STARRETT L S CO
10-K, 1997-09-05
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: SMITHFIELD FOODS INC, 10-Q, 1997-09-05
Next: LEUCADIA NATIONAL CORP, 8-K, 1997-09-05



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the Fiscal Year Ended JUNE 28, 1997          Commission File No.  1- 367  
 
                        THE L.S. STARRETT COMPANY                             
          (Exact name of registrant as specified in its charter)

                  MASSACHUSETTS                         04-1866480            
         (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)            Identification No.)

     121 CRESCENT STREET, ATHOL, MASSACHUSETTS             01331              
     (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code        508-249-3551        
 
Securities registered pursuant to Section 12(b) of the Act:
                                                                              
                                                Name of each exchange on
           Title of each class                      which registered     

Class A Common - $1.00 Per Share Par Value      New York Stock Exchange
Class B Common - $1.00 Per Share Par Value      Not applicable

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.
                                                          Yes  X   No     

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein and will not be contained, to the 
best of Registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.
                                                          Yes  X   No     

The Registrant had 5,037,316 and 1,899,962 shares, respectively, of its $1.00 
par value Class A and B common stock outstanding on July 25, 1997. On that 
date, the aggregate market value of the common stock held by nonaffiliates was 
approximately $210,000,000.

The exhibit index is located on page 23.

Documents incorporated by reference

Proxy Statement dated August 15, 1997 - Part III


- -1-
<PAGE>
PART I

Item I - Business

The Company was founded in 1880 and incorporated in 1929 and is engaged in the 
business of manufacturing industrial, professional, and consumer products. The 
total number of different items made and sold by the Company exceeds 5,000. 
Among the items produced are precision tools, tape measures, levels, 
electronic gages, dial indicators, gage blocks, digital readout measuring 
tools, granite surface plates, optical measuring projectors, coordinate 
measuring machines, vises, M1 lubricant, hacksaw blades, hole saws, band saw 
blades, jig saw blades, reciprocating saw blades, and precision ground flat 
stock.  Much of the Company's production is concentrated in hand measuring 
tools (such as micrometers, steel rules, combination squares and many other 
items for the individual craftsman) and precision instruments (such as vernier 
calipers, height gages, depth gages and measuring instruments that 
manufacturing companies buy for the use of their employees).

These tools and instruments are sold throughout the United States and Canada 
and over 100 foreign countries, primarily through distributors.  By far the 
largest consumer of these products is the metalworking industry, but other 
important consumers are automotive, aviation, marine and farm equipment shops, 
do-it-yourselfers and tradesmen such as builders, carpenters, plumbers and 
electricians.

Most of the Company's products are made from steel purchased from steel mills. 
Forgings, castings, and a few small finished parts are purchased from other 
manufacturers. Raw materials have always been readily available to the Company 
and, in most cases, the Company does not rely on sole sources. In the event of 
unavailability of purchased materials, the Company would be adversely 
affected, as would its competitors. Similarly, the ability of the Company to 
pass along raw material price increases is dependent on the competitive 
situation and cannot be assured.

At June 28, 1997, the Company had 2,740 employees, approximately 75% of whom 
are domestic. None of the Company's operations are subject to collective 
bargaining agreements. In general, the Company considers its relations with 
its employees to be excellent. Because of various stock ownership plans, 
Company domestic personnel hold a large share of Company stock and this dual 
role of owner-employee has been good for morale.

The Company is one of the largest producers of mechanics' hand measuring tools 
and precision instruments.  In the United States, there are three other major 
companies and numerous small competitors in the field, including direct 
foreign competitors. As a result, the industry is highly competitive.  During 
the fiscal year ended June 28, 1997, there were no material changes in the 
Company's competitive position.  During recent years, changes in the volume of 
sales of the Company have, in general, corresponded with changes throughout 
the industry.  In saws and precision ground flat stock, the Company in the 
United States competes with many manufacturers.  The Company competes 
principally through the high quality of its products and the service it 
provides its customers.

Sales order backlog of the Company at any point in time is negligible.

The operations of the Company's foreign subsidiaries are consolidated in its 
financial statements.  The subsidiaries located in Brazil and Scotland are 

- -2-
<PAGE>
actively engaged in the manufacture of hacksaw and band saw blades and a 
limited line of precision tools and measuring tapes.  The Company expects its 
foreign subsidiaries to continue to play a significant role in its overall 
operations. A summary of the Company's foreign operations is contained in the 
footnotes to the Company's 1997 financial statements found in item 8 of this 
Form 10K and is hereby incorporated by reference.

The Company generally fills orders from finished goods inventories on hand; 
total inventories amounted to approximately $75,846,000 at June 28, 1997, and 
$70,296,000 at June 29, 1996.  The Company uses the last-in, first-out (LIFO) 
method of valuing most inventories, which results in more realistic operating 
costs and profits. Inventory amounts are approximately $24,790,000 and 
$25,852,000 lower, respectively, than if determined on a first-in, first-out 
(FIFO) basis.

The Company does apply for patent protection on new inventions and presently 
owns a number of patents.  Its patents are considered important in the 
operation of the business, but no single patent is of material importance when 
viewed from the standpoint of its overall business.  The Company relies on its 
continuing product research and development efforts, with less dependence on 
its present patent position.  It has for many years maintained engineers and 
supporting personnel engaged in research, product development, and related 
activities.  The expenditures for these activities during fiscal years 1997, 
1996 and 1995 were approximately $3,073,000, $3,472,000 and $3,769,000, 
respectively, all of which was expensed in the Company's financial statements.

The Company uses trademarks with respect to its products.  All of its 
important trademarks are registered.

Compliance with federal, state and local provisions that have been enacted or 
adopted regulating the discharge of materials into the environment or 
otherwise relating to protection of the environment is not expected to have a 
material effect on the capital expenditures, earnings and competitive position 
of the Company. Specifically, the Company has taken steps to reduce and 
control water discharges and air emissions.

The Company's business is to some extent seasonal, with sales and earnings 
generally at the lowest level during the first quarter of the fiscal year.

Item 2 - Properties

The Company's principal plant is located in Athol, Massachusetts, on about 15 
acres of Company-owned land.  The plant consists of 25 buildings, mostly of 
brick construction of varying dates, with approximately 535,000 square feet of 
production and storage area.

The Webber Gage Division, Cleveland, Ohio, owns and occupies two buildings 
containing approximately 50,000 square feet.

The Company-owned facility in Mt. Airy, North Carolina has approximately 
234,000 square feet. It is occupied by the Company's Saw Division, Granite 
Surface Plate Division, Coordinate Measuring Machine Division, Optical 
Comparator Division and Ground Flat Stock Division.  This plant is subject to 
a mortgage collateralizing a $2,100,000 Industrial Revenue Bond.

The Company's Advanced Technology Division, located in Gardner, Massachusetts, 
occupies about 9,000 square feet of leased facilities.

- -3-
<PAGE>
The Company's Evans Rule Division, located in North Charleston, South 
Carolina, owns and occupies a 136,000 square foot building.  In addition, this 
division leases 45,000 square feet of manufacturing space located in Mayaguez, 
Puerto Rico.

The Company's Exact Level Division is located in Alum Bank, Pennsylvania and 
owns and occupies a 50,000 square foot building.

The Company's Brazil subsidiary occupies several buildings totaling 209,000 
square feet. The Company's Scotland subsidiary occupies a 187,000 square foot 
building and also a 33,000 square foot building in Skipton, England, where its 
wholly owned subsidiary manufactures optical measuring projectors.  A 
subsidiary in Mississauga, Canada occupies a 25,000 square foot building. 
These facilities are all owned.

In addition, the Company owns and operates warehouses/sales offices in 
Atlanta, Georgia; Glendale, Arizona; and Elmhurst, Illinois. The Company's 
Buena Park, California warehouse operations were moved to Glendale, Arizona in 
fiscal 1995 and the Company's Farmington Hills, Michigan sales office was 
closed at the end of fiscal 1996.

In its opinion, all of the Company's property, plant and equipment is in good 
operating condition, well maintained and adequate for its needs.

Item 3 - Legal Proceedings

The Company is not involved in any material pending legal proceedings.

Item 4 - Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth 
quarter of the fiscal year ended June 28, 1997.

Executive Officers of the Registrant

The information under the caption Executive Officers of the Registrant in item 
10 of this Form 10K is hereby incorporated by reference.







PART II

Item 5 - Market for the Registrant's Common Equity and Related
         Stockholder Matters                                  

The Company's Class A common stock is traded on the New York Stock Exchange. 
Quarterly dividend and high/low closing market price information is presented 
in the table below. The Registrant's Class B common stock is generally 
nontransferable, except to lineal descendants and thus has no established 
trading market, but it can be converted into Class A common stock at any time. 
The Class B common stock was issued on October 5, 1988, and the Registrant has 
paid the same dividends thereon as have been paid on the Class A common stock 

- -4-
<PAGE>
since that date.  At July 25, 1997, there were 2,404 registered holders of 
Class A common stock and 1,863 registered holders of Class B common stock.

Quarter ended                   Dividends            High       Low     
 September 1995                    0.18            $ 23.50    $ 22.00    
	December 1995                     0.18              25.88      22.50    
	March 1996                        0.18              25.38      23.50    
	June 1996                         0.18              26.38      24.13    

	September 1996                    0.18              25.75      22.75    
	December 1996                     0.18              29.00      23.75    
	March 1997                        0.18              31.25      27.50    
	June 1997                         0.18              32.00      28.13    
Item 6 - Selected Financial Data

			Years ended in June ($000 except per share data)
                               1997      1996      1995      1994      1993 
Net sales                   $250,503  $235,467  $214,215  $180,178  $174,801
Net earnings                   9,859    17,331    13,487     9,041     8,743
Earnings per share              2.84      2.45      1.91      1.28      1.25 
Long-term debt                 6,500     7,100     8,700    10,843    14,527
Total assets                 238,746   227,312   213,940   198,032   194,436
Dividends per share             0.72      0.72      0.69      0.68      0.68



Item 7 - Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                  


RESULTS OF OPERATIONS


SALES

Sales increased 6% in 1997 following a 10% increase in 1996. Domestic sales 
accounted for almost all of the increase in the current year because of 
continued good economic conditions in our industry. Foreign sales were flat. 
Our foreign operations in Brazil and Scotland operate in very competitive 
marketing environments and continue to be faced with dealing with the 
effects of exchange rate changes. The strong pound adversely affected export 
business from Scotland and the weakening of Brazil's currency caused the 
local currency sales increase to be reduced by eight percentage points after 
conversion to U.S. dollars. The 1996 increase in total company sales also 
came primarily from domestic operations, reflecting better U.S. economic 
conditions as well as some added distribution channels. Foreign sales 
increased only modestly last year as Brazil struggled with the effects of 
high real interest rates.

EARNINGS BEFORE TAXES

Pretax earnings are up 15% for the year. This follows a 16% increase in 
1996. Cost of sales was about 68% in 1997, 68.5% in 1996, and 70% in 1995. 
The improvement in these rates is consistent with the manufacturing effi-
ciencies and increased overhead absorption realized because of increased 
production levels, particularly in domestic operations where pretax earnings 
are up 15% this year and were up 59% last year. On the foreign side, 

- -5-
<PAGE>
significant reductions in selling and general wages in Brazil enabled our 
foreign pretax earnings to increase 14% despite level sales. In 1996, just 
the opposite occurred when mandated wage increases in Brazil, during a 
period when it was difficult to raise prices, caused a decline in our pretax 
foreign profit despite a slight increase in sales volume.

INCOME TAXES

The effective tax rate is 34% in 1997 compared to 34% in 1996 and 40% in 
1995. Tax-exempt interest on short-term investments in municipal bonds, 
Puerto Rico tax incentives and, until 1996, dividends on shares of the 
Company's stock owned by the ESOP have always contributed to an overall 
effective tax rate that is slightly lower than the combined U.S. state and 
federal statutory rate. However, as taxable income has increased in the past 
several years, the effect of these items has diminished. In addition, the 
overall effective rate has been favorably impacted by lower rates in Brazil 
starting in 1996. The relatively high effective tax rate in 1995 came about 
because of the monetary plan instituted in Brazil at that time that created 
high local taxable income until pre-plan inventories were used up, which has 
largely happened now. Although the statutory rate in Brazil is now 
comparable to that in the U.S., nonrecurring permanent differences between 
book and taxable income for dividends paid to the U.S. in 1997 and local 
monetary correction adjustments in 1996 reduced their effective tax rate 
substantially when reported in U.S. dollars.

NET EARNINGS

As a result of the above, net earnings were up 15% in fiscal 1997 when 
compared to fiscal 1996 and 1996 net earnings were up 28% when compared to 
1995.

FOREIGN CURRENCY MANAGEMENT

The Company does not engage in regular hedging activities to minimize the 
impact of foreign currency fluctuations. Net monetary assets in Scotland and 
Brazil are approximately $10 million and $4 million, respectively. Although 
inflation in Brazil has decreased to 10% from over 2,000% in 1994 when their 
current economic plan was initiated, the Brazilian economy continues to be 
considered hyperinflationary for financial reporting purposes. The Company 
anticipates that, if inflation continues at these relatively low levels in 
1998, the economy may cease to be considered hyperinflationary.

LIQUIDITY AND CAPITAL RESOURCES

                                                Years ended in June ($000)  
                                               1997       1996       1995   
   
Cash provided by operations                  $23,516    $15,171    $18,991 
Cash used in investing activities            (13,310)   (10,744)   (11,322) 
Cash used in financing activities             (8,563)    (5,588)    (7,363) 
Effect of translation rate changes on cash        (7)       (11)       (95) 
      Increase (decrease) in cash            $ 1,636    $(1,172)   $   211  

Cash flows from operating activities increased $8.3 million in 1997 due 
mainly to the increase in net earnings of $2.5 million, and changes in the 
components of working capital of $7.5 million offset by increased levels of 
prepaid pension costs of $1.8 million. The major increase in working capital 

- -6-
<PAGE>
resulted from increased inventories of $4.8 million to support increased 
levels of sales. Although 1996 had a similar increase in net earnings, they 
were largely offset by inventory increases resulting in a small decrease in 
cash provided by operations.

The Company's investing activities consist mainly of expenditures for 
property, plant and equipment and the investment of cash not immediately 
needed for operations. Plant expenditures of $14.0, $11.6 and $9.8 million 
in 1997, 1996 and 1995 are typical and the Company anticipates similar 
levels of capital expenditures in the near term. 1997 additions were a 
little higher than recent averages because of increases in plant square 
footage at several locations.

Cash flows from financing activities are primarily the payment of dividends, 
which tend to be quite steady from year to year. The Company requires little 
debt to finance day to day operations and the proceeds from the sale of 
stock under the various stock plans tend to be used to purchase treasury 
shares. Treasury share purchases were $7.1 million in 1997 compared to $4.7 
million in 1996 and $3.1 million in 1995.

The Company maintains sufficient liquidity and has the resources to fund its 
operations under current business conditions. The Company maintains two 
lines of credit as discussed in the notes to the financial statements. The 
Company has not made significant borrowings under these lines during the 
past three years. The lines were used primarily to finance acquisitions. The 
Company continues to maintain a strong financial position with a working 
capital ratio of 5.3 to 1 as of June 28, 1997 and 4.8 to 1 as of June 29, 
1996. Cash not immediately required for working capital is invested in high 
grade money market instruments with maturities generally less than one year 
(however, see notes to financial statements regarding investments in Puerto 
Rico). In certain cases, cash and short-term investment balances of foreign 
subsidiaries may not be repatriated without adverse tax consequences and may 
be subject to regulatory restriction.

NEW ACCOUNTING PRONOUNCEMENTS

The Company will be required to adopt two new accounting standards in 1998 
as discussed in the notes to the financial statements.

SAFE HARBOR STATEMENT
UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1996	

This Item, as well as other portions of this document and the 1997 Annual 
Report, including the Chairman's letter to stockholders, include forward-
looking statements about the Company's business, sales, expenditures, foreign 
operations, debt service, liquidity and capital resources, and other operating 
and capital requirements.  In addition, forward-looking statements may be 
included in future Company documents and in oral statements by Company 
representatives to security analysts and investors.  The Company is subject to 
risks that could cause actual events to vary materially from such forward-
looking statements, including the following risk factors:

Risks Related to Foreign Operations:  For the period ended June 28, 1997, 
approximately 30% of the Company's sales were derived from foreign operations 
and, as of June 28, 1997, approximately 31% of the Company's net assets were 
located outside the United States.  Foreign operations are subject to special 
risks that can materially affect the sales, profits, cash flows, and financial 

- -7-
<PAGE>
position of the Company, including taxes and other restrictions on 
distributions and payments, currency exchange rate fluctuations, inflation, 
minimum capital requirements, and exchange controls.  In particular, the 
Company's Brazilian operations, which constitute over half of the Company's 
revenues from foreign operations, can be very volatile, changing from year to 
year due to the political situation and high inflation economy.  As a result, 
the future performance of the Brazilian operations is inherently 
unpredictable.

Risks Related to Cyclical Nature of the Industry: The market for the Company's 
products is subject to general economic conditions, including the level of 
capital spending by industrial companies.  As such, recessionary forces 
decrease demand for the Company's products and adversely affect performance.

Risks Related to Competition:  The Company's business is subject to direct and 
indirect competition from both domestic and foreign firms.  In particular, 
low-wage foreign sources have created severe competitive pricing pressures.  
Under certain circumstances, including significant changes in U.S. and foreign 
currency relationships, such pricing pressures might reduce unit sales and/or 
adversely affect the Company's margins.







Item 8 - Financial Statements and Supplementary Data

Contents:                                                               Page  

   Report of Independent Auditors                                         9   

   Consolidated Statements of Earnings and Cash Flows                    10   

   Consolidated Balance Sheets                                           11   

   Consolidated Statements of Stockholders' Equity                       12   

   Notes to Consolidated Financial Statements                          13-20 

















- -8-
<PAGE>
REPORT OF INDEPENDENT AUDITORS

To the Stockholders and Directors of
The L.S. Starrett Company

We have audited the accompanying consolidated balance sheets of The L.S. 
Starrett Company and subsidiaries as of June 28, 1997 and June 29, 1996, and 
the related consolidated statements of earnings, cash flows and changes in 
stockholders' equity for each of the three years in the period ended June 28, 
1997. These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of the Company and subsidiaries as 
of June 28, 1997 and June 29, 1996, and the results of their operations and 
their cash flows for each of the three fiscal years in the period ended June 
28, 1997, in conformity with generally accepted accounting principles.


S/DELOITTE & TOUCHE LLP

Boston, Massachusetts
August 1, 1997























- -9-
<PAGE>
                          THE L.S. STARRETT COMPANY
               Consolidated Statements of Earnings and Cash Flows
  For the years ended in June (in thousands of dollars except per share data)


                                                1997       1996        1995   
EARNINGS
Net sales                                     $250,503   $235,467   $214,215  

Cost of goods sold                            (170,035)  (161,238)  (149,871)
Selling, general and administrative expense    (51,941)   (49,567)   (43,480)
Other income and expense                         1,532      1,490      1,648  

Earnings before income taxes                    30,059     26,152     22,512  
Income taxes                                    10,200      8,821      9,025  
 
Net earnings                                  $ 19,859   $ 17,331   $ 13,487  
 
Earnings per share                            $   2.84   $   2.45   $   1.91  



CASH FLOWS
Cash flows from operating activities:
   Net earnings                               $ 19,859   $ 17,331   $ 13,487  
   Noncash expenses:
     Depreciation and amortization               9,799      9,268      9,098  
     Deferred taxes                               (439)        10      1,130  
     Unrealized translation losses                 134         99        596  
   Working capital changes:
     Receivables                                 1,619        564    (10,367)
     Inventories                                (4,821)   (14,289)    (2,554) 
     Other current assets and liabilities       (1,962)     1,040      7,619
   Prepaid pension and other                      (673)     1,148        (18)
     Net cash from operating activities         23,516     15,171     18,991  
Cash flows from investing activities:
   Additions to plant and equipment            (13,999)   (11,609)    (9,795)
   Decrease(Increase)in short-term investment      689        865     (1,527)
     Net cash used in investing activities     (13,310)   (10,744)   (11,322)
Cash flows from financing activities:
   Short-term borrowing, net                       411      2,599       (983)
   Debt repayments                                (600)    (1,600)    (1,600)
   Common stock issued                           3,691      3,130      3,175  
   Treasury shares purchased                    (7,054)    (4,656)    (3,061)
   Dividends                                    (5,011)    (5,061)    (4,894)
     Net cash used in financing activities      (8,563)    (5,588)    (7,363)
Effect of translation rate changes on cash          (7)       (11)       (95)
Net increase (decrease) in cash                  1,636     (1,172)       211  
Cash beginning of year                           1,417      2,589      2,378  
Cash end of year                              $  3,053   $  1,417   $  2,589  

Supplemental cash flow information:
   Interest paid                              $    839   $    870   $    815  
   Taxes paid                                 $ 11,572   $  9,289   $  5,200  

                See Notes to Consolidated Financial Statements
 
- -10-
<PAGE>
                          THE L.S. STARRETT COMPANY
                          Consolidated Balance Sheets
                           (in thousands of dollars)
                                                        June 28     June 29  
ASSETS	                                                   1997        1996    
Current assets:
   Cash                                                 $  3,053    $  1,417  
   Short-term investments                                 27,389      27,794  
   Accounts receivable (less allowance for doubtful
     accounts of $1,877,000 and $1,284,000)               36,625      37,745  
   Inventories                                            75,846      70,296  
   Prepaid expenses and other current assets               4,682       4,746  
     Total current assets                                147,595     141,998  

Property, plant and equipment, at cost:
   Land                                                    1,945       1,946  
   Buildings (less accumulated depreciation of
     $16,447,000 and $15,467,000)                         23,499      21,206  
   Machinery and equipment (less accumulated
     depreciation of $44,328,000 and $40,368,000)         38,657      36,450  
     Total property, plant and equipment                  64,101      59,602  

Cost in excess of net assets acquired (less accumu-
   lated amortization of $3,514,000 and $3,117,000)        7,772       8,115  
Prepaid pension cost                                      18,928      17,246  
Other assets                                                 350         351  
                                                        $238,746    $227,312  
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Notes payable and current maturities                 $  3,610    $  3,199  
   Accounts payable and accrued expenses                  13,205      14,432  
   Accrued salaries and wages                              6,628       6,149  
   Taxes payable                                           3,927       5,545  
   Employee deposits for stock purchase plan                 434         528  
     Total current liabilities                            27,804      29,853  

Deferred income taxes                                      8,247       8,001  
Long-term debt                                             6,500       7,100  
Accumulated postretirement benefit obligation             15,730      15,073  
Stockholders' equity:
   Class A common stock $1 par (10,000,000 shrs. auth.;
     5,038,013 outstanding in 1997, excluding
     995,943 held in treasury; 5,051,215 outstanding
     in 1996, excluding 895,516 held in treasury           5,038       5,051  
   Class B Common Stock $1 par (10,000,000 shrs. auth.;
     1,905,606 outstanding in 1997, excluding
     260,283 held in treasury; 2,004,174 outstanding
     in 1996, excluding 220,572 held in treasury           1,906       2,004  
   Additional paid-in capital                             38,730      36,650  
   Retained earnings reinvested and employed in
     the business                                        137,788     128,272  
   Foreign currency translation adjustment                (3,155)     (4,716)
   Other equity adjustments                                  158          24  
     Total stockholders' equity                          180,465     167,285  
                                                        $238,746    $227,312  

                See Notes to Consolidated Financial Statements

- -11-
<PAGE>
                          THE L.S. STARRETT COMPANY
               Consolidated Statements of Stockholders' Equity
                For the years ended in June, 1995 through 1997
                               (in thousands)

                      Common    Addi-            Equity Adjustments          
                     Stock Out- tional            Currency                    
                     standing  Paid-in  Retained  Trans-                     
                     ($1 Par)  Capital  Earnings  lation    Other     Total  

Balance, 6/25/94      $ 7,107  $32,272  $113,147  $(5,335) $  (543) $146,648  
Net earnings                              13,487                      13,487  
Dividends ($0.69)                         (4,894)                     (4,894)
Treasury shares:
   Purchased             (139)    (688)   (2,234)                     (3,061)
   Issued                 121    2,541                                 2,662  
Options exercised          28      485                                   513  
ESOP loan repayments                                           543       543  
Unrealized net losses on
  short-term investments                                      (257)     (257)
Translation gain,net                                1,188              1,188  

Balance, 6/24/95        7,117   34,610   119,506   (4,147)    (257)  156,829  
Net earnings                              17,331                      17,331  
Dividends ($0.72)                         (5,061)                     (5,061)
Treasury shares:
   Purchased             (197)    (955)   (3,504)                     (4,656)
   Issued                 120    2,730                                 2,850  
Options exercised          15      265                                   280  
Unrealized net gains on
  short-term investments                                       281       281  
Translation loss,net                                 (569)              (569) 

Balance, 6/29/96        7,055   36,650   128,272   (4,716)      24   167,285  
Net earnings                              19,859                      19,859  
Dividends ($0.72)                         (5,011)                     (5,011)
Treasury shares:
   Purchased             (255)  (1,467)   (5,332)                     (7,054)
   Issued                 116    3,057                                 3,173  
Options exercised          28      490                                   518  
Unrealized net gains on
  short-term investments                                       134       134  
Translation gain,net                                1,561              1,561  

Balance, 6/28/97      $ 6,944  $38,730  $137,788  $(3,155) $   158  $180,465  











                See Notes to Consolidated Financial Statements

- -12-
<PAGE>
                          THE L. S. STARRETT COMPANY
                  Notes to Consolidated Financial Statements


SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation: The consolidated financial statements include 
the accounts of The L. S. Starrett Company and subsidiaries, a manu-
facturer of industrial, professional and consumer products. All 
subsidiaries are wholly-owned and all significant intercompany items have 
been eliminated. The Company's fiscal year ends on the last Saturday in 
June. Results for fiscal 1996 include 53 weeks compared to 52 weeks in 
1997 and 1995. The fiscal years of the Company's subsidiaries in Scotland 
and Brazil end in May. Brazil's fiscal year was changed this year from 
April to May and consequently the current year includes 13 months of 
operations. The extra week in fiscal 1996 and the extra month of Brazil's 
operations in 1997 were not significant.

  During June 1997 the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting 
Comprehensive Income," and SFAS No. 131, "Disclosures about Segments of an 
Enterprise and Related Information," which will be applicable for the 
Company in fiscal 1998. Management has not yet assessed the impact of 
implementation.

Fair market value of financial instruments: The Company's financial 
instruments consist primarily of current assets, current liabilities, and 
long-term debt.  Current assets, except inventories (see Inventories) and 
except short-term investments, and current liabilities are stated at cost, 
which approximates fair market value; long-term debts, which are at current 
market interest rates, also approximate fair market value. The Company does 
not purchase derivative financial instruments.

Short-term investments: Short-term investments consist primarily of marketable 
securities, including treasury bills, certificates of deposit and municipal 
securities. The Company considers all its investments "available for sale." 
As such, these investments are carried at market, which approximates cost, 
with unrealized temporary gains and losses recorded as a component of 
stockholders' equity. Most investments have maturities of less than one 
year. Included in investments at June 28, 1997 is $7.8 million of liquid 
AAA rated Puerto Rico debt obligations. These investments were made for the 
purpose of reducing repatriation taxes and have maturities of up to ten 
years.

Long-lived assets: Buildings and equipment are depreciated using straight-line 
and accelerated methods over estimated useful lives as follows: buildings 
15 to 50 years, building improvements 10 to 40 years, machinery and 
equipment 5 to 12 years, motor vehicles 3 to 5 years. 	Costs in excess of 
net assets acquired are being amortized on a straight-line basis over 10 to 
40 years.

Inventories: Inventories are stated at the lower of cost or market.  For 
approximately 80% of all inventories, cost is determined on a last-in, 
first-out (LIFO) basis.  For all other inventories, cost is determined on a 
first-in, first-out (FIFO) basis.  LIFO inventories are $58,358,000 and 
$54,922,000 at the end of 1997 and 1996, respectively, such amounts being 

- -13-
<PAGE>
$24,790,000 and $25,852,000 less than if determined on a FIFO basis. Total 
inventories at year end are as follows (in thousands):
	
                              Goods in Pro-                                  
                                cess and       Raw Materials                 
            Finished Goods   Finished Parts    and Supplies         Total    
     1997       $32,374          $26,698          $16,774          $75,846    
     1996        27,692           22,858           19,746           70,296    

Income taxes: Deferred tax expense results from differences in the timing of 
certain transactions for financial reporting and tax purposes.  Deferred 
taxes have not been recorded on undistributed earnings of foreign 
subsidiaries (approximately $50,000,000 at June 1997) or the related 
unrealized translation adjustments because such amounts are considered 
permanently invested and, if remitted, the resulting taxes would be offset 
by foreign tax credits.

Research and development: Research and development costs were expensed as 
follows: $3,073,000 in 1997, $3,472,000 in 1996 and $3,769,000 in 1995.

Earnings per share: Earnings per share are computed using the weighted 
average number of shares and common stock equivalents (stock options) out-
standing during the year. Statement of Financial Accounting Standards No. 
128, "Earnings Per Share," effective for the Company for fiscal 1998, 
provides new standards for computing and presenting earnings per share 
(EPS). It replaces primary EPS with basic EPS, and requires dual pre-
sentation of basic and diluted EPS. For the year ended June 28,1997, the 
pro forma basic EPS and the pro forma diluted EPS would both be $2.84.

Translation of foreign currencies: Assets and liabilities in nonhyperinfla-
tionary economies are translated at exchange rates in effect on reporting 
dates, and income and expenses are translated at rates in effect on 
transaction dates.  The resulting differences due to changing exchange rates 
are charged or credited directly to the "foreign currency translation 
adjustment" account included as part of stockholders' equity.  For the 
Company's subsidiary in Brazil (a hyperinflationary economy), the 
translation method is the same except that inventories and plant and the 
related charges to cost of sales and depreciation expense are translated at 
rates in effect at the time the assets were purchased, and the resulting 
translation gains and losses are included in the determination of net 
earnings.

Use of accounting estimates: The preparation of the financial statements in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities at the date of the financial statements and the reported 
amounts of sales and expenses during the reporting period. Amounts 
ultimately realized could differ from those estimates.









- -14-
<PAGE>
OTHER INCOME AND EXPENSE
Other income and expense consists of the following (in thousands):
                                                      1997     1996     1995  

   Interest income                                 $ 2,118  $ 1,889  $ 2,037  
   Interest expense and commitment fees               (784)    (917)    (813)
   Realized and unrealized translation gains
     and losses                                       (225)    (140)     192  
   Other                                               423      658      232  
                                                   $ 1,532  $ 1,490  $ 1,648  
INCOME TAXES
The provision for income taxes consists of the following (in thousands):
                                                     1997     1996     1995   
   Current:
     Federal                                       $ 6,146  $ 5,058  $ 2,380  
     Foreign                                         2,926    2,385    4,603  
     State                                           1,567    1,368      912  
   Deferred                                           (439)      10    1,130  
                                                   $10,200  $ 8,821  $ 9,025  

Pretax domestic income was $22,096,000, $19,169,000 and $12,022,000 in 1997, 
1996 and 1995, respectively.

A reconciliation of expected tax expense at the U.S. statutory rate to actual 
tax expense is as follows (in thousands):
                                                     1997     1996     1995   
   Expected tax expense                            $10,520  $ 9,153  $ 7,654  
   Increase (decrease) from:
     State and Puerto Rico taxes, net
       of federal benefit                              178      219     (425)
     Foreign taxes, net of federal credits            (476)    (437)   1,815  
     Nontaxable investment income                     (115)    (151)    (191)
     Other                                              93       37      172  
   Actual tax expense                              $10,200  $ 8,821  $ 9,025  

Deferred income taxes at year end are attributable to the following (in 
thousands):
                                                              1997     1996   
   Deferred assets:
     Retiree medical benefits                               $(6,425) $(6,109)
     Inventories                                             (1,799)  (1,111)
     Foreign loss carryforwards                                         (145)
     Other                                                   (1,431)  (1,169)
                                                             (9,655)  (8,534)
   Deferred liabilities:
     Prepaid pension                                          7,771    7,056  
     Other employee benefits                                    511      561  
     Depreciation                                             6,164    6,075  
     Other                                                      761    1,004  
                                                             15,207   14,696  
   Current portion                                            2,695    1,839  
                                                            $ 8,247  $ 8,001  

EMPLOYEE BENEFIT PLANS
The Company has several pension plans, both defined benefit and defined 
contribution, covering all of its domestic and approximately half of its 
nondomestic employees. In addition, certain domestic employees participate in 

- -15-
<PAGE>
an Employee Stock Ownership Plan (ESOP).  Ninety percent of the actuarially 
determined annuity value of their ESOP shares is used to offset retirement 
benefits otherwise due under the domestic noncontributory defined benefit 
pension plan.  The total cost (benefit) of all such plans for 1997, 1996 and 
1995, considering the combined projected benefits and funds of the ESOP as 
well as the other plans, was $(823,000), $(87,000) and $(152,000), 
respectively.

Under both domestic and foreign defined benefit plans, benefits are based on 
years of service and final average earnings.  Plan assets, including those of 
the ESOP, consist primarily of investment grade debt obligations, marketable 
equity securities and approximately 1,050,000 shares of the Company's common 
stock.  The cost of these defined benefit plans, including the ESOP, consists 
of the following components (in thousands):

                                                     1997     1996     1995   
   Cost of benefits earned during current year     $ 2,376  $ 2,238  $ 2,028  
   Interest on projected benefit obligation          5,425    3,330    3,194  
   Actual return on assets                         (17,834) (12,349)  (8,943)
   Net amortization and deferral                     8,291    5,830    2,853  
                                                   $(1,742) $  (951) $  (868)


The plans' funded status at year end is as follows (in thousands):

                                                             1997     1996   
   Vested accumulated benefit obligation                   $72,500  $63,175  
   Nonvested accumulated benefit obligation                    164       65  
   Effect of future compensation increases                   8,265    8,026  
   Projected benefit obligation                             80,929   71,266  
   Plan assets at fair market value                        129,292  112,779  
   Funded status                                            48,363   41,513  
   Unrecognized portion of net assets                       29,435   24,267  
   Prepaid pension cost                                    $18,928  $17,246  

The assumed discount rate and rate of increase in compensation used in 
determining the projected benefit obligation are 7.5% and 5%, respectively, 
for the domestic plan and 8.5% and 6.5% for the foreign plan. The assumed 
long-term rate of return on plan assets is 7.5% for the domestic plan and 
8.5% for the foreign plan. Less than 15% of the assets and obligations 
reflected in the table above relate to the foreign plan.

The Company provides certain medical and life insurance benefits for most 
retired employees in the United States. The status of these plans at year end 
is as follows (in thousands):

                                                              1997     1996   
   Accumulated postretirement benefit obligation:
     Retirees                                               $ 6,506  $ 6,556  
     Active plan participants                                 9,614    9,752  
     Unrecognized loss                                         (390)  (1,235)
   Accumulated postretirement benefit obligation
     accrued                                                $15,730  $15,073  




- -16-
<PAGE>
Postretirement benefit expense consists of the following (in thousands):

                                                     1997     1996     1995   
   Service cost                                    $   494  $   490  $   425  
   Interest cost                                     1,126    1,096    1,054  
   Amortization cost                                             27       38  
                                                   $ 1,620  $ 1,613  $ 1,517  

The Company's portion of the annual rate of increase in the per capita cost of 
covered benefits is assumed to be 2%. A one percentage point increase in the 
assumed cost escalation rate would increase the accumulated benefit obligation 
by $1.2 million and the annual expense by $150,000. A discount rate of 7.5% 
was used in determining the accumulated benefit obligation.

DEBT
At year end, long-term debt consists of the following (in thousands):

                                                              1997     1996   
   Industrial revenue bond                                  $ 2,100  $ 2,700  
   Revolving credit agreement                                 5,000    5,000  
                                                              7,100    7,700  
   Less current maturities                                      600      600  
                                                            $ 6,500  $ 7,100  

The industrial revenue bond is collateralized by the Company's plant in Mt. 
Airy, North Carolina. Principal is payable in semiannual installments of 
$300,000.  Interest is at 92% of the 90 day CD rate (5.2% at June 28, 1997). 
The revolving credit agreement consists of a $10,000,000 line due March 30, 
1998 under which there were no borrowings at June 28, 1997 and a $10,000,000 
line due March 30, 2000. The credit agreement is with two banks and requires 
commitment and other fees of .3%. Interest rates vary, but approximate LIBOR 
plus .33% (5.9% as of June 28, 1997). All debt agreements contain financial 
covenants, the most restrictive of which is that at June 28, 1997 the Company 
must have tangible net worth of $141,000,000. Annual principal payments on 
debt are required as follows: 1998 - 1999 $600,000; 2000 $5,600,000; 2001 
$300,000. Current notes payable carry interest at a rate of LIBOR plus 4%.

COMMON STOCK
Class B Common Stock is identical to Class A except that it has 10 votes per 
share, is generally nontransferable except to lineal descendants, cannot 
receive more dividends than Class A, and can be converted to Class A at any 
time.  Class A Common Stock is entitled to elect 25% of the directors to be 
elected at each meeting with the remaining 75% being elected by Class A and 
Class B voting together.  In addition, the Company has a stockholder rights 
plan, adopted in 1990, to protect stockholders from attempts to acquire the 
Company on unfavorable terms not approved by the Board of Directors.  Under 
certain circumstances, the plan entitles each Class A or Class B share to 
additional shares of the Company or an acquiring company, as defined, at a 50% 
discount to market.  Generally, the rights will be exercisable if a person or 
group acquires 15% or more of the Company's outstanding shares.  The rights 
trade together with the underlying common stock.  They can be redeemed by the 
Company for $.01 per right and expire in the year 2000.

The Company accounts for stock based compensation under the provisions of 
Accounting Principles Board Opinion No. 25. Under the Company's stock 
purchase plans, the purchase price of the optioned stock is 85% of the lower 
of the market price on the date the option is granted or the date it is 

- -17-
<PAGE>
exercised. Options become exercisable exactly two years from the date of 
grant and expire if not exercised. Therefore, no options are exercisable at 
the end of 1997, 1996, or 1995. A summary of option activity is as follows:

                                                       Weighted              
                                                        Average               
                                            Shares      Exercise     Shares  
                                           On Option     Price    Unoptioned
   Balance, June 25, 1994                   61,556      $20.33      738,444  
     Options granted                        47,719       18.39      (47,719) 
     Options exercised ($17.75 and $19.24) (28,232)      18.19               
     Options canceled                      (21,132)                  21,132  
   Balance, June 24, 1995                   59,911       18.90      711,857  
     Options granted                        32,793       20.56      (32,793) 
     Options exercised ($19.34 and $19.02) (14,548)      19.18               
     Options canceled                      (15,804)                  15,804  
   Balance, June 29, 1996                   62,352       19.45      694,868  
     Options granted                        38,709       24.21      (38,709) 
     Options exercised ($17.75 and $19.55) (28,368)      18.29               
     Options canceled                      (19,359)                  19,359  
   Balance, June 28, 1997                   53,334       22.92      675,518  

At June 28,1997, a total of 728,852 shares of common stock are reserved for 
issuance under the plans. The following information relates to outstanding 
options as of June 28,1997

Weighted Average Exercise Price                           $22.92
Weighted Average Remaining Life                         1.2 years
Weighted Average fair value on grant date
of options granted in:
            1995                                           $5.50
            1996                                            6.00
            1997                                            7.50

The fair value of each option grant was estimated on the date of grant using 
the Black-Scholes options pricing model with the following weighted average 
assumptions: volatility - 14% to 17%, interest - 6%, and expected lives - 2 
years. The pro forma effect of any compensation costs related to 
implementation of and ongoing use of SFAS No. 123, "Accounting for Stock 
Based Compensation," is not material. 
 

In addition 720,612 shares of common stock are reserved for the Company's 
401(k) plan at June 28, 1997. Since inception in 1986, 777,697 Class A and 
44,155 Class B shares have been issued under this plan.

In fiscal 1995, 363,473 shares of Class A treasury stock were canceled and 
returned to the status of authorized but unissued.







				
- -18-
<PAGE>

OPERATING DATA
The Company is engaged in the single business segment of producing and 
marketing industrial, professional and consumer products. Revenues, operating 
income and identifiable assets of the Company's domestic and foreign 
operations are summarized as follows (in thousands):

                                                         Elimina-   Consoli-  
                                Domestic     Foreign      tions       dated   
   1997:
     Sales                      $174,801    $ 75,702                $250,503  
     Intercompany transfers        2,439       8,862    $(11,301)             
     Revenues                    177,240      84,564     (11,301)    250,503  
     Operating income             20,268       8,259                  28,527  
     Identifiable assets         176,754      71,058      (9,066)    238,746  
     Net assets                  128,739      57,804      (6,078)    180,465  

   1996:
     Sales                      $161,175    $ 74,292                $235,467  
     Intercompany transfers        2,076       8,320    $(10,396)             
     Revenues                    163,251      82,612     (10,396)    235,467  
     Operating income             17,034       7,628                  24,662  
     Identifiable assets         167,015      70,699     (10,402)    227,312  
     Net assets                  120,227      53,745      (6,687)    167,285  

   1995:
     Sales                      $143,817    $ 70,398                $214,215  
     Intercompany transfers        1,515       8,578    $(10,093)             
     Revenues                    145,332      78,976     (10,093)    214,215  
     Operating income             10,284      10,580                  20,864  
     Identifiable assets         159,389      63,306      (8,755)    213,940  
     Net assets                  113,442      49,275      (5,888)    156,829  


Operating income is computed exclusive of other income and expense and income 
taxes. Transfers are recorded at normal selling price for finished goods and 
at cost plus a percentage to cover expenses for finished parts, work in 
process and raw materials. Eliminations relate to investments in subsidiaries 
and intercompany transactions and balances.

The Company believes it has no significant concentrations of credit risk as of 
June 28, 1997. Trade receivables are disbursed among a large number of 
retailers, distributors and industrial accounts in many countries. 

The significant foreign operations of the Company are located in Scotland and 
Brazil. These two locations accounted for approximately the following 
percentages of the indicated foreign information listed above:

                             1997               1996               1995       
                       Scotland  Brazil   Scotland  Brazil   Scotland  Brazil 
   Revenues               40%      60%       41%      59%       40%      60%  
   Operating income       62%      38%       69%      31%       45%      55%  
   Identifiable assets    51%      49%       46%      54%       48%      52%  





- -19-
<PAGE>
QUARTERLY FINANCIAL DATA (UNAUDITED)(in thousands except per share data)

                                               Earnings                       
                                                Before              Earnings 
                           Net       Gross      Income      Net        Per    
  Quarter Ended           Sales      Profit     Taxes     Earnings    Share   
   September 1995        $52,000    $15,225    $ 3,947    $ 2,563    $ 0.36
   December 1995          61,883     18,705      6,934      4,627      0.66
   March 1996             53,042     16,179      4,626      3,330      0.47   
   June 1996              68,542     24,120     10,645      6,811      0.96   
                        $235,467    $74,229    $26,152    $17,331    $ 2.45   

   September 1996        $58,636    $18,066    $ 6,185    $ 4,042    $ 0.57
   December 1996          64,587     20,689      8,486      5,678      0.81
   March 1997             60,489     18,439      6,328      4,251      0.61   
   June 1997              66,791     23,274      9,060      5,888      0.85   
                        $250,503    $80,468    $30,059    $19,859    $ 2.84   

The Company's Class A Common Stock is traded on the New York Stock Exchange.

Item 9 - Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure                                            

The Company had no such changes in or disagreements with its independent 
auditors.

PART III

Item 10 - Directors and Executive Officers of the Registrant

Directors
The information concerning the Directors of the Registrant is contained on 
pages 1 through 4 in the Company's definitive Proxy Statement for the Annual 
Meeting of Stockholders to be held on September 17, 1997, and is hereby 
incorporated by reference.

Executive Officers of the Registrant

                                     Held Present
       Name                     Age  Office Since         Position

  Douglas R. Starrett            77      1962       Chairman and CEO and	    
                                                       Director

  Douglas A. Starrett            45      1985       President and Director

  George B. Webber               76      1962       Vice President
                                                       Webber Gage Division
                                                       and Director

  James S. Carey                 46      1997       Vice President Sales

  Roger U. Wellington, Jr.       56      1984       Treasurer and Chief
                                                       Financial Officer and
                                                       Director

  Peter MacDougall               59      1990       Clerk


- -20-
<PAGE>
George B. Webber and Roger U. Wellington, Jr. have served in the same 
capacities as listed above for at least the past five years.  Douglas R. 
Starrett was previously President of the Company. Douglas A. Starrett (son of 
Douglas R. Starrett) was previously Executive Vice President of the Company.  
James S. Carey was previously Midwest Sales Manager of the Company. Except in 
the case of Peter MacDougall, the positions listed above represent their 
principal occupations and employment during the last five years.  Peter 
MacDougall, elected clerk in July 1990, has been a partner in Ropes & Gray, 
counsel for the Company, throughout that period.

The President, Treasurer and Clerk hold office until the first meeting of the 
directors following the next annual meeting of stockholders and until their 
respective successors are chosen and qualified, and each other officer holds 
office until the first meeting of directors following the next annual meeting 
of stockholders, unless a shorter period shall have been specified by the 
terms of his election or appointment or, in each case, until he sooner dies, 
resigns, is removed or becomes disqualified.

There have been no events under any bankruptcy act, no criminal proceedings 
and no judgments or injunctions material to the evaluation of the ability and 
integrity of any director or executive officer during the past five years.


Item 11 - Executive Compensation

The information concerning management remuneration is contained on pages 4 
through 9 in the Company's definitive Proxy Statement for the Annual Meeting 
of Stockholders to be held on September 17, 1997 and, except for the 
information under the caption "Compensation Committee Report," is hereby 
incorporated by reference.


Item 12 - Security Ownership of Certain Beneficial Owners and
          Management                                         

(a)	Security ownership of certain beneficial owners:

	The information concerning a more than 5% holder of any class of the 
Company's voting shares is contained on page 4 of the Company's 
definitive Proxy Statement for the Annual Meeting of Stockholders to be 
held on September 17, 1997, and is hereby incorporated by reference.

(b)	Security ownership of management:

	The information concerning the beneficial ownership of each class of 
equity securities by all directors, and all directors and officers of 
the Company as a group, is contained on pages 2 and 3 of the Company's 
definitive Proxy Statement for the Annual Meeting of Stockholders to be 
held on September 17, 1997, and is hereby incorporated by reference.

(c)	The Company knows of no arrangements that may, at a subsequent date, 
result in a change in control of the Company.




- -21-
<PAGE>
Item 13 - Certain Relationships and Related Transactions

(a)	Transactions with management and others:

	None

(b)	Certain business relationships:

	Not applicable

(c)	Indebtedness of management:

	None

(d)	Transactions with promoters:

	Not applicable


PART IV


Item 14 - Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K                                                

(a)	1.	Financial statements filed in item 8 of this annual report:

		    Consolidated Statements of Earnings and Cash Flows for the
		    Three Years in the Period ended June 28, 1997

		    Consolidated Balance Sheets at June 28, 1997 and June 29,1996

		    Consolidated Statements of Stockholders' Equity for the Three 
		    Years in the Period Ended June 28, 1997

		    Notes to Consolidated Financial Statements



	2.	All other financial statements and schedules are omitted because 
they are inapplicable, not required under the instructions, or the 
information is reflected in the financial statements or notes 
thereto.


   	3.	See Exhibit Index below on page 23.

(b)		There were no reports on Form 8-K filed in the last quarter of the 
period covered by this report.

(c)		See Exhibit Index below on page 23.

(d)		Not applicable.




- -22-
<PAGE>
THE L.S. STARRETT COMPANY AND SUBSIDIARIES

            EXHIBIT INDEX                                                     
         

	(3i)	Restated Articles of Organization dated December 20, 1989, filed 
with Form 10-Q for the quarter ended December 23, 1989, are hereby 
incorporated by reference.

	(3ii)	Bylaws as amended September 21, 1994, filed with Form 10-K for the 
year ended June 29, 1996, are hereby incorporated by reference.

	(4a)	Loan Agreement and related documents, relative to $7,500,000 
Industrial Revenue Bond financing dated as of September 1, 1985, 
between The Surry County Industrial Facilities and Pollution 
Control Financing Authority and The L.S. Starrett Company will be 
furnished to the Commission upon request.

	(4b)	Common Stock Rights Agreement, dated as of June 6, 1990, between 
the Company and The First National Bank of Boston, as Rights 
Agent, including Form of Common Stock Purchase Rights Certificate 
and Summary Common Stock Purchase Rights, filed on June 13, 1990 
with the Company's Form 8-A, are hereby incorporated by reference.

	(10a)	$20,000,000 Amended and Restated Credit Agreement dated as of 
March 31, 1995, among The L.S. Starrett Company, The First 
National Bank of Boston and Wachovia Bank of Georgia, N.A. will be 
furnished to the Commission upon request.

	(11)	Statement re:  Calculation of Shares for Computation of 
Consolidated Earnings Per Share. See page 24.

	(21)	Subsidiaries of the Registrant. See page 25.
     
	(23)	Independent Auditors' Consent. See page 26.

	(27)	Financial Data Schedule submitted herewith in electronic format.




















- -23-
<PAGE>
                                                                Exhibit 11
THE L.S. STARRETT COMPANY AND SUBSIDIARIES

CALCULATION OF SHARES FOR COMPUTATION
OF CONSOLIDATED EARNINGS PER SHARE                                         


                                              1997        1996        1995   

PRIMARY EARNINGS PER SHARE

Average shares outstanding during
  the year                                 6,991,810   7,057,675   7,070,032
Incremental shares computed on
  the assumption that dilutive
  stock options had been exercised,
  with the proceeds used to
  purchase treasury stock                     11,328      11,444       8,171

Average common and common equiva-
  lent shares outstanding                  7,003,138   7,069,119   7,078,203



FULLY DILUTED EARNINGS PER SHARE

Average shares outstanding during
  the year                                 6,991,810   7,057,675   7,070,032

Incremental shares computed on
  the assumption that dilutive
  stock options had been exercised,
  with the proceeds used to purchase
  treasury stock, using year-end
  market prices where such prices
  were in excess of average yearly
  prices, to determine the amount
  of treasury stock purchased                 15,692      14,908       9,909

Average common and common equivalent
  shares used to calculate fully
  diluted earnings per share               7,007,502   7,072,583   7,079,941





The Company's average common and common equivalent shares (both primary and 
fully diluted) during the above years do not, in the aggregate, dilute 
earnings per share 3% or more.







- -24-
<PAGE>
                                                                  Exhibit 21
THE L.S. STARRETT COMPANY AND SUBSIDIARIES

SUBSIDIARIES OF THE REGISTRANT
JUNE 28, 1997                 

The parent company, The L.S. Starrett Company, incorporated in Massachusetts, 
has the following subsidiaries, all of which are wholly owned:

                                                                     Fiscal
                                                                    Year End

      Starrett Securities Corporation       Incorporated in         Last Sat
                                              Massachusetts          in June

      Evans Rule Company, Inc.              Incorporated in         Last Sat.
                                              New Jersey             in June

      The L.S. Starrett Co. of Canada       Incorporated in         Last Sat.
        Limited                               Canada                 in June

      The L.S. Starrett International       Incorporated in         Last Sat.
        Company                               Barbados               in June

      The L.S. Starrett Company             Incorporated in           May 31
        Limited                               Scotland

      Starrett Industria e                  Incorporated in           May 31
        Comercio Ltda.                        Brazil

      Level Industries, Inc.                Incorporated in         Last Sat.
                                              Massachusetts          in June

























- -25-
<PAGE>
                                                                  Exhibit 23
INDEPENDENT AUDITORS' CONSENT


The L.S. Starrett Company

We consent to the incorporation by reference in the Registration Statements 
No. 33-55623 and No. 333-12997 of The L.S. Starrett Company, both on Form S-8, 
of our report dated August 1, 1997, appearing in the Annual Report on Form 
10-K of The L.S. Starrett Company for the year ended June 28, 1997.


S/DELOITTE & TOUCHE LLP

Boston, Massachusetts
September 5, 1997









































- -26-
<PAGE>
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                        THE L.S. STARRETT COMPANY            
                                              (Registrant)                  







                               By S/ROGER U. WELLINGTON, JR.              
                                  Roger U. Wellington, Jr.,               
                                  Treasurer and Chief Financial Officer   


Date:  September 5, 1997


Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the date indicated:


S/DOUGLAS R. STARRETT                    S/DOUGLAS A. STARRETT                
Douglas R. Starrett, Sept. 5, 1997       Douglas A. Starrett, Sept. 5, 1997   
Chairman and CEO                         President                            


S/ANDREW B. SIDES, JR.                   S/WILLIAM S. HURLEY                  
Andrew B. Sides, Jr., Sept. 5, 1997      William S. Hurley, Sept. 5, 1997     
Director                                 Director                             


S/RICHARD B. KENNEDY                     S/GEORGE B. WEBBER                   
Richard B. Kennedy, Sept. 5, 1997        George B. Webber, Sept. 5, 1997      
Director                                 Vice President Webber Gage Division  
                                            and Director                      
 

S/STEVEN G. THOMSON                      S/ROGER U. WELLINGTON, JR.           
Steven G. Thomson, Sept. 5, 1997        Roger U. Wellington,Jr.,Sept. 5, 1997
Chief Accounting Officer                Treasurer and Chief Financial Officer
                                           and Director                       









- -27-
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-28-1997
<PERIOD-END>                               JUN-28-1997
<CASH>                                           3,053
<SECURITIES>                                    27,389
<RECEIVABLES>                                   38,502
<ALLOWANCES>                                     1,877
<INVENTORY>                                     75,846
<CURRENT-ASSETS>                               147,595
<PP&E>                                         124,876
<DEPRECIATION>                                  60,775
<TOTAL-ASSETS>                                 238,746
<CURRENT-LIABILITIES>                           27,804
<BONDS>                                          6,500
                                0
                                          0
<COMMON>                                         6,944
<OTHER-SE>                                     173,521
<TOTAL-LIABILITY-AND-EQUITY>                   238,746
<SALES>                                        250,503
<TOTAL-REVENUES>                               250,503
<CGS>                                          170,035
<TOTAL-COSTS>                                  170,035
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 784
<INCOME-PRETAX>                                 30,059
<INCOME-TAX>                                    10,200
<INCOME-CONTINUING>                             19,859
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,859
<EPS-PRIMARY>                                     2.84
<EPS-DILUTED>                                     2.84
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission