BLACKROCK FUND INVESTORS II
N-30D, 1999-10-05
Previous: BLACKROCK ASSET INVESTORS, N-30D, 1999-10-05
Next: DIMON INC, 10-K/A, 1999-10-05






BLACKROCK FUND INVESTORS II
- --------------------------------------------------------------------------------
(IN LIQUIDATION)
FINANCIAL STATEMENTS FOR THE PERIOD
JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)

<PAGE>




DELOITTE & TOUCHE

                   DELOITTE & TOUCHE LLP             Telephone: (212) 436-2000
                   Two World Financial Center        Facsimile: (2'12) 436-5000
                   New York, New York 10281-1414


BLACKROCK FUND INVESTORS II (IN LIQUIDATION)
REPORT OF INDEPENDENT AUDITORS

The Shareholders and Board of Trustees of
BlackRock Fund Investors II:

We have audited the  accompanying  statements of operations and of cash flows of
BlackRock Fund Investors II (In Liquidation)  ("Fund") for the period January 1.
1999 through September 27. 1999 (date of liquidation), the statements of changes
in net assets for the period January 1, 1999 through September 27, 1999 (date of
liquidation)  and for the year ended  December 31, 1998,  and the  statements of
financial  highlights for the period January 1, 1999 through  September 27, 1999
(date of  liquidation),  for the years ended December 31, 1998,  1997, and 1996.
and for the period March 29, 1995  (commencement  of investment  operations)  to
December 31, 1995.  These  financial  statements are the  responsibility  of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis. evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the results of operations  and cash flows of BlackRock Fund Investors
II (In  Liquidation)  for the period January 1, 1999 through  September 27, 1999
(date of liquidation). the changes in their net assets for the period January 1,
1999 through  September  27, 1999 (date of  liquidation)  and for the year ended
December 31. 1998 and their financial  highlights for the period January 1, 1999
through  September 27, 1999 (date of liquidation),  for the years ended December
31, 1998,  1997,  and 1996, and for the period March 29, 1995  (commencement  of
investment  operations)  to  December  31,  1995 in  conformity  with  generally
accepted accounting principles.

As  explained  in Note 1, the Fund was  liquidated  on  September  27,  1999 and
distributed its net assets to its  shareholders.  The  liquidating  distribution
included  investments  valued at $9,194,417,  whose values had been estimated by
the Board of Trustees in the absence of readily  ascertainable market values. We
reviewed  the  procedures  used by the  Board of  Trustees  in  arriving  at its
estimate of value of such  investments and inspected  underlying  documentation,
and, in the  circumstances,  we believe the  procedures  are  reasonable and the
documentation   appropriate.  However,  because of the inherent  uncertainty  of
valuation,  those  estimated  values may have  differed  significantly  from the
values that would have been used had a ready market for the investments existed,
and the differences could be material.


/s/Deloitte & Touche LLP
- ------------------------
New York, New York
September 30,1999


- ----------------
DELOITTE TOUCHE
TOHMATSU
- ----------------


<PAGE>

BLACKROCK FUND INVESTORS II (IN LIQUIDATION)
STATEMENT OF OPERATIONS
FOR THE PERIOD JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)
- --------------------------------------------------------------------------------

NET INVESTMENT LOSS

Interest income (net of interest expense of $1,242)                 $     9,906
                                                                    -----------

Expenses
     Master administration (Note 2)                                      57,114
     Transfer Agent                                                      10,727
     Professional services                                                9,272
     Miscellaneous                                                        2,173
                                                                    -----------

          Total expenses                                                 79,286
                                                                    -----------
     Net investment loss                                                (69,380)
                                                                    -----------

REALIZED AND UNREALIZED GAIN (LOSS)
     ON INVESTMENTS (NOTE 1)

Net realized loss on BAI                                             (6,212,886)
Net change in unrealized depreciation on investments                  2,781,213
                                                                    -----------
Net realized and unrealized loss                                     (3,431,673)
                                                                    -----------
NET DECREASE IN NET ASSETS
     RESULTING FROM OPERATIONS                                      $(3,501,053)
                                                                    ===========



- --------------------------------------------------------------------------------

See Notes to Financial Statements.
<PAGE>


BLACKROCK FUND INVESTORS II (IN LIQUIDATION)
STATEMENT OF CASH FLOWS
FOR THE PERIOD JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)
- --------------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH

Cash flows used for operating activities:
     Dividends and interest received                               $     24,458
     Expenses paid                                                     (257,277)
                                                                   ------------
     Net cash flows used for operating activities                      (232,819)
                                                                   ------------

Cash flows provided by financing activities:
     Redemption of preferred stock                                      153,000
     Distributions received *                                        21,961,805
     Distributions to shareholders *                                (22,048,591)
                                                                   ------------
     Net cash flows provided by financing activities                     66,214
                                                                   ------------

Net decrease in cash                                                   (166,605)

Cash beginning of period                                                166,605
                                                                   ------------
Cash end of period                                                 $         --
                                                                   ============

RECONCILIATION OF NET DECREASE IN NET ASSETS
     RESULTING FROM OPERATIONS TO NET CASH
     FLOWS USED FOR OPERATING ACTIVITIES

Net decrease in net assets resulting from operations               $ (3,501,053)
                                                                   ------------

Decrease in unrealized depreciation                                  (2,781,213)
Net realized loss on BAI                                              6,212,886
Decrease in other assets                                                 13,319
Decrease in other accrued expenses                                     (176,758)
                                                                   ------------

     Total adjustments                                                3,268,234
                                                                   ------------
Net cash flows used for operating activities                       $   (232,819)
                                                                   ============


- --------------------------------------------------------------------------------
See Notes to Financial Statements.
*  Excludes a non-cash liquidating distribution in the amount of $9,194,417.


<PAGE>



BLACKROCK FUND INVESTORS II (IN LIQUIDATION)
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                      FOR THE PERIOD
                                                                 JANUARY 1, 1999 THROUGH
                                                                    SEPTEMBER 27, 1999              FOR THE YEAR ENDED
                                                                   (DATE OF LIQUIDATION)             DECEMBER 31, 1998
                                                                 -----------------------            -------------------
INCREASE (DECREASE) IN NET ASSETS

Operations:
<S>                                                                    <C>                             <C>
     Net investment income (loss)                                      $    (69,380)                   $  2,619,888
     Net realized loss                                                   (6,212,886)                             --
     Net change in unrealized appreciation (depreciation)
          on investments                                                  2,781,213                        (344,630)
                                                                       ------------                    ------------

     Net increase (decrease) in net assets resulting
          from operations                                                (3,501,053)                      2,275,258
                                                                       ------------                    ------------

Dividends and distributions to shareholders from:
     Net investment income                                                       --                      (2,619,888)
     Return of capital                                                  (31,243,008)                    (14,044,429)
                                                                       ------------                    ------------

      Total dividends and distributions to shareholders                 (31,243,008)                    (16,664,317)
                                                                       ------------                    ------------

     Net decrease                                                       (34,744,061)                    (14,389,059)

NET ASSETS

Beginning of period                                                      34,744,061                      49,133,120
                                                                       ------------                    ------------

End of period                                                          $         --                    $ 34,744,061
                                                                       ============                    ============


</TABLE>


- --------------------------------------------------------------------------------

See Notes to Financial Statements.
<PAGE>





BLACKROCK FUND INVESTORS II (IN LIQUIDATION)
STATEMENTS OF FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                      MARCH 29,
                                            FOR THE PERIOD            FOR THE           FOR THE          FOR THE       1995*
                                        JANUARY 1, 1999 THROUGH      YEAR ENDED        YEAR ENDED       YEAR ENDED    THROUGH
                                           SEPTEMBER 27, 1999       DECEMBER 31,      DECEMBER 31,     DECEMBER 31,   DECEMBER 31,
                                         (DATE OF LIQUIDATION)         1998              1997             1997          1995
                                         ---------------------     -------------     -------------    -------------  ------------
PER SHARE OPERATING
     PERFORMANCE:

Net asset value,
<S>                                            <C>                    <C>              <C>             <C>            <C>
  beginning of period                          $  224.61              $  317.64        $  702.84       $  722.26     $ 1,000.00
                                               ---------              ---------        ---------       ---------     ----------
     Net investment income (loss) (a)              (0.44)                 16.94           210.60          221.06         (45.98)
     Net realized and
       unrealized gain (loss) (a)                 (22.19)                 (2.23)          (18.04)          34.03        (231.76)
                                               ---------              ---------        ---------       ---------     ----------
     Net increase (decrease) from
         investment operations                    (22.63)                 14.71           192.56          255.09        (277.74)
                                               ---------              ---------        ---------       ---------     ----------

     Less dividends and
       distributions:
     Net investment income                            --                 (16.94)         (197.13)        (150.60)            --
     In excess of net
       investment income                              --                     --               --           (4.65)            --
     Net realized gain                                --                     --               --          (18.89)            --
     Return of capital                           (201.98)                (90.80)         (380.63)        (100.37)            --
                                               ---------              ---------        ---------       ---------     ----------
                                                 (201.98)               (107.74)         (577.76)        (274.51)            --
                                               ---------              ---------        ---------       ---------     ----------
Net asset value, end of period                 $      --              $  224.61        $  317.64       $  702.84     $   722.26
                                               =========              =========        =========       =========     ==========

TOTAL INVESTMENT RETURN (B)                       (10.08)%                 4.63%           27.40%          51.31%        (27.77)%

RATIOS TO AVERAGE NET ASSETS:
Expenses (d)                                        0.36%(c)               0.73%            0.40%           0.95%          4.70%(c)
Net investment income (loss) (d)                   (0.31)(c)               5.87%           30.69%          29.76%         (4.70)%(c)

SUPPLEMENTAL DATA:
Average net assets
  (in thousands)                               $  30,009             $   44,616      $   100,515      $   41,100      $   9,460
Portfolio turnover                                    --                     --               --              --             --
Net assets, end of
  period (in thousands)                               --             $   34,744      $    49,133      $   72,374      $  19,869

</TABLE>


- --------------------------------------------------------------------------------

  *  Commencement of investment operations.

(a)  Calculated based on average shares.

(b)  The Fund is not a  publicly  traded  entity,  therefore,  total  investment
     return is  calculated  assuming a purchase  of a common  share at net asset
     value per share on the first day and a sale at net asset value per share on
     tha last day of the period reported. Total investment return for periods of
     less than one full year are not annualized.

(c)  Annualized.

(d)  The ratio of expenses and net investment  income to total investor  capital
     commitments of  $112,078,123  on an annualized  basis is 0.10% and (0.08)%,
     respectively,  for the period  January 1, 1999 through  September  27, 1999
     (date of liquidation).
     The ratio of expenses and net investment  income to total investor  capital
     commitments  of  $112,078,123  on an  annualized  basis is 0.29% and 2.34%,
     respectively,  for the year ended  December 31, 1998. The ratio of expenses
     and  net  investment  income  to  total  investor  capital  commitments  of
     $112,078,123 on an annualized basis is 0.36% and 27.52%, respectively,  for
     the year ended  December 31, 1997. The ratio of expenses and net investment
     income  to  total  investor  capital  commitments  of  $112,078,123  on  an
     annualized  basis is 0.35% and  10.91%,  respectively,  for the year  ended
     December 31, 1996. The ratio of expenses and net  investment  loss to total
     investor  capital  commitments of  $112,078,123  on an annualized  basis is
     0.39% and (0.39)%,  respectively,  for the period  March 29, 1995*  through
     December 31, 1995.

     Contained above is the audited  operating  performance  based on an average
     share of beneficial interest  outstanding,  total investment return, ratios
     to  average  net  assets  and  other  supplemental  data,  for  the  period
     indicated.  This  information  has been  determined  based  upon  financial
     information provided in the financial statements.


See Notes to Financial Statements.


<PAGE>



BLACKROCK FUND INVESTORS II (IN LIQUIDATION)
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD JANUARY 1, 1999 THROUGH SEPTEMBER 27, 1999
(DATE OF LIQUIDATION)
- --------------------------------------------------------------------------------
NOTE 1.       ORGANIZATION AND ACCOUNTING POLICIES

BACKGROUND: BlackRock Fund Investors II ("Fund II"), prior to its liquidation as
described below, was a non-diversified  closed-end  investment company organized
as a Delaware  business trust.  Fund II invested all of its investable assets in
BlackRock Asset Investors ("BAI" or the "Trust") which, prior to its liquidation
as  described  below,  was  a  Delaware  business  trust  registered  under  the
Investment  Company  Act of  1940  as a  non-diversified  closed-end  investment
company and had the same investment objective as Fund II. The value of Fund II's
investment in BAI reflects Fund II's proportionate interest in the net assets of
BAI. The performance of Fund II was directly affected by the performance of BAI.
The  financial  statements of BAI are included in this report and should be read
in conjunction with Fund II's financial statements.

PLAN OF LIQUIDATION:  The Board of Trustees of Fund II  ("Trustees")  approved a
plan of  liquidation  ("Plan")  on  September  18, 1997 which was adopted by the
shareholders  on  October  3,  1997  ("Adoption   Date").   The  Plan  term  ran
approximately  two years from the Adoption  Date. The plan required the Trustees
to oversee  the  complete  and  orderly  liquidation  of Fund II and wind-up the
Trust.  The  liquidation  of Fund II in  accordance  with the Plan  resulted  in
distributions  paid subsequent to the Adoption Date being  characterized for tax
purposes first as a return of capital until a shareholder's basis was reduced to
zero, and then as capital gain. The character of  distributions  paid subsequent
to the Adoption Date were  determined in accordance  with income tax regulations
which differed from generally accepted accounting principles.
     On September 20, 1999 and September 27, 1999,  BAI  transferred  certain of
its net  assets,  to BAI  Liquidating,  LLC  ("BAIL")  for all of the  ownership
interests in BAIL. On September 27, 1999 (date of liquidation),  BAI distributed
net assets with a value of $13,965,996  to Fund II,  consisting of $4,771,579 of
cash and ownership interests in BAIL valued at $9,194,417. Concurrently, Fund II
distributed  all of its net assets,  consisting  of  $4,908,364  in cash and its
ownership  interest in BAIL, to its  shareholders.  As part of the  Liquidation,
Fund II's  shareholders  each had an option to receive  cash for their  share of
their  ownership  interest in BAIL,  either from other  shareholders  or from an
affiliate of the Advisor.
     The following is a summary of significant  accounting  policies followed by
Fund II.

SECURITIES  VALUATION:  Fund II's  interest in BAI common  shares,  prior to its
liquidation,  was  valued by Fund II at its  proportionate  interest  in the net
asset  value  of  BAI   (approximately  20%  at  September  27,  1999,  date  of
liquidation).  Valuation  of  securities  by BAI is discussed in Note 1 of BAI's
Notes to Consolidated  Financial Statements which are included elsewhere in this
report.
     Short-term  securities  which  matured  in 60 days or less  were  valued at
amortized  cost,  if their term to maturity from date of purchase was 60 days or
less.  Short-term  securities with a term to maturity  greater than 60 days from
the date of purchase were valued at current market quotations until maturity.
     In connection with transactions in repurchase agreements, the custodian for
Fund II took possession of the underlying  collateral  securities,  the value of
which at least  equaled  the  principal  amount of the  repurchase  transaction,
including interest.  To the extent that any repurchase  transaction exceeded one
business day, the value of the  collateral was marked to market on a daily basis
to ensure the adequacy of the collateral.
<PAGE>

SECURITIES  TRANSACTIONS AND INVESTMENT  INCOME:  Securities  transactions  were
recorded on the trade date.  Realized  gains and losses were  calculated  on the
identified  cost basis.  Interest  income was recorded on the accrual  basis and
Fund II amortized premium or accreted discount on securities purchased using the
interest  method.  Dividends and  distributions  received from BAI were recorded
based on the character of the dividend or distribution received.

TAXES:  Fund II met the  requirements of the Internal Revenue Code applicable to
regulated investment companies and distributed  substantially all of its taxable
income to shareholders. Therefore, no federal income or excise tax provision was
required.

MASTER ADMINISTRATION,  ADMINISTRATION AND OTHER EXPENSES: Master administration
and other expenses were recorded on the accrual basis.

ESTIMATES:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts and  disclosures in the financial
statements. Actual results could differ from those estimates.


NOTE 2.       AGREEMENTS

     Fund II had a Master  Administration  Agreement  with  BlackRock  Financial
Management,  Inc. (the "Master Administrator"),  prior to Fund II's liquidation,
which  provided  that  during the  Commitment  Period the Trust would pay to the
Master  Administrator  for its  services  (which were solely  administrative  in
nature)  a  semi-annual  fee,  in  arrears,  in an  amount  equal to .25% of the
aggregate  Capital  Commitments,  on an  annualized  basis.  Subsequent  to  the
Commitment  Period,  the  semi-annual  fee  payable  in  arrears  to the  Master
Administrator  is .25% of the  weighted  average  capital  invested  during  the
relevant period on an annualized basis.
     Fund II had also entered into an Administration Agreement with State Street
Bank  and  Trust  Company   ("State   Street").   For  its  services  under  the
Administration Agreement, State Street received no fees from Fund II.
     Pursuant  to the  agreements,  the Master  Administrator  provided  various
administrative  services and paid the  compensation  of officers of Fund II, who
are affiliated persons of the Master Administrator.  State Street paid occupancy
and certain  clerical  and  accounting  costs of Fund II. Fund II boar all other
costs and expenses.
      Certain trustees of BAI and Fund II, who were not interested parties, were
paid a fee,  which  was split  ratably  between  BAI,  Fund II,  BlackRock  Fund
Investors I and BlackRock  Fund  Investors III, for their services in the amount
of $22,000 each for the period plus  telephonic  meeting fees not to exceed $500
annually and certain out-of-pocket expenses.

NOTE 3.       NOTES

     Fund II held a note with a principal  amount of $21,000  from BAI. The note
paid  interest  at a per  annum  rate of 2.50%  over the  yield of the  one-year
constant  maturity  Treasury,   redeemable  annually  by  Fund  II  and  due  on
dissolution of BAI.
     Fund II had issued and sold notes in the aggregate amount of $21,000 paying
interest  at a per annum rate of 2.50% over the yield of the  one-year  constant
maturity Treasury,  redeemable  annually by the holder and due on dissolution of
Fund II.
     Both the notes held and issued were redeemed on September 10, 1999.


<PAGE>


TRUSTEES
Laurence D. Fink, CHAIRMAN
John C. Deterding
Donald G. Drapkin
Wesley R. Edens
Charles Froland
James Grosfeld
Laurence E. Hirsch
Thomas Ruggels
Kendrick R. Wilson, II

OFFICERS
Ralph L. Schlosstein, PRESIDENT
Wesley R. Edens, CHIEF OPERATING OFFICER
Robert I. Kauffman, MANAGING DIRECTOR
Randal A. Nardone, MANAGING DIRECTOR AND ASSISTANT SECRETARY
Erik P. Nygaard, MANAGING DIRECTOR
Henry Gabbay, TREASURER
Susan L. Wagner, SECRETARY
James Kong, ASSISTANT TREASURER

MASTER ADMINISTRATOR
BlackRock Financial Management, Inc.
345 Park Avenue
New York, NY  10154

ADMINISTRATOR, CUSTODIAN AND TRANSFER AGENT
State Street Bank and Trust Company
Two Heritage Drive
North Quincy, MA  02171

INDEPENDENT AUDITORS
Deloitte & Touche LLP
Two World Financial Center
New York, NY  10281-1431

LEGAL COUNSEL
Skadden, Arps, Slate, Meagher & Flom LLP
919 Third Avenue
New York, NY  10022






This report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Trust shares.

BLACKROCK FUND INVESTORS II
Two Heritage Drive
North Quincy, MA  02171



<PAGE>
BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
- --------------------------------------------------------------------------------
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)


<PAGE>
Logo of
Deloitte &
Touche
- ----------               ------------------------------------------------------
                         DELOITTE & TOUCHE LLP        Telephone: (212)436-2000
                         Two World Financial Center   Facsimile: (21 2/436-5000
                         New York, New York 10281-1414


BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
REPORT OF INDEPENDENT AUDITORS


The Shareholders and Board of Trustees of
BlackRock Asset Investors:

We have audited the  accompanying  consolidated  statements of operations and of
cash flows of BlackRock  Asset  Investors  (In  Liquidation)  ("Trust")  for the
period  January 1, 1999 through  September 27, 1999 (date of  liquidation),  the
consolidated  statements of changes in net assets for the period January 1, 1999
through September 27, 1999 (date of liquidation) and for the year ended December
31, 1998, and the consolidated statements of financial highlights for the period
January 1. 1999 through September 27, 1999 (date of liquidation),  for the years
ended  December  31,  1998,  1997,  and 1996,  and for the period March 29, 1995
{commencement of investment operations) to December 31, 1995. These consolidated
financial  statements  are the  responsibility  of the Trust's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the results of operations and cash flows of BlackRock Asset
Investors (In Liquidation) for the period January 1, 1999 through  September 27,
1999  (date of  liquidation),  the  changes  in their net  assets for the period
January 1, 1999 through  September  27, 1999 (date of  liquidation)  and for the
year ended  December  31,  1998 and their  financial  highlights  for the period
January 1, 1999 through September 27, 1999 (date of liquidation),  for the years
ended  December  31,  1998,  1997,  and 1996,  and for the period March 29, 1995
(commencement of investment  operations) to December 31, 1995 in conformity with
generally accepted accounting principles.

As  explained  in Note 1, the Trust was  liquidated  on  September  27, 1999 and
distributed its net assets to its  shareholders.  The  liquidating  distribution
included  investments valued at $45,998,227,  whose values were estimated by the
Trust's Board of Trustees in the absence of readily ascertainable market values.
We  reviewed  the  procedures  used by the Board of  Trustees in arriving at its
estimate of value of such  investments and respected  underlying  documentation,
and, in the  circumstances,  we believe the  procedures  are  reasonable and the
documentation  appropriate.  However,  because of the  inherent  uncertainty  of
valuation,  those  estimated  values may have  differed  significantly  from the
values  that  would  have  been  used had  a ready  market  for the  investments
existed, and the differences could be material.


/s/ Deloitte & Touche LLP
- -------------------------
New York, New York
September 30, 1999

- ---------------
DELOITTE TOUCHE
TOHMATSU
- ---------------

<PAGE>

BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE PERIOD JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
NET INVESTMENT LOSS
<S>                                                                              <C>
Income (loss)
     Net investment loss earned from BCF                                         $ (29,831,306)
     Interest (net of interest expense of $11,383)                                     630,849
                                                                                ---------------
     Total loss                                                                    (29,200,457)
                                                                                ---------------

Expenses
     Performance fee                                                                25,180,745
     Investment advisory                                                               280,461
     Professional services                                                              40,590
     Accounting                                                                         35,179
     Administration                                                                     24,036
                                                                                ---------------
     Total operating expenses                                                       25,561,011
                                                                                ---------------
     Net investment loss                                                           (54,761,468)
                                                                                ---------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS,
     FORWARD CURRENCY CONTRACTS AND FOREIGN CURRENCY
     TRANSACTIONS (NOTE 1)

Net realized gain (loss) on:
      Investments                                                                   53,785,699
      Foreign currency and forward currency contracts                                  529,470
      BCF investments                                                              (12,292,418)
                                                                                ---------------
      Net realized gain                                                             42,022,751
                                                                                ---------------

Net change in unrealized depreciation on:
      Foreign currency and forward currency contracts                                   (9,484)
      BCF investments                                                               (2,517,334)
      Other investments                                                             (1,842,468)
                                                                                    -----------
      Net change in unrealized depreciation                                         (4,369,286)
                                                                                ---------------

      Net realized and unrealized gain                                              37,653,465
                                                                                ---------------

NET DECREASE IN NET INVESTMENT ASSETS
     RESULTING FROM OPERATIONS (NOTE 1)                                          $ (17,108,003)
                                                                                ===============
</TABLE>

<PAGE>

BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
INCREASE (DECREASE) IN CASH
<S>                                                                                <C>
Cash flows used for operating activities:
          Net investment income                                                    $ 1,078,781
          Expenses paid                                                            (26,379,398)
          Payable to affiliates                                                     (1,564,351)
          Net realized gain from forward currency contracts and transactions           529,470
                                                                                ---------------

          Net cash flows used for operating activities                             (26,335,498)
                                                                                ---------------

Cash flows provided by investing activities:
          Net sale of investments *                                                134,763,494
          Sale of repurchase agreements                                              2,091,000
                                                                                ---------------

          Net cash flows provided by investing activities                          136,854,494
                                                                                ---------------

Cash flows used for financing activities:
          Redemption of preferred stock                                             (1,020,000)
          Redemption of notes payable                                                 (192,500)
          Payment of distributions*                                               (109,871,463)
                                                                                ---------------

          Net cash flows used for financing activities                            (111,083,963)
                                                                                ---------------

Net decrease in cash                                                                  (564,967)

Cash, beginning of period                                                              564,967
                                                                                ---------------

Cash, end of period                                                                        $ -
                                                                                ===============

RECONCILIATION OF NET DECREASE IN NET
         ASSETS RESULTING FROM OPERATIONS
         TO NET CASH FLOWS USED FOR
         OPERATING ACTIVITIES

Net decrease in net assets resulting from operations                             $ (17,108,003)
                                                                                ---------------
Increase in unrealized depreciation                                                  4,369,286
Net realized gain on investments                                                   (41,493,281)
Net investment loss from BCF                                                        29,831,306
Decrease in accrued expenses and other liabilities                                    (942,145)
Decrease in due to affiliates                                                       (1,564,351)
Decrease in interest receivable                                                        571,690
                                                                                ---------------

          Total adjustments                                                         (9,227,495)
                                                                                ---------------

Net cash flows used for operating activities                                     $ (26,335,498)
                                                                                ===============
</TABLE>

- -------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.
*  Excludes a non-cash liquidating distribution in the amount of $45,998,227.


<PAGE>

BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    FOR THE PERIOD
                                                              JANUARY 1, 1999 THROUGH
                                                                  SEPTEMBER 27, 1999          FOR THE YEAR ENDED
                                                                (DATE OF LIQUIDATION)         DECEMBER 31, 1998
                                                              ------------------------        ------------------
<S>                                                                 <C>                         <C>
INCREASE (DECREASE) IN NET ASSETS

Operations:

     Net investment income (loss)                                   $ (54,761,468)              $ 14,719,023
     Net realized gain (loss)                                          42,022,751                 (4,352,049)
     Net change in unrealized appreciation
         (depreciation)                                                (4,369,286)                 2,627,956
                                                                   ---------------            ---------------
     Net increase (decrease) in net assets resulting
        from operations                                               (17,108,003)                12,994,930
                                                                   ---------------            ---------------

Dividends and distributions:

To common shareholders from:
     Net investment income                                                      -                (14,637,831)
     Return of capital                                               (155,869,690)               (68,362,169)

To preferred shareholders from:
     Net investment income                                                (60,060)                   (81,192)
     Return of capital                                                 (1,020,000)                         -
                                                                   ---------------            ---------------
Total dividends and distributions to
      common and preferred shareholders                              (156,949,750)               (83,081,192)
                                                                   ---------------            ---------------

     Net decrease                                                    (174,057,753)               (70,086,262)

NET INVESTMENT ASSETS

Beginning of period                                                   174,057,753                244,144,015
                                                                   ---------------            ---------------
End of period                                                       $           -              $ 174,057,753
                                                                   ===============            ===============
</TABLE>


- -------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.

<PAGE>
BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
CONSOLIDATED STATEMENTS OF FINANCIAL HIGHLIGHTS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   FOR THE PERIOD                                                   MARCH 29,
                                                  JANUARY 1, 1999       FOR THE       FOR THE        FOR THE          1995
                                                      THROUGH         YEAR ENDED     YEAR ENDED     YEAR ENDED      THROUGH
                                                 SEPTEMBER 27, 1999   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                               (DATE OF LIQUIDATION)      1998           1997          1996           1995
                                               ---------------------  ------------   ------------   -----------    ------------
<S>                                                     <C>              <C>            <C>             <C>           <C>
PER SHARE OPERATING
     PERFORMANCE:

Net asset value per common share,
     Beginning of period                               $   237.07       $  333.09      $  741.42       $  765.99     1,000.00
                                                      ------------     -----------    -----------     -----------   ----------
     Net investment income (loss) (a)                      (75.03)          20.16         224.83          262.06      (150.13) **
     Net realized and unrealized gain (loss) (a)            51.59           (2.36)        (17.90)          14.05       (83.88) **
                                                      ------------     -----------    -----------     -----------   ----------
Net increase (decrease) from investment operations         (23.44)          17.80         206.93          276.11      (234.01)
                                                      ------------     -----------    -----------     -----------   ----------

Less dividends & distributions:
     To common shareholders from:
     Net investment income                                     --          (20.05)       (213.98)        (168.12)          --
     Net realized gains                                        --              --             --           (5.92)          --
     In excess of net realized gain                            --              --             --          (13.96)          --
     Return of capital                                    (213.55)         (93.66)       (401.18)        (112.68)          --
     To preferred shareholders                              (0.08)          (0.11)         (0.10)             --           --
                                                      ------------     -----------    -----------     -----------    ---------
                                                          (213.63)        (113.82)       (615.26)        (300.68)          --
                                                      ------------     -----------    -----------     -----------    ---------
Net asset value per common share, end of period        $        -       $  237.07      $  333.09       $  741.42      $ 765.99
                                                      ============     ===========    ===========     ===========    =========

TOTAL INVESTMENT RETURN (B)                                 (9.98)%          5.34%         27.91%          50.00%      (23.40)%

RATIOS TO AVERAGE NET ASSETS
     OF COMMON SHAREHOLDERS:
Operating expenses (d)                                       0.34% (c)       0.51%          0.54%           1.15%       10.78% (c)**
Net investment income (loss) (d)                           (49.55)(c)        6.64%         31.04%          33.17%      (13.15)(c)**

SUPPLEMENTAL DATA:
Average net assets of
          common shareholders (in thousands)             $149,417        $221,827       $500,489        $206,466      $47,282
Portfolio turnover                                             --              --             71%             --           27%
Net assets of common shareholders,
          end of period (in thousands)                         --        $173,038       $243,124        $359,236     $100,991
Asset coverage per share of preferred stock,
          end of period (in thousands)                         --             $85           $119            $176           --

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
*  Commencement of investment operations.
** Restated to conform to 1996 presentation.
(a) Calculated based on average shares.
(b) The Fund is not a publicly traded entity, therefore, total investment
    return is calculated assuming a purchase of a common share at net asset
    value per share on the first day
    and a sale at net asset value per share on tha last day of the period
    reported. Total investment return for periods of less than one full year
    are not annualized.
(c) Annualized.
(d) The ratio of expenses, including performance fee, to total average net
    assets is 23.13%, on an annualized basis, for the period January 1, 1999
    through September 27, 1999 (date of liquidation). The ratio of expenses,
    including performance fee, and net investment income to total investor
    capital commitments of $560,267,692 is 6.17% and (13.21)%, respectively,
    for the period January 1, 1999 through September 27, 1999 (date of
    liquidation). The ratio of expenses and net investment income to total
    investor capital commitments of $560,267,692 is 0.20% and 2.63%,
    respectively, for the year ended December 31, 1998. The ratio of expenses
    and net investment income to total investor capital commitments of
    $560,267,692 is 0.48% and 27.73%, respectively, for the year ended
    December 31, 1997. The ratio of expenses and net investment income to
    total investor capital commitments of $560,267,692 is 0.90% and 12.22%,
    respectively, for the year ended December 31, 1996. The ratio of expenses
    and net investment income to total investor capital commitments of
    $560,267,692 on an annualized basis is 0.90% and (1.11)%, respectively,
    for the period March 29, 1995* through December 31, 1995.

    Contained above is the audited operating performance based on an average
    common share of beneficial interest outstanding, total investment return,
    ratios to average net assets and other supplemental data, for the period
    indicated. This information has been determined based upon financial
    information provided in the financial statements.

See Notes to Consolidated Financial Statements.

<PAGE>

BLACKROCK ASSET INVESTORS (IN LIQUIDATION)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD JANUARY 1, 1999 THROUGH
SEPTEMBER 27, 1999 (DATE OF LIQUIDATION)
- --------------------------------------------------------------------------------
NOTE 1.      ORGANIZATION AND ACCOUNTING POLICIES

BACKGROUND:  BlackRock  Asset  Investors  ("BAI"  or the  "Trust")  prior to its
liquidation as described  below,  was a  non-diversified  closed-end  investment
company  organized as a Delaware  business trust registered under the Investment
Company Act of 1940. The Declaration of Trust permitted the Trustees to create a
limited number of series (or "Funds"),  each of which issued a separate class of
shares.  The Trustees  established  BlackRock  Fund  Investors I, BlackRock Fund
Investors II, and BlackRock Fund Investors III. The Trust sought to achieve high
total  returns  primarily  from  its  investments  in  subordinated   commercial
mortgage-backed   securities  and  other  investment  securities  and  from  its
investment in its  wholly-owned  affiliate,  BlackRock  Capital  Finance L.P., a
Delaware limited partnership ("BCF"), and other mortgage affiliates,  which were
engaged  primarily  in  the  business  of  pooling  and  repackaging  performing
commercial   mortgage  loans  as  commercial   mortgage-backed   securities  for
distribution to the Trust and its strategic  coinvestors and for sale in capital
markets.  In addition,  BCF worked out  distressed  commercial  and  residential
mortgage loans. Prior to its liquidation,  BAI owned a 99.8% general partnership
interest in BCF and 100% of Asset  Investors  Inc.  ("AII") and AII owned a 0.2%
limited  partnership  interest  in BCF.  BAI  consolidated  AII under  generally
accepted accounting principals.

PLAN OF  LIQUIDATION:  On  September  18,  1997  the  Board of  Trustees  of BAI
("Trustees")  approved a plan of liquidation  ("Plan") and a technical amendment
to the terms of BAI's Preferred  Shares to facilitate the Plan which was adopted
by the  shareholders  on  October  6, 1997  (Adoption  Date).  The Plan term ran
approximately  two years from the Adoption  Date. The Plan required the Trustees
to oversee the  complete and orderly  liquidation  of BAI and wind-up the Trust.
The  liquidation  of BAI in accordance  with the Plan resulted in  distributions
paid subsequent to the adoption date being  characterized for tax purposes first
as a return of capital until a shareholder's basis was reduced to zero, and then
as capital gain. The character of distributions  paid prior to the adoption date
were determined in accordance  with income tax  regulations  which differed from
generally accepted accounting principles.

On September 20, 1999 and September 27, 1999, BAI transferred certain of its net
assets, including its ownership of BCF and AII, to BAI Liquidating, LLC ("BAIL")
for all of the  ownership  interests  in BAIL.  On  September  27, 1999 (date of
liquidation),  BAI distributed all of its net assets with a value of $69,869,690
to its  shareholders,  consisting  of  $23,871,463  of cash  and  its  ownership
interest in BAIL valued at $45,998,227 and  concurrently  the Funds  distributed
their net assets, including BAIL, to their shareholders ("Liquidation"). As part
of the Liquidation,  the Funds'  shareholders each had an option to receive cash
for their share of their  ownership  interest in BAIL,  either from other Funds'
shareholders or from an affiliate of the Advisor.

INVESTMENT   VALUATION:   In  valuing  the  Trust's  assets  upon  distribution,
quotations of foreign  securities in a foreign  currency were  converted to U.S.
dollar  equivalents  at the  then  current  currency  value.  The  Trust  valued
mortgage-backed  and  other  debt  securities  on the  basis of  current  market
quotations provided by dealers or pricing services approved by the Trust's Board
of Trustees. In determining the value of a particular security, pricing services
used  certain  information  with  respect to  transactions  in such  securities,
quotations from dealers,  market transactions in comparable securities,  various
relationships  observed in the market between  securities,  and calculated yield
measures based on valuation  technology commonly employed in the market for such
securities.
     The  Trust's  investment  in  mortgage  loans  acquired  as  distressed  or
nonperforming  were valued at current cost from the date of  acquisition  to the
date on which a significant event occured, such as

<PAGE>

revaluation of the collateral,  resolution of legal  impediments,  bankruptcy of
the borrower or  restructuring  of the loan. When a significant  event affecting
valuation  occured,  the  mortgage  loan was revalued on the basis of such event
and, if possible,  was thereafter,  valued on an analytical basis rather than at
cost basis.
     Any securities or other assets for which current market quotations were not
readily  available,  were valued at fair value as determined in good faith under
the  Valuation  Policy  and  Guidelines  established  by and under  the  general
supervision and responsibility of the Trust's Valuation Committee.
     Short-term  securities  which  matured  in 60 days or less  were  valued at
amortized  cost,  if their term to maturity from date of purchase was 60 days or
less.  Short-term  securities with a term to maturity  greater than 60 days from
the date of purchase were valued at current market quotations until maturity.
     In  connection  with  transactions  in repurchase  agreements,  the Trust's
custodian took possession of the underlying collateral securities,  the value of
which at least  equaled  the  principal  amount of the  repurchase  transaction,
including  accrued  interest.  To the  extent  that any  repurchase  transaction
exceeded one business day, the value of the collateral was marked to market on a
daily basis to ensure the adequacy of the collateral.

FOREIGN CURRENCY TRANSLATION: The books and records of the Trust were maintained
in U.S.  dollars.  Foreign currency amounts were translated into U.S. dollars on
the following basis:
         (I)    market value of investment securities distributed to its
                Shareholders, assets and liabilities at the current rate of
                exchange; and
        (II)    purchases and sales of investment securities, income and
                expenses at the relevant rates of exchange prevailing on the
                respective dates of such transactions
     The  Trust  isolated  that  portion  of  gains  and  losses  on  investment
securities  which were due to changes in the  foreign  exchange  rates from that
which were due to changes in market prices of such securities.
     The  Trust  reported  certain  foreign  currency  related  transactions  as
realized gains for financial  reporting  purposes,  whereas such components were
treated as ordinary income for federal income tax purposes.

SECURITIES  TRANSACTIONS AND INVESTMENT  INCOME:  Securities  transactions  were
recorded on the trade date.  Realized  gains and losses were  calculated  on the
identified cost basis. Interest income was recorded on the accrual basis and the
Trust amortized premium or accreted  discount on securities  purchased using the
interest method.  Net investment  income and loss and net gain and loss realized
by BCF were recorded on a flow through basis by the Trust.

TAXES: The Trust met the requirements of the Internal Revenue Code applicable to
regulated investment companies and distributed  substantially all of its taxable
income to shareholders. Therefore, no federal income or excise tax provision was
required for the Trust, prior to the liquidation.

INVESTMENT  ADVISORY,  ADMINISTRATION AND OTHER EXPENSES:  Investment  advisory,
administration   and  other   expenses  were  recorded  on  the  accrual  basis.
Performance  fees of $47,324,750,  of which  $25,180,745 was recorded by BAI and
$22,144,005 was recorded by BCF were included in the  consolidated  statement of
operations.  The  performance  fees  were  determined  in  accordance  with  the
Termination  Date  provisions  of the Amended and Restated  Investment  Advisory
Agreement  dated  January 1, 1996.  The  provisions  require that a  significant
portion on the  performance  fee be  recognized  upon the  Trust's  termination,
September  27,  1999.  The net  increase in the Trust's net assets  prior to the
recognition of the performance fee was $30,216,747.

ESTIMATES:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts in the financial  statements during
the reporting period. Actual results could differ from those estimates.

<PAGE>

NOTE 2.            AGREEMENTS

     The Trust had an Investment  Advisory  Agreement with  BlackRock  Financial
Management,  Inc. (the  "Advisor")  which  provided  that during the  Commitment
Period the Trust would pay to the Advisor for its services a semi-annual fee, in
arrears, in an amount equal to .75% of the aggregate Capital Commitments,  on an
annualized  basis.  Subsequent to the Commitment  Period,  the  semi-annual  fee
payable in arrears to the Advisor was  reduced to .50% of the  weighted  average
capital invested during the relevant period on an annualized  basis. In addition
to its management fee, the Trust paid to the Advisor as of the first anniversary
of the commencement of the Trust's operations, as of each December 31 thereafter
and as of the Trust's  termination  date,  September 27, 1999, a performance fee
based on certain  performance  criteria,  as described in the Trust's Investment
Advisory Agreement.
     On December 6, 1996, the Board of Directors approved an amendment (approved
retroactive  to January  1, 1996) to the  Investment  Advisory  Agreement  which
provided that during the  Commitment  Period the Trust and BCF each would pay to
the Advisor for its services a semi-annual  fee, in arrears,  in an amount equal
to .375% of the aggregate  Capital  Commitments on an annualized  basis and that
subsequent to the Commitment  Period,  the semi-annual fee payable in arrears to
the  Advisor,  each by the Trust and BCF,  was  reduced to .25% of the  weighted
average capital  invested during the relevant period on an annualized  basis and
the performance  fee would be allocated  between BCF and the Trust as determined
by the Trust.
     The Trust had also  entered  into an  Administration  Agreement  with State
Street Bank and Trust Company ("State  Street") which provided that State Street
receive an annual fee equal to .06% of the Trust's average net asset value up to
$225  million,  .04% of the next $225  million and .02%  thereafter,  subject to
certain minimum requirements.
     Pursuant to the agreements,  the Advisor provided continuous supervision of
the investment portfolio and paid the compensation of officers of the Trust, who
are affiliated  persons of the Advisor.  State Street paid occupancy and certain
clerical and accounting  costs of the Trust.  The Trust boar all other costs and
expenses.
     Certain  trustees  of the  Trust  and the  Funds,  who  are not  interested
parties, were paid a fee, which was split ratably between BAI and the Funds, for
their  services  in the amount of $22,000  each for the period  plus  telephonic
meeting fees not to exceed $500 annually and certain out-of-pocket expenses.

NOTE 3.  NOTES

     The Trust had issued notes in the aggregate principal amount of $192,500 to
the Funds.  The Notes paid  interest at a per annum rate of 2.50% over the yield
of the one-year constant maturity  Treasury,  redeemable  annually by the holder
and due on  dissolution  of the Trust.  The notes were redeemed on September 10,
1999.

NOTE 4.  CAPITAL

     There were 200 million  shares of $.01 par value common  stock  authorized.
The Trust could classify or reclassify any unissued  shares of common stock into
one or more series of preferred stock. The common stock was redeemed pursuant to
the  liquidation  on  September  27, 1999 (see Note 1). On December 26, 1996 the
Trust  reclassified  and issued 2,040 shares of preferred  stock.  The preferred
stock had a liquidation  value of $500 per share plus any accumulated but unpaid
dividends.  Dividends were  cumulative and were paid annually at a rate which is
equal to the treasury  bill rate as of the preceding  December 1 plus 3.5%.  The
accumulated unpaid dividends were paid and the Preferred Stock redeemed pursuant
to the liquidation on September 27, 1999 (see Note 1).


<PAGE>

TRUSTEES
Laurence D. Fink, CHAIRMAN
John C. Deterding
Donald G. Drapkin
Wesley R. Edens
Charles Froland
James Grosfeld
Laurence E. Hirsch
Thomas Ruggels
Kendrick R. Wilson, III

OFFICERS
Ralph L. Schlosstein, PRESIDENT
Wesley R. Edens, CHIEF OPERATING OFFICER
Robert I. Kauffman, MANAGING DIRECTOR
Randal A. Nardone, MANAGING DIRECTOR AND ASSISTANT SECRETARY
Erik P. Nygaard, MANAGING DIRECTOR
Henry Gabbay, TREASURER
Susan L. Wagner, SECRETARY
James Kong, ASSISTANT TREASURER

MASTER ADMINISTRATOR
BlackRock Financial Management, Inc.
345 Park Avenue
New York, NY  10154

ADMINISTRATOR, CUSTODIAN AND TRANSFER AGENT
State Street Bank and Trust Company
Two Heritage Drive
North Quincy, MA  02171

INDEPENDENT AUDITORS
Deloitte & Touche LLP
Two World Financial Center
New York, NY  10281-1431

LEGAL COUNSEL
Skadden, Arps, Slate, Meagher & Flom LLP
919 Third Avenue
New York, NY  10022


This report is for shareholder information. This is not a prospectus intended
for use in the purchase or sale of BAI shares.

BLACKROCK ASSET INVESTORS
Two Heritage Drive
North Quincy, MA  02171



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission