AMERICAN LIFE HOLDINGS INC
10-Q, 1996-08-13
LIFE INSURANCE
Previous: STATE STREET BOSTON CORP, 10-Q, 1996-08-13
Next: LEUCADIA NATIONAL CORP, 10-Q, 1996-08-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q


             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the quarterly period ended June 30, 1996

             [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the transition period from ______ to ________


                         Commission file number: 0-1283

                          American Life Holdings, Inc.

                  Delaware                          No. 42-0951848
           ----------------------           -------------------------------
           State of Incorporation           IRS Employer Identification No.

          1100 Des Moines Building
            Des Moines, Iowa 50309                    (515) 284-7500
       -------------------------------                 --------------
   Address of principal executive offices               Telephone

                            American Life Group, Inc.
                            -------------------------
                            Former name of Registrant


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [ X ] No [ ]

       Shares of common stock outstanding as of August 1, 1996: 13,442,075



<PAGE>

                                              PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                       AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

                                                CONSOLIDATED BALANCE SHEET
                                                   (Dollars in millions)

                                                          ASSETS

                                                                                           June 30,       December 31,
                                                                                             1996             1995
                                                                                             ----             ----
                                                                                          (unaudited)       (audited)
<S>                                                                                        <C>               <C>
Investments:
   Actively managed fixed maturity securities at fair value (amortized cost:
     1996 - $4,785.7; 1995 - $4,667.3)..................................................   $4,899.4          $5,083.1
   Equity securities at fair value (cost: 1996 - $23.0; 1995 - $16.5)...................       25.0              18.8
   Credit-tenant loans..................................................................       23.6              13.6
   Mortgage loans.......................................................................       62.4              64.6
   Policy loans.........................................................................       64.6              62.9
   Short-term investments...............................................................        8.1             108.2
   Other invested assets................................................................       18.5              18.2
                                                                                           --------          --------

        Total investments...............................................................    5,101.6           5,369.4

Accrued investment income...............................................................       89.6              80.8
Cost of policies purchased..............................................................      283.7             250.1
Cost of policies produced...............................................................      124.1              77.6
Income tax assets.......................................................................       34.6               -
Property and equipment (net of accumulated depreciation: 1996 - $1.4; 1995 - $1.1)......        7.2               8.9
Securities segregated for the future redemption of redeemable
   preferred stock of a subsidiary......................................................       40.7              39.2
Goodwill (net of accumulated amortization: 1996 - $15.8; 1995 - $11.3)..................      344.4             348.9
Other assets............................................................................       31.7              33.1
                                                                                           --------          --------

        Total assets....................................................................   $6,057.6          $6,208.0
                                                                                           ========          ========














                                                 (continued on next page)



<FN>
                     The accompanying notes are an integral
                       part of the consolidated financial
                                   statements.
</FN>
</TABLE>


                                                             2

<PAGE>

<TABLE>
<CAPTION>


                                      AMERICAN LIFE HOLDINGS, INC.  AND SUBSIDIARIES

                                           CONSOLIDATED BALANCE SHEET, continued
                                      (Dollars in millions, except per share amounts)

                                           LIABILITIES AND SHAREHOLDERS' EQUITY


                                                                                           June 30,       December 31,
                                                                                             1996             1995
                                                                                             ----             ----
                                                                                          (unaudited)       (audited)
<S>                                                                                       <C>               <C>
Liabilities:
   Insurance liabilities...............................................................   $5,221.3          $5,148.7
   Income tax liabilities..............................................................        -                38.1
   Investment borrowings...............................................................       58.3             130.7
   Contingent consideration payable upon determination of the Savings Bank Litigation         30.1              30.1
   Other liabilities...................................................................       95.5              71.5
   Accounts payable to affiliates......................................................        1.3               1.2
   Notes payable.......................................................................      281.0             282.5
                                                                                          --------          --------

        Total liabilities..............................................................    5,687.5           5,702.8

Minority interest, primarily redeemable preferred stock of a subsidiary................       99.6              99.6

Shareholders' equity:
   Series Preferred Stock .............................................................       70.8              66.6
   Common stock, $1 par value, and additional paid-in capital; 35,000,000
     shares authorized; 13,442,075 shares issued and outstanding.......................       75.9              75.9
   Unrealized appreciation of securities:
     Fixed maturity securities (net of applicable
       deferred income taxes: 1996 - $20.3; 1995 - $105.0).............................       37.6             194.9
     Other investments (net of applicable deferred income taxes:
       1996 - $1.0; 1995 - $.8)........................................................        1.9               1.5
   Retained earnings...................................................................       84.3              66.7
                                                                                          --------          --------

       Total shareholders' equity......................................................      270.5             405.6
                                                                                          --------          --------

       Total liabilities and shareholders' equity......................................   $6,057.6          $6,208.0
                                                                                          ========          ========
















<FN>
                     The accompanying notes are an integral
                       part of the consolidated financial
                                   statements.
</FN>
</TABLE>


                                                             3

<PAGE>

<TABLE>
<CAPTION>


                                       AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

                                           CONSOLIDATED STATEMENT OF OPERATIONS
                                      (Dollars in millions, except per share amounts)
                                                        (unaudited)

                                                                     Three months ended            Six months ended
                                                                          June 30,                     June 30,
                                                                   --------------------           ------------------
                                                                   1996            1995           1996          1995
                                                                   ----            ----           ----          ----
<S>                                                               <C>             <C>           <C>            <C>
Revenues:
   Insurance policy income....................................     $ 11.0         $ 15.2         $ 22.1        $ 29.8
   Net investment income......................................      101.6          105.4          203.7         207.5
   Net trading income (losses)................................       (1.0)            .2           (1.0)           .8
   Net realized gains.........................................         .6           48.3            4.0          52.1
   Other income...............................................        1.4            1.7            2.7           3.4
                                                                   ------         ------         ------        ------

         Total revenues....................................         113.6          170.8          231.5         293.6
                                                                   ------         ------         ------        ------

Benefits and expenses:
   Insurance policy benefits..................................        5.8            7.8           12.0          15.0
   Change in future policy benefits...........................        (.8)            .1            (.8)          1.0
   Interest expense on annuities and financial products.......       60.8           65.3          122.0         129.4
   Interest expense on notes payable..........................        7.1            8.6           14.3          17.4
   Interest expense on investment borrowings..................         .7            2.9            1.8           4.4
   Amortization of cost of policies purchased
      and cost of policies produced:
         Related to operations................................        9.4            8.9           18.2          17.1
         Related to realized gains............................        -             26.8            2.6          29.2
   Amortization of goodwill...................................        2.3            2.3            4.5           4.5
   Nonrecurring expenses......................................        -              -              1.4            -
   Other operating costs and expenses.........................        6.2            8.1           13.0          16.1
                                                                   ------         ------         ------        ------

         Total benefits and expenses..........................       91.5          130.8          189.0         234.1
                                                                   ------         ------         ------        ------

         Income before income taxes and minority interest.....       22.1           40.0           42.5          59.5
Income tax expense............................................        8.4           14.7           16.3          22.3
                                                                   ------         ------         ------        ------

         Income before minority interest......................       13.7           25.3           26.2          37.2
Minority interest - primarily dividends on redeemable
   preferred stock of a subsidiary............................        2.2            2.2            4.4           4.4
                                                                   ------         ------         ------        ------

         Net income...........................................       11.5           23.1           21.8          32.8
Dividend requirements of Series Preferred Stock ..............        2.1            1.9            4.2           3.7
                                                                   ------         ------         ------        ------

         Net income applicable to common stock................     $  9.4         $ 21.2         $ 17.6        $ 29.1
                                                                   ======         ======         ======        ======

Earnings per common share:
         Weighted average shares outstanding.................. 13,442,075     11,299,218     13,442,075    11,299,218
                                                               ==========     ==========     ==========    ==========
         Net income...........................................      $ .70          $1.88          $1.31         $2.58
                                                                    =====          =====          =====         =====





<FN>
                          The accompanying notes are an
                        integral part of the consolidated
                              financial statements.
</FN>
</TABLE>

                                                                 4

<PAGE>

<TABLE>
<CAPTION>


                                       AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

                                      CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                                   (Dollars in millions)
                                                        (unaudited)

                                                                                             Six months ended
                                                                                                 June 30,
                                                                                           --------------------
                                                                                           1996            1995
                                                                                           ----            ----

<S>                                                                                      <C>              <C>
Series Preferred Stock:
    Balance, beginning of period......................................................    $ 66.6           $ 58.9
      Accrued dividends on 1994 Series Preferred Stock................................       4.2              3.7
                                                                                          ------           ------

    Balance, end of period............................................................    $ 70.8           $ 62.6
                                                                                          ======           ======

Common stock and additional paid-in capital:
    Balance, beginning and end of period..............................................    $ 75.9           $ 45.9
                                                                                          ======           ======

Unrealized appreciation (depreciation) of securities:
    Fixed maturity securities:
      Balance, beginning of period....................................................   $ 194.9           $(28.5)
         Change in unrealized appreciation (depreciation).............................    (157.3)           191.5
                                                                                         -------           ------

      Balance, end of period..........................................................   $  37.6           $163.0
                                                                                         =======           ======

    Other investments:
      Balance, beginning of period....................................................   $   1.5           $  (.5)
         Change in unrealized appreciation (depreciation).............................        .4              1.9
                                                                                         -------           ------

      Balance, end of period..........................................................   $   1.9           $  1.4
                                                                                         =======           ======

Retained earnings:
    Balance, beginning of period......................................................   $  66.7           $  3.3
      Net income......................................................................      21.8             32.8
      Preferred stock dividends (payable in additional shares)........................      (4.2)            (3.7)
                                                                                         -------           ------

    Balance, end of period............................................................   $  84.3           $ 32.4
                                                                                         =======           ======

      Total shareholders' equity......................................................   $ 270.5           $305.3
                                                                                         =======           ======














<FN>
                     The accompanying notes are an integral
                       part of the consolidated financial
                                   statements.

</FN>
</TABLE>
                                                             5

<PAGE>

<TABLE>
<CAPTION>


                                      AMERICAN LIFE HOLDINGS, INC.  AND SUBSIDIARIES

                                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                                   (Dollars in millions)
                                                        (unaudited)
                                                                                           Six months ended
                                                                                               June 30,
                                                                                        ----------------------
                                                                                        1996              1995
                                                                                        ----              ----
<S>                                                                                    <C>              <C>
Cash flows from operating activities:
    Net income......................................................................   $  21.8          $  32.8
    Adjustments to reconcile net income to net
      cash provided by operating activities:
         Amortization and depreciation..............................................      25.7             51.4
         Income taxes...............................................................      11.7             25.2
         Insurance liabilities......................................................      17.3              9.1
         Interest credited to insurance liabilities.................................     122.0            129.4
         Fees charged to insurance liabilities......................................     (16.4)            (8.1)
         Accrual and amortization of investment income..............................     (20.0)           (45.7)
         Deferral of cost of policies produced......................................     (40.8)           (44.5)
         Other liabilities..........................................................      11.5             16.2
         Realized (gains) and trading (income) losses on investments................      (3.0)           (52.9)
         Other......................................................................        .2             (2.5)
                                                                                       -------         --------

           Net cash provided by operating activities................................     130.0            110.4
                                                                                       -------         --------

Cash flows from investing activities:
    Purchases of investments........................................................    (770.4)        (1,600.0)
    Sales of investments............................................................     599.7          1,338.0
    Maturities and redemptions......................................................      65.4             19.7
                                                                                       -------         --------

           Net cash used by investing activities....................................    (105.3)          (242.3)
                                                                                       -------         --------

Cash flows from financing activities:
    Payments on notes payable.......................................................       -              (15.0)
    Investment borrowings, net......................................................     (72.4)           214.4
    Cash released from segregated account for redemption of Convertible Debentures          -               9.1
    Conversion and redemption of Convertible Debentures.............................      (2.1)            (9.1)
    Deposits to insurance liabilities...............................................     353.0            486.6
    Withdrawals from insurance liabilities..........................................    (403.3)          (398.1)
                                                                                       -------         --------

           Net cash provided (used) by financing activities.........................    (124.8)           287.9
                                                                                       -------         --------

           Net increase (decrease) in short-term investments........................    (100.1)           156.0

Short-term investments, beginning of period.........................................     108.2             55.4
                                                                                       -------         --------

Short-term investments, end of period...............................................   $   8.1         $  211.4
                                                                                       =======         ========









<FN>
                     The accompanying notes are an integral
                       part of the consolidated financial
                                   statements.

</FN>
</TABLE>
                                                             6

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



     In 1996, American Life Holdings, Inc. ("we" or the "Company") changed its 
name from American Life Group, Inc. (formerly The Statesman Group, Inc. prior to
its name change in 1995). The following notes should be read in conjunction with
the notes to the  consolidated  financial  statements  included in the Company's
1995 Form 10-K.

     SIGNIFICANT ACCOUNTING POLICIES

     The unaudited  consolidated  financial statements as of and for the periods
ended June 30, 1996 and 1995, reflect all adjustments (consisting only of normal
recurring  items) necessary to present fairly the Company's  financial  position
and  results of  operations  on a basis  consistent  with that of prior  audited
financial statements. To conform with the current presentation,  certain amounts
previously reported have been reclassified. In preparing financial statements in
conformity with generally  accepted  accounting  principles,  we are required to
make  estimates and  assumptions  that  significantly  affect  various  reported
amounts.   For  example,  we  use  significant   estimates  and  assumptions  in
calculating  the cost of  policies  produced,  the cost of  policies  purchased,
goodwill,  insurance  liabilities,  liabilities related to litigation,  guaranty
fund assessment  accruals and deferred  income taxes.  If our future  experience
differs from these estimates and assumptions,  our financial statements would be
affected.

     On September  29, 1994,  Conseco  Capital  Partners II, L.P.  ("Partnership
II"),  a  Delaware   limited   partnership,   completed  the  acquisition   (the
"Acquisition")  of the Company.  The sole general partner of Partnership II is a
wholly owned subsidiary of Conseco, Inc. ("Conseco"). Conseco is a publicly held
specialized  financial  services holding company which manages several wholly or
partially owned life insurance  companies and provides fee-based services to its
managed  companies  and other  businesses.  As a result of the  Acquisition  and
related financing transactions,  Partnership II owns 80 percent of the Company's
outstanding common stock.  Conseco,  through its direct investment and interests
in  certain of its  subsidiaries,  has a 36 percent  ownership  interest  in the
Company.

     In March 1996,  Conseco  announced that it would be dissolving  Partnership
II.  Accordingly,  the partners have no further  commitment  to make  additional
contributions of capital to either Partnership II or the Company.  In accordance
with the partnership  agreement,  all of Partnership II's assets  (primarily its
investment in the Company) will be  distributed  to its partners  subject to the
conditions contained in the partnership  agreement.  Partnership II is currently
exploring  various  alternatives  to liquidate its  investment in the Company in
order to maximize the distributions to the partners.  Such alternatives  include
(but are not limited to): (i) an initial public offering of the Company's common
stock;  (ii) the sale of the Company to another  company or investor  group;  or
(iii) the  purchase  by  Conseco  of the  interest  in the  Company  it does not
currently own. In any event,  Partnership II's assets must be distributed within
two years of the announcement of the dissolution.

     The consolidated financial statements include the accounts of American Life
and Casualty  Insurance  Company  ("American Life and Casualty") and Vulcan Life
Insurance  Company  ("Vulcan  Life").  The  Company,  through  its wholly  owned
subsidiary,  American Life Holding Company  ("American Life Holding"),  owns 100
percent of American Life and Casualty, which owns 98 percent of Vulcan Life.

     On August 8, 1995,  the Company  completed a one-for-two  stock split.  All
applicable share and per share data have been adjusted for the stock split.


                                                             7

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



     ADJUSTMENT TO ACTIVELY MANAGED FIXED MATURITY SECURITIES

     We classify  fixed maturity  securities  into three  categories:  "actively
managed" and  "trading  account"  (which we carry at  estimated  fair value) and
"held to  maturity"  (which we carry at  amortized  cost).  We have not held any
securities in the "held to maturity" classification since the Acquisition and we
held no "trading account" securities at June 30, 1996 or December 31, 1995. When
we adjusted the carrying value of our actively managed fixed maturity securities
to fair value (as described in note 1 to the consolidated  financial  statements
included in the  Company's  1995 Form 10-K) at June 30, 1996,  we also  adjusted
several related balance sheet accounts as follows:
<TABLE>
<CAPTION>

                                                                                       Effect of fair value
                                                                             Balance  adjustment to actively
                                                                             before        managed fixed       Reported
                                                                           adjustment   maturity securities     amount
                                                                           ----------   -------------------     ------
                                                                                       (Dollars in millions)

<S>                                                                         <C>            <C>                 <C>
Actively managed fixed maturity securities...............................   $4,785.7       $ 113.7             $4,899.4
Cost of policies purchased...............................................      325.9         (42.2)               283.7
Cost of policies produced................................................      137.7         (13.6)               124.1
Income tax assets .......................................................       54.9         (20.3)                34.6
Unrealized appreciation of fixed maturity securities.....................        -            37.6                 37.6
</TABLE>


     CHANGES IN INVESTMENT BORROWINGS

     As part  of its  investment  strategy,  the  Company  enters  into  reverse
repurchase  agreements and  dollar-roll  transactions  to increase its return on
investments  and improve its  liquidity.  We account for these  transactions  as
short-term  collateralized  borrowings.  Such borrowings averaged  approximately
$66.4 million and $154.1  million  during the six months ended June 30, 1996 and
1995,  respectively,  and were collateralized by investment securities with fair
values approximately equal to the loan value. The weighted average interest rate
on short-term  collateralized borrowings was 5.3 percent and 5.7 percent for the
six months ended June 30, 1996 and 1995, respectively.

     NOTES PAYABLE

     At June 30, 1996,  $105.0 million and $20.0 million  principal amounts were
outstanding  under  the  Tranche  A  facility  ("Tranche  A") and the  Tranche B
facility  ("Tranche B"),  respectively,  of the Company's senior credit facility
(the "Senior  Credit  Facility").  The Senior  Credit  Facility  also includes a
$100.0 million revolving credit facility (the  "Revolver"),  of which no amounts
were  outstanding at June 30, 1996. The Senior Credit Facility bears interest at
defined rates as selected by the Company plus an applicable  margin which varies
based on American Life Holding's  implied senior debt rating.  At June 30, 1996,
borrowings  under Tranche A and Tranche B bore interest at 7.10 percent and 7.60
percent,  respectively.  The  Company  pays a fee on the  unused  portion of the
Revolver  of .2 percent to .5  percent  per year,  depending  on  American  Life
Holding's implied senior debt rating.

     During the six months ended June 30, 1996, $2.1 million principal amount of
the  Company's  6-1/4%   Convertible   Debentures  due  2003  (the  "Convertible
Debentures")  was redeemed and converted,  leaving $13.0 million  outstanding at
June 30, 1996.

     SERIES PREFERRED STOCK

     In connection with the Acquisition, the Company issued 57,000 shares ($57.0
million)  of 1994 Series  Preferred  Stock in a private  placement  transaction.
Through  2005,  dividends  are  cumulative  and accrue  annually  at 13 percent,
payable  in  additional  shares  of 1994  Series  Preferred  Stock.  Thereafter,
dividends  are payable  quarterly  at 15 percent per annum in cash.  At June 30,
1996, the carrying value of the 1994 Series  Preferred  Stock was $70.8 million,
including $6.3 million of dividends accrued but undistributed.


                                                             8

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



     CONTINGENT CONSIDERATION PAYABLE UPON DETERMINATION OF SAVINGS BANK 
     LITIGATION

     In conjunction with the Acquisition, each common or equivalent share of the
Company outstanding  immediately prior to the Acquisition  received a contingent
payment right,  designed to provide holders with certain financial benefits that
the Company may receive from a favorable determination of the litigation against
the United States of America (the "Savings Bank Litigation"). This litigation is
described in the notes to the consolidated  financial statements included in the
1995 Form 10-K. At the  Acquisition  date,  we  established a liability of $30.1
million,  representing  the  consideration  that would be payable  either to the
holder of the Company's  1988 Series I and Series II Preferred  Stock (the "1988
Series  Preferred  Stock"),  or to  the  Company's  other  former  shareholders,
depending upon the outcome of the Savings Bank Litigation. Since the timing of a
final determination of the Savings Bank Litigation is uncertain,  the Company is
unable to predict when such $30.1 million amount will become payable.

     On August 30,  1995,  the United  States  Court of Appeals  for the Federal
Circuit,  in banc,  affirmed the summary judgment of the Court of Federal Claims
in the  Company's  favor by a  decision  of nine to two.  On July 1,  1996,  the
Supreme Court  affirmed the summary  judgment of the Court of Federal  Claims in
the  Company's  favor by a decision of seven to two. A trial has been  scheduled
for  February  25, 1997,  in the Court of Federal  Claims to  determine  damages
related to the breach of contract by the United States of America.

     At June 30,  1996,  cumulative  dividends  in  arrears  on the 1988  Series
Preferred Stock were $7.5 million, of which $5.5 million had been accrued.

     SUBSEQUENT EVENT

     In conjunction with the Company's  efforts to reduce its operating expenses
and improve its profitability,  the Company recently announced its plan to close
its home office in Des Moines, Iowa, and consolidate its operations with Conseco
in Carmel, Indiana, by late 1996.

                              9

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OF OPERATIONS.

     The following  discussion  addresses the  principal  factors  affecting the
Company's  earnings and  financial  condition,  including  liquidity and capital
resources.  This discussion  should be read in conjunction with the consolidated
financial statements and notes thereto included in the 1995 Form 10-K.

     RESULTS OF OPERATIONS

     Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

     Insurance policy income, which consists of premiums received on traditional
life insurance  products and policy fund and surrender  charges assessed against
investment-type  products,  decreased 26 percent,  to $22.1 million in the first
six months of 1996. This decrease was the result of a $9.7 million  reduction in
life  insurance  premiums  primarily  related to group life  insurance  business
coinsured to an unaffiliated  company at the end of 1995, partially offset by an
increase in surrender  charges earned on annuity policy  withdrawals.  Surrender
charges  assessed  against annuity  withdrawals for the first six months of 1996
were $9.1  million  compared  to $7.4  million for the first six months of 1995;
annuity  policy  withdrawals  were  $397.5  million  and $394.8  million for the
respective  periods.  See "Liquidity and Capital  Resources" for a discussion of
withdrawals and surrenders.

     Net investment  income decreased 1.8 percent to $203.7 million in the first
six months of 1996 from  $207.5  million  in the first six  months of 1995.  The
average invested assets (amortized cost basis) increased to $5.0 billion in 1996
from $4.7  billion in 1995 while the yield  earned on  average  invested  assets
declined to 8.2 percent in 1996 from 8.9  percent in 1995.  Cash flows  received
during  1995 and the first six  months of 1996  (including  cash  flows from the
sales of  investments)  were  invested  in  lower-yielding  securities  due to a
general decline in interest rates.

     Net realized  gains and net trading income  (losses)  often  fluctuate from
period to period.  The Company sold $599.7 million of  investments  (principally
fixed  maturity  securities)  in the  first  six  months  of 1996,  compared  to
approximately  $1.3  billion  in 1995,  generating  net  realized  gains of $4.0
million and net trading  losses of $1.0 million in the first six months of 1996,
compared to net realized  gains of $53.6  million and net trading  income of $.8
million in 1995.  In  addition,  during the first six months of 1995 the Company
recorded a realized  loss of $1.5 million on the writedown of an investment as a
result of changes in  conditions  which caused the Company to conclude  that the
decline in its fair value was other than temporary.  The declining interest rate
environment  since the  Acquisition  date,  which  increased the market value of
fixed maturity securities, contributed to the Company's ability to realize gains
on investment sales in 1995, and to a lesser extent, in 1996.

     Selling  securities at a gain and  reinvesting the proceeds at lower yields
may, absent other management action,  tend to decrease future investment yields.
We believe,  however,  that the  following  factors  would  mitigate the adverse
effect of such decreases on net income:  (i) the Company  recognizes  additional
amortization of the cost of policies purchased and the cost of policies produced
in the same period as the gain in order to reflect reduced future yields thereby
reducing  such  amortization  in future  periods  (see  amortization  related to
realized  gains below);  (ii) the Company can reduce  interest rates credited to
some  products  thereby  diminishing  the  effect of the yield  decrease  on the
investment  spread;  and (iii)  the  investment  portfolio  grows as a result of
reinvesting the realized gains.

     Insurance policy benefits and change in future policy benefits decreased 30
percent to $11.2  million in the first six months of 1996  primarily as a result
of the  reinsuring  of the group  life  insurance  business  to an  unaffiliated
company at the end of 1995.

     Interest expense on annuities and financial products decreased 5.7 percent,
to $122.0  million in the first six months of 1996  primarily  due to: (i) lower
crediting  rates and (ii) the  expensing  in 1995 of  first-year  interest  rate
bonuses  of  approximately   $4.0  million  on  policies  issued  prior  to  the
Acquisition date as a result of the application of purchase accounting. Prior to
the Acquisition date, such first-year interest rate bonuses (related to policies
issued prior to the  Acquisition  date) were  capitalized  as a cost of policies
produced.  At June  30,  1996,  the  weighted  average  crediting  rate  for the
Company's annuity  liabilities,  excluding  interest rate bonuses guaranteed for
the first year of the annuity contract, was 5.0 percent, compared to 5.4 percent
at June 30, 1995.

     Interest expense on notes payable decreased 18 percent, to $14.3 million in
the first six months of 1996 due to  scheduled  and  unscheduled  reductions  in
outstanding indebtedness and from lower interest rates on the borrowings.

     Interest  expense on investment  borrowings  decreased 59 percent,  to $1.8
million in the first six months of 1996 due to a lower average  balance of funds
borrowed and a lower average cost of funds.


                                                            10

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     Amortization related to operations  (consisting of amortization of the cost
of policies purchased for business in force at the Acquisition date and the cost
of policies  produced after the Acquisition date) increased 6.4 percent to $18.2
million  in the first six  months of 1996.  Higher  amortization  of the cost of
policies  produced  reflected  an  increase  in the amount of  business in force
issued since the Acquisition date.

     Cost of policies produced represents the cost (primarily commissions, bonus
interest and certain  costs of policy  issuance and  underwriting)  which varies
with and is primarily related to the production of new business.  Costs deferred
may  represent  amounts paid in the period the new business is written  (such as
underwriting costs and first-year  commissions) or in periods after the business
is written (such as commissions paid in subsequent years in excess of the lowest
commission  paid each year the  policy is in force and bonus  interest  credited
through the first policy anniversary date).

     Cost of policies purchased  represents the portion of Partnership II's cost
to acquire the Company that is  attributable  to the right to receive cash flows
from existing  insurance  contracts.  Some costs incurred after the  Acquisition
date on policies  issued  prior to such date,  which  otherwise  would have been
deferred  had it not been for the  Acquisition  (because  they vary with and are
primarily  related to the production of the acquired  policies),  were expensed.
Examples include  commissions paid in excess of the lowest commissions paid each
year the  policy is in force and bonus  interest.  However,  such  amounts  were
considered  in   determining   the  cost  of  policies   purchased  and  related
amortization.

     Amortization  related to realized  gains  decreased  to $2.6 million in the
first six months of 1996 as a result of lower realized gains in the period.

     Nonrecurring  expenses  in 1996  primarily  include  expenses  incurred  in
conjunction with the consolidation of the Company's Alabama  operations with the
home office operations.

     Other operating costs and expenses decreased 19 percent to $13.0 million in
the first six  months of 1996 as a result  of:  (i) non-  deferrable  commission
expense related to certain group life insurance  business which was coinsured to
an unaffiliated company at the end of 1995; and (ii) cost savings related to the
consolidation  of  the  Company's  Alabama   operations  with  the  home  office
operations.

     Income tax expense decreased 27 percent,  to $16.3 million in the first six
months of 1996 primarily due to the decrease in pretax income. The effective tax
rates of 38  percent  in 1996 and 37  percent  in 1995  exceeded  the  statutory
corporate tax rate (35 percent) primarily because goodwill  amortization  cannot
be deducted for federal income tax purposes.

     Second Quarter of 1996 Compared to Second Quarter of 1995

     Insurance  policy  income  decreased  28 percent,  to $11.0  million in the
second quarter of 1996. This decrease was the result of a $5.4 million reduction
in life insurance  premiums  primarily related to group life insurance  business
that was  coinsured  to an  unaffiliated  company at the end of 1995,  partially
offset by an increase in surrender charges earned on annuity policy withdrawals.
Surrender charges assessed against annuity withdrawals for the second quarter of
1996 were $4.9 million  compared to $3.9 million for the second quarter of 1995;
annuity  policy  withdrawals  were  $215.1  million  and $218.0  million for the
respective  periods.  See "Liquidity and Capital  Resources" for a discussion of
withdrawals and surrenders.

     Net investment income decreased 3.6 percent to $101.6 million in the second
quarter of 1996 from $105.4  million in the second  quarter of 1995. The average
invested assets  (amortized  cost basis)  increased to $5.0 billion in 1996 from
$4.8 billion in 1995, while the yield earned on average invested assets declined
to 8.2  percent  in 1996 from 8.8  percent  in 1995 as a result  of the  factors
discussed above for the six month periods.

     Net realized  gains and net trading income  (losses)  often  fluctuate from
period to period.  The Company sold $307.1 million of  investments  (principally
fixed maturity  securities)  in the second  quarter of 1996,  compared to $954.7
million in the second  quarter of 1995,  generating  net  realized  gains of $.6
million and net trading  losses of $1.0  million in the second  quarter of 1996,
compared to net realized  gains of $49.8  million and net trading  income of $.2
million in the second quarter of 1995. In addition, during the second quarter of
1995 the Company recorded a realized loss of $1.5 million on the writedown of an
investment  as a result of changes in  conditions  which  caused the  Company to
conclude  that the  decline in the fair value of the  investment  was other than
temporary.  The declining  interest rate environment since the Acquisition date,
which  increased the market value of fixed maturity  securities,  contributed to
the Company's  ability to realize gains on  investment  sales in 1995,  and to a
lesser extent, in 1996.

     Insurance policy benefits and change in future policy benefits decreased 37
percent  to $5.0  million  in the second  quarter  of 1996  consistent  with the
explanation above for the six month periods.


                                                            11

<PAGE>

                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     Interest expense on annuities and financial products decreased 6.9 percent,
to $60.8  million in the second  quarter of 1996  primarily  due to the  factors
described above for the six month periods.

     Interest expense on notes payable decreased 17 percent,  to $7.1 million in
the second  quarter of 1996 as a result of the factors  discussed  above for the
six month periods.

     Interest  expense on  investment  borrowings  decreased 76 percent,  to $.7
million in the second  quarter of 1996 due to a lower  average  balance of funds
borrowed and a lower average cost of funds.

     Amortization  related to operations  increased 5.6 percent, to $9.4 million
in the second quarter of 1996 consistent with the explanation  above for the six
month periods.

     Amortization  related to realized gains  decreased in the second quarter of
1996 as a result of insignificant realized gains in the second quarter of 1996.

     Other operating costs and expenses decreased 23 percent, to $6.2 million in
the second quarter of 1996  consistent  with the  explanation  above for the six
month periods.

     Income tax  expense  decreased  43 percent,  to $8.4  million in the second
quarter of 1996  primarily due to the decrease in pretax  income.  The effective
tax rate of 38 percent in 1996 and 37 percent  in 1995  exceeded  the  statutory
corporate tax rate (35 percent) primarily because goodwill  amortization  cannot
be deducted for federal income tax purposes.

     SALES

     In accordance with generally accepted accounting principles,  the insurance
policy  income shown on our  consolidated  statement of  operations  consists of
premiums  we receive on  policies  which have life  contingencies  or  morbidity
features.  For annuity and  universal  life  contracts  without  such  features,
accounting  rules dictate that premiums  collected are not reported as revenues,
but rather as deposits to insurance liabilities. We recognize revenues for these
products in the form of investment income and surrender or other charges.

     Net premiums  collected in the six months ended June 30, 1996,  were $358.7
million,  of which $353.0 million were recorded as deposits to policy  liability
accounts.  This compares to $502.0 million collected and $486.6 million recorded
as deposits to policy liability  accounts in the six months ended June 30, 1995.
Net premiums  collected declined in the first six months of 1996 compared to the
first six months of 1995 primarily due to a declining  interest rate environment
which resulted in increased  competition  from  alternative  investments such as
certificates of deposit, mutual funds and variable annuity products.

     LIQUIDITY AND CAPITAL RESOURCES

     Insurance Operations

     The Company's annuity and life insurance  business  generally  provides the
insurance  subsidiaries  with positive cash flows from premium  collections  and
investment income. Cash flows from insurance subsidiary financing activities are
principally   the   result   of   premium   collections   from   annuities   and
interest-sensitive   insurance  contracts  and  the  related  benefit  payments,
including withdrawal and surrender payments.

     Withdrawals  and surrenders  have increased in recent years due to: (i) the
aging of the  Company's  annuity  business in force  resulting  in an  increased
amount of deferred annuity liabilities that could be surrendered without penalty
or with a  nominal  penalty;  (ii)  growth  in the  Company's  annuity  business
resulting  from the  substantial  volume of premium  collections in 1993 through
1995;  (iii)  increased  policyholder  utilization of the systematic  withdrawal
features  which  first  became  available  on  annuity  policies  in 1992;  (iv)
increased  competition  from  alternative  investments  such as  certificates of
deposit,  mutual funds and variable  annuity products as a result of a flattened
yield curve and declining  interest rates in 1995; and (v) to a certain  extent,
during  1995  and the  second  half of 1994,  reductions  in  American  Life and
Casualty's  ratings from two nationally  recognized  insurance  company  ratings
organizations as a result of the Acquisition and related financing transactions.
Approximately  one third of the 1995 increase in withdrawals  and surrenders was
attributable  to surrenders of a single  policy form  principally  issued during
1988 through 1990 in which the surrender  charge  declined from 4 percent at the
fifth policy  anniversary  date to zero percent at the sixth policy  anniversary
date.

     The trend of significant  increases in withdrawals and surrenders  subsided
in the first six  months of 1996 as policy  withdrawal  and  surrender  payments
increased  moderately to $403.3 million  compared to $398.1 million in the first
six months of 1995.  This  increase was  primarily due to an increase in annuity
penalty-free   partial   withdrawals.   Total   withdrawals  and  surrenders  by
policyholders  were 14.9  percent  (annualized)  and 14.2 percent of the average
cash values  outstanding during the six months ended June 30, 1996, and the year
ended December 31, 1995, respectively.

                                                            12

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     The following table summarizes the Company's  deferred annuity  liabilities
at June 30, 1996 and December  31,  1995,  and sales for the six months and year
then ended, respectively, by surrender charge category (dollars in millions):
<TABLE>
<CAPTION>

                                                       June 30, 1996                              December 31, 1995
                                           ---------------------------------------      -----------------------------------
                                          Annuity                                      Annuity
Surrender charge percent                   sales    Percent  Liabilities   Percent      sales   Percent Liabilities Percent
- ------------------------                   -----    -------  -----------   -------      -----   ------- ----------- -------
<S>                                        <C>        <C>     <C>            <C>     <C>         <C>    <C>          <C>
No surrender charge...................      $  .1     *%      $   965.9      20%     $   .2       * %   $   986.1     21%
1 to 3.9 percent......................        -       -           371.1       8         -         -         352.3      7
4 to 6.9 percent......................        1.3     *           838.6      18         6.4       1         901.6     19
7 to 9.9 percent......................        9.2     3         1,257.4      26        64.4       9       1,100.6     23
10 to 11.9 percent....................      112.0     36          970.0      20       371.3      51       1,016.5     22
12 percent and greater................      190.9     61          375.1       8       285.9      39         359.3      8
                                           ------    ---       --------     ---      ------     ---      --------    ---

                                           $313.5    100%      $4,778.1     100%     $728.2     100%     $4,716.4   100%
                                           ======    ===       ========     ===      ======     ===      ========   ===
<FN>
* less than 1%
</FN>
</TABLE>

     Deferred  annuity  liabilities  that could be surrendered  without  penalty
increased from $508.8 million, or 14 percent of deferred annuity liabilities, at
December  31,  1993  to  $965.9  million,  or 20  percent  of  deferred  annuity
liabilities,  at June 30, 1996. This increase was primarily  attributable to the
policy form discussed  above whose  surrender  charge declined from 4 percent at
the  fifth  policy  anniversary  date  to  zero  percent  at  the  sixth  policy
anniversary date. Sales of this policy form peaked in the second quarter of 1989
and were  insignificant  after the second quarter of 1990. At June 30, 1996, the
aggregate  account  balances in force for this product were $543.0  million,  of
which $494.0 million could be surrendered without penalty.

     Deferred annuity  liabilities that initially become  surrenderable  without
penalty  are  expected  to  decline  over the  remainder  of 1996 and 1997.  The
following table summarizes the Company's  deferred annuity  liabilities in which
the surrender  charge  expires within the first  subsequent  year and the second
subsequent year at December 31, 1994 and 1995, and June 30, 1996.
<TABLE>
<CAPTION>

                                                                Within
                                                          ------------------
                                                          first        second         Total
                                                       subsequent    subsequent    within next
                                                          year          year         2 years
                                                          ----          ----         -------
                                                                     (Dollars in millions)

           <S>                                            <C>          <C>            <C>    
           December 31, 1994.........................     $456.0       $168.1         $624.1
           December 31, 1995.........................      158.9         71.3          230.2
           June 30, 1996.............................       77.5        101.7          179.2
</TABLE>

     Most of our assets are invested in fixed maturity securities, substantially
all of which are readily marketable. Although there is no present need or intent
to dispose of such investments,  we could liquidate  portions of our investments
or use them to facilitate  borrowings under reverse  repurchase  agreements,  if
such a need arose. At June 30, 1996, the Company's portfolio of bonds, notes and
redeemable  preferred  stocks had an  aggregate  net  unrealized  gain of $113.7
million.

     Parent Holding Companies

     Changes in the  consolidated  balance  sheet from December 31, 1995 to June
30, 1996,  reflect:  (i) a decrease in the fair value of actively  managed fixed
maturity investments and its effects on the consolidated balance sheet accounts;
(ii) a  decrease  in  short-term  investments  primarily  as a result of a $72.4
million  reduction in investment  borrowings;  and (iii) an increase in retained
earnings attributable to the Company's operations.

     Excluding the effect of reporting fixed maturities at fair value, the ratio
of debt to total  capital  decreased  to 46  percent at June 30,  1996,  from 48
percent at December 31, 1995. Including the effect of reporting fixed maturities
at fair value,  the ratio of debt to total  capital  increased  to 43 percent at
June 30, 1996, from 36 percent at December 31, 1995.

     As a result of Conseco's  announced  intention to dissolve  Partnership II,
the partners have no further  commitment  to make  additional  contributions  of
capital to Partnership II or the Company.  The Company believes,  however,  that
amounts  required  to meet its  financial  obligations  are  available  from its
insurance  operations.  In  addition,  at June  30,  1996,  $100.0  million  was
available to be borrowed under the Revolver.


                                                            13

<PAGE>
                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     INVESTMENTS

     At June 30, 1996,  the  amortized  cost and  estimated  fair value of fixed
maturity securities (all of which were actively managed) were as follows:
<TABLE>
<CAPTION>
                                                                                        Gross         Gross     Estimated
                                                                         Amortized    unrealized    unrealized    fair
                                                                           cost         gains         losses      value
                                                                           ----         -----         -------     -----
                                                                                        (Dollars in millions)

<S>                                                                      <C>          <C>           <C>         <C>
United States Treasury securities......................................  $   84.2     $   3.6       $   -       $   87.8
Obligations of states and political subdivisions.......................      31.9         4.3            .3         35.9
Foreign government obligations.........................................      13.2          .4            .7         12.9
Public utility securities..............................................     784.2        44.2           3.7        824.7
Other corporate securities.............................................   2,414.6        78.5          45.3      2,447.8
Mortgage-backed securities.............................................   1,457.6        51.3          18.6      1,490.3
                                                                         --------     -------        ------     --------

    Total fixed maturity securities ...................................  $4,785.7     $ 182.3        $ 68.6     $4,899.4
                                                                         ========     =======        ======     ========
</TABLE>

     The following  table sets forth the  investment  ratings of fixed  maturity
securities at June 30, 1996 (designated  categories  include securities with "+"
or "-" rating  modifiers).  The  category  assigned is the  highest  rating by a
nationally  recognized  statistical rating  organization or, as to $64.4 million
fair value of fixed  maturities not rated by such firms,  the rating assigned by
the National Association of Insurance  Commissioners  ("NAIC"). For the purposes
of this table, NAIC Class 1 securities are included in the "A" rating;  Class 2,
"BBB"; Class 3, "BB" and Classes 4 to 6, "B and below."

<TABLE>
<CAPTION>
                                                                              Percent of
                                                                    ------------------------------
                                                                  Fixed maturity          Total
                              Investment rating                     securities         investments
                              -----------------                     ----------         -----------
                       <S>                                               <C>                 <C>    
                       AAA...................................             34%                  32%
                       AA....................................             11                   11
                       A.....................................             27                   26
                       BBB...................................             25                   24
                                                                        ----                  ---

                              Investment grade...............             97                   93


                       BB....................................              3                    3
                                                                        ----                  ---
                              Total fixed maturity securities            100%                  96%
                                                                        ====                  ===

</TABLE>

     At June 30, 1996, our below investment grade fixed maturity  securities had
an  amortized  cost of $164.0  million  and an  estimated  fair  value of $162.9
million.

     The  Company's  investment  portfolio is subject to the risk of declines in
realizable  value. We attempt to mitigate this risk through the  diversification
and active management of our portfolio. As of June 30, 1996, there were no fixed
maturity  securities  about which we had serious doubts as to the ability of the
issuer to  comply  with the  contractual  terms of its  obligations  on a timely
basis.

     Sales of investments (principally fixed maturity securities) during the six
months ended June 30, 1996,  generated proceeds of $599.7 million,  net realized
gains of $4.0 million and trading losses of $1.0 million. Proceeds from sales of
investments  during the first six months of 1995 generated  proceeds of $1,338.0
million,  net realized  gains of $53.6 million and trading gains of $.8 million.
In addition, during the first six months of 1995 the Company recorded a realized
loss of $1.5 million on the writedown of an investment as a result of changes in
conditions  which  caused the Company to  conclude  that the decline in the fair
value of the investment was other than temporary.
                                                            14

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES


     At June 30, 1996,  fixed maturity  securities  included $1.5 billion (or 30
percent of all fixed maturity  investments) of  mortgage-backed  securities,  of
which  $921.6  million were  collateralized  mortgage  obligations  ("CMOs") and
$568.7 million were pass-through securities. CMOs are securities backed by pools
of pass-through securities and/or mortgages that are segregated into sections or
"tranches".  These  securities  provide for  sequential  retirement of principal
rather than the  retirement  of  principal  on a pro rata share  basis,  such as
occurs on pass-through securities through regular monthly principal payments.

     The yield  characteristics of mortgage-backed  securities differ from those
of traditional fixed income  securities.  Interest and principal  payments occur
more frequently,  often monthly,  and mortgage-backed  securities are subject to
risks associated with variable prepayments. Prepayment rates are influenced by a
number of factors  which  cannot be  predicted  with  certainty,  including  the
relative  sensitivity of the mortgages backing the assets to changes in interest
rates,  a variety of economic,  geographic  and other  factors and the repayment
priority of the securities in the overall securitization structures.

     In  general,  prepayments  on the  underlying  mortgage  loans,  and on the
securities  backed by these  loans,  increase  when  prevailing  interest  rates
decline  significantly  below the interest rates on such loans.  Mortgage-backed
securities  purchased at a discount to par will  experience an increase in yield
when the  underlying  mortgages  prepay  faster than  expected.  Mortgage-backed
securities  purchased at a premium to par that prepay  faster than expected will
incur a reduction in yield.  When  interest  rates  decline,  the proceeds  from
prepayments  are likely to be  reinvested  at lower  rates than the  Company was
earning on the prepaid securities.  As interest rates rise, prepayments decrease
(because  fewer  underlying  mortgages are  refinanced).  When this occurs,  the
average maturity and duration of the mortgage-backed  securities increase.  This
lowers the yield on mortgage-backed  securities  purchased at a discount,  since
the discount is realized as income at a slower rate,  and increases the yield on
those  purchased  at a  premium,  as  a  result  of a  decrease  in  the  annual
amortization of the premium.

     The following table sets forth the par value,  amortized cost and estimated
fair value of mortgage-backed  securities including CMOs, summarized by interest
rates on the underlying collateral at June 30, 1996:
<TABLE>
<CAPTION>
                                                                                         Par        Amortized    Estimated
                                                                                        value         cost       fair value
                                                                                        -----         ----       ---------- 
                                                                                              (Dollars in millions)
<S>                                                                                   <C>           <C>          <C>    
Below 7 percent   ..................................................................  $  446.5      $   405.8    $   415.7
7 percent - 8 percent...............................................................     885.1          816.2        829.6
8 percent - 9 percent...............................................................     206.7          190.2        198.4
9 percent and above.................................................................      51.5           45.4         46.6
                                                                                      --------       --------     --------

           Total mortgage-backed securities.........................................  $1,589.8       $1,457.6     $1,490.3
                                                                                      ========       ========     ========
</TABLE>

     The amortized cost and estimated fair value of  mortgage-backed  securities
including  CMOs at June  30,  1996,  summarized  by  type of  security,  were as
follows:
<TABLE>
<CAPTION>   
                                                                                             Estimated fair value
                                                                                            ----------------------
                                                                                                        Percent of
                                                                            Amortized                  fixed maturity
Type                                                                          cost          Amount      securities
- ----                                                                          ----          ------      ----------
                                                                                (Dollars in millions)
     
<S>                                                                         <C>            <C>               <C>
Pass-throughs and sequential and targeted amortization classes............  $1,034.2       $1,045.9           21%
Support classes...........................................................     164.3          176.2            4
Accrual (Z tranche) bonds.................................................      23.5           24.6            1
Planned amortization classes and accretion directed bonds.................     127.5          131.5            2
Subordinated classes .....................................................     108.1          112.1            2
                                                                            --------       --------          ---

                                                                            $1,457.6       $1,490.3           30%
                                                                            ========       ========           ===
</TABLE>


                                                            15

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     Pass-throughs and sequential and targeted amortization classes have similar
prepayment  variability.  Pass-throughs  have  historically  provided  the  best
liquidity   in   the   mortgage-backed    securities   market   and   the   best
price/performance  ratio when interest rates are volatile. This type of security
is also  frequently  used as collateral in the  dollar-roll  market.  Sequential
classes pay in a strict sequence; all principal payments received by the CMO are
paid to the  sequential  tranches in order of  priority.  Targeted  amortization
classes provide a modest amount of prepayment protection when prepayments on the
underlying  collateral  increase from those assumed at pricing;  they thus offer
slightly better call protection than sequential classes or pass-throughs.

     Planned  amortization and targeted  amortization classes are protected from
prepayment  risk;  this risk is absorbed by support  classes.  As such,  support
classes are usually  extremely  sensitive  to  prepayments.  Most of the support
classes  we own are higher-average-life  instruments  whose duration  generally
will not  lengthen  if interest  rates rise  further and will tend to shorten if
interest  rates  decline.  Since the par values of these bonds exceed  amortized
cost, higher prepayments will have the effect of increasing yields.

     Accrual bonds are CMOs  structured such that the payment of coupon interest
is deferred until principal  payments begin. On each accrual date, the principal
balance is increased by the amount of the interest (based upon the stated coupon
rate) that otherwise would have been payable. As such, these securities act much
like zero coupon bonds until cash payments begin. Cash payments typically do not
commence  until  earlier  classes in the CMO structure  have been  retired,  the
timing of which can be significantly  influenced by the prepayment experience of
the underlying  mortgage loan collateral.  Because of the zero-coupon element of
these  securities  and  the  potential  uncertainty  as to the  timing  of  cash
payments, their market values and yields are more sensitive to changing interest
rates than are other CMOs, pass-through securities or coupon bonds.

     Planned amortization classes and  accretion-directed  bonds are some of the
most stable and liquid  instruments in the  mortgage-backed  securities  market.
Planned  amortization  class  bonds  adhere  to a fixed  schedule  of  principal
payments,  provided that the underlying  mortgage  collateral  prepays within an
expected  range.  Changes  in  prepayment  rates are first  absorbed  by support
classes,  which insulate the planned  amortization classes from the consequences
of both faster  prepayments  (average life  shortening)  and slower  prepayments
(average life extension).

     Subordinated  CMO  classes  have  both  prepayment  and  credit  risk.  The
subordinated  classes  are  used  to  lend  credit  enhancement  to  the  senior
securities and as such,  both  prepayment and credit risk  associated  with this
class are generally higher than that of the senior  securities.  The credit risk
of subordinated  classes is derived from the negative leverage of owning a small
percentage of the underlying  mortgage loan collateral  while bearing a majority
of the risk of loss due to homeowners' defaults.

     At June 30, 1996,  the mortgage loan  portfolio was  diversified  across 64
properties   with  an  average  loan  size  of   approximately   $1.0   million.
Approximately  99 percent of the  mortgage  loan balance was  commercial  loans,
including retail,  multifamily residential,  office,  industrial,  nursing home,
restaurant  and  other  properties.  Less than 1 percent  of the  mortgage  loan
balance  was  noncurrent  at June 30,  1996.  There were no  realized  losses on
mortgage loans in either the first six months of 1996 or 1995. At June 30, 1996,
our loan loss reserve was $.5 million.

     Borrowings under reverse repurchase agreements and dollar-roll transactions
were $58.3  million at June 30, 1996 and averaged  approximately  $66.4  million
during the first six months of 1996.  These  borrowings were  collateralized  by
pledged securities with fair values approximately equal to the borrowings.

     STATUTORY INFORMATION

     Our  insurance  subsidiaries  are required to follow  statutory  accounting
practices  ("SAP")  prescribed or permitted by state insurance  regulators.  SAP
differs in many respects from generally accepted accounting principles ("GAAP").
Accordingly,  statutory  operating results and statutory capital and surplus may
differ   substantially  from  amounts  reported  in  our  GAAP  basis  financial
statements.  Our insurance subsidiaries do not employ surplus relief reinsurance
(which  some  other  firms  use to  increase  statutory  surplus),  nor have our
subsidiaries adopted any accounting practice not specifically  prescribed by SAP
which has the effect of increasing statutory surplus.

     After appropriate eliminations of intercompany accounts, the Company's life
insurance  subsidiaries  reported combined statutory net income of $12.4 million
for the six  months  ended  June 30,  1996,  and the  following  amounts  on the
combined statutory balance sheet at that date (dollars in millions):

<PAGE>

<TABLE>


      <S>                                                                                  <C>
      Statutory capital and surplus...................................................      $221.3    
      Asset valuation reserve.........................................................        41.8
      Interest maintenance reserve ...................................................        23.9
                                                                                            ------

         Total........................................................................      $287.0
                                                                                            ======
</TABLE>


                                                            16

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES

     At June 30, 1996,  American Life and Casualty's  surplus included a surplus
note with a balance of $50.0 million.  The payment by American Life and Casualty
of  dividends  and other  distributions,  including  surplus note  payments,  is
subject to regulation by the Iowa Insurance Division. Dividends and surplus note
payments may be made only out of earned  surplus,  and all surplus note payments
are subject to prior approval by the Iowa Insurance Division.  At June 30, 1996,
American Life and Casualty had earned surplus of $115.6  million.  American Life
and Casualty may pay  dividends  or make other  distributions  without the prior
approval of the Iowa Insurance Division as long as such payments,  together with
all other such  payments  within  the  preceding  12  months,  do not exceed the
greater of: (i) American Life and Casualty's net gain from operations (excluding
net realized  capital gains or losses) for the preceding  calendar year; or (ii)
10 percent of its  statutory  surplus at the  preceding  December 31. Under this
formula,  American  Life and  Casualty  is entitled  to  distribute  up to $31.0
million as  dividends  and surplus note  payments  during 1996 without the prior
approval of the Iowa  Insurance  Division  ($2.6  million  had been  distributed
through June 30, 1996).

      In addition,  the ability of our insurance  subsidiaries to transfer funds
to  stockholders is limited by certain  provisions in our loan agreements  which
require us to maintain specified minimum levels of statutory capital and surplus
and  statutory   risk-based  capital.   Under  the  most  restrictive  of  these
limitations,  $33.2  million  of  earned  surplus  at June  30,  1996,  would be
available  for  distribution  by American  Life and  Casualty  to American  Life
Holding in the form of dividends or other distributions.

                                                            17

<PAGE>


                  AMERICAN LIFE HOLDINGS, INC. AND SUBSIDIARIES



                          PART II - OTHER INFORMATION



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

a)   Exhibit.

     27.0  Financial Data Schedule.

b)   No reports on Form 8-K were filed for the quarter ended June 30, 1996.


                                                            18

<PAGE>



                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                AMERICAN LIFE HOLDINGS, INC.


Dated: August 13, 1996          By: /s/ ROLLIN M. DICK
                                    ------------------
                                    Rollin M. Dick,
                                    Executive Vice President and
                                      Chief Financial Officer
                                      (authorized officer and principal
                                       financial officer)



<TABLE> <S> <C>

<ARTICLE>         7
<LEGEND>          THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                  INFORMATION EXTRACTED FROM FORM 10-Q FOR AMERICAN
                  LIFE HOLDINGS, INC.  DATED JUNE 30, 1996 AND
                  IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                  SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>      1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                           6-MOS
<FISCAL-YEAR-END>                                                  DEC-31-1996
<PERIOD-END>                                                       JUN-30-1996
<DEBT-HELD-FOR-SALE>                                                 4,899,400
<DEBT-CARRYING-VALUE>                                                        0
<DEBT-MARKET-VALUE>                                                          0
<EQUITIES>                                                              25,000
<MORTGAGE>                                                              86,000 <F1>
<REAL-ESTATE>                                                                0
<TOTAL-INVEST>                                                       5,101,600
<CASH>                                                                       0 <F2>
<RECOVER-REINSURE>                                                           0
<DEFERRED-ACQUISITION>                                                 407,800 <F3>
<TOTAL-ASSETS>                                                       6,057,600
<POLICY-LOSSES>                                                      5,122,400
<UNEARNED-PREMIUMS>                                                          0
<POLICY-OTHER>                                                           4,700
<POLICY-HOLDER-FUNDS>                                                   94,200
<NOTES-PAYABLE>                                                        281,000
<COMMON>                                                                75,900
                                                        0
                                                             70,800
<OTHER-SE>                                                             123,800 <F4>
<TOTAL-LIABILITY-AND-EQUITY>                                         6,057,600
                                                              22,100
<INVESTMENT-INCOME>                                                    203,700
<INVESTMENT-GAINS>                                                       3,000 <F5>
<OTHER-INCOME>                                                           2,700
<BENEFITS>                                                             133,200 <F6>
<UNDERWRITING-AMORTIZATION>                                             20,800 <F7>
<UNDERWRITING-OTHER>                                                    13,000
<INCOME-PRETAX>                                                         42,500
<INCOME-TAX>                                                            16,300
<INCOME-CONTINUING>                                                     26,200
<DISCONTINUED>                                                               0
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                            21,800
<EPS-PRIMARY>                                                             1.31
<EPS-DILUTED>                                                             1.31
<RESERVE-OPEN>                                                               0
<PROVISION-CURRENT>                                                          0
<PROVISION-PRIOR>                                                            0
<PAYMENTS-CURRENT>                                                           0
<PAYMENTS-PRIOR>                                                             0
<RESERVE-CLOSE>                                                              0
<CUMULATIVE-DEFICIENCY>                                                      0



<PAGE>



<FN>
  <F1>  Includes $23,600 of credit-tenant loans.
  <F2>  Cash and cash  equivalents  are  classified as  short-term  investments,
        which are included in total investments.
  <F3>  Includes $283,700 of cost of policies purchased.
  <F4>  Includes retained earnings of $84,300 and net unrealized appreciation
        of securities of $39,500.
  <F5>  Includes net realized gains of $4,000 and net trading losses of $1,000.
  <F6>  Includes insurance policy benefits of $12,000, change in future policy
        benefits of $(800) and interest expense on annuities and financial products
        of $122,000.
  <F7>  Includes  amortization of cost of policies purchased of $15,800 and cost
        of  policies  produced  of $2,400 and  amortization  related to realized
        gains of $2,600.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission