<PAGE> PAGE 1
000 B000000 06/30/95
000 C000000 0000093843
000 D000000 Y
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 STEADMAN INVESTMENT FUND
001 B000000 811-747
001 C000000 2022231000
002 A000000 1730 K STREET N.W. #904
002 B000000 WASHINGTON
002 C000000 DC
002 D010000 20006
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 A000001 REICH & CO
020 C000001 4
020 A000002 DEAN WITTER
020 C000002 2
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 6
022 A000001 REICH & CO
022 C000001 3015
022 D000001 843
022 A000002 DEAN WITTER
022 C000002 0
<PAGE> PAGE 2
022 D000002 73
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 3015
023 D000000 916
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 1
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 21
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 19
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 3
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 2
028 F010000 0
028 F020000 0
028 F030000 0
<PAGE> PAGE 3
028 F040000 17
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 63
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
061 000000 0
062 A000000 N
<PAGE> PAGE 4
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 Y
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
071 A000000 2304
071 B000000 2084
071 C000000 1830
071 D000000 114
072 A000000 6
072 B000000 67
072 C000000 2
072 D000000 0
072 E000000 0
072 F000000 11
072 G000000 0
072 H000000 43
072 I000000 27
072 J000000 3
072 K000000 1
072 L000000 2
072 M000000 4
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
<PAGE> PAGE 5
072 R000000 8
072 S000000 0
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 17
072 X000000 116
072 Y000000 0
072 Z000000 -46
072AA000000 213
072BB000000 456
072CC010000 216
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 70
074 B000000 0
074 C000000 0
074 D000000 2218
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 39
074 M000000 0
074 N000000 2328
074 O000000 0
074 P000000 0
074 Q000000 0
074 R010000 30
074 R020000 0
074 R030000 0
074 R040000 0
074 S000000 0
074 T000000 2298
074 U010000 2244
074 U020000 0
074 V010000 1.02
074 V020000 0.00
074 W000000 0.0000
074 X000000 3285
074 Y000000 0
075 A000000 0
<PAGE> PAGE 6
075 B000000 1830
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 Q010000 N
080 A000000 NATIONAL UNION FIRE INSURANCE CO
080 C000000 2000
081 A000000 Y
081 B000000 4
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE DR. MAX KATCHER
TITLE VICE PRESIDENT
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JUN-30-1995
<PERIOD-END> JUN-30-1995
<INVESTMENTS-AT-COST> 2,002,031
<INVESTMENTS-AT-VALUE> 2,217,656
<RECEIVABLES> 38,873
<ASSETS-OTHER> 70,957
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,327,486
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 29,507
<TOTAL-LIABILITIES> 29,507
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 4,088,403
<SHARES-COMMON-STOCK> 2,244,088
<SHARES-COMMON-PRIOR> 2,309,468
<ACCUMULATED-NII-CURRENT> (1,568,894)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (437,155)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 215,625
<NET-ASSETS> 2,297,979
<DIVIDEND-INCOME> 2,335
<INTEREST-INCOME> 66,867
<OTHER-INCOME> 0
<EXPENSES-NET> 115,660
<NET-INVESTMENT-INCOME> (46,458)
<REALIZED-GAINS-CURRENT> (242,568)
<APPREC-INCREASE-CURRENT> 491,165
<NET-CHANGE-FROM-OPS> 202,139
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 65,380
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 139,132
<ACCUMULATED-NII-PRIOR> (204,464)
<ACCUMULATED-GAINS-PRIOR> (5,663,296)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 10,952
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 115,660
<AVERAGE-NET-ASSETS> 2,193,527
<PER-SHARE-NAV-BEGIN> 0.93
<PER-SHARE-NII> (0.02)
<PER-SHARE-GAIN-APPREC> 0.11
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.02
<EXPENSE-RATIO> 10.54
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<PAGE>
[LETTERHEAD OF COOPERS & LYBRAND APPEARS HERE]
REPORT OF INDEPENDENT ACCOUNTANTS
-----------
To the Shareholders and Board of Trustees of
Steadman Investment Fund:
In planning and performing our audit of the financial statements and
financial highlights of Steadman Investment Fund for the period October 1, 1994
to June 30, 1995, we considered its internal control structure, including
procedures for safeguarding securities, in order to determine our auditing
procedures for the purpose of expressing our opinion on the financial statements
and financial highlights and to comply with the requirements of Form N-SAR, not
to provide assurance on the internal control structure.
The management of Steadman Investment Fund is responsible for
establishing and maintaining an internal control structure. In fulfilling this
responsibility, estimates and judgments by management are required to assess the
expected benefits and related costs of internal control structure policies and
procedures. Two of the objectives of an internal control structure are to
provide management with reasonable, but not absolute, assurance that assets are
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's authorization and
recorded properly to permit preparation of financial statements in conformity
with generally accepted accounting principles.
Because of inherent limitations in any internal control structure,
errors or irregularities may occur and not be detected. Also, projection of any
evaluation of the structure to future periods is subject to the risk that it may
become inadequate because of changes in conditions or that the effectiveness of
the design and operation may deteriorate.
Our condsideration of the internal control structure would not
necessarily disclose all matters in the internal control structure that might be
material weaknesses under standards established by the American Institute of
Certified Public Accountants. A material weakness is a condition in which the
design or operation of the specific internal control structure elements does not
reduce to a relatively low level the risk that errors or irregularities in
amounts that would be material in relation to the financial statements and
financial highlights being audited may occur and not be detected within a timely
period by employees in the normal course of performing their assigned functions.
However, we noted no matters involving the internal control structure, including
procedures for safeguarding securities, that we consider to be material
weaknesses, as defined above, as of June 30, 1995.
This report is intended solely for the information and use of the Board
of Trustees and management of Steadman Investment Fund and the Securities and
Exchange Commission.
/s/ Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.
Washington, D.C.
August 30, 1995
