PERIPHONICS CORP
10-Q, 1997-01-14
TELEPHONE & TELEGRAPH APPARATUS
Previous: MBNA AMERICA BK NAT ASSOC MBNA MASTER CREDIT CARD TRUST II, 8-K, 1997-01-14
Next: KALAN GOLD CORP, 8-K, 1997-01-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 1996

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to ______________

Commission File No.:  0-25592

                             PERIPHONICS CORPORATION
             (exact name of registrant as specified in its charter)

            Delaware                                    11-2699509
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                    Identification No.)

             4000 Veterans Memorial Highway, Bohemia, New York 11716
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (516) 468-9000

     Check whether the registrant (1) has filed all reports required to be filed
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such  reports(s),  and (2) has been subject to such filing  requirements
for the past 90 days. Yes [X] No [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:  January 10, 1997.

      Class of                                              Number of
   Common Equity                                            Shares

   Common Stock,                                           13,645,288
   par value $.01



<PAGE>




                             PERIPHONICS CORPORATION
                                AND SUBSIDIARIES


                                      INDEX

                                                                   Page No.

Part I. Financial Information

 Item 1. Financial Statements

         Consolidated Balance Sheets - November 30, 1996              3
          and May 31, 1996

         Consolidated Statements of Earnings - Six Months             4
          Ended November 30, 1996 and November 30, 1995

         Consolidated Statements of Earnings - Three Months           5
          Ended November 30, 1996 and November 30, 1995

         Consolidated Statements of Cash Flows - Six Months           6
          Ended November 30, 1996 and November 30, 1995

         Notes to Consolidated Financial Statements                 7-8

 Item 2. Managements's Discussion and Analysis of Financial        9-13
         Condition and Results of Operations

Part II. Other Information                                        14-15

            Signatures                                               16



<PAGE>


                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share and per share data)

<TABLE>
<CAPTION>

                                                                                    November 30, 1996          May 31, 1996
                                                                                       (Unaudited)               (Audited)
<S>                                                                                        <C>                      <C>   


ASSETS
CURRENT ASSETS:
  Cash and cash equivalents............................................                  $  16,479              $  18,664
  Short-term investments...............................................                      5,313                  8,603
  Accounts receivable, less allowance for doubtful accounts of
    $890 and $750 respectively . . . . . . . . . . ....................                     32,736                 23,829
  Inventories..........................................................                     12,150                 11,097
  Deferred income taxes................................................                      1,151                  1,261
  Prepaid expenses and other current assets............................                        938                    935
                                                                                         ---------              ---------
      TOTAL CURRENT ASSETS.............................................                     68,767                 64,389

PROPERTY, PLANT AND EQUIPMENT, net.....................................                     12,775                 10,426
OTHER ASSETS...........................................................                        283                    288
                                                                                         ---------              ---------
                                                                                         $  81,825              $  75,103
                                                                                         =========              =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable.....................................................                  $   6,073              $   4,247
  Accrued expenses and other current liabilities.......................                     11,292                 11,666
                                                                                         ---------              ---------
      TOTAL CURRENT LIABILITIES........................................                     17,365                 15,913
DEFERRED INCOME TAXES..................................................                        140                    409
                                                                                         ---------              ---------
                                                                                            17,505                 16,322
                                                                                         ---------              ---------
STOCKHOLDERS' EQUITY
 Preferred Stock, par value $.01 per share,  1,000,000  authorized,  none issued
 Common stock, par value $.01 per share, 30,000,000 shares authorized
   13,627,132 shares outstanding as of November 30, 1996
   13,598,164 shares outstanding as of May 31, 1996  . . . . ..........                        136                    136
   Additional Paid-in Capital..........................................                     41,955                 41,770
   Retained Earnings...................................................                     64,320                 58,781
                                                                                         ---------              ---------
                                                                                         $  81,825              $  75,103
                                                                                         =========              =========
</TABLE>

                                        3



<PAGE>


                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                                 Six Months Ended
                                                                                                    November 30,
                                                                                               1996             1995
                                                                                                    (Unaudited)
<S>                                                                                             <C>              <C>


System sales........................................................................        $ 40,449         $ 31,422
Service revenues....................................................................          11,493            7,669
                                                                                            --------         --------
  Total revenues....................................................................          51,942           39,091
                                                                                            --------         --------
Cost of system sales................................................................          18,929           14,595
Cost of service revenues............................................................           6,951            4,934
                                                                                            --------         --------
  Cost of revenues..................................................................          25,880           19,529
                                                                                            --------         --------
Gross profit........................................................................          26,062           19,562
                                                                                            --------         --------
Operating expenses:
  Selling, general and administrative...............................................          13,279           10,339
  Research and development..........................................................           5,035            3,466
                                                                                            --------         --------
                                                                                              18,314           13,805
                                                                                            --------         --------
Earnings from operations............................................................           7,748            5,757
                                                                                            --------         --------
Other income (expense):
  Interest and other income.........................................................             701              293
  Foreign exchange gain (loss) .....................................................             328            (132)
                                                                                            --------         --------
                                                                                               1,029              161
                                                                                            --------         --------
Earnings before provision for income taxes..........................................           8,777            5,918
Provision for income taxes..........................................................           3,423            2,426
                                                                                            --------         --------
Net earnings . . . . . . . . . . . . . .............................................        $  5,354         $  3,492
                                                                                            ========         =========
Net earnings per common and common equivalent share. . . . .........................        $   0.38         $   0.27
                                                                                            ========         ========
Weighted average number of common and common equivalent shares......................          13,951           12,764
                                                                                            ========         ========

</TABLE>


                                        4

<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)

<TABLE>
<CAPTION>

 
                                                                                                 Three Months Ended
                                                                                                    November 30,
                                                                                               1996              1995
                                                                                                     (Unaudited)
<S>                                                                                             <C>               <C>


System sales........................................................................        $ 22,694         $ 17,535
Service revenues....................................................................           5,989            4,012
                                                                                            --------
  Total revenues....................................................................          28,683           21,547
                                                                                            --------         --------
Cost of system sales................................................................          10,907            8,187
Cost of service revenues............................................................           3,647            2,667
                                                                                            --------         --------
  Cost of revenues..................................................................          14,554           10,854
                                                                                            --------         --------
Gross profit........................................................................          14,129           10,693
                                                                                            --------         --------
Operating expenses:
  Selling, general and administrative...............................................           7,114            5,474
  Research and development..........................................................           2,615            1,854
                                                                                            --------         --------
                                                                                               9,729            7,328
                                                                                            --------         --------
Earnings from operations............................................................           4,400            3,365
                                                                                            --------         --------
Other income (expense):
  Interest and other income.........................................................             372              102
  Foreign exchange gain (loss) .....................................................             210              (7)
                                                                                            --------         --------
                                                                                                 582               95
                                                                                            --------         --------
Earnings before provision for income taxes..........................................           4,982            3,460
Provision for income taxes..........................................................           1,943            1,418
                                                                                            --------         --------
Net earnings . . . . . . . . . . . . . .............................................        $  3,039         $  2,042
                                                                                            ========         ========
Net earnings per common and common equivalent share. . . . .........................        $   0.22         $   0.16
                                                                                            ========         ========
Weighted average number of common and common equivalent shares......................          13,956           12,838
                                                                                            ========         ========

</TABLE>


                                        5



<PAGE>


                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                                      Six Months Ended
                                                                                                         November 30,
                                                                                                    1996           1995
                                                                                                        (Unaudited)
<S>                                                                                                  <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings.........................................................................        $   5,354      $   3,492
   Adjustments to reconcile net earnings to net cash and cash equivalents
     used in operating activities:
     Depreciation and amortization......................................................            1,679          1,147
     Deferred income taxes..............................................................            (159)           (12)
     Changes in operating assets and liabilities:
        Increase in accounts receivable . . . . . ......................................          (8,907)        (1,415)
        Increase in inventories.........................................................          (1,053)        (5,249)
        (Increase) Decrease in prepaid expenses and other current assets................              (3)           288
        Decrease (Increase) in other assets.............................................               5            (86)
        Increase in accounts payable and accrued expenses and other
           current liabilities..........................................................           1,452          1,640
                                                                                                --------       --------
           Net cash and cash equivalents used in operating activities .......... . . . .          (1,632)          (195)
                                                                                                ---------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of property, plant and equipment.........................................          (4,028)        (1,842)
     Proceeds from sale of short-term investments.......................................           9,573            ---
     Purchases of short-term investments................................................          (6,283)           ---
                                                                                                --------       --------
           Net cash and cash equivalents used in investing activities...................            (738)        (1,842)
                                                                                                --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from stock options exercised...........................................                185            156
     Proceeds from Secondary Public Offering of Common Stock..........................               ---         14,131
                                                                                                --------       --------
           Net cash and cash equivalents provided by financing activities...............             185         14,287
                                                                                                --------       --------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS....................................          (2,185)        12,250

CASH AND CASH EQUIVALENTS, beginning of period..........................................          18,664          8,753
                                                                                                --------       --------
CASH AND CASH EQUIVALENTS, end of period................................................        $ 16,479       $ 21,003
                                                                                                ========       ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
  Interest .............................................................................             ---            ---
  Income Taxes..........................................................................        $  2,534       $  1,654


</TABLE>


                                        6


<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

     In the opinion of Periphonics Corporation and subsidiaries (the "Company"),
the  accompanying   unaudited  consolidated  financial  statements  contain  all
adjustments  (consisting  only of normal  recurring  adjustments)  necessary  to
present fairly the financial position,  the results of operations,  and the cash
flows at November 30, 1996 and for all periods presented.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have been omitted. These financial statements should be read in conjunction with
the  Consolidated  Financial  Statements and Notes included in the Company's May
31, 1996 Annual  Report on Form 10-K as filed with the  Securities  and Exchange
Commission.

     The results of operations  for the three and six months ended  November 30,
1996 and 1995 are not  necessarily  indicative of the results to be expected for
the full year.  Dollar  amounts  are  presented  in  thousands  except per share
amounts.

 2.      STOCK SPLIT AND CHANGES IN AUTHORIZED CAPITAL

     On September 20, 1996, the Board of Directors  approved a two-for-one split
of its  common  stock  effected  as a stock  dividend  on  October  31,  1996 to
shareholders  of record at the close of  business  on October  15,  1996.  After
giving  effect  to the  stock  split,  the  shares  outstanding  increased  from
approximately 6,812,566 to approximately 13,625,132.


     All  historical  share and per share  data  appearing  in the  consolidated
financial statements and notes thereto have been retroactively  adjusted for the
stock split.

     Also, on September 20, 1996, the Board of Directors determined it advisable
to amend the Company's  Certificate of  Incorporation  to increase the number of
authorized shares of Common Stock from 15,000,000  shares to 30,000,000  shares.
The proposed amendment to the Amended and Restated  Certificate of Incorporation
was submitted for shareholder  approval.  Shareholder  approval was announced on
November 8, 1996 at the 1996 Annual Meeting of Stockholders.


3.       INVENTORIES

     Inventories consist of the following:

                         November 30, 1996             May 31, 1996

    Raw materials             $ 7,723                    $ 6,218
    Work-in-process             4,427                      4,879
                              -------                    -------
                              $12,150                    $11,097
                              =======                    =======



                                        7


<PAGE>



4.       INITIAL PUBLIC OFFERING

     On March 30,  1995,  the Company  consummated  an initial  public  offering
("IPO") of 5,500,000  shares of common  stock at a price of $7.00 per share.  Of
the shares offered, 4,300,000 were sold by the Company and 1,200,000 shares were
sold by shareholders of the Company.

     In April 1995, the  underwriters  of the IPO exercised their over allotment
option to purchase an additional  825,000 shares from the selling  shareholders.
The Company did not receive any of the  proceeds  from the  exercise of the over
allotment option.

     The net  proceeds to the Company from the sale of the  4,300,000  shares of
common stock  offered was  approximately  $27.1  million  (after  deducting  the
underwriting  discount and offering  expenses  payable by the Company).  The net
proceeds to the Company were used to repay  indebtedness of $14.2 million and to
redeem  1,500,000  shares  of  its  common  stock  from  Exxon  Corporation  for
approximately  $8.8  million  (plus the payment to Exxon of  approximately  $0.2
million of  accumulated  dividends  on the Series A  Preferred  Stock  which was
converted   into  such  common   stock).   The  balance  of  the  net  proceeds,
approximately $3.9 million,  was used for general corporate purposes,  including
working capital.

4.       SECONDARY PUBLIC OFFERING

     On November 17, 1995, the Company  consummated a secondary  public offering
of  2,510,000  shares of common  stock at a price of $12.75  per  share.  Of the
shares  offered,  1,200,000  were sold by the Company and 1,310,000 were sold by
certain stockholders of the Company.

     Also in November 1995, the underwriters of the secondary offering exercised
their  over-allotment  option to purchase an additional  376,500 shares from the
selling  stockholders.  The Company did not receive any of the proceeds from the
exercise of the over-allotment option.

     The net  proceeds to the Company from the sale of the  1,200,000  shares of
Common Stock  offered was  approximately  $14.0  million  (after  deducting  the
underwriting  discount and offering  expenses  payable by the Company).  The net
proceeds to the Company are to be used for general corporate purposes, including
working capital,  facilities expansion and possible  acquisitions of businesses,
products or technologies complementary to the Company's business.


                                        8


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations

Six Months Ended November 30, 1996 compared to Six Months Ended
November 30, 1995

     Total Revenues.  Total revenues  increased by 32.9% to $51.9 million in the
first six months of fiscal  1997 from  $39.1  million in the first six months of
fiscal 1996.  System sales  increased by 28.7% to $40.4 million in the first six
months of fiscal 1997 from $31.4 million in the first six months of fiscal 1996.
The  increase  in system  sales was  primarily  due to an increase in unit sales
volume.  Service  revenues  increased by 49.9% to $11.5 million in the first six
months of fiscal 1997 from $7.7  million in the first six months of fiscal 1996,
primarily  due to the  addition of more units to the service  base as well as an
increase in installation revenues.

     Gross Profit.  The  Company's  gross profit  increased by $6.5 million,  or
33.2%,  to $26.1  million  in the first six  months  of fiscal  1997 from  $19.6
million in the first six months of fiscal 1996.  Gross profit as a percentage of
total  revenues  increased  to 50.2% in the first six months of fiscal 1997 from
50.0% in the first  six  months of fiscal  1996.  Gross  profit on system  sales
increased by $4.7 million, or 27.9%, to $21.5 million in the first six months of
fiscal 1997 from $16.8 million in the first six months of fiscal 1996. The gross
margin on system sales decreased to 53.2% in the first six months of fiscal 1997
from 53.6% in the first six months of fiscal 1996. The Company  attributes  this
decrease primarily to the product mix during the current six month period. Gross
profit on service revenues increased by $1.8 million,  or 66.1%, to $4.5 million
in the first six months of fiscal 1997 from $2.7 million in the first six months
of fiscal 1996. Gross margin on service revenues increased to 39.5% in the first
six months of fiscal  1997 from  35.7% in the first six  months of fiscal  1996.
This  increase was  attributable  to growth in the service  base,  as well as an
increase in installation revenues.

     Selling,  General  and  Administrative   Expenses.   Selling,  General  and
Administrative  ("SG&A")  expenses  were $13.3 million and $10.3 million for the
first six months of fiscal  1997 and 1996,  respectively,  or 25.6% and 26.4% of
total revenues, respectively. The increase in the dollar amount of SG&A expenses
was primarily due to both the continued  expansion of the Company's sales effort
in  domestic  and  international  markets  and to  increases  in  SG&A  expenses
necessary to support the increased level of sales. SG&A expenses  decreased as a
percentage of total  revenues due to the Company's  ability to leverage  certain
fixed expenses over its growing revenue base.

     Research  and  Development  Expenses.   Research  and  Development  ("R&D")
expenses  were $5.0  million and $3.5 million for the first six months of fiscal
1997 and 1996, respectively,  or 9.7% and 8.9% of total revenues,  respectively.
The  increase  in the  dollar  amount of R&D  expenses  reflects  the  continued
expansion  of the  Company's  R&D staff which  increased  to 114 from 88 between
November 30, 1995 and November 30, 1996.  R&D expenses are charged to operations
as  incurred,  and no  software  development  costs have been  capitalized.  The
Company  expects the dollar amount of R&D  expenditures to continue to increase,
although such  expenses as a percentage of total  revenues will vary from period
to period.


                                        9

<PAGE>

     Other Income  (Expense).  Other income was $1.0 million and 0.2 million for
the six months ended November 30, 1996 and 1995 respectively. Interest and other
income  increased to $0.7 million in the six months ended November 30, 1996 from
$0.3  million  in the six  months  ended  November  30,  1995  primarily  due to
increased cash balances. The Company had a foreign exchange gain of $0.3 million
in the six months ended November 30, 1996 compared to a foreign exchange loss of
$0.1  million for the six months  ended  November  30,  1995.  To the extent the
Company is unable to match revenue received in foreign  currencies with expenses
paid in the same  currency,  it is  exposed  to  fluctuations  in  international
currency transactions.

     Income  Taxes.   Variations  in  the  customary  relationship  between  the
provision for income taxes and the statutory  income tax rate  primarily  result
from foreign  subsidiaries'  net operating  losses which did not produce current
tax benefits,  the utilization of research and development tax credits and state
and local income taxes. The Company's  effective income tax rates were 39.0% and
41.0% for the six months ended November 30, 1996 and 1995, respectively.

     Foreign   Operations.   The  Company's  European   subsidiary  operated  at
approximately  a $0.6 million loss during the six months ended November 30, 1996
as compared to a loss of $0.4 million  during the six months ended  November 30,
1995.  The  increase  in such losses was  attributed  to a decrease in the gross
margin and an  increase  in the dollar  amount of SG&A  expenses  to support the
expansion of the sales and marketing  effort  partially  offset by a decrease in
the exchange loss in the six months ended November 30, 1996.  Transfers from the
Company's North American operations to its European subsidiary are accounted for
at cost,  plus a  reasonable  profit.  The cost of  revenues  for the  Company's
European  subsidiary  includes  approximately  $0.2  million and $0.2 million of
intercompany  gross profit earned by the Company's North American  operations on
system sales by the European  subsidiary to third parties  during the six months
ended November 30, 1996 and 1996, respectively.


Three Months Ended November 30, 1996 compared to Three Months ended
November 30, 1995

     Total Revenues.  Total revenues  increased by 33.1% to $28.7 million in the
three  months  ended  November  30, 1996 from $21.5  million in the three months
ended November 30, 1995. System sales increased by 29.4% to $22.7 million in the
three  months  ended  November  30, 1996 from $17.5  million in the three months
ended  November 30, 1995.  The increase in system sales was  primarily due to an
increase  in unit sales  volume.  Service  revenues  increased  by 49.3% to $6.0
million in the three  months  ended  November  30, 1996 from $4.0 million in the
three months ended  November  30,  1995,  primarily  due to the addition of more
units to the service base as well as an increase in installation revenues.

     Gross Profit.  The  Company's  gross profit  increased by $3.4 million,  or
32.1%,  to $14.1 million in the three months ended  November 30, 1996 from $10.7
million  in the  three  months  ended  November  30,  1995.  Gross  profit  as a
percentage  of total  revenues  decreased  to 49.3% in the  three  months  ended
November 30, 1996 from 49.6% in the three months ended November 30, 1995.  Gross
profit on system sales increased by $2.4 million,  or 26.1%, to $11.8 million in
the three months  ended  November 30, 1996 from $9.4 million in the three months
ended November 30, 1995. The gross margin on system sales  decreased to 51.9% in
the three  months  ended  November 30, 1996 from 53.3% in the three months ended
November 30, 1995.

                                       10

<PAGE>


     The Company  attributes  this decrease  primarily to the product mix during
the current three month period.  Gross profit on service  revenues  increased by
$1.0 million,  or 74.1 % to $2.3 million in the three months ended  November 30,
1996 from $1.3 million in the three months ended November 30, 1995. Gross margin
on service  revenues  increased to 39.1% in the three months ended  November 30,
1996 from 33.5% in the three months ended  November 30, 1995.  This increase was
attributable  to higher  installation  revenues  and an  increase in the service
base.

     Selling,  General  and  Administrative   Expenses.   Selling,  General  and
Administrative  ("SG&A")  expenses  were $7.1  million and $5.5  million for the
three months ended November 30, 1996 and 1995, respectively,  or 24.8% and 25.4%
of total  revenues,  respectively.  The  increase  in the dollar  amount of SG&A
expenses was  primarily  due to both the  continued  expansion of the  Company's
sales  effort in domestic  and  international  markets and to  increases in SG&A
expenses  necessary  to support  the  increased  level of sales.  SG&A  expenses
decreased as a percentage  of total  revenues  due to the  Company's  ability to
leverage certain fixed expenses over its growing revenue base.

     Research  and  Development  Expenses.   Research  and  Development  ("R&D")
expenses were $2.6 million and $1.9 million for the three months ended  November
30,  1996  and  1995,  respectively,   or  9.1%  and  8.6%  of  total  revenues,
respectively.  The increase in the dollar  amount of R&D  expenses  reflects the
continued  expansion of the Company's  R&D staff which  increased to 114 from 88
between  November 30, 1995 and  November  30, 1996.  R&D expenses are charged to
operations as incurred, and no software development costs have been capitalized.
The  Company  expects  the dollar  amount of R&D  expenditures  to  continue  to
increase,  although such  expenses as a percentage  of total  revenues will vary
from period to period.

     Other  Income  (Expense).  Other  income was $0.6 and $0.1  million for the
three months ended November 30, 1996 and 1995  respectively.  Interest and other
income  increased to $0.4  million in the three  months ended  November 30, 1996
from $0.1 million in the three months ended  November 30, 1995  primarily due to
increased cash balances. The Company had a foreign exchange gain of $0.2 million
for the three  months  ended  November  30,  1996.  To the extent the Company is
unable to match revenue received in foreign  currencies with expense paid in the
same  currency,  it  is  exposed  to  fluctuations  on  international   currency
transactions.

     Income  Taxes.   Variations  in  the  customary  relationship  between  the
provision for income taxes and the statutory  federal  income tax rate primarily
result from foreign  subsidiaries'  net  operating  losses which did not produce
current tax benefits,  the  utilization of research and  development tax credits
and state and local income taxes. The Company's  effective income tax rates were
39.0%  and  41.0%  for the  three  months  ended  November  30,  1996 and  1995,
respectively.

                                       11

<PAGE>


Liquidity and Capital Resources

     The Company's  principal cash  requirement to date has been to fund working
capital and  capital  expenditures  in order to support the growth of  revenues.
Historically,  the Company has primarily financed this requirement  through cash
flow from operations, bank borrowings and two public offerings for the Company's
common stock in 1995,  which  resulted in an  aggregate of $41.1  million of net
proceeds to the Company. Cash flow from operations was $(1.6) million and $(0.2)
million for the six months ended  November 30, 1996 and 1995,  respectively.  At
November 30, 1996, the Company had working  capital of $51.4 million,  including
$21.8  million of cash and cash  equivalents  and  short-term  investments.  The
Company  expects its working capital needs to increase along with future revenue
growth.

     At November 30, 1996, current assets and current  liabilities  increased by
$4.4 million and $1.5 million,  respectively,  compared to May 31, 1996. Current
assets increased  principally as a result of an increase in accounts receivable.
During the  period  ended  November  30,  1996,  current  liabilities  increased
primarily due to an increase in accounts  payable due to higher operating levels
offset, in part, by a decrease in accrued expenses  resulting from the timing of
payments.

     The average days sales outstanding (calculated by dividing the net accounts
receivable  at the balance  sheet date for each period by the average  sales per
day during the  quarter  immediately  preceding  the  balance  sheet  date) were
approximately  104  days and 83 days at  November  30,  1996  and May 31,  1996,
respectively.  The Company  attributes  the increase in days' sales  outstanding
primarily to increased sales to government  agencies which generally have longer
payment cycles. To the extent the Company's sales mix continues to shift towards
government  agencies,  the  average  day's  sales  outstanding  is  expected  to
increase.

     The Company's  inventory as of May 31, 1996 and November 30, 1996 was $11.1
million and $12.1 million  respectively.  The increase in inventory from May 31,
1996 to November  30,  1996  reflects  an  investment  by the Company to support
future sales growth.

                                       12

<PAGE>


     In January 1995,  the Company  increased its line of credit to $8.0 million
with interest  charged at the prime rate plus 0.25%.  The line of credit expires
on November 30, 1997.  As of November  30, 1996,  the Company had no  borrowings
under this line of credit. The Company is presently  negotiating to increase and
restructure  the line of credit to a revolving line of credit,  with a term loan
option.

     The  Company  made  capital  expenditures  totaling  $4.0  million and $1.8
million  during the six months ended  November 30, 1996 and 1995,  respectively.
The Company  expects that its capital  expenditures  for  facilities  expansion,
possible technology licenses and acquisitions, and additional computer equipment
utilized  for  development  and  testing  of the  Company's  products,  will  be
substantially greater than its capital expenditures in the prior several years.

     The  Company  believes  that its  existing  sources of working  capital and
borrowings  available  under its revolving  line of credit will be sufficient to
fund its operations and capital Expenditures for at least 12 months.

     Foreign  Currency  Transaction  The Company  does not  currently  engage in
international  currency  hedging  transactions to mitigate its foreign  currency
exposure.  Included in the foreign  exchange gain (loss) are unrealized  foreign
exchange  gains and losses  resulting  from the  currency  remeasurement  of the
financial statements of the Company's foreign subsidiaries into U.S. dollars. To
the extent the Company is unable to match revenue received in foreign currencies
with expenses  paid in the same  currency,  it is exposed to possible  losses on
international currency transactions.

Inflation

     In the opinion of  management,  inflation has not had a material  effect on
the operations of the Company.

Recent Accounting Pronouncements

     In October 1995, the Financial  Accounting  Standards Board ("FASB") issued
Statement No. 123,  "Accounting  for  Stock-Based  Compensation,"  which must be
adopted by the Company in fiscal  1997.  The Company has chosen not to implement
the fair value based  accounting  method for  employee  stock  options,  but has
elected to  disclose,  commencing  with its fiscal 1997 Annual  Report,  the pro
forma net earnings and net earnings per share as if such method had been used to
account for stock-based compensation costs as described in Statement No. 123.

Certain Factors That May Affect Future Results

     From time to time, information provided by the Company,  statements made by
its employees or  information  included in its filings with the  Securities  and
Exchange Commission  (including this Form 10-Q) may contain statements which are
so-called   "forward-looking   statements"  and  not  historical  facts.   These
forward-looking  statements  are made pursuant to the safe harbor  provisions of
the Private  Securities  Litigation  Reform Act of 1995.  The  Company's  actual
future results may differ significantly from those stated in any forward-looking
statements.   Forward-looking   statements   involve   a  number  of  risks  and
uncertainties,  including,  but not limited to, product demand,  pricing, market
acceptance,  litigation,  risks in product and technology  development and other
risk factors detailed from time to time in the Company's Securities and Exchange
Commission  reports  including  this  Form  10-Q for the  fiscal  quarter  ended
November 30, 1996 and its Form 10-K for the fiscal year ended May 31, 1996.

                                       13


<PAGE>

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

         None

Item 2. Changes in Securities

     The Company declared a 2-for-1 stock split in the form of a stock dividend,
which was paid on October 31, 1996 to holders of record on October 15, 1996.

Item 3. Defaults Upon Senior Securities

         None

Item 4. Submission of Matters to a Vote of Security Holders

     (a) On November 8, 1996 the Company held its Annual Meeting of Stockholders
(the "Meeting").

     (b) At the Meeting,  the Stockholders of the Company elected Edward H. Blum
and Richard A. Daniels as Class II directors.

     (c) In addition to electing  directors at the Meeting,  the Stockholders of
the  Company  amended  the  Company's   Amended  and  Restated   Certificate  of
incorporation to increase the number of authorized shares from 16,000,000 shares
consisting  of  15,000,000  shares  of  common  stock  and  1,000,000  shares of
preferred stock, to 31,000,000  shares consisting of 30,000,000 shares of common
stock and 1,000,000 shares of preferred stock.

     (d) At the Meeting,  the Stockholders of the Company approved the amendment
of the  Company's  1995  Stock  Option  Plan to  increase  the  number of shares
reserved for issuance thereunder from 800,000 to 1,200,000.

     (e) The Stockholders of the Company then ratified the selection of Deloitte
& Touche LLP as the  Company's  independent  auditors for the fiscal year ending
May 31,  1997.  The  following  sets forth the  results of voting on each matter
voted upon at the meeting:

     1. Election of Directors

                                     For              Against

         Edward H. Blum           4,817,065           37,450
  
         Richard A. Daniels       4,817,065           37,450


     2.  Amendment of the Company's Amended and Restated Certificate
         of Incorporation.

                                     For              Against

                                  4,672,605           79,200


                                       14


<PAGE>



     3. Amendment of the Company's 1995 Stock Option Plan.

                                     For              Against

                                  4,539,589           175,680

     4. Ratification of Deloitte & Touche LLP as the Company's independent
        auditor's for the fiscal year ending May 31, 1997.

                                     For              Against

                                  4,831,740            4,690

Item 5.  Other Information

         None

Item 6. Exhibits and Reports on Form 8-K

         (a)  Exhibits

              3   Certificate of Amendment of Amended and Restated Certificate
                  of Incorporation of the Company

             10   1995 Stock Option Plan, As Amended

             27   Financial Data Schedule

         (b)  Reports on Form 8-K

              None



                                       15



<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          PERIPHONICS CORPORATION
                                          Registrant



                                    By:   \s\ Peter J. Cohen
                                          -------------------------------- 
                                          Peter J. Cohen
                                          Chairman of the Board, President
                                          and Chief Executive Officer
                                          (Principal Operating Officer)


                                    By:   \s\ Kevin J. O'Brien
                                          --------------------------------
                                          Kevin J. O'Brien
                                          Vice President-Finance and
                                          Administration (Principal
                                          Accounting Officer), Secretary



Dated:  January 14, 1997




                                       16



                                                                 Exhibit 3


                            CERTIFICATE OF AMENDMENT
                                       OF
                        THE CERTIFICATE OF INCORPORATION
                                       OF
                             PERIPHONICS CORPORATION

            ---------------------------------------------------------
                    Adopted in accordance with the provisions
                    of Section 242 of the General Corporation
                          Law of the State of Delaware
            ---------------------------------------------------------


     The undersigned,  Peter J. Cohen and Kevin J. O'Brien,  being the President
and Secretary, respectively, of PERIPHONICS CORPORATION, a corporation organized
and  existing  under the laws of the State of  Delaware,  do hereby  certify  as
follows:

     FIRST, that the Certificate of Incorporation of said corporation be amended
as follows:

     2. By striking out the first paragraph of ARTICLE FOURTH, as it now exists,
and  inserting  in lieu and  instead  thereof a new first  paragraph  of ARTICLE
FOURTH, reading as follows:

           "The total number of shares of stock which the corporation  shall
            have  authority  to issue  is  Thirty-One  Million  (31,000,000),
            consisting of Thirty Million (30,000,000) shares of Common Stock,
            all of a par  value  of One Cent  ($.01)  each,  and One  Million
            (1,000,000)  shares of Preferred Stock, all of a par value of One
            Cent ($.01) each."

     SECOND,  that such  amendment has been duly adopted in accordance  with the
provisions  of the  General  Corporation  Law of the  State of  Delaware  by the
written  consent of the holders of not less than a majority  of the  outstanding
stock entitled to vote thereon and that written  notice of the corporate  action
has been given to those  stockholders who have not consented in writing,  all in
accordance with the provisions of Section 228 of the General  Corporation Law of
the State of Delaware.

     IN  WITNESS  WHEREOF,  we have  signed  this  Certificate  this 13th day of
November, 1996.



                                      \s\ Peter J. Cohen
                                      ----------------------------
                                      Peter J. Cohen, President


                                       \s\ Kevin J. O'Brien
                                       ---------------------------
                                       Kevin J. O'Brien, Secretary




                                                                 Exhibit 10


                             PERIPHONICS CORPORATION

                       1995 STOCK OPTION PLAN, AS AMENDED


1.        PURPOSE.

     The purpose of this Stock Option Plan, to be known as the 1995 Stock Option
Plan (the "Plan"),  is to advance the interests of Periphonics  Corporation (the
"Company")  by  enhancing  the  ability of the  Company  to  attract  and retain
selected  employees,  consultants,  advisors  to  the  Board  of  Directors  and
qualified  directors  (collectively  the  "Participants")  by creating  for such
Participants  incentives and rewards for their  contributions  to the success of
the Company,  and by encouraging such Participants to become owners of shares of
the Company's Common Stock, par value $0.01 per share, as the title or par value
may be amended (the "Common Stock"). Options granted pursuant to the Plan may be
incentive stock options ("Incentive Options") as defined in the Internal Revenue
Code of 1986, as amended (the "Code") or  non-qualified  options,  or both.  The
proceeds received from the sale of Shares pursuant to the Plan shall be used for
general corporate purposes.

2.        EFFECTIVE DATE OF PLAN.

     The Plan will become effective upon approval by the Board of Directors (the
"Board"),  and shall be  subject  to the  approval  of the  shareholders  of the
Company as provided under the Securities Act of 1933, as amended (the "Act").

3.        AVAILABLE SHARES.

     The total number of shares of Common Stock for which options may be granted
under the Plan shall not exceed  1,200,000  shares,  subject  to  adjustment  in
accordance with Paragraph 12 of the Plan.  Shares of Common Stock subject to the
Plan are  authorized  but  unissued  shares of Common  Stock or shares of Common
Stock that were once issued and subsequently  reacquired by the Company.  If any
options granted under the Plan are surrendered  before exercise or lapse without
exercise,  in whole or in part,  the shares of Common  Stock  reserved  therefor
shall continue to be available under the Plan.

4.        ADMINISTRATION.

     The Plan shall be administered by the Board or by a committee  appointed by
the Board (the "Committee"). In the event the Board fails to appoint or refrains
from  appointing  a Committee,  the Board shall have all power and  authority to
administer the Plan. In such event, the word "Committee"  wherever used shall be
deemed to mean the Board. The Committee shall,  subject to the provisions of the
Plan, have the power to construe the Plan, to determine all questions hereunder,
and to adopt and amend such rules and regulations for the  administration of the
Plan as it may deem desirable. The Committee shall consist of not fewer than two
members.  Each of the members of the Committee must be a "disinterested  person"
as that  term is  defined  in Rule  16b-3  adopted  pursuant  to the  Securities
Exchange  Act of 1934 (the  "Exchange  Act").  A majority  of the members of the
Committee shall  constitute a quorum,  and all  determinations  of the Committee
shall  be  made  by the  majority  of its  members  present  at a  meeting.  Any
determination  of the  Committee  under the Plan may be made  without  notice or
meeting of the Committee by a writing signed by all of the Committee members.

5.        ELIGIBILITY.

     The Participants in the Plan shall be all employees,  consultants, advisors
to the Board of Directors


<PAGE>



and  qualified  directors  of the  Company or any of its  present or future
subsidiaries  whether or not they are also  officers of the Company.  Members of
the  Committee  are  eligible  only if they do not exercise  any  discretion  in
selecting  Participants who receive grants of options, in determining the number
of shares to be granted to any  Participant or in determining the exercise price
of any options,  or if counsel to the Company may otherwise advise the Committee
that the taking of any such action  does not impair the status of such  eligible
Committee members as "disinterested  persons" within the meaning of Exchange Act
Rule 16b-3.

6.        GRANTING OF OPTIONS.

     (a) Subject to the provisions of the Plan, the Committee, with the approval
of the Chief  Executive  Officer of the Company,  shall  determine and designate
from time to time those persons to whom options are to be granted. Options shall
be  granted  on such  terms as the  Committee,  with the  approval  of the Chief
Executive Officer of the Company,  shall determine except that Incentive Options
shall be granted on terms that comply with the Code and Regulations thereunder.

     (b) No  options  shall be  granted  after  February  8,  2005  but  options
previously granted may extend beyond that date.

7.        EXERCISE PRICE.

     The  purchase  price of the  Common  Stock  covered  by an  option  granted
pursuant to the Plan shall be 100% of the fair market value per share of a share
of  Common  Stock on the day the  option  is  granted  (the  "Exercise  Price").
Notwithstanding the foregoing,  if any person to whom an option is to be granted
owns in excess of ten percent of the  outstanding  capital stock of the Company,
then no option  may be  granted  to such  person  for less than 110% of the fair
market value on the date of grant as determined by the Board. The Exercise Price
will be subject to adjustment in accordance  with the provisions of Paragraph 10
of the Plan.  For  purposes of the Plan,  "fair  market  value" shall be (i) the
closing price of the Company's  Common Stock appearing on a national  securities
exchange if the Company's Common Stock is listed on such an exchange,  or if not
listed,  the  closing  bid  price  appearing  on  the  National  Association  of
Securities Dealers Automated Quotation System ("NASDAQ");  or (ii) if the Shares
are not listed on NASDAQ,  then the closing bid price for the  Company's  Common
Stock as listed in the National  Quotation  Bureau's  pink  sheets;  or (iii) if
there are no listed bid prices  published  in the pink  sheets,  then the market
value  shall be based  upon the  closing  bid price as  determined  following  a
polling of all dealers making a market in the Company's Common Stock.

8.        PERIOD OF OPTION.

     Unless sooner  terminated in accordance with the provisions of Paragraph 10
of the Plan, an option granted hereunder shall be for a term of five (5) years.

9.        VESTING OF SHARES AND NON-TRANSFERABILITY OF OPTIONS.

     (a) Vesting.  Options granted under the Plan shall not be exercisable until
they  become  vested.  Options  granted  shall vest in the  optionee  and become
immediately  exercisable by the optionee in four annual installments of 25% each
on the first, second, third and fourth anniversaries of the date of grant.

     (b) Legend on Certificates.  The certificates  representing  such shares of
Common Stock shall carry such appropriate legends, and such written instructions
shall be given to the Company's  transfer agent,  as may be deemed  necessary or
advisable by counsel to the Company in order to comply with the  requirements of
the Securities Act of 1933 or any state securities laws.

                                        2

<PAGE>




     (c) Non-transferability.  Any option granted pursuant to the Plan shall not
be  assignable  or  transferable  other than by will or the laws of descent  and
distribution or pursuant to a qualified  domestic  relations order as defined by
the Code, or Title I of the Employee  Retirement Income Security Act of 1974, as
amended ("ERISA"), or the rules thereunder,  and shall be exercisable during the
optionee's lifetime only by him or her.

10.       TERMINATION OF OPTION RIGHTS.

     All previously  unexercised options including options which have not vested
shall  terminate and be forfeited  automatically  upon the  termination  for any
reason  whatsoever  of a  Participant's  status as an  employee,  consultant  or
advisor to the Board other than termination by reason of the Participant's death
or permanent disability.

     If a Participant dies or becomes permanently  disabled at a time when he is
entitled to exercise an option,  then at any time or times within one year after
his death or permanent  disability  such options may be exercised,  as to all or
any of the Shares which the  Participant  was  entitled to purchase  immediately
prior to his death or Permanent  Disability,  by the Participant or, in the case
of death,  by his personal  representative  or the person or persons to whom the
options  are  transferred  by  will  or  the  applicable  laws  of  descent  and
distribution,  and except as so exercised such options will expire at the end of
such period.

11.       EXERCISE OF OPTION.

     Subject to the terms and conditions of the Plan and the option  agreements,
an  option  granted  hereunder  shall,  to  the  extent  then  exercisable,   be
exercisable  in whole or in part by giving written notice to the Company by mail
or in person  addressed  to  Periphonics  Corporation,  4000  Veterans  Memorial
Highway,  Bohemia, New York 11716, Attention:  Chief Financial Officer,  stating
the number of shares of Common  Stock with  respect to which the option is being
exercised,  accompanied  by  payment  in full for such  shares of Common  Stock.
Payment may be made:

     (a) in United States dollars in cash or by certified check; or

     (b) by tendering shares of Common Stock of the Company already owned by the
person or persons  exercising  the option  (provided  that such shares of Common
Stock have been owned for at least six months  prior to tender),  valued at fair
market value determined in accordance with the provisions of Paragraph 7; or

     (c) by a  combination  of cash or  certified  check  and  Common  Stock  as
provided in (a) and (b) above; or

     (d) in the discretion of the Committee, by the issuance by an optionee of a
promissory  note,  which shall be payable in more or more  installments and over
such period of time (not in excess of five years) as determined by the Committee
and shall bear interest at such rate as shall be  determined  by the  Committee,
which in no event shall be less than the minimum rate required by the provisions
of Section 483 of the Code to award the imputation of income to such optionee.

     The Company's  transfer  agent shall,  on behalf of the Company,  prepare a
certificate or  certificates  representing  such shares of Common Stock acquired
pursuant to exercise of the option,  shall register the optionee as the owner of
such  shares of Common  Stock on the books of the  Company  and shall  cause the
fully  executed  certificate(s)  representing  such shares of Common Stock to be
delivered to the  optionee as soon as  practicably  after  payment of the option
price in full.

     The  holder of an option  shall not have any rights of a  stockholder  with
respect  to the shares of Common  Stock  covered  by the  option,  except to the
extent that one or more certificates for such

                                        3

<PAGE>



shares  of  Common  Stock  shall  be  delivered  to him or her upon the due
exercise of the option.

12.       ADJUSTMENTS UPON CHANGES IN CAPITALIZATION AND OTHER MATTERS.

     Upon the occurrence of any of the following  events,  an optionee's  rights
with  respect to options  granted to him or her  hereunder  shall be adjusted as
hereinafter provided:

     (a) Stock  Dividends and Stock Splits.  If the shares of Common Stock shall
be subdivided  or combined into a greater or smaller  number of shares or if the
Company  shall  issue  any  shares of Common  Stock as a stock  dividend  on its
outstanding  Common Stock, the number of shares of Common Stock deliverable upon
the  exercise  of  options  shall  be   appropriately   increased  or  decreased
proportionately, and appropriate adjustments shall be made in the purchase price
per share to reflect such subdivision, combination or stock dividend.

     (b) Merger;  Consolidation;  Liquidation;  Sale of Assets. In the event the
Company  is  merged  into  or  consolidated   with  another   corporation  under
circumstances  where the  Company is not the  surviving  corporation,  or if the
Company is liquidated or sells or otherwise disposes of all or substantially all
of  its  assets  to  another   corporation  while  unexercised   options  remain
outstanding under the Plan:

     (i) subject to the provisions of clauses (iii),  (iv) and (v) below,  after
the effective  date of such merger,  consolidation  or sale, as the case may be,
each holder of an  outstanding  option shall be entitled,  upon exercise of such
option,  to receive in lieu of shares of Common  Stock,  shares of such stock or
other securities as the holders of the shares of Common Stock received  pursuant
to the terms of the merger, consolidation or sale; or

     (ii) the Committee  may waive any  discretionary  limitations  imposed with
respect to the  exercise of the option so that all options from and after a date
prior to the effective date of such merger, consolidation,  liquidation or sale,
as the case may be, specified by the Committee, shall be exercisable in full; or

     (iii) all  outstanding  options may be cancelled by the Committee as of the
effective date of any such merger, consolidation,  liquidation or sale, provided
that notice of such cancellation shall be given to each holder of an option, and
each  holder  thereof  shall  have the  right to  exercise  such  option in full
(without  regard to any  discretionary  limitations  imposed with respect to the
option)  during a 30-day period  preceding  the  effective  date of such merger,
consolidation, liquidation or sale; or

     (iv) all  outstanding  options may be cancelled by the  Committee as of the
date of any such  merger,  consolidation,  liquidation  or sale,  provided  that
notice of such cancellation  shall be given to each holder of an option and each
such holder thereof shall have the right to exercise such option but only to the
extent exercisable in accordance with any discretionary limitations imposed with
respect to the option prior to the effective date of such merger, consolidation,
liquidation or sale; or

     (v) the  Committee  may provide  for the  cancellation  of all  outstanding
options  and for the payment to the holders of some part or all of the amount by
which the value thereof exceeds the payment, if any, which the holder would have
been required to make to exercise such option.

     (c)  Issuance  of  Securities.  Except as  expressly  provided  herein,  no
issuance by the

                                        4

<PAGE>



Company of shares of stock of any class,  or  securities  convertible  into
shares of stock of any class,  shall affect, and no adjustment by reason thereof
shall be made with respect to, the number or price of shares subject to options,
provided,  however, in the event the Company issues or sells any Common Stock or
Common Stock  Equivalents  without  consideration or for consideration per share
less than the  current  fair market  value per share (as defined in  Paragraph 7
above)  on the date of such  issuance  or sale,  or fixes a record  date for the
issuance of  subscription  rights,  options or warrants to all holders of Common
Stock entitling them to purchase Common Stock (or Common Stock Equivalents) at a
price per share (or having an exercise or conversion  price per share) less than
the then  current  fair  market  value per share,  the  Exercise  Price shall be
adjusted so that it will equal the price  determined by multiplying the Exercise
Price in effect immediately prior to the adjustment by a fraction,  of which the
numerator  shall be (i) the number of shares  outstanding on the record date for
such sale or  issuance,  plus (ii) the  number of  additional  shares  which the
aggregate consideration received by the Company upon such issuance or sale (plus
the  aggregate of any  additional  amount to be received by the Company upon the
exercise of such subscription rights, options or warrants) would purchase at the
fair  market  value,  and of which the  denominator  shall be (x) the  number of
shares  outstanding  on the record date for such issuance or sale,  plus (y) the
number of additional  shares offered for subscription or purchase (or into which
the Common Stock  Equivalents so offered are exercisable or  convertible).  Each
adjustment shall become  effective  retroactively  immediately  after the record
date for the  issuance.  To the  extent  that  Common  Stock  (or  Common  Stock
Equivalents) are not delivered after the expiration of such subscription rights,
options or warrants,  the  Exercise  Price shall be  readjusted  to the Exercise
Price which would then be in effect had the  adjustments  made upon the issuance
of such rights, options or warrants been made upon the basis of delivery of only
the  number of shares (or  Common  Stock  Equivalents)  actually  delivered.  No
adjustments  shall be made for dividends  paid in cash or in property other than
securities of the Company.

     (d)  Adjustments.  Upon the happening of any of the foregoing  events,  the
class and  aggregate  number of shares set forth in Paragraph 3 of the Plan that
are subject to options which previously have been or subsequently may be granted
under the Plan shall also be appropriately  adjusted to reflect such events. The
Committee  shall  determine  the  specific  adjustments  to be made  under  this
Paragraph 12 and its determination shall be conclusive.

13.       RESTRICTIONS ON ISSUANCE OF SHARES.

     Notwithstanding  the  provisions  of  Paragraphs 9 and 11 of the Plan,  the
Company shall not be obligated to deliver any Common Stock unless and until,  in
the opinion of the Company's counsel,  all applicable federal and state laws and
regulations have been complied with, nor, if the outstanding  Common Stock is at
the time listed on any securities exchange, unless and until the Common Stock to
be  delivered  has been  listed  (or  authorized  to be  added to the list  upon
official  notice of issuance) upon such exchange,  nor unless or until all other
legal matters in  connection  with the issuance and delivery of the Common Stock
have been approved by the Company's counsel.

14.       REPRESENTATION OF OPTIONEE.

     If  requested by the Company,  the  optionee  shall  deliver to the Company
written  representations  and  warranties  upon  exercise of the option that are
necessary to show compliance with Federal and state securities  laws,  including
representations and warranties to the effect that a purchase of shares under the
option is made for investment and not with a view to their distribution (as that
term is used in Securities Act of 1933).

15.       OPTION AGREEMENT.

                                        5

<PAGE>



     Each option is granted under the  provisions of the Plan shall be evidenced
by an option agreement,  which agreement shall be duly executed and delivered on
behalf of the  Company and by the  optionee to whom such option is granted.  The
option  agreement  shall  contain  such terms,  provisions  and  conditions  not
inconsistent with the Plan as may be determined by the Committee.

16.       TERMINATION AND AMENDMENT OF PLAN.

     Options may no longer be granted under the Plan after February 8, 2005, and
the Plan shall terminate when all options granted or to be granted hereunder are
no longer outstanding.  The Committee may at any time terminate the Plan or make
such modification or amendment thereof as it deems advisable; provided, however,
that the  Committee may not,  without  approval by the  affirmative  vote of the
holders of a  majority  of the  shares of Common  Stock  present in person or by
proxy and entitled to vote at the meeting:

     (a) increase the maximum  number of shares for which options may be granted
under the Plan (except by adjustment pursuant to Section 12);

     (b) materially  modify the requirements as to eligibility to participate in
the Plan;

     (c) materially increase benefits accruing to option holders under the Plan;
or

     (d) amend the Plan in any  manner  which  would  cause Rule 16b-3 to become
inapplicable to the Plan;

     and provided  further  that the  provisions  of the Plan  specified in Rule
16b-3(c)(2)(ii)(A)  (or any successor or amended  provision  thereof)  under the
Securities Exchange Act of 1934 (including, without limitation, provisions as to
eligibility,  amount,  price, and timing of awards) may not be amended more than
once  every six  months,  other  than to comport  with  changes in the  Internal
Revenue Code, ERISA, or the rules thereunder. Termination or any modification or
amendment of the Plan shall not, without consent of a participant, affect his or
her rights under an option previously granted to him or her.

17.       WITHHOLDING OF INCOME TAXES.

     Upon the exercise of an option,  the Company,  in  accordance  with Section
3402(a)  of  the  Internal  Revenue  Code,  may  require  the  optionee  to  pay
withholding taxes in respect of amounts considered to be compensation includible
in the optionee's gross income.

18.       COMPLIANCE WITH REGULATIONS.

     It is the Company's intent that the Plan comply with all respects with Rule
16b-3 under the  Securities  Exchange  Act of 1934 (or any  successor or amended
version  thereof)  and  any  applicable   Securities  and  Exchange   Commission
interpretations  thereof.  If any  provision  of the  Plan is  deemed  not be in
compliance with Rule 16b-3, the provision shall be null and void.

19.       GOVERNING LAW.

     The validity and  construction of the Plan and the  instruments  evidencing
options shall be governed by the laws of the State of Delaware,  without  giving
effect to the principles of conflicts of law thereof.

                                       6


<TABLE> <S> <C>

<ARTICLE>                              5
<CIK>                                  0000937598
<NAME>                                 Periphonics Corporation
       
<S>                                      <C>
<PERIOD-TYPE>                          6-MOS
<FISCAL-YEAR-END>                      May-31-1997
<PERIOD-START>                         Jun-1-1996
<PERIOD-END>                           Nov-30-1996
<CASH>                                       16,479
<SECURITIES>                                  5,313
<RECEIVABLES>                                33,626
<ALLOWANCES>                                  (890)
<INVENTORY>                                  12,150
<CURRENT-ASSETS>                             68,767
<PP&E>                                       26,950
<DEPRECIATION>                             (14,175)
<TOTAL-ASSETS>                               81,825
<CURRENT-LIABILITIES>                        17,365
<BONDS>                                           0
                             0
                                       0
<COMMON>                                        136
<OTHER-SE>                                   64,184
<TOTAL-LIABILITY-AND-EQUITY>                 81,825
<SALES>                                      51,942
<TOTAL-REVENUES>                             51,942
<CGS>                                        25,880
<TOTAL-COSTS>                                25,880
<OTHER-EXPENSES>                             18,314
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                                0
<INCOME-PRETAX>                               8,777
<INCOME-TAX>                                  3,423
<INCOME-CONTINUING>                           5,354
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  5,354
<EPS-PRIMARY>                                  0.38
<EPS-DILUTED>                                     0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission