STATE STREET BOSTON CORP
10-K, 1997-03-26
STATE COMMERCIAL BANKS
Previous: STARRETT CORP /NY/, 4, 1997-03-26
Next: STEWART INFORMATION SERVICES CORP, 10-K405, 1997-03-26



<PAGE>

================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               ----------------
                                  FORM 10-K

[X]            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
                                      OR
[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
            THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                          COMMISSION FILE NO. 0-5108
                       STATE STREET BOSTON CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                MASSACHUSETTS                              04-2456637

        (STATE OR OTHER JURISDICTION                    (I.R.S. EMPLOYER
              OF INCORPORATION)                        IDENTIFICATION NO.)

             225 FRANKLIN STREET
            BOSTON, MASSACHUSETTS                            02110

            (ADDRESS OF PRINCIPAL                          (ZIP CODE)
              EXECUTIVE OFFICE)

                                  617-786-3000
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
                               ----------------
         SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

             (TITLE OF CLASS)             (NAME OF EXCHANGE ON WHICH REGISTERED)
             ----------------             --------------------------------------

        COMMON STOCK, $1 PAR VALUE        BOSTON STOCK EXCHANGE NEW YORK STOCK
                                          EXCHANGE AND PACIFIC STOCK EXCHANGE

       SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE
                               ----------------

    INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS) AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES [X] NO [ ]


    INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM
405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO
THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION
STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY
AMENDMENT TO THIS FORM 10-K.  [X]

    THE AGGREGATE MARKET VALUE OF THE REGISTRANT'S COMMON STOCK HELD BY NON-
AFFILIATES (PERSONS OTHER THAN DIRECTORS AND EXECUTIVE OFFICERS) OF THE
REGISTRANT ON FEBRUARY 28, 1997 WAS $6,398,714,000.

    THE NUMBER OF SHARES OF THE REGISTRANT'S COMMON STOCK OUTSTANDING ON
FEBRUARY 28, 1997 WAS 80,515,785.

    PORTIONS OF THE FOLLOWING DOCUMENTS ARE INCORPORATED INTO THE PARTS OF THIS
REPORT ON FORM 10-K INDICATED BELOW:

        (1) THE ANNUAL REPORT TO STOCKHOLDERS FOR THE YEAR ENDED DECEMBER 31,
            1996 AND

        (2) THE REGISTRANT'S DEFINITIVE PROXY STATEMENT DATED MARCH 11, 1997
            (PART III)
================================================================================
<PAGE>
                                    PART I

ITEM 1.  BUSINESS

GENERAL DEVELOPMENT OF BUSINESS
    State Street Boston Corporation ("State Street," "the Corporation"), is a
bank holding company organized under the laws of the Commonwealth of
Massachusetts and is a leading provider of services to institutional investors
worldwide.

    State Street was organized in 1970 and conducts its business principally
through its subsidiary, State Street Bank and Trust Company ("State Street
Bank," "the Bank"), which traces its beginnings to the founding of the Union
Bank in 1792. The charter under which State Street Bank now operates was
authorized by a special act of the Massachusetts Legislature in 1891, and its
present name was adopted in 1960.

    State Street is a market leader in the businesses on which it focuses, with
$2.9 trillion of assets under custody, $322 billion of bonds under trusteeship,
and $292 billion of assets under management at year-end 1996. Customers include
collective investment fund companies, corporations, public pension funds, unions
and non-profit organizations in and outside of the United States. For
information as to non-U.S. activities, refer to Note T to the Notes to Financial
Statements which appear in State Street's 1996 Annual Report to Stockholders.
Such information is incorporated by reference.

    State Street's total assets were $31.5 billion at December 31, 1996, of
which $23.0 billion, or 73%, were investment securities and money market assets
and $4.6 billion, or 15%, were loans.

    Services are provided from 23 offices in the United States, as well as from
offices in Australia, Belgium, Canada, Denmark, France, Germany, Grand Cayman,
Hong Kong, Japan, Luxembourg, Netherlands Antilles, New Zealand, Taiwan, United
Arab Emirates and United Kingdom. State Street's executive offices are located
at 225 Franklin Street, Boston, Massachusetts.

LINES OF BUSINESS
    State Street reports three lines of business: Financial Asset Services,
Investment Management and Commercial Lending. In 1996, 64% of operating profit
came from the broad and growing array of financial asset services, 21% came from
commercial lending and 15% from investment management.

    FINANCIAL ASSET SERVICES
    Financial Asset Services provides accounting, custody, daily pricing and
other services for large pools of investment assets worldwide such as mutual
funds and other collective investment funds, public and corporate pension plans,
non-profit portfolios; and corporate trusteeship. Customers use a broad array of
other services as well, including fund administration, information services,
recordkeeping, foreign exchange services, global cash management, credit
services, securities lending and deposit and short-term investment facilities.

    With $1.3 trillion of mutual fund assets under custody, State Street is the
leading mutual fund custodian in the United States, servicing 39% of registered
funds. State Street began providing mutual fund services in 1924. Customers who
sponsor the 2,729 U.S. mutual funds that State Street services include
investment companies, broker/dealers, insurance companies and others. In
addition, State Street services 245 offshore mutual funds and collective
investment funds in other countries.

    State Street is distinct from other mutual fund service providers in the
extent to which it provides related services in addition to custody, including
accounting and daily pricing, fund administration, accounting for multiple
classes of shares, master/feeder accounting, and services for offshore funds and
in-country funds from locations outside the United States. Shareholder
accounting is provided through a 50%-owned affiliate.

    State Street began servicing pension assets in 1974, and now has $1.4
trillion of pension and other assets under custody for U.S. customers. State
Street is ranked as the largest servicer of tax-exempt assets for both
corporations and public funds in the United States and the largest global
custodian for U.S. pension assets. Services include portfolio accounting,
securities custody and other related services for retirement plans and other
financial assets of corporations, public funds, endowments and foundations for
both U.S. and non-U.S. customers. State Street provides global and domestic
custody and custody-related services for $202 billion in assets for customers
outside the United States.

    State Street provides foreign exchange trading, global cash management and
securities lending services to institutional investors worldwide. In serving
these customers, State Street also provides repurchase agreements and deposit
services for the short-term cash associated with customers' investment
activities. Trading and arbitrage operations are conducted with government
securities, futures and options. Municipal dealer activities include
underwriting, trading and distribution of general obligation tax-exempt bonds
and notes. Treasury centers are located in Boston, Hong Kong, London,
Luxembourg, Munich, Sydney and Tokyo. Corporate trust services for asset- backed
securities, corporate securities, leveraged leases, and municipal securities are
provided to investment banks, corporations, municipalities and government
agencies from four offices in the United States. State Street also provides
corporate finance services, including private placement of debt and equity,
acquisitions and divestitures, and project finance.

    INVESTMENT MANAGEMENT
    State Street was a pioneer in the development of domestic and international
index funds. The Bank's investment management arm, State Street Global Advisors
("SSgA"), now offers enhanced index and fully-active equity strategies,
short-term investment funds, and fixed income products. SSgA has 14 offices in
nine countries, including investment centers in Boston, Hong Kong, London,
Montreal, Paris, Sydney and Tokyo. State Street is ranked as the third-largest
money manager in the United States, and as the largest manager of both
tax-exempt assets and internationally-indexed assets, and the third-largest
manager of U.S. defined contribution plan assets. State Street is a leading New
England trustee and money manager for individuals, and provides planned gift
management services for non-profit organizations throughout the United States.
At year-end 1996, institutional and personal trust assets under management
totaled $292 billion. Additionally, State Street provides recordkeeping and
other services attendant to its investment management activities, including
services for two million defined contribution plan participants as of year-end
1996.

    COMMERCIAL LENDING
    State Street provides corporate banking, specialized lending and
international banking to business and financial institutions. Corporate banking
services are offered to regional middle market companies, for companies in
selected industries nationwide and broker/dealers. Other credit services include
asset-based finance, leasing, real estate, and international trade finance.
Trade finance includes letters of credit, collection, payment and other
specialized services for importers and exporters.

SELECTED STATISTICAL INFORMATION
    The following tables contain State Street's consolidated statistical
information relating to, and should be read in conjunction with, the
consolidated financial statements, selected financial data and management's
discussion and analysis of financial condition and results of operation, all of
which appear in State Street's 1996 Annual Report to Stockholders and is
incorporated by reference herein. Information reported in State Street's 1994
Form 10-K was restated for the acquisition of Investors Fiduciary Trust Company
which was accounted for as a pooling of interests. This restated information was
filed with the SEC on Form 8-K, dated May 19, 1995.
<PAGE>

DISTRIBUTION OF AVERAGE ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL
    The average statements of condition and net interest revenue analysis for
the years indicated are presented below.
<TABLE>
<CAPTION>
                                          1996                               1995                               1994
                            ---------------------------------  ---------------------------------  ---------------------------------
                              AVERAGE                  AVERAGE    AVERAGE                 AVERAGE    AVERAGE                AVERAGE
                              BALANCE      INTEREST     RATE      BALANCE     INTEREST     RATE      BALANCE     INTEREST    RATE
                              -------      --------     ----      -------     --------     ----      -------     --------    ----
                                                                     (DOLLARS IN MILLIONS)
<S>                           <C>           <C>         <C>      <C>           <C>         <C>      <C>             <C>       <C>  
ASSETS
Interest-bearing deposits
  with banks(1) ..........    $ 7,041       $  336      4.78%    $ 5,466       $  287      5.25%    $ 5,183         $209      4.04%
Securities purchased under
  resale agreements and
  securities borrowed ....      6,010          326      5.43       5,569          329      5.91       3,102          132      4.26
Federal funds sold .......        561           30      5.35         475           28      5.97         537           24      4.45
Trading account assets ...        326           18      5.41         412           21      5.13         532           26      4.90
Investment securities:
  U.S. Treasury and
    Federal agencies .....      4,319          261      6.03       4,139          243      5.89       3,455          184      5.33
  State and political
    subdivisions .........      1,478           92      6.25       1,183           71      5.96       1,120           57      5.09
  Other investments ......      2,111          127      6.01       2,212          134      6.05       2,597          139      5.35
Loans(2):
  Domestic ...............      3,353          212      6.32       2,926          201      6.88       2,729          146      5.34
  Non-U.S. ...............      1,160           78      6.71         738           57      7.69         672           44      6.56
                              -------       ------               -------       ------               -------         ----           
  Total interest-earning
    assets ...............     26,359        1,480      5.61      23,120        1,371      5.93      19,927          961      4.82
Cash and due from banks ..      1,164                              1,026                              1,286
Allowance for loan losses         (70)                               (62)                               (58)
Premises and equipment ...        458                                481                                462
Customers' acceptance
  liability(3) ...........         42                                 63                                 30
Other assets .............      1,530                              1,554                              1,148
                              -------                            -------                            -------
  Total Assets ...........    $29,483                            $26,182                            $22,795
                              =======                            =======                            =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing deposits:
  Savings ................    $ 2,097           86      4.10     $ 1,913           85      4.45     $ 1,992           57      2.85
  Time ...................        150            8      5.26         131            7      5.47         172            8      4.52
  Non-U.S. ...............     10,372          331      3.19       8,470          324      3.82       7,392          216      2.93
Securities sold under 
  repurchase agreements ..      7,819          394      5.05       7,080          399      5.65       4,958          201      4.07
Federal funds purchased ..        357           19      5.18         504           30      5.89         411           16      3.90
Other short-term
  borrowings .............        707           36      5.04         761           41      5.32         563           25      4.40
Notes payable ............        124            3      2.47         214           12      5.73         258           12      4.64
Long-term debt ...........        213           15      6.95         127            9      6.71         128            9      6.73
                              -------       ------               -------       ------               -------         ----           
    Total interest-bearing
      liabilities ........     21,839          892      4.08      19,200          907      4.72      15,874          544      3.43
                                            ------      ----                   ------      ----                     ----      ---- 
Noninterest-bearing
  deposits ...............      4,638                              4,113                              4,701
Acceptances outstanding(3)         42                                 64                                 30
Other liabilities ........      1,346                              1,322                                906
Stockholders' equity .....      1,618                              1,483                              1,284
                              -------                            -------                            -------
  Total Liabilities and
    Stockholders' Equity .    $29,483                            $26,182                            $22,795
                              =======                            =======                            =======
  Net interest revenue ...                  $  588                             $  464                               $417
                                            ======                             ======                               ====
  Excess of rate earned
    over rate paid .......                              1.53%                              1.21%                              1.39%
                                                        ====                               ====                               ==== 
Net Interest Margin(4) ...                              2.23%                              2.01%                              2.09%
                                                        ====                               ====                               ==== 
- ----------
(1) Amounts reported were with non-U.S. domiciled offices of other banks.
(2) Non-accrual loans are included in the average loan amounts outstanding.
(3) In 1996, 1995 and 1994, 40%, 22% and 43% of acceptances were Non-U.S.
(4) Net interest margin is taxable equivalent net interest revenue divided by total average interest-earning assets.
</TABLE>

    Interest revenue on non-taxable investment securities and loans includes the
effect of taxable-equivalent adjustments, using a Federal income tax rate of
35%, adjusted for applicable state income taxes net of the related Federal tax
benefit.
<PAGE>

DISTRIBUTION OF AVERAGE ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (continued)
    The table below summarizes changes in interest revenue and interest expense
due to changes in volume of interest-earning assets and interest-bearing
liabilities, and changes in interest rates. Changes attributed to both volume
and rate have been allocated based on the proportion of change in each category.
<TABLE>
<CAPTION>
                                        1996 COMPARED TO 1995                     1995 COMPARED TO 1994
                              -----------------------------------------  ----------------------------------------
                                  INCREASE (DECREASE)                       INCREASE (DECREASE)
                                        DUE TO                 NET                 DUE TO                NET
                              ---------------------------    INCREASE    --------------------------    INCREASE
                                 VOLUME         RATE        (DECREASE)      VOLUME         RATE       (DECREASE)
                                 ------         ----        ----------      ------         ----       ----------
                                                             (DOLLARS IN MILLIONS)
<S>                               <C>           <C>            <C>           <C>           <C>           <C> 
Interest revenue related to:
Interest-bearing deposits
  with banks ...............      $ 71          $ (22)         $ 49          $ 12          $ 66          $ 78
Securities purchased under
  resale agreements
  and securities borrowed ..        95            (98)           (3)          132            65           197
Federal funds sold .........         4             (2)            2            (2)            6             4
Trading account assets .....        (4)             1            (3)           (6)            1            (5)
Investment securities:
  U.S. Treasury and Federal
    agencies ...............        12              6            18            39            20            59
  State and political
    subdivisions ...........        18              3            21             3            11            14
  Other investments ........        (6)            (1)           (7)          (42)           37            (5)
Loans:
  Domestic .................        24            (13)           11            11            44            55
  Non-U.S. .................        27             (6)           21             5             8            13
                                  ----          -----          ----          ----          ----          ----
  Total interest-earning
    assets .................       241           (132)          109           152           258           410
                                  ----          -----          ----          ----          ----          ----
Interest expense related to:
  Deposits:
    Savings ................         5             (4)            1            (2)           30            28
    Time ...................         1                            1            (5)            4            (1)
    Non-U.S. ...............        27            (20)            7            35            73           108
Securities sold under              
  repurchase agreements ....       269           (274)           (5)          104            94           198
Federal funds purchased ....        (8)            (3)          (11)            4            10            14
Other short-term borrowings         (3)            (2)           (5)           10             6            16
Notes payable ..............        (4)            (5)           (9)           (1)            1
Long-term debt .............         6                            6
                                  ----          -----          ----          ----          ----          ----
  Total interest-bearing
    liabilities ............       293           (308)          (15)          145           218           363
                                  ----          -----          ----          ----          ----          ----
  Net Interest Revenue .....      $(52)         $ 176          $124          $  7          $ 40          $ 47
                                  ====          =====          ====          ====          ====          ====
</TABLE>
<PAGE>

INVESTMENT PORTFOLIO
    Investment securities consisted of the following at December 31:
<TABLE>
<CAPTION>
                                                                            1996         1995         1994
                                                                            -----        -----        -----
                                                                                 (DOLLARS IN MILLIONS)
<S>                                                                        <C>          <C>          <C>   
HELD TO MATURITY (at amortized cost)
U.S. Treasury and Federal agencies ....................................    $  859       $  824       $1,669
State and political subdivisions ......................................                               1,130
Asset-backed securities ...............................................                               2,347
Other investments .....................................................                                  41
                                                                           ------       ------       ------
    Total .............................................................    $  859       $  824       $5,187
                                                                           ======       ======       ======
AVAILABLE FOR SALE (at fair value)
U.S. Treasury and Federal agencies ....................................    $4,643       $2,284       $3,319
State and political subdivisions ......................................     1,559        1,306
Asset-backed securities ...............................................     1,275        1,665
Other investments .....................................................     1,051          280          163
                                                                           ------       ------       ------
    Total .............................................................    $8,528       $5,535       $3,482
                                                                           ======       ======       ======
</TABLE>

    On November 15, 1995, the Financial Accounting Standards Board issued a
Special Report, "A Guide to Implementation of Statement 115 on Accounting for
Certain Investments in Debt and Equity Securities." In accordance with
provisions in that Special Report, State Street chose to reclassify certain
securities from held to maturity to available for sale on December 1, 1995. At
the date of transfer the amortized cost of those securities was $3.8 billion and
the net unrealized gain on those securities was $3 million, which was recorded
net of tax in stockholders' equity at the date of transfer.

    The maturities of investment securities at December 31, 1996 and the
weighted average yields (fully taxable equivalent basis) were as follows:

<TABLE>
<CAPTION>
                                                                                   MATURING
                                     ----------------------------------------------------------------------------------------------
                                                                   AFTER ONE               AFTER FIVE
                                            ONE YEAR               BUT WITHIN              BUT WITHIN                AFTER
                                            OR LESS                FIVE YEARS              TEN YEARS               TEN YEARS
                                     ----------------------  ----------------------  ----------------------  ----------------------
                                       AMOUNT      YIELD       AMOUNT      YIELD       AMOUNT      YIELD       AMOUNT      YIELD
                                       ------      -----       ------      -----       ------      -----       ------      -----
                                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>            <C>      <C>            <C>       <C>           <C>       <C>           <C>  

HELD TO MATURITY
U.S. Treasury and Federal
  agencies .......................   $  442         6.13%    $  417         5.73%
                                     ======                  ======              
AVAILABLE FOR SALE
U.S. Treasury and Federal
  agencies .......................   $1,803         6.04     $2,688         5.97      $ 63          6.22%     $ 89          6.72%
State and political
  subdivisions ...................      451         6.07        864         6.30       141          6.02       103          6.95
Asset-backed securities ..........      741         6.09        478         6.09        34          6.09        22          6.09
Other investments ................      368         5.94        616         5.67        39          6.13        28          6.13
                                     ------                  ------                   ----                    ----
    Total ........................   $3,363                  $4,646                   $277                    $242
                                     ======                  ======                   ====                    ====
</TABLE>
<PAGE>

LOAN PORTFOLIO
    Domestic and non-U.S. loans at December 31 and average loans outstanding for
the years ended December 31, were as follows:

                              1996       1995       1994      1993      1992
                            ---------  ---------  --------  --------  --------
                                          (DOLLARS IN MILLIONS)
Domestic:
  Commercial and financial     $2,982     $2,573    $2,070    $1,889    $1,519
  Real estate ............        118         96       101        94       105
  Consumer ...............         40         47        41        46        65
  Lease financing ........        409        315       342       255       252
                               ------     ------    ------    ------    ------
    Total domestic .......      3,549      3,031     2,554     2,284     1,941
                               ------     ------    ------    ------    ------
Non-U.S.:
  Commercial and industrial       764        634       511       296        51
  Banks and other          
    financial institutions         78         57        52        26         9
  Government and official 
    institutions .........          1          2         1         1         1
  Lease financing ........        311        256       110        71
  Other ..................         10          6         5         2         2
                               ------     ------    ------    ------    ------
    Total Non-U.S. .......      1,164        955       679       396        63
                               ------     ------    ------    ------    ------
    Total loans ..........     $4,713     $3,986    $3,233    $2,680    $2,004
                               ======     ======    ======    ======    ======
Average loans outstanding      $4,513     $3,664    $3,401    $2,576    $2,070
                               ======     ======    ======    ======    ======

    Loan maturities for selected loan categories at December 31, 1996 were as
follows:
                                                       AFTER ONE
                                        ONE YEAR      BUT WITHIN        AFTER
                                         OR LESS      FIVE YEARS     FIVE YEARS
                                        --------      ----------     ----------
                                                 (DOLLARS IN MILLIONS)
Commercial and financial ............    $2,515          $338           $129
Real estate .........................        46            59             13
Non-U.S. ............................       849             4            311

    The following table shows the classification of the above loans due after
one year according to sensitivity to changes in interest rates:

                                                           (DOLLARS IN MILLIONS)

Loans with predetermined interest rates .........                  $480
Loans with floating or adjustable interest rates                    374
                                                                   ----
    Total .......................................                  $854
                                                                   ====

    Loans are evaluated on an individual basis to determine the appropriateness
of renewing each loan. State Street does not have a general rollover policy.
Unearned revenue included in loans was $3 million for each of the years ended
December 31, 1996 and 1995.

NON-ACCRUAL LOANS
    It is State Street's policy to place loans on a non-accrual basis when they
become 60 days past due as to either principal or interest, or when in the
opinion of management, full collection of principal or interest is unlikely.
Loans eligible for non-accrual, but considered both well secured and in the
process of collection, are treated as exceptions and may be exempted from
nonaccural status. When the loan is placed on non-accrual, the accrual of
interest is discontinued and previously recorded but unpaid interest is reversed
and charged against net interest revenue. Past due loans are loans on which
principal or interest payments are over 90 days delinquent, but where interest
continues to be accrued.

    Nonaccural loans totaled $12 million, $16 million, $23 million, $27 million
and $40 million as of December 31, 1996 through 1992, respectively. Nonaccrual
loans included no loans to non-U.S. customers except for 1996 and 1992,
respectively, which were $6 million and less than $1 million.

    Past due loans totaled less than $1 million as of December 31, 1996 through
1992. Past due loans included no loans to non-U.S. customers, except for 1992,
which was less than $1 million.

    The interest revenue for 1996 which would have been recorded related to
these non-accrual loans is less than $1 million for domestic loans. The interest
revenue that was recorded on these non-accrual loans was $.3 million all of
which relates to domestic loans.

ALLOWANCE FOR LOAN LOSSES
    The changes in the allowance for loan losses for the years ended December
31, were as follows:

                                      1996     1995     1994     1993      1992
                                      ----     ----     ----     ----      ----
                                               (DOLLARS IN MILLIONS)
Balance at beginning of year:
  Domestic .........................   $54      $53      $51      $57      $64
  Non-U.S. .........................     9        5        3        1        2
                                       ---      ---      ---      ---      ---
    Total allowance for loan losses     63       58       54       58       66
                                       ---      ---      ---      ---      ---
Provision for loan losses:
  Domestic .........................     7        4        9       10       12
  Non-U.S. .........................     1        4        2        1
                                       ---      ---      ---      ---      ---
    Total provision for loan losses      8        8       11       11       12
                                       ---      ---      ---      ---      ---
Loan charge-offs:
  Commercial and financial .........     4        5       10       15       10
  Real estate ......................              1                 2       10
  Consumer .........................                                1        2
  Non-U.S. .........................     1        1                          1
                                       ---      ---      ---      ---      ---
    Total loan charge-offs .........     5        7       10       18       23
                                       ---      ---      ---      ---      ---
Recoveries:
  Commercial and financial .........     3        2        2        1        1
  Real estate ......................     3        1                          1
  Consumer .........................                       1        1        1
  Non-U.S. .........................     1        1
                                       ---      ---      ---      ---      ---
    Total recoveries ...............     7        4        3        2        3
                                       ---      ---      ---      ---      ---
    Net loan charge-offs (recoveries)   (2)       3        7       16       20
                                       ---      ---      ---      ---      ---
Allowance of non-U.S. subsidiary 
  purchased ........................                                1
Balance at end of year:
  Domestic .........................    63       54       53       51       57
  Non-U.S. .........................    10        9        5        3        1
                                       ---      ---      ---      ---      ---
    Total allowance for loan losses    $73      $63      $58      $54      $58
                                       ===      ===      ===      ===      ===
Ratio of net charge-offs (recoveries)
  to average loans outstanding .....  (.02)%    .07%     .23%     .63%     .97%
                                       ===      ===      ===      ===      ===

    State Street establishes an allowance for loan losses to absorb probable
credit losses. Management's review of the adequacy of the allowance for loan
losses is ongoing throughout the year and is based, among other factors, on the
evaluation of the level of risk in the portfolio, the volume of adversely
classified loans, previous loss experience, current trends, and expected
economic conditions and its effect on borrowers.

    State Street adopted Statement of Financial Accounting Standards ("SFAS")
No. 114, "Accounting by Creditors for Impairment of a Loan," as amended by SFAS
No. 118 in 1995. SFAS No. 114 requires that the allowance for loan losses
related to certain loans be evaluated based on discounted cash flows using the
loan's initial effective interest rate or the fair value of the underlying
collateral for certain collateral dependent loans. Prior to 1995, the allowance
for loan losses related to these loans was based on undiscounted cash flows or
the fair value of the collateral for collateral dependent loans. The adoption of
SFAS No. 114 did not have a material effect on the financial statements of State
Street.

    While the allowance is established to absorb probable losses inherent in the
total loan portfolio, management allocates the allowance for loan losses to
specific loans, selected portfolio segments and certain off-balance sheet
exposures and commitments. Adversely classified loans in excess of $1 million
are individually reviewed to evaluate risk of loss and assigned a specific
allocation of the allowance. The allocations are based on an assessment of
potential risk of loss and include evaluations of the borrowers' financial
strength, discounted cash flows, collateral, appraisals and guarantees. The
allocations to portfolio segments and off-balance sheet exposures are based on
management's evaluation of relevant factors, including the current level of
problem loans and current economic trends. These allocations are also based on
subjective estimates and management judgment, and are subject to change from
quarter-to-quarter. In addition, a portion of the allowance remains unallocated
as a general reserve for the entire loan portfolio.

    The provision for loan losses is a charge to earnings for the current period
which is required to maintain the total allowance at a level considered adequate
in relation to the level of risk in the loan portfolio. The provision for loan
losses was $8.0 million in 1996 and 1995.

    At December 31, 1996, the allowance for loan losses was $73 million, or
1.54% of loans. This compares with an allowance of $63 million, or 1.59% of
loans a year ago. This decline reflects improvement in measures of credit
quality and a continuing satisfactory outlook for general economic conditions
and its effect on borrowers.

CREDIT QUALITY
    At December 31, 1996, loans comprised 15% of State Street's assets. State
Street's loan policies limit the size of individual loan exposures to reduce
risk through diversification.

    In 1996, net recoveries were $2 million versus net charge-offs of $3 million
in 1995. Net recoveries as a percentage of average loans were .02% compared to
net charge-offs as a percentage of average loans of .07% for 1995.

    At December 31, 1996, total non-performing assets were $13 million, a $6
million decrease from year-end 1995. For 1996 and 1995, respectively,
non-performing assets include $12 million and $16 million of non-accrual loans
and less than $1 million and $3 million of other real estate owned. In 1996,
loans placed on non-accrual status were more than offset by payments and
charge-offs. The decline in other real estate owned resulted from property
sales.

    In 1996, the measures of credit quality improved, as did the general
economic outlook. We expect these levels of credit quality to continue in 1997.
Actual results may differ materially from these forward looking statements due
to deterioration in the economic conditions and other unforeseen factors.

CROSS-BORDER OUTSTANDINGS
    Countries with which State Street has cross-border outstandings (primarily
deposits and letters of credit to banks and other financial institutions) of at
least 1% of its total assets at December 31, were as follows:

                                                       1996     1995     1994
                                                     -------  -------  -------
                                                       (DOLLARS IN MILLIONS)
Japan .............................................   $1,419  $   921   $1,708
Germany ...........................................    1,051      728      438
France ............................................      883      852      462
United Kingdom ....................................      806      834      543
Australia .........................................      741      784      649
Canada ............................................      675      359      265
Italy .............................................      628      620      528
Netherlands .......................................      622      487      102
Belgium ...........................................      350      337
                                                      ------   ------   ------
    Total outstandings ............................   $7,175   $5,922   $4,695
                                                      ======   ======   ======

    Aggregate of cross-border outstandings in countries having between .75% and
1% of total assets at December 31, 1996 was $276 million (Switzerland); at
December 31, 1995 was $240 million (Austria); and at December 31, 1994 was $177
million (Switzerland).

DEPOSITS
    The average balance and rates paid on interest-bearing deposits for the
years ended December 31, were as follows:

                            1996                1995               1994
                     -------------------  -----------------  -----------------
                      AVERAGE   AVERAGE   AVERAGE  AVERAGE   AVERAGE  AVERAGE
                      BALANCE     RATE    BALANCE    RATE    BALANCE    RATE
                     ---------  --------  -------  --------  -------  --------
                                       (DOLLARS IN MILLIONS)
Domestic:
  Noninterest-bearing
    deposits ........  $ 4,586             $4,063             $4,640
  Savings deposits ..    2,097     4.10%    1,913     4.45%    1,992     2.85%
  Time deposits .....      150     5.26       131     5.47       172     4.52
                       -------             ------             ------
    Total domestic ..  $ 6,833             $6,107             $6,804
                       -------             ------             ------
Non-U.S.:
  Noninterest-bearing
    deposits ........  $    52             $   50             $   61
  Interest-bearing ..   10,372     3.19     8,470     3.82     7,392     2.93
                       -------             ------             ------
    Total non-U.S. ..  $10,424             $8,520             $7,453
                       =======             ======             ======

    Maturities of domestic certificates of deposit of $100,000 or more at
December 31, 1996, were as follows:
                                                          (DOLLARS IN THOUSANDS)
3 months or less .......................................         $42,857
3 to 6 months ..........................................           9,965
6 to 12 months .........................................           9,748
Over 12 months .........................................             341
                                                                 -------
    Total ..............................................         $62,911
                                                                 =======

    At December 31, 1996 substantially all foreign time deposit liabilities were
in amounts of $100,000 or more. Included in noninterest-bearing deposits were
non-U.S. deposits of $28 million each for the years ended December 31, 1996 and
1995 and $45 million at December 31, 1994.

RETURN ON EQUITY AND ASSETS AND CAPITAL RATIOS
    The return on equity, return on assets, dividend payout ratio, equity to
assets ratio and capital ratios for the years ended December 31, were as
follows:
                                         1996            1995            1994
                                         ----            ----            ----
Net income to:
  Average stockholders' equity ......    18.1%           16.7%           17.2%
  Average total assets ..............     .99             .94             .97
Dividends declared to net income ....    20.9            22.7            20.8
Average equity to average assets ....     5.5             5.7             5.6
Risk-based capital ratios:
  Tier 1 capital ....................    13.4            14.0            13.6
  Total capital .....................    13.6            14.5            14.2
Leverage Ratio ......................     5.9             5.6             5.6

SHORT-TERM BORROWINGS
    The following table reflects the amounts outstanding and weighted average
interest rates of the primary components of short-term borrowings as of and
for the years ended:
<TABLE>
<CAPTION>
                                                                         SECURITIES SOLD UNDER
                                      FEDERAL FUNDS PURCHASED             REPURCHASE AGREEMENTS
                                  ------------------------------  -----------------------------------
                                    1996       1995      1994       1996         1995        1994
                                    ----       ----      ----       ----         ----        ----
                                  (DOLLARS IN MILLIONS)
<S>                                 <C>       <C>       <C>        <C>         <C>         <C>   
Balance at December 31, .....       $117      $467      $113       $7,387      $5,121      $4,798
Maximum outstanding at any
  month end .................        454       971       745       10,013       7,372       6,684
Average outstanding during
  the year ..................        357       504       411        7,819       7,080       4,958
Weighted average interest 
  rate at end of year .......       5.05%     3.47%     5.28%        5.20%       5.17%       4.91%
Weighted average interest
  rate during the year ......       5.18      5.89      3.90         5.05        5.65        4.07
</TABLE>

COMPETITION
    State Street operates in a highly competitive environment in all areas of
its business on a worldwide basis, including financial asset servicing,
investment management and commercial lending. In addition to facing competition
from other deposit-taking institutions, State Street faces competition from
investment management firms, private trustees, insurance companies, mutual
funds, broker/dealers, investment banking firms, law firms, benefits
consultants, leasing companies and business service companies. As State Street
expands globally, additional sources of competition are encountered.

EMPLOYEES
    At December 31, 1996, State Street had 12,792 employees, of whom 12,463 were
full-time.

REGULATION AND SUPERVISION
    State Street is registered with the Board of Governors of the Federal
Reserve System (the "Board") as a bank holding company pursuant to the Bank
Holding Company Act of 1956, as amended (the "Act"). The Act, with certain
exceptions, limits the activities that may be engaged in by State Street and its
non-bank subsidiaries, which includes non-bank companies which it owns or
controls more than 5% of a class of voting shares, to those which are deemed by
the Board to be so closely related to banking or managing or controlling banks
as to be a proper incident thereto. In making such determination, the Board must
consider whether the performance of any such activity by a subsidiary of State
Street can reasonably be expected to produce benefits to the public, such as
greater convenience, increased competition or gains in efficiency, that outweigh
possible adverse effects, such as undue concentration of resources, decreased or
unfair competition, conflicts of interest or unsound banking practices. The
Board is authorized to differentiate between activities commenced de novo and
those commenced by the acquisition in whole or in part of a going concern. The
Board may order a bank holding company to terminate any activity or its
ownership or control of a nonbank subsidiary if the Board finds that such
activity or ownership or control constitutes a serious risk to the financial
safety, soundness or stability of a subsidiary bank and is inconsistent with
sound banking principles or statutory purposes. In the opinion of management,
all of State Street's present subsidiaries are within the statutory standard or
are otherwise permissible. The Act also requires a bank holding company to
obtain prior approval of the Board before it may acquire substantially all the
assets of any bank or ownership or control of more than 5% of the voting shares
of any bank.

    The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the
"Interstate Act") generally permits bank holding companies to acquire banks
located in any state without regard as to whether the transaction is prohibited
under state law. In addition, it generally permits national and state chartered
banks to merge across state lines (and thereby create interstate branches)
commencing June 1, 1997. Under the provisions of the Interstate Act, states are
permitted to "opt out" of this latter interstate branching authority by taking
action prior to the commencement date. States may also "opt in" early (i.e.,
prior to June 1, 1997) to the interstate merger provisions. Further, the
Interstate Act provides that states may act affirmatively to permit de novo
branching by banking institutions across state lines.

    The Board has established risk-based capital guidelines that require minimum
ratios of capital to risk-weighted assets and certain off-balance sheet credit
exposure. The Board also maintains a leverage ratio guideline that is a measure
of capital to total average balance sheet assets. Information on State Street's
capital appears on the return on equity and assets and capital ratio table of
this report.

    State Street and its non-bank subsidiaries are affiliates of State Street
Bank under the Federal banking laws, which impose certain restrictions on
transfers of funds in the form of loans, extensions of credit, investments or
asset purchases by State Street Bank to State Street and its non-bank
subsidiaries. Transfers of this kind to State Street and its non-bank
subsidiaries by State Street Bank are limited to 10% of State Street Bank's
capital and surplus with respect to each affiliate and to 20% in the aggregate,
and are also subject to certain collateral requirements. A bank holding company
and its subsidiaries are prohibited from engaging in certain tie-in arrangements
in connection with any extension of credit or lease or sale of property or
furnishing of services. Federal law also provides that certain transactions with
affiliates must be on terms and under circumstances, including credit standards
that are substantially the same, or at least as favorable to the institution as
those prevailing at the time for comparable transactions involving other
non-qualified companies or, in the absence of comparable transactions, on terms
and under circumstances, including credit standards, that in good faith would be
offered to, or would apply to, nonaffiliated companies. The Board has
jurisdiction to regulate the terms of certain debt issues of bank holding
companies.

    State Street, State Street Bank and their affiliates are also subject to
restrictions with respect to issuing, floating and underwriting, or publicly
selling or distributing, securities in the United States. State Street and its
affiliates are able to underwrite and deal in specific categories of securities,
including U.S. government and certain agency, state, and municipal securities.

    Federal Reserve Board regulations require a bank holding company to act as a
source of financial and managerial strength to its subsidiary banks. Under this
regulation, State Street may be required to commit resources to its subsidiary
banks in circumstances where it might not do so absent such regulation. In the
event of a bank holding company's bankruptcy, any commitment by the bank holding
company to a Federal bank regulatory agency to maintain the capital of a
subsidiary bank will be assumed by the bankruptcy trustee and entitled to a
priority payment.

    The primary banking agency responsible for regulating State Street and its
subsidiaries, including State Street Bank, for both domestic and international
operations is the Federal Reserve Bank of Boston. State Street is also subject
to the Massachusetts bank holding company statute. The Massachusetts statute
requires prior approval by the Massachusetts Board of Bank Incorporation for the
acquisition by State Street of more than 5% of the voting shares of any
additional bank and for other forms of bank acquisitions.

    State Street's banking subsidiaries are subject to supervision and
examination by various regulatory authorities. State Street Bank is a member of
the Federal Reserve System and the Federal Deposit Insurance Corporation (the
"FDIC") and is subject to applicable Federal and state banking laws and to
supervision and examination by the Federal Reserve Bank of Boston, as well as by
the Massachusetts Commissioner of Banks, the FDIC, and the regulatory
authorities of those countries in which a branch of State Street Bank is
located. Other subsidiary banks are subject to supervision and examination by
the Office of the Comptroller of the Currency or by the appropriate state
banking regulatory authorities of the states in which they are located. State
Street's non-U.S. banking subsidiaries are also subject to regulation by the
regulatory authorities of the countries in which they are located. The capital
of each of these banking subsidiaries is in excess of the minimum legal capital
requirements as set by those authorities.

    The Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") broadened the enforcement powers of the Federal banking agencies,
including increased power to impose fines and penalties, over all financial
institutions, including bank holding companies and commercial banks. As a result
of FIRREA, State Street Bank and any or all of its subsidiaries can be held
liable for any loss incurred by, or reasonably expected to be incurred by, the
FDIC after August 9, 1989, in connection with (a) the default of State Street
Bank or any other subsidiary bank or (b) any assistance provided by the FDIC to
State Street Bank or any other subsidiary bank in danger of default. The Crime
Control Act of 1990 further broadened the enforcement powers of the Federal
banking agencies in a significant number of areas.

    The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
has as its primary objectives to recapitalize the Bank Insurance Fund and
strengthen the regulation and supervision of financial institutions.

    Pursuant to the FDICIA each Federal banking agency has adopted prompt
corrective action regulations for the institutions that it regulates. The
statute requires or permits the agencies to take certain supervisory actions
when an insured depository institution falls within one of five specifically
enumerated capital categories. It also restricts or prohibits certain activities
and requires the submission of a capital restoration plan when an insured
institution becomes undercapitalized. The regulations establish the numerical
limits for five capital categories and establish procedures for issuing and
contesting prompt corrective action directives. To be within the category "well
capitalized", an insured depository institution must have a total risk-based
capital ratio of 10.0 percent or greater, a Tier 1 risk-based capital ratio of
6.0 percent or greater, and a leverage ratio of 5.0 percent or greater, and the
institution must not be subject to an order, written agreement, capital
directive, or prompt corrective action directive to meet specific capital
requirements. An insured institution is "adequately capitalized" if it has a
total risk-based capital ratio of 8.0 percent or greater, a Tier 1 risk-based
capital ratio of 4.0 percent or greater, and a leverage ratio of 4.0 percent or
greater (or a leverage ratio of 3.0 percent or greater if the institution is
rated composite 1 under the regulatory rating system). The final three capital
categories are levels of undercapitalized, which trigger mandatory statutory
provisions. While other factors in addition to capital ratios determine an
institution's capital category, State Street Bank's capital ratios were within
the "well-capitalized" category at December 31, 1996.

    The Federal Reserve Board adopted a final rule, as required by the FDICIA,
prescribing standards that will limit the risks posed by an insured depository
institution's exposure to any other depository institution. Banks are required
to develop written policies and procedures to monitor credit exposure to other
banks, and to limit to 50% and 25% of total capital exposure to
"undercapitalized" banks in 1995 and 1996, respectively.

    As required by the FDICIA, the FDIC adopted a regulation that permits only
well capitalized banks, and adequately capitalized banks that have received
waivers from the FDIC, to accept, renew or rollover brokered deposits.
Regulations have also been adopted by the FDIC to limit the activities conducted
as a principal by, and the equity investments of, state-chartered banks to those
permitted for national banks. Banks may apply to the FDIC for approval to
continue to engage in accepted investments and activities.

    Other FDICIA regulations adopted require independent audits, an independent
audit committee of the bank's board of directors, stricter truth- in-savings
provisions, and standards for real estate lending. The FDICIA amended deposit
insurance coverage and the FDIC has implemented a rule specifying the treatment
of accounts to be insured up to $100,000.

    Under other provisions of FDICIA, the Federal banking agencies have adopted
safety and soundness standards for banks in a number of areas including:
internal controls, internal audit systems, information systems, credit
underwriting, interest rate risk, executive compensation and minimum earnings.
The agencies have also adopted rules to revise risk-based capital standards to
take account of interest rate risk, as required by FDICIA.

    Legislation enacted as part of the Omnibus Budget Reconciliation Act of 1993
provides that deposits in U.S. offices and certain claims for administrative
expenses and employee compensation against a U.S. insured depository institution
which has failed will be afforded a priority over other general unsecured
claims, including deposits in non-U.S. offices and claims under non-depository
contracts in all offices, against such an institution in the "liquidation or
other resolution" of such and institution by any receiver. Accordingly, such
priority creditors (including FDIC, as the subrogee of insured depositors) of
State Street Bank will be entitled to priority over unsecured creditors in the
event of a "liquidation or other resolution" of such institution.

DIVIDENDS
    As a bank holding company, State Street is a legal entity separate and
distinct from State Street Bank and its other non-bank subsidiaries. State
Street's principal source of cash revenues is dividends from State Street Bank.
The right of State Street to participate as a stockholder in any distribution of
assets of State Street Bank upon its liquidation or reorganization or otherwise
is subject to the prior claims by creditors of State Street Bank, including
obligations for Federal funds purchased and securities sold under repurchase
agreements, as well as deposit liabilities. Payment of dividends by State Street
Bank is subject to provisions of the Massachusetts banking law which provides
that dividends may be paid out of net profits provided (i) capital stock and
surplus remain unimpaired, (ii) dividend and retirement fund requirements of any
preferred stock have been met, (iii) surplus equals or exceeds capital stock,
and (iv) there are deducted from net profits any losses and bad debts, as
defined, in excess of reserves specifically established therefore. Under the
Federal Reserve Act, the approval of the Board of Governors of the Federal
Reserve System would be required if dividends declared by the Bank in any year
would exceed the total of its net profits for that year combined with retained
net profits for the preceding two years, less any required transfers to surplus.
Under applicable Federal and state law restrictions, at December 31, 1996, State
Street Bank could have declared and paid dividends of $486 million without
regulatory approval. Future dividend payments of the Bank and non-bank
subsidiaries cannot be determined at this time.

ECONOMIC CONDITIONS AND GOVERNMENT POLICIES
    Economic policies of the government and its agencies influence the operating
environment of State Street. Monetary policy conducted by the Federal Reserve
Board directly affects the level of interest rates and overall credit conditions
of the economy. Policy instruments utilized by the Federal Reserve Board include
open market operations in U.S. Government securities, changes in reserve
requirements for depository institutions, and changes in the discount rate and
availability of borrowing from the Federal Reserve.

ITEM 2.  PROPERTIES

    State Street's headquarters are located in the State Street Bank Building, a
34-story building at 225 Franklin Street, Boston, Massachusetts, which was
completed in 1965. State Street leases approximately 500,000 square feet (or
approximately 54% of the space in this building). The initial lease term was 30
years with two successive extension options of 20 years each at negotiated
rental rates. State Street exercised the first of these two options which became
effective on January 1, 1996 for a term of 20 years.

    State Street owns five buildings located in Quincy, Massachusetts, a suburb
of Boston. Four of the buildings, containing a total of approximately 1,365,000
square feet, function as State Street Bank's operations facilities. The fifth
building, with 186,000 square feet, is leased to Boston Financial Data Services,
Inc., a 50% owned affiliate. Additionally, State Street owns a 92,000 square
foot building in Westborough, Massachusetts for use as a second data center.

    The remaining offices and facilities of State Street and its subsidiaries
are leased. As of December 31, 1996, the aggregate mortgage and lease payments,
net of sublease revenue, payable within one year amounted to $42 million plus
assessments for real estate tax, cleaning and operating escalations.

    For additional information relating to premises, see Note E to the Notes to
Financial Statements.

ITEM 3.  LEGAL PROCEEDINGS

    State Street is subject to pending and threatened legal actions that arise
in the normal course of business. In the opinion of management, after discussion
with counsel, these can be successfully defended or resolved without a material
adverse effect on State Street's financial position or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None

ITEM 4.A.  EXECUTIVE OFFICERS OF THE REGISTRANT

    The following table sets forth certain information with regard to each
executive officer of State Street. As used herein, the term "executive officer"
means an officer who performs policy-making functions for State Street.

NAME                             AGE      POSITION
- ----                             ---      --------
Marshall N. Carter ...........   56       Chairman and Chief Executive Officer
David A. Spina ...............   54       President and Chief Operating Officer
Dale L. Carleton .............   51       Executive Vice President
Susan Comeau .................   55       Executive Vice President
Ronald E. Logue ..............   51       Executive Vice President
Nicholas A. Lopardo ..........   49       Executive Vice President
Ronald L. O'Kelley ...........   51       Executive Vice President, Chief 
                                            Financial Officer and Treasurer
Albert E. Petersen ...........   50       Executive Vice President
William M. Reghitto ..........   54       Executive Vice President
David J. Sexton ..............   56       Executive Vice President
John R. Towers ...............   55       Executive Vice President

    All executive officers are elected by the Board of Directors. There are no
family relationships among any of the directors and executive officers of State
Street. With the exception of Messrs. O'Kelley and Towers, all of the executive
officers have been officers of State Street for five years or more.
Mr. Sexton retired effective January 1, 1997.

    Mr. O'Kelley became an officer of State Street in December, 1995. Prior to
joining State Street, he was Vice President and Chief Financial Officer of
Douglas Aircraft Company, a subsidiary of McDonnell Douglas Corporation. Prior
to that he was Senior Vice President and Chief Financial Officer of Rolls-
Royce, Inc.

    Mr. Towers became an officer of State Street in 1994. Prior to joining
State Street he was Senior Vice President and Department Executive of
Securities Processing at Bank of Boston. Prior to that he was Senior Vice
President and Division Head of Mutual Funds at U.S. Trust Company of New York.

                                   PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    Information concerning the market prices of and dividends on State Street's
common stock during the past two years appears on page 19 of State Street's 1996
Annual Report to Stockholders and is incorporated by reference. There were 5,752
stockholders of record at December 31, 1996. State Street's common stock is
listed for trading on the New York Stock Exchange, ticker symbol: STT. State
Street's common stock is also listed on the Boston and Pacific Stock Exchanges.

    On February 20, 1997, the Board of Directors of State Street voted a
two-for-one stock split in the form of a 100 percent stock dividend, subject to
the approval of an increase in the authorized shares by the stockholders at the
annual meeting on April 16, 1997.

ITEM 6.  SELECTED FINANCIAL DATA

    The information required by this item is set forth on page 7 of State
Street's 1996 Annual Report to Stockholders and is incorporated by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION

    The information required by this item appears in State Street's 1996 Annual
Report to Stockholders on pages 2 through 5 and pages 8 through 21 and is
incorporated by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The Consolidated Financial Statements, Report of Independent Auditors and
Supplemental Financial Data appear on pages 22 through 43 of State Street's 1996
Annual Report to Stockholders and are incorporated by reference. In addition,
discussion of restrictions on transfer of funds from State Street Bank to
Registrant is included in Part I, Item 1, "Dividends."

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

    None

                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Information concerning State Street's directors appears on pages 1 through 6
of State Street's Proxy Statement for the 1997 Annual Meeting of Stockholders
under the caption "Election of Directors." Such information is incorporated by
reference.

    Information concerning State Street's executive officers appears under the
caption "Executive Officers of the Registrant" in Item 4. A of this Report.

    Information concerning compliance with Section 16(a) of the Securities
Exchange Act appears on page 9 of State Street's Proxy Statement for the 1997
Annual Meeting of Stockholders under the caption "Compliance with Section 16 (a)
of the Securities Exchange Act." Such information is incorporated by reference.

ITEM 11.  EXECUTIVE COMPENSATION

    Information concerning compensation of the executives of State Street
appears on pages 10 through 18 in State Street's Proxy Statement for the 1997
Annual Meeting of Stockholders under the caption "Executive Compensation." Such
information is incorporated by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Information concerning security ownership of certain beneficial owners and
management appears on pages 7 and 8 in State Street's Proxy Statement for the
1997 Annual Meeting of Stockholders. Such information is incorporated by
reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information concerning certain relationships and related transactions
appears on page 9 in State Street's Proxy Statement for the 1997 Annual Meeting
of Stockholders under the caption "Certain Transactions." Such information is
incorporated by reference.
                                   PART IV
ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1)    Financial Statements -- The following consolidated financial
          statements of State Street included in its Annual Report to
          Stockholders for the year ended December 31, 1996 are
          incorporated by reference in Item 8 hereof:
              Consolidated Statement of Income -- Years ended December 31,
                1996, 1995 and 1994 
              Consolidated Statement of Condition -- December 31, 1996 and 1995
              Consolidated Statement of Cash Flows -- Years ended December 31,
                1996, 1995 and 1994
              Consolidated Statement of Changes in Stockholders' Equity --
                Years ended December 31, 1996, 1995 and 1994 
              Notes to Financial Statements 
              Report of Independent Auditors
   (2)    Financial Statement Schedules -- Schedules to the consolidated
          financial statements required by Article 9 of Regulation S-X are not
          required under the related instructions, are inapplicable, or the
          information is contained herein and therefore have been omitted.

   (3)    EXHIBITS
          A list of the exhibits filed or incorporated by reference is as
            follows:

          EXHIBIT  2. PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT,
                      LIQUIDATION OR SUCCESSION
                2.1   Acquisition agreement dated September 27, 1994 among
                      Registrant, Kemper Financial Services, Inc. and DST
                      Systems, Inc. pertaining to the acquisition of IFTC
                      Holdings, Inc. (filed with the Securities and Exchange
                      Commission as Exhibit 2 to Registrant's Quarterly Report
                      on Form 10Q for the quarter ended September 30, 1994 and
                      incorporated by reference)

          EXHIBIT  3. ARTICLES OF INCORPORATION AND BY-LAWS

                3.1   Restated Articles of Organization as amended (filed with
                      the Securities and Exchange Commission as Exhibit 3.1 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1995 and incorporated by reference)

                3.2   By-laws as amended (filed with the Securities and Exchange
                      Commission as Exhibit 3.2 to Registrant's Annual Report on
                      Form 10-K for the year ended December 31, 1991 and
                      incorporated by reference)

                3.3   Certificate of Designation, Preferences and Rights (filed
                      with the Securities and Exchange Commission as Exhibit 3.1
                      to Registrant's Annual Report on Form 10-K for the year
                      ended December 31, 1991 and incorporated by reference)

          EXHIBIT  4. INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS

                4.1   The description of the Company's Common Stock included in
                      the Company's effective registration statement report on
                      Form 10, as filed with the Securities and Exchange
                      Commission on September 3, 1970 and amended on May 12,
                      1971 and incorporated by reference

                4.2   Rights Agreement dated as of September 15, 1988 between
                      State Street Boston Corporation and The First National
                      Bank of Boston, Rights Agent (filed with the Securities
                      and Exchange Commission as Exhibit 4 to Registrant's
                      Current Report on Form 8-K dated September 30, 1988 and
                      incorporated by reference)

                4.3   Amendment to Rights Agreement dated as of September 20,
                      1990 between State Street Boston Corporation and The First
                      National Bank of Boston, Rights Agent (filed with the
                      Securities and Exchange Commission as Exhibit 4 to
                      Registrant's Quarterly Report on Form 10-Q for the quarter
                      ended September 30, 1990 and incorporated by reference)

                4.4   Indenture dated as of May 1, 1983 between State Street
                      Boston Corporation and Morgan Guaranty Trust Company of
                      New York, Trustee, relating to the Company's 7 3/4%
                      Convertible Subordinated Debentures due 2008 (filed with
                      the Securities and Exchange Commission as Exhibit 4 to the
                      Registrant's Registration Statement on Form S-3 filed on
                      April 22, 1983, Commission File No. 2-83251 and
                      incorporated by reference)

                4.5   Indenture dated as of August 2, 1993 between State Street
                      Boston Corporation and The First National Bank of Boston,
                      as trustee (filed with the Securities and Exchange
                      Commission as Exhibit 4 to the Registrant's Current Report
                      on Form 8-K dated October 8, 1993 and incorporated by
                      reference)

                4.6   Instrument of Resignation, appointment, and acceptance,
                      dated as of February 14, 1996 between State Street Boston
                      Corporation, The First National Bank of Boston (resigning
                      trustee) and Fleet National Bank of Massachusetts
                      (successor trustee) (filed with the Securities and
                      Exchange Commission as Exhibit 4.6 to Registrant's Annual
                      Report on Form 10-K for the year ended December 31, 1995
                      and incorporated by reference)

                4.7   (Note: Registrant agrees to furnish to the Securities and
                      Exchange Commission upon request a copy of any other
                      instrument with respect to long-term debt of the
                      Registrant and its subsidiaries. Such other instruments
                      are not filed herewith since no such instrument relates to
                      outstanding debt in an amount greater than 10% of the
                      total assets of the Registrant and its subsidiaries on a
                      consolidated basis)

          EXHIBIT 10. MATERIAL CONTRACTS

               10.1   State Street Boston Corporation 1984 Stock Option Plan as
                      amended (filed with the Securities and Exchange Commission
                      as Exhibit 4(a) to Registrant's Registration Statement on
                      Form S-8 (File No. 2-93157) and incorporated by reference)

               10.2   State Street Boston Corporation 1985 Stock Option and
                      Performance Share Plan as amended (filed with the
                      Securities and Exchange Commission as Exhibit 10.1 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1985 and incorporated by reference)

               10.3   State Street Boston Corporation 1989 Stock Option Plan as
                      amended (filed with the Securities and Exchange Commission
                      as Exhibit 10.1 to Registrant's Annual Report on Form 10-K
                      for the year ended December 31, 1989 and incorporated by
                      reference)

               10.4   State Street Boston Corporation 1990 Stock Option and
                      Performance Share Plan as amended (filed with the
                      Securities and Exchange Commission as Exhibit 10.1 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1990 and incorporated by reference)

               10.5   State Street Boston Corporation Supplemental Executive
                      Retirement Plan, together with individual benefit
                      agreements (filed with the Securities and Exchange
                      Commission as Exhibit 10.1 to Registrant's Annual Report
                      on Form 10-K for the year ended December 31, 1991 and
                      incorporated by reference)

               10.5A  Amendment No. 1 dated as of October 19, 1995, to State
                      Street Boston Corporation Supplemental Executive
                      Retirement Plan (filed with the Securities and Exchange
                      Commission as Exhibit 10.6A to Registrant's Annual Report
                      on Form 10-K for the year ended December 31, 1995 and
                      incorporated by reference)

               10.6   Individual Pension Agreement with Marshall N. Carter
                      (filed with the Securities and Exchange Commission as
                      Exhibit 10.10 to Registrant's Annual Report on Form 10-K
                      for the year ended December 31, 1991 and incorporated by
                      reference)

               10.7   Individual Pension Agreement with A. Edward Allinson dated
                      September 14, 1990 (filed with the Securities and Exchange
                      Commission as Exhibit 10.10 to Registrant's Annual Report
                      on Form 10-K for the year ended December 31, 1991 and
                      incorporated by reference)

               10.8   Individual Pension Agreement with Albert E. Petersen dated
                      April 5, 1992 (filed with the Securities and Exchange
                      Commission as Exhibit 10.12 to Registrant's Annual Report
                      on Form 10-K for the year ended December 31, 1993 and
                      incorporated by reference)

               10.9   Revised Termination Benefits Arrangement with Marshall N.
                      Carter (filed with the Securities and Exchange Commission
                      as Exhibit 10.10 to Registrant's Annual Report on Form
                      10-K for the year ended December 31, 1995 and incorporated
                      by reference)

               10.10  1994 Stock Option and Performance Unit Plan (filed with
                      the Securities and Exchange Commission as Exhibit 10.17 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1993 and incorporated by reference)

               10.10A Amendment No. 1 dated as of October 19, 1995, to 1994
                      Stock Option and Performance Unit Plan (filed with the
                      Securities and Exchange Commission as Exhibit 10.13A to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1995 and incorporated by reference)

               10.11  Compensation agreement with J.R. Towers dated September
                      30, 1994 (filed with the Securities and Exchange
                      Commission as Exhibit 10 to Registrant's Annual Report on
                      Form 10-Q for the year ended September 30, 1994 and
                      incorporated by reference)

               10.12  Supplemental Defined Benefit Pension Plan for Senior
                      Executive Officers (filed with the Securities and Exchange
                      Commission as Exhibit 10.21 to Registrant's Annual Report
                      on Form 10-K for the year ended December 31, 1994 and
                      incorporated by reference)

               10.13  Nonemployee Director Retirement Plan (filed with the
                      Securities and Exchange Commission as Exhibit 10.22 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1994 and incorporated by reference)

               10.14  State Street Global Advisors Incentive Plan for 1996
                      (filed with the Securities and Exchange Commission as
                      Exhibit 10.19 to Registrant's Annual Report on Form 10-K
                      for the year ended December 31, 1995 and incorporated by
                      reference)

               10.15  Forms of Employment Agreement with Officers (Levels 1, 2,
                      and 3) approved by the Board of Directors on September,
                      1995 (filed with the Securities and Exchange Commission as
                      Exhibit 10.20 to Registrant's Annual Report on Form 10-K
                      for the year ended December 31, 1995 and incorporated by
                      reference)

               10.16  Compensation agreement with Ronald L. O'Kelley (filed with
                      the Securities and Exchange Commission as Exhibit 10.21 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1995 and incorporated by reference)

               10.17  Senior Executives Annual Incentive Plan (filed herewith)

               10.18  Executive Compensation Trust Agreement dated December 6,
                      1996 (Rabbi Trust) (filed herewith)

               10.19  Junior Subordinated Debenture Indenture dated as of
                      December 15, 1996 between State Street Boston Corporation
                      and the First National Bank of Chicago (filed with the
                      Securities and Exchange Commission as Exhibit 1 to
                      Registrant's Current Report on Form 8-K dated February 27,
                      1997 and incorporated by reference)

               10.20  Amended and Restated Trust Agreement dated as of December
                      15, 1996 relating to State Street Institutional Capital A
                      (filed with the Securities and Exchange Commission as
                      Exhibit 2 to Registrant's Current Report on Form 8-K dated
                      February 27, 1997 and incorporated by reference)

               10.21  Capital Securities Guarantee Agreement dated as of
                      December 15, 1996 between State Street Boston Corporation
                      and the First National Bank of Chicago (filed with the
                      Securities and Exchange Commission as Exhibit 3 to
                      Registrant's Current Report on Form 8-K dated February 27,
                      1997 and incorporated by reference)

          EXHIBIT 11. STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

               11.1   State Street Boston Corporation Computation of Earnings
                      Per Share

          EXHIBIT 12. STATEMENT RE COMPUTATION OF RATIOS

               12.1   Statement of ratio of earnings to fixed charges

          EXHIBIT 13. PORTIONS OF ANNUAL REPORT TO STOCKHOLDERS

               13.1   Five Year Selected Financial Data

               13.2   Management's Discussion and Analysis of Financial
                      Condition and Results of Operations for the Three Years
                      Ended December 31, 1996 (not covered by the Report of
                      Independent Public Accountants)

               13.3   Letter to Stockholders

               13.4   State Street Boston Corporation Consolidated Financial
                      Statements and Schedules

          EXHIBIT 21. SUBSIDIARIES

               21.1   Subsidiaries of State Street Boston Corporation

          EXHIBIT 23. CONSENTS OF EXPERTS AND COUNSEL

               23.1   Consent of Independent Auditors

          EXHIBIT 27. FINANCIAL DATA SCHEDULE

               27.1   Financial Data Schedule (such schedule is furnished for
                      information of the Securities and Exchange Commission and
                      is not to be deemed "filed" as part of Form 10-K or
                      otherwise subject to the liabilities of Section 18 of the
                      Securities Exchange Act of 1934) 
(b)       Reports on Form 8-K 
                      A current report on Form 8-K dated December 12, 1996 was
                      filed by the Registrant with the Securities and Exchange
                      Commission which reported the issuance of $200 million of
                      30-year 7.94% Capital Securities.
<PAGE>

                                  SIGNATURES

    Pursuant to the requirement of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, on March 20, 1997, thereunto duly authorized.

                                       STATE STREET BOSTON CORPORATION

                                       By /s/       REX S. SCHUETTE
                                           -------------------------------------
                                                    REX S. SCHUETTE,
                                          Senior Vice President and Comptroller

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below on March 20, 1997 by the following persons on
behalf of the registrant and in the capacities indicated.

OFFICERS:

/s/ MARSHALL N. CARTER                   /s/ RONALD L. O'KELLEY
    -----------------------------------      -----------------------------------
    MARSHALL N. CARTER, Chairman             RONALD L. O'KELLEY, Executive
      and Chief Executive Officer              Vice President, Chief Financial
                                               Officer and Treasurer

                                         /s/ REX S. SCHUETTE
                                             -----------------------------------
                                             REX S. SCHUETTE, Senior Vice
                                               President and Comptroller
DIRECTORS:

/s/ TENLEY E. ALBRIGHT                   /s/ JOSEPH A. BAUTE
    -----------------------------------      -----------------------------------
    TENLEY E. ALBRIGHT                       JOSEPH A. BAUTE

                                         /s/ JAMES I. CASH
    -----------------------------------      -----------------------------------
    I. MACALLISTER BOOTH                     JAMES I. CASH

                                         /s/ NADER F. DAREHSHORI
    -----------------------------------      -----------------------------------
    TRUMAN S. CASNER                         NADER F. DAREHSHORI

/s/ ARTHUR L. GOLDSTEIN                  /s/ CHARLES F. KAYE
    -----------------------------------      -----------------------------------
    ARTHUR L. GOLDSTEIN                      CHARLES F. KAYE

/s/ JOHN M. KUCHARSKI                    /s/ CHARLES R. LAMANTIA
    -----------------------------------      -----------------------------------
    JOHN M. KUCHARSKI                        CHARLES R. LAMANTIA

/s/ DAVID B. PERINI                      /s/ DENNIS J. PICARD
    -----------------------------------      -----------------------------------
    DAVID B. PERINI                          DENNIS J. PICARD

/s/ ALFRED POE                           /s/ BERNARD W. REZNICEK
    -----------------------------------      -----------------------------------
    ALFRED POE                               BERNARD W. REZNICEK

/s/ DAVID A. SPINA                       /s/ ROBERT E. WEISSMAN
    -----------------------------------      -----------------------------------
    DAVID A. SPINA                           ROBERT E. WEISSMAN
<PAGE>

                                EXHIBIT INDEX
                               (FILED HEREWITH)
EXHIBIT 10.  MATERIAL CONTRACTS
     10.17   Senior Executives Annual Incentive Plan
     10.18   Executive Compensation Trust Agreement dated December 6, 1996
             (Rabbi Trust)

EXHIBIT 11.  STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
     11.1    State Street Boston Corporation Computation of Earnings Per Share

EXHIBIT 12.  STATEMENT RE COMPUTATION OF RATIOS
     12.1    Statement of ratio of earnings to fixed charges

EXHIBIT 13.  PORTIONS OF ANNUAL REPORT TO STOCKHOLDERS
     13.1    Five Year Selected Financial Data
     13.2    Management's Discussion and Analysis of Financial Condition and
             Results of Operations for the Three Years Ended December 31, 1996
             (not covered by the Report of Independent Public Accountants)
     13.3    Letter to Stockholders
     13.4    State Street Boston Corporation Consolidated Financial Statements
             and Schedules

EXHIBIT 21.  SUBSIDIARIES
     21.1    Subsidiaries of State Street Boston Corporation

EXHIBIT 23.  CONSENTS OF EXPERTS AND COUNSEL
     23.1    Consent of Independent Auditors

EXHIBIT 27.  FINANCIAL DATA SCHEDULE
     27.1    Financial Data Schedule (such schedule is furnished for information
             of the Securities and Exchange Commission and is not to be deemed
             "filed" as part of Form 10-K or otherwise subject to the
             liabilities of Section 18 of the Securities Exchange Act of 1934)



<PAGE>

                                                                   EXHIBIT 10.17

                        STATE STREET BOSTON CORPORATION
                      STATE STREET BANK AND TRUST COMPANY
                     SENIOR EXECUTIVE ANNUAL INCENTIVE PLAN

PURPOSE:

The purpose of the Senior Executive Annual Incentive Plan set forth herein (as
the same may from time to time be amended, the "Plan") is to provide additional
incentive and reward to Senior Executives of State Street Boston Corporation
(the "Company") to achieve targeted levels of achievement.

ELIGIBILITY:

Participants in the Plan for any year shall include the Chief Executive Officer
of the Company, the President of the Company, and such other key executives as
may be designated as participants for such year by the Executive Compensation
Committee (the "Committee") of the Board of Directors of the Company.

AWARDS:

The Committee shall annually award grants to those persons who are participants
for the year, and shall establish the goals (which may be specified as ranges)
for such awards.

PERFORMANCE GOALS:

No payment under an award granted under the Plan shall be made unless the
performance goals specified with respect to the award are met or exceeded. For
purposes of the Plan, a "performance goal" means an objectively determinable
target level of achievement based on any or any combination of the following:
(i) earnings per share of the Company's stock, (ii) return on equity of the
Company, (iii) total shareholder return compared total shareholder return of a
generally recognized market reference (e.g., S&P 500, S&P Financial Index); (iv)
revenue growth; (v) operating leverage; and (vi) market share. Performance goals
with respect to an award must be preestablished by the Committee not later than
ninety (90) days after the beginning of the year with respect to which the award
is granted (the "award year") or by such other time as may be required in order
to qualify the award under Section (m)(4)(C) of the Internal Revenue Code (the
"Code"). Once established in accordance with the preceding sentence, performance
goals may not be modified except to reflect extraordinary items (determined in
accordance with generally accepted accounting principles) or changes in the
stock of the Company (such as stock splits, stock dividends or
recapitalizations) and then only to the extent, if any, consistent with
continued qualification of the award under Section 162(m)(4)(C) of the Code.

ADDITIONAL TERMS:

Each award under the Plan shall be subject to the following terms:

A.       No more than $2,500,000 shall be payable under an award to any
         participant for any award year. The foregoing limit shall be applied
         before taking into account any notional earnings on deferrals described
         in E. below.

B.       Subject to A. above, the Committee may provide for varying levels of
         payment under an award depending on whether performance goals have been
         met or exceeded. In no event, however, shall any amount be payable
         under an award if the performance goals with respect to such award, or
         any of them, fails to be achieved.
<PAGE>

C.       No payment shall be made with respect to an award until and unless the
         Committee shall have certified in writing (in such manner as shall be
         consistent with regulations under Section 162(m) of the Code) that the
         performance goals with respect to such award have been met.

D.       Except as provided in this paragraph and in E. below, all payments, if
         any, under an award shall be paid in cash as soon as practicable
         following certification by the Committee as described above.
         Notwithstanding the foregoing, the Committee may provide that some
         portion or all of any award payment be made in shares of common stock
         of the Company ("Stock") in lieu of cash. Any shares of stock delivered
         pursuant to this paragraph shall be issued under the 1997 Equity
         Incentive Plan and may include Restricted Stock, Unrestricted Stock or
         Deferred Stock (as those terms are defined in the 1997 Equity Incentive
         Plan). The number of shares of Stock delivered in lieu of any cash
         amount under an award (the "replaced cash portion") shall be that
         number which equals the replaced cash portion divided by the fair
         market value of a share of Stock (determined without regard to any
         restrictions) on the date the Committee certifies under C. above that
         the performance goal or goals with respect to the award have been met.

E.       Subject to such rules and limitations as the Committee may prescribe
         from time to time (the "deferral rules"), a participant may elect to
         have all or any portion of an award payment deferred for a fixed term
         of years, until retirement, death, disability or other termination of
         employment, or until the occurrence of some other event. Any amount so
         deferred shall be credited to the participant's account on the books of
         the Company and shall represent an unfunded and unsecured liability of
         the Company to pay the amount so deferred plus such additional amount,
         if any, representing notional earnings on the deferral ("earnings") as
         may be prescribed under the deferral rules. The portion of any award
         payable in Deferred Stock (as defined in the 1997 Equity Incentive
         Plan) shall likewise represent an unfunded and unsecured promise by the
         Company to deliver shares in the future pursuant to the terms of the
         1997 Equity Incentive Plan. Earnings with 27(e)(2)(iii)(B) (relating to
         reasonable rates of interest or other returns based on predetermined
         actual investments) and any limitations imposed by the Federal Deposit
         Insurance Corporation or similar limitations.

F.       To be entitled to payment under an award, a participant must be
         employed by the Company or one of its subsidiaries on December 31 of
         the award year, except as the Committee may otherwise determine. In
         addition, the Committee in its discretion may cause an award to a
         participant to be forfeited if the participant, although employed by
         the Company or a subsidiary on December 31 of the award year (or on
         such other date, if any, as may have been fixed by the Committee), has
         ceased to be employed by the Company and its subsidiaries prior to the
         date that other awards are (or, but for deferral, would be) paid for
         such year.

G.       The Committee in its discretion may reduce (including to zero) any
         amount otherwise payable under an award, with or without specifying its
         reasons for doing so.

ACTIONS BINDING; NO RIGHT TO EMPLOYMENT, ETC.:

The Committee shall have complete discretion to construe and administer the
Plan, to determine eligibility for awards, to determine performance goals, to
determine whether or not any performance goal has been satisfied, to determine
the amount of payment under any award, and otherwise to do all things necessary
or appropriate to carry out the Plan. Actions by the Committee under the Plan
shall be conclusive and binding on all persons.

Nothing in the Plan or in any award shall entitle any participant to continued
employment with the Company and its subsidiaries, and the loss of benefits or
potential benefits under an award shall in no event constitute an element of
damages in any action brought against the Company or its subsidiaries.
<PAGE>

AMENDMENT AND TERMINATION:

The Committee may at any time amend the Plan or awards made under the Plan, but
only to the extent consistent with continued qualification of awards under
Section 162(m)(4)(C) of the Code. The Committee may terminate the Plan at any
time.


<PAGE>
                                                                  Exhibit 10.18

                         STATE STREET BOSTON CORPORATION
                          EXECUTIVE COMPENSATION TRUST

         This Trust Agreement made as of this 6th day of December, 1996, by and
between State Street Boston Corporation, a Massachusetts corporation (the
"Company"), Wachovia Bank of North Carolina, N.A. (the "Trustee"), and William
M. Mercer, Inc. (the "Consulting Firm"), providing for the establishment of a
trust to be known as the State Street Boston Corporation Executive Compensation
Trust (hereinafter called the "Trust") to provide a source for payments required
to be made to participants (the "Participants") under certain nonqualified
employee benefit plans of the Company and certain subsidiaries of the Company,
which plans are listed on Exhibit A hereto (the "Plans").

                                WITNESSETH THAT:

         WHEREAS, the Company is hereby making the contribution described on
Exhibit B hereto, and may in the future make additional contributions of cash,
Common Stock of the Company (the "Stock"), and/or other property (all such
present and future contributions being hereafter referred to as
"Contributions"), to the Trust to aid the Company and the Subsidiaries in
accumulating funds to satisfy their obligations under the Plans; and

         WHEREAS, the Company intends that the Trust Assets (as defined in
Section 1(d) below) shall be subject to the claims of the creditors of the
Company and the Subsidiaries in the event the Company or any Subsidiary becomes
Insolvent (as defined in Section 4(a)); and

         WHEREAS, the Company intends that the Trust shall constitute an
unfunded arrangement and shall not affect the status of the Plans as unfunded
plans maintained for the purpose of providing deferred compensation for select
management and highly compensated employees for purposes of Title I of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"); and

         WHEREAS, the Company intends that the Trust shall remain in existence
until all the Trust Assets shall have been distributed to the Participants or
reverted to the Company, all in accordance with the provisions of this Trust
Agreement;

         NOW, THEREFORE, in consideration of the mutual undertakings of the
parties and other good and valuable consideration, the parties hereto do hereby
establish the Trust and agree that the Trust shall be comprised, held and
disposed of as follows:

SECTION 1:  ESTABLISHMENT OF TRUST

         (a) The Company hereby contributes to the Trust, and the Trustee hereby
acknowledges receipt of, the Contribution set forth in Exhibit B hereto, which,
together with any future Contributions, shall become the principal of the Trust
to be held, administered and disposed of by the Trustee in accordance with this
Trust Agreement.

         (b) The Trust shall be revocable until a Change in Control (as defined
in Section 2(f)), at which time it shall become irrevocable.

         (c) The Trust is intended to be a grantor trust of which the Company is
the grantor, within the meaning of Section 671 of the Internal Revenue Code of
1986, as amended (the "Code"), and an unfunded arrangement that does not affect
the status of the Plans as unfunded plans maintained for the purpose of
providing deferred compensation for select management and highly compensated
employees for purpose of Title I of ERISA, and shall be construed accordingly.
The Trust is not designed or intended to qualify under Section 401(a) of the
Code.

         (d) The principal of the Trust and any earnings thereon and other
increases thereof shall be held separate and apart from other funds of the
Company and the Subsidiaries and shall be used exclusively for the uses and
purposes herein set forth. Such principal, increased by any earnings thereon and
other increases thereof and reduced by any losses and distributions from the
Trust and any other reductions thereof, is sometimes referred to herein as the
"Trust Assets." The Participants shall not have any preferred claim on, nor any
beneficial ownership interest in, any of the Trust Assets before the Trust
Assets are paid to the Participants pursuant to the terms of this Trust
Agreement, and all rights created under the Plans and this Trust Agreement shall
be mere unsecured contractual rights of the Participants against the Company
and/or one or more of the Subsidiaries, as applicable. The Trust Assets shall at
all times be subject to the claims of the general creditors of the Company and
the Subsidiaries under federal and state law in accordance with Section 4.

SECTION 2:  ADDITIONAL CONTRIBUTIONS; DISTRIBUTIONS TO
            COMPANY AND SUBSIDIARIES

         (a) The Company shall make additional Contributions to the Trust in
accordance with Section 8 of this Trust Agreement, and such other Contributions
as the Board of Directors of the Company (the "Board") or its delegate deems
appropriate from time to time. The Trustee shall be responsible only for
Contributions actually received by it hereunder, and the Trustee shall have no
duty or responsibility with respect to the timing, amounts and sufficiency of
the Contributions made or to be made by the Company hereunder.

         (b) The Company shall have the duty to inform the Trustee and the
Consulting Firm whenever a "Change of Control" (as defined in Section 2(e)
below) occurs. If any two Participants notify the Trustee that a Change of
Control has occurred, the Trustee shall so notify the Company and the Consulting
Firm and, unless within five business days thereafter the Company delivers to
the Trustee and the Consulting Firm an opinion of independent legal counsel to
the Company (which opinion may be based upon representations of fact, as long as
counsel does not know that such representations are untrue) that a Change of
Control has not occurred, then a Change of Control will be deemed to have
occurred, and the Trustee and the Consulting Firm will be deemed to have
received notice on such fifth business day that a Change of Control has
occurred.

         (c) Following the occurrence of a Change of Control, the Trustee shall
determine in its sole and absolute discretion, and shall give the Company and
the Consulting Firm notice of, the "Trust Asset Value" (as defined in Section
2(g) below) and the Consulting Firm shall determine, and give the Company and
the Trustee notice of, the "Required Assets" (as defined in Section 2(g) below)
as soon as practicable, but in any event within thirty days, after (i) the date
they receive notice that a Change of Control has occurred, and (ii) the end of
each calendar quarter thereafter, in each case determined as of the most recent
Measurement Date and, in the case of the computation of the Required Assets,
based upon the most recent information available to the Consulting Firm pursuant
to Section 3(b).

         (d) Following a Change of Control, the Company shall contribute to the
Trust, in cash, the excess (if any) of the Required Assets over the Trust Asset
Value as of each Measurement Date beginning with the date of the Change of
Control, plus interest at the Applicable Federal Rate from such Measurement Date
through the date of contribution, within three business days after receiving
notice thereof.

         (e) The Company shall have the right to withdraw assets from the Trust
in accordance with this Section 2(e). The Company may exercise this right of
withdrawal by giving the Trustee and the Consulting Firm notice of its desire to
do so and directing the Trustee to distribute to it and/or to one or more
Subsidiaries, all or any portion of the Trust Assets, and the Trustee shall so
distribute such Trust Assets as promptly as practicable; provided, that no such
distribution shall be made after a Change of Control (regardless of when the
Company's notice of exercise is given) to the extent that the Trust Asset Value
as of the most recent Measurement Date before such distribution is made,
adjusted to reflect such distribution, would be less than 120 percent of the
Required Assets determined as of such Measurement Date.

         (f) For purposes of this Trust Agreement, a "Change of Control" shall
mean:

                  (i) The acquisition by any individual, entity or group (within
         the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange
         Act of 1934, as amended (the "Exchange Act")) (a "Person") of
         beneficial ownership (within the meaning of Rule 13d-3 promulgated
         under the Exchange Act) of 25% or more of either (i) the then
         outstanding shares of Stock (the "Outstanding Company Stock") or (ii)
         the combined voting power of the then outstanding voting securities of
         the Company entitled to vote generally in the election of directors
         (the "Outstanding Company Voting Securities"); provided, however, that
         for purposes of this subsection (i), the following acquisitions shall
         not constitute a Change of Control: (A) any acquisition directly from
         the Company, (B) any acquisition by the Company, (C) any acquisition by
         any employee benefit plan (or related trust) sponsored or maintained by
         the Company or any corporation controlled by the Company or (D) any
         acquisition by any corporation pursuant to a transaction which complies
         with clauses (A), (B) and (C) of subsection (iii) below; or

                  (ii) individuals who, as of the date hereof, constitute the
         Board (the "Incumbent Board") cease for any reason to constitute at
         least a majority of the Board; provided, however, that any individual
         becoming a director subsequent to the date hereof whose election, or
         nomination for election by the Company's shareholders, was approved by
         a vote of at least a majority of the directors then comprising the
         Incumbent Board shall be considered as though such individual were a
         member of the Incumbent Board, but excluding, for this purpose, any
         such individual whose initial assumption of office occurs as a result
         of an actual or threatened election contest with respect to the
         election or removal of directors or other actual or threatened
         solicitation of proxies or consents by or on behalf of a Person other
         than the Board; or

                  (iii) consummation of a reorganization, merger or
         consolidation or sale or other disposition of all or substantially all
         of the assets of the Company (a "Business Combination"), in each case,
         unless, following such Business Combination, (A) all or substantially
         all of the individuals and entities who were the beneficial owners of
         the Outstanding Company Stock and the Outstanding Company Voting
         Securities immediately prior to such Business Combination beneficially
         own, directly or indirectly, more than 50% of, respectively, the then
         outstanding shares of common stock and the combined voting power of the
         then outstanding voting securities entitled to vote generally in the
         election of directors, as the case may be, of the corporation resulting
         from such Business Combination (including, without limitation, a
         corporation which as a result of such transaction owns the Company or
         all or substantially all of the Company's assets either directly or
         through one or more subsidiaries) in substantially the same proportions
         as their ownership, immediately prior to such Business Combination of
         the Outstanding Company Stock and Outstanding Company Voting
         Securities, as the case may be, (B) no Person (excluding any
         corporation resulting from such Business Combination or any employee
         benefit plan (or related trust) of the Company or such corporation
         resulting from such Business Combination) beneficially owns, directly
         or indirectly, 25% or more of, respectively, the then outstanding
         shares of common stock of the corporation resulting from such Business
         Combination or the combined voting power of the then outstanding voting
         securities of such corporation except to the extent that such ownership
         existed prior to the Business Combination, and (C) at least a majority
         of the members of the board of directors of the corporation resulting
         from such Business Combination were members of the Incumbent Board at
         the time of the execution of the initial agreement, or of the action of
         the Board, providing for such Business Combination; or

                  (iv) approval by the shareholders of the Company of a complete
         liquidation or dissolution of the Company.

         (g) For purposes of this Trust Agreement, the following terms shall
have the following meanings:

                  (i) The "Applicable Federal Rate" as of any date means the
         applicable federal rate (as defined in Section 1274(d) of the Code) in
         effect on that date unless specified herein to the contrary, the
         applicable federal rate shall be the applicable long term federal rate
         (as defined in Section 1274(d) of the Code);

                  (ii) The "Measurement Date" means the last day of a calendar
         quarter or the date a Change of Control occurs;

                  (iii) The "Required Assets" means the present value, as of the
         Measurement Date, of the sum of (x) the maximum aggregate amount that
         could become payable to the Participants under the Plans if their
         employment terminated on the six-month anniversary of the Measurement
         Date, and (y) an estimate of the expenses reasonably likely to be
         incurred by the Trust from the Measurement Date through such six-month
         anniversary, including without limitation the Trustee's and Consulting
         Firm's fees as estimated by the Trustee and the Consulting Firm,
         respectively. In determining the present value of any benefit under a
         Plan, the Consulting Firm shall use the interest rate in effect for
         purposes of the Plan on the Measurement Date or, if it produces a
         larger present value, the interest rate that the Consulting Firm
         reasonably expects to be in effect on such six-month anniversary, based
         upon market conditions at the time the determination is being made; and

                  (iv) The "Trust Asset Value" means the aggregate net fair
         market value of the Trust Assets as of the relevant Measurement Date.

SECTION 3:  PAYMENTS TO PARTICIPANTS

         (a) The names and addresses of the Participants and the schedule of
payments currently due or expected to become due to the Participants under the
Plans (the "Payment Schedule") are set forth on Exhibit C hereto. The Consulting
Firm shall make such amendments to Exhibit C as may be necessary from time to
time to ensure that it is complete and accurate; provided, that such amendments
shall not be required to be made more frequently than quarterly; and provided,
further, that the Consulting Firm shall make such an amendment to update Exhibit
C not more than 30 days after receiving notice pursuant to Section 2(b) that a
Change of Control has occurred; and provided, further, that the Consulting
Firm's obligation to make any such amendment shall be subject to its having
received the information it reasonably determines to be necessary to make such
amendment, as provided in Section 3(b). Upon application by a Participant for a
benefit under this Trust the Consulting Firm shall update Exhibit C with respect
to the individual Participant and notify the Trustee of the updated amount.

         (b) The Company shall provide the Consulting Firm with all information
necessary to keep Exhibit C up to date on at least a quarterly basis, and in any
event within five days after the occurrence of a Change of Control. After a
Change of Control, the Consulting Firm may request, but shall not be required to
request, that any Participant verify such information requested from the Company
or supply any additional information. The Consulting Firm shall be entitled to
rely on any information supplied to it pursuant to this paragraph (b) as set
forth in Section 12 below.

         (c) The Company or any Subsidiary may make payments pursuant to the
Payment Schedule directly to the Participants. The Company shall notify the
Trustee of its intention to make, or to cause a Subsidiary to make, any such
direct payment at least 10 business days before the date such payment is due or,
in the case of a series of payments, before the date the first such payment is
due. If the Trustee does not receive such notice with respect to any payment or
series of payments, or if at any time following a Change of Control it receives
a notice from a Participant certifying that the Company and the Subsidiaries
have failed to make a payment when due, the Trustee shall promptly make such
payment (and any subsequent payments if the missed payment was one of a series)
in accordance with the Payment Schedule.

         (d) If the Trust Assets are insufficient to make any payment (including
interest thereon under Section 3(e) below) that the Trustee is required to make
pursuant to Section 3(b) above, the Trustee shall promptly so notify the Company
and the Participant, and the Company shall make, or shall cause a Subsidiary to
make, such payment to the extent the Trust Assets are insufficient. In such
case, if payment is due to more than one Participant, the Trustee shall apply
the Trust Assets to provide payment to Participants in the order that payments
become due, with payments due on the same date to be paid on a pro-rata basis in
proportion to the remaining Trust Assets, based on the amounts owed to such
Participants on such payment date.

         (e) Any payment, whether made by the Trustee or the Company or a
Subsidiary pursuant to Section 3(c) or (d) above, that is made after the date it
is due shall be accompanied by a cash payment of interest on the amount of such
payment at 120 percent of the short-term applicable federal rate, as defined in
Section 1274(d) of the Code, from the date the payment is due through the date
it is made.

         (f) In making payments pursuant to this Section 3, the Trustee shall be
entitled to rely on, and shall have no duty to inquire into, any written
certification by a Participant that the Company and the Subsidiaries have failed
to make a payment when due.

         (g) The Trustee and the Company shall promptly notify the Consulting
Firm of all payments made pursuant to this Section 3.

SECTION 4:  TRUST ASSETS SUBJECT TO CLAIMS OF CREDITORS

         (a) The Company or any Subsidiary shall be considered "Insolvent" if
(i) it is unable to pay its debts as they mature, or (ii) it is subject to a
pending proceeding as a debtor under the United States Bankruptcy Code.

         (b) At all times while the Trust is in existence, the Trust Assets
shall be subject to the claims of general creditors of the Company and of the
Subsidiaries under federal and state law as set forth below. Notwithstanding the
provisions of Section 3, whenever the Trustee has actual knowledge that the
Company or any Subsidiary is Insolvent, or has received a "Notice of
Insolvency," as defined in Section 4(c), the Trustee shall suspend making
payments to the Participants and shall hold the Trust Assets for the benefit of
the general creditors of the Company or the Subsidiary, as applicable, and shall
promptly notify the Participants that it is doing so. During any period when
payments to the Participants are suspended under this Section 4, the Trustee may
nonetheless pay compensation and expenses of the Trustee and the Consulting Firm
and taxes payable by the Trust in accordance with Section 8, unless it receives
a court order to the contrary. If the Company or the Subsidiary, as applicable,
subsequently ceases to be Insolvent without the entry of a court order
concerning the disposition of the Trust Assets, the Company shall give notice to
the Trustee and the Participants (i) stating that the Company or the Subsidiary,
as applicable, is no longer Insolvent and (ii) setting forth the extent to which
the Company or any Subsidiary has made directly to the Participants any payments
under the Payment Schedule that became due during the period that the Trustee
had suspended payments. If the Trustee determines that the Company or the
Subsidiary, as applicable, has ceased to be Insolvent without the entry of a
court order concerning the disposition of the Trust Assets, the Trustee shall
resume payments pursuant to Section 3, including payments, plus interest as may
be required by Section 2(e), that became due during the period of suspension and
were not made by the Company or any Subsidiary.

         (c) A "Notice of Insolvency" means a written notice from the Board of
Directors or the Chief Executive Officer of the Company that the Company or a
Subsidiary is Insolvent, or a written notice from a person claiming to be a
creditor of the Company or a Subsidiary (which person the Trustee considers to
be reliable and responsible) alleging that the Company or a Subsidiary is
Insolvent. The Board of Directors and the Chief Executive Officer of the Company
and of each Subsidiary shall have the duty to give the Trustee a Notice of
Insolvency immediately upon the Company's or the Subsidiary's (as applicable)
becoming Insolvent. The Trustee shall be entitled to rely upon a Notice of
Insolvency from the Board of Directors or the Chief Executive Officer of the
Company or a Subsidiary and shall have no duty at any time to inquire whether
the Company or any Subsidiary is Insolvent, except in response to a Notice of
Insolvency from a person claiming to be a creditor of the Company or a
Subsidiary. The Trustee may in all events rely upon such evidence concerning the
solvency of the Company and the Subsidiaries as may be furnished to it that
provides a reasonable basis for making a determination of whether the Company or
a Subsidiary is Insolvent, and such determination shall be made in its sole and
absolute discretion.

SECTION 5:  ACCOUNTING BY THE TRUSTEE AND THE CONSULTING
            FIRM; PROVISION OF INFORMATION BY THE COMPANY

         (a) The Trustee shall keep accurate and detailed records of all
investments, receipts, disbursements, and all other transactions required to be
done, including such specific records as shall be agreed upon in writing between
the Company and the Trustee. Within sixty days following the close of each
calendar year and within sixty days after the removal or resignation of the
Trustee, the Trustee shall deliver to the Company and the Consulting Firm a
written statement of its administration of the Trust during such year or during
the period from the close of the last preceding year to the date of such removal
or resignation, setting forth all investments, receipts, disbursements and other
transactions effected by it, including a description of all securities and
investments purchased and sold with the cost or net proceeds of such purchases
or sales (accrued interest paid or receivable being shown separately), showing
all cash, securities and other property held in the Trust at the end of such
year or as of the date of such removal or resignation, as the case may be, and
the book and fair market value of any such asset. The Consulting Firm shall send
a copy of such written account to each Participant.

         (b) The Company shall furnish the Consulting Firm and the Trustee with
copies of the Plans and any and all amendments thereto. The Company shall
promptly provide the Consulting Firm with any and all information the Consulting
Firm reasonably requests or the Company believes would be useful to the
Consulting Firm in carrying out its duties hereunder, and shall promptly update
such information as and if it changes. The Company shall also use its best
efforts to cause each Participant to provide the Consulting Firm with all
information that it may reasonably request in order to determine the amount of
any payments due to the Participant under the Plans.

         (c) All accounts, books and records maintained pursuant to this Section
5 shall be open to inspection and audit at all reasonable times by the Company
and the Participants.

SECTION 6:  INVESTMENT AUTHORITY

         (a) Except as otherwise specifically provided in this Trust Agreement,
the Trustee shall have full discretion in and sole responsibility for
investment, management and control of the Trust Assets. Except as provided in
Section 6(c) below, all rights associated with Trust Assets shall be exercised
by the Trustee or the person designated by the Trustee, and shall in no event be
exercisable by the Participants. The Trustee shall to the extent prudently
possible and consistent with any applicable Investment Guidelines (as defined in
Section 6(b) below) invest the Trust Assets.

         (b) The Company shall have the right (but not the obligation) to direct
the manner in which the Trustee shall invest the Trust Assets by delivering to
the Trustee, from time to time before a Change of Control, written investment
guidelines ("Investment Guidelines"). The Trustee shall follow such Investment
Guidelines until the Company revokes them by written notice to the Trustee or
delivers new Investment Guidelines; provided, that the Trustee shall not follow
Investment Guidelines to the extent they would require the Trustee to invest the
Trust in a manner that would violate applicable law. In no event shall
Investment Guidelines delivered to the Trustee after a Change of Control have
any force or effect.

         (c) The Trustee may invest in securities (including stock or rights to
acquire stock) issued by the Company, but only pursuant to Investment Guidelines
complying with Section 6(b) above. The Company shall have the right to exercise
any voting rights with respect to such securities unless it directs the Trustee
to do so.

         (d) Prior to a Change of Control, and subject to approval by the
Trustee after a Change of Control, the Company shall have the right at any time,
and from time to time, in its sole discretion, to substitute assets of equal
fair market value for any Trust Assets. This right is exercisable by the Company
in a nonfiduciary capacity without the approval or consent of any person in a
fiduciary capacity.

         (e) Except as otherwise specifically provided in this Trust Agreement,
the Trustee is authorized and empowered:

                  (i) To purchase, hold, sell, invest and reinvest the Trust
         Assets, together with income therefrom;

                  (ii) To hold, manage and control all property at any time
         forming part of the Trust Assets;

                  (iii) To sell, convey, transfer, exchange and otherwise
         dispose of the Trust Assets from time to time in such manner, for such
         consideration and upon such terms and conditions as it shall determine;

                  (iv) To make payments from the Trust as provided hereunder;

                  (v) To cause any property of the Trust to be issued, held or
         registered in the individual name of the Trustee, or in the name of its
         nominee, or in such form that title will pass by delivery; provided,
         that the records of the Trustee shall indicate the true ownership of
         such property; and

                  (vi) To do all other acts necessary or desirable for the
         proper administration of the Trust Assets as though the absolute owner
         thereof, and to exercise all the further rights, powers, options and
         privileges granted, provided for or vested in trustees generally under
         applicable federal or North Carolina law, as amended from time to time,
         it being intended that, except as herein otherwise provided, the powers
         conferred upon the Trustee herein shall not be construed as being in
         limitation of any authority conferred by law, but shall be construed as
         in addition thereto;

         provided, however, that if an insurance policy is held as a Trust
         Asset, the Trustee shall have no power to name as beneficiary of that
         policy any person other than the Trust, nor to assign the policy (as
         distinct from converting it to a different form) to a person other than
         a successor Trustee, nor to loan to any person other than the Trust the
         proceeds of any borrowing against such policy; and provided, further,
         that notwithstanding any powers granted to the Trustee under this Trust
         Agreement or applicable law, the Trustee shall not have any power that
         could give this Trust the objective of carrying on a business and
         dividing the gains therefrom, within the meaning of Section 301.7701-2
         of the Procedure and Administrative Regulations promulgated pursuant to
         the Code.

SECTION 7:  RESPONSIBILITY AND AUTHORITY OF TRUSTEE AND CONSULTING FIRM

         (a) The Trustee shall act with the care, skill, prudence and diligence
under the circumstances then prevailing that a prudent person acting in a like
capacity and familiar with such matters would use in the conduct of an
enterprise of a like character and with like aims. The Trustee shall discharge
its responsibility for the investment, management and control of the Trust
Assets solely pursuant to the terms of this Trust Agreement.

         (b) The Consulting Firm shall not be a fiduciary with respect to the
Trust or any Plan.

         (c) The Trustee and the Consulting Firm may consult with legal counsel
(who may also be counsel for the Company) with respect to any of its duties or
obligations hereunder, and shall be fully protected in acting or refraining from
acting in accordance with the advice of such counsel, and the Company shall be
responsible for the payment of any such expenses and compensation.

         (d) The Trustee may hire agents, accountants, and financial
consultants, and rely on their advice given and the Company shall be responsible
for the payment of their reasonable expenses and compensation.

SECTION 8:  COMPENSATION AND EXPENSES OF TRUSTEE AND CONSULTING
            FIRM AND TAXES

         The Trustee and the Consulting Firm shall each be entitled to receive
such reasonable compensation for their services as shall be agreed upon by the
Company and the Trustee or the Consulting Firm, as the case may be. The Trustee
and Consulting Firm shall also be entitled to receive their reasonable expenses
incurred with respect to the administration of the Trust, including without
limitation fees incurred pursuant to Sections 7(c) and (d) of this Trust
Agreement and any expenses incurred in the course of appointing a successor
Trustee pursuant to Section 9(b) or a successor Consulting Firm pursuant to
Section 10(b). Such compensation and expenses shall be paid by the Company or a
Subsidiary, and if not so paid, shall be paid by the Trustee from the Trust
Assets. To the extent that any taxes are payable by the Trust to any federal,
state, local or foreign taxing authorities on account of earnings on or
transactions involving Trust Assets, such taxes shall be paid by the Company or
a Subsidiary, and if not so paid, shall be paid by the Trustee from the Trust
Assets. In the event any Trust Assets are used pursuant to the preceding
sentences to pay compensation, expenses or taxes, the Trustee shall so notify
the Company and the Company shall promptly contribute, or cause a Subsidiary to
contribute, to the Trust the amount of such payments, plus interest thereon at
120 percent of the short-term applicable federal rate, as defined in Section
1274(d) of the Code, from the date of such use through the date of the
Contribution.

SECTION 9:  RESIGNATION AND REPLACEMENT OF TRUSTEE

         (a) The Trustee may resign at any time during the term of this Trust by
delivering to the Company a written notice of its resignation. The Company may
remove the Trustee at any time before a Change of Control by delivering to the
Trustee a written notice of such removal. Such resignation or removal shall take
effect upon the earlier of (i) 60 days from the date of delivery of such notice
or (ii) the appointment of a successor Trustee. If, within 60 days of the
delivery of notice of such resignation or removal, a successor Trustee shall not
have been appointed, the Trustee may apply to any court of competent
jurisdiction for the appointment of a successor Trustee.

         (b) In the event that the Trustee gives notice of its resignation, or
the Company gives notice of its removal of the Trustee, in accordance with
Section 9(a), a bank or trust company shall be appointed successor Trustee.
Before a Change of Control, such appointment shall be made by the Company, and
after a Change of Control, it shall be made by the Consulting Firm subject to
the minimum standards set forth in Exhibit D hereto. The Company shall promptly
notify the Consulting Firm of the name and address of a successor Trustee
appointed by it, and the Consulting Firm shall promptly notify the Participants
of the name and address of every successor Trustee. The Trustee shall thereupon
deliver to the successor Trustee all property of this Trust, together with such
records and documents as may be reasonably required to enable the successor
Trustee to properly administer the Trust, reserving such funds as it reasonably
deems necessary to cover its unpaid bills and expenses.

         (c) Upon appointment of a successor Trustee, all right, title and
interest of the resigning Trustee in the Trust Assets and all rights and
privileges under this Trust Agreement theretofore vested in the resigning
Trustee shall vest in the successor Trustee where applicable, and thereupon all
future liability of the resigning Trustee shall terminate; provided, however,
that the Trustee shall execute, acknowledge and deliver all documents and
written instruments that are necessary to transfer and convey the right, title
and interest in the Trust Assets, and all rights and privileges to the successor
Trustee.

         (d) Nothing in this Trust Agreement shall be interpreted as depriving
the Trustee or the Company of the right to have a judicial settlement of the
Trustee's accounts, and upon any proceeding for a judicial settlement of the
Trustee's accounts or for instructions the only necessary parties thereto will
be the Trustee and the Company.

SECTION 10:  RESIGNATION AND REPLACEMENT OF CONSULTING FIRM

         (a) The Consulting Firm may resign at any time during the term of this
Trust by delivering to the Company a written notice of its resignation. The
Company may remove the Consulting Firm at any time before a Change of Control by
delivering to the Consulting Firm a written notice of such removal. Such
resignation or removal shall take effect upon the earlier of (i) 60 days from
the date of delivery of such notice or (ii) the appointment of a successor
Consulting Firm.

         (b) In the event that the Consulting Firm gives notice of its
resignation, or the Company gives notice of its removal of the Consulting Firm,
in accordance with Section 10(a), a firm of compensation or retirement plan
consultants or certified public accountants shall be appointed the successor
Consulting Firm. Before a Change of Control, such appointment shall be made by
the Company, and after a Change of Control, it shall be made by the Trustee
subject to the minimum standards set forth in Exhibit E hereto. The Consulting
Firm shall thereupon deliver to the successor Consulting Firm all records and
documents in its possession as may be reasonably required to enable the
successor Consulting Firm properly to carry out its duties under this Trust
Agreement. The Company and the Trustee shall each promptly notify the other of
the name and address of a successor Consulting Firm appointed by it, and a
successor Consulting Firm shall promptly notify the Participants of its
appointment, name and address.

SECTION 11:  AMENDMENT OR TERMINATION

         (a) This Trust Agreement may be amended by a written instrument
executed by the Trustee, the Company and the Consulting Firm; provided, that
after a Change of Control, this Trust Agreement may not be amended in any manner
adverse to any Participant unless such Participant gives his or her signed
consent to such amendment, and Exhibit A hereto may not be amended without the
consent of a majority of the Participants; and provided, further, that Exhibit C
hereto may be amended only as provided in Section 3(a) hereof.

         (b) Before a Change of Control, the Trust shall be revocable by the
Company. After a Change of Control, the Trust shall be irrevocable and may be
terminated only upon the receipt by the Trustee of a certification from the
Consulting Firm that (i) all liabilities to the Participants under the Plans
have been satisfied or (ii) it has received the signed consent to the
termination of the Trust of each Participant who remains entitled to payments
pursuant to the Plans; provided, that if the Company or the Consulting Firm
notifies the Trustee that any payment made from the Trust or to be made pursuant
to the Plans is being contested, litigated or otherwise disputed, the Trust
shall remain in effect until such contest, litigation or dispute is resolved.
Upon such a termination of the Trust, the Trustee shall promptly transfer the
Trust Assets (if any) to the Company.

         (c)  Notwithstanding anything to the contrary in this Agreement,
if the Company determines, in good faith based upon an opinion of counsel, which
opinion is reasonably acceptable to the Trustee, that because of a change in law
or in the interpretation thereof occurring after the date of this Agreement, one
or more Participants is likely to be subject to immediate income taxation with
respect to his or her benefit under any of the Plans, then (i) if such
determination is made before a Change of Control, the Company may direct to
Trustee to distribute, and the Trustee shall distribute, to the Company and/or
one or more Subsidiaries, the minimum amount of Trust Assets that the Company
determines, in good faith based upon such opinion of counsel, will result in
such taxation not being likely, and (ii) if such determination is made after a
Change of Control the Company shall, or if such determination is made before a
Change of Control the Company may, direct the Trustee to pay (and the Trustee
shall pay) to each such Participant, in full or partial satisfaction of the
obligations of the Company and Subsidiaries to such Participant under the
relevant Plan (the extent of such satisfaction to be determined by the Company,
if such payment occurs before a Change of Control, and by the Consulting Firm,
if such payment occurs after a Change of Control), an amount equal to the amount
with respect to which the Company has so determined such Participant will be
subject to tax.

SECTION 12:  PROTECTION OF THE TRUSTEE AND THE CONSULTING FIRM

         (a) The Company, and its successors agree, to the extent permitted by
applicable law, and except as provided in the next sentence, to indemnify each
of the Trustee and the Consulting Firm against and hold it harmless from any
claim or liability that may be asserted against it by the Company or any other
party, by reason of its: (i) taking or refraining from taking any action under
this Trust Agreement including, without limitation, the appointment of a
successor Trustee by the Consulting Firm or the appointment of a successor
Consulting Firm by the Trustee; (ii) relying upon a certification of an
authorized representative of the Company, or (in the case of the Trustee) the
Consulting Firm, with respect to any instruction, direction or approval of the
Company until a subsequent certification is filed with it; (iii) acting upon any
instrument, certificate, or paper believed by it to be genuine and to be signed
or presented by the proper person or persons (and neither the Trustee nor the
Consulting Firm shall be under any duty to make any investigation or inquiry as
to any statement contained in any such writing but may accept the same as
conclusive evidence of the truth and accuracy of the statements therein
contained); and (iv) in the case of the Trustee, making distributions in
accordance with the terms of this Trust Agreement and information or directions
furnished to the Trustee by the Participants, the Consulting Firm or the
Company. The foregoing indemnity shall not apply to claims or liabilities
resulting from or arising out of the Trustee's or the Consulting Firm's (as the
case may be) own negligence or willful misconduct. All persons dealing with the
Trustee are released from inquiry into the decision or authority of the Trustee
and from seeing to the application of any monies, securities or other property
paid or delivered to the Trustee.

         (b) In the event the Trustee or the Consulting Firm undertakes or is a
defendant in any litigation arising in connection with this Trust Agreement, the
Company shall indemnify it against its actual and prospective costs, expenses
and liability, including counsel fees.

         (c) The protection afforded the Trustee and the Consulting Firm by this
Section and this Trust Agreement shall survive the termination of this Trust
Agreement.

SECTION 13:  NOTICES

         (a) All notices, consents and other communications hereunder shall be
in writing and shall be given by hand delivery or by registered or certified
mail, return receipt requested, postage prepaid, addressed as follows:

                  If to the Company:

                           State Street Boston Corporation
                           225 Franklin Street
                           Boston, MA  02110
                           Attention:  General Counsel

                  If to the Trustee:

                           Wachovia Bank of North Carolina, N.A.
                           301 North Church Street
                           Mail Code 31013
                           Winston-Salem, NC  27102
                           Attention:  Beverley H. Wood

                  If to the Consulting Firm:

                           William M. Mercer, Inc.
                           200 Clarendon Street
                           Boston, MA  02116
                           Attention:  Office Head

                  If to the Participants:

                           To the addresses set forth in Exhibit C

or to such other address as a party shall have furnished to the others in
writing in accordance herewith. Notice and communications shall be effective
when actually received by the addressee.

SECTION 14:  SEVERABILITY AND ALIENATION

         (a) Any provision of this Trust Agreement prohibited by law shall be
ineffective to the extent of any such prohibition without invalidating or in any
other way limiting the remaining provisions hereof.

         (b) The rights and benefits of the Participants under this Trust
Agreement, and the payments to the Participants from the Trust Assets, may not
be anticipated, assigned, alienated or subject to attachment, garnishment, levy,
execution or other legal or equitable process except as required by law. Any
attempt by a Participant to anticipate, alienate, assign, sell, transfer,
pledge, encumber or charge the same shall be void. The Trust Assets shall not in
any manner be subject to the debts, contracts, liabilities, engagements or torts
of any Participant, and payments hereunder shall not be considered assets of any
Participant in the event of insolvency or bankruptcy.

SECTION 15:  GOVERNING LAW

         This Trust Agreement shall be governed by and construed in accordance
with the laws of North Carolina, without reference to principles of conflicts of
law.

SECTION 16:  MISCELLANEOUS

         (a) The Trustee shall be neither individually nor severally liable for
any taxes of any kind levied or assessed under the existing or future laws
against the Trust Assets. The Trustee shall withhold from each payment to a
Participant any Federal, state, local and foreign taxes that are required by
applicable laws and regulations to be withheld, in accordance with the
Consulting Firm's instructions, and shall deliver and pay over such amounts to
the Company for its payment to the appropriate taxing authorities.

         (b) Any payment to a Participant by the Trustee in accordance with
Section 3 of this Trust Agreement shall, to the extent thereof, be in full
satisfaction of all claims against the Trustee, the Company and the Subsidiaries
under the Plans. Nothing in this Trust shall relieve the Company or any
Subsidiary of any liability to make payments under the Plans, except to the
extent such liability is met by payments pursuant to Section 3 of this Trust
Agreement.

         (c) Headings in this Trust Agreement are inserted for convenience of
reference only and are not to be considered in the construction of the
provisions hereof.

         (d) This Trust Agreement may be executed in several counterparts, each
of which shall be deemed an original, and said counterparts shall constitute but
one and the same instrument.

         (e) This Trust Agreement shall inure to the benefit of, and be binding
upon, the parties hereto and their successors and assigns.

         (f) Any action of the Company or the Consulting Firm pursuant to this
Trust Agreement, including without limitation all orders, requests, directions,
instructions and communications of information, shall be in writing signed on
its behalf by an officer or named designee of the Company or the Consulting Firm
(as the case may be).

         (g) If at any time while this Trust is in existence, a Participant
should die or a legal guardian should be appointed for a Participant, references
herein to the Participant shall be deemed to include the executor or
administrator of the Participant's estate or such legal guardian, as the case
may be.


         IN WITNESS WHEREOF, the Company, the Trustee and the Consulting Firm
have executed this Trust Agreement as of the date first above written.

                                     STATE STREET BOSTON CORPORATION

                                     By: /s/ Susan Comeau
                                         -------------------------------
                                         Name: Susan Comeau
                                         Title: Executive Vice President of
                                                Global Human Resources


                                     WACHOVIA BANK OF NORTH CAROLINA, N.A.

                                     By: /s/ Beverley H. Wood
                                         -------------------------------
                                         Name: Beverley H. Wood
                                         Title: Senior Vice President


                                     WILLIAM M. MERCER, INC.

                                     By: /s/ James J. McCaffrey
                                         -------------------------------
                                         Name: James J. McCaffrey
                                         Title: Principal

<PAGE>
                                    EXHIBIT A
                       NONQUALIFIED EMPLOYEE BENEFIT PLANS


1.       State Street Boston Corporation Supplemental Executive Retirement Plan
         effective October 1, 1987 and last amended October 19, 1995.

2.       State Street Boston Corporation Supplemental Defined Benefit Pension
         Plan effective January 1, 1995.

3.       Individual Retirement Agreement for Edward Allinson dated September 14,
         1990.

4.       Individual Retirement Agreement for Marshall Carter dated July 23,
         1991.

5.       Individual Retirement Agreement for Jacques-Phillippe Marson dated
         July 1, 1992.

6.       Individual Retirement Agreement for Ronald O'Kelley dated December 1,
         1995.

7.       Individual Retirement Agreement for Albert Petersen dated August 1,
         1991.

8.       Individual Retirement Agreement for John Towers dated September 7,
         1994.

9.       Individual Retirement Agreement for Preston Breed, dated December 1968,
         as amended in 1973 and 1990.

10.      Individual Retirement Agreement for William Edgerly dated June 16,
         1983.

11.      Individual Retirement Agreement for Evelyn Gale dated January, 1974.

12.      Individual Retirement Agreement for Peter Madden dated March 21, 1991.

13.      Severance Agreement for Claver Terranova dated October, 1990.

14.      Individual Retirement Agreement for Norton Sloan dated March 1, 1987.
<PAGE>

                                    EXHIBIT B
                              COMPANY CONTRIBUTIONS




One million dollars ($1,000,000) shall be contributed no later than by December
31, 1996.

Additional contributions shall be made after such date in amounts determined in
accordance with the provisions of this Trust.
<PAGE>

                                    EXHIBIT C
                                PAYMENT SCHEDULE


A.  FORMER EMPLOYEES IN PAY STATUS AS OF THE DATE OF THIS EXHIBIT C
<TABLE>
<CAPTION>
                                                         Amount of          Form of                              Beneficiary
          Name                       Address              Payment           Payment            Periodicity         (if any)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                           <C>            <C>                      <C>            <C>
Ronald A. Golz             27 Curve St.                   $233.99          100% Joint &          monthly        Geraldine A. Golz
                           Sherborn, MA 01770                            Survivor Annuity

Betty Gulick               140 Till Rock Ln.              $136.08          Life Annuity          monthly             none
                           Norwell, MA 02061                      

Bradford Tripp             9 Ringbolt Rd.                $1,468.35      Life Annuity with 120    monthly          Jane L. Tripp
                           Hingham, MA 02043                             Payments Guaranteed

N. Preston Breed           25 Somerset St.                $272.21          100% Joint &          monthly         Elaine C. Breed
                           Belmont, MA 02178                             Survivor Annuity

William S. Edgerly         32 Highland St.               $4,311.52         Life Annuity          monthly             none
                           Cambridge, MA 02138                    

Evelyn Gale                61 Agnes Rd.                    $30.33          Life Annuity          monthly             none
                           South Dennis, MA 02660                 

Claver Terranova           1 Royal Crest Dr., Apt. #9     $764.27           50% Joint &          monthly        Anthony Terranova
                           North Andover, MA 01845                       Survivor Annuity

Norton Sloan               P.O. Box 570                  $5,649.73          50% Joint &          monthly         Sandra S. Sloan
                           Ipswich, MA 01938                             Survivor Annuity
</TABLE>


B.  FORMER EMPLOYEES NOT IN PAY STATUS AS OF THE DATE OF THIS EXHIBIT C
<TABLE>
<CAPTION>
                                                                                                                  Benefit  
                                                         Accrued       Form of                    Beneficiary  Commencement
          Name                       Address             Benefit       Payment     Periodicity    (if any)         Date    
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                           <C>         <C>           <C>               <C>          <C>      
Peter Madden               State Street Boston Corp.     $8,880.83   Life Annuity  monthly           none         4/1/97   
                           P.O. Box 351                                                           
                           Boston, MA 02101
</TABLE>
<PAGE>
C.  ACTIVE EMPLOYEES AS OF THE DATE OF THIS EXHIBIT C
<TABLE>
<CAPTION>
                                                                                                                     Accrued
                                                                                                      Benefit        Benefit
                                                          Accrued     Form of                      Commencement    Upon Change
           Name                       Address             Benefit     Payment      Periodicity         Date         in Control
- ------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                             <C>       <C>            <C>             <C>               <C>
Jerome Abarbanel            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

F. Gregory Ahern            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

A. Edward Allinson          State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Robert Almanas              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Schofield Andrews III       State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Joseph Antonellis           State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Steven Arst                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Lawrence Atkinson           State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Kenneth Austin, Jr.         State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Robert Balsbaugh            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Jacqueline Bell             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

George Bird, IV             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Susan Bonfeld               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Louise Borke                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Anne Bowen                  State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Mark Bowler                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Paul Brakke                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Peter Braun                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Drew Breakspear             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Laurence Brody              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Brown                  State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Laurette Bryan              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Carol Cacciamani            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Dale Carleton               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Marshall Carter             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Charles Cassidy             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Thomas Cataldo              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Joseph Chow                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Susanne Clark               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Susan Comeau                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Elizabeth Coxe              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Kathleen Cuoculo            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Charles Dahm                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

James Darr                  State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Jeffrey Davis               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Brenton Dickson IV          State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

R. Hillard Ebling           State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

David Elwood                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Sanford England             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Gary Enos                   State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Howard Fairweather          State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Mary Fenoglio               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Fiore                  State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Gustaff Fish, Jr.           State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

George Fesus                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Agustin Fleites             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Robert Furdak               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

David Gaffney               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Grady                  State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Alan Greene                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Vincent Grippa              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Timothy Hagerty             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Timothy Harbert             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

F. Charles Hindmarsh        State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Douglas Holmes              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Andrew Howieson             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

William Hunt                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Chris Hynes                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Thomas Johnson              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Robert Kelliher, Jr.        State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Clark Kellogg               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Gary King                   State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Stephen Kistner             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Peter Leahy                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Ronald Logue                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Nicholas Lopardo            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Trevor Lukes                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Philip Lussier              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Lynden Lyman                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

James MacDonald             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Jacques-Philip Marson       State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Larry Martin                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Michael McNabb              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Theodore Miller, Jr.        State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Katherine Morello           State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Sharon Morin                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

James Murphy III            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John O'Donnell              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Albert Petersen             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

James Phalen                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Christopher Pope            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Richard Poznysz             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

James Quale                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

William Reghitto            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Arlene Rockefeller          State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Robinson, Jr.          State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Thomas Rogerson             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Martin Rogosa               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Rusher III             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

George Russell              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Jeffrey Ruzicka             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Anthony Ryan                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Ralph Sautter               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Daniel Schneider            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Rex Schuette                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Serhant                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

David Sexton                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Stanley Wade Shelton        State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

William Shipman             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Graham Sida                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Marc Simons                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Alexander Sopyla            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

David Spina                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Peter Stoneberg             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Kenneth Stuart              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Robert Tartar               State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Jeffrey Taylor              State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

James Thompson, Jr.         State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

John Towers                 State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Heydon Traub                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Ralph Vitale                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Barry Weinstein             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Michael Williams            State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

Robert Williams             State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101

David Wright                State Street Boston Corp.       TBD         Life         monthly           65th            TBD
                            P.O. Box 351                              Annuity                        birthday
                            Boston, MA 02101
</TABLE>
<PAGE>

                                    EXHIBIT D

                     MINIMUM STANDARDS FOR SUCCESSOR TRUSTEE

1.       The successor trustee must not be affiliated with the Company or any
         Company, entity or group which acquires the Company pursuant to a
         Change in Control.

2.       The successor trustee must provide trust services to ten or more
         nonqualified trusts where the trust arrangement (commonly referred to
         as a Rabbi Trust) does not affect the status of any underlying
         nonqualified plan as an unfunded plan maintained for the purpose of
         providing deferred compensation for select management and highly
         compensated employees for purposes of Title I of ERISA.

3.       The successor trustee has at least $25 billion in assets under trustee
         custodianship.

4.       The successor trustee has at least $5 billion in assets under
         discretionary investment management.

5.       The successor trustee has more than one investment product and several
         classes of assets under management.

6.       The successor trustee's investment products have competitive
         performance (net of fees), in the sole and absolute judgment of the
         Consulting Firm, relative to market and peer group indices.

7.       The successor trustee must have been in the business of providing trust
         services to both nonqualified and qualified plans for a period of 10
         years immediately prior to its selection.

Notwithstanding the seven minimum standards set forth in this Schedule B, the
Consulting Firm may waive any one or more of these minimum standards if the
Consulting Firm, in its sole and absolute discretion, determines that any such
standard or standards can not reasonably be satisfied.
<PAGE>

                                    EXHIBIT E

                 MINIMUM STANDARDS FOR SUCCESSOR CONSULTING FIRM

1.       The successor consulting firm shall have an office located in Boston,
         Massachusetts or within 60 miles of Boston, Massachusetts.

2.       The successor consulting firm must have at least ten offices in major
         metropolitan areas in the United States of America. The employees in
         each of such offices shall include actuaries who are Fellows of the
         Society of Actuaries and are Enrolled Actuaries under ERISA.

3.       The successor consulting firm must have been in the business of
         providing defined contribution and defined benefit plan recordkeeping
         services to both nonqualified and qualified plans for a period of five
         years immediately prior to the Change in Control.

4.       The successor consulting firm must not have a significant relationship,
         in the sole and absolute judgment of the Trustee, with the Company.

Notwithstanding the four minimum standards set forth in this Schedule C, the
Trustee may waive any one or more of these minimum standards if the Trustee, in
its sole and absolute discretion, determines that any such standard or standards
can not reasonably be satisfied.


<PAGE>

                                                                    EXHIBIT 11.1

                         STATE STREET BOSTON CORPORATION

                        COMPUTATION OF EARNINGS PER SHARE

                                                   Year Ended December 31,
                                               -------------------------------
                                                    (Dollars in millions,
                                                    except per share data)

                                                 1996        1995         1994
                                                 ----        ----         ----
Primary:

   Average shares outstanding                    80,892      82,553      82,297
   Common stock equivalents                         741         505         526
                                                -------     -------     -------
   Primary shares outstanding                    81,633      83,058      82,823
   Net income                                   $   293     $   247     $   220
                                                =======     =======     =======
Earnings per share-primary                      $  3.59     $  2.98     $  2.66
                                                =======     =======     =======
Fully diluted:
   Average shares outstanding                    80,892      82,553      82,297
   Common stock equivalents                         864         718         526
   Assumed conversion of 7 3/4% convertible
     subordinated debentures                        555         572         631
                                                -------     -------     -------
     Fully diluted average shares outstanding    82,311      83,843      83,454
                                                =======     =======     =======
Net income                                      $   293     $   247     $   220
                                                =======     =======     =======
Earnings per share - fully diluted              $  3.56     $  2.95     $  2.64
                                                =======     =======     =======



<PAGE>

                                                                    EXHIBIT 12.1
<TABLE>
                                                  RATIO OF EARNINGS TO FIXED CHARGES

<CAPTION>
                                                                          Year Ended December 31,
                                                       -------------------------------------------------------------------------
                                                        1996              1995            1994             1993            1992   
                                                        ----              ----            ----             ----            ----   
                                                                         (Dollars in millions)

<S>                                                    <C>               <C>              <C>              <C>            <C>  
(A) Excluding interest on deposits:
Earnings:
   Income before income taxes                          $  453            $  370           $ 343            $ 292          $ 271
   Fixed charges                                          477               495             267              184            190
                                                       ------            ------           -----            -----          -----
        Earnings as adjusted                           $  930            $  865           $ 610            $ 476          $ 461
                                                       ======            ======           =====            =====          =====
Income before income taxes
   Pretax income from continuing operations            
      as reported                                      $  447            $  366           $ 340            $ 291          $ 271
   Share of pretax income (loss) of 50% owned               
      subsidiary not included in above                      6                 4               3                1
                                                       ------            ------           -----            -----          -----
            Net income as adjusted                     $  453            $  370           $ 343            $ 292          $ 271
                                                       ======            ======           =====            =====          =====
Fixed charges:
   Interest on other borrowings                        $  452            $  482           $ 254            $ 170          $ 173
   Interest on long-term debt including
      amortization of debt issue costs                     15                 9               9               10             13
Portion of rents representative of the
   interest factor in long term lease                      10                 4               4                4              4
                                                       ------            ------           -----            -----          -----
      Fixed charges                                    $  477            $  495           $ 267            $ 184          $ 190
                                                       ======            ======           =====            =====          =====
Ratio of earnings to fixed charges                      1.95x             1.75x           2.29x            2.59x          2.43x
(B) Including interest on deposits:
Adjusted earnings from (A) above                       $  930            $  865           $ 610            $ 476          $ 461
Add interest on deposits                                  425               416             281              214            263
                                                       ------            ------           -----            -----          -----
Earnings as adjusted                                   $1,355            $1,281           $ 891            $ 690          $ 724
                                                       ======            ======           =====            =====          =====
Fixed Charges:
   Fixed charges from (A) above                        $  477            $  495           $ 267            $ 184          $ 190
   Interest on deposits                                   425               416             281              214            263
                                                       ------            ------           -----            -----          -----
Adjusted fixed charges                                 $  902            $  911           $ 548            $ 398          $ 453
                                                       ======            ======           =====            =====          =====
Adjusted earnings to adjusted fixed charges             1.50x             1.41x           1.63x            1.74x          1.60x
</TABLE>


<PAGE>
                                                                    Exhibit 13.1
SELECTED FINANCIAL DATA - State Street Boston Corporation
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                       Compound
                                                                                                                        Growth
                                                                                                                         Rate
(Dollars in millions, except per share data)            1996        1995      1994      1993       1992      1991       91-96
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>           <C>
OPERATING RESULTS - TAXABLE EQUIVALENT BASIS
Fee revenue ...................................       $  1,302   $  1,119   $  1,017   $    866   $    743   $    597      17%
Gain on sale of credit card loan portfolio ....                                                                    56
Interest revenue ..............................          1,480      1,371        961        751        771        804      13
Interest expense ..............................            892        907        544        394        450        488      13
                                                      --------   --------   --------   --------   --------   --------
   Net interest revenue .......................            588        464        417        357        321        316      13
Provision for loan losses .....................              8          8         11         11         12         60
                                                      --------   --------   --------   --------   --------   --------
   Total revenue ..............................          1,882      1,575      1,423      1,212      1,052        909      16
Operating expenses ............................          1,398      1,174      1,058        899        766        647      17
                                                      --------   --------   --------   --------   --------   --------
   Income before income taxes .................            484        401        365        313        286        262      13
Income taxes ..................................            154        119        120        102        101         90
Taxable equivalent adjustment .................             37         35         25         22         15         21
                                                      --------   --------   --------   --------   --------   --------
   Net Income .................................       $    293   $    247   $    220   $    189   $    170   $    151      14
                                                      ========   ========   ========   ========   ========   ========

PER SHARE
Earnings:
   Primary ....................................       $   3.59   $   2.98   $   2.66   $   2.30   $   2.07   $   1.87      14
   Fully diluted ..............................           3.56       2.95       2.64       2.28       2.04       1.83      14
Cash dividends declared .......................             76        .68        .60        .52       .445       .385      15
Book value at year end ........................          21.87      19.27      16.22      14.68      12.83      11.11      15
Closing price at year end .....................          64.63      45.00      28.63      37.50      43.75      32.13      15

Fully diluted shares outstanding (in thousands)         82,311     83,843     83,454     83,149     83,670     83,088

ANNUAL AVERAGES
Interest-earning assets .......................       $ 26,359   $ 23,120   $ 19,927   $ 16,885   $ 14,504   $ 10,680      20
Total assets ..................................         29,483     26,182     22,795     18,927     16,255     12,194      19
Noninterest-bearing deposits ..................          4,638      4,113      4,701      4,059      3,305      2,674      12
Non-U.S. deposits .............................         10,372      8,470      7,392      4,954      3,955      2,648      31
Long-term debt ................................            213        127        128        122        146        146       8
Stockholders' equity ..........................          1,618      1,483      1,284      1,125        970        844      14

RATIOS
Return on equity ..............................           18.1%      16.7%      17.2%      16.8%      17.5%      17.9%
Internal capital generation rate ..............           14.3       12.9       13.3       13.1       13.8       14.3

Employees at year end .........................         12,792     11,324     11,528     10,445      9,698      8,670       8
- -----------------------------------------------------------------------------------------------------------------------------------

o  In 1995, State Street acquired Investors Fiduciary Trust Company in a transaction accounted for as a pooling of interests.
   All prior period information has been restated to reflect this acquisition.
o  Results for 1991 included a non-recurring gain on the sale of the credit card loan portfolio, which increased net income $33
   million, equal to $.41 primary and $.40 fully diluted per share.
o  Per share amounts for 1991 have been restated to reflect a two-for-one stock split distributed in 1992.
</TABLE>


<PAGE>
                                                                    Exhibit 13.2
FINANCIAL REVIEW - State Street Boston Corporation

This section provides management's discussion and analysis of State Street's
consolidated results of operation for the three years ended December 31, 1996,
and its financial condition at year-end 1996. It should be read in conjunction
with the Financial Statements and Supplemental Financial Data.

State Street is the world's leading specialist in serving institutional
investors. Among the services State Street provides worldwide are:

<TABLE>
<C>                                                         <C>
O CUSTODY, ACCOUNTING, DAILY PRICING AND ADMINISTRATION     O CUSTOMIZED FINANCIAL ANALYSES AND REPORTING

O CASH MANAGEMENT                                           O FOREIGN EXCHANGE SERVICES

O ACTIVE AND INDEXED INVESTMENT MANAGEMENT                  O CREDIT SERVICES
</TABLE>

                             Results of Operations
- --------------------------------------------------------------------------------

SUMMARY
- --------------------------------------------------------------------------------

In 1996, State Street achieved its nineteenth consecutive year of double-digit
earnings per share growth. It was an outstanding year: earnings per share
increased 21% to $3.56 on a fully diluted basis, revenue grew 19% to $1.9
billion and return on stockholders' equity was 18.1%. The Corporation exceeded
all its financial goals, continuing to execute its strategic plan to build value
for its stockholders.

State Street's primary financial goal is sustainable real earnings per share
growth. To accomplish this, management's primary focus is on revenue growth. In
1996, revenue grew in all businesses. This was driven by new business worldwide,
including both new relationships and additional services for existing customers;
the continued growth of existing customers; continued expansion in cross-border
investing from the United States; and a generally favorable business
environment.

In 1996, State Street began to reap the benefits of its previous investments in
technology as evidenced by the revenue growth rate exceeding the expense growth
rate.

                    EARNINGS PER SHARE
                    Fully diluted (dollars)

                    1992 ............................. 2.04
                    1993 ............................. 2.28
                    1994 ............................. 2.64
                    1995 ............................. 2.95
                    1996 ............................. 3.56

REVENUE
- --------------------------------------------------------------------------------

State Street specializes in meeting the servicing and investment management
needs of institutional investors worldwide and focuses on customer
relationships. This results in high customer retention and recurring revenue
flows.

State Street offers a wide range of products and services to its sophisticated
customers. Services are priced based on each customer's business relationship.
The revenue received is classified as either fee revenue or net interest
revenue, depending on the services provided. Management focuses on total
revenue. In 1996, total revenue grew 19% to $1.9 billion, with a $183 million
increase in fee revenue and a $124 million increase in net interest revenue.

TOTAL REVENUE
(Dollars in billions)

                               1996       1995       1994       1993       1992

Fiduciary compensation ...   1,018.2      823.8      749.8      657.0      579.2
Other fee revenue ........     283.5      295.3      267.5      208.6      164.3
Net Interest Revenue .....     579.9      456.3      405.6      345.9      308.9
Total Revenue ............   1,881.6    1,575.4    1,422.9    1,211.5    1,052.4


FEE REVENUE
In 1996, fee revenue accounted for 69% of total revenue and was $1.3 billion, up
$183 million, or 16%, over 1995 due to strong new business installations,
customer growth, and the expansion of the number of services used by existing
customers. Revenue from new business was particularly significant from
investment management, and from financial asset services for non-U.S. customers
and U.S. mutual funds.

- -----------------------------------------------------------------
FEE REVENUE                                                Change
(Dollars in millions)           1996     1995      1994    95-96
- -----------------------------------------------------------------
Fiduciary compensation ...    $ 1,018  $   824   $   750     24%
Foreign exchange trading .        126      141       114    (11)
Servicing and processing .        125      113       115     10
Other ....................         33       41        38    (20)
                              -------  -------   -------
   Total fee revenue          $ 1,302  $ 1,119   $ 1,017     16
                              =======  =======   =======
- -----------------------------------------------------------------

FIDUCIARY COMPENSATION
The major component of the 1996 fee revenue increase was fiduciary compensation,
which was up $194 million, or 24%. Fiduciary compensation, the largest component
of fee revenue, is derived from accounting, custody, information, investment
management, securities lending and trusteeship services.

Fees recorded in fiduciary compensation are a function of the volume and mix of
assets under custody and management, securities held, portfolio transactions,
and securities on loan. Fees increasingly reflect the use of value-added and
complex services, such as mutual fund administration, services for offshore
mutual funds, performance and analytics, and investment policy reporting. Due to
relationship pricing, fiduciary compensation may be a function of the use of
other services which are not recorded as fiduciary compensation, such as foreign
exchange and deposit services. Because of the large number of products used by
State Street's customers, the basic custody service provides less than 30% of
total fiduciary compensation. Portfolio transaction fees and securities lending
revenue each account for less than 10% of fiduciary compensation.

Because of the increasing number of services used by customers, revenue is
becoming less sensitive to price movements in securities markets. If equity
values worldwide were to increase or decrease 10%, State Street estimates that
this, by itself, would cause approximately a 1% change in total revenue. If bond
values were to change by 10%, less than a 1% change in total revenue would be
anticipated.

The following sections discuss businesses which contribute fiduciary
compensation and the factors driving fiduciary compensation growth. These
businesses also generate other forms of revenue, including net interest revenue,
which are discussed subsequently. The first two businesses are included in the
Financial Asset Services line of business; Investment Management is reported
separately. Many customers use both financial asset services and investment
management services.

MUTUAL FUND SERVICES. State Street is the largest custodian of mutual funds in
the United States, servicing 39% of registered mutual funds. State Street is
distinct from other mutual fund service providers in the extent to which it
provides a number of related services in addition to custody, including
accounting and daily pricing, which require meeting daily deadlines for
publication of fund prices. Shareholder services are provided through an
affiliate, Boston Financial Data Services. Services such as fund administration,
accounting for multiple classes of shares, master/feeder accounting, and
services for offshore funds and in-country funds from locations outside the
United States, add importantly to fiduciary compensation.

A long-term revenue driver is the number of mutual fund complexes, or mutual
fund families, the Corporation services. Once a mutual fund complex becomes a
customer for one service for one fund, there is a greater probability that the
complex will select State Street to provide more services and to service more
funds. In addition, State Street benefits substantially from the growth of its
customers. At year-end, mutual fund complexes at State Street totaled 248,
continuing a long record of growth, despite the mergers of 24 existing and
potential customers during the year.

                     REALTIONSHIPS WITH MUTUAL FUND COMPLEXES

                     1992 ............................. 186
                     1993 ............................. 187
                     1994 ............................. 231
                     1995 ............................. 242
                     1996 ............................. 248

In 1996, about half the revenue growth from servicing mutual funds came from new
business, both from existing customers and new customers. Increased revenue from
accounting and custody reflected a 34% growth in average U.S. assets, 44% growth
in non-U.S. assets, additional mutual funds, and higher trading volume. Revenue
continued to increase rapidly from servicing offshore funds and expanding use of
mutual fund administration.

In 1996, the total number of funds serviced increased by 132, to 2,974. There
were 442 new funds, 389 from existing customers and 53 from new customers,
partially offset by 310 funds no longer serviced due to liquidations of funds
and consolidation among customers.

MASTER TRUST/MASTER CUSTODY/GLOBAL CUSTODY. State Street provides custody,
portfolio accounting, securities lending, information and other, related
services for retirement plans and other financial assets of corporations, public
funds, investment managers and non-profit organizations for both U.S. and
non-U.S. customers. Over time, the Corporation is providing increasingly complex
services to these institutional customers, such as performance and analytics,
global reporting, and compliance monitoring.

State Street is the largest servicer of U.S. tax-exempt assets for corporations
and public funds, a rank it has held since 1986. Over the past five years, its
market share has grown from 13% to 25%. In the United States, substantial
revenue growth in 1996 came from new customers and securities lending.

                      MARKET SHARE OF U.S. MASTER TRUST/MASTER CUSTODY
                      (Percent of market)

                      1992 ............................. 13
                      1993 ............................. 15
                      1994 ............................. 17
                      1995 ............................. 21
                      1996 ............................. 25

                      Source: Money Market Directory data

As part of its global expansion plan, State Street has built systems to deliver
tailored services to meet the needs of customers in their local markets. Assets
under custody for customers outside the United States have increased at a
compound annual rate of 31% since 1991. In 1996, assets for those customers
totaled $202 billion, an increase of 33% from 1995, with particularly rapid
growth in the Asia/Pacific region. Outside the United States, revenue grew
rapidly in 1996 due to new customers and additional business from existing
customers.

                     ASSETS UNDER CUSTODY FOR NON-U.S. CUSTOMERS
                     (Dollars in billions)

                     1992 .............................  59
                     1993 .............................  90
                     1994 ............................. 102
                     1995 ............................. 152
                     1996 ............................. 202

INVESTMENT MANAGEMENT. State Street invests the assets of corporations, public
and private institutions, and individuals and provides related benefits
outsourcing services. These services are offered through State Street Global
Advisors ("SSgA"). In the United States, State Street is ranked as the largest
manager of tax-exempt assets, the third largest manager of total assets, and the
third largest manager of defined contribution plan assets.

SSgA provides index, active quantitative, and traditional active strategies for
both equities and fixed income. Fees vary according to the strategies used and
the size of the investment.

In 1996, fiduciary compensation from institutional investment management grew
rapidly. Growth occurred across the investment product line, with over half of
the revenue increase from the management of non-U.S. equities. Assets under
management grew 29%; the compound annual growth rate since 1991 is 27%.

                     ASSETS UNDER MANAGEMENT
                     (Dollars in billions)

                     1992 ............................. 111
                     1993 ............................. 142
                     1994 ............................. 161
                     1995 ............................. 227
                     1996 ............................. 292

SSgA provides recordkeeping and other services attendant to its investment
management activities. In 1996, revenue from providing participant services to
defined contribution plans grew significantly as a result of new business and an
acquisition. The number of participants served increased to 2.0 million from 1.4
million in 1995.

ASSETS UNDER CUSTODY, TRUSTEESHIP AND MANAGEMENT. Assets under custody,
trusteeship and management serve to indicate the relative size of various
markets served and, in the context of market-value changes, as proxies for
business growth. There is not a direct correlation between assets serviced and
revenue, due to the wide range of services used by many of State Street's
customers and the declining percentage of revenue coming from asset-value-based
custody and accounting fees.

Overall, market value changes had a positive impact on the value of assets under
custody and management in 1996. The U.S. equity market, as measured by the S&P
500 index, increased 20%. U.S. bond markets, as measured by the Lehman Brothers
Aggregate Bond index, declined 3%. International equity markets, as measured in
dollars by the Morgan Stanley EAFE index, increased 4%.

In 1996, total assets under custody increased $664 billion, or 29%, to $2.9
trillion. Using broad assumptions, management estimates that approximately
one-third of the increase was due to the impact of higher securities market
values and two-thirds was due to customers' growth and new business.

At year-end, approximately 50% of assets under custody at State Street were
equities, 30% were short-term instruments and 20% were fixed income instruments.
Non-U.S. securities comprised 15% of total assets under custody.

In 1996, bonds under trusteeship increased $39 billion to $322 billion, up 14%,
due to additional trusteeship appointments and acquisitions.

Assets managed increased to $292 billion, up $65 billion, or 29%, from year-end
1995. State Street estimates that approximately one-third of the $65 billion
year-over-year increase was due to higher securities market values and
two-thirds due to additional contributions and new business. The $43 billion
increase in equities managed includes a $38 billion increase in
passively-managed equities.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
ASSETS UNDER CUSTODY, TRUSTEESHIP AND MANAGEMENT                                                                  Compound
DECEMBER 31,                                                                                                        Growth
                                                                                                        Change       Rate
(Assets in billions)                 1996       1995       1994        1993       1992       1991        95-96      91-96
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                <C>        <C>        <C>         <C>        <C>        <C>            <C>        <C>
ASSETS UNDER CUSTODY
Customers excluding mutual funds:
   United States ........ .....    $ 1,459    $ 1,125    $   838     $   798    $   674    $   503        30%        24%
   Non-U.S.....................        202        152        102          90         59         53        33         31
Mutual funds/collective
   investment funds ...........      1,281      1,001        788         796        656        579        28         17
                                   -------    -------    -------     -------    -------    -------
     Total ....................    $ 2,942    $ 2,278    $ 1,728     $ 1,684    $ 1,389    $ 1,135        29         21
                                   =======    =======    =======     =======    =======    =======

BONDS UNDER TRUSTEESHIP
Corporate trust ...............    $   322    $   283    $   210     $   201    $   136    $   132        14         20
                                   =======    =======    =======     =======    =======    =======

ASSETS UNDER MANAGEMENT
Equities ......................    $   141    $    98    $    69     $    59    $    44    $    39        44         29
Employer securities ...........         39         34         19          19         19         18        15         17
Fixed income ..................         23         22         12          12         11         10         5         18
Money market ..................         89         73         61          52         37         22        22         32
                                   -------    -------    -------     -------    -------    -------
     Total ....................    $   292    $   227    $   161     $   142    $   111    $    89        29         27
                                   =======    =======    =======     =======    =======    =======
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

FOREIGN EXCHANGE TRADING
State Street's foreign exchange activities focus on serving institutional
investors around the world. In the short-term, revenue is a function of market
volatility and the volume of transactions. A long-term driver of revenue is the
number of investment managers using the Corporation's foreign exchange trading
services. At year end, there were 575 such managers, including many who custody
their securities at State Street, and 65% of the 175 largest global money
managers in the world.

                     INVESTMENT MANAGERS USING FOREIGN EXCHANGE SERVICES

                     1992 ............................. 299
                     1993 ............................. 369
                     1994 ............................. 405
                     1995 ............................. 499
                     1996 ............................. 575

In 1996, foreign exchange trading revenue was $126 million, down $15 million
from 1995. Decreased market volatility resulted in lower revenue, although
transaction volumes were up 24% and the number of investment managers for whom
services were provided increased 15%.

SERVICING AND PROCESSING
Servicing and processing revenue includes fees from mortgage servicing, loans,
trade banking, investment banking, cash management, and brokerage services.
Servicing and processing revenue of $125 million was up 10% from 1995. The
increase was primarily due to higher volume of brokerage transactions, an
increase in loan fees and an acquisition, partially offset by the loss of
revenue from a non-strategic business that was sold.

OTHER FEE REVENUE
Other fee revenue includes gains and losses on sales of securities and other
assets, trading account profits, mortgage custody fees, leveraged leasing
residuals, and equity income from joint ventures. In 1996, other fee revenue
declined $8 million, or 20%, as the Corporation took $7 million less in gains on
the investment securities portfolio.

NET INTEREST REVENUE
In serving institutional investors worldwide, State Street provides repurchase
agreements and deposit services for the short-term cash associated with
customers' investment activities. The revenue from these services and from
lending are recorded as net interest revenue.

Net interest revenue is the amount of interest received on interest-earning
assets reduced by the interest paid on interest-bearing liabilities. In this
discussion, net interest revenue is expressed on a fully taxable-equivalent
basis to adjust for the tax-exempt status of revenue earned on certain
investment securities and loans.

Taxable-equivalent net interest revenue in 1996 was $588 million, up $124
million, or 27%, over 1995. This increase in net interest revenue was driven by
balance sheet growth and a wider spread between interest rates earned and paid.

- ------------------------------------------------------------------
NET INTEREST REVENUE - TAXABLE EQUIVALENT
                                                           Change
(Dollars in millions)            1996     1995    1994     95-96
- ------------------------------------------------------------------
Interest revenue ..........   $ 1,443   $ 1,336    $ 936
Taxable equivalent
   adjustment .............        37        35       25
                              -------   -------    -----
                                1,480     1,371      961
Interest expense ..........       892       907      544
                              -------   -------    -----
   Net interest revenue ...   $   588   $   464    $ 417     27%
                              =======   =======    =====
- ------------------------------------------------------------------

The Corporation manages its balance sheet to support the expansion of its
businesses worldwide. In 1996, State Street continued to expand globally,
installing new customers and benefiting from existing customers' growth and use
of additional services. This new business, combined with growth of capital,
fueled the expansion of State Street's balance sheet, reflecting the
Corporation's ability to offer competitive short-term, multicurrency investment
options. The additional funds were mostly in the form of short-term cash that
was placed in non-U.S. deposits, repurchase agreements and noninterest-bearing
deposits. Customer funds from these sources increased $3.2 billion and funded
the increase in average interest-earning assets of $3.2 billion, or 14%, to
$26.4 billion. Loans increased $849 million, or 23%, due to growth in securities
settlement advances, which reflected increased volumes of customers' securities
settlement activity; in loans to New England businesses and selected industries
nationwide; and in leveraged leases. Growth in interest-earning assets
contributed approximately half of the increase in net interest revenue.

KEY CUSTOMER LIABILITIES
(Average dollars in billions)

                                  1996     1995     1994     1993     1992
Non-U.S. Deposits ............   10,372    8,470    7,392    4,954    3,955
Repurchase agreements ........    7,819    7,080    4,958    4,181    3,346
Noninterest-Bearing Deposits .    4,638    4,113    4,701    4,059    3,305


The difference between the interest rate State Street earned on its assets and
paid on its liabilities increased from 1.21% in 1995 to 1.53% in 1996. This was
a significant factor in the growth of net interest revenue. Because State Street
was managing its balance sheet so that interest-bearing liabilities repriced
faster than interest-earning assets, the declining rate environment and steeper
Treasury yield curve had a positive impact on the spread.

Net interest margin, which is defined as taxable equivalent net interest revenue
as a percent of average interest-earning assets, increased from 2.01% in 1995 to
2.23% in 1996 for the same reasons net interest revenue increased.


OPERATING EXPENSES
- --------------------------------------------------------------------------------

In 1996, operating expenses were $1.4 billion, up 19%, supporting business
growth. Installation of a substantial amount of new business and growth of
existing customers' business resulted in significantly greater volume. Total
average assets under custody increased 30%. Average daily U.S. transaction
volume was up 27%. Average assets under management were up 41%, with the
non-U.S. component up 35%. Because State Street's service is differentiated by a
high level of customer service, growth necessitated additional customer service
staff.

The Corporation continued to execute its strategic plan for creating stockholder
value by investing for future growth. Investment spending, which was 9% of total
revenue in 1995, returned to State Street's more typical 8% of total revenue in
1996.

- ------------------------------------------------------------------------
OPERATING EXPENSES
                                                                  Change
(Dollars in millions)                1996      1995      1994      95-96
- ------------------------------------------------------------------------
Salaries and employee benefits     $   775   $   651   $   588      19%
Transaction processing services        164       125       113      31
Equipment .....................        138       124       112      11
Occupancy .....................        100        84        73      20
Other .........................        221       190       172      15

   Total operating expenses ...    $ 1,398   $ 1,174   $ 1,058      19
- ------------------------------------------------------------------------

Salaries and employee benefits, the largest component of expense, was $775
million, up 19% from 1995, due to higher salary expense, incentive compensation
and employee benefits costs.

Transaction processing services expense is comprised of volume-related expenses
including subcustodian fees, external contract services, and fees related to
domestic securities settlement. This expense was up $39 million, or 31%. An
increase in subcustodian fees reflected a 43% increase in average non-U.S.
assets custodied by State Street and a 37% increase in average daily non-U.S.
transactions. In addition, higher expenses reflect the implementation of same
day funds settlement mandated by a primary U.S. depository, increased mutual
fund shareholder activity and other business volume growth.

Equipment expense was $138 million, up 11% due to additional capacity to support
database and transaction growth, client service workstations, purchased
software, and networking equipment.

Occupancy expense increased 20%, to $100 million. Approximately half of the
growth was due to a scheduled rate increase on a long-term lease and the
remainder to additional space to support growth.

Other expenses include professional services and advertising and sales
promotion. In 1996, other expenses increased 15%, to $221 million, due to
increased use of professional services, including outsourced customization of
systems and reports for customers, investment banking, legal, accounting and
other service fees; and increased expense related to the introduction of new
products and branding initiatives. The amortization of goodwill and intangibles,
and travel-related expenses also increased.


INCOME TAXES
- --------------------------------------------------------------------------------

Income tax expense was $154 million in 1996 and $119 million in 1995. In 1996,
the effective tax rate was 34.5%, the same as the effective rate for the full
year 1995 when the effect of non-recurring items is excluded.


ACQUISITIONS AND ALLIANCES
- --------------------------------------------------------------------------------

State Street's emphasis is on internal growth. However, the Corporation makes
acquisitions for strategic purposes, provided there is no long-term dilution.
Acquisitions and alliances add new products or services that enhance established
capabilities, expand geographic reach, or increase, very selectively, market
share.

In March, State Street announced an alliance with Watson Wyatt Worldwide, one of
the world's largest human resources consulting and benefits outsourcing firms,
to provide total employee benefits outsourcing services through a jointly-held
subsidiary, Wellspring Resources.

Likewise in March, State Street and Bridge, a leading provider of information
and analytical services to the financial services industry, entered into a
strategic business alliance. The alliance allows for product development,
distribution and marketing activities for a range of value-added services.

In May, State Street acquired the assets of Lattice Trading Inc., a provider of
an advanced, event-driven, electronic trading system.

In July, State Street announced a strategic alliance with Bank of Ireland to
provide custody, accounting and administration services to offshore mutual funds
registered or managed in Dublin.

In November, State Street acquired Princeton Financial Systems, Inc., a leading
provider of client/server software for investment managers, with particular
focus on the insurance industry. The acquisition of Princeton positions State
Street as a market leader in services to the insurance industry. Princeton's
software is already being used to service nearly $1 trillion of investment
assets for more than 250 institutional investors in the United States and
Europe.

In December, State Street and Windham Capital Management formed an alliance to
provide advanced market-risk management technology, analytical tools and hedging
strategies to investors worldwide.


COMPARISON OF 1995 VERSUS 1994
- --------------------------------------------------------------------------------

In 1995, fully diluted earnings per share were $2.95, up from $2.64 in 1994.
Total revenue for 1995 was 11% higher than for 1994. Over the same period, net
income increased 12%. Return on stockholders' equity was 16.7% in 1995, versus
17.2% in 1994.

1995 earnings per share growth was driven by revenue from new business growth
worldwide for both existing customers and new relationships, by international
transactions including foreign exchange activity, by higher securities market
values, and by improvements in operating efficiency. Some trends in the business
environment seen in 1994 continued, including growth in cross-border investing
and industry consolidation.


LINES OF BUSINESS
- --------------------------------------------------------------------------------

State Street reports three lines of business: Financial Asset Services,
Investment Management and Commercial Lending. The business lines are fully
integrated and pricing for customer relationships may encompass more than one
line of business. The basis for presentation reflects the current management
accounting policies that conform to and support the strategic and tactical
objectives of State Street. Therefore, the operating results of these lines of
business are not necessarily comparable with business lines reported at any
other company.

Revenue and expenses collected in various management information systems are
directly charged or allocated to the lines of business. Because State Street
prices on a relationship basis, revenues may not necessarily reflect market
pricing on products within the business lines in the same way as they would for
separate legal entities. Assets and liabilities are allocated according to rules
that support management's strategic and tactical goals. Capital is allocated
based on risk-weighted assets employed and management's judgment. The capital
allocations may not be representative of the capital that might be required if
these lines of business were independent business entities.

               CONTRIBUTION TO TOTAL REVENUE

               Financial Asset Services .................... 72%
               Investment Management ....................... 18%
               Commercial Lending .......................... 10%

On the following page is a summary of line of business operating results for the
years ended December 31, 1996, 1995 and 1994. Certain previously reported line
of business information has been restated to conform to the current method of
presentation.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
LINES OF BUSINESS                         Financial                       Investment                     Commercial
                                       Asset Services                     Management                       Lending
(Taxable equivalent basis,
dollars in millions)              1996       1995       1994          1996    1995    1994       1996      1995      1994
- -------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>        <C>              <C>     <C>     <C>        <C>       <C>       <C>    
Fee revenue..................  $    940   $    846   $    781         $ 318   $ 235   $ 195      $    44   $    38   $    41
Net interest revenue.........       411        302        299            23      23       8          146       131        99
                               --------   --------   --------         -----   -----   -----      -------   -------   -------
   Total revenue.............     1,351      1,148      1,080           341     258     203          190       169       140
Operating expenses...........     1,043        908        822           268     191     160           87        75        76
                               --------   --------   --------         -----   -----   -----      -------   -------   -------
   Operating profit            $    308   $    240   $    258         $  73   $  67   $  43      $   103   $    94   $    64
                               ========   ========   ========         =====   =====   =====      =======   =======   =======
Pretax margin................       23%        21%        24%           21%     26%     21%          54%       56%       46%
Percentage contribution......       64%        60%        71%           15%     17%     12%          21%       23%       17%
Average assets...............  $ 25,722   $ 23,010   $ 20,112         $ 556   $ 428   $ 333      $ 3,205   $ 2,744   $ 2,350
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

FINANCIAL ASSET SERVICES
Financial Asset Services provides accounting, custody, daily pricing,
information, foreign exchange, cash management, securities lending and other
services for investors with large pools of investment assets worldwide; and
corporate trusteeship. Revenue from this line of business comprised 72% of State
Street's total revenue for 1996.

Revenue increased to $1.4 billion, up 18% from $1.1 billion in 1995. The $203
million increase in revenue was driven primarily by strong business growth and
secondarily by more favorable market interest rates. Total fee revenue was up
11%, despite lower foreign exchange trading revenue and a decline in net
securities gains. Fiduciary compensation was up 20% and reflected substantial
revenue increases from services for mutual funds and master trust, master
custody and global custody for customers worldwide.

Net interest revenue, up 36%, reflected the results of investing customer
deposits and other short-term customer funds in interest-earning assets. In
1996, customer funds, particularly non-U.S. deposits, repurchase agreements, and
noninterest-bearing deposits, grew substantially. These funds were invested at
more favorable spreads than in 1995.

Operating expenses were $1.0 billion, 15% higher than in 1995, supporting
business growth.

In 1996, operating profit was $308 million, an increase of $68 million, or 28%,
from 1995 and reflected strong revenue growth as well as improvement in the
pretax margin.

INVESTMENT MANAGEMENT
State Street manages financial assets worldwide for both institutions and
individuals and provides related services, particularly participant
recordkeeping for defined contribution plans. State Street's investment
management services feature a broad array of products, including quantitative
equity management, both passive and active, money market funds, and fixed income
strategies. Revenue from this line of business comprised 18% of State Street's
total revenue for 1996.

Revenue grew 33%, to $341 million, due to broad-based growth in both investment
management and related businesses, attributable to both new customers and
additional business from existing customers.

Operating expenses increased 41% due to higher salary expense, including
performance-based incentive compensation; promotional and advertising expenses;
and the up-front costs associated with a substantial amount of new defined
contribution plan recordkeeping business. Staff increased 22% in support of
global growth and from an acquisition.

Operating profit was $73 million, an increase of $6 million, or 9%, from $67
million in 1995. The pretax profit margin declined from 26% in 1995 to 21% in
1996.

COMMERCIAL LENDING
Reported in this line of business are loans and other banking services for
regional middle-market companies, for companies in selected industries
nationwide, and for broker/dealers. Other credit services include asset-based
finance, leasing and international trade finance. Revenue from this line of
business comprised 10% of State Street's total revenue for 1996.

Revenue grew to $190 million, up 12% from $169 million in 1995, due primarily to
a 17% increase in loans. Loans to New England businesses and specialty
industries nationwide, leveraged leases, and international trade finance all
grew.

During 1996, all measures of credit quality improved. In 1996, Commercial
Lending provided for loan losses at $8 million, up from $7 million a year ago,
commensurate with the increase in loans outstanding. Commercial Lending
represents nearly all of the Corporation's provision for loan losses. The
provision for loan losses and the credit experience of State Street for the
three years ended December 31, 1996, is shown in Footnote D to the Financial
Statements on page 28.

Operating expenses increased 16%, supporting business growth.

Operating profit was $103 million, an increase of $9 million, or 10%, from 1995.


FINANCIAL GOALS AND FACTORS THAT MAY AFFECT THEM
- --------------------------------------------------------------------------------

State Street's primary financial goal is sustainable real growth in earnings per
share. There are two supporting goals, one for total revenue and one for return
on common stockholders' equity ("ROE"). The revenue goal is 12.5% real, or
inflation adjusted, growth in revenue per year for the decade of the 1990s.
Decade-to-date, this has translated into a nominal growth goal of 15.2%
compounded per year. The ROE goal is to achieve 18%.

State Street considers these to be financial goals, not projections or
forward-looking statements. However, if these goals are perceived to be
forward-looking statements, they, as with any other statement that may be
considered forward looking, should be considered in conjunction with the factors
listed below, which could cause actual results to differ materially.

The following issues and factors, among others, should be considered in
evaluating the outlook for State Street's goals and forward-looking statements:

o Cross-border investing. Cross-border investing by customers worldwide benefits
revenue. Future revenue may increase or decrease depending upon the extent of
cross-border investments made by customers or future customers.

o Savings rate of individuals. State Street benefits from the savings of
individuals which are invested in mutual funds or defined contribution plans.
Changes in savings rates or styles may lead to increased or decreased revenue.

o Value of worldwide financial markets. As worldwide financial markets increase
or decrease in value, State Street's opportunities to invest and service
financial assets may change. Since a portion of the Corporation's fees are based
on the value of assets under custody and management, fluctuations in worldwide
securities market valuations will affect revenue, as discussed on page 11.

o Dynamics of markets served. Changes in the markets served can affect revenue,
including the growth rate of U.S. mutual funds, the pace of debt issuance,
outsourcing decisions, and mergers, acquisitions and consolidations among
customers and competitors.

o Interest rates. Market interest rate levels, the direction of interest rate
changes, and the shape of the yield curve affect both net interest revenue and
fiduciary compensation from securities lending. All else being equal, State
Street benefits from higher rather than lower interest rates because it has a
larger amount of interest-earning assets than interest-bearing liabilities. The
effect of interest rate movements is discussed on page 19.

o Pace of pension reform. State Street expects to benefit from worldwide pension
reform that creates additional pools of assets that use custody and related
services or investment management services. The pace of pension reform will
affect the pace of revenue growth.

o Pricing/competition. Future prices the company is able to obtain for its
products may increase or decrease from current levels depending upon demand for
its products and its competitors' activities. State Street, or its competitors,
could introduce new products into the marketplace.

o Pace of new business. The pace at which existing and new customers use
additional services will affect future revenue.

o Business mix. Changes in business mix, including the mix of U.S. and non-U.S.
business, will affect earnings growth rates.

o Rate of technological change. Technological change creates opportunities for
product differentiation and reduced costs as well as the possibility of
increased expenses.

Based on its evaluation of these factors, management is currently optimistic
about the Corporation's long-term prospects.

                              Financial Condition
- --------------------------------------------------------------------------------

BALANCE SHEET COMPOSITION
- --------------------------------------------------------------------------------

State Street manages its balance sheet to serve the particular needs of its
customer base, primarily institutional investors worldwide. As a result, the
balance sheet contains a distinct mix of assets and liabilities.

Institutional investors, with responsibility for investing large pools of
assets, need short-term investment vehicles and deposit accounts to facilitate
their transactions. State Street provides customers with a range of on- and
off-balance sheet alternatives for short-term funds, including various deposit
facilities and securities sold under repurchase agreements. These short-term
deposits and other customer funds comprise the majority of State Street's
liabilities. The Corporation invests these funds principally in short-term,
high-quality, interest-earning assets.

As a result, State Street has a low-risk, highly liquid balance sheet. The
balance sheet composition affects the Corporation's approach to managing
interest rate sensitivity, liquidity, and credit risk.

LIABILITIES
The growth of State Street's balance sheet is liability-driven. Customers use
the Corporation's balance sheet capacity for deposits and short-term investments
based on their surplus cash, short-term investment strategies, risk profiles and
regulatory environments. Their needs, in conjunction with management's
parameters, determine the mix, volume and currencies of the liabilities they
place with State Street. While customers have the option of using various
off-balance sheet financial instruments, many prefer or are required to have
on-balance sheet deposits and short-term investments. Providing these facilities
is fundamental to State Street's ability to serve its customers.

             AVERAGE LIABILITIES AND EQUITY

             Customer Funds With Interest ..................... 73%
             Customer Funds Without Interest .................. 16%
             Debt And Equity ..................................  6%
             Other Noninterest-bearing ........................  5%

The principal liabilities are non-U.S. time, call, and transaction-account
deposits, used by both non-U.S. and U.S. customers; and securities sold under
repurchase agreements, used principally by mutual funds customers.
Noninterest-bearing deposits are used for transaction settlements and to
compensate State Street for services.

In 1996, average interest-bearing deposits increased 20%, to $12.6 billion, from
1995. Non-U.S. deposits, the largest component of interest-bearing deposits,
grew 22%, to $10.4 billion. Securities sold under repurchase agreements
increased 10%, to an average of $7.8 billion for the year.

ASSETS
Almost half of State Street's assets are money market assets and investment
securities, which are generally more marketable and have higher credit quality
profiles than a normal loan portfolio. Investment securities, principally
available for sale, include U.S. Treasury and Agency securities, highly-rated
municipal securities, and asset-backed securities. Interest-bearing deposits
with banks are short-term multicurrency instruments, primarily Eurocurrency
placements, invested with major U.S. and non-U.S. banks. Approximately
two-thirds of the total loan portfolio is commercial loans and lease financing.
The remaining one-third is loans supporting the liquidity needs of financial
asset services customers and securities brokers in trading and settlement
activity. These are short-term, usually overnight, and have relatively low
credit risk.
<PAGE>
                  AVERAGE ASSETS

                  Investments ............................ 74%
                  Cash ...................................  4%
                  Loans .................................. 15%
                  Other Assets ...........................  7%

Average interest-bearing deposits with banks increased 29% in 1996 from 1995, to
$7.0 billion. Total loans increased 23%, to $4.5 billion.

FAIR VALUE OF FINANCIAL INSTRUMENTS
The short-maturity structure of State Street's assets and liabilities results in
the fair value of its financial instruments equating to or closely approximating
its balance sheet value. See Footnote S to the Financial Statements, page 38,
for a further discussion.

FURTHER INFORMATION
Further quantitative information on State Street's assets and liabilities is
furnished in the Supplemental Financial Data on page 42 and Footnotes C-H to the
Financial Statements, pages 28-30.

LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

CAPITAL STRENGTH
State Street maintains a strong capital base to support its customers. Strong
capital levels provide financial flexibility as well, which facilitates funding
corporate growth and other business needs.

As a state chartered bank and member of the Federal Reserve System, State Street
Bank and Trust Company, State Street's principal subsidiary, is regulated by the
Federal Reserve Board, which has established guidelines for minimum capital
ratios. The Corporation has developed internal capital-adequacy policies to
ensure that the Bank meets or exceeds the level required for the "well
capitalized" category, the highest of the Federal Reserve Board's five capital
categories. State Street's capital management emphasizes risk exposure rather
than simple asset levels; at 12.1%, the Bank's Tier 1 risk-based capital ratio
significantly exceeds the regulatory minimum of 4% and is among the highest for
U.S. banks. The Corporation's total risk-based capital ratio of 13.6% is
likewise among the highest for U.S. bank holding companies. See Footnote K to
the Financial Statements, on page 31 for further information.

LIQUIDITY
The primary objective of State Street's liquidity management is to ensure that
the Corporation has sufficient funds to conduct its activities, including
accommodating the transaction and cash management requirements of its customers,
meeting loan commitments, and replacing maturing liabilities. Liquidity is
provided by the Corporation's access to global debt markets, its ability to
gather additional deposits from its customers, maturing short-term assets, the
sale of securities and payments of loans. Customer funds provide a
multicurrency, geographically diverse source of funding.

State Street maintains a large portfolio of liquid assets. When liquidity is
measured by the ratio of liquid assets to total assets, State Street ranks among
the highest of U.S. banking companies. At December 31, 1996, the Corporation's
liquid assets were 78% of total assets.

State Street manages its business to maintain high ratings on its debt, as
measured by rating agencies. This not only ensures minimum borrowing costs, but
also enhances State Street's liquidity by ensuring the largest possible market
for the Corporation's debt. State Street's senior debt is rated AA- by Standard
& Poor's, A1 by Moody's Investor Services and AA by IBCA, Inc. State Street
Bank's long-term certificate of deposit ratings are AA by Standard & Poor's, Aa2
by Moody's Investor Services and AA+ by IBCA, Inc.

The Consolidated Statement of Cash Flows on page 24 provide additional
information.


CAPITAL STRUCTURE
- --------------------------------------------------------------------------------

In 1996, State Street lowered its long-term after-tax cost of capital in order
to provide for a more efficient after-tax funding of its growth.

DEBT ISSUANCE
In April 1996, State Street filed a shelf registration with the Securities and
Exchange Commission which provided for the issuance of up to $500 million of
senior or subordinated debt securities and preferred stock. In June 1996, the
Corporation issued $150 million of 30-year 7.35% debentures redeemable at the
option of the holder in ten years. As of December 31, 1996, $350 million was
available for issuance.

LONG-TERM DEBT AND EQUITY
(Dollars in billions)

                                                  1995        1996

        Long-term debt ........................   .127         .476
        Equity ................................  1.588        1.775
        Total Long-term debt and Equity .......  1.715        2.251

In December, State Street issued $200 million of 30-year 7.94% Capital
Securities, redeemable at the option of State Street in ten years. The Capital
Securities and long-term debt are discussed further in Footnote H to the
Financial Statements, on pages 29-30.

STOCK PURCHASE PROGRAM
In 1996, State Street purchased 2.7 million shares of its stock for use in
employee compensation programs and for general corporate purposes. At December
31, a total of 3.1 million shares had been purchased under the authorization to
purchase six million shares.

DIVIDENDS
Consistent earnings growth has enabled State Street to increase its quarterly
dividend twice each year since 1978. Over the last fifteen years, the dividend
has grown 16% annually on a compound basis.

There were 5,752 stockholders of record at year-end 1996.

DIVIDENDS PER SHARE
(Dollars)
<TABLE>
<CAPTION>
  1996    1995    1994    1993    1992    1991    1990    1989    1988    1987    1986    1985    1984    1983    1982

<S>       <C>     <C>     <C>     <C>     <C>     <C>      <C>    <C>     <C>     <C>     <C>     <C>     <C>     <C>
 0.760    0.680   0.600   0.520   0.445   0.385   0.340    0.3    0.26    0.22    0.18    0.148   0.125   0.113   0.1
</TABLE>

- --------------------------------------------------------------------
DIVIDENDS AND COMMON STOCK
                                           Market Price
                                  ----------------------------------
                       Dividends                            End of
                       Declared     Low         High        Period
- --------------------------------------------------------------------

  1995
  First ...........     $ .16     $ 28        $ 34 1/8     $ 31 7/8
  Second ..........       .17       30 3/8      37 5/8       36 7/8
  Third ...........       .17       35 1/8      41 1/2       40
  Fourth ..........       .18       38 5/8      46 1/4       45

  1996
  First ...........       .18       41 3/4      51           50
  Second ..........       .19       45 1/8      53 3/4       51
  Third ...........       .19       47 3/8      57 7/8       57 3/8
  Fourth ..........       .20       56 3/4      68 1/2       64 5/8
- --------------------------------------------------------------------


INTEREST RATE SENSITIVITY MANAGEMENT
- --------------------------------------------------------------------------------

The objective of interest rate sensitivity management is to provide sustainable
net interest revenue under various economic environments and to protect asset
values from adverse effects of changes in interest rates. State Street manages
the structure of interest-earning assets and interest-bearing liabilities by
adjusting the mix, yields and maturity, or repricing characteristics, based on
changing market conditions.

State Street uses three tools for measuring interest rate risk: simulation,
duration and gap analysis. Simulation models facilitate the evaluation of the
potential range of net interest revenue under "most likely" and alternative
interest rate scenarios. Duration measures the change in the economic value of
assets and liabilities for given changes in interest rates.

The third measure of interest rate risk, gap analysis, is the difference in
asset and liability repricing on a cumulative basis within a specified time
frame. At year-end 1996, within the subsequent 12 months interest-bearing
liabilities were repricing faster than interest-earning assets, as has been
typical for State Street. If all other variables remained constant, in the short
term, falling interest rates would lead to net interest revenue which is higher
than it would otherwise have been; rising rates would lead to lower net interest
revenue. Other important determinants of net interest revenue are rate levels,
balance sheet growth and mix, and interest rate spreads.

State Street maintains flexibility to adjust its interest rate sensitivity.
Because interest-bearing sources of funds are predominantly short-term, State
Street maintains a generally short-term structure for its interest-earning
assets, including money market assets, investments and loans. Off-balance sheet
financial instruments are used as part of overall asset and liability
management. Financial futures and interest rate swaps are used modestly to
augment State Street's management of interest rate exposure.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
INTEREST SENSITIVITY POSITION AT DECEMBER 31, 1996                        Interest Sensitivity Period in Months
                                                               -----------------------------------------------------------
(Dollars in millions)                                          Balance       0-3      4-6       7-12     13-24     over 24
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>        <C>        <C>       <C>       <C>       <C>    
Interest-earning assets:
   Interest-bearing deposits with banks ...............        $ 7,565    $  6,812   $  448    $   305   $         $      
   Other money market assets (1).......................          3,609       3,609
     Investment securities ............................          9,387         890      695      2,607    3,564      1,631
     Loans ............................................          3,978       2,907       98         74       38        861
                                                               -------    --------   ------    -------   ------    -------
     Total interest-earning assets ....................         24,539      14,218    1,241      2,986    3,602      2,492
                                                               -------    --------   ------    -------   ------    -------
Interest-bearing liabilities:
   Domestic deposits ..................................          2,071       1,864        8         13                 186
   Non-U.S. deposits ..................................         11,053      11,040       11          2
   Federal funds purchased and repurchase agreements ..          7,504       7,453       51
   Other interest-bearing liabilities .................          1,211         564       85         43       43        476
                                                               -------    --------   ------    -------   ------    -------
     Total interest-bearing liabilities ...............         21,839      20,921      155         58       43        662
                                                               -------    --------   ------    -------   ------    -------
 Interest rate swaps ..................................                        296                 (98)      (5)     (193)
                                                                          --------   ------    -------   ------    -------
Interest rate sensitivity position ....................                     (6,407)    1,086     2,830    3,554      1,637
Cumulative interest rate sensitivity position .........                     (6,407)   (5,321)   (2,491)   1,063      2,700
Cumulative gap percentage (2)..........................                      (24)%     (20)%      (9)%       4%        10%
- ----------------------------------------------------------------------------------------------------------------------------

(1) Includes adjustments to normalize the one-day position and for earnings credits
(2) Cumulative interest rate sensitivity position as a percent of total average earning assets
</TABLE>


RISK MANAGEMENT
- --------------------------------------------------------------------------------

In providing financial asset services globally, State Street must manage and
control certain inherent risks. These include counterparty risk, credit risk,
fiduciary risk, operations and settlement risk, and market risk. Risk management
is an integral part of State Street's business activities and is centrally
organized with close ties to the business units. This structure allows for
corporate risk management across the business areas while individual line areas
remain responsible for risk management in their units.

Risk management emphasizes establishing specific authorization levels and
limits. Exposure levels are reviewed and modified as required by changing
conditions. Rigorous credit approval processes cover traditional credit
facilities, foreign exchange, placements, credit-enhancement services,
securities lending and securities-clearing facilities. Business-risk
concentration analysis includes specific industry lending concentrations,
country limits, and individual counterparty limits.

In managing country risk, State Street considers a variety of issues, including
those related to credit quality, asset concentration, liquidity and transfer
risk.

Fiduciary risk is the risk of financial loss as a consequence of breaching a
fiduciary duty to a customer. Business units have the primary responsibility to
operate within the rules and regulations applicable to their businesses,
including any corporate guidelines. Additionally, the Corporate Fiduciary Review
Committee and the Compliance Committee work with the business units to oversee
adherence to corporate standards.

Because State Street is a large servicer and manager of financial assets on a
global scale, management of operations and settlement risk is an integral part
of the management process throughout the Corporation. This focuses on
payment-system risk management, overdraft monitoring and control, and global
securities clearing and settlement. In addition to specific authorization levels
and limits, operating risk is minimized by automation, standardized operating
procedures and insurance.

Market risk arises from price changes in various markets. Market risk from
foreign exchange and trading activities is monitored and controlled through
established limits on positions and aggregate limits based on estimates of
potential loss of earnings under assumptions about changes in market conditions.

Credit risk results from the possibility that a loss may occur if a counterparty
becomes unable to meet the terms of a contract. State Street has policies and
procedures to monitor and manage all aspects of credit risk. These include a
comprehensive credit-review and approval process that involves the assignment of
risk ratings to all loans and off-balance sheet credit exposures.

In the securities lending business, State Street acts as an agent to lend
customer-owned securities to broker/dealers and banks. The Corporation is not a
principal in these transactions and, therefore, the associated loans are not
reflected on its balance sheet. Customers' and State Street's potential exposure
to each borrower is approved and monitored through State Street's credit risk
approval and management process. Collateral in the form of cash, securities, or
letters of credit secures the borrower's promise to return customers'
securities. Securities are marked to market and compared to the value of
collateral daily. Investment of customer cash collateral is managed in
compliance with approved investment parameters.


FOREIGN EXCHANGE AND DERIVATIVE FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

State Street uses foreign exchange and a variety of financial derivative
instruments to support customers' needs, conduct trading activities, and manage
interest rate and currency risk. These activities are designed to create trading
revenue or hedge net interest revenue. In addition, the Corporation provides
services related to derivative instruments in its role as both a manager and
servicer of financial assets.

State Street's customers use derivatives to manage the financial risks
associated with their investment goals and business activities. With the growth
of cross-border investing, customers have an increasing need for foreign
exchange forward contracts to convert currency for international investment and
to manage the currency risk in an international investment portfolio. As an
active participant in the foreign exchange markets, State Street provides
foreign exchange contracts and over-the-counter options in support of these
customer needs.

As part of its trading activities, the Corporation assumes market positions in
both the foreign exchange and interest rate markets using financial derivatives
including forward foreign exchange contracts, foreign exchange and interest rate
options, and interest rate swaps.

As of December 31, 1996, the notional amount of these instruments was $65.4
billion, of which $62.7 billion was foreign exchange forward contracts. Long and
short foreign exchange forward positions are closely matched to minimize
currency and interest rate risk. In order to estimate changes in the value of
the outstanding contracts, all forward foreign exchange contracts are valued
daily at current market rates.

State Street uses various derivatives to minimize the interest rate and foreign
exchange risks associated with its global business activities. As of year-end
1996, the notional amount of these derivatives was $411 million.

Trading activities involving both foreign exchange and interest rate derivatives
are managed using earnings-at-risk measures and trading limits as established by
risk management policies. Interest rate and foreign exchange derivatives used as
part of the asset and liability management process undergo the same credit and
interest rate risk analyses as on-balance sheet financial instruments.


NEW ACCOUNTING DEVELOPMENTS
- --------------------------------------------------------------------------------

Statement of Financial Accounting Standards (SFAS) No. 125, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities"
is effective for fiscal years beginning after December 31, 1996. Certain
provisions of this statement have a postponed effective date of 1998. State
Street plans to adopt the required provisions of this statement in 1997, and the
provisions are not expected to have a material impact on State Street's
financial statements.


<PAGE>
                                                                    Exhibit 13.3
[Graphic omitted: Photo]
Marshall N. Carter (right), Chairman and Chief Executive Officer and
David A. Spina, President and Chief Operating Officer


To Our Stockholders

State Street's consistently strong performance is attributable to the successful
execution of our strategies for creating stockholder value . . .

In the five years we have written together to you to report on State Street's
progress, we have always enjoyed the opportunity to reflect on the challenges
and accomplishments of the past, and to envision those ahead. This year is no
exception, and in fact our enthusiasm is especially strong today.

1996 WAS AN OUTSTANDING YEAR FOR STATE STREET as we continued to execute our
strategic plan, building on our powerful global franchise, exceeding all our
financial goals and achieving a record level of new business wins. These
accomplishments build our momentum as we move confidently toward a new century,
focused on strengthening State Street's position as the world's leading
specialist in serving institutional investors.

CREATING STOCKHOLDER VALUE

State Street's consistently strong performance is attributable to the successful
execution of our STRATEGIES FOR CREATING STOCKHOLDER VALUE: ENHANCING AND ADDING
PRODUCTS AND SERVICES, PROVIDING ADDITIONAL SERVICES TO EXISTING CUSTOMERS,
REDESIGNING BUSINESS PROCESSES, AND EXPANDING GLOBALLY. We designed these
strategies with three key factors in mind. First, we seek to capitalize on and
strengthen our unique focus on global institutional investors. Second, our
strategies are tailored to the long-term trends that are increasing the
worldwide demand for our services: an aging world population, increased
cross-border investing, the pressures on pay-as- you-go pension systems, and the
need for increasingly complex, global investment strategies. Finally, our
strategies ensure that State Street is both strong and flexible: necessary
qualities for thriving in a dynamic, fast-paced future.

Our commitment to internal growth through ENHANCING EXISTING PRODUCTS AND
INTRODUCING NEW ONES is increasingly important, given rapid technological
evolution and growing demand for investment information and choices. Successful
new product launches for 1996 included State Street In~Sight(SM), our
internet-enabled, on-line information delivery platform, and WorldTrust(SM), a
reporting product for multinational companies that need to consolidate multiple
base-currency reports into one single-currency headquarters report. Product
launches and enhancements will continue this year, as we introduce internet
access for 401(k) participants; Prime-Meridian(SM), the next generation of
global cash management products and services; and new capabilities for our
Investment Policy Monitor, which enables plan sponsors to review their managers'
compliance with investment guidelines.

State Street is currently best known as a leading provider of services in the
post-trade phase of the investment process, including custody, accounting, fund
administration, and performance and analytics. However, we also have
considerable expertise in investment management and international transaction
execution services. Leveraging our position in the investment industry, we are
moving selectively into the pre-trade and trade sectors with an array of
information and execution services for our institutional investor customers. Our
services are integrated, and they are compatible with other systems, in
recognition of our customers' needs for maximum flexibility.

In 1996, we made acquisitions and forged strategic alliances as part of these
initiatives. One of these alliances is our association with Bridge, announced in
March, which provides State Street with access to a 50,000-terminal network on
which to deliver information and transaction-execution services. Over 40
investment managers are now installed or planning installation of the currency
services State Street provides via the Bridge network. We entered the business
of licensing software and established State Street as a major supplier to the
insurance industry with November's strategic acquisition of Princeton Financial
Systems, Inc. Princeton is a leading provider of client/server software for
investment managers, with particular focus on the insurance industry.

State Street's policy is that we will make acquisitions for strategic purposes,
provided there is no long-term dilution. Acquisitions may add new products or
services that enhance established capabilities, expand geographic reach, or
increase, very selectively, market share. However, our emphasis on internal
growth has been rewarding, and we are maintaining that long-standing focus.


 . . . enhancing and adding products and services, providing additional services
to existing customers, redesigning business processes, and expanding globally.


Our expanding capabilities are essential to our second stockholder-value
strategy, STRENGTHENING OUR CUSTOMER RELATIONSHIPS. State Street's relationship
orientation is a critical factor in our ongoing success. We work with our
customers to determine their present and future needs and to develop the best
methods of meeting them.

Our strong performance in 1996 was fed in part by increased product use by our
existing customers. As in previous years, in 1996 the average number of products
used per customer increased significantly. At year end, our 1,000 largest
customers used an of 5.3 products each; our goal is to increase that number by
50%. Our ten largest customers use an average of 11.4 products each, up from 9.8
a year ago. Of those ten customers, eight have been with us for five years or
more, and revenue from those eight has been growing at a 17% compound annual
rate for the last five years. Our current customers, large and small, are a
major source of future growth.

Our BUSINESS PROCESS REDESIGN efforts support our other strategies, and
corporate growth overall. In 1996, our initiatives enabled us to service rapidly
growing volumes of portfolios and transactions with improved service quality.
Improvements included advanced automation tools and techniques for global
corporate actions, a more automated proof and auditing process, and greater use
of real-time interactive systems in controlling the securities settlement
process.

Further, we began a multi-year project by developing the model for our
operations in the years ahead. This operating model, which encompasses all
Financial Asset Services functions, builds on and enhances our existing scale
and the range and quality of our data. It is designed to meet the future demands
of our customers -- for more information, automatically delivered near real-time
via network-based technologies. These improvements in process management, in
conjunction with further automation, will expand our capacity, allowing us to
add new business without commensurate increases in business-support expense. By
positioning State Street well in advance of fundamental changes in the
marketplace, we will realize further improvements in both our service quality
and our operating leverage.

We are already well-positioned to take advantage of the increasingly global
nature of the financial markets. GLOBAL EXPANSION is a cornerstone of State
Street's growth, and we have invested substantial resources in establishing
non-U.S. locations, developing products and services for those markets, and
improving the scope and efficiency of our worldwide operations. We made
compliance monitoring, including derivatives reporting, available in additional
locations last year. And we rolled out market-specific products, including
customized accounting services tailored to the German regulatory environment and
unit registry services for the first Indonesian open-ended mutual funds. Our
non-U.S. customers contributed 20% of our total revenue in 1996, up from 14% in
1991. We expect this percentage to continue growing, and plan to increase our
focus on opportunities outside the United States in 1997, adding capabilities
and winning business from both existing and new customers.

In 1996, our implementation of these four strategies resulted in strong
financial performance, exceeding all of our financial goals:

o   EARNINGS PER SHARE INCREASED 21%, to $3.56, extending our record to 19 years
    of consistent earnings per share growth,
o   REVENUE GREW 19%, and
o   RETURN ON STOCKHOLDERS' EQUITY REACHED 18.1%.

Our revenue growth, which we achieved in all our businesses, is largely
attributable to our success in the market in 1995 and 1996. The record new
business wins of 1996, coming from both our existing customers and from new
customers, will also contribute to revenue growth in 1997 and beyond. We note,
too, that State Street continues to benefit from the long-term trends we
identified several years ago. Older populations, generally greater interest and
choice in saving and investing, and other factors are driving our customers'
growth. As they grow, they look to State Street for more services for more
assets. Increased cross-border investing, another of those trends, contributed
importantly to our strong revenue gains in 1996.

Our primary financial goal remains sustainable real earnings per share growth,
supported by a goal of realizing 12.5% real revenue growth per year in the
decade of the 90s. For the decade-to-date we have achieved 15.5% per year
nominal growth, which translates to 12.8% real growth when adjusted for
inflation. We believe the benefits of our focus on revenue are clear, and we
will continue to emphasize revenue growth. Our second supporting goal is an 18%
return on common stockholders' equity. What may be of most immediate interest to
you, however, is that State Street stock has provided a 29% total return to its
stockholders, compounded annually, over the last fifteen years, which compares
to a 17% return for the S&P 500.

Over the last five years, we have developed and executed a successful business
plan for State Street with excellent results. We are continuing to execute our
plan in order to optimize future returns for our stockholders. Our four
strategies for creating stockholder value and our financial goals are unchanged.
For 1997, we are emphasizing several key areas. One of them is global expansion;
our focus is on increasing sales and expanding our product range from current
locations. Another is increasing the products and services provided to
institutional investors by carefully managing our expansion into the pre-trade
and trade sectors of the investment process. And we continue to develop
technology platforms for the 21st century.

Of course our success, past, present, and future, is attributable not only to
our business plan but also to those who execute it -- our 12,800 colleagues in
42 State Street offices in 14 U.S. states and 16 countries around the world. We
would like to thank all of them for their outstanding contributions.

We close this letter with even greater enthusiasm than we started it. STATE
STREET'S ACHIEVEMENTS, OUR TEAM, AND OUR UNIQUE LEADERSHIP POSITION IN THE
MARKET PROVIDE A STRONG FOUNDATION FOR FUTURE SUCCESS. As we continue to execute
our proven business strategy, we are confident that our strong, independent
company will grow and prosper, continuously increasing in value to our
customers, our employees, our global community, and to you, State Street's
owners.

/s/ Marshall N. Carter             /s/ David A. Spina         
    Marshall N. Carter                 David A. Spina         
    Chairman and                       President and          
    Chief Executive Officer            Chief Operating Officer


<PAGE>
                                                                    Exhibit 13.4
<TABLE>
CONSOLIDATED STATEMENT OF INCOME - State Street Boston Corporation
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
(Dollars in millions, except per share data)   Year ended December 31,              1996          1995          1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>            <C>           <C>   
FEE REVENUE
Fiduciary compensation......................................................       $ 1,018       $   824       $   750
Foreign exchange trading....................................................           126           141           114
Servicing and processing....................................................           125           113           115
Other.......................................................................            33            41            38
                                                                                   -------       -------       -------
     Total fee revenue......................................................         1,302         1,119         1,017

NET INTEREST REVENUE
Interest revenue............................................................         1,443         1,336           936
Interest expense............................................................           892           907           544
                                                                                   -------       -------       -------
     Net interest revenue - Note L..........................................           551           429           392
Provision for loan losses - Note D..........................................             8             8            11
                                                                                   -------       -------       -------
     Net interest revenue after provision for loan losses...................           543           421           381
                                                                                   -------       -------       -------
     TOTAL REVENUE..........................................................         1,845         1,540         1,398

OPERATING EXPENSES
Salaries and employee benefits - Note O.....................................           775           651           588
Transaction processing services.............................................           164           125           113
Equipment...................................................................           138           124           112
Occupancy...................................................................           100            84            73
Other - Note M..............................................................           221           190           172
                                                                                   -------       -------       -------
     Total operating expenses...............................................         1,398         1,174         1,058
                                                                                   -------       -------       -------
     Income before income taxes.............................................           447           366           340
Income taxes - Note P.......................................................           154           119           120
                                                                                   -------       -------       -------
     NET INCOME.............................................................       $   293       $   247       $   220
                                                                                   =======       =======       =======

EARNINGS PER SHARE
   Primary..................................................................       $  3.59       $  2.98       $  2.66
   Fully diluted............................................................          3.56          2.95          2.64

AVERAGE SHARES OUTSTANDING (in thousands)
   Primary..................................................................        81,633        83,058        82,823
   Fully diluted ...........................................................        82,311        83,843        83,454
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
<TABLE>
CONSOLIDATED STATEMENT OF CONDITION - State Street Boston Corporation
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)   December 31,                                                          1996              1995
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C>     
ASSETS
Cash and due from banks - Note K.....................................................       $  1,623          $  1,422
Interest-bearing deposits with banks.................................................          7,565             5,975
Securities purchased under resale agreements and securities borrowed - Note F........          4,613             5,407
Federal funds sold...................................................................          1,155               348
Trading account assets...............................................................            255               504
Investment securities (principally available for sale) - Notes C and F...............          9,387             6,359
Loans (less allowance of $73 and $63) - Note D.......................................          4,640             3,923
Premises and equipment - Notes E and H...............................................            468               467
Customers' acceptance liability......................................................             35                57
Accrued income receivable............................................................            442               392
Other assets.........................................................................          1,341               931
                                                                                            --------          --------
       TOTAL ASSETS..................................................................       $ 31,524          $ 25,785
                                                                                            ========          ========

LIABILITIES
Deposits:
   Noninterest-bearing...............................................................       $  6,395          $  5,082
   Interest-bearing:
     Domestic........................................................................          2,071             2,151
     Non-U.S.........................................................................         11,053             9,414
                                                                                            --------          --------
       Total deposits................................................................         19,519            16,647

Securities sold under repurchase agreements - Note F.................................          7,387             5,121
Federal funds purchased..............................................................            117               467
Other short-term borrowings..........................................................            649               443
Notes payable - Note G...............................................................             86               175
Acceptances outstanding..............................................................             35                57
Accrued taxes and other expenses - Note P............................................            657               562
Other liabilities....................................................................            823               598
Long-term debt - Note H..............................................................            476               127
                                                                                            --------          --------
       TOTAL LIABILITIES.............................................................         29,749            24,197

STOCKHOLDERS' EQUITY - NOTES H, I, J, K AND Q
Preferred stock, no par: authorized 3,500,000; issued none
Common stock, $1 par: authorized 112,000,000; issued 83,615,000 and 82,695,000.......             84                83
Surplus..............................................................................            105                40
Retained earnings....................................................................          1,694             1,465
Net unrealized gain on available-for-sale securities.................................             12                13
Treasury stock, at cost (2,461,000 and 307,000 shares)...............................           (120)              (13)
                                                                                            --------          --------
       TOTAL STOCKHOLDERS' EQUITY....................................................          1,775             1,588
                                                                                            --------          --------
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY....................................       $ 31,524          $ 25,785
                                                                                            ========          ========
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
<TABLE>
CONSOLIDATED STATEMENT OF CASH FLOWS - State Street Boston Corporation
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)   Year ended December 31,                                    1996          1995           1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>            <C>    
OPERATING ACTIVITIES
Net income.................................................................      $    293       $   247        $   220
Noncash charges for depreciation, amortization, provision for
   loan losses and deferred income taxes...................................           221           140            172
                                                                                  -------       -------        -------
     Net income adjusted for noncash charges...............................           514           387            392

Adjustments to reconcile to net cash provided (used) by operating activities:
   Securities gains, net...................................................           (5)           (12)            (2)
   Net change in:
     Trading account assets................................................           249            24           (285)
     Other, net............................................................          (161)          (88)           (49)
                                                                                  -------       -------        -------
       NET CASH PROVIDED BY OPERATING ACTIVITIES...........................           597           311             56

INVESTING ACTIVITIES 
Payments for purchases of:
   Available-for-sale securities...........................................        (6,912)       (2,152)        (4,712)
   Held-to-maturity securities.............................................          (906)       (2,125)        (3,743)
   Lease financing assets..................................................          (539)         (621)          (643)
   Premises and equipment..................................................          (114)          (96)          (125)
Proceeds from:
   Maturities of available-for-sale securities.............................         3,442           556          1,409
   Maturities of held-to-maturity securities...............................           870         2,529          3,009
   Sales of available-for-sale securities..................................           465         3,654          1,525
   Principal collected from lease financing................................            52            63             41
Net (payments for) proceeds from:
   Interest-bearing deposits with banks....................................        (1,590)       (1,128)           301
   Federal funds sold, resale agreements and securities borrowed...........           (14)       (3,099)          (130)
   Loans...................................................................          (572)         (633)          (435)
                                                                                  -------       -------        -------
       NET CASH USED BY INVESTING ACTIVITIES...............................        (5,818)       (3,052)        (3,503)
                                                                                  -------       -------        -------
FINANCING ACTIVITIES 
Proceeds from issuance of:
   Long-term debt..........................................................           350
   Notes payable...........................................................           177           175
   Nonrecourse debt for lease financing....................................           404           501            513
   Common and treasury stock...............................................            12             5              6
Payments for:
   Maturity of notes payable...............................................          (257)                        (150)
   Nonrecourse debt for lease financing....................................           (66)          (62)           (39)
   Long-term debt..........................................................            (1)           (1)            (1)
   Cash dividends..........................................................           (61)          (56)           (45)
   Purchase of common stock................................................          (131)          (17)
Net proceeds from:
   Deposits................................................................         2,872         2,049            909
   Short-term borrowings...................................................         2,123           471          1,809
                                                                                  -------       -------        -------
       NET CASH PROVIDED BY FINANCING ACTIVITIES...........................         5,422         3,065          3,002
                                                                                  -------       -------        -------
       NET INCREASE (DECREASE).............................................           201           324           (445)
Cash and due from banks at beginning of period.............................         1,422         1,098          1,543
                                                                                  -------       -------        -------
       CASH AND DUE FROM BANKS AT END OF PERIOD............................       $ 1,623       $ 1,422        $ 1,098
                                                                                  =======       =======        =======

SUPPLEMENTAL DISCLOSURE
   Interest paid...........................................................       $   885       $   903        $   545
   Income taxes paid.......................................................            97            98             70
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
<TABLE>
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - State Street Boston Corporation
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
(Dollars in millions, except per share data)   Year ended December 31,             1996          1995           1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>            <C>    
COMMON STOCK
Balance at beginning of year...............................................       $    83       $    83        $    82
Common stock issued (920,016, 247,850 and 601,215 shares)..................             1                            1
                                                                                  -------       -------        -------
    Balance at end of year.................................................            84            83             83
                                                                                  -------       -------        -------

SURPLUS
Balance at beginning of year...............................................            40            37             26
Common stock issued........................................................            77             5             11
Treasury stock issued......................................................           (12)           (2)
                                                                                  -------       -------        -------
    Balance at end of year.................................................           105            40             37
                                                                                  -------       -------        -------

RETAINED EARNINGS
Balance at beginning of year...............................................         1,465         1,273          1,093
Net income.................................................................           293           247            220
Cash dividends declared ($.76, $.68 and $.60 per share)....................           (61)          (56)           (45)
Currency translation.......................................................            (3)            1              5
                                                                                  -------       -------        -------
    Balance at end of year.................................................         1,694         1,465          1,273
                                                                                  -------       -------        -------

TREASURY STOCK, AT COST
Balance at beginning of year...............................................           (13)
Common stock acquired (2,698,900 and 416,200 shares).......................          (131)          (17)
Treasury stock issued (545,591 and 108,916 shares).........................            24             4
                                                                                  -------       -------        -------
    Balance at end of year.................................................          (120)          (13)
                                                                                  -------       -------        -------

NET UNREALIZED GAIN (LOSS) ON AVAILABLE-FOR-SALE SECURITIES
Balance at beginning of year...............................................            13           (56)
Changes in unrealized gain (loss)..........................................            (1)           69            (56)
                                                                                  -------       -------        -------
    Balance at end of year.................................................            12            13            (56)
                                                                                  -------       -------        -------
    TOTAL STOCKHOLDERS' EQUITY.............................................       $ 1,775       $ 1,588        $ 1,337
                                                                                  =======       =======        =======
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these financial statements.
<PAGE>
NOTES TO FINANCIAL STATEMENTS - State Street Boston Corporation

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

State Street Boston Corporation ("State Street," "the Corporation") is a
financial services corporation and provides banking, trust, investment
management, global custody, administration and securities processing services to
both U.S. and non-U.S. customers. State Street reports three lines of business:
Financial Asset Services, Investment Management, and Commercial Lending.
Financial Asset Services provides global custody, accounting, administration,
foreign exchange, treasury, cash management, transaction settlement and
clearing, securities lending, and other services for investors with large pools
of investment assets worldwide such as mutual funds and pension plans; and
corporate trusteeship. Investment Management is comprised of the business
components that manage financial assets worldwide, for both institutional and
individuals, and provides related participant recordkeeping for defined
contribution plans. Commercial Lending activities include loans and other
banking services for regional middle-market companies, for nationwide companies
in selected industries and for broker/dealers. Other credit services include
asset-based finance, leasing and international trade finance.

The accounting and reporting policies of State Street and its subsidiaries
conform to generally accepted accounting principles. The significant policies
are summarized below.

BASIS OF PRESENTATION. The consolidated financial statements include the
accounts of State Street and its subsidiaries, including its principal
subsidiary, State Street Bank and Trust Company ("State Street Bank," "the
Bank"). The preparation of financial statements requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates. All significant intercompany balances and transactions have been
eliminated upon consolidation. The results of operations of businesses purchased
are included from the date of acquisition. Investments in 50%-owned affiliates
are accounted for by the equity method. During 1995, prior periods were restated
due to the acquisition of Investors Fiduciary Trust Company ("IFTC") which was
accounted for as a pooling of interests. Certain previously reported amounts
have been reclassified to conform to the current method of presentation.

For the Consolidated Statement of Cash Flows, State Street has defined cash
equivalents as those amounts included in the Consolidated Statement of Condition
caption, "Cash and due from banks."

In 1996, SFAS No. 125, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities" was issued. Certain provisions of
this statement have a postponed effective date of 1998. State Street will adopt
the required provisions of this statement in 1997, and the provisions are not
expected to have a material impact on the financial statements.

RESALE AND REPURCHASE AGREEMENTS; SECURITIES BORROWED. State Street purchases
U.S. Treasury and Federal agency securities ("U.S. Government securities") under
agreements to resell the securities. These purchases are recorded as securities
purchased under resale agreements, an asset in the Consolidated Statement of
Condition. These securities can be used as collateral for repurchase agreements.
It is State Street's policy to take possession or control of the security
underlying the resale agreement. The securities are revalued daily to determine
if additional collateral is necessary. State Street enters into sales of U.S.
Government securities under repurchase agreements, which are treated as
financings, and the obligations to repurchase such securities sold are reflected
as a liability in the Consolidated Statement of Condition. The dollar amount of
U.S. Government securities underlying the repurchase agreements remains in
investment securities.

Securities borrowed are recorded at the amount of cash collateral deposited with
the lender. State Street monitors daily its market exposure with respect to
securities borrowed transactions and requests that excess collateral be returned
or that additional securities be provided as needed.

SECURITIES. Debt securities are held in both the investment and trading account
portfolios. State Street accounts for debt and equity securities classified as
available for sale at fair value and the after-tax unrealized gains and losses
are reported as a separate component of stockholders' equity. Securities
classified as held to maturity are stated at cost, adjusted for amortization of
premiums and accretion of discounts. Gains or losses on sales of
available-for-sale securities are computed based on identified costs and
included in fee revenue. Trading account assets are held in anticipation of
short-term market movements and for resale to customers. Trading account assets
are carried at market value and the resulting adjustment is reflected in fee
revenue.

LOANS AND LEASE FINANCING. Loans are placed on a non-accrual basis when they
become 60 days past due as to either principal or interest, or when, in the
opinion of management, full collection of principal or interest is unlikely.
When the loan is placed on non-accrual the accrual of interest is discontinued
and previously recorded but unpaid interest is reversed and charged against
current earnings.

State Street provides asset-based financing to customers through a variety of
lease arrangements. Leveraged leases are carried net of nonrecourse debt.
Revenue on leveraged leases is recognized on a basis calculated to achieve a
constant rate of return on the outstanding investment in the leases, net of
related deferred tax liabilities, in the years in which the net investment is
positive. Gains and losses on residual values of leased equipment sold are
included in fee revenue.

ALLOWANCE FOR LOAN LOSSES. The adequacy of the allowance for loan losses is
evaluated on a regular basis by management. Factors considered in evaluating the
adequacy of the allowance include previous loss experience, current economic
conditions and their effect on borrowers, and the performance of individual
credits in relation to contract terms. The provision for loan losses charged to
earnings is based upon management's judgment of the amount necessary to maintain
the allowance at a level adequate to absorb probable losses.

State Street adopted Statement of Financial Accounting Standards ("SFAS") No.
114, "Accounting by Creditors for Impairment of a Loan," as amended by SFAS No.
118 on January 1, 1995. SFAS No. 114 requires that the allowance for loan losses
related to certain loans be evaluated based on discounted cash flows using the
loan's initial effective interest rate or the fair value of the underlying
collateral for certain collateral dependent loans. Prior to January 1, 1995, the
allowance for loan losses related to these loans was based on undiscounted cash
flows or the fair value of the collateral for collateral dependent loans. The
adoption of SFAS No. 114 did not have a material effect on the financial
statements of State Street.

PREMISES AND EQUIPMENT. Premises, equipment and leasehold improvements are
carried at cost less accumulated depreciation and amortization. Depreciation and
amortization charged to operating expenses are computed using the straight-line
method over the estimated useful life of the related asset or the remaining term
of the lease. State Street adopted SFAS No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," on January 1,
1996. This statement addresses how long-lived assets and certain identifiable
intangibles held and used should be evaluated for impairment whenever events or
changes in circumstances indicate that the carrying amount of the asset may not
be recoverable. The adoption of SFAS No. 121 did not have a material effect on
the financial statements of State Street.

REVALUATION GAINS AND LOSSES ON FINANCIAL CONTRACTS. The gross amount of
unrealized gains and losses on foreign exchange and interest rate contracts are
reported separately as other assets and other liabilities, respectively, in the
Consolidated Statement of Condition, except where such gains and losses arise
from contracts covered by qualifying master netting agreements.

CURRENCY TRANSLATION. The assets and liabilities of non-U.S. operations are
translated at month-end exchange rates, and revenue and expenses are translated
at average monthly exchange rates. Gains or losses from the translation of the
net assets of certain non-U.S. subsidiaries, net of any currency hedges and
related taxes, are credited or charged to retained earnings. Gains or losses
from other translations are included in fee revenue.

INTEREST RATE AND FOREIGN EXCHANGE CONTRACTS. State Street uses interest rate
contracts as part of its overall interest rate risk management. Gains and losses
on interest rate futures and option contracts that are designated as hedges and
effective as such are deferred and amortized over the remaining life of the
hedged assets or liabilities as an adjustment to interest revenue or interest
expense. Interest rate swap contracts that are entered into as part of interest
rate management are accounted for using the accrual method as an adjustment to
interest revenue or interest expense. Interest rate contracts related to trading
activities are adjusted to market value with the resulting gains or losses
included in fee revenue.

Foreign exchange trading positions are valued daily at prevailing exchange
rates, and the resulting gain or loss is included in fee revenue.

INCOME TAXES. The provision for income taxes includes deferred income taxes
arising as a result of reporting some items of revenue and expense in different
years for tax and financial reporting purposes.

EARNINGS PER SHARE. The computation of primary earnings per share is based on
the weighted average number of shares of common stock and common stock
equivalents outstanding during each period. Stock option and stock award grants
are included only in periods when the results are dilutive. The computation of
fully diluted earnings per share additionally includes the assumption that the
convertible debt had been converted as of the beginning of each period, with the
elimination of related interest expense less the income tax benefit.


NOTE B - ACQUISITIONS

In 1996, State Street acquired Princeton Financial Systems, Inc. ("PFS") in a
transaction accounted for as a purchase. PFS provides services and client/server
software for investment managers with particular focus on the insurance
industry. State Street issued to stockholders of PFS 923,072 shares of common
stock and cash. The proforma results of operations adjusted to include PFS for
the years ended December 31, 1995 and 1994 are not presented, as the results
would not have been significantly different.

In 1995, State Street acquired IFTC in a transaction accounted for as a pooling
of interests. IFTC was acquired for 5,972,222 shares of State Street common
stock. IFTC provides custody and fund accounting services to mutual funds,
insurance portfolios and bank portfolios.


NOTE C - INVESTMENT SECURITIES

Available-for-sale securities are recorded at fair value and held-to-maturity
securities are recorded at amortized cost on the Consolidated Statement of
Condition. Investment securities consisted of the following at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                             1996                                        1995
                                         Amortized        Unrealized         Fair     Amortized      Unrealized         Fair
(Dollars in millions)                      Cost        Gains     Losses      Value      Cost       Gains    Losses     Value
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>       <C>        <C>        <C>          <C>       <C>      <C>    
Available for sale (at fair value):
   U.S. Treasury and Federal agencies    $ 4,630       $ 18      $  5       $ 4,643    $ 2,270      $ 18      $  4     $ 2,284
   State and political subdivisions..      1,557         10         8         1,559      1,300        10         4       1,306
   Asset-backed securities...........      1,273          4         2         1,275      1,673         4        12       1,665
   Other investments.................      1,048         12         9         1,051        271        10         1         280
                                         -------       ----      ----       -------    -------      ----      ----     -------
     Total ..........................    $ 8,508       $ 44      $ 24       $ 8,528    $ 5,514      $ 42      $ 21     $ 5,535
                                         =======       ====      ====       =======    =======      ====      ====     =======

Held to maturity (at amortized cost):
   U.S. Treasury and Federal agencies    $   859       $  2      $  2       $   859    $   824      $  5               $   829
                                         =======       ====      ====       =======    =======      ====      ====     =======
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The amortized cost and fair value of available-for-sale and held-to-maturity
securities by maturity at December 31, 1996, were as follows:
- --------------------------------------------------------------------------------
                          0-1       1-5     5-10      Over
(Dollars in millions)    Years     Years    Years   10 Years
- --------------------------------------------------------------------------------
Available for sale:
   Amortized cost      $ 3,365   $ 4,629   $ 274     $ 240
   Fair value            3,363     4,646     277       242
Held to maturity:
   Amortized cost....      442       417
   Fair value........      442       417
- --------------------------------------------------------------------------------

The maturity of asset-backed securities is based upon the expected principal
payments. Securities carried at $5.1 billion and $2.2 billion at December 31,
1996 and 1995, respectively, were designated as security for public and trust
deposits, borrowed funds and for other purposes as provided by law.

During 1996, gains of $8 million and losses of $3 million were realized on sales
of available-for-sale securities of $465 million. During 1995, gains of $17
million and losses of $5 million were realized on sales of available-for-sale
securities of $3.7 billion. During 1994, gains of $6 million and losses of $4
million were realized on sales of available-for-sale securities of $1.5 billion.

In November 1995, the Financial Accounting Standards Board issued a Special
Report, "A Guide to Implementation of Statement 115 on Accounting for Certain
Investments in Debt and Equity Securities." In accordance with provisions in
that Special Report, State Street chose to reclassify certain securities from
held to maturity to available for sale on December 1, 1995. At the date of
transfer, the amortized cost of those securities was $3.8 billion and the net
unrealized gain on those securities was $3 million, which was recorded net of
tax in stockholders' equity at the date of transfer.


NOTE D - LOANS

The loan portfolio consisted of the following at December 31:
- --------------------------------------------------------------------------------
(Dollars in millions)                 1996            1995
- --------------------------------------------------------------------------------
Commercial and financial........     $ 2,982        $ 2,573
Real estate.....................         118             96
Consumer........................          40             47
Non-U.S.........................         854            699
Lease financing.................         719            571
                                     -------        -------
   Total loans..................       4,713          3,986
Less allowance for loan losses..         (73)           (63)
                                     -------        -------
   Net loans....................     $ 4,640        $ 3,923
                                     =======        =======
- --------------------------------------------------------------------------------

Non-accrual loans were $12 million and $16 million at December 31, 1996 and
1995, respectively. Interest revenue for non-accrual loans under original terms
was $1 million and $2 million for 1996 and 1995, respectively. Interest revenue
recognized for non-accrual loans was less than $1 million for 1996 and 1995.

Changes in the allowance for loan losses for the years ended December 31 were as
follows:
- --------------------------------------------------------------------------------
(Dollars in millions)                 1996    1995   1994
- --------------------------------------------------------------------------------
Balance at beginning of year.....     $ 63    $ 58   $ 54
Provision for loan losses........        8       8     11
Loan charge-offs.................       (5)     (7)   (10)
Recoveries.......................        7       4      3
                                      ----    ----   ----
   Balance at end of year........     $ 73    $ 63   $ 58
                                      ====    ====   ====
- --------------------------------------------------------------------------------


NOTE E - PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31:
- --------------------------------------------------------------------------------
(Dollars in millions)                       1996       1995
- --------------------------------------------------------------------------------
Buildings and land.....................    $  284      $ 273
Leasehold improvements.................       134        135
Equipment and furniture................       562        477
                                            -----      -----
                                              980        885
Accumulated depreciation
    and amortization...................      (512)      (418)
                                            -----      -----
    Total premises and equipment.......     $ 468      $ 467
                                            =====      =====
- --------------------------------------------------------------------------------

State Street has entered into noncancelable operating leases for premises and
equipment. At December 31, 1996, future minimum payments under noncancelable
operating leases with initial or remaining terms of one year or more totaled
$600 million. This consisted of $58 million, $47 million, $44 million, $42
million and $42 million for the years 1997 to 2001, respectively, and $367
million thereafter. The minimum rental commitments have been reduced by sublease
rental commitments of $11 million. Nearly all leases include renewal options.

Total rental expense amounted to $55 million, $42 million and $35 million in
1996, 1995 and 1994, respectively. Rental expense has been reduced by sublease
revenue of $1 million for each year ended 1996, 1995 and 1994.


NOTE F - INVESTMENT SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

State Street enters into sales of U.S. Government securities under repurchase
agreements that are treated as financings, and the obligations to repurchase
such securities sold are reflected as a liability in the Consolidated Statement
of Condition. The dollar amount of U.S. Government securities underlying the
repurchase agreements remains in investment securities.

Information on these U.S. Government securities, and the related repurchase
agreements including accrued interest, is shown in the table below. This table
excludes repurchase agreements that are secured by securities purchased under
resale agreements and securities borrowed.

Information at December 31, 1996, was as follows:
- --------------------------------------------------------------------------------
                           U.S. Government       Repurchase
                           Securities Sold       Agreements
                            Book                Book
 (Dollars in millions)     Amount    Market    Amount    Rate
- --------------------------------------------------------------------------------
Maturity of repurchase
agreements:
   Overnight..........    $ 1,889    $ 1,893   $ 1,864    5.43%
   2 to 30 days.......        696        697       688    5.20
   31 to 90 days......        472        472       466    5.15
   Over 90 days.......        880        880       879    5.20
                          -------    -------   -------
     Total............    $ 3,937    $ 3,942   $ 3,897    5.30
                          =======    =======   =======
- --------------------------------------------------------------------------------


NOTE G - NOTES PAYABLE

State Street Bank issues bank notes from time to time, in an aggregate amount
not to exceed $750 million and with original maturities ranging from 14 days to
five years.

Bank notes, which are not subject to redemption, represent unsecured debt
obligations of State Street Bank. Bank notes are neither obligations of nor
guaranteed by State Street and are recorded net of original issue discount. At
December 31, 1996, there was a total of $86 million of two-year foreign currency
denominated notes outstanding. This included $43 million of notes due October
1997 with an interest rate of 1.05% and $43 million of notes due January 1998
with an interest rate of 1.15%. At December 31, 1995, there was a total of $175
million of bank notes outstanding. This included $127 million with an average
maturity of 45 days and a weighted average interest rate of 5.79%, and $48
million of two-year foreign currency denominated notes due October 1997 with an
interest rate of 1.05%.


NOTE H - LONG-TERM DEBT

Long-term debt, less unamortized original issue discount, consisted of the
following at December 31:
- --------------------------------------------------------------------------------
(Dollars in millions)                      1996        1995
- --------------------------------------------------------------------------------
7.94% Capital securities due 2026....     $ 200        $ 
7.35% Notes due 2026.................       150
5.95% Notes due 2003.................       100          100
9.50% Mortgage note due 2009.........        23           24
7.75% Convertible subordinated
   debentures due 2008...............         3            3
                                          -----        -----
   Total long-term debt..............     $ 476        $ 127
                                          =====        =====
- --------------------------------------------------------------------------------

The capital securities consist of $200 million cumulative semi-annual income
securities, with a liquidation amount of $1,000 per security. The capital
securities qualify as Tier 1 capital under Federal regulatory guidelines. The
capital securities were issued in December 1996 by a statutory business trust
that is wholly owned by State Street. The trust used the proceeds of the capital
securities and other assets to purchase at par $206 million of junior
subordinated debentures ("debentures") of State Street due in 2026, the
debentures are the sole assets of the trust.

Payments to be made by the trust on the capital securities are dependent on
payments that State Street has undertaken to make, particularly the payments to
be made by State Street on the debentures. Compliance by State Street would have
the effect of providing a full, irrevocable and unconditional guarantee of the
trust's obligations under the capital securities.

Distributions on the capital securities are included in interest expense and are
payable from interest payments received on the debentures and are due
semi-annually at a rate of 7.94% of the liquidation amount, subject to deferral
for up to five years under certain conditions. Redemption of the capital
securities are payable at the liquidation amount from redemption payments
received on the debentures. State Street may redeem the debentures at par at any
time after December 30, 2006, at a price of approximately 104% in 2006,
declining annually to par in 2015. Upon the occurrence of certain tax treatment,
investment company regulation and/or capital treatment changes, State Street may
redeem the capital securities at a price of Treasury rate plus 1.05% before
December 31, 1997, and Treasury rate plus 0.50% after December 31, 1997.
Redemption of the capital securities is subject to Federal regulatory approval.

In April 1996, a shelf registration statement became effective that allows State
Street to issue up to $500 million of unsecured debt securities and/or shares of
its preferred stock. In June 1996, State Street issued $150 million of 7.35%
notes due 2026, redeemable at the option of the holder in 2006. At December 31,
1996, $350 million of the shelf registration was available for issuance.

The 5.95% notes are unsecured obligations of State Street.

The 9.50% mortgage note was fully collateralized by property at December 31,
1996. The aggregate maturities of this mortgage note are $1 million for the
years 1997 through 2000 and $2 million for 2001.

The 7.75% debentures are convertible to common stock at a price of $5.75 per
share, subject to adjustment for certain events. The debentures are redeemable,
at State Street's option, at a price of approximately 101%, declining annually
to par by 1998. During 1996 and 1995, debentures were converted into 5,217 and
25,734 shares of common stock, respectively. At December 31, 1996, 553,043
shares of common stock had been reserved for issuance upon conversion.


NOTE I - STOCKHOLDERS' EQUITY

The Board of Directors has authorized the repurchase of up to six million shares
of State Street's common stock. Shares purchased under the authorization could
be used for employee benefit plans or general corporate purposes. During 1996,
2,698,900 shares of State Street's common stock were purchased for both purposes
at an average cost of $48 per share. During 1995, 416,200 shares of State
Street's common stock were purchased for employee benefit plans at an average
cost of $41 per share.

Under the 1994 Stock Option and Performance Unit Plan, options and stock
appreciation rights ("SARs") covering 3,500,000 shares of common stock and
1,000,000 performance units may be issued. State Street has stock options and
performance units outstanding from previous plans under which no further grants
can be made.

State Street has long-term incentive plans from which stock options, stock
awards, SARs and performance units can be awarded. The exercise price of
non-qualified and incentive stock options may not be less than fair value of
such shares at date of grant and expire no longer than ten years from date of
grant. Performance units have been granted to officers at the policy-making
level. Performance units are earned over a performance period based on
achievement of goals. Payment for performance units is made in cash equal to the
fair market value of State Street's common stock after the conclusion of each
performance period. During 1996, 300,000 shares were granted under the stock
award program, none of which were exercisable at December 31, 1996. Compensation
expense related to performance units and stock awards were $10 million, $3
million and less than $1 million for 1996, 1995 and 1994, respectively.

Options outstanding and activity for the years ended December 31, consisted of
the following:
- --------------------------------------------------------------------------------
(Dollars in millions,
except per share amounts;            Option Price 
shares in thousands)      Shares       Per Share     Total
- --------------------------------------------------------------------------------
December 31, 1994......   2,802     $ 6.42-45.31     $  70
   Granted.............     378      32.50-44.00        13
   Exercised...........    (327)      6.42-36.38        (5)
   Canceled............     (67)     20.72-45.31        (2)
                          -----                      -----
December 31, 1995......   2,786      11.23-45.31        76
   Granted.............   1,038      52.81-67.75        62
   Exercised...........    (533)     11.23-29.05       (12)
   Canceled............     (53)     32.25-67.75        (2)
                          -----                      -----
December 31, 1996......   3,238     $12.03-67.75     $ 124
                          =====                      =====
- --------------------------------------------------------------------------------

During 1994, 460,000 options were exercised at per share prices of $3.95 to
$32.25. At December 31, 1996, 1,059,837 shares under options were exercisable of
which 50,799 shares relate to an acquired plan. At December 31, 1996, 1,431,795
shares under options and SARs were available for future grants.

SFAS No. 123 "Accounting for Stock-Based Compensation," is effective for 1996.
This statement addresses accounting and reporting standards for stock-based
employee compensation plans. State Street has elected to continue to recognize
compensation expense using the intrinsic value-based method of accounting
prescribed by APB Opinion No. 25. Proforma results, using the fair value method,
are not presented, as results are not materially different than those reported.


NOTE J - SHAREHOLDERS' RIGHTS PLAN

In 1988, State Street declared a dividend of one preferred share purchase right
for each outstanding share of common stock. Under certain conditions, a right
may be exercised to purchase one two-hundredths share of a series of
participating preferred stock at an exercise price of $75, subject to
adjustment. The rights become exercisable if a party acquires or obtains the
right to acquire 20% or more of State Street's common stock or after
commencement or public announcement of an offer for 20% or more of State
Street's common stock. When exercisable, under certain conditions, each right
also entitles the holder thereof to purchase shares of common stock, of either
State Street or of the acquiror, having a market value of two times the then
current exercise price of that right.

The rights expire in September 1998, and may be redeemed at a price of $.005 per
right at any time prior to expiration or the acquisition of 20% of State
Street's common stock. Also, under certain circumstances, the rights may be
redeemed after they become exercisable and may be subject to automatic
redemption.


NOTE K - REGULATORY MATTERS

REGULATORY CAPITAL. State Street is subject to various regulatory capital
requirements administered by the Federal banking agencies. All guidelines are
consistent for State Street and State Street Bank, except for the leverage ratio
which is 5% for State Street Bank. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on State
Street's financial statements. Under capital adequacy guidelines, State Street
must meet specific capital guidelines that involve quantitative measures of
State Street's assets, liabilities, and certain off-balance sheet items as
calculated under regulatory accounting practices. State Street's capital amounts
and classification are also subject to qualitative judgments by the regulators
about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require State Street and State Street Bank to maintain minimum risk-based and
leverage ratios as set forth in the table below. The risk-based capital ratios
are Tier 1 capital and Total capital to risk-based assets, and the leverage
ratio is Tier 1 capital to quarterly average assets.

As of December 31, 1996, the most recent filing with the Federal Reserve Bank,
State Street Bank was categorized as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized,
State Street Bank must exceed the well capitalized guideline ratios, as set
forth in the table, and meet certain other requirements. Management believes
that State Street Bank exceeds all well capitalized requirements and there have
been no conditions or events since the filing that management believes would
change the status of well capitalized.

<TABLE>
<CAPTION>
The regulatory capital amounts and ratios were the following at December 31:
- -------------------------------------------------------------------------------------------------------------------------------
                                    Regulatory Guidelines(1)
                                    ------------------------            State Street                     State Street Bank
                                                    Well          -----------------------          ----------------------------
(Dollars in millions)                 Minimum    Capitalized         1996          1995                 1996         1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>          <C>           <C>                <C>           <C>     
Risk-based ratios:
   Tier 1 capital..................      4%           6%              13.4%         14.0%              12.1%         13.1%
   Total capital...................      8%          10%              13.6          14.5               11.9          13.4
Leverage ratio.....................      3%           4%               5.9           5.6                5.3           5.2

Tier 1 capital.....................                               $  1,818      $  1,507           $  1,632      $  1,391
Total capital......................                                  1,847         1,563              1,611         1,422

Risk-based assets:
   On-balance sheet................                               $ 10,311      $  8,409           $ 10,234      $  8,296
   Off-balance sheet...............                                  3,249         2,339              3,249         2,339
                                                                  --------      --------           --------      --------
     Total risk-based assets.......                               $ 13,560      $ 10,748           $ 13,483      $ 10,635
                                                                  ========      ========           ========      ========
- -------------------------------------------------------------------------------------------------------------------------------
(1) The regulatory framework for prompt corrective action is not applicable to State Street (bank holding companies).
</TABLE>

CASH, DIVIDEND, LOAN AND OTHER RESTRICTIONS. During 1996, subsidiary banks of
State Street were required by the Federal Reserve Bank to maintain average
reserve balances of $293 million.

State Street's principal source of funds for the payment of cash dividends to
stockholders is from dividends paid by State Street Bank. Federal and state
banking regulations place certain restrictions on dividends paid by subsidiary
banks to State Street. At December 31, 1996, State Street Bank had $486 million
of retained earnings available for distribution to State Street in the form of
dividends.

The Federal Reserve Act requires that extensions of credit by State Street Bank
to certain affiliates, including State Street, be secured by specific
collateral, that the extension of credit to any one affiliate be limited to 10%
of capital and surplus (as defined), and that extensions of credit to all such
affiliates be limited to 20% of capital and surplus.

At December 31, 1996, consolidated retained earnings included $18 million
representing undistributed earnings of 50%-owned affiliates.

State Street has a committed line of credit of $50 million to support its
commercial paper program.


<TABLE>
NOTE L - NET INTEREST REVENUE

Net interest revenue consisted of the following for the years ended December 31:
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)                                                                                1996      1995     1994
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>       <C>       <C>  
INTEREST REVENUE
Deposits with banks..........................................................................       $  337    $  287    $ 209
Investment securities:
  U.S. Treasury and Federal agencies.........................................................          260       244      184
  State and political subdivisions (exempt from Federal tax).................................           68        53       42
  Other investments..........................................................................          127       133      138
Loans........................................................................................          278       242      183
Securities purchased under resale agreements, securities borrowed and Federal funds sold.....          356       357      156
Trading account assets.......................................................................           17        20       24
                                                                                                    ------    ------    -----
     Total interest revenue..................................................................        1,443     1,336      936
                                                                                                    ------    ------    -----
INTEREST EXPENSE
Deposits.....................................................................................          425       416      281
Other borrowings.............................................................................          452       483      255
Long-term debt...............................................................................           15         8        8
                                                                                                    ------    ------    -----
     Total interest expense..................................................................          892       907      544
                                                                                                    ------    ------    -----
     Net interest revenue....................................................................       $  551    $  429    $ 392
                                                                                                    ======    ======    =====
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
NOTE M - OPERATING EXPENSES-OTHER

The other category of operating expenses consisted of the following for the years ended December 31:
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)                                                                                1996      1995     1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>       <C>       <C>  
Professional services........................................................................       $   61    $   48    $  48
Advertising and sales promotion..............................................................           34        26       23
Postage, forms and supplies..................................................................           26        24       21
Telecommunications...........................................................................           23        22       22
Other........................................................................................           77        70       58
                                                                                                    ------    ------    -----
     Total operating expenses - other........................................................       $  221    $  190    $ 172
                                                                                                    ======    ======    =====
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
NOTE N - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a tabulation of the unaudited quarterly results of operations:
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
(Dollars and shares in millions,                       1996 Quarters                                1995 Quarters
except per share data)                   Fourth      Third     Second      First     Fourth       Third     Second       First
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C>        <C>        <C>        <C>        <C>         <C>  
Fee revenue..........................    $ 348       $ 324      $ 323      $ 307      $ 297      $ 284      $  277      $ 262

Interest revenue.....................      386         369        342        346        346        341         330        319
Interest expense.....................      239         230        208        215        232        232         224        219
                                         -----       -----      -----      -----      -----      -----       -----      -----
   Net interest revenue..............      147         139        134        131        114        109         106        100
Provision for loan losses............        2           2          2          2          2          2           2          2
                                         -----       -----      -----      -----      -----      -----       -----      -----
   Total revenue.....................      493         461        455        436        409        391         381        360
Operating expenses...................      375         350        345        328        309        301         289        275
                                         -----       -----      -----      -----      -----      -----       -----      -----
    Income before income taxes.......      118         111        110        108        100         90          92         85
Income taxes.........................       40          37         39         38         35         25          29         31
                                         -----       -----      -----      -----      -----      -----       -----      -----
   Net Income........................    $  78       $  74      $  71      $  70      $  65      $  65       $  63      $  54
                                         =====       =====      =====      =====      =====      =====       =====      =====
Earnings Per Share:
   Primary...........................    $ .96       $ .91      $ .87      $ .85      $ .79      $ .78       $ .75      $ .66
   Fully diluted.....................      .95         .90        .87        .84        .78        .77         .75        .65
Average Shares Outstanding:
   Primary...........................       82          81         82         82         83         83          83         83
   Fully diluted.....................       82          82         82         83         84         84          84         83
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE O - EMPLOYEE BENEFIT PLANS

RETIREMENT PLANS. State Street and nearly all of its U.S. subsidiaries
participate in a noncontributory, cash balance defined benefit plan covering
employees based on age and service. The plan provides individual account
accumulations that are increased annually based on salary, service and interest
credits. State Street uses the projected unit credit method as its actuarial
valuation method. It is State Street's funding policy to contribute annually the
maximum amount that can be deducted for Federal income tax purposes. Employees
in non-U.S. offices participate in local plans, and the cost of these plans is
not material.

The following table sets forth the primary plan's funded status, actuarial
assumptions and amounts recognized in the Consolidated Financial Statements as
of and for the years ended December 31:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)                                                                      1996            1995         1994
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>             <C>          <C>  
Accumulated benefit obligation:
   Vested........................................................................        $  119          $  113       $   92
   Nonvested.....................................................................            16              13            9
Additional benefits based on estimated future salary levels......................            25              23           17
                                                                                         ------          ------       ------
     Projected benefit obligation................................................           160             149          118
Plan assets at fair value (primarily listed stocks and fixed income securities)..           193             178          157
                                                                                         ------          ------       ------
     Excess of plan assets over projected benefit obligation.....................            33              29           39
Unrecognized net asset at transition (amortized over 17.2 years).................           (14)            (16)         (18)
Unrecognized net (gain) loss.....................................................            (3)              8            3
Unrecognized prior service costs.................................................            (3)             (3)          (4)
                                                                                         ------          ------       ------
     Total prepaid pension expense (included in other assets)....................        $   13          $   18       $   20
                                                                                         ======          ======       ======
Pension expense:
   Current service cost..........................................................        $   13          $   11       $   11
   Interest cost on projected benefit obligation.................................            12              10            8
   Actual return on plan assets..................................................           (26)            (34)          (3)
   Net amortization and deferral.................................................             6              16          (15)
                                                                                         ------          ------       ------
     Total pension expense.......................................................        $    5          $    3       $    1
                                                                                         ======          ======       ======
Actuarial assumptions:
   Discount rate used to determine benefit obligation............................         8.50%           8.00%        8.75%
   Rate of increase for future compensation......................................         6.00            5.00         5.00
Expected long-term rate of return on plan assets.................................        10.25           10.25        10.25

- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The projected rate of increase for future compensation was changed from 5% to 6%
in 1996, due to anticipated future salary increases.

State Street has non-qualified supplemental retirement plans that provide
certain officers with defined pension benefits in excess of allowable tax
deductions. At December 31, 1996, 1995 and 1994, the projected benefit
obligation of these plans was $20 million, $15 million and $5 million and the
related pension expense was $4 million, $2 million and less than $1 million,
respectively.

Total pension expense for all plans was $13 million, $8 million and $5 million
for 1996, 1995 and 1994, respectively.

Employees of State Street Bank and certain subsidiaries are eligible to
contribute a portion of their pre-tax salary to a 401(k) Salary Savings Plan.
State Street matches a portion of these contributions, and the related expense
was $9 million, $9 million and $7 million for 1996, 1995 and 1994, respectively.

POSTRETIREMENT PLAN. State Street Bank and certain subsidiaries provide health
care and life insurance benefits for retired employees. State Street funds
medical and life insurance benefit costs at the same level that expenses are
increased.

The discount rate used in determining the accumulated postretirement benefit
obligation ("APBO") was 8.50%, 8.00% and 8.75% for 1996, 1995 and 1994,
respectively. The assumed health care cost trend rate used in measuring the APBO
was no increase for the next two years, and 4.5% thereafter. If the health care
trend rate assumptions were increased by 1%, the APBO would have increased by 6%
as of December 31, 1996, and the aggregate expense for service and interest
costs for 1996 would have increased by 8%.

The following table sets forth the financial status of the postretirement plan
and amounts recognized in the Consolidated Financial Statements as of and for
the years ended December 31:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)                                                                            1996        1995       1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>         <C>       <C> 
Accumulated postretirement benefit obligation:
   Retirees..............................................................................        $  5       $  5        $ 7
   Fully eligible active employees.......................................................           5          5          5
   Other active employees................................................................          10         11         12
                                                                                                 ----       ----        ---
     Total accumulated postretirement benefit obligation.................................          20         21         24
Unrecognized transition obligation (amortized over 20 years).............................         (18)       (19)       (20)
Unrecognized net gain....................................................................          12          9          4
                                                                                                 ----       ----        ---
     Accrued postretirement benefit costs (included in liabilities)......................        $ 14       $ 11        $ 8
                                                                                                 ====       ====        ===
Postretirement benefits expense:
   Current service cost..................................................................        $  1       $  2        $ 2
   Interest cost on APBO.................................................................           2          2          2
   Net amortization and deferral.........................................................           1          1          1
                                                                                                 ----       ----        ---
       Total postretirement benefits expense.............................................        $  4       $  5        $ 5
                                                                                                 ====       ====        ===
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE P - INCOME TAXES

The provision for income taxes included in the Consolidated Statement of Income
consisted of the following:
- -------------------------------------------------------------
(Dollars in millions)               1996       1995    1994
- -------------------------------------------------------------
Current:
   Federal.....................    $  43      $  32   $   27
   State.......................       20         20       22
   Non-U.S.....................       15         21       25
                                   -----      -----   ------
     Total current.............       78         73       74
Deferred:
   Federal.....................       60         33       34
   State.......................       16         13       12
                                   -----      -----   ------
     Total deferred............       76         46       46
                                   -----      -----   ------
     Total income taxes........    $ 154      $ 119   $  120
                                   =====      =====   ======
- -------------------------------------------------------------

Current and deferred taxes for 1995 and 1994 have been reclassified to reflect
the tax returns as actually filed. Income tax benefits of $7 million, $2 million
and $5 million in 1996, 1995 and 1994, respectively, related to certain employee
stock option exercises, were recorded directly to stockholders' equity and are
not included in the table above. Income tax expense related to net securities
gains was $2 million, $5 million and $1 million for 1996, 1995 and 1994,
respectively.

Pre-tax income attributable to operations located outside the United States was
$91 million, $67 million and $76 million in 1996, 1995 and 1994, respectively.

Significant components of the deferred tax liabilities and assets at December 31
were as follows:
- -----------------------------------------------------------
(Dollars in millions)                         1996     1995
- -----------------------------------------------------------
Deferred tax liabilities:
   Lease financing transactions.........      $ 423   $ 326
   Other................................         17      21

      Total deferred tax liabilities....        440     347
                                              -----   -----
Deferred tax assets:
   Operating expenses...................         45      37
   Allowance for loan losses............         31      27
   Tax carryforwards....................         18      22
   Depreciation, net....................         20       9
   Other................................         12       9
                                              -----   -----
   Valuation allowance..................        (11)    (10)
                                              -----   -----
      Total deferred tax assets..........       115      94
                                              -----   -----
      Net deferred tax liabilities.......     $ 325   $ 253
                                              =====   =====
- -----------------------------------------------------------

At December 31, 1996, State Street had non-U.S. tax losses carryforwards of $27
million and U.S. tax credit carryforwards of $9 million. If not used, $12
million of the losses will expire in the years 2001 and 2002. The tax credits
and the remaining tax losses carry forward indefinitely.

A reconciliation of the differences between the U.S. statutory income tax rate
and the effective tax rates based on income before taxes is as follows:
- --------------------------------------------------------------
                                       1996   1995    1994
- --------------------------------------------------------------
U.S. Federal income tax rate........  35.0%   35.0%    35.0%
Changes from statutory rate:
  State taxes, net of Federal benefit  4.9     3.2      6.7
  Tax-exempt interest revenue,
      net of disallowed interest....  (4.5)   (4.3)    (4.1)
  Tax credits.......................  (1.4)   (1.7)    (2.3)
  Other, net........................    .5      .4     ( .1)
                                      ----    ----     ----
     Effective tax rate.............  34.5%   32.6%    35.2%
                                      ====    ====     ==== 
- --------------------------------------------------------------

For years beginning on or after January 1, 1995, the Commonwealth of
Massachusetts reduced the tax rate applicable to financial institutions and
permitted apportionment of income. The change in tax law resulted in a
revaluation of the deferred tax assets and liabilities which existed at the
beginning of 1995. This revaluation and the reduction of current year state tax
expense reduced the 1995 provision for state taxes. In addition, during 1995 a
settlement of prior years' state taxes resulted in a net $3.6 million reduction
of taxes. The settlement resolved a claim over the taxability of interest
revenue on certain Massachusetts bonds.


NOTE Q - CONTINGENT LIABILITIES

State Street provides banking, trust, investment management, global custody,
accounting, administration and securities processing services to both domestic
and global customers. Assets under custody and assets under management, held by
State Street in a fiduciary or custodial capacity, are not included in the
Consolidated Statement of Condition because such items are not assets of State
Street. Management conducts regular reviews of its responsibilities for these
services and considers the results in preparing its financial statements. In the
opinion of management, there are no contingent liabilities at December 31, 1996,
that would have a material adverse effect on State Street's financial position
or results of operations.

State Street is subject to pending and threatened legal actions that arise in
the normal course of business. In the opinion of management, after discussion
with counsel, these can be successfully defended or resolved without a material
adverse effect on State Street's financial position or results of operations.


NOTE R - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS, INCLUDING DERIVATIVES

State Street uses various off-balance sheet financial instruments, including
derivatives, to satisfy the financing and risk management needs of customers, to
manage interest rate and currency risk and to conduct trading activities. In
general terms, derivative instruments are contracts or agreements whose value
can be derived from interest rates, currency exchange rates and/or other
financial indices. Derivative instruments include forwards, futures, swaps,
options and other instruments with similar characteristics. The use of these
instruments generates fee, interest or trading revenue. Associated with these
instruments are market and credit risks that could expose State Street to
potential losses.

Market risk relates to the possibility that financial instruments may change in
value due to future fluctuations in market prices. There may be considerable
day-to-day variation in market-risk exposure because of changing expectations of
future currency values or interest rates. State Street actively manages its
market-risk exposure.

Credit risk relates to the possibility that a loss may occur from the failure of
another party to perform according to the terms of a contract. The credit risk
associated with off-balance sheet financial instruments is managed in
conjunction with State Street's balance sheet activities. State Street minimizes
its credit risk by performing credit reviews of counterparties or by conducting
activities through organized exchanges. Historically, credit losses with respect
to these instruments have been immaterial.

State Street uses derivative financial instruments in trading and balance sheet
management activities. The objectives of trading activities are to act as an
intermediary in arranging transactions for customers and to assume positions in
interest rate or foreign currency markets based upon expectations of future
market movements. The objective of balance sheet management activities is to use
derivatives in minimizing the risk inherent in State Street's asset and
liability structure from interest rate and currency exchange movements.

Interest rate contracts involve an agreement with a counterparty to exchange
cash flows based on the movement of an underlying interest rate index. An
interest rate swap agreement involves the exchange of a series of interest
payments, either at a fixed or variable rate, based upon the notional amount
without the exchange of the underlying principal amount. An interest rate option
contract provides the purchaser, for a premium, the right but not the obligation
to buy or sell the underlying financial instrument at a set price at or during a
specified period. An interest rate futures contract is a commitment to buy or
sell at a future date a financial instrument at a contracted price and may be
settled in cash or through the delivery of the contracted instrument.

Foreign exchange contracts involve an agreement to exchange the currency of one
country for the currency of another country at an agreed upon rate and
settlement date. Foreign exchange contracts consist of swap agreements and
forward and spot contracts.

The following table summarizes the contractual or notional amounts of derivative
financial instruments held or issued by State Street for trading and balance
sheet management at December 31:
- ----------------------------------------------------------------
(Dollars in millions)                        1996         1995
- ----------------------------------------------------------------
Trading:
Interest rate contracts:
   Swap agreements......................    $   880     $   420
   Options and caps purchased...........         25          25
   Options and caps written.............        116          36
   Futures - short position.............      1,252       1,042
   Futures - long position..............                      8
   Options on futures purchased.........        430       1,000
   Options on futures written...........         28         800
Foreign exchange contracts:                                    
   Forward, swap and spot...............     62,109      54,965
   Options purchased....................        206          20
   Options written......................         60          43
   Options on futures purchased.........        330            
                                                               
Balance Sheet Management:                                      
Interest rate contracts:                                       
   Swap agreements......................        296         217
   Options and caps purchased...........         50          50
Foreign exchange contracts..............         65     
- ----------------------------------------------------------------

State Street's risk exposure from interest rate and foreign exchange contracts
results from the possibility that one party may default on its contractual
obligation or from movements in exchange or interest rates. Credit risk is
limited to the positive market value of the derivative financial instrument,
which is significantly less than the notional value. The notional value provides
the basis for determining the exchange of contractual cash flows. The exposure
to credit loss can be estimated by calculating the cost on a present value basis
to replace at current market rates all profitable contracts at year-end. The
estimated aggregate replacement cost of derivative financial instruments in a
net positive position was less than $1 billion at December 31, 1996 and 1995.

FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING. The following table represents
the fair value and average fair value of financial instruments held or issued
for trading purposes as of and for the years ended December 31, 1996 and 1995.

The following amounts have been reduced by offsetting balances with the same
counterparty where a master netting agreement exists:
- ------------------------------------------------------------------
                                                          Average 
 (Dollars in millions)                 Fair Value       Fair Value
- ------------------------------------------------------------------
                                                                  
1996                                                              
Foreign exchange contracts:                                       
   Contracts in a receivable position.    $ 620            $ 615  
   Contracts in a payable position....      634              617  
 Other financial instrument contracts:                            
   Contracts in a receivable position.        6                6  
     Contracts in a payable position..        4                4  
                                                                  
1995                                                              
Foreign exchange contracts:                                       
   Contracts in a receivable position.    $ 539            $ 751  
   Contracts in a payable position....      466              704  
 Other financial instrument contracts:                            
   Contracts in a receivable position.        4                2  
   Contracts in a payable position....        3                3  
- -------------------------------------------------------------------------------

State Street is an active participant in the global foreign exchange market in
support of a large institutional customer base engaged in international
investing. Trading is conducted through eight treasury centers located in major
financial centers throughout the world. State Street operates in the spot and
forward markets in over 40 currencies and is active in the foreign exchange
interbank market. Trading occurs with approximately 225 counterparty banks
globally to facilitate customer transactions.

State Street Bank uses interest rate futures and, to a lesser extent, options on
interest rate futures to minimize the impact of the market valuation changes on
a portion of the bank's trading securities portfolio and to take positions on
interest rate movements.

Foreign exchange contracts and other contracts used in trading activities are
carried at fair value. The fair value of the instruments is recorded in the
balance sheet as part of other assets or other liabilities. Net foreign exchange
trading gains related to foreign exchange contracts totaled $126 million and
$141 million for 1996 and 1995, respectively. Gains/losses for other financial
instrument contracts were $1 million gain in 1996 and $1 million loss in 1995.
Trading gains and losses are recorded in fee revenue. Future cash requirements,
if any, related to foreign currency contracts are represented by the gross
amount of currencies to be exchanged under each contract unless State Street and
the counterparty have agreed to pay or receive the net contractual settlement
amount on the settlement date. Future cash requirements on other financial
instruments are limited to the net amounts payable under the agreements.

FINANCIAL INSTRUMENTS HELD OR ISSUED FOR BALANCE SHEET MANAGEMENT. State Street
enters into various interest rate and foreign exchange contracts in managing its
balance sheet risk. State Street uses interest rate swaps options and caps to
manage interest rate risk, and foreign exchange contracts to minimize currency
translation risk. Interest rate derivative contracts are used to convert
short-term floating rate liabilities into long-term fixed rate liabilities
corresponding to long-term balance sheet assets. Income or expense on financial
instruments used to manage interest rate exposure is recorded on an accrual
basis as an adjustment to the yield of the related interest-earning asset or
interest-bearing liability over the period covered by the contracts.

Foreign exchange contracts are used to minimize the exposure to currency loss
from balance sheet investments denominated in foreign currencies. The foreign
exchange contracts and the currency translation of the investment are marked to
market, and the unrealized gain or loss is recorded in other fee revenue.

CREDIT-RELATED FINANCIAL INSTRUMENTS. Credit-related financial instruments
include indemnified securities on loan, commitments to extend credit, standby
letters of credit and letters of credit. The maximum credit risk associated with
credit-related financial instruments is measured by the contractual amounts of
these instruments.

The following is a summary of the contractual amount of State Street's
credit-related, off-balance sheet financial instruments at December 31:
- ------------------------------------------------------------
(Dollars in millions)                      1996        1995
- ------------------------------------------------------------
Indemnified securities on loan.....    $ 41,518     $ 28,949
Loan commitments...................       4,974        3,626
Standby letters of credit..........       1,777        1,286
Letters of credit..................         160          179
- ------------------------------------------------------------

On behalf of its customers, State Street lends their securities to creditworthy
brokers and other institutions. In certain circumstances, State Street may
indemnify its customers for the fair market value of those securities against a
failure of the borrower to return such securities. State Street requires the
borrowers to provide collateral in an amount equal to or in excess of 102% of
the fair market value of the securities borrowed. The borrowed securities are
revalued daily to determine if additional collateral is necessary. State Street
held as collateral, cash and U.S. Government securities totaling $42.8 billion
and $30.2 billion for indemnified securities on loan at December 31, 1996 and
1995, respectively.

In conjunction with its lending activities, State Street enters into various
commitments to extend credit and issues letters of credit. Loan commitments
(unfunded loans and unused lines of credit), standby letters of credit and
letters of credit are issued to accommodate the financing needs of State
Street's customers. Loan commitments are essentially agreements by State Street
to lend monies at a future date, so long as there are no violations of any
conditions established in the agreement. Standby letters of credit and letters
of credit commit State Street to make payments on behalf of customers when
certain specified events occur.

These loan and letter-of-credit commitments are subject to the same credit
policies and reviews as loans on the balance sheet. Collateral, both the amount
and nature, is obtained based upon management's assessment of the credit risk.
Approximately 70% of the loan commitments expire in one year or less from the
date of issue. Since many of the extensions of credit are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.


NOTE S - FAIR VALUE OF FINANCIAL INSTRUMENTS

State Street uses the following methods to estimate the fair value of financial
instruments.

For financial instruments that have quoted market prices, those quotes are used
to determine fair value. Financial instruments that have no defined maturity,
have a remaining maturity of 180 days or less, or reprice frequently to a market
rate, are assumed to have a fair value that approximates reported book value,
after taking into consideration any applicable credit risk. If no market quotes
are available, financial instruments are valued by discounting the expected cash
flow(s) using an estimated current market interest rate for the financial
instrument. For off-balance sheet derivative instruments, fair value is
estimated as the amounts that State Street would receive or pay to terminate the
contracts at the reporting date, taking into account the current unrealized
gains or losses on open contracts.

The short maturity of State Street's assets and liabilities results in having a
significant number of financial instruments whose fair value equals or closely
approximates reported balance sheet value. Such financial instruments are
reported in the following balance sheet captions: Cash and due from banks;
Interest-bearing deposits with banks; Securities purchased under resale
agreements and securities borrowed; Federal funds sold; Deposits; Securities
sold under repurchase agreements; Federal funds purchased; and Other short-term
borrowings. Fair value of trading accounts equals the balance sheet value. In
1996, the fair value of interest rate contracts used for balance sheet
management would be a payable of $6 million; in 1995, the fair value of such
interest rate contracts would be a payable of $4 million. There is no cost for
loan commitments.

The reported value and fair value for other balance sheet captions at December
31 are as follows:
- -----------------------------------------------------------

                                         Reported     Fair
 (Dollars in millions)                     Value      Value
- -----------------------------------------------------------
1996
Investment securities:
   Available for sale.................    $ 8,528   $ 8,528
   Held to maturity...................        859       859
Net loans (excluding leases)..........      3,994     3,994
Notes payable.........................         86        88
Long-term debt........................        476       463

1995
Investment securities:
   Available for sale.................    $ 5,535   $ 5,535
   Held to maturity...................        824       829
Net loans (excluding leases)..........      3,415     3,415
Notes payable.........................        175       175
Long-term debt........................        127       132
- -------------------------------------------------------------------------------


NOTE T - NON-U.S. ACTIVITIES

Non-U.S. activities, as defined by the Securities and Exchange Commission, are
considered to be those revenue-producing assets and transactions that arise from
customers domiciled outside the United States.

Due to the nature of State Street's business, it is not possible to segregate
precisely domestic and non-U.S. activities. The determination of earnings
attributable to non-U.S. activities requires internal allocations for resources
common to non-U.S. and domestic activities. Subjective judgments have been used
to arrive at these operating results for non-U.S. activities. Interest expense
allocations are based on the average cost of short-term domestic borrowed funds.
Allocations for operating expenses and certain administrative costs are based on
services provided and received.

The following table summarizes non-U.S. operating results and assets, based on
the domicile location of customers, for the years ended and as of December 31:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)                                                                         1996           1995          1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>          <C>     
Operating results:

Fee revenue............................................................................    $    252        $    226     $    181
Interest revenue.......................................................................         489             451          309
Interest expense.......................................................................         359             343          223
                                                                                           --------        --------     --------

     Net interest revenue..............................................................         130             108           86
Provision for loan losses..............................................................           1               4            2
                                                                                           --------        --------     --------

     Total revenue.....................................................................         381             330          265
Operating expenses.....................................................................         273             241          187
                                                                                           --------        --------     --------
     Net income before taxes...........................................................         108              89           78
Income taxes...........................................................................          40              32           32
                                                                                           --------        --------     --------
     Net Income........................................................................    $     68        $     57     $     46
                                                                                           ========        ========     ========
Assets:
Interest-bearing deposits with banks...................................................    $  7,565        $  5,975     $  4,847
Loans and other assets.................................................................       1,486           1,447          785
                                                                                           --------        --------     --------
     Total Assets......................................................................    $  9,051        $  7,422      $ 5,632
                                                                                           ========        ========     ========
</TABLE>


NOTE U - FINANCIAL STATEMENTS OF STATE STREET BOSTON CORPORATION (PARENT ONLY)

<TABLE>
STATEMENT OF INCOME
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
(Dollars in millions) Year ended December 31,                                                  1996         1995            1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>         <C>               <C>  
Dividends from bank subsidiary.........................................................      $   88      $    96           $  37
Dividends and interest revenue.........................................................          10           12               7
Securities gains, net..................................................................           3            5
                                                                                              -----       ------           -----
     Total revenue.....................................................................         101          113              44
Interest on commercial paper...........................................................           3            8               3
Interest on long-term debt.............................................................          13            6               6
Other expenses.........................................................................           3            4               1
                                                                                              -----       ------           -----
     Total expenses....................................................................          19           18              10
Income tax benefit.....................................................................          (1)                          (1)
                                                                                              -----       ------           -----

     Income before equity in undistributed income of subsidiaries......................          83           95              35
Equity in undistributed income of subsidiaries and affiliate:
   Consolidated bank...................................................................         192          132             161
   Consolidated nonbank................................................................          12           15              20
   Unconsolidated affiliate............................................................           6            5               4
                                                                                              -----       ------           -----
                                                                                                210          152             185
                                                                                              -----       ------           -----
     Net Income........................................................................       $ 293        $ 247           $ 220
                                                                                              =====        =====           =====
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
STATEMENT OF CONDITION
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)  December 31,                                                                     1996            1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>           <C>     
ASSETS
Cash and due from banks........................................................................        $     2       $      1
Interest-bearing deposits with bank subsidiary.................................................            316            165
Available-for-sale securities..................................................................             10             28
Investment in consolidated subsidiaries:
   Bank........................................................................................          1,778          1,455
   Nonbank.....................................................................................             76            102
Investment in unconsolidated affiliate.........................................................             26             21
Notes receivable from nonbank subsidiaries.....................................................             57             15
Other assets...................................................................................             11              2
                                                                                                       -------       --------
     Total Assets..............................................................................        $ 2,276        $ 1,789
                                                                                                       =======        =======

LIABILITIES
Commercial paper...............................................................................        $     8        $    74
Accrued taxes and other expenses...............................................................             18             10
Other liabilities..............................................................................             16             15
Long-term debt.................................................................................            459            103
                                                                                                       -------       --------
     Total Liabilities.........................................................................            501            202
Stockholders' Equity...........................................................................          1,775          1,587
                                                                                                       -------       --------
     Total Liabilities and Stockholders' Equity................................................        $ 2,276        $ 1,789
                                                                                                       =======        =======
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
STATEMENT OF CASH FLOWS
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)   Year ended December 31,                                              1996            1995            1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>             <C>             <C>  
OPERATING ACTIVITIES
Net income .......................................................................          $ 293           $ 247           $ 220
Equity in undistributed income of subsidiaries and affiliate .....................           (210)           (152)           (185)
Securities gains, net ............................................................             (3)             (5)
Other, net .......................................................................              6              17             (22)
                                                                                            -----           -----           -----
       Net Cash Provided by Operating Activities .................................             86             107              13

INVESTING ACTIVITIES 
Net (payments for) proceeds from:
     Investment in bank subsidiary ...............................................            (14)                             (4)
     Investment in nonbank subsidiaries ..........................................             (8)             (2)             (1)
     Securities purchased under resale agreement .................................                                             65
     Purchase of available-for-sale securities ...................................            (10)            (13)            (10)
     Maturity of available-for-sale securities ...................................             10               5              35
     Sales of available-for-sale securities ......................................             18              25
     Interest bearing deposits with banks ........................................           (150)             17            (183)
     Notes receivable from nonbank subsidiaries ..................................            (41)            (10)             (2)
                                                                                            -----           -----           -----
       Net Cash Provided (Used) by Investing Activities ..........................           (195)             22            (100)

  FINANCING ACTIVITIES
  Net proceeds from commercial paper .............................................            (66)            (61)            136
  Proceeds from issuance of long-term debt .......................................            356
  Payment of long-term debt ......................................................                                            (10)
  Proceeds from issuance of common and treasury stock ............................             12               5               6
  Payments for cash dividends ....................................................            (61)            (56)            (45)
  Payments for purchase of common stock ..........................................           (131)            (17)
                                                                                            -----           -----           -----
       Net Cash Provided (Used) by Financing Activities ..........................            110            (129)             87
                                                                                            -----           -----           -----
       Net Increase ..............................................................              1
                                                                                            -----           -----           -----
  Cash and due from banks at beginning of period .................................              1               1               1
                                                                                            -----           -----           -----
       Cash and Due from Banks at End of Period ..................................          $   2           $   1           $   1
                                                                                            =====           =====           =====
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

REPORT OF INDEPENDENT AUDITORS - State Street Boston Corporation

The Stockholders and Board of Directors
State Street Boston Corporation

We have audited the accompanying consolidated statements of condition of State
Street Boston Corporation as of December 31, 1996 and 1995, and the related
consolidated statements of income, cash flows and changes in stockholders'
equity for each of the three years in the period ended December 31, 1996. These
financial statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to herein present fairly, in
all material respects, the consolidated financial position of State Street
Boston Corporation at December 31, 1996 and 1995, and the consolidated results
of its operations and its cash flows for each of the three years in the period
ended December 31, 1996 in conformity with generally accepted accounting
principles.

                                                 /s/ ERNST & YOUNG LLP

Boston, Massachusetts
January 14, 1997
<PAGE>
SUPPLEMENTAL FINANCIAL DATA - State Street Boston Corporation
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
CONDENSED AVERAGE STATEMENT OF CONDITION WITH NET INTEREST REVENUE ANALYSIS
(TAXABLE EQUIVALENT BASIS)                                                                          1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                          Average                           Average
(Dollars in millions)                                                                     Balance         Interest            Rate
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>               <C>                <C>  
  ASSETS
  Interest-bearing deposits with banks ............................................      $  7,041          $    336           4.78%
  Securities purchased under resale agreements and securities borrowed ............         6,010               326           5.43
  Federal funds sold ..............................................................           561                30           5.35
  Trading account assets ..........................................................           326                18           5.41
  Investment securities:
     U.S. Treasury and Federal agencies ...........................................         4,319               261           6.03
     State and political subdivisions .............................................         1,478                92           6.25
     Other investments ............................................................         2,111               127           6.01
                                                                                         --------          --------          
        Total investment securities ...............................................         7,908               480           6.06
  Loans:
     Commercial and financial .....................................................         2,897               181           6.24
     Real estate ..................................................................           106                 9           8.76
     Consumer .....................................................................            41                 4           8.47
     Non-U.S ......................................................................           815                52           6.40
     Lease financing ..............................................................           654                44           6.73
                                                                                         --------          --------          
        Total loans ...............................................................         4,513               290           6.42
                                                                                         --------          --------          
        TOTAL INTEREST-EARNING ASSETS .............................................        26,359             1,480           5.61

  Cash and due from banks .........................................................         1,164
  Allowance for loan losses .......................................................           (70)
  Premises and equipment ..........................................................           458
  Customers' acceptance liability .................................................            42
  Other assets ....................................................................         1,530
                                                                                         --------
        TOTAL ASSETS ..............................................................      $ 29,483
                                                                                         ========
  LIABILITIES AND STOCKHOLDERS' EQUITY 
  Interest-bearing deposits:
     Savings ......................................................................      $  2,097                86           4.10
     Time .........................................................................           150                 8           5.26
     Non-U.S ......................................................................        10,372               331           3.19
                                                                                         --------          --------          
        Total interest-bearing deposits ...........................................        12,619               425           3.37
  Securities sold under repurchase agreements .....................................         7,819               394           5.05
  Federal funds purchased .........................................................           357                19           5.18
  Other short-term borrowings .....................................................           707                36           5.04
  Notes payable ...................................................................           124                 3           2.47
  Long-term debt ..................................................................           213                15           6.95
                                                                                         --------          --------          
        TOTAL INTEREST-BEARING LIABILITIES ........................................        21,839               892           4.08
                                                                                                           --------
  Noninterest-bearing deposits ....................................................         4,638
  Acceptances outstanding .........................................................            42
  Other liabilities ...............................................................         1,346
  Stockholders' equity ............................................................         1,618
                                                                                         --------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ................................      $ 29,483
                                                                                         ========
        Net interest revenue ......................................................                        $   588
                                                                                                           =======
        Excess of rate earned over rate paid ......................................                                           1.53%
                                                                                                                              =====
        NET INTEREST MARGIN(1) ....................................................                                           2.23%
                                                                                                                              =====
- -----------------------------------------------------------------------------------------------------------------------------------
(1) Net interest margin is taxable equivalent net interest revenue divided by average interest-earning assets.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
              1995                             1994                            1993                           1992
- ------------------------------------------------------------------------------------------------------------------------------
   Average            Average       Average            Average      Average           Average       Average           Average
   Balance  Interest   Rate         Balance   Interest  Rate        Balance  Interest   Rate        Balance  Interest  Rate
- ------------------------------------------------------------------------------------------------------------------------------

<S>         <C>        <C>         <C>         <C>       <C>       <C>         <C>      <C>       <C>        <C>        <C>  
 $  5,466   $  287     5.25%       $  5,183    $ 209     4.04%     $  5,022    $ 202    4.01%     $  5,102   $ 258      5.05%
    5,569      329     5.91           3,102      132     4.26         3,255      102    3.14         2,603      98      3.75
      475       28     5.97             537       24     4.45           534       16    3.03           458      18      3.93
      412       21     5.13             532       26     4.90           416       17    4.02           238      11      4.44

    4,139      243     5.89           3,455      184     5.33         2,181      124    5.72         1,771     121      6.82
    1,183       71     5.96           1,120       57     5.09           732       40    5.43           444      32      7.18
    2,212      134     6.05           2,597      139     5.35         2,169      118    5.43         1,818     115      6.36
 --------   ------                 --------    -----               --------    -----              --------   -----
    7,534      448     5.95           7,172      380     5.30         5,082      282    5.55         4,033     268      6.65

    2,474      167     6.72           2,304      120     5.18         1,865       89    4.81         1,556      87      5.64
       99        8     8.39              96        7     7.57            97        7    6.97           114       8      7.11
       45        4     8.96              43        3     7.72            53        4    6.81            66       5      7.65
      536       42     7.80             586       38     6.41           282       16    5.82           117       7      6.08
      510       37     7.31             372       22     5.98           279       16    5.61           217      11      4.84
 --------   ------                 --------     ----               --------    -----              --------   -----
    3,664      258     7.04           3,401      190     5.58         2,576      132    5.14         2,070     118      5.72
 --------   ------                 --------     ----               --------    -----              --------   -----
   23,120    1,371     5.93          19,927      961     4.82        16,885      751    4.45        14,504     771      5.31

    1,026                             1,286                             979                            876
      (62)                              (58)                           (58)                            (67)
      481                               462                             435                            361
       63                                30                              33                             52
    1,554                             1,148                             653                            529
 --------                          --------                        --------                       --------
 $ 26,182                          $ 22,795                        $ 18,927                       $ 16,255
 ========                          ========                        ========                       ========

$   1,913       85     4.45        $  1,992       57     2.85      $  2,253       55    2.45      $  2,323      76      3.28
      131        7     5.47             172        8     4.52           234       12    5.24           294      13      4.42
    8,470      324     3.82           7,392      216     2.93         4,954      147    2.95         3,955     175      4.42
 --------   ------                 --------     ----               --------    -----              --------   -----
   10,514      416     3.96           9,556      281     2.93         7,441      214    2.87         6,572     264      4.02
    7,080      399     5.65           4,958      201     4.07         4,181      121    2.90         3,346     116      3.43
      504       30     5.89             411       16     3.90           741       21    2.84           919      31      3.35
      761       41     5.32             563       25     4.40           216        8    3.78           194       8      4.27
      214       12     5.73             258       12     4.64           511       20    3.90           389      18      4.74
      127        9     6.71             128        9     6.73           122       10    8.19           146      13      9.10
 --------   ------                 --------     ----               --------    -----              --------   -----
   19,200      907     4.72          15,874      544     3.43        13,212      394    2.98        11,566     450      3.89
            ------                              ----                           -----                         -----
    4,113                             4,701                           4,059                          3,305
       64                                30                              34                             52
    1,322                               906                             497                            362
    1,483                             1,284                           1,125                            970
 --------                          --------                        --------                       --------
$  26,182                          $ 22,795                        $ 18,927                       $ 16,255
=========                          ========                        ========                       ========
            $  464                             $ 417                           $ 357                         $ 321
            ======                             =====                           =====                         =====
                       1.21%                             1.39%                            1.47%                         1.42%
                       ====                              ====                             ====                          ==== 

                       2.01%                             2.09%                            2.12%                         2.21%
                       ====                              ====                             ====                          ==== 

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

                                                                    EXHIBIT 21.1

                 SUBSIDIARIES OF STATE STREET BOSTON CORPORATION

         The following table sets forth the name of each subsidiary and the
state or other jurisdiction of its organization. Certain subsidiaries of State
Street have been omitted in accordance with the SEC rules because, when
considered in the aggregate, they did not constitute a significant subsidiary of
State Street.

                                                           State or Jurisdiction
Name                                                          of Organization
 
State Street Bank and Trust Company                             Massachusetts
   State Street Bank and Trust Company, N.A.                    New York
   State Street Bank and Trust Company of New Hampshire, N.A.   New Hampshire
   State Street Bank and Trust Company of Missouri, N.A.        Missouri
   State Street Boston Capital Corporation                      Massachusetts
   State Street Boston Leasing Company, Inc.                    Massachusetts
      SPLS, Inc.                                                Massachusetts
   State Street California, Inc.                                California
   State Street Massachusetts Securities Corporation            Massachusetts
   State Street Bank International                              New York
   State Street Video Services, Inc.                            Massachusetts
      High Street Investments, Inc.                             Massachusetts
   Investors Fiduciary Trust Company                            Missouri
   Princeton Financial Systems, Inc.                            New Jersey
   Wendover Financial Services Corporation                      North Carolina
   State Street International Holdings                          Massachusetts
      State Street Australia Limited                            New South Wales
      State Street Bank GmbH                                    Germany
      State Street Bank Luxembourg, S.A.                        Luxembourg
      State Street Banque, S.A.                                 France
      State Street Gestion, S.A.                                France
      State Street Trust Company, Canada                        Canada
      State Street Trust and Banking Company Limited            Japan
      European Financial Data Services Limited (50% owned)      United Kingdom
SSB Investments, Inc.                                           Massachusetts
SSB Realty, Inc.                                                Massachusetts
State Street Florida, Inc.                                      Florida
State Street Global Advisors, Inc.                              Delaware
   State Street Global Advisors, United Kingdom, Limited        United Kingdom
   State Street Global Advisors, Australia, Limited             New South Wales
Boston Financial Data Services (50% owned)                      Massachusetts

All of the above wholly-owned subsidiaries are included in the consolidated
financial statements for State Street.



<PAGE>

                                                                    EXHIBIT 23.1

                         CONSENT OF INDEPENDENT AUDITORS

         We consent to the incorporation by reference in this Annual Report
(Form 10-K) of State Street Boston Corporation of our report dated January 14,
1997, included in the 1996 Annual Report to Shareholders of State Street Boston
Corporation.

         We consent to the incorporation by reference in Registration Statements
(Forms S-8 Nos. 333-16979, 33-57359, 33-38672, 33-38671, 33-2882, 2-93157,
2-88641 and 2-68698) and in Post-Effective Amendment No. 2 to Registration
Statement (Form S-8 No. 2-68696) pertaining to various stock option and
performance share plans, in Registration Statements (Form S-3 Nos. 333-2143,
33-49885) pertaining to the registration of debt securities and preferred stock
of State Street Boston Corporation, and in Registration Statement (Form S-3 No.
333-16987) pertaining to the registration of Common Stock of State Street Boston
Corporation, of our report dated January 14, 1997 with respect to the
consolidated financial statements of State Street Boston Corporation
incorporated by reference in this Annual Report (Form 10-K) for the year ended
December 31, 1996.

                                              Ernst & Young, LLP

Boston, Massachusetts
March 24, 1997


<TABLE> <S> <C>

<ARTICLE>     9
       
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
     THE BALANCE SHEET AND INCOME STATEMENT AND FROM THE MANAGEMENT DISCUSSION
     AND ANALYSIS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
     FINANCIAL STATEMENTS AND MANAGEMENT DISCUSSION.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-END>                                 DEC-31-1996
<CASH>                                         1,622,542
<INT-BEARING-DEPOSITS>                         7,565,419
<FED-FUNDS-SOLD>                               5,768,110
<TRADING-ASSETS>                                 254,527
<INVESTMENTS-HELD-FOR-SALE>                    8,528,145
<INVESTMENTS-CARRYING>                           858,758
<INVESTMENTS-MARKET>                             859,196
<LOANS>                                        4,712,955
<ALLOWANCE>                                       72,614
<TOTAL-ASSETS>                                31,523,866
<DEPOSITS>                                    19,519,315
<SHORT-TERM>                                   8,240,186
<LIABILITIES-OTHER>                            1,514,007
<LONG-TERM>                                      275,635
                                  0
                                            0
<COMMON>                                          83,615
<OTHER-SE>                                     1,691,108
<TOTAL-LIABILITIES-AND-EQUITY>                31,523,866
<INTEREST-LOAN>                                  278,264
<INTEREST-INVEST>                                454,462
<INTEREST-OTHER>                                 709,976
<INTEREST-TOTAL>                               1,442,702
<INTEREST-DEPOSIT>                               424,746
<INTEREST-EXPENSE>                               891,754
<INTEREST-INCOME-NET>                            550,948
<LOAN-LOSSES>                                      8,000
<SECURITIES-GAINS>                                 5,151
<EXPENSE-OTHER>                                1,397,502
<INCOME-PRETAX>                                  447,153
<INCOME-PRE-EXTRAORDINARY>                       447,153
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     292,835
<EPS-PRIMARY>                                       3.59
<EPS-DILUTED>                                       3.56
<YIELD-ACTUAL>                                      5.61
<LOANS-NON>                                       12,010
<LOANS-PAST>                                          18
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                  63,491
<CHARGE-OFFS>                                      5,760
<RECOVERIES>                                       6,883
<ALLOWANCE-CLOSE>                                 72,614
<ALLOWANCE-DOMESTIC>                              62,844
<ALLOWANCE-FOREIGN>                                9,770
<ALLOWANCE-UNALLOCATED>                                0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission