NDS SOFTWARE INC
10SB12G/A, 1998-07-01
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: CREATIVE COMPUTERS INC, DEF 14A, 1998-07-01
Next: ENOVA CORP, U-1/A, 1998-07-01



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                               AMENDMENT NO. 1 to
                                   FORM 10-SB
    
                   General Form for Registration of Securities
                  of Small Business Issuers Under Section 12(b)
                     or 12(g) of the Securities Act of 1934


                               NDS SOFTWARE, INC.
                               ------------------
                 (Name of Small Business Issuer in its Charter)


                  Nevada                                       87-0397464
                  ------                                       ----------
            (State or Other Jurisdiction of                 (I.R.S. Employer
            Incorporation or Organization)                 Identification No.)

         2241 Park Place, Suite E, Minden, Nevada               89423-8602
         ----------------------------------------               ----------
         (Address of Principal Executive Offices)               (Zip Code)


                                 (702) 782-2977
                                 --------------
                           (Issuer's Telephone Number)


Securities to be registered under Section 12(b) of the Act:

         Title of Each Class              Name of Each Exchange on Which
         to be so Registered              Each Class is to be Registered
         -------------------              ------------------------------
  
   
               None
    

Securities to be registered under Section 12(g) of the Act:


                         Common Stock, $.0001 par value
                         ------------------------------
                                (Title of Class)





<PAGE>
       
                                     PART I
   
         The Company is filing this Form 10-SB on a voluntary basis to (1)
provide current, public information to the investment community, (2) to expand
the availability of secondary trading exemptions under the Blue Sky laws and
thereby expand the trading market in the Company's securities and (3) to comply
with prerequisites for listing of the Company's securities on NASDAQ. In the
event the Company's obligation to file periodic reports under the Exchange Act
is suspended, the Company reserves the right to reevaluate whether to continue
filing periodic reports on a voluntary basis.
    

DESCRIPTION OF BUSINESS

General

   
         NDS Software, Inc. (the "Company" or "NDS") is a leading provider of
online residential real estate information for use by home buyers, real estate
agents, mortgage and title insurance companies. Through HomeSeekers(R)
("HomeSeekers"), the Company's proprietary Internet product available at
www.homeseekers.com, or through HomeSeekers/CityNet(TM) ("HomeSeekers/CityNet"),
the Company's proprietary Intranet (direct, via modem) product, users can search
for a home within a specified geographical area and with desired features such
as number of bedrooms and baths, security, and other added features, apply for
and arrange for a mortgage and title insurance, and track the process of a
closing.

         Currently, public access to residential real estate has taken many
forms on the Internet. There are thousands of sites on the Internet advertising
homes for sale. Brokerage chains such as Century 21, Coldwell Banker, RE/MAX,
and others have developed their own web sites. Individually owned and operated
franchises of these firms and individual real estate agents have also created
their own Web sites. City based web sites are carrying a subset of real estate
listings. However, the quality of the data presented on certain of these web
sites is highly selective and not comprehensive. The Company believes that it
has developed a quality database on which it can build in order to provide
nationwide residential real estate information.
    
   
         The Company has recently formed a strategic alliance with IBM, and has
licenced to IBM certain of the Company's proprietary software for incorporation
into an "IBM/NDS Total Solution" package to be marketed to real estate agents.
The Company has also partnered with an affiliate of Century 21 Incorporated to
provide real estate information to the Mexico marketplace, and jointly develop
Internet and Intranet sites for real estate properties. In addition to its
online services and computer software packages, the Company's Technical Services
Division develops computer software applications for the real estate and
mortgage banking industries.
    
         NDS expects to generate revenues from a number of sources including (i)
advertising via HomeSeekers and HomeSeekers City/Net, (ii) the sale of IBM/NDS
Total Solution packages, and (iii) referral fees from mortgage applications and
processing. See "Sales."

                                        2

<PAGE>
         The Company's administrative office is located at 2241 Park Place,
Suite E, Minden, Nevada 89423; telephone no. (702) 782-2977. The Company also
maintains its HomeSeekers office at 2745 Saturn Street, Brea, California 92621;
telephone no. (714) 993-4295. The Company's fiscal year end is June 30.

Background
   
         Nevada Data Systems, Inc., a predecessor of the Company ("Nevada
Data"), was incorporated under the laws of the State of Nevada on October 28,
1987, and in February 1989, changed its name to NDS Software. From 1987 through
1994, Nevada Data engaged in the development and marketing of Realty 2000, a
proprietary software package providing real estate customer and property
database information for use by realtors. In 1994, Nevada Data introduced
HomeSearch 2000, an Internet search database permitting users to identify
property meeting the user's specifications. HomeSearch 2000 was the precursor to
the Company's HomeSeekers/CityNet product. See "NDS Software Products and
Services", below. 

         XRF Corporation, a predecessor of the Company ("XRF"), was organized
under the laws of the State of Utah on January 31, 1983 under the name of Aurora
Energy, Inc. From inception until 1989, XRF was involved in the portable X-ray
fluorescent spectrometer business. During 1987 and 1988 XRF also provided
engineering services and contract manufacturing operations. From 1989 until 1992
XRF sought out a different business to operate, and from 1992 until 1994, was
involved in medical transcription correspondence training.

         In July 1994, Nevada Data merged with and into XRF, and changed its
name to NDS Software, Inc. Prior to the time of the merger, XRF had disposed of
its business operations and at the time of the merger was not engaged in
revenue-producing activities. 

         The Company was incorporated under the laws of the State of Nevada on
September 28, 1994, as a wholly-owned subsidiary of XRF. On October 4, 1994, XRF
merged with and into the Company. References in this Registration Statement to
the "Company", include its predecessors Nevada Data and XRF.

         On May 8, 1996, the Company acquired 100% of the outstanding capital
stock of Visual Listings, Inc. ("VLI"), a California corporation organized in
1992. VLI developed HomeSeekers, the Company's proprietary Internet product that
enables potential homebuyers to view all homes for sale in a subscribing MLS
geographic area. VLI was acquired in exchange for 280,000 shares of the
Company's common stock.

         On August 11, 1997, the Company acquired 100% of the outstanding
capital stock of FOCUS Publications, Inc.("Focus") in exchange for 20,000 shares
of the Company's common stock. Focus produces regional relocation information
including economic, housing, education, entertainment and other related
information of interest to businesses and individuals relocating to the area in
paperback form for sale to realtors, title companies and individuals relocating
in the area.
    
   
         In November 1997, the Company entered into an agreement with IBM to
offer the "IBM/NDS Total Solution" for real estate agents. The IBM/NDS Total
Solution package consists of hardware and software, including an IBM ThinkPad,
connectivity on the IBM Internet services, a color ink jet printer, a digital
camera, and certain of the Company's proprietary software including HomeSeekers,
H.S.Passport (an e-mail and productivity package), Realty 2000(R) (a real estate
customer and property database) and three years of advertising on the
HomeSeekers web site. See "Products and Services - IBM/NDS Total Solution."

         The Company has also formed a limited liability company ("LLC") with an
affiliate of Century 21 Incorporated to provide real estate information in
Mexico. The LLC's Operating Agreement calls for the members (NDS Software and
Red Informatica Mexico, S.A. de C.V.) to develop Internet and Intranet sites for
real estate properties worldwide. The Company acquired a 50% ownership interest
in this LLC for a nominal financial contribution. A copy of the LLC Operating
Agreement has been included as an exhibit to this Registration Statement.

The Industry and Market

         The real estate industry has historically distributed information on
residential listings for sale to the public through real estate agents who draw
on inventories of homes residing in a common data base maintained by a local
Multiple Listing Service ("MLS") and controlled by a local Board of Realtors
("Boards"). Boards are volunteer organizations whose members include real estate
agents and companies which provides services to its membership. These Boards
often contract the majority of their operations through one of the regional
providers of property listing information, including InterRealty with
approximately 53% of the market, Moore Data Systems, Risco, and other smaller
organizations. Typically, a real estate agent pays dues to a local Board for
access to this inventory, and until now, the home buyer has had little control
over which properties are presented.
    
   
         It is the Company's understanding that, in the United States, there are
approximately 1.7 million listings at any one time controlled by approximately
900 MLS/Board organizations. It is estimated that these listings turn over
approximately 2.4 times in the course of a year, resulting in four million homes
sold in a given year at an average value of $125,000 nationwide (National
Association of Realtors survey conducted on the quarter ending December 31,
1997). Management estimates that there are 70 major markets that represent
approximately two-thirds of the listing inventory. In order to provide public
access on a national basis, the Company believes that it will need to penetrate
a significant number of these 70 markets.
    
                                        3

<PAGE>
   
         Additionally, management understands that in the United States, there
are approximately 5 million new mortgages entered into annually in connection
with the purchase of homes, and a comparable number of refinance mortgages.
Typically, mortgage referral fees are 50 basis points (one basis point is 1/100
of 1%). See "Sales". Moreover, within 90 days following the purchase of a home,
approximately 10% of the value of the home is often expended on ancillary
purchases such as furniture, window covering, flooring, carpets, appliances,
paint and wall paper and landscaping. These providers of ancillary goods and
services are logical advertisers for the Company.
    

Business Strategy
   
         The Company's business strategy is to provide high quality,
comprehensive, and reliable services that present to home buyers and real estate
professionals a comprehensive up-to-date national database of residential real
estate listings and complementary services. In order to achieve these goals, the
Company will seek to enter into agreements with MLS/Boards of Realtors in 25 of
the major real estate markets within the next twelve months (for a total of
approximately 50 markets included in the Company's databases), and, expand the
number of local, regional and national companies advertising on the HomeSeekers
and HomeSeekers/CityNet databases. The Company will require additional funds to
finance its growth, including hiring additional marketing, sales and support
personnel to help generate additional revenues. There is no assurance that
additional funding will be available to the Company on favorable terms.

         The Company believes that its primary competitive advantage is its
products and services offered. The Company has a wider suite of services and
products for the Realtor and for the consumer looking to purchase a home than
any other single Internet site.
    

NDS Software Products and Services

Overview

         The Company's current products and services include (i) HomeSeekers and
HomeSeekers/CityNet products, (ii) Realty 2000(R) ("Realty 2000"), a software
package that provides real estate customer and property database geared to real
estate agents, (iv) H.S. Passport, an e-mail and productivity tool, and (iii)
the IBM/NDS Total Solution package which may include the Company's proprietary
HomeSeekers, Realty 2000(R), and H.S. Passport software, and (iv) publishing
regional demographic data magazines for real estate agents and brokers through
its newly acquired Focus division. Additionally, the Company provides listing
information of real estate owned by financial institutions on the Internet
through its REOSeekers product. Through RealtySeekers International, Ltd., the
Company also has entered into a limited liability company arrangement to provide
Internet-based real estate listing information for residential and vacation
properties in Mexico.

HomeSeekers-HomeSeekers/CityNet Product

         Through the Company's proprietary Internet product, HomeSeekers
(available at HomeSeekers.com), and its Intranet product (direct, via modem),
HomeSeekers/CityNet, the Company provides potential home buyers access to all
homes for sale in a subscribing MLS geographical region. HomeSeekers and
HomeSeekers/CityNet employ a sophisticated search engine with over 50 searchable
fields to allow both broadly and narrowly defined searches. The systems

                                        4

<PAGE>



will search, find and display all listings that match a prospective buyer's
criteria including, among others, a desired location within a city or state,
number of bedrooms and baths, and other desired features. The Company's new
feature, "Let the Listings Find You(sm)", allows users to enter their search,
save it, and automatically search for updated inventory, thus increasing Company
website hits.

         The systems also permit users to apply for and arrange for a mortgage
and title insurance.
   
         In order to attain its inventory of residential listings, the Company
has entered into agreements with 36 MLS/Board of Realtors representing more than
185,000 real estate agents and approximately 400,000 home listings in 25 major
markets in the United States. The provisions of the 36 MLS/Board of Realtors
agreements generally require the Company to pay 10% of gross revenues generated,
on a quarterly basis, to the MLS for products sold to Realtors in the MLS' area.
Additionally, the Company will pay a 20% one-time commission to the MLS for
sales of the Company's products generated by the MLS. Initial terms are
generally for three years, with annual renewal terms thereafter. A copy of the
form of MLS agreement has been filed as an Exhibit to this Registration
Statement.

         This approach, along with its quality/integrity control systems, allows
HomeSeekers and HomeSeekers/CityNet to maintain accurate and up-to-date
information available to potential home buyers, which in turn, may lead to
increased advertising and usage fee revenue. See "Sales." Unlike certain of the
Company's competitors who, the Company believes, update their listing
approximately every ten days, the Company believes that HomeSeekers is the only
web site to update its listing data on a daily basis. See "Competition." As a
result, in markets shared with the Company's competition, Realtors often
reference HomeSeekers as an "online" database and its competitors as
"historical" databases.
    
         The Company also licenses its proprietary systems to MLS/Boards as an
enhancement to a Board's existing MLS data systems under a three-year contract.
The license agreement does not require a financial commitment from a Board, but
allows the Company access to content which can be directly related to revenue
generation through advertising contracts, scanning services, software
manufacture and upgrading. Additionally, MLS/Boards and advertisers have access
to detailed reports on web site usage, which allows the Company to provide
market feedback and value-added performance measures. The Company has also
developed monitoring tools to maximize server availability to better than 99.5%
uptime.

   
         The Company has developed automated processes that allow it to include
a new MLS/Board of Realtor organization as rapidly as within a few hours (if the
data format is similar to the Company's) and within one to three days for those
organizations with a different data format.
    

         Since offering HomeSeekers and HomeSeekers/CityNet, the number of homes
viewed have increased from 800,000 in January 1996 to over 4,900,000 as of
December 1997. Site accesses ("hits") have grown from 472,000 in January 1996 to
10,200,000 in December 1997. Presently, over 200,000 separate users access the
HomeSeekers site per month, staying an average of 36 minutes and viewing in
excess of 32 homes per visit. The Company currently offers multiple listing
information in 27 states, Mexico and Chile.


                                        5

<PAGE>
Realty 2000

   
         Realty 2000, the Company's first product, is a software package
targeted at real estate agents for use on personal computers (PCs). Realty 2000
has since developed into what management believes is the third largest software
product for the real estate vertical market. Realty 2000 provides customer and
property data bases; personal income and expense tracking; a time management
system for real estate agents and staff, internal word processing; estimates of
closing costs, net proceeds and annual property operating data; buyer
qualification data and mortgage lead data; comparative marketing analysis; and
an import option that downloads up-to-the-minute data from local or nationwide
MLS services directly to the property data base. Versions of Realty 2000 have
been developed by the Company to run on networks in offices, thereby permitting
real estate agents to readily share their files and exchange information. Realty
2000 is currently being updated and may be incorporated in the IBM/NDS Total
Solution package. Management believes that Realty 2000 will be instrumental in
developing the Company's advertising and mortgage referral business.
    

H.S. Passport E-mail and Real Estate Agent Productivity Tool

   
         H.S. Passport is a proprietary e-mail and real estate agent
productivity tool that provides real estate agents direct access to leads from
interested home buyers. H.S. Passport enables agents to gather data relating to
the market positioning of all properties, and provides each subscribing real
estate agent a web page, a scanned photograph of the agent and a biography.
    

IBM/NDS "Total Solutions" Package

   
         In November 1997, the Company, as licensor, entered into a license
agreement with IBM to license Realty 2000, H.S. Passport and HomeSeekers, to IBM
to be included in the IBM/NDS Total Solutions package which will be targeted to
real estate agents. The license agreement term is from November 12, 1997 to
December 31, 1999. IBM is required to pay the Company a fee for each unit sold.
It is anticipated that a "pilot period" will commence in June 1998, during which
approximately 30 seminars will be held to introduce the Total Solutions package
to the marketplace.

         The Total Solutions package will consist of a personal Internet
Home Page for real estate agents designed by NDS, a hot link to agent listings
and supplemental photographs, audio clips, and other services. In addition to
certain of the Company's software packages, the Total Solution package will also
include a portable IBM ThinkPad with Internet capability, connectivity to the
Internet via the IBM Internet services, a color ink jet printer, a digital
camera, a real estate productivity package, and three years of advertising on
the HomeSeekers web site.

FOCUS Publications

         On August 11, 1997, the Company acquired 100% of the outstanding
capital stock of FOCUS Publications, Inc. ("Focus"), in exchange for 20,000
shares of the Company's common stock. Focus produces regional relocation
information including economic, housing, education, entertainment, employment
and other relevant information of interest to persons relocating in a county in
the Southern California region, in paperback form for sale to businesses and
individuals relocating in the area, as well as to realtors, title companies and
other organizations that in turn use the publication as an additional marketing
and promotional tool. In the future, the Company anticipates that in addition to
publication of the data in paperback book
    
                                        6

<PAGE>
form, it will also be digitized and added to the HomeSeekers web site to
generate additional advertising and end-user revenues. Revenues from Focus are
generated from advertising and book sales.

NDS Technical Services

         NDS Technical Services, a division of the Company, provides technical
support, and on a project basis, is targeted at small to medium-based
businesses. In particular, NDS Technical Services provides Internet/Intranet
Solutions, including designing an Internet presence; management, architecture
and planning, which includes designing and assessing hardware, software,
operating systems and other product needs; systems analysis and design, which
includes developing a system blueprint with flexibility for future requirements;
database design, network design, administration and installation, which includes
providing installation and fine tuning of software solutions along with software
development, testing and implementation of software. The Company's current
programming staff provides the technical resources for the NDS Technical
Services division.

Strategic Alliances
   
         In December, 1997 the Company entered into an agreement with Stewart
Title of California, an affiliate of Stewart Information Services Corporation
(NYSE: STC), to provide comparable home sales information through HomeSeekers,
making it readily accessible to the public without the need to request this
information through a realtor for the first time. Until now, this information
has been available only to licensed real estate professionals.

         In October 1997, Baca Landata, a wholly owned subsidiary of Stewart
Title, entered into an exclusive three-year marketing alliance agreement with
NDS to market the HomeSeekers product on behalf of the Company to MLS's in the
State of Texas. In consideration for the services performed by Baca Landata, NDS
will pay Boca Landata a commission, based on sales.

         In January 1998, the Company and FINET Holdings, Inc. ("Finet") formed
a Nevada limited liability company ("LLC") to establish a web site for consumers
to view information pertaining to real estate and to provide consumers an
opportunity to pre-qualify for, apply for and close residential home loans.
Finet is one of the nation's leading independent mortgage brokers and currently
a sponsor in multiple locations at the Company's HomeSeeker's website. Revenues
will be generated from transaction fees resulting from the processing of loans
and from advertising. The terms of the LLC's Operating Agreement call for NDS to
channel loan leads to Finet, in return for a loan lead fee and for Finet to
generate revenues by selling home buying consumers a loan for their home. The
Company will also generate advertising revenues from ads sold on the
Internet web site "HomeSeekers/iQualify.com". The Company anticipates that this
new web site will become operational in mid-1998. LLC ownership is 50% NDS and
50% Finet. A copy of the LLC Operating Agreement has been included as an Exhibit
to this Registration Statement.

Future Plans

         The Company is currently discussing an agreement with Opticom
Corporation, a California corporation ("Opticom"), pursuant to which the parties
contemplate that Opticom will be merged with and into the Company.

         Opticom designs and provides marketing resources to realtors and real
estate boards. Included among Opticom's products and services are (i)
photographing homes for inclusion in regional MLS listings, (ii) printing
specialty brochures and magazines for individual realtors and realtor groups,
and (iii) renting posts designed to accommodate signs advertising homes for
sale, which Opticom markets to real estate brokers in conjunction with post
cards, flyers, fact sheets, personal brochures and newsletters. The Company's
management believes that an alliance with Opticom will enhance the Company's
revenues through sharing of customer bases, as well as the introduction of a new
product based upon both companies' existing photography technology. The new
product will permit still photographs of a home's interior to be digitized and
included in the Company's homeseekers.com Internet website, and will enable the
consumer to access three dimensional views of the home's interior. For each of
the two years ended December 31, 1997 and 1996, Opticom generated revenues of
$2,820,086 and $2,048,939, respectively, and achieved net income (losses) of
$(93,077) and $2,847, respectively.

         As currently proposed Opticom would be merged with and into the Company
(the "Proposed Merger Agreement"), in consideration for which the Company will
pay the holders of Opticom's outstanding common stock: $350,000 in cash,
$100,000 of which has been paid; $1,000,000 in securities of the Company; and up
to an additional $1,650,000, based upon the financial performance of the Opticom
Division of the Company over the three years following completion of the
transaction.

         It is anticipated that consummation of the transactions contemplated by
the Proposed Merger Agreement will be conditioned upon the Company securing at
least $3,500,000 in funding, to enable the Company to finance the merger. The
Company has identified an investment banker who has agreed to use its best
efforts to raise up to $5,000,000 on the Company's behalf through a private
placement of the Company's preferred stock. The terms of such preferred stock
have not as yet been determined. The investment banker's obligation to proceed
with the proposed private placement is subject to its satisfaction with the
results of its due diligence and other contingencies. In light of the contingent
nature of the Proposed Merger Agreement and the Company's ability to secure the
necessary funding therefore, there is no assurance that the merger contemplated
by the Proposed Merger Agreement will be consummated.
    
Marketing

         The Company has both in-house and outside direct sales personnel that
market its products directly to Boards of Realtors. The Company will use
primarily two sales channels, seminars and direct sales, to market its products
and generate revenues. The sales seminar channel will consist of a team to set
up and present approximately 15 seminars targeted at realtors and real estate
agents interested in marketing their services via the Internet each month
throughout the United States. The

                                        7

<PAGE>
   
intent is to market and sell the IBM/NDS Total Solution package and/or
HomeSeekers or HomeSeekers/CityNet, as well as advertising. The direct sales
channel includes promoting, marketing and selling the IBM/NDS Total Solutions
Package and/or HomeSeekers or HomeSeekers/CityNet to larger real estate
organizations throughout the United States.
    

         Additionally, the Company has signed marketing agreements with each of
its major Board providers. These agreements provide MLS vendors with an
introduction fee for facilitating a presentation to their respective MLS Boards.
By partnering with the MLS vendor contact, the Company can reduce its sales
costs and shorten its sales cycle by appealing to affiliates of MLS providers
such as title companies, mortgage brokers and insurance agencies.

Sales

   
         The Company expects to generate revenues (i) through advertising by
companies selling their services to home buyers including mortgage brokers,
financial institutions, title companies, real estate agents, local retailers and
services providers, and other businesses seeking exposure to a broad base of
home buyers, (ii) through user fees from mortgage referrals (typically 50 basis
points or 50/100 of 1%), (iii) by providing real estate agent services, such as
referrals, e-mail and other services, and (iv) through the sale of products
including the IBM/NDS Total Solution package. The Company also provides
technical consulting services for which it receives fees through its NDS
Technical Services division to third parties to develop industry-specific
computer software applications for the real estate and mortgage banking industry
as well as clients developing innovative business opportunities in other
business fields on the Internet.
    

Trademarks, Copyrights and Proprietary Rights

         Presently, the Company has not sought patent protection for its
proprietary software system, although it may apply for patents on various
aspects of its programs in the future. The Company, rather, will seek to
maintain its proprietary rights by trade secret protection, copyright notices,
non-competition and non-disclosure agreements with its employees and, as
required, with its vendors. The Company may file for further copyrights and/or
patents for its software program applications and obtain patents where
cost-effective and feasible. There can be no assurance that meaningful
proprietary protection can be attained as a result of such filing, and any
proprietary rights that the Company could choose to protect through legal action
may involve substantial costs.

         The Company believes that the technology edge it currently enjoys will
likely lessen over time and in order to be competitive, it must provide a high
quality, continually improving, complete solution to home buyers, real estate
agents and the MLS Boards. The Company believes its core technical competence of
computer programming and knowledge of the real estate market will allow it to
maintain a leading edge product that will have value in the marketplace. The
Company obtained

                                        8

<PAGE>
federal trademark protection for its Realty 2000 mark in 1990 and has applied
for federal trademark protection for its HomeSeekers-CityNet and HomeSeekers
marks.

Competition

         The Company is engaged in a highly competitive segment of the real
estate data processing industry. The Company competes or may subsequently
compete, directly or indirectly, with a large number of companies which may
provide various levels of services or products comparable with those provided by
the Company. Many present or prospective competitors including RealSelect and
Cyberhomes (a division of Moore Data Services), have Internet web sites, are, in
some cases, better capitalized, more established and have greater access to
resources necessary to produce a competitive advantage. Additionally, brokerage
chains such as Century 21, Coldwell Banker, Re/MAX, as well as individual real
estate agents, have developed their own web sites. Although the Company believes
that its software systems and services may be on the leading edge of technology
and can ultimately occupy an attractive market position, there can be no
assurance that the Company will continue to compete effectively in its market.

Government Regulation

   
         The Company is subject, both directly and indirectly, to various laws
and governmental regulations relating to its business. The Company believes it
is currently in compliance with such laws and that they do not have a material
impact on its operations. Moreover, there are currently few laws or regulations
directly applicable to access to or commerce on the Internet. However, due to
the increasing popularity and use of the Internet, it is possible that a number
of laws and regulations may be adopted with respect to the Internet. Such laws
and regulations may cover issues such as user privacy, pricing and
characteristics and quality of products and services. The enactment of any such
laws or regulations in the future may slow the growth of the Internet, which
could in turn decrease the demand for the Company's services and increase the
Company's cost of doing business or otherwise have an adverse effect on the
Company's business, results of operations and financial condition.
    

Employees

         The Company currently has 50 full-time employees, 15 of which are in
administration/management, 14 are in sales and marketing, 5 are in technical
support and 16 are in programming.


DESCRIPTION OF PROPERTY.

   
         The Company currently leases approximately 6,325 square feet of office
space at its Minden, Nevada location from an unaffiliated party. Its monthly
lease payments are $6,524 subject to yearly adjustments based on the Consumer
Price Index for All Urban Consumers all items, U.S. City average (1982-1984).
The lease term, which commenced on September 15, 1994, is for five years with an
option to renew for an additional five-year term.


         The Company leases approximately 3,250 square feet of office and
storage space in Brea, California for its HomeSeekers operations from an
unaffiliated party. The term of the lease is three years, commencing August 21,
1996 and the monthly rental is $2,200 for the first year, $2,300 for the second
year and $2,400 for the third year. The Company has a right of first refusal to
purchase the building in the event that the lessor wishes to sell it.

         Focus, a division of NDS, rents 1,215 square feet of space in Orange
County, California, at a monthly rate of $1,396. The term of the lease commenced
on September 15, 1997 and ended on April 1, 1998. The lease continues on a
month-to-month basis. The Company is currently investigating expanded facilities
that will accommodate both HomeSeekers and Focus.
    


                                        9

<PAGE>



DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES

         The following table sets forth the names, positions with the Company
and ages of the executive officers and directors of the Company. Directors of
the Company will be elected at the Company's annual meeting of stockholders. One
half of the total number of directors are elected at each annual meeting, and,
therefore, each director serves for two years or until their successors are
elected and qualify. Officers are elected by the Board and their terms of office
are, except to the extent governed by employment contract, at the discretion of
the Board.
<TABLE>
<CAPTION>

 Name                      Age              Position                            Director Since
 ----                      ---              --------                            --------------
<S>                          <C>          <C>                                             <C>
Greg Johnson                 45           Chairman of the Board of Directors              1988
                                          Chief Executive
                                          Officer, Secretary,
                                          Treasurer

John Giaimo                  42           President, Chief                                1996
                                          Operating Officer
                                          Director

Douglas Swanson              53           Vice Chairman,                                  1996
                                          Executive Vice President

Scott Berry                  39           Chief Financial Officer                          N/A

Larry Ross                   46           Vice President, Marketing                        N/A

Dr. John C. Kelly            61           Director                                        1994
</TABLE>
- ------------------
   
         Greg Johnson, the Company's founder, has served as the Company's
Chairman of the Board since August 6, 1996, its Chief Executive Officer ("CEO"),
and a Director of the Company since 1988, and its President from 1988 through
August 5, 1996. Mr. Johnson has been involved in all phases of management of the
Company. Mr. Johnson is a licensed real estate broker/agent in Nevada and has
extensive experience in the marketing and sales of real estate.

         John Giaimo has served as the Company's President, Chief Operating
Officer ("COO") and a Director since August 6, 1996. He was the President of
Visual Listings, Inc. (now part of the HomeSeekers division), and since July
1990 and the Chief Executive Officer of VLI from July 1990 to August 5, 1996.
Mr. Giaimo was the subject of a recent chapter 7 personal bankruptcy which
became final on September 12, 1996 and involved three computer stores where he
was the sole proprietor. The bankruptcy was the result of the computer stores'
inability to sustain profitability and positive cash flows in order to meet the
obligations of the stores and Mr. Giaimo when they became due.
    
                                       10

<PAGE>
   
         Douglas Swanson has served as Vice Chairman of the Board of Directors
and Executive Vice President of the Company since October 31, 1995. His current
responsibilities for the Company include serving as liaison to significant
investors in the Company and implementing the HomeSeekers marketing division.
Between 1990 and October 30, 1995, Mr. Swanson served as Chairman and was
founder of Remington-Fox, Inc. (OTC: RFOX), a company engaged in the business of
medical transcribing. Remington-Fox filed for bankruptcy protection under
Chapter 11 in June 1996 and is no longer in operation. Because of personal
guarantees associated with Remington-Fox, Mr. Swanson also filed for personal
bankruptcy protection under Chapter 11 in June 1996.

         Scott Berry has served as Chief Financial Officer of the Company since
October 1997 and is responsible for investor relations, accounting, financial
planning and control. Between 1994 and October 1997, Mr. Berry served as
Controller of several business including Dennis Banks Construction Company from
February 1997 to October 1997, Advanced Plastic Molding, Inc. from April 1996 to
January 1997, and Siller Brothers, Inc. from December 1994 to February 1996.
From July 1993 to August 1994, Mr. Berry served as Vice president of Finance for
Precision Resource Corporation, a software developer and computer hardware
reseller. From September 1988 through June 1993, Mr. Berry was Chief Financial
Officer of Lansmont Corporation, a developer and manufacturer of computer-based
product and package test equipment.

         Larry Ross has served as Vice President of Marketing since September
1997. From May 1989 to May 1996, Mr. Ross served as the Regional Director/Chief
Operating Officer for Century 21 Region V, which comprises the eastern half of
Los Angeles County, Riverside County and San Bernardino County, California, one
of the top five regions of 45 nationwide that are consistently ranked first in
"per office" productivity, where he was responsible for 185 offices with 7,000
real estate agents and managed a corporate staff of 35. Between 1990 and 1992,
he served as Regional Director Representative to the National Advertising Fund
committee which helped set direction for the Century 21 advertising fund of $40
million. Additionally, from 1993 to 1994, he was one of three Regional Directors
appointed to serve on the President's National Top Brokers Task Force which
contributed input to the Chief Executive Officer of Century 21.

         There are no family relationships among any of the executive officers
or directors.

         The Company's officers are elected bi-annually by the Company's Board
of Directors. Directors are entitled to reimbursement for reasonable travel and
other out-of-pocket expenses incurred in connection with attendance at Board of
Directors meetings, but receive no set fees or benefits as directors, although a
director may receive certain options upon acceptance of the position as a
director of the Company. See "Remuneration of Directors and Officers."
    


                                       11

<PAGE>
REMUNERATION OF DIRECTORS AND OFFICERS

Executive Compensation as of June 30, 1997

         Below is the aggregate annual remuneration of each of the three highest
paid persons who are officers or directors as a group as of June 30, 1997.

                               Capacities in Which
Name of Individual or             Remuneration            Aggregate
   Identity of Group              Was Received          Remuneration
- ---------------------          -------------------      ------------

Greg Johnson                      Chairman & CEO          $118,277(1)
Doug Swanson                      Vice Chairman           $118,277(1)
John Giaimo                       President & COO         $118,277(1)
- ------------

(1) Includes a car allowance of $7,200 which has been accrued but unpaid.

Employment Agreements
   
         Greg Johnson, Chairman and CEO. In June 1996, the Company entered into
a five year employment agreement with Greg Johnson whereby Mr. Johnson continued
to serve as the President/CEO of the Company and received a signing bonus of
$34,664. Subsequently, Mr. Johnson resigned as President of the Company, however
no written modification has been made to his employment agreement to date.
Effective September 1, 1996, Mr. Johnson's annual salary was increased to
$100,000 and, on March 4, 1997, Mr. Johnson's employment agreement was again
amended to increase his annual salary to $144,000; however, he did not begin
receiving this increased rate until September 1997. The amount earned, but not
paid to Mr. Johnson has been recorded as a liability on the books of the
Company. Mr. Johnson is also entitled to receive (i) an annual bonus equal to 4%
of the pre-tax earnings of the Company and (ii) options to purchase Common Stock
of the Company equal to 4% of the pre-tax earnings of the Company, at an
exercise price equal to the bid price of the Company's Common Stock on the date
of such grant. Mr. Johnson also has the right to receive a monthly automobile
allowance of $600.00.

         Douglas Swanson, Vice Chairman. In June 1996, the Company entered into
a five year employment agreement with Mr. Swanson whereby Mr. Swanson continued
to serve as the Vice Chairman of the Company, and received a signing bonus of
$35,402. Effective September 1, 1996, Mr. Swanson's annual salary was increased
to $100,000 and, on March 4, 1997, Mr. Swanson's employment agreement was again
amended to increase his annual salary to $144,000 however, he did not begin
receiving this increased rate until September 1997. The amount earned, but not
paid to Mr. Swanson has been recorded as a liability on the books of the
Company. Mr. Swanson is also entitled to receive (i) an annual bonus equal to 4%
of the pre-tax earnings of the Company and (ii) options to purchase Common Stock
of the Company equal to 4% of the pre-tax earnings of the
    
                                       12

<PAGE>



Company, at an exercise price equal to the bid price of the Company's Common
Stock on the date of such grant. Mr. Swanson also has the right to receive a
monthly automobile allowance of $600.00.
   
         John Giaimo, President, COO and a Director. In May 1996, the Company
entered into a five year employment agreement with John Giaimo whereby Mr.
Giaimo was appointed President and COO of the Company and received a signing
bonus of $50,000. Effective September 1, 1996, Mr. Giaimo's annual salary was
increased to $100,000 and, on March 4, 1997, Mr. Giaimo's employment agreement
was again amended to increase his annual salary to $144,000; however, he did not
begin receiving this increased rate until September 1997. The amount earned, but
not paid to Mr. Giaimo has been recorded as a liability on the books of the
Company. Mr. Giaimo is also entitled to receive (i) an annual bonus equal to 4%
of the pre-tax earnings of the Company and (ii) options to purchase Common Stock
of the Company equal to 4% of the pre-tax earnings of the Company, at an
exercise price equal to the bid price of the Company's Common Stock on the date
of such grant. Mr. Giaimo also has the right to receive a monthly automobile
allowance of $600.00.
    
Incentive and Non-Qualified Stock Option Plan

   
         On October 9, 1996, the Board of Directors ratified a stock option plan
called the "1996 Stock Option Plan (the "Plan") and on December 21, 1996, the
stockholders approved the Plan. On December 18, 1997, at the annual meeting of
the Company stockholders, a majority of the Company's stockholders and
members of the Board of Directors voted to amend the Plan to increase the
number of options to 5,500,000.
    

         The Company believes the Plan will work to increase the proprietary
interest in the Company of its directors, officers, employees and consultants,
and to align more closely their interests with the interests of the Company's
stockholders. The Plan will also maintain the Company's ability to attract and
retain the services of experienced and highly qualified employees and directors.

         Under the Plan, the Company has reserved an aggregate of 5,500,000
shares of Common Stock for issuance pursuant to options granted under the Plan
("Plan Options"). The Board of Directors of the Company administers the Plan
including, without limitation, the selection of the persons who will be granted
Plan Options under the Plan, the type of Plan Options to be granted, the number
of shares subject to each Plan Option and the Plan Option price.

         The Plan authorizes the issuance of incentive stock options ("ISOs") as
defined in Section 422A of the Internal Revenue Code of 1986, non-qualified
stock options ("NQSOs") and together with ISOs,"Options"). In addition, the Plan
also allows for the inclusion of a reload option provision ("Reload Option"),
which permits an eligible person to pay the exercise price of the Plan Option
with shares of Common Stock owned by the eligible person and receive a new Plan
Option to purchase shares of Common Stock equal in number to the tendered
shares.


                                       13

<PAGE>
         Any ISO granted under the Plan must provide for an exercise price of
100% of the fair market value of the underlying shares on the date of such
grant, but the exercise price of any ISO granted to an eligible person owning
more than 10% of the Company's Common Stock must be at least 110% of such fair
market value as determined on the date of the grant. The aggregate fair market
value of the shares covered by the ISOs granted under the Plan that become
exercisable by a Plan participant for the first time in any calendar year is
subject to a $100,000 limitation. The exercise price of each NQSO is determined
by the Board of Directors or a committee thereof, in its discretion, provided
that the exercise price of an NQSO is not less than 75% of the fair market value
of the Common Stock on the date of the grant. The Board of Directors (or
committee thereof), shall determine the term of the Options; provided, however,
that in no event may an Option be exercisable more than 10 years after the date
of its grant and, in the case of an Incentive Option granted to an eligible
employee owning more than 10% of the Company's Common Stock, no more than five
years after the date of the grant. Any option which is granted shall be vested
and exercisable at such time as determined by the Board of Directors or a
committee thereof.

         The per share purchase price of shares subject to Plan Options granted
under the Plan may be adjusted in the event of certain changes in the Company's
capitalization, but any such adjustment shall not change the total purchase
price payable upon the exercise in full of Plan Options granted under the Plan.

         As of December 31, 1997, there were options outstanding to purchase an
aggregate of 3,500,700 shares granted pursuant to the Plan.


Options, Warrants and Rights
<TABLE>
<CAPTION>

                                Title and Amount of
                             Securities Called For By
Name of Holder             Options, Warrants or Rights       Exercise Price           Date of Exercise
- --------------             ---------------------------       --------------           ----------------
<S>                               <C>                           <C>             <C>
Greg Johnson                      726,000 options               $1.47           Through January 13, 2003

John Giaimo                       475,000 options               $1.47           Through January 13, 2003

Dr. John C. Kelly                 300,000 options               $1.47           Through January 13, 2003
                                  16,500 warrants(1)            $3.00           Through December 15, 1998

Douglas Swanson                   1,001,000 options             $1.47           Through January 13, 2003

William Tomerlin                  27,500 options                $2.00           Through January 26, 1999
</TABLE>
- --------------


(1)      Purchased pursuant to a private offering undertaken by the Company.
         See "Part II - Sale of Unregistered Securities."



                                       14

<PAGE>

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY HOLDERS

Principal Shareholders

   
         The following table sets forth certain information regarding the
Company's common stock, par value $.001 ("Common Stock") beneficially owned
as of May 26, 1998 for (i) each stockholder known by the Company to be the
beneficial owner of five (5%) percent or more of the Company's outstanding
Common Stock, (ii) each of the Company's directors, (iii) each named executive
officer (as defined in Item 402(a)(2) of Regulation S-B), and (iv) all executive
officers and directors as a group. At May 26, 1998 there were 7,336,792 shares
of Common Stock outstanding. Except as specifically set forth in the notes
below, the table does not give effect to (a) the conversion of the convertible
redeemable promissory notes ("Notes") into an aggregate of 198,750 shares of
Common Stock, (b) the exercise of warrants to purchase 1,563,001 shares of
Common Stock, (c) the exercise of options to purchase an aggregate of 3,500,700
shares of Common Stock, and (d) 1,849,200 shares of Common Stock reserved for
issuance pursuant to the Company's Stock Option Plan.

<TABLE>
<CAPTION>

  Name and Address or                   Amount and Nature of         Percentage     Percentage
  Beneficial Owner(1)                  Beneficial Ownership(2)        of Class      of Votes(9)
  -------------------                  -----------------------       ----------     -----------

<S>         <C>                             <C>                         <C>          <C>  
Greg Johnson(3)                             1,151,500                   14.1%        34.9%
John Giaimo(4)                                534,882                    6.8%         6.8%
Dr. John C. Kelly(5)                          790,437                   10.1%        13.2%
Douglas Swanson(6)                          1,002,502                   12.0%        12.0%
Scott Berry                                    32,500                     .4%          .4%
Larry Ross                                         -0-                    -0-         -0-
William Tomerlin(7)                         1,615,418                   19.3%         8.5%(10)
Darin Murphy(8)                                     -                      -          6.2%
All directors and officers
   as a group (five persons)                2,721,384                   28.2%        43.4%
- ----------
</TABLE>
    
(1)      Unless otherwise indicated, the address of each of the listed
         beneficial owners identified is 2241 Park Place, Suite E, Minden,
         Nevada 89423. Unless otherwise noted, the Company believes that all
         persons named in the table have sole voting and investment power with
         respect to all the Shares beneficially owned by them.

(2)      A person is deemed to be the beneficial owner of securities that can be
         acquired by such person within 60 days upon the exercise of warrants or
         options. Each beneficial owner's percentage ownership is determined by
         assuming that warrants or options that are held by such person (but not
         those held by any other person) and that are exercisable within 60 days
         have been exercised.

   
(3)      Mr. Greg Johnson is Chairman of the Board of Directors and Chief
         Executive Officer of the Company. Includes options to purchase 726,000
         Shares at $1.47 per Share through January 13, 2003. Also includes
         80,330 shares issuable upon conversion of 40,165 shares of Preferred A
         stock (without giving effect to shares issuable, at the Company's
         option, in payment of dividends thereon). Does not include 1,626 Shares
         underlying warrants or the Notes at $2.00 per Share, convertible into
         1,626 Shares owned by Janet Gookin and Brandon Wilson, the sister and
         nephew of Mr. Johnson. Also does not include options to purchase 6,000
         Shares at $1.47 per Share issued to Jeannie Johnson, the wife of Mr.
         Johnson and is employed
    

                                       15

<PAGE>
   
         by the Company. Mr. Johnson's percentage was based on 8,143,122 shares
         (giving effect to the exercise of the options and the conversion of 
         preferred stock described herein).

(4)      Mr. John Giaimo is President, Chief Operating Officer and a Director of
         the Company. Includes options to purchase 475,000 Shares at $1.47 per
         Share through January 13, 2003. Does not include 69,492 Shares owned by
         Melinda Giaimo, the wife of Mr. Giaimo and an employee of the Company.
         Mr. Giaimo's percentage was based on 7,811,792 shares (giving effect to
         the exercise of the options described herein). Mr. Giaimo's address is
         2745 Saturn Street, Brea California 92821.

(5)      Dr. John Kelly is a former Director of the Company. Includes options to
         purchase 300,000 Shares at $1.47 per Share through January 13, 2003.
         Also includes 188,930 shares issuable upon conversion of 94,465 shares
         of preferred stock (without giving effect to shares issuable, at the
         Company's option, in payment of dividends thereon). Dr. Kelly's
         percentage was based on 7,842,222 Shares (giving effect to the exercise
         of the options and warrants and conversion of preferred stock described
         herein). Dr. Kelly resigned as a Director on May 1, 1998.

(6)      Mr. Douglas Swanson is Vice Chairman of the Board of Directors and
         Executive Vice President of the Company. Includes options to purchase
         1,001,000 Shares at $1.47 per Share through January 13, 2003. Mr.
         Swanson's percentage was based on 8,337,792 shares (giving effect to
         the exercise of the options described herein).

(7)      Mr. William Tomerlin is the former Chairman of the Board of Directors
         of the Company. He retired from this position in August 1996. Includes
         options to purchase 27,500 Shares at $2.00 per Share through January
         26, 1999. Also includes 990,310 shares issuable upon conversion of
         495,155 shares of preferred stock (without giving effect to shares
         issuable, at the Company's option, in payment of dividends thereon). 
         Mr. Tomerlin's percentage was based on 8,354,602 Shares (giving effect 
         to the exercise of the options and conversion of preferred stock 
         described herein).

(8)      Mr. Murphy's address is 4465 Juniper Trail, Reno, Nevada 86509. The 
         shares are held through Speciality Enterprises Corporation and 
         Speciality Enterprises LLC.

(9)      Gives effect to 5:1 voting rights attributable to ownership of 
         Preferred A stock, but not to its conversion into common stock. 

(10)     Mr. Tomerlin has granted Greg Johnson a voting proxy covering
         the 495,155 shares of Preferred A Stock owned by Mr. Tomerlin. The 
         voting power corresponding to said 495,155 shares of Preferred A
         Stock is reflected in the percentage of votes attributable to Mr. 
         Johnson.
    
INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS

Family Relationships

   
         As a result of the purchase and exchange agreement in May 1996 with
Visual Listings, Inc., ("VLI"), whereby the Company acquired VLI for 280,000
shares of Common Stock of the Company. Melinda Giaimo, an employee of the
Company and the wife of John Giaimo, the President, Chief Operating Officer and
a director of the Company and VLI, received 68,500 Shares of the Company in
exchange for VLI common stock held by Ms. Giaimo. Additionally, Donna Emory, the
sister of Mr. Giaimo received 6,000 Shares in connection with the Company's
acquisition of VLI. The VLI acquisition provided the Company with the technology
necessary to compete in the Internet market and to enable the Company to make
its HomeSeekers-CityNet (then known as "HomeSearch 2000") product available via
the Internet.
    

Loans to the Company

         During fiscal year 1997, the Company received a personal loan of
$100,000 jointly from Mr. Greg Johnson, the Chief Executive Officer and Chairman
of the Board of Directors, and Dr. John Kelly, a Director. The funds were
borrowed personally from a bank by Mr. Johnson and Dr. Kelly and advanced to the
Company. The interest rate charged by the bank is variable, and has been 10% per
annum to date. Interest is passed on to the Company for payment. The purpose of
this $100,000 loan was for working capital and the due date was January 29,
1998. This loan was paid in full on January 21, 1998.


                                       16

<PAGE>
         As of December 31, 1997, the principal amount of $10,000 of loans, due
on demand to Dr. Kelly, was outstanding to the Company, at 12% interest per
annum. As of December 31, 1997, an on-demand loan in the principal amount of
$10,000 at 12% interest per annum was outstanding and due to Jeannie Johnson, an
employee, and the wife of Greg Johnson.

Transactions with Promoters
   
         In May 1996, the Company entered into an agreement with The Armand
Group, which later changed their name to Griffin Partners, for corporate finance
advisory services for a period of 12 months. As consideration for business,
advisory and other consulting services performed on behalf of the Company,
Griffin Partners received $78,750 in cash, 50,000 Shares and Warrants (the
"Armand Warrants") to purchase (i) 150,000 Shares at $1.75 per Share through May
22, 2001; (ii) 150,000 Shares at $3.00 per Share through May 22, 2001; and (iii)
150,000 Shares at $4.00 per Share through May 22, 2001. The $1.75 Warrant and
the $3.00 Warrant are redeemable at their exercise price at the option of the
Company in the event the closing price of the Company's Common Stock exceeds
$5.00 per Share for twenty consecutive business days. The $4.00 Warrant is
redeemable at its exercise price at the option of the Company in the event the
closing price of the Company's Common Stock exceeds $12.00 per Share for twenty
consecutive business days. See "Description of Securities - Warrants." In
February 1997 Griffin Partners exercised their $1.75 Warrant.

         In September 1996, the Company entered into an agreement with John L.
Crary for corporate finance advisory services for an initial term of 90 days.
During early 1997, the Company continued to use Mr. Crary's services on a
month-to-month basis. As consideration for business, advisory and other
consulting services performed on behalf of the Company, Mr. Crary received
$24,355 in cash, is currently owed $6,130 on account, received 2,000 Shares, and
warrants (the "Crary Warrants") to purchase 50,000 Shares at $6.00 per Share
through September 14, 1999, as to which the vesting periods are as follows: (i)
warrants to purchase 10,000 shares immediately vest; (ii) warrants to purchase
10,000 shares will vest upon each successive six month anniversary commencing
September 14, 1996.
    
         In September 1997, the Company entered into an agreement with CB
Business Consulting, whose principal is Thomas Payne, for financial public
relations services for a one year term. The agreement can be canceled by either
party with one months notice after March 1, 1998. The terms of the agreement
call for payment of $5,000 per month plus the issuance of an option to purchase
70,000 Shares at $3.00 per share through October 15, 1997 and an option to
purchase 200,000 Shares at $4.25 per share through October 1, 2000. Both options
vested immediately. Thomas Payne exercised the $3.00 option on October 15, 1997.


DESCRIPTION OF SECURITIES

   
         The Company is currently authorized to issue up to 50,000,000 shares of
Common Stock, $.001 par value, of which 7,336,792 shares were outstanding as of
May 26, 1998. The Company is also authorized to issue up to (i) 5,000,000 shares
of Class A Preferred Stock, $.001 par value,


                                       17

<PAGE>
of which 1,000,0000 shares have been designated as Series A Preferred Stock,
of which 692,000 shares were issued and outstanding at May 26, 1998, and (ii)
200,000 shares of Class B Preferred Stock, $10.00 par value, none of which have 
been issued or are outstanding.

Common Stock

         Subject to the dividend rights of the holders of Preferred Stock,
holders of shares of Common Stock are entitled to share, on a ratable basis,
such dividends as may be declared by the Board of Directors out of funds,
legally available therefor. Upon liquidation, dissolution or winding up of the
Company, after payment to creditors and holders of Preferred Stock that may be
outstanding, the assets of the Company will be divided pro rata on a per share
basis among the holders of the Common Stock.
    
         Each share of Common Stock entitles the holders thereof to one vote.
Holders of Common Stock do not have cumulative voting rights which means that
the holders of more than 50% of the shares voting for the election of Directors
can elect all of the Directors if they choose to do so, and, in such event, the
holders of the remaining shares will not be able to elect any Directors. The
By-Laws of the Company require that only a majority of the issued and
outstanding Shares of the Company need be represented to constitute a quorum and
to transact business at a stockholders' meeting. The Common Stock has no
preemptive, subscription or conversion rights and is not redeemable by the
Company.

Class A Preferred Stock

   
         In December 1994, the Board of Directors of the Company issued an
initial series of Class A Preferred Stock, which was denominated as "Class A,
Series A Preferred Stock" (the "Series A Preferred Stock"). The shares of Series
A Preferred Stock have been assigned a value of $2.00 per share and yield
cumulative dividends of 15% per year, payable in cash or in Common Stock of the
Company and dividends, payable at the time of conversion, but do not bear
interest. The shares of Series A Preferred Stock are redeemable at the Company's
option at $2.00 per share, plus all accrued dividends. Each share of Series A
Preferred Stock is also convertible into two shares of Common Stock, at the
Preferred stockholder's option. The holder of each share of Series A Preferred
Stock is entitled to five (5) votes per share. The Series A Preferred Stock has
a liquidation preference of $2.00 per share.

Class B Preferred Stock

         The Board of Directors has authorized the issuance of up to 200,000
shares of Class B Preferred Stock, $10.00 par value, which is denominated as
Class B Convertible Preferred Stock (the "Class B Preferred Stock"). As of the
date hereof, no shares of Class B Preferred Stock have been issued or are
outstanding. Shares of Class B Preferred Stock are entitled to dividends at the
rate of 9% per annum, based upon a value of $10.00 per share, and such dividends
are payable before the payment of dividends to the holders of common stock and
Class A, Series A Preferred Stock. Dividends on the Class B Preferred Stock are
payable in cash or in shares of the Company's common stock, as may be determined
by the Company. The Class B Preferred Stock is entitled to a $10.00 per share
preference over common stockholders in the event of liquidation, dissolution or
winding up of the Company's affairs; however, the Class A, Series A Preferred
Stock shall be senior to the Class B Preferred Stock with respect to the
liquidation preference. The Company has the right to redeem the Class B
Preferred Stock at a redemption price of $10.00 per share, plus accrued
dividends. Commencing six months following issuance, each share of Class B
Preferred Stock is convertible at the option of the Company, into five shares of
common stock, provided that there is a trading market in the Class B Preferred
Stock, and the closing price of the Class B Preferred Stock is at least $3.00
per share for at least 10 consecutive trading days, with an aggregate volume of
not less than 20,000 shares. Holders of Class B Preferred Stock have no voting
rights by reason of their ownership of Class B Preferred Stock (other than as
may be conferred by applicable law).
    
                                       18

<PAGE>
   

Common Stock Purchase Warrants

         In connection with the Company's private offering of certain of the
Company's securities in July 1996 and October 1996, the Company issued warrants
to purchase an aggregate of 750,000 and 290,500 shares of Common Stock,
respectively (collectively the "PPM Warrants"). These PPM Warrants are
exercisable at $3.00 per share on or prior to December 15, 1998.

         In May 1996, the Company issued warrants (the "Armand Warrants") to
purchase an aggregate of 450,000 Shares for a period of 5 years from the date of
issuance, 150,000 of which are exercisable at $1.75 per Share, 150,000 of which
are exercisable at $3.00 per Share, and 150,000 of which are exercisable at
$4.00 per Share. The Armand Warrants are redeemable by the Company only when the
closing price of the underlying common shares has been above $5.00 per share for
twenty consecutive business days. The $4.00 Armand Warrant cannot be redeemed by
the Company unless the underlying shares exceeds $12.00 per Share for twenty
consecutive business days. The warrant exercise period was extended by six
months to November 22, 2001 by the Board of Directors on January 14, 1998.

         On September 15, 1996, the Company issued warrants (the "Crary
Warrants") to purchase an aggregate of 50,000 Shares for a period of 3 years
from the date of issuance. The Crary Warrants are exercisable ratably based on
defined events at $6.00 per Share through September 14, 1999, as to which, the
vesting periods are as follows:(i) warrants to purchase 10,000 shares
immediately vest; (ii) warrants to purchase 10,000 shares will vest upon each
successive six month anniversary commencing September 14, 1996; provided
warrants to purchase 20,000 shares will be exercisable in the event (a) the
Company's outstanding Convertible Redeemable Promissory Notes described below
and related Warrants are converted and exercised, or (b) of $5,000,000 in
cumulative financing is completed by the Company, or (iii) 40,000 options will
vest in the event $10,000,000 in cumulative financing is completed by the
Company. The warrant exercise period was extended by six months to March 14,
2000 by the Board of Directors on January 14, 1998.

         On August 18, 1997, the Company issued warrants to purchase an
aggregate of 100,001 shares at $3.00 per Share for a period of three years. On
September 2, 1997, the Company issued warrants to purchase 15,000 Shares at
$3.50 per Share for a period of three years. On November 1, 1997, the Company
issued warrants to purchase 50,000 Shares at $5.00 per Share for a period of
three years and these warrants were re-priced to $1.47 per share by the Board of
Directors on January 14, 1998. The warrant period for all warrants was extended
by six months by the Board of Directors on January 14, 1998.
    

                                       19

<PAGE>
   
         Warrant holders do not have any voting or any other rights as
stockholders of the Company. The Company's outstanding Warrants provide for
adjustment of the exercise price and for a change in the number of shares
issuable upon exercise to protect holders against dilution in the event of a
stock dividend, stock split, combination or reclassification of the Common
Stock. The Warrants may be exercised upon surrender of the Warrant Certificate
on or prior to the expiration date (or earlier redemption date, as applicable)
of such Warrant at the offices of the Company's transfer agent, with the form of
"Election to Purchase" completed and executed as indicated, accompanied by
payment of the full exercise price (by certified or bank check, payable to the
order of the Company), for the number of shares with respect to which the
Warrant is being exercised. Shares issued upon exercise of Warrants and paid for
in accordance with the terms of the Warrants.
    

Options

         As of December 31, 1997, the Company had options outstanding to
purchase an aggregate of 3,500,700 Shares of the Company at prices ranging from
$1.47 to $6.50 per Share and for exercise periods ranging from two years to five
years from the date of issuance that have been issued to employees, consultants,
potential advisory board members and lenders of the Company. On January 14,
1998, the Board of Directors repriced all employee and director stock options
and selected vendor stock options to $1.47 per share. Additionally, the option
period was extended by 6 months. All management options were extended to expire
on January 13, 2003.

Convertible Redeemable Promissory Notes

   
         In connection with the completion of the Company's private offerings of
certain of its securities in July 1996 and December 1996, respectively, the
Company issued aggregate of $1,500,000 and $581,000 Principal Amount Convertible
Redeemable Promissory Notes (collectively the "Notes"), respectively. Each Note
is due and payable on June 1, 1999 unless redeemed by the Company prior thereto
or converted into shares of Common Stock at $2.00 per Share at the holder's
discretion, subject to the conditions discussed below. The Notes are unsecured.
No mandatory redemption is imposed on the Company with respect to the Notes
prior to maturity, nor is there any sinking fund.
    

         Interest at an annual rate of 12% will be paid semi-annually commencing
December 1, 1996. The interest payment to each investor will be for the period
commencing on receipt of each investor's investment through maturity at June 1,
1999.

         Each Note is convertible into Common Stock of the Company commencing
September 15, 1996, at a conversion price of $2.00 per share and at the option
of the Note holder. Commencing at anytime following November 1, 1996, the
Company shall have the right to redeem the Notes together with accrued interest,
provided all of the Shares underlying the Notes have been registered for resale
under the Securities Act of 1933, as amended (the "Securities Act"). Any
redemption notice shall be given for all the Notes then outstanding, and 30
days' prior written notice shall be

                                       20

<PAGE>



provided in connection with any such redemption. Proportioned adjustments shall
be made for stock splits, dividends, mergers, recapitalizations and similar
transactions.

   
         As of May 26, 1998, there were $152,500 of Notes outstanding.
    


                                       21

<PAGE>
                                     PART II

ITEM 1.           MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
                  COMMON EQUITY AND OTHER STOCKHOLDER MATTERS

         The Company's Common Stock is traded on the OTC Bulletin Board under
the symbol "NDSS" and commenced its trading on January 13, 1983. The following
table sets forth the high and low bid quotations for the Common Stock for the
periods indicated. These quotations reflect prices between dealers, do not
include retail mark-ups, mark-downs, commissions and may not necessarily
represent actual transactions.

Period                                           High              Low
- ------                                           ----              ---


Fourth Quarter ended 6/30/96                     $5.38             $1.69

First Quarter ended 9/30/96                      $9.50             $4.62
Second Quarter Ended 12/31/96                   $10.87             $4.87
Third Quarter ended 3/31/97                      $9.50             $4.00
Fourth Quarter ended 6/30/97                     $5.00             $3.16

   
First Quarter ended 9/30/97                      $6.31             $3.06
Second Quarter ended 12/31/97                    $5.87             $1.50
Third Quarter ended 3/31/98                      $2.88             $1.34
April 1, 1998 to May 26, 1998                    $4.19             $1.94
- ---------------
    
   
         As of May 26, 1998, there were approximately 600 holders of record
of the 7,336,792 shares of Common Stock that were issued and outstanding. The
transfer agent for the Shares is Atlas Stock Transfer Co., 5899 South State
Street, Salt Lake City, Utah 84107, telephone (801) 266-7151.

         The Company has never paid cash dividends on its Common Stock. The
Company presently intends to retain future earnings, if any, to finance the
expansion of its business and does not anticipate that any cash dividends will
be paid in the foreseeable future. The future dividend policy will depend on the
Company's earnings, capital requirements, expansion plans, financial condition
and other relevant factors.

         The Securities and Exchange Commission has adopted regulations which
generally define a "penny stock" to be any equity security that has a market
price (as defined) of less than $5.00 per share, subject to certain exceptions.
The Company's Common Stock may be deemed to be a "penny stock" and thus will
become subject to rules that impose additional sales practice requirements on
broker/dealers who sell such securities to persons other than established
customers and accredited investors, unless the Common Stock is listed on The
Nasdaq SmallCap Market. Consequently, the "penny stock" rules may restrict the
ability of broker/dealers to sell the Company's securities, and may adversely
affect the ability of holders of the Company's Common Stock to resell their
shares in the secondary market.
    


                                       22

<PAGE>
ITEM 2.           LEGAL PROCEEDINGS.

         The Company is involved in legal proceedings arising in the ordinary
course of business. The Company is not involved in any legal proceedings that it
believes will result, individually or in the aggregate, in a material adverse
effect upon its financial condition or results of operations.

ITEM 3.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.

   
         On January 20, 1997, Grant Thornton, L.L.P. ("Grant Thornton") resigned
as the Company's independent auditors and was replaced by Albright, Persing &
Associates, Ltd. ("Albright"), as determined by the Company's management.
Neither Grant Thornton's report of audit for the fiscal years ended June 30,
1995 and June 30, 1996 or Albright's report of audit for the fiscal year ended
June 30, 1997 contains any adverse opinions, disclaimers of opinion, nor has any
opinion been qualified as to uncertainty, audit scope or accounting principles,
with the exception of a "going concern" qualification.
    

         During the Company's two most recent fiscal years and subsequent
interim periods preceding the change in independent auditors, there were not any
disagreements with Grant Thornton on any matter of accounting principles or
practices, financial statement disclosure or auditing scope or procedure.

ITEM 4.           RECENT SALES OF UNREGISTERED SECURITIES.

         In June 1995, Greg Johnson, the Company's CEO, President and, then a
Director, William Tomerlin, the then Chairman of the Board of Directors, John C.
Kelly, a Director of the Company, and Les Lorentzen, then a Director of the
Company exchanged an aggregate of $636,479 of principal and interest accrued at
15% per annum due by the Company to them for an aggregate of 662,500 shares of
Series A Preferred Stock, which is convertible into two shares of Common Stock
for every one share of Preferred Stock. As of the date hereof, 150,000 shares of
the Series A Preferred Stock had been converted. These securities were issued to
stockholders who were accredited or otherwise knowledgeable investors, had
pre-existing relationships with the Company and had relevant information
concerning the Company and the issuance of such securities was exempt from the
registration requirements of the Securities Act pursuant to the exemption set
forth in Section 4(2) of the Securities Act.

   
         In July and August 1995, the Company issued Common Stock to two
employees in connection with certain services performed by each of them. These
included 50,000 shares issued to Frank Katsuda, the then Chief Financial Officer
in consideration for $5,000 of services and 35,000 shares issued to Robert
Lewandowski, an employee of the Company, otherwise not affiliated with any
officer, director or principal shareholder, in consideration for $3,500 of
services. These securities were issued to stockholders who were accredited or
otherwise knowledgeable investors, had pre-existing relationships with the
Company and had relevant information concerning the Company and the issuance of
such securities was exempt from the registration requirements of the Securities
Act pursuant to the exemption set forth in Section 4(2) of the Securities Act.
    

                                       23

<PAGE>
         In October 1995, the Company sold 250,000 Shares in connection with an
Offshore Securities Subscription Agreement with a non-U.S. person pursuant to
Regulation S of the Securities Act. The purchaser tendered an international
certificate of deposit in the amount of $500,000 that was to mature on April 14,
1996. The bank defaulted on the certificate of deposit and the Company made a
demand of the purchaser for the full amount due or to return the Common Stock
issued. During September 1996, the purchaser returned the shares to the Company
and the Company canceled the offering. All persons involved were provided with
information and had access to relevant information concerning the Company.
Accordingly, the issuance of the securities was exempt from registration
requirements pursuant to the exemption set forth in Section 4(2) and Regulation
S of the Securities Act.

         Since October 1995, the Company has issued options to purchase
4,005,800 Shares to various key employees, officers, Directors, potential board
of advisors, and consultants of the Company and of which options to purchase
290,100 shares of the Company's Common Stock had been exercised and options to
purchase 405,000 shares of the Company's Common Stock have been canceled.
Inasmuch as all of such persons were either accredited or otherwise qualified
investors, or had a pre-existing relationships with the Company and had access
to relevant information concerning the Company, the issuance of such securities
was exempt from the registration requirements pursuant to the exemption set
forth in Sections 4(2) of the Securities Act.

         On December 15, 1995, and as part of a financing arrangement with LNB
Investment Corporation ("LNB"), the Company issued 40,500 shares of Series B
convertible preferred stock to LNB for which it received $70,000 in cash,
$60,000 of other consideration and a $275,000 note which LNB later defaulted on.
Additionally, the Company issued 2,500,000 shares of the Company's Common Stock
on August 25, 1995 to the investor as collateral in exchange for fourteen weekly
funding commitments of $135,000 each and final funding of $110,000, totaling
$2,000,000. No funding occurred in conjunction with the funding schedule and the
investor defaulted on the agreement in fiscal year 1996. As a result of the
default, the Company filed a complaint on May 21, 1996 against the investor
whereby it demanded the return of the 2,500,000 Shares and certain of the Series
B convertible preferred stock. Since then, 100% of the Common Stock and 100% of
the Series B convertible preferred stock has been returned to the Company. On
September 25, 1997 the Company issued 35,000 Shares to Bruce and Linda Goldman,
the principals of LNB, as consideration for the $70,000 received from LNB. LNB
had access to relevant information, including financial, concerning the Company
and as such, the securities were issued pursuant to Section 4(2) of the
Securities Act.

         In May 1996, the Company issued warrants to purchase an aggregate of
450,000 Shares (the "Armand Warrants") in consideration for certain business,
advisory and consulting services performed by the Armand Group Ltd. on behalf of
the Company. The Armand Group is an accredited investor and had access to all
relevant information concerning the Company and thus, these Armand Warrants were
issued pursuant to Section 4(2) of the Securities Act.


                                       24

<PAGE>
         In June 1996, the Company issued 16,553 Shares each to Dr. John C.
Kelly and to Mr. Douglas Swanson, each a Director of the Company for Shares
which would have been issued to them from XRF Corporation (the predecessor of
the Company) before it merged with the Company. Inasmuch as each of such persons
were either accredited or otherwise qualified investors, or had a pre-existing
relationships with the Company and had access to relevant information concerning
the Company, the issuance of such securities was exempt from the registration
requirement of the Securities Act pursuant to the exemption set forth in Section
4(2) and of the Securities Act.

   
         Pursuant to a private offering of certain of the Company's securities
in July 1996 (the "July 1996 Offering"), the Company issued an aggregate of 60
units at $25,000 per unit to a limited group of accredited and otherwise
qualified investors based on their financial resources and knowledge of
investments. In addition, each of the investors was provided with information
and had access to relevant information concerning the Company. Accordingly, the
issuance of the securities was exempt from the registration requirements of the
Securities Act pursuant to the exemption set forth in Section 4(2) and Rule 506
of the Securities Act. Each unit consisted of (i) a $25,000 Note and (ii)
warrants to purchase 12,500 Shares exercisable at $3.00 per share through
December 15, 1998. Investors included Janet Gookin and Brandon Wilson, the
sister and nephew of Greg Johnson, the Company's CEO and Chairman of the Board,
who purchased .13 units for $3,252; Dr. John C. Kelly, a former Director of the
Company, who purchased 1.320 units for $33,000; and Ruth Swanson, the mother of
Douglas Swanson, a principal stockholder of the Company who purchased .8 units
for $20,000. The Company received gross cash proceeds of $1,386,000, and a total
of $114,000 in other forms of consideration, of which (i) $35,000 was in
satisfaction of certain funds loaned to the Company by an unrelated third party,
(ii) $50,000 was in exchange for a portion of the Company's lease obligations
for its facility, and (iii) $29,000 was in consideration for certain business,
advisory and other consulting services performed on behalf of the Company.
    

         Between July 1, 1994 and December 31, 1997, the Company issued an
aggregate of 128,932 Shares to certain persons in connection with certain
business, advisory and other consulting services performed by each of them on
behalf of the Company. Inasmuch as each of the consultants had a pre-existing
relationship with the Company and access to relevant information concerning the
Company, the issuance of such securities was exempt from the registration
requirements of the Securities Act pursuant to the exemption set forth in
Section 4(2) of the Securities Act.

         On May 1, 1996, the Company entered into an Agreement and Plan of
Reorganization (the "May Agreement") with Visual Listings, Inc. ("VLI"), a
California corporation pursuant to a plan of reorganization whereby in exchange
for all of the issued and outstanding capital stock of VLI, the Company issued
an aggregate of 280,000 Shares of the Company, subject to adjustments. These
shares were issued to a limited group of accredited or otherwise qualified
investors based on their financial resources and knowledge of investments. In
addition, each of the stockholders were provided with information and had access
to relevant information concerning the Company. Accordingly, the issuance of the
shares was exempt from the registration requirements of the Securities Act
pursuant to the exemption set forth in Section 4(2) of the Securities Act. The
stockholders of VLI included, among others, John Giaimo, the Company's
President, Chief

                                       25

<PAGE>
   
Operating Officer and a Director and Mr. Giaimo's wife, Melinda. The closing
occurred on May 8, 1996. The May Agreement provided that in the event the
Company transfers or sells its interest in VLI prior to May 2001, John Giaimo
shall have the right of first refusal to match any such offer.

         In June 1996, the Company issued an aggregate of 32,903 Shares in
consideration for loans made by The Pacific Acquisition Group, Inc. ("PAG") and
a limited number of accredited or otherwise qualified investors based on their
financial resources and knowledge of investments in an aggregate amount of
$113,000 plus interest accruing at 11% per annum. In addition, each of the
investors were provided with information and had access to relevant information
concerning the Company. Accordingly, the issuance of the Shares was exempt from
the registration requirements of the Securities Act pursuant to the exemption
set forth in Section 4(2) of the Securities Act. On August 19, 1996, the Company
satisfied all of the obligations described herein..

         In August 1996, options to purchase 10,000 shares of the Company's
Common Stock were exercised by an option holder for which the Company
received $20,000. Inasmuch as the option holder had a pre-existing relationship
with the Company and access to relevant information concerning the Company, the
issuance of such securities was exempt from the registration requirements of the
Securities Act pursuant to the exemption set forth in Section 4(2) of the
Securities Act.
    
         In August 1996, the Company sold a total of 300,000 Shares whereby the
Company received gross proceeds of $600,000 pursuant to two stock purchase
agreements. The purchasers were considered to be accredited or otherwise
qualified investors based on their financial resources and knowledge of
investments. In addition, each of the investors were provided with information
and had access to relevant information concerning the Company. Accordingly, the
issuance of the shares was exempt from the registration requirements of the
Securities Act pursuant to the exemption set forth in Section 4(2) of the
Securities Act

         In September 1996, the Company issued 94,000 shares of the Company's
Common Stock to two consultants, pursuant to agreements whereby the consultants
are to provide for certain business, advisory and other consulting services on
behalf of the Company. Inasmuch as the consultants had a pre-existing
relationships with the Company and access to relevant information concerning the
Company, the issuance of such securities was exempt from the registration
requirements of the Securities Act pursuant to the exemption set forth in
Section 4(2) of the Securities Act.

   
         In September 1996, the Company issued warrants to purchase an aggregate
of 50,000 Shares to a consultant in consideration for certain financial advisory
services performed by the consultant on behalf of the Company. Inasmuch as the
option holder had a pre-existing relationship with the Company and access to
relevant information concerning the Company, the issuance of such securities was
exempt from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.
    

                                       26

<PAGE>
   
         The Company issued an aggregate of 23.24 units at $25,000 per unit in
connection with a private offering of certain of the Company's securities in
October 1996 (the "October 1996 Offering"). These units were issued to a limited
group of accredited or otherwise qualified investors based on their financial
resources and knowledge of investments. In addition, each of the investors were
provided with information and had access to relevant information concerning the
Company. Accordingly, the issuance of the shares was exempt from the
registration requirements of the Securities Act pursuant to the exemption set
forth in Section 4(2) of the Securities Act. Each unit consisted of a $25,000
promissory note, convertible into Common Stock at $2.00 per Share, and warrants
to purchase 12,500 Shares exercisable at $3.00 per share through December 15,
1998. The Company received gross proceeds of $581,000.

         In October 1996, the Company issued 16,695 Shares at $6.50, in
connection with the acquisition of certain technology. Inasmuch as the seller
had a pre-existing relationship with the Company and access to relevant
information concerning the Company, the issuance of such securities was exempt
from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.

         In December 1996, the Company issued 13,897 Shares as payment of
accrued interest, at the option of the debt holders, on a portion of the
outstanding Convertible Redeemable Promissory Notes issued in both the July 1996
Offering and the October 1996 Offering. These shares were issued to a limited
group of accredited or otherwise qualified investors based on their financial
resources and knowledge of investments. Accordingly, the issuance of the shares
was exempt from the registration requirements of the Securities Act pursuant to
the exemption set forth in Section 4(2) of the Securities Act.

         In February 1997, Griffin Partners exercised the Armand Warrants for
150,000 shares of common stock at $1.75 per share. Griffin Partners is an
accredited investor and had access to all relevant information concerning the
Company and thus, these Armand Warrants were issued pursuant to Section 4(2) of
the Securities Act.

         Between June 1997, and November 1997, convertible redeemable
promissory note holders converted approximately $1,800,000 of debt and accrued
interest into 885,367 Shares. These holders had access to or otherwise were
provided with information, including financial, of the Company and accordingly,
the securities were exempt from the registration requirements pursuant to the
exemption set forth in Section 4(2) of the Securities Act.

         In August 1997, the Company sold a total of 100,000 Shares to three
investors whereby the Company received gross proceeds of $300,000. The
purchasers were considered to be accredited or otherwise qualified investors
based on their financial resources and knowledge of investments. In addition,
each of the investors were provided with information and had access to relevant
information concerning the Company. Accordingly, the issuance of the shares was
exempt from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.

                                       27

<PAGE>
         In August 1997, the Company issued 12,934 Shares to employees as
compensation for a temporary salary decrease. Inasmuch as the employees had a
pre-existing relationship with the Company and access to relevant information
concerning the Company, the issuance of such securities was exempt from the
registration requirements of the Securities Act pursuant to the exemption set
forth in Section 4(2) of the Securities Act.

         During September and October 1997, employees exercised options to
purchase 23,100 Shares at option prices from $2.00 per share to $5.62 per share
whereby the Company received gross proceeds of $124,300. Inasmuch as the
employees had a preexisting relationship with the Company and access to relevant
information concerning the Company, the issuance of such securities was exempt
from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.

         During October 1997, Thomas Payne, a principal of CB Consulting and a
consultant to the Company, exercised his option to purchase 70,000 Shares at
$3.00 per share, with the Company receiving $210,000 in gross proceeds. Inasmuch
as the option holder had a pre-existing relationship with the Company and access
to relevant information concerning the Company, the issuance of such securities
was exempt from the registration requirements of the Securities Act pursuant to
the exemption set forth in Section 4(2) of the Securities Act.

         During November 1997, one investor purchased 40,000 Shares for
$120,000 and a second investor purchased 50,000 Shares for $150,000. Inasmuch as
the investors had a preexisting relationship with the Company and access to
relevant information concerning the Company, the issuance of such securities was
exempt from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.

         During December 1997, two investors purchased 20,000 Shares for
$60,000. The investors were considered to be accredited or otherwise qualified
investors based on their financial resources and knowledge of investments. In
addition, each of the investors were provided with information and had access to
relevant information concerning the Company. Accordingly, the issuance of the
shares was exempt from the registration requirements of the Securities Act
pursuant to the exemption set forth in Section 4(2) of the Securities Act.

         During December 1997, Mr. William Tomerlin, the former Chairman of the
Board and principle stockholder of the Company who is also a beneficial owner of
more than 5% of the outstanding securities of the Company, purchased 134,500
shares of Series A Preferred Stock for $269,000. Inasmuch as Mr. Tomerlin had a
pre-existing relationship with the Company and access to relevant information
concerning the Company, the issuance of such securities was exempt from the
registration requirements of the Securities Act pursuant to the exemption set
forth in Section 4(2) of the Securities Act.

         During December 1997, an investor was issued 45,000 shares of Series A
Preferred Stock as consideration for satisfying $90,819 of the Company's debt
and accrued interest owed to a note holder. Inasmuch
    
                                       28

<PAGE>
   
as the investor had a pre-existing relationship with the Company and access to
relevant information concerning the Company, the issuance of such securities was
exempt from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.

         During February 1998 Mr. William Tomerlin, the former Chairman of the
Board and principle stockholder of the Company who is also a beneficial owner of
more than 5% of the outstanding securities of the Company, converted 150,000
shares of his Series A Preferred Stock into 300,000 common shares. Inasmuch as
Mr. Tomerlin had a pre-existing relationship with the Company and access to
relevant information concerning the Company, the issuance of such securities was
exempt from the registration requirements of the Securities Act pursuant to the
exemption set forth in Section 4(2) of the Securities Act.
    
         No underwriters were involved in any of the transactions described
above, nor were any commissions paid in connection therewith except as indicated
above.

ITEM 5:           INDEMNIFICATION OF OFFICERS AND DIRECTORS

   
         Section 78.751 of the Nevada General Corporation Law, provides as 
follows:
    

         1. A corporation may indemnify any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative,
except an action by or in the right of the corporation, by reason of the fact
that he is or was a Director, officer, employee or agent of the corporation, or
is or was serving at the request of the corporation as a Director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, against expenses, including attorneys' fees, judgments, fines
and amounts paid in settlement actually and reasonably incurred by him in
connection with the action, suit or proceeding if he acted in good faith and in
a manner which he reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his conduct was unlawful. The
termination of any action, suit or proceeding by judgment, order, settlement,
conviction, or upon a plea of nolo contendere or its equivalent, does not, of
itself, create a presumption that the person did not act in good faith and in a
manner which he reasonably believed to be in or not opposed to the best
interests of the corporation, and that, with respect to any criminal action or
proceeding, he had reasonable cause to believe that his conduct was unlawful.

         2. A corporation may indemnify any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a Director, officer, employee or agent of
the corporation, or is or was serving at the request of the corporation as a
Director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise against expenses, including amounts paid in
settlement and attorneys' fees actually and reasonably incurred by him in
connection with the defense or settlement of the action or suit if

                                       29

<PAGE>
he acted in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the corporation. Indemnification may not be
made for any claim, issue or matter as to which such a person has been adjudged
by a court of competent jurisdiction, after exhaustion of all appeals therefrom,
to be liable to the corporation or for amounts paid in settlement to the
corporation, unless and only to the extent that the court in which the action or
suit was brought or other court of competent jurisdiction determines upon
application that in view of all the circumstances of the case, the person is
fairly and reasonably entitled to indemnity for such expenses as the court deems
proper.

         3. To the extent that a Director, officer, employee or agent of a
corporation has been successful on the merits or otherwise in defense of any
action, suit or proceeding referred to in subsections 1 and 2, or in defense of
any claim, issue or matter therein, he must be indemnified by the corporation
against expenses, including attorneys' fees, actually and reasonably incurred by
him in connection with the defense.

         4. Any indemnification under subsections 1 and 2, unless ordered by a
court or advanced pursuant to subsection 5, must be made by the corporation only
as authorized in the specific case upon a determination that indemnification of
the Director, officer, employee or agent is proper under the circumstances. The
determination must be made:

                  (a) By the stockholders;

                  (b) By the board of Directors by majority vote of a quorum
consisting of Directors who were not parties to the act, suit or proceeding;

                  (c) If a majority vote of a quorum consisting of Directors who
were not parties to the act, suit or proceeding so orders, by independent legal
counsel in a written opinion; or

                  (d) If a quorum consisting of Directors who were not parties
to the act, suit or proceeding cannot be obtained, by independent legal counsel
in a written opinion.

         5. The articles of incorporation, the bylaws or an agreement made by
the corporation may provide that the expenses of officers and Directors incurred
in defending a civil or criminal action, suit or proceeding must be paid by the
corporation as they are incurred and in advance of the final disposition of the
action, suit or proceeding, upon receipt of an undertaking by or on behalf of
the Director or officer to repay the amount if it is ultimately determined by a
court of competent jurisdiction that he is not entitled to be indemnified by the
corporation. The provisions of this subsection do not affect any rights to
advancement of expenses to which corporate personnel other than Directors or
officers may be entitled under any contract or otherwise by law.

         6. The indemnification and advancement of expenses authorized in or
ordered by a court pursuant to this section:


                                       30

<PAGE>
                  (a) Does not exclude any other rights to which a person
seeking indemnification or advancement of expenses may be entitled under the
articles of incorporation or any bylaw, agreement, vote of stockholders or
disinterested Directors or otherwise, for either an action in his official
capacity or an action in another capacity while holding his office, except that
indemnification, unless ordered by a court pursuant to subsection 2 or for the
advancement of expenses made pursuant to subsection 5, may not be made to or on
behalf of any Director or officer if a final adjudication establishes that his
acts or omissions involved intentional misconduct, fraud or a knowing violation
of the law and was material to the cause of action.

                  (b) Continues for a person who has ceased to be a Director,
officer, employee or agent and inures to the benefit of the heirs, executors and
administrators of such a person.

                  Article IX of the Company's Revised Bylaws provides as
follows:

         Every person who was or is a party or is threatened to be made a party
         to or is involved in any action, suit or proceeding, whether civil,
         criminal, administrative or investigative, by reason of the fact that
         he or a person of whom he is the legal representative is or was a
         Director or officer of the Corporation or is or was serving at the
         request of the Corporation or for its benefit as a Director or officer
         of another corporation, or as its representative in a partnership,
         joint venture, trust or other enterprise, shall be indemnified and held
         harmless to the fullest extent legally permissible under the General
         Corporation Law of the State of Nevada from time to time against all
         expenses, liability and loss (including attorneys' fees, judgments,
         fines and amounts paid or to be paid in settlement) reasonably incurred
         or suffered by him in connection therewith. Such right of
         indemnification shall be a contract right which may be enforced in any
         manner desired by such person. Such right of indemnification shall not
         be exclusive of any other right which such Directors, officers or
         representatives may have or hereafter acquire and, without limiting the
         generality of such statement, they shall be entitled to their
         respective rights of indemnification under any by-law, agreement, vote
         of Shareholders, provision of law or otherwise, as well as their rights
         under this Article.

         The Board of Directors may cause the Corporation to purchase and
         maintain insurance on behalf of any person who is or was a Director or
         officer of the Corporation, or is or was serving at the request of the
         Corporation as a Director or officer of another corporation, or as its
         representative in a partnership, joint venture, trust or other
         enterprise against any liability asserted against such person and
         incurred in any such capacity or arising out of such status, whether or
         not the Corporation would have the power to indemnify such person.

         The indemnification provisions above provided shall include, but not be
         limited to, reimbursement of all fees, including amounts paid in
         settlement and attorneys' fees actually and reasonably incurred, in
         connection with the defense or settlement of any

                                       31

<PAGE>
         action or suit if such party to be indemnified acted in good faith and
         in a matter reasonably believed to be in or not opposed to the best
         interests of the Corporation. Indemnification may not be made for any
         claim, issue or matter as to which the person claiming after exhaustion
         of all appeals therefrom to be liable to the Corporation or for amounts
         paid in settlement to the Corporation unless and only to the extent
         that the court in which the action or suit was brought or other court
         of competent jurisdiction determines upon application that the person
         is fairly and reasonably entitled to indemnify for such expenses as the
         court deems proper.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to Directors, officers or persons controlling the
Company pursuant to the foregoing provisions, the Company has been informed
that, in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as express in the act and is therefore
unenforceable.

                                    PART F/S
FINANCIAL STATEMENTS AND EXHIBITS

   
         The following unaudited Financial Statements for the Company include
the audited balance sheet as of June 30, 1997 and the unaudited balance sheet as
of March 31, 1998, the unaudited statements of income for the nine months ending
March 31, 1998 and 1997 and the three months ending March 31, 1998 and 1997, the
unaudited statements of stockholders' equity (deficit) for the nine months ended
March 31, 1998 and 1997, and the unaudited statements of cash flows for the nine
months ending March 31, 1998 and 1997. The following audited Financial
Statements for the Company include the reports of independent certified public
accountants for the years ended June 30, 1997 and 1996, audited balance sheet as
of June 30, 1997 and the related audited statements of income, changes in
Shareholders' deficit and cash flows for each of the years in the two year
period ended June 30, 1997.
    


                                       32


<PAGE>

                               NDS Software, Inc.
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
   
                                                                                                 (Unaudited)
                                                                                                   March 31,       June 30,
                                                                                                    1998             1997
                                                                                                -----------      -----------
<S>                                                                                             <C>              <C>
                                     ASSETS
Current Assets:
          Cash                                                                                  $   119,768      $    32,222
          Accounts receivables, net of allowance for uncollectible accounts
               of $4,413 in 1998 and $4,413 in 1997                                                 235,731           99,826
          Inventories                                                                                57,070            2,951
          Prepaid expenses                                                                           14,604             --
          Investments                                                                               700,000             --
                                                                                                -----------      -----------
            Total current assets                                                                  1,127,173          134,999

Investments                                                                                            --            477,225

Account receivable - related party  (to be converted into cash beyond twelve months)                                 484,197

Property and equipment, net                                                                         455,577          433,711

Goodwill, net of accumulated amortization of $249,278 in 1998 and $148,797 in 1997                  429,783          488,899

Investments in related businesses                                                                   557,394             --

Other assets                                                                                         28,664           35,640
                                                                                                -----------      -----------
                                                                                                $ 2,598,591      $ 2,054,671
                                                                                                ===========      ===========


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
          Accounts payable                                                                      $   312,886          403,128
          Accrued liabilities                                                                       319,971          491,893
          Current portion of capital lease obligations                                                 --             16,799
          Notes payable                                                                              34,698          150,616
          Notes payable - related parties                                                            37,075          157,103
          Deferred revenue                                                                          536,177        1,213,744
                                                                                                -----------      -----------
                 Total Current liabilities                                                        1,240,807        2,433,283

Convertible debt                                                                                    377,500        2,056,000

Stockholders' equity (deficit):
          Series A convertible preferred stock, $0.001 par value, 5,000,000
               shares authorized; 692,000 shares and 677,500 issued
               and outstanding at March 31, 1998 and June 30, 1997, respectively                        692              663
          Series B convertible preferred stock, $10.00 par value,
               200,000 shares authorized; 0 shares and 13,000 shares issued and
               outstanding at March 31, 1998 and June 30, 1997, respectively                             --          130,000
          Common stock, $.001 par value, 50,000,000 shares authorized;
               6,895,742 shares and 4,593,320 shares issued and outstanding at
               March 31, 1998 and June 30, 1997, respectively                                         6,896            4,606
          Additional paid-in capital                                                              9,936,582        5,334,895
          Accumulated deficit                                                                    (8,845,161)      (7,574,001)
          Unrealized loss on securities                                                                --           (330,775)
          Dividends on Series A convertible preferred stock                                        (118,725)            --
                                                                                                -----------      -----------
                 Total stockholders' equity (deficit)                                               980,284       (2,434,612)
                                                                                                -----------      -----------
                                                                                                $ 2,598,591      $ 2,054,671
                                                                                                ===========      ===========
</TABLE>
    
See accompanying notes.                          F-1

<PAGE>


                               NDS Software, Inc.
                      Consolidated Statements of Operations
                                    UNAUDITED


<TABLE>
<CAPTION>
   

                                            For the Quarter ended      For the Nine Months ended
                                               March 31, 1998                March 31, 1998

                                             1998           1997          1998            1997
                                         -----------    -----------    -----------    -----------

<S>                                      <C>            <C>            <C>            <C>        
Net Sales                                $   741,195    $   280,360    $ 1,863,135    $   993,927

Cost of sales                                109,228         59,674        213,657        122,254
                                         -----------    -----------    -----------    -----------
Gross Profit                                 631,967        220,686      1,649,478        871,673

 Selling, general and admin. expenses      1,123,880        746,805      2,809,636      2,296,049
                                         -----------    -----------    -----------    -----------
Net loss from operations                    (491,913)      (526,120)    (1,160,158)    (1,424,377)

Other income (expense):
     Interest expense                        (13,265)       (89,787)      (100,112)      (216,557)
     Other                                   (11,129)        21,345        (10,835)        28,090
                                         -----------    -----------    -----------    -----------
Loss before provision for income taxes      (516,307)      (594,561)    (1,271,105)    (1,612,843)

Provision for income taxes                      --            1,177             55          1,177
                                         -----------    -----------    -----------    -----------
Net loss                                 $  (516,307)   $  (595,739)   $(1,271,160)   $(1,614,021)
                                         ===========    ===========    ===========    ===========
Net loss per common share                ($     0.08)   ($     0.13)   ($     0.22)   ($     0.36)
                                         ===========    ===========    ===========    ===========
Shares used in per share calculations      6,395,886      4,511,369      5,750,779      4,426,022
                                         ===========    ===========    ===========    ===========

</TABLE>
    

See accompanying notes.                    F-2

<PAGE>
                               NDS Software, Inc.
            Consolidated Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>
   
                                                         Series A                     Series B                                      
                                                      Preferred Stock             Preferred Stock               Common Stock        
                                                ---------------------------  -------------------------  ----------------------------
                                                  Shares        Amount       Shares        Amount            Shares         Amount 
                                               ---------    -----------    -----------    -----------    -----------   ----------- 

<S>                                             <C>          <C>            <C>            <C>             <C>          <C>   
Balance at July 1, 1996                           662,500            663         13,000        130,000      4,258,723         4,259 
      Issuance of common stock to vendors
         for payment of goods/services               --             --             --             --          110,695           111 
      Issuance of common stock through
        a private placement offering                 --             --             --             --          200,005           200 
      Issuance of common stock for
         stock options exercised                     --             --             --             --           10,000            10 
      Conversion of Debt and accrued interest
          to common stock                          15,000             15           --             --           13,897            14 
      Unrealized Loss on Securities                  --
      Net loss                                 
                                               ----------    -----------    -----------    -----------    -----------   ----------- 

Balance at March 31, 1997                         677,500    $       678         13,000    $   130,000      4,593,320   $     4,593 
                                               ==========    ===========    ===========    ===========    ===========   =========== 


Balance at July 1, 1997                           662,500            663         13,000        130,000      4,605,815         4,606 
      Issuance of common stock to vendors
          for payment of goods/services              --             --          (13,000)      (130,000)        59,097            57 
      Issuance of common stock to employees
         for payment of wages                                                                                  12,934            13 
      Issuance of common stock for
         stock warrants exercised                                                                              18,750            19 
      Issuance of stock through private
         stock sales                              134,500            134           --             --          489,809           493 
      Issuance of common stock for
         stock options exercised                     --             --             --             --          147,107           147 
      Conversion of convertible debt and
          accrued interest to common stock         45,000             45           --             --          882,867           883 
      Conversion of Series A preferred stock
           into common stock                     (150,000)          (150)                                     300,000           300 
      Issuance of common stock to
          purchase FOCUS Publications                                                                          20,000            20 
      Issuance of common stock as
          capital in a related business                                                                       300,000           300 
      Series A preferred stock dividends
          paid in common stock                                                                                 59,363            59 
      Unrealized Loss on Securities reversal      
      Net loss                                                
                                               ----------    -----------    -----------    -----------    -----------   ----------- 

Balance at March 31, 1998                         692,000    $       692           --      $      --        6,895,742   $     6,896 
                                               ==========    ===========    ===========    ===========    ===========   =========== 


<CAPTION>


                                                  Additional     Receivable       Unrealized                      
                                                    Paid in         from            Loss on        Accumulated           
                                                    Capital      Stockholder      Securities         Deficit      
                                                  -----------   -------------  --------------- -----------------  
                                                                                                
Balance at July 1, 1996                            4,510,078      (500,000)                --       (5,452,095)   
      Issuance of common stock to vendors                                                                         
         for payment of goods/services               304,402          --                   --             --      
      Issuance of common stock through                                                                            
        a private placement offering                 298,530       500,000                 --             --      
      Issuance of common stock for                                                                                
         stock options exercised                      19,990          --                                  --      
      Conversion of Debt and accrued interest                                                                     
          to common stock                            113,123          --                                  --      
      Unrealized Loss on Securities                                                                               
      Net loss                                                                                      (1,614,021)                     
                                                 -----------   -----------          -----------    -----------    
                                                                                                                  
Balance at March 31, 1997                        $ 5,246,123   $      --             $      --     $(7,066,116)    
                                                 ===========   ===========          ===========    ===========    
                                                                                                                  
                                                                                                                  
Balance at July 1, 1997                            5,334,895          --               (330,775)    (7,574,001)   
      Issuance of common stock to vendors                                                                         
          for payment of goods/services              203,135          --                   --             --      
      Issuance of common stock to employees                                                                       
         for payment of wages                         46,766                                                                        
      Issuance of common stock for                                                                                                
         stock warrants exercised                     42,481                                                                        
      Issuance of stock through private                                                                                             
         stock sales                               1,530,771          --                   --              (1)   
      Issuance of common stock for                                                                                
         stock options exercised                     379,353          --                   --             --      
      Conversion of convertible debt and                                                                          
          accrued interest to common stock         1,899,500          --                   --             --      
      Conversion of Series A preferred stock                                                                      
           into common stock                                                                        
      Issuance of common stock to                                                                                 
          purchase FOCUS Publications                 49,980                                                               
      Issuance of common stock as                                                                                               
          capital in a related business              449,700                                                               
      Series A preferred stock dividends                                                                          
          paid in common stock                                                                                    
      Unrealized Loss on Securities reversal                                            330,775                                     
      Net loss                                                                                      (1,271,159)            
                                                 -----------   -----------          -----------    -----------    
                                                                                                                  
Balance at March 31, 1998                        $ 9,936,582   $      --             $     --      $(8,845,161)    
                                                 ===========   ===========          ===========    ===========    



<CAPTION>


                                                       Dividends on                  
                                                         Series A                    
                                                     Preferred Stock       Total   
                                                     ---------------       -----        
                                
Balance at July 1, 1996                                                (1,307,095)                    
      Issuance of common stock to vendors                                        
         for payment of goods/services                                    304,513                     
      Issuance of common stock through                                           
        a private placement offering                                      798,730                     
      Issuance of common stock for                                               
         stock options exercised                                           20,000                     
      Conversion of Debt and accrued interest                                    
          to common stock                                                 113,151                     
      Unrealized Loss on Securities                                              
      Net loss                                                         (1,614,021)                    
                                                        ----------    -----------                     
                                                                                 
Balance at March 31, 1997                                    $ --     $(1,684,722)                    
                                                        ==========    ===========                     
                                                                                 
                                                                                 
Balance at July 1, 1997                                                (2,434,612)                    
      Issuance of common stock to vendors                                        
          for payment of goods/services                                    73,192                     
      Issuance of common stock to employees                                      
         for payment of wages                                              46,779                            
      Issuance of common stock for                                               
         stock warrants exercised                                          42,500
      Issuance of stock through private                                          
         stock sales                                                    1,531,396                     
      Issuance of common stock for                                               
         stock options exercised                                          379,500                     
      Conversion of convertible debt and                                         
          accrued interest to common stock                              1,900,428                     
      Conversion of Series A preferred stock                                     
           into common stock                                                  150        
      Issuance of common stock to                                                           
          purchase FOCUS Publications                                      50,000         
      Issuance of common stock as                                                            
          capital in a related business                                   450,000         
      Series A preferred stock dividends                                                     
          paid in common stock                           (118,725)       (118,666)        
      Unrealized Loss on Securities reversal                              330,775         
      Net loss                                                         (1,271,159)        
                                                        ---------     -----------
Balance at March 31, 1998                               $(118,725)    $   980,284                     
                                                        =========     =========== 

</TABLE>
    
See accompanying notes.                F-3

<PAGE>
                               NDS Software, Inc.
                      Consolidated Statements of Cash Flows
                           Nine months ended March 31,
                                    UNAUDITED
<TABLE>
<CAPTION>
   
                                                                                      1998              1997
                                                                                   -----------        ---------
<S>                                                                                <C>              <C>
Cash flows from operating activities:
     Net loss                                                                      $(1,271,160)      $(1,614,021)
     Adjustments to reconcile net loss to net cash
        used in operating activities:
     Depreciation and amortization                                                     217,651           195,658
     Loss on sale of securities                                                         63,125              --
     Gain on sale of fixed assets                                                         (300)             --
     Noncash marketing revenue received in stock                                      (700,000)             --
     Common stock issued for goods and services                                        131,724           275,665
     Common stock issued for employee compensation                                      46,779            12,000
     Changes in assets and liabilities net of effects from purchase of FOCUS:
           Trade receivables                                                           (57,825)         (312,547)
            Inventories                                                                (52,749)           18,665
            Prepaid expenses                                                           (14,604)           30,050
            Accounts payable                                                           (39,845)          (85,199)
            Accrued liabilities                                                       (171,922)          (44,210)
            Deferred revenue                                                          (269,234)          152,557
                                                                                   -----------       -----------
               Net adjustments                                                        (847,200)          242,639
                                                                                   -----------       -----------
                   Net cash used in operating activities                            (2,118,360)       (1,371,382)
                                                                                   -----------       -----------

Cash flows from investing activities:
     Purchase of property and equipment                                               (131,846)         (130,939)
     Net cash received on purchase of FOCUS                                              2,134              --
     Proceeds from securities sales                                                    744,875              --
     Proceeds from fixed asset sales                                                       300              --
     Deposit on Opticom Corporation purchase                                          (100,000)             --
     Capital contributed to REOSeekers, LLC                                             (7,394)             --
     Net change in other assets                                                          4,286           (39,034)
                                                                                   -----------       -----------
                 Net cash used in investing activities                                 512,355          (169,973)
                                                                                   -----------       -----------

Cash flows from financing activities:
     Proceeds from convertible debt                                                       --             619,252
     Principal payments on capital lease obligations                                   (16,799)          (14,450)
     Proceeds from notes payable - related parties                                     118,000              --
     Payments on notes payable - related parties                                      (188,028)         (180,467)
     Proceeds from notes payable                                                       259,901           200,000
     Payments on notes payable                                                        (285,000)         (100,000)
     Net proceeds from exercise of stock options/warrants                              422,000              --
     Net proceeds from sale of stock                                                 1,383,477           848,730
                                                                                   -----------       -----------
                  Net cash provided by financing activities                          1,693,551         1,373,065
                                                                                   -----------       -----------

Net (decrease) increase in cash                                                         87,546          (168,290)

Cash at beginning of fiscal year (July 1)                                               32,222           165,769
                                                                                   -----------       -----------

Cash at end of period                                                              $   119,768       $    (2,521)
                                                                                   ===========       ===========

</TABLE>
    

See accompanying notes.                      F-4

<PAGE>


                               NDS Software, Inc.
                Consolidated Statements of Cash Flows - Continued
<TABLE>
<CAPTION>

                                                                                           Nine months
                                                                                         ended March 31,
                                                                                        1998          1997
                                                                                     -----------------------
Supplemental disclosure of cash flow information:
<S>                                                                                  <C>           <C>     
          Cash paid for interest                                                     $  118,287    $ 42,108
                                                                                     ==========    ========
</TABLE>

Supplemental disclosure of non-cash investing and financing activities:

Nine Months Ended March 31, 1998
The Company wrote up certain securities classified as available-for-sale in the
amount of $330,775, effectively reversing the write down from the previous
fiscal period. This was done to bring the cost back in line with the amount
actually received in cash when these securities were sold.

The Company issued stock to vendors in exchange for reductions in outstanding
accounts payable in the amount of $51,982.

The Company converted 13,000 shares of outstanding preferred Series B stock for
35,000 shares of common stock.

The Company converted $1,678,500 of convertible debt into common stock.

The Company paid $118,725 in dividends on preferred Series A stock by issuing
shares of the Company's common stock.

The Company funded its $450,000 investment in a limited liability company by
issuing 300,000 shares of its common stock to the LLC.

One of the holders of the Company's preferred Series A stock converted their
shares into common stock.

The Company received common stock in an entity related by common stock ownership
in return for the license of technology valued at $700,000.

The Company purchased all of the outstanding stock of FOCUS by issuing 20,000
shares of common stock valued at $2.50 per share in exchange for $8,086 in
assets and $1,585 in liabilities.

See accompanying notes.                 F-5

                                     
<PAGE>


                               NDS Software, Inc.
                Consolidated Statements of Cash Flows - Continued

Supplemental disclosure of non-cash investing and financing activities:

Nine Months Ended March 31, 1997

The Company canceled the issuance of 250,000 shares of common stock when a
certificate of deposit in the amount of $500,000 received by the Company for the
stock purchase became uncollectible.

The Company issued 110,695 shares of common stock in exchange for goods and
services.






See accompanying notes.                 F-6


<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997


1. Description of Business and Financing Requirements
These financial statements include all adjustments that in the opinion of
management are necessary in order to make the financial statements not
misleading.

NDS Software, Inc. ("NDS") was originally incorporated under the Laws of Nevada
on October 28, 1987. On July 20, 1994, NDS merged with XRF Corporation ("XRF"),
which was incorporated in Utah. Through the terms of the merger agreement, XRF,
the surviving entity, acquired all of the outstanding common stock of NDS and
NDS ceased to exist. However, due to the substance of the transaction, the
merger has been treated as a purchase of XRF by NDS (Note 3). Subsequent to the
merger, XRF changed its name to NDS Software, Inc. and has been re-domiciled in
the state of Nevada.

On May 8, 1996, NDS acquired 100% of the outstanding stock of Visual Listings,
Inc. ("VLI") located in Brea, California. The acquisition of VLI was accounted
for as a purchase that resulted in the Company recording $637,696 of goodwill
(Note 3). On August 11, 1997 the Company acquired FOCUS Publications, Inc.
("Focus") which was finalized on December 31, 1997. The acquisition of FOCUS was
accounted for as a purchase that resulted in the Company recording $42,615 of
goodwill (Note 3).

NDS offers desktop software products used by real estate professionals to manage
information, contacts and listings.

VLI provides public access to the Multiple Listing Service via the Internet
through its HomeSeekers.com Internet site. The Internet site allows potential
home buyers to view multiple listings using a standard Internet dial up
connection. VLI also provides an alternative access to the Multiple Listing
Service on HomeSeekers and CityNet, a product that opens the same data to a
non-Internet connected home buyer that has a computer and modem.

Focus produces regional relocation information including economic, housing,
education, entertainment and other related information of interest to businesses
and individuals relocating to the area in paperback form for sale to realtors,
title companies and individuals relocating in the area.

VLI and FOCUS Publications are being operated as divisions of the Company. The
consolidated financial statements include the accounts of NDS and its two
divisions, VLI ("HomeSeekers") and FOCUS Publications ("Focus"). All significant
inter-company balances and transactions have been eliminated in consolidation.

                                      F-7
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

1. Description of Business and Financing Requirements (continued)

The Company has not yet generated revenues sufficient to fund operations and has
generated the additional cash necessary to fund operations through the issuance
of equity and convertible debt. Accordingly, the Company's ability to accomplish
its business strategy and to ultimately achieve profitable operations is
dependent upon its ability to obtain additional financing and execute its
business plan. There can be no assurance that the Company will be able to obtain
additional funding, and if available, will be obtained on terms favorable to or
affordable by the Company.

   
The Company's management is exploring several funding options and expects to
raise additional capital in 1998 and to continue to develop the Company's
operations around its products. Ultimately, however, the Company will need to
achieve profitable operations in order to continue as a going concern. The
Company incurred net losses of $2,311,959 and $2,121,906 for the years ended
June 30, 1996 and 1997, respectively, and has incurred a net loss of $1,271,160
for the nine months ending March 31, 1998. The Company has an accumulated
deficit of $8,845,161 as of March 31, 1998.
    

These conditions raise substantial doubt about the Company's ability to continue
as a going concern. The financial statements do not include any adjustments to
reflect the possible future effects on the recoverability and classification of
assets or the amounts and classification of liabilities that may result from the
outcome of this uncertainty.

2. Significant Accounting Policies

Revenue Recognition

Revenues from sales of software licenses are recognized upon shipment of the
related product, net of revenues attributable to insignificant customer
obligations, if any. Advertising revenues are recognized ratably over the term
of the advertising agreement beginning at the time the advertisement first is
displayed on the Company's Internet site. Payments received from customers prior
to the Company shipping product or displaying advertisements are recorded as
deferred revenue.

In accordance with Statement of Position 91-1, the Company accounts for certain
software transactions for which there is no reasonable basis of estimating the
degree of collectibility of related receivables using the installment method of
accounting, effectively recording the transaction as deferred revenue until the
collectibility is probable. See Note 4 "Investments".

                                      F-8
<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

2.    Significant Accounting Policies (continued)

Software Development Costs

The Company accounts for the costs of developing software products to be sold in
accordance with Statement of Financial Accounting Standards 86, "Accounting for
the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed" which
requires the capitalization of costs only during the period from the
establishment of technological feasibility to the time at which the product is
available for general release to customers. These costs are not material to the
Company's financial position or results of operations, and have been charged to
research and development expense in the accompanying statements of operations.

Concentrations

Concentrations of Credit Risk - Financial instruments which potentially subject
the Company to credit risk consist primarily of cash in bank, trade receivables,
and receivables from officers/stockholders. The Company maintains its cash in
bank deposit accounts that, at times, may exceed federally insured limits. At
March 31, 1998, substantially all of the accounts receivables are due from
customers within the real estate and related industries.

Concentrations of Operations - All of the Company's current products are
designed for operation in the national domestic real estate market. Any
recessionary pressures or other disturbances in the national real estate market
could have an adverse effect on the Company's operations. For the nine months
ended March 31, 1998, 27% of the Company's revenues were received from one
customer from the sale of customer leads and 37% of the Company's revenues were
received from a related party for a one-time license agreement for the right to
market software developed by the Company.

Financial Statement Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from these estimates.



                                      F-9

<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

2.     Significant Accounting Policies (continued)

Fair Values of Financial Instruments

Effective July 1, 1994, the Company adopted Statement of Financial Accounting
Standards No. 107, "Disclosures about Fair Value of Financial Instruments"
("SFAS No. 107"). The Carrying amounts reported in the balance sheet for cash
and cash equivalents approximate those assets" fair values. Active markets for
the Company's other financial instruments that are subject to the fair value
disclosure requirements of SFAS No. 107, which consist of privately-issued
convertible debt and notes payable, do not exist and there are no quoted market
prices for these instruments. Accordingly, it is not practicable to estimate the
fair values of such financial instruments because of the limited information
available to the Company and because of the significance of the cost to obtain
independent appraisals for this purpose.

Marketable Securities

The Company's securities investments that are bought and held principally for
the purpose of selling them in the near term are classified as trading
securities. Trading securities are recorded at fair value in the balance sheet
in current assets, with the change in fair value during the period included in
earnings.

Securities investments that the Company has the positive intent and ability to
hold to maturity are classified as held-to-maturity securities and recorded at
amortized cost in investments and other assets. Securities investments not
classified as either held-to-maturity or trading securities are classified as
available-for-sale securities. Available-for-sale securities are recorded at
fair value in investments and other assets on the balance sheet, with the change
in fair value during the period excluded from earnings and recorded net of tax
as a separate component of equity.

The Company's investments in marketable equity securities are held for an
indefinite period and thus are classified as available-for-sale.

For the nine months ended March 31, 1998, the Company had $700,000 in
available-for-sale securities. See Note 4 "Investments".


                                      F-10
<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

2. Significant Accounting Policies (continued)

Inventory

Inventory is recorded at the lower of cost (first-in, first-out method) or
market and consists of Focus division publications.

Property and Equipment

 Property and equipment are stated at cost. Depreciation is calculated using the
straight-line method over estimated useful lives of 3 years, or the lease term,
whichever is shorter.

Goodwill

The Company has classified as goodwill the cost in excess of fair value of the
net assets of VLI and Focus Publications, both acquired in purchase
transactions. All goodwill is being amortized on a straight-line method over 5
years. Amortization charged to continuing operations amounted to $32,975 and
$103,170 for the nine months ended March 31, 1997 and 1998, respectively.
Goodwill accumulated amortization at March 31, 1998 was $249,278. At each
balance sheet date, the Company evaluates the reliability of goodwill based upon
expectations of non-discounted cash flows and operating results of VLI and
Focus. Based upon its most recent analysis, the Company believes that no
material impairment of goodwill exists at March 31, 1998.

Income Taxes

The liability method is used to account for income taxes. Under this method,
deferred income tax assets and liabilities are determined based on differences
between the financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that are scheduled to be in effect
when the differences are expected to reverse.

                                      F-11
<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

2.  Significant Accounting Policies (continued)

Advertising

The Company periodically places advertisements in newspapers and magazines.
Costs of advertising are expensed when paid.

Net Loss Per Share

Net loss per share is based on the simple average number of shares of common
stock and dilutive common stock equivalents outstanding during the period. Other
common stock issuable upon the conversion of convertible preferred stock,
convertible redeemable promissory notes and upon the exercise of certain common
stock warrants and stock options have been excluded from the computation because
their inclusion would be anti-dilutive.

Stock Options

The Company adopted SFAS No. 123, Accounting for Stock-Based Compensation, which
is effective for fiscal years beginning after December 15, 1995, or earlier as
permitted. As provided by SFAS No. 123, the Company will continue to account for
employee stock options under Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees. There were options to purchase
3,565,700 shares of common stock outstanding as of March 31, 1998.

3.  Business Acquisitions

On July 20, 1994, the Company merged with XRF Corporation, (XRF), (a Utah
Corporation). Through the terms of the merger agreement, XRF, the surviving
entity, acquired all of the outstanding common stock of NDS and NDS ceased to
exist. The existing stockholders of XRF retained their 1,192,352 shares and the
stockholders of NDS received shares of XRF at a ratio of 76.5 to 1 for a total
of 1,700,000 shares. Due to majority ownership of the Company after the
transaction by NDS stockholders and XRF's lack of substantial assets,
liabilities, or marketable products, the transaction was treated as a reverse
acquisition of XRF by NDS using the purchase method for accounting purposes.

                                      F-12
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

3. Business Acquisitions (continued)

Effective May 8, 1996, Visual Listings, Inc. (a California corporation) became a
division of NDS as part of an agreement in which NDS acquired all of the
outstanding shares of VLI in return for 280,000 shares of NDS? common stock
valued at $560,000. The acquisition was accounted for as a purchase and resulted
in the assumption of net liabilities of $77,696.

On August 11, 1997, the Company acquired FOCUS Publications, Inc. (a Nevada
corporation) ("Focus") which was finalized on December 31, 1997. NDS acquired
all of the outstanding shares of Focus in return for 20,000 shares of NDS?
common stock valued at $45,000. The acquisition was accounted for as a purchase.

4. Investments

As of March 31, 1998, the Company has recorded common stock it received as
payment for services rendered from a related party. The common stock is
classified on the balance sheet as securities available-for-sale at its
estimated realizable value of $700,000 as of March 31, 1998. This stock is
restricted stock and is not currently traded on any stock exchange or
over-the-counter ("OTC") market. 700,000 shares has been included on the
Company's March 31, 1998 balance sheet at $1.00 per share, which is management's
estimate of the stock's fair market value once it begins trading. Management
anticipates that this stock will begin trading on an OTC market by June 30,
1998.

Should this stock not begin trading at a value of at least $1.00 per share by
June 30, 1998, then management will re-assess the value of this asset at this
time. There is the chance that this asset, and the related $685,000 (of the
total $700,000) of sales recognized for license of technology in the nine months
ending March 31, 1998 will need to be reduced.

On January 16, 1998, the Company entered into a Limited Liability Company
("LLC") with another mortgage business to develop and operate a new Internet
site that brings the Company's real estate listings together with the other
party's mortgage offerings. The Company contributed 300,000 shares of common
stock to this LLC as collateral should the company not perform as promised.
These shares may be forfeited at a maximum of 100,000 shares per year over a
three-year period.

                                      F-13

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

5. Property and Equipment
<TABLE>
<CAPTION>

                                                                                March 31,
Property and equipment consist of the following:                         1998              1997
                                                                         ----              ----

<S>                                                                     <C>              <C>     
         Computer equipment                                             $690,992         $551,229
         Software                                                        102,307          100,099
         Furniture and office equipment                                  110,921          109,670
         Leasehold improvements                                           13,542           13,542
                                                                          ------           ------
                                                                         917,762          774,540

         Less accumulated depreciation and amortization                 (462,185)        (313,321)
                                                                        --------         --------
                                                                        $455,577         $461,219
</TABLE>

6. Accrued Liabilities
<TABLE>
<CAPTION>

                                                                                March 31,
Accrued liabilities consist of the following:                           1998               1997
                                                                        ----               ----

<S>                                                                     <C>              <C>     
         Accrued payroll and related expenses                           $272,277         $113,703
         Accrued Interest                                                 17,689          109,429
         Other accrued liabilities                                        30,005           30,200
                                                                          ------           ------
                                                                        $319,971         $253,058
</TABLE>

7. Notes Payable

During December 1996, the Company issued $200,000 in promissory notes to an
unrelated third party in return for cash. Interest at 12% and principal was due
on or before January 15, 1997. As of June 30, 1997, principal and interest of
$100,000 was repaid with a remaining principal balance of $105,918 plus accrued
interest.

8. Notes Payable to Related Parties

The Company has three notes payable to related parties totaling $37,075 at March
31, 1998, which were acquired in the acquisition of VLI. Interest accrues at
annual rates of 16.65% to 18% and principle and interest is payable on demand.

At March 31, 1998, the weighted average interest rate on all short-term
borrowings including related party borrowings was 13%.

                                      F-14
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

9. Convertible Redeemable Promissory Notes with Warrants

During March of 1996, the Company commenced a $1.5 million, 60 unit private
placement of unsecured convertible redeemable promissory notes (the "Notes")
with attached redeemable common stock purchase warrants (the "Warrants") priced
at $25,000 per unit. A unit includes a redeemable promissory note and a warrant,
as discussed below. The Company completed the placement in July 1996, receiving
$1,500,000 in gross proceeds.

In August 1996, the Company commenced and completed a $500,000, 20 unit private
placement of unsecured convertible redeemable promissory notes with attached
redeemable common stock purchase warrants priced at $25,000 per unit. A unit
includes a redeemable promissory note and a warrant. The Company placed 23.24
units and received $581,000.

The Notes mature June 1, 1999 and accrue interest at 12% per annum payable
semi-annually on June 1 and December 1. The Notes became convertible at the
option of the note holder beginning September 15, 1996 at the rate of one share
of the Company's common stock per $2 of indebtedness. The Notes become
redeemable at the option of the Company at the same rate above at any time
subsequent to November 1, 1996 provided that a registration statement covering
the shares of common stock issuable upon the conversion of the Notes is
effective with the Securities and Exchange Commission.

Each unit also consists of a Warrant to purchase 12,500 shares of the Company's
common stock at an exercise price of $3 per share at any time prior to December
15, 1998. The Warrants are redeemable at the option of the Company at a price
per common share of $0.01 provided that a registration statement covering the
shares of common stock issuable upon the exercise of the Warrants is effective
with the Securities and Exchange Commission and the market price of the
Company's common stock is $6 per share for 10 consecutive trading days.

At March 31, 1998, Warrants to purchase 1,040,500 shares of the Company's common
stock had been issued to the note holders, with Warrants to purchase 12,500
shares exercised.

10. Stockholders' Equity (Deficit)

Common Stock

As of March 31, 1998 the Company has reserved a total of 6,863,444 shares of
common stock pursuant to outstanding warrants, options, convertible preferred
stock and convertible redeemable promissory notes.

                                      F-15
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

10.  Stockholders' Equity (Deficit) (continued)

Redeemable Common Stock Warrants

As of March 31, 1998 the Company has Warrants outstanding to purchase 1,724,994
shares of common stock at prices ranging from $1.47 to $6.00 per share for
periods of 2 1/2 years to 6 1/2 years.

Stock Options

As of March 31, 1998, the Company has options outstanding to purchase an
aggregate of 3,565,700 Shares of the Company at prices ranging from $1.47 to
$6.50 per Share and for exercise periods ranging from two years to five years
from the date of issuance.

Preferred Stock

Series A preferred stock has a par value of $.001 and is entitled to a
cumulative dividend of 15% per annum based upon a value of $2 per share at the
time of conversion to common stock. At the option of the preferred stockholder,
each share of stock can be redeemed at $1 per share or can be converted to
common stock at a rate of two shares of common for each share of preferred. Each
share of series A preferred stock is entitled to the voting rights of five
shares of common stock.

On June 30, 1995, the Company converted short and long-term notes payable to
officers and stockholders of $535,613 and related interest of $100,866 (at a
rate of 15%) into 662,500 shares of series A preferred stock.

Series B convertible preferred stock has a par value of $10 and is entitled to a
cumulative dividend, when declared, of 9% per annum based upon a value of $10
per share. At the option of the board of directors, each share of stock can be
redeemed at $10 per share or can be converted to common stock at a rate of five
shares of common for each share of preferred. Conversion to common stock cannot
occur until at least six months after issuance and if the listed price of the
Company's common stock has been at least $3 for at least ten consecutive trading
days with an aggregate volume of no less than 20,000 shares. Series B
convertible preferred stock is not entitled to the voting rights of common
stock.

                                      F-16

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

10. Stockholders' Equity (Deficit) (continued)

Preferred Stock (continued)

As of March 31, 1998, $118,725 in dividends have been declared, and paid in the
form of common stock, on Series A convertible preferred stock. No dividends have
been declared or paid on Series B convertible preferred stock.

11. 1996 Stock Option Plan

On October 9, 1996, the Company's Board of Directors ratified a stock option
plan under which the Company may grant incentive and non-statutory stock options
to employees, directors, and consultants. As part of the provisions of the Plan,
the Company may grant, but is not obligated to grant, options that include
reload features. The Company has reserved 5,500,000 shares of its common stock
for issuance under the Plan. Options granted generally have terms from one to
five years from the date of grant and generally vest immediately or ratably over
their terms. The exercise price of incentive stock options granted under the
Plan may not be less than 100% of the fair market value of the Company's common
stock on the date of the grant. The exercise price of non-statutory stock
options granted under the Plan may not be less than 75% of the fair market value
of the Company's common stock on the date of the grant. For a person, who, at
the time of the grant, owns stock representing 10% of the voting power of all
classes of the Company's stock, the exercise price of the incentive stock
options granted under the Plan may not be less than 110% of the fair market
value of the common stock on the date of the grant.

The Company applies APB Opinion 25 in accounting for its fixed stock option
plan. Accordingly, since the market value and the option price of the Company?s
stock were equal on the measurement date, no compensation cost has been
recognized for the Plan for the fiscal periods ended March 31, 1998 and 1997.
Had compensation cost been determined on the basis of fair value pursuant to
FASB Statement No. 123, net income (loss) and earnings per share would have been
impacted as follows:

                                      F-17

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

11. 1996 Stock Option Plan (continued)
<TABLE>
<CAPTION>

                                                                    Nine Month Period Ended March 31,
                                                                      1998                     1997
         Net Income (Loss)                        
<S>                                                              <C>                      <C>           
         As reported                                             $  (1,271,105)           $  (1,612,843)

         Pro forma                                               $  (3,559,876)           $  (5,897,878)

         Primary Earnings Per Share
         As reported                                             $        (.22)           $        (.36)
                                                                ================         ================

         Pro forma                                               $        (.56)           $       (1.32)
                                                                ================         ================

         Fully Diluted Earnings Per Share
         As reported                                             $        (.22)           $        (.36)
                                                                ================         ================

         Pro forma                                               $        (.56)           $       (1.32)
                                                                ================         ================
</TABLE>
                                                                               
                                                                          

For purposes of estimating the fair value of each option granted in accordance
with FASB 123, the Black-Scholes Model was used. The following assumptions were
made in estimating fair value:

            Dividend yield                                    0%

            Risk-free interest rate                        8.50%

            Expected life                                3 years

            Expected volatility                          111.18%

Compensation expense that would have been charged to operations had the
provisions of FASB 123 been applied were $2,288,771 for the nine month period
ended March 31, 1998, and $4,285,035 for the nine month period ended March 31,
1997.

                                      F-18
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

11.  1996 Stock Option Plan (continued)

   
Following is a summary of the status of options outstanding during the nine
month periods ended March 31, 1998 and 1997:
<TABLE>
<CAPTION>
    

                                                             Nine Months Ended March 31,
                                                      1998                              1997           
                                         -------------------------------     ----------------------------
                                                               Weighted                           Weighted
                                                                Average                            Average
                                                               Exercise                           Exercise
                                             # of Shares         Price         # of Shares          Price
<S>                                           <C>               <C>              <C>               <C>    
      Outstanding at July 1,
       1997 and 1996                          3,015,800         $  1.68          2,100,800         $  1.60

     Granted                                    790,000            2.63            955,000            2.01
     Canceled                                  (100,000)           3.94            (30,000)           6.38
     Exercised                                 (140,100)           2.60            (25,000)           2.00
                                            -----------         -------         ----------         -------

     Outstanding at March 31                  3,565,700            1.79          3,000,800            1.68
                                            ===========         =======         ==========          ======

     Options exercisable
      at March 31                             3,565,700            1.79          3,000,800            1.68
                                            ===========          ======         ==========          ======

     Weighted average fair value of
     options granted during 1998 and 1997                        $ 2.90                             $ 4.49
                                                                =======                            =======
</TABLE>

                                      F-19
<PAGE>


                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

12.  Income Taxes

   
Deferred taxes result from temporary differences in the recognition of certain
revenue and expense items for income tax and financial reporting purposes. The
significant components of the Company's deferred taxes as of March 31, 1998 and
1997 are as follows:
    

                                           1998           1997
                                       ------------   -----------
Deferred tax assets:
   Net operating loss carryover        $ 2,402,086    $ 1,807,417
   Deferred revenue                        187,662        118,367
   Depreciation                               --            8,461
   Employee salaries issued in stock        20,573          4,200
  Allowance for bad debts                    1,544           --
                                         ---------      ----------
                                         2,611,865      1,938,445
Deferred tax liabilities:
   Depreciation                             (6,274)          --
                                         ---------       ---------
                                         2,605,591      1,938,445
Less: Valuation allowance               (2,605,591)    (1,938,445)
                                         ---------      ---------

     Net Deferred Taxes                $       -0-    $       -0-
                                         =========       =========

The increase in the valuation allowance was $667,146 and $550,457 for the nine
months ended March 31, 1998 and 1997, respectively.

The company has available at March 31, 1998 $6,863,103 of unused operating loss
carryforwards that may be applied against future taxable income and that expire
in various years from 2008 to 2013. The principal reasons for the difference
between the effective income tax rate and the federal statutory income tax rate
are as follows:
                                                  1998               1997
                                             ------------        -----------

Federal benefit expected at statutory rate     $(444,906)         $(564,907)
Net operating loss with no current benefit       628,646            507,134
Taxable deferred revenue                        (237,148)            53,395
Amortization of software costs                      --              (22,472)
Depreciation                                      37,036             22,650
Employee salaries issued in stock                 16,373              4,200
Other                                                 (1)              --
                                               ---------          ---------
                                               $     -0-          $     -0-
                                               =========          =========

                                      F-20
<PAGE>



                   Notes To Consolidated Financial Statements
                             March 31, 1998 and 1997
                                   (Continued)

13.  Commitments

Leases

The Company leases its facilities under two non-cancelable operating leases. One
facility lease includes an escalation clause based on the consumer price index
and is adjusted on an annual basis and has a term of five years. The other
facility lease has a term of three years where the monthly rental payment
increases $100 annually on top of a stated base rate. The Company also leases
certain equipment under operating leases. The following is a schedule, by years,
of the future minimum lease payments under operating leases as of March 31,
1998.

       
                                             Operating 
                                              Leases
      
       Years ending June 30,
                                                                        
                1998                         $30,479
       
                1999                         115,422
       
                2000                          24,392
                                              ------
       Minimum lease payments               $170,293
       
       
Employment Agreements

During May and June of 1996, the Company entered into employment agreements with
three officers. The agreements are for a five-year period and call for an annual
salary for each officer of $144,000 and an annual bonus of 4% of pre-tax
earnings.

Past Due Obligations

The Company is currently in default under the terms of one note payable to an
outside third party wherein the required payment at the maturity date of the
note payable in the amount of $35,000 has not been paid. The Company has been
paying the accrued interest and intends on paying the principal balance once
cash funds allow.

In addition, the Company is currently delinquent in the payment of a number of
accounts payable. The Company is attempting to payoff these outstanding
obligations as soon as practicable given its cash flow requirements.

                                      F-21
<PAGE>


Index to Consolidated Financial Statements


Report of Independent Certified Public Accountants on June 30,
   1997, financial statements ........................................ F-23
Report of Independent Certified Public Accountants on June 30, 
   1996, financial statements......................................... F-24
Consolidated Balance Sheet at June 30, 1996 and 1997.................. F-25
Consolidated Statements of Operations for the years ended June 30,
  1996 and 1997....................................................... F-26
Consolidated Statements of Stockholders' Deficit for the years ended
  June 30, 1996 and 1997.............................................. F-27
Consolidated Statements of Cash Flows for the years ended June 30,
  1996 and 1997....................................................... F-28-F-29
Notes to Consolidated Financial Statements............................ F-30-F-50


                                       F-22


 <PAGE>

              Report of Independent Certified Public Accountants
               --------------------------------------------------


To the Board of Directors and Stockholders of NDS Software, Inc.:

We have audited the accompanying consolidated balance sheet of NDS Software,
Inc. (a Nevada corporation) as of June 30, 1997, and the related consolidated
statements of operations, stockholders' deficit, and cash flows for the year
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits. The financial statements of NDS Software, Inc.
for the year ended June 30, 1996, were audited by other auditors whose report
thereon, dated August 31, 1996, expressed a qualified opinion due to a going
concern uncertainty.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of NDS Software, Inc.
as of June 30, 1997, and the consolidated results of its operations and its
consolidated cash flows for the year then ended in conformity with generally
accepted accounting principles.

The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. As discussed in Note 1, the Company's ability
to generate sufficient cash flows to meet its obligations and sustain its
operations, either through future revenues and/or additional debt or equity
financing, cannot be determined at this time. These uncertainties raise
substantial doubt about the Company's ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 1. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

/s/ Albright, Persing & Associates, Ltd.
- ----------------------------------------
Reno, Nevada
November 13, 1997
                                      F-23

<PAGE>

               Report of Independent Certified Public Accountants
               --------------------------------------------------


To the Board of Directors and Stockholders
of NDS Software, Inc.

We have audited the accompanying consolidated balance sheet of NDS Software,
Inc. (a Nevada corporation) as of June 30, 1996, and the related consolidated
statements of operations, stockholders' deficit, and cash flows for the years
ended June 30, 1995 and 1996. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of NDS Software, Inc.
as of June 30, 1996, and the consolidated results of its operations and its
consolidated cash flows for the years ended June 30, 1995 and 1996 in conformity
with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. As discussed in Note 1, the Company's ability
to generate sufficient cash flows to meet its obligations and sustain its
operations, either through future revenues and/or additional debt or equity
financing, cannot be determined at this time. These uncertainties raise
substantial doubt about the Company's ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 1. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

/s/ Grant Thornton LLP 
- ------------------------
Reno, Nevada
August 31, 1996 (except for notes 10 and
13, as to which the date is October 9,1996)

                                      F-24

<PAGE>
<TABLE>
<CAPTION>
                               NDS Software, Inc.
                           Consolidated Balance Sheets
                                    June 30,


                                                                                                       1997            1996
                                                                                               -------------------------------
                                                     ASSETS
<S>                                                                                             <C>             <C>   
Current Assets:
            Cash                                                                                      $ 32,222   $    165,769
                                                                                                       
            Accounts receivables, net of allowance for uncollectible accounts
                 of $4,413 in 1997 and -0- in 1996                                                      99,826         56,269
            Inventories                                                                                  2,951         30,218
            Prepaid expenses                                                                                 -         48,483
                                                                                               -------------------------------
              Total current assets                                                                     134,999        300,739

Investments                                                                                            477,225              -

Account receivable - related party  (to be converted into cash beyond twelve months)                   484,197              -

Property and equipment, net                                                                            433,711        327,593

Goodwill, net of accumulated amortization of $148,797 in 1997 and $21,257 in 1996                      488,899        616,439

Other assets                                                                                            35,640         22,670
                                                                                               -------------------------------
                                                                                                   $ 2,054,671    $ 1,267,441
                                                                                               ===============================


                                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
            Accounts payable                                                                     $     403,128   $    326,470
            Accrued liabilities                                                                        491,893        297,268
            Current portion of capital lease obligations                                                16,799         23,115
            Notes payable                                                                              150,616         44,698
            Notes payable - related parties                                                            157,103        218,803
            Deferred revenue                                                                         1,213,744        185,635
                                                                                               -------------------------------
                   Total Current liabilities                                                         2,433,283      1,095,989

Convertible debt                                                                                     2,056,000      1,461,748

Long-term portion of capital lease obligations                                                               -         16,800

Commitments                                                                                                  -              -

Stockholders' deficit:
            Series A convertible preferred stock, $0.001 par value,
            5,000,000 shares authorized; 662,500 shares issued and outstanding
            at June 30, 1997 and 1996                                                                      663            663
            Series B convertible preferred stock, $10.00 par value,
             200,000 shares authorized; 13,000 shares issued and outstanding
            at June 30, 1997 and 1996                                                                  130,000        130,000
            Common stock, $.001 par value, 50,000,000 shares authorized;
            4,605,815 shares and 4,258,723 shares issued and outstanding at
            June 30, 1997 and 1996, respectively                                                         4,606          4,258
            Additional paid-in capital                                                               5,334,895      4,510,078
            Receivable from stockholder                                                                      -       (500,000)
            Accumulated deficit                                                                     (7,574,001)    (5,452,095)
            Unrealized loss on securities                                                             (330,775)             -
                                                                                               -------------------------------
                   Total stockholders' deficit                                                      (2,434,612)    (1,307,096)
                                                                                               -------------------------------
                                                                                                   $ 2,054,671    $ 1,267,441
                                                                                               ===============================
</TABLE>

                                       F-25
<PAGE>

                               NDS Software, Inc.
                      Consolidated Statements of Operation
                              Years Ended June 30,



                                                      1997         1996
                                                      ----         ----
 
Net Sales                                          $1,589,658     $526,618

Cost of sales                                         223,624       87,170
                                                  -----------  -----------
Gross Profit                                       $1,366,034     $439,448

Operating expenses:
     Selling, general and administrative            2,882,161    2,446,880
     Research and development                         339,072      192,645
                                                  -----------  -----------
                                                    3,221,233    2,639,525

Net loss from operations                          ($1,855,199) ($2,200,077)

Other income (expense):
     Interest expense                                (290,331)    (119,390)
     Other                                             23,624        7,508
                                                  -----------  -----------
Loss before provision for income taxes            ($2,121,906) ($2,311,959)
Provision for income taxes                                  -            -

Net loss                                          ($2,121,906) ($2,311,959)
                                                  ===========  ===========
Net loss per common share                              ($0.48)      ($0.65)
                                                  ===========  ===========

Shares used in per share calculations               4,438,333    3,548,232

                                      F-26


<PAGE>
<TABLE>
<CAPTION>
                               NDS Software, Inc.
                Consolidated Statements of Stockholders' Deficit



                                                         Series A                     Series B                                      
                                                      Preferred Stock             Preferred Stock              Common Stock         
                                                ---------------------------  -------------------------  --------------------------- 
                                                   Shares         Amount       Shares        Amount         Shares        Amount    
                                                -------------  ------------  -----------  ------------  --------------  ----------- 
                                                                                                                                    
<S>              <C>                            <C>              <C>                       <C>              <C>         <C>         
 Balance at July 1, 1995                        $    662,500     $     663            -    $        -       3,122,352   $    3,122  
                                                                                                                                    
      Issuance of preferred stock                          -             -       13,000       130,000               -            -  
      Issuance of common stock                             -             -            -             -         246,621          247  
      Issuance of common stock through                                                                                              
        a private placement offering                       -             -            -             -         250,000          250  
      Issuance of common stock through                                                                                              
        a private placement offering                       -             -            -             -         324,750          324  
      Issuance of common stock for purchase                                                                                         
        of VLI                                             -             -            -             -         280,000          280  
      Issuance of common stock through                                                                                              
        employment agreements                              -             -            -             -          35,000           35  
      Net loss                                             -             -            -             -               -            -  
                                               -------------  ------------  -----------  ------------  --------------  -----------  
                                                                                                                                    
Balance at June 30, 1996                             662,500           663       13,000       130,000       4,258,723        4,258  
                                                                                                                                    
      Issuance of common stock to vendors                                                                                           
         for payment of goods/services                     -             -            -             -         124,592          125  
      Issuance of common stock through                                                                                              
        a private placement offering                       -             -            -             -         200,000          200  
      Issuance of common stock for                                                                                                  
         stock options exercised.                          -             -            -             -          10,000           10  
      Conversion of Debt and accrued interest                                                                                       
          to common stock                                  -             -            -             -          12,500           13  
      Unrealized Loss on Securities                        -             -            -             -               -            -  
      Net loss                                             -             -            -             -               -            -  
                                               -------------  ------------  -----------  ------------  --------------  -----------  
                                                                                                                                    
Balance at June 30, 1997                        $    662,500    $      663       13,000    $  130,000       4,605,815    $   4,606  
                                               =============  ============  ===========  ============  ==============  ===========  
                                                                                                   
(TABLE CONTINUED)
                                                              
                                                   Additional         Receivable      Unrealized                                    
                                                    Paid in             from            Loss on       Accumulated                   
                                                    Capital          Stockholder      Securities        Deficit            Total   
                                                ---------------   ---------------  --------------- ---------------- ----------------
Balance at July 1, 1995                        $    2,392,209     $           -    $           -    $  (3,140,136)    $    (744,142)
                                                                                                                                    
      Issuance of preferred stock                           -                 -                                 -           130,000 
      Issuance of common stock                        426,784                                                                       
      Issuance of common stock through                                        -                                 -           427,031 
        a private placement offering                  499,750                                                                       
      Issuance of common stock through                                 (500,000)                                -                 - 
        a private placement offering                  628,150                 -                                 -           628,474 
      Issuance of common stock for purchase                                                                                         
        of VLI                                        559,720                 -                                 -           560,000 
      Issuance of common stock through                                                                                              
        employment agreements                           3,465                 -                                 -             3,500 
      Net loss                                              -                 -                        (2,311,959)       (2,311,959)
                                             ----------------   ---------------  ---------------  ---------------  ---------------- 
Balance at June 30, 1996                            4,510,078          (500,000)               -       (5,452,095)       (1,307,096)
                                                                                                                   
      Issuance of common stock to vendors                                                                          
         for payment of goods/services                387,540                 -                                 -           387,664 
      Issuance of common stock through                        
        a private placement offering                  362,300           500,000                                 -           862,500 
      Issuance of common stock for                            
         stock options exercised.                      19,990                 -                                 -            20,000 
      Conversion of Debt and accrued interest                                                           
          to common stock                              54,988                 -                                 -            55,000 
      Unrealized Loss on Securities                         -                 -         (330,775)               -          (330,775)
      Net loss                                              -                 -                -      (2,121,906)        (2,121,906)
                                              ---------------  ----------------  ---------------  ---------------  ---------------- 
                                                              
Balance at June 30, 1997                       $    5,334,895  $              -    $    (330,775)  $  (7,574,001)   $    (2,434,612)
                                              ===============  ================  ===============  ===============  ================ 
                                                                            
                                                                                                                                    
</TABLE>
            

                                       F-27
<PAGE>
<TABLE>
<CAPTION>
                               NDS Software, Inc.
                      Consolidated Statements of Cash Flows
                               Years Ended June 30,

                                                                                   1997                1996
                                                                            ---------------------------------
<S>                                                                           <C>              <C>  
Cash flows from operating activities:
     Net loss                                                                  $  (2,121,906)   $ (2,311,959)
     Adjustments to reconcile net loss to net cash
        used in operating activities:
     Depreciation and amortization                                                   263,923          99,401
     Common stock issued for goods and services                                      287,665         497,863
     Preferred stock issued for goods and services                                         -          20,000
     Convertible debt issued for goods and services                                        -          32,510
     Common stock received in exchange for services                                 (298,000)              -
     Changes in operating assets and liabilities:
          Trade receivables                                                         (527,754)        (31,122)
           Inventories                                                                27,267          33,709
           Prepaid expenses                                                           48,483           1,517
           Accounts payable                                                           76,658        (157,646)
           Accrued liabilities                                                       194,625         135,933
           Deferred revenue                                                          518,109        (226,178)
                                                                            ---------------------------------
           Net cash used in operating activities                                  (1,530,930)     (1,905,972)
                                                                            ---------------------------------

Cash flows from investing activities:
     Purchase of property and equipment                                            (138,915)       (149,790)
     Net change in other assets                                                               
                                                                                    (16,556)        (10,996)
     Cash received in acquisition and merger                                              -           1,427
                                                                            ---------------------------------
          Net cash used in investing activities                                    (155,471)       (159,359)
                                                                            ---------------------------------

Cash flows from financing activities:
     Proceeds from convertible debt                                                 619,252       1,347,748
     Principal payments on capital lease obligations                                (23,116)        (23,256)
     Proceeds from notes payable - related parties                                  130,000         369,143
     Payments on notes payable - related parties                                   (191,700)       (188,077)
     Proceeds from notes payable                                                    200,000          59,700
     Payments on notes payable                                                      (94,082)        (49,700)
     Net proceeds from sale of common stock                                         912,500         561,143
     Net proceeds from sale of preferred stock-series B                                   -          70,000
     (Increase) decrease in receivables from officers/stockholders                        -          67,241
                                                                            ---------------------------------
          Net cash provided by financing activities                               1,552,854       2,213,942
                                                                            ---------------------------------

Net (decrease) increase in cash                                                    (133,547)        148,611

Cash at beginning of year                                                           165,769          17,158
                                                                            ---------------------------------

Cash at end of year                                                         $        32,222     $   165,769
                                                                            =================================
</TABLE>

                                      F-28
   
<PAGE>



                               NDS Software, Inc.
                Consolidated Statements of Cash Flows - Continued

                                                          Years ended June 30,
                                                           1997          1996
                                                       ------------------------
Supplemental disclosure of cash flow information:
          Cash paid for interest                       $    59,886  $    71,898
                                                       ===========  ===========

Supplemental disclosure of noncash investing and financing activities:

During 1997, the Company canceled the issuance of 250,000 shares of common stock
when a certificate of deposit in the amount of $500,000 received by the Company
for the stock purchase became uncollectible. (Note 10).

During 1997, the Company issued 12,500 shares of common stock in redemption of a
convertible debt note in the amount of $25,000.

During 1997, the Company wrote down certain securities classified as
available-for-sale in the amount of $330,775.

During 1997, the Company issued 124,592 shares of common stock in exchange for
goods and services.

During 1996, the Company purchased all of the outstanding stock of Visual
Listings, Inc. by issuing 280,000 shares of common stock valued at $2 per share
in exchange for $38,379 in assets and $116,075 in liabilities.

During 1996, the Company issued 213,515 shares of common stock at $2 per share
for goods and services.


See accompanying notes.

                                      F-29




<PAGE>


                               NDS Software, Inc.
                   Notes to Consolidated Financial Statements
                             June 30, 1997 and 1996

1. Description of Business and Financing Requirements

NDS Software, Inc. ("NDS") was originally incorporated under the Laws of Nevada
on October 28, 1987. On July 20, 1994, NDS merged with XRF Corporation ("XRF"),
which was incorporated in Utah. Through the terms of the merger agreement, XRF,
the surviving entity, acquired all of the outstanding common stock of NDS and
NDS ceased to exist. However, due to the substance of the transaction, the
merger has been treated as a purchase of XRF by NDS (Note 3). Subsequent to the
merger, XRF changed its name to NDS Software, Inc. and has been re-domiciled in
the state of Nevada.

Effective May 8, 1996, NDS acquired 100% of the outstanding stock of Visual
Listings, Inc. ("VLI") located in Brea, California. The acquisition of VLI has
been accounted for as a purchase which resulted in the Company recording
$637,696 of goodwill (Note 3).

NDS offers desktop software products used by real estate professionals to manage
information, contacts and listings. VLI provides public access to the Multiple
Listing Service via the Internet through its HomeSeekers.com Internet site. The
Internet site allows potential home buyers to view multiple listings using a
standard Internet dial up connection. VLI also provides an alternative access to
the Multiple Listing Service on HomeSeekers and CityNet, a product that opens
the same data to a non-Internet connected home buyer that has a computer and
modem.

The consolidated financial statements include the accounts of NDS and its
division (the "Company"). All significant inter-company balance and transactions
have been eliminated in consolidation.

The Company has not yet generated significant revenue and has funded its
operation primarily through the issuance of equity and convertible debt.
Accordingly, the Company's ability to accomplish its business strategy and to
ultimately achieve profitable operations is dependent upon its ability to obtain
additional financing and execute its business plan. There can be no assurance
that the Company will be able to obtain additional funding, and if available,
will be obtained on terms favorable to or affordable by the Company. The
Company's management is exploring several funding options and expects to raise
additional capital in 1998 and to continue to develop the Company's operations
around its products. Ultimately, however, the Company will need to achieve
profitable operations in order to continue as a going concern. The Company
incurred net losses of $2,311,959 and $2,121,906 for the years ended June 30,
1996 and 1997, respectively. The Company has an accumulated deficit of
$7,574,001 as of June 30, 1997.


                                      F-30
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

1. Description of Business and Financing Requirements (continued)

These conditions raise substantial doubt about the Company's ability to continue
as a going concern. The financial statements do not include any adjustments to
reflect the possible future effects on the recoverability and classification of
assets or the amounts and classification of liabilities that may result from the
outcome of this uncertainty.

2.  Significant Accounting Policies

Revenue Recognition

Revenues from sales of software licenses are recognized upon shipment of the
related product, net of revenues attributable to insignificant customer
obligations, if any. Advertising revenues are recognized ratably over the term
of the advertising agreement beginning at the time the advertisement first is
displayed on the Company's internet site. Payments received from customers prior
to the Company shipping product or displaying advertisements are recorded as
deferred revenue.

In accordance with Statement of Position 91-1, the Company accounts for certain
software transactions for which there is no reasonable basis of estimating the
degree of collectibility of related receivables using the installment method of
accounting, effectively recording the transaction as deferred revenue until the
collectibility is probable.

Software Development Costs

The Company accounts for the costs of developing software products to be sold in
accordance with Statement of Financial Accounting Standards 86, "Accounting for
the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed" which
requires the capitalization of costs only during the period from the
establishment of technological feasibility to the time at which the product is
available for general release to customers. These costs are not material to the
Company's financial position or results of operations, and have been charged to
research and development expense in the accompanying statements of operations.

Concentrations

Concentrations of Credit Risk - Financial instruments which potentially subject
the Company to credit risk consist primarily of cash in bank, trade receivables,
and receivables from officers/stockholders. The Company maintains its cash in
bank deposit accounts which, at times, may exceed federally insured limits. At
June 30, 1997, substantially all of the accounts receivables are due from
customers within the real estate and related industries.

                                      F-31
<PAGE>

                               NDS Software, Inc.
                   Notes to Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

2.    Significant Accounting Policies (continued)

Concentrations of Operations - All of the Company's current products are
designed for operation in the national domestic real estate market. Any
recessionary pressures or other disturbances in the national real estate market
could have an adverse effect on the Company's operations. In addition,
approximately 47% of the Company's revenues were received from an agreement for
advertising with one customer for the year ended June 30, 1996. The customer has
not renewed the contract for subsequent years. Additionally, for the year ended
June 30, 1997, 32% of the Company's revenues were received from one customer
from an agreement to access the Company's customer list and 19% of the Company's
revenues were received from a related party for a one-time option payment for
the right to market software.

Financial Statement Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from these estimates.

Fair Values of Financial Instruments

Effective July 1, 1994, the Company adopted Statement of Financial Accounting
Standards No. 107, "Disclosures about Fair Value of Financial Instruments"
("SFAS No. 107"). The Carrying amounts reported in the balance sheet for cash
and cash equivalents approximate those assets' fair values. Active markets for
the Company's other financial instruments that are subject to the fair value
disclosure requirements of SFAS No. 107, which consist of privately-issued
convertible debt and notes payable, do not exist and there are no quoted market
prices for these instruments. Accordingly, it is not practicable to estimate the
fair values of such financial instruments because of the limited information
available to the Company and because of the significance of the cost to obtain
independent appraisals for this purpose.

                                      F-32

<PAGE>

                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

2.  Significant Accounting Policies (continued)

Marketable Securities
The Company's securities investments that are bought and held principally for
the purpose of selling them in the near term are classified as trading
securities. Trading securities are recorded at fair value in the balance sheet
in current assets, with the change in fair value during the period included in
earnings.

Securities investments that the Company has the positive intent and ability to
hold to maturity are classified as held-to-maturity securities and recorded at
amortized cost in investments and other assets. Securities investments not
classified as either held-to-maturity or trading securities are classified as
available-for-sale securities. Available-for-sale securities are recorded at
fair value in investments and other assets on the balance sheet, with the change
in fair value during the period excluded from earnings and recorded net of tax
as a separate component of equity.

The Company's investments in marketable equity securities are held for an
indefinite period and thus are classified as available-for-sale.

For the year ended June 30, 1997, the Company had $477,225 in available-for-sale
securities.

Inventory

Inventory is recorded at the lower of cost (first-in, first-out method) or
market and consists primarily of diskettes, manuals and packaging products.

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the
straight-line method over estimated useful lives of 5 years, or the lease term,
whichever is shorter.


                                      F-33

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

2.  Significant Accounting Policies (continued)

Goodwill

The Company has classified as goodwill the cost in excess of fair value of the
net assets of VLI acquired in a purchase transaction. Goodwill is being
amortized on a straight-line method over 5 years. Amortization charged to
continuing operations amounted to $21,257 and $127,540 for the years ended June
30, 1996 and 1997, respectively. Accumulated amortization at June 30, 1997 was
$148,797. At each balance sheet date, the Company evaluates the realizability of
goodwill based upon expectations of nondiscounted cash flows and operating
results of VLI. Based upon its most recent analysis, the Company believes that
no material impairment of goodwill exists at June 30, 1997.

Income Taxes

The liability method is used to account for income taxes. Under this method,
deferred income tax assets and liabilities are determined based on differences
between the financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that are scheduled to be in effect
when the differences are expected to reverse.

Advertising

The Company periodically places advertisements in newspapers and magazines.
Costs of advertising are expensed when paid. Total advertising costs for the
years ended June 30, 1996 and 1997 were $197,116 and $49,045, respectively.

Net Loss Per Share

Net loss per share is based on the weighted average number of shares of common
stock and dilutive common stock equivalents outstanding during the period. Other
common stock issuable upon the conversion of convertible preferred stock,
convertible redeemable promissory notes and upon the exercise of certain common
stock warrants and stock options have been excluded from the computation because
their inclusion would be anti-dilutive.

                                      F-34
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

2.  Significant Accounting Policies (continued)

Stock Options

The Company adopted SFAS No. 123, Accounting for Stock-Based Compensation, which
is effective for fiscal years beginning after December 15, 1995, or earlier as
permitted. As provided by SFAS No. 123, the Company will continue to account for
employee stock options under Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees. The Company has disclosed the proforma
net loss and earnings per share effect, as if the Company had used the fair
value based method prescribed under SFAS No. 123 in Note 11.

3.  Business Acquisitions

On July 20, 1994, the Company merged with XRF Corporation, (XRF), (a Utah
Corporation). Through the terms of the merger agreement, XRF, the surviving
entity, acquired all of the outstanding common stock of NDS and NDS ceased to
exist. The existing stockholders of XRF retained their 1,192,352 shares and the
stockholders of NDS received shares of XRF at a ratio of 76.5 to 1 for a total
of 1,700,000 shares. Due to majority ownership of the Company after the
transaction by NDS stockholders and XRF's lack of substantial assets,
liabilities, or marketable products, the transaction was treated as a reverse
acquisition of XRF by NDS using the purchase method for accounting purposes.

Effective May 8, 1996, Visual Listings, Inc. (a California corporation) became a
division of NDS as part of an agreement in which NDS acquired all of the
outstanding shares of VLI in return for 280,000 shares of NDS' common stock
valued at $560,000. The acquisition was accounted for as a purchase and resulted
in the assumption of net liabilities of $77,696.

The unaudited consolidated results of operations on a pro-forma basis as though
VLI had been acquired as of the beginning of the Company's fiscal year ended
June 30, 1996 are as follows:


                                                                1996
                                                                ----

                  Net Sales                                 $606,796

                  Net Loss                                (2,429,534)

                  Net Loss Per Common Share                   (0.68)


                                      F-35
<PAGE>

                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

4.  Investments

Investments in securities are summarized as follows at June 30, 1997:
<TABLE>
<CAPTION>


                                               Gross                   Gross
                                               Unrealized Gain         Unrealized Loss       Fair Value
                                               ---------------         ---------------       ----------
<S>                                            <C>                     <C>                   <C>
        Available for sale securities:

           Common Stock                        $              -        $(330,775)            $477,225
                                               ================        ==========            ========
</TABLE>


As of June 30, 1997, the Company has written down common stock it received as
payment for services rendered from $808,000 to $477,225. The common stock is
classified on the balance sheet as securities available-for-sale at its
estimated realizable value of $477,225 as of June 30, 1997. Stockholders' equity
as of June 30, 1997 includes an unrealized loss on available-for-sale securities
of $330,775. The Company may be issued additional shares in the future if
several conditions are met, which could have the effect of increasing the value
of these marketable investments back up to $808,000.


                                      F-36
<PAGE>


                               NDS Software, Inc.
                   Notes to Consolidated Financial Statements
                                   (Continued)
<TABLE>
<CAPTION>


5.  Property and Equipment
                                                            Year End June 30,
Property and equipment consist of the following:         1997              1996
                                                         ----              ----

<S>                                                 <C>               <C>
        Computer equipment                          $      534,240    $     398,037
        Software                                           100,000                -
        Furniture and office equipment                      65,758           63,046
        Leasehold improvements                              13,542           13,542
        Equipment under capital lease                       68,758          68,9976
                                                    --------------   --------------
                                                           782,516          543,601

        Less:
        Accumulated depreciation and amortizatio          (314,991)        (195,989)
        Accumulated amortization under capital l           (33,814)         (20,019)
                                                    --------------   --------------
                                                    $      433,711    $     327,593
                                                    ==============   ==============

6. Accrued Liabilities
                                                             Year End June 30,
Accrued liabilities consist of the following:            1997                1996
                                                         ----                ----

<S>                                                 <C>              <C>
        Accrued payroll and related expenses        $      271,877   $       125,889
        Accrued consulting                                      -            142,638
        Other accrued liabilities                          220,016            28,741
                                                    --------------   ---------------
                                                    $      491,893   $       297,268
                                                    --------------   ---------------

</TABLE>



                                      F-37

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                   (Continued)

7.  Notes Payable

On May 30, 1996, the Company issued a $44,698 short-term note payable to a
vendor in exchange for advertising services. The term of the note is one year
and includes simple interest at 12% per annum which is payable in monthly
installments beginning June 1, 1996. The entire principle amount of the note
became due and payable May 30, 1997 and was paid off in full subsequent to June
30, 1997.

During December 1996, the Company issued $200,000 in promissory notes to an
unrelated third party in return for cash. Interest at 12% and principal was due
on or before January 15, 1997. As of June 30, 1997, principal and interest of
$100,000 was repaid with a remaining principal balance of $105,918 plus accrued
interest.

8.  Notes Payable to Related Parties
During 1996, the Company received advances for working capital from certain
stockholders, officers, and directors totaling $120,000. The Company incurred
interest at rates between 10% and 18% on these advances. At June 30, 1997,
$120,000 remains outstanding to four stockholders.

During August and September of 1995, the Company issued $113,000 in promissory
notes to a group of investors in return for cash. Interest at 11% is payable
quarterly, commencing November 1, 1995. The notes and unpaid interest are due
August 1, 1996. The terms of the agreement call for a total loan commitment of
$250,000 as well as financial and business management advice for a two-year
period in return for 4.9% of the total of each and every type of stock which was
outstanding as of June 2, 1995 (estimated at a total of 156,800 shares). The
group of investors were able to raise only 113,000 of the committed $250,000.
Therefore, a pro-rata amount of 70,874 shares were issued, and any remaining
business relationship was terminated. The Company recognized consulting fees in
an amount equal to the fair market value of the stock issued, and accordingly,
$141,748 of consulting fees were charged to the results of operations for the
year ended June 30, 1996.

The Company has three notes payable to related parties totaling 37,103 at June
30, 1997, which were acquired in the acquisition of VLI. Interest accrues at
annual rates of 16.65% to 18% and principle and interest is payable on demand.

At June 30, 1997, the weighted average interest rate on all short-term
borrowings including related party borrowings was 12%. The Company incurred
$94,865 and $26,806 in related party interest expense for the years ended June
30, 1996, and 1997, respectively.

                                      F-38
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

9.  Convertible Redeemable Promissory Notes with Warrants

During March of 1996, the Company commenced a $1.5 million, 60 unit private
placement of unsecured convertible redeemable promissory notes (the "Notes")
with attached redeemable common stock purchase warrants (the "Warrants") priced
at $25,000 per unit. A unit includes a redeemable promissory note and a Warrant,
as discussed below. At June 30, 1996, the Company had placed approximately 58.47
units in the amount of $1,461,748. In July 1996, the Company completed the
placement and received an additional $38,252, resulting in the placement of all
60 units.

In August 1996, the Company commenced and completed a $500,000, 20 unit private
placement of unsecured convertible redeemable promissory notes with attached
redeemable common stock purchase warrants priced at $25,000 per unit. A unit
includes a redeemable promissory note and a warrant. At June 30, 1997, the
Company had placed 23.24 units and received $581,000.

The Notes mature June 1, 1999 and accrue interest at 12% per annum payable
semi-annually beginning December 1, 1996. The Notes are convertible at the
option of the note holder beginning September 15, 1996 at the rate of one share
of the Company's common stock per $2 of indebtedness. The Notes are redeemable
at the option of the Company at the same rate above at any time subsequent to
November 1, 1996 provided that a registration statement covering the shares of
common stock issuable upon the conversion of the Notes is effective with the
Securities and Exchange Commission.

Each unit also consists of a Warrant to purchase 12,500 shares of the Company's
common stock at an exercise price of $3 per share at any time prior to June 15,
1998. The Warrants are redeemable at the option of the Company at a price per
common share of $0.01 provided that a registration statement covering the shares
of common stock issuable upon the exercise of the Warrants is effective with the
Securities and Exchange Commission and the market price of the Company's common
stock is $6 per share for 10 consecutive trading days. At June 30, 1996,
Warrants to purchase 730,874 shares of the Company's common stock have been
issued to the note holders. In July 1996, the Company issued Warrants to
purchase an additional 19,126 shares of the Company's common stock in completion
of the placement.

                                      F-39
<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

10.  Stockholders' Deficit

Common Stock

As of June 30, 1997 the Company has reserved a total of 6,358,800 shares of
common stock pursuant to outstanding warrants, options, convertible preferred
stock and convertible redeemable promissory notes.

In November 1994, the Company commenced a Regulation D - Rule 504 offering under
the Securities Act of 1933 where it sold 180,000 shares of common stock at $2
per share producing net proceeds of $358,140, of which $6,000 was tendered in
services to the Company as of June 30, 1995. The offering was completed in
February 1996 when it sold 324,750 shares of common stock at $2 per share
producing net proceeds of $628,475 of which $67,332 was tendered in services to
the Company.

On October 19, 1995, the Company sold 250,000 shares of common stock in a
Regulation S offering under the Securities Act of 1933. The purchaser tendered
an international certificate of deposit in the amount of $500,000 that was to
mature on April 14, 1996. The bank defaulted on the certificate of deposit and
the Company made a demand of the purchaser for the full amount due or to return
the common stock issued. At June 30, 1996, the certificate of deposit was still
in default, and the Company converted the amount of the certificate of deposit
into a receivable from the shareholder. Subsequent to year end, the Company
recovered the common stock certificate from the stockholder and canceled the
offering.

Redeemable Common Stock Warrants

In May 1996, and in consideration for assisting the Company in raising at least
$2,500,000 in financing which included the convertible redeemable promissory
notes (Note 9) and placement of the certificate of deposit (discussed above),
the Company entered into a consulting agreement with a partnership to perform
business advisory services in exchange for three (3) redeemable warrants to
purchase 150,000 shares of common stock each, 50,000 shares of common stock and
$50,000. The warrants each have a five year life from the date of issuance and
are exercisable at $1.75, $3 and $4 per share. On February 12, 1997, this
partnership exercised 150,000 of these warrants at $1.75 per share.

                                      F-40
<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

10.  Stockholders' Deficit (continued)

Preferred Stock
Series A preferred stock has a par value of $.001 and is entitled to a
cumulative dividend, when declared, of 15% per annum based upon a value of $2
per share. At the option of the board of directors, each share of stock can be
redeemed at $2 per share or can be converted to common stock at a rate of one
share of common for each share of preferred. Each share of series A preferred
stock is entitled to the voting rights of five shares of common stock.

On June 30, 1995, the Company converted short and long-term notes payable to
officers and stockholders of $535,613 and related interest of $100,866 (at a
rate of 15%) into 662,500 shares of series A preferred stock.

Series B convertible preferred stock has a par value of $10 and is entitled to a
cumulative dividend, when declared, of 9% per annum based upon a value of $10
per share. At the option of the board of directors, each share of stock can be
redeemed at $10 per share or can be converted to common stock at a rate of five
shares of common for each share of preferred. Conversion to common stock cannot
occur until at least six months after issuance and if the listed price of the
Company's common stock has been at least $3 for at least ten consecutive trading
days with an aggregate volume of no less than 20,000 shares. Series B
convertible preferred stock is not entitled to the voting rights of common
stock.

As of June 30, 1997, no dividends have been declared on the Series A or Series B
convertible preferred stock.

During fiscal year 1996 and as part of a financing arrangement with a private
company (the "Investor"), the Company issued 40,500 shares of Series B
convertible preferred stock to the investor for which it received $70,000 in
cash, $60,000 of other consideration and a $275,000 note receivable which was
not paid as of June 30, 1996. Additionally, the Company issued 2,500,000 shares
of the Company's common stock on August 25, 1995 to the investor as collateral
in exchange for fourteen weekly funding commitments of $135,000 each and a final
funding of $110,000, totaling $2,000,000. No funding occurred in conjunction
with the funding schedule and the investor defaulted on the agreement in fiscal
year 1996. As a result of the default, the Company filed a complaint on May 21,
1996 against the investor whereby it demanded the return of the 2,500,000 shares
of common stock and certain of the Series B preferred shares. Subsequent to year
end, the investor returned the 2,500,000 shares of common stock to the Company.
The suit was mediated to a settlement on August 21, 1996, which allows the
Company to reclaim 27,500 shares of Series B preferred stock.


                                      F-41
<PAGE>

                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

10.  Stockholders' Deficit (continued)

Preferred Stock (continued)

The financial statements reflect 13,000 shares of Series B preferred stock
outstanding at June 30, 1996 and no amounts have been recorded for the related
note receivable due to the mediated settlement subsequent to year end which did
not provide for its collection. See Note 14, "Lawsuits" for the final resolution
of this issue.

11.  1996 Stock Option Plan
On October 9, 1996, the Company's Board of Directors ratified a stock option
plan under which the Company may grant incentive and non-statutory stock options
to employees, directors, and consultants. As part of the provisions of the Plan,
the Company may grant, but is not obligated to grant, options that include
reload features. The Company has reserved 2,500,000 shares of its common stock
for issuance under the Plan. Options granted generally have terms from one to
five years from the date of grant and generally vest immediately or ratably over
their terms. The exercise price of incentive stock options granted under the
Plan may not be less than 100% of the fair market value of the Company's common
stock on the date of the grant. The exercise price of non-statutory stock
options granted under the Plan may not be less than 75% of the fair market value
of the Company's common stock on the date of the grant. For a person, who, at
the time of the grant, owns stock representing 10% of the voting power of all
classes of the Company's stock, the exercise price of the incentive stock
options granted under the Plan may not be less than 110% of the fair market
value of the common stock on the date of the grant.

The Company applies APB Opinion 25 in accounting for its fixed stock option
plan. Accordingly, since the market value and the option price of the Company's
stock were equal on the measurement date, no compensation cost has been
recognized for the plan in 1997 or 1996. Had compensation cost been determined
on the basis of fair value pursuant to FASB Statement No. 123, net income (loss)
and earnings per share would have been impacted as follows:

                                      F-42


<PAGE>




                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

11.  1996 Stock Option Plan (continued)
<TABLE>
<CAPTION>

                                                             1997                 1996
                                                             ----                 ----

<S>             <C>                                   <C>                   <C>
                Net Income (Loss)
                -----------------
                As reported                                $(2,121,906)         $(2,311,959)
                                                           ============         ============

                Professional forma                         $(5,842,768)         $(4,913,379)
                                                           ============         ============

                Primary Earnings Per Share
                --------------------------
                As reported                            $          (.48)      $         (.65)
                                                       ================      ===============

                Professional forma                     $         (1.32)      $        (1.38)
                                                       ================      ===============

                Fully Diluted Earnings Per Share
                --------------------------------
                As reported                            $          (.48)      $         (.65)
                                                       ================      ===============

                Professional forma                     $         (1.32)      $        (1.38)
                                                       ================      ===============
</TABLE>

For purposes of estimating the fair value of each option granted in accordance
with FASB 123, the Black-Scholes Model was used. The following assumptions were
made in estimating fair value:

                              Dividend yield                          0%

                              Risk-free interest rate              8.50%

                              Expected life                      3 years

                              Expected volatility                100.99%

Compensation expense that would have been charged to operations had the
provisions of FASB 123 been applied were $3,720,862 in 1997 and $2,601,420 in
1996.

                                      F-43

<PAGE>



                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

11.   1996 Stock Option Plan (continued)

Following is a summary of the status of options outstanding during the years
ended June 30, 1997 and 1996:
<TABLE>
<CAPTION>

                                                      YEAR ENDED 6-30-97                YEAR ENDED 6-30-96
                                                      ------------------                ------------------

                                                # of Shares       Weighted       # of Shares        Weighted     
                                                 -----------      Average        -----------        Average      
                                                                  Exercise                          Exercise
                                                                  Price                             Price
                                                                  -----                             -----

<S>                    <C>                                    <C>              <C>                     <C>
<C>
   Outstanding at July 1                          2,040,800        $ 2.01                -0-        $       -


   Granted                                          980,000          5.06         2,090,800              2.01

   Canceled                                         (30,000)         6.38           (50,000)             2.00
   Exercised                                        (25,000)         2.00                 -                 -
                                                   --------          ----        ----------         ---------

   Outstanding at June 30                         2,965,800          2.97         2,040,800              2.01


   Options exerciseable at June 30                2,965,800          2.97         2,040,800              2.01


   Weighted average fair value of options                            3.92                                1.27
   granted during 1997 and 1996

</TABLE>

                                      F-44
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

 12.  Income Taxes

Deferred taxes result from temporary differences in the recognition of certain
revenue and expense items for income tax and financial reporting purposes. The
significant components of the Company's deferred taxes as of June 30, 1997 and
1996 are as follows:

<TABLE>
<CAPTION>

                         Deferred tax assets:

                                                                           1997                      1996
                                                                           ----                      ----
<S>                      <C>                                       <C>                       <C>
                           Net operating loss carryover
                                                                     $1,773,441                $1,300,283

                           Deferred revenue                             424,810                    64,972

                          Capitalized software costs                          -                    24,482

                           Employee salaries issued in stock             14,175                         -


                           Allowance for bad debts
                                                                          1,544                         -
                                                                    -----------              ------------
                                                                      2,213,970                 1,389,737

                         Deferred tax liabilities

                           Depreciation
                                                                        (6,816)                   (1,750)
                                                                   ------------             -------------
                                                                      2,207,154                1,387,987
                         Less: Valuation allowance
                                                                    (2,207,154)               (1,387,987)
                                                                   ------------            --------------
                         Net deferred taxes:
                                                                   $        -0-            $          -0-
                                                                   ============            ==============

</TABLE>

The increase in the valuation allowance was $819,167 and $649,759 for the years
ended June 30, 1997 and 1996, respectively.

The Company has available at June 30, 1997, $5,066,973 of unused operating loss
carryforwards that may be applied against future taxable income and that expire
in various years from 2008 to 2012.

                                      F-45

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

 12.  Income Taxes (continued)

The principal reasons for the difference between the effective income tax rate
and the federal statutory income tax rate are as follows:
<TABLE>
<CAPTION>

                                                                         1997                         1996
                                                                         ----                         ----

<S>                                                                <C>                          <C>
            Federal benefit expected at statutory rate             $ (742,667)                  $ (809,186)

            Operating losses with no current benefit                  390,545                      881,455

            Taxable deferred revenue                                  359,838                      (79,163)

            Amortization of software costs                            (22,472)                     (24,884)

            Depreciation                                              (14,627)                      16,604

            Employee salaries issued in stock                          14,175                            -

            Allowance for bad debts                                     1,544                            -

            Non-deductible expenses                                    13,664                       15,174
                                                                   ----------                  -----------

                                                                   $       -0-                 $       -0-
                                                                   ==========                  ===========
</TABLE>

13.  Commitments

Leases

The Company leases its facilities under two non-cancelable operating leases. One
facility lease includes an escalation clause based on the consumer price index
and is adjusted on an annual basis and has a term of five years. The other
facility lease has a term of three years where the monthly rental payment
increases $100 annually on top of a stated base rate. The Company also leases
certain equipment under capital and operating lease agreements. The following is
a schedule, by years, of the future minimum lease payments under both capital
and operating leases, together with the present value of the net minimum lease
payments as of June 30, 1997.

                                      F-46
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

13. Commitments

Leases (continued)
<TABLE>
<CAPTION>


                                                                            Capital             Operating
                                                                            Leases               Leases
                                                                            -------             ---------
<S>                                                                    <C>                   <C>
       Years ending June 30,

                1998                                                          $18,650            $121,913

                1999                                                                -             115,422

                2000                                                                -              24,392
                                                                        -------------        ------------

       Net minimum lease payments                                             $18,650            $261,727

       Amount representing interest                                            (1,851)
                                                                        -------------

       Present value of net minimum lease payments                             16,799

       Current portion of capital lease obligations                            16,799
                                                                        -------------

       Present value of capital lease obligations - non-current         $         -0-                          
       portion                                                          =============

</TABLE>

Rental expense for all operating leases was $84,261 and $119,000 for the years
ended June 30, 1996 and 1997, respectively. Amortization expense under capital
leases was $13,795 and $13,795 for the years ended June 30, 1996 and 1997,
respectively.

Employment Agreements

During May and June of 1996, the Company entered into employment agreements with
three officers. The agreements are for a five-year period and call for an annual
salary for each officer of $70,00 and an annual bonus of 4% of pre-tax earnings.
Effective September 1, 1996, each officer's annual salary increased to $100,000.
An additional increase called for in the agreements to $144,000 effective March
4, 1997 has been accrued as a liability in the financial statements.

                                      F-47
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

13.  Commitments (continued)

Past Due Obligations

The Company is currently in default under the terms of its notes payable to
outside third parties wherein the required payments at the maturity dates of the
notes payable in the amount of $150,616 have not been paid. The Company is
currently working with its two lenders to extend the maturity dates.

In addition, the Company is currently delinquent in the payment of employer and
employee payroll taxes and a number of accounts payable. The Company is
attempting to payoff these outstanding obligations as soon as practicable given
its cash flow requirements.

14.  Subsequent Events

Equity & Debt Transactions
In July, 1997, the Company issued 22,659 shares of stock to convertible debt
holders for payment of interest due on the debt. The Company also issued 13,439
shares of stock in July to employees as consideration for a temporary wage
reduction. A portion of the issuance relieved an accrued liability for wages at
June 30, 1997. Also in July, the Company amended its articles of incorporation
for capitalization, authorizing a total of 60 million shares, broken down into
50 million common shares at $.001 par value, 5 million Class A preferred stock
at $.001 par value, 200,000 Class B preferred stock at $10.00 par value, and
4,800,000 undesignated preferred shares at $.001 par value.

In August, 1997, the Company borrowed $68,000 from related parties with interest
at 12% per annum. Two notes, totaling $18,000 are demand notes, and the
remaining note for $50,000 matures in August, 1998. All notes are unsecured.
Also in August, the Company sold a total of 100,000 shares of common stock
priced at $3.00 per share to three investors and received gross proceeds of
$300,000. These investors were given stock warrants to purchase 100,000 shares
of NDS common stock at $3.00 per share. A portion of these warrants were for
consideration in this funding transaction, and a portion were for consulting
services. The Company also issued 15,937 shares of common stock in August as
payment for vendor accounts payable.

                                      F-48

<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

14.   Subsequent Events (continued)

Equity & Debt Transactions (continued)

In September 1997, the Company raised $250,000 of debt due in five years, with
interest at 14%, collateral includes 202,000 shares of Finet Holdings common
stock, and a warrant to purchase 15,000 shares of Company common stock at $3.50
per share. Also in September, employees exercised options on shares for total
gross proceeds of $94,500 to the Company. Per share amounts ranged from $2.00 to
$3.62 per share. The Company also received $60,000 from three stock option
holders for the exercise of their stock options at $2.00 per share.

In September, 1997, the Company accepted 700,000 shares of restricted common
stock from a related party for payment on an outstanding account receivable.

In October 1997, an option holder exercised his option to purchase 70,000 shares
of common stock at $3.00 per share, with the Company receiving $210,000 of gross
proceeds.

During the months of July through October, the Company issued options to
purchase 625,000 shares of its common stock at prices ranging from $3.00 to
$5.62. Directors, stockholders and employees received options to purchase
355,000 shares, and investment bankers received options to purchase 270,000
shares.

Between July 1, 1997, and November 11, 1997, the Company converted, at the
request of it debt holders, $1,613,252 of convertible debt into equity at the
rate of one share of common stock for every $2.00 of indebtedness.

Lawsuits

On September 30 1997, the Company settled a lawsuit it had brought against two
individuals who had committed to a $2,000,000 private placement to the Company,
but then defaulted on their agreement after an initial funding of $70,000. The
settlement provided for return of 40,500 shares of the Company's Series B
Preferred Stock. In return, the Company issued 35,000 shares of common stock as
compensation for the $70,000 cash that the individuals paid to the Company. (See
Note 9).

                                      F-49
<PAGE>


                               NDS Software, Inc.
                   Notes To Consolidated Financial Statements
                             June 30, 1997 and 1996
                                  (Continued)

14.   Subsequent Events (continued)

Lawsuits (continued)

In October 1997, the Company settled a lawsuit against it from the software
developer who developed the HomeSeekers product. The Company is to make up any
difference between the $108,513 owed and the amount that the software developer
obtains from selling 16,695 shares of the Company's common stock. This will most
likely be about $40,000, which has been included in accounts payable at June 30,
1997.

Acquisitions and New Business Agreements
On August 22, 1997, the Company formed a Limited Liability Company (LLC) to
conduct international expansion of its current line of business.

Also during August, 1997, the Company formed a LLC to develop the real estate
foreclosure market on the internet.

As of November 11, 1997, the Company was in the final stages of acquiring a
small publishing company for 20,000 shares of common stock.


                                      F-50


<PAGE>
<TABLE>
<CAPTION>

                                    PART III

ITEM 1.           INDEX TO EXHIBITS

Exhibits          Description of Document
- --------          -----------------------
<S>               <C>
   
3.1(a)            Articles of Incorporation of Aurora Energy, Inc. dated January 13, 1983(1).
3.1(b)            Amendment to Articles of Incorporation of Aurora Energy, Inc. dated March 23,
                  1983 to change name to Aurora Tech, Inc.(1)
3.1(c)            Amendment to Articles of Incorporation of Aurora Tech, Inc. dated June 25, 1984 re: governance(1)
3.1(d)            Amendment to Articles of Incorporation of Aurora Tech, Inc. dated May 12, 1988
                  changing the name to XRF Corporation(1)
3.1(e)            Articles of Incorporation of NDS Software, Inc. dated September 29, 1994(1)
3.1(f)            Amendment to the Articles of Incorporation of NDS Software, Inc. dated November 15, 1995(1)
3.1(g)            Articles of Incorporation of Nevada Data Systems, Inc. dated October 28, 1987(2)
3.1(h)            Amendment to Articles of Incorporation of Nevada Data Systems, Inc. dated February 27, 1989 changing
                  name to NDS Software(2)
3.1(i)            Amendment to Articles of Incorporation of NDS Software dated May 3, 1990 changing authorized stock(2)
3.1(j)            Amendment to Articles of Incorporation of NDS Software dated December 31, 1990 changing authorized stock(2)
3.1(k)            Amendment to Articles of Incorporation of NDS Software dated September 15, 1993 changing authorized stock(2)
3.1(l)            Amendment to Articles of Incorporation of NDS Software dated June 20, 1994 changing authorized stock(2)
3.1(m)            Amendment to Articles of Incorporation of XRF Corporation dated July 26, 1994 changing name(2)
3.2(a)            Bylaws of NDS Software(1)
4.1               Certificate of Designation for Class A, Series A Preferred Stock.(1)
4.2               Amendment to Certificate of Designation for Class A Series A Preferred Stock.(2)
6.1               Stock Option Plan dated October 9, 1996(1).
6.2               Articles, Plan  and Agreement of Merger between XRF Corporation and NDS Software dated June 13, 1994(1)
6.3               Agreement and Plan of Reorganization between NDS Software and Visual Listings, Inc. dated May 8, 1996(1)
6.4               Agreement and Plan of Reorganization between the Company and Focus
                  Publications, Inc. dated August 11, 1997 including Articles of Exchange filed December 31, 1997(1)
6.5               Articles, Plan and Agreement of Merger between NDS Software, Inc., a Utah Corporation and NDS Software, Inc., a 
                  Nevada Corporation, dated September 26, 1994(1)
6.6               Employment Agreement between the Company and John Giaimo dated May 8, 1996(1)
6.7               Employment Agreement between the Company and Greg Johnson dated June 13, 1996(1)
6.8               Employment Agreement between the Company and Doug Swanson dated June 13, 1996(1)
6.9               Amendment to Stock Option Plan dated October 9, 1996(2)
6.10              Form of MLS Agreement (2)
6.11              LLC Operating Agreement with Finet Holdings Corporation(2)
6.12              November 1997 Agreement with IBM for "Total Solutions" Package(3)
16                Accountant's Letter(2)
27                Financial Data Schedule(1)
</TABLE>
    

- -------------

(1)      Previously filed.
(2)      Filed herewith. 
(3)      To be filed by amendment.


<PAGE>


                                   SIGNATURES

         In accordance with Section 12 of the Securities Exchange Act of 1934,
the Registrant caused this Amendment to its Form 10-SB to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         NDS SOFTWARE, INC.


Date:  July 1, 1998                      By: /s/Greg Johnson
                                         -------------------------------------
                                         Greg Johnson, Chief Executive Officer




                                                             FILING FEE:   75.00
                                             BY:  MANOUKIAN, SCARPELLO, & ALLING
                                                         303 EAST PROCTOR STREET
                                                           CARSON CITY, NV 89701



                            ARTICLES OF INCORPORATION
                            -------------------------

                                       OF
                                       --

                            NEVADA DATA SYSTEMS, INC.
                            -------------------------



         KNOW ALL MEN BY THESE PRESENTS:

                  That we, the undersigned, have this day voluntarily associated
         ourselves together for the purpose of forming a corporation under and
         pursuant to the laws of the state of Nevada, and,

                              WE DO HEREBY CERTIFY:

                  FIRST: That the name of said corporation is:

                            NEVADA DATA SYSTEMS, INC.

                  SECOND: That the principal offices of said corporation are to
         be located at 303 East Proctor Street, Carson City, Nevada.

                  THIRD: That the purposes for which said corporation is formed
         are:

                  A. To develop and market a Commercial/Industrial appraisal
         form and software package, including, but not limited to, all
         reasonable business purpose related thereto.

                  B. To manufacture, purchase, lease or otherwise acquire any
         and all equipment necessary, convenient or desirable in the operation
         of any of the businesses hereinbefore enumerated.

                  C. To buy, lease or otherwise acquire, in any way whatsoever,
         any real or personal property necessary, convenient or desirable for
         the operation of the herebefore described businesses.


<PAGE>
                  D. To sell, lease, rent, or otherwise dispose of any business
         or asset acquired.

                  E. To enter into any contract, agreement, or other
         arrangements with any person, persons, partnerships, associations, or
         corporations in connection with any purpose herein enumerated.

                     F. To carry on its business either within or without the
         State of Nevada. To qualify under the laws of any State of the United
         State for the purpose of accomplishing any and all of the objects for
         which this corporation is organized.

                  G. To guarantee, purchase, hold, sell, assign, mortgage,
         pledge, or otherwise dispose of the capital stock of, or any bonds,
         securities, or other evidences of indebtedness created by any other
         corporation or organization that is in existence under and by virtue of
         the laws of this or any other state, nation government or country, and
         to exercise all of the rights, privileges and powers of ownership.

                  H. To incur debts and raise, borrow, and secure payments of
         money in any lawful manner, including the issue and sale or other
         disposal of stocks, bonds, debentures, obligations, negotiable and
         transferrable instruments and evidences of indebtedness of all kinds,
         whether secured by mortgage, pledge, deed of trust or otherwise.

                  I. To apply for, obtain, register, purchase, lease or
         otherwise acquire, hold, own, use, operate and introduce, and to sell,
         assign or otherwise dispose of any trademark, tradename, with or
         secured under letters patent, and to use, exercise, develop, grant and
         give license in respect thereto.

                  J. Without in any particular, limiting or restricting any of
         the objects and powers of this corporation, it is expressly provided
         the corporation shall have power to issue bonds and other obligations
         and shares of its capital stock in payment for the purchase of property
         acquired by it, and services rendered it, in and about its business, to
         mortgage or pledge any of its stock, bonds, or to secure the stocks or
         bonds issued by it, to guarantee any dividends, bond or contract, to
         make and perform contracts of every kind, and to carry on its business,
         or any other purpose of carrying on or attaining or furthering its
         objects and purposes.


<PAGE>
                  The foregoing clauses shall be construed both as objects and
         powers; and it is hereby expressly provided that the foregoing
         enumeration of specific powers shall not be held to limit or restrict
         in any manner the powers of this corporation.

                  FOURTH: The total authorized stock of this corporation shall
         be Two Thousand Five Hundred (2,500) shares, without nominal or par
         value. The common stock of this corporation shall be nonassessable and
         shall be fully paid when issued.

                  FIFTH: The members of the governing board shall be styled
         Directors but shall initially consist of four (4) Directors; provided,
         however, that the number of Directors may be increased or decreased
         from time to time in accordance with Nevada Revised Statutes 78.115 or
         any amendment thereto. The names and post office addresses of the
         persons constituting the first Board of Directors are:

                  WILLIAM R. TOMERLIN       1625 Main Street
                                            Minden, Nevada 89410

                  KIRK JOHNSON              P.O. Box 1711
                                            Gardnerville, Nevada 89410

                  GREG JOHNSON              P.O. Box 1421
                                            Gardnerville, Nevada 89410

                  JAMES C. HILDMAN          P.O. Box 1412
                                            Minden, Nevada 89423

                  SIXTH: The capital stock of this corporation, after the amount
         of subscription price has been paid on, shall not be subjected to
         assessment to pay the debts of the corporation, and these Articles of
         Incorporation shall not be amended in this particular.

                  SEVENTH: The names and post office addresses of each of the
         incorporation signing these Articles of Incorporation are as Follows:

                  FRED SCARPELLO            303 East Proctor
                                            Carson City, Nevada 89701


<PAGE>

                  RONDA JO COBLER   303 East Proctor
                                    Carson City, Nevada 89701

                  EVA J. LAYTON     303 East Proctor
                                    Carson City, Nevada 89701




                  EIGHTH: The period of the existence of this corporation shall
         be perpetual.

                  NINTH: This corporation reserves the right to amend, alter,
         change or repeal any provision contained in these Articles of
         Incorporation with the exception of Article SIXTH, in the manner now or
         hereafter prescribed by laws of the State of Nevada, and all rights
         conferred upon officers, directors and stockholders herein are granted
         subject to this reservation.

                  TENTH: No director or officer of the corporation shall be
         personally liable to the corporation or any of its stockholders for
         damages for breach of fiduciary duty as director or officer involving
         any act or omission of any such director or officer; provided, however,
         that the foregoing provision shall not eliminate or limit the liability
         of a director or officer (i) for acts or omissions which involve
         intentional misconduct, fraud or a knowing violation of law, or (ii)
         the payment of dividends in violation of Section 78.300 of the Nevada
         Revised Statutes. Any repeal or modification of this article by the
         stockholder of the corporation shall be prospective only, and shall not
         adversely affect any limitation on the personal liability of a director
         or officer of the corporation for acts or omissions prior to such
         repeal or modification.

                  ELEVENTH: The expenses of officers and directors incurred in
         defending a civil or criminal action, suit or proceeding must be paid
         by he corporation as they are incurred and in advance of the final
         disposition of the action, suit of proceeding, upon receipt of an
         undertaking by or on behalf of the director or officer to repay the
         amount, if it is ultimately determined by a court of competent
         jurisdiction the he/she is not entitled to be indemnified by the
         corporation.



<PAGE>


         WE, THE UNDERSIGNED, being each of the original incorporators, for the
         purpose of forming a corporation to do business both within and without
         the State of Nevada, and in pursuance of the General Corporation Law of
         the State of Nevada, effective March 31, 1925, and as subsequently
         amended, to make and file this certificate, hereby declaring and
         certifying that the facts hereinabove stated are true and accordingly
         have hereunto affixed our signatures this 28th day of October, 1987.









                                                     /s/ Fred Scarpello
                                                     ------------------------
                                                     FRED SCARPELLO

                                                     /s/ Ronda Jo Cobler
                                                     ------------------------
                                                     RONDA JO COBLER


                                                     /s/ Eva J. Layton
                                                     ------------------------
                                                     EVA J. LAYTON

         STATE OF NEVADA            )
                                    : ss.
         Carson City                )

                  On this 28th day of October 1987, personally appeared before
         me, the undersigned Notary Public, FRED SCARPELLO, RONDA JO COBLER, and
         EVA J. LAYTON who acknowledged to me that they executed the foregoing
         document.

                  /s/ Karen D. Creasey
                  ------------------------
                  Notary Public




                                                     FILING FEE:       $50.00
                                            BY: MANOUKIAN, SCARPELLO & ALLING
                                                      303 EAST PROCTOR STREET
                                                        CARSON CITY, NV 89701



              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION
              -----------------------------------------------------

                                       OF
                                       --

                            NEVADA DATA SYSTEMS, INC.
                            -------------------------

         COME NOW, WILLIAM R. TOMERLIN, President, and KIRK JOHNSON, Secretary,
         of NEVADA DATA SYSTEMS, INC., and pursuant to NRS Chapter 78, certify
         as follows:

                  1. That the Board of Directors and Shareholders of NEVADA DATA
         SYSTEMS, INC., did duly meet at a special meeting on Tuesday, February
         14, 1989, and at said meeting did unanimously approve an amendment to
         the Articles of Incorporation;

                  2. The amendment to the Articles of Incorporation for NEVADA
         DATA SYSTEMS, INC., that were filed with the Nevada Secretary of
         State's Office on the 28th day of October, 1987, is as follows:

                  "FIRST: That the name of said corporation is:
                                  NDS SOFTWARE

         DATED this 24th day of February, 1989.


                                                     /s/ William R. Tomerlin
                                                     -------------------------
                                                     WILLIAM R. TOMERLIN
                                                     NEVADA DATA SYSTEMS, INC.


                                                     /s/ Kirk Johnson
                                                     -------------------------
                                                     KIRK JOHNSON, SECRETARY
                                                     NEVADA DATA SYSTEMS, INC.




<PAGE>

         STATE OF NEVADA     )
                             :  ss.
         County of Douglas   )

                  On this 24th day of February, 1989, before me, the undersigned
         Notary Public, personally appeared WILIAM R. TOMERLIN, President of
         NEVADA DATA SYSTEMS, INC., known to me to be the person described in
         and who executed the foregoing instrument and who acknowledged to me
         that he did so freely and voluntarily and for the uses and purposes
         therein mentioned.

                  WITNESS my hand and official seal.

                                            Louise M. Blurnt
                                            -------------------
                                            NOTARY PUBLIC




         STATE OF NEVADA   )
                           :   ss.
         COUNTY OF DOUGLAS )

                  On this 24th day of February, 1989, before me, the undersigned
         Notary Public, personally appeared KIRK JOHNSON, Secretary of NEVADA
         DATA SYSTEMS, INC., known to me to be the person described in and who
         executed the foregoing instrument and who acknowledged to me that he
         did so freely and voluntarily and for the uses and purpose therein
         mentioned.

         WITNESS my hand and official seal.

                                            Louise M. Blurnt
                                            --------------------
                                            NOTARY PUBLIC



                                              FILING FEE:   $300.00 DE C60933
                                          MANOUKIAN, SCARPELLO & ALLING, LTD.
                                                 RENO/ CARSON MESSAGE SERVICE


              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION

                                       OF

                                  NDS SOFTWARE

                  COME NOW, WILLIAM R. TOMERLIN, President, and WILLIAM R.
         TOMERLIN, Secretary, of NDS SOFTWARE, and pursuant to NRS Chapter 7,
         certify as follows:

                  1. That the Board of Directors and Shareholders of NDS
         SOFTWARE did duly meet at a special meeting on April 4, 1990, and at
         said meeting did unanimously approve an amendment to the Articles of
         Incorporation;

                 2.The Amendment to the Articles of Incorporation of NDS
         SOFTWARE that were filed with the Nevada Secretary of State's Office on
         the 28th day of October, 1987, and as amended on February 27th, 1989,
         is as follows:

         "FOURTH The total authorized stock of this corporation shall be 5,000
         shares, with a par value of $130 per share. The common stock of this
         corporation shall be non-assessable and shall be fully paid when
         issued."

                                    /s/William R. Tomerlin 
                                    --------------------------------
                                    WILLIAM R. TOMERLIN, PRESIDENT
                                    NDS SOFTWARE


                                    /s/William R. Tomerlin
                                    --------------------------------
                                    WILLIAM R. TOMERLIN, SECRETARY
                                    NDS SOFTWARE


<PAGE>

         STATE OF NEVADA            )
                                    : ss
         Carson City                )

                  On this 5th day of April, 1990, personally appeared before me,
         the undersigned notary public, WILLIAM R. TOMERLIN, known to me to be
         the president and secretary of NDS SOFTWARE, who executed the foregoing
         instrument on behalf of said corporation, and who acknowledged to me
         that he executed the same freely and voluntarily and for the uses and
         purposes therein mentioned.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
         official seal at my office the day and year in this certificate first
         above written.

                                    Karen D. Creasey
                                    -----------------
                                    Notary Public





                            CERTIFICATE OF AMENDMENT
                            ------------------------

                          OF ARTICLES OF INCORPORATION
                          ----------------------------

                                       OF
                                       --

                                  NDS SOFTWARE
                                  ------------

                  COME NOW, WILLIAM R. TOMERLIN, President, and WILLIAM R.
         TOMERLIN, Secretary, of NDS SOFTWARE, and pursuant to NRS Chapter 78,
         certify as follows:

                  1. That the Board of Directors and Shareholders of NDS
         SOFTWARE, by consent and without meeting as allowed under NRS 78.315,
         did unanimously approve an amendment to the Articles of Incorporation;

                  2. Approval of this action was obtained from the shareholders
         in the manner provider for under NRS 78.320;

                  3. The amendment to the Articles of Incorporation of NDS
         SOFTWARE that were filed with the Nevada Secretary of State's office on
         the 28th day of October, 1987, and as amended on February 27th, 1989,
         and as amended on May 3, 1990, is as follows:

                           "FOURTH The total authorized stock of this
         corporation shall be 10,000 shares, with a par value of $130 per share.
         The common stock of this corporation shall be non-assessable and shall
         be fully paid when issued."

                                    William R. Tomerlin
                                    -------------------------------
                                    WILLIAM R. TOMERLIN, PRESIDENT
                                    NDS SOFTWARE



                                    William R. Tomerlin
                                    ------------------------------
                                    WILLIAM R. TOMERLIN, SECRETARY
                                    NDS SOFTWARE




<PAGE>

         STATE OF NEVADA   )
                           : ss
         County of Douglas )

                  On this 26th day of December, 1990 personally appeared before
         me, the undersigned Notary Public in and for the County and State
         aforesaid, WILLIAM R. TOMERLIN, known to me to be the President and
         Secretary of NDS SOFTWARE, who executed the foregoing instrument, who
         acknowledged to me that he executed the same freely and voluntarily and
         for uses and purposes therein mentioned.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
         seal the day and year in this certificate first above written.


                                            Rhonda Blush
                                            --------------
                                            NOTARY PUBLIC






              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION
              -----------------------------------------------------
                                       OF
                                       --
                                  NDS SOFTWARE
                                  ------------

         COME NOW, GREG JOHNSON, President, and WILLIAM R. TOMERLIN, Secretary,
         of NDS SOFTWARE, and pursuant to NRS Chapter 78, certify as follows:

                 1. That the Board of Directors of NDS SOFTWARE, by consent and
         without meeting as allowed under NRS 78.315 did unanimously approve an
         amendment to the Articles of Incorporation;

                 2. Approval of this action was obtained from the shareholders
         by unanimous written consent in the manner provided for under NRS
         78.320;

                 3. The amendment to the Articles of Incorporation of NDS
         SOFTWARE that were filed with the Nevada Secretary of State's office on
         the 28th day of October, 1987, and as amended on February 27th 1989,
         and as amended on May 3, 1990, and as amended on December 31, 1990, is
         as follows:

                   "FOURTH: The total authorized stock of this corporation shall
         be 20,000 shares common stock, with no par value. The common stock of
         this corporation shall be non-assessable and shall be fully paid when
         issued."


                                            /s/ Greg Johnson
                                            ------------------------------
                                            GREG JOHNSON, PRESIDENT
                                            NDS SOFTWARE

                                            /s/ William R. Tomerlin
                                            ------------------------------
                                            WILLIAM R. TOMERLIN, SECRETARY
                                            NDS SOFTWARE



<PAGE>

         STATE OF NEVADA   )
                           :
         Carson City       )

On this 13th day of September, 1993, personally appeared before me, the
undersigned notary public, GREG JOHNSON and WILLIAM R. TOMERLIN, known to me to
be the president and secretary, of NDS SOFTWARE, who executed the foregoing
instrument on behalf of said corporation, and who acknowledged to me that they
executed the same freely and voluntarily and for the uses purposes therein
mentioned.

IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal at
my office the day and year in this certificate first above written.


                                            /s/ Karen D. Creasey
                                            ----------------------
                                            NOTARY PUBLIC







              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION
              -----------------------------------------------------
                                       OF
                                       --
                                  NDS SOFTWARE
                                  ------------

         COME NOW, GREG JOHNSON, President, and WILLIAM R. TOMERLIN, Secretary,
         of NDS SOFTWARE, and pursuant to NRS Chapter 78, certify as follows:

                 1. That the Board of Directors of NDS SOFTWARE, by consent and
         without meeting as allowed under NRS 78.315 did unanimously approve an
         amendment to the Articles of Incorporation;

                 2. Approval of this action was obtained from the shareholders
         by written consent in the manner provided for under NRS 78.320;

                 3. The amendment to the Articles of Incorporation of NDS
         SOFTWARE that were filed with the Nevada Secretary of State's office in
         the 28th day of October, 1987, and as amended on February 27th, 1989,
         and as amended on May 3, 1990, and as amended on December 31, 1990, and
         as amended on September 15, 1993 is as follows:

                       "FOURTH: The total authorized stock of this corporation
         shall be 25,000 shares common stock, with no par value. The common
         stock of this corporation shall be non-assessable and shall be fully
         paid when issued."

                           /s/ Greg Johnson
                           ------------------------------
                           GREG JOHNSON, PRESIDENT
                           NDS SOFTWARE

                           /s/ William R. Tomerlin
                           ------------------------------
                           WILLIAM R. TOMERLIN, SECRETARY
                           NDS SOFTWARE



<PAGE>

         STATE OF NEVADA   )
                           :   ss.
         County of Douglas )

         In this 27th day of June, 1994, personally appeared before me, the
         undersigned Notary Public, GREG JOHNSON and WILLIAM R. TOMERLIN, known
         to me to be the President and Secretary of NDS SOFTWARE, who executed
         the foregoing instrument on behalf of said corporation, and who
         acknowledged to me that they executed the same freely and voluntarily
         and for the uses and purposes therein mentioned.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
         official seal at my office the day and year in this certificate first
         above written.

                                            /s/ Rhonda Blum
                                            ----------------
                                            NOTARY PUBLIC








                              ARTICLES OF AMENDMENT
                       TO THE ARTICLES OF INCORPORATION OF
                                 XRF CORPORATION

         Pursuant to the provisions of the Utah Business Corporation Act, the
         undersigned corporation adopts the following Articles of Amendment to
         its Articles of Incorporation, effective upon filing with the Utah
         Secretary of State:

         FIRST: The following amendment to the Articles of Incorporation were
         adopted by the Shareholders of XRF Corporation at its duly held meeting
         of Shareholders on July 6, 1994, in the manner prescribed by the Utah
         Business Corporation Act:

         Articles I of the Articles of Incorporation is hereby amended to read
         in its entirety as follows:

                                    ARTICLE I
                                    ---------

         The name of this Corporation is NDS Software, Inc.

         SECOND: The number of shares of common stock of the Corporation
         outstanding at the time of such adoption was 1,192,352 and the number
         of shares in attendance and constituting a quorum at such meeting and
         entitled to vote thereon was 820,835.

         THIRD: The number of shares voting for such amendment was 820,821 and
         the number of shares voting against such amendment was 14.

                  Dated as of this 12th day of July, 1994.

                                            XRF CORPORATION

                                            By: /s/ Dr Jack Kelly
                                            -----------------------
                                            Dr. JACK KELLY
                                            President

         Attested and Verified:

         /s/ Dr. Jack Kelly
         -------------------------
         DR. JACK KELLY, SECRETARY





<PAGE>

         STATE OF NEVADA   )
                           :
         County of Washoe  )

                  On the 12th day of July, 1994, personally appeared before me,
         Dr. Jack Kelly, who, being by me duly sworn, did say that he is the
         President of XRF Corporation and that said instrument was signed on
         behalf of said Corporation by authority of its Bylaws and by resolution
         of its Board of Directors and Shareholders, as the case may be, and
         that said Dr. Jack Kelly acknowledged to me that said Corporation
         executed the same, and that the statements contained therein are true.


                            /s/ Heidi Benham
                            ---------------------
                            NOTARY PUBLIC
                            Residing at: Reno, NV



                                  FIRST AMENDED
                          CERTIFICATION OF DESIGNATION

                        CLASS A, SERIES A PREFERRED STOCK

                              OF NDS SOFTWARE, INC.



         NDS Software, Inc., (the "Corporation"), organized and existing under
the laws of the State of Nevada, certifies:


         Pursuant to the authority as set forth in the Articles of Incorporation
of the Corporation, as amended, and Nevada Revised Statutes 78.195, the Board of
Directors has adopted, by unanimous written consent, the following resolution:


         WHEREAS, pursuant to Section 4 of Article IV of the Articles of
Incorporation of the Corporation, as amended, the Board of Directors of the
Corporation set forth the voting powers, designations, preferences, relative
participating, optional, or other rights and qualifications, limitations, or
restrictions relating to the "Class A, Series A Preferred Stock" by Certificate
of Designation filed with the Nevada Secretary of State on April 22, 1996 (the
"Initial Certificate of Designation"); and


         WHEREAS, the Board of Directors deems it advisable to change some of
the attributes of the series of Class A, Series A Preferred Stock previously
determined by the Initial Certificate of Designation and has so advised and
recommended the same to the shareholders of said stock who have duly approved of
such change.


         RESOLVED, that the Initial Certificate of Designation pertaining to the
attributes of the Class A, Series A Preferred Stock is hereby changed as
follows:

                  Each one (1) share of Class A, Series A Preferred Stock shall
                  be convertible into two (2) shares of Common Stock of the
                  Corporation at the option of the Shareholders.

                  Accumulated dividends shall be payable upon conversion of the
                  shares in cash or through the issuance in whole or part of the
                  Corporation=s Common Stock, in such proportion as may be
                  determined by the Corporation in its sole discretion.


                                       1
<PAGE>


         RESOLVED FURTHER, that all other terms of the Initial Certificate of
Designation for the Class A, Series A Preferred Stock remain in effect except as
otherwise stated above.

         This certificate, duly approved by the Board Directors of NDS Software,
Inc. has been executed by the undersigned, its President and Secretary,
respectively, this 20th day of May, 1998.


NDS Software, Inc.,                      NDS Software, Inc.,    
a Nevada corporation                     a Nevada corporation   
                                         

By /s/John Giaimo                        By /s/ Greg Johnson
- -----------------------------            -----------------------------
   John Giaimo, President                   Greg Johnson, Secretary           
                                         




STATE OF NEVADA            )
                           ) ss.
COUNTY OF DOUGLAS          )

         On May 20, 1998, before me, a notary public, personally appeared John
Giaimo, personally known (or proved) to me to be the President of the above
corporation, and the person whose name is subscribed to the above instrument who
acknowledged that he executed the instrument.

                                         /s/ Heather Clanton
                                         --------------------------------
                                         Notary Public



STATE OF NEVADA            )
                           ) ss.
COUNTY OF DOUGLAS          )

         On May 20, 1998, before me, a notary public, personally appeared Greg
Johnson, personally known (or proved) to me to be the Secretary of the above
corporation, and the person whose name is subscribed to the above instrument who
acknowledged that he executed the instrument.

                                        /s/ Heather Clanton
                                        --------------------------------
                                        Notary Public



                                       2


                       1997 Amendment to Stock Option Plan
                       -----------------------------------


         Section 2 of the 1996 Stock Option Plan of NDS Software, Inc. is hereby
deleted in its entirety and replaced with the following:

         2.        Amount of Stock

                  The aggregate number of shares of Stock which may be purchased
                  pursuant to the exercise of Options shall be 5,500,000 shares.
                  Of this amount, the Board or the Stock Option Committee shall
                  have the power and authority to designate whether any Options
                  so issued shall be ISOs or NSOs, subject to the restrictions
                  on ISOs contained elsewhere herein. If an Option ceases to be
                  exercisable, in whole or in part, the shares of Stock
                  underlying such Option shall continue to be available under
                  this Plan. Further, if shares of Stock are delivered to the
                  Corporation as payment for shares of Stock purchased by the
                  exercise of an Option granted under this Plan, such shares of
                  Stock shall also be available under this Plan. If there is any
                  change in the number of shares of Stock on account of the
                  declaration of stock dividends, recapitalization resulting in
                  Stock split-ups, or combinations or exchanges of shares of
                  Stock, or otherwise, the number of shares of Stock available
                  for purchase upon the exercise of Options, the shares of Stock
                  subject to any Option and the exercise price of any
                  outstanding Option shall be appropriately adjusted by the
                  Board or the Stock Option Committee. The Board or the Stock
                  Option Committee shall give notice of any adjustments to each
                  Eligible Person granted an Option under this Plan, and such
                  adjustments shall be effective and binding on all Eligible
                  Persons. If because of one or more recapitalizations,
                  reorganizations or other corporate events, the holders of
                  outstanding Stock receive something other than shares of
                  Stock, then, upon exercise of an Option, the Eligible Person
                  will receive what the holder would have owned if the holder
                  had exercised the Option immediately before the first such
                  corporate event and not disposed of anything the holder
                  received as a result of the corporate event.

              

                                    AGREEMENT


         THIS AGREEMENT, is made, entered into, and executed on this _____ day
of _____________1998, by and between the (NAME), with its offices at (ADDRESS),
hereinafter referred to as ("BOARD"), and NDS Software, Inc. hereinafter
referred to as ("NDS"), a Nevada Corporation with its offices at 2241 Park
Place, Suite E, Minden, Nevada, 89423.

                                    RECITALS

         WHEREAS, NDS will program and deliver software, which allows (BOARD) to
offer a public access lead generation Intranet system ("HomeSeekers CityNet"),
Internet E-mail capabilities ("H.S. Passport"), and HomeSeekers Internet
Electronic Home Viewing System ("HomeSeekers"), collectively hereinafter
referred to as ("Product"), for the advertising of multiple listing data, real
estate agents, brokers and related services, to be used in conjunction with
(BOARD)'s MLS software;

         WHEREAS, (BOARD) is a multiple listing service whose participants and
subscribers include real estate agents, brokers, brokerage companies, and
various affiliated industries ("Members"). (BOARD) receives information from the
Members regarding the listing, sale and other related information on real
property;

         WHEREAS, NDS seeks (BOARD)'s cooperation with accessing MLS data and
images as source material for the Product;

         WHEREAS, (BOARD) is willing to cooperate with NDS to provide MLS data
and images, in cooperation with (BOARD)'s MLS system vendor, and assist in
promoting the Product as described in the terms and conditions set forth below;

         WHEREAS, NDS seeks (BOARD)'s cooperation to assist NDS in promoting the
Product;

         WHEREAS, (BOARD) will market and manage, under a license from NDS, the
Product to its Members and the public under the terms and conditions hereinafter
set forth;

         NOW THEREFORE, in consideration of the mutual promises and covenants
herein contained, (BOARD) and NDS do hereby agree as follows:


1.       Licensing and License Fees

         A.       The "License Fee" for use of the Product during the term of
                  this agreement will be a "guaranteed usage". This guaranteed
                  usage means that 100% of all "Active Listings" will
                  automatically be placed on the Product for the term of this
                  agreement for public viewing except for those listings
                  excluded by the seller/listing broker on an individual basis.
                  "Active Listing" is deemed to mean those Residential (single
                  family and condominium) listings which are currently on the
                  MLS system and are currently for sale. NDS may be adding the
                  remaining 


Agreement between NDS & (BOARD), (DATE) 1997, Page 1  of 14
<PAGE>
                  property types, Residential Lease, Mobile Homes, Land,
                  Residential Income, Commercial, Commercial Lease, and Business
                  Opportunity from the MLS system on the Product in the future.
                  The duration of each property listing on Product is the same
                  as the MLS listing.

         B.       NDS hereby grants to (BOARD) a non-exclusive, non-transferable
                  right to distribute the HomeSeekers CityNet customer access
                  software for its intended use to its Members and the public,
                  and the H.S. Passport agent software to its Members. NDS will
                  make available sufficient copies of each program.

         C.       NDS retains all copyright and any additional rights to the
                  programs it creates for use by (BOARD). Title to all
                  applicable rights in patents, copyrights, trade secrets and
                  license in the Product remains with NDS.

         D.       It is agreed that (BOARD) may not sell, copy, reproduce, or
                  cause to have to have copied, or reproduced by any employee,
                  officer, director or agent of (BOARD), any software,
                  configuration, or system used or provided by NDS without prior
                  written permission from NDS.


2.       (BOARD) Responsibilities

         A.       The Product will allow (BOARD) to use its existing MLS data
                  and images in a publicly accessible mode. Existing data and
                  images will be captured and/or exported in a usable format,
                  and the use and/or origin of the data and images is the
                  exclusive responsibility of (BOARD) and/or any party involved
                  in ownership, copyright, or any claim whatsoever regarding the
                  use of, or origin of that data and images.

         B.       (BOARD) has the option of enabling automated "notification of
                  exclusion" of any listing from the Product. (BOARD) is
                  responsible to provide a suitable field on the MLS input form
                  and in the MLS database indicating that a listing is to be
                  excluded.


3.       Access Restriction

         A.       NDS shall sell or otherwise provide the applicable segments of
                  the Product (HomeSeekers CityNet, HomeSeekers and/or H.S.
                  Passport) only to those brokers, agents, title companies,
                  mortgage companies, appraisal and brokerage companies which
                  are then current Members in good standing of (BOARD), or any
                  customer approved by (BOARD).

         B.       (BOARD) shall provide NDS access to its database of multiple
                  listings, images, users and offices only for the purpose of
                  adding and updating the Product. NDS is prohibited from
                  downloading data or images for any other purpose. The data is
                  copyrighted by (BOARD).

Agreement between NDS & (BOARD), (DATE) 1997, Page 2  of 14

<PAGE>


4.       Rates, Expenses and Revenue Distribution

         A.       NDS will provide to (BOARD) HomeSeekers CityNet diskette packs
                  at a cost of $3.00 per set. (BOARD) may resell the HomeSeekers
                  CityNet diskette pack for no more than $5.00.

         B.       NDS will invoice (BOARD) on a monthly basis for all payables
                  (if applicable) generated in the current billing period.

         C.       Payables to NDS are Net 15 Days from date of invoice. Interest
                  shall accrue at a rate of one and one-half percent (1.5%) per
                  month on late payments.

         D.       NDS will pay a single twenty percent (20%) advertising sales
                  commission to (BOARD), for each advertising sale providing the
                  (BOARD), one of its Members, or one of its staff is the
                  procuring cause of the sale. A sale will be deemed complete
                  when a signed advertising contract, initial payment, and
                  advertiser approved final copy are submitted to NDS by
                  (BOARD). NDS will pay twenty percent (20%) of advertising
                  revenues collected as an advertising renewal commission to
                  (BOARD) for any renewals of advertising originally sold by
                  (BOARD), one of its Members, or one of its staff.

         E.       To offset (BOARD)'s costs for advertising and promotion of the
                  Product, within fifteen (15) business days after the end of
                  each month, NDS shall remit to (BOARD) ten percent (10%) of
                  all NDS gross revenues, generated by those components of the
                  Product identified as revenue sharing components in Exhibit B,
                  "Product Pricing", which NDS actually received in each prior
                  month from the customers. Interest shall accrue at a rate of
                  one and one-half percent (1.5%) per month on late payments.
                  NDS shall not be obligated to initiate any collection or
                  recovery efforts to obtain payment from the customers who are
                  delinquent on payments.

         F.       (BOARD) may cause an audit not more than once on an annual
                  basis of NDS's records regarding payments received from all
                  customers under this Agreement and payments to (BOARD), to be
                  made by an independent certified public accountant of
                  (BOARD)'s selection. (BOARD) will give NDS fifteen (15) days
                  written notice of its intent to audit NDS's books and records
                  which relate to the receipt of payment. (BOARD) shall pay for
                  the cost of each audit, unless an audit discovers a
                  discrepancy greater than four percent (4%) between payments
                  owed to (BOARD) and payments made to (BOARD) pursuant to
                  Paragraph E hereof, in which case NDS shall pay for such audit
                  as well as the additional amounts owed to (BOARD) resulting
                  from the audit, within ten (10) days after completion of the
                  audit.

         G.       NDS shall keep full, complete and proper books and records,
                  including without limitation, records of its daily accounts,
                  both for cash and on credit, with respect to (BOARD)'s
                  accounts (collectively, the "Records".) (BOARD) and its agents
                  and employees shall have the right to examine and inspect all
                  the Records no more than twice a year, which NDS shall produce
                  or send to (BOARD) at NDS's 

Agreement between NDS & (BOARD), (DATE) 1997, Page 3  of 14


<PAGE>

                  cost upon demand by (BOARD) for the purpose of investigating
                  and verifying the accuracy of any statement of payment.

5.       Liability

         Temporary service interruption may occur whether caused by hardware,
         software, or environmental anomalies and shall not be cause for
         financial or contractual liability to NDS.

6.       Promotion of the Product

         A.       Local Promotion of the Product may be undertaken by either NDS
                  or (BOARD), and each shall notify the other of planned
                  campaigns, promotions, or special events concerning the
                  Product. (BOARD) Members may cooperatively promote and
                  advertise the Product in their normal course of business.

         B.       (BOARD) will assist NDS in gaining the cooperation of the
                  local Boards/Associations of REALTORS(R) to make available
                  their conference rooms and/or offices for periodic use by NDS
                  as demonstration and training areas for the Product, or allow
                  NDS to make sales presentations at regularly scheduled
                  Membership meetings, as long as the date, time, location for
                  each use is approved by the applicable local associations or
                  boards in advance.

         C.       (BOARD) shall permit NDS to continually access and download
                  (BOARD) MLS data for the purpose of publishing the Product as
                  soon as (BOARD), in its sole discretion, believes that such
                  access and use are feasible and do not interfere with any of
                  (BOARD)'s other services or products.

7.       Technical Support

         NDS will provide phone-based technical support during the hours of 8:00
         AM and 5:00 PM Pacific Standard Time Monday through Friday.


8.       Orientation/Training

         NDS agrees to provide three (3) days of initial on-site
         orientation/training for all Members at no charge prior to opening the
         Product to the public. During that period training will also be offered
         to MLS and Board/Association staffs. After cut over, on-site
         orientation/training to users or trainers of (BOARD) is available from
         NDS for a fee of $550 per day plus expenses. Expenses are limited to
         flight and hotel accommodations. Training for "Board Trainers" is also
         provided for no more than five Members of (BOARD) at the corporate
         office of NDS at no charge.

9.       Protection of Information

         Any information exchanged between the parties which is confidential and
         which, when disclosed, is noted as being confidential, will be held in
         confidence by the party receiving the information and only used and
         disclosed pursuant to this Agreement. Each party 


Agreement between NDS & (BOARD), (DATE) 1997, Page 4  of 14

<PAGE>

         agrees that of its employees receiving confidential information will be
         informed that such information is subject to non-disclosure Agreement
         and will be bound by such an Agreement; that confidential information
         will be returned upon request; that the party receiving confidential
         information will treat it with the same degree of care as is afforded
         to its own confidential information; and that the receiving party will
         not reproduce confidential information except as necessary to perform
         its duties under this Agreement or as otherwise specifically authorized
         in writing. The provision of this non-disclosure Agreement will survive
         the expiration of any other Agreement between the parties.

10.      Term of Agreement

         The term of this Agreement shall commence upon written acceptance of
         the Product as operational by (BOARD). This Agreement shall continue
         for an initial period of three years and shall renew automatically by
         the terms hereof for an unlimited number of one year terms thereafter
         until it is terminated pursuant to Section-11.

11.      Termination

         A.       This Agreement may be terminated at either party's election on
                  the first three year anniversary date or any subsequent
                  anniversary date, provided the electing party gives the other
                  party no less than 90 days prior written notice.

         B.       If (BOARD) changes MLS provider during the term of this
                  Agreement and such change necessitates the rewriting of the
                  Product program to maintain functionality, NDS cannot
                  guarantee compatibility with Product. If NDS cannot rewrite
                  the software to accommodate the MLS changes, NDS may terminate
                  this Agreement on the cut over date to the new provider.

         C.       NDS may terminate this Agreement upon (10) ten days written
                  notice if (BOARD) has materially breached any financial
                  provisions of this Agreement and has not cured such breach
                  within (15) fifteen business days after written notice of such
                  breach from NDS. In the event (BOARD) fails to cure such
                  material breach within the (15) fifteen day period, NDS may
                  terminate this Agreement as described holding (BOARD)
                  responsible for the "Termination Fee" defined in Section-11E,
                  as well as any other loss or damages as provided by law.

         D.       (BOARD) may terminate this Agreement upon (10) ten days
                  written notice if NDS has materially breached any financial
                  provisions of this Agreement and has not cured such breach
                  within (15) fifteen business days after written notice of such
                  breach from (BOARD). In the event NDS fails to cure such
                  material breach within the (15) fifteen day period, (BOARD)
                  may terminate this Agreement as described holding NDS
                  responsible for the "Termination Fee" defined in Section-11F,
                  as well as any other loss or damages as provided by law.

         E.       In the event that termination of this Agreement is caused by
                  any breach by (BOARD) which has not been cured within fifteen
                  (15) days of notification by NDS, a "Termination Fee" shall be
                  imposed. This fee consists of (BOARD)'s refunding all prorated
                  advertisers' fees 

Agreement between NDS & (BOARD), (DATE) 1997, Page 5  of 14

<PAGE>

                  already billed and collected in the current period. Any other
                  termination shall cause the repayment of advertisers' fees
                  already billed and collected and will be the responsibility of
                  NDS. NDS' liability in the event of such termination of
                  service is limited to this prorated refund of advertisers'
                  fees except as otherwise specified in this Agreement.

         F.       In the event termination of this Agreement is caused by any
                  breach by NDS which has not been cured within fifteen (15)
                  days of notification by (BOARD), a "Termination Fee" shall be
                  imposed. This fee consists of NDS's paying (BOARD) an amount
                  equivalent to the previous month's revenue distribution from
                  NDS to (BOARD) times the number of months remaining in the
                  Agreement.

         G.       Upon termination of this Agreement, for any reason, (BOARD)
                  will return all Software, Hardware, Manuals, and any other
                  materials bearing title to NDS.

12.      Warranty

         A.       NDS warrants that from the installation date of the Product
                  until the termination date, the Product will substantially
                  conform to the representations made to (BOARD) expressly set
                  forth for it in the materials and that it is fit for the
                  purpose intended. If the Product fails to so conform and
                  (BOARD) promptly provides NDS with a written report containing
                  a description of the apparent problem, NDS will, at its sole
                  cost and expense, (i) supply reasonable technical support
                  required to correct the problem, (ii) replace any hardware,
                  software, etc. necessary to correct the problem, (iii) if, in
                  NDS's sole discretion, the Product cannot be replaced or
                  modified using reasonable commercial efforts, terminate the
                  license upon sixty (60) days written notice to (BOARD). This
                  Section-12 states (BOARD)'s exclusive remedy for breach of
                  warranty set forth herein. In the event of such termination by
                  NDS, NDS will be liable to rebate their prorated share of
                  advertiser fees as specified in Section-4, and NDS will be
                  liable for the same Termination Fee defined in Section-11F.

         B.       (BOARD) has disclosed to NDS and NDS fully understands and
                  acknowledges that the information on (BOARD)'s MLS data base
                  is entered by independent agents and brokers who use the
                  services of (BOARD). Accordingly, (BOARD), and its officers,
                  shareholders, directors, employees, representatives or agents,
                  make no representations or warranties, express or implied,
                  including implied warranties of merchantability of fitness for
                  a particular purpose, concerning the accuracy or completeness
                  of the data on (BOARD) data base or any other information that
                  NDS obtains from such data base. NDS agrees that in no event
                  will (BOARD) be liable for any lost profits for any special
                  consequential or exemplary damages that NDS may suffer or
                  incur as a results of the inaccuracy or incompleteness of the
                  information on (BOARD)'s MLS data base, or upon early
                  termination of and pursuant to this Agreement.

13.      Limitation of Warranty

         THE WARRANTY OFFERED IN SECTION-12A IS A LIMITED WARRANTY, NDS MAKES NO
         OTHER WARRANTIES, EITHER EXPRESSED OR IMPLIED, AS TO THE MATTER
         WHATSOEVER CONCERNING THE MATERIALS OR OTHERWISE IN CONNECTION WITH
         THIS AGREEMENT INCLUDING ANY AND ALL WARRANTIES 

Agreement between NDS & (BOARD), (DATE) 1997, Page 6  of 14

<PAGE>
         OF MERCHANTABILITY, AND NON-INFRINGEMENT OF THE RIGHTS OF THIRD 
         PARTIES.

14.      Indemnification

         A.       NDS agrees to defend and otherwise hold (BOARD), its
                  shareholders, officers, employees, directors, agents and
                  representatives harmless from all claims by third parties that
                  the use of any of the Product's programs or systems infringe
                  any third party's U.S. copyright rights provided that (BOARD)
                  gives NDS prompt written notice of any such claim, and
                  cooperates fully in the defense of same. THE RIGHTS GRANTED TO
                  (BOARD) UNDER THIS SECTION SHALL BE (BOARD)'S SOLE AND
                  EXCLUSIVE REMEDY FOR ANY ALLEGED INFRINGEMENT OF ANY
                  INTELLECTUAL PROPERTY RIGHTS. NDS WILL HAVE NO LIABILITY TO
                  (BOARD) IF ANY ALLEGED COPYRIGHT OR OTHER INFRINGEMENT OR
                  CLAIM THEREOF IS BASED UPON (I) A MODIFICATION OF THE PRODUCT
                  BY (BOARD) OR ANY THIRD PARTY AGENT OR EMPLOYEE OF (BOARD),
                  (II) THE USE OF THE PRODUCT IN ANY MANNER FOR WHICH IT WAS NOT
                  INTENDED FOR, OR (III) USE OF OTHER THAN THE MOST CURRENT
                  RELEASE OF THE PRODUCT IF SUCH CLAIM WOULD HAVE BEEN PREVENTED
                  BY THE USE OF SUCH RELEASE AND SUCH RELEASE WAS PROVIDED TO
                  (BOARD).

         B.       NDS agrees to indemnify and hold harmless (BOARD), its
                  shareholders, officers, employees, directors, agents and
                  representatives from and against any and all losses, costs,
                  liabilities, damages, taxes, interest, penalties and/or
                  expenses incurred in investigation or defense of claims and
                  actions resulting from or arising out of NDS's business
                  operations and contracts entered into for the sale of the
                  Product. This provision shall survive the termination of the
                  Agreement.

         C.       (BOARD) agrees to indemnify and hold harmless NDS its
                  officers, employees, directors, agents and representatives
                  from and against any and all losses, costs, liabilities,
                  damages, taxes, interest, penalties and/or expenses, including
                  without limitation, legal fees and other expenses incurred in
                  the investigation or defense of claims and actions resulting
                  from or arising out of use of the Product. This provision
                  shall survive the termination of the Agreement.

15.      Disclaimer of consequential Damages

         NOTWITHSTANDING ANYTHING TO THE CONTRARY CONTAINED HEREIN, NDS WILL NOT
         BE LIABLE OR OBLIGATED IN ANY MANNER FOR ANY SPECIAL INCIDENTAL OR
         CONSEQUENTIAL DAMAGES, INCLUDING LOST PROFITS, LOST DATA OR LOSS OF USE
         OF THE PRODUCT, WHETHER SUCH DAMAGES OR LOSSES ARE SUFFERED DIRECTLY OR
         INDIRECTLY, EVEN IF NDS IS INFORMED OF THE POSSIBILITY THEREOF IN
         ADVANCE, EXCEPT WITH RESPECT TO DAMAGES INCURRED BY (BOARD) BASED UPON
         ANY BREACH OF THE AGREEMENT BY NDS.

Agreement between NDS & (BOARD), (DATE) 1997, Page 7  of 14
<PAGE>
16.      Limitation On Amount

         IN NO EVENT WILL NDS'S LIABILITY IN CONNECTION WITH THE MATERIALS OR
         THIS AGREEMENT EXCEED THE AMOUNTS ACTUALLY PAID TO NDS UNDER THIS
         AGREEMENT. THIS LIMITATION APPLIES TO ALL CAUSES OF ACTION IN THE
         AGGREGATE, INCLUDING WITHOUT LIMITATION, BREACH OF CONTRACT, BREACH OF
         WARRANTY, NDS'S NEGLIGENCE, STRICT LIABILITY, MISREPRESENTATION, AND
         OTHER TORTS. THE LANGUAGE OF THIS SECTION-16 DOES NOT IN ANY WAY LIMIT
         THE OBLIGATION OF NDS TO INDEMNIFY (BOARD) AS PROVIDED IN SECTION-14 OF
         THIS AGREEMENT.

17.      Governing Laws

         This Agreement and all addenda will be governed by and construed in
         accordance with the laws of the United States and the State of Nevada.
         Jurisdiction and venue for any action brought as a result hereof shall
         be in Douglas County, Nevada.

18.      Arbitration and Attorney's Fees

         IN THE EVENT OF A DISPUTE BY AND BETWEEN THE PARTIES REGARDING THE
         SUBJECT MATTER OF THIS AGREEMENT, THE PARTIES SHALL SUBMIT THE DISPUTE
         TO BINDING ARBITRATION IN ACCORDANCE WITH THE THEN EXISTING PROCEDURES
         OF THE AMERICAN ARBITRATION ASSOCIATION. SUCH ARBITRATION SHALL BE
         CONDUCTED IN THE STATE OF NEVADA AT A LOCATION AS MUTUALLY AGREED UPON
         BY THE PARTIES. IN ANY SUCH ARBITRATION, THE PREVAILING PARTY SHALL BE
         ENTITLED TO RECOVER, IN ADDITION TO ANY OTHER RELIEF, REASONABLE
         ATTORNEY'S FEES AND EXPENSES.

19.      Product Names

         (BOARD) and NDS agree that (BOARD) may utilize the HomeSeekers CityNet,
         HomeSeekers, and/or H.S. Passport names in a positive and unrestricted
         manner during the term of this Agreement. The right to utilize these
         names, service marks, and unique graphic elements ceases with the
         termination of this Agreement.

20.      Updates and/or Revisions

         A.       Product updates or enhancements may be placed on the system at
                  any time by NDS at no charge to (BOARD).

         B.       (BOARD) must notify NDS of any planned updates and/or
                  revisions to the (BOARD) MLS software in writing sixty (60)
                  days prior to the actual change and/or revision.

21.      No Third Party Beneficiaries

Agreement between NDS & (BOARD), (DATE) 1997, Page 8  of 14
<PAGE>

         No term or provision of this Agreement is intended to be, nor shall any
         such term or provision be construed to be, for the benefit of any
         person, firm, corporation or any other entity not a party hereto, and
         no such other person, firm, corporation or entity shall have any right
         or cause of action thereunder.

22.      Further Acts

         Each party agrees to perform any further acts and execute and deliver
         any further documents that may be reasonably necessary to carry out the
         provisions of this Agreement.

23.      Binding Effect

         This Agreement shall be binding upon and shall inure to the benefit of,
         the respective heirs, personal representatives, executors,
         administrators, successors and assigns of the parties hereto.

24.      Severability

         The provisions of this Agreement are severable, and if any provision of
         this Agreement shall be held to be invalid, illegal, or otherwise
         unenforceable, in whole or in part, the remainder of the provisions, or
         enforceable parts thereof, shall not be affected thereby and shall be
         enforced to the fullest extent permitted by law.

25.      Counterparts

         This Agreement may be executed simultaneously in any number of
         counterparts, each of which shall be deemed an original but all of
         which together shall constitute one and the same instrument.

26.      Assignment

         No party to this Agreement may assign this Agreement or his, her or its
         rights or obligations thereunder, without the written consent of the
         others.

27.      Headings

         The headings, titles and captions of the Paragraphs of this Agreement
         are inserted solely for convenience of reference and are not part of
         and are not intended to govern, limit or aid in the construction of any
         term or provision hereof.

28.      Time is of the Essence

         Time is of the essence with respect to the obligations of the parties
         hereto.

29.      Good Faith

         The parties hereby expressly acknowledge that this Agreement imposes an
         obligation of good faith and fair dealing between the parties.

Agreement between NDS & (BOARD), (DATE) 1997, Page 9  of 14
<PAGE>

30.      Authority to Execute

         This Agreement is entered into by the undersigned parties freely and
         voluntarily, and without duress and coercion.

31.      Modifications.

         Any alterations, change or modification of or to this Agreement, in
         order to become effective, shall be made by written instrument or
         endorsement thereon and in each such instance executed on behalf of
         each party thereto.

32.      Interpretation

         This Agreement shall be construed according to its fair meaning and as
         if prepared by both parties hereto. As used in this Agreement,
         masculine, feminine or neuter gender and the singular or plural number
         shall each be deemed to include the others wherever and whenever the
         context so dictates.

33.      No Waiver

         No delay or omission by either party hereto in exercising any right or
         power accruing upon the compliance or failure of performance by the
         other party hereto under the provisions of this Agreement or documents
         entered into pursuant to this Agreement shall impair any such right or
         power or be construed to be a waiver thereof. A waiver by a party
         hereto of a breach of any of the covenants, conditions or agreements
         hereof to be performed by the other party shall not be construed as a
         waiver of any succeeding breach of the same or other covenants,
         agreements, restrictions or conditions hereof.

34.      Exhibits

         The following exhibits are hereby incorporated in this Agreement by
         reference:

                  Exhibit A                 Product Definition
                  Exhibit B                 Pricing

35.      Miscellaneous

         A.       Upon execution of this Agreement, the undersigned represent
                  and warrant that this Agreement has been duly authorized by
                  said parties and that they have full authority to enter into
                  this Agreement on behalf of such parties.

         B.       This Agreement, including any exhibits attached hereto and
                  made a part hereof, contains the entire understanding of the
                  parties hereto with respect to the subject matter contained
                  herein and may be amended only by a written instrument signed
                  by all parties affected thereby, or their respective
                  successors or assigns. 


Agreement between NDS & (BOARD), (DATE) 1997, Page 10 of 14
<PAGE>

                  This Agreement cancels and supersedes all prior agreements, if
                  any, oral or written between parties.

         C.       Upon execution of the Agreement, any and all previous
                  agreements regarding the Product between (BOARD) and NDS are
                  void.

         D.       Any documentation herein requiring signatures of both or
                  either party may be exchanged by the parties by FAX. Each
                  party will retain a valid copy of each document consisting of
                  a FAX copy signed by the other party and an original copy
                  signed by itself.

         E.       (BOARD) agrees to allow NDS to use (BOARD)'s name, logo,
                  service marks, location, and name of General Manager in
                  advertising, promotion, and discussions regarding the Product
                  and its installation in (BOARD). The right to utilize the
                  (BOARD) name, logo, service marks, and unique graphic elements
                  ceases with the termination of this Agreement.

36.      Notices

         Any notice or other communication required or permitted under this
         Agreement shall be sufficiently given if delivered personally or sent
         by registered or certified mail, postage prepaid and return receipt
         requested, or by Federal Express or other reputable overnight and
         delivery service, to the address of the parties set forth below. Any
         notice under this Agreement shall be deemed given if by personal
         service upon receipt; if by United States Mail, forty-eight (48) hours
         after deposit; if by reputable overnight delivery service, twenty-four
         (24) hours after timely deposit. A party may designate from time to
         time a different or additional address for noticing purposes under this
         provision by giving the other party ten (10) days written notice of the
         same.

                  To (BOARD):
                                            Name, Attn: General Manager
                                            address
                                            City, State, Zip

                  To NDS:                   John Giaimo
                                            c/o NDS Software, Inc.
                                            2745 Saturn St.
                                            Brea, CA 92821

Agreement between NDS & (BOARD), (DATE) 1997, Page 11 of 14
<PAGE>


IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of day
and year first written above.


The (BOARD)


By_________________________________                  Date _________________
     Name, Title



NDS Software, Inc.


By_________________________________                  Date _________________
     John Giaimo, President/COO


Agreement between NDS & (BOARD), (DATE) 1997, Page 12 of 14
<PAGE>


                                    EXHIBIT A

                        HOMESEEKERS - PRODUCT DEFINITION

Because of the volatile nature of the Internet environment, and the increasing
pace of technological change, this Product Definition is subject to change with
approval from both parties. The definition of this segment of the Product
includes but is not limited to the following:

1.   An Internet World Wide Web site for the advertising of multiple listing
     data, real estate agents, brokers and related services


2.   Content

              o       Real property listings-with appropriate hot links to
                      agents, lenders, etc.

              o       Real property images - thumbnail and large size

              o       Office hot links - to listings or other services

              o       Sound clips - recorded by HomeSeekers

              o       Search engine - ability to easily search for properties

              o       Search engine - ability to search for agents and/or 
                      offices

              o       Agent profiles/home pages - with hot links to listings, 
                      E-mail

              o       Office profiles/home pages - w/hot links to agents, 
                      E-Mail, as defined

              o       Advertising

              o       Demographic Data for cities

              o       Home Services advertising and promotions

Agreement between NDS & (BOARD), (DATE) 1997, Page 13 of 14

<PAGE>

                                    EXHIBIT B

                                 PRODUCT PRICING
<TABLE>
<CAPTION>


<S>                <C>                                             
o    Listings with 1 image                                No Charge
     (Shown on both HomeSeekers & HomeSeekers CityNet)

o    Additional photos (HomeSeekers)                      $5.00/listing/photo                         *

o    Additional photos (HomeSeekers CityNet)              $5.00/listing/photo                         *

o    Agent profile/home page (HomeSeekers)                $129.00/year/profile                        *

o    Agent profile/home page                              $129.00/year/profile                        *
     (HomeSeekers CityNet)

o    Office profile/home page (HomeSeekers)               Market Price                                *
     (includes office e-mail)                             (based on no. of agents)

o    Sound Clip                                           $10.00/listing                              *

o    Listing Advertisements (Hot Buttons)                 Market Price                                *

o    Internet Agent E-Mail Address                        $99.00/year/address                         *
     (H.S. Passport)

</TABLE>

     /asterisk/      Eligible for Revenue Distribution
     /checkmark/     All Pricing Subject to Change.
     /checkmark/     Package pricing will also be available at reduced rates.


Agreement between NDS & (BOARD), (DATE) 1997, Page 14  of 14

                            HOMESEEKERS/iQUALIFY, LLC

                               OPERATING AGREEMENT
                               -------------------


         THIS OPERATING AGREEMENT for HOMESEEKERS/iQUALIFY, LLC, a Nevada
Limited Liability Company (hereinafter, the "Company"), is made and entered into
this 16th day of January, 1998, by and between NDS Software Inc., a Nevada
corporation ("NDS"), as one of the two Members of the Company, and Finet
Holdings Corporation, a Delaware corporation ("FINET"), as the other Member of
the Company.

         For purposes of this Agreement, both parties may sometimes be referred
to as the "Members"; provided, however, that nothing herein shall be construed
as creating any more than two Members (NDS as one Member and FINET as the other
Member) with equal voting and control of the Company.

                               W I T N E S S E T H

         1. COMPANY FORMATION. The Members shall form the Company pursuant to
Articles of Organization filed with the Nevada Secretary of State (hereinafter,
the "Articles"), and cause to be issued a Certificate of Authority. The
registered office of the Company shall be located at the office of the resident
agent as set forth in the Articles or as may be changed from time to time
according to law. The parties shall execute any and all documents to facilitate
the formation of the Company as may be needed.

         2. PURPOSE OF BUSINESS. The purpose of the creation and continued
existence of the Company shall be to engage in and carry on any lawful business
or activity, without reservation or restriction except as may be imposed by law.
Specifically, it is the present intention of the Members that the Company shall
be concerned with establishment of an Internet web site (the "Site") for
consumers to view information pertaining to real estate properties and provide
the consumer an opportunity to prequalify for, apply for, and close residential
home loans. The Site may be a platform for multiple products and services
related to real estate sales, advertising, etc., and as may be mutually agreed
upon by the Members.

         3. PRODUCT. The Site shall be a "co-branded" site with hyperlinks to
other web sites owned by the Members as otherwise provided herein. NDS shall
provide the database from its "CityNet" web site and create, host, develop,
evolve, operate, maintain, promote and manage the Site. FINET shall provide the
functionality of its "iQualify" web site and supply appropriate mortgage related
advertising copy for the Site.

         The Members agree to provide the Company with new products or services
used in their operations that might help or facilitate the success and
competitiveness of the Site. The Members will also determine the structure,
products, and services presented on the Site which will be based upon and
similar to NDS's CityNet web site. As developed and accepted by the Members,
these products and services shall be more specifically 

                                       1

<PAGE>

described in an addendum to this Agreement and will be updated quarterly or at
such times as are mutually agreed upon by the Members. Any services provided by
the Members to the Company related to their respective industries shall be on a
"best price" basis to the consumer, which shall be defined as the same rate as
the best price realized by a consumer at either Member's business

         4.       CONTRIBUTIONS OF CAPITAL.

                  a. The Company's initial capital shall consist of the
contribution by the Members as described by the following:

i. NDS will contribute output from its CityNet web site exclusively to the Site,
a file server with sufficient capacity, an Internet line connection of
sufficient capacity (T1 or greater) and 300,000 shares of NDS common stock.

ii. FINET will contribute output from its iQualify web site or any other Finet
controlled site which markets the "Desktop Underwriter Program", which is the
multi lender platform for loan approval provided through Fannie Mae.

                           iii. Each Member agrees to diligently do all acts
necessary to transfer the above described contributions, as may be reasonably
required to carry out the intent and purpose of this Agreement.

                  b. The respective initial ownership interest in the Company
shall be:

                           i.  NDS shall own 50% of the Company; and,

                           ii. FINET shall own 50% of the Company.

                  c. Except as is otherwise provided herein, no Member may
withdraw any portion of the capital of the Company and no Member shall be
entitled to the return of that member's contribution to the capital of the
Company except upon dissolution of the Company or the withdrawal of that Member
from the Company in accordance with the terms and conditions described herein.

                  d. Additional contributions of capital by the Members shall be
determined upon the mutual consent of the Members. Upon approval of additional
contribution to capital, the contribution shall be given within thirty (30) days
after the determination by the mutual consent of the Members. If within the time
period provided, any Member fails to make his additional capital contribution,
as was mutually agreed upon, the other Member may, within a period of thirty
(30) days after the end of the time the contribution was due, either:

                           i. Make an additional capital contribution in a sum
equal to that which the defaulting Member was required to make, in which case
the Members' capital and income accounts shall be adjusted accordingly, or

                                       2
<PAGE>

                           ii. Cause the Company to be dissolved.

                  e. Except as otherwise provided herein, the capital of the
Company may be contributed in the form of cash, personal property, equipment,
personal services rendered or in any other manner which in the general course of
business affairs is recognized as representing valid legal consideration and is
mutually agreed upon by the Members. Upon establishment of the Company's Site to
the mutual satisfaction of the Members, the initial capital accounts of the
Members shall be deemed equal in amount.

         5. RESERVATION OF INTERESTS. The Members acknowledge that each owns
proprietary interests in the software, data, and services presently being
produced and marketed by each respective Member and that each Member generates
revenues from such products and services. It is the intent of this Agreement,
that in the formation of the Company, each Member shall retain exclusive
ownership rights to their respective products and proprietary rights and nothing
herein is to be in any way construed as creating any right, title, claim, or
interest of one Member whatsoever in products and proprietary rights of the
other Member. The Members also intend to exclude the revenues generated by their
current products and services, to the extent that they are not contributed to
the Company as is provided for herein above, from the income or revenues which
constitute the Company's income or revenue as defined herein. Specifically, NDS
shall, at all times during this Agreement and any extensions hereof, retain and
be entitled to claim separately from the Company all its other revenues and
products, including without limitation, its CityNet and HomeSeekers web sites.
Similarly, FINET shall retain and be entitled to claim separately from the
Company all its other revenues and products, including without limitation, its
iQualify web site. Neither Member shall claim any right, title or interest to
the products and services of the other and shall notify the other if the Member
becomes aware of any adverse claim to the products or services of the other
Member.

         6.       CONFIDENTIALITY AND NON-DISCLOSURE.

                  (a)      "Confidential Information" shall mean:

                           (i)   Any information relating to the CityNet, 
HomeSeekers and iQualify web sites technology;

                           (ii)  Any information relating to the Site's 
technology;

                           (iii) Any basic proprietary technology developed or
acquired by the Company; and

                           (iv) Any related products and technology of the
Members that are proprietary or confidential.

                                       4
<PAGE>

         By way of illustration, but not limitation, with respect to the
foregoing, Confidential Information of the Members shall include any
information, know-how, data, process, technique, algorithm, program, design,
drawing, formula or test data. Confidential Information shall also refer to any
part of the business affairs of the Members that are proprietary and
confidential including any future development, engineering, manufacturing,
marketing, business plan, servicing, financial or personnel matter relating to
the Members businesses, or either party's present or future products, sales,
suppliers, customers, employees, investors or business, whether communicated in
oral, written, graphic or electronic form, including without limitation,
concepts, techniques, processes, designs, cost data and other technical know-how
and financial, marketing, and other business information disclosed by either
Member to the other, or obtained by either Member through observation or
examination of the other party's facilities, customers or suppliers and any
information either Member has received from others which it is obligated to
treat as confidential or proprietary.

         Whenever it is reasonably possible, information that is to be treated
as Confidential Information and that is in written form shall be marked
"confidential" or "proprietary," or with some similar legend, at the time of
disclosure, or the disclosing party shall inform the other party in writing of
the confidential nature thereof within a reasonable time following disclosure
(or within a reasonable time following the execution of this Agreement with
respect to any previously disclosed Confidential Information). Whenever it is
reasonably possible, information that is to be treated as Confidential
Information and that is disclosed orally shall be identified as Confidential
Information at the time of disclosure, or the disclosing party shall inform the
other party in writing of the confidential nature thereof within a reasonable
time following disclosure (or within a reasonable time following the execution
of this Agreement with respect to any previously disclosed confidential
Information).

                  (b) Each of the Members hereby acknowledge that irreparable
injury and damage to the other party will result from the unauthorized use or
disclosure to third parties of Confidential Information of the other party or
from uses of Confidential Information of the other party for any purpose other
than the business conducted or to be conducted by the Company. Each of the
Members hereby further acknowledge and agree that in the event of any breach of
this provision, including, without limitation, the actual or threatened
disclosure of any Confidential Information without the prior express written
consent of the other party, such other party will suffer irreparable injury and
damage, such that no remedy at law will afford it adequate protection against,
or appropriate compensation for, such injury. Accordingly, the Members each
hereby agree that the other party shall be entitled to specific performance of
the other's obligations under this provision, as well as such further injunctive
relief as may be granted by a court of competent jurisdiction.

                  (c) The Members shall not, without the prior written consent
of the other party, disclose any Confidential Information to any third party,
nor use any Confidential Information for any purpose. The Members, however,
shall have no liability 

                                       4
<PAGE>

to the other party, under this Article with respect to the disclosure and/or use
of any such Confidential Information that it can establish was:

                           (i) In the public domain at the time of such
disclosure or subsequently came into the public domain through no fault of the
recipient; or

                           (ii) Rightfully known to the recipient without a
binder of confidentiality prior to such disclosure; or

                           (iii) Lawfully received by the recipient without a
binder of confidentiality from a source other than the provider of such
information; or

                           (iv) Independently developed by the recipient by
persons who had not had access to the proprietary or confidential information;
or

                           (v) Disclosed without restriction by or with prior
written approval of the provider of such information; or

                           (vi) Disclosed to persons regularly employed by the
recipient who have previously agreed in writing not to disclose such information
or to use such information for any purpose other than to assist in the conduct
of the activities of the Company.

                  (d) The Members each agree that any disclosure of Confidential
Information within its own company shall be only such as is necessary to
accomplish the purposes of the Company. The Members shall each take reasonable
security precautions, at least as great as it employs to protect its own
confidential information, to protect from disclosure and to keep confidential
the Confidential Information, including without limitation, protection of
documents from discovery of contents, theft, unauthorized duplication, and
access by other persons to Confidential Information. Prior to disclosure of
Confidential Information to any of its employees, the Members each agree to
obtain an appropriate agreement from those of its employees to whom such
information is disclosed or who otherwise gain access to such information to
maintain the confidentiality of Confidential Information. The Members further
agree to indemnify the other party against any loss or liability resulting from,
or arising in connection with, unauthorized use or disclosure of Confidential
Information by it or its employees.

                  (e) Each of the Members shall promptly deliver to the other
party at such party's request any documents or other materials reflecting any
Confidential Information made available or supplied to it and any copies thereof
which it may have made, may have access to, or may receive or possess during the
period of the activities to be conducted by the Company. Upon termination of the
Company, for any reason or in any manner whatsoever, each of the Members shall
promptly deliver to the other party any Confidential Information and any other
property of the other party which it shall have in its possession or under its
control, except as the other party shall, by prior express 

                                       5
<PAGE>

written permission, allow it to retain, or to which it may otherwise be entitled
to retain under the terms of any other written agreement with respect thereto.

                  (f) The Members shall not make or use any copies or summaries,
of oral or written material, photographs, or any other documentation or
information made available or supplied by the other party, except such as are
necessary for its internal communications in connection with the purpose of the
Company or as are necessary to accomplish the purpose of the Company.

                  (g) Each of the Members shall retain all rights and remedies
afforded it under the patent and other laws of the United States, the states
thereof, or any other country or governmental unit thereof, including without
limitation any laws designed to protect proprietary or confidential information.

                  (h) This Article sets forth the entire agreement and
understanding of the parties and merges all prior discussions between them as to
Confidential Information. Neither party may be bound by a definition, condition,
representation or waiver other than as expressly stated in this Article or as
subsequently set forth in writing signed by the parties hereto. This Article
shall survive the termination of the Company and shall supplement any subsequent
agreement between the parties with respect to the subject matter hereof to the
extent that the terms contained herein are not inconsistent with any such
subsequent agreement.

                  (i) Nothing in this Article shall be construed to convey to
either Member any right, title or interest in any Confidential Information of
the other party, or any license to use, sell, exploit, copy or further develop
in any way any Confidential Information of the other party. No license is hereby
granted or implied under any patent, copyright or trademark, any application for
any of the foregoing, or any trade name, trade secret or other proprietary
information, in which either Member has any right, title or interest.

         7. LIQUIDATED DAMAGES AND REMEDIES. The Members acknowledge that, in
the event either Member breaches the terms, promises or covenants of Article 5
(Reservation of Interests) or Article 6 (Confidentiality and Non-Disclosure),
such breach is material to this Agreement and the damages suffered by the
non-breaching Member could be substantial or may be irreparable, the exact
amount of which will be difficult to ascertain, and that the remedies at law for
any such breach will be inadequate. In such event, the non-breaching Member
shall provide written notice of the breach to the breaching Member who must cure
the breach within thirty (30) days thereof. If the breaching Member fails to
cure the breach within said time period, the non-breaching Member, in addition
to any other remedy that may be available at law or in equity, shall be entitled
to specific performance and injunctive relief, without posting bond or other
security, and without the necessity of proving actual damages.

         8.       REVENUE OF THE COMPANY.

                                       6
<PAGE>

                  a. For purposes of this agreement "Revenues" shall mean all
revenues obtained by the Company from services and/or products offered by the
Company after all deductions have been effected for costs incurred by the
Members, which costs shall have been mutually agreed to in advance in writing by
the Members. The net profit of the Company in excess of the amounts deemed
necessary by the Managers to operate and grow the Company, after taking into
consideration those reserves that are reasonably necessary to maintain the
operations of the Company, shall be disbursed to the Members as described
hereinbelow and the net losses, if any, shall be borne equally by them. Such
profit and loss shall be distributed on a monthly basis. A Member is not
entitled to receive out of the Company property any part of his contributions to
capital until all liabilities of the Company, except liabilities to Members on
account of their contributions to capital, have been paid or there remains
property of the Company sufficient to pay them.

                  b. The revenue of the Company generated by consumer inquiries
to the Site is expected to be derived from three sources and shall be accounted
for as follows:

                  (i) Transaction Fees: As of the date of this Agreement, the
         estimated fees payable to FINET for a qualified consumer loan lead,
         processed through the iQualify web site and sold to a third party
         lender is $250 ("Lead Revenue"); and the estimated fees payable to
         FINET for a qualified consumer loan lead, processed through the
         iQualify web site, which is closed through the Finet Call Center is
         $2,000 ("Funding Revenue").

                  (ii) During the term of this Agreement Finet shall receive a
         "base loan fee" of $500 for each qualified consumer loan lead,
         processed through the iQualify web site, which is closed through the
         Finet Call Center "Base Loan Fee".

                  (iii) In addition, during the first twelve months of operation
         of the Site, for the first 450 transactions Finet shall receive the
         remaining revenue from Lead Revenues and Funding Revenues, after the
         payment of the Base Loan Fee ("Distribution Preference"). During the
         Second twelve months of operation of the Site, for the first 585
         transactions Finet shall receive the remaining revenue from Lead
         Revenues and Funding Revenues, after the payment of the Base Loan Fee.
         During the third twelve months of operation of the Site, for the first
         765 transactions Finet shall receive the remaining revenue from Lead
         Revenues and Funding Revenues, after the payment of the Base Loan Fee.

                  (iv) In the event there are less than 450 and 585 transactions
         to permit Finet to receive the Distribution Preference in the first and
         or second twelve month of operations of the Site, respectively, the
         amount of the transaction short fall in each twelve month period shall
         be carried forward to the next twelve month period on a cumulative
         basis, up through and including the final (third) twelve month period
         of operations of the Site.

                                       7

<PAGE>

                  (v) Advertising Fees: NDS shall receive the first $500 of
         "advertising revenues" that are paid by each customer/client for
         advertising associated with the Site (Advertising Preference").
         Advertising Preference revenue shall only be paid once for each
         customer/client. Advertising Fees shall be distributed to NDS monthly.

                  c. After the payment of all Base Loan Fees, the Distribution
Preference and the Advertising Preference, all additional revenues shall be
retained by the Company for distribution in accordance with the terms of this
Agreement.

         9.       OBLIGATIONS OF THE MEMBERS.

                  a. FINET has the obligation of selling to third party lenders
         sixty-six percent (66%) of qualified consumer loan leads, processed
         through the iQualify web site and are not closed by Monument Mortgage,
         Inc. ("MMI"). In addition, FINET has the obligation of funding through
         MMI, sixty-six percent (66%) of the qualified consumer loan leads,
         processed through the iQualify web site and which are submitted by the
         consumer to MMI for closing.

                  b. NDS has the obligation of creating sufficient traffic on
         the Site to generate qualified consumer loan leads at a rate of one
         hundred and fifty percent (150%) of 450, 585 and 765 transactions in
         the first, second and third twelve months, respectively.

                  c. During the initial thirty six months of operation of the
         Site, in the event NDS fails to meet the obligation of bringing
         sufficient traffic to the Site as outlined in subparagraph (b) of this
         Article 9, and FINET has met the performance criteria in subparagraph
         (a) of this Article 9, then in each twelve month period during the
         initial thirty six months of operation of the Site, FINET will have the
         right to withdraw from the Company a pro-rata amount of 100,000 NDS
         shares of the stock contributed by NDS under Article 4. For example, in
         the first twelve months of operation of the Site, if the Site provides
         only 225 transactions (50% of the targeted transactions for the first
         twelve months pursuant to subparagraph (b)), then FINET may remove
         50,000 shares from the LLC (fifty percent (50%) of 100,000 shares). At
         the end of the initial thirty six months of operation of the Site, if
         the number shares of Stock issued to FINET under this Article 9 is less
         than the total number of shares of the Stock contributed by NDS, the
         Company shall issue and return to NDS all such remaining Stock not
         issued to FINET during the initial thirty six months of operation of
         the Site.

                  d. During the term of this Agreement, NDS agrees to provide a
         mutually acceptable hyperlink on its CityNet web site to the Company
         Site and FINET agrees to provide a mutually acceptable hyperlink on its
         iQualify web site to the Company Site. As material consideration to
         this Agreement, the Members agree not to offer advertising space on the
         CityNet web site or the iQualify site to a competing business of either
         Member. Notwithstanding the foregoing, the 

                                       8

<PAGE>

         Members acknowledge that the iQualify web site is and shall remain a 
         "lender neutral" web site.

         10.      NDS STOCK.

                  a. FINET acknowledges that any NDS stock issued in accordance
with the provisions of this Agreement will be subject to the restrictions
imposed by the Securities and Exchange Commission pursuant to Rule 144, as
contained in the Securities Act of 1933, as amended and/or regulations
thereunder. No warranties or representations by NDS are made, nor shall be
implied herein that such restrictions will be removed except by compliance with
the applicable requirements of Rule 144, the Securities Act of 1933 and/or other
regulations.

                  b. FINET shall be entitled to "piggy-back" registration rights
on all registrations of the common stock of NDS. No shareholder of NDS shall be
granted piggy back registration rights superior to those of Finet.

         11.      MANAGEMENT AND DUTIES.

                  a. The conduct of the day-to-day operations and management of
the Company shall be by two (2) "Managers" who shall have equal rights in the
management and conduct of the Company. Each Member shall select one (1) Manager
who shall be competent in all respects to fulfill the duties of the Company
management. The Managers shall, on an annual basis or more often as the Members
may require, submit a business plan to the Members that shall encompass short
and long term budgeting, marketing, and product development ("Budget and
Business Plan"). The Members shall review and comment upon or approve the plan
within thirty (30) days from submittal.

                  b. During the initial thirty-six months of operation of the
Site, in the event the Members disagree with any aspect of any Budget and
Business Plan submitted by the Managers, Finet shall be empowered to resolve the
conflict as to the Budget and Business Plan. Thereafter, the Members shall
select a mutually agreeable third party with sufficient knowledge of the Company
and industry who will be considered as a third Manager for the sole purpose of
voting upon and resolving the conflict as to the Budget and Business Plan. Upon
a Budget and Business Plan being completed, the duties of the third Manager
shall be terminated.

                  c. Unless specifically authorized in the Budget and Business
Plan, no Member or Manager acting for or on behalf of the Company shall, without
the mutual consent of the other Members and Managers, execute any contract or
agreement, endorse any note, act as an accommodation party, become surety,
borrow or lend money; make or execute any mortgage, bond or lease; or purchase
or contract to purchase any real property or otherwise in any way obligate the
Company in any similar manner whatsoever.

                                       9

<PAGE>

                  d. Unless specifically authorized in the Budget and Business
Plan, no Manager acting for or on behalf of the Company shall, without the
consent of the other Manager, employ any person; purchase any personal property,
or incur any liability or expend any money in excess of $1,000 cost. It is
intended by the parties that no decision other than the day-to-day operations or
management of the Company, shall be accomplished without the knowledge and
consent of both Managers.

                  e. No Member shall, without the written mutual consent of the
other Member, enter into any agreement as a result of which any person, firm or
organization shall obtain an equity or management interest in the Company.
Similarly, no Member shall do or perform any act that is materially detrimental
to the best interests of the Company or which materially interferes with or in
effect makes it impossible to carry on the ordinary business of the Company.

                  f. All Members and Managers shall institute reasonable
procedures so as to ensure that the identification "LLC" appears after the name
of the Company on all correspondence, stationary, checks, invoices and all
documents and papers executed by or on behalf of the Company. Further, each
Member and Manager, when transacting any business on behalf of the Company shall
identify themselves as either a "Member" or "Manager" of the Company.

                  g. The Members have the right to admit additional Members, on
terms and conditions acceptable to 100% of the current Members. The Members will
have final decision making authority of all actions of their mutually designated
and authorized Managers.

         12. BOOKS AND RECORDS. The books and records of the Company required by
NRS ss.86.241 shall be maintained at the offices of FINET located at 3021 Citrus
Circle, Suite 150, Walnut Creek, CA 94598, rather than the registered office of
the Company as identified in the Articles. All financial records shall be
maintained and reported based on generally acceptable accounting principles.
Each Member and Manager shall have full and complete access thereto. The
financial records of the Company shall be stored and maintained on the "Platinum
Software Program", which shall be regularly maintained by FINET and accessible
by Members, upon request.

         13. CAPITAL ACCOUNT. A separate capital account shall be maintained for
each of the Members in accordance with the provisions of this Agreement. Each
Member's capital account shall consist of his original capital contribution
increased by (1) any additional contributions to capital, and (2) each Member's
share of company's profits; and decreased by (1) any distributions to such
Member in reduction of Company capital, and (2) each Member's share of Company
losses. No Member shall withdraw any part of his individual capital account
except as set forth herein or in the Articles of Organization, but should a
Member's capital account become impaired, that Member's share of subsequent
Company profits shall be first credited to his capital account until the account
is thereby restored before any profits are credited to his income account.

                                       10
<PAGE>

         14. INTEREST. No interest shall be paid on the initial contributions to
the capital of the Company or any subsequent contributions of capital.

         15. INCOME ACCOUNT. A separate income account shall be maintained for
each Member. All Company profits shall be credited to the income accounts and
all losses, if any, shall be charged against the income accounts in the ratios
and amounts as otherwise provided herein. If a Member has no credit balance in
his income account, any losses sustained shall be charged against his capital
account.

         16. INDEMNIFICATION BY COMPANY. Any indemnification under NRS 86.411
and 86.421, unless ordered by a court or advanced pursuant to NRS 86.441, may be
made by the Company only as mutually authorized by the Members in each specific
case and upon a determination that indemnification of the Manager, Member,
employee or agent is proper in the circumstances pursuant to NRS 86.431.
The determination must be made by the Members.

         17. TERMINATION OF COMPANY. The parties agree to review the financial
status and success of the Company and the Site upon the third year anniversary
of operation of the Site as provided for in this Agreement, to determine if the
Company should be dissolved or continued. In the event either party desires to
dissolve, the Company shall be dissolved and liquidated according to the terms
herein; if the Members mutually decide to continue the Company, the Members
shall proceed with business according to the terms hereof or as may otherwise be
mutually agreed upon in writing.

         18. LIQUIDATION. Upon termination and liquidation of the Company the
assets of the Company shall be used and distributed in the following order:

                  a. To pay for, or provide for the payment of, all Company
liabilities and liquidating expenses and obligations.

                  b. To return to NDS, on a first preference basis and
irrespective of the balance of either Member's capital or income accounts, any
and all of the remaining shares of stock not issued to FINET pursuant to Article
9 hereinabove.

                  c. To equalize the income accounts of the Members.

                  d. To discharge the balance of the income accounts of the
Members.

                  e. To equalize the balance of the capital accounts of the
Members.

                  f. To discharge the balance of the capital accounts of the
Members.

         Nothing in this paragraph, however, shall preclude or prohibit a
different formula or method of liquidation from being used, if such method shall
be arrived at by the mutual consent of the Members. Similarly, nothing
hereinabove state shall preclude the 

                                       11

<PAGE>

sale of one Member's interest to the other Members at any time upon terms which
are mutually satisfactory and agreeable between the Members.

         19. REPRESENTATIONS. Each Member hereby represents and warrants to the
other as of the date of this Agreement, the followings:

                  a. Corporate Status. The Member is a corporation duly 
organized, validly existing, and in good standing under the laws of the state 
of its incorporation.

                  b. Corporate Authority. The Member has full corporate power
and authority to enter into this Agreement and to carry out its obligations
hereunder, and this Agreement constitutes a valid and binding obligation and
performance hereunder will not violate any provision of the Member's Articles of
Incorporation, Bylaws, or other agreements or commitments.

                  c. Title to Rights. The Member has good and marketable title
or has the right under license to all properties and assets, real, personal, and
proprietary, being contributed by such Member hereunder; that all pertinent
patents, patent applications, copyrights, trade-marks and trade-names are valid
and in good standing; and, the use of such properties do not conflict in any way
with the trade-marks, trade-names, or other proprietary rights of any other
person or entity.

         20. MEDIATION AND ARBITRATION. Initially all claims and controversies
of any kind relating to this Agreement shall be submitted to mediation pursuant
to the services of an established mediation service with the venue of the
mediation being San Francisco, California. In the event the matter cannot be
disposed of by mediation, all claims and controversies of any kind relating to
this Agreement shall be finally settled by binding arbitration before a panel of
three arbitrators in San Francisco, California, in accordance with the rules
then in effect from the American Arbitration Association. Each of the Members
shall select one arbitrator from a list provided by the American Arbitration
Association. The two arbitrators selected by the Members shall then select the
third arbitrator to complete the panel. All parties to this Agreement shall be
bound by the decisions in any such arbitration, and judgment upon such
arbitration may be entered by any court of proper jurisdiction. Attorney's fees
and costs shall be allocated by agreement in mediation or by the arbitrators in
arbitration.

         21.      MISCELLANEOUS.

                  a. Notice. Any notice required or permitted to be given by the
provisions of the Articles, this Operating Agreement or by law shall be
effective as of the date personally delivered, or if sent by mail, on the date
deposited with the United States Postal Service, prepaid and addressed to the
intended receiver at his last known address as shown in the records of the
Company.

                  b. Duality of Interest. Members of the Company have a duty of
undivided loyalty to the Company in all matters affecting the Company's
interests.

                                       12
<PAGE>

                  c. Choice of Law. This Agreement shall be governed by and
construed under the laws of the State of Nevada.

                  d. Amendments. This Operating Agreement may be altered,
amended, restated, or repealed and a new Operating Agreement may be adopted by
unanimous consent of the Members.

                  e. Warranty/Indemnification. Each Member hereby warrants and
represents that it is the sole owner of the products and services being
contributed to the Company. Each Member agrees to indemnify, defend, and hold
harmless the Company and other Member for any and all damages, costs, and
attorney fees incurred arising out of any adverse claim or action commenced
regarding infringement of copyright, trademark, trade name, or other proprietary
interest pertaining to the Member's product or services.

         THE UNDERSIGNED, being all the Members of HOMESEEKERS/iQUALIFY, LLC, a
Nevada Limited Liability Company, having set their hands on the date first above
written, hereby evidence their adoption and ratification of this Operating
Agreement.

                                    MEMBERS
                                    -------


NDS SOFTWARE, INC.,                         FINET HOLDINGS CORPORATION,
a Nevada corporation,                       a Delaware corporation,


By: /s/ Greg Johnson                        By: /s/ L. Daniel Rawitch
    --------------------------                  -----------------------------
    Greg Johnson,                               L. Daniel Rawitch
    Chief Executive Officer                     Chief Executive Officer


                                       13


                                                                       Suite 770
                                                         100 West Liberty Street
                                                                     P.O. Box 30
                                                                  Reno, NV 89501
                                                                  (702) 786-1520
                                                                Fax 702 786-7091

                                                                  GRANT THORNTON
                                                      Accountants and Management
                                                                     Consultants

                                                         The U.S. Member Firm of
                                                    Grant Thornton International

         June 10, 1998



         Securities and Exchange Commission
         Washington, D.C. 20549

         Re:      NDS Software, Inc.
                  File No. 000-23835

         Dear Sir or Madam:

         We have read Part II, Item 3 of the Form 10-SB of NDS Software, Inc.
         dated February 25, 1998, and agree with the statements contained
         therein.

         Very truly yours,

         /s/ Grant Thornton LLP







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission