CONSOLIDATED PRODUCTS INC /IN/
10-Q, 1998-08-17
EATING PLACES
Previous: STANDARD MOTOR PRODUCTS INC, 10-Q, 1998-08-17
Next: TECHNICAL COMMUNICATIONS CORP, 8-K, 1998-08-17



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C.  20549

                                   FORM 10-Q



[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE TWELVE WEEKS ENDED JULY 1, 1998

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT OF 1934


Commission file number 0-8445



                          CONSOLIDATED PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)
          INDIANA                                            37-0684070
(State or other jurisdiction                             (I.R.S. Employer
    of incorporation or                                 Identification No.)
      organization)

                500 CENTURY BUILDING, 36 S. PENNSYLVANIA STREET
                           INDIANAPOLIS, INDIANA 46204
                                 (317) 633-4100
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes X  No
                                                  ---   ---

     Number of shares of Common Stock outstanding at August 3, 1998: 20,971,803

The Index to Exhibits is located at Page 14.                    Total Pages 19


<PAGE>

                         CONSOLIDATED PRODUCTS, INC.

                                   INDEX

<TABLE>
<CAPTION>  
                                                                                Page No.
                                                                                --------
<S>                                                                             <C>
PART I.   FINANCIAL INFORMATION

          ITEM 1.   FINANCIAL STATEMENTS

                    Consolidated Statements of Financial Position -
                      July 1, 1998 (Unaudited) and September 24, 1997               3

                    Consolidated Statements of Earnings (Unaudited)
                      Twelve and Forty Weeks Ended July 1, 1998
                      and July 2, 1997                                              4

                    Consolidated Statements of Cash Flows (Unaudited)
                      Forty Weeks Ended July 1, 1998 and
                      July 2, 1997                                                  5

                    Notes to Consolidated Financial Statements (Unaudited)          6

          ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS
                    OF FINANCIAL CONDITION AND RESULTS OF
                    OPERATIONS                                                      8

          ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES 
                    ABOUT MARKET RISK                                              12

PART II.  OTHER INFORMATION

          ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF
                    SECURITY HOLDERS                                               13

          ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K                               14
</TABLE>


                                       2

<PAGE>

                        PART I.  FINANCIAL INFORMATION
                                          
                                          
ITEM 1.      FINANCIAL STATEMENTS

                            CONSOLIDATED PRODUCTS, INC.
                   CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>

                                               JULY 1,        SEPTEMBER 24,
                                                1998               1997  
                                            -------------     -------------
                                             (Unaudited)
<S>                                         <C>               <C>
ASSETS

CURRENT ASSETS 
   Cash, including cash equiva-
    lents of $345,000 in 1998
    and $2,300,000 in 1997                  $   1,817,704     $   2,668,232 
   Receivables                                  2,647,232         4,021,798 
   Sale and leaseback properties
    under contract                             16,217,201           885,000 
   Inventories                                  4,266,497         4,592,570 
   Deferred income taxes                        1,971,000         1,971,000 
   Other current assets                         6,474,312         5,853,527 
                                            -------------     -------------
   Total current assets                        33,393,946        19,992,127 
                                            -------------     -------------
PROPERTY AND EQUIPMENT
   Land                                        42,569,158        41,085,184 
   Buildings                                   37,297,447        38,814,164 
   Land and Leasehold improvements             42,083,033        42,988,402 
   Equipment                                   76,861,465        66,313,931 
   Construction in progress                     9,514,780         9,998,783 
                                            -------------     -------------
                                              208,325,883       199,200,464 
   Less accumulated depreciation
    and amortization                          (62,458,791)      (56,360,238)
                                            -------------     -------------
   Net property and equipment                 145,867,092       142,840,226 
                                            -------------     -------------

LEASED PROPERTY
   Leased property under capital
    leases, less accumulated amorti-
    zation of $9,596,682 in 1998
    and $9,722,025 in 1997                      2,305,508         2,710,269 
   Net investment in direct
    financing leases                              901,005         1,208,032 
                                            -------------     -------------
   Net leased property                          3,206,513         3,918,301 
                                            -------------     -------------

OTHER ASSETS                                      477,690           515,760 
                                            -------------     -------------
                                            $ 182,945,241     $ 167,266,414 
                                            -------------     -------------
                                            -------------     -------------
</TABLE>

<TABLE>
<CAPTION>
                                               JULY 1,        SEPTEMBER 24,
                                                1998               1997  
                                            -------------     -------------
                                             (Unaudited)
<S>                                         <C>               <C>
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable                          $ 14,224,951      $ 14,253,267 
   Accrued expenses                            23,654,578        22,101,998 
   Current portion of senior note                 738,889           738,889 
   Current portion of obligations
   under capital leases                         1,348,263         1,380,249 
                                            -------------     -------------
   Total current liabilities                   39,966,681        38,474,403 
                                            -------------     -------------

DEFERRED INCOME TAXES                           1,205,000         1,205,000


OBLIGATIONS UNDER
   CAPITAL LEASES                               4,350,543         5,375,754  


SENIOR NOTE                                    28,522,222        29,261,111 

SHAREHOLDERS' EQUITY
   Common stock -- $.50 stated value
      50,000,000 shares authorized --
      shares issued:  21,090,109 in 1998;
      20,867,475 in 1997                       10,545,055        10,433,738 
   Additional paid-in capital                  92,871,497        91,143,921 
   Retained earnings (deficit)                  8,702,730        (5,396,965)
   Less:  Unamortized value of
      restricted shares                        (1,201,089)       (1,839,982)
      Treasury stock -- at cost
      147,960 shares in 1998:
      114,574 shares in 1997                   (2,017,398)       (1,390,566)
                                            -------------     -------------
   Total shareholders' equity                 108,900,795        92,950,146 
                                            -------------     -------------
                                            $ 182,945,241     $ 167,266,414
                                            -------------     -------------
                                            -------------     -------------
</TABLE>

SEE ACCOMPANYING NOTES.


                                       3

<PAGE>

                          CONSOLIDATED PRODUCTS, INC.
                     CONSOLIDATED STATEMENTS OF EARNINGS 
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                        TWELVE                             FORTY
                                                      WEEKS ENDED                       WEEKS ENDED 
                                             ---------------------------      -------------------------------
                                                JULY 1,        JULY 2,            JULY 1,           JULY 2,
                                                 1998           1997               1998              1997
                                             ------------   ------------      -------------     -------------
<S>                                          <C>            <C>               <C>               <C>
REVENUES
   Net sales                                 $ 71,246,080   $ 64,173,847      $ 224,357,654     $ 195,603,671
   Franchise fees                                 796,154        842,603          2,512,071         2,353,309
   Other - net                                    490,894        708,262          1,682,425         1,602,734
                                             ------------   ------------      -------------     -------------
                                               72,533,128     65,724,712        228,552,150       199,559,714
                                             ------------   ------------      -------------     -------------

COSTS AND EXPENSES
   Cost of sales                               17,935,118     16,732,165         57,169,418        51,481,806
   Restaurant operating costs                  32,311,190     28,599,552        103,195,220        87,567,081
   General and administrative                   5,257,739      4,954,117         17,641,736        16,031,364
   Depreciation and amortization                2,873,387      2,479,538          9,374,914         7,928,365
   Rent                                         2,377,515      2,020,523          7,345,469         6,321,870
   Marketing                                    2,225,075      2,011,481          7,036,900         6,038,581
   Amortization of pre-opening costs              660,946        812,072          2,550,389         2,672,323
   Interest                                       489,920        879,633          1,977,389         2,870,232
                                             ------------   ------------      -------------     -------------
                                               64,130,890     58,489,081        206,291,435       180,911,622
                                             ------------   ------------      -------------     -------------

EARNINGS BEFORE INCOME TAXES                    8,402,238      7,235,631         22,260,715        18,648,092
INCOME TAXES                                    3,080,000      2,680,000          8,140,000         7,060,000
                                             ------------   ------------      -------------     -------------
NET EARNINGS                                 $  5,322,238    $ 4,555,631      $  14,120,715     $  11,588,092
                                             ------------   ------------      -------------     -------------
                                             ------------   ------------      -------------     -------------
NET EARNINGS PER COMMON AND
   COMMON EQUIVALENT SHARE:
         Basic                               $        .25    $       .23      $         .68     $         .60
         Diluted                             $        .25    $       .23      $         .67     $         .59
         
WEIGHTED AVERAGE SHARES                                     
   AND EQUIVALENTS:
   
         Basic                                 20,911,894     19,400,674         20,839,243        19,307,655
         Diluted                               21,326,798     19,707,885         21,232,080        19,651,074
</TABLE>


                                       4

SEE ACCOMPANYING NOTES.

<PAGE>

                         CONSOLIDATED PRODUCTS, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                       FORTY WEEKS ENDED 
                                                ------------------------------
                                                    JULY 1,         JULY 2,
                                                     1997            1998
                                                --------------   -------------
<S>                                             <C>              <C>
OPERATING ACTIVITIES
 Net earnings                                   $   14,120,715   $  11,588,092

   Adjustments to reconcile net 
    earnings to net cash provided 
    by operating activities:
     Depreciation and amortization                   9,397,478       7,928,365
     Amortization of pre-opening costs               2,550,389       2,672,323
     Changes in receivables and 
      inventories                                    1,740,956        (977,166)
     Changes in other assets                        (2,455,922)     (3,100,577)
     Changes in income taxes payable                 1,048,106       1,797,025
     Changes in accounts payable
     and accrued expenses                              497,448         886,804
     (Gain) Loss on disposal of 
      property                                        (254,416)          2,932
                                                --------------   -------------
 Net cash provided by operating 
  activities                                        26,644,754      20,797,798
                                                --------------   -------------

INVESTING ACTIVITIES
  Additions of property and equipment              (37,175,566)    (42,521,847)
  Net proceeds from disposal of 
    property and equipment                          10,040,091      10,244,861
                                                --------------   -------------
   Net cash used in investing activities           (27,135,475)    (32,276,986)
                                                --------------   -------------

FINANCING ACTIVITIES
 Principal payments on debt                                              
  and capital lease obligations                     (6,512,257)     (5,721,684)
 Proceeds from long-term debt                        5,000,000       5,000,000
 Net proceeds from revolving line 
  of credit                                                 --      12,000,000
 Proceeds from equipment and property 
  leases                                               550,507         552,200
 Lease payments on subleased properties               (511,098)       (571,164)
 Cash paid in lieu of fractional shares                (21,020)        (20,519)
 Proceeds from exercise of stock options               118,540         203,961
 Proceeds from employee stock purchase 
  plan                                               1,015,521         746,296
                                                --------------   -------------
 Net cash (used in) provided by 
      financing activities                            (359,807)     12,189,090
                                                --------------   -------------

INCREASE  (DECREASE) IN CASH AND CASH 
EQUIVALENTS                                           (850,528)        709,902

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR       2,668,232         630,362
                                                --------------   -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD      $    1,817,704   $   1,340,264
                                                --------------   -------------
                                                --------------   -------------
</TABLE>


                                       5

SEE ACCOMPANYING NOTES.

<PAGE>

                         CONSOLIDATED PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)

BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information and with the instructions to Form 10-Q and 
Article 10 of Regulation S-X.  Accordingly, they do not include all of the 
information and notes required by generally accepted accounting principles 
for complete financial statements.

     In the opinion of the Company, all adjustments (consisting of only 
normal recurring accruals) considered necessary to present fairly the 
consolidated financial position as of July 1, 1998, the consolidated 
statements of earnings for the twelve and forty weeks ended July 1, 1998 and 
July 2, 1997 and the consolidated statements of cash flows for the forty 
weeks ended July 1, 1998 and July 2, 1997 have been included.

     The consolidated statements of earnings for the twelve and forty weeks 
ended July 1, 1998 and July 2, 1997 are not necessarily indicative of the 
consolidated statements of earnings for the entire year.  For further 
information, refer to the consolidated financial statements and notes thereto 
included in the Company's annual report on Form 10-K for the year ended 
September 24, 1997.

SEASONAL ASPECTS

     The Company has substantial fixed costs which do not decline as a result 
of a decline in sales.  The Company's second fiscal quarter, which falls 
during the winter months, usually reflects lower average weekly unit volumes, 
and sales can be adversely affected by severe winter weather.

INTEREST AND INCOME TAXES PAID

     Cash payments for interest during the forty weeks ended July 1, 1998 and 
July 2, 1997 amounted to $2,379,000 and $3,200,000, respectively.  Cash 
payments for income taxes during the forty weeks ended July 1, 1998 and July 
2, 1997 amounted to $7,389,000 and $5,265,000, respectively.

SHAREHOLDERS' EQUITY

     The number of shares issued as of July 1, 1998 on the consolidated 
statement of financial position includes 4,150,088 shares which were 
distributed on December 26, 1997 pursuant to a five for four stock split 
declared on December 3, 1997 to shareholders of record on December 15, 1997.

NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

     In February 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standard No. 128, "Earnings Per Share".  
Statement No. 128 replaced the previously reported primary and fully diluted 
earnings per share with basic and diluted earnings per share.  Under the new 
requirements for computing basic earnings per share, the dilutive effect of 
stock options is excluded.  Diluted earnings per share is very similar to the 
previously reported primary earnings per share.  All earnings per share 
amounts have been presented, and where necessary, have been restated to 
conform to the requirements of Statement No. 128.

     Diluted earnings per common and common equivalent share is computed by 
dividing net earnings by the weighted average number of  outstanding and 
common equivalent shares.  Common equivalent shares include shares subject to 
purchase under stock options.

     Net earnings per common and common equivalent share and weighted average 
shares and equivalents for the twelve and forty weeks ended July 2, 1997 have 
been restated to give effect to the five for four stock split declared on 
December 3, 1997 and distributed on December 26, 1997 to shareholders of 
record on December 15, 1997.


                                       6

<PAGE>

     The following table presents information necessary to calculate basic 
and diluted earnings per common and common equivalent share:

<TABLE>
<CAPTION>
                                                                   TWELVE                        FORTY
                                                                 WEEKS ENDED                  WEEKS ENDED
                                                        ---------------------------   --------------------------
                                                            JULY 1,        JULY 2,        JULY 1,       JULY 2,
                                                             1998           1997           1998          1997
                                                        ------------   ------------   ------------   -----------
   <S>                                                  <C>            <C>            <C>            <C>
   Weighted average shares outstanding-Basic              20,911,894     19,400,674     20,839,243    19,307,655
   Share equivalents                                         414,904        307,211        392,837       343,419
                                                        ------------   ------------   ------------   -----------
   Weighted average shares and equivalents-Diluted        21,326,798     19,707,885     21,232,080    19,651,074
                                                        ------------   ------------   ------------   -----------
                                                        ------------   ------------   ------------   -----------
   Net earnings for basic and diluted 
    earnings per share computation                      $  5,322,238   $  4,555,631   $ 14,120,715   $11,588,092
                                                        ------------   ------------   ------------   -----------
                                                        ------------   ------------   ------------   -----------
</TABLE>


                                       7

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     In the following discussion, the term "same store sales" refers to the 
sales of only those units open for at least six months prior to the beginning 
of the fiscal periods being compared and which remained open through the end 
of the fiscal period.

RESULTS OF OPERATIONS

     The following table sets forth the percentage relationship to total 
revenues, unless otherwise indicated, of items included in the Company's 
consolidated statements of earnings for the periods indicated:

<TABLE>
<CAPTION>
                                                               TWELVE                             FORTY
                                                             WEEKS ENDED                       WEEKS ENDED
                                                       -----------------------           -----------------------
                                                       7/1/98           7/2/97           7/1/98           7/2/97
                                                       ------           ------           ------           ------
<S>                                                    <C>              <C>              <C>              <C>
   REVENUES
      Net sales                                         98.2%            97.6%            98.2%            98.0%
      Franchise fees                                     1.1              1.3              1.1              1.2
      Other, net                                         0.7              1.1              0.7              0.8
                                                       ------           ------           ------           ------
                                                       100.0            100.0            100.0            100.0
                                                       ------           ------           ------           ------
   COSTS AND EXPENSES 
      Cost of sales                                     25.2 (1)         26.1 (1)         25.5 (1)         26.3 (1)
      Restaurant operating costs                        45.4 (1)         44.6 (1)         46.0 (1)         44.8 (1)
      General and administrative                         7.2              7.5              7.7              8.0
      Depreciation and amortization                      4.0              3.8              4.1              4.0
      Rent                                               3.3              3.1              3.2              3.2
      Marketing                                          3.1              3.1              3.1              3.0
      Amortization of pre-opening costs                  0.9              1.2              1.1              1.3
      Interest                                           0.7              1.3              0.9              1.4
                                                       ------           ------           ------           ------
                                                        88.4             89.0             90.3             90.7
                                                       ------           ------           ------           ------
   
   EARNINGS BEFORE INCOME TAXES                         11.6             11.0              9.7              9.3

   INCOME TAXES                                          4.2              4.1              3.5              3.5
                                                       ------           ------           ------           ------

   NET EARNINGS                                          7.4%             6.9%             6.2%             5.8%
                                                       ------           ------           ------           ------
                                                       ------           ------           ------           ------
</TABLE>

- - -----------------
     (1)  Cost of sales and restaurant operating costs are expressed as a
          percentage of net sales.

COMPARISON OF  TWELVE WEEKS ENDED JULY 1, 1998 TO  TWELVE WEEKS ENDED JULY 2, 
1997

REVENUES

     Net sales increased $7,072,000 to $71,246,000, or 11.0%, due to an 
increase in Steak n Shake's net sales. The $7,889,000 increase, or 13.5%, in 
net sales of Steak n Shake was due to the opening of 56 new units within the 
last year pursuant to the Company's expansion plan (non-same stores) and a 
1.3% increase in same store sales. The increase in same store sales was 
attributable to a 3.1% increase in check average partially offset by a  1.8% 
decrease in customer counts. Steak n Shake instituted price increases of 
approximately 1.0% in October 1997 and March 1998.

     Franchise fees decreased $46,000 to $796,000, due to a decrease in 
initial and renewal franchise fees of $80,000.  Eleven Steak n Shake 
franchised units were opened since the beginning of the third quarter of 
fiscal 1997 and one franchised unit was closed during the second quarter of 
fiscal 1998.  On December 22, 1997, the Company completed the purchase of 
eight franchised Steak n Shake restaurants in southern Georgia and northwest 
Florida.

     Other revenues decreased $217,000 due to the reclassification of certain 
transactions related to franchising activities.


                                       8

<PAGE>

COSTS AND EXPENSES

     Cost of sales increased $1,203,000, or 7.2%, as a result of sales 
increases.  As a percentage of net sales, cost of sales decreased to 25.2% 
from 26.1%, primarily as a result of the higher level of Company-operated 
restaurant sales in relation to product sales to franchisees, which have a 
much higher cost of sales than restaurant sales, and menu price increases.

     Restaurant operating costs increased $3,712,000, or 13.0%, due to 
increased labor costs and other operating costs resulting primarily from the 
increased sales volume. Restaurant operating costs, as a percentage of net 
sales, increased to 45.4% from 44.6%.  The higher labor costs were the result 
of an increase in the average hourly employee rate, due in part to increases 
in the minimum wage on September 1, 1997, and an increase in management 
labor.  The higher other operating costs were primarily the result of an 
increase in repair and maintenance costs and utilities.

     General and administrative expenses increased $304,000 or 6.1%. As a 
percentage of revenues, general and administrative expenses decreased to 7.2% 
from 7.5%.  The increase in expenses was largely attributable to personnel 
costs related to additional staffing in connection with the development of 
new restaurants.

     The $394,000 increase in depreciation and amortization expense was 
attributable to the net depreciable capital additions since the beginning of 
fiscal 1998

     Rent expense increased $357,000, or 17.7%, as a result of sale and 
leaseback transactions since the third quarter of fiscal 1997 involving 
twelve Company-owned properties and a net increase in the number of other 
leased properties, including the eight franchised Steak n Shake restaurants 
purchased in fiscal 1998.

     Marketing expense increased $214,000, or 10.6%.  As a percentage of 
revenues, marketing expense remained constant at 3.1%.

     The $151,000 decrease in the amortization of pre-opening costs was 
attributable to the timing of the number of new Company-operated units opened 
during fiscal 1998 as compared to fiscal 1997.

     Interest expense decreased $390,000 due to decreased borrowings under 
the Company's revolving line of credit as a result of the paydown of this 
credit facility with the proceeds from an equity offering in the fourth 
quarter of fiscal 1997 and higher capitalized interest due to more units 
under construction in the third quarter of fiscal 1998.

INCOME TAXES

     The Company's effective income tax rate decreased to 36.7% from 37.0% 
for the quarter ended July 2, 1997 and from 36.9% for the year ended 
September 24, 1997.  A valuation allowance against gross deferred tax assets 
has not been provided based upon the expectation of future taxable income.

NET EARNINGS

     Net earnings increased $767,000, or 16.8%, primarily as a result of the 
increase in Steak n Shake's operating earnings and lower interest expense.  
Diluted earnings per share increased from $.23 to $.25. 


                                       9

<PAGE>

COMPARISON OF  FORTY WEEKS ENDED JULY 1, 1998 TO  FORTY WEEKS ENDED JULY 2, 
1997

REVENUES

     Net sales increased $28,754,000 to $224,358,000, or 14.7%, due to an 
increase in Steak n Shake's net sales. The increase of $30,510,000, or 17.3% 
in net sales of Steak n Shake was due to the opening of 70 new units pursuant 
to the Company's expansion plan (non-same stores) and a 0.3% increase in same 
store sales.  The increase in same store sales was attributable to a 3.0% 
increase in check average partially offset by a decrease of 2.7% in customer 
counts.  Steak n Shake instituted price increases of approximately 1.0% in 
March 1997, October 1997, and March 1998.  After excluding units in close 
proximity (generally three miles) to the new units opened during the periods, 
Steak n Shake's same store sales increased 0.8% versus the prior year.  At 
July 1, 1998, 271 Steak n Shake restaurants, including 51 franchised units, 
were being operated.    

     Franchise fees increased $159,000 to $2,512,000, as a result of higher 
franchised unit sales volumes partially offset by lower initial franchise 
fees. Eleven Steak n Shake franchised units were opened since the beginning 
of the third quarter of fiscal 1997, including three in the first half of 
1998, and one franchised unit was closed during the second quarter of fiscal 
1998.  On December 22, 1997, the Company completed the purchase of eight 
franchised Steak n Shake restaurants  Initial franchise fees were $65,000 
lower than the prior year due to fewer franchised units openings in fiscal 
1998.

COSTS AND EXPENSES

     Cost of sales increased $5,688,000, or 11.0%, as a result of sales 
increases.  As a percentage of net sales, cost of sales decreased to 25.5% 
from 26.3% primarily as a result of the higher level of Company-operated 
restaurant sales in relation to the cost of product sales to franchisees and 
menu price increases.

     Restaurant operating costs increased $15,628,000, or 17.8%, due to 
increased labor costs and other operating costs resulting primarily from the 
higher sales volume.  Restaurant operating costs, as a percentage of net 
sales, increased to 46.0% from 44.8%.  The higher labor costs were the result 
of an increase in the average hourly employee rate, due in part to increases 
in the minimum wage on September 1, 1997, and higher costs associated with 
recruiting and training unit level restaurant management arising from new 
restaurant development and management turnover.  The higher other operating 
costs were the result of an increase in repair and maintenance, utility, and 
supply costs.

     General and administrative expenses increased $1,610,000, or 10.0%. As a 
percentage of revenues, general and administrative expenses decreased to 7.7% 
from 8.0%.  The increase in expenses was largely attributable to personnel 
costs related to additional staffing in connection with the development of 
new restaurants.

     The $1,447,000 increase in depreciation and amortization expense was 
attributable to the net depreciable capital additions since the beginning of 
fiscal 1997.

     Rent expense increased $1,024,000, or 16.2%, as a result of sale and 
leaseback transactions since the beginning of fiscal 1997 involving eighteen 
Company-owned properties and a net increase in the number of other leased 
properties, including the eight franchised Steak n Shake units purchased 
during fiscal 1998.

     Marketing expense increased $998,000, or 16.5%.  As a percentage of 
revenues, marketing expense increased slightly to 3.1% from 3.0%.

     The $122,000 decrease in the amortization of pre-opening costs was
attributable to the timing of the number of new Company-operated units opened
during fiscal 1998 as compared to fiscal 1997.


                                      10

<PAGE>

     Interest expense decreased $893,000 due to decreased borrowings under 
the Company's revolving line of credit as a result of the paydown of this 
credit facility with the proceeds from an equity offering in the fourth 
quarter of fiscal 1997, partially offset by a reduction in capitalized 
interest.

INCOME TAXES

     The Company's effective income tax rate decreased to 36.6% from 37.9% 
for the forty weeks ended July 2, 1997 and from 36.9% for the year ended 
September 24, 1997. The decrease from the prior year resulted from lower 
state income taxes.    A valuation allowance against gross deferred tax 
assets has not been provided based upon the expectation of future taxable 
income.

NET EARNINGS

     Net earnings increased $2,533,000, or 21.9%, primarily as a result of 
the increase in Steak n Shake's operating earnings and lower interest expense 
and income taxes.  Diluted earnings per share increased from $.59 to $.67.

LIQUIDITY AND CAPITAL RESOURCES

     Eighteen Company-operated Steak n Shake restaurants and five franchised 
Steak n Shake restaurants were opened during the forty weeks ended July 1, 
1998. In addition, the Company completed the purchase of eight franchised 
Steak n Shake restaurants in southern Georgia and northwest Florida on 
December 22, 1997.  Subsequent to the end of the third quarter, two 
Company-operated restaurants were opened.  Sixteen Company-operated units and 
two franchised restaurants are currently under construction. For the forty 
weeks ended July 1, 1998, capital expenditures totaled $37,176,000 as 
compared to $42,522,000 for the comparable prior year period.

     The Company's five year growth program for 1998 through 2002 calls for 
an annual increase of 20% in the number of Company-operated Steak n Shake 
restaurants.  In addition to the 290 Company-operated units contemplated by 
this program, the Company will also expand its franchise system.  The result 
would be nearly 600 systemwide Steak n Shake restaurants by the end of fiscal 
2002, of which approximately 500 would be Company-operated.  The Company 
intends to fund capital expenditures and meet working capital needs using 
existing resources and anticipated cash flows from operations, together with 
additional capital generated by sale and leaseback transactions involving 
newly acquired properties, bank borrowings, and the issuance of equity and/or 
debt securities.

     During the forty weeks ended July 1, 1998, cash provided by operations 
totaled $26,645,000, while cash generated by sale and leaseback transactions 
and other disposals of property totaled $10,040,000.  At July 1, 1998, the 
Company had sale and leaseback properties under contract which, when closed, 
will generate more than $16,000,000 in proceeds.  These proceeds will be used 
to finance the Company's expansion program.  During the forty weeks ended 
July 2, 1997, cash provided by operations totaled $20,798,000, while cash 
generated by sale and leaseback transactions and other disposals of property 
totaled $10,245,000.

     Net cash used in financing activities for the forty weeks ended July 1, 
1998, totaled $360,000.  There were no borrowings under the Company's 
$30,000,000 Revolving Credit Agreement (the "Revolving Credit Agreement") at 
July 1, 1998 and September 24, 1997. During the forty weeks ended July 1, 
1998, the Company borrowed $5,000,000 under its $50,000,000 ten-year Senior 
Note Agreement and Private Shelf Facility (the "Senior Note Agreement"), the 
proceeds of which were utilized to refinance a like amount under the prior 
senior note agreement.

     Net cash provided by financing activities for the forty weeks ended July 
2, 1997 totaled $12,189,000.  Net borrowings under the Revolving Credit 
Agreement totaled $12,000,000 during the forty weeks ended July 2, 1997.  The 
proceeds from these borrowings were used together with cash provided by 
operations, to fund the Company's expansion program.  During the forty weeks 
ended July 2, 1997, the Company borrowed $5,000,000 under the Senior Note 
Agreement, the proceeds of which were utilized to refinance a like amount 
under the prior senior note agreement. 


                                      11

<PAGE>

     As of July 1, 1998 the Company had outstanding $29,261,111 under the 
Senior Note Agreement.  As of July 1, 1998 outstanding borrowings under the 
Senior Note Agreement bear interest at an average fixed rate of 7.6%.  The 
Revolving Credit Agreement bears interest based on LIBOR plus 75 basis points 
or the prime rate, at the election of the Company.  During the second quarter 
of fiscal 1998, the Company amended the Revolving Credit Agreement to extend 
the maturity date to December 1999. There were no borrowings  outstanding 
under the Revolving Credit Agreement as of July 1, 1998.  The Company expects 
to be able to secure a new revolving credit facility upon expiration of the 
current agreement.  The Company's debt agreements contain restrictions, which 
among other things require the Company to maintain certain financial ratios.

YEAR 2000 ISSUE

     The Company has established a company-wide program to prepare our 
computer systems and applications for the Year 2000 issue. The Company is 
utilizing both internal and external resources to identify, modify and test 
the systems for Year 2000 compliance. The Company currently anticipates that 
business-critical systems will be replaced by new systems or reprogrammed and 
tested by mid 1999.

     Confirmations are being requested from our processing vendors and 
suppliers to certify that plans are being developed to address the Year 2000 
problem. Information will also be provided to all franchisees regarding the 
potential risks associated with the Year 2000 problem. The Company intends to 
make every reasonable effort to assess Year 2000 readiness of our critical 
business partners and develop contingency plans.

     The Company currently believes that, with the purchase of new software 
or modifications to existing software, any internal Year 2000 compliance 
issues will be remedied in a timely manner and will not pose significant 
operational problems for the Company's computer systems as so modified and 
converted. The costs solely related to addressing Year 2000 compliance issues 
will not have a material effect on earnings or financial condition. However, 
unanticipated failures by third parties to successfully address Year 2000 
issues (to the extent alternative replacement vendors are not available on a 
timely basis), as well as the Company's failure to execute its remediation 
efforts, could have a material adverse effect on earnings or financial 
condition.


IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In April 1998, the American Institute of Certified Public Accountants 
issued Statement of Position 98-5, "Reporting on the Costs of Start-up 
Activities."  SOP 98-5 broadly defines start-up activities as those one-time 
activities that relate to, among other activities, the opening of a new 
facility.  The Company's current policy is to capitalize pre-opening costs, 
which represent costs incurred before a new restaurant opens, and then 
amortize those costs from the opening date over a one-year period.  At July 
1, 1998, unamortized pre-opening costs were $1,918,000.  Under the new 
requirements for reporting costs of start-up activities, companies will be 
required to expense start-up costs as incurred.  The provisions of SOP 98-5 
are effective for fiscal years beginning after December 15, 1998.  Upon 
adoption, the Company will be required to write-off the unamortized 
pre-opening cost balance as a cumulative change in accounting principle.

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS

     This Report contains certain statements that are "forward-looking 
statements" within the meaning of Section 27A of the Securities Act and 
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange 
Act"). Those statements include, but may not be limited to, the discussions 
of the Company's expansion strategy, franchising program, expectations 
concerning its future profitability and capital sources and needs.  Investors 
in the Company's Common Stock are cautioned that reliance on any 
forward-looking statement involves risks and uncertainties, and that although 
the Company believes that the assumptions on which the forward-looking 
statements contained herein are reasonable, any of those assumptions could 
prove to be inaccurate, and as a result, the forward-looking statements based 
on those assumptions also could be incorrect.  The uncertainties in this 
regard include, but are not limited to, those identified above. In light of 
these and other uncertainties, the inclusion of a forward-looking statement 


                                      12

<PAGE>

herein should not be regarded as a representation by the Company that the 
Company's plans and objectives will be achieved.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable until the Company's fiscal year beginning October 1, 1998.


                                      13

<PAGE>

                        PART II.  OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     
     There were no shareholder actions during the third quarter of 1998.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
     
     (a)  Exhibits
          --------
          (2)       Not Applicable

          (3)       3.01   Articles of Incorporation of Consolidated
                           Products, Inc. (formerly Steak n Shake, Inc.),
                           as amended through November 1, 1981. 
                           (Incorporated by reference to the Exhibits to
                           Registration Statement No. 2-75094).

                    3.02   Attachment to Joint Agreement of Merger dated
                           October 31, 1983, between Franklin Corporation
                           and Steak n Shake, Inc. (Incorporated by
                           reference to the Exhibits to Registrant's Form
                           10-K for the year ended September 28, 1983).

                    3.03   Bylaws of Consolidated Products, Inc. (formerly
                           Steak n Shake, Inc.) in effect at December 26,
                           1990.  (Incorporated by reference to the
                           Exhibits to Registration Statement of Form S-2
                           filed with the Commission on August 6, 1992,
                           file no. 33-50568).

                    3.04   Articles of Amendment to Articles of Incorporation of
                           Steak n Shake, Inc. dated May 15, 1984. 
                           (Incorporated by reference to the Exhibits to the
                           Registrant's Form 10-K Annual Report for the year
                           ended September 26, 1984).  
          
                    3.05   Articles of Amendment to the Articles of
                           Incorporation of Consolidated Products, Inc. dated
                           May 8, 1998.  (Incorporated by reference to the
                           Exhibits to the Registrant's Quarterly Report on Form
                           10-Q for the fiscal quarter ended April 8, 1998.)

          (4)       4.01   Specimen certificate representing Common Stock of
                           Consolidated Products, Inc. (Incorporated by
                           reference to the Exhibits to the Registrant's
                           Quarterly Report on Form 10-Q for the quarterly
                           period ended April 9, 1997).

                    4.02   Amended and Restated Credit Agreement by and Between
                           Consolidated Products, Inc. and Bank One,
                           Indianapolis, N.A. dated December 30, 1994 (amending
                           that earlier credit agreement between parties dated
                           as of March 10, 1994 and effective as of February 23,
                           1994, relating to a $5,000,000 revolving line of
                           credit which was not filed pursuant to Rule 601 of
                           the Securities and Exchange Commission), relating to
                           a $30,000,000 revolving line of credit. (Incorporated
                           by reference to the Exhibits to the Registrant's
                           Report on Form 10-Q for the fiscal quarter ended
                           December 21, 1994).


                                      14

<PAGE>

                    4.03   Note Purchase and Private Shelf Agreement by and
                           Between Consolidated Products, Inc. and The
                           Prudential Insurance Company of America dated as of
                           September 27 1995 related to $39,250,000 senior note
                           agreement and private shelf facility. (Incorporated
                           by reference to the Exhibits to the Registrant's
                           Report on Form 8-K dated September 26, 1995).

                    4.04   First Amendment to Amended and Restated Credit
                           Agreement by and between Consolidated Products, Inc.
                           and Bank One, Indianapolis, N.A. dated September 26,
                           1995. (Incorporated by reference to the Exhibits to
                           the Registrant's Report on Form 8-K dated September
                           26 1995).

                    4.05   Second Amendment to Amended and Restated Credit
                           Agreement by and between Consolidated Products, Inc.
                           and Bank One, Indianapolis, N.A. effective January
                           31, 1997.  (Incorporated by reference to the Exhibits
                           to the Registrant's Quarterly Report on Form 10-Q for
                           the quarterly period ended April 9, 1997).

                    4.06   Amendment No. 1 to Note Purchase and Private Shelf
                           Agreement by and between Consolidated Products, Inc.
                           and The Prudential Insurance Company of America dated
                           as of April 28, 1997 related to senior note agreement
                           and private shelf facility.  (Incorporated by
                           reference to the Exhibits to the Registrant's
                           Quarterly Report on Form 10-Q for the quarterly
                           period ended April 9, 1997).

                    4.07   Third Amendment to Amended and Restated Credit
                           Agreement by and between Consolidated Products, Inc.
                           and Bank One, Indianapolis, N.A. dated September 18,
                           1997.  (Incorporated by reference to the Exhibits to
                           the Registrant's Annual Report on Form 10-K for the
                           fiscal year ended September 24, 1997).

                    4.08   Fourth Amendment to Amended and Restated Credit
                           Agreement by and between Consolidated Products, Inc.
                           and Bank One, Indianapolis, N.A. dated February 9,
                           1998.  (Incorporated by reference to the Exhibits to
                           the Registrant's Quarterly Report on Form 10-Q for
                           the fiscal quarter ended April 8, 1998).

          (10)      10.01  Consolidated Products, Inc. Executive Incentive Bonus
                           Plan. (Incorporated by reference to the Exhibits to
                           the Registrant's Quarterly Report on Form 10-Q for
                           the fiscal quarter ended July 1, 1992).

                    10.02  Steak n Shake, Inc. Executive Incentive Bonus Plan.
                           (Incorporated by reference to the Registrant's
                           Quarterly Report on Form 10-Q for the fiscal quarter
                           ended July 1, 1992).

                    10.03  Consultant Agreement by and between James Williamson,
                           Jr. and the Registrant dated November 20, 1990.
                           (Incorporated by reference to the Exhibits to the
                           Registrant's Quarterly Report on Form 10-Q for the
                           fiscal quarter ended July 1, 1992).

                    10.04  Memorandum agreement between Neal Gilliatt and the
                           Registrant dated July 30, 1991. (Incorporated by
                           reference to the Exhibits to the Registrant's
                           Quarterly Report on Form 10-Q for the fiscal quarter
                           ended July 1, 1992).


                                      15

<PAGE>


                    10.05  Area Development Agreement by and between Steak n
                           Shake, Inc. and Consolidated Restaurants Southeast,
                           Inc. (currently Kelley Restaurants, Inc.) dated June
                           12, 1991 for Charlotte, North Carolina area.
                           (Incorporated by reference to the Exhibits to the
                           Registrant's Quarterly Report on Form 10-Q for the
                           fiscal quarter ended July 1, 1992).

                    10.06  Area Development Agreement by and between Steak n
                           Shake, Inc. and Consolidated Restaurants Southeast,
                           Inc. (currently Kelley Restaurants, Inc.) dated June
                           12, 1991 for Atlanta, Georgia area. (Incorporated by
                           reference to the Exhibits to the Registrant's
                           Quarterly Report on Form 10-Q for the fiscal quarter
                           ended July 1, 1992).
     
                    10.07  Letter from the Registrant to Alan B. Gilman dated
                           June 27, 1992.  (Incorporated by reference to the
                           Exhibits to the Registrant's Quarterly Report on Form
                           10-Q for the fiscal quarter ended July 1, 1992).

                    10.08  Consolidated Products, Inc. 1992 Employee Stock
                           Purchase Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated January 12, 1993 related to the 1993
                           Annual Meeting of Shareholders).

                    10.09  Consolidated Products, Inc. 1992 Employee Stock
                           Option Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated January 12, 1993 related to the 1993
                           Annual Meeting of Shareholders).

                    10.10  Consolidated Products, Inc. 1994 Capital Appreciation
                           Plan. (Incorporated by reference to the Appendix to
                           the Registrant's definitive Proxy Statement dated
                           January 13, 1994 related to the 1994 Annual Meeting
                           of Shareholders).

                    10.11  Consolidated Products, Inc. 1994 Nonemployee Director
                           Stock Option Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated January 13, 1994 related to the 1994
                           Annual Meeting of Shareholders).

                    10.12  Consolidated Products, Inc. 1995 Employee Stock
                           Option Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated January 12, 1995 related to the 1995
                           Annual Meeting of Shareholders).

                    10.13  Consolidated Products, Inc. 1995 Nonemployee Director
                           Stock Option Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated January 12, 1995 related to the 1995
                           Annual Meeting of Shareholders).

                    10.14  Consolidated Products, Inc. 1996 Nonemployee Director
                           Stock Option Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated January 15, 1996 related to the 1996
                           Annual Meeting of Shareholders).

                    10.15  Consolidated Products, Inc. 1997 Employee Stock
                           Option Plan. (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated December 24, 1996 related to the 1997
                           Annual Meeting of Shareholders).


                                      16

<PAGE>

                    10.16  Consolidated Products, Inc. 1997 Capital Appreciation
                           Plan. (Incorporated by reference to the Appendix to
                           the Registrant's definitive Proxy Statement dated
                           December 24, 1996 related to the 1997 Annual Meeting
                           of Shareholders).

                    10.17  Amendment to Consolidated Products, Inc. 1992
                           Employee Stock Purchase Plan.   (Incorporated by
                           reference to the Appendix to the Registrant's
                           definitive Proxy Statement dated December 24, 1996
                           related to the 1997 Annual Meeting of Shareholders).

                    10.18  Consolidated Products, Inc. 1997 Nonemployee Director
                           Stock Option Plan.  (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated December 24, 1996 related to the 1997
                           Annual Meeting of Shareholders).

                    10.19  Amendment to Consolidated Products, Inc. 1992
                           Employee Stock Purchase Plan.  (Incorporated by
                           reference to the Appendix to the Registrant's
                           definitive Proxy Statement dated December 22, 1997
                           related to the 1998 Annual Meeting of Shareholders).

                    10.20  Consolidated Products, Inc. 1998 Nonemployee Director
                           Stock Option Plan.  (Incorporated by reference to the
                           Appendix to the Registrant's definitive Proxy
                           Statement dated December 22, 1997 related to  the
                           1998 Annual Meeting of Shareholders).

          (11)      11.01  Computation of Earnings Per Share. 

          (15)             Not applicable.

          (18)             Not applicable.

          (19)             Not applicable.

          (22)             Not applicable.

          (23)             Not applicable.

          (24)             Not applicable.

          (27)      27.01  Financial data schedule. (Electronic filing only).

          (99)             Not applicable.

     (b)  Reports on Form 8-K.
          --------------------
          No reports on Form 8-K were filed during the twelve weeks ended 
July 1, 1998.


                                      17

<PAGE>

                                  SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized, on August 12, 1998.

                                       CONSOLIDATED PRODUCTS, INC.
                                          (Registrant)

                                       /s/ Gregory G. Fehr
                                       ---------------------------------------
                                       By  Gregory G. Fehr
                                            Vice President and Controller
                                            On Behalf of the Registrant and as
                                            Principal Accounting Officer


                                      17


<PAGE>

                                 EXHIBIT 11.01

                          CONSOLIDATED PRODUCTS, INC.

                       COMPUTATION OF EARNINGS PER SHARE



NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

In February 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standard No. 128, "Earnings Per Share".  Statement 
No. 128 replaced the previously reported primary and fully diluted earnings 
per share with basic and diluted earnings per share.  Under the new 
requirements for computing basic earnings per share, the dilutive effect of 
stock options is excluded. Diluted earnings per share is very similar to the 
previously reported fully diluted earnings per share.  All earnings per share 
amounts have been presented, and where necessary, have been restated to 
conform to the requirements of Statement No. 128.

     Diluted earnings per common and common equivalent share is computed by 
dividing net earnings by the weighted average number of  outstanding and 
common equivalent shares.  Common equivalent shares include shares subject to 
purchase under stock options.

     Net earnings per common and common equivalent share and weighted average 
shares and equivalents  for the twelve and forty weeks ended July 2, 1997 
have been restated to give effect to the five for four stock split declared 
on December 3, 1997, distributed on December 26, 1997 to shareholders of 
record on December 15, 1997.

     The following table presents information necessary to calculate net 
earnings per common and common equivalent share:

<TABLE>
<CAPTION>

                                                        TWELVE                              FORTY
                                                      WEEKS ENDED                        WEEKS ENDED 
                                            -----------------------------      ------------------------------
                                               JULY 1,           JULY 2,          JULY 1,           JULY 2,
                                                1998              1997             1998              1997
                                            -----------       -----------      ------------      ------------
<S>                                         <C>               <C>              <C>               <C>
   Weighted average shares 
      outstanding-Basic                      20,911,894        19,400,674        20,839,243        19,307,655

   Share equivalents                            414,904           307,211           392,837           343,419
                                            -----------       -----------      ------------      ------------
   Weighted average shares and 
      equivalents-Diluted                    21,326,798        19,707,885        21,232,080        19,651,074
                                            -----------       -----------      ------------      ------------
                                            -----------       -----------      ------------      ------------
Net earnings:

   Net earnings for basic and diluted
      earnings per share computation        $ 5,322,238       $ 4,555,631      $ 14,120,715      $ 11,588,092
                                            -----------       -----------      ------------      ------------
                                            -----------       -----------      ------------      ------------
</TABLE>


                                      18


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF JULY 1, 1998 AND THE
CONSOLIDATED STATEMENT OF EARNINGS FOR THE TWELVE WEEKS ENDED JULY 1, 1998.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             SEP-25-1997
<PERIOD-END>                               JUL-01-1998
<CASH>                                       1,817,704<F1>
<SECURITIES>                                         0
<RECEIVABLES>                               18,864,433
<ALLOWANCES>                                         0
<INVENTORY>                                  4,266,497
<CURRENT-ASSETS>                            33,393,946
<PP&E>                                     208,325,883
<DEPRECIATION>                              62,459,791
<TOTAL-ASSETS>                             182,945,241
<CURRENT-LIABILITIES>                       39,966,681
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    10,545,055
<OTHER-SE>                                  98,355,740
<TOTAL-LIABILITY-AND-EQUITY>               182,945,241
<SALES>                                     71,246,080
<TOTAL-REVENUES>                            72,533,128
<CGS>                                       17,935,118
<TOTAL-COSTS>                               50,246,308<F2>
<OTHER-EXPENSES>                             5,911,848<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             489,920
<INCOME-PRETAX>                              8,402,238
<INCOME-TAX>                                 3,080,000
<INCOME-CONTINUING>                          5,322,238
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 5,322,238
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
<FN>
<F1>CASH INCLUDES CASH EQUIVALENTS OF $345,000.
<F2>INCLUDES RESTAURANT OPERATING COSTS OF $32,311,190.
<F3>INCLUDES DEPRECIATION AND AMORTIZATION AND RENT OF $3,534,333 AND $2,377,515
RESPECTIVELY.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission