INCARA PHARMACEUTICALS CORP
S-1/A, 2000-10-11
PHARMACEUTICAL PREPARATIONS
Previous: TTR TECHNOLOGIES INC, 4, 2000-10-11
Next: INCARA PHARMACEUTICALS CORP, S-1/A, EX-23.1, 2000-10-11



<PAGE>


  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 11, 2000
                                      REGISTRATION STATEMENT NO. 333-45822
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                                   FORM S-1
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                             _____________________

                      INCARA PHARMACEUTICALS CORPORATION
            (Exact name of registrant as specified in its charter)

              DELAWARE                                  56-1924222
              (State or other jurisdiction        (I.R.S. Employer
           of incorporation or organization)      Identification No.)

                             3200 East Highway 54
                         Cape Fear Building, Suite 300
                 Research Triangle Park, North Carolina 27709
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)


                               CLAYTON I. DUNCAN
                     CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                      INCARA PHARMACEUTICALS CORPORATION
              3200 EAST HIGHWAY 54, CAPE FEAR BUILDING, SUITE 300
                         RALEIGH, NORTH CAROLINA 27709
                                (919) 558-8688
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                  COPIES TO:

                         ALEXANDER M. DONALDSON, ESQ.
                       WYRICK ROBBINS YATES & PONTON LLP
                       4101 LAKE BOONE TRAIL, SUITE 300
                         RALEIGH, NORTH CAROLINA 27607
                                (919) 781-4000
                              FAX (919) 781-4865

               APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC:
    From time to time after this registration statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box.[X]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.[_]
<PAGE>

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]



     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
================================================================================
<PAGE>

********************************************************************************
* The information in this prospectus is not complete and might change. The     *
* selling stockholder may not sell these securities until the registration     *
* statement that we have filed with the SEC is effective. This prospectus is   *
* not an offer to sell, nor does it solicit offers to buy, these securities in *
* any state where the offer or sale is not permitted.                          *
********************************************************************************

                                  PROSPECTUS

              SUBJECT TO COMPLETION, DATED OCTOBER ____, 2000
                               2,940,332 SHARES

                                    [LOGO]

                      INCARA PHARMACEUTICALS CORPORATION
                                 COMMON STOCK
                                 _____________


     This is a resale prospectus for the resale of up to 2,940,332 shares of
common stock of Incara Pharmaceuticals Corporation by Torneaux Fund Ltd. or
persons or entities to whom Torneaux assigns its shares of our common stock.





     Our common stock is traded on the Nasdaq National Market under the symbol
"INCR". On October 5, 2000, the last sale price of our common stock on the
Nasdaq National Market was $3.00 per share.



     Investing in our common stock involves risks.  See "Risk Factors" beginning
on page 2.




     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved our securities or determined that this
prospectus is truthful or complete. It is illegal for anyone to tell you
otherwise.

               The date of this prospectus is ________ __, 2000.
<PAGE>

                               TABLE OF CONTENTS



<TABLE>
<CAPTION>
                                                                                  Page
<S>                                                                               <C>
Prospectus Summary...............................................................   1
Risk Factors.....................................................................   2
Forward-Looking Statements.......................................................   9
Financing Arrangement with Torneaux Fund Ltd.....................................   9
Use of Proceeds..................................................................  12
Dividend Policy..................................................................  12
Market for Common Stock..........................................................  12
Selected Financial Data..........................................................  13
Unaudited Pro Forma Consolidated Financial Information...........................  14
Management's Discussion and Analysis of Financial Condition and Results of
  Operations.....................................................................  16
Business.........................................................................  21
Management.......................................................................  34
Certain Relationship and Related Transactions....................................  38
Principal Stockholders...........................................................  39
Description of Capital Stock.....................................................  40
Selling Stockholder..............................................................  42
Plan of Distribution.............................................................  43
Legal Matters....................................................................  44
Experts..........................................................................  44
Where You Can Find More Information..............................................  44
Index to Consolidated Financial Statements....................................... F-1
</TABLE>

                                       i
<PAGE>

                              PROSPECTUS SUMMARY

     Because this is a summary, it does not contain all the information that may
be important to you. You should read carefully the entire prospectus, including
"Risk Factors" and the financial statements, before you decide to invest in our
common stock.

                       Incara Pharmaceuticals Corporation

Our Business

     Incara Pharmaceuticals Corporation develops innovative pharmaceutical
products and treatments for major diseases afflicting large patient
populations. We are currently developing a diversified portfolio of three
potentially breakthrough treatments. Each of these products targets a medical
disorder for which there are no fully effective treatments.  These three
products are as follows:

     *    OP2000, an ultra-low molecular weight heparin. Heparin is a naturally
occurring mixture of substances produced by the human body with anti-clotting
and anti-inflammatory properties. OP2000 is derived from heparin by breaking it
down into smaller molecules. We are testing OP2000 as a treatment for
inflammatory bowel disease, or IBD. IBD is a debilitating disease of the
intestine that includes ulcerative colitis and Crohn's disease. Approximately
two million patients suffer from IBD in the United States and Europe combined.
Ulcerative colitis can be so debilitating that up to 20% of patients opt for
removal of their colon as a cure. There is no cure for the equally debilitating
Crohn's disease.

     *    Liver precursor cell transplant, as a treatment for liver failure.
Liver precursor cells are young cells found in the human liver that can grow and
divide many times. Our process purifies liver precursor cells from the livers of
organ donors with the expectation that these cells would be transplanted into
human patients with chronic liver disease. We believe the cells will then be
able to grow and expand to create new tissue in the liver. Currently, there are
an estimated 300,000 hospitalizations for chronic liver disease each year in the
United States, 30,000 of which result in death. There are, however, only
approximately 4,500 donor livers available annually in the United States and
over 16,000 people on the liver transplant waiting list. The number of patients
with severe cirrhosis who could become candidates for a transplant exceeds
100,000. Additionally, with the recent growth in interest in human genomics, our
liver precursor cell technology can assist in determining which genes are active
at the various stages in a liver cell's maturation, providing valuable genomic
information for drug research.

     *    Small molecule catalytic antioxidants, as a treatment for disorders
such as stroke and chronic bronchitis. Antioxidants destroy oxygen radicals,
which damage cells within the human body and are thought to play a role in
several illnesses, including stroke and bronchitis.  An estimated 500,000 to
700,000 individuals suffer strokes in the United States each year, with
estimated direct costs of treating stroke exceeding in the aggregate of $40
billion annually.

     These three programs reflect the business strategy we have pursued over the
past four years of building a diversified portfolio of innovative potential
treatments by identifying research discoveries from leading academic research
centers and further researching and developing them through clinical trials. Our
goal is to bring these products to market. We choose products for our portfolio
that have large potential patient markets and can be studied in clinical trials
for a reasonable expenditure of time and money.

     Because we don't have any manufacturing, sales or marketing abilities, we
generally plan to partner with companies that do have these capabilities to
bring our product to market. We believe these partnerships will provide funding
for the commercialization of our products and allow us to maintain our low fixed
cost structure. We generally intend to wait until we begin to receive
indications that the products work before entering into such partnerships, which
should allow us to negotiate more favorable terms.

Our History

     Incara was incorporated in Delaware as Intercardia, Inc. in 1994. In July
1999 Incara changed its name to Incara Pharmaceuticals Corporation.

                             Corporate Information

     Our executive offices are located at 3200 East Highway 54, Cape Fear
Building, Suite 300, Research Triangle Park, North Carolina 27709, and our
telephone number at that location is (919) 558-8688. Our primary Web site is
located at www.incara.com. Information on our Web site is not part of this
           --------------
prospectus.
                                       1
<PAGE>

     "Incara" and our logo are registered trademarks.  Each other trademark,
trade name or service mark appearing in this prospectus belongs to its holder.
In addition, www.incara.com is a domain name that is owned by Incara.
             --------------

     In this prospectus "Incara," "we," "us" and "our" refer to Incara
Pharmaceuticals Corporation and its wholly owned subsidiaries, Aeolus
Pharmaceuticals, Inc., a Delaware corporation ("Aeolus") and Renaissance Cell
Technologies, Inc., a Delaware corporation ("Renaissance").

                                 The Offering





     By using this prospectus, Torneaux (or entities or individuals to whom
Torneaux assigned our common stock) may offer our common stock to the public.
Torneaux or any other individual or entity selling our common stock by this
prospectus are sometimes called the "selling stockholder".

Shares offered by the selling
    stockholder                  2,940,332 shares of common stock of Incara
                                 Pharmaceuticals Corporation, par value
                                 $0.001.

Offering price                   Determined at the time of sale by the selling
                                 stockholder.


Common stock outstanding as of
    September 30, 2000           7,365,849 shares of common stock

Use of proceeds                  We will not receive any of the proceeds of the
                                 shares offered by the selling stockholder.




                                 RISK FACTORS

     You should be aware that there are various risks to an investment in our
common stock, including those described below. You should carefully consider
these risk factors, together with all of the other information included in this
prospectus, before you decide to invest in shares of our common stock.

     If any of the following risks, or other risks not presently known to us or
that we currently believe to not be significant, develop into actual events,
then our business, financial condition, results of operations or prospects could
be materially adversely affected. If that happens, the market price of our
common stock could decline, and you may lose all or part of your investment.




                                       2
<PAGE>


We will continue to incur substantial losses and do not expect to achieve
profitability in the near future, and we may never achieve a profit.

     As of June 30, 2000, we had an accumulated deficit of $81,723,000 from our
research, development and other activities. We have not generated any revenues
from product sales and do not expect to do so for several years, at least. In
sthe past, most of our revenues have come from collaborators who reimbursed us
for research and development activities. None of our current activities are
being funded by third parties at this time.

If we do not raise significant additional capital, we will be unable to fund all
of our research and development activities and will need to eliminate or curtail
these programs.

     One of the most significant issues we face is adequate funding of our
existing projects. As of June 30, 2000, we had cash and investments of
$8,644,000. We believe we have adequate financial resources to fund our
operations into calendar 2001.

     Our financial requirements during 2001 and over the longer term will depend
upon the success of our research and development programs and our ability to
enter into new collaborations that provide fees and research and development
funding. If some or all of our programs continue to show scientific progress, we
will need significant additional funds to move compounds through the preclinical
stages and into clinical. If we are unable to raise the amount of capital
necessary to complete development and reach commercialization of any of our
therapeutic products, we will need to delay or cease development of one or more
of our products.

Stockholders may experience significant dilution from our sale of shares to
Torneaux Fund Ltd. under the common stock purchase agreement and warrants.

     The sale of our common stock to Torneaux under the common stock purchase
agreement and warrants will have a dilutive effect on our stockholders. The
number of shares that we issue to Torneaux upon a draw down is based upon a
discount to the daily weighted average market price of our stock over a 20-day
trading period. As the market price declines, the number of shares which may be
sold to Torneaux will increase. If we put shares to Torneaux at a time when our
stock price is low, our stockholders would be significantly diluted. In
addition, the perceived risk of dilution by Torneaux and our other stockholders
may cause them to sell their shares, which could further decrease the market
price of our shares. Torneaux's resale of our common stock will increase the
number of our publicly traded sshares, which could also lower the market price
of our common stock.

The ownership interest of our stockholders will be substantially diluted by
future issuances of stock, including new offerings and exercises of currently
outstanding options and warrants.

     As of September 30, 2000, Incara had 7,365,849 shares of common stock
outstanding.

     Options to purchase a total of 2,500,000 shares of Incara common stock may
be granted under the 1994 Stock Option Plan to our employees, directors and
consultants. As of September 30, 2000, options to purchase 1,337,160 shares at
exercise prices ranging from $0.04 to $20.50 (or a weighted average exercise
price of $3.05) and warrants to purchase 66,816 shares at exercise prices
ranging from $8.25 to $13.49 were outstanding. In addition, we have reserved
80,928 shares for issuance pursuant to our Employee Stock Purchase Plan.

     We intend to sell new shares of our common stock or preferred stock during
the next year to meet our capital requirements. All of these issuances of stock
will dilute the ownership interests of the existing stockholders. The threat of
dilution posed by shares available for future sale could reduce the market price
of our common stock and could make it more difficult for us to raise funds
through equity offerings in the future.

The price of our common stock is extremely volatile and the sale of shares
registered in this offering could cause our stock price to decline.

     Our common stock is listed on the Nasdaq National Market System under the
symbol "INCR." The public market for our common stock has been characterized by
low and/or erratic trading volume, often resulting in price volatility. An
active public market for our common stock might be limited because of the small
number of shares

                                       3
<PAGE>

outstanding, the limited number of investors and the small market capitalization
(which is less than that authorized for investment by many institutional
investors).

     All shares registered in this offering will be freely tradable upon
effectiveness of the registration statement of which this prospectus is a part.
The sale of a significant amount of shares registered in this offering at any
given time could cause the trading price of our common stock to decline and to
be highly volatile.

     The market price of our common stock also is subject to wide fluctuations
for factors that we can not control, including the results of preclinical and
clinical testing of our current products, decisions by collaborators regarding
product development, regulatory developments, market conditions in the
pharmaceutical and biotechnology industries, future announcements concerning our
competitors, adverse developments concerning proprietary rights, public concern
as to the safety or commercial value of our products, and general economic
conditions.

     Furthermore, the stock market has experienced significant price and volume
fluctuation unrelated to the operating performance of particular companies.
These market fluctuations can adversely affect the market price and volatility
of our common stock.

Our R&D programs are at an early stage and therefore are subject to significant
scientific risks and uncertainties.

     Our product programs are in the early stages of development, involve
unproven technology, require significant further research and development and
regulatory approvals, and are subject to the risks of failure inherent in the
development of products or therapeutic procedures based on innovative
technologies. These risks include the possibilities that any or all of these
proposed products or procedures are found to be unsafe or ineffective, or
otherwise fail to receive necessary regulatory approvals; that the proposed
products or procedures are uneconomical to market or do not achieve broad market
acceptance; that third parties hold proprietary rights that preclude us from
marketing them; or that third parties market a superior or equivalent product.
We are unable to predict whether any commercially viable products will result
from our R&D activities. Further, the timeframes for commercialization of any
products are long and uncertain, because of the extended testing and regulatory
review process required before marketing approval can be obtained.

     We face intense competition in all of our development programs. The markets
for therapeutic products that address diseases of the intestines, liver, lungs
and brain are large and competition is expected to increase. Our products might
never be accepted in the market.

A failure to obtain or maintain patent and other intellectual property rights
could impair our business.

     The success of our business depends, in part, on our ability to establish
and maintain adequate protection for our intellectual property, whether owned by
us or licensed from third parties. We rely primarily on patents in the United
States and in other key markets to protect our intellectual property. If we do
not have patent protection, other companies could sell substantially identical
products as ours, without incurring any liability to us. Patent prosecution,
maintenance and enforcement on a global basis is expensive, and many of these
costs must be incurred before we know whether a product covered by the claims
will be successfully developed or marketed.

     Even if we expend considerable time and money on prosecution, a patent
application might never issue as a patent. We can never be certain that we were
the first to invent the particular technology or that we were the first to file
a patent application for the technology, because United States patent
applications are maintained in secrecy until a patent issues. Publications in
the scientific or patent literature generally do not identify the date of an
invention, so it is possible that a competitor could be pursuing the same
invention and have an earlier invention date than ours.

     Even if patents issue, the claims allowed might not be sufficiently broad
to protect our technology against competitive products. Patent protection also
may differ from country to country, giving rise to increased competition from
other products in countries where patent coverage is weak or not enforced. Once
a patent issues, we still face the risk that others will try to design around
our patent or will try to challenge or invalidate the patent. If a patent were
invalidated, we could be subject to significant liabilities to a third party, be
required to license the invention from a third party, or be prevented from using
the invention altogether. The cost of litigation can be substantial, even if we
prevail.

     We have the exclusive license from Opocrin, in all countries other than
Japan and Korea, to develop and market OP2000. This license is based on an
issued patent held by Opocrin claiming a heparin derivative with a specified
range of molecular weight.

                                       4
<PAGE>


We also have a non-exclusive license from Opocrin to practice certain related
patents, to the extent required for our activities related to OP2000. We are
aware of a recently issued patent claiming the use of certain fractions of
heparin for the treatment of inflammatory bowel disease. We do not believe
OP2000 falls within the scope of this patent. If OP2000 were to be determined to
fall within the scope of this patent and if the patent's claims were found to be
valid, we would have to license this patent in order to commercialize OP2000. If
this were the case we might not be able to license this patent at a reasonable
cost which would result in our not being able to market OP2000. Uncertainty
regarding the scope or validity of this patent might deter potential partners
from collaborating with us for the development and commercialization of
OP2000.

If a third party were to bring an infringement claim against us, we would incur
significant costs in our defense; if the claim were successful, we would need to
obtain licenses to develop non-infringing technology.

     Our business also depends on our ability to develop and market products
without infringing patents or other proprietary rights of others and without
breaching the scope of the licenses related to our intellectual property. The
pharmaceutical industry is subject to frequent and protracted litigation
regarding patent and other intellectual property rights. Most companies have
numerous patents that protect their intellectual property rights. These third
parties may assert claims against us with respect to our product candidates and
future products. If litigation were required to determine the validity of a
third party's claims, we could spend significant resources and be distracted
from our core business activities, regardless of the outcome. If we did not
prevail in the litigation, we could be required to license a third party's
technology, which might not be possible on satisfactory terms, or discontinue
our own activities and develop non-infringing technology, any of which could
delay our development programs.

Protection of trade secret and confidential information is difficult, and loss
of confidentiality could eliminate our competitive advantage.

     In addition to patent protection, we rely on trade secrets, proprietary
know-how and confidential information to protect our technological advances. We
use confidentiality agreements with our employees, consultants and collaborative
partners to maintain the proprietary nature of this technology. However,
confidentiality agreements can be breached by the other party, which would make
our trade secrets and proprietary know-how available for use by others. There is
generally no adequate remedy for breach of confidentiality obligations. In
addition, the competitive advantage afforded by trade secrets is limited because
a third party can independently discover or develop something identical to our
own trade secrets or know-how, without liability to us.

     If our employees, consultants or collaborators were to use information
improperly obtained from others (even if unintentional), disputes could arise as
to ownership and rights in any resulting know-how or inventions.

Our research programs rely on technology licensed from third parties, and
termination of any of those licenses would result in loss of significant rights.

     We have exclusive worldwide rights to our antioxidant small molecule
technology through a license agreement with Duke. We have an exclusive license
agreement in all countries except Japan and Korea related to OP2000. We also
have the worldwide exclusive rights to patents licensed from Albert Einstein
College of Medicine and patent applications and rights to license future
technology arising out of research sponsored at UNC (related to the liver
precursor cell program) and National Jewish Medical Center (related to
antioxidant small molecules). Key financial and other terms would still need to
be negotiated with the research institutions, and it may not be possible to
obtain any such license on terms that are satisfactory to us.

     Our licenses generally may be terminated by the licensor if we fail to
perform our obligations, including obligations to develop the compounds and
technologies under license. If terminated, we would lose the right to develop
the products, which could adversely affect our business. The license agreements
also generally require us to meet specified milestones or show reasonable
diligence in development of the technology. If disputes arise over the
definition of these requirements or whether we have satisfied the requirements
in a timely manner, or if any other obligations in the license agreements are
disputed by the other party, the other party could terminate the agreement and
we could lose our rights to develop the licensed technology.

We need to obtain collaborative partners to perform manufacturing and marketing
responsibilities for our potential products, and if those partners are not
obtained, we will have to develop the expertise, obtain the additional capital
and spend the resources to perform those functions.

     We do not have the staff or facilities to manufacture or market any
products being developed in our programs. We need to enter into collaborative
arrangements in the future to develop,

                                       5
<PAGE>


commercialize, manufacture and market products emerging from our antioxidant
program. We also might seek a partner to develop the manufacturing capability
for the hepatic precursor cell therapy being developed by us and intend to seek
a partner to work with on development of a liver assist device. We also plan to
seek marketing and manufacturing partners for OP2000.


     A large number of small biotechnology companies are seeking collaborators,
some of whom compete in the same therapeutic areas as our programs, and
obtaining and maintaining new collaborative arrangements will be difficult. We
might not be successful in entering into third party arrangements on acceptable
terms, if at all. If we are unable to obtain or retain third party manufacturing
or marketing on acceptable terms, we might be delayed in our ability to
commercialize products. Substantial additional funds and personnel would be
required if we needed to establish our own manufacturing or marketing
operations. We might not be able to obtain adequate funding or establish such
capabilities at all or in a cost-effective manner.

     Even if we do succeed in obtaining a collaborator for any of our programs,
 the product might not be commercialized profitably, if at all. The compensation
 owed to collaborative partners for the manufacturing and marketing of products
 will reduce our profit margins and might delay or limit our ability to develop,
 deliver and sell products on a timely and competitive basis. Furthermore, a
 collaborative partner could pursue alternative technologies or develop
 alternative compounds either on its own or in collaboration with others,
 targeted at the same diseases as those involved in our programs.

     A manufacturer must conform to certain FDA regulations for the production
and packaging of products. If any of our manufacturers can not meet our needs or
applicable regulatory standards with respect to the timing, quantity or quality
of products, our development programs would be delayed.

     We are in discussions with third parties to conduct the cell processing to
produce the liver precursor cells being developed by Incara. To begin clinical
trials, we must contract with a supplier to isolate the liver precursor cells in
compliance with FDA regulations. We have not yet established the terms of any
supply arrangement, and we might not be able to enter into any third party
arrangements on satisfactory terms. We also must establish and maintain sources
of livers or liver tissues from which the precursor cells can be isolated. We
have historically relied on several suppliers of liver tissues for research, but
entering into the clinical trial stage of development will increase our needs.
For clinical trials and ultimately for commercialization, we plan to obtain
livers which are not suitable for full liver transplant from the traditional
organ transplant donor programs. We have established an arrangement with an
established organ procurement agency to obtain these organs.

If we cannot retain or hire qualified personnel, our programs could be delayed.

     We have only 20 employees and are highly dependent on the principal members
of the management and scientific staff, including in particular Clayton I.
Duncan, our Chairman, President and Chief Executive Officer. We also are highly
dependent on the academic collaborators for each of our programs. The loss of
key employees or academic collaborators could delay progress in our programs or
result in termination of them in their entirety.

     We believe that our future success will depend in large part upon our
ability to attract and retain highly skilled scientific and managerial
personnel. We face competition for the kinds of personnel from other companies,
research and academic institutions, government entities and other organizations.
We might not be successful in hiring or retaining the personnel needed for
success.

If we do not obtain and maintain government authorizations to manufacture and
market products, our business will be significantly harmed.

     Our research and development activities and the manufacturing and marketing
of our products are subject to extensive regulation by governmental authorities
in the United States and other countries. Clinical trials and the manufacturing
and marketing of products are subject to the testing and approval processes of
the FDA and foreign regulatory authorities. The process of obtaining required
regulatory approvals for our products from the FDA and other regulatory
authorities takes many years and is expensive. Data obtained from preclinical
and clinical activities are susceptible to varying interpretations, and if
regulatory authorities do not agree with our analyses of data, our product
programs could be delayed or regulatory approval could be withheld. Additional
government regulations might be promulgated which could delay regulatory
approval of our products. We can not control the decisions of regulatory
authorities, and we therefore can not assume that any products developed by us
alone or in collaboration with others will be determined to be safe and
efficacious in clinical trials or meet other applicable regulatory standards to
receive the necessary approvals for manufacturing and marketing. Even if these
approvals
                                       6
<PAGE>

are obtained, post-marketing, adverse events or other monitoring of the products
could result in suspension or limitation of the approvals.

Product liability claims, if asserted against us in the future, could exceed our
insurance coverage and require us to use our limited cash resources for payment.

     The pharmaceutical and biotechnology business exposes us to the risk of
product liability claims alleging that use of our products caused an injury or
harm. These claims can arise at any point in the development, testing,
manufacture, marketing or sale of pharmaceutical products, and might be made
directly by patients involved in clinical trials of our products, by consumers
or healthcare providers or by organizations selling such products. Product
liability claims can be expensive to defend even if the product did not actually
cause the injury or harm.

     Insurance covering product liability claims becomes increasingly expensive
as a product moves through the development pipeline to commercialization. We
have obtained limited product liability insurance coverage for the clinical
trials for OP2000. However, the available insurance coverage may not be
sufficient to cover us against all potential losses due to liability, if any, or
to the expenses associated with defending liability claims. A product liability
claim successfully asserted against us could exceed our coverage and require us
to use our own cash resources, which would then not be available for our own
products.

     In addition, some of our licensing agreements with third parties require us
to maintain product liability insurance. If we can not maintain acceptable
amounts of coverage on commercially reasonable terms, the corresponding
agreements would be subject to termination.

The costs of compliance with environmental, safety and similar laws could
increase our cost of doing business or subject us to liability in the event of
noncompliance.

     Our business is subject to regulation under state and federal laws
regarding occupational safety, laboratory practices, environmental protection
and the use, generation, manufacture, storage and disposal of hazardous
substances. Although we believe we comply with these laws and regulations in all
material respects and have not been required to take any action to correct any
noncompliance, we might be required to incur significant costs in the future to
comply with existing or future environmental and health and safety regulations.
Our research activities involve the use of hazardous materials, chemicals and
radioactive compounds. Although we believe that our procedures for handling such
materials comply with applicable state and federal regulations, we cannot
eliminate the risk of accidental contamination or injury from these materials.
In the event of an accident, we could be liable for any resulting damages.

Provisions of our charter documents, our stock option program and Delaware law
could discourage or delay offers to acquire Incara, which might reduce the
market price of our common stock and the voting rights of the holders of common
stock.

     Certain provisions of our charter documents and Delaware law make it more
difficult for a third party to acquire Incara, and might discourage a third
party from offering to acquire Incara, even if a change in control would be
beneficial to our stockholders. These provisions also could limit the price that
certain investors might be willing to pay in the future for shares of common
stock.

     The Board of Directors of Incara has the authority to issue up to 3,000,000
shares of preferred stock in one or more series, and to determine the prices,
rights, preferences, privileges and restrictions, including voting rights, of
the shares within each series without any further vote or action by the
stockholders. The rights of the holders of Incara common stock will be subject
to, and may be adversely affected by, the rights of the holders of any preferred
stock that may be issued in the future. The issuance of preferred stock with
voting rights could make it more difficult for a third party to acquire a
majority of the outstanding voting stock.

     Further, some provisions of Delaware law could delay or make more difficult
a merger, tender offer or proxy contest involving Incara. Incara is subject to
the antitakeover provisions of Section 203 of the Delaware General Corporation
Law. In general, the statute prohibits a publicly held Delaware corporation from
engaging in a business combination with an interested stockholder for a period
of three years after the date of the transaction in which the person became an
interested stockholder, unless the business combination is approved in a
prescribed manner. While such provisions are intended to enable the Incara Board
of Directors to maximize stockholder value, they might have the effect of
discouraging takeovers that could be in the best interest of certain
stockholders. Such provisions could reduce the market value of Incara's common
stock in the future.

                                       7
<PAGE>

We remain contingently liable for certain IRL obligations.

     In connection with the sale of Incara Research Laboratories, or IRL, in
December 1999 to a private pharmaceutical company, we remain contingently liable
through May 2007 on certain debt and lease obligations assumed by the purchaser,
including the IRL facility lease in Cranbury, New Jersey. This contingent
liability was approximately $9,000,000 in June 2000 and will decline on an
approximately straight-line basis to zero in May 2007.

If we do not reach the market with our products before our competitors offer
products for the same use, or if we do not compete effectively in marketing our
products, the revenues from product sales, if any, will be reduced.

     We face intense competition in all of our development programs. The markets
for therapeutic products that address inflammatory, liver and pulmonary diseases
are large and competition is expected to increase. Our products might never be
accepted in the market.

If our products do not qualify for third-party reimbursement, sales could suffer
because patients cannot afford the product.

     The success of our products, if any, will depend in part upon the level of
reimbursement to customers from insurance companies and other payers. Sales
could be reduced if governmental and third-party payers contain or reduce the
cost of healthcare through the control of the price of pharmaceutical products.
For example, in certain foreign markets pricing or profitability of prescription
pharmaceuticals is subject to government control. In the United States there
have been, and we expect that there will continue to be, a number of federal and
state proposals to implement similar controls. While we cannot predict whether
any such legislative or regulatory proposals will be adopted, the announcement
or adoption of such proposals could make it more difficult to obtain a
reasonable profit from our products.

     In addition, in both the United States and elsewhere, sales of prescription
pharmaceuticals are dependent in part on the availability of reimbursement to
the consumer from third-party payers, such as government and private insurance
plans. Significant uncertainty exists regarding the reimbursement status of
newly approved therapeutic products. Third-party payers are increasingly
challenging the prices charged for medical products and services. This type of
pressure is intense in a market where multiple products are available. If we
succeed in bringing any of our product candidates to the market, they might not
be considered cost-effective compared to other available therapies, and that
reimbursement to the consumer might not be available or sufficient to allow us
to sell our products on a competitive basis.


We do not presently anticipate paying cash dividends on our common stock.

     We intend to retain all earnings for the foreseeable future for funding our
business operations. In addition, our outstanding preferred stock and credit
facilities contain restrictions on our ability to declare and pay dividends on
our common stock. Consequently, we do not anticipate paying any cash dividends
on our common stock for the foreseeable future.

We face uncertainties and risks relating to our Nasdaq National Market listing.

     Our common stock is currently listed on the Nasdaq National Market. Nasdaq
has certain requirements that a company must meet in order to remain listed on
the Nasdaq National Market. If we continue to experience losses from our
operations or we are unable to raise additional funds, we may not be able to
maintain the standards for continued quotation on the Nasdaq National Market.

     Furthermore, Nasdaq recently adopted new rules that make continued listing
of companies on either the Nasdaq National Market or the Nasdaq SmallCap Market
more difficult. If as a result of the application of these new rules, our common
stock were delisted from the Nasdaq National Market, our stock could be subject
to what are known as the "penny stock" rules. The "penny stock" rules place
additional requirements on broker-dealers who sell or make a market in such
securities. Consequently, if we were removed from the Nasdaq National Market,
the ability or willingness of broker-dealers to sell or make a market in our
common stock could decline. As a result, your ability to resell your shares of
our common stock could be adversely affected.

                                       8
<PAGE>

                          FORWARD-LOOKING STATEMENTS

     This prospectus contains forward-looking statements within the meaning of
the federal securities laws that relate to future events or our future financial
performance. In come cases you can identify forward-looking statements by
terminology such as "may," "might," "will," "should," "expect," "plan,"
"anticipate," "believe," "estimate," "predict," "intend," "potential," or
"continue" or the negative of these terms or other comparable terminology. These
statements are only predictions. Actual events or results may differ materially
due to various risks, uncertainties and contingencies, including:

     .    The success or failure of our efforts to implement our business
          strategy;

     .    The early stage of the products we are developing;
     .    Uncertainties relating to clinical trials and regulatory reviews;
     .    The need for additional funds;
     .    Competition and dependence on collaborative partners;
     .    The other factors discussed in the "Risk Factors" section and
          elsewhere in this prospectus.

     In evaluating these statements, you should specifically consider various
factors, including the risks described above and in other parts of this
prospectus. These factors may cause our actual results to differ materially from
any forward-looking statement.

     Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither we nor any other person
assumes responsibility for the accuracy and completeness of these statements. We
are under no duty to update any of the forward-looking statements after the date
of this prospectus or to conform these statements to actual results.

                 FINANCING ARRANGEMENT WITH TORNEAUX FUND LTD.

     On August 17, 2000 we entered into the common stock purchase agreement with
Torneaux Fund Ltd. Pursuant to the purchase agreement, we may issue and sell,
from time to time, up to 2,556,810 shares of common stock, subject to the
satisfaction of certain conditions. In addition, in connection with each
issuance of common stock to Torneaux, we will issue to Torneaux warrants to
purchase shares of common stock up to a maximum of 383,522 shares.

     Beginning on __________, 2000, the date the registration statement, of
which this prospectus forms a part, was declared effective by the SEC, and
continuing for 15 months thereafter, we may in our sole discretion sell, or put,
shares of our common stock to Torneaux.  The 15-month period is divided into 12
pricing periods, each consisting of 20 trading days on the Nasdaq National
Market.

     From time to time during the 15-month term, we may make 12 draw downs, by
giving notice and requiring Torneaux to purchase shares of our common stock, for
the draw down amount. Torneaux's purchase price will fluctuate based upon the
daily volume weighted average price over a 20-day trading period. Prior to each
draw down, we will provide Torneaux with a notice that sets forth the dollar
amount of the common stock we will sell, the commencement date of the pricing
period, and the threshold price, which is the lowest price per share at which we
will issue new shares of our common stock. We may issue a draw down notice for
up to $250,000 if the threshold price is equal to or exceeds $2.00, and an
additional $100,000 for every $1.00 increase of the threshold price above $2.00
up to $10.00 for a maximum draw down amount of $1,050,000. If we set the
threshold price between $2.00 and $2.99, then the purchase price to be paid by
Torneaux is 88% of the daily volume weighted average price over the pricing
period. For each $1.00 increase in the threshold price above $2.00, the purchase
price to be paid by Torneaux is increased by 0.5% up to a discount of 92%. If
the daily volume weighted average price on a given trading day is less than the
threshold price set by us, then the amount that we can draw down will be reduced
by 1/20 for that pricing period. In addition, if trading in our common stock is
suspended for more than three hours in any trading day, then the daily volume
weighted average price for that trading day is deemed to be below the threshold
price and, consequently, reduces the draw down amount by 1/20. At no time may
the threshold price be less than $2.00 per share, unless mutually agreed upon by
us and Torneaux.

     As the price of our common stock increases above $2.00, fewer shares can be
sold to Torneaux. Assuming the price of our common stock was $2.00 every day
during all pricing periods during the 15-month term of the Purchase Agreement,
the maximum amount of shares of common stock that could be sold by us would be
1,704,540 for gross cash proceeds of $3,000,000, assuming the average trading
volume for 10 trading days preceding a draw down notice by us is less than
200,000 shares. In the event the

                                       9
<PAGE>


average trading for such 10-day period exceeds 200,000 or 400,000, Torneaux, in
its sole discretion, can purchase additional common stock by increasing the then
available draw down amount by 25% or 50%, respectively. If the 400,000 share
trading volume threshold were met and the price of our common stock were $2.00
during the entire 15-month term of the Purchase Agreement, the maximum draw down
amount available to us would be $4,500,000 and the maximum number of shares
possible for sale would be 2,556,810 shares. If the 400,000 share trading volume
threshold were met and the price of our common stock were $10.00 per share
during the entire 15-month term of the Purchase Agreement, the maximum draw down
amount available to us would be $18,900,000 and the maximum number of shares
possible for sale would be 2,054,340 shares. On October 5, 2000, the closing
price on the Nasdaq National Market for our common stock was $3.00 and the
average trading volume for the 10 days preceding October 5, 2000 was 27,696
shares.

     The following table sets forth the number of shares of common stock that we
could issue to Torneaux based on a range of stock prices, assuming that the
threshold price was equal to the daily volume weighted average price and that
the daily volume weighted average remained the same throughout the 20-day
pricing period and also assuming that the trading volume for our common stock
does not exceed 200,000 shares. The table also shows the percentage that these
shares would constitute, immediately after issuance, of the total number of
shares which would then be outstanding, based on the 7,365,849 shares of common
stock outstanding on September 30, 2000. The table does not give effect to the
issuance and exercise, if any, of the warrants.

<TABLE>
<CAPTION>

                                 Per Share
   Per Share                    Price  Paid
    Average                         By                       Number
     Market                      Torneaux                   of Shares                   Percentage of
     Price                       Fund Ltd.                  Issuable                     Outstanding
    -------                      ---------                  ---------                   -------------
<S>                           <C>                        <C>                           <C>
    $  2.00                        $1.76                    1,704,540                       18.8%
    $  4.00                        $3.56                    1,516,848                       17.1%
    $  6.00                        $5.40                    1,444,440                       16.4%
    $  8.00                        $7.28                    1,401,096                       16.0%
    $ 10.00                        $9.20                    1,369,560                       15.7%
</TABLE>

     Our ability to cause Torneaux to purchase shares of common stock under the
common stock purchase agreement is subject to certain conditions, including, but
not limited to:

     .    The number of shares we may sell to Torneaux on any settlement date,
when aggregated with all other shares then owned by Torneaux, cannot exceed 9.9%
of the total common stock we then have outstanding.

     .    The total number of shares that we may sell to Torneaux under the
purchase agreement, together with shares of common stock underlying warrants
that we may issue to Torneaux under the purchase agreement, cannot exceed 19.9%
of Incara's outstanding common stock on August 17, 2000, unless we have obtained
stockholder approval as required by the rules of The Nasdaq Stock Market Inc. We
expect to obtain this required stockholder approval on October 19, 2000.

     .    Our common stock continues to be traded on the Nasdaq National Market
or other stock exchange specified in the purchase agreement.

     .    The registration statement must remain effective so that Torneaux may
publicly resell the shares that it acquires from us under the purchase
agreement.

     .    There has not been a material change in ownership of Incara in which
its officers and directors no longer own at least 5% of our outstanding common
stock, except as a result of the issuance of shares under the purchase agreement
and upon exercise of the warrants issued to Torneaux.

     .    There has not been an effect on the business, operations, properties,
or financial condition of Incara that is material and adverse to us and our
subsidiaries or affiliates, taken as a whole and/or any condition or situation
that would prohibit or otherwise interfere, in a

                                       10
<PAGE>

          material respect, with our ability to perform our obligations under
          the purchase agreement.

     We may not be able to satisfy all conditions required to put shares to
Torneaux at any given time.  If this occurs, we would likely need to raise money
from other sources in order to continue to fund our operations.  Such
alternative funding may not be available.  Also, we cannot put shares to
Torneaux at a time when we have not publicly disclosed material information
about Incara.

     In the event we have not requested draw downs in an aggregate amount of
$1,250,000 within seven months of __________, 2000 (the date the registration
statement was declared effective by the SEC), we, at Torneaux's option, shall
either pay Torneaux $60,000 or issue warrants to Torneaux to purchase 60,000
shares of our common stock with an exercise price of $2.10 per share, the volume
weighted average price of our common stock on August 17, 2000.

     Torneaux may terminate the purchase agreement upon our failure to comply
with certain provisions in the purchase agreement or upon any stop order or
suspension of the effectiveness of the registration statement for an aggregate
of five trading days, for any reason other than deferrals or suspension during a
blackout period as a result of corporate development that would require the
registration statement to be amended.

     We estimate a total of 1,704,540 shares of common stock could be issued to
Torneaux under the purchase agreement, assuming the price of our common stock is
$2.00 per share and the 10-day average daily trading volume is less than 200,000
shares during the 15-month term of the purchase agreement.  Based on this
assumption, warrants convertible into a total of 255,681 shares of our common
stock could be issued to Torneaux.  The shares of our common stock will be
purchased by Torneaux at a discount to the then current market price of the
common stock.  Consequently, the existing holders of our common stock face
substantial dilution of their voting power and percentage ownership in Incara.
Additionally, as we issue more shares to Torneaux, the price of the common stock
may decline further.

     We have filed a registration statement, of which this prospectus forms a
part, with the SEC to permit Torneaux to resell to the public any of our common
stock it purchases pursuant to the purchase agreement and any of our common
stock into which the warrants are converted.  We intend to prepare and file such
amendments and supplements to the registration statement as may be necessary in
accordance with the Securities Act and the rules and regulations promulgated
under it, in order to keep effective the registration statement so that we may
put shares to Torneaux during the term of the common stock purchase agreement.

     Except in certain circumstances, if the effectiveness of the registration
statement is suspended during the 15-month term of the purchase agreement, or
the common stock is delisted from the Nasdaq National Market or another stock
exchange specified in the purchase agreement, then we must pay in cash to
Torneaux, as liquidated damages, $20,000 if the registration statement is not
declared effective within 120 days from its filing, which was September __,
2000, or in all other circumstances above, an amount equal to 1% of the
aggregate purchase price for all shares purchased and then held by Torneaux for
the initial 30-day period, and 2% of the aggregate purchase price for each
subsequent 30-day period, until the event is cured.  In addition, if we fail to
deliver the shares of common stock when due to Torneaux and the failure
continues for 10 trading days, then we will pay, in cash or restricted shares of
our common stock, at Torneaux's option, an amount equal to 2% of the draw down
amount for the initial 30-day period and each 30-day period thereafter until we
have delivered the shares and warrants.  During a draw down pricing period, we
may not enter into any agreement with a third party to secure equity financings
without Torneaux's prior consent, except that we may enter into a loan, credit
or lease facility with a bank or financing institution.

     In connection with the purchase agreement, we will issue warrants to
Torneaux in the amount of 15% of the shares of common stock issued in any draw
down by us, at an exercise price equal to 115% of the purchase price per share
Torneaux paid to purchase the related shares of common stock.  The warrants will
contain provisions that protect Torneaux against dilution by adjustment of the
exercise price and the number of shares issuable thereunder upon the occurrence
of specified events, such as a merger, stock split, stock dividend,
recapitalization and additional issuance of common stock.  The exercise price
for the warrant shares is payable in cash.

     Torneaux is an "underwriter" within the meaning of the Securities Act in
connection with its resale of shares of our common stock under this prospectus.

                                       11
<PAGE>

                                USE OF PROCEEDS

     The proceeds from the sale of our common stock will be received directly by
the selling stockholder.

     We have received the proceeds from the sale of the common stock to Torneaux
and from the exercise, if any, of the warrants, as part of our financing
arrangement with Torneaux under the common stock purchase agreement, which
arrangement is discussed in detail under the heading "Financing Arrangement
with Torneaux Fund Ltd." The shares of any common stock that we sell to Torneaux
and the shares issued upon the exercise, if any, of the warrants are the shares
that are being resold by the selling stockholder under this prospectus.

     We intend to use the proceeds from the sale of our common stock to
Torneaux and the exercise of the warrants, if any, to support general corporate
purposes, including working capital.

                                DIVIDEND POLICY

     We have never paid a cash dividend on our common stock and we do not
anticipate paying cash dividends in the foreseeable future.  In addition, our
outstanding preferred stock and credit facilities contain restrictions on our
ability to declare and pay dividends on our common stock.  We currently plan to
retain all earnings, if any, for the foreseeable future for use in the operation
of our business and to fund future growth.

                            MARKET FOR COMMON STOCK

     Our common stock trades on the Nasdaq National Market under the symbol
"INCR".  The following sets forth the quarterly high and low sales prices as
reported by Nasdaq for the periods indicated.  These prices are based on
quotations between dealers, which do not reflect retail mark-up, markdown or
commissions, and do not necessarily represent actual transactions.

<TABLE>
<CAPTION>

                                                         High      Low
                                                       --------  --------
     <S>                                               <C>       <C>
     Fiscal Year Ended September 30, 1998
          October 1, 1997 through December 31, 1997..  $ 25 1/2  $ 16 7/8
          January 1, 1998 through March 31, 1998.....    21 1/4    15
          April 1, 1998 through June 30, 1998........    20 3/8     7 3/8
          July 1, 1998 through September 30, 1998....    10 1/8     3 5/8

     Fiscal Year Ended September 30, 1999
          October 1, 1998 through December 31, 1998..    10 1/8     3 3/8
          January 1, 1999 through March 31, 1999.....    15 1/2     5
          April 1, 1999 through June 30, 1999........     8 1/4     4 1/16
          July 1, 1999 through September 30, 1999....     5 5/8       1/2

     Fiscal Year Ended September 30, 2000
          October 1, 1999 through December 31, 1999..     1 13/16     1/2
          January 1, 2000 through March 31, 2000.....    11         1 17/32
          April 1, 2000 through June 30, 2000........     6 1/8     1 1/2
          July 1, 2000 through September 30, 2000....     4 3/4     1 11/16
</TABLE>

     As of September 30, 2000, the number of record holders of our common stock
     was 149 and we estimate that the number of beneficial owners was
     approximately 5,000.
                                       12
<PAGE>

                            SELECTED FINANCIAL DATA

     The following selected financial data should be read with our consolidated
financial statements and the notes to those statements and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included elsewhere in this prospectus.  The consolidated statements of
operations data for the fiscal years ended September 30, 1995, 1996, 1997, 1998,
and 1999 and the consolidated balance sheet data at September 30, 1995, 1996,
1997, 1998 and 1999, are derived from our consolidated financial statements
which have been audited by PricewaterhouseCoopers LLP, independent accountants,
and, except for the consolidated statements of operations for the fiscal years
ended September 30, 1995 and 1996 and the consolidated balance sheet data at
September 30, 1995, 1996 and 1997, are included elsewhere in this prospectus.
The consolidated statement of operations data for the nine months ended June 30,
1999 and 2000 and the consolidated balance sheet data at June 30, 1999 and 2000
are derived from our unaudited consolidated financial statements.  Our unaudited
consolidated financial statements have been prepared on a basis consistent with
our audited consolidated financial statements.  Please be advised that
historical results are not necessarily indicative of the results to be expected
in the future, particularly given our acquisition and disposition history.

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS DATA:
(in thousands, except per share data)
                                                         Nine Months
                                                        Ended June 30,                      Year Ended September 30,
                                                     ---------------------        -----------------------------------------------
                                                       2000         1999             1999       1998       1997     1996     1995
                                                       ----         ----             ----       ----       ----     ----     ----
<S>                                                  <C>          <C>             <C>        <C>        <C>       <C>      <C>
Revenue:
  Contract and license fee revenue...............    $    100     $    588        $  2,088   $  6,121   $  5,360  $ 5,348  $   304
                                                     --------     --------        --------   --------   --------  -------  -------

Costs and expenses:
  Research and development.......................       5,985       15,074          18,996     16,799     19,972    5,276    5,127
  Purchase of in-process research and development       6,664            -               -      5,343        411      350        -
  General and administrative.....................       1,970        2,266           3,045      3,509      4,179    3,396    2,063
                                                     --------     --------        --------   --------   --------  -------  -------
    Total costs and expenses.....................      14,619       17,340          22,041     25,651     24,562    9,022    7,190
                                                     --------     --------        --------   --------   --------  -------  -------

Loss from operations.............................     (14,519)     (16,752)        (19,953)   (19,530)   (19,202)  (3,674)  (6,886)
Gain on sale of division.........................       9,751            -               -          -          -        -        -
Investment income (expense), net.................         287          336             355        384        831      719     (207)
Income taxes.....................................           -            -               -          -          -      (37)       -
Minority interest................................           -            -               -          -        568     (568)       -
                                                     --------     --------        --------   --------   --------  -------  -------
Net loss.........................................    $ (4,481)    $(16,416)       $(19,598)  $(19,146)  $(17,803) $(3,560) $(7,093)
                                                     ========     ========        ========   ========   ========  =======  =======

Net loss per common share:
    Basic and diluted............................      ($0.75)      ($2.24)         ($2.98)    ($2.69)    ($2.55)  ($0.59)  ($1.62)
                                                     ========     ========        ========   ========   ========  =======  =======

Weighted average common shares outstanding:
    Basic and diluted............................       6,005        7,315           6,583      7,113      6,982    6,062    4,384
                                                     ========     ========        ========   ========   ========  =======  =======
</TABLE>

<TABLE>
<CAPTION>
BALANCE SHEET DATA:
(in thousands)
                                                 June 30,                                 September 30,
                                            -----------------          ----------------------------------------------------
                                             2000       1999           1999        1998        1997        1996       1995
                                             ----       ----           ----        ----        ----        ----       ----
<S>                                         <C>       <C>             <C>        <C>         <C>         <C>        <C>
Cash and cash equivalents and
 marketable securities....................  $8,644    $ 8,093         $4,960     $23,562     $37,580     $37,391    $ 1,168
Working capital (deficit).................   6,701      2,837          2,207      14,607       9,855      28,870     (1,397)
Total assets..............................   9,309     10,991          8,044      27,836      42,623      40,650      2,095
Long-term portion of capital lease
 obligations and notes payable............      48      1,147            981       1,593       2,128         896        869
Total liabilities.........................   2,467      6,546          4,253       8,160      29,167       9,401      3,463
Total stockholders' equity (deficit)......   6,842      4,445          3,791      19,676      13,456      30,680     (1,368)
</TABLE>

                                       13
<PAGE>

            UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

    The consolidated financial statements of Incara are included elsewhere in
this prospectus.  The unaudited pro forma consolidated financial information
presented herein should be read in conjunction with those financial statements
and related notes.

    The unaudited pro forma consolidated financial information of Incara for the
year ended September 30, 1999 and the nine months ended June 30, 2000 include
adjustments to give effect in the unaudited pro forma condensed consolidated
statement of operations for the disposition of Incara Research Laboratories
("IRL") as if it had occurred on October 1, 1998.

    The unaudited pro forma condensed consolidated statements of operations are
provided for informational purposes and are not necessarily indicative of the
results of operations that would have been achieved had the transactions been in
effect as of the beginning of the periods presented and should not be construed
as being representative of future results of operations.

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                 Fiscal Year Ended September 30, 1999
                                               --------------------------------------------------------------------------
                                                 Consolidated                 Pro Forma                   Pro Forma
                                                    Actual                  Adjustments - IRL             As Adjusted
                                               ------------------          ------------------          ------------------
<S>                                            <C>                         <C>                         <C>
Revenue:
  Contract and license fee revenue........     $            2,088          $            2,063          $               25
                                               ------------------          ------------------          ------------------

Costs and expenses:
  Research and development ...............                 18,996                       8,245                      10,751
  General and administrative..............                  3,045                           -                       3,045
                                               ------------------          ------------------          ------------------

          Total costs and expenses........                 22,041                       8,245                      13,796
                                               ------------------          ------------------          ------------------

Loss from operations......................                (19,953)                     (6,182)                    (13,771)
Investment income, net....................                    355                        (343)                        698
                                               ------------------          ------------------          ------------------

Net loss..................................     $          (19,598)         $           (6,525)         $          (13,073)
                                               ==================          ==================          ==================

Net loss per common share:
  Basic...................................     $            (2.98)                                     $            (1.99)
                                               ==================                                      ==================

  Diluted.................................     $            (2.98)                                     $            (1.99)
                                               ==================                                      ==================

Weighted average common shares
  outstanding.............................                  6,583                                                   6,583
                                               ==================                                      ==================
</TABLE>

                                       14
<PAGE>

<TABLE>
<CAPTION>
                                                                       Nine Months Ended June 30, 2000
                                                 ----------------------------------------------------------------------------
                                                    Consolidated           Pro Forma Adjustments              Pro Forma
                                                       Actual                      - IRL                     As Adjusted
                                                 ------------------        ---------------------       ----------------------
<S>                                              <C>                       <C>                         <C>
Revenue:
  Contract and license fee revenue.............  $              100        $                 100       $                    -
                                                 ------------------        ---------------------       ----------------------

Costs and expenses:
  Research and development.....................               5,985                        1,376                        4,609
  Purchased in-process research
     and development...........................               6,664                            -                        6,664
  General and administrative...................               1,970                            -                        1,970
                                                 ------------------        ---------------------       ----------------------

          Total costs and expenses.............              14,619                        1,376                       13,243
                                                 ------------------        ---------------------       ----------------------

Loss from operations...........................             (14,519)                      (1,276)                     (13,243)
Gain on sale of division.......................               9,751                        9,751                            -
Interest income, net...........................                 287                          (37)                         324
                                                 ------------------        ---------------------       ----------------------

Net income (loss)..............................  $           (4,481)       $               8,438       $              (12,919)
                                                 ==================        =====================       ======================

Net loss per common share:
  Basic........................................  $            (0.75)                                   $                (2.15)
                                                 ==================                                    ======================

  Diluted......................................  $            (0.75)                                   $                (2.15)
                                                 ==================                                    ======================

Weighted average common shares
  outstanding..................................               6,005                                                     6,005
                                                 ==================                                    ======================
</TABLE>

    The pro forma adjustments reflect the elimination of revenue and expenses
related to IRL for the fiscal year ended September 30, 1999 and the nine months
ended June 30, 2000, as if the IRL sale had occurred at the beginning of the
fiscal year.  The pro forma adjustments for the nine months ended June 30, 2000
also reflect the elimination of the gain recognized on the sale of IRL.

                                       15
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

     The following discussion should be read in conjunction with our
consolidated financial statements and the notes appearing elsewhere in this
prospectus. The following discussion contains forward-looking statements that
involve risks and uncertainties. Our actual results may differ materially from
those projected in the forward-looking statements. Factors that might cause
future results to differ materially from those projected in the forward-looking
statements include those discussed in "Risk Factors" and elsewhere in this
prospectus. Unless otherwise noted, the phrase "Incara," "we" or "our" refers
collectively to Incara Pharmaceuticals Corporation, formerly Intercardia, Inc.,
and its subsidiaries, Aeolus Pharmaceuticals, Inc. and Renaissance Cell
Technologies, Inc. and CPEC LLC.

OVERVIEW

     We conduct discovery and development programs in three areas: (1)
inflammatory bowel disease, using an ultra-low molecular weight heparin known as
OP2000; (2) liver disorders, using liver precursor cell therapy; and (3) small
molecule antioxidants for disorders such as stroke and chronic bronchitis. Our
current programs reflect the business strategy that we have pursued over the
past four years of building a diversified portfolio of innovative therapeutic
products by advancing basic and clinical research discoveries from leading
academic research centers through the clinical development process. Our strategy
for bringing promising treatments to the market includes the selection of
collaborative partners who have the manufacturing, sales and marketing
functions. We believe that such collaborative agreements will provide funding
and expertise for the commercialization of our products, and allow us to
maintain our low fixed cost structure.

     At September 30, 1999, Incara owned 65.8% of the outstanding stock of
Aeolus and 78.0% of the outstanding stock of Renaissance; these ownership
interests were increased to 100% on March 31, 2000.  Incara also has a 35.0%
interest in CPEC.

     On March 31, 2000, Incara acquired all of the minority interests of
Renaissance and Aeolus.  Prior to the acquisition, Incara owned 78.0% of
Renaissance and 65.8% of Aeolus.  Incara issued 1,220,041 shares of its common
stock for the subsidiaries' minority ownership.  The acquisition was accounted
for using the purchase method of accounting with a total purchase price of
$6,664,000.  We allocated the total purchase price to purchased in-process
research and development and immediately charged it to operations because at the
date of the acquisition the in-process research purchased was in preclinical
stages, feasibility had not been established and it was deemed to have no
alternative future use.  We estimated at the acquisition date that Renaissance
and Aeolus will need to spend in excess of an additional $50,000,000 to complete
the research and development and that it would be at least 2006 before the
research and development is completed.  The cost to complete research and
development for these programs might be shared with collaborative partners in
the future.  The acquisition of these minority interests should not have a
significant impact on future operating results as we previously recognized for
1999 and 1998 all losses of Renaissance and Aeolus due to established funding
arrangements.

     On December 29, 1999, we sold our anti-infective division, known as Incara
Research Laboratories, or IRL, to a private pharmaceutical company for
$11,000,000 in cash and the right to receive future payments totaling up to an
additional $4,000,000 in the event a compound originating from a collaboration
with Merck & Co., Inc. reaches preclinical and clinical trial milestones.  The
transaction involved the sale of assets associated with IRL, including rights
under the collaboration with Merck and the assumption of related liabilities by
the purchaser.  We remain contingently liable through May 2007 on debt and lease
obligations of approximately $9,000,000 assumed by the purchaser, including the
IRL facility lease in Cranbury, New Jersey.  We recognized a gain of $9,751,000
on the sale of IRL, which we recorded as other income.  The effect of the IRL
transaction on Incara's historical financial statements is shown in "Pro Forma
Consolidated Financial Information."

     In May 1998, Incara acquired all of the outstanding stock of Transcell
Technologies, Inc., a majority-owned subsidiary of Interneuron Pharmaceuticals,
Inc., through a merger with Transcell in exchange for Incara common stock, stock
options and stock warrants.  The former Transcell operation is referred to as
Incara Research Laboratories, or IRL.  The purchase of Interneuron's 77.9%
interest in Transcell by Incara was treated in a manner similar to a "pooling-
of-interests," because it represented a transfer of stock between entities under
common control, and the acquisition of the non-Interneuron ownership interest
was accounted for by using the purchase method of accounting.  All of
Transcell's past results of operations have been combined with our consolidated
results of operations.  The stock issued in the Transcell merger was paid in
three installments.  The first installment was paid upon the closing of the
merger in May 1998.  In lieu of the second installment payment due to
Interneuron in connection with the merger, Interneuron retained 281,703 shares
of Incara common stock as part of a corporate

                                       16
<PAGE>

restructuring between Interneuron and Incara. In August 1999, Incara issued
867,583 shares of Incara common stock to the other former Transcell stockholders
as payment for their second installment of the merger. The third and final
installment of 856,861 shares of Incara common stock to the former Transcell
stockholders, including Interneuron, was issued in February 2000.

     We had net losses of $19,598,000 and $4,481,000 for the fiscal year ended
September 30, 1999 and for the nine months ended June 30, 2000, respectively.
We had an accumulated deficit of $81,723,000 at June 30, 2000.  We have not yet
generated any revenues from product sales and do not expect to receive any
product revenues in the foreseeable future, if at all.

RESULTS OF OPERATIONS

             Three and Nine Months Ended June 30, 2000 Compared to
                   Three and Nine Months Ended June 30, 1999

     We incurred net losses of $2,944,000 and $4,481,000 for the three and nine
months ended June 30, 2000, respectively.  The net loss for the nine months
ended June 30, 2000 resulted from the net effect of recognizing a $9,751,000
gain on the sale of IRL in December 1999, offset by operating expenses for the
nine months of $7,955,000 and the expensing of $6,664,000 for purchased in-
process research and development in March 2000 in connection with the
acquisition of minority interests of Aeolus and Renaissance.  We had net losses
of $4,119,000 and $16,416,000 for the three and nine months ended June 30, 1999,
respectively.

     We did not have any revenue during the three months ended June 30, 2000.
Contract and license fee revenue was $100,000 and $588,000 for the nine months
ended June 30, 2000 and 1999, respectively.  Substantially all of this revenue
resulted from an IRL collaboration with Merck & Co., Inc.  We will not receive
any additional revenue from this collaboration, because it was sold with the
other IRL assets.

     Our research and development ("R&D") expenses decreased $1,294,000 (35%) to
$2,360,000 for the three months ended June 30, 2000 from $3,654,000 for the
three months ended June 30, 1999.  R&D expenses decreased $9,089,000 (60%) to
$5,985,000 for the nine months ended June 30, 2000 from $15,074,000 for the nine
months ended June 30, 1999.  The lower expenses were primarily due to the result
of discontinuing our bucindolol development program in the fourth quarter of
fiscal 1999 and to the sale of our IRL operation in December 1999.

     During the last quarter of fiscal 1999, we discontinued our bucindolol
development program and, therefore, we did not incur any bucindolol related
expenses this fiscal year.  During the nine months ended June 30, 1999, we
incurred $4,820,000 of bucindolol related R&D expenses.  We do not anticipate
any additional expenses for bucindolol.

     Because we sold IRL at the end of December 1999, we did not incur any
significant R&D expenses for IRL between January 1, 2000 and June 30, 2000.  R&D
expenses for IRL were approximately $1,376,000 for the three months ended
December 31, 1999 and for the nine months ended June 30, 2000.  IRL expenses
were $1,663,000 and $6,275,000 for the three and nine months ended June 30,
1999, respectively.  We do not expect any additional expenses for IRL in the
future.

     We incurred $433,000 and $1,166,000 of R&D expenses for OP2000 during the
three months and nine months ended June 30, 2000, respectively.  OP2000 expenses
were $55,000 and $125,000 for the three months and nine months ended June 30,
1999, respectively.  The higher expenses in fiscal 2000 were primarily due to
costs incurred in connection with our Phase 1 clinical trials that began in
October 1999 and were completed in April 2000, as well as preparation costs for
the Phase 2/3 clinical trial which we plan to begin in fall of 2000.

     R&D expenses for our liver cell program decreased $9,000 (4%) to $237,000
for the three months ended June 30, 2000 from $248,000 for the three months
ended June 30, 1999.  These R&D expenses increased $154,000 (27%) to $730,000
for the nine months ended June 30, 2000 from $576,000 for the nine months ended
June 30, 1999.  The higher expenses in the current fiscal year resulted
primarily from more R&D staff time being devoted to the program.

     R&D expenses for our antioxidant program increased $268,000 (69%) to
$657,000 for the three months ended June 30, 2000 from $389,000 for the three
months ended June 30, 1999.  This increase for the quarter was primarily due to
expenses associated with the selection of a lead antioxidant compound.  R&D
expenses for our antioxidant program decreased $403,000 (25%) to $1,231,000 for
the nine months ended June 30, 2000 from

                                       17
<PAGE>

$1,634,000 for the nine months ended June 30, 1999. The decrease in expenses
from fiscal 1999 to fiscal 2000 was primarily due to the reduction of outside
contract services and sponsored research costs.

     General and administrative ("G&A") expenses decreased $59,000 (8%) to
$718,000 for the three months ended June 30, 2000 from $777,000 for the three
months ended June 30, 1999.  G&A expenses decreased $296,000 (13%) to $1,970,000
for the nine months ended June 30, 2000 from $2,266,000 for the nine months
ended June 30, 1999.  The higher G&A expenses in fiscal 1999 were primarily for
expenses related to the bucindolol program, which was terminated in the last
quarter of fiscal 1999.

     In May 1998, we acquired Transcell Technologies, Inc., which became IRL.
We issued the third and final installment of the purchase price of 856,861
shares of Incara common stock to the former stockholders of Transcell on
February 8, 2000.  The number of shares issued was calculated using a formula
based on the market price of Incara common stock prior to the stock issuance
date.  The issuance of these additional shares did not impact our fiscal 2000
operating results, because the value of these shares was included in the
determination of the purchase price of Transcell in fiscal 1998.

     In March 2000, we recognized an in-process research and development charge
of $6,664,000 as a result of the acquisition of the minority interests of
Renaissance and Aeolus.  We allocated the total purchase price to in-process
research and development because at the date of acquisition it had not reached
feasibility and it had no alternative future use.  Renaissance and Aeolus spent
approximately $10,000,000 through March 2000 and estimate that in excess of
$50,000,000 over at least the next five years will need to be spent to complete
the research and development.  The cost to complete a portion of this research
and development might be shared with a collaborative partner in the future.

     Fiscal Year Ended September 30, 1999 Compared To Fiscal Year Ended
     September 30, 1998

     Our net loss of $19,598,000 for fiscal 1999 was $452,000 (2%) greater than
the $19,146,000 net loss for fiscal 1998.

     Contract and license fee revenue for fiscal 1999 was $2,088,000, as
compared to $6,121,000 for fiscal 1998. Contract and license fee revenue for
fiscal 1999 primarily resulted from our collaboration with Merck & Co., Inc.
During fiscal 1999, we received a $1,500,000 milestone payment from Merck for
compounds that demonstrated specific activity in laboratory tests using both
resistant and sensitive bacterial strains. Merck also funded $563,000 of
research and development costs at IRL during fiscal 1999.

     Contract and license fee revenue for fiscal 1998 included (1) a $4,000,000
payment from Astra Pharmaceuticals, L.P. received pursuant to the termination of
a collaboration with Astra Merck Inc. for the development, manufacturing and
marketing of bucindolol in the United States, (2) $833,000 of U.S. bucindolol
development support from Astra Merck prior to the termination of the Astra Merck
collaboration, and (3) $1,138,000 of revenue recognized in conjunction with the
Merck collaboration.

     Our research and development expenses increased $2,197,000 (13%) to
$18,996,000 in fiscal 1999 from $16,799,000 in fiscal 1998.

     Expenses for the development of bucindolol and general R&D expenses
increased $2,885,000 (59%) to $7,807,000 for fiscal 1999 from $4,922,000 for
fiscal 1998.  Our expenses increased after funding from the Astra Merck
collaboration ended in September 1998 and also increased as a result of the
costs of expanded European clinical trials for bucindolol during fiscal 1999.

     Pursuant to the Astra Merck collaboration, during fiscal 1998 Astra Merck
paid for most expenses related to the development of the twice-daily formulation
of bucindolol for the United States, including liabilities assumed by Astra
Merck on our behalf of approximately $6,065,000.  This additional amount did not
flow through our Statements of Operations, because it was offset against related
expenses.  Because the Astra Merck collaboration was terminated in September
1998, we absorbed all of the U.S. development expenses for bucindolol in fiscal
1999.  In addition, the European bucindolol clinical program with BASF
Pharma/Knoll AG was expanded during fiscal 1999, resulting in expense of
approximately $2,326,000 in fiscal 1999 versus approximately $1,309,000 in
fiscal 1998.  The development of bucindolol was terminated in the last quarter
of fiscal 1999 and all estimated costs of termination were accrued as of
September 30, 1999.

     R&D expenses for IRL increased by $44,000 (1%) to $8,245,000 for fiscal
1999 from $8,201,000 for fiscal 1998.  During fiscal 1999 IRL incurred increased
expenses for license fees paid to Princeton University and patent

                                       18
<PAGE>

preparation fees. These increased expenses were offset by lower depreciation
costs, because in fiscal 1998 we expensed $856,000 of property and equipment
acquired from Transcell which did not meet our capitalization criteria.

     R&D expenses for Aeolus increased by $96,000 (5%) to $2,112,000 for fiscal
1999 from $2,016,000 for fiscal 1998, primarily due to an increase in contract
services for research and preclinical studies of its antioxidant small molecule
research program.

     R&D expenses for Renaissance increased by $172,000 (26%) to $832,000 for
fiscal 1999 from $660,000 for fiscal 1998, primarily due to increased fees for
patent preparation and a fee to the University of North Carolina for the license
of certain technology developed under the research agreement with UNC.

     During fiscal 1998, we paid and expensed a $1,000,000 license fee for a
development compound licensed from Opocrin S.p.A.

     In conjunction with the Transcell merger, we incurred a charge of
$5,343,000 for the purchase of in-process research and development during fiscal
1998, because feasibility of the in-process research and development acquired
was not yet established and the technology has no alternative future use.  This
charge represents the market value of the shares of Incara stock issued to the
former minority interest owners of Transcell.

     General and administrative expenses decreased by $464,000 (13%) to
$3,045,000 for fiscal 1999 from $3,509,000 for fiscal 1998, primarily due to the
elimination of certain IRL administrative personnel and functions at IRL in
conjunction with the Transcell merger.

     Fiscal Year Ended September 30, 1998 Compared To Fiscal Year Ended
     September 30, 1997

     Our net loss of $19,146,000 for fiscal 1998 was $1,343,000 (8%) greater
than the $17,803,000 net loss incurred in fiscal 1997.

     Contract and license fee revenue for fiscal 1998 was $6,121,000, as
compared to $5,360,000 for fiscal 1997.  Contract and license fee revenue for
fiscal 1998 included (1) a $4,000,000 payment from Astra Pharmaceuticals
received pursuant to the termination of the Astra Merck collaboration, (2)
$833,000 of U.S. bucindolol development support from Astra Merck prior to the
termination of the Astra Merck collaboration, and (3) $1,138,000 of revenue
recognized in conjunction with the Merck collaboration.

     Contract and license fee revenue for fiscal 1997 included (1) one-time
initial contract payments of $3,143,000 received from Knoll in conjunction with
the execution of the collaboration with Knoll to provide for the development,
manufacturing and marketing of bucindolol outside the United States and Japan,
(2) $553,000 of U.S. bucindolol development support from Astra Merck, and (3)
$1,317,000 of revenue recognized in conjunction with the Merck collaboration.

     R&D expenses decreased $3,173,000 (16%) to $16,799,000 in fiscal 1998 from
$19,972,000 in fiscal 1997, primarily due to the additional fiscal 1997 expense
of a $10,000,000 contract payment due to Astra Merck in conjunction with the
development of bucindolol.  R&D expenses other than the $10,000,000 accrual
increased $6,827,000 (68%) to $16,799,000 in fiscal 1998 from $9,972,000 in
fiscal 1997.  R&D expenses increased in all of our programs, as described below.

     Expenses for the development of bucindolol and general R&D expenses
decreased to $4,922,000 for fiscal 1998 from $12,806,000 for fiscal 1997.  This
decrease was the result of the $10,000,000 Astra Merck contract payment being
accrued in fiscal 1997, offset by increased costs for additional personnel
expenses and costs related to the development of bucindolol for Europe.

     The Astra Merck collaboration required Astra Merck to pay for certain
expenses related to the development of the twice-daily formulation of bucindolol
for the United States.  Astra Merck assumed liabilities on our behalf of
$6,065,000 and $5,505,000 during fiscal 1998 and fiscal 1997, respectively.
These additional amounts did not flow through our Statements of Operations,
because they were offset against related expenses.  As of September 30, 1998, we
had approximately $944,000 of accounts receivable due from Astra Pharmaceuticals
and approximately $941,000 of accrued expenses related to obligations assumed by
Astra Pharmaceuticals.

     During fiscal 1998 we paid and expensed a $1,000,000 license fee for a
development compound licensed from Opocrin.

                                       19
<PAGE>

     R&D expenses for IRL increased by $2,492,000 (44%) to $8,201,000 for fiscal
1998 from $5,709,000 for fiscal 1997.  The increase was the result of additional
personnel, a full year of costs in IRL's new facilities and $856,000 of expenses
to write-off property and equipment acquired from Transcell which did not meet
our capitalization criteria.

     R&D expenses for Aeolus increased by $603,000 (43%) to $2,016,000 for
fiscal 1998 from $1,413,000 for fiscal 1997, primarily because Aeolus continued
to move forward with preclinical studies under its antioxidant small molecule
research program.

     R&D expenses for Renaissance increased by $544,000 to $660,000 for fiscal
1998 from $116,000 for fiscal 1997, primarily because only one month of
operations was included in the fiscal 1997 results, due to the fact that
Renaissance was not acquired until September 1997.

     In conjunction with the Transcell merger, we incurred a charge of
$5,343,000 for the purchase of in-process research and development during fiscal
1998, because feasibility of the in-process research and development acquired
was not yet established and the technology had no alternative future use.  This
charge represents the market value of the shares of Incara stock issued to the
former minority interest owners of Transcell.  We incurred a charge of $411,000
for purchase of in-process research and development during fiscal 1997 when
Incara acquired 79.6% of the outstanding capital stock of Renaissance.

     G&A expenses decreased by $670,000 (16%) to $3,509,000 for fiscal 1998 from
approximately $4,179,000 for fiscal 1997, primarily due to the elimination of
certain IRL administrative personnel and functions, offset by legal and
accounting costs related to the Transcell merger.

LIQUIDITY AND CAPITAL RESOURCES

     At June 30, 2000, we had cash and cash equivalents and marketable
securities of $8,644,000, an increase of $3,684,000 from September 30, 1999.
Cash increased due to the receipt of $11,000,000 from the sale of IRL, offset by
operating costs for the nine months.  We believe we have adequate financial
resources to fund our current operations at least into calendar 2001.

     In August 2000, we entered into a definitive agreement with Torneaux Fund
Ltd., an institutional investor, for an equity financing facility covering the
purchase of the Company's common stock over 15 months.  Under this facility,
Incara will control the amount and timing of stock sold to Torneaux, with the
amount of the investment being dependent, in part, on Incara's stock price.
Assuming Incara's stock price maintains a minimum threshold, the cumulative
potential investment is anticipated to exceed $3,000,000 and is capped at
$18,900,000.  The agreement includes the issuance of warrants to purchase an
amount of common stock equal to 15% of the common stock shares purchased and is
subject to a number of conditions, including filing with and declaration of
effectiveness by the Securities and Exchange Commission of a registration
statement.

     We expect to incur substantial additional costs and losses over the next
few years.  Our cash requirements for subsequent periods will depend on numerous
factors, particularly the progress of our research and development programs.
Significant additional funds will be required for us to continue our clinical
program evaluating the use of OP2000 and to complete preclinical activities, and
to begin clinical trials for our liver precursor cell and antioxidant programs.

     We have completed two Phase 1 clinical trials for OP2000, the most recent
having been completed in April 2000. These trials were designed to demonstrate
the safety of OP2000 and determine the necessary dosage levels for OP2000 and
looked at single and multiple dose administrations of the drug, and preliminary
results indicate that we will be able to give OP2000 on a once-a-day basis.
Assuming we have adequate financial resources, we plan to begin a Phase 2/3
safety and efficacy trial in ulcerative colitis patients in fall of 2000. We
have an exclusive license from Opocrin, in all countries other than Japan and
Korea, to develop and market OP2000. This license is based on an issued patent
held by Opocrin claiming a heparin derivative with a specified range of
molecular weight. We are aware of a recently issued patent to another company
claiming the use of certain fractions of heparin for the treatment of
inflammatory bowel disease. We do not believe OP2000 falls within the scope of
this patent. If OP2000 were to be determined to fall within the scope of this
patent and if the patent's claims were found to be valid, we would have to
license this patent in order to commercialize OP2000. If this were the case, we
might not be able to license this patent at a reasonable cost, which would
result in our not being able to market OP2000.

     Incara is exploring two patient populations for the initial clinical trials
of liver precursor cell transplantation. The first group consists of infants
with life-threatening inherited diseases inborn errors of metabolism who are too

                                      20
<PAGE>

young for liver transplants. This patient population represents a group with
limited treatment alternatives where improvement in patient condition and
production of the missing gene products would demonstrate the function of the
transplanted cells. The second series of clinical trials being planned involves
adults with such severe cirrhosis and other forms of chronic liver failure that
they could become candidates for a transplant. Assuming we have adequate
financial resources, Incara plans to begin these initial clinical trials in
2001.

     In a model of stroke caused by blocking blood flow (ischemia) to the brain,
where the middle cerebral artery of a rat is blocked for 90 minutes and then
unblocked, our lead antioxidant compound reduced the amount of damaged brain
tissue significantly when introduced as late as 7 1/2 hours after the start of
the stroke. Stroke is a form of ischemia/reperfusion injury which is tissue
injury caused by the blocking of blood flow and the subsequent release of the
blockage (reperfusion). Our antioxidant compound is also highly active in a
model of liver ischemia/reperfusion injury. We are currently evaluating another
antioxidant compound and we anticipate selecting the most promising drug
candidate for stroke in fall of 2000, once more data is available. Assuming
satisfactory completion of the preclinical studies and assuming we have adequate
financial resources, we intend to initiate Phase 1 clinical trials for an
antioxidant compound in 2001.

     We might acquire other products, technologies or businesses that complement
our existing or planned products or programs, although we currently have no
understanding, commitment or agreement with respect to any such acquisitions.

     In addition to the equity financing with Torneaux discussed above, we
intend to seek additional capital necessary to execute our business plan through
one or more potential sources, including the sale of common or preferred stock
in private or public equity offerings and from new collaborations related to one
or more of our product development programs.  Adequate funds might not be
available at all or on terms acceptable or favorable to us.  At times it is
difficult for biotechnology companies to raise funds in the equity markets.  Any
additional equity financing, if available, would likely result in substantial
dilution to Incara's stockholders.  If we are successful in obtaining
collaborations for any of our programs, we expect to relinquish rights to
technologies, product candidates or markets which we might otherwise develop
ourselves.  If we are unable to enter into new collaborations or raise
additional capital to support our current level of operations, we might be
required to scale back, delay or discontinue one or more of our research and
development programs, such as our proposed clinical trials, or obtain funds on
terms that are not favorable to us, which could have a material adverse affect
on our business.  Reduction or discontinuation of research and development
programs could result in additional charges, which would be reflected in the
period of the reduction or discontinuation.

     In January 2000, our Board of Directors authorized the repurchase of up to
$2,000,000 of our common stock during the following two months through purchases
on the stock market.   During that period, we repurchased 104,100 shares of our
common stock at a cost of $332,000.

YEAR 2000 COMPLIANCE

     As of June 30, 2000, we had not incurred any material cost directly
associated with our year 2000 compliance efforts. We do not expect the total
cost of year 2000 issues to be material to our business, financial condition and
operating results. As of June 30, 2000, we had not encountered any material year
2000 problems with the hardware and software systems used in our operations. In
addition, none of our critical venders have reported any material year 2000
problems nor have we experienced any decline in service levels from such
venders. We expect to continue to monitor internal and external issues related
to year 2000. While no material problems have been discovered, we cannot assure
you that material problems will not materialize in the future.

                                   BUSINESS

General

     Incara Pharmaceuticals Corporation develops innovative pharmaceutical
products and treatments for major diseases afflicting large patient populations.
We are currently developing products in three areas that represent a diversified
portfolio of potentially breakthrough therapeutics.  Each of these areas is
currently underserved in terms of effective treatments.  The three therapeutics
under development by the Company are as follows:

     .An ultra-low molecular weight heparin, as a treatment for inflammatory
          bowel disease, or IBD, a debilitating disease of the intestine that
          includes ulcerative colitis and Crohn's disease.

                                       21
<PAGE>





     . Liver precursor cell transplant, as a treatment for liver failure.


     . Small molecule catalytic antioxidants, as a treatment for disorders such
       as stroke and chronic bronchitis.







OP2000

     Our program for inflammatory bowel disease, or IBD, centers on OP2000, an
oligosaccharide product derived from heparin. In July 1998 we obtained an
exclusive 15-year license to develop OP2000 from its manufacturer, Opocrin
S.p.A. of Modena, Italy. Based upon clinical evidence with the use of
unfractionated heparin in treatment of IBD and the known anti-clotting effects
of OP2000 and other heparin-derived products, we believe that the antithrombotic
and anti-inflammatory properties of OP2000 provide the rationale for evaluating
its use in treating IBD. We have completed two Phase 1 clinical trials in normal
volunteers to demonstrate the safety levels and blood levels of the drug. Blood
levels are important in determining the dosage necessary for treatment. Assuming
we have adequate financial resources, we plan to begin a pivotal Phase 2/3
clinical trial in patients with IBD in the fall of 2000. (For information on the
three sequential phases of clinical trials, see "Government Regulation"
below).

  Inflammatory Bowel Disease

     Inflammatory bowel disease describes a group of chronic inflammatory
disorders of the intestine of unknown cause, often causing recurrent abdominal
pain, cramps, diarrhea (with or without bleeding), fever and fatigue. Two forms
of IBD are Crohn's disease and ulcerative colitis. Crohn's disease typically
affects the full thickness of the intestinal wall, most commonly in the lowest
portion of the small intestine, but may involve any portion of the
gastrointestinal tract. Ulcerative colitis results in the large intestine
becoming inflamed with ulceration and bleeding. Current treatments of IBD such
as steroids and aminosalicylates are designed to reduce inflammation and relieve
symptoms, but treatment results are often unsatisfactory. In serious cases,
surgery may be required. Ulcerative colitis can be so debilitating that up to
20% of patients opt for removal of their colon as a cure. There is no cure for
the equally debilitating Crohn's disease.

     According to the Crohn's & Colitis Foundation of America, Inc.,
approximately one million people in the United States have IBD.  The prevalence
of IBD is expected to increase as the population ages, and we believe there
remains a need for effective and safe treatments.

                                       22
<PAGE>

  Heparins and IBD

     A large number of case reports and a recent double blind placebo-controlled
clinical trial of unfractionated heparin in ulcerative colitis support the
hypothesis that heparin can safely induce remission in IBD patients.  A review
(Korzenik, IBD 1997) of the clinical experience with unfractionated heparin in
ulcerative colitis found benefit in 51 out of 60 reported cases, with increased
bleeding in only three cases.  In a recent U.S. double blind placebo-controlled
trial of unfractionated heparin in 68 patients with active ulcerative colitis
receiving treatment with standard therapies, 42% of patients who were given
additional heparin therapy had clinical remission or improvement, compared with
20% on placebo.

     These clinical results are bolstered by observations suggesting that IBD
may result from increase clotting activity. Investigators have observed evidence
of increased clotting, including clots and blood flow blockage damage to the
bowel, during flares of IBD. Clotting factors are activated and clot lysis is
inactivated during flares. Patients with inherited coagulation deficiencies,
such as von Willebrand's disease and hemophilia, have a much lower incidence of
IBD than expected. The clinical results and other supporting studies discussed
above provide a strong rationale for the use of an ultra-low molecular weight
heparin such as OP2000 in the treatment of flares of IBD.

     We have licensed OP2000 from Opocrin for all uses worldwide, except in
Japan and Korea. OP2000 is a product of the chemical cleavage of heparin with
the comparatively low molecular weight of 2,500 daltons (compared with full-
length heparin's molecular weight of about 14,000 daltons and other low
molecular weight heparin's molecular weight of 4,000 to 6,000 daltons). This
heparin derivative has been shown to be a potent antithrombotic agent. Like low
molecular weight heparins, and unlike unfractionated heparin, routine monitoring
of coagulation factors during treatment should not be necessary, providing a
substantial advantage over unfractionated heparin. OP2000 has a longer lifetime
in the body than low molecular weight heparins and initial results indicate that
OP2000 can be given in once-daily injections under the skin. A key objective of
the Company is to have OP2000 be the first heparin-related product to obtain
regulatory approval to treat inflammatory bowel disease in the United States and
Europe. The composition of OP2000 is covered by claims of patents issued to
Opocrin in the United States and Europe.

  Clinical Development Program

     We completed two Phase 1 clinical trials for OP2000, the most recent having
been completed in April 2000.  These trials looked at single and multiple dose
administrations of the drug, and preliminary results indicate that we will be
able to give OP2000 on a once-a-day basis.  OP2000 has been studied for another
indication in over 150 subjects and patients in Europe with no significant
unexpected side effects.  Assuming we have adequate financial resources, we plan
to begin a Phase 2/3 safety and efficacy trial in ulcerative colitis patients in
the fall of 2000.  Our clinical scientists will manage the trials, including all
data collection and analysis activities.

   Commercialization

     Because of the relatively large number of patients suffering from
inflammatory bowel disease both in the United States and abroad, effectively
marketing a pharmaceutical for treatment of this indication requires the
resources of a large sales organization.  We intend to seek development and
marketing partnerships or licensing arrangements for OP2000 with pharmaceutical
companies with an established marketing presence in the gastrointestinal field.

Human Liver Precursor Cell Transplant

     Hepatic precursor cells are a subpopulation of cells in the liver that can
differentiate into a variety of daughter cells that provide liver function.
These are the early cells in the maturation of the liver and include the
liver stem cells and their progeny. We are developing human liver precursor
cells for use in the treatment of a wide variety of liver ailments.

     Incara established its liver precursor cell program with the acquisition of
a majority ownership interest in Renaissance Cell Technologies, Inc. in
September 1997.  Renaissance was founded in 1995 to commercialize applications
from research on human liver precursor cells from the laboratory of Dr. Lola
Reid, previously at the Albert Einstein College of Medicine and now a Professor
in the Department of Cell and Molecular Physiology, Program in Molecular Biology
and Biotechnology, at the University of North Carolina at Chapel Hill School of
Medicine.  In March 2000, Incara acquired the remaining minority interest of
Renaissance, which is now a wholly owned subsidiary of Incara.

                                       23
<PAGE>

  Liver Disease

     The liver is one of the largest and most complex organs in the body,
serving many critical metabolic functions.  More than most other organs, the
liver has the ability to regenerate itself by repairing or replacing injured
tissue.  Despite this protection, once a critical mass of liver cells has died
through disease or damage, the liver can fail, leading to illness and death.
Liver failure is a serious health problem.  Each year, there are an estimated
300,000 hospitalizations and 30,000 deaths in the United States due to chronic
liver diseases.

     Currently, the only cure for many of these liver diseases is a liver
transplant.  However, only about 4,500 donor livers become available each year
in the United States and the total cost of transplantation and first year
follow-up is estimated to average over $300,000.  As of September 2000, over
16,000 patients were on the liver transplant waiting list, an increase of more
than 90% over the last three years and up from fewer than 1,000 ten years ago.
Furthermore, there are a total of approximately 100,000 adults with severe
cirrhosis and other forms of chronic liver failure in the United States who
could become candidates for a transplant.  Not all of these people will get
transplants, or even get onto the transplant waiting list.  The incidence of
chronic liver failure is expected to increase in the next ten years as a result
of the "silent epidemic" of hepatitis C.  Up to 4 million people in the United
States are currently infected with the hepatitis C virus.  Researchers estimate
that 15% of these persons will develop cirrhosis, a disease that typically
develops over a period of 10 to 20 years.

     As a result of the shortage of donor organs, potential liver transplant
patients must wait for a donor liver to become available, often for years.  The
vast majority of patients with liver diseases therefore cannot rely on organ
transplantation as a solution.  To bridge the gap between supply and demand for
liver donors, several companies are investigating the use of pig livers and pig
liver cells, as well as mature human liver cells and human tumor cells housed in
a bioartificial liver to support an individual on a short-term basis.  These
approaches, however, present a variety of scientific and medical problems,
including the risk of contamination from animal viruses.  We believe there is an
urgent need for new technologies to support patients with damaged livers, both
acutely and long-term.

  Liver Cell Transplantation

     The ability to transplant cells that have the capacity to reproduce and
function in an impaired liver could reduce the need for whole organ transplants
and provide treatment for thousands of patients.  In this procedure, a physician
injects a suspension of donor liver cells, or hepatocytes, into blood vessels
leading to the patient's liver or spleen.  The transplanted cells take up
residence in the recipient's body and provide liver functions, including
detoxification and protein synthesis.

     Positive results from liver cells transplants in rodents (both with mature
liver cells and precursor liver cells) have prompted physicians outside of
Incara to perform transplantation of unfractionated human hepatocytes (liver
cells not separated by their stage of maturity or other parameters) in a number
of human patients with encouraging results. Unfractionated human hepatocytes,
obtained from livers rejected for transplant use, have been introduced into over
30 patients, with beneficial results often observed. These include patients with
cirrhosis, metabolic disorders and fulminant liver failure. Some patients with
severe encephalopathy awoke from coma after receiving liver cell transplant,
coincident with a decrease in ammonia levels, improved cerebral blood flow and
reduction of intracranial pressure. In one patient, a 10-year-old girl, the
transplanted liver cells have survived and partially corrected a metabolic
disorder for over 22 months. Treatment by liver cell transplantation, however,
has been limited because of the lack of available organs from which viable liver
cells can be obtained.

  Human Liver Precursor Cells

     Incara proposes to advance the present state of liver cell transplantation
by isolating, processing and transplanting human liver precursor cells. Human
liver precursor cells, unlike mature liver cells, can divide many times, greatly
expanding the utility of a single donor liver such that one liver could supply
the needs of many patients. Moreover, precursor cells might provide a much
longer functional life, potentially surviving the lifetime of the recipient.
These cells also can survive freezing and thawing better than unfractionated
cells, permitting precursors to be stored until the need for them arises. The
precursor cells should have the capability to differentiate into the entire
lineage of liver cells, providing the functions of early cells that may be
missing and unable to be regenerated by injection of unfractionated hepatocytes.
The precursor cells also might require less immunosuppression drugs to prevent
rejection of the new cells and a smaller injection volume than that of
unfractionated cells. The human liver precursors also avoid some of the medical
and scientific challenges associated with strategies involving pig livers, pig
liver cells and human tumor cells.

                                       24
<PAGE>

  Use of Alternative Sources of Donor Livers

     Currently, whole organ liver transplantation procedures require a donor who
has undergone brain death, but whose heart is still beating. This occurs only in
approximately one to two percent of hospital deaths, severely limiting the
potential donor pool.

     Dr. Reid has demonstrated that viable liver precursor cells can be isolated
postmortem from the livers of non-beating-heart donors, whose livers cannot be
used for whole organ transplant. A major advantage of liver precursor cells is
their ability to survive periods with limited oxygen. The window of time that
viable liver precursors can be isolated postmortem is now under investigation,
along with the useful age range of donors. Since liver precursor cells can be
purified from livers inappropriate for transplant, our program will not compete
for organs with existing liver transplant programs. We have established an
arrangement with a traditional organ donor program for procurement of livers
from non-beating-heart donors. Preclinical experiments suggest that one donor
liver may provide enough liver precursor cells for many recipients.

  Development Strategy

     We are now scaling-up the liver precursor cell isolation and selection
process to produce the cells required for clinical trials.  This step includes
establishing isolation and processing procedures needed for a 1,500-gram to
3,000-gram whole human liver instead of the 100-gram portions of liver used in
the basic research stage of the program.  The scaled-up procedures will also be
adapted for a sterile good manufacturing practices, or cGMP, environment.  After
scale-up, we expect to transfer the liver precursor cell processing procedure to
a contract cell processor with a facility compliant with cGMP to produce cells
suitable for use in clinical trials.

  Clinical Trials

     Incara is exploring two patient populations for the initial clinical trials
of precursor cell transplantation. The first group consists of infants with
life-threatening inherited genetic diseases who are too young for liver
transplants. This patient population represents a group with limited treatment
alternatives where improvement in patient condition and production of the
missing gene products would demonstrate the function of the transplanted cells.
The second series of clinical trials being planned targets the approximately
100,000 adults in the United States with severe cirrhosis and other forms of
chronic liver failure that could become candidates for a transplant. Initially,
these patients would receive the same immunosuppression as liver transplant
patients to prevent rejection of the transplanted cells. Assuming we have
adequate financial resources, Incara plans to begin these initial Phase 1
clinical trials in 2001. Clinical investigators from several leading research
hospitals have expressed interest in participating in our clinical trials. Some
of these investigators have experience with cell transplants using
unfractionated human liver cells and bioartificial livers and believe the
strategy of transplanting liver precursor cells provides a better rationale for
hepatocyte transplants.

  Gene Therapy

     Gene therapy clinical trial results have in general been disappointing for
both physicians and patients, often because of the inability to obtain sustained
gene expression of the target gene. Precursor cells, because of their extensive
expansion potential, represent a promising cell population to produce continued
gene expression. Incara's gene therapy strategy will be to insert into the liver
precursor cells a correct copy of a gene deficient in the patient and transplant
these cells into the patient. Logical target disorders are diseases resulting
from the inability of the patient's liver cells to properly make an important
protein, such as the missing LDL receptors in hypercholesterolemia and clotting
factors in hemophilia.

  Genomics and Research Applications

     The liver precursor cell technology developed by Incara has application as
a tool for identifying new drugs and in the drug development and testing
process.  The liver precursor cells can be made to grow and differentiate into
mature liver cells.  Determining gene expression patterns at various stages of
the liver lineage provides genomic information for drug discovery.  For example,
this information can be used to identify new targets for drug discovery programs
or to identify proteins performing biological functions that may have
applications in therapy.

     As a tool for the drug testing and development process, the liver precursor
cells and their daughter cells could be used to assess changes in gene
expression patterns caused by drugs being considered for development. The
changes in gene expression pattern from potential drugs could be compared with
those caused by drugs known to affect the liver. This would allow a
pharmaceutical company to screen compounds for their effect on the liver earlier
in the

                                       25
<PAGE>

development process, saving time and money. The full lineage of liver cells,
from precursors to mature cells, could also be used to test drugs for toxicity
to the liver and to study how the drug is metabolized. Currently, pharmaceutical
companies have difficulty obtaining a consistent supply of liver cells for
toxicity testing.

     Incara plans to seek a collaboration with a well-funded biotech company
experienced with genomics.

  Liver Assist Device

     Incara's liver precursor cell technology has application in the development
of a liver assist device, or LAD. LADs are designed to provide treatment for
patients with acute liver failure by providing liver function for a short period
of time (7 to 30 days) to allow sufficient time for a patient's own liver to
recover from failure or to provide a bridge to transplant. Incara's LAD is
expected to be an artificial liver composed of human liver cells in a device
through which the patient's blood or plasma is circulated.

     Attempts at clinically useful LADs by others have utilized pig hepatocytes
or human liver tumor cells in a wide variety of bioreactor types. These devices
have shown promise, but all utilize cells with limitations that our LAD is
designed to overcome. The pig hepatocytes, while easily obtained, have severe
limitations; e.g., immune reactions to secreted pig proteins, limited lifetime
and non-human viruses. The liver tumor cells can easily be grown, but retain
only a subset of the functions of normal liver cells and involve safety
concerns. Functioning human liver cells from donor organs have not been an
alternative due to the scarcity of donor livers.

     We believe that a LAD using our human liver precursor cells will overcome
many of the problems experienced to date.  Proteins secreted by these cells will
be of human origin so immune reactions should be minimized.  The precursor cells
can divide extensively in culture so that cells from one donor liver may be able
to supply many LADs.  Most importantly, these cells should display the wide
range of liver functions necessary for clinical utility.

  Commercialization

     There are approximately 115 liver transplant programs in hospitals in the
United States.  We believe that marketing to these hospitals could be
accomplished by an internal sales force of approximately 15 people.  We intend
to maintain rights to market the liver precursor cell transplantation therapy in
the United States and develop a focused marketing effort following establishment
of the efficacy of the program in clinical trials.  Outside of the United
States, we expect to seek a partnership or licensing arrangement with another
pharmaceutical or biotechnology company for commercialization of the liver
precursor cell therapy program.  We also intend to seek partnerships for the
development of our liver precursor cells in gene therapy, drug research and
genomic applications and for use in a liver assist device.

Catalytic Antioxidant Small Molecule Program

     Incara established its catalytic antioxidant program with the acquisition
of a majority interest in Aeolus Pharmaceuticals, Inc. in July 1995.  The
scientific founders of Aeolus, James D. Crapo, M.D., and Irwin Fridovich, Ph.D.,
in collaboration with colleagues at Duke University, the National Jewish Medical
and Research Center and Incara, are working to develop small molecules as
therapeutics that overcome the limitations of superoxide dismutases, or SODs, as
drugs.  SODs are enzymes that normally protect the body from harmful oxygen
breakdown products.  In March 2000, Incara acquired the remaining minority
interest in Aeolus, which is now a wholly owned subsidiary of Incara.  Incara
has obtained from Duke University and the National Jewish Medical and Research
Center the right to license the products developed by Drs. Crapo and Fridovich
in exchange for the payment of costs associated with the research and royalties
on sales of the licensed products.

  Antioxidants and Disease

     Oxygen plays a pivotal role in supporting life by enabling energy stored in
food to be converted to energy that living organisms can use.  The ability of
oxygen to participate in key metabolic processes derives from its highly
reactive nature; this reactivity is necessary for life, but also causes oxygen
to react harmfully with living organisms.  In the body, oxygen is converted to
various reactive oxygen species, including superoxide, which can then react with
DNA, proteins and lipids.  The cumulative result of these reactions is reduced
cellular function and, ultimately, disease.  Reactive oxygen species are thought
to play a role in a wide variety of conditions including chronic bronchitis,
stroke, asthma, reperfusion injury following heart attack, rheumatoid arthritis,
Alzheimer's disease, Parkinson's disease and even aging itself.

                                       26
<PAGE>

     The enzyme SOD breaks down the free radical superoxide and plays a critical
role in protecting the body against attack by reactive oxygen species.  However,
the natural enzyme's high molecular weight, short half-life in circulation,
inability to penetrate cells and high cost of production limit its usefulness as
a drug.  Numerous attempts by many pharmaceutical companies in the 1980's and
1990's using forms of the SOD enzyme failed to demonstrate the expected
efficacy.

     Incara has synthesized a group of small molecules that have multiple potent
antioxidant activities, act in a catalytic manner and have more desirable
pharmaceutical characteristics than the natural SOD enzyme. These compounds have
potent SOD activity, destroy reactive oxygen species and protect membrane cells.
Some of these compounds have superoxide dismutase activities greater than the
natural SOD enzymes on a weight basis laboratory experiments. The lead compound
in this series, AEOL 10113, has shown promising activity in preclinical models
of stroke and chronic bronchitis. We also have a number of additional compounds
available in this series.

  Stroke

     An estimated 500,000 to 700,000 people in the United States annually suffer
strokes, about 400,000 of which are first-time strokes that occur essentially
without warning.  In the United States, stroke kills approximately 158,000
people annually and has left more than one million people disabled to some
extent, according to the American Heart Association.  The estimated direct cost
of stroke is over $40 billion annually, much of which is attributable to the
high expense of rehabilitating and caring for victims.

     In a model of stroke, where the middle cerebral artery of a rat is blocked
for 90 minutes and then unblocked, AEOL 10113 reduced damaged brain tissue
significantly when introduced as late as 7 1/2 hours after the start of the
stroke. Stroke is a form of ischemia/reperfusion injury, and AEOL 10113 is also
highly active in a model of liver ischemia/reperfusion injury. We are currently
evaluating another compound, AEOL 10150, and we anticipate selecting the most
promising drug candidate for stroke in the fall of 2000, once more data on AEOL
10150 is available.
     The following activities are expected to be completed prior to initiating
Phase 1 clinical trials:

     . Scale-up manufacturing of drug candidate
     . Analytical/bioanalytical methods development and validation
     . Formulation development
     . Manufacture and release of preclinical and clinical supplies
     . Additional toxicology studies (through two-week exposure in two species)

We believe that the above activities will take about 9 to 12 months.  Assuming
we have adequate financial resources and satisfactory completion of the
preclinical studies, Incara intends to initiate Phase 1 clinical trials in 2001.

  Chronic Bronchitis

     Chronic bronchitis is an inflammatory disease of the lung often caused by
smoking. According to the American Lung Association, approximately 14 million
Americans suffer from chronic bronchitis.

     In preclinical experiments that cause lung inflammation in animals, AEOL
10113 given by inhalation significantly inhibited the flow of inflammatory cells
into the lung. Lung inflammation is thought to be a component of chronic
bronchitis.

     The selection of a drug candidate for chronic conditions requires more
extensive safety studies than for acute conditions such as stroke. Following
selection of AEOL 10113 or AEOL 10150 as the candidate for chronic bronchitis,
activities similar to those described above for stroke will be performed. Incara
does not expect to pursue this area unless it has a collaborative partner to
fund clinical development.

  Commercialization

     Because of the large numbers of patients suffering from stroke and chronic
bronchitis, effectively marketing a pharmaceutical for treatment of these
indications requires the resources of a large sales organization. We intend to
seek development and marketing partnerships or licensing arrangements for the
stroke and chronic bronchitis indications of our antioxidant program with
pharmaceutical companies with an established marketing presence in the target
indication.

                                       27
<PAGE>

Collaborative and Licensing Arrangements

     Incara's strategy is to develop and add value to both in-licensed products
and sponsored research programs and to enter into collaborations and licensing
agreements with corporate partners for certain functions, particularly
manufacturing and marketing.  All of our product development programs rely on
licenses of technology from third parties, as described below.

  Opocrin License

     In July 1998, we signed an agreement with Opocrin to obtain the exclusive
rights to OP2000 on a worldwide basis, except for Japan and Korea.  We paid
$1,000,000 to Opocrin as a license fee upon execution of the agreement.
Additional compensation will be payable to Opocrin upon initiation of specified
clinical trials, upon filing for specified regulatory approval, upon obtaining
specified regulatory approval, and upon achieving specified aggregate annual
sales.  Incara also is to pay Opocrin royalties on net sales and is responsible
for the costs of conducting clinical trials for OP2000.  Incara and Opocrin have
agreed to diligently pursue the negotiation and execution of a manufacturing
supply agreement, whereby Opocrin would manufacture OP2000 for commercial
purposes.  This agreement is scheduled to expire in July 2013.

  University of North Carolina License

     We have a sponsored research agreement which covers research at the
University of North Carolina by certain scientists in the area of hepatic stem
cells and which grants us a first option to obtain an exclusive license to
inventions resulting from the research during the term of the research
agreement, or during the one-year period following termination of the agreement.
The research aspect of the agreement with UNC can be terminated by mutual
consent or by 12 months' written notice by either party. In August 1999, we
obtained an exclusive worldwide license from UNC to make, use and sell products
using proprietary information and technology developed under this sponsored
research agreement. The UNC license includes rights to five U.S. patent
applications filed during 1999 and 2000, including patent applications for
isolating and purifying human liver precursor cells. We are pursuing
international patent protection, as appropriate. We will make milestone payments
to UNC upon the occurrence of development milestones and royalties on net sales.
We are also obligated to pay patent filing, prosecution, maintenance and defense
costs.

  Albert Einstein College of Medicine

     We have obtained exclusive worldwide rights from Albert Einstein College of
Medicine for patents resulting from research conducted on liver stem and
precursor cells by Dr. Reid and other scientists, while Dr. Reid was at
Einstein. The United States component of this patent portfolio includes three
issued patents, three pending patent applications and one additional patent
application that has received a Notice of Allowance. We also have two pending
patent applications in each of Europe and Japan.

     Incara must pay royalties to Einstein on net product sales during the term
of the licenses and must pay minimum royalties beginning in 2004. We also must
pay patent prosecution, maintenance and defense costs. The Einstein licenses are
terminable in the event of breach and other customary circumstances, and
otherwise expire when the last licensed patent expires.

  Duke Licenses

     We have obtained exclusive worldwide rights from Duke University to
products using certain technology and compounds developed by Dr. Irwin Fridovich
and other scientists at Duke.  These scientists provide research support and
advice in the field of free radical and antioxidant research.  Further
discoveries in the field of antioxidant research from these scientists'
laboratories at Duke also are covered by the licenses from Duke.

     Incara must pay royalties to Duke on net product sales during the term of
the Duke licenses, and milestone payments upon the occurrence of certain events,
including FDA approval of the first product using the licensed technology.  In
addition, we are obligated under the Duke license to pay patent prosecution,
maintenance and defense costs.  The Duke licenses are terminable in the event of
breach and other customary circumstances, and otherwise expire when the last
licensed patent expires.

                                       28
<PAGE>

  National Jewish Agreement

     In September 1997, Aeolus executed a Sponsored Research Agreement with
National Jewish Medical and Research Center. The National Jewish Agreement
grants Aeolus an option to negotiate a royalty-bearing exclusive license for
certain technology, patents and inventions resulting from research by certain
individuals at National Jewish within the field of antioxidant compounds,
nitrosylating compounds and related discoveries. Aeolus has agreed to support
National Jewish's costs incurred in performance of the research.

Manufacturing and Marketing

     Our strategy is to contract with third parties for manufacturing
capabilities that cannot be established by us in a cost-effective manner.  Our
most advanced product, OP2000, is being manufactured for clinical trials for us
in bulk form by Opocrin, the licensor of that product, on a cost plus basis.
Incara and Opocrin have agreed to diligently pursue the negotiation and
execution of a manufacturing supply agreement, whereby Opocrin would manufacture
OP2000 for commercial purposes.

     We have identified and are in discussions with third parties to conduct the
cell processing for hepatic precursor cells being developed by Incara.  To begin
clinical trials, we must contract with a supplier to isolate the hepatic
precursor cells in compliance with cGMP regulations.  We have not yet
established the terms of any supply arrangement, and we might not be able to
enter into any third party arrangements on satisfactory terms.  We also must
establish and maintain sources of livers or liver tissues from which the
precursor cells can be isolated.  We have historically relied on several
suppliers of liver tissues for research, but entering into the clinical trial
stage of development will increase our needs.  For clinical trials and
ultimately for commercialization, we plan to obtain livers which are not
suitable for full liver transplant from the traditional organ transplant donor
programs.  We have established an arrangement with an established organ
procurement agency to obtain these organs.

     We have identified a potential manufacturer of clinical products for the
catalytic antioxidants being developed, but we have not yet negotiated the terms
of clinical supply.

     Because some of our potential products are being developed for large
therapeutic markets requiring broad sales and marketing capabilities, we expect
to partner with larger pharmaceutical companies to obtain the needed reach of a
large sales force for these products.  This could include OP2000 and products
resulting from our antioxidant program and the international marketing of all of
our products.  We have not identified marketing partners for our ongoing product
development programs.  We might not be able to enter into any marketing
arrangements on satisfactory terms.

     We might choose to establish our own marketing capabilities for product
areas where a targeted marketing effort would be appropriate.  This could
include the liver precursor cell program, which we believe would target the
approximately 115 liver transplant centers in the United States.  Establishing
marketing capabilities could require substantial funds and we might not
successfully establish our own marketing capabilities on a cost effective basis
or at all.

Competition

  General

     Competition in the pharmaceutical industry is intense and we expect it to
increase. Technological developments in our fields of research and development
occur at a rapid rate and we expect competition to intensify as advances in
these fields are made. We will be required to continue to devote substantial
resources and efforts to research and development activities. Our most
significant competitors are fully integrated pharmaceutical companies and more
established biotechnology companies, which have substantially greater financial,
technical, sales and marketing and human resources. These companies might
succeed in obtaining regulatory approval for competitive products more rapidly
than we can for our own products. In addition, competitors might develop
technologies and products that are cheaper, safer or more effective than those
being developed by us or that would render our technology obsolete.

     We expect that important competitive factors in our potential product
markets will be the relative speed with which we and other companies can develop
products, complete the clinical testing and approval processes, and supply
commercial quantities of competitive product(s) to the market.  With respect to
clinical testing, competition may result in a scarcity of clinical investigators
and patients available to test our potential products, which could delay
development.

                                       29
<PAGE>

     As described below, we are aware of products in research or development by
our competitors that address the diseases being targeted by us.

  Inflammatory Bowel Disease

     The two major forms of inflammatory bowel disease, ulcerative colitis and
Crohn's disease, are treated by antidiarrheals, aminosalicylates, steroids and
immunosuppressants.  Crohn's disease also is being treated by off-label use of
metronidazole, an antibiotic that acts as an anti-inflammatory through an
unknown mechanism.  Some of the drugs used to treat these diseases are available
in generic form and are being marketed at a price that could be less than the
price of OP2000, if it were successfully developed and approved.

     Remicade(R) was approved by the FDA in 1998 for use in treating moderately
to severely active Crohn's disease. Remicade is a monoclonal antibody indicated
for the reduction of the signs and symptoms of Crohn's disease in patients who
have an inadequate response to conventional therapy. The drug is being marketed
in the United States by Centocor, Inc. Its cost and the concern over possible
allergic reaction to the protein, however, have limited its use in this
indication.

  Hepatic Diseases

     We are aware of competitive efforts in academic, research and commercial
institutions using human hepatic cells in treatment of liver disease.  Diacrin,
Inc. is conducting a Phase 1 clinical trial for treatment of cirrhosis using
human hepatocyte transplantation.  In addition, other companies and academic
laboratories are pursuing strategies to investigate the use of pig livers in
transplantation as a substitute for human liver and the use of hepatocytes
prepared from pig livers in a form of cell therapy.  Several other companies
have conducted research and development on a bioartificial liver device to treat
acute liver failure that could be competitive with our technology under
development.  In particular, Circe Biomedical, Inc. has conducted clinical
trials with a bioartificial liver that uses pig liver cells, and VitaGen
Incorporated is conducting a clinical trial with a bioartificial liver that
utilizes immortalized human liver cells.  At least one company is pursuing the
growth in vitro of mini-organs, including liver.  StemCells, Inc., formerly
Cytotherapeutics, Inc., other corporations and academic institutions are
conducting research in the area of liver and other organ stem and precursor
cells.  Stem cell research in general is being developed by a number of
companies, including Geron Corporation, which has announced that it has isolated
embryonic stem cells.  Embryonic stem cells in theory could have the capacity to
differentiate into all human systems, including the liver.

  Antioxidants

     Several companies have explored the therapeutic potential of antioxidant
compounds in numerous indications. Historically, most of these companies have
focused on recombinant versions of naturally occurring antioxidant enzymes, but
with limited success, perhaps because the large size of these molecules makes
delivery into the cells difficult. Antioxidant drug research continues at a
rapid pace despite previous clinical setbacks. Several companies have
antioxidant compounds in Phase 2 clinical trials. These compounds will likely be
commercially available sooner than any products being developed by us. In
October 1998, Metaphore Pharmaceuticals Inc. reported results from studies of a
stable superoxide dismutase mimetic, which demonstrated benefits in animal
models of inflammation and reperfusion injury. Metaphore reported that their SOD
mimetic substantially reduced tissue damage due to inflammation and reperfusion.
AstraZeneca is developing NXY-059 for stroke. The compound, licensed from
Centaur Pharmaceuticals, is currently in Phase 2 development. NXY-059 is a
nitrone compound with free radical trapping properties.

Patents and Proprietary Rights

     We generally seek patent protection for potential products and proprietary
technology in the United States and other jurisdictions, including products and
technology licensed from third parties. The process for preparing and
prosecuting patents is lengthy, uncertain and costly. Patents might not issue on
any of the pending patent applications owned or licensed by us from third
parties. Even if patents issue, the claims allowed might not be sufficiently
broad to protect our technology or provide us protection against competitive
products or otherwise be commercially valuable. Patents issued to or licensed by
us could be challenged, invalidated, infringed, circumvented or held
unenforceable. Even if we successfully defend our patents, the costs of defense
can be significant.

     We have the exclusive license from Opocrin, in all countries other than
Japan and Korea, for an issued patent claiming certain oligosaccharides derived
from heparin and their use in antiatherosclerotic activity to develop and
commercialize OP2000.  We also have a non-exclusive license from Opocrin to
practice certain related patents,

                                       30
<PAGE>

to the extent required for our activities related to OP2000. We are aware of a
recently issued patent claiming the use of certain fractions of heparin for the
treatment of inflammatory bowel disease. We do not believe OP2000 falls within
the scope of this patent. If OP2000 were to be determined to fall within the
scope of this patent and if the patent's claims were found to be valid, we would
have to license this patent in order to commercialize OP2000. If this were the
case we might not be able to license this patent at a reasonable cost which
would result in our not being able to market OP2000. Uncertainty regarding the
scope or validity of this patent might deter potential partners from
collaborating with us for the development and commercialization of OP2000.

     In the liver precursor cell program, we have an exclusive license for three
issued United States patents and three pending patent applications from Albert
Einstein College of Medicine.  In addition we have received Notice of Allowance
on one other patent licensed from Einstein.  Claims included in these allowed
patents include an isolated hepatocyte precursor capable of differentiating into
a hepatocyte and a population of genetically engineered hepatocyte precursor
cells.  We also have two related pending patent applications in each of Europe
and Japan.  Our UNC sponsored research agreement allows us to obtain an
exclusive worldwide license to make, use and sell products using proprietary
information and technology developed under the UNC sponsored research agreement.
Rights to five U.S. patent applications filed during 1999 and 2000 are currently
included in the UNC license, as well as appropriate related international
applications.  Pending claims on the UNC patents include human liver precursor
cell composition and process for their isolation, expansion and cryopreservation
and the use of non-beating-heart donors as a source for precursor cells.

     Our catalytic antioxidant small molecule technology base is described in
three issued U. S. patents, one U. S. patent application that has been allowed,
and five patent applications that are pending.  These patents and patent
applications belong in whole or in part to Duke or National Jewish and are
licensed to us.  These patents and patent applications cover soluble manganic
porphyrins as antioxidant molecules as well as targeted compounds obtained by
coupling such antioxidant compounds to molecules that bind to specific
extracellular elements.  The pending U.S. applications include composition of
matter claims for several series of compounds.  Corresponding international
patent applications have been filed, one of which has issued.

     In addition to patent protection, we rely upon trade secrets, proprietary
know-how and technological advances that we seek to protect in part through
confidentiality agreements with our collaborative partners, employees and
consultants.  Our employees and consultants are required to enter into
agreements providing for confidentiality and the assignment of rights to
inventions made by them while in our service.  We also enter into non-disclosure
agreements to protect our confidential information furnished to third parties
for research and other purposes.  These types of agreements can be difficult to
enforce and for some types of breach there is no satisfactory remedy for
unauthorized disclosures.  It is possible that our trade secrets and proprietary
know-how will become known or will be independently discovered by others despite
our efforts.

     Our commercial success will also depend in part on our ability to
commercialize products without infringing patents or other proprietary rights of
others or breaching the licenses granted to us.  If we are not able to obtain a
license to any third-party technology needed for our business at a reasonable
cost, we might have to stop developing the product.

     As with any pharmaceutical company, our patent and other proprietary rights
are uncertain. The patent rights related to our products might conflict with
current or future proprietary rights of others. For the same reasons the
products of others could infringe our patent or proprietary rights. Litigation
or patent interference proceedings, either of which could result in substantial
cost, might be necessary to enforce any patents or other proprietary rights
issued to us or to determine the scope and validity or enforceability of other
parties' proprietary rights. The defense and prosecution of patent and
intellectual property claims are both costly and time consuming, even if the
outcome is favorable to us. Any adverse outcome could make us pay damages to
third parties, require disputed rights to be licensed from third parties, or
require us to cease selling our products.

Government Regulation

     Our research and development activities and the manufacturing and marketing
of our future products are subject to regulation by numerous governmental
agencies in the United States and in other countries.  The FDA and comparable
agencies in other countries impose mandatory procedures and standards for the
conduct of clinical trials and the production and marketing of products for
diagnostic and human therapeutic use.  Before obtaining regulatory approvals for
the commercial sale of any of our products under development, we must
demonstrate through preclinical studies and clinical trials that the product is
safe and efficacious for use in each target indication.  The results from
preclinical studies and early clinical trials may not be predictive of results
that will be obtained in

                                       31
<PAGE>

large-scale testing. Our clinical trials may not successfully demonstrate the
safety and efficacy of any products or result in marketable products.

     The steps required by the FDA before new drug or cell therapy products may
be marketed in the United States include: (1) preclinical studies; (2) the
submission to the FDA of a request for authorization to conduct clinical trials
on an investigational new drug or cell therapy, which must become effective
before human clinical trials may commence; (3) adequate and well-controlled
human clinical trials to establish the safety and efficacy of the drug or cell
therapy for its intended use; (4) submission to the FDA of a New Drug
Application, or NDA, for a drug, or submission to the FDA of a Biological
License Application, or BLA, in the case of a cell therapy; and (5) review and
approval of the NDA or BLA by the FDA before the product may be shipped or sold
commercially. In addition to obtaining FDA approval for each product, each
manufacturing and cell processing establishment must be registered with the FDA
and undergo an inspection prior to the approval of an NDA or BLA.  Each
manufacturing facility, and its quality control and manufacturing procedures
must also conform and adhere at all times to the FDA's cGMP regulations.  In
addition to preapproval inspections, the FDA and other government agencies
regularly inspect manufacturing facilities for compliance with these
requirements.  Manufacturers must expend time, money and effort in the area of
production and quality control to ensure full technical compliance with these
standards.

     Preclinical testing includes both in vitro and in vivo laboratory
evaluation and characterization of the safety and efficacy of a drug or cell
therapy and its formulation. Preclinical testing results are submitted to the
FDA as a part of an Investigational New Drug Application, or IND, which must
become effective prior to commencement of human clinical trials. Clinical trials
are typically conducted in three sequential phases following submission of an
IND. Phase 1 represents the initial administration of the drug or cell therapy
to a small group of humans, either patients or healthy volunteers, typically to
test for safety (adverse effects), dosage tolerance, absorption, distribution,
metabolism, excretion and clinical pharmacology, and, if possible, to gain early
evidence of effectiveness. Phase 2 involves studies in a small sample of the
actual intended patient population to assess the efficacy of the drug or cell
therapy for a specific indication, to determine dose tolerance and the optimal
dose range and to gather additional information relating to safety and potential
adverse effects. Once an investigational drug or cell therapy is found to have
some efficacy and an acceptable safety profile in the targeted patient
population, Phase 3 studies are initiated to further establish clinical safety
and efficacy of the therapy in a broader sample of the general patient
population, in order to determine the overall risk-benefit ratio of the drug or
cell therapy and to provide an adequate basis for any physician labeling. During
all clinical studies, we must take care to adhere to good clinical practice, or
GCP, standards. The results of the research and product development,
manufacturing, preclinical studies, clinical studies and related information are
submitted in an NDA or BLA to the FDA.

     The process of completing clinical testing and obtaining FDA approval for a
new drug or cell therapy product is likely to take a number of years and require
the expenditure of substantial resources.  If an application is submitted, there
can be no assurance that the FDA will review and approve the NDA or BLA in a
timely manner.  Even after initial FDA approval has been obtained, further
studies, including post-market studies, may be required to provide additional
data on safety and will be required to gain approval for the use of a product as
a treatment for clinical indications other than those for which the product was
initially tested.  Also, the FDA will require post-market reporting and may
require surveillance programs to monitor the side effects of the drug or cell
therapy.  Results of post-marketing programs may limit or expand the further
marketing of the products.  Further, if there are any modifications to the drug
or cell therapy, including changes in indication, manufacturing process,
labeling or a change in manufacturing facility, an NDA or BLA supplement may be
required to be submitted to the FDA.

     The rate of completion of our clinical trials will be dependent upon, among
other factors, the rate of patient enrollment.  Patient enrollment is a function
of many factors, including the size of the patient population, the nature of the
protocol, the availability of alternative therapies and drug regimens, the
proximity of patients to clinical sites and the eligibility criteria for the
study.  Delays in planned patient enrollment may result in increased costs and
delays, which could have a material adverse effect on us.

     Failure to comply with applicable FDA requirements may result in a number
of consequences that could materially and adversely affect us.  Failure to
adhere to approved protocols and GCPs in conducting clinical trials could cause
the FDA to place a clinical hold on one or more studies which would delay
research and data collection necessary for product approval.  Noncompliance with
GCPs could also have a negative impact on FDA's evaluation of an NDA or BLA.
Failure to adhere to GMPs and other applicable requirements could result in FDA
enforcement action and in civil and criminal sanctions, including but not
limited to fines, seizure of product, refusal of the FDA to approve product
approval applications, withdrawal of approved applications, and prosecution.

     Whether or not FDA approval has been obtained, approval of a product by
regulatory authorities in foreign countries must be obtained prior to the
commencement of marketing of the product in such countries.  The

                                       32
<PAGE>

requirements governing the conduct of clinical trials and product approvals vary
widely from country to country, and the time required for approval may be longer
or shorter than that required for FDA approval. Although there are some
procedures for unified filings for certain European countries, in general, each
country at this time has its own procedures and requirements. There can be no
assurance that any foreign approvals will be obtained on a timely basis or at
all.

     In addition to the regulatory framework for product approvals, we and our
collaborative partners must comply with laws and regulations regarding
occupational safety, laboratory practices, the use, handling and disposition of
radioactive materials, environmental protection and hazardous substance control,
and other local, state, federal and foreign regulation.  The impact of such
regulation upon us cannot be predicted and could be material and adverse.

Employees

     As of September 30, 2000, we had 20 employees. We enhance our research and
development activities with sponsored research at Universities, collaborators,
consultants and clinical research organizations. None of our employees is
represented by a labor union. We consider our employee relations to be good. We
are highly dependent on the principal members of our management and scientific
staff. The loss of certain key employees could have a material adverse effect on
us. In addition, we believe that our future success will depend in large part
upon our ability to attract and retain highly skilled scientific and managerial
personnel. We face competition for such personnel from other companies, research
and academic institutions, government entities and other organizations. We might
not be successful in hiring or retaining the personnel we require.

Properties

     Incara currently leases 9,444 square feet of office space in Research
Triangle Park, North Carolina, which is leased through April 2001.  We believe
that these leased facilities or other facilities available in the area will be
adequate to meet our current and future needs.

Legal Proceedings

     The Company is not a party to any legal proceedings.

Discontinued Programs

     Our historical cash expenditures prior to December 31, 1999 were
significantly higher than our current cash spending rate.  This lower level of
expenditures has resulted from the discontinuation of the IRL and BEXTRA
programs.

  IRL

     On December 29, 1999, we completed the sale of Incara Research
Laboratories, or IRL, our anti-infective drug discovery division, to a
subsidiary of Advanced Medicine, Inc., a private pharmaceutical company, for a
cash payment of $11,000,000. In addition, we might also receive future payments
totaling up to an additional $4,000,000 in the event a compound originating from
the collaboration with Merck & Co., Inc. reaches preclinical and clinical trial
milestones. The transaction involved the sale of assets associated with Incara's
anti-infective division, including rights under the collaboration agreement with
Merck, and the assumption of related liabilities by the purchaser. Expenses for
IRL were $1,376,000 for the quarter ended December 31, 1999 and $8,245,000 for
the fiscal year ended September 30, 1999. We do not expect any additional
expenses for IRL. As a result of the sale of IRL, we remain contingently liable
through May 2007 on debt and lease obligations assumed by the purchaser,
including the IRL facility lease in Cranbury, New Jersey. This contingent
liability was approximately $9,000,000 in June 2000 and will decline on an
approximately straight-line basis to zero in May 2007.

                                       33
<PAGE>

   BEXTRA

     Until July 1999, our most advanced product was BEXTRA (bucindolol HCl), a
beta-blocker that was being evaluated in a Phase 3 clinical trial conducted by
the National Institutes of Health and the United States Department of Veterans
Affairs for use in treating congestive heart failure patients. The study was
terminated in July 1999 prior to its scheduled termination date based on an
interim analysis by the Data and Safety Monitoring Board that showed that
treatment with bucindolol did not demonstrate a statistically significant
improvement in survival in the patient population as a whole. Based on this
result, we agreed to end our collaboration with BASF Pharma/Knoll AG for BEXTRA
for countries outside the United States and Japan, and we terminated the
European trial of BEXTRA. We do not expect to pursue further development of the
compound for this or any other indication. The compound was being developed with
Interneuron Pharmaceuticals, Inc. through a jointly owned company named CPEC
LLC. BEXTRA related expenses were $6,469,000 for fiscal 1999. We do not
anticipate any additional expenses for BEXTRA.


                                   MANAGEMENT

Directors and Executive Officers

     Our executive officers and directors and their ages as of September 30,
2000 are as follows;

<TABLE>
<CAPTION>
                            Age           Position
                            ---           --------
<S>                         <C>           <C>
Clayton I. Duncan.........   51 .........  Director President and Chief Executive Officer
David B. Sharrock.........   64 .........  Director
Edgar H. Schollmaier......   66 .........  Director
Stephen M. Prescott, M.D..   52 .........  Director
Richard W. Reichow........   49 .........  Executive Vice President and Chief Financial Officer
David P. Ward, M. D.......   54 .........  Executive Vice President, Research and Development
John P. Richert...........   50 .........  Vice President, Market Development
W. Bennett Love...........   45 .........  Vice President, Corporate Planning/Communications
</TABLE>

     Clayton I. Duncan has been President, Chief Executive Officer and a
director of Incara since January 1995.  From 1989 until December 1993, Mr.
Duncan was President and Chief Executive Officer of Sphinx Pharmaceuticals
Corporation ("Sphinx"), a biopharmaceutical company which was acquired by Eli
Lilly and Company ("Lilly") in September 1994.  From December 1993 until
September 1994, he served as an independent consultant to Sphinx with regard to
the sale of Sphinx to Lilly.  From 1987 to 1989, Mr. Duncan was a General
Partner of Intersouth Partners, a venture capital firm.  From 1979 to 1987, he
was an executive with Carolina Securities Corporation, a regional investment
banking firm, serving as Executive Vice President and a director from 1984 to
1987.  Mr. Duncan was founder and Chairman of the Board of CRX Medical, Inc., a
medical products company that conducted research and development in wound
management, ophthalmic disorders and interventional radiology.  Mr. Duncan is
also a director of Aeolus Pharmaceuticals, Inc., CPEC LLC, and Renaissance Cell
Technologies, Inc., all of which are subsidiaries of Incara.  Mr. Duncan
received an M.B.A. from the University of North Carolina at Chapel Hill.  In
addition, Mr. Duncan is a director of The Forest at Duke, a continuing care
retirement community and Chairman of the Board of Directors of the Carolina
Ballet, a professional ballet company.

     David B. Sharrock has been a director of Incara since October 1995.  Mr.
Sharrock was associated with Marion Merrell Dow, Inc., a multi-national
pharmaceutical company, and its predecessor companies for over 35 years until
his retirement in December 1993.  Most recently, since December 1989, he served
as Executive Vice President, Chief Operating Officer and a director, and in
1988, he was named President and Chief Operating Officer of Merrell Dow
Pharmaceuticals Inc.  Mr. Sharrock is also a director of Interneuron
Pharmaceuticals, Inc. ("Interneuron") and Broadwing Inc.

     Edgar H. Schollmaier has been a director of Incara since May 1998. Mr.
Schollmaier is Chairman of Alcon Laboratories, Inc. ("Alcon"), a wholly owned
subsidiary of Nestle SA. He served as President of Alcon from 1972 to 1997 and
was Chief Executive Officer for the last 20 years of that term. He is a graduate
of the University of Cincinnati and the Harvard Graduate School of Business
Administration. He serves as a director of DENTSPLY International, Inc., a
dental products company, and Stevens International Inc., a printing and
packaging company. In addition, he is a Regent of Texas Christian University and
a director of the University of Cincinnati Foundation, the Cook Children's
Hospital, Research to Prevent Blindness and the Foundation of the American
Academy of Ophthalmology.

                                       34
<PAGE>

     Stephen M. Prescott, M.D. was elected to the Board in April 2000.  Dr.
Prescott is the Executive Director of the Huntsman Cancer Institute at the
University of Utah in Salt Lake City.  Dr. Prescott received his M.D. degree
from Baylor College of Medicine in 1973 and then completed training in Internal
Medicine at the University of Utah.  Dr. Prescott subsequently undertook
advanced research training in biochemistry and molecular biology at Washington
University School of Medicine.  He joined the faculty at the University of Utah
in 1982 and currently is a Professor of Internal Medicine at the University of
Utah and holds the H.A. & Edna Benning Presidential Endowed Chair in Human
Molecular Biology and Genetics.  His previous position at the University of Utah
(from 1998 - 1999) was Director of the Program in Human Molecular Biology &
Genetics, in the Eccles Institute.

     Richard W. Reichow has been Executive Vice President since July 1998,
Secretary since October 1995, and Senior Vice President, Chief Financial Officer
and Treasurer since March 1995.  Mr. Reichow was employed by Sphinx as President
and Chief Executive Officer from December 1993 to September 1994, as Vice
President, Finance & Administration from August 1991 to September 1994, and as
Chief Financial Officer and Treasurer from March 1990 to September 1994.
Between September 1994 and March 1995, he was an independent financial
consultant.  Mr. Reichow was Vice President, Chief Financial Officer and
Treasurer of CRX Medical from 1987 to 1990.  Mr. Reichow is a Certified Public
Accountant.

     David P. Ward, M. D. has been Executive Vice President, Research and
Development of Incara since July 1998, and was Senior Vice President, Research &
Development from Mach 1995 to July 1998. Dr. Ward was Group Vice President,
Medical, Regulatory Affairs and Clinical Operations of Quintiles Transnational
Corporation, a contract research organization, from October 1994 to March 1995.
Dr. Ward was Vice President of Clinical Development and Regulatory Affairs of
Sphinx from January 1992 to September 1994. Prior to that time, Dr. Ward was
employed by SmithKline Beecham, a multinational pharmaceutical company, for more
than six years, serving as a Vice President in various clinical areas. Dr. Ward
received his M. D. from Case Western University Medical School.

          John P. Richert has been employed by Incara since 1995, and has been
Vice President, Market Development since December 1996.  Mr. Richert served as
Director, Market Development with Sphinx from 1991 to 1994.  Mr. Richert was
employed by Schering-Plough Corporation, a major pharmaceutical manufacturer,
from 1981 to 1990 where he held positions of increasing responsibility in
marketing.  Mr. Richert received an M.B.A. in Pharmaceutical Marketing from
Fairleigh-Dickinson University.

     W. Bennett Love has been employed by Incara since 1995, and has been Vice
President, Corporate Planning/Communications since June 1997.  From 1990 to
1994, Mr. Love was employed as Sphinx as Director, Corporate Planning/
Communications.  From 1983 through 1989, he was an investment banker with a
regional securities firm.  Mr. Love received an M. B. A. from the University of
North Carolina at Chapel Hill.

Management Changes

     On January 31, 2000, Barbara S. Schilberg resigned as Executive Vice
President and General Counsel. On June 21, 2000, Director Joseph J. Ruvane, Jr.
died.

Executive Compensation

     Summary Compensation

     The following table sets forth all compensation earned for services
rendered to it in all capacities for the fiscal years ended September 30, 1999,
1998 and 1997, by Incara's Chief Executive Officer and by the four most highly
compensated executive officers who earned at least $100,000 in the respective
fiscal year (collectively, the "Named Officers").

                                       35
<PAGE>

<TABLE>
<CAPTION>
                                                                Summary Compensation Table


                                                Annual Compensation               Long Term Compensation Awards
                                            -------------------------   -----------------------------------------
Name and                          Fiscal                                   Stock Options        Restricted Stock       All Other
Principal Position                 Year         Salary       Bonus           (Shares)             (Shares) (2)      Compensation (1)
-----------------------------    ---------  ------------- -----------   ------------------     ------------------  ----------------
<S>                               <C>       <C>           <C>           <C>                    <C>                 <C>
Clayton I. Duncan                   1999     $   300,000   $  84,000                   ---                188,375           $2,934
   President and Chief              1998         295,225      78,652               235,877                    ---            2,791
   Executive Officer                1997         275,600      95,400                   ---                    ---            3,345

David P. Ward, M.D.                 1999         235,000      51,994                   ---                120,000            3,993
   Executive Vice President,        1998         221,250      44,520               140,000                    ---            3,657
   Research & Development           1997         207,000      54,000                20,000                    ---            3,134

Richard W. Reichow                  1999         235,000      54,637                   ---                120,000            3,044
   Executive Vice President,        1998         212,250      46,825               140,000                    ---            2,811
   Chief Financial Officer,         1997         196,650      52,725                20,000                    ---            3,192
   Treasurer and Secretary

Barbara S. Schilberg (3)            1999         230,000      16,447                   ---                    ---            1,397
   Executive Vice President         1998          17,466         ---               180,000                    ---               66
   and General Counsel

W. Bennett Love                     1999         122,000      23,028                   ---                 44,000            1,608
   Vice President, Corporate        1998         117,333      17,480                54,000                    ---            1,554
   Planning/Communications          1997         105,452      17,280                29,000                    ---            1,708
</TABLE>
______________________
(1)  Consists of Life and Long-term disability insurance premiums and health
     club fees reimbursed or paid on behalf of the Named Officers.
(2)  As of September 23, 1999, the Named Officer purchased the number of shares
     of restricted stock indicated at par value ($0.001 per share) and cancelled
     stock options to purchase an equal number of shares of common stock. The
     shares of restricted stock vest over up to three years from the date of
     grant and vesting could be accelerated pursuant to certain events, such as
     a change of control or an involuntary termination of employment. No shares
     were vested as of September 30, 1999. The value of the restricted stock
     received by the Named Officer, based on the closing price of Incara's stock
     on September 23, 1999 ($0.625), was as follows: for Mr. Duncan $117,546;
     for Dr. Ward $74,880; for Mr. Reichow $74,880; and for Mr. Love $27,456.
(3)  On January 31, 2000, Ms. Schilberg resigned as Executive Vice President and
     General Counsel.

      Management Incentive Plan

     The Compensation Committee and the Board of Directors have approved a
Management Incentive Plan ("MIP") for the executive officers of Incara. The MIP
provides for cash payments to the executive officers upon the achievement of
certain corporate and individual objectives. The MIP is intended to be an annual
compensation program. For the calendar year ended December 31, 1999 and the
calendar year ended December 31, 1998, the corporate objectives related
primarily to the development and commercialization of bucindolol and the
identification and advancement of other potential products or programs. The
corporate and individual objectives for calendar 1999 were evaluated and
measured, and cash payments were made to the executive officers in January 2000.

      Option Grants, Exercises and Holdings and Fiscal Year-End Option values

     No stock option grants were made to any of the Named Officers during the
fiscal year ended September 30, 1999.

      The following table sets forth certain information concerning all stock
 options exercised during the fiscal year ended September 30, 1999 by the Named
 Officers, and the number and value of unexercised options held by the Named
 Officers as of September 30, 1999:

                                       36
<PAGE>

<TABLE>
<CAPTION>
                         Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values

                                                                          Number of                             Value of
                                                                    Securities Underlying                     Unexercised
                                Shares                               Unexercised Options                  In-the-Money Options
                               Acquired        Value                at September 30, 1999              at September 30, 1999 (2)
                                                             -----------------------------------      -----------------------------
Name                         on Exercise     Realized (1)       Exercisable       Unexerciseable      Exercisable    Unexerciseable
----------------------       -----------    -------------    ------------------   --------------      -----------    --------------
<S>                          <C>            <C>              <C>                  <C>                 <C>            <C>
Clayton I. Duncan                      -            -                   251,557                -           $57,546      $         -
David P. Ward, M.D.                    -            -                   116,500                -            28,588                -
Richard W. Reichow                     -            -                   115,800                -            28,381                -
Barbara S. Schilberg                   -            -                    45,000          135,000                 -                -
W. Bennett Love                        -            -                    36,000                -                 -
</TABLE>
___________________



(1)  Market value of underlying securities on the date of exercise, minus the
     exercise price.
(2)  Value based on the difference between the fair market value of the shares
     of common stock at September 30, 1999 ($0.65625), as quoted on the Nasdaq
     Stock Market, and the exercise price of the options.

Employment Agreements

     In September 1999, Incara entered into individual severance agreements with
Mr. Duncan, Dr. Ward, Mr. Reichow and Mr. Love.  The severance agreements
provide that if the officer's employment with Incara is terminated, without just
cause, subsequent to a change in control as defined in the severance agreements,
such officer shall receive a severance benefit of two and one-half times his
annual base salary and average bonus.

     In December 1997, Incara entered into a three-year employment agreement
with Mr. Duncan.  The agreement provides for an annual base salary (which was
increased to $330,000 in January 2000) and annual bonuses based on the
achievement of performance milestones to be mutually agreed upon by Mr. Duncan
and the Board or its Compensation Committee.  The agreement with Mr. Duncan also
provides that during the term of the agreement and, unless Mr. Duncan terminates
his employment for cause, for a period of one year thereafter, Mr. Duncan will
not compete with Incara, directly or indirectly.  In the event Mr. Duncan's
employment is terminated by the Board, other than in a change in control and
without just cause, Incara shall continue to pay for a period of one year, Mr.
Duncan's base salary plus a percentage of his salary equal to the average annual
bonus percentage earned for the two years prior to the date of termination.

     In November 1998, Incara entered into three-year employment agreements with
each of Dr. Ward and Mr. Reichow.  The agreements provide for base salaries and
annual bonuses based upon the achievement of performance milestones to be
mutually agreed upon by the officer and the Chief Executive Officer, the Board
or the Compensation Committee.  The agreements also provide that during their
term and, unless the employee terminates his employment for cause, for a period
of nine months thereafter, the employee will not compete with Incara, directly
or indirectly.  In the event that the employment of Dr. Ward or Mr. Reichow is
terminated by the Board, other than in a change in control and without just
cause, Incara shall continue to pay, for a period of nine months, Dr. Ward or
Mr. Reichow, as the case may be, his base salary plus a percentage of his salary
equal to the average annual bonus percentage earned for the two years prior to
the date of termination.

     In November 1998, Incara entered into a three-year employment agreement
with Mr. Love.  The agreement provides for base salary and annual bonus based
upon the achievement of performance milestones to be mutually agreed upon by Mr.
Love and the Chief Executive Officer, the Board or the Compensation Committee.
The agreement also provides that during its term and, unless Mr. Love terminates
his employment for cause, for a period of six months thereafter, Mr. Love will
not compete with Incara, directly or indirectly.  In the event that the
employment of Mr. Love is terminated by the Board, other than in a change in
control and without just cause, Incara shall continue to pay Mr. Love his base
salary for a period of six months.

Compensation of Directors

     All directors are reimbursed for expenses incurred in connection with each
board or committee meeting attended.  For fiscal 1999 and through January 17,
2000, each director who was not an employee of Incara received a fee of $2,000
per Board meeting attended in person.  In addition, the 1994 Stock Option Plan
provided for the grant of nonstatutory options to non-employee directors of
Incara pursuant to a non-discretionary, automatic grant mechanism (the
"Automatic Grant Program").  Each non-employee director of Incara ("Eligible
Director") was

                                       37
<PAGE>

granted a stock option to purchase 5,000 shares of Incara common stock on the
date each such person first became an Eligible Director. Each Eligible Director
thereafter was granted automatically each year upon re-election (except in the
year his or her initial director stock option was granted) an option to purchase
3,000 shares of Incara common stock as long as such director was a member of the
Board. The exercise price of options granted under the Automatic Grant Program
is the fair market value of Incara's common stock on the date of grant. Such
options became exercisable ratably over 36 months commencing one month from the
date of grant and will expire the earlier of 10 years after the date of grant or
90 days after termination of the director's service on the Board.

     After a review of director compensation programs of other companies in its
industry, on January 18, 2000, the Compensation Committee and the Board adopted
a new compensation program for Eligible Directors.  Each Eligible Director will
receive an annual retainer of $13,000 and will receive a fee of $500 for each
Board meeting attended in person.  The annual retainer will be due on the date
that the Eligible Director is elected or re-elected to the Board of Directors.
Directors may elect to receive all or a portion of their annual retainer as an
option to purchase common stock.  Any remainder will be paid in cash.  Any
option elected will enable the director to purchase a number of shares equal to
three times the number of shares that could have been purchased with the portion
of the annual retainer elected to be received as option.  The exercise price per
share for the option will be the fair market value of the common stock on the
date of the grant.  The date of grant will be the date the annual retainer is
granted to the director.  These options will be fully vested upon grant and will
be exercisable for ten years from the date of the grant.  This director
compensation program was adopted on January 18, 2000, subject to the transition
policy that the date of the annual retainer and the grant date shall be January
18, 2000 for each Eligible Director who was a director on the date the program
was adopted and the director shall not receive any additional retainer at the
following Annual Meeting.  In addition, the Automatic Grant Program was revised
to increase the initial stock option grant for new Eligible Directors from 5,000
shares to 10,000 shares and the annual automatic stock option grant was
increased from 3,000 shares to 6,000 shares.  The options will become
exercisable ratably over 36 months commencing one month from the date of grant
and will expire 10 years after the date of grant.

Compensation Committee Interlocks and Insider Participation

     During fiscal 1999, the Compensation Committee consisted of Mr. Ruvane,
Mr. Sharrock and Mr. Schollmaier. Mr. Ruvane, Mr. Sharrock and Mr. Schollmaier
were not at any time during fiscal 1999 or at any other time an officer or
employee of Incara. No executive officer of Incara serves as a member of the
board of directors or compensation committee of any entity which has one or more
executive officers serving as a member of the Board of Directors of Incara or
the Compensation Committee.

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On July 26, 2000, Incara purchased from each of Lola M. Reid and James D.
Crapo, both of whom are consultants to Incara, 18,000 shares of our common stock
at a per share price of $2.25, the closing price as listed on Nasdaq on July 26,
2000.  Incara repurchased these shares in order to comply with Nasdaq Rule 4460,
which limits the amount of our common stock we can issue under certain
circumstances without stockholder approval.  The shares repurchased were issued
to Drs. Reid and Crapo in the acquisitions of Renaissance Cell Technologies and
Aeolus Pharmaceuticals on March 31, 2000.

     On March 31, 2000, Incara purchased all of the minority interests of
Renaissance Cell Technologies, Inc. and Aeolus Pharmaceuticals, Inc.  Prior to
the acquisition, Incara owned 78.0% of Renaissance and 65.8% of Aeolus.  Incara
issued 1,220,041 shares of its common stock in exchange for the subsidiaries'
minority ownership.  The acquisition has been accounted for using the purchase
method of accounting.  The total purchase price of $6,664,000 consisted of
1,220,041 shares of Incara's common stock with a fair market value of $5.46 per
share, based on the price of the Company's common stock at the date of
acquisition.  The total purchase price was allocated to purchased in-process
research and development and immediately charged to operations because the in-
process research purchased was in preclinical stages and feasibility had not
been established at the date of the acquisition and was deemed to have no
alternative future use.  Additionally, Renaissance and Aeolus had no workforce
or other tangible fixed assets.

     In January 2000, the Company's Board of Directors authorized the repurchase
of up to $2,000,000 of Incara's common stock during the following two months
through purchases on the stock market.  During that period, the Company
repurchased 104,100 shares of common stock at a cost of $332,000.

     On July 15, 1999, Incara restructured its corporate relationship with
Interneuron Pharmaceuticals, Inc. to reduce Interneuron's majority ownership of
Incara in exchange for an increased ownership by Interneuron of CPEC,

                                       38
<PAGE>

Inc. (the "Restructuring"). Prior to the Restructuring, CPEC, Inc. was owned
80.1% by Incara and 19.9% by Interneuron. As a preliminary step in the
Restructuring, Incara acquired Interneuron's 19.9% interest in CPEC, Inc., which
was then merged into CPEC LLC, a Delaware limited liability company. Incara
redeemed 4,229,381 of the 4,511,084 shares of Incara common stock owned by
Interneuron, in exchange for a 65.0% ownership of CPEC LLC and cancellation of
certain liabilities owed to Interneuron by Incara and CPEC, Inc. which totalled
$2,421,000.

     In May 1998, Incara acquired all of the outstanding stock of Transcell
Technologies, Inc. in a merger of Transcell with and into Incara and also
acquired certain related technology rights held by Interneuron in exchange for
Incara common stock with an aggregate market value of $14,200,000.  In addition,
Incara issued replacement stock options and warrants to purchase 241,705 shares
and 17,783 shares, respectively, of Incara common stock to Transcell employees
consultants and warrant holders, with a total estimated value of $1,507,000.
Prior to the Transcell merger, Transcell and Incara were both majority-owned
subsidiaries of Interneuron.  Under the terms of the Agreement and Plan of
Merger between Incara, Transcell and Interneuron dated March 2, 1998, Transcell
stockholders received Incara common stock in three installments.  The first
installment of 320,151 shares was issued upon closing the transaction on May 8,
1998 (the "Closing").  In exchange for certain license and technology rights
held by Interneuron, and for Interneuron's continuing guarantee of certain of
Transcell's lease obligations, Incara issued to Interneuron 174,672 shares of
Incara common stock at Closing with a value of $3,000,000 and agreed to pay
Interneuron a royalty on net sales of certain products that might result from a
Research Collaboration and Licensing Agreement originally entered into among
Transcell, Interneuron and Merck & Co., Inc.  In lieu of the second installment
payment due to Interneuron, Interneuron retained 281,703 shares of Incara common
stock as part of the Restructuring.  On August 9, 1999, Incara issued 867,583
shares of Incara common stock, valued at approximately $1.38 per share, to the
other former Transcell stockholders as payment for their second installment in
the principal amount of $1,202,000.  On February 8, 2000, Incara issued 856,861
shares of Incara common stock, valued at approximately $3.36 per share, to
Interneuron and the other former Transcell stockholders as payment for the third
and final installment in the principal amount of $2,881,000.

     Incara has adopted a policy that all transactions between Incara and its
executive officers, directors and other affiliates must be approved by a
majority of the members of the Board of Directors of Incara and by a majority of
the disinterested members of the Board, and must be on terms no less favorable
to Incara than could be obtained from unaffiliated third parties.  In addition,
the policy requires that any loans by Incara to its executive officers,
directors or other affiliates be for bona fide business purposes only.

                            PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the ownership
of shares of Incara's common stock as of September 30, 2000 by (i) each person
known by Incara to beneficially own more that 5% of the outstanding shares of
common stock, (ii) each director of Incara, (iii) executive officer of Incara,
and (iv) all directors and executive officers of Incara as a group. Except as
indicated in footnotes to this table, the persons named in this table have sole
voting and investment power with respect to all shares of common stock indicated
below. As of September 30, 2000 Incara had 7,365,849 shares of common stock
outstanding. Share ownership in each case includes shares issuable upon exercise
of options that may be exercised within 60 days after September 30, 2000 for
purposes of computing the percentage of common stock owned by such person but
not for purposes of computing percentage owned by any other person.

                                       39
<PAGE>

<TABLE>
<CAPTION>
                                                                               Beneficially          Percentage
                                                                                   Owned               Owned
                                                                             ----------------    ----------------
<S>                                                                           <C>                <C>
Clayton I. Duncan (1)....................................................             696,027                 9.3%
David B. Sharrock (2)....................................................              46,367                   *
Edgar H. Schollmaier (3).................................................              33,866                   *
Stephen M. Prescott, M.D. (3)............................................              15,600                   *
David P. Ward, M.D. (4)..................................................             247,914                 3.3%
Richard W. Reichow (5)...................................................             295,147                 4.0%
W. Bennett Love (6)......................................................             113,702                 1.5%
John P. Richert (7)......................................................             114,889                 1.6%
Lola M. Reid (8).........................................................             555,890                 7.4%
   3621 Sweeten Creek Road
   Chapel Hill, NC  27514
James D. Crapo (9).......................................................             495,951                 6.6%
   4650 South Forest St.
   Englewood, CO  80110
Interneuron Pharmaceuticals, Inc.........................................             482,011                 6.5%
   One Ledgemont Center
   99 Hayden Avenue
   Lexington, Massachusetts  02421
All directors and executive officers as a group (8 persons) (10).........           1,563,512                19.9%
_____________
    *Less than one percent
</TABLE>


(1)  Includes 392,470 shares owned (of which, 121,491 shares are unvested shares
     of restricted stock) by Mr. Duncan, 152,000 shares owned by Mr. Duncan's
     children, and 151,557 shares issuable upon exercise of options held by Mr.
     Duncan. Mr. Duncan disclaims beneficial ownership of the shares held by his
     children. Mr. Duncan is Chairman of the Board of Directors, President and
     Chief Executive Officer of Incara.

(2)  Includes 1,000 shares owned and 45,367 shares issuable upon exercise of
     options held by Mr. Sharrock, a director of Incara.

(3)  Consists of shares issuable upon exercise of options held by the named
     individual, a director of Incara.

(4)  Includes 131,414 shares owned (of which, 79,506 shares are unvested shares
     of restricted stock) and 116,500 shares issuable upon exercise of options
     held by Dr. Ward, an executive officer of Incara.

(5)  Includes 219,347 shares owned (of which, 79,506 shares are unvested shares
     of restricted stock) and 75,800 shares issuable upon exercise of options
     held by Mr. Reichow, an executive officer of Incara.

(6)  Includes 77,702 shares owned (of which 31,304 shares are unvested shares of
     restricted stock) and 36,000 shares issuable upon exercise of options held
     by Mr. Love, an executive officer of Incara.

(7)  Includes 78,889 shares owned (of which, 34,430 shares are unvested shares
     of restricted stock) and 36,000 shares issuable upon exercise of options
     held by Mr. Richert, an executive officer of Incara.

(8)  Includes 314,286 shares owned by Dr. Reid and 131,604 shares owned by Dr.
     Mark Furth, Dr. Reid's husband and 110,000 shares issuable upon exercise of
     options held by Dr. Reid.  Dr. Reid disclaims beneficial ownership of the
     shares held by her husband.

(9)  Includes 339,951 shares owned by Dr. Crapo and 156,000 shares issuable upon
     exercise of options held by Dr. Crapo.

(10) See footnotes (1)-(7).


                         DESCRIPTION OF CAPITAL STOCK

     The authorized capital stock of Incara consists of 40,000,000 shares of
common stock, par value $.001 per share, and 3,000,000 shares of preferred
stock, par value $.01 per share.

                                       40
<PAGE>

  Common Stock

     As of September 30, 2000, there were 7,365,849 shares of common stock
outstanding, 1,337,160 shares of common stock issuable upon the exercise of
outstanding stock options and 66,816 shares of common stock issuable upon the
exercise of warrants.

     Holders of shares of the common stock are entitled to one vote per share on
all matters to be voted upon by the stockholders and are not entitled to
cumulate votes for the election of directors.  Subject to preferences that may
be applicable to any outstanding shares of preferred stock, holders of shares of
common stock are entitled to receive ratably such dividends, if any, as may be
declared from time to time by the Board of Directors out of funds legally
available therefor.  In the event of liquidation, dissolution or winding up of
Incara, the holders of shares of common stock are entitled to share ratably in
all assets remaining after payment of liabilities, subject to prior
distributions rights applicable to any outstanding shares of preferred stock.
Shares of common stock have no preemptive, conversion or other subscription
rights, and there are no redemption or sinking fund provisions applicable to the
common stock.

  Preferred Stock

     The Company has the authority to issue up to 3,000,000 shares of preferred
stock.  The Board of Directors has the authority to issue preferred stock in one
or more series and to fix the rights, preferences, privileges and restrictions,
including the dividend, conversion, voting, redemption (including sinking fund
provisions), and other rights, liquidation preferences, and the number of shares
constituting any series and the designations of such series, without any further
vote or action by the stockholders of Incara.  Because the terms of the
preferred stock may be fixed by the Board of Directors of Incara without
stockholder action, the preferred stock could be issued quickly with terms
calculated to defeat a proposed take-over of Incara or to make the removal of
management of Incara more difficult.  Under certain circumstances this could
have the effect of decreasing the market price of the common stock.  Management
of Incara is not aware of any threatened transaction to obtain control of
Incara.

  Warrants

     As of September 30, 2000, warrants to purchase 66,816 shares were
outstanding, 49,033 of which are exercisable at an exercise price of $8.25 per
share and expire on February 2001, and 17,783 of which are exercisable at an
exercise price of $13.49 per share and expire on May 2003. Each warrant contains
provisions for the adjustment of the exercise price under certain circumstances,
including sales of stock at less than the exercise price, stock dividends, stock
splits, reorganizations, reclassifications or mergers.

  Section 203 of the Delaware Corporation Law

     Section 203 of the General Corporation Law of the State of Delaware (the
"DGCL") prevents an "interested stockholder" (defined in Section 203 of the
DGCL, generally, as a person owning 15% or more of a corporation's outstanding
voting stock), from engaging in a "business combination" (as defined in Section
203 of the DGCL) with a publicly-held Delaware corporation for three years
following the date such person became an interested stockholder, unless:  (i)
before such person became an interested stockholder, the board of directors of
the corporation approved the transaction in which the interested stockholder
became an interested stockholder or approved the business combination; (ii) upon
consummation of the transaction that resulted in the interested stockholder's
becoming an interested stockholder, the interested stockholder owns at least 85%
of the voting stock of the corporation outstanding at the time the transaction
commenced (excluding stock held by directors who are also officers of the
corporation and by employee stock plans that do not provide employees with the
rights to determine confidentially whether shares held subject to the plant will
be tendered in a tender or exchange offer); or (iii) following the transaction
in which such person became an interested stockholder, the business combination
is approved by the board of directors of the corporation and authorized at a
meeting of stockholders by the affirmative vote of the holders of two-thirds of
the outstanding voting stock of the corporation not owned by the interested
stockholder.  The statute could prohibit or delay a merger, takeover or other
change in control of Incara and therefore could discourage attempts to acquire
Incara.

  Limitation of Liability

     Section 145 ("Section 145") of the DGCL provides a detailed statutory
framework covering indemnification of officers and directors against liabilities
and expenses arising out of legal proceedings brought against them by reason of
their being or having been directors or officers.  Section 145 generally
provides that a director or officer of a corporation (i) shall be indemnified by
the corporation for all expenses of such legal

                                       41
<PAGE>

proceedings when he is successful on the merits, (ii) may be indemnified by the
corporation for the expenses, judgments, fines and amounts paid in settlement of
such proceedings (other than a derivative suit), even if he is not successful on
the merits, if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful, and (iii) may be indemnified by the corporation for the
expenses of a derivative suit (a suit by a stockholder alleging a breach by a
director or officer of a duty owed to the corporation), even if he is not
successful on the merits, if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation. No indemnification may be made under clause (iii) above, however,
if the director or officer is adjudged liable for negligence or misconduct in
the performance of his duties to the corporation, unless a corporation
determines that despite such adjudication, but in view of all the circumstances,
he is entitled to indemnification. The indemnification described in clauses (ii)
and (iii) above may be made only upon a determination that indemnification is
proper because the applicable standard of conduct has been met. Such a
determination may be made by a majority of a quorum of disinterested directors,
independent legal counsel, the stockholders or a court of competent
jurisdiction.

     Article Seventh of Incara's Certificate of Incorporation provides in
substance that, to the fullest extent permitted by the DGCL as it now exists or
as amended, each director and officer shall be indemnified against reasonable
costs and expenses, including attorney's fees, and any liabilities which he may
incur in connection with any action to which he may be made a party by reason of
his being or having been a director or officer of Incara.  The indemnification
provided by Incara's Certificate of Incorporation is not deemed exclusive of or
intended in any way to limit any other rights to which any person seeking
indemnification may be entitled.

     Section 102(b)(7) of the DGCL permits a corporation to provide in its
Certificate of Incorporation that a director of the corporation shall not be
personally liable to the corporation or its stockholders for monetary damages
for breach of fiduciary duty as a director, except for liability (i) for any
breach of the director's duty of loyalty to the corporation or its stockholders,
(ii) for acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL,
or (iv) for any transaction from which the director derived an improper personal
benefit.

     Article Ninth of Incara's Certificate of Incorporation provides for the
elimination of personal liability of a director for breach of fiduciary duty, as
permitted by Section 102(b)(7) of the DGCL.

     We maintain liability insurance on our officers and directors against
liabilities that they may incur in such capacities.

  Transfer Agent and Registrar

     The Transfer Agent and Registrar for the common stock is American Stock
Transfer and Trust Company.

                              SELLING STOCKHOLDER

     The shares being offered by Torneaux consist of shares of common stock that
it may purchase from us pursuant to the common stock purchase agreement,
including upon exercise of warrants issued pursuant to the purchase agreement.
For additional information about the purchase agreement, see "Financing
Arrangement with Torneaux Fund Ltd."  The address of Torneaux is c/o Mees
Pierson Fund Services (Bahamas) Ltd., Montague Sterling Centre, East Bay Street,
P.O. Box SS-6238 Nassau, Bahamas.

     The following table sets forth information about the beneficial ownership
of our common stock by Torneaux as of September 30, 2000.

<TABLE>
<CAPTION>
                                                                                                         Number Of Shares Of
                                               Shares Of Common Stock                                 Common Stock Beneficially
                                            Beneficially Owned Prior To     Number Of Shares Of          Owned Following The
                                                    The Offering             Common Stock Being                Offering
                                            ----------------------------          Offered           --------------------------------
Name Of Selling Stockholder                    Number          Percent                                   Number           Percent
------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                <C>           <C>                    <C>                   <C>
Torneaux Fund Ltd.                               0               0           Up to 2,940,332(1)            0(2)              0
</TABLE>

(1)  Includes 383,522 shares of common stock issuable pursuant to warrants
     issuable to Torneaux at a per share price equal to 115% of the applicable
     purchase price of the common shares on any given settlement date.

                                       42
<PAGE>

(2)  Assumes the resale of 2,556,810 shares of common stock which we have the
     right to cause Torneaux to purchase pursuant to the common stock purchase
     agreement and the resale of up to 383,522 shares of common stock that
     Torneaux may acquire upon exercise of warrants which may be issued to
     Torneaux pursuant to the agreement.  The shares offered hereby are to be
     acquired by Torneaux pursuant to the purchase agreement or upon the
     exercise of warrants.

                             PLAN OF DISTRIBUTION

     To the extent required under the Securities Act, a supplemental prospectus
will be filed, disclosing:  (a) the name of any broker-dealers; (b) the number
of shares of common stock involved; (c) the price at which the common stock is
to be sold; (d) the commissions paid or discounts or concessions allowed to such
broker-dealers, where applicable; (e) that such broker-dealers did not conduct
any investigation to verify the information set out or incorporated by reference
in this prospectus, as supplemented; and (f) other facts material to the
transaction.

     We and Torneaux, as the selling stockholder, will be subject to applicable
provisions of the Exchange Act and the rules and regulations under it,
including, without limitation, Rule 10b-5 and, insofar as the selling
stockholder is a distribution participant and we, under certain circumstances,
may be a distribution participant, Regulation M.  All of the foregoing may
affect the marketability of the common stock.

TORNEAUX FUND LTD.

     We have been advised by Torneaux that it may sell the common stock from
time to time in transactions on the Nasdaq National Market (or any exchange
where the common stock is then listed), in negotiated transactions, or
otherwise, or by a combination of these methods, at fixed prices which may be
changed, at market prices at the time of sale, at prices related to market
prices or at negotiated prices. Torneaux may effect these transactions by
selling the common stock to or through broker-dealers, who may receive
compensation in the form of discounts, concessions or commissions from Torneaux
or the purchasers of the common stock for whom the broker-dealer may act as an
agent or to whom it may sell the common stock as a principal, or both. The
compensation to a particular broker-dealer may be in excess of customary
commissions. Neither we nor Torneaux can presently estimate the amount of such
compensation.

     Torneaux is an "underwriter" within the meaning of the Securities Act in
connection with the sale of the common stock offered hereby.  Assuming that we
are in compliance with the conditions of the common stock purchase agreement,
Torneaux must accept puts of shares from us, subject to maximum aggregate dollar
amounts, during the term of the purchase agreement.  Broker-dealers who act in
connection with the sale of the common stock may also be deemed to be
underwriters.  Profits on any resale of the common stock as a principal by such
broker-dealers and any commissions received by such broker-dealers may be deemed
to be underwriting discounts and commissions under the Securities Act.  Any
broker-dealer participating in such transactions as agent may receive
commissions from Torneaux (and, if they act as agent for the purchaser of our
common stock, from such purchaser).  Broker-dealers may agree with Torneaux to
sell a specified number of shares of our common stock at a stipulated price per
share, and, to the extent such a broker-dealer is unable to do so acting as
agent for Torneaux, to purchase as principal any unsold common stock at the
price required to fulfill the broker-dealer commitment to Torneaux.  Broker-
dealers who acquire common stock as principal may thereafter resell the common
stock from time to time in transactions (which may involve crosses and block
transactions and which may involve sales to and through other broker-dealers,
including transactions of the nature described above) in the over-the-counter
market, in negotiated transactions or otherwise, at market prices prevailing at
the time of sale or at negotiated prices, and in connection with such resales
may pay to or receive from the purchasers of such common stock commissions
computed as described above.

     The common stock offered hereby is being registered pursuant to our
contractual obligations with Torneaux, and we have agreed to pay the costs of
registering the shares hereunder.  We have also agreed to reimburse Torneaux's
costs and expenses incurred in connection with the common stock purchase
agreement, including fees, expenses and disbursements of counsel for Torneaux
for the preparation of the purchase agreement up to a maximum of $35,000, and
all reasonable fees incurred in connection with any amendment, modification or
waiver, to or enforcement of the agreement.  We will pay all of the expenses
incident to the registration, offering and sale of the common stock to the
public other than commissions or discounts of underwriters, broker-dealers or
agents.

     The price at which the common shares will be issued by us to Torneaux will
be between 88% and 92% of the daily volume weighted average price over a 20-day
trading period on the Nasdaq National Market, and the price at which we issue
the common stock to Torneaux may fluctuate. See "Financing Arrangement with
Torneaux Fund

                                       43
<PAGE>

Ltd."

     In order to comply with the securities laws of certain states, if
applicable, the shares may be sold only through registered or licensed brokers
or dealers.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to our directors, officer and controlling persons, we have been
advised that in the opinion of the SEC such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable.

     With certain exceptions, Regulation M precludes Torneaux, as the selling
stockholder, any affiliated purchasers, and any broker-dealer or other person
who participates in such distribution from bidding for or purchasing or
attempting to induce any person to bid for or purchase any security which is the
subject of the distribution until the entire distribution is complete.
Regulation M also prohibits any bids or purchases made in order to stabilize the
price of a security in connecting with the distribution of that security.  All
of the foregoing may affect the marketability of the common stock offered
hereby.

     This offering will terminate on the earlier of (a) the date on which the
shares of common stock are eligible for resale without restrictions pursuant to
Rule 144 under the Securities Act, or (b) the date on which all shares of common
stock offered by this prospectus have been sold by Torneaux.

                                 LEGAL MATTERS

     The validity of the issuance of the shares of common stock offered hereby
will be passed upon for us by Wyrick Robbins Yates & Ponton LLP, Raleigh, North
Carolina.

                                    EXPERTS

     The financial statements as of September 30, 1999 and 1998 and for each of
the three years in the period ended September 30, 1999 included in this
prospectus have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.

                      WHERE YOU CAN FIND MORE INFORMATION

     We have filed with the Commission a registration statement on Form S-1,
including exhibits, schedules and amendments, under the Securities Act with
respect to the shares of common stock to be sold in this offering.  This
prospectus does not contain all the information included in the registration
statement.  For further information about us and the shares of our common stock
to be sold in this offering, please refer to this registration statement.

     We file annual, quarterly and special reports, proxy statements and other
information with the Securities and Exchange Commission.  You may read and copy
our registration statement or any other document we file at the SEC's public
reference rooms in Washington, D.C., New York, New York and Chicago, Illinois.
You should call the SEC at 1-800-SEC-0330 for further information on the public
reference rooms.  Our SEC filings are also available to the public at the SEC's
web site at "http:/www.sec.gov."

     You may request a copy of our filings, at no cost, by writing or
telephoning us at the following address:

                      Incara Pharmaceuticals Corporation
                              Investor Relations
                             Post Office Box 14287
              3200 East Highway 54, Cape Fear Building, Suite 300
                 Research Triangle Park, North Carolina 27709
                                (919) 558-8688

     You should rely only on the information or representations provided in this
prospectus. We have authorized no one to provide you with different information.
We are not making an offer of these securities in any state where the offer is
not permitted. You should not assume that the information in this prospectus is
accurate as of any date other than the date on the front of the document.

                                       44
<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                                            PAGE
                                                                                                                            ----

Fiscal Years Ended September 30, 1999, 1998 and 1997
<S>                                                                                                                          <C>
      Report of Independent Accountants................................................................................      F-2
      Consolidated Balance Sheets - As of September 30, 1999 and September 30, 1998....................................      F-3
      Consolidated Statements of Operations - For the fiscal years ended September 30,
      1999, 1998 and 1997..............................................................................................      F-4
      Consolidated Statements of Stockholders' Equity - For the fiscal years ended
      September 30, 1999, 1998 and 1997................................................................................      F-5
      Consolidated Statements of Cash Flows - For the fiscal years ended September 30, 1999, 1998 and 1997.............      F-6
      Notes to Consolidated Financial Statements.......................................................................      F-7

Nine Months Ended June 30, 2000 and 1999
      Consolidated Balance Sheets as of June 30, 2000 (unaudited) and September 30, 1999...............................      F-21
      Consolidated Statements of Operations for the Three Months and Nine Months ended June 30, 2000
      and 1999 (unaudited).............................................................................................      F-22
      Consolidated Statements of Cash Flows for the Nine Months ended June 30, 2000 and 1999 (unaudited)...............      F-23
      Notes to Consolidated Financial Statements.......................................................................      F-24
</TABLE>

                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS



THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
INCARA PHARMACEUTICALS CORPORATION


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, stockholders' equity and cash flows
present fairly, in all material respects, the financial position of Incara
Pharmaceuticals Corporation and its subsidiaries (the "Company") at September
30, 1999 and 1998 and the results of their operations and their cash flows for
each of the three years in the period ended September 30, 1999, in conformity
with generally accepted accounting principles. These financial statements are
the responsibility of the Company's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

PRICEWATERHOUSECOOPERS LLP

Raleigh, North Carolina
October 29, 1999, except with regard to Note A, paragraph 6 and Note M, for
        which the date is December 29, 1999

                                       F-2
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION


                           CONSOLIDATED BALANCE SHEETS

                 (Dollars in thousands, except per share data)




<TABLE>
<CAPTION>
                                                                                                September 30,
                                                                                          -------------------------
                                                                                              1999         1998
                                                                                          ------------ ------------
<S>                                                                                            <C>          <C>
ASSETS
Current assets:
 Cash and cash equivalents ..............................................................  $   2,407    $  10,647
 Marketable securities ..................................................................      2,553        9,314
 Accounts receivable ....................................................................        282        1,096
 Prepaids and other current assets ......................................................        237          117
                                                                                           ---------    ---------
   Total current assets .................................................................      5,479       21,174

Marketable securities ...................................................................         --        3,601
Property and equipment, net .............................................................      2,483        2,976
Other assets ............................................................................         82           85
                                                                                           ---------    ---------
                                                                                           $   8,044    $  27,836
                                                                                           =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable .......................................................................  $     654    $     752
 Accrued expenses .......................................................................      1,933        3,191
 Current portion of capital lease obligations ...........................................        488          565
 Current portion of notes payable .......................................................        197          194
 Accounts payable to Interneuron ........................................................         --        1,865
                                                                                           ---------    ---------
   Total current liabilities ............................................................      3,272        6,567

Long-term portion of capital lease obligations ..........................................        399          816
Long-term portion of notes payable ......................................................        582          777

Stockholders' equity:
 Common stock, $.001 par value per share, 40,000,000 shares authorized, 5,226,969 and
   7,289,153 shares issued and outstanding at September 30, 1999 and 1998, respectively .          5            7
 Additional paid-in capital .............................................................     81,772       78,399
 Restricted stock .......................................................................       (744)          --
 Deferred compensation ..................................................................         --       (1,086)
 Accumulated deficit ....................................................................    (77,242)     (57,644)
                                                                                           ---------    ---------
   Total stockholders' equity ...........................................................      3,791       19,676
                                                                                           ---------    ---------
                                                                                           $   8,044    $  27,836
                                                                                           =========    =========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.


                                       F-3
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION


                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     (In thousands, except per share data)




<TABLE>
<CAPTION>
                                                          Fiscal Year Ended September 30,
                                                       --------------------------------------
                                                           1999         1998         1997
                                                       ------------ ------------ ------------
<S>                                                        <C>          <C>          <C>
Revenue:
 Contract and license fee revenue ....................  $   2,088    $   6,121    $   5,360
                                                        ---------    ---------    ---------
Costs and expenses:
 Research and development ............................     18,996       16,799       19,972
 Purchase of in-process research and development .....         --        5,343          411
 General and administrative ..........................      3,045        3,509        4,179
                                                        ---------    ---------    ---------
   Total costs and expenses ..........................     22,041       25,651       24,562
                                                        ---------    ---------    ---------
Loss from operations .................................    (19,953)     (19,530)     (19,202)

Investment income, net ...............................        355          384          831
Minority interest ....................................         --           --          568
                                                        ---------    ---------    ---------
Net loss .............................................  $ (19,598)   $ (19,146)   $ (17,803)
                                                        =========    =========    =========
Net loss per common share:
   Basic .............................................  $   (2.98)   $   (2.69)   $   (2.55)
                                                        =========    =========    =========
   Diluted ...........................................  $   (2.98)   $   (2.69)   $   (2.55)
                                                        =========    =========    =========
Weighted average common shares outstanding ...........      6,583        7,113        6,982
                                                        =========    =========    =========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.



                                       F-4
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION


                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                             (Dollars in thousands)




<TABLE>
<CAPTION>
                                                    Common Stock
                                              -------------------------    Additional
                                                   Number        Par        Paid-in
                                                 of Shares      Value       Capital
                                              --------------- ---------   ----------
<S>                                           <C>             <C>       <C>
Balance at September 30, 1996 ...............     6,929,986     $  7       $51,831
 Exercise of common stock options ...........         8,500       --            7
 Stock-based compensation ...................            --       --           85
 Cashless exercise of stock warrant .........         1,156       --           --
 Amortization of deferred compensation ......            --       --           --
 Proceeds from offerings of Employee
   Stock Purchase Plan ......................        16,903       --          320
 Net loss for the fiscal year ended
   September 30, 1997 .......................            --       --           --
                                                  ---------     ----       -------
Balance at September 30, 1997 ...............     6,956,545        7       52,243
 Exercise of common stock options ...........        15,576       --           59
 Grants of common stock options at
   below fair value .........................            --       --        1,450
 Stock-based compensation ...................            --       --          464
 Amortization of deferred compensation ......            --       --           --
 Proceeds from offerings of Employee
   Stock Purchase Plan ......................        13,592       --          142
 Contribution to Transcell capital by
   Interneuron ..............................            --       --       18,698
 Common stock issued to unrelated
   parties in conjunction with Transcell
   Merger ...................................       303,440       --        5,343
 Net loss for the fiscal year ended
   September 30, 1998 .......................            --       --           --
                                                  ---------     ----       -------
Balance at September 30, 1998 ...............     7,289,153        7       78,399
 Exercise of common stock options ...........        21,851       --           53
 Amortization of deferred compensation ......            --       --           --
 Proceeds from offerings of Employee
   Stock Purchase Plan ......................        67,851       --          134
 Contribution of payables to capital by
   Interneuron ..............................            --       --        2,421
 Cancellation of common stock returned
   by Interneuron ...........................    (4,229,381)      (4)           4
 Common stock issued to unrelated
   parties in conjunction with Transcell
   Merger ...................................       867,583        1           (1)
 Write-off of deferred compensation
   related to common stock options
   cancelled ................................            --       --         (259)
 Restricted common stock sold to
   employees and consultants ................     1,209,912        1          755
 Stock-based compensation and
   amortization of Restricted Stock .........            --       --          266
 Net loss for the fiscal year ended
   September 30, 1999 .......................            --       --           --
                                                 ----------     ------     --------
Balance at September 30, 1999 ...............     5,226,969     $  5       $81,772
                                                 ==========     ======     ========



<CAPTION>

                                                                                             Total
                                               Restricted    Deferred     Accumulated    Stockholders'
                                                 Stock     Compensation     Deficit         Equity
                                              ----------- -------------- ------------   --------------
<S>                                           <C>         <C>            <C>            <C>
Balance at September 30, 1996 ...............   $   --      $    (462)    $ (20,695)    $   30,681
 Exercise of common stock options ...........       --             --            --              7
 Stock-based compensation ...................       --             --            --             85
 Cashless exercise of stock warrant .........       --             --            --             --
 Amortization of deferred compensation ......       --            166            --            166
 Proceeds from offerings of Employee
   Stock Purchase Plan ......................       --             --            --            320
 Net loss for the fiscal year ended
   September 30, 1997 .......................       --             --       (17,803)       (17,803)
                                                ------      ---------     ---------     ----------
Balance at September 30, 1997 ...............       --           (296)      (38,498)        13,456
 Exercise of common stock options ...........       --             --            --             59
 Grants of common stock options at
   below fair value .........................       --         (1,450)           --             --
 Stock-based compensation ...................       --             --            --            464
 Amortization of deferred compensation ......       --            660            --            660
 Proceeds from offerings of Employee
   Stock Purchase Plan ......................       --             --            --            142
 Contribution to Transcell capital by
   Interneuron ..............................       --             --            --         18,698
 Common stock issued to unrelated
   parties in conjunction with Transcell
   Merger ...................................       --             --            --          5,343
 Net loss for the fiscal year ended
   September 30, 1998 .......................       --             --       (19,146)       (19,146)
                                                ------      ---------     ---------     ----------
Balance at September 30, 1998 ...............       --         (1,086)      (57,644)        19,676
 Exercise of common stock options ...........       --             --            --             53
 Amortization of deferred compensation ......       --            827            --            827
 Proceeds from offerings of Employee
   Stock Purchase Plan ......................       --             --            --            134
 Contribution of payables to capital by
   Interneuron ..............................       --             --            --          2,421
 Cancellation of common stock returned
   by Interneuron ...........................       --             --            --             --
 Common stock issued to unrelated
   parties in conjunction with Transcell
   Merger ...................................       --             --            --             --
 Write-off of deferred compensation
   related to common stock options
   cancelled ................................       --            259            --             --
 Restricted common stock sold to
   employees and consultants ................     (755)            --            --              1
 Stock-based compensation and
   amortization of Restricted Stock .........       11             --            --            277
 Net loss for the fiscal year ended
   September 30, 1999 .......................       --             --       (19,598)       (19,598)
                                                ------      ---------     ---------     ----------
Balance at September 30, 1999 ...............   $ (744)     $      --     $ (77,242)    $    3,791
                                                ======      =========     =========     ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.



                                       F-5
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (Dollars in thousands)




<TABLE>
<CAPTION>
                                                                                      Fiscal Year Ended September 30,
                                                                                 -----------------------------------------
                                                                                      1999          1998          1997
                                                                                 ------------- ------------- -------------
<S>                                                                              <C>           <C>           <C>
Cash flows from operating activities:
 Net loss ......................................................................   $ (19,598)    $ (19,146)    $ (17,803)
 Adjustments to reconcile net loss to net cash used in operating activities:
   Depreciation and amortization ...............................................         771         1,837           813
   Noncash compensation ........................................................       1,105         1,125           251
   Purchase of in-process research and development .............................          --         5,343            --
   Interest expense on notes payable to Interneuron ............................          --           918         1,152
   Minority interest in net income (loss) of consolidated subsidiary ...........          --            --          (568)
   Change in assets and liabilities:
    Accounts receivable ........................................................         814            31           318
    Prepaids and other assets ..................................................        (117)          120          (171)
    Accounts payable and accrued expenses ......................................      (1,356)      (10,054)       10,377
    Deferred revenue ...........................................................          --          (500)          500
                                                                                   ---------     ---------     ---------
   Net cash used in operating activities .......................................     (18,381)      (20,326)       (5,131)
                                                                                   ---------     ---------     ---------
Cash flows from investing activities:
 Proceeds from sales and maturities of marketable securities ...................      11,406        20,400        19,545
 Purchases of marketable securities ............................................      (1,044)      (13,920)      (23,284)
 Purchases of property and equipment ...........................................        (278)       (1,110)       (2,244)
                                                                                   ---------     ---------     ---------
   Net cash provided by (used in) investing activities .........................      10,084         5,370        (5,983)
                                                                                   ---------     ---------     ---------
Cash flows from financing activities:
 Net proceeds from issuance of stock and warrants ..............................         187           201           327
 Proceeds from notes payable ...................................................           2           460           155
 Principal payments on notes payable ...........................................        (194)         (117)          (36)
 Principal payments on capital lease obligations ...............................        (494)         (345)         (475)
 Advances from Interneuron, net ................................................         556         7,219         6,252
 Proceeds from sale/leaseback transactions .....................................          --            --         1,341
                                                                                   ---------     ---------     ---------
   Net cash provided by financing activities ...................................          57         7,418         7,564
                                                                                   ---------     ---------     ---------
   Net decrease in cash and cash equivalents ...................................      (8,240)       (7,538)       (3,550)
Cash and cash equivalents at beginning of period ...............................      10,647        18,185        21,735
                                                                                   ---------     ---------     ---------
Cash and cash equivalents at end of period .....................................   $   2,407     $  10,647     $  18,185
                                                                                   =========     =========     =========
Supplemental disclosure of investing and financing activities:
 Cash payments of interest .....................................................   $     251     $     222     $     129
                                                                                   =========     =========     =========
 Contribution of payables to capital by Interneuron ............................   $   2,421     $      --     $      --
                                                                                   =========     =========     =========
 Property and equipment acquired through financing arrangements ................   $      --     $     110     $     500
                                                                                   =========     =========     =========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.


                                       F-6
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A. NATURE OF THE BUSINESS


     The Company conducts discovery and development programs in three areas: (1)
inflammatory bowel disease, using an ultra-low molecular weight heparin; (2)
liver disorders, using a novel form of hepatic progenitor cell therapy; and (3)
novel small molecule antioxidants for disorders such as stroke, asthma and
reperfusion injury.

     The "Company" refers collectively to Incara Pharmaceuticals Corporation
("Incara"), formerly Intercardia, Inc., and its subsidiaries, Aeolus
Pharmaceuticals, Inc., a Delaware corporation ("Aeolus") and Renaissance Cell
Technologies, Inc., a Delaware corporation ("Renaissance"). At September 30,
1999, the Company owned a 35.0% interest in CPEC LLC, a Delaware limited
liability company. At September 30, 1999, Incara owned 65.8% of the outstanding
stock of Aeolus and 78.0% of the outstanding stock of Renaissance.

     Until July 15, 1999, Incara was a majority-owned subsidiary of Interneuron
Pharmaceuticals, Inc. ("Interneuron"). On July 15, 1999, Incara restructured its
corporate relationship with Interneuron to reduce Interneuron's majority
ownership of Incara in exchange for an increased ownership by Interneuron of
CPEC, Inc., a Nevada corporation (the "Restructuring"). Prior to the
Restructuring, CPEC, Inc. was owned 80.1% by Incara and 19.9% by Interneuron.
Subsequent to the Restructuring, CPEC LLC is owned 35.0% by Incara and 65.0% by
Interneuron (see Note J).

     Until July 1999, the Company's most advanced product was BEXTRA(R)
(bucindolol HCl), a beta-blocker that was being evaluated in a Phase 3 clinical
trial conducted by the National Institutes of Health (the "NIH") and the U.S.
Department of Veterans Affairs (the "VA") for use in treating congestive heart
failure patients. The agencies terminated the study in July 1999, prior to its
scheduled termination date, because an interim data analysis indicated there was
no significant survival advantage of treatment with bucindolol for the patient
population as a whole. In August 1999, the Company agreed to end the
collaboration (the "Knoll Collaboration") with BASF Pharma/Knoll AG ("Knoll")
for BEXTRA for countries outside the United States and Japan (the "Knoll
Territory"), and terminated the European trial of BEXTRA. Based on information
to date, the Company does not expect to pursue the compound further for this or
any other indication, but a final decision will be made after the database is
received from the U.S. study.

     In May 1998, Incara acquired all of the outstanding stock of Transcell
Technologies, Inc. ("Transcell"), a majority-owned subsidiary of Interneuron, in
a merger of Transcell with and into Incara and also acquired certain related
technology rights held by Interneuron in exchange for Incara Common Stock, stock
options and stock warrants (the "Transcell Merger"). The purchase of
Interneuron's 77.9% interest in Transcell by Incara was treated in a manner
similar to a "pooling-of-interests," because it represented a transfer of stock
between entities under common control, and the acquisition of the non-
Interneuron ownership interest was accounted for by using the "purchase" method
of accounting. All of Transcell's past results of operations have been combined
with the results of operations for the Company, and the Company's financial
statements for all prior periods presented have been restated to reflect the
Transcell Merger.

     On December 29, 1999, the Company sold the former Transcell operation,
which is referred to as Incara Research Laboratories ("IRL"), to a private
pharmaceutical company for $11,000,000 and the right to receive up to an
additional $4,000,000 in the event a compound originating from the Research
Collaboration and Licensing Agreement (the "Merck Collaboration"), originally
entered into among Transcell, Interneuron and Merck & Co., Inc. ("Merck"),
reaches certain preclinical and clinical trial milestones. The transaction
involved the sale of assets associated with Incara's anti-infective division,
including rights under the Merck Collaboration and the assumption of certain
related liabilities by the purchaser. The Company remains contingently liable on
some debt and lease obligations assumed by the purchaser, including the IRL
facility lease in Cranbury, New Jersey. With the proceeds from the sale of IRL,
the Company had cash and cash equivalents and marketable securities of
approximately $13,000,000 at December 29, 1999. The Company believes that it has
adequate financial resources to fund its remaining operations at least through
December 2000. The Company's financial requirements over the longer term will
depend upon the success of its research and development programs and its ability
to enter into new collaborations that provide fees and research and development
funding. If all of the Company's programs continue to show scientific progress,
the Company will need significant additional funds to move compounds through the
preclinical stages and into clinical trials.

                                      F-7
<PAGE>


B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation: The consolidated financial statements include the
accounts of Incara and its majority-owned subsidiaries. The operations of CPEC,
Inc. prior to the Restructuring are included in the Company's consolidated
financial statements. Subsequent to the Restructuring, the Company uses the
equity method to account for its 35.0% ownership interest in CPEC LLC (see Note
J). All significant intercompany accounts and transactions have been eliminated.

     Use of Estimates: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

     Cash and Cash Equivalents: The Company invests available cash in short-term
bank deposits, money market funds, commercial paper and U.S. Government
securities. Cash and cash equivalents include investments with maturities of
three months or less at the date of purchase. The carrying value of cash and
cash equivalents approximate their fair market value at September 30, 1999 and
1998 due to their short-term nature.

     Marketable Securities: The Company considers its investment portfolio
available-for-sale as defined in Statement of Financial Accounting Standards
("SFAS") No. 115, Accounting for Certain Investments in Debt and Equity
Securities. Debt and equity securities are reported at fair value, with
unrealized gains and losses excluded from earnings and reported as a separate
component of stockholders' equity, net of related income taxes. Premiums are
amortized and discounts accreted using the interest method over the remaining
terms of the related securities. Gains and losses on the sale of securities are
determined using the specific identification method.

     Accounts Receivable: The accounts receivable balance at September 30, 1999
is primarily comprised of an amount due from Interneuron for the portion of the
amount payable by the Company to Knoll for bucindolol related liabilities. The
accounts receivable balance at September 30, 1998 was primarily comprised of
amounts due from Astra Pharmaceuticals, L.P. ("Astra Pharmaceuticals"), formerly
Astra Merck Inc. ("Astra Merck"), for bucindolol related liabilities assumed by
Astra Pharmaceuticals.

     Property and Equipment: Property and equipment are stated at cost.
Depreciation and amortization are provided using the straight-line method based
on estimated useful lives or, in the case of leasehold improvements and
equipment under capital leases, over the lesser of the estimated useful lives or
the lease terms. The estimated useful lives are two years for computers and five
years for equipment. Subsequent to the Transcell Merger in May 1998, the Company
wrote off $856,000 of property and equipment acquired from Transcell because
certain items did not meet the Company's minimum cost per item capitalization
criteria. The majority of the Company's property and equipment at September 30,
1999 and 1998 relates to the former Transcell operations.

     The Company evaluates the recoverability of its property and equipment, and
other assets in accordance with Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived Assets to be Disposed of"
("SFAS 121"). SFAS 121 requires recognition of impairment of long-lived assets
in the event the net book value of such assets exceeds the estimated future
undiscounted cash flows attributable to such assets or the business to which
such intangible assets related. No impairments were required to be recognized
during the fiscal years ended September 30, 1998 and 1999.

                                      F-8
<PAGE>

     Expenses for repairs and maintenance are charged to operations as incurred.
Upon retirement or sale, the cost of the assets disposed of and the related
accumulated depreciation are removed from the accounts, and any resulting gain
or loss is credited or charged to operations.

     Revenue Recognition: Revenue is recognized under collaboration or research
and development agreements when services are performed or when contractual
obligations are met. Cash received in advance of revenue recognition is recorded
as deferred revenue.

     Research and Development: Research and development costs are expensed in
the period incurred. Payments related to the acquisition of in-process research
and development are either capitalized or expensed based upon the stage of
development of the acquired compound or technology at the date of acquisition.

     Income Taxes: Deferred tax assets and liabilities are determined based on
the difference between the financial statement and tax basis of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to affect taxable income. Valuation allowances are
established when necessary to reduce net deferred tax assets to the amounts
expected to be realized.

     Net Loss Per Common Share: During 1997, the Company adopted Statement of
Financial Accounting Standards No. 128 "Earnings Per Share" ("SFAS 128").
Pursuant to the adoption of SFAS 128 and Securities and Exchange Commission
Staff Accounting Bulletin No. 98, all net loss per common share calculations
reflect a historical approach methodology. Basic net loss per common share is
computed using the weighted average number of shares of Common Stock outstanding
during the period. Diluted net loss per common share is computed using the
weighted average number of shares of common and dilutive potential common shares
outstanding during the period. Potential common shares consist of stock options,
warrants and convertible preferred stock using the treasury stock method and are
excluded if their effect is antidilutive. At September 30, 1999 had such
potential common shares not been antidilutive, their effect would be to increase
the shares used in computing diluted net loss per common share to 6,278,346
shares.

     Accounting for Stock-Based Compensation: The Company accounts for
stock-based compensation based on the provisions of Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB No. 25"), which
states that no compensation expense is recorded for stock options or other
stock-based awards to employees that are granted with an exercise price equal to
or above the estimated fair value per share of the Company's common stock on the
grant date. The Company has adopted the disclosure requirements of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which requires compensation expense to be disclosed
based on the fair value of the options granted at the date of the grant.

     Comprehensive Income: The Company adopted SFAS No. 130, "Reporting
Comprehensive Income" ("SFAS 130"), during the fiscal year ending September 30,
1999. SFAS 130 establishes standards for reporting and display of comprehensive
income and its components in a full set of general-purpose financial
statements.

     Segment Reporting: The Company adopted SFAS No. 131, "Disclosures About
Segments of an Enterprise and Related Information" ("SFAS 131"), during the
fiscal year ending September 30, 1999. SFAS 131 specifies revised guidelines for
determining an entity's operating segments and the type and level of financial
information to be disclosed. The Company currently operates in only one segment.

     Recent Accounting Pronouncements: In June 1998, the Financial Accounting
Standards Board ("FASB") issued Statement of Financial Accounting Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS
133"). SFAS 133 establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts (collectively referred to as derivatives), and for hedging activities.
As issued, SFAS 133 is effective for all fiscal quarters of all fiscal years
beginning after June 15, 1999, with earlier application encouraged. In May 1999,
the FASB delayed the effective date of SFAS 133 for one year, to fiscal quarters
of all fiscal years beginning after June 15, 2000. The Company does not
currently use, nor does it intend in the future to use, derivative instruments
and therefore does not expect that the adoption of SAFS 133 will have any impact
on its financial position or results of operations.

                                      F-9
<PAGE>

     Reclassifications: Certain reclassifications have been made to the 1998
and 1997 consolidated financial statements to conform with classifications
adopted in 1999.

C. MARKETABLE SECURITIES

     The Company has classified all marketable securities as available-for-sale.
The amortized cost of these securities approximates their market value, yielding
no unrealized holding gains or losses at September 30, 1999 and 1998. Marketable
securities consisted of the following at September 30, 1999 and 1998 (in
thousands):



<TABLE>
<CAPTION>
                                           1999      1998
                                          ------    -------
<S>                                       <C>       <C>
        Corporate notes ................  $2,553    $11,886
        Government notes ...............      --      1,029
                                          ------    -------
                                          $2,553    $12,915
                                          ======    =======
</TABLE>

        The maturities of these securities as of September 30, 1999 and 1998
were as follows (in thousands):



<TABLE>
<CAPTION>
                                                  1999      1998
                                               --------- ---------
<S>                                            <C>       <C>
        Within one year ......................  $2,553    $ 9,314
        After one year through two years .....      --      3,601
                                                ------    -------
                                                $2,553    $12,915
                                                ======    =======
</TABLE>

D.      PROPERTY AND EQUIPMENT

        Property and equipment consisted of the following at September 30, 1999
and 1998 (in thousands):



<TABLE>
<CAPTION>
                                                             1999       1998
                                                         ----------- ---------
<S>                                                        <C>         <C>
        Office equipment ...............................  $    735    $  610
        Laboratory equipment ...........................     1,411     1,258
        Leasehold improvements .........................     1,774     1,774
                                                          --------    ------
                                                             3,920     3,642
        Less: accumulated depreciation and amortization     (1,437)     (666)
                                                          --------    ------
                                                          $  2,483    $2,976
                                                          ========    ======
</TABLE>

        The above amounts included equipment under capital lease obligations
with a cost of $930,000 at September 30, 1999 and 1998 and a net book value of
$394,000 and $663,000 at September 30, 1999 and 1998, respectively. Property and
equipment with a cost and net book value of $360,000 and $201,000 at September
30, 1999, respectively, was pledged as collateral on notes payable.


E.      ACCRUED EXPENSES

        At September 30, 1999 and 1998, accrued expenses consisted of the
following (in thousands):

                                      F-10
<PAGE>

<TABLE>
<CAPTION>
                                                               1999      1998
                                                             -------- ---------
<S>                                                          <C>      <C>
        Payroll related liabilities ........................  $  305   $  674
        Bucindolol liabilities assumed by Astra Merck.......      --      941
        Other accrued bucindolol development costs. ........   1,619    1,491
        Other ..............................................       9       85
                                                              ------   ------
                                                              $1,933   $3,191
                                                              ======   ======
</TABLE>

F. COMMITMENTS

     The Company leases office and laboratory space under non-cancelable
operating leases. Rent expense under non-cancelable operating leases was
$1,147,000, $1,154,000 and $909,000 for the fiscal years ended September 30,
1999, 1998 and 1997, respectively. The Company also leases certain equipment
under capital leases.

     At September 30, 1999, the Company's future minimum payments under lease
arrangements consisted of the following (in thousands):



<TABLE>
<CAPTION>
                                                              Operating  Capital
Fiscal Year Ending September 30,                               Leases    Leases
-------------------------------                              ---------- --------
<S>                                                          <C>        <C>
        2000 ...............................................   $1,124    $  585
        2001 ...............................................    1,046       386
        2002 ...............................................      939        28
        2003 ...............................................      957        20
        2004 ...............................................      958        --
        After 2004 .........................................    3,508        --
                                                               ------    ------
        Total minimum lease payments .......................   $8,532     1,019
                                                               ======
        Less: amount representing interest ..........................      (132)
                                                                         ------
        Present value of future minimum lease payments ..............    $  887
                                                                         ======
</TABLE>

                                      F-11
<PAGE>

G. NOTES PAYABLE

     Notes payable at September 30, 1999 and 1998 consisted of the following (in
thousands):



<TABLE>
<CAPTION>
                                                                                       1999      1998
                                                                                    --------- ---------
<S>                                                                                 <C>       <C>
         Note payable to North Carolina Biotechnology Center, including accrued
          interest at 8.75%, principal and interest due in December 2000 ..........  $   25    $   23

         Note payable to minority stockholder of Renaissance, including accrued
          interest at 5.79%, principal and interest due in March 2000 .............      29        76

         Note payable to a financial institution, principal and interest at 13.4%,
          payable in monthly installments of $14,000 with a balloon payment of
          $69,000 due in June 2001 ................................................     297       461

         Note payable to landlord, principal and interest at 11.5%, payable in
          monthly installments of $7,000 with a balloon payment of $320,000
          due in June 2002 ........................................................     428       411
                                                                                     ------    ------
         Notes payable, including current maturities ..............................     779       971
         Less: current maturities .................................................    (197)     (194)
                                                                                     ------    ------
         Long-term notes payable ..................................................  $  582    $  777
                                                                                     ======    ======
</TABLE>

     At September 30, 1999, future maturities of notes payable were as follows
(in thousands):



<TABLE>
<CAPTION>
Fiscal Year Ending September 30,
----------------------------------
<S>                                <C>
  2000 ...........................  $197
  2001 ...........................   232
  2002 ...........................   350
                                    ----
                                    $779
                                    ====
</TABLE>

H. STOCKHOLDERS' EQUITY

     Preferred Stock: The Certificate of Incorporation of Incara authorizes the
issuance of up to 3,000,000 shares of Preferred Stock, at a par value of $.01
per share. The Board of Directors has the authority to issue Preferred Stock in
one or more series, to fix the designation and number of shares of each such
series, and to determine or change the designation, relative rights,
preferences, and limitations of any series of Preferred Stock, without any
further vote or action by the stockholders of the Company. No shares of
Preferred Stock were outstanding at September 30, 1999 and 1998.

     Common Stock: The Certificate of Incorporation of Incara authorizes the
issuance of up to 40,000,000 shares of Common Stock, at a par value of $.001
per share.

     In May 1998, Incara issued 494,823 shares of Common Stock as the first
installment of the Transcell Merger (see Note K). In lieu of the second
installment payment due to Interneuron, Interneuron retained 281,703 shares of
Incara Common Stock as part of the Restructuring (see Note J). On August 9,
1999, Incara issued 867,583 shares of Incara Common Stock, valued at
approximately $1.38 per share, to the other former Transcell stockholders as
payment for their second installment of the Transcell Merger in the principal
amount of $1,202,000. The third and final installment of $2,881,000 is due to
the former Transcell stockholders, including Interneuron, in February 2000 and
will be paid in shares of Incara Common Stock, calculated based on the per share
price at that time. The impact of the issuance of the

                                      F-12
<PAGE>

additional shares to be issued subsequent to September 30, 1999 has not been
reflected in Incara's Common Stock outstanding or its earnings per share
calculations, but was included in the determination of the value of the purchase
price consideration of Transcell in May 1998.

     Restricted Stock: As an integral component of a management and employee
retention program designed to motivate, retain and provide incentive to the
Company's management, employees and key consultants, the Company's Board of
Directors adopted the 1999 Equity Incentive Plan (the "1999 Plan") in September
1999. The 1999 Plan provides for the grant of restricted stock ("Restricted
Stock") awards which entitle employees and consultants to receive up to an
aggregate of 1,400,000 shares of the Company's Common Stock upon satisfaction of
specified vesting periods. As of September 30, 1999, Restricted Stock awards to
acquire an aggregate of 1,209,912 shares had been granted to employees and key
consultants of the Company (the "Participants") in consideration of services
rendered by the Participants to the Company, the cancellation of options for an
equal number of shares of Common Stock and payment of the par value of the
shares. The shares subject to the awards have not been registered under the
Securities Act of 1933, but it is the Company's intention to register the
Restricted Stock so that the shares may be sold by the Participants upon vesting
of the shares. The shares of Restricted Stock vest over up to three years. No
shares of Restricted Stock were vested at September 30, 1999.

     The Company has incurred and will continue to incur compensation expense
through the vesting period of the Restricted Stock. The value of the Restricted
Stock awards of 1,209,912 shares at the date of the grant totaled $755,000,
based on the trading price of the Company's common stock of $0.625 per share.
The value of the Restricted Stock will be amortized on a straight-line basis
over the vesting period of the Restricted Stock. The Company recognized $11,000
of expenses related to these awards during fiscal 1999.

     Employee Stock Purchase Plan: In October 1995, Incara adopted the Employee
Stock Purchase Plan (the "ESPP") covering an aggregate of 100,000 shares of
Common Stock. In March 1999, the stockholders approved an amendment to increase
the Common Stock reserved for issuance under the ESPP to 200,000 shares.
Offerings are for one-year periods beginning on October 1 of each year (an
"Offering") and are divided into two six-month Purchase Periods (the "Purchase
Periods"). Employees may contribute up to ten percent (10%) of gross wages, with
certain limitations, via payroll deduction, to the ESPP. Common Stock is
purchased at the end of each Purchase Period with employee contributions at the
lower of 85% of the closing price of Incara's Common Stock on the first day of
an Offering or the last day of the related Purchase Period. As of September 30,
1999, 110,298 shares of Common Stock had been purchased pursuant to the ESPP and
89,702 shares were reserved for future issuances.

     Stock Option Plan: Under Incara's 1994 Stock Option Plan (the "1994 Plan"),
incentive stock options ("ISOs") or non-qualified stock options to purchase
2,500,000 shares of Incara's Common Stock may be granted to employees, directors
and consultants of the Company. The exercise price of the ISOs granted under the
1994 Plan must not be less than the fair market value of the Common Stock as
determined on the date of the grant. The options may have a term up to 10 years.
All options which have been granted under the 1994 Plan vest at various rates
over periods from two to seven years following the date of the grant.

                                      F-13
<PAGE>

     Stock option activity under the 1994 Plan was as follows:



<TABLE>
<CAPTION>
                                                      Weighted Average
                                          Shares       Exercise Price
                                     --------------- -----------------
<S>                                  <C>             <C>
  Outstanding at September 30, 1996      1,176,549       $  8.36
    Granted ........................       276,713       $ 16.38
    Exercised ......................        (8,745)      $  0.77
    Cancelled ......................       (27,807)      $ 12.15
                                         ---------
  Outstanding at September 30, 1997      1,416,710       $  9.89
    Granted ........................     1,901,886       $  9.61
    Exercised ......................       (15,629)      $  3.77
    Cancelled ......................    (1,032,835)      $ 19.18
                                        ----------
  Outstanding at September 30, 1998      2,270,132       $  5.47
    Granted ........................        95,500       $  5.66
    Exercised ......................       (21,851)      $  2.45
    Cancelled ......................    (1,359,220)      $  7.53
                                        ----------
  Outstanding at September 30, 1999        984,561       $  2.70
                                        ==========
</TABLE>

     In August 1998, the Company's Board of Directors approved a resolution
whereby current employees and consultants were granted the right to amend the
terms of stock options with an exercise price greater than $11.00 per share. The
amended options reduced the exercise price to $8.00 per share, which was the
trading value of the Company's stock on the date of the repricing, and extended
the vesting period of the stock options.

     The details of stock options outstanding at September 30, 1999 were as
follows:



<TABLE>
<CAPTION>
                                  Options Outstanding                 Options Exercisable
                      -------------------------------------------- -------------------------
                         Number        Weighted      Weighted           Number       Weighted
     Range of         Outstanding at   Average       Average         Exercisable at   Average
     Exercise         September 30,   Exercise      Remaining        September 30,   Exercise
      Price               1999          Price    Contractual Life         1999         Price
     ---------        --------------  ---------  ----------------   ---------------  ---------
<S>                   <C>             <C>       <C>                  <C>             <C>
       $0.36              423,048     $  0.36       5.4 years            423,048     $  0.36
    $0.60-$0.63            80,500     $  0.60       6.2 years             70,500     $  0.60
       $1.00              162,809     $  1.00       5.9 years            162,809     $  1.00
    $3.19-$4.38             9,594     $  3.31       7.7 years              9,594     $  3.31
       $5.75              180,000     $  5.75       8.9 years             45,000     $  5.75
   $7.12-$11.03           110,985     $  8.41       8.1 years             73,565     $  8.81
  $15.00-$20.50            17,625     $ 16.71       6.8 years             13,583     $ 17.03
                          -------                                        -------
                          984,561     $  2.70       6.5 years            798,099     $  1.91
                          =======                                        =======
</TABLE>

     Under the principles of APB No. 25, the Company does not recognize
compensation expense associated with the grant of stock options to employees,
except if an option is granted with an exercise price at less than fair market
value. SFAS 123 requires the use of option valuation models to recognize as
expense stock option grants to consultants and to provide supplemental
information regarding options granted to employees after September 30, 1995.

                                      F-14
<PAGE>

     The Company's pro forma information utilizing the Black-Scholes option
valuation model for the fiscal years ended September 30, 1999, 1998 and 1997 is
as follows:



<TABLE>
<CAPTION>
                                           1999         1998         1997
                                       ------------ ------------ ------------
<S>                                    <C>          <C>          <C>
  Net loss (in thousands)
    As reported ......................   $ 19,598     $ 19,146     $ 17,803
    Pro forma ........................   $ 20,889     $ 22,353     $ 20,314

  Basic and diluted net loss per share
    As reported ......................   $   2.98     $   2.69     $   2.55
    Pro forma ........................   $   3.17     $   3.14     $   2.91
</TABLE>

     Pro forma information regarding net loss was determined as if the Company
had accounted for its employee stock options and shares sold under the ESPP
under the fair value method of SFAS 123. The fair value of each option grant is
estimated on the date of the grant using the Black-Scholes option valuation
model with the following weighted-average assumptions used for grants:



<TABLE>
<CAPTION>
                                                        1999          1998
                                                   ------------- -------------
<S>                                                     <C>           <C>
         Dividend yield ........................        0%            0%
         Expected volatility ...................       84.8%         69.9%
         Risk-free interest rate ...............     4.8%-5.3%     5.3%-5.6%
         Expected option life after
          shares are vested.....................       3 years       2 years
</TABLE>

     For the fiscal years ended September 30, 1999, 1998 and 1997, all stock
options issued were either issued at fair market value or were replacement stock
options issued pursuant to the Transcell Merger. During fiscal 1998, Transcell
granted to certain key consultants, stock options with an exercise price below
fair market value on the date of the grant.

     Subsidiary Stock Option Plans: Incara's subsidiaries, Aeolus and
Renaissance, also have stock option plans. The number of options authorized for
the Aeolus stock option plan is 50,000 shares. During the year ended September
30, 1997, an option to purchase 30,000 shares of common stock was granted. This
option was outstanding at September 30, 1999. The number of options authorized
for the Renaissance stock option plan is 68,055 shares, with no options granted
or outstanding at September 30, 1999.

     Warrants: In May 1998, Incara issued replacement stock warrants to purchase
17,783 shares of Incara Common Stock at an exercise price of $13.49 in
connection with the Transcell Merger. As of September 30, 1999, warrants to
purchase 66,816 shares were outstanding, 49,033 of which are exercisable at an
exercise price of $8.25 per share until February 2001, and 17,783 of which are
exercisable at an exercise price of $13.49 per share until May 2003.


I. INCOME TAXES

     As of September 30, 1999 and 1998, the Company had federal net operating
loss carryforwards of $56,375,000 and $44,602,000, respectively, and state
operating loss carryforwards of $17,509,000 and $12,660,000, respectively. The
use of these federal net operating loss carryforwards may be subject to
limitation under the rules regarding a change in stock ownership as determined
by the Internal Revenue Code. The federal net operating losses will begin to
expire in 2010. The state net operating losses will begin to expire in 2001.

                                      F-15
<PAGE>

     Significant components of the Company's deferred tax assets at September
30, 1999 and 1998 consisted of the following (in thousands):



<TABLE>
<CAPTION>
                                                               1999         1998
                                                           ------------ ------------
<S>                                                        <C>          <C>
       Net operating loss carryforwards ..................  $  20,063    $  15,812
       AMT credit carryforwards ..........................         37           37
       Research and development credit carryforwards .....      1,195          768
       Accrued payroll related liabilities ...............      1,521        1,387
       Charitable contribution carryforwards .............        441          217
       Other .............................................        533          660
                                                            ---------    ---------
        Total deferred tax assets ........................     23,790       18,881
       Valuation allowance for deferred assets ...........    (23,790)     (18,881)
                                                            ---------    ---------
        Net deferred tax asset ...........................  $      --    $      --
                                                            =========    =========
</TABLE>

     Due to the uncertainty surrounding the realization of the favorable tax
attributes in future tax returns, all of the deferred tax assets have been fully
offset by a valuation allowance. The change in the valuation allowance is
primarily a result of the net operating loss carryforwards.

     Taxes computed at the statutory federal income tax rate of 34% are
reconciled to the provision for income taxes as follows (dollars in thousands):




<TABLE>
<CAPTION>
                                                    1999         1998         1997
                                                ------------ ------------ ------------
<S>                                             <C>          <C>          <C>
     Effective tax rate .......................       0%           0%           0%
                                                 =======      =======      =======
     United States Federal statutory rate .....   $ (6,663)    $ (6,510)    $ (6,246)
     State taxes (net of federal benefit) .....       (273)         853         (505)
     Change in valuation reserves .............      4,909        4,394        7,011
     Gain on sale of subsidiary ...............      2,371           --           --
     Pipeline research and development ........         --        1,464           --
     Other ....................................       (344)        (201)        (260)
                                                ----------   ----------   ----------
      Provision for income taxes ..............   $     --     $     --     $     --
                                                ==========   ==========   ==========
</TABLE>

J. BUCINDOLOL TRANSACTIONS

     In September 1994, Incara acquired 80.0% of the outstanding stock of CPEC,
Inc. CPEC, Inc. held the rights to bucindolol, including the exclusive,
worldwide license from Bristol-Myers Squibb Company to develop bucindolol for
congestive heart failure and left ventricular dysfunction.

     In December 1995, the Company entered into a collaboration with Astra Merck
for the development of bucindolol in the United States (the "Astra Merck
Collaboration"). During the fiscal years ended September 30, 1998 and 1997, the
Company recognized contract revenue of $834,000 and $553,000, respectively, from
payments made by Astra Merck to the Company, exclusive of a termination fee of
$4,000,000 received in September 1998 discussed below. During the fiscal years
ended September 30, 1998 and 1997, Astra Merck funded $6,065,000 and $5,505,000,
respectively, of the Company's research and development expenses. These
additional amounts did not flow through the Company's Statements of Operations,
because they were offset against related expenses. Pursuant to the terms of the
Astra Merck Collaboration, the Company paid Astra Merck $10,000,000 in December
1997, which had been accrued as a liability at September 30, 1997. In July 1998,
Astra Merck's business was restructured to combine it with Astra AB's
wholly-owned subsidiary, Astra USA Inc., in a new limited partnership in which
Astra AB had management control as the general partner. The new company, Astra
Pharmaceuticals, had an expanded product line that included a beta-blocker
(metoprolol succinate). Because metoprolol and bucindolol were both
beta-blockers being investigated for heart failure, Astra Pharmaceuticals and
the Company agreed in September 1998 to terminate the Astra Merck Collaboration.
Pursuant to the Termination and Settlement Agreement. Astra Pharmaceuticals
returned to the Company all rights, material and information relating to
bucindolol and paid it a termination fee in the amount of $4,000,000. This
payment

                                      F-16
<PAGE>

was immediately recognized as contract and license fee revenue because the
Company had no ongoing obligations.

     In December 1996, the Company entered into the Knoll Collaboration with
Knoll to develop bucindolol for the Knoll Territory. Knoll and the Company had
agreed to share the development costs of bucindolol for the Knoll Territory. In
general, Knoll was to pay approximately 60% of certain development and marketing
costs and the Company was to pay approximately 40% of such costs, subject to
certain maximum dollar limitations. The Company recognized contract and license
fee revenue from the Knoll Collaboration of $26,000, $149,000 and $3,480,000 for
the fiscal years ended September 30, 1999, 1998 and 1997, respectively.

     On July 15, 1999, Incara restructured its corporate relationship with
Interneuron to reduce Interneuron's majority ownership of Incara in exchange for
an increased ownership by Interneuron of CPEC, Inc. Prior to the Restructuring,
CPEC, Inc. was owned 80.1% by Incara and 19.9% by Interneuron. As a preliminary
step in the Restructuring, Incara acquired Interneuron's 19.9% interest in CPEC,
Inc., which was then merged into CPEC LLC, a Delaware limited liability company.
Incara redeemed 4,229,381 of the 4,511,084 shares of Incara Common Stock owned
by Interneuron, in exchange for a 65.0% ownership of CPEC LLC and cancellation
of certain liabilities owed to Interneuron by Incara and CPEC, Inc. which
totalled $2,421,000. This cancellation has been treated as a contribution to
capital by Interneuron to Incara. The Company's net investment in CPEC LLC of
$140,000 at September 30, 1999 is included in Other Assets in the accompanying
consolidated balance sheet. The Company's share of CPEC LLC's loss since the
date of the Restructuring was $385,000 which is included in research and
development expenses in the accompanying consolidated statement of operations.

     Before the Restructuring, Incara had funded approximately 80.1% of the net
worldwide expenses related to bucindolol and Interneuron funded approximately
19.9%, in proportion to their respective ownership interests in CPEC, Inc. After
the Restructuring, Incara and Interneuron are responsible for funding 35.0% and
65.0%, respectively, of CPEC LLC's expenses related to the development of
bucindolol in the United States and Japan (the "CPEC Territory"). As part of the
Restructuring, Incara received an exclusive license of CPEC's rights in the
Knoll Territory and is responsible for all bucindolol expenses in the Knoll
Territory.

     On July 29, 1999, the Company was notified that the NIH and the VA had
terminated the double-blind, placebo-controlled, Phase 3 study of bucindolol
known as BEST (Beta-blocker Evaluation of Survival Trial) earlier than
scheduled, based on an interim analysis by the Data and Safety Monitoring Board
("DSMB") that treatment with bucindolol did not demonstrate a statistically
significant improvement in survival in the patient population as a whole. BEST
was designed to evaluate bucindolol's use in treating patients with moderate to
severe congestive heart failure. Incara has not received the final data from
BEST. Based on information to date, the Company does not expect to pursue the
compound further for this or any other indication, but a final decision will be
made after the database is received from the U.S. study. Some costs, such as
completion of clinical monitoring of BEST and storage of clinical supplies, will
continue to be incurred, although Incara and CPEC LLC are taking steps where
possible to minimize those costs. All estimated BEST termination costs were
accrued as of September 30, 1999.

     On August 3, 1999, following the decision by the NIH and VA to terminate
BEST, Knoll terminated the Knoll Collaboration. Knoll and Incara also terminated
the Phase 3 clinical study of bucindolol being conducted in Europe, which was
known as BEAT (Bucindolol Evaluation after Acute myocardial infarction Trial).
Some costs, such as BEAT termination costs, will continue to be incurred,
although Incara and Knoll are also taking steps to minimize those costs. All
estimated BEAT termination costs were accrued as of September 30, 1999.

                                      F-17
<PAGE>

K. ACQUISITIONS

Transcell Technologies, Inc.

     In May 1998, Incara acquired all of the outstanding stock of Transcell in a
merger of Transcell with and into Incara, and also acquired related technology
rights held by Interneuron in exchange for Incara Common Stock with an aggregate
market value of $14,200,000. In addition, Incara issued replacement stock
options and warrants to purchase 241,705 shares and 17,783 shares, respectively,
of Incara Common Stock to Transcell employees, consultants and warrant holders,
with a total estimated value of $1,507,000. Under the terms of the Agreement and
Plan of Merger between Incara, Transcell and Interneuron dated March 2, 1998,
Transcell stockholders receive Incara Common Stock in three installments. The
first installment of 320,151 shares was issued upon closing the transaction on
May 8, 1998 (the "Closing"). In lieu of the second installment payment due to
Interneuron, Interneuron retained 281,703 shares of Incara Common Stock as part
of the Restructuring. On August 9, 1999, Incara issued 867,583 shares of Incara
Common Stock, valued at approximately $1.38 per share, to the other former
Transcell stockholders as payment for their second installment of the Transcell
Merger in the principal amount of $1,202,000. The third and final installment of
approximately $2,900,000 to the former Transcell stockholders, including
Interneuron, is due in February 2000 and will be paid in shares of Incara Common
Stock, calculated based on the per share price at that time. The impact of the
shares to be issued subsequent to September 30, 1999 has not been reflected in
the Company's Common Stock outstanding or its earnings per share calculations,
but was included in the determination of the purchase price of Transcell in May
1998. In exchange for certain license and technology rights held by Interneuron,
and for Interneuron's continuing guarantee of certain of Transcell's lease
obligations, Incara issued to Interneuron 174,672 shares of Incara Common Stock
at Closing with a value of $3,000,000 at the date of issuance and will pay
Interneuron a royalty on net sales of certain products that may result from the
Merck Collaboration. Prior to the Transcell Merger, Incara and Transcell were
both majority-owned subsidiaries of Interneuron. The acquisition of
Interneuron's 77.9% ownership interest in Transcell by Incara was treated in a
manner similar to a "pooling-of-interests", because it represented a transfer of
stock between entities under common control. The acquisition of the
non-Interneuron ownership interest was accounted for using the "purchase" method
of accounting. The Company incurred a charge to operations of $5,343,000 in
fiscal 1998 for the purchase of the non-Interneuron interest in Transcell,
because feasibility of the in-process research and development was not yet
established and the technology had no alternative future use at the date of the
acquisition. All of Transcell's prior results of operations were combined with
the results of operations of the Company, because Transcell's minority interest
owners had no responsibility to fund their share of the losses of Transcell.

Renaissance Cell Technologies, Inc.

     In September 1997, Incara acquired all of the newly issued Series A
Preferred Stock of Renaissance, which represented 79.6% of the total shares of
preferred and common stock of Renaissance. Renaissance is an early stage company
conducting research in the area of hepatic stem cells. The acquisition was
accounted for using the purchase method of accounting. The purchase price for
Renaissance was $411,000, which was expensed as in-process research and
development, because feasibility of the in-process research was not yet
established and the technology had no alternative future use. Because Incara
controls the activities of Renaissance through its majority ownership interest,
the financial statements of Renaissance are included in the consolidated
financial statements of the Company. Renaissance had limited activity prior to
its acquisition.

L. AGREEMENTS

UNC License

     Renaissance has a sponsored research agreement (the "UNC Agreement") with
the University of North Carolina at Chapel Hill ("UNC") which covers research at
UNC by certain scientists in the area of hepatic stem cells and which grants
Renaissance a first option to obtain an exclusive license to inventions
resulting from the agreement with UNC. Renaissance has agreed to reimburse UNC
for certain costs incurred in connection with the research, of which $788,000
remained to be paid as of September 30, 1999. In August 1999, Renaissance
obtained an exclusive worldwide license (the "UNC License") from UNC to make,
use and sell products using proprietary information and technology developed

                                      F-18
<PAGE>

under the UNC Agreement. Renaissance paid license fees of $75,000 to UNC and
will also pay milestones on certain development events and royalties on net
sales. Renaissance is also obligated to pay patent filing, prosecution,
maintenance and defense costs. Unless terminated earlier, the UNC License
continues until the last underlying patent expires. UNC is a minority
stockholder of Renaissance.

Opocrin License

     In July 1998, Incara licensed a development compound ("OP2000") from
Opocrin S.p.A., of Modena, Italy ("Opocrin"). Incara is investigating the use of
OP2000 as a drug for the treatment of inflammatory bowl disease. The license is
worldwide except for Japan and Korea. During fiscal 1998, Incara made a
$1,000,000 license fee payment to Opocrin, which was expensed by the Company
because the compound was in the early clinical stage of development. Incara will
be responsible for conducting clinical trials for OP2000 and is required to make
additional milestone payments to Opocrin upon initiation of Phase 3 clinical
trials, upon filing for regulatory approval, upon obtaining regulatory approval
and upon achieving specified annual sales.

Merck Collaboration

     In July 1997, Transcell and Interneuron entered into the Merck
Collaboration to discover and commercialize certain novel antibacterial agents.
The agreement provided for Merck to make initial payments totaling $2,500,000
which included a non-refundable commitment fee of $1,500,000 and a
non-refundable option payment of $1,000,000 plus research support during the
first two years of the agreement. Based upon estimated relative value of such
licenses and rights, the commitment fee and option payment was shared two-thirds
by the Company and one-third by Interneuron. The Company's share of revenue in
conjunction with this agreement was $2,063,000, $1,138,000 and $1,317,000 for
the fiscal years ended September 30, 1999, 1998 and 1997, respectively,
including a $1,500,000 milestone payment received from Merck in August 1999.
This milestone payment resulted from Incara providing Merck with compounds that
demonstrated specific in vitro and in vivo activity in both resistant and
sensitive bacterial strains. Merck is required to make additional payments based
upon achievement of certain defined clinical development and regulatory
milestones and to pay royalties based upon net sales of products resulting from
the collaboration. Certain of the rights licensed to Merck are based on
exclusive licenses or rights held by the Company and Interneuron from Princeton
University. Interneuron has transferred its rights and obligations under the
Merck Collaboration and its licenses with Princeton University to the Company.

Duke Licenses

     Aeolus has obtained exclusive worldwide licenses (the "Duke Licenses") from
Duke University ("Duke") to develop, make, have made, use and sell products
using certain technology in the field of free radical and antioxidant research,
developed by certain scientists at Duke. Future discoveries in the field of
antioxidant research from these scientists' laboratories at Duke are also
covered by the Duke Licenses. The Duke Licenses require Aeolus to use its best
efforts to pursue development of products using the licensed technology and
compounds. These efforts are to include the manufacture or production of
products for testing, development and sale. Aeolus is also obligated to use its
best efforts to have the licensed technology cleared for marketing in the United
States by the U.S. Food and Drug Administration and in other countries in which
Aeolus intends to sell products using the licensed technology. Aeolus will pay
royalties to Duke on net product sales during the term of the Duke Licenses, and
milestone payments upon certain regulatory approvals and annual sales levels. In
addition, Aeolus is obligated under the Duke Licenses to pay all or a portion of
patent prosecution, maintenance and defense costs. Unless earlier terminated,
the Duke Licenses continue until the expiration of the last to expire issued
patent on the licensed technology. Duke is a minority stockholder of Aeolus.


Other Sponsored Research Agreements

     Aeolus has a sponsored research agreement with National Jewish Medical and
Research Center ("NJC") which grants Aeolus an option to negotiate a
royalty-bearing exclusive license for certain technology, patents and inventions
resulting from research by certain individuals at NJC within the field of
antioxidant, nitrosylating and related areas. Aeolus has agreed to support
certain of NJC's costs incurred in performance of the research, of which,
$225,000 remained to be paid as of September 30, 1999.

                                      F-19
<PAGE>

     Incara has entered into a number of license and sponsored research
agreements with Princeton University which grant Incara rights to certain
research conducted at Princeton University in exchange for annual license fees,
milestone payments and royalties. Incara's commitment to Princeton University
for the fiscal year ending September 30, 2000 under these agreements is
$900,000.

M. SALE OF IRL

     On December 29, 1999, the Company sold IRL to a private pharmaceutical
company for $11,000,000 and the right to receive up to an additional $4,000,000
in the event a compound originating from the Merck Collaboration reaches certain
preclincial and clinical trial milestones. The transaction involved the sale of
assets associated with Incara's anti-infective division, including rights under
the Merck Collaboration and the assumption of certain related liabilities by the
purchaser. The Company remains contingently liable on some debt and lease
obligations assumed by the purchaser, including the IRL facility lease in
Cranbury, New Jersey.

                                      F-20
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION

                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)


<TABLE>
<CAPTION>
                                                                                     June 30,              September 30,
                                                                                       2000                    1999
                                                                                 -----------------       ------------------
                                                                                   (Unaudited)
                                                    ASSETS
Current assets:
<S>                                                                                       <C>                      <C>
       Cash and cash equivalents                                                        $   8,644                $   2,407
       Marketable securities                                                                    -                    2,553
       Accounts receivable                                                                    245                      282
       Prepaids and other current assets                                                      231                      237
                                                                                 -----------------       ------------------
                    Total current assets                                                    9,120                    5,479

Property and equipment, net                                                                   189                    2,483
Other assets                                                                                    -                       82
                                                                                 -----------------       ------------------
                                                                                        $   9,309                $   8,044
                                                                                 =================       ==================

                                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
       Accounts payable                                                                 $     589                $     654
       Accrued expenses                                                                     1,782                    1,933
       Current portion of capital lease obligations                                            21                      488
       Current portion of notes payable                                                        27                      197
                                                                                 -----------------       ------------------
                   Total current liabilities                                                2,419                    3,272

Long-term portion of capital lease obligations                                                 48                      399
Long-term portion of notes payable                                                              -                      582

Stockholders' equity:
       Common stock, $.001 par value per share, 40,000,000 shares authorized,
           7,284,261 and 5,226,969 shares issued and outstanding at June 30,
           2000 and September 30, 1999,
           respectively                                                                         7                        5
       Additional paid-in capital                                                          88,837                   81,772
       Restricted stock                                                                      (279)                    (744)
       Accumulated deficit                                                                (81,723)                 (77,242)
                                                                                 -----------------       ------------------
                   Total stockholders' equity                                               6,842                    3,791
                                                                                 -----------------       ------------------
                                                                                        $   9,309                $   8,044
                                                                                 =================       ==================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-21
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                        Three Months Ended                 Nine Months Ended
                                                             June 30,                           June 30,
                                                  -------------------------------    -------------------------------
                                                      2000             1999              2000             1999
                                                  --------------   --------------    --------------   --------------

Revenue:
<S>                                                         <C>            <C>               <C>              <C>
    Contract and license fee revenue                   $      -         $    188          $    100        $     588
                                                  --------------   --------------    --------------   --------------

Costs and expenses:
    Research and development                              2,360            3,654             5,985           15,074
    Purchased in-process research
         and development                                      -                -             6,664                -
    General and administrative                              718              777             1,970            2,266
                                                  --------------   --------------    --------------   --------------
         Total costs and expenses                         3,078            4,431            14,619           17,340
                                                  --------------   --------------    --------------   --------------

Loss from operations                                     (3,078)          (4,243)          (14,519)         (16,752)
Gain on sale of division                                      -                -             9,751                -
Investment income, net                                      134              124               287              336
                                                  --------------   --------------    --------------   --------------

Net loss                                               $ (2,944)        $ (4,119)         $ (4,481)       $ (16,416)
                                                  ==============   ==============    ==============   ==============

Net loss per common share:
   Basic                                               $  (0.41)        $  (0.56)         $  (0.75)       $   (2.24)
                                                  ==============   ==============    ==============   ==============
   Diluted                                             $  (0.41)        $  (0.56)         $  (0.75)       $   (2.24)
                                                  ==============   ==============    ==============   ==============

Weighted average common shares
    outstanding                                           7,258            7,341             6,005            7,315
                                                  ==============   ==============    ==============   ==============
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-22
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                            Nine Months Ended
                                                                                                 June 30,
                                                                                     ---------------------------------
                                                                                          2000              1999
                                                                                     --------------     -------------
Cash flows from operating activities:
<S>                                                                                      <C>              <C>
      Net loss                                                                           $ (4,481)        $ (16,416)
      Adjustments to reconcile net loss to net cash
         used in operating activities:
          Depreciation and amortization                                                       236               582
          Purchased in-process research and development                                     6,664                 -
          Gain on sale of division                                                         (9,751)                -
          Loss on disposal of property and equipment                                           35                 -
          Noncash compensation                                                              1,098             1,018
          Change in assets and liabilities:
               Accounts receivable                                                             37             1,069
               Prepaids and other assets                                                        2                 3
               Accounts payable and accrued expenses                                         (726)           (1,368)
                                                                                     -------------     -------------
Net cash used in operating activities                                                      (6,886)          (15,112)
                                                                                     -------------     -------------

Cash flows from investing activities:
      Proceeds from sale of division                                                       11,000                 -
      Proceeds from sales and maturities of marketable securities                           2,553            11,414
      Purchases of marketable securities                                                        -            (1,044)
      Purchases of property and equipment                                                     (85)             (278)
                                                                                     -------------     -------------
Net cash provided by investing activities                                                  13,468            10,092
                                                                                     -------------     -------------

Cash flows from financing activities:
      Net proceeds from issuance of stock                                                     102               167
      Proceeds from capital leases                                                             38                 -
      Repurchase of Incara stock                                                             (332)                -
      Advances from former parent, net                                                          -               251
      Principal payments on notes payable                                                     (56)             (129)
      Principal payments on capital lease obligations                                         (97)             (368)
                                                                                     -------------     -------------
Net cash used in financing activities                                                        (345)              (79)
                                                                                     -------------     -------------

Net increase (decrease) in cash and cash equivalents                                        6,237            (5,099)
Cash and cash equivalents at beginning of period                                            2,407            10,647
                                                                                     -------------     -------------
Cash and cash equivalents at end of period                                                $ 8,644           $ 5,548
                                                                                     =============     =============
</TABLE>

The accompanying notes are integral part of these unaudited consolidated
                             financial statements.


                                      F-23
<PAGE>

                       INCARA PHARMACEUTICALS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A.       Basis of Presentation
         ---------------------

         The "Company" or "Incara" refers collectively to Incara Pharmaceuticals
Corporation and its wholly owned subsidiaries, Aeolus Pharmaceuticals, Inc., a
Delaware corporation, and Renaissance Cell Technologies, Inc., a Delaware
corporation.

         Incara conducts discovery and development programs in three areas: (1)
inflammatory bowel disease, using an ultra-low molecular weight heparin; (2)
liver disorders, using hepatic precursor cell therapy; and (3) small molecule
antioxidants for disorders such as stroke, asthma and chronic bronchitis.

All significant intercompany activity has been eliminated in the preparation of
the consolidated financial statements. The unaudited consolidated financial
statements have been prepared in accordance with the requirements of Form 10-Q
and Rule 10-01 of Regulation S-X. Some information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to those
rules and regulations. In the opinion of management, the accompanying unaudited
consolidated financial statements include all adjustments (consisting only of
normal recurring adjustments) necessary to present fairly the consolidated
financial position, results of operations and cash flows of the Company. The
consolidated balance sheet at September 30, 1999 was derived from the Company's
audited financial statements included in the Company's Annual Report on Form
10-K. The unaudited consolidated financial statements included herein should be
read in conjunction with the audited consolidated financial statements and the
notes thereto included in the Company's Annual Report on Form 10-K for the
fiscal year ended September 30, 1999 and in the Company's other SEC filings.
Results for the interim period are not necessarily indicative of the results for
any other interim period or for the full fiscal year.

B.       Recent Accounting Pronouncements
         --------------------------------

         In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities". SFAS 133 establishes accounting and
reporting standards for derivative instruments, including some derivative
instruments embedded in other contracts (collectively referred to as
derivatives), and for hedging activities. SFAS 133 will be effective for all
fiscal quarters of all fiscal years beginning after June 15, 2000, with earlier
application encouraged. The Company does not currently use derivatives, nor does
it intend in the future to use derivatives. Therefore, the Company does not
expect that the adoption of SFAS 133 will have any impact on its financial
position or results of operations.

In December 1999, the SEC issued Staff Accounting Bulletin No. 101, "Revenue
Recognition in Financial Statements," which provides guidance on the
recognition, presentation and disclosure

                                      F-24
<PAGE>

of revenue in financial statements filed with the SEC. SAB 101, as amended by
SAB 101A and SAB101B, outlines the basic criteria that must be met to recognize
revenue and provides guidance for disclosures related to revenue recognition
policies. The Company does not expect SAB 101 to have a significant impact on
the Company's revenue recognition policies.

C.       Purchased In-Process Research and Development
         ---------------------------------------------

The acquisition cost of in-process technology that at the date of purchase had
not achieved technological feasibility and had no alternative future use was
charged to operations in the period such technology was acquired. Purchased
in-process research and development costs for the nine months ended June 30,
2000 relate to the acquisition of the minority interests of Renaissance and
Aeolus (see Note F).

D.       Net Loss Per Common Share
         -------------------------

The Company computes basic net loss per common share using the weighted average
number of shares of common stock outstanding during the period. The Company
computes diluted net loss per common share using the weighted average number of
shares of common and dilutive potential common shares outstanding during the
period. Potential common shares consist of stock options using the treasury
stock method and are excluded if their effect is antidilutive. For the
three-month and nine-month periods ended June 30, 2000 and 1999, the weighted
average shares outstanding used in the calculation of net loss per common share
did not include potential shares outstanding because they had the effect of
reducing net loss per common share.

E.       Sale of IRL
         -----------

On December 29, 1999, the Company sold its anti-infective division, known as
Incara Research Laboratories ("IRL"), to a private pharmaceutical company for
$11,000,000 in cash and the right to receive up to an additional $4,000,000 if a
compound originating from a collaboration with Merck & Co., Inc. reaches
preclinical and clinical trial milestones. The transaction involved the sale of
assets associated with IRL, including rights under the collaboration with Merck
and the assumption of related liabilities by the purchaser. In December 1999,
the Company recognized a gain of $9,751,000 on the sale of IRL. The Company
remains contingently liable through May 2007 on debt and lease obligations of
approximately $9,000,000 assumed by the purchaser, including the IRL facility
lease in Cranbury, New Jersey.

F.       Acquisitions
         ------------

On March 31, 2000, Incara purchased all of the minority interests of Renaissance
and Aeolus. Prior to the acquisitions, Incara owned 78.0% of Renaissance and
65.8% of Aeolus. Incara issued 1,220,041 shares of its common stock in exchange
for the subsidiaries' minority ownership. The acquisitions have been accounted
for using the purchase method of accounting.

                                      F-25
<PAGE>

The total purchase price of $6,664,000 consisted of 1,220,041 shares of Incara's
common stock with a fair value of $5.46 per share, based on the price of the
Company's common stock at the date of acquisition. The total purchase price was
allocated to purchased in-process research and development and immediately
charged to operations because at the date of the acquisition the in-process
research purchased was in preclinical stages, feasibility had not been
established and it was deemed to have no alternative future use. Additionally,
Renaissance and Aeolus had no workforce or other tangible fixed assets.

         Renaissance and Aeolus had incurred approximately $10,000,000 in
research and development costs prior to the acquisition of the minority
interests by Incara. Incara expects that it will take until at least 2006 to
complete development of all aspects of the research and that Renaissance and
Aeolus will need to spend in excess of an additional $50,000,000 to do so.

G.       Stock Transactions
         ------------------

         In May 1998, Incara acquired Transcell Technologies, Inc., which became
IRL. Incara issued the third and final installment of the purchase price of
856,861 shares of Incara common stock to the former stockholders of Transcell on
February 8, 2000. The number of shares issued was calculated using a formula
based on the average market price of Incara common stock prior to the stock
issuance date. The issuance of these additional shares did not impact the
Company's fiscal 2000 operating results, because the value of these shares was
included in the determination of the purchase price of Transcell in fiscal 1998.

         In January 2000, the Company's Board of Directors authorized the
repurchase of up to $2,000,000 of Incara's common stock through the end of March
2000 through purchases on the stock market. During that period, the Company
repurchased 104,100 shares of its common stock at a cost of $332,000.

                                      F-26
<PAGE>

                                    Part II

                  INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

     The following table sets forth the costs and expenses payable by the
registrant in connection with the sale of common stock being registered. All
accounts are estimates except the SEC registration fee and the Nasdaq National
Market listing fee. There are no underwriters involved in the sale of common
stock being registered.


            ------------------------------------------------------
            SEC Registration fee........................  $  3,129
            ------------------------------------------------------
            Nasdaq National Market listing fee..........    17,500
            ------------------------------------------------------
            Printing expenses...........................    10,000
            ------------------------------------------------------
            Legal fees and expenses.....................    75,000
            ------------------------------------------------------
            Accounting fees and expenses................     3,000
            ------------------------------------------------------
            Blue sky fees and expenses..................     5,000
            ------------------------------------------------------
            Miscellaneous and registration costs........     2,000
            ------------------------------------------------------
            ------------------------------------------------------
            Total.......................................  $115,629
            ------------------------------------------------------



Item 14.  Indemnification of Directors and Officers.

     Section 145 ("Section 145") of the Delaware General Corporation Law, as
amended, generally provides that a director or officer of a corporation (i)
shall be indemnified by the corporation for all expense of such legal
proceedings when he or she is successful on the merits, (ii) may be indemnified
by the corporation for the expenses, judgments, fines and amounts paid in
settlement of such proceedings (other than a derivative suit), even if he or she
is not successful on the merits, if he or she acts in good faith and in a manner
he or she reasonably believes to be in or not opposed to the best interests of
the corporation, and, with respect to any criminal action or proceedings, had no
reasonable cause to believe his or her conduct was unlawful, and (iii) may be
indemnified by the corporation for the expenses of a derivative suit (a suit by
a stockholder alleging a breach by a director or officer of a duty owed to the
corporation), even if he or she is not successful on the merits, if he or she
acted in good faith and in a manner he or she reasonably believed to be in or
not opposed to the best interest of the corporation.  No indemnification may be
made under clause (iii) above, however, if the director or officer is adjudged
liable for negligence or misconduct in the performance of his or her duties to
the corporation, unless a corporation determines that, despite such
adjudication, but in view of all the circumstances, he or she is entitled to
indemnification.  The indemnification described in clauses (ii) and (iii) above
may be made by upon a determination that indemnification is proper because the
applicable standard of conduct has been met.  Such a determination may be made
by a majority of a quorum of disinterested directors, independent legal counsel,
the stockholders or a court of competent jurisdiction.

     The Company's Amended and Restated Bylaws provide in substance that, to the
fullest extent permitted by Delaware law as it now exists or as amended, each
director and officer shall be indemnified against reasonable costs and expenses,
including attorneys' fees and any liabilities which he or she may incur in
connection with any action to which he or she may be made a party by reason or
his or her being or having been a director or officer of the Registrant or any
of its affiliated enterprises.  The indemnification provided by the Company's
Bylaws is not deemed exclusive of or intended in any way to limit any other
rights to which any person seeking indemnification may be entitled.

     Section 102(b)(7) of the Delaware General Corporation Law, as amended,
permits a corporation to provide in its Certificate of Incorporation that a
director of the corporation shall not be personally liable to the corporation or
its stockholders for monetary damages for breach of fiduciary duty as a
director, except for liability (i) for any breach of the director's duty of
loyalty to the corporation or its stockholders, (ii) for acts or omissions not
in good

                                     II-1
<PAGE>

faith or which involve intentional misconduct or a knowing violation of law,
(iii) under Section 174 of the Delaware General Corporation Law, or (iv) for any
transaction from which the director derived an improper personal benefit. The
Company's Amended and Restated Certificate of Incorporation provides for the
elimination of personal liability of a director for breach of fiduciary duty, as
permitted by Section 102(b)(7) of the Delaware General Corporation Law.

     The Registrant maintains liability insurance insuring the Registrant's
officers and directors against liabilities that they may incur in such
capacities.

Item 15.  Recent Sales of Unregistered Securities.

          None

Item 16.  Exhibits.

          The following exhibits are filed as part of this Registration
          Statement:

Exhibit
Number    Description
------    -----------

1.1       Common Stock Purchase Agreement dated August 17, 2000 between Incara
          Pharmaceuticals Corporation and Torneaux Fund Ltd./(q)/

3.1       Certificate of Incorporation, as amended/(a)/

3.2       Bylaws/(a)/

3.3       Amendment to Bylaws dated September 23, 1999/(m)/

4.1       Form of Common Stock Certificate/(m)/

4.2+      Form of Warrant to be issued to Torneaux Fund Ltd.

5.1+      Opinion of Wyrick Robbins Yates & Ponton LLP

10.1      Form of Investors' Rights Agreement/(a)/

10.4*     License Agreement between Duke University and Aeolus Pharmaceuticals,
          Inc., dated July 21, 1995/(a)/

10.7      Acquisition Agreement relating to the acquisition by Intercardia, Inc.
          of 80% of CPEC, Inc. dated May 13, 1994, as amended/(a)/

10.8      Incara Pharmaceuticals Corporation 1994 Stock Option Plan, as
          amended/(n)/

10.9      Office Lease between Highwoods/Forsyth Limited Partnership and
          Intercardia, Inc., dated April 24, 1995/(a)/

10.10     Master Equipment Lease between Phoenix Leasing Incorporated and
          Intercardia, Inc., dated June 12, 1995, and related Sublease and
          Acknowledgment of Assignment to Aeolus Pharmaceuticals, Inc./(a)/

10.11*    Development and Marketing Collaboration and License Agreement between
          Astra Merck Inc., Intercardia, Inc. and CPEC, Inc., dated December 4,
          1995/(a)/

10.12     Incara Pharmaceuticals Corporation 1995 Employee Stock Purchase Plan,
          as amended/(o)/

10.16     Tax Allocation Agreement between Interneuron Pharmaceuticals, Inc. and
          Intercardia, Inc., dated December 4, 1995/(a)/

10.19     Lease Amendment Number One, dated March 6, 1996, to Office Lease
          between Highwoods/Forsyth Limited Partnership and Intercardia, Inc.
          /(b)/

10.21*    Agreement among Intercardia, Inc., CPEC, Inc. and Knoll AG dated
          December 19, 1996/(c)/

                                     II-2
<PAGE>

10.22     Lease Amendment Number Two, dated March 14, 1997, to Office Lease
          between Highwoods/Forsyth Limited Partnership and Intercardia, Inc.
          /(d)/

10.23     Sponsored Research Agreement between The University of North Carolina
          at Chapel Hill and Renaissance Cell Technologies, Inc. dated September
          4, 1997/(e)/

10.24*    Sponsored Research Agreement between National Jewish Medical and
          Research Center and Aeolus Pharmaceuticals, Inc., dated September 11,
          1997/(e)/

10.26     Employment Agreement between Clayton I. Duncan and Intercardia, Inc.,
          dated December 15, 1997/(e)/

10.27     Assignment and Assumption and Royalty Agreement effective as of May 8,
          1998 between Intercardia, Inc. and Interneuron Pharmaceuticals, Inc.
          /(f)/

10.28*    Research Collaboration and License Agreement dated effective as of
          June 30, 1997, as amended, by and among Interneuron Pharmaceuticals,
          Inc., Transcell Technologies, Inc. and Merck & Co., Inc., as assigned
          to Intercardia, Inc. effective May 8, 1998/(f)/

10.29*    License Agreement dated June 29, 1998 between Princeton University and
          Intercardia, Inc./(f)/

10.30     License Agreement dated April 15, 1998, effective as of June 30, 1997,
          between Princeton University and Interneuron Pharmaceuticals, Inc., as
          assigned to Intercardia, Inc. by Interneuron Pharmaceuticals, Inc.
          effective May 8, 1998/(f)/

10.31     Lease Agreement dated September 19, 1996, as amended, between Cedar
          Brook Corporate Center, L.P. and Transcell Technologies, Inc., as
          assigned to Intercardia, Inc. effective May 8, 1998/(f)/

10.32     Amendment 1, dated as of July 1, 1998, to Sponsored Research Agreement
          between National Jewish Medical and Research Center and Aeolus
          Pharmaceuticals, Inc./(f)/

10.33     Termination and Settlement Agreement dated September 29, 1998, between
          Astra Pharmaceuticals, L.P., Intercardia, Inc. and CPEC, Inc./(g)/

10.34*    License, Development, Marketing and Clinical Trials Supply Agreement
          between Opocrin S.p.A. and Intercardia, Inc., dated July 20, 1998/(h)/

10.35     Employment Agreement between Richard W. Reichow and Intercardia, Inc.,
          dated November 16, 1998/(h)/

10.36     Employment Agreement between David P. Ward and Intercardia, Inc.,
          dated November 16, 1998/(h)/

10.37     Employment Agreement between John P. Richert and Intercardia, Inc.,
          dated November 16, 1998/(h)/

10.38     Employment Agreement between W. Bennett Love and Intercardia, Inc.,
          dated November 16, 1998/(h)/

10.39*    Development, Manufacturing, Marketing and License Agreement, effective
          as of December 19, 1996, among Knoll AG, CPEC, Inc. and Intercardia,
          Inc./(j)/

10.40     Exchange Agreement dated July 15, 1999, between Intercardia, Inc. and
          Interneuron Pharmaceuticals, Inc./(k)/

10.41     Registration Rights Agreement dated July 15, 1999, between Interneuron
          Pharmaceuticals, Inc. and Intercardia, Inc./(k)/

10.42     Amended and Restated Limited Liability Company Agreement of CPEC LLC
          dated July 15, 1999, among CPEC LLC, Intercardia, Inc. and Interneuron
          Pharmaceuticals, Inc./(k)/

10.43     Assignment, Assumption and License Agreement dated July 15, 1999,
          between CPEC LLC and Intercardia, Inc./(k)/

10.44     Incara Pharmaceuticals Corporation 1997 Equity Incentive Plan, Form of
          Restricted Stock Award Agreement (7-month vesting) and Form of
          Restricted Stock Award Agreement (3-year vesting)/(l)/

                                     II-3
<PAGE>

10.45     Amendment No. 2, dated June 22, 1999, to Sponsored Research Agreement
          between The University of North Carolina at Chapel Hill and
          Renaissance Cell Technologies, Inc./(m)/

10.46     Amendment 2, dated August 16, 1999, to Sponsored Research Agreement
          between National Jewish Medical and Research Center and Aeolus
          Pharmaceuticals, Inc./(m)/

10.47     Form of Severance Agreement dated September 23, 1999 with Clayton I.
          Duncan, Richard W. Reichow, David P. Ward, John P. Richert and W.
          Bennett Love/(m)/

10.48*    Asset Purchase Agreement dated December 17, 1999/(m)/

10.49*    License Agreement dated August 23, 1999 between The University of
          North Carolina at Chapel Hill and Renaissance Cell Technologies, Inc.
          /(o)/

10.50*    License Agreement, effective July 1996, between Albert Einstein
          College of Medicine of Yeshiva University and Renaissance Cell
          Technologies, Inc./(o)/

10.51     Registration Rights Agreement dated August 17, 2000 between Incara
          Pharmaceuticals Corporation and Torneaux Fund Ltd./(r)/

21.1      List of Subsidiaries/(p)/

23.1      Consent of PricewaterhouseCoopers LLP, Independent Accountants

23.2+     Consent of Wyrick Robbins Yates & Ponton LLP



*confidential treatment granted

+         previously filed
__

(a)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Registration Statement on Form S-1 (File No. 333-08209).

(b)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Quarterly Report on Form 10-Q for the quarter ended December 31,
     1995.

(c)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Annual Report on Form 10-K for the fiscal year ended September
     30, 1996.

(d)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
     1997.

(e)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Annual Report on Form 10-K for the fiscal year ended September
     30, 1997.

(f)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Quarterly Report on Form 10-Q for the quarter ended June 30,
     1998.

(g)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Form 8-K Current Report filed on September 30, 1998.

(h)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Annual Report on Form 10-K for the fiscal year ended September
     30, 1998.

(i)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Quarterly Report on Form 10-Q for the quarter ended December 31,
     1998.

(j)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
     1999.

(k)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Form 8-K Current Report filed on July 23, 1999.

(l)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Form 8-K Current Report filed on October 11, 1999.

                                     II-4
<PAGE>

(m)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Annual Report on Form 10-K for the fiscal year ended September
     30, 1999.

(n)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Report on Form S-8 filed on March 30, 2000.

(o)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
     2000.

(p)  Incorporated by reference to the similarly numbered Exhibit to the
     Company's Registration Statement on Form S-1 (File No. 333-43050).

(q)  Incorporated by reference to Appendix A of the Company's definitive proxy
     statement filed on September 7, 2000.

(r)  Incorporated by reference to Appendix B of the Company's definitive proxy
     statement filed on September 7, 2000.


Item 17.  Undertakings.

     (a)  The undersigned registrant hereby undertakes:

          (1)  To file, during any period in which offers or sales are being
               made, a post-effective amendment to this registration statement:

               (i)   To include any prospectus required by section 10(a)(3) of
               the Securities Act of 1933;

               (ii)  To reflect in the prospectus any facts or events arising
               after the effective date of the registration statement (or the
               most recent post-effective amendment thereof) which, individually
               or in the aggregate, represent a fundamental change in the
               information set forth in the registration statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of securities offered (if the total dollar value of securities
               offered would not exceed that which was registered) and any
               deviation from the low or high end of the estimated maximum
               offering range may be reflected in the form of prospectus filed
               with the Commission pursuant to Rule 424(b) if, in the aggregate,
               the changes in volume and price represent no more than a 20%
               change in the maximum aggregate offering price set forth in the
               "Calculation of Registration Fee" table in the effective
               registration statement;

               (iii) To include any material information with respect to the
               plan of distribution not previously disclosed in the registration
               statement or any material change to such information in the
               registration statement.

          (2)  That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof; and

          (3)  To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

     (h)  Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a

                                     II-5
<PAGE>

court of appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

     (i)  The undersigned Registrant hereby undertakes that:

          (1)  For purposes of determining any liability under the Securities
Act, the information omitted from the form of prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this Registration
Statement as of the time it was declared effective.

          (2)  For the purpose of determining any liability under the Securities
Act, each post-effective amendment that contains a form of prospectus shall be
deemed to be a new Registration Statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.


                     [The next page is the signature page]

                                     II-6
<PAGE>

                                  SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this pre-effective amendment No. 1 to the registration statement
(No. 333-45822) to be signed on its behalf by the undersigned, thereunto duly
authorized, in Research Triangle Park, North Carolina, on the 11th day of
October, 2000.

                      INCARA PHARMACEUTICALS CORPORATION

                      By: /s/ Clayton I. Duncan
                          ------------------------
                          Clayton I. Duncan,
                          Chairman, President and Chief Executive Officer



     Pursuant to the requirements of the Securities Act of 1933, as amended,
this pre-effective amendment No. 1 to the registration statement (No. 333-45822)
has been signed below by the following persons in the capacities and on the date
indicated.

<TABLE>
<CAPTION>
            Signature                                Title                                      Date
            ---------                                -----                                      ----
<S>                                 <C>                                                  <C>

/s/ Clayton I. Duncan
------------------------------
Clayton I. Duncan                   Chairman, President, Chief Executive                 October 11, 2000
                                    Officer and Director (Principal Executive
                                    Officer)

/s/ Richard W. Reichow
------------------------------
Richard W. Reichow                  Executive Vice President, Chief Financial            October 11, 2000
                                    Officer and Treasurer (Principal Financial
                                    and Accounting Officer)
*
------------------------------
Stephen M. Prescott                 Director                                             October 11, 2000

*
------------------------------
David B. Sharrock                   Director                                             October 11, 2000

*
----------------------------
Edgar H. Schollmaier                Director                                             October 11, 2000


 * By: /s/ Clayton I Duncan                                                              October 11, 2000
       ----------------------
       Clayton I. Duncan
       Attorney-in-Fact
</TABLE>

                                     II-7


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission