IL ANNUITY & INSURANCE CO SEPARATE ACCOUNT 1
485BPOS, 2000-02-11
Previous: BAILEY ESSEL W JR, 4, 2000-02-11
Next: REMEDY CORP, SC 13G, 2000-02-11





As filed with the Securities and Exchange Commission on February 11, 2000


                                                     Registration Nos. 033-89028
                                                                        811-8964

- ------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

- ------------------------------------------------------------------------------

                                    FORM N-4

          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933            |_|
                         Pre-Effective Amendment No.                         |_|
                                                     ---

                       Post-Effective Amendment No.  9                       |X|
                                                    ---

                                      and

      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940        |_|

                              Amendment No.  10                              |X|
                                            ----


                          IL ANNUITY AND INSURANCE CO.
                          ----------------------------
                               SEPARATE ACCOUNT 1
                               ------------------
                           (Exact Name of Registrant)

                        IL ANNUITY AND INSURANCE COMPANY
                        --------------------------------
                               (Name of Depositor)

            2960 North Meridian Street, Indianapolis, Indiana 46208
            -------------------------------------------------------
             (Address of Depositor's Principal Executive Offices)

              Depositor's Telephone Number, including Area Code:
                                 (317) 927-6500

Name and Address of Agent for Service:          Copy to:


Janis B. Funk, Esq., Vice President Law         Stephen E. Roth, Esq.
Indianapolis Life Insurance Company             Sutherland Asbill & Brennan LLP
2960 North Meridian Street                      1275 Pennsylvania Avenue, N.W.
Indianapolis, Indiana 46208                     Washington, D.C. 20004-2415


            Approximate date of proposed public offering:
   As soon as practicable after effectiveness of the Registration Statement.

                               -------------------

      It is proposed that this filing will become effective:


          |X| immediately upon filing pursuant to paragraph (b) of Rule 485
          |_| on pursuant to paragraph (b) of Rule 485


          |_| 60 days after filing pursuant to paragraph (a) of Rule 485
          |_| on pursuant to paragraph (a) of the Rule 485

      Title of securities being registered: Units of Interests in a separate
account under flexible premium deferred variable annuity contracts and the
guarantee of IL Annuity and Insurance Co. relating thereto.

<PAGE>

                      SUPPLEMENT DATED FEBRUARY 11, 2000 TO
                          PROSPECTUS DATED MAY 1, 1999

                 IL ANNUITY AND INSURANCE CO. SEPARATE ACCOUNT I
                        VISIONARY CHOICE VARIABLE ANNUITY

      Please use this supplement with the Visionary Choice prospectus dated May
1, 1999.

1.    INVESTMENT OPTIONS

      The following Portfolios are added to the investment options currently
available under the Visionary Choice Variable Annuity that are listed on the
cover page of the prospectus and under "HIGHLIGHTS: INVESTMENT OPTIONS" on page
5:

      NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
            o  Mid-Cap Growth
            o  Socially Responsive

      PIMCO VARIABLE INSURANCE TRUST
            o  High Yield Bond
            o  Real Return Bond
            o  StocksPLUS Growth and Income

The following information is added to the "FEE TABLE" on pages 8 and 9 of the
Visionary Choice prospectus:


<TABLE>
<CAPTION>
                                                    MANAGEMENT                                           TOTAL ANNUAL
                                                      FEES                         OTHER EXPENSES      EXPENSES (AFTER
                                                     (AFTER                           (AFTER             WAIVERS AND
NAME OF PORTFOLIO                                    WAIVERS)       12B-1 FEES      REIMBURSEMENT)      REIMBURSEMENTS)
- -----------------                                   ----------      ----------      --------------      ---------------
<S>                                                   <C>              <C>               <C>                 <C>
NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
    Mid-Cap Growth  (8) (9)                           0.85%            0.00%             0.15%               1.00%
    Socially Responsive (8) (9)                       0.85%            0.00%             0.65%               1.50%
PIMCO VARIABLE INSURANCE TRUST
    High Yield Bond (10)                              0.50%            0.00%             0.25%               0.75%
    Real Return Bond (10)                             0.40%            0.00%             0.25%               0.65%
    StocksPLUS Growth and Income (10)                 0.40%            0.00%             0.25%               0.65%
</TABLE>

8/ Neuberger Berman Advisers Management Trust (the Feeder Trust) is divided into
portfolios, each of which invests all of its net investable assets in a
corresponding series ("Series") of Advisers Managers Trust (the Master Trust).
The figures reported under "Management Fees" include the aggregate of the
administration fees paid by the portfolio and the management fees paid by its
corresponding Series. Similarly, "Other Expenses" includes all other expenses of
the portfolio and its corresponding Series.

9/ Expenses reflect expense reimbursement. Neuberger Berman Management Inc.
("NBMI") has undertaken to reimburse certain operating expenses, including the
compensation of NBMI and excluding
<PAGE>

taxes, interest, extraordinary expenses, brokerage commissions and transaction
costs, that exceed, in the aggregate, 1.00% of the Mid-Cap Growth Portfolio's
average daily net asset value and 1.50% of the Socially Responsive Portfolio's
average daily net asset value. Absent such reimbursement, the Total Annual
Expenses for the year ended December 31, 1998 would have been 1.43% for the
Mid-Cap Growth Portfolio and were estimated to be 2.50% for the Socially
Responsive Portfolio. These expense reimbursement agreements are subject to
termination upon 60 days written notice with respect to the Mid-Cap Growth
Portfolio, and after April 30, 2000, with respect to the Socially Responsive
Portfolio, and there can be no assurance that these policies will be continued
thereafter. The Socially Responsive Portfolio had not commenced operations as of
December 31, 1998; therefore, the expense figures for this Portfolio are
estimated.

10/ Pacific Investment Management Company has agreed to reduce its
administrative fee, subject to potential future reimbursement, to the extent
that Total Annual Expenses would exceed, due to organizational expenses and the
payment by the Portfolio of its pro rata portion of PIMCO Variable Insurance
Trust's trustees' fees, 0.75% for the High Yield Bond Portfolio; 0.65% for the
Real Return Bond Portfolio; and 0.65% for the StocksPLUS Growth and Income
Portfolio of average daily net assets. Without such reductions, the total
operating expenses for the High Yield Bond Portfolio, the Real Return Bond
Portfolio and the StocksPLUS Growth and Income Portfolio would have been 0.81%,
0.67%, and 0.72%, respectively. Other Expenses for the Real Return Bond
Portfolio are based on estimates for the current fiscal year.

      The following information is added to EXAMPLE 1 on pages 9 and 10 of the
Visionary Choice prospectus:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                1 YEAR              3 YEARS             5 YEARS            10 YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>                 <C>                <C>
NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
- -------------------------------------------------------------------------------------------------------------------
    Mid-Cap Growth                               $96.18             $148.13             $207.03            $290.63
- -------------------------------------------------------------------------------------------------------------------
    Socially Responsive                         $101.42             $162.68             $232.09            $341.02
- -------------------------------------------------------------------------------------------------------------------
PIMCO VARIABLE INSURANCE TRUST
- -------------------------------------------------------------------------------------------------------------------
    High Yield Bond                              $93.55             $140.80             $193.90            $264.45
- -------------------------------------------------------------------------------------------------------------------
    Real Return Bond                             $92.50             $137.85             $188.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
    StocksPLUS Growth and Income                 $92.50             $137.85             $188.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


      The following information is added to EXAMPLE 2 on page 10 of the
Visionary Choice prospectus:


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                1 YEAR              3 YEARS             5 YEARS            10 YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                 <C>                <C>                <C>
NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
- -------------------------------------------------------------------------------------------------------------------
    Mid-Cap Growth                               $26.18              $80.34             $137.03            $290.63
- -------------------------------------------------------------------------------------------------------------------
    Socially Responsive                          $31.42              $95.97             $162.87            $341.02
- -------------------------------------------------------------------------------------------------------------------
PIMCO VARIABLE INSURANCE TRUST
- -------------------------------------------------------------------------------------------------------------------
    High Yield Bond                              $23.55              $72.47             $123.90            $264.45
- -------------------------------------------------------------------------------------------------------------------
    Real Return Bond                             $22.50              $69.30             $118.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
    StocksPLUS Growth and Income                 $22.50              $69.30             $118.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       2
<PAGE>

      The following information is added to EXAMPLE 3 on page 11 of the
Visionary Choice prospectus:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                1 YEAR              3 YEARS             5 YEARS            10 YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>                 <C>                <C>
NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
- -------------------------------------------------------------------------------------------------------------------
    Mid-Cap Growth                               $96.18             $128.76             $167.03            $290.63
- -------------------------------------------------------------------------------------------------------------------
    Socially Responsive                         $101.42             $143.62             $192.54            $341.02
- -------------------------------------------------------------------------------------------------------------------
PIMCO VARIABLE INSURANCE TRUST
- -------------------------------------------------------------------------------------------------------------------
    High Yield Bond                              $93.55             $121.27             $153.90            $264.45
- -------------------------------------------------------------------------------------------------------------------
    Real Return Bond                             $92.50             $118.27             $148.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
    StocksPLUS Growth and Income                 $92.50             $118.27             $148.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

      The following information is added to EXAMPLE 4 on pages 11 and 12 of the
Visionary Choice prospectus:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                1 Year              3 Years             5 Years            10 Years
- -------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                 <C>                <C>                <C>
NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
- -------------------------------------------------------------------------------------------------------------------
    Mid-Cap Growth                               $26.18              $80.34             $137.03            $290.63
- -------------------------------------------------------------------------------------------------------------------
    Socially Responsive                          $31.42              $95.97             $162.87            $341.02
- -------------------------------------------------------------------------------------------------------------------
PIMCO VARIABLE INSURANCE TRUST
- -------------------------------------------------------------------------------------------------------------------
    High Yield Bond                              $23.55              $72.47             $123.90            $264.45
- -------------------------------------------------------------------------------------------------------------------
    Real Return Bond                             $22.50              $69.30             $118.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
    StocksPLUS Growth and Income                 $22.50              $69.30             $118.61            $253.79
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

      The following disclosure is added at the end of the table of investment
objectives found under the heading "INVESTMENT OBJECTIVES OF THE PORTFOLIOS" on
pages 14 and 15 of the Visionary Choice prospectus:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
PORTFOLIO                                 INVESTMENT OBJECTIVE
- --------------------------------------------------------------------------------------------------------------
<S>                                       <C>
NEUBERGER BERMAN AMT                      Seeks growth of capital by investing mainly in common stocks of
MID-CAP GROWTH PORTFOLIO                  mid-capitalization companies.
- --------------------------------------------------------------------------------------------------------------
NEUBERGER BERMAN AMT                      Seeks long-term growth of capital by investing primarily in
SOCIALLY RESPONSIVE PORTFOLIO             securities of companies that meet the portfolio's financial criteria
                                          and social policy.
- --------------------------------------------------------------------------------------------------------------
PIMCO HIGH YIELD BOND                     Seeks to maximize total return, consistent with preservation of
PORTFOLIO                                 capital and prudent investment management.
- --------------------------------------------------------------------------------------------------------------
PIMCO REAL RETURN BOND                    Seeks to realize maximum real return, consistent with the
PORTFOLIO                                 preservation of real capital and prudent investment management.
- --------------------------------------------------------------------------------------------------------------
PIMCO STOCKSPLUS                          Seeks to achieve a total return which exceeds the total return
GROWTH AND INCOME                         performance of  the S&P 500.
PORTFOLIO
- --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       3
<PAGE>

      The following disclosure is added under the heading "INVESTMENT ADVISERS
TO THE FUNDS" on pages 15 and 16 of the Visionary Choice prospectus:

      NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST. Neuberger Berman Management
Inc. is the investment manager, administrator and distributor for the Mid-Cap
Growth and Socially Responsive Portfolios. It engages Neuberger Berman, LLC as
sub-adviser to provide management and related services.

      PIMCO VARIABLE INSURANCE TRUST. Pacific Investment Management Company
("PIMCO") serves as investment adviser to the High Yield Bond, the Real Return
Bond, and the StocksPLUS Growth and Income Portfolios. PIMCO manages the
investment of the assets of the Portfolios, and places orders for the purchase
and sale of each Portfolio's investments directly with brokers or dealers
selected by it in its discretion.

2.    CANCELLATION-- THE 10 DAY FREE LOOK PERIOD

      The section entitled "HIGHLIGHTS: CANCELLATION - THE 10-DAY FREE-LOOK
PERIOD" on page 5 of the Visionary Choice prospectus is replaced with the
following disclosure:

HIGHLIGHTS:  CANCELLATION - THE FREE-LOOK PERIOD

      After you receive your Contract, you have a limited period of time during
which you may cancel your Contract and receive a refund. This period of time is
referred to as a "free-look" period and is established by state law. Usually,
this period is either 10 or 20 days. Depending on your state of residence, if
you cancel your Contract during the "free-look" period you will generally
receive: 1) the value of your Contract as of the date we receive your notice of
cancellation at the Service Center; OR 2) the greater of: a) the total of any
premium payments you have made, or b) the value of your Contract as of the date
we receive your notice of cancellation at the Service Center. Please return your
Contract with your notice of cancellation. We will pay the refund within 7 days
after we receive the Contract and written request for cancellation at the
Service Center. The Contract will be deemed void once we issue your refund.

      If your state requires that we return your premium payments, we will put
your premium payment(s) into the Money Market variable account for fifteen days
following the date we credit the initial premium payment to your Contract. See
"Cancellation - The 10-Day Free-Look Period".

                                       4

<PAGE>


3.    ABOUT IL ANNUITY AND INSURANCE COMPANY

      The following is added after the fourth paragraph under the heading "IL
ANNUITY AND INSURANCE COMPANY" on pages 12 and 13 of the Visionary Choice
prospectus and is added after the first paragraph under the heading
"DISTRIBUTION OF THE CONTRACTS" on page 40 of the Visionary Choice prospectus:

      American United Life Insurance Company ("AUL") and Legacy Marketing Group
("LMG") currently own minority equity stakes in IL Group. AUL acquired its
minority ownership interest in IL Group in connection with a proposed
affiliation between AUL and Indianapolis Life Insurance Company ("ILICo"). That
proposed affiliation has been abandoned. On January 7, 2000, ILICo and IL Group
entered into a letter of intent with American Mutual Holding Co. ("AMHC") and
AmerUs Life Holdings, Inc., which contemplates a combination of AMHC and ILICo.
That transaction, which includes demutualization by ILICo, is subject to various
governmental and other approvals. The letter of intent contemplates that,
pending consummation of the demutualization, AMHC will acquire a 45% ownership
interest in IL Group and IL Group will use the proceeds of such investment to
repurchase in their entirety the ownership interests held by AUL and Legacy.

4.    CHANGES TO THE SOGEN VARIABLE FUNDS, INC.

      A.  FUND NAME CHANGE

      As of the beginning of the year, the SoGen Variable Funds, Inc. has
changed its name to First Eagle SoGen Variable Funds, Inc. All references in the
Visionary Choice prospectus to the name "SoGen Variable Funds, Inc." are deleted
and the new name for that fund, "First Eagle SoGen Variable Funds, Inc.," is
inserted in its place.

      B.  PORTFOLIO NAME CHANGE

      As of the beginning of the year, the SoGen Overseas Variable Portfolio of
the SoGen Variable Funds, Inc. has changed its name to First Eagle SoGen
Overseas Variable Portfolio. All references in the Visionary Choice prospectus
to the name "SoGen Overseas Variable Portfolio" are deleted and the new name for
that portfolio, "First Eagle SoGen Overseas Variable Portfolio," is inserted in
its place.

                                       5
<PAGE>

      C.  INVESTMENT ADVISER CHANGE

      On December 31, 1999, Arnhold and S. Bleichroeder Advisers, Inc. replaced
Societe Generale Asset Management Corp. as the investment adviser for First
Eagle SoGen Variable Funds, Inc. As a result, the following disclosure replaces
the disclosure under the heading "INVESTMENT ADVISERS TO THE FUNDS" in the
fourth paragraph on page 16:

      FIRST EAGLE SOGEN VARIABLE FUNDS, INC. Arnhold and S. Bleichroeder
      Advisers, Inc. serves as the portfolio's investment adviser.

      D.  FEE WAIVERS

The following disclosure is added to footnote number 6 to the "FEE TABLE" on
page 9:

      The advisory fee rate paid by the Portfolio to Arnhold and S. Bleichroeder
      Advisers, Inc. of 0.75% of the average daily net assets of the Portfolio
      is the same as the rate that the Portfolio paid to Societe Generale Asset
      Management Corp., the Portfolio's former investment adviser. The adviser,
      Arnhold and S. Bleichroeder Advisers, Inc. has agreed to waive its
      advisory fee and, if necessary, to reimburse the Portfolio through April
      30, 2000 to the extent that the Portfolio's aggregate expenses exceed
      1.50% of the Portfolio's average net assets.

                                       6

<PAGE>


      The prospectuses for the Visionary and Visionary Choice annuity contracts
filed with Post-Effective Amendment No. 8 are incorporated herein by reference.


<PAGE>

                       STATEMENT OF ADDITIONAL INFORMATION

                                     for the

                         VISIONARY AND VISIONARY CHOICE

              Flexible Premium Deferred Variable Annuity Contracts

                                 Issued Through

                 IL ANNUITY AND INSURANCE CO. SEPARATE ACCOUNT 1

                                   Offered by

                        IL ANNUITY AND INSURANCE COMPANY
                           2960 North Meridian Street
                           Indianapolis, Indiana 46208

                              --------------------

      This Statement of Additional Information expands upon subjects discussed
in the current Prospectus for each of the Visionary and Visionary Choice
flexible premium deferred variable annuity contracts (each, the "Contract")
offered by IL Annuity and Insurance Company ("we", "us", "our").


      You may obtain a copy of the Prospectus for the Visionary and Visionary
Choice Contract dated May 1, 1999 as supplemented February 11, 2000 by calling
1-888-232-6486 or by writing to the Service Center: IL Annuity and Insurance
Company, c/o USA Administration Services, Inc., P.O. Box 29163, Overland Park,
KS 66201-1348 OR 12900 Metcalfe Avenue, Overland Park, KS 66213-2620.


      This Statement incorporates terms used in the current Prospectus for each
Contract.

THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND SHOULD BE READ
ONLY IN CONJUNCTION WITH THE PROSPECTUSES FOR YOUR CONTRACT AND THE FUNDS.


      The date of this Statement of Additional Information is February 11,
2000.


<PAGE>

                                Table of Contents
                                                                            Page
                                                                            ----

Additional Contract Provisions.................................................1
        The Contract...........................................................1
        Incontestability.......................................................1
        Incorrect Age or Sex...................................................1
        Nonparticipation.......................................................1
        Options................................................................2
        Tax Status of the Contracts............................................2
Calculation of Variable Account and Adjusted Historic Portfolio
          Performance Data.....................................................3
        Money Market Variable Account Yields...................................3
        Other Variable Account Yields..........................................5
        Average Annual Total Returns for the Variable Accounts.................6
        Non-Standard Variable Account Total Returns............................7
        Adjusted Historic Portfolio Performance Data...........................7
        Effect of the Contract Fee on Performance Data.........................8
        Other Information......................................................8
Historic Performance Data......................................................9
        General Limitations....................................................9
        Variable Account Performance Figures...................................9
        Adjusted Historical Portfolio Performance Figures.....................13
Net Investment Factor.........................................................17
Variable Annuity Payments.....................................................18
        Assumed Investment Rate...............................................19
        Amount of Variable Annuity Payments...................................19
        Annuity Unit Value....................................................20
Addition, Deletion or Substitution of Investments.............................21
        Resolving Material Conflicts..........................................21
Termination of Participation Agreements.......................................22
        The Alger American Fund...............................................22
        Fidelity Variable Insurance Products Fund and Fund II.................22
        OCC Accumulation Trust................................................23
        Royce Capital Fund....................................................23
        SAFECO Resource Series Trust..........................................24

        First Eagle SoGen Variable Funds, Inc.................................25

        T. Rowe Price Fixed Income Series, Inc. and T. Rowe Price
          International Series, Inc...........................................26
        Van Eck Worldwide Insurance Trust.....................................26

Neuberger Berman Advisers Management Trust....................................27
PIMCO Variable Insurance Trust................................................27
Voting Rights.................................................................28

Safekeeping of Account Assets.................................................29
Distribution of the Contracts.................................................29
Legal Matters.................................................................30
Experts.......................................................................30
Other Information.............................................................30
Financial Statements..........................................................31


<PAGE>


                         ADDITIONAL CONTRACT PROVISIONS

THE CONTRACT

      The entire contract is the Contract, the signed application, the data
page, the endorsements, options and all other attached papers. The statements
made in the application are deemed representations and not warranties. We will
not use any statement in defense of a claim or to void the Contract unless the
application contains it.

      Any change in the Contract or waiver of its provisions must be in writing
and signed by our President, a Vice President, Secretary or Assistant Secretary.
No other person -- no agent or Registered Representative -- has authority to
change or waive any provision of this Contract.

      Upon notice to you, we may modify the Contract if necessary to:

      o     permit the Contract or the Separate Account to comply with any
            applicable law or regulation that a governmental agency issues; or

      o     assure continued qualification of the Contract under the Internal
            Revenue Code or other federal or state laws relating to retirement
            annuities or variable annuity contracts; or

      o     effect a change in the operation of the Separate Account or to
            provide additional investment options.

      In the event of such modifications, we will make the appropriate
endorsement to the Contract.

INCONTESTABILITY

      We will not contest the Contract from the Date of Issue.

INCORRECT AGE OR SEX

      We may require proof of age, sex, and right to payments before making any
life annuity payments. If the age or sex (if applicable) of the annuitant has
been stated incorrectly, then we will determine the Annuity Start Date and the
amount of the annuity payments by using the correct age and sex. If a
misstatement of age or sex results in annuity payments that are too large, then
we will charge the overpayments with compound interest against subsequent
payments. If we have made payments that are too small, then we will pay the
underpayments with compound interest upon receipt of notice of the
underpayments. We will pay adjustments for overpayments or underpayments with
interest at the rate then in use to determine the rate of payments.

NONPARTICIPATION

      The Contract does not participate in our surplus earnings or profits.


                                       1
<PAGE>

OPTIONS

      Except in the limited circumstances described below, we will issue four
options automatically upon the issuance of each Contract. These options provide
for the waiver of the Withdrawal Charge in case of extended hospitalization,
long term care, terminal illness, or the post secondary education of certain
family members or the Annuitant, as provided in the option. There is no
additional charge for the issuance of the options, which are available only at
the issuance of the Contract. All options may not be available in all states.

TAX STATUS OF THE CONTRACTS

      Tax law imposes several requirements that variable annuities must satisfy
in order to receive the tax treatment normally accorded to annuity contracts.

      Diversification Requirements. The Code requires that the investments of
each investment division of the separate account underlying the Contracts be
"adequately diversified" in order for the Contracts to be treated as annuity
contracts for Federal income tax purposes. It is intended that each investment
division, through the fund in which it invests, will satisfy these
diversification requirements.

      Owner Control. In certain circumstances, owners of variable annuity
contracts have been considered for Federal income tax purposes to be the owners
of the assets of the separate account supporting their contracts due to their
ability to exercise investment control over those assets. When this is the case,
the contract owners have been currently taxed on income and gains attributable
to the variable account assets. There is little guidance in this area, and some
features of our Contracts, such as the flexibility of an owner to allocate
premium payments and transfer amounts among the investment divisions of the
separate account, have not been explicitly addressed in published rulings. While
we believe that the Contracts do not give Owners investment control over
separate account assets, we reserve the right to modify the Contracts as
necessary to prevent an Owner from being treated as the Owner of the separate
account assets supporting the Contract.

      Required Distributions. In order to be treated as an annuity contract for
Federal income tax purposes, section 72(s) of the Internal Revenue Code requires
any Non-Qualified Contract to contain certain provisions specifying how your
interest in the Contract will be distributed in the event of the death of a
holder of the Contract. The Non-Qualified Contracts contain provisions that are
intended to comply with these Code requirements, although no regulations
interpreting these requirements have yet been issued. We intend to review such
provisions and modify them if necessary to assure that they comply with the
applicable requirements when such requirements are clarified by regulation or
otherwise.

      Other rules may apply to Qualified Contracts.


                                       2
<PAGE>

   CALCULATION OF VARIABLE ACCOUNT AND ADJUSTED HISTORIC PORTFOLIO PERFORMANCE
                                      DATA

      We may advertise and disclose historic performance data for the Variable
Accounts, including yields, standard annual total returns, and nonstandard
measures of performance of the Variable Accounts. Such performance data will be
computed, or accompanied by performance data computed, in accordance with the
SEC defined standards.

MONEY MARKET VARIABLE ACCOUNT YIELDS

      Advertisements and sales literature may quote the current annualized yield
of the Money Market Variable Account for a seven-day period in a manner that
does not take into consideration any realized or unrealized gains or losses, or
income other than investment income, on shares of the Money Market Portfolio.

      We compute this current annualized yield by determining the net change
(not including any realized gains and losses on the sale of securities,
unrealized appreciation and depreciation, and income other than investment
income) at the end of the seven-day period in the value of a hypothetical
Variable Account under a Contract having a balance of one unit of the Money
Market Variable Account at the beginning of the period. We divide that net
change in Variable Account value by the value of the hypothetical Variable
Account at the beginning of the period to determine the base period return. Then
we annualize this quotient on a 365-day basis. The net change in account value
reflects (i) net income from the Money Market Portfolio in which the
hypothetical Variable Account invests; and (ii) charges and deductions imposed
under the Contract that are attributable to the hypothetical Variable Account.

      These charges and deductions include the per unit charges for the
annualized Contract Fee, the mortality and expense risk charge and the
asset-based administration charge. For purposes of calculating current yields
for a Contract, we use an average per unit Contract Fee based on the $30
annualized Contract Fee that we deduct in four equal payments at the end of each
Contract Quarter.

      We calculate the current yield by the following formula:

      Current Yield = ((NCS - ES)/UV) X (365/7)

      Where:

NCS   =   the net change in the value of the Money Market Portfolio (not
          including any realized gains or losses on the sale of securities,
          unrealized appreciation and depreciation, and income other than
          investment income) for the seven-day period attributable to a
          hypothetical Variable Account having a balance of one Variable Account
          unit.

ES    =   per unit charges deducted from the hypothetical Variable Account for
          the seven-day period.


                                       3
<PAGE>

      UV   =   the unit value for the first day of the seven-day period.

We may also disclose the effective yield of the Money Market Variable Account
for the same seven-day period, determined on a compounded basis. We calculate
the effective yield by compounding the unannualized base period return by adding
one to the base return, raising the sum to a power equal to 365 divided by 7,
and subtracting one from the result.

Effective Yield = (1 + ((NCS-ES)^(365/7)/UV)) - 1

Where:

NCS   =   the net change in the value of the Money Market Portfolio (not
          including any realized gains or losses on the sale of securities,
          unrealized appreciation and depreciation, and income other than
          investment income) for the seven-day period attributable to a
          hypothetical Variable Account having a balance of one Variable Account
          unit.

ES    =   per unit charges deducted from the hypothetical Variable Account for
          the seven-day period.

UV    =   the unit value for the first day of the seven-day period.

The Money Market Variable Account's yield is lower than the Money Market
Portfolio's yield because of the charges and deductions that the Contract
imposes.

The current and effective yields on amounts held in the Money Market Variable
Account normally fluctuate on a daily basis. THEREFORE, THE DISCLOSED YIELD FOR
ANY GIVEN PAST PERIOD IS NOT AN INDICATION OR REPRESENTATION OF FUTURE YIELDS OR
RATES OF RETURN. The Money Market Variable Account's actual yield is affected by
changes in interest rates on money market securities, average portfolio maturity
of the Money Market Portfolio, the types and quality of securities held by the
Money Market Portfolio and that Portfolio's operating expenses. We may also
present yields on amounts held in the Money Market Variable Account for periods
other than a seven-day period.

Yield calculations do not take into account the Withdrawal Charge that we assess
on certain withdrawals of Contract Value. The amount of the Withdrawal Charge
depends on the Withdrawal Charge Option and the Free Withdrawal Option that you
choose at the time of purchase. See "Fees and Charges" in the prospectus for
further description of these options. No Withdrawal Charge applies to Contract
Value in excess of aggregate Premium Payments.

Based on the method of calculation described above, for the seven-day period
ended December 31, 1998, the current yield and the effective yield for the Money
Market Variable Account were as follows:


                                       4
<PAGE>

      Current yield: 3.58%
      Effective yield: 3.65%

OTHER VARIABLE ACCOUNT YIELDS

Sales literature or advertisements may quote the current annualized yield of one
or more of the Variable Accounts (except the Money Market Variable Account)
under the Contract for 30-day or one-month periods. The annualized yield of a
Variable Account refers to income that the Variable Account generates during a
30-day or one-month period and is assumed to be generated during each period
over a 12-month period.

We compute the annualized 30-day yield by:

      1.    Subtracting the Variable Account expenses for the period from the
            net investment income of the portfolio attributable to the Variable
            Account units;
      2.    Dividing 1. by the maximum offering price per unit on the last day
            of the period;
      3.    Multiplying 2. by the daily average number of units outstanding for
            the period;
      4.    compounding that yield for a six-month period; and
      5.    multiplying the result in 4. by 2.

Expenses of the Variable Account include the annualized Contract Fee, the
asset-based administration charge and the mortality and expense risk charge. The
yield calculation assumes that we deduct a Contract Fee of $30 per year per
Contract at the end of each Contract Year. For purposes of calculating the
30-day or one-month yield, we use an average Contract Fee based on the average
Contract Value in the Variable Account to determine the amount of the charge
attributable to the Variable Account for the 30-day or one-month period. We
calculate the 30-day or one-month yield by the following formula:

Yield  =  2 X (((NI - ES)/(U X UV)) + 1)^6 - 1)

Where:

NI     =  net income of the portfolio for the 30-day or one-month period
          attributable to the Variable Account's units.

ES     =  charges deducted from the Variable Account for the 30-day or one-month
          period.

U      =  the average number of units outstanding.

UV     =  the unit value at the close (highest) of the last day in the 30-day or
          one-month period.

The yield for the Variable Account is lower than the yield for the corresponding
portfolio because of the charges and deductions that the Contract imposes.


                                       5
<PAGE>

The yield on the amounts held in the Variable Accounts normally fluctuates over
time. THEREFORE, THE DISCLOSED YIELD FOR ANY GIVEN PAST PERIOD IS NOT AN
INDICATION OR REPRESENTATION OF FUTURE YIELDS OR RATES OF RETURN. The types and
quality of securities that a portfolio holds and its operating expenses affect
the corresponding Variable Account's actual yield.

Yield calculations do not take into account the Withdrawal Charge that we assess
on certain withdrawals of Contract Value. The amount of the Withdrawal Charge
depends on the Withdrawal Charge Option and the Free Withdrawal Option that you
choose at the time of purchase. See "Fees and Charges" in the prospectus for
further description of these options.

AVERAGE ANNUAL TOTAL RETURNS FOR THE VARIABLE ACCOUNTS

Sales literature or advertisements may quote average annual total returns for
one or more of the Variable Accounts for various periods of time. If we
advertise total return for the Money Market Variable Account, then those
advertisements and sales literature will include a statement that yield more
closely reflects current earnings than total return.

When a Variable Account has been in operation for 1, 5, and 10 years,
respectively, we will provide the average annual total return for these periods.
We may also disclose average annual total returns for other periods of time.

Standard average annual total returns represent the average annual compounded
rates of return that would equate an initial investment of $1,000 under a
Contract to the redemption value of that investment as of the last day of each
of the periods. Each period's ending date for which we provide total return
quotations will be for the most recent calendar quarter-end practicable,
considering the type of the communication and the media through which it is
communicated.

We calculate the standard average annual total returns using Variable Account
unit values that we calculate on each valuation day based on the performance of
the Variable Account's underlying portfolio, the deductions for the mortality
and expense risk charge, the deductions for the asset-based administration
charge and the annualized Contract Fee. The calculation assumes that we deduct a
Contract Fee of $7.50 per quarter per Contract at the end of each Contract
quarter. For purposes of calculating average annual total return, we use an
average per-dollar per-day Contract Fee attributable to the hypothetical
Variable Account for the period. The calculation also assumes total withdrawal
of the Contract at the end of the period for the return quotation and will take
into account the Withdrawal Charge applicable to the Contract that we assess on
certain withdrawals of Contract Value.

We calculate the standard total return by the following formula:


                                       6
<PAGE>

TR     =  ((ERV/P)^(1/N)) - 1

Where:

TR     =  the average annual total return net of Variable Account recurring
          charges.

ERV    =  the ending redeemable value (net of any applicable Withdrawal Charge)
          of the hypothetical Variable Account at the end of the period.

P      =  a hypothetical initial payment of $1,000.

N      =  the number of years in the period.

NON-STANDARD VARIABLE ACCOUNT TOTAL RETURNS

Sales literature or advertisements may quote average annual total returns for
the Variable Accounts that do not reflect any Withdrawal Charges. We calculate
such nonstandard total returns in exactly the same way as the average annual
total returns described above, except that we replace the ending redeemable
value of the hypothetical Variable Account for the period with an ending value
for the period that does not take into account any Withdrawal Charges.

We may disclose cumulative total returns in conjunction with the standard
formats described above. We calculate the cumulative total returns using the
following formula:

CTR    =  (ERV/P) - 1

Where:

CTR    =  the cumulative total return net of Variable Account recurring charges
          for the period.

ERV    =  the ending redeemable value of the hypothetical investment at the end
          of the period.

P      =  a hypothetical single payment of $1,000.

ADJUSTED HISTORIC PORTFOLIO PERFORMANCE DATA

Sales literature or advertisements may quote adjusted yields and total returns
for the portfolios since their inception reduced by some or all of the fees and
charges under the Contract. Such adjusted historic Portfolio performance may
include data that precedes the inception dates of the Variable Accounts. This
data is designed to show the performance that would have resulted if the
Contract had been in existence during that time.

We will disclose nonstandard performance data only if we disclose the standard
performance data for the required periods.


                                       7
<PAGE>

EFFECT OF THE CONTRACT FEE ON PERFORMANCE DATA

The Contract provides for the deduction of a $7.50 Contract Fee at the end of
each Contract Quarter from the Fixed and Variable Accounts. We base it on the
proportion that the value of each such Account bears to the total Contract
Value. For purposes of reflecting the Contract Fee in yield and total return
quotations, we convert the Contract Fee into a per-dollar per-day charge based
on the average Contract Value in the Separate Account of all Contracts on the
last day of the period for which quotations are provided. Then, we adjust the
per-dollar per-day average charge to reflect the basis upon which we calculate
the particular quotation.

OTHER INFORMATION

The following is a partial list of those publications that the Funds'
advertising shareholder materials may cite as containing articles describing
investment results or other data relative to one or more of the Variable
Accounts. They may cite other publications.

     Broker World                                       Financial World
     Across the Board                                   Advertising Age
     American Banker                                    Barron's
     Best's Review                                      Business Insurance
     Business Month                                     Business Week
     Changing Times                                     Consumer Reports
     Economist                                          Financial Planning
     Forbes                                             Fortune
     Inc.                                               Institutional Investor
     Insurance Forum                                    Insurance Sales
     Insurance Week                                     Journal of Accountancy
     Journal of the American Society of
        CLU & ChFC                                      Journal of Commerce
     Life Insurance Selling                             Life Association News
     MarketFacts                                        Manager's Magazine
     National Underwriter                               Money
     Morningstar, Inc.                                  Nation's Business
     New Choices (formerly 50 Plus)                     New York Times
     Pension World                                      Pensions & Investments
     Rough Notes                                        Round the Table
     U.S. Banker                                        VARDs
     Wall Street Journal                                Working Woman


                                       8
<PAGE>

                            HISTORIC PERFORMANCE DATA

GENERAL LIMITATIONS

The figures below represent the past performance of the Variable Accounts and
are not indicative of future performance. The figures may reflect the waiver of
advisory fees and reimbursement of other expenses.

The Funds have provided the Portfolios' performance data. We derive the Variable
Account performance data from the data that the Funds provide. None of the Funds
are affiliated with IL Annuity. In preparing the tables below, IL Annuity relied
on the Funds' data. While IL Annuity has no reason to doubt the accuracy of the
figures provided by the Funds, IL Annuity has not verified those figures.

VARIABLE ACCOUNT PERFORMANCE FIGURES

The following charts show the historical performance data for the Variable
Accounts since each Variable Account's commencement of operations. THESE FIGURES
ARE NOT AN INDICATION OF FUTURE PERFORMANCE OF THE VARIABLE ACCOUNTS. Some of
the figures reflect the waiver of advisory fees and reimbursement of other
expenses for part or all of the periods indicated.


Standard average annual total returns for periods since the inception of each
Variable Account are as follows. These figures include: the daily deduction of a
mortality and expenses charge at an annual rate of 1.25%; the daily deduction of
an administrative expenses charge at an annual rate of 0.15%; the quarterly
deduction of an administration charge of $7.50 adjusted for average account
size; and the contingent deferred sales load of 7% in the first year, decreasing
to 6% in the seventh Contract Year, and then declining by 2% in each subsequent
Contract Year until it is zero in Contract Year ten.


<TABLE>
<CAPTION>
==================================================================================================================================
                      Variable Account                      For the 1-year           For the 3-year        For the period from
          (Date Variable Account operations began)           period ended             period ended             beginning of
                                                               12/31/98                 12/31/98             Variable Account
                                                                                                               operations to
                                                                                                                 12/31/98
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                      <C>                      <C>
ALGER AMERICAN FUND
- ----------------------------------------------------------------------------------------------------------------------------------
           MidCap Growth (11/6/95)                              21.39%                   15.33%                   13.72%
           Small Capitalization (11/6/95)                        6.83%                    6.63%                    5.05%
- ----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- ----------------------------------------------------------------------------------------------------------------------------------
          Equity Income (11/6/95)                                3.05%                   14.31%                   14.62%
          Growth (11/6/95)                                      30.45%                   22.10%                   19.62%
          Money Market (11/6/95)*                               -2.50%                    1.74%                    1.76%
- ----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- ----------------------------------------------------------------------------------------------------------------------------------
           Asset Manager (11/6/95)                               6.36%                   13.24%                   13.45%
           Contrafund (11/6/95)                                 21.07%                   21.71%                   20.68%
           Index 500 (11/6/95)                                  19.29%                   24.54%                   23.91%
           Investment Grade Bond (11/6/95)                       0.48%                    3.27%                    3.54%
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       9
<PAGE>


<TABLE>
<CAPTION>
==================================================================================================================================
                      Variable Account                      For the 1-year           For the 3-year        For the period from
          (Date Variable Account operations began)           period ended             period ended             beginning of
                                                               12/31/98                 12/31/98             Variable Account
                                                                                                               operations to
                                                                                                                 12/31/98
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                       <C>                      <C>
OCC ACCUMULATION TRUST
- ----------------------------------------------------------------------------------------------------------------------------------
           Managed (11/6/95)                                    -1.11%                   13.68%                   13.56%
           Small Cap (11/6/95)                                 -16.03%                    6.07%                    6.83%
- ----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- ----------------------------------------------------------------------------------------------------------------------------------
           Royce Micro-Cap (9/1/97)                             -3.93%                     N/A                     3.59%
- ----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- ----------------------------------------------------------------------------------------------------------------------------------
           Equity (9/1/97)                                      16.06%                     N/A                    16.08%
           Growth (9/1/97)                                      -6.00%                     N/A                     3.13%
- ----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.(1)
- ----------------------------------------------------------------------------------------------------------------------------------
           First Eagle SoGen Overseas (9/1/97)                  -4.65%                     N/A                    -8.59%
- ----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- ----------------------------------------------------------------------------------------------------------------------------------
           Limited-Term Bond (11/6/95)                          -0.95%                    2.29%                    2.27%
- ----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- ----------------------------------------------------------------------------------------------------------------------------------
           International Stock (11/6/95)                         7.86%                    6.83%                    7.62%
- ----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- ----------------------------------------------------------------------------------------------------------------------------------
           Worldwide Hard Assets (11/6/95)                     -36.25%                  -10.45%                   -9.50%
==================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Variable
      Account than its total return.

Nonstandard average annual total returns for periods since the inception of each
Variable Account are as follows. These figures include: the daily deduction of a
mortality and expenses charge at an annual rate of 1.25%; and the daily
deduction of an administrative expenses charge at an annual rate of 0.15%.

These figures do not reflect the quarterly deduction of an administration charge
and the contingent deferred sales load which, if deducted, would reduce
performance. Nonstandard performance data will only be disclosed if standard
performance data for the required periods is also disclosed.


- ----------
(1) First Eagle SoGen Funds, Inc. was formerly known as SoGen Funds,
Inc., and First Eagle SoGen Overseas Variable Portfolio was formerly known as
SoGen Overseas Variable Portfolio.



                                       10
<PAGE>


<TABLE>
<CAPTION>
===================================================================================================================================
                      Variable Account                      For the 1-year                For the 3-year        For the period from
          (Date Variable Account operations began)           period ended                  period ended             Beginning of
                                                               12/31/98                      12/31/98             Variable Account
                                                                                                                     operations
                                                                                                                    To 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                          <C>                      <C>
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           MidCap Growth (11/6/95)                               28.50%                       17.16%                   15.47%
           Small Capitalization (11/6/95)                        13.93%                        8.74%                    7.11%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           Equity Income (11/6/95)                               10.08%                       16.16%                   16.34%
           Growth (11/6/95)                                      37.56%                       23.74%                   21.21%
           Money Market (11/6/95) *                               4.16%                        4.04%                    3.95%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
           Asset Manager (11/6/95)                               13.46%                       15.12%                   15.21%
           Contrafund (11/6/95)                                  28.18%                       23.36%                   22.24%
           Index 500 (11/6/95)                                   26.40%                       26.11%                   25.38%
           Investment Grade Bond (11/6/95)                        7.34%                        5.51%                    5.66%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Managed (11/6/95)                                      5.64%                       15.54%                   15.31%
           Small Cap (11/6/95)                                  -10.28%                        8.19%                    8.81%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           Royce Micro-Cap (9/1/97)                               2.63%                        N/A                      8.85%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Equity (9/1/97)                                       23.17%                        N/A                     21.16%
           Growth (9/1/97)                                        0.42%                        N/A                      8.39%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           First Eagle SoGen Overseas (9/1/97)                    1.86%                        N/A                     -3.87%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           Limited-Term Bond (11/6/95)                            5.81%                        4.58%                    4.45%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           International Stock (11/6/95)                         14.96%                        8.93%                    9.57%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Worldwide Hard Assets (11/6/95)                      -31.88%                       -8.40%                   -7.52%
===================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Variable
      Account than its total return.

Standard cumulative total returns for periods since the inception of each
Variable Account are as follows. These figures include: the daily deduction of a
mortality and expenses charge at an annual rate of 1.25%; the daily deduction of
an annual administrative expenses charge at an annual rate of 0.15%; the
quarterly deduction of an administration charge of $7.50 adjusted for average
account size; and the contingent deferred sales load of 7% in the first year,
decreasing to 6% in the seventh Contract Year, and then declining by 2% in each
subsequent Contract Year until it is zero in Contract Year ten.


                                       11
<PAGE>


<TABLE>
<CAPTION>
===================================================================================================================================
                      Variable Account                      For the 1-year                For the 3-year        For the period from
          (Date Variable Account operations began)           period ended                  period ended             Beginning of
                                                               12/31/98                      12/31/98             Variable Account
                                                                                                                     operations
                                                                                                                    To 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                          <C>                      <C>
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           MidCap Growth (11/6/95)                               21.39%                       53.42%                   49.96%
           Small Capitalization (11/6/95)                         6.83%                       21.23%                   16.80%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           Equity Income (11/6/95)                                3.05%                       49.36%                   53.75%
           Growth (11/6/95)                                      30.45%                       82.04%                   75.90%
           Money Market (11/6/95) *                              -2.50%                        5.30%                    5.65%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
           Asset Manager (11/6/95)                                6.36%                       45.19%                   48.86%
           Contrafund (11/6/95)                                  21.07%                       80.30%                   80.89%
           Index 500 (11/6/95)                                   19.29%                       93.15%                   96.56%
           Investment Grade Bond (11/6/95)                        0.48%                       10.14%                   11.60%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Managed (11/6/95)                                     -1.11%                       46.90%                   49.30%
           Small Cap (11/6/95)                                  -16.03%                       19.32%                   23.15%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           Royce Micro-Cap (9/1/97)                              -3.93%                        N/A                      4.82%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Equity (9/1/97)                                       16.06%                        N/A                     22.00%
           Growth (9/1/97)                                       -6.00%                        N/A                      4.20%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           First Eagle SoGen Overseas (9/1/97)                   -4.65%                        N/A                    -11.28%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           Limited-Term Bond (11/6/95)                           -0.95%                        7.04%                    7.34%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           International Stock (11/6/95)                          7.86%                       21.92%                   26.01%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Worldwide Hard Assets (11/6/95)                      -36.25%                      -28.20%                  -26.97%
===================================================================================================================================
</TABLE>


* Yield more closely reflects current earnings of the Money Market Variable
Account than its total return.

Nonstandard cumulative total returns for each Variable Account for the periods
since the inception of each Variable Account are as follows. These figures
include: the daily deduction of a mortality and expenses charge at an annual
rate of 1.25%; and the daily deduction of the annual administrative expenses
charge at an annual rate of 0.15%.

These figures do not reflect the quarterly deduction of an administration charge
and the contingent deferred sales load which, if deducted, would reduce
performance. Nonstandard performance data will only be disclosed if standard
performance data for the required periods is also disclosed.


                                       12
<PAGE>


<TABLE>
<CAPTION>
===================================================================================================================================
                      Variable Account                      For the 1-year                For the 3-year        For the period from
          (Date Variable Account operations began)           period ended                  period ended             Beginning of
                                                               12/31/98                      12/31/98             Variable Account
                                                                                                                     operations
                                                                                                                    To 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                          <C>                      <C>
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           MidCap Growth  (11/6/95)                              28.50%                       60.81%                   57.39%
           Small Capitalization (11/6/95)                        13.93%                       28.58%                   24.18%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           Equity Income (11/6/95)                               10.08%                       56.73%                   61.15%
           Growth (11/6/95)                                      37.56%                       89.48%                   83.37%
           Money Market (11/6/95)*                                4.16%                       12.62%                   12.99%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
           Asset Manager (11/6/95)                               13.46%                       52.56%                   56.26%
           Contrafund (11/6/95)                                  28.18%                       87.72%                   88.35%
           Index 500 (11/6/95)                                   26.40%                      100.58%                  104.02%
           Investment Grade Bond (11/6/95)                        7.34%                       17.46%                   18.96%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Managed (11/6/95)                                      5.64%                       54.25%                   56.68%
           Small Cap (11/6/95)                                  -10.28%                       26.63%                   30.48%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
           Royce Micro-Cap (9/1/97)                               2.63%                        N/A                     11.98%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Equity (9/1/97)                                       23.17%                        N/A                     29.17%
           Growth (9/1/97)                                        0.42%                        N/A                     11.35%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           First Eagle SoGen Overseas (9/1/97)                    1.86%                        N/A                     -5.12%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           Limited-Term Bond (11/1/95)                            5.81%                       14.37%                   14.69%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
           International Stock (11/6/95)                         14.96%                       29.25%                   33.37%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
           Worldwide Hard Assets (11/6/95)                      -31.88%                      -23.15%                  -21.83%
===================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Variable
      Account than its total return.

ADJUSTED HISTORICAL PORTFOLIO PERFORMANCE FIGURES

The charts below show "adjusted" historical performance data for the Portfolios,
including for periods prior to the inception of the Variable Accounts, based on
the performance of each Portfolio since its inception date, with a level of
charges equal to those currently assessed under the Contracts. THESE FIGURES ARE
NOT AN INDICATION OF THE FUTURE PERFORMANCE OF THE VARIABLE ACCOUNTS. Some of
the figures reflect the waiver of advisory fees and reimbursement of other
expenses for part or all of the periods indicated.

Adjusted historical average annual total returns for periods since the inception
of each Portfolio are as follows. These figures include: the daily deduction of
the mortality and expenses charges at an annual rate of 1.25% (except that,
prior to the inception of the corresponding Variable Account, deductions are
monthly); the daily deduction of the annual administrative expenses


                                       13
<PAGE>

charge at an annual rate of 0.15% (except that, prior to the inception of the
corresponding Variable Account, deductions are monthly); the quarterly deduction
of the administration charge of $7.50 adjusted for average account size; and the
deduction of the applicable contingent deferred sales load for the Visionary
contract and the Date of Issue Withdrawal Charge Option under the Visionary
Choice contract.


<TABLE>
<CAPTION>
===================================================================================================================================
                   Portfolio                        For the        For the         For the         For the          For the period
       (Date Portfolio operations began)            1-year          3-year         5-year          10-year        from beginning of
                                                    period          period         period          period             Portfolio
                                                     ended           ended          ended           ended             Operations
                                                   12/31/98        12/31/98       12/31/98        12/31/98           to 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>              <C>            <C>             <C>                  <C>
    MidCap Growth (5/3/93)                          21.39%          15.33%         17.47%            N/A                22.13%
    Small Capitalization (9/20/88)                   6.83%           6.63%         11.51%          18.66%               17.67%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity Income (10/9/86)                          3.05%          14.31%         16.37%          13.87%               12.70%
    Growth (10/9/86)                                30.45%          22.10%         19.82%          17.96%               15.89%
    Money Market (4/2/82)*                          -2.50%           1.74%          2.58%           3.67%                5.00%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
    Asset Manager (9/6/89)                           6.36%          13.24%          9.26%            N/A                11.39%
    Contrafund (1/3/95)                             21.07%          21.71%           N/A             N/A                26.33%
    Index 500 (8/27/92)                             19.29%          24.54%         21.39%            N/A                19.13%
    Investment Grade Bond (12/5/88)                  0.48%           3.27%          3.98%           4.43%                4.39%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Managed (8/31/88)                               -1.11%          13.68%         16.86%          17.47%               17.56%
    Small Cap (8/31/88)                             -16.03%          6.07%          5.87%          11.60%               11.36%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Royce Micro-Cap (12/27/96)                      -3.93%           N/A             N/A             N/A                 7.53%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity (11/6/86)                                16.06%          20.88%         16.55%          15.89%               14.48%
    Growth (12/31/92)                               -6.00%          21.45%         22.73%            N/A                24.77%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    First Eagle SoGen Overseas (2/3/97)             -4.65%           N/A             N/A             N/A                -4.32%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    Limited-Term Bond (5/13/94)                     -0.95%          2.29%            N/A             N/A                 3.46%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    International Stock (3/31/94)                    7.86%          6.83%            N/A             N/A                 6.55%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Worldwide Hard Assets (8/31/89)                -36.25%         -10.45%         -7.67%            N/A                -0.41%
===================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Portfolio
      than its total return.

      Adjusted historical average annual total returns for periods since the
inception of each Portfolio are as follows. These figures include: the daily
deduction of the mortality and expenses charge at an annual rate of 1.25%
(except that, prior to the inception of the corresponding Variable Account,
deductions are monthly); and the daily deduction of the annual administrative
expenses charge at the annual rate of 0.15% (except that, prior to the inception
of the corresponding Variable Account, deductions are monthly).


                                       14
<PAGE>

      These figures do not reflect the quarterly deduction of the administration
charge and any applicable contingent deferred sales load which, if deducted,
would reduce performance.


<TABLE>
<CAPTION>
===================================================================================================================================
                                                For the         For the          For the          For the      For the period from
                                                 1-year          3-year          5-year           10-year           beginning
                                                 period          period          period            period         Of Portfolio
                    Portfolio                    ended           ended            ended            ended           operations
        (Date Portfolio operations began)       12/31/98        12/31/98        12/31/98          12/31/98         to 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>             <C>               <C>               <C>
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    MidCap Growth (5/3/93)                       28.50%          17.61%          18.28%             N/A              22.68%
    Small Capitalization (9/20/88)               13.93%           8.74%          12.49%            18.71%            17.72%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity Income (10/9/86)                      10.08%          16.16%          17.20%            13.94%            12.76%
    Growth (10/9/86)                             37.56%          23.74%          20.58%            18.02%            15.95%
    Money Market (4/2/82) *                       4.16%           4.04%           3.91%             3.76%             5.06%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
    Asset Manager (9/6/89)                       13.46%          15.12%          10.32%             N/A              11.46%
    Contrafund (1/3/95)                          28.18%          23.36%            N/A              N/A              27.26%
    Index 500 (8/27/92)                          26.40%          26.11%          22.11%             N/A              19.58%
    Investment Grade Bond (12/5/88)               7.34%           5.51%           5.24%             4.52%             4.48%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Managed (8/31/88)                             5.64%          15.54%          17.68%            17.80%            17.61%
    Small Cap (8/31/88)                         -10.28%           8.19%           7.06%            11.67%            11.42%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Royce Micro-Cap (12/27/96)                    2.63%            N/A             N/A              N/A              10.81%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity (11/6/86)                             23.17%          22.55%          17.39%            15.96%            14.54%
    Growth (12/31/92)                             0.42%          23.10%          23.42%             N/A              25.16%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    First Eagle SoGen Overseas (2/3/97)           1.86%           N/A              N/A              N/A              -0.91%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    Limited-Term Bond (5/13/94)                   5.81%           4.58%            N/A              N/A               4.86%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    International Stock (3/31/94)                14.96%           8.93%            N/A              N/A               7.78%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Worldwide Hard Assets (8/31/89)             -31.88%          -8.40%          -6.36%             N/A              -0.32%
===================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Portfolio
      than its total return.

      Adjusted historical cumulative total returns for periods since the
inception of each Portfolio are as follows. These figures include: the daily
deduction of the mortality and expenses charge at an annual rate of 1.25%
(except that, prior to the inception of the corresponding Variable Account,
deductions are monthly); the daily deduction of the annual administrative
expenses charge at an annual rate of 0.15% (except that, prior to the inception
of the corresponding Variable Account, deductions are monthly); the quarterly
deduction of an administration charge of $7.50 adjusted for average account
size; and the applicable contingent deferred sales load for the Visionary
contract and for the Date of Issue Withdrawal Charge Option under the Visionary
Choice contract.


                                       15
<PAGE>


<TABLE>
<CAPTION>
===================================================================================================================================
                                                For the         For the          For the          For the         For the period
                                                 1-year          3-year          5-year           10-year         from beginning
                                                 period          period          period            period         Of Portfolio
                    Portfolio                    ended           ended            ended            ended           operations
        (Date Portfolio operations began)       12/31/98        12/31/98        12/31/98          12/31/98         to 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>             <C>              <C>                <C>
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    MidCap Growth (5/3/93)                        21.39%         53.42%          123.68%            N/A              210.17%
    Small Capitalization (9/20/88)                 6.83%         21.23%           72.41%          453.50%            432.63%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity Income (10/9/86)                        3.05%         49.36%          113.38%          266.43%            331.39%
    Growth (10/9/86)                              30.45%         82.04%          147.00%          421.52%            506.87%
    Money Market (4/2/82) *                       -2.50%          5.30%           13.57%           43.40%            126.22%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
    Asset Manager (9/6/89)                         6.36%         45.19%           55.69%            N/A              173.18%
    Contrafund (1/3/95)                           21.07%         80.30%            N/A              N/A              154.18%
    Index 500 (8/27/92)                           19.29%         93.15%          163.61%            N/A              203.61%
    Investment Grade Bond (12/5/88)                0.48%         10.14%           21.52%           54.28%             54.13%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Managed (8/31/88)                             -1.11%         46.90%          117.94%          412.03%            432.01%
    Small Cap (8/31/88)                          -16.03%         19.32%           33.03%          199.74%            203.92%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Royce Micro-Cap (12/27/96)                    -3.93%           N/A             N/A              N/A               15.71%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity (11/6/86)                              16.06%         76.62%          115.11%          337.09%            416.92%
    Growth (12/31/92)                             -6.00%         79.12%          178.47%            N/A              277.21%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    First Eagle SoGen Overseas (2/3/97)           -4.65%           N/A             N/A              N/A               -8.08%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    Limited-Term Bond (5/13/94)                   -0.95%          7.04%            N/A              N/A               17.06%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    International Stock (3/31/94)                  7.86%         21.92%            N/A              N/A               35.19%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Worldwide Hard Assets (8/31/89)              -36.25%        -28.20%          -32.89%            N/A               -3.75%
===================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Portfolio
      than its total return.

      Adjusted historical cumulative total returns for periods since the
inception of each Portfolio are as follows. These figures include: the daily
deduction of the mortality and expenses charges at an annual rate of 1.25%
(except that, prior to the inception of the corresponding Variable Account,
deductions are monthly); and the daily deduction of the administrative expenses
charge at an annual rate of 0.15% (except that, prior to the inception of the
corresponding Variable Account, deductions are monthly).

      These figures do not reflect the quarterly deduction of the administration
charge and the applicable contingent deferred sales load which, if deducted,
would reduce performance. Nonstandard performance data will only be disclosed if
standard performance data for the required periods is also disclosed.


                                       16
<PAGE>


<TABLE>
<CAPTION>
===================================================================================================================================
                   Portfolio                        For the       For the         For the       For the       For the period from
       (Date Portfolio operations began)            1-year         3-year         5-year        10-year            beginning
                                                    period         period         period         period           Of Portfolio
                                                     ended         ended           ended         ended             operations
                                                   12/31/98       12/31/98       12/31/98       12/31/98          to 12/31/98
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>             <C>           <C>                 <C>
ALGER AMERICAN FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    MidCap Growth (5/3/93)                          28.50%         60.81%         131.50%         N/A               218.16%
    Small Capitalization (9/20/88)                  13.93%         28.58%          80.10%       455.59%             434.85%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity Income (10/9/86)                         10.08%         56.73%         121.14%       268.71%             334.52%
    Growth (10/9/86)                                37.56%         89.48%         154.91%       424.28%             510.80%
    Money Market (4/2/82) *                          4.16%         12.62%          21.13%        44.59%             128.60%
- -----------------------------------------------------------------------------------------------------------------------------------
FIDELITY VIP FUND II
- -----------------------------------------------------------------------------------------------------------------------------------
    Asset Manager (9/6/89)                          13.46%         52.56%          63.40%         N/A               174.83%
    Contrafund (1/3/95)                             28.18%         87.72%           N/A           N/A               161.80%
    Index 500 (8/27/92)                             26.40%        100.58%         171.54%         N/A               210.92%
    Investment Grade Bond (12/5/88)                  7.34%         17.47%          29.12%        55.59%              55.44%
- -----------------------------------------------------------------------------------------------------------------------------------
OCC ACCUMULATION TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Managed (8/31/88)                                5.64%         54.25%         125.68%       414.43%             434.58%
    Small Cap (8/31/88)                            -10.28%         26.63%          40.62%       201.42%             205.72%
- -----------------------------------------------------------------------------------------------------------------------------------
ROYCE CAPITAL FUND
- -----------------------------------------------------------------------------------------------------------------------------------
    Royce Micro-Cap (12/27/96)                       2.63%           N/A            N/A           N/A                22.93%
- -----------------------------------------------------------------------------------------------------------------------------------
SAFECO RESOURCE SERIES TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Equity (11/6/86)                                23.17%         84.05%         122.93%       339.51%             420.31%
    Growth (12/31/92)                                0.42%         86.52%         186.36%         N/A               284.40%
- -----------------------------------------------------------------------------------------------------------------------------------
FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
    First Eagle SoGen Overseas (2/3/97)              1.86%           N/A            N/A           N/A                -1.73%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE FIXED INCOME SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
       Limited-Term Bond (5/13/94)                   5.81%         14.37%           N/A           N/A                24.59%
- -----------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL SERIES, INC.
- -----------------------------------------------------------------------------------------------------------------------------------
      International Stock (3/31/94)                 14.96%         29.25%           N/A           N/A                42.76%
- -----------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
    Worldwide Hard Assets (8/31/89)                -31.88%        -23.15%         -28.01%         N/A                -2.92%
===================================================================================================================================
</TABLE>


*     Yield more closely reflects current earnings of the Money Market Portfolio
      than its total return.

                              NET INVESTMENT FACTOR

      The Net Investment Factor is an index that measures the investment
performance of a Variable Account from one Business Day to the next. Each
Variable Account has its own Net Investment Factor, which may be greater or less
than one. The Net Investment Factor for each Variable Account equals 1 plus the
fraction obtained by dividing (a) by (b) where:

(a)   is the net result of:

      1.    the investment income, dividends, and capital gains, realized or
            unrealized, credited at the end of the current Business Day; plus


                                       17
<PAGE>

      2.    the amount credited or released from reserves for taxes attributed
            to the operation of the Variable Account; minus

      3.    the capital losses, realized or unrealized, charged at the end of
            the current Business Day, minus

      4.    any amount charged for taxes or any amount set aside during the
            Business Day as a reserve for taxes attributable to the operation or
            maintenance of the Variable Account; minus

      5.    the amount charged for mortality and expense risk on that Business
            Day; minus

      6.    the amount charged for administration on that Business Day; and

(b)   is the value of the assets in the Variable Account at the end of the
      preceding Business Day, adjusted for allocations and transfers to and
      withdrawals and transfers from the Variable Account occurring during that
      preceding Business Day.

                            VARIABLE ANNUITY PAYMENTS

We determine the dollar amount of the first variable annuity payment in the same
manner as that of a fixed annuity payment. Therefore, for any particular amount
applied to a variable payout plan, the dollar amount of the first variable
annuity payment and the first fixed annuity payment (assuming the fixed payment
is based on the minimum guaranteed 3.0% interest rate) will be the same. Later
variable annuity payments, however, will vary to reflect the net investment
performance of the Variable Account(s) that you or the Annuitant select.

Annuity units measure the net investment performance of a Variable Account for
purposes of determining the amount of variable annuity payments. On the Annuity
Start Date, we use the adjusted Contract Value for each Variable Account to
purchase annuity units at the annuity unit value for that Variable Account. The
number of annuity units in each Variable Account then remains fixed unless an
exchange of annuity units is made as described below. Each Variable Account has
a separate annuity unit value that changes each Business Day in substantially
the same way as does the value of an accumulation unit of a Variable Account.

We determine the dollar value of each variable annuity payment after the first
by multiplying the number of annuity units of a particular Variable Account by
the annuity unit value for that Variable Account on the Business Day immediately
preceding the date of each payment. If the net investment return of the Variable
Account for a payment period equals the pro-rated portion of the 3.0% annual
assumed investment rate, then the variable annuity payment for that Variable
Account for that period will equal the payment for the prior period. If the net
investment return exceeds an annualized rate of 3.0% for a payment period, then
the payment for that period will be greater than the payment for the prior
period. Similarly, if the return for a period falls short of an annualized rate
of 3.0%, then the payment for that period will be less than the payment for the
prior period.


                                       18
<PAGE>

ASSUMED INVESTMENT RATE

The discussion concerning the amount of variable annuity payments which follows
this section is based on an assumed investment rate of 3.0% per year. Under the
Contract, the you may choose an assumed interest rate of 3.0%, 4.0% or 5.0% at
the time you select a variable payout plan. We use the assumed investment rate
to determine the first monthly payment per thousand dollars of applied value.
THIS RATE DOES NOT BEAR ANY RELATIONSHIP TO THE ACTUAL NET INVESTMENT EXPERIENCE
OF THE SEPARATE ACCOUNT OR ANY VARIABLE ACCOUNT.

AMOUNT OF VARIABLE ANNUITY PAYMENTS

The amount of the first variable annuity payment to a payee will depend on the
amount (i.e., the adjusted Contract Value, the Surrender Value, the death
benefit) applied to effect the variable annuity payment as of the Annuity Start
Date, the annuity payout plan option selected, and the Annuitant's age and sex
(if applicable). The Contracts contain tables indicating the dollar amount of
the first annuity payment under each annuity payment option for each $1,000
applied at various ages. These tables are based upon the 1983 Table A
(promulgated by the Society of Actuaries) and an assumed investment rate of 3.0%
per year.

The portion of the first monthly variable annuity payment derived from a
Variable Account is divided by the annuity unit value for that Variable Account
(calculated as of the date of the first monthly payment). The number of such
units remain fixed during the annuity period, assuming that the Annuitant makes
no exchanges of annuity units for annuity units of another Variable Account or
to provide a fixed annuity payment.

In any subsequent month, for any Contract, we determine the dollar amount of the
variable annuity payment derived from each Variable Account by multiplying the
number of annuity units of that Variable Account attributable to that Contract
by the value of such annuity unit at the end of the valuation period immediately
preceding the date of such payment.

The annuity unit value will increase or decrease from one payment to the next in
proportion to the net investment return of the Variable Account(s) supporting
the variable annuity payments, less an adjustment to neutralize the 3.0% assumed
investment rate referred to above. Therefore, the dollar amount of variable
annuity payments after the first will vary with the amount by which the net
investment return of the appropriate Variable Accounts is greater or less than
3.0% per year. For example, for a Contract using only one Variable Account to
generate variable annuity payments, if that Variable Account has a cumulative
net investment return of 5% over a one year period, the first annuity payment in
the next year will be approximately 2% greater than the payment on the same date
in the preceding year. If such net investment return is 1% over a one year
period, then the first annuity payment in the next year will be approximately 2
percentage points less than the payment on the same date in the preceding year.
(See also "Variable Annuity Payments" in the Prospectus.)


                                       19
<PAGE>

ANNUITY UNIT VALUE

We calculate the value of an annuity unit at the same time that we calculate the
value of an accumulation unit and we base it on the same values for fund shares
and other assets and liabilities. (See "Separate Account Value" in the
Prospectus.) The annuity unit value for each Variable Account's first valuation
period was set at $100. We calculate the annuity unit value for a Variable
Account for each subsequent valuation period by dividing (1) by (2), then
multiplying this quotient by (3) and then multiplying the result by (4), where:

(1)   is the accumulation unit value for the current valuation period;
(2)   is the accumulation unit value for the immediately preceding valuation
      period;
(3)   is the annuity unit value for the immediately preceding valuation period;
      and
(4)   is a special factor designed to compensate for the assumed investment rate
      of 3.0% built into the table used to compute the first variable annuity
      payment.

The following illustrations show, by use of hypothetical examples, the method of
determining the annuity unit value and the amount of several variable annuity
payments based on one Variable Account.

                ILLUSTRATION OF CALCULATION OF ANNUITY UNIT VALUE

1.  Accumulation unit value for current
       valuation period ............................................      $11.15
2.  Accumulation unit value for immediately preceding
       valuation period ............................................      $11.10
3.  Annuity unit value for immediately preceding
       valuation period ............................................     $105.00
4.  Factor to compensate for the assumed
       investment rate of 3.0% .....................................       .9975
5.  Annuity unit value of current valuation
       period ((1) / (2)) x (3) x (4) ..............................   $105.2093

                    ILLUSTRATION OF VARIABLE ANNUITY PAYMENTS

1.  Number of accumulation units at Annuity Start Date .............      10,000
2.  Accumulation unit value ........................................    $11.1500
3.  Adjusted Contract Value (1)x(2) ................................    $111,500
4.  First monthly annuity payment per $1,000
       of adj. Contract Value ......................................       $5.89
5.  First monthly annuity payment (3)x(4) / 1,000 ..................     $656.74
6.  Annuity unit value .............................................   $105.2093
7.  Number of annuity units (5)/(6) ................................      6.2422
8.  Assume annuity unit value for second month equal to ............   $105.3000
9.  Second monthly annuity payment (7)x(8) .........................     $657.30
10. Assume annuity unit value for third month equal to .............   $104.9000
11. Third monthly annuity payment (7)x(10) .........................     $654.81


                                       20
<PAGE>

                ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS

In the event of any such substitution or change, we may (by appropriate
endorsement, if necessary) change the Contract to reflect the substitution or
change. If we consider it to be in the best interest of Owners and Annuitants,
and subject to any approvals that may be required under applicable law, the
Separate Account may be operated as a management investment company under the
1940 Act, it may be deregistered under that Act if registration is no longer
required, it may be combined with other of our separate accounts, or the assets
may be transferred to another separate account. In addition, we may, when
permitted by law, restrict or eliminate any voting rights you have under the
Contracts.

We will continue to pay a Living Benefit under the Visionary Choice Contract and
a Maturity Benefit under the Visionary Contract on Premium Payments allocated to
an Eligible Variable Account if: the portfolio underlying an Eligible Variable
Account changes its investment objective; we determine that an investment in the
portfolio underlying an Eligible Variable Account is no longer appropriate in
light of the purposes of the Separate Account; or shares of a portfolio
underlying an Eligible Variable Account are no longer available for investment
by the Separate Account and we are forced to redeem all shares of the portfolio
held by the Eligible Variable Account. (See the Prospectus for your Contract.)

RESOLVING MATERIAL CONFLICTS

The Funds currently sell shares to registered separate accounts of insurance
companies other than IL Annuity to support other variable annuity contracts and
variable life insurance contracts. In addition, our other separate accounts and
separate accounts of other affiliated life insurance companies may purchase some
of the Funds to support other variable annuity or variable life insurance
contracts. Moreover, qualified retirement plans may purchase shares of some of
the Funds. As a result, there is a possibility that an irreconcilable material
conflict may arise between your interests in owning a Contract whose Contract
Value is allocated to the Separate Account and of persons owning Contracts whose
Contract Values are allocated to one or more other separate accounts investing
in any one of the Funds. There is also the possibility that a material conflict
may arise between the interests of Contract Owners generally, or certain classes
of Contract Owners, and participating qualified retirement plans or participants
in such retirement plans.

We currently do not foresee any disadvantages to you that would arise from the
sale of Fund shares to support variable life insurance contracts or variable
annuity contracts of other companies or to qualified retirement plans. However,
each management of the Funds will monitor events related to their Fund in order
to identify any material irreconcilable conflicts that might possibly arise as a
result of such Fund offering its shares to support both variable life insurance
contracts and variable annuity contracts, or support the variable life insurance
contracts and/or variable annuity contracts issued by various unaffiliated
insurance companies.

In addition, the management of the Funds will monitor the Funds in order to
identify any material irreconcilable conflicts that might possibly arise as a
result of the sale of its shares to qualified retirement plans, if applicable.
In the event of such a conflict, the management of the


                                       21
<PAGE>

appropriate Fund would determine what action, if any, should be taken in
response to the conflict. In addition, if we believe that the response of the
Funds to any such conflict does not sufficiently protect you, then we will take
our own appropriate action, including withdrawing the Separate Account's
investment in such Funds, as appropriate. (See the individual Fund prospectuses
for greater detail.)

                     TERMINATION OF PARTICIPATION AGREEMENTS

The participation agreements pursuant to which the Funds sell their shares to
the Variable Account contain varying provisions regarding termination. The
following summarizes those provisions:

THE ALGER AMERICAN FUND. This agreement provides for termination:

o     on six months' advance written notice by any party;

o     at IL Annuity's option if shares of any Portfolio are not reasonably
      available to meet the requirements of the Contracts or are not registered,
      issued or sold in accordance with applicable state and/or federal law;

o     at IL Annuity's option if any portfolio ceases to be qualified as a
      Regulated Investment Company under Subchapter M of the Internal Revenue
      Code (the "Code");

o     at IL Annuity's option if any portfolio fails to meet certain
      diversification requirements of the Code;

o     at the option of The Alger American Fund (the "Fund") or Fred Alger &
      Company, Inc. (the "Distributor"), upon a determination that IL Annuity
      has suffered a material adverse change in its business, operations,
      financial condition or prospects or is the subject of material adverse
      publicity;


o     by IL Annuity upon a determination that either the Fund or the Distributor
      has suffered a material adverse change in its business, operations,
      financial condition or prospects or is the subject of material adverse
      publicity;

o     by the Fund or the Distributor if the Contracts cease to qualify as
      annuity contracts or endowment contracts under the Code or if the
      Contracts are not registered, issued or sold in accordance with state
      and/or federal law; or

o     on 180 days written notice upon a determination by any party that a
      material irreconcilable conflict exists.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND AND FUND II. These agreements provide
for termination:

o     on six months' advance written notice by any party;

o     at IL Annuity's option if shares of any portfolio are not reasonably
      available to meet the requirements of the Contracts or are not registered,
      issued or sold in accordance with applicable state and/or federal law;

o     at IL Annuity's option if any portfolio ceases to be qualified as a
      Regulated Investment Company under Subchapter M of the Code;

o     at IL Annuity's option if any portfolio fails to meet certain
      diversification requirements of the Code;


                                       22
<PAGE>


o     at the option of either the Fidelity Variable Insurance Products Fund or
      the Fidelity Variable Insurance Products Fund II (each, the "Fund") or
      Fidelity Distributors Corporation (the "Underwriter") upon a determination
      that IL Annuity has suffered a material adverse change in its business,
      operations, financial condition or prospects or is the subject of material
      adverse publicity;

o     by IL Annuity upon a determination that either Fund or the Underwriter has
      suffered a material adverse change in its business, operations, financial
      condition or prospects or is the subject of material adverse publicity; or

o     by Fund or the Underwriter if IL Annuity provides written notice of its
      intent to use another investment company as a funding vehicle for the
      Contracts.


OCC ACCUMULATION TRUST.  This agreement provides for termination:

o     on six months' advance written notice by any party;

o     at IL Annuity's option if shares of any portfolio are not reasonably
      available to meet the requirements of the Contracts;

o     at IL Annuity's option if any portfolio ceases to be qualified as a
      Regulated Investment Company under Subchapter M of the Code;

o     at IL Annuity's option if any portfolio fails to meet certain
      diversification requirements of the Code;


o     at the option of the OCC Accumulation Trust (the "Fund") upon a
      determination that IL Annuity has suffered a material adverse change in
      its business, operations, financial condition or prospects or is the
      subject of material adverse publicity;


o     by IL Annuity upon a determination that the Fund has suffered a material
      adverse change in its business, operations, financial condition or
      prospects or is the subject of material adverse publicity;

o     by the Fund or IL Annuity if IL Annuity receives necessary regulatory
      approvals to substitute shares of another investment company as a funding
      vehicle for the Contracts;

o     by the Fund upon institution of certain proceedings against IL Annuity;

o     at IL Annuity's option upon institution of certain administrative
      proceedings against the Fund or the Underwriter;

o     by the Fund or IL Annuity upon a determination that certain irreconcilable
      conflicts exist; or

o     at the option of the Fund or IL Annuity, upon the other party's material
      breach of any provision in the Participation Agreement.

ROYCE CAPITAL FUND.  This agreement provides for termination:


o     at the option of IL Annuity or the Royce Capital Fund (the "Fund") upon
      180 days' notice;

o     at the option of IL Annuity, if the Fund shares are not reasonably
      available to meet the requirements of the Contracts;

o     at the option of IL Annuity, upon the institution of certain formal
      proceedings against the Fund by the SEC, the National Association of
      Securities Dealers, Inc. ("NASD"), or any other regulatory body;



                                       23
<PAGE>


o     at the option of Royce & Associates, Inc. (the "Advisor of the Fund") or
      the Fund, upon the institution of certain formal proceedings against IL
      Annuity by the SEC, the NASD or any other regulatory body;

o     in the event the Fund's shares are not registered, issued or sold in
      accordance with applicable state or federal law, or such law precludes the
      use of such shares as the underlying investment medium of Contracts;

o     at the option of the Adviser of the Fund or the Fund, if the Contracts
      cease to qualify as annuity contracts or life insurance contracts, as
      applicable, under the Code;

o     at the option of IL Annuity, upon the Fund's unremedied breach of any
      material provision of this agreement;

o     at the option of the Adviser of the Fund or the Fund, upon IL Annuity's
      unremedied breach of any material provision of this agreement;

o     at the option of the Adviser of the Fund or the Fund, if the Contracts are
      not registered, issued or sold in accordance with applicable federal
      and/or state law;

o     in the event this agreement is assigned without the prior written consent
      of IL Annuity and the Fund.


SAFECO RESOURCE SERIES TRUST. This agreement shall terminate as to the sale and
issuance of new Contracts:


o     at the option of either IL Annuity or the SAFECO Resources Series Trust
      (the "Trust"), upon 180 days' advance written notice to the other;


o     at the option of IL Annuity, upon ten days' advance written notice to the
      Trust if shares of the portfolios are not available for any reason to meet
      the requirements of the Contracts as determined by IL Annuity;

o     at the option of IL Annuity, upon the institution of certain formal
      proceedings against the Trust or Adviser by the SEC, NASD, or any other
      regulatory body;

o     at the option of the Trust, upon the institution of certain formal
      proceedings against IL Annuity or the principal underwriter for the
      Contracts by the SEC, the NASD or any other regulatory body;

o     in the event the Trust's shares are not registered, issued or sold in
      accordance with applicable state or federal law, or such law precludes the
      use of such shares as the underlying investment medium of Contracts;

o     upon the receipt of any necessary regulatory approvals, or the requisite
      vote of Contract owners having an interest in the portfolios, to
      substitute for shares of the portfolios the shares of another investment
      company in accordance with the terms of the applicable Contracts;

o     at the option of the Trust, if the Contracts cease to qualify as annuity
      contracts or life insurance contracts, as applicable, under the Code;

o     at the option of IL Annuity, upon the Trust's unremedied breach of any
      material provision of this agreement;

o     at the option of the Trust, upon IL Annuity's unremedied breach of any
      material provision of this agreement;

o     at the option of the Trust, if the Contracts are not registered, issued or
      sold in accordance with applicable federal and/or state law;


                                       24
<PAGE>

o     in the event this agreement is assigned without the prior written consent
      of IL Annuity, the Trust or Adviser.


FIRST EAGLE SOGEN VARIABLE FUNDS, INC. This agreement shall continue in full
force and effect until the first to occur of:


o     termination by any party, for any reason with respect to the portfolio, by
      120 days advance written notice delivered to the other parties; or


o     termination by IL Annuity by written notice to the First Eagle SoGen
      Variable Funds, Inc. ("First Eagle SoGen Fund") and Societe Generale
      Securities Corporation (the "Underwriter") based upon IL Annuity's
      determination that the portfolio's shares are not reasonably available to
      meet the requirements of the Contracts; or

o     termination by IL Annuity by written notice to the First Eagle SoGen Fund
      and its Underwriter in the event the portfolio's shares are not
      registered, issued or sold in accordance with applicable state and/or
      federal law or such law precludes the use of such shares as the underlying
      investment media of the Contracts; or

o     termination by the First Eagle SoGen Fund or its Underwriter in the event
      that certain formal administrative proceedings are instituted against IL
      Annuity by the NASD, the SEC, the Insurance Commissioner or like official
      of any state or any other regulatory body; or

o     termination by IL Annuity in the event that certain formal administrative
      proceedings are instituted against the First Eagle SoGen Fund or
      Underwriter by the NASD, the SEC, or any state securities or insurance
      department or any other regulatory body; or

o     termination by IL Annuity by written notice to the First Eagle SoGen Fund
      and its Underwriter in the event that the portfolio ceases to qualify as a
      Regulated Investment Company under Subchapter M or fails to comply with
      the Section 817(h) diversification requirements of the Code; or

o     termination by the First Eagle SoGen Fund or its Underwriter by written
      notice to IL Annuity in the event that the Contracts fail to meet certain
      qualifications; or

o     termination by either the First Eagle SoGen Fund or its Underwriter by
      written notice to IL Annuity if either one or both of the First Eagle
      SoGen Fund or its Underwriter respectively, shall determine, in their sole
      judgment exercised in good faith, that IL Annuity has suffered a material
      adverse change in its business, operations, financial condition, or
      prospects since the date of the Participation Agreement or is the subject
      of material adverse publicity; or

o     termination by IL Annuity by written notice to the First Eagle SoGen Fund
      and its Underwriter, if the Company shall determine, in its sole judgment
      exercised in good faith, that the First Eagle SoGen Fund, its Adviser, or
      its Underwriter has suffered a material adverse change in its business,
      operations, financial condition or prospects since the date of this
      agreement or is the subject of material adverse publicity; or


o     termination by IL Annuity upon any substitution of the shares of another
      investment company or series thereof for shares of the portfolio in
      accordance with the terms of the Contracts; or


o     termination by any party in the event that the First Eagle SoGen Fund's
      Board of Directors determines that a material irreconcilable conflict
      exists.



                                       25
<PAGE>

T. ROWE PRICE FIXED INCOME SERIES, INC. AND T. ROWE PRICE INTERNATIONAL SERIES,
INC. These agreements provide for termination:

o     on six months' advance written notice by any party;

o     at IL Annuity's option if shares of any portfolio are not reasonably
      available to meet the requirements of the Contracts or are not registered,
      issued or sold in accordance with applicable state and/or federal law;

o     at IL Annuity's option if any portfolio ceases to be qualified as a
      Regulated Investment Company under Subchapter M of the Code;

o     at IL Annuity's option if any portfolio fails to meet certain
      diversification requirements of the Code;


o     at the option of either the T. Rowe Price Fixed Income Series, Inc. or the
      T. Rowe Price International Series, Inc. (each, the "Fund") or T. Rowe
      Price Investment Services, Inc. (the "Underwriter") upon a determination
      that IL Annuity has suffered a material adverse change in its business,
      operations, financial condition or prospects or is the subject of material
      adverse publicity;

o     by IL Annuity upon a determination that either Fund or the Underwriter has
      suffered a material adverse change in its business, operations, financial
      condition or prospects or is the subject of material adverse publicity;

o     by Fund or the Underwriter if IL Annuity provides written notice of its
      intent to use another investment company as a funding vehicle for the
      Contracts;

o     by Fund or the Underwriter upon institution of certain proceedings against
      IL Annuity; or

o     at IL Annuity's option upon institution of certain administrative
      proceedings against either Fund or the Underwriter.


VAN ECK WORLDWIDE INSURANCE TRUST. This agreement provides for termination:

o     on six months' advance written notice by any party;

o     at IL Annuity's option if shares of any portfolio are not reasonably
      available to meet the requirements of the Contracts or are not registered,
      issued or sold in accordance with applicable state and/or federal law;

o     at IL Annuity's option if any portfolio ceases to be qualified as a
      Regulated Investment Company under Subchapter M of the Code;

o     at IL Annuity's option if any portfolio fails to meet certain
      diversification requirements of the Code;


o     at the option of the Van Eck Worldwide Insurance Trust (the "Trust") or
      Van Eck Associates Corporation (the "Adviser") upon a determination that
      IL Annuity has suffered a material adverse change in its business,
      operations, financial condition or prospects or is the subject of material
      adverse publicity;


o     by IL Annuity upon a determination that either the Trust or the Adviser
      has suffered a material adverse change in its business, operations,
      financial condition or prospects or is the subject of material adverse
      publicity;


                                       26
<PAGE>

o     by IL Annuity, the Adviser or the Trust, upon institution of certain
      proceedings against the broker-dealers marketing the Contracts, the
      Adviser or the Trust;

o     upon a decision by IL Annuity to substitute the Trust's shares with the
      shares of another investment company; or

o     upon assignment of the Agreement.


NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST. This agreement provides for
termination:

o     at the option of either IL Annuity or the Neuberger Berman Advisers
      Management Trust ("Trust"), upon 180 days' notice;

o     at the option of IL Annuity, upon ten days' notice, if the Trust shares
      are not reasonably available to meet the requirements of the Contracts;

o     at the option of IL Annuity, upon the institution of certain formal
      proceedings against the Trust by the SEC or any other regulatory body;

o     at the option of the Trust, upon the institution of certain formal
      proceedings against IL Annuity by the SEC, NASD, or any other regulatory
      body;

o     in the event the Trust's shares are not registered, issued or sold in
      accordance with applicable state or federal law, or such law precludes the
      use of such shares as the underlying investment medium of Contracts;

o     at the option of the Trust, if the Contracts cease to qualify, or if the
      Trust reasonably believes that the Contracts may fail to qualify, as
      annuity contracts or life insurance contracts, as applicable, under the
      Code;

o     at the option of IL Annuity, upon ten days' written notice to the Trust
      upon the Trust's unremedied breach of any material provision of this
      agreement;

o     at the option of the Trust, upon ten days' written notice to IL Annuity
      upon the IL Annuity's unremedied breach of any material provision of this
      agreement;

o     at the option of the Trust, if the Contracts are not registered, issued or
      sold in accordance with applicable federal and/or state law;

o     in the event this agreement is assigned without the prior written consent
      of IL Annuity, the Trust, Managers Trust and N&B Management.

PIMCO VARIABLE INSURANCE TRUST. This agreement shall continue in full force and
effect until the first to occur of:

o     termination by any party, for any reason with respect to some or all of
      the portfolios, by three (3) months advance written notice delivered to
      the other parties;

o     termination by IL Annuity by written notice to the PIMCO Variable
      Insurance Trust (the "Fund") and PIMCO Funds Distributors LLC (the
      "Underwriter") based upon IL Annuity's determination that the portfolio's
      shares are not reasonably available to meet the requirements of the
      Contracts; or

o     termination by IL Annuity by written notice to the Fund and the
      Underwriter in the event the portfolio's shares are not registered, issued
      or sold in accordance with applicable state and/or federal law or such law
      precludes the use of such shares as the underlying investment media of the
      Contracts; or



                                       27
<PAGE>


o     termination by the Fund or Underwriter in the event that certain formal
      administrative proceedings are instituted against IL Annuity by the NASD,
      the SEC, the Insurance Commissioner or like official of any state or any
      other regulatory body; or

o     termination by IL Annuity in the event that certain formal administrative
      proceedings are instituted against the Fund or Underwriter by the NASD,
      the SEC, the Insurance Commissioner or like official of any state or any
      other regulatory body; or

o     termination by IL Annuity by written notice to the Fund and the
      Underwriter in the event that any portfolio ceases to qualify as a
      Regulated Investment Company under Subchapter M or fails to comply with
      the Section 817(h) diversification requirements of the Code; or

o     termination by the Fund or Underwriter by written notice to IL Annuity in
      the event that the Contracts fail to meet certain qualifications; or

o     termination by either the Fund or the Underwriter by written notice to IL
      Annuity if either one or both of the Fund and the Underwriter
      respectively, shall determine, in their sole judgment exercised in good
      faith, that IL Annuity has suffered a material adverse change in its
      business, operations, financial condition, or prospects since the date of
      the Participation Agreement or is the subject of material adverse
      publicity; or

o     termination by IL Annuity by written notice to the Fund and the
      Underwriter, if IL Annuity shall determine, in its sole judgment exercised
      in good faith, that the Fund, Adviser, or the Underwriter has suffered a
      material adverse change in its business, operations, financial condition,
      or prospects since the date of the Participation Agreement or is the
      subject of material adverse publicity; or

o     termination by the Fund or the Underwriter by written notice to IL
      Annuity, if IL Annuity gives the Fund and Underwriter 45 days' written
      notice of its intention to make other investment vehicles available under
      the Contracts, and at the time notice was given there was no notice of
      termination outstanding; or

o     termination by IL Annuity upon any substitution of the shares of another
      investment company or series thereof for shares of the portfolio in
      accordance with the terms of the Contracts, provided that IL Annuity give
      at least 45 days' prior written notice to the Trust and Underwriter of the
      date of substitution; or

o     termination by any party in the event that the Trust's Board of Trustees
      determines that a material irreconcilable conflict exists.


                                  VOTING RIGHTS

We determine the number of votes you may cast by dividing your Contract Value in
a Variable Account by the net asset value per share of the Portfolio in which
that Variable Account invests. For each Annuitant, we determine the number of
votes attributable to a Variable Account by dividing the liability for future
variable annuity payments to be paid from that Variable Account by the net asset
value per share of the portfolio in which that Variable Account invests. We
calculate this liability for future payments on the basis of the mortality
assumptions. We use your selected assumed investment rate in determining the
number of annuity units of that Variable Account credited to the Annuitant's
Contract and annuity unit value of that Variable


                                       28
<PAGE>

Account on the date that we determine the number of votes. As we make variable
annuity payments to the Annuitant, the liability for future payments decreases
as does the number of votes.

We determine the number of votes available to you or an Annuitant as of the date
coincident with the date that the Fund establishes for determining shareholders
eligible to vote at the relevant meeting of the portfolio's shareholders. We
will solicit voting instructions by written communication prior to such meeting
in accordance with the Fund's established procedures.

                          SAFEKEEPING OF ACCOUNT ASSETS

We hold the title to the assets of the Separate Account. The assets are kept
physically segregated and held separate and apart from our General Account
assets and from the assets in any other separate account. We maintain records of
all purchases and redemptions of portfolio shares held by each of the Variable
Accounts.

An insurance company blanket bond covers our officers and employees. Travelers
Casualty and Surety Company of America to Indianapolis Life Insurance Company
and its various subsidiaries issue the bond. Our bond is in the amount of twenty
million dollars. The bond insures against dishonest and fraudulent acts of
officers and employees.

                          DISTRIBUTION OF THE CONTRACTS

IL Securities, Inc, ("IL Securities") P.O. Box 1230, 2960 North Meridian Street,
Indianapolis, Indiana 46208, acts as a distributor for the Contracts. IL
Securities, Inc. is a wholly-owned subsidiary of IL Group, a company
majority-owned by Indianapolis Life Insurance Company ("ILICo"). IL Securities
is registered with the SEC under the Securities Exchange Act of 1934 as a
broker-dealer, and is a member of the National Association of Securities
Dealers, Inc.

American United Life Insurance Company ("AUL") and Legacy Marketing Group
("Legacy") own minority equity stakes in IL Group. AUL acquired its minority
ownership interest in IL Group in connection with a proposed affiliation between
AUL and ILICo. That proposed affiliation has been abandoned. On January 7,2000,
ILICo and IL Group entered into a letter of intent with American Mutual Holding
Co. ("AMHC") and AmerUs Life Holdings, Inc., which contemplates a combination of
AMHC and ILICo. That transaction, which includes demutualization by ILICo, is
subject to various governmental and other approvals. The letter of intent
contemplates that, pending consummation of the demutualization, AMHC will
acquire a 45% ownership interest in IL Group and IL Group will use the proceeds
of such investment to repurchase in their entirety the ownership interests held
by AUL and Legacy.

We offer the Contracts to the public on a continuous basis. We anticipate
continuing to offer the Contracts, but we reserve the right to discontinue the
offering. Agents who sell the Contracts are licensed by applicable state
insurance authorities to sell the Contracts and are registered representatives
of IL Securities or broker-dealers having selling agreements with IL
Securities, Inc. or broker-dealers having selling agreements with such
broker-dealers.

We may pay sales commissions to broker-dealers up to an amount equal to 7.2% of
the Premium Payments paid under a Contract. We may also pay asset-based trailer
commissions of up to 1.25%. We may pay up to 1.25% of Premium Payments to IL
Securities to compensate it for certain distribution expenses. We expect the
broker-dealers to compensate sales representatives in varying amounts from these
commissions. We may pay other distribution expenses such as production incentive
bonuses, an agent's insurance and pension benefits, and agency expense
allowances. These distribution expenses do not result in any additional charges
against the Contracts other than those described in the prospectus under "Fees
and Charges." IL Securities received and retained $1,588,498.71 in underwriting
commissions during fiscal year 1998, $637,722.49 in fiscal year 1997, and
$195,937.53 in fiscal year 1996. IL Securities also received $1,122,938.71 in
underwriting commissions through the end of the third quarter of 1999.


                                       29

<PAGE>

                                  LEGAL MATTERS


Janis B. Funk, Vice President Law, of the Indianapolis Life Insurance Company,
has passed upon all matters relating to Massachusetts law pertaining to the
Contracts, including the validity of the Contracts and the Company's authority
to issue the Contracts. Sutherland Asbill & Brennan LLP of Washington, D.C. has
provided advice on certain matters relating to the federal securities laws.


                                     EXPERTS

The balance sheets of IL Annuity and Insurance Company as of December 31, 1998
and 1997 and the related statements of income, shareholder's equity and cash
flows for each of the three years in the period ended December 31, 1998, and the
statement of net assets of IL Annuity and Insurance Co. Separate Account 1 as of
December 31, 1998, and the related statement of operations for the year then
ended and statements of changes in net assets for each of the two years in the
period then ended, appearing in this Statement of Additional Information and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing elsewhere herein, and
are included in reliance upon such reports given on the authority of such firm
as experts in accounting and auditing.

                                OTHER INFORMATION

We have filed a registration statement with the SEC under the Securities Act of
1933, as amended, with respect to the Contracts discussed in this Statement of
Additional Information. The Statement of Additional Information does not include
all of the information set forth in the registration statement, amendments and
exhibits. Statements contained in this Statement of Additional Information
concerning the content of the Contracts and other legal instruments are intended
to be summaries. For a complete statement of the terms of these documents, you
should refer to the instruments filed with the SEC.

                              FINANCIAL STATEMENTS


                                       30
<PAGE>

                              Financial Statements

                        IL Annuity and Insurance Company

                  Years ended December 31, 1998, 1997 and 1996
                       With Report of Independent Auditors

<PAGE>

                        IL Annuity and Insurance Company

                              Financial Statements

                  Years ended December 31, 1998, 1997 and 1996


                                   CONTENTS


Report of Independent Auditors..........................................1

Audited Financial Statements

Balance Sheets..........................................................2
Statements of Income....................................................3
Statements of Shareholder's Equity......................................4
Statements of Cash Flows................................................5
Notes to Financial Statements...........................................6


<PAGE>

[LOGO] Ernst & Young          o Ernst & Young LLP        o Phone: (317) 681-7000
                                One Indiana Square         Fax:   (317) 681-7216
                                Suite 3400                 www.ey.com
                                Indianapolis, Indiana
                                46204-2094

                         Report of Independent Auditors

Board of Directors
IL Annuity and Insurance Company

We have audited the accompanying balance sheets of IL Annuity and Insurance
Company (indirectly majority owned by Indianapolis Life Insurance Company) as of
December 31, 1998 and 1997, and the related statements of income, shareholder's
equity, and cash flows for each of the three years in the period ended December
31, 1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of IL Annuity and Insurance
Company at December 31, 1998 and 1997, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1998, in
conformity with generally accepted accounting principles.


                                                           /s/ Ernst & Young LLP

March 26, 1999


                                                                               1
       Ernst & Young LLP is a member of Ernst & Young International, Ltd.
<PAGE>

                        IL Annuity and Insurance Company

                                 Balance Sheets

<TABLE>
<CAPTION>
                                                                         December 31
                                                                   1998              1997
                                                            ------------------------------------
<S>                                                            <C>                 <C>
ASSETS
Investments:
    Fixed maturity securities:
       Available for sale, at fair value                       $ 1,675,815,473     $ 432,917,723
       Trading, at fair value                                      104,749,857        28,033,530
       Held to maturity, at amortized cost                           8,032,183         8,036,013
    Mortgage loans                                                  25,008,180        20,853,908
    Policy loans                                                       226,547            41,309
    Cash and cash equivalents                                      227,784,876        78,206,640
                                                            ------------------------------------
Total investments                                                2,041,617,116       568,089,123

Accrued investment income                                           20,901,296         5,838,029
Reinsurance recoverable                                            108,451,109        30,962,413
Deferred acquisition costs                                          58,905,858        18,954,120
Goodwill                                                             1,734,003         1,843,518
Federal income taxes recoverable                                            --           951,606
Receivables and other assets                                            49,440           195,990
Separate account assets                                            220,862,443        85,386,460
                                                            ------------------------------------
Total assets                                                   $ 2,452,521,265     $ 712,221,259
                                                            ====================================


LIABILITIES AND SHAREHOLDER'S EQUITY
Liabilities:
    Future policy benefit reserves                             $ 2,071,810,495     $ 581,568,496
    Other policyholder liabilities                                   4,958,066           432,661
    Accounts payable and other liabilities                          23,957,740        13,437,140
    Federal income taxes payable                                     1,618,322                --
    Deferred federal income taxes                                   31,885,299         5,233,339
    Separate account liabilities                                   220,862,443        85,386,460
                                                            ------------------------------------
Total liabilities                                                2,355,092,365       686,058,096

Shareholder's equity:
     Common stock, $250 par value:
          Authorized and issued--10,000 shares                       2,500,000         2,500,000
     Additional paid-in capital                                     91,662,659        24,262,659
    Accumulated other comprehensive income                             819,116           250,115
     Retained earnings (deficit)                                     2,447,125          (849,611)
                                                            ------------------------------------
Total shareholder's equity                                          97,428,900        26,163,163
                                                            ------------------------------------
Total liabilities and shareholder's equity                     $ 2,452,521,265     $ 712,221,259
                                                            ====================================
</TABLE>

See accompanying notes.


2
<PAGE>

                        IL Annuity and Insurance Company

                              Statements of Income

<TABLE>
<CAPTION>
                                                             Years ended December 31
                                                         1998          1997          1996
                                                   -----------------------------------------
<S>                                                  <C>           <C>          <C>
REVENUE
Annuity fees and charges                             $ 2,209,651   $ 1,112,192  $    346,265
Investment income                                     55,002,920    12,315,656       884,450
Net realized capital gains                               194,062       762,934       133,003
                                                   -----------------------------------------
                                                      57,406,633    14,190,782     1,363,718

EXPENSES
Policy benefits                                       39,948,207    10,483,499       549,779
Underwriting, acquisition and insurance expenses      11,279,637     1,988,802     2,762,343
                                                   -----------------------------------------
                                                      51,227,844    12,472,301     3,312,122
                                                   -----------------------------------------
Income (loss) before federal income taxes              6,178,789     1,718,481    (1,948,404)

Federal income taxes                                   2,882,053        38,761         9,634
                                                   -----------------------------------------
Net income (loss)                                    $ 3,296,736   $ 1,679,720  $ (1,958,038)
                                                   =========================================
</TABLE>

See accompanying notes.


                                                                               3
<PAGE>

                        IL Annuity and Insurance Company

                       Statements of Shareholder's Equity

<TABLE>
<CAPTION>
                                                                             ACCUMULATED
                                                                                OTHER           RETAINED
                                           COMMON       ADDITIONAL PAID-    COMPREHENSIVE       EARNINGS
                                            STOCK          IN CAPITAL           INCOME          (DEFICIT)             TOTAL
                                       ---------------------------------------------------------------------------------------
<S>                                    <C>               <C>                <C>               <C>                 <C>
Balance at January 1, 1996             $  2,500,000      $  6,762,659       $    134,367      $   (571,293)       $  8,825,733

Net loss                                         --                --                 --        (1,958,038)         (1,958,038)
Change in net unrealized gains                                                                                              --
    on available for sale securities             --                --             20,102                                20,102
                                                                                                                  ------------
Total comprehensive income                                                                                          (1,937,936)

Capital contribution                                       10,500,000                                               10,500,000
                                       ---------------------------------------------------------------------------------------

Balance at December 31, 1996              2,500,000        17,262,659            154,469        (2,529,331)         17,387,797

Net income                                       --                --                 --         1,679,720           1,679,720
Change in net unrealized gains
   on available for sale securities              --                --             95,646                                95,646
                                                                                                                  ------------
Total comprehensive income                                                                                           1,775,366

Capital contribution                             --         7,000,000                 --                --           7,000,000
                                       ---------------------------------------------------------------------------------------

Balance at December 31, 1997              2,500,000        24,262,659            250,115          (849,611)         26,163,163

Net income                                       --                --                 --         3,296,736           3,296,736
Change in net unrealized gains
   on available for sale securities              --                --            569,001                               569,001
                                                                                                                  ------------
Total comprehensive income                                                                                           3,865,737

Capital contribution                             --        67,400,000                 --                --          67,400,000
                                       ---------------------------------------------------------------------------------------
Balance at December 31, 1998           $  2,500,000      $ 91,662,659       $    819,116      $  2,447,125        $ 97,428,900
                                       =======================================================================================
</TABLE>

See accompanying notes.


4
<PAGE>

                        IL Annuity and Insurance Company

                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER 31
                                                                          1998                    1997                    1996
                                                                  ---------------------------------------------------------------
<S>                                                               <C>                       <C>                     <C>
OPERATING ACTIVITIES
Net income (loss)                                                 $     3,296,736           $   1,679,720           $  (1,958,038)
Adjustments to reconcile net income (loss) to net
     cash used by operating activities:
         Amortization of bond discount/premium                        (14,211,485)             (1,521,845)                 20,121
         Amortization of goodwill                                         109,516                 109,516                 109,516
         Net realized capital gains                                   (14,388,642)             (3,350,187)               (133,003)
         Changes in operating assets and liabilities:
             Deferred acquisition costs                               (45,721,706)            (17,569,346)             (5,227,443)
             Amortization of deferred acquisition costs                 5,769,968               3,476,107                 366,562
             Accrued investment income                                (15,063,267)             (5,272,055)               (484,944)
             Reinsurance recoverable                                  (77,488,696)            (30,962,413)                     --
             Receivables and other assets                              (3,630,107)              5,717,101                 163,961
             Accounts payable and accrued liabilities                     824,660               8,447,968               4,831,911
             Federal income taxes                                      29,221,888               4,188,924                  20,457
                                                                  ---------------------------------------------------------------
Net cash used by operating activities                                (131,281,135)            (35,056,510)             (2,290,900)

INVESTING ACTIVITIES
Sales and maturity of fixed maturity securities                       197,795,869              59,815,409              55,536,586
Mortgage loan repayments                                                  928,766                 222,696                      --
Purchase of fixed maturity securities                              (1,428,079,218)           (469,593,436)            (91,982,677)
Investment in mortgage loans                                           (5,125,000)            (21,287,250)                     --
Increase in policy loans                                                 (185,238)                (41,309)                     --
                                                                  ---------------------------------------------------------------
Net cash used by investing activities                              (1,234,664,821)           (430,883,890)            (36,446,091)

FINANCING ACTIVITIES
Annuity deposits received                                           1,465,486,111             530,306,529              45,805,196
Annuity surrender benefits                                            (17,361,919)            (14,106,711)                (82,916)
Capital contribution                                                   67,400,000               7,000,000              10,500,000
                                                                  ---------------------------------------------------------------
Net cash provided by financing activities                           1,515,524,192             523,199,818              56,222,280
                                                                  ---------------------------------------------------------------

Net increase in cash and short-term investments                       149,578,236              57,259,418              17,485,289
Cash and cash equivalents at beginning of year                         78,206,640              20,947,222               3,461,933
                                                                  ---------------------------------------------------------------
Cash and cash equivalents at end of year                          $   227,784,876           $  78,206,640           $  20,947,222
                                                                  ===============================================================
</TABLE>

See accompanying notes.


                                                                               5
<PAGE>

                        IL Annuity and Insurance Company

                          Notes to Financial Statements

                                December 31, 1998


1. ORGANIZATION, BASIS OF PRESENTATION AND ACCOUNTING POLICIES


IL Annuity and Insurance Company (the "Company") is a wholly owned subsidiary of
The Indianapolis Life Group of Companies, Inc., which in turn is a majority
owned subsidiary of Indianapolis Life Insurance Company ("ILICo"). The Company
is incorporated in the State of Massachusetts and is licensed to do business in
forty-five states and the District of Columbia.

The Company offers flexible premium deferred annuity contracts which may be
offered in connection with retirement plans. The premiums collected on variable
annuity contracts are invested primarily in various mutual funds held in a
Separate Account at the direction of the policyholder.

Preparation of the financial statements requires management to make estimates
and assumptions that effect amounts reported in the financial statements and
accompanying notes. Such estimates and assumptions could change in the future as
more information becomes known, which could impact the amounts reported and
disclosed herein.


INVESTMENTS

Fixed maturity securities which may be sold to meet liquidity and other needs of
the Company are categorized as available for sale and are reported at fair value
with unrealized holding gains and losses reported as a separate component of
shareholder's equity. Fixed maturity securities which the Company has the
positive intent and ability to hold to maturity are categorized as
held-to-maturity and are reported at amortized cost. Fixed maturity securities
that are bought and held principally for the purpose of selling them in the near
term to generate profits from short-term differences in price are categorized as
trading and are reported at fair value with unrealized holding gains and losses
reported in operations.

Cash and short-term investments include cash on hand and demand deposits and
investments with maturities of less than one year at the date of acquisition,
and are stated at cost which approximates fair value.

Mortgage loans and policy loans are stated at aggregate unpaid balances.
Allowance for loss on mortgage loans is $252,608 and $210,646 at December 31,
1998 and 1997, respectively.


6
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


1. ORGANIZATION, BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

DEFERRED ACQUISITION COSTS

Costs relating to the acquisition of annuity products, primarily commissions and
certain costs of marketing, policy issuance and underwriting, which vary with
and are directly related to the production of new business, are deferred and
included in the deferred acquisition cost asset to the extent that such cost are
recoverable from future policy related revenues. Deferred acquisition costs,
with interest, are amortized over the lives of the policies in a relationship to
the present value of estimated future gross profits, discounted using the
interest rate credited to the policy.


GOODWILL

Goodwill is amortized over the period of 20 years using the straight-line
method. Accumulated amortization of goodwill is $456,316 and $346,801 at
December 31, 1998 and 1997, respectively.


FUTURE POLICY BENEFIT RESERVES

Future policy benefit reserves for annuity products represent policy account
balances before applicable surrender charges, and net unrealized gains on
available for sale securities allocated to policyholders.


THIRD-PARTY ADMINISTRATORS

The Company has contractual arrangements with three third-party administrators
to distribute and administer its annuity products, which represents all of the
Company's business. One of the third-party administrators, Legacy Marketing
Group, processes the majority of this business.


SEPARATE ACCOUNTS

Separate account assets and liabilities represent funds that are separately
administered, principally for variable annuity contracts, and for which the
contractholder, rather than the Company, bears the investment risk. Separate
account contractholders have no claim against the assets of the general account
of the Company. Separate account assets are reported at market value. The
operations of the Separate Account are not included in the accompanying
financial statements.


                                                                               7
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


1. ORGANIZATION, BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION

Revenue for annuity products consist of policy charges for the cost of
insurance, policy administration charges, and surrender charges assessed against
policyholder account balances.


COMPREHENSIVE INCOME

As of January 1, 1998, the Company adopted the Financial Accounting Standards
Board Statement 130, Reporting Comprehensive Income. Statement 130 establishes
new rules for the reporting and display of comprehensive income and its
components; however, the adoption of this Statement had no impact on the
Company's net income or shareholder's equity. Statement 130 requires unrealized
gains or losses on the Company's available-for-sale securities, which prior to
adoption were reported separately in shareholder's equity, to be included in
accumulated other comprehensive income. Prior years' financial statements have
been reclassified to conform to the requirements of Statement 130.

The Company's reclassification adjustment for 1998 is as follows:

<TABLE>
<CAPTION>
                                                   GROSS             TAX EFFECT                NET
                                          --------------------------------------------------------------
<S>                                           <C>                  <C>                  <C>
Unrealized holding gains
   arising during year                        $  98,645,860        $ (34,526,051)       $   64,119,809
Reclassification adjustment for
   gains realized in net income                 (11,107,299)           3,887,555            (7,219,744)
Allocated to future policy
   benefit reserves                             (86,663,175)          30,332,111           (56,331,064)
                                          --------------------------------------------------------------
Change in net unrealized gains
   on available for sale
   securities                                 $     875,386        $    (306,385)       $      569,001
                                          ==============================================================
</TABLE>

RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current year
presentation.


8
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


2. INVESTMENTS

Fixed maturity securities consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                    1998
                                      -----------------------------------------------------------------
                                                            GROSS           GROSS
                                         AMORTIZED       UNREALIZED       UNREALIZED          FAIR
                                            COST            GAINS           LOSSES            VALUE
                                      -----------------------------------------------------------------
<S>                                   <C>              <C>              <C>              <C>
Available for sale:
United States government              $   94,424,923   $    1,390,073   $      103,035   $   95,711,961
Public utilities                         110,563,044        4,319,205               --      114,882,249
Industrial and miscellaneous           1,367,012,083      102,498,284       20,472,859    1,449,037,508
Mortgage-backed securities                15,891,744          292,010               --       16,183,754
                                      -----------------------------------------------------------------
                                      $1,587,891,794   $  108,499,572   $   20,575,894   $1,675,815,473
                                      =================================================================
Trading:
United States government              $    8,003,369   $       26,500   $      130,372   $    7,899,497
Special revenue                              100,370               --           80,370           20,000
Public utilities                           6,578,169          332,988           87,932        6,823,225
Industrial and miscellaneous              92,528,033        1,551,485        4,072,383       90,007,135
                                      -----------------------------------------------------------------
                                      $  107,209,941   $    1,910,973   $    4,371,057   $  104,749,857
                                      =================================================================
Held to maturity:
Industrial and miscellaneous          $    8,032,183   $      639,087   $           --   $    8,671,270
                                      =================================================================
</TABLE>


                                                                               9
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                   1997
                                       -------------------------------------------------------------
                                                          GROSS           GROSS
                                         AMORTIZED      UNREALIZED     UNREALIZED           FAIR
                                            COST          GAINS          LOSSES             VALUE
                                       -------------------------------------------------------------
<S>                                    <C>            <C>             <C>               <C>
Available for sale:
United States government               $ 27,377,457   $    528,917    $         --      $ 27,906,374
Special revenue                           7,520,065        105,854              --         7,625,919
Public utilities                         26,624,432        931,256           9,538        27,546,150
Industrial and miscellaneous            345,890,826     16,092,873       2,831,478       359,152,221
Mortgage-backed securities               10,552,547        134,512              --        10,687,059
                                       -------------------------------------------------------------
                                       $417,965,327   $ 17,793,412    $ 2,841,016$       432,917,723
                                       =============================================================
Trading:
United States government               $  1,286,404   $      1,014    $      2,966      $  1,284,452
Special revenue                             100,457             --           9,457            91,000
Public utilities                          1,740,617         26,053           1,235         1,765,435
Industrial and miscellaneous             24,577,946        488,545         173,848        24,892,643
                                       -------------------------------------------------------------
                                       $ 27,705,424   $    515,612    $    187,506      $ 28,033,530
                                       =============================================================
Held to maturity:
Industrial and miscellaneous           $  8,036,013   $    440,017    $         --      $  8,476,030
                                       =============================================================
</TABLE>


10
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

The amortized cost and fair value of fixed maturity securities at December 31,
1998, by contractual maturity, are shown below. Expected maturities will differ
from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.


<TABLE>
<CAPTION>
                                   AVAILABLE FOR SALE                     TRADING                      HELD TO MATURITY
                             ---------------------------------------------------------------------------------------------------
                                AMORTIZED          FAIR          AMORTIZED          FAIR          AMORTIZED           FAIR
                                   COST            VALUE            COST            VALUE            COST             VALUE
                             ---------------------------------------------------------------------------------------------------
<S>                          <C>              <C>              <C>              <C>              <C>              <C>
Due in one year or less      $   30,960,010   $   30,898,159   $           --   $           --   $           --   $           --
Due after one year
  through five years            504,701,853      540,724,618        8,435,770        7,742,807        1,000,000        1,010,580
Due after five years
  through ten years             627,939,162      650,989,758       96,318,211       94,623,050        6,032,183        6,563,940
Due after ten years             408,399,025      437,019,183        2,455,960        2,384,000        1,000,000        1,096,750
Mortgage-backed securities       15,891,745       16,183,755               --               --               --               --
                             ---------------------------------------------------------------------------------------------------
                             $1,587,891,795   $1,675,815,473   $  107,209,941   $  104,749,857   $    8,032,183   $    8,671,270
                             ===================================================================================================
</TABLE>

Net investment income consisted of the following:

                                    1998                1997             1996
                                -----------------------------------------------
Fixed maturity securities       $46,825,700         $10,314,562        $531,894
Equity securities                    13,673                  --         113,017
Mortgage loans                    1,848,846             606,460              --
Short term investments            8,136,334           1,938,719         244,725
Other                             1,339,625               7,709              82
                                -----------------------------------------------
Gross investment income          58,164,178          12,947,656         889,718
Less investment expenses          3,161,258             631,794           5,268
                                -----------------------------------------------
Net investment income           $55,002,920         $12,315,656        $894,450
                                ===============================================


                                                                              11
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

Net unrealized gains on available for sale securities are as follows:

                                             1998                   1997
                                         ------------           ------------
       Fixed maturity securities:
            Gross unrealized gains       $108,499,573           $ 17,793,412
            Gross unrealized losses        20,575,894              2,841,016
                                         ------------           ------------
                                           87,923,679             14,952,396

       Deferred income taxes               30,773,174              5,233,339
       Allocated to future policy
         benefit reserves                  56,331,064              9,468,942

       Gross unrealized gains on
         short-term investments                   325                     --
                                         ------------           ------------
                                         $    819,116           $    250,115
                                         ============           ============

Proceeds from sales of available for sale securities during 1998 and 1997 were
$155,534,662 and $31,468,962, respectively. Gross gains of $14,377,767 and
$2,819,617 and gross losses of $1,150,749 and $29,328 were realized during 1998
and 1997, respectively.


3. FEDERAL INCOME TAXES

Significant components of current federal income taxes (benefit) are as follows:

<TABLE>
<CAPTION>
                                                     1998           1997           1996
                                                 -----------------------------------------
<S>                                              <C>            <C>            <C>
Federal income taxes (benefit) at 35%            $ 2,165,408    $   601,468    $  (681,194)
Effect of net operating losses/
   valuation allowance                               736,452       (698,193)       693,452
Other, net                                           (19,807)       135,486         (2,624)
                                                 -----------------------------------------
Federal income taxes                             $ 2,882,053    $    38,761    $     9,634
                                                 =========================================
</TABLE>

Federal income taxes consist of the following:

<TABLE>
<CAPTION>
                                                     1998           1997           1996
                                                 -----------------------------------------
<S>                                              <C>            <C>            <C>
Current taxes                                    $ 1,769,928    $    38,761    $     9,634
Deferred taxes                                     1,112,125             --             --
                                                 -----------------------------------------
Total                                            $ 2,882,052    $    38,761    $     9,634
                                                 =========================================
</TABLE>


12
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


3. FEDERAL INCOME TAXES (CONTINUED)

At December 31, 1998 and 1997 the financial statements included deferred tax
assets of $22,139,986 and $7,152,369, offset by a valuation allowance of $- and
$200,153 and deferred tax liabilities of $54,025,285 and $12,185,555,
respectively. The significant components of the Company's deferred tax assets
and liabilities were net operating losses, deferred acquisition costs, future
policy benefit reserves, amortization of goodwill and bond discount and
unrealized investment gains and losses.

The Company files a stand-alone federal income tax return.

The Company recovered $800,000 in federal income taxes in 1998, and paid
$1,000,000 and $- in 1997 and 1996, respectively.


4. REINSURANCE

The Company has entered into a modified coinsurance cession agreement covering
flexible premium deferred annuity policies distributed through Legacy Marketing
Group (a third-party administrator). Future policy benefit reserves include
reinsurance payable of $1,511,542,946 and $424,318,398 at December 31, 1998 and
1997, respectively.

The Company remains liable for ceded risks in the event that the reinsurer does
not meet its obligations. Management believes its reinsurer will meet its
obligations under existing contracts.


5. SHAREHOLDER'S EQUITY

Massachusetts insurance regulations require the Company to maintain a minimum
capital and surplus of $1,200,000. Statutory capital and surplus at December 31,
1998 and 1997 was $59,886,970 and $13,292,585, respectively. Statutory net loss
for 1998, 1997 and 1996 was $13,554,570, $4,957,736 and $3,252,584,
respectively.

Generally, the maximum amount of dividends which can be paid to its shareholder
without prior approval of the Insurance Commissioner of the State of
Massachusetts is 10% of statutory surplus at the prior year end.


6. RELATED PARTY TRANSACTIONS

The Company was allocated expenses of $2,998,435 and $1,999,903 for various
administrative services from ILICo for 1998 and 1997, respectively, in
conjunction with expense allocation agreements.


                                                                              13
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


7. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating
fair value disclosures for financial instruments in the accompanying financial
statements and notes thereto:

      Cash and cash equivalents, accrued investment income and policy loans: The
      carrying amounts reported in the accompanying balance sheets for these
      financial instruments approximate their fair values.

      Fixed maturity securities: Fair values of bonds are based on quoted market
      prices where available. For bonds not actively traded, fair values are
      estimated using values obtained from independent pricing services, or in
      the case of private placements, are estimated by discounting expected
      future cash flows using a current market rate applicable to the yield,
      credit quality and maturity of the investments.

      Mortgage loans: The fair value of mortgage loans was estimated by
      discounting the future cash flows using current rates at which similar
      loans would be made to borrowers with similar credit ratings for similar
      maturities.

      Investment-type contracts: The fair value of deferred annuities is
      believed to approximate the cash surrender value.

The carrying amount and fair values of the Company's financial instruments at
December 31, are as follows:

<TABLE>
<CAPTION>
                                                    1998                               1997
                                   -----------------------------------------------------------------------
                                                                           CARRYING
                                     CARRYING AMOUNT       FAIR VALUE        AMOUNT          FAIR VALUE
                                   -----------------------------------------------------------------------
<S>                                   <C>               <C>               <C>               <C>
ASSETS:
Fixed maturity securities:
   Available for sale                 $1,675,815,473    $1,675,815,473    $432,917,723      $432,917,723
   Trading                               104,749,857       104,749,857      28,033,530        28,033,530
   Held to maturity                        8,032,183         8,671,270       8,036,013         8,476,030
Mortgage loans                            25,008,180        27,335,409      20,853,908        20,064,554

LIABILITIES:
Deferred annuities                     2,071,810,495     1,937,218,686     581,568,496       541,974,496
</TABLE>


14
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


8. IMPACT OF YEAR 2000 (UNAUDITED)

The Company's Year 2000 plan includes the following phases (many of which have
been completed):

     Phase One - Planning and Budgeting: The Company's Board of Directors
     adopted a plan to address Year 2000 (Y2K) issues in April of 1997. This
     plan was approved by the corporate officers, executive management, and the
     Vice President of Information Technology.

     Phase Two - Inventory: The Company completed an initial inventory of all
     hardware, software, equipment and business partner components on June 30,
     1997. Each inventory item was categorized by importance to the
     organization, i.e., mission critical, essential, important, and marginal.

     Phase Three - Assessment/Planning: An impact assessment was completed on
     July 9, 1997, followed by a Y2K project plan on February 2, 1998. The
     Company's officers, Legal Department and management worked extensively with
     an outside consultant during this process.

     Phase Four - Remediation/Implementation of Mission Critical Systems: The
     Company implemented necessary mission critical Y2K system updates. Since
     the Company was in the process of converting from a mainframe system to a
     LAN environment, The Company coordinated the process of migrating to new
     mission critical systems that were Y2K ready.

     Phase Five - Facilities: The Company has reviewed, upgraded or replaced its
     mission critical facilities systems that may contain embedded technology.
     This included replacement of its HVAC and Fire/Safety systems used to
     maintain the facility. The Company has worked and is working with its
     vendors in testing and updating mission critical facility systems as
     needed.

     Phase Six - Testing: The Company constructed and successfully executed an
     enterprise-wide test for its mission critical systems in a dedicated,
     time-controlled environment. This testing was completed as of December 31,
     1998. Plans for 1999 include on-going testing of these mission critical
     systems for Y2K readiness. Additionally, the Company will be examining less
     critical systems to verify their readiness.


                                                                              15
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


8. IMPACT OF YEAR 2000 (UNAUDITED) (CONTINUED)

     Phase Seven -Third Party Administrators/Vendors: The Company has contacted
     its significant business partners, suppliers, and vendors to ascertain the
     status of their Y2K readiness. The Company has also worked closely with its
     Third Party Administrators (TPA), to ascertain their level of Y2K
     readiness. The Company's outside consultants have also been involved in the
     discussions and assessments of TPA Y2K readiness. The Company will continue
     to work with its partners, suppliers, vendors and TPA's throughout 1999.
     While The Company has worked in conjunction with these third parties, they
     each remain ultimately responsible for their own Y2K readiness initiatives.

     Phase Eight - Contingency Planning: The contingency plan for mission
     critical systems was written in 1998. Contingency planning for essential,
     important and marginal systems is scheduled for completion in 1999. These
     plans will be reviewed and updated, where necessary. The Company is
     reviewing its current Disaster Recovery Plan and anticipates using it as a
     basis for Y2K contingency planning. The Company is working with its offsite
     disaster recovery location vendor concerning their readiness, should they
     be needed.

     Phase Nine - Documentation: The Company has completed a Y2K Operations
     Manual documenting procedures relating to Y2K processing. All mission
     critical information is stored in fireproof cabinets within the Y2K Office.
     The Company is currently in the process of imaging all documentation
     relating to Y2K projects, vendor information, correspondence sent/received
     and third party relationship documentation. An offsite location has been
     established for storing test results and documentation once the imaging
     process has been completed.

The costs incurred by ILICo to address the Company's Y2K issues for each of the
years ended December 31, 1998 and 1997 were $11,000,000 and $1,000,000,
respectively. ILICo anticipates incurring additional expenses of approximately
$3,000,000 to complete Y2K initiative.

The Company has not identified the opportunity costs associated with items such
as delayed customer service enhancements, distribution enhancements, postponed
product development and missed growth opportunities. Many of these initiatives
were adversely impacted in 1998, as the Y2K readiness project was the primary
focus of the Information Services Department.


16
<PAGE>

                        IL Annuity and Insurance Company

                    Notes to Financial Statements (continued)


8. IMPACT OF YEAR 2000 (UNAUDITED) (CONTINUED)

The Company is confident that its internal mission critical systems can
transition into the Year 2000, and beyond, based on positive testing results.
The Company will continue to evaluate the Y2K readiness of and modify its
essential and important systems throughout 1999. The Company believes that the
worst case Y2K scenario would relate to its outside vendors. Should the Company
not have electricity or should the financial institutions and securities firms
have operational difficulties, it would no doubt affect Company operations. The
impact on the Company would depend on the extent to which of these or other
services are lost or delayed. The Company has not estimated these figures. This
will be an issue the Company will address in its contingency planning during
1999.


<PAGE>

                              Financial Statements

                    IL Annuity and Insurance Company Separate
                                    Account 1

                     Years ended December 31, 1998 and 1997
                       with Report of Independent Auditors


<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                              Financial Statements

                     Years ended December 31, 1998 and 1997


                                    CONTENTS

Report of Independent Auditors...............................................1

Audited Financial Statements

Statement of Net Assets......................................................2
Statement of Operations......................................................3
Statements of Changes in Net Assets..........................................4
Notes to Financial Statements................................................6


<PAGE>

[LOGO] Ernst & Young          o Ernst & Young LLP        o Phone: (317) 681-7000
                                One Indiana Square         Fax:   (317) 681-7216
                                Suite 3400                 www.ey.com
                                Indianapolis, Indiana
                                46204-2094

                         Report of Independent Auditors

Board of Directors
IL Annuity and Insurance Company

We have audited the accompanying statement of net assets of IL Annuity and
Insurance Company Separate Account 1 (the Account) as of December 31, 1998, and
the related statement of operations for the year then ended and statements of
changes in net assets for each of the two years in the period then ended. These
financial statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998 by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of IL Annuity and Insurance
Company Separate Account 1 at December 31, 1998, the results of its operations
for the year then ended and the changes in its net assets for each of the two
years in the period then ended in conformity with generally accepted accounting
principles.


                                                           /s/ Ernst & Young LLP

March 26, 1999

       Ernst & Young LLP is a member of Ernst & Young International, Ltd.      1

<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                             Statement of Net Assets

                                December 31, 1998

<TABLE>
<CAPTION>
                                                                                            VALUE IN
                                                                                          ACCUMULATION
                                                                           PERCENT OF    PERIOD AND NET   ACCUMULATION
                                                                           NET ASSETS        ASSETS          PERIOD       UNIT VALUE
                                                                         -----------------------------------------------------------
<S>                                                                         <C>         <C>               <C>              <C>
ASSETS
Investments at net asset value:
     Alger American Fund:
        Alger American MidCap Growth Portfolio--293,159.385
           shares at $28.87 per share (cost--$7,175,413)                      3.83%     $   8,463,518        537,127       $ 15.757
        Alger Small Capitalization Portfolio--142,521.326 shares at
           $43.97 per share (cost--$5,938,251)                                2.84%         6,266,674        502,984         12.459

    Fidelity Variable Insurance Products Fund and Fund II:
        Fidelity Asset Manager Portfolio--442,337.544 shares at
            $18.16 per share (cost--$7,479,967)                               3.64%         8,032,807        503,498         15.954
        Fidelity Contra Portfolio--954,480.052 shares
            at $24.44 per share (cost--$19,024,700)                          10.56%        23,327,506      1,228,022         18.996
        Fidelity Equity Income Portfolio--886,698.057 shares at
            $25.42 per share (cost--$20,841,120)                             10.20%        22,539,812      1,355,289         16.631
        Fidelity Growth Portfolio--384,745.498 shares at $44.87
            per share (cost--$13,923,271)                                     7.82%        17,263,535        948,233         18.206
        Fidelity Index 500 Portfolio--282,915.545 shares
            at $141.25 per share (cost--$33,606,910)                         18.09%        39,961,857      1,895,005         21.088
        Fidelity Investment Grade Bond Portfolio--642,028.622
             shares at $12.96 per share (cost--$7,949,970)                    3.77%         8,320,691        691,547         12.032
        Fidelity Money Market Portfolio--12,128,091.59 shares
             at $1.00 per share (cost--$12,128,091)                           5.49%        12,128,091      1,070,535         11.329

    Oppenheimer Capital Accumulation Trust:
        OCC Managed Portfolio--511,299.87 shares at $43.74
            per share (cost--$21,616,920)                                    10.13%        22,364,263      1,396,806         16.011
        OCC Small Capitalization Portfolio--167,900.561 shares
             at $23.10 per share (cost--$4,161,775)                           1.76%         3,878,446        295,186         13.139

    T. Rowe Price International Series, Inc.:
        T. Rowe Price International Stock Portfolio--622,630.899
             shares at $14.52 per share (cost--$8,416,607)                    4.09%         9,040,605        660,670         13.684

    T. Rowe Price Fixed Income Series, Inc.:
        T. Rowe Price Limited-Term Bond Portfolio--797,906.019
             shares at $5.02 per share (cost--$ 3,990,072)                    1.81%         4,005,483        348,151         11.505

    Van Eck Worldwide Insurance Trust:
        Van Eck Hard Assets Portfolio--
             204,576 shares at $9.20 per share (cost--$2,672,462)             0.85%         1,882,096        230,762          8.156

    SAFECO Resource Series Trust:
        SAFECO Equity Portfolio--351,229.1502
            shares at $29.97 per share (cost--$9,874,187)                     4.77%        10,526,339        814,921         12.917
        SAFECO Growth Portfolio--834,431.9093
            shares at $21.30 per share (cost--$20,084,354)                    8.05%        17,773,401      1,596,318         11.134

    Royce Capital Fund:
        Royce Micro-Capitalization  Portfolio--612,547.867
            shares at $5.24 per share (cost--$3,471,349)                      1.45%         3,209,743        286,635         11.198

    The SoGen Variable Funds, Inc:
        SoGen Overseas Variable Portfolio--188,134
            shares at $9.98 per share (cost--$1,961,184)                      0.85%         1,877,576        196,153          9.572
                                                                         -------------------------------------------

Total investments and net assets (cost--$204,316,603)                       100.00%     $ 220,862,443     14,557,843
                                                                         ===========================================
</TABLE>

See accompanying notes.


                                                                               2
<PAGE>

              IL Annuity and Insurance Company Separate Account 1

                             Statement of Operations

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                             FIDELITY                    FIDELITY
                                                          ALGER AMERICAN    ALGER SMALL        ASSET       FIDELITY       EQUITY
                                                          MID-CAP GROWTH   CAPITALIZATION     MANAGER       CONTRA        INCOME
                                            COMBINED         PORTFOLIO        PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO
                                         -------------------------------------------------------------------------------------------
<S>                                       <C>              <C>                <C>            <C>          <C>           <C>
Net investment income                     $ 4,578,675      $   163,102        $ 146,554      $ 114,576    $    71,429   $   175,654
Mortality and expense charges              (2,007,727)         (75,998)         (67,842)       (75,619)      (206,094)     (231,657)
Net realized gain on investments            4,788,745          290,137          546,946        343,729        525,511       625,122
Net change in unrealized appreciation
     (depreciation) on investments         13,636,294        1,203,543           62,505        369,890      3,853,247     1,084,137
                                         -------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
     resulting from operations            $20,995,987      $ 1,580,784        $ 688,163      $ 752,576    $ 4,244,093   $ 1,653,256
                                         ===========================================================================================

<CAPTION>
                                                                          FIDELITY     FIDELITY
                                             FIDELITY       FIDELITY     INVESTMENT      MONEY
                                              GROWTH        INDEX 500    GRADE BOND      MARKET
                                             PORTFOLIO      PORTFOLIO     PORTFOLIO    PORTFOLIO
                                         --------------------------------------------------------
<S>                                         <C>            <C>            <C>          <C>
Net investment income                       $    33,344    $   172,100    $ 173,761    $ 452,350
Mortality and expense charges                  (143,225)      (332,834)     (76,041)    (121,853)
Net realized gain on investments                872,217        398,614       20,616           --
Net change in unrealized appreciation
     (depreciation) on investments            3,086,828      5,950,689      287,986      (18,358)
                                         --------------------------------------------------------
Net increase (decrease) in net assets
     resulting from operations              $ 3,849,164    $ 6,188,569    $ 406,322    $ 312,139
                                         ========================================================
</TABLE>

              IL Annuity and Insurance Company Separate Account 1

                      Statement of Operations (continued)

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                             T. ROWE                      VAN ECK
                                             OCC          OCC SMALL      T. ROWE PRICE        PRICE         VAN ECK      WORLDWIDE
                                           MANAGED     CAPITALIZATION    INTERNATIONAL     LIMITED-TERM   HARD ASSETS    BALANCED
                                          PORTFOLIO      PORTFOLIO      STOCK PORTFOLIO   BOND PORTFOLIO   PORTFOLIO     PORTFOLIO
                                        --------------------------------------------------------------------------------------------
<S>                                      <C>            <C>               <C>              <C>            <C>           <C>
Net investment income                    $    95,922    $     9,279       $   103,176      $   138,672    $   310,221   $    50,391
Mortality and expense charges               (226,305)       (45,639)          (87,862)         (35,110)       (27,263)       (8,766)
Net realized gain on investments             385,492        101,316            36,415            7,816             --       232,654
Net change in unrealized appreciation
      (depreciation) on investments          461,065       (498,851)          807,117           23,406     (1,017,278)     (125,542)
                                        --------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
     resulting from operations           $   716,174    $  (433,895)      $   858,846      $   134,784    $  (734,320)  $   148,737
                                        ============================================================================================
</TABLE>


<TABLE>
<CAPTION>

                                                                                             SOGEN
                                              SAFECO        SAFECO        ROYCE MICRO-     OVERSEAS
                                              EQUITY        GROWTH       CAPITALIZATION    VARIABLE
                                            PORTFOLIO      PORTFOLIO        PORTFOLIO      PORTFOLIO
                                        ------------------------------------------------------------
<S>                                        <C>            <C>            <C>            <C>
Net investment income                      $   495,189    $ 1,852,533    $        --    $    20,422
Mortality and expense charges                  (73,843)      (119,546)       (29,799)       (22,431)
Net realized gain on investments                    --             --        402,160             --
Net change in unrealized appreciation
      (depreciation) on investments            762,539     (2,327,980)      (265,510)       (63,139)
                                        ------------------------------------------------------------
Net increase (decrease) in net assets
     resulting from operations             $ 1,183,885    $  (594,993)   $   106,851    $   (65,148)
                                        ============================================================
</TABLE>


See accompanying notes.


3
<PAGE>

              IL Annuity and Insurance Company Separate Account 1

                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>

                                                                                                                      FIDELITY
                                                                           ALGER AMERICAN        ALGER SMALL           ASSET
                                                                           MID-CAP GROWTH       CAPITALIZATION         MANAGER
                                                             COMBINED         PORTFOLIO            PORTFOLIO          PORTFOLIO
                                                  ------------------------------------------------------------------------------
<S>                                                      <C>                 <C>                  <C>               <C>

Net assets at January 1, 1997                            $  19,804,428       $ 1,188,839          $ 1,805,378       $   726,896
Changes from 1997 operations:
     Net investment income                                     829,534             1,249                   --            29,038
     Mortality and expense charges                            (662,091)          (33,411)             (39,116)          (21,270)
     Net realized gain on investments                          807,617            30,451               94,350            72,840
     Net change in unrealized appreciation
         (depreciation) on investments                       5,246,583           258,518              239,994           165,946
                                                  ------------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                           6,221,643           256,807              295,228           246,554
     Net increase from contract purchases                   90,037,395         2,759,201            2,738,621         2,496,478
     Net decrease from
         redemptions-withdrawals                           (30,677,003)         (593,211)            (768,513)         (475,425)
                                                  ------------------------------------------------------------------------------
Total increase in net assets                                65,582,035         2,422,797            2,265,336         2,267,607
                                                  ------------------------------------------------------------------------------
Net assets at December 31, 1997                             85,386,463         3,611,636            4,070,714         2,994,503


Changes from 1998 operations:
     Net investment income                                   4,578,675           163,102              146,554           114,576
     Mortality and expense charges                          (2,007,727)          (75,998)             (67,842)          (75,619)
     Net realized gain on investments                        4,788,745           290,137              546,946           343,729
     Net change in unrealized appreciation
         (depreciation) on investments                      13,636,294         1,203,543               62,505           369,890
                                                  ------------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                          20,995,987         1,580,784              688,163           752,576
     Net increase from contract purchases                  298,691,519         7,584,846            4,929,292         8,469,571
     Net decrease from
         redemptions-withdrawals                          (184,211,526)       (4,313,748)          (3,421,495)       (4,183,843)
                                                  ------------------------------------------------------------------------------
Total increase (decrease) in net assets                    135,475,980         4,851,882            2,195,960         5,038,304
                                                  ------------------------------------------------------------------------------
Net assets at December 31, 1998                          $ 220,862,443       $ 8,463,518          $ 6,266,674       $ 8,032,807
                                                  ==============================================================================

<CAPTION>
                                                                          FIDELITY
                                                      FIDELITY             EQUITY             FIDELITY          FIDELITY
                                                       CONTRA              INCOME              GROWTH           INDEX 500
                                                      PORTFOLIO           PORTFOLIO           PORTFOLIO         PORTFOLIO
                                                  -------------------------------------------------------------------------
<S>                                                 <C>                 <C>                 <C>                <C>

Net assets at January 1, 1997                       $  2,467,748        $  2,336,599        $  1,792,626       $ 2,467,866
Changes from 1997 operations:
     Net investment income                                24,395              50,007              14,443            35,542
     Mortality and expense charges                      (109,011)            (79,769)            (50,698)          (92,518)
     Net realized gain on investments                     64,473             251,422              64,652            72,120
     Net change in unrealized appreciation
         (depreciation) on investments                   977,429           1,025,392             615,219         1,562,275
                                                  -------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                       957,286           1,247,052             643,616         1,577,419
     Net increase from contract purchases              7,215,827          10,039,658           4,367,280        12,303,249
     Net decrease from
         redemptions-withdrawals                      (1,175,257)         (1,805,244)           (681,737)       (2,574,475)
                                                  -------------------------------------------------------------------------
Total increase in net assets                           6,997,856           9,481,466           4,329,159        11,306,193
                                                  -------------------------------------------------------------------------
Net assets at December 31, 1997                        9,465,604          11,818,065           6,121,785        13,774,059

Changes from 1998 operations:
     Net investment income                                71,429             175,654              33,344           172,100
     Mortality and expense charges                      (206,094)           (231,657)           (143,225)         (332,834)
     Net realized gain on investments                    525,511             625,122             872,217           398,614
     Net change in unrealized appreciation
         (depreciation) on investments                 3,853,247           1,084,137           3,086,828         5,950,689
                                                  -------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                     4,244,093           1,653,256           3,849,164         6,188,569
     Net increase from contract purchases             20,344,843          21,390,192          15,375,506        36,779,413
     Net decrease from
         redemptions-withdrawals                     (10,727,034)        (12,321,701)         (8,082,920)      (16,780,184)
                                                  -------------------------------------------------------------------------
Total increase (decrease) in net assets               13,861,902          10,721,747          11,141,750        26,187,798
                                                  -------------------------------------------------------------------------
Net assets at December 31, 1998                     $ 23,327,506        $ 22,539,812        $ 17,263,535       $39,961,857
                                                  =========================================================================

<CAPTION>

                                                        FIDELITY          FIDELITY
                                                       INVESTMENT           MONEY
                                                       GRADE BOND           MARKET
                                                        PORTFOLIO         PORTFOLIO
                                                  ----------------------------------
<S>                                                   <C>               <C>
Net assets at January 1, 1997                         $   599,037       $  1,876,845
Changes from 1997 operations:
     Net investment income                            $    38,551       $    183,471
     Mortality and expense charges                        (15,965)           (42,708)
     Net realized gain on investments                          --                 --
     Net change in unrealized appreciation
         (depreciation) on investments                     82,688                 47
                                                  ----------------------------------
     Net increase (decrease) in net assets
         resulting from operations                        105,274            140,810
     Net increase from contract purchases               3,041,263         20,381,070
     Net decrease from
         redemptions-withdrawals                         (672,832)       (17,106,645)
                                                  ----------------------------------
Total increase in net assets                            2,473,705          3,415,235
                                                  ----------------------------------
Net assets at December 31, 1997                         3,072,742          5,292,080

Changes from 1998 operations:
     Net investment income                                173,761            452,350
     Mortality and expense charges                        (76,041)          (121,853)
     Net realized gain on investments                      20,616                 --
     Net change in unrealized appreciation
         (depreciation) on investments                    287,986            (18,358)
                                                  ----------------------------------
     Net increase (decrease) in net assets
         resulting from operations                        406,322            312,139
     Net increase from contract purchases              10,569,641         71,373,876
     Net decrease from
         redemptions-withdrawals                       (5,728,014)       (64,850,004)
                                                  ----------------------------------
Total increase (decrease) in net assets                 5,247,949          6,836,011
                                                  ----------------------------------
Net assets at December 31, 1998                       $ 8,320,691       $ 12,128,091
                                                  ==================================
</TABLE>

See accompanying notes.


4
<PAGE>

              IL Annuity and Insurance Company Separate Account 1

                 Statements of Changes in Net Assets (Continued)

<TABLE>
<CAPTION>

                                                                                                                     T. ROWE
                                                             OCC              OCC SMALL        T. ROWE PRICE          PRICE
                                                           MANAGED         CAPITALIZATION      INTERNATIONAL       LIMITED-TERM
                                                          PORTFOLIO          PORTFOLIO        STOCK PORTFOLIO     BOND PORTFOLIO
                                                      --------------------------------------------------------------------------
<S>                                                    <C>                  <C>                 <C>                <C>
Net assets at January 1, 1997                          $  1,672,638         $   486,213         $ 1,446,986        $   271,782
Changes from 1997 operations:
     Net investment income                                   23,293               4,014              40,561             33,206
     Mortality and expense charges                          (63,261)            (17,708)            (36,772)           (29,879)
     Net realized gain on investments                        71,541              28,307              57,461                 --
     Net change in unrealized appreciation
         (depreciation) on investments                      576,315             186,669            (116,048)             6,871
                                                      --------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                          607,888             201,282             (54,798)            10,198
     Net increase from contract purchases                 9,373,918           2,011,359           3,808,234          2,248,833
     Net decrease from
         redemptions-withdrawals                         (1,464,103)           (319,414)           (790,032)        (1,056,766)
                                                      --------------------------------------------------------------------------
Total increase in net assets                              8,517,703           1,893,227           2,963,404          1,202,265
                                                      --------------------------------------------------------------------------
Net assets at December 31, 1997                          10,190,341           2,379,440           4,410,390          1,474,047

Changes from 1998 operations:
     Net investment income                                   95,922               9,279             103,176            138,672
     Mortality and expense charges                         (226,305)            (45,639)            (87,862)           (35,110)
     Net realized gain on investments                       385,492             101,316              36,415              7,816
     Net change in unrealized appreciation
         (depreciation) on investments                      461,065            (498,851)            807,117             23,406
                                                      --------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                          716,174            (433,895)            858,846            134,784
     Net increase from contract purchases                25,366,783           4,473,073           9,217,930          5,660,952
     Net decrease from
         redemptions-withdrawals                        (13,909,035)         (2,540,172)         (5,446,561)        (3,264,300)
                                                      --------------------------------------------------------------------------
Total increase (decrease) in net assets                  12,173,922           1,499,006           4,630,215          2,531,436
                                                      --------------------------------------------------------------------------
Net assets at December 31, 1998                        $ 22,364,263         $ 3,878,446         $ 9,040,605        $ 4,005,483
                                                      ==========================================================================

<CAPTION>
                                                                           VAN ECK
                                                         VAN ECK          WORLDWIDE            SAFECO          SAFECO
                                                       HARD ASSETS        BALANCED             EQUITY          GROWTH
                                                        PORTFOLIO         PORTFOLIO          PORTFOLIO        PORTFOLIO
                                                      --------------------------------------------------------------------------
<S>                                                   <C>                <C>              <C>               <C>
Net assets at January 1, 1997                         $   370,548        $  294,427       $         --      $         --
Changes from 1997 operations:
     Net investment income                                 30,297             7,317             77,014           208,167
     Mortality and expense charges                        (18,412)           (7,112)            (1,506)           (1,372)
     Net realized gain on investments                          --                --                 --                --
     Net change in unrealized appreciation
         (depreciation) on investments                   (115,720)           32,448            (54,039)         (168,827)
                                                      --------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                       (103,835)           32,653             21,469            37,968
     Net increase from contract purchases               2,208,978           885,565          1,287,790         1,449,284
     Net decrease from
         redemptions-withdrawals                         (484,259)         (234,710)          (209,625)         (127,067)
                                                      --------------------------------------------------------------------------
Total increase in net assets                            1,620,884           683,508          1,099,634         1,360,185
                                                      --------------------------------------------------------------------------
Net assets at December 31, 1997                         1,991,432           977,935          1,099,634         1,360,185

Changes from 1998 operations:
     Net investment income                                310,221            50,391            495,189         1,852,533
     Mortality and expense charges                        (27,263)           (8,766)           (73,843)         (119,546)
     Net realized gain on investments                          --           232,654                 --                --
     Net change in unrealized appreciation
         (depreciation) on investments                 (1,017,278)         (125,542)           762,539        (2,327,980)
                                                      --------------------------------------------------------------------------
     Net increase (decrease) in net assets
         resulting from operations                       (734,320)          148,737          1,183,885          (594,993)
     Net increase from contract purchases               1,874,118           748,303         15,713,371        29,331,910
     Net decrease from
         redemptions-withdrawals                       (1,249,134)       (1,874,975)        (7,470,551)      (12,323,701)
                                                      --------------------------------------------------------------------------
Total increase (decrease) in net assets                  (109,336)         (977,935)         9,426,705        16,413,216
                                                      --------------------------------------------------------------------------
Net assets at December 31, 1998                       $ 1,882,096        $       --       $ 10,526,339      $ 17,773,401
                                                      ==========================================================================

<CAPTION>
                                                                           SOGEN
                                                      ROYCE MICRO-       OVERSEAS
                                                     CAPITALIZATION      VARIABLE
                                                        PORTFOLIO        PORTFOLIO
                                                  --------------------------------
<S>                                                   <C>              <C>
Net assets at January 1, 1997                         $        --      $        --
Changes from 1997 operations:
     Net investment income                                 28,969               --
     Mortality and expense charges                           (953)            (650)
     Net realized gain on investments                          --               --
     Net change in unrealized appreciation
         (depreciation) on investments                     (9,616)         (18,978)
                                                  --------------------------------
     Net increase (decrease) in net assets
         resulting from operations                         18,400          (19,628)
     Net increase from contract purchases                 797,553          623,234
     Net decrease from
         redemptions-withdrawals                          (61,335)         (76,353)
                                                  --------------------------------
Total increase in net assets                              754,618          527,253
                                                  --------------------------------
Net assets at December 31, 1997                           754,618          527,253

Changes from 1998 operations:
     Net investment income                                     --           20,422
     Mortality and expense charges                        (29,799)         (22,431)
     Net realized gain on investments                     402,160               --
     Net change in unrealized appreciation
         (depreciation) on investments                   (265,510)         (63,139)
                                                  --------------------------------
     Net increase (decrease) in net assets
         resulting from operations                        106,851          (65,148)
     Net increase from contract purchases               6,156,312        3,331,587
     Net decrease from
         redemptions-withdrawals                       (3,808,038)      (1,916,116)
                                                  --------------------------------
Total increase (decrease) in net assets                 2,455,125        1,350,323
                                                  --------------------------------
Net assets at December 31, 1998                       $ 3,209,743      $ 1,877,576
                                                  ================================
</TABLE>

See accompanying notes.


5
<PAGE>


               IL Annuity and Insurance Company Separate Account 1

                          Notes to Financial Statements

                                December 31, 1998


1. ACCOUNTING POLICIES

THE ACCOUNT

IL Annuity and Insurance Company Separate Account 1 (the "Account") is a
segregated investment account of the IL Annuity and Insurance Company (the
"Company"), an indirect majority owned subsidiary of Indianapolis Life Insurance
Company ("ILICo"). The Account was established under Massachusetts law on
November 1, 1994, commenced operations in November, 1995 and is registered under
the Investment Company Act of 1940, as amended, as a unit investment trust.


INVESTMENTS

The Account invests in the following funds:

      Alger American Fund--MidCap Growth Portfolio, Small Capitalization
      Portfolio

      Fidelity Variable Insurance Products Fund and Fund II--Asset Manager
      Portfolio, Contra Portfolio, Equity Income Portfolio, Growth Portfolio,
      Index 500 Portfolio, Investment Grade Bond Portfolio, Money Market
      Portfolio

      Oppenheimer Capital Accumulation Trust--Managed Portfolio, Small
      Capitalization Portfolio

      T. Rowe Price International Series, Inc.--International Stock Portfolio

      T. Rowe Price Fixed Income Series, Inc.--Limited-Term Bond Portfolio

      Van Eck Worldwide Insurance Trust--Hard Assets Portfolio

      SAFECO Resource Series Trust --Equity Portfolio, Growth Portfolio

      Royce Capital Fun--Micro-Capitalization Portfolio

      The SoGen Variable Funds, Inc.--Overseas Variable Portfolio


6
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

INVESTMENTS (CONTINUED)

Investments in funds are stated at the closing net asset value per share on
December 31.

Investment transactions are accounted for on a trade date basis and the cost of
investments sold is determined by the average cost method.


DIVIDENDS

Dividends paid to the Account are automatically reinvested in shares of the
funds on the payable date.


FEDERAL INCOME TAXES

Operations of the Account form a part of, and are taxed with, operations of the
Company, which is taxed as a "life insurance company" as defined by the Internal
Revenue Code. Based on current law, no federal income taxes are payable with
respect to the Account's net investment income and the net realized gain on
investments.


2. MORTALITY AND EXPENSE GUARANTEES AND OTHER TRANSACTIONS WITH AFFILIATE

Amounts are paid to the Company for mortality and expense guarantees at the rate
of 0.003404% of the current value of the Account per day (1.25% on an annual
basis). The Account also pays the Company for other expenses such as contract
fees ($7.50 per contract at the end of each quarter), and asset-based
administration and investment advisory fees (.15% on an annual basis).

Accordingly, the Company is responsible for all sales, general and
administrative expenses applicable to the Account.


                                                                               7
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


3. NET ASSETS

Net assets at December 31, 1998 consist of the following:

<TABLE>
<CAPTION>
                                                       ALGER
                                                     AMERICAN
                                                      MIDCAP         ALGER SMALL     FIDELITY ASSET     FIDELITY
                                                      GROWTH        CAPITALIZATION      MANAGER          CONTRA
                                   COMBINED          PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                 ----------------------------------------------------------------------------------
<S>                              <C>                <C>              <C>              <C>              <C>
Contract purchases               $ 414,721,318      $11,772,752      $ 9,934,379      $12,027,589      $ 30,240,295

Redemptions-
  withdrawals                     (222,029,442)      (5,192,377)      (4,638,479)      (5,038,713)      (12,336,041)

Accumulated net
  investment income                  2,693,833           48,281           29,273           42,773          (233,541)

Accumulated realized
  gains on investments               5,620,362          326,865          642,627          416,818           591,187

Accumulated net change
  in unrealized appreciation
  (depreciation) on
  investments                       19,856,372        1,507,997          298,874          584,340         5,065,606
                                 ----------------------------------------------------------------------------------

                                 $ 220,862,443      $ 8,463,518      $ 6,266,674      $ 8,032,807      $ 23,327,506
                                 ==================================================================================

<CAPTION>
                                                                                          FIDELITY         FIDELITY
                                   FIDELITY EQUITY     FIDELITY                          INVESTMENT          MONEY
                                       INCOME           GROWTH        FIDELITY INDEX     GRADE BOND          MARKET
                                      PORTFOLIO        PORTFOLIO      500 PORTFOLIO       PORTFOLIO        PORTFOLIO
                                   -----------------------------------------------------------------------------------
<S>                                 <C>               <C>              <C>               <C>              <C>
Contract purchases                  $ 34,033,444      $21,664,231      $ 51,595,156      $14,439,124      $ 96,826,527

Redemptions-
  withdrawals                        (14,530,871)      (8,959,866)      (19,544,025)      (6,647,510)      (85,178,792)

Accumulated net
  investment income                      (98,703)        (156,821)         (226,402)         118,202           498,658

Accumulated realized
  gains on investments                   879,216          939,303           472,686           20,616                --

Accumulated net change
  in unrealized appreciation
  (depreciation) on
  investments                          2,256,726        3,776,688         7,664,442          390,259           (18,302)
                                   -----------------------------------------------------------------------------------
                                    $ 22,539,812      $17,263,535      $ 39,961,857      $ 8,320,691      $ 12,128,091
                                   ===================================================================================
</TABLE>


8
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


3. NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                T. ROWE PRICE
                                    OCC          OCC SMALL      INTERNATIONAL    T. ROWE PRICE    VAN ECK
                                  MANAGED      CAPITALIZATION       STOCK        LIMITED-TERM   HARD ASSETS
                                 PORTFOLIO       PORTFOLIO        PORTFOLIO     BOND PORTFOLIO   PORTFOLIO
                             --------------------------------------------------------------------------------
<S>                            <C>               <C>            <C>               <C>           <C>
Contract purchases             $ 36,557,572      $ 7,061,412    $ 14,888,649      $ 8,271,811   $ 4,584,313

Redemptions-
  withdrawals                   (15,621,912)      (2,984,798)     (6,733,028)      (4,418,422)   (1,876,432)

Accumulated net
  investment income                (176,727)         (51,595)         21,376          112,742       294,269

Accumulated realized
  gains on investments              457,050          130,816         100,548            7,816            --

Accumulated net change
  in unrealized appreciation
  (depreciation) on
  investments                     1,148,280         (277,389)        763,060           31,536    (1,120,054)
                             --------------------------------------------------------------------------------

                               $ 22,364,263      $ 3,878,446     $ 9,040,605      $ 4,005,483   $ 1,882,096
                             ================================================================================

<CAPTION>
                                 VAN ECK                                                           SOGEN
                                WORLDWIDE       SAFECO          SAFECO         ROYCE MICRO-      OVERSEAS
                                 BALANCED       EQUITY          GROWTH        CAPITALIZATION     VARIABLE
                                PORTFOLIO      PORTFOLIO       PORTFOLIO        PORTFOLIO        PORTFOLIO
                             -------------------------------------------------------------------------------
<S>                            <C>            <C>             <C>               <C>             <C>
Contract purchases             $ 2,133,023    $ 17,001,161    $ 30,781,194      $ 6,953,865     $ 3,954,821

Redemptions-
  withdrawals                   (2,335,390)     (7,680,176)    (12,450,768)      (3,869,373)     (1,992,469)

Accumulated net
  investment income                 39,854         496,854       1,939,782           (1,783)         (2,659)

Accumulated realized
  gains on investments             232,654              --              --          402,160              --

Accumulated net change
  in unrealized appreciation
  (depreciation) on
  investments                      (70,141)        708,500      (2,496,807)        (275,126)        (82,117)
                             -------------------------------------------------------------------------------

                               $        --    $ 10,526,339    $ 17,773,401      $ 3,209,743     $ 1,877,576
                             ===============================================================================
</TABLE>


9
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


4. PURCHASES AND SALES OF SECURITIES

The aggregate cost of investments purchased and the aggregate proceeds from
investments sold were as follows for 1998:

<TABLE>
<CAPTION>
                                                                     Aggregate              Aggregate
                                                                      Cost of                Proceeds
                                                                     Purchases              from Sales
                                                                  ---------------         --------------
    <S>                                                            <C>                     <C>
    Alger American MidCap Growth Portfolio                         $   4,943,504           $  1,291,892
    Alger Small Capitalization Portfolio                               3,318,433              1,203,200
    Fidelity Asset Manager Portfolio                                   5,673,703              1,000,227
    Fidelity Contra Portfolio                                         13,312,920              3,291,564
    Fidelity Equity Income Portfolio                                  13,322,135              3,677,927
    Fidelity Growth Portfolio                                         10,147,711              1,889,081
    Fidelity Index 500 Portfolio                                      25,186,458              4,652,162
    Fidelity Investment Grade Bond Portfolio                           5,981,432              1,014,294
    Fidelity Money Market Portfolio                                   12,128,091              5,292,088
    OCC Managed Portfolio                                             14,703,264              3,005,338
    OCC Small Capitalization Portfolio                                 2,808,007                818,257
    T. Rowe Price International Stock Portfolio                        5,103,469              1,287,749
    T. Rowe Price Limited-Term Bond Portfolio                          3,556,931              1,047,011
    Van Eck Hard Assets Portfolio                                      1,506,476                676,581
    Van Eck Worldwide Balanced Portfolio                                      --                863,205
    SAFECO Equity Portfolio                                            9,758,086              1,081,556
    SAFECO Growth Portfolio                                           20,084,355              1,429,983
    Royce Micro-Capitalization Portfolio                               3,055,809                343,265
    SoGen Overseas Variable Portfolio                                  1,961,184                549,039
                                                                  ---------------         --------------
                                                                   $ 156,551,968           $ 34,414,419
                                                                  ===============         ==============
</TABLE>


10
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


5. SUMMARY OF UNIT TRANSACTIONS

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31
                                  ------------------------------------------------------------
                                             1998                            1997
                                  ------------------------------------------------------------
                                      UNITS          AMOUNT           UNITS         AMOUNT
                                  ------------------------------------------------------------
<S>                                <C>           <C>              <C>           <C>
ALGER AMERICAN MIDCAP
  GROWTH PORTFOLIO
    Contract purchases                541,388    $  7,584,846        239,151    $  2,759,201
    Redemptions-withdrawals          (307,905)     (4,313,748)       (51,416)       (593,211)

ALGER SMALL CAPITALIZATION
  PORTFOLIO
    Contract purchases                421,397       4,929,292        262,182       2,738,621
    Redemptions-withdrawals          (292,498)     (3,421,495)       (73,574)       (768,513)

FIDELITY ASSET MANAGER PORTFOLIO
    Contract purchases                564,262       8,469,571        192,905       2,496,478
    Redemptions-withdrawals          (278,737)     (4,183,843)       (36,736)       (475,425)

FIDELITY CONTRA PORTFOLIO
    Contract purchases              1,203,125      20,344,843        535,915       7,215,827
    Redemptions-withdrawals          (634,360)    (10,727,034)       (87,286)     (1,175,257)

FIDELITY EQUITY INCOME PORTFOLIO
    Contract purchases              1,347,626      21,390,192        741,701      10,039,658
    Redemptions-withdrawals          (776,292)    (12,321,701)      (133,366)     (1,805,244)

FIDELITY GROWTH PORTFOLIO
    Contract purchases                977,899      15,375,506        362,310       4,367,280
    Redemptions-withdrawals          (514,083)     (8,082,920)       (56,557)       (681,737)

FIDELITY INDEX 500 PORTFOLIO
    Contract purchases              1,948,062      36,779,413        836,785      12,303,249
    Redemptions-withdrawals          (888,781)    (16,780,184)      (175,099)     (2,574,475)

FIDELITY INVESTMENT GRADE
  BOND PORTFOLIO
    Contract purchases                909,373      10,569,641        281,130       3,041,263
    Redemptions-withdrawals          (492,817)     (5,728,014)       (62,196)       (672,832)

FIDELITY MONEY MARKET PORTFOLIO
    Contract purchases              6,425,159      71,373,876      1,909,770      20,381,070
    Redemptions-withdrawals        (5,837,872)    (64,850,004)    (1,602,946)    (17,106,645)

OCC MANAGED PORTFOLIO
    Contract purchases              1,627,589      25,366,783        676,158       9,373,918
    Redemptions-withdrawals          (892,434)    (13,909,035)      (105,608)     (1,464,103)
</TABLE>


                                                                              11
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


5. SUMMARY OF UNIT TRANSACTIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31
                                  ------------------------------------------------------------
                                             1998                            1997
                                  ------------------------------------------------------------
                                      UNITS          AMOUNT           UNITS         AMOUNT
                                  ------------------------------------------------------------
<S>                                <C>           <C>                <C>         <C>
OCC SMALL CAPITALIZATION
  PORTFOLIO
    Contract purchases                321,943    $  4,473,073        150,118    $  2,011,359
    Redemptions-withdrawals          (182,825)     (2,540,172)       (23,840)       (319,414)

T. ROWE PRICE INTERNATIONAL
  STOCK PORTFOLIO
    Contract purchases                718,383       9,217,930        320,572       3,808,234
    Redemptions-withdrawals          (424,468)     (5,446,561)       (66,504)       (790,032)

T. ROWE PRICE LIMITED-TERM
  BOND PORTFOLIO
    Contract purchases                508,347       5,660,952        217,142       2,248,833
    Redemptions-withdrawals          (293,130)     (3,264,300)      (102,039)     (1,056,766)

VAN ECK HARD ASSETS
   PORTFOLIO
    Contract purchases                186,118       1,874,118        181,518       2,208,978
    Redemptions-withdrawals          (124,051)     (1,249,134)       (39,793)       (484,259)

VAN ECK WORLDWIDE BALANCED
  PORTFOLIO
    Contract purchases                124,696         748,303         76,935         885,565
    Redemptions-withdrawals          (312,444)     (1,874,975)       (20,391)       (234,710)

SAFECO EQUITY PORTFOLIO
    Contract purchases              1,342,335      15,713,371        122,705       1,287,790
    Redemptions-withdrawals          (638,181)     (7,470,551)       (19,974)       (209,625)

SAFECO GROWTH PORTFOLIO
    Contract purchases              2,639,423      29,331,910        130,660       1,449,284
    Redemptions-withdrawals        (1,108,945)    (12,323,701)       (11,456)       (127,067)

ROYCE MICRO-CAPITALIZATION
  PORTFOLIO
    Contract purchases                556,679       6,156,312         73,036         797,553
    Redemptions-withdrawals          (344,338)     (3,808,038)        (5,617)        (61,335)
</TABLE>


12
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


5. SUMMARY OF UNIT TRANSACTIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31
                                  ------------------------------------------------------------
                                             1998                            1997
                                  ------------------------------------------------------------
                                      UNITS          AMOUNT           UNITS         AMOUNT
                                  ------------------------------------------------------------
<S>                                  <C>         <C>                  <C>       <C>
SOGEN OVERSEAS VARIABLE
  PORTFOLIO
    Contract purchases                352,661    $  3,331,587         66,856    $    623,234
    Redemptions-withdrawals          (202,828)     (1,916,116)        (8,191)        (76,353)
                                                 ------------                   ------------

    Net increase from unit
      transactions                               $114,479,993                   $ 59,360,403
                                                 ============                   ============
</TABLE>


                                                                              13
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


6. IMPACT OF YEAR 2000 (UNAUDITED)

The Company relies on ILICO for its information systems processing, and utilizes
investment transaction information reported by the various fund managers. The
Company's Year 2000 plan includes the following phases (many of which been
completed):

      Phase One - Planning and Budgeting: The Company's Board of Directors
      adopted a plan to address Year 2000 (Y2K) issues in April of 1997. This
      plan was approved by the corporate officers, executive management, and the
      Vice President of Information Technology.

      Phase Two - Inventory: The Company completed an initial inventory of all
      hardware, software, equipment and business partner components on June 30,
      1997. Each inventory item was categorized by importance to the
      organization, i.e., mission critical, essential, important, and marginal.

      Phase Three - Assessment/Planning: An impact assessment was completed on
      July 9, 1997, followed by a Y2K project plan on February 2, 1998. The
      Company's officers, Legal Department and management worked extensively
      with an outside consultant during this process.

      Phase Four - Remediation/Implementation of Mission Critical Systems: The
      Company implemented necessary mission critical Y2K system updates. Since
      the Company was in the process of converting from a mainframe system to a
      LAN environment, The Company coordinated the process of migrating to new
      mission critical systems that were Y2K ready.

      Phase Five - Facilities: The Company has reviewed, upgraded or replaced
      its mission critical facilities systems that may contain embedded
      technology. This included replacement of its HVAC and Fire/Safety systems
      used to maintain the facility. The Company has worked and is working with
      its vendors in testing and updating mission critical facility systems as
      needed.

      Phase Six - Testing: The Company constructed and successfully executed an
      enterprise-wide test for its mission critical systems in a dedicated,
      time-controlled environment. This testing was completed as of December 31,
      1998. Plans for 1999 include on-going testing of these mission critical
      systems for Y2K readiness. Additionally, the Company will be examining
      less critical systems to verify their readiness.


14
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


6. IMPACT OF YEAR 2000 (UNAUDITED) (CONTINUED)

      Phase Seven -Third Party Administrators/Vendors: The Company has contacted
      its significant business partners, suppliers, and vendors to ascertain the
      status of their Y2K readiness. The Company has also worked closely with
      its Third Party Administrators (TPA), to ascertain their level of Y2K
      readiness. The Company's outside consultants have also been involved in
      the discussions and assessments of TPA Y2K readiness. The Company will
      continue to work with its partners, suppliers, vendors and TPA's
      throughout 1999. While The Company has worked in conjunction with these
      third parties, they each remain ultimately responsible for their own Y2K
      readiness initiatives.

      Phase Eight - Contingency Planning: The contingency plan for mission
      critical systems was written in 1998. Contingency planning for essential,
      important and marginal systems is scheduled for completion in 1999. These
      plans will be reviewed and updated, where necessary. The Company is
      reviewing its current Disaster Recovery Plan and anticipates using it as a
      basis for Y2K contingency planning. The Company is working with its
      offsite disaster recovery location vendor concerning their readiness,
      should they be needed.

      Phase Nine - Documentation: The Company has completed a Y2K Operations
      Manual documenting procedures relating to Y2K processing. All mission
      critical information is stored in fireproof cabinets within the Y2K
      Office. The Company is currently in the process of imaging all
      documentation relating to Y2K projects, vendor information, correspondence
      sent/received and third party relationship documentation. An offsite
      location has been established for storing test results and documentation
      once the imaging process has been completed.

The costs incurred by ILICo to address the Company's Y2K issues for each of the
years ended December 31, 1998 and 1997 were $11,000,000 and $1,000,000,
respectively. ILICo anticipates incurring additional expenses of approximately
$3,000,000 to complete Y2K initiative.


                                                                              15
<PAGE>

               IL Annuity and Insurance Company Separate Account 1

                    Notes to Financial Statements (continued)


      6. IMPACT OF YEAR 2000 (UNAUDITED) (CONTINUED)

The Company is confident that its internal mission critical systems can
transition into the Year 2000, and beyond, based on positive testing results.
The Company will continue to evaluate the Y2K readiness of and modify its
essential and important systems throughout 1999. The Company believes that the
worst case Y2K scenario would relate to its outside vendors. Should the Company
not have electricity or should the financial institutions and securities firms
have operational difficulties, it would no doubt affect Company operations. The
impact on the Company would depend on the extent to which of these or other
services are lost or delayed. The Company has not estimated these figures. This
will be an issue the Company will address in its contingency planning during
1999.


16
<PAGE>

                              Financial Statement

                        IL Annuity and Insurance Company

                      Nine months ended September 30, 1999
                                   Unaudited


<PAGE>
                        IL Annuity and Insurance Company

                                  Balance Sheet


                                                               SEPTEMBER 30
                                                                   1999
                                                              ---------------
                                                                (UNAUDITED)
ASSETS
Investments:
    Fixed maturity securities:
       Available for sale, at fair value                      $ 2,684,343,896
       Held to maturity, at amortized cost                          8,029,120
    Equity securities, at fair value                                6,462,884
    Mortgage loans                                                 26,144,304
    Policy loans                                                      481,607
    Cash and cash equivalents                                     208,253,308
                                                              ---------------
Total investments                                               2,933,715,119

Accrued investment income                                          31,649,746
Reinsurance recoverable                                           135,145,138
Deferred acquisition costs                                         94,594,280
Goodwill                                                            1,651,866
Federal income taxes recoverable                                    8,509,397
Receivables and other assets                                        1,839,260
Separate account assets                                           287,711,169
                                                              ---------------
Total assets                                                  $ 3,494,815,975
                                                              ===============

LIABILITIES AND SHAREHOLDER'S EQUITY
Liabilities:
    Future policy benefit reserves                            $ 3,049,703,752
    Other policyholder liabilities                                 11,793,628
    Accounts payable and other liabilities                         13,502,594
    Deferred federal income taxes                                   7,974,824
    Separate account liabilities                                  287,711,169
                                                              ---------------
Total liabilities                                               3,370,685,967

Shareholder's equity:
     Common stock, $250 par value:
          Authorized and issued--10,000 shares                      2,500,000
     Additional paid-in capital                                   111,662,659
     Accumulated other comprehensive income                           858,885
     Retained earnings                                              9,108,464
                                                              ---------------
Total shareholder's equity                                        124,130,008
                                                              ---------------
Total liabilities and shareholder's equity                    $ 3,494,815,975
                                                              ===============


See accompanying note.


2
<PAGE>





                        IL Annuity and Insurance Company

                               Statement of Income


                                                           NINE MONTHS
                                                              ENDED
                                                       SEPTEMBER 30, 1999
                                                       ------------------
                                                           (UNAUDITED)
REVENUE
Annuity fees and charges                                  $ 3,752,726
Premium and other considerations                              671,127
Investment income                                          83,162,451
Net realized capital gains                                    570,377
                                                          -----------
                                                           88,156,681

EXPENSES
Policy benefits                                            70,387,424
Underwriting, acquisition and insurance expenses            8,650,780
                                                          -----------
                                                           79,038,204
                                                          -----------
Income before federal income taxes                          9,118,477

Federal income taxes                                        2,457,138
                                                          -----------

Net income                                                $ 6,661,339
                                                          ===========


See accompanying note.
<PAGE>


                        IL ANNUITY AND INSURANCE COMPANY

                       STATEMENTS OF SHAREHOLDER'S EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                          ACCUMULATED
                                                                             OTHER           RETAINED
                                                          ADDITIONAL     COMPREHENSIVE       EARNINGS
                                        COMMON STOCK   PAID-IN CAPITAL       INCOME          (DEFICIT)          TOTAL
                                        --------------------------------------------------------------------------------
<S>                                     <C>              <C>              <C>              <C>              <C>
Balance at January 1, 1999              $  2,500,000     $ 91,662,659     $    819,116     $  2,447,125     $ 97,428,900

Net income                                        --               --               --        6,661,339        6,661,339
Change in net unrealized gains
   on available for sale securities               --               --           39,769               --           39,769
                                                                                                            ------------
Total comprehensive income                                                                                     6,701,108

Capital contribution                              --       20,000,000               --               --       20,000,000
                                        --------------------------------------------------------------------------------
Balance at September 30, 1999           $  2,500,000     $111,662,659     $    858,885     $  9,108,464     $124,130,008
                                        ================================================================================
</TABLE>



See accompanying note.


4
<PAGE>

                        IL Annuity and Insurance Company

                             Statement of Cash Flows


                                                                 NINE MONTHS
                                                                    ENDED
                                                             SEPTEMBER 30, 1999
                                                               ---------------
                                                                 (UNAUDITED)
OPERATING ACTIVITIES
Net income                                                     $     6,661,339
Adjustments to reconcile net income to net
    cash used by operating activities:
       Amortization of bond discount/premium                       (16,554,761)
       Amortization of goodwill                                         82,137
       Net realized capital gains                                     (261,228)
       Changes in operating assets and liabilities:
         Deferred acquisition costs                                (41,610,146)
         Amortization of deferred acquisition costs                  5,921,723
         Accrued investment income                                 (10,748,450)
         Reinsurance recoverable                                   (26,694,029)
         Receivables and other assets                               37,514,809
         Accounts payable and accrued liabilities                     (288,114)
         Federal income taxes                                      (34,038,194)
                                                               ---------------
Net cash used by operating activities                              (80,014,914)

INVESTING ACTIVITIES
Sales and maturity of fixed maturity securities                    477,233,567
Mortgage loan repayments                                               852,400
Purchase of fixed maturity securities                           (1,462,303,243)
Investment in mortgage loans                                        (2,000,000)
Increase in policy loans                                              (255,060)
                                                               ---------------
Net cash used by investing activities                             (986,472,336)

FINANCING ACTIVITIES
Annuity deposits received                                        1,062,441,509
Annuity surrender benefits                                         (35,485,827)
Capital contribution                                                20,000,000
                                                               ---------------
Net cash provided by financing activities                        1,046,955,682
                                                               ---------------

Net decrease in cash and short-term investments                    (19,531,568)
Cash and cash equivalents at beginning of year                     227,784,876
                                                               ---------------
Cash and cash equivalents at end of year                       $   208,253,308
                                                               ===============



See accompanying note.
<PAGE>


NOTE TO THE UNAUDITED FINANCIAL STATEMENTS

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles but do not include all of the
information and footnotes required for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals,
considered necessary for fair presentation have been included. Operating results
for the interim periods are not necessarily indicative of the results that may
be expected for the year ended December 31, 1999. Interim financial statements
should be read in conjunction with the Company's annual audited financial
statements.

<PAGE>


                              Financial Statement

                   IL Annuity and Insurance Company Separate
                                   Account 1

                      Nine months ended September 30, 1999
                                   Unaudited



<PAGE>


               IL ANNUITY AND INSURANCE COMPANY SEPARATE ACCOUNT 1

                             STATEMENT OF NET ASSETS

                               SEPTEMBER 30, 1999

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                            VALUE IN
                                                                                          ACCUMULATION     UNITS IN
                                                                            PERCENT OF   PERIOD AND NET  ACCUMULATION
                                                                            NET ASSETS       ASSETS         PERIOD      UNIT VALUE
                                                                            ------------------------------------------------------
<S>                                                                          <C>         <C>             <C>             <C>
ASSETS
Investments at net asset value:
       Alger American Fund:
         Alger American MidCap Growth Portfolio--453,994.78
            shares at $25.66 per share (cost--$11,726,153)                     4.05%     $  11,649,506      711,681      $ 16.369
         Alger Small Capitalization Portfolio--189,145.32 shares at
            $42.08 per share (cost--$7,901,443)                                2.77%         7,959,235      589,879        13.493

       Fidelity Variable Insurance Products Fund and Fund II:
         Fidelity Asset Manager Portfolio--641,185.57 shares at
            $17.16 per share (cost--$10,987,254)                               3.83%        11,002,744      682,510        16.121
         Fidelity Contra Portfolio--1,322,271.91 shares
            at $24.84 per share (cost--$28,834,880)                           11.42%        32,845,234    1,650,100        19.905
         Fidelity Equity Income Portfolio--1,059,509.6 shares at
            $24.88 per share (cost--$25,714,759)                               9.16%        26,360,599    1,556,575        16.935
         Fidelity Growth Portfolio--660,849.90 shares at $44.47
            per share (cost--$26,792,950)                                     10.21%        29,387,995    1,465,955        20.047
         Fidelity Index 500 Portfolio--423,508.59 shares
            at $145.84 per share (cost--$55,177,691)                          21.47%        61,764,493    2,819,009        21.910
         Fidelity Investment Grade Bond Portfolio--751,131.71
             shares at $12.17 per share (cost--$9,325,719)                     3.18%         9,141,273      775,144        11.793
         Fidelity Money Market Portfolio--15,693,248.28 shares
            at $1.00 per share (cost--$15,693,248)                             5.45%        15,693,248    1,349,376        11.630

       Oppenheimer Capital Accumulation Trust:
         OCC Managed Portfolio--517,336.14 shares at $41.95
            per share (cost--$22,117,608)                                      7.54%        21,702,251    1,357,324        15.989
         OCC Small Capitalization Portfolio--195,070.82 shares
            at $22.45 per share (cost--$4,707,160)                             1.52%         4,379,340      344,152        12.725

       T. Rowe Price International Series, Inc.:
         T. Rowe Price International Stock Portfolio--691,232.78
            shares at $15.61 per share (cost--$9,914,046)                      3.75%        10,790,144      741,132        14.559

       T. Rowe Price Fixed Income Series, Inc.:
         T. Rowe Price Limited-Term Bond Portfolio--903,260.73
            shares at $4.85 per share (cost--$ 4,496,913)                      1.52%         4,380,815      382,537        11.452

       Van Eck Worldwide Insurance Trust:
         Van Eck Hard Assets Portfolio--
             219,505.19 shares at $10.64 per share (cost--$2,691,913)          0.81%         2,335,535      246,312         9.482

       SAFECO Resource Series Trust:
         SAFECO Equity Portfolio--498,624.70
            shares at $30.83 per share (cost--$14,758,434)                     5.34%        15,372,600    1,169,019        13.150
         SAFECO Growth Portfolio--863,439.06
            shares at $18.92 per share (cost--$19,280,480)                     5.68%        16,336,267    1,669,010         9.788

       Royce Capital Fund:
         Royce Micro-Capitalization  Portfolio--524,197.22
            shares at $5.77 per share (cost--$2,896,799)                       1.05%         3,024,618      247,859        12.203

       The SoGen Variable Funds, Inc:
         SoGen Overseas Variable Portfolio--272,851.72
            shares at $13.14 per share (cost--$3,272,133)                      1.25%         3,585,272      290,047        12.361
                                                                          ------------------------------------------

Total investments and net assets (cost--$276,289,583)                        100.00%     $ 287,711,169   18,047,621
                                                                          ==========================================
</TABLE>


See accompanying note.


2
<PAGE>


               IL ANNUITY AND INSURANCE COMPANY SEPARATE ACCOUNT 1

                             STATEMENT OF OPERATIONS

                      NINE MONTHS ENDED SEPTEMBER 30, 1999

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                          ALGER AMERICAN     ALGER SMALL     FIDELITY ASSET     FIDELITY
                                                           MIDCAP GROWTH   CAPITALIZATION       MANAGER          CONTRA
                                            COMBINED         PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                           -------------------------------------------------------------------------------
<S>                                        <C>              <C>              <C>              <C>              <C>
Net investment income                      $ 2,600,796      $        --      $        --      $   295,886      $   118,467
Mortality and expense charges               (2,806,633)        (113,891)         (77,398)        (109,608)        (309,494)
Net realized gain on investments             7,691,205        1,678,743          861,686          374,790          868,755
Net change in unrealized appreciation
    (depreciation) on investments           (2,661,777)      (1,211,359)        (203,951)        (506,126)         322,332
                                           -------------------------------------------------------------------------------
Net increase (decrease) in net assets
    resulting from operations              $ 4,823,591      $   353,493      $   580,337      $    54,942      $ 1,000,060
                                           ===============================================================================

<CAPTION>
                                             FIDELITY                                           FIDELITY         FIDELITY
                                              EQUITY          FIDELITY                         INVESTMENT          MONEY
                                              INCOME           GROWTH       FIDELITY INDEX     GRADE BOND         MARKET
                                            PORTFOLIO        PORTFOLIO      500 PORTFOLIO      PORTFOLIO        PORTFOLIO
                                           -------------------------------------------------------------------------------
<S>                                        <C>              <C>              <C>              <C>              <C>
Net investment income                      $   342,663      $    31,688      $   424,412      $   340,972      $   483,850
Mortality and expense charges                 (275,688)        (257,639)        (579,576)         (97,484)        (141,261)
Net realized gain on investments               757,466        1,992,395          287,994          106,972               --
Net change in unrealized appreciation
    (depreciation) on investments             (613,921)          46,635        1,063,629         (531,033)          (1,855)
                                           -------------------------------------------------------------------------------
Net increase (decrease) in net assets
    resulting from operations              $   210,520      $ 1,813,079      $ 1,196,459      $  (180,573)     $   340,734
                                           ===============================================================================
</TABLE>

               IL ANNUITY AND INSURANCE COMPANY SEPARATE ACCOUNT 1

                       STATEMENT OF OPERATIONS (CONTINUED)

                      NINE MONTHS ENDED SEPTEMBER 30, 1999

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                T. ROWE
                                               OCC           OCC SMALL      T. ROWE PRICE    PRICE LIMITED-      VAN ECK
                                             MANAGED      CAPITALIZATION    INTERNATIONAL      TERM BOND       HARD ASSETS
                                            PORTFOLIO        PORTFOLIO     STOCK PORTFOLIO     PORTFOLIO        PORTFOLIO
                                           -------------------------------------------------------------------------------
<S>                                        <C>              <C>              <C>              <C>              <C>
Net investment income                      $   339,758      $    23,937      $        --      $   170,283      $    28,880
Mortality and expense charges                 (243,427)         (42,395)        (107,706)         (44,852)         (21,365)
Net realized gain on investments               762,404               --               --               --               --
Net change in unrealized appreciation
    (depreciation) on investments             (839,426)        (151,658)         731,297         (141,646)         274,321
                                           -------------------------------------------------------------------------------
Net increase (decrease) in net assets
    resulting from operations              $    19,309      $  (170,116)     $   623,591      $   (16,215)     $   281,836
                                           ===============================================================================

<CAPTION>
                                                                                                 SOGEN
                                              SAFECO           SAFECO        ROYCE MICRO-       OVERSEAS
                                              EQUITY           GROWTH      CAPITALIZATION       VARIABLE
                                            PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                           --------------------------------------------------------------
<S>                                        <C>              <C>              <C>              <C>
Net investment income                      $        --      $        --      $        --      $        --
Mortality and expense charges                 (145,536)        (180,718)         (31,232)         (27,363)
Net realized gain on investments                    --               --               --               --
Net change in unrealized appreciation
     (depreciation) on investments             260,113       (2,091,231)         247,437          684,665
                                           --------------------------------------------------------------
Net increase (decrease) in net assets
    resulting from operations              $   114,577      $(2,271,949)     $   216,205      $   657,302
                                           ==============================================================
</TABLE>


See accompanying note.


3
<PAGE>

               IL ANNUITY AND INSURANCE COMPANY SEPARATE ACCOUNT 1

                       STATEMENT OF CHANGES IN NET ASSETS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   ALGER AMERICAN     ALGER SMALL    FIDELITY ASSET     FIDELITY
                                                                    MIDCAP GROWTH   CAPITALIZATION      MANAGER          CONTRA
                                                     COMBINED         PORTFOLIO        PORTFOLIO       PORTFOLIO        PORTFOLIO
                                                   --------------------------------------------------------------------------------
<S>                                                <C>             <C>              <C>              <C>              <C>
Net assets at January 1, 1999                      $ 220,862,443   $   8,463,518    $   6,266,674    $   8,032,807    $  23,327,506

Changes for the nine months ended 1999 operations:
    Net investment income                              2,600,796              --               --          295,886          118,467
    Mortality and expense charges                     (2,806,633)       (113,891)         (77,398)        (109,608)        (309,494)
    Net realized gain on investments                   7,691,205       1,678,743          861,686          374,790          868,755
    Net change in unrealized appreciation
        (depreciation) on investments                 (2,661,777)     (1,211,359)        (203,951)        (506,126)         322,332
                                                   --------------------------------------------------------------------------------
    Net increase (decrease) in net assets
        resulting from operations                      4,823,591         353,493          580,337           54,942        1,000,060
    Net increase from contract purchases             470,350,592      13,009,082       11,580,706       14,667,525       33,453,563
    Net decrease from
        redemptions-withdrawals                     (408,325,457)    (10,176,587)     (10,468,482)     (11,752,530)     (24,935,895)
                                                   --------------------------------------------------------------------------------
Total increase (decrease) in net assets               66,848,726       3,185,988        1,692,561        2,969,937        9,517,728
                                                   --------------------------------------------------------------------------------
Net assets at September 30, 1999                   $ 287,711,169   $  11,649,506    $   7,959,235    $  11,002,744    $  32,845,234
                                                   ================================================================================

<CAPTION>
                                                     FIDELITY                                           FIDELITY         FIDELITY
                                                      EQUITY          FIDELITY                         INVESTMENT          MONEY
                                                      INCOME           GROWTH       FIDELITY INDEX     GRADE BOND         MARKET
                                                     PORTFOLIO        PORTFOLIO      500 PORTFOLIO      PORTFOLIO        PORTFOLIO
                                                   --------------------------------------------------------------------------------
<S>                                                <C>             <C>              <C>              <C>              <C>
Net assets at January 1, 1999                      $  22,539,812   $  17,263,535    $  39,961,857    $   8,320,691    $  12,128,091

Changes for the nine months ended 1999 operations:
    Net investment income                                342,663          31,688          424,412          340,972          483,850
    Mortality and expense charges                       (275,688)       (257,639)        (579,576)         (97,484)        (141,261)
    Net realized gain on investments                     757,466       1,992,395          287,994          106,972               --
    Net change in unrealized appreciation
        (depreciation) on investments                   (613,921)         46,635        1,063,629         (531,033)          (1,855)
                                                   --------------------------------------------------------------------------------
    Net increase (decrease) in net assets
        resulting from operations                        210,520       1,813,079        1,196,459         (180,573)         340,734
    Net increase from contract purchases              29,125,072      34,019,735       58,818,653       14,392,693      101,531,183
    Net decrease from
        redemptions-withdrawals                      (25,514,805)    (23,708,354)     (38,212,476)     (13,391,538)     (98,306,760)
                                                   --------------------------------------------------------------------------------
Total increase (decrease) in net assets                3,820,787      12,124,460       21,802,636          820,582        3,565,157
                                                   --------------------------------------------------------------------------------
Net assets at September 30, 1999                   $  26,360,599   $  29,387,995    $  61,764,493    $   9,141,273    $  15,693,248
                                                   ================================================================================
</TABLE>


See accompanying note.


4
<PAGE>


               IL ANNUITY AND INSURANCE COMPANY SEPARATE ACCOUNT 1

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                         T. ROWE
                                                        OCC           OCC SMALL      T. ROWE PRICE    PRICE LIMITED-      VAN ECK
                                                      MANAGED      CAPITALIZATION    INTERNATIONAL      TERM BOND       HARD ASSETS
                                                     PORTFOLIO        PORTFOLIO     STOCK PORTFOLIO     PORTFOLIO        PORTFOLIO
                                                   --------------------------------------------------------------------------------
<S>                                                <C>              <C>              <C>              <C>              <C>
Net assets at January 1, 1999                      $ 22,364,263     $  3,878,446     $  9,040,605     $  4,005,483     $  1,882,096

Changes for the nine months ended 1999 operations:
    Net investment income                               339,758           23,937               --          170,283           28,880
    Mortality and expense charges                      (243,427)         (42,395)        (107,706)         (44,852)         (21,365)
    Net realized gain on investments                    762,404               --               --               --               --
    Net change in unrealized appreciation
        (depreciation) on investments                  (839,426)        (151,658)         731,297         (141,646)         274,321
                                                   --------------------------------------------------------------------------------
    Net increase (decrease) in net assets
        resulting from operations                        19,309         (170,116)         623,591          (16,215)         281,836
    Net increase from contract purchases             28,156,244        5,701,839       53,790,114        6,916,215          952,519
    Net decrease from
        redemptions-withdrawals                     (28,837,565)      (5,030,829)     (52,664,166)      (6,524,668)        (780,916)
                                                   --------------------------------------------------------------------------------
Total increase (decrease) in net assets                (662,012)         500,894        1,749,539          375,332          453,439
                                                   --------------------------------------------------------------------------------
Net assets at September 30, 1999                   $ 21,702,251     $  4,379,340     $ 10,790,144     $  4,380,815     $  2,335,535
                                                   ================================================================================

<CAPTION>

                                                                                                          SOGEN
                                                       SAFECO           SAFECO        ROYCE MICRO-       OVERSEAS
                                                       EQUITY           GROWTH      CAPITALIZATION       VARIABLE
                                                     PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                                   ---------------------------------------------------------------
<S>                                                <C>              <C>              <C>              <C>
Net assets at January 1, 1999                      $ 10,526,339     $ 17,773,401     $  3,209,743     $  1,877,576

Changes for the nine months ended 1999 operations:
    Net investment income                                    --               --               --               --
    Mortality and expense charges                      (145,536)        (180,718)         (31,232)         (27,363)
    Net realized gain on investments                         --               --               --               --
    Net change in unrealized appreciation
        (depreciation) on investments                   260,113       (2,091,231)         247,437          684,665
                                                   ---------------------------------------------------------------
    Net increase (decrease) in net assets
        resulting from operations                       114,577       (2,271,949)         216,205          657,302
    Net increase from contract purchases             21,727,344       25,270,303        9,307,317        7,930,485
    Net decrease from
        redemptions-withdrawals                     (16,995,660)     (24,435,488)      (9,708,647)      (6,880,091)
                                                   ---------------------------------------------------------------
Total increase (decrease) in net assets               4,846,261       (1,437,134)        (185,125)       1,707,696
                                                   ---------------------------------------------------------------
Net assets at September 30, 1999                   $ 15,372,600     $ 16,336,267     $  3,024,618     $  3,585,272
                                                   ===============================================================
</TABLE>


See accompanying note.


5
<PAGE>


NOTE TO THE UNAUDITED FINANCIAL STATEMENTS

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles but do not include all of the
information and footnotes required for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals,
considered necessary for fair presentation have been included. Operating results
for the interim periods are not necessarily indicative of the results that may
be expected for the year ended December 31, 1999. Interim financial statements
should be read in conjunction with the Company's annual audited financial
statements.

<PAGE>

ITEM 24.          FINANCIAL STATEMENTS AND EXHIBITS


(A)                 FINANCIAL STATEMENTS
                    All required financial statements are included in Part B of
                    this Registration Statement.

(B)                 EXHIBITS
     (1)            Certified resolution of the Board of Directors of IL Annuity
                    and Insurance Company (the "Company") authorizing
                    establishment of IL Annuity and Insurance Co. Separate
                    Account 1 (the "Separate Account").3/
     (2)            Not applicable.
     (3)  (a)       Form of Distribution Agreement among the Company, the
                    Separate Account and IL Securities, Inc. ("IL
                    Securities").3/
          (b)       Form of Sales Agreement among the Company, IL Securities,
                    Inc. and a broker-dealer.3/
     (4)  (a)  (i)  Form of Contract for the Visionary Flexible Premium Deferred
                    Variable Annuity.4/
               (ii) Form of Contract for the Visionary Choice Flexible Premium
                    Deferred Variable Annuity.1/
          (b)       Form of Qualified Plan Endorsement, IRA Endorsement,
                    Endorsement for Qualified 403(b) Annuity, Unisex Rider,
                    Additional Waiver of Withdrawal Charge Rider -
                    Hospitalization, Additional Waiver of Withdrawal Charge
                    Rider - Terminal Illness, Additional Waiver of Withdrawal
                    Charge Rider - Long Term Care, Additional Waiver of
                    Withdrawal Charge Rider - Post Secondary Education.4/
          (c)       Form of Roth IRA Endorsement.3/
          (d)       Endorsement to Contract dated May 1997.4/
     (5)  (a)       Form of Application for the Visionary Flexible Premium
                    Deferred Variable Annuity.4/
          (b)       Form of Application for the Visionary Choice Flexible
                    Premium Deferred Variable Annuity.6/
     (6)  (a)       Articles of Incorporation of IL Annuity and Insurance
                    Company.4/
          (b)       By-Laws of IL Annuity and Insurance Company.4/
     (7)            Not Applicable.
     (8)  (a)       Form of Participation Agreement between Fidelity Variable
                    Insurance Products Fund and IL Annuity and Insurance
                    Company.3/
          (b)       Form of Participation Agreement between Fidelity Variable
                    Insurance Products Fund II and IL Annuity and Insurance
                    Company.3/
          (c)       Form of Participation Agreement between Van Eck Investment
                    Trust and IL Annuity and Insurance Company.3/
          (d)       Form of Participation Agreement between T. Rowe Price
                    International Series, Inc. and IL Annuity and Insurance
                    Company.3/
          (e)       Form of Participation Agreement between T. Rowe Price Fixed
                    Income Series, Inc. and IL Annuity and Insurance Company.3/



                                       C-1

<PAGE>


          (f)       Form of Participation Agreement between Quest for Value
                    Accumulation Trust and IL Annuity and Insurance Company.3/
          (g)       Form of Participation Agreement between The Alger American
                    Fund and IL Annuity and Insurance Company.3/
          (h)       Form of Services Agreement between Financial Administration
                    Services, Inc. and IL Annuity and Insurance Company.4/
          (i)       Participation Agreement between Royce Capital Fund and IL
                    Annuity and Insurance Company. 2/
          (j)       Trust Participation Agreement among SAFECO Resource Series
                    Trust, SAFECO Asset Management Company, and IL Annuity and
                    Insurance Company. 2/
          (k)       Participation Agreement among SoGen Variable Funds, Inc.,
                    Societe Generale Securities Corporation, and IL Annuity and
                    Insurance Company.2/
          (l)       Form of Services Agreement between USA Administration
                    Services, Inc. and IL Annuity and Insurance Company. 2/
          (m)       Amendment to Trust Participation Agreement among SAFECO
                    Resource Series Trust, SAFECO Asset Management Company, and
                    IL Annuity and Insurance Company. 5/
          (n)       Fund Participation Agreement among Neuberger Berman Advisers
                    Management Trust, Advisers Managers Trust, Neuberger Berman
                    Management Inc. and IL Annuity and Insurance Company. 6/
          (o)       Participation Agreement among IL Annuity and Insurance
                    Company, PIMCO Variable Insurance Trust, and PIMCO Funds
                    Distributors LLC. 6/
          (p)       Amendment No. 1 to Third Party Administration Services
                    Agreement between IL Annuity and Insurance Company and USA
                    Administration Services, Inc. 6/
     (9)            Opinion and Consent of Janis B. Funk, Esq.5/
     (10) (a)       Consent of Sutherland Asbill & Brennan LLP.6/
          (b)       Consent of Ernst & Young LLP.  6/
     (11)           No financial statements will be omitted from Item 23.
     (12)           Not applicable.
     (13)           Schedule of Performance Computations. 2/
     (14)           Not applicable.
     (15)           Powers of Attorney. 3/

- ----------
1/ Incorporated herein by reference to registrant's Post-Effective Amendment No.
2 to this Form N-4 Registration Statement filed with the SEC via EDGARLINK on
October 23, 1996 (File No. 33-89028).

2/ Incorporated herein by reference to registrant's Post-Effective Amendment No.
5 to this Form N-4 Registration Statement filed with the SEC via EDGARLINK on
August 8, 1997 (File No. 33-89028).

3/ Incorporated herein by reference to registrant's Post-Effective Amendment No.
6 to this Form N-4 Registration Statement filed with the SEC via EDGARLINK on
April 30, 1998 (File No. 33-89028).



                                       C-2

<PAGE>


4/ Incorporated herein by reference to registrant's Post-Effective Amendment No.
7 to this Form N-4 Registration Statement filed with the SEC via EDGARLINK on
March 1, 1999 (File No. 33-89028).

5/ Incorporated herein by reference to registrant's Post-Effective Amendment No.
8 to this Form N-4 Registration Statement filed with the SEC via EDGARLINK on
April 28, 1999 (File No. 33-89028).

6/ Filed herewith.


ITEM 25. DIRECTORS AND OFFICERS OF IL ANNUITY AND INSURANCE COMPANY

Name and Principal Business Address*      Position and Office with Depositor
- ------------------------------------      ----------------------------------
Larry R. Prible                           Chairman of the Board and Director
Gregory J. Carney                         President, Chief Executive Officer and
                                              Director
Lisa Foxworthy-Parker                     Secretary
John J. Fahrenbach                        Director
Larry A. Halbach                          Director
Garrett P. Ryan                           Director
Stephen J. Shorrock**                     Director
Karla K. Vest                             Director
Richard G. Darragh                        Controller
Gene E. Trueblood                         Treasurer
Rebecca Rissen                            Assistant Secretary

* Unless otherwise indicated, the principal business address is 2960 North
Meridian Street, Indianapolis, Indiana 46208.

** Principal business address is 65 Froehlich Farm Blvd., Woodbury, NY
11797-9847.

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT PERCENT OF VOTING

<TABLE>
<CAPTION>
Name                                        Jurisdiction      Securities Owned               Principal Business
- ----                                        ------------      ------------------             ------------------
<S>                                         <C>               <C>                            <C>
Indianapolis Life                           Indiana           Mutual Company                 Life & Health
   Insurance Company*                                                                          Insurance
   ("Indianapolis Life")
American United Life                        Indiana           Mutual Company                 Life & Health
   Insurance Company                                                                          Insurance
   ("American United")
The Indianapolis Life Group                 Indiana           Indianapolis Life (61.30%)     Holding Company
   of Companies, Inc.                                         American United (32.44%)
   ("The Indianapolis Group")

IL Securities, Inc.                         Indiana           All voting securities          Broker/Dealer
                                                              owned by The
                                                              Indianapolis Group

IL Term Insurance                           Indiana           All voting securities          Life & Health
  Company*                                                    owned by The                   Insurance
</TABLE>


                                      C-3

<PAGE>

<TABLE>
<CAPTION>
Name                                        Jurisdiction      Securities Owned               Principal Business
- ----                                        ------------      ------------------             ------------------
<S>                                         <C>               <C>                            <C>

                                                              Indianapolis Group
Bankers Life Insurance                      New York          All voting securities          Life & Health
   Company of New York*                                       owned by The                   Insurance
                                                              Indianapolis Group
Western Security Life                       Arizona           All voting securities          Life & Health
   Insurance Company*                                         owned by The Indianapolis      Insurance
                                                              Group

</TABLE>

* Files separate statutory-basis Financial Statements.

ITEM 27. NUMBER OF CONTRACTOWNERS


      As of December 31, 1999 there were a total of 1,760 Visionary Contracts in
force -- 559 non-qualified and 1,201 qualified and a total of 5,400 Visionary
Choice Contracts in force -- 2,097 non-qualified and 3,303 qualified.


ITEM 28. INDEMNIFICATION

      The By-Laws of IL Annuity and Insurance Company provide, in Article X, as
follows:

                                    ARTICLE X
                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Any director or officer or his legal representative shall be indemnified by
     the Company against reasonable expenses including the cost of any
     settlement and counsel fees paid or incurred in connection with any action,
     suit or proceeding to which any such director or officer or his legal
     representative may be made a party by reason of his being or having been
     such director or officer, provided it shall not be determined by a final
     determination thereof on the merits that such director or officer was in
     any substantial way derelict in the performance of his duties, or provided
     that such action, suit or proceeding shall be settled without a final
     determination on the merits and it shall be determined that such officer or
     director had not in any substantial way been derelict in the performance of
     his duties as charged therein, such determination to be made by a majority
     of the members of the Board of Directors who were not parties to such
     action, suit or proceedings, though less than a quorum, or by any one or
     more disinterested persons to whom the question may be referred by the
     Board of Directors. The foregoing right of indemnification shall not be
     exclusive of any other rights to which any director or officer may be
     entitled as a matter of law or which may be lawfully granted to him.

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the fore going provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against


                                       C-4

<PAGE>

such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the ques tion whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 29. PRINCIPAL UNDERWRITER

(a)   IL Securities, Inc. is the registrant's principal underwriter. It is also
      the principal underwriter for Bankers Life Insurance Company of New York
      Separate Account 1.

(b)   Officers and Directors of IL Securities, and their addresses, are as
      follows:


Name and Principal Business Address*  Positions and Offices with the Underwriter
- -----------------------------------   ------------------------------------------
Larry R. Prible                       Chairman of the Board
Gregory J Carney                      Chief Executive Officer and Director
Daniel J. Labonte                     President
Lisa Foxworthy-Parker                 Secretary-Treasurer
John J. Fahrenbach                    Director
Garrett P. Ryan                       Director
Larry A. Halbach                      Director
Stephen J. Shorrock                   Director
Karla K. Vest                         Director


* All of the persons listed above have as their principal business address: P.O.
Box 1230, 2960 North Meridian Street, Indianapolis, Indiana 46208.


<TABLE>
<CAPTION>
(c)(1)                    (2)                     (3)                   (4)                  (5)
Name of           Net Underwriting
Principal         Discounts and             Compensation on          Brokerage
Underwriter       Commissions               Redemption               Commissions        Compensation
- -----------       -----------               ----------               -----------        ------------
<S>              <C>                        <C>                      <C>                <C>
IL Securities,    $1,122,938.71
   Inc.          (for the nine months ended 9/30/99)
</TABLE>


Commissions are paid by the Company directly to agents who are registered
representatives of the principal underwriter, or to broker-dealers that have
entered into a selling agreement with the principal underwriter, or
broker-dealers having selling agreements with such broker-dealers with respect
to the sales of the Visionary and Visionary Choice Contracts.

ITEM 30. LOCATION OF BOOKS AND RECORDS


                                       C-5
<PAGE>

      All of the accounts, books, records or other documents required to be kept
by Section 31(a) of the Investment Company Act of 1940 and rules thereunder, are
maintained by IL Annuity and Insurance Company at the offices of USA
Administration Services, Inc., P.O. Box 29163, Overland Park, KS 66201.

ITEM 31. MANAGEMENT SERVICES

      All management contracts are discussed in Part A or Part B of this
registration statement.

ITEM 32. UNDERTAKINGS AND REPRESENTATIONS

      (a)   The registrant undertakes that it will file a post-effective
            amendment to this registration statement as frequently as is
            necessary to ensure that the audited financial statements in the
            registration statement are never more than 16 months old for as long
            as purchase payments under the contracts offered herein are being
            accepted.

      (b)   The registrant undertakes that it will include either (1) as part of
            any application to purchase a contract offered by the prospectus, a
            space that an applicant can check to request a statement of
            additional information, or (2) a post card or similar written
            communication affixed to or included in the prospectus that the
            applicant can remove and send to IL Annuity and Insurance Company
            for a statement of additional information.

      (c)   The registrant undertakes to deliver any statement of additional
            information and any financial statements required to be made
            available under this Form N-4 promptly upon written or oral request
            to the Company at the address or phone number listed in the
            prospectus.

      (d)   The Company represents that in connection with its offering of the
            contracts as funding vehicles for retirement plans meeting the
            requirements of Section 403(b) of the Internal Revenue Code of 1986,
            it is relying on a no-action letter dated November 28, 1988, to the
            American Council of Life Insurance (Ref. No. IP-6-88) regarding
            Sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act of
            1940, and that paragraphs numbered (1) through (4) of that letter
            will be complied with.

      (e)   The Company hereby represents that the fees and charges deducted
            under the Contracts, in the aggregate, are reasonable in relation to
            the services rendered, the expenses expected to be incurred, and the
            risks assumed by the Company.


                                       C-6

<PAGE>


      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant, IL Annuity and Insurance Co. Separate Account 1,
certifies that it meets the requirements of Securities Act Rule 485(b) for
effectiveness of this registration statements and has caused this Post-Effective
Amendment No. 9 to its registration statement to be signed on its behalf, in the
City of Indianapolis, and the State of Indiana, on this 11th day of February ,
2000.


                          IL ANNUITY AND INSURANCE CO.
                         SEPARATE ACCOUNT 1 (Registrant)


Attest: /s/ Janis B. Funk                          By: /s/ Gregory J. Carney
        -----------------                              ---------------------
        Janis B. Funk                                  Gregory J. Carney
                                                       President


                                          By:  IL ANNUITY AND INSURANCE
                                                   COMPANY (Depositor)

Attest: /s/ Janis B. Funk                          By: /s/ Gregory J. Carney
        -----------------                              ---------------------
        Janis B. Funk                                  Gregory J. Carney
                                                       President

      As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.

     Signature                         Title                     Date


___________________________*  Chairman of the Board and       February ___, 2000
Larry R. Prible               Director


___________________________*  President, Chief Executive      February ___, 2000
Gregory J. Carney             Officer and Director


___________________________*  Treasurer                       February ___, 2000
Gene E. Trueblood             (Principal Financial Officer)


___________________________*  Controller                      February ___, 2000



                                       C-7

<PAGE>

Richard G. Darragh            (Chief Accounting Officer)



___________________________*  Director                        February ___, 2000
John J. Fahrenbach


___________________________*  Director                        February ___, 2000
Larry A. Halbach


___________________________*  Director                        February ___, 2000
Garrett P. Ryan


___________________________*  Director                        February ___, 2000
Stephen J. Shorrock


___________________________*  Director                        February ___, 2000
Karla K. Vest


/s/ Janis B. Funk           On February 11, 2000, as Attorney-in-Fact pursuant
- ------------------------    to powers of attorney filed herewith.
* By Janis B. Funk



                                       C-8
<PAGE>

                                  EXHIBIT INDEX

Exhibit  5(b)   Form of Application for the Visionary Choice Flexible Premium
                Deferred Variable Annuity.

Exhibit 8 (n)   Fund Participation Agreement among  Neuberger Berman Advisers
                Management Trust, Advisers Managers Trust, Neuberger Berman
                Management Inc. and IL Annuity and Insurance Company.

Exhibit 8 (o)   Participation Agreement among IL Annuity and Insurance Company,
                PIMCO Variable Insurance Trust, and PIMCO Funds Distributors
                LLC.

Exhibit 8 (p)   Amendment No. 1 to Third Party Administration Services Agreement
                between IL Annuity and Insurance Company and USA
                Administration Services, Inc.

Exhibit 10(a)   Consent of Sutherland Asbill & Brennan LLP.

Exhibit 10(b)   Consent of Ernst & Young LLP.


                                       C-9




                                                IL ANNUITY AND INSURANCE COMPANY
                                                       THE VISIONARY(TM) COMPANY

APPLICATION TO IL ANNUITY AND INSURANCE COMPANY
A Member of the Indianapolis Life Group of Companies
____________________________________________________

IL Annuity Service Center
P.O. Box 29163
Overland Park, KS 66201-1348
Telephone: 888-232-6486

(Any person who knowingly and with intent to defraud any insurance company or
other person files an application for insurance containing any materially false
information or conceals for the purpose of misleading, information concerning
any fact material thereto commits a fraudulent insurance act, which is a crime.)

<TABLE>
<S>                                                        <C>
______________________________________________________________________________________________________________________
| CWA:                                                      | Policy Number:                                         |
______________________________________________________________________________________________________________________

======================================================================================================================
ANNUITANT

Last Name                                                  First Name                                Middle or Initial
______________________________________________________________________________________________________________________
|                                                          |                                         |               |
______________________________________________________________________________________________________________________
Residence Address                                          City              State             Zip             County
______________________________________________________________________________________________________________________
|                                                          |                 |                 |               |     |
______________________________________________________________________________________________________________________
Issue Age  Sex         Birth Date   Birth State            Social Security Number      Phone Number
______________________________________________________________________________________________________________________
|         |             |   /   /   |                      |                            |  (    )                    |
______________________________________________________________________________________________________________________
Joint Annuitant's Last Name                                First Name                             Middle or Initial
______________________________________________________________________________________________________________________
|                                                          |                                      |                  |
______________________________________________________________________________________________________________________
Residence Address                                          City              State            Zip              County
______________________________________________________________________________________________________________________
|                                                          |                 |                |                |     |
______________________________________________________________________________________________________________________
Issue Age  Sex               Birth Date   Birth State      Social Security Number     Phone Number
______________________________________________________________________________________________________________________
|         |                   |   /   /   |                |                          |  (    )                      |
______________________________________________________________________________________________________________________

======================================================================================================================

OWNER
======================================================================================================================

Owner's Last Name (if other than Annuitant)              First Name        Middle or Initial Relationship to Annuitant
______________________________________________________________________________________________________________________
|                                                        |                  |                 |                      |
______________________________________________________________________________________________________________________
Joint Owner's Last Name (if any)                        First Name         Middle or Initial Relationship to Annuitant
______________________________________________________________________________________________________________________
|                                                        |                  |                 |                      |
______________________________________________________________________________________________________________________
Address                                                     City               State            Zip             County
______________________________________________________________________________________________________________________
|                                                            |                  |                |               |   |
______________________________________________________________________________________________________________________
Owner's Date of Birth                                       Sex                       Social Security or Tax ID Number
______________________________________________________________________________________________________________________
|                                                            |                         |                             |
______________________________________________________________________________________________________________________
Joint Owner's Date of Birth                                 Sex                       Social Security or Tax ID Number
______________________________________________________________________________________________________________________
|                                                            |                         |                             |
______________________________________________________________________________________________________________________
Primary Beneficiary for Death Benefit (Print full name, date of birth, relationship and date of trust, if applicable)
______________________________________________________________________________________________________________________
|                                                                                                                    |
______________________________________________________________________________________________________________________
|                                                                                                                    |
______________________________________________________________________________________________________________________
|                                                                                                                    |
______________________________________________________________________________________________________________________
Contingent Beneficiary
______________________________________________________________________________________________________________________
|                                                                                                                    |
______________________________________________________________________________________________________________________
|                                                                                                                    |
______________________________________________________________________________________________________________________
|                                                                                                                    |
______________________________________________________________________________________________________________________


VIS-CHOICE-97  RO2/00                                                                                      Page 1 of 4
</TABLE>

<PAGE>

<TABLE>
<S>    <C>
=====================================================================================================================
REPLACEMENT INFORMATION (COMPLETION OF THIS SECTION IS REQUIRED)

Is the annuity applied for intended to replace or change another annuity or life insurance policy?   [ ] Yes  [ ] No

Company Name: _______________________________________          Policy Number: _______________________________________

Company Name: _______________________________________          Policy Number: _______________________________________

                             (if required, replacement forms must accompany this application)

=====================================================================================================================
CHOICE SELECTIONS (COMPLETION OF THIS SECTION IS REQUIRED)

I.  Withdrawal Charge Choice:       II.  If Initial Premium is $100,000       III. Death/Living Benefits:
                                         or more, please elect one of the          A. [] Guaranteed Living
    A. [] Date of Issue Withdrawal       following free Withdrawal                       Benefit Option
          Charge Option                  Choices:
                                                                                   B. [] Enhanced Death
    B. [] Date of Premium                A. [] Cumulative 10% Option                     Benefit Option
          Payment Withdrawal
          Option                         B. [] Earnings Option

=====================================================================================================================
PLAN TYPE

[]  Non-Qualified   []  Qualified (complete below)

[]  IRA Tax Year: ______    []  IRA Rollover   []  IRA Transfer   []  SEP   []  Simple IRA    []  Roth IRA

[]  403(b)                  []  401 (a) Type:____________________________   []  401(k)        []  HR-10

[]  Other: ________________

=====================================================================================================================
SUBSEQUENT BILLING INFORMATION (IF ANY)
______________________________________       ______________________________________
Payor (if other than owner)                  Premium Amount To Be Billed

Premiums Payable:     [] Single Premium   [] Annual          [] Semi-Annual      [] Quarterly      [] Monthly

Billing Form:         [] EFT              [] Premium Notice  [] List Bill        [] Other: __________________________

=====================================================================================================================
PREMIUM ALLOCATION

In those states where we must return premium payments, we will place the money you allocated to a variable account
into the Money Market variable account for a 15-day period following the date on which we credit the initial premium
payment to your Contract.


IL ANNUITY AND INSURANCE COMPANY              NEUBERGER BERMAN                    SAFECO RESOURCE SERIES TRUST
___% Fixed Account                            ___% AMT Mid-Cap Portfolio          ___% Equity Portfolio
                                              ___% AMT Socially Responsible       ___% Growth Portfolio
ALGER AMERICAN FAMILY OF FUNDS                     Portfolio
___% Midcap Growth Portfolio                                                      SOGEN VARIABLE FUNDS, INC.
___% Small Capitalization Portfolio           OCC ACCUMULATION TRUST              ___% Overseas Variable Portfolio
                                              ___% Managed Portfolio
FIDELITY VIP AND VIP FUND II                  ___% Small Cap Portfolio            T. ROWE PRICE
___% Asset Manager Portfolio                                                      ___% Limited-Term Bond Portfolio
___% Contrafund Portfolio                     ROYCE CAPITAL FUND                  ___% International Stock Portfolio
___% Index 500 Portfolio                      ___% Micro-Cap Portfolio
___% Investment Grade Bond                                                        VAN ECK WORLDWIDE INSURANCE
     Portfolio                                PIMCO                               TRUST
___% Equity-Income Portfolio                  ___% High Yield Portfolio           ___% Worldwide Hard Assets
___% Growth Portfolio                         ___% Real Return Portfolio               Portfolio
___% Money Market Portfolio                   ___% Stocks Plus Portfolio


Expected Initial Premium Amount: $______________ 100% Total Premium Allocation

VIS-CHOICE-97  RO2/00                                                                                     Page 2 of 4
</TABLE>

<PAGE>

<TABLE>
<S>    <C>
=====================================================================================================================
AUTOMATIC ACCOUNT REBALANCING (WILL REDUCE THE GUARANTEED LIVING BENEFIT, IF ELECTED.)

Allocations are based on the current premium allocation:  [] Yes   [] No

If yes, Automatic Account rebalancing mode:   [] Monthly  [] Quarterly  [] Semi-Annually   [] Annually

=====================================================================================================================
DOLLAR COST AVERAGING (WILL REDUCE THE GUARANTEED LIVING BENEFIT, IF ELECTED)

[] Transfer from: ________ Transfer amount: ($ or %) _______ beginning on ________
                  Portfolio (if Fixed Account, maximum is 20% per year)     Date

[] Monthly   [] Quarterly to:

      Portfolio          Amount or Percentage           Portfolio          Amount or Percentage
_____________________    _____________________    _____________________    _____________________
_____________________    _____________________    _____________________    _____________________

=====================================================================================================================
INTEREST SWEEP FROM FIXED ACCOUNT (QUARTERLY ONLY)

[] Please transfer interest earned in my Fixed Account to:

      Portfolio          Amount or Percentage           Portfolio          Amount or Percentage
_____________________    _____________________    _____________________    _____________________
_____________________    _____________________    _____________________    _____________________

=====================================================================================================================
TELEPHONE TRANSFER AUTHORIZATION

[]     I (we) hereby authorize and direct IL Annuity and Insurance Company to accept telephone instructions from
       any person who can furnish proper identification to make transfers among Fixed and Variable Accounts, change
       the premium allocation of future investments; and change interest sweep, automatic account balancing, or
       dollar-cost averaging options. I (we) agree to hold harmless and indemnify IL Annuity and Insurance Company,
       IL Securities, Inc., and their affiliates, and their directors, trustees, officers, employees and agents from
       any losses arising from such instructions.

=====================================================================================================================

VIS-CHOICE-97  RO2/00                                                                                     Page 3 of 4
</TABLE>

<PAGE>

<TABLE>
<S>  <C>
=====================================================================================================================
ACKNOWLEDGEMENT

By signing below, the owner understands that:

A.   The annuity value may increase or decrease depending on the contract's investment results;
B.   The minimum cash value of the variable accounts is not guaranteed;
C.   This annuity is a long term commitment to meet insurance and financial goals;
D.   The variable annuity applied for is not unsuitable for the owner's insurance investment objectives, financial
     situation and needs; and
E.   The Owner acknowledges receipt of the most recent prospectus.

NOTICE: The Owner agrees that all statements and answers in this application are complete and true. It is further
agreed that these statements and answers will become a part of any contract to be issued. No representative is
authorized to modify this agreement or waive any of IL Annuity's rights or requirements. If IL Annuity makes a
change in the space designated "Do not write in this space" in order to correct any apparent errors or omissions,
it will be approved by acceptance of this contract; however, any material changes must be accepted in writing by
the Owner.


_____________________________________________________________________________________________________________________
Certification of proposed owner's taxpayer identification number: Under the penalties of perjury, I (we) certify that:
1) The number shown on this form is my own (our) correct Taxpayer Identification Number (or I am (we are) waiting for
a number to be issued to me (us)) and; 2) I am (we are) not subject to backup withholding either because I (we) have
not been notified by the Internal Revenue Service (IRS) that I am (we are) subject to backup withholding as a result
of a failure to report all interest or dividends, or the IRS has notified me (us) that I am (we are) no longer subject
to backup withholding. CERTIFICATION INSTRUCTIONS - You must cross out item (2) above if you have been notified by the
IRS that you are currently subject to backup withholding because of underreporting interest or dividends on your tax
return. THE IRS DOES NOT REQUIRE YOUR CONSENT TO ANY PROVISION OF THIS DOCUMENT OTHER THAN THE CERTIFICATIONS REQUIRED
TO AVOID BACKUP WITHHOLDING.
_____________________________________________________________________________________________________________________


I have read and understand the Acknowledgement and Notice. [] Please send Statements of Additional Information.

=====================================================================================================================

SIGNATURES

Dated at _________________________________ this __________ day of _________________________ , __________ .
                 (city and state)                                         (month)               (year)

_______________________________________________________        _______________________________________________________
Signature of Proposed Annuitant                                Signature of Joint Annuitant (if applicable)

_______________________________________________________        _______________________________________________________
Signature of Owner (if other than annuitant)                   Signature of Joint Owner (if applicable)

_______________________________________________________        _______________________________________________________
Signature of Registered Representative                         Printed Name of Broker-Dealer

_______________________________________________________        _______________________________________________________
Printed Name of Registered Representative                      Registered Representative Number

=====================================================================================================================
REGISTERED REPRESENTATIVE/AGENT CERTIFICATION

By signing this application, the Registered Representative/Agent certifies that:

A.   The questions contained in this application were asked of the Owner and the answers duly recorded, that this
     application is complete and true to the best of my knowledge  and belief; and
B.   I am an NASD registered representative and am state licensed for variable annuity contracts where this application
     is written and delivered; and
C.   To the best of my knowledge and belief, the annuity applied for  [] does  [] does not  involve replacement of life
     insurance or annuities. If replacement is involved, submit Replacement Statement(s) if required.

_______________________________________________________________________________________________________________________
|    DO NOT WRITE IN THIS SPACE.                                                                                      |
_______________________________________________________________________________________________________________________

Please send this application to:

Regular Mail:  IL Annuity and Insurance Co.       Overnight Mail:    IL Annuity and Insurance Co.
               P.O. Box 29163                                        12900 Metcalf Ave., Ste. 200
               Overland Park, KS 66201-1348                          Overland Park, KS 66213-2620

VIS-CHOICE-97  RO2/00                                                                                     Page 4 of 4
</TABLE>


                          FUND PARTICIPATION AGREEMENT

      THIS AGREEMENT made as of the 1st day of August, 1999, by and between
NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST ("TRUST"), a Delaware business trust,
ADVISERS MANAGERS TRUST ("MANAGERS TRUST"), a New York common law trust,
NEUBERGER BERMAN MANAGEMENT INC. ("NB MANAGEMENT"), a New York corporation, and
IL ANNUITY AND INSURANCE COMPANY ("LIFE COMPANY"), a life insurance company
organized under the laws of the State of Massachusetts.

      WHEREAS, TRUST and MANAGERS TRUST are registered with the Securities and
Exchange Commission ("SEC") under the Investment Company Act of 1940, as amended
("40 Act") as open-end, diversified management investment companies; and

      WHEREAS, TRUST is organized as a series fund comprised of several
portfolios ("Portfolios"), the currently available of which are listed on
Appendix A hereto; and

      WHEREAS, MANAGERS TRUST is organized as a series fund, comprised of
several portfolios ("Series"), the currently operational of which are listed on
Appendix A hereto; and

      WHEREAS, each Portfolio of TRUST will invest all of its net investable
assets in a corresponding Series of MANAGERS TRUST; and

      WHEREAS, TRUST was organized to act as the funding vehicle for certain
variable life insurance and/or variable annuity contracts ("Variable Contracts")
offered by life insurance companies through separate accounts of such life
insurance companies ("Participating Insurance Companies") and also offers its
shares to certain qualified pension and retirement plans; and

      WHEREAS, TRUST has received an order from the SEC, dated May 5,1995 (File
No. 812-9164), granting Participating Insurance Companies and their separate
accounts exemptions from the provisions of Sections 9(a), 13(a), 15(a) and 15(b)
of the '40 Act, and Rules 6e-2(b)(15) and 6e-3(T)(b)(15) thereunder, to the
extent necessary to permit shares of the Portfolios of the TRUST to be sold to
and held by variable annuity and variable life insurance separate accounts of
both affiliated and unaffiliated life insurance companies and certain qualified
pension and retirement plans (the "Order"); and

      WHEREAS, LIFE COMPANY has established or will establish one or more
separate accounts ("Separate Accounts") to offer Variable Contracts and is
desirous of having TRUST as one of the underlying funding vehicles for such
Variable Contracts; and


<PAGE>

      WHEREAS, NB MANAGEMENT is registered with the SEC as an investment adviser
under the Investment Advisers Act of 1940 and as a broker-dealer under the
Securities Exchange Act of 1934, as amended; and

      WHEREAS, NB MANAGEMENT is the administrator and distributor of the shares
of each Portfolio of TRUST and investment manager of the corresponding Series of
MANAGERS TRUST; and

      WHEREAS, to the extent permitted by applicable insurance laws and
regulations, LIFE COMPANY intends to purchase shares of TRUST to fund the
aforementioned Variable Contracts and TRUST is authorized to sell such shares to
LIFE COMPANY at net asset value;

      NOW, THEREFORE, in consideration of their mutual promises, LIFE COMPANY,
TRUST, MANAGERS TRUST and NB MANAGEMENT agree as follows:

                         Article I. SALE OF TRUST SHARES

      1.1 TRUST agrees to make available to the Separate Accounts of LIFE
COMPANY shares of the selected Portfolios as listed in Appendix B for investment
of proceeds from Variable Contracts allocated to the designated Separate
Accounts, such shares to be offered as provided in TRUST's Prospectus.

      1.2 TRUST agrees to sell to LIFE COMPANY those shares of the selected
Portfolios of TRUST which LIFE COMPANY orders, executing such orders on a daily
basis at the net asset value next computed after receipt by TRUST or its
designee of the order for the shares of TRUST. For purposes of this Section 1.2,
LIFE COMPANY shall be the designee of TRUST for receipt of such orders from LIFE
COMPANY and receipt by such designee shall constitute receipt by TRUST; provided
that TRUST receives notice of such order by 8:30 a.m. New York time on the next
following Business Day. "Business Day" shall mean any day on which the New York
Stock Exchange is open for trading and on which TRUST calculates its net asset
value pursuant to the rules of the SEC.

      1.3 TRUST agrees to redeem for cash, on LIFE COMPANY's request, any full
or fractional shares of TRUST held by LIFE COMPANY, executing such requests on a
daily basis at the net asset value next computed after receipt by TRUST or its
designee of the request for redemption. For purposes of this Section 1.3, LIFE
COMPANY shall be the designee of TRUST for receipt of requests for redemption
from LIFE COMPANY and receipt by such designee shall constitute receipt by
TRUST; provided that TRUST receives notice of such request for redemption by
8:30 a.m. New York time on the next following Business Day.


                                       2
<PAGE>

      1.4 TRUST shall furnish, on or before the ex-dividend date, notice to LIFE
COMPANY of any income dividends or capital gain distributions payable on the
shares of any Portfolio of TRUST. LIFE COMPANY hereby elects to receive all such
income dividends and capital gain distributions as are payable on a Portfolio's
shares in additional shares of the Portfolio. TRUST shall notify LIFE COMPANY of
the number of shares so issued as payment of such dividends and distributions.

      1.5 TRUST shall make the net asset value per share for the selected
Portfolio(s) available to LIFE COMPANY on a daily basis as soon as reasonably
practicable after the net asset value per share is calculated but shall use its
best efforts to make such net asset value available by 6:30 p.m. New York time.
If TRUST provides LIFE COMPANY with materially incorrect share net asset value
information through no fault of LIFE COMPANY, LIFE COMPANY on behalf of the
Separate Accounts, shall be entitled to an adjustment to the number of shares
purchased or redeemed to reflect the correct share net asset value. Any material
error in the calculation of net asset value per share, dividend or capital gain
information shall be reported promptly upon discovery to LIFE COMPANY.

      1.6 At the end of each Business Day, LIFE COMPANY shall use the
information described in Section 1.5 to calculate Separate Account unit values
for the day. Using these unit values, LIFE COMPANY shall process each such
Business Day's Separate Account transactions based on requests and premiums
received by it by the close of trading on the floor of the New York Stock
Exchange (currently 4:00 p.m. New York time) to determine the net dollar amount
of TRUST shares which shall be purchased or redeemed at that day's closing net
asset value per share. The net purchase or redemption orders so determined shall
be transmitted to TRUST by LIFE COMPANY by 8:30 a.m. New York Time on the
Business Day next following LIFE COMPANY's receipt of such requests and premiums
in accordance with the terms of Sections 1.2 and 1.3 hereof.

      1.7 If LIFE COMPANY's order requests the purchase of TRUST shares, LIFE
COMPANY shall pay for such purchase by wiring federal funds to TRUST or its
designated custodial account on the day the order is transmitted by LIFE
COMPANY. If LIFE COMPANY's order requests a net redemption resulting in a
payment of redemption proceeds to LIFE COMPANY, TRUST shall wire the redemption
proceeds to LIFE COMPANY by the next Business Day, unless doing so would require
TRUST to dispose of portfolio securities or otherwise incur additional costs,
but in such event, proceeds shall be wired to LIFE COMPANY within seven days and
TRUST shall notify the person designated in writing by LIFE COMPANY as the
recipient for such notice of such delay by 3:00 p.m. New York Time the same
Business Day that LIFE COMPANY transmits the redemption order to TRUST. If LIFE
COMPANY's order requests the application of redemption proceeds from the
redemption of shares to the purchase of shares of another fund administered or
distributed by NB MANAGEMENT, TRUST shall so apply such proceeds the same
Business Day that LIFE COMPANY transmits such order to TRUST.


                                       3
<PAGE>

      1.8 Notwithstanding Section 1.7, TRUST reserves the right to suspend the
right of redemption or postpone the date of payment or satisfaction upon
redemption consistent with Section 22(e) of the 40 Act and any rules thereunder.

      1.9 TRUST agrees that all shares of the Portfolios of TRUST will be sold
only to Participating Insurance Companies which have agreed to participate in
TRUST to fund their Separate Accounts and/or to certain qualified pension and
other retirement plans, all in accordance with the requirements of Section
817(h) of the Internal Revenue Code of 1986, as amended ("Code") and Treasury
Regulation 1.817-5. Shares of the Portfolios of TRUST will not be sold directly
to the general public.

      1.10 TRUST may refuse to sell shares of any Portfolio to any person, or
suspend or terminate the offering of the shares of any Portfolio if such action
is required by law or by regulatory authorities having jurisdiction or is, in
the sole discretion of the Board of Trustees of TRUST, acting in good faith and
in light of its fiduciary duties under federal and any applicable state laws,
deemed necessary and in the best interests of the shareholders of such
Portfolios.

                   Article II. REPRESENTATIONS AND WARRANTIES

      2.1 LIFE COMPANY represents and warrants that it is an insurance company
duly organized and in good standing under the laws of Massachusetts and that it
has legally and validly established each Separate Account as a segregated asset
account under such laws, and that IL Securities Incorporated, the principal
underwriter for the Variable Contracts, is registered as a broker-dealer under
the Securities Exchange Act of 1934.

      2.2 LIFE COMPANY represents and warrants that it has registered or, prior
to any issuance or sale of the Variable Contracts, will register each Separate
Account as a unit investment trust ("UIT") in accordance with the provisions of
the '40 Act and cause each Separate Account to remain so registered to serve as
a segregated asset account for the Variable Contracts, unless an exemption from
registration is available.

      2.3 LIFE COMPANY represents and warrants that the Variable Contracts will
be registered under the Securities Act of 1933 (the "`33 Act") unless an
exemption from registration is available prior to any issuance or sale of the
Variable Contracts and that the Variable Contracts will be issued and sold in
compliance in all material respects with all applicable federal and state laws
and further that the sale of the Variable Contracts shall comply in all material
respects with state insurance law suitability requirements.

      2.4 LIFE COMPANY represents and warrants that the Variable Contracts are
currently and at the time of issuance will be treated as life insurance,
endowment or annuity contracts under applicable provisions of the Code, that it
will maintain such treatment and that it will notify


                                       4
<PAGE>

TRUST immediately upon having a reasonable basis for believing that the Variable
Contracts have ceased to be so treated or that they might not be so treated in
the future.

      2.5 LIFE COMPANY represents and warrants that it shall deliver such
prospectuses, statements of additional information, proxy statements and
periodic reports of the Trust as required to be delivered under applicable
federal or state law and interpretations of federal and state securities
regulators thereunder in connection with the offer, sale or acquisition of the
Variable Contracts.

      2.6 TRUST represents and warrants that the Portfolio shares offered and
sold pursuant to this Agreement will be registered under the '33 Act and sold in
accordance with all applicable federal and state laws, and TRUST shall be
registered under the '40 Act prior to and at the time of any issuance or sale of
such shares. TRUST shall amend its registration statement under the '33 Act and
the '40 Act from time to time as required in order to effect the continuous
offering of its shares. TRUST shall register and qualify its shares for sale in
accordance with the laws of the various states only if and to the extent deemed
advisable by TRUST.

      2.7 TRUST represents and warrants that each Portfolio will comply with the
diversification requirements set forth in Section 817(h) of the Code, and the
rules and regulations thereunder, including without limitation Treasury
Regulation 1.817-5, and will notify LIFE COMPANY immediately upon having a
reasonable basis for believing any Portfolio has ceased to comply or might not
so comply and will immediately take all reasonable steps to adequately diversify
the Portfolio to achieve compliance within the grace period afforded by
Regulation 1.817-5.

      2.8 TRUST represents and warrants that each Portfolio invested in by the
Separate Account is currently qualified as a "regulated investment company"
under Subchapter M of the Code, that it will make every effort to maintain such
qualification and will notify LIFE COMPANY immediately upon having a reasonable
basis for believing it has ceased to so qualify or might not so qualify in the
future.

      2.9 TRUST and LIFE COMPANY each represents and warrants that it has taken,
or will take, appropriate measures to adjust its computer systems so that its
operations and the services provided under this Agreement will not materially be
affected upon January 1, 2000. Notwithstanding any provision to the contrary in
this Agreement, if the services materially are affected by a party's failure to
implement any Year 2000 required adjustments, such party shall indemnify and
hold harmless the other party from and against any and all claims, demands,
actions, losses, damages, liabilities, costs, charges, reasonable counsel fees,
and expense incurred as a result of such failure.


                                       5
<PAGE>

      2.10 LIFE COMPANY hereby consents to the use by TRUST of the name and
telephone number of LIFE COMPANY and to the reference by TRUST to the
relationship between LIFE COMPANY and TRUST as part of an informational page on
Trust's site on the World Wide Web portion of the Internet. The
Sub-Administrator hereby further consents to Trust's establishing a link between
Trust's site and LIFE COMPANY's site from the same place that LIFE COMPANY is
listed on Trust's site as described in the preceding sentence.

                  Article III. PROSPECTUS AND PROXY STATEMENTS

      3.1 TRUST shall prepare and be responsible for filing with the SEC and any
state regulators requiring such filing all shareholder reports, notices, proxy
materials (or similar materials such as voting instruction solicitation
materials), prospectuses and statements of additional information of TRUST.
TRUST shall bear the costs of registration and qualification of shares of the
Portfolios, preparation and filing of the documents listed in this Section 3.1
and all taxes to which an issuer is subject on the issuance and transfer of its
shares.

      3.2 TRUST will bear the printing costs (or duplicating costs with respect
to the statement of additional information) and mailing costs associated with
the delivery of the following TRUST (or individual Portfolio) documents, and any
supplements thereto, to existing Variable Contract owners of LIFE COMPANY:

            (i)   prospectuses and statements of additional information;

            (ii)  annual and semi-annual reports; and

            (iii) proxy materials.

            LIFE COMPANY will submit any bills for printing, duplicating and/or
mailing costs, relating to the TRUST documents described above, to TRUST for
reimbursement by TRUST. LIFE COMPANY shall monitor such costs and shall use its
best efforts to control these costs. LIFE COMPANY will provide TRUST on a
semi-annual basis, or more frequently as reasonably requested by TRUST, with a
current tabulation of the number of existing Variable Contract owners of LIFE
COMPANY whose Variable Contract values are invested in TRUST. This tabulation
will be sent to TRUST in the form of a letter signed by a duly authorized
officer of LIFE COMPANY attesting to the accuracy of the information contained
in the letter. If requested by LIFE COMPANY, the TRUST shall provide such
documentation (including a final copy of the TRUST's prospectus as set in type
or in camera-ready copy) and other assistance as is reasonably necessary in
order for LIFE COMPANY to print together in one document the current prospectus
for the Variable Contracts issued by LIFE COMPANY and the current prospectus for
the TRUST.


                                       6
<PAGE>

Should LIFE COMPANY wish to print any of these documents in a format
different from that provided by TRUST, LIFE COMPANY shall provide Trust with
sixty (60) days' prior written notice and LIFE COMPANY shall bear the cost
associated with any format change.

      3.3 TRUST will provide, at its expense, LIFE COMPANY with the following
TRUST (or individual Portfolio) documents, and any supplements thereto, with
respect to prospective Variable Contract owners of LIFE COMPANY:

            (i)   camera-ready copy of the current prospectus for printing by
                  the LIFE COMPANY;

            (ii)  a copy of the statement of additional information suitable for
                  duplication;

            (iii) camera-ready copy of proxy material suitable for printing; and

            (iv)  camera-ready copy of the annual and semi-annual reports for
                  printing by the LIFE COMPANY.

      3.4 TRUST will provide LIFE COMPANY with at least one complete copy of all
prospectuses, statements of additional information, annual and semi-annual
reports, proxy statements, exemptive applications and all amendments or
supplements to any of the above that relate to the Portfolios promptly after the
filing of each such document with the SEC or other regulatory authority. LIFE
COMPANY will provide TRUST with at least one complete copy of all prospectuses,
statements of additional information, annual and semi-annual reports, proxy
statements, exemptive applications and all amendments or supplements to any of
the above that relate to a Separate Account promptly after the filing of each
such document with the SEC or other regulatory authority.

                           Article IV. SALES MATERIALS

      4.1 LIFE COMPANY will furnish, or will cause to be furnished, to TRUST and
NB MANAGEMENT, each piece of sales literature or other promotional material in
which TRUST, MANAGERS TRUST or NB MANAGEMENT is named, at least fifteen (15)
Business Days prior to its intended use. No such material will be used if TRUST,
MANAGERS TRUST or NB MANAGEMENT objects to its use in writing within ten (10)
Business Days after receipt of such material.

      4.2 TRUST and NB MANAGEMENT will furnish, or will cause to be furnished,
to LIFE COMPANY, each piece of sales literature or other promotional material in
which LIFE COMPANY or its Separate Accounts are named, at least fifteen (15)
Business Days prior to its


                                       7
<PAGE>

intended use. No such material will be used if LIFE COMPANY objects to its use
in writing within ten (10) Business Days after receipt of such material.

      4.3 TRUST and its affiliates and agents shall not give any information or
make any representations on behalf of LIFE COMPANY or concerning LIFE COMPANY,
the Separate Accounts, or the Variable Contracts issued by LIFE COMPANY, other
than the information or representations contained in a registration statement or
prospectus for such Variable Contracts, as such registration statement and
prospectus may be amended or supplemented from time to time, or in reports of
the Separate Accounts or reports prepared for distribution to owners of such
Variable Contracts, or in sales literature or other promotional material
approved by LIFE COMPANY or its designee, except with the written permission of
LIFE COMPANY.

      4.4 LIFE COMPANY and its affiliates and agents shall not give any
information or make any representations on behalf of TRUST or concerning TRUST
other than the information or representations contained in a registration
statement or prospectus for TRUST, as such registration statement and prospectus
may be amended or supplemented from time to time, or in sales literature or
other promotional material approved by TRUST or its designee, except with the
written permission of TRUST.

      4.5 For purposes of this Agreement, the phrase "sales literature or other
promotional material" or words of similar import include, without limitation,
advertisements (such as material published, or designed for use, in a newspaper,
magazine or other periodical, radio, television, telephone or tape recording,
videotape display, signs or billboards, motion pictures or other public media),
sales literature (such as any written communication distributed or made
generally available to customers or the public, including brochures, circulars,
research reports, market letters, form letters, seminar texts, or reprints or
excerpts of any other advertisement, sales literature, or published article),
educational or training materials or other communications distributed or made
generally available to some or all agents or employees, registration statements,
prospectuses, statements of additional information, shareholder reports and
proxy materials, and any other material constituting sales literature or
advertising under National Association of Securities Dealers, Inc. rules, the
'40 Act or the '33 Act.

                         Article V. POTENTIAL CONFLICTS

      5.1 The Board of Trustees of TRUST and MANAGERS TRUST (the "Boards") will
monitor TRUST and MANAGERS TRUST, respectively, (collectively the "Funds"), for
the existence of any material irreconcilable conflict between the interests of
the Variable Contract owners of Participating Insurance Company Separate
Accounts investing in the Funds. A material irreconcilable conflict may arise
for a variety of reasons, including: (a) state insurance regulatory authority
action; (b) a change in applicable federal or state insurance, tax, or
securities laws or regulations, or a public ruling, private letter ruling, or
any similar action by insurance, tax, or


                                       8
<PAGE>

securities regulatory authorities; (c) an administrative or judicial decision in
any relevant proceeding; (d) the manner in which the investments of the Funds
are being managed; (e) a difference in voting instructions given by variable
annuity and variable life insurance contract owners or by contract owners of
different Participating Insurance Companies; or (f) a decision by a
Participating Insurance Company to disregard voting instructions of Variable
Contract owners.

      5.2 LIFE COMPANY will report any potential or existing conflicts to the
Boards. LIFE COMPANY will be responsible for assisting each appropriate Board in
carrying out its responsibilities under the Conditions set forth in the notice
issued by the SEC for the Funds on April 12, 1995 (the "Notice") (Investment
Company Act Release No. 21003), which LIFE COMPANY has reviewed, by providing
each appropriate Board with all information reasonably necessary for it to
consider any issues raised. This responsibility includes, but is not limited to,
an obligation by LIFE COMPANY to inform each appropriate Board whenever Variable
Contract owner voting instructions are disregarded by LIFE COMPANY. These
responsibilities will be carried out with a view only to the interests of the
Variable Contract owners.

      5.3 If a majority of the Board of a Fund or a majority of its
disinterested trustees or directors, determines that a material irreconcilable
conflict exists, affecting the LIFE COMPANY, LIFE COMPANY, at its expense and to
the extent reasonably practicable (as determined by a majority of disinterested
trustees or directors), will take any steps necessary to remedy or eliminate the
irreconcilable material conflict, including: (a) withdrawing the assets
allocable to some or all of the Separate Accounts from the Funds or any series
thereof and reinvesting those assets in a different investment medium, which may
include another series of TRUST or MANAGERS TRUST, or another investment company
or submitting the question as to whether such segregation should be implemented
to a vote of all affected Variable Contract owners and, as appropriate,
segregating the assets of any appropriate group (i.e., Variable Contract owners
of one or more Participating Insurance Companies) that votes in favor of such
segregation, or offering to the affected Variable Contract owners the option of
making such a change; and (b) establishing a new registered management
investment company or managed separate account. If a material irreconcilable
conflict arises because of LIFE COMPANY's decision to disregard Variable
Contract owner voting instructions, and that decision represents a minority
position or would preclude a majority vote, LIFE COMPANY may be required, at the
election of the relevant Fund, to withdraw its Separate Account's investment in
such Fund, and no charge or penalty will be imposed as a result of such
withdrawal. The responsibility to take such remedial action shall be carried out
with a view only to the interests of the Variable Contract owners.

      For the purposes of this Section 5.3, a majority of the disinterested
members of the applicable Board shall determine whether or not any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the relevant Fund or NB MANAGEMENT (or any other investment adviser of the
Funds) be required to establish a new funding medium for any Variable Contract.
Further, LIFE COMPANY shall not be required by this Section 5.3 to establish


                                       9
<PAGE>

a new funding medium for any Variable Contract if any offer to do so has been
declined by a vote of a majority of Variable Contract owners materially affected
by the irreconcilable material conflict.

      5.4 Any Board's determination of the existence of an irreconcilable
material conflict and its implications shall be made known promptly and in
writing to LIFE COMPANY.

      5.5 No less than annually, LIFE COMPANY shall submit to the Boards such
reports, materials or data as such Boards may reasonably request so that the
Boards may fully carry out the obligations imposed upon them by these
Conditions. Such reports, materials, and data shall be submitted more frequently
if deemed appropriate by the applicable Boards.

                               Article VI. VOTING

      6.1 LIFE COMPANY will provide pass-through voting privileges to all
Variable Contract owners so long as the SEC continues to interpret the '40 Act
as requiring pass-through voting privileges for Variable Contract owners. This
condition will apply to UIT Separate Accounts investing in TRUST and to managed
separate accounts investing in MANAGERS TRUST to the extent a vote is required
with respect to matters relating to MANAGERS TRUST. Accordingly, LIFE COMPANY,
where applicable, will vote shares of a Fund held in its Separate Accounts in a
manner consistent with voting instructions timely received from its Variable
Contract owners. LIFE COMPANY will be responsible for assuring that each of its
Separate Accounts that participates in any Fund calculates voting privileges in
a manner consistent with other participants as defined in the Conditions set
forth in the Notice ("Participants"). The obligation to calculate voting
privileges in a manner consistent with all other Separate Accounts investing in
a Fund will be a contractual obligation of all Participants under the agreements
governing participation in the Funds. Each Participant will vote shares for
which it has not received timely voting instructions, as well as shares it owns,
in the same proportion as its votes those shares for which it has received
voting instructions.

      6.2 If and to the extent Rule 6e-2 and Rule 6e-3(T) are amended, or Rule
6e-3 is adopted, to provide exemptive relief from any provision of the '40 Act
or the rules thereunder with respect to mixed and shared funding on terms and
conditions materially different from any exemptions granted in the Order, then
TRUST, MANAGERS TRUST and/or the Participants, as appropriate, shall take such
steps as may be necessary to comply with Rule 6e-2 and Rule 6e-3(T), as amended,
and Rule 6e-3, as adopted, to the extent such Rules are applicable.


                                       10
<PAGE>

                          Article VII. INDEMNIFICATION

      7.1 Indemnification by LIFE COMPANY. LIFE COMPANY agrees to indemnify and
hold harmless TRUST, MANAGERS TRUST, NB MANAGEMENT and each of their Trustees,
directors, officers, employees and agents and each person, if any, who controls
TRUST or MANAGERS TRUST or NB MANAGEMENT within the meaning of Section 15 of the
'33 Act (collectively, the "Indemnified Parties" for purposes of this Article
VII) against any and all losses, claims, damages, liabilities (including amounts
paid in settlement with the written consent of LIFE COMPANY, which consent shall
not be unreasonably withheld) or litigation (including legal and other
expenses), to which the Indemnified Parties may become subject under any
statute, regulation, at common law or otherwise, insofar as such losses, claims,
damages, liabilities or expenses (or actions in respect thereof) or settlements
are related to the offer, sale or acquisition of TRUST's shares or the Variable
Contracts and:

            (a)   arise out of or are based upon any untrue statements or
                  alleged untrue statements of any material fact contained in
                  the Registration Statement or prospectus for the Variable
                  Contracts or contained in the Variable Contracts (or any
                  amendment or supplement to any of the foregoing), or arise out
                  of or are based upon the omission or the alleged omission to
                  state therein a material fact required to be stated therein or
                  necessary to make the statements therein not misleading,
                  provided that this agreement to indemnify shall not apply as
                  to any Indemnified Party if such statement or omission or such
                  alleged statement or omission was made in reliance upon and in
                  conformity with information furnished to LIFE COMPANY by or on
                  behalf of TRUST for use in the registration statement or
                  prospectus for the Variable Contracts or in the Variable
                  Contracts or sales literature (or any amendment or supplement)
                  or otherwise for use in connection with the sale of the
                  Variable Contracts or TRUST shares; or

            (b)   arise out of or as a result of statements or representations
                  (other than statements or representations contained in the
                  registration statement, prospectus or sales literature of
                  TRUST not supplied by LIFE COMPANY, or persons under its
                  control) or wrongful conduct of LIFE COMPANY or persons under
                  its control, with respect to the sale or distribution of the
                  Variable Contracts or TRUST shares; or

            (c)   arise out of any untrue statement or alleged untrue statement
                  of a material fact contained in a registration statement,
                  prospectus, or sales literature of TRUST or any amendment
                  thereof or supplement thereto or the omission or alleged
                  omission to state therein a material fact required to be
                  stated therein or necessary to make the statements therein not
                  misleading if such statement


                                       11
<PAGE>

                  or omission or such alleged statement or omission was made in
                  reliance upon and in conformity with information furnished to
                  TRUST for inclusion therein by or on behalf of LIFE COMPANY;
                  or

            (d)   arise as a result of any failure by LIFE COMPANY to
                  substantially provide the services and furnish the materials
                  under the terms of this Agreement; or

            (e)   arise out of or result from any material breach of any
                  representation and/or warranty made by LIFE COMPANY in this
                  Agreement or arise out of or result from any other material
                  breach of this Agreement by LIFE COMPANY.

      7.2 LIFE COMPANY shall not be liable under this indemnification provision
with respect to any losses, claims, damages, liabilities or litigation incurred
or assessed against an Indemnified Party as such may arise from such Indemnified
Party's willful misfeasance, bad faith, or gross negligence in the performance
of such Indemnified Party's duties or by reason of such Indemnified Party's
reckless disregard of obligations or duties under this Agreement or to TRUST,
whichever is applicable.

      7.3 LIFE COMPANY shall not be liable under this indemnification provision
with respect to any claim made against an Indemnified Party unless such
Indemnified Party shall have notified LIFE COMPANY in writing within a
reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify LIFE COMPANY of any
such claim shall not relieve LIFE COMPANY from any liability which it may have
to the Indemnified Party against whom such action is brought otherwise than on
account of this indemnification provision. In case any such action is brought
against an Indemnified Party, LIFE COMPANY shall be entitled to participate at
its own expense in the defense of such action. LIFE COMPANY also shall be
entitled to assume the defense thereof, with counsel satisfactory to the party
named in the action. After notice from LIFE COMPANY to such party of LIFE
COMPANY's election to assume the defense thereof, the Indemnified Party shall
bear the fees and expenses of any additional counsel retained by it, and LIFE
COMPANY will not be liable to such party under this Agreement for any legal or
other expenses subsequently incurred by such party independently in connection
with the defense thereof other than reasonable costs of investigation.

      7.4 Indemnification by NB MANAGEMENT. NB MANAGEMENT agrees to indemnify
and hold harmless LIFE COMPANY and each of its directors, officers, employees,
and agents and each person, if any, who controls LIFE COMPANY within the meaning
of Section 15 of the '33 Act (collectively, the "Indemnified Parties" for the
purposes of this Article VII) against any and all losses, claims, damages,
liabilities (including amounts paid in settlement with the


                                       12
<PAGE>

written consent of NB MANAGEMENT which consent shall not be unreasonably
withheld) or litigation (including legal and other expenses) to which the
Indemnified Parties may become subject under any statute, or regulation, at
common law or otherwise, insofar as such losses, claims, damages, liabilities or
expenses (or actions in respect thereof) or settlements are related to the
offer, sale or acquisition of TRUST's shares or the Variable Contracts and:

            (a)   arise out of or are based upon any untrue statement or alleged
                  untrue statement of any material fact contained in the
                  registration statement or prospectus or sales literature of
                  TRUST (or any amendment or supplement to any of the
                  foregoing), or arise out of or are based upon the omission or
                  the alleged omission to state therein a material fact required
                  to be stated therein or necessary to make the statements
                  therein not misleading, provided that this agreement to
                  indemnify shall not apply as to any Indemnified Party if such
                  statement or omission or such alleged statement or omission
                  was made in reliance upon and in conformity with information
                  furnished to NB MANAGEMENT or TRUST by or on behalf of LIFE
                  COMPANY for use in the registration statement or prospectus
                  for TRUST or in sales literature (or any amendment or
                  supplement) or otherwise for use in connection with the sale
                  of the Variable Contracts or TRUST shares; or

            (b)   arise out of or as a result of statements or representations
                  (other than statements or representations contained in the
                  registration statement, prospectus or sales literature for the
                  Variable Contracts not supplied by NB MANAGEMENT or persons
                  under its control) or wrongful conduct of TRUST or NB
                  MANAGEMENT or persons under their control, with respect to the
                  sale or distribution of the Variable Contracts or TRUST
                  shares; or

            (c)   arise out of any untrue statement or alleged untrue statement
                  of a material fact contained in a registration statement,
                  prospectus, or sales literature covering the Variable
                  Contracts, or any amendment thereof or supplement thereto or
                  the omission or alleged omission to state therein a material
                  fact required to be stated therein or necessary to make the
                  statements therein not misleading, if such statement or
                  omission or such alleged statement or omission was made in
                  reliance upon and in conformity with information furnished to
                  LIFE COMPANY for inclusion therein by or on behalf of TRUST;
                  or

            (d)   arise as a result of (i) a failure by TRUST to substantially
                  provide the services and furnish the materials under the terms
                  of this Agreement; or (ii) a failure by a Portfolio(s)
                  invested in by the Separate Account to comply


                                       13
<PAGE>

                  with the diversification requirements of Section 817(h) of the
                  Code; or (iii) a failure by a Portfolio(s) invested in by the
                  Separate Account to qualify as a "regulated investment
                  company" under Subchapter M of the Code; or

            (e)   arise out of or result from any material breach of any
                  representation and/or warranty made by NB MANAGEMENT in this
                  Agreement or arise out of or result from any other material
                  breach of this Agreement by NB MANAGEMENT.

      7.5 NB MANAGEMENT shall not be liable under this indemnification provision
with respect to any losses, claims, damages, liabilities or litigation to which
an Indemnified Party would otherwise be subject by reason of such Indemnified
Party's willful misfeasance, bad faith, or gross negligence in the performance
of such Indemnified Party's duties or by reason of such Indemnified Party's
reckless disregard of obligations and duties under this Agreement or to LIFE
COMPANY.

      7.6 NB MANAGEMENT shall not be liable under this indemnification provision
with respect to any claim made against an Indemnified Party unless such
Indemnified Party shall have notified NB MANAGEMENT in writing within a
reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify NB MANAGEMENT of
any such claim shall not relieve NB MANAGEMENT from any liability which it may
have to the Indemnified Party against whom such action is brought otherwise than
on account of this indemnification provision. In case any such action is brought
against the Indemnified Parties, NB MANAGEMENT shall be entitled to participate
at its own expense in the defense thereof. NB MANAGEMENT also shall be entitled
to assume the defense thereof, with counsel satisfactory to the party named in
the action. After notice from NB MANAGEMENT to such party of NB MANAGEMENT's
election to assume the defense thereof, the Indemnified Party shall bear the
fees and expenses of any additional counsel retained by it, and NB MANAGEMENT
will not be liable to such party under this Agreement for any legal or other
expenses subsequently incurred by such party independently in connection with
the defense thereof other than reasonable costs of investigation.

                         Article VIII. TERM; TERMINATION

      8.1 This Agreement shall be effective as of the date hereof and shall
continue in force until terminated in accordance with the provisions herein.

      8.2 This Agreement shall terminate in accordance with the following
provisions:


                                       14
<PAGE>

            (a)   At the option of LIFE COMPANY or TRUST at any time from the
                  date hereof upon 180 days' notice, unless a shorter time is
                  agreed to by the parties;

            (b)   At the option of LIFE COMPANY, if TRUST shares are not
                  reasonably available to meet the requirements of the Variable
                  Contracts as determined by LIFE COMPANY. Prompt notice of
                  election to terminate shall be furnished by LIFE COMPANY, said
                  termination to be effective ten days after receipt of notice
                  unless TRUST makes available a sufficient number of shares to
                  reasonably meet the requirements of the Variable Contracts
                  within said ten-day period;

            (c)   At the option of LIFE COMPANY, upon the institution of formal
                  proceedings against TRUST by the SEC, or any other regulatory
                  body, the expected or anticipated ruling, judgment or outcome
                  of which would, in LIFE COMPANY's reasonable judgment,
                  materially impair TRUST's ability to meet and perform Trust's
                  obligations and duties hereunder. Prompt notice of election to
                  terminate shall be furnished by LIFE COMPANY with said
                  termination to be effective upon receipt of notice;

            (d)   At the option of TRUST, upon the institution of formal
                  proceedings against LIFE COMPANY by the SEC, the National
                  Association of Securities Dealers, Inc., or any other
                  regulatory body, the expected or anticipated ruling, judgment
                  or outcome of which would, in TRUST's reasonable judgment,
                  materially impair LIFE COMPANY's ability to meet and perform
                  its obligations and duties hereunder. Prompt notice of
                  election to terminate shall be furnished by TRUST with said
                  termination to be effective upon receipt of notice;

            (e)   In the event TRUST's shares are not registered, issued or sold
                  in accordance with applicable state or federal law, or such
                  law precludes the use of such shares as the underlying
                  investment medium of Variable Contracts issued or to be issued
                  by LIFE COMPANY. Termination shall be effective upon such
                  occurrence without notice;

            (f)   At the option of TRUST if the Variable Contracts cease to
                  qualify as annuity contracts or life insurance contracts, as
                  applicable, under the Code, or if TRUST reasonably believes
                  that the Variable Contracts may fail to so qualify.
                  Termination shall be effective upon receipt of notice by LIFE
                  COMPANY;


                                       15
<PAGE>

            (g)   At the option of LIFE COMPANY, upon TRUST's breach of any
                  material provision of this Agreement, which breach has not
                  been cured to the satisfaction of LIFE COMPANY within ten days
                  after written notice of such breach is delivered to TRUST;

            (h)   At the option of TRUST, upon LIFE COMPANY's breach of any
                  material provision of this Agreement, which breach has not
                  been cured to the satisfaction of TRUST within ten days after
                  written notice of such breach is delivered to LIFE COMPANY;

            (i)   At the option of TRUST, if the Variable Contracts are not
                  registered, issued or sold in accordance with applicable
                  federal and/or state law. Termination shall be effective
                  immediately upon such occurrence without notice;

            (j)   In the event this Agreement is assigned without the prior
                  written consent of LIFE COMPANY, TRUST, MANAGERS TRUST and NB
                  MANAGEMENT, termination shall be effective immediately upon
                  such occurrence without notice.

      8.3 Notwithstanding any termination of this Agreement pursuant to Section
8.2 hereof, TRUST at its option may elect to continue to make available
additional TRUST shares, as provided below, for so long as TRUST desires
pursuant to the terms and conditions of this Agreement, for all Variable
Contracts in effect on the effective date of termination of this Agreement
(hereinafter referred to as "Existing Contracts"). Specifically, without
limitation, if TRUST so elects to make additional TRUST shares available, the
owners of the Existing Contracts or LIFE COMPANY, whichever shall have legal
authority to do so, shall be permitted to reallocate investments in TRUST,
redeem investments in TRUST and/or invest in TRUST upon the payment of
additional premiums under the Existing Contracts. In the event of a termination
of this Agreement pursuant to Section 8.2 hereof, TRUST and NB MANAGEMENT, as
promptly as is practicable under the circumstances, shall notify LIFE COMPANY
whether TRUST elects to continue to make TRUST shares available after such
termination. If TRUST shares continue to be made available after such
termination, the provisions of this Agreement shall remain in effect and
thereafter either TRUST or LIFE COMPANY may terminate the Agreement, as so
continued pursuant to this Section 8.3, upon sixty (60) days prior written
notice to the other party.

      8.4 Except as necessary to implement Variable Contract owner initiated
transactions, or as required by state insurance laws or regulations, LIFE
COMPANY shall not redeem the shares attributable to the Variable Contracts (as
opposed to the shares attributable to LIFE COMPANY's assets held in the Separate
Accounts), and LIFE COMPANY shall not prevent Variable Contract owners from
allocating payments to a Portfolio that was otherwise available under the
Variable


                                       16
<PAGE>

Contracts, until thirty (30) days after the LIFE COMPANY shall have notified
TRUST of its intention to do so.

                               Article IX. NOTICES

      Any notice hereunder shall be given by registered or certified mail return
receipt requested to the other party at the address of such party set forth
below or at such other address as such party may from time to time specify in
writing to the other party.

                  If to TRUST, MANAGERS TRUST or NB MANAGEMENT:

                        Neuberger Berman Management Inc.
                        605 Third Avenue
                        New York, NY 10158-0006
                        Attention: Ellen Metzger, General Counsel

                        If to LIFE COMPANY:

                        IL Annuity and Insurance Company
                        2960 North Meridian Street
                        Indianapolis, IN  46208
                        Attention: Daniel LaBonte

      Notice shall be deemed given on the date of receipt by the addressee as
evidenced by the return receipt.

                            Article X. MISCELLANEOUS

      10.1 The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

      10.2 This Agreement may be executed simultaneously in two or more
counterparts, each of which taken together shall constitute one and the same
instrument.


                                       17
<PAGE>

      10.3 If any provision of this Agreement shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Agreement shall
not be affected thereby.

      10.4 This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of New York. It
shall also be subject to the provisions of the federal securities laws and the
rules and regulations thereunder and to any orders of the SEC granting exemptive
relief therefrom and the conditions of such orders.

      10.5 The parties agree that the assets and liabilities of each Series are
separate and distinct from the assets and liabilities of each other Series. No
Series shall be liable or shall be charged for any debt, obligation or liability
of any other Series. No Trustee, officer or agent shall be personally liable for
such debt, obligation or liability of any Series or Portfolio and no Portfolio
or other investor, other than the Portfolio or other investors investing in the
Series which incurs a debt, obligation or liability, shall be liable therefor.

      10.6 Each party shall cooperate with each other party and all appropriate
governmental authorities (including without limitation the SEC, the National
Association of Securities Dealers, Inc. and state insurance regulators) and
shall permit such authorities reasonable access to its books and records in
connection with any investigation or inquiry relating to this Agreement or the
transactions contemplated hereby.

      10.7 The rights, remedies and obligations contained in this Agreement are
cumulative and are in addition to any and all rights, remedies and obligations,
at law or in equity, which the parties hereto are entitled to under state and
federal laws.

      10.8 No provision of this Agreement may be amended or modified in any
manner except by a written agreement properly authorized and executed by TRUST,
MANAGERS TRUST, NB MANAGEMENT and the LIFE COMPANY.

      IN WITNESS WHEREOF, the parties have caused their duly authorized officers
to execute this Fund Participation Agreement as of the date and year first above
written.


NEUBERGER BERMAN                         NEUBERGER BERMAN
ADVISERS MANAGEMENT TRUST                MANAGEMENT INC.

By: /s/ Stanley Egener                   By: /s/ Daniel Sullivan
    ----------------------------             ---------------------------
Name:  Stanley Egener                    Name:  Daniel Sullivan
Title: President                         Title: Senior Vice President


                                       18
<PAGE>

ADVISERS MANAGERS TRUST                  IL ANNUITY AND INSURANCE
                                         COMPANY

By: /s/ Stanley Egener                   By: /s/ Gregory Carney
    ----------------------------             ---------------------------
Name:  Stanley Egener                    Name:  Gregory Carney
Title: President                         Title: President & CEO


                                       19
<PAGE>


                                   APPENDIX A


Neuberger Berman Advisers
Management Trust and its Series           Corresponding Series of
(Portfolios)                              Advisers Managers Trust (Series)
- -------------------------------           --------------------------------

Balanced Portfolio                        AMT Balanced Investments

Growth Portfolio                          AMT Growth Investments

Guardian Portfolio                        AMT Guardian Investments

International Portfolio                   AMT International Investments

Limited Maturity Bond Portfolio           AMT Limited Maturity Bond Investments

Liquid Asset Portfolio                    AMT Liquid Asset Investments

Mid-Cap Growth Portfolio                  AMT Mid-Cap Growth Investments

Partners Portfolio                        AMT Partners Investments

Socially Responsive Portfolio             AMT Socially Responsive Investments


                                       20
<PAGE>


                                    APPENDIX B


Separate Accounts                               Selected Portfolios
- -----------------                               -------------------

IL Annuity and Insurance Company                Socially Responsive Portfolio
Separate Account I


                                       21



                             PARTICIPATION AGREEMENT

                                      AMONG

                        IL ANNUITY AND INSURANCE COMPANY,

                         PIMCO VARIABLE INSURANCE TRUST,

                                       AND

                          PIMCO FUNDS DISTRIBUTORS LLC

      THIS AGREEMENT, dated as of the 1st day of October, 1999 by and among IL
Annuity and Insurance Company, (the "Company"), a Massachusetts life insurance
company, on its own behalf and on behalf of each segregated asset account of the
Company set forth on Schedule A hereto as may be amended from time to time (each
account hereinafter referred to as the "Account"), PIMCO Variable Insurance
Trust (the "Fund"), a Delaware business trust, and PIMCO Funds Distributors LLC
(the "Underwriter"), a Delaware limited liability company.

      WHEREAS, the Fund engages in business as an open-end management investment
company and is available to act as the investment vehicle for separate accounts
established for variable life insurance and variable annuity contracts (the
"Variable Insurance Products") to be offered by insurance companies which have
entered into participation agreements with the Fund and Underwriter
("Participating Insurance Companies");

      WHEREAS, the shares of beneficial interest of the Fund are divided into
several series of shares, each designated a "Portfolio" and representing the
interest in a particular managed portfolio of securities and other assets;

      WHEREAS, the Fund has obtained an order from the Securities and Exchange
Commission (the "SEC") granting Participating Insurance Companies and variable
annuity and variable life insurance separate accounts exemptions from the
provisions of sections 9(a), 13(a), 15(a), and 15(b) of the Investment Company
Act of 1940, as amended, (the "1940 Act") and Rules 6e-2(b)(15) and
6e-3(T)(b)(15) thereunder, if and to the extent necessary to permit shares of
the Fund to be sold to and held by variable annuity and variable life insurance
separate accounts of both affiliated and unaffiliated life insurance companies
(the "Mixed and Shared Funding Exemptive Order");

      WHEREAS, the Fund is registered as an open-end management investment
company under the 1940 Act and shares of the Portfolios are registered under the
Securities Act of 1933, as amended (the "1933 Act");

      WHEREAS, Pacific Investment Management Company (the "Adviser"), which
serves as investment adviser to the Fund, is duly registered as an investment
adviser under the federal Investment Advisers Act of 1940, as amended;

      WHEREAS, the Company has issued or will issue certain variable life
insurance and/or variable annuity contracts supported wholly or partially by the
Account (the "Contracts"), and said Contracts are listed in Schedule A hereto,
as it may be amended from time to time by mutual written agreement;


<PAGE>

      WHEREAS, the Account is duly established and maintained as a segregated
asset account, duly established by the Company, on the date shown for such
Account on Schedule A hereto, to set aside and invest assets attributable to the
aforesaid Contracts;

      WHEREAS, the Underwriter, which serves as distributor to the Fund, is
registered as a broker dealer with the SEC under the Securities Exchange Act of
1934, as amended (the "1934 Act"), and is a member in good standing of the
National Association of Securities Dealers, Inc. (the "NASD"); and

      WHEREAS, to the extent permitted by applicable insurance laws and
regulations, the Company intends to purchase shares in the Portfolios listed in
Schedule A hereto, as it may be amended from time to time by mutual written
agreement (the "Designated Portfolios") on behalf of the Account to fund the
aforesaid Contracts, and the Underwriter is authorized to sell such shares to
the Account at net asset value;

      NOW, THEREFORE, in consideration of their mutual promises, the Company,
the Fund and the Underwriter agree as follows:

ARTICLE I.  Sale of Fund Shares

            1.1. The Fund has granted to the Underwriter exclusive authority to
distribute the Fund's shares, and has agreed to instruct, and has so instructed,
the Underwriter to make available to the Company for purchase on behalf of the
Account Fund shares of those Designated Portfolios selected by the Underwriter.
Pursuant to such authority and instructions, and subject to Article X hereof,
the Underwriter agrees to make available to the Company for purchase on behalf
of the Account, shares of those Designated Portfolios listed on Schedule A to
this Agreement, such purchases to be effected at net asset value in accordance
with Section 1.3 of this Agreement. Notwithstanding the foregoing, (i) Fund
series (other than those listed on Schedule A) in existence now or that may be
established in the future will be made available to the Company only as the
Underwriter may so provide, and (ii) the Board of Trustees of the Fund (the
"Board") may suspend or terminate the offering of Fund shares of any Designated
Portfolio or class thereof, if such action is required by law or by regulatory
authorities having jurisdiction or if, in the sole discretion of the Board
acting in good faith and in light of its fiduciary duties under federal and any
applicable state laws, suspension or termination is necessary in the best
interests of the shareholders of such Designated Portfolio.

            1.2. The Fund shall redeem, at the Company's request, any full or
fractional Designated Portfolio shares held by the Company on behalf of the
Account, such redemptions to be effected at net asset value in accordance with
Section 1.3 of this Agreement. Notwithstanding the foregoing, (i) the Company
shall not redeem Fund shares attributable to Contract owners except in the
circumstances permitted in Section 10.3 of this Agreement, and (ii) the Fund may
delay redemption of Fund shares of any Designated Portfolio to the extent
permitted by the 1940 Act, and any rules, regulations or orders thereunder.

            1.3. Purchase and Redemption Procedures

                 (a) The Fund hereby appoints the Company as an agent of the
      Fund for the limited purpose of receiving purchase and redemption requests
      on behalf of the Account (but not with respect to any Fund shares that may
      be held in the general account of the Company) for shares of those
      Designated Portfolios made available hereunder, based on allocations of
      amounts to the Account or subaccounts thereof under the Contracts and
      other transactions relating to the


                                     - 2 -
<PAGE>

      Contracts or the Account. Receipt of any such request (or relevant
      transactional information therefor) on any day the New York Stock Exchange
      is open for trading and on which the Fund calculates its net asset value
      pursuant to the rules of the SEC (a "Business Day") by the Company as such
      limited agent of the Fund prior to the time that the Fund ordinarily
      calculates its net asset value as described from time to time in the Fund
      Prospectus (which as of the date of execution of this Agreement is 4:00
      p.m. Eastern Time) shall constitute receipt by the Fund on that same
      Business Day, provided that the Fund receives notice of such request by
      9:00 a.m. Eastern Time on the next following Business Day.

                 (b) The Company shall pay for shares of each Designated
      Portfolio on the same day that it notifies the Fund of a purchase request
      for such shares. Payment for Designated Portfolio shares shall be made in
      federal funds transmitted to the Fund by wire to be received by the Fund
      by 4:00 p.m. Eastern Time on the day the Fund is notified of the purchase
      request for Designated Portfolio shares (unless the Fund determines and so
      advises the Company that sufficient proceeds are available from redemption
      of shares of other Designated Portfolios effected pursuant to redemption
      requests tendered by the Company on behalf of the Account). If federal
      funds are not received on time, such funds will be invested, and
      Designated Portfolio shares purchased thereby will be issued, as soon as
      practicable and the Company shall promptly, upon the Fund's request,
      reimburse the Fund for any charges, costs, fees, interest or other
      expenses incurred by the Fund in connection with any advances to, or
      borrowing or overdrafts by, the Fund, or any similar expenses incurred by
      the Fund, as a result of portfolio transactions effected by the Fund based
      upon such purchase request. Upon receipt of federal funds so wired, such
      funds shall cease to be the responsibility of the Company and shall become
      the responsibility of the Fund.

                 (c) Payment for Designated Portfolio shares redeemed by the
      Account or the Company shall be made in federal funds transmitted by wire
      to the Company or any other designated person on the next Business Day
      after the Fund is properly notified of the redemption order of such shares
      (unless redemption proceeds are to be applied to the purchase of shares of
      other Designated Portfolios in accordance with Section 1.3(b) of this
      Agreement), except that the Fund reserves the right to redeem Designated
      Portfolio shares in assets other than cash and to delay payment of
      redemption proceeds to the extent permitted under Section 22(e) of the
      1940 Act and any Rules thereunder, and in accordance with the procedures
      and policies of the Fund as described in the then current prospectus. The
      Fund shall not bear any responsibility whatsoever for the proper
      disbursement or crediting of redemption proceeds by the Company; the
      Company alone shall be responsible for such action.

                 (d) Any purchase or redemption request for Designated Portfolio
      shares held or to be held in the Company's general account shall be
      effected at the net asset value per share next determined after the Fund's
      receipt of such request, provided that, in the case of a purchase request,
      payment for Fund shares so requested is received by the Fund in federal
      funds prior to close of business for determination of such value, as
      defined from time to time in the Fund Prospectus.

            1.4. The Fund shall use its best efforts to make the net asset value
per share for each Designated Portfolio available to the Company by 7:00 p.m.
Eastern Time each Business Day, and in any event, as soon as reasonably
practicable after the net asset value per share for such Designated Portfolio is
calculated, and shall calculate such net asset value in accordance with the
Fund's Prospectus. Neither the Fund, any Designated Portfolio, the Underwriter,
nor any of their affiliates shall be liable for any


                                     - 3 -
<PAGE>

information provided to the Company pursuant to this Agreement which information
is based on incorrect information supplied by the Company or any other
Participating Insurance Company to the Fund or the Underwriter.

            1.5. The Fund shall furnish notice (by wire or telephone followed by
written confirmation) to the Company as soon as reasonably practicable of any
income dividends or capital gain distributions payable on any Designated
Portfolio shares. The Company, on its behalf and on behalf of the Account,
hereby elects to receive all such dividends and distributions as are payable on
any Designated Portfolio shares in the form of additional shares of that
Designated Portfolio. The Company reserves the right, on its behalf and on
behalf of the Account, to revoke this election and to receive all such dividends
and capital gain distributions in cash. The Fund shall notify the Company
promptly of the number of Designated Portfolio shares so issued as payment of
such dividends and distributions.

            1.6. Issuance and transfer of Fund shares shall be by book entry
only. Stock certificates will not be issued to the Company or the Account.
Purchase and redemption orders for Fund shares shall be recorded in an
appropriate ledger for the Account or the appropriate subaccount of the Account.

            1.7. (a) The parties hereto acknowledge that the arrangement
contemplated by this Agreement is not exclusive; the Fund's shares may be sold
to other insurance companies (subject to Section 1.8 hereof) and the cash value
of the Contracts may be invested in other investment companies, provided,
however, that until this Agreement is terminated pursuant to Article X, the
Company shall promote the Designated Portfolios on the same basis as other
funding vehicles available under the Contracts. Funding vehicles other than
those listed on Schedule A to this Agreement may be available for the investment
of the cash value of the Contracts, provided, however, (i) any such vehicle or
series thereof, has investment objectives or policies that are substantially
different from the investment objectives and policies of the Designated
Portfolios available hereunder; and (ii) the Company gives the Fund and the
Underwriter 45 days written notice of its intention to make such other
investment vehicle available as a funding vehicle for the Contracts.

                 (b) The Company shall not, without prior notice to the
Underwriter (unless otherwise required by applicable law), take any action to
operate the Account as a management investment company under the 1940 Act.

                 (c) The Company shall not, without prior notice to the
Underwriter (unless otherwise required by applicable law), induce Contract
owners to change or modify the Fund or change the Fund's distributor or
investment adviser.

                 (d) The Company shall not, without prior notice to the Fund,
induce Contract owners to vote on any matter submitted for consideration by the
shareholders of the Fund in a manner other than as recommended by the Board of
Trustees of the Fund.


                                     - 4 -
<PAGE>

            1.8. The Underwriter and the Fund shall sell Fund shares only to
Participating Insurance Companies and their separate accounts and to persons or
plans ("Qualified Persons") that communicate to the Underwriter and the Fund
that they qualify to purchase shares of the Fund under Section 817(h) of the
Internal Revenue Code of 1986, as amended (the "Code") and the regulations
thereunder without impairing the ability of the Account to consider the
portfolio investments of the Fund as constituting investments of the Account for
the purpose of satisfying the diversification requirements of Section 817(h).
The Underwriter and the Fund shall not sell Fund shares to any insurance company
or separate account unless an agreement complying with Article VI of this
Agreement is in effect to govern such sales, to the extent required. The Company
hereby represents and warrants that it and the Account are Qualified Persons.
The Fund reserves the right to cease offering shares of any Designated Portfolio
in the discretion of the Fund.

ARTICLE II.  Representations and Warranties

            2.1. The Company represents and warrants that the Contracts (a) are,
or prior to issuance will be, registered under the 1933 Act, or (b) are not
registered because they are properly exempt from registration under the 1933 Act
or will be offered exclusively in transactions that are properly exempt from
registration under the 1933 Act. The Company further represents and warrants
that the Contracts will be issued and sold in compliance in all material
respects with all applicable federal securities and state securities and
insurance laws and that the sale of the Contracts shall comply in all material
respects with state insurance suitability requirements. The Company further
represents and warrants that it is an insurance company duly organized and in
good standing under applicable law, that it has legally and validly established
the Account prior to any issuance or sale thereof as a segregated asset account
under Massachusetts insurance laws, and that it (a) has registered or, prior to
any issuance or sale of the Contracts, will register the Account as a unit
investment trust in accordance with the provisions of the 1940 Act to serve as a
segregated investment account for the Contracts, or alternatively (b) has not
registered the Account in proper reliance upon an exclusion from registration
under the 1940 Act. The Company shall register and qualify the Contracts or
interests therein as securities in accordance with the laws of the various
states only if and to the extent deemed advisable by the Company.

            2.2. The Fund represents and warrants that Fund shares sold pursuant
to this Agreement shall be registered under the 1933 Act, duly authorized for
issuance and sold in compliance with applicable state and federal securities
laws and that the Fund is and shall remain registered under the 1940 Act. The
Fund shall amend the registration statement for its shares under the 1933 Act
and the 1940 Act from time to time as required in order to effect the continuous
offering of its shares. The Fund shall register and qualify the shares for sale
in accordance with the laws of the various states only if and to the extent
deemed advisable by the Fund or the Underwriter.

            2.3. The Fund may make payments to finance distribution expenses
pursuant to Rule 12b-1 under the 1940 Act. Prior to financing distribution
expenses pursuant to Rule 12b-1, the Fund will have the Board, a majority of
whom are not interested persons of the Fund, formulate and approve a plan
pursuant to Rule 12b-1 under the 1940 Act to finance distribution expenses.

            2.4. The Fund makes no representations as to whether any aspect of
its operations, including, but not limited to, investment policies, fees and
expenses, complies with the insurance and other applicable laws of the various
states.


                                     - 5 -
<PAGE>

            2.5. The Fund represents that it is lawfully organized and validly
existing under the laws of the State of Delaware and that it does and will
comply in all material respects with the 1940 Act.

            2.6. The Underwriter represents and warrants that it is a member in
good standing of the NASD and is registered as a broker-dealer with the SEC. The
Underwriter further represents that it will sell and distribute the Fund shares
in accordance with any applicable state and federal securities laws.

            2.7. The Fund and the Underwriter represent and warrant that all of
their trustees/directors, officers, employees, investment advisers, and other
individuals or entities dealing with the money and/or securities of the Fund are
and shall continue to be at all times covered by a blanket fidelity bond or
similar coverage for the benefit of the Fund in an amount not less than the
minimum coverage as required currently by Rule 17g-1 of the 1940 Act or related
provisions as may be promulgated from time to time. The aforesaid bond shall
include coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.

            2.8. The Company represents and warrants that all of its directors,
officers, employees, and other individuals/entities employed or controlled by
the Company dealing with the money and/or securities of the Account are covered
by a blanket fidelity bond or similar coverage for the benefit of the Account,
in an amount not less than $5 million. The aforesaid bond includes coverage for
larceny and embezzlement and is issued by a reputable bonding company. The
Company agrees to hold for the benefit of the Fund and to pay to the Fund any
amounts lost from larceny, embezzlement or other events covered by the aforesaid
bond to the extent such amounts properly belong to the Fund pursuant to the
terms of this Agreement. The Company agrees to make all reasonable efforts to
see that this bond or another bond containing these provisions is always in
effect, and agrees to notify the Fund and the Underwriter in the event that such
coverage no longer applies.

ARTICLE III.  Prospectuses and Proxy Statements; Voting

            3.1. The Underwriter shall provide the Company with as many copies
of the Fund's current prospectus (describing only the Designated Portfolios
listed on Schedule A) or, to the extent permitted, the Fund's profiles as the
Company may reasonably request. The Company shall bear the expense of printing
copies of the current prospectus and profiles for the Contracts that will be
distributed to existing Contract owners, and the Company shall bear the expense
of printing copies of the Fund's prospectus and profiles that are used in
connection with offering the Contracts issued by the Company. If requested by
the Company in lieu thereof, the Fund shall provide such documentation
(including a final copy of the new prospectus on diskette at the Fund's expense)
and other assistance as is reasonably necessary in order for the Company once
each year (or more frequently if the prospectus for the Fund is amended) to have
the prospectus for the Contracts and the Fund's prospectus or profile printed
together in one document (such printing to be at the Company's expense).

            3.2. The Fund's prospectus shall state that the current Statement of
Additional Information ("SAI") for the Fund is available, and the Underwriter
(or the Fund), at its expense, shall provide a reasonable number of copies of
such SAI free of charge to the Company for itself and for any owner of a
Contract who requests such SAI.

            3.3. The Fund shall provide the Company with information regarding
the Fund's expenses, which information may include a table of fees and related
narrative disclosure for use in any prospectus or other descriptive document
relating to a Contract. The Company agrees that it will use


                                     - 6 -
<PAGE>

such information in the form provided. The Company shall provide prior written
notice of any proposed modification of such information, which notice will
describe in detail the manner in which the Company proposes to modify the
information, and agrees that it may not modify such information in any way
without the prior consent of the Fund.

            3.4. The Fund, at its expense, shall provide the Company with copies
of its proxy material, reports to shareholders, and other communications to
shareholders in such quantity as the Company shall reasonably require for
distributing to Contract owners.

            3.5. The Company shall:

                  (i)   solicit voting instructions from Contract owners;

                  (ii)  vote the Fund shares in accordance with instructions
                        received from Contract owners; and

                  (iii) vote Fund shares for which no instructions have been
                        received in the same proportion as Fund shares of such
                        portfolio for which instructions have been received,

so long as and to the extent that the SEC continues to interpret the 1940 Act to
require pass-through voting privileges for variable contract owners or to the
extent otherwise required by law. The Company will vote Fund shares held in any
segregated asset account in the same proportion as Fund shares of such portfolio
for which voting instructions have been received from Contract owners, to the
extent permitted by law.

            3.6. Participating Insurance Companies shall be responsible for
assuring that each of their separate accounts participating in a Designated
Portfolio calculates voting privileges as required by the Shared Funding
Exemptive Order and consistent with any reasonable standards that the Fund may
adopt and provide in writing.

ARTICLE IV.  Sales Material and Information

            4.1. The Company shall furnish, or shall cause to be furnished, to
the Fund or its designee, each piece of sales literature or other promotional
material that the Company develops and in which the Fund (or a Designated
Portfolio thereof) or the Adviser or the Underwriter is named. No such material
shall be used until approved by the Fund or its designee, and the Fund will
review such sales literature or promotional material within ten Business Days
after receipt of such material. The Fund or its designee reserves the right to
reasonably object to the continued use of any such sales literature or other
promotional material in which the Fund (or a Designated Portfolio thereof) or
the Adviser or the Underwriter is named, and no such material shall be used if
the Fund or its designee so object and provide the Company with written notice
of the reasonable objections at least 30 days prior to the last date the
materials may be used.

            4.2. The Company shall not give any information or make any
representations or statements on behalf of the Fund or concerning the Fund or
the Adviser or the Underwriter in connection with the sale of the Contracts
other than the information or representations contained in the registration
statement or prospectus or SAI for the Fund shares, as such registration
statement and prospectus or SAI may be amended or supplemented from time to
time, or in reports or proxy statements for the Fund, or in


                                     - 7 -
<PAGE>

sales literature or other promotional material approved by the Fund or its
designee or by the Underwriter, except with the permission of the Fund or the
Underwriter or the designee of either.

            4.3. The Fund and the Underwriter, or their designee, shall furnish,
or cause to be furnished, to the Company, each piece of sales literature or
other promotional material that it develops and in which the Company, and/or its
Account, is named. No such material shall be used until approved by the Company,
and the Company will use its best efforts to review such sales literature or
promotional material within ten Business Days after receipt of such material.
The Company reserves the right to reasonably object to the continued use of any
such sales literature or other promotional material in which the Company and/or
its Account is named, and no such material shall be used if the Company so
objects.

            4.4. The Fund and the Underwriter shall not give any information or
make any representations on behalf of the Company or concerning the Company, the
Account, or the Contracts other than the information or representations
contained in a registration statement, prospectus (which shall include an
offering memorandum, if any, if the Contracts issued by the Company or interests
therein are not registered under the 1933 Act), or SAI for the Contracts, as
such registration statement, prospectus, or SAI may be amended or supplemented
from time to time, or in published reports for the Account which are in the
public domain or approved by the Company for distribution to Contract owners, or
in sales literature or other promotional material approved by the Company or its
designee, except with the permission of the Company.

            4.5. The Fund will provide to the Company at least one complete copy
of all registration statements, prospectuses, SAIs, reports, proxy statements,
sales literature and other promotional materials, applications for exemptions,
requests for no-action letters, and all amendments to any of the above, that
relate to the Fund or its shares, promptly after the filing of such document(s)
with the SEC or other regulatory authorities.

            4.6. The Company will provide to the Fund notice of filings of all
registration statements, prospectuses (which shall include an offering
memorandum, if any, if the Contracts issued by the Company or interests therein
are not registered under the 1933 Act), SAIs, reports, solicitations for voting
instructions, sales literature and other promotional materials, applications for
exemptions, requests for no-action letters, and all amendments to any of the
above, that relate to the Contracts or the Account, promptly after the filing of
such document(s) with the SEC or other regulatory authorities. The Company shall
provide to the Fund and the Underwriter any complaints (as defined by the
National Association of Insurance Commissioners) received from the Contract
owners pertaining to the Fund or the Designated Portfolio.

            4.7. The Fund will provide the Company with as much notice as is
reasonably practicable of any proxy solicitation for any Designated Portfolio,
and of any material change in the Fund's registration statement, particularly
any change resulting in a change to the registration statement or prospectus for
any Account. The Fund will work with the Company so as to enable the Company to
solicit proxies from Contract owners, or to make changes to its prospectus or
registration statement, in an orderly manner. The Fund will make reasonable
efforts to attempt to have changes affecting Contract prospectuses become
effective simultaneously with the annual updates for such prospectuses.

            4.8. For purposes of this Article IV, the phrase "sales literature
and other promotional materials" includes, but is not limited to, any of the
following that refer to the Fund or any affiliate of the Fund: advertisements
(such as material published, or designed for use in, a newspaper, magazine, or
other periodical, radio, television, telephone or tape recording, videotape
display, signs or


                                     - 8 -
<PAGE>

billboards, motion pictures, or other public media), sales literature (i.e., any
written communication distributed or made generally available to customers or
the public, including brochures, circulars, reports, market letters, form
letters, seminar texts, reprints or excerpts of any other advertisement, sales
literature, or published article), educational or training materials or other
communications distributed or made generally available to some or all agents or
employees, and registration statements, prospectuses, SAIs, shareholder reports,
proxy materials, and any other communications distributed or made generally
available with regard to the Fund.

ARTICLE V.  Fees and Expenses

            5.1. The Fund and the Underwriter shall pay no fee or other
compensation to the Company under this Agreement, except that if the Fund or any
Portfolio adopts and implements a plan pursuant to Rule 12b-1 to finance
distribution expenses, then the Fund or Underwriter may make payments to the
Company or to the underwriter for the Contracts if and in amounts agreed to by
the Underwriter in writing, and such payments will be made out of existing fees
otherwise payable to the Underwriter, past profits of the Underwriter, or other
resources available to the Underwriter. Currently, no such payments are
contemplated.

            5.2. All expenses incident to performance by the Fund under this
Agreement shall be paid by the Fund. The Fund shall see to it that all its
shares are registered and authorized for issuance in accordance with applicable
federal law and, if and to the extent deemed advisable by the Fund, in
accordance with applicable state laws prior to their sale. The Fund shall bear
the expenses for the cost of registration and qualification of the Fund's
shares, preparation and filing of the Fund's prospectus and registration
statement, proxy materials and reports, setting the prospectus in type, setting
in type and printing the proxy materials and reports to shareholders (including
the costs of printing a prospectus that constitutes an annual report), the
preparation of all statements and notices required by any federal or state law,
and all taxes on the issuance or transfer of the Fund's shares.

            5.3. The Company shall bear the expenses of distributing the Fund's
prospectus to owners of Contracts issued by the Company and of distributing the
Fund's proxy materials and reports to such Contract owners.

ARTICLE VI.  Diversification and Qualification

            6.1. The Fund will invest its assets in such a manner as to ensure
that the Contracts will be treated as annuity or life insurance contracts,
whichever is appropriate, under the Code and the regulations issued thereunder
(or any successor provisions). Without limiting the scope of the foregoing, each
Designated Portfolio has complied and will continue to comply with Section
817(h) of the Code and Treasury Regulation ss.1.817-5, and any Treasury
interpretations thereof, relating to the diversification requirements for
variable annuity, endowment, or life insurance contracts, and any amendments or
other modifications or successor provisions to such Section or Regulations. In
the event of a breach of this Article VI by the Fund, it will take all
reasonable steps (a) to notify the Company of such breach and (b) to adequately
diversify the Fund so as to achieve compliance within the grace period afforded
by Regulation 1.817-5.

            6.2. The Fund represents that it is or will be qualified as a
Regulated Investment Company under Subchapter M of the Code, and that it will
make every effort to maintain such qualification (under Subchapter M or any
successor or similar provisions) and that it will notify the


                                     - 9 -
<PAGE>

Company immediately upon having a reasonable basis for believing that it has
ceased to so qualify or that it might not so qualify in the future.

            6.3. The Company represents that the Contracts are currently, and at
the time of issuance shall be, treated as life insurance or annuity insurance
contracts, under applicable provisions of the Code, and that it will make every
effort to maintain such treatment, and that it will notify the Fund and the
Underwriter immediately upon having a reasonable basis for believing the
Contracts have ceased to be so treated or that they might not be so treated in
the future. The Company agrees that any prospectus offering a contract that is a
"modified endowment contract" as that term is defined in Section 7702A of the
Code (or any successor or similar provision), shall identify such contract as a
modified endowment contract.

ARTICLE VII.  Potential Conflicts

The following provisions shall apply only upon issuance of the Mixed and Shared
Funding Order and the sale of shares of the Fund to variable life insurance
separate accounts, and then only to the extent required under the 1940 Act.

            7.1. The Board will monitor the Fund for the existence of any
material irreconcilable conflict between the interests of the Contract owners of
all separate accounts investing in the Fund. An irreconcilable material conflict
may arise for a variety of reasons, including: (a) an action by any state
insurance regulatory authority; (b) a change in applicable federal or state
insurance, tax, or securities laws or regulations, or a public ruling, private
letter ruling, no-action or interpretative letter, or any similar action by
insurance, tax, or securities regulatory authorities; (c) an administrative or
judicial decision in any relevant proceeding; (d) the manner in which the
investments of any Portfolio are being managed; (e) a difference in voting
instructions given by variable annuity contract and variable life insurance
contract owners; or (f) a decision by an insurer to disregard the voting
instructions of contract owners. The Board shall promptly inform the Company if
it determines that an irreconcilable material conflict exists and the
implications thereof.

            7.2. The Company will report any potential or existing conflicts of
which it is aware to the Board. The Company will assist the Board in carrying
out its responsibilities under the Mixed and Shared Funding Exemptive Order, by
providing the Board with all information reasonably necessary for the Board to
consider any issues raised. This includes, but is not limited to, an obligation
by the Company to inform the Board whenever Contract owner voting instructions
are disregarded.

            7.3. If it is determined by a majority of the Board, or a majority
of its disinterested members, that a material irreconcilable conflict exists,
the Company and other Participating Insurance Companies shall, at their expense
and to the extent reasonably practicable (as determined by a majority of the
disinterested Board members), take whatever steps are necessary to remedy or
eliminate the irreconcilable material conflict, up to and including: (1)
withdrawing the assets allocable to some or all of the separate accounts from
the Fund or any Portfolio and reinvesting such assets in a different investment
medium, including (but not limited to) another Portfolio of the Fund, or
submitting the question whether such segregation should be implemented to a vote
of all affected contract owners and, as appropriate, segregating the assets of
any appropriate group (i.e., annuity contract owners, life insurance contract
owners, or variable contract owners of one or more Participating Insurance
Companies) that votes in favor of such segregation, or offering to the affected
contract owners the option of making such a change; and (2) establishing a new
registered management investment company or managed separate account.


                                     - 10 -
<PAGE>

            7.4. If a material irreconcilable conflict arises because of a
decision by the Company to disregard Contract owner voting instructions and that
decision represents a minority position or would preclude a majority vote, the
Company may be required, at the Fund's election, to withdraw the Account's
investment in the Fund and terminate this Agreement with respect to each
Account; provided, however, that such withdrawal and termination shall be
limited to the extent required by the foregoing material irreconcilable conflict
as determined by a majority of the disinterested members of the Board. Any such
withdrawal and termination must take place within six (6) months after the Fund
gives written notice that this provision is being implemented, and until the end
of that six month period the Fund shall continue to accept and implement orders
by the Company for the purchase (and redemption) of shares of the Fund.

            7.5. If a material irreconcilable conflict arises because a
particular state insurance regulator's decision applicable to the Company
conflicts with the majority of other state regulators, then the Company will
withdraw the affected Account's investment in the Fund and terminate this
Agreement with respect to such Account within six months after the Board informs
the Company in writing that it has determined that such decision has created an
irreconcilable material conflict; provided, however, that such withdrawal and
termination shall be limited to the extent required by the foregoing material
irreconcilable conflict as determined by a majority of the disinterested members
of the Board. Until the end of the foregoing six month period, the Fund shall
continue to accept and implement orders by the Company for the purchase (and
redemption) of shares of the Fund.

            7.6. For purposes of Section 7.3 through 7.6 of this Agreement, a
majority of the disinterested members of the Board shall determine whether any
proposed action adequately remedies any irreconcilable material conflict, but in
no event will the Fund be required to establish a new funding medium for the
Contracts. The Company shall not be required by Section 7.3 to establish a new
funding medium for the Contract if an offer to do so has been declined by vote
of a majority of Contract owners materially adversely affected by the
irreconcilable material conflict. In the event that the Board determines that
any proposed action does not adequately remedy any irreconcilable material
conflict, then the Company will withdraw the Account's investment in the Fund
and terminate this Agreement within six (6) months after the Board informs the
Company in writing of the foregoing determination; provided, however, that such
withdrawal and termination shall be limited to the extent required by any such
material irreconcilable conflict as determined by a majority of the
disinterested members of the Board.

            7.7. If and to the extent the Mixed and Shared Funding Exemption
Order or any amendment thereto contains terms and conditions different from
Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4, and 7.5 of this Agreement, then the
Fund and/or the Participating Insurance Companies, as appropriate, shall take
such steps as may be necessary to comply with the Mixed and Shared Funding
Exemptive Order, and Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4 and 7.5 of this
Agreement shall continue in effect only to the extent that terms and conditions
substantially identical to such Sections are contained in the Mixed and Shared
Funding Exemptive Order or any amendment thereto. If and to the extent that Rule
6e-2 and Rule 6e-3(T) are amended, or Rule 6e-3 is adopted, to provide exemptive
relief from any provision of the 1940 Act or the rules promulgated thereunder
with respect to mixed or shared funding (as defined in the Mixed and Shared
Funding Exemptive Order) on terms and conditions materially different from those
contained in the Mixed and Shared Funding Exemptive Order, then (a) the Fund
and/or the Participating Insurance Companies, as appropriate, shall take such
steps as may be necessary to comply with Rules 6e-2 and 6e-3(T), as amended, and
Rule 6e-3, as adopted, to the extent such rules are applicable; and (b) Sections
3.5, 3.6, 7.1., 7.2, 7.3, 7.4, and 7.5 of this Agreement shall continue in
effect only to the


                                     - 11 -
<PAGE>

extent that terms and conditions substantially identical to such Sections are
contained in such Rule(s) as so amended or adopted.

ARTICLE VIII.  Indemnification

            8.1. Indemnification By the Company

                 8.1(a). The Company agrees to indemnify and hold harmless the
Fund and the Underwriter and each of its trustees/directors and officers, and
each person, if any, who controls the Fund or Underwriter within the meaning of
Section 15 of the 1933 Act or who is under common control with the Underwriter
(collectively, the "Indemnified Parties" for purposes of this Section 8.1)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of the Company) or litigation (including
legal and other expenses), to which the Indemnified Parties may become subject
under any statute or regulation, at common law or otherwise, insofar as such
losses, claims, damages, liabilities or expenses (or actions in respect thereof)
or settlements:

                 (i) arise out of or are based upon any untrue statement or
                 alleged untrue statements of any material fact contained in the
                 registration statement, prospectus (which shall include a
                 written description of a Contract that is not registered under
                 the 1933 Act), or SAI for the Contracts or contained in the
                 Contracts or sales literature for the Contracts (or any
                 amendment or supplement to any of the foregoing), or arise out
                 of or are based upon the omission or the alleged omission to
                 state therein a material fact required to be stated therein or
                 necessary to make the statements therein not misleading,
                 provided that this agreement to indemnify shall not apply as to
                 any Indemnified Party if such statement or omission or such
                 alleged statement or omission was made in reliance upon and in
                 conformity with information furnished to the Company by or on
                 behalf of the Fund for use in the registration statement,
                 prospectus or SAI for the Contracts or in the Contracts or
                 sales literature (or any amendment or supplement) or otherwise
                 for use in connection with the sale of the Contracts or Fund
                 shares; or

                 (ii) arise out of or as a result of statements or
                 representations (other than statements or representations
                 contained in the registration statement, prospectus, SAI, or
                 sales literature of the Fund not supplied by the Company or
                 persons under its control) or wrongful conduct of the Company
                 or its agents or persons under the Company's authorization or
                 control, with respect to the sale or distribution of the
                 Contracts or Fund Shares; or

                 (iii) arise out of any untrue statement or alleged untrue
                 statement of a material fact contained in a registration
                 statement, prospectus, SAI, or sales literature of the Fund or
                 any amendment thereof or supplement thereto or the omission or
                 alleged omission to state therein a material fact required to
                 be stated therein or necessary to make the statements therein
                 not misleading if such a statement or omission was made in
                 reliance upon information furnished to the Fund by or on behalf
                 of the Company; or

                 (iv) arise as a result of any material failure by the Company
                 to provide the services and furnish the materials under the
                 terms of this Agreement (including a


                                     - 12 -
<PAGE>

                 failure, whether unintentional or in good faith or otherwise,
                 to comply with the qualification requirements specified in
                 Article VI of this Agreement); or

                 (v) arise out of or result from any material breach of any
                 representation and/or warranty made by the Company in this
                 Agreement or arise out of or result from any other material
                 breach of this Agreement by the Company; or

                 (vi) as limited by and in accordance with the provisions of
                 Sections 8.1(b) and 8.1(c) hereof.

                 8.1(b). The Company shall not be liable under this
indemnification provision with respect to any losses, claims, damages,
liabilities or litigation to which an Indemnified Party would otherwise be
subject by reason of such Indemnified Party's willful misfeasance, bad faith, or
gross negligence in the performance of such Indemnified Party's duties or by
reason of such Indemnified Party's reckless disregard of its obligations or
duties under this Agreement.

                 8.1(c). The Company shall not be liable under this
indemnification provision with respect to any claim made against an Indemnified
Party unless such Indemnified Party shall have notified the Company in writing
within a reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify the Company of any
such claim shall not relieve the Company from any liability which it may have to
the Indemnified Party against whom such action is brought otherwise than on
account of this indemnification provision. In case any such action is brought
against an Indemnified Party, the Company shall be entitled to participate, at
its own expense, in the defense of such action. The Company also shall be
entitled to assume the defense thereof, with counsel satisfactory to the party
named in the action. After notice from the Company to such party of the
Company's election to assume the defense thereof, the Indemnified Party shall
bear the fees and expenses of any additional counsel retained by it, and the
Company will not be liable to such party under this Agreement for any legal or
other expenses subsequently incurred by such party independently in connection
with the defense thereof other than reasonable costs of investigation.

                 8.1(d). The Indemnified Parties will promptly notify the
Company of the commencement of any litigation or proceedings against them in
connection with the issuance or sale of the Fund shares or the Contracts or the
operation of the Fund.

8.2. Indemnification by the Underwriter

                 8.2(a). The Underwriter agrees to indemnify and hold harmless
the Company and each of its directors and officers and each person, if any, who
controls the Company within the meaning of Section 15 of the 1933 Act
(collectively, the "Indemnified Parties" for purposes of this Section 8.2)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of the Underwriter) or litigation
(including legal and other expenses) to which the Indemnified Parties may become
subject under any statute or regulation, at common law or otherwise, insofar as
such losses, claims, damages, liabilities or expenses (or actions in respect
thereof) or settlements:

                 (i) arise out of or are based upon any untrue statement or
                 alleged untrue statement of any material fact contained in the
                 registration statement or


                                     - 13 -
<PAGE>

                 prospectus or SAI or sales literature of the Fund (or any
                 amendment or supplement to any of the foregoing), or arise out
                 of or are based upon the omission or the alleged omission to
                 state therein a material fact required to be stated therein or
                 necessary to make the statements therein not misleading,
                 provided that this agreement to indemnify shall not apply as
                 to any Indemnified Party if such statement or omission or such
                 alleged statement or omission was made in reliance upon and in
                 conformity with information furnished to the Underwriter or
                 Fund by or on behalf of the Company for use in the
                 registration statement, prospectus or SAI for the Fund or in
                 sales literature (or any amendment or supplement) or otherwise
                 for use in connection with the sale of the Contracts or Fund
                 shares; or

                 (ii) arise out of or as a result of statements or
                 representations (other than statements or representations
                 contained in the registration statement, prospectus, SAI or
                 sales literature for the Contracts not supplied by the
                 Underwriter or persons under its control) or wrongful conduct
                 of the Fund or Underwriter or persons under their control, with
                 respect to the sale or distribution of the Contracts or Fund
                 shares; or

                 (iii) arise out of any untrue statement or alleged untrue
                 statement of a material fact contained in a registration
                 statement, prospectus, SAI or sales literature covering the
                 Contracts, or any amendment thereof or supplement thereto, or
                 the omission or alleged omission to state therein a material
                 fact required to be stated therein or necessary to make the
                 statement or statements therein not misleading, if such
                 statement or omission was made in reliance upon information
                 furnished to the Company by or on behalf of the Fund or the
                 Underwriter; or

                 (iv) arise as a result of any failure by the Fund or the
                 Underwriter to provide the services and furnish the materials
                 under the terms of this Agreement (including a failure of the
                 Fund, whether unintentional or in good faith or otherwise, to
                 comply with the diversification and other qualification
                 requirements specified in Article VI of this Agreement); or

                 (v) arise out of or result from any material breach of any
                 representation and/or warranty made by the Underwriter in this
                 Agreement or arise out of or result from any other material
                 breach of this Agreement by the Underwriter;

as limited by and in accordance with the provisions of Sections 8.2(b) and
8.2(c) hereof.

                 8.2(b). The Underwriter shall not be liable under this
indemnification provision with respect to any losses, claims, damages,
liabilities or litigation to which an Indemnified Party would otherwise be
subject by reason of such Indemnified Party's willful misfeasance, bad faith, or
gross negligence in the performance or such Indemnified Party's duties or by
reason of such Indemnified Party's reckless disregard of obligations and duties
under this Agreement or to the Company or the Account, whichever is applicable.

                 8.2(c). The Underwriter shall not be liable under this
indemnification provision with respect to any claim made against an Indemnified
Party unless such Indemnified Party shall have


                                     - 14 -
<PAGE>

notified the Underwriter in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon such Indemnified Party (or after such Indemnified Party
shall have received notice of such service on any designated agent), but failure
to notify the Underwriter of any such claim shall not relieve the Underwriter
from any liability which it may have to the Indemnified Party against whom such
action is brought otherwise than on account of this indemnification provision.
In case any such action is brought against the Indemnified Party, the
Underwriter will be entitled to participate, at its own expense, in the defense
thereof. The Underwriter also shall be entitled to assume the defense thereof,
with counsel satisfactory to the party named in the action. After notice from
the Underwriter to such party of the Underwriter's election to assume the
defense thereof, the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Underwriter will not be liable to
such party under this Agreement for any legal or other expenses subsequently
incurred by such party independently in connection with the defense thereof
other than reasonable costs of investigation.

                 The Company agrees promptly to notify the Underwriter of the
commencement of any litigation or proceedings against it or any of its officers
or directors in connection with the issuance or sale of the Contracts or the
operation of the Account.

8.3. Indemnification By the Fund

                 8.3(a). The Fund agrees to indemnify and hold harmless the
Company and each of its directors and officers and each person, if any, who
controls the Company within the meaning of Section 15 of the 1933 Act
(collectively, the "Indemnified Parties" for purposes of this Section 8.3)
against any and all losses, claims, expenses, damages, liabilities (including
amounts paid in settlement with the written consent of the Fund) or litigation
(including legal and other expenses) to which the Indemnified Parties may be
required to pay or may become subject under any statute or regulation, at common
law or otherwise, insofar as such losses, claims, expenses, damages, liabilities
or expenses (or actions in respect thereof) or settlements, are related to the
operations of the Fund and:

                 (i) arise as a result of any failure by the Fund to provide the
                 services and furnish the materials under the terms of this
                 Agreement (including a failure, whether unintentional or in
                 good faith or otherwise, to comply with the diversification and
                 other qualification requirements specified in Article VI of
                 this Agreement); or

                 (ii) arise out of or result from any material breach of any
                 representation and/or warranty made by the Fund in this
                 Agreement or arise out of or result from any other material
                 breach of this Agreement by the Fund;

as limited by and in accordance with the provisions of Sections 8.3(b) and
8.3(c) hereof.

                 8.3(b). The Fund shall not be liable under this indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
to which an Indemnified Party would otherwise be subject by reason of such
Indemnified Party's willful misfeasance, bad faith, or gross negligence in the
performance of such Indemnified Party's duties or by reason of such Indemnified
Party's reckless disregard of obligations and duties under this Agreement or to
the Company, the Fund, the Underwriter or the Account, whichever is applicable.


                                     - 15 -
<PAGE>

                 8.3(c). The Fund shall not be liable under this indemnification
provision with respect to any claim made against an Indemnified Party unless
such Indemnified Party shall have notified the Fund in writing within a
reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify the Fund of any
such claim shall not relieve the Fund from any liability which it may have to
the Indemnified Party against whom such action is brought otherwise than on
account of this indemnification provision. In case any such action is brought
against the Indemnified Parties, the Fund will be entitled to participate, at
its own expense, in the defense thereof. The Fund also shall be entitled to
assume the defense thereof, with counsel satisfactory to the party named in the
action. After notice from the Fund to such party of the Fund's election to
assume the defense thereof, the Indemnified Party shall bear the fees and
expenses of any additional counsel retained by it, and the Fund will not be
liable to such party under this Agreement for any legal or other expenses
subsequently incurred by such party independently in connection with the defense
thereof other than reasonable costs of investigation.

                 8.3(d). The Company and the Underwriter agree promptly to
notify the Fund of the commencement of any litigation or proceeding against it
or any of its respective officers or directors in connection with the Agreement,
the issuance or sale of the Contracts, the operation of the Account, or the sale
or acquisition of shares of the Fund.

ARTICLE IX. Applicable Law

            9.1. This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of California.

            9.2. This Agreement shall be subject to the provisions of the 1933,
1934 and 1940 Acts, and the rules and regulations and rulings thereunder,
including such exemptions from those statutes, rules and regulations as the SEC
may grant (including, but not limited to, any Mixed and Shared Funding Exemptive
Order) and the terms hereof shall be interpreted and construed in accordance
therewith. If, in the future, the Mixed and Shared Funding Exemptive Order
should no longer be necessary under applicable law, then Article VII shall no
longer apply.

ARTICLE X. Termination

            10.1. This Agreement shall continue in full force and effect until
the first to occur of:

            (a)   termination by any party, for any reason with respect to some
                  or all Designated Portfolios, by three (3) months advance
                  written notice delivered to the other parties; or

            (b)   termination by the Company by written notice to the Fund and
                  the Underwriter based upon the Company's determination that
                  shares of the Fund are not reasonably available to meet the
                  requirements of the Contracts; or

            (c)   termination by the Company by written notice to the Fund and
                  the Underwriter in the event any of the Designated Portfolio's
                  shares are not registered, issued or sold in accordance with
                  applicable state and/or federal law or such law precludes the
                  use of such shares as the underlying investment media of the
                  Contracts issued or to be issued by the Company; or


                                     - 16 -
<PAGE>

            (d)   termination by the Fund or Underwriter in the event that
                  formal administrative proceedings are instituted against the
                  Company by the NASD, the SEC, the Insurance Commissioner or
                  like official of any state or any other regulatory body
                  regarding the Company's duties under this Agreement or related
                  to the sale of the Contracts, the operation of any Account, or
                  the purchase of the Fund's shares; provided, however, that the
                  Fund or Underwriter determines in its sole judgment exercised
                  in good faith, that any such administrative proceedings will
                  have a material adverse effect upon the ability of the Company
                  to perform its obligations under this Agreement; or

            (e)   termination by the Company in the event that formal
                  administrative proceedings are instituted against the Fund or
                  Underwriter by the NASD, the SEC, or any state securities or
                  insurance department or any other regulatory body; provided,
                  however, that the Company determines in its sole judgment
                  exercised in good faith, that any such administrative
                  proceedings will have a material adverse effect upon the
                  ability of the Fund or Underwriter to perform its obligations
                  under this Agreement; or

            (f)   termination by the Company by written notice to the Fund and
                  the Underwriter with respect to any Designated Portfolio in
                  the event that such Portfolio ceases to qualify as a Regulated
                  Investment Company under Subchapter M or fails to comply with
                  the Section 817(h) diversification requirements specified in
                  Article VI hereof, or if the Company reasonably believes that
                  such Portfolio may fail to so qualify or comply; or

            (g)   termination by the Fund or Underwriter by written notice to
                  the Company in the event that the Contracts fail to meet the
                  qualifications specified in Article VI hereof; or

            (h)   termination by either the Fund or the Underwriter by written
                  notice to the Company, if either one or both of the Fund or
                  the Underwriter respectively, shall determine, in their sole
                  judgment exercised in good faith, that the Company has
                  suffered a material adverse change in its business,
                  operations, financial condition, or prospects since the date
                  of this Agreement or is the subject of material adverse
                  publicity; or

            (i)   termination by the Company by written notice to the Fund and
                  the Underwriter, if the Company shall determine, in its sole
                  judgment exercised in good faith, that the Fund, Adviser, or
                  the Underwriter has suffered a material adverse change in its
                  business, operations, financial condition or prospects since
                  the date of this Agreement or is the subject of material
                  adverse publicity; or

            (j)   termination by the Fund or the Underwriter by written notice
                  to the Company, if the Company gives the Fund and the
                  Underwriter the written notice specified in Section 1.7(a)(ii)
                  hereof and at the time such notice was given there was no
                  notice of termination outstanding under any other provision of
                  this Agreement; provided, however, any termination under this
                  Section 10.1(j) shall be effective forty-five days after the
                  notice specified in Section 1.7(a)(ii) was given; or


                                     - 17 -
<PAGE>

            (k)   termination by the Company upon any substitution of the shares
                  of another investment company or series thereof for shares of
                  a Designated Portfolio of the Fund in accordance with the
                  terms of the Contracts, provided that the Company has given at
                  least 45 days prior written notice to the Fund and Underwriter
                  of the date of substitution; or

            (l)   termination by any party in the event that the Fund's Board of
                  Trustees determines that a material irreconcilable conflict
                  exists as provided in Article VII.

            10.2. Notwithstanding any termination of this Agreement, the Fund
and the Underwriter shall, at the option of the Company, continue to make
available additional shares of the Fund pursuant to the terms and conditions of
this Agreement, for all Contracts in effect on the effective date of termination
of this Agreement (hereinafter referred to as "Existing Contracts"), unless the
Underwriter requests that the Company seek an order pursuant to Section 26(b) of
the 1940 Act to permit the substitution of other securities for the shares of
the Designated Portfolios. The Underwriter agrees to split the cost of seeking
such an order, and the Company agrees that it shall reasonably cooperate with
the Underwriter and seek such an order upon request. Specifically, the owners of
the Existing Contracts may be permitted to reallocate investments in the Fund,
redeem investments in the Fund and/or invest in the Fund upon the making of
additional purchase payments under the Existing Contracts (subject to any such
election by the Underwriter). The parties agree that this Section 10.2 shall not
apply to any terminations under Article VII and the effect of such Article VII
terminations shall be governed by Article VII of this Agreement. The parties
further agree that this Section 10.2 shall not apply to any terminations under
Section 10.1(g) of this Agreement.

            10.3. The Company shall not redeem Fund shares attributable to the
Contracts (as opposed to Fund shares attributable to the Company's assets held
in the Account) except (i) as necessary to implement Contract owner initiated or
approved transactions, (ii) as required by state and/or federal laws or
regulations or judicial or other legal precedent of general application
(hereinafter referred to as a "Legally Required Redemption"), (iii) upon 45 days
prior written notice to the Fund and Underwriter, as permitted by an order of
the SEC pursuant to Section 26(b) of the 1940 Act, but only if a substitution of
other securities for the shares of the Designated Portfolios is consistent with
the terms of the Contracts, or (iv) as permitted under the terms of the
Contract. Upon request, the Company will promptly furnish to the Fund and the
Underwriter reasonable assurance that any redemption pursuant to clause (ii)
above is a Legally Required Redemption. Furthermore, except in cases where
permitted under the terms of the Contacts, the Company shall not prevent
Contract owners from allocating payments to a Portfolio that was otherwise
available under the Contracts without first giving the Fund or the Underwriter
45 days notice of its intention to do so.

            10.4. Notwithstanding any termination of this Agreement, each
party's obligation under Article VIII to indemnify the other parties shall
survive.


                                     - 18 -
<PAGE>

ARTICLE XI. Notices

                  Any notice shall be sufficiently given when sent by registered
or certified mail to the other party at the address of such party set forth
below or at such other address as such party may from time to time specify in
writing to the other party.

      If to the Fund:         PIMCO  Variable Insurance Trust
                              840 Newport Center Drive, Suite 300
                              Newport Beach, CA 92660

      If to the Company:      IL Annuity and Insurance Company
                              2960 North Meridian Street
                              Indianapolis, IN  46208

      If to Underwriter:      PIMCO Funds Distributors LLC
                              2187 Atlantic Street
                              Stamford, CT 06902

ARTICLE XII.  Miscellaneous

            12.1. All persons dealing with the Fund must look solely to the
property of the Fund, and in the case of a series company, the respective
Designated Portfolios listed on Schedule A hereto as though each such Designated
Portfolio had separately contracted with the Company and the Underwriter for the
enforcement of any claims against the Fund. The parties agree that neither the
Board, officers, agents or shareholders of the Fund assume any personal
liability or responsibility for obligations entered into by or on behalf of the
Fund.

            12.2. Subject to the requirements of legal process and regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the owners of the Contracts and all information reasonably identified as
confidential in writing by any other party hereto and, except as permitted by
this Agreement, shall not disclose, disseminate or utilize such names and
addresses and other confidential information without the express written consent
of the affected party until such time as such information has come into the
public domain.

            12.3. The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

            12.4. This Agreement may be executed simultaneously in two or more
counterparts, each of which taken together shall constitute one and the same
instrument.

            12.5. If any provision of this Agreement shall be held or made
invalid by a court decision, statute, rule or otherwise, the remainder of the
Agreement shall not be affected thereby.

            12.6. Each party hereto shall cooperate with each other party and
all appropriate governmental authorities (including without limitation the SEC,
the NASD, and state insurance regulators) and shall permit such authorities
reasonable access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions contemplated hereby.
Notwithstanding the generality of the foregoing, each party hereto further
agrees to furnish the


                                     - 19 -
<PAGE>

Massachusetts Insurance Commissioner with any information or reports in
connection with services provided under this Agreement which such Commissioner
may request in order to ascertain whether the variable annuity operations of the
Company are being conducted in a manner consistent with the Massachusetts
variable annuity laws and regulations and any other applicable law or
regulations.

            12.7. The rights, remedies and obligations contained in this
Agreement are cumulative and are in addition to any and all rights, remedies,
and obligations, at law or in equity, which the parties hereto are entitled to
under state and federal laws.

            12.8. This Agreement or any of the rights and obligations hereunder
may not be assigned by any party without the prior written consent of all
parties hereto.

            12.9. The Company shall furnish, or shall cause to be furnished, to
the Fund or its designee copies of the following reports:

            (a)   the Company's annual statement (prepared under statutory
                  accounting principles) and annual report (prepared under
                  generally accepted accounting principles) filed with any state
                  or federal regulatory body or otherwise made available to the
                  public, as soon as practicable and in any event within 90 days
                  after the end of each fiscal year; and

            (b)   any registration statement (without exhibits) and financial
                  reports of the Company filed with the Securities and Exchange
                  Commission or any state insurance regulatory, as soon as
                  practicable after the filing thereof.


                                     - 20 -
<PAGE>

      IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement
to be executed in its name and on its behalf by its duly authorized
representative and its seal to be hereunder affixed hereto as of the date
specified below.

IL ANNUITY AND INSURANCE COMPANY:

                                    By its authorized officer

                                    By:    /s/ Gregory J. Carney
                                           ------------------------------------

                                    Name:  Gregory J. Carney

                                    Title: President

                                    Date:  10/15/99


PIMCO VARIABLE INSURANCE TRUST

                                    By its authorized officer

                                    By:    /s/ Brent R. Harris
                                           ------------------------------------

                                    Name:  Brent R. Harris

                                    Title: Chairman

                                    Date:  12/7/99


PIMCO FUNDS DISTRIBUTORS LLC

                                    By its authorized officer

                                    By:    /s/ Newton B. Schott, Jr.
                                           ------------------------------------

                                    Name:  Newton B. Schott, Jr.

                                    Title: Executive Vice President

                                    Date:  12/3/99


                                     - 21 -
<PAGE>

                                   Schedule A

PIMCO Variable Insurance Trust Portfolios:

Real Return Bond Portfolio

High Yield Bond Portfolio

StocksPLUS Growth and Income Portfolio


Segregated Asset Accounts:


Dated _________________, 199___.





                               AMENDMENT No. 1 TO
                  THIRD PARTY ADMINISTRATION SERVICES AGREEMENT

      THIS AMENDMENT No. 1 TO THE THIRD PARTY ADMINISTRATION SERVICES AGREEMENT
is entered into effective the ___ day of _______, 1999, by and between IL
Annuity and Insurance Company ("Client"), a Massachusetts corporation, and USA
Administration Services, Inc. ("USA"), a Kansas corporation.

      WHEREAS, Client and USA have entered into a Third Party Administration
Services Agreement, dated May 30, 1997 ("Agreement"), wherein USA agreed to
provide Client with specified services related to the administration of the
specific products listed in Schedule A.

      WHEREAS, Client and USA have agreed to add the Visionary Variable Annuity
product to this Agreement and this Amendment is to reflect the verbal agreements
between the parties with respect to the addition of this product.

      NOW THEREFORE, the parties mutually agree that the following provisions of
the Agreement are hereby superseded and replaced:

1.    Article 17 of the Agreement is amended to reflect the following change in
      names and address for USA:

            USA Administration Services, Inc.
            c/o Marketing Partnerships
            400 West Market Street, 11th Floor
            Louisville, KY 40202
            Attn: Carolyn M. Johnson

2.
                                   SCHEDULE A

                        USA ADMINISTRATION SERVICES INC.

                                SPECIFIC PRODUCTS

The plans included in this Services Agreement are:

o     Visionary Choice Variable Annuity
        Form #VCA-97

o     Visionary Variable Annuity
        Form #VA-95


                                       1
<PAGE>

The product specifications of these products are attached to this Schedule A.

USA recognizes that the product specs, contracts and prospectus have and will
continue to change over time. Client will make revised copies available to USA
as soon as possible to ensure complete and accurate understanding of the product
and its administrative needs.

3.
                                   SCHEDULE C

                        USA ADMINISTRATION SERVICES, INC.

                                PROFESSIONAL FEES

      Visionary:

      New Business Fee                    $_____ per application
      Monthly Maintenance                 $_____ per policy


      Visionary Choice:

      New Business Fee                    $_____ per application
      Monthly Maintenance                 $_____ per policy

      Combined Asset Balancing Fee        $_____ per month
      Combined Monthly Minimum            $_____
- --------------------------------------------------------------------------------
Notes:

o  New Business Fee is a one-time fee per application to process the application
   and establish the ongoing record on the system. This fee is charged at the
   time the application is placed under system control.
o  Monthly Maintenance Fee is an ongoing fee for the maintenance of the contract
   records.
o  Monthly minimum is incurred when new business and monthly maintenance fees
   for Visionary and Visionary Choice fall below the threshold.
o  Asset balancing fee is established with the assumption that there are 20
   sub-accounts available with this product.
o  Other services, such as Integrated Voice Response and remote system inquiry
   are available to the Client for additional fees.

The above fees include the cost of USA staff, software support, operating
expenses (except postage which is billed as incurred) and computer hardware.
Items that are not included are special forms, printing costs, client hardware
and software costs at the Client location, communication costs, and reasonable
travel and living expenses incurred (and approved in writing in advance) by USA
personnel on Client's behalf.


                                       2
<PAGE>

      IN WITNESS WHEREOF, the parties have executed this Amendment No. 1 to the
Agreement.


USA ADMINISTRATION SERVICES, INC.         IL ANNUITY AND INSURANCE COMPANY


By_____________________________           By_______________________________


Title__________________________           Title____________________________


Witness________________________           Witness__________________________


Date___________________________           Date_____________________________


                                       3



STEPHEN E. ROTH
DIRECT LINE: 202.383.0158
Internet: [email protected]

                                          February 11, 2000

VIA EDGARLINK

Board of Directors
IL Annuity and Insurance Company
2960 North Meridian Street
Indianapolis, Indiana  46208

Ladies and Gentlemen:

      We hereby consent to the reference to our name under the caption "Legal
Matters" in the Statement of Additional Information filed as part of
Post-Effective Amendment No. 9 to the registration statement on Form N-4 for IL
Annuity and Insurance Co. Separate Account 1 (File No. 033-89028). In giving
this consent, we do not admit that we are in the category of persons whose
consent is required under Section 7 of the Securities Act of 1933.

                                             Very truly yours,

                                             SUTHERLAND ASBILL & BRENNAN LLP


                                             By: /s/ Stephen E. Roth
                                                 ---------------------------
                                                 Stephen E. Roth




Exhibit 10(b)

               Consent of Ernst & Young LLP, Independent Auditors

We consent to the reference to our firm under the caption "Experts" and to the
use of our reports dated March 26, 1999, in Post Effective Amendment No. 9 to
the Registration Statement (Form N-4 No. 33-89028) and related Statement of
Additional Information of IL Annuity and Insurance Co. Separate Account 1 dated
February 11, 2000.


                                                           /s/ ERNST & YOUNG LLP

Indianapolis, Indiana
February 10, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission