<PAGE> 1
AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 13, 1996
REGISTRATION NO. 333-
================================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
---------------------
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
---------------------
F.Y.I. INCORPORATED
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C> <C>
DELAWARE 7389 75-2560895
(State or other jurisdiction (Primary Standard Industrial (I.R.S. Employer
of incorporation or Classification Code Number) Identification Number)
organization)
</TABLE>
3232 MCKINNEY AVENUE, SUITE 900
DALLAS, TEXAS 75204
(214) 953-7555
(Address, including zip code and telephone number, including area code,
of registrant's principal executive offices)
---------------------
ED H. BOWMAN, JR.
PRESIDENT AND CHIEF EXECUTIVE OFFICER
F.Y.I. INCORPORATED
3232 MCKINNEY AVENUE, SUITE 900
DALLAS, TEXAS 75204
(214) 953-7555
(Name and address, including zip code and telephone number, including area code,
of agent for service)
---------------------
Copies to:
<TABLE>
<S> <C> <C>
MARGOT T. LEBENBERG, ESQ. CHRISTOPHER T. JENSEN, ESQ. LAWRENCE B. RABKIN, ESQ.
VICE PRESIDENT AND GENERAL MORGAN, LEWIS & BOCKIUS LLP DANIEL J. WINNIKE, ESQ.
COUNSEL 101 PARK AVENUE HOWARD, RICE, NEMEROVSKI,
F.Y.I. INCORPORATED NEW YORK, NEW YORK 10178 CANADY, FALK & RABKIN
3232 MCKINNEY AVENUE, SUITE 900 (212) 309-6000 A PROFESSIONAL CORPORATION
DALLAS, TEXAS 75204 THREE EMBARCADERO CENTER
(214) 953-7555 SAN FRANCISCO, CALIFORNIA 94111
(415) 434-1600
</TABLE>
---------------------
APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC. As soon as
practicable after the Registration Statement becomes effective.
If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 (the "Securities Act"), check the following box. [ ]
If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]
If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]
If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
CALCULATION OF REGISTRATION FEE
<TABLE>
<S> <C> <C> <C> <C>
================================================================================================
PROPOSED
PROPOSED MAXIMUM
MAXIMUM AGGREGATE AMOUNT OF
TITLE OF EACH CLASS OF AMOUNT TO BE OFFERING PRICE OFFERING REGISTRATION
SECURITIES TO BE REGISTERED REGISTERED(1) PER UNIT(2) PRICE(1)(2) FEE
- ------------------------------------------------------------------------------------------------
Common Stock, $.01 par value.... 2,783,000 shares $22.50 $62,617,500 $18,975
================================================================================================
</TABLE>
(1) Includes 363,000 shares which the Underwriters have the option to purchase
to cover over-allotments, if any. See "Underwriting."
(2) Estimated solely for purposes of calculating the registration fee pursuant
to Rule 457 under the Securities Act of 1933, as amended.
THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
================================================================================
<PAGE> 2
Information contained herein is subject to completion or amendment. A
registration statement relating to these securities, has been filed with
the Securities and Exchange Commission. These securities
may not be sold nor may offers to buy be accepted prior to the time the
registration statement becomes effective. This prospectus shall not
constitute an offer to sell or the solicitation of an offer to buy nor
shall there be any sale of these securities in any State in which such
offer, solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such State.
SUBJECT TO COMPLETION, DATED NOVEMBER 13, 1996
2,420,000 SHARES
[F.Y.I. INCORPORATED LOGO]
COMMON STOCK
Of the 2,420,000 shares of Common Stock, par value $.01 per share (the
"Common Stock"), offered hereby, 2,000,000 shares are being sold by F.Y.I.
Incorporated ("F.Y.I." or the "Company") and 420,000 shares are being sold by
the Selling Stockholders. See "Principal and Selling Stockholders." The Company
will not receive any proceeds from the sale of shares by the Selling
Stockholders.
The Common Stock of the Company is traded on the Nasdaq National Market
under the symbol "FYII." On November 12, 1996, the last sale price of the Common
Stock as reported on the Nasdaq National Market was $21.00 per share. See "Price
Range of Common Stock."
SEE "RISK FACTORS" COMMENCING ON PAGE 7 OF THIS PROSPECTUS FOR A
DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE
PURCHASERS OF THE COMMON STOCK OFFERED HEREBY.
------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
================================================================================
<TABLE>
<CAPTION>
Proceeds to
Price to Underwriting Proceeds to Selling
Public Discount (1) Company (2) Stockholders
<S> <C> <C> <C> <C>
- ---------------------------------------------------------------------------------------------------
Per Share........................ $ $ $ $
Total (3)........................ $ $ $ $
</TABLE>
================================================================================
(1) See "Underwriting" for information concerning indemnification of the
Underwriters and other matters.
(2) Before deducting expenses payable by the Company estimated at $650,000.
(3) The Company has granted to the Underwriters a 30-day option to purchase up
to an additional 363,000 shares of Common Stock at the Price to Public shown
above solely to cover over-allotments, if any. If the Underwriters exercise
this option in full, the total Price to Public, Underwriting Discount and
Proceeds to Company will be $ , $ and $ ,
respectively. See "Underwriting."
The shares of Common Stock are offered by the several Underwriters named
herein when, as and if delivered to and accepted by the Underwriters and subject
to their right to reject any order in whole or in part. It is expected that
delivery of certificates representing the shares will be made against payment
therefor at the office of Montgomery Securities on or about ,
1996.
------------------------
MONTGOMERY SECURITIES
BEAR, STEARNS & CO. INC.
WILLIAM BLAIR & COMPANY
, 1996
<PAGE> 3
[FYI Logo]
"REDEFINING DOCUMENT MANAGEMENT SERVICES"
[MAP]
[ADD SYMBOLS]
F.Y.I. PROVIDES DOCUMENT MANAGEMENT SERVICES IN OVER 25 STATES
<TABLE>
<S> <C>
DOCUMENT AND DATA CONVERSION SERVICES: MEDICAL RECORDS RELEASE SERVICES:
Imagent Recordex
B&B Information and Image Management Premier
Researchers Permanent Records
Permanent Records Medical Record
Medical Record LITIGATION SUPPORT SERVICES:
DPAS Researchers
RECORDS MANAGEMENT SERVICES: Cook
Deliverex ZIA
Sacramento Valley Records Management
Leonard
Permanent Records
DATABASE MANAGEMENT SERVICES:
Imagent
DPAS
B&B Information and Image Management
Carton
Direct
</TABLE>
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS AND SELLING GROUP
MEMBERS OR THEIR AFFILIATES MAY ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN
THE COMMON STOCK ON THE NASDAQ NATIONAL MARKET IN ACCORDANCE WITH RULE 10b-6a
UNDER THE SECURITIES EXCHANGE ACT OF 1934. SEE "UNDERWRITING."
2
<PAGE> 4
PROSPECTUS SUMMARY
The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial statements,
including the notes thereto, appearing elsewhere in this Prospectus. See "Risk
Factors" for a discussion of certain risks associated with an investment in the
Common Stock. Unless the context otherwise requires, the terms "Company" and
"F.Y.I." each refer to F.Y.I. Incorporated, a Delaware corporation, and its
subsidiaries and predecessors. Unless otherwise indicated, all share and
financial information set forth herein assumes no exercise of the Underwriters'
over-allotment option. Statements throughout this Prospectus that state the
Company's or management's intentions, hopes, beliefs, expectations, strategies,
predictions or any other variations thereof or comparable phraseology of the
Company's future activities or other future events or conditions are
forward-looking statements. It is important to note that the Company's actual
results or activities and actual events or conditions could differ materially
from those projected in such forward-looking statements. Additional information
concerning factors that could cause actual results to differ materially from
those in the forward-looking statements is contained under "Risk Factors."
THE COMPANY
F.Y.I. Incorporated was founded in September 1994 to create a national,
single source provider of document management services to three primary client
segments: healthcare institutions, professional services firms and financial
institutions. The Company's primary strategy is to consolidate the highly
fragmented document management services industry through acquisitions. In
January 1996, F.Y.I. acquired, simultaneously with the closing of its initial
public offering (the "IPO"), seven document management services businesses (the
"Founding Companies"). Since the IPO, the Company has acquired 15 additional
companies (the "Subsequent Acquisitions"). As a result of the Subsequent
Acquisitions combined with internal growth, the Company's revenue has increased
from $35.5 million for the nine months ended September 30, 1995 to $49.9 million
for the nine months ended September 30, 1996 ($65.0 million on a pro forma
basis, assuming all significant acquisitions were completed on January 1, 1996).
The Company intends to continue to aggressively pursue strategic acquisitions in
existing and new markets, cross-sell its full range of services to its current
customer base and expand the marketing of its services to new customers.
An estimated four trillion documents are generated annually in the United
States. The Company's three targeted client segments generate large volumes of
documents and require specialized processing, distribution, storage and
retrieval of these documents and the information they contain. The Company
believes that these client segments will continue to increase their outsourcing
of document management services in order to maintain their focus on core
operating competencies and revenue generating activities, reduce fixed costs,
including labor and equipment costs, and gain access to new technologies without
incurring the expense and risk of near-term obsolescence of such technologies.
While the document management requirements of each target client segment
require relatively unique and specialized services, the Company offers document
management services that are transferable across client segments, such as: (i)
document and data conversion services, including microfilm and microfiche
services and electronic imaging services; (ii) records management services,
namely active storage and maintenance of documents and files and archival
storage of inactive documents; and (iii) database management and related
services, including data entry, direct mail and fulfillment services. In
addition, in order to accommodate the document management needs of targeted
client segments, the Company also offers industry specific services, such as:
(i) medical records release services, namely processing requests for patients'
medical records from physicians, insurers, attorneys, healthcare institutions
and individuals; and (ii) litigation support services. The Company also derives
revenue from the sale of certain micrographic and business imaging products.
The Company believes that there are significant opportunities to
consolidate the capabilities and resources of a number of existing document
management services businesses with the intent of providing customers with a
single source document management solution. Accordingly, the Company is pursuing
a "fill-in-the-grid" strategy aimed at providing comprehensive document
management services based on the
3
<PAGE> 5
demands of the given geographical market. The Company has implemented an
aggressive, three-tiered acquisition program consisting of "beachhead
acquisitions" to enter additional targeted markets, "service expansion
acquisitions" to acquire additional service capabilities within such markets and
"tuck-in" acquisitions to gain market share. The Company believes that it will
continue to be an attractive acquiror of other document management services
companies due to its strategy of retaining selected owners and management of
acquired companies, its access to growth capital and its ability to offer
sellers cash for their business as well as an ongoing equity stake in the
Company.
The Company believes that the consolidation of document management services
businesses will provide it with a significant competitive advantage over
existing smaller competitors. As the Company gains critical mass in certain
geographic markets, it expects to be able to capitalize on its existing client
relationships, technical expertise, additional operating efficiencies, enhanced
marketing initiatives and national account programs to vertically integrate by
expanding the services offered to each of its client segments and horizontally
integrate by offering certain transferable services to a larger overall customer
base.
THE OFFERING
<TABLE>
<S> <C>
Common Stock being offered by:
The Company........................................ 2,000,000 shares
The Selling Stockholders........................... 420,000 shares
Common Stock to be outstanding after this Offering... 8,165,450 shares(1)
Use of proceeds...................................... To repay indebtedness, for acquisitions,
capital expenditures and other general
corporate purposes. See "Use of Proceeds."
Nasdaq National Market symbol........................ FYII
</TABLE>
- ---------------
(1) Excludes 800,300 shares issuable upon the exercise of currently outstanding
stock options and warrants and an additional 344,554 shares reserved for
issuance under the Company's employee stock option plan. See
"Management -- Stock Option Plan," "Shares Eligible for Future Sale" and
Note 11 of Notes to the Consolidated Financial Statements of F.Y.I.
Incorporated and Subsidiaries.
4
<PAGE> 6
SUMMARY FINANCIAL DATA
(IN THOUSANDS, EXCEPT PER SHARE DATA)
F.Y.I. was founded in September 1994 and effectively began its operations
on February 1, 1996 following the completion of the IPO and the acquisitions of
the Founding Companies (the "Acquisitions"). The Summary Financial Data set
forth below for the periods prior to February 1, 1996 are derived from the
Combined Financial Statements of the Founding Companies contained elsewhere in
this Prospectus.
<TABLE>
<CAPTION>
COMBINED FOUNDING COMPANIES
---------------------------------------------------------------------
ONE MONTH NINE MONTHS ENDED
NINE MONTHS ENDED SEPTEMBER 30, 1996(4)
FISCAL YEARS ENDED DECEMBER 31, ENDED JANUARY --------------------------
------------------------------------------- SEPTEMBER 30, 31, F.Y.I.
1991 1992 1993 1994 1995 1995 1996(4) INCORPORATED SUPPLEMENTAL
------- ------- ------- ------- ------- ------------- --------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
STATEMENT OF OPERATIONS DATA:
Total revenue.............. $29,525 $35,696 $38,396 $43,032 $47,626 $35,486 $ 3,916 $ 45,971 $ 49,887
Operating income(1)........ 1,444 2,708 3,401 3,454 4,966 3,929 503 4,522 5,025
Interest and other expense
(income), net............ 132 272 248 29 139 159 (45) 232 187
Income before income
taxes(1)................. 1,312 2,436 3,153 3,425 4,827 3,770 548 4,290 4,838
Provision for income
taxes(2)................. 474 895 1,261 1,256 1,794 1,399 221 1,729 1,950
Net income(1)(2)........... $ 838 $ 1,541 $ 1,892 $ 2,169 $ 3,033 $ 2,371 $ 327 $ 2,561 $ 2,888
======= ======= ======= ======= ======= ======= ====== ====== =======
Net income per
share(1)(2)(3)........... $0.06 $0.47 $0.53
===== ====== ======
Weighted average shares
outstanding(3)........... 5,450 5,450 5,450
</TABLE>
<TABLE>
<CAPTION>
SEPTEMBER 30, 1996
--------------------------------
ACTUAL AS ADJUSTED(5)
------------- --------------
<S> <C> <C>
BALANCE SHEET DATA:
Working capital................................................................ $ 5,038 $ 33,037
Total assets................................................................... 59,901 84,400
Long-term obligations, net of current maturities............................... 16,956 2,855
Stockholders' equity........................................................... 28,924 71,024
</TABLE>
SUMMARY PRO FORMA FINANCIAL DATA
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
PRO FORMA FOR SIGNIFICANT
ACQUISITIONS(6)
-----------------------------
NINE MONTHS
YEAR ENDED ENDED
DECEMBER SEPTEMBER 30,
31, 1995 1996
----------- -------------
<S> <C> <C>
STATEMENT OF OPERATIONS DATA:
Total revenue...................................................................... $78,160 $64,964
Operating income................................................................... 9,724 7,813
Interest and other expense (income), net........................................... 1,454 827
Income before income taxes......................................................... 8,270 6,986
Provision for income taxes......................................................... 3,172 2,808
Net income......................................................................... $ 5,098 $ 4,178
======= =======
Net income per share............................................................... $0.87 $0.71
======= =======
Weighted average shares outstanding(3)............................................. 5,872 5,872
</TABLE>
Footnotes to Summary Financial Data appear on following page.
5
<PAGE> 7
Footnotes to Summary Financial Data.
(1) For the periods prior to February 1, 1996, gives effect to certain
reductions in salaries and benefits of the former owners and key employees
of the Founding Companies which were agreed to in connection with the
organization of the Company and the IPO (the "Compensation Differential").
See Note 3 of Notes to Combined Financial Statements of the Founding
Companies.
(2) For the periods prior to February 1, 1996, gives effect to certain tax
adjustments related to the taxation of certain Founding Companies as S
corporations or sole proprietorships prior to the consummation of the
Acquisitions and the tax impact of the Compensation Differential in each
period. See Note 3 of Notes to Combined Financial Statements of the Founding
Companies.
(3) Weighted average shares include: (i) 1,205,682 shares issued by F.Y.I. prior
to the consummation of the Acquisitions and the IPO; (ii) 1,878,933 shares
issued to the stockholders of the Founding Companies in connection with the
Acquisitions; (iii) 2,185,000 shares sold in the IPO; (iv) 15,923 shares of
Common Stock determined pursuant to the treasury stock method relating to
warrants to purchase 115,000 shares of Common Stock at $10.00 per share; (v)
585,589 shares of Common Stock issued in acquisitions consummated through
September 1996; and (vi) 36,200 shares of Common Stock issued upon the
exercise of stock options. Does not include (i) options to purchase 635,300
shares of Common Stock currently outstanding under the Company's 1995 Stock
Option Plan; and (ii) warrants outstanding to purchase 50,000 shares of
Common Stock.
(4) The Supplemental Statement of Operations Data for the nine months ended
September 30, 1996 represent the combined results of (i) the combined
Founding Companies for the one month of operations prior to the consummation
of the IPO and the Acquisitions; and (ii) F.Y.I. Incorporated and
Subsidiaries for the eight months of operations subsequent to the
consummation of the IPO and the Acquisitions. The Supplemental Data are
provided for informational purposes only and do not purport to present the
results of operations of the Company had the transactions assumed therein
occurred on or as of the dates indicated, nor are they necessarily
indicative of the results of operations which may be achieved in the future.
(5) Gives effect to the sale of 2,000,000 shares of Common Stock offered by the
Company hereby and the application of the estimated net proceeds therefrom
(assuming a public offering price of $22.50 per share). See "Use of
Proceeds."
(6) Gives effect to: (i) the acquisition of Robert A. Cook and Staff, Inc. and
RAC Services, Inc., B&B Information and Management, Inc., Premier Document
Management, Inc. and PDM Services, Inc., C.M.R.S. Incorporated, Minnesota
Medical Record Service, Inc., Texas Medical Record Service, Inc. and ZIA
Information Analysis Group (collectively, the "Significant Acquisitions") as
if the transactions were consummated for Statement of Operations Data as of
January 1, 1995; and (ii) the Acquisitions for Statement of Operations Data
for periods prior to February 1, 1996. See the separate unaudited pro forma
financial statements and notes thereto located elsewhere within this
Prospectus.
6
<PAGE> 8
RISK FACTORS
Prospective purchasers of the Common Stock offered hereby should consider
carefully the specific factors set forth below as well as the other information
set forth in this Prospectus in evaluating an investment in the Company.
LIMITED OPERATING HISTORY; RISKS OF INTEGRATION; ABILITY TO MANAGE GROWTH
F.Y.I. was founded in September 1994 and conducted no operations prior to
the consummation of the IPO. F.Y.I. acquired the Founding Companies
simultaneously with the closing of the IPO and has acquired 15 additional
companies since that time (together with the Founding Companies, the "Operating
Companies"). Prior to their acquisition, these companies operated as separate
independent entities. Currently, the Company has a decentralized financial
reporting system and relies on the existing reporting systems of the Operating
Companies. The success of the Company will depend, in part, on the Company's
ability to integrate the operations of the Operating Companies, including
centralizing certain functions to achieve cost savings and developing programs
and processes that will promote cooperation and the sharing of opportunities and
resources. F.Y.I.'s management group has been assembled recently and had no
previous experience in the document management services industry. There can be
no assurance that the management group will effectively be able to oversee the
combined entity and implement the Company's operating or growth strategies.
Further, to the extent that the Company is able to implement fully its
acquisition strategy, the resulting growth of the Company will place significant
demands on management and on the Company's internal systems and controls. There
can be no assurance that the recently assembled management group will
effectively be able to direct the Company through a period of significant
growth. In addition, no assurance can be given that the Company's current
systems will be adequate for its future needs or that the Company will be
successful in implementing new systems. See "The Company,"
"Business -- Acquisition Strategy" and "Management."
A number of the Operating Companies offer different services, utilize
different capabilities and technologies and target different geographic markets
and client segments. While the Company believes that there are substantial
opportunities in integrating these businesses, these differences increase the
risk inherent in successfully completing such integration. Further, there can be
no assurance that the Company's strategy to establish a single source provider
for document management services will be successful, or that the Company's
target client segments will accept the Company as a provider of such services.
In addition, there can be no assurance that the operating results of the Company
will match or exceed the combined individual operating results achieved by the
Operating Companies prior to their acquisition.
ACQUISITION STRATEGY
The Company's primary growth strategy is the acquisition of additional
document management services businesses that will complement its existing
businesses. There can be no assurance that the Company will be able to identify
or reach mutually agreeable terms with acquisition candidates and their owners,
or that the Company will be able to profitably manage additional businesses or
successfully integrate such additional businesses into the Company without
substantial costs, delays or other problems. Acquisitions may involve a number
of special risks including: (i) adverse short-term effects on the Company's
reported operating results; (ii) diversion of management's attention; (iii)
dependence on retention, hiring and training of key personnel; (iv) risks
associated with unanticipated problems or legal liabilities; and (v)
amortization of acquired intangible assets. Some or all of these risks could
have a material adverse effect on the Company's operations and financial
performance. In addition, to the extent that consolidation becomes more
prevalent in the industry, the prices for attractive acquisition candidates may
be bid up to higher levels. In any event, there can be no assurance that
businesses acquired in the future will achieve sales and profitability that
justify the investment therein. See "Business -- Acquisition Strategy."
The Company is regularly in discussions with additional acquisition
candidates and may from time to time enter into letters of intent with respect
to the acquisition of such businesses. No assurance can be given,
7
<PAGE> 9
however, that the Company will acquire any additional businesses. See "The
Company -- Subsequent Acquisitions" and "Business -- Acquisition Strategy."
NEED FOR ADDITIONAL FINANCING TO CONTINUE ACQUISITION STRATEGY
The Company currently intends to finance future acquisitions by using cash
and its Common Stock for all or a portion of the consideration to be paid. The
Company filed a shelf registration statement (the "Acquisition Shelf") with the
Securities and Exchange Commission (the "Commission") relating to the separate
offering of up to 2,000,000 shares of Common Stock to be used as consideration
for acquisitions effected by the Company, of which 1,143,265 shares of Common
Stock were available as of November 12, 1996. In the event that the Company's
Common Stock does not maintain sufficient value, or potential acquisition
candidates are unwilling to accept the Company's Common Stock as consideration
for the sale of their businesses, the Company may be required to utilize more of
its cash resources, if available, in order to continue its acquisition program.
If the Company does not have sufficient cash resources, its growth could be
limited unless it is able to obtain capital through additional debt or equity
financings. In April 1996, the Company and its subsidiaries entered into a
credit agreement, as amended (the "Line of Credit"), with Banque Paribas, as
agent, and the lenders named therein. Under the Line of Credit, the Company and
its subsidiaries may borrow, on a revolving credit basis, loans in an aggregate
outstanding principal amount of $5.0 million for working capital and general
corporate purposes and term loans in an aggregate principal amount of $30.0
million for acquisitions, subject to certain restrictions in the Line of Credit.
As of November 12, 1996, the availability under the Line of Credit was $2.5
million for working capital and $8.8 million for acquisitions. There can be no
assurance, however, that funds available under the Line of Credit will be
sufficient for the Company's needs. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources" and "Business -- Acquisition Strategy."
EFFECT OF POTENTIAL FLUCTUATIONS IN OPERATING RESULTS ON PRICE OF COMMON STOCK;
VOLATILITY OF STOCK PRICE
Results for any quarter are not necessarily indicative of the results that
the Company may achieve for any subsequent quarter or a full fiscal year.
Quarterly results may vary materially as a result of the timing and structure of
acquisitions, the timing and magnitude of costs related to such acquisitions,
the gain or loss of material client relationships and variations in the prices
charged by the Company for the services it provides. In addition, since a
significant portion of the Company's revenue is generated on a
project-by-project basis, the timing or completion of material projects could
result in fluctuations in the Company's results of operations for particular
quarterly periods. Such fluctuations in operating results may adversely affect
the market price of the Company's Common Stock. The market price for the
Company's shares may also fluctuate in response to material announcements by the
Company or significant clients or competitors of the Company, changes in the
economic or other conditions impacting the Company's targeted client segments or
general economic conditions outside of the Company. Further, the securities
markets have experienced significant price and volume fluctuations from time to
time that have often been unrelated or disproportionate to the operating
performance of particular companies. These broad fluctuations may adversely
affect the market price of the Common Stock. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Fluctuations in
Quarterly Results of Operations."
DEPENDENCE ON CERTAIN CLIENT SEGMENTS AND TECHNOLOGY
The Company derives its revenue primarily from its three targeted client
segments: healthcare institutions, professional services firms and financial
institutions. Fundamental changes in the business practices of any of these
client segments, whether due to regulatory, technological or other developments,
could cause a material reduction in demand by such clients for the services
offered by the Company. Any such reduction in demand would have a material
adverse effect on the results of operations of the Company. The document
management services industry is characterized by technological change, evolving
customer needs and emerging technical standards. Although the Company believes
that it will be able to continue to offer services based on the newest
technologies, there can be no assurance that the Company will be able to obtain
the rights
8
<PAGE> 10
to use any such technologies, that it will be able to effectively implement such
technologies on a cost-effective or timely basis or that such technologies will
not render obsolete the Company's role as a third party provider of document
management services. See "Business -- Services Offered."
COMPETITION
The document management services businesses in which the Company competes
and expects to compete are highly competitive. A significant source of
competition is the in-house document handling capability of the Company's
targeted client base. There can be no assurance that these businesses will
outsource more of their document management needs or that such businesses will
not bring in-house services that they currently outsource. In addition, certain
of the Company's competitors are larger businesses and have greater financial
resources than the Company. Certain of these competitors operate in broader
geographic areas than the Company, and others may choose to enter the Company's
areas of operation in the future. In addition, the Company intends to enter new
geographic areas through internal growth and acquisitions and expects to
encounter significant competition from established competitors in each of such
new areas. As a result of this highly competitive environment, the Company may
lose customers or have difficulty in acquiring new customers and new companies,
and its results of operations may be adversely affected. See "Business --
Competition."
RELIANCE ON KEY PERSONNEL
The Company's operations are dependent on the continued efforts of its
executive officers and on senior management of the Operating Companies.
Furthermore, the Company will also be dependent on the senior management of
businesses acquired in the future. If any of these people is unable or unwilling
to continue in his or her present role, or if the Company is unable to attract
and retain other skilled employees, the Company's business could be adversely
affected. The Company does not intend to obtain key person life insurance
covering any of its executive officers or other members of senior management.
See "Management."
POTENTIAL LIABILITY FOR BREACH OF CONFIDENTIALITY
A substantial portion of the Company's business involves the handling of
documents containing confidential and other sensitive information. Although the
Company has established procedures intended to eliminate any unauthorized
disclosure of confidential information and, in some cases, has contractually
limited its potential liability for unauthorized disclosure of such information,
there can be no assurance that unauthorized disclosures will not result in
material liability to the Company.
INCREASE IN MINIMUM WAGE
As of October 1, 1996, the federal minimum wage increased to $4.75 an hour.
The second phase of the increase will be implemented on September 1, 1997,
bringing the federal minimum wage to $5.15 an hour. In addition, California and
other states have increased or may increase their minimum wage above the federal
minimum. A significant number of the Company's employees earn slightly above the
minimum wage and, therefore, the Company may have to increase salaries to remain
competitive. Accordingly, the Company's results of operations may be adversely
affected.
CONTROL BY MANAGEMENT
Following the completion of this Offering, the directors and executive
officers of the Company will beneficially own approximately 20.4% of the then
outstanding shares of Common Stock (19.5% if the Underwriters' over-allotment
option is exercised in full) and exercise substantial control over the Company's
affairs. These stockholders acting together would likely be able to elect a
sufficient number of directors to control the Board of Directors and to approve
or disapprove any matter submitted to a vote of stockholders. See "Principal and
Selling Stockholders."
POTENTIAL EFFECT OF SHARES ELIGIBLE FOR FUTURE SALE ON PRICE OF COMMON STOCK
The market price of the Common Stock of the Company could be adversely
affected by the sale of substantial amounts of Common Stock of the Company in
the public market. After the completion of this Offering, there will be
8,165,450 shares of Common Stock outstanding. The 2,420,000 shares offered
hereby will be, and the 2,185,000 shares sold in the IPO are, freely tradable
without restriction unless acquired by
9
<PAGE> 11
affiliates of the Company. Of such 8,165,450 shares, 2,664,615 shares, together
with 165,000 shares of Common Stock currently issuable upon exercise of
outstanding warrants, have not been registered under the Securities Act of 1933,
as amended (the "Securities Act"), which means that they may be resold publicly
only upon registration under the Securities Act or in compliance with an
exemption from the registration requirements of the Securities Act, including
the exemption provided by Rule 144 under the Securities Act. Holders of all of
such unregistered shares, however, have certain registration rights with respect
to such shares.
The Company has agreed not to sell or otherwise dispose of any shares of
Common Stock for a period of 90 days from the date of this Offering without the
prior written consent of Montgomery Securities, except that the Company may
issue Common Stock in connection with acquisitions or upon the exercise of
options. In addition, the former owners of the Founding Companies and the
initial stockholders of the Company (which together include the Selling
Stockholders) have agreed with the Company that they will not sell any of their
shares for a period of two years after January 26, 1996 (other than certain
sales registered under the Securities Act and a limited ability to pledge such
shares as collateral). The Company has agreed not to waive such restriction for
a period of 90 days from the date of this Offering without the prior written
consent of Montgomery Securities. Directors of the Company who are not subject
to these contractual restrictions have agreed not to contract to sell or
otherwise sell or dispose of any of their Common Stock for a period of 90 days
after the date of this Prospectus without the prior written consent of
Montgomery Securities.
The Company issued 856,735 shares of Common Stock as partial consideration
for acquisitions completed since the IPO. Such 856,735 shares were registered
under the Acquisition Shelf and are freely tradable (except for 36,670 shares
held by a wholly-owned subsidiary of the Company) unless acquired by parties to
the acquisition or affiliates of such parties, in which case they may be sold
pursuant to Rule 145 under the Securities Act. In addition, these shares are
subject to contractual restrictions on resale which generally expire two years
from the date of issuance.
The Company has reserved for issuance under the Plan an aggregate of
650,000 shares of Common Stock, or 12% of the aggregate number of shares of the
Common Stock outstanding, whichever is greater. The Company has registered the
shares issuable upon exercise of options granted under the Plan, and such shares
will be eligible for resale in the public market. As of November 12, 1996, the
Company had options to purchase 635,300 shares of Common Stock outstanding under
the Plan. See "Principal and Selling Stockholders" and "Shares Eligible for
Future Sale."
EFFECT OF CERTAIN CHARTER PROVISIONS
The Board of Directors of the Company is empowered to issue preferred stock
without stockholder action. The existence of this "blank-check" preferred could
render more difficult or discourage an attempt to obtain control of the Company
by means of a tender offer, merger, proxy contest or otherwise. See "Description
of Capital Stock."
RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS
This Prospectus contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), which are intended to be
covered by the safe harbors created thereby. Investors are cautioned that all
forward-looking statements involve risks and uncertainty, including without
limitation, the sufficiency of the Company's working capital and the ability of
the Company to realize benefits from consolidating certain general and
administrative functions, to continue its aggressive acquisition program, to
retain management, to implement its focused business strategy to expand its
document management services geographically, to attract customers from other
businesses, to increase revenue by cross-selling services and to successfully
defend itself in ongoing and future litigation. Although the Company believes
that the assumptions underlying the forward-looking statements contained herein
are reasonable, any of the assumptions could be inaccurate, and, therefore,
there can be no assurance that the forward-looking statements included in this
Prospectus will prove to be accurate. In light of the significant uncertainties
inherent in the forward-looking statements
10
<PAGE> 12
included herein, the inclusion of such information should not be regarded as a
representation by the Company or any other person that the objectives and plans
of the Company will be achieved.
THE COMPANY
F.Y.I. Incorporated was founded in September 1994 under the laws of the
State of Delaware to create a national, single source provider of document
management services. Prior to the IPO, F.Y.I. did not conduct any operations.
F.Y.I. acquired, simultaneously with the consummation of the IPO, the following
seven established businesses: Imagent Corporation (together with Mobile
Information Services Corporation, "Imagent"); Melanson & Associates, Inc. d/b/a
Researchers (together with Bay Area Micrographics, "Researchers"); Recordex
Services, Inc. ("Recordex"); C.&T. Management Services, Inc. d/b/a DPAS
(together with Qualidata, Inc., "DPAS"); Leonard Archives, Inc. ("Leonard");
Deliverex, Incorporated (together with ASK Record Management, "Deliverex"); and
Permanent Records, Inc. ("Permanent Records"), which are collectively referred
to as the "Founding Companies." See "Certain Transactions."
FOUNDING COMPANIES
Imagent. Imagent provides document management services to clients in the
northeastern and mid-atlantic United States. Founded in 1969, Imagent's three
primary lines of business include: (i) the distribution of microfilm and
business imaging supplies; (ii) microfilm processing; and (iii) business
services, including microfilming, database creation and management, electronic
imaging, data entry and microfilm storage and research services. A large number
of Imagent's microfilm processing clients are banks. Imagent's business services
segment, which is its fastest growing business segment, provides services to
financial, administrative and legal departments of a wide variety of companies.
Imagent is headquartered in Baltimore and had 1995 revenue of approximately
$13.5 million.
Researchers. Researchers provides litigation support services to law firms,
corporate legal departments and insurance companies in the San Francisco, Los
Angeles, San Jose and Sacramento metropolitan areas. These services include
customized solutions for a variety of its clients' document needs, including
on-site microfilming and electronic imaging, overnight document reproduction and
document indexing. In addition, Researchers has particular expertise in
retrieving and processing medical records for use in medical malpractice and
personal injury litigation. Founded in 1975, Researchers is a significant
provider of outsourced litigation support in California and has provided
services to many of the largest law firms in the State. Although Researchers'
business is primarily project driven, a majority of its 1995 revenue has been
generated by clients who were clients in 1994. Researchers is headquartered in
San Francisco and had 1995 revenue of approximately $9.9 million.
Recordex. Recordex provides medical records release services to over 150
hospitals and other healthcare institutions in 16 eastern states, including
Johns Hopkins Hospital, University of Massachusetts Medical Center and Duke
University Medical Center, as well as to physician groups, clinics and HMOs.
Recordex's services, which are performed on-site, include: (i) tracking of the
request for information from its receipt until its fulfillment; (ii) ensuring
that a request for information is complete and authorized; (iii) coordinating
the retrieval of the record; (iv) reproducing relevant pages for release; (v)
reassembling and refiling the record; and (vi) billing. Based in Malvern,
Pennsylvania, Recordex was founded in 1986 and had 1995 net service revenue of
approximately $8.5 million.
DPAS. DPAS provides database and processing services primarily to financial
institutions, including Wells Fargo, as well as to a number of other corporate
clients nationwide. Database services include: (i) document conversion; (ii)
customized data capture (manually or through scanning or other electronic
means); (iii) database creation, management and analysis; and (iv) certain
direct mail services. DPAS also provides remittance processing services as an
outsourcing option for the receivables function of its corporate clients. Such
services include receiving and processing credit card payments, encoding checks
and depositing payments, and certain other mailing-related activities.
Headquartered in San Francisco, DPAS was founded in 1961. DPAS had 1995 revenue
of approximately $5.4 million.
11
<PAGE> 13
Leonard. Leonard provides records storage, retrieval and processing
services to over 130 hospitals and medical facilities, as well as to a wide
variety of corporate clients in southern Michigan and northern Ohio. Founded in
1888 as a moving and storage company, Leonard entered the records storage
business in 1968. Leonard's services include: (i) active medical, financial and
legal records storage; (ii) archival storage of semi-active and inactive
documents; (iii) environmental vault storage of magnetic and micrographic media;
(iv) disaster recovery services; and (v) document destruction. Leonard provides
document management services to a wide variety of corporate clients, including
Ford Motor Company, Chrysler Corporation and Ameritech. Headquartered in
Detroit, Leonard had 1995 revenue of approximately $5.9 million.
Deliverex. Deliverex provides active medical records storage, retrieval and
processing services to 27 hospitals and medical facilities in the San Jose and
greater San Francisco Bay areas, including the Department of Veterans
Affairs -- Palo Alto (the "VA"), Stanford Health Services, Columbia/Good
Samaritan Hospital, Summit Medical Center and Santa Clara Valley Medical Center.
Founded in 1973, Deliverex offers off-site management of medical records,
including: (i) filling of records requests; (ii) extracting key pages within
minutes for transmission to hospitals via facsimile for emergency cases; (iii)
computerized tracking of medical records to their destinations; (iv) file system
conversion; (v) storage; and (vi) purging of files on a regular basis. In
addition, Deliverex is currently utilizing a system in which it electronically
images the most frequently used pages of a medical file so that it can provide
its clients with immediate access to such records at multiple locations through
linked computer terminals. This system is currently implemented at the VA.
Deliverex is a franchisor or licensor to five other medical records businesses
operating in San Francisco, Seattle, Denver, Baltimore and Ft. Lauderdale.
Deliverex had 1995 revenue of approximately $2.9 million.
Permanent Records. Permanent Records provides a wide range of document
management outsourcing service for its hospital, clinic and physician clients,
including: (i) on-site handling of medical records; (ii) off-site active and
inactive storage and retrieval services; (iii) microfilming; and (iv) medical
records release services. These services are provided to over 50 hospitals in
the Dallas/Fort Worth area, including Columbia/HCA Healthcare Systems and the
Harris and Irving healthcare systems. Founded in 1977, Permanent Records had
1995 revenue of approximately $1.6 million.
The aggregate consideration paid by F.Y.I. to acquire the Founding
Companies was approximately $35.1 million, consisting of: (i) $7,059,000 in
cash; (ii) 1,878,933 shares of Common Stock; (iii) the assumption and repayment
of approximately $191,000 of indebtedness owed by a Founding Company
stockholder; and (iv) the distribution of cash and certain receivables to
stockholders of Imagent and Leonard, which were S corporations, in the amount of
$2,750,000 and $700,000, respectively, representing the Accumulated Adjustment
Accounts ("AAA accounts"). AAA accounts generally represent undistributed
retained earnings of an S corporation, upon which taxes have been paid by the
stockholders. In addition, prior to the closing of the IPO, certain Founding
Companies made distributions to their stockholders of certain assets and related
liabilities, including the increase in net equity subsequent to June 30, 1995 of
each of the Founding Companies, other than Recordex. Based on the relevant
account balances as of December 31, 1995, the amount of these distributions was
$2,340,000. As such, total transfers of selected assets to and assumption of
selected liabilities of certain stockholders of the Founding Companies were in
the net amount of approximately $5,981,000 (of which $1,120,000 was distributed
prior to December 31, 1995).
The aggregate consideration paid for each Founding Company was: (i)
Imagent -- $1,500,000 and 331,497 shares of Common Stock; (ii)
Researchers -- $2,750,000 and 681,400 shares of Common Stock; (iii)
Recordex -- $309,000 and 198,589 shares of Common Stock; (iv) DPAS -- $400,000
and 117,068 shares of Common Stock; (v) Leonard -- $1,250,000 and 253,274 shares
of Common Stock; (vi) Deliverex -- $700,000 and 186,147 shares of Common Stock;
and (vii) Permanent Records -- $150,000 and 110,958 shares of Common Stock. In
addition, upon consummation of the IPO, the Company repaid approximately
$3,349,000 of third party indebtedness assumed by the Company in the
acquisitions of the Founding Companies, virtually all of which was guaranteed by
stockholders of the Founding Companies, and $584,000 of indebtedness to such
stockholders. Combined with the $191,000 of assumed indebtedness referred to in
the immediately preceding paragraph, the total indebtedness repaid from the
proceeds of the IPO was approximately $4,124,000.
12
<PAGE> 14
SUBSEQUENT ACQUISITIONS
Since the closing of the IPO in January 1996, the Company has acquired the
following 15 additional document management services businesses (collectively
referred to as the "Subsequent Acquisitions").
Cook. Robert A. Cook and Staff, Inc. and RAC Services, Inc. (collectively,
"Cook") were acquired by the Company in June 1996. Founded in 1966, Cook
provides litigation support services to hundreds of law firms and insurance
companies throughout the State of California. Cook is headquartered in San Jose
and had 1995 revenue of approximately $12.0 million. The aggregate consideration
paid by the Company for Cook consisted of $11.3 million in cash.
B&B. B&B Information and Image Management, Inc. ("B&B"), acquired by the
Company in May 1996, provides document management services to clients in the
Washington, D.C. area. Founded in 1980, B&B's primary lines of business include
micrographic, electronic imaging and database services. B&B's primary client
relationships include financial institutions, governmental agencies, insurance
companies, hospitals and medical facilities. B&B is headquartered in Upper
Marlboro, Maryland and had 1995 revenue of approximately $8.1 million. The
aggregate consideration paid by the Company for B&B consisted of $3.1 million in
cash and 183,333 shares of Common Stock.
Premier. Premier Document Management, Inc. and PDM Services, Inc.
(collectively, "Premier") were acquired by the Company in May 1996. Founded in
1984, Premier provides medical records release services to approximately 200
clients throughout the State of Washington and northern California. Based in
Seattle, Premier had 1995 revenue of approximately $3.0 million. The aggregate
consideration paid by the Company for Premier consisted of $1.2 million in cash
and 69,919 shares of Common Stock. The Company will make an additional cash and
stock earnout payment on March 1, 1997 to the stockholders of Premier, which
payment is not expected to exceed $3.0 million and may not exceed $6.0 million.
Medical Record. C.M.R.S. Incorporated ("CMRS"), Texas Medical Record
Service, Inc. ("Texas Medical Record") and Minnesota Medical Record Service,
Inc. ("Minnesota Medical Record") (CMRS, Texas Medical Record and Minnesota
Medical Record are referred to herein, collectively, as "Medical Record") were
affiliated corporations acquired by the Company in August 1996. CMRS, Texas
Medical Record and Minnesota Medical Record provide medical records release
services and are based in Los Angeles, Houston, and Minneapolis, respectively,
and were founded in 1985, 1986 and 1987, respectively. Medical Record had 1995
combined revenue of approximately $5.5 million. The aggregate consideration paid
by the Company for Medical Record consisted of $2.3 million in cash and 178,051
shares of Common Stock (excluding 36,670 shares of Common Stock issued to a
wholly-owned subsidiary of the Company). The Company may make an additional cash
and stock earnout payment in September 1997 to the sole stockholder of CMRS up
to a maximum amount of $2.5 million. A total amount of $196,000 in cash and
11,657 shares of Common Stock is being retained by the Company for a period of
90 days from the date of closing as security against any indemnification claim.
ZIA. ZIA Information Analysis Group ("ZIA") was acquired by the Company in
September 1996. Founded in 1994, ZIA is based in San Francisco and provides
litigation consulting services, including discovery assistance, document coding,
forensic analysis and trial support services, to law firms, corporations and
regulated entities in California. ZIA had 1995 revenue of approximately $2.3
million. The aggregate consideration paid by the Company for ZIA consisted of
$2.3 million in cash and 154,286 shares of Common Stock. A total amount of
$183,998 in cash and 12,343 shares of Common Stock is being retained by the
Company for a period of 120 days from the date of closing as security against
any indemnification claim.
The acquisitions of Cook, B&B, Premier, Medical Record and ZIA are
collectively referred to herein as the "Significant Acquisitions."
In addition, the Subsequent Acquisitions include the following: (i)
Sacramento Valley Records Management, Inc. ("Sacramento"), a medical records
storage and delivery franchise company; (ii) certain assets of Microfilm
Associates, Ltd. ("Microfilm"), and Octo, Incorporated ("Octo"), both imaging
companies; (iii) Domor Data Processing ("Domor"), a data processing business;
(iv) Rushmore Legal Support ("Rushmore"), a litigation support business; (v)
Index Records Management ("Index"), a medical
13
<PAGE> 15
records storage business; (vi) Carton-Hodgson, Inc. ("Carton") and CH Direct,
Inc. ("Direct"), both direct mail, fulfillment and data processing businesses
which expand the Company's direct mail and fulfillment business; and (vii) Data
Input Services Corporation, Inc. ("DISC"), a data processing business. These
companies had aggregate 1995 revenue in excess of $12 million. The aggregate
consideration for Sacramento, Microfilm, Octo, Domor, Rushmore, Index, Carton,
Direct and DISC consisted of approximately $7.4 million in cash and 234,476
shares of Common Stock.
F.Y.I. paid $27.5 million in cash, issued 820,065 shares of Common Stock
(excluding 36,670 shares issued to a wholly-owned subsidiary of the Company) and
assumed certain debt in connection with the Subsequent Acquisitions.
The Company's executive offices are located at 3232 McKinney Avenue, Suite
900, Dallas, Texas 75204, and its telephone number is (214) 953-7555.
USE OF PROCEEDS
At an assumed offering price of $22.50, the net proceeds to the Company
from the sale of the 2,000,000 shares of Common Stock offered by the Company
hereby, after deducting underwriting discount and estimated offering expenses,
are expected to be approximately $42.1 million (approximately $49.9 million if
the Underwriters' over-allotment option is exercised in full). The Company will
not receive any proceeds from the sale of shares of Common Stock by the Selling
Stockholders. The Company expects to use a portion of the remaining net proceeds
to repay the outstanding balance on its Line of Credit. As of November 12, 1996,
the amount outstanding under the Line of Credit was $21.3 million. Interest on
loans outstanding under the Line of Credit is, at the Company's option, payable
at the prime rate in effect from time to time plus 1.5% or at a Eurodollar rate
plus 3.0%. The portion of the Line of Credit allocated for acquisitions permits
drawdowns until October 15, 1997, and any amount outstanding on that date
matures at various times from January 1998 through April 2001. The remaining net
proceeds will be used for general corporate purposes, which are expected to
include additional acquisitions. See "Risk Factors" and "The
Company -- Subsequent Acquisitions."
PRICE RANGE OF COMMON STOCK
The Company's Common Stock trades on the Nasdaq National Market under the
symbol "FYII." The Company completed its IPO in January 1996 at a price of
$13.00 per share. The following table sets forth, for the Company's fiscal
periods indicated, the range of high and low last reported sale prices for the
Common Stock.
<TABLE>
<CAPTION>
HIGH LOW
------ ------
<S> <C> <C>
First Quarter (from January 23, 1996).............. $20.00 $13.00(1)
Second Quarter..................................... $22.00 $16.00
Third Quarter...................................... $23.00 $17.00
Fourth Quarter (through November 12, 1996)......... $22.50 $20.00
</TABLE>
- ---------------
(1) Represents the initial public offering price.
On November 12, 1996, the last reported sale price of the Common Stock on
the Nasdaq National Market was $21.00 per share. At November 12, 1996, there
were 50 holders of record of the Company's Common Stock, although the Company
believes the number of beneficial holders is substantially greater.
DIVIDEND POLICY
The Company does not anticipate paying any cash dividends on its Common
Stock in the foreseeable future and intends to retain its earnings, if any, to
finance the expansion of its business and for general corporate purposes. Any
payment of future dividends will be at the discretion of the Board of Directors
and will depend upon, among other things, the Company's earnings, financial
condition, capital requirements, level of indebtedness, contractual restrictions
and other factors that the Company's Board of Directors deems relevant. In
addition, the Line of Credit prohibits the payment of dividends by the Company
without the lender's consent.
14
<PAGE> 16
CAPITALIZATION
The following table sets forth the short-term debt and capitalization of
the Company at September 30, 1996 and as adjusted to reflect the sale of
2,000,000 shares of Common Stock offered hereby at an assumed public offering
price of $22.50 per share and the application of the estimated net proceeds
therefrom. This table should be read in conjunction with the audited
consolidated financial statements of F.Y.I. Incorporated and Subsidiaries and
the related notes thereto included elsewhere in this Prospectus.
<TABLE>
<CAPTION>
SEPTEMBER 30, 1996
--------------------
AS
ACTUAL ADJUSTED
------- --------
<S> <C> <C>
Short-term debt (including current portion of long-term debt).... $ 3,839 $ 339
======= =======
Long-term debt, excluding current portion........................ $16,956 $ 2,855
Stockholders' equity
Preferred Stock, $0.01 par value, 1,000,000 shares authorized,
none issued and outstanding................................. -- --
Common Stock, $0.01 par value, 26,000,000 shares authorized,
5,928,074 issued and outstanding, 7,928,074 issued and
outstanding as adjusted(1).................................. 59 79
Additional paid-in capital..................................... 26,805 68,885
Treasury stock(2).............................................. (501) (501)
Retained earnings.............................................. 2,561 2,561
------- -------
Total stockholders' equity............................. 28,924 71,024
------- -------
Total capitalization............................................. $45,880 $ 73,879
======= =======
</TABLE>
- ---------------
(1) Does not include an additional 611,700 shares of Common Stock reserved for
issuance pursuant to options outstanding at September 30, 1996 under the
Company's 1995 Stock Option Plan and warrants outstanding for the purchase
of 165,000 shares of Common Stock.
(2) A total of 36,670 shares of Common Stock, resulting from the acquisition of
Medical Record, are held by a wholly-owned subsidiary of the Company.
15
<PAGE> 17
SELECTED FINANCIAL DATA
F.Y.I. acquired, simultaneously with and as a condition to the closing of
the IPO, the Founding Companies. The Acquisitions have been accounted for in
accordance with generally accepted accounting principles ("GAAP") as a
combination of the Founding Companies at historical cost. Accordingly,
historical financial statements of these Founding Companies have been combined
throughout all relevant periods herein as if the Founding Companies had always
been members of the same operating group. However, since the Founding Companies
were not under common control or management, historical combined results may not
be comparable to, or indicative of, future performance.
The Selected Financial Data for the nine months ended September 30, 1996
have been derived from the Consolidated Financial Statements of F.Y.I.
Incorporated and Subsidiaries that have been audited by Arthur Andersen LLP and
that appear elsewhere in this Prospectus. The Selected Financial Data for the
nine months ended September 30, 1995 have been derived from the unaudited
Supplemental Data presented in the Consolidated Financial Statements of F.Y.I.
Incorporated and Subsidiaries included elsewhere in this Prospectus. The
Selected Financial Data for the years ended December 31, 1993, 1994 and 1995 and
for the one month ended January 31, 1996 have been derived from the Combined
Financial Statements of the Founding Companies that have been audited by Arthur
Andersen LLP and that appear elsewhere in this Prospectus. In their report,
Arthur Andersen LLP states that with respect to Recordex, as of and for the two
years in the period ended December 31, 1994, its opinion is based on the report
of other independent public accountants, namely Elko, Fischer, McCabe & Rudman,
Ltd. The Selected Financial Data for the years ended December 31, 1991
(unaudited) and 1992 (audited) have been derived from financial statements not
included elsewhere in this Prospectus. The unaudited financial statements have
been prepared on the same basis as the audited financial statements and, in the
opinion of management, contain all adjustments and reclassifications necessary
for a fair presentation of the financial position and results of operations for
the periods presented. In addition, the Selected Financial Data are based on
available information and certain assumptions described in the footnotes set
forth below, all of which the Company believes are reasonable. The data relating
to the combined Founding Companies, Supplemental Data and pro forma information
are provided for informational purposes only and do not purport to present the
results of operations of the Company had the transactions assumed therein
occurred on or as of the dates indicated, nor are they necessarily indicative of
the results of operations which may be achieved in the future.
The Selected Individual Founding Company Financial Data for the years ended
December 31, 1993, 1994 and 1995 have been derived from the audited financial
statements of the Founding Companies that appear elsewhere in this Prospectus.
The Selected Individual Founding Company Financial Data for the year ended
December 31, 1992 have been derived from audited financial statements not
included elsewhere in this Prospectus.
The Selected Financial Data provided below should be read in conjunction
with the historical financial statements of F.Y.I., the Combined Financial
Statements of the Founding Companies and the financial statements of each of the
Founding Companies, including the related notes thereto, and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" that
appear elsewhere in this Prospectus.
16
<PAGE> 18
SELECTED FINANCIAL DATA
(IN THOUSANDS, EXCEPT PER SHARE DATA)
F.Y.I. was founded in September 1994 and effectively began its operations
on February 1, 1996 following the completion of the IPO. The Selected Financial
Data set forth below for the periods prior to February 1, 1996 are derived from
the Combined Financial Statements of the Founding Companies contained elsewhere
in this Prospectus.
<TABLE>
<CAPTION>
COMBINED FOUNDING COMPANIES
----------------------------------------------------------------------------- NINE MONTHS ENDED
NINE MONTHS ONE MONTH SEPTEMBER 30, 1996(4)
FISCAL YEAR ENDED DECEMBER 31, ENDED ENDED ---------------------------
----------------------------------------------- SEPTEMBER 30, JANUARY 31, F.Y.I.
1991 1992 1993 1994 1995 1995 1996(4) INCORPORATED SUPPLEMENTAL
------- ------- ------- ------- ------- ------------- ----------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
STATEMENT OF
OPERATIONS DATA:
Service revenue... $22,958 $29,442 $32,067 $36,081 $40,615 $29,997 $ 3,487 $ 41,262 $ 44,749
Product revenue... 5,899 5,378 5,123 5,923 6,138 4,815 395 4,211 4,606
Other revenue..... 668 876 1,206 1,028 873 674 34 498 532
------- ------- ------- ------- ------- ------- ------- ------ ------
Total
revenue... 29,525 35,696 38,396 43,032 47,626 35,486 3,916 45,971 49,887
Cost of
services........ 14,742 18,348 20,318 23,650 25,937 19,064 2,196 26,020 28,216
Cost of products
sold............ 5,050 4,628 4,464 4,892 4,972 3,890 307 3,225 3,532
Depreciation...... 771 873 883 1,055 1,238 898 90 1,023 1,113
------- ------- ------- ------- ------- ------- ------- ------ ------
Gross
profit.... 8,962 11,847 12,731 13,435 15,479 11,634 1,323 15,703 17,026
Selling, general
and
administrative
expenses(1)..... 7,457 8,940 9,218 9,921 10,449 7,657 814 10,891 11,705
Amortization...... 61 199 112 60 64 48 6 290 296
------- ------- ------- ------- ------- ------- ------- ------ ------
Operating
income(1)... 1,444 2,708 3,401 3,454 4,966 3,929 503 4,522 5,025
Interest and other
expense
(income), net... 132 272 248 29 139 159 (45) 232 187
------- ------- ------- ------- ------- ------- ------- ------ ------
Income before
income
taxes(1)........ 1,312 2,436 3,153 3,425 4,827 3,770 548 4,290 4,838
Provision for
income
taxes(2)........ 474 895 1,261 1,256 1,794 1,399 221 1,729 1,950
------- ------- ------- ------- ------- ------- ------- ------ ------
Net
income(1)(2).... $ 838 $ 1,541 $ 1,892 $ 2,169 $ 3,033 $ 2,371 $ 327 $ 2,561 $ 2,888
======= ======= ======= ======= ======= ======= ======= ====== ======
Net income per
share(1)(2)(3).. $0.06 $0.47 $0.53
======= ====== ======
Weighted average
shares
outstanding(3)... 5,450 5,450 5,450
</TABLE>
<TABLE>
<CAPTION>
COMBINED FOUNDING COMPANIES F.Y.I. INCORPORATED
-------------------------------------------------------- ----------------------------
DECEMBER 31, SEPTEMBER 30, 1996
-------------------------------------------------------- ----------------------------
1991 1992 1993 1994 1995 ACTUAL AS ADJUSTED(5)
----------- ------- ------- ------- ------------ ----------- --------------
<S> <C> <C> <C> <C> <C> <C> <C>
BALANCE SHEET DATA:
Working capital....................... $ 1,341 $ 1,223 $ 2,081 $ 1,404 $ 1,663 $ 5,038 $ 33,037
Total assets.......................... 13,989 14,124 15,143 19,130 19,681 59,901 84,400
Long-term obligations, net of current
maturities.......................... 2,809 2,713 3,077 3,185 2,777 16,956 2,855
Stockholders' equity.................. 4,315 4,797 5,223 6,410 7,111 28,924 71,024
</TABLE>
17
<PAGE> 19
SELECTED PRO FORMA FINANCIAL DATA
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
PRO FORMA FOR
SIGNIFICANT ACQUISITIONS(6)
-----------------------------------
YEAR ENDED
DECEMBER NINE MONTHS ENDED
31, 1995 SEPTEMBER 30, 1996
----------- -------------------
<S> <C> <C>
STATEMENT OF OPERATIONS DATA:
Service revenue.......................................................................... $69,564 $59,453
Product revenue.......................................................................... 7,688 4,968
Other revenue............................................................................ 908 543
------- -------
Total revenue...................................................................... 78,160 64,964
Cost of services......................................................................... 42,186 36,232
Cost of products sold.................................................................... 6,222 3,845
Depreciation............................................................................. 1,632 1,304
------- -------
Gross profit....................................................................... 28,120 23,583
Selling, general and administrative expenses............................................. 17,500 15,103
Amortization............................................................................. 896 667
------- -------
Operating income................................................................... 9,724 7,813
Interest and other expense (income), net................................................. 1,454 827
------- -------
Income before income taxes............................................................... 8,270 6,986
Provision for income taxes............................................................... 3,172 2,808
------- -------
Net income............................................................................... $ 5,098 $ 4,178
======= =======
Net income per share..................................................................... $0.87 $0.71
======= =======
Weighted average shares outstanding(3)................................................... 5,872 5,872
</TABLE>
- ---------------
(1) For the periods prior to February 1, 1996, gives effect to the Compensation
Differential. See Note 3 of Notes to Combined Financial Statements of the
Founding Companies.
(2) For the periods prior to February 1, 1996, gives effect to certain tax
adjustments related to the taxation of certain Founding Companies as S
corporations or sole proprietorships prior to the consummation of the
Acquisitions and the tax impact of the Compensation Differential in each
period. See Note 3 of Notes to Combined Financial Statements of the Founding
Companies.
(3) Weighted average shares include: (i) 1,205,682 shares issued by F.Y.I. prior
to the consummation of the Acquisitions and the IPO; (ii) 1,878,933 shares
issued to the stockholders of the Founding Companies in connection with the
acquisitions; (iii) 2,185,000 shares sold in the IPO; (iv) 15,923 shares of
Common Stock determined pursuant to the treasury stock method relating to
warrants to purchase 115,000 shares of Common Stock at $10.00 per share; (v)
585,589 shares of Common Stock issued in acquisitions consummated through
September 1996; and (vi) 36,200 shares of Common Stock issued upon the
exercise of stock options. Does not include (i) options to purchase 635,300
shares of Common Stock currently outstanding under the Company's 1995 Stock
Option Plan; and (ii) warrants outstanding to purchase 50,000 shares of
Common Stock.
(4) The Supplemental Statement of Operations Data for the nine months ended
September 30, 1996 represent the combined results of (i) the combined
Founding Companies for the one month of operations prior to the consummation
of the IPO and Acquisitions; and (ii) F.Y.I. Incorporated and Subsidiaries
for the eight months of operations subsequent to the consummation of the
Acquisitions and the IPO. The Supplemental Data are provided for
informational purposes only and do not purport to present the results of
operations of the Company had the transactions assumed therein occurred on
or as of the dates indicated, nor are they necessarily indicative of the
results of operations which may be achieved in the future.
(5) Gives effect to the sale of 2,000,000 shares of Common Stock offered by the
Company hereby and the application of the estimated net proceeds therefrom
(assuming a public offering price of $22.50 per share). See "Use of
Proceeds."
(6) Gives effect to: (i) the Significant Acquisitions as if the transactions
were consummated for Statement of Operations Data as of January 1, 1995; and
(ii) the Acquisitions for Statement of Operations Data for periods prior to
February 1, 1996. See the separate unaudited pro forma financial statements
and the notes thereto located elsewhere in this Prospectus.
18
<PAGE> 20
SELECTED INDIVIDUAL FOUNDING COMPANY FINANCIAL DATA
(IN THOUSANDS)
<TABLE>
<CAPTION>
FISCAL YEARS ENDED DECEMBER 31,(1)
-------------------------------------------
1992 1993 1994 1995
------- ------- ------- -------
<S> <C> <C> <C> <C>
Revenue:
Imagent................................................................. $10,258 $10,252 $12,135 $13,544
Researchers............................................................. 7,231 8,738 9,973 9,874
Recordex................................................................ 4,655 5,465 6,826 8,550
Leonard................................................................. 4,041 4,372 5,007 5,858
Other................................................................... 9,511 9,569 9,091 9,800
------ ------ ------ ------
Total............................................................. $35,696 $38,396 $43,032 $47,626
====== ====== ====== ======
Gross profit:
Imagent................................................................. $ 2,562 $ 2,713 $ 3,293 $ 3,829
Researchers............................................................. 2,708 2,841 3,384 2,611
Recordex................................................................ 1,942 2,258 2,494 3,092
Leonard................................................................. 1,787 1,843 1,640 2,415
Other................................................................... 2,848 3,076 2,624 3,532
------ ------ ------ ------
Total............................................................. $11,847 $12,731 $13,435 $15,479
====== ====== ====== ======
Selling, general and administrative expenses:(2)
Imagent................................................................. $ 1,775 $ 2,036 $ 2,264 $ 2,471
Researchers............................................................. 1,425 1,458 1,590 1,458
Recordex................................................................ 1,729 1,978 2,216 2,715
Leonard................................................................. 1,359 1,385 1,517 1,482
Other................................................................... 2,652 2,361 2,334 2,323
------ ------ ------ ------
Total............................................................. $ 8,940 $ 9,218 $ 9,921 $10,449
====== ====== ====== ======
Operating income:(2)
Imagent................................................................. $ 787 $ 677 $ 1,012 $ 1,294
Researchers............................................................. 1,283 1,383 1,794 1,153
Recordex................................................................ 35 168 235 376
Leonard................................................................. 429 459 123 933
Other................................................................... 174 714 290 1,210
------ ------ ------ ------
Total............................................................. $ 2,708 $ 3,401 $ 3,454 $ 4,966
====== ====== ====== ======
Net income:(2)(3)
Imagent................................................................. $ 499 $ 429 $ 632 $ 860
Researchers............................................................. 712 731 1,118 684
Recordex................................................................ 8 66 118 183
Leonard................................................................. 231 264 35 527
Other................................................................... 91 402 266 779
------ ------ ------ ------
Total............................................................. $ 1,541 $ 1,892 $ 2,169 $ 3,033
====== ====== ====== ======
</TABLE>
- ---------------
(1) Researchers' amounts for 1992 and 1993 are reported for fiscal years ended
July 31. See Note 2 of Notes to Combined Financial Statements of the
Founding Companies.
(2) Gives effect to the Compensation Differential. See Note 3 of Notes to
Combined Financial Statements of the Founding Companies.
(3) Gives effect to certain tax adjustments related to the taxation of certain
Founding Companies as S corporations or sole proprietorships prior to the
consummation of the Acquisitions and the tax impact of the Compensation
Differential in each period. See Note 3 of Notes to Combined Financial
Statements of the Founding Companies.
19
<PAGE> 21
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the financial
statements of the Company and the related notes thereto and "Selected Financial
Data" appearing elsewhere in this Prospectus. Additional information concerning
factors that could cause results to differ materially from those in the
forward-looking statements is contained under the section "Risk Factors."
INTRODUCTION
F.Y.I. was founded in September 1994 to create a national, single source
provider of document management services. In January 1996, F.Y.I. acquired,
simultaneously with the closing of the IPO, the Founding Companies. The
Acquisitions have been accounted for in accordance with GAAP as a combination of
the Founding Companies at historical cost, and January 31, 1996 has been used as
the effective date of the Acquisitions. Between September 1994 and the
consummation of the IPO, F.Y.I. did not conduct any operations. Accordingly, the
actual operating results of the Company included in the Statement of Operations
for the nine months ended September 30, 1996 represent only the eight months of
operations subsequent to the consummation of the Acquisitions and the IPO.
During the period prior to the IPO, F.Y.I. incurred various legal, accounting,
marketing, travel and other costs in connection with the Acquisitions and the
IPO which were funded by the issuance of equity securities. Additional costs
associated with the Acquisitions and the IPO were paid with proceeds of the IPO.
Subsequent to the IPO and through September 30, 1996, the Company acquired
13 additional document management businesses. All of these Subsequent
Acquisitions have been accounted for using the purchase method of accounting.
The results of operations for these Subsequent Acquisitions are reflected in the
Company's financial statements based upon their individual acquisition dates.
Supplemental Statement of Operations Data represent the combined results
of: (i) the Founding Companies for the one month of operations prior to the
consummation of the Acquisitions and the IPO and (ii) F.Y.I. Incorporated and
Subsidiaries for the eight months of operations subsequent to the consummation
of the Acquisitions and the IPO. Such data are presented and discussed herein in
order to present the results of the Company since the consummation of the IPO
compared to the results of the combined Founding Companies for periods prior to
the IPO. The Supplemental Data are provided for information purposes only and do
not purport to present the results of operations of the Company had the
transactions assumed therein occurred on or as of the dates indicated. The
Founding Companies were not under common control or management. Accordingly,
such historical combined results may not be comparable to, or indicative of,
future performance.
The Company's revenue is classified as service revenue, product revenue and
other revenue. Service revenue relates to: (i) document and data conversion
services; (ii) records management services; (iii) database management and
related services; (iv) medical records release of information services; and (v)
litigation support services. Product revenue represents sales of micrographic
and business imaging supplies and equipment, primarily in conjunction with film
processing and other micrographic services. Other revenue consists of
commissions on the sales of imaging systems and equipment and franchising fees.
Cost of services consists primarily of compensation and benefits to
non-administrative employees, occupancy costs, equipment costs and supplies, and
also includes the costs associated with other revenue discussed above. Cost of
products sold relates to micrographics and business imaging supplies and
equipment.
Selling, general and administrative expenses ("SG&A") consist primarily of
compensation and related benefits to the sales and marketing, executive
management, accounting, human resources and other administrative employees of
the Company, other sales and marketing costs, communications costs, insurance
costs and legal and accounting professional fees. SG&A subsequent to the IPO
include the costs of being a public company and the Company's executive
management team.
20
<PAGE> 22
THE COMPANY
The Company had conducted no significant operations from its inception
through the IPO and the Acquisitions. For accounting purposes and the
presentation of the actual financial results herein, January 31, 1996 has been
used as the effective date of the acquisitions.
NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1995
For the nine months ended September 30, 1996, revenue was $46.0 million,
gross profit was $15.7 million, operating income was $4.5 million and net income
was $2.6 million. As previously mentioned, F.Y.I. had no operations until
February 1996. For further discussion of supplemental operations for the nine
months ended September 30, 1996 and 1995, see "-- Supplemental."
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 1996, the Company had $5.0 million of working capital
and $3.3 million of cash. Cash flows provided by operating activities for the
nine months ended September 30, 1996 were $1.4 million. Cash used for investing
activities was $29.7 million, as the Company paid $27.4 million for
acquisitions, net of cash acquired. Cash provided by financing activities was
$31.6 million. The Company raised $22.9 million in the IPO, net of underwriting
discount and other costs associated with the IPO. The Company assumed $8.5
million of debt in the acquisitions of the Founding Companies and subsequently
retired all of this debt with the proceeds of the IPO, with the exception of
approximately $0.4 million of debt with favorable interest rates and capital
lease obligations of approximately $0.4 million. In April 1996, the Company
negotiated a $35.0 million Line of Credit (see Note 8 of the Notes to
Consolidated Financial Statements of F.Y.I. Incorporated and Subsidiaries). The
Company paid $1.6 million in costs to secure this financing. As of September 30,
1996, the Company had borrowed $17.6 million under the Line of Credit to help
fund the acquisition program. The Company assumed $2.9 million of debt in the
Subsequent Acquisitions and retired $0.4 million of such debt. The assumed debt
remaining has interest rates more favorable than the Company's credit facility.
In the nine months ended September 30, 1995, the Company raised $0.1
million through the sale of preferred stock. During this period, the Company
spent $0.3 million in activities related to the IPO and the Acquisitions and
ended the period with $0.5 million in cash. The Company had no operations during
this period.
The Company anticipates that cash from operations, additional bank
financing available under the Line of Credit, the net proceeds of this Offering
and shares of Common Stock available under the Acquisition Shelf will provide
sufficient liquidity to execute the Company's acquisition and internal growth
plans for approximately the next 12 months. The availability under the Line of
Credit as of September 30, 1996 was $1.5 million for working capital and general
corporate purposes, and approximately $13.5 million for acquisitions. Should the
Company accelerate its acquisition program, the Company may need to seek
additional financing through the public or private sale of equity or debt
securities. There can be no assurance that the Company could secure such
financing if and when it is needed or on terms the Company deems acceptable. The
Company has registered pursuant to the Acquisition Shelf 2,000,000 shares of
Common Stock for issuance in its acquisition program, of which 1,377,741 shares
were available at September 30, 1996. The Company expects to renegotiate the
Line of Credit upon consummation of this Offering in order to increase its
flexibility in executing its acquisition strategy.
SUPPLEMENTAL
The Statement of Operations Data for the nine months ended September 30,
1995 represent the unaudited combined statement of operations of the Founding
Companies for the period adjusted to give effect to: (i) the Compensation
Differential; and (ii) provision for income taxes as if all entities had been
subject to federal and state income taxes for the period. The Supplemental
Statement of Operations Data for the nine months ended September 30, 1996
represent a combination of: (i) the audited results of the combined Founding
Companies for the one month of operations prior to the consummation of the IPO
and the
21
<PAGE> 23
Acquisitions adjusted for the compensation and tax adjustments discussed above;
and (ii) the audited results of F.Y.I. Incorporated and Subsidiaries for the
eight months subsequent to the consummation of the IPO and the Acquisitions
(which include the Subsequent Acquisitions from the date of their respective
acquisition). The Supplemental Data are provided for information purposes only
and do not purport to present the results of operations of the Company had the
transactions assumed therein occurred on or as of the dates indicated, nor are
they necessarily indicative of the results of operations which may be achieved
in the future.
NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1995
Revenue
Total revenue. Total revenue increased 40.6% from $35.5 million for the
nine months ended September 30, 1995 to $49.9 million for the nine months ended
September 30, 1996. This increase was comprised of a 49.2% increase in service
revenue and was offset by a 6.0% decrease in product and other revenue.
Service revenue. Service revenue increased $14.8 million from $30.0 million
for the nine months ended September 30, 1995 to $44.8 million for the nine
months ended September 30, 1996. This increase was largely due to: (i) the
Subsequent Acquisitions; and (ii) internal growth in service revenue at the
Founding Companies of 9.0%. This internal growth was primarily attributable to:
(i) an increase in medical records release revenue at Recordex and Permanent of
$1.5 million primarily attributable to the expansion into 32 additional
healthcare institutions in the Eastern U.S. and Texas during 1995 and 1996; (ii)
an increase in litigation support revenue at Researchers of $700,000 primarily
due to increased overnight document production and increased medical records
subpoena and service of process requests; and (iii) an increase in micrographics
and electronic imaging revenue at Imagent of $323,000 attributable to an overall
increase in microfilming, scanning and coding projects, offset by the reduction
in microfilm processing revenue due to the loss of a customer in early 1996.
Product and other revenue. Product and other revenue decreased
approximately $351,000 from $5.5 million for the nine months ended September 30,
1995 to $5.1 million for the nine months ended September 30, 1996. The decrease
in product revenue primarily resulted from a decline in sales to governmental
and related entities during the federal government shutdown in late 1995. This
decline in product revenue was offset by increased product revenue associated
with the purchase of B&B in May 1996. The decrease in other revenue was
attributable to decreased sales of micrographics equipment in 1996.
Gross profit
Gross profit increased 46.3% from $11.6 million for the nine months ended
September 30, 1995 to $17.0 million for the nine months ended September 30,
1996, largely due to the increases in revenue discussed above. Gross profit as a
percentage of revenue increased from 32.8% for the nine months ended September
30, 1995 to 34.1% for the nine months ended September 30, 1996, primarily due to
the higher margin mix of revenue associated with the Subsequent Acquisitions.
Selling, general and administrative expenses
SG&A increased 52.9%, from $7.7 million for the nine months ended September
30, 1995 to $11.7 million for the nine months ended September 30, 1996,
primarily due to: (i) the establishment of corporate overhead required to
execute the acquisition program and to manage the consolidated group of
companies; and (ii) the SG&A associated with the Subsequent Acquisitions. SG&A
as a percentage of revenue (excluding corporate overhead) decreased from 21.7%
for the nine months ended September 30, 1995 to 20.7% for the nine months ended
September 30, 1996. This decrease was a result of: (i) a decrease in SG&A as a
percentage of revenue at the Founding Companies from 21.7% for the nine months
ended September 30, 1995 to 21.4% for the nine months ended September 30, 1996,
primarily due to spreading the Company's fixed costs over a larger revenue base;
and (ii) lower average SG&A as a percentage of revenue associated with the
Subsequent Acquisitions relative to the Founding Companies.
22
<PAGE> 24
Income before income taxes and net income
Income before income taxes increased 28.3% from $3.8 million for the nine
months ended September 30, 1995 to $4.8 million for the nine months ended
September 30, 1996, and net income increased 21.8%, from $2.4 million for the
nine months ended September 30, 1995 to $2.9 million for the nine months ended
September 30, 1996, largely attributable to the factors discussed above. Net
income for the nine months ended September 30, 1996 was impacted by a higher
effective tax rate attributable to the elimination of graduated tax rates as the
Founding Companies are now taxed on a consolidated basis and due to the impact
of nondeductible goodwill associated with certain of the Subsequent
Acquisitions.
FOUNDING COMPANIES COMBINED
YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
Revenue
Total revenue. Total revenue increased 10.7%, from $43.0 million for the
year ended December 31, 1994 to $47.6 million for the year ended December 31,
1995. This increase was comprised of a 12.6% increase in service revenue, a 3.6%
increase in product revenue and a 15.1% decrease in other revenue.
Service revenue. Service revenue increased $4.5 million, from $36.1 million
for the year ended December 31, 1994 to $40.6 million for the year ended
December 31, 1995. This increase was largely due to: (i) an increase in
Imagent's revenue of $1.4 million, primarily attributable to opening a microfilm
processing laboratory in Philadelphia in December 1994, the revenue of which
represented approximately 56% of the increase in Imagent's revenue, and to an
overall increase in scanning and microfilming projects; (ii) an increase in
Leonard's revenue of $851,000 attributable to the addition of two new storage
contracts in 1994, to the opening of new records storage and retrieval
facilities in Toledo, Ohio in April 1994 and in Ann Arbor, Michigan in January
1995, which new facilities had revenue constituting 25.3% of the increase, and
to increased paper prices received in the first half of 1995 for sales of scrap
paper in the data disintegration area; and (iii) an increase in Recordex's
revenue of $1.7 million and in Permanent's revenue of $414,000 primarily
attributable to the expansion of medical records release services into 38
additional healthcare institutions in the Eastern U.S. and Texas during 1995.
Product revenue. Product revenue increased approximately $215,000, from
$5.9 million for the year ended December 31, 1994 to $6.1 million for the year
ended December 31, 1995. This resulted from obtaining a large contract to supply
micrographics products in March 1994 and an increase in film sales associated
with an overall increase in film processing due to the opening of two new
processing labs.
Other revenue. Other revenue decreased approximately $155,000, from $1.0
million for the year ended December 31, 1994 to $873,000 for the year ended
December 31, 1995. This decrease was primarily attributable to Imagent selling
lower volumes of imaging systems and equipment.
Costs and Expenses
Cost of services. Cost of services increased 9.7%, from $23.7 million for
the year ended December 31, 1994 to $25.9 million for the year ended December
31, 1995. Cost of services as a percentage of service and other revenue was
63.7% for the year ended December 31, 1994 and 62.5% for the year ended December
31, 1995. Combined cost of services as a percentage of revenue decreased 1.2% as
a result of fluctuations in several service areas: (i) Researchers' cost of
services increased $631,000, and as a percentage of revenue increased from 63.3%
to 70.3%, as it benefited from several large litigation projects in the first
half of 1994 and was negatively impacted in the year ended December 1995 by
expenses incurred in connection with the expansion of its imaging business and
the addition of personnel and increased rental expense associated with the
expansion of its San Francisco facility; (ii) Leonard's cost of services
increased $1,000, but as a percentage of revenue decreased from 62.6% to 53.5%,
primarily as a result of increased revenue and operating leverage in 1995
associated with the addition of two storage contacts in 1994 and expenses
incurred in 1994 in connection with the opening of new document storage and
retrieval facilities in Toledo, Ohio and Farmington Hills,
23
<PAGE> 25
Michigan; (iii) Deliverex's cost of services decreased $41,000, and as a
percentage of revenue decreased from 64.6% to 57.3%, as a result of price
increases and certain cost reduction programs; and (iv) DPAS's cost of services
decreased $414,000, and as a percentage of revenue decreased from 74.5% to
66.3%, primarily as a result of a cost reduction program implemented in April
1995.
Cost of products sold. Cost of products sold increased 1.6%, from $4.9
million for the year ended December 31, 1994 to $5.0 million for the year ended
December 31, 1995. Cost of products sold as a percentage of product revenue
decreased from 82.6% to 81.0% for the years ended December 31, 1994 and 1995,
respectively. This decrease was a result of additional value added rebates on
selected products from Eastman Kodak.
Depreciation
Depreciation increased 17.3%, from $1.1 million for the year ended December
31, 1994 to $1.2 million for the year ended December 31, 1995. This increase was
primarily associated with machinery and equipment purchased for the expansions
at Leonard and Recordex discussed above.
Gross profit
As a result of the foregoing, gross profit increased 15.2%, from $13.4
million, or 31.2% of total revenue, for the year ended December 31, 1994 to
$15.5 million, or 32.5% of total revenue, for the year ended December 31, 1995.
Selling, general and administrative expenses
SG&A increased 5.5%, from $11.8 million, or 27.5% of revenue, for the year
ended December 31, 1994 to $12.5 million, or 26.2% of revenue, for the year
ended December 31, 1995. After giving effect to the Compensation Differential in
each year, SG&A increased from $10.0 million, or 23.2% of revenue, for the year
ended December 31, 1994 to $10.5 million, or 22.1% of revenue, for the year
ended December 31, 1995. Although combined SG&A adjusted for the Compensation
Differential as a percentage of total revenue decreased 1.1% there were
fluctuations in several service areas: (i) Leonard's adjusted SG&A as a
percentage of revenue decreased from 30.3% to 25.3% primarily as a result of the
two storage contracts described above which provided revenue without
proportional increases in overhead; (ii) DPAS' adjusted SG&A as a percentage of
revenue decreased from 24.9% to 23.2% primarily as a result of a cost reduction
program implemented in April 1995; and (iii) Recordex's SG&A as a percentage of
revenue decreased from 33.1% to 31.8%, primarily as a result of increased
revenue related to its expansion of medical records release services into
additional healthcare institutions without a commensurate increase in overhead.
Pro forma operating income
Pro forma operating income giving effect to the Compensation Differential
increased 43.8%, from $3.5 million, or 8.0% of total revenue, for the year ended
December 31, 1994 to $5.0 million, or 10.4% of total revenue, for the year ended
December 31, 1995.
Interest expense, net
Interest expense, net of interest income increased 16.1% from $304,000 for
the year ended December 31, 1994 to $353,000 for the same period in 1995. This
was primarily due to increased borrowings in April through December for the
purchase of equipment associated with Leonard's opening of new document storage
facilities.
Provision for income taxes
The combined provision for income taxes and pro forma provision for income
taxes increased 42.8%, from $1.3 million, or an effective tax rate of 36.7%, for
the year ended December 31, 1994 to $1.8 million, or an
24
<PAGE> 26
effective tax rate of 37.2%, for the year ended December 31, 1995. The Founding
Companies were operated as separate entities for tax purposes for all periods
presented.
Pro forma net income
Pro forma net income giving effect to the Compensation Differential and pro
forma provision for income taxes increased 39.8%, from $2.2 million, or 5.0% of
total revenue, for the year ended December 31, 1994 to $3.0 million, or 6.4% of
total revenue, for the year ended December 31, 1995.
YEAR ENDED DECEMBER 31, 1994 COMPARED TO THE YEAR ENDED DECEMBER 31, 1993
Revenue
Total revenue. Total revenue increased 12.1%, from $38.4 million in 1993
to $43.0 million in 1994. This increase was comprised of a 12.5% increase in
service revenue, a 15.6% increase in product revenue and a 14.8% decrease in
other revenue.
Service revenue. Service revenue increased $4.0 million, from $32.1
million in 1993 to $36.1 million in 1994. This increase was largely due to: (i)
an increase in Imagent's revenue of $1.3 million, primarily attributable to an
overall increase in scanning and microfilming projects, the opening of microfilm
processing laboratories in Roanoke, Virginia in April 1993 and in Philadelphia
in December 1994, the revenue of which constituted approximately 16% of the
increase in Imagent's revenue, and the purchase of a microfilm processing
business in October 1994, the revenue of which represented approximately 7% of
the increase in Imagent's revenue; (ii) an increase in Researchers' revenue of
$1.2 million, primarily attributable to performing services related to several
large litigation projects that commenced in 1993; (iii) an increase in
Recordex's revenue of $1.4 million, primarily attributable to the expansion of
medical records release services into an additional 30 healthcare institutions
in the eastern U.S. during 1994; and (iv) an increase in Leonard's revenue of
$635,000, primarily attributable to opening of new document storage facilities
in Farmington Hills, Michigan and Toledo, Ohio, the revenue of which represented
approximately 35% of the increase in Leonard's revenue, and securing two new
document storage and retrieval contracts during 1994. This increase was
partially offset by a decrease in DPAS' revenue of $468,000 primarily due to the
loss of three inventory compilation projects in 1993 and 1994.
Product revenue. Product revenue increased approximately $800,000, from
$5.1 million in 1993 to $5.9 million in 1994. This increase resulted primarily
from Imagent's obtaining a large contract to supply micrographics products in
March 1994 and an increase in film sales made in conjunction with increased film
processing services at Imagent's new laboratory.
Other revenue. Other revenue decreased approximately $178,000, from $1.2
million in 1993 to $1.0 million in 1994. This decrease was primarily related to
a decrease in commissions on the sale of micrographics equipment by Imagent.
Costs and expenses
Cost of services. Cost of services increased 16.4%, from $20.3 million in
1993 to $23.6 million in 1994. Cost of services as a percentage of service and
other revenue was 61.1% in 1993 and 63.7% in 1994. This increase in cost of
services as a percentage of service and other revenue was primarily attributable
to: (i) an increase in Imagent's cost of services of $816,000, and as a
percentage of revenue from 56.1% to 59.4%, due to costs related to the start-up
of the microfilm processing laboratory in Philadelphia and increased price
competition in one geographic area which began in late 1993; (ii) an increase in
Leonard's cost of services of $740,000, and as a percentage of revenue from
54.8% to 62.6%, related to its expansion into additional storage facilities in
late 1993 and 1994; (iii) an increase in DPAS' cost of services of $27,000, and
as a percentage of revenue from 68.9% to 74.5%, due to the loss of three
inventory compilation projects in late 1993 and 1994; and (iv) an increase in
Recordex's cost of services of $1.1 million, and as a percentage of revenue from
56.3% to 61.0%, related to its expansion into an additional 30 healthcare
institutions in the eastern U.S. during 1994. These increases as a percentage of
revenue were partially offset by a reduction in Researchers' cost of services,
25
<PAGE> 27
which increased $661,000, but decreased as a percentage of revenue from 64.7% to
63.3%, primarily as a result of increased revenue and enhanced operating
leverage associated with several large litigation projects in 1994.
Cost of products sold. Cost of products sold increased 9.6%, from $4.5
million in 1993 to $4.9 million in 1994. Cost of products sold as a percentage
of product revenue decreased from 87.1% in 1993 to 82.6% in 1994. This decrease
resulted from Imagent's receiving additional value added rebates and better
pricing on selected products from Eastman Kodak.
Depreciation
Depreciation increased 19.5%, from $883,000 in 1993 to $1.1 million in
1994. This increase was primarily associated with machinery and equipment
purchased for the expansions discussed above.
Gross profit
As a result of the foregoing, gross profit increased 5.5%, from $12.7
million, or 33.2% of total revenue, for 1993 to $13.4 million, or 31.2% of total
revenue, for 1994.
Selling, general and administrative
SG&A increased 7.2%, from $11.0 million in 1993 to $11.8 million in 1994.
After giving effect to the Compensation Differential in each year, SG&A
increased from $9.3 million, or 24.3% of revenue, in 1993 to $10.0 million, or
23.2% of revenue, in 1994. This decrease in SG&A as a percentage of revenues was
primarily related to an increase in Recordex's revenue related to its expansion
of medical records release services into additional healthcare institutions
without a commensurate increase in overhead. In addition, Researchers, Imagent
and Leonard all experienced slightly enhanced operating efficiencies in 1994.
Pro forma operating income
Pro forma operating income giving effect to the Compensation Differential
increased 1.6%, from $3.4 million, or 8.9% of total revenue, for 1993 to $3.5
million, or 8.0% of total revenue, for 1994.
Interest expense, net
Interest expense, net of interest income, increased slightly, from $299,000
for 1993 to $304,000 for 1994.
Provision for income taxes
The combined provision for income taxes and pro forma provision for income
taxes remained constant at $1.3 million, with an effective tax rate of 40.0% for
1993 and an effective tax rate of 36.7% for 1994. The Founding Companies were
operated as separate entities for tax purposes for all periods presented. See
Note 11 of Notes to Combined Financial Statements of the Founding Companies for
a more detailed analysis of the provision for income taxes.
Pro forma net income
Pro forma net income giving effect to the Compensation Differential and pro
forma provision for taxes increased 14.7%, from $1.9 million, or 4.9% of total
revenue, for 1993 to $2.2 million, or 5.0% of total revenue, for 1994.
Certain balance sheet changes
Accounts and notes receivable, less allowance for doubtful accounts and
notes increased from December 31, 1993 to December 31, 1994, primarily as a
result of an overall increase in revenue. Accounts receivable, officer and
employee, increased primarily as a result of advances to Researchers'
controlling stockholder. These advances were settled at Researchers' fiscal year
end of July 31. Intangible assets, net of accumulated amortization increased
primarily due to the purchase by Imagent of a microfilm processing business. The
intangible assets associated with this purchase represented a customer list and
a covenant not to compete. Property and equipment, net, accounts payable and
accrued liabilities and debt all increased primarily as a result of facility
expansions.
26
<PAGE> 28
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities was $4.1 million, $2.0 million
and $2.3 million, respectively, for the years ended December 31, 1995, 1994 and
1993. Net cash provided by operating activities for the year ended December 31,
1995 was primarily impacted by: (i) an increase in net income; (ii) an increase
in revenue without a corresponding increase in accounts receivable; (iii) the
settlement of a significant portion of Researchers' stockholder receivable; and
(iv) a decrease in accounts payable and accrued liabilities. Net cash provided
by operating activities for the year ended December 31, 1994 was impacted by
increased revenue and increases in accounts receivable and accounts payable and
accrued liabilities associated with facility expansions and was also impacted by
an increase in Researchers' stockholder receivable. Cash used in investing
activities was $1.3 million, $2.0 million and $1.1 million, respectively, for
the years ended December 31, 1995, 1994 and 1993. Cash used in investing
activities for the year ended December 31, 1995 and for the year ended December
31, 1994 was primarily used for purchases of property, plant and equipment
associated with facility expansions, and was also impacted in 1994 by the
purchase by Imagent of a microfilm processing business and the associated
intangible assets. Cash used in investing activities for 1993 was primarily used
for purchases of property, plant and equipment associated with facility
expansions. Cash used for financing activities was $2.1 million, $124,000 and
$1.2 million, respectively, for the years ended December 31, 1995, 1994 and
1993. Cash used for financing activities for the year ended December 31, 1995,
consisted primarily of net payments on debt and payments of dividends. Cash used
for financing activities for the year ended December 31, 1994 consisted
primarily of payments of dividends offset by net proceeds from debt associated
with facility expansions. Cash used for financing activities for 1993 included
net payments on debt, advances to Recordex's parent company and payments of
dividends. As a result of the foregoing, cash and cash equivalents increased by
$686,000 for the year ended December 31, 1995, decreased by $86,000 in 1994 and
decreased by $79,000 in 1993.
FLUCTUATIONS IN QUARTERLY RESULTS OF OPERATIONS
Revenue from the Company's services shows no significant seasonal
variations. However, service revenue can vary from period to period due to the
impact of specific projects, primarily in the litigation support area. Quarterly
results may also vary as a result of the timing of acquisitions and the timing
and magnitude of costs related to such acquisitions. In addition, because the
anticipated financial benefits of the combination of the Operating Companies may
not be generated immediately, the Company's initial results as a combined
company may reflect corporate overhead that exceeds the realized benefits.
27
<PAGE> 29
BUSINESS
F.Y.I. Incorporated was founded in September 1994 to create a national,
single source provider of document management services to three primary client
segments: healthcare institutions, professional services firms and financial
institutions. The Company's primary strategy is to consolidate the highly
fragmented document management services industry through acquisitions. In
January 1996, F.Y.I. acquired, simultaneously with the closing of its IPO, the
Founding Companies. Since the IPO, the Company has acquired 15 additional
companies. As a result of the Subsequent Acquisitions combined with internal
growth, the Company's revenue has increased from $35.5 million for the nine
months ended September 30, 1995 to $49.9 million for the nine months ended
September 30, 1996 ($65.0 million on a pro forma basis, assuming the Significant
Acquisitions were completed on January 1, 1996). The Company intends to continue
to aggressively pursue strategic acquisitions in existing and new markets,
cross-sell its full range of services to its current customer base and expand
the marketing of its services to new customers.
OVERVIEW
An estimated four trillion documents are generated annually in the United
States. A significant portion of the storage, processing and management of these
documents is outsourced to small document management services businesses.
Further, the Company believes that the document management services market is
growing due to several factors, including: (i) government regulations that
require lengthy document retention periods and rapid accessibility for many
types of records; (ii) increased customer expectations of low cost access to
records on short notice and, in many instances, at disparate locations; (iii)
the increasing litigiousness of society, necessitating access to relevant
documents and records for extended periods; and (iv) continuing advancements in
computer, networking, facsimile, printing and other technologies which have
greatly facilitated the production and wide distribution of documents.
The Company's three targeted client segments generate large volumes of
documents and require specialized processing, distribution, storage and
retrieval of these documents and the information they contain. The Company
believes that these client segments will continue to increase their outsourcing
of document management services in order to maintain their focus on core
operating competencies and revenue generating activities; reduce fixed costs,
including labor and equipment costs; and gain access to new technologies without
incurring the expense and risk of near-term obsolescence of such technologies.
The document management services business is highly fragmented. The Company
believes that many small document management services businesses: (i) have
insufficient capital for expansion; (ii) cannot keep abreast of rapidly changing
technologies; (iii) lack effective marketing programs; and (iv) are unable to
meet the needs of large, geographically dispersed clients. In addition, there
are a limited number of options for owners of such businesses to obtain
liquidity by selling their businesses. As a result, the Company believes that
many owners of such businesses will continue to be receptive to its acquisition
program.
BUSINESS STRATEGY
The Company's goal is to become a national, single source provider of
document management services for its three primary target client segments:
healthcare institutions, professional services firms and financial institutions.
In order to achieve this goal, the Company is implementing its focused business
strategy based on the following key principles:
Establish Full Service Operations in Multiple Metropolitan Areas. The
Company intends to establish a full range of document management operations to
meet the diverse needs of targeted metropolitan areas by implementing its
"fill-in-the-grid" strategy through selected acquisitions and expansion of
existing businesses. Ultimately, the Company will seek to achieve a national
scope of coverage so that it can implement a national sales and service policy.
Capitalize on Cross-Selling Opportunities. The Company intends to continue
to cross-sell in two primary ways. First, the Company intends to leverage its
existing client relationships by selling such clients additional document
management services provided by the Company's other businesses. Second, the
Company intends
28
<PAGE> 30
to leverage its existing knowledge with respect to industry transferable
services by marketing such services across client segment lines.
Achieve Cost Savings Through Economies of Scale. The Company believes that
it will be able to achieve significant economies of scale by combining a number
of general and administrative functions at the corporate level and by reducing
or eliminating redundant functions and facilities. For example, the Company has
implemented a Company-wide insurance plan and is in the process of implementing
Company-wide employee benefits programs and purchasing certain items, such as
paper, microfilm and storage racks, on a combined basis. To the extent that the
Company is able to expand through the acquisition of additional document
management businesses, the Company believes that such cost savings will continue
to accrue.
Operate With a Decentralized Management Strategy. The Company believes that
the experienced local management teams of its acquired businesses have a
valuable understanding of their respective markets and businesses and have
existing client relationships upon which they may capitalize. Accordingly, the
Company is operating and expects to continue to operate with a decentralized
management strategy. Local management will remain empowered to make most of the
day-to-day operating decisions at each location and will be primarily
responsible for the profitability and growth of that location. Although the
Company intends to have local management operate with a high degree of autonomy,
the Company believes that regular communication between the individual
businesses and the Company's executive management team will be integral to
realizing the benefits afforded by the consolidation of these businesses into a
single company.
ACQUISITION STRATEGY
Since the IPO, the Company has acquired 15 additional companies. The
Company believes that there are significant opportunities to consolidate the
capabilities and resources of a number of existing document management services
businesses with the intent of providing customers with a single source document
management solution. Accordingly, the Company is pursuing a "fill-in-the-grid"
strategy aimed at providing comprehensive document management services based on
the demands of the given geographical market. The Company has implemented an
aggressive, three-tiered acquisition program consisting of "beachhead
acquisitions" to enter additional targeted markets, "service expansion
acquisitions" to acquire additional service capabilities within such markets and
"tuck-in" acquisitions to gain market share.
In order to enter a targeted geographic market, the Company makes
"beachhead" acquisitions of leading document management services companies with
strong market positions. In analyzing beachhead acquisition candidates, the
Company focuses on acquiring businesses that have one or more of the following
characteristics: (i) experienced and high quality management; (ii) multiple
locations, preferably with operations in two to three contiguous markets; (iii)
a strong customer franchise; and (iv) a history of profitability.
The second tier of the Company's acquisition program involves the
acquisition of related document management services companies that will either
increase the Company's offered services in a particular region or increase its
share of the market for those services it already offers in that region. In
making such "service expansion" acquisitions, the Company assesses the services
required by the specific market's customer base and then seeks to acquire
leading providers of such services within that geographic area.
Finally, in order to increase its market share and realize economies of
scale, the third tier of the Company's acquisition program is the acquisition of
smaller "tuck-in" businesses that can be easily assimilated into the operations
of the Company's existing businesses. Such tuck-in businesses are intended to
enable the Company to benefit from the operating leverage of its existing
businesses by acquiring additional market share and revenue while eliminating or
reducing certain general, administrative and operating costs previously
associated with such revenue. Accordingly, the Company targets tuck-in
businesses with strong customer relationships.
The Company believes that it will continue to be an attractive acquiror of
other document management services companies due to its strategy of retaining
selected owners and management of acquired companies, its access to growth
capital and its ability to offer sellers cash for their business as well as an
ongoing equity stake in the Company. Nevertheless, there are numerous risks
associated with the Company's intended acquisition
29
<PAGE> 31
program. See "Risk Factors -- Acquisition Strategy," "-- Reliance on Key
Personnel" and "-- Need for Additional Financing to Continue Acquisition
Strategy."
SERVICES OFFERED
The Company provides a wide variety of document management services and
draws upon its available services to develop document management solutions for
its clients based on their specific needs. The current document management
services that are provided in certain geographic locations include:
TRANSFERABLE SERVICES
Document and Data Conversion Services. Document and data conversion
services include micrographics services and electronic imaging services.
Micrographics services involve: (i) the conversion of paper documents into
microfilm images; (ii) film processing; and (iii) computer-based indexing and
formatting. Typically, micrographic services are selected: (i) as a
cost-competitive technology to reduce the physical size of stored records; (ii)
for their long-term (over 100 years) archival capabilities; and (iii) as an
intermediate step in certain imaging or reprographic applications.
Electronic imaging services involve the conversion of paper or microfilm
documents into digitized information through optical scanners. Digitized
information can be either stored as an image or converted to code through
optical character recognition (OCR) or digital imaging storage and retrieval
technologies. Conversion to code provides additional processing capabilities
such as manipulation of data. In both cases, the digitized information can be
stored on either a magnetic medium, such as a computer diskette, or on optical
laser disks, such as compact disks. Electronic imaging is generally used because
of the storage media's high speed of retrieval, its multiple indexing and text
search formatting capabilities, and its ability to be used to distribute output
to multiple locations. Electronic imaging services are typically billed on a
job-by-job basis, based on the number of images and complexity of the retrieval
applications.
Records Management Services. Records management services consist of active
or open shelf storage and archival storage of inactive documents. Active or open
shelf storage services involve the storage, processing (i.e., indexing and
formatting), retrieval, delivery and return to storage of documents on a rapid
time frame. Representative uses for open shelf storage include active medical
and legal case files. In many instances, open shelf storage is offered as an
outsourced file room service, where documents are requested and retrieved
frequently and, in many cases, transmitted via facsimile due to the urgency of
the request. Service fees generally include a monthly fee based on activity
levels and volumes stored, with extra billing for specialized requests.
The archiving of inactive documents involves storage for extended periods
of time with a lesser emphasis on service or accessibility to stored documents.
Typical uses for archival storage of inactive documents include storage of
closed files for professional services firms and documents that may be required
by law to be maintained by hospitals, other healthcare institutions and
financial institutions for extended periods. Service fees generally include
billing for storage space, plus activity charges for each retrieval, delivery
and return to storage, and ultimately for document destruction.
Database Management and Related Services. Database management and related
services include database management, data entry, direct mail and fulfillment
services. Database management services involve data capture (manually or through
scanning or other electronic media), data consolidation and elimination,
storage, maintenance, formatting and report creation. Data entry includes the
conversion of text and handwritten paper media into digital files. An advantage
of digital files is the ability to manipulate large amounts of data quickly and
efficiently. In some cases, database services include statistical analysis of
data. Direct mail and fulfillment services provide customers with rapid,
reliable and cost-effective methods for making large-scale distributions of
statements, reports and letters to consumers and other target audiences.
30
<PAGE> 32
INDUSTRY SPECIFIC SERVICES
The Company has developed industry specific services in order to address
the document management needs of their particular clients. These industry
specific services include:
Medical Records Release Services. Medical records release services involve
processing a request for a patient's medical records from a physician, insurance
company, attorney, healthcare institution or individual. The medical records
release service provider initially verifies that the release is properly
authorized, coordinates the retrieval of the record, determines the relevant
parts of the record to be copied and delivers the copied records (or portions
thereof) to the requesting party. Medical records release services are provided
on-site and off-site pursuant to contracts with hospitals and other large
healthcare institutions. The medical records release service provider bills the
recipient directly and sometimes pays a fee to the hospital.
Litigation Support. Litigation often involves the production (i.e.,
delivery to opposing counsel) and management of thousands of pages of documents,
extracted in their current working form from the offices and files of litigating
parties and their experts, advisors and legal counsel. Litigation support
services include managing the logistics of high volume document production,
microfilming and/or electronic imaging, document coding, computer indexing,
automated document retrieval and high speed, multiple-set reproduction of
documents. Additional litigation support services include subpoena of business
documents and service of process, discovery assistance, document coding,
forensic analysis and other trial support services to law firms, corporations
and regulated entities. These clients typically look to litigation support
companies to augment their internal operations and capabilities on an as-needed,
job-by-job basis. Clients are generally billed on a per unit basis.
BUSINESS IMAGING PRODUCTS SALES
The Company has a five-year agreement with the Eastman Kodak Company that
expires on December 31, 1999 and grants the Company the right to act as a
distributor of a wide range of Kodak microfilm and business imaging supplies in
Delaware, Maryland, Pennsylvania, Virginia, West Virginia and Washington, D.C.
SALES AND MARKETING
The Company has a broad customer base, and none of the Company's customers
accounted for more than 5.0% of revenue for the nine months ended September 30,
1996. Historically, the Company's sales efforts have been implemented on a
location-by-location basis and typically have been coordinated either through
separate sales personnel or as part of the local management's responsibilities.
The Company's existing local sales efforts are supplemented through local sales
representatives. The Company will strive to increase its client base by
attracting customers away from small, single business operators as a result of
its ability to offer a broader range of solutions for its clients' document
management needs. In addition, the Company intends to continue to focus on
increasing revenue from its existing clients by cross-selling its services and
broadening its product offerings. Once the Company gains critical mass in a
number of metropolitan areas, it will seek to augment local sales and marketing
efforts through the implementation of a national sales/account program.
COMPETITION
The document management services businesses in which the Company competes
and expects to compete are highly competitive. A significant source of
competition is the in-house document handling capability of the Company's target
client base. There can be no assurance that these businesses will outsource more
of their document management needs or that such businesses will not bring
in-house services that they currently outsource. In addition, certain of the
Company's competitors are larger businesses and have greater financial resources
than the Company. Certain of these competitors operate in broader geographic
areas than the Company, and others may choose to enter the Company's areas of
operation in the future. In addition, the Company intends to continue to enter
new geographic areas through internal growth and by acquiring existing companies
and expects to encounter significant competition from established competitors in
each of such new areas. As a result of this highly competitive environment, the
Company may lose customers or have difficulty in acquiring new customers and its
revenue and margins may be adversely affected.
31
<PAGE> 33
The Company believes that the principal competitive factors in document
management services include accuracy, reliability and security of service and
client segment specific knowledge and price. The Company competes primarily on
the basis of quality of service and client segment specific knowledge, and
believes that it competes favorably with respect to these factors.
EMPLOYEES
As of September 30, 1996, the Company had approximately 1,478 full-time and
207 part-time employees. As of such date, the Company had 122 employees
represented by labor unions. The Company considers its relations with its
employees to be good.
PROPERTY, PLANT AND EQUIPMENT
As of September 30, 1996, the Company operated approximately 50 document
management service facilities in 10 states. Except for the two facilities owned
by the Company, these facilities are leased and are principally used for
operations and general administrative functions. See Note 9 of Notes to
Consolidated Financial Statements of F.Y.I. Incorporated and Subsidiaries for
further information relating to these leases. In March 1996, the Company moved
into its current corporate headquarters in Dallas, Texas.
As of September 30, 1996, the Company also operated on-site at
approximately 300 client locations on a contractual basis and from time to time
at many other client locations for specific projects.
In order to secure its obligations under its Line of Credit, the Company
granted to Banque Paribas, as agent for the Company's lenders, a lien on
substantially all of the Company's properties and other assets. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."
The Company believes that its properties are generally well maintained, in
good condition and adequate for its present needs. Furthermore, the Company
believes that suitable additional or replacement space will be available when
required.
LITIGATION
The Company is, from time to time, a party to litigation arising in the
normal course of its business. Management believes that none of these actions
will have a material adverse effect on the financial condition or results of
operations of the Company.
ENVIRONMENTAL MATTERS
The Company is subject to federal, state and local laws, regulations and
ordinances that: (i) govern activities or operations that may have adverse
environmental effects, such as discharges to air and water as well as handling
and disposal practices for solid and hazardous wastes; and (ii) impose liability
for the costs of cleaning up, and certain damages resulting from, sites of past
spills, disposal or other releases of solid wastes and hazardous substances.
The Company is currently unaware of any environmental conditions relating
to present or past waste generation at or from these facilities that would be
likely to have a material adverse effect on the financial condition or results
of operations of the Company. However, there can be no assurance that
environmental liabilities in the future will not have a material adverse effect
on the financial condition or results of operations of the Company.
32
<PAGE> 34
MANAGEMENT
DIRECTORS AND EXECUTIVE OFFICERS
The following table sets forth certain information concerning each of the
directors and executive officers of the Company:
<TABLE>
<CAPTION>
NAME AGE POSITION
- --------------------------------------------- --- ------------------------------------------
<S> <C> <C>
Thomas C. Walker(1).......................... 63 Chairman of the Board and Chief
Development Officer
Ed H. Bowman, Jr.(1)......................... 50 President and Chief Executive Officer;
Director
David Lowenstein(1).......................... 34 Executive Vice President -- Corporate
Development and Acquisitions and Chief
Financial Officer; Director
Timothy J. Barker............................ 34 Vice President and Chief Accounting
Officer
Margot T. Lebenberg.......................... 29 Vice President, General Counsel and
Secretary
G. Michael Bellenghi(1)...................... 48 Director
Jerry F. Leonard, Jr. ....................... 56 Director
Greg Melanson................................ 43 Director
Jonathan B. Shaw............................. 41 Director
Michael J. Bradley(2)(3)..................... 52 Director
Donald F. Moorehead, Jr.(2)(3)............... 46 Director
Hon. Edward M. Rowell(2)(3).................. 65 Director
</TABLE>
- ---------------
(1) Member of Executive Committee.
(2) Member of Audit Committee.
(3) Member of Compensation Committee.
At each annual meeting of stockholders, directors will be elected by the
holders of the Common Stock.
All officers serve at the discretion of the Board of Directors. See
"-- Employment Agreements; Covenants-Not-to-Compete."
Thomas C. Walker has been Chairman of the Board of F.Y.I. since its
inception in September 1994 and has been Chief Development Officer of F.Y.I.
since November 1995 and from September 1994 until November 1995, Mr. Walker held
the positions of President and Chief Executive Officer. From August 1991 to
December 1994, Mr. Walker was Vice President, Corporate Development, of Laidlaw
Waste Systems, Inc., a subsidiary of Laidlaw, Inc., a waste management company,
where he was responsible for its acquisition and divestiture program in the
United States and Mexico. From May 1989 until he joined Laidlaw Waste Systems,
Inc., Mr. Walker was President of Thomas C. Walker Associates, Inc., a company
providing merger, acquisition and financial consulting services focusing on the
waste management industry. During his career, Mr. Walker has been responsible
for the acquisition or divestiture of over 125 businesses over a 29-year period.
Mr. Walker holds a B.S. in Industrial Engineering from Lafayette College.
In May 1989, Mr. Walker resigned from a senior executive position with a
former employer and received a severance payment under the terms of his
employment agreement. In July 1989, such employer commenced a proceeding in
bankruptcy, and, after emerging from such proceeding and in connection with its
liquidation, sought to recover Mr. Walker's severance payment as a preference
claim. Mr. Walker litigated this claim but ultimately entered into a judgment
requiring him to make significant payments to his former employer. In April
1993, Mr. Walker filed a voluntary petition in bankruptcy in order to discharge
such judgment and two mortgage notes relating to two condominiums in Dallas, the
holders of which were unwilling to renegotiate the terms of the mortgages. Mr.
Walker did not seek any other relief from creditors, and the bankruptcy was
discharged in February 1994.
33
<PAGE> 35
Ed H. Bowman, Jr. has been President and Chief Executive Officer and a
Director of F.Y.I. since November 1995. From May 1993 to June 1995, Mr. Bowman
was Executive Vice President and Chief Operating Officer of the Health Systems
Group of First Data Corporation, a financial services company. Mr. Bowman was
responsible for the day-to-day operations of research and development, marketing
and customer service. From 1983 to 1993, Mr. Bowman served in a number of
executive positions with HBO & Co. ("HBO"), including VP -- International,
VP -- Marketing, Senior VP -- Customer Services, Group Senior VP -- Research and
Development, and last serving as Executive Vice President and Chief Operating
Officer of the Star Business Unit with responsibility for domestic operations.
Prior to joining HBO, Mr. Bowman was with Andersen Consulting for 10 years,
where he was elected a Partner. Mr. Bowman became a C.P.A. in 1973 and holds an
M.S. from Georgia Institute of Technology and a B.B.A. from Georgia State
University. Mr. Bowman is an investor and former board member of several
early-stage, high-technology companies.
David Lowenstein reassumed the responsibility of Chief Financial Officer of
F.Y.I. in July 1996, the position he held prior to the IPO, and has been
Executive Vice President -- Corporate Development and Acquisitions and a
Director of F.Y.I. since February 1995. Prior to joining the Company, Mr.
Lowenstein served, since February 1994, as Vice President, Business Development
of Laidlaw Waste Systems, Inc., with overall responsibility for Laidlaw Waste
System's acquisition and divestiture program in North America. From April 1990
until February 1994, Mr. Lowenstein served in a variety of capacities, including
Director -- Corporate Development, for Laidlaw, Inc. From November 1988 to March
1990, he served as a business analyst for Tricil, Ltd., a solid and hazardous
waste company that was acquired by Laidlaw, Inc. in 1990. Mr. Lowenstein has
been responsible for the acquisition or divestiture of over 50 businesses in
North America and Europe. Mr. Lowenstein holds a B.A. in Economics from Sir
Wilfred Laurier University and an M.S. in Public and Business Administration
from Carnegie Mellon University. Mr. Lowenstein is a citizen of the Dominion of
Canada residing in the United States.
Timothy J. Barker has been Vice President and Chief Accounting Officer of
F.Y.I. since July 1996. From November 1995 to July 1996, Mr. Barker held the
position of Controller of F.Y.I. Prior to joining F.Y.I. as a full-time
consultant in June 1995, Mr. Barker was a manager with Arthur Andersen LLP,
where he served in various capacities over a nine-year period. Mr. Barker served
as Vice President of Financial Planning and Analysis for Sunbelt National
Mortgage Corporation from June 1993 to October 1994. Mr. Barker holds a B.A. in
Accounting from Texas Tech University and has been a C.P.A. since 1985.
Margot T. Lebenberg has been Vice President, General Counsel and Secretary
of F.Y.I. since May 1996. From 1992 until joining the Company, Ms. Lebenberg was
an associate at Morgan, Lewis & Bockius LLP in New York, where she practiced law
primarily in the areas of securities and mergers and acquisitions, specializing
in consolidation transactions. Ms. Lebenberg holds a B.A. in Economics and
History from the State University of New York at Binghamton and a J.D. from
Fordham University School of Law.
G. Michael Bellenghi has been a director since the closing of the IPO and
serves as Chairman of the Board and Chief Executive Officer of Recordex. Prior
to joining Recordex in October 1991, Mr. Bellenghi served as Partner-in-Charge
and Director of Deloitte & Touche's Philadelphia office Healthcare Practice for
10 years. Mr. Bellenghi has also served as a graduate professor in Financial
Management of Healthcare Institutions at LaSalle University. Mr. Bellenghi is a
director of Home Health Corporation of America, Inc., a publicly-held company.
Mr. Bellenghi is a certified public accountant and holds a B.A. in Accounting
from LaSalle University.
Jerry F. Leonard, Jr. has been a director since the closing of the IPO and
has been the President and Chief Executive Officer of Leonard since 1968. Mr.
Leonard has been active in the data storage business for over 28 years.
Greg Melanson has been a director since the closing of the IPO and has been
Chairman of the Board, President and Chief Executive Officer of Researchers
since 1978. Mr. Melanson has been in the litigation support services business
since 1975. Mr. Melanson holds a B.A. from the University of Southern
California.
34
<PAGE> 36
Jonathan B. Shaw has been a director since the closing of the IPO and has
been Chairman of the Board, President and Chief Executive Officer of Imagent
since 1990. Mr. Shaw has been active with Imagent for 16 years. Mr. Shaw
attended the University of Vermont and George Washington University.
Michael J. Bradley has been a director since the closing of the IPO. Since
January 1991, Mr. Bradley has served as a principal of Paragon and as a member
of the Board of Directors of Recordex. Mr. Bradley is also Vice-Chairman and a
director of Republic Bancorp Inc., a bank holding company, and has been
Executive Vice President of Mercy Health Corporation of Southeast Pennsylvania
since May 1994. Prior to joining Mercy Health Corporation, Mr. Bradley served as
President and Chief Executive Officer of several healthcare organizations,
including Thomas Jefferson University Hospital and North Philadelphia Health
System, both of which are located in Philadelphia, and the Columbia Presbyterian
Medical Center in New York City. Mr. Bradley is a certified public accountant
and holds a B.S. in Business Administration from Drexel University.
Donald F. Moorehead, Jr. has been a director of the Company since January
1995. Since May 1994, Mr. Moorehead has been Vice Chairman of the Board and
Chief Development Officer of U.S.A. Waste Services, Inc., a national waste
management company whose shares are listed on the New York Stock Exchange. From
October 1990 to May 1994, he served as its Chairman of the Board and Chief
Executive Officer. Mr. Moorehead was Chairman of the Board and Chief Executive
Officer of Mid-American Waste Systems, Inc., a waste management company, from
its inception in December 1985 until August 1990 and continued as a director
until February 1991. Mr. Moorehead is a director of Metal Management, Inc., a
scrap-metal company. From 1977 until 1984, Mr. Moorehead served in various
management positions with Waste Management, Inc. Mr. Moorehead holds a B.S. in
Engineering from the University of Tulsa.
Hon. Edward M. Rowell has been a director since the closing of the IPO.
From April 1990 to August 1994, Mr. Rowell served as the United States
Ambassador to Luxembourg. Mr. Rowell also served from January 1988 to April 1990
as the United States Ambassador to Portugal and from August 1985 to January 1988
as the Ambassador to Bolivia. Mr. Rowell is currently Vice President of the
American Foreign Service Association, an organization dedicated to the
protection and advancement of United States interests abroad. Mr. Rowell is also
an associate of Global Business Access, Ltd., a private trade development firm
in Washington, D.C. Mr. Rowell holds a B.A. in International Relations from Yale
University and was a Sloan Executive Fellow at the Stanford University Graduate
School of Business.
DIRECTOR COMPENSATION
Directors who are employees of the Company do not receive additional
compensation for serving as directors. Each director who is not an employee of
the Company receives a fee of $1,500 for attendance at each Board of Directors'
meeting and $1,000 for each committee meeting (unless held on the same day as a
Board of Directors' meeting) and an initial grant of non-qualified options to
purchase 10,000 shares of Common Stock. Non-employee directors will, beginning
with the first annual meeting of the Company's stockholders, receive annual
grants of non-qualified options to purchase 5,000 shares of Common Stock. See
"-- Stock Option Plan." All directors of the Company are reimbursed for
out-of-pocket expenses incurred in their capacity as directors of the Company.
EXECUTIVE COMPENSATION
F.Y.I. was incorporated in September 1994 and, prior to the IPO, did not
conduct any operations. The Company anticipates that during 1996 its most highly
compensated officers and their annualized base salaries will be: Mr.
Bowman -- $200,000, Mr. Walker -- $150,000, Mr. Lowenstein -- $120,000, Ms.
Lebenberg -- $100,000 and Mr. Barker -- $100,000 (collectively, the "named
executive officers"). Each named executive officer has entered into an
employment agreement with the Company. See "-- Employment Agreements;
Covenants-Not-To-Compete." Pursuant to such employment agreements, each such
officer is eligible to earn additional year-end bonus compensation.
35
<PAGE> 37
SUMMARY COMPENSATION TABLE
The following table sets forth information regarding the compensation of
the Company's President and Chief Executive Officer and the only two executive
officers whose total annual salary and bonus exceeded $100,000 in 1995:
SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
ANNUAL
COMPENSATION
------------
NAME AND PRINCIPAL POSITION(1) YEAR SALARY BONUS
- ------------------------------------------------------------ ---- ------------ -----
<S> <C> <C> <C>
Thomas C. Walker............................................ 1995 $150,000 $--
Chairman of the Board and
Chief Development Officer
Ed H. Bowman, Jr............................................ 1995 $ -- $--
President and
Chief Executive Officer
David Lowenstein............................................ 1995 $130,000 $--
Executive Vice President and
Chief Financial Officer
</TABLE>
- ---------------
(1) Mr. Bowman and Mr. Lowenstein commenced employment with F.Y.I. in November
1995 and February 1995, respectively.
OPTION/SAR GRANTS IN 1995 AND AGGREGATED OPTION/SAR EXERCISES IN 1995 AND FISCAL
YEAR-END OPTION/SAR VALUE TABLE
In 1995, the Company granted non-qualified options to purchase 80,000
shares of Common Stock to Mr. Bowman and non-qualified options to purchase
15,000 shares of Common Stock to Mr. Barker. However, these options were
contingent upon the consummation of the IPO, which was completed in January
1996. None of the other named executive officers was granted options in or prior
to 1995.
EMPLOYMENT AGREEMENTS; COVENANTS-NOT-TO-COMPETE
Mr. Bowman, Ms. Lebenberg and Mr. Barker entered into employment agreements
with F.Y.I. dated as of November 1995, July 1996 and July 1996, respectively.
Messrs. Walker and Lowenstein entered into employment agreements with F.Y.I. in
December 1994 and February 1995, respectively. Pursuant to such agreements, each
of such persons receives an annual base salary and is eligible for additional
year-end bonus compensation. Each employment agreement is for a term of three
years and automatically renews at the end of its initial term (and each
succeeding term) for an additional one year, unless terminated or not renewed by
the Company or the employee.
Each of the employment agreements provides that, in the event of a
termination of employment by the Company without cause, such employee shall be
entitled to receive from the Company such employee's then current salary for the
greater of two years (one year in the case of Mr. Barker) or whatever period is
remaining under the term of the agreement. In the event of a change in control
of the Company, if the employee has not received notice 15 days prior to the
event resulting in such change of control that such employee's employment will
be continued by the successor to the Company, it shall be deemed a termination
without cause, except that the amount of the lump-sum payment to be made to such
employee shall be triple (150% in the case of Mr. Barker) the amount ordinarily
due upon a termination without cause. In addition, in the event of a change in
control of the Company, each employee may elect to terminate his employment
agreement and receive 150% of the amount ordinarily due upon a termination
without cause.
Each employment agreement contains a covenant-not-to-compete with the
Company for a period of two years following termination of employment, provided
that: (i) in the event of a termination of employment by
36
<PAGE> 38
the Company without cause, the term of the covenant-not-to-compete contained in
the employment agreement will be shortened to one year; and (ii) in the event of
a change in control of the Company wherein the employee does not receive notice
15 days prior to the event resulting in such change of control of the
continuation of such employee's employment, the covenant-not-to-compete shall
not apply. If applicable law reduces the time period during which the employee
is prohibited from competing with the Company, the covenant-not-to-compete shall
be reduced to the maximum period permitted by law.
SEVERANCE ARRANGEMENT
Effective July 22, 1996, the Company's then Executive Vice President and
Chief Financial Officer resigned. Under the terms of the separation agreement,
the Company has paid or will pay the former Executive Vice President and Chief
Financial Officer an aggregate of $195,000 as follows: $120,000 on August 19,
1996, $50,000 on January 30, 1997 and $25,000 on August 19, 1997. Furthermore,
in addition to options for 8,000 shares that vested, additional options for
22,000 shares held by the former executive were accelerated and vested. All of
such options have been exercised.
STOCK OPTION PLAN
In October 1995, the Board of Directors and F.Y.I.'s stockholders approved
the Company's 1995 Stock Option Plan (the "Plan"), which became effective on the
date of the IPO. The purpose of the Plan is to provide directors, officers and
key employees with additional incentives by increasing their ownership interests
in the Company. Directors, officers and other key employees of the Company and
its subsidiaries are eligible to participate in the Plan. Awards may also be
granted to consultants providing valuable services to the Company. In addition,
individuals who have agreed to become a key employee or consultant, and key
employees and consultants of entities that are expected to become subsidiaries,
are eligible for option grants, conditional in each case on actual employment,
consultant or subsidiary status. Awards of options to purchase Common Stock may
include incentive stock options ("ISOs") and/or non-qualified stock options.
The Plan also provides for automatic option grants to directors who are not
otherwise employed by the Company or its subsidiaries. Upon commencement of
service (or upon agreeing to serve in the case of the initial non-employee
directors), a non-employee director will receive a non-qualified option to
purchase 10,000 shares of Common Stock, and continuing non-employee directors
will receive annual options to purchase 5,000 shares of Common Stock. Options
granted to non-employee directors become exercisable one-third on the date of
grant and one-third on each of the next two anniversaries of the date of grant.
Non-employee directors' options have a term of five years from the date of
grant.
The maximum number of shares of Common Stock that may be subject to
outstanding options, determined immediately after the grant of any option, is
the greater of 650,000 shares or 12% of the aggregate number of shares of the
Company's Common Stock outstanding, provided, however, that options to purchase
no more than 650,000 shares of Common Stock may be granted as ISOs.
The Company currently has outstanding non-qualified options to purchase a
total of 398,800 shares of Common Stock granted in November 1995 at $13.00 per
share (including options granted to non-employee directors of the Company).
These options, other than those granted to non-employee directors, are generally
exercisable after July 21, 1996 as to 20% of the underlying shares, and as to an
additional 20% on each of the next four anniversaries of the date of option
grant. In November 1995, the Company granted to Mr. Bowman and Mr. Barker
warrants to purchase 100,000 and 15,000 shares of Common Stock, respectively,
each at $10.00 per share. The warrants are exercisable as to 50% on January 26,
1998 and as to the remaining 50% on January 26, 1999. In May 1996, the Company
granted Mr. Bowman an additional warrant (the "Additional Warrant") to purchase
50,000 shares of Common Stock at $20.00 per share. The Additional Warrant is
exercisable as to 50% on May 21, 1998 and as to the remaining 50% on May 21,
1999.
The Company has outstanding non-qualified options to purchase 236,500
shares of Common Stock granted since November 1995 at fair market value at the
date of the grant to (i) key employees and (ii) in connection with certain of
the Subsequent Acquisitions.
37
<PAGE> 39
PRINCIPAL AND SELLING STOCKHOLDERS
The following table sets forth information with respect to beneficial
ownership of the Company's Common Stock by: (i) each person known to the Company
to be the beneficial owner of more than 5% thereof; (ii) each director; (iii)
each named executive officer; (iv) all executive officers and directors as a
group; and (v) each Selling Stockholder. The address of each person listed below
is c/o F.Y.I. Incorporated, 3232 McKinney Avenue, Suite 900, Dallas, Texas
75204. All persons listed have sole voting and investment power with respect to
their shares unless otherwise indicated.
<TABLE>
<CAPTION>
COMMON STOCK COMMON STOCK
BENEFICIALLY BENEFICIALLY
OWNED PRIOR OWNED
TO OFFERING AFTER OFFERING
--------------------- NUMBER OF SHARES ---------------------
NAME NUMBER PERCENT OFFERED NUMBER PERCENT
- ----------------------------------- --------- ------- ---------------- --------- -------
<S> <C> <C> <C> <C> <C>
Greg Melanson...................... 613,260 9.9% 120,000 493,260 6.0%
Thomas C. Walker................... 337,590 5.5 67,590 270,000 3.3
Jerry F. Leonard, Jr............... 237,890 3.9 -- 237,890 2.9
Jonathan B. Shaw................... 265,198 4.3 50,000 215,198 2.6
David Lowenstein................... 265,250 4.3 53,250 212,000 2.6
Steven H. Rowen.................... 167,532 2.7 26,600 140,932 1.7
Donald F. Moorehead, Jr.(1)........ 66,950 1.1 -- 66,950 *
Kent Lee Patterson................. 63,015 1.0 2,479 60,536 *
Robert Tessler..................... 75,463 1.2 15,002 60,461 *
Michael J. Bradley(2).............. 72,863 1.2 12,500 60,363 *
Gerald Pierson..................... 66,196 1.1 7,950 58,246 *
Roger Mansfield.................... 68,140 1.1 13,628 54,462 *
Theodore R. Montuori............... 66,299 1.1 13,000 53,299 *
G. Michael Bellenghi............... 66,196 1.1 13,200 52,996 *
Neil Dean Patterson................ 63,015 1.0 11,000 52,015 *
Ed H. Bowman, Jr.(3)............... 42,000 * -- 42,000 *
Fairfield Management, LLC.......... 21,099 * 4,000 17,099 *
Timothy J. Barker(4)............... 10,000 * -- 10,000 *
Margot T. Lebenberg(5)............. 9,200 * -- 9,200 *
Jack B. Dane....................... 12,057 * 4,376 7,057 *
Hon. Edward M. Rowell(6)........... 6,666 * -- 6,666 *
William M. DeArman................. 27,128 * 5,425 -- *
All executive officers and
directors as a group (12
persons)(7)...................... 1,993,063 32.0% 316,540 1,676,523 20.4%
</TABLE>
- ---------------
* Represents less than 1%.
(1) Does not include 3,334 shares which may be acquired upon the exercise of
options not exercisable within 60 days.
(2) Does not include 3,334 shares which may be acquired upon the exercise of
options not exercisable within 60 days.
(3) Does not include 198,000 shares which may be acquired upon the exercise of
options and warrants not exercisable within 60 days.
(4) Does not include 36,000 shares which may be acquired upon the exercise of
options and warrants not exercisable within 60 days.
(5) Does not include 36,000 shares which may be acquired upon the exercise of
options not exercisable within 60 days.
(6) Does not include 3,334 shares which may be acquired upon the exercise of
options not exercisable within 60 days.
(7) Does not include 280,002 shares which may be acquired upon the exercise of
options and warrants not exercisable within 60 days.
38
<PAGE> 40
DESCRIPTION OF CAPITAL STOCK
GENERAL
The Company's authorized capital stock consists of 26,000,000 shares of
Common Stock, par value $.01 per share, and 1,000,000 shares of preferred stock,
par value $.01 per share (the "Preferred Stock"). As of November 12, 1996, the
Company had outstanding 6,165,450 shares of Common Stock and no shares of
Preferred Stock and had 50 record holders of Common Stock.
COMMON STOCK
The holders of Common Stock are entitled to one vote for each share on all
matters voted upon by stockholders, including the election of directors.
Subject to the rights of any then outstanding shares of Preferred Stock,
the holders of the Common Stock are entitled to such dividends as may be
declared in the discretion of the Board of Directors out of funds legally
available therefore. See "Dividend Policy." Holders of Common Stock are entitled
to share ratably in the net assets of the Company upon liquidation after payment
or provision for all liabilities and any preferential liquidation rights of any
Preferred Stock then outstanding. The holders of Common Stock have no preemptive
rights to purchase shares of stock of the Company. Shares of Common Stock are
not subject to any redemption provisions and are not convertible into any other
securities of the Company. All outstanding shares of Common Stock are, and the
shares of Common Stock to be issued hereby will be upon payment therefor, fully
paid and non-assessable.
The Common Stock is traded on the Nasdaq National Market under the symbol
"FYII."
PREFERRED STOCK
The Preferred Stock may be issued from time to time by the Board of
Directors as shares of one or more classes or series. Subject to the provisions
of the Company's Certificate of Incorporation and limitations prescribed by law,
the Board of Directors is expressly authorized to adopt resolutions to issue the
shares, to fix the number of shares and to change the number of shares
constituting any series, and to provide for or change the voting powers,
designations, preferences and relative, participating, optional or other special
rights, qualifications, limitations or restrictions thereof, including dividend
rights (including whether dividends are cumulative), dividend rates, terms of
redemption (including sinking fund provisions), redemption prices, conversion
rights and liquidation preferences of the shares constituting any class or
series of the Preferred Stock, in each case without any further action or vote
by the stockholders. The Company has no current plans to issue any shares of
Preferred Stock of any class or series.
One of the effects of undesignated Preferred Stock may be to enable the
Board of Directors to render more difficult or to discourage an attempt to
obtain control of the Company by means of a tender offer, proxy contest, merger
or otherwise, and thereby to protect the continuity of the Company's management.
The issuance of shares of the Preferred Stock pursuant to the Board of
Directors' authority described above may adversely affect the rights of the
holders of Common Stock. For example, Preferred Stock issued by the Company may
rank prior to the Common Stock as to dividend rights, liquidation preference or
both, may have full or limited voting rights and may be convertible into shares
of Common Stock. Accordingly, the issuance of shares of Preferred Stock may
discourage bids for the Common Stock or may otherwise adversely affect the
market price of the Common Stock.
STATUTORY BUSINESS COMBINATION PROVISION
The Company is subject to the provisions of Section 203 of the Delaware
General Corporation Law ("Section 203"). Section 203 provides, with certain
exceptions, that a Delaware corporation may not engage in any of a broad range
of business combinations with a person or an affiliate, or associate of such
person, who is an "interested stockholder" for a period of three years from the
date that such person became an interested stockholder unless: (i) the
transaction resulting in a person becoming an interested stockholder, or the
39
<PAGE> 41
business combination, is approved by the Board of Directors of the corporation
before the person becomes an interested stockholder; (ii) the interested
stockholder acquired 85% or more of the outstanding voting stock of the
corporation in the same transaction that makes such person an interested
stockholder (excluding shares owned by persons who are both officers and
directors of the corporation, and shares held by certain employee stock
ownership plans); or (iii) on or after the date the person becomes an interested
stockholder, the business combination is approved by the corporation's board of
directors and by the holders of at least 66 2/3% of the corporation's
outstanding voting stock at an annual or special meeting, excluding shares owned
by the interested stockholder. Under Section 203, an "interested stockholder" is
defined as any person who is: (i) the owner of 15% or more of the outstanding
voting stock of the corporation; or (ii) an affiliate or associate of the
corporation and who was the owner of 15% or more of the outstanding voting stock
of the corporation at any time within the three-year period immediately prior to
the date on which it is sought to be determined whether such person is an
interested stockholder.
A corporation may, at its option, exclude itself from the coverage of
Section 203 by amending its certificate of incorporation or bylaws, by action of
its stockholders, to exempt itself from coverage, provided that such bylaw or
certificate of incorporation amendment shall not become effective until 12
months after the date it is adopted. The Company has not adopted such an
amendment to its Certificate of Incorporation or By-laws.
OFFICER AND DIRECTOR LIABILITY
Pursuant to the Company's Certificate of Incorporation and under Delaware
law, directors of the Company are not liable to the Company or its stockholders
for monetary damages for breach of fiduciary duty, except for liability in
connection with a breach of duty of loyalty, for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law, for
dividend payments or stock repurchases illegal under Delaware law or any
transaction in which a director has derived an improper personal benefit.
In accordance with Delaware law, the Company entered into indemnification
agreements with its directors, pursuant to which it agreed to pay certain
expenses, including attorneys' fees, judgments, fines and amounts paid in
settlement incurred by such directors in connection with certain actions, suits
or proceedings. These agreements require directors to repay the amount of any
expenses advanced if it shall be determined that they shall not have been
entitled to indemnification.
The Company maintains liability insurance for the benefit of its directors
and officers.
TRANSFER AGENT AND REGISTRAR
The Transfer Agent and Registrar for the Common Stock is American Stock
Transfer and Trust Company.
CERTAIN TRANSACTIONS
ORGANIZATION OF THE COMPANY
Between September 1994 and September 1995, F.Y.I. issued 1,205,682 shares
of Common Stock at an aggregate purchase price of $1,225,000 to certain founding
stockholders, including Thomas C. Walker, David Lowenstein and the Jerral W.
Jones Family Limited Partnership.
In connection with the acquisitions of the Founding Companies, and as
consideration for their interests in these companies, certain officers,
directors and holders of more than 5% of the outstanding shares of the Company
received cash and shares of Common Stock of the Company as follows: Mr.
Melanson -- $2,475,000 and 613,260 shares of Common Stock; Mr.
Leonard -- $1,250,000 and 253,274 shares of Common Stock; Mr. Shaw -- $1,200,000
and 265,198 shares of Common Stock; Mr. Bellenghi -- $103,000 and 66,196 shares
of Common Stock; and Mr. Bradley -- $103,000 and 66,196 shares of Common Stock.
For a description of the transactions pursuant to which the Company was formed,
see "The Company."
40
<PAGE> 42
The Company has repaid approximately $4,106,000 of indebtedness of the
Founding Companies, of which approximately $2,212,000 directly or indirectly
benefited officers, directors or greater than 5% stockholders of the Company as
follows: Mr. Melanson -- approximately $417,000; Mr. Shaw -- approximately
$155,000; Mr. Leonard -- approximately $1.2 million; Mr. Bellenghi -- $205,000;
and Mr. Bradley -- $205,000. In each case, such person was previously either a
direct obligor or a guarantor of such indebtedness.
The Company has an option to acquire an additional start-up document
management business owned by Mr. Melanson, and Mr. Melanson has an option to
require the Company to purchase such business at such time as its annual pre-tax
profits exceed $550,000. In either event, the consideration payable to Mr.
Melanson will consist of shares of the Company's Common Stock with a value equal
to six times the amount of such pre-tax profits. For the nine months ended
September 30, 1996, the pre-tax earnings of such business were approximately
$350,000.
WARRANT TO PURCHASE COMMON STOCK
In November 1995, the Company granted to Mr. Bowman and Mr. Barker warrants
to purchase 100,000 and 15,000 shares of Common Stock, respectively, each with
an exercise price of $10.00 per share. These warrants are exercisable as to 50%
on January 26, 1998 and as to the remaining 50% on January 26, 1999. In May
1996, the Company granted to Mr. Bowman the Additional Warrant to purchase
50,000 shares of Common Stock at an exercise price of $20.00 per share. The
Additional Warrant is exercisable as to 50% on May 21, 1998 and as to the
remaining 50% on May 21, 1999.
REAL ESTATE TRANSACTIONS
Leonard leases two properties from Leonard Investments, a partnership
consisting of Mr. Leonard and his father. The aggregate rental expenses for
these properties were approximately $127,000, $126,000 and $127,000 for the
three years ended December 31, 1993, 1994 and 1995, respectively. The Company
also leases one other facility from Mr. Leonard's father. The rental expenses
for this property were approximately $62,000 for each of the three years ended
December 31, 1993, 1994 and 1995, respectively. The Company believes that the
amounts paid for such properties do not exceed the fair market rental thereof.
Researchers leases office facilities and certain equipment from Mr.
Melanson. The total lease payments to Mr. Melanson were $187,000, $177,000 and
$242,000 for the three years ended December 31, 1993, 1994 and 1995,
respectively. Researchers is also required to pay the taxes and insurance on the
properties. The Company believes that the amounts paid for such properties do
not exceed the fair market rental thereof.
CERTAIN LOANS
At December 31, 1995, two companies in which Mr. Leonard and his relatives
owned 78% and 33% of the outstanding shares, respectively, were obligated to
Leonard in the amount of $259,000. See Note 10 of Notes to the Financial
Statements of Leonard.
COMPANY POLICY
In the future, transactions with affiliates of the Company are anticipated
to be minimal and will be approved by a majority of the Board of Directors,
including a majority of the disinterested members of the Board of Directors, and
will be made on terms no less favorable to the Company than could be obtained
from unaffiliated third parties.
SHARES ELIGIBLE FOR FUTURE SALE
After the completion of this Offering, there will be 8,165,450 shares of
Common Stock outstanding. The 2,420,000 shares offered hereby will be, and the
2,185,000 shares sold in the IPO are, freely tradable without restriction unless
acquired by affiliates of the Company. Of such 8,165,450 shares, 2,664,615
shares, together with 165,000 shares of Common Stock currently issuable upon
exercise of outstanding warrants, have not been registered under the Securities
Act, which means that they may be resold publicly only upon registration
41
<PAGE> 43
under the Securities Act or in compliance with an exemption from the
registration requirements of the Securities Act, including the exemption
provided by Rule 144 thereunder. Holders of all of such unregistered shares,
however, have certain registration rights with respect to such shares.
In general, under Rule 144 as currently in effect, if two years have
elapsed since the later of the date of the acquisition of restricted shares of
Common Stock from either the Company or any affiliate of the Company, the
acquiror or subsequent holder thereof may sell, within any three-month period, a
number of shares that does not exceed the greater of 1% of the then outstanding
shares of the Common Stock, or the average weekly trading volume of the Common
Stock on the Nasdaq National Market during the four calendar weeks preceding the
date on which notice of the proposed sale is sent to the Commission. Under Rule
144, the two year "holding period" for such unregistered shares has expired or
will expire at various times through January 1998. Sales under Rule 144 are also
subject to certain manner of sale provisions, notice requirements and the
availability of current public information about the Company. If three years
have elapsed since the later of the date of the acquisition of restricted shares
of Common Stock from the Company or any affiliate of the Company, a person who
is not deemed to have been an affiliate of the Company at any time for 90 days
preceding a sale would be entitled to sell such shares under Rule 144 without
regard to the volume limitations, manner of sale provisions or notice or public
information requirements.
The Company has agreed not to sell or otherwise dispose of any shares of
Common Stock for a period of 90 days from the date of this Offering without the
prior written consent of Montgomery Securities, except that the Company may
issue Common Stock in connection with acquisitions or upon the exercise of
options. In addition, the former owners of the Founding Companies and the
initial stockholders of the Company (which together include the Selling
Stockholders) have agreed with the Company that they will not sell any of their
shares for a period of two years after January 26, 1996 (other than certain
sales registered under the Securities Act and a limited ability to pledge such
shares as collateral). The Company has agreed not to waive such restriction for
a period of 90 days from the date of this Offering without the prior written
consent of Montgomery Securities. Directors of the Company who are not subject
to these contractual restrictions have agreed not to contract to sell or
otherwise sell or dispose of any of their Common Stock for a period of 90 days
after the date of this Prospectus without the prior written consent of
Montgomery Securities.
The Company issued 856,735 shares of Common Stock as partial consideration
for acquisitions completed since the IPO. Such 856,735 shares were registered
under the Acquisition Shelf and are freely tradable (except for 36,670 shares
held by a wholly-owned subsidiary of the Company) unless acquired by parties to
the acquisition or affiliates of such parties, in which case they may be sold
pursuant to Rule 145 under the Securities Act. Rule 145 permits, in part, such
persons to resell immediately securities acquired in transactions covered under
the Rule, provided such securities are resold in accordance with the public
information requirements, volume limitations and manner of sale requirements of
Rule 144. If a period of two years has elapsed since the date such securities
were acquired in such transaction and if the issuer meets the public information
requirements of Rule 144, Rule 145 permits a person who is not an affiliate of
the issuer to freely resell such securities. In addition, these shares are
subject to contractual restrictions on resale which generally expire two years
from the date of issuance.
The Company has reserved for issuance under the Plan an aggregate of
650,000 shares of Common Stock, or 12% of the aggregate number of shares of the
Common Stock outstanding, whichever is greater. The Company has registered the
shares issuable upon exercise of options granted under the Plan, and such shares
will be eligible for resale in the public market. As of November 12, 1996, the
Company had options to purchase 635,300 shares of Common Stock outstanding under
the Plan.
Sales, or the availability for sale of, substantial amounts of the Common
Stock in the public market could adversely affect prevailing market prices and
the ability of the Company to raise equity capital in the future.
42
<PAGE> 44
UNDERWRITING
The underwriters named below (the "Underwriters") have severally agreed,
subject to the terms and conditions in the underwriting agreement (the
"Underwriting Agreement") by and among the Company, the Selling Stockholders and
the Underwriters, to purchase from the Company and the Selling Stockholders the
number of shares of Common Stock indicated below opposite their respective
names, at the public offering price less the underwriting discount set forth on
the cover page of this Prospectus. The Underwriting Agreement provides that the
obligations of the Underwriters are subject to certain conditions precedent and
that the Underwriters are committed to purchase all of the shares of Common
Stock if they purchase any.
<TABLE>
<CAPTION>
NUMBER
UNDERWRITER OF SHARES
------------------------------------------------------ ----------
<S> <C>
Montgomery Securities.................................
Bear, Stearns & Co. Inc. .............................
William Blair & Company, L.L.C........................
----------
Total.......................................
==========
</TABLE>
The Underwriters have advised the Company that they propose initially to
offer the shares of Common Stock to the public on the terms set forth on the
cover page of this Prospectus. The Underwriters may allow selected dealers a
concession of not more than $. per share; and the Underwriters may allow, and
such dealers may reallow, a concession of not more than $. per share to certain
other dealers. After the public offering, the offering price and other selling
terms may be changed by the Underwriters. The Common Stock is offered subject to
receipt and acceptance by the Underwriters, and to certain other conditions,
including the right to reject orders in whole or in part.
The Company has granted to the Underwriters an over-allotment option,
exercisable for 30 days from the date of this Prospectus, to purchase up to a
maximum of 363,000 additional shares of Common Stock to cover over-allotments,
if any, at the same price per share as the initial shares to be purchased by the
Underwriters. To the extent the Underwriters exercise such over-allotment
option, each of the Underwriters will be committed, subject to certain
conditions, to purchase such additional shares in approximately the same
proportion as set forth in the above table. The Underwriters may exercise this
over-allotment option only to cover over-allotments made in connection with this
Offering.
The Underwriting Agreement provides that the Company and the Selling
Stockholders will indemnify the Underwriters against certain liabilities,
including civil liabilities under the Securities Act, or will contribute to
payments the Underwriters may be required to make in respect thereof.
The Company has agreed not to sell any shares of Common Stock for a period
of 90 days from the date of this Prospectus without the prior written consent of
Montgomery Securities, except for: (i) shares of Common Stock issued in
connection with acquisitions; or (ii) shares of Common Stock issued upon the
exercise of outstanding stock options. In addition, the former owners of the
Founding Companies and the initial stockholders of the Company (which together
include the Selling Stockholders) are contractually prohibited by the Company
from selling shares of Common Stock for a period of two years following the
consummation of the IPO (other than certain sales registered under the
Securities Act and a limited ability to pledge such shares as collateral). The
Company has agreed not to waive such restriction for a period of 90 days after
the date of this Prospectus without the prior written consent of Montgomery
Securities. Directors of the Company who are not subject to these contractual
restrictions have agreed not to contract to sell or otherwise sell or dispose of
any of their Common Stock for a period of 90 days after the date of this
Prospectus without the prior written consent of Montgomery Securities.
In connection with this Offering, certain Underwriters and selling group
members may engage in passive market making transactions in the Common Stock on
the Nasdaq National Market immediately prior to the commencement of sales in
this Offering, in accordance with Rule 10b-6A under the Exchange Act. Passive
market making consists of displaying bids on the Nasdaq National Market that are
limited by the bid prices of independent market makers and completing purchases
in response to order flow at prices limited by such bids.
43
<PAGE> 45
Net purchases by a passive market maker on each day are limited to a specified
percentage of the passive market maker's average daily trading volume in the
Common Stock during a specified period and must be discontinued for any day on
which such limit is reached. Passive market making may stabilize the market
price of the Common Stock at a level above that which might otherwise prevail
and, if commenced, may be discontinued at any time.
LEGAL MATTERS
The validity of the issuance of the shares of Common Stock offered by this
Prospectus will be passed upon for the Company by Morgan, Lewis & Bockius LLP,
New York, New York. Certain legal matters in connection with the sale of Common
Stock offered hereby will be passed upon for the Underwriters by Howard, Rice,
Nemerovski, Canady, Falk & Rabkin, A Professional Corporation, San Francisco,
California.
EXPERTS
The audited consolidated financial statements for the nine months ended
September 30, 1996 and for the year ended December 31, 1995 included in this
Prospectus and elsewhere in this Registration Statement have been audited by
Arthur Andersen LLP, independent public accountants, as indicated in their
report. The audited financial statements of Imagent Corporation and Related
Company; Melanson and Associates, Inc. and Related Company; C. & T. Management
Services, Inc. and Related Company; Leonard Archives, Inc.; Deliverex,
Incorporated and Subsidiary and Related Company and Permanent Records, Inc. for
the three years ended December 31, 1995, or the applicable fiscal year-ends
included in this Prospectus and elsewhere in the Registration Statement have
been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their reports. The audited Combined Financial Statements of the
Founding Companies for the one month ended January 31, 1996 and the three years
ended December 31, 1995 included in this Prospectus and elsewhere in the
Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report. In this report, Arthur
Andersen LLP states that with respect to Recordex Services, Inc., as of and for
the two years in the period ended December 31, 1994, its opinion is based on the
report of other independent public accountants, namely Elko, Fischer, McCabe &
Rudman, Ltd. The audited financial statements for Recordex Services, Inc. for
the year ended December 31, 1995 included in this Prospectus and elsewhere in
the Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report. The audited financial
statements for Recordex Services, Inc. for the two years ended December 31, 1994
included in this Prospectus and elsewhere in the Registration Statement have
been audited by Elko, Fischer, McCabe & Rudman, Ltd., independent public
accountants, as indicated in their report with respect thereto. The financial
statements are included herein in reliance upon the authority of said firms as
experts in giving said reports.
The financial statements of B & B Information and Image Management, Inc. as
of December 31, 1994 and 1995 have been included herein in reliance on the
report of C.W. Amos & Company, LLC, independent certified public accountants,
appearing elsewhere herein, and upon the authority of said firm as experts in
auditing and accounting.
The financial statements of Premier Document Management, Inc. as of
December 31, 1995 have been included herein in reliance on the report of Moss
Adams LLP, independent public accountants, appearing elsewhere herein, and upon
the authority of said firm as experts in auditing and accounting.
The financial statements of Robert A. Cook and Staff, Inc. and Related
Company for the three years ended December 31, 1995 included in this Prospectus
and elsewhere in the Registration Statement have been audited by Arthur Andersen
LLP, independent public accountants as indicated in their report with respect
thereto, and are included herein in reliance upon the authority of said firm as
experts in giving said report.
The financial statements of ZIA Information Analysis Group for the year
ended December 31, 1995 included in this Prospectus and elsewhere in this
Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report with respect thereto, and are
included herein in reliance upon the authority of said firm as experts in giving
said report.
44
<PAGE> 46
The financial statements of C.M.R.S. Incorporated for the year ended
February 29, 1996 included in this Prospectus and elsewhere in this Registration
Statement have been audited by Arthur Andersen LLP, independent public
accountants, as indicated in their report with respect thereto, and are included
herein in reliance upon the authority of said firm as experts in giving said
report.
The financial statements of Minnesota Medical Record Service, Inc. for the
year ended September 30, 1995 included in this Prospectus and elsewhere in this
Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report with respect thereto, and are
included herein in reliance upon the authority of said firm as experts in giving
said report.
The financial statements of Texas Medical Record Service, Inc. for the year
ended February 29, 1996 included in this Prospectus and elsewhere in this
Registration Statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report with respect thereto, and are
included in reliance upon the authority of said firm as experts in giving said
report.
AVAILABLE INFORMATION
The Company is subject to the information requirements of the Exchange Act,
and in accordance therewith files reports, proxy statements and other
information with the Commission. Such reports, proxy statements and other
information can be inspected and copied at the public reference facilities
maintained by the Commission at Judiciary Plaza Building, 450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549 and its regional offices located at 7
World Trade Center, 13th Floor, New York, New York 10048 and Citicorp Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of
such materials can be obtained from the Commission at Judiciary Plaza, 450 Fifth
Street, N.W. Washington, D.C. 20549, at prescribed rates. The Commission
maintains an Internet Web site that contains reports, proxy and information
statements and other information regarding issuers that file electronically with
the Commission. The address of that site is http://www.sec.gov.
The Company has filed with the Commission, a Registration Statement under
the Securities Act with respect to the Common Stock offered hereby. This
Prospectus does not contain all the information set forth in the Registration
Statement and the exhibits and schedules thereto. For further information with
respect to the Company and such Common Stock, reference is made to such
Registration Statement and exhibits. A copy of the Registration Statement on
file with the Commission may be obtained from the Commission's principal office
in Washington, D.C. upon payment of the fees prescribed by the Commission and
through the Commission's Internet Web site.
The Company's Common Stock is listed on the Nasdaq National Market. Proxy
statements and other information concerning the Company can also be inspected at
the offices of the Nasdaq National Market, 1735 K Street, Washington D.C. 20006.
45
<PAGE> 47
INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
PAGE
-----
<S> <C>
F.Y.I. INCORPORATED AND SUBSIDIARIES
Report of Independent Public Accountants........................................... F-4
Consolidated Balance Sheets........................................................ F-5
Consolidated Statements of Operations.............................................. F-6
Consolidated Statements of Stockholders' Equity.................................... F-7
Consolidated Statements of Cash Flows.............................................. F-8
Notes to Consolidated Financial Statements......................................... F-9
FOUNDING COMPANIES
Report of Independent Public Accountants........................................... F-20
Report of Independent Public Accountants........................................... F-21
Combined Balance Sheets............................................................ F-22
Combined Statements of Operations.................................................. F-23
Combined Statements of Stockholders' Equity........................................ F-24
Combined Statements of Cash Flows.................................................. F-25
Notes to Combined Financial Statements............................................. F-26
IMAGENT CORPORATION AND RELATED COMPANY
Report of Independent Public Accountants........................................... F-39
Combined Balance Sheets............................................................ F-40
Combined Statements of Operations.................................................. F-41
Combined Statements of Stockholders' Equity........................................ F-42
Combined Statements of Cash Flows.................................................. F-43
Notes to Combined Financial Statements............................................. F-44
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
Report of Independent Public Accountants........................................... F-49
Combined Balance Sheets............................................................ F-50
Combined Statements of Operations.................................................. F-51
Combined Statements of Stockholders' Equity........................................ F-52
Combined Statements of Cash Flows.................................................. F-53
Notes to Combined Financial Statements............................................. F-54
RECORDEX SERVICES, INC.
Report of Independent Public Accountants........................................... F-60
Report of Independent Public Accountants........................................... F-61
Balance Sheets..................................................................... F-62
Statements of Operations........................................................... F-63
Statements of Changes in Stockholder's Equity...................................... F-64
Statements of Cash Flows........................................................... F-65
Notes to Financial Statements...................................................... F-66
LEONARD ARCHIVES, INC.
Report of Independent Public Accountants........................................... F-72
Balance Sheets..................................................................... F-73
Statements of Operations........................................................... F-74
Statements of Stockholders' Equity................................................. F-75
Statements of Cash Flows........................................................... F-76
Notes to Financial Statements...................................................... F-77
</TABLE>
F-1
<PAGE> 48
<TABLE>
<CAPTION>
PAGE
-----
<S> <C>
C. & T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
Report of Independent Public Accountants........................................... F-83
Combined Balance Sheets............................................................ F-84
Combined Statements of Operations.................................................. F-85
Combined Statements of Stockholders' Equity........................................ F-86
Combined Statements of Cash Flows.................................................. F-87
Notes to Combined Financial Statements............................................. F-88
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
Report of Independent Public Accountants........................................... F-93
Combined Balance Sheets............................................................ F-94
Combined Statements of Operations.................................................. F-95
Combined Statements of Stockholders' Equity........................................ F-96
Combined Statements of Cash Flows.................................................. F-97
Notes to Combined Financial Statements............................................. F-98
PERMANENT RECORDS, INC.
Report of Independent Public Accountants........................................... F-104
Balance Sheets..................................................................... F-105
Statements of Operations........................................................... F-106
Statements of Stockholders' Equity................................................. F-107
Statements of Cash Flows........................................................... F-108
Notes to Financial Statements...................................................... F-109
SIGNIFICANT ACQUISITIONS
COOK AND STAFF, INC. AND RELATED COMPANY
Report of Independent Public Accountants........................................... F-112
Combined Balance Sheets............................................................ F-113
Combined Statements of Operations.................................................. F-114
Combined Statements of Stockholder's Equity........................................ F-115
Combined Statements of Cash Flows.................................................. F-116
Notes to Combined Financial Statements............................................. F-117
B&B INFORMATION AND IMAGE MANAGEMENT, INC.
Report of Independent Public Accountants........................................... F-120
Balance Sheets..................................................................... F-121
Statements of Operations........................................................... F-122
Statements of Stockholder's Equity................................................. F-123
Statements of Cash Flows........................................................... F-124
Notes to Financial Statements...................................................... F-125
PREMIER DOCUMENT MANAGEMENT, INC.
Report of Independent Public Accountants........................................... F-129
Combined Balance Sheets............................................................ F-130
Combined Statements of Operations.................................................. F-131
Combined Statements of Stockholders' Equity........................................ F-132
Combined Statements of Cash Flows.................................................. F-133
Notes to Combined Financial Statements............................................. F-134
C.M.R.S. INCORPORATED
Report of Independent Public Accountants........................................... F-139
Balance Sheets..................................................................... F-140
Statements of Operations........................................................... F-141
Statements of Stockholder's Equity................................................. F-142
Statements of Cash Flows........................................................... F-143
Notes to Financial Statements...................................................... F-144
</TABLE>
F-2
<PAGE> 49
<TABLE>
<CAPTION>
PAGE
-----
<S> <C>
MINNESOTA MEDICAL RECORD SERVICE, INC.
Report of Independent Public Accountants........................................... F-148
Balance Sheets..................................................................... F-149
Statements of Operations........................................................... F-150
Statements of Stockholder's Equity................................................. F-151
Statements of Cash Flows........................................................... F-152
Notes to Financial Statements...................................................... F-153
TEXAS MEDICAL RECORD SERVICE, INC.
Report of Independent Public Accountants........................................... F-156
Balance Sheets..................................................................... F-157
Statements of Operations........................................................... F-158
Statements of Stockholders' Equity................................................. F-159
Statements of Cash Flows........................................................... F-160
Notes to Financial Statements...................................................... F-161
ZIA INFORMATION ANALYSIS GROUP
Report of Independent Public Accountants........................................... F-164
Balance Sheets..................................................................... F-165
Statements of Operations........................................................... F-166
Statements of Stockholders' Equity................................................. F-167
Statements of Cash Flows........................................................... F-168
Notes to Financial Statements...................................................... F-169
PRO FORMA FINANCIAL STATEMENTS
F.Y.I. INCORPORATED AND SUBSIDIARIES
Pro Forma Statement of Operations for the Year Ended December 31, 1995
(unaudited)..................................................................... F-175
Pro Forma Statement of Operations for the Nine Months Ended September 30, 1996
(unaudited)..................................................................... F-176
Notes to Pro Forma Financial Statements (unaudited)................................ F-177
</TABLE>
F-3
<PAGE> 50
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To F.Y.I. Incorporated:
We have audited the accompanying consolidated balance sheets of F.Y.I.
Incorporated (a Delaware corporation) as of December 31, 1995 and September 30,
1996 and the related consolidated statements of operations, stockholders' equity
and cash flows for the nine months ended September 30, 1996. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the balance sheet is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the balance sheet. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above presents fairly,
in all material respects, the consolidated financial position of F.Y.I.
Incorporated as of December 31, 1995, and September 30, 1996, and the
consolidated results of operations and cash flows for the nine months ended
September 30, 1996, in accordance with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
November 4, 1996
F-4
<PAGE> 51
F.Y.I. INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)
ASSETS
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1995 1996
------------ -------------
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents................................................ $ 52 $ 3,336
Accounts receivable and notes receivable, less allowance for doubtful
accounts of $0 and $1,075, respectively................................ -- 14,191
Inventory................................................................ -- 567
Prepaid expenses and other current assets................................ 52 687
------ -------
Total current assets.............................................. 104 18,781
PROPERTY, PLANT AND EQUIPMENT, net......................................... 15 10,105
GOODWILL AND OTHER INTANGIBLES, net of amortization of $0 and $379,
respectively............................................................. -- 28,099
DEFERRED OFFERING COSTS.................................................... 2,190 --
NOTE RECEIVABLE, SHAREHOLDERS -- LONG TERM................................. -- 643
OTHER NONCURRENT ASSETS.................................................... 6 2,273
------ -------
Total assets...................................................... $2,315 $59,901
====== =======
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued liabilities................................. $1,101 $ 7,177
Short-term obligations................................................... -- 3,545
Current maturities of long-term obligations.............................. -- 294
Unearned revenue......................................................... -- 686
Income taxes payable..................................................... -- 1,752
Current portion of deferred income taxes................................. -- 289
------ -------
Total current liabilities......................................... 1,101 13,743
LONG-TERM OBLIGATIONS, net of current maturities........................... -- 16,956
DEFERRED INCOME TAXES, net of current portion.............................. -- 278
------ -------
Total liabilities................................................. 1,101 30,977
------ -------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock, Series A, $.01 par value, 1,000,000 and 0 shares
authorized, 9,000 and 0 shares issued and outstanding at December 31,
1995 and September 30, 1996, respectively.............................. -- --
Preferred stock, $.01 par value, 1,000,000 shares authorized, 0 shares
issued and outstanding................................................. -- --
Common stock, $.01 par value, 26,000,000 shares authorized, 663,125 and
5,928,074 shares issued and outstanding at December 31, 1995 and
September 30, 1996, respectively....................................... 7 59
Additional paid-in-capital............................................... 1,207 26,805
Retained earnings........................................................ -- 2,561
------ -------
1,214 29,425
Less -- Treasury stock, $.01 par value, 0 and 36,670 shares at December
31, 1995 and September 30, 1996, respectively.......................... -- (501)
------ -------
Total stockholders' equity........................................ 1,214 28,924
------ -------
Total liabilities and stockholders' equity.................... $2,315 $59,901
====== =======
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-5
<PAGE> 52
F.Y.I. INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
NINE MONTHS
ENDED
SEPTEMBER 30,
-----------------------
1995 1996
------- -----------
<S> <C> <C>
(UNAUDITED)
REVENUE:
Service revenue...................................................... $ -- $41,262
Product revenue...................................................... -- 4,211
Other revenue........................................................ -- 498
------- -------
Total revenue................................................ -- 45,971
COST OF SERVICES....................................................... -- 26,020
COST OF PRODUCTS SOLD.................................................. -- 3,225
DEPRECIATION........................................................... -- 1,023
------- -------
Gross profit................................................. -- 15,703
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES........................... -- 10,891
AMORTIZATION........................................................... -- 290
------- -------
Operating income............................................. -- 4,522
OTHER (INCOME) EXPENSE:
Interest expense..................................................... -- 479
Interest income...................................................... -- (207)
Other income, net.................................................... -- (40)
------- -------
Income before income taxes................................... -- 4,290
PROVISION FOR INCOME TAXES............................................. -- 1,729
------- -------
NET INCOME............................................................. $ -- $ 2,561
======= =======
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING............................. -- 5,450
======= =======
NET INCOME PER COMMON SHARE............................................ $ -- $ 0.47
======= =======
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-6
<PAGE> 53
F.Y.I. INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
COMMON STOCK PREFERRED STOCK TREASURY STOCK
------------------ --------------- --------------- TOTAL
SHARES AMOUNT SHARES AMOUNT SHARES AMOUNT APIC R/E S/E
--------- ------ ------ ------ ------ ------ ------- ------ -------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, December 31, 1995............. 663,125 $ 7 9,000 $ -- -- $ -- $ 1,207 $ -- $ 1,214
Initial public offering................ 2,185,000 22 -- -- -- -- 21,830 -- 21,852
Conversion of preferred stock into
common stock......................... 542,557 5 (9,000) -- -- -- (5) -- --
Issuance of common stock for Founding
Companies............................ 1,878,933 19 -- -- -- -- (4,586) -- (4,567)
Deferred tax liability:
S corporation to C corporation
conversion for Founding
companies.......................... -- -- -- -- -- -- (691) -- (691)
Common stock issued in connection with
subsequent acquisitions.............. 622,259 6 -- -- -- -- 8,489 -- 8,495
Treasury stock re-acquired in
connection with a subsequent
acquisition.......................... -- -- -- -- 36,670 (501) -- -- (501)
Exercise of options, net............... 36,200 -- -- -- -- -- 561 -- 561
Net income............................. -- -- -- -- -- -- -- 2,561 2,561
--------- ---- ------ ---- ------ ----- ------- ------ -------
Balance, September 30, 1996............ 5,928,074 $ 59 -- $ -- 36,670 $(501) $26,805 $2,561 $28,924
========= ==== ====== ==== ====== ===== ======= ====== =======
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-7
<PAGE> 54
F.Y.I. INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
<TABLE>
<CAPTION>
NINE MONTHS ENDED
-------------------------------
SEPTEMBER 30, SEPTEMBER 30,
1995 1996
------------- -------------
(UNAUDITED)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................................... $ -- $ 2,561
Adjustments to reconcile net income to net cash provided by
operating activities
Depreciation and amortization................................ -- 1,313
Deferred tax benefit......................................... (274)
Change in operating assets and liabilities:
Accounts receivable and notes receivable..................... -- (159)
Inventory.................................................... -- (58)
Prepaid expenses and other assets............................ -- (325)
Accounts payable and accrued liabilities..................... -- (1,798)
Unearned revenue............................................. -- 95
----- --------
Net cash provided by operating activities............... -- 1,355
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment....................... (7) (2,328)
Cash paid for acquisitions, net of cash acquired................ -- (27,365)
----- --------
Net cash used for investing activities.................. (7) (29,693)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from common stock issuance, net of underwriting
discounts and other costs.................................... (251) 23,448
Proceeds from preferred stock issuance.......................... 135 --
Proceeds from short-term obligations............................ -- 3,500
Proceeds from long-term obligations............................. -- 14,101
Cash paid for debt issuance costs............................... -- (1,602)
Principal payments on short-term obligations.................... -- (5,252)
Principal payments on long-term obligations..................... -- (2,573)
----- --------
Net cash (used in) provided by financing activities..... (116) 31,622
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS.............. (123) 3,284
CASH AND CASH EQUIVALENTS, beginning of period.................... 669 52
----- --------
CASH AND CASH EQUIVALENTS, end of period.......................... $ 546 $ 3,336
===== ========
SUPPLEMENTAL DATA:
Cash paid for --
Income taxes................................................. $ -- $ 1,130
Interest..................................................... $ -- $ 120
NONCASH FINANCING TRANSACTIONS:
Debt assumed in acquisitions.................................... $ -- $ 11,379
Equipment acquired via capital lease............................ $ $ 42
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-8
<PAGE> 55
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND BASIS OF PRESENTATION:
F.Y.I. Incorporated (the "Company" or "F.Y.I.") was founded in September
1994 to create a national, single source provider of document management
services to three primary client segments: healthcare institutions, professional
services firms and financial institutions. In January 1996, F.Y.I. acquired (the
"Acquisitions") simultaneously with the closing of its initial public offering
(the "IPO") on January 23, 1996, seven document management services businesses
(the "Founding Companies"). The Founding Companies are headquartered in San
Francisco (2), San Jose, Fort Worth, Detroit, Malvern (Philadelphia) and
Baltimore, and operate in over 23 states. The consideration for the Founding
Companies consisted of a combination of cash and common stock (the "Common
Stock") of F.Y.I.
Between September 1994 and the consummation of the IPO and the
Acquisitions, F.Y.I. did not conduct any operations. For accounting purposes and
for the purposes of the presentation of the financial statements herein, January
31, 1996 has been used as the effective date of the Acquisitions. Accordingly,
the actual operating results of the Company included in the Statement of
Operations for the nine months ended September 30, 1996 represent the eight
months of operations subsequent to the consummation of the Acquisitions.
Supplemental Statement of Operations Data for the nine months ended September
30, 1996 is presented in Note 15 herein.
The consolidated financial statements of F.Y.I. include the accounts of
F.Y.I. Incorporated and its wholly owned subsidiaries. All significant
intercompany transactions have been eliminated. The results of operations for
the nine months ended September 30, 1996 will not be indicative of the results
for the full year because: (i) the Company only had operations for eight of the
nine months; and (ii) the impact of acquisitions recorded as purchases, whose
results are only included subsequent to the purchase date.
2. INITIAL PUBLIC OFFERING OF COMMON STOCK AND THE ACQUISITIONS:
Initial Public Offering
On January 26, 1996, the Company completed the IPO of 2,185,000 shares of
Common Stock (including the exercise of the underwriters' over-allotment option)
at $13.00 per share. Proceeds from the IPO, net of underwriting commissions and
offering costs, were approximately $22.9 million. Of these net proceeds,
approximately $7.1 million was used to pay a portion of the consideration for
the Acquisitions, approximately $7.7 million was used to retire certain
indebtedness of the Founding Companies, approximately $8.0 million was used for
acquisitions subsequent to the IPO, and $0.1 million was used as working
capital.
Upon the closing of the IPO, the Company converted the 9,000 shares of
Series A Preferred Stock then outstanding into 542,557 shares of Common Stock.
Acquisitions of the Founding Companies
Simultaneously with the closing of the IPO, the Company acquired the
Founding Companies. The aggregate consideration paid by F.Y.I. to acquire the
Founding Companies was approximately $35 million, consisting of: (i) $7,059,000
in cash; (ii) 1,878,933 shares of Common Stock; (iii) the assumption and
repayment of approximately $191,000 of indebtedness owed by a Founding Company
stockholder; and (iv) the distribution of cash and certain receivables to
certain Founding Company stockholders of S corporations in the amount of
$3,450,000, representing the undistributed retained earnings of S corporations,
upon which taxes have been paid by the stockholders.
The Acquisitions have been accounted for in accordance with generally
accepted accounting principles ("GAAP") as a combination of F.Y.I. and the
Founding Companies at historical cost, because: (i) the Founding Companies'
stockholders transferred assets to F.Y.I. in exchange for Common Stock and cash
simultaneously, with the IPO; (ii) the nature of future operations of the
Company will be substantially
F-9
<PAGE> 56
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
identical to the combined operations of the Founding Companies; and (iii) no
former stockholder group of any of the Founding Companies obtained a majority of
the outstanding voting shares of the Company.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Cash and Cash Equivalents
The Company considers highly liquid investments with original maturities of
three months or less to be cash equivalents. Cash equivalents are carried at
cost, which approximates market value.
Inventory
Inventory is stated at the lower of cost or market with cost determined on
a first-in, first-out (FIFO) basis.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Depreciation is
computed using straight-line and accelerated methods over the estimated useful
lives of the assets. Leasehold improvements are depreciated over the lesser of
the useful life or the term of the lease.
Intangible Assets
Intangible assets consist primarily of excess purchase price over net
assets, which are amortized over 30 years. In conformance with Statement of
Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", the Company's
management continually evaluates whether events and circumstances indicate the
remaining estimated useful life of intangible assets may warrant revisions or
that the remaining balance of intangibles or other long-lived assets may not be
recoverable. To make this evaluation, management uses an estimate of
undiscounted net income over the remaining life of the intangibles or other
long-lived assets.
Revenue Recognition
Revenue is recognized when the services are rendered, or products are
shipped, to the Company's customers. Microfilm processing revenue is recognized
on a percentage-of-completion basis. Unearned revenue represents customer
storage and certain services which are billed in advance.
Income Taxes
Income taxes are provided based upon the provisions of SFAS No. 109,
"Accounting for Income Taxes," which requires recognition of deferred income
taxes under the asset and liability method.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial reporting purposes.
Temporary differences result primarily from accelerated depreciation and
amortization for tax purposes, deferred contract revenues being taxed when
billed, and various accruals and reserves being deductible for tax purposes in
different periods.
Net Income Per Share
Net income per common share has been computed by dividing income by the
weighted average number of common shares and equivalent shares outstanding for
the period. For purposes of computing income per common share for the nine month
period ended September 30, 1996, the common stock equivalent impact of stock
options outstanding during the period, are not included as their effect is not
material.
F-10
<PAGE> 57
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
4. ALLOWANCE FOR DOUBTFUL ACCOUNTS AND NOTES RECEIVABLE:
The activity in the allowance for doubtful accounts and notes receivable is
as follows:
<TABLE>
<CAPTION>
BALANCE AT CHARGED TO BALANCE AT
BEGINNING BALANCE COSTS AND END OF
OF PERIOD ACQUIRED EXPENSES WRITE-OFFS PERIOD
---------- -------- ---------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
Nine Months Ended September 30, 1996
Allowance for doubtful accounts......... $ -- $1,130 $573 $ (628) $1,075
==== ===== ==== ===== ======
</TABLE>
5. PROPERTY, PLANT AND EQUIPMENT:
Property, plant and equipment consist of the following:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES DECEMBER 31, SEPTEMBER 30,
YEARS 1995 1996
------------ ------------ -------------
(IN THOUSANDS)
<S> <C> <C> <C>
Land............................................ N/A $ -- $ 602
Buildings and improvements...................... 7-18 -- 2,534
Leasehold improvements.......................... 5-10 -- 638
Vehicles........................................ 5-7 -- 1,368
Machinery and equipment......................... 5-15 -- 14,885
Computer equipment.............................. 5-7 15 436
Furniture and fixtures.......................... 5-15 -- 981
---- ------
$ 15 $21,444
Less -- Accumulated depreciation and
amortization.................................. -- 11,339
---- ------
$ 15 $10,105
==== ======
</TABLE>
6. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1995 1996
------------ -------------
(IN THOUSANDS)
<S> <C> <C>
Accounts payable and accrued liabilities................... $ 954 $ 4,561
Accrued compensation and benefits.......................... 147 1,793
Sales tax payable.......................................... -- 291
Other...................................................... -- 532
------ ------
$1,101 $ 7,177
====== ======
</TABLE>
F-11
<PAGE> 58
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
7. BUSINESS COMBINATIONS:
Since the IPO and through September 30, 1996, the Company has acquired 13
additional businesses (together with the Founding Companies, the "Operating
Companies") which provide document management services. All of the acquisitions
are accounted for under the purchase method of accounting.
In May 1996, the Company acquired the stock of B&B Information and Image
Management, Inc. ("B&B") and Premier Document Management, Inc. and PDM Services,
Inc. ("Premier"). In June 1996, the Company acquired all of the non-cash assets
of Robert A. Cook and Staff, Inc. and RAC Services, Inc. ("Cook"). In August
1996, the Company acquired C.M.R.S. Incorporated ("CMRS"), Minnesota Medical
Record Service, Inc. ("Minnesota Medical Record") and Texas Medical Record
Service, Inc. ("Texas Medical Record") (collectively "Medical Record"). Also, as
of August 1996, the Company acquired ZIA Information Analysis Group ("ZIA").
B&B, Premier, Cook, Medical Record and ZIA are considered significant
subsidiaries of the Company. The aggregate consideration paid for B&B, Premier,
Cook, Medical Record and ZIA consisted of $20,129,000 in cash and 585,589 shares
of Common Stock. The preliminary allocation of the purchase price is set forth
below:
<TABLE>
<S> <C>
Consideration Paid...................................... $28,123,000
Estimated Fair Value of Tangible Assets................. 10,758,000
Estimated Fair Value of Liabilities..................... 7,527,000
Goodwill................................................ 24,892,000
</TABLE>
The fair market value of the shares of Common Stock used in calculating the
consideration paid was $13.65, which is based on approximately a 35% discount
from the average trading price of the Common Stock based on the length and type
of restrictions in the purchase agreements.
The Company acquired substantially all of the assets of Sacramento Valley
Records Management, Inc. ("Sacramento") and Microfilm Associates, Ltd.
("Microfilm") in February 1996; Octo, Inc. ("Octo") in June 1996; and Domor Data
Processing ("Domor"), Rushmore Legal Support ("Rushmore") and Index Record
Management ("Index") in July 1996. The aggregate consideration paid for
Sacramento, Microfilm, Octo, Domor, Rushmore and Index consisted of $3,017,000
in cash. The preliminary allocation of the purchase price is set forth below:
<TABLE>
<S> <C>
Consideration Paid....................................... $3,017,000
Estimated Fair Value of Tangible Assets.................. 720,000
Estimated Fair Value of Liabilities...................... 433,000
Goodwill................................................. 2,730,000
</TABLE>
The estimated fair market values reflected above are based on preliminary
estimates and assumptions and are subject to revision. In management's opinion,
the preliminary allocation is not expected to be materially different than the
final allocation.
All intangibles are considered enterprise goodwill. Based on the historical
profitability of the purchased companies and trends in the legal, healthcare and
other industries to outsource document management functions in the foreseeable
future, the enterprise goodwill will be amortized over a period of 30 years.
Management continually evaluates whether events and circumstances indicate that
the remaining estimated useful life of intangible assets may warrant revisions
or that the remaining balance of intangibles or other long-lived assets may not
be recoverable. To make this evaluation, management uses an estimate of
undiscounted net income over the remaining life of the intangibles or other
long-lived assets. The goodwill associated with the B&B, Premier, Medical Record
and ZIA acquisitions is not deductible for income tax purposes.
F-12
<PAGE> 59
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Set forth below is unaudited pro forma financial information for the nine
months ended September 30, 1996 and for the year ended December 31, 1995. The
unaudited pro forma data give effect to: (i) the acquisitions of B&B, Premier,
Cook, Medical Record and ZIA; (ii) the acquisitions of the Founding Companies;
and (iii) compensation and tax adjustments for all transactions as if the
transactions had occurred on January 1, 1995. The acquisitions of Sacramento,
Microfilm, Octo, Domor, Rushmore and Index have not been included in the pro
forma financial statements for periods prior to their acquisition date as the
effect is immaterial.
<TABLE>
<CAPTION>
PRO FORMA
PRO FORMA NINE MONTHS ENDED
YEAR ENDED SEPTEMBER 30,
DECEMBER 31, 1995 1996
----------------- -----------------
(UNAUDITED, IN THOUSANDS,
EXCEPT PER SHARE DATA)
<S> <C> <C>
Revenue............................................ $78,160 $64,964
Income before income taxes......................... 8,270 6,986
Net income......................................... 5,098 4,178
Net income per common share........................ $ 0.87 $ 0.71
Average shares outstanding......................... 5,872 5,872
======= =======
</TABLE>
8. CREDIT FACILITIES:
Short Term Obligations
Short-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1995 1996
------------ -------------
<S> <C> <C>
(IN THOUSANDS)
Revolving line of credit, expiring at April 14, 2001,
interest at prime plus 1.5% or the Eurodollar rate plus
3% (8.75% to 9.75% at September 30, 1996)................ $ -- $ 3,500
Other...................................................... -- 45
------ ------
Total short-term obligations..................... $ -- $ 3,545
====== ======
</TABLE>
F-13
<PAGE> 60
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Long-term Obligations
Long-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1995 1996
------------ -------------
(IN THOUSANDS)
<S> <C> <C>
Line of credit, expiring at April 14, 2001, interest at
prime plus 1.5% or the Eurodollar rate plus 3% (8.75% to
9.75% at September 30, 1996)............................. $ -- $14,101
Industrial Revenue Bonds: Variable Rate (3.5% at September
30, 1996) Demand/Fixed Rate Revenue Bonds, Prince
George's County, Maryland; due beginning in 1996 through
2014 secured by all real estate equipment and other
tangible property of a subsidiary of the Company......... -- 2,363
Notes payable -- Small Business Administration, monthly
payment of $3,000, including principal and interest at
4%, maturing November 17, 2014, secured by deed of trust
on real estate and non-real estate assets of the Company,
guaranteed by a stockholder and the stockholder's wife... -- 397
Capital lease obligations.................................. -- 364
All other obligations...................................... -- 25
------- -------
Total............................................ -- 17,250
Less -- Current maturities of long-term obligations........ -- 294
------- -------
Total long-term obligations...................... $ -- $16,956
======= =======
</TABLE>
In April 1996, the Company and its subsidiaries entered into a credit
agreement, as amended (the "Line of Credit"), with Banque Paribas, as agent, and
the lenders named therein. Under the Line of Credit, the Company and its
subsidiaries may borrow on a revolving credit basis loans in an aggregate
outstanding principal amount up to $35.0 million from time to time under the
secured revolving credit and acquisition facility, subject to certain customary
borrowing capacity requirements. The Line of Credit is secured by the stock,
receivables and equipment of F.Y.I. and its subsidiaries. The Company and its
subsidiaries may borrow up to an aggregate $30.0 million of term loans under the
Credit Agreement for acquisitions under prescribed conditions.
The Company and its subsidiaries may borrow revolving credit loans up to an
aggregate $5.0 million under the Credit Agreement for working capital and
general corporate purposes. The commitment to fund revolving credit loans
expires April 14, 2001. The commitment to fund term loans expires October 15,
1997. The annual interest rate applicable to borrowings under this facility is,
at the option of the Company, (i) 1.50% plus the prime rate or (ii) 3.00% plus
the Eurodollar rate.
The Company also has outstanding an Irrevocable Letter of Credit in the
amount of approximately $2.4 million, to serve as guarantee for periodic
principal and interest payments related to the Industrial Revenue Bonds.
The Credit Agreement requires mandatory prepayments in certain
circumstances. The outstanding principal balance of term loans as of October 15,
1997 shall thereafter be due and payable in 14 equal quarterly payments
beginning January 15, 1998, and ending April 15, 2001. The outstanding principal
balance of revolving credit loans shall be due and payable on April 15, 2001.
The weighted average interest rate on short and long-term obligations at
September 30, 1996 was 8.3%. The Credit Agreement contains certain reporting
requirements and financial covenants, including requirements that the Company
maintain minimum levels of net worth and other financial ratios. As of September
30, 1996, the Company has complied with all loan covenants.
F-14
<PAGE> 61
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Maturities of Long-Term Obligations
As of September 30, 1996, maturities of long-term obligations are as
follows (in thousands):
<TABLE>
<CAPTION>
YEARS ENDING SEPTEMBER 30
- -------------------------
<S> <C> <C>
1997............................................................. $ 294
1998............................................................. 3,173
1999............................................................. 4,162
2000............................................................. 4,173
2001............................................................. 3,141
Thereafter....................................................... 2,307
-------
Total.................................................. $17,250
=======
</TABLE>
9. LEASE COMMITMENTS:
The Operating Companies lease various office buildings, machinery,
equipment, and vehicles. Future minimum lease payments under capital leases and
noncancelable operating leases are as follows:
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30, 1996
---------------------
CAPITAL OPERATING
YEARS ENDING SEPTEMBER 30 LEASES LEASES
- ------------------------- ------- ---------
(IN THOUSANDS)
<S> <C> <C> <C>
1997.................................................... $ 221 $ 3,048
1998.................................................... 93 2,800
1999.................................................... 50 2,496
2000.................................................... 26 1,451
2001.................................................... 5 1,015
Thereafter.............................................. -- 3,828
----- -------
Total minimum lease payments............................ $ 395 $14,638
Less -- Amounts representing interest................... 31 =======
-----
Net minimum lease payments.............................. 364
Less -- Current portion of obligations under capital
leases.................................................. 205
-----
Long-term portion of obligations under capital leases... $ 159
=====
</TABLE>
Rent expense for all operating leases for the nine months ended September
30, 1996 was approximately $2,373,000.
Certain operating companies sublease a portion of their office facilities
under noncancelable lease agreements which expire at various dates to three
unrelated businesses. Future minimum sublease rental income as of September 30,
1996 for the remainder of the term and in the aggregate are as follows (in
thousands):
<TABLE>
<S> <C>
1997.......................................................................... $ 72
1998.......................................................................... 26
1999.......................................................................... 26
2000.......................................................................... 26
2001.......................................................................... 10
----
$160
====
</TABLE>
F-15
<PAGE> 62
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
10. INCOME TAXES:
The provision for federal and state income taxes consists of the following
(in thousands):
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30,
1996
-----------------
<S> <C>
Federal --
Current................................................... $1,660
Deferred.................................................. (243)
State --
Current................................................... 343
Deferred.................................................. (31)
------
$1,729
======
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following (in thousands):
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30,
1996
-----------------
<S> <C>
Tax at statutory rate....................................... $1,459
Add (deduct) --
State income taxes........................................ 206
Nondeductible expenses.................................... 64
------
$1,729
======
</TABLE>
The components of deferred income tax liabilities and assets are as follows
(in thousands):
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1995 1996
------------ -------------
<S> <C> <C>
Deferred income tax liabilities-
Tax over book depreciation and amortization...... $ -- $ 350
Accrual to cash differences, net................. -- 657
----- ------
Total deferred income tax liabilities.... -- 1,007
Deferred income tax assets-
Allowance for doubtful accounts.................. -- 265
Other reserves, net.............................. -- 156
Other, net....................................... -- 19
----- ------
Total deferred income tax assets......... -- 440
----- ------
Total net deferred income tax liabilities.......... $ -- $ 567
===== ======
Current portion of deferred income tax
liabilities...................................... -- 289
Long-term deferred tax liabilities................. -- 278
----- ------
$ -- $ 567
===== ======
</TABLE>
11. STOCK OPTION PLAN:
Accounting Policy for Employee Stock Options
In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, "Accounting for Stock Based Compensation." SFAS No. 123 encourages
companies to account for stock based compensation awards based on the fair value
of the awards at the date they are granted. The resulting compensation cost
would be shown as an expense in the statements of operations. Adoption of the
standard is required for fiscal years beginning after December 15, 1995.
Companies can choose not to apply the new accounting method and continue to
apply current accounting requirements; however, disclosure will be required as
to what net income and earnings per share would have been had the new accounting
method been followed. The Company
F-16
<PAGE> 63
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
accounts for its stock-based compensation under Accounting Principles Board
Statement No. 25 "Accounting of Stock Issued to Employees." Under this
accounting method, no compensation expense is recognized in the consolidated
statements of operations if no intrinsic value of the option exists at the date
of grant. While the Company does not intend to adopt SFAS No. 123 for accounting
purposes; it will implement the disclosure requirements which will include
annual pro forma disclosures of its effects commencing December 31, 1996.
In October 1995, the Board of Directors and F.Y.I.'s stockholders approved
the 1995 Stock Option Plan ("the Plan"), which became effective on the date of
the IPO.
The Plan provides awards of options to purchase Common Stock and may
include incentive stock options ("ISOs") and/or non-qualified stock options.
The Plan also provides for automatic option grants to directors who are not
otherwise employed by the Company or its subsidiaries. Upon commencement of
service (or upon agreeing to serve in the case of the initial non-employee
directors), a non-employee director will receive a non-qualified option to
purchase 10,000 shares of Common Stock, and continuing non-employee directors
will receive annual options to purchase 5,000 shares of Common Stock. Options
granted to non-employee directors become exercisable one-third on the date of
grant and one-third on each of the next two anniversaries of the date of grant.
Non-employee directors' options have a term of five years from the date of
grant.
The maximum number of shares of Common Stock that may be subject to
outstanding options, determined immediately after the grant of any option, is
the greater of 650,000 shares or 12% of the aggregate number of shares of the
Company's Common Stock outstanding, provided, however, that options to purchase
no more than 650,000 shares of Common Stock may be granted as ISOs. At September
30, 1996 and December 30, 1995, approximately 711,000 and 650,000 shares,
respectively, were subject to outstanding options.
<TABLE>
<CAPTION>
OPTIONS OUTSTANDING
----------------------------------
EXERCISE
SHARES PRICE PER SHARE
-------------- ---------------
(IN THOUSANDS)
<S> <C> <C>
Balance at inception.................................... -- --
Granted................................................. 473 $13.00
--- -------------
Balance, December 31, 1995.............................. 473 $13.00
Granted................................................. 210 $16.00-$21.50
Exercised............................................... 36 $13.00
Forfeited............................................... 35 $13.00
--- -------------
Balance, September 30, 1996............................. 612 $13.00-21.50
=== =============
Exercisable, September 30, 1996......................... 113 $13.00-21.50
=== =============
</TABLE>
12. EMPLOYEE BENEFIT PLANS:
Certain of the Operating Companies have qualified defined contribution
employee benefit plans (the "Plans"), the majority of which allow for voluntary
pretax contributions by employees. The Operating Companies pay all general and
administrative expenses of the Plans and in some cases, the Operating Companies
make matching and discretionary contributions to the Plans. The Operating
Companies offer no postemployment or postretirement benefits. The expense
incurred related to the Plans by the Company was approximately $50,000 for the
nine months ending September 30, 1996.
F-17
<PAGE> 64
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
13. RELATED-PARTY TRANSACTIONS:
Leasing Transactions
Certain of the Operating Companies lease their operating facilities, along
with certain equipment, from selling parties who remained employees or directors
of the Company. These leases are for various lengths and annual amounts. The
rental expense for these operating leases for the nine months ended September
30, 1996 was approximately $375,000.
Notes Receivable
In the Acquisitions, the Company acquired $613,000 of notes receivable from
two Founding Company shareholders. At the time of the Merger, the shareholders
entered into new notes receivable with a stated interest rate (5%) and principal
payment schedules. Interest is payable on a semi-annual basis, and principal is
due as follows: 1998 -- $321,000; and 1999 -- $322,000.
Other Transactions
An operating company purchases digital coding services from an entity in
which an F.Y.I. stockholder has a controlling interest. The expense incurred to
the entity for the nine months ended September 30, 1996 was $4,000 and billings
to the entity were $22,000. Additionally, the Company charges the entity a
management fee for accounting services. Management fees were $20,000 for the
nine months ended September 30, 1996.
14. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business. Management believes that none of these actions
will have a material adverse effect on the financial position or results of
operations of the Company.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration
of credit risk consist primarily of cash and cash equivalents and trade
receivables. The Company maintains cash and cash equivalents and certain other
financial instruments at various major financial institutions across many
geographic areas. Credit risk on trade receivables is minimized as a result of
the large number of entities comprising the Company's customer base and their
dispersion across many industries and geographic areas.
15. SUPPLEMENTAL DATA (UNAUDITED):
Statement of Operations -- Supplemental Data
The Statement of Operations Data for the nine months ended September 30,
1995 represent the unaudited combined statement of operations of the Founding
Companies for the period adjusted to give effect to: (i) compensation levels the
officers and owners have agreed to receive subsequent to the IPO; and (ii)
provision for income taxes as if all entities had been subject to federal and
state income taxes for the period. The Supplemental Statement of Operations Data
for the nine months ended September 30, 1996 represent a combination of: (i) the
audited results of the combined Founding Companies for the one month of
operations prior to the consummation of the Acquisitions adjusted for the
compensation and tax adjustments discussed above; and (ii) the audited results
of F.Y.I. Incorporated and Subsidiaries for the eight months subsequent to the
consummation of the Acquisitions (which includes acquisitions subsequent to the
IPO from the date of their respective acquisition). The Supplemental Data are
provided for information purposes only
F-18
<PAGE> 65
F.Y.I. INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
and do not purport to present the results of operations of the Company had the
transactions assumed therein occurred on or as of the dates indicated, nor are
they necessarily indicative of the results of operations which may be achieved
in the future.
<TABLE>
<CAPTION>
SUPPLEMENTAL DATA
-------------------------------
NINE MONTHS NINE MONTHS
ENDED ENDED
SEPTEMBER 30, SEPTEMBER 30,
1995 1996
------------- -------------
(UNAUDITED)
(IN THOUSANDS,
EXCEPT PER SHARE DATA)
<S> <C> <C>
STATEMENT OF OPERATIONS DATA:
Service revenue......................................... $29,997 $44,749
Product revenue......................................... 4,815 4,606
Other revenue........................................... 674 532
------- -------
Total revenue................................... 35,486 49,887
Cost of services........................................ 19,064 28,216
Cost of products sold................................... 3,890 3,532
Depreciation............................................ 898 1,113
------- -------
Gross profit.................................... 11,634 17,026
Selling, general and administrative expenses(a)......... 7,657 11,705
Amortization............................................ 48 296
------- -------
Operating income................................ 3,929 5,025
Interest and other expenses, net........................ 159 187
------- -------
Income before income taxes.............................. 3,770 4,838
Provision for income taxes(b)........................... 1,399 1,950
------- -------
Net income.............................................. $ 2,371 $ 2,888
======= =======
Net income per share.................................... $ 0.53
=======
Weighted average shares outstanding..................... 5,450
</TABLE>
- ---------------
(a) Adjusted for Founding Company pro forma Compensation Differential of $1,532
for 1995 and $683 for 1996.
(b) Adjusted for pro forma provision for taxes of $1,411 for 1995 and $351 for
1996.
F-19
<PAGE> 66
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To F.Y.I. Incorporated:
We have audited the accompanying combined balance sheets of the Founding
Companies (Note 1) as of December 31, 1994 and 1995 and January 31, 1996, and
the related combined statements of operations, stockholders' equity, and cash
flows for each of the three years in the period ended December 31, 1995 and the
one month ended January 31, 1996. These combined financial statements are the
responsibility of the Companies' management. Our responsibility is to express an
opinion on these combined financial statements based on our audits. We did not
audit the financial statements of Recordex Services, Inc., as of and for the two
years in the period ended December 31, 1994 which statements reflect total
assets of 14% of the combined totals as of December 31, 1994, and total revenues
of 14% and 16% of the combined totals for each of the two years in the period
ended December 31, 1994. Those statements were audited by other auditors whose
report has been furnished to us and our opinion, insofar as it relates to the
amounts included for those entities, is based solely on the report of the other
auditors.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.
In our opinion, based on our audits and the report of other auditors, the
financial statements referred to above present fairly, in all material respects,
the combined financial position of the Founding Companies as of December 31,
1994 and 1995 and January 31, 1996, and the results of their combined operations
and their combined cash flows for each of the three years in the period ended
December 31, 1995 and the one month ended January 31, 1996, in accordance with
generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
November 4, 1996
F-20
<PAGE> 67
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
Board of Directors
Recordex Services, Inc.
Malvern, Pennsylvania
We have audited the accompanying balance sheet of Recordex Services, Inc.
(a wholly-owned subsidiary of Paragon Management Group, Inc.) as of December 31,
1994, and the related statements of operations, changes in stockholder's equity,
and cash flows for the two years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Recordex Services, Inc. (a
wholly-owned subsidiary of Paragon Management Group, Inc.) as of December 31,
1994, and the results of its operations and its cash flows for the two years
then ended in conformity with generally accepted accounting principles.
ELKO, FISCHER, McCABE & RUDMAN, LTD.
Certified Public Accountants
Media, Pennsylvania
September 15, 1995
F-21
<PAGE> 68
FOUNDING COMPANIES
COMBINED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
DECEMBER 31,
------------------ JANUARY 31,
1994 1995 1996
------- ------- -----------
<S> <C> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents.................................... $ 1,056 $ 1,742 $ 1,581
Accounts and notes receivable, less allowance for doubtful
accounts and notes of $677, $562 and $581, respectively... 7,802 7,939 7,881
Accounts receivable, officer and employee.................... 971 692 412
Accounts receivable, affiliates.............................. 280 279 256
Inventory.................................................... 257 331 298
Current portion of deferred income taxes..................... 78 24 24
Prepaid and other current assets............................. 216 320 326
------- ------- -------
Total current assets................................. 10,660 11,327 10,778
------- ------- -------
PROPERTY, PLANT AND EQUIPMENT, net............................. 6,142 6,467 4,824
INTANGIBLE ASSETS, net of accumulated amortization
of $17, $82 and $88, respectively............................ 836 770 764
ACCOUNTS RECEIVABLE, OFFICERS -- LONG-TERM..................... 795 890 73
OTHER NONCURRENT ASSETS........................................ 262 193 111
NOTES RECEIVABLE, LONG-TERM.................................... 435 34 34
------- ------- -------
Total assets......................................... $19,130 $19,681 $16,584
======= ======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued liabilities..................... $ 5,674 $ 5,587 5,467
Short-term obligations....................................... 1,970 1,430 4,213
Current maturities of long-term obligations.................. 715 1,250 1,109
Officers payable -- short-term............................... 520 1,064 1,064
Unearned revenue............................................. 377 333 374
------- ------- -------
Total current liabilities............................ 9,256 9,664 12,227
------- ------- -------
LONG-TERM OBLIGATIONS, net of current.......................... 3,107 2,738 1,528
LONG-TERM OBLIGATIONS -- AFFILIATES, net of current............ 43 19 195
LONG-TERM OBLIGATIONS -- OFFICERS, net of current.............. 35 20 20
DEFERRED INCOME TAXES.......................................... 229 129 122
OTHER NONCURRENT LIABILITIES................................... 50 -- --
------- ------- -------
Total liabilities.................................... 12,720 12,570 14,092
------- ------- -------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock (Note 9)........................................ 173 173 173
Additional paid-in capital................................... 775 775 579
Retained earnings............................................ 5,463 6,163 1,740
------- ------- -------
6,411 7,111 2,492
Less -- Treasury stock, 10,000 shares in 1994, no par,
$1,000 assigned value..................................... 1 -- --
------- ------- -------
Total stockholders' equity........................... 6,410 7,111 2,492
------- ------- -------
Total liabilities and stockholders' equity........... $19,130 $19,681 $16,584
======= ======= =======
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-22
<PAGE> 69
FOUNDING COMPANIES
COMBINED STATEMENTS OF OPERATIONS (NOTE 1)
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
ONE MONTH
FISCAL YEAR ENDED DECEMBER 31, ENDING
------------------------------ JANUARY 31,
1993 1994 1995 1996
------- ------- ------- -----------
<S> <C> <C> <C> <C>
REVENUE:
Service revenue.................................... $32,067 $36,081 $40,615 $3,487
Product revenue.................................... 5,123 5,923 6,138 395
Other revenue...................................... 1,206 1,028 873 34
------- ------- ------- ------
Total revenue.............................. 38,396 43,032 47,626 3,916
COST OF SERVICES..................................... 20,318 23,650 25,937 2,196
COST OF PRODUCTS SOLD................................ 4,464 4,892 4,972 307
DEPRECIATION......................................... 883 1,055 1,238 90
------- ------- ------- ------
Gross profit............................... 12,731 13,435 15,479 1,323
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES........ 11,045 11,836 12,489 1,503
------- ------- ------- ------
Operating income (loss).................... 1,686 1,599 2,990 (180)
OTHER (INCOME) EXPENSE:
Interest expense................................... 339 388 492 24
Interest income.................................... (40) (84) (139) --
Other.............................................. (51) (275) (214) (69)
------- ------- ------- ------
Income (loss) before income taxes.......... 1,438 1,570 2,851 (135)
PROVISION (BENEFIT) FOR INCOME TAXES................. 218 211 163 (130)
------- ------- ------- ------
NET INCOME (LOSS).................................... $ 1,220 $ 1,359 $ 2,688 $ (5)
======= ======= ======= ======
PRO FORMA DATA (Unaudited -- See Note 3):
HISTORICAL NET INCOME................................ $ 1,220 $ 1,359 $ 2,688 $ (5)
PRO FORMA COMPENSATION DIFFERENTIAL.................. 1,715 1,855 1,976 683
PRO FORMA PROVISION FOR INCOME TAXES................. 1,043 1,045 1,631 351
------- ------- ------- ------
PRO FORMA NET INCOME................................. $ 1,892 $ 2,169 $ 3,033 $ 327
======= ======= ======= ======
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-23
<PAGE> 70
FOUNDING COMPANIES
COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY (NOTE 1)
(IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
COMMON STOCK TREASURY STOCK TREASURY
---------------- PAID-IN RETAINED ---------------- STOCK TOTAL
SHARES AMOUNT CAPITAL EARNINGS SHARES AMOUNT SUBSCRIBED EQUITY
------- ------ ------- -------- ------- ------ ---------- -------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
BALANCE, December 31, 1992....... 208,109 $173 $ 775 $ 3,850 10,000 $ (1) $ -- $ 4,797
Dividends declared............. -- -- -- (823) -- -- -- (823)
Adjustment to conform fiscal
year-ends of certain combined
companies.................... -- -- -- 29 -- -- -- 29
Net income..................... -- -- -- 1,220 -- -- -- 1,220
------- ---- ---- ------- ------- ---- ---- -------
BALANCE, December 31, 1993....... 208,109 173 775 4,276 10,000 (1) -- 5,223
Dividends declared............. -- -- -- (401) -- -- -- (401)
Adjustment to conform fiscal
year-ends of certain
combined companies........... -- -- -- 229 -- -- -- 229
Net income..................... -- -- -- 1,359 -- -- -- 1,359
------- ---- ---- ------- ------- ---- ---- -------
BALANCE, December 31, 1994....... 208,109 173 775 5,463 10,000 (1) -- 6,410
Reissuance of treasury stock... -- -- -- -- (10,000) 1 (1) --
Dividends declared............. -- -- -- (2,032) -- -- -- (2,032)
Adjustment to conform fiscal
year-ends of certain combined
companies.................... -- -- -- 44 -- -- 1 45
Net income..................... -- -- -- 2,688 -- -- -- 2,688
------- ---- ---- ------- ------- ---- ---- -------
BALANCE, December 31, 1995....... 208,109 173 775 6,163 -- -- -- 7,111
Dividends declared............. -- -- -- (4,418) -- -- -- (4,418)
Debt assumed................... (196) (196)
Net income (loss).............. -- -- -- (5) -- -- -- (5)
------- ---- ---- ------- ------- ---- ---- -------
BALANCE, January 31, 1996........ 208,109 $173 $ 579 $ 1,740 -- $ -- $ -- $ 2,492
======= ==== ==== ======= ======= ==== ==== =======
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-24
<PAGE> 71
FOUNDING COMPANIES
COMBINED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
<TABLE>
<CAPTION>
FISCAL YEAR ENDED ONE MONTH
DECEMBER 31, ENDING
--------------------------- JANUARY 31,
1993 1994 1995 1996
------- ------- ------- -----------
<S> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)............................................... $ 1,220 $ 1,359 $ 2,688 $ (5)
Adjustment to reconcile net income to net cash provided
by operating activities-
Amortization and depreciation............................... 995 1,115 1,302 108
Loss (gain) on sale-retirement of assets.................... -- (38) (3) --
Loss on investment.......................................... -- 17 -- --
Deferred tax expense (benefit).............................. 39 (555) (60) (7)
Changes in operating assets and liabilities-
Accounts receivable...................................... (446) (1,058) 220 (355)
Prepaid expenses and other assets........................ (54) (142) (53) 97
Stockholder receivable................................... -- (272) 331 252
Inventory................................................ (164) 171 (74) 34
Accounts payable......................................... 557 1,366 (162) 33
Unearned revenue......................................... 74 94 (44) 41
Other....................................................... 77 (46) (62) (128)
------- ------- ------- -------
Net cash provided by operating activities............ 2,298 2,011 4,083 70
------- ------- ------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment....................... (1,119) (1,734) (1,423) (84)
Sale of property, plant and equipment........................... 40 203 76 17
Purchase of intangibles......................................... -- (438) -- --
Other, net...................................................... (70) (4) -- --
------- ------- ------- -------
Net cash used for investing activities............... (1,149) (1,973) (1,347) (67)
------- ------- ------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on short-term obligations.................... (425) (578) (2,063) (19)
Principal payments on long-term obligations..................... (1,802) (443) (704) (51)
Proceeds from short-term borrowing.............................. 427 1,068 1,825 2,790
Proceeds from long-term borrowings.............................. 1,605 316 642 --
Borrowings (payments) on line of credit......................... 155 38 219 185
Payment of dividends............................................ (823) (401) (2,032) (3,069)
Advances to parent.............................................. (352) (98) -- --
Other, net...................................................... -- 78 55 --
Net change in cash due to conforming fiscal year-end............ (13) (104) 8 --
------- ------- ------- -------
Net cash used for financing activities............... (1,228) (124) (2,050) (164)
------- ------- ------- -------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.................. (79) (86) 686 (161)
CASH AND CASH EQUIVALENTS AT BEGINNING
OF YEAR......................................................... 1,221 1,142 1,056 1,742
------- ------- ------- -------
CASH AND CASH EQUIVALENTS AT END OF YEAR.......................... $ 1,142 $ 1,056 $ 1,742 $ 1,581
======= ======= ======= =======
SUPPLEMENTAL DATA:
Interest paid................................................... $ 334 $ 379 $ 486 $ 24
Income taxes paid............................................... 55 67 296 3
NONCASH TRANSACTIONS:
Equipment acquired through capital lease obligations............ $ 117 $ 310 $ 225 --
Sale of investment.............................................. -- 13 -- --
Acquisition of intangible assets with debt...................... -- 414 -- --
Note receivable received in connection with sale of building.... 550 -- -- --
Dividend of note receivable..................................... -- -- -- 425
Dividend of property and equipment.............................. -- -- -- 1,607
Dividend of long-term obligation................................ -- -- -- 1,374
Dividend of advances to parent.................................. -- -- -- 835
Dividend of short-term obligation............................... -- -- -- 144
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-25
<PAGE> 72
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
Concurrently with the initial public offering of its common stock (the
"IPO"), F.Y.I. Incorporated ("F.Y.I.") merged with the following seven companies
(the "Founding Companies"): Imagent Corporation and Mobile Information Services
("Imagent"); Melanson and Associates, Inc. ("Melanson") dba Researchers and Bay
Area Micrographics ("Researchers"); Recordex Services, Inc. (a wholly owned
subsidiary of Paragon Management Group, Inc.) ("Recordex"); C.&T. Management
Services, Inc. dba DPAS, and Qualidata, Inc. dba The Mail House ("DPAS");
Leonard Archives, Inc. ("Leonard"); Deliverex, Incorporated ("DLX") and
Peninsula Records Management, a wholly owned subsidiary of DLX ("PRM"), and an
affiliate, ASK Record Management, Inc. ("ASK") (collectively "Deliverex"); and
Permanent Records, Inc. ("Permanent"). The merger will be effected by FYI
through issuance of its common stock and cash.
The Founding Companies are providers of document management services to
three primary client groups: healthcare institutions, professional services
firms, and financial institutions.
2. BASIS OF PRESENTATION:
Simultaneously with the closing of the Offering, F.Y.I. and separate wholly
owned subsidiaries of F.Y.I. will merge with the Founding Companies (the
"Acquisitions"). The accompanying combined financial statements and related
notes represent the combined financial position, results of operations, and cash
flows of the Founding Companies excluding FYI without giving effect to the
Mergers and the Offering. The assets and liabilities of the Founding Companies
are reflected at their historical amounts. The Founding Companies were not under
common control or management during any of the periods presented.
Melanson has previously reported on a fiscal year ending July 31. As such,
the accounts of Melanson for its 1993 fiscal year has been combined with the
accounts of the other Founding Companies for the year ended December 31, 1993.
The fiscal 1994 and 1995 accounts of Melanson have been recast to a December 31
year-end and have been combined with the accounts of the other Founding
Companies for the years ended December 31, 1994 and 1995. The exclusion of
Melanson's net income for the period from August 1 through December 31, 1993, of
$229,000 is reflected as an adjustment to retained earnings in the December 31,
1994, combined statement of stockholders' equity. The results of operations
related to the adjustment to retained earnings for Melanson included revenues of
$3,820,000 and costs and expenses of $3,591,000 from August 1, through December
31, 1993.
Deliverex's affiliate, ASK, has previously reported on a fiscal year ending
December 31. DLX and PRM have previously reported on a fiscal year ending
September 30. The 1995 accounts of DLX and PRM have been recast to a December 31
year-end and have been combined with the accounts of the other Founding
Companies for the year ended December 31, 1995. The exclusion of DLX and PRM's
net income for the period from October 1 through December 31, 1994, of $44,000
is reflected as an adjustment to retained earnings in the December 31, 1995
combined statement of stockholders' equity. The results of operations related to
the adjustment to retained earnings for DLX and PRM included revenue of $553,000
and costs and expenses of $509,000 from October 1 through December 31, 1994.
The affiliate of Imagent Corporation, Mobile Information Services, had
previously reported on a fiscal year ending June 30 through fiscal 1992. As
such, the accounts of the affiliate for its 1992 fiscal year have been combined
with the accounts of the other Founding Companies for the years ended December
31, 1992. The exclusion of the affiliate's net income for the period from July 1
through December 31, 1992, of $29,000 is reflected as an adjustment to retained
earnings in the December 31, 1992, combined statement of stockholders' equity.
The results of operations related to the adjustment to retained earnings for the
affiliate of Imagent Corporation included revenues of $656,000 and costs and
expenses of $627,000 from July 1 through December 31, 1992.
F-26
<PAGE> 73
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Cash and Cash Equivalents
The Founding Companies consider highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Inventory
Inventory is stated at the lower of cost or market with cost determined on
a first-in, first-out (FIFO) basis.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Depreciation is
computed using straight-line and accelerated methods over the estimated useful
lives of the assets. Leasehold improvements are depreciated over the lesser of
the useful life or the term of the lease.
Intangible Assets
Intangible assets consist primarily of customer lists, acquired by a
founding company in October of 1994, which are amortized over 15 years. The
Founding Companies continually evaluate whether events and circumstances
indicate the remaining estimated useful life of intangible assets may warrant
revisions or that the remaining balance of intangibles or other long-lived
assets may not be recoverable. To make this evaluation, the Founding Companies
use an estimate of undiscounted net income over the remaining life of the
intangibles or other long-lived assets. The Financial Accounting Standards Board
has issued Statement of Financial Accounting Standard No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
(SFAS 121), which established accounting standards for the impairment of
long-lived assets, certain identifiable intangibles, and goodwill. Adoption is
required in financial statements for fiscal years beginning after December 15,
1995. FYI and the Founding Companies do not expect the adoption of SFAS 121 to
have any material effect on the combined financial statements. FYI and the
Founding Companies will adopt SFAS 121 in 1996.
Revenue Recognition
Revenue is recognized when the services are rendered, or products are
shipped, to the Founding Companies' customers. Unearned revenue represents
customer storage and certain services which are billed in advance.
Income Taxes
Income taxes are provided based upon the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," for the
Founding Companies that are C corporations for income tax purposes, which
requires recognition of deferred income taxes under the asset and liability
method.
Certain of the Founding Companies are S corporations or a sole
proprietorship for income tax purposes and, accordingly, any income tax
liabilities are the responsibility of the respective owners. The historical
combined net income of the Founding Companies includes no provision for income
taxes of the S corporations or sole proprietorship.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial reporting purposes.
Temporary differences result primarily from accelerated depreciation and
amortization for tax purposes, deferred contract revenues being taxed when
billed, cash basis of
F-27
<PAGE> 74
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
accounting for tax purposes versus accrual basis accounting for financial
reporting purposes, and various accruals and reserves being deductible for tax
purposes in different periods.
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Reclassifications
Certain prior year amounts have been reclassified to make their
presentation consistent with the current year.
Pro Forma Net Income (Unaudited)
The Founding Companies have been managed throughout the periods presented
as independent private companies and represent a variety of tax structures (S
corporation, C corporation, and sole proprietorship). Therefore, selling,
general, and administrative expenses for the periods presented reflect
compensation and related benefits that owners and certain key employees received
from their respective businesses during these periods. These owners and key
employees have agreed to certain reductions in salaries and benefits in
connection with the Mergers. Each stockholder (other than one Paragon Management
Group stockholder) has entered into a three year employment agreement with FYI
which contains a set base salary, participation in any future FYI incentive
plans, four weeks vacation, car allowance, health benefits, and a two-year
covenant-not-to-compete following termination of such person's employment. The
employment agreements provide for the following compensation levels by company:
<TABLE>
<CAPTION>
COMPANY COMPENSATION
------- ------------
<S> <C>
Imagent......................................................... $ 250,000
Researchers..................................................... 250,000
Recordex........................................................ 300,000
DPAS............................................................ 220,000
Leonard......................................................... 100,000
Deliverex....................................................... 247,000
Permanent....................................................... 120,000
----------
$1,487,000
==========
</TABLE>
The unaudited pro forma data present compensation at the level the officers
and owners of the Founding Companies have agreed to receive subsequent to the
Offering. In addition, the pro forma data present the provision for income taxes
as if all entities had been subject to federal and state income taxes and
adjusted for the impact of the compensation differential discussed above.
F-28
<PAGE> 75
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
4. ALLOWANCE FOR DOUBTFUL ACCOUNTS AND NOTES RECEIVABLE:
The activity in the allowance for doubtful accounts and notes receivable is
as follows:
<TABLE>
<CAPTION>
BALANCE AT CHARGED TO BALANCE AT
BEGINNING COSTS AND END OF
OF PERIOD EXPENSES WRITE-OFFS PERIOD
---------- ---------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Year Ended December 31, 1993
Allowance for doubtful accounts........ $599 $715 $ (572) $742
==== ==== ====== ====
Year Ended December 31, 1994
Allowance for doubtful accounts........ $742 $835 $ (900) $677
==== ==== ====== ====
Year Ended December 31, 1995
Allowance for doubtful accounts........ $677 $710 $ (825) $562
==== ==== ====== ====
</TABLE>
5. PROPERTY, PLANT AND EQUIPMENT:
Property and equipment consist of the following:
<TABLE>
<CAPTION>
ESTIMATED DECEMBER 31,
USEFUL LIVES -------------------
YEARS 1994 1995
------------ ------- -------
(IN THOUSANDS)
<S> <C> <C> <C>
Land................................................ N/A $ 415 $ 415
Buildings and improvements.......................... 7-18 2,203 2,194
Leasehold improvements.............................. 5-10 452 477
Vehicles............................................ 5-7 1,114 1,163
Machinery and equipment............................. 5-15 8,223 9,589
Furniture and fixtures.............................. 5-15 382 500
------- -------
12,789 14,338
Less -- Accumulated depreciation and amortization... 6,647 7,871
------- -------
$ 6,142 $ 6,467
======= =======
</TABLE>
6. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------
1994 1995
------ ------
(IN THOUSANDS)
<S> <C> <C>
Accounts payable and accrued liabilities........................... $3,298 $3,255
Accrued compensation and benefits.................................. 731 827
Sales tax payable.................................................. 119 94
Income tax payable................................................. 907 818
Other accrued liabilities.......................................... 619 593
------ ------
$5,674 $5,587
====== ======
</TABLE>
F-29
<PAGE> 76
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
7. CREDIT FACILITIES:
Short-Term Obligations
Short-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------
1994 1995
------ ------
(IN THOUSANDS)
<S> <C> <C>
Researchers
Bank line of credit -- expiring October 10, 1996, limited to
$425,000, interest payable monthly at prime plus 1.5% (10% and
10.5% at December 31, 1994 and 1995, respectively), guaranteed by
the shareholder.................................................. $ 395 $ 213
Recordex
Bank line of credit, limited to $300,000, interest payable
monthly at the bank's prime plus 0.75% (10.25% and 10.5% at
December 31, 1994 and 1995, respectively), secured by all
assets........................................................... 143 250
DPAS
Bank line of credit, limited to $300,000, interest payable
monthly at prime plus 1% (9.5% and 10.75% at December 31, 1994
and 1995, respectively).......................................... 300 253
Trust deed payable on demand; monthly payment of $6,000 including
principal and interest at the bank's index rate plus 1.5% (11%
and 11.25% at December 31, 1994 and 1995, respectively), maturing
January 15, 1998; secured by first trust deed on commercial
property......................................................... 197 144
Note payable -- bank payable on demand, monthly payment of $8,000
plus accrued interest at prime plus 2% (10.5% and 10.75% at
December 31, 1994 and 1995, respectively), maturing December
1996, secured by non-real estate assets of DPAS.................. 200 100
Note payable -- bank, payable on demand, monthly payment of
$5,000 plus accrued interest at prime plus 2% (10.5% and 11% at
December 31, 1994 and 1995, respectively), maturing January 1996,
secured by non-real estate assets of DPAS........................ 60 --
Leonard
Bank demand note, expiring June 1999, interest at prime plus
0.75% (9.25% at December 31, 1994), secured by accounts
receivable and machinery and equipment........................... 119 --
Bank master equipment line of credit, each borrowing payable on
demand and is termed-out over 36 equal monthly payments, accrued
interest at prime plus 0.75% (9.25% at December 31, 1994),
payable monthly, secured by accounts receivable and machinery and
equipment........................................................ 242 --
</TABLE>
F-30
<PAGE> 77
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------
1994 1995
------ ------
(IN THOUSANDS)
<S> <C> <C>
Bank demand master equipment note, monthly payment of $5,000 plus
accrued interest at prime plus 0.75% (9.25% at December 31,
1994), matures 1999, secured by accounts receivable and machinery
and equipment.................................................... $ 265 $ --
Bank working capital line of credit, payable on demand, accrued
interest at prime plus 1.25% (9.75% at December 31, 1995),
secured by a first security interest in all accounts receivable,
machinery, and equipment, and a personal guarantee by the
stockholder...................................................... -- 316
Deliverex
Bank line of credit, limited to $50,000, at prime plus a premium,
as defined by the outstanding principal balance (14% and 12.25%
at December 31, 1994 and 1995), no defined expiration date....... 46 39
Permanent
Bank line of credit, expiring on January 6, 1996, limited to
$175,000, interest at the bank's base rate, as defined, plus 1%
(10.5% at December 31, 1995), secured by accounts receivable,
inventory, equipment and fixtures, and life insurance policy..... 3 115
------ ------
Total short-term obligations............................. $1,970 $1,430
====== ======
</TABLE>
The weighted average interest rate on borrowings under the lines of credit
were approximately 7.50%, 9.75%, and 10.21% for the years ended December 31,
1993, 1994, 1995, respectively. The prime rate was 6%, 8.5%, and 8.5% at
December 31, 1993, 1994, and 1995.
Officers payable -- Short-term
Officers payable -- short term consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------
1994 1995
---- ----
(IN THOUSANDS)
<S> <C> <C>
Leonard
Note payable -- stockholder, payable on demand, accrued interest at
8.75%, unsecured................................................. $ -- $500
DPAS
Note payable -- stockholder, payable on demand, accrued interest at
9.0%, unsecured.................................................. $504 $546
</TABLE>
F-31
<PAGE> 78
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
Long-Term Obligations
Long-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
1994 1995
------ --------
(IN THOUSANDS)
<S> <C> <C>
Imagent
Noninterest-bearing note payable to Micrographics Services,
$200,000 due May 1, 1995, remainder due on February 1, 1996.... $ 414 $ 194
Researchers
Mortgage payable -- bank, monthly payment of $4,000 through
July 1994, $5,000 from August 1994 through maturity date of
July 2003; payment includes principal and interest at bank's
reference index plus 4% (9.45% and 9.25% at December 31, 1994
and 1995, respectively), secured by deed of trust on real
property....................................................... 565 561
Note payable -- bank, monthly payment of $2,000 plus accrued
interest at prime plus 1.75% (9.25% and 10.5% at December 31,
1994 and 1995, respectively), maturity date of September 15,
1998, unsecured................................................ 74 54
Note payable -- bank, monthly payment of $2,000 plus accrued
interest at prime plus 1.5% (9.25% and 10.25% at December 31,
1994 and 1995, respectively) maturing October 15, 1999,
guaranteed by the stockholder.................................. 97 77
Note payable -- bank, monthly payment of $5,000 through
maturity of November 2025; payment includes principal and
interest at 8%, secured by deed of trust on real property...... 738 739
Note payable -- bank, monthly payment of $2,000 plus accrued
interest at prime plus 1.75% (9.25% and 10.5% at December 31,
1994 and 1995, respectively); maturing September 15, 1997,
guaranteed by the stockholder.................................. 55 35
Note payable -- Xerox, monthly payment of $1,000, including
principal and interest at 15.5%, maturing November 1999,
secured by Xerox equipment..................................... 45 33
Recordex
Notes payable -- monthly payment of $4,000 plus accrued
interest at prime plus 1% (10.5% and 10.75% at December 31,
1994 and 1995, respectively), maturing December 1996, secured
by all assets.................................................. 96 42
Notes payable -- bank, monthly payment of $1,000 plus interest
at prime plus 1% (10.5% and 10.75% at December 31, 1994 and
1995, respectively), maturing April 1, 1997, secured by all
assets......................................................... 39 22
Note payable -- bank, monthly payment of $4,000 plus accrued
interest at prime plus 1% (10.5% and 10.75% at December 31,
1994 and 1995, respectively), maturing June 30, 1998; secured
by all assets.................................................. 140 128
</TABLE>
F-32
<PAGE> 79
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
DECEMBER 31,
1994 1995
------ --------
(IN THOUSANDS)
<S> <C> <C>
Leonard
Mortgage payable, monthly payment of $9,000, including
principal and interest at prime plus .75% (9% and 9.5% at
December 31, 1994 and 1995, respectively), maturing October 1,
1996; secured by a first mortgage on the land, building and
certain equipment, guaranteed by the stockholder and former
stockholder.................................................... 562 504
Mortgage payable -- bank, monthly payment of $8,000, including
principal and interest at prime plus 1.25% (9.75% at December
31, 1995), maturing December 1, 2000, secured by a second
mortgage on the land, building, and certain equipment, and
guaranteed by the stockholder.................................. -- 600
Deliverex
Notes payable -- Small Business Administration, monthly payment
of $3,000, including principal and interest at 4%, maturing
November 17, 2014, secured by deed of trust on real estate and
non-real estate assets of the Company, guaranteed by the
stockholder and the stockholder's wife......................... 430 410
Capital lease obligations........................................ 351 424
All other obligations............................................ 120 85
------ --------
Total.................................................. 3,726 3,908
Less -- Current maturities of long-term obligations.............. 619 1,170
------ --------
Total long-term obligations............................ $3,107 $ 2,738
====== ========
</TABLE>
Certain short-term and long-term obligations contain warranties and
covenants and require maintenance of certain financial ratios of certain
Founding Companies.
As of December 31, 1995, all Founding Companies have complied with their
loan covenants.
Long-Term Obligations -- Affiliates
<TABLE>
<CAPTION>
DECEMBER 31,
-------------
1994 1995
---- (IN ----
THOUSANDS)
<S> <C> <C>
Leonard
Note payable, monthly payment of $1,185, including principal and
interest at prime plus 1% (9.5% at December 31, 1994 and 1995,
respectively), maturing in 1998, unsecured.......................... $ 38 $26
Note payable -- Affiliate, interest payable annually at prime plus
1% (9.5% at December 31, 1994 and 1995, respectively), maturing
December 31, 1995, unsecured........................................ 69 59
Other................................................................. 32 14
--- ---
139 99
Less -- Current maturities of long-term obligations................. 96 80
--- ---
Total long-term obligations to affiliates................... $ 43 $19
=== ===
</TABLE>
F-33
<PAGE> 80
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
Long-Term Obligations -- Officer
DPAS has a 12% interest-bearing stockholder note payable totaling $51,000
and $38,000 at December 31, 1994 and 1995, respectively. Current maturities of
this note totaling $16,000 and $18,000 at December 31, 1994 and 1995,
respectively, have been included as Officers Payable -- Short-Term.
Maturities of Long-Term Obligations
Maturities of long-term obligations are as follows (In Thousands):
<TABLE>
<CAPTION>
YEARS ENDING
DECEMBER 31
------------
<S> <C>
1996............................................................ $1,268
1997............................................................ 370
1998............................................................ 250
1999............................................................ 139
2000............................................................ 471
2001 and thereafter............................................. 1,547
------
Total................................................. $4,045
======
</TABLE>
8. LEASE COMMITMENTS:
The Founding Companies lease various office buildings, machinery,
equipment, and vehicles. Future minimum lease payments under capital leases and
noncancelable operating leases are as follows:
<TABLE>
<CAPTION>
YEARS ENDING
DECEMBER 31,
---------------------
CAPITAL OPERATING
LEASES LEASES
------- ---------
(IN THOUSANDS)
<S> <C> <C>
1996.............................................................. $ 221 $ 1,967
1997.............................................................. 148 2,061
1998.............................................................. 76 1,899
1999.............................................................. 29 1,663
2000.............................................................. 12 1,065
2001 and thereafter............................................... -- 4,673
---- ------
Total minimum lease payments...................................... 486 $13,328
======
Less -- Amounts representing interest............................. 62
----
Net minimum lease payments........................................ 424
Less -- Current portion of obligations under capital leases....... 183
----
Long-term portion of obligations under capital leases............. $ 241
====
</TABLE>
Rent expense for all operating leases for the years ended December 31,
1993, 1994, and 1995 was $1,972,000, $2,227,000, and $2,219,000, respectively.
F-34
<PAGE> 81
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
9. STOCKHOLDERS' EQUITY:
The common stock authorized, issued, and outstanding of the Founding
Companies consists of the following at December 31, 1994 and 1995:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------
1994 1995
---- (IN ----
THOUSANDS)
<S> <C> <C>
Imagent
Common stock, class A and B, $10 par value, 7,500 shares authorized,
400 shares issued, and common stock, no par value, 100 shares
authorized and issued............................................... $ 21 $ 21
Researchers
Common stock, no par, 75,000 shares authorized, 556 shares issued
and outstanding..................................................... 2 2
Recordex
Common stock, $1 par value, 1,000 shares authorized, issued and
outstanding......................................................... 1 1
DPAS
Common stock, $1 par value and no par, 125,000 shares authorized,
3,100 shares issued and outstanding................................. 4 4
Leonard
Common stock, $10 par value, 8,500 shares authorized, 4,293 shares
outstanding......................................................... 43 43
Deliverex
Common stock, no par value, 510,000 shares authorized, 107,000
shares issued at stated value....................................... 10 10
Permanent
Common stock, $1 par value, 100,000 shares authorized, 91,660 shares
issued and outstanding.............................................. 92 92
---- ----
Total....................................................... $173 $173
==== ====
</TABLE>
In December 1994, ASK approved the reissuance of 10,000 shares of treasury
stock to its minority stockholder. Compensation expense of $1,000 was recorded
at the date of approval in 1994, equivalent to the estimated value of the shares
at the approval date. The shares were reissued on January 1, 1995.
10. EMPLOYEE BENEFIT PLANS:
Certain of the Founding Companies have qualified defined contribution
employee benefit plans (the "Plans"), the majority of which allow for voluntary
pretax contributions by employees. The Founding Companies pay all general and
administrative expenses of the Plans and, in some cases, the Founding Companies
make matching and discretionary contributions to the Plans. The Founding
Companies offer no postemployment or postretirement benefits. The expenses
incurred related to the Plans by the Founding Companies were $36,000, $63,000,
and $82,000 for the years ending December 31, 1993, 1994, and 1995,
respectively.
F-35
<PAGE> 82
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
11. INCOME TAXES:
The provision for federal and state income taxes consists of the following
(In Thousands):
<TABLE>
<CAPTION>
FISCAL YEAR
ENDED DECEMBER 31,
----------------------
1993 1994 1995
---- ---- ----
<S> <C> <C> <C>
Federal --
Current..................................................... $120 $593 $172
Deferred.................................................... 39 (440) (40)
State --
Current..................................................... 43 173 51
Deferred.................................................... 16 (115) (20)
---- ---- ----
$218 $211 $163
==== ==== ====
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following (In Thousands):
<TABLE>
<CAPTION>
FISCAL YEAR
ENDED DECEMBER 31,
----------------------
1993 1994 1995
---- ---- ----
<S> <C> <C> <C>
Tax at statutory rate......................................... $489 $534 $969
Add (deduct) --
State income taxes.......................................... 35 37 23
Effect of graduated tax rates............................... (10) (26) (26)
Income of S corporations.................................... (318) (339) (809)
Other, net.................................................. 22 5 6
---- ---- ----
$218 $211 $163
==== ==== ====
</TABLE>
The components of deferred income tax liabilities and assets are as follows
(In Thousands):
<TABLE>
<CAPTION>
FISCAL YEAR
ENDED
DECEMBER 31,
--------------
1994 1995
---- ----
<S> <C> <C>
Deferred income tax liabilities-
Tax over book depreciation and amortization........................ $116 $129
Accrual to cash differences, net................................... 690 381
Other, net......................................................... 7 --
---- ----
Total deferred income tax liabilities...................... 813 510
Deferred income tax assets-
Allowance for doubtful accounts.................................... 149 159
Other reserves, net................................................ 502 192
Other, net......................................................... 11 54
---- ----
Total deferred income tax assets........................... 662 405
---- ----
Total net deferred income tax liabilities............................ $151 $105
==== ====
Current deferred tax asset........................................... $(78) $(24)
Long-term deferred tax liabilities................................... 229 129
---- ----
$151 $105
==== ====
</TABLE>
F-36
<PAGE> 83
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
12. RELATED-PARTY TRANSACTIONS:
Leasing Transactions
Leonard leases its operating facilities from Leonard Investments and a
former stockholder. These leases are for various lengths and annual amounts. The
rental expense for these operating leases for the years ended December 31, 1993,
1994, and 1995 was approximately $189,000, $188,000, and $189,000, respectively.
Leonard also has obligations to Leonard Investments. Leonard Investments is a
partnership owned by the stockholder and former stockholder of Leonard.
Researchers leases office facilities in Sacramento and San Francisco,
California, along with certain equipment from Researcher's principal
shareholder. The leases provide for lease terms on a month-to-month basis as
well as over five to ten-year periods commencing on August 1, 1991, through July
31, 2001, with monthly lease payments of $2,000 to $9,000. The total lease
payments to Researcher's principal shareholder for these operating leases for
the years ended July 31, 1993, and December 31, 1994 and 1995 was approximately
$187,000, $177,000, and $242,000, respectively. The lease agreements provide
that the Researchers pay all related taxes and insurance.
Permanent entered into an agreement to lease a building, beginning on July
1, 1995, from Permanent's stockholders. Lease expense per year will be
approximately $90,000.
Other Transactions
Researchers purchases digital coding services from an affiliated entity,
Researchers LLC. Researchers' principal shareholder has a controlling interest
in Researchers LLC. During the years ended December 31, 1994 and 1995,
Researchers incurred expenses of $28,000 and $11,000, and had billings to
Researchers LLC of approximately $4,000 and $40,000.
Receivables and Advances
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------
1994 1995
------ ------
<S> <C> <C>
Accounts receivable, officer and employee --
Deliverex -- noninterest bearing................................. $ 315 $ 315
Leonard -- noninterest bearing................................... 14 67
Researchers -- noninterest bearing............................... 642 310
------ ------
971 692
Accounts receivable, affiliates --
Leonard -- noninterest bearing................................... 280 259
Researchers -- noninterest bearing............................... -- 20
------ ------
280 279
------ ------
Accounts receivable, officers -- long-term --
Deliverex -- noninterest bearing................................. 74 74
Recordex -- noninterest bearing.................................. 721 816
------ ------
795 890
------ ------
Total related-party receivables.......................... $2,046 $1,861
====== ======
</TABLE>
Leonard has guaranteed a promissory note in the principal amount of
approximately $636,000 as of December 31, 1995, with interest at 10%, payable in
monthly installments in varying amounts through December 1, 2004. The promissory
note is from the stockholder to the former joint owner in Leonard.
F-37
<PAGE> 84
FOUNDING COMPANIES
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
Leonard's guarantee and security interest are subordinate to all other notes
payable to the bank and the Detroit Economic Growth Council.
13. COMMITMENTS AND CONTINGENCIES:
Litigation
The Founding Companies are, from time to time, parties to litigation
arising in the normal course of their business, most of which involve claims for
workers compensation, unemployment and property damage incurred in connection
with their operations. Management of the Founding Companies believes that none
of this litigation will have a material adverse effect on the combined financial
position or combined results of operations of the Founding Companies.
Recordex is one of several defendants in a federal and three state lawsuits
contesting the reasonableness of the fees charged for medical records release
services. The plaintiffs in these cases are seeking class certification. In
November 1994, the plaintiff's motion for class certification and all other
claims were denied in the federal lawsuit. The plaintiffs filed an appeal on
January 3, 1995. On April 4, 1996, the Court of Appeals affirmed the decision in
favor of the Company on the substantive claims, but remanded the case to the
District Court for a hearing on the individual plaintiff's request for
injunctive relief. In February 1996, one of the Pennsylvania lawsuits was
concluded favorably to the Company. While the outcome of the remaining
litigation is uncertain, management of Recordex believes that it has meritorious
defenses, and there will not be a material effect on its financial position or
results of operations.
Employment Agreements
Researchers has employment agreements with certain personnel to pay
specific amounts annually. The employment agreements provide for a total annual
compensation amount of $595,000 to be disbursed to certain personnel of
Researchers in accordance with the terms of each employee's employment
agreement.
Concentration of Credit Risk
Financial instruments that potentially subject the Founding Companies to
concentration of credit risk consist primarily of cash and cash equivalents and
trade receivables. The Founding Companies maintain cash and cash equivalents and
certain other financial instruments at various major financial institutions
across many geographic areas. Credit risk on trade receivables is minimized as a
result of the large number of entities comprising the Founding Companies'
customer base and their dispersion across many industries and geographic areas.
F-38
<PAGE> 85
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Imagent Corporation:
We have audited the accompanying combined balance sheets of Imagent
Corporation (a Maryland corporation) and Related Company as of December 31, 1994
and 1995, and the related combined statements of operations, stockholders'
equity, and cash flows for each of the three years in the period ended December
31, 1995. These combined financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
combined financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of Imagent Corporation
and Related Company as of December 31, 1994 and 1995, and the results of their
combined operations and their combined cash flows for each of the three years in
the period ended December 31, 1995, in conformity with generally accepted
accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-39
<PAGE> 86
IMAGENT CORPORATION AND RELATED COMPANY
COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------
1994 1995
---------- ----------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents......................................... $ 516,422 $1,073,616
Accounts receivable, less allowances for doubtful accounts of
$40,000 for each period........................................ 1,742,526 1,412,351
Inventories....................................................... 252,742 306,441
Prepaid and other current assets.................................. 15,778 17,196
---------- ----------
Total current assets...................................... 2,527,468 2,809,604
PROPERTY AND EQUIPMENT, net......................................... 1,035,816 968,163
INTANGIBLES, net of amortization of $17,935 and $82,481 at December
31, 1994 and 1995................................................. 834,498 769,952
OTHER NONCURRENT ASSETS............................................. 38,745 73,838
---------- ----------
Total assets.............................................. $4,436,527 $4,621,557
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term obligations....................... $ 220,000 $ 194,347
Accounts payable and accrued liabilities.......................... 1,098,467 1,097,855
---------- ----------
Total current liabilities................................. 1,318,467 1,292,202
LONG-TERM OBLIGATIONS, net of current maturities.................... 194,347 --
---------- ----------
Total liabilities......................................... 1,512,814 1,292,202
---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock...................................................... 20,773 20,773
Retained earnings................................................. 2,902,940 3,308,582
---------- ----------
Total stockholders' equity................................ 2,923,713 3,329,355
---------- ----------
Total liabilities and stockholders' equity................ $4,436,527 $4,621,557
========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-40
<PAGE> 87
IMAGENT CORPORATION AND RELATED COMPANY
COMBINED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
-------------------------------------------
1993 1994 1995
----------- ----------- -----------
<S> <C> <C> <C>
REVENUES:
Service revenue................................... $ 4,173,176 $ 5,451,372 $ 6,844,552
Product revenue................................... 5,123,101 5,922,622 6,138,127
Other revenue..................................... 955,345 760,789 561,350
----------- ----------- -----------
10,251,622 12,134,783 13,544,029
COST OF SERVICES.................................... 2,875,063 3,691,206 4,474,396
COST OF PRODUCT SOLD................................ 4,464,187 4,892,293 4,972,103
DEPRECIATION........................................ 199,389 257,847 268,183
----------- ----------- -----------
Gross profit.............................. 2,712,983 3,293,437 3,829,347
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES....... 2,196,798 2,571,162 2,838,360
----------- ----------- -----------
Operating income.......................... 516,185 722,275 990,987
OTHER (INCOME) EXPENSE:
Interest income................................... (11,954) (13,241) (27,728)
Other............................................. (3,395) 4,669 (52,612)
----------- ----------- -----------
NET INCOME.......................................... $ 531,534 $ 730,847 $ 1,071,327
=========== =========== ===========
PRO FORMA DATA (Unaudited -- See Note 11):
HISTORICAL NET INCOME............................... $ 531,534 $ 730,847 $ 1,071,327
PRO FORMA COMPENSATION DIFFERENTIAL................. 161,143 289,571 303,357
PRO FORMA PROVISION FOR INCOME TAXES................ 264,013 388,137 515,100
----------- ----------- -----------
PRO FORMA NET INCOME................................ $ 428,664 $ 632,281 $ 859,584
=========== =========== ===========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-41
<PAGE> 88
IMAGENT CORPORATION AND RELATED COMPANY
COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON STOCK ADDITIONAL TOTAL
------------------ PAID-IN RETAINED STOCKHOLDERS'
SHARES AMOUNT CAPITAL EARNINGS EQUITY
------ ------- ---------- ---------- -------------
<S> <C> <C> <C> <C> <C>
BALANCE, December 31, 1992........... 500 $20,773 $ -- $2,139,804 $ 2,160,577
Dividends declared................. -- -- -- (467,204) (467,204)
Net income......................... -- -- -- 531,534 531,534
--
--- ------- ---- ---------- ----------
BALANCE, December 31, 1993........... 500 20,773 -- 2,204,134 2,224,907
Dividends declared................. -- -- -- (32,041) (32,041)
Net income......................... -- -- -- 730,847 730,847
--
--- ------- ---- ---------- ----------
BALANCE, December 31, 1994........... 500 20,773 -- 2,902,940 2,923,713
Dividends declared................. -- -- -- (665,685) (665,685)
Net income......................... -- -- -- 1,071,327 1,071,327
--
--- ------- ---- ---------- ----------
BALANCE, December 31, 1995........... 500 $20,773 $ -- $3,308,582 $ 3,329,355
=== ======= ==== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-42
<PAGE> 89
IMAGENT CORPORATION AND RELATED COMPANY
COMBINED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
--------------------------------------
1993 1994 1995
--------- --------- ----------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................................ $ 531,534 $ 730,847 $1,071,327
Adjustments to reconcile net income to net cash
provided by operating activities --
Depreciation and amortization...................... 199,389 275,782 332,729
Loss (gain) on disposal of assets.................. -- 20,693 (3,042)
Changes in operating assets and liabilities --
(Increase) decrease in --
Accounts receivable, net...................... (186,962) (547,294) 330,175
Prepaid and other assets...................... 2,101 (5,218) (36,511)
Inventories................................... (164,008) 171,363 (53,699)
Increase (decrease) in --
Accounts payable and accrued liabilities...... 292,779 81,748 (612)
--------- --------- ----------
Net cash provided by operating
activities............................. 674,833 727,921 1,640,367
--------- --------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment................... (419,577) (322,797) (230,033)
Purchase of intangible assets......................... -- (438,086) --
Proceeds from sale of property and equipment.......... -- -- 32,545
--------- --------- ----------
Net cash used in investing activities.... (419,577) (760,883) (197,488)
--------- --------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term obligations........... -- -- (220,000)
Capital distributions................................. (467,204) (32,041) (665,685)
Net change in cash due to conforming fiscal
year-end........................................... (12,840) -- --
--------- --------- ----------
Net cash used in financing activities.... (480,044) (32,041) (885,685)
--------- --------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.... (224,788) (65,003) 557,194
CASH AND CASH EQUIVALENTS, at beginning of period....... 806,213 581,425 516,422
========= ========= ==========
CASH AND CASH EQUIVALENTS, at end of period............. $ 581,425 $ 516,422 $1,073,616
========= ========= ==========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Interest........................................... $ -- $ -- $ --
Income taxes....................................... -- -- --
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCIAL
ACTIVITIES:
Acquisition of intangible assets with debt............ -- 414,347 --
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-43
<PAGE> 90
IMAGENT CORPORATION AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
The accompanying combined financial statements include the accounts of
Imagent Corporation (formerly Mobile Microfilming Corporation) and Mobile
Information Services (collectively the "Company"). The Company is a microfilm
processing laboratory and Kodak distributor of microfilm/microfilming supplies
and a broker of imaging equipment and systems and provides data and document
acquisition services for public and private industry customers. The Company's
customers are primarily located in the Mid-Atlantic region.
The Company and its stockholders entered into a definitive agreement with
F.Y.I. Incorporated ("FYI") in October 1995, pursuant to which the Company will
merge with FYI (the "Merger"). All outstanding shares of the Company's common
stock will be exchanged for cash and shares of FYI's common stock concurrent
with the consummation of the initial public offering (the "Offering") of the
common stock of FYI.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The Company is under common control of two stockholders. All significant
intercompany transactions have been eliminated in combination.
Mobile Information Services (MIS) reported on a June 30, 1992, year-end
prior to 1993; as such its accounts for the year ended June 30, 1992, have been
combined with the accounts of Mobile Microfilming Corporation as of December 31,
1992. The results of MIS's operations for the six months ended December 31,
1992, have been reflected as an adjustment to retained earnings. Unaudited
revenues and net income were approximately $656,000 and $29,000, respectively.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the assets.
Leasehold improvements are depreciated over the lesser of the asset's useful
life or lease term.
Inventories
Inventories are valued at the lower of cost (first-in, first-out) or
market.
Intangible and Other Long-Lived Assets
The customer list is being amortized over a 15-year period, and the
covenant not to compete is being amortized over the term of the agreement.
The Company continually evaluates whether events and circumstances indicate
the remaining estimated useful life of intangibles and long-lived assets may
warrant revisions or that the remaining balance of intangibles or other
long-lived assets may not be recoverable. To make this evaluation, the Company
uses an estimate of undiscounted net income over the remaining life of the
intangibles or other long-lived assets. The Financial Accounting Standards Board
has issued Statement of Financial Accounting Standard No. 121: Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of
(SFAS 121) which establishes accounting standards for the impairment of
long-lived assets, certain
F-44
<PAGE> 91
IMAGENT CORPORATION AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 to have any material effect on the combined
financial statements. The Company will adopt SFAS 121 in 1996.
Revenue Recognition
Revenue is recognized when services are rendered, or products are shipped,
to the Company's customers.
Concentration of Credit Risk
Financial instruments which potentially expose the Company to
concentrations of credit risk, as defined by Statement of Financial Accounting
Standards No. 105, consist primarily of trade accounts receivable. The Company's
customers are concentrated in the mid-Atlantic states and the primary customers
are governmental and financial institutions. The Company establishes an
allowance for doubtful accounts based upon factors surrounding the credit risk
of specific customers, historical trends, and other information.
An agency of the federal government accounted for 14% and 17% of its
revenues for the years ended December 31, 1994 and 1995, respectively. The
Company did not have sales to this customer prior to 1994.
Income Taxes
The Company is an S corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the stockholders. The
Company's S corporation status will terminate with the effective date of the
Merger discussed in Note 1.
3. PROPERTY AND EQUIPMENT:
Property and equipment consist of the following:
<TABLE>
<CAPTION>
ESTIMATED DECEMBER 31,
USEFUL LIVES ---------------------------
(YEARS) 1994 1995
------------ ----------- -----------
<S> <C> <C> <C>
Vehicles..................................... 5 $ 249,165 $ 188,826
Leasehold improvements....................... 10 327,320 348,658
Machinery and equipment...................... 5-15 1,250,409 1,385,076
Furniture and fixtures....................... 5-15 21,589 49,288
Office equipment............................. 5-15 224,787 258,183
---- ------------ ------------
2,073,270 2,230,031
Less -- Accumulated depreciation and
amortization............................... 1,037,454 1,261,868
------------ ------------
$ 1,035,816 $ 968,163
============ ============
</TABLE>
4. INTANGIBLE ASSETS:
Other noncurrent assets consist of the following at December 31, 1994 and
1995:
<TABLE>
<CAPTION>
1994 1995
-------- --------
<S> <C> <C>
Customer list................................................. $802,433 $802,433
Covenant not to compete....................................... 50,000 50,000
-------- --------
852,433 852,433
Less -- Accumulated amortization.............................. 17,935 82,481
-------- --------
$834,498 $769,952
======== ========
</TABLE>
F-45
<PAGE> 92
IMAGENT CORPORATION AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
The Company entered into an agreement on October 5, 1994, with Micrographic
Sciences, Inc. The Company purchased Micrographic Sciences Inc.'s customer list
and received a three-year covenant not to compete.
The purchase price was 100% of the processing sales plus 50% of the
microfilm sales between April 1, 1994, and March 31, 1995. The ultimate purchase
price of the customer list and the covenant not to compete was established as
$852,433.
5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
-------------------------
1994 1995
---------- ----------
<S> <C> <C>
Accounts payable............................................ $ 831,072 $ 871,345
Accrued payroll and related benefits........................ 143,510 176,825
Accrued expenses............................................ 123,885 49,685
---------- ----------
$1,098,467 $1,097,855
========== ==========
</TABLE>
6. LONG-TERM OBLIGATIONS:
Long-term obligations consist of the following at December 31, 1994 and
1995:
<TABLE>
<CAPTION>
1994 1995
-------- --------
<S> <C> <C>
Noninterest-bearing note payable to Micrographics Sciences,
due on February 1, 1996.................................... $414,347 $194,347
Less -- Current maturities................................... 220,000 194,347
--------- ---------
Long-term obligations, net of current maturities............. $194,347 $ --
========= =========
</TABLE>
The Company has established a line of credit facility with a financial
institution. The line of credit is secured by the Company's accounts receivable
and inventory. This line of credit allows the Company to borrow up to $500,000
at an interest rate equal to prime. At December 31, 1995, $500,000 of borrowing
capacity was available.
7. OPERATING LEASES:
The Company leases its office buildings. Lease payments for the years ended
December 31, 1993, 1994 and 1995, totaled $235,435, $246,816 and $230,369,
respectively. Minimum future lease payments under operating leases as of
December 31, 1995, for each of the next five years and in the aggregate are as
follows:
<TABLE>
<S> <C>
1996.............................................................. $223,152
1997.............................................................. 219,738
1998.............................................................. 120,342
1999.............................................................. --
2000.............................................................. --
Thereafter........................................................ --
---------
Total................................................... $563,232
=========
</TABLE>
F-46
<PAGE> 93
IMAGENT CORPORATION AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
8. EMPLOYEE BENEFIT PLAN:
Effective January 1, 1991, the Company adopted a profit sharing plan to
provide for contributions made under salary deferral agreements pursuant to the
Internal Revenue Code. All employees shall be eligible to enter the plan if they
are at least 21 years of age and have at least one year of service.
All deferred compensation and company contributions are placed in a trust
to be held and invested by the trustee. The profit sharing expense was $16,195,
$19,325, and $20,875 for the years ended December 31, 1993, 1994, and 1995,
respectively.
9. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involves claims for workers'
compensation and unemployment incurred in connection with its operations.
Management believes none of these actions will have a material adverse effect on
the combined financial positions or combined results of operations of the
Company.
10. COMMON STOCK:
Common stock at December 31, 1994 and 1995, consists of the following:
<TABLE>
<CAPTION>
SHARES
PAR ------------------- ASSIGNED
VALUE AUTHORIZED ISSUED VALUE
----- ---------- ------ --------
<S> <C> <C> <C> <C>
Imagent Corporation --
Preferred Stock................................ $ 500 50 -- $ --
Class A Common Stock........................... 10 5,000 200 2,000
Class B Common Stock........................... 10 2,500 200 2,000
Mobile Information Services...................... None 100 100 16,773
----- --- -------
7,650 500 $ 20,773
===== === =======
</TABLE>
11. PRO FORMA NET INCOME (UNAUDITED):
Selling, general and administrative expenses for the periods presented
reflect compensation and related benefits that owners and certain key employees
received during the periods. These owners and key employees have agreed to
certain reductions in salaries and benefits in connection with the Merger.
In connection with the merger, each stockholder has entered into a
three-year employment agreement with FYI which provides for set base salary,
participation in any FYI incentive bonus plans, four weeks paid vacation, a car
allowance, health benefits, and a two year covenant-not-to-compete following
termination of such person's employment. The stockholders' employment agreements
provide for an aggregate base salary of $250,000.
The unaudited pro forma data presents compensation at the level the
officers and owners of the Company have agreed to receive subsequent to the
Offering. In addition, the following pro forma data presents the provision for
income taxes as if the Company had been subject to federal and state income
taxes and adjusted for the impact of the compensation differential discussed
above.
F-47
<PAGE> 94
IMAGENT CORPORATION AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
12. SUBSEQUENT EVENTS:
On January 26, 1996, the Company was acquired by FYI. In conjunction with
the Merger, the Company will dividend cash and accounts receivable to its
stockholders in the amount of $2,750,000 which represents the AAA accounts of
the Company. In addition, the Company could make an additional distribution
corresponding to the increase in net stockholders' equity from June 30, 1995 to
November 30, 1995, not to exceed $400,000. The $400,000 available for the
additional distribution was distributed prior to December 31, 1995. Had the
$2,750,000 transaction been recorded at December 31, 1995, the effect on the
accompanying balance sheet would be a decrease in total assets and stockholders'
equity of $2,750,000.
F-48
<PAGE> 95
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Melanson and Associates, Inc.:
We have audited the accompanying combined balance sheets of Melanson and
Associates, Inc. (a California corporation) and Related Company as of December
31, 1994 and 1995, and the related combined statements of operations,
stockholders' equity, and cash flows for each of the years ended July 31, 1993,
and December 31, 1994 and 1995. These combined financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these combined financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of Melanson
and Associates, Inc. and Related Company as of December 31, 1994 and 1995, and
the combined results of their operations and their combined cash flows for each
of the years ended July 31, 1993, and December 31, 1994 and 1995, in conformity
with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-49
<PAGE> 96
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
1994 1995
------------ ------------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents........................................ $ 339,031 $ 330,134
Accounts receivable, less allowance of $87,912 and $78,247....... 2,629,127 2,117,843
Stockholder receivable........................................... 641,547 310,634
Deferred tax assets.............................................. 10,179 --
Prepaid and other current assets................................. 3,413 19,310
---------- ----------
Total current assets..................................... 3,623,297 2,777,921
---------- ----------
PROPERTY AND EQUIPMENT, net........................................ 2,475,708 2,401,983
OTHER NONCURRENT ASSETS............................................ 120,514 16,830
---------- ----------
Total assets............................................. $6,219,519 $5,196,734
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term obligations........................................... $ 395,000 $ 213,000
Current maturities of long-term obligations...................... 77,936 93,388
Accounts payable and accrued liabilities......................... 1,829,137 1,480,069
---------- ----------
Total current liabilities................................ 2,302,073 1,786,457
LONG-TERM OBLIGATIONS, NET OF CURRENT MATURITIES................... 1,532,469 1,435,814
DEFERRED INCOME TAXES.............................................. 187,473 70,473
---------- ----------
Total liabilities........................................ 4,022,015 3,292,744
---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, no par, authorized 75,000 shares, 556 shares issued
and outstanding............................................... 2,421 2,421
Retained earnings................................................ 2,195,083 1,901,569
---------- ----------
Total stockholders' equity............................... 2,197,504 1,903,990
---------- ----------
Total liabilities and stockholders' equity............... $6,219,519 $5,196,734
========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-50
<PAGE> 97
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED
----------------------------------------
DECEMBER 31,
JULY 31, -------------------------
1993 1994 1995
---------- ---------- ----------
<S> <C> <C> <C>
SERVICE REVENUE........................................ $8,738,476 $9,972,861 $9,874,336
COST OF SERVICES....................................... 5,650,307 6,311,498 6,942,566
DEPRECIATION........................................... 246,777 277,081 320,685
---------- ---------- ----------
Gross profit................................. 2,841,392 3,384,282 2,611,085
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES.......... 2,453,307 2,619,401 2,394,867
---------- ---------- ----------
Operating income............................. 388,085 764,881 216,218
OTHER (INCOME) EXPENSE:
Interest expense..................................... 120,203 87,751 112,068
Interest income...................................... (786) (814) (36,467)
Other (income) expense, net.......................... (4,974) (81,576) (53,417)
---------- ---------- ----------
INCOME BEFORE INCOME TAXES............................. 273,642 759,520 194,034
PROVISION (BENEFIT) FOR INCOME TAXES................... 88,289 183,146 (7,263)
---------- ---------- ----------
Net income................................... $ 185,353 $ 576,374 $ 201,297
========== ========== ==========
PRO FORMA DATA (Unaudited -- See Note 13):
HISTORICAL NET INCOME.................................. $ 185,353 $ 576,374 $ 201,297
PRO FORMA COMPENSATION DIFFERENTIAL.................... 994,667 1,029,133 936,717
PRO FORMA PROVISION FOR INCOME TAXES................... 449,444 487,013 453,994
---------- ---------- ----------
PRO FORMA NET INCOME................................... $ 730,576 $1,118,494 $ 684,020
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-51
<PAGE> 98
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON STOCK TOTAL
----------------- RETAINED STOCKHOLDERS'
SHARES AMOUNT EARNINGS EQUITY
------ ------ ---------- -------------
<S> <C> <C> <C> <C>
BALANCE, July 31, 1992........................... 556 $2,421 $1,653,924 $ 1,656,345
Dividends declared............................. -- -- (201,511) (201,511)
Net income..................................... -- -- 185,353 185,353
--- ------ ---------- ----------
BALANCE, July 31, 1993........................... 556 2,421 1,637,766 1,640,187
Net income for the period August 1, 1993, to
December 31, 1993........................... -- -- 229,428 229,428
--- ------ ---------- ----------
BALANCE, December 31, 1993....................... 556 2,421 1,867,194 1,869,615
Dividends declared............................. -- -- (248,485) (248,485)
Net income..................................... -- -- 576,374 576,374
--- ------ ---------- ----------
BALANCE, December 31, 1994....................... 556 2,421 2,195,083 2,197,504
Dividends declared............................. -- -- (494,811) (494,811)
Net income..................................... -- -- 201,297 201,297
--- ------ ---------- ----------
BALANCE, December 31, 1995....................... 556 $2,421 $1,901,569 $ 1,903,990
=== ====== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-52
<PAGE> 99
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED
-----------------------------------
DECEMBER 31,
JULY 31, ---------------------
1993 1994 1995
----------- --------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................................... $ 185,353 $ 576,374 $ 201,297
Adjustments to reconcile net income to net cash provided
by operating activities-
Depreciation.......................................... 246,777 277,081 320,685
Deferred tax benefit.................................. (41,177) (526,790) (106,821)
Loss (gain) on disposal of assets..................... -- (18,635) 516
Changes in operating assets and liabilities --
(Increase) decrease in --
Accounts receivable, net......................... 81,802 84,111 511,284
Stockholder receivable........................... -- (271,921) 330,913
Prepaid and other current assets................. 21,062 (147,004) 87,787
Increase (decrease) in --
Accounts payable and accrued liabilities......... 284,748 547,727 (349,068)
----------- --------- ---------
Net cash provided by operating activities...... 778,565 520,943 996,593
----------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment, net................. (326,466) (580,398) (291,691)
Proceeds from sales of property.......................... -- 203,068 44,215
----------- --------- ---------
Net cash used in investing activities.......... (326,466) (377,330) (247,476)
----------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on short-term obligations............. (220,512) (288,124) (250,000)
Proceeds from short-term borrowings...................... 158,124 525,000 68,000
Principal payments on long-term obligations.............. (1,246,603) (80,507) (81,203)
Proceeds from long-term borrowings....................... 1,425,000 -- --
Payment of dividends..................................... (201,511) (248,485) (494,811)
----------- --------- ---------
Net cash used in financing activities.......... (85,502) (92,116) (758,014)
----------- --------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS....... 366,597 51,497 (8,897)
ADJUSTMENT TO CONFORM FISCAL YEAR-END TO A CALENDAR YEAR... -- (103,689) --
CASH AND CASH EQUIVALENTS, at beginning of period.......... 24,626 391,223 339,031
----------- --------- ---------
CASH AND CASH EQUIVALENTS, at end of period................ $ 391,223 $ 339,031 $ 330,134
=========== ========= =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Interest.............................................. $ 120,203 $ 87,751 $ 112,068
Income taxes.......................................... $ 33,914 $ 52,500 $ 257,876
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-53
<PAGE> 100
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
The accompanying combined financial statements include the accounts of
Melanson and Associates, Inc. (dba Researchers) and Bay Area Micrographics
(BAM -- or the "Related Company") (a sole proprietorship), (collectively the
"Company"). The Company provides photocopying, microfilming, and electronic
imaging of document services to its customers from its offices in California.
In October 1995, the Company and its stockholders entered into a definitive
agreement with F.Y.I. Incorporated ("FYI") pursuant to which the Company will
merge with FYI (the "Merger"). All outstanding shares of the Company's common
stock and the ownership of the sole proprietorship will be exchanged for cash
and shares of FYI's common stock concurrent with the consummation of the initial
public offering (the "Offering") of the common stock of FYI.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The Company is under common control. All significant intercompany
transactions have been eliminated in combination.
Fiscal Year-Ends
BAM has a December 31 year-end. Researchers has a July 31 year-end. The
accounts and results of BAM, using a December 31 year-end, have been combined
with the July 31 year-end accounts and results of Researchers in the
accompanying combined financial statements for 1993. Researcher's accounts and
results for 1994 and 1995 have been recast to a December 31 year-end.
Researcher's net income for the five-month period August 1, 1993, to December
31, 1993, was $229,428.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the accelerated and straight-line methods over the estimated useful lives of the
assets. Leasehold improvements are depreciated over the lesser of the asset's
useful life or the lease term.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of" (SFAS 121), which established
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 to have any material effect on the combined
financial statements. The Company will adopt SFAS 121 in 1996.
Income Taxes
Researchers is a C corporation. BAM is a sole proprietorship for income tax
purposes and, accordingly, any income tax liabilities are the responsibility of
the owner. For purposes of these combined financial
F-54
<PAGE> 101
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
statements, no federal and state income taxes have been provided for BAM. BAM's
sole proprietorship status will terminate with the effective date of the Merger
discussed in Note 1.
Deferred income taxes for Researchers are provided for timing differences
in the recognition of revenues and expenses for tax and financial reporting
purposes. Temporary differences result primarily from accelerated depreciation
and amortization for tax purposes, deferred contract revenues being taxed when
billed and various accruals and reserves being deductible for tax purposes in
different periods.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by Statement of Financial Accounting Standards (SFAS)
No. 105, consist primarily of trade accounts receivable. The Company's customers
are concentrated in the Western states and the primary customers are legal
institutions. The Company establishes an allowance for doubtful accounts based
upon factors surrounding the credit risk of specific customers, historical
trends, and other information.
3. PROPERTY AND EQUIPMENT:
Property and equipment consists of the following:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES DECEMBER 31, DECEMBER 31,
(YEARS) 1994 1995
------------ ------------ ------------
<S> <C> <C> <C>
Land......................................... $ 412,500 $ 412,500
Building and improvements.................... 15-31 1,289,327 1,289,327
Machinery and equipment...................... 7 1,310,220 1,351,255
Leasehold improvements....................... 5-7 107,621 107,621
Computer equipment........................... 5-7 606,702 804,314
Autos and aircraft........................... 5-7 229,289 244,809
Furniture and fixtures....................... 7 40,055 42,208
----------- -----------
3,995,714 4,252,034
Less -- Accumulated depreciation............. 1,520,006 1,850,051
----------- -----------
$ 2,475,708 $ 2,401,983
=========== ===========
</TABLE>
4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
1994 1995
------------ ------------
<S> <C> <C>
Accounts payable........................................... $ 414,073 $ 527,643
Sales tax payable.......................................... 76,435 77,961
Income taxes payable....................................... 846,248 687,933
Accrued compensation and benefits.......................... 273,139 180,837
Other accrued liabilities.................................. 219,242 5,695
----------- -----------
Total accounts payable and accrued liabilities... $1,829,137 $1,480,069
=========== ===========
</TABLE>
5. SHORT-TERM OBLIGATIONS:
The Company has a $425,000 line of credit with interest payable at prime
plus 1.5%, (7.5% and 10% at December 31, 1994 and 1995), on the outstanding
principal balance. The line of credit, which expires in
F-55
<PAGE> 102
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
October 1996, is guaranteed by the principal stockholder. The Company had draws
outstanding of $395,000 and $213,000 at December 31, 1994 and 1995.
6. LONG-TERM OBLIGATIONS:
Long-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
1994 1995
------------ ------------
<S> <C> <C>
Mortgage payable -- bank, monthly payment of $3,981 through
July 1993, $4,771 from August 1993, to July 1994, and
$4,694 through maturity date of July 2003; payment
includes principal and interest of 9.45% and 9.25%,
respectively; secured by deed of trust on real
property. ............................................... $ 564,851 $ 560,716
Note payable -- bank, monthly principal of $1,650 plus
interest at prime plus 1.75% (9.25% and 10.5% at December
31, 1994 and 1995, respectively) and a maturity date of
September 15, 1998....................................... 74,250 54,450
Note payable -- bank, monthly principal of $1,667 plus
interest at prime plus 1.5% (9.0% and 10.25% at December
31, 1994 and 1995, respectively) and a maturity date of
October 15, 1999......................................... 96,667 76,667
Note payable -- bank, monthly payment of $5,456 through
maturity of November 2025; payment includes principal
plus interest at 8%, secured by deed of trust on real
property................................................. 738,094 739,498
Note payable -- bank, monthly principal of $1,667 plus
interest at prime plus 1.75% (9.25% and 10.5% at December
31, 1994 and 1995, respectively) and a maturity date of
September 15, 1997, guaranteed by the principal
stockholder.............................................. 55,000 35,000
Note payable -- Xerox, monthly payment of $748, payment
includes principal and interest at 15.5% and a maturity
date of November 1999.................................... 44,872 33,287
Note payable -- bank, monthly payment of $768; payment
includes principal plus interest at 8.5%; maturity dates
of November 1998......................................... 36,671 29,584
---------- ----------
Total obligation................................. 1,610,405 1,529,202
Less -- Current maturities................................. 77,936 93,388
---------- ----------
$1,532,469 $1,435,814
========== ==========
</TABLE>
As of December 31, 1994 and 1995, the Company has complied with all loan
covenants.
As of December 31, 1995, the aggregate amounts of annual principal
maturities of long-term debt are as follows:
<TABLE>
<S> <C>
1996............................................................. $ 93,388
1997............................................................. 88,095
1998............................................................. 68,915
1999............................................................. 39,660
2000............................................................. 17,532
Thereafter....................................................... 1,221,612
----------
Total.................................................. $1,529,202
==========
</TABLE>
F-56
<PAGE> 103
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
7. LEASE COMMITMENTS AND RELATED-PARTY TRANSACTIONS:
The Company leases office facilities in Sacramento and San Francisco,
California, along with certain equipment from the Company's principal
shareholder. The Company also leases office facilities in Los Angeles and San
Jose, California, from third parties. The leases provide for lease terms on a
month to month basis as well as over five to ten year periods commencing on
August 1, 1991, through July 31, 2001, with monthly lease payments of $1,950 to
$8,500. The lease agreements provide that the Company pay all related taxes and
insurance. The total lease expense for the years ended July 31, 1993 and
December 31, 1994 and 1995, totaled approximately $373,000, $429,000 and
$520,000, respectively, including total lease payments to the Company's
principal shareholder of approximately $187,000, $177,000 and $242,000,
respectively. Minimum future lease payments under operating leases as of
December 31, 1995, for each of the next five years and in the aggregate are as
follows:
<TABLE>
<S> <C>
1996............................................................. $ 368,886
1997............................................................. 284,400
1998............................................................. 284,400
1999............................................................. 284,400
2000............................................................. 273,300
Thereafter....................................................... 828,000
----------
Total.................................................. $2,323,386
==========
</TABLE>
8. EMPLOYEE BENEFIT PLAN:
On January 1, 1993, the Company adopted a qualified 401(k) plan covering
substantially all eligible employees who meet certain age and length of service
requirements. The plan allows for employee and employer contributions. The plan
also requires an employer matching contribution unless changed in writing by the
employer. Employer contributions charged to operations for the years ended July
31, 1993, and December 31, 1994 and 1995, were approximately $0, $15,000, and
$17,172, respectively.
The Company offers no postretirement or postemployment benefits.
9. INCOME TAXES:
The following income tax information for Researchers is presented in
accordance with Statement of Financial Accounting Standards No. 109 (SFAS 109).
This statement provides for a liability approach to accounting for income taxes.
Federal and state income taxes are as follows:
<TABLE>
<CAPTION>
YEAR ENDED
-----------------------------------
DECEMBER 31,
JULY 31, ----------------------
1993 1994 1995
-------- --------- --------
<S> <C> <C> <C>
Federal --
Current......................................... $ 98,578 $ 551,458 $ 76,491
Deferred........................................ (34,605) (419,015) (82,071)
State --
Current......................................... 30,888 158,478 23,067
Deferred........................................ (6,572) (107,775) (24,750)
-------- --------- --------
$ 88,289 $ 183,146 $ (7,263)
======== ========= ========
</TABLE>
F-57
<PAGE> 104
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<CAPTION>
YEAR ENDED
-----------------------------------
DECEMBER 31,
JULY 31, ----------------------
1993 1994 1995
-------- --------- --------
<S> <C> <C> <C>
Tax at statutory rate............................. $ 93,038 $ 258,237 $ 65,971
Add (deduct) --
State income taxes.............................. 16,418 26,498 (1,110)
Nondeductible expenses.......................... 5,747 -- --
Effect of sole partnership nontaxable income.... (26,914) (101,589) (72,124)
-------- --------- --------
$ 88,289 $ 183,146 $ (7,263)
======== ========= ========
</TABLE>
The components of deferred income tax liabilities and assets are as
follows:
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER
31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
Deferred income tax liabilities --
Property and equipment....................................... $ 63,171 $ 73,175
Accrual to cash differences, net............................. 361,747 176,370
-------- --------
Total deferred income tax liabilities................ 424,918 249,545
Deferred income tax assets --
Allowance for doubtful accounts.............................. 35,286 31,408
Accrued expenses............................................. 212,338 147,664
-------- --------
Total deferred income tax assets..................... 247,624 179,072
-------- --------
Total net deferred income tax liabilities............ $177,294 $ 70,473
======== ========
</TABLE>
10. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involves claims for workers'
compensation incurred in connection with its operations. Management believes
that none of these actions will have a material adverse effect on the financial
position or results of operations of the Company.
Employment Agreements
The Company has employment agreements with certain personnel to pay
specific amounts annually. The employment agreements provide for a total annual
compensation amount of $595,500 to be disbursed to certain personnel of the
Company in accordance with the terms of each employee's employment agreement
11. RELATED-PARTY TRANSACTION:
The Company purchases digital coding services from Researchers LLC, an
affiliated entity. The Company's principal shareholder has a controlling
interest in Researchers LLC. During the years ended December 31, 1994 and 1995,
the Company incurred expenses related to purchases and services of approximately
$28,000 and $10,642 and had billings of approximately $3,500 and $40,377 to
Researchers, LLC.
F-58
<PAGE> 105
MELANSON AND ASSOCIATES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
Stockholder receivable results from advances to the stockholder in excess
of his earned salary and estimated bonus. Amounts are settled at year-end.
12. SIGNIFICANT CUSTOMER:
For the year ended July 31, 1993, the Company had one customer which
accounted for approximately 11% of combined revenue. For the year ended December
31, 1994, the Company had two customers which accounted for approximately 13%
and 11% of combined revenue. For the year ended December 31, 1995, the Company
had two customers which each accounted for approximately 12% of combined
revenue.
13. PRO FORMA NET INCOME (UNAUDITED):
Selling, general, and administrative expenses for the periods presented
reflect compensation and related benefits that owners and certain key employees
received during the periods. These owners and key employees have agreed to
certain reductions in salaries and benefits in connection with the Merger.
In connection with this merger, each stockholder has entered into a three
year employment agreement with FYI which provides for set base salary,
participation in any future FYI incentive bonus plans, four weeks paid vacation,
a car allowance, health benefits and a two year covenant-not-to-compete
following termination of such person's employment. The stockholders' employment
agreements provide for an aggregate base salary of $250,000.
The unaudited pro forma data presents compensation at the level the
officers and owners of the Company have agreed to receive subsequent to the
Offering. In addition, the following pro forma data presents the provision for
income taxes as if the sole proprietorship had been subject to federal and state
income taxes and adjusted for the impact of the compensation differential
discussed above.
14. SUBSEQUENT EVENTS:
On January 26, 1996 the Company was acquired by FYI. In connection with the
Merger, the Company will dividend land, building, and related improvements of
$1,488,327 and the related mortgage payable of $1,300,224 to the principal
stockholder. In addition the Company will make a cash distribution of $250,000
prior to the closing of the Merger. Had these transactions been recorded at
December 31, 1995, the effect on the accompanying balance sheet would be a
decrease in assets of $1,738,327, liabilities of $1,300,224, and stockholders'
equity of $438,103.
F-59
<PAGE> 106
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Recordex Services, Inc.:
We have audited the accompanying balance sheet of Recordex Services, Inc.
(a wholly owned subsidiary of Paragon Management Group, Inc.) as of December 31,
1995, and the related statements of operations, changes in stockholders' equity,
and cash flows for the year then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit. The financial
statements of Recordex Services, Inc. for the years ended December 31, 1994 and
1993, were audited by other auditors whose report dated September 15, 1995,
expressed an unqualified opinion on those statements.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Recordex Services, Inc. (a
wholly owned subsidiary of Paragon Management Group, Inc.) as of December 31,
1995, and the results of its operations and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-60
<PAGE> 107
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
Board of Directors
Recordex Services, Inc.
Malvern, Pennsylvania
We have audited the accompanying balance sheet of Recordex Services, Inc.
(a wholly-owned subsidiary of Paragon Management Group, Inc.) as of December 31,
1994, and the related statements of operations, changes in stockholder's equity,
and cash flows for the two years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Recordex Services, Inc. (a
wholly-owned subsidiary of Paragon Management Group, Inc.) as of December 31,
1994, and the results of its operations and its cash flows for the two years
then ended in conformity with generally accepted accounting principles.
ELKO, FISCHER, McCABE & RUDMAN, LTD.
Certified Public Accountants
Media, Pennsylvania
September 15, 1995
F-61
<PAGE> 108
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------
1994 1995
---------- ----------
<S> <C> <C>
CURRENT ASSETS:
Cash.............................................................. $ 2,538 $ --
Accounts receivable, net of contractual allowances and provision
for uncollectible accounts of $470,000 and $363,032............ 1,364,193 1,585,322
Prepaid expenses and other assets................................. 34,280 74,007
Deferred tax asset................................................ 27,000 133,389
---------- ----------
Total current assets...................................... 1,428,011 1,792,718
---------- ----------
PROPERTY AND EQUIPMENT:
Equipment......................................................... 946,450 1,281,427
Less accumulated depreciation..................................... 442,077 683,875
---------- ----------
Net property and equipment................................ 504,373 597,552
---------- ----------
OTHER ASSETS:
Security deposits................................................. 15,039 19,471
Advances to parent................................................ 721,328 816,335
---------- ----------
Total other assets........................................ 736,367 835,806
---------- ----------
Total assets.............................................. $2,668,751 $3,226,076
========== ==========
CURRENT LIABILITIES:
Line of credit.................................................... $ 142,527 $ 250,000
Accounts payable.................................................. 325,718 960,568
Accrued expenses.................................................. 197,189 118,363
Accrued payroll and payroll taxes................................. 195,052 282,442
Retrieval fees payable............................................ 425,699 127,989
Income taxes payable.............................................. 44,750 125,480
Current maturities --
Capitalized lease obligations.................................. 59,510 101,287
Notes payable.................................................. 86,249 105,125
---------- ----------
Total current liabilities................................. 1,476,694 2,071,254
---------- ----------
LONG-TERM LIABILITIES:
Less current maturities --
Capitalized lease obligations.................................. 89,844 89,468
Notes payable.................................................. 188,380 86,867
Deferred income taxes.......................................... 41,600 48,200
---------- ----------
Total long-term liabilities............................... 319,824 224,535
---------- ----------
Total liabilities......................................... 1,796,518 2,295,789
---------- ----------
COMMITMENTS AND CONTINGENCIES (NOTE 1)
STOCKHOLDERS' EQUITY:
Common stock -- par value $1; 1,000 shares authorized, issued, and
outstanding.................................................... 1,000 1,000
Additional paid-in capital.......................................... 774,000 774,000
Retained earnings................................................... 97,233 155,287
---------- ----------
Total stockholder's equity................................ 872,233 930,287
---------- ----------
Total liabilities and stockholders' equity................ $2,668,751 $3,226,076
========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-62
<PAGE> 109
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
DECEMBER 31,
----------------------------------------
1993 1994 1995
---------- ---------- ----------
<S> <C> <C> <C>
NET SERVICE REVENUE.................................... $5,464,798 $6,825,633 $8,549,947
COSTS OF SERVICES...................................... 3,076,365 4,165,625 5,233,447
DEPRECIATION........................................... 130,073 166,486 224,602
---------- ---------- ----------
Gross profit................................. 2,258,360 2,493,522 3,091,898
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES.......... 2,185,239 2,368,242 2,923,065
---------- ---------- ----------
Operating income............................. 73,121 125,280 168,833
INTEREST EXPENSE....................................... 26,357 58,038 85,088
---------- ---------- ----------
INCOME BEFORE PROVISION FOR INCOME TAXES AND CUMULATIVE
EFFECT OF ACCOUNTING CHANGE.......................... 46,764 67,242 83,745
PROVISION FOR INCOME TAXES............................. 19,000 22,600 25,691
---------- ---------- ----------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE... 27,764 44,642 58,054
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR INCOME
TAXES................................................ (17,500) -- --
---------- ---------- ----------
NET INCOME............................................. $ 10,264 $ 44,642 $ 58,054
========== ========== ==========
PRO FORMA DATA (Unaudited -- See Note 10):
HISTORICAL NET INCOME.................................. $ 10,264 $ 44,642 $ 58,054
PRO FORMA COMPENSATION DIFFERENTIAL.................... 94,696 109,710 207,666
PRO FORMA PROVISION FOR INCOME TAXES................... 38,475 36,873 82,941
---------- ---------- ----------
PRO FORMA NET INCOME................................... $ 66,485 $ 117,479 $ 182,779
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-63
<PAGE> 110
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
<TABLE>
<CAPTION>
ADDITIONAL
COMMON PAID-IN RETAINED
STOCK CAPITAL EARNINGS TOTAL
------ ---------- -------- --------
<S> <C> <C> <C> <C>
BALANCE, December 31, 1992....................... $1,000 $ 774,000 $ 42,327 $817,327
Net income..................................... -- -- 10,264 10,264
------ -------- -------- --------
BALANCE, December 31, 1993....................... 1,000 774,000 52,591 827,591
Net income..................................... -- -- 44,642 44,642
------ -------- -------- --------
BALANCE, December 31, 1994....................... 1,000 774,000 97,233 872,233
Net income..................................... -- -- 58,054 58,054
------ -------- -------- --------
BALANCE, December 31, 1995....................... $1,000 $ 774,000 $155,287 $930,287
====== ======== ======== ========
</TABLE>
The accompanying notes are an integral part of these statements.
F-64
<PAGE> 111
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------------------
1993 1994 1995
--------- --------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................................ $ 10,264 $ 44,642 $ 58,054
Adjustments to reconcile net income to net cash
provided by operating activities --
Depreciation and amortization...................... 241,832 208,024 224,602
Loss on investment................................. -- 16,667 --
Deferred income taxes.............................. 36,500 (21,900) (99,789)
(Increase) decrease in assets --
Accounts receivable, net......................... (62,820) (398,111) (221,129)
Prepaid expenses and other assets.................. (8,097) 1,700 (39,727)
Security deposits.................................. 4,913 (5,614) (4,432)
Advances to parent................................. (217,609) (51,815) (95,007)
Increase (decrease) in liabilities --
Accounts payable................................. (32,192) 35,398 634,850
Accrued expenses................................. (17,332) 46,862 (78,826)
Accrued payroll and payroll taxes................ 68,824 63,893 87,390
Retrieval fees................................... 20,509 214,220 (297,710)
Income taxes payable............................. -- 44,750 80,730
--------- --------- ---------
Total adjustments............................. 34,528 154,074 190,952
--------- --------- ---------
Net cash provided by operating activities..... 44,792 198,716 249,006
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment.................... (94,923) (86,703) (186,779)
Purchase of investment................................ (30,000) -- --
--------- --------- ---------
Net cash used in investing activities......... (124,923) (86,703) (186,779)
--------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on notes payable............................. -- (15,371) (82,637)
Borrowings on notes payable........................... 150,000 -- --
Borrowings (payments) on line of credit............... 134,500 (1,973) 107,473
Repayment of capital lease obligations................ (65,014) (50,261) (89,601)
Advances to parent.................................... (134,500) (46,725) --
--------- --------- ---------
Net cash provided by (used in) financing
activities.................................. 84,986 (114,330) (64,765)
--------- --------- ---------
NET INCREASE (DECREASE) IN CASH......................... 4,855 (2,317) (2,538)
CASH, BEGINNING OF YEAR................................. -- 4,855 2,538
--------- --------- ---------
CASH, END OF YEAR....................................... $ 4,855 $ 2,538 $ --
========= ========= =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid......................................... $ 26,357 $ 58,038 $ 85,088
NONCASH TRANSACTIONS:
Equipment acquired through capital lease
obligations........................................ $ 26,397 $ 160,828 $ 131,002
Sale of investment.................................... -- 13,333 --
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-65
<PAGE> 112
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
NOTES TO FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Organization
On October 16, 1991, Paragon Management Group, Inc. (the "Parent"),
acquired all of the issued and outstanding shares of common stock of Recordex
Services, Inc. (the "Company"). Established in 1987, the Company is a supplier
of computerized correspondence management systems to hospital medical records
departments. The Company provides services to over 100 hospitals in 11 states.
In October 1995, the Company, its Parent, and the shareholders of its
Parent entered into a definitive agreement with F.Y.I. Incorporated (FYI),
pursuant to which the Company will be acquired by FYI (the "Merger"). All
outstanding shares of the Company will be exchanged for cash and shares of FYI
Common Stock concurrent with the consummation of the initial public offering
(the "Offering") of the common stock of FYI. (See Note 11.)
Accounts Receivable
The Company follows the reserve method of providing for doubtful accounts
receivable.
Transactions with Parent
The Company pays management fees to its Parent for management, consulting,
and other services. These costs are presented in selling, general, and
administrative costs on the statement of operations.
The Company pays certain expenses on behalf of its Parent including
salaries, occupancy costs, and benefits. These payments are recorded as advances
to Parent on the Company's books until the Company is reimbursed by the Parent.
These advances are noninterest bearing obligations. (See Note 11.)
Equipment
Capital additions including assets acquired under capital leases are stated
at cost. Maintenance, repairs, and minor renewals are charged to operations as
incurred. Depreciation is provided over the estimated useful lives of the assets
using the straight-line method for financial reporting purposes and accelerated
methods for tax purposes. The estimated useful lives used for depreciation vary
for financial reporting and tax purposes. The range of lives for equipment is
three to five years for financial reporting purposes.
Intangible and Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of" (SFAS 121) which establishes
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 to have any effect on the financial
statements. The Company will adopt SFAS 121 in 1996.
Supplemental Cash Flow Information
The Company purchased an investment for $30,000 in 1993. As of December 31,
1994, the Company had accepted an offer to have the investee buy back the
investment for $13,333 and a $16,667 loss was recorded in the 1994 statement of
operations. The Company did not receive the proceeds of the sale until January
1995, and a $13,333 receivable was presented as part of other current assets on
the 1994 balance sheet.
F-66
<PAGE> 113
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Income Taxes
The Company and its Parent file a consolidated return for federal income
tax purposes. The Company prospectively adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes," on January 1, 1993
and 1993 statement of operations includes a cumulative effect adjustment of
$17,500 to record a deferred tax liability.
The Company provides for income taxes based on its share of the
consolidated income tax expense in accordance with SFAS No. 109. The allocation
is performed by treating the Company as if it were a separate taxpayer.
Income taxes, after adopting SFAS No. 109, are provided for the tax effects
of transactions reported in the financial statements and consist of taxes
currently due plus deferred taxes related primarily to differences between the
basis of fixed assets, contractual allowances, and provision for uncollectible
accounts and retrieval fees and accrued expenses for financial and income tax
reporting. The deferred tax assets and liabilities represent the future tax
return consequences of those differences, which will either be taxable or
deductible when the assets and liabilities are recovered or settled.
Retrieval Fees Payable
The Company pays retrieval fees to various healthcare organizations with
which it has contracts. Those fees represent charges to the Company by the
healthcare organization for each medical record retrieved from the
organization's records department. Those fees are payable upon receipt of cash
for the billing of the Company's services or upon the billing of its services,
according to specific contract terms.
Revenue Recognition
Revenue is recognized when the service is rendered. Net service revenues is
comprised of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
----------------------------------------
1993 1994 1995
---------- ---------- ----------
<S> <C> <C> <C>
Gross service revenue.......................... $6,034,321 $7,553,828 $9,240,603
Less -- Contractual allowances and provision
for uncollectible accounts................... 569,523 728,195 690,656
---------- ---------- ----------
Net service revenue.................. $5,464,798 $6,825,633 $8,549,947
========== ========== ==========
</TABLE>
2. LINE OF CREDIT:
The Company has a line of credit agreement with a bank for $300,000. The
interest rate on the line is the lending bank's prime rate plus 0.75% (10.5% and
10.25% at December 31, 1995 and 1994, respectively), payable monthly on
outstanding borrowings. The line is secured by all assets of the Company and
guarantees of the Parent and certain stockholders of the Parent. Payment of
principal is due on demand and the line is reviewed annually by the bank.
The outstanding borrowings on the line were $250,000 and $142,527 at
December 31, 1995 and 1994, respectively. Interest expense on the line was
$30,121, $26,829, and $15,387 for the years ended December 31, 1995, 1994, and
1993, respectively.
3. TERM LOANS:
In October 1993, the Company entered into an agreement with a bank whereby
the outstanding balance on its line of credit of $150,000 was converted to a
term loan. The term loan is payable in monthly installments
F-67
<PAGE> 114
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
of $4,167 plus interest at prime plus 1% (10.75% and 10.5% at December 31, 1995
and 1994, respectively) with the full balance due December 22, 1996. The
balances at December 31, 1995 and 1994, were $41,658 and $95,829, respectively.
In April 1994, the Company entered into a $50,000 term loan agreement with
a bank. The loan is payable in monthly installments of $1,400 plus interest at
the bank's prime rate plus 1% (10.75% and 10.5% at December 31, 1995 and 1994,
respectively), maturing April 1, 1997. The balance at December 31, 1995 and 1994
were $22,000 and $38,800, respectively.
On July 26, 1995, the Company converted $140,000 of the balance on its line
of credit to a term loan. The term loan is payable in monthly installments of
$3,889, plus interest of prime plus 1% (10.75% at December 31, 1995) with the
full balance due June 30, 1998. Accordingly, the line of credit and notes
payable balances have been adjusted at December 31, 1995, to reflect this
transaction. The balance at December 31, 1995, was $128,334.
The term loans are secured by all assets of the Company, its Parent, and
guarantees of certain stockholders of the Parent.
Aggregate annual maturities of the term loans at December 31, 1995, as
adjusted for the conversion described above are as follows:
<TABLE>
<S> <C>
1996.............................................................. $105,125
1997.............................................................. 51,867
1998.............................................................. 35,000
1999.............................................................. --
2000.............................................................. --
--------
Total................................................... $191,992
========
</TABLE>
Interest expense on the term loans was $14,660, $14,395 and $37,500 for the
years ended December 31, 1995, 1994 and 1993, respectively.
4. CAPITALIZED LEASE OBLIGATIONS:
The Company leases certain of its equipment under noncancelable leases
which meet the capital lease criteria as defined by the Financial Accounting
Standards Board in Statement No. 13. Accordingly, the present value of future
minimum lease payments has been recorded as leased property under capital lease,
net of depreciation, and obligations under capital lease. At December 31, 1995,
the future minimum lease payments are as follows:
<TABLE>
<S> <C>
1996.............................................................. $120,727
1997.............................................................. 83,163
1998.............................................................. 9,904
1999.............................................................. 1,744
2000.............................................................. 1,163
--------
Total................................................... 216,701
Less -- Amounts representing interest............................. 25,946
--------
Net present value of minimum lease payments....................... 190,755
Less -- Current portion........................................... 101,287
--------
Long-term obligation.............................................. $ 89,468
========
</TABLE>
F-68
<PAGE> 115
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Equipment purchased under capital leases included in the balance sheets is
as follows at December 31:
<TABLE>
<CAPTION>
1994 1995
-------- --------
<S> <C> <C>
Equipment...................................................... $202,711 $333,508
Less -- Accumulated depreciation............................... 30,722 77,516
-------- --------
Total................................................ $171,989 $255,992
======== ========
</TABLE>
Total interest expense on capital lease obligations for the years ended
December 31, 1995, 1994, and 1993, was $40,307, $16,353, and $10,970,
respectively.
5. INTANGIBLES:
A covenant not to compete was incorporated in the stock purchase agreement
for the Company dated October 16, 1991. The covenant provided for noncompetition
by the seller and its affiliates directly or indirectly in the business
conducted by the Company for a three-year period. Amortization was provided over
the three-year period commencing October 16, 1991.
The Company contracts with various healthcare organizations to provide
services over a given time period. The value of these contracts was determined
as of October 16, 1991, by an appraisal performed in conjunction with the stock
purchase agreement. The contracts were amortized over their remaining lives
commencing October 16, 1991.
Both the covenant not to compete and the contracts are fully amortized at
December 31, 1995.
6. INCOME TAXES:
The provision for taxes on income consists of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------------------
1993 1994 1995
------- -------- --------
<S> <C> <C> <C>
Currently payable:
Federal........................................... $ -- $ 32,200 $ 96,699
State............................................. -- 12,300 28,781
------- -------- --------
-- 44,500 125,480
------- -------- --------
Deferred:
Federal........................................... 14,700 (16,900) (79,455)
State............................................. 4,300 (5,000) (20,334)
------- -------- --------
Total..................................... $19,000 $ 22,600 $ 25,691
======= ======== ========
</TABLE>
Deferred taxes result from the effect of transactions which are recognized
in different periods for financial and tax reporting purposes and relate
primarily to depreciation and contractual allowances and provision for
uncollectible accounts. Deferred income taxes are recognized for tax
consequences of "temporary differences" by applying enacted statutory tax rates
applicable to future years, to differences between the financial reporting and
the tax basis of existing assets and liabilities.
F-69
<PAGE> 116
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
The components of deferred income tax liabilities and assets are as
follows:
<TABLE>
<CAPTION>
TAX EFFECTS
DECEMBER 31,
----------------------
1994 1995
--------- --------
<S> <C> <C>
Deferred tax assets:
Contractual allowances and provision for uncollectible
accounts................................................. $ 96,000 $127,649
Accrual of legal settlement................................. 11,000 5,740
--------- --------
107,000 133,389
--------- --------
Deferred tax liabilities:
Retrieval fees and accrued expenses......................... (80,000) --
Fixed assets and depreciation............................... (41,600) (48,200)
--------- --------
(121,600) (48,200)
--------- --------
Total net deferred assets (liabilities)....................... $ (14,600) $ 85,189
========= ========
</TABLE>
The Company prospectively adopted Financial Accounting Standards No. 109,
"Accounting for Income Taxes," on January 1, 1993, and the 1993 statement of
income includes a cumulative effect adjustment of $17,500 to record a deferred
tax liability.
The provision for income taxes differs from the tax at the statutory rate
due to the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------------
1993 1994 1995
------- ------- -------
<S> <C> <C> <C>
Income before income taxes and cumulative effect of
accounting changes.................................. $46,764 $67,242 $83,745
</TABLE>
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------------
1993 1994 1995
------- ------- --------
<S> <C> <C> <C>
Taxes using federal statutory rates at 34%............ $15,900 $22,900 $ 28,473
State income taxes, net of the federal tax benefit.... 2,800 4,000 5,568
Nondeductible travel and entertainment................ 100 4,600 3,400
Effects of utilizing graduated tax rates for current
provision........................................... -- (8,700) (11,750)
Other................................................. 200 (200) --
------- ------- --------
Provision for income taxes.................. $19,000 $22,600 $ 25,691
======= ======= ========
</TABLE>
For purposes of the consolidated federal tax return, the Parent has a net
operating loss carryforward available to offset taxable income of the Company in
1994. The net operating loss carryforward will be fully utilized for the tax
year 1994.
7. 401(k) PLAN:
The Company has adopted a contributory 401(k) plan (the "Plan") as of
September 1, 1993. The Plan allows employees to make elective contributions
through salary reduction. The Plan allows for discretionary employer matching.
Participation in the Plan is limited based on certain age and service
requirements. The Company made no contribution to the Plan for the years ended
December 31, 1995 and 1994.
F-70
<PAGE> 117
RECORDEX SERVICES, INC.
(A WHOLLY OWNED SUBSIDIARY OF PARAGON MANAGEMENT GROUP, INC.)
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
8. OPERATING LEASES
The Company leases office space under an operating lease which expires in
1998. The future minimum annual rental payments required under this operating
lease as of December 31, 1995 are as follows:
<TABLE>
<S> <C>
1996..................................................................... $69,804
1997..................................................................... 69,804
1998..................................................................... 29,805
</TABLE>
Rent expense charged against operations for the years ended December 31, 1995,
1994 and 1993 was $77,172, $55,173, and $47,175, respectively.
9. COMMITMENTS AND CONTINGENCIES:
The Company is named as a defendant, with other medical records copying
copy services and numerous hospitals, in a federal and three state lawsuits
contesting the reasonableness of the fees charged for medical records
reproduction. The plaintiff's in each of these cases are seeking class
certification. In November 1994, the plaintiff's motion for class certification
and all other claims were denied in the federal lawsuit. The plaintiffs filed an
appeal on January 3, 1995. On April 4, 1996, the Court of Appeals affirmed the
decision in favor of the Company on the substantive claims, but remanded the
case to the District Court for a hearing on the individual plaintiff's request
for injunctive relief.
The three state lawsuits, two in Pennsylvania, and one in Ohio, are similar
to the federal suit described above. In February 1996, one of the Pennsylvania
lawsuits was concluded favorably to the Company. Management of the Company and
its counsel believe that the outcome of the remaining cases will be influenced
by the outcome of the other cases.
Although the ultimate outcome of the remaining litigation is not presently
determinable, management of the Company and its counsel believe that they can
successfully defend these cases and any liability resulting from them will not
have a material effect on the Company's financial statements.
10. PRO FORMA NET INCOME (UNAUDITED):
Selling, general, and administrative expenses for the periods presented
reflect compensation and related benefits that owners and certain key employees
received during the periods. These owners and key employees have agreed to
certain reductions in salaries and benefits in connection with the Merger.
In connection with the Merger, two of the Parent's stockholders have
entered into a three year employment agreement with FYI which provides for set
base salary, participation in any future FYI incentive bonus plans, four weeks,
paid vacation, a car allowance, health benefits, and a two year covenant-not-to-
compete following termination of such person's employment. The stockholders'
employment agreements provide for an aggregate base salary of $300,000.
The unaudited pro forma data presents compensation at the level the
officers and owners of the Company have agreed to receive subsequent to the
Offering. In addition, the pro forma data presents the incremental provision for
income taxes for the impact of the compensation differential discussed above.
11. SUBSEQUENT EVENTS:
On January 26, 1996, the Company was acquired by FYI. In connection with
the Merger, the Company assumed a note payable to the Parent's stockholders in
the amount of $190,590 and distributed advances receivable from the Parent of
$816,335. Had these transactions been recorded at December 31, 1995, the effect
on the accompanying balance sheet would be an increase in liabilities of
$190,590, a decrease in assets of $816,335 and a decrease in stockholders'
equity of $1,006,925. (See Note 1.)
F-71
<PAGE> 118
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Leonard Archives, Inc.:
We have audited the accompanying balance sheets of Leonard Archives, Inc.
(a Michigan corporation) as of December 31, 1994 and 1995, and the related
statements of operations, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1995. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Leonard Archives, Inc. as of
December 31, 1994 and 1995, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1995, in conformity
with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-72
<PAGE> 119
LEONARD ARCHIVES, INC.
BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------
1994 1995
---------- ----------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents......................................... $ 36,190 $ 13,414
Accounts receivable, less allowance for doubtful accounts of
$35,000 for each period........................................ 901,459 888,352
Accounts receivable -- affiliates................................. 280,033 259,236
Accounts receivable -- officer and employees...................... 14,189 67,043
Prepaids and other current assets................................. 104,702 124,106
---------- ----------
Total current assets...................................... 1,336,573 1,352,151
PROPERTY AND EQUIPMENT, net......................................... 1,670,307 1,962,635
OTHER NONCURRENT ASSETS............................................. 14,275 16,775
---------- ----------
Total assets.............................................. $3,021,155 $3,331,561
========== ==========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
Short-term obligations............................................ $ 625,431 $ 315,797
Short-term obligations to stockholder............................. -- 500,000
Current maturities of long-term obligations....................... 219,823 707,241
Accounts payable and accrued liabilities.......................... 846,065 662,379
Unearned income................................................... 377,372 333,590
---------- ----------
Total current liabilities................................. 2,068,691 2,519,007
LONG-TERM OBLIGATIONS, net of current maturities.................... 664,926 723,603
LONG-TERM OBLIGATIONS TO AFFILIATES, net of current
maturities........................................................ 42,484 19,326
---------- ----------
Total liabilities......................................... 2,776,101 3,261,936
---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, par value $10, 8,500 shares authorized, 4,293 shares
outstanding for all periods.................................... 42,930 42,930
Retained earnings................................................. 202,124 26,695
---------- ----------
Total stockholders' equity................................ 245,054 69,625
---------- ----------
Total liabilities and stockholders' equity................ $3,021,155 $3,331,561
========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-73
<PAGE> 120
LEONARD ARCHIVES, INC.
STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
----------------------------------------
1993 1994 1995
---------- ---------- ----------
<S> <C> <C> <C>
SERVICE REVENUE........................................ $4,372,109 $5,006,725 $5,858,023
COST OF SERVICES....................................... 2,395,102 3,135,573 3,136,965
DEPRECIATION........................................... 133,668 231,261 305,614
---------- ---------- ----------
Gross profit................................. 1,843,339 1,639,891 2,415,444
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES.......... 1,543,994 1,576,865 1,627,377
---------- ---------- ----------
Operating income............................. 299,345 63,026 788,067
OTHER (INCOME) EXPENSE:
Interest expense..................................... 74,354 114,894 144,155
Interest income...................................... (14,657) (18,653) (18,320)
Other (income) expense, net.......................... 5,062 (44,161) 2,661
---------- ---------- ----------
NET INCOME............................................. $ 234,586 $ 10,946 $ 659,571
========== ========== ==========
PRO FORMA DATA (Unaudited -- See Note 11):
HISTORICAL NET INCOME.................................. $ 234,586 $ 10,946 $ 659,571
PRO FORMA COMPENSATION DIFFERENTIAL.................... 159,470 60,000 144,821
PRO FORMA PROVISION FOR INCOME TAXES................... 130,175 35,485 276,893
---------- ---------- ----------
PRO FORMA NET INCOME................................... $ 263,881 $ 35,461 $ 527,499
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-74
<PAGE> 121
LEONARD ARCHIVES, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON STOCK TOTAL
------------------ RETAINED STOCKHOLDERS'
SHARES AMOUNT EARNINGS EQUITY
------ ------- --------- -------------
<S> <C> <C> <C> <C>
BALANCE, December 31, 1992....................... 4,293 $42,930 $ 145,492 $ 188,422
Dividends declared............................. -- -- (107,900) (107,900)
Net income..................................... -- -- 234,586 234,586
----- ------- --------- ---------
BALANCE, December 31, 1993....................... 4,293 42,930 272,178 315,108
Dividends declared............................. -- -- (81,000) (81,000)
Net income..................................... -- -- 10,946 10,946
----- ------- --------- ---------
BALANCE, December 31, 1994....................... 4,293 42,930 202,124 245,054
Dividends declared............................. -- -- (835,000) (835,000)
Net income..................................... -- -- 659,571 659,571
----- ------- --------- ---------
BALANCE, December 31, 1995....................... 4,293 $42,930 $ 26,695 $ 69,625
===== ======= ========= =========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-75
<PAGE> 122
LEONARD ARCHIVES, INC.
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
---------------------------------------
1993 1994 1995
--------- --------- -----------
<S> <C> <C> <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income........................................... $ 234,586 $ 10,946 $ 659,571
Adjustments to reconcile net income to net cash
provided by operating activities--
Depreciation and amortization..................... 133,668 231,261 305,614
Changes in operating assets and liabilities--
(Increase) decrease in--
Accounts receivable, net..................... (209,273) (183,387) (18,950)
Prepaid and other assets..................... (13,578) (5,796) (21,904)
Increase (decrease) in--
Accounts payable and accrued liabilities..... 131,010 229,416 (183,686)
Unearned income.............................. 74,525 94,280 (43,782)
--------- --------- -----------
Net cash provided by operating
activities............................ 350,938 376,720 696,863
--------- --------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment.................. (139,750) (607,035) (504,023)
--------- --------- -----------
Net cash used in investing activities... (139,750) (607,035) (504,023)
--------- --------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on short-term obligations......... -- (79,434) (1,546,196)
Principal payments on long-term obligations.......... (118,084) (127,115) (170,982)
Proceeds from short-term obligations................. 16,401 531,515 1,736,562
Proceeds from long-term obligations.................. -- -- 600,000
Payment of dividends................................. (107,900) (81,000) (835,000)
--------- --------- -----------
Net cash provided by (used in) financing
activities............................ (209,583) 243,966 (215,616)
--------- --------- -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS... 1,605 13,651 (22,776)
CASH AND CASH EQUIVALENTS, at beginning of period...... 20,934 22,539 36,190
--------- --------- -----------
CASH AND CASH EQUIVALENTS, at end of period............ $ 22,539 $ 36,190 $ 13,414
========= ========= ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for--
Interest.......................................... $ 69,378 $ 102,951 $ 136,029
NONCASH TRANSACTIONS:
Equipment acquired through capital lease
obligations....................................... $ 90,111 $ 149,500 $ 93,919
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-76
<PAGE> 123
LEONARD ARCHIVES, INC.
NOTES TO FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
Leonard Archives, Inc. (the "Company") stores records, computer media and
microfilm for all industries. The Company also provides document destruction as
a complement to complete records management. The Company operates out of two
Detroit facilities and three other facilities, in Ann Arbor and Farmington
Hills, Michigan, and in Toledo, Ohio.
In October 1995, the Company and its stockholder entered into a definitive
agreement with F.Y.I. Incorporated ("FYI") pursuant to which the Company will
merge with FYI (the "Merger"). All outstanding shares of the Company's common
stock will be exchanged for cash and shares of FYI's common stock concurrent
with the consummation of the initial public offering (the "Offering") of the
common stock of FYI.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the assets. Building
improvements are depreciated over the lesser of the asset's useful life or the
lease-term.
Unearned Income
Unearned income represents customer storage services which are billed in
advance.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of" (SFAS 121), which is establishing
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 to have any effect on the financial
statements. The Company will adopt SFAS 121 in 1996.
Revenue Recognition
Revenue is recognized when the services are rendered.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to
concentration of credit risk, as defined by Statement of Financial Accounting
Standards (SFAS) No. 105, consist primarily of trade receivables.
Trade receivables are primarily short-term receivables from clients located
in Michigan and Ohio. The Company establishes an allowance for doubtful accounts
based upon factors surrounding the credit risk of specific customers, historical
trends, and other information.
F-77
<PAGE> 124
LEONARD ARCHIVES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Income Taxes
The Company is an S corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the stockholder. The
Company's S corporation status will terminate with the effective date of the
Merger discussed in Note 1.
3. PROPERTY AND EQUIPMENT:
Property and equipment consist of the following:
<TABLE>
<CAPTION>
ESTIMATED DECEMBER 31,
USEFUL LIVES ---------------------------
(YEARS) 1994 1995
------------ ----------- -----------
<S> <C> <C> <C>
Land......................................... NA $ 2,581 $ 2,581
Building and building improvements........... 7-18 900,015 904,524
Warehouse and vault equipment................ 5-15 1,306,586 1,696,107
Transportation equipment..................... 3-7 65,752 72,572
Equipment under capital leases............... 5 274,833 359,088
Office equipment............................. 5-7 236,280 327,851
Data disintegration equipment................ 10 249,644 261,245
----------- -----------
3,035,691 3,623,968
Less -- Accumulated depreciation and
amortization............................... 1,365,384 1,661,333
----------- -----------
$ 1,670,307 $ 1,962,635
=========== ===========
</TABLE>
Accumulated depreciation of equipment under capital leases amounted to
$72,587 and $125,137 at December 31, 1994 and 1995, respectively.
4. SHORT-TERM OBLIGATIONS:
Short-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
Bank demand note, expiring June 1999, interest at prime plus
0.75% (9.25% at December 31, 1994), secured by accounts
receivable and machinery and equipment....................... $118,621 $ --
Bank master equipment line of credit, each borrowing payable on
demand and is termed-out over 36 equal monthly payments,
accrued interest at prime plus 0.75% (9.25% at December 31,
1994), payable monthly, secured by accounts receivable and
machinery and equipment...................................... 241,810 --
Bank working capital line of credit, payable on demand, accrued
interest at prime plus 1.25% (9.75% at December 31, 1995),
secured by a first security interest in all accounts
receivable, machinery, and equipment, and a personal
guarantee by the stockholder ................................ -- 315,797
Bank demand master equipment note, monthly payment of $5,000
plus accrued interest at prime plus 0.75% (9.25% at December
31, 1994), matures 1999, secured by accounts receivable and
machinery and equipment...................................... 265,000 --
-------- --------
$625,431 $315,797
======== ========
</TABLE>
F-78
<PAGE> 125
LEONARD ARCHIVES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Short-term obligations to affiliates consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------------
1994 1995
-------- ----------
<S> <C> <C>
Note payable -- stockholder, payable on demand, accrued
interest at 8.75%, unsecured............................... $ -- $ 500,000
</TABLE>
5. LONG-TERM OBLIGATIONS:
Long-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------------
1994 1995
-------- ----------
<S> <C> <C>
Mortgage payable -- bank, monthly payment of $8,500,
including principal and interest at prime plus 0.75% (9%
and 9.5% at December 31, 1994 and 1995, respectively),
maturing October 1, 1996, secured by a first mortgage on
the land, building, and certain equipment and guaranteed by
the stockholder and a former stockholder................... $561,644 $ 503,529
Note payable -- Detroit Economic Growth Council, monthly
payment of $1,353, including principal and interest at
6.1%, maturing June 1, 1995, secured by certain assets of
the Company and guaranteed by the stockholder and his
wife....................................................... 7,979 --
Mortgage payable -- bank, monthly payment of $7,978,
including principal and interest at prime plus 1.25% (9.75%
at December 31, 1995), maturing December 1, 2000, secured
by a second mortgage on the land, building, and certain
equipment and guaranteed by the stockholder. .............. -- 600,000
Note payable -- bank, monthly payment of $517, including
principal and interest at 12%, maturing May 1998, secured
by automobile.............................................. 17,310 12,895
Capital lease obligations -- interest rates ranging from 3%
to 15.9%, maturing at dates from January 1996 to September
2000....................................................... 202,249 233,951
-------- ----------
Total.............................................. 789,182 1,350,375
Less -- Current maturities................................... 124,256 626,772
-------- ----------
$664,926 $ 723,603
======== ==========
</TABLE>
Long-term obligations to affiliates consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
--------------------
1994 1995
-------- -------
<S> <C> <C>
Note payable -- Leonard Investments, monthly payment of $1,185,
including principal and interest at prime plus 1% (9.5% at
December 31, 1994 and 1995), maturing in 1998, unsecured...... $ 37,193 $26,157
Note payable -- Leonard Investments, monthly payment of $861,
including principal and interest at prime plus 1% (9.5% at
December 31, 1994 and 1995), maturing January 1996,
unsecured..................................................... 31,691 14,471
</TABLE>
F-79
<PAGE> 126
LEONARD ARCHIVES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
1994 1995
-------- -------
<S> <C> <C>
Note payable -- Leonard Investments, interest payable annually
at prime plus 1% (9.5% and 8.75% at December 31, 1994 and
1995, respectively), maturing January 1996, unsecured......... $ 69,167 $59,167
-------- -------
Total................................................. 138,051 99,795
Less -- Current maturities...................................... 95,567 80,469
-------- -------
$ 42,484 $19,326
======== =======
</TABLE>
The stockholder of the Company also has a personal note obligation which
has as collateral substantially all of the assets of the Company. The security
interests in these assets is subordinate to the security interest of the bank.
Maturities for December 31, 1996, 1997, 1998, 1999, 2000, and thereafter are
$707,241, $110,255, $115,257, $79,699, $437,718, and $0, respectively.
6. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
Accounts payable............................................... $582,185 $409,972
Accrued compensation, benefits, and taxes...................... 117,582 179,009
Other.......................................................... 146,298 73,398
-------- --------
$846,065 $662,379
======== ========
</TABLE>
7. LEASE OBLIGATIONS:
The Company leases its buildings, transportation equipment, and office
equipment under noncancelable lease agreements which expire at various dates.
Minimum future lease payments under capital and operating leases as of December
31, 1995, are as follows:
<TABLE>
<CAPTION>
CAPITAL OPERATING
LEASES LEASES
-------- ----------
<S> <C> <C>
1996......................................................... $100,136 $ 459,882
1997......................................................... 65,156 672,467
1998......................................................... 66,179 657,903
1999......................................................... 27,234 590,892
2000......................................................... 10,840 475,280
Thereafter................................................... -- 2,355,520
-------- ----------
Total minimum lease payments................................. 269,545 $5,211,944
==========
Less -- Amounts representing interest........................ 35,594
--------
Present value of net minimum lease payments.................. 233,951
Less -- Current portion of obligations under capital
leases..................................................... 82,083
--------
Long-term portion of obligations under capital leases........ $151,868
========
</TABLE>
Rental expense for all operating leases was approximately $354,894,
$569,762, and $531,735 for the years ended December 31, 1993, 1994 and 1995,
respectively.
F-80
<PAGE> 127
LEONARD ARCHIVES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
8. EMPLOYEE BENEFIT PLAN:
In 1994, the Company adopted a discretionary retirement plan covering
substantially all of its employees. Retirement expenses are funded through
annual contributions to the plan. Expenses related to the plan were $15,982 and
$24,227 for the years ended December 31, 1994 and 1995, respectively.
9. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involves claims for workers'
compensation, unemployment, and property damage incurred in connection with its
operations. Management believes none of these actions will have a material
adverse effect on the financial position or results of operations of the
Company.
10. RELATED-PARTY TRANSACTIONS:
The Company leases its operating facilities in Toledo and Trumbull
(Detroit) from Leonard Investments. These leases are for various lengths and
annual amounts. The rental expense for these operating leases for the years
ended December 31, 1993, 1994 and 1995, were $127,000, $126,000, and $127,000,
respectively. The Company is also borrowing funds from Leonard Investments as
described in Note 5. Leonard Investments is a partnership owned by the
stockholder and a former stockholder of the Company. The Ann Arbor facility is
leased from a former stockholder. Rental expense for the Ann Arbor facility was
$62,064 for the years ended December 31, 1993, 1994, and 1995.
Accounts receivable -- affiliate represents amounts due from Accumed
Billing, Inc. and Pathfinders, Inc. The sole stockholder of the Company and his
relatives own a 78% interest in Accumed Billing, Inc. and a 33% interest in
Pathfinders, Inc. The receivables relate primarily to employee services provided
to Accumed Billing, Inc. and Pathfinders, Inc.
Leonard has guaranteed a promissory note in the principal amount of
approximately $636,000 as of December 31, 1995, with interest at 10%, payable in
monthly installments in varying amounts through December 1, 2004. The promissory
note is from the stockholder to the former joint owner in Leonard. Leonard's
guarantee and security interest are subordinate to all other notes payable to
the bank and the Detroit Economic Growth Council.
11. PRO FORMA NET INCOME (UNAUDITED):
Selling, general, and administrative expenses for the periods presented
reflect compensation and related benefits that owners and certain key employees
received during these periods. These owners and key employees have agreed to
certain reductions in salaries and benefits in connection with the Merger.
In connection with this merger, the stockholder has entered into a three
year employment agreement with FYI which provides for set base salary,
participation in any future FYI incentive bonus plans, four week paid vacation,
a car allowance, health benefits, and a two year covenant-not-to-compete
following termination of such person's employment. The stockholder's employment
agreement provides for a $100,000 base salary.
The unaudited pro forma data presents compensation at the level the
officers and owners of the Company have agreed to receive subsequent to the
Offering. In addition, the pro forma data presents the provision for income
taxes as if the Company had been subject to federal and state income taxes and
adjusted for the impact of the compensation differential discussed above.
F-81
<PAGE> 128
LEONARD ARCHIVES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
12. SUBSEQUENT EVENTS:
In October 1995, the Company and its stockholder entered into a definitive
agreement to be acquired by FYI. This transaction was subsequently closed on
January 26, 1996. In conjunction with this merger, prior to year-end, the
Company distributed cash to its stockholder in the amount of $700,000 which
represented the AAA account of the Company. In addition, the Company can make an
additional distribution corresponding to the increase in net stockholders'
equity from June 30, 1995 to November 30, 1995, not to exceed $75,000. The
amount available for the additional distribution at December 31, 1995, is
$75,000. Had these transactions been recorded at December 31, 1995, the effect
on the accompanying balance sheet would be a decrease in total assets and a
decrease in stockholder's equity of $75,000.
F-82
<PAGE> 129
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To C.&T. Management Services, Inc.:
We have audited the accompanying combined balance sheets of C.&T.
Management Services, Inc. (a California corporation) and Related Company as of
December 31, 1994 and 1995, and the related combined statements of operations,
stockholders' deficit, and cash flows for each of the three years in the period
ended December 31, 1995. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
combined financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of C.&T. Management
Services, Inc. and Related Company as of December 31, 1994 and 1995, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1995, in conformity with generally accepted
accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-83
<PAGE> 130
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------------------
1994 1995
------------ ------------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents........................................ $ 24,115 $ 58,823
Accounts receivable, less allowance of $44,265 and $19,286....... 820,896 956,089
Note receivable -- current....................................... 52,386 424,649
Prepaid and other current assets................................. 34,259 36,748
---------- ----------
Total current assets..................................... 931,656 1,476,309
PROPERTY AND EQUIPMENT, net........................................ 221,773 257,716
NOTE RECEIVABLE, NET OF CURRENT PORTION............................ 429,219 --
OTHER NONCURRENT ASSETS, net....................................... 25,108 17,255
---------- ----------
Total assets............................................. $1,607,756 $1,751,280
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Short-term obligations........................................... $ 757,189 $ 496,809
Current maturities of long-term obligations...................... 24,034 26,234
Accounts payable and accrued liabilities......................... 429,799 468,845
Stockholder note payable -- current.............................. 519,808 563,514
Current portion of deferred income taxes......................... 15,857 15,857
---------- ----------
Total current liabilities................................ 1,746,687 1,571,259
LONG-TERM OBLIGATIONS:
Notes payable.................................................... 6,221 --
Stockholder note payables, net of current........................ 35,126 19,969
---------- ----------
Total liabilities............................................. 1,788,034 1,591,228
---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
Common stock, $1 par value and no par (Note 12), authorized
125,000 shares, 3,100 shares issued and outstanding........... 4,000 4,000
Additional paid-in capital....................................... 1,285 1,285
Retained (deficit) earnings...................................... (185,563) 154,767
---------- ----------
Total stockholders' equity (deficit)..................... (180,278) 160,052
---------- ----------
Total liabilities and stockholders' equity (deficit)..... $1,607,756 $1,751,280
========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-84
<PAGE> 131
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
----------------------------------------
1993 1994 1995
---------- ---------- ----------
<S> <C> <C> <C>
REVENUES............................................... $5,804,738 $5,337,100 $5,369,412
COST OF SERVICES....................................... 4,001,734 3,975,161 3,560,791
DEPRECIATION EXPENSE................................... 66,999 52,797 53,007
---------- ---------- ----------
Gross profit................................. 1,736,005 1,309,142 1,755,614
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES.......... 1,633,876 1,508,037 1,414,629
---------- ---------- ----------
Operating income (loss)........................... 102,129 (198,895) 340,985
OTHER (INCOME) EXPENSE:
Interest expense..................................... 93,815 102,969 126,406
Interest income...................................... (10,969) (50,116) (51,460)
Other income, net.................................... (46,255) (135,809) (95,891)
---------- ---------- ----------
INCOME (LOSS) BEFORE INCOME TAXES...................... 65,538 (115,939) 361,930
PROVISION FOR INCOME TAXES............................. 1,600 1,600 1,600
---------- ---------- ----------
Net income (loss)............................ $ 63,938 $ (117,539) $ 360,330
========== ========== ==========
PRO FORMA DATA (Unaudited -- See Note 14):
HISTORICAL NET INCOME (LOSS)........................... $ 63,938 $ (117,539) $ 360,330
PRO FORMA COMPENSATION DIFFERENTIAL.................... 224,187 177,531 171,383
PRO FORMA PROVISION FOR INCOME
TAXES................................................ 119,101 22,231 199,326
---------- ---------- ----------
PRO FORMA NET INCOME................................... $ 169,024 $ 37,761 $ 332,387
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-85
<PAGE> 132
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>
TOTAL
COMMON STOCK ADDITIONAL RETAINED STOCKHOLDERS'
---------------- PAID-IN EARNINGS EQUITY
SHARES AMOUNT CAPITAL (DEFICIT) (DEFICIT)
------ ------ ---------- --------- -------------
<S> <C> <C> <C> <C> <C>
BALANCE, December 31, 1992................. 3,100 4,000 1,285 (131,962) (126,677)
Net income............................... -- -- -- 63,938 63,938
----- ------ ------ --------- ---------
BALANCE, December 31, 1993................. 3,100 4,000 1,285 (68,024) (62,739)
Net loss................................. -- -- -- (117,539) (117,539)
----- ------ ------ --------- ---------
BALANCE, December 31, 1994................. 3,100 4,000 1,285 (185,563) (180,278)
Dividend................................. -- -- -- (20,000) (20,000)
Net income............................... -- -- -- 360,330 360,330
----- ------ ------ --------- ---------
BALANCE, December 31, 1995................. 3,100 $4,000 $1,285 $ 154,767 $ 160,052
===== ====== ====== ========= =========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-86
<PAGE> 133
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
---------------------------------
1993 1994 1995
--------- --------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)......................................... $ 63,938 $(117,539) $ 360,330
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities --
Depreciation/amortization.............................. 66,999 52,797 53,007
Gain on sale........................................... -- (40,000) --
Deferred tax benefit................................... (3,307) -- --
Changes in operating assets and liabilities --
(Increase) decrease in --
Accounts receivable, net.......................... 74,750 (49,785) (135,193)
Prepaid and other assets.......................... (77,165) 39,161 5,364
Increase (decrease) in --
Accounts payable and accrued liabilities.......... (49,645) 107,135 39,046
--------- --------- ---------
Net cash provided by (used in) operating
activities................................. 75,570 (8,231) 322,554
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
(Additions) dispositions of property and equipment........ (15,696) (34,967) (88,950)
--------- --------- ---------
Net cash (used in) investing activities...... (15,696) (34,967) (88,950)
--------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from line of credit.......................... 25,000 -- --
Principal payments on stockholder notes payable........... (179,195) (116,970) (13,451)
Proceeds from stockholder notes payable................... -- 310,000 42,000
Principal payments on short-term obligations.............. (204,117) (210,990) (260,380)
Principal payments on long-term obligations............... (146,687) (17,606) (24,036)
Proceeds from short-term borrowings....................... 253,352 11,162 20,015
Principal collected on note receivable.................... 14,157 78,092 56,956
Issuance of note receivable............................... (14,410) -- --
Dividends paid............................................ -- -- (20,000)
--------- --------- ---------
Net cash provided by (used in) financing
activities................................. (251,900) 53,688 (198,896)
--------- --------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........ (192,026) 10,490 34,708
CASH AND CASH EQUIVALENTS, at beginning of year............. 205,651 13,625 24,115
--------- --------- ---------
CASH AND CASH EQUIVALENTS, at end of year................... $ 13,625 $ 24,115 $ 58,823
========= ========= =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Interest............................................. $ 92,397 $ 105,757 $ 128,192
Taxes................................................ 4,300 1,600 1,600
NONCASH TRANSACTIONS:
Note receivable received in connection with sale of
building............................................... $ 550,000 $ -- $ --
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-87
<PAGE> 134
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
The accompanying combined financial statements include the accounts of
C.&T. Management Services, Inc. (dba DPAS) and Qualidata, Inc. (dba The Mail
House -- the "Related Company") (collectively the "Company"). The Company's
principal business is providing data processing, information management, and
bulk mailing services for its customers who are located primarily on the West
Coast.
The Company and its stockholders entered into a definitive agreement with
F.Y.I. Incorporated ("FYI") pursuant to which the Company will merge with FYI
(the "Merger"). All outstanding shares of the Company's common stock will be
exchanged for cash and shares of FYI's common stock concurrent with the
consummation of the initial public offering (the "Offering") of the common stock
of FYI.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The companies discussed in Note 1 are all under common control of two
stockholders. All significant intercompany transactions have been eliminated in
combination.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the assets.
Intangible and Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121: Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of (SFAS 121) which establishes
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 to have any effect on the combined financial
statements. The Company will adopt SFAS 121 in 1996.
Revenue Recognition
Revenue is recognized when services are rendered.
Income Taxes
The companies are S corporations for income tax purposes and, accordingly,
any federal income tax liabilities are the responsibility of the stockholders.
The Company's S corporation status will terminate with the effective date of the
Merger discussed in Note 1.
Reclassifications
Certain prior year amounts have been reclassified to make their
presentation consistent with the current year.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by Statement of Financial Accounting Standards (SFAS)
No. 105, consist primarily of trade accounts receivable. The Company's customers
are concentrated in the Western United States and the primary
F-88
<PAGE> 135
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
customers are state and public institutions. The Company establishes an
allowance for doubtful accounts based upon factors surrounding the credit risk
of specific customers, historical trends, and other information.
3. NOTES RECEIVABLE:
Notes receivable consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1995 1994
-------- --------
<S> <C> <C>
Sunrise Mushroom -- interest rate at 12% with monthly principal
and interest payments of $9,125, balloon payment due at
maturity on January 16, 1996. The note is secured by a
commercial building sold to Sunrise Mushroom by the Company
in 1993...................................................... $480,000 $424,649
Other notes receivable, noninterest bearing.................... 1,605 --
-------- --------
Total notes receivable............................... 481,605 424,649
Less -- Current portion........................................ 52,386 424,649
-------- --------
$429,219 $ --
======== ========
</TABLE>
The Company sold a commercial building to Sunrise Mushroom on February 1,
1993, for $625,000, including $75,000 of cash and a note receivable of $550,000.
The gain of $40,000 was deferred in 1993 and subsequently recognized in 1994
upon fulfillment of the requirements for gain recognition under SFAS No. 66,
"Accounting for Sales of Real Estate."
The Sunrise Mushroom note receivable was refinanced in January 1995 and is
due in full on January 16, 1996 (see Note 15).
4. PROPERTY AND EQUIPMENT:
Property and equipment consists of the following:
<TABLE>
<CAPTION>
ESTIMATED DECEMBER 31,
USEFUL LIVES --------------------------
(YEARS) 1994 1995
------------- ---------- -----------
<S> <C> <C> <C>
Autos and trucks.............................. 5 $ 198,794 $ 198,794
Furniture and equipment....................... 5-10 1,754,905 1,842,360
---------- -----------
1,953,699 2,041,154
Less -- Accumulated depreciation.............. 1,731,926 1,783,438
---------- -----------
$ 221,773 $ 257,716
========== ===========
</TABLE>
5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
Accounts payable............................................... $282,972 $384,967
Sales tax payable.............................................. 17,027 15,991
Other accrued liabilities...................................... 114,766 59,498
Accrued compensation, benefits, and taxes...................... 15,034 8,389
-------- --------
$429,799 $468,845
======== ========
</TABLE>
F-89
<PAGE> 136
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
6. SHORT-TERM OBLIGATION:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
Note payable -- bank; interest at the bank's index rate prime
plus 1.0%; monthly payments of $10,000, 9.5% and 10.75% at
December 31, 1994 and 1995, maturing January 1, 1998......... $300,000 $252,724
Trust deed payable; interest at the Bank's index rate prime
plus 1.5% (floor of 9.0%); monthly payments of $6,085;
maturity January 15, 1998; at December 31, 1994 and 1995, the
interest rate was 11% and 11.25% secured by first trust deed
on commercial property....................................... 197,189 144,085
Note payable -- bank; monthly principal of $8,333 plus interest
at prime plus 2% and a maturity date of December 1996;
interest rate at December 31, 1994 and 1995, was 10.5% and
10.75%; secured by non-real estate assets of the Company..... 200,000 100,000
Note payable -- bank; monthly principal of $5,000 plus interest
at prime plus 2% and a maturity date of January 1996; secured
by non-real estate assets of the Company..................... 60,000 --
-------- --------
Total................................................ $757,189 $496,809
======== ========
</TABLE>
7. LONG-TERM OBLIGATIONS:
Long-term obligations consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
1994 1995
------- -------
<S> <C> <C>
Note payable -- EMC Corp.; interest rate at 14.658% with monthly
payments of $1,004 and a maturity date of June, 1996........... $16,129 $ 5,772
Note payable -- bank; interest rate at 11.25% with monthly
payments of $227 and a maturity date of February 1996; secured
by 1990 Ford truck............................................. 2,964 447
Vendor notes payable............................................. 11,162 20,015
------- -------
Total.................................................. 30,255 26,234
Less -- Current maturities....................................... 24,034 26,234
------- -------
$ 6,221 $ --
======= =======
</TABLE>
As of December 31, 1994 and 1995, the Company has complied with all loan
covenants.
8. OPERATING LEASES:
The Company leases its office buildings, office equipment, and computer
software under noncancelable lease agreements which expire at various dates.
Lease payments for the years ended December 31, 1993, 1994,
F-90
<PAGE> 137
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
and 1995, totaled approximately, $460,000, $455,000, and $293,000. Future
minimum lease payments under operating leases as of December 31, 1995, for each
of the next five years and in the aggregate are as follows:
<TABLE>
<S> <C>
1996............................................................. $ 262,465
1997............................................................. 266,917
1998............................................................. 261,969
1999............................................................. 245,081
2000............................................................. 226,147
Thereafter....................................................... 709,259
----------
Total.................................................. $1,971,838
==========
</TABLE>
9. EMPLOYEE BENEFIT PLAN:
The Company sponsors a profit sharing plan. Employees become eligible after
one year of service to the Company. The employees are not allowed to make
contributions to the plan; Company contributions are determined by the Board of
Directors. The profit sharing plan expense was $19,392, $12,422, and $19,866 for
1993, 1994 and 1995, respectively.
The Company offers no postretirement or postemployment benefits.
10. INCOME TAXES:
The Company has elected S corporation status under the Internal Revenue
Code. In lieu of federal income taxes, the shareholder is taxed on the Company's
taxable income. Therefore, no provision or liability for federal income tax has
been included in the financial statements for the years ended December 31, 1993,
1994, and 1995. Due to the losses recorded in 1992 and 1994, only the California
minimum corporate tax of $800 has been due. A deferred state tax liability
exists primarily due to the cash basis method of reporting for income tax
purposes. The deferred tax liability of $15,857 at December 31, 1994 and 1995,
represents the 2.5% State of California corporate tax on the net temporary
differences.
State income taxes are as follows:
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
-----------------------------
1993 1994 1995
------- ------ ------
<S> <C> <C> <C>
Current......................................... $ 4,907 $1,600 $1,600
Deferred........................................ (3,307) -- --
------- ------ ------
$ 1,600 $1,600 $1,600
======= ====== ======
</TABLE>
11. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involve workers' compensation and
unemployment claims incurred in connection with its operations. Management
believes that none of these actions will have a material adverse effect on the
financial position or results of operations of the Company.
F-91
<PAGE> 138
C.&T. MANAGEMENT SERVICES, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
12. COMMON STOCK:
Common stock at December 31, 1994 and 1995, consists of the following:
<TABLE>
<CAPTION>
SHARES
--------------------------
PAR ISSUED AND TOTAL
VALUE AUTHORIZED OUTSTANDING VALUE
------ ---------- ----------- ------
<S> <C> <C> <C> <C>
C&T Management Services, Inc.............. $1.00 25,000 3,000 $3,000
Qualidata, Inc. .......................... No par 100,000 100 1,000
------- ----- ------
125,000 3,100 $4,000
======= ===== ======
</TABLE>
13. RELATED-PARTY TRANSACTIONS:
A stockholder has advanced funds to the Company of $503,502 and $545,502 as
of December 31, 1994 and 1995, respectively. The amounts advanced bear interest
at a rate of 9% and are payable on demand.
The Company has a 12% interest-bearing stockholder note payable totaling
$51,432 and $37,981 at December 31, 1994 and 1995, that has monthly principal
and interest payments of $1,800 and a maturity date of October 1997.
The maturity for this obligation is as follows:
<TABLE>
<S> <C>
1996............................................................... $18,012
1997............................................................... 19,969
-------
$37,981
=======
</TABLE>
14. PRO FORMA NET INCOME (UNAUDITED):
Selling, general, and administrative expenses for the periods presented
reflect compensation and related benefits that the owner and certain key
employees received during the periods. The owner and key employees have agreed
to certain reductions in salaries and benefits in connection with the Merger.
In connection with the Merger, each stockholder has entered into a
three-year employment agreement with FYI which provides for set base salary,
participation in any future FYI incentive bonus plans, four week paid vacation,
a car allowance, health benefits and a two year covenant-not-to-compete
following termination of such person's employment. The stockholders' employment
agreements provide for an aggregate base salary of $220,000.
The unaudited pro forma data presents compensation at the level the
officers and owner of the Company have agreed to receive subsequent to the
Offering. In addition, the following pro forma data presents the provision for
income taxes as if the Company had been subject to federal and state income
taxes and adjusted for the impact of the compensation differential discussed
above.
15. SUBSEQUENT EVENTS:
In October 1995, the Company and its stockholders entered into a definitive
agreement to be acquired by FYI. This transaction was subsequently closed on
January 26, 1996.
In conjunction with the Merger, the Company will dividend to the
stockholders, a note receivable totaling $424,649 and related mortgage note
payable of $144,085. In addition, the Company will make a cash distribution of
$250,000 prior to the closing of the merger of which $20,000 was distributed
prior to year-end. Had these transactions been recorded at December 31, 1995,
the effect on the accompanying balance sheet would be a decrease in total assets
of $654,649, total liabilities of $144,085, and stockholders' equity of
$510,564.
In addition certain cash proceeds of the Offering will be used to repay the
stockholder notes payable of $583,483.
F-92
<PAGE> 139
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Deliverex, Incorporated:
We have audited the accompanying combined balance sheets of Deliverex,
Incorporated (a California corporation) and Subsidiary and Related Company as of
September 30, 1994, and December 31, 1995, and the related combined statements
of operations, stockholders' equity, and cash flows for each of the years ended
September 30, 1993 and 1994, and December 31, 1995. These combined financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these combined financial statements
based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of Deliverex,
Incorporated and Subsidiary and Related Company as of September 30, 1994 and
December 31, 1995, and the combined results of their operations and their
combined cash flows for each of the years ended September 30, 1993 and 1994, and
December 31, 1995, in conformity with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-93
<PAGE> 140
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1994 1995
------------- ------------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents........................................ $120,948 $ 210,444
Accounts receivable.............................................. 129,397 288,197
Accounts receivable -- stockholder............................... 314,731 314,731
Deferred tax assets current...................................... 112,030 --
Prepaid and other current assets................................. 3,180 9,410
-------- ----------
Total current assets..................................... 680,286 822,782
PROPERTY AND EQUIPMENT, net........................................ 172,675 172,926
ADVANCES TO OFFICER................................................ 73,403 73,403
OTHER NONCURRENT ASSETS, net....................................... 48,948 48,948
-------- ----------
Total assets............................................. $975,312 $1,118,059
======== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term obligations........................................... $ 47,270 $ 39,258
Deferred tax liabilities......................................... -- 10,964
Current maturities of long-term obligations...................... 27,564 22,098
Accounts payable and accrued liabilities......................... 250,614 196,725
-------- ----------
Total current liabilities................................ 325,448 269,045
LONG-TERM OBLIGATIONS, net of current maturities................... 430,318 403,263
OTHER LONG-TERM LIABILITIES........................................ 49,728 --
-------- ----------
Total liabilities........................................ 805,494 672,308
-------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, no par, authorized 510,000 shares, 107,000 shares
issued........................................................ 9,900 9,900
Retained earnings................................................ 160,918 435,851
-------- ----------
170,818 445,751
Less -- Treasury stock, 10,000 shares in 1994, no par; $1,000
assigned value................................................ 1,000 --
-------- ----------
Total stockholders' equity............................... 169,818 445,751
-------- ----------
Total liabilities and stockholders' equity............... $975,312 $1,118,059
======== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-94
<PAGE> 141
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
COMBINED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED
------------------------------------------
SEPTEMBER 30,
------------------------- DECEMBER 31,
1993 1994 1995
---------- ---------- ------------
<S> <C> <C> <C>
REVENUES:
Service revenue..................................... $2,321,024 $2,338,379 $2,555,394
Other revenue....................................... 251,026 267,601 311,653
---------- ---------- ----------
2,572,050 2,605,980 2,867,047
COST OF SERVICES...................................... 1,647,265 1,684,738 1,643,271
DEPRECIATION.......................................... 75,656 58,320 52,393
---------- ---------- ----------
Gross profit................................ 849,129 862,922 1,171,383
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES......... 672,894 798,407 822,942
---------- ---------- ----------
Operating income............................ 176,235 64,515 348,441
OTHER (INCOME) EXPENSE:
Interest expense.................................... 24,934 21,937 23,435
Interest income..................................... (140) (135) (3,614)
Other (income) expense, net......................... (592) (9,112) (1,665)
---------- ---------- ----------
INCOME BEFORE INCOME TAXES............................ 152,033 51,825 330,285
PROVISION (BENEFIT) FOR INCOME TAXES.................. 51,846 (10,519) 99,529
---------- ---------- ----------
Net income.................................. $ 100,187 $ 62,344 $ 230,756
========== ========== ==========
PRO FORMA DATA (Unaudited -- see Note 13):
HISTORICAL NET INCOME................................. $ 100,187 $ 62,344 $ 230,756
PRO FORMA COMPENSATION DIFFERENTIAL................... 80,679 189,200 211,864
PRO FORMA PROVISION FOR INCOME TAXES.................. 41,268 75,868 103,150
---------- ---------- ----------
PRO FORMA NET INCOME.................................. $ 139,598 $ 175,676 $ 339,470
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-95
<PAGE> 142
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON SHARES RETAINED TREASURY STOCK TREASURY TOTAL
---------------- EARNINGS ----------------- STOCK STOCKHOLDERS'
SHARES AMOUNT (DEFICIT) SHARES AMOUNT SUBSCRIBED EQUITY
------- ------ -------- ------- ------- ---------- -------------
<S> <C> <C> <C> <C> <C> <C> <C>
BALANCE, September 30, 1992......... 107,000 $9,900 $ (1,613) 10,000 $(1,000) $ -- $ 7,287
Net income........................ -- -- 100,187 -- -- -- 100,187
------- ------ -------- ------- ------- -------- --------
BALANCE, September 30, 1993......... 107,000 9,900 98,574 10,000 (1,000) -- 107,474
Net income........................ -- -- 62,344 -- -- -- 62,344
------- ------ -------- ------- ------- -------- --------
BALANCE, September 30, 1994......... 107,000 9,900 160,918 10,000 (1,000) -- 169,818
Treasury stock subscribed......... -- -- -- -- -- 1,000 1,000
Net income -- October 1, 1994, to
December 31, 1994............... -- -- 44,177 -- -- -- 44,177
------- ------ -------- ------- ------- -------- --------
BALANCE, January 1, 1995............ 107,000 9,900 205,095 10,000 (1,000) 1,000 214,995
Reissuance of treasury stock...... -- -- -- (10,000) 1,000 (1,000) --
Net income........................ -- -- 230,756 -- -- -- 230,756
------- ------ -------- ------- ------- -------- --------
BALANCE, December 31, 1995.......... 107,000 $9,900 $435,851 -- $ -- $ -- $445,751
======= ====== ======== ======= ======= ======== ========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-96
<PAGE> 143
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
COMBINED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED
---------------------------------------
SEPTEMBER 30, DECEMBER 31,
---------------------- ------------
1993 1994 1995
--------- -------- ------------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................................ $ 100,187 $ 62,344 $ 230,756
Adjustments to reconcile net income to net cash
provided by operating activities --
Depreciation....................................... 75,656 58,320 52,393
Deferred tax expense (benefit)..................... 26,965 (8,396) 107,970
Changes in operating assets and liabilities --
(Increase) decrease in --
Accounts receivable, net...................... (33,803) 8,711 (143,461)
Prepaid expenses and other assets............. 16,001 1,138 (6,230)
Increase (decrease) in --
Accounts payable and accrued liabilities...... (157,655) (8,998) (48,277)
Other liabilities............................. 77,641 (46,568) (19,402)
--------- -------- ----------
Net cash provided by operating
activities............................. 104,992 66,551 173,749
--------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment................... (65,477) (60,150) (63,350)
Decrease in notes receivable.......................... (40,193) (4,575) --
--------- -------- ----------
Net cash used in investing activities.... (105,670) (64,725) (63,350)
--------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings on short-term obligations.............. -- 47,270 (6,674)
Proceeds from long-term obligations................... 30,178 6,267 --
Principal payments on long-term obligations........... (47,121) (35,274) (21,964)
--------- -------- ----------
Net cash provided by (used in) financing
activities............................. (16,943) 18,263 (28,638)
--------- -------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.... (17,621) 20,089 81,761
ADJUSTMENT TO CONFORM FISCAL YEAR-END TO A CALENDAR
YEAR-END.............................................. -- -- 7,735
CASH AND CASH EQUIVALENTS,
at beginning of period................................ 118,480 100,859 120,948
--------- -------- ----------
CASH AND CASH EQUIVALENTS,
at end of period...................................... $ 100,859 $120,948 $ 210,444
========= ======== ==========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Interest.............................................. $ 24,934 $ 21,824 $ 23,548
Income taxes.......................................... 12,813 9,496 24,934
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-97
<PAGE> 144
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
The accompanying combined financial statements include the accounts of
Deliverex, Incorporated (DLX), its wholly owned subsidiary Peninsula Records
Management, Inc. (PRM) and ASK Record Management, Inc. (ASK -- the "Related
Company") (collectively the "Company"). The Company specializes in storing and
managing active and inactive files for hospitals throughout the United States
but has customers primarily located on the West Coast. The Company also has
franchises that are located in San Francisco, Sacramento, Seattle, and Denver.
In October 1995, the Company's stockholders entered into a definitive
agreement with F.Y.I. Incorporated ("FYI") pursuant to which the Company will be
acquired by FYI (the "Merger"). All outstanding shares of the Company's common
stock will be exchanged for cash and shares of FYI's common stock concurrent
with the consummation of the initial public offering (the "Offering") of the
common stock of FYI.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The companies referred to in Note 1 are all under common control. All
significant intercompany transactions have been eliminated in combination.
Fiscal Year-Ends
ASK has a December 31 year-end. The accompanying combined financial
statements reflect the accounts and results of ASK combined with the September
30 year-end accounts and results of DLX and PRM. DLX and PRM's net income for
the period from October 1 through December 31, 1994, of $44,177 is reflected as
an adjustment to retained earnings on the combined statement of stockholders'
equity.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Receivable from Shareholder
Receivable from shareholder represents advances made to the shareholder
which are payable on demand and will be repaid as a result of the transaction
discussed in Note 14.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the assets.
Leasehold improvements are depreciated over the lesser of the asset's useful
life or the lease term.
Franchise and License Agreements
DLX has four franchise agreements and three licensee agreements. Initial
franchise fees are recognized as DLX's initial services and material obligations
are performed. Franchise and license agreements are for periods of up to twenty
years and contain options to renew.
Revenue Recognition
Revenue is recognized by PRM and ASK when the services are rendered to the
Company's customers. DLX's revenue is derived from monthly royalties under its
franchise and licensee agreements and is
F-98
<PAGE> 145
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
recognized in the month earned. Royalties earned are shown in other revenue on
the combined statements of operations.
Income Taxes
ASK is an S corporation for income tax purposes and, accordingly, any
income tax liabilities are the responsibility of the stockholders. For purposes
of these combined financial statements, no federal and state income taxes have
been provided for ASK. ASK's corporation status will terminate with the
effective date of the Merger discussed in Note 1.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for income tax and financial reporting
purposes for DLX and PRM. Temporary differences result primarily from various
accruals and reserves being deductible for tax purposes in different periods.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by Statement of Financial Accounting Standards (SFAS)
No. 105, consist primarily of trade accounts receivable. The Company's customers
are concentrated in the Western-Pacific states and the primary customers are
healthcare institutions. The Company establishes an allowance for doubtful
accounts based upon factors surrounding the credit risk of specific customers,
historical trends, and other information.
3. PROPERTY AND EQUIPMENT:
Property and equipment consist of the following:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES SEPTEMBER 30, DECEMBER 31,
(YEARS) 1994 1995
------------ ------------- ------------
<S> <C> <C> <C>
Vehicles...................................... 5 $ 78,317 $ 81,189
Leasehold improvements........................ 5-7 17,462 20,806
Machinery and equipment....................... 7 310,169 335,032
Furniture and fixtures........................ 7 96,015 125,363
Computer equipment............................ 5 13,691 13,691
Computer system development................... 5 13,784 19,941
--------- ---------
529,438 596,022
Less -- Accumulated depreciation and
amortization................................ (356,763) (423,096)
--------- ---------
$ 172,675 $ 172,926
========= =========
</TABLE>
Leasehold improvements are depreciated over the lesser of the asset's
useful life or the lease term.
F-99
<PAGE> 146
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1994 1995
------------- ------------
<S> <C> <C>
Accounts payable........................................... $ 53,932 $100,599
Sales tax payable.......................................... 1,866 153
Income taxes payable....................................... 15,542 --
Other accrued liabilities.................................. 179,274 95,973
-------- --------
$250,614 $196,725
======== ========
</TABLE>
5. SHORT-TERM OBLIGATIONS:
The Company has a $50,000 bank line of credit at prime plus a premium, as
defined, on the outstanding principal balance. The line of credit has no defined
expiration date. The Company had draws outstanding of $47,270 and $39,258 at
September 30, 1994, and December 31, 1995, respectively. At September 30, 1994,
and December 31, 1995, the total interest rate was 14% and 12.25%.
6. LONG-TERM OBLIGATIONS:
Long-term debt consists of the following:
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1994 1995
------------- ------------
<S> <C> <C>
Notes payable -- Small Business Administration, due
November 17, 2014, interest at 4%; monthly payments of
$2,702 secured by deed of trust on real estate and
non-real estate assets of the Company.................... $429,699 $409,766
Notes payable -- bank, due April 15, 1998, interest at
prime plus 4% (12.5% and 13.0% at September 30, 1994 and
December 31, 1995, respectively); monthly principal
payments of $155 plus accrued interest; secured by 1993
Toyota truck............................................. 6,676 4,816
Notes payable -- bank, due September 15, 1998, interest at
10.15%; monthly payments of $191; secured by 1991 Ford
van...................................................... 7,333 5,244
Notes payable -- bank, due April 15, 1998, interest at
prime plus 3% (11.50% and 12% at September 30, 1994 and
December 31, 1995, respectively); monthly principal
payments of $197, plus accrued interest; secured by 1993
Toyota trucks............................................ 7,908 5,535
Other...................................................... 6,266 --
-------- --------
457,882 425,361
Less -- Current maturities................................. 27,564 22,098
-------- --------
$430,318 $403,263
======== ========
</TABLE>
The Small Business Administration note payable is secured by machinery and
equipment, furniture and fixtures, and leasehold improvements of PRM as well as
by personal guarantees of DLX's stockholder. DLX's stockholder has also
guaranteed certain of the bank notes payable.
As of September 30, 1994, and through December 31, 1995, the Company has
complied with all loan covenants.
F-100
<PAGE> 147
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
As of December 31, 1995, the aggregate amounts of annual principal
maturities of long-term debt are as follows:
<TABLE>
<S> <C>
1996.............................................................. $ 22,098
1997.............................................................. 22,943
1998.............................................................. 21,263
1999.............................................................. 18,127
2000.............................................................. 14,991
Thereafter........................................................ 325,939
--------
$425,361
========
</TABLE>
7. OPERATING LEASES:
The Company leases its office buildings and certain of its automobiles.
Lease payments for the years ended September 30, 1993 and 1994, and December 31,
1995, totaled approximately $547,300, $545,000, and $446,000. Minimum future
lease payments under operating leases as of December 31, 1995, for each of the
next five years and in the aggregate are as follows:
<TABLE>
<S> <C>
1996............................................................. $ 473,607
1997............................................................. 442,924
1998............................................................. 454,330
1999............................................................. 452,785
2000............................................................. --
----------
Total.................................................. $1,823,646
==========
</TABLE>
8. EMPLOYEE BENEFIT COSTS:
The Company pays health and dental insurance premiums for the majority of
its employees. Premiums paid in the years ended September 30, 1993, 1994, and
December 31, 1995, were approximately $72,500, $79,600, and $84,000,
respectively.
The Company offers no postretirement or postemployment benefits.
9. INCOME TAXES:
The following income tax information for DLX and PRM is presented in
accordance with Statement of Financial Accounting Standards No. 109. This
statement provides for a liability approach to accounting for income taxes.
Federal and state income taxes are as follows:
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
-------------------- ------------
1993 1994 1995
------- -------- ------------
<S> <C> <C> <C>
Federal --
Current......................................... $17,756 $ (2,878) $ (8,085)
Deferred........................................ 21,014 (6,488) 82,774
State --
Current......................................... 7,124 755 (356)
Deferred........................................ 5,952 (1,908) 25,196
------- --------- --------
$51,846 $(10,519) $ 99,529
======= ========= ========
</TABLE>
F-101
<PAGE> 148
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
-------------------- ------------
1993 1994 1995
------- -------- ------------
<S> <C> <C> <C>
Tax at statutory rate............................. $51,691 $ 17,620 $113,316
Add (deduct) --
State income taxes.............................. 14,370 4,948 16,666
Nondeductible expenses.......................... 255 551 --
Effect of graduated tax rates................... (5,484) (9,068) (5,027)
Effect of S corporation nontaxable income....... (8,986) (24,570) (25,426)
------- -------- --------
$51,846 $(10,519) $ 99,529
======= ======== ========
</TABLE>
The components of deferred income tax liabilities and assets are as
follows:
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1994 1995
------------- ------------
<S> <C> <C>
Deferred income tax liabilities --
Accrual to cash differences.............................. $ 49,389 $ 81,637
-------- --------
Total deferred income tax liabilities............ 49,389 81,637
Deferred income tax assets
Accrual to cash differences.............................. 102,841 54,352
Accrued expenses......................................... 58,578 16,321
-------- --------
Total deferred income tax assets................. 161,419 70,673
-------- --------
Total net deferred income tax assets
(liabilities).................................. $112,030 $(10,964)
======== ========
</TABLE>
10. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involves claims for workers'
compensation and unemployment incurred in connection with its operations.
Management believes that none of these actions will have a material adverse
effect on the financial position or results of operations of the Company.
11. CAPITAL STOCK:
Common stock at December 31, 1995, consists of the following:
<TABLE>
<CAPTION>
SHARES
PAR ---------------------- ASSIGNED
VALUE AUTHORIZED ISSUED VALUE
----- ---------- ------- --------
<S> <C> <C> <C> <C>
Deliverex, Incorporated...................... None 10,000 7,000 $ 900
ASK Record Management, Inc................... None 500,000 100,000 9,000
------- ------- ------
510,000 107,000 $9,900
======= ======= ======
</TABLE>
ASK's common stock is 65% owned by the 100% stockholder of DLX. PRM has
10,000 shares of no par value common stock authorized, issued, and outstanding.
PRM's common stock is owned by DLX.
In December 1994, ASK approved the reissuance of 10,000 shares of treasury
stock to its minority stockholder. Compensation expense was recorded in 1994,
equivalent to the repurchase cost in 1992. The shares were reissued on January
1, 1995.
F-102
<PAGE> 149
DELIVEREX, INCORPORATED AND SUBSIDIARY AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
12. SIGNIFICANT CUSTOMER:
In 1994 and 1995, the Company had one customer that accounted for 15% and
16%, respectively, of combined revenues.
13. PRO FORMA NET INCOME (UNAUDITED):
Selling, general and administrative expenses for the periods presented
reflect compensation and related benefits that owners and certain key employees
received during the periods. These owners and key employees have agreed to
certain reductions in salaries and benefits in connection with the Merger.
In connection with this merger, each stockholder has entered into a
three-year employment agreement with FYI which provides for set base salary,
participation in any future FYI incentive bonus plans, four-week paid vacations,
a car allowance, health benefits, and a two-year covenant-not-to-compete
following termination of such person's employment. The stockholders' employment
agreements provide for an aggregate base salary of $247,000.
The unaudited pro forma data presents compensation at the level the
officers and owners of the Company have agreed to receive subsequent to the
Offering. In addition, the following pro forma data presents the provision for
income taxes as if the S corporation had been subject to federal and state
income taxes and adjusted for the impact of the compensation differential
discussed above.
14. SUBSEQUENT EVENTS
On January 26, 1996 the Company was acquired by FYI. In conjunction with
the Merger, the Company can make an additional distribution corresponding to the
increase in net stockholders' equity from June 30, 1995 to November 30, 1995,
not to exceed $200,000. The amount available for the additional distribution at
December 31, 1995, is $80,000. Had this transaction been recorded at December
31, 1995, the effect on the accompanying balance sheet would be a decrease in
total assets and stockholders' equity of $80,000, respectively.
F-103
<PAGE> 150
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Permanent Records, Inc.:
We have audited the accompanying balance sheets of Permanent Records, Inc.
(a Texas corporation) as of December 31, 1994 and 1995, and the related
statements of operations, stockholders' equity, and cash flows for each of the
three years in the period ended December 31, 1995. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Permanent Records, Inc. as
of December 31, 1994 and 1995, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
March 15, 1996
F-104
<PAGE> 151
PERMANENT RECORDS, INC.
BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents............................................ $ 16,879 $ 56,010
Accounts receivable, net of allowance for uncollectible accounts of
$0 and $26,308.................................................... 163,663 266,431
Inventories.......................................................... 4,313 25,000
Prepaids and other current assets.................................... 20,841 58,395
-------- --------
Total current assets......................................... 205,696 405,836
PROPERTY AND EQUIPMENT, net............................................ 61,411 105,738
NOTE RECEIVABLE........................................................ 6,000 34,500
-------- --------
Total assets................................................. $273,107 $546,074
======== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term obligations............................................... $ 3,155 $115,000
Accounts payable and accrued liabilities............................. 32,303 66,383
Current portion of deferred income taxes............................. 54,761 93,041
-------- --------
Total current liabilities.................................... 90,219 274,424
-------- --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, par value $1, 100,000 shares authorized, 91,660 shares
outstanding for all periods....................................... 91,660 91,660
Retained earnings.................................................... 91,228 179,990
-------- --------
Total stockholders' equity................................... 182,888 271,650
-------- --------
Total liabilities and stockholders' equity................... $273,107 $546,074
======== ========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-105
<PAGE> 152
PERMANENT RECORDS, INC.
STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
----------------------------------------
1993 1994 1995
---------- ---------- ----------
<S> <C> <C> <C>
SERVICE REVENUE........................................ $1,192,633 $1,148,926 $1,562,883
COST OF SERVICE........................................ 671,845 685,235 944,747
DEPRECIATION........................................... 30,902 12,000 12,739
---------- ---------- ----------
Gross profit................................. 489,886 451,691 605,397
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES.......... 359,430 393,533 466,939
---------- ---------- ----------
Operating income............................. 130,456 58,158 138,458
OTHER (INCOME) EXPENSE:
Interest expense..................................... -- 2,338 1,350
Interest income...................................... (2,052) (1,174) (290)
Other income, net.................................... (1,599) (8,929) (11,730)
---------- ---------- ----------
Income before income taxes................... 134,107 65,923 149,128
PROVISION FOR INCOME TAXES............................. 40,797 13,859 43,358
---------- ---------- ----------
NET INCOME............................................. $ 93,310 $ 52,064 $ 105,770
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-106
<PAGE> 153
PERMANENT RECORDS, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON STOCK TOTAL
------------------ RETAINED STOCKHOLDERS'
SHARES AMOUNT EARNINGS EQUITY
------ ------- -------- -------------
<S> <C> <C> <C> <C>
BALANCE, December 31, 1992....................... 91,660 $91,660 $ 31,401 $123,061
Dividends declared............................. -- -- (46,201) (46,201)
Net income..................................... -- -- 93,310 93,310
------ ------- -------- --------
BALANCE, December 31, 1993....................... 91,660 91,660 78,510 170,170
Dividends declared............................. -- -- (39,346) (39,346)
Net income..................................... -- -- 52,064 52,064
------ ------- -------- --------
BALANCE, December 31, 1994....................... 91,660 91,660 91,228 182,888
Dividends declared............................. -- -- (17,008) (17,008)
Net income..................................... -- -- 105,770 105,770
------ ------- -------- --------
BALANCE, December 31, 1995....................... 91,660 $91,660 $179,990 $271,650
====== ======= ======== ========
</TABLE>
The accompanying notes are an integral part of these statements.
F-107
<PAGE> 154
PERMANENT RECORDS, INC.
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
------------------------------------
1993 1994 1995
--------- -------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................................. $ 93,310 $ 52,064 $ 105,770
Adjustments to reconcile net income to net cash
provided by operating activities --
Depreciation...................................... 30,902 12,000 12,739
Deferred tax expense.............................. 37,306 2,431 38,280
Changes in operating assets and liabilities --
(Increase) decrease in --
Accounts receivable, net..................... (104,709) 28,727 (102,768)
Prepaid and other assets..................... -- (20,841) (37,554)
Inventory.................................... -- -- (20,687)
Note receivable.............................. (5,000) (1,000) (28,500)
Increase (decrease) in --
Accounts payable and accrued liabilities..... (1,016) 3,378 34,080
--------- -------- ---------
Net cash provided by operating
activities.............................. 50,793 76,759 1,360
--------- -------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment.................... (16,795) (41,555) (57,066)
--------- -------- ---------
Net cash used in investing activities..... (16,795) (41,555) (57,066)
--------- -------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings (payments) on line of credit, net........... (5,248) (6,767) 111,845
Payment of dividends................................... (46,201) (39,346) (17,008)
--------- -------- ---------
Net cash (used in) provided by financing
activities.............................. (51,449) (46,113) 94,837
--------- -------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS..... (17,451) (10,909) 39,131
CASH AND CASH EQUIVALENTS, at beginning of period........ 45,239 27,788 16,879
--------- -------- ---------
CASH AND CASH EQUIVALENTS, at end of period.............. $ 27,788 $ 16,879 $ 56,010
========= ======== =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Interest............................................ $ -- $ 2,338 $ 1,350
Taxes............................................... $ 4,125 $ 3,491 $ 12,017
</TABLE>
The accompanying notes are an integral part of these financial statements.
F-108
<PAGE> 155
PERMANENT RECORDS, INC.
NOTES TO FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
The accompanying financial statements include the accounts of Permanent
Records, Inc. (the "Company"). The Company provides offsite active and inactive
storage and retrieval services, microfilming, and medical records release
services to its customers from its office in Fort Worth, Texas.
The Company and its stockholders entered into a definitive agreement with
F.Y.I. Incorporated ("FYI") in October 1995, pursuant to which the Company will
merge with FYI (the "Merger"). All outstanding shares of the Company's common
stock will be exchanged for cash and shares of FYI's common stock concurrent
with the consummation of the initial public offering of the common stock of FYI.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the assets.
Revenue Recognition
Revenue is recognized when services are rendered.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to
concentration of credit risk, as defined by Statement of Financial Accounting
Standards (SFAS) No. 105, consist primarily of trade receivables.
Trade receivables are primarily short-term receivables from healthcare
institutions in Northern Central Texas. The Company's management reviews
receivables for collectibility.
Income Taxes
The Company is a C corporation. Deferred income taxes are provided for
timing differences in the recognition of revenues and expenses for tax and
financial reporting purposes. Temporary differences result primarily from
accelerated depreciation for tax purposes, deferred contract revenues being
taxed when billed and various accruals and reserves being deductible for tax
purposes in different periods.
F-109
<PAGE> 156
PERMANENT RECORDS, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
3. PROPERTY AND EQUIPMENT:
Property and equipment consists of the following:
<TABLE>
<CAPTION>
ESTIMATED DECEMBER 31,
USEFUL LIVES -----------------------
(YEARS) 1994 1995
------------ --------- ---------
<S> <C> <C> <C>
Machinery and equipment......................... 5-7 $ 224,580 $ 282,717
Auto and trucks................................. 5-7 17,979 17,979
Construction-in-progress........................ 13,346 --
Computer software............................... 3-5 -- 12,275
--------- ---------
255,905 312,971
Less -- Accumulated depreciation................ 194,494 207,233
--------- ---------
$ 61,411 $ 105,738
========= =========
</TABLE>
4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
1994 1995
------- -------
<S> <C> <C>
Income taxes payable............................................. $ 7,303 $ 5,078
Other accrued liabilities........................................ 25,000 61,305
------- -------
Total accounts payable and accrued liabilities......... $32,303 $66,383
======= =======
</TABLE>
5. SHORT-TERM OBLIGATIONS:
The Company has a $175,000 line of credit with interest payable at 1% over
the bank's base rate (10.5% at December 31, 1995) on the outstanding principal
balance. The line of credit, which expires in January 1996, is secured by
non-real estate assets of the Company and a life insurance policy on a
stockholder. The Company had amounts outstanding of $3,155 and $115,000 at
December 31, 1994 and 1995.
6. LEASE COMMITMENTS AND RELATED PARTY TRANSACTIONS:
Operating Leases
The Company leases office and warehouse facilities in Fort Worth, Texas.
The Company entered into an agreement to lease a building, beginning on July 1,
1995, from the Company's stockholders. Lease expense per year will be
approximately $90,000. The lease term is 15 years. The Company also leases
vehicles and equipment from unrelated parties. The total lease expense for the
years ended December 31, 1993, 1994 and 1995, totaled approximately $35,100,
$56,700, and $122,323, respectively. Minimum future lease payments under
operating leases as of December 31, 1995, for each of the next five years and
thereafter are as follows:
<TABLE>
<S> <C>
1996............................................................. $ 109,278
1997............................................................. 105,120
1998............................................................. 90,637
1999............................................................. 90,000
2000............................................................. 90,000
Thereafter....................................................... 780,000
----------
Total.................................................. $1,265,035
==========
</TABLE>
F-110
<PAGE> 157
PERMANENT RECORDS, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
7. INCOME TAXES:
The following income tax information is presented in accordance with SFAS
No. 109, which provides for a liability approach to accounting for income taxes.
Federal income taxes are as follows:
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
-------------------------------
1993 1994 1995
------- ------- -------
<S> <C> <C> <C>
Federal --
Current............................................. $ 3,491 $11,428 $ 5,078
Deferred............................................ 37,306 2,431 38,280
------- ------- -------
$40,797 $13,859 $43,358
======= ======= =======
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
--------------------------------
1993 1994 1995
------- -------- -------
<S> <C> <C> <C>
Tax at statutory rate................................ $45,596 $ 22,414 $50,703
Add (deduct) --
Effect of graduated tax rates...................... (4,422) (10,914) (9,044)
Other.............................................. (377) 2,359 1,699
------- -------- -------
$40,797 $ 13,859 $43,358
======= ======== =======
</TABLE>
The components of deferred income tax liabilities and assets are as
follows:
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
-----------------------
1994 1995
------- --------
<S> <C> <C>
Deferred income tax liabilities --
Tax over book depreciation.......................... $ 862 $ 7,539
Accrual to cash differences, net.................... 62,732 107,388
------- --------
Total deferred income tax liabilities....... 63,594 114,927
Deferred income tax assets --
Accrued expenses.................................... 8,833 21,886
------- --------
Total deferred income tax assets............ 8,833 21,886
------- --------
Total deferred income tax liabilities....... $54,761 $ 93,041
======= ========
</TABLE>
8. COMMITMENTS AND CONTINGENCIES:
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involves claims for workers'
compensation and unemployment incurred in connection with its operations.
Management believes that none of these actions will have a material adverse
effect on the financial position or results of operations of the Company.
9. SUBSEQUENT EVENTS
On January 26, 1996, the Company was acquired by FYI.
F-111
<PAGE> 158
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Cook and Staff, Inc.:
We have audited the accompanying combined balance sheets of Cook and Staff,
Inc. (a California corporation) and Related Company as of December 31, 1994 and
1995, and the related combined statements of operations, stockholder's equity,
and cash flows for the three years in the period ended December 31, 1995. These
combined financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these combined
financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of Cook and
Staff, Inc. and Related Company as of December 31, 1994 and 1995, and the
combined results of their operations and their combined cash flows for each of
the three years in the period ended December 31, 1995, in conformity with
generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
June 22, 1996
F-112
<PAGE> 159
COOK AND STAFF, INC. AND RELATED COMPANY
COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
ASSETS
DECEMBER 31,
------------------------ MARCH 31,
1994 1995 1996
---------- ---------- -----------
(UNAUDITED)
<S> <C> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents.............................. $1,153,664 $1,261,271 $1,943,773
Accounts receivable, less allowance for doubtful
accounts of $100,000, $150,000, and $150,000
respectively........................................ 1,587,782 1,856,161 1,850,460
---------- ---------- ----------
Total current assets........................... 2,741,446 3,117,432 3,794,233
PROPERTY AND EQUIPMENT, net.............................. 449,230 346,493 309,587
OTHER NONCURRENT ASSETS.................................. 40,786 41,586 41,586
---------- ---------- ----------
Total assets................................... $3,231,462 $3,505,511 $4,145,406
========== ========== ==========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued liabilities............... $ 220,140 $ 185,044 $ 199,896
Sales tax payable...................................... 48,445 42,427 57,406
Accrued compensation and benefits...................... 168,970 199,176 116,804
---------- ---------- ----------
Total current liabilities...................... 437,555 426,647 374,106
---------- ---------- ----------
DEFERRED INCOME TAXES.................................... 27,902 32,134 34,837
---------- ---------- ----------
Total liabilities.............................. 465,457 458,781 408,943
---------- ---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDER'S EQUITY:
Common stock........................................... 13,851 13,851 13,851
Additional paid in capital............................. 405 405 405
Retained earnings...................................... 2,751,749 3,032,474 3,722,207
---------- ---------- ----------
Total stockholder's equity..................... 2,766,005 3,046,730 3,736,463
---------- ---------- ----------
Total liabilities and stockholder's equity..... $3,231,462 $3,505,511 $4,145,406
========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-113
<PAGE> 160
COOK AND STAFF, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, THREE MONTHS ENDED
--------------------------------------- MARCH 31,
1993 1994 1995 -----------------------
----------- ----------- ----------- 1995 1996
---------- ----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C> <C> <C>
SERVICE REVENUE................. $11,448,402 $12,014,034 $11,951,513 $2,845,343 $3,173,373
COST OF SERVICES................ 7,210,020 7,549,289 7,427,090 1,969,407 2,004,298
DEPRECIATION AND AMORTIZATION... 278,731 254,750 226,912 56,703 56,703
----------- ----------- ----------- ---------- ----------
Gross profit.......... 3,959,651 4,209,995 4,297,511 819,233 1,112,372
SELLING, GENERAL, AND
ADMINISTRATIVE EXPENSES....... 3,184,328 1,555,595 1,709,945 381,875 418,919
----------- ----------- ----------- ---------- ----------
Operating income...... 775,323 2,654,400 2,587,566 437,358 693,453
OTHER (INCOME) EXPENSE:
Interest income............... (29,499) (44,240) (49,445) (1,788) (3,372)
Other (income) expense, net... (340,188) (13,055) 690 (309) (1,736)
----------- ----------- ----------- ---------- ----------
INCOME BEFORE INCOME TAXES...... 1,145,010 2,711,695 2,636,321 439,455 698,561
PROVISION FOR INCOME TAXES...... 28,626 54,234 39,596 6,592 8,828
----------- ----------- ----------- ---------- ----------
Net income............ $ 1,116,384 $ 2,657,461 $ 2,596,725 $ 432,863 $ 689,733
=========== =========== =========== ========== ==========
PRO FORMA DATA
(Unaudited -- see Note 8)
HISTORICAL NET INCOME........... $ 1,116,384 $ 2,657,461 $ 2,596,725 $ 432,863 $ 689,733
PRO FORMA COMPENSATION
DIFFERENTIAL.................. 1,572,002 -- -- -- --
PRO FORMA PROVISION FOR INCOME
TAXES......................... 1,058,179 1,030,444 1,014,932 169,190 267,065
----------- ----------- ----------- ---------- ----------
PRO FORMA NET INCOME............ $ 1,630,207 $ 1,627,017 $ 1,581,793 $ 263,673 $ 422,668
=========== =========== =========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-114
<PAGE> 161
COOK AND STAFF, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF STOCKHOLDER'S EQUITY
<TABLE>
<CAPTION>
COMMON STOCK ADDITIONAL TOTAL
----------------- PAID-IN RETAINED STOCKHOLDER'S
SHARES AMOUNT CAPITAL EARNINGS EQUITY
------ ------- ---------- ----------- -------------
<S> <C> <C> <C> <C> <C>
BALANCE, December 31, 1992............. 100 $10,000 $405 $ 2,159,329 $ 2,169,734
Dividends declared................... -- -- -- (681,425) (681,425)
Net income........................... -- -- -- 1,116,384 1,116,384
--- ------- ---- ----------- -----------
BALANCE, December 31, 1993............. 100 10,000 405 2,594,288 2,604,693
Contribution......................... 100 3,851 -- -- 3,851
Dividends declared................... -- -- -- (2,500,000) (2,500,000)
Net income........................... -- -- -- 2,657,461 2,657,461
--- ------- ---- ----------- -----------
BALANCE, December 31, 1994............. 200 13,851 405 2,751,749 2,766,005
Dividends declared................... -- -- -- (2,316,000) (2,316,000)
Net income........................... -- -- -- 2,596,725 2,596,725
--- ------- ---- ----------- -----------
BALANCE, December 31, 1995............. 200 13,851 405 3,032,474 3,046,730
Net income (unaudited)............... -- -- -- 689,733 689,733
--- ------- ---- ----------- -----------
BALANCE, March 31, 1996 (unaudited).... 200 $13,851 $405 $ 3,722,207 $ 3,736,463
=== ======= ==== =========== ===========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-115
<PAGE> 162
COOK AND STAFF, INC. AND RELATED COMPANY
COMBINED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, THREE MONTHS ENDED MARCH
---------------------------------------- 31,
1993 1994 1995 --------------------------
---------- ----------- ----------- 1995 1996
----------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income................................ $1,116,384 $ 2,657,461 $ 2,596,725 $ 432,863 $ 689,733
Adjustments to reconcile net income to net
cash provided by operating activities --
Depreciation and amortization expense... 278,731 254,750 226,912 56,703 56,703
Deferred income taxes................... 9,399 (6,923) 4,232 6,177 2,703
Loss on disposal of assets.............. 36,337 -- 8,847 -- 822
Changes in operating assets and
liabilities --
Increase) decrease in --
Accounts receivable, net........... (366,286) 298,333 (268,379) (131,857) 5,701
Increase (decrease) in --
Accounts payable and accrued
liabilities...................... (74,072) (37,696) (35,096) (57,906) 14,852
Sales tax payable.................. 49,575 (1,084) (6,018) (38,582) 14,979
Accrued compensation and
benefits......................... 1,231 (3,183) 30,206 65,811 (82,372)
---------- ----------- ----------- ---------- ----------
Net cash provided by operating
activities..................... 1,051,299 3,161,658 2,557,429 333,209 703,121
---------- ----------- ----------- ---------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment,
net..................................... (305,045) (166,222) (137,422) (75,781) (20,619)
Proceeds from sales of property........... 24,781 -- 4,400 -- --
Other..................................... (3,878) (610) (800) -- --
---------- ----------- ----------- ---------- ----------
Net cash used in investing
activities....................... (284,142) (166,832) (133,822) (75,781) (20,619)
---------- ----------- ----------- ---------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends............................ (681,425) (2,500,000) (2,316,000) -- --
---------- ----------- ----------- ---------- ----------
Net cash used in financing
activities....................... (681,425) (2,500,000) (2,316,000) -- --
---------- ----------- ----------- ---------- ----------
NET INCREASE IN CASH AND CASH EQUIVALENTS... 85,732 494,826 107,607 257,428 682,502
CASH AND CASH EQUIVALENTS, at beginning of
period.................................... 573,106 658,838 1,153,664 1,153,664 1,261,271
---------- ----------- ----------- ---------- ----------
CASH AND CASH EQUIVALENTS, at end of
period.................................... $ 658,838 $ 1,153,664 $ 1,261,271 $ 1,411,092 $ 1,943,773
========== =========== =========== ========== ==========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION:
Cash paid for --
Income taxes............................ $ 800 $ 52,500 $ 39,750 $ 18,000 $ 9,756
NONCASH FINANCING TRANSACTIONS:
Contribution, equipment................... $ -- $ 3,851 $ -- $ -- $ --
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-116
<PAGE> 163
COOK AND STAFF, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS
1. BUSINESS AND ORGANIZATION:
The accompanying combined financial statements include the accounts of Cook
and Staff, Inc. and RAC Services, Inc. (the "Related Company", collectively the
"Company"). The Company provides litigation support services to its customers
from its offices in California.
In June 1996, the Company and its stockholder intend to enter into a
definitive agreement with F.Y.I. Incorporated ("F.Y.I.") pursuant to which the
Company will sell selected assets to F.Y.I. (the "Acquisition").
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
Cook and Staff, Inc. and Related Company are under common control. All
significant intercompany transactions have been eliminated in combination.
Fiscal Year-Ends
RAC Services, Inc. has a December 31 year-end. Cook and Staff, Inc. has a
June 30 year-end. Cook and Staff, Inc. accounts and results for the three years
have been recast to a December 31 year-end. The accounts and results of RAC
Services, Inc., using a December 31 year-end, have been combined with the recast
December 31 year-end accounts and results of Cook and Staff, Inc. in the
accompanying combined financial statements for 1993, 1994, and 1995.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
accelerated methods over the estimated useful lives of the assets.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of" (SFAS 121), which established
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 would have any material effect on the
combined financial statements.
Revenue Recognition
Revenue is recognized when services are rendered to the Company's
customers.
Income Taxes
The Company is an S corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the stockholder.
F-117
<PAGE> 164
COOK AND STAFF, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
Use of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by SFAS No. 105, consist primarily of trade accounts
receivable. The Company's customers are concentrated in the Western United
States and the primary customers are insurance companies and legal institutions.
The Company establishes an allowance for doubtful accounts based upon factors
surrounding the credit risk of specific customers, historical trends, and other
information.
3. PROPERTY AND EQUIPMENT:
Property and equipment consist of the following at December 31:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES
(YEARS) 1994 1995
------------ ----------- -----------
<S> <C> <C> <C>
Machinery and equipment...................... 5-7 $ 1,038,070 $ 1,109,464
Computer equipment........................... 5 706,630 756,677
Autos........................................ 5 50,203 50,203
----------- -----------
1,794,903 1,916,344
Less -- Accumulated depreciation............. (1,345,673) (1,569,851)
----------- -----------
$ 449,230 $ 346,493
=========== ===========
</TABLE>
4. INCOME TAXES:
The Company has elected S corporation status under the Internal Revenue
Code. In lieu of federal income taxes, the shareholder is taxed on the Company's
taxable income. Therefore, no provision or liability for federal income tax has
been included in the financial statements for the years ended December 31, 1993,
1994, and 1995. A deferred state tax liability exists primarily due to the cash
basis method of reporting for income tax purposes. The deferred tax liability
represents the State of California S corporation tax on the net temporary
differences.
State income taxes are as follows at December 31:
<TABLE>
<CAPTION>
1993 1994 1995
------- ------- -------
<S> <C> <C> <C>
Current............................................... $19,227 $61,157 $35,364
Deferred.............................................. 9,399 (6,923) 4,232
------- ------- -------
$28,626 $54,234 $39,596
======= ======= =======
</TABLE>
F-118
<PAGE> 165
COOK AND STAFF, INC. AND RELATED COMPANY
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
5. COMMITMENTS AND CONTINGENCIES:
Leases
The Company leases office facilities in California. The leases provide for
lease terms over five years commencing on November 1, 1989, through June 30,
1999, with monthly lease payments of $2,534 to $20,866. The lease agreements
provide that the Company pay all related taxes and insurance. The total lease
expense for the years ended 1993, 1994, and 1995, totaled approximately
$399,000, $411,000 and $416,000, respectively. Minimum future lease payments
under operating leases as of December 31, 1995, for each of the next five years
and in the aggregate are as follows:
<TABLE>
<S> <C>
1996.............................................. $385,863
1997.............................................. 136,455
1998.............................................. 86,135
1999.............................................. 15,966
Thereafter........................................ --
--------
Total................................... $624,419
========
</TABLE>
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business, most of which involves claims for workers'
compensation incurred in connection with its operations. Management believes
that none of these actions will have a material adverse effect on the financial
position or results of operations of the Company.
6. COMMON STOCK:
Common stock at December 31, 1994 and 1995 consists of the following:
<TABLE>
<CAPTION>
PAR ASSIGNED
VALUE AUTHORIZED ISSUED VALUE
----- ---------- ------ --------
<S> <C> <C> <C> <C>
Cook and Staff, Inc....................................... $ 100 1,000 100 $ 10,000
RAC Services, Inc......................................... None 1,000,000 100 3,851
--------- --- -------
1,001,000 200 $ 13,851
========= === =======
</TABLE>
7. SIGNIFICANT CUSTOMER:
The Company has two litigation support customer relationships which
combined billings to the respective customer branches and their independent
vendor attorneys were approximately 25% and 12% for the year ended December 31,
1995, 23% and 12% for the year ended December 31, 1994, and 11% and 12% for the
year ended December 31, 1993.
8. PRO FORMA NET INCOME (UNAUDITED):
Selling, general, and administrative expenses for the periods presented
reflect compensation and related benefits that owners and certain key employees
received during the periods. These owners and key employees have agreed to
certain reductions in salaries and benefits in connection with the Acquisition.
The unaudited pro forma data present compensation at the level the officers
and owners of the Company have agreed to receive subsequent to the Acquisition.
In addition, the pro forma data present the incremental provision for income
taxes as if the Company had been subject to federal and state income taxes and
adjusted for the impact of the compensation differential discussed above.
F-119
<PAGE> 166
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
Board of Directors
B & B Information and Image Management, Inc.
Upper Marlboro, Maryland
We have audited the accompanying balance sheets of B & B Information and
Image Management, Inc. (an S Corporation) as of December 31, 1995 and 1994, and
the related statements of income, stockholder's equity, and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of B & B Information and Image
Management, Inc. as of December 31, 1995 and 1994, and the results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.
C.W. AMOS & COMPANY, LLC
Baltimore, Maryland
March 20, 1996 (except for Note 8
for which the date is May 31, 1996)
F-120
<PAGE> 167
B & B INFORMATION AND IMAGE MANAGEMENT, INC.
BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
MARCH 31,
DECEMBER 31, 1996
------------------------- ----------
1994 1995
---------- ---------- (UNAUDITED)
----------
<S> <C> <C> <C>
CURRENT ASSETS
Cash................................................. $ 246,350 $ 173,189 $ 242,353
Trade and other receivables, less allowance for
doubtful accounts in 1994 of $11,200 and 1995 of
$20,200........................................... 1,280,436 1,851,326 1,756,097
Inventories.......................................... 172,700 154,715 242,023
Prepaid expenses..................................... 56,812 80,627 46,779
---------- ---------- ----------
Total current assets......................... $1,756,298 $2,259,857 $2,287,252
---------- ---------- ----------
PROPERTY AND EQUIPMENT, net............................ $3,083,803 $3,125,103 $3,156,065
---------- ---------- ----------
OTHER ASSETS
Prepaid expenses and deposits........................ $ 30,260 $ 1,418 $ 2,243
Debt issuance costs, net of accumulated amortization
in 1994 of $90,303 and 1995 of $131,389........... 87,893 103,235 101,848
---------- ---------- ----------
$ 118,153 $ 104,653 $ 104,091
---------- ---------- ----------
$4,958,254 $5,489,613 $5,547,408
========== ========== ==========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES
Note payable, bank................................... $ -- $ 50,000 $ 150,000
Current maturities of long-term debt................. 231,827 157,612 159,366
Accounts payable and accrued expenses................ 637,941 984,884 771,692
Dividends payable.................................... -- -- 252,928
Deferred revenue..................................... 241,522 290,599 255,130
---------- ---------- ----------
Total current liabilities.................... $1,111,290 $1,483,095 $1,589,116
---------- ---------- ----------
LONG-TERM DEBT......................................... $2,729,236 2,491,070 $2,450,022
---------- ---------- ----------
CONTINGENCY
STOCKHOLDER'S EQUITY
Capital stock, par value $10 per share; 100 shares
authorized, issued and outstanding................ $ 1,000 $ 1,000 $ 1,000
Additional paid-in capital........................... 81,590 81,590 81,590
Retained earnings.................................... 1,035,138 1,432,858 1,425,680
---------- ---------- ----------
$1,117,728 $1,515,448 $1,508,270
---------- ---------- ----------
$4,958,254 $5,489,613 $5,547,408
========== ========== ==========
</TABLE>
The Notes to Financial Statements are an integral part of these statements.
F-121
<PAGE> 168
B&B INFORMATION AND IMAGE MANAGEMENT, INC.
STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
THREE MONTHS ENDED MARCH
YEAR ENDED DECEMBER 31, 31,
------------------------ ------------------------
1994 1995 1995 1996
---------- ---------- ---------- ----------
(UNAUDITED)
<S> <C> <C> <C> <C>
REVENUES:
Service revenue............................ $5,343,032 $6,495,449 $1,570,720 $1,944,715
Product revenue............................ 777,896 1,549,756 211,982 271,064
Other revenue.............................. 59,910 34,749 14,401 10,945
---------- ---------- ---------- ----------
$6,180,838 $8,079,954 $1,797,103 $2,226,724
COST OF SERVICES............................. 3,108,429 3,658,599 827,515 1,115,918
COST OF PRODUCT SOLD......................... 610,836 1,250,228 162,714 235,779
DEPRECIATION................................. 301,455 332,937 75,519 84,510
---------- ---------- ---------- ----------
Gross profit....................... $2,160,118 $2,838,190 $ 731,355 $ 790,517
SELLING, GENERAL, AND ADMINISTRATIVE
EXPENSES................................... 1,621,830 1,920,570 439,081 500,153
---------- ---------- ---------- ----------
Operating income................... $ 538,288 $ 917,620 $ 292,274 $ 290,364
OTHER (INCOME) EXPENSE:
Interest income............................ (83) (706) (184) (825)
Interest expense........................... 138,836 183,708 52,383 41,552
Amortization............................... 65,355 41,086 -- 1,387
Other, net................................. (3,918) 6,043 -- (15,000)
---------- ---------- ---------- ----------
Net income......................... $ 338,098 $ 687,489 $ 240,075 $ 263,250
========== ========== ========== ==========
</TABLE>
The Notes to Financial Statements are an integral part of these statements.
F-122
<PAGE> 169
B&B INFORMATION AND IMAGE MANAGEMENT, INC.
STATEMENTS OF STOCKHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1995 AND 1994
AND THREE MONTHS ENDED MARCH 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
COMMON STOCK ADDITIONAL
---------------- PAID-IN RETAINED
SHARES AMOUNT CAPITAL EARNINGS TOTAL
------ ------ ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
BALANCE, December 31, 1993................ 100 $1,000 $81,590 $ 927,406 $1,009,996
Net income.............................. -- -- -- 338,098 338,098
Shareholder dividends................... -- -- -- (230,366) (230,366)
--- ------ ------- ---------- ----------
BALANCE, December 31, 1994................ 100 $1,000 $81,590 $1,035,138 $1,117,728
Net income.............................. -- -- -- 687,489 687,489
Shareholder dividends................... -- -- -- (289,769) (289,769)
--- ------ ------- ---------- ----------
BALANCE, December 31, 1995................ 100 $1,000 $81,590 $1,432,858 $1,515,448
Net income (unaudited).................. -- -- -- 263,250 263,250
Shareholder dividends (unaudited)....... -- -- -- (270,428) (270,428)
--- ------ ------- ---------- ----------
BALANCE, March 31, 1996 (unaudited)....... 100 $1,000 $81,590 $1,425,680 $1,508,270
=== ====== ======= ========== ==========
</TABLE>
The Notes to Financial Statements are an integral part of these statements.
F-123
<PAGE> 170
B & B INFORMATION AND IMAGE MANAGEMENT, INC.
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED DECEMBER 31, MARCH 31,
----------------------- -----------------------
1994 1995 1995 1996
--------- --------- --------- ---------
(UNAUDITED)
<S> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income................................. $ 338,098 $ 687,489 $ 240,075 $ 263,250
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation............................ 301,455 332,937 75,519 84,510
Amortization............................ 65,355 41,086 -- 1,387
Increase (decrease) in provision for
doubtful accounts..................... (58,500) 9,000 -- 3,000
(Gain) loss on sale of property and
equipment............................. -- 6,833 -- (15,000)
Changes in assets and liabilities:
(Increase) decrease in:
Trade and other receivables........ (351,096) (579,890) (80,170) 92,229
Inventories........................ 14,649 17,985 (57,052) (87,308)
Prepaid expenses and deposits...... (18,283) 5,027 (3,330) 33,023
Increase (decrease) in:
Accounts payable and accrued
expenses......................... 20,078 256,605 (24,246) (213,192)
Deferred revenue................... 71,781 49,077 (29,350) (35,469)
--------- --------- --------- ---------
Net cash provided by operating
activities.................... $ 383,537 $ 826,149 $ 121,446 $ 126,430
--------- --------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment........ $(245,082) $(359,432) $ (40,667) $(118,166)
Proceeds from sale of property and
equipment............................... -- 68,700 -- 17,694
--------- --------- --------- ---------
Net cash used by investing
activities.................... $(245,082) $(290,732) $ (40,667) $(100,472)
--------- --------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds (repayment) of short-term
borrowings.............................. $(439,000) $ 50,000 $ -- $ 100,000
Proceeds from long-term borrowings......... 565,352 223,787 13,489 --
Payments on long-term debt................. (139,120) (536,168) (45,257) (39,294)
Debt issuance costs........................ -- (56,428) -- --
Shareholder dividends...................... (230,366) (289,769) (120,037) (17,500)
--------- --------- --------- ---------
Net cash used by financing
activities.................... $(243,134) $(608,578) $(151,805) $ 43,206
--------- --------- --------- ---------
Net increase (decrease) in cash.............. $(104,679) $ (73,161) $ (71,026) $ 69,164
Cash, beginning of year...................... 351,029 246,350 246,350 173,189
--------- --------- --------- ---------
Cash, end of year............................ $ 246,350 $ 173,189 $ 175,324 $ 242,353
========= ========= ========= =========
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid.............................. $ 134,633 $ 180,544 $ 52,383 $ 41,552
========= ========= ========= =========
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING
AND FINANCING ACTIVITIES:
Purchases of property and equipment
included in accounts payable............ $ -- $ 90,338 $ -- $ --
========= ========= ========= =========
Dividends declared and payable............. $ -- $ -- $ -- $ 252,928
========= ========= ========= =========
</TABLE>
The Notes to Financial Statements are an integral part of these statements.
F-124
<PAGE> 171
NOTES TO FINANCIAL STATEMENTS
NOTE 1. THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES
B & B Information and Image Management, Inc. ("Company") is in the
principal business of converting paper documents into electronic and microfilm
images for customers in the Mid-Atlantic region.
Significant accounting policies not disclosed elsewhere in the financial
statements are as follows:
Depreciation:
Depreciation is provided on the straight-line method over the
estimated useful lives of the related assets.
Amortization:
Debt issuance costs are being amortized on the straight-line method
over the terms of the related debt.
Income taxes:
The Company has elected to be treated as a Small Business Corporation
(an S Corporation) under the provisions of the Internal Revenue Code. The
financial statements do not include a provision for income taxes since
taxable income is allocated to and reported directly by the shareholder.
Revenue recognition:
Microfilm processing revenue is recognized on a
percentage-of-completion basis. Service contract revenue is recognized on a
straight-line basis over the terms of the individual service contracts.
Revenue from the sale of supplies and equipment is recognized upon
shipment.
Credit risk:
The Company has deposits in a financial institution in excess of
amounts insured by the Federal Deposit Insurance Corporation.
Estimates:
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenues and expenses
during the reporting period.
NOTE 2. INVENTORIES
Inventories are valued at the lower of cost (first-in, first-out method) or
market, and include the following:
<TABLE>
<CAPTION>
1994 1995
-------- --------
<S> <C> <C>
Parts and supplies............................................. $167,083 $154,530
Equipment for resale........................................... 5,617 185
-------- --------
$172,700 $154,715
======== ========
</TABLE>
F-125
<PAGE> 172
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
NOTE 3. PROPERTY AND EQUIPMENT
Property and equipment is carried at cost and consists of the following:
<TABLE>
<CAPTION>
ESTIMATED DECEMBER 31,
USEFUL LIVES ------------------------
(YEARS) 1994 1995
------------ ---------- ----------
<S> <C> <C> <C>
Land and land improvements....................... -- $ 599,773 $ 599,773
Building......................................... 40 1,961,701 1,972,704
Production equipment............................. 5 to 7 1,590,491 1,892,259
Furniture and fixtures........................... 5 to 7 192,413 203,186
Transportation equipment......................... 3 279,264 282,342
---------- ----------
$4,623,642 $4,950,264
Less accumulated depreciation.................... 1,539,839 1,825,161
---------- ----------
$3,083,803 $3,125,103
========== ==========
</TABLE>
NOTE 4. NOTE PAYABLE AND LONG-TERM DEBT
Long-term debt consists of the following:
<TABLE>
<CAPTION>
INTEREST
DESCRIPTION RATE 1994 1995
----------- ------------- ---------- ----------
<S> <C> <C> <C>
Industrial Revenue Bonds; Variable Rate Variable
Demand/Fixed Rate Revenue Bonds, Prince (3.95% at
George's County, Maryland; due beginning in December 31,
1996 through 2014........................... 1995) $2,400,000 $2,400,000
Consolidated term loan, bank; due December,
1997; paid in full in 1995.................. Prime + 1.0% 460,443 --
Term loan, bank; due April, 1998.............. Prime + 1.0% -- 161,111
Notes payable, vehicles; due at various dates Varies 8.99%
through November, 1998...................... to 13.2% 54,890 58,068
Note payable, equipment; due July, 1997....... 6.00% 16,502 10,237
Note payable, equipment; due August, 1997..... 4.77% 29,228 19,266
---------- ----------
$2,961,063 $2,648,682
Current maturities............................ 231,827 157,612
---------- ----------
Long-term debt................................ $2,729,236 $2,491,070
========== ==========
</TABLE>
During 1995, the Company obtained a $250,000 demand revolving line of
credit for short-term working capital financing which is limited to 80% of
eligible accounts receivable at the bank's prime rate plus 1%, expiring in
April, 1996. The note is collateralized by all assets of the Company excluding
real estate and is guaranteed by the Company's shareholder. Borrowings on the
line of credit at December 31, 1995 were $50,000.
The Industrial Revenue Bonds were issued to provide funds for the
construction of the Company's office and operating facility, for the purchase of
certain equipment to be used in that facility, and for certain related expenses.
All real estate, equipment, and other tangible property at the location are
pledged as collateral to the bond holders.
The Industrial Revenue Bonds are secured by a letter of credit issued by a
bank on behalf of the Company for approximately $2,450,000, expiring on December
31, 1996. The letter of credit is guaranteed by
F-126
<PAGE> 173
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
the Company's shareholder. The letter of credit was placed with a new bank
during 1995 resulting in issuance costs of $56,428. The Company has the option
to extend the letter of credit based on the bank's annual review.
The Company had a consolidated term loan with its former bank, payable in
monthly installments of $12,500 plus interest at the bank's prime rate plus 1%,
maturing on December 31, 1997. During 1995, the Company borrowed $200,000 from a
bank, and used the proceeds and operating cash to repay the consolidated term
loan. The new term loan is payable in 36 equal monthly installments of
principal, plus interest through April, 1998, and is collateralized by all
assets of the Company, excluding real estate, and is guaranteed by the Company's
shareholder.
The bond indenture, term loan and letter of credit agreements have
covenants which, among other things, require the maintenance of certain
financial ratios. In addition, cross-default provisions exist among the bond
indenture and related agreements.
Notes payable, vehicles and equipment have senior collateral rights to
certain property and equipment, excluding the facility and related land pledged
to the bondholders, and are subordinated to the term loan as to accounts
receivable and inventories.
Maturities of long-term debt are as follows:
<TABLE>
<S> <C>
1996............................................. $ 157,612
1997............................................. 153,098
1998............................................. 87,972
1999............................................. 100,000
2000............................................. 100,000
Thereafter....................................... 2,050,000
----------
$2,648,682
==========
</TABLE>
The fair value of the note payable and long-term debt at December 31, 1995
approximates $2,301,000 based upon loans with similar terms and average
maturities currently being offered to the Company.
NOTE 5. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1994 1995
-------- --------
<S> <C> <C>
Accounts payable............................................... $355,908 $530,471
Accrued payroll and related benefits........................... 256,178 409,623
Other accrued expenses......................................... 25,855 44,790
-------- --------
$637,941 $984,884
======== ========
</TABLE>
NOTE 6. RELATED PARTY TRANSACTIONS
The Company traded with a related party in the amount of $120,000 for the
years ended December 31, 1995 and 1994. At December 31, 1994, $20,000 was
included in accounts payable and accrued expenses.
NOTE 7. CONTINGENCY
A former employee has filed a grievance against the Company with the Equal
Employment Opportunity Commission for discrimination and wrongful termination.
Management and the Company's counsel believe that the allegations and grievance
are without merit, and intend to vigorously contest this claim.
F-127
<PAGE> 174
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
NOTE 8. SUBSEQUENT EVENT (UNAUDITED)
On May 31, 1996, the Company and its shareholder entered into an agreement
to be merged into F.Y.I. Incorporated effective May 1, 1996. The Company will
continue to operate as a wholly-owned subsidiary of F.Y.I.
F-128
<PAGE> 175
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Board of Directors
Premier Document Management, Inc.
We have audited the accompanying combined balance sheet of Premier Document
Management, Inc. and Affiliate as of December 31, 1995 and the related combined
statements of operations, stockholders' equity and cash flows for the year then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the combined financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of Premier Document
Management, Inc. and Affiliate as of December 31, 1995 and the results of their
operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.
MOSS ADAMS LLP
Seattle, Washington
June 21, 1996
F-129
<PAGE> 176
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
COMBINED BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
DECEMBER 31, MARCH 31,
1995 1996
------------ -----------
<S> <C> <C>
(UNAUDITED)
CURRENT ASSETS
Cash and cash equivalents......................................... $ 87,550 $ 267,258
Accounts receivable -- trade, net of allowance for doubtful
accounts of $13,494 in 1995 and $13,778 in 1996................ 196,655 229,729
Refundable income taxes........................................... 23,000 10,100
Prepaid expenses.................................................. 86,846 65,962
-------- ---------
Total current assets...................................... 394,051 573,049
PROPERTY AND EQUIPMENT, net......................................... 311,090 341,335
DEPOSITS............................................................ 10,888 10,888
-------- ---------
$716,029 $ 925,272
======== =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable.................................................. $ 12 $ 49,697
Notes payable..................................................... 34,944 34,944
Accrued liabilities
Wages.......................................................... 11,170 105,037
Vacation....................................................... 20,000 32,600
Payroll taxes.................................................. 346 21,803
Business taxes................................................. 14,669 4,435
Deferred income taxes............................................. 82,900 81,900
-------- ---------
Total current liabilities................................. 164,041 330,416
-------- ---------
COMMITMENTS AND CONTINGENCY (Notes 7 and 10)
STOCKHOLDERS' EQUITY
Common stock...................................................... 21,000 21,000
Additional paid-in capital........................................ 72,229 72,229
Retained earnings................................................. 458,759 501,627
-------- ---------
551,988 594,856
-------- ---------
$716,029 $ 925,272
======== =========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-130
<PAGE> 177
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
COMBINED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED MARCH 31,
DECEMBER 31, ---------------------------
1995 1996 1995
------------ ----------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C>
SERVICE REVENUE........................................ $3,022,691 $ 866,752 $ 696,022
COST OF SERVICES....................................... 1,632,568 498,389 371,472
DEPRECIATION........................................... 84,367 27,733 16,235
---------- -------- --------
Gross profit................................. 1,305,756 340,630 308,315
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES........... 1,185,033 286,571 256,466
---------- -------- --------
Operating income............................. 120,723 54,059 51,849
OTHER INCOME (EXPENSE)
Interest income...................................... 8,379 709 3,242
Interest expense..................................... (209) -- --
---------- -------- --------
Income before income taxes................... 128,893 54,768 55,091
PROVISION FOR INCOME TAXES............................. 32,243 11,900 12,100
---------- -------- --------
NET INCOME............................................. $ 96,650 $ 42,868 $ 42,991
========== ======== ========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-131
<PAGE> 178
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON STOCK ADDITIONAL
------------------ PAID-IN RETAINED
SHARES AMOUNT CAPITAL EARNINGS TOTAL
------- ------- ---------- -------- --------
<S> <C> <C> <C> <C> <C>
BALANCE, December 31, 1994, as previously
reported (Unaudited)..................... 120,000 $21,000 $ 72,229 $374,109 $467,338
Prior period adjustment (Note 11)........ (12,000) (12,000)
------- ------- ------- -------- --------
BALANCE, December 31, 1994, as restated.... 120,000 21,000 72,229 362,109 455,338
Net income....................... 96,650 96,650
------- ------- ------- -------- --------
BALANCE, December 31, 1995................. 120,000 21,000 72,229 458,759 551,988
Net income....................... 42,868 42,868
------- ------- ------- -------- --------
BALANCE, March 31, 1996 (Unaudited)........ 120,000 $21,000 $ 72,229 $501,627 $594,856
======= ======= ======= ======== ========
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-132
<PAGE> 179
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
COMBINED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED MARCH 31,
DECEMBER 31, -------------------------
1995 1996 1995
------------ ----------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income............................................... $ 96,650 $ 42,868 $ 42,991
Adjustments to reconcile income from operations to net
cash from operating activities
Depreciation and amortization......................... 118,555 37,154 24,324
Deferred income taxes................................. 15,000 (1,000) (5,600)
Changes in assets and liabilities
Accounts receivable -- trade, net................... (37,851) (33,074) (28,704)
Refundable income taxes............................. (40,000) 12,900 (4,400)
Prepaid expenses.................................... (16,825) 20,884 35,303
Deposits............................................ 1,406 -- --
Accounts payable.................................... (3,275) 49,685 42,028
Accrued liabilities................................. 16,338 117,690 46,183
--------- -------- --------
149,998 247,107 152,125
--------- -------- --------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment...................... (240,063) (67,399) (59,166)
Receipts (advances) on note receivable................... 45,500 -- (3,156)
--------- -------- --------
(194,563) (67,399) (62,322)
--------- -------- --------
CHANGE IN CASH............................................. (44,565) 179,708 89,803
CASH AND CASH EQUIVALENTS
Beginning of period...................................... 132,115 87,550 132,116
--------- -------- --------
End of period............................................ $ 87,550 $267,258 $221,919
--------- -------- --------
SUPPLEMENTAL INFORMATION
Cash paid during the period for
Interest.............................................. $ 209 $ -- $ --
--------- -------- --------
Income tax............................................ $ 57,243 $ -- $22,100
--------- -------- --------
</TABLE>
The accompanying notes are an integral part of these combined financial
statements.
F-133
<PAGE> 180
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
NOTES TO COMBINED FINANCIAL STATEMENTS
NOTE 1 -- OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
OPERATIONS -- Premier Document Management, Inc. and Affiliate (the
"Company") provides medical records reproduction and management services on
behalf of hospitals and medical clinics in the Pacific Northwest. The amount the
Company can charge requesting parties for reproduction services is regulated by
law. It operates out of facilities located throughout Washington and in San
Jose, California.
On May 31, 1996, the Company merged with Premier Acquisition Corp., a
wholly-owned subsidiary of F.Y.I. Incorporated (see Note 12).
PRINCIPLES OF COMBINATION -- The combined financial statements include the
accounts of Premier Document Management, Inc. and PDM Services, Inc., an
affiliate controlled through common ownership. All material intercompany
transactions have been eliminated.
USE OF ESTIMATES -- The preparation of the financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.
CASH EQUIVALENTS -- For purposes of the statement of cash flows, the
Company considers all highly liquid debt instruments purchased with a maturity
of three months or less to be cash equivalents.
DEPRECIATION AND AMORTIZATION -- Depreciation is provided using the
straight-line method over the estimated useful lives of the related assets.
Leasehold improvements are amortized using the straight-line method over the
estimated useful lives of the related assets or the length of the lease,
whichever is less.
INCOME TAXES -- Income taxes are provided for the effect of transactions
reported in the financial statements tax provision consists of taxes currently
due plus deferred taxes related to differences in the financial statement and
tax bases of certain assets and liabilities.
PDM Services, Inc., with consent of its stockholder, has elected to be
taxed as an S corporation. In lieu of corporate income taxes, the stockholders
of an S corporation are taxed on their proportionate share of taxable income. On
May 31, 1996, the Company merged with Premier Acquisition Corp. and ceased to be
an S corporation (see Note 12).
INTERIM FINANCIAL STATEMENTS -- The accompanying combined statements of
income and cash flows for the three months ended March 31, 1996 and 1995 are
unaudited. The unaudited results of operations and cash flows have been prepared
on the same basis as the audited combined financial statements and, in the
opinion of management, include all adjustments necessary for a fair presentation
for the periods presented.
F-134
<PAGE> 181
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
NOTE 2 -- PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
<TABLE>
<CAPTION>
DECEMBER 31, MARCH 31,
1995 1996
------------ -----------
(UNAUDITED)
<S> <C> <C>
Copying equipment........................................... $189,907 $209,845
Vehicles.................................................... 144,054 158,467
Computer hardware........................................... 222,120 249,792
Computer software........................................... 20,352 20,352
Office furniture............................................ 56,857 62,233
Production equipment........................................ 29,574 29,574
Leasehold improvements...................................... 7,233 7,233
-------- --------
670,097 737,496
Less accumulated depreciation and amortization.............. 359,007 396,161
-------- --------
$311,090 $341,335
======== ========
</TABLE>
NOTE 3 -- RELATED PARTY TRANSACTIONS
NOTE RECEIVABLE -- At December 31, 1994, the Company held a $45,500
promissory note receivable from its President and majority stockholder. During
1995, payment was received in full, along with $3,326 of interest.
NOTES PAYABLE -- The Company has four unsecured promissory notes totaling
$34,944 payable to its President and majority stockholder. The notes are payable
on demand and bear interest at 4%. Subsequent to March 31, 1996, the stockholder
contributed the notes to the Company. Accordingly, the balance was reclassified
to additional paid-in capital.
NOTE 4 -- INCOME TAXES
The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED MARCH 31,
DECEMBER 31, --------------------------
1995 1996 1995
------------ ----------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C>
Current expense.................................. $17,243 $12,900 $12,600
Deferred expense (benefit)....................... 15,000 (1,000) (500)
------- ------- -------
$32,243 $11,900 $12,100
======= ======= =======
</TABLE>
F-135
<PAGE> 182
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
The provision for income taxes differs from the amount determined by
applying U.S. statutory federal income tax rates to income before income taxes
as a result of the following differences:
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED MARCH 31,
DECEMBER 31, --------------------------
1995 1996 1995
------------ ----------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C>
Tax at statutory rates........................... $30,332 $ 8,692 $ 9,186
Non-deductible loss of PDM Services, Inc., an S
corporation................................. 940 379 (17)
Non-deductible items........................... 1,262 143 61
Effect of estimated higher rates used to
calculate deferred tax assets and
liabilities................................. (291) 2,686 2,870
------- ------- -------
Provision for income taxes....................... $32,243 $11,900 $12,100
======= ======= =======
</TABLE>
Deferred income taxes are computed based on temporary differences between
the financial statement and tax bases of certain assets and liabilities. The
Company has elected to prepare its income tax return using the cash method of
accounting. Accordingly, temporary differences relate to accrual basis assets
and liabilities as well as differences in accumulated depreciation. Gross
deferred income tax assets and liabilities are comprised of the following:
<TABLE>
<CAPTION>
DECEMBER 31, MARCH 31,
1995 1996
------------ -----------
(UNAUDITED)
<S> <C> <C>
Deferred tax liabilities
Accrual basis income...................................... $ 92,100 $ 92,100
Depreciation.............................................. 8,600 7,600
-------- --------
100,700 99,700
Deferred tax assets
Accrual basis expenses.................................... (17,800) (17,800)
-------- --------
Net deferred tax liability.................................. $ 82,900 $ 81,900
======== ========
</TABLE>
Income taxes for the three months ended March 31, 1995 and 1996 were
computed using the effective tax rate estimated to be applicable for the full
fiscal year.
NOTE 5 -- COMMON STOCK
Common stock consists of the following:
<TABLE>
<CAPTION>
DECEMBER 31, MARCH 31,
1995 1996
------------ ----------
(UNAUDITED)
<S> <C> <C>
Premier Document Management, Inc.
$1 par value; 50,000 shares authorized; 20,000 shares
issued and outstanding.................................... $ 20,000 $20,000
PDM Services, Inc.
No par value, 1,000,000 shares authorized; 100,000 shares
issued and outstanding.................................... 1,000 1,000
-------- -------
$ 21,000 $21,000
======== =======
</TABLE>
F-136
<PAGE> 183
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
NOTE 6 -- RETIREMENT PLAN
The Company sponsors a defined contribution employee retirement plan
qualified under IRC Section 401(k). The plan covers substantially all employees
18 years of age or older with one year of service. The Company makes annual
matching contributions to the plan ranging up to 1.5% of eligible participants'
compensation. Total pension expense for the year ended December 31, 1995 and the
three months ended March 31, 1996 (unaudited) and 1995 (unaudited) was $6,068,
$1,524 and $1,479, respectively. The Company may also make contributions that
are discretionary, as determined by the Board of Directors. No discretionary
contributions were made during 1995 or the first three months of 1996.
NOTE 7 -- COMMITMENTS
The Company is obligated under operating lease agreements for three office
facilities. Future minimum lease payments under these leases for years ending
December 31 are as follows:
<TABLE>
<CAPTION>
SEATTLE SPOKANE TACOMA TOTAL
------- ------- ------ -------
<S> <C> <C> <C> <C>
1996.......................................... $70,400 $ 5,400 $4,300 $80,100
1997.......................................... -- 5,400 2,100 7,500
1998.......................................... -- 4,500 -- 4,500
------- ------- ------ -------
$70,400 $15,300 $6,400 $92,100
======= ======= ====== =======
</TABLE>
Future minimum lease payments at March 31, 1996 were not materially
different from the amounts at December 31, 1995. The Company also leases office
space in San Jose, California for $500 per month. The lease may be terminated by
either party with 60 days notice.
Rent expense for the year ended December 31, 1995 and three months ended
March 31, 1996 (unaudited) and 1995 (unaudited) was approximately $75,500,
$18,200 and $20,100, respectively.
NOTE 8 -- FAIR VALUE OF FINANCIAL INSTRUMENTS
Notes payable to stockholder are carried at $34,944, bear interest at 4%,
and are payable on demand. Because of the related party nature of these
financial instruments, which allows for possible modification to their terms and
maturities, it is not practicable to estimate fair value.
NOTE 9 -- CONCENTRATIONS OF CREDIT RISK AND MAJOR CUSTOMER
CONCENTRATIONS OF CREDIT RISK -- Financial instruments that potentially
subject the Company to credit risk consist of cash and cash equivalents and
trade receivables. The Company places its temporary cash investments with major
financial institutions. At times, deposits may exceed federally insured limits.
The Company generally does not require collateral on trade receivables, however,
prepayment is required from customers whose outstanding balance exceeds 90 days.
Historically, credit related losses have not been significant.
MAJOR CUSTOMER -- The Company receives more than ten percent of its revenue
from the State of Washington Department of Social and Human Services. Following
is a summary of the percentage of revenue earned and accounts receivable due
from this customer:
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED MARCH 31.
DECEMBER 31, --------------------------
1995 1996 1995
------------ ----------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C>
Revenues......................................... 15.8% 12.6% 15.2%
===== ===== =====
Accounts receivable.............................. 14.3% 14.9%
----- -----
</TABLE>
F-137
<PAGE> 184
PREMIER DOCUMENT MANAGEMENT, INC. AND AFFILIATE
NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
NOTE 10 -- CONTINGENCY
The Company is a co-defendant in a lawsuit alleging improper disclosure of
an individual's medical records. The amount of damages has not been specified.
Defense of the claim has been assumed by the Company's insurance carrier.
Management believes the suit is without merit and will not have a material
effect on the Company's financial position.
NOTE 11 -- PRIOR PERIOD ADJUSTMENT
Management has determined that accrued vacation expense was not recorded in
prior years. Accrual of this liability, net of tax, resulted in a $12,000
decrease in retained earnings at December 31, 1994.
NOTE 12 -- SUBSEQUENT EVENTS
COMPANY MERGER -- On May 31, 1996, the Company merged with Premier
Acquisition Corp. ("Premier"), a wholly-owned subsidiary of F.Y.I. Incorporated
("F.Y.I."). Under the terms of the Agreement and Plan of Reorganization, Company
stockholders received consideration consisting of cash and shares of F.Y.I.
common stock. Additional consideration is contingent on the performance of
Premier during the eight month period ended December 31, 1996.
In connection with the merger, the Company President and majority
stockholder executed a five year noncompetition agreement with Premier and
F.Y.I. All other stockholders executed similar agreements with terms of three
years. The majority stockholder also entered into a three year employment
agreement as President of Premier.
EXECUTIVE BONUS -- On May 30, 1996, the Company paid a $225,000 bonus to its
President.
F-138
<PAGE> 185
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To C.M.R.S. Incorporated:
We have audited the accompanying balance sheet of C.M.R.S. Incorporated (a
California corporation) as of February 29, 1996, and the related statements of
operations, stockholder's equity, and cash flow for the year then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of C.M.R.S. Incorporated as of
February 29, 1996, and the results of its operations and its cash flow for the
year then ended in conformity with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
August 28, 1996
F-139
<PAGE> 186
C.M.R.S. INCORPORATED
BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
FEBRUARY 29, JUNE 30,
1996 1996
------------ -----------
(UNAUDITED)
<S> <C> <C>
CURRENT ASSETS:
Cash.............................................................. $ 38,247 $ 31,873
Accounts receivable, less allowance for doubtful accounts of
$136,000 for each period....................................... 255,830 311,660
Loan receivable -- affiliates..................................... 15,000 33,830
Employee advances................................................. 1,664 6,299
Prepaid expenses.................................................. -- 12,668
Loan receivable -- shareholder.................................... 28,210 8,210
-------- --------
Total current assets...................................... 338,951 404,540
PROPERTY AND EQUIPMENT, net......................................... 66,409 82,038
OTHER ASSETS:
Investment in subsidiary.......................................... 54,621 61,946
Deposits.......................................................... 1,958 1,958
-------- --------
Total other assets........................................ 56,579 63,904
-------- --------
Total assets.............................................. $461,939 $ 550,482
======== ========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
Accounts payable.................................................. $ 15,843 $ 16,112
Accrued liabilities............................................... 22,230 19,730
Sales tax payable................................................. 4,552 3,890
Income taxes payable.............................................. 15,268 22,778
Loan payable -- affiliates........................................ 20,568 20,568
Deferred income taxes............................................. 123,565 151,576
-------- --------
Total liabilities......................................... 202,026 234,654
-------- --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDER'S EQUITY:
Common stock, par value $1; 100,000 shares authorized, 500 shares
issued and outstanding for all periods......................... 500 500
Retained earnings................................................. 259,413 315,328
-------- --------
Total stockholder's equity................................ 259,913 315,828
-------- --------
Total liabilities and stockholder's equity................ $461,939 $ 550,482
======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-140
<PAGE> 187
C.M.R.S. INCORPORATED.
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED FEBRUARY 29, 1996
<TABLE>
<CAPTION>
FOUR MONTHS
ENDED
JUNE 30,
1996 1996
---------- -----------
(UNAUDITED)
<S> <C> <C>
SERVICE REVENUE..................................................... $1,019,960 $ 492,796
COST OF SERVICES.................................................... 635,887 297,505
DEPRECIATION AND AMORTIZATION....................................... 30,970 3,183
---------- --------
Gross profit.............................................. 353,103 192,108
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES....................... 798,535 401,603
---------- --------
Operating loss............................................ (445,432) (209,495)
OTHER INCOME:
Income from investment in subsidiary.............................. 36,164 7,325
Management fees received.......................................... 500,500 314,000
---------- --------
Other income.............................................. 536,664 321,325
INCOME BEFORE INCOME TAXES.......................................... 91,232 111,830
PROVISION FOR INCOME TAXES.......................................... 45,987 55,915
---------- --------
Net income................................................ $ 45,245 $ 55,915
========== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-141
<PAGE> 188
C.M.R.S. INCORPORATED
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEAR ENDED FEBRUARY 29, 1996 AND
FOUR MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
COMMON STOCK TOTAL
---------------- RETAINED STOCKHOLDER'S
SHARES AMOUNT EARNINGS EQUITY
------ ------ -------- -------------
<S> <C> <C> <C> <C>
BALANCE, February 28, 1995............................ 500 $500 $214,168 $ 214,668
Net income.......................................... -- -- 45,245 45,245
--- ---- -------- --------
BALANCE, February 29, 1996............................ 500 500 259,413 259,913
Net income (unaudited).............................. -- -- 55,915 55,915
--- ---- -------- --------
BALANCE, June 30, 1996 (unaudited).................... 500 $500 $315,328 $ 315,828
=== ==== ======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-142
<PAGE> 189
C.M.R.S. INCORPORATED
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED FEBRUARY 29, 1996
<TABLE>
<CAPTION>
FOUR MONTHS
ENDED
JUNE 30,
1996 1996
-------- -----------
(UNAUDITED)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income......................................................... $ 45,245 $ 55,915
Adjustments to reconcile net income to net cash provided by
operating activities --
Depreciation and amortization expense........................... 30,970 3,183
Provision for deferred income taxes............................. 26,387 28,011
Income in subsidiary............................................ (36,164) (7,325)
Changes in operating assets and liabilities --
(Increase) decrease in --
Accounts receivable, net...................................... (36,522) (55,830)
Loan receivable............................................... -- (18,830)
Employee advances............................................. 1,567 (4,635)
Prepaid expenses.............................................. -- (12,668)
Increase (decrease) in --
Accounts payable and accrued liabilities...................... 11,564 (2,231)
Sales tax payable............................................. 3,030 (662)
Income taxes payable.......................................... 14,243 7,510
-------- --------
Net cash provided by (used in) operating activities........ 60,320 (7,562)
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of equipment.......................................... (28,019) (18,812)
-------- --------
Net used in provided by investing activities............... (28,019) (18,812)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Disbursement of loan receivable -- shareholder..................... (25,000) --
Collection of loan receivable -- shareholder....................... -- 20,000
-------- --------
Net cash (used in) provided by financing activities........ (25,000) 20,000
-------- --------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS........................................................ 7,301 (6,374)
CASH, at beginning of period......................................... 30,946 38,247
-------- --------
CASH, at end of period............................................... $ 38,247 $ 31,873
======== ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Income taxes.................................................... $ 5,357 $ 21,680
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-143
<PAGE> 190
C.M.R.S. INCORPORATED
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
1. BUSINESS AND ORGANIZATION:
C.M.R.S. Incorporated (the "Company") is a California corporation. The
Company is an in-house correspondence service for doctors and hospitals.
In August 1996, the Company and its stockholders intend to enter into a
definitive agreement with F.Y.I. Incorporated ("F.Y.I.") pursuant to which the
Company will be acquired by F.Y.I. All outstanding shares of the Company will be
exchanged for cash and shares of F.Y.I. common stock.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Property and Equipment
Property and equipment are recorded at cost. Depreciation and amortization
are computed using accelerated methods over the estimated useful lives of the
individual assets which range from five to seven years.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), which established
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 would have any material effect on the
financial statements.
Revenue Recognition
Revenue is recognized when services are rendered to the Company's
customers.
Use of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Interim Financial Statements
The accompanying balance sheet and statements of operations, stockholder's
equity and cash flow as of and for the four months ended June 30, 1996 are
unaudited. The unaudited financial statements have been prepared on the same
basis as the audited financial statements and, in the opinion of management,
include all adjustments necessary for a fair presentation for the period
presented.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by SFAS No. 105, consist primarily of trade accounts
receivable. The Company's customers are concentrated in the Western United
States and the primary customers are attorneys and insurance companies. The
Company establishes an allowance for doubtful accounts based upon factors
surrounding the credit risk of specific customers, historical trends, and other
information.
F-144
<PAGE> 191
C.M.R.S. INCORPORATED
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Income Taxes
Income taxes are provided based upon the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," which
requires recognition of deferred income taxes under the asset and liability
method.
The Company is a C corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the corporation.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial reporting purposes.
Temporary differences result primarily from the recognition of revenues and
various accruals and reserves being deductible for tax purposes in different
periods.
3. LOAN RECEIVABLE -- AFFILIATE:
The Company has loaned monies to an affiliate, 50% owned by the sole
shareholder, for operations. The loan is due upon demand and non-interest
bearing.
4. LOAN RECEIVABLE -- SHAREHOLDER:
The Company has loaned monies to its shareholder. The loan is due upon
demand and non-interest bearing.
5. INVESTMENT IN SUBSIDIARY:
The Company owns forty-nine percent of the common stock of Texas Medical
Record Service, Inc., a Texas corporation. The Company accounts for this
investment using the equity method.
6. PROPERTY AND EQUIPMENT:
Property and equipment consists of the following at February 29:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES
(YEARS) 1996
------------ --------
<S> <C> <C>
Autos......................................................... 5-7 $ 49,407
Equipment..................................................... 7 99,442
Furniture and fixtures........................................ 7 3,854
--------
152,703
Less -- Accumulated depreciation.............................. (86,294)
--------
$ 66,409
========
</TABLE>
7. LOAN PAYABLE -- AFFILIATE:
The Company has borrowed monies from its affiliate (Minnesota Medical
Record Service, Inc.) for operations. The loan is payable upon demand.
8. EMPLOYEE BENEFIT PLAN:
In 1996, the Company adopted a deferred compensation 401(k) plan (the
"Plan"). Employees who have completed twelve months of service and have attained
age 21 are eligible to participate in the Plan. The Plan allows for employee and
employer contributions. Employer contributions are at the discretion of the
Company. The Company's contributions were $453 in fiscal year 1996.
F-145
<PAGE> 192
C.M.R.S. INCORPORATED
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
9. INCOME TAXES:
The provision for income taxes for February 29, 1996 is comprised as
follows:
<TABLE>
<S> <C>
Current provision
Federal................................................................. $ 11,819
State................................................................... 7,781
Deferred provision........................................................ 26,387
--------
Total provision for income taxes................................ $ 45,987
========
</TABLE>
Deferred income tax liabilities for February 29, 1996 are comprised as
follows:
<TABLE>
<S> <C>
Income from investment in subsidiary...................................... 21,824
Cash to accrual........................................................... 93,740
Property and Equipment.................................................... 8,001
--------
Net current deferred tax liability.............................. $123,565
========
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<S> <C>
Tax at statutory rate..................................................... $ 31,019
Add (deduct)
State income taxes, net of federal...................................... 5,419
Nondeductible expenses.................................................. 11,391
Effect of graduated tax rates........................................... (1,842)
--------
Total provision for income taxes................................ $ 45,987
========
</TABLE>
10. COMMITMENTS AND CONTINGENCIES:
Leases
The Company leases office facilities in California under noncancelable
lease agreements which expire at various dates. The leases provide for lease
terms over three to five years through September 2001, with monthly lease
payments of $328 to $3,991. The property lease agreements provide that the
Company pay all related taxes and insurance. The total lease expense for the
year ended 1996 totaled approximately $13,825. Minimum future lease payments
under operating leases as of February 29, 1996, for each of the next five years
and in the aggregate are as follows:
<TABLE>
<S> <C>
1997.............................................................. $ 25,890
1998.............................................................. 47,887
1999.............................................................. 47,887
2000.............................................................. 47,887
2001.............................................................. 47,887
Thereafter........................................................ 27,934
--------
Total................................................... $245,372
========
</TABLE>
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business. Management believes that none of these actions
will have a material adverse effect on the financial position or results of
operations of the Company.
F-146
<PAGE> 193
C.M.R.S. INCORPORATED
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
11. RELATED PARTY:
The Company receives a management fee from its subsidiary (Texas Medical
Record Service, Inc.) and another affiliate (Minnesota Medical Record Service,
Inc.). The management fee income for fiscal year 1996 was $500,500.
F-147
<PAGE> 194
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Minnesota Medical Record Service, Inc.:
We have audited the accompanying balance sheet of Minnesota Medical Record
Service, Inc. (a Minnesota corporation) as of September 30, 1995, and the
related statements of operations, stockholder's equity, and cash flow for the
year then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Minnesota Medical Record
Service, Inc. as of September 30, 1995, and the results of its operations and
its cash flow for the year then ended in conformity with generally accepted
accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas
August 28, 1996
F-148
<PAGE> 195
MINNESOTA MEDICAL RECORD SERVICE, INC.
BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
SEPTEMBER 30, JUNE 30,
1995 1996
------------- -----------
(UNAUDITED)
<S> <C> <C>
CURRENT ASSETS:
Cash............................................................. $ 3,395 $ 16,683
Accounts receivable, less allowance for doubtful accounts of
$107,000 for each period...................................... 173,265 169,151
Prepaid expenses................................................. 328 6,413
Loans receivable -- affiliates................................... 105,568 105,568
-------- --------
Total current assets..................................... 282,556 297,815
PROPERTY AND EQUIPMENT, net........................................ 89,778 101,625
-------- --------
Total assets............................................. $ 372,334 $ 399,440
======== ========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
Accounts payable................................................. $ 1,132 $ 3,038
Accrued liabilities.............................................. 28,001 25,006
Retrieval fees payable........................................... 11,161 14,156
Income taxes payable............................................. 14,218 8,832
Deferred income taxes............................................ 73,355 82,652
-------- --------
Total liabilities........................................ 127,867 133,684
-------- --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDER'S EQUITY:
Common stock, no par value, 1,000 shares authorized, 3,000 shares
issued and outstanding for all periods........................ 33,051 33,051
Retained earnings................................................ 211,416 232,705
-------- --------
Total stockholder's equity............................... 244,467 265,756
-------- --------
Total liabilities and stockholder's equity............... $ 372,334 $ 399,440
======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-149
<PAGE> 196
MINNESOTA MEDICAL RECORD SERVICE, INC.
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED SEPTEMBER 30, 1995
<TABLE>
<CAPTION>
NINE MONTHS
ENDED
JUNE 30,
1995 1996
---------- -----------
(UNAUDITED)
<S> <C> <C>
SERVICE REVENUE..................................................... $2,187,451 $1,733,826
COST OF SERVICES.................................................... 476,207 402,410
DEPRECIATION........................................................ 32,175 28,678
---------- ----------
Gross profit.............................................. 1,679,069 1,302,738
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES....................... 1,232,516 930,222
---------- ----------
Operating income.......................................... 446,553 372,516
OTHER EXPENSE:
Management fees expense........................................... 515,000 334,500
---------- ----------
(LOSS) INCOME BEFORE INCOME TAXES................................... (68,447) 38,016
(BENEFIT) PROVISION FOR INCOME TAXES................................ (30,117) 16,727
---------- ----------
Net (loss) income......................................... $ (38,330) $ 21,289
========== ==========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-150
<PAGE> 197
MINNESOTA MEDICAL RECORD SERVICE, INC.
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEAR ENDED SEPTEMBER 30, 1995 AND
NINE MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
COMMON STOCK TOTAL
----------------- RETAINED STOCKHOLDER'S
SHARES AMOUNT EARNINGS EQUITY
------ ------- -------- -------------
<S> <C> <C> <C> <C>
BALANCE, September 30, 1994.......................... 3,000 $33,051 $249,746 $ 282,797
Net loss........................................... -- -- (38,330) (38,330)
----- ------- -------- --------
BALANCE, September 30, 1995.......................... 3,000 33,051 211,416 244,467
Net income (unaudited)............................. -- -- 21,289 21,289
----- ------- -------- --------
BALANCE, June 30, 1996 (unaudited)................... 3,000 $33,051 $232,705 $ 265,756
===== ======= ======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-151
<PAGE> 198
MINNESOTA MEDICAL RECORD SERVICE, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED SEPTEMBER 30, 1995
<TABLE>
<CAPTION>
NINE MONTHS
ENDED
JUNE 30,
1995 1996
-------- -----------
(UNAUDITED)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income.................................................. $(38,330) $ 21,289
Adjustments to reconcile net (loss) income to net cash provided by
operating activities --
Depreciation expense............................................ 32,175 28,678
Provision for deferred income taxes............................. (44,335) 9,297
Changes in operating assets and liabilities -- (Increase)
decrease in --
Accounts receivable, net...................................... 58,304 4,114
Prepaid expenses.............................................. 917 (6,085)
Increase (decrease) in --
Accounts payable and accrued liabilities...................... 1,132 1,906
Income taxes payable.......................................... 14,218 (5,386)
-------- --------
Net cash provided by operating activities.................. 24,081 53,813
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of equipment.......................................... (34,379) (40,525)
-------- --------
Net cash used in investing activities...................... (34,379) (40,525)
-------- --------
NET (DECREASE) INCREASE IN CASH...................................... (10,298) 13,288
CASH, at beginning of period......................................... 13,693 3,395
-------- --------
CASH, at end of period............................................... $ 3,395 $ 16,683
======== ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Income taxes.................................................... $ -- $ 15,042
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-152
<PAGE> 199
MINNESOTA MEDICAL RECORD SERVICE, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1995
1. BUSINESS AND ORGANIZATION:
Minnesota Medical Record Service, Inc. (the "Company") is a Minnesota
corporation. The Company is an in-house correspondence service for doctors and
hospitals.
In August 1996, the Company and its stockholders intend to enter into a
definitive agreement with F.Y.I. Incorporated ("F.Y.I.") pursuant to which the
Company will be acquired by F.Y.I. All outstanding shares of the Company will be
exchanged for cash and shares of F.Y.I. common stock.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Property and Equipment
Property and equipment are recorded at cost. Depreciation and amortization
are computed using accelerated methods over the estimated useful lives of the
individual assets which range from five to seven years.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), which established
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 would have any material effect on the
financial statements.
Retrieval Fees Payable
The Company pays retrieval fees to various healthcare organizations with
which it has contracts. Those fees represent charges to the Company by the
healthcare organization for each medical record retrieved from the
organization's records department. Those fees are payable according to specific
contract terms.
Revenue Recognition
Revenue is recognized when services are rendered to the Company's
customers.
Use of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Interim Financial Statements
The accompanying balance sheet and statements of operations, stockholder's
equity and cash flow as of and for the nine months ended June 30, 1996 are
unaudited. The unaudited financial statements have been prepared on the same
basis as the audited financial statements and, in the opinion of management,
include all adjustments necessary for a fair presentation for the period
presented.
F-153
<PAGE> 200
MINNESOTA MEDICAL RECORD SERVICE, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by SFAS No. 105, consist primarily of trade accounts
receivable. The Company's customers are concentrated in Minnesota and the
primary customers are attorneys and insurance companies. The Company establishes
an allowance for doubtful accounts based upon factors surrounding the credit
risk of specific customers, historical trends, and other information.
Income Taxes
Income taxes are provided based upon the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," which
requires recognition of deferred income taxes under the asset and liability
method.
The Company is a C corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the corporation.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial reporting purposes.
Temporary differences result primarily from the recognition of revenues and
various accruals and reserves being deductible for tax purposes in different
periods.
3. LOANS RECEIVABLE -- AFFILIATES:
The Company has loaned monies to two affiliate companies, 50% and 100%
(California Medical Record Service, Inc.) owned by the sole shareholder, for
operations. The loans are due upon demand and non-interest bearing.
4. PROPERTY AND EQUIPMENT:
Property and equipment consist of the following at September 30:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES
(YEARS) 1995
------------ ---------
<S> <C> <C>
Equipment.................................................. 5-7 $ 195,894
Leasehold improvements..................................... 7 5,850
Furniture and fixtures..................................... 7 7,708
--- ----------
209,452
Less -- Accumulated depreciation and amortization.......... (119,674)
----------
$ 89,778
==========
</TABLE>
5. EMPLOYEE BENEFIT PLAN:
In 1996, the Company adopted a deferred compensation 401(k) plan (the "Plan").
Employees who have completed twelve months of service and have attained age 21
are eligible to participate in the Plan. The Plan allows for employee and
employer contributions. Employer contributions are at the discretion of the
Company.
F-154
<PAGE> 201
MINNESOTA MEDICAL RECORD SERVICE, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
6. INCOME TAXES:
The provision for income taxes for September 30 is comprised as follows:
<TABLE>
<CAPTION>
1995
--------
<S> <C>
Current provision
Federal................................................................. $ 7,499
State................................................................... 6,719
Deferred benefit.......................................................... (44,335)
---------
Total provision for income taxes................................ $(30,117)
=========
</TABLE>
Deferred income tax liabilities for September 30 are comprised of the
following:
<TABLE>
<S> <C>
Property and equipment.................................................... $ 14,848
Cash to accrual........................................................... 58,507
---------
Net deferred income tax liability............................... $ 73,355
=========
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<S> <C>
Tax at statutory rate..................................................... $(23,272)
Add (deduct) State income taxes........................................... (6,845)
---------
Total provision for income taxes........................................ $(30,117)
=========
</TABLE>
7. COMMITMENTS AND CONTINGENCIES:
Leases
The Company leases office facilities in Minnesota under month to month
lease agreements. Monthly lease payments range from $254 to $1,008. The property
lease agreements provide that the Company pay all related taxes and insurance.
The total lease expense for the year ended 1995 totaled approximately $42,644.
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business. Management believes that none of these actions
will have a material adverse effect on the financial position or results of
operations of the Company.
8. RELATED PARTY:
The Company pays a management fee to California Medical Record Service,
Inc. The management fee for fiscal year 1995 was $515,000.
F-155
<PAGE> 202
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Texas Medical Record Service, Inc.:
We have audited the accompanying balance sheet of Texas Medical Record
Service, Inc. (a Texas corporation) as of February 29, 1996, and the related
statements of operations, stockholders' equity, and cash flow for the year then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Texas Medical Record
Service, Inc. as of February 29, 1996, and the results of its operations and its
cash flow for the year then ended in conformity with generally accepted
accounting principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
August 28, 1996
F-156
<PAGE> 203
TEXAS MEDICAL RECORD SERVICE, INC.
BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
FEBRUARY 29, JUNE 30,
1996 1996
------------ -----------
(UNAUDITED)
<S> <C> <C>
CURRENT ASSETS:
Cash............................................................... $ 4,326 $ 19,702
Accounts receivable, less allowance for doubtful accounts of
$47,000 for both periods........................................ 172,339 175,265
Employee advances.................................................. 2,475 200
Shareholder loan................................................... 1,500 1,500
-------- --------
Total current assets....................................... 180,640 196,667
PROPERTY AND EQUIPMENT, net.......................................... 68,994 64,662
OTHER ASSETS......................................................... 2,465 6,004
-------- --------
Total assets............................................... $252,099 $ 267,333
======== ========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
Accounts payable................................................... $ 26,637 $ 27,659
Accrued liabilities................................................ 28,405 30,632
Equipment contract payable......................................... 13,000 9,000
Retrieval fee payable.............................................. 6,879 1,863
Income taxes payable............................................... 1,972 1,416
Deferred income taxes.............................................. 52,972 59,580
-------- --------
Total liabilities.......................................... 129,865 130,150
-------- --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, par value $1; 100,000 shares authorized, 1,235 shares
issued and outstanding for all periods.......................... 1,235 1,235
Additional paid-in capital......................................... 3,263 3,263
Retained earnings.................................................. 117,736 132,685
-------- --------
Total stockholders' equity................................. 122,234 137,183
-------- --------
Total liabilities and stockholders' equity................. $252,099 $ 267,333
======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-157
<PAGE> 204
TEXAS MEDICAL RECORD SERVICE, INC.
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED FEBRUARY 29, 1996
<TABLE>
<CAPTION>
FOUR MONTHS
ENDED
JUNE 30,
1996 1996
---------- -----------
(UNAUDITED)
<S> <C> <C>
SERVICE REVENUE..................................................... $2,280,037 $ 834,849
COST OF SERVICES.................................................... 1,717,441 580,555
DEPRECIATION........................................................ 23,272 5,377
---------- --------
Gross profit.............................................. 539,324 248,917
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES....................... 379,163 165,982
---------- --------
Operating income.......................................... 160,161 82,935
OTHER EXPENSE:
Management fees expense........................................... 60,000 60,000
---------- --------
INCOME BEFORE INCOME TAXES.......................................... 100,161 22,935
PROVISION FOR INCOME TAXES.......................................... 33,992 7,986
---------- --------
Net income................................................ $ 66,169 $ 14,949
========== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-158
<PAGE> 205
TEXAS MEDICAL RECORD SERVICE, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEAR ENDED FEBRUARY 29, 1996 AND
FOUR MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
COMMON STOCK ADDITIONAL TOTAL
---------------- PAID-IN RETAINED STOCKHOLDERS'
SHARES AMOUNT CAPITAL EARNINGS EQUITY
------ ------ ---------- -------- -------------
<S> <C> <C> <C> <C> <C>
BALANCE, February 28, 1995................... 1,235 $1,235 $3,263 $ 51,567 $ 56,065
Net income................................. -- -- -- 66,169 66,169
----- ------ ------ -------- --------
BALANCE, February 29, 1996................... 1,235 1,235 3,263 117,736 122,234
Net income (unaudited)..................... -- -- -- 14,949 14,949
----- ------ ------ -------- --------
BALANCE, June 30, 1996 (unaudited)........... 1,235 $1,235 $3,263 $132,685 $ 137,183
===== ====== ====== ======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-159
<PAGE> 206
TEXAS MEDICAL RECORD SERVICE, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED FEBRUARY 29, 1996
<TABLE>
<CAPTION>
FOUR MONTHS
ENDED
JUNE 30,
1996 1996
-------- -----------
(UNAUDITED)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income........................................................ $ 66,169 $14,949
Adjustments to reconcile net income to net cash provided by
operating activities --
Depreciation expense........................................... 23,272 5,377
Provision for deferred income taxes............................ 31,428 6,608
Changes in operating assets and liabilities
(Increase) decrease in --
Accounts receivable, net..................................... (70,342) (2,926)
Employee advances............................................ 1,650 2,275
Increase (decrease) in --
Accounts payable, accrued liabilities, equipment contract
payable and retrieval fees payable.......................... 4,466 (5,767)
Income taxes payable......................................... 1,273 (556)
-------- -------
Net cash provided by operating activities................. 57,916 19,960
-------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of property and equipment............................ (53,140) (1,045)
Change in other assets............................................ (450) (3,539)
-------- -------
Net cash used in investing activities..................... (53,590) (4,584)
-------- -------
NET INCREASE IN CASH................................................ 4,326 15,376
CASH, at beginning of period........................................ -- 4,326
-------- -------
CASH, at end of period.............................................. $ 4,326 $19,702
======== =======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Income taxes................................................... $ 1,291 $ 1,923
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-160
<PAGE> 207
TEXAS MEDICAL RECORD SERVICE, INC.
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
1. BUSINESS AND ORGANIZATION:
Texas Medical Record Service, Inc. (the "Company") is a Texas corporation.
The Company is an in-house correspondence service for doctors and hospitals.
In August 1996, the Company and its stockholders intend to enter into a
definitive agreement with F.Y.I. Incorporated ("F.Y.I.") pursuant to which the
Company will be acquired by F.Y.I. All outstanding shares of the Company will be
exchanged for cash and shares of F.Y.I. common stock.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
accelerated methods over the estimated useful lives of the individual assets
which range from five to seven years.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), which established
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 would have any material effect on the
financial statements.
Retrieval Fees Payable
The Company pays retrieval fees to various healthcare organizations with
which it has contracts. Those fees represent charges to the Company by the
healthcare organization for each medical record retrieved from the
organization's records department. Those fees are payable upon the receipt of
cash for the billing of the Company's services or upon the billing of its
services, according to specific contract terms.
Revenue Recognition
Revenue is recognized when services are rendered to the Company's
customers.
Use of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Interim Financial Statements
The accompanying balance sheet and statements of operations, stockholders'
equity and cash flow as of and for the four months ended June 30, 1996 are
unaudited. The unaudited financial statements have been prepared on the same
basis as the audited financial statements and, in the opinion of management,
include all adjustments necessary for a fair presentation for the period
presented.
F-161
<PAGE> 208
TEXAS MEDICAL RECORD SERVICE, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by SFAS No. 105, consist primarily of trade accounts
receivable. The Company's customers are concentrated in the Southern United
States and the primary customers are attorneys and insurance companies. The
Company establishes an allowance for doubtful accounts based upon factors
surrounding the credit risk of specific customers, historical trends, and other
information.
Income Taxes
Income taxes are provided based upon the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," which
requires recognition of deferred income taxes under the asset and liability
method.
The Company is a C corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the corporation.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial reporting purposes.
Temporary differences result primarily from the recognition of revenues and
various accruals and reserves being deductible for tax purposes in different
periods.
3. PROPERTY AND EQUIPMENT:
Property and equipment consist of the following at February 29:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES
(YEARS) 1996
------------ ---------
<S> <C> <C>
Equipment.................................................... 5-7 218,010
Furniture and fixtures....................................... 5-7 8,985
---------
226,995
Less -- Accumulated depreciation............................. (158,001)
---------
$ 68,994
=========
</TABLE>
4. EMPLOYEE BENEFIT PLAN:
In 1996, the Company adopted a deferred compensation 401(k) plan (the
"Plan"). Employees who have completed twelve months of service and have attained
age 21 are eligible to participate in the Plan. The Plan allows for employee and
employer contributions. Employer contributions are at the discretion of the
Company. The Company's contributions were $585 in fiscal year 1996.
5. INCOME TAXES:
The provision for income taxes for February 29, 1996 is comprised as
follows:
<TABLE>
<S> <C>
Current provision
Federal.................................................................. $ 1,972
State.................................................................... 592
Deferred provision......................................................... 31,428
-------
Total provision for income taxes................................. $33,992
=======
</TABLE>
F-162
<PAGE> 209
TEXAS MEDICAL RECORD SERVICE, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
Deferred income tax liabilities for February 29, 1996 are comprised as
follows:
<TABLE>
<S> <C>
Cash to accrual difference................................................. 45,898
Property and equipment..................................................... 7,074
-------
Total deferred tax liability..................................... $52,972
=======
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<S> <C>
Tax at statutory rate...................................................... $34,055
Add (deduct)
State income taxes, net of federal....................................... 592
Nondeductible expenses................................................... 1,381
Effect of graduated tax rates............................................ (2,036)
-------
Total provision for income taxes................................. $33,992
=======
</TABLE>
6. COMMITMENTS AND CONTINGENCIES:
Leases
The Company leases office facilities in Texas and various office equipment
under noncancelable lease agreements which expire at various dates. The leases
provide for lease terms over three to six years commencing June 1993, through
November 2000, with monthly lease payments of $116 to $1,662. The property lease
agreements provide that the Company pay all related taxes and insurance. The
total lease expense for the fiscal year ended 1996 totaled approximately
$42,959. Minimum future lease payments under operating leases as of February 29,
1996, for each of the next five years and in the aggregate are as follows:
<TABLE>
<S> <C>
1997.............................................................. $ 50,240
1998.............................................................. 47,085
1999.............................................................. 44,088
2000.............................................................. 16,953
2001.............................................................. 8,649
--------
Total................................................... $167,015
========
</TABLE>
Litigation
The Company is, from time to time, a party to litigation arising in the
normal course of its business. Management believes that none of these actions
will have a material adverse effect on the financial position or results of
operations of the Company.
7. RELATED PARTY:
The Company pays a management fee to California Medical Record Service,
Inc., who owns 49% of the Company's outstanding common stock. The management fee
for fiscal year 1996 was $60,000.
F-163
<PAGE> 210
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To ZIA Information Analysis Group:
We have audited the accompanying balance sheet of ZIA Information Analysis
Group (a California corporation) as of December 31, 1995, and the related
statements of operations, stockholders' equity, and cash flow for the year then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of ZIA Information Analysis
Group as of December 31, 1995, and the results of its operations and its cash
flow for the year then ended in conformity with generally accepted accounting
principles.
ARTHUR ANDERSEN LLP
Dallas, Texas,
August 23, 1996
F-164
<PAGE> 211
ZIA INFORMATION ANALYSIS GROUP
BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1995 1996
------------ -----------
(UNAUDITED)
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents......................................... $ 41,610 $ 107,363
Accounts receivable............................................... 575,302 984,795
Unbilled work-in-process.......................................... 121,651 139,788
Prepaid expenses and other current assets......................... 14,816 34,348
Deferred income taxes............................................. 35,600 --
-------- ----------
Total current assets...................................... 788,979 1,266,294
PROPERTY AND EQUIPMENT, net......................................... 119,596 180,685
-------- ----------
Total assets.............................................. $908,575 $1,446,979
======== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade payable..................................................... $225,025 $ 166,362
Income taxes payable.............................................. 24,800 82,311
Accrued liabilities --
Officers' bonus................................................ 500,000 500,000
Employee bonus................................................. 15,000 57,510
Payroll and related benefits................................... 7,975 96,024
Other.......................................................... 34,572 23,480
Note payable to bank -- revolver.................................. 30,000 --
Current portion of deferred income taxes.......................... -- 114,420
-------- ----------
Total current liabilities................................. 837,372 1,040,107
DEFERRED INCOME TAXES............................................... 19,000 19,000
-------- ----------
Total liabilities......................................... 856,372 1,059,107
-------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, no par value, 1,000,000 shares authorized, 2,000
issued and outstanding for all periods......................... 50,000 50,000
Retained earnings................................................. 2,203 337,872
-------- ----------
Total stockholders' equity................................ 52,203 387,872
-------- ----------
Total liabilities and stockholders' equity................ $908,575 $1,446,979
======== ==========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-165
<PAGE> 212
ZIA INFORMATION ANALYSIS GROUP
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
SIX MONTHS
ENDED
JUNE 30,
1995 1996
---------- -----------
(UNAUDITED)
<S> <C> <C>
SERVICE REVENUE, net................................................ $2,291,032 $1,718,971
COST OF SERVICES.................................................... 999,654 702,767
DEPRECIATION........................................................ 34,710 19,034
---------- ----------
Gross profit.............................................. 1,256,668 997,170
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES....................... 1,237,720 436,399
---------- ----------
Operating income.......................................... 18,948 560,771
OTHER (INCOME) EXPENSE:
Interest expense.................................................. 4,016 795
Interest income................................................... (924) (800)
Other expense, net................................................ 2,871 394
---------- ----------
INCOME BEFORE INCOME TAXES.......................................... 12,985 560,382
PROVISION FOR INCOME TAXES.......................................... 7,600 224,713
---------- ----------
Net income................................................ $ 5,385 $ 335,669
========== ==========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-166
<PAGE> 213
ZIA INFORMATION ANALYSIS GROUP
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEAR ENDED DECEMBER 31, 1995 AND
SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
COMMON STOCK RETAINED TOTAL
----------------- EARNINGS STOCKHOLDERS'
SHARES AMOUNT (DEFICIT) EQUITY
------ ------- -------- ------------
<S> <C> <C> <C> <C>
BALANCE, December 31, 1994........................... 2,000 $50,000 $ (3,182) $ 46,818
Net income......................................... -- -- 5,385 5,385
----- ------- -------- --------
BALANCE, December 31, 1995........................... 2,000 50,000 2,203 52,203
Net income (unaudited)............................. -- -- 335,669 335,669
----- ------- -------- --------
BALANCE, June 30, 1996 (unaudited)................... 2,000 $50,000 $337,872 $387,872
===== ======= ======== ========
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-167
<PAGE> 214
ZIA INFORMATION ANALYSIS GROUP
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
SIX MONTHS
ENDED
JUNE 30,
1995 1996
--------- -----------
(UNAUDITED)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income........................................................ $ 5,385 $ 335,669
Adjustments to reconcile net income to net cash provided
by operating activities --
Depreciation expense........................................... 34,710 19,034
Provision for deferred income taxes............................ (18,000) 150,020
Loss on disposal of property and equipment..................... 598 --
Changes in operating assets and liabilities -- Increase in --
Accounts receivable, net and unbilled work-in-process........ (346,248) (427,630)
Prepaid expenses and other current assets.................... (5,292) (19,532)
Increase (decrease) in --
Trade payable................................................ 82,157 (58,663)
Accrued liabilities.......................................... 306,721 119,467
Income taxes payable......................................... 24,800 57,511
--------- ---------
Net cash provided by operating activities................. 84,831 175,876
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of equipment......................................... (28,124) (80,123)
--------- ---------
Net cash used in investing activities..................... (28,124) (80,123)
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on notes to officers..................................... (13,750) --
Proceeds from line of credit...................................... 876,518 270,000
Repayment of line of credit....................................... (883,018) (300,000)
--------- ---------
Net cash used in financing activities..................... (20,250) (30,000)
--------- ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS........................... 36,457 65,753
CASH AND CASH EQUIVALENTS, at beginning of period................... 5,153 41,610
--------- ---------
CASH AND CASH EQUIVALENTS, at end of period......................... $ 41,610 $ 107,363
========= =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for --
Income taxes................................................... $ 800 $ 8,000
Interest....................................................... $ 4,016 $ 411
</TABLE>
The accompanying notes are an integral part of this financial statement.
F-168
<PAGE> 215
ZIA INFORMATION ANALYSIS GROUP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995
1. BUSINESS AND ORGANIZATION:
ZIA Information Analysis Group (the "Company") is a California corporation
which commenced operations on June 1, 1994. The Company provides litigation and
regulatory support services, including information management and fact finding
relating to liability, damage and regulatory issues. The Company provides its
services to law firms, corporations and regulated entities throughout
California.
In August 1996, the Company and its stockholders intend to enter into a
definitive agreement with F.Y.I. Incorporated ("F.Y.I.") pursuant to which the
Company will be acquired by F.Y.I. All outstanding shares of the Company will be
exchanged for cash and shares of F.Y.I. common stock.
During 1995, the Company outsourced approximately $230,000 of services to
companies that were acquired by F.Y.I. in 1996.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalents are
carried at cost, which approximates market value.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using
the straight-line method over the lives of the individual assets which range
from five to seven years.
Other Long-Lived Assets
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), which established
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill. Adoption is required in financial
statements for fiscal years beginning after December 15, 1995. The Company does
not expect the adoption of SFAS 121 would have any material effect on the
financial statements.
Revenue Recognition
Service revenue consists of fee revenue and client job expenses. Fee
revenue, net of adjustments, is recognized when services are rendered. Client
job expenses consist of out-of-pocket expenditures made on behalf of clients.
Client job expense is recognized when the expense is incurred.
Use of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Interim Financial Statements
The accompanying balance sheet and statements of operations, stockholders'
equity and cash flow as of and for the six months ended June 30, 1996 are
unaudited. The unaudited financial statements have been
F-169
<PAGE> 216
ZIA INFORMATION ANALYSIS GROUP
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
prepared on the same basis as the audited financial statements and, in the
opinion of management, include all adjustments necessary for a fair presentation
for the period presented.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentration
of credit risk, as defined by SFAS No. 105, consist primarily of trade accounts
receivable. The Company's customers are concentrated in the Western United
States and the primary customers are legal institutions. The Company establishes
an allowance for doubtful accounts when factors surrounding the credit risk of
specific customers, historical trends, and other information indicate that such
reserve is needed.
Income Taxes
Income taxes are provided based upon the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," which
requires recognition of deferred income taxes under the asset and liability
method.
The Company is a C corporation for income tax purposes and, accordingly,
any income tax liabilities are the responsibility of the corporation.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial reporting purposes.
Temporary differences result primarily from the recognition of revenues and
various accruals and reserves being deductible for tax purposes in different
periods.
3. PROPERTY AND EQUIPMENT:
Property and equipment consists of the following at December 31:
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIVES
(YEARS) 1995
------------ --------
<S> <C> <C>
Computer equipment............................................ 5 $ 73,622
Office equipment.............................................. 7 50,422
Furniture and fixtures........................................ 7 45,915
--------
169,959
Less -- Accumulated depreciation (50,363)
--------
$119,596
========
</TABLE>
4. NOTE PAYABLE TO BANK:
At December 31, 1995, the Company had a bank line of credit that provided
for maximum borrowings of $150,000 at an interest rate of 2% over the bank's
index rate. The credit line was secured by accounts receivable and property and
equipment and was personally guaranteed by the Company's three officers. The
line of credit agreement contained certain terms and conditions including
financial covenants with respect to tangible net worth and profitability. As of
December 31, 1995, the Company had complied with all terms and conditions of the
agreement, except for the completion of annual financial statements within
ninety days after the fiscal year end. The Company has received a waiver from
the Bank for this breach of the agreement. The bank line of credit expired May
20, 1996. The Company executed a credit agreement on June 20, 1996 which
consisted of a $250,000 revolving credit facility (the "Revolver"). Under the
Revolver, the outstanding balance is due June 30, 1997. Interest accrues at
prime plus 1.5%, and is payable monthly. As of June 30, 1996, there was no
outstanding balance under the Revolver.
F-170
<PAGE> 217
ZIA INFORMATION ANALYSIS GROUP
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
5. EMPLOYEE BENEFIT PLAN:
In 1995, the Company adopted a defined compensation (401(k) plan, the
"Plan"). Employees who have completed three months of service and have attained
age 21 are eligible to participate in the Plan. The Plan allows for employee and
employer contributions. Employer contributions are at the discretion of the
Company's board of directors. The Company's contributions were $10,637 in 1995,
to be funded during 1996.
6. INCOME TAXES:
The provision for income taxes for December 31, 1995 is comprised as
follows:
<TABLE>
<S> <C>
Current provision
Federal................................................................. $ 15,200
State................................................................... 10,400
Deferred benefit.......................................................... (18,000)
--------
Total provision for income taxes................................ $ 7,600
========
</TABLE>
Deferred income tax liabilities and assets for December 31, 1995 are
comprised as follows:
<TABLE>
<S> <C>
Deferred income tax liabilities --
Property and equipment.................................................. $ 19,000
Accrual to cash differences, net........................................ 195,500
--------
Total deferred income tax liabilities........................... 214,500
Deferred income tax assets --
Accrued expenses........................................................ 231,100
--------
Total deferred income tax assets................................ 231,100
--------
Net current deferred tax asset.................................. $ 16,600
========
</TABLE>
The differences in income taxes provided and the amounts determined by
applying the federal statutory tax rate to income before income taxes result
from the following:
<TABLE>
<S> <C>
Tax at statutory rate..................................................... $ 4,415
Add (deduct)
State income taxes...................................................... 6,346
Nondeductible expenses.................................................. 3,381
Effect of graduated tax rates........................................... (6,542)
--------
Total provision for income taxes................................ $ 7,600
========
</TABLE>
F-171
<PAGE> 218
ZIA INFORMATION ANALYSIS GROUP
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
7. COMMITMENTS AND CONTINGENCIES:
Leases
The Company leases its office facility in California and various office
equipment under noncancelable lease agreements which expire at various dates.
The leases provide for lease terms over two to three years commencing February
1995, through June 1998, with monthly lease payments of $200 to $18,686. The
property lease agreements provide that the Company pay all related taxes and
insurance. The total lease expense for the year ended 1995 totaled approximately
$190,248. Future minimum future lease payments under operating leases as of
December 31, 1995, for the remainder of the term and in the aggregate are as
follows:
<TABLE>
<S> <C>
1996.............................................................. $224,235
1997.............................................................. 205,549
--------
Total................................................... $429,784
========
</TABLE>
Subleases
The Company subleases a portion of its office facility in California under
noncancelable lease agreements which expire at various dates to two unrelated
businesses. Future minimum sublease rental income as of December 31, 1995, for
the remainder of the term and in the aggregate are as follows:
<TABLE>
<S> <C>
1996.............................................................. $ 56,870
1997.............................................................. 53,064
--------
Total................................................... $109,934
========
</TABLE>
8. SIGNIFICANT CUSTOMER:
At December 31, 1995, the Company had two customers which each accounted
for 56% and 14% of gross service revenue and 22% and 3% of accounts receivable,
respectively.
F-172
<PAGE> 219
F.Y.I. INCORPORATED AND SUBSIDIARIES
UNAUDITED PRO FORMA FINANCIAL STATEMENTS
These pro forma combined Financial Statements should be read in conjunction
with the historical financial statements of the Founding Companies Combined,
F.Y.I. Incorporated and Subsidiaries and the individual Founding Companies and
Significant Acquisitions. See "Index to Financial Statements."
F.Y.I. acquired, simultaneously with and as a condition to the closing of
the IPO in January 1996, Imagent, Researchers, Recordex, DPAS, Leonard,
Deliverex and Permanent Records. The Acquisitions have been accounted for in
accordance with generally accepted accounting principles ("GAAP") as a
combination of the Founding Companies at historical cost and January 31, has
been used as the effective date of the Acquisitions. Accordingly, historical
financial statements of these Founding Companies have been combined throughout
all periods prior to February 1, 1996 as if the Founding Companies had always
been members of the same operating group. However, since the Founding Companies
were not under common control or management, historical combined results may not
be comparable to, or indicative of, future performance.
In May 1996, the Company acquired B&B and Premier. In June 1996, the
Company acquired all of the non-cash assets of Cook.
In August 1996, the Company acquired Medical Record. CMRS and Texas Medical
Record have previously reported on a fiscal year ending February 29 and
Minnesota Medical Record has previously reported on a fiscal year ending
September 30. As such, the accounts of CMRS, Texas Medical Record and Minnesota
Medical Record for their last fiscal year have been combined with the results of
F.Y.I. for the year ended December 31, 1995. The results of CMRS, Texas Medical
Record and Minnesota Medical Record for the interim period from January 1, 1996
through September 30, 1996 have been recast and combined with the results of
F.Y.I. for the nine months ended September 30, 1996. Also, as of August 1996,
the Company acquired ZIA.
All of the Significant Acquisitions are accounted for under the purchase
method of accounting.
The unaudited pro forma financial statements of F.Y.I. for the year ended
December 31, 1995 gives effect to: (i) the acquisitions of B&B, Premier, Cook,
Medical Record, and ZIA (collectively, the "Significant Acquisitions") as if the
transactions were consummated as of January 1, 1995 and (ii) the acquisition of
the Founding Companies as if the transactions were consummated as of January 1,
1995.
The unaudited pro forma financial statements of F.Y.I. for the nine months
ended September 30, 1996 is based upon:
(i) the audited statement of operations of F.Y.I. for the period from
February 1, 1996 to September 30, 1996 combined with the audited statement
of operations for the Founding Companies for the one month ended January
31, 1996;
(ii) the unaudited statements of operations for B&B, Premier, Cook,
ZIA and Medical Record from January 1, 1996 to the respective effective
date of the acquisition.
The pro forma Financial Statements have been prepared based upon certain
assumptions and include all adjustments as detailed in the Notes to Pro Forma
Financial Statements.
The Company has preliminarily analyzed the savings that it expects to be
realized by consolidating certain general and administrative functions,
including reductions in accounting, audit, insurance and benefit plan expenses.
In addition, the Company has realized benefits from: (i) the reduction in
interest payments related to the prepayment of outstanding Founding Company
debt; (ii) its ability to borrow at lower interest rates than the Founding
Companies; and (iii) the interest earned on the net proceeds of the IPO
remaining after payment of the expenses of the IPO and the cash portion of the
consideration for the Founding Companies. These savings are offset by the costs
of being a public company and the incremental increase in costs related to the
Company's new management. Neither the savings nor the costs have been included
in the
F-173
<PAGE> 220
pro forma financial information of F.Y.I. Incorporated and Subsidiaries for the
periods prior to the Acquisitions.
The pro forma financial data do not purport to represent what the Company's
financial position or results of operations would actually have been if such
transaction in fact had occurred on those dates or to project the Company's
financial position or results of operations for any future period.
F-174
<PAGE> 221
F.Y.I. INCORPORATED AND SUBSIDIARIES
PRO FORMA STATEMENT OF OPERATIONS
FOR THE YEAR DECEMBER 31, 1995 (UNAUDITED)
(IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
F.Y.I. FOUNDING SIGNIFICANT PRO FORMA
INCORPORATED COMPANIES ADJUST ACQUISITIONS ADJUST COMBINED
------------ --------- ------ ------------ ------- ---------
<S> <C> <C> <C> <C> <C> <C>
REVENUE:
Service revenue....................... $ -- $40,615 $ -- $29,248 $ (299)(H) $69,564
Product revenue....................... -- 6,138 -- 1,550 -- 7,688
Other revenue......................... -- 873 -- 35 -- 908
------ ------- ------ ------- ------- -------
Total revenue................... -- 47,626 -- 30,833 (299) 78,160
COST OF SERVICES........................ -- 25,937 -- 16,548 (299)(H) 42,186
COST OF PRODUCTS SOLD................... -- 4,972 -- 1,250 -- 6,222
DEPRECIATION............................ -- 1,238 -- 765 (371)(A) 1,632
------ ------- ------ ------- ------- -------
Gross profit.................... -- 15,479 -- 12,270 371 28,120
SELLING, GENERAL AND ADMINISTRATIVE..... -- 12,425 (1,976)(E) 8,463 (1,412)(B) 17,500
AMORTIZATION............................ 64 832 (A) 896
------ ------- ------ ------- ------- -------
Operating income................ -- 2,990 1,976 3,807 951 9,724
OTHER (INCOME) EXPENSE:
Interest expense...................... -- 492 -- 229 1,135 (G) 1,856
Interest income....................... -- (139) -- (59) -- (198)
Other................................. -- (214) -- 48 (38)(I) (204)
------ ------- ------ ------- ------- -------
Income before income taxes...... -- 2,851 1,976 3,589 (146) 8,270
PROVISION FOR INCOME TAXES.............. -- 163 1,631 (F) 130 1,248 (C) 3,172
------ ------- ------ ------- ------- -------
NET INCOME.............................. $ -- $ 2,688 $ 345 $ 3,459 $(1,394) $ 5,098
====== ======= ====== ======= ======= =======
NET INCOME PER COMMON SHARE............. $ 0.87
=======
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING........................... 5,286 586 (D) 5,872
====== ======= =======
</TABLE>
F-175
<PAGE> 222
F.Y.I. INCORPORATED AND SUBSIDIARIES
PRO FORMA STATEMENT OF OPERATIONS
FOR THE NINE MONTHS SEPTEMBER 30, 1996 (UNAUDITED)
(IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
F.Y.I. FOUNDING SIGNIFICANT PRO FORMA
INCORPORATED COMPANIES ADJUST ACQUISITIONS ADJUST COMBINED
------------ --------- ------ ------------ ------ ---------
<S> <C> <C> <C> <C> <C> <C>
REVENUE:
Service revenue........................... $41,262 $3,487 $ -- $14,854 $(150)(H) $59,453
Product revenue........................... 4,211 395 -- 362 -- 4,968
Other revenue............................. 498 34 -- 11 -- 543
------- ------ ----- ------- ----- -------
Total revenue....................... 45,971 3,916 -- 15,227 (150) 64,964
COST OF SERVICES............................ 26,020 2,196 -- 8,166 (150)(H) 36,232
COST OF PRODUCTS SOLD....................... 3,225 307 -- 313 -- 3,845
DEPRECIATION................................ 1,023 90 -- 337 (146)(A) 1,304
------- ------ ----- ------- -------
Gross profit........................ 15,703 1,323 -- 6,411 146 23,583
SELLING, GENERAL AND ADMINISTRATIVE......... 10,891 1,497 (683)(E) 4,150 (752)(B) 15,103
AMORTIZATION................................ 290 6 1 370 (A) 667
------- ------ ----- ------- ----- -------
Operating income.................... 4,522 (180) 683 2,260 528 7,813
OTHER (INCOME) EXPENSE
Interest expense.......................... 479 24 -- 60 602 (G) 1,165
Interest income........................... (207) -- -- (15) -- (222)
Other..................................... (40) (69) -- (32) 25 (I) (116)
------- ------ ----- ------- -------
Income before income taxes.......... 4,290 (135) 683 2,247 (99) 6,986
PROVISION FOR INCOME TAXES.................. 1,729 (130) 351 (F) 214 644 (C) 2,808
------- ------ ----- ------- ----- -------
NET INCOME.................................. $ 2,561 $ (5) $ 332 $ 2,033 $(743) $ 4,178
======= ====== ===== ======= ===== =======
NET INCOME PER COMMON SHARE................. $ 0.47 $ 0.71
======= =======
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING............................... 5,450 422 (D) 5,872
======= ===== =======
</TABLE>
F-176
<PAGE> 223
NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)
THE PRO FORMA ADJUSTMENTS TO THE ACCOMPANYING STATEMENTS OF OPERATIONS ARE
SUMMARIZED BELOW:
A. Adjustment to depreciation and amortization expense related to the
preliminary purchase price allocations.
B. To record the difference between the compensation paid to the stockholders
of B&B, Premier, ZIA and Medical Record for the historical periods
presented and the F.Y.I. employment contract compensation to the
stockholders.
C. Adjustment of the federal and state income tax provisions based on the pro
forma combined operations.
D. To adjust the weighted average shares outstanding to reflect the pro forma
effect of the shares issued for the purchase of B&B, Premier, ZIA and
Medical Record.
E. To record the difference between the compensation paid to the stockholders
of the Founding Companies and the F.Y.I. employment contract compensation
for the one month ended January 31, 1996 and the year ended December 31,
1995.
F. Adjustment of the federal and state income tax provisions based on the pro
forma combined operations of F.Y.I. and the Founding Companies.
G. To record interest expense on the $12,757,000 term debt issued for the
purchase of Cook, ZIA and Medical Record. Proceeds remaining from the IPO
were used for the purchase of B&B and Premier, and a portion of Cook.
H. To eliminate intercompany revenue between the Significant Acquisitions and
the Founding Companies.
I. To eliminate net management fees due to the different fiscal year ends of
Medical Record.
Statements throughout this Prospectus that state the Company's or
management's intentions, hopes, beliefs, anticipations, expectations or
predictions of the future are forward-looking statements. It is important to
note that the Company's actual results could differ materially from those
projected in such forward-looking statements. Additional information concerning
factors that could cause actual results to differ materially from those in the
forward-looking statements is contained in the "Risk Factors" section of this
Prospectus.
F-177
<PAGE> 224
------------------------------------------------------
------------------------------------------------------
No dealer, representative or any other person has been authorized to give any
information or to make any representations other than those contained in this
Prospectus, and if given or made, such information or representations must not
be relied upon as having been authorized by the Company, the Selling
Stockholders or any Underwriter. Neither the delivery of this Prospectus nor any
sale made hereunder shall under any circumstances create any implication that
the information contained herein is correct as of any date subsequent to the
date hereof. This Prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any securities offered hereby by anyone in any
jurisdiction in which such offer or solicitation is not authorized or in which
the person making such offer or solicitation is not qualified to do so or to
anyone to whom it is unlawful to make such offer or solicitation.
-------------------------------
TABLE OF CONTENTS
-------------------------------
<TABLE>
<CAPTION>
Page
----
<S> <C>
Prospectus Summary..................... 3
Risk Factors........................... 7
The Company............................ 11
Use of Proceeds........................ 14
Price Range of Common Stock............ 14
Dividend Policy........................ 14
Capitalization......................... 15
Selected Financial Data................ 16
Management's Discussion and Analysis of
Financial Condition and Results of
Operations........................... 20
Business............................... 28
Management............................. 33
Principal and Selling Stockholders..... 38
Description of Capital Stock........... 39
Certain Transactions................... 40
Shares Eligible for Future Sale........ 41
Underwriting........................... 43
Legal Matters.......................... 44
Experts................................ 44
Available Information.................. 45
Index to Financial Statements.......... F-1
</TABLE>
------------------------------------------------------
------------------------------------------------------
------------------------------------------------------
------------------------------------------------------
2,420,000 SHARES
LOGO
COMMON STOCK
---------------
PROSPECTUS
---------------
MONTGOMERY SECURITIES
BEAR, STEARNS & CO. INC.
WILLIAM BLAIR & COMPANY
, 1996
------------------------------------------------------
------------------------------------------------------
<PAGE> 225
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
The following table sets forth the expenses expected to be incurred by the
Registrant in connection with the offering described in this Registration
Statement, other than the underwriting discount. All of such amounts (except the
SEC Registration Fee, the NASD Filing Fee and the Nasdaq Filing Fee) are
estimated.
<TABLE>
<S> <C>
SEC Registration Fee...................................................... $ 18,975
NASD Filing Fee........................................................... 6,762
Nasdaq Filing Fee......................................................... 17,500
Blue Sky Fees and Expenses................................................ 5,000
Printing and Engraving Costs.............................................. 175,000
Legal Fees and Expenses................................................... 200,000
Accounting Fees and Expenses.............................................. 200,000
Transfer Agent and Registrar Fees and Expenses............................ 12,000
Miscellaneous............................................................. 14,763
--------
Total................................................................... $650,000
========
</TABLE>
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
The Company's By-Laws provide that the Company shall, to the fullest extent
permitted by Section 145 of the General Corporation Law of the State of
Delaware, as amended from time to time, indemnify all persons whom it may
indemnify pursuant thereto.
Section 145 of the General Corporation Law of the State of Delaware permits
a corporation, under specified circumstances, to indemnify its directors,
officers, employees or agents against expenses (including attorney's fees),
judgments, fines and amounts paid in settlements actually and reasonably
incurred by them in connection with any action, suit or proceeding brought by
third parties by reason of the fact that they were or are directors, officers,
employees or agents of the corporation, if such directors, officers, employees
or agents acted in good faith and in a manner they reasonably believed to be in
or not opposed to the best interests of the corporation and, with respect to any
criminal action or proceeding, had no reason to believe their conduct was
unlawful. In a derivative action, i.e., one by or in the right of the
corporation, indemnification may be made only for expenses actually and
reasonably incurred by directors, officers, employees or agents in connection
with the defense or settlement of an action or suit, and only with respect to a
matter as to which they shall have acted in good faith and in a manner they
reasonably believed to be in or not opposed to the best interests of the
corporation, except that no indemnification shall be made if such person shall
have been adjudged liable to the corporation, unless and only to the extent that
the court in which the action or suit was brought shall determine upon
application that the defendant directors, officers, employees or agents are
fairly and reasonably entitled to indemnity for such expenses despite such
adjudication of liability.
Article Six of the Company's Certificate of Incorporation provides that the
Company's directors will not be personally liable to the Company or its
stockholders for monetary damages resulting from breaches of their fiduciary
duty as directors except (a) for any breach of the duty of loyalty to the
Company or its stockholders, (b) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (c) under
Section 174 of the General Corporation Law of the State of Delaware, which makes
directors liable for unlawful dividends or unlawful stock repurchases or
redemptions or (d) for transactions from which directors derive improper
personal benefit.
In accordance with Delaware law, the Company has entered into
indemnification agreements with its directors pursuant to which it has agreed to
pay certain expenses, including attorneys' fees, judgments, fines and amounts
paid in settlement incurred by such directors in connection with certain
actions, suits or proceedings. These agreements require directors to repay the
amount of any expenses advanced if it shall be determined that they shall not
have been entitled to indemnification.
II-1
<PAGE> 226
The Company maintains liability insurance for the benefit of its directors
and officers.
ITEM 15. RECENT SALES UNREGISTERED SECURITIES.
The following information relates to securities of the Company issued or
sold within the past three years which were not registered under the Securities
Act of 1933, as amended (the "Securities Act"):
(i) In October 1994, the Company issued 10,000 shares of Common Stock
to the founders of the Company for $.01 per share;
(ii) In January 1995, the Company issued 9,000 shares of preferred
stock at a price of $100 per share. The preferred stock was converted into
shares of Common Stock upon consummation of the IPO;
(iii) In March 1995, the Company issued 350 shares of Common Stock for
$.01 per share in connection with an agreement by the recipient to perform
consulting services to the Company related to the acquisitions of the
Founding Companies and the IPO; and
(iv) In September 1995, the Company issued 650 shares of Common Stock
at a price of $500 per share to a holder of preferred stock of the Company.
Subsequent to the issuance of the foregoing shares, and prior to the IPO,
the Company issued 60.28 shares of Common Stock for each share of Common Stock
then outstanding and adjusted the conversion ratio of the outstanding preferred
stock proportionately.
Simultaneously with the completion of the IPO, the Company issued 1,878,933
shares of its Common Stock in connection with the acquisition of seven document
management services businesses. See "The Company."
Each of these transactions was completed without registration of the
relevant securities under the Securities Act in reliance upon the exemption
provided by Section 4(2) of the Securities Act for transactions not involving a
public offering.
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) Exhibits
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
1 -- Form of Underwriting Agreement
2.1 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Deliverex, Incorporated, ASK Record
Management, Inc., Deliverex Acquisition Corp., and the Stockholders
named therein (Incorporated by reference to Exhibit 2.1 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
2.2 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, C. & T. Management Services, Inc.,
Qualidata, Inc., DPAS Acquisition Corp., and the Stockholders named
therein (Incorporated by reference to Exhibit 2.2 to Amendment No. 1
to the Registrant's Registration Statement on Form S-1 (Registration
No. 33-98608) effective January 12, 1996)
2.3 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Melanson & Associates, Inc., Bay
Area Micrographics, Researchers Acquisition Corp., and the
Stockholders named therein (Incorporated by reference to Exhibit 2.3
to Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
</TABLE>
II-2
<PAGE> 227
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
2.4 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Paragon Management Group, Inc.,
Recordex Acquisition Corp., Recordex Services, Inc. and the
Stockholders named therein (Incorporated by reference to Exhibit 2.4
to Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
2.5 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Permanent Records Inc., Permanent
Records Acquisition Corp., and the Stockholders named therein
(Incorporated by reference to Exhibit 2.5 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
2.6 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Leonard Archives Inc., Leonard
Acquisition Corp. and the Stockholders named therein (Incorporated by
reference to Exhibit 2.6 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
2.7 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among Imagent Corporation, Imagent Acquisition Corp. and the
Stockholders named therein (Incorporated by reference to Exhibit 2.7
to Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
2.8 -- Agreement and Plan of Reorganization dated as of October 25, 1995, by
and among Mobile Information Services Corporation, Inc., Imagent
Acquisition Corp. and the Stockholders named therein (Incorporated by
reference to Exhibit 2.8 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
2.9 -- First Amendment to Agreement and Plan of Reorganization, dated as of
October 25, 1995, by and among F.Y.I. Incorporated, Leonard Archives
Inc., Leonard Acquisition Corp. and the Stockholders named therein
(Incorporated by reference to Exhibit 2.9 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
2.10 -- First Amendment to Agreement and Plan of Reorganization, dated as of
November 14, 1995, by and among F.Y.I. Incorporated, C. & T.
Management Services, Inc., Qualidata, Inc., DPAS Acquisition Corp.,
and the Stockholders named therein (Incorporated by reference to
Exhibit 2.10 to Amendment No. 1 to the Registrant's Registration
Statement on Form S-1 (Registration No. 33-98608) effective January
12, 1996)
2.11 -- Agreement and Plan of Reorganization, dated as of May 31, 1996, by
and among F.Y.I. Incorporated, B&B (Baltimore-Washington) Acquisition
Corp., B&B Information and Image Management, Inc. and Charles J.
Bauer, Jr. (Incorporated by reference to Exhibit 10.17 to
Post-Effective Amendment No. 2 to the Registrant's Registration
Statement on Form S-1 (Registration No. 333-1084) effective July 11,
1996)
2.12 -- Agreement and Plan of Reorganization, dated as of May 31, 1996, by
and among F.Y.I. Incorporated, Premier Acquisition Corp., Premier
Document Management, Inc., PDM Services, Inc., Brian E. Whiteside,
Christopher S. Moore, Lynnette C. Pomerville and Gary T. Sievert.
(Incorporated by reference to Exhibit 10.18 to Post-Effective
Amendment No. 2 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
</TABLE>
II-3
<PAGE> 228
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
2.13 -- Asset Purchase Agreement, dated as of June 28, 1996, by an among
F.Y.I. Incorporated, Robert A. Cook Acquisition Corp., Robert A. Cook
and Staff, Inc. and RAC Services, Inc., Robert A. Cook and Robert A.
Cook and Anna M. Cook, as Co-Trustees of the Cook 1993 Living Trust.
(Incorporated by reference to Exhibit 10.19 to Post-Effective
Amendment No. 2 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
2.14 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, California Medical Record Service
Acquisition Corp., C.M.R.S. Incorporated and Alan Simon (Incorporated
by reference to Exhibit 2.14 to Post-Effective Amendment No. 3 to the
Registrant's Registrant Statement on Form S-1 (Registration No.
333-1084) effective September 11, 1996.)
2.15 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, Texas Medical Record Service
Acquisition Corp., Texas Medical Record Service, Inc., California
Medical Record Service Acquisition Corp. and Karen Jill Simon
(Incorporated by reference to Exhibit 2.15 to Post-Effective
Amendment No. 3 to the Registrant's Registrant Statement on Form S-1
(Registration No. 333-1084) effective September 11, 1996.)
2.16 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, Minnesota Medical Record Service
Acquisition Corp., Minnesota Medical Record Service, Inc. and Alan
Simon (Incorporated by reference to Exhibit 2.16 to Post-Effective
Amendment No. 3 to the Registrant's Registrant Statement on Form S-1
(Registration No. 333-1084) effective September 11, 1996.)
2.17 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, ZIA Acquisition Corp., ZIA Information
Analysis Group and the shareholders named therein (Incorporated by
reference to Exhibit 2.17 to Post-Effective Amendment No. 3 to the
Registrant's Registrant Statement on Form S-1 (Registration No.
333-1084) effective September 11, 1996.)
3.1 -- Amended and Restated Certificate of Incorporation of F.Y.I.
Incorporated (Incorporated by reference to Exhibit 3.1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
3.2 -- By-Laws of F.Y.I. Incorporated (Incorporated by reference to Exhibit
3.2 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
4 -- Form of certificate evidencing ownership of Common Stock of F.Y.I.
Incorporated (Incorporated by reference to Exhibit 4.2 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
5 -- Opinion of Morgan, Lewis & Bockius LLP
10.1 -- F.Y.I. Incorporated 1995 Stock Option Plan (Incorporated by reference
to Exhibit 10.1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
10.2 -- Employment Agreement between F.Y.I. Incorporated and Thomas C. Walker
(Incorporated by reference to Exhibit 10.2 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
</TABLE>
II-4
<PAGE> 229
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
10.3 -- Employment Agreement between F.Y.I. Incorporated and David Lowenstein
(Incorporated by reference to Exhibit 10.3 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.4 -- Employment Agreement between F.Y.I. Incorporated and Jerry F.
Leonard, Jr. (Incorporated by reference to Exhibit 10.4 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
10.5 -- Employment Agreement between F.Y.I. Incorporated and Greg Melanson
(Incorporated by reference to Exhibit 10.5 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.6 -- Employment Agreement between F.Y.I. Incorporated and Jonathan B. Shaw
(Incorporated by reference to Exhibit 10.6 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.7 -- Employment Agreement between F.Y.I. Incorporated and G. Michael
Bellenghi (Incorporated by reference to Exhibit 10.7 to Amendment No.
1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
10.8 -- Form of Indemnification Agreement between F.Y.I. and each director
(Incorporated by reference to Exhibit 10.8 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
10.9 -- Employment Agreement between F.Y.I. Incorporated and Ed H. Bowman,
Jr. (Incorporated by reference to Exhibit 10.9 to Amendment No. 1 to
the Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.10 -- Form of Registration Rights Agreement, dated as of November 14, 1995,
by and among Thomas C. Walker, David Lowenstein and the persons named
therein (Incorporated by reference to Exhibit 10.10 to Amendment No.
1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
10.11 -- Warrant issued to Ed H. Bowman, Jr. (Incorporated by reference to
Exhibit 10.11 to Amendment No. 1 to the Registrant's Registration
Statement on Form S-1 (Registration No. 33-98608) effective January
12, 1996)
10.12 -- Five Year Media Purchase Agreement, dated as of August 9, 1994,
between Eastman Kodak Company and Jonathan B. Shaw (Incorporated by
reference to Exhibit 10.12 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
10.13 -- Employment Agreement between F.Y.I. Incorporated and Robert C. Irvine
(Incorporated by reference to Exhibit 10.13 to the Registrant's
Registration Statement on Form S-1 (Registration No. 333-1084)
effective February 16, 1996)
10.14 -- Credit Agreement, dated as of April 18, 1996, by and among F.Y.I.
Incorporated and its subsidiaries and Banque Paribas, IBJ Schroder
Bank & Trust, and First Source Financial LLP. (Incorporated by
reference to Exhibit 10.14 to Post-Effective Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
333-1084) effective April 30, 1996)
</TABLE>
II-5
<PAGE> 230
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
10.15 -- Lease Agreement between F.Y.I. Incorporated and One McKinney Plaza,
Inc. (Incorporated by reference to Exhibit 10.15 to Post-Effective
Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective April 30, 1996)
10.16 -- Employment Agreement between F.Y.I. Incorporated and Margot T.
Lebenberg (Incorporated by reference to Exhibit 10.16 to
Post-Effective Amendment No. 2 to the Registrant's Registration
Statement on Form S-1 (Registration No. 333-1084) effective July 11,
1996)
10.17 -- First Amendment to Credit Agreement, dated as of June 26, 1996, by
and among F.Y.I. Incorporated and its subsidiaries and Banque
Paribas, IBJ Schroder Bank & Trust, and First Source Financial LLP
(Incorporated by reference to Exhibit 10.20 to Post-Effective
Amendment No. 2 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
10.18 -- Warrant issued to Ed H. Bowman, Jr. (Incorporated by reference to
Exhibit 10.21 to Post-Effective Amendment No. 2 to the Registrant's
Registration Statement on Form S-1 (Registration No. 333-1084)
effective July 11, 1996)
10.19 -- Warrant issued to Robert C. Irvine (Incorporated by reference to
Exhibit 10.22 to Post-Effective Amendment No. 2 to the Registrant's
Registration Statement on Form S-1 (Registration No. 333-1084)
effective July 11, 1996)
10.20 -- Employment Agreement between F.Y.I. Incorporated and Timothy J.
Barker (Incorporated by reference to Exhibit 2 to Post-Effective
Amendment No. 3 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
10.21 -- Separation Agreement, dated July 17, 1996, by and between F.Y.I.
Incorporated and Robert C. Irvine
10.22 -- Warrant issued to Timothy J. Barker
10.23 -- Second Amendment to Credit Agreement, dated as of August 30, 1996, by
and among F.Y.I. Incorporated and its subsidiaries and Banque
Paribas, IBJ Schroder Bank & Trust, and First Source Financial LLP
21 -- List of subsidiaries of F.Y.I. Incorporated
23.1 -- Consent of Arthur Andersen LLP
23.2 -- Consent of Elko, Fischer, McCabe & Rudman, Ltd.
23.3 -- Consent of Morgan, Lewis & Bockius LLP (contained in Exhibit 5)
23.4 -- Consent of C.W. Amos & Company, LLC
23.5 -- Consent of Moss Adams, LLP
24 -- Power of Attorney (included with the signature page hereof)
27 -- Financial Data Schedule
</TABLE>
ITEM 17. UNDERTAKINGS
The undersigned Registrant hereby undertakes:
(1) For purposes of determining any liability under the Securities Act
of 1933, the information omitted from the form of prospectus filed as part
of this registration statement in reliance upon Rule 430A and contained in
a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
(4) or 497(h) under the Securities Act shall be deemed to be part of this
registration statement as of the time it was declared effective.
II-6
<PAGE> 231
(2) For the purposes of determining any liability under the Securities
Act of 1933, each post-effective amendment that contains a form of
prospectus shall be deemed to be a new registration statement relating to
the securities offered therein, and the offering of such securities at that
time shall be deemed to be the initial bona fide offering thereof.
Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Commission such indemnification is
against public policy as expressed by the Securities Act of 1933 and is
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether such indemnification by it is against
public policy as expressed in the Securities Act of 1933 and will be governed by
the final adjudication of such issue.
II-7
<PAGE> 232
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Dallas, Texas, on
November 12, 1996.
Date: November 12, 1996
F.Y.I. INCORPORATED
By: /s/ ED H. BOWMAN, JR.
--------------------------------
Ed H. Bowman, Jr.
President and Chief Executive
Officer
POWER OF ATTORNEY
Each person whose signature appears below hereby appoints Ed H. Bowman, Jr.
and Margot T. Lebenberg, and both of them, either of whom may act without the
joinder of the other, as his true and lawful attorney-in-fact and agent, with
full power of substitution and resubstitution, for him and in his name, place
and stead, in any and all capacities, to sign any and all amendments (including
post-effective amendments) to this Registration Statement and any other
registration statement for the same offering filed pursuant to Rule 462 under
the Securities Act of 1933, and to file the same, with all exhibits thereto and
all other documents in connection therewith, with the Commission, granting unto
said attorneys-in-fact and agents full power and authority to do and perform
each and every act and thing appropriate or necessary to be done, as fully and
for all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact and agents or their substitute or
substitutes may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the date or dates indicated.
<TABLE>
<CAPTION>
SIGNATURE CAPACITY IN WHICH SIGNED DATE
- --------------------------------------------- --------------------------- ------------------
<C> <S> <C>
/s/ ED H. BOWMAN, JR. Director, President and November 12, 1996
- --------------------------------------------- Chief Executive Officer
Ed H. Bowman, Jr. (Principal Executive
Officer)
/s/ DAVID LOWENSTEIN Director, Executive Vice November 12, 1996
- --------------------------------------------- President and Chief
David Lowenstein Financial Officer
(Principal Financial
Officer)
/s/ TIMOTHY J. BARKER Vice President and Chief November 12, 1996
- --------------------------------------------- Accounting Officer
Timothy J. Barker (Principal Accounting
Officer)
/s/ THOMAS C. WALKER Chairman of the Board and November 12, 1996
- --------------------------------------------- Chief Development Officer
Thomas C. Walker
/s/ DONALD F. MOOREHEAD, JR. Director November 12, 1996
- ---------------------------------------------
Donald F. Moorehead, Jr.
/s/ G. MICHAEL BELLENGHI Director November 12, 1996
- ---------------------------------------------
G. Michael Bellenghi
</TABLE>
II-8
<PAGE> 233
<TABLE>
<CAPTION>
SIGNATURE CAPACITY IN WHICH SIGNED DATE
--------- --------------------------- ----
<S> <C> <C>
/s/ JERRY F. LEONARD, JR. Director November 12, 1996
- ---------------------------------------------
Jerry F. Leonard, Jr.
/s/ GREG MELANSON Director November 12, 1996
- ---------------------------------------------
Greg Melanson
/s/ JONATHAN B. SHAW Director November 12, 1996
- ---------------------------------------------
Jonathan B. Shaw
/s/ MICHAEL J. BRADLEY Director November 12, 1996
- ---------------------------------------------
Michael J. Bradley
/s/ HON. EDWARD M. ROWELL Director November 12, 1996
- ---------------------------------------------
Hon. Edward M. Rowell
</TABLE>
II-9
<PAGE> 234
INDEX TO EXHIBITS
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
1 -- Form of Underwriting Agreement
2.1 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Deliverex, Incorporated, ASK Record
Management, Inc., Deliverex Acquisition Corp., and the Stockholders
named therein (Incorporated by reference to Exhibit 2.1 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
2.2 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, C. & T. Management Services, Inc.,
Qualidata, Inc., DPAS Acquisition Corp., and the Stockholders named
therein (Incorporated by reference to Exhibit 2.2 to Amendment No. 1
to the Registrant's Registration Statement on Form S-1 (Registration
No. 33-98608) effective January 12, 1996)
2.3 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Melanson & Associates, Inc., Bay
Area Micrographics, Researchers Acquisition Corp., and the
Stockholders named therein (Incorporated by reference to Exhibit 2.3
to Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
2.4 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Paragon Management Group, Inc.,
Recordex Acquisition Corp., Recordex Services, Inc. and the
Stockholders named therein (Incorporated by reference to Exhibit 2.4
to Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
2.5 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Permanent Records Inc., Permanent
Records Acquisition Corp., and the Stockholders named therein
(Incorporated by reference to Exhibit 2.5 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
2.6 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among F.Y.I. Incorporated, Leonard Archives Inc., Leonard
Acquisition Corp. and the Stockholders named therein (Incorporated by
reference to Exhibit 2.6 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
2.7 -- Agreement and Plan of Reorganization, dated as of October 25, 1995,
by and among Imagent Corporation, Imagent Acquisition Corp. and the
Stockholders named therein (Incorporated by reference to Exhibit 2.7
to Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
2.8 -- Agreement and Plan of Reorganization dated as of October 25, 1995, by
and among Mobile Information Services Corporation, Inc., Imagent
Acquisition Corp. and the Stockholders named therein (Incorporated by
reference to Exhibit 2.8 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
2.9 -- First Amendment to Agreement and Plan of Reorganization, dated as of
October 25, 1995, by and among F.Y.I. Incorporated, Leonard Archives
Inc., Leonard Acquisition Corp. and the Stockholders named therein
(Incorporated by reference to Exhibit 2.9 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
</TABLE>
<PAGE> 235
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
2.10 -- First Amendment to Agreement and Plan of Reorganization, dated as of
November 14, 1995, by and among F.Y.I. Incorporated, C. & T.
Management Services, Inc., Qualidata, Inc., DPAS Acquisition Corp.,
and the Stockholders named therein (Incorporated by reference to
Exhibit 2.10 to Amendment No. 1 to the Registrant's Registration
Statement on Form S-1 (Registration No. 33-98608) effective January
12, 1996)
2.11 -- Agreement and Plan of Reorganization, dated as of May 31, 1996, by
and among F.Y.I. Incorporated, B&B (Baltimore-Washington) Acquisition
Corp., B&B Information and Image Management, Inc. and Charles J.
Bauer, Jr. (Incorporated by reference to Exhibit 10.17 to
Post-Effective Amendment No. 2 to the Registrant's Registration
Statement on Form S-1 (Registration No. 333-1084) effective July 11,
1996)
2.12 -- Agreement and Plan of Reorganization, dated as of May 31, 1996, by
and among F.Y.I. Incorporated, Premier Acquisition Corp., Premier
Document Management, Inc., PDM Services, Inc., Brian E. Whiteside,
Christopher S. Moore, Lynnette C. Pomerville and Gary T. Sievert.
(Incorporated by reference to Exhibit 10.18 to Post-Effective
Amendment No. 2 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
2.13 -- Asset Purchase Agreement, dated as of June 28, 1996, by an among
F.Y.I. Incorporated, Robert A. Cook Acquisition Corp., Robert A. Cook
and Staff, Inc. and RAC Services, Inc., Robert A. Cook and Robert A.
Cook and Anna M. Cook, as Co-Trustees of the Cook 1993 Living Trust.
(Incorporated by reference to Exhibit 10.19 to Post-Effective
Amendment No. 2 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
2.14 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, California Medical Record Service
Acquisition Corp., C.M.R.S. Incorporated and Alan Simon (Incorporated
by reference to Exhibit 2.14 to Post-Effective Amendment No. 3 to the
Registrant's Registrant Statement on Form S-1 (Registration No.
333-1084) effective September 11, 1996.)
2.15 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, Texas Medical Record Service
Acquisition Corp., Texas Medical Record Service, Inc., California
Medical Record Service Acquisition Corp. and Karen Jill Simon
(Incorporated by reference to Exhibit 2.15 to Post-Effective
Amendment No. 3 to the Registrant's Registrant Statement on Form S-1
(Registration No. 333-1084) effective September 11, 1996.)
2.16 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, Minnesota Medical Record Service
Acquisition Corp., Minnesota Medical Record Service, Inc. and Alan
Simon (Incorporated by reference to Exhibit 2.16 to Post-Effective
Amendment No. 3 to the Registrant's Registrant Statement on Form S-1
(Registration No. 333-1084) effective September 11, 1996.)
2.17 -- Agreement and Plan of Reorganization, dated as of August 30, 1996, by
and among F.Y.I. Incorporated, ZIA Acquisition Corp., ZIA Information
Analysis Group and the shareholders named therein (Incorporated by
reference to Exhibit 2.17 to Post-Effective Amendment No. 3 to the
Registrant's Registrant Statement on Form S-1 (Registration No.
333-1084) effective September 11, 1996.)
3.1 -- Amended and Restated Certificate of Incorporation of F.Y.I.
Incorporated (Incorporated by reference to Exhibit 3.1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
</TABLE>
<PAGE> 236
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
3.2 -- By-Laws of F.Y.I. Incorporated (Incorporated by reference to Exhibit
3.2 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
4 -- Form of certificate evidencing ownership of Common Stock of F.Y.I.
Incorporated (Incorporated by reference to Exhibit 4.2 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
5 -- Opinion of Morgan, Lewis & Bockius LLP
10.1 -- F.Y.I. Incorporated 1995 Stock Option Plan (Incorporated by reference
to Exhibit 10.1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 33-98608) effective January 12, 1996)
10.2 -- Employment Agreement between F.Y.I. Incorporated and Thomas C. Walker
(Incorporated by reference to Exhibit 10.2 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.3 -- Employment Agreement between F.Y.I. Incorporated and David Lowenstein
(Incorporated by reference to Exhibit 10.3 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.4 -- Employment Agreement between F.Y.I. Incorporated and Jerry F.
Leonard, Jr. (Incorporated by reference to Exhibit 10.4 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
10.5 -- Employment Agreement between F.Y.I. Incorporated and Greg Melanson
(Incorporated by reference to Exhibit 10.5 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.6 -- Employment Agreement between F.Y.I. Incorporated and Jonathan B. Shaw
(Incorporated by reference to Exhibit 10.6 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.7 -- Employment Agreement between F.Y.I. Incorporated and G. Michael
Bellenghi (Incorporated by reference to Exhibit 10.7 to Amendment No.
1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
10.8 -- Form of Indemnification Agreement between F.Y.I. and each director
(Incorporated by reference to Exhibit 10.8 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
10.9 -- Employment Agreement between F.Y.I. Incorporated and Ed H. Bowman,
Jr. (Incorporated by reference to Exhibit 10.9 to Amendment No. 1 to
the Registrant's Registration Statement on Form S-1 (Registration No.
33-98608) effective January 12, 1996)
10.10 -- Form of Registration Rights Agreement, dated as of November 14, 1995,
by and among Thomas C. Walker, David Lowenstein and the persons named
therein (Incorporated by reference to Exhibit 10.10 to Amendment No.
1 to the Registrant's Registration Statement on Form S-1
(Registration No. 33-98608) effective January 12, 1996)
</TABLE>
<PAGE> 237
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
10.11 -- Warrant issued to Ed H. Bowman, Jr. (Incorporated by reference to
Exhibit 10.11 to Amendment No. 1 to the Registrant's Registration
Statement on Form S-1 (Registration No. 33-98608) effective January
12, 1996)
10.12 -- Five Year Media Purchase Agreement, dated as of August 9, 1994,
between Eastman Kodak Company and Jonathan B. Shaw (Incorporated by
reference to Exhibit 10.12 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-1 (Registration No. 33-98608)
effective January 12, 1996)
10.13 -- Employment Agreement between F.Y.I. Incorporated and Robert C. Irvine
(Incorporated by reference to Exhibit 10.13 to the Registrant's
Registration Statement on Form S-1 (Registration No. 333-1084)
effective February 16, 1996)
10.14 -- Credit Agreement, dated as of April 18, 1996, by and among F.Y.I.
Incorporated and its subsidiaries and Banque Paribas, IBJ Schroder
Bank & Trust, and First Source Financial LLP. (Incorporated by
reference to Exhibit 10.14 to Post-Effective Amendment No. 1 to the
Registrant's Registration Statement on Form S-1 (Registration No.
333-1084) effective April 30, 1996)
10.15 -- Lease Agreement between F.Y.I. Incorporated and One McKinney Plaza,
Inc. (Incorporated by reference to Exhibit 10.15 to Post-Effective
Amendment No. 1 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective April 30, 1996)
10.16 -- Employment Agreement between F.Y.I. Incorporated and Margot T.
Lebenberg (Incorporated by reference to Exhibit 10.16 to
Post-Effective Amendment No. 2 to the Registrant's Registration
Statement on Form S-1 (Registration No. 333-1084) effective July 11,
1996)
10.17 -- First Amendment to Credit Agreement, dated as of June 26, 1996, by
and among F.Y.I. Incorporated and its subsidiaries and Banque
Paribas, IBJ Schroder Bank & Trust, and First Source Financial LLP
(Incorporated by reference to Exhibit 10.20 to Post-Effective
Amendment No. 2 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
10.18 -- Warrant issued to Ed H. Bowman, Jr. (Incorporated by reference to
Exhibit 10.21 to Post-Effective Amendment No. 2 to the Registrant's
Registration Statement on Form S-1 (Registration No. 333-1084)
effective July 11, 1996)
10.19 -- Warrant issued to Robert C. Irvine (Incorporated by reference to
Exhibit 10.22 to Post-Effective Amendment No. 2 to the Registrant's
Registration Statement on Form S-1 (Registration No. 333-1084)
effective July 11, 1996)
10.20 -- Employment Agreement between F.Y.I. Incorporated and Timothy J.
Barker (Incorporated by reference to Exhibit 2 to Post-Effective
Amendment No. 3 to the Registrant's Registration Statement on Form
S-1 (Registration No. 333-1084) effective July 11, 1996)
10.21 -- Separation Agreement, dated July 17, 1996, by and between F.Y.I.
Incorporated and Robert C. Irvine
10.22 -- Warrant issued to Timothy J. Barker
10.23 -- Second Amendment to Credit Agreement, dated as of August 30, 1996, by
and among F.Y.I. Incorporated and its subsidiaries and Banque
Paribas, IBJ Schroder Bank & Trust, and First Source Financial LLP
21 -- List of subsidiaries of F.Y.I. Incorporated
23.1 -- Consent of Arthur Andersen LLP
23.2 -- Consent of Elko, Fischer, McCabe & Rudman, Ltd.
</TABLE>
<PAGE> 238
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
------- -----------
<C> <S>
23.3 -- Consent of Morgan, Lewis & Bockius LLP (contained in Exhibit 5)
23.4 -- Consent of C.W. Amos & Company, LLC
23.5 -- Consent of Moss Adams, LLP
24 -- Power of Attorney (included with the signature page hereof)
27 -- Financial Data Schedule
</TABLE>
<PAGE> 1
EXHIBIT 1
2,420,000 SHARES
F.Y.I. INCORPORATED
COMMON STOCK
--------------
UNDERWRITING AGREEMENT
--------------
November __, 1996
MONTGOMERY SECURITIES
BEAR, STEARNS & CO. INC.
WILLIAM BLAIR & COMPANY, L.L.C.
As Representatives of the Several Underwriters
c/o MONTGOMERY SECURITIES
600 Montgomery Street
San Francisco, California 94111
Dear Sirs:
SECTION 1. Introductory. F.Y.I Incorporated, a Delaware
corporation (the "Company"), proposes to issue and sell an aggregate of
2,000,000 shares of its authorized but unissued common stock, $.01 par value
per share (the "Common Stock"), and certain stockholders of the Company named
in Schedule B annexed hereto (the "Selling Stockholders") propose to sell an
aggregate of 420,000 shares of the Company's issued and outstanding Common
Stock to you as underwriters (the "Underwriters"). Said aggregate of 2,420,000
shares are herein called the "Firm Shares." In addition, the Company proposes
to grant to the Underwriters an option to purchase up to 363,000 additional
shares of Common Stock (the "Additional Shares"), as provided in Section 5
hereof. The Firm Shares and, to the extent such option is exercised, the
Additional Shares are hereinafter collectively referred to as the "Common
Shares."
You have advised the Company that the Underwriters propose to
make a public offering of the Common Shares on the effective date of the
registration statement hereinafter referred to, or as soon thereafter as in
your judgment is advisable.
The Company and each of the Selling Shareholders hereby confirms
their respective agreement with respect to the purchase of the Common Shares by
the Underwriters as follows:
SECTION 2. Representations and Warranties of the Company. The
Company and each of Messrs. Melanson, Walker, Shaw, Lowenstein, and Bellenghi
<PAGE> 2
(the "Management Selling Shareholders") represent and warrant to the several
Underwriters that:
(a) A registration statement on Form S-1 (Registration
No. 333-_____) with respect to the Common Shares has been prepared by the
Company in accordance with the requirements of the Securities Act of 1933, as
amended (the "Act"), and the rules and regulations (the "Rules and
Regulations") of the Securities and Exchange Commission (the "Commission")
thereunder, and has been filed with the Commission. The Company has prepared
and has filed or proposes to file prior to the effective date of such
registration statement an amendment or amendments to such registration
statement, which amendment or amendments have been or will be similarly
prepared. There have been delivered to each of you a signed copy of such
registration statement and amendments, together with a copy of each exhibit
filed therewith. Conformed copies of such registration statement and
amendments (but without exhibits) and of the related preliminary prospectus
have been delivered to you in such reasonable quantities as you have requested
for each of the Underwriters. The Company will next file with the Commission
one of the following: (i) prior to effectiveness of such registration
statement, a further amendment thereto, including the form of final prospectus,
or (ii) a final prospectus in accordance with Rules 430A and 424(b) of the
Rules and Regulations, or (iii) a term sheet (the "Term Sheet") as described in
and in accordance with Rules 434 and 424(b) of the Rules and Regulations. As
filed, the final prospectus, if one is used, or the Term Sheet and Preliminary
Prospectus, if a final prospectus is not used, shall include all Rule 430A
Information (as hereinafter defined) and, except to the extent that you shall
agree in writing to a modification, shall be in all substantive respects in the
form furnished to you prior to the date and time that this Agreement was
executed and delivered by the parties hereto, or, to the extent not completed
at such date and time, shall contain only such specific additional information
and other changes (beyond that contained in the latest Preliminary Prospectus
(as hereinafter defined)) as the Company shall have previously advised you in
writing would be included or made therein.
The term "Registration Statement" as used in this Agreement shall
mean such registration statement (including all financial schedules and
exhibits) at the time such registration statement becomes effective and, in the
event any post-effective amendment thereto becomes effective prior to the First
Closing Date (as hereinafter defined), shall also mean such registration
statement as so amended; provided, however, that such term shall also include
(i) all Rule 430A Information deemed to be included in such registration
statement at the time such registration statement becomes effective as provided
by Rule 430A of the Rules and Regulations, and (ii) a registration statement,
if any, filed pursuant to Rule 462(b) of the Rules and Regulations relating to
the Common Shares. The term "Preliminary Prospectus" shall mean any
preliminary prospectus referred to in the preceding paragraph and any
preliminary prospectus included in the Registration Statement at the time it
becomes effective that omits Rule 430A Information. The term "Prospectus" as
used in this Agreement shall mean either (i) the prospectus relating to the
Common Shares in the form in which it is first filed
-2-
<PAGE> 3
with the Commission pursuant to Rule 424(b) of the Rules and Regulations or,
(ii) if a Term Sheet is not used and no filing pursuant to Rule 424(b) of the
Rules and Regulations is required, the form of final prospectus included in the
Registration Statement at the time such registration statement becomes
effective, or (iii) if a Term Sheet is used, the Term Sheet in the form in
which it is first filed with the Commission pursuant to Rule 424(b) of the
Rules and Regulations, together with the Preliminary Prospectus included in the
Registration Statement at the time it becomes effective. The term "Rule 430A
Information" means information with respect to the Common Shares and the
offering thereof permitted to be omitted from the Registration Statement when
it becomes effective pursuant to Rule 430A of the Rules and Regulations.
(b) The Commission has not issued any order preventing
or suspending the use of any Preliminary Prospectus, and each Preliminary
Prospectus has conformed in all material respects to the requirements of the
Act and the Rules and Regulations and, as of its date, has not included any
untrue statement of a material fact or omitted to state a material fact
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading; and at the time the Registration
Statement becomes effective, and at all times subsequent thereto up to and
including each Closing Date hereinafter mentioned, the Registration Statement
and the Prospectus, and any amendments or supplements thereto, will contain all
material statements and information required to be included therein by the Act
and the Rules and Regulations and will in all material respects conform to the
requirements of the Act and the Rules and Regulations, and neither the
Registration Statement nor the Prospectus, nor any amendment or supplement
thereto, will include any untrue statement of a material fact or omit to state
a material fact required to be stated therein or necessary to make the
statements therein not misleading; provided, however, no representation or
warranty contained in this subsection 2(b) shall be applicable to information
contained in or omitted from any Preliminary Prospectus, the Registration
Statement, the Prospectus or any such amendment or supplement in reliance upon
and in conformity with written information furnished to the Company by or on
behalf of any Underwriter specifically for use in the preparation thereof.
(c) The Company is a corporation organized and validly
existing in good standing under the laws of the State of Delaware with
corporate power and authority to own, lease and operate its properties and
conduct its business as described in the Registration Statement and the
Prospectus; the Company is duly registered and qualified to do business and in
good standing as a foreign corporation in each jurisdiction or place where the
ownership or leasing of its properties or the conduct of its business requires
such registration or qualification, except where the failure so to qualify or
register would not have a material adverse effect on the condition (financial
or other), business, properties, net worth or results of operations of the
Company and the Subsidiaries (as hereinafter defined) taken as a whole (a
"Material Adverse Effect"); and no proceeding has been instituted in any such
jurisdiction or place, revoking, limiting or curtailing, or seeking to revoke,
limit or curtail, such power and authority or registration or qualification.
-3-
<PAGE> 4
(d) All the Company's subsidiaries are listed in Exhibit
21.1 to the Registration Statement (each a "Subsidiary" and collectively, the
"Subsidiaries"). Each Subsidiary is a corporation duly organized, validly
existing and in good standing in the jurisdiction of its incorporation, with
corporate power and authority to own, lease and operate its properties and to
conduct its business as described in the Registration Statement and is duly
registered and qualified to conduct its business and is in good standing in
each jurisdiction or place where the ownership or leasing of its properties or
the conduct of its business requires such registration or qualification, except
where the failure so to register or qualify would not have a Material Adverse
Effect and no proceeding has been instituted in any such jurisdiction or place,
revoking, limiting or curtailing or seeking to revoke, limit or curtail, such
power and authority or registration or qualification; all the outstanding
shares of capital stock of each of the Subsidiaries have been duly authorized
and validly issued, are fully paid and nonassessable, and are owned directly by
the Company free and clear of any lien, adverse claim, security interest,
equity, or other encumbrance. Other than with respect to the Subsidiaries, the
Company does not own or control, directly or indirectly, any corporation,
partnership, joint venture, association or other business organization.
Subsequent to January 30, 1996, the Company, through direct or indirect
wholly-owned subsidiaries, has acquired (i) substantially all of the assets of
Robert A. Cook and Staff, Inc. and RAC Services, Inc., (ii) by merger, all of
the outstanding shares of B&B Information and Image Management, Inc., (iii) by
merger, Premier Document Management, Inc. and PDM Services, Inc., (iv) by
merger, all of the outstanding shares of C.M.R.S. Incorporated, Texas Medical
Record Service, Inc. and Minnesota Medical Record Service, Inc., (v) by merger,
all of the outstanding shares of ZIA Information Analysis Group, (vi) by
merger, all of the outstanding shares of Carton-Hodgson, Inc. and substantially
all of the assets of CH Direct, Inc., and (vii) by merger, all of the
outstanding shares of Data Input Services Corporation, Inc. Except as provided
in the preceding sentence the Company has not directly or indirectly through
its subsidiaries acquired any assets or entity which acquisition, as of the
date of its completion, would require the furnishing in the Registration
Statement of financial statements of the acquired business for one or more
fiscal years in accordance with Rule 3-05 of the Commission's Regulation S-X.
(e) Effective on the First Closing Date, the Company
will have authorized capital stock consisting of 26,000,000 shares of Common
Stock, par value $.01 per share, and 1,000,000 shares of preferred stock, par
value $.01 per share (the "Preferred Stock"); as of the date hereof the Company
has outstanding ___________ shares of Common Stock and as of the First Closing
Date will have outstanding such number of shares plus such number of shares of
Common Stock issued upon the exercise of stock options outstanding on the date
hereof, and all of such outstanding shares of Common Stock, including, without
limitation, the Common Shares being sold hereunder by the Selling Stockholders,
will have been duly authorized, validly issued, fully paid and nonassessable,
issued in compliance with all federal and state securities laws, and not issued
in violation of or subject to any preemptive rights to subscribe for
-4-
<PAGE> 5
or purchase securities and will conform to the description thereof contained in
the Prospectus.
(f) The Common Shares to be issued and sold by the
Company have been duly authorized and, when issued, delivered and paid for in
the manner set forth in this Agreement, will be duly authorized, validly issued
and fully paid, and conform in all respects to the description thereof
contained in the Prospectus. No preemptive rights or other rights to subscribe
for or purchase exist with respect to the issuance and sale of the Common
Shares by the Company pursuant to this Agreement. No stockholder of the
Company has any right which has not been waived to require the Company to
register the sale of any shares owned by such stockholder under the Act in the
public offering contemplated by this Agreement. No further approval or
authority of the stockholders or the Board of Directors of the Company will be
required for the transfer and sale of the Common Shares to be sold by the
Selling Stockholders or the issuance and sale of the Common Shares to be issued
and sold by the Company as contemplated herein.
(g) Neither the Company nor any of the Subsidiaries has
outstanding any options to purchase, or any preemptive rights or other rights
to subscribe for or to purchase, any securities or obligations convertible
into, or any contracts, commitments, plans or arrangements to issue or sell,
shares of its capital stock or any such options, rights, convertible securities
or obligations, except for options and warrants to purchase Common Stock of the
Company in the amounts disclosed in the Prospectus. The description of the
Company's stock option, stock bonus and other stock plans or arrangements, and
the options or other rights granted and exercised thereunder, set forth in the
Prospectus accurately and fairly presents the information required to be shown
with respect to such plans, arrangements, options and rights.
(h) The Company has legal right, power and authority to
enter into this Agreement and perform the transactions contemplated hereby.
This Agreement has been duly and validly authorized by all necessary corporate
action by the Company, has been duly and validly executed and delivered by and
on behalf of the Company and constitutes a valid and binding obligation of the
Company enforceable against the Company in accordance with its terms. Neither
the making and performance of this Agreement by the Company, nor the
consummation of the transactions contemplated herein will (i) violate any
provisions of the certificate or articles of incorporation or bylaws, or other
organizational documents, of the Company or any of the Subsidiaries, (ii)
conflict with or result in the breach or violation of any statute or any
authorization, judgment, decree, order, rule or regulation of any court or any
regulatory body, administrative agency or other governmental body applicable to
the Company or any of the Subsidiaries or any of their respective properties,
or (iii) except to the extent that it would not have a Material Adverse Effect,
conflict with, result in the breach of, or constitute, either by itself or upon
notice or the passage of time or both, a default under any agreement, mortgage,
deed of trust, lease, franchise, license, indenture,
-5-
<PAGE> 6
permit or other instrument to which the Company or any of the Subsidiaries is a
party or by which the Company or any of the Subsidiaries or any of their
respective properties may be bound or affected or result in the creation or
imposition of any lien, charge or encumbrance upon any property or assets of
the Company or any of the Subsidiaries. No consent, approval, authorization,
order, registration, filing, qualification, license, permit of or with any
court, regulatory body, administrative agency or other governmental body or
official is required for the issuance and sale of the Common Shares, the
execution and delivery of this Agreement or the consummation of the
transactions contemplated hereby, except, with respect to the public offering
of the Common Shares by the several Underwriters for, compliance with the Act,
the applicable Blue Sky laws and the clearance of such offering with the
National Association of Securities Dealers, Inc. (the "NASD").
(i) Arthur Andersen LLP, who have expressed their
opinion with respect to the financial statements and schedules filed with the
Commission as a part of the Registration Statement and included in the
Prospectus and in the Registration Statement, are independent accountants as
required by the Act and the Rules and Regulations.
(j) The financial statements, together with related
notes and schedules, included in the Registration Statement and the Prospectus,
present fairly the consolidated financial position, results of operations and
changes in financial position of the Company and the Subsidiaries and of the
respective entities or businesses acquired by the Company for whom such
financial statements are required in the Registration Statement pursuant to the
Commission's Regulation S-X, as the case may be, and the combined financial
position, results of operations and changes in financial position of the
Founding Companies (as defined in Note 1 of the Founding Company Notes to
Financial Statements contained in the Registration Statement) on the basis
stated in the Registration Statement at the respective dates or for the
respective periods to which they apply. Such statements, schedules and related
notes have been prepared in accordance with generally accepted accounting
principles applied on a consistent basis as certified by Arthur Andersen LLP.
No other financial statements or schedules are required to be included in the
Registration Statement. The selected financial data set forth in the
Prospectus under the captions "Capitalization" and "Selected Financial Data"
fairly present the information set forth therein on the basis stated in the
Registration Statement.
(k) Except as disclosed in the Prospectus, and except as
to defaults and breaches which individually or in the aggregate would not have
a Material Adverse Effect, neither the Company nor any of the Subsidiaries is
in violation or default of any provision of its certificate or articles of
incorporation or bylaws, or other organizational documents, or is in breach of
or default with respect to any provision of any agreement, judgment, decree,
order, mortgage, deed of trust, lease, franchise, license, indenture, permit or
other instrument to which the Company or any of the Subsidiaries is a party or
by which any of them or any of their properties are bound; and there does
-6-
<PAGE> 7
not exist any state of facts which constitutes an event of default on the part
of the Company or any of the Subsidiaries as defined in such documents or
which, with notice or lapse of time or both, would constitute such an event of
default.
(l) There are no contracts or other documents required
to be described in the Registration Statement or to be filed as exhibits to the
Registration Statement by the Act or by the Rules and Regulations which have
not been described or filed as required. The descriptions of the contracts and
other documents in the Prospectus are accurate and complete in all material
respects; all such contracts and other documents are in full force and effect
on the date hereof; and neither the Company or any of the Subsidiaries, nor, to
the best of the Company's knowledge, any other party is in breach of or default
under any of such contracts or other documents.
(m) Except as described in the Prospectus, there are no
legal or governmental actions, suits or proceedings pending or, to the best of
the Company's knowledge, threatened against the Company or any of the
Subsidiaries or to which the Company or any of the Subsidiaries is or may be a
party or of which property owned or leased by the Company or any of the
Subsidiaries is or may be the subject, or related to environmental or
discrimination matters, which actions, suits or proceedings might, individually
or in the aggregate, prevent or adversely affect the transactions contemplated
by this Agreement or result in a Material Adverse Effect; and no labor
disturbance by the employees of the Company or any of the Subsidiaries exists
or to our knowledge is threatened which might be expected to have a Material
Adverse Effect. Neither the Company nor any of the Subsidiaries is a party or
subject to the provisions of any material injunction, judgment, decree or order
of any court, regulatory body, administrative agency or other governmental
body.
(n) The Company and each of the Subsidiaries has good
and marketable title to all the properties and assets reflected as owned in the
financial statements hereinabove described (or elsewhere in the Prospectus),
subject to no lien, mortgage, pledge, charge, claim, security interest or
encumbrance of any kind except (i) those, if any, reflected in such financial
statements (or elsewhere in the Prospectus), or (ii) those which are not
material in amount to the Company and the Subsidiaries taken as a whole and do
not adversely affect the use made and proposed to be made of such property by
the Company or any of the Subsidiaries in a manner or to an extent that would
have a Material Adverse Effect. The Company and each of the Subsidiaries, as
applicable, holds its leased properties under valid, subsisting and enforceable
leases except where the failure to do so would not have a Material Adverse
Effect. Except as disclosed in the Prospectus, each of the Company and the
Subsidiaries owns or leases all such properties as are necessary to its
operations as now conducted or as proposed to be conducted.
(o) Since the respective dates as of which information
is given in the Registration Statement and Prospectus, and except as described
in or specifically contemplated by the Prospectus or as would not have a
Material Adverse Effect:
-7-
<PAGE> 8
(i) neither the Company nor any of the Subsidiaries has incurred any
liabilities or obligations, indirect, direct or contingent, or entered into any
verbal or written agreement or other transaction which is not in the ordinary
course of business; (ii) neither the Company nor any of the Subsidiaries has
sustained any loss or interference with their respective businesses or
properties from fire, flood, windstorm, accident or other calamity, whether or
not covered by insurance; (iii) neither the Company nor any of the Subsidiaries
has paid or declared any dividends or other distributions with respect to its
capital stock or is in default in the payment of principal or interest on any
outstanding debt obligations; (iv) there has not been any change in the capital
stock or indebtedness material to the Company or any of the Subsidiaries (other
than in the ordinary course of business including, without limitation, pursuant
to acquisitions described in the Registration Statement); and (v) there has not
been any change in the condition (financial or otherwise), business,
properties, net worth, results of operations or prospects of the Company and
the Subsidiaries.
(p) The Company has not been advised, and has no reason
to believe, that it or any Subsidiary is not conducting business in compliance
with all applicable laws, rules and regulations of the jurisdictions in which
it is conducting business, including, without limitation, all applicable local,
state and federal environmental laws and regulations; except where failure to
be so in compliance would not have a Material Adverse Effect.
(q) Each of the Company and the Subsidiaries has
sufficient trademarks, trade names, patent rights, mask works, copyrights,
licenses and other similar rights and proprietary knowledge (collectively, the
"Intangibles"), approvals and governmental authorizations to conduct their
respective businesses as now conducted; the expiration of any Intangibles or
such approvals or governmental authorizations would not have a material adverse
effect on the condition (financial or otherwise), business, results of
operations or prospects of the Company or any of the Subsidiaries; and the
Company has no knowledge of any material infringement by it or any of the
Subsidiaries of Intangibles or trade secrets of others, and there is no claim
being made against the Company or any of the Subsidiaries regarding the
infringement of Intangibles or trade secrets which could have a material
adverse effect on the condition (financial or otherwise), business, results of
operations or prospects of the Company or any of the Subsidiaries; except for
such exceptions to any of the foregoing as would not have a Material Adverse
Effect.
(r) The Company and each of the Subsidiaries have filed
all necessary federal, state and foreign income and franchise tax returns and
paid all taxes shown as due thereon; and the Company has no knowledge of any
tax deficiency which could have a Material Adverse Effect.
(s) The Company is not an "investment company" within
the meaning of the Investment Company Act of 1940, as amended.
-8-
<PAGE> 9
(t) The Company has not distributed and will not
distribute prior to the First Closing Date any offering material in connection
with the offering and sale of the Common Shares other than the Preliminary
Prospectus, the Prospectus, the Registration Statement and other materials, if
any, permitted by the Act.
(u) The Company and the Subsidiaries maintain insurance
of the types and in the amounts generally deemed adequate for their business,
including, but not limited to, insurance covering real and personal property
owned or leased, against theft, damage, destruction, acts of vandalism and all
other risks customarily insured against, all of which insurance is in full
force and effect, except in the case of the Subsidiaries, where the failure to
maintain such insurance would not have a Material Adverse Effect.
(v) Neither the Company nor any of the Subsidiaries has
at any time during the last five years (i) made any unlawful contribution to
any candidate for public office, or failed to disclose fully any contribution
in violation of law, or (ii) made any payment to any governmental officer or
official, or other person charged with similar public or quasi-public duties,
other than payments required or permitted by the laws of the United States or
any jurisdiction thereof.
(w) The Company has not taken and will not take,
directly or indirectly, any action designed to or that might be reasonably
expected to cause or result in stabilization or manipulation of the price of
the Common Stock to facilitate the sale or resale of the Common Shares.
(x) The Company maintains a system of internal
accounting controls sufficient to provide reasonable assurances that (i)
transactions are executed in accordance with management's general or specific
authorization; and (ii) transactions are recorded as necessary to permit
preparation of financial statements in conformity with generally accepted
accounting principles and to maintain accountability for assets.
(y) The Common Stock is duly authorized for quotation on
the Nasdaq National Market.
(z) The Company has not done and does not do business
with the government of Cuba or any person or affiliate located in Cuba in
violation of Section 517.075 of the Florida Statutes.
SECTION 3. Representations, Warranties and Covenants of the
Selling Stockholders.
(a) Each of the Selling Stockholders represents and
warrants to, and agrees with, the several Underwriters that:
-9-
<PAGE> 10
(i) Such Selling Stockholder has, and on
the First Closing Date will have, good and marketable title to the Common
Shares proposed to be sold by such Selling Stockholder hereunder on such
Closing Date and full right, power and authority to enter into this Agreement
and to sell, assign, transfer and deliver such Common Shares hereunder, free
and clear of all voting trust arrangements, liens, encumbrances, equities,
security interests, restrictions and claims whatsoever; and upon delivery of
and payment for such Common Shares hereunder, the Underwriters will acquire
good and marketable title thereto, free and clear of all liens, encumbrances,
equities, claims, restrictions, security interests, voting trusts or other
defects of title whatsoever.
(ii) Such Selling Stockholder has
executed and delivered a Power of Attorney and caused to be executed and
delivered on his behalf a Custody Agreement (hereinafter collectively referred
to as the "Stockholders Agreement") and in connection herewith such Selling
Stockholder further represents, warrants and agrees that such Selling
Stockholder has deposited in custody, under the Stockholders Agreement, with
the agent named therein (the "Agent") as custodian, certificates in negotiable
form for the Common Shares to be sold hereunder by such Selling Stockholder,
for the purpose of further delivery pursuant to this Agreement. Such Selling
Stockholder agrees that the Common Shares to be sold by such Selling
Stockholder on deposit with the Agent are subject to the interests of the
Company and the Underwriters, that the arrangements made for such custody are
to that extent irrevocable, and that the obligations of such Selling
Stockholder hereunder shall not be terminated, except as provided in this
Agreement or in the Stockholders Agreement, by any act of such Selling
Stockholder, by operation of law, by the death or incapacity of such Selling
Stockholder or by the occurrence of any other event. If the Selling
Stockholder should die or become incapacitated, or if any other event should
occur, before the delivery of the Common Shares hereunder, the documents
evidencing Common Shares then on deposit with the Agent shall be delivered by
the Agent in accordance with the terms and conditions of this Agreement as if
such death, incapacity or other event had not occurred, regardless of whether
or not the Agent shall have received notice thereof. This Agreement and the
Stockholders Agreement have been duly executed and delivered by or on behalf of
such Selling Stockholder and the form of such Stockholders Agreement has been
delivered to you.
(iii) The performance of this Agreement
and the Stockholders Agreement and the consummation of the transactions
contemplated hereby and by the Stockholders Agreement will not result in a
breach or violation by such Selling Stockholder of any of the terms or
provisions of, or constitute a default by such Selling Stockholder under, any
indenture, mortgage, deed of trust, trust (constructive or other), loan
agreement, lease, franchise, license or other agreement or instrument to which
such Selling Stockholder is a party or by which such Selling Stockholder or any
of its properties is bound, any statute, or any judgment, decree, order, rule
or regulation of any court or governmental agency or body applicable to such
Selling Stockholder or any of its properties, or, for each Selling Stockholder
that is not a
-10-
<PAGE> 11
natural person, its certificate or articles of incorporation and bylaws,
partnership or limited liability company agreement, trust agreement or other
similar charter or founding agreement or document.
(iv) Such Selling Stockholder has not
taken and will not take, directly or indirectly, any action designed to or
which has constituted or which might reasonably be expected to cause or result
in stabilization or manipulation of the price of any security of the Company to
facilitate the sale or resale of the Common Shares.
(v) Each Preliminary Prospectus and the
Prospectus, insofar as it has related to such Selling Stockholder has conformed
in all material respects to the requirements of the Act and the Rules and
Regulations and has not included any untrue statement of a material fact or
omitted to state a material fact necessary to make the statements therein not
misleading in light of the circumstances under which they were made; and
neither the Registration Statement nor the Prospectus, nor any amendment or
supplement thereto, as it relates to such Selling Stockholder, will include any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein not
misleading.
(b) Each Selling Stockholder that is not a Management
Selling Stockholder represents and warrants to the Underwriters that to the
best knowledge of such Selling Stockholder the representations or warranties
set forth in Section 2 above are true and accurate in all material respects.
SECTION 4. Representations and Warranties of the
Underwriters. The Underwriters represent and warrant to the Company that the
information set forth (i) on the cover page of the Prospectus with respect to
price, commissions and terms of offering and (ii) under "Underwriting" in the
Prospectus was furnished to the Company by and on behalf of the Underwriters
for use in connection with the preparation of the Registration Statement and
the Prospectus and is correct in all material respects.
SECTION 5. Purchase, Sale and Delivery of Common Shares. On
the basis of the representations, warranties and agreements herein contained,
but subject to the terms and conditions herein set forth, the Company agrees to
issue and sell to the Underwriters 2,000,000 of the Firm Shares and each
Selling Stockholder agrees to sell to the Underwriters the number of Firm
Shares set forth opposite their respective names on Exhibit B. The
Underwriters agree, severally and not jointly, to purchase from the Company and
the Selling Stockholders the number of Firm Shares described below. The
purchase price per share to be paid by the several Underwriters to the Company
shall be $_______ per share.
-11-
<PAGE> 12
The obligation of each Underwriter to the Company shall be to
purchase from the Company that number of full shares which (as nearly as
practicable, as determined by you) bears to 2,000,000 the same proportion as
the number of shares set forth opposite the name of such Underwriter in
Schedule A hereto bears to the total number of Firm Shares. The obligation of
each Underwriter to the Selling Stockholders shall be to purchase from the
Selling Stockholders that number of full shares which (as nearly as
practicable, as determined by you) bears to 420,000 the same proportion as the
number of shares set forth opposite the name of such Underwriter in Schedule A
hereto bears to the total number of Firm Shares.
Delivery of certificates for the Firm Shares to be purchased
by the Underwriters shall be made at the location specified by Montgomery
Securities and payment therefor shall be made at the offices of Montgomery
Securities, 600 Montgomery Street, San Francisco, California (or such other
place as may be agreed upon by the Company and the Representatives) at such
time and date, not later than the third (or, if the Firm Shares are priced, as
contemplated by Rule 15c6-1(c) of the Securities Exchange Act of 1934, after
4:30 P.M. Washington, D.C. Time, the fourth) full business day following the
first date that any of the Common Shares are released by you for sale to the
public, as you shall designate by at least 48 hours prior notice to the Company
(or at such other time and date, not later than one week after such third or
fourth, as the case may be, full business day as may be agreed upon by the
Company and the Representatives) (the "First Closing Date"); provided, however,
that if the Prospectus is at any time prior to the First Closing Date
recirculated to the public, the First Closing Date shall occur upon the later
of the third or fourth, as the case may be, full business day following the
first date that any of the Common Shares are released by you for sale to the
public or the date that is 48 hours after the date that the Prospectus has been
so recirculated.
Delivery of certificates for the Firm Shares shall be made by
or on behalf of the Company and the Selling Stockholders to you against payment
by you, for the accounts of the several Underwriters, of the purchase price
therefor by wire transfer of same day funds to the order of the Company and of
the Agent in proportion to the number of Firm Shares to be sold by the Company
and the Selling Stockholders, respectively. The certificates for the Firm
Shares shall be registered in such names and denominations as you shall have
requested at least two full business days prior to the First Closing Date, and
shall be made available for checking and packaging on the business day
preceding the First Closing Date at a location in New York, New York, as may be
designated by you. Time shall be of the essence, and delivery at the time and
place specified in this Agreement is a further condition to the obligations of
the Underwriters.
In addition, on the basis of the representations, warranties
and agreements herein contained, but subject to the terms and conditions herein
set forth, the Company hereby grants an option to the several Underwriters to
purchase, severally and not jointly, up to an aggregate of 363,000 Additional
Shares at the purchase price
-12-
<PAGE> 13
per share to be paid for the Firm Shares, for use solely in covering any
overallotments made by you for the account of the Underwriters in the sale and
distribution of the Firm Shares. The option granted hereunder may be exercised
at any time (but not more than once) within 30 days after the first date that
any of the Common Shares are released by you for sale to the public, upon
notice by you to the Company setting forth the aggregate number of Additional
Shares as to which the Underwriters are exercising the option, the names and
denominations in which the certificates for such shares are to be registered
and the time and place at which such certificates will be delivered. Such time
of delivery (which may not be earlier than the First Closing Date), being
herein referred to as the "Second Closing Date," shall be determined by you,
but if at any time other than the First Closing Date shall not be earlier than
three nor later than five full business days after delivery of such notice of
exercise. The number of Additional Shares to be purchased by each Underwriter
shall be determined by multiplying the number of Additional Shares to be sold
by the Company pursuant to such notice of exercise by a fraction, the numerator
of which is the number of Firm Shares to be purchased by such Underwriter as
set forth opposite its name in Schedule A and the denominator of which is the
number of Firm Shares (subject to such adjustments to eliminate any fractional
share purchases as you in your discretion may make). Certificates for the
Additional Shares will be made available for checking and packaging on the
business day preceding the Second Closing Date at a location in New York, New
York, as may be designated by you. The manner of payment for and delivery of
the Additional Shares shall be the same as for the Firm Shares purchased from
the Company as specified in the two preceding paragraphs. At any time before
lapse of the option, you may cancel such option by giving written notice of
such cancellation to the Company. If the option is cancelled or expires
unexercised in whole or in part, the Company will deregister under the Act the
number of Additional Shares as to which the option has not been exercised.
You, individually, may (but shall not be obligated to) make
payment for any Common Shares to be purchased by any Underwriter whose funds
shall not have been received by you by the First Closing Date or the Second
Closing Date, as the case may be, for the account of such Underwriter, but any
such payment shall not relieve such Underwriter from any of its obligations
under this Agreement.
Subject to the terms and conditions hereof, the Underwriters
propose to make a public offering of their respective portions of the Common
Shares as soon after the effective date of the Registration Statement as in the
judgment of the Representatives is advisable and at the public offering price
set forth on the cover page of and on the terms set forth in the final
prospectus, if one is used, or on the first page of the Term Sheet, if one is
used.
The Company shall deliver, or cause to be delivered, to the
Underwriters, copies of the Prospectus requested by them for the purpose of
confirming sales of the Common Shares that are expected to settle on the First
Closing Date not later than 4:00 p.m. San Francisco time on the next business
day following
-13-
<PAGE> 14
the later of the date of this Agreement or the date that the Common Shares are
first released by the Underwriters for sale to the public.
SECTION 6. Covenants of the Company. The Company covenants
and agrees that:
(a) The Company will use its best efforts to
cause the Registration Statement and any amendment thereof, if not effective at
the time and date that this Agreement is executed and delivered by the parties
hereto, to become effective. If the Registration Statement has become or
becomes effective pursuant to Rule 430A of the Rules and Regulations, or the
filing of the Prospectus is otherwise required under Rule 424(b) of the Rules
and Regulations, the Company will file the Prospectus, properly completed,
pursuant to the applicable paragraph of Rule 424(b) of the Rules and
Regulations within the time period prescribed and will provide evidence
satisfactory to you of such timely filing. The Company will promptly advise
you in writing (i) of the receipt of any comments of the Commission, (ii) of
any request of the Commission for amendment of or supplement to the
Registration Statement (either before or after it becomes effective), any
Preliminary Prospectus or the Prospectus or for additional information, (iii)
when the Registration Statement shall have become effective, and (iv) of the
issuance by the Commission of any stop order suspending the effectiveness of
the Registration Statement or of the institution of any proceedings for that
purpose. If the Commission shall enter any such stop order at any time, the
Company will use its best efforts to obtain the lifting of such order at the
earliest possible moment. The Company will not file any amendment or
supplement to the Registration Statement (either before or after it becomes
effective), any Preliminary Prospectus or the Prospectus of which you have not
been furnished with a copy a reasonable time prior to such filing or to which
you reasonably object or which is not in compliance with the Act and the Rules
and Regulations.
(b) Subject to the Company's consent, which shall
not be unreasonably withheld, the Company will prepare and file with the
Commission, promptly upon your request, any amendments or supplements to the
Registration Statement or the Prospectus which in your judgment may be
necessary or advisable to enable the several Underwriters to continue the
distribution of the Common Shares and will use its best efforts to cause the
same to become effective as promptly as possible. The Company will fully and
completely comply with the provisions of Rule 430A of the Rules and Regulations
with respect to information omitted from the Registration Statement in reliance
upon such Rule.
(c) If at any time within the nine-month period
referred to in Section 10(a)(3) of the Act during which a prospectus relating
to the Common Shares is required to be delivered under the Act any event
occurs, as a result of which the Prospectus, including any amendments or
supplements, would include an untrue statement of a material fact, or omit to
state any material fact required to be stated therein or necessary to make the
statements therein not misleading, or if it is necessary
-14-
<PAGE> 15
at any time to amend the Prospectus, including any amendments or supplements,
to comply with the Act or the Rules and Regulations, the Company will promptly
advise you thereof and will promptly prepare and file with the Commission, at
its own expense, an amendment or supplement which will correct such statement
or omission or an amendment or supplement which will effect such compliance and
will use its best efforts to cause the same to become effective as soon as
possible; and, in case any Underwriter is required to deliver a prospectus
after such nine-month period, the Company upon request, but at the expense of
such Underwriter, will promptly prepare such amendment or amendments to the
Registration Statement and such Prospectus or Prospectuses as may be necessary
to permit compliance with the requirements of Section 10(a)(3) of the Act.
(d) As soon as practicable, but not later than 45
days after the end of the first quarter ending after one year following the
"effective date of the Registration Statement" (as defined in Rule 158(c) of
the Rules and Regulations), the Company will make generally available to its
security holders an earnings statement (which need not be audited) covering a
period of 12 consecutive months beginning after the effective date of the
Registration Statement which will satisfy the provisions of the last paragraph
of Section 11(a) of the Act.
(e) During such period as a prospectus is
required by law to be delivered in connection with sales by an Underwriter or
dealer, the Company, at its expense, but only for the nine-month period
referred to in Section 10(a)(3) of the Act, will furnish to you or mail to your
order copies of the Registration Statement, the Prospectus, the Preliminary
Prospectus and all amendments and supplements to any such documents in each
case as soon as available and in such quantities as you may request, for the
purposes contemplated by the Act.
(f) The Company shall cooperate with you and your
counsel in order to qualify or register the Common Shares for sale under (or
obtain exemptions from the application of) the Blue Sky laws of such
jurisdictions as you designate (including those of Canada) and under the
applicable securities laws of such other nations as you may designate, will
comply with such laws and will continue such qualifications, registrations and
exemptions in effect so long as reasonably required for the distribution of the
Common Shares. The Company shall not be required to qualify as a foreign
corporation or to file a general consent to service of process in any such
jurisdiction where it is not presently qualified. The Company will advise you
promptly of the suspension of the qualification or registration of (or any such
exemption relating to) the Common Shares for offering, sale or trading in any
jurisdiction or any initiation or threat of any proceeding for any such
purpose, and in the event of the issuance of any order suspending such
qualification, registration or exemption, the Company, with your cooperation,
will use its best efforts to obtain the withdrawal thereof.
(g) During the period of five years hereafter,
the Company will furnish to the Underwriters: (i) as soon as practicable after
the end of each fiscal
-15-
<PAGE> 16
year, copies of the Annual Report of the Company containing the balance sheet
of the Company as of the close of such fiscal year and statements of income,
stockholders' equity and cash flows for the year then ended and the opinion
thereon of the Company's independent public accountants; (ii) as soon as
practicable after the filing thereof, copies of each proxy statement, Annual
Report on Form 10-K, Quarterly Report on Form 10-Q, Report on Form 8-K or other
report filed by the Company with the Commission, the NASD or any securities
exchange; and (iii) as soon as available, copies of any report or communication
of the Company mailed generally to holders of its Common Stock.
(h) During the period of 90 days after the first
date that any of the Common Shares are released by you for sale to the public,
without the prior written consent of either Montgomery Securities or each of
the Underwriters (which consent may be withheld at the sole discretion of
Montgomery Securities), (i) the Company will not issue, offer, sell, or
otherwise dispose of any of the Company's equity securities or any other
securities convertible into or exchangeable with its Common Stock or other
equity security, or register under the Act any such securities, other than (1)
in connection with future acquisitions of entities or businesses as
contemplated by the Prospectus or (2) pursuant to currently outstanding stock
options and warrants and (ii) the Company will not release any stockholder,
optionholder or warrantholder of the Company from or otherwise modify, amend or
waive the provisions of any agreement entered into with any such stockholder,
optionholder or warrantholder, restricting the sale, transfer or other
disposition of shares of Common Stock, options or warrants of the Company by
any such person.
(i) The Company will apply the net proceeds of
the sale of the Common Shares sold by it substantially in accordance with its
statements under the caption "Use of Proceeds" in the Prospectus.
(j) To the extent required by law the Company
will use its best efforts to qualify or register its Common Stock for sale in
nonissuer transactions under (or obtain exemptions from the application of) the
Blue Sky laws of the State of California (and thereby permit market making
transactions and secondary trading in the Company's Common Stock in
California), will comply with such Blue Sky laws and will continue such
qualifications, registrations and exemptions in effect for a period of five
years after the date hereof.
You may, in your sole discretion, waive in writing the
performance by the Company of any one or more of the foregoing covenants or
extend the time for their performance, provided that no such extension shall
extend the Company's obligations hereunder.
SECTION 7. Payment of Expenses. Whether or not the
transactions contemplated hereunder are consummated or this Agreement becomes
effective or is terminated, the Company agrees to pay, all costs, fees and
expenses incurred in
-16-
<PAGE> 17
connection with the performance of its obligations hereunder and in connection
with the transactions contemplated hereby, including without limiting the
generality of the foregoing, (i) all expenses incident to the issuance and
delivery of the Common Shares (including all printing and engraving costs),
(ii) all fees and expenses of the registrar and transfer agent of the Common
Stock, (iii) all necessary issue, transfer and other stamp taxes in connection
with the issuance and sale of the Common Shares to the Underwriters, (iv) all
costs and expenses incurred in connection with the printing, filing, shipping
and distribution of the Registration Statement, each Preliminary Prospectus and
the Prospectus (including all exhibits and financial statements) and all
amendments and supplements provided for herein, this Agreement, the Master
Agreement Among Underwriters, the Selected Dealers Agreement, the Master
Underwriters' Questionnaire, the Underwriters' Power of Attorney and the Blue
Sky memorandum, (v) all filing fees, attorneys' fees and expenses incurred by
the Company or the Underwriters in connection with qualifying or registering
(or obtaining exemptions from the qualification or registration of) all or any
part of the Common Shares for offer and sale under the Blue Sky laws (including
those of Canada) and under the applicable securities laws of such other nations
as you may designate, (vi) the filing fee of the National Association of
Securities Dealers, Inc., and (vii) all other fees, costs and expenses referred
to in Item 14 of the Registration Statement. Except as provided in this
Section 7, Section 9 and Section 11 hereof, the Underwriters shall pay all of
their own expenses, including the fees and disbursements of their counsel
(excluding those relating to qualification, registration or exemption under the
Blue Sky laws (including those of Canada) and under the applicable securities
laws of such other nations as you may designate, and the Blue Sky memorandum
referred to above).
SECTION 8. Conditions of the Obligations of the Underwriters.
The obligations of the several Underwriters to purchase and pay for the Firm
Shares on the First Closing Date and the Additional Shares on the Second
Closing Date shall be subject to the accuracy of the representations and
warranties on the part of the Company herein set forth as of the date hereof
and as of the First Closing Date or the Second Closing Date, as the case may
be, to the accuracy of the statements of Company officers made pursuant to the
provisions hereof, to the performance by the Company of its obligations
hereunder, and to the following additional conditions:
(a) The Registration Statement shall have become
effective not later than 5:00 p.m. (or, in the case of a registration statement
filed pursuant to Rule 462(b) of the Rules and Regulations relating to the
Common Shares, not later than 10 p.m.), Washington, D.C. time, on the date of
this Agreement, or at such later time as shall have been consented to by you;
if the filing of the Prospectus, or any supplement thereto, is required
pursuant to Rule 424(b) of the Rules and Regulations, the Prospectus shall have
been filed in the manner and within the time period required by Rule 424(b) of
the Rules and Regulations; and prior to such Closing Date, no stop order
suspending the effectiveness of the Registration Statement shall have been
issued and no proceedings for that purpose shall have been instituted or shall
be pending or, to the knowledge of the Company or you, shall be contemplated by
the Commission; and
-17-
<PAGE> 18
any request of the Commission for inclusion of additional information in the
Registration Statement, or otherwise, shall have been complied with to your
satisfaction.
(b) You shall be satisfied that since the
respective dates as of which information is given in the Registration Statement
and Prospectus, (i) there shall not have been any change in the capital stock
of the Company or any of the Subsidiaries, other than pursuant to the exercise
of outstanding options disclosed in the Prospectus or the issuance of shares of
Common Stock in connection with the acquisitions of businesses by the Company
as described in the Registration Statement and the Prospectus or, except as
would not have a Material Adverse Effect, any change in the indebtedness (other
than in the ordinary course of business) of the Company or any of the
Subsidiaries, (ii) except as set forth or contemplated by the Registration
Statement or the Prospectus, no verbal or written agreement or other
transaction shall have been entered into by the Company or any of the
Subsidiaries which is not in the ordinary course of business and which is
material to the Company and the Subsidiaries taken as a whole, (iii) no loss or
damage (whether or not insured) to the property of the Company or any of the
Subsidiaries shall have been sustained which materially and adversely affects
the condition (financial or otherwise), business, results of operations or
prospects of the Company and the Subsidiaries taken as a whole, (iv) no legal
or governmental action, suit or proceeding affecting the Company or any of the
Subsidiaries which would have a Material Adverse Effect or which affects or may
affect the transactions contemplated by this Agreement shall have been
instituted or threatened, and (v) there shall not have been any change in the
condition (financial or otherwise), business, management, results of operations
or prospects of the Company or any of the Subsidiaries which is material to the
Company and the Subsidiaries taken as a whole and makes it impractical or
inadvisable in the judgment of the Underwriters to proceed with the public
offering or purchase the Common Shares as contemplated hereby.
(c) There shall have been furnished to you, as
Representatives of the Underwriters, on each Closing Date, in form and
substance satisfactory to you, except as otherwise expressly provided below:
(i) An opinion of Morgan, Lewis &
Bockius LLP, counsel for the Company and the Selling Stockholders, addressed to
the Underwriters and dated the First Closing Date, or the Second Closing Date,
as the case may be, to the effect that:
(1) The descriptions in the
Prospectus under "The Company" of the agreements by which the Company has
acquired the described businesses and entities are accurate in all material
respects;
(2) The Company is a corporation
duly incorporated and validly existing in good standing under the laws of the
State of
-18-
<PAGE> 19
Delaware, is duly qualified to do business as a foreign corporation and is in
good standing in each jurisdiction or place where the ownership or leasing of
its properties or the conduct of its business requires such registration or
qualification, except where the failure so to register or qualify would not
have a Material Adverse Effect and has the corporate power and authority to
own, lease and operate its properties and to conduct its business as described
in the Registration Statement and the Prospectus; and
(3) Each of the Subsidiaries is a
corporation duly incorporated and validly existing in good standing under the
laws of the jurisdiction of its organization with corporate power and authority
to own, lease, and operate its properties and to conduct its business as
described in the Registration Statement; and is duly registered and qualified
to conduct its business and is in good standing in each jurisdiction or place
where the ownership or leasing of its properties or the conduct of its business
requires such registration or qualification, except where the failure so to
qualify or register would not have a Material Adverse Effect; and all the
outstanding shares of capital stock of each of the Subsidiaries have been duly
authorized and validly issued, are fully paid and nonassessable, and are owned
directly by the Company, free and clear of any security interest, lien, adverse
claim, equity or other encumbrance;
(4) The Company has authorized
capital stock consisting of 26,000,000 shares of Common Stock, par value $.01
per share, and 1,000,000 shares of Preferred Stock, par value $.01 per share
and _________ shares of Common Stock and no shares of Preferred Stock are
issued and outstanding; all of the outstanding shares of Common Stock (other
than the Common Shares) have been duly authorized, validly issued, fully paid
and nonassessable, have been issued in compliance with all federal securities
laws, were not issued in violation of or subject to any statutory preemptive
rights or, to your knowledge, other rights to subscribe for or purchase
securities and conform to the description thereof contained in the Prospectus;
(5) The certificates evidencing the
Common Shares to be delivered hereunder are in due and proper form under
Delaware law, and when duly countersigned by the Company's transfer agent and
registrar and delivered to you or upon your order against payment of the agreed
consideration therefor in accordance with the provisions of this Agreement, the
Common Stock represented thereby will be duly authorized and validly issued and
fully paid and nonassessable and will not have been issued in violation of or
subject to any statutory preemptive rights or to your knowledge other rights to
subscribe for or purchase any of the Common Shares. To the knowledge of such
counsel, no stockholder of the Company has any right which has not been waived
to require the Company to register the sale of any shares owned by such
stockholder under the Act in the public offering contemplated by this
Agreement;
(6) Except as disclosed in the
Prospectus, to the best of such counsel's knowledge, neither the Company nor
any of the Subsidiaries has
-19-
<PAGE> 20
outstanding any options to purchase, or any preemptive rights or other rights
to subscribe for or to purchase, any securities or obligations convertible
into, or any contracts, commitments, plans or arrangements to issue or sell,
any shares of its capital stock or any such options, rights, convertible
securities or obligations;
(7) (a) The Registration
Statement has become effective under the Act, and, to the best of such
counsel's knowledge, no stop order suspending the effectiveness of the
Registration Statement or preventing the use of the Prospectus has been issued
and no proceedings for that purpose have been instituted or are pending or
contemplated by the Commission; any required filing of the Prospectus and any
supplement thereto pursuant to Rule 424(b) of the Rules and Regulations has
been made in the manner and within the time period required by such Rule
424(b);
(b) The Registration Statement,
the Prospectus and each amendment or supplement thereto (except for the
financial statements, schedules and other financial and statistical data
included therein as to which such counsel need express no opinion) comply as to
form in all material respects with the requirements of the Act and the Rules
and Regulations;
(c) To the best of such
counsel's knowledge, there are no franchises, leases, contracts, agreements, or
other documents of a character required to be disclosed in the Registration
Statement or Prospectus or to be filed as exhibits to the Registration
Statement which are not disclosed or filed, as required; and
(d) To the best of such
counsel's knowledge, there are no legal or governmental actions, suits or
proceedings pending or threatened against the Company or any of the
Subsidiaries which are required to be described in the Prospectus which are not
described as required.
(8) The Company has the corporate
power and authority to enter into this Agreement and sell the Common Shares to
the several Underwriters. This Agreement has been duly and validly authorized
by all necessary corporate action by the Company, has been duly and validly
executed and delivered by and on behalf of the Company; no consent, approval,
authorization, order, registration, filing, qualification, license or permit of
or with any court, regulatory body, administrative agency or other governmental
body or official is required for the issuance and sale of the Common Shares,
the execution and delivery of this Agreement or the consummation of the
transactions contemplated hereby, except (i) such as have been obtained and are
in full force and effect under the Act, and (ii) such as may be required under
applicable Blue Sky laws in connection with the purchase and distribution of
the Common Shares by the Underwriters and the clearance of such offering with
the NASD as to which no opinion need be expressed;
-20-
<PAGE> 21
(9) Neither the Company nor any of
the Subsidiaries is in violation of its respective certificate of incorporation
or bylaws, or to the best of such counsel's knowledge after reasonable inquiry,
in breach of or default with respect to any provision of any agreement,
mortgage, deed of trust, lease, franchise, license, indenture, permit or other
instrument known to such counsel to which the Company or any of the
Subsidiaries is a party or by which they or any of their properties may be
bound or affected, except where such breach or default would not materially
adversely affect the Company and the Subsidiaries taken as a whole;
(10) The execution and delivery of
this Agreement by the Company and the sale of the Common Shares to the several
Underwriters will not conflict with, result in the breach of, or constitute,
either by itself or upon notice or the passage of time or both, a default
under, any agreement, mortgage, deed of trust, lease, franchise, license,
indenture, permit or other instrument filed as an exhibit to the Registration
Statement, or violate any of the provisions of the certificate of incorporation
or bylaws of the Company or the corresponding charter documents of any of the
Subsidiaries or cause the Company or any Subsidiary to violate any statute,
judgment, decree, order, rule or regulation of any court or governmental body
having jurisdiction over the Company, any of the Subsidiaries or any of their
respective properties;
(11) This Agreement has been duly
executed and delivered by or on behalf of each of the Selling Stockholders.
(12) Assuming mental capacity to act
for each Selling Stockholder that is an individual, each Selling Stockholder
has full legal right, power and authority, and any approval required by law
(other than as required by State securities and Blue Sky laws as to which such
counsel need express no opinion), to sell, assign, transfer and deliver the
portion of the Firm Shares to be sold by such Selling Stockholder.
(xv) The Stockholders Agreement has
been duly executed and delivered by each Selling Stockholder.
(xvi) The Underwriters (assuming that
they are bona fide purchasers within the meaning of the Uniform Commercial
Code) have acquired good and marketable title to the Firm Shares being sold by
each Selling Stockholder on the First Closing Date, free and clear of all
claims, liens, encumbrances and security interests whatsoever.
In rendering their opinion as aforesaid, such counsel may rely
upon an opinion or opinions, each dated the applicable Closing Date, of other
counsel retained by them or the Company or the Selling Stockholders as to laws
of any jurisdiction other than New York and the General Corporation Law of
Delaware, provided that (i) each such local counsel is acceptable to the
Underwriters, (ii) such reliance is
-21-
<PAGE> 22
expressly authorized by each opinion so relied upon, and (iii) counsel shall
state in their opinion that they have reviewed such opinions and found them to
be satisfactory in form and scope; as to matters of fact, such counsel may rely
on certificates of officers of the Company and of governmental officials. Such
counsel shall also include a statement to the effect that nothing has come to
such counsel's attention that would lead such counsel to believe that the
Registration Statement at the effective date thereof, or the Prospectus at the
date thereof or at the applicable Closing Date, or any such amendment or
supplement, contained or contains any untrue statement of a material fact or
omitted or omits to state a material fact required to be stated therein or
necessary to make the statements therein not misleading.
(ii) Such opinion or opinions of Howard,
Rice, Nemerovski, Canady, Falk & Rabkin, A Professional Corporation, counsel
for the Underwriters, dated the First Closing Date or the Second Closing Date,
as the case may be, with respect to the incorporation of the Company, the
sufficiency of all corporate proceedings and other legal matters relating to
this Agreement, the validity of the Common Shares, the Registration Statement
and the Prospectus and other related matters as you may reasonably require, and
the Company and the Selling Stockholders shall have furnished to such counsel
such documents and shall have exhibited to them such papers and records as they
may reasonably request for the purpose of enabling them to pass upon such
matters. In connection with such opinions, such counsel may rely on
representations or certificates of officers of the Company, the Selling
Stockholders and governmental officials.
(iii) A certificate of the Company
executed by the Chairman of the Board, the President and Chief Executive
Officer, and the Executive Vice President--Corporate Development and
Acquisitions of the Company, dated the First Closing Date or the Second Closing
Date, as the case may be, to the effect that:
(1) The representations and
warranties of the Company set forth in Section 2 of this Agreement are true and
correct as of the date of this Agreement and as of the First Closing Date or
the Second Closing Date, as the case may be, and the Company has complied with
all the agreements and satisfied all the conditions on its part to be performed
or satisfied on or prior to such Closing Date;
(2) The Commission has not
issued any order preventing or suspending the use of the Prospectus or any
Preliminary Prospectus filed as a part of the Registration Statement or any
amendment thereto; no stop order suspending the effectiveness of the
Registration Statement has been issued; and to the best of the knowledge of the
respective signers, no proceedings for that purpose have been instituted or are
pending or contemplated under the Act;
(3) The Registration Statement
and the Prospectus and any amendments or supplements thereto contain all
statements required to be stated therein regarding the Company or any of the
Subsidiaries; and neither the
-22-
<PAGE> 23
Registration Statement nor the Prospectus nor any amendment or supplement
thereto includes any untrue statement of a material fact or omits to state any
material fact required to be stated therein or necessary to make the statements
therein not misleading;
(4) Since the initial date on
which the Registration Statement was filed, no agreement, written or oral,
transaction or event has occurred which should have been set forth in an
amendment to the Registration Statement or in a supplement to or amendment of
any prospectus which has not been disclosed in such a supplement or amendment;
(5) Since the respective dates
as of which information is given in the Registration Statement and the
Prospectus, and except as disclosed in or contemplated by the Prospectus, there
has not been any change or a development involving the Company or any of the
Subsidiaries that has had a Material Adverse Effect and no legal or
governmental action, suit or proceeding is pending or threatened against the
Company or any of the Subsidiaries which is material to the Company and the
Subsidiaries (taken as a whole) or which may adversely affect the transactions
contemplated by this Agreement; since such dates and except as so disclosed,
neither the Company nor any of the Subsidiaries has entered into any verbal or
written agreement or other transaction which is not in the ordinary course of
business or made any change in its capital stock, repurchased or otherwise
acquired any of the Company's capital stock, or, except as would not have a
Material Adverse Effect, incurred any liability or obligation, direct,
contingent or indirect or made any change in its short-term debt or funded
debt; and the Company has not declared or paid any dividend, or made any other
distribution, upon its outstanding capital stock payable to stockholders of
record on a date prior to the First Closing Date or Second Closing Date;
(6) Since the respective dates
as of which information is given in the Registration Statement and the
Prospectus and except as disclosed in or contemplated by the Prospectus, none
of the Company nor any of the Subsidiaries have sustained a material loss or
damage by strike, fire, flood, windstorm, accident or other calamity (whether
or not insured).
(iv) On the date before this Agreement is
executed and also on the First Closing Date and the Second Closing Date a
letter addressed to the Underwriters, from Arthur Andersen LLP, independent
accountants, the first one to be dated the day before the date of this
Agreement, the second one to be dated the First Closing Date and the third one
(in the event of a Second Closing) to be dated the Second Closing Date, in form
and substance satisfactory to you.
(v) On or before the First Closing Date,
letters in form and substance satisfactory to you, from each, stockholder,
director and officer of the Company designated by the Representatives,
confirming that, for a period of 90 days
-23-
<PAGE> 24
after the first date that any of the Common Shares are released by you for sale
to the public, such person will not directly or indirectly sell or offer to
sell or otherwise dispose of any Common Stock or any right to acquire such
shares without the prior written consent of either Montgomery Securities or
each of the Underwriters, which consent may be withheld at the sole discretion
of Montgomery Securities or each of the Underwriters, as the case may be.
(vi) Such further certificates and
documents as you shall have reasonably requested.
(d) There shall have been delivered to you the
Firm Shares and, if any Additional Shares are purchased, the Additional Shares.
All such opinions, certificates, letters and documents shall
be in compliance with the provisions hereof only if they are satisfactory to
you and to Howard, Rice, Nemerovski, Canady, Falk & Rabkin, A Professional
Corporation, counsel for the Underwriters. The Company shall furnish you with
such manually signed or conformed copies of such opinions, certificates,
letters and documents as you request. Any certificate signed by any officer of
the Company and delivered to the Underwriters or to counsel for the
Underwriters shall be deemed to be a representation and warranty by the Company
to the Underwriters as to the statements made therein.
If any condition to the Underwriters' obligations hereunder to
be satisfied prior to or at the First Closing Date is not so satisfied, this
Agreement at your election will terminate upon notification by you as
Representatives to the Company without liability on the part of any Underwriter
or the Company except for the expenses to be paid or reimbursed by the Company
pursuant to Sections 6 and 8 hereof and except to the extent provided in
Section 10 hereof.
SECTION 9. Reimbursement of Underwriters' Expenses.
Notwithstanding any other provisions hereof, if this Agreement shall be
terminated by you pursuant to Section 8, or if the sale to the Underwriters of
the Common Shares at the First Closing is not consummated because of any
refusal, inability or failure on the part of the Company or the Selling
Stockholders to perform any agreement herein or to comply with any provision
hereof, the Company agrees to reimburse the Underwriters upon demand for all
out-of-pocket expenses that shall have been reasonably incurred by the
Underwriters in connection with the proposed purchase and the sale of the
Common Shares, including but not limited to fees and disbursements of counsel,
printing expenses, travel expenses, postage, facsimile charges, telegraph
charges and telephone charges relating directly to the offering contemplated by
the Prospectus. Any such termination shall be without liability of any party
to any other party except that the provisions of this Section 9, Section 7 and
Section 11 shall at all times be effective and shall apply.
-24-
<PAGE> 25
SECTION 10. Effectiveness of Registration Statement. The
Underwriters and the Company and the Selling Stockholders each will use their
best efforts to cause the Registration Statement to become effective, to
prevent the issuance of any stop order suspending the effectiveness of the
Registration Statement and, if such stop order be issued, to obtain as soon as
possible the lifting thereof.
SECTION 11. Indemnification.
(a) The Company and each of the Selling Stockholders,
jointly and severally, agrees to indemnify and hold harmless each Underwriter
and each person, if any, who controls any Underwriter within the meaning of the
Act against any losses, claims, damages, liabilities or expenses, joint or
several, to which such Underwriter or such controlling person may become
subject, under the Act, the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), or other federal or state statutory law or regulation, or at
common law or otherwise (including in settlement of any litigation, if such
settlement is effected with the written consent of the Company), insofar as
such losses, claims, damages, liabilities or expenses (or actions in respect
thereof as contemplated below) arise out of or are based upon any untrue
statement or alleged untrue statement of any material fact contained in the
Registration Statement, any Preliminary Prospectus, the Prospectus, or any
amendment or supplement thereto, or arise out of or are based upon the omission
or alleged omission to state in any of them a material fact required to be
stated therein or necessary to make the statements in any of them not
misleading; and will reimburse each Underwriter and each such controlling
person for any legal and other expenses as such expenses are reasonably
incurred by such Underwriter or such controlling person in connection with
investigating, defending, settling, compromising or paying any such loss,
claim, damage, liability, expense or action; provided, however, that neither
the Company nor the Selling Stockholders will be liable in any such case to the
extent that any such loss, claim, damage, liability or expense arises out of or
is based upon an untrue statement or alleged untrue statement or omission or
alleged omission made in the Registration Statement, any Preliminary
Prospectus, the Prospectus or any amendment or supplement thereto in reliance
upon and in conformity with the information furnished to the Company pursuant
to Section 4 hereof; and provided further, that the indemnity provided in this
Section 10(a) with respect to any Preliminary Prospectus shall not inure to the
benefit of any Underwriter from whom the person asserting any loss, claim,
charge, liability or litigation based upon any untrue statement or alleged
untrue statement of a material fact or omission or alleged omission to state
therein a material fact purchased Shares, if a copy of the Prospectus in which
such untrue statement or alleged untrue statement or omission or alleged
omission was corrected was not sent or given to such person within the time
required by the Act and the Rules and Regulations thereunder; and provided,
further, that the liability of each Selling Stockholder under the foregoing
indemnity agreement shall be limited to an amount equal to the initial public
offering price of the Common Shares sold by such Selling Stockholder, less the
underwriting discount, as set forth on the front cover page of the Prospectus.
In addition to its other obligations under this
-25-
<PAGE> 26
Section 11(a), the Company and each of the Selling Stockholders agree that, as
an interim measure during the pendency of any claim, action, investigation,
inquiry or other proceeding arising out of or based upon any statement or
omission, or any alleged statement or omission, all as described in this
Section 11(a), it will reimburse each Underwriter on a quarterly basis for all
reasonable legal or other expenses incurred in connection with investigating or
defending any such claim, action, investigation, inquiry or other proceeding,
notwithstanding the absence of a judicial determination as to the propriety and
enforceability of the Company's or the Selling Stockholders' obligation to
reimburse each Underwriter for such expenses and the possibility that such
payments might later be held to have been improper by a court of competent
jurisdiction. To the extent that the untrue statement or alleged untrue
statement or omission or alleged omission that is the subject of the claim,
action, investigation, inquiry or other proceeding is determined to have been
made in reliance upon and in conformity with information furnished to the
Company pursuant to Section 4 hereof, each Underwriter shall promptly return
such interim reimbursement to the Company together with interest, compounded
daily, determined on the basis of the prime rate (or other commercial lending
rate for borrowers of the highest credit standing) announced from time to time
by Bank of America NT&SA, San Francisco, California (the "Prime Rate"). Any
such interim reimbursement payments which are not made to an Underwriter within
30 days of a request for reimbursement shall bear interest at the Prime Rate
from the date of such request. No Selling Stockholder shall be required to
provide indemnification hereunder until the Underwriter or controlling person
seeking indemnification shall have first made written demand for payment on the
Company with respect to any such loss, claim, damage, liability or expense and
the Company shall have either rejected such demand or failed to make such
requested payment within sixty (60) days after receipt thereof. In the event
the Company rejects any such demand or fails to make any such requested
payment, the Underwriter or controlling person seeking indemnification agrees
to concurrently make demand for indemnification against all Selling
Stockholders; provided that such Underwriter or controlling person shall have
sole discretion as to whether to take any fur ther action against a Selling
Stockholder and no failure by an Underwriter or controlling person to take
further action against a Selling Stockholder shall prejudice such Underwriter's
or controlling person's rights with respect to other Selling Stockholders.
This indemnity agreement will be in addition to any liability which the Company
or the Selling Stockholders may otherwise have.
(b) Each Underwriter will severally indemnify and hold
harmless the Company, each of its directors, each of its officers who signed
the Registration Statement, the Selling Stockholders, and each person, if any,
who controls the Company or any Selling Stockholder, within the meaning of the
Act, against any losses, claims, damages, liabilities or expenses to which the
Company, or any such director, officer, Selling Stockholder or controlling
person may become subject, under the Act, the Exchange Act, or other federal or
state statutory law or regulation, or at common law or otherwise (including in
settlement of any litigation, if such settlement is effected with the written
consent of such Underwriter), insofar as such losses,
-26-
<PAGE> 27
claims, damages, liabilities or expenses (or actions in respect thereof as
contemplated below) arise out of or are based upon any untrue or alleged untrue
statement of any material fact contained in the Registration Statement, any
Preliminary Prospectus, the Prospectus, or any amendment or supplement thereto,
or arise out of or are based upon the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein not misleading, in each case to the extent, but only to the
extent, that such untrue statement or alleged untrue statement or omission or
alleged omission was made in the Registration Statement, any Preliminary
Prospectus, the Prospectus, or any amendment or supplement thereto, in reliance
upon and in conformity with the information furnished to the Company pursuant
to Section 4 hereof; and will reimburse the Company, or any such director,
officer, Selling Stockholder or controlling person for any legal and other
expense reasonably incurred by the Company, or any such director, officer,
Selling Stockholder or controlling person in connection with investigating,
defending, settling, compromising or paying any such loss, claim, damage,
liability, expense or action. In addition to its other obligations under this
Section 11(b), each Underwriter severally agrees that, as an interim measure
during the pendency of any claim, action, investigation, inquiry or other
proceeding arising out of or based upon any statement or omission, or any
alleged statement or omission, described in this Section 11(b) which relates to
information furnished to the Company pursuant to Section 4 hereof, it will
reimburse the Company (and, to the extent applicable, each officer, director,
Selling Stockholder or controlling person) on a quarterly basis for all
reasonable legal or other expenses incurred in connection with investigating or
defending any such claim, action, investigation, inquiry or other proceeding,
notwithstanding the absence of a judicial determination as to the propriety and
enforceability of the Underwriters' obligation to reimburse the Company (and,
to the extent applicable, each officer, director, Selling Stockholder or
controlling person) for such expenses and the possibility that such payments
might later be held to have been improper by a court of competent jurisdiction.
To the extent that the untrue statement or alleged untrue statement or omission
or alleged omission that is the subject of the claim, action, investigation,
inquiry or other proceeding is determined to have been made in reliance upon
and in conformity with information furnished to the Company otherwise than in
reliance upon and in conformity with information pursuant to Section 4 hereof,
the Company (and, to the extent applicable, each officer, director, Selling
Stockholder or controlling person) shall promptly return such interim
reimbursement to the Underwriters together with interest, compounded daily,
determined on the basis of the Prime Rate. Any such interim reimbursement
payments which are not made to the Company within 30 days of a request for
reimbursement, shall bear interest at the Prime Rate from the date of such
request. This indemnity agreement will be in addition to any liability which
such Underwriter may otherwise have.
(c) Promptly after receipt by an indemnified party
under this Section 11 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be made against an
indemnifying party under this Section, notify the indemnifying party in writing
of the commencement thereof; but the
-27-
<PAGE> 28
omission so to notify the indemnifying party will not relieve it from any
liability which it may have to any indemnified party for contribution or
otherwise than under the indemnity agreement contained in this Section or to
the extent it is not prejudiced as a proximate result of such failure. In case
any such action is brought against any indemnified party and such indemnified
party seeks or intends to seek indemnity from an indemnifying party, the
indemnifying party will be entitled to participate in, and, to the extent that
it may wish, jointly with all other indemnifying parties similarly notified, to
assume the defense thereof with counsel reasonably satisfactory to such
indemnified party; provided, however, if the defendants in any such action
include both the indemnified party and the indemnifying party and the
indemnified party shall have reasonably concluded that there may be a conflict
between the positions of the indemnifying party and the indemnified party in
conducting the defense of any such action or that there may be legal defenses
available to it and/or other indemnified parties which are different from or
additional to those available to the indemnifying party, the indemnified party
or parties shall have the right to select separate counsel to assume such legal
defenses and to otherwise participate in the defense of such action on behalf
of such indemnified party or parties (it being understood, however, that the
indemnifying party shall not be liable for the expenses of more than one
separate counsel, approved by the Representatives in the case of paragraph (a),
representing the indemnified parties who are parties to such action). Upon
receipt of notice from the indemnifying party to such indemnified party of its
election so to assume the defense of such action and approval by the
indemnified party of counsel, the indemnifying party will not be liable to such
indemnified party under this Section for any legal or other expenses
subsequently incurred by such indemnified party in connection with the defense
thereof unless (i) the indemnified party shall have employed such counsel in
connection with the assumption of legal defenses in accordance with the proviso
to the next preceding sentence or (ii) the indemnifying party shall not have
employed counsel reasonably satisfactory to the indemnified party to represent
the indemnified party within a reasonable time after notice of commencement of
the action, in each of which cases the fees and expenses of counsel shall be at
the expense of the indemnifying party.
(d) If the indemnification provided for in this Section
11 is required by its terms but is for any reason held to be unavailable to or
otherwise insufficient to hold harmless an indemnified party under paragraphs
(a), (b) or (c) in respect of any losses, claims, damages, liabilities or
expenses referred to herein, then each applicable indemnifying party shall
contribute to the amount paid or payable by such indemnified party as a result
of any losses, claims, damages, liabilities or expenses referred to herein (i)
in such proportion as is appropriate to reflect the relative benefits received
by the Company, the Selling Stockholders and the Underwriters from the offering
of the Common Shares or (ii) if the allocation provided by clause (i) above is
not permitted by applicable law, in such proportion as is appropriate to
reflect not only the relative benefits referred to in clause (i) above but also
the relative fault of the Company, the Selling Stockholders and the
Underwriters in connection with the statements or omissions or inaccuracies in
the representations and warranties herein
-28-
<PAGE> 29
which resulted in such losses, claims, damages, liabilities or expenses, as
well as any other relevant equitable considerations. The respective relative
benefits received by the Company, the Selling Stockholders and the Underwriters
shall be deemed to be in the same proportion, in the case of the Company and
the Selling Stockholders, as the total price paid to the Company and the
Selling Stockholders, respectively, for the Common Shares sold by them to the
Underwriters (net of underwriting commissions but before deducting expenses)
bears to the total price to the public set forth on the cover of the
Prospectus, and in the case of the Underwriters as the underwriting commissions
received by them bears to the total price to the public set forth on the cover
of the Prospectus. The relative fault of the Company, the Selling Stockholders
and the Underwriters shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact or the inaccurate or the
alleged inaccurate representation and/or warranty relates to information
supplied by the Company, the Selling Stockholders or the Underwriters and the
parties' relative intent, knowledge, access to information and opportunity to
correct or prevent such statement or omission. The amount paid or payable by a
party as a result of the losses, claims, damages, liabilities and expenses
referred to above shall be deemed to include, subject to the limitations set
forth in subparagraph (c) of this Section 11, any legal or other fees or
expenses reasonably incurred by such party in connection with investigating or
defending any action or claim. The provisions set forth in subparagraph (c) of
this Section 11 with respect to notice of commencement of any action shall
apply if a claim for contribution is to be made under this subparagraph (d);
provided, however, that no additional notice shall be required with respect to
any action for which notice has been given under subparagraph (c) for purposes
of indemnification. The Company, the Selling Stockholders and the Underwriters
agree that it would not be just and equitable if contribution pursuant to this
Section 11 were determined solely by pro rata allocation (even if the
Underwriters were treated as one entity for such purpose) or by any other
method of allocation which does not take account of the equitable
considerations referred to in the immediately preceding paragraph.
Notwithstanding the provisions of this Section 11, no Underwriter shall be
required to contribute any amount in excess of the amount of the total
underwriting commissions received by such Underwriter in connection with the
Common Shares underwritten by it and distributed to the public. No person
guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of
the Act) shall be entitled to contribution from any person who was not guilty
of such fraudulent misrepresentation. The Underwriters' obligations to
contribute pursuant to this Section 11 are several in proportion to their
respective underwriting commitments and not joint.
(e) It is agreed that any controversy arising out of
the operation of the interim reimbursement arrangements set forth in Sections
11(a) and 11(b) hereof, including the amounts of any requested reimbursement
payments and the method of determining such amounts, shall be settled by
arbitration conducted under the provisions of the Constitution and Rules of the
Board of Governors of the New York Stock Exchange, Inc. or pursuant to the Code
of Arbitration Procedure of the
-29-
<PAGE> 30
NASD. Any such arbitration must be commenced by service of a written demand
for arbitration or written notice of intention to arbitrate, therein electing
the arbitration tribunal. In the event the party demanding arbitration does
not make such designation of an arbitration tribunal in such demand or notice,
then the party responding to said demand or notice is authorized to do so.
Such an arbitration would be limited to the operation of the interim
reimbursement provisions contained in Sections 11(a) and 11(b) hereof and would
not resolve the ultimate propriety or enforceability of the obligation to
reimburse expenses which is created by the provisions of such Sections 11(a)
and 11(b) hereof.
SECTION 12. Default of Underwriters. It shall be a condition
to this Agreement and the obligation of the Company to sell and deliver the
Common Shares hereunder, and of each Underwriter to purchase the Common Shares
in the manner as described herein, that, except as hereinafter in this
paragraph provided, each of the Underwriters shall purchase and pay for all the
Common Shares agreed to be purchased by such Underwriter hereunder upon tender
to the Representatives of all such shares in accordance with the terms hereof.
If any Underwriter or Underwriters default in their obligations to purchase
Common Shares hereunder on either the First or Second Closing Date and the
aggregate number of Common Shares which such defaulting Underwriter or
Underwriters agreed but failed to purchase on such Closing Date does not exceed
10% of the total number of Common Shares which the Underwriters are obligated
to purchase on such Closing Date, the non-defaulting Underwriters shall be
obligated severally, in proportion to their respective commitments hereunder,
to purchase the Common Shares which such defaulting Underwriters agreed but
failed to purchase on such Closing Date. If any Underwriter or Underwriters so
default and the aggregate number of Common Shares with respect to which such
default occurs is more than the above percentage and arrangements satisfactory
to the non-defaulting Underwriters and the Company for the purchase of such
Common Shares by other persons are not made within 48 hours after such default,
this Agreement will terminate without liability on the part of any
non-defaulting Underwriter or the Company or the Selling Stockholders except
for the expenses to be paid by the Company pursuant to Section 7 hereof and
except to the extent provided in Section 11 hereof.
In the event that Common Shares to which a default relates are
to be purchased by the non-defaulting Underwriters or by another party or
parties, the Representatives or the Company shall have the right to postpone
the First or Second Closing Date, as the case may be, for not more than five
business days in order that the necessary changes in the Registration
Statement, Prospectus and any other documents, as well as any other
arrangements, may be effected. As used in this Agreement, the term
"Underwriter" includes any person substituted for an Underwriter under this
Section. Nothing herein will relieve a defaulting Underwriter from liability
for its default.
SECTION 13. Effective Date. This Agreement shall become
effective immediately as to Sections 7, 9, 11, 14 and 15 and, as to all other
provisions, (i) if at
-30-
<PAGE> 31
the time of execution of this Agreement the Registration Statement has not
become effective, at 2:00 p.m,., California time, on the first full business
day following the effectiveness of the Registration Statement, or (ii) if at
the time of execution of this Agreement the Registration Statement has been
declared effective, at 2:00 p.m., California time, on the first full business
day following the date of execution of this Agreement; but this Agreement shall
nevertheless become effective at such earlier time after the Registration
Statement becomes effective as you may determine on and by notice to the
Company or by release of any of the Common Shares for sale to the public. For
the purposes of this Section 12, the Common Shares shall be deemed to have been
so released upon the release for publication of any newspaper advertisement
relating to the Common Shares or upon the release by you of telegrams (i)
advising Underwriters that the Common Shares are released for public offering,
or (ii) offering the Common Shares for sale to securities dealers, whichever
may occur first.
SECTION 14. Termination. Without limiting the right to
terminate this Agreement pursuant to any other provision hereof:
(a) This Agreement may be terminated by the Company by
notice to you and the Selling Stockholders or by you by notice to the Company
and the Selling Stockholders at any time prior to the time this Agreement shall
become effective as to all its provisions, and any such termination shall be
without liability on the part of the Company or the Selling Stockholders to any
Underwriter (except for the expenses to be paid or reimbursed by the Company
and the Selling Stockholders pursuant to Sections 7 and 9 hereof and except to
the extent provided in Section 11 hereof) or of any Underwriter to the Company
(except to the extent provided in Section 11 hereof).
(b) This Agreement may also be terminated by you prior
to the First Closing Date by notice to the Company (i) if additional material
governmental restrictions, not in force and effect on the date hereof, shall
have been imposed upon trading in securities generally or minimum or maximum
prices shall have been generally established on the New York Stock Exchange or
on the American Stock Exchange or in the over the counter market by the NASD,
or trading in securities generally shall have been suspended on either such
Exchange or in the over the counter market by the NASD, or a general banking
moratorium shall have been established by federal, New York or California
authorities, (ii) if an outbreak of major hostilities or other national or
international calamity or any substantial change in political, financial or
economic conditions shall have occurred or shall have accelerated or escalated
to such an extent, as, in the judgment of the Underwriters, to affect adversely
the marketability of the Common Shares, (iii) if any adverse event shall have
occurred or shall exist which makes untrue or incorrect in any material respect
any statement or information contained in the Registration Statement or
Prospectus or which is not reflected in the Registration Statement or
Prospectus but should be reflected therein in order to make the statements or
information contained therein not misleading in any material respect, or (iv)
if there shall be any action, suit or proceeding pending or
-31-
<PAGE> 32
threatened, or there shall have been any development or prospective development
involving particularly the business or properties or securities of the Company
or any of the Subsidiaries or the transactions contemplated by this Agreement,
which, in the reasonable judgment of the Underwriters, may materially and
adversely affect the Company's business or earnings and makes it impracticable
or inadvisable to offer or sell the Common Shares. Any termination pursuant to
this subsection (b) shall be without liability on the part of any Underwriter
to the Company or the Selling Stockholders or on the part of the Company or the
Selling Stockholders to any Underwriter (except for expenses to be paid or
reimbursed by the Company and the Selling Stockholders pursuant to Sections 7
and 9 hereof and except to the extent provided in Section 11 hereof).
SECTION 15. Failure of the Selling Stockholders to Sell and
Deliver. If one or more of the Selling Stockholders shall fail to sell and
deliver to the Underwriters the Common Shares to be sold and delivered by such
Selling Stockholders at the First Closing Date under the terms of this
Agreement, then the Underwriters may at their option, by written notice from
you to the Company and the Selling Stockholders, either (i) terminate this
Agreement without any liability on the part of any Underwriter or, except as
provided in Sections 7, 9 and 11 hereof, the Company or the Selling
Stockholders, or (ii) purchase the shares which the Company and other Selling
Stockholders have agreed to sell and deliver in accordance with the terms
hereof. In the event of a failure by one or more of the Selling Stockholders
to sell and deliver as referred to in this Section, either you or the Company
shall have the right to postpone the Closing Date for a period not exceeding
seven business days in order that the necessary changes in the Registration
Statement, Prospectus and any other documents, as well as any other
arrangements, may be effected.
SECTION 16. Representations and Indemnities to Survive
Delivery. The respective indemnities, agreements, representations, warranties
and other statements of the Company and its officers, of the Selling
Stockholders, and of the several Underwriters set forth in or made pursuant to
this Agreement will remain in full force and effect, regardless of any
investigation made by or on behalf of any Underwriter or the Company or the
Selling Stockholders or any of its or their partners, officers or directors or
any controlling person, as the case may be, and will survive delivery of and
payment for the Common Shares sold hereunder and any termination of this
Agreement.
SECTION 17. Notices. All communications hereunder shall be
in writing and, if sent to the Underwriters shall be mailed, delivered or
telegraphed and confirmed to you at 600 Montgomery Street, San Francisco,
California 94111, Attention: Jack Levin, with a copy to Howard, Rice,
Nemerovski, Canady, Falk & Rabkin, A Professional Corporation, Three
Embarcadero Center, Seventh Floor, San Francisco, CA 94111, Attention:
Lawrence B. Rabkin, Esq.; and if sent to the Company shall be mailed, delivered
or telegraphed and confirmed to the Company at 2911 Turtle Creek Boulevard,
Suite 300, Dallas, Texas 75219, Attention: Margot T.
-32-
<PAGE> 33
Lebenberg, Esq., Vice President and General Counsel and Secretary, with a copy
to Morgan, Lewis & Bockius LLP, 101 Park Avenue, New York, New York 10178,
Attention: Christopher T. Jensen, Esq. The Company or you may change the
address for receipt of communications hereunder by giving notice to the others.
SECTION 18. Successors. This Agreement will inure to the
benefit of and be binding upon the parties hereto, including any substitute
Underwriters pursuant to Section 12 hereof, and to the benefit of the officers
and directors and controlling persons referred to in Section 11, and in each
case their respective successors, personal representatives and assigns, and no
other person will have any right or obligation hereunder. No such assignment
shall relieve any party of its obligations hereunder. The term "successors"
shall not include any purchaser of the Common Shares as such from any of the
Underwriters merely by reason of such purchase.
SECTION 19. Representation of Underwriters. Any action under
or in respect of this Agreement taken by you jointly or by Montgomery
Securities, as your representative, will be binding upon all the Underwriters.
SECTION 20. Partial Unenforceability. The invalidity or
unenforceability of any Section, paragraph or provision of this Agreement shall
not affect the validity or enforceability of any other Section, paragraph or
provision hereof. If any Section, paragraph or provision of this Agreement is
for any reason determined to be invalid or unenforceable, there shall be deemed
to be made such minor changes (and only such minor changes) as are necessary to
make it valid and enforceable.
SECTION 21. Applicable Law. This Agreement shall be governed
by and construed in accordance with the internal laws (and not the laws
pertaining to conflicts of laws) of the State of California.
SECTION 22. General. This Agreement constitutes the entire
agreement of the parties to this Agreement and supersedes all prior written or
oral and all contemporaneous oral agreements, understandings and negotiations
with respect to the subject matter hereof. This Agreement may be executed in
several counterparts, each one of which shall be an original, and all of which
shall constitute one and the same document.
Any person executing and delivering this Agreement as
Attorney-in-fact for the Selling Stockholders represents by so doing that he
has been duly appointed as Attorney-in-fact by such Selling Stockholder
pursuant to a validly existing and binding Power of Attorney which authorizes
such Attorney-in-fact to take such action. Any action taken under this
Agreement by any of the Attorneys-in-fact will be binding on all the Selling
Stockholders.
In this Agreement, the masculine, feminine and neuter genders
and the singular and the plural include one another. The section headings in
this Agreement
-33-
<PAGE> 34
are for the convenience of the parties only and will not affect the
construction or interpretation of this Agreement. This Agreement may be
amended or modified, and the observance of any term of this Agreement may be
waived, only by a writing signed by the Company and you.
If the foregoing is in accordance with your understanding of
our agreement, kindly sign and return to us the enclosed copies hereof,
whereupon it will become a binding agreement among the Company, the Selling
Stockholders and the several Underwriters, all in accordance with its terms.
Very truly yours,
F.Y.I. INCORPORATED
By:
-----------------------------------
Ed H. Bowman, Jr.,
President and
Chief Executive Officer
SELLING STOCKHOLDERS
By:
-----------------------------------
Attorney-in-Fact
The foregoing Underwriting
Agreement is hereby confirmed
and accepted by us in San
Francisco, California as of
the date first above written.
MONTGOMERY SECURITIES
BEAR STEARNS & CO. INC.
WILLIAM BLAIR & COMPANY, L.L.C.
By MONTGOMERY SECURITIES
By:
------------------------------
Managing Director
-34-
<PAGE> 35
SCHEDULE A
<TABLE>
<CAPTION>
Number of Firm
Name of Underwriter Shares to be Purchased
------------------- ----------------------
<S> <C>
Montgomery Securities
Bear, Stearns & Co. Inc.
William Blair & Company, L.L.C.
TOTAL
----- ==========
</TABLE>
-35-
<PAGE> 36
SCHEDULE B
<TABLE>
<CAPTION>
Number of Firm
Selling Stockholder Shares to be Sold
-----------------
<S> <C>
Greg Melanson 120,000
Thomas C. Walker 67,590
Jonathan B. Shaw 50,000
David Lowenstein 53,250
Steven H. Rowen 26,600
Kent Lee Patterson 2,479
Robert Tessler 15,002
Michael J. Bradley 12,500
Gerald Pierson 7,950
Roger Mansfield 13,628
Theodore R. Montuori 13,000
G. Michael Bellenghi 13,200
Neil Dean Patterson 11,000
Fairfield Management, LLC 4,000
Jack B. Dane 4,376
William M. DeArman 5,425
TOTAL 420,000
----- ==============
</TABLE>
-36-
<PAGE> 1
EXHIBIT 5
November 13, 1996
F.Y.I. Incorporated
3232 McKinney Avenue, Suite 900
Dallas, Texas 75204
Re: Issuance of Shares Pursuant to Registration
Statement on Form S-1
Ladies and Gentlemen:
We have acted as counsel to F.Y.I. Incorporated, a Delaware corporation
(the "Company"), in connection with the preparation and filing with the
Securities and Exchange Commission under the Securities Act of 1933, as amended
(the "Act"), of a Registration Statement on Form S-1 (the "Registration
Statement") relating to the public offering by the Company of an aggregate of
2,783,000 shares (including 420,000 shares to be sold by certain selling
stockholders and 363,000 shares subject to an over-allotment option granted
by the Company to the underwriters) (collectively, the "Shares") of the
Company's Common Stock, par value $.01 per share.
In so acting, we have examined originals, or copies certified or
otherwise identified to our satisfaction, of the Amended and Restated
Certificate of Incorporation of the Company, the By-Laws of the Company and
such other documents, records, certificates and other instruments as in our
judgment are necessary or appropriate for purposes of this opinion.
Based on the foregoing, we are of the opinion that the Shares have been
duly authorized by the Company and, when issued and paid for as contemplated by
the Registration Statement, will be duly and validly issued and fully paid and
non-assessable.
We render this opinion as members of the Bar of the State of New York
and express no opinion as to any law other than the General Corporation Law of
the State of Delaware.
<PAGE> 2
F.Y.I. Incorporated
November 13, 1996
Page 2
We consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of our name under the caption "Legal Matters" in the
Registration Statement. In giving this consent, we do not admit that we are
acting within the category of persons whose consent is required under Section 7
of the Act.
Very truly yours,
Morgan, Lewis & Bockius LLP
<PAGE> 1
EXHIBIT 10.21
July 17, 1996
Robert C. Irvine
5105 Mustang Trail
Plano, TX 75093
Re: Separation Agreement
Dear Bob:
The purpose of this letter (this "Agreement") is to document our
agreement regarding your separation from employment with F.Y.I. Incorporated
(the "Company"). Both the Company and you desire that your separation be on a
friendly basis and want to avoid any disputes and controversies concerning your
employment with the Company and separation therefrom. Consequently, we have
agreed as follows:
1. Your employment with the Company ends effective July 22, 1996
(the "Separation Date"). You hereby confirm your resignation as Executive Vice
President and Chief Financial Officer effective July 22, 1996. The Employment
Agreement effective January 26, 1996 between you and the Company is
incorporated in and is a part of this Agreement. Your post-termination
obligations continue under the Employment Agreement, including but not limited
to paragraphs 3, 6, 7, 8, 9, 10 and 16, unless we expressly provide to the
contrary in this Agreement.
2. The Company will pay you the gross amount of $195,000 in cash,
less appropriate payroll withholding, as separation pay. This payment will be
made in three payments . The first payment of $120,000 will be paid on August
19, 1996, the second payment of $50,000 will be paid on January 30, 1997 and
the third payment of $25,000 will be made on August 19, 1997 (the "Final
Payment Date"). In addition, on July 22, 1996 you will receive: (i) $5,769,
less appropriate payroll withholding for your accrued vacation; and (ii) an
option grant certificate to purchase 30,000 shares of the Company's Common
Stock (the "Option") at $13.00 per share which expire three months from the
Separation Date and may not be exercised until August 19, 1996.
3. The Company agrees that, except as provided above, Employee
shall be permitted to exercise the Options following August 19, 1996 and prior
to the expiration of the Options, subject to the following:
(a) The Company (i) is unaware of any legal requirement
that would prohibit the exercise of the Options, (ii)
will use its best efforts to ensure that, at all
<PAGE> 2
Robert C. Irvine
July 17, 1996
Page 2
times that the Options are exercisable, they lawfully
can be exercised by you, and (iii) will take no
action to interfere with or prevent the exercise of
the Options or the issuance and delivery of shares
("Option Shares"), upon such exercise or any lawful
disposition of the Option Shares by you, provided
that you have complied with applicable obligations as
described in (b) below.
(b) You shall file all forms or other documents required
to be filed under federal securities laws in
connection with or to report the exercise of the
Options and any disposition of the shares acquired
upon such exercise, including Forms 4 or 5 required
to be filed under Section 16(a) of the Securities
Exchange Act of 1934, as amended (the "1934 Act").
(c) The Company represents to you that (i), upon the
effectiveness of your resignation as Executive Vice
President and Chief Financial Officer, you will no
longer be an "officer" of the Company for purposes of
Section 16 of the Securities Exchange Act of 1934, as
amended (the "1934 Act"), although your transactions
after termination will potentially remain subject to
reporting under Section 16(a) and Rule 16a-2
thereunder for up to six months after your last
reportable transaction prior to your resignation; and
(ii) the exercise of the Options at a time that the
exercise price is less than the market price of the
Company's Common Stock will be exempt under Rule
16b-6(b) and therefore will not give rise to Section
16(b) liability and the sale of the Option Shares
though not exempt, will not give rise to Section
16(b) liability if you have had no open-market or
other non-exempt purchase of the Company's Common
Stock at a time less than six months before such sale
and prior to such resignation. The Company is not,
however, legally permitted to waive any liability you
may have under Section 16(b) of the 1934 Act.
4. You will have the option to elect up to eighteen (18) months
of your current Company health insurance coverage at your expense, as provided
by law.
5. You agree to surrender immediately to the Company all
information, papers, documents, writings, computer diskettes, and all other
Company property (including credit cards, telephone card, access card, office
key, laptop computer, portable printer, etc.) in your possession or control,
and all copies thereof. All such information, papers, documents, writings, and
property and all copies shall at all times remain the property of the Company.
<PAGE> 3
Robert C. Irvine
July 17, 1996
Page 3
6. Except as specifically provided in this Agreement, you
understand and agree that you are not entitled to any further salary, vacation
pay, sick pay, bonus, severance pay, compensation of any kind, retirement,
health insurance, long-term disability, AD&D, life insurance, or any other
perquisites or benefits of any kind. All warrants previously issued to you are
cancelled. All such compensation and benefits shall cease as of the Separation
Date except as expressly agreed in this letter.
7. You acknowledge and agree that the above-referenced separation
pay under Section 2 is not otherwise due you and is consideration sufficient
for your promises and agreements in this Agreement.
8. You voluntarily and knowingly waive, release, and discharge
the Company, its parents, subsidiaries, licensors, licensees and sublicensees,
predecessors, successors, affiliates, employees, officers, directors,
contractors, subcontractors, vendors, franchisees, franchise operations,
stockholders, partners, assigns, employee retirement, health and welfare
benefit plans and the fiduciaries thereof, and agents from all claims,
liabilities, demands, and causes of action, known or unknown, fixed or
contingent, which you may have or claim to have against any of them as a result
of your employment and/or separation from employment, excluding breach of this
Agreement by the Company. You agree not to file a lawsuit to assert such
claims. This includes, but is not limited to:
(a) claims concerning your employment and/or separation
therefrom;
(b) claims arising under federal, state, or local laws
prohibiting employment discrimination such as,
without limitation, Title VII of the Civil Rights Act
of 1964, the Age Discrimination in Employment Act of
1967 (for all claims arising through the date you
sign this Agreement), the Americans with Disabilities
Act, the Equal Pay Act, the Texas Commission on Human
Rights Act, and the Family and Medical Leave Act, and
their amendments and all comparable Federal, state
and local laws;
(c) claims for breach of contract, excluding breach of
this Agreement by the Company;
(d) claims for personal injury, harm, or damages (whether
intentional or unintentional);
<PAGE> 4
Robert C. Irvine
July 17, 1996
Page 4
(e) claims arising out of any legal restrictions on the
Company's right to terminate its employees;
(f) claims arising under the Employee Retirement Income
Security Act of 1974, as amended; and
(g) claims for salary, vacation pay, sick pay, bonus,
severance pay, future pay, compensation of any kind,
retirement, health insurance, long-term disability,
AD&D, life insurance, or any other employee benefit.
9. You agree that until the Final Payment Date you will provide a
reasonable amount of your time to the Company, at no charge, to discuss issues
with and answer questions from officers and directors of the Company with
respect to anything related to the document management services business, with
reasonable notice and at such reasonable times as the Company may request.
10. You agree to keep the terms of this Agreement wholly
confidential and not to disclose the terms to anyone except your spouse,
attorney, or accountant and except as required by law unless you obtain the
prior written consent of the Company. Should you violate the terms of this
provision or any other provisions in this Agreement, you understand and agree
that in addition to any other remedies available to the Company, the Company's
duty to pay any payments under Section 2 shall immediately cease, but all other
provisions in this Agreement shall continue in full force and effect. The
Company agrees to keep the terms of this Agreement wholly confidential and not
discuss the terms with anyone except as may be provided by law or because of
reasonable business requirements.
11. (a) You agree that, except as required by law, from the
Separation Date, and continuing thereafter, you shall not make use of or
disclose, directly, or indirectly, any confidential information obtained by you
while in the employ of the Company with respect to the Company's business,
products, services, systems, organization, business plans, financial data,
marketing plans, suppliers, customers, pricing, rates, employment practices,
trade secrets, or proprietary information. You recognize and agree that the
protection of this confidential business information against unauthorized
disclosure and use is of critical importance to the Company in maintaining its
competitive position.
(b) You further agree not to solicit the Company's
employees to leave the Company's employ.
<PAGE> 5
Robert C. Irvine
July 17, 1996
Page 5
(c) In addition, you agree not to induce, encourage,
assist, solicit, or entice, directly or indirectly, any person(s) or
entity(ies) in any meeting or discussion, whether oral or written, to take any
adverse action against, or to institute or participate in, any proceeding
against the Company and also agree not to participate yourself in any such
proceeding unless required by law to do so.
(d) In consideration for the separation pay provided in
Section 2 above, as a means to aid in the performance and enforcement of the
terms of this Section 10, and to protect the good will of the Company, you
agree that for a period of two years following the Separation Date, you will
not, directly or indirectly, as an owner, director, principal, agent, officer,
employee, partner, consultant, servant, or otherwise, carry on, operate,
manage, control, or become involved in any manner with any business, operation,
corporation, partnership, association, agency, or other person or entity that
is primarily engaged in the business of providing document management services.
Any alleged breach of other provisions of this Agreement asserted by you will
not be a defense to claims arising from the Company's enforcement of the
provisions of this paragraph. Should you violate the provisions of this
paragraph, then the period of time for this covenant shall automatically be
extended for the period of time from which you began such violation until you
permanently cease such violation. You agree that you continue to be bound by
the Non-Competition Agreement in your Employment Agreement, Section 3 and its
subparts, dated as of January 26, 1996. Passive investments in a document
management service company through a mutual fund or stock investment will not
be deemed a violation of the non-compete, provided that you do not or will not
for a period of two years from the Separation Date beneficially own more than
3% of the capital stock of a competing business whose stock is traded on a
national securities exchange or over the counter.
(e) The Company shall announce the separation of your
employment relationship with the Company by issuing a press release which shall
state that you will be leaving to pursue other business interests.
(f) You agree that you will not engage in any conduct
that is injurious to the Company or any of its successors, affiliates,
employees, officers, directors, franchisees, franchise operations,
stockholders, partners, assigns or agents, including but not limited to
disparaging (or encouraging others to disparage). For purposes of this
Separation Agreement, the term "disparage" includes, without limitation,
comments or statements to the press, to past, present and/or future employees
of the Company or to any individual or entity with whom the Company has a
business relationship that would adversely affect in any manner (i) the conduct
of the business of the Company or (ii) the reputation of the Company or any of
its employees, owners, officers or directors.
<PAGE> 6
Robert C. Irvine
July 17, 1996
Page 6
12. You agree not to seek re-employment or future employment with
the Company.
13. You acknowledge and agree that you have the right to discuss
all aspects of this Agreement with a private attorney, have been encouraged to
do so by the Company, and have done so to the extent you desire. Further, you
understand that you have twenty-one (21) days to sign this Agreement after
receipt of it in order to consider all of its terms fully and if you elect to
execute this Agreement prior thereto, you hereby waive the remainder of such
period. This Agreement may be revoked by you in writing to the Company within
seven (7) days after you sign it, and it shall not become effective or
enforceable until the revocation period has expired. If you do not agree with
and sign this Agreement within twenty-one (21) days after receipt of this
Agreement, this Agreement is automatically withdrawn and is null and void.
14. This Agreement is binding on you and your representatives,
heirs, and assigns and on the Company and its successors and assigns.
15. This Agreement contains all of the terms, provisions, and
understandings between the Company and you. No modification of this Agreement
can be made except in writing and signed by both parties.
16. This Agreement shall be governed by and interpreted under the
laws of the State of Texas, without regard to conflict of laws.
17. The Company is not aware of any claim that it has against you
at this time.
18. Any dispute or controversy arising under or related to this
Separation Agreement is subject to arbitration as provided in Section 16 of
your Employment Agreement.
19. This Separation Agreement is a legal document. You represent
and agree that you have thoroughly and carefully read this Agreement in its
entirety, that you have had a reasonable time to consider its terms, that you
fully understand all of its terms, and that you have not relied upon any
representations or statements, whether written or oral, not set forth in this
Agreement.
<PAGE> 7
Robert C. Irvine
July 17, 1996
Page 7
If the foregoing accurately reflects all of the terms of our
agreement, please sign and date in the space provided.
Sincerely,
F.Y.I. INCORPORATED
By: /s/ ED H. BOWMAN, JR.
-----------------------------------
Title: Chief Executive Officer and
President
AGREED TO AND ACCEPTED this 22nd day of July, 1996.
/s/ ROBERT C. IRVINE
--------------------------------------
Robert C. Irvine
<PAGE> 1
EXHIBIT 10.22
NEITHER THIS WARRANT NOR THE SECURITIES ISSUABLE UPON EXERCISE HEREOF NOR ANY
INTEREST OR PARTICIPATION HEREIN OR THEREIN MAY BE SOLD, ASSIGNED, PLEDGED,
HYPOTHECATED, ENCUMBERED OR IN ANY OTHER MANNER TRANSFERRED OR DISPOSED OF
EXCEPT IN COMPLIANCE WITH THE SECURITIES ACT OF 1933, AS AMENDED AND THE TERMS
AND CONDITIONS HEREOF. THE HOLDER OF THIS WARRANT AND THE SECURITIES ISSUABLE
UPON EXERCISE HEREOF ARE SUBJECT TO THE RESTRICTIONS HEREIN SET FORTH.
VOID AFTER 5:00 P.M. NEW YORK CITY TIME, [5 YEARS FROM THE INITIAL EXERCISE
DATE]
****************************************
No. 2
WARRANT
to
PURCHASE COMMON STOCK
of
F.Y.I. INCORPORATED
****************************************
This certifies that, for good and valuable consideration,
F.Y.I. Incorporated, a Delaware corporation (the "Company"), grants to Tim
Barker or permitted registered assigns (the "Warrantholder" or
"Warrantholders"), the right to subscribe for and purchase from the Company, at
$10.00 per share (the "Exercise Price"), Fifteen Thousand (15,000) shares, of
the Company's Common Stock, par value $0.01 per share (the "Common Stock"),
subject to the provisions and upon the terms and conditions herein set forth.
The Exercise Price and the number of Warrant Shares are subject to adjustment
from time to time as provided in Section 5.
<PAGE> 2
1. Duration and Exercise of Warrant; Limitation Exercise
Payment of Taxes.
Taxes.
1.1 Duration and Exercise of Warrant.
(a) This Warrant may be exercised to purchase 50% of the
underlying shares from and after 9:00 A.M. New York City time on [2 years from
closing of the initial public offering of shares offered to the public pursuant
to Registration Statement 33-98608 (the "Initial Public Offering")] (the
"Initial Exercise Date") and the remaining 50% of the underlying shares on [3
years from closing of the Initial Public Offering (the "Second Exercise Date"),
the Initial Exercise Date or the Second Exercise Date, as applicable (the
"Exercise Date") and to and including 5:00 P.M. New York City time on [5 years
from closing of the Initial Exercise Date] (the "Expiration Date"). In
addition, in the event of a Change in Control of the Company, the right to
exercise 100% of the underlying shares shall immediately vest. A "Change in
Control" shall be deemed to have occurred if:
(i) any person, other than the Company or an employee benefit
plan of the Company, acquires directly or indirectly the Beneficial
Ownership (as defined in Section 13(d) of the Securities and Exchange
Act of 1934, as amended (the" Exchange Act")) of any voting security
of the Company and immediately after such acquisition such Person is,
directly or indirectly, the Beneficial Owner of voting securities
representing 50% or more of the total voting power of all of the
then-outstanding voting securities of the Company;
(ii) the individuals (A) who, as of the closing date of the
Initial Public Offering, constitute the Board (the "Original
Directors") or (B) who thereafter are elected to the Board and whose
election, or nomination for election, to the Board was approved by a
vote of at least two-thirds (2/3) of the Original Directors then still
in office (such directors becoming "Additional Original Directors"
immediately following their election) or (C) who are elected to the
Board and whose election, or nomination for election, to the Board was
approved by a vote of at least two-thirds (2/3) of the Original
Directors and Additional Original Directors then still in office (such
directors also becoming "Additional Original Directors" immediately
following their election) (such individuals being the "Continuing
Directors"), cease for any reason to constitute a majority of the
members of the Board;
(iii) the stockholders of the Company shall approve a merger,
consolidation, recapitalization, or reorganization of the Company, a
reverse stock split of outstanding voting securities, or consummation
of any such transaction if stockholder approval is not sought or
obtained, other than any such transaction which would result in at
least 75% of the total voting power represented by the voting
securities of the surviving entity outstanding immediately after such
transaction being Beneficially Owned by at least 75% of the holders of
outstanding voting securities of the Company immediately
-2-
<PAGE> 3
prior to the transaction, with the voting power of each such
continuing holder relative to other such continuing holders not
substantially altered in the transaction; or
(iv) the stockholders of the Company shall approve a plan of
complete liquidation of the Company or an agreement for the sale or
disposition by the Company of all or a substantial portion of the
Company's assets (i.e., 50% or more of the total assets of the
Company).
(b) The rights represented by this Warrant may be
exercised by the Warrantholder of record, in whole, or from time to time in
part, by (a) surrender of this Warrant, accompanied by the Exercise Form
annexed hereto (the "Exercise Form") duly executed by the Warrantholder of
record and specifying the number of Warrant Shares to be purchased, to the
Company at the office of the Company located at 2911 Turtle Creek Boulevard,
Suite 300, Dallas, Texas 75219 (or such other office or agency of the Company
as it may designate by notice to the Warrantholder at the address of such
Warrantholder appearing on the books of the Company) during normal business
hours on any day (a "Business Day") other than a Saturday, Sunday or a day on
which the New York Stock Exchange is authorized to close or on which the
Company is otherwise closed for business (a "Nonbusiness Day") on or after 9:00
A.M. New York City time on the Exercise Date but not later than 5:00 P.M. on
the Expiration Date (or 5:00 P.M. on the next succeeding Business Day, if the
Expiration Date is a Nonbusiness Day), (b) delivery of payment to the Company
in cash or by certified or official bank check in New York Clearing House
Funds, of the Exercise Price for the number of Warrant Shares specified in the
Exercise Form and (c) such documentation as to the identity and authority of
the Warrantholder as the Company may reasonably request. Such Warrant Shares
shall be deemed by the Company to be issued to the Warrantholder as the record
holder of such Warrant Shares as of the close of business on the date on which
this Warrant shall have been surrendered and payment made for the Warrant
Shares as aforesaid. Certificates for the Warrant Shares specified in the
Exercise Form shall be delivered to the Warrantholder as promptly as
practicable, and in any event within 10 business days, thereafter. The stock
certificates so delivered shall be in denominations of at least 1,000 shares
each or such other denomination as may be specified by the Warrantholder and
agreed upon by the Company, and shall be issued in the name of the
Warrantholder or, if permitted by subsection 1.5 and in accordance with the
provisions thereof, such other name as shall be designated in the Exercise
Form. If this Warrant shall have been exercised only in part, the Company
shall, at the time of delivery of the certificates for the Warrant Shares,
deliver to the Warrantholder a new Warrant evidencing the rights to purchase
the remaining Warrant Shares, which new Warrant shall in all other respects be
identical with this Warrant. No adjustments or payments shall be made on or in
respect of Warrant Shares issuable on the exercise of this Warrant for any cash
dividends paid or payable to holders of record of Common Stock prior to the
date as of which the Warrantholder shall be deemed to be the record holder of
such Warrant Shares.
-3-
<PAGE> 4
1.2 Limitation on Exercise. This Warrant may only be
vested if, at the time of such vesting, Mr. Barker is an Employee of the
Company, except as provided in Section 1.3. If this Warrant is not exercised
prior to 5:00 P.M. on the Expiration Date (or the next succeeding Business Day,
if the Expiration Date is a Nonbusiness Day), this Warrant, or any new Warrant
issued pursuant to Section 1.1, shall cease to be exercisable and shall become
void and all rights of the Warrantholder hereunder shall cease. This Warrant
shall not be exercisable and no Warrant Shares shall be issued hereunder, prior
to 9:00 A.M. New York City time on the Exercise Date.
1.3 Exercise Upon Termination. Upon termination of Mr.
Barker's employment with the Company, this Warrant may be exercised during the
three month period following such termination of employment, but only to the
extent that this Warrant was exercisable immediately prior to such termination
of employment. Notwithstanding the foregoing, if such termination is for
cause, the right to exercise this Warrant shall terminate upon such
termination. In no event shall this Warrant be exercisable for more than the
maximum number of shares that the Warrantholder was entitled to purchase at the
date of termination of the relationship with the Company. Subject to the
foregoing, in the event of Mr. Barker's death, this Warrant may be exercised
by Mr. Barker's legal representative through the Expiration Date.
1.4 Payment of Taxes. The issuance of certificates for
Warrant Shares shall be made without charge to the Warrantholder for any stock
transfer or other issuance tax in respect thereto; provided, however, that the
Warrantholder shall be required to pay any and all taxes which may be payable
in respect to any transfer involved in the issuance and delivery of any
certificates for Warrant Shares in a name other than that of the then
Warrantholder as reflected upon the books of the Company.
1.5 Transfer Restriction and Legend. (a) Neither this
Warrant nor any interest or participation therein may be in any manner
transferred or disposed of, in whole or in part, at any time, without the
consent of the Company, except by will or pursuant to the laws of descent and
distribution or otherwise by operation of law.
(b) Without limiting the generality of the foregoing,
neither this Warrant nor any of the Warrant Shares, nor any interest or
participation in either, may be in any manner transferred or disposed of, in
whole or in part, except in compliance with applicable United States federal
and state securities laws. This limitation shall be in addition to the
limitation set forth in Section 1.5(a) above.
Each certificate for Warrant Shares and any Warrant issued at
any time in exchange or substitution for any Warrant bearing such a legend
shall bear a legend similar in effect to the foregoing paragraph unless, in the
opinion of counsel for the Company, the Warrant need no longer be subject to
the restriction contained herein. The provisions of this subsection 1.5 shall
be binding upon all subsequent holders of this Warrant, if any. Warrant
-4-
<PAGE> 5
Shares transferred to the public as expressly permitted by, and in accordance
with, the provisions of this Warrant shall thereafter cease to be deemed to be
"Warrant Shares" for purposes hereof.
1.6 Divisibility of Warrant. This Warrant may be divided
into warrants representing one Warrant Share or multiples thereof, upon
surrender at the principal office of the Company on any Business Day, without
charge to any Warrantholder, except as provided below. The Warrantholder will
be charged for reasonable out-of-pocket costs incurred by the Company in
connection with the division of this Warrant into Warrants representing fewer
than one thousand (1,000) Warrant Shares. Upon any such division, and, if
permitted by subsection 1.5 and in accordance with the provisions thereof, the
Warrants may be transferred of record to a name other than that of the
Warrantholder of record; provided, however, that the Warrantholder shall be
required to pay any and all transfer taxes with respect thereto.
2. Reservation and Listing of Shares, Etc.
All Warrant Shares which are issued upon the exercise of the
rights represented by this Warrant shall, upon issuance and payment of the
Exercise Price, be validly issued, fully paid and nonassessable and free from
all taxes, liens, security interests, charges and other encumbrances with
respect to the issue thereof other than taxes in respect of any transfer
occurring contemporaneously with such issue. During the period within which
this Warrant may be exercised, the Company shall at all times have authorized
and reserved, and keep available free from preemptive rights, a sufficient
number of shares of Common Stock to provide for the exercise of this Warrant,
and shall at its expense use its best efforts to procure such listing thereof
(subject to official notice of issuance) as then may be required on all stock
exchanges on which the Common Stock is then listed. The Company shall, from
time to time, take all such action as may be required to assure that the par
value per share of the Warrant Shares is at all times equal to or less than the
then effective Exercise Price.
3. Exchange, Loss or Destruction of Warrant.
If permitted by subsection 1.5 or 1.6 and in accordance with
the provisions thereof, upon surrender of this Warrant to the Company with a
duly executed instrument of assignment and funds sufficient to pay any transfer
tax, the Company shall, without charge, execute and deliver a new Warrant of
like tenor in the name of the assignee named in such instrument of assignment
and this Warrant shall promptly be cancelled. Upon receipt by the Company of
evidence satisfactory to it of the loss, theft, destruction or mutilation of
this Warrant, and, in the case of loss, theft or destruction, of such bond or
indemnification as the Company may reasonably require, and, in the case of such
mutilation, upon surrender and cancellation of this Warrant, the Company will
execute and deliver a new Warrant of like tenor. The term "Warrant" as used
herein includes any Warrants issued in substitution or exchange of this
Warrant.
-5-
<PAGE> 6
4. Ownership of Warrant.
The Company may deem and treat the person in whose name this
Warrant is registered as the holder and owner hereof (notwithstanding any
notations of ownership or writing hereon made by anyone other than the Company)
for all purposes and shall not be affected by any notice to the contrary, until
presentation of this Warrant for registration of transfer as provided in
subsections 1.1 and 1.5 or in Section 3.
5. Certain Adjustments.
The Exercise Price at which Warrant Shares may be purchased
hereunder, and the number of Warrant Shares to be purchased upon exercise
hereof, are subject to change or adjustment as follows:
5.1 The number of Warrant Shares purchasable upon the
exercise of this Warrant and the Exercise Price shall be subject to adjustment
as follows:
(a) In case the Company shall (i) pay a dividend in
shares of Common Stock or make a distribution in shares of Common
Stock (ii) subdivide its outstanding shares of Common Stock into a
greater number of shares of Common Stock, (iii) combine its
outstanding shares of Common Stock into a smaller number of shares of
Common Stock or (iv) issue by reclassification of its shares of Common
Stock other securities of the Company (including any such
reclassification in connection with a consolidation or merger in which
the Company is the surviving corporation), the number of Warrant
Shares purchasable upon exercise of this Warrant shall be adjusted so
that the Warrantholder shall be entitled to receive the kind and
number of Warrant Shares or other securities of the Company which he
would have owned or have been entitled to receive after the happening
of any of the events described above, had this Warrant been exercised
immediately prior to the happening of such event or any record date
with respect thereto. An adjustment made pursuant to this paragraph
(a) shall become effective immediately after the effective date of
such event retroactive to the record date, if any, for such event.
(b) In case the Company shall:
(i) issue rights, options or warrants to all holders
of its outstanding Common Stock, without any charge
to such holders, entitling them to subscribe for or
purchase shares of Common Stock at a price per share
which is lower at the record date for the
determination of stockholders entitled to receive
such rights, options or warrants than the then
current market price per share of Common Stock, or
-6-
<PAGE> 7
(ii) distribute to all holders of its shares of
Common Stock evidences of its indebtedness or assets
(excluding cash dividends or distributions payable
out of consolidated earnings or earned surplus and
dividends or distributions referred to in paragraph
(a) of this subsection 5.1) or rights, options or
warrants, or convertible or exchangeable securities
containing the right to subscribe for or purchase
shares of Common Stock,
appropriate adjustments shall be made to the number of Warrant Shares
purchasable upon the exercise of the Warrant and/or the Exercise Price in order
to preserve the relative rights and interests of the Warrantholders, such
adjustments to be made by the good faith determination of the Board of
Directors of the Company.
5.2 Voluntary Adjustment by the Company. The Company
may, at its option, at any time during the term of the Warrants, reduce the
then current Exercise Price to any amount, consistent with applicable law,
deemed appropriate by the Board of Directors of the Company.
5.3 Notice of Adjustment. Whenever the number of Warrant
Shares or the Exercise Price of such Warrant Shares is adjusted, as herein
provided, the Company shall promptly mail first class, postage prepaid, to all
Warrantholders, notice of such adjustment.
5.4 No Adjustment for Cash Dividends. No adjustment in
respect of any cash dividends shall be made during the term of this Warrant or
upon the exercise of this Warrant.
5.5 Preservation of Purchase Rights Upon Merger,
Consolidation, etc. In case of any consolidation of the Company with or merger
of the Company into another corporation or in case of any sale, transfer or
lease to another corporation of all or substantially all of the property of the
Company, the Company or such successor or purchasing corporation, as the case
may be, shall execute with the Warrantholders an agreement that the
Warrantholders shall have the right thereafter upon payment of the Exercise
Price in effect immediately prior to such action to purchase upon exercise of
this Warrant the kind and amount of shares and other securities and property
which such holder would have owned or have been entitled to receive after the
happening of such consolidation, merger, sale, transfer or lease had this
Warrant been exercised immediately prior to such action; provided, however,
that no adjustment in respect of cash dividends, interest or other income on or
from such shares or other securities and property shall be made during the term
of this Warrant or upon the exercise of this Warrant. Such agreement shall
provide for adjustments, which shall be as nearly equivalent as practicable to
the adjustments provided for in this Section 5. The provisions of this
subsection 5.5 shall apply similarly to successive consolidations, mergers,
sales, transfers or leases.
-7-
<PAGE> 8
6. Registration Rights
6.1 Piggy-Back Registration Rights.
At any time following the closing of the Initial Public
Offering, whenever the Company proposes to register any Company Stock for its
own or others account under the Securities Act of 1933, as amended (the
"Securities Act"), for a public offering for cash, but other than a
registration relating to employee benefit plans, the Company will give each
Warrantholder prompt written notice of its intent to do so. Upon the written
request of any Warrantholder given within 30 days after receipt of such notice,
the Company will use its best efforts to cause to be included in such
registration all of the Company Stock which such Warrantholder requests,
provided that the Company shall have the right to reduce the number of shares
included in such registration if the Company is advised in writing in good
faith by any managing underwriter of the securities being offered pursuant to
any registration statement under this Section 6.1 that the number of shares to
be sold by persons other than the Company is greater than the number of such
shares which can be offered without adversely affecting the offering, the
Company may reduce pro rata the number of shares offered for the accounts of
such persons (based upon the number of shares held by such person) to a number
deemed satisfactory by such managing underwriter.
6.2 Other Arrangements. In connection with the
registration of Warrant Shares in accordance with subsections 6.1, the holders
who elect to have their Warrant Shares included therein shall so notify the
Company and furnish the Company with such appropriate information (including,
but not limited to, the manner in which such shares are to be sold) in
connection therewith as the Company shall reasonably request. Such
notification shall be made, and such information furnished, in writing within
ten (10) calendar days of receipt of the notices specified in subsections 6.1.
In connection with any such registration, the Company agrees to:
(a) Use its best efforts to register or qualify the
Warrant Shares for offer or sale under state securities or "blue sky"
laws of such jurisdictions in which the holders thereof shall
reasonably designate, and use its best efforts to do any and all other
acts and things which may be necessary or advisable to enable the
holders to consummate the sale, transfer or other disposition of such
Warrant Shares in any jurisdiction; provided, however, that in no
event shall the Company be obligated to qualify to do business in any
jurisdiction where it is not now qualified or to take any other action
which would subject it to general service of process in any
jurisdiction where it is not then so subject or subject itself to
taxation in any such jurisdiction;
(b) Furnish to the holders requesting registration of the
Warrant Shares (i) at least three (3) calendar days before the filing
thereof with the Securities and Exchange Commission (the "Commission")
a proof of the latest draft of the registration statement and, if
requested, to extend invitations to the holders of the Piggy-Back
Shares to
-8-
<PAGE> 9
attend all meetings at which the Company and the underwriter of such
offering are present at which such registration statement is
discussed, and (ii) promptly after the filing thereof, a copy of the
registration statement as filed and any amendment to such registration
statement and all exhibits thereto and consents of experts filed or to
be filed therewith;
(c) Furnish to the holders requesting registration of the
Warrant Shares at the Company's expense such number of copies of such
registration statement and all amendments thereto and of such
prospectuses (including each preliminary, amended, or supplemental
prospectus) as such persons may reasonably request in order to
facilitate the sale or transfer of his or its Warrant Shares;
(d) Make available to the Company's security holders, not
later than forty-five (45) calendar days after the end of the
Company's first fiscal quarter in which the first anniversary of the
effective date of the registration statement occurs (or ninety (90)
calendar days if the end of the first fiscal quarter in which the
first anniversary of the effective date occurs coincides with the end
of the Company's fiscal year), an earnings statement covering a period
of at least twelve (12) consecutive months, which earnings statement
shall satisfy the provisions of Section 11(a) of the Securities Act or
Rule 158 promulgated under the Securities Act;
(e) Use its best efforts to list the Warrant Shares on
any securities exchange on which other shares of Common Stock are
listed;
(f) Afford to the persons requesting registration an
opportunity to make such examination and inquiry into the financial
position, business and affairs of the Company and its subsidiaries as
such persons or their counsel may reasonably deem necessary so as to
satisfy themselves as to the accuracy and completeness of the
registration statement; and
(g) Pay all costs incident to such registration other
than the cost of any counsel or other advisers to the holder
requesting registration and any brokerage or underwriting commissions
in connection with the sale of the Warrant Shares so registered.
The Company shall have sole control in connection with the preparation, filing,
amending and supplementing of any registration statement, including the right
to withdraw the same or delay the effectiveness thereof when, in the sole
judgment of the Board of Directors of the Company, the pendency of such
registration statement or the effectiveness thereof would impose an undue
burden upon the ability of the Company to proceed with any other material
financing for its own account or any material corporate transaction, including,
but not limited to, a reorganization, recapitalization, merger, consolidation
or material acquisition of the securities or assets of another firm or
corporation; and the Company shall be required to file a
-9-
<PAGE> 10
new registration statement or to proceed with such actions as reasonably may be
required to cause the registration statement to become effective within a
reasonable time after the consummation of the event or transaction which
required such withdrawal or delay.
7. Miscellaneous.
7.1 Entire Agreement. This Warrant constitutes the
entire agreement between the Company and the Warrantholder with respect to this
Warrant and Warrant Shares.
7.2 Binding Effects; Benefits. This Warrant shall inure
to the benefit of and shall be binding upon the Company, the Warrantholder and
holders of Warrant Shares and their respective heirs, legal representatives,
successors and assigns. Nothing in this Warrant, expressed or implied, is
intended to or shall confer on any person other than the Company, the
Warrantholders and holders of Warrant Shares, or their respective heirs, legal
representatives, successors or assigns, any rights, remedies, obligations or
liabilities under or by reason of this Warrant or the Warrant Shares.
7.3 Amendments and Waivers. This Warrant may not be
modified or amended except by an instrument in writing signed by the Company
and Warrantholders that hold Warrants entitling them to purchase at least 50%
of the Warrant Shares. The Company, any Warrantholder or holders of Warrant
Shares may, by an instrument in writing, waive compliance by the other party
with any term or provision of this Warrant on the part of such other party
hereto to be performed or complied with. The waiver by any such party of a
breach of any term or provision of this Warrant shall not be construed as a
waiver of any subsequent breach.
7.4 Section and Other Headings. The section and other
headings contained in this Warrant are for reference purposes only and shall
not be deemed to be a part of this Warrant or to affect the meaning or
interpretation of this Warrant.
7.5 Further Assurances. Each of the Company, the
Warrantholders and holders of Warrant Shares shall do and perform all such
further acts and things and execute and deliver all such other certificates,
instruments and/or documents (including without limitation, such proxies and/or
powers of attorney as may be necessary or appropriate) as any party hereto may,
at any time and from time to time, reasonably request in connection with the
performance of any of the provisions of this Warrant.
7.6 Notices. All demands, requests, notices and other
communications required or permitted to be given under this Warrant shall be in
writing and shall be deemed to have been duly given if delivered personally or
sent by United States certified or registered first class mail, postage
prepaid, to the parties hereto at the following addresses or at such other
address as any party hereto shall hereafter specify by notice to the other
party hereto:
-10-
<PAGE> 11
(a) if to the Company, addressed to:
F.Y.I. Incorporated
2911 Turtle Creek Boulevard
Suite 300
Dallas, Texas 75219
Attention: Chairman and Chief Development Officer
(b) if to any Warrantholder or holder of Warrant Shares,
addressed to the address of such person appearing on the books of the
Company.
Except as otherwise provided herein, all such demands,
requests, notices and other communications shall be deemed to have been
received on the date of personal delivery thereof or on the third Business Day
after the mailing thereof.
7.7 Separability. Any term or provision of this Warrant
which is invalid or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such invalidity or
unenforceability without rendering invalid or unenforceable any other term or
provision of this Warrant or affecting the validity or enforceability of any of
the terms or provisions of this Warrant in any other jurisdiction.
7.8 Fractional Shares. No fractional shares or scrip
representing fractional shares shall be issued upon the exercise of this
Warrant. With respect to any fraction of a share called for upon any exercise
hereof, the Company shall pay to the Warrantholder an amount in cash equal to
such fraction multiplied by the current market price (as determined as of the
date of exercise, and with reference to the applicable trading market, in
accordance with paragraph (d) of subsection 5.1) of a share of such stock as of
the date of such exercise.
7.9 Rights of the Holder. The Warrantholder shall not,
solely by virtue of this Warrant, be entitled to any rights of a stockholder of
the Company, either at law or in equity.
7.10 Governing Law. This Warrant shall be deemed to be a
contract made under the laws of the State of Delaware and for all purposes
shall be governed by and construed in accordance with the laws of such State
applicable to contracts made and performed in Delaware.
7.11 Effect of Stock Splits, etc. Whenever any rights
under this Agreement are available only when at least a specified minimum
number of Warrant Shares is involved, such number shall be appropriately
adjusted to reflect any stock split, stock dividend, combination of securities
into a smaller number of securities or reclassification of stock.
-11-
<PAGE> 12
IN WITNESS WHEREOF, the Company has caused this Warrant to be
signed by its duly authorized officer.
F.Y.I. INCORPORATED
By: /s/ THOMAS C. WALKER
-----------------------------------
Name: Thomas C. Walker
Title: Chairman and
Chief Development Officer
Dated: November 16, 1995
-12-
<PAGE> 13
EXERCISE FORM
(To be executed upon exercise of this Warrant)
The undersigned, the record holder of this Warrant, hereby
irrevocably elects to exercise the right, represented by this Warrant, to
purchase __________ of the Warrant Shares and herewith tenders payment for such
Warrant Shares to the order of F.Y.I. INCORPORATED, in the amount of $_______
in accordance with the terms of this Warrant. The undersigned requests that a
certificate for such Warrant Shares be registered in the name of
_________________________________ and that such certificate be delivered to
_________________________ whose address is
______________________________________________.
Date _________________ Signature _________________________
-13-
<PAGE> 1
EXHIBIT 10.23
SECOND AMENDMENT TO CREDIT AGREEMENT
THIS SECOND AMENDMENT TO CREDIT AGREEMENT (the "Second Amendment") is
entered into to be effective as of August 30, 1996, by and among F.Y.I.
Incorporated, a Delaware corporation ("F.Y.I."), Imagent Acquisition Corp., a
Delaware corporation ("Imagent"), Researchers Acquisition Corp., a Delaware
corporation ("Researchers"), Recordex Acquisition Corp., a Delaware
corporation ("Recordex"), DPAS Acquisition Corp., a Delaware corporation
("DPAS"), Leonard Archives Acquisition Corp., a Delaware corporation
("Leonard"), Deliverex Acquisition Corp., a Delaware corporation
("Deliverex"), Permanent Records Acquisition Corp., a Delaware corporation
("Permanent"), Deliverex Sacramento Acquisition Corp., a Delaware corporation
("Sacramento"), (F.Y.I., Imagent, Researchers, Recordex, DPAS, Leonard,
Deliverex, Permanent and Sacramento are collectively referred to as the
"Original Borrowers"), B&B (Baltimore-Washington) Acquisition Corp., a
Delaware corporation ("B&B"), Premier Acquisition Corp., a Delaware
corporation ("Premier"), Robert A. Cook Acquisition Corp., a Delaware
corporation ("Cook"), Peninsula Record Management, Inc., a California
corporation ("Peninsula"), RAC (California) Acquisition Corp., a Delaware
corporation ("RAC"), California Medical Record Service Acquisition Corp., a
Delaware corporation ("California Medical"), Minnesota Medical Record Service
Acquisition Corp., a Delaware corporation ("Minnesota Medical"), Texas Medical
Record Service Acquisition Corp., a Delaware corporation ("Texas Medical"),
ZIA Information Analysis Group, Inc., formerly known as ZIA Acquisition Corp.,
a Delaware corporation ("Zia") and Recordex Services, Inc., a Pennsylvania
corporation ("Recordex Services") (B&B, Premier, Cook, Peninsula, RAC,
California Medical, Minnesota Medical, Texas Medical, Zia and Recordex
Services are referred to collectively as the "New Borrowers") (the Original
Borrowers and the New Borrowers are referred to collectively as the
"Borrowers"), Banque Paribas, a bank organized under the laws of the Republic
of France, as Agent (the "Agent"), and the Lenders (as such term is defined in
the Credit Agreement, as hereinafter defined) which are parties hereto.
RECITALS
A. The Original Borrowers, the Agent and the Lenders entered into
that certain Credit Agreement dated as of April 18, 1996 (the "Original Credit
Agreement"), pursuant to which, among other things, the Lenders agreed to make
certain loans available to the Original Borrowers upon the terms and
conditions set forth therein;
B. The Borrowers, certain of the New Borrowers, the Agent and the
Lenders entered into that certain First Amendment to Credit Agreement dated as
of June 26, 1996 (the Original Credit Agreement, as amended, is hereinafter
referred to as the "Credit Agreement").
C. The Borrowers, the Agent and the Lenders desire to amend the Credit
Agreement in certain respects as more fully set out herein.
SECOND AMENDMENT TO CREDIT AGREEMENT Page 1
<PAGE> 2
AGREEMENT
NOW, THEREFORE, for and in consideration of the premises and other
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the Borrowers, the Lenders, and the Agent hereby agree as
follows:
1. Terms. All terms used herein which begin with an initial capital
letter shall, unless otherwise expressly defined herein, have the same
definitions assigned to such terms in the Credit Agreement, as modified by
this Second Amendment.
2. Amendment to Definition of "EBITDA." Effective as of the date
hereof, the definition of "EBITDA" contained in Section 1.1 of the Credit
Agreement is hereby amended and restated to read in its entirety as follows:
"EBITDA" means, for any period, without duplication, the sum
of the following for F.Y.I. and its Subsidiaries (or other applicable
Person) for such period determined on a consolidated basis in
accordance with GAAP: (a) Consolidated Net Income, plus (b)
Consolidated Interest Expense, plus (c) income and franchise taxes to
the extent deducted in determining Consolidated Net Income, plus (d)
depreciation and amortization expense and other non-cash, non-tax
items to the extent deducted in determining Consolidated Net Income,
minus (e) non-cash income to the extent included in determining
Consolidated Net Income. For purposes of calculating the EBITDA of
F.Y.I. and its consolidated Subsidiaries for any period of four
consecutive fiscal quarters including, without limitation, the four
consecutive fiscal quarter period used in determining compliance with
the twelve month trailing EBITDA requirement in clause (e) of the
definition of Permitted Acquisition, the EBITDA associated with any
Person or assets acquired in a Permitted Acquisition during such
period of four consecutive fiscal quarters shall be added, without
duplication, in accordance with the following procedures: (a) if the
Permitted Acquisition and the EBITDA of the Person or assets acquired
were approved in writing by Required Lenders, that EBITDA will be
included for such period, and (b) if the Permitted Acquisition was
not required to be approved in writing by Required Lenders, (i) for
any calculation of EBITDA which takes place at the end of the fiscal
quarter in which the Permitted Acquisition took place, only the
actual EBITDA generated by the acquired Person or assets following
the Permitted Acquisition will be included in the calculation of
EBITDA for such period, (ii) for any calculation of EBITDA which
takes place at the end of the fiscal quarter following the fiscal
quarter in which the Permitted Acquisition took place, the actual
EBITDA generated by the acquired Person or assets following the
Permitted Acquisition in the most recent two fiscal quarters will be
multiplied by two and the result will be included in the calculation
of EBITDA for such period, (iii) for any calculation of EBITDA which
takes place at the end of the second fiscal quarter following the
fiscal quarter in which the Permitted Acquisition took place, the
actual EBITDA generated by the acquired Person or assets following
the Permitted Acquisition in the most recent
SECOND AMENDMENT TO CREDIT AGREEMENT Page 2
<PAGE> 3
three fiscal quarters will be multiplied by four-thirds (4/3) and the
result will be included in the calculation of EBITDA for such period,
and (iv) for any calculation of EBITDA which takes place at the end
of the third fiscal quarter following the fiscal quarter in which the
Permitted Acquisition took place, the actual EBITDA generated by the
acquired Person or assets following the Permitted Acquisition in the
most recent four fiscal quarters will be included in the calculation
of EBITDA for such period.
3. Amendment to Definition of "Permitted Acquisition." Effective as
of the date hereof, the definition of "Permitted Acquisition" contained in
Section 1.1 of the Credit Agreement is hereby amended and restated to read in
its entirety as follows:
"Permitted Acquisition" means any Acquisition which has been
approved in writing by the Agent and Required Lenders or any other
Acquisition which satisfies each of the following requirements: (a)
the acquiror (or surviving corporation if the acquisition is by means
of a merger) is (i) F.Y.I. or any other Borrower (subject to the
limitations of Section 9.18), or (ii) any Acquisition Subsidiary
which becomes a Borrower prior to or concurrently with the
Acquisition pursuant to Section 5.3 (unless disapproved by the Agent,
which disapproval shall be conclusively presumed by the failure of
the Agent for any reason to execute the appropriate Borrower Addition
Agreement in the space provided for acceptance by the Agent), (b) the
assets to be acquired in connection with such Acquisition are assets
that are to be used in the existing businesses of the acquiror as
such business is presently conducted, (c) such Acquisition has been
approved by the Board of Directors of the acquired entity, (d) the
acquired entity shall have generated positive EBITDA during the
twelve-month period preceding the Acquisition, as audited or reviewed
by an accounting firm acceptable to the Agent, after adjusting for
excess owners' compensation and other pro forma charges as validated
by the Agent, (e) Loans to fund such Acquisition will be permitted
only if the aggregate outstanding principal amount of the Loans after
giving effect to such Acquisition and (including any Loans required
in connection with such Acquisition) do not exceed 2.5 times EBITDA
for the four fiscal quarters most recently completed of F.Y.I. and
its Subsidiaries (and including the acquired entity's trailing twelve
month EBITDA, if audited or reviewed by an accounting firm acceptable
to the Agent) (EBITDA may include proforma adjustments to an acquired
entity's earnings acceptable to the Agent), (f) the highest possible
amount of Seller Earn Out to be paid in cash by any Borrower in
connection with an Acquisition shall not exceed $3,000,000 without
Required Lenders' approval, (g) from and after October 29, 1996, no
single Acquisition shall exceed $4,000,000 in total consideration
(including any Debt assumed or guaranteed in connection therewith),
without Required Lenders' approval, provided that all proposed
Acquisitions placed under contract or consummated in the same
calendar year and involving acquired entities each of which are more
than 50% owned by the same individuals or entities shall be
considered a single Acquisition for purposes of this clause (g), (h)
from and after October 29, 1996, the aggregate
SECOND AMENDMENT TO CREDIT AGREEMENT Page 3
<PAGE> 4
amount of all such Acquisitions closed without Required Lenders'
approval shall not exceed $4,000,000, in total consideration
(including any Debt assumed or guaranteed in connection therewith) in
any twelve month period without Required Lenders' approval, (i) prior
to and after giving effect to the Acquisition, no Default shall
exist, (j) after giving effect to such Acquisition, F.Y.I. will not
violate any financial covenant, (k) no material part of the Property
or business operations to be acquired is located outside the U.S. or
Canada, and (l) the Borrower shall have complied with Sections 6.5
and 8.15; provided, however, that up to $2,000,000 (valued at total
purchase consideration including any Debt assumed or guaranteed in
connection therewith) in Acquisitions made during the term of this
Agreement will be deemed to satisfy the requirements of items (d) or
(k) preceding so long as (i) all other elements of a Permitted
Acquisition have been satisfied, (ii) no such acquired entity or
entities shall have annual sales in excess of $4,000,000 or
cumulative EBITDA losses (individually for any one such acquired
entity or in the aggregate for all such acquired entities) in excess
of $300,000 incurred in the twelve-month period preceding the
respective dates of acquisition, and (iii) Mexico is the only
jurisdiction outside the U.S. or Canada where any material part of
the Property or business operations of the entity or entities to be
acquired is located.
4. Amendment to Definition of "Restricted Payment." Effective as of
the date hereof, the definition of "Restricted Payment" contained in Section
1.1 of the Credit Agreement is hereby amended and restated to read in its
entirety as follows:
"Restricted Payment" means (a) any dividend or other
distribution (whether in cash, Property or obligations), direct or
indirect, on account of (or the setting apart of money for a sinking
or other analogous fund for) any shares of any class of Capital Stock
of F.Y.I. or any of its Subsidiaries now or hereafter outstanding,
except a dividend payable solely in equity securities of F.Y.I.; (b)
any redemption, conversion, exchange, retirement, sinking fund or
similar payment, purchase or other acquisition for value, direct or
indirect, of any shares of any class of Capital Stock of F.Y.I. or
any of its Subsidiaries now or hereafter outstanding (except that
California Medical may own the 36,670 shares of F.Y.I. common stock
acquired by California Medical by virtue of the merger of Texas
Medical Records Service, Inc. into Texas Medical); (c) any loan,
advance or payment (pursuant to a tax sharing agreement or otherwise)
to F.Y.I.; and (d) any payment made to retire, or to obtain the
surrender of, any outstanding warrants, options or other rights to
acquire shares of any class of Capital Stock of F.Y.I. or any of its
Subsidiaries now or hereafter outstanding.
5. Amendment to Definition of "Seller Earn Out." Effective as of the
date hereof, the definition of "Seller Earn Out" contained in Section 1.1 of
the Credit Agreement is hereby amended and restated to read in its entirety as
follows:
"Seller Earn Out" means any obligation incurred by a Borrower in
connection with an Acquisition so long as such obligation either (a)
is approved in
SECOND AMENDMENT TO CREDIT AGREEMENT Page 4
<PAGE> 5
writing by the Agent and the Required Lenders as being Seller Earn
Out or (b) meets the following requirements: (i) is only payable by
the Borrower for performance by a seller, or a shareholder, officer
or director of a seller, of obligations over the passage of time
(e.g., non-compete payments) or in the event certain future
performance goals are achieved with respect to the assets or business
acquired, excluding any noncompete payments in excess of 15% of the
purchase price and excluding performance-based payments which are
greater than 750% of the earnings or cash flow on which they are
based and (ii) provides that the maximum potential liability of the
Borrower with respect thereto is limited.
6. Amendment to Section 9.5 of the Credit Agreement. Effective as of
the date hereof, Section 9.5 of the Credit Agreement is hereby amended by
deleting the last word of clause (i), "and", by adding the word "and" at the
end of clause (j), and adding the following new clause (k) as follows:
(k) California Medical may own the 36,670 shares F.Y.I. common
stock acquired by California Medical by virtue of the merger of Texas
Medical Records Service, Inc. into Texas Medical.
7. Amendment to Section 10.1 of the Credit Agreement. Effective as of
the date hereof, Section 10.1 of the Credit Agreement is hereby amended and
restated to read in its entirety as follows:
Section 10.1 Consolidated Net Worth. F.Y.I. will at all times
maintain Consolidated Net Worth in an amount not less than the sum
of (a) $18,000,000 plus (b) 75% of cumulative Consolidated Net
Income, if positive for any fiscal quarter, i.e., exclusive of
negative Consolidated Net Income for any fiscal quarter, after the
Closing Date, plus (c) all Net Proceeds of each Equity Issuance
after the Closing Date minus the amount of any stock repurchase
consummated under the terms of Section 9.4(c).
8. Amendment to Section 10.2 of the Credit Agreement. Effective as of
the date hereof, Section 10.2 of the Credit Agreement is hereby amended and
restated to read in its entirety as follows:
Section 10.2 Ratio of Total Senior Debt to EBITDA.
(a) F.Y.I. will not permit the ratio, calculated as of the
end of each fiscal quarter of F.Y.I. commencing with the fiscal
quarter ended June 30, 1996, of (i) Total Senior Debt to (ii)
EBITDA for the four fiscal quarters then ended for F.Y.I. and its
Subsidiaries to exceed the ratio set forth below for the period
during which such fiscal quarter end occurs:
SECOND AMENDMENT TO CREDIT AGREEMENT Page 5
<PAGE> 6
<TABLE>
<CAPTION>
Period Ratio
------ -----
<S> <C>
From April 1, 1996, through September 30, 1997 2.75 to 1.00
From October 1, 1997, through March 31, 1998 2.50 to 1.00
From April 1, 1998, through March 31, 1999 2.25 to 1.00
From April 1, 1999, through March 31, 2000 1.75 to 1.00
From April 1, 2000 and at all times thereafter 1.25 to 1.00
</TABLE>
(b) F.Y.I. will not permit the ratio, calculated as of the end of
each fiscal quarter of F.Y.I. commencing with the fiscal quarter
ended June 30, 1996, of (i) the sum of (A) Total Senior Debt, plus
(B) the highest possible amount of all unpaid Seller Earn Out
payable pursuant to an Acquisition contract in cash over any period
of time, whether the payment of such Seller Earn Out is contingent
or otherwise, to (ii) the sum of (A) EBITDA for the four fiscal
quarters then ended for F.Y.I. and its Subsidiaries plus (B) the
EBITDA or EBIT required by the applicable Acquisition contract(s) to
generate the amount of Seller Earn Out set forth in (i)(B) above to
exceed the ratio set forth below for the period during which such
fiscal quarter end occurs:
<TABLE>
<CAPTION>
Period Ratio
------ -----
<S> <C>
From April 1, 1996, through September 30, 1997 2.75 to 1.00
From October 1, 1997, through March 31, 1998 2.50 to 1.00
From April 1, 1998, through March 31, 1999 2.25 to 1.00
From April 1, 1999, through March 31, 2000 1.75 to 1.00
From April 1, 2000 and at all times thereafter 1.25 to 1.00
</TABLE>
9. Amendment to Section 10.3 of the Credit Agreement. Effective as of
the date hereof, Section 10.3 of the Credit Agreement is hereby amended and
restated to read in its entirety as follows:
Section 10.3 Ratio of Total Debt to EBITDA.
(a) F.Y.I. will not permit the ratio, calculated as of the end of
each fiscal quarter of F.Y.I. commencing with the fiscal quarter
ended June 30, 1996, of (i) Total Debt to (ii) EBITDA for the four
fiscal quarters then ended for F.Y.I. and its Subsidiaries to exceed
the ratio set forth below for the period during which such fiscal
quarter end occurs:
SECOND AMENDMENT TO CREDIT AGREEMENT Page 6
<PAGE> 7
<TABLE>
<CAPTION>
Period Ratio
------ -----
<S> <C>
From April 1, 1996, through September 30, 1997 3.25 to 1.00
From October 1, 1997 through March 31, 1998 3.00 to 1.00
From April 1, 1998, through March 31, 1999 2.75 to 1.00
From April 1, 1999, through March 31, 2000 2.25 to 1.00
From April 1, 2000, and at all times thereafter 1.75 to 1.00
</TABLE>
(b) F.Y.I. will not permit the ratio, calculated as of the end of
each fiscal quarter of F.Y.I. commencing with the fiscal quarter
ended June 30, 1996, of (i) the sum of (A) Total Debt, plus (B) the
highest possible amount of all unpaid Seller Earn Out payable
pursuant to an Acquisition contract in cash over any period of time,
whether the payment of such Seller Earn Out is contingent or
otherwise, to (ii) the sum of (A) EBITDA for the four fiscal
quarters then ended for F.Y.I. and its Subsidiaries plus (B) the
EBITDA or EBIT required by the applicable Acquisition contract(s) to
generate the amount of Seller Earn Out set forth in (i)(B) above to
exceed the ratio set forth below for the period during which such
fiscal quarter end occurs:
<TABLE>
<CAPTION>
Period Ratio
------ -----
<S> <C>
From April 1, 1996, through September 30, 1997 3.25 to 1.00
From October 1, 1997 through March 31, 1998 3.00 to 1.00
From April 1, 1998, through March 31, 1999 2.75 to 1.00
From April 1, 1999, through March 31, 2000 2.25 to 1.00
From April 1, 2000, and at all times thereafter 1.75 to 1.00
</TABLE>
10. Representations and Warranties. The representations and
warranties made by the Borrowers in the Loan Documents, as the same are
amended hereby, are true and correct at the time this Second Amendment is
executed and delivered, except to the extent that such representations and
warranties are expressly by their terms made only as of the Closing Date or
another specified date.
11. Costs. The Borrowers jointly and severally agree to pay all costs
incurred in connection with the negotiation, preparation, execution and
consummation of this Second Amendment and the transactions preceding and
contemplated by this Second Amendment including, without limitation, the fees
and expenses of counsel to the Agent and the Lenders.
12. Miscellaneous.
(a) Headings. Section headings are for reference only, and shall not
affect the interpretation or meaning of any provision of this Second
Amendment.
SECOND AMENDMENT TO CREDIT AGREEMENT Page 7
<PAGE> 8
(b) No Waiver. No failure on the part of the Agent or the Lenders
to exercise, and no delay in exercising, and no course of dealing
with respect to, any right, power, or privilege under the Loan
Documents shall operate as a waiver thereof, and no single or
partial exercise of any right, power, or privilege under the Loan
Documents shall preclude any other or further exercise thereof or
the exercise of any other right, power, or privilege.
(c) Effect of this Second Amendment. The Credit Agreement, as
amended by this Second Amendment, shall remain in full force and
effect except that any reference therein, or in any other Loan
Document, referring to the Credit Agreement, shall be deemed to
refer to the Credit Agreement, as amended by this Second Amendment.
(d) Governing Law. EXCEPT TO THE EXTENT THAT THE CREDIT
AGREEMENT EXPRESSLY PROVIDES OTHERWISE, THIS SECOND AMENDMENT SHALL
BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
STATE OF TEXAS.
(e) Counterparts. This Second Amendment may be executed by the
different parties hereto on separate counterparts, each of which,
when so executed, shall be deemed an original, but all such
counterparts shall constitute but one and the same Second Amendment.
(f) NO ORAL AGREEMENTS. THE CREDIT AGREEMENT, AS AMENDED BY THIS
SECOND AMENDMENT, TOGETHER WITH THE OTHER LOAN DOCUMENTS, REPRESENTS
THE ENTIRE AGREEMENT AMONG THE PARTIES, AND MAY NOT BE CONTRADICTED
BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS
OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS AMONG THE
PARTIES.
IN WITNESS WHEREOF, the parties hereto have caused this Second
Amendment to be executed by their respective duly authorized officers as of
the date first above written.
BORROWERS:
F.Y.I. INCORPORATED
By: /s/ David Lowenstein
-----------------------
David Lowenstein
Executive Vice President
SECOND AMENDMENT TO CREDIT AGREEMENT Page 8
<PAGE> 9
IMAGENT ACQUISITION CORP. RESEARCHERS ACQUISITION CORP.
RECORDEX ACQUISITION CORP. DPAS ACQUISITION CORP. LEONARD
ARCHIVES ACQUISITION CORP. DELIVEREX ACQUISITION CORP.
PERMANENT RECORDS ACQUISITION CORP. DELIVEREX SACRAMENTO
ACQUISITION CORP. B&B (BALTIMORE-WASHINGTON) ACQUISITION CORP.
PREMIER ACQUISITION CORP. ROBERT A. COOK ACQUISITION CORP.
PENINSULA RECORD MANAGEMENT, INC. RAC (CALIFORNIA) ACQUISITION
CORP. CALIFORNIA MEDICAL RECORD SERVICE ACQUISITION CORP.
MINNESOTA MEDICAL RECORD SERVICE ACQUISITION CORP. TEXAS
MEDICAL RECORD SERVICE ACQUISITION CORP. ZIA INFORMATION
ANALYSIS GROUP, INC. RECORDEX SERVICES, INC.
By: /s/ David Lowenstein
------------------------------------------------
David Lowenstein
Executive Vice President, acting on behalf of
each of the above
AGENT:
BANQUE PARIBAS, as Agent
By: /s/ Clark C. King III
------------------------------------------------
Name: Clark C. King III
----------------------------------------------
Title: Vice President
---------------------------------------------
By: /s/ Mark A. Radzik
------------------------------------------------
Name: Mark A. Radzik
----------------------------------------------
Title: Vice President
---------------------------------------------
SECOND AMENDMENT TO CREDIT AGREEMENT Page 9
<PAGE> 10
LENDERS:
BANQUE PARIBAS
By: /s/ Clark C. King III
------------------------------------------------
Name: Clark C. King III
----------------------------------------------
Title: Vice President
---------------------------------------------
By: /s/ Mark A. Radzik
------------------------------------------------
Name: Mark A. Radzik
----------------------------------------------
Title: Vice President
---------------------------------------------
FIRST SOURCE FINANCIAL LLP
By: FIRST SOURCE FINANCIAL, INC., its
Agent/Manager
By: /s/ John Walding
-------------------------------------------
Name: John Walding
----------------------------------------
Title: Vice President
----------------------------------------
IBJ SCHRODER BANK & TRUST COMPANY
By: /s/ DeVer G. Warner
------------------------------------------------
Name: DeVer G. Warner
----------------------------------------------
Title: Vice President
---------------------------------------------
SECOND AMENDMENT TO CREDIT AGREEMENT Page 10
<PAGE> 1
EXHIBIT 21
SUBSIDIARIES
Deliverex Acquisition Corp.
DPAS Acquisition Corp.
Imagent Acquisition Corp.
Leonard Archives Acquisition Corp.
Permanent Records Acquisition Corp.
Recordex Acquisition Corp.
California Medical Record Service Acquisition Corp.
Texas Medical Record Service Acquisition Corp.
Minnesota Medical Record Service Acquisition Corp.
ZIA Information Analysis Group, Inc.
Researchers Acquisition Corp.
Deliverex Sacramento Acquisition Corp.
B&B (Baltimore-Washington) Acquisition Corp.
Premier Acquisition Corp.
Robert A. Cook Acquisition Corp.
RAC (California) Acquisition Corp.
CH Acquisition Corp.
DISC Acquisition Corp.
<PAGE> 1
EXHIBIT 23.1
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
As independent public accountants, we hereby consent to the use of our
reports (and to all references to our Firm) included in or made a part of this
registration statement.
ARTHUR ANDERSEN LLP
Dallas, Texas
November 12, 1996
<PAGE> 1
EXHIBIT 23.2
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
As independent public accountants, we hereby consent to the use of our
reports (and to all references to our Firm) included in or made a part of this
registration statement.
ELKO, FISCHER, McCABE & RUDMAN, Ltd.
Media, Pennsylvania
November 11, 1996
<PAGE> 1
EXHIBIT 23.4
CONSENT OF INDEPENDENT ACCOUNTANTS
We consent to the use of our report dated March 20, 1996 and to all
references to our Firm and included in this registration statement of F.Y.I.
Incorporated with respect to the balance sheet of B&B Information and Image
Management, Inc. as of December 31, 1995, and the related statements of income,
stockholder's equity, and cash flows for the year then ended.
C. W. AMOS & COMPANY, LLC
Baltimore, Maryland
November 13, 1996
<PAGE> 1
EXHIBIT 23.5
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
We hereby consent to the application of our report dated June 21, 1996
relating to the combined financial statements of Premier Document Management,
Inc. and Affiliate for the year ended December 31, 1995, which is included in
Form S-1 of F.Y.I. Incorporated dated November 13, 1996. We also consent to the
reference to our firm as experts in the same registration statement.
MOSS ADAMS LLP
Seattle, Washington
November 11, 1996
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> SEP-30-1996
<CASH> 3,336
<SECURITIES> 0
<RECEIVABLES> 15,266
<ALLOWANCES> 1,075
<INVENTORY> 567
<CURRENT-ASSETS> 18,781
<PP&E> 21,444
<DEPRECIATION> 11,339
<TOTAL-ASSETS> 59,901
<CURRENT-LIABILITIES> 13,743
<BONDS> 16,956
0
0
<COMMON> 59
<OTHER-SE> 28,865
<TOTAL-LIABILITY-AND-EQUITY> 59,901
<SALES> 4,211
<TOTAL-REVENUES> 45,971
<CGS> 3,225
<TOTAL-COSTS> 30,268
<OTHER-EXPENSES> 11,181
<LOSS-PROVISION> 573
<INTEREST-EXPENSE> 479
<INCOME-PRETAX> 4,290
<INCOME-TAX> 1,729
<INCOME-CONTINUING> 2,561
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,561
<EPS-PRIMARY> 0.47
<EPS-DILUTED> 0.47
</TABLE>