PERIPHONICS CORP
10-Q, 1998-01-14
TELEPHONE & TELEGRAPH APPARATUS
Previous: ARTISAN FUNDS INC, 497, 1998-01-14
Next: SEI INSTITUTIONAL INVESTMENTS TRUST, 497, 1998-01-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

     For the quarterly period ended November 30, 1997

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

     For the transition period from _________________ to ______________

Commission File No.:  0-25592

                             PERIPHONICS CORPORATION
             (exact name of registrant as specified in its charter)

          Delaware                                       11-2699509
  (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                   Identification No.)

             4000 Veterans Memorial Highway, Bohemia, New York 11716
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (516) 468-9000

     Check whether the registrant (1) has filed all reports required to be filed
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such  reports(s),  and (2) has been subject to such filing  requirements
for the past 90 days. Yes [X] No [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date: January 12, 1998

                  Class of                           Number
                Common Equity                      of Shares

                Common Stock,                      13,768,684
                par value $.01



<PAGE>



                             PERIPHONICS CORPORATION
                                AND SUBSIDIARIES


                                      INDEX

                                                               Page No.

     Part I. Financial Information

     Item 1. Financial Statements

     Consolidated Balance Sheets - November 30, 1997
     and May 31, 1997                                             3

     Consolidated Statements of Earnings - Six Months
     Ended November 30, 1997 and November 30, 1996                4

     Consolidated Statements of Earnings - Three Months
     Ended November 30, 1997 and November 30, 1996                5

     Consolidated Statements of Cash Flows - Six Months
     Ended November 30, 1997 and November 30, 1996                6

     Notes to Unaudited Consolidated Financial Statements         7-8

     Item 2. Management's Discussion and Analysis
     of Financial Condition and Results of Operations            9-14

     Part II. Other Information                                 15-16

     Signatures                                                   17




<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                            November 30, 1997           May 31, 1997
                                                               (Unaudited)                (Audited)
                                                           ------------------         --------------
<S>                                                             <C>                        <C>    

ASSETS
Current Assets:
Cash and cash equivalents...............................         $13,227                    $25,092
Short-term investments..................................          10,690
Accounts  receivable, less allowance
 for doubtful  accounts of $878 and 
 $1,000,  respectively  ................................          31,669                     35,735
Inventories.............................................          14,676                     12,858
Deferred  income   taxes................................           1,338                      1,357
Prepaid expenses and other current assets...............           1,344                      1,211 
                                                                  ------                    -------
  Total Current Assets..................................          72,944                     76,253

Property, Plant and Equipment, net......................          18,028                     16,952
Other  Assets...........................................             423                        378
                                                                 -------                    -------
                                                                 $91,395                    $93,583
                                                                 =======                    =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable........................................         $ 6,625                    $ 5,928
Accrued expenses and other current liabilities..........          10,298                     15,125
                                                                 -------                     ------
  Total Current Liabilities.............................          16,923                     21,053
Deferred Income Taxes...................................             470                        322
                                                                 -------                    -------
                                                                  17,393                     21,375
                                                                 -------                    -------
Stockholders' Equity:
Preferred stock, par value $.01 per share,                           ---                        ---
  1,000 shares authorized, none issued          
Common stock, par value $.01 per share,                              137                        137
  30,000  shares  authorized ; 13,769 
  shares  outstanding  as of November 30,
  1997; 13,694 shares outstanding as of
  May 31, 1997
Additional Paid-in Capital..............................          43,346                     42,559
Retained Earnings.......................................          30,519                     29,512
                                                                 -------                    -------
Total Stockholder's Equity                                        74,002                     72,208
                                                                 -------                    -------
                                                                 $91,395                    $93,583
                                                                 =======                    =======
</TABLE>








<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                              Six Months Ended
                                                                                November 30,
                                                                          1997              1996
                                                                          ----              ----
<S>                                                                    <C>                 <C>    


System sales...................................................         $37,169           $40,449
Service revenues...............................................          13,982            11,493
                                                                         ------            ------
  Total revenues...............................................          51,151            51,942
                                                                         ------            ------
Cost of system sales...........................................          18,609            18,929
Cost of service revenues.......................................           8,352             6,951
                                                                         ------            ------
  Cost of revenues.............................................          26,961            25,880
                                                                         ------            ------
Gross profit...................................................          24,190            26,062
                                                                         ------            ------
Operating expenses:
  Selling, general and administrative..........................          16,466            13,279
  Research and development.....................................           6,761             5,035
                                                                         ------            ------
                                                                         23,227            18,314
                                                                         ------            ------
Earnings from operations.......................................             963             7,748
                                                                         ------             -----
Other income (expense):
  Interest and other income....................................             710               701
  Foreign exchange (loss) gain ................................             (62)              328
                                                                         -------            -----
                                                                            648             1,029
                                                                         -------            -----
Earnings before provision for income taxes.....................           1,611             8,777
Provision for income taxes.....................................             604             3,423
                                                                         ------             -----
Net earnings ..................................................          $1,007            $5,354
                                                                         ======            ======
Net earnings per common and common equivalent share............           $0.07            $ 0.38
                                                                         ======            ======
Weighted average number of common and common 
  equivalent shares............................................          13,860            13,951
                                                                         ======            ======


</TABLE>








<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                                        Three Months Ended
                                                                                           November 30,
                                                                                     1997                1996
                                                                                    -----               -----
<S>                                                                                <C>                  <C>   


System sales........................................................               $21,753              $22,694
Service revenues....................................................                 6,838                5,989
                                                                                   -------              -------
  Total revenues....................................................                28,591               28,683
                                                                                   -------               ------
Cost of system sales................................................                10,752               10,907
Cost of service revenues............................................                 4,343                3,647
                                                                                   -------              -------
  Cost of revenues..................................................                15,095               14,554
                                                                                   -------              -------
Gross profit........................................................                13,496               14,129
                                                                                   -------              -------
Operating expenses:
  Selling, general and administrative...............................                 9,017                7,114
  Research and development..........................................                 3,548                2,615
                                                                                   -------              -------
                                                                                    12,565                9,729
                                                                                   -------              -------
Earnings from operations............................................                   931                4,400
                                                                                   -------              -------
Other income (expense):
  Interest and other income.........................................                   331                  372
  Foreign exchange gain ............................................                   218                  210
                                                                                   -------              -------
                                                                                       549                  582
                                                                                   -------              -------
Earnings before provision for income taxes..........................                 1,480                4,982
Provision for income taxes..........................................                   555                1,943
                                                                                   -------              -------
Net earnings........................................................              $    925             $  3,039
                                                                                   =======              =======
Net earnings per common and common equivalent share.................              $   0.07             $   0.22
                                                                                   =======              =======
Weighted average number of common and common equivalent shares......                13,864               13,956
                                                                                   =======              =======
</TABLE>








<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                    Six Months Ended
                                                                                                      November 30,
                                                                                                  1997              1996
                                                                                                  ----              ----
<S>                                                                                             <C>                  <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings.....................................................................             $ 1,007           $ 5,354
  Adjustments to reconcile net earnings to net cash and cash
    equivalents used in operating activities:
  Depreciation and amortization....................................................               2,559             1,679
  Deferred income taxes............................................................                 167              (159)
  Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable ..................................               4,066            (8,907)
      Increase in inventories......................................................              (1,818)           (1,053)
      Increase in prepaid expenses and other current assets........................                (133)               (3)
      (Increase) decrease in other assets..........................................                 (45)                5
      (Decrease) increase in accounts payable and accrued expenses and
         other current liabilities.................................................              (4,130)            1,452
                                                                                                 -------            ------
  Net cash and cash equivalents provided by (used in) operating activities.........               1,673            (1,632)
                                                                                                 -------            ------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property, plant and equipment........................................             (3,635)           (4,028)
  Proceeds from sales of short-term investments.....................................                ---             9,573
  Purchases of short-term investments...............................................            (10,690)           (6,283)
                                                                                                 -------           -------
  Net cash and cash equivalents used in investing activities........................            (14,325)             (738)
                                                                                                --------           -------

CASH FLOW FROM FINANCING ACTIVITIES:
  Proceeds from stock options exercised.............................................                787               185
                                                                                                 ------            ------
  Net cash and cash equivalents provided by financing activities....................                787               185
                                                                                                 ------            ------

NET (DECREASE) IN CASH AND CASH EQUIVALENTS.........................................            (11,865)           (2,185)

CASH AND CASH EQUIVALENTS, beginning of period......................................             25,092            18,664
                                                                                                 ------            ------
CASH AND CASH EQUIVALENTS, end of period............................................            $13,227           $16,479
                                                                                                =======            ======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
  Interest ........................................................................                ---              ---
  Income Taxes.....................................................................             $ 3,081           $ 2,534

</TABLE>






<PAGE>



                    PERIPHONICS CORPORATION AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.        BASIS OF PRESENTATION

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements  contain  all  adjustments   (consisting  only  of  normal
recurring  adjustments)  necessary to present fairly the financial position, the
results of  operations,  and the cash  flows at  November  30,  1997 and for all
periods presented.

     Certain  information and footnote  disclosures  normally included in annual
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted.  These  financial  statements  should be read in
conjunction with the Consolidated Financial Statements and Notes included in the
Company's May 31, 1997 Annual  Report on Form 10-K as filed with the  Securities
and Exchange Commission.

     The results of operations  for the three and six months ended  November 30,
1997 and November 30, 1996 are not  necessarily  indicative of the results to be
expected for the full year.  Amounts are presented in thousands except per share
amounts.

2.       STOCK SPLIT AND CHANGES IN AUTHORIZED CAPITAL

     On September 20, 1996, the Board of Directors  approved a two-for-one split
of its  common  stock  effected  as a stock  dividend  on  October  31,  1996 to
shareholders  of record at the close of  business  on October  15,  1996.  After
giving  effect  to the  stock  split,  the  shares  outstanding  increased  from
approximately 6,813 to approximately 13,625.

     All  historical  share and per share  data  appearing  in the  consolidated
financial statements and notes thereto have been retroactively  adjusted for the
stock split.

     Also, on September 20, 1996, the Board of Directors determined it advisable
to amend the Company's  Certificate of  Incorporation  to increase the number of
authorized  shares of Common  Stock from  15,000  shares to 30,000  shares.  The
proposed amendment to the Amended and Restated  Certificate of Incorporation was
submitted  for  shareholder  approval.  Shareholder  approval  was  announced on
November 8, 1996 at the 1996 Annual Meeting of Stockholders.


3.       INVENTORIES

         Inventories consist of the following:

                                    November 30, 1997              May 31, 1997
                                    -----------------              ------------

         Raw materials                 $   8,847                  $    7,624
         Work-in-process                   5,829                       5,234
                                        ---------                    ---------
                                       $  14,676                  $   12,858
                                         ========                    ========







<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Results of Operations

     Six Months Ended  November 30, 1997  compared to Six Months Ended  November
30, 1996

     Total  Revenues.  Total revenues  decreased by 1.5% to $51.2 million in the
first six months of fiscal 1998 from $51.9 million in the  comparable  period of
the prior fiscal year.  System sales  decreased by 8.1% to $37.2  million in the
first six months of fiscal 1998 from $40.4 million in the  comparable  period of
the prior fiscal year.  The decrease in system sales was due to a 20.2% decrease
in domestic sales and offset by a 20.6%  increase in  international  sales.  The
decrease in system sales was  primarily  due to a decrease in unit sales volume.
Service revenues  increased by 21.7% to $14.0 million in the first six months of
fiscal  1998 from $11.5  million in the  comparable  period of the prior  fiscal
year, primarily due to the addition of more units to the service base.

     Gross Profit. The Company's gross profit decreased by $1.9 million to $24.2
million  in the first  six  months of fiscal  1998  from  $26.1  million  in the
comparable  period of the prior  fiscal year.  Gross  profit as a percentage  of
total  revenues  decreased  to 47.3% in the first six months of fiscal 1998 from
50.2% in the comparable  period of the prior year.  Gross profit on system sales
decreased  by $2.9  million  to $18.6  million in the first six months of fiscal
1998 from $21.5 million in the  comparable  period of the prior fiscal year. The
gross  margin  on system  sales  decreased  to 49.9% in the first six  months of
fiscal 1998 from 53.2% in the  comparable  period of the prior fiscal year.  The
Company attributes this decrease primarily to the product mix during the current
six month period,  with a higher  percentage of revenue being derived from lower
margin  programming  than  from  hardware.  Gross  profit  on  service  revenues
increased by $1.1 million,  or 24.0%, to $5.6 million in the first six months of
fiscal 1998 from $4.5 million in the comparable period of the prior fiscal year.
Gross margin on service  revenues  increased to 40.3% in the first six months of
fiscal 1998 from 39.5% in the comparable  period of the prior fiscal year.  This
increase was primarily attributable to the addition of more units to the service
base partially offset by higher cost to support organizational growth.

     Selling,  General  and  Administrative   Expenses.   Selling,  General  and
Administrative  ("SG&A")  expenses  were $16.5 million and $13.3 million for the
first six months of fiscal  1998 and 1997,  respectively,  or 32.2% and 25.6% of
total revenues, respectively. The increase in the dollar amount of SG&A expenses
was  primarily  related to the continued  expansion of the  Company's  sales and
marketing efforts in domestic and international markets and to increases in SG&A
expenses necessary to support the planned increased level of sales.

     Research  and  Development  Expenses.   Research  and  Development  ("R&D")
expenses  were $6.8  million and $5.0 million for the first six months of fiscal
1998 and 1997, respectively, or 13.2% and 9.7% of total revenues,  respectively.
The  increase  in the  dollar  amount of R&D  expenses  reflects  the  continued
expansion  of the  Company's  R&D staff which  increased to 156 from 114 between
November 30, 1997 and 1996, respectively. R&D expenses are charged to operations
as  incurred,  and no  software  development  costs have been  capitalized.  The
Company  expects the dollar amount of R&D  expenditures to continue to increase,
although such  expenses as a percentage of total  revenues will vary from period
to period.

<PAGE>

     Other Income (Expense).  Other income was $0.6 million and $1.0 million for
the six months  ended  November  30, 1997 and 1996,  respectively.  Interest and
other income was $0.7 million for both six month periods ended November 30, 1997
and 1996, respectively.  The Company had a foreign exchange loss of $0.1 million
in the six months ended November 30, 1997 compared to a foreign exchange gain of
$0.3  million for the six months  ended  November  30,  1996.  To the extent the
Company is unable to match revenue received in foreign  currencies with expenses
paid in the same  currency,  it is  exposed  to  fluctuations  in  international
currency transactions.

     Income  Taxes.   Variations  in  the  customary  relationship  between  the
provision for income taxes and the statutory  income tax rate  primarily  result
from the utilization of research and  development  tax credits,  state and local
income taxes, and exempt income of the Company's foreign sales corporation.  The
Company's  effective  income  tax rates  were 37.5% and 39.0% for the six months
ended November 30, 1997 and 1996, respectively.

     Foreign   Operations.   The  Company's  European   subsidiary  operated  at
approximately  a $1.3 million loss during the six months ended November 30, 1997
as compared to a loss of $0.6 million  during the six months ended  November 30,
1996.  The increase in such losses was  attributed  to an increase in the dollar
amount of SG&A  expenses to support  the  expansion  of the sales and  marketing
effort.  Transfers from the Company's North American  operations to its European
subsidiary  are accounted  for at cost,  plus a reasonable  profit.  The cost of
revenues for the  Company's  European  subsidiary  includes  approximately  $0.2
million and $0.2 million of  intercompany  gross profit  earned by the Company's
North  American  operations on system sales by the European  subsidiary to third
parties during the six months ended November 30, 1997 and 1996, respectively.


     Three  Months  Ended  November  30,  1997  compared to Three  Months  Ended
November 30, 1996

     Total Revenues. Total revenues were $28.6 million in the three months ended
November 30, 1997,  approximately the same as the $28.7 million reported in last
year's second  quarter.  System sales  decreased by 4.1% to $21.8 million in the
three months ended November 30, 1997 from $22.7 million in the comparable period
of the prior  fiscal  year.  The  decrease  in  system  sales was due to a 17.9%
decrease  in  domestic  sales and offset by a 24.4%  increase  in  international
sales.  The  decrease in system  sales was  primarily  due to a decrease in unit
sales volume.  Service revenues  increased by 14.2% to $6.8 million in the three
months ended November 30, 1997 from $6.0 million in the comparable period of the
prior  fiscal year,  primarily  due to the addition of more units to the service
base.

     Gross Profit. The Company's gross profit decreased by $0.6 million to $13.5
million in the three  months ended  November 30, 1997 from $14.1  million in the
comparable  period of the prior  fiscal year.  Gross  profit as a percentage  of
total  revenues  decreased to 47.2% in the three months ended  November 30, 1997
from 49.3% in the  comparable  period of the prior year.  Gross profit on system
sales  decreased  by $0.8  million to $11.0  million in the three  months  ended
November  30,  1997 from  $11.8  million in the  comparable  period of the prior
fiscal year.  The gross  margin on system sales  decreased to 50.6% in the three
months ended November 30, 1997 from 51.9% in the comparable  period of the prior
fiscal year. The Company  attributes this decrease  primarily to the product mix
during the current three month period, with a higher percentage of revenue being
derived  from lower  margin  programming  than from  hardware.  Gross  profit on
service  revenues  increased by $0.2  million,  or 6.5%,  to $2.5 million in the
three months ended November 30, 1997 from $2.3 million in the comparable  period
of the prior fiscal year. Gross margin on service revenues decreased to 36.5% in
the three months ended November 30, 1997 from 39.1% in the comparable  period of
the prior fiscal year. This decrease was  attributable to higher cost to support
organizational  growth and lower  installation  revenues  partially offset by an
increase in the service base.

<PAGE>

     Selling,  General  and  Administrative   Expenses.   Selling,  General  and
Administrative  ("SG&A")  expenses  were $9.0  million and $7.1  million for the
three months ended November 30, 1997 and 1996, respectively,  or 31.5% and 24.8%
of total  revenues,  respectively.  The  increase  in the dollar  amount of SG&A
expenses was primarily related to the continued expansion of the Company's sales
and marketing efforts in domestic and international  markets and to increases in
SG&A expenses necessary to support the planned increased level of sales.

     Research  and  Development  Expenses.   Research  and  Development  ("R&D")
expenses were $3.5 million and $2.6 million for the three months ended  November
30,  1997  and  1996,  respectively,  or  12.4%  and  9.1%  of  total  revenues,
respectively.  The increase in the dollar  amount of R&D  expenses  reflects the
continued  expansion of the Company's R&D staff which  increased to 156 from 114
between  November 30, 1997 and 1996,  respectively.  R&D expenses are charged to
operations as incurred, and no software development costs have been capitalized.
The  Company  expects  the dollar  amount of R&D  expenditures  to  continue  to
increase,  although such  expenses as a percentage  of total  revenues will vary
from period to period.

     Other Income (Expense).  Other income was $0.5 million and $0.6 million for
the three months ended  November 30, 1997 and 1996,  respectively.  Interest and
other income  decreased  to $0.3 million in the three months ended  November 30,
1997 from $0.4 million in the three months ended November 30, 1996 . The Company
had a foreign  exchange gain of $0.2 million in the three months ended  November
30,  1997 and 1996,  respectively.  To the extent the Company is unable to match
revenue received in foreign  currencies with expenses paid in the same currency,
it is exposed to fluctuations in international currency transactions.

     Income  Taxes.   Variations  in  the  customary  relationship  between  the
provision for income taxes and the statutory  income tax rate  primarily  result
from the utilization of research and  development  tax credits,  state and local
income taxes, and exempt income of the Company's foreign sales corporation.  The
Company's  effective  income tax rates were 37.5% and 39.0% for the three months
ended November 30, 1997 and 1996, respectively.

     Liquidity and Capital Resources

     The Company's  principal cash  requirement to date has been to fund working
capital and  capital  expenditures  in order to support the growth of  revenues.
Historically,  the Company has primarily financed this requirement  through cash
flow from operations, bank borrowings and two public offerings for the Company's
common stock in 1995,  which  resulted in an  aggregate of $41.1  million of net
proceeds to the Company.  Cash flow from  operations was $1.7 million and $(1.6)
million for the six months ended  November 30, 1997 and 1996,  respectively.  At
November 30, 1997, the Company had working  capital of $56.0 million,  including
$23.9  million of cash and cash  equivalents  and  short-term  investments.  The
Company  expects its working capital needs to increase along with planned future
revenue growth.

     At November 30, 1997, current assets and current  liabilities  decreased by
$3.3 million and $4.1 million,  respectively,  compared to May 31, 1997. Current
assets  decreased  primarily  as a result of a decrease in accounts  receivable.
Current  liabilities  decreased  primarily  due to  reduced  levels  of  accrued
expenses.

<PAGE>

     The average days sales outstanding (calculated by dividing the net accounts
receivable  at the balance  sheet date for each period by the average  sales per
day during the quarter  immediately  preceding  the balance sheet date) for this
period were  approximately 101 days. The average days sales outstanding were 111
days, 83 days and 98 days at May 31, 1997, 1996 and 1995, respectively.

     The Company's  inventory increased to $14.7 million as of November 30, 1997
from $12.9  million  as of May 31,  1997 due to lower  than  anticipated  system
sales.

     The Company has a $15.0 million  unsecured line of credit with a bank which
expires on November  30,  1998.  As of  November  30,  1997,  the Company had no
borrowings under this line of credit.  Any borrowing on this line of credit will
bear interest at the prime rate.

     The  Company  made  capital  expenditures  totaling  $3.6  million and $4.0
million  during the six months  ended  November  30, 1997 and November 30, 1996,
respectively.

     The  Company  believes  that its  existing  sources of working  capital and
borrowings  available  under its revolving  line of credit will be sufficient to
fund its operations and capital expenditures for at least 12 months.

     Foreign Currency Transaction

     The Company does not currently  engage in  international  currency  hedging
transactions to mitigate its foreign currency exposure.  Included in the foreign
exchange gain (loss) are unrealized  foreign exchange gains and losses resulting
from the currency  remeasurement  of the  financial  statements of the Company's
foreign  subsidiaries into U.S. dollars.  To the extent the Company is unable to
match  revenue  received in foreign  currencies  with  expenses paid in the same
currency,   it  is  exposed  to  possible  losses  on   international   currency
transactions.

     Inflation

     In the opinion of  management,  inflation has not had a material  effect on
the operations of the Company.

     Recent Financial Accounting Standards Board Statements

     Recent  pronouncements if the Financial Accounting Standards Board ("FASB")
which  are not  required  to be  adopted  at this  date  include,  Statement  of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise  and  Related  Information  ("SFAS  131"),   Statement  of  Financial
Accounting  Standards No. 130,  "Reporting  Comprehensive  Income" ("SFAS 130"),
Statement of Financial  Accounting  Standards No 129, "Disclosure of Information
about Capital  Structure"  ("SFAS 129") , and Statement of Financial  Accounting
Standards No. 128,  "Earnings per Share" ("SFAS 128"). SFAS 131 and SFAS 130 are
effective for fiscal years  beginning  after  December 15, 1997 and SFAS 129 and
128 are  effective  for fiscal years ending  December 31, 1997.  The adoption of
these  pronouncements is not expected to have a material impact on the Company's
consolidated financial statements.

     Certain Factors That May Affect Future Results

     From time to time, information provided by the Company,  statements made by
its employees or  information  included in its filings with the  Securities  and
Exchange Commission  (including this Form 10-Q) may contain statements which are
so-called   "forward-looking   statements"  and  not  historical  facts.   These
forward-looking  statements  are made pursuant to the safe harbor  provisions of
the Private  Securities  Litigation  Reform Act of 1995.  The  Company's  actual
future results may differ significantly from those stated in any forward-looking
statements.   Forward-looking   statements   involve   a  number  of  risks  and
uncertainties,  including,  but not limited to, product demand,  pricing, market
acceptance,  litigation,  risks in product and technology  development and other
risk factors detailed from time to time in the Company's Securities and Exchange
Commission  reports  including  this  Form  10-Q for the  fiscal  quarter  ended
November 30, 1997 and its Form 10-K for the fiscal year ended May 31, 1997.

<PAGE>

     The Company  undertakes  no  obligation  to  publicly  update or revise any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

     With particular  regard to the possible  variability of quarterly  results,
fluctuations may occur as a result of factors  including the length of the sales
cycle, the timing of orders from shipments to customers,  delays in developments
and  customer   acceptance  of  custom   software   applications,   new  product
introductions  or  announcements  by the products and the hiring and training of
additional staff as well as general economic conditions.

     Historically,  the size and timing of the Company's sales transactions have
varied substantially from quarter,  with a substantial  percentage of orders and
deliveries  occurring in the final weeks of a quarter,  and the Company  expects
such variations to continue in future periods.  Because a significant portion of
the Company's  overhead is fixed in the  short-term,  the  Company's  results of
operations  may be  materially  adversely  affected if  revenues  fall below the
Company's  expectations.  Generally,  the Compan s  inventory  of  computer  and
telephony  hardware is determined by the Company's  forecast of sales during the
future periods. If management's forecasts of product sales and product mix prove
to be inaccurate,  the Company may not have the necessary inventory available to
deliver  systems in a timely manner which may have a material  adverse effect on
the Company's results of operations during such period.





<PAGE>



                           PART II - OTHER INFORMATION

     Item 1. Legal Proceedings

     In April, 1997, Lucent  Technologies,  Inc. ("Lucent") notified the Company
that certain of the Company's  products  were, in Lucent's  opinion,  infringing
certain Lucent patents.  The Company has reviewed the  information  which Lucent
furnished  concerning these patents, and the Company currently believes that its
products  do not  violate  any  valid  claims  of  the  identified  patents.  In
September,  1997, Lucent advised the Company that in Lucent's opinion additional
Lucent  patents  were being  infringed by the  Company's  products and offered a
license on the identified  patents.  The Company is currently  evaluating  these
additional  patents,  and has not made a  determination  as to the  validity  of
Lucent's assertions.

     If the Company does determine that, for business or legal reasons, it needs
to obtain licenses from Lucent for the use of one or more patents,  there can be
no assurance that the terms of such licenses,  including  payments to Lucent for
products previously sold and for future sales, would not have a material adverse
affect on the Company's  financial  condition or results of  operations.  In the
event the Company  decides not to seek such  licenses,  or if the Company cannot
reach a  satisfactory  agreement  with  Lucent  as to the  terms  of one or more
licenses,  the Company could become involved in litigation which could be costly
and distracting to its management.  There can be no assurance as to the ultimate
outcome of any  litigation,  or that the costs and  effects  of such  litigation
would not have a material  adverse affect on the Company's  business,  financial
condition or results of operations.

     Item 2. Changes in Securities

     None

     Item 3. Defaults Upon Senior Securities

     None

     Item 4. Submission of Matters to a Vote of Security Holders

     (a) On  November  12,  1997,  the  Company  held  its  Annual  Meeting  of
Stockholders (the "Meeting").

     (b) At the Meeting,  the Stockholders of the Company elected Peter J. Cohen
and Jayandra Patel as Class III directors.

     (c) At the Meeting,  the Stockholders of the Company approved the amendment
of the  Company's  1995  Stock  Option  Plan to  increase  the  number of shares
reserved for issuance thereunder from 1,200,000 to 2,200,000.

     (d) The Stockholders of the Company then ratified the selection of Deloitte
& Touche LLP as the  Company's  independent  auditors for the fiscal year ending
May 31 1998. The following sets forth the results of voting on each matter voted
upon at the meeting:

     1.       Election of Directors
                                                  For                 Against
              Peter J. Cohen                   10,415,030             317,250
              Jayandra Patel                   10,415,130             317,150

     2.       Amendment of the Company's 1995 Stock Option Plan

                                                  For                 Against

                                                5,224,043             606,481

     3.       Ratification of Deloitte & Touche LLP as the Company's independent
              auditors for the fiscal year ending May 31, 1998

                                                  For                 Against

                                               10,666,731              48,795

<PAGE>

     Item 5. Other Information

     None

     Item 6. Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  10.1     1995 Stock Option Plan as amended
                  27.1     Financial Data Schedule

         (b)      Reports on Form 8-K

                  None


<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          PERIPHONICS CORPORATION
                                          Registrant



                                           By:  s/Peter J. Cohen
                                                ----------------
                                           Peter J. Cohen
                                           Chairman of the Board, President
                                           and Chief Executive Officer
                                           (Principal Operating Officer)




                                           By: s/Kevin J. O'Brien
                                               ------------------
                                           Kevin J. O'Brien
                                           Chief Financial Officer, Vice
                                           President-Finance and Administration
                                           (Principal Accounting Officer),
                                           Secretary and Director



Dated:  January 14, 1998









                                  EXHIBIT 10.1

                             PERIPHONICS CORPORATION

                       1995 STOCK OPTION PLAN, AS AMENDED


     1. PURPOSE.

     The purpose of this Stock Option Plan, to be known as the 1995 Stock Option
Plan (the "Plan"),  is to advance the interests of Periphonics  Corporation (the
"Company")  by  enhancing  the  ability of the  Company  to  attract  and retain
selected  employees,  consultants,  advisors  to  the  Board  of  Directors  and
qualified  directors  (collectively  the  "Participants")  by creating  for such
Participants  incentives and rewards for their  contributions  to the success of
the Company,  and by encouraging such Participants to become owners of shares of
the Company's Common Stock, par value $0.01 per share, as the title or par value
may be amended (the "Common Stock"). Options granted pursuant to the Plan may be
incentive stock options ("Incentive Options") as defined in the Internal Revenue
Code of 1986, as amended (the "Code") or  non-qualified  options,  or both.  The
proceeds received from the sale of Shares pursuant to the Plan shall be used for
general corporate purposes.

     2. EFFECTIVE DATE OF PLAN.

     The Plan will become effective upon approval by the Board of Directors (the
"Board"),  and shall be  subject  to the  approval  of the  shareholders  of the
Company as provided under the Securities Act of 1933, as amended (the "Act").

     3. AVAILABLE SHARES.

     The total number of shares of Common Stock for which options may be granted
under the Plan shall not exceed  2,200,000  shares,  subject  to  adjustment  in
accordance with Paragraph 12 of the Plan.  Shares of Common Stock subject to the
Plan are  authorized  but  unissued  shares of Common  Stock or shares of Common
Stock that were once issued and subsequently  reacquired by the Company.  If any
options granted under the Plan are surrendered  before exercise or lapse without
exercise,  in whole or in part,  the shares of Common  Stock  reserved  therefor
shall continue to be available under the Plan.

4.       ADMINISTRATION.

     The Plan shall be administered by the Board or by a committee  appointed by
the Board (the "Committee"). In the event the Board fails to appoint or refrains
from  appointing  a Committee,  the Board shall have all power and  authority to
administer the Plan. In such event, the word "Committee"  wherever used shall be
deemed to mean the Board. The Committee shall,  subject to the provisions of the
Plan, have the power to construe the Plan, to determine all questions hereunder,
and to adopt and amend such rules and regulations for the  administration of the
Plan as it may deem desirable. The Committee shall consist of not fewer than two
members.  Each of the members of the Committee must be a "disinterested  person"
as that  term is  defined  in Rule  16b-3  adopted  pursuant  to the  Securities
Exchange  Act of 1934 (the  "Exchange  Act").  A majority  of the members of the
Committee shall  constitute a quorum,  and all  determinations  of the Committee
shall  be  made  by the  majority  of its  members  present  at a  meeting.  Any
determination  of the  Committee  under the Plan may be made  without  notice or
meeting of the Committee by a writing signed by all of the Committee members.

     5. ELIGIBILITY.

     The Participants in the Plan shall be all employees,  consultants, advisors
to the Board of Directors and  qualified  directors of the Company or any of its
present  or future  subsidiaries  whether or not they are also  officers  of the
Company.  Members of the Committee are eligible only if they do not exercise any
discretion  in  selecting   Participants  who  receive  grants  of  options,  in
determining  the  number  of  shares  to be  granted  to any  Participant  or in
determining the exercise price of any options,  or if counsel to the Company may
otherwise  advise  the  Committee  that the taking of any such  action  does not
impair the status of such eligible Committee members as "disinterested  persons"
within the meaning of Exchange Act Rule 16b-3.

<PAGE>

     6. GRANTING OF OPTIONS.

     (a) Subject to the provisions of the Plan, the Committee, with the approval
of the Chief  Executive  Officer of the Company,  shall  determine and designate
from time to time those persons to whom options are to be granted. Options shall
be  granted  on such  terms as the  Committee,  with the  approval  of the Chief
Executive Officer of the Company,  shall determine except that Incentive Options
shall be granted on terms that comply with the Code and Regulations thereunder.

     (b) No  options  shall be  granted  after  February  8,  2005  but  options
previously granted may extend beyond that date.

     7. EXERCISE PRICE.

     The  purchase  price of the  Common  Stock  covered  by an  option  granted
pursuant to the Plan shall be 100% of the fair market value per share of a share
of  Common  Stock on the day the  option  is  granted  (the  "Exercise  Price").
Notwithstanding the foregoing,  if any person to whom an option is to be granted
owns in excess of ten percent of the  outstanding  capital stock of the Company,
then no option  may be  granted  to such  person  for less than 110% of the fair
market value on the date of grant as determined by the Board. The Exercise Price
will be subject to adjustment in accordance  with the provisions of Paragraph 10
of the Plan.  For  purposes of the Plan,  "fair  market  value" shall be (i) the
closing price of the Company's  Common Stock appearing on a national  securities
exchange if the Company's Common Stock is listed on such an exchange,  or if not
listed,  the  closing  bid  price  appearing  on  the  National  Association  of
Securities Dealers Automated Quotation System ("NASDAQ");  or (ii) if the Shares
are not listed on NASDAQ,  then the closing bid price for the  Company's  Common
Stock as listed in the National  Quotation  Bureau's  pink  sheets;  or (iii) if
there are no listed bid prices  published  in the pink  sheets,  then the market
value  shall be based  upon the  closing  bid price as  determined  following  a
polling of all dealers making a market in the Company's Common Stock.

     8. PERIOD OF OPTION.

     Unless sooner  terminated in accordance with the provisions of Paragraph 10
of the Plan, an option granted hereunder shall be for a term of five (5) years.

     9. VESTING OF SHARES AND NON-TRANSFERABILITY OF OPTIONS.

     (a) Vesting.  Options granted under the Plan shall not be exercisable until
they  become  vested.  Options  granted  shall vest in the  optionee  and become
immediately  exercisable by the optionee in four annual installments of 25% each
on the first, second, third and fourth anniversaries of the date of grant.

     (b) Legend on Certificates.  The certificates  representing  such shares of
Common Stock shall carry such appropriate legends, and such written instructions
shall be given to the Company's  transfer agent,  as may be deemed  necessary or
advisable by counsel to the Company in order to comply with the  requirements of
the Securities Act of 1933 or any state securities laws.

     (c) Non-transferability.  Any option granted pursuant to the Plan shall not
be  assignable  or  transferable  other than by will or the laws of descent  and
distribution or pursuant to a qualified  domestic  relations order as defined by
the Code, or Title I of the Employee  Retirement Income Security Act of 1974, as
amended ("ERISA"), or the rules thereunder,  and shall be exercisable during the
optionee's lifetime only by him or her.

     10. TERMINATION OF OPTION RIGHTS.

     All previously  unexercised options including options which have not vested
shall  terminate and be forfeited  automatically  upon the  termination  for any
reason  whatsoever  of a  Participant's  status as an  employee,  consultant  or
advisor to the Board other than termination by reason of the Participant's death
or permanent disability.

     If a Participant dies or becomes permanently  disabled at a time when he is
entitled to exercise an option,  then at any time or times within one year after
his death or permanent  disability  such options may be exercised,  as to all or
any of the Shares which the  Participant  was  entitled to purchase  immediately
prior to his death or Permanent  Disability,  by the Participant or, in the case
of death,  by his personal  representative  or the person or persons to whom the
options  are  transferred  by  will  or  the  applicable  laws  of  descent  and
distribution,  and except as so exercised such options will expire at the end of
such period.


<PAGE>

     11. EXERCISE OF OPTION.

     Subject to the terms and conditions of the Plan and the option  agreements,
an  option  granted  hereunder  shall,  to  the  extent  then  exercisable,   be
exercisable  in whole or in part by giving written notice to the Company by mail
or in person  addressed  to  Periphonics  Corporation,  4000  Veterans  Memorial
Highway,  Bohemia, New York 11716, Attention:  Chief Financial Officer,  stating
the number of shares of Common  Stock with  respect to which the option is being
exercised,  accompanied  by  payment  in full for such  shares of Common  Stock.
Payment may be made:

     (a) in United States dollars in cash or by certified check; or

     (b) by tendering shares of Common Stock of the Company already owned by the
person or persons  exercising  the option  (provided  that such shares of Common
Stock have been owned for at least six months  prior to tender),  valued at fair
market value determined in accordance with the provisions of Paragraph 7; or

     (c) by a  combination  of cash or  certified  check  and  Common  Stock  as
provided in (a) and (b) above; or

     (d) in the discretion of the Committee, by the issuance by an optionee of a
promissory  note,  which shall be payable in more or more  installments and over
such period of time (not in excess of five years) as determined by the Committee
and shall bear interest at such rate as shall be  determined  by the  Committee,
which in no event shall be less than the minimum rate required by the provisions
of Section 483 of the Code to award the imputation of income to such optionee.

     The Company's  transfer  agent shall,  on behalf of the Company,  prepare a
certificate or  certificates  representing  such shares of Common Stock acquired
pursuant to exercise of the option,  shall register the optionee as the owner of
such  shares of Common  Stock on the books of the  Company  and shall  cause the
fully  executed  certificate(s)  representing  such shares of Common Stock to be
delivered to the  optionee as soon as  practicably  after  payment of the option
price in full.

     The  holder of an option  shall not have any rights of a  stockholder  with
respect  to the shares of Common  Stock  covered  by the  option,  except to the
extent that one or more  certificates  for such shares of Common  Stock shall be
delivered to him or her upon the due exercise of the option.

     12. ADJUSTMENTS UPON CHANGES IN CAPITALIZATION AND OTHER MATTERS.

     Upon the occurrence of any of the following  events,  an optionee's  rights
with  respect to options  granted to him or her  hereunder  shall be adjusted as
hereinafter provided:

     (a) Stock  Dividends and Stock Splits.  If the shares of Common Stock shall
be subdivided  or combined into a greater or smaller  number of shares or if the
Company  shall  issue  any  shares of Common  Stock as a stock  dividend  on its
outstanding  Common Stock, the number of shares of Common Stock deliverable upon
the  exercise  of  options  shall  be   appropriately   increased  or  decreased
proportionately, and appropriate adjustments shall be made in the purchase price
per share to reflect such subdivision, combination or stock dividend.

<PAGE>

     (b) Merger;  Consolidation;  Liquidation;  Sale of Assets. In the event the
Company  is  merged  into  or  consolidated   with  another   corporation  under
circumstances  where the  Company is not the  surviving  corporation,  or if the
Company is liquidated or sells or otherwise disposes of all or substantially all
of  its  assets  to  another   corporation  while  unexercised   options  remain
outstanding under the Plan:

     (i) subject to the provisions of clauses (iii),  (iv) and (v) below,  after
the effective  date of such merger,  consolidation  or sale, as the case may be,
each holder of an  outstanding  option shall be entitled,  upon exercise of such
option,  to receive in lieu of shares of Common  Stock,  shares of such stock or
other securities as the holders of the shares of Common Stock received  pursuant
to the terms of the merger, consolidation or sale; or

     (ii) the Committee  may waive any  discretionary  limitations  imposed with
respect to the  exercise of the option so that all options from and after a date
prior to the effective date of such merger, consolidation,  liquidation or sale,
as the case may be, specified by the Committee, shall be exercisable in full; or

     (iii) all  outstanding  options may be cancelled by the Committee as of the
effective date of any such merger, consolidation,  liquidation or sale, provided
that notice of such cancellation shall be given to each holder of an option, and
each  holder  thereof  shall  have the  right to  exercise  such  option in full
(without  regard to any  discretionary  limitations  imposed with respect to the
option)  during a 30-day period  preceding  the  effective  date of such merger,
consolidation, liquidation or sale; or

     (iv) all  outstanding  options may be cancelled by the  Committee as of the
date of any such  merger,  consolidation,  liquidation  or sale,  provided  that
notice of such cancellation  shall be given to each holder of an option and each
such holder thereof shall have the right to exercise such option but only to the
extent exercisable in accordance with any discretionary limitations imposed with
respect to the option prior to the effective date of such merger, consolidation,
liquidation or sale; or

     (v) the  Committee  may provide  for the  cancellation  of all  outstanding
options  and for the payment to the holders of some part or all of the amount by
which the value thereof exceeds the payment, if any, which the holder would have
been required to make to exercise such option.

     (c)  Issuance  of  Securities.  Except as  expressly  provided  herein,  no
issuance  by the  Company  of  shares  of  stock  of any  class,  or  securities
convertible into shares of stock of any class,  shall affect,  and no adjustment
by reason  thereof  shall be made with respect to, the number or price of shares
subject to options, provided,  however, in the event the Company issues or sells
any  Common  Stock or Common  Stock  Equivalents  without  consideration  or for
consideration  per share less than the current  fair market  value per share (as
defined in Paragraph 7 above) on the date of such  issuance or sale,  or fixes a
record date for the issuance of subscription rights,  options or warrants to all
holders of Common Stock entitling them to purchase Common Stock (or Common Stock
Equivalents) at a price per share (or having an exercise or conversion price per
share) less than the then  current  fair market  value per share,  the  Exercise
Price  shall  be  adjusted  so  that it  will  equal  the  price  determined  by
multiplying the Exercise Price in effect  immediately prior to the adjustment by
a fraction, of which the numerator shall be (i) the number of shares outstanding
on the record date for such sale or issuance, plus (ii) the number of additional
shares  which the  aggregate  consideration  received by the  Company  upon such
issuance or sale (plus the aggregate of any additional  amount to be received by
the Company upon the exercise of such subscription rights,  options or warrants)
would purchase at the fair market value,  and of which the denominator  shall be
(x) the number of shares  outstanding  on the record  date for such  issuance or
sale,  plus (y) the number of  additional  shares  offered for  subscription  or
purchase (or into which the Common Stock  Equivalents so offered are exercisable
or  convertible).   Each  adjustment   shall  become   effective   retroactively
immediately  after the record date for the  issuance.  To the extent that Common
Stock (or Common Stock  Equivalents)  are not delivered  after the expiration of
such  subscription  rights,  options or warrants,  the  Exercise  Price shall be
readjusted  to the  Exercise  Price  which  would  then  be in  effect  had  the
adjustments made upon the issuance of such rights, options or warrants been made
upon the  basis of  delivery  of only the  number  of shares  (or  Common  Stock
Equivalents) actually delivered. No adjustments shall be made for dividends paid
in cash or in property other than securities of the Company.

     (d)  Adjustments.  Upon the happening of any of the foregoing  events,  the
class and  aggregate  number of shares set forth in Paragraph 3 of the Plan that
are subject to options which previously have been or subsequently may be granted
under the Plan shall also be appropriately  adjusted to reflect such events. The
Committee  shall  determine  the  specific  adjustments  to be made  under  this
Paragraph 12 and its determination shall be conclusive.


<PAGE>

     13. RESTRICTIONS ON ISSUANCE OF SHARES.

     Notwithstanding  the  provisions  of  Paragraphs 9 and 11 of the Plan,  the
Company shall not be obligated to deliver any Common Stock unless and until,  in
the opinion of the Company's counsel,  all applicable federal and state laws and
regulations have been complied with, nor, if the outstanding  Common Stock is at
the time listed on any securities exchange, unless and until the Common Stock to
be  delivered  has been  listed  (or  authorized  to be  added to the list  upon
official  notice of issuance) upon such exchange,  nor unless or until all other
legal matters in  connection  with the issuance and delivery of the Common Stock
have been approved by the Company's counsel.

     14. REPRESENTATION OF OPTIONEE.

     If  requested by the Company,  the  optionee  shall  deliver to the Company
written  representations  and  warranties  upon  exercise of the option that are
necessary to show compliance with Federal and state securities  laws,  including
representations and warranties to the effect that a purchase of shares under the
option is made for investment and not with a view to their distribution (as that
term is used in Securities Act of 1933).

     15. OPTION AGREEMENT.

     Each option is granted under the  provisions of the Plan shall be evidenced
by an option agreement,  which agreement shall be duly executed and delivered on
behalf of the  Company and by the  optionee to whom such option is granted.  The
option  agreement  shall  contain  such terms,  provisions  and  conditions  not
inconsistent with the Plan as may be determined by the Committee.

     16. TERMINATION AND AMENDMENT OF PLAN.

     Options may no longer be granted under the Plan after February 8, 2005, and
the Plan shall terminate when all options granted or to be granted hereunder are
no longer outstanding.  The Committee may at any time terminate the Plan or make
such modification or amendment thereof as it deems advisable; provided, however,
that the  Committee may not,  without  approval by the  affirmative  vote of the
holders of a  majority  of the  shares of Common  Stock  present in person or by
proxy and entitled to vote at the meeting:

     (a) increase the maximum  number of shares for which options may be granted
under the Plan (except by adjustment pursuant to Section 12);

     (b) materially  modify the requirements as to eligibility to participate in
the Plan;

     (c) materially increase benefits accruing to option holders under the Plan;
or

     (d) amend the Plan in any  manner  which  would  cause Rule 16b-3 to become
inapplicable to the Plan;

     and provided  further  that the  provisions  of the Plan  specified in Rule
16b-3(c)(2)(ii)(A)  (or any successor or amended  provision  thereof)  under the
Securities Exchange Act of 1934 (including, without limitation, provisions as to
eligibility,  amount,  price, and timing of awards) may not be amended more than
once  every six  months,  other  than to comport  with  changes in the  Internal
Revenue Code, ERISA, or the rules thereunder. Termination or any modification or
amendment of the Plan shall not, without consent of a participant, affect his or
her rights under an option previously granted to him or her.

<PAGE>

     17. WITHHOLDING OF INCOME TAXES.

     Upon the exercise of an option,  the Company,  in  accordance  with Section
3402(a)  of  the  Internal  Revenue  Code,  may  require  the  optionee  to  pay
withholding taxes in respect of amounts considered to be compensation includible
in the optionee's gross income.

     18. COMPLIANCE WITH REGULATIONS.

     It is the Company's intent that the Plan comply with all respects with Rule
16b-3 under the  Securities  Exchange  Act of 1934 (or any  successor or amended
version  thereof)  and  any  applicable   Securities  and  Exchange   Commission
interpretations  thereof.  If any  provision  of the  Plan is  deemed  not be in
compliance with Rule 16b-3, the provision shall be null and void.

     19. GOVERNING LAW.

     The validity and  construction of the Plan and the  instruments  evidencing
options shall be governed by the laws of the State of Delaware,  without  giving
effect to the principles of conflicts of law thereof.







<TABLE> <S> <C>

<ARTICLE>                              5
<CIK>                                    0000937598
<NAME>                                 Periphonics Corporation
       
<S>                                      <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      MAY-31-1997
<PERIOD-START>                         SEP-1-1997
<PERIOD-END>                           NOV-30-1997
<CASH>                                       13,227
<SECURITIES>                                 10,690
<RECEIVABLES>                                32,547
<ALLOWANCES>                                   (878)
<INVENTORY>                                  14,676
<CURRENT-ASSETS>                             72,944
<PP&E>                                       37,006
<DEPRECIATION>                              (18,978)
<TOTAL-ASSETS>                               91,395
<CURRENT-LIABILITIES>                        16,923
<BONDS>                                           0
                             0
                                       0
<COMMON>                                        137
<OTHER-SE>                                   73,865
<TOTAL-LIABILITY-AND-EQUITY>                 91,395
<SALES>                                      28,591
<TOTAL-REVENUES>                             28,591
<CGS>                                        15,095
<TOTAL-COSTS>                                15,095
<OTHER-EXPENSES>                             12,565
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                                0
<INCOME-PRETAX>                               1,480
<INCOME-TAX>                                    555
<INCOME-CONTINUING>                             925
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    925
<EPS-PRIMARY>                                 0.07
<EPS-DILUTED>                                     0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission