RENAISSANCE SOLUTIONS INC
10-Q, 1996-08-08
MANAGEMENT CONSULTING SERVICES
Previous: MBNA AMERICA BK NAT ASSOC MBNA MASTER CREDIT CARD TRUST II, 424B5, 1996-08-08
Next: PROLOGIC MANAGEMENT SYSTEMS INC, 10KSB40/A, 1996-08-08



<PAGE>
 
================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                 --------------
                                   FORM 10-Q
                                 --------------

(Mark One)

 X    Quarterly report pursuant to Section 13 or 15(d) of the Securities
- ---                                                                     
      Exchange Act of 1934
      For the quarterly period ended June 28, 1996

                                       OR

      Transition report pursuant to Section 13 or 15(d) of the Securities
- ---
      Exchange Act of 1934

                       Commission File Number:  0-25746

                          RENAISSANCE SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                        04-3150009
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

                                 Lincoln North
                              55 Old Bedford Road
                               Lincoln, MA  01773
                    (Address of principal executive offices)

                        Telephone Number (617) 259-8833
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:

                              Yes  X          No  
                                  ---            ---

As of August 6, 1996, there were 6,963,158 shares of the Registrant's Common
Stock, $.0001 par value per share, outstanding.


================================================================================
<PAGE>
 
                          RENAISSANCE SOLUTIONS, INC.
              Form 10-Q for the Fiscal Quarter Ended June 28, 1996


                               Table of Contents



                PART I.  FINANCIAL INFORMATION                        Page No.
                                                                     ---------
Item 1.    Financial Statements:
 
           Consolidated Statements of Income for the
           six months ended June 28, 1996 and June 30, 1995...........   3

           Consolidated Balance Sheets as of
           June 28, 1996 and December 31, 1995........................   4

           Consolidated Statements of Cash Flows for the
           six months ended June 28, 1996 and June 30, 1995 ..........   5

           Notes to Consolidated Financial Statements.................   6

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations........................   7



                PART II.  OTHER INFORMATION                           Page No.
                                                                     ---------

Item 4.    Submission of Matters to a Vote of Securityholders.........  11

Item 6.    Exhibits and Reports on Form 8-K...........................  11

           Signatures.................................................  12

                                      -2-
<PAGE>
 
PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements


                          RENAISSANCE SOLUTIONS, INC.

                       CONSOLIDATED STATEMENTS OF INCOME

            (Unaudited - Amount in thousands, except per share data)
<TABLE>
<CAPTION>
                                                Three Months Ended                          Six Months Ended

                                          June 28, 1996       June 30, 1995        June 28, 1996         June 30,1995 
                                        ---------------      ---------------      ---------------      ---------------    
                                                                                                                     
<S>                                       <C>                 <C>                  <C>                 <C>            
Revenues...........................       $      8,549         $      5,308         $    $16,344          $    10,064   
                                        ---------------      ---------------      ---------------      ---------------     
Cost and expenses:                                                                                                   
   Professional personnel..........              4,629                2,819                9,111               5,326   
   Professional development and                                                                                       
   recruiting......................                286                  294                  609                 638    
   Marketing and sales.............                411                  109                  688                 243   
   General and administrative......              1,454                  939                2,814               1,828   
                                        ---------------      ---------------      ----------------     ---------------      
   Total costs and expenses........              6,780                4,161               13,222               8,035   
                                        ---------------      ---------------      ----------------     ---------------       

Income from operations.............              1,769                1,147                3,122               2,029 
Interest expense...................                (11)                  (1)                 (39)                (51)  
Interest income....................                291                  160                  421                 170   
                                        ---------------      ---------------      ----------------     ---------------        
Income before taxes................              2,049                1,306                3,504               2,148   
Income taxes.......................                795                  523                1,362                 523   
                                        ---------------      ---------------      ----------------     ---------------         
Net income.........................       $      1,254         $        783         $      2,142         $     1,625   
                                        ===============      ===============      ================     ===============         
                                                                                                      
Pro forma data:                                                                                                      
Historical income before income                     
 taxes.............................       $      2,049         $      1,306         $      3,504         $     2,148
                                        ---------------      ---------------      ---------------      ---------------
Historical income taxes............                795                  523                1,362                 523   
Additional provision for income                      
taxes..............................                ---                  ---                  ---                 336              
                                        ---------------      ---------------      ---------------      ---------------   
Pro forma provision for income                       
taxes..............................                795                  523                1,362                 859
                                        ---------------      ---------------      ----------------     --------------- 
Pro forma net                                                                                                        
income.............................       $      1,254         $        783         $      2,142         $     1,289   
                                        ===============      ===============      ================     ===============   
                                                                                                                     
Pro forma net income per                            
share..............................       $       0.17         $       0.13         $       0.31         $      0.23
                                        ===============      ===============      ================     ===============   
                                                                                                                     
Pro forma weighted average number of                                                                                 
common and common equivalent shares                                                                                  
outstanding........................              7,323                6,085                6,968               5,416   
                                        ===============      ===============      ================     ===============   
</TABLE>

                                      -3-
<PAGE>
 
                          RENAISSANCE SOLUTIONS, INC.

                          CONSOLIDATED BALANCE SHEETS

                   (Amounts in thousands, except share data)
<TABLE>
<CAPTION>
                                                 June 28, 1996   December 31, 1995
                                                 -------------   -----------------

                                                  (unaudited)
<S>                                              <C>             <C>   
Assets
   Current assets:
      Cash and cash equivalents...............     $   24,144          $    6,040
      Marketable securities...................         13,458               4,890
      Accounts receivable, net................          8,134               5,791
      Unbilled services, net..................          3,390               3,759
      Receivable from officers/shareholders...            ---                 278
      Prepaid expenses and other current                                          
        assets................................            876                 161 
                                                  ------------        ------------
         Total current assets.................         50,002              20,919
                                                  ------------        ------------
Property and equipment, net...................          2,793               2,034
Other assets                                               72                  72
                                                  ------------        ------------
         Total assets.........................     $   52,867          $   23,025
                                                  ============        ============

Liabilities and Stockholders' Equity
   Current liabilities:
      Short-term borrowings...................     $      ---          $    1,500
      Accounts payable........................          1,035               1,150
      Accrued payroll and related  costs......          1,180                 850
      Accrued income taxes....................            247                 270
      Other accrued liabilities...............            101                  62
      Advance payments........................             85                 341
                                                  ------------        ------------ 
         Total current liabilities                      2,648               4,173
Other liabilties..............................            138                  87
                                                  ------------        ------------
      Total liabilities.......................          2,786               4,260
                                                  ------------        ------------
Stockholders' equity..........................
   Preferred stock, $.01 par value,
      authorized                                                         
      2,000,000 shares, none issued...........            ---                 ---
   Common stock, $.0001 par value, authorized 
      20,000,000 shares, issued and outstanding
      6,963,158 shares at June 28, 1996 and 
      5,969,396 shares at December 31, 1995...              1                   1
   Additional paid in capital.................         43,546              14,337
   Warrants to acquire common stock...........          1,600               1,600
   Cumulative foreign currency loss...........            (40)                (46)
   Unrealized gain (loss) on marketable                 
      securities..............................             (6)                 35                            
   Retained earnings..........................          4,980               2,838
                                                  ------------        ------------
      Stockholders' (deficiency) equity.......         50,081              18,765
                                                  ------------        ------------
      Total liabilities and stockholders'                                         
         equity...............................     $   52,867          $   23,025 
                                                  ============        ============
</TABLE>

                                      -4-
<PAGE>
 
                          RENAISSANCE SOLUTIONS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited - amounts in thousands)
<TABLE>
<CAPTION>
                                                 Six Months Ended
                                                 ----------------       
                                          June 28, 1996   June 30, 1995
                                          -------------   ------------- 
<S>                                       <C>             <C>     
Cash flows from Operating Activities:
Net Income.............................     $   2,142       $   1,625
Adjustments to reconcile net income to
  net cash:
Depreciation and amortization..........           279             127
Change in:
   Accounts receivable, net............        (2,343)         (1,929)
   Unbilled services, net..............           369          (1,084)
   Receivable from officers/                                         
     shareholders......................           278             --- 
   Prepaid expenses....................          (715)           (218)
   Accounts payable....................          (115)            461
   Accrued payroll and related costs...           330              85
   Accrued income taxes................           (23)            523
   Other accrued liabilities...........            39              66
   Advanced payments...................          (256)           (949)
   Increase in other liabilties........            51             ---
                                           -----------     -----------
Net cash provided by (used for)                      
  operating activities.................            36          (1,293) 
                                           -----------     -----------
 
Cash flows from investing activities:
   Purchase of marketable                          
     securities........................        (8,568)            --- 
   Expenditures for property and               (1,038)           (414)
     equipment.........................
                                           -----------     -----------
   Net cash used for investing       
     activities........................        (9,606)           (414) 
                                           -----------     -----------
 
Cash flows from Financing Activities:
   Issuance of common stock, net.......        29,209          15,704
   Sale of warrants to acquire common                 
      stock............................           ---           1,600 
   Payment of shareholder                             
      distributions....................           ---          (3,426) 
   Repayment of short-term                          
      borrowings.......................        (1,500)            300 
   Payment on notes payable -                          
            Gemini.....................           ---          (2,000) 
                                           -----------     -----------
   Net cash provided by financing                   
      activities.......................        27,709          12,178 
                                           -----------     -----------

 
Effect of exchange rate changes on 
   cash and cash equivalents...........           (35)            ---
                                           ------------    -----------
Increase in cash and cash                        
   equivalents.........................        18,104          10,471 
Cash and cash equivalents, 
   beginning of period.................         6,040           1,384 
                                           ------------    -----------
Cash and cash equivalents, end of             
   period..............................     $  24,144       $  11,855 
                                           ===========     ===========
 
Supplemental disclosure of cash flow
       information:
   Interest paid.......................     $      25       $      86
                                           ===========     ===========
   Income taxes paid...................     $     260       $     ---
                                           ===========     ===========
</TABLE>

                                      -5-
<PAGE>
 
                          RENAISSANCE SOLUTIONS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Reorganization and Basis of Presentation

    Renaissance Solutions, Inc. ("Renaissance" or the "Company") was organized
    as a Delaware corporation in March 1992. In December 1993, the Company
    contributed all of its assets, subject to all of its liabilities, to
    Renaissance Strategy Group Limited Partnership, a Delaware limited
    partnership (the "Partnership"), in exchange for the sole general
    partnership interest in the Partnership. The business of the Company was
    conducted by the Partnership from December 1, 1993 to April 3, 1995.
    Pursuant to a reorganization agreement (the "Reorganization Agreement")
    entered into among the Company, the Partnership, the limited partners of the
    Partnership, the holders of certain units of economic interest ("Units") in
    the Partnership and the holders of certain options to purchase Units,
    effective April 3, 1995 (i) the Company issued 4,567,396 shares of its
    Common Stock in exchange for all of the outstanding limited partnership
    interests and Units in the Partnership, and (ii) options to purchase
    1,730,000 Units outstanding as of such date were exchanged for options to
    purchase 432,605 shares of Common Stock. Immediately thereafter, the
    Partnership was dissolved and all of its assets and liabilities were
    distributed to and assumed by the Company. The reorganization of the Company
    described above is referred to herein as the "Reorganization." The
    Reorganization has been accounted for in a manner similar to a pooling of
    interests and, except as otherwise indicated or where the context otherwise
    requires, the information set forth in these financial statements has been
    adjusted to give retroactive effect to the Reorganization. References herein
    to the "Company" and "Renaissance" refer to Renaissance Solutions, Inc., and
    with respect to operations between December 1, 1993 and April 3, 1995 (the
    date of the Reorganization), the Partnership, and its wholly-owned
    subsidiary, Renaissance Solutions Limited.

    The consolidated financial statements at June 28, 1996 and for the three and
    six months ended June 28, 1996 and June 30, 1995 are unaudited and reflect
    all adjustments (consisting only of normal recurring adjustments) which are,
    in the opinion of management, necessary for a fair presentation of the
    financial position and operating results for the interim periods. The
    consolidated financial statements should be read in conjunction with the
    consolidated financial statements and notes thereto, together with
    management's discussion and analysis of financial condition and results of
    operations, included in the Company's 1995 Annual Report to Stockholders.
    The results of operations for the three and six months ended June 28, 1996
    are not necessarily indicative of the results for the entire fiscal year
    ending December 31, 1996.


2.  Initial Public Offering

    On April 11, 1995, the Company completed its initial public offering of
    Common Stock, whereby the Company issued 1,400,000 shares of Common Stock
    and an additional 885,000 shares were offered by existing stockholders of
    the Company. The net proceeds from the sale of the shares by the Company
    were approximately $15,926,000 after deducting estimated offering expenses
    of $1,000,000. Approximately $1,872,000 of the net proceeds of the offering
    were used to repay a note due to Gemini Consulting, Inc. ("Gemini") and
    $3,426,475 of the net proceeds were used to repay notes payable to the
    Company's stockholders incurred by the Company in connection with the
    payment of partnership distributions in January and March 1995.
    Simultaneously with the closing of the offering, the Company also sold
    warrants to Gemini to acquire 633,600 shares of the Company's Common Stock
    for cash of $1,600,000.


3.  Follow-on Offering

    On May 17, 1996, the Company completed a follow-on public offering, whereby
    Company issued 902,125 shares of Common Stock and existing shareholders sold
    647,500 shares of Common Stock. The net proceeds from the sale of shares by
    the Company were approximately $28,263,000, after deducting estimated
    offering expenses of $225,000.

                                      -6-
<PAGE>
 
4.  Income Per Share

    Pro forma income per share is based on the weighted average number of common
    and dilutive common equivalent shares (common stock options and warrants)
    outstanding during each period presented. The pro forma weighted average
    number of common shares assumes that 10,002 shares of common stock issued in
    March 1994 and all stock options granted in 1995 and 1996 were outstanding
    for all periods presented. Common equivalent shares are not included in the
    per share calculations where the effect of their inclusion would be anti-
    dilutive, except in accordance with Securities and Exchange Commission Staff
    Accounting Bulletin No. 83. This Bulletin requires that all common shares
    issued and options to purchase shares of common stock granted by the Company
    during the twelve-month period prior to filing of its initial public
    offering be included in the calculation as if they were outstanding for all
    periods. The pro forma weighted average number of common shares for the
    three and six months ended June 30, 1995 also assume that approximately
    300,000 shares of the 1,400,000 shares issued in the Company's initial
    public offering, the proceeds of which were used to repay stockholder notes
    totaling approximately $3,426, 475, were outstanding for all of the six
    months ended June 30, 1995.


5.  Income Taxes

    Prior to the Reorganization the Company operated as an S corporation or a
    limited partnership, neither of which was subject to federal or state income
    taxes. Accordingly, no federal or state income tax provision was required
    for the Company for the three months ended March 31, 1995. The provision for
    income taxes for the six months ended June 28, 1996 was based on an
    estimated tax rate of 39% for the entire fiscal year.

    The pro forma provision for income taxes for the three months ended March
    31, 1995 reflects the estimated amounts of income taxes which would have
    been payable for that period if the Company had operated as a taxable C
    corporation. Beginning with the three months ended June 30, 1995, the
    Company was subject to federal and state income taxes at the statutory tax
    rates then in effect. The components of the Company's actual and pro forma
    deferred tax assets and liabilities as of June 28, 1996 and June 30, 1995
    were not material.



Item 2.   Management's Discussion And Analysis Of Financial Condition And
          Results Of Operations


Overview

The Company derives substantially all of its revenues from management consulting
and client/server systems integration services.  The Company markets its
services directly and through a Teaming Agreement with Gemini Consulting, Inc.
("Gemini"). Pursuant to the Teaming Agreement, which was entered into effective
as of November 1, 1994 and superseded a prior agreement entered into in June
1993, Renaissance and Gemini have agreed to market and perform certain service
offerings on a collaborative basis. Approximately 36% of the Company's revenues
in the fiscal quarter ended June 28, 1996 resulted from its relationship with
Gemini; approximately 22% of revenues were from billings to Gemini and
approximately 14% of revenues were from billings directly to third parties.

This Quarterly Report on Form 10-Q contains forward-looking statements that
involve a number of risks and uncertainties. Among the important factors that
could cause actual results to differ materially from those indicated by such
forward-looking statements are the factors set forth in the Company's Annual
Report on Form 10-K under the caption "Management's Discussion and Analysis of
Financial Condition and Results of Operation - - Certain Factors That May Affect
Future Results," which are incorporated by reference herein.

                                      -7-
<PAGE>
 
Results of Operations

The following table sets forth, for the periods indicated, the percentage
relationship to revenues of certain items in the Company's consolidated
statements of income.
<TABLE>
<CAPTION>
                                                     Three Months Ended                   Six Months Ended
                                               June 28, 1996     June 30, 1995     June 28, 1996     June 30, 1995
                                              ---------------   ---------------   ---------------   ---------------
<S>                                            <C>             <C>             <C>             <C>
Statement of Income Data:
Revenues....................................          100.0%            100.0%            100.0%            100.0%
                                              ---------------   ---------------   ---------------   ---------------
Cost and expenses:
  Professional personnel....................           54.2%             53.1%             55.8%             52.9%
  Professional development and recruiting               3.3               5.5               3.7               6.3
  Marketing and sales.......................            4.8               2.1               4.2               2.4
  General and administrative................           17.0              17.7              17.2              18.2
                                              ---------------   ---------------   ---------------   ---------------

    Total costs and expenses................           79.3              78.4              80.9              79.8
                                              ---------------   ---------------   ---------------   ---------------
Income from operations......................           20.7              21.6              19.1              20.2
Interest expense............................            (.1)              ---               (.2)              (.6)
Interest income.............................            3.4               3.0               2.6               1.7
                                              ---------------   ---------------   ---------------   ---------------
Income before taxes.........................           24.0              24.6              21.5              21.3
Income taxes................................            9.3               9.9               8.4               5.2
                                              ---------------   ---------------   ---------------   ---------------
Net income..................................           14.7%             14.7%             13.1%             16.1%
                                              ===============   ===============   ===============   ===============
Pro forma data:
Historical income before income taxes.......           24.0%             24.6%             21.5%             21.3%
                                              ---------------   ---------------   ---------------   ---------------
Historical income taxes.....................            9.3               9.9               8.4               5.2
Additional provision for income taxes.......            ---               ---               ---               3.3
                                              ---------------   ---------------   ---------------   ---------------
Pro forma income taxes......................            9.3               9.9               8.3               8.5
                                              ---------------   ---------------   ---------------   ---------------
Pro forma net income........................           14.7%             14.7%             13.1%             12.8%
                                              ===============   ===============   ===============   ===============
</TABLE>

Revenues increased 61% to $8.5 million in the second quarter of 1996 from $5.3
million in the second quarter of 1995. Revenue for the first six months of 1996
increased 62% to $16.3 million from $10.1 million in the first six months of
1995. The increase in revenues for both the three and six months ended June 28,
1996 were primarily attributable to the increased level of services performed
for customers by both the Company's Strategic Services Group and Performance
Innovation Services Group. Revenues from Gemini represented 36% and 42% of total
revenues for both the three and six month periods ended June 28, 1996 and June
30, 1995, respectively. Revenues from the three operating companies of AT&T
represented, in the aggregate, approximately 52% and 32% of the Company's
revenues in the three month period ended June 28, 1996 and June 30, 1995,
respectively. Revenues from the three operating companies of AT&T represented,
in the aggregate, approximately 46% and 31% of the Company's total revenues in
the six month periods of 1996 and 1995.

Professional personnel costs increased 64% in the second quarter of 1996 to $4.6
million, or 54% of revenues, from $2.8 million, or 53.1% of revenues, in the
second quarter of 1995. The number of full-time equivalent professional
employees increased to 101 at June 28, 1996 from 66 at June 30, 1995.
Professional personnel costs for the first six months of 1996 increased 71% to
$9.1 million, or 56% of revenues, from $5.3 million, or 53% of revenues, in the
first six months of 1995. The increase in personnel cost resulted from the
impact of standardization of all employee compensation adjustments to January of
each year beginning in January 1996, accelerated hiring due to the expansion of
the Company's client base, and professional time investment in Web-based
information services offering.

Professional development and recruiting costs decreased 3% in the second quarter
of 1996 to $286,000, or 3% of revenues, from $294,000, or 6% of revenues, in the
second quarter of 1995. Professional development and recruiting costs for the
first six months of 1996 decreased 5% to $609,000, or 4% of revenues, from
$638,000, or 6% of revenues, in the first six months of 1995. This decrease in
professional development and recruiting costs resulted primarily from the
Company's having accelerated most of the second quarter hiring and related
development and recruiting into the first quarter of 1996.

                                      -8-
<PAGE>
 
Marketing and sales expenses increased 277% in the second quarter of 1996 to
$411,000, or 5% of revenues, from $109,000, or 2% of revenues, in the second
quarter of 1995.  Marketing and sales expenses for the first six months of 1996
increased 183% to $688,000, or 4% of revenues, from $243,000, or 2% of revenues,
in the first six months of 1995.   These increases in marketing and sales
expenses reflect costs associated with an increase in the number of executive
seminars and conference presentations, the development of additional marketing
materials and  expanded public and investor relations activities, as well as
expenses related to the Company's annual report and annual stockholders'
meeting.  The Company is expanding its marketing and sales efforts and therefore
expects related expenses to increase as a percentage of revenues in the future.

General and administrative expenses increased 55% in the second quarter of 1996
to $1.5 million, or 17% of revenues, from $0.9 million, or 18% of revenues, in
the second quarter of 1995.  General and administrative expenses for the first
six months of 1996 increased 54% to $2.8 million, or 17% of revenues, from $1.8
million, or $18% of revenues, in the first six months of 1995.  These increases
in general and administrative expenses resulted primarily from expansion of
office space in Lincoln, Chicago, New York and London, increased cost of
technological and communications infrastructure, insurance and benefit costs,
and other administrative expenses to support the growth of the Company's
business.

Interest income increased 82% in the second quarter of 1996 to $291,000, or 3.4%
of revenues, from $160,000, or 3.0% of revenues, for the second quarter of 1995.
Interest income for the first six months of 1996 increased 148% to $421,000, or
3% of revenues from $170,000, or 2% of revenues in the first six months of 1995.
These increases in interest income were primarily attributable to the investment
of proceeds from higher operating cash balances and interest earned on
investment of proceeds from the Company's follow-on public offering.   Interest
expense in the second quarter of 1996 was $11,000, as compared to $1,000 for the
second quarter of 1995.  Interest expense decreased to $39,000 in the first six
months of 1996, from $51,000 in the first six months of 1995, due to decreased
usage of the Company's line of credit with a major Boston bank.

The provision for income taxes in the second quarter of 1996 was $795,000
compared with a tax provision of $523,000 in the second quarter of 1995.  The
provision for income taxes in the first six months of 1996 was $1.4 million,
compared with a proforma tax provision of $859,000 in the first six months of
1995.  The 1995 figures were computed as if the Company had been taxable as a C
Corporation since its inception. Prior to its Reorganization on April 3, 1995,
the Company was not subject to federal or state income taxes at the Company
level. The 1996 second quarter estimated effective tax rate was 39%, compared to
40% in the second quarter of 1995.

Under the Teaming Agreement, during the six month period commenced on May 1,
1995 and ended October 31, 1995, Gemini was obligated to provide the Company
with bookings (as defined in the Teaming Agreement) of $8.25 million. The actual
bookings for such period totaled approximately $1.9 million. Gemini satisfied
the approximately $6.3 million deficiency through a combination of revenues
generated from client work referred to Renaissance by Gemini, work performed by
Renaissance as a subcontractor for Gemini and work performed by Renaissance
directly for Gemini.  A portion of the deficiency satisfied directly by Gemini
is payable in installments through September 1, 1996.  During the six month
period commenced on November 1, 1995 and ended April 30, 1996, Gemini was
obligated to provide the Company with bookings of $7.0 million. Bookings
attributable to the period ended April 30, 1996 were $1.2 million.  Gemini has
issued Renaissance a Purchase Order for the deficiency of $5.8 million.

Liquidity and Capital Resources

To date, the Company's financing requirements have been met through a
combination of funds generated by operations, loans from Gemini, bank
borrowings, loans from certain of the Company's stockholders, the sale of Common
Stock in the Company's two public offerings and the sale of the Gemini Warrants.
At June 28, 1996, the Company had working capital of $47.4 million, an increase
of $30.7 million as compared to working capital of $16.7 million at December 31,
1995. The increase was primarily attributable to proceeds received from the
Company's follow-on public offering in May of 1996.

Net cash provided by operating activities of $36,000 for the six month period
ended June 28, 1996 resulted primarily from net income from operations of $2.1
million, non-cash items of depreciation and amortization of 

                                      -9-
<PAGE>
 
$279,000, a decrease in unbilled services of $369,000, a decrease in receivables
from officer/shareholders of $278,000, a reduction in accrued payroll of
$330,000, other accrued liabilities of $39,000 and other liabilities of $51,000,
offset by increases in accounts receivable of $2.3 million and prepaid expense
of $715,000, and a reduction in accounts payable of $115,000, accrued income
taxes of $23,000 and advanced payments of $256,000.

Net cash used for investing activities of $9.6 million during the six month
period ended June 28, 1996 resulted primarily from the purchase of marketable
securities of $8.6 million.

The Company made a partnership distribution totaling $2.7 million in January
1995, which represented the cumulative net earnings of the Partnership from
December 1, 1993 through December 31, 1994. The Company made a final partnership
distribution totaling $754,475 in March 1995, which represented the estimated
amount of the Partnership's net earnings during the period commencing on January
1, 1995 and ending immediately prior to the Reorganization. Both the January
1995 and the March 1995 partnership distributions were evidenced by the
Company's promissory notes (the "Stockholder Notes"). The partnership
distributions represent earnings of the Partnership upon which the recipients of
the Stockholder Notes have been or will be required to pay income taxes.

On April 11, 1995, the Company completed its initial public offering of Common
Stock, whereby the Company issued 1,400,000 shares of Common Stock and an
additional 885,000 shares were offered by existing stockholders of the Company.
The net proceeds from the sale of the shares by the Company were approximately
$15.9 million, after deducting estimated offering expenses of $1.0 million.
Approximately $1.9 million of the net proceeds of the offering were used to
repay a note due to Gemini and $3.4 million of the net proceeds were used to
repay the Stockholder Notes. Simultaneously with the closing of the offering,
the Company also sold warrants to Gemini (the "Gemini Warrants") to acquire
633,600 shares of the Company's Common Stock for cash of $1.6 million.

On May 7, 1996, the Company entered into an unsecured revolving line of credit
agreement with Fleet Bank providing for borrowings of up to $3.5 million. This
line of credit expires on June 1, 1997.  No borrowings were outstanding under
this facility as of June 28, 1996. The bank revolving credit line includes
customary financial and other covenants relating to the maintenance of certain
financial tests, such as minimum tangible net worth and quarterly profitability,
and restricting the Company's ability to incur additional indebtedness. On May
22, 1996,  the Company entered into a revolving line of credit agreement with
Barclays Bank in London providing for borrowings of up to (Pounds)750,000. No
borrowings were outstanding under the line as of June 28, 1996.
 
On May 17, 1996, the Company completed a follow-on public offering, whereby the
Company issued 902,125 shares of Common Stock and existing shareholders sold
647,500 shares of Common Stock. The net proceeds from the sale of shares by the
Company were approximately $28,263,000, after deducting estimated offering
expenses of $225,000.

Management believes that the net proceeds of its two public offerings, together
with funds generated by operations, the proceeds from the sale of the Gemini
Warrants, existing cash balances and borrowings under the bank lines, will be
sufficient to meet the Company's working capital and capital expenditure
requirements for at least the next twelve months. Thereafter, the Company's
liquidity will be materially dependent upon its internally generated funds and
its ability to obtain funds from financings from external sources, in the form
of either additional equity or indebtedness. The Company's ability to issue and
sell equity securities may be limited by the terms of the Teaming Agreement. The
Company's ability to borrow will be a function of the level of its internally
generated funds and the assets of its business that are available to serve as
collateral, which will consist primarily of accounts receivable.

                                      -10-
<PAGE>
 
PART II.    OTHER INFORMATION

Items 1-3   None

Item 4      Submission of Matters to a Vote of Securityholders

            The Company held its Annual Meeting of Stockholders (the "Annual
            Meeting") on May 10, 1996. At the Annual Meeting, the stockholders
            of the Company elected Harry M. Lasker (by votes of 5,524,462 shares
            of Common Stock in favor of Mr. Lasker and 24,200 shares of Common
            Stock withheld from Mr. Lasker) and Robert S. Kaplan (by votes of
            5,535,862 shares of Common Stock in favor of Mr. Kaplan and 12,800
            shares of Common Stock withheld from Mr. Kaplan) as Class I
            Directors. Each of Messrs. Lasker and Kaplan is to serve for a term
            of three years. The other directors of the Company, whose terms of
            office as directors continued after the Annual Meeting are David A.
            Lubin, John F. Rockart, and David P. Norton.

            At the Annual Meeting, stockholders holding 5,548,162 shares of
            Common Stock voted to ratify appointment of Deloitte & Touche LLP as
            the Company's independent auditors for the 1996 fiscal year.
            Stockholders holding 500 shares of Common Stock voted against such
            ratification. No abstentions or "broker non-votes" were recorded at
            the Annual Meeting.

Item 5      None

Item 6.     Exhibits and Reports on Form 8-K
            (a)    Exhibits

                   10.1   Amendment to Line of Credit Agreement, dated as of 
                          May 7, 1996, by and between the Company and Fleet
                          National Bank.

                   10.2   Barclays Bank PLC Facility, dated as of April 26, 
                          1996, by and between Renaissance Solutions Limited and
                          Barclays Bank PLC.

                   11.    Statement Regarding Computation of Earnings per Share.

                   99.    Pages 30 through 35 of the Company's Annual Report on
                          Form 10-K for the period ended December 31, 1995
                          (which is not deemed filed except to the extent that
                          portions thereof are expressly incorporated by
                          reference herein).

            (b)    Reports on Form 8-K

                   There were no reports on Form 8-K filed during the fiscal
                   quarter ended June 28, 1996

                                      -11-
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   RENAISSANCE SOLUTIONS, INC.
                                   (Registrant)



 
Dated:  August 6, 1996             /s/ David P. Norton
                                   ________________________________
                                   David P. Norton
                                   President and Chief Executive Officer
                                   (Principal Executive Officer)



 
Dated:  August 6, 1996             /s/ George A. McMillan
                                   ________________________________
                                   George A. McMillan
                                   Vice President, Chief Financial Officer
                                   (Principal Financial and Accounting Officer)

                                      -12-

<PAGE>
 
                       AMENDMENT TO LINE OF CREDIT AGREEMENT
                       -------------------------------------

              THIS AGREEMENT (the "Amendment") is made as of May 7, 1996 by
         and between RENAISSANCE SOLUTIONS, INC. (the "Borrower") and FLEET
         NATIONAL BANK (the "Bank").


                                      RECITALS
                                      --------

              A.   The Borrower and Shawmut Bank, N.A., are parties to a
         Commercial Revolving Line of Credit Agreement dated June 30, 1995
         (the "Loan Agreement") providing for a discretionary line of
               --------------
         credit in favor of the Borrower (the "Line of Credit").  Fleet
                                               --------------
         National Bank of Massachusetts is successor-in-merger to Shawmut
         Bank, N.A. and the Bank is successor-in-merger to Fleet National
         Bank of Massachusetts.  Capitalized terms used herein without
         definition have the meanings assigned to them in the Loan
         Agreement.

              B.   The Borrower has requested an extension of the
         Expiration Date, an increase in the Line of Credit and a removal
         of the sublimit on Letters of Credit, and the Bank is willing to
         agree to the same, subject to the terms and conditions set forth
         below.

              NOW THEREFORE, for good and valuable consideration, the
         receipt and sufficiency of which is hereby acknowledged, the
         parties hereto agree as follows:

              1.   Amendment to Loan Agreement.
                   ---------------------------
              The Loan Agreement is hereby amended as follows:

              (a)  Line of Credit.  Section 2.1 of the Loan Agreement is
                   --------------
         amended by deleting the first sentence thereof and in its place
         inserting the following sentence:

                   Pursuant to the terms of this Agreement and upon
              satisfaction of the conditions precedent referred to in
              Section 4 hereof, the Bank may, in its sole discretion, lend
              to the Borrower, and the Borrower may, in its sole
              discretion, borrow from the Bank, advances not to exceed the
              difference between (a) $3,500,000 and (b) the Letter of
              Credit Liabilities (the "Line of Credit").  In addition, the
              date of June 1, 1996 set forth in the second sentence of
              Section 2.1 is deleted and in its place the date of June 1,
              1997 is substituted as the Termination Date.




                                         -1-
<PAGE>
 
              (b)  Letters of Credit.  Section 2.10(a) of the Loan
                   -----------------
         Agreement is deleted in its entirety and in its place the
         following language is inserted:

                   (a)  Subject to the terms and conditions hereof and the
              receipt by the Bank of a duly completed Letter of Credit
              Application and in reliance on the representations and
              warranties herein contained, during the period from the date
              hereof to the Termination Date, the Borrower may, in its sole
              discretion request and the Bank may, in its sole discretion,
              issue, one or more Letters of Credit for the account of the
              Borrower; provided, however, that after giving effect to any
              such request, the Letter of Credit Liabilities shall not
              exceed (i) $3,500,000 minus (ii) the aggregate amount of
              advances made by the Bank pursuant to Section 2.1 hereof and
              then outstanding.

              (c)  Tangible Net Worth.  Section 7.5 of the Loan Agreement
                   ------------------
         is amended by deleting it in its entirety and inserting in its
         place the following language:

                   7.5  Tangible Net Worth.  The Borrower shall not permit
                        ------------------
              Borrower's Tangible Net Worth to fall below $18,000,000 at
              any time.

              (d)  Exhibits.  Exhibit 1, being the form of Note originally
                   --------
         executed and delivered by the Borrower, is hereby replaced by a
         new Exhibit 1 attached hereto (as amended, renewed, supplemented
         or revised from time to time, the "Note").

              (e)  Prime Rate.  All references in the Loan Agreement to the
                   ----------
         "Base Rate" shall hereafter be changed and amended to refer to the
         Prime Rate.

              (f)  Facility Fee.  The annual facility fee set forth in
                   ------------
         Section 2.11(b) is hereafter increased from $10,000 to $17,500.

              2.   No Further Amendments.
                   ---------------------

              Except as specifically amended hereby, the Loan Agreement
         shall remain unmodified and in full force and effect and is hereby
         ratified and affirmed in all respects, and the indebtedness of the
         Borrower to the Bank evidenced thereby is hereby reaffirmed in all
         respects.

              3.   Certain Representations, Warranties and Covenants of the
                   --------------------------------------------------------
         Borrower.
         --------
              The Borrower represents and warrants and covenants to the
         Bank, after giving effect to this Amendment, as follows:


                                         -2-
<PAGE>
 
              (a)  The execution and delivery of this Amendment, the new
         Note and the other documents delivered in connection herewith have
         been duly authorized by all requisite corporate action on the part
         of the Borrower.

              (b)  No material adverse change has occurred in the assets,
         liabilities, financial condition, business or prospects of the
         Borrower from that disclosed in the annual audited financial
         statements most recently furnished to the Bank.

              (c)  The Borrower hereby confirms in all respects all
         agreements executed by the Borrower in connection with any and all
         financing from the Bank to the Borrower.

              4.   Conditions.
                   ----------

              The effectiveness of this Amendment is subject to the
         following conditions:

              (a)  The Borrower shall have executed and delivered to the
         Bank (or shall have caused to be executed and delivered to the
         Bank by the appropriate persons), on or prior to the date of
         execution of this Amendment, the following:

              (i)  This Amendment and the new Note;

             (ii)  True and complete copies of any required stockholders'
                   and/or directors' consents or resolutions, authorizing
                   the execution and delivery of this Amendment and the new
                   Note, certified by the clerk or secretary of the
                   Borrower, in form reasonably satisfactory to the Bank;
                   and

            (iii)  Such other agreements and documents as the Bank shall
                   reasonably request in connection with this Amendment and
                   the other documents referred to herein.

              (b)  All legal matters incident to the transactions
         contemplated hereby shall be satisfactory to counsel for the Bank.

              5.   Miscellaneous.
                   -------------

              (a)  This Amendment shall be governed by and construed in
         accordance with the laws of the Commonwealth of Massachusetts.

              (b)  This Amendment may be executed by the parties hereto in
         several counterparts hereof and by the different parties hereto on
         separate counterparts hereof, all of which counterparts shall
         together constitute one and the same agreement.



                                         -3-
<PAGE>
 
              IN WITNESS WHEREOF, the Bank and the Borrower have caused
         this Amendment to be duly executed as a sealed instrument by their
         duly authorized representatives, all as of the day and year first
         above written.

                                       RENAISSANCE SOLUTIONS, INC.



                                       By:  /s/ William T. Jenkins
                                            -------------------------------
                                            Print Name:  William T. Jenkins
                                            Title:  Vice President Finance
                                                     and Administration


                                       FLEET NATIONAL BANK


                                       By:  /s/ Luke Tsokanis
                                            ------------------------
                                            Print Name: Luke Tsokanis
                                            Title: Vice President































                                         -4-
<PAGE>
 
                                      EXHIBIT 1
                                      ---------

FLEET NATIONAL BANK               COMMERCIAL REVOLVING LINE OF CREDIT
                                  PROMISSORY NOTE


$3,500,000                                       Dated June 30, 1995
                                                 and amended and restated
                                                 on May 7, 1996

              For value received, RENAISSANCE SOLUTIONS, INC. (the
         "Borrower") hereby promises to pay to the order of FLEET NATIONAL
         BANK, successor in merger to Fleet National Bank of Massachusetts,
         successor in merger to Shawmut Bank, N.A. (the "Bank"), at the
         office of the Bank located at One Federal Street, Boston,
         Massachusetts 02211, or at such other address as the holder hereof
         may designate, the principal sum of THREE MILLION FIVE HUNDRED
         THOUSAND DOLLARS ($3,500,000) or the aggregate unpaid principal
         amount of all advances made by the Bank to the Borrower pursuant
         to the terms of the Agreement (as defined below), whichever is
         less, in lawful money of the United States.  If any advances are
         made during the period from the date hereof until June 1, 1997 (as
         such date may be extended, in writing from time to time, in the
         Bank's sole and absolute discretion, the "Termination Date"),
         subject to the terms and conditions of the Agreement, the Borrower
         may borrow, repay and reborrow; provided, however, that for any
         period of twelve (12) consecutive months there shall be no
         borrowings or reborrowings and no outstanding principal under this
         Note for at least thirty (30) consecutive days; and provided,
         further, that all outstanding principal plus accrued and unpaid
         interest shall be paid in full on the Termination Date.

              The outstanding principal of all advances will bear interest
         at a per annum rate equal to the Prime Rate (as defined below).
         Changes in the rate of interest resulting from changes in the
         Prime Rate shall take place immediately without notice or demand
         of any kind.  Interest on the outstanding principal of all
         advances shall be payable at the rate set forth above commencing
         on August 1, 1995 and continuing monthly thereafter on the same
         day of each succeeding month and on the Termination Date.
         Interest shall be computed on the basis of a three hundred sixty
         (360)-day year and actual days elapsed.  Upon default or after
         maturity or after judgment has been rendered on this Note, the
         unpaid principal of all advances shall, at the option of the Bank,
         bear interest at a rate which is four (4) percentage points per
         annum greater than that which would otherwise be applicable.  The
         term "Prime Rate" as used herein shall mean the annual interest
         rate announced by the Bank from time to time as its Prime Rate.
<PAGE>
 
              All payments shall be applied first to the payment of all
         interest on the unpaid principal of all advances due under this
         Note and the balance on account of the principal of all advances
         due under this Note.  The Bank is authorized, but not required, to
         charge principal and interest due on this Note and all other
         amounts due hereunder to any account of the Borrower when and as
         it becomes due.

              The Bank may collect a late charge not to exceed five percent
         (5.00%) of any installment of interest or principal, or of any
         other amount due to the Bank which is not paid or reimbursed by
         the Borrower within fifteen (15) days after the due date thereof
         to defray the extra cost and expense involved in handling such
         delinquent payment and the increased risk of non-collection.  The
         minimum late charge shall be $15.00.

              If, at any time, the rate of interest, together with all
         amounts which constitute interest and which are reserved, charged
         or taken by Bank as compensation for fees, services or expenses
         incidental to the making, negotiating or collection of any advance
         evidenced hereby, shall be deemed by any competent court of law,
         governmental agency or tribunal to exceed the maximum rate of
         interest permitted to be charged by the Bank to the Borrower,
         then, during such time as such rate of interest would be deemed
         excessive, that portion of each sum paid attributable to that
         portion of such interest rate that exceeds the maximum rate of
         interest so permitted shall be deemed a voluntary prepayment of
         principal.

              Borrower may prepay this Note, in whole or in part, at any
         time, without penalty or premium.  If, at any time, the aggregate
         principal amount of all advances outstanding under this Note shall
         exceed the maximum amount permitted by this Note, the Borrower
         shall immediately prepay so much of the outstanding principal
         balance, together with accrued interest on the portion of
         principal so prepaid, as shall be necessary in order that the
         unpaid principal balance, after giving effect to such prepayments,
         shall not be in excess of the maximum amount permitted by this
         Note.  Any such prepayment will be applied first to the payment of
         accrued interest to the date of the prepayment and the remainder
         to the unpaid principal balance of this Note.

              Upon the happening of any Event of Default, all advances
         outstanding hereunder, together with accrued interest thereon,
         shall, at the option of the Bank, accelerate and become
         immediately due and payable and any obligation of the Bank to
         advance hereunder shall terminate without demand or notice of any
         kind.  Failure to exercise such option shall not constitute a
         waiver of the right to exercise the same in the event of any
         subsequent default.
<PAGE>
 
              This Note has been executed and delivered in accordance with
         the Commercial Revolving Line of Credit Agreement (the
         "Agreement") dated June 30, 1995 herewith between the Borrower and
         Shawmut Bank, N.A., predecessor to the Bank, incorporated herein
         by reference, which sets forth further terms and conditions upon
         which the entire unpaid principal hereof and all interest hereon
         may become due and payable prior to the Termination Date, and
         generally as to further rights of the Bank and duties of the
         Borrower and any guarantor, endorser or surety of any obligation
         of the Borrower to the Bank (a "Guarantor") with respect hereto.
         All advances made by the Bank to the Borrower shall be evidenced
         by the books and records of the Bank which shall be conclusive,
         absent manifest error.

              Borrower and each Guarantor of this Note agree to pay all
         taxes levied or assessed upon the outstanding principal against
         any holder of this Note and to pay all costs, including attorneys'
         fees, costs relating to the appraisal and/or valuation of assets
         and all other costs and expenses in the collection, protection,
         reservation, defense, administration or enforcement of this Note
         or any guaranty or endorsement of this Note or in any litigation
         arising out of the transactions of which this Note or any guaranty
         or endorsement of this Note is a part.

              Borrower and each Guarantor hereby give the Bank a lien and
         right of set off for all of Borrower's and each Guarantor's
         liabilities and obligations upon and against all the deposits,
         credits, collateral and property of the Borrower and each
         Guarantor, now or hereafter in the possession, custody,
         safekeeping or control of the Bank or any entity under the control
         of Fleet Financial Group, Inc. or in transit to any of them.  At
         any time, without demand or notice, Bank may set off the same or
         any part thereof and apply the same to any liability or obligation
         of the Borrower or any Guarantor even though unmatured and whether
         or not the Bank is otherwise fully secured.

              THE BANK, THE BORROWER AND EACH GUARANTOR IRREVOCABLY WAIVE
         ALL RIGHT TO A TRIAL BY JURY IN ANY PROCEEDING HEREAFTER
         INSTITUTED BY OR AGAINST THE BANK, THE BORROWER OR ANY GUARANTOR
         IN RESPECT OF THIS NOTE OR ARISING OUT OF ANY DOCUMENT, INSTRUMENT
         OR AGREEMENT EVIDENCING, GOVERNING OR SECURING THIS NOTE,
         INCLUDING THE AFORESAID AGREEMENT.

              BORROWER AND EACH GUARANTOR (1) ACKNOWLEDGE THAT THE ADVANCES
         EVIDENCED BY THIS NOTE ARE PART OF A COMMERCIAL TRANSACTION AND
         (2) TO THE EXTENT PERMITTED BY ANY STATE OR FEDERAL LAW, WAIVE THE
         RIGHT ANY OF THEM MAY HAVE TO PRIOR NOTICE OF AND A HEARING ON THE
         RIGHT OF ANY HOLDER OF THIS NOTE TO ANY REMEDY OR COMBINATION OF
         REMEDIES THAT ENABLES SAID HOLDER, BY WAY OF ATTACHMENT, FOREIGN
         ATTACHMENT, GARNISHMENT OR REPLEVIN TO DEPRIVE BORROWER OR ANY
<PAGE>
 
         GUARANTOR OF ANY OF THEIR PROPERTY, AT ANY TIME, PRIOR TO FINAL
         JUDGMENT IN ANY LITIGATION INSTITUTED IN CONNECTION WITH THIS
         NOTE.  The Borrower and each Guarantor further, waive diligence,
         demand, presentment for payment, notice of nonpayment, protest and
         notice of protest, and notice of any renewals or extensions of
         this Note, and all rights under any statute of limitations, and
         agree that the time for payment of this Note may be changed and
         extended at Bank's sole discretion, without impairing their
         liability hereon, and further consent to the release of all or any
         part of the security for the payment hereof at the discretion of
         Bank, or the release of any party liable for this obligation
         without affecting the liability of the other parties hereto.  Any
         delay on the part of the Bank in exercising any right hereunder
         shall not operate as a waiver of any such right, and any waiver
         granted for one occasion shall not operate as a waiver in the
         event of any subsequent default.

              The Borrower specifically acknowledges and agrees that the
         Bank is under no obligation to make any advance to the Borrower
         pursuant to this Note or the aforesaid Agreement.  The making of
         an advance at any time, shall not be deemed a waiver of or
         consent, agreement or commitment by, the Bank to the making of any
         future advance to the Borrower.

              If any provision of this Note shall, to any extent, be held
         invalid or unenforceable, then only such provision shall be deemed
         ineffective and the remainder of this Note shall not be affected.

              This Note shall bind the heirs, executors, administrators,
         successors and assigns of the Borrower and all Guarantors hereto
         and shall inure to the benefit of the Bank, its successors and
         assigns.

              This Note is executed as a sealed instrument and shall be
         governed by and construed in accordance with the laws of the
         Commonwealth of Massachusetts.


         Witness                       RENAISSANCE SOLUTIONS, INC.


         /s/ Sally Dexter              By:  /s/ William T. Jenkins         
         -------------------                -------------------------------
                                            Print Name:  William T. Jenkins
                                            Title:  Vice President Finance
                                                     and Administration

<PAGE>
 
                                  BARCLAYS BANK PLC
           International Corporate Group -- North American Corporate Team
                  P.O. Box 544, 54 Lombard Street, London EC3V 9EX
                             Telephone: (0171) 699 5000


         PRIVATE & CONFIDENTIAL
         ----------------------

         The Directors                      Your Ref:
         Renaissance Solutions Limited      Our Ref:
         22 Grafton Street                  Direct Line:
         London
         W1X3LD

                                            26th April 1996

         Dear Sirs

         We are pleased to advise you that Barclays Bank PLC ("the Bank")
         has agreed to provide aggregate short term facilities of up to
         f425,000 (Four Hundred and Twenty Five Thousand pounds sterling)
         (the "Facility") to Renaissance Solutions Limited ("the Borrower")
         as detailed below.

         The Schedules attached hereto form part of the terms and
         conditions of this letter.

         Following completion of the acceptance detailed below, the
         facility will be available for drawing by the Borrower, subject to
         the following terms and conditions:

         1.   OPTIONS AVAILABLE WITHIN AND UTILISATION OF THE FACILITY

         The Facility may be utilised by way of the following options and
         in accordance with the provisions of the Schedules related
         thereto:

         Overdraft (see Schedule A)
         Banks Automated Clearing System `BACS' (see Schedule B)
         Branch Originated BACS System `BOBS' (see Schedule C)

         Within the Facility the aggregate of the liabilities due, owing or
         incurred thereunder shall not at any time exceed f425,000.

         Within the Facility the liabilities incurred or due and owing
         under option A shall not at any time exceed f210,000.

         Within the Facility the liabilities incurred or due and owing
         under option B shall not at any time exceed f180,000.
<PAGE>
 
         Within the Facility the liabilities incurred or due and owing
         under option A shall not at any time exceed f35,000.

         The Sterling equivalent of the currencies utilised or available to
         be utilised under the Facility may be calculated by the Bank at
         any time by reference to the Bank's spot rate of exchange in the
         London Exchange Market for the sale of the relevant currency or
         currencies for Sterling.

         2.   AVAILABILITY

         All monies owing under the Facility are repayable upon written
         demand by the Bank and/or any undrawn portion of the facility may
         be cancelled by the Bank, at any time.  Following demand and/or
         cancellation, no further utilisation may be made under the
         facility.  The Bank may, at any time after such demand and/or
         cancellation [i] call for payment of full cash cover for the full
         amount of all liabilities outstanding.

         The Bank may require the Borrower to give security over cash cover
         paid to the Bank (together with interest accruing thereon) in form
         and substance satisfactory to the Bank to secure the Borrower's
         liabilities to the Bank under the Facility.

         The Borrower shall indemnify the bank on demand against any loss,
         liability or expense which the Bank may reasonably sustain or
         incur as a consequence of making such demand or as a consequence
         of non-performance by the borrower of any obligation under this
         letter.

         Any monies not paid following a demand under this clause shall
         continue to bear interest in respect of any outstanding interest
         period under the Sterling Overdraft, and as calculated in the
         respective Schedules.

         Following maturity of each outstanding drawing under the Facility,
         the amounts of such drawings, and the amounts of any payments made
         by the Bank on behalf of the Borrower under Facilities, will,
         except for those amounts where cash cover has been made by the
         Borrower as for above, continue to bear interest at 1.75% per
         annum over the Bank's Base Rate current from time to time until
         payment is made.  Interest shall, if unpaid, be compounded on the
         Bank's usual charging dates.  Interest will continue to be charged
         and compounded on this basis after as well as before demand or
         judgement.

         The Bank reserves the right, at any time following a demand under
         this clause, to purchase with Sterling any currency necessary to
         convert any amounts outstanding under the Facility, together with
         interest accrued thereon, to Sterling, whereupon the Borrower


                                         -2-
<PAGE>
 
         shall then become liable to pay the Bank forthwith the relevant
         Sterling amounts, together with all costs and expenses incurred by
         the Bank. Interest will continue to be charged as detailed above.

         In the absence of demand or cancellation by the Bank, the Facility
         is available for utilisation until 24th April 1997.  However, the
         Bank will be pleased to discuss the Borrower's future requirements
         shortly before that date.

         3.   SECURITY AND/OR GUARANTEE(S)

         The Borrower's obligations hereunder will be secured by any
         security which is now held, or hereafter may be held, by the Bank
         to secure all moneys and liabilities which shall from time to time
         be due, owing or incurred to the Bank by the Borrower, whether
         actually or contingently.

         4.   FEES

         A negotiation fee of f1,500 will be payable by the Borrower to the
         Bank on acceptance of this offer.

         5.   CANCELLATION

         Any undrawn part of the Facility may be cancelled by the Borrower
         subject to the Borrower:

              (i)  giving the Bank not less than seven days' notice in
                   writing (such notice, once given, shall be irrevocable)

         6.   INFORMATION

         The Borrower undertakes to provide the Bank with copies of its
         audited Consolidated Profit and Loss account and Balance Sheet as
         soon as they are available and not later than 180 days from the
         end of each accounting reference period together with Renaissance
         Solutions, Inc's Annual Report, 10K and 10Q's as soon as they are
         available and not later than 60 days from the end of each
         accounting reference period; any other information which the Bank
         may reasonably request from time to time.

         7.   CHANGE IN CIRCUMSTANCES

         In the event of any change in applicable law or regulation or the
         existing requirements of, or any new requirements being imposed
         by, the Bank of England or other regulatory authority the result
         of which, in the sole opinion of the Bank, is to increase the cost
         of it of funding, maintaining or making available the Facility (or
         any undrawn amount thereof) or to reduce the effective return to



                                         -3-
<PAGE>
 
         the Bank, then the Borrower shall pay to the Bank such sum as may
         be certified by the Bank to the Borrower as shall compensate the
         Bank for such increased cost or such reduction.

         8.   SET-OFF

         Any sum of money at any time standing to the credit of the
         Borrower with the Bank in any currency upon any account or
         otherwise (whether or not any such account is held in the
         Borrower's name) or provided to the Bank as cash cover for any
         bills and/or any outstanding liabilities under the Facility, may
         be applied by the Bank at any time (without notice to the
         Borrower) in or towards the discharge of any money or liabilities
         now or hereafter due, owing or incurred to the Bank by the
         Borrower hereunder (whether presently payable or not).

         9.   CURRENT INDEMNITY

         If, for any reason, any amount payable to the Bank is received or
         recovered in a currency other than the contractual currency in
         which it is due, then, to the extent that the amount actually
         received or recovered by the Bank (when converted by the Bank into
         the contractual currency at the applicable rate of exchange) falls
         short of the amount due in the contractual currency, the Borrower
         shall, as a separate and independent obligation, reimburse the
         Bank on demand (on a full indemnity basis) for the amount of such
         shortfall.

         10.  APPLICABLE LAW

         This letter shall be governed by, construed and take effect in
         accordance with English Law.

         11.  ACCEPTANCE

         Prior to the facility being utilised, the Borrower shall provide
         the 54 Lombard Street, London, EC3V 9EX branch of the Bank (the
         "Branch") with the following:

         (a)  the enclosed duplicate of this letter duly signed on the
         Borrower's behalf as evidence of acceptance of the terms and
         conditions stated herein,

         (b)  a certified true copy of a resolution of the Borrower's Board
         of Directors:

              (i)    accepting the Facility on the terms and conditions
                     stated herein,




                                         -4-
<PAGE>
 
             (ii)    authorising a specified person, or persons, to sign
                     and return to the Bank the duplicate of this letter,

            (iii)    authorising the Bank to accept instructions and
                     confirmations in connection with the Facility signed
                     in accordance with the Bank's signing mandate current
                     from time to time, and to accept instructions in
                     connection with drawings under the Facility, by any
                     person specifically authorised to give such
                     instructions,

         (c)  confirmed specimens of the signature of those officers
         referred to in (b)(ii) above.  

         This offer will remain available until 26th May 1996, after which
         it will lapse if not accepted.

         Yours faithfully,
         for and on behalf of
         BARCLAYS BANK PLC


         /s/ Jeremy Masding       
         -------------------------
         JEREMY MASDING
         SENIOR CORPORATE MANAGER
         ICG-NORTH AMERICA

         Accepted on the terms and conditions stated herein, pursuant to a
         resolution of the Board of Directors (a certified true copy of
         which is attached hereto).

         for and on behalf of
         RENAISSANCE SOLUTIONS LIMITED



         DIRECTOR /s/ Harry M. Lasker  
                  ---------------------

         DATE May 22, 1996             
              -------------------------

         DIRECTOR /s/ David A. Lubin   
                  ---------------------

         DATE 5/22/1996                
              -------------------------







                                         -5-
<PAGE>
 
                                   SCHEDULE A
         STERLING OVERDRAFT

         The sterling overdraft will be available on the Borrower's current
         account at the Branch with interest charged at a rate of 1% per
         annum over the Bank's Base Rate current from time to time.
         Interest together with other charges will be debited to the
         Borrower's current account at the Branch quarterly in arrears in
         March, June, September and December each year or at such other
         times as may be determined by the Bank, and such interest will be
         calculated on the basis of actual days elapsed over 365 day year.


                                   SCHEDULE B

         BANKS AUTOMATED CLEARING SYSTEM (`BACS')

         Utilisation under the `BACS' facility should be in accordance with
         the terms and conditions already agreed.


                                   SCHEDULE C

         BRANCH ORIGINATED BACS SYSTEM (`BOBS')

         Utilisation under the `BOBS' facility should be in accordance with
         the terms and conditions already agreed.
<PAGE>
 
                            RENAISSANCE SOLUTIONS LIMITED
                 MINUTES OF A MEETING OF THE BOARD OF DIRECTORS HELD

                           AT LINCOLN, MASSACHUSETTS, USA

                                   ON MAY 20, 1996


         PRESENT:


         The Board of Directors met to discuss and approve the following in
         connection with Barclays Bank PLC Facility letter dated 26th April
         1996:


              (i)  accepting the Facility and the terms and conditions
                   stated herein

             (ii)  authorising a specified person, or persons, to sign and
                   return to the Bank the duplicate of the Facility Letter

            (iii)  authorising the Bank to accept instructions and
                   confirmations in connection with the Facility signed in
                   accordance with the Bank's signing mandate current from
                   time to time.

         The above was unanimously approved and William T. Jenkins was
         authorised to sign and return the facility letter to Barclays Bank
         PLC.


         CERTIFIED that the foregoing is a true copy of the resolutions
         passed as aforesaid.




         /s/ William T. Jenkins     DIRECTOR  /s/ Harry M. Lasker SECRETARY
         ----------------------               -------------------

<PAGE>
 
Exhibit 11


                          RENAISSANCE SOLUTIONS, INC.


               COMPUTATION OF PRO FORMA EARNINGS PER COMMON SHARE

            (Unaudited - Amount in thousands, except per share data)

<TABLE>
<CAPTION>
                                                          Three Months Ended                   Six Months Ended

                                                    June 28, 1996     June 30, 1995     June 28, 1996     June 30, 1995
                                                   ---------------   ---------------   ---------------   ---------------
<S>                                                <C>               <C>               <C>               <C>
Weighted average number of common and
common equivalent shares outstanding:
   Common stock...............................             6,452             5,906             6,221             5,237
   Stock Options (treasury stock method)......               871               179               747               179 
                                                   ---------------   ---------------   ---------------   ---------------
      Total...................................             7,323             6,085             6,968             5,416
                                                   ===============   ===============   ===============   ===============
Pro forma net income per common share.........      $        .17      $        .13      $        .31      $        .23
                                                   ===============   ===============   ===============   ===============

</TABLE>

<PAGE>
 
         will be required in 1996, establishes financial accounting and
         reporting standards for stock-based employee compensation plans.

              The Company has not determined the effects of implementing
         SFAS 121 and SFAS 123 on its financial position and results of
         operations for any future period.

         Certain Factors That May Affect Future Results

              The following important factors, among others, could cause
         actual results to differ materially from those indicated by
         forward-looking statements made in this Annual Report on Form 10-K
         and presented elsewhere by management from time to time.

              Dependence on Gemini.  Pursuant to the Teaming Agreement, the
         Company and Gemini have agreed to market and perform certain
         service offerings on a collaborative basis.  The Company currently
         relies on Gemini for a significant portion of the Company's
         marketing activities.  Approximately 79% and 54% of the Company's
         revenues in 1994 and 1995, respectively, resulted from its
         relationship with Gemini; approximately 65% and 24%, respectively,
         of revenues were from services billable to Gemini and
         approximately 14% and 30%, respectively, of revenues were from
         services billable directly to third parties.  As a result, the
         Company's success is currently dependent in large part on the
         success of Gemini's marketing efforts.  

              Gemini has committed to provide the Company with certain
         minimum bookings during the term of the Teaming Agreement, subject
         to the satisfaction of certain conditions.  In the event that
         during any of the six month periods during the term of the Teaming
         Agreement bookings obtained by Renaissance from Gemini customers
         or customers of joint service offerings by Renaissance and Gemini
         are less than specified guaranteed bookings, Gemini has agreed,
         subject to the satisfaction of certain conditions, to retain the
         services of Renaissance for a fee equal to the amount of the
         deficiency.  Purchase orders from Gemini providing for Renaissance
         to perform services over no more than a twelve month period and
         containing certain other terms qualify as bookings under the
         Teaming Agreement.  If at the end of any twelve month period
         covered by a purchase order from Gemini, a bookings deficiency
         still remains, Gemini is required to make a compensating payment
         to Renaissance of 25% of the remaining deficiency (50% with
         respect to any remaining deficiency relating to the six month
         period ending April 30, 1996) in full satisfaction of the
         remaining deficiency.

              The Company monitors Gemini's progress in meeting its
         bookings commitments through regular conference calls and meetings
         with Gemini representatives.  "Bookings" are generally defined for
         purposes of the Teaming Agreement as gross fees (excluding expense
         reimbursements) committed to Renaissance as a result of the


                                        -30-
<PAGE>
 
         relationship with Gemini during the applicable period, as
         evidenced by a written agreement between the Company and the
         customer for the delivery of goods or services within twelve
         months, plus any such fees actually collected by the Company
         during such period which are not evidenced by a written agreement.
         Gemini generally is treated as having satisfied its bookings
         commitment regardless of whether revenues are recognized by
         Renaissance with respect to a particular engagement.  For example,
         under the Teaming Agreement, 50% of the fees attributable to a
         cancelled contract count towards Gemini's bookings commitment if
         such cancellation is not primarily attributable to the actions or
         omissions of Gemini.  In accordance with industry practice, nearly
         all of the Company's contracts are terminable by either the
         customer or the Company on short or no notice and without penalty.
         In addition, Gemini does not guarantee the collectibility of any
         receivables resulting from customer engagements under the Teaming
         Agreement.  

              The Teaming Agreement has a term of five years, commencing on
         November 1, 1994.  The Teaming Agreement is subject to earlier
         termination upon the occurrence of certain events, including a
         change in control of the Company (as defined in the Teaming
         Agreement).  In the event that the Teaming Agreement is terminated
         by Gemini during the first four years following the commencement
         of the Teaming Agreement as a result of the Company's breach or
         bankruptcy or as a result of a change in control of the Company,
         Renaissance is required to pay a termination fee to Gemini in the
         amount of $1,600,000.  While the Company is currently building its
         internal marketing force and seeking additional strategic
         alliances, the termination of the Teaming Agreement would have a
         material adverse effect on the Company's business and results of
         operations.  

              Under the Teaming Agreement, the Company has agreed to train
         Gemini in the use of the Company's Balanced Scorecard, desktop
         application and certain other methodologies during the first four
         years of the term of the Teaming Agreement and to perpetually
         license these methodologies, to the extent developed during the
         first four years of the term of the Teaming Agreement, to Gemini
         on a non-exclusive basis.  As a result, during the term of the
         Teaming Agreement Gemini personnel may perform services in
         connection with joint service offerings which might otherwise be
         performed by Company personnel.  In addition, following the
         termination of the Teaming Agreement, Gemini will be in a position
         to compete with the Company using know-how and methodologies which
         might otherwise be proprietary to the Company.  

              Pursuant to the Teaming Agreement, Renaissance has agreed not
         to work for or enter into any comparable teaming agreement with
         certain specified competitors of Gemini during the term of the
         Teaming Agreement and for a period of one year thereafter.  In
         addition, the Teaming Agreement imposes certain restrictions on


                                        -31-
<PAGE>
 
         the ability of the Company to issue additional capital stock and
         on the ability of the Company's principal stockholders to dispose
         of their Common Stock prior to the first anniversary of the
         termination of the Teaming Agreement.  These provisions may have
         the effect of delaying or preventing transactions involving a
         change in control of the Company, including transactions in which
         stockholders might otherwise receive a premium for their shares
         over then current market values.  

              Concentration of Revenues.  The Company has in the past
         derived, and may in the future derive, a significant portion of
         its revenues from a relatively limited number of major projects.
         The Company's revenues and earnings can fluctuate from quarter to
         quarter based on the number of customer engagements and the
         requirements of these engagements.  In accordance with industry
         practice, nearly all of the Company's contracts are terminable by
         either the customer or the Company on short or no notice and
         without penalty.  An unanticipated termination of a major project
         could have a material adverse effect on the Company's business and
         results of operations.  

              Variability of Quarterly Operating Results.  Variations in
         the Company's revenues and operating results occur from quarter to
         quarter as a result of a number of factors.  Quarterly revenues
         and operating results can depend on the size of customer
         engagements during a quarter, the number of working days in a
         quarter and employee utilization rates.  The timing of revenues is
         difficult to forecast because the Company's sales cycle is
         relatively long in the case of new customers and may depend on
         factors such as the size and scope of assignments and general
         economic conditions.  Because a high percentage of the Company's
         expenses are relatively fixed, a variation in the level of
         customer assignments can cause significant variations in operating
         results from quarter to quarter and could result in losses.  The
         Company attempts to manage its personnel utilization rates by
         closely monitoring project timetables and staffing requirements
         for new projects.  While the number of professional staff may be
         adjusted to some degree to reflect active projects, the Company
         must maintain a sufficient number of senior professionals to
         oversee existing customer projects and participate in securing new
         customer engagements.  In addition, most of the Company's
         engagements are terminable without customer penalty.  An
         unanticipated termination of a major project could result in an
         increase in underutilized employees and a decrease in revenues and
         profits or the incurrence of losses.  

              Limited Operating History.  The Company was organized in
         March 1992.  Although the Company has been profitable in each of
         its last eight quarters, and has recorded net income of $2.8
         million and $3.7 million (or $2.2 million and $3.3 million if the
         Company had been taxable as a C corporation for the entire fiscal
         year) for the twelve months ended December 31, 1994 and 1995,


                                        -32-
<PAGE>
 
         respectively, the Company recorded a net loss of $1.7 million
         (both on an actual basis and if the Company had been taxable as a
         C corporation) for the twelve months ended December 31, 1993.  In
         1994 and 1995, the Company experienced a significant increase in
         customer assignments and substantial revenue growth and
         profitability.  Due to the Company's limited operating history,
         there can be no assurance that the recent revenue growth and
         profitability will continue.  In order to support the growth of
         its business, the Company expanded its operations during 1994 and
         1995 and expects to continue such expansion.  The planned increase
         in the Company's operating expenses resulting from this expansion
         may adversely affect the Company's operating results and
         profitability if revenues do not increase as anticipated.

              Dependence on Principal Service Offerings; Need to Develop
         New Offerings.  The Company currently derives substantially all of
         its revenue from two service offerings, consulting services based
         on its Balanced Scorecard methodology and client/server systems
         integration services relating to the design and development of
         desktop applications to support business processes.  Any factor
         adversely affecting the sales or profitability of these services
         could have a material adverse effect on the Company's business and
         results of operations.  The market for desktop applications of the
         type offered by the Company is new, reflecting the greater use of
         client/server architecture and related computer and computer
         software technology.  Accordingly, there can be no assurance that
         this market will develop as anticipated by the Company.  

              The Company's future success will depend in significant part
         on its ability to successfully develop and introduce new service
         offerings and improved versions of existing service offerings.
         There can be no assurance that the Company will be successful in
         developing, introducing on a timely basis and marketing such
         service offerings or that any service offerings will be accepted
         in the market.  Moreover, services offered by others may render
         the Company's services non-competitive or obsolete.

              Project Risks.  Many of the Company's engagements involve
         projects which are critical to the operations of its customers'
         businesses and which provide benefits that may be difficult to
         quantify.  The Company's failure or inability to meet a customer's
         expectations in the performance of its services could result in
         the incurrence by the Company of a financial loss and could damage
         the Company's reputation and adversely affect its ability to
         attract new business.  In addition, an unanticipated difficulty in
         completing a project could have an adverse effect on the Company's
         business and results of operations.  

              Management of Growth.  The Company is currently experiencing
         a period of rapid growth which has placed and could continue to
         place a strain on the Company's financial, management and other
         resources.  The Company's ability to manage its staff and


                                        -33-
<PAGE>
 
         facilities growth effectively will require it to continue to
         improve its operational, financial and other internal systems and
         to train, motivate and manage its employees.  If the Company's
         management is unable to manage growth effectively and new
         employees are unable to achieve anticipated performance levels,
         the Company's business and results of operations could be
         adversely affected.  

              Competition.  The management consulting and client/server
         systems integration markets are subject to rapid change and are
         highly competitive.  The Company competes with and faces potential
         competition for customer assignments and experienced personnel
         from a number of companies that have significantly greater
         financial, technical and marketing resources, generate greater
         revenues and have greater name recognition than does the Company.
         In addition, the management consulting and client/server systems
         integration markets are highly fragmented and served by numerous
         firms, many of which serve only their respective local markets.
         The Company's customers primarily consist of major corporations,
         and there are an increasing number of professional services firms
         seeking management consulting and client/server systems
         integration engagements from that customer base.  The Company
         believes that the principal competitive factors in the management
         consulting and client/server systems integration industries
         include the nature of the services offered, quality of service,
         responsiveness to customer needs, experience, technical expertise
         and price.  There can be no assurance that the Company will
         continue to compete successfully with its existing competitors or
         will be able to compete successfully with any new competitors.

              International Operations.  Sales outside North America
         accounted for approximately 15.7% of the Company's revenues in the
         year ended December 31, 1995.  The Company intends to expand its
         presence in European markets and anticipates that international
         sales will account for an increasing portion of revenues in the
         future.  International revenues are subject to a number of risks,
         including the following: agreements may be difficult to enforce
         and receivables difficult to collect through a foreign country's
         legal system; foreign customers may have longer payment cycles;
         foreign countries could impose additional withholding taxes or
         otherwise tax the Company's foreign income, impose tariffs or
         adopt other restrictions on foreign trade; fluctuations in
         exchange rates could affect product demand and adversely affect
         the profitability in U.S. dollars of services provided by the
         Company in foreign markets where payment for the Company's
         services is made in the local currency; U.S. export licenses may
         be difficult to obtain; and the protection of intellectual
         property in foreign countries may be more difficult to enforce.
         There can be no assurance that any of these factors will not have
         a material adverse effect on the Company's business and results of
         operations.  



                                        -34-
<PAGE>
 
              Intellectual Property Rights.  The Company relies upon a
         combination of trade secret, nondisclosure and other contractual
         arrangements, and copyright and trademark laws to protect its
         proprietary rights.  The Company presently holds no patents or
         registered copyrights, trademarks or service marks.  The Company
         generally enters into confidentiality agreements with its
         employees, consultants, customers and potential customers and
         limits distribution of its proprietary information.  There can be
         no assurance that the steps taken by the Company in this regard
         will be adequate to deter misappropriation of its proprietary
         information or that the Company will be able to detect
         unauthorized use and take appropriate steps to enforce its
         intellectual property rights.  Although the Company believes that
         its services and products do not infringe on the intellectual
         property rights of others, there can be no assurance that such a
         claim will not be asserted against the Company in the future.  


         ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

              All financial statements required to be filed hereunder are
         filed as Appendix A hereto, are listed under Item 14(a), and are
         incorporated herein by this reference.


         ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                   ACCOUNTING AND FINANCIAL DISCLOSURE

              Not applicable.

                                      PART III

         ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

              The information required by this item is contained in part
         under the caption "Executive Officers of the Company" in PART I
         hereof, and the remainder is contained in the Company's Proxy
         Statement for the Company's Annual Meeting of Stockholders to be
         held on May 10, 1996 (the "1996 Proxy Statement") under the
         caption "PROPOSAL 1 - ELECTION OF DIRECTORS" and is incorporated
         herein by this reference.

              Officers are elected on an annual basis and serve at the
         discretion of the Board of Directors.


         ITEM 11.  EXECUTIVE COMPENSATION

              The information required by this item is contained under the
         caption "PROPOSAL 1 - ELECTION OF DIRECTORS" in the Company's 1996
         Proxy Statement and is incorporated herein by this reference.  



                                        -35-

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED
JUNE 28, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             MAR-30-1996
<PERIOD-END>                               JUN-28-1996
<CASH>                                          24,144
<SECURITIES>                                    13,458
<RECEIVABLES>                                   11,905
<ALLOWANCES>                                       381
<INVENTORY>                                          0
<CURRENT-ASSETS>                                50,002
<PP&E>                                           3,623
<DEPRECIATION>                                     830
<TOTAL-ASSETS>                                  52,876
<CURRENT-LIABILITIES>                            2,648
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      50,080
<TOTAL-LIABILITY-AND-EQUITY>                    52,867
<SALES>                                          8,549
<TOTAL-REVENUES>                                 8,549
<CGS>                                                0
<TOTAL-COSTS>                                    6,780
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  11
<INCOME-PRETAX>                                  2,049
<INCOME-TAX>                                       795
<INCOME-CONTINUING>                              1,254
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,254
<EPS-PRIMARY>                                     0.17
<EPS-DILUTED>                                     0.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission