MERCANTILE CREDIT CARD MASTER TRUST
8-K, 1999-01-22
ASSET-BACKED SECURITIES
Previous: USA BRIDGE CONSTRUCTION OF NY INC, 10KSB, 1999-01-22
Next: RED OAK HEREFORD FARMS INC, 8-K, 1999-01-22



<PAGE> 1
                      SECURITIES AND EXCHANGE COMMISSION


                            Washington, D.C.  20549


                 --------------------------------------------


                                   FORM 8-K
                                 Annual Report



                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


                       Date of Report: January 22, 1999





                     MERCANTILE CREDIT CARD MASTER TRUSTS
            (Exact name of registrant as specified in its charter)



          New York                    33-89380-01              37-0152681
- -----------------------------  -----------------------  ----------------------
 (State or other jurisdiction  (Commission File Number)      (IRS Employer
      of incorporation)                                 Identification Number)


Mercantile Bank of Illinois
      National Association
      140 West Hawthorne
      Hartford, Illinois                                          62048
- -----------------------------------------                   ------------------
 (Address of principal executive offices)                       (Zip Code)


              Registrant's telephone number, including area code:

                                (618) 251-2035


<PAGE> 2

ITEM 5.     OTHER EVENTS.
            -------------

            The 1998 Annual Report to investors was delivered to the trustee
            of the Mercantile Credit Card Master Trust on January 22, 1999.

ITEM 7.     EXHIBITS.
            ---------

            The following is filed as an exhibit to this Report.

            Exhibit 1   Annual Report to Floating Rate Credit Card
                        Participation Certificates, Series 1995-1, investors
                        for the total year 1998.


<PAGE> 3

                                   SIGNATURE
                                   ---------

      Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              Mercantile Bank National Association,
                              Servicer


                              By:      \s\ Keith Roever

                              Name:    Keith Roever
                              Title:   President



Date: January 22, 1999


<PAGE> 4

                               INDEX TO EXHIBITS
                               -----------------
<TABLE>
<CAPTION>
Exhibit
Number                        Exhibits
- ------                        --------
<C>                           <S>
   1                          Annual Report to Floating Rate
                              Credit Card Participation Certificates,
                              Series 1995-1, investors for the year 1998.
</TABLE>



<PAGE> 1

                     ANNUAL CERTIFICATEHOLDER'S STATEMENT
                     MERCANTILE BANK NATIONAL ASSOCIATION
               MERCANTILE CREDIT CARD MASTER TRUST SERIES 1995-1
                                 TOTAL YEAR 1998

Under the Amended and Restated Pooling and Servicing Agreement dated as of
May 10, 1995 (the "Master Agreement"), by and between Mercantile Bank
National Association ("Mercantile"), as Seller and Servicer, and Chase
Manhattan Bank, as trustee, as supplemented by the Series 1995-1 Supplement
dated as of May 10, 1995 (the "Supplement," and together with the Master
Agreement, the "Agreement"), between Mercantile and the Trustee, Mercantile,
as Servicer, is required to prepare certain information each month regarding
current distributions to all Series 1995-1 Certificateholders.  This relates
to the Distribution Date (the "Distribution Date") and the performance of the
Mercantile Credit Card Master Trust (the "Trust") during the prior annual
period (the "Annual Period").  Certain of the information is presented on the
basis of an original principal amount of $1,000 per Series 1995-1
Certificate.  Certain other information is presented based on the aggregate
amounts for the Trust as a whole.  All capitalized terms used herein shall
have the respective meanings set forth in the Agreement.

<TABLE>
<C>   <S>                                                                                    <C>
1)    The total amount of the distribution on the Distribution Date per $1,000 original
      principal amount of the Class A Certificates                                                                    $58.52
                                                                                                              ----------------
2)    The total amount of the distribution on the Distribution Date per $1,000 original
      principal amount of the Class B Certificates                                                                    $60.04
                                                                                                              ----------------
3)    The amount of the distribution set forth in paragraph 1 above in respect of
      principal per $1,000 original principal amount of the Class A Certificates                                       $0.00
                                                                                                              ----------------
4)    The amount of the distribution set forth in paragraph 2 above in respect of
      principal per $1,000 original principal amount of the Class B Certificates                                       $0.00
                                                                                                              ----------------
5)    The amount of distribution set forth in paragraph 1 above in respect of interest
      per $1,000 original principal amount of the Class A Certificates                                                $58.52
                                                                                                              ----------------
6)    The amount of distribution set forth in paragraph 2 above in respect of interest
      per $1,000 original principal amount of the Class B Certificates                                                $60.04
                                                                                                              ----------------
7)    The aggregate principal receivables for the Trust as of the end of the last day
      of the year                                                                                               $579,821,980
                                                                                                              ----------------
8)    The aggregate receivables for the Trust as of the end of the last day of the
      year                                                                                                      $621,746,410
                                                                                                              ----------------
9)    The aggregate collections for the Trust with respect to the annual period                                 $686,431,483
                                                                                                              ----------------
10)   The aggregate principal collections for the Trust with respect to the annual
      period                                                                                                    $555,172,917
                                                                                                              ----------------
11)   The aggregate finance charges collections for the Trust with respect to the
      annual period                                                                                             $131,258,566
                                                                                                              ----------------
12)   The aggregate purchases made for the Trust with respect to the annual period                              $636,625,191
                                                                                                              ----------------
13)   The aggregate default of receivables for the Trust with respect to the annual
      period                                                                                                     $44,639,586
                                                                                                              ----------------
14)   The aggregate credit recoveries for the Trust with respect to the annual period                             $2,765,791
                                                                                                              ----------------
15)   The aggregate amount of Collections of Receivables processed for the annual
      period which were allocated in respect of the Series 1995-1 Certificates                                  $506,104,887
                                                                                                              ----------------
16)   The aggregate amount of Collections of Principal Receivables processed during
      the annual period and allocated in respect of the Series 1995-1 Certificates                              $409,103,587
                                                                                                              ----------------

                                    1
<PAGE> 2

                                           ANNUAL CERTIFICATEHOLDER'S STATEMENT
                                           MERCANTILE BANK NATIONAL ASSOCIATION
                                      MERCANTILE CREDIT CARD MASTER TRUST SERIES 1995-1
                                                      TOTAL YEAR 1998

17)   The aggregate amount of Reallocated Principal Collections with respect to the
      annual period                                                                                                       $0
                                                                                                              ----------------
18)   The aggregate amount of Collections of Finance Charge Receivables processed
      during the annual period and allocated in respect of the Class A Certificates                              $78,571,054
                                                                                                              ----------------
19)   The aggregate amount of Collections of Finance Charge Receivables processed
      during the annual period and allocated in respect of the Class B Certificates                               $9,700,130
                                                                                                              ----------------
20)   The Principal Percentage(s) during the annual period                                          (Class A)         81.00%
                                                                                                              ----------------
                                                                                                    (Class B)         10.00%
                                                                                                              ----------------
21)   The Floating Allocation Percentage(s) during the annual period                                (Class A)         59.98%
                                                                                                              ----------------
                                                                                                    (Class B)          7.41%
                                                                                                              ----------------
22)   The aggregate outstanding balances of Accounts that are delinquent as of
      the end of the annual period are                                                          (1 - 29 days)    $30,972,673
                                                                                                              ----------------
                                                                                               (30 - 59 days)    $10,071,808
                                                                                                              ----------------
                                                                                               (60 - 89 days)     $6,562,924
                                                                                                              ----------------
                                                                                              (90 - 119 days)     $4,342,927
                                                                                                              ----------------
                                                                                             (120 - 149 days)     $2,957,320
                                                                                                              ----------------
                                                                                             (150 - 179 days)     $3,097,686
                                                                                                              ----------------
                                                                                                (180 or more)         $7,929
                                                                                                              ----------------
23)   The Class A Investor Default Amount for the annual period is                                               $26,765,468
                                                                                                              ----------------
24)   The Class B Investor Default Amount for the annual period is                                                $3,304,379
                                                                                                              ----------------
25)   The aggregate amount of Class A Investor Charge-Offs for the annual period is                                       $0
                                                                                                              ----------------
26)   The aggregate amount of Class B Investor Charge-Offs for the annual period is                                       $0
                                                                                                              ----------------
27)   The aggregate amount of Class A Investor Charge-Offs reimbursed on the
      Distribution Date is                                                                                                $0
                                                                                                              ----------------
28)   The aggregate amount of Class B Investor Charge-Offs reimbursed on the
      Distribution Date is                                                                                                $0
                                                                                                              ----------------
29)   The amount of Class A Servicing Fee for the annual period is                                                $6,480,000
                                                                                                              ----------------
30)   The amount of Class B Servicing Fee for the annual period is                                                  $800,000
                                                                                                              ----------------
31)   The Class A Pool Factor as of the Record Date for the Distribution Date                                      1.0000000
                                                                                                              ----------------
32)   The Class B Pool Factor as of the Record Date for the Distribution Date                                      1.0000000
                                                                                                              ----------------
33)   The Class A Invested Amount after giving effect to any payments on the
      Distribution Date is                                                                                      $324,000,000
                                                                                                              ----------------
34)   The Class B Invested Amount after giving effect to any payments on the
      Distribution Date is                                                                                       $40,000,000
                                                                                                              ----------------
35)   The amount, if any, by which the outstanding principal balance of the Class A
      Certificates exceeds the Class A Invested Amount after giving effect to any
      activity on the Distribution Date is                                                                                $0
                                                                                                              ----------------

                                    2
<PAGE> 3

                                           ANNUAL CERTIFICATEHOLDER'S STATEMENT
                                           MERCANTILE BANK NATIONAL ASSOCIATION
                                      MERCANTILE CREDIT CARD MASTER TRUST SERIES 1995-1
                                                      TOTAL YEAR 1998

36)   The amount, if any, by which the outstanding principal balance of the Class B
      Certificates exceeds the Class B Invested Amount after giving effect to any
      activity on the Distribution Date is                                                                                $0
                                                                                                              ----------------
37)   The Available Cash Collateral Amount as of the close of business on the
      Distribution Date is                                                                                                $0
                                                                                                              ----------------
38)   The Collateral Invested Amount as of the close of business on the Distribution
      Date is                                                                                                    $36,000,000
                                                                                                              ----------------
39)   The Available Enhancement Amount as of the close of business on the
      Distribution Date is                                                                                       $36,000,000
                                                                                                              ----------------
40)   The amount by which the Net Portfolio Yield for the annual period exceeds
      the Base Rate for such Monthly Period                                                                          8.0845%
                                                                                                              ----------------
41)   The amount of Interchange with respect to the annual period is                                              $5,232,204
                                                                                                              ----------------
42)   The Deficit Controlled Amortization Amount is                                                                       $0
                                                                                                              ----------------
</TABLE>


                                  MERCANTILE BANK NATIONAL ASSOCIATION
                                  as Servicer


                                  By:   \s\ Keith Roever
                                        --------------------------------------
                                        Title:  President

                                    3



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission