BALL CORP
10-Q, 1999-08-18
METAL CANS
Previous: K2 INC, 424B3, 1999-08-18
Next: BASSETT FURNITURE INDUSTRIES INC, 4, 1999-08-18



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q


             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the quarterly period ended July 4, 1999


                          Commission file number 1-7349

                                BALL CORPORATION

                     State of Indiana            35-0160610

                       10 Longs Peak Drive, P.O. Box 5000
                            Broomfield, CO 80021-2510
                                  303/469-3131


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


           Class                              Outstanding at August 8, 1999
     -----------------                        -----------------------------
       Common Stock,
     without par value                              30,407,533 shares

<PAGE>



                        Ball Corporation and Subsidiaries
                          QUARTERLY REPORT ON FORM 10-Q
                        For the period ended July 4, 1999



                                      INDEX



                                                                    Page Number
                                                                   -------------

PART I.   FINANCIAL INFORMATION:

Item 1.   Financial Statements

          Unaudited Condensed Consolidated Statement of
            Income for the Three- and Six-Month Periods
            Ended July 4, 1999, and June 28, 1998                         3

          Unaudited Condensed Consolidated Balance Sheet
            at July 4, 1999, and December 31, 1998                        4

          Unaudited Condensed Consolidated Statement of
            Cash Flows for the Six-Month Periods
            Ended July 4, 1999, and June 28, 1998                         5

          Notes to Unaudited Condensed Consolidated
            Financial Statements                                          6

Item 2.   Management's Discussion and Analysis of
            Financial Condition and Results of Operations                13

Item 3.   Quantitative and Qualitative Disclosures About
            Market Risk                                                  18

PART II.  OTHER INFORMATION                                              20




<PAGE>


PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                        Ball Corporation and Subsidiaries
              UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF INCOME
                 (Millions of dollars except per share amounts)
<TABLE>
<CAPTION>

                                                        Three Months Ended            Six Months Ended
                                                  ----------------------------- -----------------------------
                                                      July 4,        June 28,       July 4,       June 28,
                                                       1999           1998           1999           1998
                                                  -------------- -------------- -------------- --------------
<S>                                               <C>            <C>            <C>            <C>
Net sales                                          $   979.0      $   645.6      $ 1,799.3      $ 1,195.3
                                                  -------------- -------------- -------------- --------------

Costs and expenses
  Cost of sales (excluding depreciation and
    amortization)                                      817.9          540.4        1,509.8        1,006.6
  Depreciation and amortization                         39.7           31.1           81.2           60.5
  Selling and administrative expenses                   37.2           23.6           67.7           49.0
  Product development and other                          3.2            3.7            6.8            7.0
  Headquarters relocation costs                          -              4.0            -             10.3
  Interest expense                                      27.3           13.4           55.5           26.1
                                                  -------------- -------------- -------------- --------------
                                                       925.3          616.2        1,721.0        1,159.5
                                                  -------------- -------------- -------------- --------------

Income before taxes on income                           53.7           29.4           78.3           35.8
Provision for taxes on income                          (20.0)         (12.4)         (29.7)         (15.6)
Minority interests                                      (1.0)           1.4           (0.5)           4.0
Equity in (losses) earnings of affiliates               (0.7)           0.8           (0.4)           0.5
                                                  -------------- -------------- -------------- --------------

Net income before accounting change                     32.0           19.2           47.7           24.7
Cumulative effect of change in accounting
  for start-up costs, net of tax benefit                 -              -              -             (3.3)
                                                  -------------- -------------- -------------- --------------
Net income                                              32.0           19.2           47.7           21.4
Preferred dividends, net of tax benefit                 (0.7)          (0.7)          (1.4)          (1.4)
                                                  -------------- -------------- -------------- --------------
Earnings attributable to common shareholders       $    31.3      $    18.5      $    46.3      $    20.0
                                                  ============== ============== ============== ==============

Net earnings per common share:
  Net income before accounting change              $    1.03      $    0.61      $    1.53      $     0.77
  Cumulative effect of change in accounting
    for start-up costs, net of tax benefit              -              -              -              (0.11)
                                                  -------------- -------------- -------------- --------------
  Earnings per common share                        $    1.03      $    0.61      $    1.53      $     0.66
                                                  ============== ============== ============== ==============

Diluted earnings per share:
  Net income before accounting change              $    0.96      $    0.58      $    1.42      $     0.73
  Cumulative effect of change in accounting
    for start-up costs, net of tax benefit              -              -              -              (0.10)
                                                  -------------- -------------- -------------- --------------
  Diluted earnings per share                       $    0.96      $    0.58      $    1.42      $     0.63
                                                  ============== ============== ============== ==============

Cash dividends declared per common share           $    0.15      $    0.15      $    0.30      $     0.30
                                                  ============== ============== ============== ==============
</TABLE>



See accompanying notes to unaudited condensed consolidated financial statements.


<PAGE>


                        Ball Corporation and Subsidiaries
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
                              (Millions of dollars)

<TABLE>
<CAPTION>
                                                                                   July 4,             December 31,
                                                                                    1999                   1998
                                                                             ------------------    ------------------
<S>                                                                          <C>                   <C>
ASSETS
Current assets
   Cash and temporary investments                                               $        48.7         $        34.0
   Accounts receivable, net                                                             380.2                 273.5
   Inventories, net                                                                     530.5                 483.8
   Deferred income tax benefits and prepaid expenses                                     79.7                  94.3
                                                                             ------------------    ------------------
     Total current assets                                                             1,039.1                 885.6
                                                                             ------------------    ------------------

Property, plant and equipment, net                                                    1,147.9               1,174.4
Goodwill and other assets                                                               741.4                 794.8
                                                                             ------------------    ------------------
                                                                                $     2,928.4         $     2,854.8
                                                                             ==================    ==================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Short-term debt and current portion of long-term debt                        $       123.7         $       126.8
   Accounts payable                                                                     368.6                 350.3
   Salaries, wages and accrued employee benefits                                         83.6                  97.1
   Other current liabilities                                                            103.6                 113.4
                                                                             ------------------    ------------------
     Total current liabilities                                                          679.5                 687.6
                                                                             ------------------    ------------------

Long-term debt                                                                        1,295.9               1,229.8
Employee benefit obligations, deferred income taxes and other
   noncurrent liabilities                                                               266.1                 290.7
                                                                             ------------------    ------------------
   Total noncurrent liabilities                                                       1,562.0               1,520.5
                                                                             ------------------    ------------------

Contingencies
Minority interests                                                                       20.7                  24.4
                                                                             ------------------    ------------------

Shareholders' equity
   Series B ESOP Convertible Preferred Stock                                             57.4                  57.2
   Unearned compensation - ESOP                                                         (25.1)                (29.5)
                                                                             ------------------    ------------------
     Preferred shareholder's equity                                                      32.3                  27.7
                                                                             ------------------    ------------------

   Common stock (35,561,119 shares issued - 1999;
     34,859,636 shares issued - 1998)                                                   400.6                 368.4
   Retained earnings                                                                    435.1                 397.9
   Accumulated other comprehensive loss                                                 (28.1)                (31.7)
   Treasury stock, at cost (5,093,375 shares - 1999;
     4,404,758 shares - 1998)                                                          (173.7)               (140.0)
                                                                             ------------------    ------------------
     Common shareholders' equity                                                        633.9                 594.6
                                                                             ------------------    ------------------
           Total shareholders' equity                                                   666.2                 622.3
                                                                             ------------------    ------------------
                                                                                $     2,928.4         $     2,854.8
                                                                             ==================    ==================


</TABLE>
See accompanying notes to unaudited condensed consolidated financial statements.


<PAGE>



                        Ball Corporation and Subsidiaries
                        UNAUDITED CONDENSED CONSOLIDATED
                             STATEMENT OF CASH FLOWS
                              (Millions of dollars)

<TABLE>
<CAPTION>
                                                                                        Six Months Ended
                                                                             ----------------------------------------
                                                                                   July 4,              June 28,
                                                                                    1999                  1998
                                                                             ------------------    ------------------
<S>                                                                          <C>                   <C>
Cash flows from operating activities
   Net income                                                                    $   47.7               $   21.4
   Reconciliation of net income to net cash used in
     operating activities:
     Depreciation and amortization                                                   81.2                   60.5
     Headquarters relocation costs                                                    -                     10.3
     Other, net                                                                      26.2                    5.1
     Changes in working capital components                                         (147.9)                 (25.0)
                                                                             ------------------    ------------------
       Net cash provided by operating activities                                      7.2                   72.3
                                                                             ------------------    ------------------

Cash flows from investing activities
   Additions to property, plant and equipment                                       (44.4)                 (37.7)
   Other, net                                                                         5.8                   (1.2)
                                                                             ------------------    ------------------
       Net cash used in investing activities                                        (38.6)                 (38.9)
                                                                             ------------------    ------------------

Cash flows from financing activities
   Net change in long-term debt                                                      58.5                  (24.3)
   Net change in short-term debt                                                      9.5                   40.9
   Common and preferred dividends                                                   (11.3)                 (11.3)
   Net proceeds from issuance of common stock under
      various employee and shareholder plans                                         24.5                   15.4
   Acquisitions of treasury stock                                                   (33.7)                  (8.2)
   Other, net                                                                        (1.4)                  (3.0)
                                                                             ------------------    ------------------
       Net cash provided by financing activities                                     46.1                    9.5
                                                                             ------------------    ------------------

Net increase in cash and temporary investments                                       14.7                   42.9
Cash and temporary investments:
   Beginning of period                                                               34.0                   25.5
                                                                             ------------------    ------------------
   End of period                                                                 $   48.7               $   68.4
                                                                             ==================    ==================

</TABLE>
See accompanying notes to unaudited condensed consolidated financial statements.

<PAGE>
Ball Corporation and Subsidiaries
July 4, 1999

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
General.
The  accompanying   condensed  consolidated  financial  statements  include  the
accounts of Ball  Corporation and its controlled  affiliates in which it holds a
majority  equity  position  (collectively,  Ball or the  Company)  and have been
prepared  by  the  Company  without  audit.  Certain  information  and  footnote
disclosures,  including  significant  accounting policies,  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted.  The  preparation  of  financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements,  and  reported  amounts of revenues  and
expenses  during  the  reporting  period.   Future  events  could  affect  these
estimates.  However,  the Company believes that the financial statements reflect
all adjustments  which are of a normal  recurring nature and are necessary for a
fair statement of the results for the interim period.

Results of operations  for the periods shown are not  necessarily  indicative of
results for the year,  particularly  in view of some  seasonality  in  packaging
operations.   It  is  suggested  that  these  unaudited  condensed  consolidated
financial  statements and  accompanying  notes be read in  conjunction  with the
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Company's latest annual report.

Reclassifications.
Certain  prior-year  amounts have been reclassified in order to conform with the
current year presentation.

New Accounting Standards.
Statement of Financial  Accounting  Standards (SFAS) No. 131,  "Disclosure about
Segments of an Enterprise and Related  Information,"  establishes  standards for
reporting  information about operating  segments in annual and interim financial
statements.  Annual reporting under this pronouncement was effective for Ball in
1998.  Interim reporting became effective for Ball in 1999, and that information
is included on page 7 of this report.

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities,"
essentially requires all derivatives to be recorded on the balance sheet at fair
value and establishes new accounting  practices for hedge  instruments.  In June
1999 SFAS No. 137 was issued to defer the effective  date of SFAS No. 133 by one
year. As a result,  SFAS No. 133 will not be effective for Ball until 2001.  The
effect, if any, of adopting this standard has not yet been determined.

Statement  of Position  (SOP) No.  98-1,  "Accounting  for the Costs of Computer
Software Developed or Obtained for Internal Use," establishes new accounting and
reporting standards for the costs of computer software developed or obtained for
internal use and was adopted by Ball as of January 1, 1999.  The adoption of SOP
No.  98-1  has not had a  significant  impact  on the  Company's  operations  or
financial condition.

During the fourth quarter of 1998, Ball adopted  Statement of Position (SOP) No.
98-5,  "Reporting  on the  Costs of  Start-Up  Activities,"  in  advance  of its
required 1999 implementation  date. SOP No. 98-5 requires that costs of start-up
activities and  organizational  costs, as defined,  be expensed as incurred.  In
accordance  with this  statement,  the Company  recorded an after-tax  charge to
earnings of  approximately  $3.3  million (11 cents per share),  retroactive  to
January 1, 1998, representing the cumulative effect of this change in accounting
on prior  years.  As a result of this  change  in  accounting,  certain  amounts
previously reported in 1998 have been restated.

Business Segment Information.
Ball's  operations  are  organized  along  its  product  lines and  include  two
segments:  (1)  packaging and (2) aerospace  and  technologies.  The  accounting
policies of the  segments  are the same as those in the  condensed  consolidated
financial  statements.  Prior-year  segment  information  has been  restated  to
conform to the requirements of SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related Information."

The packaging  segment  includes the businesses that  manufacture  metal and PET
(polyethylene terephthalate) containers,  primarily for use in beverage and food
packaging.  The Company's  consolidated  packaging operations are located in and
serve North  America  (the U.S.  and Canada) and Asia,  primarily  the  People's
Republic of China (PRC).  Ball also has direct and indirect  investments,  which
are accounted for under the equity method, in packaging companies largely in the
PRC, Brazil and Thailand.

The aerospace  and  technologies  segment  includes  advanced  antenna and video
systems,  communication  and video products and the aerospace systems area which
is comprised of civil space systems,  technology  operations,  defense  systems,
commercial space operations and systems engineering.
<PAGE>
<TABLE>
<CAPTION>
Summary of business by Segment                          Three Months Ended                Six Months Ended
                                                    ----------------------------    ----------------------------
                                                       July 4,         June 28,        July 4,        June 28,
(dollars in millions)                                   1999             1998           1999            1998
                                                    ------------    ------------    ------------    ------------
<S>                                                 <C>             <C>             <C>             <C>
Net Sales
Packaging                                             $   877.1       $   562.1       $ 1,601.9       $ 1,023.1
Aerospace and technologies                                101.9            83.5           197.4           172.2
                                                    ------------    ------------    ------------    ------------
   Consolidated net sales                             $   979.0       $   645.6       $ 1,799.3       $ 1,195.3
                                                    ============    ============    ============    ============

Operating Earnings
Packaging                                             $    83.4      $     38.1       $   134.2       $    59.2
Aerospace and technologies                                  6.5             8.0            12.7            16.2
                                                    ------------    ------------    ------------    ------------
   Segment earnings before interest and taxes              89.9            46.1           146.9            75.4
Headquarters relocation costs                               -              (4.0)            -             (10.3)
Corporate undistributed expenses, net                      (8.9)            0.7           (13.1)           (3.2)
                                                    ------------    ------------    ------------    ------------
Earnings before interest and taxes                         81.0            42.8           133.8            61.9
Interest expense                                          (27.3)          (13.4)          (55.5)          (26.1)
Provision for taxes on income                             (20.0)          (12.4)          (29.7)          (15.6)
Minority interests                                         (1.0)            1.4            (0.5)            4.0
Equity in earnings (losses) of affiliates                  (0.7)            0.8            (0.4)            0.5
                                                    ------------    ------------    ------------    ------------
   Consolidated net income before accounting
     change in 1998                                   $    32.0     $      19.2        $   47.7       $    24.7
                                                    ============    ============    ============    ============
</TABLE>
<TABLE>
<CAPTION>

                                                                         July 4,            December 31,
                                                                          1999                  1998
                                                                   -----------------     -----------------
<S>                                                                <C>                   <C>
Net Investment
Packaging                                                              $ 1,242.4             $ 1,164.3
Aerospace and technologies                                                 153.4                 143.5
                                                                   -----------------     -----------------
   Segment net investment                                                1,395.8               1,307.8
Corporate net investment and eliminations                                 (729.6)               (685.5)
                                                                   -----------------     -----------------
   Consolidated net investment                                         $   666.2             $   622.3
                                                                   =================     =================
</TABLE>

<PAGE>


Acquisitions.
On August 10,  1998,  Ball  acquired  substantially  all the assets and  assumed
certain liabilities of the North American beverage can manufacturing business of
Reynolds Metals Company (Acquisition).  The assets acquired consisted largely of
16 plants in 12 states and Puerto Rico. In connection with the Acquisition,  the
Company  initially  provided  $56.8  million in the opening  balance sheet as an
estimate of integration-related costs, including capacity consolidations. During
the first  quarter of 1999,  the Company  closed two of the acquired  plants and
announced  in April 1999 that it  intends  to close a third  plant by the end of
1999.  Capacity  is  expected  to be  redirected  to  other  Ball  plants.  Upon
finalization of the integration  plan, which is expected in the third quarter of
1999, adjustments to the estimated costs through August 9, 1999, if any, will be
reflected as a change in goodwill.  Subsequent  to that date,  any  increases in
actual costs will be included in current period  earnings and any decreases will
result in a reduction of goodwill.

Headquarters Relocation, Plant Closures and Other Costs.
In  February  1998  Ball   announced   that  it  would  relocate  its  corporate
headquarters to an existing company-owned  building in Broomfield,  Colorado. In
connection with the relocation,  which has been completed,  the Company recorded
pretax  charges of $6.3 million  ($3.8  million after tax or 13 cents per share)
and $4.0 million  ($2.4 million after tax or eight cents per share) in the first
and second quarters of 1998, primarily for employee-related costs.

During the last quarter of 1998, the Company announced the closure of two of its
plants located in the PRC and removed from service manufacturing  equipment at a
third plant.  The actions were taken largely to address  industry  overcapacity.
The Company's preliminary  estimates included a $52.0 million,  largely noncash,
charge in the fourth quarter of 1998 to write down equipment, goodwill and other
assets to net realizable values and $4.2 million of other costs. Any adjustments
to the  preliminary  estimates  will be  reflected as an  adjustment  to current
period earnings.

Inventories.
Inventories consisted of the following:
<TABLE>
<CAPTION>

   (in millions of dollars)                                              July 4,           December 31,
                                                                          1999                 1998
                                                                   -----------------    -----------------
<S>                                                                <C>                  <C>
   Raw materials and supplies                                        $      163.8         $      131.2
   Work in process and finished goods                                       366.7                352.6
                                                                   -----------------    -----------------
                                                                     $      530.5         $      483.8
                                                                   =================    =================

Property, Plant and Equipment.
Property, plant and equipment consisted of the following:

   (in millions of dollars)                                              July 4,           December 31,
                                                                          1999                 1998
                                                                   -----------------    -----------------

   Land                                                              $       61.5         $       62.2
   Buildings                                                                428.3                410.5
   Machinery and equipment                                                1,417.8              1,410.2
                                                                   -----------------    -----------------
                                                                          1,907.6              1,882.9
   Accumulated depreciation                                                (759.7)              (708.5)
                                                                   -----------------    -----------------
                                                                     $    1,147.9         $    1,174.4
                                                                   =================    =================

</TABLE>
Goodwill and Other Assets.
The composition of other assets was as follows:
<TABLE>
<CAPTION>
   (in millions of dollars)                                              July 4,           December 31,
                                                                          1999                 1998
                                                                   -----------------    -----------------
<S>                                                                <C>                  <C>
   Goodwill                                                          $      515.8         $      555.9
   Other                                                                    225.6                238.9
                                                                   -----------------    -----------------
                                                                     $      741.4         $      794.8
                                                                   =================    =================
</TABLE>
<PAGE>
Debt and Guarantees of Subsidiaries.
In  connection  with  the  Acquisition,  the  Company  refinanced  approximately
$521.9 million  of  its  existing  debt. The  Acquisition  and the  refinancing,
including  related  costs,  were  financed with a placement of $300.0 million in
7.75% Senior  Notes due  in 2006, $250.0 million  in  8.25% Senior  Subordinated
Notes  due  in  2008 and  approximately  $808.2  million from  a  Senior  Credit
Facility. The Senior Credit  Facility  bears  interest at variable  rates and is
comprised of  three  separate  facilities:  (1) a term loan for  $350.0  million
due in 2004,(2) a  second  term loan for  $200.0  million  due in 2006 and (3) a
revolving credit facility which provides the Company with up to $600.0  million,
of  which  $450.0  million  matures  in  2004.  At July 4,  1999,  approximately
$355  million  was available under the revolving credit facility.

The  Senior  Notes,   Senior  Subordinated  Notes  and  Senior  Credit  Facility
agreements are guaranteed on a full, unconditional,  and joint and several basis
by certain of the Company's domestic  subsidiaries and contain certain covenants
and  restrictions  including,  among other things,  limits on the  incurrence of
additional indebtedness and increases in dividends. However, the note agreements
provide  that if the new notes are  assigned  investment  grade  ratings and the
Company is not in default,  certain covenant restrictions will be suspended. All
amounts outstanding under the Senior Credit Facility are secured by (1) a pledge
of 100  percent of the stock  owned by the  Company  of its direct and  indirect
majority-owned domestic subsidiaries and (2) a pledge of 65 percent of the stock
owned  directly and indirectly by the Company of certain  foreign  subsidiaries.
Exhibit 20.1 contains  condensed,  consolidating  financial  information for the
Company segregating the guarantor subsidiaries and non-guarantor subsidiaries.

A receivables  sales  agreement  provides for the ongoing,  revolving  sale of a
designated  pool  of  trade  accounts   receivable  of  Ball's  U.S.   packaging
businesses. In December 1998 the designated pool of receivables was increased to
provide for sales of receivables up to $125 million from the previous  amount of
$75 million. Net funds received from the sale of the accounts receivable totaled
$122.5  million  and  $65.9  million  at  July  4,  1999,  and  June  28,  1998,
respectively.  Fees incurred in connection with the sale of accounts receivable,
which are included in other expenses,  totaled $1.6 million and $3.3 million for
the  first  three and  six  months  of 1999, respectively,  and $1.0 million and
$1.9 million for the same periods in 1998, respectively.

The Company was not in default of any loan  agreement  at July 4, 1999,  and has
met  all  payment   obligations.   However,   Latapack-Ball   Embalagens   Ltda.
(Latapack-Ball),  the Company's 50 percent-owned equity affiliate in Brazil, was
in  noncompliance  with  certain  financial  provisions,  including  current and
debt-to-equity  ratios, under a fixed term loan agreement of which $50.8 million
was outstanding at the quarter end.  Latapack-Ball has received waivers from the
lender in respect of the  noncompliance  covering the periods  prior to April 1,
1999, and has requested a further waiver in respect of the noncompliance  during
the second quarter.

Shareholders' Equity.
The composition of the accumulated other comprehensive loss at July 4, 1999, and
December  31, 1998,  is  primarily  the  cumulative  effect of foreign  currency
translation and additional minimum pension liability. Total comprehensive income
for  the  second   quarter   and   first   half   of  1999 was $33.6 million and
$51.3 million,  respectively,  and  $17.1  million  and  $18.6  million  for the
comparative periods of 1998, respectively. The difference between net income and
comprehensive  income for each period represents the effects of foreign currency
translation.

Issued and outstanding  shares of the Series B ESOP Convertible  Preferred Stock
were  1,561,044  shares at July 4, 1999,  and  1,586,916  shares at December 31,
1998.

<PAGE>
Earnings Per Share.
The following  table  provides  additional  information  on the  computation  of
earnings per share amounts:

<TABLE>
<CAPTION>
(Millions of dollars except                            Three Months Ended            Six Months Ended
   per share amounts)                              --------------------------- ---------------------------
                                                       July 4,      June 28,       July 4,      June 28,
                                                        1999          1998          1999          1998
                                                   ------------- ------------- ------------- -------------
<S>                                                <C>           <C>           <C>           <C>
Earnings per Common Share
Net income before accounting change                   $   32.0      $   19.2      $  47.7       $  24.7
Cumulative effect of change in accounting for
   start-up costs, net of tax benefit                        -             -            -          (3.3)
                                                   ------------- ------------- ------------- -------------
Net income                                                32.0          19.2         47.7          21.4
Preferred dividends, net of tax benefit                   (0.7)         (0.7)        (1.4)         (1.4)
                                                   ------------- ------------- ------------- -------------
Net earnings attributable to common shareholders      $   31.3      $   18.5      $  46.3       $  20.0
                                                   ============= ============= ============= =============
Weighted average common shares (000s)                   30,326        30,322       30,282        30,264
                                                   ============= ============= ============= =============

Earnings per common share before accounting change    $   1.03      $   0.61      $  1.53       $  0.77
Cumulative effect of change in accounting for
   start-up costs, net of tax benefit                        -             -            -         (0.11)
                                                   ------------- ------------- ------------- -------------
Earnings per common share                             $   1.03      $   0.61      $  1.53       $  0.66
                                                   ============= ============= ============= =============
Diluted Earnings per Share
Net income before accounting change                   $   32.0      $   19.2      $  47.7       $  24.7
Cumulative effect of change in accounting for
   start-up costs, net of tax benefit                        -             -            -          (3.3)
                                                   ------------- ------------- ------------- -------------
Net income                                                32.0          19.2         47.7          21.4
Adjustment for deemed ESOP cash contribution in
  lieu of the ESOP Preferred dividend                     (0.5)         (0.5)        (1.0)         (1.0)
                                                   ------------- ------------- ------------- -------------
Net earnings attributable to common shareholders      $   31.5      $   18.7      $  46.7       $  20.4
                                                   ============= ============= ============= =============

Weighted average common shares (000s)                   30,326        30,322       30,282        30,264
Effect of dilutive stock options                           664           282          638           224
Common shares issuable upon conversion of the
  ESOP Preferred stock                                   1,810         1,869        1,822         1,879
                                                   ------------- ------------- ------------- -------------
Weighted average shares applicable
  to diluted earnings per share                         32,800        32,473       32,742        32,367
                                                   ============= ============= ============= =============

Earnings per common share before accounting change    $   0.96      $   0.58      $  1.42       $  0.73
Cumulative effect of change in accounting for
   start-up costs, net of tax benefit                        -             -            -         (0.10)
                                                   ------------- ------------- ------------- -------------
Diluted earnings per share                            $   0.96      $   0.58      $  1.42       $  0.63
                                                   ============= ============= ============= =============

</TABLE>

<PAGE>
Contingencies.
The Company is subject to various risks and uncertainties in the ordinary course
of business due, in part, to the  competitive  nature of the industries in which
Ball  participates,  its  operations  in  developing  markets  outside the U.S.,
changing  commodity  prices for the  materials  used in the  manufacture  of its
products and changing capital markets.  Where practicable,  the Company attempts
to reduce  these  risks and  uncertainties  through  the  establishment  of risk
management  policies and  procedures,  including,  at times,  the use of certain
derivative financial instruments.

The U.S. government is disputing the Company's claim to recoverability (by means
of allocation to government  contracts)  of  reimbursed  costs  associated  with
Ball's ESOP for fiscal years 1989  through  1995,  as well as the  corresponding
prospective  costs accrued  after 1995.  The  government  will not reimburse the
Company for disputed  ESOP  expenses  incurred or accrued after 1995. A deferred
payment agreement for the costs reimbursed through 1995 was entered into between
the  government  and Ball. On October 10, 1995,  the Company filed its complaint
before the Armed  Services  Board of  Contract  Appeals  (ASBCA)  seeking  final
adjudication  of this matter.  Trial  before the ASBCA was  conducted in January
1997.  Since that time,  the Defense  Contract  Audit Agency (DCAA) has issued a
Draft Audit Report  disallowing a portion of the  Company's  ESOP costs for 1994
through 1997 on the asserted basis that the Company's dividend  contributions to
the ESOP do not  constitute  allowable  deferred  compensation.  The Draft Audit
Report takes the position  that the  disallowance  is not covered by the pending
decision by the ASBCA. However, more recently,  Ball's Corporate  Administrative
Contracting Officer has resolved the DCAA's disallowance in Ball's favor and has
incorporated this favorable  resolution into a Memorandum of Agreement with Ball
to close out cost claims for years 1994 through  1997.  While the outcome of the
trial or the audit is not yet known, the Company's information at this time does
not  indicate  that this matter will have a  material,  adverse  effect upon the
financial  condition,  results of  operations  or  competitive  position  of the
Company.

From time to time, the Company is subject to routine litigation  incident to its
business.  Additionally, the U.S. Environmental Protection Agency has designated
Ball as a potentially  responsible  party,  along with numerous other companies,
for the  cleanup  of several  hazardous  waste  sites.  However,  the  Company's
information  at this time  does not  indicate  that  these  matters  will have a
material,  adverse effect upon the financial  condition,  results of operations,
capital expenditures or competitive position of the Company.

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Management's  discussion  and analysis  should be read in  conjunction  with the
unaudited  condensed  consolidated  financial  statements  and the  accompanying
notes.  Ball Corporation and subsidiaries are referred to collectively as "Ball"
or the "Company" in the following discussion and analysis.

ACQUISITIONS

On August 10,  1998,  Ball  acquired  substantially  all the assets and  assumed
certain liabilities of the North American beverage can manufacturing business of
Reynolds Metals Company (Acquisition).  The assets acquired consisted largely of
16 plants in 12 states and Puerto Rico. In connection with the Acquisition,  the
Company  initially  provided  $56.8  million in the opening  balance sheet as an
estimate of integration-related costs, including capacity consolidations. During
the first  quarter of 1999,  the Company  closed two of the acquired  plants and
announced  in April  1999 that it intends to close a third  plant.  Capacity  is
expected  to be  redirected  to other  Ball  plants.  Upon  finalization  of the
integration plan, which is expected in the third quarter of 1999, adjustments to
the  estimated  costs  through  August 9, 1999,  if any,  will be reflected as a
change in goodwill.  Subsequent to that date, any increases in actual costs will
be included in current  period  earnings and any  decreases  in  estimates  will
result in a reduction of goodwill.

<PAGE>
RESULTS OF OPERATIONS
Consolidated Sales and Earnings
Ball's  operations  are  organized  along  its  product  lines and  include  two
segments:  (1) the  packaging  segment and (2) the  aerospace  and  technologies
segment. The following table summarizes the results of these two segments:

<TABLE>
<CAPTION>

                                                       Three Months Ended               Six Months Ended
                                                 ----------------------------    ----------------------------
                                                    July 4,         June 28,        July 4,        June 28,
(dollars in millions)                                1999             1998           1999            1998
                                                 ------------    ------------    ------------    ------------
<S>                                              <C>             <C>             <C>             <C>
Net Sales
North American metal beverage                     $   635.2       $   330.6       $ 1,160.2       $   591.6
North American metal food                             113.8           109.7           211.2           204.5
Plastics                                               61.9            61.1           115.5           109.6
International                                          66.2            60.7           115.0           117.4
                                                 ------------    ------------    ------------    ------------
   Total packaging segment                            877.1           562.1         1,601.9         1,023.1
Aerospace and technologies segment                    101.9            83.5           197.4           172.2
                                                 ------------    ------------    ------------    ------------
   Consolidated net sales                         $   979.0       $   645.6       $ 1,799.3       $ 1,195.3
                                                 ============    ============    ============    ============

Operating Earnings
Packaging                                         $    83.4       $    38.1       $   134.2       $    59.2
Aerospace and technologies                              6.5             8.0            12.7            16.2
                                                 ------------    ------------    ------------    ------------
   Consolidated operating earnings                $    89.9       $    46.1       $   146.9       $    75.4
                                                 ============    ============    ============    ============
</TABLE>

Packaging Segment
The packaging  segment  includes the businesses that  manufacture  metal and PET
(polyethylene terephthalate) containers,  primarily for use in beverage and food
packaging.  The Company's  packaging  operations  are located in and serve North
America (the U.S. and Canada) and Asia, primarily the People's Republic of China
(PRC).  Packaging  operations in North America have increased as a result of the
plants acquired in 1998 as part of the Acquisition.

North American metal beverage container sales,  which represented  approximately
72 percent of segment  sales in both the second  quarter and first half of 1999,
nearly  doubled in  comparison  to the same  periods in 1998.  The  increase was
primarily due to the  additional  sales from the acquired  plants as well as the
legacy  plants  running at full  capacity,  partially  offset by lower  aluminum
commodity  prices.  The Company's  metal  beverage  container  shipments were up
slightly over what Ball's legacy and acquired  plants  shipped in the first half
of 1998, while overall  industry  shipments were comparable for the two periods.
During the first quarter,  two of the acquired plants were closed,  with certain
related  production  requirements  redirected  to other  Ball  plants.  Earnings
attributable  to North American metal beverage  containers also improved in 1999
as a result of the higher sales combined with lower production costs per unit.

North  American  metal  food  container  sales,  which  comprised  approximately
13 percent of segment sales in the both the second  quarter  and first  half  of
1999,  increased  slightly over the same periods in 1998.  This increase was the
result of stronger sales in seasonal and nonseasonal lines. Increased production
volumes and  manufacturing  efficiency  gains resulted in lower production costs
per unit,  which,  along with the increase in sales,  provided improved earnings
over the same periods of 1998.

Plastic  container  sales for the first  half  of 1999  increased  approximately
5 percent compared to 1998, with second quarter sales increasing  modestly.  The
increase  in sales was  largely  due to  additional  soft  drink  volume  from a
recently  expanded  facility.  The sales mix continues to be weighted  primarily
toward  carbonated soft drinks and water.  Despite  increased resin prices,  the
1999 second quarter and first half results of plastic container  operations were
significantly improved over the same periods in 1998, a combination of increased
sales, improved production efficiencies and manufacturing cost control.

Internationally, results in the PRC, although not yet at desired levels, were at
record  levels for the  second  quarter  due  largely  to  increased  demand for
beverage  cans. The closure of two plants in the PRC during the first quarter of
1999  contributed to lower sales during that period.  Earnings were improved due
largely to numerous  cost-cutting  and productivity  improvement  programs which
have been put in place there.

Aerospace and Technologies Segment
The larger  aerospace  systems  operation  had sales and earnings well above the
second quarter and first half of 1998 as a result of increased program activity.
Sales and  earnings  results in other  areas were lower due  largely to costs to
develop   antennas   which  employ  Ball   technology   for  wireless   personal
communications  systems.  The related  sales had not yet been realized to offset
the costs,  which were planned as part of the Company's  strategy to extend into
commercial  markets key technologies it has developed in governmental  business.
Backlog at the end of the second quarter was approximately $343 million compared
to $296 million at December  31,  1998,  and $352 million at the end of the 1998
second  quarter.   Year-to-year  comparisons  of  backlog  are  not  necessarily
indicative of the trend of future operations.

Selling and Administrative Expenses
Higher consolidated selling and administrative expenses in 1999 compared to 1998
were due partially to the additional  costs associated with the acquired plants,
including salaries and interim administrative  support. Also contributing to the
increase were higher incentive  compensation costs and a nonrecurring  charge in
the second quarter for $4.7 million  associated  with an executive  stock option
grant which  vested in April when the  Company's  closing  stock  price  reached
specified levels. The offset to the charge was recorded as common stock.

Interest and Taxes
Consolidated  interest expense for the second quarter and first half of 1999 was
$27.3  million and $55.5  million,  respectively,  compared to $13.4 million and
$26.1  million  for the same  periods in 1998,  respectively.  The  increase  is
primarily attributable to the additional debt associated with the Acquisition.

Ball's lower  consolidated  effective income tax rate for the second quarter and
first half of 1999, as compared to the same periods in 1998, is primarily due to
increased  U.S.  earnings  and the reduced  tax  effects of foreign  operations,
partially offset by the final phase-in  effects of the previously  reported 1996
legislated  changes  in the tax  treatment  of the costs of  company-owned  life
insurance.  Increased  research and development tax credits also  contributed to
the reduced rate in 1999.

Results of Equity Affiliates and Minority Interests
Equity earnings in affiliates are largely attributable to those from investments
in the PRC,  Thailand  and Brazil and were a loss of $0.4  million  compared  to
income  of $0.5  million  for the first  half of 1998.  Results  in Brazil  were
hampered by the Brazilian  government's change in its monetary policy in January
1999, which caused the Brazilian real to devalue.

Minority  interests' share of income was $0.5 million for the first half of 1999
compared to their  share of losses of $4.0  million for the same period in 1998.
The variance is the result of improved  earnings  combined  with the increase in
Ball's  direct and indirect  ownership  in M.C.  Packaging  (Hong Kong)  Limited
during the latter part of 1998.

Other Items
In  February  1998  Ball   announced   that  it  would  relocate  its  corporate
headquarters to an existing company-owned  building in Broomfield,  Colorado. In
connection with the relocation, which has been completed, the Company recorded a
charge in the first quarter and first half of 1998 of $4.0 million ($2.4 million
after tax or eight cents per share) and $10.3 million ($6.3 million after tax or
21 cents per share), respectively, primarily for employee-related costs.

During 1998 Ball adopted Statement of Position (SOP) No. 98-5, "Reporting on the
Costs of Start-Up  Activities,"  in advance of its required 1999  implementation
date. SOP No. 98-5 requires that costs of start-up activities and organizational
costs, as defined,  be expensed as incurred.  In accordance with this statement,
the   Company   recorded   an   after-tax  charge  to  earnings of approximately
$3.3 million (11 cents per share),  retroactive to January 1, 1998, representing
the cumulative effect of this change in accounting on prior years.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operations in 1999 of $7.2 million decreased  compared to 1998,
due  largely to  seasonal  working  capital  requirements,  partially  offset by
improved earnings.  Capital spending of $44.4 million in the first six months of
1999 was below  depreciation  of $81.2 million.  Total 1999 capital  spending is
expected to be approximately $130 million.

Total   debt   increased  to  $1,419.6  million  at  July 4, 1999,  compared  to
$1,356.6 million at December 31, 1998, primarily due to the normal  increase  in
inventories  to  meet  seasonal  and  peak  period  demands.  The  debt-to-total
capitalization  ratio  of  67.4  percent  at  July  4,  1999,  was comparable to
67.7 percent at December 31, 1998.

In  connection  with  the  Acquisition,  the  Company  refinanced  approximately
$521.9 million of  its  existing  debt.  The  Acquisition  and the  refinancing,
including  related costs,  were  financed with a  placement of $300.0 million in
7.75% Senior Notes  due  in  2006,  $250.0 million  in 8.25% Senior Subordinated
Notes  due in  2008 and  approximately  $808.2  million  from  a  Senior  Credit
Facility.  The Senior Credit Facility  bears  interest at variable  rates and is
comprised  of three  separate  facilities:  (1) a term loan for  $350.0  million
due in 2004,  (2) a  second  term  loan  for  $200.0  million  due  in  2006 and
(3)  a  revolving  credit  facility  which  provides  the  Company  with  up  to
$600.0  million,  of  which $450.0 million  matures  in 2004.  At July 4,  1999,
approximately  $355  million  was available under the revolving credit facility.

The  Senior  Notes,   Senior  Subordinated  Notes  and  Senior  Credit  Facility
agreements are guaranteed on a full, unconditional,  and joint and several basis
by certain of the Company's domestic  subsidiaries and contain certain covenants
and  restrictions  including,  among other things,  limits on the  incurrence of
additional indebtedness and increases in dividends. However, the note agreements
provide  that if the new notes are  assigned  investment  grade  ratings and the
Company is not in default,  certain covenant restrictions will be suspended. All
amounts outstanding under the Senior Credit Facility are secured by (1) a pledge
of 100  percent of the stock  owned by the  Company  of its direct and  indirect
majority-owned domestic subsidiaries and (2) a pledge of 65 percent of the stock
owned directly and indirectly by the Company of certain foreign subsidiaries.

The Company's consolidated  operations in Asia had short-term uncommitted credit
facilities of  approximately  $142 million at the end of the second quarter,  of
which $63 million was outstanding at July 4, 1999.

A receivables  sales  agreement  provides for the ongoing,  revolving  sale of a
designated  pool  of  trade  accounts   receivable  of  Ball's  U.S.   packaging
businesses. In December 1998 the designated pool of receivables was increased to
provide for sales of receivables up to $125 million from the previous  amount of
$75 million. Net funds received from the sale of the accounts receivable totaled
$122.5  million  and  $65.9  million  at  July  4,  1999,  and  June  28,  1998,
respectively.  Fees incurred in connection with the sale of accounts receivable,
which are included in other expenses,  totaled $1.6 million and $3.3 million for
the  first  three  and six  months of 1999,  respectively,  and $1.0 million and
$1.9 million for the same periods in 1998, respectively.

The Company was not in default of any loan  agreement  at July 4, 1999,  and has
met  all  payment   obligations.   However,   Latapack-Ball   Embalagens   Ltda.
(Latapack-Ball),  the Company's 50 percent-owned equity affiliate in Brazil, was
in  noncompliance  with  certain  financial  provisions,  including  current and
debt-to-equity  ratios, under a fixed term loan agreement of which $50.8 million
was outstanding at the quarter end.  Latapack-Ball has received waivers from the
lender in respect of the  noncompliance  covering the periods  prior to April 1,
1999, and has requested a further waiver in respect of the noncompliance  during
the second quarter.

CONTINGENCIES

Year 2000 Systems Review

Many computer  systems and other equipment with embedded chips or processors use
only two digits to  represent  the year and, as a result,  they may be unable to
process  accurately  certain  data before,  during or after the year 2000.  As a
result,   business   and   governmental   entities  are  at  risk  for  possible
miscalculations or system failures causing disruptions in their operations. This
is  commonly  known as the Year  2000  issue  and can  arise at any point in the
Company's supply, manufacturing, processing, distribution and financial chains.

Over the course of the past several years, systems  installations,  upgrades and
enhancements  were  performed by the Company in the ordinary  course of business
with  attention  given to Year 2000 matters.  As a result,  when the formal Year
2000 program was instituted in 1996,  many of the Year 2000 matters  potentially
affecting  the  Company had either been  resolved or were near  resolution.  The
program  currently in effect was  instituted to make the remaining  software and
systems Year 2000 compliant in time to minimize any significant negative effects
on  operations  and  is  divided into five major phases: (1) project initiation,
(2)  awareness,  (3) assessment,  (4) remediation  and  (5) testing. The program
covers information systems infrastructure, financial and administrative systems,
process control and manufacturing  operating systems and the compliance profiles
of significant  vendors,  lenders and  customers.  As of April 1999, the Company
estimated that the program was nearly complete with regard to critical  systems,
and  completion of the entire  project is on target for the latter half of 1999.
International operations, for the most part, are following the U.S. program, and
international joint venture operations are being assessed.

Because  most of the  Company's  efforts  were  initiated  to  address  specific
business  requirements or to stay  technologically  current,  it is difficult to
quantify  costs  incurred  solely in  conjunction  with the Year  2000  project.
However,  certain  incremental  costs of  approximately  $3  million  have  been
identified,  including contractor assistance, the purchase of software to manage
the project and  software  to check  personal  computer  hardware  and  software
compliance. All such costs are being funded through operating cash flows.

Ball  relies on  third-party  suppliers  for raw  materials,  water,  utilities,
transportation,  banking and other key  services.  The  inability  of  principal
suppliers,  including utilities, to be Year 2000 ready could result in delays in
product or service  deliveries  from such  suppliers  and disrupt the  Company's
ability to supply its products or services.  Ball's  continuing  review  program
includes  efforts to evaluate the status of suppliers' and  customers'  efforts,
including,  but not limited to,  questionnaires  as a means of identifying risk.
The replies  indicate that most suppliers,  vendors and customers are working on
this matter but they will not provide any assurance  that they will be Year 2000
compliant.

A worst-case  scenario for the Company with respect to the Year 2000 issue could
be the failure of either a critical  vendor or the Company's  manufacturing  and
information  systems.  Such failures could result in production outages and lost
sales and profits.

The Company is developing  contingency  plans  intended to mitigate the possible
disruption of business operations that may result from external third-party Year
2000  issues.  Such  plans  may  include   accelerating  raw  material  delivery
schedules,  increasing  finished  goods  inventory  levels,  securing  alternate
sources of supply,  adjusting facility shutdown and start-up schedules and other
appropriate measures. The Company is currently prioritizing critical systems and
intends  to  have  its  contingency  plans  in  place  by the end of  1999.  The
contingency  plans and  related  cost  estimates  will be refined as  additional
information  becomes  available.   The  related  cost  estimates  of  Year  2000
compliance  and the  Company's  contingency  plans will be refined as additional
information becomes available.

Due to the general  uncertainty  inherent in the Year 2000 issue,  resulting  in
part  from  the  uncertainty  of the  Year  2000  readiness  of the  third-party
suppliers  and  customers,  the  Company  is unable  to  determine  whether  the
consequences  of Year 2000 failures will have a material impact on the Company's
results of operations,  liquidity or financial  condition.  However, the Company
believes  that,  with the recent  implementation  of new  business  systems  and
completion  of  the  program  as  scheduled,   the  possibility  of  significant
interruptions of normal operations should be reduced.

The discussion of the Company's efforts and management's  expectations  relating
to Year 2000  compliance  contains  forward-looking  statements.  The  Company's
ability to achieve Year 2000 compliance and the level of associated  incremental
costs could be adversely  impacted by, among other things,  the availability and
cost of  programming  and  testing  resources,  the  ability  of  suppliers  and
customers to bring their  systems into Year 2000  compliance  and  unanticipated
problems identified in the ongoing compliance review.

The information  contained herein  regarding the Company's  efforts to deal with
the Year 2000 problem  applies to all of the  Company's  products and  services.
Such  statements  are intended as Year 2000  Statements  and Year 2000 Readiness
Disclosures and are subject to the Year 2000  Information  Readiness  Disclosure
Act.

Other

The Company is subject to various risks and uncertainties in the ordinary course
of business due, in part, to the  competitive  nature of the industries in which
Ball  participates,  its  operations  in  developing  markets  outside the U.S.,
changing  commodity  prices for the  materials  used in the  manufacture  of its
products and changing capital markets.  Where practicable,  the Company attempts
to reduce  these  risks and  uncertainties  through  the  establishment  of risk
management  policies and  procedures,  including,  at times,  the use of certain
derivative financial instruments.

The U.S. government is disputing the Company's claim to recoverability (by means
of allocation to government  contracts)  of  reimbursed  costs  associated  with
Ball's ESOP for fiscal years 1989  through  1995,  as well as the  corresponding
prospective  costs accrued  after 1995.  The  government  will not reimburse the
Company for disputed  ESOP  expenses  incurred or accrued after 1995. A deferred
payment agreement for the costs reimbursed through 1995 was entered into between
the  government  and Ball. On October 10, 1995,  the Company filed its complaint
before the Armed  Services  Board of  Contract  Appeals  (ASBCA)  seeking  final
adjudication  of this matter.  Trial  before the ASBCA was  conducted in January
1997.  Since that time,  the Defense  Contract  Audit Agency (DCAA) has issued a
Draft Audit Report  disallowing a portion of the  Company's  ESOP costs for 1994
through 1997 on the asserted basis that the Company's dividend  contributions to
the ESOP do not  constitute  allowable  deferred  compensation.  The Draft Audit
Report takes the position  that the  disallowance  is not covered by the pending
decision by the ASBCA. However, more recently,  Ball's Corporate  Administrative
Contracting Officer has resolved the DCAA's disallowance in Ball's favor and has
incorporated this favorable  resolution into a Memorandum of Agreement with Ball
to close out cost claims for years 1994 through  1997.  While the outcome of the
trial or the audit is not yet known, the Company's information at this time does
not  indicate  that this matter will have a  material,  adverse  effect upon the
financial  condition,  results of  operations  or  competitive  position  of the
Company.

From time to time, the Company is subject to routine litigation  incident to its
business.  Additionally, the U.S. Environmental Protection Agency has designated
Ball as a potentially  responsible  party,  along with numerous other companies,
for the  cleanup  of several  hazardous  waste  sites.  However,  the  Company's
information  at this time  does not  indicate  that  these  matters  will have a
material,  adverse effect upon the financial  condition,  results of operations,
capital expenditures or competitive position of the Company.


Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the  ordinary  course of  business,  the  Company  employs  established  risk
management  policies and  procedures  to reduce its exposure to commodity  price
changes,  changes in interest rates and fluctuations in foreign currencies.  The
Company's  objective in managing its exposure to commodity  price  changes is to
limit the impact of  commodity  price  changes on earnings and cash flow through
arrangements with suppliers and, at times, through the use of certain derivative
instruments  designated  as hedges.  The  Company's  objective  in managing  its
exposure  to  interest  rate  changes  is to limit the impact of  interest  rate
changes on earnings and cash flow and to lower its overall  borrowing  costs. To
achieve  these  objectives,  the Company  primarily  uses  interest  rate swaps,
collars and options to manage the Company's mix of floating and fixed-rate  debt
between a minimum and maximum percentage,  which is set by policy. The Company's
objective  in managing  its  exposure  to foreign  currency  fluctuations  is to
protect foreign cash flow and reduce earnings volatility associated with foreign
currency exchange rate changes.

The Company has estimated its market risk exposure using  sensitivity  analysis.
Market  risk  exposure  has  been  defined  as the  change  in fair  value  of a
derivative  instrument  assuming a  hypothetical  10 percent  adverse  change in
market prices or rates.  The results of the  sensitivity  analyses as of July 4,
1999,  did not differ  materially  from the amounts  reported as of December 31,
1998.  Actual  changes in market  prices or rates may differ  from  hypothetical
changes.

FORWARD-LOOKING STATEMENTS

The  Company  has made or implied  certain  forward-looking  statements  in this
report. These  forward-looking  statements represent the Company's goals and are
based on certain  assumptions  and estimates  regarding  the worldwide  economy,
specific industry  technological  innovations,  industry  competitive  activity,
interest rates,  capital  expenditures,  pricing,  currency  movements,  product
introductions and the development of certain domestic and international markets.
Some factors that could cause the Company's actual results or outcomes to differ
materially from those discussed in the forward-looking  statements include,  but
are not limited to, fluctuation in customer growth and demand; the weather; fuel
costs and  availability;  regulatory  action;  federal  and  state  legislation;
interest  rates;  labor  strikes;  boycotts;   litigation  involving  antitrust,
intellectual  property,  consumer  and other  issues;  maintenance  and  capital
expenditures;  local economic conditions; the authorization and control over the
availability  of government  contracts and the nature and  continuation of those
contracts  and  related  services  provided  thereunder;  the success or lack of
success of the satellite launches and business of EarthWatch; the devaluation of
international  currencies;  the ability to obtain adequate credit  resources for
foreseeable financing requirements of the Company's businesses; the inability of
the  Company to achieve  year 2000  compliance;  the  ability of the  Company to
acquire  other  businesses.  If the  Company's  assumptions  and  estimates  are
incorrect,  or if it is unable to achieve its goals,  then the Company's  actual
performance  could vary  materially from those goals expressed or implied in the
forward-looking statements.

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

In March of 1992, William Hallahan, an employee of the Company's metal container
plant in  Saratoga  Springs,  New  York,  filed a  workers'  compensation  claim
alleging that he suffers from a form of leukemia that was caused by his exposure
to  certain  chemicals  used in the  plant.  The  Company  denied the charge and
hearings on the matter were held before the Workers'  Compensation Board for the
State of New York.  The  testimony  was  concluded in April 1996. On January 14,
1997,  the  administrative  law judge (ALJ) filed a  memorandum  of the decision
finding in favor of the  claimant.  The  decision  was appealed and the Workers'
Compensation  Board remanded the case back to the ALJ for further findings.  The
ALJ made those  findings and the case was again  appealed by the Company.  On or
about June 24, 1999, a  three-judge  panel of the  Workers'  Compensation  Board
reversed the decision of the ALJ and found that  substantial  evidence  does not
show a causal relationship  between the claimant's  workplace and his disease in
order to support a causal link and conclude  that he  developed an  occupational
disease.  The Board then closed the case.  The claimant has appealed the case to
the full  Workers'  Compensation  Board and,  alternatively,  into the Appellate
Division of the State of New York in the  judicial  system.  Both  parties  have
filed briefs with the full Workers' Compensation Board. Based on the information
available at this time, the Company believes that this matter will not result in
any material adverse effect on the Company. The Company also previously reported
that Mr.  Hallahan is suing several  defendants for damages as the result of his
leukemia.  Two defendants have filed third-party  complaints against the Company
for contribution.  These proceedings are still pending. Based on the information
available, the Company is unable to express an opinion as to the actual exposure
of the Company for contribution to the defendants.

The Company  previously  reported  that it had been named as a defendant in four
lawsuits which are referred to as follows: Daniels v. Akzo Nobel Chemicals, Inc.
(voluntarily dismissed);  Williams v Akzo Nobel Chemicals, Inc.; Steich v. Akzo,
et al (voluntarily dismissed); and Adams v. Akzo, et al. These cases allege that
certain  defendants,  including  the Company,  disposed of hazardous  waste at a
facility  operated by Gibraltar  Chemical  Resources,  Inc.,  located in Winona,
Smith  County,  Texas.  The  lawsuits  further  allege  that the  companies  and
individuals who managed the Gibraltar  facility failed to  appropriately  manage
the waste disposed of at the facility and released hazardous substances into the
environment,  allegedly  causing the  plaintiffs'  property  damage and personal
injury in an  unspecified  amount.  Based on the  information  available  at the
present  time,  the  Company  believes  that this  matter will not result in any
material adverse effect on the Company.

The Company  previously  reported that on or about March 19, 1999,  the Lemelson
Medical, Education and Research Foundation, Limited Partnership (Lemelson), gave
notice to the Company that the Company allegedly infringed certain patents owned
by that  entity  which  were  alleged  to cover  machine  vision  and  automatic
identification  equipment.  Lemelson  alleged that the patented  machine  vision
methods cover production, inspection and production control operations including
inspection  for  flaws  or  defects  in  conformance  with   specifications  and
standards.  Automatic  identification  allegedly  covers  bar code  recognition.
Lemelson  claims that it also has patents  pending that broadly cover  something
referred to as flexible  manufacturing.  Lemelson  offered the Company a license
under all patents,  and patents  pending,  owned or  controlled by Lemelson with
certain  irrelevant  exceptions.  Through  the  purchase  of the North  American
beverage can manufacturing  business of Reynolds Metals Company, the Company has
also been  granted an option for a license  which the  Company  has  accepted by
paying a license fee to Lemelson.  Pursuant to a confidential license agreement,
this matter has now been concluded.  Based on the  information  available at the
present time,  the Company  believes this matter will not result in any material
adverse effect on the Company.

The Company previously  reported,  on or about June 14, 1990, the El Monte plant
of  Ball-InCon  Glass  Packaging  Corp.,  a then wholly owned  subsidiary of the
Company [renamed Ball Glass Container  Corporation (Ball Glass)],  the assets of
which were  contributed in September 1995 into a joint venture with Compagnie de
Saint-Gobain  (Saint-Gobain),  now known as  Ball-Foster  Glass  Container  Co.,
L.L.C., and wholly owned by Saint Gobain, received a general notification letter
and information  request from the EPA,  Region IX,  notifying Ball Glass that it
may have a potential liability as defined in Section 107(a) of the Comprehensive
Environmental Response,  Compensation and Liability Act (CERCLA) with respect to
the San Gabriel Valley areas 1-4 Superfund  Sites located in Los Angeles County,
California.  Ball Glass tendered the matter to the Company to handle pursuant to
the sale  agreement with  Saint-Gobain.  The Company is  participating  in a PRP
group to deal with this matter.

The environmental consulting firm retained by the PRP group submitted to the EPA
its Feasibility Study Technical Memorandum 1 concerning the site. Five potential
remedial  action plans were identified in the study ranging from no action to an
extensive  groundwater  remediation  project for both shallow and deep aquifers.
The cost of such  remedies  were  estimated to range from  minimal  costs for no
action to between $10.5 to 25 million for the three  groundwater  pump and treat
options  proposed.  The PRP  group  negotiated  with  the EPA  over  the  remedy
selections  for the Record of Decision and formed an  allocation  committee  for
making final allocation of remediation costs between group members. In late June
1999,  the EPA  announced  that it  chose  the pump and  treat  remedy  which is
estimated to cost  approximately  $25 million.  The PRP group is commencing  the
final  allocation  process but has not made any final  allocation.  Based on the
information  available to the Company at the present time, the Company is unable
to express an opinion as to the actual  exposure of the Company for this matter.
However, Commercial Union, the Company's general liability insurer, is defending
this governmental action and is paying the cost of defense including  attorneys'
fees.

Item 2.  Changes in Securities

There were no events required to be reported under Item 2 for the quarter ending
July 4, 1999.


Item 3.  Defaults Upon Senior Securities

There were no events required to be reported under Item 3 for the quarter ending
July 4, 1999.


Item 4.  Submission of Matters to a Vote of Security Holders

The Company held the Annual Meeting of Shareholders  on April 28, 1999.  Matters
voted upon by proxy were: the election of three  directors for three-year  terms
expiring   in   2002   and   the    ratification    of   the    appointment   of
PricewaterhouseCoopers  LLP as independent  accountants for 1999. The results of
the vote were as follows:
<TABLE>
<CAPTION>
                                                                        Against/           Abstained/
                                                         For            Withheld        Broker Non-Vote
                                                    ---------------   -------------   ---------------------
<S>                                                 <C>               <C>             <C>
Election of directors for terms expiring in 2002:

   Ruel C. Mercure, Jr.                                28,715,617         197,742                  0

   William P. Stiritz                                  28,629,319         284,040                  0

   Stuart A. Taylor II                                 27,662,310       1,251,049                  0

Appointment of PricewaterhouseCoopers LLP as
     independent accountants for 1999                  28,765,988          69,460             77,911

</TABLE>
Item 5.  Other Information

There were no events required to be reported under Item 5 for the quarter ending
July 4, 1999.


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

            20.1     Subsidiary Guarantees of Debt
            27.1     Financial Data Schedule
            99.1     Safe Harbor Statement Under the Private Securities
                     Litigation Reform Act of 1995, as amended.

(b)      Reports on Form 8-K

         There were no  Current  Reports  on Form 8-K filed  during the  quarter
ending July 4, 1999.



<PAGE>



                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Ball Corporation
(Registrant)


By:   /s/  R. David Hoover
      -------------------------------
      R. David Hoover
      Vice Chairman and
        Chief Financial Officer


Date: August 18, 1999


<PAGE>




                        Ball Corporation and Subsidiaries
                          QUARTERLY REPORT ON FORM 10-Q
                                  July 4, 1999


                                  EXHIBIT INDEX

                Description                                        Exhibit
                                                                -------------


Subsidiary Guarantees of Debt (Filed herewith.)                    EX-20.1

Financial Data Schedule (Filed herewith.)                          EX-27.1

Safe Harbor Statement Under the Private Securities
  Litigation Reform Act of 1995, as amended.
  (Filed herewith.)                                                EX-99.1



<PAGE>

EXHIBIT 20.1


                          Subsidiary Guarantees of Debt

The Company's Senior Notes, Senior Subordinated Notes and Senior Credit Facility
agreements are guaranteed on a full, unconditional,  and joint and several basis
by certain of the Company's domestic  subsidiaries.  The following is condensed,
consolidating  financial information for the Company,  segregating the guarantor
subsidiaries and  non-guarantor  subsidiaries,  as of July 4, 1999, and December
31, 1998,  and for the six-month  periods ended July 4, 1999,  and June 28, 1998
(in millions of dollars).  Certain  prior-year amounts have been reclassified in
order to conform with the current year presentation.


<PAGE>

<TABLE>
<CAPTION>
                                                                   CONSOLIDATED BALANCE SHEET
                                          -----------------------------------------------------------------------------
                                                                          July 4, 1999
                                          -----------------------------------------------------------------------------
                                               Ball        Guarantor     Non-Guarantor     Eliminating    Consolidated
                                           Corporation    Subsidiaries    Subsidiaries     Adjustments        Total
                                          -------------  -------------- ----------------  -------------- --------------
<S>                                       <C>            <C>            <C>               <C>            <C>
ASSETS
Current assets
  Cash and temporary investments           $     12.9      $      0.1      $     35.7      $      -        $     48.7
  Accounts receivable, net                        4.5           300.3            75.4             -             380.2
  Inventories, net                                -             409.9           120.6             -             530.5
  Deferred income tax benefits and
    prepaid expenses                            108.9            81.3            11.2          (121.7)           79.7
                                          --------------  --------------  --------------  --------------  --------------
    Total current assets                        126.3           791.6           242.9          (121.7)        1,039.1
                                          --------------  --------------  --------------  --------------  --------------

Property, plant and equipment, at cost           24.6         1,492.4           390.6             -           1,907.6
Accumulated depreciation                        (12.3)         (653.4)          (94.0)            -            (759.7)
                                          --------------  --------------  --------------  --------------  --------------
                                                 12.3           839.0           296.6             -           1,147.9
                                          --------------  --------------  --------------  --------------  --------------
Investment in subsidiaries                    1,292.6           335.6            11.9        (1,640.1)            -
Investment in affiliates                          8.6             -              69.9             -              78.5
Goodwill, net                                     -             395.6           120.2             -             515.8
Other assets                                     85.8            42.4            18.9             -             147.1
                                          --------------  --------------  --------------  --------------  --------------
                                           $  1,525.6      $  2,404.2      $    760.4      $ (1,761.8)     $  2,928.4
                                          ==============  ==============  ==============  ==============  ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Short-term debt and current portion
    of long-term debt                      $     55.5      $      -        $     68.2      $      -        $    123.7
  Accounts payable                                7.5           287.4            73.7             -             368.6
  Salaries and wages                              6.9            69.3             7.4             -              83.6
  Other current liabilities                      43.0           142.8            39.5          (121.7)          103.6
                                          --------------  --------------  --------------  --------------  --------------
    Total current liabilities                   112.9           499.5           188.8          (121.7)          679.5
                                          --------------  --------------  --------------  --------------  --------------

  Long-term debt                              1,272.5            10.4            13.0             -           1,295.9
  Intercompany borrowings                      (628.2)          469.0           159.2             -               -
  Employee benefit obligations,
    deferred income taxes and other             102.2           106.1            57.8             -             266.1
                                          --------------  --------------  --------------  --------------  --------------
    Total noncurrent liabilities                746.5           585.5           230.0             -           1,562.0
                                          --------------  --------------  --------------  --------------  --------------

Contingencies
Minority interests                                -               -              20.7             -              20.7
                                          --------------  --------------  --------------  --------------  --------------
Shareholders' equity
  Series B ESOP Convertible Preferred
    Stock                                        57.4             -               -               -              57.4
  Convertible preferred stock                     -               -             179.6          (179.6)            -
  Unearned compensation - ESOP                  (25.1)            -               -               -             (25.1)
                                          --------------  --------------  --------------  --------------  --------------
    Preferred shareholders' equity               32.3             -             179.6          (179.6)           32.3
                                          --------------  --------------  --------------  --------------  --------------

  Common stock (35,062,827 shares
    issued)                                     400.6         1,155.2           185.4        (1,340.6)          400.6
  Retained earnings (deficit)                   435.1           165.6           (22.7)         (142.9)          435.1
  Accumulated other comprehensive loss          (28.1)           (1.6)          (21.4)           23.0           (28.1)
  Treasury stock, at cost (4,613,905
    shares)                                    (173.7)            -               -               -            (173.7)
                                          --------------  --------------  --------------  --------------  --------------
    Common shareholders' equity                 633.9         1,319.2           141.3        (1,460.5)          633.9
                                          --------------  --------------  --------------  --------------  --------------
       Total shareholders' equity               666.2         1,319.2           320.9        (1,640.1)          666.2
                                          --------------  --------------  --------------  --------------  --------------
                                           $  1,525.6      $  2,404.2      $    760.4      $ (1,761.8)     $  2,928.4
                                          ==============  ==============  ==============  ==============  ==============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                                                    CONSOLIDATED BALANCE SHEET
                                          ------------------------------------------------------------------------------
                                                                         December 31, 1998
                                          ------------------------------------------------------------------------------
                                               Ball          Guarantor    Non-Guarantor    Eliminating     Consolidated
                                           Corporation     Subsidiaries    Subsidiaries    Adjustments         Total
                                          --------------  --------------  --------------  --------------  --------------
<S>                                       <C>             <C>             <C>             <C>             <C>
ASSETS
Current assets
  Cash and temporary investments            $      11.6    $       0.5     $       21.9    $        -      $       34.0
  Accounts receivable, net                          3.5          194.1             75.9             -             273.5
  Inventories, net                                  -            382.5            101.3             -             483.8
  Deferred income tax benefits and
    prepaid expenses                               94.8           76.9             19.4           (96.8)           94.3
                                          --------------  --------------  --------------  --------------  --------------
    Total current assets                          109.9          654.0            218.5           (96.8)          885.6
                                          --------------  --------------  --------------  --------------  --------------

Property, plant and equipment, at cost             35.5        1,471.5            375.9             -           1,882.9
Accumulated depreciation                          (19.8)        (606.0)           (82.7)            -            (708.5)
                                          --------------  --------------  --------------  --------------  --------------
                                                   15.7          865.5            293.2             -           1,174.4
Investment in subsidiaries                      1,241.2            0.7              4.8        (1,246.7)            -
Investment in affiliates                            5.8            2.2             72.9             -              80.9
Goodwill, net                                       -            431.1            124.8             -             555.9
Other assets                                       97.1           42.5             18.4             -             158.0
                                          --------------  --------------  --------------  --------------  --------------
                                            $   1,469.7    $   1,996.0     $      732.6    $   (1,343.5)   $    2,854.8
                                          ==============  ==============  ==============  ==============  ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Short-term debt and current portion
    of long-term debt                       $      31.1    $       -       $       95.7    $        -      $      126.8
  Accounts payable                                 48.3          251.2             50.8             -             350.3
  Salaries and wages                               14.1           75.1              7.9             -              97.1
  Other current liabilities                        46.1          121.7             42.4           (96.8)          113.4
                                          --------------  --------------  --------------  --------------  --------------
    Total current liabilities                     139.6          448.0            196.8           (96.8)          687.6
                                          --------------  --------------  --------------  --------------  --------------

  Long-term debt                                1,195.4           10.5             23.9             -           1,229.8
  Intercompany borrowings                        (596.6)         477.3            119.3             -               -
  Employee benefit obligations,
    deferred income taxes and other               109.0          126.5             55.2             -             290.7
                                          --------------  --------------  --------------  --------------  --------------
    Total noncurrent liabilities                  707.8          614.3            198.4             -           1,520.5
                                          --------------  --------------  --------------  --------------  --------------

Contingencies
Minority interests                                  -              -               24.4             -              24.4
                                          --------------  --------------  --------------  --------------  --------------
Shareholders' equity
  Series B ESOP Convertible Preferred
    Stock                                          57.2            -                -               -              57.2
  Convertible preferred stock                       -              -              174.6          (174.6)            -
  Unearned compensation - ESOP                    (29.5)           -                -               -             (29.5)
                                          --------------  --------------  --------------  --------------  --------------
    Preferred shareholders' equity                 27.7            -              174.6          (174.6)           27.7
                                          --------------  --------------  --------------  --------------  --------------

  Common stock (34,859,636 shares
    issued)                                       368.4          821.7            187.9        (1,009.6)          368.4
  Retained earnings (deficit)                     397.9          114.3            (24.5)          (89.8)          397.9
  Accumulated other comprehensive loss            (31.7)          (2.3)           (25.0)           27.3           (31.7)
  Treasury stock, at cost (4,404,758
    shares)                                      (140.0)           -                -               -            (140.0)
                                          --------------  --------------  --------------  --------------  --------------
    Common shareholders' equity                   594.6          933.7            138.4        (1,072.1)          594.6
                                          --------------  --------------  --------------  --------------  --------------
       Total shareholders' equity                 622.3          933.7            313.0        (1,246.7)          622.3
                                          --------------  --------------  --------------  --------------  --------------
                                            $   1,469.7    $   1,996.0     $      732.6    $   (1,343.5)   $    2,854.8
                                          ==============  ==============  ==============  ==============  ==============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                                                CONSOLIDATED STATEMENT OF INCOME
                                          ------------------------------------------------------------------------------
                                                             For the Six Months Ended July 4, 1999
                                          ------------------------------------------------------------------------------
                                               Ball          Guarantor    Non-Guarantor    Eliminating     Consolidated
                                           Corporation     Subsidiaries    Subsidiaries    Adjustments         Total
                                          --------------  --------------  --------------  --------------  --------------

<S>                                       <C>             <C>             <C>             <C>             <C>
Net sales                                   $     -         $ 1,689.3       $   224.7       $  (114.7)      $ 1,799.3
Costs and expenses
  Cost of sales (excluding
    depreciation and amortization)                -           1,438.6           185.9          (114.7)        1,509.8
  Depreciation and amortization                   1.5            65.0            14.7             -              81.2
  Selling and administrative expenses             7.8            48.5            11.4             -              67.7
  Product development and other                   -               6.7             0.1             -               6.8
  Interest expense                               26.3            23.9             5.3             -              55.5
  Equity in earnings of subsidiaries            (53.0)            -               -              53.0             -
  Corporate allocations                         (26.1)           26.1             -               -               -
                                          --------------  --------------  --------------  --------------  --------------
                                                (43.5)        1,608.8           217.4           (61.7)        1,721.0
                                          --------------  --------------  --------------  --------------  --------------
Income (loss) before taxes on income             43.5            80.5             7.3           (53.0)           78.3
Provision for taxes on income                     4.2           (29.8)           (4.1)            -             (29.7)
Minority interests                                -               -              (0.5)            -              (0.5)
Equity in earnings of affiliates                  -               -              (0.4)            -              (0.4)
                                          --------------  --------------  --------------  --------------  --------------
Net income (loss)                                47.7            50.7             2.3           (53.0)           47.7
Preferred dividends, net of tax benefit          (1.4)            -               -               -              (1.4)
                                          --------------  --------------  --------------  --------------  --------------
Net earnings (loss) attributable to
  common shareholders                       $    46.3       $    50.7       $     2.3       $   (53.0)      $    46.3
                                          ==============  ==============  ==============  ==============  ==============

</TABLE>
<TABLE>
<CAPTION>
                                                                CONSOLIDATED STATEMENT OF INCOME
                                          ------------------------------------------------------------------------------
                                                             For the Six Months Ended June 28, 1998
                                          ------------------------------------------------------------------------------
                                               Ball          Guarantor    Non-Guarantor    Eliminating     Consolidated
                                           Corporation     Subsidiaries    Subsidiaries    Adjustments         Total
                                          --------------  --------------  --------------  --------------  --------------
<S>                                       <C>             <C>             <C>             <C>             <C>
Net sales                                   $     -         $ 1,086.2       $   219.3       $  (110.2)      $ 1,195.3
Costs and expenses
  Cost of sales (excluding
    depreciation and amortization)                -             935.0           181.8          (110.2)        1,006.6
  Depreciation and amortization                   1.1            42.4            17.0             -              60.5
  Selling and  administrative expenses            1.0            31.2            16.8             -              49.0
  Product development and other                   -               6.9             0.1             -               7.0
  Headquarters  relocation costs                 10.3             -               -               -              10.3
  Interest expense                               18.0            (2.7)           10.8             -              26.1
  Equity in earnings of subsidiaries            (28.8)            -               -              28.8             -
  Corporate allocations                         (15.6)           15.6             -               -               -
                                          --------------  --------------  --------------  --------------  --------------
                                                (14.0)        1,028.4           226.5           (81.4)        1,159.5
                                          --------------  --------------  --------------  --------------  --------------
Income  (loss) before taxes on income            14.0            57.8            (7.2)          (28.8)           35.8
Provision for taxes on income                     7.2           (19.5)           (3.3)            -             (15.6)
Minority interests                                -               -               4.0             -               4.0
Equity in earnings (losses) of
  affiliates                                      0.2             -               0.3             -               0.5
                                          --------------  --------------  --------------  --------------  --------------
Net income (loss) before accounting
  change                                         21.4            38.3            (6.2)          (28.8)           24.7
Cumulative effect of accounting change            -              (1.5)           (1.8)            -              (3.3)
                                          --------------  --------------  --------------  --------------  --------------
Net income (loss)                                21.4            36.8            (8.0)          (28.8)           21.4
Preferred dividends, net of tax benefit          (1.4)            -               -               -              (1.4)
                                          --------------  --------------  --------------  --------------  --------------
Net earnings (loss) attributable to
  common shareholders                       $    20.0       $    36.8       $    (8.0)      $   (28.8)      $    20.0
                                          ==============  ==============  ==============  ==============  ==============
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                                              CONSOLIDATED STATEMENT OF CASH FLOWS
                                          ------------------------------------------------------------------------------
                                                             For the Six Months Ended July 4, 1999
                                          ------------------------------------------------------------------------------
                                               Ball          Guarantor    Non-Guarantor    Eliminating     Consolidated
                                           Corporation     Subsidiaries    Subsidiaries    Adjustments         Total
                                          --------------  --------------  --------------  --------------  --------------

<S>                                       <C>             <C>             <C>             <C>             <C>
Cash flows from operating activities
  Net income (loss)                         $    47.7       $    50.7       $     2.3       $   (53.0)      $    47.7
  Reconciliation of net income (loss)
    to net cash (used in) provided by
    operating activities:
    Depreciation and amortization                 1.5            65.0            14.7             -              81.2
    Equity earnings of subsidiaries             (53.0)            -               -              53.0             -
    Other, net                                   11.5            12.8             1.9             -              26.2
    Changes in working capital components       (41.9)         (107.7)            1.7             -            (147.9)
                                          --------------  --------------  --------------  --------------  --------------
      Net cash (used in) provided by
        operating activities                    (34.2)           20.8            20.6             -               7.2
                                          --------------  --------------  --------------  --------------  --------------

Cash flows from investing activities
  Additions to property, plant and
    equipment                                    (0.4)          (34.0)          (10.0)            -             (44.4)
  Investments in and advances to
    affiliates, net                             (50.6)           12.1            38.5             -               -
  Other, net                                      2.5             0.7             2.6             -               5.8
                                          --------------  --------------  --------------  --------------  --------------
      Net cash (used in) provided by
        investing activities                    (48.5)          (21.2)           31.1             -             (38.6)
                                          --------------  --------------  --------------  --------------  --------------

Cash flows from  financing  activities
  Net change in long-term debt                   89.0             -             (30.5)            -              58.5
  Net change in short-term debt                  17.0             -              (7.5)            -               9.5
  Common and preferred dividends                (11.3)            -               -               -             (11.3)
  Net proceeds from issuance
    of common stock under various
    employee and shareholder plans               24.5             -               -               -              24.5
  Acquisitions of treasury stock                (33.7)            -               -               -             (33.7)
  Other, net                                     (1.5)            -               0.1             -              (1.4)
                                          --------------  --------------  --------------  --------------  --------------
      Net cash provided by (used in)
        financing activities                     84.0             -             (37.9)            -              46.1
                                          --------------  --------------  --------------  --------------  --------------

Net increase  (decrease) in cash and
  temporary  investments                          1.3            (0.4)           13.8             -              14.7
  Cash and temporary investments:
    Beginning of period                          11.6             0.5            21.9             -              34.0
                                          --------------  --------------  --------------  --------------  --------------
    End of period                           $    12.9       $     0.1       $    35.7       $     -         $    48.7
                                          ==============  ==============  ==============  ==============  ==============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                              CONSOLIDATED STATEMENT OF CASH FLOWS
                                          ------------------------------------------------------------------------------
                                                             For the Six Months Ended June 28, 1998
                                          ------------------------------------------------------------------------------
                                               Ball          Guarantor    Non-Guarantor    Eliminating     Consolidated
                                           Corporation     Subsidiaries    Subsidiaries    Adjustments         Total
                                          --------------  --------------  --------------  --------------  --------------
<S>                                       <C>             <C>             <C>             <C>             <C>
Cash flows from operating activities
  Net income (loss)                         $    21.4       $    36.8       $    (8.0)      $   (28.8)      $    21.4
  Reconciliation of net income (loss)
    to net cash provided by
    operating activities:
    Depreciation and amortization                 1.1            42.4            17.0             -              60.5
    Headquarters relocation costs                10.3             -               -               -              10.3
    Equity earnings of subsidiaries             (28.8)            -               -              28.8             -
    Other, net                                    0.6             6.4            (1.9)            -               5.1
    Changes in working capital components,
      excluding effect of acquisitions            2.9           (38.3)           10.4             -             (25.0)
                                          --------------  --------------  --------------  --------------  --------------
      Net cash provided by operating
        activities                                7.5            47.3            17.5             -              72.3
                                          --------------  --------------  --------------  --------------  --------------

Cash flows from investing activities
  Additions to property, plant and
    equipment                                    (1.3)          (28.2)           (8.2)            -             (37.7)
  Intercompany capital contributions
    and transactions                            (78.0)          (11.1)           89.1             -               -
  Other, net                                      0.9             0.1            (2.2)            -              (1.2)
                                          --------------  --------------  --------------  --------------  --------------
      Net cash (used in) provided by
        investing activities                    (78.4)          (39.2)           78.7             -             (38.9)
                                          --------------  --------------  --------------  --------------  --------------

Cash flows from  financing activities
  Net change in long-term debt                   (0.4)           (7.9)          (16.0)            -             (24.3)
  Net change in short-term debt                  77.0             -             (36.1)            -              40.9
  Common and preferred dividends                (11.3)            -               -               -             (11.3)
  Net proceeds from issuance
    of common stock under various
    employee and shareholder plans               15.4             -               -               -              15.4
  Acquisitions of treasury stock                 (8.2)            -               -               -              (8.2)
  Other, net                                     (1.2)            -              (1.8)            -              (3.0)
                                          --------------  --------------  --------------  --------------  --------------
      Net cash provided by (used in)
        financing activities                     71.3            (7.9)          (53.9)            -               9.5
                                          --------------  --------------  --------------  --------------  --------------

Net increase in cash and temporary
  investments                                     0.4             0.2            42.3             -              42.9
  Cash and temporary investments:
    Beginning of period                           4.2             0.5            20.8             -              25.5
                                          --------------  --------------  --------------  --------------  --------------
    End of period                           $     4.6       $     0.7       $    63.1       $     -         $    68.4
                                          ==============  ==============  ==============  ==============  ==============
</TABLE>

<PAGE>

<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
EXHIBIT 27.1

                                BALL CORPORATION
                             FINANCIAL DATA SCHEDULE

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED  CONDENSED  CONSOLIDATED  STATEMENT OF INCOME FOR THE SIX MONTHS ENDED
JULY 4, 1999, AND THE UNAUDITED CONDENSED  CONSOLIDATED BALANCE SHEET AS OF JULY
4, 1999,  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                        <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUL-04-1999
<CASH>                                          48,700
<SECURITIES>                                         0
<RECEIVABLES>                                  380,200
<ALLOWANCES>                                         0
<INVENTORY>                                    530,500
<CURRENT-ASSETS>                             1,039,100
<PP&E>                                       1,907,600
<DEPRECIATION>                                (759,700)
<TOTAL-ASSETS>                               2,928,400
<CURRENT-LIABILITIES>                          679,500
<BONDS>                                      1,295,900
                                0
                                     32,300
<COMMON>                                       400,600
<OTHER-SE>                                     233,300
<TOTAL-LIABILITY-AND-EQUITY>                 2,928,400
<SALES>                                      1,799,300
<TOTAL-REVENUES>                             1,799,300
<CGS>                                        1,578,400
<TOTAL-COSTS>                                1,578,400
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              55,500
<INCOME-PRETAX>                                 78,300
<INCOME-TAX>                                    29,700
<INCOME-CONTINUING>                             47,700
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    47,700
<EPS-BASIC>                                     1.53
<EPS-DILUTED>                                     1.42



<PAGE>

</TABLE>

Exhibit 99.1

               SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES
                          LITIGATION REFORM ACT OF 1995

In  connection  with  the  safe  harbor  provisions  of the  Private  Securities
Litigation Reform Act of 1995 (the Reform Act), Ball is hereby filing cautionary
statements  identifying important factors that could cause Ball's actual results
to differ materially from those projected in forward-looking statements of Ball.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations contains forward-looking statements, and many of these statements are
contained in Part I, Item 2, "Business".  The Reform Act defines forward-looking
statements  as  statements  that express or imply an  expectation  or belief and
contain a  projection,  plan or  assumption  with regard to, among other things,
future  revenues,   income,  earnings  per  share  or  capital  structure.  Such
statements of future events or performance  involve  estimates,  assumptions and
uncertainties  and are  qualified  in their  entirety by  reference  to, and are
accompanied by, the following  important  factors that could cause Ball's actual
results to differ materially from those contained in forward-looking  statements
made by or on behalf of Ball.

Some  important  factors that could cause Ball's  actual  results or outcomes to
differ  materially  from  those  discussed  in  the  forward-looking  statements
include,  but are not limited  to,  fluctuation  in customer  growth and demand;
weather;  fuel costs and  availability;  regulatory  action;  Federal  and State
legislation;  interest  rates;  labor strikes;  boycotts,  litigation  involving
antitrust,  intellectual  property,  consumer and other issues;  maintenance and
capital expenditures and local economic conditions.  In addition, Ball's ability
to have  available  an  appropriate  amount of  production  capacity in a timely
manner can  significantly  impact Ball's  financial  performance.  The timing of
deregulation  and  competition,   product   development  and  introductions  and
technology changes are also important potential factors. Other important factors
include the following:

Difficulties in obtaining raw materials,  supplies,  power and natural resources
needed  for  the  production  of  metal  and  plastic   containers  as  well  as
telecommunications  and aerospace  products  could affect Ball's ability to ship
containers and telecommunications and aerospace products.

The pricing of raw materials,  supplies,  power and natural resources needed for
the production of metal and plastic containers as well as telecommunications and
aerospace  products,  pricing  and  ability  to sell scrap  associated  with the
production  of  metal  containers  and the  effect  of  changes  in the  cost of
warehousing  the  Company's   products  could  adversely  affect  the  Company's
financial performance.

Technological or market  acceptance issues regarding the business of EarthWatch,
performance failures and related contracts or subcontracts,  the success or lack
of success of the satellite launches and business of EarthWatch.

The inability to achieve technological advances in the Company's businesses. The
inability of the Company to achieve Year 2000 compliance.

Cancellation  or  termination of government  contracts for the U.S.  Government,
other customers or other government contractors.

The  effects  of,  and  changes  in,  laws,  regulations,  other  activities  of
governments   (including  political  situations  and  inflationary   economies),
agencies  and  similar  organizations,  including,  but not  limited  to,  those
effecting frequency,  use and availability of metal and plastic containers,  the
authorization and control over the availability of government  contracts and the
nature and  continuation  of those contracts and the related  services  provided
thereunder,  the  use of  remote  sensing  data  and  changes  in  domestic  and
international  tax  laws  could  negatively   impact  the  Company's   financial
performance.

The  effects of changes in the  Company's  organization  or in the  compensation
and/or benefit plans; any changes in agreements  regarding  investments or joint
ventures in which the Company has an  investment;  the ability of the Company to
acquire other businesses;  the amount,  type or cost of the Company's  financing
and  changes  to  that  financing  could  adversely   impact  Ball's   financial
performance.

Risks  involved in  purchasing  and selling  products and services and receiving
payments  in  currencies  other  than  the  U.S.  dollar.   The  devaluation  of
international currencies and the ability to obtain adequate credit resources for
foreseeable financing requirements of the Company's businesses.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission