C ATS SOFTWARE INC
10-K405, 1997-03-31
PREPACKAGED SOFTWARE
Previous: LIFERATE SYSTEMS INC, NT 10-K, 1997-03-31
Next: AID AUTO STORES INC /DE/, NT 10-K, 1997-03-31



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ___________

                                   FORM 10-K

(MARK ONE)

(X) ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 
                           1934 (FEE REQUIRED)
                 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                      OR

( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 (NO FEE REQUIRED) FOR THE TRANSITION PERIOD FROM ________ TO ________ .

                           COMMISSION FILE # 0-25526
                                   ___________

                                C-ATS SOFTWARE INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                          77-0185283
   (State of incorporation)                             (I.R.S. Employer
                                                      Identification Number)
                                   ___________

                             1870 EMBARCADERO ROAD
                          PALO ALTO, CALIFORNIA 94303
                                (415) 321-3000

   (Address including zip code, and telephone number including area code of 
                          principal executive offices)
                                   ___________

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:    None

         SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                         Common Stock, $.001 Par Value
                         -----------------------------
                             (TITLE OF EACH CLASS)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X , No 
                                        ---     ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.   X 
                                     ---
The aggregate market value of the voting stock held by non-affiliates as of 
March 1, 1997 was approximately $21,000,000 (based upon the last sale price 
for shares of the Registrants Common Stock as reported on the Nasdaq National 
market).  As of February 28, 1997 the number of shares of common stock of 
the Registrant outstanding was 6,687,996. 

                     DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference into the parts of Form 
10-K indicated: (1) C-ATS Software Inc.'s Annual Report to Stockholders for 
the year ended December 31, 1996 for Parts I, II and IV; and (2) Proxy 
Statement for Annual Meeting to be held May 20, 1997 for Part III.

<PAGE>

                                    PART I

ITEM 1:  BUSINESS

THIS ITEM CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES
EXCHANGE ACT OF 1934. THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM
THE RESULTS ANTICIPATED IN THESE FORWARD-LOOKING STATEMENTS AS A RESULT OF
CERTAIN FACTORS SET FORTH IN "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" AND ELSEWHERE IN THIS REPORT.


A.  BACKGROUND

     Organizations face financial risks from changes in interest and foreign 
exchange rates, changes in the commodity and equity markets, credit exposure 
and liquidity. The risk exposure has increased with the globalization of the 
world's economy and other factors. To help organizations manage these risks, 
the financial industry has developed a variety of specialized financial 
contracts, such as swaps, options, caps, floors, swaptions and futures, 
collectively known as "derivative instruments." Interest rate swaps, for 
example, allow a company to insure against unfavorable movements in interest 
rates by exchanging variable interest rate exposure for a fixed interest 
rate. 


     The need to manage financial risk has led to the development of software 
products that serve the established market for derivatives risk management 
and the markets for firm-wide risk management.

     C-ATS Software Inc. (the "Company" or "C-ATS") is a supplier of 
client/server software products for financial risk management. Since its 
inception in 1986, the Company has provided software for derivatives risk 
management. In late 1994, the Company introduced C-ATALYST, an enhanced 
version of its product family which includes GLOBAL RISK MANAGER, a product 
for portfolio risk management.  In 1996, the Company acquired LOR/Geske Bock 
Associates, Inc. ("LOR/Geske Bock"), a provider of integrated market and 
credit risk management software, and introduced an enhanced version of its 
CARMA product line. These products serve the established market for 
derivatives risk management and the emerging market for firm-wide risk 
management. At the end of 1996, the Company's products were licensed to more 
than 70 clients at over 100 locations in 20 countries, including six of the 
world's ten largest commercial banks and nine AAA-rated financial 
institutions. 

     C-ATS' C-ATALYST product line is used in derivatives risk management to 
provide "front office" software for structuring, pricing, trading and 
simulating complex derivative instruments such as swaps, options, caps, 
floors, swaptions and futures, and "back office" software for processing, 
settlement, accounting and reporting. C-ATS' GLOBAL RISK MANAGER supports 
risk management of individual portfolios by allowing users to value their 
portfolios and to analyze the sensitivity of those portfolios to interest 
rates, foreign exchange rates and other risks. The Company's clients use 
these products on UNIX workstations and on personal computers. 

     C-ATS' CARMA product line is used to simulate the change in value of 
financial instruments, including complex derivative instruments, and to 
measure the firm-wide exposure to market and credit risk.  In addition, the 
software assists with the determination of capital requirements and 
regulatory reporting of Value at Risk (VaR).


     The Company typically licenses its software products to clients for 
one-year renewable terms. C-ATS markets its products and services through its 
direct sales and service organizations located in New York, Tokyo, London, 
Geneva, Hong Kong and its headquarters in Palo Alto, California. Those  
clients whose use of Company's products has been publicly disclosed include 
Cassa di Risparmio di Torino, Credit Suisse, Dai-ichi Kangyo Bank, IMI Bank, 
Kleinwort-Benson, Long-Term Capital Management, Merrill Lynch, Bank of 
Tokyo-Mitsubishi and Tokai Bank, each of which represented more than $100,000 
of annual contract value in 1996.


                                       2
<PAGE>



B.  PRODUCTS

     C-ATALYST is a family of integrated application software products and 
tools used for financial risk management. CARMA is an application used for 
market and credit risk management.  All of these products were either 
introduced or enhanced in 1996. 

     The Company's clients use its products on UNIX workstations and on 
personal computers running on Windows-TM- and Windows NT-TM- operating systems. 
FICAD is used on the NEXTSTEP-TM- operating system to design new financial 
instruments and applications.  The Company licenses its products on a per 
site basis, with the price per site varying based on the selection of 
products licensed, the number of authorized users at each site, and the 
number of licensed sites. 

     The Company's products, once installed, generally must be integrated 
with the client's internal information systems. This integration can be 
costly, time-consuming and require significant technical expertise, 
particularly when multiple sites, a variety of internal systems or 
international locations are involved. 


     The Company's products are summarized below in order of the date they 
were first introduced: 

<TABLE>
<CAPTION>
                                                                              FIRM-WIDE RISK
                                                               DERIVATIVES      MANAGEMENT
                                       DATE      DATE LAST        RISK            MARKET
                                    INTRODUCED   ENHANCED       MANAGEMENT     APPLICATIONS
                                    ----------   --------       ----------     ------------
<S>                                 <C>          <C>            <C>            <C>
CATALYST PRODUCTS
 SwapWare Plus. . . . . . . . . . .    1986        1996             X               X
 Market Data. . . . . . . . . . . .    1987        1996             X               X
 Global Risk Manager. . . . . . . .    1989        1996             X               X
 Data Tools . . . . . . . . . . . .    1991        1996             X               X
 SQL Mirror . . . . . . . . . . . .    1991        1996             X               X
 C-ATS Link . . . . . . . . . . . .    1991        1996             X               X
 Shadow Audit . . . . . . . . . . .    1991        1996             X               X
 Operations Manager-Accounting. . .    1991        1996             X
 Operations Manager-
   Cash Flow Organizer. . . . . . .    1991        1996             X
 Options-CapWare. . . . . . . . . .    1992        1996             X               X
 Options-Strike . . . . . . . . . .    1992        1996             X               X
 Futures and Bonds. . . . . . . . .    1992        1996             X               X
 VaR Simulator. . . . . . . . . . .    1996        1996             X               X
CARMA PRODUCTS. . . . . . . . . . .    1993        1996                             X
 Carma Explorer . . . . . . . . . .    1996        1996                             X
 Carma Risk Engine. . . . . . . . .    1993        1996                             X
 Carma Connection . . . . . . . . .    1996        1996                             X
FiCAD . . . . . . . . . . . . . . .    1995        1996             X               X

</TABLE>

PRODUCTS FOR DERIVATIVES RISK MANAGEMENT

     SWAPWARE PLUS.  SWAPWARE PLUS prices and models a broad spectrum of 
swaps, from the simplest interest rate swap to complex currency and commodity 
swaps and highly sophisticated structures and basis swaps. Through its cash 
flow architecture and six-level hierarchy for reset computations, SWAPWARE 


                                      3


<PAGE>


PLUS also models foreign exchange, debt and cash transactions, while 
providing accurate portfolio revaluations and risk management support. 
SWAPWARE was the Company's first product and is used by substantially all of 
its clients. 

     MARKET DATA.  MARKET DATA provides the market and pricing data for 
C-ATALYST software applications and can be used with applications developed 
with FICAD.  MARKET DATA is a tool for inputing currency and interest rates 
as well as bonds and futures prices, forward, equity and commodity prices, 
swap spreads and money market rates needed to generate par, zero, synthetic 
blended curves, and other price data.  MARKET DATA contains a central archive 
for international market prices and yields, multiple instrument support and a 
historical database. In addition, MARKET DATA constructs open, flexible yield 
curves which allow for user-definition.

      DATA TOOLS. DATA TOOLS is a set of data import and export utilities, 
including a real-time data feed, tools to generate reports and protect 
information, and an audit trail to increase control and includes the 
following modules:  C-ATS Link, SQL Mirror, C-ATS-IQ Reports and Shadow Audit.


     OPERATIONS MANAGER-ACCOUNTING. ACCOUNTING works with SWAPWARE PLUS, 
OPTIONS, and FUTURES AND BONDS to generate profit and loss statements. 
Accounting can also be used to automate payment processing, counterparty 
notifications and regulatory reports. 

     OPERATIONS MANAGER-CASH FLOW ORGANIZER.  CASH FLOW ORGANIZER works with 
SWAPWARE PLUS, OPTIONS, and FUTURES AND BONDS to define complex quote, reset 
and fixing structures, and calculate and process bulk resets, rate fixings 
and rate reset notifications.


     OPTIONS-CAPWARE.  CAPWARE prices and models an extensive selection of 
options, including fixed and variable rate caps, floors and forward rate 
agreements (FRAs). CAPWARE utilizes the Black-Scholes options pricing models.


     OPTIONS-STRIKE.   STRIKE prices and models "swaptions" (options to 
execute a swap) and bond options. STRIKE also supports receiver and payor 
swaptions, swap cancellations and puts and calls on fixed-income securities. 
STRIKE utilizes the Black-Scholes, Black-Commodity and Hull-White options 
pricing models.

     FUTURES AND BONDS.  FUTURES AND BONDS prices and models an array of 
futures contracts, as well as a broad range of government and corporate bonds 
and Eurobonds across international markets. FUTURES AND BONDS employs bond 
definition characteristics that combine a flexible modeling capacity with 
coverage of most major bond markets. 

     FICAD.  FICAD is an object-oriented Financial CAD system which uses 
advanced visual programming techniques. FICAD enables users to design, model 
and deploy new financial instrument that the user can logically define.  
FICAD is analogous to the mechanical CAD products and electronic design 
automation (EDA) products provided by independent software vendors for other 
industries. With EDA, an engineer describes logic networks with graphic 
symbols, and the software program automatically generates the layout for 
semiconductor chips. FICAD enables users to link together various financial 
objects to describe a new financial instrument, and FICAD automatically 
creates the new application; there is no need to write traditional text-based 
source code.  As a result, the Company believes that new instruments can be 
created more rapidly than is possible with conventional techniques.  FICAD 
allows the Company's clients to extend the functionality of the C-ATALYST 
product line in advance of new releases. GLOBAL RISK MANAGER and FICAD, are 
also used in derivatives risk management.


                                       4


<PAGE>


PRODUCTS FOR FIRM-WIDE RISK MANAGEMENT

     GLOBAL RISK MANAGER.  GLOBAL RISK MANAGER can be used both for 
derivatives risk management and for firm-wide risk management. GLOBAL RISK 
MANAGER allows the user to link standard and custom financial instruments to 
evaluate risk levels for a single transaction or an entire portfolio. In 
addition to evaluating interest rate and foreign exchange risks, GLOBAL RISK 
MANAGER also evaluates new types of risk defined by users. GLOBAL RISK 
MANAGER utilizes mathematical and database analysis techniques, accurate 
mark-to-market and hedging capabilities and risk scenario analysis. GLOBAL 
RISK MANAGER permits users to define their sensitivity to interest rates, 
foreign exchange rates, delta, gamma/convexity, theta, vega and duration. 
GLOBAL RISK MANAGER also manages funds liquidity.

     GLOBAL RISK MANAGER links to the various position-keeping systems that 
the client uses for different portions of its portfolio. These may include 
C-ATALYST products such as SWAPWARE PLUS or other systems developed 
internally or licensed from third parties.

     VAR SIMULATOR.  THE VAR SIMULATOR generates multiple measures of risk 
for diverse portfolios to address management and regulatory requirements.  
Utilizing historical simulation methodology for value at risk, it segregates 
diversified and undiversified risk and analyzes non-linear risk.

     CARMA.  CARMA simulates a financial institution's exposure to market and 
credit risk using multiple methodologies.  Through Monte Carlo simulation or 
historical simulation, CARMA measures and reports the financial institution's 
exposure to changes in market prices and counterparty defaults.  The system 
is designed to comply with the standards for measurement of exposure to 
market risk promulgated by the Bank for International Settlements (BIS).  
CARMA became part of the Company's product line through the acquisition of 
LOR/Geske Bock in February 1996.  The Company substantially enhanced CARMA 
and released version 2.0 in December 1996.

C.  CLIENTS, MARKETING, SALES AND SERVICE

     The Company currently has more than 70 clients who license the Company's 
products for use at over 100 locations in 20 countries. These clients operate 
in a number of industries. They include more than 46 large commercial banks, 
including 6 of the world's 10 largest banks, 13 major investment banks, 
securities firms and fund managers, and 11 large industrial corporations and 
insurance companies. 

     Those clients whose use of Company products has been publicly disclosed 
include Cassa di Risparmio di Torino, Credit Suisse, Dai-ichi Kangyo Bank, 
IMI Bank, Kleinwort-Benson, Long-Term  Capital Management, Merrill Lynch, 
Bank of Tokyo-Mitsubishi, and Tokai Bank, each of which represented more than 
$100,000 of annual contract value in 1996. In 1996, 36% of the Company's 
revenues were derived from clients in Japan, 18% from clients in the United 
States and 19% from clients in the United Kingdom.  

     C-ATS employs a direct sales force and client services organization 
located in New York, Tokyo, Hong Kong, London and Geneva.  In support of its 
sales force, the Company uses a variety of means to promote its software 
products to potential clients, including advertising, articles in key 
publications, direct mail, participation in major industry trade shows, and 
seminars. Additionally, the Company is an associate


                                       5



<PAGE>

member of the International Swaps and Derivatives Association. The Company 
does not currently rely on value-added resellers or other third-party 
distributors. 


     The Company's client services personnel provide pre-sale assistance in 
applications engineering, product installation and client training, both on 
the clients' premises and in classrooms, and provide post-sale service and 
support in problem diagnosis. Product licenses also entitle clients to 
receive updates and minor enhancements. The Company typically supports prior 
versions of its products for a reasonable period to allow clients to upgrade 
at the time they deem most convenient for their installation. The Company 
also conducts periodic client satisfaction surveys. 

     The Company also provides certain professional services to clients on a 
contract basis, including additional client training and assistance in the 
generation of client-specific reports, database integration, and system 
optimization. Although the Company does not pursue opportunities to perform 
systems integration services for its clients, it has from time to time 
agreed, and expects to continue to agree, to perform such projects for large 
clients who may otherwise not license the Company's standard software 
products. 

     The operations in Tokyo, London and Geneva are conducted by wholly-owned 
subsidiaries incorporated in Japan, the United Kingdom and Switzerland, 
respectively. The subsidiaries conduct sales representative activities under 
the direction of the parent company. The subsidiaries also conduct some 
client training and share responsibility with the parent for performing 
certain other client service activities, although all software engineering is 
performed by the parent company. All license agreements are entered into 
between the parent company and the clients. All clients pay their license and 
service fees directly to the parent company in U.S. dollars. All parent 
company revenues are recognized as either domestic or export sales. 
Subsidiary revenues consist solely of payments from the parent company for 
services performed for the benefit of the parent company at a rate of cost 
plus 10%. 

D.  TECHNOLOGY

     VALUE AT RISK.  VALUE AT RISK is an emerging industry standard for risk 
management and regulatory reporting. Value at Risk represents the amount of 
money a portfolio may lose in a given period of time at a specified 
probability level. This amount varies based on the instruments in a 
portfolio, changes in market prices and volatilities. A firm's Value at Risk 
is calculated using estimates of likely price fluctuations of its portfolio. 
The Company's products can be used to perform the simulations necessary to 
support Value at Risk analysis. This calculation can be performed on a 
departmental or firm-wide basis.

     CASH FLOW ARCHITECTURE.  In 1986, the Company introduced SWAPWARE, which 
it believes was the first commercially available product that defined 
financial instruments using cash flow architecture. The Company subsequently 
enhanced its cash flow architecture by adding capability for six-level 
hierarchical reset computations. This architecture can be used to calculate 
the cash flows for a wide range of instruments across international markets, 
and is fully integrated with the Company's products' pricing and risk 
management functions.

     COMPUTER TECHNOLOGIES.  Relational and Object-Oriented Databases. The
C-ATALYST line of software applications read information from the C-ATS object
database and, in some cases, the Sybase relational database. In 1995, C-ATS
entered into agreement with Oracle Corporation to port C-ATALYST onto the Oracle
relational database.

                                       6

<PAGE>

E.  COMPETITION


     The market for financial risk management software is intensely 
competitive and is characterized by rapid technological change and frequent 
introduction of new products and features. The Company competes generally on 
the basis of product features and functions, product architecture, price, the 
speed and accuracy of the product processing capability, client service, the 
availability of sufficiently trained technical staff, and the vendor 
financial stability. In order to maintain or improve its position in this 
industry, the Company must continue to enhance its current products and 
develop new products in a timely fashion. Because of the complexity of the 
Company's products, from time to time development efforts have taken longer 
than expected, causing delays in new products and enhancement releases, and 
this may occur in the future. Any such delays could have a material adverse 
effect on the Company's business, operating results or financial condition. 


     A major source of competition for the Company's products are 
applications that are internally developed by the financial institutions 
which are its potential clients. Many of these organizations have substantial 
internal development resources with the capability to develop specific 
products for their needs. Many of these organizations also value the ability 
to control the source code for their software systems. The Company does not 
typically make its source code available. The Company believes that its 
products offer a number of advantages over internally developed alternatives, 
including more rapid time-to-market, lower cost and more systematic and 
complete reliability testing.

     There are a significant number of independent commercial competitors for 
the Company's products. Some of these competitors, including SunGard Data 
Systems Inc., Infinity and ACT Group plc., are much larger than the Company 
or have longer operating histories and significantly greater financial, 
technical, sales and marketing and other resources, greater name recognition 
and a larger installed client base. 

     Other competitors offer products that support more financial instruments 
or have more features than the Company's products, some offer more 
customization services, some offer source code and programming tools for 
internal application development.  Many of the Company's existing competitors 
could in the future introduce new products with more features and lower 
prices than the Company's product offerings. Furthermore, if the market for 
financial risk management software products continues to grow, a number of 
additional companies with significantly greater resources than the Company 
could attempt to establish or increase their presence in this market by 
acquiring or forming strategic alliances with competitors of the Company or 
by developing and introducing products specifically designed for these 
markets. 

     Despite this intensely competitive environment, the Company believes 
that it competes favorably in its markets on the basis of product 
functionality, price, performance characteristics, ease of product use, sales 
and marketing expertise, financial stability, client support services and 
corporate reputation.

F.  PROPRIETARY RIGHTS

     The Company relies on a combination of copyright, patent rights, trade 
secret and trademark laws, license agreements and software security measures 
to protect its proprietary technology and software products. The Company has 
applied for a U.S. patent for its financial CAD technology. The Company's 
patent application seeks protection for an object-oriented system for 
creating, structuring, manipulating and evaluating financial instruments. 
However, there can be no assurance that the patent will be granted. 


                                      7



<PAGE>


     Despite these precautions, it may be possible for a third party to 
independently develop the same or similar technology or otherwise obtain 
access to the Company's proprietary technology. In addition, the Company does 
not currently possess, and has not applied for, any foreign patents. 
Moreover, the Company cannot be certain that others will not independently 
develop substantially equivalent or superseding proprietary technology, or 
that an equivalent product will not be marketed in competition with the 
Company's products, thereby substantially reducing the value of the Company's 
proprietary rights. There can be no assurance that any confidentiality 
agreements between the Company and its employees will provide meaningful 
protection for the Company's proprietary information in the event of any 
unauthorized use or disclosure of such proprietary information. Although most 
all of the Company's software product license agreements with its clients 
protect the Company's proprietary information under the laws and jurisdiction 
of the State of California where significant case law exists to protect such 
information, the local laws of certain countries in which the Company's 
products are licensed do not protect the Company's products and intellectual 
property rights to the same extent. The Company believes that, due to the 
rapid pace of innovation within the industry, factors such as the 
technological and creative expertise of its personnel, the quality of its 
products, the quality of its technical support and training courses, and the 
frequency of its software product enhancements are more important to 
establishing and maintaining a technology leadership position within the 
industry than the various legal protections for its products and technology. 

     In January 1995, the Company received a letter claiming infringement of 
trademark with regard to its use of the C-ATALYST name in the United Kingdom. 
No further correspondence has been received since that date.

G.  EMPLOYEES

     As of December 31, 1996, the Company and its subsidiaries had a total of 
103 employees, including  34 in product development, 53 in sales, marketing 
and client services, and 16 in finance and administration. None of the 
Company's employees are represented by a labor union. The Company has 
experienced no work stoppages and believes that its employee relationships 
are good.

ITEM 2 .  PROPERTIES

     C-ATS leases approximately 30,000 square feet of leased office space in 
Palo Alto, California. This lease expires in April 2001. In addition, the 
Company and its subsidiaries lease office space in New York, Los Angeles, 
London, Geneva, Tokyo and Hong Kong. The Company believes that its current 
and proposed facilities are adequate to meet its needs for the foreseeable 
future. The Company believes that it can acquire additional space, if needed, 
on acceptable terms.  

ITEM 3 .  LEGAL PROCEEDINGS  

     The Company is not a party to any material pending litigation.


ITEM 4 .  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        The Company did not have any submissions of matters to a vote of 
security holders during the fourth quarter of 1996.   


                                       8


<PAGE>

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER   
MATTERS 

     The Company's common stock has been traded in the Nasdaq National Market 
under the symbol CATX since the Company's initial public offering on March 
20, 1995. No public trading market in the Company's common stock existed 
prior to fiscal 1995.  Additional information is set forth under the caption 
"Stock Trading Information" on page 32 of the Company's 1996 Annual Report to 
Stockholders (the "Annual Report") and such information is hereby 
incorporated herein by reference. 

ITEM 6.  SELECTED FINANCIAL DATA

     This information is set forth under the caption "Selected Consolidated 
Financial Data" in the Annual Report and such information is hereby incorporated
herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND   
RESULTS OF OPERATIONS

     This information is set forth under the caption "Management's Discussion 
and Analysis of Financial Condition and Results of  Operations" on pages 3 
through 16 of the Annual Report and such information is hereby incorporated 
herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

     The following financial statements of the Company and the auditors' 
report appearing on pages 17 through 31 of the Annual Report are hereby 
incorporated herein by reference. 

- -    Consolidated Statements of Operations for the years ended December 31, 
     1996, 1995, and 1994

- -    Consolidated Balance Sheets as of December 31, 1996 and 1995

- -    Consolidated Statements of Cash Flows for the years ended December 31, 
     1996, 1995, and 1994

- -    Consolidated Statements of Stockholders' Equity for the years ended
     December 31, 1996, 1995 and 1994

- -    Notes to Consolidated Financial Statements 

- -    Report of Independent Public Accountants 

- -    Stock Trading Information

     The Company's 1996 Annual Report, except for those portions which are 
expressly incorporated by reference in this filing, is furnished for the 
information of the Securities and Exchange Commission and is not to be deemed 
as filed as part of this Report on Form 10-K. 

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE 

     None. 

                                       9


<PAGE>


                                   PART III


ITEM 10.   DIRECTORS AND EXECUTIVES OFFICERS OF THE REGISTRANT

     Information required by this item relating to directors is contained in 
the Company's Proxy Statement for its 1997 Annual Meeting of Stockholders 
under the caption "Nominees for Director" and is hereby incorporated by 
reference. 

     The executive officers of the Registrant are as follows:


      NAME                    AGE                  POSITION
      ----                    ---                  --------

Rod A. Beckstrom               36             Chief Executive Officer 
                                               and Chairman of the Board

David Gilbert                  51             President and Chief 
                                               Operating Officer

G. Bradford Solso              40             Vice President of Finance
                                               and Chief Financial 
                                               Officer

Robert L. Geske                52             Vice President of Research
                                               and Development and 
                                               Director

Finn Christensen               33             Vice President of Marketing

Charles T. Marshall            52             Vice President of Corporate
                                               Resources

Amos Barzilay                  43             Vice President of Capital 
                                               Markets/Treasury

Dawnell Greene                 40             Vice President of Risk 
                                               Management


     Rod A. Beckstrom has served as Chief Executive Officer and Chairman of 
the Board of the Company since founding the Company in 1985.

     David Gilbert has served as President and Chief Operating Officer of the 
Company since August 1996. From January 1996 to July 1996, he served as Vice 
President of Risk Management of the Company. From 1988 to December 1995, he 
served as the Senior Vice President of Logica, Inc., a financial services 
Company.

     G. Bradford Solso has served as Vice President of Finance and Chief 
Financial Officer of the Company since December 1995. From March 1982 to 
November 1995, he served as an officer and in various financial positions at 
Visa International, Inc., a financial services company.

     Robert L. Geske has served as Vice President of Research and Development 
and director of the Company since February 1996. From 1986 to its acquisition 
by the Company in February 1996, Mr. Geske served as Chairman of the Board 
and Chief Executive Officer of LOR/Geske Bock Associates, Inc. Mr. Geske has 
also served as Professor of Finance at the University of California at Los 
Angeles since July 1977.

     Finn Christensen has served as Vice President of Marketing since 
February 1996. From March 1992 to January 1996, he served as Principal of 
Risk Management and Derivatives Trading Systems at Fusion Systems Group, 
Inc., a financial services company.

    Charles T. Marshall has served as Vice President of Corporate Resources 
of the Company since August 1994. From August 1989 to July 1994, he served as 
Vice President of Administration and Chief Financial Officer of the Company.

    Amos Barzilay has served as Vice President of Capital Markets/Treasury 
since March 1996. From January 1994 to February 1996, he served as Director of 
Industry Marketing at Informix Corporation, a database software company. From 
April 1991 to December 1993, Mr. Barzilay served as Vice President of 
Application at Syntelligence Systems, Inc., a financial services company.

    Dawnell Greene was appointed to serve as Vice President of Risk 
Management in March 1997. From 1985 to February 1997, she most recently 
served as Vice President, Marketing and Product Services at Hogan Systems, 
Inc., a financial services company.

ITEM 11.   EXECUTIVE COMPENSATION 

     Information contained in the Company's Proxy Statement for its 1997 
Annual Meeting of Stockholders under the caption "Executive Compensation" and 
is hereby incorporated herein by reference. 

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information contained in the Company's Proxy Statement for its 1997 
Annual Meeting of Stockholders under the caption "Share Ownership of 
Directors, Officers and Certain Beneficial Owners" is hereby incorporated 
herein by reference. 

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

     Information contained in the Company's Proxy Statement for its 1997 
Annual Meeting of Stockholders under the caption "Certain Relationships and 
Related Transactions" is hereby incorporated herein by reference. 


                                      10


<PAGE>



                                    PART IV


ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K 


(a).  DOCUMENTS FILED AS PART OF THIS REPORT: 

  (1).  Financial Statements: 

          The following financial statements of the Company included in Part II,
  Item 8 of this Report on Form 10-K  are hereby incorporated by reference from
  its 1996 Annual Report to Stockholders, filed as Exhibit 13.l to this Report
  on Form 10-K. 

<TABLE>
<CAPTION>
                                                                Page(s) in 1996
                                                                 Annual Report
                                                                ---------------
     <S>                                                             <C> 
     Report of Independent Public Accountants                         18 
     
     Consolidated Balance Sheets                                      19 
     as of December 31, 1996 and 1995
     
     Consolidated Statements of Operations for the                    20 
     years ended December 31, 1996, 1995 and 1994
     
     Consolidated Statements of Stockholders' Equity for              21 
     the years ended December 31, 1996, 1995 and 1994 
     
     Consolidated Statements of Cash Flows for the years              22 
     ended December 31, 1996, 1995 and 1994 
     
     Notes to Consolidated Financial Statements                     23-33 
     
     Stock Trading Information                                        34 
     
</TABLE>


  (2).     Financial Statement Schedules: 
  
          The following financial statement schedule of the Company for the
  years ended December 31, 1996, 1995 and 1994 is filed as part of this report
  and should be read in conjunction with the Consolidated Financial Statements
  of the Company:
                                                          PAGE IN THIS
                                                            FORM 10-K
                                                          ------------
     Report of Independent Accountants on Financial
       Statement Schedule                                      S-1

     Valuation and Qualifying Accounts                         S-2

          All other financial statements and schedules not listed above are
  omitted as the information is not required or is not material to require
  submission of the schedule or because information is presented in the
  consolidated financial statements or related notes. 


                                      11

<PAGE>


  (3).  Exhibits:



                                                                        
     EXHIBIT                                                            
     NUMBER      EXHIBIT TITLE                                         
     ------      -------------                                         
       3.1        Restated Certificate of Incorporation of
                    Registrant, as amended. (1)
       3.2        Bylaws of Registrant. (1)
       4.1        Form of Common Stock certificate. (1)
       4.2        Amended Registration Rights Agreement dated
                    September 13, 1990 between Registrant and certain 
                    investors named therein, as amended  (1)
      10.1        1988 Incentive Stock Plan, as amended, and forms
                    of Stock Option Agreement thereunder. (1)(4)
      10.2        1995 Director Option Plan and form of option 
                    agreement thereunder. (1)(4)
      10.3        1995 Employee Stock Purchase Plan and forms of
                    subscription agreement and election 
                    thereunder. (1)(4)
      10.4        1995 Stock Plan, and forms of option and stock
                    purchase right agreements thereunder. (1)(4)
      10.5        Form of Indemnification Agreement entered into
                    between Registrant and its directors and 
                    officers. (1)
      10.6        Registrant's 401(k) Plan. (1)(4)
      10.7        Lease dated March 30, 1995 for facilities
                    located at 1870 Embarcadero Road, Palo Alto, 
                    California. (2)
      10.8        Agreement and Plan of Reorganization by and among
                    C-ATS Software, Inc., CATS Sub, Inc., and LOR/Geske
                    Bock Associates, Inc. dated January 30, 1996. (3)
      11.1        Calculation of Earnings Per Share                          
      13.1        1996 Annual Report to Shareholders                       
      21.1        Subsidiaries of the Registrant
      23.1        Consent of Independent Accountants                          
      27.1        Financial Data Schedule                                  
                               _________________
           (1)  Incorporated by reference to exhibits filed with the
                Registrant's Registration Statement on Form S-1 (File
                No. 33-89242) in the form declared effective on
                March 20, 1995.

           (2)  Incorporated by reference to exhibits filed with the
                Registrant's Annual Report on Form 10-K for the fiscal
                year ended December 31, 1995.

           (3)  Incorporated by reference to exhibits filed with the
                Registrant's Form 8-K filed on February 13, 1996, as
                amended on April 10, 1996.

           (4)  Management contract or compensatory plan or 
                arrangement.

  (b).  REPORTS ON FORM 8-K:
        No reports on Form 8-K were filed during the 4th quarter of fiscal 1996.

  (c)   EXHIBITS:
        See Item 14(a)(3) above.

  (d)   FINANCIAL STATEMENT SCHEDULES:
        See Item 14(a)(2) above.


                                      12


<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
and Exchange Act of 1934, the Registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
City of Palo Alto, State of California, on this 28th day of March, 1997.

                                   C-ATS SOFTWARE INC.

                                   By:  /s/ G. Bradford Solso
                                        -------------------------------
                                        VICE PRESIDENT, CHIEF FINANCIAL OFFICER
                                        AND TREASURER (PRINCIPAL FINANCIAL AND
                                        ACCOUNTING OFFICER)

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
and Exchange Act of 1934 this report has been signed by the following persons 
in the capacities and on the dates indicated: 


     SIGNATURE                          TITLE                          DATE
     ---------                          -----                          ----

/s/ Rod A. Beckstrom     Chief Executive Officer and              March 27, 1997
- ----------------------
 Rod A. Beckstrom        Chairman of the Board (Principal 
                                 Executive Officer)

/s/ David Gilbert        President and Chief Operating            March 27, 1997
- ----------------------           Officer
 David Gilbert                   

/s/ G. Bradford Solso    Vice President, Chief Financial Officer  March 27, 1997
- ----------------------            and Treasurer
 G. Bradford Solso        (Principal Financial and Accounting
                                     Officer)

/s/ Mario M. Rosati      Director and Secretary                   March 27, 1997
- ----------------------
 Mario M. Rosati

/s/ Robert L. Geske      Director and Officer                     March 27, 1997
- ----------------------
 Robert L. Geske

/s/ Manuel Correia       Director                                 March 27, 1997
- ----------------------
 Manuel Correia

/s/  Mark P. Kalkus      Director                                 March 27, 1997
- ----------------------
 Mark P. Kalkus

/s/ Andrew S. Rachleff   Director                                 March 27, 1997
- ----------------------
 Andrew S. Rachleff

/s/ William F. Sharpe    Director                                 March 27, 1997
- ---------------------
 William F. Sharpe


                                      13


<PAGE>


             REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE



     We have audited, in accordance with generally accepted auditing 
standards, the financial statements included in  C-ATS Software Inc.'s annual 
report to shareholders, incorporated by reference in this Form 10-K, and have 
issued our report thereon dated January 20, 1997. Our audit was made for the 
purpose of forming an opinion on the basic financial statements taken as a 
whole. The schedule listed in the index above is the responsibility of the 
Company's management and is presented for purposes of complying with the 
Securities and Exchange Commission's rules and is not part of the basic 
financial statements. This schedule has been subjected to the auditing 
procedures applied in the audit of the basic financial statements and, in our 
opinion, fairly states in all material respects the financial data required 
to be set forth therein in relation to the basic financial statements taken 
as a whole.



                         ARTHUR ANDERSEN LLP

San Jose, California

January 20, 1997



                                      S-1

<PAGE>


                                                                    SCHEDULE II

                             C-ATS SOFTWARE INC.
                      VALUATION AND QUALIFYING ACCOUNTS
                               (IN THOUSANDS)

<TABLE>
<CAPTION>


                                     BALANCE AT       ADDITIONS
                                    BEGINNING OF   CHARGED TO COSTS                BALANCE AT
DESCRIPTION                            YEAR         AND EXPENSES      DEDUCTIONS   END OF YEAR
- -----------                         ------------   ----------------   ----------   -----------
<S>                                    <C>              <C>              <C>          <C>
Year ended December 31, 1994
  Allowance for doubtful accounts...    $ --             $100             $ --         $100
Year ended December 31, 1995
  Allowance for doubtful accounts...    $100             $ 32             $ --         $132
Year ended December 31, 1996
  Allowance for doubtful accounts...    $132             $ --             $ 32         $100

</TABLE>


                                      S-2





<PAGE>

                                  EXHIBIT 11.1

                       CALCULATION OF EARNING PER SHARE

    In the calculation of earning per share for the years ended December 31, 
1996 and 1995, weighted shares outstanding have been computed as follows:

                                                      For the Year Ended
                                                         December 31,
                                                    ------------------------
                                                      1996           1995
                                                    ---------      ---------
Weighted Average shares outstanding -         
   Shares outstanding from beginning of period      5,548,402      4,212,499
   Sale of 19,007 shares of Common Stock
     through Employee Stock Purchase Plan              26,483             --
   Acquisition of LOR/GB with issuance of
     578,651 shares on Common Stock on
     February 13, 1996                                509,086             --
   Issuance of 1,300,000 shares of Common Stock
     for initial public offering on March 20, 1995         --      1,015,068
   Weighted options outstanding(1)                         --        621,175
   Stock Options exercised during the period          144,003        213,544
                                                    ---------      ---------
Weighted Average Common and Common equivalent
   shares outstanding                               6,527,974      6,062,288


   (1) EXCLUDES ANTI-DILUTIVE COMMON SHARE EQUIVALENTS IN THE WEIGHTED
       AVERAGE SHARES OUTSTANDING CALCULATION FOR 1996.

                                      


<PAGE>

                                                                    EXHIBIT 13.1

                             C-ATS SOFTWARE, INC.

                                     1996

                                 ANNUAL REPORT






                                      

<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA

   The statement of operations data set forth below for the years 
ended December 31, 1994, 1995 and 1996 and the balance sheet data at December 
31, 1995 and 1996, are derived from, and are qualified by reference to, 
the audited financial statements and should be read in conjunction with 
the Consolidated Financial Statements and the Notes to the Consolidated 
Financial Statements ("Notes"). 

<TABLE>
<CAPTION>

                                                                YEAR ENDED DECEMBER 31,
                                                     -------------------------------------------
                                                     1992      1993      1994     1995      1996
                                                     ----      ----      ----     ----      ----
                                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                <C>       <C>      <C>       <C>      <C>
CONSOLIDATED STATEMENT OF OPERATIONS DATA:


      License revenue                              $11,358   $14,103   $17,342   $20,359   $19,322
      Service and other Revenue                         25       200     1,120     1,939       823
                                                   -------   -------   -------   -------   -------
      Total revenues                                11,383    14,303    18,462    22,298    20,145
                                                   -------   -------   -------   -------   -------
   Costs and expenses:
      Cost of revenues                                 464        20       556     1,174       272
      Research and development                       2,261     2,452     3,117     3,582     6,166
      Sales and marketing                            5,878     6,965     8,551    10,273    11,084
      General and administrative                     1,658     1,958     2,533     2,838     2,617
      In-process research and development of
        acquired business                               --        --        --        --     7,066
                                                   -------   -------   -------   -------   -------
      Total costs and expenses                      10,261    11,395    14,757    17,867    27,205
                                                   -------   -------   -------   -------   -------
   Operating income (loss)                           1,122     2,908     3,705     4,431    (7,060)
   Interest income                                     218       174       269       931       863
                                                   -------   -------   -------   -------   -------
   Income (loss) before provision for income taxes   1,340     3,082     3,974     5,362    (6,197)
   Provision (benefit) for income taxes                (53)    1,602     1,391     1,877         0
                                                   -------   -------   -------   -------   -------
   Net income (loss)                               $ 1,393   $ 1,480   $ 2,583   $ 3,485   $(6,197)
                                                   -------   -------   -------   -------   -------
                                                   -------   -------   -------   -------   -------
   Net income (loss) per share (1)                 $   .33   $   .34   $   .52   $   .57   $ (0.95)
                                                   -------   -------   -------   -------   -------
                                                   -------   -------   -------   -------   -------
   Weighted average common shares outstanding (1)    4,250     4,416     4,942     6,062     6,528
                                                   -------   -------   -------   -------   -------
                                                   -------   -------   -------   -------   -------

                                                                      DECEMBER 31,
                                                     -------------------------------------------
                                                     1992      1993      1994     1995      1996
                                                     ----      ----      ----     ----      ----
                                                                     (IN THOUSANDS)

CONSOLIDATED BALANCE SHEET DATA:
    Cash, cash equivalents  and short-term
      investments                                  $ 5,975   $ 8,585   $ 9.964   $26,701   $22,129
    Working capital                                      8       997     3,920    21,564    19,846
    Total assets                                    10,279    15,321    18,906    38,500    32,999
    Total stockholders' equity                         388     2,094     5,002    22,892    21,911
</TABLE>

    (1)     See Note 2 of Notes to Consolidated Financial Statements for an
    explanation of the determination of the number of shares used in computing 
    per share amounts. 

                                       2

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

THIS REPORT CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES
EXCHANGE ACT OF 1934. THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM
THE RESULTS ANTICIPATED IN THESE FORWARD-LOOKING STATEMENTS AS A RESULT OF
CERTAIN FACTORS SET FORTH IN "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" UNDER "FACTORS THAT MAY AFFECT FUTURE 
RESULTS" AND ELSEWHERE IN THIS REPORT.

OVERVIEW

     C-ATS Software Inc. (the "Company" or "C-ATS") was organized in 1988 as 
a successor to a partnership formed in 1986. The Company's first product, 
SWAPWARE-Registered Trademark-, was released in 1986. The Company has since 
introduced additional products such as OPTIONS, FUTURES AND BONDS, MARKET 
DATA, RISK MANAGER and OPERATIONS MANAGER. In late 1994, the Company 
introduced C-ATALYST, an enhanced version of its product family which 
includes GLOBAL RISK MANAGER, a product for firm-wide risk management, and 
FICAD, a software tool for financial computer-aided design (CAD). These 
products serve the established market for derivatives risk management and the 
emerging market for firm-wide risk management. During February 1996, the 
Company acquired the assets of LOR/Geske Bock Associates, Inc. ("LOR/Geske 
Bock" or "LORGB") and released an enhanced version of CARMA, which extends 
the Company's offerings for Firm-wide risk management applications. While the 
Company was profitable on an annual basis from 1992 through 1995, R&D 
expenses associated with the acquisition of LOR/Geske Bock resulted in a net 
loss for 1996. The Company's revenues are derived primarily from annual 
renewable license fees. International revenues accounted for 80%, 80% and 76% 
of total revenues in 1996, 1995 and 1994, respectively. 

RESULTS OF OPERATIONS

     The following table sets forth for the periods indicated the percentage 
of revenues represented by certain line items in the Company's Consolidated 
Statements of Operations:

                                                PERCENT OF TOTAL REVENUE
                                                -------------------------
                                                 YEAR ENDED DECEMBER 31,
                                                -------------------------
                                                1994       1995      1996
                                                ----       ----      ----
Revenues:
  License revenue                                94%        91%       96%
  Service and other revenue                        6          9         4
                                                 ---        ---       ---
Total revenues                                   100        100       100
                                                 ---        ---       ---
Costs and expenses:
  Cost of revenues                                 3          5         1
  Research and development                        17         16        31
  Sales and marketing                             46         46        55
  General and administrative                      14         13        13
  In-process research and development
    of acquired business                          --         --        35
                                                 ---        ---       ---
Total costs and expenses                          80         80       135
                                                 ---        ---       ---
Operating income (loss)                           20         20       (35)
Interest income (loss)                             2          4         4
                                                 ---        ---       ---
Income (loss) before provision for
  income taxes                                    22         24       (31)
Provision for income taxes                         8          8         0
                                                 ---        ---       ---
   Net income (loss)                             14%        16%      (31%)
                                                 ---        ---       ---
                                                 ---        ---       ---


                                      3


<PAGE>

LICENSE AND SERVICE REVENUE

     Total revenues were $20.1 million in 1996, down from $22.3 million in 
1995 and up from $18.5 million in 1994. The Company's revenues are derived 
primarily from annual renewable license fees. These fees are non-refundable, 
are typically payable in full at the beginning of the annual term and are 
recognized pro-rata over the term of the license. The annual renewable 
license fee includes rights to use the Company's software products, updates 
to the products, if any, product installation, initial client training, 
documentation and software support services for one year. In addition to its 
annual licenses, the Company makes available its services on a contract basis 
to assist clients with services beyond those included in its licenses. These 
services typically include additional client training and assisting clients 
in their generation of client-specific reports, data base integration and 
system optimization. Although the Company does not pursue opportunities to 
perform systems integration services for its clients, it has from time to 
time performed or subcontracted such limited projects for large clients who 
might not otherwise license the Company's standard software products. 
Revenues from such projects are included in service and other revenues. They 
are recognized when delivered or based upon the percentage-of-completion 
method and are typically affected by the commencement or completion of 
significant services projects. 

     License revenue decreased to $19.3 million in 1996 from $20.4 million 
in 1995 and increased from $17.3 million in 1994. License revenue decreased 
in 1996 primarily as a result of several large customers deciding not to 
renew their license agreements in favor of utilizing in-house developed 
programs. The increase in license revenue from 1994 to 1995 resulted from 
increases in the number of customer sites where the Company's products are 
licensed. 

   The Company licenses its products on a per site basis with the price 
per site varying based upon the selection of products licensed, the number of 
authorized users for each product at each site and the number of licensed 
sites. As a result, total revenues in any year depend upon the number of new 
and renewed annual licenses, the number of sites which use the Company's 
products, product prices, and the number of users per site. The Company 
renewed licenses for 82% of its existing clients in 1996, 94% of its existing 
clients in 1995, and 87% of its existing clients in 1994. Average revenue per 
site increased by 6% in 1996, 8% in 1995 and 6% in 1994. The Company believes 
the average revenue per site has increased because the Company continues to 
offer new products and enhancements to existing products, and because clients 
have increased the number of users licensed per site, which factors have been 
partially offset by declines in unit pricing per product. Although the 
Company has historically been able to offset declines in unit pricing with 
increases in functionality and new product introductions, there can be no 
assurance that the Company will continue to introduce new products or 
enhancements to existing products or that such products when introduced will 
result in increased revenue per client site. 

     Service and other revenue decreased  to $0.8 million in 1996 from
$1.9 million in 1995 and $1.1 million in 1994. Service and other revenue
decreased in 1996 primarily due to completion in late 1995 of a $1.5 million
systems integration project that was undertaken and subcontracted by the Company
in the middle of 1994. Service and other revenue increased in 1995 from 1994
primarily due to the initiation of this project and increases in the Company's
installed client base. 


                                       4


<PAGE>

COST OF REVENUES

     Cost of revenues includes the cost of documentation materials, royalties 
and the cost of subcontracted services. Costs of revenues in 1996 were $0.3 
million versus $1.2 million in 1995, the decrease being attributable to 
reductions in the cost of subcontracted services, referred to above, for a 
systems integration project that was completed in the fourth quarter of 1995. 
In 1994, the cost of revenues was principally comprised of the cost of 
subcontracted services for a systems integration project and the cost of 
documentation materials. 

RESEARCH AND DEVELOPMENT

     Most of the Company's research and development expenditures are 
personnel related. Total expenditures for research and development increased 
to $6.2 million in 1996 from $3.6 million in 1995 and $3.1 million in 1994. 
The increase in research and development expenditures was due primarily to 
increases in expenditures for continuation and completion of in-process 
research ($2.0 million in 1996) and new product development. The increase in 
1996 includes the addition of research staff from the acquired firm of 
LOR/Geske Bock during the first quarter of 1996. In connection with the 
LOR/Geske Bock acquisition, the Company recognized a one-time expense 
amounting to $7.1 million of in-process research and development as the 
technology had not yet reached technological feasibility and does not have 
alternative future uses (See Note 3 of the Notes to the Consolidated 
Financial Statements). The amounts of software development costs which could 
have been capitalized were immaterial and, therefore, no software development 
costs have been capitalized by the Company to date. The Company believes that 
significant investment for product research and development is essential to 
product and technical leadership, and the Company anticipates that it will 
continue to commit substantial resources to research and development in the 
future. The focus of this increased research and development spending will be 
to expand the platforms upon which the Company's products operate; to 
integrate the acquired products from LORGB; and to continue to enhance the 
features and functionality of the company's products. The Company anticipates 
that research and development expenditures will increase in dollar amount in 
1997. 

SALES AND MARKETING

     Sales and marketing expenses consist principally of salary, commissions 
and facilities related costs. Sales and marketing expenditures increased to 
$11.1 million in 1996 from $10.3 million in 1995 and $8.6 million in 1994. 
The increase in sales and marketing in 1996 was primarily due to increases 
associated with the sales and marketing of the Company's expanded product 
line. The increase in sales and marketing expenditures in 1995 was due to 
increases in personnel, commissions, marketing communication programs and the 
continued expansion of the Company's Hong Kong office. The Company 
anticipates that sales and marketing expenses will continue to increase in 
dollar amount in 1997 as it expands its sales and service organization and 
promotes its recently introduced products. 

GENERAL AND ADMINISTRATIVE 

     General and administrative expenses consist primarily of personnel costs 
for finance, contract administration, human resources and general management, 
as well as legal, accounting and auditing expenses. General and 
administrative expenses decreased to $2.6 million in 1996 from


                                       5


<PAGE>

$2.8 million in 1995 and $2.5 million in 1994. The decrease in general and 
administrative expenses in 1996 was due to reduced costs of professional 
services subsequent to becoming a publicly held company. The increase in 
general and administrative expenses in 1995 was due to an increase in 
personnel and costs associated with becoming a publicly held company. The 
Company anticipates that general and administrative expenses will increase in 
dollar amount in 1997.

INTEREST INCOME

     Interest income is comprised primarily of interest earned on the 
Company's excess cash and short-term investment balances, net of interest 
expense. Interest income remained at $0.9 million in 1996 and 1995 and 
increased from $0.3 million in 1994. Interest income increased in 1995 and 
has remained the same in 1996 due to higher cash and short-term investment 
balances which were generated from the initial public offering of stock on 
March 20, 1995 and cash generated from operations. 

PROVISION FOR INCOME TAXES

     The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes," which 
provides for a liability approach under which deferred income taxes are 
provided based upon enacted laws and rates applicable to the periods in which 
the taxes become payable. The provision for income taxes was 0% of income 
(loss) before the provision for income taxes in 1996 due to the Company's 
operating loss position, 35% in 1995 and 35% in 1994. The provision for 
income taxes takes into account the effects of foreign income taxes and state 
income taxes, offset by utilization of research and development and foreign 
tax credits. 

     As of December 31, 1996, the Company had $5.3 million of deferred tax 
assets. Due to certain limitations of benefits related to tax carrybacks, the 
current year operating loss position, and the uncertainty of future results, 
the Company has provided a valuation allowance of $1.5 million related to the 
deferred tax asset. Accrued taxes payable include reserves for tax 
liabilities. The Company's tax returns for 1990 through 1993 are currently 
being examined by the Internal Revenue Service. Such examination may result 
in adjustments to previously filed tax returns. While the Company believes 
that it has reserves sufficient to cover any actual tax liabilities as a 
result of this examination, no assurance can be given that the reserves will 
be adequate. See Note 6 of the Notes to Consolidated Financial Statements. 

QUARTERLY INFORMATION

     The following table presents unaudited quarterly financial information 
for the eight quarters ended December 31, 1996. Management believes this 
information has been prepared on the same basis as the audited Consolidated 
Financial Statements and that all necessary adjustments (consisting only of 
normal recurring adjustments) have been included to present fairly the 
unaudited quarterly results. The following should be read in conjunction with 
the audited Consolidated Financial Statements of the Company and the Notes 
appearing elsewhere in these Consolidated Financial Statements. These 
operating results are not necessarily indicative of results for any future 
period. 


                                       6


<PAGE>
<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                          -----------------------------------------------------------------
                                          MAR. 31, 1995    JUNE 30, 1995    SEPT. 30, 1995    DEC. 31,1995
                                          --------------   --------------   --------------   --------------
                                           (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                       <C>              <C>              <C>              <C>
Revenues:
  License revenue                            $ 4,754           $4,984           $5,114           $5,507
  Service and other revenue                      429              482              661              367
                                             -------           ------           ------           ------
    Total revenues                             5,183            5,466            5,775            5,874
                                             -------           ------           ------           ------
Costs and expenses:
  Cost of revenues                               289              190              422              273
  Research and development                       881              863              933              905
  Sales and marketing                          2,289            2,590            2,662            2,732
  General and administrative                     679              723              703              733
                                             -------           ------           ------           ------
Total costs and expenses                       4,138            4,366            4,720            4,643
                                             -------           ------           ------           ------
Operating income                               1,045            1,100            1,055            1,231
Interest income                                   86              315              273              257
                                             -------           ------           ------           ------
Income before provision for income taxes       1,131            1,415            1,328            1,488
Provision for income taxes                       396              495              465              521
                                             -------           ------           ------           ------
Net income                                   $   735           $  920           $  863           $  967
                                             -------           ------           ------           ------
                                             -------           ------           ------           ------
Net income per share                         $  0.14           $ 0.14           $ 0.14           $ 0.15
                                             -------           ------           ------           ------
                                             -------           ------           ------           ------
Weighted average common shares
  outstanding                                  5,229            6,418            6,387            6,279
                                             -------           ------           ------           ------
                                             -------           ------           ------           ------

                                          MAR. 31, 1996    JUNE 30, 1996    SEPT. 30, 1996    DEC. 31,1996
                                          --------------   --------------   --------------   --------------
                                           (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)

Revenues:
  License revenue                            $ 5,386           $4,939           $4,599           $4,398
  Service and other revenue                      308              134              304               77
                                             -------           ------           ------           ------
    Total revenues                             5,694            5,073            4,903            4,475
                                             -------           ------           ------           ------
Costs and expenses:
  Cost of revenues                                54               74               78               66
  Research and development                     1,224            1,567            1,692            1,683
  Sales and marketing                          2,669            2,761            2,959            2,695
  General and administrative                     710              650              645              612
  In-process research and development of
    acquired business                          7,066               --               --               --
                                             -------           ------           ------           ------
Total costs and expenses                      11,723            5,052            5,374            5,056
                                             -------           ------           ------           ------
Operating income (loss)                       (6,029)              21             (471)            (581)
Interest income                                  231              240              198              194
                                             -------           ------           ------           ------
Income (loss) before provision for taxes      (5,798)             261             (273)            (387)
Provision (benefit) for income taxes             469               97             (101)            (465)
                                             -------           ------           ------           ------
Net income (loss)                            $(6,267)          $  164           $ (172)          $   78
                                             -------           ------           ------           ------
                                             -------           ------           ------           ------
Net income (loss) per share                  $ (1.00)          $ 0.02           $(0.03)          $ 0.01
                                             -------           ------           ------           ------
                                             -------           ------           ------           ------
Weighted average common shares
  outstanding                                  6,260            6,797            6,623            6,971
                                             -------           ------           ------           ------
                                             -------           ------           ------           ------
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                          -----------------------------------------------------------------
                                          MAR. 31, 1995    JUNE 30, 1995    SEPT. 30, 1995    DEC. 31,1995
                                          --------------   --------------   --------------   --------------
<S>                                       <C>              <C>              <C>              <C>
AS A PERCENTAGE OF TOTAL REVENUES:
Revenues:
  License revenue                                92%              91%              89%              94%
  Service and other revenue                       8                9               11                6
                                            -------           ------           ------           ------
    Total revenues                              100              100              100              100
                                            -------           ------           ------           ------
Costs and expenses:
  Cost of revenues                                6                4                7                5
  Research and development                       17               16               16               15
  Sales and marketing                            44               47               47               47
  General and administrative                     13               13               12               12
                                            -------           ------           ------           ------
Total costs and expenses                         80               80               82               79
                                            -------           ------           ------           ------
Operating income                                 20               20               18               21
Interest income                                   2                6                5                4
                                            -------           ------           ------           ------
Income before provision for income taxes         22               26               23               25
Provision for income taxes                        8                9                8                9
                                            -------           ------           ------           ------
Net income                                       14%              17%              15%              16%
                                            -------           ------           ------           ------
                                            -------           ------           ------           ------
 
                                          MAR. 31, 1996    JUNE 30, 1996    SEPT. 30, 1996   DEC. 31, 1996
                                          --------------     -------          -------          -------
AS A PERCENTAGE OF TOTAL REVENUES:
Revenues:
  License revenue                                94%              97%              94%              98%
  Service and other revenue                       6                3                6                2
                                            -------           ------           ------           ------
    Total revenues                              100              100              100              100
                                            -------           ------           ------           ------
Costs and expenses:
  Cost of revenues                                1                1                2                1
  Research and development                       22               31               35               38
  Sales and marketing                            47               55               60               60
  General and administrative                     12               13               13               14
  In-process research and development of
    acquired business                           124               --               --               --
                                            -------           ------           ------           ------
  Total costs and expenses                      206              100              110              113
                                            -------           ------           ------           ------
Operating income (loss)                        (106)               0              (10)             (13)
Interest income                                   4                5                4                4
                                            -------           ------           ------           ------
Income (loss) before provision for taxes       (102)               5               (6)              (9)
Provision (benefit) for income taxes              8                2               (2)             (11)
                                            -------           ------           ------           ------
Net income (loss)                              (110%)              3%              (4%)              2%
                                            -------           ------           ------           ------
                                            -------           ------           ------           ------
</TABLE>
 


     The Company's license revenue declined on a quarterly basis throughout 
1996 as the Company had several large customers who chose not to renew annual 
licenses in favor of utilizing systems developed in-house. The Company's 
practice is to recognize revenue from its annually renewable license fees 
pro-rata over the license term. Therefore the revenue impact from adding new 
customers is reflected over several quarters following sales consummation. 
Service and other revenue is recognized when delivered or using the 
percentage-of-completion method and is typically affected by the commencement 
or completion of significant services projects. Service and other revenue was 
higher in 1995 due to a systems integration project undertaken for a client 
that was completed in the last quarter of 1995. 

     Cost of revenues has been relatively minor with the exception that the 
four quarters of 1995 reflect the cost of subcontracting the systems 
integration project referred to above. This project


                                       8


<PAGE>

was completed in the fourth quarter of 1995. The Company has generally 
increased operating expenses to support higher revenue levels and product 
development efforts. Research and development costs were higher in each 
quarter of 1996 as compared to 1995 due to increases in staffing and the 
integration of Research and Development personnel from the acquisition of 
LOR/Geske Bock. Sales and marketing costs were higher in each quarter of 1996 
as compared to 1995 due to increases in staffing, commissions, marketing 
communications programs and the continued expansion of the Company's Hong 
Kong sales and service offices. General and administrative costs were lower 
on a dollar basis in each subsequent quarter of 1996 as compared to 1995 due 
to efficiencies in utilizing professional service providers, but higher on a 
percentage basis due to lower revenues in each quarter.

     Although the Company has increased its installed base in terms of number 
of clients and maintained its number of client sites, there can be no 
assurance that the Company will continue to be able to renew its existing 
client base or expand the number of clients or client sites where the 
Company's products are licensed. A number of factors affect a client's 
decision to license or continue to license the Company's products. These 
factors include the status of a client's internal systems development 
programs, competitiveness of the Company's current product offerings, 
pricing, and level of satisfaction with the Company's sales, service and 
support staff. From time to time in the past, the Company has experienced 
delays in developing and introducing new products, which has slowed the rate 
of growth. There can be no assurance that similar delays may not occur in the 
future. The Company's expense levels are based, in part, on expectations of 
future revenues. If revenues do not meet expectations, operating results 
could be adversely affected. Net income may be disproportionately affected by 
a reduction in revenues because only a small portion of the Company's 
expenses varies with revenues.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has funded its operations to date through cash flow from 
operations and its initial public offering of stock effective March 20, 1995. 
As of December 31, 1996, the Company had $22.1 million in cash, cash 
equivalents and short-term investments, and no long-term debt. Short-term 
investments consist principally of auction market preferred stock and 
tax-preferred securities.

     Net cash utilized by operating activities totaled $0.4 million in 1996, 
while $3.1 million and $1.6 million was provided by operating activities in 
1995 and 1994, respectively. Net cash of $2.9 million was provided by 
investing activities in 1996, whereas investing activities used net cash of 
$21.0 million in 1995 and $1.8 million in 1994. The Company's investments in 
short-term investments decreased by $7.4 million in 1996, whereas they 
increased by $20.2 million in 1995 and $1.3 million in 1994. The Company 
purchased $0.7 million of property and equipment in 1996, $0.7 million in 
1995 and $0.6 million in 1994. The Company has no other significant capital 
commitments and currently anticipates that normal additions and replacements 
to property and equipment for 1997 will be approximately $0.8 million. 

     On February 13, 1996, C-ATS Sub, Inc. (a wholly owned subsidiary of the 
Company), merged with LOR/Geske Bock Associates, Inc. (LORGB), a California 
Corporation, pursuant to an "Agreement and Plan of Reorganization" dated 
January 30, 1996. LORGB designs, develops, and markets integrated, 
organization-wide market and credit risk management software systems. As a 
result of the merger, LORGB, Inc. ceased to exist while C-ATS Sub continued 
as the surviving corporation. The transaction was accounted for as a 
"purchase" and accordingly,


                                       9

<PAGE>

the operating results of the acquired business have been included in the 
consolidated statement of operations from the date of the acquisition.

     At the consummation of the merger, the outstanding LORGB common stock 
was exchanged for an aggregate of approximately 578,651 shares of the 
Company's common stock (the stock price was valued at $7.00 as of the merger 
date) and approximately $3,294,000 in cash. In addition, the Company assumed 
all options to purchase LORGB capital stock outstanding at the effective time 
of the merger. Additionally, the Company assumed options representing the 
right to purchase approximately 167,000 shares of the Company's common stock. 

     Historically, more client licenses are generally due for renewal in the 
second and fourth quarters of each year than in the first and third quarters. 
Because of the Company's pro-rata revenue recognition policy, this pattern 
has not had a significant impact on quarterly revenues. However, this pattern 
has and will likely continue to impact the timing of cash flows and the 
Company's cash and accounts receivable balances. Any decline or delay in 
contract renewals could have a material adverse effect on the Company's cash 
balances. 

     Financing activities including the issuance of stock during the 
Company's initial public offering on March 20, 1995 provided cash of $14.3 
million. The Company believes that the net proceeds from the initial public 
offering, together with available funds, and the cash flow expected to be 
generated from operations will be adequate to meet the Company's anticipated 
working capital and capital expenditure requirements for at least the next 
twelve months. 

FACTORS THAT MAY AFFECT FUTURE RESULTS

     The Company's business, financial condition and results of operations 
can be impacted by a number of factors including without limitation the 
following factors.

CONTINUED DEPENDENCE ON DERIVATIVES RISK MANAGEMENT PRODUCT 

     C-ATS has derived substantially all of its revenues from the sale of 
software products and services for derivatives risk management, and its 
future growth is critically dependent on increased revenues from products for 
this use. The target clients for the Company's products include large banks 
and financial institutions, many of whom rely on internally developed 
derivative risk management systems. Their acceptance of the Company's 
products depends, among other things, on the products' functionality and 
performance characteristics, the ability of these clients to achieve cost 
savings by using third party software, the development time and cost of 
internally developed software, the willingness of these institutions to rely 
on third party software for mission critical financial applications, and 
their assessment of C-ATS' financial resources as well as its technical, 
managerial, service and support capabilities. The Company has generally found 
that the costs of switching to a new derivatives risk management system are 
so substantial that clients will generally not change systems unless they 
perceive a significant deficiency with their existing system. 

     A number of factors could adversely affect market acceptance of the 
Company's products for derivatives risk management applications. First, 
although the Company's products include software applications for a number of 
widely traded derivatives, such as swaps, options, swaptions and futures, 
they do not include software applications for many other derivative 
instruments. Although applications for these derivatives can be developed 
using FiCAD or may be included in the Company's future products, the absence 
of applications for specific derivatives may


                                      10

<PAGE>


reduce market acceptance of the Company's products. Second, some financial 
institutions may require a higher level of product customization and 
technical support than is customarily provided by C_ATS. To the extent these 
clients cannot obtain this support from C-ATS or third party service 
organizations, they may be reluctant to use the Company's products. Finally, 
C-ATALYST has a long sales cycle that can adversely affect sales and increase 
marketing costs. As a result of these and other factors, there can be no 
assurance that C-ATALYST will achieve significant market acceptance. 

EARLY STAGE OF DEVELOPMENT OF MARKET FOR FIRM-WIDE RISK MANAGEMENT; NO 
ASSURANCE OF MARKET ACCEPTANCE OF FIRM-WIDE RISK MANAGEMENT PRODUCTS

     The market for firm-wide risk management software products is in an 
early stage of development. Although many financial institutions and 
organizations are exploring firm-wide risk management, C-ATS believes that 
only a small number of firms have actually implemented firm-wide risk 
management systems. A number of factors will determine when and if a 
significant market for firm-wide risk management software products develops, 
including regulatory actions, client education and awareness of the need for 
firm-wide risk management and the availability of commercially accepted 
firm-wide risk management systems. Even if a significant market develops, 
there can be no assurance that the Company's products will achieve commercial 
acceptance. 

     First, there can be no assurance that the Company's approach to 
firm-wide risk management will be accepted in the marketplace. Although 
several companies are using prior versions of the Company's products for 
site-wide or firm-wide risk management, the newest version of CARMA was 
released for commercial sales in December 1996. This product is a substantial 
enhancement of the product obtained in the acquisition of LOR/Geske Bock, 
designed for firm-wide market and credit risk management. While financial 
institutions are potentially subject to regulatory guidelines to implement a 
firm-wide market risk management system, there can be no assurance that the 
Company's products will achieve substantial acceptance in the marketplace.  
Second, although the Company's products facilitates firm-wide risk 
management, the process of creating a firm-wide risk management system can be 
extremely complex and in most cases requires substantial additional software 
engineering in order to connect the many independent systems in place at most 
institutions and to link these systems to the Company's products. The cost of 
such a process is likely to far exceed the cost of licensing the Company's 
products. There is no assurance that a significant number of institutions 
will be willing to undertake such a large project or to incur such costs. 
Third, many institutions implementing firm-wide risk management will require 
substantial outside assistance in software engineering. The Company intends 
primarily to provide standard products and to rely on third parties to 
provide such assistance. Revenues from firm-wide risk management products 
will be limited if such third-party support is not readily available. Fourth, 
the development of sophisticated firm-wide risk management systems will 
depend on the availability of extensive price and risk data which the client 
must provide for portfolios not managed with the Company's products. Lack of 
access to such data may restrict an institution's ability to perform 
firm-wide risk management. 

     Finally, many of the factors that affect market acceptance of the 
Company's products for derivatives risk management, such as the decision to 
develop software internally or rely on third-party software, also will affect 
market acceptance of the Company's products for firm-wide risk management. 
See "Factors That May Affect Future Results-Continued Dependence on 
Derivatives Risk Management Products." Failure of a significant market for 
firm-wide risk management products to develop or, if it does, failure of the

                                      11

<PAGE>

Company's products to achieve broad market acceptance could have a material 
adverse affect on the Company's business, operating results and financial 
condition. 

LIMITED SUPPORT, TRAINING AND CUSTOMIZATION

     Some financial institutions may require a higher level of product 
customization and technical support and training than the Company customarily 
provides or can provide. The Company intends primarily to rely on third 
parties to provide such customization and support. Additionally, the Company 
has limited resources to devote to training. To the extent financial 
institutions cannot obtain desired levels of customization, support and 
training, they may be reluctant to use the Company's products, which could 
slow market acceptance of the Company's products. This could impede the 
Company's growth and could have a material adverse effect on the Company's 
business, operating results and financial condition. 

POTENTIAL FLUCTUATIONS IN QUARTERLY RESULTS

     The Company's quarterly operating results may fluctuate substantially as 
a result of a variety of factors including the volume and timing of license 
renewals by existing clients, license agreements with new clients, the timing 
and market acceptance of new products or technological advances by the 
Company or its competitors, price levels, and unexpected expenses. The 
Company's expense levels are based, in part, on expectations of future 
revenues. If revenues in a particular quarter do not meet expectations, 
operating results could be adversely affected. The Company expects that its 
operating results will fluctuate in the future as a result of these and other 
factors. Additionally, the Company has accrued a reserve for tax liabilities 
in connection with an Internal Revenue Service examination. There can be no 
assurance that such reserve will be adequate to cover any liabilities. See 
Note 6 of the Notes to Consolidated Financial Statements. Results of past 
quarters should not be relied on as an indication of future results.

DEPENDENCE ON RENEWABLE LICENSES; SIGNIFICANT POTENTIAL PRICE COMPETITION

     The Company's revenues are derived primarily from annual renewable 
license fees. These fees are non-refundable, typically paid in full at the 
beginning of the annual term and recognized as revenue pro-rata over the term 
of license. In 1996, 82% of the Company's existing licenses were renewed. 
Although the Company has been successful to date in negotiating renewable 
licenses rather than perpetual licenses, the Company may encounter resistance 
to renewable licenses in the future. In such event, the Company's business 
model may cause it to decline market opportunities. A significant decline in 
the percentage of clients who renew their license or the failure of the 
Company to continue to enter into renewable licenses would have a material 
adverse effect on the business, operating results and financial condition of 
the Company. 

     Because the software industry is intensely competitive, software 
products have often experienced price erosion. As is typical in the industry, 
the Company's fixed costs as a percentage of revenues are high, and 
significant price erosion could have a material adverse effect on the 
Company's business, operating results and financial condition. Although to 
date any price decline in unit prices of the Company's products has been 
offset by the introduction of new or enhanced products, there can be no 
assurance that significant price erosion will not occur in the future.

                                      12

<PAGE>

DEPENDENCE ON INTERNATIONAL OPERATIONS AND SALES 

     Clients outside the United States accounted for approximately 80%, 80% 
and 76% of the Company's revenues in 1996, 1995 and 1994, respectively. The 
Company anticipates that its revenues for the next several years will also 
substantially derive from international sales. The Company markets and 
licenses its products outside the United States through its international 
branch offices and subsidiaries. The Company has offices in Tokyo, London, 
Hong Kong and Geneva as well as the United States, and the Company has 
licensed clients in 19 countries. International sales and operations may be 
limited or disrupted by the imposition of government controls, export license 
requirements, political instability, trade restrictions, changes in tariffs 
and exchange rates, difficulties in staffing, coordinating communications, 
managing international operations and other factors. The Company prices its 
products in U.S. dollars, but it incurs expenses in local currencies for its 
overseas operations. 

     The Company attempts to reduce its exposure to exchange rate 
fluctuations by purchasing foreign currencies every three to six months in 
amounts equal to the operating expenses estimated to be payable in such 
currencies during the next six to twelve months. However, no assurance can be 
given that this strategy will be sufficient to offset any dramatic declines 
in the value of the U.S. dollar. Regulatory compliance requirements differ 
among foreign countries and are also different from those established in the 
United States, and any inability to obtain necessary foreign regulatory 
approvals on a timely basis could have an adverse effect on the Company's 
international sales, and thereby on its business, financial condition and 
results of operations. Additionally, the Company's business, financial 
condition and international operating results may be adversely affected by 
fluctuations in currency exchange rates as well as increases in duty rates, 
difficulties in obtaining export licenses, ability to maintain or increase 
prices and competition.

DEPENDENCE ON KEY PERSONNEL; SUBSTANTIAL EXECUTIVE COMPENSATION

     The Company's success depends to a significant extent upon the 
contributions of its executive officers, and key sales, marketing, technical 
service and engineering personnel. None of the Company's personnel are 
subject to a noncompetition agreement or other long-term employment contract 
with the Company. Further, in order to attract and retain its executive 
officers, the Company has in the past paid to its executive officers 
substantial compensation and bonuses. In addition, the Company's future 
success will depend significantly on its continuing ability to attract and 
retain highly qualified technical, sales and marketing personnel. Because the 
Company's business requires that many of these personnel have specialized 
knowledge of advanced computer programming and financial theory, and because 
the pool of such qualified personnel is extremely limited, competition for 
such personnel is intense, particularly among the Company's clients who have 
substantially greater financial resources than the Company. Failure to 
attract and retain such personnel could have a material adverse affect on the 
Company's business, operating results and financial condition. 

NEW MANAGEMENT RESPONSIBILITIES; GROWTH

     Many of the Company's executive officers have joined the Company in the 
last twelve months. Although each of the new executives brings significant 
prior experience to the Company, some are new to the Company's specific 
business segment. In addition, future growth will require increased 
personnel, expanded information systems and additional financial and 
administrative control procedures, particularly because the Company has 
significant international

                                      13

<PAGE>

operations. There can be no assurance that the Company would be able to 
attract and retain additional qualified personnel or successfully manage 
expanding operations, including an increasing number of client relationships 
and geographically dispersed locations or maintain adequate managerial, 
financial and operating systems and controls. 

DEPENDENCE ON DIRECT SALES FORCE; ABSENCE OF INDIRECT SALES CHANNELS. 

     C-ATS currently distributes its products exclusively through its direct 
sales force. As is typical of many companies, the Company has experienced 
turnover of its sales force in the past, and there can be no assurance that 
the Company will be able to attract and retain adequate sales and marketing 
personnel. Moreover, there can be no assurance that the Company will be able 
to adequately address its markets without establishing indirect distribution 
channels such as distributors, value-added resellers and system integrators. 
Although the Company may seek to add indirect distribution channels in the 
future, there can be no assurance that the Company will establish and 
maintain such indirect distribution channels, or if it seeks to do so, that 
such distribution channels, if established, will provide effective sales and 
marketing support for the Company. Failure to increase the Company's direct 
sales force or establish effective indirect sales channels could have a 
material adverse effect on the Company's business, operating results or 
financial condition. 

DEPENDENCE ON FINANCIAL INDUSTRY; CHANGE IN DERIVATIVES MARKET AND REGULATORY 
ENVIRONMENT

     Substantially all of the Company's current clients are domestic and 
international financial institutions. An economic downturn in the commercial 
and investment banking industries or in the level of derivatives trading 
could have a material adverse effect on the Company's business, operating 
results and financial condition. Any adverse change in the derivatives market 
affecting demand for the Company's products, whether by regulation, 
consolidation within the financial industry, negative publicity or otherwise, 
could have a material adverse effect on the Company's business, operating 
results and financial condition. 

     Derivative instruments have been involved in a number of well-publicized 
financial losses, including those involving Barings Bank and Orange County of 
California. Such losses have led to increasing governmental scrutiny and 
potential regulation of derivatives markets generally. Current legislative 
and regulatory measures reportedly being considered include additional 
reporting requirements pertaining to the current values of and risks 
associated with derivatives positions, and regulation of the mathematical 
models used to measure such values and risks. The Company believes that 
regulations which impose requirements of increased management controls or 
increased reporting may increase the demand for the Company's products. 
However, some legislators have questioned whether certain types of 
derivatives trading should be prohibited. Prohibitions on trading activities 
could reduce the size of the Company's markets. 

COMPETITION

     The market for financial risk management software is intensely 
competitive and is characterized by rapid technological change and frequent 
introduction of new products and features. The Company competes generally on 
the basis of product features and functions, product architecture, price, the 
speed and accuracy of the product processing capability, client service, the 
availability of sufficiently trained technical staff, and the vendor 
financial stability. In order to maintain or improve its position in this 
industry, the Company must continue to enhance its current


                                      14

<PAGE>

products and develop new products in a timely fashion. There can be no 
assurance that the Company will succeed in this effort. 

     A major source of competition for the Company's products are 
applications that are internally developed by the financial institutions 
which are its potential clients, as well as institutions that are current 
clients. Even those financial institutions, including the Company's clients, 
that use the Company's products or other third-party software for some 
applications usually use internally developed software for the same or 
related applications. Many of these organizations have substantial internal 
development resources with the capability to develop specific products for 
their needs. Many of these organizations also value the ability to control 
the source code for their software systems. The Company does not typically 
make its source code available. There can be no assurance that the Company 
will successfully market its products to these organizations. 

     There are a significant number of independent commercial competitors for 
the Company's products. Some of these competitors, including SunGard Data 
Systems Inc., Infinity, Inc., and ACT Group plc., are larger than the Company 
and have longer operating histories and significantly greater financial, 
technical, sales and marketing and other resources, greater name recognition 
and a larger installed client base. 

TECHNOLOGICAL CHANGE

     The financial risk management software industry is characterized by 
rapid technological advances, changes in client requirements and preferences, 
and frequent new product introductions and enhancements. Historically, the 
Company has released product enhancements at intervals of one to three years. 
The Company's future success will depend, in significant part, upon its 
ability to enhance its current products and to develop and market new 
products on a timely basis that keep pace with technological developments, 
respond to evolving client requirements and achieve market acceptance. In 
particular, the Company believes it must continue to respond quickly to 
users' needs for additional functionality and to advances in hardware and 
software platforms. Any failure by the Company to anticipate or respond 
adequately to technological developments and client requirements, or any 
significant delays or excessive costs in product development or introduction, 
could have a material adverse effect on the Company's operating results and 
financial condition. Because of the complexity of the Company's products, 
from time to time development efforts have taken longer than expected, 
causing delays in the release of new products and product enhancements, and 
this may occur again in the future. Any such delays could have a material 
adverse effect on the Company's business, operating results or financial 
condition. There can be no assurance that the Company will be successful in 
developing and marketing new products or product enhancements on a timely 
basis or that the Company will not experience significant delays or excessive 
costs in the future that could have a material adverse effect on the 
Company's operating results and financial condition. 

     Because the Company has limited resources, the Company must restrict its 
product development efforts and its porting efforts to a relatively small 
number of products and operating platforms. There can be no assurance that 
these efforts will be successful or, even if they are successful, that any 
resulting products or operating platforms will achieve market acceptance. 
Additionally, the Company offers standardized products designed for use 
worldwide. These products do not include general ledger systems or certain 
other product features tailored for specific regional markets or industry 
segments. The failure to include these features may adversely affect market 
acceptance of the Company's products. Furthermore, there can be no assurance 
that the cost of


                                      15

<PAGE>

research and development efforts required to keep pace with technological 
changes will not have an adverse effect on the Company's business, operating 
results or financial condition. 

     New software products often contain undetected defects, or "bugs," that 
can adversely affect the performance of the product or otherwise disrupt a 
user's operations. If the Company's products contain material defects, client 
acceptance of such products could be adversely affected. Further, the Company 
could be subject to liability claims (for which it may not carry adequate 
insurance) that could have a material adverse effect on the Company's 
operating results and financial condition. 

LIMITED INTELLECTUAL PROPERTY PROTECTION 

     The Company's ability to compete effectively depends in large part on 
its ability to develop and maintain proprietary aspects of its technology. 
The Company relies on a combination of trade secret, copyright and trademark 
law, nondisclosure agreements and various measures including physical and 
logical access controls, to protect its proprietary rights in its software 
products. Despite these precautions it may be possible for unauthorized third 
parties to copy aspects of the Company's products or to obtain and use 
information that the Company regards as proprietary. Moreover, the laws of 
some foreign countries do not protect the Company's proprietary rights in its 
products to the same extent as do the laws of the United States. In addition, 
some aspects of the Company's products are not subject to intellectual 
property protection. 

     There can be no assurance that others may not independently develop the 
same or similar technology or otherwise obtain access to the Company's 
proprietary technology. In addition, the Company cannot be certain that 
others will not independently develop substantially equivalent or superseding 
proprietary technology, or that an equivalent product will not be marketed in 
competition with the Company's products, thereby substantially reducing the 
value of the Company's proprietary rights. There can be no assurance that any 
confidentiality agreements between the Company and its employees will provide 
adequate protection for the Company's proprietary information in the event of 
any unauthorized use or disclosure of such proprietary information.

     While the Company is not currently engaged in any intellectual property 
litigation or proceedings, there can be no assurance that the Company will 
not become involved in such proceedings. An adverse outcome in litigation or 
similar adversarial proceedings could subject the Company to significant 
liabilities to third parties, require disputed rights to be licensed from 
others or require the Company to cease the marketing or use of certain 
products, any of which could have a material adverse effect on the Company's 
business, financial condition and results of operations. The Company may be 
required to obtain licenses to patents or proprietary rights of others, and 
there can be no assurance that any licenses required under any patents or 
proprietary rights would be made available on terms acceptable to the 
Company, if at all. In January 1995, the Company received a letter claiming 
infringement of trademark with regard to its use of the C-ATALYST name in the 
United Kingdom; however, although the Company has not received any further 
correspondence on the matter and does not believe that the outcome of the 
claim will have a material adverse effect on its business, there can be no 
assurance as to how the matter will be resolved. 

                                      16


<PAGE>

FUTURE ACQUISITIONS 

     Future acquisitions by the Company may result in potentially dilutive 
issuances of equity securities, the incurrence of additional debt and 
amortization expenses related to goodwill and other intangible assets, which 
could adversely affect the Company's profitability. For example, the Company 
acquired LOR/Geske Bock Associates, Inc. on February 13, 1996. In addition, 
acquisitions involve numerous risks, including difficulties in the 
assimilation of the operations, products and personnel of the acquired 
company, the diversion of management's attention from other business 
concerns, risks of entering markets in which the Company has little or no 
direct prior experience, and the potential loss of key employees of the 
acquired company. The Company has, from time to time, engaged in discussions 
with a number of parties to acquire products complementary to its existing 
products, and may in the future pursue acquisitions of complementary 
products, technologies or businesses. While there are currently no 
commitments or agreements with respect to any acquisition, in the event that 
such an acquisition does occur, there can be no assurance as to the effect 
thereof on the Company's business, operating results or financial condition. 


                                      17

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



TO C-ATS SOFTWARE INC.:

    We have audited the accompanying consolidated balance sheets of C-ATS 
Software Inc. (a California corporation) and subsidiaries as of December 31, 
1996 and 1995, and the related consolidated statements of operations, 
shareholders' equity and cash flows for each of the three years in the period 
ended December 31, 1996. These consolidated financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits. 

    We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

    In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of C-ATS 
Software Inc. and subsidiaries as of December 31, 1996 and 1995, and the 
results of their operations and their cash flows for each of the three years 
in the period ended December 31, 1996 in conformity with generally accepted 
accounting principles.

                          ARTHUR ANDERSEN LLP


San Jose, California
January 20, 1997


                                      18


<PAGE>


                               C-ATS SOFTWARE INC.
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


                                                       DECEMBER 31,      
                                                   -------------------
                            ASSETS                   1996        1995
                                                   -------     -------
CURRENT ASSETS:
   Cash and cash equivalents....................   $ 7,041     $ 4,199
   Short-term investments.......................    15,088      22,502
   Accounts receivable, net of allowance 
     for doubtful accounts of  $100 and $132
     in 1996 and 1995, respectively.............     4,558       7,153
   Prepaid expenses.............................       457         430
   Deferred income taxes........................     3,790       2,888
                                                   -------     -------
      Total current assets......................    30,934      37,172
                                                   -------     -------
PROPERTY AND EQUIPMENT:
   Equipment....................................     2,754       2,472 
   Leasehold improvements.......................       134         306 
   Furniture and fixtures.......................       457         470
                                                   -------     -------
                                                     3,345       3,248
   Less- Accumulated depreciation and amortization  (2,367)     (2,293)
                                                   -------     -------
    Net property and equipment..................       978         955
Purchased software, at cost.....................     1,464         376
      Accumulated amortization..................      (660)       (321)
                                                   -------     -------
      Net purchased software....................       804          55
OTHER ASSETS....................................       283         318
                                                   -------     -------
                                                   $32,999     $38,500
                                                   -------     -------
                                                   -------     -------

                    LIABILITIES AND SHAREHOLDERS' EQUITY       

CURRENT LIABILITIES:
   Accounts payable.............................    $  573     $ 1,093
   Accrued liabilities..........................       720       1,159
   Accrued compensation.........................     1,217       1,019
   Accrued taxes payable........................        37       1,058
   Deferred revenue.............................     8,541      11,279
                                                   -------     -------
      Total current liabilities.................    11,088      15,608
                                                   -------     -------
  COMMITMENTS (see Note 4)

SHAREHOLDERS' EQUITY:
   Preferred stock, 5,000,000 shares authorized, 
     no par value...............................        --          --
   Common stock, $.001 par value
        Authorized 40,000,000 shares
        Outstanding 6,639,587 shares in 1996 
          and 5,868,402 shares in 1995...........        7           6
     Additional paid-in capital..................   22,758      18,205
     Cumulative translation adjustment...........      398         319

     Retained earnings (deficit).................   (1,252)      4,362
                                                   -------     -------
        Total shareholders' equity...............   21,911      22,892
                                                   -------     -------
                                                   $32,999     $38,500
                                                   -------     -------
                                                   -------     -------

THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
                    OF THESE CONSOLIDATED BALANCE SHEETS.

                                      19


<PAGE>
                              C-ATS SOFTWARE INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,
                                          ------------------------------
                                            1996       1995       1994
                                          --------   --------   --------
<S>                                       <C>        <C>        <C>
REVENUES:
  License revenue.......................  $ 19,322   $ 20,359   $ 17,342
  Service and other revenue.............       823      1,939      1,120
                                          --------   --------   --------
  Total revenues........................    20,145     22,298     18,462
                                          --------   --------   --------
COSTS AND EXPENSES:
  Cost of revenues......................       272      1,174        556
  Research and development..............     6,166      3,582      3,117
  Sales and marketing...................    11,084     10,273      8,551
  General and administrative............     2,617      2,838      2,533
  In-Process research and development of
    acquired business...................     7,066         --         --
                                          --------   --------   --------
    Total costs and expenses............    27,205     17,867     14,757
                                          --------   --------   --------
    Operating income (loss).............    (7,060)     4,431      3,705
 
INTEREST INCOME.........................       863        931        269
                                          --------   --------   --------
INCOME (LOSS) BEFORE PROVISION FOR
  INCOME TAXES..........................    (6,197)     5,362      3,974
PROVISION FOR INCOME TAXES..............         0      1,877      1,391
                                          --------   --------   --------
NET INCOME (LOSS).......................  $ (6,197)  $  3,485   $  2,583
                                          --------   --------   --------
                                          --------   --------   --------
NET INCOME (LOSS) PER SHARE.............  $  (0.95)  $   0.57   $   0.52
                                          --------   --------   --------
                                          --------   --------   --------
WEIGHTED AVERAGE COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING (1).....     6,528      6,062      4,942
                                          --------   --------   --------
                                          --------   --------   --------
</TABLE>
 
(1) EXCLUDES ANTI-DILUTIVE COMMON SHARE EQUIVALENTS IN THE WEIGHTED AVERAGE
    SHARES OUTSTANDING CALCULATION FOR 1996.
 
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
                       OF THESE CONSOLIDATED STATEMENTS.
 
                                       20
<PAGE>
                              C-ATS SOFTWARE, INC.
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1996
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                NOTE
                                            COMMON     COMMON    ADDITIONAL  RECEIVABLE    RETAINED
                                            STOCK       STOCK    PAID-IN    FROM SALE OF   EARNINGS
                                            SHARES     AMOUNT    CAPITAL    COMMON STOCK   (DEFICIT)    TOTAL
                                          ----------   -------   --------   ------------   ---------   --------
<S>                                       <C>          <C>       <C>        <C>            <C>         <C>
BALANCE, DECEMBER 31, 1993..............  4,025,000     $  4     $ 3,803       $ (22)       $(1,706)   $  2,094
Exercise of stock options for cash at
  $.10 to $5.00 per share...............    187,499       --          96          --            --           96
Repayment of note receivable from sale
  of common stock ......................         --       --          --          22            --           22
Foreign currency translation
  adjustment............................         --       --          --          --            --          207
Net income..............................         --       --          --          --         2,583        2,583
                                          ----------   -------   --------      -----       ---------   --------
BALANCE, DECEMBER 31, 1994..............  4,212,499        4       3,899          --           877        5,002
Exercise of stock options for cash at
  $.10 to $5.00 per share...............    268,159       --         290          --            --          290
Exercise of warrants at $3.10 per
  share.................................     67,744       --         210          --            --          210
Issuance of common stock for cash at
  $12.00 per share, net of offering
  costs of $1,792.......................  1,300,000        2      13,806          --            --       13,808
Foreign currency translation
  adjustment............................         --       --          --          --            --           97
Net income..............................         --       --          --          --         3,485        3,485
                                          ----------   -------   --------      -----       ---------   --------
BALANCE, DECEMBER 31, 1995..............  5,848,402        6      18,205          --         4,362       22,892
Tax benefit related to employee stock
  options...............................         --       --          --          --           583          583
Stock issued for LORGB acquisition......    578,651        1       4,206          --            --        4,207
Exercise of stock options for cash at
  $.10 to $8.00 per share...............    178,472       --         156          --            --          156
Purchase of common stock from ESPP for
  cash at $5.10 to $6.06................     34,062       --         191          --            --          191
Foreign currency translation
  adjustment............................         --       --          --          --            --           79
Net (loss)..............................         --       --          --          --        (6,197)      (6,197)
                                          ----------   -------   --------      -----       ---------   --------
BALANCE, DECEMBER 31, 1996..............  6,639,587     $  7     $22,758       $  --        $(1,252)   $ 21,911
                                          ----------   -------   --------      -----       ---------   --------
                                          ----------   -------   --------      -----       ---------   --------
</TABLE>
 
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
                       OF THESE CONSOLIDATED STATEMENTS.
 
                                       21
<PAGE>
                              C-ATS SOFTWARE INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,
                                          ------------------------------
                                            1996       1995       1994
                                          --------   --------   --------
<S>                                       <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).....................  $ (6,197)  $  3,485   $  2,583
  Adjustments to reconcile net income
    (loss) to net cash provided (used)
    by operating activities-
    Depreciation and amortization.......       919        582        582
    In-process research and development
     of acquired business...............     7,066         --         --
    Change in assets and liabilities-
      (Increase) decrease in accounts
       receivable.......................     2,595     (2,072)    (1,345)
      (Increase) decrease in prepaid
       expenses.........................       556        (34)      (239)
      (Increase) in deferred tax
       asset............................      (902)      (473)      (637)
      (Increase) decrease in other
       assets...........................        35       (127)        --
      Increase (decrease) in accounts
       payable..........................      (520)       731        139
      Increase (decrease) in accrued
       liabilities and accrued
       compensation.....................      (241)       339       (177)
      (Decrease) in accrued taxes
       payable..........................    (1,021)       (42)      (274)
      Increase (decrease) in deferred
       revenue..........................    (2,738)       676        989
                                          --------   --------   --------
        Net cash provided (used) by
        operating activities............      (448)     3,065      1,621
                                          --------   --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Sale (purchase) of short-term
    investments, net....................     7,414    (20,227)    (1,273)
  Investment in acquisition of LORGB....    (8,084)        --         --
  Purchases of property and equipment...      (673)      (733)      (567)
                                          --------   --------   --------
      Net cash provided (used) by
       investing activities.............     1,343    (20,960)    (1,840)
                                          --------   --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of note receivable from sale
    of common stock.....................        --         --         22
  Proceeds from issuance of common
    stock...............................     4,554     16,100         96
  Common stock offering costs...........        --     (1,792)        --
                                          --------   --------   --------
      Net cash provided by financing
       activities.......................     4,554     14,308        118
                                          --------   --------   --------
EFFECT OF EXCHANGE RATE CHANGES ON CASH
  AND CASH EQUIVALENTS..................        79         97        207
                                          --------   --------   --------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS...........................     2,842     (3,490)       106
CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD.............................     4,199      7,689      7,583
                                          --------   --------   --------
CASH AND CASH EQUIVALENTS AT END OF
  PERIOD................................  $  7,041   $  4,199   $  7,689
                                          --------   --------   --------
                                          --------   --------   --------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
  Cash paid for interest................  $     --   $     --   $      2
                                          --------   --------   --------
                                          --------   --------   --------
  Cash paid for income taxes............  $    818   $  1,417   $    697
                                          --------   --------   --------
                                          --------   --------   --------
</TABLE>
 
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
                       OF THESE CONSOLIDATED STATEMENTS.
 
                                       22


<PAGE>


                              C-ATS SOFTWARE, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 1996

1.    NATURE OF OPERATIONS:

      C-ATS Software Inc. (the "Company") was organized in 1988 as a 
successor to a partnership formed in 1986. The Company develops and markets 
client/server software for financial risk management. The majority of the 
Company's current clients are domestic and international financial 
institutions.  On March 20, 1995, the Company completed an initial public 
offering of 1,300,000 shares of common stock at $12.00 per share. Total 
proceeds to the Company (net of offering costs) were $13.8 million.

      On February 13, 1996, C-ATS Sub, Inc. (a wholly owned subsidiary of the 
Company), merged with LOR/Geske Bock Associates, Inc. (LORGB), a California 
Corporation, pursuant to an "Agreement and Plan of Reorganization" dated 
January 30, 1996. LORGB designs, develops, and markets integrated, 
organization-wide market and credit risk management software systems. As a 
result of the merger, LORGB, ceased to exist while C-ATS Sub, Inc. continued 
as the surviving corporation. The transaction was accounted for as a 
"purchase". Accordingly, the operating results of the acquired business have 
been included in the consolidated statement of operations from the date of 
the acquisition. (See Note 3) 

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF FINANCIAL STATEMENT PRESENTATION

      The accompanying consolidated financial statements include the accounts 
of the Company and its wholly owned subsidiaries. All significant 
intercompany balances and transactions have been eliminated. 

      The preparation of financial statements in conformity with  generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the  date of the financial 
statements and the reported amounts of revenues and  expenses during 
reporting periods. Actual results could differ from those estimates. 

 REVENUE RECOGNITION

      The Company licenses its products to end users under annual license 
agreements which include rights to maintenance support services and product 
upgrades. Accordingly, license revenues are recognized ratably over twelve 
months.  In addition, the Company provides training and consulting services 
to its clients. Revenue from such services is generally recognized as the 
services are performed. 


                                      23

<PAGE>


SOFTWARE DEVELOPMENT COSTS

      The Company capitalizes software development costs incurred after 
technological feasibility has been demonstrated. To date, amounts that could 
have been capitalized have been immaterial and, therefore, no software 
development costs have been capitalized. 

NET INCOME (LOSS) PER SHARE

      Net income (loss) per share has been computed using the weighted 
average number of shares of common stock, common equivalent shares from the 
convertible preferred stock (when dilutive using the if converted method at 
date of issuance) and common equivalent shares from stock options and 
warrants outstanding (when dilutive using the treasury stock method). 
Pursuant to certain Securities and Exchange Commission Staff Accounting 
Bulletins, common and common equivalent shares issued during the twelve-month 
period prior to the Company's initial public offering at a price less than 
the initial public offering price have been included in the calculation as if 
they were outstanding for all periods presented (even if antidilutive using 
the treasury stock method). Common share equivalents, if included on 
quarterly and annual net loss per share calculations, would have an 
anti-dilutive effect, and are therefore excluded from both the primary and 
fully diluted calculations for certain quarterly and the annual 1996 per 
share calculations.

CONCENTRATIONS OF CREDIT RISK

     Financial instruments which potentially subject the Company  to 
concentrations of credit risk consist principally of cash investments, 
short-term investments and trade receivables. The Company has cash investment 
policies that limit investments to short-term low risk instruments. 


                                      24

<PAGE>

CASH EQUIVALENTS AND MARKETABLE SECURITIES

     The Company considers all highly liquid investments including treasury 
bills and money market fund investments purchased with an original maturity 
of three months or less to be cash equivalents. 

     The Company accounts for its investments pursuant to the provisions of 
Statement of Financial Accounting Standards No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities". Under Statement No. 115, debt and 
marketable securities are required to be classified in one of three 
categories: trading, available-for-sale, or held to maturity. The Company has 
no investment securities held for "trading".  Securities classified as 
"available-for-sale" are primarily investment grade municipal and corporate 
bonds, amounting to $8.1 million and $12.3 million as of December 31, 1996 
and December 31, 1995, respectively, and recorded at fair value. Under 
Statement No. 115, unrealized holding gains and losses, net of the related 
tax effect, are not to be reflected in earnings, but are to be reported as a 
separate component of shareholders equity until realized. At December 31, 
1996 and 1995, the unrealized gain was not material.

     Investments classified as "held-to-maturity" amounting to $7.0 million 
and $10.2 million at December 31, 1996 and 1995 respectively, are short-term 
in nature (typically 3-7 days) and changes in market interest rates would not 
have a significant impact on fair value of these securities. These securities 
are carried at amortized cost which approximate fair value. At December 31, 
1996 and 1995, the Company did not  hold any debt or equity securities from a 
single issuer that exceeded 10 percent of the Company's investments or 
shareholders' equity.

FOREIGN CURRENCY TRANSLATION 

     The functional currency of foreign operations is deemed to be the local 
country's currency.  Consequently, assets and liabilities of the Company's 
foreign operations are translated at each balance sheet date into United 
States dollars using exchange rates in effect at that date in accordance with 
Statement of Financial Accounting Standards No. 52.  Income and expenses of 
the foreign operations are translated at average exchange rates for the 
period. Company revenues and corresponding receivables are typically U.S 
dollar denominated and therefore are not impacted by translation adjustments. 
The effects of foreign currency translation adjustments are included as a 
component of shareholders' equity. 

     To fund its foreign operations, the Company purchases local currency at 
current exchange rates in amounts sufficient to cover three  to six month 
operating expenses; therefore no transaction gain or loss is realized at the 
time of purchase. The currency is used to fund actual operating expenses as 
they are incurred. The annual amounts purchased for each country are 
approximately equivalent to the annual revenue by geographic region (see 
Note 8).  At December 31, 1996 and 1995, the Company held approximately 
$106,000 and $970,000, respectively, in these local denominated currency 
accounts, sufficient to cover at least one months operating expenses in each 
of the operating countries.

                                      25

<PAGE>

PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost. The cost of equipment and 
furniture and fixtures is depreciated using the straight-line method over the 
estimated useful lives of the assets, ranging from three to five years. 
Betterments, renewals and extraordinary repairs that extend the life of the 
asset are capitalized; other repairs and maintenance are expensed. Leasehold 
improvements are amortized using the straight-line method over the lesser of 
the remaining term of the lease or the estimated economic life of the 
improvement. The cost and accumulated depreciation applicable to assets 
retired are removed from the accounts and the gain or loss on disposition 
recognized in income. During 1996, computer equipment, software, and property 
acquired during the years 1988 through 1991 with original cost and 
accumulated depreciation of $869,000 was retired. 

CAPITAL STOCK

    The Company follows the practice of recording amounts received upon the 
exercise of options by crediting common stock and additional capital.  No 
charges are reflected in the consolidated statements of operations as a 
result of the grant or exercise of stock options. The Company realizes an 
income tax benefit from the exercise or early disposition of certain stock 
options. This benefit results in a decrease in current income taxes payable 
and an increase in additional capital.

CHANGE IN CAPITAL STOCK

     Upon the consummation of the Company's initial public offering of common 
stock (March 20, 1995), all of the preferred stock outstanding as of that 
date was converted into an aggregate of 3,029,918 shares of common stock and 
the Company's authorized preferred stock was increased to 5,000,000 shares 
from 4,615,000 shares. Common stock was established at a par value of $0.001. 
Accordingly, all share and per share amounts presented in the accompanying 
consolidated financial statements have been retroactively restated to reflect 
the conversion, and the change in par value.

ACCOUNTING FOR STOCK BASED COMPENSATION

    The Company has two stock option plans which reserve shares of common 
stock for issuance to executives, key employees, consultants and directors. 
The Company accounts for stock-based compensation under the provisions of 
Accounting Board Opinion No. 25 "Accounting for Stock Issued to Employees" 
(APB 25). The exercise price of options granted under these plans is equal to 
the market price of the Company's stock on the date of grant, and 
accordingly, no compensation cost is recorded under APB 25.  The Company has 
adopted the disclosure only provisions of Statement of Financial Accounting 
Standards No. 123 "Accounting for Stock-Based Compensation," effective 
January 1, 1996.

RECLASSIFICATIONS

     Certain reclassifications have made to prior year amounts to conform 
to current year presentation.


                                     26

<PAGE>

3.   ACQUISITION OF LORGB:

     On February 13, 1996, the Company completed the acquisition of all the 
outstanding common stock of LORGB. The purchase price of approximately $8.2 
million included an issuance of 578,651 shares of the Company's common stock, 
approximately $3.3 million in cash and assumption of options to purchase  
approximately 167,000 shares of the Company's common stock.  The acquisition 
has been recorded using the purchase method of accounting.  The aggregate 
purchase price has been allocated to the acquired assets and liabilities of 
LORGB, of which the net tangible assets were not significant. The allocation 
resulted in $8,044,000 allocated to purchased technology, $7,066,000 of which 
represented in-process research and development.  The  $7,066,000 was 
expensed in the accompanying statements of operations as the technology had 
not yet reached technological feasibility and does not have alternative 
future uses.  The capitalized amount of $977,000 is included in "Purchased 
software" in the accompanying balance sheets and is amortized over four years.

     The following unaudited pro forma results of operations assume the 
acquisition occurred as of January 1, 1995 (in thousands, except per  share 
amounts):

Year Ended December 31,                   1996         1995
                                        -------      -------
  Revenues............................  $20,254      $25,006
  Net income (loss)...................   (6,664)       2,884
  Income (loss) per share.............    (1.01)        0.43

     The pro forma financial information is not necessarily indicative of the 
operating results that would have occurred had the LORGB  acquisition been 
consummated as of January 1, 1995, nor are they necessarily indicative of 
future operating results.

4.   COMMITMENTS:

     The Company and its subsidiaries lease facilities under certain 
noncancellable lease agreements accounted for as operating  leases.  Future 
minimum rental payments under these leases are as follows (in thousands): 

  YEAR ENDING DECEMBER 31,                  AMOUNT
  ------------------------                 -------
  1997...................................  $ 1,112
  1998...................................      883
  1999...................................      707
  2000...................................      641
  2001 and thereafter....................      246
                                           -------
                                           $ 3,589
                                           -------
                                           -------
   
      Total rental expense was approximately $1,061,000, $898,000 and 
$762,000 for the years ended December 31, 1996, 1995 and 1994, respectively. 

                                      27

<PAGE>

5.   COMMON STOCK:

     As of December 31, 1996, the Company had reserved shares of its common 
stock for the following purposes: 

  1988 Incentive Stock Plan....................................    360,013
  1995 Stock Plan..............................................  1,499,958
  1995 Employee Stock Purchase Plan............................    165,938
  1995 Director Option Plan....................................    105,000
                                                                 ---------
                                                                 2,130,909
                                                                 ---------
                                                                 ---------

1988 INCENTIVE STOCK PLAN

     The Company's 1988 Incentive Stock Plan (the "1988 Plan") provided for 
the grant of incentive stock options to employees of the Company, and for the 
grant of nonstatutory stock options or stock purchase rights to employees and 
consultants of the Company. The exercise price of all incentive stock options 
granted under the 1988 Plan are at least equal to  the fair market value (as 
determined by the Board of Directors) of the common stock on the date of 
grant, subject to subsequent repricing actions. The exercise price of all 
nonstatutory stock options granted under the 1988 Plan is required to be at 
least 85% of the fair market value of the common stock on the date of grant. 
The term of options granted under the 1988 Plan shall be ten years for an 
incentive stock option and ten years and one day for a nonstatutory stock 
option.

     As of November 7, 1996, the Board of Directors authorized a repricing of 
the 1988 Plan.  All  stock options granted under the Plan  with an option 
exercise price greater than 85% of the fair market value of the Company's 
stock on November 7, 1996 were repriced.  There were 85,292 stock  options 
under the 1988 Plan with an exercise prices of $5.00 - $8.00 that were 
canceled and repriced at an exercise price of $4.69.  No further grants will 
be made under this plan. 

     Option activity under the 1988 Plan was as follows:

                                 OPTIONS
                                AVAILABLE    NUMBER                  WEIGHTED
                                FOR GRANT  OF SHARES      RANGE       AVERAGE
                                ---------  ---------  -------------  --------
Balance, December 31, 1993.....   64,034    872,750   $0.10 - $1.00   $0.64
                                ---------  ---------  -------------  --------
   Authorized..................  378,300         --         --           --
   Granted..................... (319,792)   319,792   $3.00 - $5.00   $4.02
   Canceled....................   16,626    (16,626)  $0.35 - $1.00   $0.94
   Exercised...................       --   (187,499)  $0.10 - $5.00   $0.51
                                ---------  ---------  -------------  --------
Balance, December 31, 1994.....  139,168    988,417   $0.10 - $5.00   $1.74
                                ---------  ---------  -------------  --------
   Granted..................... (120,242)   120,242   $3.10 - $8.00   $5.24
   Canceled....................  169,758   (169,758)  $0.70 - $8.00   $3.79
   Exercised...................       --   (335,903)  $0.10 - $8.00   $1.49
                                ---------  ---------  -------------  --------
Balance, December 31, 1995.....  188,684    602,998   $0.10 - $8.00   $2.03
                                ---------  ---------  -------------  --------
   Granted.....................       --         --         --           --
   Canceled....................   64,555    (64,555)  $1.00 - $8.00   $3.88
   Exercised...................       --   (178,430)  $0.10 - $8.00   $0.90
   Repriced grants.............  (85,292)    85,292       $4.69       $4.69
   Repriced canceled...........   85,292    (85,292)  $5.00 - $8.00   $5.58
                                ---------  ---------  -------------  --------
Balance, December 31, 1996.....  253.239    360,013   $0.20 - $4.69   $2.03
                                ---------  ---------  -------------  --------
                                ---------  ---------  -------------  --------


                                      28

<PAGE>


     At December 31, 1996, options to purchase 304,960 shares were 
exercisable at a weighted average share price of $1.71 under the 1988 Plan. 

1995 STOCK PLAN

     In January 1995, the Company adopted the 1995 Stock Plan (the "1995 
Plan"). The Company had initially reserved 500,000 common shares for issuance 
under the 1995 Plan. Under the 1995 Plan, the Company may grant incentive 
stock options or grant nonstatutory stock options and stock purchase rights 
(SPR) to employees, officers and consultants. Nonqualified options and SPRs 
granted under the 1995 Plan have a term of ten years and will be issued at a 
price determined by the Company's Board of Directors at the date of grant. 
Incentive stock options granted under the 1995 Plan may be granted only to 
employees of the Company, may have a term of up to ten years, and must be 
issued at a price equal to the fair market value of the Company's common 
stock at the date of grant. In 1995, the Board of Directors authorized, and 
in May 1996, shareholders approved an additional 1,000,000 shares under the 
1995 Plan.

    As of November 7, 1996, the Board of Directors authorized a repricing of 
the 1995 Plan.  All  stock options granted under the Plan  with an option 
exercise price greater than 85% of the fair market value of the Company's 
stock on November 7, 1996 were repriced. There were 699,100 stock options 
under the 1995 Plan with an exercise prices of $5.50-$12.00 that were 
canceled and repriced at an exercise price of $4.69.

     Option activity under the 1995 Plan was as follows: 

<TABLE>
<CAPTION>

                                OPTIONS
                               AVAILABLE     NUMBER                      WEIGHTED
                               FOR GRANT   OF SHARES         RANGE        AVERAGE
                              ----------   ---------    ---------------    ------
<S>                           <C>          <C>          <C>              <C>
Balance, January 1, 1995         500,000          --                 --        --
   Authorized                  1,000,000          --                 --        --
   Granted                      (397,000)    397,000     $6.88 - $12.00     $8.09
   Canceled                        5,937      (5,937)   $11.75 - $12.00    $11.83
   Exercised                          --          --                 --        --
Balance, December 31, 1995     1,108,937     391,063     $6.88 - $12.00     $8.03
                              ----------   ---------    ---------------    ------
   Granted                    (1,032,200)  1,053,200      $4.69 - $7.13     $5.52
   Granted (LORGB assumed 
     options)                   (167,861)    167,861      $0.08 - $0.16     $0.08
   Canceled                      202,020    (202,020)    $4.69 - $12.00     $6.96
   Exercised                          --         (42)        $7.13          $7.13
   Repriced Grants              (699,100)    699,100         $4.69          $4.69
   Repriced Canceled             699,100    (699,100)    $5.50 - $12.00     $7.02
                              ----------   ---------    ---------------    ------
Balance, December 31, 1996       110,896   1,389,062      $0.08 - $4.69     $4.13
                              ----------   ---------    ---------------    ------
                              ----------   ---------    ---------------    ------

</TABLE>

      At December 31, 1996, options to purchase 244,638 shares were 
exercisable at a weighted average share price of $1.59 under the 1995 Plan.

                                      29


<PAGE>

1995 EMPLOYEE STOCK PURCHASE PLAN

     In January 1995, the Company adopted the 1995 Employee Stock Purchase 
Plan and reserved 200,000 shares of the Company's common stock for issuance 
under this plan. Under the terms of this plan, the Company allows eligible 
employees to purchase shares of common stock at 85% of the lower of the fair 
market value of the common stock at the beginning or at the end of each 
offering period. Offering periods under this plan will commence on January 1 
and July 1 of each year and end on June 30 and December 31, respectively.  
The first offering commenced on July 3, 1995. During 1995, 19,007 shares were 
subscribed under the plan and issued on January 1, 1996 at an average 
purchase price of $6.06 per share. During 1996, 15,055 and 20,815 shares were 
subscribed under the plan and issued on July 1, 1996 and January 1, 1997 at 
average purchase prices of $5.10 and $4.375 per share, respectively.

1995 DIRECTOR OPTION PLAN

     In January 1995, the Company adopted the 1995 Director Option Plan. The 
Company has authorized 105,000 shares of the Company's common stock for 
issuance under the 1995 Director Option Plan, and 80,000 options were granted 
under this plan at an exercise price of $8.00 per share. Options must be 
issued at the fair market value of the Company's common stock at date of 
grant, have a term of ten years and vest 33% each year following the date of 
grant. At December 31, 1996, options to purchase 46,667 shares were 
exercisable at $8.00 per share under the 1995 Director Option Plan.

OPTION FAIR VALUE

     The Company has adopted Statement of Financial Accounting Standards 
(SFAS) No. 123, "Accounting for Stock-Based Compensation," issued in October 
1995. In accordance with the provisions of SFAS No. 123, the Company applies 
Opinion 25 and related interpretations in accounting for its stock option 
plans and, accordingly, does not recognize compensation cost.  If the Company 
had elected to recognize compensation cost based on the fair value of the 
options granted at grant date as prescribed by SFAS No. 123, net income 
(loss) and income (loss) per share would have been changed to the pro forma 
amounts indicated in the table below. The pro forma effect on net income 
(loss) for 1996 and 1995 is not representative of the pro forma effect on net 
income (loss) in future years because it does not take into consideration pro 
forma compensation expense related to grants made prior to 1995.

<TABLE>
<CAPTION>
                                                       1996         1995
                                                      ------       ------
                                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

   <S>                                             <C>           <C>
   Net income (loss) - as reported..........        $ (6,197)     $ 3,485
   Net income (loss) - pro forma............        $ (6,985)     $ 3,309
   Income (loss) per share - as reported....        $  (0.95)     $  0.57
   Income (loss) per share - pro forma......        $  (1.07)     $  0.55
</TABLE>

     The fair value of each grant is estimated on the date of grant using the 
Black-Scholes option pricing model with the following assumptions:  risk-free 
interest rate ranging from 5.14% to 6.5%, corresponding to government 
securities with original maturities similar to the estimated option life of 
approximately one year; annual volatility of the Company's stock price of 
65%; and a dividend yield of 0.0%.  The effects of applying the provisions of 
SFAS No. 123 are not likely to be representative of the effects on the pro 
forma net income (loss) in future years.  The weighted average of fair values 
of options

                                      30


<PAGE>


granted during 1996 and 1995  were $5.16 and $7.41, respectively. The options 
outstanding and exercisable are as follows:


<TABLE>
<CAPTION>
   OPTIONS  OUTSTANDING AT DECEMBER 31, 1996           OPTIONS EXERCISABLE AT DECEMBER 31, 1996
- ------------------------------------------------       ----------------------------------------
                                                         WEIGHTED                     WEIGHTED
                      NUMBER         WEIGHTED             AVERAGE                      AVERAGE
  RANGE OF          OF SHARES        AVERAGE             REMAINING        NUMBER      EXERCISE
EXERCISE PRICE     OUTSTANDING    EXERCISE PRICE       CONTRACT LIFE    EXERCISABLE     PRICE
- --------------     -----------    --------------       -------------    -----------   ---------
<S>                <C>            <C>                  <C>              <C>           <C>
$0.08 - $3.00         442,582          $0.78                5.92          421,228       $0.69
        $4.69       1,306,493          $4.69                9.34          132,370       $4.69
        $8.00          80,000          $8.00                3.01           46,667       $8.00
- -------------       ---------          -----                ----          -------       -----
$0.08 - $8.00       1,829,075          $3.89                8.23          596,265       $2.15
- -------------       ---------          -----                ----          -------       -----
- -------------       ---------          -----                ----          -------       -----

</TABLE>

6.   INCOME TAXES:

     The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes."  This 
statement provides for a liability approach under which deferred income taxes 
are provided based upon enacted tax laws and rates applicable to the periods 
in which the taxes become payable. 

     The provision for income taxes consisted of the following components for 
the years ended December 31 (in thousands): 

                                    1996       1995       1994
                                   ------     ------     ------
Current provision:         
   Federal........................  $ ---     $1,034     $  784
   State and local................    ---        312        300
   Foreign........................    902      1,004        944
                                   ------     ------     ------
                                      902      2,350      2,028
Deferred benefit:         
   Federal........................   (818)      (426)      (574)
   State and local................    (84)       (47)       (63)
                                   ------     ------     ------
                                     (902)      (473)      (637)
Total provision for income taxes..  $ ---     $1,877     $1,391
                                   ------     ------     ------
                                   ------     ------     ------

     The provision for income taxes for the years ended December 31, 1996, 
1995 and 1994  differs from  the amount  obtained by  applying the  statutory 
Federal income tax rate to income before taxes as follows (in thousands): 

                                                1996       1995     1994
                                              -------     ------   ------
Federal tax expense at statutory rate.......  $(2,169)    $1,877   $1,390
State income taxes, net of Federal benefit..       --        166      122
Foreign income taxes incurred...............      902        799      840
Foreign tax credits utilized................     (818)      (763)    (750)
Change in valuation  allowance..............     (171)        --       --
FSC benefit.................................       --        (73)     (59)
Non-deductible write-off of in-process
  research and development..................    2,473         --       --
Tax credits.................................     (234)      (137)    (177)
Other.......................................       17          8       25
                                              -------     ------   ------
Total provision for income taxes...........   $    --     $1,877   $1,602
                                              -------     ------   ------
                                              -------     ------   ------


                                      31


<PAGE>

     The components of the net deferred tax asset at December 31, 1996 and 
1995 are as follows (in thousands): 

                                                             1996        1995
                                                            ------     -------
Revenue deferred for financial reporting purposes.........  $3,156     $ 4,323
Items not currently deductible for tax purposes...........     171         227
Foreign tax credits.......................................     818         ---
General business credits..................................     234         ---
Net operating loss carryforward...........................     902         ---
                                                            ------     -------
                                                             5,281       4,550
Valuation allowance.......................................  (1,491)     (1,662)
                                                            ------     -------
Net deferred tax asset....................................  $3,790     $ 2,888
                                                            ------     -------
                                                            ------     -------

     For income tax reporting purposes, the Company has Federal and State net 
operating loss carryforwards of approximately $2,500,000 and  $1,000,000, 
respectively, and Federal and State research and development tax credit 
carryforwards of approximately $110,000 and $124,000, respectively, all of 
which will expire on various dates through 2011.  The Internal revenue Code 
contains provisions which may limit the amount of tax carryforwards available 
to be used in any given year upon the  occurrence of certain events, 
including changes in ownership interests. Due to certain limitations of the 
benefits related to tax carrybacks, the current year operating loss, and the 
uncertainty regarding future results, the Company has provided a valuation 
allowance related to a portion of the deferred tax asset. 

     The Company's tax returns for 1990 through 1993 are currently being 
examined by the Internal Revenue Service (IRS) which has issued a notice of 
assessment related to its position on certain items. If the IRS position were 
to prevail in full, the net tax cost for this assessment at December 31, 1996 
would be approximately $2.3 million, excluding interest and penalties. In 
management's opinion the ultimate resolution of this matter will not have  a 
material adverse effect on the results of operations. 

7.   WORLDWIDE OPERATIONS:

     The Company operates in a single industry segment and has wholly-owned 
foreign subsidiaries in the United Kingdom and Switzerland that conduct sales 
representative activities in Europe and a wholly-owned subsidiary that 
conducts sales representative activities in Japan. All license agreements are 
entered into between the parent company and the clients, and all license and 
service fees are paid directly to the parent  company in U.S. dollars. United 
States operations include revenue and results of operations in the United 
States as well as export revenue from all clients recognized on a worldwide 
basis. Subsidiary revenues consist solely of payments from the parent company 
for services performed for the benefit of the parent company at a rate of 
cost plus 10%. Such transfers are eliminated in the consolidated financial 
statements. Identifiable assets are those assets that can be directly 
associated with a particular geographic  area and subsidiary. The  Company's 
operations by geographic area were as follows (in thousands): 

                                      32

<PAGE>

<TABLE>
<CAPTION>
                                            1996       1995       1994
                                          --------   --------   --------
<S>                                       <C>        <C>        <C>
Revenue:
  United States.........................  $ 20,145   $ 22,298   $ 18,462
  United Kingdom........................     2,405      2,050      1,334
  Japan.................................     1,723      2,059      1,653
  Switzerland...........................       450        798        991
  Eliminations..........................    (4,578)    (4,907)    (3,978)
                                          --------   --------   --------
Consolidated............................  $ 20,145   $ 22,298   $ 18,462
                                          --------   --------   --------
                                          --------   --------   --------
Operating income:
  United States.........................  $ (7,377)  $  4,000   $  3,430
  United Kingdom........................       162        190        194
  Japan.................................       117        134        108
  Switzerland...........................        38        107        (27)
                                          --------   --------   --------
Consolidated............................  $ (7,060)  $  4,431   $ (3,705)
                                          --------   --------   --------
                                          --------   --------   --------
 
<CAPTION>
 
                                            1996       1995       1994
                                          --------   --------   --------
<S>                                       <C>        <C>        <C>
Identifiable assets:
  United States.........................  $ 32,079   $ 37,418   $ 18,156
  United Kingdom........................     1,048      1,045        573
  Japan.................................       587        560        458
  Switzerland...........................        79         79        197
  Eliminations..........................      (794)      (602)      (478)
                                          --------   --------   --------
Consolidated............................  $ 32,999   $ 38,500   $ 18,906
                                          --------   --------   --------
                                          --------   --------   --------
 
    The Company's export sales to unaffiliated non-U.S. customers are as
follows (in thousands):

<CAPTION>
 
                                            1996       1995       1994
                                          --------   --------   --------
<S>                                       <C>        <C>        <C>
  Japan.................................  $  7,269   $  7,468   $  5,855
  United Kingdom........................     3,915      4,006      2,886
  Europe, excluding United Kingdom......     3,571      4,460      3,517
  Other.................................     1,671      1,864      1,744
                                          --------   --------   --------
                                          $ 16,426   $ 17,798   $ 14,002
                                          --------   --------   --------
                                          --------   --------   --------
</TABLE>


      Sales to a major client accounted for 10% of revenues in 1995 and in 
1994, respectively.  No major client accounted for more than 10% of revenues 
in 1996. 

                                      33

<PAGE>

********************************************************************************

STOCK         The Company's common stock is traded on the Nasdaq National Market
TRADING       under the symbol CATX.  C-ATS Software, Inc. completed its initial
INFORMATION   public offering on March 20, 1995.  The quarterly high and low bid
              prices over the past eight quarters were as follows

                                                        HIGH          LOW
                                                        ----          ---
                  Fiscal 1996

                  Fourth Quarter                        5 1/8         4 3/8
                  Third Quarter                         6 1/4         4 7/8
                  Second Quarter                        7 1/2         5 5/8
                  First Quarter                         7 7/8         6 1/8

                  Fiscal 1995

                  Fourth Quarter                        8 7/8         6
                  Third Quarter                        13             8
                  Second Quarter                       15 1/4         9 3/4
                  First Quarter (3/20/95-3/31/95)      16 1/4        13 3/4

              BID PRICE QUOTATIONS  ARE AS REPORTED BY THE NATIONAL ASSOCIATION
              OF SECURITY DEALERS, INC.  ALL BID PRICES REFLECT INTERDEALER
              PRICES, WITHOUT RETAIL MARKUP, MARKDOWN, OR COMMISSION AND MAY NOT
              REPRESENT ACTUAL TRANSACTIONS.

              AS OF DECEMBER 31, 1996, THERE WERE APPROXIMATELY 975 SHAREHOLDERS
              OF RECORD OF COMMON STOCK OF THE COMPANY.  C-ATS SOFTWARE INC. HAS
              NEVER PAID DIVIDENDS AND HAS NO PRESENT PLANS TO DO SO.  ON
              FEBRUARY 28, 1997, THE CLOSING BID PRICE WAS $5.00 PER SHARE.

********************************************************************************


                                      34


<PAGE>

                                                       Exhibit 21.1



                              C*ATS SOFTWARE, INC.
                              LIST OF SUBSIDIARIES


C*ATS SOFTWARE UK LTD.
Roman House
Wood Street
London, EC2Y SBA UK

C*ATS SOFTWARE AG
10 Route de L'Englise
CH-1291 Commungny, Switzerland

C*ATS SOFTWARE JAPAN K.K.
NTF Takebashi Bldg, 8th Floor
3-15 Kanda-Nishikicho
Chlyode-ku, Tokyo 101 Japan

C*ATS SUB, INC.
1825 Century Park East
Suite 2120
Los Angeles, CA 90067


<PAGE>


                                  EXHIBIT 23.1



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



     As independent public accountants, we hereby consent to the 
incorporation by reference of our reports included in or incorporated by 
reference into this Form 10-K into the Company's previously filed 
Registration Statement (File No. 33-39242) on Form S-8.




                         /s/  ARTHUR ANDERSEN LLP
                         ------------------------
                              ARTHUR ANDERSEN LLP



San Jose, California
March 27,  1997


                                     



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           7,041
<SECURITIES>                                    15,088
<RECEIVABLES>                                    4,558
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                30,934
<PP&E>                                           4,809
<DEPRECIATION>                                   3,027
<TOTAL-ASSETS>                                  32,999
<CURRENT-LIABILITIES>                           11,088
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             7
<OTHER-SE>                                      21,904
<TOTAL-LIABILITY-AND-EQUITY>                    32,999
<SALES>                                         20,145
<TOTAL-REVENUES>                                20,145
<CGS>                                              272
<TOTAL-COSTS>                                   20,145
<OTHER-EXPENSES>                                 7,066<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 863
<INCOME-PRETAX>                                (6,197)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (6,197)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,197)
<EPS-PRIMARY>                                   (0.95)
<EPS-DILUTED>                                   (0.95)<F2>
<FN>
<F1>In connection with the acquisition of Lor/Geske Bock Associates, Inc., the
Company recognized a one-time expense amounting to $7.1 million of in process
research and development.
<F2>In the first nine months of 1996, common share equivalents, if included, would
have an anti-dilutive effect on the net loss per share calculation, and are
therefore excluded from the fully diluted calculation.  If included, the net
loss per share would be $0.82 per share.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission