HYPERDYNAMICS CORP
424B4, 2000-11-30
BUSINESS SERVICES, NEC
Previous: FIRST TRUST COMBINED SERIES 251, 485BPOS, 2000-11-30
Next: BLUM CAPITAL PARTNERS LP, SC 13D/A, 2000-11-30



This propectus is filed prosuant to Rule 424(b)(4)

File Number 333-31180

                            HYPERDYNAMICS  CORPORATION

                        2,328,113  SHARES  OF  COMMON  STOCK

     This  prospectus  relates  to  the  resale  of  our common stock by selling
stockholders  listed  on  page  40.

     Our common stock trades on the Over-the Counter Bulletin Board, also called
the  OTCBB,  under  the trading symbol "HYPD".  On October 20, 2000, the closing
bid  for  our  common  stock  as  reported  on  the  OTCBB  was $1.00 per share.

     RISK  FACTORS.  OUR  COMMON STOCK IS SPECULATIVE AND INVOLVES A HIGH DEGREE
     ---------------------------------------------------------------------------
OF  RISK.  YOU  SHOULD  CAREFULLY  READ AND CONSIDER OUR RISK FACTORS SECTION ON
--------------------------------------------------------------------------------
PAGE  4  BEFORE  MAKING  AN  INVESTMENT  DECISION.
--------------------------------------------------

     Neither  the  Securities  and  Exchange Commission nor any state securities
commission  has  approved  or disapproved of these securities or passed upon the
accuracy  or adequacy of the prospectus. Any representation to the contrary is a
criminal  offense.

     THE  DATE  OF  THIS  PROSPECTUS  IS NOVEMBER 29,  2000


<PAGE>
     You  should  rely only on the information contained in this prospectus.  We
have  not  authorized anyone to provide you with information different from that
contained  in  this  prospectus.  The  selling  security holders are offering to
sell,  and  seeking  offers to buy, shares of common stock only in jurisdictions
where  offers  and  sales  are  permitted.  The  information  contained  in this
prospectus is accurate only as of the date of this prospectus, regardless of the
time  of  delivery  of  this  prospectus  or  of  any  sale  of  common  stock.


                                TABLE OF CONTENTS


Summary of Information in the Prospectus. . . . . . . . . . . .   1
Risk Factors. . . . . . . . . . . . . . . . . . . . . . . . . .   4
Use of Proceeds . . . . . . . . . . . . . . . . . . . . . . . .  13
Price Range of Common Stock . . . . . . . . . . . . . . . . . .  13
Our Dividend Policy . . . . . . . . . . . . . . . . . . . . . .  14
Management's Discussion and Analysis of Financial Condition and
     Results of Operations. . . . . . . . . . . . . . . . . . .  14
Our Business. . . . . . . . . . . . . . . . . . . . . . . . . .  18
Management. . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Executive Compensation. . . . . . . . . . . . . . . . . . . . .  33
Certain Relationships and Related Transactions. . . . . . . . .  35
Principal Stockholders. . . . . . . . . . . . . . . . . . . . .  36
Description of Securities . . . . . . . . . . . . . . . . . . .  37
Selling Stockholders. . . . . . . . . . . . . . . . . . . . . .  40
Plan of Distribution. . . . . . . . . . . . . . . . . . . . . .  41
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . .  42
Experts . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Legal Matters . . . . . . . . . . . . . . . . . . . . . . . . .  43
Other Available Information . . . . . . . . . . . . . . . . . .  43
Indemnification . . . . . . . . . . . . . . . . . . . . . . . .  44
Financial Statements. . . . . . . . . . . . . . . . . . . . . .  44


<PAGE>
                    SUMMARY OF INFORMATION IN THE PROSPECTUS

     This  prospectus  summary highlights selected information contained in this
prospectus.  To  understand  this  offering  fully,  you  should read the entire
prospectus  carefully,  including  the  risk factors beginning on page 4 and the
financial  statements  beginning  on page F-1.  Unless otherwise indicated, this
prospectus  assumes  that  none  of  our  outstanding  options  or  warrants are
exercised  into  shares  of  our  common  stock,  nor any shares of our Series A
Preferred  Stock  are  converted  into  shares  of  our  common  stock.

HYPERDYNAMICS  CORPORATION

     We are an Information Technology Service Provider ("ITSP"). The services we
provide are ITHosting services, conventional information technology services and
e-Business  services.  We provide our customers  with  fully-hosted  information
technology hosting solutions which we can scale to meet the customer's needs. We
provide these  information  technology  hosting solutions at our location on our
servers with our staff of information  technology experts. The customer uses our
solutions  and  facilities  instead of the  customer's  own computer  system and
staff. From the customer's location,  the customer accesses its information from
us via the Internet.  We began our information  technology  hosting  business in
1999. We have also been in the  conventional  information  technology  solutions
business since 1988, and we have also been in the e-Business  solutions business
since 1996.

     We have the capability to host all or a portion of a customer's information
technology requirements. Our solutions allow the customer to use our information
technology skills and computer systems,  instead of the customer purchasing more
computer hardware and software and hiring more computer staff.

     Our mission is to be a premier  ITSP.  The  information  technology  ("IT")
industry is one of the most dynamic and rapidly growing industries.  Through our
initial roll up strategy, HyperDynamics will build our core IT knowledge base to
position us as a leader in the e-Business economy of the future.

     In August,  1996, we acquired  MicroData  Systems,  Inc., which changed its
name to ITHost.net  Corporation in 1999. We obtained our core business plan from
MicroData.  Since 1988, MicroData has provided  conventional IT services to help
our clients plan, design,  implement,  and manage their IT infrastructures.  The
acquisition  of  MicroData  set the  stage  for our  initial  goal of  acquiring
technically competent IT service companies in roll up transactions.

     Our  strategy  targets  technically  competent  IT service  companies  with
specialties in all areas of IT. We look for debt free IT service  companies with
substantial technical expertise and key people with an entrepreneurial spirit.

     IThost.net  Corporation is a full service IT services  company.  We provide
three categories of IT services:

-    We have been in the conventional  information technology solutions business
     since 1988.
-    We have been in the  e-Business  solutions  business since 1996. - We began
     our information technology hosting business in 1999.


                                        1
<PAGE>
CONVENTIONAL  IT  SERVICES

     Conventional  IT Services are provided to help  companies  with existing IT
infrastructures   to   plan,   design,   implement,   and   manage   their   own
telecommunications,  wide  area  networking,  server  and  workstation  systems,
operating systems, and integrated software applications.  Our clients decide the
extent of our involvement in any or all of these areas of IT.

E-BUSINESS  SERVICES

     e-Business  Services are provided to specifically  address the evolution of
our  clients'  IT  systems  to support  the new ways of doing  business  such as
business to business and business to consumer e-Business and Internet marketing.

ITHOSTING  SERVICES

     IThosting   Services  are  provided  to  handle  a  client's   complete  IT
requirements and we literally  become our clients IT department by contract.  We
are  continuing  to  develop  our  IThost.net  infrastructure  to  allow  us  to
professionally  manage our  clients  centralized  servers in a true data  center
environment.

     We maintain a flexible  service model as more clients are brought  on-line.
We have the  capability  to host all or a portion  of a  customer's  information
technology requirements. Our solutions allow the customer to use our information
technology skills and computer systems,  instead of the customer purchasing more
computer hardware and software and hiring more computer staff.

     We  provide  our  customers  with:

-    A complete off-site information  technology resource for real time business
     operations solutions,  e-Business transactional solutions and business data
     solutions.
-    Application  software and e-Business  transaction software which resides on
     our servers.  In providing  this service,  we are sometimes  referred to as
     being an Applications  Service Provider ("ASP").  However, the scope of our
     service is much greater than typical ASP's.  Therefore we call ourselves an
     ITSP.
-    Broad bandwidth, high speed Internet service.

-    Data access, manipulation, mining, warehousing and storage.


                                        2
<PAGE>
     Our  Information  technology  hosting  solutions  enhance  a  customer's:
-    Internet strategies
-    E-Business solutions
-    Enterprise asset and operational functionality and control
-    Marketing Management
-    General Business Operations
-    Data Base Management

     We  provide  our  customers  with:

-    Our state-of-the-art computer servers, facilities and staff.
-    Our 24/7 customer service.
-    Integration of our hosting solutions with the customer's  existing computer
     system.
-    Training.

     We  also  provide  conventional  information  technology  solutions  for  a
customer's  own computer  network.  We also enable a customers'  e-Business  web
presence  by  migrating  the  customer's  conventional  business  methods to the
e-Business model through web site design, maintenance and hosting.

     Our information  technology  hosting  solutions,  conventional  information
technology   solutions  and  e-Business   solutions  are  provided  through  our
wholly-owned subsidiary, ITHost.net Corporation.

     Our web site is www.hyd.net,  however, the information contained on our web
site is not part of this prospectus. Our principal executive offices are located
at HyperDynamics  Corporation,  2656 South Loop West, Suite 103, Houston,  Texas
77054, tel. (713) 660-9771.

     In January,  2000, we sold 3,000 shares of our new issue Series A Preferred
Stock for a total of $3,000,000 in cash to three accredited  investors.  As part
of this  transaction,  we also issued to the three  investors a total of 300,000
Investor  Warrants to purchase  shares of our common stock at a price of $5.9125
per share which are  immediately  exercisable and expire on January 6, 2005. The
Investor Warrant provides that in no event shall the holder exercise the Warrant
if upon  exercise of the Warrant,  the holder would  beneficially  own more than
4.9% of our  outstanding  common stock. As part of this  transaction,  we issued
180,000  Placement  Warrants to the  placement  agent to purchase  shares of our
common  stock at a price of $7.095 per share which are  immediately  exercisable
and expire on January 6, 2005 and 120,000 Consultant  Warrants to one individual
to purchase  shares of our common stock at a price of $7.095 per share which are
immediately  exercisable  and  expire on  January  6,  2005.  This was a private
placement offering of securities.

     In September, 1999, we sold our formerly wholly-owned subsidiary, Wired and
Wireless Corporation because it no longer fit into our business plan.


                                        3
<PAGE>
THE  OFFERING

Common  stock  outstanding as of October 27, 2000:
 ......13,805,497 shares  of  common  stock



Common stock to be
offered by our
selling
stockholders. . . .2,328,113 shares, which includes 1,728,113 shares  underlying
                   Series A  Preferred  Stock  and  600,000 shares    underlying
                   Investor   Warrants,   Placement   Warrants  and   Consultant
                   Warrants.


Market for our
common stock. . . .Our common  stock trades  on the  Over-the  Counter  Bulletin
                   Board,  also  called  the  OTCBB,  under the  trading  symbol
                   "HYPD".  The market  for our common stock is highly volatile.
                   We can provide no  assurance  that there will be  a market in
                   the future for our common stock.

                                  RISK FACTORS

     Any  investment  in shares of our common  stock  involves a high  degree of
risk. You should carefully consider the following information about these risks,
together with the other  information  contained in this  prospectus,  before you
decide to buy our common stock.  If any of the following  risks actually  occur,
our business would likely suffer.  In these  circumstances,  the market price of
our common  stock could  decline,  and you may lose all or part of the money you
paid to buy our common stock.


                                        4
<PAGE>
OUR INFORMATION TECHNOLOGY HOSTING BUSINESS IS NEW AND SUBJECT TO THE RISKS OF A
NEW  BUSINESS

     We began our information  technology  hosting  business in 1999 and we have
one  information  technology  hosting  customer  at this time,  although we have
several customers for our conventional  information  technology business and our
e-Business solutions business. We only have just begun to market our information
technology hosting business.  This business is extremely  competitive and we may
not be  able  to  increase  our  customer  base  at a  sufficient  rate  to fund
operations.

WE HAVE HAD AND COULD HAVE LOSSES, DEFICITS, AND DEFICIENCIES IN LIQUIDITY WHICH
COULD  IMPAIR  OUR  ABILITY  TO  GROW

     Our ability to achieve profitability depends on our ability to successfully
develop and market our information  technology  hosting  solutions.  There is no
assurance that we will be able to accomplish this in a profitable manner. We are
subject to all of the risks inherent in a growing venture, including the need to
develop  marketing  expertise  and  produce  significant  revenue.  We may incur
losses, deficits and deficiencies in liquidity for the foreseeable future due to
the significant  costs  associated with providing our customers with information
technology hosting solutions.

     For fiscal 2000, we had a net loss of $666,132, a deficit of $2,001,785 and
positive stockholders' equity of $2,389,683.  For fiscal 1999, we had a net loss
of  $(184,546),  a deficit of $1,385,737  and positive  stockholders'  equity of
$336,597.

     WE  WILL  NEED  MORE  FINANCING  FOR  GROWTH

     We have limited financial  resources.  Until our operating results improve,
we must obtain  outside  financing to fund the  expansion of our business and to
meet our obligations as they become due. Any additional debt or equity financing
may be  dilutive  to our  shareholders.  Financing  must be  provided  from  our
operations,  or from the sale of equity securities,  borrowing, or other sources
of third  party  financing.  The sale of  equity  securities  could  dilute  our
existing stockholders'  interest, and borrowings from third parties could result
in our assets being  pledged as collateral  and loan terms which would  increase
our debt service  requirements  and could restrict our  operations.  There is no
assurance  that  capital  will be available  from any of these  sources,  or, if
available, upon terms and conditions acceptable to us.


                                        5
<PAGE>
YOU  HAVE A RISK OF DILUTION.  THE ISSUANCE OF THESE SHARES WILL HAVE A DILUTIVE
EFFECT  ON  OUR  COMMON STOCK AND MAY LOWER OUR STOCK PRICE.  WE HAVE RESERVED A
SIGNIFICANT  NUMBER  OF  SHARES  OF  OUR  COMMON  STOCK  FOR  ISSUANCE  UPON THE
CONVERSION  OF  SERIES  A  PREFERRED STOCK, AND THE EXERCISE OF OUR WARRANTS AND
OPTIONS.

     As of October 27,  2000,  we had  outstanding  2,120 shares of our Series A
Preferred  Stock that can be  converted  into  shares of our common  stock.  The
number of shares we will issue  upon the  conversion  of our Series A  Preferred
Stock fluctuates with our common stock market price,  cannot be determined until
the  day  of  conversion  and  is  calculated  by a  formula  set  forth  in the
designation  certificate of the Series A Preferred  Stock.  There is no limit on
the number of shares of our common stock that may be issued upon the  conversion
of Series A Preferred  Stock. The Series A Preferred Stock could have conversion
prices that are below our current  market price.  If conversions of the Series A
Preferred  Stock  option  occur,  shareholders  may be subject  to an  immediate
dilution in the per share net tangible book value.  The Series A Preferred Stock
may be converted  into common stock at any time prior to January 30, 2002,  when
it automatically converts into common stock.

     As of October 27, 2000, we had outstanding a total of 2,069,515 options and
warrants to purchase  our common stock at exercise  prices  ranging from $.50 to
$7.095 per share,  which are near or below market  prices.  Of these,  1,394,505
options and warrants  expire at various times through the year 2002,  and 75,000
warrants expire in August 2003, and 600,000 warrants expire in January, 2005. If
the exercise of warrants or options occur at below market  prices,  shareholders
will be subject to an  immediate  dilution  in the per share net  tangible  book
value.

     We have reserved a large number of shares to be issued on the conversion of
Series A Preferred Stock,  and upon the exercise of all outstanding  options and
warrants.  The  issuance of these  shares will dilute our common stock per share
net tangible book value and may hurt our stock price.  As of October 27, 2000 we
have reserved:

-    2,000,000  shares of our authorized and unissued common stock in connection
     with the  future  conversion  our Series A  Preferred  Stock and the future
     exercise  of the  Investor  Warrants,  Placement  Warrants  and  Consultant
     Warrants.  The Series A Preferred  Stock may be converted into common stock
     at any time prior to January 30, 2002, when it automatically  converts into
     common stock; and
-    1,658,648  shares of our authorized and unissued common stock in connection
     with the future exercise of other outstanding options and warrants.


                                        6
<PAGE>
     These reserve  amounts are our good faith  estimate of the number of shares
that we  believe we need to  reserve.  Of the total of  2,328,113  shares of our
common stock that we are registering in this offering,  1,728,113  shares are in
connection  with the  future  conversion  of Series A  Preferred  Stock.  We can
provide no assurance as to how many shares we will ultimately need to issue upon
the  conversion  of  Series  A  Preferred  Stock.  If we are  required  to issue
additional  shares  we will be  required  to  file  an  additional  registration
statement for those shares, a process which will be costly and time consuming.

THE  SALE  OF  OUTSTANDING  SHARES  COULD  RESULT IN A LOW MARKET PRICE FOR YOUR
COMMON  STOCK.  THERE IS A LIMITED PUBLIC FLOAT FOR OUR COMMON STOCK AND YOU MAY
NOT  BE ABLE TO SELL YOUR SHARES AT THE PRICE OR IN THE VOLUME YOU DESIRE

     As of October 27,  2000,  we had  outstanding  13,805,497  shares of common
stock, out of which  approximately  7,376,295 shares are restricted  securities.
Approximately  7,276,295 shares of our restricted  common stock has been held by
our  shareholders  for more than two years,  of which 327,962 could be sold into
the market  immediately  without volume limits pursuant to Rule 144 because they
are  held  by  non-affiliates.  The  balance,  6,948,333  shares,  are  held  by
affiliates  and  could be sold into the  market  immediately  subject  to volume
limits pursuant to Rule 144.

     Approximately  200,000  shares of our restricted common stock has been held
by  our shareholders for more than one year and less than two years and could be
sold  into  the  market immediately with volume limits pursuant to Rule 144.  By
January,  2001,  substantially all of our restricted shares of common stock will
be  freely  tradable subject to Rule 144.  As the restrictions on resale end and
these  shares are sold into the market, the price of our common stock could drop
significantly  if  the  holders  of  these  restricted  shares  sell them or are
perceived  by  the  market  as  intending  to  sell  them.

     The  possibility that a substantial amount of the shares registered in this
offering  may  be  sold in the public market could have an adverse impact on the
market  price of our common stock.  There is no assurance that stockholders will
be  able to sell the shares for any particular price.  No prediction can be made
as  to  the  effect  that  sales  of shares of our common stock or even the mere
availability  of  such  shares  for  sale,  will have on the market prices.  The
possibility  that  substantial amounts of common stock may be sold in the public
market  by  the  holders  of these shares, or the perception by the market of an
intention  by  the  holders  to  sell these shares, would likely have an adverse
effect  on  prevailing  market  prices for the common stock and could impair our
ability  to  raise  capital  through  the  sale  of  our  equity  securities.


                                        7
<PAGE>
WE  ARE  DEPENDENT  ON  OUR  PRESENT  MANAGERS  AND OUR ABILITY TO GROW COULD BE
IMPAIRED  IF  WE  LOST  THEIR  SERVICES

     Our  success  is  substantially  dependent  upon  the  time,  talent,  and
experience of Kent Watts, our President and Chief Executive Officer.  We have an
employment  agreement with Mr.  Watts.  However, we have no key man insurance on
Mr.  Watts.  The  loss  of  the  services  of  Mr.  Watts  would have a material
adverse  impact  on  us.  No  assurance  can be given that a replacement for Mr.
Watts  could  be located in the event of his unavailability.  In order for us to
expand,  we  must  continue  to improve and expand the level of expertise of our
personnel and we must attract, train and manage qualified managers and employees
to  oversee  and  manage  the expanded operations.  Demand for computer industry
personnel is high.  There is no assurance that we will be in a position to offer
competitive  compensation  to  attract or retain such personnel.  You should not
invest  unless  you  are willing to entrust all aspects of our management to our
directors  and  officers.

WE  MAY NOT BE ABLE TO MANAGE GROWTH AND THIS COULD RESULT IN A WEAKENING OF OUR
FINANCIAL  AND  COMPETITIVE  POSITION

Our  intention  is  to  expand  business  operations  by acquiring companies and
starting  new  businesses.  This expansion will subject us to a variety of risks
associated with rapidly growing companies.  In particular, our plans may place a
significant strain on our day-to-day operations.  There can be no assurance that
our  systems,  controls  or  personnel will be sufficient to meet these demands.
Inadequacies  in  these  areas  could  have  a  material  adverse  effect on our
business,  financial  condition  and  results  of  operations.

OUR  CUSTOMER  CONTRACTS  REQUIRE US TO MEET SPECIFIED PERFORMANCE LEVELS AND WE
MAY  MISJUDGE  THE  LEVEL  OF  PERFORMANCE  THAT  WE  ARE  ABLE  TO  PROVIDE

     If we misjudge the time or the constraints in which we provide solutions or
are  unable  to  maintain  any agreed upon performance levels for customers, our
customers  may  become  dissatisfied.  We  do  not  know  if we can consistently
achieve  the  service  levels  we  agree  on  with  our  customers.

WE  HAVE  NEVER PAID A CASH DIVIDEND AND IT IS LIKELY THAT THE ONLY WAY YOU WILL
REALIZE  A  RETURN  ON  YOUR  INVESTMENT  IS  BY  SELLING  YOUR  SHARES

We  have  never  paid  cash  dividends  on  any of our securities.  Our Board of
Directors  does  not anticipate paying cash dividends in the foreseeable future.
We  currently  intend  to  retain  future  earnings to finance our growth.  As a
result,  your  return  on  an investment in our stock will likely depend on your
ability  to  sell  our  stock  at  a  profit.

THERE  IS  LIMITED MARKET LIQUIDITY FOR OUR SECURITIES AND THERE ARE PENNY STOCK
SECURITIES  LAW CONSIDERATIONS THAT COULD LIMIT YOUR ABILITY TO SELL YOUR SHARES

At  October 27, 2000, the closing price of our stock was near or above $1.00 per
share.  If  our closing stock price is below $5.00 per share, our stock would be
considered  "penny  stock",  and  the  sale of our stock would be subject to the
"penny  stock rules" of the Securities and Exchange Commission.  The penny stock
rules  require broker-dealers to take steps before making any penny stock trades
in  customer  accounts.  The  penny  stock  rules  require  a  broker-dealer to:


                                        8
<PAGE>
-     Advise  a  customer  of  the  lowest  offer  and highest bid for our stock
-     Advise  a  customer  of  the  broker  dealer's  compensation
-     Make  a  special  written  suitability  determination for the customer and
      receive  the  customer's  prior  written  agreement

If we were to become subject  to the penny stock rules, there could be delays in
the  trading of our stock.  The market liquidity of our stock could be adversely
affected.

     THE  MARKET  PRICE  OF  YOUR  SHARES  WILL  BE  VOLATILE

     The  stock  market price of technology companies like us has been volatile.
Securities markets may experience price and volume volatility.  The market price
of our stock may experience wide fluctuations as it has in the recent past which
could  be  unrelated  to  our  financial  and  operating  results.

WE  COULD  ISSUE  PREFERRED  STOCK  AND  THIS  COULD  HARM  YOUR  INTERESTS

We  presently  have  authorized  20,000,000 shares of preferred stock, par value
$.001  per  share,  from  which  5,000  shares  have been designated as Series A
Preferred Stock, of which 2,120 shares of Series A Preferred Stock are presently
outstanding.  Other  shares  of preferred stock, if issued, would be entitled to
preferences  over  the common stock.  The shares of preferred stock, when and if
issued,  could  adversely  affect the rights of the holders of common stock, and
could  prevent holders of common stock from receiving a premium for their common
stock.  An  issuance  of  preferred  stock could result in a class of securities
outstanding  that  would  have  preferences  with  respect  to voting rights and
dividends  and  in liquidation over the common stock, and could (upon conversion
or  otherwise)  enjoy all of the rights of holders of common stock.  The Board's
authority  to issue preferred stock could discourage potential takeover attempts
and  could  delay  or  prevent  a change in control of us through merger, tender
offer,  proxy  contest  or  otherwise  by making such attempts more difficult to
achieve  or  more  costly.

     WE  MAY  SEEK  BUSINESS  COMBINATIONS  WITH  OTHER  FIRMS  AND  ISSUE  MORE
SECURITIES WHICH COULD DILUTE YOUR INTERESTS AND PUT MORE OF OUR SHARES INTO THE
MARKET

     We  may  enter  into  business  combinations with other firms by exchanging
stock.  This would enable us to acquire additional assets without spending cash.
However,  it  may  result  in  dilution  in per share net tangible book value to
existing  shareholders,  and  put  more  of  our  shares  into  the  market.

WE  MAY  NOT BE ABLE TO COMPETE FOR BUSINESS AND THIS WOULD SUBSTANTIALLY IMPAIR
OUR  GROWTH

     There are other  companies  which are  engaged in the same  business as us.
Many of our  competitors  are  more  established  companies  with  substantially
greater capital resources and substantially greater marketing  capabilities.  No
assurances can be given that we will be able to  successfully  compete with such
companies.  We anticipate  that the number of  competitors  will increase in the
future.

IF  WE  WERE  UNSUCCESSFUL  IN  PREVENTING  OTHERS  FROM  USING OUR INTELLECTUAL
PROPERTY,  WE  WOULD  LOSE  A  COMPETITIVE  ADVANTAGE


                                        9
<PAGE>
     We have common law rights to the service  marks  "HyperDynamics",  "ITHost"
and  ITHost.net"  based  upon  our  substantial  and  continuous  use  of  these
trademarks in interstate commerce. However, we have not registered these service
marks.  There can be no  assurance  that the steps we have taken to protect  our
service  marks will be adequate to deter  misappropriation.  Any  attempts by us
that we make to defend our  intellectual  property  would be expensive  and time
consuming.

WE DEPEND ON THIRD PARTY TELECOMMUNICATIONS VENDORS OVER WHOM WE HAVE NO CONTROL
AND  THIS  COULD  IMPAIR  OUR  REVENUES

     Our information  technology  hosting business and our e-Business  solutions
business is dependent upon other companies to supply telecommunications services
and  computer  equipment  which we use to  provide  our  information  technology
hosting solutions. Any failure to obtain needed services in a timely fashion and
at an  acceptable  cost could have a material  adverse  effect on our  business.
Moreover,  a disruption  in  telecommunications  capacity,  which is provided by
third parties,  could prevent us from  providing our services.  Although we have
not been affected by a network  outage,  major network  outages have occurred in
the past.  Were such an outage to affect  us, we may not be able to  deliver  an
adequate level of service to our customers.

WE  DEPEND ON THIRD PARTY SOFTWARE VENDORS OVER WHOM WE HAVE NO CONTROL AND THIS
COULD  IMPAIR  OUR  REVENUES

     We depend on other companies to supply the software which we use to provide
our  information  technology  hosting  solutions.  Any failure to obtain  needed
software or services in a timely fashion and at an acceptable  cost could have a
material  adverse effect on our business.  Our ability to provide cost efficient
and reliable  information  technology hosting solutions to our clients is key to
our  business  strategy.  We will  derive  revenues  from  projects  in which we
customize,  implement,  or host applications  developed by a variety of software
vendors.  We have software license  agreements with these software vendors.  All
the  agreements may be terminated  upon a breach of the agreement.  We cannot be
sure that any of our  agreements  with  software  vendors will be renewed in the
future.  If any of these  agreements are terminated,  not renewed,  or we cannot
continue to use the software for any reason, we may have to discontinue services
or delay their introduction unless we can find, license,  and package comparable
software.  In  addition,  we can  provide no  assurance  that if we were able to
obtain  similar  software  products,  that the terms of the licensing  agreement
would be  favorable,  or that  our  clients  would  accept  comparable  software
products as substitutes.

     Not  only  is  our  success  dependent upon the continued popularity of the
product offerings of our current vendors, it is also dependent on our ability to
establish  relationships  with  new  vendors  in  the  future.  As  new software
applications  are released, if we are unable to enter into agreements with these
software  vendors,  we  may  be  unable  to  compete.

WE  FACE  SECURITY RISKS IN CONNECTION WITH  OUR ABILITY TO PROTECT OUR HARDWARE
FROM  DAMAGE,  COMPUTER  HACKERS  OR  COMPUTER  VIRUSES

     Our success largely depends on the efficient and uninterrupted operation of
our  computer  and  communications  hardware  systems.  All of our  computer and
communications  hardware is currently  located at a leased  facility in Houston,
Texas. Our hardware is vulnerable to:

-     computer  viruses
-     physical  or  electronic  break-ins
-     physical  vulnerability  to  damage
-     interruption  from  fire,  flood,  long-term  power  loss,  and
      telecommunications failures

     These  events  could  lead  to  delays,  loss  of data, or interruptions in
service which could subject us to liability and harm our reputation.  We believe
that  we  have  sufficient internal disaster recovery resources to implement and
establish a full and rapid recovery from disasters of these types.  We currently
do  not  carry  any  business interruption insurance to compensate us for losses
that  may  occur.  We  currently do not have any business liability insurance to
compensate for any losses or claims that may arise from our business operations,
such  as  claims  by  our  customers.

     A  significant  barrier to online business and communications is the secure
transmission  of  confidential  information  over  public  networks.  We rely on
technology  to  provide  the security to secure the transmission of confidential
information.  However,  we  can  provide  no assurance that advances in computer
capabilities,  new  discoveries in the field of cryptography, or other events or
developments  will  not  result in a compromise or breach of the methods used to
protect  customer  data.  If  any  compromise of our security were to occur, our
reputation  and  business  would  suffer.  A party who is able to circumvent our
security  measures  could  misappropriate  proprietary  information  or  cause
interruptions  in  our operations or the operations of our customers.  We may be
required  to  expend  significant capital and other resources to protect against
security  breaches  or  to  alleviate  problems  caused  by  security  breaches.


                                        10
<PAGE>
IN  THE  FUTURE,  OUR  INABILITY  TO  MEET CUSTOMER NEEDS FOR ERROR-FREE HOSTING
SERVICES  COULD  RESULT  IN  LOSSES  AND  SUBSTANTIAL  LIABILITY

     The  hosting  solutions  we  provide  our  clients  are  critical  to their
businesses.  Any  defects  or  errors in our  services  or any  failure  to meet
clients' expectations could result in:


-    delayed or lost revenues due to adverse client reaction
-    requirements to provide additional services to a client at no charge
-    claims for substantial damages against us, regardless of our responsibility
     for such failure,  which may not be limited by the contractual terms of our
     engagement

     We currently do not have any business liability insurance to compensate for
any  losses  or  claims  that  may  arise  from  our  business  operations.

WE  ARE  DEPENDENT  ON  THE  GROWTH IN DEMAND FOR INFORMATION TECHNOLOGY HOSTING
SOLUTIONS

     Our  ability  to  increase  revenues  and achieve profitability depends, in
part,  on  the growth in demand for and the acceptance of information technology
hosting  solutions  by  small and medium-sized businesses.  The market for these
solutions  has  only  begun to develop and is evolving rapidly.  We believe that
many  potential clients are not currently aware of the advantages of outsourcing
information  technology solutions.  However, it is possible that these solutions
may  never  achieve market acceptance.  If the market for our solutions does not
grow,  or  grows  less  rapidly  than we currently anticipate, our revenues will
suffer.

     OUR  BUSINESS  IS  DEPENDENT  ON  THE  INTERNET,  WHICH  WE  DO NOT CONTROL

     Our  success  will  depend,  in  large  part,  upon  the maintenance of the
Internet  infrastructure,  as  a  reliable  network  backbone with the necessary
speed,  data  capacity, and security.  To the extent that the Internet continues
to experience increased numbers of users and increased requirements of users, we
can  provide  no  assurance that the Internet infrastructure will continue to be
able  to support the demands placed on it or that the performance or reliability
of  the  Internet will not be adversely affected.  Furthermore, the Internet has
experienced  a  variety  of  outages  and  other delays as a result of damage to
portions  of  its  infrastructure, and these outages and delays could hinder our
ability  to  provide  solutions.


                                        11
<PAGE>
     WE  INDEMNIFY OUR DIRECTORS AND OFFICERS AND THIS REDUCES THE LIKELIHOOD OF
SHAREHOLDER  LITIGATION

     Delaware  General  Corporation  Law  permits  a corporation organized under
Delaware  law  to indemnify directors and officers with respect to any matter in
which  the director or officer acted in good faith and in a manner he reasonably
believed  to  be  not  opposed  to  our best interests, and, with respect to any
criminal  action,  had  reasonable  cause  to  believe  his  conduct was lawful.

     Our Bylaws provide that our directors and officers are indemnified by us if
that  person  is  a  party to a matter by reason of being a director or officer.
These  provisions  may  discourage  stockholders  from  bringing  suit against a
director  for  breach  of  fiduciary  duty  and  may  reduce  the  likelihood of
derivative  litigation  brought  by  our  stockholders  on  our behalf against a
director.

WE  ARE  SUBJECT  TO  THE  DELAWARE  ANTI-TAKEOVER  LAW AND THIS COULD PREVENT A
TAKEOVER  AND  ANY  POSSIBLE  PREMIUM  PRICE  FOR  YOUR  SHARES

     We  are  subject  to  the General Corporation Law of the State of Delaware,
including  the  anti-takeover  law.  The  law  restricts the ability of a public
Delaware  corporation from engaging in a business combination with an interested
stockholder  for  a three year period that begins on the date of the transaction
in  which the person became an interested stockholder.  As a result, persons who
may desire to acquire us may find it difficult to effect an acquisition with us.
This  could  deprive  our  shareholders  of  certain  opportunities  to  sell or
otherwise  dispose  of  their  stock  at  above-market  prices  pursuant to such
transactions.

               INFORMATION  ABOUT  FORWARD-LOOKING  STATEMENTS

     This  prospectus  contains  forward-looking  statements  about our  future.
Forward-looking statements include statements about our:

-     plans
-     objectives
-     goals
-     strategies
-     expectations  for  the  future
-     future  performance  and  events
-     underlying  assumptions  for  all  of  the  above
-     other  statements  which  are  not  statements  of  historical  facts

     These  forward-looking  statements  involve  risks  and uncertainties which
could  cause  our  actual  results to materially differ from our forward-looking
statements.  We  make  these forward-looking statements based on our analysis of
internal  and  external historical trends, but there can be no assurance that we
will  achieve  the  results  set forth in these forward-looking statements.  Our
forward-looking statements are expressed in good faith and we believe that there
is  a  reasonable  basis  for  us  to  make  them.

     In  addition  to  other factors discussed in this prospectus, the following
are  important  factors that could cause our actual results to materially differ
from  our  forward-looking  statements:

-    our ability to respond to changes in the information technology marketplace
-    competitive  factors
-    the  availability  of  financing  on terms and conditions acceptable to us
-    the  availability  of  personnel  with  information  technology  skills

We  have  no  obligation to update or revise these forward looking statements to
reflect  future  events.


                                        12
<PAGE>
                                 USE OF PROCEEDS

     We will not receive any proceeds upon the sale of the common stock issuable
upon the conversion of our Series A Preferred Stock by the selling stockholders.
If  all the warrants in this offering are exercised, the net proceeds to us from
the exercise of the warrants, after the deduction of offering expenses,  will be
approximately $3,833,200.  We intend to use the net proceeds for working capital
and  general  corporate  purposes.  We  will pay for the cost of registering the
shares  of  common  stock  in  this  offering.

                           PRICE RANGE OF COMMON STOCK


     Our common stock trades on the Over-the Counter Bulletin Board, also called
the  OTCBB,  under  the  trading symbol "HYPD".  This table states the quarterly
high  and  low bid prices per share for our common stock. The bid prices reflect
inter-dealer  prices, without retail markup, markdown, or commission and may not
represent  actual  transactions.

(Our fiscal year ends on June 30)

                       High Bid  Low Bid

Fiscal 1999
      First Quarter     1.2500  0.25000
      Second Quarter    2.2500  0.78125
      Third Quarter     3.5000  0.28125
      Fourth Quarter    1.3750  0.46875

Fiscal 2000
      First Quarter     1.1250   0.6800
      Second Quarter    5.0625   0.5000
      Third Quarter     7.7500   3.6250
      Fourth Quarter    4.7500   1.1875


     On October 20, 2000, the closing bid on our common stock as reported on the
OTCBB  was  $1.00  per  share.  On  October  1, 2000, we had approximately 2,285
record  stockholders  and  approximately  3,000  beneficial  stockholders of our
common  stock.  On October 1, 2000, we had 13,805,497 shares of our common stock
outstanding.

TRANSFER  AGENT  AND  REGISTRAR

     The transfer agent and registrar for our common stock is Fidelity  Transfer
Company,  1800  South  West  Temple,  Suite 301,  Salt Lake  City,  Utah  84115,
tel.(801) 484-7222.


                                       13
<PAGE>
                              OUR  DIVIDEND  POLICY

     We have not paid and do not  intend  to pay cash  dividends  on our  common
stock in the foreseeable  future.  Our current  dividend policy is to retain all
earnings,  if any, to provide funds for operation and expansion of our business.
Our  declaration of dividends,  if any, will be subject to the discretion of our
Board of Directors,  who may consider such factors as our results of operations,
financial  condition,  capital needs,  acquisition  strategy,  among others.  We
cannot pay dividends on our common stock until all dividends due on our Series A
Preferred Stock have been paid.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

               CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION

The  Company  is including the following cautionary statement to make applicable
and  take  advantage  of  the  safe  harbor  provision of the Private Securities
Litigation  Reform Act of 1995 for any forward-looking statements made by, or on
behalf  of,  the  Company.  This  Form SB-2 contains forward-looking statements.
Forward-looking  statements  include  statements  concerning  plans, objectives,
goals,  strategies,  expectations,  future  events or performance and underlying
assumptions  and other statements, which are other than statements of historical
facts.  Certain  statements contained herein are forward-looking statements and,
accordingly,  involve  risks and uncertainties, which could cause actual results
or  outcomes  to  differ  materially from those expressed in the forward-looking
statements.  The  Company's  expectations, beliefs and projections are expressed
in  good  faith  and  are  believed  by  the Company to have a reasonable basis,
including  without limitations, management's examination of historical operating
trends,  data  contained  in the Company's records and other data available from
third  parties,  but  there  can be no assurance that management's expectations,
beliefs  or projections will result or be achieved or accomplished.  In addition
to  other  factors  and  matters  discussed  elsewhere herein, the following are
important  factors  that, in the view of the Company, could cause actual results
to differ materially from those discussed in the forward-looking statements: the
ability  of  the  Company  to  respond  to  changes  in  the  information system
environment,  competition,  the availability of financing, and, if available, on
terms  and  conditions  acceptable  to  the  Company,  and  the  availability of
personnel  in  the  future.  The  Company has no obligations to update or revise
these  forward  looking  statements  to  reflect  future  events.

The  following  discussion  should  be  read  in  conjunction with the financial
statements  and notes thereto for the fiscal years ended June 30, 2000 and 1999.

General

With its focus  heavily on The  Mattress  Firm  Project in FYE 2000 the  Company
recognized some promising core revenues.  Having limited  capital  resources for
the  first  half of the year and with its  intense  focus on this  project,  the
ability for the Company to close substantial  follow-on  business was curtailed.
The  Company's  priorities  were  clearly to make this  project run as smooth as
possible and to focus its sites on  establishing  its new Integrated  Technology
Center (ITC) at the Westwood  Technology  Center in Houston,  Texas. The Company
has been able this year to move  forward  with its IT hosting  business  plan by
leasing its new  facilities at the Westwood  Technology  Center and  contracting
with AT&T for its fiber based  backbone.  AT&T is providing  redundant  physical
path  fiber  to  be  co-located  at  the  new  ITC  and  is  also  working  with
HyperDynamics  with respect to  co-marketing  and business  development  through
their "Hypergrowth" program. The Company has also been able to implement new and
improved business development  strategies  associated with the new ITC with help
from Interneed as a consulting  partner in Houston that has helped to define our
complete  marketing  and  sales  strategy.  However,  with all of this  progress
towards the new IT hosting  plan,  the slowing  down of Phase I of The  Mattress
Firm  Project and cost  overruns in the fourth  quarter  curtailed  revenues and
gross  profit  percentages.  Regardless  of its  operational  difficulties,  the
Company is now on a fast track to its new Integrated Technology Center (ITC) and
is expected to go on-line in late November or early December 2000. Management is
expecting  increasing  revenues in the second quarter of 2001.  Based on current
activity for increasing demand and quotation for end-to-end Hypersource services
to be provided at its new ITC;  additional  potential business with The Mattress
Firm for phase II of their  requirements;  and other mid-range  systems projects
expected  to be  closed,  management  expects  major  revenue  and gross  profit
increases by the third quarter of FYE 2001.


                                       14
<PAGE>
With the focus of the Company to be the Premier  Integrated  Technology  Service
Provider  (ITSPTM)  the  Company is in a  transition  to a heavier mix of higher
contribution margin business as an IT service company.  The acquisition strategy
of the  Company  has not yet  been  implemented.  It has been  delayed  thus far
because  of  difficulties  to  negotiate  acceptable  capital  structures  and a
technology market that has seriously retracted in recent months.

Results  of  Operations

Revenues  increased  to  $2,137,998  for  the  year ended 2000, from $938,306 as
restated for 1999.  The 128% increase was due to the major emphasis and focus on
the  major  e-Business project with The Mattress Firm and information technology
services  and  e-Business  related  sales.  The Mattress Firm was 71% of current
year business and was the reason for the increase.  We continue to service their
needs  for hardware and follow-on project requirements as their system continues
to  be  rolled  out  to  their  retail  sites.

Cost of revenues  increased to $1,962,150 (91.78% of revenue) for the year ended
2000,  from $747,046 (79.6% of revenue) as restated for 1999. The reason for the
significant  increase  cost of sales is  related  directly  to the  increase  in
related  revenues,  however the increase in the  percentage  of cost of sales to
revenue  needs  further  explanation.  During  the year the  Company  made  some
substantial  decisions to position itself for its new IT hosting business model.
At least for the first 1/2 of the fiscal  year we were not in a position to move
forward with the new IT hosting business model. With respect to its largest core
project  regarding  the  Mattress  Firm,  management  decided  not to  hire  the
necessary programming consulting group that would add substantially to its fixed
overhead.  Instead we  contracted  with  Great  Plains  Consulting  to perform a
substantial  portion of the custom development  performed on this project during
the year.  This was done in an effort to minimize fixed overhead during a period
of time that we expected to be in a major transitional state. Towards the end of
the third quarter we were already heavily focused on the major transition to the
new business model being implemented with the Westwood Technology Center. By the
end of the fourth quarter it became apparent that the Mattress Firm contract had
incurred  cost  overruns to the extent that our billings  were  immediately  cut
short. In an effort to maintain a higher level of customer  satisfaction  and be
positioned properly for significant future business, management was compelled to
give approximately  $80,000 in credits,  which in effect reduce our revenues and
worsened our gross profit percentages  because we had committed a certain amount
already to our sub-contractors. Management expects cost of sales as a percentage
to improve significantly in the future.

Selling,  General and  Administrative  expenses increased to $669,485 (31.31% of
revenue) for the year ended 2000, as compared to $259,324 (33.86% of revenue) as
restated for 1999.  The increase was partly due to  increased  selling  expenses
which increased to $196,595 as a result of substantial  sales  commissions  paid
for the year ended 2000  compared  to $58,393 as  restated  for 1999.  Legal and
accounting expenses increased by approximately  $36,000.  The remaining increase
was due to an  increased  level of overall  increase in salaries  (both cash and
value of options),  travel, general office, rent, utilities, and etc. across the
board. Management has considered this necessary to get prepared for the expected
increase  in  activity  resulting  from its new  Integrated  Technology  Center.
Management expects selling,  general,  and  administrative  expenses to decrease
significantly on a percentage of revenue basis as activity levels increase.

Net Loss. The net loss of the Company was $(616,048) for the year ended 2000, or
($0.04) per share,  compared to  $(184,546) or ($0.01) per share as restated for
1999.  The net loss  available  to  shareholders  was  $(666,132).  This  amount
includes the deduction for preferred stock dividends.

The negative  results is due to Phase I of the Company's core eBusiness  project
with The  Mattress  Firm  coming  to a close at the same  time that it began its
transition to its new business model. Also Selling,  General, and Administrative
expenses have continued to increase  partly in  preparation  for its new revenue
model  associated with its first  Integrated  Technology  Center currently being
built in Houston at the Westwood Technology Center.  Management expects revenues
and margins to  dramatically  increase in the coming  periods as a result of its
key agreements with AT&T and by putting in this key  infrastructure and its full
blown marketing plan to fill it to capacity.

Liquidity  and  Capital  Resources

At June 30,  2000 the  Company's  current  ratio of  current  assets to  current
liabilities  was  6.16.  This  compares  to  2.52  for  1999.  The  Company  has
dramatically  improved its current ratio primarily through obtaining  additional
capital financing  through its Regulation D private  placement  completed during
the third quarter of the year. The Company does not have any long-term  debt. In
the process of increasing its marketing and sales  activities in preparation for
bringing the new IT hosting  facility  on-line,  the Company is  evaluating  the
opportunities  for strategic  partners that could provide financing for up to an
additional  $10,000,000 equity financing to be used for implementing  additional
IT hosting centers 2 & 3 in strategic  locations  around the country and for key
acquisitions of technically  talented IT consulting and integration firms. Thus,
the Company is talking  with  several  potential  business  partners  that could
potentially provide capital to implement Integrated Technology Centers 2, 3, and
4.


                                       15
<PAGE>
The  Company  is in a position to obtain additional capital upon the exercise of
previously  issued  warrants  and  outstanding  options  for  common  stock.

The Company is continuing its plans to raise necessary  capital to qualify it to
be listed on an exchange  such as the NASDAQ or  American  Stock  Exchange.  The
Company is in negotiation with various private  investors to structure a private
transaction that could  potentially help to qualify the Company for listing on a
stock  exchange.  Additional  strategies to raise capital will be implemented as
the  Company  moves  towards its more  strategically  based  acquisitions.  Upon
qualifying  for  listing  on an  exchange,  the  Company  intends  to prepare an
underwriting package to attract the right team for a new securities registration
to be used to  raise  substantially  more  capital  to  support  its IT  Hosting
business   plan.   This  new   registration   would  include  plans  to  acquire
entrepreneurial   based  and  technically  talented  companies  to  enhance  the
Company's e-Business and IT Hosting capabilities. No assurance can be given that
the Company  will  qualify for or become  listed on the American or Nasdaq stock
exchanges or that it will be successful in raising  additional  capital  through
the sale of its securities.

In an effort to enhance  shareholder  value,  on August 31,  2000 the  Company's
Board of  Directors  approved  an  exchange  offering  for a minimum of 50% to a
maximum of 90% of the company's  common stock.  Under the terms of the exchange,
shareholders  will exchange 100 shares of the company's common stock for a unit.
Each  unit  consists  of one  share of 9% series B  redeemable  preferred  stock
(stated value $200),  100 redeemable  class A warrants,  100 redeemable  class B
warrants and 100 redeemable class C warrants.

It is currently  planned that the preferred stock (stated value $200) will pay a
9%  dividend  on a  quarterly  basis in  arrears.  As long as the units trade as
originally issued, the dividend will be credited automatically as a reduction of
the exercise price of the class A warrant until fully paid, then to the exercise
price of the class B warrant until fully paid, and then to the exercise price of
the class C warrant  until fully paid.  Thereafter,  or in the event that all of
the unit components are detached,  the dividends shall be paid in cash or shares
of common stock, at the discretion of the company.  The preferred stock is to be
redeemable at its stated value plus accrued  dividends.  The preferred  stock is
not convertible into common stock.

At  this time it is anticipated that each class A, B, and C warrant will have an
exercise  of  price  of  $1.35 and will expire after 7 1/2, 15 and 22 1/2 years,
respectively.  Beginning  no  sooner  than  one  year  and  one  day  after  the
completion  of  the  exchange, and only after the daily closing bid price on the
common stock is over $5 for a period of 20 consecutive trading days, the company
may,  at  its discretion, call for redemption the class A, B, or C warrants.  In
the event that the class A, B or C warrants are not detached from the unit, then
the  dividend  payments from the preferred stock will fully pay for the exercise
price  of  the  class  A,  B  and  C  warrants  in  7  1/2, 15 and 22 1/2 years,
respectively,  at  which  time the warrants will be automatically exercised into
shares  of  common  stock.

Shareholders  will be urged to read  carefully  the  exchange  offer and related
materials  that the company will be sending out within a  reasonable  time after
the filing of this annual  report  because they contain  important  information,
including   various  risks,   terms  and  conditions  to  the  exchange   offer.
Shareholders  will be able to obtain the  exchange  offer and related  materials
free at the SEC's Web site at www.sec.gov or from the Company's  to-be-announced
                              -----------
information  agent.  The Company makes absolutely no assurances that the minimum
number of shares of common stock (50%) will be exchanged.

The  board  of  directors  of  HyperDynamics  has  approved  the exchange offer.
However,  neither  the  company  nor  its  board  of  directors  will  make  any
recommendation  to  shareholders  as  to  whether  to  exchange  or refrain from
exchanging  their  shares.  Shareholders  will  be  required  to  make their own
decision as to whether to exchange some or all of their shares.  Announcement as
to  the  exchange  agent  for  the  exchange  offer  is  still  pending.

Factors  affecting  future  results

This  year the Company gained significant experience with large custom eBusiness
projects  and  it  succeeded  in  raising  its  necessary  core  capital.

The  degree  that  the  Company  is  successful  in  designing,  building,  and
implementing its first new Integrated Technology Center (ITC) and the degree and
speed  that it is also able to begin to sell out its capacity will go a long way
to  determining  the  positive  future  results  of  operations.


                                       16
<PAGE>
The implementation of the Company's new ITC Marketing plan co-developed with the
help  of Interneed, a business development firm in Houston, is expected to steer
HyperDynamics  to  success.

Once in its new ITC, the Company must continue to increase its recurring revenue
base,  continue  to close project oriented eBusiness contracts, raise additional
capital  to  start  building  ITC  2,  3,  and  4, and to start making some core
acquisitions  of  successful  IT  services  companies  to  combine  with its ITC
strategy.  These  are the goals established by management for the fiscal year to
end  June  2001.

Management  is  very  pleased  with  the results of FYE 2000 results and is more
excited than ever about the Company's future and ability to grow steadily and on
a  profitable  basis.


                                       17
<PAGE>
                                   OUR  BUSINESS

Historical  Background  of  Business

The Company changed its name to  HyperDynamics  Corporation in January 1997. The
Company was formerly known as RAM-Z Enterprises, Inc. and was incorporated under
the laws of the State of Utah on July 29, 1983.  On May 17, 1994 the  management
formed a Delaware corporation named RAM-Z Enterprises,  Inc., for the purpose of
merging  with and  changing  the  domicile  of the  Company.  The  State of Utah
approved the merger on May 27, 1994.  The merger of the two companies was on the
basis of one share of common  stock  exchanged  for one share of common stock in
the surviving corporation.

Investment  in  Revenue  Sharing  Agreement

On May 1, 1997,  HyperDynamics  entered into a revenue  sharing  agreement  with
Internet  Finance  and  Equipment,  Inc. (A Florida  Corporation  referred to as
"IF&E") and Sierra-Net, Inc. (A Nevada Corporation referred to as "Sierra-Net").
This agreement was pursuant to a "Stock Purchase  Agreement" dated April 1, 1997
between Net  Telecommunications,  Inc.,  ISP.NET,  Inc.  and  HyperDynamics,  as
amended on April 25, 1997 whereby  HyperDynamics  facilitated the acquisition of
Sierra-Net  through the issuance of 177,000  shares of the Company's  restricted
common  stock.  HyperDynamics  received a 4% interest  in the gross  revenues of
Sierra-Net, Inc. (A Nevada based Internet Service Provider) as well as the right
to 19% of the proceeds  pursuant to any partial or complete  sale of  SierraNet,
Inc.  The  monthly  payments  were  received  consistently  up  until  the  time
SierraNet,  Inc.  was acquired by M&A West,  Inc.  (OTC/BB:  MAWI).  The Company
received its portion of cash proceeds as disclosed in the  financial  statements
and  maintains a 19%  interest in 153,846  shares of MAWI or 29,230  shares.  On
October 1, 2000 the MAWI stock was trading at approximately $5 per share.  Based
on the  acquisition  agreement  it appears that there is a  possibility  for the
acquisition  to  be  unwound  and  thus  HyperDynamics   Management,   based  on
conservative  accounting  principles,  is waiting  for  complete  resolution  to
determine the value of its 19% interest.

Initiation  and  Sale  of  Wired  &  Wireless  Corporation

On October 17, 1997 Wired & Wireless  Corporation  was  established  as a wholly
owned  subsidiary  of the  Company  to plan,  design and  implement  information
systems  for  customers  using  wireless   technologies  such  as  multipoint  /
multichannel distribution systems (MMDS) and low-power multipoint / multichannel
distribution systems (LMDS).

Two  industry  veterans  were hired in October of 1997.  Ted W.  Tarver,  former
President of Wireless Cable  Connection,  Inc. was hired as President of the new
subsidiary. Assets purchased by the Company from Wireless Cable Connection, Inc.
include an  interest  in  contingent  contract  receivables  for  consulting  of
$144,000 based on wireless  frequency  licenses granted and to be granted by the
Federal  Communications  Commission  (FCC) to be granted to third  parties.  The
acquisition  of certain  Wireless  Cable  Connection  assets was  negotiated and
finalized with the receipt of certain sellable  inventory assets as reflected in
inventory at June 30, 1998. The purchase also included  miscellaneous  equipment
and  software  used for  evaluating  and  building  out  wireless  markets.  The
acquisition  was finalized on June 23, 1998 when the company paid 100,000 shares
of restricted  common stock,  then trading at $.51 per share.  Additionally,  on
October 21, 1997 the company  hired Joseph R. Barris as the Vice  President  for
the newly established  subsidiary.  The company also purchased all rights to the
International customer sales list and to all future sales for wireless equipment
of Joseph  Barris and  Barris  Communications,  Inc.  The  company  paid cash of
$40,000  in cash  for  these  customers  and the  rights  to the  related  sales
associated with each.

On September 30, 1999, management decided that the Wired & Wireless business was
not conducive to its business plan to become the premier  Integrated  Technology
Service Provider (ITSPTM).  Thus it sold the subsidiary to Joseph Barris and Ted
Tarver,  In the  transaction  Wired  &  Wireless  took  all of  its  assets  and
liabilities  and the Company  received a revenue sharing  agreement.  Cash flows
received to date have  totaled  $4,515.  In November  the  President  of Wired &
Wireless was in a serious hunting  accident and on a long road to recovery.  Any
future revenue is contingent on the recovery of the President and the rebuilding
of their business.


                                       18
<PAGE>
Addition  of  key  management

On  June  23,  1998 the Company hired Harry James Briers as the new "Director of
Integrated  Information  Systems".  Mr.  Briers  also agreed with the company to
re-direct  all of his consulting business, formally known as "Perfect Solutions"
in  Houston,  Texas.  The agreement included that the Company obtains all of the
rights  to  all  future sales for products and services to these customers.  Mr.
Briers  was issued 100,000 shares of restricted common stock in the transaction.
At  the  time  of the agreement, the stock issued was trading at $.51 per share.
Mr.  Briers  carries an MBA from the University of Houston - at Clear Lake.  His
focus  on  mission  critical  enterprise-wide software applications broadens the
scope  of the Company's capabilities.  A major area of focus for Mr.  Briers has
been  integrated  enterprise  level  software applications like the Great Plains
client-server  plus  SQL  mid-range  accounting  system.  This  enterprise level
accounting  platform  is  targeted  for  progressive  growth  companies with $10
million  to  $500 million in revenues.  The addition of Mr.  Briers enhanced the
primary  mission  focus  of  the  Company's  target market for its integrated IT
services.

The  Company's  first  Enterprise  Wide  Mid-range  System  Project

On  June  3,  1999 the Company announced a significant Enterprise Wide Mid-range
System  Project.  MicroData  Systems,  Inc.,  (its  wholly   owned   subsidiary)
initiated  an  e-commerce  development  project with The Mattress Venture, LP of
Houston,  Texas.  The  Mattress  Venture, LP at the time supported eighteen (18)
Franchisee's  representing  approximately one hundred thirty (130) stores across
the  country.  According  to  Furniture/Today  magazine,  The  Mattress  Firm is
currently  the  46th  largest  furniture  sales organization and fastest growing
bedding  specialty  retailer in the United States with projected annual sales in
excess  of  one  hundred  million  dollars  ($100,000,000).  The initial project
revenue  was  budgeted at $800,000 and could increase depending upon the startup
or  acquisition  of additional stores.  Revenues to date have totaled $1,503,634
as  of  June  30,  2000.  The  Company  has  completed the planning, design, and
development  phase  I  together  with its key partner Great Plains software.  In
phase  I  a custom point-of-sale application has been developed and is currently
being  rolled  out  to  the  Mattress Firm stores nation-wide.  This is a custom
web-based application that integrates via Microsoft Site Server and Great Plains
eEnterprise  accounting software to run at the point-of-sale workstation without
any additional software than a standard web browser.  HyperDynamics designed the
system  to  use  the  Internet as the primary connectivity thereby bypassing the
need  for  much  more  costly private wide area networking.  These facts coupled
with  the  utilization of Microsoft SQL server on the back-end makes this retail
point-of-sale system one of the most feature rich, integrated, scalable and cost
effective  system  available  today.  Based on the success of this project and a
growing  number  of  opportunities  in  our  pipeline, the Company has a growing
confidence  in  its  ability  to  obtain  more  and more enterprise level system
projects.  Additionally,  the  Mattress  Firm  has  indicated the possibility of
significant follow-on business with respect to Phase II of this project which is
expected to address more customization in inventory control including bar-coding
among other things.  These projects are perfect lead -ins for our new Integrated
Technology  Centers,  the first of which is being built in Houston, Texas at the
Westwood  Technology  Center.


                                       19
<PAGE>
Current  Direction  of  Business  Plan

               Mission  Statement

               To be the premier integrated technology service provider (ITSPTM)
               that maximizes our clients' return on their technology investment

HyperDynamics  has  a  mission  to  be  a premier integrated technology services
provider  (ITSPTM). The information technology (IT) industry is the most dynamic
and  rapidly  growing  industry  in  the  history  of free commerce. Through its
initial  strategies,  HyperDynamics  will  build  its core IT knowledge base and
infrastructure  capability  to  position  it  to  be  a leader in the e-Business
economy  of  the  future.  Its primary goal is to position itself to capture its
share  of what we perceive to be the largest potential recurring revenue base in
history.

HyperDynamics has refined and continues to develop the best  cost/beneficial  IT
services.  To maintain  flexibility  the Company has grouped its  approach to IT
services into three groupings.

          CONVENTIONAL  IT SERVICES are provided on a highly  flexible  basis to
          help  companies  with  existing IT  infrastructures  to plan,  design,
          implement,   and  manage  their  own  telecommunications,   wide  area
          networking,  server and workstation  systems,  operating systems,  and
          integrated software applications.  Our clients dictate to which degree
          we get involved in any one or all of these defined areas of IT.

          EBUSINESS MIGRATION SERVICES are provided to specifically  address the
          evolution  of our  clients IT systems to support the new ways of doing
          business  such as  business  to  business  and  business  to  consumer
          e-Commerce and Internet marketing.  HyperDynamics  Corporation designs
          and implement  transaction  based,  mission critical eCommerce systems
          for its clients.

          ITHOSTING  SERVICES  are  provided  to  handle  a  company's  complete
          end-to-end  IT  requirements  and  literally  become  our  clients  IT
          department  by contract.  The Company is  continuing to develop its IT
          hosting  infrastructure  to  allow  it to  professionally  manage  our
          clients centralized servers in a true data center environment.


                                       20
<PAGE>
Over  the last five years, the technology industry has proven out and tested all
manner  of  service  delivery  models.  During that time, the client has assumed
varying  levels  of  risk,  responsibility,  and management of the IT processes.
Three  models  have  risen  to  the  top as the most cost-effective, performance
enhancing,  and  results-focused:

-     The  outsource  IT  services  organization,
-     The  Internet  Service  Provider  (ISP)
-     And  the  Application  Service  Provider  (ASP).

HyperDynamics  combines  all  three  delivery  models  into  a  single,
customer-directed delivery model - the Integrated Technology Service Provider or
ITSP  as  it  has  come to be known.  By bringing together the power of the ITSP
to  the  emerging  growth  and  mid-market  clients,  HyperDynamics  allows  its
customers  yet  another  avenue  of competitive advantage in their unique market
places.

In years past larger companies have had the luxury of having extensive resources
to  implement and manage their information technology budgets. They have learned
that  the  more  efficiently  they  balance  their  information  technology (IT)
investment with benefits, the more they can earn as a result of lowered expenses
and  increased  productivity. As a rule, the smaller an organization becomes the
less  likely it is to be able to take cost effective advantage of the latest and
best  technology.  Company's  like  ours,  using  the  newest  system management
technology  help  remove  the  gap  between  small  and  large organizations. By
acquiring technology-based companies in the primary defined areas of information
technology,  we  provide  a total cost effective and competent service acting as
the  IT  department.  As  a result our customers derive the benefits from highly
trained  professionals  in  the IT field and only pay for the actual amount they
need.

Our  Central  Message  to  Customers

HyperDynamics enables you for tomorrow  today.  We do this through comprehensive
IT  services  and  applications  hosting that maximize your returns.  We deliver
best  of  breed  technology  and  rapid deployment methodologies to empower your
business.  At  HyperDynamics,  we're  focused  on  today  so  you  can  focus on
tomorrow.


                                       21
<PAGE>
The  phenomenal  information  technology  (IT)  industry

You  cannot  talk about information technology (IT) without having a major focus
on  the  Internet  and  e-Business.  The  Internet  and  all  of  its parts  has
now  become  a  primary  component  of  any  company's  IT  infrastructure.
Deciding  how  exactly  to  integrate  with  the  Internet  and  achieving  the
optimum  integration  requires  significant  technical  expertise. HyperDynamics
provides  the  design,  implementation,  and  management  services  to  support
complete  IT  Hosting  of  a  clients  IT  Department  with  a  emphasis  on
e-Business  (e-commerce  is  a subset of e-Business). The growth of the Internet
and  rapid movement of conventional business to e-Business puts HyperDynamics in
the  in  the  right  place  at  the  right  time.

The  Emerging  Digital  Economy  II,  published by the US Department of commerce
discloses  the  following  statistics  and  estimates  in  June  1999:

A.   THE EXPANSION OF THE INTERNET
     1.   Total people  across the globe with  Internet  access has grown to 171
          million worldwide
     2.   From 1998 to 1999 web users increased 55%, Internet hosts rose by 46%,
          web servers increased by 128%, and new web addresses rose 137%
     3.   IDC  Corporation  (IDC) was said to report that  between 1998 and 1999
          revenues of U.S.  Internet service  providers (ISPs) will rise by 41%.
          IDC  projects  that  these ISP  revenues  will  continue  growing at a
          compound annual rate of 28% through 2003.
     4.   As of June 8,  1999  Canada  and the US make up 56.6% of total  people
          with  Internet  access.  This equates to 37% of US citizens and 36% of
          Canadians with Internet access at home or work.

     5.   Concerning electronic commerce in the digital economy:

     "The newest  innovations,  which we label  information  technologies,  have
      begun to alter  the manner in which we do business and create value, often
               in ways not readily  foreseeable  even  five  years  ago."


                                       22
<PAGE>
                                              Alan Greenspan
                                     Chairman, Federal Reserve Board
                                               May 6, 1999

               -    In the Emerging  Digital Economy II, Patricia  Buckley wrote
                    "Two  facets of the  digital  economy,  electronic  commerce
                    (i.e.  business  processes  which shift  transactions to the
                    Internet or some other  non-proprietary,  Web-based  system)
                    and the  information  technology  (IT)  industries that make
                    e-commerce   possible,   are   growing   and   changing   at
                    breathtaking speed".

B.   THE  RISE  IN  E-COMMERCE

               The 1998 "Emerging  Digital Economy Report" sited last year that,
               "In   early    1998,    forecasters    were    suggesting    that
               business-to-business  e-commerce  might  rise to $300  billion by
               2002."  Most  forecasters  now  expect  that  to  be a  very  low
               projection.  "U.S.  Online  Business  trade  will  Soar  to  $1.3
               Trillion  by  2003",  According  to  Forrester  Research's  press
               release, December 17, 1998. (http://www.forrester.com).
                                            ------------------------
               "Early 1998  estimates  suggested that Internet  retailing  might
               reach $7  billion  by 2000.  In all  probability,  this level was
               exceeded  last year  (1998),  current  private  estimates of 1998
               online  retail trade range  between $7.0 billion and $15 billion.
               Forecasters  now project  online retail sales in the range of $40
               billion  to  $80  billion  by  2002.  And  even  these  increased
               forecasts of both  business-to-business  and business-to-consumer
               e-commerce  may  prove to be low if a recent  study  financed  by
               Cisco Systems,  which estimates that 1998 total  e-commerce (both
               business-to-business and  business-to-consumer) was $102 billion,
               is a more accurate estimate."


                                       23
<PAGE>
C.   INCREASING  GLOBAL  MARKETS

          The Department of Commerce reports that the U.S. and Canadian share of
          world  Internet  users has declined  from 62 percent in 1997 to 57% in
          May  1999.  The  report  basically  says that the rest of the world is
          catching up and the most important aspect for the world to come online
          is  the  development  of the  critical  infrastructure  in  developing
          countries.  U.S.  companies will continuously  have  opportunities for
          e-commerce  in foreign  countries  and they will also have  increasing
          competition in a reciprocal manner.

D.   NEW  WAYS  OF  DOING  BUSINESS

          HyperDynamics  facilitates  its  client's  e-Business  integration  by
          defining new business models, new processes, and dramatically changing
          the way they do business.  The  explosion of  e-Business  is having an
          effect that goes way beyond the tangible  dollar value of the sales on
          the Internet.  Companies that implement  effective  e-Business  models
          will have substantial  competitive  advantages by providing timely and
          useful  information  through  the  web,  expanding  personal  choices,
          providing  enriched  services,  and  increasing  productivity  through
          efficiency inherent with their newly integrated capabilities.


                                       24
<PAGE>
          In "The ASP Industry News",  August/September 1999 edition, an article
          entitled  "It's Time to Get Out of the IT Business",  Mr. Brad Bishop,
          CEO for AVCOM Technologies writes about how Scott McNealy, CEO for Sun
          Microsystems is advising  businesses to stop buying computer  hardware
          and  software.  Mr.  Bishop  makes a case for "one of the  hottest new
          trends in the  computer  industry:  application  service  provisioning
          (ASP). He writes "With  application  service  provisioning,  you don't
          have to invest in the  hardware,  software and staff needed to support
          mission-critical  business  applications." He further writes, "Finding
          an ASP with experience in sophisticated enterprise applications is the
          key  to  success.  Application  service  provisioning  demands  highly
          secure,  high-speed  data hosting and a wealth of  expertise.  Neither
          traditional ISP's or system integrators have all the necessary skills.
          It takes a special breed".

          HyperDynamics exists to be that special breed. With our positioning as
          an  integrated  technology  service  provider  (ITSPTM),   application
          service  provisioning  is a  primary  subset of the  business  plan we
          implemented over two years ago. With our strategy for our cost/benefit
          designed  IT hosting  centers,  we will  provide  the best  end-to-end
          services for our clients at the best  possible  cost.  This will allow
          our clients to focus on what makes them money.


                                       25
<PAGE>
          IT HOSTING AND EXSOURCING

          In the  December  1999  Forrester  research  report,  "The  exSourcing
          Imperative",   the   research   writers   identify  a  "new  breed  of
          outsourcer",  the  "exSourcer".  In the report  Forrester  defines the
          exSourcer as:

               "A help provider that manages multi-company processes and
               technologies across the Internet."

          In the report,  Forrester  graphically  depicts the difference between
          the traditional IT outsourcing model from the new exSourcing strategy.
          In  traditional  IT  outsourcing,   the  Company  is  the  centerpiece
          surrounded by its PC, Data Center, and Network outsourcers with custom
          integration  requirements  for each of its  Customers,  Partners,  and
          Suppliers   having  diverse  systems  needing  to  access  its  system
          processes.  With the  exSourcing  model,  the  exSourcer  becomes  the
          centerpiece by extending its clients integrated  multi-company process
          services such as ordering, account status, and inventory management to
          its customers, vendors, and partners. The exSourcer primarily utilizes
          the Internet as the connection  point between the transacting  parties
          and must manage the relationships between them.

          HyperDynamics'   business   plan  for  IT  hosting   has   significant
          similarities and cross over with Forrester's exSourcing concept. While
          maintaining  its  flexibility to provide  conventional IT services and
          moving  towards the IT hosting  model,  the Company will  naturally be
          developing and  performing  more and more business  process  services.
          HyperDynamics  is  positioned to become the premier  ITSPTM  providing
          complete   end-to-end  IT  hosting   services  on  an  outsourced  and
          ultimately exSourced basis.


                                       26
<PAGE>
E.   THE SHORTAGE OF IT WORKERS AND RELATED STRATEGY

          In the United  States  there was reported  vacancies of  approximately
          350,000  information  technology  (IT) related jobs in 1997. The Labor
          Department projects the need for an additional 95,000 IT jobs annually
          between now and the year 2005.  With only an  estimated  25,000 new IT
          graduates coming out into the workforce  annually,  there is a serious
          shortage of IT talent.  According to the Emerging  Digital Economy II,
          published  by  the  US   Department  of  Commerce  in  June  of  1999,
          "Organizations,  both public and private,  continue to experience real
          difficulty in recruiting and retaining  employees with  specialized IT
          skills." This presents a serious growth  opportunity for HyperDynamics
          Corporation because of its acquisition strategy to acquire information
          technology  based  companies  with a heavy  emphasis on the talent and
          experience  within each company.  By obtaining the talent,  we believe
          that coupled with a reasonable marketing plan that we will continue to
          substantially increase IT service revenues.

          In addition to its acquisition  strategy,  the IT hosting  strategy to
          intensely  cross train our IT  professionals  and build our virtual IT
          department  will  increasingly  attract  top  technical  talent.  This
          integrated service is positioned towards total IT outsourcing.  One of
          the reasons that there is a shortage of IT professionals is due to the
          lack of  standards  established  across  all areas of a  company's  IT
          infrastructure.  With a lack of standards,  companies create a maze of
          complex system designs.  The larger and more diverse the organization,
          generally  the more  complex the system.  This is what has spawned the
          emergence of enterprise-wide application technology.  Larger companies
          invest large amounts of resources in the implementation of these types
          of applications  that allow the organization to standardize the way it
          does business.  The enterprise  applications  cross over  departmental
          boundaries,  subsidiary lines, and possibly even industry lines in the
          case of conglomerates or modified conglomerates. Business managers are
          learning that by  standardizing  the components  used for each area of
          information  systems that the ultimate total cost of ownership will be
          greatly  reduced.  The hard dollar benefits are somewhat  difficult to
          evaluate  because some of the real  benefits are  long-term in nature.
          The   soft-dollar   benefits,   such   as   increased   organizational
          productivity are unfortunately not often considered until a competitor
          is able to  provide a product  or service  more  efficiently  and your
          company  is  fighting   to  stay  in   business.   HyperDynamics'   IT
          professionals  have developed a complete  standards based  information
          system  design and is  providing a one-stop IT Hosting  option for its
          clients.


                                       27
<PAGE>
          Ultimately,  IT  hosting  will  provide  a  complete  design  from the
          integrated   voice   and  data   phone   system   to  the   integrated
          enterprise-wide   software   applications   which  run  geographically
          independent across an organizations  network  infrastructure.  Network
          based video  applications  will be  integrated  in a like manner.  One
          challenge  will be to make the  services  flexible  enough to handle a
          wide-range  of  companies  in  many   different   industries   without
          compromising   foundational   standards.   This  is  the  reason  that
          partnership with companies like Great Plains Software is so important.

          An integrated  information technology environment includes all factors
          associated  with the design,  implementation,  and  maintenance  of an
          organization's   Intranet   and   Internet   related   communications.
          Technologies such as ATM  (Asynchronous  Transfer Mode) allow the real
          world  convergence  of voice,  video,  and data across a single  fiber
          and/or copper cable plant. With this technology a computer workstation
          can now be  transformed  into a complete  communication  device  that,
          through  standards  based  applications,  will  allow a  single  cable
          connection to seamlessly support integrated applications such as video
          conferencing,   telephone,  voice  mail  and  email,  and  many  other
          enterprise-wide productivity based applications.


                                       28
<PAGE>
          The  Company  maintains  a strong  strategy to continue to develop and
          leverage it's own Information Systems Infrastructure and will continue
          to invest  in the  automation  of the  administratively  based  public
          company overhead.  The commitment that it has made to the Great Plains
          eEnterprise  mid-range  system is evidence of substantial  progress in
          this area.  Based on this  strategy,  the Company will benefit from an
          ever increasing  cost/benefit through economies of scale as it reaches
          it's  critical  mass through  acquisition  as well as building on it's
          expanding  IT hosting  infrastructure.  This will allow the Company to
          operate more efficiently as well and result in maximizing  profits for
          its shareholders.

          To keep up with technology as it changes so rapidly,  the Company will
          continue  to invest in  technical  certification  and  excellence.  We
          believe  that  growing  technical  expertise  will  open  doors for an
          increasing opportunity to provide total turnkey IT services. We expect
          the long-term results to be strong recurring contract service revenue.
          This will continue to strengthen the Company's value and related stock
          price in years to come.

Employees and Independent Contractors

The Company has sixteen (16) full time employees.  The Company uses  independent
contractors  to minimize  fixed  overhead  prior to its  initiation of its first
Integrated  Technology  Center (ITC),  expected to come on-line in late November
2000. While utilization of independent  contractors  reduces the Company's gross
profits in the interim,  management  believes that it  ultimately  minimizes its
risk  during  its  transition  to the  new IT  hosting  business  model.  Direct
employment is expected to increase  dramatically with the opening of its ITC. No
employees  are  represented  by a union and the Company  believes that its labor
relations are good.

Key Vendors and Technical Certifications

In  the past two years HyperDynamics has positioned itself to successfully shift
its primary revenue base more clearly to IT services while maintaining technical
expertise  to  continue selling hardware and software components on a convention
basis, especially to its larger customers.  To support this goal the Company has
enhanced  or  maintained  certifications  with Microsoft as a Microsoft Solution
Provider,  Great  Plains  Software  and  Seibel  sales management as eEnterprise
reseller,  Intel  Product  Dealer  and now Intel Premier Partner, Citrix Systems
Certified reseller, 3Com Network Systems Integrator, Xerox Peripherals reseller,
Extreme  Networks Premier VAR, and CCC Networks authorized reseller just to name
a  few.  With  its  relationship  with  Intel, the Company has the capability to
provide  custom  hardware  solutions  along  with  its IT hosting services. This
capability  provides  a  tighter  integration  for  its  services.


                                       29
<PAGE>
In  conjunction  for  its  plans  to  establish  its  first  ITC at the Westwood
Technology  Center  as  discussed  below,  the  Company  negotiated  with  major
International  Exchange  Carriers to decide on its key Internet backbone partner
for  its  redundant and scalable bandwidth requirements. Based on the ability to
deliver  a  redundant  fiber  based  On-Net solution and their co-marketing plan
presented  as  the  "HyperGrowth"  plan,  AT&T  has  become that partner.  Other
carriers  considered either did not have a strong co-marketing plan or could not
deliver  the  requirements  in  the  time  specified. Management feels that this
accomplishment  is  another  milestone  that has positioned the Company for true
"HyperGrowth",  as  AT&T  puts  it.

Stock  Buyback  Program. On April 25, 2000 we announced a stock buy back program
for up to 500,000 shares of our common stock. We have purchased 71,000 shares to
date  in  the  open  market.  Our last open market purchase occurred on July 24,
2000,  of  which  2,500 shares were purchased subsequent to June 30, 2000. We do
not  intend  to  make  any  more  purchases  of  our  stock  under this program.

Exchange Offer.  In August 2000,  we announced an exchange offer.  We anticipate
delivering  the  exchange  offer disclosure materials to our shareholders in the
near future.  Our Board of Directors approved an Exchange Offering for a minimum
of  6,620,676  shares  up to a maximum of 11,917,216 shares of our common stock.
Under  the  terms  of the exchange, shareholders will exchange 100 shares of the
company's common stock for a Unit.  Each Unit consists of one share of 9% series
B  redeemable  preferred  stock  (stated  value  $200),  100  redeemable Class A
warrants,  100  redeemable Class B warrants and 100 redeemable Class C warrants.


                                       30
<PAGE>
ABOUT  THE  PREFERRED:  The  preferred  stock  (stated value $200) will pay a 9%
dividend  on  a  quarterly  basis  in  arrears.  As  long  as the units trade as
originally issued, the dividend will be credited automatically as a reduction of
the exercise price of the Class A warrant until fully paid, then to the exercise
price of the Class B warrant until fully paid, and then to the exercise price of
the  Class  C warrant until fully paid.  Thereafter, or in the event that all of
the Unit's component securities are detached, the dividends will be paid in cash
or shares of common stock, at our discretion.  The preferred stock is redeemable
at  its  stated  value  plus  accrued  dividends.  The  preferred  stock  is not
convertible  into  common  stock.

ABOUT  THE  WARRANTS:  Each  Class  A, B, and C warrant will have an exercise of
price  of  $1.35  per  share  and  will expire after 7-1/2, 15 and 22-1/2 years,
respectively.  Beginning  no  sooner  than  one  year  and  one  day  after  the
completion  of  the  exchange, and only after the daily closing bid price on the
common  stock is over $5 for a period of 20 consecutive trading days, we may, at
our  discretion,  call  for  redemption  the  Class  A,  B,  or  C warrants at a
redemption  price  of  $.01  per warrant.  In the event that the Class A, B or C
warrants  are  not  detached  from the unit, then the dividend payments from the
preferred  stock  will  fully pay for the exercise price of the Class A, B and C
warrants in 7-1/2, 15 and 22-1/2 years, respectively, at which time the warrants
will  be  automatically  exercised  into  shares  of  common  stock.

Our  shareholders should carefully read the Exchange Offer and related materials
that  we  will  be  sending  out  within  a reasonable time because they contain
important  information,  including  various  risks,  terms and conditions to the
Exchange  Offer.  Shareholders  can  obtain  the  Exchange  Offer  and  related
materials  free  at  the  SEC's  Web site at www.sec.gov or from the information
agent  or  exchange  agent.  Shareholders  are  urged  to  carefully  read these
materials  prior  to  making  any  decision  with respect to the Exchange Offer.
There  is  no  assurance  that  the  minimum number of shares will be exchanged.

The  board  of  directors  of  HyperDynamics  has  approved  the Exchange Offer.
However,  neither  we  nor  our  board  of  directors make any recommendation to
shareholders  as to whether to exchange or refrain from exchanging their shares.
Shareholders  must make their own decision as to whether to exchange some or all
of  their  shares.


                                       31
<PAGE>
                                    MANAGEMENT

DIRECTORS,  EXECUTIVE  OFFICERS, PROMOTERS  AND CONTROL PERSONS; COMPLIANCE WITH
SECTION  16(A)  OF  THE  EXCHANGE  ACT

Executive  Officers  and  Directors

The  following table sets forth the names and positions of each of the executive
officers  and  directors  of  the  Company.


                   Name                  Position                        Age

               Kent Watts        Director, Chief Executive Officer,      42
                                 and Chief Accounting Officer

               Robert J. Hill    Director, Executive Vice President      46

               Harry J. Briers   Director, Vice President - Operations   37
                                 Chief Operating Officer

               Bobby P. Lewis    Director                                59

               Christopher
               St. Laurent       Director                                33

               Lewis Ball        Secretary                               69

     Directors  are  elected  annually  and  hold  office  until the next annual
meeting of the stockholders of the Company or until their successors are elected
and qualified.  Officers are elected annually and serve at the discretion of the
Board of Directors.  There is no family relationship between or among any of the
directors  and executive officers of the Company.  Board vacancies are filled by
a  majority  vote  of  the  Board.

     Kent Watts, age 42, became Chairman of the Board of Directors and was named
the  Company's  President  and  Chief Executive Officer on June 4, 1997.  He has
served  as a Director, Chief Financial Officer, and Chief Information Officer of
the  Company  since  January  17,  1997.  Mr.  Watts has been a certified public
accountant in Texas since 1985 and a licensed real estate broker since 1979.  He
received  a  Bachelor  of  Business Administration Degree from the University of
Houston  in  1983.  Mr.  Watts  founded MicroData Systems, Inc., a subsidiary of
the  Company, in 1988 and has been MicroData's CEO until he became President and
Chief  Executive  Officer  of  HyperDynamics  Corporation.  He  has  extensive
experience  working  with  management  information systems.  Mr.  Watts has been
involved  in  the  design,  implementation  and  management  of  heterogeneous,
multiprotocol  networks.  He has substantial technical experience with a variety
of  operating  systems,  relational  databases, and client-server based software
applications.  He  brings  to  the  Company an interesting blend of business and
technical  experience.

     Robert  J.  Hill,  age 46, has served as the Chief Operating Officer of the
Company  since  June  1996  and as Chief Operating Officer and a Director of the
Company  since  August  26,  1996.  In  July,  1997,  Mr.  Hill  was  appointed
vice-president of the Company.  Before joining the Company, Mr.  Hill served for
two  years  as  vice  president of Hudson Trinity Incorporated, a privately held
Internet  service  provider and network engineering company that also contracted
senior  network  engineers  to Loral Space Systems, Inc., the principal civilian
contractor  for  the  design,  development and installation of NASA's new manned
space  flight  control  center.  Previously, Mr.  Hill served for three years as
Acquisition  Manager  for Loral Space Systems, Inc.  Mr.  Hill has earned an MBA
degree from South Eastern Institute of Technology and a BA degree from the State
University  of  New  York  at  Potsdam.

     Harry  James  Briers, age 37, has been a Director since March 2, 2000.  Mr.
Briers  was  also  elected  as  Vice  President  of Operations for HyperDynamics
Corporation and named the Chief Operating Officer.  From 1988 until May of 1998,
Mr.  Briers  owned and operated Perfect Solutions, a software consulting firm in
Houston,  Texas.  He was named President of Ithost.net Corporation (wholly owned
subsidiary) in May of 1999.  He served as the Director of Integrated Information
Systems  when  he  joined the company in May of 1998.  Prior to that, he founded
and  operated Perfect Solutions, an office automation systems provider, for over
ten  years.  He  has  extensive  experience in the selling and implementation of
mission  critical  software  applications.  Prior  work  experience  included
consulting  for  Ernst and Young in their Entrepreneurial Services Group.  Harry
has  BS  in  Accounting  and  a MBA from the University of Houston - Clear Lake.

     Bobby  P.  Lewis,  age  59,  has been a Director since March 2, 2000.  From
1995  through 1998, Mr.  Lewis was chairman of BPL Investments, Inc.  Since 1998
Mr.  Lewis,  has  been  an  independent  investor  and associate with Prudential
Allied  Realtors  in Pearland, Texas.  Mr.  Lewis specializes in commercial Real
Estate  and  is  expected  to  be  instrumental  with  regard  to  the Company's
strategies  pertaining to integration of Technology and Real Estate.  Mr.  Lewis
has  also  been  a  past Director of Total World Telecom, a publicly traded long
distance  carrier  in  the  early  1990's.  Mr.  Lewis  has  a  B.S.  degree  in
Mathematics  from  University  of  Memphis  and  MS  in  Systems Management from
University  of  Southern  California.

     Christopher  D.  St.  Laurent,  age 33, has been a Director since March 13,
2000.  From  1992 through 1994, Mr.  St.  Laurent was an Investment Analyst with
Central United Life Insurance Co.  From 1994 through 1997, Mr.  St.  Laurent was
Chief Operating Officer / Financial Analyst with Paul L.  Comstock Co.  Mr.  St.
Laurent  is  the  Managing Partner for Vista Analytics, LLC of Sugar Land Texas.
Vista  Analytics  provides  financial  services  and  back-office  support  for
Financial  Advisors by assisting them in everything from capital market research
and  asset  allocation  modeling to the ongoing monitoring of client portfolios,
and  everything  in  between.  Mr.  St.  Laurent's  strong  financial management
background  is  expected  to  provide valuable insight for management.  He has a
Finance degree from the University of Houston and carries NASD licenses Series 2
and  63.

     Lewis  E.  Ball,  age  69, has served as the secretary of the Company since
1997  and  as  the  Chief Financial Officer from June 1996 to January 1997.  Mr.
Lewis  has been a financial consultant to a number of companies since 1993.  Mr.
Ball  has  served  as a director of JVWeb, Inc.  since 1997 and as secretary and
treasurer  of  JVWeb,  Inc.  since  1998.  Mr.  Ball  has many years of industry
experience  as  a  Chief  Financial  Officer  with Stevenson Services, Inc.  and
Richmond  Tank Car Company (from 1983 to 1993).  Mr.  Ball is a Certified Public
Accountant  and  a  Certified Management Accountant.  Mr.  Ball has a B.B.A.  in
Finance  from  the  University  of  Texas,  and  he  did  post-graduate  work in
accounting  at  the  University  of  Houston.

Certain  Securities  Filings

COMPLIANCE  WITH  SECTION  16(A)  OF  THE  SECURITIES  EXCHANGE  ACT  OF  1934

The  Company  believes  that  Kent  Watts,  Bob  Hill,  Harry Briers, Bob Lewis,
Christopher  St.  Laurent  and  Lewis  Ball  have  filed  reports required under
section  16(A).


                                       32
<PAGE>
                         EXECUTIVE  COMPENSATION

EXECUTIVE  COMPENSATION

The  following  table  reflects  all  forms  of compensation for services to the
Company for the fiscal years ended June 30, 1998, 1999 and 2000 of the executive
officers  of  the  Company.  No  executive  officer  of  the  Company  received
compensation  that  exceeded  $100,000  during  2000.

<TABLE>
<CAPTION>
                              SUMMARY COMPENSATION TABLE

                             ANNUAL COMPENSATION             LONG TERM COMPENSATION

                                                              AWARDS        PAYOUTS

                                                                  SECURITIES
                                              OTHER               UNDERLYING            ALL
                                              ANNUAL  RESTRICTED   OPTIONS             OTHER
                                              COMPE-    STOCK        SARS       LTIP   COMPEN-
NAME AND PRINCIPLE           SALARY   BONUS  NSATION   AWARDS                 PAYOUTS  SATION
     POSITION         YEAR     $        $       $        $            #          $       $
<S>                          <C>      <C>    <C>       <C>        <C>         <C>      <C>
Kent Watts (1)
     Chief Executive  2000  100,000  $  -0-  $   -0-         -0-    15,000    $   -0-      -0-
     Officer          1999   84,000     -0-      -0-         -0-       -0-        -0-      -0-
     Chief Financial  1998   84,000     -0-      -0-         -0-       -0-        -0-      -0-
     Officer
</TABLE>

Chief  Executive  Officer  Compensation

On  July  21,  1999,  the  Board of Directors of HyperDynamics Corp. unanimously
agreed  to  the  terms of a "Executive Employment Agreement" for Kent Watts. The
Agreement  was duly executed on July 21, 1999 which establishes Mr. Watts as the
Company's  President, Chief Executive Officer (CEO), and Chief Financial Officer
(CFO).  In  the agreement it is noted that the Company intends to hire a new CFO
at  the  time  the board deems it to be beneficial to the Company. At that time,
Mr.  Watts  will  continue  his  responsibilities  as  President  and  CEO while
relinquishing  his  duty  as  CFO.

The  contract  allows  for a base salary of $100,000 annually with a performance
based  incentive  salary based on 5% of adjusted net income, up to an additional
$100,000  in  salary.  Therefore, maximum salary under the Agreement is $200,000
annually. Additionally, Mr. Watts will receive 7,000 options with a strike price
of  $1.00 per share for unrestricted common stock for each $1,000,000 of revenue
generated  in  fiscal  year  end June 30, 2000, by the Company, in excess of the
revenues  reported  for  the  fiscal  year  end  June  30,  1999.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR
                               (INDIVIDUAL GRANTS)

                 NUMBER OF    PERCENT OF TOTAL
                 SECURITIES     OPTIONS/SARS
                 UNDERLYING      GRANTED TO     EXERCISE OF
               OPTIONAL/SARS   EMPLOYEES IN     BASE PRICE   EXPIRATION
    NAME          GRANTED      FISCAL  YEAR       ($/SH)        DATE
Kent P. Watts
CEO                  15,000            1.5%     $      2.00    11/30/01

Director  Compensation

The  Company  does  not  currently pay any cash directors' fees, but it pays the
expenses  of  its  directors in attending board meetings. The board of directors
received  10,000,  2-year  stock  options  each  for a total of 50,000 for all 5
directors  with  a strike price of $5.9125 for their work on the FYE 2000 board.
On July 22, 2000, the strike price of these options was reduced to $3.000. There
have  been  no  director  meeting  expense  reimbursements  for  2000  and 1999.

Employee  Stock  Option  Plan


                                       33
<PAGE>
The Company has been successful in attracting and retaining qualified personnel,
the  Company  believes  that  its  future  success  will  depend  in part on its
continued  ability to attract and retain highly qualified personnel. The Company
pays  wages  and  salaries  that  it  believes are competitive. The Company also
believes  that equity ownership is an important factor in its ability to attract
and  retain  skilled personnel including consultants, and the Board of Directors
of  the  Company  has  adopted  an  employee  stock  option  program.

Options  to  purchase  1,620,000  shares  of  registered  common stock have been
approved  under  the  Plan.  Such  options  will  vest over a five-year or other
negotiated period and will have a strike at a price set at the time of grant and
based  on  the  then  current  market  value  of the stock. The President of the
Company  has the authority as given by the Board of Directors to negotiate stock
option  agreements with corporate consultants as well.


As of September 21, 2000,
options  to  purchase  1,574,560  shares  have  been granted under this plan and
1,088,407 of these have been exercised. This leaves 486,153 shares granted under
employment  or  consulting  agreements  but  not  yet to be exercised and 45,440
shares  left to be granted pursuant to employment or consulting agreements. This
is  a  total  of  531,593  shares  available  under  the  plan  not  yet issued.

The  Company  also had 5,000 remaining shares available to issue pursuant to the
S-8  filing  on  August 13, 1996 and 64,212 shares available pursuant to the S-8
filing  on  December  31,  1996.

The  purpose  of the stock option program will be to further the interest of the
Company,  its  subsidiaries  and its stockholders by providing incentives in the
form  of  stock  options  to  key  employees,  consultants,  and  directors  who
contribute  materially  to  the  success  and  profitability of the Company. The
grants  will  recognize  and  reward  outstanding  individual  performances  and
contributions  and will give such persons a proprietary interest in the Company,
thus  enhancing  their  personal interest in the Company's continued success and
progress.  This  program  will  also  assist the Company and its subsidiaries in
attracting  and  retaining  key  employees  and  directors.

As  of  October 27, 2000, we had outstanding 502,015 unexercised options granted
under other employment or consulting agreements.  As of October 27, 2000, we had
45,440  shares  of common stock that we could issue pursuant to other employment
or  consulting  agreements.  As of October 27, 2000, there were 69,212 shares of
common  stock  that  we  previously  registered  on  Form S-8 in connection with
compensation  agreements,  but  have  not  yet  issued.


                                       34
<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Our Board of  Directors  has adopted a policy  that all of our  affairs  will be
conducted by standards applicable to publicly-held corporations and that we will
not enter into any transactions or loans between us and our officers,  directors
and 5% shareholders, unless the terms are no less favorable than we could obtain
from  independent,  third parties,  and that these types of transactions must be
approved by our disinterested directors.

Michael Watts,  the brother of Kent Watts, was retained by us in April 1996 as a
consultant for acquisition strategy. We granted 275,000 stock options to Michael
Watts.  Our Board of Directors  renewed the  consulting  agreement  with Michael
Watts through March 2000. In December  1997, we amended the original  consulting
agreement to include a total of 375,000 currently  exercisable options which are
exercisable as follows:  1/3 of which are exercisable at a strike price of $.625
per share;  1/3 of which are  exercisable  at a strike price of $1.00 per share;
and 1/3 of which are  exercisable at a strike price of $1.375 per share.  All of
these options  expire on June 30, 2000. In April 1999, we granted  Michael Watts
an additional  350,000  options  exercisable at a strike price of $.50 per share
that  expire in March  2001,  pursuant to the  consulting  agreement.  Of these,
Michael Watts has previously  exercised  487,362  options,  and currently  holds
237,638 options exercisable at a strike price of $.50 per share.

During 1997, we sold a convertible  promissory note to Emerald Bay Interests LTD
for  $350,000.  The interest rate on the note was 10% and had a maturity date in
November 1997. At that time we were unable to pay off the note. In January 1998,
Emerald Bay  Interests LTD agreed to convert the note into  5,833,333  shares of
our common stock.  This resulted in Emerald Bay Interests LTD becoming a control
person of us.

In December 1998,  Kent Watts  purchased a convertible  promissory  note of ours
from a note holder. This note in the original principal amount of $25,000 had an
interest  rate of 9% per annum  and  matured  in May  1998.  We had not made any
payments of  principal  or interest on the note.  In May 1999,  we paid off this
promissory  note  to Kent  Watts  at a 50%  discount  to the  principal  balance
remaining   without  any  accrued   interest,   or  $12,500.   This  transaction
extinguished our debt under this promissory note.

In  September  1999,  we  sold  100%  of the  equity  of our  then  wholly-owned
subsidiary,  Wired  and  Wireless  Corporation,  to  Ted W.  Tarver,  one of our
then-directors who resigned as our director in connection with the sale of Wired
& Wireless to him. We had concluded that Wired & Wireless no longer fit into our
business  strategy.  The  consideration  we received for this  transaction was a
revenue  sharing  agreement  that  provides  that we  will  receive,  after  the
effective date of the sale, 7% of the gross revenues of Wired & Wireless for the
first $714,286 of its revenue,  5% of its next $1,000,000 in revenue,  and 3% of
its revenues thereafter.  The revenue sharing agreement further provides that in
the event a third  party  acquires  or merges  with Wired and  Wireless  we will
receive 10% of the  proceeds  from such a  transaction.  The Wired and  Wireless
subsidiary's  asset value  represented  approximately  17.9% of the consolidated
assets at September 30, 1999. We had a loss of $184,546 for fiscal year end June
30, 1999 of which  approximately  15%, or $27,625,  was  attributable  Wired and
Wireless.  The terms of the sale of Wired and Wireless Corporation to Mr. Tarver
were the result of  negotiations  between the parties,  however no appraisal was
done. All of the disinterested directors voted in favor of the sale.


                                       35
<PAGE>
                             PRINCIPAL STOCKHOLDERS

     The  following  describes  as of October 27, 2000, the beneficial ownership
of  our  outstanding  common  stock  of  :

-    each person  known to us who  beneficially  owns more than 5% of the common
     stock
-    each of our Directors
-    each of our executive officers
-    all of our executive officers and directors as a group

     Each  of  these principal stockholders has sole voting and investment power
for  the  shares  each  owns.


NAME AND ADDRESS OF BENEFICIAL              SHARES BENEFICIALLY OWNED
OWNER
                                                 Number       Percent
   KENT WATTS                                 1,040,000 (1)    7.550%
   2656 SOUTH LOOP WEST,
   SUITE 103
   HOUSTON, TEXAS 77054

   ROBERT J. HILL                               115,055 (2)    0.835%
   2656 SOUTH LOOP WEST,
   SUITE 103
   HOUSTON, TEXAS 77054

   HARRY JAMES BRIERS                           120,000 (3)    0.871%
   2656 SOUTH LOOP WEST,
   SUITE 103
   HOUSTON, TEXAS 77054

   BOBBY P. LEWIS                                10,700 (4)    0.077%
   2905 COUNTRY CLUB DRIVE
   PEARLAND, TEXAS 77478

   CHRISTOPHER D. ST. LAURENT                    10,000 (5)    0.073%
   ONE SUGAR CREEK CENTER,
   SUITE 1045
   HOUSTON, TEXAS 77478

   LEWIS E. BALL                                 62,560 (6)    0.454%
   2656 SOUTH LOOP WEST
   SUITE 103
   HOUSTON, TEXAS 77054

   EMERALD BAY INTERESTS LTD                  5,833,333 (7)   42.348%

   ALL DIRECTORS AND EXECUTIVE                1,565,330       11.364%
   OFFICERS AS A GROUP (6
   PERSONS)

(1)  This amount  includes  options to purchase 15,000 shares at $2.00 per share
     and options to purchase 10,000 shares at $3.00 per share.
(2)  This amount includes 3-year options to purchase 87,455 shares of the common
     stock of the  company  for a strike  price of $1.25  per  share  which  was
     granted 130,000 on July 23, 1997 and 9,600 on August 10, 1996.
(3)  This amount  includes  currently  exercisable  options to  purchase  10,000
     shares of common  stock of the  Company at an  exercise  price of $2.00 per
     share, and 10,000 options to purchase commons stock at $3.00 per share.
(4)  This amount includes  options to purchase up to 10,000 shares of our common
     stock at an exercise price of $3.00 per share.
(5)  This amount includes  options to purchase up to 10,000 shares of our common
     stock at an exercise price of $3.00 per share.
(6)  This amount includes currently  exercisable options to purchase up to 8,760
     shares of common  stock of the  Company  at an  exercise  price of $.75 per
     share,  currently  exercisable  options to purchase up to 33,300  shares of
     common  stock of the Company at an exercise  price of $1.25 per share,  and
     currently  exercisable  warrants to purchase up to 12,500  shares of common
     stock of the Company at an exercise price of $.51 price share.
(7)  Due to  Registrant's  inability to pay certain  liabilities  as they become
     due,  Registrant's  Board of  Directors  approved on July 15, 1997 a bridge
     financing  arrangement (the  "Financing")  with Emerald Bay Interests,  LTD
     ("EBI").  The total debt of $350,000 plus accrued interest was converted to
     5,833,333 shares of the company's common stock.


                                       36
<PAGE>
                            DESCRIPTION OF SECURITIES

     Our  authorized  capital  stock  consists  of:

-     50,000,000  shares  of  common  stock,  par  value  $.001  per  share
-     20,000,000  share  of  preferred  stock,  par  value  $.001  per  share.

     As  of October  27, 2000, we  had  outstanding:

-     13,805,497 shares  of  common  stock
-     2,120 shares  of  Series  A  Preferred  Stock


COMMON  STOCK

     The  holders  of  our  common stock are entitled to one vote per share with
respect  to  all matters required by law to be submitted to our stockholders for
approval.  The  holders  of  common stock have the sole right to vote, except as
otherwise  provided  by  law  or  by  our  Articles  of Incorporation, including
provisions  governing  our  preferred stock.  Our common stock does not have any
cumulative  voting,  preemptive, subscription or conversion rights.  Election of
directors  and other general stockholder action requires the affirmative vote of
a  majority  of  shares  of our common stock represented at a meeting in which a
quorum  is  represented.  The  outstanding  shares  of  common stock are validly
issued,  fully  paid  and  non-assessable.  Upon  the conversion of our Series A
Preferred Stock or the exercise of our warrants, the shares of common stock that
are  being  offered  in  this  prospectus will be validly issued, fully paid and
non-assessable.

     Subject  to  the  rights  of any outstanding shares of preferred stock, the
holders  of  our  common stock are entitled to receive dividends when, as and if
declared by our Board of Directors out of funds legally available for dividends.
Dividends  may  not  be  paid on our common stock until all dividends due on our
Series  A  Preferred  Stock  have  been  paid.  In the event of our liquidation,
dissolution  or  winding  up of the affairs, the holders of our common stock are
entitled  to  share  ratably  in  all  or  our  assets  remaining  available for
distribution  to  them  after  payment  or provision for all liabilities and any
preferential  liquidation  rights  of  any  preferred  stock.

PREFERRED  STOCK

     Our  board  of  directors  has  the  authority,  without  action  by  our
stockholders, to designate and issue preferred stock in one or more series.  Our
board of directors may also designate the rights, preferences, and privileges of
each  series  of  preferred  stock,  any or all of which may be greater than the
rights  of  the  common stock.  It is not possible to state the actual effect of
the  issuance  of  any shares of preferred stock on the rights of holders of the
common  stock until the board of directors determines the specific rights of the
holders  of  the  preferred  stock.  However,  these  effects  might  include:

-     restricting  dividends  on  the  common  stock
-     diluting  the  voting  power  of  the  common  stock
-     impairing  the  liquidation  rights  of  the  common  stock
-     delaying or preventing a change in control of us without further action by
      the  stockholders.


                                       37
<PAGE>
SERIES  A  PREFERRED  STOCK

     Our  Series A Preferred Stock is convertible into our common stock upon the
earlier of the effective date of a registration statement covering the shares of
common stock underlying Series A Preferred Stock, or the ninetieth day after the
issuance of each such share of Series A Preferred Stock.  Each share of Series A
Preferred  Stock outstanding on January 30, 2002 is converted automatically into
common  stock.

     The  Series  A  Preferred  Stock  is  convertible  into our common stock in
accordance  with  the  conversion  formula  which  is:

                $1,000.00 divided by the conversion price, where

-    The  conversion  price is the lessor of (i)  $5.9125  or (ii) the  "average
     price at conversion".
-    The average  price at  conversion is defined to equal 80% of the five 5 day
     average closing bid price for the our common stock  immediately  before the
     conversion date.

     There  is  no limit on the number of shares issuable upon conversion of the
Series A Preferred Stock.  The conversion of Series A Preferred Stock may have a
severe  dilutive  effect.


     The  following  table sets forth the approximate number of shares of common
stock  that  the 2,120 shares of Series A Preferred Stock may be converted into,
if  the  average  price  at  conversion  is:

-     $7.3906  or more per share, resulting in a conversion price of $5.9125 per
      share of common stock (which is a  conversion price equal to the lessor of
      $5.9125  or  80%  of  the  "average  price  at  conversion").
-     $5.9125  per  share, resulting in a conversion price of $4.73 per share of
      common  stock.
-     25%  below  $5.9125, or $4.4343 per share, resulting in a conversion price
      of  $3.5474  per  share  of  common  stock.
-     50%  below  $5.9125, or $2.9562 per share, resulting in a conversion price
      of  $2.3649  per  share  of  common  stock.
-     75%  below  $5.9125, or $1.4781 per share, resulting in a conversion price
      of  $1.1824  per  share  of  common  stock.


                                       38
<PAGE>
                                                   Percentage of Our Shares
                                                   Outstanding At
                           Number of Shares        October  27, 2000
Conversion Price           Issuable on Conversion  Issuable on Conversion
-------------------------  ----------------------  -----------------------

5.9125                                   358,562                     2.5%
4.73                                     448,203                     3.2%
3.5474                                   597,621                     4.2%
2.3649                                   896,444                     6.4%
1.1824                                 1,792,963                    12.8%


     If  the  shares  issued upon the conversion of the Series A Preferred Stock
are  sold,  the  price  of our common stock may decrease due to these additional
shares  being sold into the market.  If the price of our common stock decreases,
the  holders  of  the  Series A Preferred Stock will receive a greater number of
shares  upon  the conversion of their Series A Preferred Stock.  In addition, if
our  stock price decreases, it could encourage short sales by the holders of the
Series  A  Preferred  Stock.  or  others,  which  could cause our stock price to
further  decrease.

     Each  share  of  Series  A Preferred Stock has a stated value of $1,000.00.
Series  A Preferred Stock is entitled to receive dividends at the rate of 4% per
annum  of  the stated value.  Dividends are payable at the time these shares are
converted.  The  dividends  may  be paid in cash or in shares of common stock as
determined  by  us.  The  number  of  shares  issued  as  a  payment-in-kind for
dividends is determined by the market value of a share of common stock as of the
last  day of the period for such stock dividend.  Dividends are cumulative.  Any
accumulations  of  dividends  do  not  bear  interest.  In  the  event  of  our
liquidation,  dissolution  or  winding-up, the holders of shares of the Series A
Preferred Stock are entitled to be paid out of our assets that are available for
distribution  before any payment is made to the holders of common stock.  Shares
of  Series  A  Preferred Stock do not vote.  The Series A Preferred Stock may be
converted  into  common  stock  at  any  time prior to January 30, 2002, when it
automatically  converts  into  common  stock.

WARRANTS  AND  OPTIONS

     As of October 27, 2000, we had outstanding a total of 2,258,648 options and
warrants  to  purchase  our common stock at exercise prices ranging from $.50 to
$7.095  per  share,  which are near or below market prices.  Of these, 1,658,648
options  and warrants expire at various times through the year 2002, and 600,000
warrants  expire  in  January,  2005.

     In  January,  2000,  we  issued  a  total  of  300,000 Investor Warrants to
purchase  shares  of  our common stock at a price of $5.9125 per share which are
immediately  exercisable  and  expire  on January 6, 2005.  The Investor Warrant
provides that in no event shall the holder exercise the Warrant if upon exercise
of  the  Warrant,  the  holder  would  benefically  own  more  than  4.9% of our
outstanding  common  stock.  We  also  issued  180,000 Placement Warrants to the
placement  agent to purchase shares of our common stock at a price of $7.095 per
share  which  are  immediately  exercisable  and  expire  on January 6, 2005 and
120,000  Consultant  Warrants to one individual to purchase shares of our common
stock  at  a  price  of  $7.095  per share which are immediately exercisable and
expire  on  January  6,  2005.


                                       39
<PAGE>
                              SELLING  STOCKHOLDERS

This  prospectus  relates  to  the  resale  of  our  common  stock issuable upon
conversion  of  our  Series  A  Preferred  Stock  and  the  exercise of Investor
Warrants,  Placement  Warrants  and  Consultant  Warrants.

     This  prospectus  relates to the resale of up to 2,328,113 shares of common
stock  by  the  selling stockholders.  The number of shares of common stock that
will  be  issuable  upon the conversion of the Series A Preferred Stock is based
upon  fluctuations in the market price of our common stock, cannot be determined
until  the  day of conversion, and is calculated by a formula in the designation
certificate of the Series A Preferred Stock.  There is no limit on the number of
shares  issuable  upon  conversion  of the Series A Preferred Stock.  The actual
number  of  shares  of  our  common stock that will be issuable and beneficially
owned  upon  conversion  of the Series A Preferred Stock cannot be determined at
this  time.  The  number  of  shares of our common stock underlying our Series A
Preferred  Stock  that we are registering in this offering is based upon two and
one-half  (2.5)  times  the  lessor  of  a  common stock price of $5.9125 or the
average  closing  bid  price on our common stock for the five days preceding the
filing  of  this  registration  statement.  The actual number of shares issuable
upon  conversion  of  the  Series  A  Preferred  Stock  could  be  much greater.

     The  table  below sets forth information concerning the resale of shares of
common stock by the selling stockholders.  The table reflects: (i) the number of
shares  issuable  upon the conversion of all Series A Perferred Stock calculated
as  if  the  conversion  took  place on February 24, 2000 and (ii) the number of
shares  issuable  upon exercise of all of the Investor, Placement and Consultant
Warrants.  We  will  not receive any proceeds from the resale of common stock by
the  selling  stockholders.  We  will  receive proceeds from the exercise of the
Investor  Warrants, Placement Warrants and Consultant Warrants.  Assuming all of
the  shares  registered  below are sold by the selling stockholders, none of the
selling  stockholders  will  continue  to  own  any  shares of our common stock.

<TABLE>
<CAPTION>
                             Shares        Shares    Shares  Owned        Percentage
                             Owned         Offered   After  Offering      Owned  after
Selling                      Before        For       If  All  Offered     Offering If All
Stockholder (1)              Offering (2)  Sale (3)  Shares Are Sold (3)  Shares Sold (3)
---------------------------  ------------  --------  -------------------  ---------------
<S>                          <C>           <C>       <C>                  <C>
Cache Capital                     315,418   315,418                  -0-               0%
USA, L.P.
Carpe Diem, Ltd.                   16,600    16,600                  -0-               0%


Wellington, LLC.                  664,038   664,038                  -0-               0%
J. P. Carey                       180,000   180,000                  -0-               0%
Securities, Inc.
Andrew Baum                       120,000   120,000                  -0-               0%

<FN>
__________________________
(1)  No selling  stockholder  has held any  position  or office,  or has had any
     material  relationship  with us or any of our  affiliates  within  the past
     three years.
(2)  Assumes  that all Investor  Warrants,  Placement  Warrants  and  Consultant
     Warrants  have been  exercised  and all Series A  Preferred  Stock has been
     converted into common stock.
(3)  Assumes  no sales are  effected  by the  Selling  Stockholders  during  the
     offering period other than pursuant to this offering.
</TABLE>


                                       40
<PAGE>
                              PLAN OF DISTRIBUTION


     The  selling  stockholders  and  any  of  their  pledgees,  assignees,  and
successors-in-interest  may,  from time to time, sell any or all of their shares
of  common stock on any stock exchange, market, or trading facility on which the
shares  are  traded  or in private transactions.  These sales may be at fixed or
negotiated  prices.  There  is  no  assurance that the selling stockholders will
sell  any or all of the common stock in this offering.  The selling stockholders
may  use  any  one  or  more  of  the  following  methods  when  selling shares:


-     Ordinary  brokerage  transactions  and  transactions  in  which  the
      broker-dealer  solicits  purchasers
-     Block trades in which the broker-dealer will attempt to sell the shares as
      agent but may position and resell a  portion  of the block as principal to
      facilitate  the  transaction
-     Purchases  by a broker-dealer as principal and resale by the broker-dealer
      for  its  own  account
-     An  exchange  distribution  following the rules of the applicable exchange
-     Privately  negotiated  transactions
-     Short  sales  or  sales  of  shares  not  previously  owned  by the seller
-     Broker-dealers may agree with the selling stockholders to sell a specified
      number  of  such  shares  at  a  stipulated  price  per  share
-     A  combination  of  any  such  methods  of  sale
-     Any  other  lawful  method

      The  selling  stockholders  may  also  engage  in:

-     Short  selling  against  the  box,  which  is making a short sale when the
      seller  already  owns  the  shares
-     Buying  puts,  which  is a contract whereby the person buying the contract
      may  sell  shares  at  a  specified  price  by  a  specified  date
-     Selling  calls,  which is a contract giving the person buying the contract
      the right to buy  shares  at  a  specified  price  by  a  specified  date
-     Selling under Rule 144 under the Securities Act, if available, rather than
      under  this  prospectus

-     Other  transactions  in our securities or in derivatives of our securities
      and the subsequent  sale  or  delivery  of  shares  by  the  stock  holder
-     Pledging  shares  to their brokers under the margin provisions of customer
      agreements. If a selling stockholder defaults on a margin loan, the broker
      may, from  time  to  time,  offer  and  sell  the  pledged  shares.

     Broker-dealers  engaged  by  the selling stockholders may arrange for other
brokers-dealers to participate in sales.  Broker-dealers may receive commissions
or  discounts from the selling stockholders in amounts to be negotiated.  If any
broker-dealer  acts  as agent for the purchaser of shares, the broker-dealer may
receive  commission from the purchaser in amounts to be negotiated.  The selling
stockholders  do  not  expect  these commissions and discounts to exceed what is
customary  in  the  types  of  transactions  involved.

     The selling stockholders and any broker-dealers or agents that are involved
in  selling the shares may be considered to be "underwriters" within the meaning
of  the  Securities  Act  for  such  sales.  An  underwriter is a person who has
purchased  shares  from an issuer with a view towards distributing the shares to
the  public.  In  such event, any commissions received by such broker-dealers or
agents  and  any  profit  on  the  resale of the shares purchased by them may be
considered to be underwriting commissions or discounts under the Securities Act.

     We  are  required to pay all fees and expenses incident to the registration
of the shares in this offering.  However, we will not pay any commissions or any
other  fees  in connection with the resale of the common stock in this offering.
We  have  agreed  to  indemnify  the  selling  shareholders  and their officers,
directors,  employees  and  agents,  and  each  person  who controls any selling
shareholder,  in  certain  circumstances  against certain liabilities, including
liabilities  arising  under  the  Securities  Act.  Each selling shareholder has
agreed  to  indemnify  the  Company  and  its  directors and officers in certain
circumstances  against  certain liabilities, including liabilities arising under
the  Securities  Act.

If  we  are  notified  by  a  selling stockholder that they have a material that
arrangement  with  a  broker-dealer  for the resale of the common stock, then we
would  be  required to amend the registration statement of which this prospectus
is  a  part, and file a prospectus supplement to describe the agreements between
the  selling  stockholder  and  the  broker-dealer.


                                       41
<PAGE>
                                LEGAL PROCEEDINGS


Arbitration  has  commenced  between  Charterbridge  Financial  Group, Inc. (the
claimant)  and  us  (the  respondent).  Charterbridge  is  claiming  that it was
entitled  to  receive  warrants  to  purchase up to 100,000 shares of our common
stock,  exercisable  at $0.75 per share in connection with an investor relations
contract  with  us.  This  arbitration  was  filed in June 2000. We believe that
Charterbridge  breached  the  contract  and  is  owed  nothing.  The parties are
presently  in  settlement  negotiations.

We  were named as a defendant in litigation in which the plaintiff, Cherie Dunn,
is  claiming  that  she was entitled to receive options to purchase up to 55,000
shares of our common stock, exercisable at $1.00 per share in connection with an
employment  agreement  with  us. The case is styled Cherie Dunn v. HyperDynamics
Corporation, No. 2000-27220, 80th Judicial District Court, Harris County, Texas.
This  suit  was  filed  in  June  2000.  We dispute the plaintiff's allegations.
Initial  discovery  has  recently  commenced  in  this  matter.

In  1984,  we failed to file financial statements as required by Utah law within
thirteen months after our public offering in 1983. On June 17, 1987 the Division
of  Securities  of  the Department of Commerce (formerly known as the Securities
Division  of  the Department of Business Regulation) of the State of Utah issued
an Order by which an offering exemptions which would be otherwise applicable and
available  to  us  by reason of Section 61-1-14 of the Utah Code were revoked by
the  Utah  Order until such time as we filed financial statements as required by
Rule  10.2-1(b)(7) of the Division. The State of Utah vacated this order in July
2000.


                                       42
<PAGE>
                                     EXPERTS

     Our annual  financial  statements in the prospectus of this  Post-Effective
Amendment No. 1 to Form SB-2 registration  statement have been audited by Malone
& Bailey,  PLLC,  and by John B.  Evans II,  Certified  Public  Accountant,  our
independent  auditor,  as disclosed in their reports appearing elsewhere in this
registration  statement  and are included in reliance on the report given on the
authority  of  Malone & Bailey  PLLC,  and John B.  Evans II,  Certified  Public
Accountant, as an expert in accounting and auditing.

                                  LEGAL MATTERS

     Legal matters  concerning the issuance of shares of common stock offered in
this registration  statement will be passed upon by Axelrod,  Smith & Kirshbaum.
Robert D. Axelrod beneficially own 4,000 shares of our common stock.

                           OTHER AVAILABLE INFORMATION

     We are subject to the reporting requirements of the Securities and Exchange
Commission (the  "Commission").  We file periodic reports,  proxy statements and
other information with the Commission under the Securities Exchange Act of 1934.
We will  provide  without  charge to each  person  who  receives  a copy of this
prospectus,  upon written or oral  request,  a copy of any  information  that is
incorporated  by reference in this  prospectus  (not  including  exhibits to the
information that is incorporated by reference unless the exhibits are themselves
specifically  incorporated  by  reference).   Requests  should  be  directed  to
HyperDynamics  Corporation,  Attn. Kent Watts,  2656 South Loop West, Suite 103,
Houston,  Texas 77054, Voice: (713) 660-9771,  Fax: (713) 660-9775. Our Internet
address is www.hyd.net

     We have filed a Registration Statement on Form Post-Effective Amendment No.
1 to SB-2 under the Securities Act of 1993 Act with the Commission in connection
with the securities offered by this prospectus. This prospectus does not contain
all of the  information  that  is in the  registration  statement.  For  further
information with respect to us and the registration  statement,  you may inspect
without charge, and copy our filings, at the public reference room maintained by
the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies of this
material  may  also  be  obtained  from  the  Public  Reference  Section  of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed
rates.  Information  about  the  public  reference  room is  available  from the
Commission by calling 1-800-SEC-0330.

     The  Commission maintains a web site on the Internet that contains reports,
proxy  and  information  statements and other information regarding issuers that
file  electronically  with  the  Commission.  The  address  of  the  site  is
www.sec.gov.  Visitors  to the site may access such information by searching the
EDGAR  archives  on  this  web  site.


                                       43
<PAGE>
                                 INDEMNIFICATION

     Delaware  General  Corporation  Law  permits  a corporation organized under
Delaware  law  to indemnify directors and officers with respect to any matter in
which  the director or officer acted in good faith and in a manner he reasonably
believed  to  be  not  opposed  to  our best interests, and, with respect to any
criminal  action,  had  reasonable  cause  to  believe  his  conduct was lawful.

     Our Bylaws provide that our directors and officers are indemnified by us if
that  person  is  a  party to a matter by reason of being a director or officer.
These  provisions  may  discourage  stockholders  from  bringing  suit against a
director  for  breach  of  fiduciary  duty  and  may  reduce  the  likelihood of
derivative  litigation  brought  by  our  stockholders  on  our behalf against a
director.

     Insofar as indemnification for liabilities arising under the Securities Act
of  1933  (the  "Act")  may  be permitted to directors, officers and controlling
persons  of  the  small business issuer pursuant to the foregoing provisions, or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as  expressed  in  the  Act  and  is,  therefore,  unenforceable.

                              FINANCIAL STATEMENTS

     Our  financial  statements  begin  on  page  F-1.


                                       44
<PAGE>
HYPERDYNAMICS  CORPORATION
                                       Audited  Financial  Statements
                                      Index  To  Financial  Statements

<TABLE>
<CAPTION>
                                                                                         PAGE
<S>                                                                                      <C>
Independent Auditor's Report                                                              F-2

Balance Sheets as of June 30, 2000                                                        F-4

Consolidated Statements of Income for the years ended June 30, 2000 and 1999              F-5

Statements of Changes in Stockholders' Equity for the years ended June 30, 2000 and 1999  F-6

Statements of Cash Flows for the years ended June 30, 2000 and 1999                       F-8

Notes to Financial Statements                                                             F-9
</TABLE>


                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

September  12,  2000

To the Board of Directors and Stockholders
  HyperDynamics  Corporation
  Houston,  Texas

We  have  audited  the  accompanying consolidated balance sheet of HyperDynamics
Corporation  (a  Delaware corporation) and subsidiaries as of June 30, 2000, and
the  related  consolidated  statements of income, stockholders' equity, and cash
flows for the year then ended. These financial statements are the responsibility
of  the  Company's  management.  Our  responsibility is to express an opinion on
these  financial  statements  based  on  our  audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those  standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  from  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audit  provides  a  reasonable  basis  for  our opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position of HyperDynamics
Corporation  as of June 30, 2000, and the results of its operations and its cash
flows  for the year then ended, in conformity with generally accepted accounting
principles.


/s/  MALONE  AND  BAILEY,  PLLC
Houston,  Texas


                                      F-2
<PAGE>
                                JOHN B. EVANS II
                           CERTIFIED PUBLIC ACCOUNTANT
                            Three Riverway, Suite 120
                            Houston, Texas 77056-1909
                              Voice (713) 623-2898
                                Fax (713)960-8128
September  24,  1999

To  the  Board  of  Directors
  HyperDynamics  Corporation
  Houston,  Texas

I  have  audited  the  accompanying  consolidated balance sheet of HyperDynamics
Corporation  (a  Delaware corporation) and subsidiaries as of June 30, 1999, and
the  related  consolidated  statements of income, stockholders' equity, and cash
flows for the year then ended. These financial statements are the responsibility
of the Company's management. My responsibility is to express an opinion on these
financial  statements  based  on  my  audit.

I  conducted  my audit in accordance with generally accepted auditing standards.
Those  standards  require that I plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  from  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
I  believe  that  my  audit  provides  a  reasonable  basis  for  my  opinion.

In  my  opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position of HyperDynamics
Corporation  as of June 30, 1999, and the results of its operations and its cash
flows  for the year then ended, in conformity with generally accepted accounting
principles.


/s/  JOHN B. EVANS II


                                      F-3
<PAGE>
                          HYPERDYNAMICS  CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                  June 30, 2000

ASSETS
Current Assets

  Cash                                                    $ 1,033,435
  Restricted certificate of deposit                           436,300
  Accounts receivable, net of allowance for
   doubtful accounts of $6,884                                537,193
  Inventory                                                   225,647
  Revenue interest                                             28,865
  Prepaid expenses                                             40,707
  Note receivable                                             400,000
  Other current assets                                         48,190
                                                          ------------
    Total Current Assets                                    2,750,337

Property and Equipment, net of accumulated
   depreciation of $54,916                                     52,268

Other Assets
  Intangible assets, net of accumulated
   amortization of $21,250                                     29,750
  Deposits                                                     20,632
                                                          ------------
      TOTAL ASSETS                                          2,852,987
                                                          ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Accounts payable and accrued expenses                   $   418,478
  Dividends payable                                            44,826
                                                          ------------
    Total Current Liabilities                                 463,304
                                                          ------------

      TOTAL LIABILITIES                                       463,304
                                                          ------------

Stockholders' Equity
  Preferred stock, par value $.001; stated value
   $1,000; 20,000,000 authorized; 2,560 shares
   issued and outstanding                                           3
  Common Stock, par value $.001; 50,000,000 shares
   authorized; 13,021,821 shares issued and outstanding        13,022
  Additional paid in capital                                4,378,443
  Retained (deficit)                                       (2,001,785)
                                                          ------------
    Total Stockholders' Equity                              2,389,683
                                                          ------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $ 2,852,987
                                                          ============

                 See accompanying summary of accounting policies
                        and notes to financial statements


                                      F-4
<PAGE>
                          HYPERDYNAMICS  CORPORATION
                       CONSOLIDATED  INCOME  STATEMENTS
              For  the  Years  Ended  June  30,  2000  and  1999

                                                             (Restated)
                                                  2000          1999
                                              ------------  ------------

Revenues                                      $ 2,137,998   $   938,306
Cost of Revenues                                1,962,150       747,046
                                              ------------  ------------
      GROSS MARGIN                                175,848       191,260

Operating Expenses
  Selling                                         196,595        58,393
  General and administration                      472,890       259,324
  Startup costs for ITHost.net                    170,284
  Depreciation and amortization                    47,221        19,761
                                              ------------  ------------
    Total Operating Expenses                      886,990       337,478
                                              ------------  ------------
      OPERATING (LOSS)                           (711,142)     (146,218)

Other Income (Expense)
  Revenue sharing income                           18,162
  (Loss) on disposal of assets                    (12,316)       (7,972)
  Gain on sale of revenue sharing
   agreement                                       21,000
  Impairment loss on revenue interest
   received from sale of Wired and Wireless      (104,998)
  Interest (expense)                               (4,703)
  Interest income                                  46,749         1,461
  Other income                                        512
                                              ------------  ------------
    Total Other Income (Expense)                  (31,403)      (10,702)
                                              ------------  ------------
      LOSS FROM CONTINUING OPERATIONS            (742,545)     (156,920)

(Loss) from discontinued operations,
 net of income tax benefit of $0 and
 $0, respectively                                    (568)      (27,626)
Gain on sale of discontinued operations,
 Net of income tax benefit of $0 and
 $0, respectively                                 127,065
                                              ------------  ------------
      NET INCOME (LOSS)                          (616,048)     (184,546)
      Preferred dividends                         (50,084)
                                              ------------  ------------
NET INCOME (LOSS) AVAILABLE TO
  COMMON SHAREHOLDERS                         $  (666,132)  $  (184,546)
                                              ============  ============

Income (loss) per common share
  Continuing operations                       $      (.05)  $      (.01)
  Discontinued operations                     $       .01
Weighted average shares outstanding            12,609,770    12,264,945

                 See accompanying summary of accounting policies
                        and notes to financial statements


                                      F-5
<PAGE>
<TABLE>
<CAPTION>
                            HYPERDYNAMICS CORPORATION
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                   For the Years Ended June 30, 2000 and 1999


AS RESTATED

                                     PREFERRED        COMMON    PREFERRED     COMMON
                                        SHARES        SHARES       AMOUNT     AMOUNT
                                  ------------  ------------  -----------  ---------
<S>                               <C>           <C>           <C>          <C>
BALANCES, June 30, 1998                           12,208,321               $ 12,208

  Common stock issued
   for cash                                          201,182                    201

Net (loss)
                                                ------------               ---------
BALANCES, June 30, 1999                           12,409,503                 12,409

  Common stock issued
   for cash                                          428,000                    428
   cashless exercise of
     options                                          27,600                     28

  Issuance of stock options
   and warrants

  Repurchase and cancellation
   of common stock purchased
   on the open market                               (68,500)                    (69)

  Sale of convertible Preferred
   Stock Series A, net                  3,000                 $     3.00

  Preferred stock dividends

  Conversion of preferred stock
   to common stock                       (440)      222,541   $     (.44)       223

  Payment of preferred
   stock dividends in
   common shares                                      2,676                       3

Net (loss)

                                  ------------  ------------  -----------  ---------
BALANCES, June 30, 2000                 2,560    13,021,820   $     2.56   $ 13,022
                                  ============  ============  ===========  =========
</TABLE>

                 See accompanying summary of accounting policies
                        and notes to financial statements


                                      F-6
<PAGE>
                            HYPERDYNAMICS CORPORATION
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                   For the Years Ended June 30, 2000 and 1999
                                   (Continued)

AS RESTATED
                                     ADDITIONAL
                                        PAID-IN       RETAINED
                                        CAPITAL      (DEFICIT)       TOTALS
                                  -------------  -------------  ------------
BALANCES, June 30, 1998           $  1,567,500   $ (1,201,191)  $   378,517

  Common stock issued
   for cash                            142,424                      142,625

Net (loss)                                           (184,546)     (184,546)
                                  -------------  -------------  ------------
BALANCES, June 30, 1999              1,709,924     (1,385,737)      336,596

  Common stock issued
   for cash                            228,070                      228,498
   cashless exercise of
     options                               (28)

  Issuance of stock options
   and warrants                         25,106                       25,106

  Repurchase and cancellation
   of common stock purchased
   on the open market                 (143,764)                    (143,833)

  Sale of convertible Preferred
   Stock Series A, net               2,604,187                    2,604,190

  Preferred stock dividends            (50,084)                     (50,084)

  Conversion of preferred stock
   to common stock                        (223)

  Payment of preferred
   stock dividends in
   common shares                         5,255                        5,258

Net (loss)                                           (616,048)     (616,048)

                                  -------------  -------------  ------------

BALANCES, June 30, 2000           $  4,378,443   $ (2,001,785)  $ 2,389,683
                                  =============  =============  ============

                 See accompanying summary of accounting policies
                        and notes to financial statements


                                      F-7
<PAGE>
                            HYPERDYNAMICS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   For the Years Ended June 30, 2000 and 1999

                                                                    (Restated)
                                                            2000          1999
                                                   -------------  ------------
Cash flows from operating activities
  Net (loss)                                       $   (616,048)  $  (184,546)
Adjustments to reconcile net (loss) to cash
 provided from operating activities
  Depreciation and amortization                          47,221        25,761
  Loss on disposition of assets                          12,315         7,972
  (Gain) on sale of revenue sharing agreement           (21,000)
  (Gain) on sale of discontinued operations            (127,065)
  Impairment loss on assets received from
   from sale of subsidiary                              104,998
  Writedown of capitalized intangible asset               6,755
  Intrinsic value of options issued for services         25,106
  Loss from discontinued operations                         568        26,726
Changes in:
  Accounts receivable, net                             (852,506)      (44,526)
  Accounts receivable - other                            25,012
  Inventory                                            (173,687)      (12,452)
  Collection of revenue interest                          1,263        45,800
  Prepaid expenses                                      (37,359)
  Other current assets                                  (48,190)
  Accounts payable and accrued expenses                 353,343        18,947
                                                   -------------  ------------
    NET CASH (USED) BY OPERATING ACTIVITIES          (1,324,286)      (91,306)

Cash flows from investing activities
  Purchases of property and intangibles                  (9,336)      (72,509)
  Cash investment in discontinued operations             (6,566)      (28,192)
  Proceeds from sale of revenue interest                 85,500
  Security deposit paid                                 (20,632)
  (Increase) decrease in restricted cash               (436,300)       94,000
                                                   -------------  ------------
    NET CASH (USED) BY INVESTING ACTIVITIES            (387,334)       (6,701)

Cash flows from financing activities
  Proceeds from sale of common stock                    228,498       142,625
  Proceeds from sale of preferred stock               2,604,190
  Purchases of common stock                            (143,833)
                                                   -------------  ------------
    NET CASH PROVIDED BY FINANCING ACTIVITIES         2,688,855       142,625
                                                   -------------  ------------
Net increase in cash                                    977,235        44,618
    CASH AT BEGINNING OF PERIOD                          56,200        11,582
                                                   -------------  ------------
    CASH AT END OF PERIOD                          $  1,033,435   $    56,200
                                                   =============  ============

SUPPLEMENTAL DISCLOSURES
  Interest paid in cash                                           $     4,703

                 See accompanying summary of accounting policies
                        and notes to financial statements


                                      F-8
<PAGE>
                            HYPERDYNAMICS CORPORATION
                   NOTES CONSOLIDATED STATEMENTS OF CASH FLOWS

NOTE  1  -  SIGNIFICANT  ACCOUNTING  POLICIES

Nature  of  business.  HyperDynamics  Corporation  ("Company"),  was  a  Texas
corporation  formed  in  March  1996.  The  Company  sells and supports computer
hardware  and  software.

During the fiscal year ended June 30, 1998, the Company began operations through
a  wholly-owned  subsidiary,  Wired  and  Wireless  Corporation  ("Wireless").
Wireless  was  sold  in  September  1999.  Another  wholly-owned  subsidiary,
MicroData,  is  a  complete  information  systems  service company including its
legacy  as a computer hardware reseller.  Wireless plans, designs and implements
wireless  information  systems.  The  fiscal  year-end  is  June  30.

Basis  of  presentation.  The  consolidated  financial  statements  include  the
accounts  of  MicroData  and of the Company.  Significant inter-company accounts
and  transactions have been eliminated.  The Company's financial statements have
been  restated  to  reflect  the  divestiture  of  Wireless.

Estimates  and  assumptions.  Preparing  financial statements in conformity with
generally  accepted  accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities, revenue
and  expenses  at  the  balance sheet date and for the period then ended. Actual
results  could  differ  from  these  estimates.

Restricted cash is a certificate of deposit at a bank to back a letter of credit
for  construction  of the Company's new facility.  The CD matures on May 9, 2001
and  accrues  interest  at  6.6%  annually.

Revenue  and  cost  recognition.  Revenue  from  consulting  is  recognized when
services  are rendered.  Revenue from hardware and software sales are recognized
when  goods  are  shipped.  Advertising  costs  are  expensed  as  incurred.

Accounts  receivable are written down to the estimated collectible amount in the
opinion  of  management.  The  allowance  for  bad debts as of June 30, 2000 was
$6,884.

PREPAID EXPENSES CONSISTS OF $14,584 PREPAID ON A PUBLIC RELATIONS CONTRACT THAT
EXPIRES  IN  JANUARY  2001,  $21,123  PREPAID  RENT,  AND  A $5,000 ADVANCE TO A
DIRECTOR  USED  DURING  SEPTEMBER  2000.

Inventory  is stated at the lower of cost or market using the first-in first-out
basis  (FIFO).

Other  current assets includes a $43,988 return merchandise authorization from a
vendor,  which was collected in July 2000, and $4,202 accrued interest income on
the  restricted  CD,  which  is  expected  to  be  received  in  May  2001.


                                      F-9
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  1  -  SIGNIFICANT  ACCOUNTING  POLICIES  (continued)

Property  and  Equipment.  The  Company  calculates  depreciation  for financial
reporting  using  the  straight-line method over the useful lives of the assets.
A  summary  of  property  and  equipment  is  as  follows:

Software                          3 years  $ 35,069
Office equipment and furniture    5 years    31,940
Leasehold improvements            5 years    40,175
                                           ---------
       Total cost                           107,184
Less:  accumulated depreciation             (54,916)
                                           ---------
       Net carrying value                  $ 52,268
                                           =========


Intangible  Property  consists  of  a  customer  list  purchased in May 1998 for
$51,000, net of accumulated amortization of $21,250.  Amortization is calculated
on  a  straight-line  basis  over  5  years.

The  Company  follows  Statement  of  Financial  Accounting  Standards  No. 121,
Impairment  of  Long-Lived  Assets,  by  reviewing  such  assets  for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an  asset  may  not  be  recoverable.

Accounts  payable  and  accrued  expenses:

       Accounts payable                  $ 374,023
       Accrued payroll and payroll tax       4,398
       State sales tax payable              40,057
                                         ---------
                                         $ 418,478
                                         =========

Income  taxes are computed using the tax liability method of accounting, whereby
deferred  income  taxes  are  determined  based on differences between financial
reporting  and  tax  bases  of assets and liabilities and are measured using the
enacted  tax  rates  that  will  be  in  effect  when  the  differences reverse.

Startup  costs  for ITHost.net consist of training costs for the new information
technology  center that will open in fiscal 2001.  The IT center will operate as
a  information  services  provider  to  businesses  who  wish to outsource their
technology  needs.

Stock options are accounted for by following Accounting Principles Board Opinion
No.  25,  Accounting for Stock Issued to Employees, and related interpretations,
and by following Statement of Financial Accounting Standards No. 123, Accounting
for  Stock  Based  Compensation,  which established a fair-value-based method of
accounting  for  stock-based  compensation  plans.

Loss  per  share is reported under Statement No. 128 of the Financial Accounting
Standards  Board  (FAS  128"),  which  requires  the  calculation  of basic  and


                                      F-10
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  1  -  SIGNIFICANT  ACCOUNTING  POLICIES  (continued)

diluted  earnings  per  share.  Basic  earnings  per  share exclude any dilutive
effects  of  options,  warrants,  and  convertible  securities.

Diluted  earnings  per  share  are  not  shown here because such effect would be
anti-dilutive.

Cash  and  cash equivalents include all highly liquid investments purchased with
original  maturities  of  three  months  or  less.

Non-cash  transactions include the conversion of $400,000 in accounts receivable
to  a  note  receivable.

Reclassifications  of  certain  prior year amounts were made to conform with the
current  year  presentation.


NOTE  2  -  CONCENTRATION  OF  CREDIT  RISK

The  Company  maintains  significant  deposits  at  one bank located in Houston,
Texas.  As  of  June  30,  2000,  the  Company  had  $494,128 on deposit, before
deducting  outstanding  checks,  and only $100,000 is insured under federal law.
Additionally, the Company owns shares in various money market funds at brokerage
firm,  and money market funds are not insured under federal law.  As of June 30,
2000,  the  value  of  these  funds  totaled  $1,029,168.


NOTE  3  -  NOTE  RECEIVABLE

On  September  27,  2000,  the  major  customer of the Company, Malachi Mattress
America,  Inc., ("Malachi") converted $432,439 of then-outstanding invoices into
a  note  receivable  in  the  amount  of  $400,000.  These invoices were all for
services  performed and recognized by the Company as of June 30, 2000.  The note
receivable  accrues interest at 10% annually.  Interest is payable quarterly and
the  unpaid  principal  and interest is due on March 27, 2001.  Accordingly, the
Company  recognized  the  $32,439 discount given to Malachi as a bad debt in the
year  ended  June  30,  2000  and  has  recorded  the  note  as a current asset.


NOTE  4  -  SALE  OF  REVENUE  INTEREST

In  May  1997,  the  Company  purchased  a 4% revenue interest in the Sierra-Net
subsidiary  of  Internet  Finance & Equipment, Inc. by issuing 177,000 shares of
stock  valued  at  $177,000.  Since  that  time,  the Company has been receiving
expected  cash  flows and amortizing its carrying value appropriately.  On March
6, 2000, substantially all assets of Sierra-Net were purchased by M&A West, Inc.
(stock trading symbol "MAWI"), for cash and MAWI stock. Sierra-Net may only sell
1/6  of  the  shares per month during the first six months after the MAWI shares
are  registered  (the "lock-up period").  As of September 12, 2000, these shares
had  not  been  registered.


                                      F-11
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  4  -  SALE  OF  REVENUE  INTEREST  (Continued)

This sale includes a "put" provision whereby Sierra-Net can demand repurchase of
its MAWI stock for $16.25 per  share.  The  provision  expires at the end of the
lock-up  period.  If Sierra-Net  exercises  this  provision,  MAWI may refuse to
repurchase  the  stock and  Sierra-Net  can then  elect to  rescind  the  entire
transaction and return the MAWI shares and all of the cash received up front. As
of  September  12,  2000,  these  shares  were  trading  at around $6 per share.
According to the May 1997 agreement, the Company's share of any Sierra-Net asset
sales is 19%, and accordingly,  the Company received $85,500 as its share of the
cash received by Sierra-Net. $73,500 of this cash is shown as a reduction of the
remaining  $93,365  carrying  value of the Sierra-Net  Revenue  Interest and the
remaining  $12,000 was  recognized  during the fiscal year ended June 30,  2000.
Profit will be recognized  on this  transaction  commensurate  with the previous
monthly  revenue  stream  until the "put"  provision  expires.  Accordingly,  an
additional  $9,000 of gain was  recognized  during the year ended June 30, 2000.
This corresponds to $21,000, or $3,500 per month over six months.


NOTE  5  -  SALE  OF  WIRED  AND  WIRELESS

In  September  1999,  the  Company  sold its Wireless subsidiary to the Wireless
founder  in  exchange  for  a  5% net revenue interest. This asset was valued at
$100,000  and  Wireless'  net  book  value  at  that time was a deficit $27,065,
resulting  in  a  recorded  gain on sale of $127,065.  Cash flows received since
that  date  total $4,515, and the principal balance of $100,000 was amortized by
$669.  In November 1999, a hunting accident severely injured the founder and key
employee  of  Wireless.  The  balance  of  the  revenue  interest  and  a  minor
receivable  of  $5,667  have been written off as of June 30, 2000, because there
have  been  no revenues since the accident, and the asset is contingent upon the
recovery  of  the  founder  and  successful  rebuilding  of  the  business.


NOTE  6  -  LETTER  OF  CREDIT

On  May  10, 2000, the Company entered into a letter of credit for $436,300 with
Frost  Bank expiring on May 10, 2001.  The purpose of the letter of credit is to
guarantee  the  funding  of construction draws for the buildout of the Company's
new  office space.  The letter of credit is guaranteed by security interest in a
certificate  with  deposit  with  Frost  Bank that may not be redeemed until the
letter  of credit expires.  There were no draws against this letter of credit as
of June 30, 2000 nor as of September 12, 2000, the date of our report.  See note
12.


NOTE  7  -  INCOME  TAXES

Income  taxes are not due since the Company has had losses since inception.  The
Company  has  net  operating losses of $610,000 and $180,000 in tax in the years
ended  June  30,  2000 and 1999, respectively.  As of June 30, 2000, the Company
had  approximately  $1,910,000  in unused net operating loss carryforwards which
expire  $640,000  in  2012,  $550,000  in  2013,  $110,000  in


                                      F-12
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  7  -  INCOME  TAXES (Continued)

2014,  and $610,000 in 2015.  Internal Revenue Section 382 restricts the ability
to  use these carryforwards whenever an ownership change as defined occurs.  The
Company  incurred such an ownership change on January 14, 1998, when $350,000 of
debt was converted to 5,833,333 shares of stock, which then represented 50.7% of
total  outstanding  shares.  As a result of this ownership change, the Company's
Net  Operating loss as of January 14, 1998 of $940,000 is restricted to $151,000
per  year.  Losses  occurring  after  that  date  are  not  restricted.


NOTE  8  -  PREFERRED  STOCK

In  January 2000, 3,000 shares of Series A preferred stock was sold to investors
for  $3,000,000.  Expenses  of  the  offering totaled $395,810, resulting in net
proceeds  of  $2,604,190.  The preferred stock is convertible into the Company's
common  stock  at  a  price  of the lower of the trading price when purchased at
$5.25  or 80% of the current 5 day trading average. All or portions of the 3,000
shares  outstanding  may be converted at any time, and all shares outstanding as
of  January  30, 2002 will be automatically converted.  300,000 warrants with an
exercise price of $5.9125 (reduced to $3 per share effective July 21, 2000) were
issued  to  the  investors  in  connection  with  this offering and warrants for
300,000  shares  with  an  exercise  price  of  $7.095 were issued to promoters.

The  preferred  stock  is  non-voting  and  pays  dividends  of 4%,  payable  at
conversion  in  either  cash or shares of  common  stock.  As of June 30,  2000,
$50,084 in dividends were earned, of which $5,255 were paid with the issuance of
2,677 shares of common stock in conjunction with the conversion of 440 shares of
the preferred  stock to 222,541  shares of common stock during  April,  May, and
June  2000.  The  remaining  dividends  earned,   $44,826,  have  been  accrued.
Additional conversions occurred in July and August 2000: 130 shares of preferred
were cancelled and 376,253 shares of common stock were issued.


NOTE  9  -  COMMON  STOCK

Common  stock  was  issued  pursuant  to the exercise of options during the year
ended  June 30, 2000.  $228,502 was collected for the issuance of 432,000 shares
of  common stock. Additionally, an officer of the company elected to exercise an
option  to  purchase  40,145  shares  at an exercise price of $1.25 per share or
$50,181  total purchase price.  The Company repurchased 12,545 of his previously
owned  shares  at  $4  per share, the then market price.  This offset the entire
amount  due  from the officer, in effect resulting in a cashless exercise by the
officer  of  27,600  net  shares  issued.

On April 18,2000, the Board authorized the repurchase of up to 500,000 shares of
Company  stock  on  the  open  market  at a price not to exceed $2.50 per share.
Between  that  date  and  June  30,  2000, 68,500 shares had been repurchased at
prices  ranging  from  $2.50  to  $1.50 per share, for a total cost of $143,833.
These  shares  have  been  deemed  cancelled  as  of  June  30,  2000.


                                      F-13
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  10  -  STOCK  OPTIONS  AND  WARRANTS

Beginning with fiscal 1997, the Company  adopted the disclosure  requirements of
FASB Statement 123, Accounting for Stock Based Compensation Plans. The Company's
Stock Option Plan provides for the grant of non-qualified  options to directors,
employees and  consultants  of the Company,  and  opportunities  for  directors,
officers, employees and consultants of the Company to make purchases of stock in
the Company. In addition, the Company issues stock warrants from time to time to
employees,  consultants,  stockholders  and  creditors as  additional  financial
incentives.  The plans and warrants  issuance are  administered  by the Board of
Directors of the Company,  who have  substantial  discretion to determine  which
persons, amounts, time, price, exercise terms, and restrictions, if any. Options
differ from warrants in that the options awards are immediately  exercisable and
are assignable. In contrast,  warrants have employment termination restrictions,
vesting periods and are non-transferable.

The Company uses the intrinsic value method of calculating compensation expense,
as described and  recommended  by APB Opinion 25, and allowed by FASB  Statement
123. During the year ended June 30, 2000,  $25,106 in  compensation  expense was
recognized for the issuance of 177,015 options and warrants  ranging in exercise
price from $.75 to $1.25 per  share,  because  these  option  prices  were below
market  prices at the date of grant.  During the year ended  June 30,  1999,  no
compensation  expense was  recognized  for the issuance of options and warrants,
because no option prices were below market prices at the date of grant.  Options
and warrants to purchase  1,107,500 shares of common stock that had no intrinsic
value were issued during the year ended June 30, 2000. In addition,  459,600 and
78,182  options were exercised and 219,560 and 0 shares expired in 2000 and 1999
respectively   As  of  June  30,   2000,   300,000   outstanding   warrants  are
noncompensatory.  The  balance  of the  outstanding  warrants  and  options  are
payments for consulting and professional services. Summary information regarding
options and warrants is as follows:

                                         Weighted                  Weighted
                                         average                   average
                             Options   Share Price   Warrants    Share Price
                           ----------  -----------  -----------  -----------
Year ended June 30, 1999:
Granted and outstanding      948,661   $       .88     425,850   $       .59
   Exercised                 (78,182)          .70
                           ----------  -----------  -----------
Outstanding at
   June 30, 1999             870,479           .90     425,850           .59
Year ended June 30, 2000:
  Granted                    267,015          1.18   1,017,500          3.43
  Exercised                 (372,145)          .68    (100,000)          .50
  Expired                   (134,515)         1.21     (72,500)         1.02
                           ----------  -----------  -----------  -----------
Outstanding at
  June 30, 2000              630,834   $      1.47   1,270,850   $      3.57
                           ==========  ===========  ===========  ===========


                                      F-14
<PAGE>
                        HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  10  -  STOCK  OPTIONS  AND  WARRANTS  (Continued)

  Options outstanding and exercisable as of June 30, 2000:

                        - - Outstanding - -    Exercisable
                           Number Remaining         Number
  Exercise Price        of Shares      life      of Shares
                        ----------  ---------  -----------
     $   .50             308,819    1 years       308,819
         .50              50,000    2 years        50,000
         .75               8,760    1 years         8,760
        1.00               5,000    1 years         5,000
        1.25             120,755    1 years       120,755
        1.25               6,000    2 years         6,000
        2.00              51,500    2 years        16,500
        5.91              50,000    2 years        50,000
        5.91              30,000    3 years        30,000
                        --------                  -------
                         630,834                  595,834
                        ========                  =======

  Warrants outstanding and exercisable as of June 30, 2000:

                         - - Outstanding - -   Exercisable
                            Number  Remaining       Number
  Exercise Price         of Shares       life    of Shares
                        ----------  ---------  -----------
       $ .50               308,819    1 years      308,819
         .50                50,000    2 years       50,000
         .75                 8,760    1 years        8,760
        1.00                 5,000    1 years        5,000
        1.25               120,755    1 years      120,755
        1.25                 6,000    2 years        6,000
        2.00                51,500    2 years       16,500
        5.91                50,000    2 years       50,000
        5.91                30,000    3 years       30,000
                        ----------             -----------
                           630,834                 595,834
                        ==========             ===========

Had  compensation  cost  for  the  Company's  stock-based compensation plan been
determined  based  on  the  fair value at the grant dates for awards under those
plans  consistent  with the Black-Scholes option-pricing model suggested by FASB
Statement  123,  the  Company's  net  losses  and loss per share would have been
increased  to  the  pro  forma  amount  indicated  below:

    (in thousands)                                     2000        1999
                                               ------------  ----------
   Net loss available for common
     shareholders               -As reported   $  (666,132)  $(184,546)
                                  -Pro forma    (2,516,212)   (640,323)
   Net loss per share           -As reported   $     (0.05)  $   (0.02)
                                  -Pro forma         (0.20)      (0.05)


                                      F-15
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  10  -  STOCK  OPTIONS  AND  WARRANTS  (Continued)

Variables  used  in  the  Black-Scholes  option-pricing  model  include (1) 5.0%
risk-free  interest  rate, (2) expected option life is the actual remaining life
of  the  options  as  of  each  year  end, (3) expected volatility is the actual
historical  stock  price fluctuation volatility and (4) zero expected dividends.


NOTE  11  -  MAJOR  CUSTOMERS  AND  VENDORS

A  summary of significant customers and vendors for the year ended June 30, 2000
together  with  their  respective size as a percent of total sales and purchases
follows:

                                      2000 Volume  % of Total
                                      -----------  ----------
Sales
    Mattress Mattress America, Inc.   $ 1,503,634         71%

Purchases
    Great Plains Software             $   939,215         57%
    Ingram Micro                          351,280         21%
    Arrow Electronics                     242,358         11%


NOTE  12-  COMMITMENTS  AND  CONTINGENCIES

The  Company  is  liable  on  its current office lease for $3,065 per month on a
month-to-month lease.  Lease expense for the years ended June 30, 2000 and 1999,
respectively,  totaled  $36,678  and  $34,321.

The  Company  signed  a  lease  for  additional  space  for  its new Information
Technology ("IT") center during May 2000.  The lease term is ten years and there
are  two five-year renewal options.  The base rent is $0 for months 1-6, $17,775
for  months  7-54,  and  $20,632  for  months  55-120.  Additional  Common  Area
Maintenance charge will be assessed.  The commencement date for rent is November
1,  2000.  At  June  30,  2000,  future  minimum  payments  are $35,550 in 2001,
$213,304  per  year in years 2002-2005, $236,156 in year 2006, $247,585 per year
in  years  2007-2010,  and  185,688  in  2011.

On  August  31,  2000,  the  Company engaged a general contractor to perform the
buildout  of  the  IT center.  The total price of the buildout, including design
fees,  is  expected  to be $827,011, of which the landlord will pay $334,720 and
the  Company  will pay $492,291.  The new facility is expected to be ready as of
November 1, 2000.  No costs associated with the buildout had been incurred as of
June  30,  2000.

The  Company entered into an employment contract in July 1999 with its CEO/ CFO.
Under  this  contract,  the  Company  will pay $100,000 per year in salary.  The
contract  expires  on  June  30,  2001.


                                      F-16
<PAGE>
                       HYPERDYNAMICS  CORPORATION
               NOTES  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

NOTE  13  -  SUBSEQUENT  EVENTS


The  Company  announced  its  plans  to  make an exchange offering to its common
shareholders  on  August  31,  2000.  100 common shares may be exchanged for one
unit  consisting  of one share of 9% series B redeemable preferred stock (stated
value  $200),  100  redeemable Class A warrants with exercise price of $1.35 per
share expiring 7.2 years from the date of issue, 100 redeemable Class B warrants
with exercise price of $1.35 per share expiring 15 years from the date of issue,
and  100  redeemable  Class  C  warrants  with exercise price of $1.35 per share
expiring  22.2  years  from  the  date  of  issue.


                                      F-17
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission