BLACKROCK ASSET INVESTORS
N-30D, 1996-03-01
Previous: JEFFERSON FUND GROUP TRUST, 497J, 1996-03-01
Next: BLACKROCK FUND INVESTORS II, N-30D, 1996-02-29













BlackRock Asset Investors
- --------------------------------------------------------------------------------
Annual Report
December 31, 1995














<PAGE>

BlackRock Asset Investors
Statement of Assets and Liabilities
December 31, 1995
- --------------------------------------------------------------------------------

Assets
Investment in BlackRock Capital Finance L.P., at estimated
     fair value (cost $107,290,017) (Notes 1 and 4)               $ 103,631,941
Investment in Asset Investors Inc., at estimated fair
     value (cost $1,083,738) (Notes 1 and 4)                          1,046,788
                                                                  -------------
     Investment in affiliates (cost $108,373,755)                   104,678,729

Federal Home Loan Bank Discount Note
     due 01/02/96 (cost $2,199,649) (Note 1)                          2,199,649
                                                                  -------------
     Total investments (cost $110,573,404)                          106,878,378

Cash                                                                     81,418
Due from BlackRock Fund Investors I, II, and III                        973,899
Deferred organization expenses and other assets (Note 1)                266,038
                                                                  -------------
                                                                    108,199,733
                                                                  -------------

Liabilities
Line of credit payable (Note 6)                                       6,000,000
Investment advisory fee payable (Note 2)                                712,007
Notes payable (Note 7)                                                  202,500
Payable for organization expenses                                       162,500
Directors' fee payable                                                   27,154
Other accrued expenses                                                  104,951
                                                                  -------------
                                                                      7,209,112
                                                                  -------------

Net Assets                                                        $ 100,990,621
                                                                  =============

Net assets were comprised of:
     Shares of beneficial interest, at par (Note 8)               $       1,318
     Paid-in capital in excess of par                               121,002,435 
     Receivable for shares of beneficial interest (Note 8)          (12,500,000)
                                                                  -------------
                                                                    108,503,753 
     Net investment loss                                             (3,818,106)

     Net unrealized depreciation on investments                      (3,695,026)

     Net assets, December 31, 1995                                $ 100,990,621 
                                                                  =============
Net asset value per share                                         $      765.99
                                                                  =============

Total shares outstanding at end of period                            131,842.66 
                                                                  =============
- --------------------------------------------------------------------------------

See Notes to Financial Statements.


<PAGE>

BlackRock Asset Investors
Statement of Operations
For the Period March 29, 1995* through December 31,1995
- --------------------------------------------------------------------------------

Net Investment Loss

Income

  Interest (net of interest expense of $17,346)                   $      48,431 
                                                                  -------------

Expenses
  Investment advisory (Note 2)                                        3,651,268
  Directors                                                              60,791
  Custodian                                                              39,907
  Legal                                                                  29,178
  Amortization of deferred organization expenses                         28,356
  Audit                                                                  24,218
  Administration (Note 2)                                                15,879
  Transfer agent                                                          3,970
  Miscellaneous                                                          12,970
                                                                  -------------
  Total expenses                                                      3,866,537
                                                                  -------------
  Net investment loss                                                (3,818,106)


Realized and Unrealized Loss
  on Investments (Note 4)
Net unrealized depreciation on investments                           (3,695,026)
                                                                  -------------
Net Decrease In Net Assets
     Resulting from Operations                                    $  (7,513,132)
                                                                  ============= 

- --------------------------------------------------------------------------------

* Commencement of investment operations.








See Notes to Financial Statements.


<PAGE>

BlackRock Asset Investors
Statement of Cash Flows
For the Period March 29, 1995* through December 31, 1995
- --------------------------------------------------------------------------------

Increase (Decrease) in Cash
Cash flows provided by (used for) operating activities:
     Interest received                                         $         65,777 
     Expenses paid                                                   (4,117,208)
     Proceeds from disposition of short-term portfolio
         investments, net                                            (2,199,649)
     Proceeds from disposition of long-term portfolio
         investments                                                 12,296,500 
     Purchase of long-term portfolio investments                   (120,670,255)
                                                                  -------------
     Net cash flows used for operating activities                  (114,624,835)
                                                                  -------------
Cash flows provided by financing activities:
     Line of credit borrowing                                         6,000,000
     Proceeds from Trust shares sold                                108,503,753
     Proceeds from notes sold                                           202,500
                                                                  -------------
     Net cash flows provided by financing activities                114,706,253 
                                                                  -------------
Net increase in cash                                                     81,418 

Cash, beginning of period                                                    --
                                                                  -------------
Cash, end of period                                               $      81,418
                                                                  =============


Reconciliation of Net Decrease in Net
    Assets Resulting from Operations
    to Net Cash Flows Used for
    Operating Activities

Net decrease in net assets resulting from operations              $  (7,513,132)
                                                                  -------------

Increase in investments                                            (110,573,404)

Increase in unrealized depreciation                                   3,695,026

Increase in due from BlackRock Fund Investors I, II and III            (973,899)

Increase in deferred organization expenses and
     other assets                                                      (266,038)

Increase in accrued expenses and other liabilities                    1,006,612
                                                                  -------------
     Total adjustments                                             (107,111,703)
                                                                  -------------
Net cash flows used for operating activities                      $(114,624,835)
                                                                  ============= 


- --------------------------------------------------------------------------------

* Commencement of investment operations.

See Notes to Financial Statements.


<PAGE>

BlackRock Asset Investors
Statement of Changes in Net Assets
For the Period March 29, 1995* through December 31, 1995
- --------------------------------------------------------------------------------

Increase (Decrease) in Net Assets

Operations:

  Net investment loss                                           $    (3,818,106)

  Net unrealized depreciation
    on investments                                                   (3,695,026)
                                                                  -------------
  Net decrease in net assets resulting
    from operations                                                  (7,513,132)

  Proceeds from shares of beneficial interest issued                108,503,753 
                                                                  -------------
  Net increase                                                      100,990,621 

Net Assets

Beginning of period                                                          --
                                                                  -------------
End of period                                                     $ 100,990,621 
                                                                  ============= 





- --------------------------------------------------------------------------------
* Commencement of investment operations.






See Notes to Financial Statements.


<PAGE>

BlackRock Asset Investors
Financial Highlights
For the Period March 29, 1995* through December 31, 1995
- --------------------------------------------------------------------------------

PER SHARE OPERATING
    PERFORMANCE:

Net asset value, beginning of period                   $       1,000.00
                                                       ----------------

    Net investment loss                                         (121.07)
    Net unrealized loss on
        investments                                             (112.94)
                                                       ----------------
Net decrease from investment operations                         (234.01)
                                                       ----------------

Net asset value, end of period                         $         765.99
                                                       ----------------

TOTAL INVESTMENT RETURN (a)                                      (23.40%)

RATIOS TO AVERAGE NET ASSETS:
Expenses                                                          (10.78)%(b)(c)
Net investment loss                                               (10.64)%(b)(c)

SUPPLEMENTAL DATA:
Average net assets (in thousands)                                $47,282

Portfolio turnover                                                    27%

Net assets, end of period (in thousands)                        $100,991


- --------------------------------------------------------------------------------

  * Commencement of investment operations.
(a) Total investment return is calculated assuming a purchase of a share of
    beneficial interest at net asset value per share on the first day and a
    sale at net asset value per share on the last day of the period reported.
    Dividends are assumed, for purposes of this calculation, to be reinvested
    at the net asset value per share on the payment date. Total investment
    return for periods of less than one full year are not annualized.
(b) Annualized.
(c) The ratio of expenses and net investment loss to total investor capital
    commitments of $560,267,692 on an annualized basis is 0.90% and 0.90%,
    respectively.

    Contained above is audited  operating  performance based on an average share
    of beneficial  interest  outstanding,  total  investment  return,  ratios to
    average net assets and other  supplemental  data, for the period  indicated.
    This  information  has been  determined  based  upon  financial  information
    provided in the financial statements.





See Notes to Financial Statements.



<PAGE>

BlackRock Asset Investors
Notes to Financial Statements

Note 1.           Organization and Accounting Policies

    BlackRock  Asset  Investors  ("BAI"  or the  "Trust")  is a  non-diversified
closed-end  investment company organized as a Delaware business trust registered
under the Investment  Company Act of 1940. The  Declaration of Trust permits the
Trustees to create a limited number of series (or "Funds"), each of which issues
a  separate  class  of  shares.  As of  December  31,  1995  the  Trustees  have
established  BlackRock  Fund  Investors  I,  BlackRock  Fund  Investors  II, and
BlackRock  Fund Investors III. The Trust was formed on December 21, 1994 and had
no operations  through March 29, 1995 other than those related to organizational
matters and the sale and issuance of 274.108  shares of  beneficial  interest to
BlackRock  Fund Investors III. The Trust will seek to achieve high total returns
primarily  from  its  investments  in  subordinated  commercial  mortgage-backed
securities  and  other  investment  securities  and from its  investment  in its
wholly-owned  affiliate,  BlackRock  Capital  Finance  L.P.  ("BCF"),  and other
mortgage  affiliates,  which will engage primarily in the business of acquiring,
pooling and  repackaging  performing  commercial  mortgage  loans as  commercial
mortgage-backed  securities  for  distribution  to the Trust  and its  strategic
coinvestors  (Note 3) and for sale in capital  markets.  In  addition,  BCF will
acquire and work out distressed  commercial and residential  mortgage loans. BCF
is a Delaware  limited  partnership,  with BAI as the 99% General  Partner,  and
Asset  Investors Inc.  (iAIIi) as the 1% Limited  Partner.  BAI owns 100% of the
outstanding shares of AII.

    The Trust and BCF invest in debt  securities  and the  ability of issuers of
such debt securities held by the Trust and BCF to meet their  obligations may be
affected by economic developments in a specific industry or region. No assurance
can be given that the Trust's investment objective will be achieved.

    The following is a summary of significant  accounting  policies  followed by
the Trust.

Investment Valuation:  The Trust values mortgage-backed,  asset-backed and other
debt securities on the basis of current market quotations provided by dealers or
pricing services  approved by the Trust's Board of Trustees.  In determining the
value of a particular  security,  pricing  services may use certain  information
with respect to transactions in such securities, quotations from dealers, market
transactions in comparable  securities,  various  relationships  observed in the
market  between  securities,  and  calculated  yield measures based on valuation
technology commonly employed in the market for such securities.  Exchange-traded
options are valued at their last sales price as of the close of options  trading
on the applicable  exchanges.  In the absence of a last sale, options are valued
at the average of the quoted bid and asked prices as of the close of business. A
futures  contract  is  valued  at the last  sale  price  as of the  close of the
commodities exchange on which it trades. The Trust's investment in BCF and other
mortgage affiliates is valued at the net asset value of each such entity.

    Mortgage loans acquired as distressed or  nonperforming  loans are valued at
cost  from the date of  acquisition  to the  date on which a  significant  event
occurs, such as revaluation of the collateral,  resolution of legal impediments,
bankruptcy  of the borrower or  restructuring  of the loan.  When a  significant
event  affecting  valuation  occurs,  the mortgage loan shall be revalued on the
basis of such  event  and,  if  possible,  shall  thereafter,  be  valued  on an
analytical basis rather than at cost basis. Any securities or other assets, held
by the  Trust or BCF,  for  which  current  market  quotations  are not  readily
available  are  valued  at fair  value as  determined  in good  faith  under the
Valuation Policy and Guidelines established by and under the general supervision
and responsibility of the Trust's Valuation Committee.


<PAGE>

    Short-term  securities  which  mature  in more  than 60 days are  valued  at
current market quotations. Short-term securities which mature in 60 days or less
are valued at amortized  cost,  if their term to maturity  from date of purchase
was 60 days or less,  or by  amortizing  their  value  on the 61st day  prior to
maturity,  if their original term to maturity from date of purchase  exceeded 60
days.

    In  connection  with  transactions  in  repurchase  agreements,  the Trust's
custodian takes possession of the underlying collateral securities, the value of
which at least  equals  the  principal  amount  of the  repurchase  transaction,
including  accrued  interest.  To the  extent  that any  repurchase  transaction
exceeds one business  day, the value of the  collateral is marked to market on a
daily basis to ensure the adequacy of the collateral. If the seller defaults and
the value of the collateral declines or if bankruptcy  proceedings are commenced
with respect to the seller of the security, realization of the collateral by the
Trust may be delayed or limited.

Option  Selling/Purchasing:  When the Trust  sells or  purchases  an option,  an
amount  equal to the  premium  received  or paid by the Trust is  recorded  as a
liability or an asset and is  subsequently  adjusted to the current market value
of the option  written or purchased.  Premiums  received or paid from writing or
purchasing  options  which  expire  unexercised  are treated by the Trust on the
expiration date as realized gains or losses.  The difference between the premium
and the  amount  paid or  received  on  effecting  a  closing  purchase  or sale
transaction, including brokerage commissions, is also treated as a realized gain
or loss. If an option is exercised, the premium paid or received is added to the
proceeds from the sale or cost of the purchase in determining  whether the Trust
has realized a gain or a loss on investment  transactions.  The Trust, as writer
of an option, may have no control over whether the underlying  securities may be
sold  (call) or  purchased  (put) and as a result  bears the  market  risk of an
unfavorable change in the price of the security underlying the written option.

    Option selling and purchasing is used by the Trust to effectively hedge more
volatile positions.  In general, the Trust uses options to hedge a long or short
position or an overall  portfolio  that is longer or shorter than the  benchmark
security. A call option gives the purchaser of the option the right (but not the
obligation)  to buy,  and  obligates  the  seller to sell  (when  the  option is
exercised),  the  underlying  position at any time or at a specified time during
the  option  period.  A put  option  gives the  holder  the  right to sell,  and
obligates the writer to buy, the  underlying  position at the exercise  price at
any time or at a  specified  time during the option  period.  Put options can be
purchased to effectively  hedge a position or a portfolio against price declines
if a portfolio  is long.  In the same sense,  call  options can be  purchased to
hedge a portfolio that is shorter than its benchmark against price changes.  The
Trust can also sell (or write)  covered  call  options  and put options to hedge
portfolio positions.

    The main risk that is associated with purchasing  options is that the option
expires without being exercised.  In this case, the option expires worthless and
the premium paid for the option is considered the loss. The risk associated with
writing call options is that the Trust may forego the  opportunity  for a profit
if the  market  value of the  underlying  position  increases  and the option is
exercised. The risk in writing put options is that Trust may incur a loss if the
market value of the underlying  position  decreases and the option is exercised.
In addition, as with futures contracts,  the Trust risks not being able to enter
into a closing  transaction  for the written option as the result of an illiquid
market.

Financial  Futures  Contracts:  A futures  contract is an agreement  between two
parties to buy or sell a financial  instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either cash or securities.  During the period that the futures contract is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by marking to market on a daily basis to reflect the market  value of the
contract at the end of each day's trading. Variation margin payments are made or
received,  depending upon whether unrealized gains or losses are incurred.  When
the contract


<PAGE>

is closed,  the Trust  records a realized  gain or loss equal to the  difference
between the proceeds from (or cost of) the closing  transaction  and the Trust's
basis in the contract.

    The Trust may  invest  in  financial  futures  contracts  primarily  for the
purpose of hedging its existing  portfolio  securities or  securities  the Trust
intends  to  purchase  against  fluctuations  in  value  caused  by  changes  in
prevailing market interest rates, or for risk management, duration management or
other portfolio  management  purposes.  Should interest rates move unexpectedly,
the Trust may not achieve the  anticipated  benefits  of the  financial  futures
contracts and may realize a loss. The use of futures  transactions  involves the
risk of imperfect  correlation  in movements in the price of futures  contracts,
interest  rates and the underlying  hedged assets.  The Trust is also at risk of
not being  able to enter into a closing  transaction  for the  futures  contract
because of an illiquid secondary market. In addition,  since futures are used to
shorten or lengthen a portfolio's  duration,  there is a risk that the portfolio
may have  temporarily  performed  better without the hedge or that the Trust may
lose  the  opportunity  to  realize  appreciation  in the  market  price  of the
underlying positions.

Securities  Transactions  and Investment  Income:  Securities  transactions  are
recorded  on the trade  date.  Realized  and  unrealized  gains and  losses  are
calculated  on the  identified  cost basis.  Interest  income is recorded on the
accrual basis and the Trust amortizes premium or accretes discount on securities
purchased using the interest method.

Taxes:  It is the Trust's  intention  to meet the  requirements  of the Internal
Revenue Code  applicable  to regulated  investment  companies  and to distribute
substantially all of its taxable income to shareholders.  Therefore,  no federal
income or excise tax provision is required.

Dividends and  Distributions:  The Trust declares and  distributes  dividends at
least annually first from net investment income,  then from realized  short-term
capital gains and other sources,  and lastly from paid-in capital. Net long-term
capital gains, if any, in excess of loss  carryforwards are distributed at least
annually.  Dividends and  distributions  are recorded on the  ex-dividend  date.
Income distributions and capital gain distributions are determined in accordance
with income tax regulations which may differ from generally accepted  accounting
principles.

Investment  Advisory,  Administration and Other Expenses:  Investment  advisory,
administration and other expenses are recorded on the accrual basis. Performance
fees, if any, are determined and recorded annually.

Deferred  Organization  Expenses: A total of $187,500 was incurred in connection
with the organization of the Trust. These costs have been deferred and are being
amortized  ratably over a period of 60 months from the date the Trust  commenced
investment operations.

Note 2.           Agreements

    The Trust has an Investment  Advisory  Agreement  with  BlackRock  Financial
Management,  Inc. (the  "Advisor")  which  provides  that during the  Commitment
Period the Trust will pay to the Advisor for its services a semi-annual  fee, in
arrears, in an amount equal to .75% of the aggregate Capital Commitments,  on an
annualized  basis.  Subsequent to the Commitment  Period,  the  semi-annual  fee
payable  in arrears to the  Advisor is reduced to .50% of the  weighted  average
capital invested during the relevant period on an annualized  basis. In addition
to its  management  fee,  the  Trust  will pay to the  Advisor  as of the  first
anniversary of the commencement of the Trust's  operations,  as of each December
31 thereafter and as of the Trust's  termination  date a performance fee payable
only if certain  criteria,  as  described  in the  Trustis  Investment  Advisory
Agreement, are met.


<PAGE>

    The Trust has also  entered  into an  Administration  Agreement  with  State
Street Bank and Trust Company ("State  Street") which provides that State Street
will  receive an annual fee equal to .08% of Trust's  average net asset value up
to $225 million, .06% of the next $225 million and .04% thereafter, subject to a
certain minimum requirements.

    Pursuant to the agreements,  the Advisor provides continuous  supervision of
the investment portfolio and pays the compensation of officers of the Trust, who
are affiliated  persons of the Advisor.  State Street pays occupancy and certain
clerical and accounting  costs of the Trust. The Trust bears all other costs and
expenses.

    Certain trustees of the Trust and the Funds, who are not interested parties,
are paid a fee for their  services  in the amount of  $40,000  each on an annual
basis plus  telephonic  meeting  fees not to exceed  $500  annually  and certain
out-of-pocket expenses.

Note 3.           Strategic Coinvestor

    Brazos  GenPar,  Inc.  and  affiliates  ("BGI")  is the  Trust's  and  BCF's
strategic   coinvestor  in  certain   commercial  real  estate  debt  investment
activities described herein. In connection with its strategic relationship,  BGI
will  commit  professional  resources  to its  efforts  with the  Trust and BCF,
including loan underwriting,  work-out and information processing.  In addition,
Brazos  Advisors,  L.L.C.,  a BGI  affiliate  in which the  Advisor  acquired  a
minority  interest and will grant to each  shareholder of the Funds a warrant or
similar  instrument to share in a portion of the  appreciation  of such minority
interest,  will be retained to provide certain servicing  functions with respect
to commercial mortgage loans acquired by BCF and the Trust. Finally, pursuant to
a  coinvestment  agreement,  BCF and BAI will  offer  coinvestments  to BGI with
respect to each  commercial  real estate asset  proposed for  investment.  BGI's
coinvestments  will not be less than 10% and, under certain  circumstances,  the
coinvestment agreement may be terminated by either party.

    In connection with BCFis  acquisition of a distressed  residential  mortgage
portfolio,  BCF entered into a coinvestment  and special  servicing  arrangement
with a company specializing in the resolution of distressed residential mortgage
loans.  The  majority  of  BAIis  Trustees  and all of BAIis  Investor  Trustees
approved the terms of the arrangement as it relates solely to the acquisition of
this residential portfolio.

    Neither the Trust nor BCF will be  permitted  to acquire any  commercial  or
residential  mortgage asset unless a strategic  coinvestor in the relevant asset
class coinvests in such asset. Accordingly, the Trust and BCF will be prohibited
from  investing in any asset with respect to which its strategic  partner in the
relevant  asset class has  declined to  coinvest,  unless the Trust and BCF have
received  the  approval  of a majority  of the BAI  Trustees  and all of the BAI
Investor  Trustees  with  respect to the  identity of and  arrangements  with an
alternative strategic coinvestor with respect to such asset. In addition, if the
coinvestment  agreement  with a strategic  coinvestor  is  terminated,  prior to
acquiring any additional  assets in the relevant asset class,  the Trust and BCF
will be required to obtain the  approval of a majority of the BAI  Trustees  and
all  of  the  BAI  Investor  Trustees  with  respect  to  the  identity  of  and
arrangements with an alternative strategic coinvestor.  Any strategic coinvestor
must,  with respect to the relevant asset class,  (i) possess the requisite real
estate and servicing  capabilities,  (ii) commit  professional  resources to its
efforts  with the Trust  and BCF,  including  loan  underwriting,  work-out  and
servicing,  and (iii) agree to make coinvestments of at least 10% with the Trust
or BCF,  pursuant to the terms of a  coinvestment  agreement with such strategic
coinvestor,  and agree to provide requested  servicing functions with respect to
the related assets.  All coinvestments will be concurrently with and on the same
terms as the Trust and BCF.


<PAGE>

Note 4.           Portfolio Securities

    Purchases of investment securities,  other than short-term investments,  for
the period ended December 31, 1995 aggregated  $120,670,255.  The federal income
tax basis of the investments at December 31, 1995 was  substantially the same as
the basis for financial reporting.

    The Trust may  invest  without  limit in  securities  which are not  readily
marketable,  including  those  which  are  restricted  as to  disposition  under
securities law. At December 31, 1995 the Trust's direct and indirect  investment
in BCF is illiquid.

    BCF's  summary  financial  information  as of December  31, 1995 and for the
period then ended is as follows:

         ASSETS:
         Performing and distressed real estate
           and related assets                                      $ 99,644,611
         Cash, deposits and other real estate
           related assets                                             7,490,091
         Other assets                                                   406,882
                                                                   ------------
           Total assets                                            $107,541,584
                                                                   ============

         LIABILITIES:
         Accounts payable and accrued expenses                     $  2,862,855
                                                                   ============

         PARTNERS' CAPITAL                                         $104,678,729
                                                                   ============

         REVENUE:
         Net investment loss                                           (928,968)
         EXPENSES:
         Expenses                                                     2,766,058
                                                                   ------------

         Net loss                                                 $  (3,695,026)

Note 5.           Reverse Repurchase Agreements

    The Trust may enter into reverse repurchase agreements with qualified, third
party  broker-dealers  as  determined  by and under the direction of the Trust's
Board of Trustees. Interest on the value of reverse repurchase agreements issued
and outstanding is based upon competitive  market rates at the time of issuance.
At the time the Trust enters into a reverse repurchase agreement, it establishes
and maintains a segregated  account with the lender containing liquid high grade
securities having a value not less than the repurchase price,  including accrued
interest, of the reverse repurchase agreement.  No reverse repurchase agreements
were held during the period ended December 31, 1995.

Note 6.           Line of Credit

    The Trust has available an unsecured  $12,500,000  line of credit  agreement
with a banking institution under which funds may be borrowed at either the prime
rate or the one month  Eurodollar  rate plus 1 3/8%.  At  December  31, 1995 the
Trust had borrowed  $6,000,000  under this agreement which was repaid on January
19, 1996.

Note 7.           Notes

    The Trust has issued notes in the aggregate  principal amount of $202,500 to
the Funds. The Notes pay interest at a per annum rate of 2.50% over the yield of
the one-year constant maturity Treasury,  redeemable  annually by the holder and
due on dissolution of the Trust.


<PAGE>

Note 8.           Capital

    The Trust has  obtained  capital  commitments  from the Funds in the form of
subscription  agreements to engage in the real estate debt investment activities
described herein. When notified by the Trust, in accordance with the Declaration
of Trust, the Funds shall make capital  contributions as are required to satisfy
their outstanding capital commitments. The Trust must give fourteen days advance
notice before  contributions are due. As of December 31, 1995, the total capital
commitments  from the  Funds was  $560,267,692  of which  $108,503,753  has been
called and received.  On December 29, 1995, the Trust made an additional capital
call, received on January 12, 1996,  totaling  $12,500,000 which is recorded net
in the capital account of the Trust as of December 31, 1995.




Note 9.           Quarterly Data (Unaudited)
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------
                                                                Net realized and
                                                                   unrealized
                                     Net investment                  loss on                  Dividends and       Period end
     Quarterly        Total               loss                     investments                Distributions        net asset
      Period          income       Amount       Per Share      Amount      Per Share     Amount         Per Share    value  
      ------          ------       ------       ---------      ------      ---------     ------         ---------    -----
<S>                   <C>          <C>           <C>          <C>           <C>           <C>            <C>        <C>
March 29, 1995*             
 to April 30, 1995    $2,409       ($953,943)    ($50.88)     ($702,932)    ($37.49)        -                -      $911.63


May 1, 1995
to June 30, 1995     $21,937       ($683,189)    ($27.36)     ($433,297)    ($19.45)        -                -      $868.89


July 1, 1995
to Sept. 30, 1995    $10,141     ($1,143,417)    ($33.10)    ($1,421,321)   ($43.24)        -                -      $796.38


October 1, 1995
to Dec. 31, 1995     $13,944     ($1,037,557)     ($9.73)    ($1,137,476)   ($12.76)        -                -      $765.99


- -----------------------------------------------------------------------------------------------------------------------------

<FN>
- ---------------
*  Commencement of investment operations.
</FN>
</TABLE>


<PAGE>

(logo)

BLACKROCK ASSET INVESTORS
REPORT OF INDEPENDENT AUDITORS


The Shareholders and Board of Trustees of
BlackRock Asset Investors:


We have  audited  the  accompanying  statement  of  assets  and  liabilities  of
BlackRock Asset Investors as of December 31, 1995 and the related  statements of
operations,  cash flows,  changes in net assets and financial highlights for the
period March 29, 1995  (commencement  of investment  operations) to December 31,
1995.  These  financial   statements  are  the  responsibility  of  the  Trustis
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1995, by
correspondence  with the custodian and brokers;  where replies were not received
from brokers,  we performed  other auditing  procedures.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the financial position of BlackRock Asset Investors as of December 31,
1995, and the results of its operations,  its cash flows, the changes in its net
assets and the financial  highlights for the period March 29, 1995 (commencement
of  operations)  to December  31, 1995 in  conformity  with  generally  accepted
accounting principles.

As  explained  in  Note 1,  the  financial  statements  include  investments  in
BlackRock  Capital  Finance L.P. and Asset Investors Inc. valued at $104,678,729
(103.7%  of net  assets),  whose  value  of  underlying  investments  have  been
estimated  by the Board of  Trustees  in the  absence of  readily  ascertainable
market values.  We have reviewed the procedures used by the Board of Trustees in
arriving  at its  estimate  of value  of such  investments  and  have  inspected
underlying documentation,  and, in the circumstances,  we believe the procedures
are  reasonable  and the  documentation  appropriate.  However,  because  of the
inherent   uncertainty  of  valuation,   those   estimated   values  may  differ
significantly  from the values that would have been used had a ready  market for
the investments existed, and the differences could be material.




Deloitte & Touche LLP
New York, New York
February 9, 1996


(logo)


<PAGE>

Trustees
Laurence D. Fink, Chairman
John C. Deterding
Charles Froland
Donald G. Drapkin
Wesley R. Edens
James Grosfeld
Philip Halpern
Laurence E. Hirsch
Kendrick R. Wilson, III

Officers
Ralph L. Schlosstein, President
Wesley R. Edens, Chief Operating Officer
John R. Herbert, Managing Director
Robert I. Kauffman, Managing Director
Randal A. Nardone, Managing Director
Erik P. Nygaard, Managing Director
Henry Gabbay, Treasurer
Susan L. Wagner, Secretary
James Kong, Assistant Treasurer
J. Robert Small, Managing Director and Assistant Secretary

Investment Adviser
BlackRock Financial Management, Inc.
345 Park Avenue
New York, NY  10154

Administrator, Custodian and Transfer Agent
State Street Bank and Trust Company
Two Heritage Drive
North Quincy, MA  02171

Independent Auditors
Deloitte & Touche LLP
Two World Financial Center
New York, NY  10281-1431

Legal Counsel
Skadden, Arps, Slate, Meagher & Flom
919 Third Avenue
New York, NY  10022


This report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Trust shares.

BlackRock Asset Investors
Two Heritage Drive
North Quincy, MA  02171





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission