COTY INC /DE/
10-Q, 1996-08-14
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: EXPERT SOFTWARE INC, 10-Q, 1996-08-14
Next: CSB FINANCIAL GROUP INC, 10QSB, 1996-08-14




                      SECURITIES AND EXCHANGE COMMISSION
                            Washington , D.C. 20549

                                   FORM 10-Q

(Mark One)
    X      QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES 
           EXCHANGE ACT OF 1934

                      For the Quarter Ended June 30, 1996

                                      OR
   __      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
           EXCHANGE ACT OF 1934

          For the transition period from __________ to _____________.

Commission file number 1-13714

                                 COTY US INC.
            (Exact name of registrant as specified in its charter)

              Delaware                                06-1342491
     (State of Incorporation)             (IRS Employer Identification No.)

     237 Park Avenue, New York, New York                         10017
     (Address of principal executive offices)                  (Zip Code)

       Registrant's telephone number, including area code: 212-850-2300

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subjected to such filing
requirements for the past 90 days.

Yes X             No __

As of  August 9, 1996, there were 100 shares of the Company's common stock
outstanding, all of which were held by Coty Inc. (formerly Benckiser Cosmetics
Holdings, Inc.), a subsidiary of Joh. A. Benckiser GmbH.

                              Page 1 of 14 Pages



<PAGE>

                                 COTY US INC.
                                   FORM 10-Q

                                     INDEX



Part I.  Financial Information                                          Page

    Item 1.  Financial Statements

    Consolidated Balance Sheets as of June 30, 1996 and 
      December 31, 1995                                                   3

    Consolidated Statements of Operations for the three month and
      six month periods ended June 30, 1996 and 1995                      4

    Consolidated Statements of Cash Flows for the six months ended
      June 30, 1996 and 1995                                              5

    Notes to Unaudited Consolidated Financial Statements                  6
                                            
    Item 2.  Management's Discussion and Analysis of Financial 
      Condition and Results of Operations                                 9

Part II. Other Information

         Item 1.  Legal Proceedings                                       13

         Item 6.  Exhibits and Reports on Form 8-K                        13

         Signature                                                        14

                                       2


<PAGE>

                         PART I. FINANCIAL INFORMATION

ITEM 1:     FINANCIAL STATEMENTS

                         COTY US INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                 (Dollars in Thousands, Except per Share Data)

                                                         June 30,   December 31,
                                                           1996         1995
                                                           ----         ----
Assets                                                  (Unaudited)
Current assets
     Cash and cash equivalents                            $    758     $    445
     Trade accounts receivable, less allowance 
       for doubtful accounts of $7,440 and 
       $6,236, respectively                                 25,754       76,400
     Inventories                                           100,774       49,370
     Due from affiliates, net                                3,876        1,318
     Deferred income taxes                                  29,463       29,170
     Prepaid expenses and other current assets              10,157        9,544
                                                          --------     --------
       Total current assets                                170,782      166,247

Property, plant and equipment, net                          25,651       26,060
Goodwill and other intangibles, net                        345,414      355,140
                                                          --------     --------
       Total assets                                       $541,847     $547,447
                                                          ========     ========

Liabilities and Stockholder's Equity
Current liabilities
     Current portion of long-term bank debt               $  3,652     $  7,500
     Accounts payable                                       49,617       46,049
     Income and other taxes payable                          3,566       16,870
     Accrued liabilities                                    65,902      131,811
                                                          --------     --------
       Total current liabilities                           122,737      202,230

Long-term bank debt                                         83,237        5,575
Senior subordinated notes                                  131,326      131,118
Deferred income taxes                                       27,773       26,265
Other long-term liabilities                                 25,214       23,141
                                                          --------     --------
        Total liabilities                                  390,287      388,329
                                                          --------     --------

Preferred stocks of subsidiary held by 
  affiliate                                                 87,792       85,115

Stockholder's Equity

     Common stock, $1 par, 100 shares authorized, 
       issued and outstanding        --     --
     Additional paid-in capital                             36,809       36,809
     Retained earnings                                      26,959       37,194
                                                          --------     --------
        Total stockholder's equity                          63,768       74,003
                                                          --------     --------
         Total liabilities and stockholder's equity       $541,847     $547,447
                                                          ========     ========

           See notes to Unaudited Consolidated Financial Statements.

       3


<PAGE>

                         COTY US INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                            (Dollars in Thousands)
                                  (Unaudited)


                                       Three Months Ended    Six Months Ended
                                             June 30,             June 30,
                                        1996        1995      1996       1995
                                        ----        ----      ----       ----
                                                           
Net sales                             $66,000     $64,513   $130,586   $124,667
                                                           
Cost of sales                          20,870      21,024     42,545     40,984
                                      -------     -------    --------   ------- 
  Gross profit                         45,130      43,489     88,041     83,683
Selling, general and administrative    44,198      43,056     86,911     81,781
Amortization of intangibles             4,864       4,865      9,727      9,728
Quintessence integration costs          1,500          --      1,500         --
                                      -------     -------    --------   ------- 
  Operating loss                       (5,432)     (4,432)   (10,097)    (7,826)
                                                           
Interest expense                        5,317       6,158     10,088     11,780
                                                           
Other income, net                        (571)        (82)      (987)      (217)
                                                           
Minority interest in preferred stocks   1,338       1,338       2,677     2,677
                                      -------     -------    --------   ------- 
  Loss before income tax benefit      (11,516)    (11,846)    (21,875)  (22,066)
                                                           
Income tax benefit                     (6,129)     (7,121)    (11,640)  (13,263)
                                      -------     -------    --------   ------- 
                                                           
        Net loss                      ($5,387)    ($4,725)   ($10,235)  $(8,803)
                                      =======     =======    ========   ======= 

           See notes to Unaudited Consolidated Financial Statements.

                                       4



<PAGE>



                         COTY US INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Dollars in Thousands)
                                  (Unaudited)

                                                     Six Months Ended June 30,
                                                       1996            1995
                                                       ----            ----
Cash flows from operating activities              
Net loss                                            $(10,235)       $ (8,803)
Adjustments to reconcile net loss to net cash                    
  used in operating activities:                                  
   Depreciation and amortization                      12,140          11,739
   Minority interest in preferred stocks               2,677           2,677
   Provision for post-retirement benefits              1,244             936
   Deferred income taxes                               1,215           1,063
   Changes in operating assets and liabilities:                   
     Decrease in trade accounts receivable            50,646          49,573
     Increase in inventories                         (51,404)        (44,981)
     Increase in prepaid expenses and other             (613)         (4,162)
     Increase in accounts payable                      3,568           6,298
     Decrease in accrued liabilities and other       (78,384)        (62,431)
                                                     -------         -------
Net cash used in operating activities                (69,146)        (48,091)
                                                     -------         -------
                                                                 
Cash flows from investing activities                             
  Purchase of property, plant and equipment           (1,486)           (340)
                                                     -------         -------
Net cash used in investing activities                 (1,486)           (340)
                                                     -------         -------
                                                                 
Cash flows from financing activities                             
  Net repayment of short-term debt                        --            (719)
  Net proceeds from long-term bank debt               73,503          48,459
  Net proceeds from senior subordinated notes             --         130,788
  Net repayment of debt to affiliates                     --        (130,000)
  Net (increase) decrease in due from affiliates      (2,558)          1,324
                                                     -------         -------
                                                                 
Net cash provided by financing activities             70,945          49,852
                                                     -------         -------
                                                                 
Net increase in cash and cash equivalents                313           1,421
                                                                 
Cash and cash equivalents, beginning of period           445             380
                                                     -------         -------
                                                                 
Cash and cash equivalents, end of  period           $    758         $ 1,801

                                                     =======         =======
                                                                 
Cash paid for:                                                   
Interest                                             $ 8,482         $ 7,908
                                                     =======         =======
                                                                 
Income taxes                                         $   489         $ 3,900
                                                     =======         =======
                                                                 
           See notes to Unaudited Consolidated Financial Statements.

                                       5



<PAGE>

                         COTY US INC. AND SUBSIDIARIES
             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                            (Dollars in Thousands)

(1)      Basis of Presentation

         The accompanying unaudited consolidated financial statements include
         the accounts of Coty US Inc. (formerly Coty Inc.) and its subsidiaries
         (the "Company") after elimination of all material intercompany balances
         and transactions. Coty US Inc. is an indirect wholly owned subsidiary
         of Joh. A. Benckiser GmbH, a German company ("Benckiser"). These
         financial statements should be read in conjunction with the
         consolidated financial statements and the notes thereto contained in
         the Company's annual report on Form 10-K. The interim statements are
         unaudited but include all adjustments, which consist of only normal and
         recurring accruals, that management considers necessary to fairly
         present the results for the interim periods. Results for interim
         periods are not indicative of results for a full year due to the
         seasonal nature of the Company's business. Certain amounts in the prior
         year financial statements have been reclassified to conform with the
         1996 presentation.

(2)      Accounting Policies

         In March 1995, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standard No. 121, "Accounting for the
         Impairment of Long-Lived Assets and for Long-Lived Assets to be
         Disposed Of". This Statement had no impact on the Company's result of
         operations or financial position upon adoption in January 1996.

(3)      Inventories

         Inventories consisted of the following:

                                   June 30,           December 31,
                                     1996                1995
                                     ----                ----
           Raw materials          $ 31,316            $ 18,248
           Work-in-process          27,521              11,810
           Finished goods           41,937              19,312
                                  --------            --------
                                  $100,774            $ 49,370
                                  ========            ========


(4)      Lancaster US Inc.

         Effective February 1, 1996, pursuant to the Master Intercompany
         Agreement, the Company began providing various management and
         administrative services to Lancaster US Inc. (formerly Lancaster Group
         (USA) Inc.), an indirect wholly owned subsidiary of Benckiser

         ("Lancaster US"). In addition, the Company will provide certain
         manufacturing services for Lancaster US promotional products such as
         gifts sets. The Company will charge Lancaster US a fee of not less than
         108% (subject to adjustment

                                       6

<PAGE>

                         COTY US INC. AND SUBSIDIARIES
             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                            (Dollars in Thousands)


         for certain tax events) of the actual costs incurred (which costs shall
         include a reasonable allocation of overhead and general administrative
         expenses) by the Company in providing such services. The Company
         provided such services for an initial term that ended June 30, 1996.
         The term was extended to June 30, 1997 and will renew automatically for
         successive one year terms unless terminated by either the Company or
         Lancaster US with six months notice. For the three month and six month
         periods ended June 30, 1996, other income, net includes fees from
         Lancaster US of $545 and $909, respectively.

(5)      Quintessence Integration Costs

         Quintessence Inc., an indirect wholly owned subsidiary of Coty US Inc.
         ("Quintessence"), currently leases office space in Chicago, Illinois, a
         portion of which has been sublet. The remaining space, which was
         vacated by the Company in connection with the relocation of
         Quintessence's headquarters to New York, is vacant. The Company decided
         in 1994 to sublet the facility and at that time recorded an accrual
         equal to the present value of the minimum lease payments, less
         anticipated future sub-rental income. In the second quarter of 1996,
         the Company recorded an additional provision of $1,500 for the idle
         lease space based upon management's latest estimate of future
         sub-rental income. The accrual for idle lease space requires management
         to make certain estimates and assumptions regarding, among other
         things, its ability to locate a tenant and the strength of the local
         real estate market. Actual results may differ from these estimates.

                                       7

<PAGE>

                         COTY US INC. AND SUBSIDIARIES
             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                            (Dollars in Thousands)


(6)      Parent Only Financial Information

         Coty US Inc.'s subsidiaries, QHIG and Quintessence, are guarantors of
         the Company's Senior Subordinated Notes due 2005 (the "Notes").

         Substantially all operations, assets and liabilities of the Company are
         those of Coty US Inc. Summarized unconsolidated financial information
         of Coty US Inc., exclusive of intercompany balances between Coty US
         Inc. and its subsidiaries, is as follows:

                               June 30,        December 31,
                                 1996              1995
                                 ----              ----
Balance Sheet:            
Current assets                $166,423           $163,221
Non-current assets             322,948            331,345
Current liabilities            119,547            215,765
Non-current liabilities        263,892            173,693


                                    Three Months Ended    Six Months Ended
                                         June 30,             June 30, 
                                     1996       1995      1996        1995
                                     ----       ----      ----        ----
Statement of Operations:
Net sales                         $ 66,000   $ 64,513   $130,586    $124,667
Gross profit                        45,130     43,489     88,041      83,683
Operating loss                      (3,808)    (3,562)    (7,604)     (6,087)
Loss before income tax benefit      (8,525)    (9,115)   (16,705)    (17,109)
Net loss                            (5,013)    (5,223)    (9,823)     (9,923)

                                       8


<PAGE>

ITEM 2:             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                            (Dollars in Thousands)


Results of Operations

         Six months and quarter ended June 30, 1996 versus six months and 
         quarter ended June 30, 1995.

         Net sales increased by $5,919, or 4.7%, to $130,586 for the six months
         ended June 30, 1996 from $124,667 for the six months ended June 30,
         1995 and increased by $1,487, or 2.3%, to $66,000 for the quarter ended
         June 30, 1996 from $64,513 for the quarter ended June 30, 1995. The
         increase is primarily due to recently launched fragrance brands. Ghost
         myst and ici, which were launched in the third quarter of 1995, had
         total net sales of $10,485 for the six months ended June 30, 1996 and
         $2,957 for the quarter ended June 30, 1996. In addition, Exclamation
         Blush and Raw Vanilla, launched in the second quarter of 1996, had
         total net sales of $2,029 for the period. Partially offsetting the
         increase was a decline in net sales for certain continuing brands for
         the six month and three month periods ended June 30, 1996 as compared
         to the similar 1995 periods. The Company believes that certain of its
         continuing brands will experience net sales decreases as such brands
         progress through their life cycles. However, the Company's portfolio of
         brands has increased its total net sales volume over the past five
         years through new brand introductions and extensions of existing
         brands.

         Gross profit was 67.4% and 67.1%, respectively, of net sales for the
         six months ended June 30, 1996 and 1995 and 68.4% and 67.4%,
         respectively, of net sales for the quarters ended June 30, 1996 and
         1995. The improved gross profit percentage for the six months and
         quarter ended June 30, 1996 as compared to the similar 1995 periods is
         due mainly to improved profit margins for certain brands attained
         through continued efforts to reduce product costs. Gross profit
         percentage for the quarter ended June 30, 1996 was also favorably
         impacted by the decrease in sales to the Company's intercompany
         affiliates as these sales are at a markup lower than sales to the
         Company's third party retailers as the affiliates incur their own
         promotional expenses.

         Selling, general and administrative expenses increased by $5,130 or
         6.3%, to $86,911, or 66.6% of net sales, for the six months ended June
         30, 1996 from $81,781, or 65.6% of net sales, for the six months ended
         June 30, 1995 and by $1,142, or 2.7%, to $44,198, or 67.0% of net
         sales, for the quarter ended June 30, 1996 from $43,056, or 66.7% of
         net sales, for the quarter ended June 30, 1995. The increase as a
         percentage of net sales for the six months ended June 30, 1996 as
         compared to the six months ended June 30, 1995 resulted from higher
         advertising and promotional spending, as well as higher general and

         administrative expenses as a percentage of net sales. The slight
         increase as a percentage of net sales for the quarter ended June 30,
         1996 as compared to the similar 1995 period resulted from higher
         general and administrative expenses as a percentage of net sales. The
         increase in general and administrative expenses for the six months and
         quarter ended June 30, 1996 as a percentage of net sales is mainly the
         result of the timing of expenses. The Company spent approximately
         $51,831, or 39.7% of net sales, for six months ended

                                       9

<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                            (Dollars in Thousands)

         June 30, 1996 and $26,780, or 40.6% of net sales, for the quarter ended
         June 30, 1996 for advertising and promotional purposes compared to
         $48,935, or 39.3% of net sales, for the six months ended June 30, 1995
         and of $27,483, or 42.6% of net sales, for the quarter ended June 30,
         1995.

         Quintessence currently leases office space in Chicago, Illinois, a
         portion of which has been sublet. The remaining space, which was
         vacated by the Company in connection with the relocation of
         Quintessence's headquarters to New York, is vacant. The Company decided
         in 1994 to sublet the facility and at that time recorded an accrual
         equal to the present value of the minimum lease payments, less
         anticipated future sub-rental income. In the second quarter of 1996,
         the Company recorded an additional provision of $1,500 for the idle
         lease space based upon management's latest estimate of future
         sub-rental income. The accrual for idle lease space requires management
         to make certain estimates and assumptions regarding, among other
         things, its ability to locate a tenant and the strength of the local
         real estate market. Actual results may differ from these estimates.

         Interest expense decreased by $1,692, or 14.4%, to $10,088 for the six
         months ended June 30, 1996 from $11,780 for the six months ended June
         30, 1995 and by $841, or 13.7%, to $5,317 for the quarter ended June
         30, 1996 from $6,158 for the quarter ended June 30, 1995. The decrease
         is primarily due to lower average borrowings during the six months and
         quarter ended June 30, 1996 as compared to the similar 1995 periods, as
         well as lower average interest rates.

         Other income, net increased by $770 to $987 for the six months ended
         June 30, 1996 from $217 for the six months ended June 30, 1995 and by
         $489 to $571 for the quarter ended June 30, 1996 from $82 for the
         quarter ended June 30, 1995. The increase is primarily due to fees from
         Lancaster US of $909 and $545, respectively, recorded by the Company in
         the six month and three month periods ended June 30, 1996 in return for
         providing various management, administrative and manufacturing
         services.


         Income tax benefit was $11,640 and $6,129 for the six months and
         quarter ended June 30, 1996, respectively, representing an effective
         tax benefit rate of 53.2%, and $13,263 and $7,121 for the six months
         and quarter ended June 30, 1995, respectively, representing an
         effective tax benefit rate of 60.1%. The effective tax benefit rates
         are based upon the Company's estimated annual effective tax rates and
         differ from the United States statutory federal income tax rate of 35%
         due to state income taxes, net of federal benefit, non-deductible
         preferred stock dividends and amortization of certain intangibles. The
         effective tax rate was lower for the six months and quarter ended June
         30, 1996 than the similar 1995 periods primarily due to anticipated
         proportionately lower permanent differences in relation to pretax
         income.

                                      10

<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                            (Dollars in Thousands)


         Financial Condition, Liquidity and Capital Resources

         The Company's business is seasonal in nature. During the first and
         second quarters of the year working capital borrowings generally
         increase as payments are made for the prior Christmas season's
         advertising and promotional costs, credits are given on returns and
         inventory purchases are made. These borrowing requirements are partly
         offset by significant cash collections related to prior year Christmas
         season sales. Borrowings generally continue to increase during the
         third quarter, primarily to finance the build up of accounts receivable
         related to the back-to-school and Christmas selling seasons. During the
         fourth quarter, significant cash is generated as customer payments on
         Christmas sales are received.

         The Company's principal future uses of funds are expected to be for
         operating expenses, working capital requirements, debt service, income
         taxes and, subject to limitations under the Company's debt instruments,
         dividend payments to parent. In December 1994, the Company entered into
         an unsecured credit facility (the "Credit Facility") which provided the
         Company with (i) a term loan (the "Term Loan") of $70,000 and (ii) a
         revolving loan facility (the "Revolving Loan Facility") of up to
         $160,000. Up to $10,000 of the Revolving Loan Facility may be used to
         issue standby and/or commercial letters of credit. As of June 30, 1996,
         borrowings under the Term Loan and the Revolving Loan Facility amounted
         to $14,000 and $75,099, respectively. Unamortized debt issuance costs
         relating to the Credit Facility amounted to $2,210 at June 30, 1996.

         Subject to certain exceptions, the Credit Facility restricts the
         Company's ability to pay dividends on the preferred stocks other than
         in-kind. The Credit Facility also contains certain covenants that place
         restrictions (subject to certain exceptions) on the Company (and its

         subsidiaries) with respect to guarantees, sale of certain assets,
         consolidations and mergers, loans and advances, indebtedness, issuance
         of stock and change of control.

         The Notes contain certain covenants including provisions that place
         restrictions (subject to certain exceptions) on the Company with
         respect to guarantees, loans and advances, indebtedness, sale of
         certain assets, mergers and consolidations, issuance and sale of
         subsidiary stock and certain transactions with affiliates, including
         capital stock dividend payments.

         The Company's primary sources of funds are expected to be cash from
         operations and borrowings under the Revolving Loan Facility. Management
         believes that the Company's cash on hand, anticipated funds from
         operations and borrowings under the Revolving Loan Facility will be
         sufficient to cover the Company's working capital, debt service and
         capital expenditure requirements for a period of at least twelve
         months.

                                      11

<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                            (Dollars in Thousands)


         Certain Factors That May Affect Future Results

         From time to time, information provided by the Company, statements made
         by its employees or information included in its filings with the
         Securities and Exchange Commission (including the Company's Annual
         Report on Form 10-K and this Form 10-Q) may contain statements which
         are not historical facts, so-called "forward-looking statements," which
         involve risks and uncertainties. In particular, statements in
         "Management's Discussion and Analysis of Financial Condition and
         Results of Operations" relating to the sufficiency of capital to meet
         working capital and capital expenditure requirements may be
         forward-looking statements. The Company's actual future results may
         differ significantly from those stated in any forward-looking
         statements. Factors that may cause such differences include, but are
         not limited to, the factors discussed below. Each of these factors, and
         others, are discussed from time to time in the Company's filings with
         the Securities and Exchange Commission which are deemed incorporated by
         reference herein.

         The Company's quarterly and annual operating results are affected by a
         wide variety of factors that could materially adversely affect revenues
         and profitability, including: competitive pressures on selling prices;
         the timing and cancellation of customer orders; the loss of a
         significant customer; excessive returns from certain retailers; changes
         in product mix; the Company's ability to introduce new products on a
         timely basis; introduction of products by the Company's competitors;

         market acceptance of the Company's and its competitors' products; the
         level of orders received which can be shipped in a quarter; the
         Company's success in its marketing efforts; and the timing of
         investments in research and development. As a result of the foregoing
         and other factors, the Company may experience material fluctuations in
         future operating results on a quarterly or annual basis which could
         materially and adversely affect its business, financial condition and
         operating results.

                                      12



<PAGE>

                                            PART 11. OTHER INFORMATION

Item 1   Legal Proceedings -   The Company is involved in various routine legal
                               proceedings arising in the ordinary course of its
                               business.  The Company believes that the outcome
                               of all pending legal proceedings in the aggregate
                               will not have a material adverse effect on the
                               financial condition or results of the Company.


Item 6   Exhibits and Reports on Form 8-K

         (a) Exhibits:  None

         (b)  Reports on Form 8-K:

                  (1) A report on Form 8-K was filed on June 4, 1996 reporting
      the change in the Company's corporate name from Coty Inc. to Coty US Inc.

                                       13


<PAGE>


                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.

                                                   COTY US INC.


                                                /s/ Michael J. McNamara
                                                --------------------------
                                                Michael J. McNamara
                                                Vice President, Finance
                                                (Principal Financial and
                                                Accounting Officer)
                         

Dated: August 13, 1996


                                       14


<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-END>                  JUN-30-1996
<CASH>                        758
<SECURITIES>                  0
<RECEIVABLES>                 33,194
<ALLOWANCES>                  7,440
<INVENTORY>                   100,774
<CURRENT-ASSETS>              170,782
<PP&E>                        25,651
<DEPRECIATION>                0
<TOTAL-ASSETS>                541,847
<CURRENT-LIABILITIES>         122,737
<BONDS>                       0
         0
                   0
<COMMON>                      0
<OTHER-SE>                    63,768
<TOTAL-LIABILITY-AND-EQUITY>  541,847
<SALES>                       130,586
<TOTAL-REVENUES>              130,586
<CGS>                         42,545
<TOTAL-COSTS>                 86,911
<OTHER-EXPENSES>              11,227
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            10,088
<INCOME-PRETAX>               (21,875)
<INCOME-TAX>                  (11,640)
<INCOME-CONTINUING>           (10,235)
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  (10,235)
<EPS-PRIMARY>                 0.000
<EPS-DILUTED>                 0.000
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission