BALL CORP
10-K, 1996-04-01
METAL CANS
Previous: AYDIN CORP, 10-K, 1996-04-01
Next: BALLY ENTERTAINMENT CORP, 10-K, 1996-04-01



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-K

           ( X ) ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1995

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
       For the transition period from ________________ to ________________
                          Commission File Number 1-7349
                                Ball Corporation
                           State of Indiana 35-0160610

                      345 South High Street, P.O. Box 2407
                           Muncie, Indiana 47307-0407
       Registrant's telephone number, including area code: (317) 747-6100
- - --------------------------------------------------------------------------------

           Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
       Title of each class                          on which registered
- - ---------------------------------             --------------------------------
 Common Stock, without par value                New York Stock Exchange, Inc.
                                                Chicago Stock Exchange, Inc.
                                                Pacific Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [ X ] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant  was $887.6  million based upon the closing  market price on March 1,
1996  (excluding  Series B ESOP  Convertible  Preferred Stock of the registrant,
which  series is not  publicly  traded  and which has an  aggregate  liquidation
preference of $65.6 million).

Number of shares outstanding as of the latest practicable date.

               Class                       Outstanding at March 1, 1996
- - ----------------------------------         ----------------------------
  Common Stock, without par value                   30,179,074


                       DOCUMENTS INCORPORATED BY REFERENCE

1. Annual Report to  Shareholders  for the  year ended December 31, 1995, to the
   extent  indicated  in  Parts  I,  II,  and  IV.   Except  as  to  information
   specifically  incorporated,  the 1995 Annual Report to Shareholders is not to
   be deemed filed as part of this Form 10-K Annual Report.

2. Proxy statement filed with the Commission dated March 18, 1996, to the extent
   indicated in Part III.

<PAGE>
                                     PART I

Item 1.    Business

Ball Corporation is an Indiana corporation organized in 1880 and incorporated in
1922.  Its  principal  executive  offices are located at 345 South High  Street,
Muncie,  Indiana  47305-2326.  The terms "Ball" and the "company" as used herein
refer to Ball Corporation and its consolidated subsidiaries.

Ball  Corporation is a manufacturer  of packaging  products for use primarily in
the packaging of food and beverage products. The company also provides aerospace
and communications  products and professional services to the federal sector and
commercial customers.

The  following  sections  of the 1995  Annual  Report  to  Shareholders  contain
financial and other  information  concerning  company business  developments and
operations, and are incorporated herein by reference: the notes to the financial
statements   "Business   Segment   Information,"   "Dispositions,"   "Spin-Off",
"Acquisition,"  "Restructuring  and Other Charges" and "Management's  Discussion
and Analysis of Financial Condition and Results of Operations."

                          Recent Business Developments

The company  took a number of actions  during 1995 which have  affected the core
business.  The most  significant of these actions are summarized  briefly below.
Further  information  regarding  these  actions  are  found in the  notes to the
financial  statements  "Dispositions," and "Restructuring and Other Charges" and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" in the 1995 Annual Report to Shareholders.

Ball-Foster Glass Container Co., L.L.C.
As a result of  consolidation  within the highly  competitive,  mature  domestic
glass packaging  industry,  and due to the capital  requirements to aggressively
participate  in higher growth  packaging  markets,  the company in 1995 formed a
strategic  alliance with Compagnie de Saint-Gobain  (Saint-Gobain),  to create a
new U.S. glass company,  Ball-Foster Glass Container Co., L.L.C.  (Ball-Foster).
Ball-Foster acquired the glass businesses of both the company and Foster-Forbes,
a unit of American  National Can  Company.  Ball-Foster,  as the second  largest
domestic glass  producer,  has the potential to realize  economies  necessary to
compete effectively.  The company acquired a 42-percent interest in Ball-Foster;
the remaining 58-percent interest was acquired by Saint-Gobain.

Plastic Packaging
In  1994  the  company  announced  that it  would  enter  the PET  (polyethylene
terephthalate)  plastic container market. By late in the fourth quarter of 1995,
construction  of a  pilot  line  and  research  and  development  center  and  a
multi-line  manufacturing  facility,  with full  production  anticipated  in the
second quarter of 1996, were completed.  Two additional multi-line manufacturing
facilities were under construction.

FTB Packaging
Through a series of investments,  the company  increased its equity ownership in
FTB Packaging,  Limited.  (FTB  Packaging),  its Hong Kong-based metal packaging
subsidiary,  to approximately  92 percent.  FTB Packaging has been included on a
consolidated  basis within the packaging  segment  effective  January 1995.  The
company's  investments  in  the  People's  Republic  of  China  (PRC)  are  held
principally through FTB Packaging.

Efratom
In 1994 the company concluded a study to explore strategic  alternatives for the
aerospace and technologies  business (formerly aerospace and communications).  A
decision was made to retain the core business,  but to sell the Efratom time and
frequency  measurement  business.  Efratom  was sold in March 1995 to Datum Inc.
(Datum) for cash of $15.0 million and  approximately  1.3 million shares,  or 32
percent, of Datum common stock.

EarthWatch
In 1994 the company and WorldView, Inc. formed EarthWatch,  Inc. (EarthWatch) to
commercialize  certain  proprietary  technologies  by  serving  the  market  for
satellite-based  remote sensing of the Earth. The company invested approximately
$21 million in EarthWatch in 1995, and, it is anticipated that by mid-1996,  the
company's  ownership  will be  established  at less than 50  percent of this new
venture.

Capacity Reductions
During the fourth quarter of 1995, the company recorded a pretax charge of $10.9
million ($6.6 million after tax or 22 cents per share) as a result of a decision
to close a metal slitting and coating  facility  which  supported the metal food
and specialty  products  business and write down  underutilized  metal  beverage
container end manufacturing equipment to net realizable value.

           Other Information Pertaining to the Business of the Company

The company's  continuing  businesses are comprised of two segments:  packaging,
and aerospace and technologies.

Packaging Segment

The company's principal business segment develops,  manufactures and sells rigid
packaging products, containers and materials primarily for use in packaging food
and beverage products. Most of the company's packaging segment products are sold
in highly competitive markets,  primarily based on price,  service,  quality and
performance.  The majority of the company's packaging sales are made directly to
major  companies  having leading market  positions in packaged food and beverage
businesses.  A substantial  portion of the company's sales of packaging products
is made to relatively few customers.  The company  believes that its competitors
exhibit similar customer concentrations.

The packaging business is capital intensive,  requiring significant  investments
in machinery and equipment.  Profitability  is sensitive to production  volumes,
the cost of labor and certain significant raw materials, such as aluminum, steel
and plastic resin.

Raw materials used by the company's packaging businesses are generally available
from several  sources.  The company has secured what it considers to be adequate
supplies of raw materials and is not  experiencing  any shortage.  The company's
manufacturing   facilities  are  dependent,   in  varying   degrees,   upon  the
availability  of process  energy,  such as natural  gas and  electricity.  While
certain of these energy  sources may become  increasingly  in short  supply,  or
subject to government allocation or excise taxes, the company cannot predict the
effects, if any, of such occurrences on its future operations.

Research and development  efforts in these businesses  generally seek to improve
manufacturing efficiencies and lower unit costs, principally raw material costs,
by reducing the material  content of containers  while  improving or maintaining
other physical properties such as material strength.  In addition,  research and
development  efforts are directed toward  the development of new sizes and types
of containers  such as the SlimCan and the patented  Touch TopTM metal  beverage
container easy-open end.

The operations and products within this segment are discussed below:

Metal Packaging

Metal packaging is comprised primarily of two product lines:  two-piece beverage
containers and two and three-piece food  containers.  Dominance in both the food
and  beverage   markets  and  high  recycling  rates  contribute  to  the  metal
container's  significant market share.  However,  plastic containers,  primarily
PET, have made recent gains against metal beverage  containers in the soft drink
market.  Current industry  forecasts indicate that this trend will continue such
that PET  containers'  market  share of packaged  soft  drinks may exceed  metal
beverage containers by the year 2000.

The  company   provides   manufacturing   technology   and   assistance  to  can
manufacturers in Europe, the Middle East, Latin America, Australia and Asia. The
company also has a minority equity position in a new joint venture, in which the
company  constructed the first two-piece beverage can manufacturing plant in the
Philippines. In 1995, the company announced the formation of a new joint venture
with BBM  Participacoes  S.A.  to produce  two-piece  aluminum  cans and ends in
Brazil.  The company and BBM Participacoes S.A. will each own 50 percent of this
venture.  In early 1996, the company announced a joint venture with Standard Can
Company  of  Bangkok,  Thailand,  to  build a  two-piece  can and end  plant  in
Thailand. Ball and Standard Can will each own 40 percent; the remaining interest
will be held by local investors.

Metal beverage containers

Metal beverage  containers and ends represent the company's largest product line
accounting  for  approximately  48  percent  of  1995  consolidated  net  sales.
Decorated  two-piece aluminum beverage cans are produced by seven  manufacturing
facilities in the U.S. and three facilities in Canada;  ends are produced by two
of the U.S.  facilities.  Metal  beverage cans are also produced in China by FTB
Packaging's  majority-owned  subsidiary  in Xian and its  equity  affiliates  in
Zhuhai and Sanshui;  ends are  produced at Zhuhai and Sanshui.  Two new beverage
container  facilities are under  construction in the PRC in Beijing and Wuhan in
which FTB Packaging will be the majority owner. These facilities are expected to
begin production in 1996.

Metal  beverage  containers  are  sold  primarily  to  brewers  and  fillers  of
carbonated  soft drinks and other  beverages  under  long-term  supply or annual
contracts.  Sales to the company's largest customer,  Anheuser-Busch  Companies,
Inc.,  accounted  for  approximately  11 percent  of  consolidated  1995  sales.
Combined  sales to all bottlers of Pepsi-Cola  and Coca-Cola  branded  beverages
comprised  approximately 25 percent of consolidated 1995 sales.  Sales volume of
metal beverage cans and ends tends to be highest during the period between April
and September.

The company estimates that it has an approximate 16 percent market share,  based
upon estimated 1995 total industry  shipments of aluminum beverage cans and ends
to the combined U.S. and Canadian  market.  The company  estimates that its four
larger competitors together represent approximately 84 percent of estimated 1995
total industry shipments for the U.S. and Canada.

The U.S. metal beverage  container industry had experienced steady demand growth
at a compounded  annual rate of approximately  3.3 percent over the last decade,
with much of that  growth in the soft drink  market  segment.  However,  in 1995
aluminum suppliers changed the pricing formula for aluminum can sheet to a price
based on ingot plus  conversion  costs,  in  contrast  to the prior  practice of
annually  negotiated  prices.  As a  result,  the  cost of  aluminum  can  sheet
increased significantly and was reflected in higher beverage can selling prices.
It is believed that the soft drink industry responded by reducing its promotions
of products packaged in aluminum containers in 1995, and, coupled with increased
customer  purchases in the fourth quarter of 1994 in  anticipation of the higher
can prices,  resulted in lower can  shipments for the industry by an estimated 5
percent.  Shipments  to the  beer  industry  were  also  affected  by the  price
increase,  the  accelerated  shipments in 1994, and the predominant use of glass
containers for introduction of new products.

In  Canada,   metal  beverage  containers  have  captured   significantly  lower
percentages of the packaged  beverage  market than in the U.S.,  particularly in
the packaged beer market, in which the market share of metal containers has been
hindered by trade barriers and restrictive taxes within Canada.

Beverage  container  industry  production  capacity  in the U.S.  and Canada has
exceeded  demand in the last  several  years,  which has  created a  competitive
pricing  environment.  While higher aluminum can sheet costs were largely passed
through to customers through higher container  pricing,  it appears that pricing
will continue to be a major competitive factor.

The company, through its subsidiary,  FTB Packaging, is the largest beverage can
manufacturer in the PRC, with an estimated market share of 35 percent (including
equity affiliates).  The company's joint venture Sanshui Jianlibao FTB Packaging
Ltd. is the largest can  manufacturing  facility in the PRC. Capacity within the
PRC has doubled in less than two years and is expected to outstrip demand by the
end of 1996.  However,  as per capita  consumption  in the PRC is  significantly
lower than in more developed countries and per capita income in China is rising,
there is significant  potential for strong demand growth.  However,  as in North
America, as capacity increases to meet demand,  competitive pressure on pricing,
currently at a premium  compared to North America,  will increase.  Sales of FTB
Packaging represented less than three percent of consolidated 1995 net sales.

Metal food containers

Two-piece and three-piece  steel food containers are  manufactured in Canada and
the U.S. and sold  primarily  to food  processors  in Canada and the  Midwestern
United States.  In 1995 metal food container  sales comprised  approximately  19
percent of consolidated net sales.  Sales to one customer  represented more than
10 percent of this operation's 1995 sales. Sales volume of metal food containers
tends to be highest from June through October as a result of seasonal  vegetable
packs.

Recent consolidations within the commercial food container industry have reduced
the number of competitors.  Currently,  the company has one principal competitor
located in Canada and two primary competitors located in the U.S. food container
market.  Based on estimated 1995 industry shipments,  the company estimates that
it is the third largest metal food container manufacturer with an approximate 18
percent share of the North American commercial market for metal food containers.

In the food container industry,  capacity in North America significantly exceeds
market demand, resulting in a highly  price-competitive  market. During 1993 the
company  completed  consolidation  of  certain  facilities  in  Canada  and,  in
conjunction with the  restructuring  plans developed in 1993, the company closed
its Augusta,  Wisconsin,  plant and sold its Alsip, Illinois, plant during 1994.
Late  in  1995,   the   company   substantially   completed   the   closure  and
reconfiguration of certain Canadian  facilities.  Further, the company announced
the closure in 1996 of a facility in  Pittsburgh,  Pennsylvania,  which provides
metal  coating and slitting  services to the metal food and  specialty  products
businesses.

As part of the company's initiative to expand its presence internationally,  the
company  announced the formation of a new joint venture company,  Ningbo FTB Can
Company, Ltd., to manufacture three-piece food cans in the PRC. This venture, in
which  FTB  Packaging  will  have a  majority  interest,  is  expected  to begin
operations in 1996. Other metal packaging

The  company  also  manufactures  containers  for  aerosol  products  and  other
specialty goods.

Plastic Packaging

PET  (polyethylene  terephthalate)  plastic  containers is the company's  newest
business.  A full-scale pilot line,  research and development  center in Smyrna,
Georgia, was completed in 1995. In addition, a multi-line production facility in
Chino,  California,  was  completed  in 1995,  and  construction  for two  other
production  facilities  in New York and  Pennsylvania  was  started.  Full-scale
production  is  anticipated  to  begin  in the  second  quarter  of  1996 in the
California and New York facilities;  the Pennsylvania facility is anticipated to
be in full production by the end of the third quarter of 1996.

Demand for  containers  made of (PET) has  increased in the  beverage  packaging
market and is expected to increase in the food  packaging  market with  improved
technology  and  adequate  supplies  of PET resin.  While PET  plastic  beverage
containers  compete  against both metal and glass,  the  historical  increase in
PET's market share has come  primarily  at the expense of glass  containers.  In
1994 the domestic plastic container market reached $5.5 billion,  surpassing the
size of the glass container market for the first time.  Projections for the year
2000 (based on estimated  pounds of resin used) range from an increase of almost
60 percent to 100 percent compared to 1995.

Competition  in this  industry  includes  two  national  suppliers  and  several
regional suppliers and self-manufacturers  (primarily Coca-Cola). Price, service
and quality  are  deciding  competitive  factors.  Increasingly,  the ability to
produce customized differentiated plastic containers is an important competitive
factor.

The demand for PET resins in North  America has exceeded  supply in the last few
years. However, all North American PET resin producers have significant capacity
expansion either under way or planned in the U.S., Canada or Mexico,  which will
result in design capacity  exceeding demand within the near future.  The company
has  arranged  for an  adequate  supply  of resin to meet  its  near-term  sales
commitments.

The company has secured long-term  customer supply  agreements,  principally for
beverage  containers.  Other  products  such as juice,  water,  liquor  and food
containers are key elements in expanding the business. The company expects sales
of PET  containers  to be  approximately  $100  million  in  1996,  and that the
business  will  operate  at a loss  for  1996 as the  new  plants  become  fully
operational.

Aerospace and Technologies Segment

The aerospace and technologies  segment (formerly  aerospace and communications)
provides systems, products and services to the aerospace, defense and commercial
markets.   Sales  in  the  aerospace  and  technologies  segment  accounted  for
approximately  12 percent of  consolidated  net sales in 1995.  Approximately  8
percent  of  the   segment's   sales  in  1995  were  made  to  the   commercial
telecommunications  industry  and 6 percent of sales were made to  international
customers.

The majority of the company's  aerospace business involves work under relatively
short-term  contracts (generally one to five years) for the National Aeronautics
and Space  Administration  (NASA),  the U.S.  Department  of  Defense  (DoD) and
foreign  governments.  Contracts  funded by the various  agencies of the federal
government represented approximately 86 percent of this segment's sales in 1995.
Overall,  competition  within the  aerospace  business is expected to intensify.
Declining defense spending generally has resulted in greater competition for DoD
contracts as the military market decreases,  as well as greater  competition for
NASA and other civilian aerospace contracts historically serviced by Ball.

Aerospace systems

Primary products of the electro-optics  business include:  spacecraft  guidance,
control instruments and sensors;  defense subsystems for surveillance,  warning,
target  identification  and  attitude  control in military  and  civilian  space
applications; and scientific instruments used in various space and Earth science
applications.

Space systems include satellites,  ground systems and launch vehicle integration
to NASA, the DoD and to commercial  and  international  customers.  Products and
services include mission  definition and design;  satellite design,  manufacture
and  testing;  payload  and  launch  vehicle  definition  and  integration;  and
satellite ground station control hardware and software.

Ball also  provides a range of  professional  technical  services to  government
customers including systems engineering  support;  simulation studies,  analysis
and prototype hardware; and hardware and software research and development tasks
for test and evaluation of government  programs.  Revenues derived from services
represented less than two percent of consolidated 1995 net sales.

Primary  products  in the  cryogenics  business  include:  open cycle  cryogenic
storage and cooling devices;  mechanical  refrigerators  that provide  cryogenic
cooling;  and thermal electric coolers and radiative  coolers,  all of which are
used for the cooling of detectors and associated equipment for space science and
Earth remote sensing applications.

Telecommunication products

Commercial  telecommunications  equipment  is supplied to customers in satellite
and ground communications markets.  Products are supplied on a fixed price basis
to original equipment manufacturers both domestically and internationally. These
markets are generally  characterized as having  relatively high growth rates (10
percent annually) and the products supplied typically have life cycles of 3 to 5
years.

Ball provides advanced radio frequency transmission and reception antennae for a
variety  of  aerospace  and  defense  platforms,  including  aircraft,  missile,
spacecraft,  ground  mobile  equipment  and  ships.  Antenna  products  are also
provided for  commercial  aircraft for  satellite  communication  and  collision
avoidance applications.

Backlog

Backlog of the aerospace and technologies segment was approximately $420 million
at December 31, 1995, and $322 million at December 31, 1994, and consists of the
aggregate contract value of firm orders excluding amounts previously  recognized
as revenue.  The 1995  backlog  includes  approximately  $233  million  which is
expected to be billed  during  1996,  with the  remainder  expected to be billed
thereafter.  Unfunded  amounts  included in backlog for certain firm  government
orders which are subject to annual  funding were  approximately  $268 million at
December  31,  1995.  Year-to-year  comparisons  of backlog are not  necessarily
indicative of future operations.

The company's  aerospace and  technologies  segment has contracts  with the U.S.
Government which have standard  termination  provisions.  The Government retains
the right to terminate  contracts at its convenience.  However, if contracts are
terminated,  the company is entitled to be reimbursed  for  allowable  costs and
profits to the date of termination relating to authorized work performed to such
date. U.S. Government contracts are also subject to reduction or modification in
the event of changes in Government requirements or budgetary constraints.

Ball-Foster Glass Container Co., L.L.C.

The company has a 42-percent interest in Ball-Foster Glass Container Co., L.L.C.
(Ball-Foster), a manufacturer of a diversified line of glass containers for sale
primarily to processors,  packers and  distributors of food, soft drinks,  beer,
juice,  wine and liquor products.  Ball-Foster  currently  operates twenty glass
container  manufacturing  facilities and a glass mold manufacturing facility. In
addition,  Ball-Foster  manages a glass plant owned by Madera Glass  Company,  a
51-percent  owned  subsidiary of  Ball-Foster,  and a second plant through a 50%
venture with Tropicana Products, Inc.

The company  estimates that Ball-Foster is the second largest domestic  producer
of commercial glass  containers with a 30 percent market share,  based upon 1995
units shipped,  assuming the businesses had been combined for the full year. The
largest  competitor  is  estimated to comprise  approximately  40 percent of the
domestic  market.  Service,  quality,  performance and price are  discriminating
competitive factors.

The majority of Ball-Foster's  sales are made directly to major companies having
leading market  positions in packaged  beer,  soft drinks,  food and juice,  and
still  wines and  champagnes.  Sales to one  customer  represented  more than 10
percent  of  Ball-Foster's  1995  sales for the  period  from its  formation  on
September 15, 1995.

Ball-Foster  manufactures  a  wide  range  of  glass  containers  for  the  food
(including juices), beer and soft drink industries, which comprise approximately
40 percent, 37 percent and 15 percent,  respectively,  of Ball-Foster's proforma
total annual unit shipments.  The total market for all types of glass containers
decreased  approximately  5.4 percent in 1995 and has been essentially flat over
the last decade.  However,  industry shipments of food containers have increased
approximately  2.1  percent  per annum since  1985,  and  shipments  to the beer
industry have increased  approximately  2.8 percent per annum since 1985 and 4.6
percent since 1990, primarily due to the recent proliferation of new beers which
have been introduced  predominantly  in glass  containers.  These increases have
been  offset by  decreases  in  shipments  to the soft  drink,  liquor  and wine
industries as other  packaging  materials,  such as metal,  plastic and flexible
packaging,  have captured a share of products  previously packaged in glass, and
to a general  decline in alcohol  consumption.  Declining  long-term  demand for
glass packaging has resulted in manufacturers reducing their production capacity
in order to  maintain a balance  between  market  demand and  supply.  The glass
container  industry  continues  to face a  challenging  environment  as  plastic
container demand rises.

The number of glass container  manufacturers  has consolidated from 21 companies
operating  121 plants in 1983 to nine  companies  with 63 plants in 1996.  Since
1991, nine plants were closed in the industry:  four within the company's former
glass container business and five by competitors of Ball-Foster.  In March 1996,
Ball-Foster  announced  that two of its plants  will be closed in 1996.  Further
analysis  is  in  process  to  determine  if   additional   plant   closures  or
restructuring  is necessary to achieve,  in part, the benefits  anticipated from
the combining of the glass businesses within Ball-Foster.

                                     Patents

In the opinion of the  company,  none of its active  patents is essential to the
successful operation of its business as a whole.

                            Research and Development

The note,  "Research and Development," of the 1995 Annual Report to Shareholders
contains  information  on  company  research  and  development  activity  and is
incorporated herein by reference.

                                   Environment

Compliance  with  federal,  state and local laws  relating to  protection of the
environment  has not had a material,  adverse effect upon capital  expenditures,
earnings or competitive  position of the company.  As more fully described under
Item 3. Legal Proceedings,  the U. S. Environmental  Protection Agency (EPA) and
various  state   environmental   agencies  have  designated  the  company  as  a
potentially  responsible  party,  along with numerous other  companies,  for the
cleanup of several hazardous waste sites.  However, the company's information at
this time does not indicate  that these  matters  will have a material,  adverse
effect upon financial condition, results of operations,  capital expenditures or
competitive position of the company.

Legislation  which would  prohibit,  tax or restrict  the sale or use of certain
types of  containers,  and  would  require  diversion  of solid  wastes  such as
packaging materials from disposal in landfills, has been or may be introduced in
U.S.  Congress and the  Canadian  Parliament,  in state and Canadian  provincial
legislatures and other legislative bodies. While container  legislation has been
adopted in a few jurisdictions,  similar legislation has been defeated in public
referenda in several  other  states,  in local  elections  and in many state and
local legislative sessions. The company anticipates that continuing efforts will
be made to consider  and adopt such  legislation  in many  jurisdictions  in the
future. If such legislation was widely adopted, it could have a material adverse
effect on the business of the company, as well as on the container manufacturing
industry  generally,  in view of the company's  substantial North American sales
and  investment in metal and PET beverage  container  manufacture as well as its
investment in glass container packaging.

Aluminum,  PET and glass containers are recyclable,  and significant  amounts of
used containers are being recycled and diverted from the solid waste stream.  In
1995  approximately 62 percent of aluminum beverage  containers sold in the U.S.
were recycled. In 1994, the most recent data available, approximately 49 percent
of the  PET  beverage  containers,  and  approximately  33  percent  of all  PET
containers, sold in the U.S. were recycled.

                                    Employees

As of March 1996 Ball employed approximately 7,500 people.

Item 2.    Properties

The company's  properties  are well  maintained,  considered  adequate and being
utilized for their intended purposes.

The Corporate  headquarters and certain research and engineering  facilities are
located in Muncie, Indiana. The offices for metal packaging operations are based
in  Westminster,  Colorado.  Also located at  Westminster  is the Edmund F. Ball
Technical Center,  which serves as a research and development facility primarily
for the metal  packaging  operations.  The offices,  pilot line and research and
development center for the new plastic container business are located in Smyrna,
Georgia.  Information  regarding  the  approximate  size  of  the  manufacturing
facilities for significant packaging operations, which are owned by the company,
except where indicated otherwise, is provided below.

                                                 Approximate
                                                 Floor Space in
Plant Location                                   Square Feet

Metal packaging manufacturing facilities:
Blytheville, Arkansas (leased)                         8,000
Springdale, Arkansas                                 290,000
Richmond, British Columbia                           204,000
Fairfield, California                                148,000
Golden, Colorado                                     330,000
Tampa, Florida                                       139,000
Columbus, Indiana                                    222,000
Saratoga Springs, New York                           283,000
Cincinnati, Ohio                                     478,000
Columbus, Ohio                                        50,000
Findlay, Ohio                                        450,000
Burlington, Ontario                                  309,000
Hamilton, Ontario                                    347,000
Whitby, Ontario                                      195,000
Pittsburgh, Pennsylvania (leased)                     81,000
Baie d'Urfe, Quebec                                  117,000
Chestnut Hill, Tennessee                              70,000
Conroe, Texas                                        284,000
Williamsburg, Virginia                               260,000
Weirton, West Virginia (leased)                      117,000
DeForest, Wisconsin                                   45,000

Plastic packaging manufacturing facilities:
Chino, California                                    228,000
Syracuse, New York                                   240,000
Reading, Pennsylvania                                 52,000


Ball Aerospace & Technologies Corp. offices are located in Broomfield, Colorado.
The Colorado-based operations of this business operate from a variety of company
owned and leased  facilities in Boulder,  Broomfield and Westminster,  Colorado,
which  together   aggregate   approximately   922,000  square  feet  of  office,
laboratory,  research and development,  engineering and test, and  manufacturing
space.  Other aerospace and technologies  operations are based in Dayton,  Ohio,
Warner Robins, Georgia, and San Diego, California.

Item 3.    Legal Proceedings

As  previously  reported,  the United  States  Environmental  Protection  Agency
("EPA") considers the company to be a Potentially Responsible Party ("PRP") with
respect to the Lowry Landfill ("site") located east of Denver, Colorado. On June
12, 1992,  the company was served with a lawsuit filed by the City and County of
Denver and Waste Management of Colorado,  Inc.,  seeking  contribution  from the
company and  approximately  38 other  companies.  The  company  filed its answer
denying  the  allegations  of the  Complaint.  On July 8, 1992,  the company was
served with a third-party  complaint filed by S. W. Shattuck  Chemical  Company,
Inc.,  seeking  contribution  from the company and other companies for the costs
associated  with  cleaning  up  the  Lowry  Landfill.  The  company  denied  the
allegations of the complaint.

On July 31, 1992,  the company  entered into a  settlement  and  indemnification
agreement  with  the  City and  County  of  Denver  ("Denver"),  Chemical  Waste
Management,  Inc.  and Waste  Management of Colorado,  Inc.,  pursuant  to which
Denver, Chemical Waste Management,  Inc., and Waste Management of Colorado, Inc.
(collectively  "Waste"),  have dismissed  their lawsuit  against the company and
Waste will defend,  indemnify,  and hold  harmless,  to the extent  agreed,  the
company  from claims and  lawsuits  brought by  governmental  agencies and other
parties  relating to actions  seeking  contributions  or remedial costs from the
company  for  the  cleanup  of the  site.  Several  other  companies  which  are
defendants  in the  above-referenced  lawsuits  have  already  entered  into the
settlement  and   indemnification   agreement  with  Denver  and  Waste.   Waste
Management,  Inc., has guaranteed the obligations of Chemical Waste  Management,
Inc.,  and  Waste  Management  of  Colorado,  Inc.  Waste  and  Denver  may seek
additional  payments from the company if the response  costs related to the site
exceed  $319  million.  The  company  might  also be  responsible  for  payments
(calculated  in 1992  dollars)  for any  additional  wastes  which may have been
disposed  of by the  company  at the site,  but which are  identified  after the
execution of the settlement agreement. At this time, there are no Lowry Landfill
actions in which the company is actively involved.  The company's information at
this time does not  indicate  that this  matter  will have a  material,  adverse
effect upon its financial condition.

As previously  reported,  the EPA issued in August 1988, an administrative order
to 12  companies,  including  the  company,  pursuant  to  Section  106A  of the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended ("CERCLA"),  ordering them to remove certain abandoned drums and surface
waste at the AERR CO site located in Jefferson County,  Colorado. AERR CO, which
used the site to  recycle  wastes,  filed a  petition  with  the  United  States
Bankruptcy  Court in Denver,  Colorado,  seeking  protection from its creditors.
Several of the companies, including the company, are subject to the EPA's order,
and have cleaned up the site. The companies  negotiated with the EPA with regard
to its demand for the payment of  oversight  costs.  The  companies  and the EPA
entered into a settlement  agreement on or about  January 24, 1994,  pursuant to
which this matter was settled by payment of $488,867.41  by the  companies.  The
company's portion of this payment was $28,594.82.  The company's  information at
this time does not  indicate  that this  matter  will have a  material,  adverse
effect upon its financial condition.

As  previously  reported,  on or about August 28, 1990,  the company  received a
notice from the Department of  Environmental  Resources,  State of  Pennsylvania
("DER"),  that the company may have been  responsible  for disposing of waste at
the  Industrial  Solvents  and  Chemical  Company  site  located in York County,
Pennsylvania.  The company is cooperating  with several  hundred other companies
and the DER to resolve this matter.  In December 1993 the company entered into a
De Minimis Settlement  Agreement with certain other companies who have agreed to
indemnify the company with respect to claims arising out of the alleged disposal
of hazardous waste at the site in  consideration of the company paying an amount
not to exceed $11,031.70 to the indemnifying companies. The company has paid the
indemnifying companies in accordance with their agreement.

As previously  reported,  the company has been notified by Chrysler  Corporation
("Chrysler") that Chrysler,  Ford Motor Company,  and General Motors Corporation
have been named in a lawsuit filed in the U.S.  District Court in Reno,  Nevada,
by Jerome  Lemelson,  alleging  infringement  of three of his vision  inspection
system patents used by defendants.  One or more of the vision inspection systems
used by the defendants may have been supplied by the company's former Industrial
Systems  Division  or its  predecessors.  The suit seeks  injunctive  relief and
unspecified damages.  Chrysler has notified the Industrial Systems Division that
the Division may have indemnification  responsibilities to Chrysler. The company
has  responded to Chrysler that it appears at this time that the systems sold to
Chrysler by the company  either  were not covered by the  identified  patents or
were sold to  Chrysler  before the  patents  were  issued.  The  Magistrate  has
declared the patents of Lemelson are unenforceable because of the long delays in
prosecution.  Based on that information,  it is not expected that any obligation
to  Chrysler  because of the patents  referred to will have a material,  adverse
effect on the financial condition of the company.

As  previously  reported,  in  September  1992 the  company,  as a  fourth-party
defendant,  was served with a lawsuit  filed by Allied  Signal and certain other
fourth-party  plaintiffs  seeking  the  recovery of certain  response  costs and
contribution  under  CERCLA with  respect to the  alleged  disposal by its Metal
Decorating & Service  Division of hazardous  waste at the Cross Brothers Site in
Kankakee,  Illinois,  during the years 1961 to 1980. Also in September 1992, the
company was sued by another defendant, Krueger Ringier, Inc. In October 1992 the
Illinois Environmental  Protection Agency filed an action to join the company as
a  Defendant  seeking to recover the  State's  costs in removing  waste from the
Cross Brothers  Site.  The company has denied the  allegations of the complaints
and will defend these matters, but is unable at this time to predict the outcome
of the  litigation.  The company and certain other companies have entered into a
Consent  Decree with the EPA  pursuant to which the EPA  received  approximately
$2.9 million dollars and provided the companies with contribution protection and
a covenant not to sue.  Ball's share of the settlement  amount was  $858,493.60.
The  company  has been  indemnified  for the  settlement  payment  by  Alltrista
Corporation  which  owns the  Metal  Decorating  & Service  Division.  The Court
approved  the Consent  Decree on April 28, 1994.  The company and certain  other
companies  are  negotiating  with the State of  Illinois  to settle the  State's
alleged  claim to recover  costs  expended in the cleanup of the Cross  Brothers
Site.  Based upon the  information  available to the company at this time,  this
matter is not  likely to have a  material,  adverse  effect  upon its  financial
condition.

As previously reported, on October 12, 1992, the company received notice that it
may be a PRP for the  cleanup of the  Aqua-Tech  Environmental  site  located in
Greer, South Carolina.  The company is investigating this matter. Based upon the
limited  information  that the  company has at this time,  the company  does not
believe  this  matter will have a material,  adverse  effect upon its  financial
condition.

As  previously  reported,  on April 24,  1992,  the company was  notified by the
Muncie  Race Track  Steering  Committee  that the  company,  through  its former
Consumer Products Division and former Zinc Products Division,  may be a PRP with
respect to waste  disposed  at the Muncie  Race Track Site  located in  Delaware
County,  Indiana.  The company is currently  attempting  to identify  additional
information regarding this matter. The Steering Committee has requested that the
company pay 2 percent of the cleanup  costs which are  estimated at this time to
be $10 million. The company has declined to participate in the PRP group because
the company's records do not indicate the company contributed hazardous waste to
the site. Based upon the information  available to the company at this time, the
company does not believe that this matter will have a material,  adverse  effect
upon the company.

As previously reported,  the company was notified on June 19, 1989, that the EPA
has designated the company and numerous other companies as PRPs  responsible for
the cleanup of certain hazardous wastes that have been released at the Spectron,
Inc.,  site located in Elkton,  Maryland.  In December 1989, the company,  along
with  other  companies  whose  alleged  hazardous  waste  contributions  to  the
Spectron, Inc., site were considered to be de minimis, entered into a settlement
agreement with the EPA for cleanup costs incurred in connection with the removal
action of  aboveground  site areas.  By a letter dated  September 29, 1995,  the
company, along with the other above described PRPs, were notified by EPA that it
was negotiating with the large volume PRPs another consent order for performance
of  a  site  environmental   study  as  a  prerequisite  to  possible  long-term
remediation.  EPA and the large-volume PRPs have stated that a second de minimis
buyout for settlement of liability for performance of all environmental  studies
and site remediation is being formulated and an offer to participate therein has
been made to the company. Certain other PRPs have agreed with the EPA to perform
a groundwater study of the site. The company's information at this time does not
indicate  that  this  matter  will  have a  material,  adverse  effect  upon its
financial condition.

As previously  reported,  the company has received  information that it has been
named a PRP with respect to the Solvents  Recovery Site located in  Southington,
Connecticut. According to the information received by the company, it is alleged
that  the  company  contributed   approximately  .08816  percent  of  the  waste
contributed  to the site on a volumetric  basis.  The company is  attempting  to
identify additional information regarding this matter. The company has responded
and is investigating the accuracy of the total volume alleged to be attributable
to the company.  The company joined the PRP group during 1993. In May-June 1994,
the company  contributed  $2,445 as its share of the cost of a one-time critical
removal  action.  In  December  1994,  received  a  request  to  execute a trust
agreement for the company's  metal food container and specialty  products group.
In  February  1995,  the  company  executed a trust  agreement  whereby  certain
contributions  will be made to fund the administration of an ongoing work group.
Based on the information available to the company, at this time, the company now
believes  that  this  matter  will not have a  material,  adverse  effect on the
company.

On or about June 14,  1990,  the El Monte plant of  Ball-InCon  Glass  Packaging
Corp.  (renamed Ball Glass Container  Corporation on June 6, 1994, the assets of
which were sold in  September  1995 to a joint  venture with  Saint-Gobain,  now
known  as  Ball-Foster  Glass  Container  Co.,  L.L.C.),   a  then  wholly-owned
subsidiary  of  the  company,   received  a  general   notification  letter  and
information  request  from  EPA,  Region  IX,  notifying  Ball  Glass  Container
Corporation ("Ball  Glass")that it may have a potential  liability as defined in
Section  107(a) of CERCLA  incurred with respect to the San Gabriel Valley areas
1-4 Superfund sites located in Los Angeles County, California. The EPA requested
certain information from Ball Glass, and Ball Glass responded. After a period of
inactivity,  the federal and state  governments  proceeded to have performed the
remedial  investigation  study,  which will lead to a proposed cleanup.  In this
regard,  the California  Regional Water Quality Control Board requested El Monte
area industries to commence resampling  groundwater monitoring wells. Ball Glass
received  notice  from the City of El Monte that,  pursuant  to a proposed  city
economic  redevelopment plan, the City proposed to commence  groundwater cleanup
by a pump and treat remediation  process.  Ball Glass submitted  comments to the
City that,  while Ball Glass  approved  the  expenditures  of public  monies for
groundwater  remediation,  as  opposed  to  assessing  civil  liability  against
individual  industries,  Ball Glass requested further scientific  substantiation
that  treatment  at a city water well  adjacent  to the El Monte plant would not
increase  concentration of groundwater  contamination under the plant. A hearing
was held January 12, 1994,  by the El Monte  Community  Redevelopment  Agency to
discuss  various  methods  of  public  financing  available  to fund the  City's
proposed water treatment project. A potentially  responsible party ("PRP") group
organized and drafted a PRP group agreement,  which Ball Glass executed. The PRP
group  retained  an  environmental  engineering  firm to critique  the U.S.  EPA
studies and any proposed  remediation.  The group  continued  to  challenge  the
City's proposed groundwater  production well activation program until sufficient
hydrogeologic  studies have been done. Concern is that extraction of water for a
"pump and treat"  process  may draw  additional  concentrations  of  groundwater
pollutants  onto plant  property and other  surrounding  properties.  Ball Glass
retained a hydrogeologic  expert,  who has established to Ball Glass that it did
not contribute to the  groundwater  pollution;  rather,  such  pollution  flowed
underground  onto Ball Glass'  property.  The U.S. EPA issued  "special  notice"
letters  requiring  (i) the 17  recipients,  including  Ball  Glass,  to form an
official PRP group to deal with the EPA, (ii) the group to undertake and pay for
a remedial  investigation/feasibility  study,  and (iii) the  recipients  to pay
EPA's administrative costs. In response,  the group (i) organized more formally,
(ii)  requested  that EPA send  additional  "special  notice"  letters to former
landowners who are believed to be responsible for the pollution,  and (iii) held
its  initial  allocation  committee  meetings to discuss  allocation  methods to
attribute  cleanup  costs to various  PRPs.  Ball Glass  received  its letter on
October 17, 1994.  Ball Glass asserts that it is a de minimis party at the site.
At the  second  meeting  of the  allocation  committee,  the group  approved  an
allocation  method based on an equal,  pro rata sharing of all expenses to share
the costs to perform the  remedial  investigation/feasibility  study and any EPA
administrative  costs incurred as of the date of the special notice letters from
the EPA.  Subsequently,  the allocation committee reversed its allocation method
and has now recommended  group approval on an allocation method based upon fault
or  contribution  to pollution  levels.  On January 12, 1995, the group approved
such  allocation  method.  The group  submitted to the U.S. EPA its "good faith"
response  letter  outlining  how the group  proposes  to  perform  the  remedial
investigation study requested by the U.S. EPA.

The PRP  group  completed  negotiations  with  the EPA  over  the  terms  of the
administrative  consent order,  statement of work for the remedial investigation
phase of the  cleanup,  and the interim  allocation  arrangement  between  group
members to fund the  remedial  investigation.  The interim  allocation  approach
favors  the  company  in  that,  ultimately,   a  payment  will  be  based  upon
contribution to pollution.  The administrative consent order was executed by the
group and EPA.  The EPA also  accepted  the  statement  of work for the remedial
investigation  phase  of  the  cleanup.  The  group  retained  an  environmental
engineering consulting firm to perform the remedial investigation,  and executed
a license  agreement under which the consultant will use City Well No. 5 located
on  plant   property  to  sample  area   groundwater.   As  required  under  the
administrative   consent  order,   submitted  to  the  EPA  all  copies  of  all
environmental  studies conducted at the plant, the majority of which had already
been  furnished to the State of  California.  The  company's  general  liability
insurer agreed to provide cost of defense coverage in this matter.  EPA approved
the work plan, project management plan, and the data management plan portions of
the PRP group's proposed remedial  investigation/feasibility study. EPA believes
the sampling and analysis plan portion  contains  deficiencies and is requesting
that these be  addressed.  The PRP group  prepared  responses to EPA's  position
letter at its November 28, 1995, meeting. The company's environmental consulting
firm is  preparing  a request  for  presentation  to the group this  spring when
allocations of pollution contribution are decided. Based on the information,  or
lack  thereof,  available  to the  company at the present  time,  the company is
unable to express an opinion as to the actual  exposure  of the company for this
matter.

On July 27, 1994, Onex Corporation  ("Onex")  initiated  arbitration  before the
International Chamber of Commerce,  alleging that the company was in breach of a
joint venture  agreement dated September 15, 1988.  Onex's demand  represented a
claim against the company for approximately $30 million.  The company denied the
allegations  of Onex's  complaint.  On August 1,  1995,  the  Arbitral  Tribunal
decided the case in favor of Ball Corporation. The parties had previously agreed
to be bound by the decision of the Tribunal.

On March 8, 1994, the company and its wholly-owned subsidiary, Heekin Can, Inc.,
were served with a lawsuit by Harlan Yoder, an employee of Heekin Can, Inc., and
his spouse seeking  $6,500,000 jointly and severally as the result of an alleged
injury to Mr. Yoder on or about April 26, 1993.  Mr. Yoder  sustained a crushing
injury to his left hand while operating machinery at the Heekin Can, Inc., metal
container manufacturing plant located at Columbus,  Ohio. The company and Heekin
Can, Inc.,  deny the material  allegations of the complaint filed by the Yoders.
This matter has now been settled.

In March of 1992, William Hallahan, an employee of the company's metal container
plant in  Saratoga  Springs,  New  York,  filed a  workers'  compensation  claim
alleging that he suffers from a form of leukemia that was caused by his exposure
to certain  chemicals  used in the plant.  The company  denied the  charge,  and
hearings on the matter were held before the Workers'  Compensation  Board of the
State of New  York.  Cross-examination  of Mr.  Hallahan's  witnesses  continued
during 1995.  Based on the information  available to the company,  at this time,
the company  now  believes  that this  matter will not have a material,  adverse
effect on the company.

On November 30, 1995, the U.S.  Justice  Department  filed a lawsuit in the U.S.
District  Court for the  Eastern  District  of  Michigan on behalf of the United
States of America  against Erie Coatings and Chemicals,  Inc., and certain other
defendants   including  the  company.  The  lawsuit  alleges  that  some  thirty
generators of hazardous  waste,  including the company's metal container  group,
disposed of hazardous  waste at the Erie  Coatings  and  Chemicals,  Inc.,  site
located in Erie, Michigan.  The company is attempting to investigate this matter
and to  determine  the nature and amount of  remedial  costs the  government  is
seeking to recoup.  Based on the information  available to the company,  at this
time,  the company is unable to express an opinion as to the actual  exposure of
the company for this matter.

On January 5, 1996, the company was served with a lawsuit filed by an individual
named Tangee E.  Daniels,  on behalf of herself and two minor  children and four
other  plaintiffs,  alleging that the company's metal container group a/k/a Ball
Corporation and over fifty other defendants  disposed of certain hazardous waste
at the hazardous waste disposal site operated by Gibraltar  Chemical  Resources,
Inc.,  located in Winona,  Smith  County,  Texas.  The lawsuit also alleges that
American Ecology Corp.,  America Ecology Management Corp., Mobley  Environmental
Services,  Inc.,  and  the  managers  of  the  site  for  Gibraltar,  failed  to
appropriately  manage the waste  disposed of or treated at the  Gibraltar  site,
resulting  in  release  of  hazardous  substances  into  the  environment.   The
plaintiffs allege that they have been denied the enjoyment of their property and
have  sustained  personal  and bodily  injury and  damages due to the release of
hazardous  waste and toxic  substances  into the  environment  caused by all the
defendants.  The plaintiffs allege numerous causes of action under state law and
common  law.  Plaintiffs  also seek to recover  damages for past,  present,  and
future medical treatment; mental and emotional anguish and trauma; loss of wages
and earning capacity;  and physical impairment,  as well as punitive damages and
prejudgment  interest in  unspecified  amounts.  The  company  intends to defend
against this matter. Based on the limited information  available to the company,
at this  time,  the  company  is unable to  express  an opinion as to the actual
exposure of the company for this matter.

On  February  16,  1996,  the  company  was  served  with a lawsuit  filed by an
individual  named Marti  Williams,  individually,  and as next friend of Michael
Williams,  and Linda Smiley,  individually and as next friend of Courtney Smiley
et al., alleging that the company's metal container group a/k/a Ball Corporation
and over fifty  other  defendants  disposed  of certain  hazardous  waste at the
hazardous waste disposal site operated by Gibraltar  Chemical  Resources,  Inc.,
located in Winona,  Smith County,  Texas. The lawsuit also alleges that American
Ecology Corp., America Ecology Management Corp., Mobley Environmental  Services,
Inc., and the managers of the site for Gibraltar, failed to appropriately manage
the waste disposed of or treated at the Gibraltar site,  resulting in release of
hazardous  substances into the  environmental.  The plaintiffs  allege that they
have been denied the enjoyment of their property and have sustained personal and
bodily  injury  and  damages  due to the  release of  hazardous  waste and toxic
substances  into the environment  caused by all the  defendants.  The plaintiffs
allege numerous causes of action under state law and common law. Plaintiffs also
seek to recover damages for past, present, and future medical treatment;  mental
and  emotional  anguish and  trauma;  loss of wages and  earning  capacity;  and
physical  impairment,  as well as punitive  damages and prejudgment  interest in
unspecified amounts. The company intends to defend against this matter. Based on
the limited  information  available to the company, at this time, the company is
unable to express an opinion as to the actual  exposure  of the company for this
matter.

Item 4.  Submission of Matters to Vote of Security Holders

There  were no  matters  submitted  to the  security  holders  during the fourth
quarter of 1995.

<PAGE>
                                     Part II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

Ball  Corporation  common  stock  (BLL) is traded on the New York,  Midwest  and
Pacific Stock Exchanges. There were 8,944 common shareholders of record on March
1, 1996.

Other information required by Item 5 appears under the caption, "Quarterly Stock
Prices  and  Dividends,"  in the  1995  Annual  Report  to  Shareholders  and is
incorporated herein by reference.

Item 6.  Selected Financial Data

The  information  required by Item 6 for the five years ended December 31, 1995,
appearing in the section titled,  "Five Year Review of Selected Financial Data,"
of the 1995 Annual Report to Shareholders is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" of the 1995 Annual Report to Shareholders is incorporated  herein by
reference.

Item 8.  Financial Statements and Supplementary Data

The  consolidated  financial  statements  and notes  thereto of the 1995  Annual
Report to  Shareholders,  together with the report  thereon of Price  Waterhouse
LLP, dated January 23, 1996, are incorporated herein by reference.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

There were no matters required to be reported under this item.

<PAGE>
                                    Part III

Item 10.  Directors and Executive Officers of the Registrant

The executive officers of the company are as follows:

 1.   George A. Sissel, 59, President and Chief Executive  Officer,  since April
      1995; Acting President and Chief Executive Officer, 1994-1995; Senior Vice
      President,  Corporate  Affairs;  Corporate  Secretary and General Counsel,
      1993-1995; Senior Vice President, Corporate Secretary and General Counsel,
      1987-1992;  Vice  President,  Corporate  Secretary  and  General  Counsel,
      1981-1987.

 2.   R. David Hoover, 50, Executive Vice President and Chief Financial Officer,
      since  July 1995;  Senior  Vice  President  and Chief  Financial  Officer,
      1992-1995; Vice President and Treasurer,  1988-1992;  Assistant Treasurer,
      1987-1988; Vice President, Finance and Administration, Technical Products,
      1985-1987; Vice President, Finance and Administration, Management Services
      Division, 1983-1985.

3.    Duane E. Emerson, 58,  Senior  Vice  President  and  Chief  Administrative
      Officer,   since   July  1995;   Senior  Vice  President,  Administration,
      1985-1995;  Vice President, Administration, 1980-1985.

 4.   Donovan B. Hicks,  58, Group Vice President;  President,  Ball Aerospace &
      Technologies  Corp.,  since August 1995; Group Vice President;  President,
      Aerospace  and  Communications  Group,  1988-1995;  Group Vice  President,
      Technical   Products,   1980-1988;   President,   Ball  Brothers  Research
      Corporation/Division, 1978-1980.

 5.   David B. Sheldon,  54,  Executive Vice  President,  Packaging  Operations,
      since October 1995;  Executive Vice  President,  North American  Packaging
      Operations,   1995;  Group  Vice  President;   President,  Metal  Beverage
      Container  Group,  1993-1995;  Group Vice President,  Packaging  Products,
      1992-1993;  Vice  President  and Group  Executive,  Sales  and  Marketing,
      Packaging Products Group,  1988-1992;  Vice President and Group Executive,
      Sales and Marketing, Metal Container Group, 1985-1988.

 6.   Richard E. Durbin, 54,  Vice President,  Information Services, since April
      1985;  Corporate  Director,  Information  Services,  1983-1985;  Corporate
      Director, Data Processing, 1981-1983.

 7.   Albert R. Schlesinger,  54,  Vice President and Controller,  since January
      1987; Assistant Controller, 1976-1986.

 8.   Raymond J. Seabrook, 45,  Vice President and Treasurer, since August 1992;
      Senior Vice President and Chief Financial Officer, Ball Packaging Products
      Canada, Inc., 1988-1992.

 9.   Harold L. Sohn, 50, Vice President, Corporate Relations, since March 1993;
      Director, Industry Affairs, Packaging Products, 1988-1993.

10.   David A. Westerlund,  45, Vice President,  Human Resources, since December
      1994; Senior Director, Corporate Human Resources, July 1994-December 1994;
      Vice President,  Human Resources and Administration,  Ball Glass Container
      Corporation,  1988-1994;  Vice  President,  Human  Resources,  Ball  Glass
      Container Corporation, 1987-1988.

Other  information  required by Item 10 appearing  under the caption,  "Director
Nominees and Continuing  Directors," on pages 3 through 5 and under the caption,
"Compliance  with Section 16(a) of the Securities  Exchange Act of 1934" on page
15 of the company's proxy statement filed pursuant to Regulation 14A dated March
18, 1996, is incorporated herein by reference.

Item 11.   Executive Compensation

The  information  required by Item 11 appearing  under the  caption,  "Executive
Compensation,"  on pages 7 through 14 of the  company's  proxy  statement  filed
pursuant to  Regulation  14A dated March 18,  1996,  is  incorporated  herein by
reference.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

The  information  required  by Item 12  appearing  under  the  caption,  "Voting
Securities and Principal  Shareholders," on pages 1 and 2 of the company's proxy
statement filed pursuant to Regulation 14A dated March 18, 1996, is incorporated
herein by reference.

Item 13.   Certain Relationships and Related Transactions

The information  required by Item 13 appearing under the caption,  "Relationship
with Independent Public Accountants and Certain Other  Relationships and Related
Transactions,"  on page 15 of the company's  proxy  statement  filed pursuant to
Regulation 14A dated March 18, 1996, is incorporated herein by reference.

<PAGE>
                                     Part IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a) (1) Financial Statements:

        The  following   documents   included  in  the  1995  Annual  Report  to
        Shareholders are incorporated by reference in Part II, Item 8:

           Consolidated  statement of (loss)  income - Years ended  December 31,
           1995, 1994 and 1993

           Consolidated balance sheet - December 31, 1995 and 1994

           Consolidated statement of cash flows - Years ended December 31, 1995,
           1994 and 1993

           Consolidated  statement  of changes in  shareholders'  equity - Years
           ended December 31, 1995, 1994 and 1993

           Notes to consolidated financial statements

           Report of independent accountants

    (2) Financial Statement Schedules:

        There  were  no  financial statement schedules required under this item.

    (3) Exhibits:

        See the Index to Exhibits  which appears at the end of this document and
        which is incorporated by reference herein.

(b)     Reports on Form 8-K

        Amendment  No. 1 to the Current  Report on Form 8-K dated  September 15,
        1995  to  include  the  financial   statements  and  proforma  financial
        information omitted from the original filing, November 29, 1995.

<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        BALL CORPORATION
                                        (Registrant)
                                        By:  /s/ George A. Sissel
                                             ---------------------------------
                                             George A. Sissel, President and
                                               Chief Executive Officer
                                             March 29, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated below.

(1)   Principal Executive Officer:
                                                   President and
      /s/  George A. Sissel                        Chief Executive Officer
      --------------------------------------       March 29, 1996
      George A. Sissel

(2)   Principal Financial Accounting Officer:
                                                   Executive Vice President and
      /s/  R. David Hoover                         Chief Financial Officer
      --------------------------------------       March 29, 1996
      R. David Hoover

(3)   Controller:

      /s/  Albert R. Schlesinger                   Vice President and Controller
      --------------------------------------       March 29, 1996
      Albert R. Schlesinger                        

(4)   A Majority of the Board of Directors:

      /s/  Frank A. Bracken                *       Director
      --------------------------------------       March 29, 1996
      Frank A. Bracken

      /s/  Howard M. Dean                  *       Director
      --------------------------------------       March 29, 1996
      Howard M. Dean

      /s/  John T. Hackett                 *       Director
      --------------------------------------       March 29, 1996
      John T. Hackett

      /s/  John F. Lehman                  *       Director
      --------------------------------------       March 29, 1996
      John F. Lehman

      /s/  Jan Nicholson                   *       Director
      --------------------------------------       March 29, 1996
      Jan Nicholson

      /s/  Alvin Owsley                    *       Chairman of the Board and
      --------------------------------------       Director
      Alvin Owsley                                 March 29, 1996
                                                   

      /s/  George A. Sissel                *       President and Chief Executive
      --------------------------------------       Officer and Director
      George A. Sissel                             March 29, 1996

      /s/  W. Thomas Stephens              *       Director
      --------------------------------------       March 29, 1996
      W. Thomas Stephens

      /s/  William P. Stiritz              *       Director
      --------------------------------------       March 29, 1996
      William P. Stiritz

*By George A. Sissel as Attorney-in-Fact pursuant to a Limited Power of Attorney
executed by the directors  listed above,  which Power of Attorney has been filed
with the Securities and Exchange Commission.

                                            By:  /s/ George A. Sissel
                                                 -------------------------------
                                                 George A. Sissel
                                                 As Attorney-In-Fact
                                                 March 29, 1996
<PAGE>

                        Ball Corporation and Subsidiaries
                           Annual Report on Form 10-K
                      For the year ended December 31, 1995

                                Index to Exhibits


      Exhibit
      Number     Description of Exhibit
      -------    ---------------------------------------------------------------
       3.(i)     Amended  Articles  of  Incorporation  as of  November  26, 1990
                 (filed by  incorporation  by reference to the Current Report on
                 Form 8-K dated November 30, 1990) filed December 13, 1990.

       3.(ii)    Bylaws of Ball  Corporation as amended  January 25, 1994 (filed
                 by incorporation by reference to the Annual Report on Form 10-K
                 for the year ended December 31, 1993) filed March 29, 1994.

       4.1       Ball  Corporation and its  subsidiaries  have no long-term debt
                 instruments in which the total amount of securities  authorized
                 under any  instrument  exceeds  10% of the total  assets of the
                 registrant and its subsidiaries on a consolidated  basis.  Ball
                 Corporation  hereby  agrees to furnish a copy of any  long-term
                 debt instruments upon the request of the Commission.

       4.2       Dividend  distribution  payable  to  shareholders  of record on
                 August 4, 1986, of one preferred  stock purchase right for each
                 outstanding  share of common  stock under the Rights  Agreement
                 dated as of July 22,  1986,  and as amended by the  Amended and
                 Restated Rights Agreement dated as of January 24, 1990, and the
                 First  Amendment,  dated  as of  July  27,  1990,  between  the
                 corporation  and The First  National Bank of Chicago  (filed by
                 incorporation   by  reference  to  the  Form  8-A  Registration
                 Statement,  No. 1-7349, dated July 25, 1986, as amended by Form
                 8,  Amendment  No. 1, dated  January 24,  1990,  and by Form 8,
                 Amendment No. 2, dated July 27, 1990) filed August 2, 1990.

      10.1       1975 Stock Option Plan as amended,  1980 Stock Option and Stock
                 Appreciation  Rights  Plan,  as amended,  1983 Stock Option and
                 Stock  Appreciation  Rights  Plan  (filed by  incorporation  by
                 reference to the Form S-8 Registration Statement,  No. 2-82925)
                 filed April 27, 1983.

      10.2       Restricted Stock Plan  (filed by incorporation by  reference to
                 the  Form S-8 Registration Statement, No. 2-61252) filed May 2,
                 1978.

      10.3       1988  Restricted  Stock  Plan and 1988  Stock  Option and Stock
                 Appreciation  Rights Plan (filed by  incorporation by reference
                 to the Form S-8  Registration  Statement,  No.  33-21506) filed
                 April 27, 1988.

      10.4       Ball Corporation Deferred Incentive Compensation Plan (filed by
                 incorporation  by reference  to the Annual  Report on Form 10-K
                 for the year ended December 31, 1987) filed March 25, 1988.


      Exhibit
      Number     Description of Exhibit
      -------    ---------------------------------------------------------------
      10.5       Ball  Corporation 1986 Deferred  Compensation  Plan, as amended
                 July 1,  1994  (filed  by  incorporation  by  reference  to the
                 Quarterly  Report on Form 10-Q for the  quarter  ended  July 3,
                 1994) filed August 17, 1994.

      10.6       Ball  Corporation 1988 Deferred  Compensation  Plan, as amended
                 July 1,  1994  (filed  by  incorporation  by  reference  to the
                 Quarterly  Report on Form 10-Q for the  quarter  ended  July 3,
                 1994) filed August 17, 1994.

      10.7       Ball  Corporation 1989 Deferred  Compensation  Plan, as amended
                 July 1,  1994  (filed  by  incorporation  by  reference  to the
                 Quarterly  Report on Form 10-Q for the  quarter  ended  July 3,
                 1994) filed August 17, 1994.

      10.8       Form of Severance  Agreement  which exists  between the company
                 and its executive officers (filed by incorporation by reference
                 to the  Quarterly  Report  on Form 10-Q for the  quarter  ended
                 October 2, 1994) filed November 15, 1994.

      10.9       An agreement dated September 15, 1988, between Ball Corporation
                 and Onex  Corporation to form a joint venture  company known as
                 Ball-Onex   Packaging  Corp.,   since  renamed  Ball  Packaging
                 Products  Canada,  Inc. (filed by incorporation by reference to
                 the  Current  Report on Form 8-K dated  December 8, 1988) filed
                 December 23, 1988.

      10.10      Stock  Purchase  Agreement  dated as of June 29, 1989,  between
                 Ball Corporation and Mellon Bank, N.A.  (filed by incorporation
                 by  reference  to the  Quarterly  Report  on  Form 10-Q for the
                 quarter ended July 2, 1989) filed August 15, 1989.

      10.11      Ball Corporation 1986 Deferred Compensation Plan for Directors,
                 as  amended  October  27,  1987  (filed  by   incorporation  by
                 reference to the Annual  Report on Form 10-K for the year ended
                 December 31, 1990) filed April 1, 1991.

      10.12      1991  Restricted Stock  Plan for  Nonemployee Directors of Ball
                 Corporation  (filed by  incorporation by  reference to the Form
                 S-8 Registration Statement, No. 33-40199) filed April 26, 1991.

      10.13      Agreement of Purchase and Sale,  dated April 11, 1991,  between
                 Ball  Corporation  and  the  term  lenders  of  Ball  Packaging
                 Products  Canada,  Inc.,  Citibank  Canada,  as Agent (filed by
                 incorporation by reference to the Quarterly Report on Form 10-Q
                 for the quarter ended March 31, 1991) filed May 15, 1991.

      10.14      Ball  Corporation  Economic Value Added Incentive  Compensation
                 Plan dated January 1, 1994 (filed by incorporation by reference
                 to the Annual  Report on Form 10-K for the year ended  December
                 31, 1994) filed March 29, 1995.


      Exhibit
      Number     Description of Exhibit
      -------    ---------------------------------------------------------------
      10.15      Agreement  and  Plan of Merger among Ball Corporation, Ball Sub
                 Corp. and Heekin Can, Inc. dated as of December 1, 1992, and as
                 amended  as of  December 28, 1992  (filed  by  incorporation by
                 reference  to  the  Registration  Statement  on  Form  S-4, No.
                 33-58516) filed February 19, 1993.

      10.16      Distribution  Agreement  between Ball Corporation and Alltrista
                 (filed  by   incorporation   by  reference  to  the   Alltrista
                 Corporation  Form 8,  Amendment No. 3 to Form 10, No.  0-21052,
                 dated December 31, 1992) filed March 17, 1993.

      10.17      1993 Stock Option Plan (filed by incorporation by reference  to
                 the  Form S-8 Registration Statement, No. 33-61986) filed April
                 30, 1993.

      10.18      Retirement  Agreement  dated June 17, 1994,  between Delmont A.
                 Davis and Ball Corporation (filed by incorporation by reference
                 to the Quarterly Report on Form 10-Q for the quarter ended July
                 3, 1994) filed August 17, 1994.

      10.19      Ball-InCon Glass Packaging Corp. Deferred Compensation Plan, as
                 amended July 1, 1994  (filed by  incorporation by  reference to
                 the Quarterly Report on Form 10-Q for the quarter ended July 3,
                 1994) filed August 17, 1994.

      10.20      Retention  Agreement  dated June 22, 1994,  between  Donovan B.
                 Hicks and Ball Corporation (filed by incorporation by reference
                 to the Quarterly Report on Form 10-Q for the quarter ended July
                 3, 1994) filed August 17, 1994.

      10.21      Ball Corporation  Supplemental Executive Retirement Plan (filed
                 by  incorporation  by reference to the Quarterly Report on Form
                 10-Q for the quarter ended October 2, 1994) filed  November 15,
                 1994.

      10.22      Ball  Corporation  Split Dollar Life  Insurance  Plan (filed by
                 incorporation by reference to the Quarterly Report on Form 10-Q
                 for the quarter ended October 2, 1994) filed November 15, 1994.

      10.23      Ball  Corporation  Long-Term Cash Incentive Plan, dated October
                 25, 1994 (filed  by  incorporation  by  reference to the Annual
                 Report on Form 10-K for the year ended December 31, 1994) filed
                 March 29, 1995.

      10.24      Asset  Purchase  Agreement  dated June 26,  1995,  among Foster
                 Ball,  L.L.C.  (since renamed  Ball-Foster Glass Container Co.,
                 L.L.C.),  Ball Glass Container Corporation and Ball Corporation
                 (filed by  incorporation  by reference to the Current Report on
                 Form 8-K dated September 15, 1995) filed September 29, 1995.


      Exhibit
      Number     Description of Exhibit
      -------    ---------------------------------------------------------------
      10.25      Foster Ball, L.L.C.  (since renamed Ball-Foster Glass Container
                 Co., L.L.C.) Amended and  Restated  Limited  Liability  Company
                 Agreement  dated  June 26, 1995, among  Saint-Gobain Holdings I
                 Corp., BG Holdings I, Inc. and  BG Holdings II, Inc.  (filed by
                 incorporation  by  reference to the  Current Report on Form 8-K
                 dated September 15, 1995) filed September 29, 1995.

      11.1       Statement   re:  Computation  of  Earnings  Per  Share.  (Filed
                 herewith.)

      13.1       Ball Corporation 1995 Annual Report to Shareholders (The Annual
                 Report  to  Shareholders,  except  for those  portions  thereof
                 incorporated by reference,  is furnished for the information of
                 the  Commission  and is not to be deemed  filed as part of this
                 Form 10-K.) (Filed herewith.)

      18.1       Letter   re:   Change  in   Accounting  Principles   (filed  by
                 incorporation by reference to the Quarterly Report on Form 10-Q
                 for  the quarterly period ended July 2, 1995) filed  August 15,
                 1995.

      21.1       List of Subsidiaries of Ball Corporation.  (Filed herewith.)

      23.1       Consent of Independent Accountants. (Filed herewith.)

      24.1       Limited Power of Attorney.  (Filed herewith.)

      27.1       Financial Data Schedule.  (Filed herewith.)

      99.1       Specimen Certificate of Common Stock (filed by incorporation by
                 reference to the Annual  Report on Form 10-K for the year ended
                 December 31, 1979) filed March 24, 1980.



<TABLE>
                                                              Exhibit 11.1
                                                              ------------

                        Ball Corporation and Subsidiaries
                 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
                 (Millions of dollars except per share amounts)
<CAPTION>

                                                                                For the Year Ended December 31,
                                                                       ---------------------------------------------------
                                                                           1995               1994               1993
                                                                       -------------      -------------      -------------
<S>                                                                    <C>                <C>                <C>

(Loss) earnings per Common Share - Assuming No Dilution
- - -------------------------------------------------------
Net (loss) income from:
     Continuing operations                                                 $(18.6)            $ 73.0             $(32.5)
     Alltrista operations                                                    --                 --                  2.1
                                                                       -------------      -------------      -------------
Net (loss) income before cumulative effect
   of changes in accounting principles, net of tax                          (18.6)              73.0              (30.4)
Cumulative effect of changes in accounting                                   --                 --                (34.7)
   principles, net of tax
                                                                       -------------      -------------      -------------
Net (loss) income                                                           (18.6)              73.0              (65.1)
Preferred dividends, net of tax                                              (3.1)              (3.2)              (3.2)
                                                                       -------------      -------------      -------------
Net (loss) earnings attributable to common shareholders                    $(21.7)            $ 69.8             $(68.3)
                                                                       =============      =============      =============
Weighted average number of common shares
   outstanding (000s)                                                      30,024             29,662             28,712
                                                                       =============      =============      =============
(Loss) earnings per share of common stock:
     Continuing operations                                                 $(0.72)            $ 2.35             $(1.24)
     Alltrista operations                                                   --                 --                  0.07
     Cumulative effect of changes in accounting
       principles, net of tax                                               --                 --                 (1.21)
                                                                       -------------      -------------      -------------
                                                                           $(0.72)            $ 2.35             $(2.38)
                                                                       =============      =============      =============

(Loss) earnings per Share - Assuming Full Dilution
- - --------------------------------------------------
Net (loss) income                                                          $(18.6)            $ 73.0             $(65.1)
Series B ESOP Preferred dividend, net of tax                                 --                 --                 (3.2)
Adjustments for deemed ESOP cash contribution
   in lieu of Series B ESOP Preferred dividend                              (a)                 (2.4)             (a)
                                                                       -------------      -------------      -------------
Net (loss) earnings attributable to common shareholders                    $(18.6)            $ 70.6             $(68.3)
                                                                       =============      =============      =============
Weighted average number of common shares
   outstanding (000s)                                                      30,024             29,662             28,712
   Dilutive effect of stock options                                         (a)                  264              (a)
   Common shares issuable upon conversion
     of Series B ESOP Preferred stock                                       (a)                2,136              (a)
                                                                       -------------      -------------      -------------
Weighted average number shares applicable
   to fully diluted earnings per share                                     30,024             32,062             28,712
                                                                       =============      =============      =============
Fully diluted (loss) earnings per share:
     Continuing operations                                                 $(0.72)            $ 2.20             $(1.24)
     Alltrista operations                                                   --                 --                  0.07
     Cumulative effect of changes in accounting
       principles, net of tax                                               --                 --                 (1.21)
                                                                       -------------      -------------      -------------
                                                                           $(0.72)            $ 2.20             $(2.38)
                                                                       =============      =============      =============
</TABLE>

(a) No conversion of the Series B ESOP Convertible Preferred Stock is assumed as
    the effect is antidilutive.


                                                            Exhibit 13.1
                                                            ------------
Items of Interest to Shareholders


Quarterly Stock Prices and Dividends
Quarterly  sales  prices for the  company's  common  stock,  as  reported on the
composite tape, and quarterly dividends in 1995 and 1994 were:
<TABLE>
<CAPTION>


- - ------------------    ----------    -----------    ----------    -----------  ----------    -----------    ----------    -----------
                        1995                                                    1994
                         1st           2nd            3rd           4th          1st           2nd            3rd           4th
                       Quarter       Quarter        Quarter       Quarter      Quarter       Quarter        Quarter       Quarter
- - ------------------    ----------    -----------    ----------    -----------  ----------    -----------    ----------    -----------
<S>                   <C>           <C>            <C>           <C>          <C>           <C>            <C>           <C>
High                   35 1/8         36 7/8        38 3/4          30 3/8     30 3/8         30 1/2        28 3/8         32 1/8
Low                    29 1/2         31            29 1/2          25 3/4     24 3/8         24 3/4        24 3/8         27 1/4
Dividends                 .15            .15           .15             .15        .15            .15           .15            .15
- - ------------------    ----------    -----------    ----------    -----------  ----------    -----------    ----------    -----------

</TABLE>


<PAGE>
<TABLE>


Five-Year Review of Selected Financial Data
Ball Corporation and Subsidiaries

<CAPTION>

- - --------------------------------------------------------------   ------------  ------------  ------------  ------------  -----------
(dollars in millions except per share amounts)                       1995           1994         1993          1992         1991
- - --------------------------------------------------------------   ------------  ------------  ------------  ------------  -----------
<S>                                                              <C>           <C>           <C>           <C>           <C>
Net sales                                                        $  2,591.7    $  2,593.4    $  2,433.8    $  2,169.3    $  2,018.4
Net (loss) income from:
    Continuing operations(1)                                          (18.6)         73.0         (32.5)         60.9          60.6
    Alltrista operations                                               --            --             2.1           6.2           3.6
Net (loss) income before cumulative
    effect of accounting changes                                      (18.6)         73.0         (30.4)         67.1          64.2
Cumulative effect of accounting changes,
    net of tax benefit                                                 --            --           (34.7)         --            --
Net (loss) income                                                     (18.6)         73.0         (65.1)         67.1          64.2
Preferred dividends, net of tax benefit                                (3.1)         (3.2)         (3.2)         (3.4)         (8.3)
Net (loss) earnings attributable to
    common shareholders                                               (21.7)         69.8         (68.3)         63.7          55.9
Return on average common
    shareholders' equity                                             (3.7)%         12.1%       (11.6)%         11.1%         12.3%
- - --------------------------------------------------------------   ------------  -----------   ------------  ------------  -----------
Per share of common stock:
    (Loss) earnings from:
        Continuing operations(1,2)                               $    (0.72)   $     2.35    $    (1.24)        2.21     $     2.26
        Alltrista operations                                           --            --             .07          .24            .16
    (Loss) earnings before cumulative
        effect of accounting changes                                  (0.72)         2.35         (1.17)        2.45           2.42
    Cumulative effect of accounting
        changes, net of tax benefit                                    --            --           (1.21)       --             --
    (Loss) earnings(1,2)                                              (0.72)         2.35         (2.38)        2.45           2.42
    Cash dividends                                                     0.60          0.60          1.24         1.22           1.18
    Book value(3)                                                     18.84         20.25         18.63        22.55          21.39
    Market value                                                     27 3/4        31 1/2        30 1/4       35 3/8          38
Annual return to common shareholders(4)                             (10.2)%          6.4%          1.1%       (3.6)%          46.9%
Common dividend payout                                                N.M.          25.5%          N.M.        49.8%          48.8%
Weighted average common
    shares outstanding (000s)                                        30,024        29,662        28,712       26,039         23,125
- - --------------------------------------------------------------   ------------  ------------  ------------  ------------  -----------
Fully diluted (loss) earnings per share:(5) (Loss) earnings from:
        Continuing operations                                    $    (0.72)   $     2.20    $    (1.24)   $    2.09     $     2.11
        Alltrista operations                                           --            --             .07          .22            .14
    (Loss) earnings before cumulative
        effect of accounting changes                                  (0.72)         2.20         (1.17)        2.31           2.25
    Cumulative effect of accounting
        changes, net of tax benefit                                    --            --           (1.21)       --             --
    (Loss) earnings                                                   (0.72)         2.20         (2.38)        2.31           2.25
Fully diluted weighted average common
    shares outstanding (000s)                                        30,024        32,062        28,712        8,223         25,408
- - --------------------------------------------------------------   ------------  ------------  ------------  ------------  -----------
Property, plant and equipment additions                          $    206.2    $     94.5    $    140.9    $   110.2     $     87.3
Depreciation                                                          108.9         121.8         110.0         98.7           88.4
Working capital                                                        95.2         198.4         240.9        260.1          136.6
Current ratio                                                          1.19          1.40          1.53         1.72           1.33
Total assets                                                     $  1,612.5    $  1,759.8    $  1,795.6    $ 1,563.9     $  1,432.0
Total interest bearing debt and lease obligations(6)                  475.4         493.7         637.2        616.5          492.8
Common shareholders' equity                                           567.5         604.8         548.6        596.0          551.2
Total capitalization                                                1,064.1       1,126.5       1,211.8      1,237.5        1,129.1
Debt-to-total capitalization(6)                                       44.7%         43.8%         52.6%        49.8%          43.6%
- - --------------------------------------------------------------   ------------  ------------  ------------  ------------  -----------

<FN>
       N.M. Not meaningful.
(1)    Includes the  effect of a change in 1995 to the LIFO method of accounting
       of $17.1 million ($10.4 million
       after tax or 35 cents per share).
(2)    Based on weighted average common shares outstanding.
(3)    Based on common shares outstanding at end of year.
(4)    Change in stock  price  plus  dividend  yield  assuming  reinvestment  of
       dividends.  In 1993 the Alltrista  distribution  is included based upon a
       value of $4.25 per share of company common stock.
(5)    The fully  diluted loss per share in 1995 and 1993 is the same as the net
       loss per common share  because the assumed  exercise of stock options and
       conversion of preferred stock would have been antidilutive.
(6)    Including, in years prior to 1993, debt allocated to Alltrista.
</FN>
</TABLE>

<TABLE>

                    Consolidated Statement of (Loss) Income
                       Ball Corporation and Subsidiaries

<CAPTION>

                                                                                     Year ended December 31,
                                                                         ------------------------------------------------
(dollars in millions except per share amounts)                               1995              1994             1993
- - ----------------------------------------------------------------         -------------     -------------    -------------
<S>                                                                      <C>               <C>               <C>
Net sales                                                                   $2,591.7          $2,593.4         $2,433.8
                                                                         -------------     -------------    -------------

   Costs and expenses
     Cost of sales                                                           2,339.4           2,311.3          2,209.6
     General and administrative expenses                                        89.0              86.1             96.5
     Selling and product development expenses                                   23.1              28.4             24.5
     Loss on dispositions (net), restructuring and other                       118.2               6.8            108.7
     Interest expense                                                           37.8              41.0             45.9
                                                                         -------------     -------------    -------------
                                                                             2,607.5           2,473.6          2,485.2
                                                                         -------------     -------------    -------------
   (Loss) income from continuing operations
     before taxes on income                                                    (15.8)            119.8            (51.4)
   Provision for income tax benefit (expense)                                    0.1             (44.7)            21.2
   Minority interests                                                           (4.6)             (4.6)            (3.6)
   Equity in earnings of affiliates                                              1.7               2.5              1.3
                                                                         -------------     -------------    -------------
   Net (loss) income from:
     Continuing operations                                                     (18.6)             73.0            (32.5)
     Alltrista operations                                                        -                 -                2.1
                                                                         -------------     -------------    -------------
   Net (loss) income before cumulative effect of
     changes in accounting principles                                          (18.6)             73.0            (30.4)
   Cumulative effect of changes in accounting principles,
     net of tax benefit                                                          -                 -              (34.7)
                                                                         -------------     -------------    -------------
   Net (loss) income                                                           (18.6)             73.0            (65.1)
     Preferred dividends, net of tax benefit                                    (3.1)             (3.2)            (3.2)
                                                                         -------------     -------------    -------------
   Net (loss) earnings attributable to common shareholders                  $  (21.7)         $   69.8         $  (68.3)
   -------------------------------------------------------------         =============     =============    =============
   Net (loss) earnings per share of common stock:
     Continuing operations                                                  $  (0.72)         $   2.35         $  (1.24)
     Alltrista operations                                                       -                 -                 .07
     Cumulative effect of changes in accounting principles,
       net of tax benefit                                                       -                 -               (1.21)
                                                                         -------------     -------------    -------------
                                                                            $  (0.72)         $   2.35         $  (2.38)
   -------------------------------------------------------------         =============     =============    =============
   Fully diluted (loss) earnings per share:
     Continuing operations                                                  $  (0.72)         $   2.20         $  (1.24)
     Alltrista operations                                                       -                 -                 .07
     Cumulative effect of changes in accounting principles,
       net of tax benefit                                                       -                 -               (1.21)
                                                                         -------------     -------------    -------------
                                                                            $  (0.72)         $   2.20         $  (2.38)
   -------------------------------------------------------------         =============     =============    =============
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<TABLE>

                           Consolidated Balance Sheet
                       Ball Corporation and Subsidiaries

<CAPTION>

                                                                                                December 31,
                                                                                       -------------------------------
(dollars in millions)                                                                      1995              1994
- - ----------------------------------------------------------------                       -------------     -------------
<S>                                                                                    <C>               <C> 
Assets
Current assets
   Cash and temporary investments                                                         $    5.1         $   10.4
   Accounts receivable, net                                                                  200.0            204.5
   Inventories, net                                                                          318.5            414.0
   Deferred income tax benefits                                                               30.3             36.7
   Prepaid expenses                                                                           38.8             32.5
                                                                                       -------------     -------------
     Total current assets                                                                    592.7            698.1
                                                                                       -------------     -------------
Property, plant and equipment, at cost
   Land                                                                                       24.0             34.3
   Buildings                                                                                 231.8            303.4
   Machinery and equipment                                                                   891.0          1,148.3
                                                                                       -------------     -------------
                                                                                           1,146.8          1,486.0
   Accumulated depreciation                                                                 (518.2)          (706.1)
                                                                                       -------------     -------------
                                                                                             628.6            779.9
                                                                                       -------------     -------------

Investments in affiliates                                                                    262.8             30.8
Goodwill and other intangibles, net                                                           66.1             93.8
Net cash surrender value of company-owned life insurance                                      16.8             94.7
Other assets                                                                                  45.5             62.5
                                                                                       -------------     -------------
                                                                                          $1,612.5         $1,759.8
                                                                                       =============     =============

Liabilities and Shareholders' Equity
Current liabilities
   Short-term debt and current portion of long-term debt                                  $  155.0         $  116.7
   Accounts payable                                                                          195.3            209.2
   Salaries, wages and accrued employee benefits                                              73.0            110.5
   Other current liabilities                                                                  74.2             63.3
                                                                                       -------------     -------------
     Total current liabilities                                                               497.5            499.7
                                                                                       -------------     -------------
Noncurrent liabilities
   Long-term debt                                                                            320.4            377.0
   Deferred income taxes                                                                      28.0             56.6
   Employee benefit obligations, restructuring and other                                     177.9            193.7
                                                                                       -------------     -------------
     Total noncurrent liabilities                                                            526.3            627.3
                                                                                       -------------     -------------
Contingencies
Minority interests                                                                             6.0             16.1
                                                                                       -------------     -------------
Shareholders' equity
   Series B ESOP Convertible Preferred Stock                                                  65.6             67.2
   Unearned compensation  -  ESOP                                                            (50.4)           (55.3)
                                                                                       -------------     -------------
     Preferred shareholder's equity                                                           15.2             11.9
                                                                                       -------------     -------------
   Common stock (32,172,768 shares issued - 1995;
     31,034,338 shares issued - 1994)                                                        293.8            261.3
   Retained earnings                                                                         336.4            378.6
   Treasury stock, at cost (2,058,173 shares - 1995; 1,166,878 shares - 1994)                (62.7)           (35.1)
                                                                                       -------------     -------------
     Common shareholders' equity                                                             567.5            604.8
                                                                                       -------------     -------------
                                                                                          $1,612.5         $1,759.8
                                                                                       =============     =============
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<TABLE>
Consolidated Statement of Cash Flows
Ball Corporation and Subsidiaries

<CAPTION>

                                                                                Year ended December 31,
                                                                    ------------------------------------------------
(dollars in millions)                                                   1995             1994              1993
                                                                    -------------    --------------    -------------
<S>                                                                 <C>              <C>               <C>

Cash Flows from Operating Activities
Net (loss) income from continuing operations before 
   cumulative effect of changes in accounting principles               $(18.6)           $ 73.0            $(32.5)
Reconciliation of net (loss) income to net cash
     provided by operating activities:
   Loss on dispositions (net), restructuring and other                  118.2               6.8             108.7
   Depreciation and amortization                                        113.6             127.0             116.3
   Net payments for restructuring and other charges                     (14.5)            (17.2)             (6.1)
   Deferred taxes on income                                             (14.3)              7.7             (41.8)
   Other                                                                (14.2)             (5.8)             (6.0)
Working capital changes, excluding 
     effects of dispositions and acquisitions:
   Accounts receivable, including $66.5 million in proceeds 
     from the sale of trade accounts receivable in 1993                 (48.0)            (11.7)             70.2
   Inventories                                                          (85.6)            (13.0)             32.4
   Other current assets                                                 (10.9)             (1.0)              6.8
   Accounts payable                                                      27.5              53.8             (19.1)
   Other current liabilities                                             (5.3)             21.1             (42.2)
                                                                    -------------    --------------    -------------
         Net cash provided by operating activities                       47.9             240.7             186.7
                                                                    -------------    --------------    -------------

Cash Flows from Financing Activities
   Principal payments of long-term debt, including refinancing 
     of $108.8 million of Heekin indebtedness in 1993                   (79.9)            (45.2)           (181.9)
   Changes in long-term borrowings                                       22.2             (74.3)            136.2
   Net change in short-term borrowings                                   40.0             (15.0)             26.5
   Common and preferred dividends                                       (23.0)            (22.9)            (40.8)
   Proceeds from issuance of common stock under
     various employee and shareholder plans                              32.5              19.8              20.0
   Acquisitions of treasury stock                                       (27.5)             (9.9)             (8.6)
   Other                                                                 (5.8)             (1.7)              1.2
                                                                    -------------    --------------    -------------
         Net cash used in financing activities                          (41.5)           (149.2)            (47.4)
                                                                    -------------    --------------    -------------

Cash Flows from Investment Activities
   Additions to property, plant and equipment                          (206.2)            (94.5)           (140.9)
   Investments in affiliates                                           (235.8)             (5.6)            (13.7)
   Net proceeds from business dispositions                              332.0               -                 -
   Company-owned life insurance, net                                     88.4              (1.4)             15.5
   Net cash to Alltrista                                                  -                 -                (8.0)
   Other                                                                  9.9              12.2               1.5
                                                                    -------------    --------------    -------------
         Net cash used in investment activities                         (11.7)            (89.3)           (145.6)
                                                                    -------------    --------------    -------------

Net (Decrease) Increase in Cash                                          (5.3)              2.2              (6.3)
Cash and temporary investments at beginning of year                      10.4               8.2              14.5
                                                                    -------------    --------------    -------------
Cash and Temporary Investments at End of Year                          $  5.1            $ 10.4            $  8.2
                                                                    =============    ==============    =============
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<TABLE>
Consolidated Statement of Changes in Shareholders' Equity
Ball Corporation and Subsidiaries
<CAPTION>


                                                       Number of Shares                       Year ended December 31,
                                                        (in thousands)                         (dollars in millions)
                                                1995          1994          1993          1995          1994          1993
                                             ----------    ----------    ----------    ----------    ----------    ----------
<S>                                          <C>           <C>           <C>           <C>           <C>           <C>

Series B ESOP Convertible
   Preferred Stock
   Balance, beginning of year                   1,828         1,870         1,893        $ 67.2        $ 68.7        $ 69.6
   Shares issued                                  -              -             11           -             -             0.4
   Shares retired                                 (41)          (42)          (34)         (1.6)         (1.5)         (1.3)
                                             ----------    ----------    ----------    ----------    ----------    ----------
   Balance, end of year                         1,787         1,828         1,870        $ 65.6        $ 67.2        $ 68.7
                                             ==========    ==========    ==========    ==========    ==========    ==========

Unearned Compensation - ESOP
   Balance, beginning of year                                                            $(55.3)       $(58.6)       $(61.6)
   Amortization                                                                             4.9           3.3           3.0
                                                                                       ----------    ----------    ----------
   Balance, end of year                                                                  $(50.4)       $(55.3)       $(58.6)
                                                                                       ==========    ==========    ==========

Common Stock
   Balance, beginning of year                  31,034        30,258        26,968        $261.3        $241.5        $130.4
   Shares issued to acquire
     Heekin Can, Inc.                              -             -          2,515           -             -            88.3
   Shares issued for stock options and
     other employee and shareholder stock
     plans less shares exchanged                1,139           776           775          32.5          19.8          22.8
                                             ----------    ----------    ----------    ----------    ----------    ----------
   Balance, end of year                        32,173        31,034        30,258        $293.8        $261.3        $241.5
                                             ==========    ==========    ==========    ==========    ==========    ==========

Retained Earnings
   Balance, beginning of year                                                            $378.6        $332.2        $482.4
   Net (loss) income for the year                                                         (18.6)         73.0         (65.1)
   Common dividends                                                                       (18.0)        (17.8)        (35.5)
   Dividend of Alltrista shares                                                             -             -           (34.5)
   Preferred dividends,
     net of tax benefit                                                                    (3.1)         (3.2)         (3.2)
   Foreign currency translation adjustment
                                                                                           (1.4)         (6.7)         (4.1)
   Additional minimum pension
     liability, net of tax                                                                 (1.1)          1.1          (7.8)
                                                                                       ----------    ----------    ----------
   Balance, end of year                                                                  $336.4        $378.6        $332.2
                                                                                       ==========    ==========    ==========

Treasury Stock
   Balance, beginning of year                  (1,167)         (812)         (539)       $(35.1)       $(25.1)       $(16.8)
   Shares reacquired                             (889)         (350)         (281)        (27.5)         (9.9)         (8.6)
   Shares issued for stock options and
     other employee and shareholder stock
     plans less shares exchanged                   (2)           (5)            8          (0.1)         (0.1)          0.3
                                             ----------    ----------    ----------    ----------    ----------    ----------
   Balance, end of year                        (2,058)       (1,167)         (812)       $(62.7)       $(35.1)       $(25.1)
                                             ==========    ==========    ==========    ==========    ==========    ==========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



Notes to Consolidated Financial Statements
Ball Corporation and Subsidiaries

Significant Accounting Policies
Principles of Consolidation
The consolidated  financial  statements include the accounts of Ball Corporation
and  majority-owned  subsidiaries.  Investments in 20-percent through 50-percent
owned  affiliated  companies,  and  majority-owned  affiliates  where control is
temporary,  are included  under the equity  method  where the company  exercises
significant   influence  over  operating  and  financial   affairs.   Otherwise,
investments are included at cost.  Differences  between the carrying  amounts of
equity  investments  and the  company's  interest in  underlying  net assets are
amortized over periods benefited. All significant intercompany  transactions are
eliminated.  Certain amounts for prior years have been reclassified from amounts
originally reported to conform to the 1995 presentation.
     The 1993 results of operations of the  businesses  contributed to Alltrista
Corporation,  formerly a  wholly-owned  subsidiary,  have been  segregated  from
continuing operations and are captioned as "Alltrista operations." See the note,
"Spin-Off,"  for  more  information  regarding  this  transaction.  All  amounts
included in the Notes to Consolidated Financial Statements pertain to continuing
operations except where otherwise noted.

Foreign Currency Translation
Foreign  currency  financial  statements of foreign  operations  where the local
currency is the  functional  currency are  translated  using period end exchange
rates for assets and liabilities  and average  exchange rates during each period
for results of operations and cash flows.

Temporary Investments
Temporary investments are considered cash equivalents if original maturities are
three months or less.

Revenue Recognition
Sales and earnings are recognized primarily upon shipment of products, except in
the case of long-term government contracts for which revenue is recognized under
the  percentage-of-completion  method.  Certain of these  contracts  provide for
fixed and incentive fees which are recorded as they are earned or when incentive
amounts become  determinable.  Provision for estimated  contract losses, if any,
are made in the period that such losses are determined.

Inventories
Inventories  are  stated  at  the  lower  of  cost  or  market.   The  cost  for
substantially all inventories  within the U.S. metal food container  business is
determined using the last-in,  first-out (LIFO) method of accounting.  Effective
January 1, 1995, the company adopted the LIFO method for determining the cost of
certain  U.S.  metal  beverage  container  inventories.  The cost for  remaining
inventories is determined using the first-in, first-out (FIFO) method.

Depreciation and Amortization
Depreciation is provided on the  straight-line  method in amounts  sufficient to
amortize the cost of the properties over their estimated useful lives (buildings
- - - 15 to  40  years;  machinery  and  equipment  - 5 to 10  years).  Goodwill  is
amortized over the periods benefited, generally 40 years.

Taxes on Income
Deferred income taxes reflect the future tax consequences of differences between
the tax bases of assets and liabilities and their financial reporting amounts at
each balance sheet date based upon enacted income tax laws and tax rates. Income
tax expense or benefit is provided  based on earnings  reported in the financial
statements.  The  provision  for income tax expense or benefit  differs from the
amounts of income taxes  currently  payable  because certain items of income and
expense  included in the  consolidated  financial  statements  are recognized in
different time periods by taxing authorities.



Financial Instruments
Accrual  accounting is applied for financial  instruments  classified as hedges.
Costs of hedging instruments are deferred as a cost adjustment,  or deferred and
amortized as a yield  adjustment over the term of the hedging  agreement.  Gains
and losses on early terminations of derivative financial  instruments related to
debt are deferred and amortized as yield adjustments.  Deferred gains and losses
related to exchange rate  forwards are  recognized  as cost  adjustments  of the
related purchase or sale transaction.

Employee Stock Ownership Plan
The company  records the cost of its Employee Stock  Ownership Plan (ESOP) using
the shares allocated  transitional  method under which the annual pretax cost of
the  ESOP,   including  preferred   dividends,   approximates  program  funding.
Compensation  and interest  components  of ESOP cost are included in net income;
preferred dividends,  net of related tax benefits, are shown as a reduction from
net income.  Unearned  compensation-ESOP will be reduced as the principal of the
guaranteed ESOP notes is amortized.

Earnings Per Share of Common Stock
Earnings per share computations are based upon net (loss) earnings  attributable
to  common  shareholders  and the  weighted  average  number  of  common  shares
outstanding each year. Fully diluted earnings per share computations assume that
the Series B ESOP  Convertible  Preferred  Stock was converted  into  additional
outstanding  common  shares and that  outstanding  dilutive  stock  options were
exercised. In the fully diluted computation, net (loss) earnings attributable to
common shareholders is adjusted for additional ESOP contributions which would be
required  if the Series B ESOP  Convertible  Preferred  Stock was  converted  to
common shares and excludes the tax benefit of deductible  common  dividends upon
the assumed  conversion of the Series B ESOP Preferred  Stock. The fully diluted
loss per  share in 1995  and 1993 is the same as the net loss per  common  share
because the assumed  exercise of stock options and conversion of preferred stock
would have been antidilutive.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
reported  amounts of revenues and expenses during the reporting  period.  Future
events could affect these estimates.

New Accounting Pronouncements
The  Financial   Accounting  Standards  Board  issued  Statements  of  Financial
Accounting  Standards  (SFAS) No. 121,  "Accounting for Impairment of Long-Lived
Assets  and for  Long-Lived  Assets  to Be  Disposed  Of,"  and  SFAS  No.  123,
"Accounting for Stock-Based  Compensation,"  which are effective for the company
beginning in 1996.  SFAS No. 121 requires a review for  impairment of long-lived
assets and certain identifiable intangibles used in the business whenever events
or  changes in  circumstances  indicate  that the  carrying  amounts  may not be
recoverable.  The statement  also requires  that  long-lived  assets and certain
identifiable  intangibles  which are held for disposition  should be reported at
the lower of  carrying  amount or fair value less cost to sell.  The company has
not yet determined the impact, if any, of adopting this statement.
     SFAS No. 123 establishes  financial  accounting and reporting standards for
stock-based  employee  compensation  plans.  SFAS No.  123 also  defines  a fair
value-based  method of accounting  for employee  stock  options and  encourages,
though does not require,  companies to adopt that method of  accounting  for all
employee stock compensation  plans. The company will continue to account for its
stock-based employee  compensation  programs as prescribed by existing generally
accepted accounting principles.



Business Segment Information
The  company  has  two  business  segments:   packaging,   and   aerospace   and
technologies.
     Within  the  packaging  segment,  the  company  sold the  commercial  glass
packaging  business in September 1995 to Ball-Foster Glass Container Co., L.L.C.
(Ball-Foster) in which the company owns a 42-percent interest. The loss recorded
in connection  with the sale is included as part of operating  earnings,  as are
the results of that business  through the date of sale. The company accounts for
its interest in Ball-Foster under the equity method of accounting.  Accordingly,
results of the glass business are not consolidated subsequent to the transaction
date.  Effective  January 1, 1995, the company  consolidated  the results of FTB
Packaging,  Ltd. (FTB Packaging),  the company's Hong Kong-based metal packaging
subsidiary.   Also  in  1995,   the  company   entered  the  PET   (polyethylene
terephthalate) plastic container business. Costs incurred in connection with the
start-up of that business are included in packaging  segment  results.  In March
1993 the company acquired Heekin Can, Inc. (Heekin),  a metal food container and
specialty products business,  which is included in the consolidated results from
its  acquisition  date.  Further  information  regarding  the sale of the  glass
business and acquisition of Heekin is provided in the notes,  "Dispositions" and
"Acquisitions."  The  packaging  segment  includes  the data  for the  following
operations:

     Metal   - manufacture of metal beverage and food containers, container ends
               and specialty products.

     Glass   - manufacture  of  glass  containers,  primarily   for  use  in the
               commercial packaging of food, juice, wine and liquor.

     Plastic - manufacture  of  PET  plastic  containers,  primarily  for use in
               beverage and food packaging.

     With regard to the aerospace and technologies  segment (formerly  aerospace
and communications), the company sold its Efratom time and frequency measurement
business  in  March  1995.  The gain  recorded  in  connection  with the sale is
included as part of the aerospace and technologies  segment operating  earnings,
as are the results of that business  through the date of sale. The aerospace and
technologies  segment includes the following  operations:  the aerospace systems
division,  comprised of electro-optics and cryogenics, space systems and systems
engineering; and the telecommunication products division.
     Packaging  segment  sales to  Anheuser-Busch  Companies,  Inc.  represented
approximately  11 percent of  consolidated  net sales in each of 1995,  1994 and
1993.  Sales to each of the  Pepsi-Cola  Company and The  Coca-Cola  Company and
their affiliates represented  approximately 10 percent of consolidated net sales
in 1993.  Sales to all bottlers of Pepsi-Cola  and Coca-Cola  branded  beverages
comprised  approximately  25 percent,  21 percent and 22 percent of consolidated
net sales in 1995, 1994 and 1993, respectively. Sales to various U.S. government
agencies by the aerospace and technologies segment represented  approximately 10
percent  of  consolidated  net  sales in 1995 and  approximately  8  percent  of
consolidated net sales in each of 1994 and 1993.


<TABLE>
<CAPTION>

Summary of Business by Segment
(dollars in millions)                                          1995              1994             1993
                                                           -------------     -------------    -------------
<S>                                                        <C>               <C>              <C>

Net Sales
Packaging
   Metal                                                     $1,730.0          $1,574.8         $1,466.8
   Glass                                                        545.9             750.6            698.7
                                                           -------------     -------------    -------------
     Total packaging                                          2,275.9           2,325.4          2,165.5
Aerospace and technologies                                      315.8             268.0            268.3
                                                           -------------     -------------    -------------
   Consolidated net sales                                     2,591.7           2,593.4          2,433.8
                                                           =============     =============    =============

(Loss) Income
Packaging                                                       122.1             152.0            105.6
Dispositions, restructuring and other charges (1)              (122.0)              -              (76.7)
                                                           -------------     -------------    -------------
     Total packaging                                              0.1             152.0             28.9
                                                           -------------     -------------    -------------
Aerospace and technologies                                       27.3              23.1              3.3
Dispositions, restructuring and other charges (1)                 3.8              (4.0)           (29.1)
                                                           -------------     -------------    -------------
     Total aerospace and technologies                            31.1              19.1            (25.8)
                                                           -------------     -------------    -------------

Consolidated operating earnings                                  31.2             171.1              3.1
Corporate expenses, net                                          (9.2)             (7.5)            (5.7)
Corporate restructuring and other charges (1)                     -                (2.8)            (2.9)
Interest expense                                                (37.8)            (41.0)           (45.9)
                                                           -------------     -------------    -------------
   Consolidated (loss) income from continuing operations
     before taxes on income                                     (15.8)            119.8            (51.4)
                                                           =============     =============    =============

Assets Employed in Operations (2)
Packaging                                                     1,069.5           1,383.9          1,371.8
Aerospace and technologies                                      124.2             124.2            145.9
                                                           -------------     -------------    -------------
     Assets employed in operations                            1,193.7           1,508.1          1,517.7
Investments in affiliates (3)                                   262.8              30.8             29.2
Corporate (4)                                                   156.0             220.9            248.7
                                                           -------------     -------------    -------------
   Total assets                                               1,612.5           1,759.8          1,795.6
                                                           =============     =============    =============

Property, Plant and Equipment Additions
Packaging                                                       190.6              87.9            128.3
Aerospace and technologies                                       13.9               5.3             10.8
Corporate                                                         1.7               1.3              1.8
                                                           -------------     -------------    -------------
   Total additions                                              206.2              94.5            140.9
                                                           =============     =============    =============

Depreciation and Amortization
Packaging                                                       100.2             112.8             98.9
Aerospace and technologies                                       10.9              11.5             13.1
Corporate                                                         2.5               2.7              4.3
                                                           -------------     -------------    -------------
   Total depreciation and amortization                       $  113.6          $  127.0         $  116.3
                                                           =============     =============    =============

<FN>

(1)  Refer to the notes, "Dispositions"  and  "Restructuring and Other Charges."
(2)  Includes reserves described in the note, "Restructuring and Other Charges."
(3)  Investments in affiliates at December 31, 1995,  include $178.3 million for
     Ball-Foster; $49.1 million for affiliates in Asia, principally held through
     FTB Packaging;  $18.8 million for EarthWatch;  and, $16.6 million for Datum
     and others.  Amounts for 1994 and 1993 were comprised  principally of Asian
     affiliates, including FTB Packaging.
(4)  Corporate assets include cash and temporary  investments,  current deferred
     and prepaid  income taxes,  amounts  related to employee  benefit plans and
     corporate facilities and equipment.
</FN>

</TABLE>

<TABLE>

Financial data segmented by geographic area is provided below.

Summary of Business by Geographic Area
<CAPTION>

                                           United           Canada
(dollars in millions)                      States         and Other            Asia          Eliminations       Consolidated
                                        -------------    -------------     -------------    ---------------     ---------------
<S>                                     <C>              <C>               <C>              <C>                 <C>

1995
Net sales
   Sales to unaffiliated customers        $2,231.6           $304.0             $56.1            $  -              $2,591.7
   Inter-area sales to affiliates              -                0.3               -                (0.3)                -
                                        -------------    -------------     -------------    ---------------     ---------------
                                           2,231.6            304.3              56.1              (0.3)            2,591.7
                                        =============    =============     =============    ===============     ===============
Consolidated operating earnings (1)            7.5             19.1               4.7              (0.1)               31.2
                                        =============    =============     =============    ===============     ===============
Assets employed in operations             $  938.8           $198.2             $60.4             $(3.7)           $1,193.7
                                        =============    =============     =============    ===============     ===============

1994
Net sales
   Sales to unaffiliated customers        $2,313.6           $279.8                              $  -              $2,593.4
   Inter-area sales to affiliates              0.6              1.0                                (1.6)                -
                                        -------------    -------------                      ---------------     ---------------
                                           2,314.2            280.8                                (1.6)            2,593.4
                                        =============    =============                      ===============     ===============
Consolidated operating earnings (1)          151.4             19.7                                 -                 171.1
                                        =============    =============                      ===============     ===============
Assets employed in operations             $1,320.0           $193.3                              $ (5.2)           $1,508.1
                                        =============    =============                      ===============     ===============

1993
Net sales
   Sales to unaffiliated customers        $2,165.1           $268.7                              $  -              $2,433.8
   Inter-area sales to affiliates              9.3              9.9                               (19.2)                -
                                        -------------    -------------                      ---------------     ---------------
                                           2,174.4            278.6                               (19.2)            2,433.8
                                        =============    =============                      ===============     ===============
Consolidated operating earnings (1)            3.8             (0.7)                                -                   3.1
                                        =============    =============                      ===============     ===============
Assets employed in operations             $1,287.4           $232.8                              $ (2.5)           $1,517.7
                                        =============    =============                      ===============     ===============

<FN>

(1)  Refer  to  the notes, "Dispositions" and "Restructuring and Other Charges."
</FN>

</TABLE>
Dispositions
Ball Glass
On September  15, 1995,  the company sold  substantially  all of the assets Ball
Glass  Container  Corporation  (Ball Glass),  a  wholly-owned  subsidiary of the
company,   to  Ball-Foster   Glass  Container  Co.,  L.L.C.   (Ball-Foster)  for
approximately  $323 million in cash. The company acquired a 42-percent  interest
in  Ball-Foster  for  $180.6  million,  which  is  included  in  investments  in
affiliates in the Consolidated  Balance Sheet. The remaining 58-percent interest
was acquired for $249.4  million by  Compagnie de  Saint-Gobain  (Saint-Gobain).
Ball-Foster also acquired  substantially all of the assets of  Foster-Forbes,  a
unit of American National Can Company,  for approximately  $680 million in cash.
Ball-Foster's acquisition financing was secured and guaranteed by Saint-Gobain.
     The  agreement  between the company and  Saint-Gobain  includes  provisions
allowing  the  company  to sell its  interest  in  Ball-Foster  to  Saint-Gobain
initially  during a  three-year  period  beginning in 1998 at a price based upon
prior  year's  earnings,  and,  similarly,  for  Saint-Gobain  to  purchase  the
company's interests during certain periods in 2001 or 2002.
     The company recorded a charge of $111.1 million ($76.7 million after tax or
$2.55  per  share)  in 1995 in  connection  with the sale of the  assets of Ball
Glass.  The final  determination  of the loss  realized may vary from the amount
recorded in 1995 depending on the resolution of certain post-closing adjustments
as provided in the agreement of sale. In addition, in order to achieve, in part,
the benefits anticipated from combining the glass businesses within Ball-Foster,
it may become  necessary to  rationalize  plants or  equipment,  or to eliminate
redundant  systems or  processes,  resulting in charges  against  earnings.  The
components,  timing and amounts of the charges,  if any,  are  uncertain at this
time.



     The  following  table   illustrates  the  company's   unaudited  pro  forma
consolidated  results as though the sale of the glass business and investment in
Ball-Foster  had  occurred  at  January  1,  1995.  These  unaudited  pro  forma
consolidated  results  include the  company's  42-percent  interest in pro forma
earnings of  Ball-Foster;  adjust  interest  expense to reflect the reduction of
indebtedness from the assumed  application of the proceeds from the sale, net of
the  company's  investment in  Ball-Foster;  adjust  general and  administrative
expenses to expected recurring levels; and, recognize related tax effects of the
foregoing adjustments. The after tax loss of $76.7 million recorded in 1995 upon
disposition is also excluded from the unaudited pro forma results. The unaudited
pro forma data below is provided for  informational  purposes  only and does not
purport to be indicative of the future results or what the results of operations
would have been had the transactions been effected on January 1, 1995.

(dollars in millions except per share amounts)
Net sales                                                          $2,045.8
Cost of sales                                                       1,836.6
Net income                                                             54.7
Net earnings attributable to common shareholders                   $   51.6
- - ------------------------------------------------------------     ---------------
Earnings per share of common stock                                 $   1.72
Fully diluted earnings per share                                   $   1.62

     Preliminary unaudited summary financial information of Ball-Foster, for the
period from  September  15,  1995,  including a  preliminary  allocation  of the
purchase  price,   based  on  estimated  fair  values  of  assets  acquired  and
liabilities assumed, follows:

(dollars in millions)
Period ended December 31, 1995
Net sales                                                            $ 354.9
Cost of sales                                                          328.9
Net loss reported by Ball-Foster                                        (5.4)
Net loss attributable to Ball Corporation                               (2.3)
Net loss after taxes included in equity in earnings of affiliates    $  (1.3)
At December 31, 1995
Current assets                                                      $  431.4
Noncurrent assets                                                      827.6
                                                                 ---------------
  Total assets                                                       1,259.0
                                                                 ---------------

Current liabilities                                                    196.5
Noncurrent liabilities                                                 621.1
Minority interest                                                       16.8
                                                                 ---------------
  Total liabilities and minority interest                              834.4
                                                                 ---------------

Net assets                                                             424.6
                                                                 ---------------

Ball's net investment at December 31, 1995                          $  178.3
                                                                 ---------------

Efratom
In March  1995 the  company  sold its  Efratom  time and  frequency  measurement
business to Datum Inc. (Datum) for cash of $15.0 million and  approximately  1.3
million shares of Datum common stock with a market value of $14.0 million at the
date of the sale. In conjunction with the sale of Efratom,  the company recorded
a gain of $11.8  million  ($7.7  million  after tax or 25 cents per share).  The
company  records  its  32-percent  share of  Datum's  earnings  under the equity
method;  the  investment  is  included  in  investments  in  affiliates  in  the
Consolidated Balance Sheet.


Spin-Off
In March 1993 the company's board of directors  declared a dividend and approved
the  distribution  of  100  percent  of  the  stock  of  Alltrista   Corporation
(Alltrista),  then a wholly-owned  subsidiary of the company,  to the holders of
company common stock of record on April 2, 1993. Shareholders received one share
of Alltrista common stock for each four shares of Ball common stock held on that
date. The dividend  distribution of $34.5 million  represented the net assets of
$32.2 million,  which included bank  indebtedness  of $75.0 million,  along with
transaction  costs  of  $2.3  million.  Following  the  distribution,  Alltrista
operated as an independent, publicly-owned corporation.
     Alltrista's  1993 net sales and net  income  were  $67.4  million  and $2.1
million, respectively, through the date of distribution.  Alltrista's net income
included  interest  expense  allocated  based on assumed  indebtedness  of $75.0
million  at Ball  Corporation's  weighted  average  interest  rate  for  general
borrowings, and allocated general and administrative expenses of $1.2 million.

Acquisition
In March 1993 the company  acquired  Heekin Can, Inc., a  manufacturer  of metal
food,  pet food and aerosol  containers,  through a tax-free  exchange of shares
accounted for as a purchase.  Each  outstanding  share of common stock of Heekin
was exchanged for 0.769 shares of common stock of the company. The consideration
amounted to  approximately  $91.3 million,  consisting of 2,514,630 newly issued
shares of the company's  common stock which were exchanged for 3,270,000  issued
and  outstanding  shares of Heekin common stock valued at $27.00 per share,  and
transaction  costs  of  approximately  $3.0  million.  In  connection  with  the
acquisition, the company also assumed $121.9 million of Heekin indebtedness,  of
which $108.8  million was  refinanced  following the  acquisition.  The purchase
price has been assigned, based upon estimated fair values, to acquired assets of
$326.8 million,  including goodwill of $47.0 million, and assumed liabilities of
$235.5 million.

Accounts Receivable
Sale of Trade Accounts Receivable
In September 1993, as an alternative  source of competitively  priced financing,
the company  entered  into an agreement to sell,  on a revolving  basis  without
recourse,  an undivided percentage ownership interest in a designated pool of up
to $75.0 million of packaging trade accounts  receivable.  The current agreement
expires in  December  1996 and  includes  an optional  one year  extension.  The
company's  retained  credit  exposure  on  receivables  sold is  limited to $8.5
million.
     At December 31, 1995 and 1994, the $66.5 million of trade  receivables sold
was  reflected  as a  reduction  of  accounts  receivable  in  the  accompanying
Consolidated  Balance Sheet.  Costs of the program are based on certain variable
interest  indices and are included in the caption,  "general and  administrative
expenses." Costs recorded in 1995, 1994 and 1993 amounted to $4.3 million,  $3.0
million and $.6 million, respectively.
Accounts Receivable in Connection with Long-Term Contracts
Net accounts receivable under long-term  contracts,  due primarily from agencies
of the U.S.  government,  were $59.9  million and $47.6  million at December 31,
1995 and 1994,  respectively,  and include gross unbilled  amounts  representing
revenue  earned  but not yet  billable  of  $24.9  million  and  $12.4  million,
respectively.  Approximately  $6.7  million  of gross  unbilled  receivables  at
December 31, 1995, is expected to be collected after one year.



Inventories
Inventories at December 31 consisted of the following:

(dollars in millions)                             1995              1994
                                              -------------     -------------
Raw materials and supplies                        $ 82.8            $132.3
Work in process and finished goods                 235.7             281.7
                                              =============     =============
                                                  $318.5            $414.0
                                              =============     =============

     Effective  January  1,  1995,  the  company  adopted  the  LIFO  method  of
accounting for  determining  the cost of certain U.S.  metal beverage  container
inventories  as a preferable  method for matching the cost of the products  sold
with the  revenues  generated.  The impact of this change in  accounting  was an
increase in cost of sales and  corresponding  decrease in operating  earnings of
$17.1 million  ($10.4  million after tax or 35 cents per share).  The company is
unable to determine the cumulative impact of this change on prior periods.
     With the adoption of LIFO  accounting  for U.S.  metal  beverage  container
inventories,  approximately  75  percent of total U.S.  product  inventories  at
December 31, 1995, were valued using this method.  Inventories,  at December 31,
1995, would have been $17.1 million higher than the reported amounts if the FIFO
method, which approximates  replacement cost, had been used for all inventories.

Company-Owned Life Insurance
The company has purchased insurance on the lives of certain groups of employees.
Premiums  have  been   approximately  $20  million  annually.   Amounts  in  the
Consolidated  Statement of Cash Flows represent net cash flows from this program
including  policy loans of $113.2  million,  $23.4  million and $37.2 million in
1995,  1994 and 1993,  respectively.  Loans  outstanding  of $233.0  million and
$120.7 million at December 31, 1995 and 1994,  respectively,  are reflected as a
reduction in the net cash value in the Consolidated  Balance Sheet. The policies
are issued by Great-West Life Assurance  Company and The Hartford Life Insurance
Company.  Federal budget  proposals  currently under  consideration  by Congress
include legislation which may limit, to varying degrees,  the amount of interest
on policy loans which could be deducted  for federal  income tax  purposes.  The
company is monitoring  the proposed  legislation  closely and reviewing  options
available should the legislation be enacted.

Restructuring and Other Charges
Capacity Reductions
In late 1995, as part of the company's ongoing assessment of industry trends and
conditions upon its packaging  business,  a decision was made to curtail certain
manufacturing  capacity  and  write  down  certain  unproductive   manufacturing
equipment to net realizable  value  resulting in a charge of $10.9 million ($6.6
million  after tax or 22 cents per  share) in the fourth  quarter  of 1995.  The
charge included $7.5 million for asset  write-downs to net realizable  value and
$3.4 million for employment  termination  costs,  benefits and other costs.  The
estimated net future pretax cash outflows related to this charge is $.7 million.
The curtailments are expected to be completed during 1996.


1993 Restructuring Plan
In 1993 plans were  developed  to undertake a number of actions  which  included
elimination  of  excess  manufacturing   capacity  through  plant  closures  and
consolidations,  administrative  consolidations  and the  discontinuance  of two
aerospace and  technologies  segment  product  lines.  In connection  with these
plans,  pretax  restructuring  and other charges were recorded of $108.7 million
($66.3 million after tax or $2.31 per share) in the third and fourth quarters of
1993. A summary of these charges by business segment follows:
<TABLE>
<CAPTION>

                                                                 Aerospace and
(dollars in millions)                           Packaging         Technologies         Corporate          Total
                                              --------------    -----------------    --------------   ---------------
<S>                                           <C>               <C>                  <C>              <C>

Asset write-offs and write-downs to
   net realizable values                           $36.7             $14.2                 $1.6           $ 52.5
Employment termination costs and benefits           34.7               1.2                  -               35.9
Other                                                5.3              13.7                  1.3             20.3
                                              --------------    -----------------    --------------   ---------------
                                                   $76.7             $29.1                 $2.9           $108.7
                                              ==============    =================    ==============   ===============
</TABLE>

     Employment termination costs and benefits include the effects of work force
reductions and packaging  segment pension  curtailment  losses of $14.2 million.
Other includes  incremental  costs  associated with the phaseout and disposal of
facilities and discontinued product lines.
     Additional charges were recorded in 1995 and 1994 for costs associated with
the 1993 decision to exit the visual image  generating  systems (VIGS) business.
Total  charges  included in  restructuring  and other for the VIGS business were
$8.0  million,   $4.0  million  and  $10.2  million  in  1995,  1994  and  1993,
respectively.
     Amounts related to the 1993 restructuring plan included in the Consolidated
Balance Sheet at December 31 and the changes in those reserves follow:
<TABLE>
<CAPTION>

                                                        Balance Sheet Caption
                                              -------------------------------------------
                                                               Current       Noncurrent
(dollars in millions)                           Assets       Liabilities     Liabilities       Total
                                              ------------   -------------   ------------   ------------
<S>                                           <C>            <C>             <C>            <C>

Restructuring and other
   charges to operations in 1993                 $49.5          $36.7           $22.5           $108.7
Pension curtailments (1)                          (2.4)           -             (11.8)           (14.2)
Noncash items                                    (11.5)          (2.0)            -              (13.5)
Cash payments                                     (2.7)          (3.4)            -               (6.1)
                                              ------------   -------------   ------------   ------------
Reserve at December 31, 1993                      32.9           31.3            10.7             74.9
Additional provision in 1994                       -              4.0             -                4.0
Noncash items                                     (6.1)          (5.7)           (0.5)           (12.3)
Cash payments                                     (1.4)         (15.7)           (0.1)           (17.2)
                                              ------------   -------------   ------------   ------------
Reserve at December 31, 1994                      25.4           13.9            10.1             49.4
Additional provision in 1995                       -              8.0             -                8.0
Related to sale of glass business                 (7.2)          (0.8)           (6.8)           (14.8)
Noncash items                                    (10.3)           7.5            (3.3)            (6.1)
Cash payments                                      -            (14.5)            -              (14.5)
                                              ------------   -------------   ------------   ------------
Reserve at December 31, 1995                     $ 7.9          $14.1          $ --              $22.0
                                              ============   =============   ============   ============

<FN>
(1)  The balance  sheet  effects of pension  curtailment  costs are  included in
     accrued pension costs and deferred  pension  expense.  Pension funding will
     occur over an extended period of time.
</FN>
</TABLE>

     Property,   plant  and  equipment  and  inventory  are  classified  in  the
respective  asset  categories at net  realizable  value within the  Consolidated
Balance  Sheet.  Employment  costs and  termination  benefits  due to work force
reductions are reflected in current liabilities.  Of the total restructuring and
other reserves  outstanding at December 31, 1995,  $10.8 million will not impact
future cash flows apart from related tax benefits.  The balance of the reserves,
$11.2 million,  represents future pretax cash outflows, which are expected to be
expended in 1996.


Debt and Interest Costs
Short-Term Debt
The following table summarizes  short-term  financing facilities and the related
amounts outstanding at December 31:
<TABLE>
<CAPTION>

                                                          1995                                        1994
                                      ----------------------------------------------     -------------------------------
                                                                           Weighted                            Weighted
                                         Total                             Average                             Average
(dollars in millions)                  Available        Outstanding          Rate          Outstanding          Rate
                                      -----------     ---------------    -----------     ---------------    ------------
<S>                                   <C>             <C>                <C>             <C>                <C>

Uncommitted U.S. bank facilities          $381.0           $ 21.7            6.2%             $17.0             6.0%
Canadian dollar commercial paper            87.9             43.3            6.1%              39.6             6.8%
Asian bank facilities (1)                   80.0             38.5            7.7%              --              --
                                      -----------     ---------------                    ---------------
                                          $548.9           $103.5                             $56.6
                                      ===========     ===============                    ===============
<FN>

(1)  Provide for  borrowings  by FTB  Packaging  in U.S.  and Asian  currencies.
     Borrowings are without recourse to Ball Corporation.
</FN>

</TABLE>

Long-Term Debt
Long-term debt at December 31 consisted of the following:
<TABLE>
<CAPTION>

(dollars in millions)                                                               1995              1994
                                                                                -------------     -------------
<S>                                                                             <C>               <C>

Notes Payable
   Private placements:
     8.09% to 8.75% serial installment notes (8.48% weighted average)
       due through 2012                                                             $110.0            $110.0
     8.20% to 8.57% serial notes (8.35% weighted average)
       due 1999 through 2000                                                          60.0              60.0
     9.82% to 10.00% serial notes (9.97% weighted average)
       due through 1998                                                               45.0              55.0
     9.52% to 9.66% serial notes (9.63% weighted average)
       due through 1998                                                               40.0              60.0
     9.18% Canadian note due 1998                                                      -                21.4
     6.64% notes due 1995                                                              -                20.0
     8.875% installment notes due through 1998                                         6.0               8.0
     6.62% note due January 1996 (1)                                                  20.0               -
Industrial Development Revenue Bonds
   Floating rates (5.10%-6.63% at December 31, 1995) due through 2011                 33.1              34.1
   7.00% to 7.75% due through 2009                                                     -                 2.0
Capital Lease Obligations and Other                                                    7.4              10.7
ESOP Debt Guarantee
   8.38% installment notes due through 1999                                           25.3              30.8
   8.75% installment note due 1999 through 2001                                       25.1              25.1
                                                                                -------------     -------------
                                                                                     371.9             437.1
Less:
   Current portion of long-term debt                                                 (51.5)            (60.1)
                                                                                -------------     -------------
                                                                                    $320.4            $377.0
                                                                                =============     =============
<FN>
(1) This note was refinanced in January 1996 with long-term, fixed-rate date due
    2004 at 6.62 percent.
</FN>
</TABLE>

     In January 1996 the company  issued  long-term  senior  unsecured  notes to
several  insurance  companies for $150 million with a weighted  average interest
rate of 6.7 percent,  and  maturities  from 1997 through  2008.  The  maturities
related to these notes for the years ending  December 31, 1997 through 2000, are
$2.9  million  each  year.   Maturities  of  fixed  long-term  debt  obligations
outstanding  at December 31,  1995,  are $57.0  million,  $46.0  million,  $51.0
million and $50.6  million for the years ending  December 31, 1997 through 2000,
respectively.

     The company had revolving credit agreements at December 31, 1995,  totaling
$300  million  consisting  of a five-year  facility for $150 million and 364-day
facilities of $150 million in the  aggregate.  The revolving  credit  agreements
provide for  various  borrowing  rates  including  borrowing  rates based on the
London  Interbank  Offered Rate (LIBOR).  The company pays a facility fee on the
committed facilities.
     The note, bank credit and industrial  development  revenue bond agreements,
and guaranteed  ESOP notes contain similar  restrictions  relating to dividends,
investments,  working  capital  requirements,  guarantees and other  borrowings.
Under the most restrictive covenant in any agreement,  approximately $94 million
was  available  for payment of  dividends  and  purchases  of treasury  stock at
December 31, 1995.
     ESOP debt represents borrowings by the trust for the company-sponsored ESOP
which have been  irrevocably  guaranteed  by the company.  Letters of credit are
issued in the  ordinary  course of business by Ball  Corporation  of which $31.8
million were  outstanding  at December 31, 1995,  primarily in  connection  with
insurance  arrangements.  In addition, FTB Packaging issues letters of credit in
the ordinary  course of business in connection  with supplier  arrangements  and
provides  guarantees to secure bank financing for its affiliates in the People's
Republic of China. At year end, FTB Packaging had outstanding  letters of credit
and guarantees of approximately $16.0 million and $31.0 million, respectively.
     A summary of total interest cost paid and accrued follows:

(dollars in millions)               1995             1994              1993
                               -------------    -------------     -------------
Interest costs                      $41.3            $43.2             $47.6
Amounts capitalized                  (3.5)            (2.2)             (1.7)
                               -------------    -------------     -------------
   Interest expense                  37.8             41.0              45.9
                               =============    =============     =============
Gross amount paid during year       $42.6            $37.6             $47.1
                               =============    =============     =============

Financial and Derivative Instruments and Risk Management
In the ordinary course of business,  the company is subject to various risks and
uncertainties  due, in part, to the highly  competitive nature of the industries
in which the company participates,  its operations in developing markets outside
the U.S.,  volatile costs of commodity  materials used in the manufacture of its
products,  and changing  capital markets.  Where possible and  practicable,  the
company attempts to minimize these risks and uncertainties.
     The company uses various techniques to minimize its exposure to significant
changes  in  the  cost  of  commodity  materials,  primarily  aluminum,  through
arrangements with suppliers and, at times, through the use of certain derivative
instruments,  designated as hedges.  Financial  derivatives,  including interest
rate  swaps  and  options  and  forward  exchange   contracts,   are  used  when
circumstances warrant to manage the company's interest rate and foreign exchange
exposure. Interest rate derivatives are used principally to manage the company's
mix of floating- and fixed-rate debt within  parameters that are consistent with
its long-term financial strategy.  Derivative instruments generally are not held
for trading purposes.
     Under  interest rate swap  agreements,  the company agrees to exchange with
the counter  parties the difference  between the  fixed-rate  and  floating-rate
interest  amounts  calculated  on  the  notional  amounts.  Interest  rate  swap
agreements  outstanding  at December  31,  1995,  had  notional  amounts of $117
million at a fixed rate and $25 million at a floating  rate, or a net fixed-rate
position of $92 million.  Fixed-rate  agreements  with  notional  amounts of $50
million  included an  interest  rate floor.  These swap  agreements  effectively
change the rate upon which interest  expense is determined  from a floating rate
to a fixed rate of interest.  Interest rate swap agreements had notional amounts
of $75  million at a fixed rate and $109  million at a floating  rate,  or a net
floating-rate position of $34 million at December 31, 1994.
     The related  notional  amounts of interest  rate swaps and options serve as
the basis for  computing  the cash flow due under  these  agreements  but do not
represent the company's exposure through its use of these instruments.  Although
these  instruments  involve  varying  degrees of credit and interest  risk,  the
counter  parties to the  agreements  involve  financial  institutions  which are
expected to perform fully under the terms of the agreements.


     The fair  value of all  nonderivative  financial  instruments  approximates
their carrying  amounts with the exception of long-term  debt.  Rates  currently
available to the company for loans with similar terms and maturities are used to
estimate the fair value of long-term  debt based on discounted  cash flows.  The
fair value of  derivatives  generally  reflects the  estimated  amounts that the
company would pay or receive upon  termination  of the contracts at December 31,
taking into account any unrealized gains or losses of open contracts.
<TABLE>
<CAPTION>

                                                                        1995                           1994
                                                             ---------------------------    ----------------------------
                                                              Carrying         Fair         Carrying          Fair
(dollars in millions)                                          Amount          Value          Amount          Value
                                                             ------------   ------------    -----------   --------------
<S>                                                          <C>            <C>             <C>           <C>

Long-term debt                                                 $371.9          $405.1         $437.1          $448.5
Unrealized net loss on derivative
   contracts relating to debt                                     -               4.9            -               2.3
Unrealized loss on derivative contracts
   relating to aluminum can and end sheet                         -               2.4            -               -
</TABLE>

Leases
Noncancellable  operating leases in effect at December 31, 1995,  require rental
payments of $16.0 million,  $12.6 million,  $7.9 million,  $6.0 million and $4.2
million for the years 1996 through  2000,  respectively,  and $18.2  million for
years  thereafter.  Lease  expense for all operating  leases was $33.4  million,
$36.2 million and $33.2 million in 1995, 1994 and 1993, respectively.

Taxes on Income
The amounts of (loss) income from continuing  operations  before income taxes by
national jurisdiction follow:

(dollars in millions)                1995            1994             1993
                                 -------------   -------------    -------------
Domestic                             $(32.1)         $104.6           $(44.1)
Foreign                                16.3            15.2             (7.3)
                                 -------------   -------------    -------------
                                     $(15.8)         $119.8           $(51.4)
                                 =============   =============    =============

     The provision for income tax (benefit)  expense for  continuing  operations
was comprised as follows:

(dollars in millions)                1995            1994             1993
                                 -------------   -------------    -------------
Current
   U.S.                              $  8.2           $29.2            $19.2
   State and local                      3.8             6.9              0.8
   Foreign                              2.2             0.9              0.6
                                 -------------   -------------    -------------
     Total current                     14.2            37.0             20.6
                                 -------------   -------------    -------------
Deferred
   U.S.                               (13.6)            2.4            (33.8)
   State and local                     (4.5)           (0.5)            (5.2)
   Foreign                              3.8             5.8             (2.8)
                                 -------------   -------------    -------------
     Total deferred                   (14.3)            7.7            (41.8)
                                 -------------   -------------    -------------
Total provision for income taxes     $ (0.1)          $44.7           $(21.2)
                                 =============   =============    =============

     Provision is not made for additional U.S. or foreign taxes on undistributed
earnings of controlled foreign corporations where such earnings will continue to
be reinvested. It is not practicable to estimate the additional taxes, including
applicable  foreign  withholding  taxes,  that  might  become  payable  upon the
eventual  remittance  of the foreign  earnings for which no  provision  has been
made.


     The  provision for income tax (benefit)  recorded  within the  Consolidated
Statement  of (Loss)  Income  differs  from the amount of income  tax  (benefit)
determined  by applying  the U.S.  statutory  federal  income tax rate to pretax
(loss) income from continuing operations as a result of the following:
<TABLE>
<CAPTION>

(dollars in millions)                                               1995             1994              1993
                                                               -------------    -------------     -------------
<S>                                                            <C>              <C>               <C>

Statutory U.S. federal income tax (benefit)                        $ (5.6)          $ 41.9            $(18.0)
Increase (decrease) due to:
   Company-owned life insurance                                      (5.4)            (4.1)             (3.7)
   State and local income taxes, net                                 (0.7)             3.9              (3.1)
   Bases differences of Ball Glass assets sold                        7.7              -                 -
   Amortization of goodwill and other intangibles                     0.8              0.7               0.7
   Foreign tax rate differentials                                     0.4              1.4               1.2
   U.S. taxes provided on earnings of foreign affiliates              2.3              0.1               0.5
   Other, net                                                         0.4              0.8               1.2
                                                               -------------    -------------     -------------
Income tax (benefit) provision                                     $ (0.1)          $ 44.7            $(21.2)
                                                               =============    =============     =============
Effective income tax rate expressed
   as a percentage of pretax (loss) income                          (0.6)%           37.3%            (41.2)%
                                                               =============    =============     =============
</TABLE>

The significant components of deferred tax (assets)  liabilities at  December 31
were:

(dollars in millions)                              1995              1994
                                               -------------     -------------
Deferred tax assets:
   Deferred compensation                           $(18.9)           $(17.7)
   Accrued employee benefits                        (39.2)            (43.3)
   Restructuring and other reserves                 (18.5)            (25.3)
   Other                                            (36.0)            (31.2)
                                               -------------     -------------
Total deferred tax assets                          (112.6)           (117.5)
                                               -------------     -------------

Deferred tax liabilities:
   Depreciation                                      97.7             120.5
   Other                                             12.6              16.9
                                               -------------     -------------
Total deferred tax liabilities                      110.3             137.4
                                               -------------     -------------

Net deferred tax (assets) liabilities             $  (2.3)           $ 19.9
                                               =============     =============

     Total income tax payments,  including  amounts accrued in prior years, were
$26.5  million,  $18.5  million  and  $34.7  million  for  1995,  1994 and 1993,
respectively.

Pension Benefits
The company's  noncontributory  pension plans cover  substantially  all U.S. and
Canadian employees meeting certain eligibility requirements. The defined benefit
plans  for  salaried  employees  provide  pension  benefits  based  on  employee
compensation and years of service.  Plans for hourly employees  provide benefits
based on fixed rates for each year of service.  The company's  policy is to fund
the plans on a current basis to the extent  deductible  under  existing tax laws
and  regulations  and  in  amounts   sufficient  to  satisfy  statutory  funding
requirements.  Plan assets  consist  primarily  of fixed income  securities  and
common stocks.

     The cost of pension  benefits,  including prior service cost, is recognized
over the estimated  service periods of employees  based upon respective  pension
plan benefit  provisions.  The  composition of pension  expense for salaried and
hourly  employee pension plans, excluding curtailments and settlements, follows:
<TABLE>
<CAPTION>


(dollars in millions)                                               1995             1994              1993
                                                               -------------    -------------     -------------
<S>                                                            <C>              <C>               <C>

Service cost  -  benefits earned during the period                $   9.5           $ 12.5            $ 11.6
Interest cost on projected benefit obligation                        31.5             28.8              26.8
Investment return on plan assets                                    (77.6)             9.6             (49.0)
Net amortization and deferral                                        42.3            (39.3)             19.7
                                                               -------------    -------------     -------------
Net periodic pension expense                                          5.7             11.6               9.1
   Alltrista net periodic pension credit included above               -                -                 0.1
                                                               -------------    -------------     -------------
Net periodic pension expense of continuing operations                 5.7             11.6               9.2
   Expense of defined contribution plans                              0.8              0.9               0.9
                                                               -------------    -------------     -------------
Total pension expense                                             $   6.5           $ 12.5            $ 10.1
                                                               =============    =============     =============
</TABLE>

     A net curtailment  loss of $18.6 million was recognized in conjunction with
the  sale  of the  glass  business  in  1995  and  was  included  as part of the
transaction  loss. A net  curtailment  and settlement  loss of $12.3 million was
recognized in 1993 in conjunction  with the decision to close certain  packaging
operations and in connection with the Alltrista spin-off.
     The funded status of the plans at December 31 follows:
<TABLE>
<CAPTION>

                                                                      1995                                 1994
                                                         --------------------------------     --------------------------------
                                                            Assets          Accumulated          Assets          Accumulated
                                                            Exceed            Benefits           Exceed           Benefits
                                                          Accumulated          Exceed          Accumulated         Exceed
(dollars in millions)                                      Benefits            Assets           Benefits           Assets
                                                         --------------     -------------     --------------    --------------
<S>                                                      <C>                <C>               <C>               <C>

Vested benefit obligation                                    $187.6             $193.0            $148.2            $147.9
Nonvested benefit obligation                                    4.1                9.1               5.3              24.5
                                                         --------------     -------------     --------------    --------------
Accumulated benefit obligation                                191.7              202.1             153.5             172.4
   Effect of projected future compensation                     20.6                0.7              21.5               0.3
                                                         --------------     -------------     --------------    --------------
Projected benefit obligation                                  212.3              202.8             175.0             172.7
                                                         --------------     -------------     --------------    --------------
Plan assets at fair value                                     222.7              160.2             188.3             118.5
                                                         --------------     -------------     --------------    --------------
Plan assets in excess of (less than)
   projected benefit obligation                                10.4              (42.6)             13.3             (54.2)
Unrecognized transitional asset at
   January 1, 1987, net of amortization                       (15.7)              (1.0)            (18.7)             (1.8)
Prior service cost not yet recognized in
   net periodic pension cost                                    1.1                5.2               2.9              28.4
Unrecognized net loss since initial
   application of SFAS No. 87                                  29.5               14.2              19.3              12.5
Additional minimum pension liability                            -                (17.7)              -               (39.1)
                                                         --------------     -------------     --------------    --------------
Prepaid (accrued) pension cost                               $ 25.3             $(41.9)           $ 16.8            $(54.2)
                                                         ==============     =============     ==============    ==============

Actuarial assumptions used for plan calculations were:

   Discount rate                                          7.50-8.75%        7.50-8.75%         8.75-9.75%        8.75-9.75%
   Assumed rate of increase in future compensation           4.0%                -                4.0%                -
   Expected long-term rates of return on assets           10.2-10.5%         10.0-10.5%           10.5%          10.0-10.5%
</TABLE>

     Where two discount  rates are provided in the table above,  the higher rate
in each case pertains to the company's Canadian pension plans.


     The  additional  minimum  liability for plans having  unfunded  accumulated
benefit obligations was $17.7 million and $39.1 million at December 31, 1995 and
1994,  respectively.  The 1995  and 1994  additional  minimum  liabilities  were
partially  offset by  intangible  assets  of $5.0  million  and  $28.4  million,
respectively.  The remainder, $7.8 million in 1995 and $6.7 million in 1994, net
of tax benefits, was recognized as a component of shareholders' equity.

Other Postretirement and Postemployment Benefits
The  company   sponsors   various  defined  benefit  and  defined   contribution
postretirement  benefit  plans  which  provide  retirement  health care and life
insurance  benefits to substantially all employees.  In addition,  employees may
qualify for long-term  disability,  medical and life insurance  continuation and
other  postemployment  benefits upon  termination of active  employment prior to
retirement.  All of the  company-sponsored  plans  are  unfunded  and,  with the
exception of life insurance benefits, are self-insured.
     Effective January 1, 1993, the company adopted two accounting standards for
these benefit costs,  SFAS No. 106,  "Employers'  Accounting for  Postretirement
Benefits  Other Than  Pensions,"  and SFAS No. 112,  "Employers'  Accounting for
Postemployment  Benefits."  Under  SFAS No.  106,  postretirement  benefits  are
accrued on an actuarial  basis over the period from the date of hire to the date
of full  eligibility  for employees and covered  dependents  who are expected to
qualify for such benefits.  Similarly,  SFAS No. 112 requires accrual accounting
so that other  postemployment  benefits are accrued when it is determined that a
liability has been incurred.  
Postretirement Medical and Life Insurance Benefits
Postretirement  health care  benefits are provided to  substantially  all of the
company's  U.S.  and  Canadian  employees.   In  Canada,  the  company  provides
supplemental  medical  and  other  benefits  in  conjunction  with the  Canadian
national  health care plan.  Most U.S.  salaried  employees who retired prior to
1993 are covered by  noncontributory  defined  benefit medical plans with capped
lifetime  benefits.  The company  provides a fixed subsidy toward each retiree's
future purchase of medical  insurance for U.S.  salaried and  substantially  all
nonunion  hourly  employees  retiring  after January 1, 1993.  Hourly  employees
within the U.S.  metal food  container  business are covered by  noncontributory
defined  benefit  medical  plans with caps on the annual  cost per capita to the
company.  Life  insurance  benefits  are  noncontributory.  The  company  has no
commitments to increase monetary benefits provided by any of the  postretirement
benefit plans.
     Contributions  to  multi-employer  health and welfare plans,  which are not
included in periodic  postretirement benefit cost, were $3.0 million in 1995 for
the period through  September 15, $4.0 million in 1994 and $3.8 million in 1993,
and were related to union employees within the glass business.
     In  connection  with the  adoption  of SFAS No. 106,  the  company  elected
immediate  recognition  of the  previously  unrecognized  transition  obligation
through a pretax,  noncash  charge to  earnings  as of January  1, 1993,  in the
amount of $46.0 million ($28.5 million after tax). Since Heekin had adopted SFAS
No. 106 prior to being acquired, its obligation for postretirement  benefits was
assumed by the company and was not included in the cumulative effect of adopting
the new accounting standard.  The accumulated  postretirement benefit obligation
(APBO)   represents,   at  the  date  of  adoption,   the  full   liability  for
postretirement  benefits  expected to be paid with respect to retirees and fully
eligible active employees, and a pro rata portion of the benefits expected to be
paid with respect to active employees not yet fully eligible.

     The company recorded curtailment and settlement gains in 1995 in connection
with the sale of the glass business of $8.4 million which is included in the net
loss on the disposition.  Net periodic  postretirement  benefit cost,  excluding
curtailments and settlements, included the following components:
<TABLE>
<CAPTION>


                                                                            U.S.          Foreign
(dollars in millions)                                                       Plans          Plans         Total
                                                                         ----------    ------------    ----------
<S>                                                                      <C>           <C>             <C>

1995
Service cost - benefits attributed to service during the period             $1.0           $0.1            $1.1
Interest cost on accumulated postretirement benefit obligation               4.1            1.3             5.4
Net amortization and deferral                                               (0.3)           -              (0.3)
                                                                         ----------    ------------    ----------
Net periodic postretirement benefit cost                                    $4.8           $1.4            $6.2
                                                                         ==========    ============    ==========

1994
Service cost - benefits attributed to service during the period             $1.4           $0.1            $1.5
Interest cost on accumulated postretirement benefit obligation               4.1            1.2             5.3
Net amortization and deferral                                                0.6            0.1             0.7
                                                                         ----------    ------------    ----------
Net periodic postretirement benefit cost                                    $6.1           $1.4            $7.5
                                                                         ==========    ============    ==========

1993
Service cost - benefits attributed to service during the period             $1.3           $0.1            $1.4
Interest cost on accumulated postretirement benefit obligation               4.3            1.1             5.4
Net amortization and deferral                                                0.1           (0.1)            - 
                                                                         ----------    ------------    ----------
Net periodic postretirement benefit cost                                    $5.7           $1.1            $6.8
                                                                         ==========    ============    ==========
</TABLE>

     The  health  care cost trend  rates  used to value the APBO are  assumed to
decline to 5.0 percent after the year 2002. A one  percentage  point increase in
these rates would  increase the APBO by $5.1  million at December 31, 1995,  and
would have  increased  the  service  and  interest  components  of net  periodic
postretirement benefit cost by $.5 million in 1995.
     The status of the company's unfunded  postretirement  benefit obligation at
December 31 follows:
<TABLE>
<CAPTION>

                                                              1995                                      1994
                                               ------------------------------------     -------------------------------------
                                                 U.S.        Foreign                     U.S.         Foreign
(dollars in millions)                            Plans        Plans         Total        Plans         Plans        Total
                                               ---------    ----------    ---------    ----------    ---------    ----------
<S>                                            <C>          <C>           <C>          <C>           <C>          <C>

Accumulated postretirement 
   benefit obligation (APBO):
   Retirees                                      $33.4        $13.2         $46.6        $28.7         $11.2        $39.9
   Fully eligible active plan participants         8.3          0.9           9.2          7.3           0.8          8.1
   Other active plan participants                 16.7          1.4          18.1         15.0           1.1         16.1
                                               ---------    ----------    ---------    ----------    ---------    ----------
                                                  58.4         15.5          73.9         51.0          13.1         64.1
Prior service cost not yet recognized in net
   periodic postretirement benefit cost           (1.5)         0.8          (0.7)        (1.9)          0.9         (1.0)
Unrecognized net (loss) gain from experience
   and assumption changes                         (1.1)        (4.6)         (5.7)        13.8          (2.9)        10.9
                                               ---------    ----------    ---------    ----------    ---------    ----------
Accrued postretirement benefit obligation        $55.8        $11.7         $67.5        $62.9         $11.1        $74.0
                                               =========    ==========    =========    ==========    =========    ==========

Assumptions used to measure the APBO were:

Discount rate                                     7.50%         8.75%                      8.75%        9.75%

Health care cost trend rates:
   Canadian                                         -          12.00%                       -          12.00%
   U.S. Pre-Medicare                             10.00%          -                        11.00%          -
   U.S. Post-Medicare                             7.80%          -                         8.10%          -
</TABLE>


Other Postemployment Benefits
Effective  January 1, 1993,  the  company  adopted  SFAS No. 112 and  recorded a
pretax  charge of $10.0  million  ($6.2  million  after  tax) to  recognize  the
cumulative  effect on prior years.  The annual charge in connection with related
benefits was $2.6 million, $2.2 million and $2.1 million in 1995, 1994 and 1993,
respectively.  
Other Benefit Plans 
Substantially  all U.S.  salaried  employees  and certain U.S.  nonunion  hourly
employees who  participate in the company's  401(k) salary  conversion  plan and
meet eligibility requirements  automatically  participate in the company's ESOP.
Cash contributions to the ESOP trust, including preferred dividends, are used to
service the ESOP debt and were $10.2 million,  $9.5 million and $8.8 million for
1995, 1994 and 1993, respectively. Total interest paid by the ESOP trust for its
borrowings  was $4.7 million,  $5.1 million and $5.4 million for 1995,  1994 and
1993, respectively.

Shareholders' Equity
At December 31, 1995,  the company had 120 million shares of common stock and 15
million shares of preferred stock authorized,  both without par value. Preferred
stock includes  600,000  authorized but unissued  shares  designated as Series A
Junior Participating  Preferred Stock and 2,100,000 authorized shares designated
as Series B ESOP Convertible  Preferred Stock (Series B ESOP  Preferred).  There
were  1,786,852  shares of Series B ESOP  Preferred  outstanding at December 31,
1995.
     The Series B ESOP Preferred has a stated value and  liquidation  preference
of $36.75 per share and  cumulative  annual  dividends  of $2.76 per share.  The
Series B ESOP Preferred shares are entitled to 1.3 votes per share and are voted
with common  shares as a single  class upon  matters  submitted to a vote of the
company's  shareholders.  Effective  April  2,  1993,  in  accordance  with  the
antidilution provisions, the conversion price of the Series B ESOP Preferred was
adjusted to $31.813 per share from $36.75 per share and the conversion ratio was
adjusted  to 1.1552  shares of company  common  stock for each share of Series B
ESOP  Preferred.  These  adjustments  had no  impact  on the  stated  value  and
liquidation preference of $36.75 per share.
     Under the company's Shareholder Rights Plan, adopted in 1986, one Preferred
Stock  Purchase Right is attached to each  outstanding  share of common stock of
the company.  If a person or group  acquires 20 percent or more of the company's
outstanding  common stock (or upon  occurrence  of certain  other  events),  the
rights (other than those held by the acquiring  person) become  exercisable  and
generally  entitle the holder to purchase  shares of common stock of the company
at a  50-percent  discount.  The  rights,  which  expire  in  August  1996,  are
redeemable  by the  company  at a  redemption  price of five cents per right and
trade with the common  stock.  Exercise of such rights  would cause  substantial
dilution  to a person or group  attempting  to acquire  control  of the  company
without the approval of the company's  board of directors.  The rights would not
interfere with any merger or other business  combinations  approved by the board
of directors.  In January 1996 the board of directors  adopted a new shareholder
rights plan effective  upon  termination of the current plan in August 1996. The
new plan is similar to the existing plan,  with the exception that under the new
plan,  the  percentage of the company's  outstanding  common stock acquired by a
person or group  which cause the rights to become  exercisable  is reduced to 15
percent, and the redemption price is reduced to one cent per right. The new plan
expires in the year 2006.
     Common shares were reserved at December 31, 1995, for future issuance under
the employee stock purchase,  stock option, dividend reinvestment and restricted
stock plans,  as well as to meet  conversion  requirements  of the Series B ESOP
Preferred.
     In  connection   with  the  employee   stock  purchase  plan,  the  company
contributes 20 percent of up to $500 of each  participating  employee's  monthly
payroll deduction. Company contributions for this plan were $1.8 million in each
of 1995 and 1994, and $2.0 million in 1993.

     The company has several  stock option plans under which options to purchase
shares of common stock have been  granted to officers  and key  employees of the
company and its  subsidiaries  at not less than the market value of the stock at
the  date of  grant.  Payment  must be at the time of  exercise  in cash or with
shares of stock owned by the option holder which are valued at fair market value
on the exercise  date.  Options  terminate  ten years from date of grant and are
exercisable in four equal  installments  commencing one year from date of grant.
Several option plans provide for, among other things, the discretionary grant of
stock  appreciation  rights in tandem  with  options  and  certain  antidilution
provisions.
     A summary of stock option activity for the years ended December 31 follows:
<TABLE>
<CAPTION>

                                                       1995                                         1994
                                    -------------------------------------------  -------------------------------------------
                                        Shares             Price Range               Shares             Price Range
                                    --------------- ---------------------------  --------------- ---------------------------
<S>                                 <C>             <C>                          <C>             <C>

Outstanding at beginning of year        1,779,448   $21.150  -  $38.500            1,674,970     $12.960   -   $38.500
   Exercised                             (495,405)  $21.150  -  $35.970             (122,283)    $12.960   -   $28.950
   Granted                                295,700   $35.625                          299,500     $26.375   -   $28.250
   Canceled                              (175,921)  $21.150  -  $38.500              (72,739)    $21.360   -   $38.500
                                    ---------------                              ---------------
Outstanding at end of year              1,403,822   $21.360  -  $38.500            1,779,448     $21.150   -   $38.500
                                    ===============                              ===============
Exercisable at end of year                875,813   $21.360  -  $38.500            1,170,574     $21.150   -   $38.500
                                    ===============                              ===============
Reserved for future grants              1,003,057                                  1,132,011
                                    ===============                              ===============
</TABLE>

Research and Development
Research and  development  costs are expensed as incurred in connection with the
company's internal programs for the development of products and processes. Costs
incurred in connection  with these  programs  amounted to $13.4  million,  $12.5
million and $15.7 million for the years 1995, 1994 and 1993, respectively.

Contingencies
On July 27, 1994,  Onex  Corporation  (Onex)  initiated  arbitration  before the
International Chamber of Commerce,  alleging that the company was in breach of a
joint venture  agreement dated September 15, 1988.  Onex's demand  represented a
claim against the company for approximately $30 million.  The company denied the
allegations  of Onex's  complaint.  On August 1,  1995,  the  Arbitral  Tribunal
decided the case in favor of Ball Corporation. The parties had previously agreed
to be bound by the decision of the Tribunal.
     From time to time, the company is subject to routine litigation  incidental
to its business.  Additionally,  the U.S.  Environmental  Protection  Agency has
designated the company as a potentially  responsible  party, along with numerous
other companies,  for the cleanup of several hazardous waste sites. However, the
company's  information  at this time does not indicate  that these  matters will
have a material, adverse effect upon financial condition, results of operations,
capital expenditures or competitive position of the company.

<TABLE>

Quarterly Results of Operations (Unaudited)
<CAPTION>

(dollars in millions except per share amounts)        First         Second          Third         Fourth
                                                     Quarter        Quarter        Quarter        Quarter          Total
                                                    -----------    ----------     ----------     ----------     -------------
<S>                                                 <C>            <C>            <C>            <C>            <C>

1995
Net sales                                              $605.6         $755.2         $760.7         $470.2        $2,591.7
                                                    -----------    ----------     ----------     ----------     -------------
Gross profit                                             64.7           75.8           69.8           42.0           252.3
                                                    -----------    ----------     ----------     ----------     -------------
Net (loss) income (1)                                    16.3           21.9          (57.3)           0.5           (18.6)
Preferred dividends, net of tax benefit                  (0.8)          (0.8)          (0.7)          (0.8)           (3.1)
                                                    -----------    ----------     ----------     ----------     -------------
Net (loss) earnings attributable to
   common shareholders                                 $ 15.5         $ 21.1         $(58.0)        $ (0.3)       $  (21.7)
                                                    ===========    ==========     ==========     ==========     =============
(Loss) earnings per share of common stock             $ 0.52         $ 0.70         $(1.93)        $(0.01)        $  (0.72)
                                                    ===========    ==========     ==========     ==========     =============
Fully diluted (loss) earnings per share (2)           $ 0.49         $ 0.66         $(1.93)        $(0.01)        $  (0.72)
                                                    ===========    ==========     ==========     ==========     =============

1994
Net sales                                              $587.1         $676.5         $717.1         $612.7        $2,593.4
                                                    -----------    ----------     ----------     ----------     -------------
Gross profit                                             56.0           71.4           80.9           73.8           282.1
                                                    -----------    ----------     ----------     ----------     -------------
Net income                                               10.5           17.2           23.3           22.0            73.0
Preferred dividends, net of tax benefit                  (0.8)          (0.8)          (0.8)          (0.8)           (3.2)
                                                    -----------    ----------     ----------     ----------     -------------
Net earnings attributable to common shareholders       $  9.7         $ 16.4         $ 22.5         $ 21.2         $  69.8
                                                    ===========    ==========     ==========     ==========     =============
Earnings per share of common stock                    $ 0.33         $ 0.55         $ 0.76         $ 0.71          $  2.35
                                                    ===========    ==========     ==========     ==========     =============
Fully diluted earnings per share                      $ 0.31         $ 0.52         $ 0.71         $ 0.66          $  2.20
                                                    ===========    ==========     ==========     ==========     =============
<FN>

(1)  Includes a net gain of $3.8 million  ($2.8 million after tax or 9 cents per
     share)  in the  first  quarter  for the gain on sale of  Efratom,  net of a
     charge  related to exit the VIGS  business.  The third and fourth  quarters
     include  charges of $113.3  million  ($78.1  million after tax or $2.59 per
     share) and $8.7  million  ($5.2  million  after tax or 18 cents per share),
     respectively,  for  the  loss  on the  sale  of  the  glass  business,  and
     restructuring  and  other  charges.  See  the  notes,   "Dispositions"  and
     "Restructuring and Other Charges."
         First quarter 1995 results have been  restated from amounts  originally
     reported due to the second quarter adoption of LIFO accounting, retroactive
     to January 1, 1995.  The impact of the change on the first  quarter  was an
     increase in cost of sales and  corresponding  decrease  in gross  profit of
     $5.4 million ($3.3 million after tax or 11 cents per share).  The per share
     impact of this accounting  change was 11 cents, 6 cents and 7 cents for the
     second, third and fourth quarters of 1995, respectively.
(2)  The  fully  diluted  loss per share in 1995 is the same as the net loss per
     common share because the assumed  exercise of stock options and  conversion
     of the preferred stock would have been antidilutive.
</FN>
</TABLE>

     Earnings per share  calculations for each quarter are based on the weighted
average  shares  outstanding  for  that  period.  As a  result,  the  sum of the
quarterly amounts may not equal the annual earnings per share amount.


Report of Management on Financial Statements

The  consolidated  financial  statements  contained  in this  annual  report  to
shareholders are the  responsibility of management.  These financial  statements
have been prepared in conformity with generally accepted  accounting  principles
and,  necessarily,  include certain amounts based on management's best judgments
and estimates.  Financial  information appearing elsewhere in this annual report
is consistent with the financial statements.

     In   fulfilling   its   responsibility   for  the  integrity  of  financial
information,  management  maintains and relies upon a system of internal control
which is designed to provide  reasonable  assurance that assets are  safeguarded
from  unauthorized  use  or  disposition,  that  transactions  are  executed  in
accordance with  management's  authorization  and that transactions are properly
recorded to permit the preparation of reliable financial  statements.  To assure
the continuing effectiveness of the system of internal control and to maintain a
climate in which such  controls can be  effective,  management  establishes  and
communicates  appropriate  written policies and procedures;  carefully  selects,
trains and develops qualified personnel;  maintains an organizational  structure
that provides clearly defined lines of responsibility, appropriate delegation of
authority  and  segregation  of duties;  and  maintains a continuous  program of
internal  audits  with  appropriate   management  follow-up.   Company  policies
concerning  use of corporate  assets and  conflicts of interest,  which  require
employees to maintain the highest  ethical and legal  standards in their conduct
of the  company's  business,  are  important  elements of the  internal  control
system.

     The board of  directors  oversees  management's  administration  of company
financial  reporting  practices,  internal  controls and the  preparation of the
consolidated  financial statements through its audit committee which is composed
entirely of outside  directors.  The audit  committee  meets  periodically  with
representatives of management, internal audit and Price Waterhouse LLP to review
the scope and results of audit work,  the adequacy of internal  controls and the
quality of financial reporting.  Price Waterhouse LLP and internal auditors have
direct access to the audit committee,  and the opportunity to meet the committee
without management  present, to assure a free discussion of the results of their
work and audit findings.


/s/ George A. Sissel                      /s/ R. David Hoover
President and Chief Executive Officer     Executive Vice President 
                                            and Chief Financial Officer

Report of Independent Accountants
To the Board of Directors and Shareholders
Ball Corporation

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements  of (loss)  income,  of cash  flows and of  changes  in
shareholders'  equity present fairly,  in all material  respects,  the financial
position of Ball Corporation and its subsidiaries at December 31, 1995 and 1994,
and the results of their  operations  and their cash flows for each of the three
years in the period ended  December  31,  1995,  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

     As discussed in the Inventories note to consolidated  financial statements,
the company  changed its method of determining  the cost of certain  inventories
from first-in,  first-out to the last-in,  first-out method effective January 1,
1995. In addition,  as discussed in the Other  Postretirement and Postemployment
Benefits  note  to  consolidated  financial  statements,   the  company  adopted
Statements of Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement   Benefits  Other  Than  Pensions,"  and  No.  112,   "Employers'
Accounting for Postemployment Benefits," effective January 1, 1993.


/s/ Price Waterhouse LLP
Indianapolis, Indiana
January 23, 1996


Management's  Discussion  and  Analysis  of  Financial  Condition and Results of
Operations
Ball Corporation and Subsidiaries


Management's  discussion  and analysis  should be read in  conjunction  with the
consolidated financial statements and the accompanying notes.

Overview

The company  took a number of actions  during the  three-year  reporting  period
toward achieving its strategic objectives.  In summary, those objectives are: to
maintain the company's  leadership as a low-cost,  high-quality  North  American
beverage can  manufacturer;  position the mature North American rigid  packaging
businesses to yield significant  earnings and positive cash flow;  establish the
company in the PET plastic container market; expand the company's  international
packaging  presence;  and  capitalize  on the  world-class  capabilities  of the
company's aerospace and technologies subsidiary.  These actions have changed the
core business and, in certain respects, have affected comparability of financial
information.

     As a result of consolidation within the highly competitive, mature domestic
glass  packaging  industry,  coupled with capital  requirements  to aggressively
participate  in higher growth  packaging  markets,  the company in 1995 formed a
strategic  alliance with Compagnie de Saint-Gobain  (Saint-Gobain),  to create a
new U.S. glass company,  Ball-Foster Glass Container Co., L.L.C.  (Ball-Foster).
Ball-Foster acquired the glass businesses of both the company and Foster-Forbes,
a unit of American  National Can  Company.  Ball-Foster,  as the second  largest
domestic glass  producer,  has the potential to realize  economies  necessary to
compete  effectively.  The company acquired a 42-percent interest in Ball-Foster
for  $180.6  million.   The  remaining   58-percent  interest  was  acquired  by
Saint-Gobain for $249.4 million. Ball-Foster's acquisition financing was secured
and guaranteed by  Saint-Gobain.  The sale of the company's glass  manufacturing
operations to Ball-Foster,  for approximately $323 million, resulted in a pretax
charge to  earnings  of $111.1  million  ($76.7  million  after tax or $2.55 per
share)  which is  included in the results of the  packaging  segment.  The final
determination  of the loss  realized  may vary from the amount  recorded in 1995
depending on the resolution of certain  post-closing  adjustments as provided in
the  agreement  of sale.  The company  accounts for its  42-percent  interest in
Ball-Foster  under the equity  method.  For the initial period of operation from
September  15, 1995 through  December 31, 1995,  Ball-Foster  reported  sales of
$354.9  million  and a loss in which  the  company's  equity  interest  was $1.3
million after tax.

     In 1994 the company  announced  that it would  enter the PET  (polyethylene
terephthalate)  plastic container market. By late in the fourth quarter of 1995,
construction  of a  pilot  line  and  research  and  development  center  and  a
multi-line  manufacturing  facility,  with full  production  anticipated  by the
second quarter of 1996, were completed.  Two additional multi-line manufacturing
facilities were under construction. Pretax costs of $7.8 million relating to the
start-up  of  this  business  are  included  in the  operating  earnings  of the
packaging segment.

     During 1994 and 1995,  the company  increased  its equity  ownership in FTB
Packaging, Ltd. (FTB Packaging), its Hong Kong-based metal packaging subsidiary,
to approximately  92 percent.  FTB Packaging has been included on a consolidated
basis  within the  packaging  segment  effective  January  1995.  The  company's
investments in the People's  Republic of China (PRC) are held principally by FTB
Packaging.

     In 1994 the company concluded a study to explore strategic alternatives for
the aerospace and technologies business (formerly aerospace and communications).
A decision was made to retain the core aerospace and technologies  business, but
to sell the Efratom time and frequency measurement business. Efratom was sold in
March 1995 at a gain of $11.8  million  ($7.7  million after tax or 25 cents per
share) to Datum Inc.  (Datum) for cash of $15.0  million and  approximately  1.3
million shares,  or 32 percent,  of Datum common stock.  Efratom was included in
consolidated  results and in the aerospace and technologies  segment through the
date of sale.  The gain was partially  offset by a pretax charge of $8.0 million
for costs in  connection  with the  wind-down  of the  visual  image  generating
systems (VIGS) business.

     In  1994  the  company  and  WorldView,   Inc.  formed   EarthWatch,   Inc.
(EarthWatch) to commercialize  certain  proprietary  technologies by serving the
market for satellite-based remote sensing of the Earth. The company accounts for
its interest in EarthWatch under the equity method.

     With the significant industry-wide increase in aluminum can sheet prices in
1995,  the company  elected to change its method of accounting  for certain U.S.
metal  beverage  container   inventories  effective  January  1  from  first-in,
first-out (FIFO) to last-in,  first-out (LIFO). This accounting change increased
cost of sales, and correspondingly  decreased 1995 operating earnings,  by $17.1
million ($10.4 million after tax or 35 cents per share).

     During the fourth quarter of 1995, the company  recorded a pretax charge of
$10.9  million  ($6.6  million after tax or 22 cents per share) as a result of a
decision to reduce excess capacity within the metal packaging segment, including
the closure of a metal slitting and coating  facility which  supported the metal
food and specialty  products business and the write-down of underutilized  metal
beverage container end manufacturing equipment to net realizable value.

     In  March  1993  the  company  acquired  Heekin  Can,  Inc.   (Heekin),   a
manufacturer of metal food, pet food and aerosol  containers,  for approximately
$91.3 million,  consisting of  approximately  2.5 million newly issued shares of
Ball Corporation  common stock plus transaction  costs. The company also assumed
$121.9  million of Heekin  indebtedness,  of which $108.8 million was refinanced
following  the  acquisition.  In April 1993 the  spin-off  of seven  diversified
businesses  was  effected  through a  distribution  of 100 percent of the common
stock  of  Alltrista  Corporation   (Alltrista).   The  results  of  Heekin  are
consolidated within the packaging segment from its acquisition date. The results
of Alltrista  operations are presented as  discontinued  operations  through the
date of spin-off.

     Further,  the  company  recorded a charge of $108.7  million in 1993 ($66.3
million  after  tax  or  $2.31  per  share)  as a  result  of a  plan  to  align
manufacturing  capacity and administrative  organizations to compete effectively
in the company's industries and markets, of which $76.7 million pertained to the
packaging  segment,  $29.1 million  pertained to the aerospace and  technologies
segment and $2.9 million related to certain administrative decisions.

Consolidated Results

Consolidated net sales of $2.6 billion for 1995 were essentially at 1994 levels,
which reflects a reduction in net sales due to the dispositions of the company's
glass  packaging  operations  and the  Efratom  time and  frequency  measurement
business,  the effects of which were substantially  offset by increased sales in
the North American metal beverage  container and the aerospace and  technologies
businesses,  as well as the  consolidation  of FTB Packaging.  Consolidated  net
sales in 1994  increased to $2.6 billion from $2.4 billion in 1993 due primarily
to the full-year  effects of Heekin in 1994 and improved sales in the commercial
glass container and North American metal beverage container businesses.

     Consolidated 1995 operating  earnings of $31.2 million declined from $171.1
million in 1994. The 1995 earnings include a net pretax charge of $118.2 million
($80.5  million  after  tax or $2.68  per  share) in  connection  with  business
dispositions  and capacity  reductions.  Before  consideration  of dispositions,
restructuring and other charges in both years,  consolidated  operating earnings
were 14.7 percent  lower than  comparable  1994  results,  primarily  due to the
effects of the change to the LIFO method of accounting and costs associated with
the start-up of the PET plastic container business.

     Consolidated 1994 operating  earnings of $171.1 million increased from $3.1
million  in 1993,  which  included  restructuring  and other  charges  of $105.8
million.  The 1994 earnings also reflect improved operating  performance in both
the  packaging and the aerospace  and  technologies  segments.  The 1994 results
include a charge of $4.0 million  related to the September  1994  foreclosure of
certain assets of the VIGS business, which had been sold in May.

     Interest  expense  decreased  in 1995 to $37.8  million  compared  to $41.0
million in 1994 and $45.9 million in 1993. The  beneficial  effects of generally
lower interest-sensitive borrowings,  prepayment of higher fixed-rate term debt,
and higher interest capitalization in connection with increased capital spending
were partially  offset by higher interest rates on  interest-sensitive  U.S. and
Canadian  borrowings  and the  interest  on FTB  Packaging  borrowings  in 1995.
Comparing  1994 to 1993,  the  decrease  in  interest  expense  was due to lower
borrowings,  offset partially by higher rates on interest-sensitive  borrowings.
Interest capitalized amounted to $3.5 million,  $2.2 million and $1.7 million in
1995, 1994 and 1993, respectively.

     The  company's  consolidated  effective  income tax rate was 0.6 percent in
1995, compared to 37.3 percent and 41.2 percent in 1994 and 1993,  respectively.
The  changes  in  the  effective  income  tax  rates  are  due  to  the  taxable
characteristics  of  the  charges  for  dispositions,  restructuring  and  other
included  in pretax  (loss)  income.  Excluding  the effects of these items from
pretax income and taxes provided on income,  the effective income tax rate would
have been approximately 37 percent in each of the last three years.

     Equity in  earnings of  affiliates  for 1995 of $1.7  million is  comprised
primarily of the earnings of FTB  Packaging's PRC equity  affiliates,  partially
offset by the company's  share of the  development  stage loss of EarthWatch and
the operating  loss of  Ball-Foster  for the period  subsequent to September 15,
1995.  Equity in earnings of affiliates of $2.5 million and $1.3 million in 1994
and 1993, respectively, represent the company's share of earnings of Pacific Rim
joint ventures including FTB Packaging prior to its consolidation in 1995.

     The net loss attributable to common shareholders was $21.7 million in 1995,
compared  to net  earnings  of  $69.8  million  in 1994  and a net loss of $68.3
million in 1993.  The lower results in 1995 were primarily a result of the lower
consolidated  operating  earnings,  which included the net loss on dispositions,
restructuring and other charges, and the effect of adopting LIFO accounting. The
increase in 1994 compared to 1993 was the result of improved performance in 1994
and, in 1993,  the  combined  effects of the  restructuring  and other  charges,
unsatisfactory  operating  performance  and the cumulative  effect of changes in
accounting for postretirement and postemployment benefits.

     The loss per share of common  stock for 1995 was 72 cents,  compared to net
earnings  of $2.35  per share in 1994 and a net loss of $2.38 per share in 1993.
The 1993 per share amount  reflects a loss of $1.24 from  continuing  operations
and a charge of $1.21 in connection  with the cumulative  effects of the changes
in  accounting  principles.  Fully  diluted  earnings per share from  continuing
operations  was $2.20 in 1994.  In 1995 and 1993,  the loss per share on a fully
diluted  basis was the same as the net loss per common share because the assumed
exercise of stock options and  conversion of preferred  stock would have reduced
the loss per share.

Business Segments
Packaging

Packaging segment net sales were $2.3 billion in each of 1995 and 1994, and $2.2
billion in 1993. Packaging sales in 1995 compared to 1994 reflect a decrease due
to the sale of the commercial glass business  substantially  offset by increased
North American metal beverage  container sales, as well as the  consolidation of
FTB  Packaging's  sales.  Comparing  1994 to 1993,  the increase in 1994 was due
primarily  to the  inclusion  of Heekin  sales  for the full  period in 1994 and
increased  sales of  commercial  glass and metal  beverage  containers.  Segment
operating  earnings  for 1995  were $.1  million  after  reduction  for a $122.0
million charge related to the sale of the glass business and capacity reductions
in metal packaging.  In 1994 and 1993,  segment  operating  earnings were $152.0
million and $28.9 million, respectively.  Before consideration of the effects of
dispositions,  restructuring and other charges,  and the effects of adopting the
LIFO method of accounting,  segment earnings were $139.2 million, $152.0 million
and $105.6 million for 1995,  1994 and 1993,  respectively.  

Metal Packaging 
- - ---------------
Net sales for metal packaging increased 9.9 percent in 1995 to $1.7 billion from
$1.6 billion in 1994. The increase was due primarily to a 10.6 percent  increase
in North American metal  beverage  container  sales as higher selling prices for
metal beverage containers, the result of an unprecedented industry-wide increase
in aluminum can sheet cost,  more than offset the impact of lower sales volumes.
North  American  metal  beverage  can  industry  shipments  in 1995  declined an
estimated 5 percent.  The company's  North  American  metal  beverage  container
shipments  declined  approximately  8  percent  compared  to 1994 as soft  drink
industry promotions of products packaged in aluminum cans declined following the
aluminum  can sheet price  increase.  Significant  can  shipments  in the fourth
quarter  of 1994 to  customers  anticipating  the 1995  price  increase  and the
effects of a protracted  strike,  since settled,  at a customer  facility,  also
contributed  to lower  1995 can  shipments.  Sales of metal  food and  specialty
products  declined  approximately  4 percent  in 1995  compared  to 1994 as unit
volumes  declined  approximately  8  percent,  due in part  to a poor  vegetable
harvest,  lower  shipments to the pet food  industry and  continued  competitive
pricing pressures.

     Metal packaging  operating earnings for 1995 declined 22.9 percent compared
to 1994.  The decrease was due primarily to the adoption of LIFO  accounting for
certain U.S.  beverage can inventories  and the charge for capacity  reductions.
Within  metal  packaging,  however,  on a basis  comparable  to 1994,  operating
earnings  in the  North  American  metal  beverage  container  business  in 1995
increased   approximately  5  percent  due  to  the  favorable  FIFO  cost/price
relationship of 1994 inventories sold in 1995, coupled with productivity  gains.
The North  American  metal food  container and specialty  products  business had
significantly  lower earnings,  due, in large part, to reduced sales volumes and
competitive  industry pricing.  Metal packaging  operating earnings in 1995 also
included FTB Packaging operating earnings of $4.7 million.

     Comparing 1994 and 1993,  metal  packaging  sales  increased 7.4 percent to
$1.6 billion from $1.5 billion,  primarily due to the full-year consolidation of
Heekin sales and improved  sales volumes of both  beverage and food  containers.
Shortages  of glass and plastic  beverage  containers  contributed  to increased
volumes in the metal  segment of the  industry,  though  selling  prices of both
beverage  and food  containers  declined  in 1994,  reflecting  the  competitive
environment in which the company operates.

     Operating  earnings in 1994  increased  compared to 1993,  primarily due to
higher  sales in the North  American  beverage  container  business  which  also
achieved unit cost reductions as a result of higher volumes,  productivity  gain
programs,  reduced freight and  warehousing  expenses and  significantly  higher
prices for the sale of aluminum  process scrap.  Within the metal food container
business,  operating  earnings  decreased  slightly despite higher shipments and
work force  reductions,  reflecting  some volume  disruption and overtime due to
restructuring of manufacturing  facilities. In addition, a fire in a major steel
supplier's  mill resulted in  inefficiencies,  high spoilage and  dislocation of
business.  The company  completed the sale of its metal  decorating  and coating
facility  in Alsip,  Illinois,  and closed its  Augusta,  Wisconsin,  metal food
container  plant  in  1994.  These  actions  did not  impact  significantly  the
company's  financial  position or results of operations.  

Glass Packaging 
- - ---------------
Before the sale of the glass  business to  Ball-Foster  on  September  15, 1995,
glass sales included in 1995  consolidated  results were $545.9 million compared
to $750.6  million  included  for the full year of 1994.  Excluding  the  $111.1
million  charge  ($76.7  million  after  tax or $2.55  per  share)  recorded  in
connection  with the sale of the glass  business,  operating  earnings  declined
year-over-year;  though for comparable  nine-month  periods,  the glass business
reported increased 1995 operating earnings due to the benefits realized from the
reconfiguration  of its plants  during 1994,  including the closure of two glass
manufacturing facilities.

     Glass sales in 1994  increased  7.4 percent to $750.6  million,  reflecting
higher unit volumes in food and wine products.  Overall  pricing  increased only
slightly  reflecting the competitive  nature of the industry.  Earnings improved
substantially over 1993, excluding the effect of the 1993 restructuring  charge.
The strong performance in 1994 was attributable to increased sales, higher plant
utilization  rates,  increased  productivity and labor  efficiency.  Total plant
utilization  for all glass  facilities  increased  from 86 percent in 1993 to 92
percent  in 1994 as a result of  increased  demand and  consolidating  capacity.

Aerospace and Technologies 

Aerospace  and  technologies  segment  1995 net  sales  and  operating  earnings
increased  17.8  percent  and  62.8  percent,  respectively,  compared  to 1994,
including  the gain from the sale of  Efratom  partially  offset by a charge for
additional  costs to wind down the VIGS business in 1995.  Excluding the results
of Efratom and the effects of dispositions,  restructuring  and other charges in
both years,  1995 net sales and operating  earnings  increased  32.4 percent and
33.7  percent,  respectively.  Both  the  aerospace  systems  division  and  the
telecommunication  products division (excluding Efratom's results in both years)
reported  improvement.  The improvements were due primarily to a significant new
multi-year  contract  awarded late in 1994,  the completion of two contracts for
second  generation  instruments for the Hubble Space Telescope and cost benefits
associated with the company's 1993 restructuring plan.

     Net sales in the  aerospace  and  technologies  business  segment of $268.0
million in 1994 decreased  less than one percent from 1993,  which included $6.2
million  from the  VIGS  unit.  Sales  improved  in both  the  telecommunication
products division and the aerospace systems division, reflecting increased sales
by Efratom and new contracts awarded in 1994.

     Operating  earnings in 1994,  excluding the effect of the restructuring and
other  charges and losses in the VIGS unit in 1993,  improved in both  divisions
over 1993 as a result of increased  sales and improved  margins  resulting  from
cost reduction actions, primarily in the telecommunication products division. In
September  1994 the company  foreclosed on its security  interest with regard to
certain  assets of the VIGS unit which had been sold in May.  As a result of the
foreclosure,  the related assets were returned to the company.  The $4.0 million
pretax charge recorded in 1994 for estimated  costs related to this  foreclosure
is included in operating earnings for the aerospace and technologies segment.

     Contracts with the federal government represented  approximately 86 percent
and 78 percent of segment sales in 1995 and 1994, respectively.  Backlog for the
aerospace  and  technologies   segment  at  December  31,  1995  and  1994,  was
approximately $420 million and $322 million, respectively.

Financial Position, Liquidity and Capital Resources

Cash flow from operations in 1995 of $47.9 million decreased from $240.7 million
in 1994. Cash used for working capital included that ordinarily  required in the
operation of the glass  business  through  September  15, when that business was
sold,  compared to 1994,  which included the reduction in working  capital,  and
corresponding cash inflows,  normal for that business in the fourth quarter.  In
addition,  metal  packaging  inventories  increased in 1995 from  unusually  low
levels at year end 1994. In 1994 cash flow from  operations was more than double
the $120.2  million in 1993,  excluding the effects of the sale of $66.5 million
of trade accounts  receivable.  The increased cash flow from  operations in 1994
reflected higher annual  operating  earnings and  significantly  improved fourth
quarter performance.

     Working  capital at December 31, 1995,  excluding  short-term  debt and the
current  portion of  long-term  debt,  was $250.2  million,  a decrease of $64.9
million  from the 1994 year end. The decrease was due largely to the sale of the
glass  business,  partially  offset by  increased  inventories  within the metal
packaging  business and the impact of consolidating  FTB Packaging.  The current
ratio was 1.19 and 1.40 at December 31, 1995 and 1994, respectively.

     Capital  expenditures of $206.2 million in 1995 included  approximately $70
million for the  company's  new PET plastic  container  business.  Spending also
included  amounts for the conversion of metal  beverage plant  equipment to meet
new industry  container  specifications  for smaller  diameter  ends and the new
8-ounce  container.  The  conversion  program is  expected  to be  substantially
completed in 1996.  Other investing  activities  included $180.6 million for the
company's  42-percent interest in Ball-Foster,  $20.9 million in connection with
the formation of EarthWatch  and  approximately  $31 million,  primarily for new
metal  beverage  container  plants in Beijing and Wuhan,  PRC,  and a metal food
container  plant in Ningbo,  PRC. The company  will hold a majority  interest in
these PRC ventures through its subsidiary, FTB Packaging. The new facilities are
expected to be operational in 1996.

     Capital  expenditures  of $94.5  million  in 1994  were  primarily  for the
conversions  of  metal  beverage  plant  equipment  to  smaller  diameter  ends,
expansion of warehouse space for metal beverage containers, furnace rebuilds and
capacity  optimization  at certain  glass  container  plants,  and  productivity
improvement  programs  in several of the metal food  container  plants.  Capital
expenditures  amounted  to $140.9  million  in 1993 and were  primarily  for the
conversion to smaller  diameter ends,  upgrading of the  Fairfield,  California,
plant to accommodate additional business,  completion of the Ruston,  Louisiana,
glass  container  plant  expansion and the Quebec food  container  manufacturing
consolidation, and a number of furnace rebuilds in glass container plants.

     In 1996 total capital spending and investments are anticipated to be within
a range from $230 million to $280 million,  including additional spending within
the PET plastic  container  business;  completion of the metal beverage and food
container  facilities  within the new PRC  ventures;  the  company's  Brazil and
Thailand joint ventures;  and the conversion of a metal beverage  container line
to produce two-piece drawn and ironed (D&I) metal food cans.

     Premiums on  company-owned  life insurance were  approximately  $20 million
annually. Amounts in the Consolidated Statement of Cash Flows represent net cash
flows from this program including policy loans of $113.2 million,  $23.4 million
and $37.2 million in 1995,  1994 and 1993,  respectively.  Loans  outstanding of
$233.0 million and $120.7  million at December 31, 1995 and 1994,  respectively,
are reflected as a reduction in the net cash value in the  Consolidated  Balance
Sheet.  Federal budget proposals  currently being considered by Congress include
legislation  which may limit,  to varying  degrees,  the amount of  interest  on
policy  loans which  could be deducted  for  federal  income tax  purposes.  The
company is monitoring  the proposed  legislation  closely and reviewing  options
available should the new legislation be enacted.

     Indebtedness  at  December  31,  1995,  decreased  $18.3  million to $475.4
million from $493.7 million at the end of 1994.  Proceeds received from the sale
of  the  glass  and  Efratom   businesses,   the  net  cash  received  from  the
company-owned  life insurance program and net positive operating cash flows were
primarily used to reduce debt and finance capital spending and other investment.
Consolidated debt-to-total  capitalization increased to 44.7 percent at year end
1995 from 43.8 percent at year end 1994. The increase in the ratio,  despite the
lower debt, reflects reduced equity, attributable to the net loss for the year.

     The company has revolving credit facilities of $300 million consisting of a
five-year  facility for $150 million and 364-day  facilities  for an  additional
$150 million.  In January 1996 the company  issued  long-term  senior  unsecured
notes to several  insurance  companies  for an aggregate  amount of $150 million
with a weighted  average  interest  rate of 6.7  percent to secure  lower  cost,
fixed-rate financing. This debt matures from 1997 through 2008.

     Cash  dividends  paid on  common  stock in 1995 and 1994  were 60 cents per
share.  The  common  dividend  was  reduced  in 1994 from  $1.24 paid in 1993 to
facilitate   financing  for  growth   opportunities  and  to  improve  financial
flexibility. Management believes that existing credit resources will be adequate
to meet foreseeable financing requirements of the company's businesses.

Restructuring and Other Charges
Capacity Reductions
- - -------------------
In late 1995,  the company  decided that in 1996 it would close the  Pittsburgh,
Pennsylvania, facility which supplied metal slitting and coating services to the
company's  metal  food  and  specialty  container  business,  and to  write-down
underutilized  metal  beverage  container  end  manufacturing  equipment  at two
Canadian facilities. Included as a reduction in the packaging segments operating
earnings was a charge of $10.9  million  ($6.6 million after tax or 22 cents per
share) in the fourth quarter of 1995 for these actions. The charge included $7.5
million  of asset  write-downs  to net  realizable  value and $3.4  million  for
employment  termination costs, benefits and other costs. 

1993 Restructuring Plan
- - -----------------------
In late  1993,  plans  were  developed  to  adapt  the  company's  manufacturing
capabilities and administrative  organizations to meet foreseeable  requirements
of its packaging and aerospace  markets.  These plans included plant closures to
consolidate  manufacturing  activities  into fewer,  more efficient  facilities,
principally  in the glass and metal  packaging  businesses,  and  administrative
consolidations  in the glass,  metal  packaging,  and aerospace and technologies
businesses.  In addition to the restructuring plans,  decisions were made during
1993 to discontinue two aerospace and technologies segment product lines.

     Restructuring  and other charges  recorded in 1993 totaled  $108.7  million
($66.3  million  after tax or $2.31 per  share).  Of this total,  $76.7  million
pertained to the packaging segment, $29.1 million pertained to the aerospace and
technologies  segment and $2.9  million  related to certain  corporate  actions,
including a $1.6  million  charge for  transaction  costs in  connection  with a
pending foreign joint venture which management had determined not to pursue.

     Within the packaging segment, $66.3 million  represented the estimated cost
of consolidating  manufacturing facilities,  including recognition of  estimated
net realizable values of property, plant and equipment, employment costs such as
severance  benefits  and  pension  curtailment  losses,  and  incremental  costs
associated  with the  phaseout  of  facilities  to be  closed.  During  1994 the
company's glass  container  plants in Asheville,  North Carolina,  and Okmulgee,
Oklahoma,  were closed as part of this plan.  The company  began to benefit from
operating fewer manufacturing facilities in 1994 as fixed costs declined and the
annual plant utilization rate for the glass container business increased from 86
percent in 1993 to 92 percent in 1994. In conjunction with the sale of the glass
business in 1995,  $14.8 million provided in 1993 and identified for the closure
of an additional glass container facility was released as a part of the net loss
on the  disposition  of the glass  business.  The  remaining  $16.8  million  at
December 31, 1995, is adequate to complete the disposition of the retained glass
assets and the consolidation of certain metal packaging operations.

     Other  charges in 1993 within the  packaging  segment of $10.4 million were
largely  for  the   write-off  of  machinery   and  equipment  as  a  result  of
industry-wide changes in beverage container specifications.  These reserves were
fully utilized at December 31, 1995.

     Costs of $19.4  million  associated  with the  disposition  of the VIGS and
all-light-level  television (ALLTV) product lines were included in the aerospace
and technologies segment in 1993. In May 1994 the company sold certain assets of
the VIGS  unit,  but  foreclosed  on its  security  interest  in the  assets  in
September 1994. As a result of the foreclosure,  the assets were returned to the
company.  Additional  charges of $8.0 million and $4.0 million were  recorded in
1995 and 1994,  respectively,  for costs  associated  with the  foreclosure  and
wind-down of the VIGS business. The remaining $5.2 million at December 31, 1995,
is adequate to complete  unresolved  matters.  Costs of $9.7 million for segment
administrative consolidations were part of the reserve in 1993, all of which has
been utilized at December 31, 1995.

     At December 31, 1995,  restructuring and other reserves related to the 1993
restructuring  plan  included in the  Consolidated  Balance  Sheet totaled $22.0
million of which  $10.8  million  will not impact  future  cash flows apart from
related tax benefits.  The remaining $11.2 million represents future pretax cash
outflows,  the  majority of which is expected to be incurred in 1996.  The exact
timing  of  those  cash  outflows  is  dependent   upon  the  pace  of  facility
consolidation.

     The company's businesses and competitive posture are evaluated  continually
for the purpose of improving financial performance. Accordingly, there can be no
assurance that all of the anticipated  benefits of  restructuring  will be fully
realized  or that  further  restructuring  or other  measures  will  not  become
necessary  in future  years.  In  addition,  in order to achieve,  in part,  the
benefits anticipated from combining the glass businesses within Ball-Foster,  it
may  become  necessary  to  rationalize  plants or  equipment,  or to  eliminate
redundant  systems or  processes,  resulting in charges  against  earnings.  The
components,  timing and amounts of the charges,  if any,  are  uncertain at this
time.

Other
Cumulative Effect of Changes in Accounting
- - ------------------------------------------
Effective  January 1, 1993, the company  adopted the provisions of Statements of
Financial  Accounting  Standards  (SFAS) No.  106,  "Employers'  Accounting  for
Postretirement  Benefits  Other Than  Pensions,"  and SFAS No. 112,  "Employers'
Accounting  for  Postemployment  Benefits."  SFAS  No.  106  requires  that  the
company's estimated  postretirement  benefit obligations be accrued by the dates
at which participants attain eligibility for the benefits.  Similarly,  SFAS No.
112 requires accrual accounting for postemployment benefits.

     In  connection  with the  adoption  of SFAS No. 106,  the  company  elected
immediate  recognition  of the  previously  unrecognized  transition  obligation
through a pretax  charge to  earnings  as of January  1, 1993,  in the amount of
$46.0 million ($28.5 million after tax or 99 cents per share),  which represents
the cumulative effect on prior years of the change in accounting.  The company's
early adoption of SFAS No. 112 for postemployment  benefits resulted in a pretax
charge of $10.0  million  ($6.2  million  after  tax or 22 cents  per  share) to
recognize the cumulative effect on prior years.


New Accounting Pronouncements
- - -----------------------------
The Financial  Accounting  Standards Board issued SFAS No. 121,  "Accounting for
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and SFAS No. 123, "Accounting for Stock-Based Compensation," which are effective
for the company beginning in 1996. SFAS No. 121 requires a review for impairment
of long-lived assets and certain  identifiable  intangibles used in the business
whenever events or changes in  circumstances  indicate that the carrying amounts
may not be recoverable.  The statement also requires that long-lived  assets and
certain  identifiable  intangibles  which  are held for  disposition  should  be
reported  at the lower of carrying  amount or fair value less cost to sell.  The
company has not yet determined the impact, if any, of adopting this statement.

     SFAS No. 123 establishes  financial  accounting and reporting standards for
stock-based  employee  compensation  plans.  SFAS No.  123 also  defines  a fair
value-based  method of accounting  for employee  stock  options and  encourages,
though does not require,  companies to adopt that method of  accounting  for all
employee stock compensation  plans. The company will continue to account for its
stock-based employee  compensation  programs as prescribed by existing generally
accepted accounting principles.  

Inflation, Risks, Uncertainties and the Use of Estimates  
- - --------------------------------------------------------
The U.S. economy and the company have experienced minor general inflation during
the past several  years.  Management  believes that  evaluation of the company's
performance  during  the  periods  covered  by  these   consolidated   financial
statements should be based upon historical financial statements.

     In the ordinary course of business, the company is subject to various risks
and  uncertainties  due,  in  part,  to the  highly  competitive  nature  of the
industries  in which the company  participates,  its  operations  in  developing
markets  outside the U.S.,  volatile  costs of commodity  materials  used in the
manufacture of its products,  and changing capital  markets.  Where possible and
practicable, the company attempts to minimize these risks and uncertainties.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and reported  amounts of revenues and expenses during the reporting
period. Future events could affect these estimates. 

Litigation 
- - ----------
On July 27, 1994,  Onex  Corporation  (Onex)  initiated  arbitration  before the
International Chamber of Commerce,  alleging that the company was in breach of a
joint venture  agreement dated September 15, 1988.  Onex's demand  represented a
claim against the company for approximately $30 million.  The company denied the
allegations  of Onex's  complaint.  On August 1,  1995,  the  Arbitral  Tribunal
decided the case in favor of Ball Corporation. The parties had previously agreed
to be bound by the decision of the Tribunal.

     From time to time, the company is subject to routine litigation  incidental
to its business.  Additionally,  the U.S.  Environmental  Protection  Agency has
designated the company as a potentially  responsible  party, along with numerous
other companies,  for the cleanup of several hazardous waste sites. However, the
company's  information  at this time does not indicate  that these  matters will
have a material, adverse effect upon financial condition, results of operations,
capital expenditures or competitive position of the company.

                                                                   Exhibit 21.1
                                                                   ------------
                               SUBSIDIARY LIST (1)
                        Ball Corporation and Subsidiaries

The  following  is a list  of  subsidiaries  of  Ball  Corporation  (an  Indiana
Corporation)  which are included in the financial  statements of a  consolidated
basis.

                                            State or Country
                                            of Incorporation       Percentage
Name                                        or Organization        Ownership (2)

Ball Packaging Corp.                            Colorado                 100%
   Ball Asia Pacific Limited                    Colorado                 100%
   Ball Plastic Container Corp.                 Colorado                 100%
   Ball Metal Food Container Corp.
     (formerly Heekin Can, Inc.)                Delaware                 100%
   Ball Metal Beverage Container Corp.          Colorado                 100%
   Ball Metal Packaging Sales Corp.             Colorado                 100%
   Ball Glass Container Corporation             Delaware                 100%
     BG Holdings I, Inc.                        Delaware                 100%
     BG Holdings II, Inc.                       Delaware                 100%
Ball Technologies Holdings Corp.                Colorado                 100%
   Ball Aerospace & Technologies Corp.          Delaware                 100%
     Ball Systems Technology Limited         United Kingdom              100%
     Ball Technology Services Corporation      California                100%
   Efratom Holding, Inc.                        Colorado                 100%
Ball Cayman Limited                          Cayman Islands              100%
Ball Foreign Sales Corporation                  Barbados                 100%
Ball International Sales Corporation            Delaware                 100%
Ball Packaging Products Canada, Inc.             Canada                  100%
Ball Technology Licensing Corporation           Indiana                  100%
GPT Global Packaging Technology AB               Sweden                  100%
FTB Packaging Limited                          Hong Kong                  92%
   Beijing FTB Packaging Ltd.                     PRC                     78%
   FTB Tooling and Engineering Limited         Hong Kong                  92%
   Fully Tech Ltd.                             Hong Kong                  92%
   Greater China Trading Ltd.                Cayman Islands               92%
   Hubei FTB Packaging Ltd.                       PRC                     74%
   Ningbo FTB Can Company Ltd.                    PRC                     69%
   Richford Properties Limited                 Hong Kong                  92%
   Xian Kun Lun FTB Packaging Ltd.                PRC                     55%

<PAGE>
<TABLE>

                               SUBSIDIARY LIST (1)
                        Ball Corporation and Subsidiaries

The  following  is a list of  affiliates  of Ball  Corporation  included  in the
financial statements on the basis of equity accounting:
<CAPTION>

                                                           State or Country
                                                           of Incorporation         Percentage
Name                                                       or Organization         Ownership (2)
<S>                                                        <C>                     <C>

Ball-Foster Glass Container Co. L.L.C.
   (through BG Holdings I, Inc. and BG Holdings II, Inc.)      Delaware                   42%
Datum Inc. (through Efratom Holding, Inc.)                     Delaware                   32%
EarthWatch, Inc.                                               Colorado                   50%
Phoenix Packaging Corporation
   (through Ball Packaging Corp.)                                Ohio                     25%
San Miguel Yamamura Ball Corporation                         Philippines                   6%
Lam Soon-Ball Yamamura                                          Taiwan                     8%
Peak Expediters Limited                                     Cayman Islands                50%
MCP-Ball International Limited                                Hong Kong                   40%
   GMCP Ball International                                    Hong Kong                   10%
     Guangzhou M.C. Packaging, Ltd.                              PRC                      10%
Latapack-Ball Embalagens Ltda.
   (through Ball Cayman Limited)                                Brazil                    50%

The following are owned indirectly through
   FTB Packaging Limited
   Jianlibao FTB Bev & Can Manufacture (Shanghai) Ltd.           PRC                      37%
   Sanshui Jianlibao FTB Packaging Ltd.                          PRC                      32%
   Zhongshan Yedao Drinks Ltd.                                   PRC                       9%
   Zhuhai FTB Packaging Ltd.                                     PRC                      32%

<FN>
(1)  In  accordance  with  Regulation  S-K,  Item  601(b)(22)(ii),  the names of
     certain  subsidiaries  have been  omitted  from the  foregoing  lists.  The
     unnamed  subsidiaries,  considered in the aggregate as a single subsidiary,
     would not  constitute a  significant  subsidiary,  as defined in Regulation
     S-X, Rule 1-02(v).
(2)  Represents the Registrant's direct and/or indirect ownership in each of the
     subsidiaries' voting capital share.
</FN>
</TABLE>

                                                               Exhibit 23.1
                                                               ------------

Consent of Independent Accountants

We  hereby  consent  to  the  incorporation  by  reference  in  each  Prospectus
constituting  part of each  Post-Effective  Amendment  No. 1 on Form S-3 to Form
S-16 Registration Statement  (Registration Nos. 2-62247 and 2-65638) and in each
Prospectus  constituting  part  of  each  Form  S-3  Registration  Statement  or
Post-Effective  Amendment  (Registration  Nos.  33-3027,   33-16674,   33-19035,
33-40196  and  33-58741)  and  in  each  Form  S-8  Registration   Statement  or
Post-Effective  Amendment  (Registration  Nos.  33-21506,   33-40199,  33-37548,
33-28064,  33-15639,  33-61986 and 33-51121) of Ball  Corporation  of our report
dated  January  23,  1996 in the 1995  Annual  Report to  Shareholders  which is
incorporated by reference in this Annual Report on Form 10-K.



/s/ PRICE WATERHOUSE LLP

Indianapolis, Indiana

March 29, 1996


                                                                Exhibit 24.1
                                                                ------------

                                    Form 10-K
                            Limited Power of Attorney

KNOW ALL MEN BY THESE  PRESENTS that the  undersigned  directors and officers of
Ball Corporation, an Indiana corporation, hereby constitute and appoint R. David
Hoover, Albert R. Schlesinger, and George A. Sissel, and any one or all of them,
the true and lawful agents and  attorneys-in-fact  of the undersigned  with full
power and authority in said agents and attorneys-in-fact, and in any one or more
of them, to sign for the undersigned and in their  respective names as directors
and officers of the  Corporation  the Form 10-K of the  Corporation  to be filed
with the  Securities  and  Exchange  Commission,  Washington,  D.C.,  under  the
Securities  Exchange Act of 1934, as amended,  and to sign any amendment to such
Form 10-K,  hereby  ratifying and  confirming  all acts taken by such agents and
attorneys-in-fact or any one of them, as herein authorized.

Dated:  March 29, 1996
        -------------------------


/s/ R. David Hoover                     /s/ Frank A. Bracken
- - ---------------------------------       ----------------------------------------
R. David Hoover           Officer       Frank A. Bracken                Director

/s/ Albert R. Schlesinger               /s/ Howard M. Dean
- - ---------------------------------       ----------------------------------------
Albert R. Schlesinger     Officer       Howard M. Dean                  Director

/s/ George A. Sissel                    /s/ John T. Hackett
- - ---------------------------------       ----------------------------------------
George A. Sissel          Officer       John T. Hackett                 Director

                                        /s/ John F. Lehman
                                        ----------------------------------------
                                        John F. Lehman                  Director

`                                       /s/ Jan Nicholson
                                        ----------------------------------------
                                        Jan Nicholson                   Director

                                        /s/ Alvin Owsley
                                        ----------------------------------------
                                        Alvin Owsley                    Director

                                        /s/ George A. Sissel
                                        ----------------------------------------
                                        George A. Sissel                Director

                                        /s/ W. Thomas Stephens
                         `              ----------------------------------------
                                        W. Thomas Stephens              Director

                                        /s/ William P. Stiritz
                                        ----------------------------------------
                                        William P. Stiritz              Director


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

                                                           EXHIBIT 27.1
                                                           ------------
                                BALL CORPORATION
                             FINANCIAL DATA SCHEDULE

THIS   SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  STATEMENT  OF INCOME FOR THE YEAR ENDED  DECEMBER 31, 1995 AND THE
CONSOLIDATED  BALANCE  SHEET AS OF  DECEMBER  31, 1995 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           5,100
<SECURITIES>                                         0
<RECEIVABLES>                                  200,000
<ALLOWANCES>                                         0
<INVENTORY>                                    318,500
<CURRENT-ASSETS>                               592,700
<PP&E>                                       1,146,800
<DEPRECIATION>                                 518,200
<TOTAL-ASSETS>                               1,612,500
<CURRENT-LIABILITIES>                          497,500
<BONDS>                                        320,400
                                0
                                     15,200
<COMMON>                                       231,100
<OTHER-SE>                                     336,400
<TOTAL-LIABILITY-AND-EQUITY>                 1,612,500
<SALES>                                      2,591,700
<TOTAL-REVENUES>                             2,591,700
<CGS>                                        2,339,400
<TOTAL-COSTS>                                2,339,400
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              37,800
<INCOME-PRETAX>                                (15,800)
<INCOME-TAX>                                      (100)
<INCOME-CONTINUING>                            (18,600)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (18,600)
<EPS-PRIMARY>                                    (0.72)
<EPS-DILUTED>                                    (0.72)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission