BALL CORP
10-Q, 1995-11-15
METAL CANS
Previous: BADGER PAPER MILLS INC, 10-Q, 1995-11-15
Next: BANKERS TRUST NEW YORK CORP, 8-K, 1995-11-15



                                                                         
                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   (Mark one)
             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended October 1, 1995
                                                ---------------
                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       For the transition period from ____  to ____
                                                     


                         Commission file number 1-7349

                                BALL CORPORATION

                    State of Indiana                 35-0160610

                      345 South High Street, P.O. Box 2407
                             Muncie, IN 47307-0407
                                  317/747-6100


         Indicate by check mark whether the registrant (1) has filed all reports
         required to be filed by Section 13 or 15(d) of the Securities  Exchange
         Act of 1934 during the preceding 12 months (or for such shorter  period
         that the  registrant  was required to file such  reports),  and (2) has
         been subject to such filing  requirements for the past 90 days. Yes [ X
         ] No [ ]

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
         classes of common stock, as of the latest practicable date.

               Class                          Outstanding at September 30, 1995
         __________________                   _________________________________
         Common Stock,
           without par value                            30,216,393 shares



<PAGE>



                       Ball Corporation and Subsidiaries
                         QUARTERLY REPORT ON FORM 10-Q
                      For the period ended October 1, 1995



                                     INDEX



                                                                   Page Number

PART I.   FINANCIAL INFORMATION:

Item 1.   Financial Statements

          Unaudited Condensed Consolidated Statement of Income
            for the three and nine month periods ended 
            October 1, 1995 and October 2, 1994                         3

          Unaudited Condensed Consolidated Balance Sheet at
            October 1, 1995 and December 31, 1994                       4

          Unaudited Condensed Consolidated Statement of Cash 
            Flows for the nine month periods ended October 1,
            1995 and October 2, 1994                                    5

          Notes to Unaudited Condensed Consolidated Financial
            Statements                                                6 - 8

Item 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                       9 - 12

PART II.  OTHER INFORMATION                                          13 - 14




<PAGE>


PART I.   FINANCIAL INFORMATION
Item 1.   Financial Statements
<TABLE>

                       Ball Corporation and Subsidiaries
              UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF INCOME
                 (Millions of dollars except per share amounts)
<CAPTION>

                                                        Three months ended      Nine months ended
                                                      ----------------------  --------------------- 
                                                      October 1,  October 2,  October 1, October 2,
                                                         1995        1994        1995       1994
                                                      ----------  ---------   ---------- ----------
<S>                                                   <C>         <C>         <C>        <C>

 Net sales                                            $  760.7    $  717.1    $2,121.5    $1,980.7
                                                      ---------   ---------   ---------   ---------
 
 Costs and expenses
    Cost of sales                                        690.9       636.2     1,911.2     1,772.5
   General and administrative expenses                    23.1        21.2        69.8        63.0
   Selling and product development expenses                5.4         7.1        18.7        21.0
   Restructuring and other                                  --         5.3          --         8.6
   Net loss on dispositions of businesses                113.3          --       109.5          --
   Interest expense                                       10.2        10.2        30.5        31.3
                                                      ---------   ---------   ---------   ---------
                                                         842.9       680.0     2,139.7     1,896.4
                                                      ---------   ---------   ---------   ---------
 
 (Loss) income before taxes on income, minority
    interests and equity in earnings of affiliates       (82.2)       37.1       (18.2)       84.3
 Provision for income tax benefit (expense)               24.2       (13.8)        0.1       (31.3)
 Minority interests                                       (1.6)       (1.1)       (4.2)       (3.2)
 Equity in earnings of affiliates                          2.3         1.1         3.2         1.2
                                                      ---------   ---------   ---------   ---------

 Net (loss) income                                       (57.3)       23.3       (19.1)       51.0
 Preferred dividends, net of tax benefit                  (0.7)       (0.8)       (2.3)       (2.4)
                                                      ---------   ---------   ---------   ---------

 Net (loss) earnings attributable to common
    shareholders                                      $  (58.0)   $   22.5    $  (21.4)   $   48.6
                                                      =========   =========   =========   =========

Net (loss) earnings per share of common stock         $  (1.93)   $   0.76    $  (0.71)   $   1.64
                                                      =========   =========   =========   =========

Fully diluted (loss) earnings per share               $  (1.93)   $   0.71    $  (0.71)   $   1.54
                                                      =========   =========   =========   =========

Cash dividends declared per common share              $   0.15    $   0.15    $   0.45    $   0.45
                                                      =========   =========   =========   =========

</TABLE>

See accompanying notes to unaudited condensed consolidated financial statements.


<PAGE>
<TABLE>


                       Ball Corporation and Subsidiaries
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
                             (Millions of dollars)
<CAPTION>


                                                                 October 1,      December 31,
                                                                   1995             1994
                                                                 ----------      ------------
<S>                                                              <C>             <C>   
ASSETS
 Current assets
   Cash and temporary investments                                $   41.5         $   10.4
   Accounts receivable, net                                         245.5            204.5
   Inventories, net
     Raw materials and supplies                                      74.9            132.3
     Work in process and finished goods                             202.2            281.7
   Deferred income tax benefits and prepaid expenses                 64.3             69.2
                                                                 ---------        ---------
     Total current assets                                           628.4            698.1
                                                                 ---------        ---------

 Property, plant and equipment, at cost                           1,095.8          1,486.0
 Accumulated depreciation                                          (514.0)          (706.1)
                                                                 ---------        ---------
                                                                    581.8            779.9
                                                                 ---------        --------- 

 Goodwill and other intangibles, net                                 63.3             93.8
 Investments in affiliates                                          252.0             30.8
 Net cash surrender value of company owned life insurance            14.4             94.7
 Other assets                                                        45.1             62.5
                                                                 ---------        --------- 
                                                                 $1,585.0         $1,759.8
                                                                 =========        =========

 LIABILITIES AND SHAREHOLDERS' EQUITY
 Current liabilities
   Short-term debt and current portion of long-term debt         $  118.8         $  116.7
   Accounts payable                                                 206.7            209.2
   Salaries, wages and accrued employee benefits                     75.5            110.5
   Other current liabilities                                         65.1             63.3
                                                                 ---------        --------- 
     Total current liabilities                                      466.1            499.7
                                                                 ---------        --------- 
 Noncurrent liabilities
   Long-term debt                                                   305.5            377.0
   Deferred income taxes                                             30.2             56.6
   Employee benefit obligations, restructuring and other            184.0            193.7
                                                                 ---------        --------- 
     Total noncurrent liabilities                                   519.7            627.3
                                                                    
 Contingencies
 Minority interests                                                   5.7             16.1
                                                                 ---------        --------- 
 Shareholders' equity
   Series B ESOP Convertible Preferred Stock                         65.6             67.2
   Unearned compensation - ESOP                                     (53.2)           (55.3)
                                                                 ---------        --------- 
     Preferred shareholder's equity                                  12.4             11.9
                                                                 ---------        --------- 
   Common stock (issued  31,939,228 shares - 1995;
      31,034,338 shares - 1994)                                     287.3            261.3
   Retained earnings                                                347.9            378.6
   Treasury stock, at cost (1,728,644 shares - 1995;
      1,166,878 shares - 1994)                                      (54.1)           (35.1)
                                                                 ---------        --------- 
     Common shareholders' equity                                    581.1            604.8
                                                                 ---------        --------- 

                                                                 $1,585.0         $1,759.8
                                                                 =========        =========
</TABLE>

See accompanying notes to unaudited condensed consolidated financial statements.


<PAGE>
<TABLE>


                       Ball Corporation and Subsidiaries
                        UNAUDITED CONDENSED CONSOLIDATED
                            STATEMENT OF CASH FLOWS
                             (Millions of dollars)
<CAPTION>

                                                                         Nine months ended
                                                                     ------------------------- 
                                                                     October 1,     October 2,
                                                                        1995           1994
                                                                     ----------     ----------

<S>                                                                  <C>            <C>  

Cash flows from operating activities
   Net (loss) income                                                  $ (19.1)      $  51.0
   Reconciliation of net (loss) income to net cash provided by 
     operating activities: 
    Net loss on disposition of businesses (net of tax benefit)           74.9           --
    Net payment for restructuring and other charges                      (8.2)         (6.8)
    Depreciation and amortization                                        92.3          94.0
    Other, net                                                          (17.1)         11.1
    Changes in working capital components                               (65.7)          5.6
                                                                      --------      --------
       Net cash provided by operating activities                         57.1         154.9
                                                                      --------      --------

Cash flows from financing activities
  Net change in long-term debt                                          (54.9)       (118.0)
  Net change in short-term debt                                         (17.5)         33.9
  Common and preferred dividends                                        (16.0)        (16.4)
  Net proceeds from issuance of common stock under various 
     employee and shareholder plans                                      25.7          14.6
  Acquisitions of treasury stock                                        (19.0)         (6.0)
  Other, net                                                             (3.2)         (0.8)
                                                                      --------      --------
       Net cash used in financing activities                            (84.9)        (92.7)
                                                                      --------      --------
                                                                       
Cash flows from investing activities
  Additions to property, plant and equipment                           (126.5)        (59.4)
  Net proceeds from dispositions of businesses                          332.0           --
  Investments in affiliates                                            (218.1)          --
  Net cash flows from company owned life insurance                       68.0          (1.7)
  Other, net                                                              3.5           0.3
                                                                      --------      --------
       Net cash provided by (used in) investing activities               58.9         (60.8)
                                                                      --------      --------

Net increase in cash                                                     31.1           1.4
Cash and temporary investments:
   Beginning of period                                                   10.4           8.2
                                                                      --------      --------
   End of period                                                      $  41.5       $   9.6
                                                                      ========      ======== 
                         
</TABLE>

See accompanying notes to unaudited condensedconsolidated financial statements.



<PAGE>



Ball Corporation and Subsidiaries
October 1, 1995

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Millions of dollars unless otherwise noted)

1.  General.

The accompanying unaudited condensed consolidated financial statements have been
prepared  by  the  company  without  audit.  Certain  information  and  footnote
disclosures,  including  significant  accounting policies,  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted.  However,  the company  believes that
the financial  statements reflect all adjustments which are necessary for a fair
statement of the results for the interim  period.  Results of operations for the
periods  shown  are  not  necessarily   indicative  of  results  for  the  year,
particularly  in  view  of  some  seasonality  in  packaging  operations.  It is
suggested that these unaudited condensed  consolidated  financial statements and
accompanying  notes  be read in  conjunction  with  the  consolidated  financial
statements and the notes thereto included in the company's latest annual report.

2.  Reclassifications.

Certain prior year amounts have been  reclassified  in order to conform with the
1995 presentation.

3.  Change in Accounting Principle.

During the second  quarter of 1995, the company  adopted the last-in,  first-out
(LIFO) method of accounting for the aluminum  component of its domestic beverage
container  inventories.  Prior to the adoption of LIFO,  these  inventories were
valued  on a  first-in,  first-out  (FIFO)  basis.  This  change  in  accounting
principle  was  applied  retroactively  to  January 1,  1995.  Significant  cost
increases in aluminum are  anticipated  and therefore,  management  believes the
LIFO method results in a better matching of current costs with current  revenue.
The effect of this  change  was to reduce net income by $3.3  million in each of
the first and second  quarters of 1995 (11 cents per share) and $1.7  million in
the third quarter (6 cents per share) or $8.3 million year-to-date (27 cents per
share).  The  cumulative  effect  of this  accounting  change  and the pro forma
effects on prior years' earnings are not determinable.

4.  Net Loss on Dispositions of Business.

Ball Glass Container Corporation

On September 15, 1995, Ball Glass Container Corporation ("Ball Glass"), a wholly
owned  subsidiary  of  the  company,   sold  substantially  all  of  its  assets
(representing  the  company's  glass food and beverage  container  manufacturing
business) to Ball-Foster Glass Container  Corporation  ("Ball-Foster"),  a newly
formed Delaware limited liability  company,  for an aggregate  purchase price of
approximately   $323  million  in  cash,   subject  to   adjustment  in  certain
circumstances.

In addition,  Ball-Foster acquired substantially all of the assets of the Foster
Forbes  glass  division  of American  National  Can  Company,  a  subsidiary  of
Pechiney, S.A., for an aggregate purchase price of $680 million in cash, subject
to adjustment in certain  circumstances.  The company indirectly owns 42 percent
of the interests of Ball-Foster  while 58 percent of the ownership  interests of
Ball-Foster  are owned,  indirectly,  by  Compagnie  de  Saint-Gobain,  a French
corporation  ("Saint-Gobain").  Financing for the  acquisitions of the assets of
Ball  Glass and  Foster  Forbes by  Ball-Foster  was  provided  through  capital
contributions  of Ball  Glass and  Saint-Gobain  of $180.6  million  and  $249.4
million,  respectively, and through a $400 million term loan facility and a $245
million revolving credit facility  provided to Ball-Foster by Saint-Gobain.  The
assets  acquired by Ball-Foster had been used by Foster Forbes and Ball Glass in
the  business  of  manufacturing  glass  food and  beverage  containers  and are
expected  to  continue to be used in such  business.  Ball  recorded a charge of
$77.8  million  after tax  ($2.58  per  share) in the third  quarter  of 1995 in
connection with the sale of the assets of Ball Glass. The ultimate amount of the
charge may vary depending on the resolution of certain post-closing  adjustments
and other matters relating to the transaction.

The  company is accounting for its 42 percent interest in Ball-Foster  under the
equity method of accounting.  The following table illustrates the effects of the
above-mentioned transactions on a pro forma basis as though the transactions had
occurred  at  January 1, 1994.  The  unaudited pro forma  financial  information
presented below is provided for informational purposes only and does not purport
to be indicative of the future  results or what the results of operations  would
have been had the acquisition been effected on January 1, 1994.
<TABLE>
<CAPTION>


                                                Nine months ended
                                   ---------------------------------------------
                                      October 1,                October 2,
(in millions, except per                1995                      1994
   share amounts)                  -----------------         -------------------           
<S>                                <C>                       <C>  

Net sales                              $1,575.7                  $1,406.5

Net income                             $   53.9                  $   49.1

Net earnings attributable
    to common shareholders             $   51.6                  $   46.8

Earnings per share of common stock     $   1.72                  $   1.58

Fully diluted earnings per share       $   1.61                  $   1.48

</TABLE>

Historical  consolidated  results of the  company were  adjusted to  develop the
above   pro   forma   information.   Such  pro   forma   adjustments   included:
deconsolidation  of the  results  of  the  company's  glass  food  and  beverage
container manufacturing business, adjustment of consolidated interest expense to
reflect the reduction of  indebtedness  from the assumed  application  of $141.9
million  of net cash  proceeds  from the sale of the  business  to  Ball-Foster,
adjustment of general and administrative  expenses to expected recurring levels,
recording  of the  company's  42  percent  interest  in pro  forma  earnings  of
Ball-Foster,  and related tax effects of the  foregoing  adjustments.  The $77.8
million  nonrecurring  net loss on  disposition is not included in the above pro
forma results.

Efratom

The company sold its Efratom time and  frequency  measurement  business to Datum
Inc. on March 17, 1995, for cash of $15.0 million and 1,277,778  shares of Datum
common  stock  with a  value  of  $14.0  million  at the  date of the  sale.  In
conjunction with the sale of Efratom,  the company recorded an after-tax gain of
$7.7 million.  This gain was partially offset by a $4.9 million after-tax charge
recorded  in the first  quarter  of 1995  related to the wind down of the visual
image generation systems business.

5.  Ball Packaging Products Holding, Inc. (Ball Canada).

The company  previously  reported that Onex  Corporation  ("Onex") filed a claim
against the company for the  company's  failure to purchase all of Onex's shares
of Ball Canada,  a joint venture holding company owned 50 percent by the company
and 50 percent by Onex.  Onex  claimed  that its "put"  option  entitled it to a
minimum  value founded on Onex's  original  investment  of  approximately  $30.0
million  in  respect of the shares  owned by Onex in the  holding  company.  The
company denied it had any  obligation to pay Onex for such shares.  Onex pursued
its claim in arbitration before the International Chamber of Commerce. A hearing
was held on May 30,  1995.  On August 1, 1995,  the arbitral  tribunal  rejected
Onex's  claim  and found in favor of the  company.  Based  upon the  information
available to the company at the present  time,  the company  believes  that this
matter is now concluded  without any material  adverse effect upon the financial
condition of the company.

6.  Shareholders' Equity.

Issued and outstanding  shares of the Series B ESOP Convertible  Preferred Stock
(ESOP  Preferred) were 1,786,852 shares at October 1, 1995, and 1,827,973 shares
at December 31, 1994.

7.  Contingencies.

The Environmental  Protection Agency has designated the company as a potentially
responsible  party,  along with  numerous  other  companies,  for the cleanup of
several hazardous waste sites.  However, the company's  information at this time
does not indicate that these matters will have a material,  adverse  effect upon
financial condition, results of operations,  capital expenditures or competitive
position of the company.




<PAGE>



Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND RESULTS
        OF OPERATIONS 

RESULTS OF OPERATIONS

Consolidated net sales of $760.7 million for the third quarter of 1995 increased
6.1 percent  compared to the third  quarter of 1994.  For the nine month  period
ended October 1, 1995,  net sales  increased  7.1 percent to $2.1  billion.  The
increases in net sales  primarily  reflect  higher  sales in the metal  beverage
container business and the aerospace and communications  business.  In addition,
sales from FTB Packaging Ltd., the company's  Chinese metal packaging  business,
of $15.8  million  and  $32.5  million  for the third  quarter  and year to date
respectively,  were  consolidated for the first time in 1995. Sales in the glass
business declined  for the three month and nine month periods due to the sale of
the glass  manufacturing  operations  to  Ball-Foster  on September  15, 1995 as
described in detail below.

Consolidated  operating  earnings  declined to $18.0 million for the nine months
ended October 1, 1995, compared to $124.6 million for 1994 primarily as a result
of the net  loss on  dispositions of  $109.5 million.  For the third  quarter of
1995,  the operating  loss of $70.4 million was primarily a result of the $113.3
million pretax loss on the sale of the company's glass business. Before the loss
on the glass business disposition, consolidated operating earnings for the third
quarter of 1995  decreased  16.4 percent to $42.9  million from $51.3 million in
the third  quarter of 1994 and include a pretax  charge of $2.7  million for the
adoption of the  last-in,  first-out  (LIFO)  method of  accounting  for certain
inventories.  The third quarter decrease results  primarily from lower operating
earnings in the domestic metal container businesses.

Excluding the net loss on business dispositions, consolidated operating earnings
for the  year-to-date  period  increased 2.3 percent to $127.5  million from the
comparable  period in 1994 and include a $13.5  million  1995 pretax  charge for
LIFO adoption.  The year-to-date  increase in operating earnings,  excluding the
effects of business  dispositions,  was primarily  due to improved  Canadian and
aerospace and communications results.

Consolidated  interest  expense for the third  quarter and nine month periods of
1995 was  $10.2  million  and $30.5  million,  respectively,  compared  to $10.2
million and $31.3  million for the third quarter and nine month periods of 1994.
The  year-to-date  decrease was attributable to a reduction in the average level
of   borrowings   partially   offset  by  the   impact   of   higher   rates  on
interest-sensitive borrowings.

The net loss of $57.3  million  ($1.93 per share) and $19.1  million  ($0.71 per
share) for the third quarter and year-to-date periods, respectively, reflects an
after-tax  loss of $77.8  million  ($2.58  per  share)  on the sale of the glass
business to Ball-Foster  effective  September 15, 1995. In conjunction with this
sale,  the company  acquired a 42 percent  interest in  Ball-Foster,  which also
acquired the glass business of Foster  Forbes.  The  year-to-date  net loss also
reflects  an  after-tax  gain of $7.7  million  resulting  from  the sale of the
company's  Efratom  business  during the first  quarter  of 1995,  net of a $4.9
million after-tax charge related to the wind down of the visual image generation
systems  (VIGS)  business.  The quarter and  year-to-date  1994 results  include
pretax  charges of $5.3 million ($3.3 million  after-tax) and $8.6 million ($5.2
million  after-tax) for costs associated with the early retirement of two former
officers and the foreclosure of certain assets of the visual imaging  generating
business which was sold in May 1994.

BUSINESS SEGMENTS

Packaging

The packaging segment reported sales increases of 5.5 percent over 1994 for both
the  third  quarter  and  year-to-date  periods  of 1995 to $683.3  million  and
$1,883.3 million,  respectively.  These increases are due primarily to increased
sales in the North American metal container business. In addition, as previously
noted,  revenues from FTB Packaging Ltd., the company's  Chinese metal packaging
business,  were  consolidated  for the first  time in 1995.  Operating  earnings
declined for the third quarter and year-to-date  1995 periods as a result of the
loss on the sale of the  company's  glass  business and reduced  earnings in the
domestic metal beverage and food container  businesses,  due in part to adoption
of the LIFO method of inventory accounting.

     Metal Packaging

Within the packaging  segment,  sales in the metal packaging  business  improved
14.9  percent for the third  quarter to $518.3  million and 10.4 percent for the
nine month period to $1,337.4  million.  Year-to-date  domestic  metal  beverage
container  sales increased 14 percent as higher beverage can selling prices were
offset by lower unit volumes.  Metal food container  sales decreased 4.5 percent
for the third quarter of 1995 and 11.8 percent for the first nine months of 1995
as a result  of lower  shipments  due to poor  U.S.  vegetable  harvests.  Metal
packaging sales also benefited from the  aforementioned  1995 FTB Packaging Ltd.
sales,  which were  consolidated  for the first time in 1995.  Due  primarily to
increased  material costs, lower metal food can shipments and the LIFO inventory
effect,  overall metal packaging and domestic metal beverage container operating
earnings declined 23 percent and 27 percent, respectively, for the third quarter
of 1995  compared to 1994 when  inventories  were valued  under the FIFO method.
Metal  packaging  earnings  for the nine month  period  declined  5 percent  due
primarily to lower unit  volumes and rising  material  costs for metal  beverage
containers which have not been fully recovered in selling prices,  the effect of
which was partially offset by improved Canadian results.

In May 1995,  the company  announced  plans to build two  beverage can plants in
China  during  1996.  The  company  will hold a majority  interest  in these new
operations through its subsidiary,  FTB Packaging Ltd. In addition,  the company
announced  in June  1995 its  plans  to form a joint  venture  company  with BBM
Participacoes S.A. to manufacture  aluminum beverage  containers in Brazil. Ball
will have a 50 percent interest in the Brazilian joint venture.

     Glass Packaging

Sales in the glass  business  declined  16.2 percent and 4.9 percent,  to $165.1
million and $545.9 million, respectively,  during the three-month and nine-month
periods  as a  result  of the  sale of the  glass  manufacturing  operations  to
Ball-Foster on September 15. On September 15, 1995, the company and Compagnie de
Saint-Gobain  formed a new jointly owned company in the U.S.,  Ball-Foster Glass
Container Co., which  acquired the glass  manufacturing  operations of both Ball
Glass Container  Corporation and the Foster-Forbes  glass operations of American
National Can, a unit of Pechiney,  S.A.  Ball-Foster is headquartered in Muncie,
Indiana.  The company is accounting  for its 42 percent  interest in Ball-Foster
under the equity  method.  Excluding the $113.3 million pretax loss on the glass
sale,  operating  earnings  increased 7 percent for the  quarter and  14 percent
year-to-date  due to the 1995 benefits derived from the  reconfiguration  of its
plants during 1994 which included the shutdown of its glass manufacturing plants
in Okmulgee,  Oklahoma, and Asheville, North Carolina, and the capacity increase
of three other glass  plants.  The  company  completed  the rebuild of two glass
furnaces  during  the first  quarter  of 1995 while six  furnace  rebuilds  were
completed during the first quarter of 1994.

     PET Packaging

Costs  incurred  for the  start-up of the new PET  (polyethylene  terephthalate)
plastic  container  business of $2.5  million and $4.7  million are  included in
third quarter and year-to-date operating earnings, respectively.

The company plans to begin production of PET plastic  containers in its southern
California  plant by year end 1995. The company will begin supplying PET bottles
to  a  major soft  drink  customer  in  1996  as part  of a long-term agreement.
Construction  has begun  on  additional plastic container plants with completion
scheduled for early 1996 at the Syracuse, New York site.

Aerospace and Communications

Sales of the  aerospace and  communications  segment  increased  12.2 percent to
$77.4 million for the third quarter and 22.0 percent to $238.2  year-to-date  in
1995  compared  to  1994.   Operating   results,   which  increased  91  percent
year-to-date,  included  an $8.0  million  pretax  charge  recorded in the first
quarter of 1995 for  estimated  costs of winding down the VIGS  business and the
pretax  gain on the sale of the  Efratom  business  during the first  quarter of
1995.  The 1994 third  quarter  operating  results  also  reflect a $2.7 million
nonrecurring  charge for the aforementioned  foreclosure of certain VIGS assets.
Excluding these unusual items, 1995  year-to-date  operating income increased 36
percent  primarily due to new  contracts  awarded late in 1994 and cost benefits
associated with the company's  restructuring  plan. Third quarter 1995 recurring
operating  results were slightly below the same period in 1994, due primarily to
the inclusion of Efratom's income in 1994. During 1995, the company has invested
an additional $17.9 million in Earthwatch,  Inc., its new subsidiary,  formed in
late 1994 to serve the market for satellite-based remote sensing of the earth.

Backlog  for the  aerospace  and  communications  segment at the quarter end was
approximately  $441 million  compared to $322 million at December 31, 1994,  and
$293 million at the end of the third quarter of 1994. Increased backlog reflects
new  contracts  awarded  in 1995,  including  a $49  million  contract  from the
Aeronautical  Systems Center at Wright-Patterson  Air Force Base in Dayton, Ohio
awarded  during the third  quarter.  The aerospace and  communications  segment,
formerly Ball Aerospace and Communications  Group, was renamed to Ball Aerospace
& Technologies Corp. in August and is operating as a subsidiary.


RESTRUCTURING AND OTHER RESERVES

In 1993 the  company  recorded  aggregate  restructuring  and other  reserves of
$108.7 million pretax.  The amounts  provided  included $52.5 million pretax for
asset write-offs and write-downs to net realizable  values and $35.9 million for
employee costs and termination benefits and pension curtailment losses.  Charges
to the reserve  were $19.6  million in 1993 and $30.3  million in 1994.  For the
three months and nine months ended October 1, 1995, charges to the reserves were
$8.1 million and $15.8  million,  respectively.  Additionally,  $14.8 million of
restructuring  reserves  identified for the closure of an additional  Ball glass
facility were not utilized prior to the September 15 sale of the company's glass
business to  Ball-Foster  and were  released in the third  quarter of 1995.  The
related  income  statement  effect is reflected in the net loss on  disposition.
Included in the current  year  charges are costs  related to the disposal of the
VIGS product line of $4.2 million and costs  associated  with plant  closings of
$11.6 million.  Additional reserves related to the VIGS unit of $4.0 million and
$8.0 million were recorded in 1994 and the first quarter of 1995, respectively.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operations  was $57.1 million for the first nine months of 1995
compared to $154.9  million for the same  period in 1994.  The  decrease in cash
provided by operations is primarily due to increased working capital  reflecting
higher  receivables and inventory  levels in 1995,  excluding the effects of the
sale of the  glass  business.  The  current  ratio  was 1.3 at  October  1, 1995
compared to 1.4 at December 31, 1994.

Total debt decreased by $69.4 million to $424.3 million at October 1, 1995, from
$493.7   million  at  December  31,  1994,   resulting  in  a  decrease  in  the
debt-to-total capitalization ratio to 41.5 percent at October 1, 1995, from 43.8
percent as of December 31, 1994. The decrease in debt reflects normal maturities
as well as a reduction in  short-term  debt and  prepayments  made with proceeds
from the sale of the glass business.

As of October 1, 1995, the company had committed  revolving credit facilities of
$300.0  million with various  banks  consisting of a $150.0  million,  five-year
facility and 364-day  facilities  which amounted to $150.0 million.  Uncommitted
credit  facilities  from various banks of  approximately  $376.0 million with no
outstanding  balance at October 1, 1995, and a Canadian dollar  commercial paper
facility of approximately $85.0 million, of which $21.0 million was outstanding,
also were available.

The company  anticipates  total 1995 capital  spending of  approximately  $205.0
million including  significant  amounts for emerging businesses such as domestic
plastics  (PET).  Spending in existing  businesses  is  concentrated  within the
packaging segment in part to complete the conversion of metal beverage equipment
to new industry specifications.

The  company  received  proceeds  of $322.5  million  from the sale of the glass
business to  Ball-Foster  during the third  quarter of 1995 and invested  $180.6
million  of these  proceeds  in  Ball-Foster.  The  company  holds a 42  percent
interest  in  Ball-Foster.  Also during the third  quarter of 1995,  the company
borrowed $101.2 million from the accumulated net cash value of its company-owned
life insurance and used $14.4 million of the proceeds to pay premiums. A portion
of the remaining  proceeds from these transactions was used to reduce short-term
debt and to finance capital improvements.

The Environmental  Protection Agency has designated the company as a potentially
responsible  party,  along with  numerous  other  companies,  for the cleanup of
several hazardous waste sites.  However, the company's  information at this time
does not indicate that these matters will have a material,  adverse  effect upon
financial condition, results of operations,  capital expenditures or competitive
position of the company.



<PAGE>



PART II.  OTHER INFORMATION

Item 1.  Legal proceedings

The company  previously  reported that Onex  Corporation  ("Onex") filed a claim
against the company for the  company's  failure to purchase all of Onex's shares
of Ball Packaging Products Holding,  Inc. (Ball Canada), a joint venture holding
company  owned 50 percent by the  company and 50 percent by Onex.  Onex  claimed
that its "put" option  entitled it to a minimum value founded on Onex's original
investment of approximately $30.0 million in respect of the shares owned by Onex
in the holding company. The company denied it had any obligation to pay Onex for
such shares.  Onex  pursued its claim in  arbitration  before the  International
Chamber of Commerce.  A hearing was held on May 30, 1995. On August 1, 1995, the
arbitral tribunal rejected Onex's claim and found in favor of the company. Based
upon the  information  available to the company at the present time, the company
believes that this matter is now concluded  without any material  adverse effect
upon the financial condition of the company.


Item 2.  Changes in securities

There were no events required to be reported under Item 2 for the quarter ending
October 1, 1995.


Item 3.  Defaults upon senior securities

There were no events required to be reported under Item 3 for the quarter ending
October 1, 1995.


Item 4.  Submission of matters to a vote of security holders

There were no events required to be reported under Item 4 for the quarter ending
October 1, 1995.


Item 5.  Other information

There were no events required to be reported under Item 5 for the quarter ending
October 1, 1995.


Item 6.  Exhibits and reports on Form 8-K

(a)       Exhibits

          11.1  Statement Re: Computation of Earnings per Share

          27.1  Financial Data Schedule for the Nine Months Ending 
                October 1, 1995

(b)      Reports on Form 8-K


         A Current Report on Form 8-K, dated June 26, 1995,  filed July 6, 1995,
         announcing  an agreement  between  Ball  Corporation  and  Compagnie de
         Saint-Gobain to form a new jointly owned company in the U.S. which will
         acquire the glass manufacturing operations of both Ball Glass Container
         Corporation,  a wholly owned  subsidiary of Ball  Corporation,  and the
         Foster-Forbes  glass  operations  of American  National  Can, a unit of
         Pechiney, S.A.

         A Current  Report on Form 8-K,  filed August 10, 1995,  announcing  the
         receipt of the decision  received by the company on August 7, 1995,  of
         an arbitration award from an arbitration  tribunal of the International
         Chamber of Commerce.  The  arbitration  decision was issued in favor of
         the company in a dispute  between the company and Onex  Corporation  of
         Toronto.  The ruling related to a 1988 joint venture  agreement between
         the company and Onex. Onex had sought  approximately $30.0 million from
         Ball with respect to shares Onex held in the former joint venture.
         The arbitral tribunal rejected Onex's claim.

         A Current Report on Form 8-K, filed September 29, 1995,  announcing the
         sale of the assets of Ball Glass Container Corporation,  a wholly owned
         subsidiary of the company,  to Ball-Foster Glass Container  Corporation
         ("Ball-Foster"),  a newly formed Delaware limited liability company, on
         September 15, 1995.  Ball-Foster also acquired the assets of the Foster
         Forbes glass  division of American  National  Can Company.  The company
         indirectly owns 42 percent of Ball-Foster.



<PAGE>



                                   SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Ball Corporation
(Registrant)


By:      /s/ R. David Hoover
         ---------------------------- 
         R. David Hoover
         Executive Vice President and
           Chief Financial Officer

Date:    November 15, 1995      
         ---------------------------- 

<PAGE>




                       Ball Corporation and Subsidiaries
                         QUARTERLY REPORT ON FORM 10-Q
                                October 1, 1995


                                 EXHIBIT INDEX

                             Description                         Exhibit
                             -----------                         -------- 


Statement Re: Computation of Earnings per Share                  EX-11.1

Financial Data Schedule for the Nine Months Ending 
     October 1, 1995                                             EX-27.1


<TABLE>

Exhibit 11.1
<CAPTION>

                       Ball Corporation and Subsidiaries
                STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
                 (Millions of dollars except per share amounts)

                                                            Three months ended         Nine months ended
                                                         -----------------------    ------------------------
                                                         October 1,   October 2,    October 1,    October 2,
                                                            1995         1994          1995          1994
                                                         ----------   ----------    ----------    ----------  
<S>                                                      <C>          <C>           <C>           <C>   
Earnings per Common Share - Assuming No Dilution
- ------------------------------------------------

Net (loss) income                                        $  (57.3)    $   23.3      $  (19.1)     $   51.0
Preferred dividends, net of tax                              (0.7)        (0.8)         (2.3)         (2.4)
                                                         ---------    ---------     ---------     ---------
Net (loss) earnings attributable to common
   shareholders                                          $  (58.0)    $   22.5      $  (21.4)     $   48.6
                                                         =========    =========     =========     =========  

Weighted average number of  common shares
   outstanding (000s)                                      30,099       29,742        30,010        29,618
                                                         =========    =========     =========     =========  
Net (loss) earnings per share of common stock            $  (1.93)    $   0.76      $  (0.71)     $   1.64
                                                         =========    =========     =========     =========
Earnings per Share - Assuming Full Dilution
- -------------------------------------------

Net (loss) income                                        $  (57.3)    $   23.3      $  (19.1)     $   51.0
Series B ESOP Preferred dividend, net of tax                 (0.7)         --           (2.3)          --
Adjustments for deemed ESOP cash contribution in
   lieu of Series B ESOP Preferred dividend                    *          (0.6)           *           (1.8)
                                                         ---------    ---------     ---------     ---------
Net (loss) earnings attributable to common
   shareholders                                          $  (58.0)    $   22.7      $  (21.4)     $   49.2
                                                         =========    =========     =========     =========  
Weighted average number of common shares
   outstanding (000s)                                      30,099       29,742        30,010        29,618

Dilutive effect of stock options                              *            133            *            139
Common shares issuable upon conversion of Series B
   ESOP Preferred stock                                       *          2,139            *          2,145
                                                         ---------    ---------    ---------     ----------  
Weighted average number shares applicable to fully
   diluted (loss) earnings per share                       30,099       32,014        30,310        31,902
                                                         =========    =========     =========    ==========
Fully diluted (loss) earnings per share                  $  (1.93)    $   0.71      $  (0.71)    $    1.54
                                                         =========    =========     =========    ========== 

* No conversion is assumed as the effect is antidilutive.
</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM   THE
UNAUDITED CONDENSED  CONSOLIDATED  STATEMENT OF INCOME FOR THE NINE MONTHS ENDED
OCTOBER 1, 1995 AND THE  UNAUDITED  CONDENSED  CONSOLIDATED  BALANCE SHEET AS OF
OCTOBER 1, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                 <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>                                       DEC-31-1995
<PERIOD-END>                                            OCT-01-1995
<CASH>                                                       41,500
<SECURITIES>                                                      0
<RECEIVABLES>                                               245,500
<ALLOWANCES>                                                      0
<INVENTORY>                                                 277,100
<CURRENT-ASSETS>                                            628,400
<PP&E>                                                    1,095,800
<DEPRECIATION>                                              514,000
<TOTAL-ASSETS>                                            1,585,000
<CURRENT-LIABILITIES>                                       466,100
<BONDS>                                                     305,500
<COMMON>                                                    233,200
                                             0
                                                  12,400
<OTHER-SE>                                                  347,900
<TOTAL-LIABILITY-AND-EQUITY>                              1,585,000
<SALES>                                                   2,121,500
<TOTAL-REVENUES>                                          2,121,500
<CGS>                                                     1,911,200
<TOTAL-COSTS>                                             1,911,200
<OTHER-EXPENSES>                                                  0
<LOSS-PROVISION>                                                  0
<INTEREST-EXPENSE>                                           30,500
<INCOME-PRETAX>                                            (18,200)
<INCOME-TAX>                                                  (100)
<INCOME-CONTINUING>                                        (19,100)
<DISCONTINUED>                                                    0
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                               (19,100)
<EPS-PRIMARY>                                                (0.71)
<EPS-DILUTED>                                                (0.71)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission