LOGANSPORT FINANCIAL CORP
10-K, 1998-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: COTY US INC, 10-K405, 1998-03-30
Next: ANADIGICS INC, 10-K405, 1998-03-30



                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934



For the fiscal year ended December 31, 1997

                                                           or

[ ]      Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

For the transition period from _____________ to _______________

Commission File Number              0-25910

                           LOGANSPORT FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

                   INDIANA                                35-1945736
        (State or other Jurisdiction            (I.R.S. Employer Identification
      of Incorporation or Organization)                     Number)

   723 East Broadway, Logansport, Indiana                    46947
  (Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number including area code:
                                 (219) 722-3855

Securities Registered Pursuant to Section 12(b) of the Act:
                                      NONE

Securities Registered Pursuant to Section 12(g) of the Act:
                         Common Stock, without par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements  for the past 90 days.      YES  X       NO ____

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405,
Regulation S-K (ss. 229.405 of this chapter) is not contained  herein,  and will
not be contained,  to the best of Registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of March 25, 1998, was $20,678,436.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of March 25, 1998, was 1,261,100 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended  December 31,
1997, are  incorporated  into Part II.  Portions of the Proxy  Statement for the
1998 Annual Meeting of Shareholders are incorporated in Part I and Part III.

                           Exhibit Index on Page 32
                              Page 1 of 31 Pages

<PAGE>


                           LOGANSPORT FINANCIAL CORP.

                                   Form 10-K

                                     INDEX

                                                                           Page

Forward Looking Statements.................................................   1
PART I
Item  1.     Business......................................................   1
Item  2.     Properties....................................................  25
Item  3.     Legal Proceedings.............................................  25
Item  4.     Submission of Matters to a Vote of Security Holders...........  25
Item  4.5.   Executive Officers of Registrant..............................  25
PART II
Item  5.     Market for Registrant's Common Equity and Related
               Stockholder Matters.........................................  26
Item  6.     Selected Financial Data.......................................  27
Item  7.     Management's Discussion and Analysis of Financial
               Condition and Results of Operations.........................  27
Item 7A.     Quantitative and Qualitative Disclosures About Market Risk....  27
Item  8.     Financial Statements and Supplementary Data...................  27
Item  9.     Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure.........................  27
PART III
Item 10.     Directors and Executive Officers of Registrant................  28
Item 11.     Executive Compensation........................................  28
Item 12.     Security Ownership of Certain Beneficial Owners
               and Management..............................................  28
Item 13.     Certain Relationships and Related Transactions................  28
PART IV
Item 14.     Exhibits, Financial Statement Schedules, and Reports
               on Form 8-K.................................................  29
             Signatures....................................................  30


<PAGE>

                           FORWARD LOOKING STATEMENTS

         This Annual Report on Form 10-K ("Form 10-K") contains statements which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook,  estimate  or  expectations  of the Company  (as  defined  below),  its
directors or its officers primarily with respect to future events and the future
financial  performance  of the Company.  Readers of this Form 10-K are cautioned
that any such forward looking  statements are not guarantees of future events or
performance  and involve risks and  uncertainties,  and that actual  results may
differ  materially from those in the forward  looking  statements as a result of
various  factors.  The  accompanying  information  contained  in this  Form 10-K
identifies  important factors that could cause such  differences.  These factors
include  changes in interest  rates;  loss of deposits  and loan demand to other
savings and financial  institutions;  substantial  changes in financial markets;
changes in real estate values and the real estate market; regulatory changes; or
unanticipated results in pending legal proceedings.

                                     PART I
Item 1.       Business.

General

         Logansport  Financial Corp. (the "Holding  Company" and,  together with
the Bank (as defined below), the "Company") is an Indiana corporation  organized
in February,  1995, to become a unitary  savings and loan holding  company.  The
Holding  Company  became a unitary  savings and loan  holding  company  upon the
conversion of Logansport  Savings Bank,  FSB (the "Bank") from a federal  mutual
savings bank to a federal  stock  savings bank on June 13, 1995.  The  principal
asset of the  Holding  Company  consists  of 100% of the issued and  outstanding
shares of common stock,  $.01 par value per share,  of the Bank.  The Bank began
operations in Logansport,  Indiana under the name  Logansport  Building and Loan
Association  in 1925. In 1962,  the Bank changed its name to Logansport  Savings
and Loan  Association,  and in 1992, the Bank  converted to a federally  charted
savings bank known as Logansport Savings Bank, FSB. The Bank serves the needs of
residents of primarily Cass County, Indiana.

         The  Bank  is  the  oldest  financial   institution   headquartered  in
Logansport,  Indiana.  Management  believes  the  Bank  has  developed  a  solid
reputation  among its loyal  customer base because of its commitment to personal
service and its strong support of the local community.  The Bank offers a number
of consumer and  commercial  financial  services.  These services  include:  (i)
residential  real estate loans;  (ii) home equity loans;  (iii) home improvement
loans;  (iv)  construction  loans; (v) share loans;  (vi) commercial real estate
loans; (vii) multi-family loans;  (viii) consumer loans; (ix) NOW accounts;  (x)
passbook  savings  accounts;  (xi)  certificates of deposit;  (xii) consumer and
commercial demand deposit accounts;  and (xiii) individual  retirement accounts.
The  Holding  Company  and the Bank  conduct  business  out of their main office
located  in  Logansport,  Indiana.  The  Bank  is and  historically  has  been a
significant  real estate  mortgage lender in Cass County,  Indiana,  originating
approximately  27.8% of the mortgage loan volume recorded in Cass County by Cass
County institutions during the year ended December 31, 1997.

         The Bank  historically has  concentrated its lending  activities on the
origination  of  loans  secured  by  first  mortgage  liens  for  the  purchase,
construction  or refinancing of one- to four-family  residential  real property.
One- to four-family residential mortgage loans continue to be the major focus of
the Bank's loan  origination  activities,  representing  72.5% of the  Company's
total loan  portfolio at December 31,  1997.  The Bank also offers  multi-family
mortgage loans,  commercial real estate loans,  construction loans, and consumer
loans.  Mortgage loans secured by  multi-family  properties and commercial  real
estate totaled approximately 2.9% and 5.0%, respectively, of the Company's total
loan portfolio at December 31, 1997.  Residential,  multi-family  and commercial
real estate  construction loans constituted  approximately 2.1% of the Company's
total loan portfolio at December 31, 1997. Installment,  share, home equity, and
home  improvement  loans  constituted  approximately  8.4%, .5%, 1.1%, and 7.8%,
respectively, of the Company's total loan portfolio at December 31, 1997.


<PAGE>

Lending Activities

         Loan Portfolio  Data. The following table sets forth the composition of
the  Company's  loan  portfolio by loan type and  security  type as of the dates
indicated,   including  a   reconciliation   of  gross  loans  receivable  after
consideration of the allowance for loan losses and loans in process.

<TABLE>
<CAPTION>
                                                                     At December 31,
                                       1997               1996             1995             1994             1993
                                  ---------------   ---------------  ----------------  ---------------- ----------------
                                          Percent           Percent           Percent           Percent          Percent
                                  Amount of Total   Amount of Total  Amount  of Total  Amount  of Total Amount  of Total
                                  ------ --------   ------ --------  ------  --------  ------  -------- ------  --------
                                                                 (Dollars in thousands)

TYPE OF LOAN
Mortgage loans:
<S>                               <C>      <C>     <C>      <C>      <C>      <C>     <C>       <C>     <C>      <C>   
   Residential.................   $46,419  72.48%  $41,109  72.05%   $36,608  73.15%  $33,402   74.92%  $28,942  74.39%
   Commercial real estate......     3,072   4.80     2,701   4.73      1,620   3.24     2,718    6.10     2,667   6.85
   Multi-family................     1,844   2.88     2,370   4.15      1,915   3.83       722    1.62       549   1.41
Construction:
   Residential ................     1,333   2.08       574   1.01        575   1.15       330     .74     1,170   3.00
   Commercial
     real estate...............       ---     ---      194    .34        198    .39       ---      ---      ---     ---
   Multi-family................       ---     ---      248    .43        250    .50       680    1.52       427   1.10
Commercial paper ..............       ---     ---      ---     ---       878   1.75       500    1.12       ---     ---
Consumer loans:
   Installment (2).............     5,409   8.44     4,615   8.09      3,729   7.45     2,778    6.23     2,072   5.33
   Share ......................       313    .49       286    .50        219    .44       244     .55       183    .47
   Home equity.................       685   1.07       595   1.04        398    .79       300     .67       393   1.01
   Home improvement............     4,972   7.76     4,368   7.66      3,656   7.31     2,911    6.53     2,505   6.44
                                  ------- ------   ------- ------    ------- ------   -------  ------   ------- ------ 
     Gross loans receivable....   $64,047 100.00%  $57,060 100.00%   $50,046 100.00%  $44,585  100.00%  $38,908 100.00%
                                  ======= ======   ======= ======    ======= ======   =======  ======   ======= ====== 

TYPE OF SECURITY
   Residential (1).............    53,409  83.39%  $46,689  81.83%   $41,407  82.74%  $36,943   82.86%  $33,010  84.84%
   Commercial real estate......     3,212   5.02     2,895   5.07      1,818   3.63     2,718    6.10     2,667   6.86
   Multi-family................     1,844   2.88     2,618   4.59      2,165   4.33     1,402    3.14       976   2.51
   Deposits....................       313    .49       286    .50        219    .44       244     .55       183    .47
   Auto........................     2,148   3.35     2,042   3.58      1,288   2.57     1,005    2.26       799   2.05
   Consumer residential (2)....     1,617   2.52     1,074   1.88      1,232   2.46       846    1.90       447   1.15
   Other security..............     1,504   2.35     1,456   2.55      1,039   2.08       917    2.05       683   1.75
   Unsecured (3)...............       ---     ---      ---     ---       878   1.75       510    1.14       143    .37
                                  ------- ------   ------- ------    ------- ------   -------  ------   ------- ------ 
     Gross loans receivable....    64,047 100.00%   57,060 100.00%    50,046 100.00    44,585  100.00    38,908 100.00
Deduct:
Allowance for loan losses......       245    .38       236    .41        223    .45       206     .46       201    .52
Loans in process...............       167    .26        22    .04        116    .23       359     .81       856   2.20
   Net loans receivable........   $63,635  99.36%  $56,802  99.55%   $49,707  99.32%  $44,020   98.73%  $37,851  97.28%
Mortgage Loans:
   Adjustable-rate.............    42,984  81.61    38,729  82.06    $34,715  84.33%  $31,057   82.05%  $27,760  82.24%
   Fixed-rate..................     9,684  18.39     8,467  17.94      6,451  15.67     6,795   17.95     5,995  17.76
                                  ------- ------   ------- ------    ------- ------   -------  ------   ------- ------ 
     Total.....................   $52,668 100.00%  $47,196 100.00%   $41,166 100.00%  $37,852  100.00%  $33,755 100.00%
                                  ======= ======   ======= ======    ======= ======   =======  ======   ======= ====== 
</TABLE>

(1)  Includes home equity, residential construction and home improvement loans.

(2)  Includes  "one-pay"  notes due in less than one year secured by residential
     real estate.

(3)  Includes commercial paper and bankers' acceptances.


<PAGE>

         The  following  table sets forth  certain  information  at December 31,
1997,  regarding  the dollar  amount of loans  maturing  in the  Company's  loan
portfolio  based on the date that  final  payment  is due under the terms of the
loan.  Demand  loans  having  no stated  schedule  of  repayments  and no stated
maturity and overdrafts  are reported as due in one year or less.  This schedule
does  not  reflect  the  effects  of  possible  prepayments  or  enforcement  of
due-on-sale clauses. Management expects prepayments will cause actual maturities
to be shorter.

<TABLE>
<CAPTION>
                                     Balance                      Due during years ending December 31,
                                   Outstanding                                    2001      2003      2008       2013
                                  at December 31,                                  to        to        to         and
                                      1997        1998      1999      2000        2002      2007      2012     following
                                     -------     ------     -----    ------     ------    -------    -------   ---------
                                                                  (In thousands)
Mortgage loans:
<S>                                  <C>         <C>        <C>     <C>        <C>         <C>       <C>        <C>    
   Residential ....................  $47,752     $1,395     $  29   $   137    $   857     $7,269    $13,084    $24,981
   Multi-family....................    1,844        ---       ---       ---        ---        854        990        ---
   Commercial real estate..........    3,072          1         4         1         76      1,028      1,421        541
Commercial paper...................      ---        ---       ---       ---        ---        ---        ---        ---
Consumer loans:
   Home improvement................    4,972         32       170       582        806      2,082      1,150        150
   Home equity.....................      685        ---       ---       ---        ---        ---        685        ---
   Installment.....................    5,409      2,633       495       720      1,174        134        253        ---
   Share...........................      313        313       ---       ---        ---        ---        ---        ---
                                     -------     ------      ----    ------     ------    -------    -------    -------
Total  ............................  $64,047     $4,374      $698    $1,440     $2,913    $11,367    $17,583    $25,672
                                     =======     ======      ====    ======     ======    =======    =======    =======
</TABLE>

         The  following  table sets forth,  as of December 31, 1997,  the dollar
amount  of all loans due after one year  which  have  fixed  interest  rates and
floating or adjustable rates.

                                             Due After December 31, 1998
                                    ----------------------------------------
                                    Fixed Rates     Variable Rates     Total
                                    -----------     --------------     -----
                                                    (In thousands)

Mortgage loans:
   Residential ...................   $ 8,387           $37,970        $46,357
   Multi-family...................       ---             1,844          1,844
   Commercial real estate.........     1,274             1,797          3,071
Consumer loans:
   Home improvement...............     4,940               ---          4,940
   Home equity....................       ---               685            685
   Installment....................     2,776               ---          2,776
                                     -------           -------        -------
     Total........................   $17,377           $42,296        $59,673
                                     =======           =======        =======

         Residential  Loans.  Residential  loans  consist  primarily  of one- to
four-family  loans.  Approximately  $46.4  million,  or 72.5%  of the  Company's
portfolio  of loans at  December  31,  1997,  consisted  of one- to  four-family
residential mortgage loans, of which approximately 81.6% had adjustable rates.

         The  Bank  currently   offers   adjustable-rate   one-  to  four-family
residential mortgage loans ("ARMs") which adjust annually and are indexed to the
one-year U.S. Treasury securities yields adjusted to a constant maturity.  These
ARMs have a current  margin  above such index of 2.75%,  or 3.00% if interest is
amortized and payments are due  bi-weekly,  and interest rate minimums  equal to
the  rate  at the  time of  origination.  Many  of the  residential  ARMs in the
Company's  portfolio at December 31, 1997 provided for a maximum rate adjustment
per year of 1%,  although  the Bank  began  originating  residential  ARMs which
provide  for a  maximum  rate  adjustment  of 2% per  year in 1995.  The  Bank's
residential  ARMs provide for a maximum rate  adjustment  of 5% over the life of
the loan. These ARMs generally bear terms of between 15 and 25 years.


<PAGE>

         The Bank also currently  offers  fixed-rate loans which provide for the
payment of  principal  and  interest  over a period  not to exceed 15 years.  At
December 31, 1997, 18.4% of the Company's  residential  mortgage loans had fixed
rates of interest.

         The Bank does not currently originate residential mortgage loans if the
ratio of the loan amount to the lesser of current cost or appraised value of the
property (i.e.,  the  "loan-to-value  ratio") exceeds 90% and does not currently
require private  mortgage  insurance on its residential  single-family  mortgage
loans.

         Substantially  all of the  residential  mortgage  loans  that  the Bank
originates  include  "due-on-sale"  clauses,  which  give the Bank the  right to
declare a loan  immediately  due and  payable  in the event  that,  among  other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid.

         The Bank's  residential  mortgage loans are not originated on terms and
conditions and using  documentation that conform with the standard  underwriting
criteria required to sell such loans on the secondary market. The Bank generally
retains its loans in its portfolio and does not  anticipate the need to sell its
non-conforming loans. See "-- Origination, Purchase and Sale of Loans."

         At December 31, 1997,  residential loans amounting to $350,000, or .55%
of total loans, were included in non-performing  assets.  See "-- Non-Performing
and Problem Assets."

         Commercial Real Estate Loans.  At December 31, 1997,  $3.1 million,  or
4.8% of the Company's total loan portfolio,  consisted of commercial real estate
loans. Of these loans,  $439,000 constituted  participations in loans secured by
commercial real estate which were purchased from other  financial  institutions.
The  commercial  real estate  loans  included  in the  Company's  portfolio  are
primarily secured by non-residential real estate such as small office buildings,
nursing homes and churches. The Bank currently originates commercial real estate
loans as adjustable-rate  loans indexed to the one-year U.S. Treasury securities
yields  adjusted to a constant  maturity with a margin of 4.75% above such index
or as  fixed  rate  loans.  Many of the  commercial  real  estate  loans  in the
Company's  portfolio at December 31, 1997 provided for a maximum rate adjustment
per year of 1%, although the Bank began originating  commercial real estate ARMs
which provide for a maximum rate adjustment of 2% per year in 1995. In addition,
the  maximum  rate  adjustment  over the life of the loan is 5%, and these loans
have a maximum loan-to-value ratio of 80%. The Bank underwrites these loans on a
case-by-case  basis and, in addition to its normal  underwriting  criteria,  the
Bank evaluates the borrower's ability to service the debt from the net operating
income of the property.  No single  commercial  real estate loan at December 31,
1997  exceeded  $307,000.  No  commercial  real  estate  loans were  included in
non-performing assets at that date.

         Loans secured by commercial real estate  generally are larger than one-
to  four-family  residential  loans  and  involve  a  greater  degree  of  risk.
Commercial  real  estate  loans  often  involve  large loan  balances  to single
borrowers  or groups of related  borrowers.  Payments on these loans depend to a
large degree on results of operations  and  management of the properties and may
be affected to a greater extent by adverse  conditions in the real estate market
or the economy in general.  Accordingly, the nature of the loans makes them more
difficult for management to monitor and evaluate.

         Multi-Family  Loans.   Approximately  $1.8  million,  or  2.9%  of  the
Company's  portfolio of loans at December 31,  1997,  consisted of  multi-family
loans.  These  loans are  generally  purchased  participations  and  secured  by
apartment complexes and other multi-family  residential properties.  At December
31, 1997, none of the multi-family loans included in the Company's portfolio was
included in non-performing assets.

         Construction  Loans. The Bank offers construction loans with respect to
owner-occupied  residential  real estate and, in limited  cases,  to builders or
developers constructing such properties on a speculative investment basis (i.e.,
before the  builder/developer  obtains a commitment from a buyer).  The Bank may
also purchase participations.


<PAGE>

         At December 31, 1997,  $1.3 million,  or 2.1%,  of the Company's  total
loan  portfolio  consisted of  construction  loans.  All  construction  loans at
December  31, 1997 were  residential  loans.  The largest  construction  loan at
December 31, 1997, was approximately $273,000 which included the construction of
residential  home and the purchase of land acreage.  No construction  loans were
included in non-performing assets on that date.

         Construction  loans  originated  by the  Bank  are  written  such  that
interest  only is payable  during the  construction  phase,  which is  typically
limited to six (6) months,  and following the  construction  phase,  a permanent
loan  is  made.   Inspections  are  made  prior  to  any  disbursement  under  a
construction loan.

         Consumer Loans. Federal laws and regulations permit federally chartered
savings  associations  to  make  secured  and  unsecured  consumer  loans  in an
aggregate amount up to 35% of the  association's  total assets.  In addition,  a
federally  chartered  savings  association  has lending  authority above the 35%
limit for certain consumer loans, such as property improvement loans and deposit
account  secured  loans.  However,  the  Qualified  Thrift  Lender  test  places
additional  limitations  on a savings  association's  ability  to make  consumer
loans. See "Regulation -- Qualified Thrift Lender."

         The Company's  consumer  loans,  consisting  primarily of  installment,
share, home improvement,  and home equity loans,  aggregated $11.4 million as of
December 31, 1997,  or 17.8% of the  Company's  total loan  portfolio.  The Bank
consistently originates consumer loans to meet the needs of its customers and to
assist in  meeting  its  asset/liability  management  goals.  All of the  Bank's
consumer loans originated by the Bank,  except home equity loans, are fixed-rate
loans, and substantially all are secured loans.

         Installment  loans,  totaling $5.4  million,  or 8.4% of total loans at
December  31,  1997,  are  fixed-rate  loans  generally  secured by  collateral,
including  automobiles,  and  are  made  for  maximum  terms  of up to 10  years
(depending  on the  collateral).  The  Bank's  installment  loans  also  include
"one-pay" notes, some of which are secured by residential real estate and all of
which  amortize at rates  similar to those for home  improvement  loans and have
maximum terms of 6 months to one year.

         Share loans,  totaling $313,000,  or .5% of total loans at December 31,
1997, are made up to 80% of the original account balance and accrue at a rate of
2-3% over the underlying certificate of deposit rate. Interest on share loans is
paid  quarterly.  Home  improvement  loans totaled $5.0 million,  or 7.8% of the
Company's  total loan  portfolio  at  December  31,  1997,  and are  close-ended
fixed-rate  loans  made  for  maximum  terms up to 15  years.  The  Bank's  home
improvement  loans are generally made only to those  borrowers for whom the Bank
holds the primary mortgage on the property, if any.

         The Bank also offers  open-ended  lines of credit  secured by a lien on
the equity in the borrower's home in amounts up to 90% of the appraised value of
the real estate (taking into account any other  mortgages on the property).  The
Bank's home equity loans are adjustable-rate  loans with interest rates equal to
the national  prime rate plus 2%, and payments equal to the greater of 2% of the
outstanding loan balance or $50. The Bank's home equity loans are generally made
only to those  borrowers  for whom the Bank holds the  primary  mortgage  on the
property, if any, and generally have a maximum term of 15 years. At December 31,
1997, the Bank had approved  $1,245,000 of home equity loans,  of which $685,000
were outstanding.

         The  Bank  also  offers  credit  cards to its  customers,  but does not
underwrite  the credit  cards or have any other  credit risk with respect to the
cards. The Company earns a fee upon the origination of the credit card accounts.
To date,  the income earned by the Company from offering  these credit cards has
not been significant.

         As a general rule,  consumer  loans involve a higher level of risk than
one- to  four-family  residential  mortgage  loans  because  consumer  loans are
generally  made based upon the  borrower's  ability to repay the loan,  which is
subject to change, rather than the value of the underlying  collateral,  if any.
However,  the relatively higher yields and shorter terms to maturity of consumer
loans are believed to be helpful in reducing  interest-rate  risk.  The Bank has
thus far been  successful  in managing  consumer  loan risk.  As of December 31,
1997, consumer loans totaling $81,000 were included in non-performing assets.


<PAGE>

         Letters  of  Credit  Securing  Tax-Exempt  Bonds.  The  Bank  currently
maintains  three  letters of credit,  each in the amount of $253,000,  to secure
payments  required under  tax-exempt  bonds issued to raise funds for low-income
housing projects in Franklin,  Kokomo and Michigan City, Indiana.  The issuer of
the  tax-exempt  bonds is permitted to draw against these letters of credit only
in the event it defaults in making  payments  required under the bonds,  and any
such draws made  against the letters of credit would be secured by a mortgage on
the subject  housing  project.  No draws  against any letters of credit had been
made as of December 31, 1997.

         Origination,  Purchase and Sale of Loans. In an effort to control costs
incurred by its mortgage customers,  the Bank currently  originates its mortgage
loans  pursuant to its own  underwriting  standards  which are not in conformity
with the  standard  criteria  of the  Federal  Home  Loan  Mortgage  Corporation
("FHLMC") or Federal National Mortgage  Association  ("FNMA").  If it desired to
sell its mortgage  loans,  the Bank might  therefore  experience some difficulty
selling such loans quickly in the secondary  market.  The Bank has no intention,
however,  of attempting to sell such loans.  The Bank's ARMs vary from secondary
market criteria because,  among other things,  the Bank does not require current
property  surveys in most cases and does not require  escrow  accounts for taxes
and insurance.

         The Bank  confines its loan  origination  activities  primarily to Cass
County, Indiana. At December 31, 1997, no loans were secured by property located
outside of Indiana.  The Bank's loan  originations  are generated from referrals
from real estate  dealers and existing  customers,  and newspaper and periodical
advertising.  All loan applications are processed and underwritten at the Bank's
main office.

         Under the Financial Institutions Reform,  Recovery, and Enforcement Act
of 1989 ("FIRREA"),  a savings association  generally may not make any loan to a
borrower or its  related  entities if the total of all such loans by the savings
association  exceeds 15% of its capital (plus up to an additional 10% of capital
in the case of loans fully  collateralized  by readily  marketable  collateral);
provided,  however,  that  loans up to  $500,000  regardless  of the  percentage
limitations  may be made  and  certain  housing  development  loans of up to $30
million or 30% of capital,  whichever is less, are permitted. The maximum amount
which the Bank could have  loaned to one  borrower  and the  borrower's  related
entities  under the 15% of capital  limitation  was $2.5 million at December 31,
1997. The Company's  portfolio of loans currently  contains no loans that exceed
the 15% of capital limitation.

         The Bank's loan approval  process is intended to assess the  borrower's
ability to repay the loan,  the  viability  of the loan and the  adequacy of the
value of the  property  that will  secure  the loan.  To assess  the  borrower's
ability  to repay,  the Bank  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.  Secured  loans up to $75,000  may be  approved  by the Senior  Loan
Officer,  and secured  loans up to $150,000 may be approved by the  President or
the  Executive  Committee.  Loans up to  $250,000  may be  approved  by the Loan
Committee.  All loans for more than  $250,000 must be approved in advance by the
Board of Directors.

         The Bank  generally  requires  appraisals on all property  securing its
loans and  requires  title  insurance  or an  abstract  and a valid  lien on its
mortgaged real estate.  Appraisals for  residential  real property are generally
performed  by  an  in-house  appraiser  who  is  a  state-licensed   residential
appraiser.  From  time to time,  the Bank also uses the  services  of  certified
residential  appraisers  who are not in-house,  including for loans in excess of
$250,000.  The Bank requires fire and extended coverage  insurance in amounts at
least  equal  to the  principal  amount  of the  loan.  It also  requires  flood
insurance to protect the property  securing its interest if the property is in a
flood plain.

         The Bank's  underwriting  standards for consumer  loans are intended to
protect against some of the risks inherent in making  consumer  loans.  Borrower
character, paying habits and financial strengths are important considerations.


<PAGE>

         The Bank historically has not participated in the secondary market as a
seller of its mortgage loans, but does occasionally  purchase  participations in
commercial real estate and multi-family loans from other financial institutions.

         The  following  table shows loan  origination,  purchase and  repayment
activity for the Bank during the periods indicated.

<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                  1997           1996            1995
                                                -------        ---------       ---------
                                                             (In thousands)
Gross loans receivable
<S>                                             <C>             <C>             <C>    
   at beginning of period.....................  $57,060         $50,046         $44,585
Originations:
   Mortgage loans:
     Residential..............................   13,102          11,277           8,323
     Commercial real estate and
       multi-family...........................      417           1,885             318
                                                -------         -------         -------
     Total mortgage loans.....................   13,519          13,162           8,641
   Consumer loans:
     Installment..............................    3,476           3,757           3,129
     Share....................................      101             259              88
     Home improvement.........................    2,510           1,774           1,435
     Home equity..............................      163             319             104
                                                -------         -------         -------
       Total consumer loans...................    6,250           6,109           4,756
                                                -------         -------         -------
            Total originations................   19,769          19,271          13,397
   Purchases:
     Commercial real estate and multi-family..      ---           1,046           1,010
     Commercial paper.........................      ---             ---           3,842
                                                -------         -------         -------
       Total originations and purchases.......   19,769          20,317          18,249
   Repayments:
     Commercial paper.........................      ---             878           3,464
     Other loans and deductions...............   12,782          12,425           9,324
                                                -------         -------         -------
   Gross loans receivable at end of period....  $64,047         $57,060         $50,046
                                                =======         =======         =======
</TABLE>


         Origination   and  Other  Fees.  The  Company   realizes   income  from
origination  fees, late charges,  checking account service charges,  credit card
fees, and fees for other miscellaneous services. The Bank currently charges $200
plus closing costs on its adjustable-rate  mortgage loans. Points may be charged
on  fixed-rate  loans.  Late  charges are  generally  assessed if payment is not
received  within a specified  number of days after it is due.  The grace  period
depends on the individual loan documents.

Non-Performing and Problem Assets

         Mortgage  loans are  reviewed  by the Bank on a  regular  basis and are
placed on a  non-accrual  status when the loans  become  contractually  past due
ninety days or more. At the end of each month, delinquency notices are sent with
respect to all mortgage loans for which payments have not been received. Contact
by phone or in person is made, if feasible, with respect to all such loans. When
loans are sixty days in default,  an additional  delinquency  notice is sent and
personal contact is made with the borrower to establish an acceptable  repayment
schedule.  When  loans are  ninety  days in  default,  contact  is made with the
borrower by the Senior Loan  Officer who  attempts to  establish  an  acceptable
repayment schedule. Management is authorized to commence foreclosure proceedings
for any loan upon making a determination  that it is prudent to do so. All loans
for which foreclosure  proceedings have been commenced are placed on non-accrual
status.


<PAGE>

         Consumer  loans are reviewed by the Bank on a daily basis.  Notices are
sent to borrowers  when any consumer  loan is 5, 10 and 15 days past due.  After
consumer  loans are 15 days  delinquent,  a late fee in the amount of 10% of the
payment is imposed until the loan is brought current.

         Non-Performing  Assets. At December 31, 1997, $537,000,  or .62% of the
Company's total assets, were  non-performing  assets (loans delinquent more than
90  days,   non-accruing  loans,  real  estate  owned  ("REO"),   troubled  debt
restructurings and non-accruing investments),  compared to $406,000, or .52%, of
the  Company's  total  assets at  December  31,  1996.  At  December  31,  1997,
residential loans,  multi-family loans,  commercial real estate loans,  consumer
loans and REO accounted  for 65.2%,  0%, 0%, 15.1% and 19.7%,  respectively,  of
non-performing  assets.  There were no non-accruing  investments at December 31,
1997.

         The table below sets forth the amounts and  categories of the Company's
non-performing  assets (non-accruing  investments,  non-accruing loans, and real
estate owned).  It is the policy of the Company that all earned but  uncollected
interest on all loans be reviewed  monthly to determine  if any portion  thereof
should  be  classified  as  uncollectible  for any loan past due in excess of 90
days.

<TABLE>
<CAPTION>
                                                                        At December 31,
                                                   1997         1996         1995         1994         1993
                                                   ----         ----         ----         -----        -----
                                                                      (Dollars in thousands)
<S>                                              <C>          <C>          <C>            <C>          <C>  
Non-accruing investments (1)..................   $  ---       $  ---       $  ---         $ 150        $ 181
Non-accruing loans (2)........................      431          406          311           337          597
Real estate owned, net........................      106          ---          ---           ---          ---
                                                   ----         ----         ----         -----        -----
   Total non-performing assets................     $537         $406         $311         $ 487        $ 778
                                                   ====         ====         ====         =====        =====

Non-performing loans to total loans, net (3)..      .67%          .71%         .63%         .76%        1.57%
Non-performing assets to total assets.........      .62           .52          .42          .82         1.38
</TABLE>
- ---------------

(1)  Non-accruing investments consist of certain corporate obligations at market
     value for 1994 since included in securities  available for sale and at book
     value prior to 1994 since included in securities held to maturity. The book
     value at December 31, 1994 of  corporate  obligations  was $90,000.  Income
     collected and recorded on these securities during 1996 was $4,700.

(2)  The Company generally places loans on a non-accruing  status when the loans
     become  contractually  past  due 90 days or more.  At  December  31,  1997,
     $350,000 of  non-accruing  loans were  residential  loans and $81,000  were
     consumer loans. For the year ended December 31, 1997, the income that would
     have been recorded had the non-accruing  loans not been in a non-performing
     status totaled $36,000 compared to actual income recorded of $12,000.

(3)  Total loans less loans in process.

         Classified  Assets.  Federal  regulations  and the Bank's Internal Loan
Review policy provide for the  classification  of loans and other assets such as
debt and  equity  securities  considered  by the OTS to be of lesser  quality as
"substandard," "doubtful" or "loss" assets. An asset is considered "substandard"
if it is inadequately  protected by the current net worth and paying capacity of
the obligor or of the collateral pledged, if any.  "Substandard"  assets include
those  characterized  by the "distinct  possibility"  that the association  will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
"doubtful"   have  all  of  the   weaknesses   inherent   in  those   classified
"substandard,"  with the added  characteristic  that the weaknesses present make
"collection or liquidation in full," on the basis of currently  existing  facts,
conditions,  and values, "highly questionable and improbable." Assets classified
as "loss" are those  considered  "uncollectible"  and of such little  value that
their continuance as assets without the establishment of a specific loss reserve
is not warranted.  Assets which do not currently expose the insured  institution
to  sufficient  risk  to  warrant  classification  in one of the  aforementioned
categories  but  possess  weaknesses  are  required  to be  designated  "special
mention" by management.


<PAGE>

         An insured  institution is required to establish general allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS which can order the  establishment of
additional general or specific loss allowances.

         At December 31, 1997, the aggregate amount of the Company's  classified
assets,  and of the  Company's  general and  specific  loss  allowances  were as
follows:

                                                            At December 31, 1997
                                                            --------------------
                                                               (In thousands)
Substandard loans.........................................          $431
Doubtful loans............................................           ---
Loss loans................................................           ---
                                                                    ----
   Total classified loans.................................          $431
General loss allowances...................................          $245
                                                                    ====
Specific loss allowances..................................           ---
                                                                    ----
   Total allowances.......................................          $245
                                                                    ====

         The Company  regularly  reviews its loan portfolio to determine whether
any loans require classification in accordance with applicable regulations.

Allowance for Loan Losses

         The allowance  for loan losses is maintained  through the provision for
loan losses,  which is charged to  earnings.  The  provision  for loan losses is
determined in  conjunction  with  management's  review and evaluation of current
economic conditions (including those of the Bank's lending area), changes in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a  review  of the  loan  portfolio.  In  management's
opinion,  the  Company's  allowance  for  loan  losses  is  adequate  to  absorb
anticipated future losses from loans at December 31, 1997. However, there can be
no assurance that regulators, when reviewing the Company's loan portfolio in the
future,  will not require  increases in its  allowances  for loan losses or that
changes in economic  conditions  will not adversely  affect the  Company's  loan
portfolio.


<PAGE>

         Summary of Loan Loss  Experience.  The following table analyzes changes
in the allowance for loan losses during the past five (5) one-year periods ended
December 31, 1997.

<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                                      1997         1996         1995         1994         1993
                                                     -----        -----        -----        -----        -----
                                                                       (Dollars in thousands)
<S>                                                  <C>          <C>          <C>          <C>         <C>   
Balance of allowance at beginning
   of period................................         $ 236        $ 223        $ 206        $ 201       $   86
Recoveries..................................             1            1          ---          ---          ---
Less charge-offs:
   Residential real estate loans............            10          ---          ---          ---          ---
   Consumer loans...........................             8          ---            3            1           46
                                                     -----        -----        -----        -----        -----
Net charge-offs.............................            18          ---            3            1           46
Provisions for losses on loans..............            26           12           20            6          161
                                                     -----        -----        -----        -----        -----
Balance of allowance at end of period.......          $245         $236         $223        $ 206        $ 201
                                                     =====        =====        =====        =====        =====
   Net charge-offs to total average
     loans receivable for period............           .03          ---           (*)          (*)         .13%
   Allowance at end of period to
     net loans receivable at end
     of period (1)..........................           .38          .41          .45          .47          .53
   Allowance to total non-performing
     loans at end of period.................         56.84        58.12        71.61        61.13        33.67
</TABLE>
- -------------------
(1)  Total loans less loans in process.

(*)  Less than .01%.

         Allocation of Allowance for Loan Losses.  The following  table presents
an analysis of the allocation of the Company's  allowance for loan losses at the
dates indicated.

<TABLE>
<CAPTION>

                                                                  At December 31,
                                    1997             1996               1995             1994              1993
                              ---------------- ----------------  ----------------   ---------------  ---------------
                                       Percent          Percent           Percent           Percent          Percent
                                      of loans         of loans          of loans          of loans         of loans
                                       in each          in each           in each           in each          in each
                                      category         category          category          category         category
                                      of total         of total          of total          of total         of total
                              Amount    loans   Amount   loans    Amount   loans    Amount   loans   Amount   loans
                              ------    -----   ------   -----    ------   -----    ------   -----   ------   -----
                                                               (Dollars in thousands)
Balance at end of period
   applicable to:
<S>                             <C>    <C>       <C>     <C>       <C>    <C>       <C>     <C>       <C>    <C>   
Residential..................   $193   72.48%    $158    72.05%    $122   73.15%    $103    74.92%    $108   74.39%
Commercial real estate.......      6    4.80        6     4.73        6    3.24        6     6.10        7    6.85
Multi-family.................      1    2.88        1     4.15        1    3.83        2     1.62        1    1.41
Construction loans...........    ---    2.08      ---     1.78      ---    2.04      ---     2.26      ---    4.10
Commercial paper and
   bankers' acceptances......    ---      ---     ---       ---     ---    1.75      ---     1.12      ---    ---
Consumer loans...............     45   17.76       71    17.29       86   15.99       80    13.98       72   13.25
Unallocated..................    ---      ---     ---       ---       8    ---        15       ---      13      ---
                                ----  ------     ----   ------     ----  ------     ----   ------     ----  ------ 
   Total.....................   $245  100.00%    $236   100.00%    $223  100.00%    $206   100.00%    $201  100.00%
                                ====  ======     ====   ======     ====  ======     ====   ======     ====  ====== 

</TABLE>

Investments and Mortgage- and Other Asset-Backed Securities


<PAGE>

         Federally  chartered savings  associations have the authority to invest
in  various  types  of  liquid  assets,  including  U.S.  Treasury  obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions,  repurchase agreements and federal funds
sold. Subject to various restrictions,  federally chartered savings associations
may also  invest a portion of their  assets in  corporate  debt  securities  and
asset-backed securities. The investment policy of the Bank, which is established
and implemented by the Bank's  Investment  Committee,  is designed  primarily to
maximize  the yield on the  investment  portfolio  subject to minimal  liquidity
risk, default risk, interest rate risk, and prudent asset/liability management.

         The Company's  investments  consist of U.S. government and other agency
securities,  mortgage- and other  asset-backed  securities,  state and municipal
bonds,  corporate  obligations,  marketable equity  securities,  certificates of
deposit,  and FHLB stock. At December 31, 1997,  approximately $16.3 million, or
18.9% of the Company's total assets, consisted of such investments.

         At December  31, 1997,  the Company had $9.9  million of mortgage-  and
other  asset-backed  securities  outstanding,  all of which were  classified  as
available for sale.  Other-asset  backed securities include securities backed by
automobile  receivables.  These  fixed-rate  mortgage-  and  other  asset-backed
securities may be used as collateral for borrowings and through repayments, as a
source of liquidity.  Mortgage- and other  asset-backed  securities offer yields
above those available for investments of comparable credit quality and duration.
Mortgage-backed securities are qualifying thrift investments under the Qualified
Thrift Lender test. See "Regulation--Qualified Thrift Lender."

         The following  table sets forth the carrying  value and market value of
the Company's investments and mortgage- and other asset-backed securities at the
dates indicated.

<TABLE>
<CAPTION>
                                                                         At December 31,
                                                  1997                        1996                     1995
                                          --------------------     ----------------------    -----------------------
                                          Carrying      Market      Carrying      Market      Carrying        Market
                                            Value        Value        Value        Value        Value          Value
                                            -----        -----        -----        -----        -----          -----
                                                                         (In thousands)
Securities available for sale:
<S>                                        <C>          <C>        <C>          <C>          <C>           <C>     
   Federal agencies...................     $3,598       $3,451     $  5,245     $  4,880     $  7,424      $  7,175
   State and municipal................      1,780        1,847        2,194        2,242        2,229         2,294
   Mortgage- and other asset-backed
     securities.......................      9,998        9,932        6,768        6,674        7,422         7,468
   Corporate obligations..............        200          209          350          348        1,655         1,696
   Marketable equity securities.......          6          243            6          159            6           120
                                          -------      -------      -------      -------      -------       -------
     Total securities
     available for sale...............     15,582       15,682       14,563       14,303       18,736        18,753
                                          -------      -------      -------      -------      -------       -------
Certificate of deposit (1)............        100          100          100          100          100           100
FHLB stock (1)........................        494          494          387          387          348           348
                                          -------      -------      -------      -------      -------       -------
     Total investments................    $16,176      $16,276      $15,050      $14,790      $19,184       $19,201
                                          =======      =======      =======      =======      =======       =======
</TABLE>

(1)  Market value approximates carrying values.

         Included in the  Company's  investment  portfolio  at December 31, 1997
were approximately $1.1 million (amortized cost) in derivative securities, which
were structured notes issued by the FHLBs.  The fair value of these  investments
was approximately  $948,000 at December 31, 1997. These structured notes,  which
are  not  obligations  of,  or  guaranteed  by,  the  United  States,  represent
obligations to repay  principal with interest that is either fixed or fluctuates
in accordance with an interest formula tied to various indices.  The interest on
the Company's  structured  notes generally  adjusts  quarterly or  semi-annually
based on certain indices such as the LIBOR and the CMT.

         Approximately  $1.1 million  (amortized cost) of these structured notes
with  approximate  fair value of $948,000 had  fluctuating  interest  rates that
adjust in the opposite  direction of changes in the index to which it is tied or
that adjust on the basis of a formula tied to two different indices, such as the
CMT and an  inverse  LIBOR  rate.  All of  these  inversely  or  dually  indexed
securities were classified as available for sale at December 31, 1997.


<PAGE>

         The average yield at December 31, 1997, of these derivative securities,
was 3.43%. In a rising  interest rate  environment,  it is anticipated  that the
yield on and market  value of these  securities  will  decline,  and may decline
substantially.

         The following  table sets forth  investment  securities,  mortgage- and
other  asset-backed  securities  and FHLB stock which mature  during each of the
periods  indicated and the weighted  average yields for each range of maturities
at December 31, 1997.

<TABLE>
<CAPTION>
                                                      Amount at December 31, 1997, which matures in
                                          One                 One to                Five to                  Over
                                     Year or Less           Five Years             Ten Years              Ten Years
                                  -------------------  ------------------     ------------------    --------------------
                                             Weighted            Weighted               Weighted               Weighted
                                  Carrying    Average  Carrying   Average     Carrying   Average    Carrying    Average
                                    Value      Yield     Value     Yield        Value     Yield       Value      Yield
                                    -----      -----     -----     -----        -----     -----       -----      -----
                                                                 (Dollars in thousands)

Securities available for sale (1)(3) :
<S>                               <C>         <C>      <C>        <C>          <C>       <C>       <C>         <C>  
   Federal agencies.............. $   ---       ---%   $   300    3.31%        $3,098    6.21%     $   200     7.29%
   State and municipal (2).......     356     6.38         175    5.04          1,239    5.36           10     7.25
   Mortgage- and other
      asset-backed securities....   1,927     5.84       3,634    6.40          1,825    7.20        2,612     7.70
   Corporate obligations.........     ---       ---        ---      ---           100    7.29          100     7.41
   Marketable equity securities..     ---       ---        ---      ---           ---      ---           6    41.35
                                   ------     ----      ------    ----         ------    ----       ------     ---- 
     Total securities
        available for sale.......   2,283     5.92       4,109    6.12          6,262    6.35        2,928     7.73
                                   ------     ----      ------    ----         ------    ----       ------     ---- 
Certificate of deposit...........     ---       ---        ---      ---           ---      ---         100     7.10
FHLB stock.......................     ---       ---        ---      ---           ---      ---         494     8.00
                                   ------     ----      ------    ----         ------    ----       ------     ---- 
     Total investments...........  $2,283     5.92%     $4,109    6.12%        $6,262    6.35%      $3,522     7.75%
                                   ======     ====      ======    ====         ======    ====       ======     ==== 
</TABLE>
- --------------
(1)      Securities  available  for sale are set  forth  at  amortized  cost for
         purposes of this table.

(2)      Fully taxable equivalent basis.

(3)      No effect is given for possible prepayments.

         In 1988 and 1989, the Bank purchased three investments in revenue bonds
with an aggregate  par value of $370,000 for an  approximate  purchase  price of
$359,000.  The  proceeds of the bonds were to be invested in low income  housing
projects. Pending investment in the housing projects, the proceeds were invested
in municipal guaranteed investment contracts backed by the former Executive Life
Insurance  Company  ("ELIC").  ELIC  was  placed  into  conservatorship  by  the
California  Commissioner  of  Insurance  on  April  11,  1991.  Liquidation  and
rehabilitation  of ELIC has proceeded in an orderly manner which has resulted in
substantial payment of these bonds to date. As of December 31, 1997, the Company
had received  principal  and interest  payments of $366,000 on these bonds,  had
recognized  losses to date of $54,000 and had ceased  carrying  the bonds on its
books.  The Company  anticipates  receiving  further  payments  on these  bonds,
although the timing of such payments is not known.

Sources of Funds

         General.  Deposits have traditionally been the Bank's primary source of
funds for use in lending and investment activities. In addition to deposits, the
Company derives funds from scheduled loan payments,  loan prepayments,  retained
earnings and income on earning assets.  While scheduled loan payments and income
on earning assets are relatively  stable sources of funds,  deposit  inflows and
outflows can vary widely and are influenced by prevailing interest rates, market
conditions and levels of  competition.  Borrowings from the FHLB of Indianapolis
may be used in the  short-term  to  compensate  for  reductions  in  deposits or
deposit  inflows at less than  projected  levels.  The Bank rarely  borrows on a
longer-term basis, for example,  to support expanded  activities or to assist in
its asset/liability management.


<PAGE>

         Deposits. Deposits are attracted,  principally from within Cass County,
through the offering of a broad selection of deposit  instruments  including NOW
and other transaction accounts,  fixed-rate certificates of deposit,  individual
retirement accounts, and savings accounts. The Bank does not actively solicit or
advertise for deposits outside of Cass County.  Substantially  all of the Bank's
depositors are residents of that county.  Deposit  account terms vary,  with the
principal differences being the minimum balance required, the amount of time the
funds remain on deposit and the interest  rate.  The Bank does not pay a fee for
any deposits it receives.

         Deposits totaled $60.6 million at December 31, 1997.

         Interest  rates  paid,  maturity  terms,  service  fees and  withdrawal
penalties are  established  by the Bank on a periodic  basis.  Determination  of
rates and terms are predicated on funds acquisition and liquidity  requirements,
rates paid by  competitors,  growth  goals,  and federal  regulations.  The Bank
relies,  in part,  on customer  service  and  long-standing  relationships  with
customers  to attract  and  retain its  deposits,  but also  closely  prices its
deposits in relation to rates offered by its competitors.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.  The variety of deposit accounts offered by the Bank has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.  The  Bank  has  become  more  susceptible  to  short-term
fluctuations  in deposit  flows as  customers  have  become more  interest  rate
conscious.  The Bank  manages  the pricing of its  deposits in keeping  with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  the Bank believes that its passbook,  NOW and  non-interest-bearing
checking  accounts  are  relatively  stable  sources of deposits.  However,  the
ability of the Bank to attract and  maintain  certificates  of deposit,  and the
rates paid on these  deposits,  has been and will  continue to be  significantly
affected by market conditions.

         An analysis of the Bank's deposit accounts by type, maturity,  and rate
at December 31, 1997, is as follows:

<TABLE>
<CAPTION>
                                                           Minimum         Balance at                          Weighted
                                                           Opening        December 31,         % of             Average
Type of Account                                            Balance            1997           Deposits            Rate
- ---------------                                            -------        ------------       --------         ----------
                                                                              (Dollars in thousands)
Withdrawable:
<S>                                                     <C>                <C>                 <C>               <C>  
   Passbook savings accounts.........................   $       10         $  3,070            5.07%             3.00%
   Regular money market accounts.....................        2,500            1,050            1.73              3.23
   Hi yield money market accounts....................       10,000           15,686           25.89              4.70
   Super NOW accounts................................        2,500              464             .76              2.48
   NOW and other transaction accounts................          200            3,732            6.16              1.93
   Other transaction accounts........................          100              862            1.42                ---
                                                                            -------          ------
Total withdrawable...................................                        24,864           41.03              3.80
                                                                            -------          ------
Certificates (original terms):
   91 days...........................................        1,000              362             .60              4.75
   6 months..........................................        1,000            3,541            5.84              5.04
   12 months.........................................        1,000            5,751            9.49              5.38
   18 months.........................................          500            1,019            1.68              5.65
   24 months.........................................          500           10,530           17.38              5.55
   30 months.........................................          500            6,282           10.37              5.82
   60 months.........................................        1,000            3,552            5.86              5.53
IRAs
   18 months.........................................          100            4,694            7.75              5.63
                                                                            -------          ------
Total certificates...................................                        35,731           58.97              5.52
                                                                            -------          ------
Total deposits ......................................                       $60,595          100.00%             4.82%
                                                                            =======          ======              ====
</TABLE>


<PAGE>

         The following table sets forth by various  interest rate categories the
composition of time deposits of the Bank at the dates indicated:


                                           At December 31,
                          1997                  1996                  1995
                       ---------           ---------------         ---------
                                           (In thousands)

4.00% and under.....   $     136             $     199             $     125
4.01 - 6.00 %.......      35,087                32,499                27,648
6.01 - 8.00%........         508                 1,285                 3,202
                         -------               -------               -------
Total  .............     $35,731               $33,983               $30,975
                         =======               =======               =======

         The following table  represents,  by various  interest rate categories,
the amounts of time deposits  maturing  during each of the three years following
December  31,  1997,  and  the  total  amount   maturing   thereafter.   Matured
certificates  which have not been  renewed as of December  31,  1997,  have been
allocated based upon certain rollover assumptions:

<TABLE>
<CAPTION>
                                               Amounts At
                                     December 31, 1997, Maturing in
                      One Year          Two            Three        Greater Than
                       or Less         Years           Years         Three Years
                       -------         -----           -----         -----------
                                             (In thousands)
<C>                  <C>             <C>            <C>            <C>      
4.00% and under....  $     136       $     ---      $     ---      $     ---
4.01 - 6.00 %......     22,287           7,665          3,947          1,188
6.01-8.00%.........        100             154            223             31
                       -------          ------         ------         ------
Total  ............    $22,523          $7,819         $4,170         $1,219
                       =======          ======         ======         ======
</TABLE>

         The following table indicates the amount of the Bank's  certificates of
deposit of $100,000 or more by time remaining  until maturity as of December 31,
1997.

              Maturity                                      (In thousands)
              --------                                      --------------
       Three months or less..............................      $   711
       Greater than three months
            through six months...........................        1,056
       Greater than six months
            through twelve months........................        1,489
       Over twelve months................................          539
                                                                ------
            Total........................................       $3,795
                                                                ======


<PAGE>

         The  following  table sets  forth the  dollar  amount of savings in the
various types of deposits  programs  offered by the Bank at the dates indicated,
and the amount of  increase  or  decrease  in such  deposits  as compared to the
previous period.

<TABLE>
<CAPTION>
                                                                        Deposit Activity
                                                                     Increase                               Increase
                                                                    (Decrease)                             (Decrease)
                                         Balance at                    from      Balance at                   from
                                        December 31,       % of    December 31, December 31,     % of     December 31,
                                            1997         Deposits      1996         1996       Deposits       1995
                                          -------        ------      ------      -------        ------       ------
                                                                     (Dollars in thousands)
Withdrawable:
<S>                                        <C>             <C>     <C>         <C>                <C>      <C>      
   Passbook savings accounts............   $3,070          5.07%   $    (49)   $   3,119          5.43%    $    (77)
   Regular money market accounts........    1,050          1.73        (108)       1,158          2.02         (179)
   Hi yield money market accounts.......   15,686         25.89       1,198       14,488         25.24        1,796
   Super NOW accounts...................      464           .76        (222)         686          1.20          124
   NOW accounts.........................    3,732          6.16         401        3,331          5.80          101
   Other transaction accounts...........      862          1.42         231          631          1.10          162
                                          -------        ------      ------      -------        ------       ------
Total withdrawable......................   24,864         41.03       1,451       23,413         40.79        1,927
                                          -------        ------      ------      -------        ------       ------
Certificates (original terms):
   91 days..............................      362           .60          43          319           .56         (621)
   6 months.............................    3,541          5.84      (1,023)       4,564          7.95        1,056
   12 months............................    5,751          9.49         789        4,962          8.65         (310)
   18 months............................    1,019          1.68          75          944          1.64         (149)
   24 months............................   10,530         17.38        (930)      11,460         19.97        4,236
   30 months............................    6,282         10.37       2,952        3,330          5.80       (1,231)
   60 months............................    3,552          5.86        (205)       3,757          6.54         (401)
IRAs
   18 months............................    4,694          7.75          47        4,647          8.10          428
                                          -------        ------      ------      -------        ------       ------
Total certificates......................   35,731         58.97       1,748       33,983         59.21        3,008
                                          -------        ------      ------      -------        ------       ------
Total deposits..........................  $60,595        100.00%     $3,199      $57,396        100.00%      $4,935
                                          =======        ======      ======      =======        ======       ======
</TABLE>

                                                    Deposit Activity
                                                                     Increase
                                                                    (Decrease)
                                        Balance at                     from
                                       December 31,        % of    December 31,
                                           1995          Deposits      1994
                                           --------------------------------
                                                   (Dollars in thousands)

Withdrawable:
   Passbook savings accounts.........  $  3,196            6.09%   $    (50)
   Regular money market accounts.....     1,337            2.55          13
   Hi yield money market accounts....    12,692           24.19       1,101
   Super NOW accounts................       562            1.07        (213)
   NOW accounts......................     3,230            6.16         732
   Other transaction.................       469             .90           3
                                        -------          ------      ------
Total withdrawable...................    21,486           40.96       1,586
Certificates (original terms):
   91 days...........................       940            1.79        (126)
   6 months..........................     3,508            6.69        (312)
   12 months.........................     5,272           10.05       2,657
   18 months.........................     1,093            2.08         461
   24 months.........................     7,224           13.77      (1,131)
   30 months.........................     4,561            8.69      (1,807)
   60 months.........................     4,158            7.93         (19)
IRAs
   18 months.........................     4,219            8.04         (50)
                                        -------          ------      ------
Total certificates...................    30,975           59.04        (327)
                                        -------          ------      ------
Total deposits ......................   $52,461          100.00%     $1,259
                                        =======          ======      ======

<PAGE>

         Borrowings.  The Bank focuses on generating high quality loans and then
seeks the best source of funding from deposits, investments or borrowings. There
are  regulatory  restrictions  on advances from the FHLBs.  See  "Regulation  --
Federal Home Loan Bank System" and "-- Qualified Thrift Lender." At December 31,
1997, the Company had $4.0 million in borrowings  from the FHLB of  Indianapolis
which mature  within one year and $2.5 million  which mature in one to two years
and had a  weighted  average  interest  rate of  5.79%.  The  Company  does  not
anticipate  any  difficulty  in  obtaining  advances  appropriate  to  meet  its
requirements in the future.  The Company also had a $1.5 million note payable to
another bank due on March 5, 1997.  It was secured by 100% of the Bank's  common
stock,  and the interest was at the prime rate.  This note was repaid on January
16, 1997.

Employees

         As of December  31, 1997,  the Bank  employed 11 persons on a full-time
basis and four persons on a part-time  basis.  None of the Bank's  employees are
represented by a collective bargaining group.  Management considers its employee
relations to be excellent.

         The Bank's employee  benefits for full-time  employees  include,  among
other things, a Financial  Institutions  Retirement Fund ("FIRF" or the "Pension
Plan") defined benefit  pension plan and major medical and long-term  disability
insurance.

         Employee  benefits are considered by management to be competitive  with
those offered by other financial  institutions and major employers in the Bank's
market area. See "Executive Compensation and Related Transactions." Competition

         The Bank operates in North Central  Indiana and makes almost all of its
loans to and  accepts  most of its  deposits  from  residents  of Cass County in
Indiana.

         The Bank is subject to competition from various financial institutions,
including  state and national  banks,  state and federal  savings  institutions,
credit unions,  certain  non-banking  consumer  lenders,  and other companies or
firms,  including  brokerage houses and mortgage  brokers,  that provide similar
services in Cass County.  The Bank must also compete with money market funds and
with insurance companies with respect to its individual retirement accounts. See
"Regulation--Acquisitions or Dispositions and Branching."

         The primary  factors in competing  for deposits are interest  rates and
convenience  of  office  locations.  The Bank  competes  for  loan  originations
primarily  through the efficiency and quality of services it provides  borrowers
and through interest rates and loan fees it charges. Competition is affected by,
among other things,  the general  availability  of lendable  funds,  general and
local economic conditions, current interest rate levels, and other factors which
are not readily predictable.

                                   REGULATION
General

      As a federally chartered,  SAIF-insured  savings association,  the Bank is
subject to extensive  regulation by the OTS and the FDIC. For example,  the Bank
must obtain OTS  approval  before it may engage in certain  activities  and must
file reports with the OTS regarding its activities and financial condition.  The
OTS periodically  examines the Bank's books and records and, in conjunction with
the FDIC in certain  situations,  has examination and enforcement  powers.  This
supervision  and  regulation  are  intended  primarily  for  the  protection  of
depositors  and the federal  deposit  insurance  funds.  The Bank's semi- annual
assessment  owed to the OTS,  which  is based  upon a  specified  percentage  of
assets, is approximately $14,000.


<PAGE>

      The Bank is also  subject  to  federal  and  state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
securities,  and  limitations  upon  other  aspects of  banking  operations.  In
addition,  the  Bank's  activities  and  operations  are  subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community  Reinvestment Act,  anti-redlining  legislation and antitrust
laws.

      The United States Congress is considering  legislation  that would require
all  federal  savings  associations,  such as the Bank,  to either  convert to a
national bank or a state-chartered bank by a specified date to be determined. In
addition,  under  the  legislation,  the  Holding  Company  likely  would not be
regulated  as a savings and loan  holding  company but rather as a bank  holding
company.  This  proposed  legislation  would  abolish the OTS and  transfer  its
functions  among the other federal  banking  regulators.  Certain aspects of the
legislation remain to be resolved and,  therefore,  no assurance can be given as
to whether or in what form the legislation  will be enacted or its effect on the
Holding Company and the Bank.

Savings and Loan Holding Company Regulation

      As the holding company for the Bank, the Holding Company is regulated as a
"non-diversified  savings and loan  holding  company"  within the meaning of the
Home Owners' Loan Act, as amended ("HOLA"),  and subject to regulatory oversight
by the Director of the OTS. As such, the Holding  Company is registered with the
OTS and  thereby  subject  to OTS  regulations,  examinations,  supervision  and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
the Bank is subject to certain  restrictions  in its  dealings  with the Holding
Company and with other companies affiliated with the Holding Company.

      In general, the HOLA prohibits a savings and loan holding company, without
prior  approval of the Director of the OTS,  from  acquiring  control of another
savings  association or savings and loan holding  company or retaining more than
5% of the voting shares of a savings  association or of another  holding company
which is not a subsidiary.  The HOLA also restricts the ability of a director or
officer  of the  Holding  Company,  or any  person who owns more than 25% of the
Holding Company's stock,  from acquiring control of another savings  association
or savings and loan holding company without  obtaining the prior approval of the
Director of the OTS.

      The Holding Company's Board of Directors  presently intends to continue to
operate the Holding Company as a unitary savings and loan holding  company.  OTS
regulations  generally do not restrict the permissible  business activities of a
unitary savings and loan holding company.

      Notwithstanding  the above rules as to permissible  business activities of
unitary  savings  and  loan  holding  companies,   if  the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions  on securing  advances  from the FHLB also  apply.) At December 31,
1997, the Bank's asset  composition was in excess of that required to qualify as
a Qualified Thrift Lender.


<PAGE>

      If the  Holding  Company  were  to  acquire  control  of  another  savings
association  other than through a merger or other business  combination with the
Bank, the Holding  Company would  thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Holding Company and any of
its subsidiaries (other than the Bank or other subsidiary savings  associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof  which is not a savings  association  shall  commence or continue  for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  association,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
association,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously  directly  authorized by the FSLIC by regulation as of March 5, 1987,
to be  engaged in by  multiple  holding  companies,  or (vii)  those  activities
authorized  by the Federal  Reserve  Board (the "FRB") as  permissible  for bank
holding  companies,  unless the Director of the OTS by  regulation  prohibits or
limits such activities for savings and loan holding companies.  Those activities
described in (vii) above must also be approved by the Director of the OTS before
a multiple holding company may engage in such activities.

      The  Director of the OTS may also  approve  acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

      Indiana  law  permits  federal  and  state  savings   association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings  association holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

      No subsidiary  savings  association of a savings and loan holding  company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration  and payment.  Any dividend  declared  during such period or without
giving notice shall be invalid.

Federal Home Loan Bank System

      The  Bank is a  member  of the  FHLB of  Indianapolis,  which is one of 12
regional  FHLBs.  Each FHLB serves as a reserve or central  bank for its members
within its  assigned  region.  It is funded  primarily  from funds  deposited by
savings  associations  and  proceeds  derived  from  the  sale  of  consolidated
obligations of the FHLB system.  It makes loans to members  (i.e.,  advances) in
accordance with policies and procedures established by the Board of Directors of
the FHLB.  All FHLB advances  must be fully secured by sufficient  collateral as
determined  by  the  FHLB.  The  Federal  Housing  Finance  Board  ("FHFB"),  an
independent   agency,   controls  the  FHLB  System,   including   the  FHLB  of
Indianapolis.


<PAGE>

      As a member,  the Bank is required to purchase and  maintain  stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year. At December 31, 1997, the Bank's investment in stock
of the FHLB of Indianapolis was $494,000.  The FHLB imposes various  limitations
on advances such as limiting the amount of certain types of real  estate-related
collateral to 30% of a member's capital and limiting total advances to a member.
Interest rates charged for advances vary  depending  upon maturity,  the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing.

      The FHLBs are  required to provide  funds for the  resolution  of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.  For the fiscal year ended  December 31, 1997,  dividends paid by
the FHLB of  Indianapolis  to the Bank  totaled  approximately  $37,000,  for an
annual rate of 8.00%.

Insurance of Deposits

      Deposit Insurance.  The FDIC is an independent federal agency that insures
the  deposits,  up to  prescribed  statutory  limits,  of banks and  thrifts and
safeguards  the safety and soundness of the banking and thrift  industries.  The
FDIC  administers  two separate  insurance  funds,  the Bank Insurance Fund (the
"BIF") for  commercial  banks and state  savings  banks and the SAIF for savings
associations such as the Bank and banks that have acquired deposits from savings
associations.  The FDIC is required to maintain designated levels of reserves in
each fund.  As of September  30,  1996,  the reserves of the SAIF were below the
level  required  by  law,  primarily  because  a  significant   portion  of  the
assessments  paid into the SAIF  have been used to pay the cost of prior  thrift
failures,  while the  reserves of the BIF met the level  required by law in May,
1996.  However,  on September 30, 1996,  provisions designed to recapitalize the
SAIF and  eliminate the premium  disparity  between the BIF and SAIF were signed
into law. See "-- Assessments" below.

      Assessments.   The  FDIC  is  authorized  to  establish   separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

      On September 30, 1996, President Clinton signed into law legislation which
included  provisions  designed  to  recapitalize  the  SAIF  and  eliminate  the
significant  premium  disparity between the BIF and the SAIF. Under the new law,
the Bank was charged a one-time  special  assessment  equal to $.657 per $100 in
assessable deposits at March 31, 1996. The Bank paid this one-time assessment of
$335,000 in November  1996.  This  special  assessment  significantly  increased
noninterest  expense and  adversely  affected the Holding  Company's  results of
Operations  for the three months ended  September 30, 1996.  The  assessment was
fully  deductible  for both  federal and state  income tax  purposes.  Beginning
January 1, 1997,  the Bank's annual deposit  insurance  premium was reduced from
 .23% to  .0644%  of  total  assessable  deposits.  BIF  institutions  pay  lower
assessments than comparable SAIF institutions  because BIF institutions pay only
20% of the rate being paid by SAIF  institutions  on their deposits with respect
to obligations issued by the federally-chartered corporation which provided some
of the  financing to resolve the thrift crisis in the 1980s  ("FICO").  The 1996
law also provides for the merger of the SAIF and the BIF by 1999,  but not until
such time as bank and thrift  charters  are  combined.  Until the  charters  are
combined, savings associations with SAIF deposits may not transfer deposits into
the BIF  system  without  paying  various  exit  and  entrance  fees,  and  SAIF
institutions  will  continue  to pay  higher  FICO  assessments.  Such  exit and
entrance fees need not be paid if a SAIF institution  converts to a bank charter
or merges with a bank, as long as the resulting bank continues to pay applicable
insurance  assessments to the SAIF, and as long as certain other  conditions are
met.


<PAGE>

Savings Association Regulatory Capital

      Currently,  savings  associations  are subject to three  separate  minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  shareholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory  goodwill,  purchased mortgage servicing rights and purchased credit
card relationships  (subject to certain limits) less nonqualifying  intangibles.
Under the tangible  capital  requirement,  a savings  association  must maintain
tangible  capital (core  capital less all  intangible  assets  except  purchased
mortgage  servicing  rights which may be included  after making the  above-noted
adjustment  in an amount up to 100% of  tangible  capital)  of at least  1.5% of
total assets.  Under the risk-based  capital  requirements,  a minimum amount of
capital must be maintained by a savings  association to account for the relative
risks inherent in the type and amount of assets held by the savings association.
The risk-based capital  requirement  requires a savings  association to maintain
capital  (defined  generally  for these  purposes as core  capital  plus general
valuation  allowances  and  permanent or maturing  capital  instruments  such as
preferred stock and subordinated debt less assets required to be deducted) equal
to 8.0% of  risk-weighted  assets.  Assets  are ranked as to risk in one of four
categories  (0-100%).  A  credit  risk-free  asset,  such as cash,  requires  no
risk-based  capital,  while an asset with a significant  credit risk,  such as a
non-accrual  loan,  requires  a  risk  factor  of  100%.   Moreover,  a  savings
association must deduct from capital,  for purposes of meeting the core capital,
tangible capital and risk-based capital  requirements,  its entire investment in
and loans to a subsidiary  engaged in activities not  permissible for a national
bank (other than  exclusively  agency  activities  for its customers or mortgage
banking subsidiaries). At December 31, 1997, the Bank was in compliance with all
capital requirements imposed by law.

      The OTS has  promulgated  a rule  which  sets  forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule, however.  The rule requires savings  associations with "above normal"
interest rate risk  (institutions  whose portfolio equity would decline in value
by more than 2% of assets in the event of a hypothetical 200-basis-point move in
interest rates) to maintain  additional capital for interest rate risk under the
risk-based capital framework. If the OTS were to implement this regulation,  the
Bank would not be required to maintain  additional  capital at December 31, 1997
under the terms of the OTS proposed interest rate risk rule.

Prompt Corrective Regulatory Action

      The  Federal  Deposit  Insurance  Corporation   Improvement  Act  of  1991
("FedICIA")   requires,   among  other  things,  that  federal  bank  regulatory
authorities take "prompt corrective action" with respect to institutions that do
not meet minimum capital requirements.  For these purposes,  FedICIA establishes
five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly undercapitalized, and critically undercapitalized. At December 31,
1997, the Bank was  categorized as  "adequately  capitalized,"  meaning that its
total risk-based  capital ratio exceeded 8%, its Tier I risk-based capital ratio
exceeded  4%,  its  leverage  ratio  exceeded  4%,  and it was not  subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

      The FDIC may order savings associations which have insufficient capital to
take corrective actions. For example, a savings association which is categorized
as  "undercapitalized"  would be  subject  to  growth  limitations  and would be
required  to submit a capital  restoration  plan,  and a  holding  company  that
controls  such a savings  association  would be required to  guarantee  that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.


<PAGE>

Dividend Limitations

      An OTS regulation imposes limitations upon all "capital  distributions" by
savings  associations,  including cash dividends,  payments by an association to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the greatest  flexibility  being afforded to  well-capitalized  associations.  A
savings  association  which has total  capital  (immediately  prior to and after
giving effect to the capital  distribution)  that is at least equal to its fully
phased-in  capital   requirements  would  be  a  Tier  1  institution  ("Tier  1
Institution").  An  association  that has total  capital  at least  equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would  be  a  Tier  2  institution  ("Tier  2  Institution").  An
institution  having  total  capital  that  is  less  than  its  minimum  capital
requirements would be a Tier 3 institution ("Tier 3 Institution").  However,  an
institution which otherwise  qualifies as a Tier 1 Institution may be designated
by the OTS as a Tier 2 Institution  or Tier 3 Institution  if the OTS determines
that the institution is "in need of more than normal  supervision."  The Bank is
currently a Tier 1 Institution.

      A Tier 1 Institution  may,  after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year up to the greater of
(a) 100% of its net income to date during the calendar year plus the amount that
would  reduce by one-half its "surplus  capital  ratio" at the  beginning of the
calendar year (the smallest excess over its capital requirements), or (b) 75% of
its net income over the most recent  four-quarter  period. Any additional amount
of capital distributions would require prior regulatory approval.

      The OTS has proposed  revisions to these  regulations which would permit a
savings association,  without filing a prior notice or application with the OTS,
to make a capital  distribution  to its  shareholders in an amount that does not
exceed the  association's  undistributed net income for the prior two years plus
the amount of its undistributed income from the current year. This proposed rule
would require a savings association, such as the Bank, that is a subsidiary of a
savings and loan holding  company to file a notice with the OTS before  making a
capital  distribution up to the "maximum  amount"  described above. The proposed
rule  would also  require  all  savings  associations,  whether  under a holding
company or not, to file an application  with the OTS prior to making any capital
distribution  where the  association  is not eligible for  expedited  processing
under  the  OTS  "Expedited  Processing   Regulation,"  or  where  the  proposed
distribution, together with any other distributions made in the same year, would
exceed the "maximum amount" described above.

Liquidity

      Federal law requires that savings  associations  maintain an average daily
balance of liquid assets in an amount not less than 4% or more than 10% of their
withdrawable  accounts plus short-term  borrowings.  Liquid assets include cash,
certain time deposits, certain bankers' acceptances,  specified U.S. government,
state  or  federal  agency  obligations,   certain  corporate  debt  securities,
commercial paper, certain mutual funds, certain mortgage-related securities, and
certain  first-lien  residential  mortgage loans.  The OTS recently  amended its
regulation that implements  this statutory  liquidity  requirement to reduce the
amount  of  liquid  assets  a  savings  association  must  hold  from  5% of net
withdrawable  accounts and short-term  borrowings to 4%. The OTS also eliminated
the requirement  that savings  associations  maintain  short-term  liquid assets
constituting  at least 1% of their  average  daily  balance of net  withdrawable
deposit  accounts  and current  borrowings.  The  revised OTS rule also  permits
savings  associations  to calculate  compliance  with the liquidity  requirement
based upon their  average  daily  balance of liquid  assets  during each quarter
rather than during each month, as was required under the prior rule. The OTS may
impose  monetary  penalties  on  savings  associations  that fail to meet  these
liquidity  requirements.  As of December 31, 1997, the Bank had liquid assets of
$16.0 million, and a regulatory liquidity ratio of 37.4%.


<PAGE>

Limitations on Rates Paid for Deposits

      Regulations  promulgated by the FDIC pursuant to FedICIA limit the ability
of insured  depository  institutions  to accept,  renew or roll over deposits by
offering  rates of interest which are  significantly  higher than the prevailing
rates of interest on deposits offered by other insured  depository  institutions
having the same type of charter in the  institution's  normal market area. Under
these regulations,  "well-capitalized" depository institutions may accept, renew
or  roll  such  deposits  over  without  restriction,  "adequately  capitalized"
depository  institutions  may accept,  renew or roll such  deposits  over with a
waiver from the FDIC (subject to certain  restrictions on payments of rates) and
"undercapitalized"  depository  institutions may not accept,  renew or roll such
deposits  over.  The  regulations  contemplate  that  the  definitions  of "well
capitalized,"  "adequately  capitalized" and "undercapitalized" will be the same
as the  definition  adopted by the agencies to implement the  corrective  action
provisions  of FedICIA.  The Bank does not believe that these  regulations  will
have a materially adverse effect on its current operations.

Safety and Soundness Standards

      On February 2, 1995, the federal banking agencies adopted final safety and
soundness  standards for all insured  depository  institutions.  The  standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

      OTS  regulations  require  savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's Board
of Directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

Loans to One Borrower

      Under OTS regulations,  the Bank may not make a loan or extend credit to a
single or related group of borrowers in excess of 15% of its unimpaired  capital
and surplus.  Additional amounts may be lent, not in excess of 10% of unimpaired
capital and surplus,  if such loans or extensions of credit are fully secured by
readily marketable collateral,  including certain debt and equity securities but
not including real estate.  In some cases, a savings  association may lend up to
30 percent of  unimpaired  capital and surplus to one  borrower  for purposes of
developing domestic residential housing, provided that the association meets its
regulatory  capital  requirements  and the OTS authorizes the association to use
this expanded lending authority. At December 31, 1997, the Bank did not have any
loans or  extensions  of credit to a single or  related  group of  borrowers  in
excess of its lending limits.


<PAGE>

Qualified Thrift Lender

      Savings  associations  must  meet a QTL  test.  If the Bank  maintains  an
appropriate   level  of  qualified  thrift   investments   ("QTIs")   (primarily
residential    mortgages   and   related    investments,    including    certain
mortgage-related  securities)  and  otherwise  qualify  as a QTL,  the Bank will
continue to enjoy full borrowing  privileges from the FHLB of Indianapolis.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  association  in conducting its
business and liquid  assets equal to 10% of total  assets).  Certain  assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings  associations may include shares of stock of the FHLBs,  FNMA, and FHLMC
as QTIs.  Compliance  with the QTL test is determined on a monthly basis in nine
out of every twelve months.  As of December 31, 1997, the Bank was in compliance
with its QTL  requirement,  with  approximately  88.5% of its assets invested in
QTIs.

      A savings association which fails to meet the QTL test must either convert
to a bank (but its deposit  insurance  assessments and payments will be those of
and paid to the SAIF) or be subject to the following  penalties:  (i) it may not
enter into any new activity except for those permissible for a national bank and
for a savings  association;  (ii) its branching  activities  shall be limited to
those  of a  national  bank;  (iii) it shall  not be  eligible  for any new FHLB
advances; and (iv) it shall be bound by regulations applicable to national banks
respecting  payment of  dividends.  Three years  after  failing the QTL test the
association must (i) dispose of any investment or activity not permissible for a
national  bank and a savings  association  and (ii) repay all  outstanding  FHLB
advances.  If such a savings  association  is  controlled  by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

Acquisitions or Dispositions and Branching

      The Bank  Holding  Company  Act  specifically  authorizes  a bank  holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

      Subject  to  certain  exceptions,  commonly-controlled  banks and  savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

      The OTS has adopted  regulations which permit nationwide  branching to the
extent  permitted by federal  statute.  Federal  statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in  ss.7701(a)(19)  of the Code or the  asset
composition  test of ss.7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions of its state-chartered associations by state-chartered associations
or their  holding  companies  in the state where the  acquiring  association  or
holding company is located. Moreover, Indiana banks and savings associations are
permitted  to  acquire  other  Indiana  banks and  savings  associations  and to
establish branches throughout Indiana.


<PAGE>

      Finally,  The Riegle-Neal  Interstate Banking and Branching Efficiency Act
of 1994 (the "Riegle-Neal  Act") permits bank holding companies to acquire banks
in other  states and,  with state  consent  and subject to certain  limitations,
allows banks to acquire  out-of-state  branches either through merger or de novo
expansion.  The State of Indiana  enacted  legislation  establishing  interstate
branching  provisions for Indiana  state-chartered  banks  consistent with those
established by the Riegle-Neal Act (the "Indiana  Branching  Law").  The Indiana
Branching Law authorizes Indiana banks to branch interstate by merger or de novo
expansion,  provided that such  transactions  are not permitted to  out-of-state
banks  unless the laws of their home  states  permit  Indiana  banks to merge or
establish de novo banks on a reciprocial basis. The Indiana Branching Law became
effective March 15, 1996.

Federal Reserve System

         Under  FRB  regulations,  the Bank is  required  to  maintain  reserves
against its  transaction  accounts  (primarily  checking and NOW  accounts)  and
non-personal  money  market  deposit  accounts.  The  effect  of  these  reserve
requirements is to increase the Bank's cost of funds.  The Bank is in compliance
with its  reserve  requirements.  A  federal  savings  association,  like  other
depository  institutions  maintaining  reservable accounts,  may borrow from the
Federal Reserve Bank "discount  window," but the FRB's  regulations  require the
savings association to exhaust other reasonable  alternative sources,  including
borrowing from its regional  FHLB,  before  borrowing  from the Federal  Reserve
Bank. Current law imposes certain limitations on the ability of undercapitalized
depository institutions to borrow from Federal Reserve Banks.

Limitations on Repurchase of Common Stock of Holding Company

         OTS  regulations   currently   provide  that  the  Holding  Company  is
prohibited  from  repurchasing  any  of  its  shares  within  one  year  of  the
Conversion,  which  occured on June 13, 1995.  So long as the Bank  continues to
meet certain  capitalization  requirements,  the Holding  Company may repurchase
shares in an  open-market  repurchase  program  (which  cannot  exceed 5% of its
outstanding  shares in a twelve-month  period) during the second and third years
following its Conversion by giving  appropriate prior notice to the OTS. The OTS
has the  authority  to waive these  restrictions  under  certain  circumstances.
Unless  repurchases are permitted under the foregoing  regulations,  the Holding
Company may not,  for a period of three  years from the date of the  Conversion,
repurchase  any of its capital stock from any person,  except in the event of an
offer to  purchase  by the  Holding  Company on a pro rata basis from all of its
shareholders  which is approved  in advance by the OTS or except in  exceptional
circumstances established to the satisfaction of the OTS.

         Under  Indiana  law,  the  Holding   Company  will  be  precluded  from
repurchasing  its equity  securities if, after giving effect to such repurchase,
the Holding  Company  would be unable to pay its debts as they become due or the
Holding  Company's  assets would be less than its liabilities and obligations to
preferential shareholders.

Transactions with Affiliates

      The Bank and the Holding  Company are subject to Sections  22(h),  23A and
23B of the Federal Reserve Act, which restrict  financial  transactions  between
banks and affiliated companies. The statute limits credit transactions between a
bank or savings  association  and its  executive  officers  and its  affiliates,
prescribes  terms and conditions for bank  affiliate  transactions  deemed to be
consistent  with safe and sound  banking  practices,  and restricts the types of
collateral security permitted in connection with a bank's extension of credit to
an affiliate.

Federal Securities Law

      The shares of Common Stock of the Holding  Company are registered with the
Securities  and Exchange  Commission  (the  "Commission")  under the  Securities
Exchange  Act of 1934,  as amended  (the "1934  Act").  The  Holding  Company is
subject to the information, proxy solicitation, insider trading restrictions and
other requirements of the 1934 Act and the rules of the Commission thereunder.


<PAGE>

      Shares of Common Stock held by persons who are  affiliates  of the Holding
Company may not be resold without  registration  unless sold in accordance  with
the resale restrictions of Rule 144 under the Securities Act of 1933, as amended
(the "1933 Act").  If the Holding  Company meets the current public  information
requirements  under Rule 144, each affiliate of the Holding Company who complies
with the  other  conditions  of Rule  144  (including  those  that  require  the
affiliate's  sale to be aggregated  with those of certain other persons) will be
able to sell in the public market, without registration,  a number of shares not
to exceed, in any three-month  period,  the greater of (i) 1% of the outstanding
shares of the Holding  Company or (ii) the average  weekly  volume of trading in
such shares during the preceding four calendar weeks.

Community Reinvestment Act Matters

      Federal law requires  that ratings of  depository  institutions  under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a  four-unit  descriptive  rating --  outstanding,  satisfactory,  needs to
improve,  and  substantial  noncompliance  --  and a  written  evaluation  of an
institution's  performance.  Each FHLB is required  to  establish  standards  of
community  investment  or service that its members must  maintain for  continued
access to long-term  advances from the FHLBs.  The standards take into account a
member's  performance under the CRA and its record of lending to first-time home
buyers.  The OTS has  designated the Bank's record of meeting  community  credit
needs as satisfactory.

                                    TAXATION

Federal Taxation

         Historically,  savings  associations,  such  as  the  Bank,  have  been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December  31,  1995,  the Bank will no longer be able to use the  percentage  of
taxable  income method of computing its  allocable tax bad debt  deduction.  The
Bank will be required to compute its allocable  deduction  using the  experience
method.  As a result of the repeal of the  percentage of taxable  income method,
reserves  taken  after  1987  using the  percentage  of  taxable  income  method
generally  must be included  in future  taxable  income over a six-year  period,
although  a  two-year  delay  may  be  permitted  for  institutions   meeting  a
residential  mortgage loan origination test. In addition,  the pre-1988 reserve,
in which no deferred  taxes have been  recorded,  will not have to be recaptured
into income unless (i) the Bank no longer qualifies as a bank under the Code, or
(ii) excess dividends are paid out by the Bank.

         Depending  on the  composition  of its items of income and  expense,  a
savings  institution  may be subject to the  alternative  minimum tax. A savings
institution must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is  attributable  to most  preferences  (although  not to  post-August  7,  1986
tax-exempt interest) can be credited against regular tax due in later years.


<PAGE>

State Taxation

         The Bank is subject to Indiana's  Financial  Institutions  Tax ("FIT"),
which is imposed at a flat rate of 8.5% on "adjusted  gross  income."  "Adjusted
gross  income,"  for purposes of FIT,  begins with taxable  income as defined by
Section 63 of the Code and,  thus,  incorporates  federal  tax law to the extent
that it affects the  computation of taxable  income.  Federal  taxable income is
then adjusted by several Indiana modifications, the most notable of which is the
required  addback of interest that is tax-free for federal  income tax purposes.
Other  applicable state taxes include  generally  applicable sales and use taxes
plus real and personal property taxes.

Item 2.  Properties.

         At  December  31,  1997,  the Bank and the  Holding  Company  conducted
business from a single office at 723 East  Broadway,  Logansport,  Indiana.  The
following  table  provides  certain  information  with respect to the  Company's
office as of December 31, 1997:

<TABLE>
<CAPTION>
                                                                         Total Deposits   Net Book Value
                                                                               at          of Property,
                                        Owned or            Year          December 31,      Furniture &       Approximate
     Description and Address             Leased            Opened             1997           Fixtures       Square Footage
     ---------------------------------------------------------------------------------------------------------------------
                                                                             (Dollars in thousands)

<S>                                       <C>               <C>              <C>               <C>               <C>  
723 East Broadway                         Owned             1962             $60,595           $465              4,200
Logansport, Indiana  46947
</TABLE>

The  Company  owns  computer  and data  processing  equipment  which is used for
transaction  processing and  accounting.  The net book value of electronic  data
processing equipment owned by the Company was $8,400 at December 31, 1997.

         The Bank also has  contracted  for the data  processing  and  reporting
services of the Intrieve Data Center in Cincinnati, Ohio. The cost of these data
processing services is approximately $8,500 per month.

Item 3.       Legal Proceedings.

         Neither  the  Holding  Company  nor the Bank is a party to any  pending
legal proceedings, other than routine litigation incidental to its business.

Item 4.       Submission of Matters to a Vote of Security Holders.

         No matter was submitted to a vote of the Holding Company's shareholders
during the quarter ended December 31, 1997.

Item 4.5.     Executive Officers of the Registrant.

         Presented below is certain information regarding the executive officers
of the Holding Company:

            Name                        Position

            Thomas G. Williams          President and Chief Executive Officer
            Charles J. Evans            Vice President
            Dottye Robeson              Secretary/Treasurer

         Thomas G.  Williams  (age 65) has served as President of the Bank since
1971 and as President and Chief  Executive  Officer of the Holding Company since
its organization.

         Charles J. Evans (age 52) has served as Vice  President and Senior Loan
Officer of the Bank  since 1980 and as Vice  President  of the  Holding  Company
since its organization.


<PAGE>

         Dottye  Robeson (age 48) has served as Chief  Financial  Officer of the
Bank since 1994 and as  Secretary/Treasurer  of the  Holding  Company  since its
organization. From 1990 to 1994, she served as Cashier, Vice President and Chief
Financial Officer of Bright National Bank in Flora,  Indiana.  From 1984 to 1990
she was  employed by Smith,  Thompson & Wihebrink  (Logansport).  She has been a
certified public accountant since 1987.

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Shareholder Matters.

         Logansport  Savings Bank, FSB converted from a mutual savings bank to a
stock form federal savings bank effective June 13, 1995 (the  "Conversion")  and
simultaneously  formed a savings and loan holding company,  Logansport Financial
Corp. The Holding Company's common stock, without par value ("Common Stock"), is
quoted on the National  Association of Securities  Dealers  Automated  Quotation
System  ("NASDAQ"),  Small Cap Market,  under the symbol  "LOGN." The  following
table sets forth the high and low bid  prices  and  dividends  paid per share of
Common  Stock  for the  quarters  indicated.  Such  over-the-counter  quotations
reflect  inter-dealer prices,  without retail mark-up,  mark-down or commission,
and may not necessarily represent actual transactions.

         Quarter Ended            High Bid      Low Bid    Dividends Declared
         --------------------------------------------------------------------
         March 31, 1996           $ 13 1/4     $ 12 3/8        $  .10
         June 30, 1996              13 3/4       12 3/8           .10
         September 30, 1996         14 3/4       12 1/2           .10
         December 31, 1996          14 3/4       11 1/4          3.10
         March 31, 1997             15           11 1/8           .10
         June 30, 1997              14           12 1/2           .10
         September 30, 1997         16           13 1/4           .10
         December 31, 1997          18           15               .10

         As of February 17, 1998,  there were 848 record  holders of the Holding
Company's  Common Stock.  The Holding Company has established a policy of paying
regular periodic cash dividends,  and the Board of Directors intends to continue
this  policy,  subject to the Holding  Company's  operating  results,  financial
condition,  capital,  income tax considerations,  regulatory  restrictions,  and
other relevant factors.

         Since the Holding  Company  has no  independent  operations  other than
investment-related  activities or other  subsidiaries  to generate  income,  its
ability  to  accumulate  earnings  for  the  payment  of cash  dividends  to its
shareholders  will be  directly  dependent  upon the  ability of the Bank to pay
dividends to the Holding Company.

         Under OTS regulations,  a converted savings institution may not declare
or pay a cash  dividend if the effect would be to reduce its net worth below the
amount required for the liquidation account created at the time it converted. In
addition,  under OTS regulations,  the extent to which a savings institution may
make  a  "capital  distribution,"  which  includes,  among  other  things,  cash
dividends, will depend upon in which one of three categories,  based upon levels
of capital, that savings institution is classified.  The Bank is now and expects
to continue to be a "tier one  institution"  and therefore  would be able to pay
cash dividends to the Holding Company during any calendar year up to 100% of its
net income  during that  calendar  year plus the amount that would reduce by one
half its "surplus  capital ratio" (the excess over its fully  phased-in  capital
requirements)  at the beginning of the calendar year. See "Regulation -- Capital
Distributions  Regulation."  Prior notice of any dividend to be paid by the Bank
to the Holding Company will have to be given to the OTS.

         Income of the Bank  appropriated  to bad debt reserves and deducted for
federal  income tax purposes is not available  for payment of cash  dividends or
other distributions to the Holding Company without the payment of federal income
taxes by the Bank on the amount of such income deemed  removed from the reserves
at the then-current  income tax rate. At December 31, 1997,  approximately  $1.7
million of the Bank's retained income  represented bad debt deductions for which
no federal income tax provision had been made.
See "Taxation--Federal Taxation."


<PAGE>

         Unlike the Bank,  generally  there is no regulatory  restriction on the
payment of  dividends  by the  Holding  Company.  Indiana  law,  however,  would
prohibit the Holding  Company from paying a dividend if, after giving  effect to
the payment of that dividend,  the Holding  Company would not be able to pay its
debts  as they  become  due in the  usual  course  of  business  or the  Holding
Company's total assets would be less than the sum of its total  liabilities plus
preferential rights of holders of preferred stock, if any.

Item 6.       Selected Financial Data.

         The  information  required by this item is incorporated by reference to
the  material  under  the  heading  "Selected  Consolidated  Financial  Data  of
Logansport  Financial Corp. and  Subsidiary" on page 4 of the Holding  Company's
1997 Shareholder Annual Report (the "Shareholder Annual Report").

Item 7.       Management's Discussion and Analysis of Financial
              Condition and Results of Operation.

         The  information  required by this item is incorporated by reference to
pages 5 through 14 of the Shareholder Annual Report.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

         The  information  required by this item is incorporated by reference to
pages 5 through 6 of the Shareholder Annual Report.

Item 8.       Financial Statements and Supplementary Data.

         The  Holding  Company's  Consolidated  Financial  Statements  and Notes
thereto  contained on pages 17 through 44 in the  Shareholder  Annual Report are
incorporated  herein by reference.  The Company's unaudited quarterly results of
operations   contained  on  page  44  in  the  Shareholder   Annual  Report  are
incorporated herein by reference.

                          Independent Auditor's Report

To the Board of Directors
Logansport Financial Corp.
Logansport, Indiana

We have audited the consolidated  statement of financial condition of Logansport
Financial  Corp.  and  subsidiary  as of  December  31,  1996,  and the  related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the two years in the period ended  December  31,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Logansport  Financial  Corp.  and  subsidiary  as of December 31, 1996,  and the
results  of their  operations  and their cash flows for each of the two years in
the period ended  December 31,  1996,  in  conformity  with  generally  accepted
accounting principles.

/s/ Geo. S. Olive & Co. LLC
Indianapolis, Indiana
January 23, 1997 


<PAGE>

Item 9.       Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure.

              On August 12, 1997, the Board of Directors of the Holding  Company
selected the accounting  firm of Grant Thornton LLP to examine the  consolidated
financial  statements  of the Company for the fiscal  year ending  December  31,
1997.

         The audit reports issued by Geo. S. Olive & Co. LLC with respect to the
Company's consolidated financial statements for 1995 and 1996 did not contain an
adverse  opinion  or  disclaimer  of  opinion,  and  were  not  qualified  as to
uncertainty, audit scope or accounting principles. During 1995 and 1996 (and any
subsequent interim period), there have been no disagreements between the Company
and Geo. S. Olive & Co. LLC on any matter of accounting principles or practices,
financial   statement   disclosure  or  auditing   scope  or  procedure,   which
disagreements,  if not resolved to the  satisfaction of Geo. S. Olive & Co. LLC,
would  have  caused  it to  make  a  reference  to  the  subject  matter  of the
disagreement in connection with its audit report.  Moreover,  none of the events
listed in Item  304(a)(1)(v)  of Regulation S-K occurred  during 1995 or 1996 or
any subsequent interim period.

         In  1996,  the  Company  consulted  Grant  Thornton  LLP for  financial
accounting and tax advice  regarding a tax-free return of capital which was paid
in 1996.  Grant Thornton LLP provided a letter to the Company  stating its views
with respect to accounting  for the exercise  price of stock  options  following
such return of capital  distribution.  Their written views are  incorporated  by
reference to Exhibit A to the Company's  Current  Report on Form 8-K, filed with
the Commission on August 19, 1997. Geo. S. Olive & Co. LLC was consulted  during
its  completion of the 1996 audit of the  consolidated  financial  statements in
1997 for concurrence with Grant Thornton LLP on their written views, and Geo. S.
Olive & Co. LLC concurred.

         Pursuant to Item 304 of Regulation S-K, the Holding Company  provided a
copy of its Current  Report on Form 8-K  announcing  the change in the Company's
Certifying  Accountant,  which was filed with the Commission on August 19, 1997,
to Geo.  S. Olive & Co. LLC for  review.  A letter  from Geo. S. Olive & Co. LLC
indicating  that it  agrees  with the  statements  made by the  Holding  Company
therein is  incorporated  by  reference to Exhibit 16 to the  Company's  Current
Report on Form 8-K, filed with the Commission on August 19, 1997.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.

         The  information  required by this item with  respect to  directors  is
incorporated  by reference to pages 2 through 4 of the Holding  Company's  Proxy
Statement for its 1998 Annual Shareholder  Meeting (the "1998 Proxy Statement").
Information  concerning the Holding Company's  executive officers is included in
Item 4.5 in Part I of this report.

Item 11. Executive Compensation.

         The  information  required  by this  item  with  respect  to  executive
compensation  is  incorporated  by  reference  to  pages  2 to 4 of the  Holding
Company's 1998 Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this item is incorporated by reference to
pages 2 and 3 of the 1998 Proxy Statement.

Item 13.      Certain Relationships and Related Transactions.

         The  information  required by this item is incorporated by reference to
page 8 of the 1998 Proxy Statement.


<PAGE>

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         (a)  List the following documents filed as part of the report:

<TABLE>
<CAPTION>
              Financial Statements
<S>                                                                                   <C>
              Independent Auditor's Report (Geo. S. Olive & Co. LLC)...............   See Item 8

              Independent Auditor's Report (Grant Thornton LLP)....................   See Shareholder Annual Report
                                                                                        Page 16

              Consolidated Statements of Financial Condition
                  at December 31, 1997, and 1996...................................   See Shareholder Annual Report
                                                                                        Page 17
              Consolidated Statements of Earnings for the Years Ended
                  December 31, 1997, 1996, and 1995................................   See Shareholder Annual Report
                                                                                        Page 18
              Consolidated Statements of Changes in Shareholders' Equity
                  for the Years Ended December 31, 1997, 1996 and 1995.............   See Shareholder Annual Report
                                                                                        Page 19
              Consolidated Statements of Cash Flows for the Years Ended
                  December 31, 1997, 1996, and 1995................................   See Shareholder Annual Report
                                                                                        Page 20-21
              Notes to Consolidated Financial Statements...........................   See Shareholder Annual Report
                                                                                        Page 22
</TABLE>

         (b)  Reports on Form 8-K.

                  The  Holding  Company  filed no reports on Form 8-K during the
fourth quarter of its 1997 fiscal year.

         (c)      The  exhibits  filed  herewith or  incorporated  by  reference
                  herein  are set  forth  on the  Exhibit  Index  on  page  E-1.
                  Included in those  exhibits are Executive  Compensation  Plans
                  and  Arrangements  which  are  identified  as  Exhibits  10(1)
                  through 10(12).

         (d)      All schedules are omitted as the required  information  either
                  is not applicable or is included in the Consolidated Financial
                  Statements or related notes.

<PAGE>

                                   SIGNATURES



     Pursuant  to the  requirement  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.



                                          LOGANSPORT FINANCIAL CORP.



Date: March 25, 1998                      By: /s/ Thomas G. Williams
                                              ----------------------------------
                                               Thomas G. Williams, President and
                                                   Chief Executive Officer


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on this 25th day of March, 1998.



/s/ Thomas G. Williams
- ------------------------
Thomas G. Williams
President, Chief Executive Officer and Director
(Principal Executive Officer)

/s/ Dottye Robeson
- ------------------------
Dottye Robeson,
Secretary/Treasurer (Principal Financial and
Accounting Officer)

/s/ Norbert E. Adrian
- ------------------------
Norbert E. Adrian, Director

/s/ Charles J. Evans
- ------------------------
Charles J. Evans, Vice President and Director

/s/ Donald G. Pollitt
- ------------------------
Donald G. Pollitt, Director

/s/ Susanne S. Ridlen
- ------------------------
Susanne S. Ridlen, Director

/s/ William Tincher, Jr.
- ------------------------
William Tincher, Jr., Director

/s/ David Wihebrink
- ------------------------
David Wihebrink, Director

<PAGE>

                                  EXHIBIT INDEX



Exhibit                                                                  Page

         3(1)     The Articles of  Incorporation of the Registrant are
                  incorporated  by  reference  to Exhibit  3(1) to the
                  Registration Statement on Form S-1 (Registration No.
                  33-89788).

         3(2)     The  Code  of   By-Laws   of  the   Registrant   are
                  incorporated  by  reference  to Exhibit  3(2) to the
                  Registration Statement on Form S-1 (Registration No.
                  33-89788).

         10(1)    The  Registrant's  Stock Option Plan is incorporated
                  by reference to Exhibit A to the Registrant's  Proxy
                  Statement for its Annual Shareholder Meeting held on
                  April 9, 1996.

         10(2)    Logansport   Savings  Bank,  FSB   Recognition   and
                  Retention   Plan  and  Trust  is   incorporated   by
                  reference  to  Exhibit B to the  Registrant's  Proxy
                  Statement for its Annual Shareholder Meeting held on
                  April 9, 1996.

         10(3)    Logansport   Savings   Bank,   FSB  Employee   Stock
                  Ownership Plan and Trust  Agreement is  incorporated
                  by  reference to Exhibit  10(4) to the  Registration
                  Statement on Form S-1 (Registration No. 33-89788).

         10(4)    Employment   Agreement  between  Logansport  Savings
                  Bank, FSB and Thomas G. Williams is  incorporated by
                  reference  to  Exhibit  10(5)  to  the  Registration
                  Statement on Form S-1 (Registration No. 33-89788).

         10(5)    Employment   Agreement  between  Logansport  Savings
                  Bank,  FSB and Charles J. Evans is  incorporated  by
                  reference  to  Exhibit  10(6)  to  the  Registration
                  Statement on Form S-1 (Registration No. 33-89788).

         10(6)    Director  Deferred  Compensation  Agreement  between
                  Logansport Savings Bank, FSB and Thomas G. Williams,
                  effective  4/1/92 is  incorporated  by  reference to
                  Exhibit 10(7) to the Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

         10(7)    Director  Deferred  Compensation  Agreement  between
                  Logansport   Savings  Bank,  FSB  and  Don  Pollitt,
                  effective  4/1/92 is  incorporated  by  reference to
                  Exhibit 10(8) to the Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

         10(8)    Director  Deferred  Compensation  Agreement  between
                  Logansport  Savings  Bank,  FSB and Norbert  Adrian,
                  effective  4/1/92 is  incorporated  by  reference to
                  Exhibit 10(9) to the Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

         10(9)    Director  Deferred  Compensation  Agreement  between
                  Logansport  Savings  Bank,  FSB and Susanne  Ridlen,
                  effective  4/1/92 is  incorporated  by  reference to
                  Exhibit 10(10) to the Registration Statement on Form
                  S-1 (Registration No. 33-89788).

         10(10)   Director  Deferred  Compensation  Agreement  between
                  Logansport  Savings Bank,  FSB and David  Wihebrink,
                  effective  4/1/92 is  incorporated  by  reference to
                  Exhibit 10(11) to the Registration Statement on Form
                  S-1 (Registration No. 33-89788).

         10(11)   Executive  Supplemental  Retirement Income Agreement
                  between  Logansport  Savings Bank, FSB and Thomas G.
                  Williams,  executed May 7, 1992 is  incorporated  by
                  reference  to  Exhibit  10(12)  to the  Registration
                  Statement on Form S-1 (Registration No. 33-89788).

         10(12)   Executive  Supplemental  Retirement Income Agreement
                  between  Logansport Savings Bank, FSB and Charles J.
                  Evans,  executed  May 7,  1992  is  incorporated  by
                  reference  to  Exhibit  10(13)  to the  Registration
                  Statement on Form S-1 (Registration No. 33-89788).

         13       1997 Shareholder Annual Report                        ______

         21       Subsidiaries  of the Registrant are  incorporated by
                  reference   to  Exhibit   21  to  the   Registration
                  Statement on Form S-1 (Registration No. 33-89788).

         23(1)    Independent  Auditor's  Consent (Geo. S. Olive & Co.
                  LLC)                                                  ______

         23(2)    Independent  Auditor's  Consent (Grant Thornton LLP)  ______

         27       Financial Data Schedule                               ______



[FRONT COVER]

                              [PHOTO OF BRIEFCASE]









                           LOGANSPORT FINANCIAL CORP.

                                      1997
                           SHAREHOLDER ANNUAL REPORT





<PAGE>

                             SHAREHOLDER INFORMATION

Market Information

     The common  stock of the Company is traded on the National  Association  of
Securities  Dealers  Automated  Quotation  System,  Small Cap Market,  under the
symbol "LOGN." As of February 17, 1998, there were 848 shareholders of record of
the Company's Common Stock.

                                 Stock Price                      Per Share
Quarter Ended               High            Low                  Dividends
March 31, 1996             13 1/4           12 3/8                  $0.10
June 30, 1996              13 3/4           12 3/8                  $0.10
September 30, 1996         14 3/4           12 1/2                  $0.10
December 31, 1996          14 3/4           11 1/4                  $3.10*
March 31, 1997             15               11 1/8                  $0.10
June 30, 1997              14               12 1/2                  $0.10
September 30, 1997         16               13 1/4                  $0.10
December 31, 1997          18               15                      $0.10

*    This includes a $3.00 per share one-time  special cash  distribution  which
     qualified  as a  non-taxable  return of capital  pursuant to an IRS Private
     Letter Ruling.

Transfer Agent and Registrar

     The Fifth Third Bank of Cincinnati,  Ohio ("Fifth  Third") is the Company's
stock  transfer  agent  and  registrar.  Fifth  Third  maintains  the  Company's
shareholder  records.  To change name,  address or ownership of stock, to report
lost certificates, or to consolidate accounts, contact:
     Fifth Third Bank
     Corporate Trust Operations
     Mail Drop 1090D2
     38 Fountain Square
     Cincinnati, Ohio  45263
     (800) 837-2755

General Counsel                            Independent Auditor

     Barnes & Thornburg                        Grant Thornton LLP
     11 South Meridian Street                  625 Eden Park Drive, Suite 900
     Indianapolis, Indiana  46204              Cincinnati, Ohio 45202

Shareholder & General Inquiries

     The  Company  is  required  to file an  Annual  Report on Form 10-K for its
fiscal year ended December 31, 1997 with the Securities and Exchange Commission.
Copies of this annual report may be obtained without charge upon written request
to:

     Dottye Robeson
     Logansport Financial Corp.
     723 East Broadway, Box 569
     Logansport, Indiana  46947
     (219) 722-3855

Office Location
     723 East Broadway
     Logansport, Indiana  46947
     (219) 722-3855


<PAGE>

                                TABLE OF CONTENTS

                                                                      Page
President's Message to Shareholders..............................       2
Selected Consolidated Financial Data.............................       4
Management's Discussion and Analysis.............................       5
Change in Accountants............................................      15
Independent Auditor's Report.....................................      16
Consolidated Statements of Financial Condition...................      17
Consolidated Statements of Earnings..............................      18
Consolidated Statements of Changes in Shareholders' Equity.......      19
Consolidated Statements of Cash Flows............................      20
Notes to Consolidated Financial Statements.......................      22



                             DESCRIPTION OF BUSINESS



     Logansport Financial Corp. (the "Company"), an Indiana corporation,  became
a unitary  savings and loan holding  company upon the  conversion  of Logansport
Savings Bank,  FSB (the "Bank") from a federal  mutual savings bank to a federal
stock savings bank in June, 1995. The Company and the Bank conduct business from
a  single  office  in  Logansport,   Cass  County,  Indiana.  The  Bank  is  and
historically  has been among the top real estate mortgage lenders in Cass County
and is the oldest financial  institution  headquartered in Cass County. The Bank
offers a variety of retail  deposit  and  lending  services.  The Company has no
other business activity than being the holding company for the Bank. The Company
is the sole shareholder of the Bank.


<PAGE>

Dear Shareholder:

We are pleased to report that  Logansport  Financial  Corp. and its  subsidiary,
Logansport Savings Bank, had another excellent year.

Among our  accomplishments  this year is a 1.50% return on average assets,  well
above  the  industry  average.   Another  important  ratio  of  significance  to
shareholders is return on average equity which increased  substantially to 7.69%
in  1997  from  4.76%  in  1996.  This  is a  result  of our  excellent  earning
performance  and our $3.00 return of capital  distribution  to  shareholders  in
December  1996.  In  addition,  the  performance  of the Company has resulted in
substantial  increases  in the market  value of the stock  during the year.  The
Board of  Directors  has paid a $.10 per  share  quarterly  dividend  since  our
conversion to a stock  institution and remains  committed to regular,  quarterly
dividends  for our  shareholders.  We are pleased  with these  improvements  but
continue to explore additional ways to increase shareholder value.

Another indicator of our financial  soundness is reflected in our growth.  Total
assets for the year ended December 31, 1997 were $86.1 million compared to $77.7
million at December 31, 1996.  Total loans  increased by $6.8 million during the
year. The loan department is headed by Charles Evans,  Vice  President,  who has
been with the Bank for 25 years.  He is an important part of our management team
and instrumental in the excellent performance of the loan portfolio. In addition
to serving on the Board of Directors of Logansport Financial Corp., he was added
to the Bank's Board of Directors in 1997.  The increase in the loan portfolio is
a significant  contributing  factor to our strong earnings.  We continue to be a
community  leader in providing  both  excellent  loan service and products.  Net
earnings for the year ended  December 31, 1997 totaled $1.2 million  compared to
$913,000 for the year ended December 31, 1996.  Earnings per share  increased to
$.98 in 1997  compared  to $.69 in 1996.  The  benefit of lower  FDIC  insurance
premiums is reflected in the increased earnings for 1997.

In looking ahead to 1998, the current interest rate environment could offer many
challenges  for  financial  institutions.  Earnings have been very strong in the
last two years but  declining  rates could  impact  earnings in the coming year.
However, we remain optimistic  regarding our prospects for additional growth and
consistent   profitability  in  1998.   Logansport  Financial  Corp.  has  grown
substantially  in the last few  years  and for this  reason  the  Directors  are
currently  planning for a  facilities  expansion to better meet the needs of our
customers. Tentative plans have been approved with the hope of proceeding in the
early spring.

I would  like  to  thank  our  Directors,  officers,  employees,  customers  and
shareholders  for their part in making 1997 an excellent  year.  We are proud of
the  performance  of  Logansport  Financial  Corp.  and we are grateful for your
support. We look forward to a long and mutually beneficial relationship.

                                                         Sincerely,


                                                         /s/ Thomas G. Williams
                                                         Thomas G. Williams
                                                         President
<PAGE>
                     Officers of Logansport Financial Corp.
                                    [PHOTO]

(left  to  right)   Charles  J.   Evans,   Vice   President;   Dottye   Robeson,
Secretary/Treasurer; Thomas G. Williams, President



                Board of Directors of Logansport Financial Corp.
                                    [PHOTO]

Front (left to right) Thomas G. Williams, Susanne S. Ridlen, Charles J. Evans
Back (left to right) Norbert E. Adrian, William Tincher, Jr., Donald G. Pollitt,
David G. Wihebrink

<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA
                  OF LOGANSPORT FINANCIAL CORP. AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                            AT  DECEMBER 31,
                                               1997             1996              1995             1994              1993
                                               --------------------------------------------------------------------------
                                                                         (Dollars in thousands)
Statement of Financial Condition Data:
<S>                                         <C>               <C>              <C>               <C>               <C>    
Total assets ...........................    $86,115           $77,668          $74,647           $59,351           $56,229
Loans receivable, net ..................     63,635            56,802           49,707            44,020            37,851
Mortgage-backed securities - at market..      9,932             6,674            7,468             1,229             2,784
Cash and cash equivalents...............      2,269             3,759            3,243             1,645             2,700
Investment securities - at market.......      5,750             7,629           11,285            10,009            10,718
Certificates of deposit in other
   financial institutions...............        100               100              100               ---               ---
Deposits................................     60,595            57,396           52,461            51,202            49,558
Borrowings..............................      8,025             3,400            1,000             1,000               ---
Shareholders' equity, net...............     16,542            15,427           20,454             6,833             6,397
</TABLE>

<TABLE>
<CAPTION>

                                                                   YEAR ENDED DECEMBER 31,
                                               1997           1996          1995          1994          1993
                                               -----------------------------------------------------------------
                                                                         (Dollars in thousands)
Summary of Operating Results:
<S>                                          <C>           <C>           <C>            <C>          <C>     
Interest income ...........................    $ 6,101      $ 5,653        $ 4,775       $ 4,031       $ 4,033
Interest expense ..........................      3,115        2,719          2,468         2,043         1,984
                                               -------      -------        -------       -------       -------
   Net interest income ....................      2,986        2,934          2,307         1,988         2,049
Provision for loan losses .................         26           12             20             6           161
                                               -------      -------        -------       -------       -------
   Net interest income after provision for
      loan losses .........................      2,960        2,922          2,287         1,982         1,888
Other income:
   Service charges on deposit accounts ....         88           67             47            35            26
   Investment securities gains (losses)  ..        (50)         (47)             3            --            22
   Other ..................................        132           62            129            44            37
                                               -------      -------        -------       -------       -------
      Total other income ..................        170           82            179            79            85
Other expense:
   Employee compensation and benefits .....        649          661            531           493           440
   Occupancy and equipment ................         78           81             81            84            69
   Deposit insurance premiums .............         37          449            116           114            83
   Other ..................................        406          393            304           266           226
                                               -------      -------        -------       -------       -------
        Total other expense ...............      1,170        1,584          1,032           957           818
                                               -------      -------        -------       -------       -------
Earnings before income taxes and cumulative
   effect of change in accounting principle      1,960        1,420          1,434         1,104         1,155
Income taxes ..............................        728          507            526           370           422
Cumulative effect of change
   in accounting principle ................        ---          ---            ---           ---            44
                                               -------      -------        -------       -------       -------
   Net earnings ...........................    $ 1,232      $   913        $   908       $   734       $   777
                                               =======      =======        =======       =======       =======
Basic earnings per share ..................    $   .98      $   .69        $   ---       $   ---       $   ---
                                               =======      =======        =======       =======       =======
Cash dividends per share
   Regular ................................        .40          .40            .20           ---           ---
   Special (2) ............................        ---         3.00            ---           ---           ---
Supplemental Data:
Return on assets (3) ......................       1.50%        1.18%          1.34%         1.27%         1.45%
Return on equity (4) ......................       7.69         4.76           6.33         10.78         12.92
Interest rate spread (5) ..................       2.94         2.80           2.77          3.32          3.75
Net yield on interest-earning assets (6) ..                    3.86           3.99          3.64          3.67
                                                                                                          4.07

<PAGE>

General, administrative and other expense                              
   to average assets ......................       1.42         2.04           1.53          1.65          1.52
Net interest income to general,                                        
   administrative and                                                  
   other expense ..........................      2.55x        1.85x          2.24x         2.08x          2.50x
Equity-to-assets (7) ......................      19.21        19.86          27.40         11.51         11.38
Average interest-earning assets to average                             
   interest-bearing liabilities ...........     123.36       132.80         122.90        109.64        108.48
Non-performing assets to total assets .....        .62          .52            .42           .82          1.38
Non-performing loans to total loans .......        .67          .71            .63           .76          1.57
Loan loss allowance to total loans, net ...        .38          .41            .45           .47           .53
Loan loss allowance to                                                 
    non-performing loans ..................      56.84        58.12          71.61         61.13         33.67
Dividend payout ratio .....................      40.82        57.97(8)         ---           ---(1)        ---(1)
Net charge-offs to average loans ..........        .03          (*)            (*)           (*)           .13
</TABLE>
(1)      Information prior to 1996 is not meaningful.
(2)      Special  one-time cash  distribution  which  qualified as a non-taxable
         return of capital pursuant to an IRS Private Letter Ruling.
(3)      Net earnings divided by average total assets.
(4)      Net earnings divided by average total equity.
(5)      Interest  rate spread is calculated by  subtracting  combined  weighted
         average interest rate cost from combined weighted average interest rate
         earned for the period indicated.
(6)      Net interest income divided by average interest-earning assets.
(7)      Total equity divided by assets.
(8)      Excludes special one-time $3.00 per share cash distribution.
(*)      Less than .01%

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General

         The  Company  was formed as part of the  conversion  of the Bank from a
federal  mutual savings bank to a federal stock savings bank which was completed
June 13, 1995. Since the Company only recently began operations,  certain of the
financial  information presented herein prior to June 13, 1995 relates primarily
to the Bank, a wholly owned  subsidiary  of the Company.  All  references to the
Company at or before  June 13,  1995 refer to the Bank only.  The Company has no
activity other than being the holding company for the Bank.

         The principal business of savings associations, including the Bank, has
historically consisted of attracting deposits from the general public and making
loans  secured  by  residential  and other real  estate.  The Bank and all other
savings   associations  are  significantly   affected  by  prevailing   economic
conditions,  as well as government  policies and regulations  concerning,  among
other things,  monetary and fiscal affairs,  housing and financial institutions.
Deposit flows are  influenced by a number of factors,  including  interest rates
paid on competing  investments,  account maturities and level of personal income
and savings.  In addition,  deposit growth is affected by how customers perceive
the stability of the financial  services  industry amid various  current  events
such as  regulatory  changes,  failures  of  other  financial  institutions  and
financing of the deposit  insurance fund.  Lending  activities are influenced by
the demand for and supply of housing lenders, the availability and cost of funds
and various  other items.  Sources of funds for lending  activities  of the Bank
include  deposits,  payments  on loans,  borrowings  and  income  provided  from
operations.  The Bank's  earnings are primarily  dependent upon its net interest
income, the difference between interest income and interest expense.

         Interest  income is a function of the balances of loans and investments
outstanding  during a given  period  and the  yield  earned  on such  loans  and
investments.  Interest  expense is a  function  of the  amount of  deposits  and
borrowings  outstanding  during the same period and interest  rates paid on such
deposits and borrowings. The Bank's earnings are also affected by provisions for
loan losses, service charges, operating expenses and income taxes.

Forward-Looking Statements

         In  the  following  pages,  management  presents  an  analysis  of  the
Company's  financial  condition  as of  December  31,  1997,  and the results of
operations for the year ended December 31, 1997 as compared to prior periods. In
addition to this  historical  information,  the  following  discussion  contains
forward-looking  statements  that  involve  risks  and  uncertainties.  Economic
circumstances,  the Company's  operations and the Company's actual results could
differ  significantly  from those discussed in the  forward-looking  statements.
Some of the  factors  that could cause or  contribute  to such  differences  are
discussed  herein but also include  changes in the economy and interest rates in
the nation and in the Company's general market area.

Without limiting the foregoing,  some of the forward-looking  statements include
the following:

         Management's  establishment  of an  allowance  for loan  losses and its
         statements regarding the adequacy of such allowance for loan losses.

         Management's  opinions as to the financial  statement  effect of recent
         accounting pronouncements.


<PAGE>

Asset/Liability Management

         The Bank, like other savings associations,  is subject to interest rate
risk to the degree that its  interest-bearing  liabilities,  primarily  deposits
with short- and  medium-term  maturities,  mature or reprice at different  rates
than its interest-earning assets. Management of the Bank believes it is critical
to manage the  relationship  between interest rates and the effect on the Bank's
net portfolio value ("NPV").  Generally,  NPV is the discounted present value of
the difference between incoming cash flows on interest-earning  and other assets
and  outgoing  cash flows on  interest-bearing  liabilities.  Management  of the
Bank's  assets and  liabilities  is done within the context of the  marketplace,
regulatory  limitations and within limits  established by the Board of Directors
on the amount of change in NPV which is acceptable  given certain  interest rate
changes.

         The Office of Thrift Supervision ("OTS") issued a regulation, effective
January  1,  1994,  which uses a net market  value  methodology  to measure  the
interest rate risk exposure of thrift  institutions.  Under OTS regulations,  an
institution's  "normal"  level of interest  rate risk in the event of an assumed
change in interest rates is a decrease in the institution's NPV in an amount not
exceeding 2% of the present value of its assets.  Thrift  institutions with over
$300 million in assets or less than a 12% risk-based  capital ratio are required
to file OTS Schedule CMR. Data from Schedule CMR is used by the OTS to calculate
changes in NPV (and the related "normal" level of interest rate risk) based upon
certain interest rate changes (discussed below).  Institutions which do not meet
either of the filing requirements are not required to file OTS Schedule CMR, but
may do so  voluntarily.  The  Bank  does  not  currently  meet  either  of these
requirements,  but it does voluntarily file Schedule CMR. Presented below, as of
September 30, 1997, (the latest available date), is an analysis performed by the
OTS of the  Bank's  interest  rate  risk  as  measured  by  changes  in NPV  for
instantaneous  and sustained  parallel  shifts in the yield curve,  in 100 basis
point  increments,  up and down 400  basis  points  and in  accordance  with OTS
regulations.  As illustrated  in the table,  the Bank's NPV is more sensitive to
rising rates than declining rates.  This occurs  principally  because,  as rates
rise, the market value of the Bank's investments, adjustable-rate mortgage loans
(many of which have maximum per year  adjustments of 1%),  fixed-rate  loans and
mortgage-backed  securities declines due to the rate increase.  The value of the
Bank's deposits and borrowings  change in  approximately  the same proportion in
rising or falling rate scenarios.

<TABLE>
<CAPTION>
      Change                          Net Portfolio Value                                NPV as % of PV of Assets
     In Rates     $ Amount          $ Change              % Change              NPV Ratio              Change
- --------------------------------------------------------------------------------------------------------------------
                               (Dollars in thousands)
<S>              <C>               <C>                         <C>                  <C>                    <C>      
   + 400 bp *     $12,081           $(5,855)                    (33%)                15.05%                 (549  bp)
   + 300 bp       $13,854           $(4,082)                    (23%)                16.83%                 (371  bp)
   + 200 bp       $15,525           $(2,410)                    (13%)                18.42%                 (212  bp)
   + 100 bp       $16,923           $(1,013)                     (6%)                19.68%                  (86  bp)
       0 bp       $17,936         $      ---                     ---%                20.54%                  ---  bp 
   - 100 bp       $18,579           $    644                       4%                21.04%                   50  bp 
   - 200 bp       $19,130           $  1,195                       7%                21.44%                   89  bp 
   - 300 bp       $19,907           $  1,971                      11%                22.02%                  147  bp 
   - 400 bp       $20,963           $  3,027                      17%                22.82%                  227  bp 
</TABLE>

          Interest Rate Risk Measures: 200 Basis Point (bp) Rate Shock

Pre-Shock NPV Ratio: NPV as % of PV of Assets.............       20.54%
Exposure Measure: Post-Shock NPV Ratio....................       18.42%
Sensitivity Measure: Change in NPV Ratio..................     (212 bp)

*  Basis points


<PAGE>

         As  with  any  method  of  measuring   interest   rate  risk,   certain
shortcomings  are inherent in the method of analysis  presented in the foregoing
table.  For example,  although  certain assets and  liabilities may have similar
maturities  or  periods to  repricing,  they may react in  different  degrees to
changes in market interest  rates.  Also, the interest rates on certain types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.  Additionally,  certain  assets,  such  as  adjustable-rate  loans,  have
features which restrict changes in interest rates on a short-term basis and over
the life of the  asset.  Further,  in the event of a change in  interest  rates,
expected rates of prepayments on loans and early  withdrawals from  certificates
could likely deviate significantly from those assumed in calculating the table.

Average Balances and Interest Rates and Yields

         The following  table  presents for the periods  indicated the month-end
average balances of each category of the Company's  interest-earning  assets and
interest-bearing  liabilities,  and the average yields earned and interest rates
paid on such balances.  Such yields and costs are determined by dividing  income
or expense by the average  balance of assets or liabilities,  respectively,  for
the periods presented.

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                           --------------------------------------------------------------------------------------
                                                       1997                         1996                            1995
                                           Average             Yield/     Average           Yield/        Average          Yield/
                                           Balance   Interest   Cost      Balance Interest   Cost         Balance Interest  Cost
                                           -------   --------   ----      ------- --------   ----         ------- --------  ----
                                                                      (Dollars in thousands)
Assets:
Interest-earning assets:
<S>                                       <C>        <C>        <C>     <C>       <C>        <C>       <C>       <C>         <C>  
   Interest-earning deposits..............$  3,398   $   179    5.27%   $  3,192  $   160    5.01%     $  2,542  $   146     5.74%
   Mortgage- and other asset-backed
     securities(1)........................   8,380       559    6.67       7,916      510    6.44         3,566      227     6.37
   Other investment securities (1)........   6,715       444    6.61       9,965      587    5.89        11,490      701     6.10
   Loans receivable (2)...................  59,606     4,932    8.27      53,409    4,421    8.28        46,746    3,724     7.97
   Stock in FHLB of Indianapolis..........     466        37    7.94         376       29    7.71           338       27     7.99
                                            ------     -----              ------    -----                ------    -----
     Total interest-earning assets........  78,565     6,151    7.83      74,858    5,707    7.62        64,682    4,825     7.46
Non-interest earning assets, net of
   allowance for loan losses and
   unrealized gain (loss) on securities
   available for sale.....................   3,650                         2,709                          2,822             
                                           -------                       -------                        -------                  
     Total assets......................... $82,215                       $77,567                        $67,504                  
                                           =======                       =======                        =======                  
Liabilities and stockholders' equity:
Interest-bearing liabilities:
   Savings accounts.......................  $3,347       101    3.02    $  3,298      100    3.03      $  3,986      121     3.04
   NOW and money
     market accounts......................  20,169       823    4.08      18,751      769    4.10        16,791      698     4.16
   Certificates of deposit................  35,636     1,940    5.44      32,432    1,744    5.38        31,352    1,617     5.16
   Borrowings  ...........................   4,535       251    5.53       1,889      106    5.61           501       32     6.39
                                            ------     -----              ------    -----                ------    -----
     Total interest-bearing liabilities...  63,687     3,115    4.89      56,370    2,719    4.82        52,630    2,468     4.69
Other liabilities.........................   2,506                         2,016                            529             
                                           -------                       -------                        -------                  
     Total liabilities....................  66,193                        58,386                         53,159                  
Shareholders' equity
     Total shareholders' equity...........  16,022                        19,181                         14,345
                                           -------                       -------                        -------                  
     Total liabilities and shareholders'
       equity ............................ $82,215                       $77,567                        $67,504                  
                                           =======    ------             =======   ------               =======   ------         
Net interest-earning assets............... $14,878                       $18,488                        $12,052
Net interest income.......................            $3,036                       $2,988                         $2,357
                                                      ======                       ======                         ======
Interest rate spread (3) .................                      2.94%                        2.80%                           2.77%
                                                                ====                         ====                            ==== 
Net yield on weighted average
   interest-earning assets (4)............                      3.86%                        3.99%                           3.64%
                                                                ====                         ====                            ==== 
Average interest-earning assets to
   average interest-bearing liabilities...  123.36%                       132.80%                        122.90%
Adjustment of interest on tax-exempt
   securities to a tax-equivalent basis...          $     50                     $     54                       $     50

</TABLE>
<PAGE>

(1)      Includes securities  available for sale at amortized cost prior to SFAS
         No. 115 adjustments.
(2)      Total loans less loans in process.
(3)      Interest  rate spread is  calculated by  subtracting  weighted  average
         interest  rate cost from weighted  average  interest rate yield for the
         period indicated.
(4)      The net yield on weighted average interest-earning assets is calculated
         by dividing net interest  income by weighted  average  interest-earning
         assets for the period indicated.

Interest Rate Spread

         The Company's  results of operations have been determined  primarily by
net interest income and, to a lesser extent,  fee income,  miscellaneous  income
and general and  administrative  expenses.  Net interest income is determined by
the interest rate spread  between the yields earned on  interest-earning  assets
and the rates paid on  interest-bearing  liabilities and by the relative amounts
of interest-earning assets and interest-bearing liabilities.

         The following table sets forth the weighted average effective  interest
rate earned by the Company on its loan and investment  portfolios,  the weighted
average  effective cost of the Company's  deposits and borrowings,  the interest
rate  spread  of  the   Company,   and  the  net  yield  on   weighted   average
interest-earning  assets  for the  periods  and as of the  date  shown.  Average
balances are based on month-end average balances.

<TABLE>
<CAPTION>
                                                       At December 31,                    Year Ended December 31,
                                                            1997                  1997             1996              1995
                                                       --------------------------------------------------------------------

Weighted average interest rate earned on:
<S>                                                         <C>                    <C>              <C>              <C>  
   Interest-earning deposits...................             5.32%                  5.27%            5.01%            5.74%
   Mortgage-backed securities..................             6.71                   6.67             6.44             6.37
   Investment securities.......................             6.53                   6.61             5.89             6.10
   Loans receivable............................             8.33                   8.27             8.28             7.97
   Stock in FHLB of Indianapolis...............             8.01                   7.94             7.71             7.99
     Total interest-earning assets.............             7.95                   7.83             7.62             7.46

Weighted average interest rate cost of:
   Savings accounts............................             3.00                   3.02             3.03             3.04
   NOW and money market accounts...............             4.08                   4.08             4.10             4.16
   Certificates of deposit.....................             5.52                   5.44             5.38             5.16
   Borrowings..................................             5.82                   5.53             5.61             6.39
     Total interest-bearing liabilities........             4.98                   4.89             4.82             4.69

Interest rate spread (1).......................             2.97                   2.94             2.80             2.77
Net yield on weighted average
   interest-earning assets (2).................              N/A                   3.86             3.99             3.64
</TABLE>

(1)  Interest rate spread is calculated by subtracting weighted average interest
     rate cost  from  weighted  average  interest  rate  earned  for the  period
     indicated.  Interest rate spread figures must be considered in light of the
     relationship   between   the   amounts  of   interest-earning   assets  and
     interest-bearing  liabilities.  Since the Company's interest-earning assets
     exceeded its interest-bearing liabilities for each of the three years shown
     above, a positive interest rate spread resulted in net interest income.

(2)  The net yield on weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.  No net yield percentage is presented at December
     31, 1997,  because the  computation of net yield is applicable  only over a
     period rather than at a specific date.



<PAGE>

         The following  table  describes the extent to which changes in interest
rates and  changes in volume of  interest-related  assets and  liabilities  have
affected the Company's interest income and expense during the periods indicated.
For each category of interest-earning  assets and interest-bearing  liabilities,
information  is provided on changes  attributable  to (1) changes in rate (i.e.,
changes in rate  multiplied  by old  volume)  and (2)  changes in volume  (i.e.,
changes in volume multiplied by old rate). Changes attributable to both rate and
volume have been  allocated  proportionally  to the change due to volume and the
change due to rate.

<TABLE>
<CAPTION>
                                                                   Increase (Decrease) in Net Interest Income
                                                                 Total Net           Due to              Due to
                                                                  Change              Rate               Volume
                                                                  ------              ----               ------
                                                                                 (In thousands)
Year  ended  December  31,  1997  
compared  to  Year  ended  December  31,  1996
Interest-earning assets:
<S>                                                             <C>             <C>                   <C>     
   Interest-earning deposits..............................      $   19          $      11             $      8
   Mortgage-backed securities.............................          49                 22                   27
   Investment securities..................................        (143)                81                 (224)
   Loans receivable.......................................         511                  8                  503
   Stock in FHLB of Indianapolis..........................           8                  1                    7
                                                               -------            -------              ------- 
     Total................................................         444                123                  321
                                                               -------            -------              ------- 
Interest-bearing liabilities:
   Savings accounts.......................................           1                ---                    1
   NOW and money market accounts..........................          54                 (4)                  58
Certificates of deposit...................................         196                 24                  172
   Borrowings.............................................         145                  1                  144
                                                               -------            -------              ------- 
     Total................................................         396                 21                  375
                                                               -------            -------              ------- 
Change in net interest income
   (fully taxable equivalent basis).......................          48                102                  (54)
Tax equivalent adjustment.................................           4                  1                    3
                                                               -------            -------              ------- 
Change in net interest income.............................     $    52            $   103              $   (51)
                                                               =======            =======              ======= 


Year  ended  December  31,  1996  
compared  to  Year  ended  December  31,  1995
Interest-earning assets:
   Interest-earning deposits..............................      $   14           $    (20)              $   34
   Mortgage-backed securities.............................         283                  3                  280
   Investment securities..................................        (114)               (24)                 (90)
   Loans receivable.......................................         697                150                  547
   Stock in FHLB of Indianapolis..........................           2                 (1)                   3
                                                               -------            -------              ------- 
     Total................................................         882                108                  774
                                                               -------            -------              ------- 
Interest-bearing liabilities:
   Savings accounts.......................................         (21)               ---                  (21)
   NOW and money market accounts..........................          71                 (9)                  80
Certificates of deposit...................................         127                 70                   57
   Borrowings.............................................          74                 (4)                  78
                                                               -------            -------              ------- 
     Total................................................         251                 57                  194
                                                               -------            -------              ------- 
Change in net interest income
   (fully taxable equivalent basis).......................         631                 51                  580
Tax equivalent adjustment.................................          (4)                 1                   (5)
                                                               -------            -------              ------- 
Change in net interest income.............................       $ 627            $    52                $ 575
                                                               =======            =======              ======= 
</TABLE>


<PAGE>

Comparison of Years Ended December 31, 1997 and 1996

         General.  The Company's total assets were $86.1 million at December 31,
1997,  an  increase  of $8.4  million or 10.9% over the $77.7  million  total at
December 31, 1996. The increase in assets was funded primarily through growth in
deposits  of $3.2  million,  increases  in  borrowings  of $4.6  million  and an
increase  in   shareholders'   equity  of  $1.1  million.   The   percentage  of
interest-earning assets to total assets was 96.0% at December 31, 1997 and 96.0%
at December 31, 1996.

         At  December  31,  1997,  the total of  securities  was  $15.7  million
compared to $14.3 million at December 31, 1996, an increase of $1.4 million,  or
9.6%.  The  primary   investments  added  to  the  portfolio  were  asset-backed
securities,  with the exception of a $1.0 million FHLB callable  fixed rate note
which was funded with a matching  advance  from the Federal  Home Loan Bank.  At
December 31, 1997 the Company  held  $200,000 of  corporate  obligations  all of
which was debt of domestic  corporations rated AA or better by Moody's Investors
Service,  Inc.  The Company  had $1.1  million of  structured  FHLB notes in its
investment portfolio at December 31, 1997.

         Total  loans  increased  by $6.8  million  from  December  31,  1996 to
December 31, 1997,  an increase of 12.0%.  Most of the increase  occurred in the
one-to-four  family  mortgages and consumer loans.  One-to-four  family mortgage
loans  increased by $5.3  million,  and consumer  loans,  by $1.5  million.  The
increase was funded primarily by the increase in deposits and advances.

         During the 1997 year the  Company  invested  $1.5  million in a limited
partnership  which will construct and manage  residential real estate apartments
for  low  and  moderate  income  residents.  This  investment  reflects  a 49.5%
participation in the partnership.  The affordable housing project is expected to
generate  significant  tax credits for the Bank in future  years,  beginning  in
1999.  This  investment  resulted in an increase to total assets of $1.5 million
with a corresponding  increase in other  liabilities.  At December 31, 1997, the
project  was still in  construction;  therefore,  there was no income or loss to
allocate to the Company.

          Deposits  increased by $3.2  million to $60.6  million at December 31,
1997 from $57.4 million at December 31, 1996. Non-interest bearing deposits, NOW
accounts,  passbook  savings and money market savings  increased by $1.5 million
while  certificates  of deposits  increased  by $1.7  million.  Borrowings  also
increased  by $4.6  million  during the year.  At December  31,1996,  borrowings
consisted  of $2.0  million in FHLB  advances  and $1.4  million  borrowed  from
another  bank.  The $1.4 million  borrowed from another bank was repaid in early
1997 and at December 31, 1997 all borrowings were FHLB advances.

         Shareholders'  equity increased by $1.1 million during 1997. Equity was
used to fund regular  quarterly  dividends and was increased by the amortization
of the Company's RRP, and a recovery of unrealized  losses on available for sale
securities.  Net earnings for the year ended December 31, 1997 was $1.2 million.
This compares to net earnings of $913,000 for the year ended December 31, 1996.

         Net earnings for the fiscal year ended December 31, 1997,  totaled $1.2
million,  an increase of $319,000,  or 34.9%,  from the $913,000 in net earnings
recorded in 1996. The increase was primarily  attributable to an increase in net
interest income of $52,000 and a decrease in general, administrative,  and other
expense of $414,000, including the effects of the $335,000 charge in fiscal 1996
related to the Savings  Association  Insurance  Fund  ("SAIF")  recapitalization
assessment,  which  was  partially  offset by an  increase  of  $221,000  in the
provision for income taxes.

         Interest Income (fully taxable  equivalent  basis). The Company's total
interest  income was $6.1 million for the year ended  December 31, 1997 compared
to $5.7 million  during 1996,  an increase of $448,000.  The increase in average
interest  earning  assets from $74.9  million in 1996 to $78.6  million in 1997,
combined with stable loan rates,  contributed to 21 basis points increase in the
average yield on interest  earning  assets to 7.83% in 1997 compared to 7.62% in
1996.  While  average loan yield  remained  constant,  yield on  mortgage-backed
securities,  investment  securities and  interest-earning  deposits all improved
during the year.


<PAGE>

         Interest  Expense.  Interest expense increased by $396,000 for the year
ended  December 31, 1997  compared to 1996.  This  increase was the result of an
increase in the average balance of interest-bearing  liabilities by $7.3 million
and the increase in the average  cost of these  liabilities  by 7 basis  points,
from 4.82% during 1996 to 4.89% in 1997. Local competition  resulted in pressure
to maintain  competitive  rates;  however,  the interest rate spread improved in
1997.

         Net Interest  Income (fully  taxable  equivalent  basis).  Net interest
income increased by $52,000 for 1997 to  approximately  $3.0 million as compared
with $2.9 million in 1996. Net yield on weighted average interest-earning assets
declined in 1997 to 3.86% from 3.99% in 1996.

         Provision for losses on loans.  The  Company's  provision for losses on
loans for the year ended  December  31,  1997 and 1996 was  $26,000  and $12,000
respectively.  This provision and the related increase in the allowance for loan
losses were considered adequate based on the degree of delinquencies in the loan
portfolio and the Company's loan loss history.  There were  recoveries of $1,100
in 1997 and $1,270 in 1996,  and  chargeoffs  of $18,256 in 1997;  there were no
chargeoffs in 1996.  The Bank also  recorded as a charitable  donation an $8,000
property held in real estate acquired through  foreclosure  during 1997 which it
donated to Habitat  for  Humanity  of Cass  County,  Indiana,  Inc.  The Company
provides a general  allowance that reflects an estimate of inherent losses based
upon the types and categories of outstanding  loans as well as problem loans. At
December  31,  1997  and  1996  the   allowance   was  $245,000  and   $236,000,
respectively,  a ratio  of  0.38%  and  0.41%  of  total  loans  at  each  date.
Non-performing  loans at these dates were $431,000 and  $406,000,  respectively.
The ratio of allowance for loan losses to  non-performing  loans  decreased from
58.1% at December 31, 1996 to 56.8% at December 31, 1997.  Based on management's
review of the loan portfolio  during these years,  the allowance for loan losses
at December 31, 1997 and 1996 is  considered  to be adequate to cover  potential
losses inherent in the loan portfolio.

         Other Income.  The Company's  other income for the years ended December
31,  1997  and 1996 was  $170,000  and  $82,000,  respectively.  The year  ended
December 31, 1996 included a $17,000 recovery on investments  previously written
off while 1997 included $24,000 of additional recovery. During 1997, the Company
recorded $50,000 of net losses on sales of securities.  Structured notes of $2.0
million  were  sold at a net loss and the  proceeds  were  reinvested  in higher
yielding securities,  primarily mortgage and other asset-backed securities. This
strategy  resulted  in  a  higher  yield  in  mortgage  and  other  asset-backed
securities for the year and a corresponding increase in interest income. Service
charges on deposit accounts increased by $21,000 in 1997 compared to 1996.

         General,  Administrative and Other Expense. General, administrative and
other  expense  totaled $1.2 million in 1997 compared to $1.6 million in 1996, a
decrease of $414,000 or 26.1%.  Employee  compensation and benefits decreased by
$12,000 due primarily to a general increase in deferred loan  origination  costs
year-to-year.  Deposit  insurance costs decreased by $412,000 due to the absence
of the  one-time  SAIF  recapitalization  assessment  in 1997  and the new  FDIC
premium rates. Data processing fees increased $5,000 for the year. Various other
operating expenses increased by $8,000. The majority of the increase was related
to additional  operating  costs  associated with increased  account volume,  new
services, and advertising.

         Income Tax Expense. Income tax expense for the years ended December 31,
1997 and 1996 was $728,000 and $507,000.  Pretax income increased  significantly
in 1997 over 1996, mainly due to the SAIF assessment in 1996. This resulted in a
corresponding increase in income tax expense.

Comparison of Years Ended December 31, 1996 and 1995

         General.  Net  earnings  for the  year  ended  December  31,  1996  was
$913,000.  This compares to net earnings of $908,000 for the year ended December
31, 1995. An increase in net interest income was offset primarily by an increase
in other expenses, including the one-time special SAIF Assessment.


<PAGE>

         Interest Income (fully taxable  equivalent  basis). The Company's total
interest  income was $5.7 million for the year ended  December 31, 1996 compared
to $4.8 million during 1995, an increase of $882,000.  Interest  income for 1996
compared  to 1995  increased  $108,000  due to higher  rates  earned on  assets,
primarily loans.  However, the largest percentage of the increase,  or $774,000,
was due to an increase in the volume of average interest earnings assets,  which
grew by $10.2 million.  The increase in average  interest  earnings  assets from
$64.7  million in 1995 to $74.9  million in 1996,  combined  with  improved loan
rates,  contributed  to an  increase in the  average  yield on interest  earning
assets of 7.62% in 1996 compared to 7.46% in 1995.  Average loan yield and yield
on asset-backed  securities improved while yield on other investment  securities
and interest-earning deposits declined.

         Interest  Expense.  Interest expense increased by $251,000 for the year
ended  December 31, 1996  compared to 1995.  This  increase was the result of an
increase  in the average  balance of the  interest-bearing  liabilities  by $3.7
million and the  increase in the average cost of these  liabilities  by 13 basis
points,  from 4.69% during 1995 to 4.82% in 1996. Local competition  resulted in
pressure  to maintain  competitive  rates;  however,  the  interest  rate spread
improved slightly in 1996.

          Net Interest  Income (fully taxable  equivalent  basis).  Net interest
income increased by $631,000 for 1996 to approximately  $3.0 million as compared
with $2.4 million in 1995. Net yield on weighted average interest-earning assets
increased to 3.99% in 1996 from 3.64% in 1995.The Company increased its yield on
earning  assets  more than its cost of funds in 1996 and this  coupled  with the
increase in total average earning assets caused the significant improvement.

         Provision for losses on loans.  The  Company's  provision for losses on
loans for the year ended  December  31,  1996 and 1995 was  $12,000  and $20,000
respectively.  This provision and the related increase in the allowance for loan
losses were considered adequate based on the condition of the loan portfolio and
the  Company's  loan loss history.  There were  recoveries of $1,270 in 1996, no
chargeoffs  in 1996 and  chargeoffs  of $3,622 in 1995.  The Company  provides a
general  allowance  that reflects an estimate of inherent  losses based upon the
types and categories of outstanding  loans as well as problem loans. At December
31, 1996 and 1995,  the  allowance was $236,000 and  $223,000,  respectively,  a
ratio of 0.41% and 0.45% of total  loans at each date.  Non-performing  loans at
these dates were $406,000 and $311,000, respectively. The ratio of allowance for
loan losses to non-performing loans decreased from 71.7% at December 31, 1995 to
58.1% at December 31, 1996.  Based on management's  review of the loan portfolio
during these years,  the allowance for loan losses at December 31, 1996 and 1995
was considered to be adequate to cover losses inherent in the loan portfolio.

         Other Income.  The Company's  other income for the year ended  December
31,  1996  and 1995 was  $82,000  and  $179,000,  respectively.  The year  ended
December 31, 1995 included a $90,000 recovery on investments  previously written
off while 1996 included only $17,000 of additional  recovery.  During 1996,  the
Company recorded $47,000 of net losses on sales of securities.  Structured notes
of $3.0  million  were sold at a net loss and the proceeds  were  reinvested  in
higher  yielding   securities,   primarily   mortgage  and  other   asset-backed
securities.  This  strategy  resulted in a higher  yield in  mortgage  and other
asset-backed  securities for the year and a  corresponding  increase in interest
income.  Service  charges  on  deposit  accounts  increased  by  $20,000 in 1996
compared  to 1995.  Income on the cash  surrender  value of life  insurance  was
$34,000 in 1996 and $25,000 in 1995.

         General,  Administraive and Other Expense. General,  administrative and
other expense  totaled $1.6 million in 1996 compared to $1.0 million in 1995, an
increase of $552,000 or 53.5%.  Salaries and payroll taxes increased by $162,000
as a result of additional personnel, merit pay increases,  implementation of the
RRP, and higher costs of other fringe benefits.  Pension plan expense  decreased
by $36,000 resulting in a net increase in employee  compensation and benefits of
$130,000.  Deposit  insurance costs increased  $333,000 due to the one-time SAIF
recapitalization assessment. Data processing fees decreased $2,000 for the year.
Various other operating expenses increased by $93,000. Expenses related to being
a public company such as accounting fees, legal fees, filing fees, annual report
and  meeting  costs and  transfer  agent  costs  accounted  for  $57,000  of the
increase.  The balance of the increase was related to additional operating costs
associated with increased account volume, new services, and advertising.


<PAGE>

         Income Tax Expense. Income tax expense for the years ended December 31,
1996 and 1995 was $507,000 and $526,000. Pretax income declined slightly in 1996
over 1995 and this resulted in a corresponding decrease in income tax expense.

Liquidity and Capital Resources

         The  Company's  primary  sources of funds are  deposits,  proceeds from
principal and interest payments of loans, and proceeds from maturing securities.
While maturities and scheduled amortization of loans are a predictable source of
funds,  deposit  flows and mortgage  prepayments  are  generally  influenced  by
general interest rates, economic conditions, and competition.

         The primary  investing  activity of the Company is the  origination  of
mortgage loans and the purchase of investment securities. During the years ended
December 31, 1997, 1996, and 1995, the Company originated  mortgage loans in the
amounts of $13.5  million,  $13.2  million and $8.6 million,  respectively.  The
Company  originated  consumer  loans  of $6.2  million,  $6.1  million  and $4.8
million,  respectively.  The Company  purchased no loans,  excluding  commercial
paper, in 1997, and purchased loans, excluding commercial paper, of $1.0 million
in 1996 and 1995. Loan repayments,  excluding  commercial  paper,  totaled $12.9
million, $12.4 million, and $9.3 million for 1997, 1996, and 1995, respectively.

         During the years ended  December 31, 1997,  1996, and 1995, the Company
purchased  investment  securities in the amounts of $7.5 million,  $8.7 million,
and $13.6 million, respectively.  Sales or maturities of such securities held by
the Company and payments on  mortgage-backed  or other  asset-backed  securities
were $5.7 million,  $12.8  million,  and $6.6 million for 1997,  1996, and 1995,
respectively.

         Deposits  grew by $4.9 million  from  December 31, 1995 to December 31,
1996, and by $3.2 million from December 31, 1996 to December 31, 1997.

         The Company  experienced  an increase in cash and cash  equivalents  to
$3.8 million at December  31, 1996 from $3.2 million at December 31, 1995.  From
December 31, 1996 to December 31, 1997, cash and cash  equivalents  decreased by
$1.5 million.

         At  December  31,  1997 and 1996,  the  Company  had  outstanding  loan
commitments  and  standby  letters  of credit  totaling  $3.1  million  and $2.3
million,  respectively.  The Company  anticipates  that it will have  sufficient
funds  available to meet its current loan  commitments.  Certificates of deposit
which are  scheduled  to mature in one year or less from  December  31, 1997 and
1996  totaled  $22.5  million  and  $19.9  million,  respectively.   Based  upon
historical  deposit flow data, the Company's  competitive  pricing in its market
and management's  experience,  management believes that a significant portion of
such deposits will remain with the Company.

         Liquidity  management  is both a daily and  long-term  function  of the
Company's  management  strategy.  In the event that the Company  should  require
funds  beyond its  ability to generate  them  internally,  additional  funds are
available  through the use of FHLB advances,  and also may be available  through
sales of securities,  although no sales of securities  are planned.  At December
31, 1997 and 1996, the Company had outstanding FHLB advances of $6.5 million and
$2.0 million, respectively.

         For each  calendar  month,  the Bank is required to maintain an average
daily  balance  of  liquid  assets  (cash,   certain  time  deposits,   bankers'
acceptances,  specified  United  States  Government,  state  or  federal  agency
obligations,   shares  of  certain  mutual  funds  and  certain  corporate  debt
securities  and  commercial  paper) equal to an amount not less than a specified
percentage of its net withdrawable deposit accounts plus short-term  borrowings.
This  liquidity  requirement  may be changed from time to time by the OTS to any
amount within the range of 4% to 10% depending upon economic  conditions and the
savings  flows of member  institutions.  The OTS  recently  reduced the level of
liquid  assets that must be held by a savings  association  from 5% to 4% of the
association's  net withdrawable  accounts plus short-term  borrowings based upon
the  average  daily  balance  of such  liquid  assets  for each  quarter  of the
associations's  fiscal year. The OTS may impose monetary  penalties upon savings
associations  that fail to  comply  with  those  liquidity  requirements.  As of
December 31, 1997, the Bank had liquid assets of $16.0 million, and a regulatory
liquidity ratio of 37.4%.


<PAGE>

         Pursuant  to  OTS  capital   regulations,   savings  associations  must
currently meet a 1.5% tangible capital requirement, a 3% leverage ratio (or core
capital)  requirement,  and a total risk-based  capital to risk-weighted  assets
ratio of 8%. At December 31, 1997, the Bank's tangible  capital ratio was 19.1%,
its leverage ratio was 19.1%, and its risk-based capital to risk-weighted assets
ratio  was  35.2%.   Therefore,   at  December  31,  1997,  the  Bank's  capital
significantly  exceeded all of the capital requirements currently in effect. The
following table provides the minimum  regulatory  capital  requirements  and the
Bank's capital ratios as of December 31, 1997:

<TABLE>
<CAPTION>
                                                                     At December 31, 1997
                                                       OTS Requirement                        The Bank's Capital Level
                                                   % of                               % of                              Amount
Capital Standard                                  Assets            Amount          Assets(1)          Amount          of Excess
                                                                             (Dollars in thousands)
<S>                                                 <C>              <C>             <C>               <C>               <C>    
Tangible capital............................        1.5%             $1,289          19.1%             $16,412           $15,123
Core capital (2)............................        3.0               2,578          19.1               16,412            13,834
Risk-based capital..........................        8.0               3,781          35.2               16,657 (3)        12,876
</TABLE>

(1)      Tangible  and core capital  levels are shown as a  percentage  of total
         assets;  risk-based  capital  levels  are  shown  as  a  percentage  of
         risk-weighted assets.

(2)      The  OTS  has  proposed  and  is  expected  to  adopt  a  core  capital
         requirement  for  savings  associations  comparable  to  that  recently
         adopted by the Comptroller of the Currency for national banks.  The new
         regulation,  as proposed,  would require at least 3% of total  adjusted
         assets for savings  associations that received the highest  supervisory
         rating  for safety and  soundness,  and 4% to 5% for all other  savings
         associations.  The final form of such new OTS core capital  requirement
         may differ from that which has been proposed. The Bank expects to be in
         compliance with such new requirements.

(3)      The Bank's  risk-based  capital includes  $245,000 of general valuation
         allowances.

         As of  December  31,  1997,  management  is not  aware  of any  current
recommendations by regulatory authorities which, if they were to be implemented,
would have, or are reasonably  likely to have, a material  adverse effect on the
Bank's liquidity, capital resources or results of operations.

Impact of Inflation

         The  audited  consolidated  financial  statements  presented  elsewhere
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles.  These principles  require the measurement of financial position and
operating results in terms of historical dollars, without considering changes in
the relative purchasing power of money over time due to inflation.

Year 2000 Compliance

         Because computer memory was so expensive on early mainframe  computers,
some  computer  programs used only the final two digits for the year in the date
field while maintaining the first two digits of each year constant. As a result,
some computer  applications may be unable to interpret the change from year 1999
to the year 2000.  The Company is  actively  monitoring  its year 2000  computer
compliance  issues.  The bulk of the Company's  computer  processing is provided
under  contract  by  Intrieve  Corporation  in  Cincinnati,  Ohio  ("Intrieve").
Intrieve  expects to be year 2000  compliant by December,  1998.  Intrieve  will
assist the Company  with other  phases of year 2000  compliance  throughout  the
remainder of 1998 and 1999. The Bank's loan documentation  system is provided by
Banker's  Systems and is also expected to be year 2000 compliant within the next
year.  The Company has also  appointed one of its executive  officers to address
all aspects of year 2000 compliance.


<PAGE>

Effects of Recent Accounting Pronouncements

         In June 1996, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers   and  Servicing  of  Financial   Assets,   and   Extinguishments   of
Liabilities,"  that  provides  accounting  guidance on  transfers  of  financial
assets,  servicing of financial assets, and extinguishment of liabilities.  SFAS
No. 125 introduces an approach to accounting  for transfers of financial  assets
that  provides a means of dealing  with more complex  transactions  in which the
seller  disposes of only a partial  interest in the  assets,  retains  rights or
obligations,  makes use of  special  purpose  entities  in the  transaction,  or
otherwise  has  continuing  involvement  with the  transferred  assets.  The new
accounting method, the financial components approach, provides that the carrying
amount of the  financial  assets  transferred  be allocated to components of the
transaction based on their relative fair values.  SFAS No. 125 provides criteria
for determining  whether control of assets has been  relinquished  and whether a
sale has  occurred.  If the transfer does not qualify as a sale, it is accounted
for as a secured borrowing.  Transactions  subject to the provisions of SFAS No.
125  include,   among  others,   transfers  involving   repurchase   agreements,
securitizations   of   financial   assets,   loan   participations,    factoring
arrangements, and transfers of receivables with recourse.

         An entity that  undertakes an obligation  to service  financial  assets
recognizes  either a servicing  asset or liability  for the  servicing  contract
(unless related to a securitization  of assets,  and all the securitized  assets
are retained and classified as held-to-maturity). A servicing asset or liability
that is  purchased  or  assumed  is  initially  recognized  at its  fair  value.
Servicing  assets and  liabilities  are  amortized in proportion to and over the
period of estimated net servicing  income or net servicing  loss and are subject
to subsequent assessments for impairment based on fair value.

         SFAS No. 125  provides  that a  liability  is removed  from the balance
sheet  only if the  debtor  either  pays the  creditor  and is  relieved  of its
obligation  for the  liability  or is legally  released  from being the  primary
obligor.

         SFAS No. 125 is  effective  for  transfers  and  servicing of financial
assets and extinguishment of liabilities  occurring after December 31, 1997, and
is to be  applied  prospectively.  Earlier  or  retroactive  application  is not
permitted.  Management  adopted  SFAS No. 125  effective  January  1,  1998,  as
required,  without  material  effect  on the  Company's  consolidated  financial
position or results of operations.

         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
Income."  SFAS No.  130  establishes  standards  for  reporting  and  display of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a full set of  general-purpose  financial  statements.  SFAS No. 130 requires
that all items that are required to be recognized under accounting  standards as
components of comprehensive  income be reported in a financial statement that is
displayed with the same  prominence as other financial  statements.  It does not
require a specific  format for that  financial  statement  but requires  that an
enterprise  display an amount  representing total  comprehensive  income for the
period in that financial statement.

         SFAS No. 130 requires  that an enterprise  (a) classify  items of other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  SFAS No. 130 is not expected to
have a material impact on the Company's financial statements.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related  Information."  SFAS No. 131 significantly  changes
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  reportable  segments in interim  financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures  about products and services,  geographic areas and major customers.
SFAS No. 131 uses a "management  approach" to disclose financial and descriptive
information  about the way that  management  organizes  the segments  within the
enterprise for making operating  decisions and assessing  performance.  For many
enterprises,  the management  approach will likely result in more segments being
reported. In addition,  SFAS No. 131 requires  significantly more information to
be disclosed for each  reportable  segment than is presently  being  reported in
annual  financial  statements  and also requires that  selected  information  be
reported in interim financial  statements.  SFAS No. 131 is effective for fiscal
years  beginning after December 15, 1997. SFAS No. 131 is not expected to have a
material impact on the Company's financial statements.


<PAGE>

                              CHANGE IN ACCOUNTANTS

         On August 12,  1997,  the Board of  Directors  of the  Holding  Company
selected the accounting  firm of Grant Thornton LLP to examine the  consolidated
financial  statements  of the Company for the fiscal  year ending  December  31,
1997.

         The audit reports issued by Geo. S. Olive & Co. LLC with respect to the
Company's consolidated financial statements for 1995 and 1996 did not contain an
adverse  opinion  or  disclaimer  of  opinion,  and  were  not  qualified  as to
uncertainty, audit scope or accounting principles. During 1995 and 1996 (and any
subsequent interim period), there have been no disagreements between the Company
and Geo. S. Olive & Co. LLC on any matter of accounting principles or practices,
financial   statement   disclosure  or  auditing   scope  or  procedure,   which
disagreements,  if not resolved to the  satisfaction of Geo. S. Olive & Co. LLC,
would  have  caused  it to  make  a  reference  to  the  subject  matter  of the
disagreement in connection with its audit report.  Moreover,  none of the events
listed in Item  304(a)(1)(v)  of Regulation S-K occurred  during 1995 or 1996 or
any subsequent interim period.

         In  1996,  the  Company  consulted  Grant  Thornton  LLP for  financial
accounting and tax advice  regarding a tax-free return of capital which was paid
in 1996.  Grant Thornton LLP provided a letter to the Company  stating its views
with respect to accounting  for the exercise  price of stock  options  following
such return of capital  distribution.  Their written views are  incorporated  by
reference to Exhibit A to the Company's  Current  Report on Form 8-K, filed with
the Commission on August 19, 1997. Geo. S. Olive & Co. LLC was consulted  during
its  completion of the 1996 audit of the  consolidated  financial  statements in
1997 for concurrence with Grant Thornton LLP on their written views, and Geo. S.
Olive & Co. LLC concurred.

<PAGE>

                                                                       Suite 900
                                                             625 Eden Park Drive
                                                      Cincinnati, OH  45202-4181
                                                                    513 762-5000

                                                                FAX 513 241-6125



                                                                  GRANT THORNTON
                                                              Grant Thornton LLP
                                                                 Accountants and
                                                          Management Consultants

                                                         The U.S. Member Firm of
                                                    Grant Thornton International


               Report of Independent Certified Public Accountants

Board of Directors
Logansport Financial Corp.

We have audited the accompanying  consolidated  statement of financial condition
of  Logansport  Financial  Corp.  as of  December  31,  1997,  and  the  related
consolidated  statements of earnings,  shareholders'  equity, and cash flows for
the  year  then  ended.   These  consolidated   financial   statements  are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these  consolidated  financial  statements based on our audit. The
consolidated  financial  statements  as of December 31, 1996,  and for the years
ended  December 31, 1996 and 1995 were audited by other  auditors,  whose report
thereon  dated  January 23,  1997,  expressed  an  unqualified  opinion on those
statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 financial statements referred to above present fairly,
in all material  respects,  the  consolidated  financial  position of Logansport
Financial  Corp. as of December 31, 1997,  and the  consolidated  results of its
operations  and its cash  flows  for the year then  ended,  in  conformity  with
generally accepted accounting principles.

/s/ Grant Thornton LLP

Cincinnati, Ohio
February 24, 1998


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
                 Consolidated Statements of Financial Condition

                                  December 31,
                        (In thousands, except share data)

<TABLE>
<CAPTION>
   ASSETS                                                                             1997            1996

<S>                                                                                <C>             <C>        
Cash and due from banks                                                            $      589      $       998
Interest-bearing deposits in other financial institutions                               1,680            2,761
                                                                                      -------          -------
   Cash and cash equivalents                                                            2,269            3,759
Certificates of deposit in other financial institutions                                   100              100
Investment securities available for sale - at market                                    5,750            7,629
Mortgage-backed securities available for sale - at market                               9,932            6,674
Loans receivable - net                                                                 63,635           56,802
Real estate acquired through foreclosure - net                                            106               -
Office premises and equipment - at depreciated cost                                       465              476
Federal Home Loan Bank stock - at cost                                                    494              387
Investment in real estate partnership                                                   1,540               -
Accrued interest receivable on loans                                                      299              266
Accrued interest receivable on mortgage-backed securities                                  83               54
Accrued interest receivable on investments and interest-bearing deposits                  121              127
Prepaid expenses and other assets                                                          33               42
Cash surrender value of life insurance                                                  1,085            1,040
Deferred income tax asset                                                                 203              312
                                                                                      -------          -------
   Total assets                                                                       $86,115          $77,668
                                                                                      =======          =======

   LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                              $60,595          $57,396
Advances from the Federal Home Loan Bank                                                6,500            2,000
Notes payable                                                                           1,525            1,400
Accrued interest and other liabilities                                                    861            1,391
Accrued income taxes                                                                       92               54
                                                                                      -------          -------
   Total liabilities                                                                   69,573           62,241

Commitments                                                                                -                -

Shareholders' equity
  Preferred stock - no par value, 2,000,000 shares authorized; none issued                 -                -
  Common stock - no par value, 5,000,000 shares authorized; 1,260,920
    and 1,256,375 shares at aggregate value issued and outstanding at
    December 31, 1997 and 1996                                                          7,566            7,518
  Retained earnings - restricted                                                        9,316            8,588
  Less shares acquired by stock benefit plan                                             (400)            (522)
  Unrealized gains (losses) on securities designated as available for sale,
    net of related tax effects                                                             60             (157)
                                                                                      -------          -------
     Total shareholders' equity                                                        16,542           15,427
                                                                                      -------          -------
     Total liabilities and shareholders' equity                                       $86,115          $77,668
                                                                                      =======          =======
</TABLE>

The accompanying notes are an integral part of these statements.

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
                       Consolidated Statements of Earnings

                         For the Year Ended December 31,
                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                      1997             1996              1995
Interest income
<S>                                                                  <C>               <C>              <C>   
   Loans                                                             $4,932            $4,421           $3,724
   Mortgage-backed securities                                           559               510              227
   Investment securities                                                394               533              651
   Interest-bearing deposits and other                                  216               189              173
                                                                   --------          --------          ------- 
     Total interest income                                            6,101             5,653            4,775

Interest expense
   Deposits                                                           2,864             2,613            2,436
   Borrowings                                                           251               106               32
                                                                   --------          --------          ------- 
     Total interest expense                                           3,115             2,719            2,468
                                                                   --------          --------          ------- 
   Net interest income                                                2,986             2,934            2,307

Provision for losses on loans                                            26                12               20
                                                                   --------          --------          ------- 
   Net interest income after provision for losses on loans            2,960             2,922            2,287

Other income
   Service charges on deposit accounts                                   88                67               47
   Gain (loss) on sale of investment and mortgage-backed securities     (50)              (47)               3
   Gain on sale of real estate acquired through foreclosure               1                 1               12
   Other operating                                                      131                61              117
                                                                   --------          --------          ------- 
     Total other income                                                 170                82              179

General, administrative and other expense
   Employee compensation and benefits                                   649               661              531
   Occupancy and equipment                                               78                81               81
   Federal deposit insurance premiums                                    37               449              116
   Data processing                                                       96                91               93
   Other operating                                                      310               302              211
                                                                   --------          --------          ------- 
     Total general, administrative and other expense                  1,170             1,584            1,032
                                                                   --------          --------          ------- 
   Earnings before income taxes                                       1,960             1,420            1,434

Income taxes
   Current                                                              761               593              519
   Deferred                                                             (33)              (86)               7
                                                                   --------          --------          ------- 
     Total income taxes                                                 728               507              526
                                                                   --------          --------          -------               
   NET EARNINGS                                                      $1,232           $   913          $   908
                                                                   ========          ========          =======       
   EARNINGS PER SHARE
   Basic                                                           $    .98          $    .69              N/A
                                                                   ========          ========          =======                 
   Diluted                                                         $    .95          $    .69              N/A
                                                                   ========          ========          =======                 
</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
                 Consolidated Statements of Shareholders' Equity

              For the years ended December 31, 1997, 1996 and 1995

                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                             Shares       Unrealized
                                                                            acquired   gains (losses) on
                                                                            by stock      securities
                                                  Common      Retained       benefit       available
                                                   stock      earnings        plan         for sale       Total
                                                 ------------------------------------------------------------------
<S>                                             <C>           <C>             <C>          <C>          <C>     
Balance at January 1, 1995                        $     -       $7,131          $ -          $(297)       $  6,834

Net earnings for the year ended
  December 31, 1995                                     -          908            -             -              908
Proceeds from issuance of common
  stock - net                                       12,670          -             -             -           12,670
Unrealized gains on securities designated
  as available for sale, net of related
  tax effects                                           -           -             -            307             307
Cash dividends of $.20 per share                        -         (265)           -             -             (265)
                                                  --------      ------         -----        ------         -------
Balance at December 31, 1995                        12,670       7,774            -             10          20,454

Net earnings for the year ended
  December 31, 1996                                     -          913            -             -              913
Return of capital distribution to
  shareholders                                      (3,930)         -             -             -           (3,930)
Purchase of shares for stock benefit plan               -           -           (615)           -             (615)
Purchase of shares                                    (799)         -             -             -             (799)
Unrealized losses on securities
  designated as available for sale, net of
  related tax effects                                   -           -             -           (167)           (167)
Amortization of stock benefit plan                      -           -             93            -               93
Cash dividends of $.40 per share                      (423)        (99)           -             -             (522)
                                                  --------      ------         -----        ------         -------
Balance at December 31, 1996                         7,518       8,588          (522)         (157)         15,427

Net earnings for the year ended
  December 31, 1997                                     -        1,232            -             -            1,232
Issuance of shares under stock option plan              48          -             -             -               48
Unrealized gains on securities designated
  as available for sale, net of related
  tax effects                                           -           -             -            217             217
Amortization of stock benefit plan                      -           -            122            -              122
Cash dividends of $.40 per share                        -         (504)           -             -             (504)
                                                  --------      ------         -----        ------         -------
Balance at December 31, 1997                      $  7,566      $9,316         $(400)       $   60         $16,542
                                                  ========      ======         =====        ======         =======
</TABLE>


The accompanying notes are an integral part of these statements. 

<PAGE>
                           LOGANSPORT FINANCIAL CORP.
                      Consolidated Statements of Cash Flows
                         For the year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                1997              1996              1995

Cash flows from operating activities:
<S>                                                            <C>             <C>               <C>      
   Net earnings for the year                                   $  1,232        $     913         $     908
   Adjustments to reconcile net earnings 
      to net cash provided by
      (used in) operating activities:
   Depreciation and amortization                                     37               38                46
   Amortization of premiums on investments and
      mortgage-backed securities                                    104               36               (21)
   Amortization expense of stock benefit plan                       122               93                -
   (Gain) loss on sale of investment and
      mortgage-backed securities                                     50               47                (3)
      Provision for losses on loans                                  26               12                20
      Gain on sale of real estate acquired through foreclosure       (1)              (1)              (12)
      Increase (decrease) in cash, due to changes in:
      Accrued interest receivable on loans                          (33)             (37)              (56)
      Accrued interest receivable on mortgage-backed securities     (29)              (2)              (48)
      Accrued interest receivable on investments                      6               58                (6)
      Prepaid expenses and other assets                               9               25               (95)
      Accrued interest and other liabilities                       (530)             (89)              302
      Federal income taxes
         Current                                                     38              (32)              149
         Deferred                                                   (33)             (86)                7
                                                               --------        ---------         ---------
   Net cash provided by operating activities                        998              975             1,191

Cash flows provided by (used in) investing activities:
   Increase in certificates of deposit in 
      other financial institutions                                    -                -              (100)
   Proceeds from sale of investment securities
      designated as available for sale                            2,495            3,835               708
   Purchase of investment securities designated 
      as available for sale                                      (2,100)          (2,834)           (8,057)
   Purchase of investment securities designated 
      as held to maturity                                             -                -              (356)
   Maturities of investment securities designated 
      as available for sale                                       1,471            2,877             3,939
   Maturities of investment securities designated 
      as held to maturity                                             -                -               450
   Purchase of Federal Home Loan Bank stock                        (107)             (38)              (41)
   Proceeds from sale of mortgage-backed 
      securities designated as
      available for sale                                            421            3,503                -
   Purchase of mortgage-backed securities designated
      as available for sale                                      (5,126)          (5,178)               -
   Purchase of mortgage-backed securities designated
      as held to maturity                                            -                -             (5,175)
   Principal repayments on mortgage-backed 
      securities designated as
      available for sale                                          1,665            2,971             1,109
   Purchase of loans                                                 -            (1,046)           (4,852)
   Loan disbursements                                           (19,769)         (19,211)          (13,397)
   Investment in real estate partnership                            (15)              -                 -
   Principal repayments on loans                                 12,791           13,303            12,461
   Purchases and additions to office premises and equipment         (26)             (83)              (63)
   Proceeds from sale of real estate acquired through foreclosure    14               15                 9
   Increase in cash surrender value of life insurance policy        (45)             (35)              (25)
                                                               --------        ---------         ---------
   Net cash used in investing activities                         (8,331)          (1,921)          (13,390)
                                                               --------        ---------         ---------
   Net cash used in operating and investing activities
      (subtotal carried forward)                                 (7,333)            (946)          (12,199)
                                                               --------        ---------         ---------
</TABLE>

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
                      Consolidated Statements of Cash Flows
                         For the year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                1997              1996              1995
<S>                                                            <C>               <C>              <C>      
   Net cash used in operating and investing activities
      (subtotal brought forward)                               $ (7,333)         $  (946)         $(12,199)

Cash provided by (used in) financing activities:
   Net increase in deposit accounts                               3,199            4,935             1,259
   Proceeds from Federal Home Loan Bank advances                 10,500            6,000             1,000
   Proceeds from note payable                                       100            1,400                -
   Repayment of Federal Home Loan Bank advances                  (6,000)          (5,000)           (1,000)
   Repayment of note payable                                     (1,500)              -                 -
   Proceeds from the exercise of stock options                       48               -                 -
   Proceeds from issuance of common stock - net                      -                -             12,670
   Return of capital distribution                                    -            (3,930)               -
   Purchase of shares for stock benefit plan                         -              (615)               -
   Dividends on common stock                                       (504)            (529)             (132)
   Purchase of shares                                                -              (799)               -
                                                               --------        ---------         ---------
      Net cash provided by financing activities                   5,843            1,462            13,797
                                                               --------        ---------         ---------
Net increase (decrease) in cash and cash equivalents             (1,490)             516             1,598

Cash and cash equivalents at beginning of year                    3,759            3,243             1,645
                                                               --------        ---------         ---------
Cash and cash equivalents at end of year                       $  2,269           $3,759         $   3,243
                                                               ========           ======         =========

Supplemental disclosure of cash flow information: 
Cash paid during the year for:
  Income taxes                                                 $    680           $  629         $     412
                                                               ========           ======         =========
  Interest on deposits and borrowings                          $  3,129           $2,699         $   2,450
                                                               ========           ======         =========
Supplemental disclosure of noncash investing
  and financing activities:
  Foreclosed mortgage loans transferred to real
      estate acquired through foreclosure                      $    136           $   18         $      84
                                                               ========           ======         =========
  Transfer of investment and mortgage-backed securities
      to an available for sale classification                  $    ---           $  ---         $  10,016
                                                               ========           ======         =========
  Investment in real estate partnership via
      financing from notes payable                             $  1,525           $  ---         $     ---
                                                               ========           ======         =========
  Unrealized gains (losses) on securities 
      designated as available
      for sale, net of related tax effects                     $    217           $ (167)       $      307
                                                               ========           ======         =========
  Due from broker for called securities                        $    ---           $  ---        $      400
                                                               ========           ======         =========
  Due to broker for purchased securities                       $    ---           $  706        $      ---
                                                               ========           ======         =========
  Dividends payable at end of year                             $    126           $  126        $      132
                                                               ========           ======         =========
</TABLE>


The accompanying notes are an integral part of these statements.

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

During  1995,  the Board of  Directors  of  Logansport  Savings  Bank,  FSB (the
"Savings  Bank") adopted an overall plan of conversion and  reorganization  (the
"Plan")  whereby the Savings  Bank would  convert to the stock form of ownership
(the  "Conversion"),  followed  by the  issuance  of all of the  Savings  Bank's
outstanding stock to a newly formed holding company,  Logansport Financial Corp.
(the  "Corporation"),  and the issuance of common shares of the  Corporation  to
subscribing  members of the Savings  Bank.  The  conversion to the stock form of
ownership was completed in June 1995,  culminating in the Corporation's issuance
of 1,322,500 common shares.  Condensed  financial  statements of the Corporation
are presented in Note O. Future references are made to either the Corporation or
the Savings Bank as applicable.

The  Corporation  is a savings and loan holding  company  whose  activities  are
primarily  limited to holding the common stock of the Savings Bank.  The Savings
Bank conducts a general banking business in north-central Indiana which consists
of attracting  deposits from the general  public and applying those funds to the
origination of loans for residential,  consumer and nonresidential purposes. The
Savings  Bank's  profitability  is  significantly  dependent on its net interest
income,   which  is  the  difference  between  interest  income  generated  from
interest-earning  assets (i.e.  loans and  investments) and the interest expense
paid on  interest-bearing  liabilities  (i.e.  customer  deposits  and  borrowed
funds).   Net   interest   income  is  affected  by  the   relative   amount  of
interest-earning  assets  and  interest-bearing  liabilities  and  the  interest
received or paid on these balances. The level of interest rates paid or received
by the Savings Bank can be significantly influenced by a number of environmental
factors,  such as governmental monetary policy, that are outside of management's
control.

The financial  information presented herein has been prepared in accordance with
generally  accepted  accounting   principles  ("GAAP")  and  general  accounting
practices  within the financial  services  industry.  In preparing  consolidated
financial  statements  in accordance  with GAAP,  management is required to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the  consolidated  financial  statements and revenues and expenses during the
reporting period. Actual results could differ from such estimates.

The following is a summary of the Corporation's  significant accounting policies
which have been  consistently  applied in the  preparation  of the  accompanying
consolidated financial statements.

1.   Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Corporation
and its subsidiary,  the Savings Bank. All significant intercompany balances and
transactions have been eliminated.

2.   Investment and Mortgage-backed Securities

The  Corporation  accounts for  investments  and  mortgage-backed  securities in
accordance  with Statement of Financial  Accounting  Standards  ("SFAS") No. 115
"Accounting for Certain Investments in Debt and Equity Securities". SFAS No. 115
requires that  investments  be  categorized  as  held-to-maturity,  trading,  or
available  for sale.  Securities  classified  as held to maturity are carried at
cost only if the  Corporation  has the positive intent and ability to hold these
securities to maturity. Trading securities and securities available for sale are
carried at fair  value  with  resulting  unrealized  gains or losses  charged to
operations or shareholders' equity, respectively.

At December 31, 1997 and 1996, the Corporation's  shareholders'  equity accounts
reflected a net unrealized  gain and a net unrealized loss on available for sale
securities of $60,000 and $157,000, respectively.

Realized  gains  and  losses on sales of  securities  are  recognized  using the
specific identification method.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

3.   Loans Receivable

Loans  receivable are stated at the principal amount  outstanding,  adjusted for
the  allowance  for loan  losses.  Interest  is accrued  as  earned,  unless the
collectibility of the loan is in doubt. Uncollectible interest on loans that are
contractually  past due is charged off, or an allowance is established  based on
management's  periodic  evaluation.  The allowance is established by a charge to
interest  income  equal  to all  interest  previously  accrued,  and  income  is
subsequently  recognized  only to the extent  that cash  payments  are  received
until,  in  management's  judgment,  the  borrower's  ability  to make  periodic
interest and principal  payments has returned to normal,  in which case the loan
is returned to accrual status. If the ultimate  collectibility of the loan is in
doubt,  in whole or in part,  all  payments  received  on  nonaccrual  loans are
applied to reduce principal until such doubt is eliminated.

4.  Loan Origination Fees

The Savings Bank accounts for loan  origination fees in accordance with SFAS No.
91,  "Accounting for Nonrefundable Fees and Costs Associated with Originating or
Acquiring Loans and Initial Direct Costs of Leases".  Pursuant to the provisions
of SFAS No. 91,  origination  fees  received from loans,  net of certain  direct
origination  costs,  are  deferred and  amortized  to interest  income using the
interest method,  giving effect to actual loan prepayments.  Additionally,  SFAS
No. 91 generally limits the definition of loan  origination  costs to the direct
costs  attributable to originating a loan,  i.e.  principally  actual  personnel
costs.  Fees received for loan  commitments  that are expected to be drawn upon,
based on the Savings Bank's  experience with similar  commitments,  are deferred
and amortized over the life of the loan using the level-yield  method.  Fees for
other loan  commitments  are deferred  and  amortized  over the loan  commitment
period on a straight-line basis.

5.  Allowance for Losses on Loans

It is the Savings  Bank's policy to provide  valuation  allowances for estimated
losses on loans based on past loss experience, trends in the level of delinquent
and problem loans,  adverse situations that may affect the borrower's ability to
repay,  the  estimated  value  of any  underlying  collateral  and  current  and
anticipated economic conditions in the primary lending area. When the collection
of a loan becomes doubtful,  or otherwise  troubled,  the Savings Bank records a
loan  loss  provision  equal to the  difference  between  the fair  value of the
property securing the loan and the loan's carrying value.  Major loans and major
lending areas are reviewed  periodically to determine  potential  problems at an
early date.  The  allowance  for loan losses is increased by charges to earnings
and decreased by charge-offs (net of recoveries).

The Savings Bank accounts for impaired  loans in  accordance  with SFAS No. 114,
"Accounting by Creditors for  Impairment of a Loan".  SFAS No. 114 requires that
impaired loans be measured based upon the present value of expected  future cash
flows discounted at the loan's effective interest rate or, as an alternative, at
the loan's observable market price or fair value of the collateral.  The Savings
Bank's current procedures for evaluating  impaired loans result in carrying such
loans at the lower of cost or fair value.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

5.  Allowance for Losses on Loans (continued)

A loan is  defined  under  SFAS No.  114 as  impaired  when,  based  on  current
information and events, it is probable that a creditor will be unable to collect
all amounts due according to the  contractual  terms of the loan  agreement.  In
applying  the  provisions  of SFAS No.  114,  the  Savings  Bank  considers  its
investment in one- to  four-family  residential  loans and consumer  installment
loans to be homogeneous and therefore excluded from separate  identification for
evaluation  of  impairment.  With respect to the Savings  Bank's  investment  in
nonresidential   and  multi-family   residential  real  estate  loans,  and  its
evaluation of impairment thereof,  such loans are generally collateral dependent
and, as a result,  are carried as a practical  expedient at the lower of cost or
fair value.

Collateral  dependent  loans  which are more than  ninety  days  delinquent  are
considered  to  constitute  more  than a  minimum  delay  in  repayment  and are
evaluated for impairment under SFAS No. 114 at that time.

At  December  31,  1997 and 1996,  the  Savings  Bank had no loans that would be
defined as impaired under SFAS No. 114.

6.  Real Estate Acquired Through Foreclosure

Real estate acquired  through  foreclosure is carried at the lower of the loan's
unpaid principal balance (cost) or fair value less estimated selling expenses at
the date of  acquisition.  Real  estate  loss  provisions  are  recorded  if the
properties' fair value  subsequently  declines below the value determined at the
recording  date. In determining  the lower of cost or fair value at acquisition,
costs relating to development and improvement of property are capitalized. Costs
relating to holding  real estate  acquired  through  foreclosure,  net of rental
income, are charged against earnings as incurred.

7.  Office Premises and Equipment

Office premises and equipment are carried at cost and include expenditures which
extend the useful  lives of  existing  assets.  Maintenance,  repairs  and minor
renewals are expensed as incurred.  For financial  reporting,  depreciation  and
amortization are provided on the straight-line and accelerated  methods over the
useful lives of the assets, estimated to be thirty to forty years for buildings,
five to twenty  years  for  building  improvements,  five to  fifteen  years for
furniture and equipment and five years for automobiles. An accelerated method is
used for tax reporting purposes.

8.  Investment in Real Estate Partnership

During 1997, the Corporation  invested $1.5 million in a real estate partnership
which will construct and manage  residential real estate  apartments for low and
moderate income residents.  The investment reflects a 49.5% participation in the
partnership. This affordable housing project is expected to generate significant
tax credits for the Savings Bank in future years.

9.  Income Taxes

The Corporation  accounts for income taxes pursuant to SFAS No. 109, "Accounting
for Income Taxes". SFAS No. 109 established  financial  accounting and reporting
standards  for the effects of income  taxes that  result from the  Corporation's
activities  within the current and previous  years.  In accordance with SFAS No.
109, a deferred tax  liability or deferred tax asset is computed by applying the
current statutory tax rates to net taxable or deductible  temporary  differences
between the tax basis of an asset or liability and its reported


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

9.  Income Taxes (continued)

amount in the consolidated  financial statements that will result in net taxable
or deductible  amounts in future periods.  Deferred tax assets are recorded only
to the  extent  that the  amount  of net  deductible  temporary  differences  or
carryforward attributes may be utilized against current period earnings, carried
back against prior years' earnings, offset against taxable temporary differences
reversing in future periods, or utilized to the extent of management's  estimate
of future  taxable  income.  A valuation  allowance is provided for deferred tax
assets to the extent that the value of net deductible temporary  differences and
carryforward  attributes  exceeds  management's  estimates  of taxes  payable on
future taxable income. Deferred tax liabilities are provided on the total amount
of net temporary differences taxable in the future.

Deferral  of income  taxes  results  primarily  from the  different  methods  of
accounting  for certain  retirement  plans,  general  loan loss  allowances  and
percentage of earnings bad debt  deductions.  Additional  temporary  differences
result from depreciation computed using accelerated methods for tax purposes.

10.  Benefit Plans

Employees of the Savings Bank are covered by the Pentegra Group,  previously the
Financial Institutions  Retirement Fund (the "Fund"), which is a defined benefit
pension plan to which  contributions  are made for the benefit of the employees.
Contributions are determined to cover the normal cost of pension  benefits,  the
one-year  cost of the  pre-retirement  death  and  disability  benefits  and the
amortization of any unfunded accrued liabilities.

The Fund had previously advised the Savings Bank that the pension plan meets the
criteria of a multi-employer pension plan as defined in SFAS No. 87, "Employers'
Accounting  for Pensions".  In accordance  with SFAS No. 87, net pension cost is
recognized  for  any  required  contribution  for the  period.  A  liability  is
recognized for any contributions  due and unpaid.  During 1993, the Savings Bank
acquired  additional  benefits for all qualified  employees  covered by the Fund
which were paid for by reducing the overfunded  amount. Due to a continuation of
the funds  overfunded  status,  no  contributions  were made to the pension plan
during the years ended December 31, 1997 and 1996.  Pension  expense was $36,000
for the year ended  December 31, 1995.  The  provision  for pension  expense was
computed by the Fund's actuaries utilizing the projected unit credit cost method
and assuming a 7.5% return on Fund assets.

The Savings Bank has purchased life insurance  policies on certain  officers and
directors.  The insurance  policies had an approximate  cash surrender  value of
$1.1 million and $1.0  million at December  31, 1997 and 1996.  The Savings Bank
has  approved  compensation  arrangements  that provide  retirement  benefits to
certain officers and deferral of fees for directors covered by the policies. The
benefit  arrangement  for one individual  requires that the  individual  provide
consulting  services to the Savings Bank during the five-year  period  following
retirement.   The  benefits  to  be  paid,  excluding  amounts  attributable  to
consulting,  are being accrued from the date of approval of the  arrangements to
the date  that  full  eligibility  is  attained.  Expense  related  to the above
described  plans  totaled  $99,000,  $87,000  and  $76,000  for the years  ended
December 31, 1997, 1996 and 1995, respectively.

The Savings  Bank  adopted the  Logansport  Savings  Bank,  FSB  Employee  Stock
Ownership Plan and Trust Agreement  ("ESOP") in 1995, for eligible  employees of
the  Savings  Bank.   The  ESOP  will  be  funded  by   discretionary   employer
contributions   made  in  cash,   which  will  be  invested  in  shares  of  the
Corporation's  common stock. No  contributions  were made to the ESOP during the
years ended December 31, 1997, 1996 or 1995.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

10.  Benefit Plans (continued)

In April 1996, the Corporation's  shareholders  approved the Logansport  Savings
Bank, FSB Recognition and Retention Plan and Trust ("RRP").  The RRP may acquire
up to 52,900 shares of the  Corporation's  common stock, an amount equal to 4.0%
of the number of shares  issued in the  Conversion,  for  awards to  management.
Shares  awarded to management  under the RRP vest at a rate of 20% at the end of
each full twelve months of service with the Bank after the date of grant. During
1996,  the Savings  Bank  contributed  $615,000  to the RRP for the  purchase of
46,675  shares of the  Corporation's  common  stock  awarded to  management  and
recorded the amount as unearned compensation. Amortization expense under the RRP
totaled  $123,000  and $92,000 for the years ended  December  31, 1997 and 1996,
respectively.

11.  Earnings Per Share and Cash Distributions Per Share

Basic  earnings  per share is computed  based upon the  weighted-average  shares
outstanding during the year.  Weighted-average common shares outstanding totaled
1,259,162  and  1,316,372  for the  years  ended  December  31,  1997 and  1996,
respectively.  Diluted earnings per share is computed taking into  consideration
common  shares  outstanding  and dilutive  potential  common shares to be issued
under the Corporation's stock option plan. Weighted-average common shares deemed
outstanding for purposes of computing  diluted  earnings per share,  which gives
effect to 32,384 and 8,600  incremental  shares from  assumed  exercise of stock
options,  totaled  1,291,546 and 1,324,972 for the years ended December 31, 1997
and 1996,  respectively.  The provisions of SFAS No. 128,  "Earnings Per Share,"
are not applicable for the year ended December 31, 1995, as the  Corporation was
not a stock  company for the entire year.  During  1996,  the  Corporation  paid
capital distributions of $3.32 with respect to its common stock and dividends of
$.08 per share.

Effective December 31, 1997, the Corporation began presenting earnings per share
pursuant to the  provisions of SFAS No. 128. In accordance  with the  Statement,
the 1996 earnings per share presentation has been revised to conform to SFAS No.
128.

12.  Cash and Cash Equivalents

For purposes of reporting cash flows,  cash and cash  equivalents  includes cash
and due from banks and interest-bearing deposits in other financial institutions
with original maturities of less than 90 days.

13.  Fair Value of Financial Instruments

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
disclosure of fair value of financial instruments,  both assets and liabilities,
whether or not recognized in the consolidated  statement of financial condition,
for which it is  practicable to estimate that value.  For financial  instruments
where quoted market prices are not available, fair values are based on estimates
using present value and other valuation methods.

The methods used are greatly affected by the assumptions applied,  including the
discount  rate and  estimates of future cash flows.  Therefore,  the fair values
presented  may not  represent  amounts that could be realized in an exchange for
certain financial instruments.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

13.  Fair Value of Financial Instruments (continued)

The following methods and assumptions were used by the Corporation in estimating
its fair value  disclosures  for financial  instruments at December 31, 1997 and
1996:

         Cash  and cash  equivalents:  The  carrying  amounts  presented  in the
         consolidated  statements  of  financial  condition  for  cash  and cash
         equivalents are deemed to approximate fair value.

         Certificates  of  deposit:   The  carrying  amount   presented  in  the
         consolidated statements of financial condition is deemed to approximate
         fair value.

         Investment   and   mortgage-backed   securities:   For  investment  and
         mortgage-backed  securities,  fair  value is deemed to equal the quoted
         market price.

         Loans   receivable:   The  loan  portfolio  has  been  segregated  into
         categories  with similar  characteristics,  such as one- to four-family
         residential,  multi-family residential,  nonresidential real estate and
         consumer. These loan categories were further delineated into fixed-rate
         and  adjustable-rate  loans.  The fair  values for the  resultant  loan
         categories  were  computed via  discounted  cash flow  analysis,  using
         current  interest  rates  offered  for  loans  with  similar  terms  to
         borrowers of similar credit quality.

         Federal  Home Loan Bank stock:  The  carrying  amount  presented in the
         consolidated statements of financial condition is deemed to approximate
         fair value.

         Deposits:  The fair value of NOW accounts,  passbook and club accounts,
         and money market  deposits is deemed to approximate  the amount payable
         on demand at  December  31, 1997 and 1996.  Fair values for  fixed-rate
         certificates  of deposit have been  estimated  using a discounted  cash
         flow  calculation  using  the  interest  rates  currently  offered  for
         deposits of similar remaining maturities.

         Federal  Home Loan Bank  advances:  The fair value of Federal Home Loan
         Bank advances has been estimated  using  discounted cash flow analysis,
         based on the interest rates  currently  offered for advances of similar
         remaining maturities.

         Notes Payable: The fair value of notes payable is deemed to approximate
         the carrying value.

         Commitments to extend credit: For fixed-rate and  adjustable-rate  loan
         commitments,  the fair value estimate  considers the difference between
         current levels of interest rates and committed  rates.  At December 31,
         1997 and 1996,  the  difference  between  the fair  value and  notional
         amount of loan commitments was not material.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

13.  Fair Value of Financial Instruments (continued)

Based on the  foregoing  methods and  assumptions,  the carrying  value and fair
value of the Corporation's financial instruments are as follows at December 31:

<TABLE>
<CAPTION>

                                                       1997                      1996
                                              Carrying       Fair       Carrying       Fair
                                                value        value        value        value
                                                               (In thousands)
Financial assets
<S>                                          <C>          <C>           <C>          <C>     
   Cash and cash equivalents                 $  2,269     $  2,269      $  3,759     $  3,759
   Certificates of deposit                        100          100           100          100
   Investment securities                        5,750        5,750         7,629        7,629
   Mortgage-backed securities                   9,932        9,932         6,674        6,674
   Loans receivable                            63,635       66,286        56,802       57,310
   Federal Home Loan Bank stock                   494          494           387          387
                                              -------      -------       -------      -------
                                              $82,180      $84,831       $75,351      $75,859
                                              =======      =======       =======      =======

Financial liabilities
   Deposits                                   $60,595      $60,554       $57,396      $57,257
   Advances from Federal Home
     Loan Bank                                  6,500        6,499         2,000        1,998
   Notes payable                                1,525        1,525         1,400        1,400
   Due to broker                                  ---          ---           706          706
                                              -------      -------       -------      -------
                                              $68,620      $68,578       $61,502      $61,361
                                              =======      =======       =======      =======
</TABLE>

14.  Advertising

Advertising costs are expensed when incurred.

15.  Reclassifications

Certain  prior  year  amounts  have been  reclassified  to  conform  to the 1997
consolidated financial statement presentation.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES

The amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses,  and
estimated fair value of investment  securities  designated as available for sale
at December 31, 1997 and 1996, are as follows:

<TABLE>
<CAPTION>
                                                                         1997
                                                                Gross             Gross          Estimated
                                             Amortized       unrealized        unrealized          fair
                                               cost             gains            losses            value
                                                                     (In thousands)
<S>                                            <C>               <C>                <C>             <C>   
U.S. Government agency obligations             $3,598            $    6             $153            $3,451
State and municipal obligations                 1,780                67               -              1,847
FHLMC stock                                         6               237               -                243
Corporate debt obligations                        200                 9               -                209
                                               ------              ----             ----            ------
   Total investment securities                 $5,584              $319             $153            $5,750
                                               ======              ====             ====            ======

</TABLE>


<TABLE>
<CAPTION>

                                                                         1996
                                                                Gross             Gross          Estimated
                                             Amortized       unrealized        unrealized          fair
                                               cost             gains            losses            value
                                                                     (In thousands)
<S>                                            <C>               <C>                <C>             <C>   
U.S. Government agency obligations             $5,245            $    1             $366            $4,880
State and municipal obligations                 2,194                48               -              2,242
FHLMC stock                                         6               153               -                159
Corporate debt obligations                        350                -                 2               348
                                               ------              ----             ----            ------
   Total investment securities                 $7,795              $202             $368            $7,629
                                               ======              ====             ====            ======

</TABLE>
The amortized cost and estimated fair value of investment  securities by term to
maturity at December 31, 1997, are shown below.

                                                                Estimated
                                          Amortized               fair
                                            cost                  value
                                                (In thousands)
Due in one year or less                    $   356               $   359
Due after one year through five years          475                   452
Due after five through ten years             4,437                 4,375
Due after ten years                            310                   321
                                            ------                ------
                                             5,578                 5,507
FHLMC stock                                      6                   243
                                            ------                ------
                                            $5,584                $5,750
                                            ======                ======


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
estimated  fair values of  mortgage-backed  securities  at December 31, 1997 and
1996.

<TABLE>
<CAPTION>
                                                                         1997
                                                                Gross             Gross          Estimated
                                             Amortized       unrealized        unrealized          fair
                                               cost             gains            losses            value
                                                                     (In thousands)
Federal Home Loan Mortgage
<S>                                           <C>                  <C>             <C>             <C>    
   Corporation participation certificates     $   949              $  1            $  14           $   936
Government National Mortgage
   Association participation certificates       3,880                 5               51             3,834
Federal National Mortgage
   Association participation certificates       2,849                 6               16             2,839
Federal Housing Authority participation
   certificates                                   884                 6               -                890
Small Business Administration
   participation certificates                   1,298                 1                5             1,294
Other                                             138                 1               -                139
                                               ------               ---            -----            ------
   Total mortgage-backed securities            $9,998               $20            $  86            $9,932
                                               ======               ===            =====            ======
</TABLE>

<TABLE>
<CAPTION>
                                                                         1996
                                                                Gross             Gross          Estimated
                                             Amortized       unrealized        unrealized          fair
                                               cost             gains            losses            value
                                                                     (In thousands)
Federal Home Loan Mortgage
<S>                                            <C>               <C>               <C>              <C>   
   Corporation participation certificates      $1,112            $    2            $  11            $1,103
Government National Mortgage
   Association participation certificates       1,758                -                47             1,711
Federal National Mortgage
   Association participation certificates       2,202                 5               32             2,175
Federal Housing Authority participation
   certificates                                   703                -                -                703
Small Business Administration
   participation certificates                     729                -                10               719

Other                                             264                 1                2               263
                                               ------               ---            -----            ------
   Total mortgage-backed securities            $6,768            $    8             $102            $6,674
                                               ======            ======             ====            ======
</TABLE>

The amortized  cost and estimated  fair value of  mortgage-backed  securities at
December 31, 1997 and 1996, by contractual  terms to maturity,  are shown below.
Expected  maturities will differ from contractual  maturities  because borrowers
may generally prepay obligations without prepayment penalties.
<PAGE>


                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)

<TABLE>
<CAPTION>
                                                       1997                                1996
                                                              Estimated                          Estimated
                                             Amortized          fair            Amortized          fair
                                               cost             value             cost             value
                                                                    (In thousands)
<S>                                            <C>               <C>              <C>               <C>   
Due within one year                            $1,927            $1,915           $1,556            $1,539
Due after one year to three years               2,285             2,266            1,483             1,464
Due after three years to five years             1,349             1,337              816               803
Due after five years to ten years               1,825             1,806            1,331             1,307
Due after ten years                             2,612             2,608            1,582             1,561
                                               ------            ------           ------            ------
Total mortgage-backed securities               $9,998            $9,932           $6,768            $6,674
                                               ======            ======           ======            ======
</TABLE>

NOTE C - LOANS RECEIVABLE

The composition of the loan portfolio at December 31 is as follows:

<TABLE>
<CAPTION>
                                                       1997                    1996
                                                                 (In thousands)
Residential real estate
<S>                                                    <C>                   <C>    
   One- to four-family residential                     $46,419               $41,109
   Multi-family residential                              1,844                 2,370
   Construction                                          1,333                 1,016
Commercial                                               3,072                 2,701
Consumer and other                                      11,379                 9,864
                                                       -------               -------
                                                        64,047                57,060
Less:
   Undisbursed portion of loans in process                 167                    22
   Allowance for loan losses                               245                   236
                                                       -------               -------
                                                       $63,635               $56,802
                                                       =======               =======
</TABLE>

The  Savings  Bank's  lending  efforts  have  historically  focused  on  one- to
four-family  residential and multi-family  residential real estate loans,  which
comprised  approximately  $49.6 million,  or 77%, of the total loan portfolio at
December 31, 1997, and $44.5 million,  or 78% of the total portfolio at December
31, 1996.  Generally,  such loans have been underwritten on the basis of no more
than an 80%  loan-to-value  ratio,  which has historically  provided the Savings
Bank with adequate  collateral  coverage in the event of default.  Nevertheless,
the Savings Bank, as with any lending  institution,  is subject to the risk that
real  estate  values  could   deteriorate   in  its  primary   lending  area  of
north-central Indiana, thereby impairing collateral values. However,  management
is of the belief that real estate values in the Savings Bank's  primary  lending
area are presently stable.

In the  normal  course  of  business,  the  Savings  Bank has made  loans to its
directors,  officers and their related business  interests.  Related party loans
are made on the same terms,  including  interest rates and collateral,  as those
prevailing at the time for comparable transactions with unrelated persons and do
not involve more than the normal risk of  collectibility.  Loans to officers and
directors totaled approximately  $431,000 and $492,000, at December 31, 1997 and
1996, respectively.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE D - ALLOWANCE FOR LOAN LOSSES

The activity in the allowance for loan losses for the year ended  December 31 is
as follows:

                                                  1997      1996        1995
                                                       (In thousands)
Beginning balance                                 $236       $223        $206
Provision for loan losses                           26         12          20
Recoveries (charge-offs) of loans - net            (17)         1          (3)
                                                  ----       ----        ----
Ending balance                                    $245       $236        $223
                                                  ====       ====        ====

At December 31, 1997, the Savings Bank's allowance for loan losses was comprised
entirely of a general loan loss allowance  which is includible as a component of
regulatory risk-based capital.

At December  31,  1997,  1996 and 1995,  the Savings Bank had loans of $431,000,
$406,000 and $311,000,  respectively, which had been placed on nonaccrual status
due to concerns as to borrowers' ability to pay. Interest income that would have
been  recognized had nonaccrual  loans performed  pursuant to contractual  terms
totaled approximately $24,000,  $22,000 and $15,000 for the years ended December
31, 1997, 1996 and 1995, respectively.

NOTE E - OFFICE PREMISES AND EQUIPMENT

Office premises and equipment is comprised of the following at December 31:

                                                          1997        1996
                                                             (In thousands)
Land                                                      $203        $203
Buildings and improvements                                 460         443
Furniture and equipment                                    264         264
                                                          ----        ---- 
                                                           927         910
Less accumulated depreciation and amortization            (462)       (434)
                                                          ----        ---- 
                                                          $465        $476
                                                          ====        ====

The  Corporation  intends to commence with expansion of its main office facility
in 1998. As of December 31, 1997, the  Corporation  has committed  approximately
$1.5 million to such expansion and renovation  which is expected to be completed
during fiscal 1999.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE F - DEPOSITS

Deposits consist of the following major classifications at December 31:

<TABLE>
<CAPTION>
Deposit type and weighted average
interest rate                                               1997               1996
                                                                (In thousands)
NOW accounts
<S>                                                     <C>                 <C>    
   December 31, 1997 - 1.99%                              $  4,196
   December 31, 1996 - 2.14%                                                $  4,017
Passbook and club accounts
   December 31, 1997 - 3.00%                                 3,070
   December 31, 1996 - 3.00%                                                   3,119
Money market deposit accounts
   December 31, 1997 - 4.61%                                16,736
   December 31, 1996 - 4.59%                                                  15,646
Non-interest bearing accounts                                  862               631
                                                            ------            ------
    Total demand, transaction and passbook deposits         24,864            23,413

Certificates of deposit
Original maturities of:
Less than 12 months
   December 31, 1997 - 5.01%                                 3,903
   December 31, 1996 - 5.07%                                                   4,883
12 months to 18 months
   December 31, 1997 - 5.42%                                 6,770
   December 31, 1996 - 5.31%                                                   5,906
24 months to 30 months
   December 31, 1997 - 5.65%                                16,812
   December 31, 1996 - 5.53%                                                  14,790
More than 30 months
   December 31, 1997 - 5.53%                                 3,552
   December 31, 1996 - 5.55%                                                   3,757
Individual retirement accounts
   December 31, 1997 - 5.63%                                 4,694
   December 31, 1996 - 5.61%                                                   4,647
                                                           -------           -------
Total certificates of deposit                               35,731            33,983
                                                           -------           -------
Total deposits                                             $60,595           $57,396
                                                           =======           =======
</TABLE>


At December  31,  1997 and 1996,  the Savings  Bank had  certificate  of deposit
accounts  with  balances  greater than  $100,000  totaling $3.8 million and $4.4
million, respectively.

<PAGE>


                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE F - DEPOSITS (continued)

Interest  expense on deposits for the year ended  December 31 is  summarized  as
follows:

<TABLE>
<CAPTION>
                                                   1997              1996              1995
                                                               (In thousands)
<S>                                               <C>               <C>              <C>    
Passbook and money market deposit accounts        $   837           $   763          $   715
NOW accounts                                           87               106              104
Certificates of deposit                             1,940             1,744            1,617
                                                   ------            ------           ------
                                                   $2,864            $2,613           $2,436
                                                   ======            ======           ======
</TABLE>

Maturities of outstanding  certificates of deposit at December 31 are summarized
as follows:

                                                    1997              1996
                                                         (In thousands)
Less than one year                                 $22,523          $19,939
One to three years                                  11,989           12,789
Over three years                                     1,219            1,255
                                                   -------          -------
                                                   $35,731          $33,983
                                                   =======          =======

NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

Advances from the Federal Home Loan Bank, collateralized at December 31, 1997 by
a  blanket  pledge  of  residential  mortgage  loans,  and  the  Savings  Bank's
investment in certain U.S.  Government  agency  securities  and  mortgage-backed
securities totaling $13.3 million, are summarized as follows:

                      Maturing year            December 31,
Interest rate      ending December 31,     1997             1996
                                              (In thousands)
5.38%                       1997          $   -             $2,000
5.70% - 5.89%               1998           4,000                -
5.65% - 6.09%               1999           2,500                -
                                          ------            ------
                                          $6,500            $2,000
                                          ======            ======
Weighted-average interest rate             5.79%              5.38%
                                          ======            ======

NOTE H - NOTES PAYABLE

At December 31, 1997, notes payable consists of construction  borrowings secured
by the Savings Bank's investment in a real estate partnership.  The Savings Bank
pays only interest until completion of the project at which time repayment terms
will convert to a ten year amortization. At December 31, 1997, the interest rate
on the variable rate borrowing was 4.35%.

At December 31, 1996, notes payable consisted of short-term  borrowings  secured
by 100% of the Bank's  common  stock,  with  interest at the prime rate,  from a
commercial bank. The note was repaid in January 1997.

<PAGE>


                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE I - INCOME TAXES

The  provision  for income  taxes  differs from that  computed at the  statutory
corporate tax rate for the year ended December 31 as follows:

<TABLE>
<CAPTION>
                                                                  1997              1996              1995
                                                                               (In thousands)
<S>                                                                <C>              <C>               <C> 
Federal income taxes computed at the statutory rate                $666             $483              $488
Increase (decrease) in taxes resulting from:
  Tax exempt interest                                               (34)             (37)              (35)
  Increase in cash surrender value of life insurance                (15)             (12)               (9)
  State income taxes                                                112               79                82
  Other                                                              (1)              (6)               -
                                                                   ----             ----              ----
Income tax provision per consolidated
  financial statements                                             $728             $507              $526
                                                                   ====             ====              ====
</TABLE>


The composition of the Corporation's net deferred tax asset at December 31 is as
follows:

<TABLE>
<CAPTION>
Taxes (payable) refundable on temporary                               1997                     1996
differences at statutory rate:                                              (In thousands)
Deferred tax assets:
<S>                                                                   <C>                     <C>  
   Other than temporary declines in investment securities             $  23                   $  33
   Retirement expense                                                   132                     101
   General loan loss allowance                                          104                     100
   Unrealized losses on securities designated as available for sale      -                      103
   Stock benefit plan expense                                            83                      72
   Other                                                                  7                       7
                                                                       ----                    ----
     Total deferred tax assets                                          349                     416

Deferred tax liabilities:
   State income taxes                                                   (23)                    (21)
   Percentage of earnings bad debt deduction                            (74)                    (74)
   Unrealized gains on securities designated as available for sale      (40)                     -
   Book vs. tax depreciation                                             (9)                     (9)
                                                                       ----                    ----
     Total deferred tax liabilities                                    (146)                   (104)
                                                                       ----                    ----
     Net deferred tax asset                                            $203                    $312
                                                                       ====                    ====
</TABLE>

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE I - INCOME TAXES (continued)

The Savings Bank was allowed a special bad debt deduction  based on a percentage
of earnings,  generally limited to 8% of otherwise taxable income, or the amount
of  qualifying  and  nonqualifying  loans  outstanding  and  subject  to certain
limitations  based on aggregate loans and savings account balances at the end of
the year.  This  percentage of earnings bad debt  deduction had  accumulated  to
approximately  $1.7 million as of December 31, 1997. If the amounts that qualify
as deductions  for federal  income taxes are later used for purposes  other than
bad debt losses, including distributions in liquidation, such distributions will
be subject to federal  income  taxes at the then  current  corporate  income tax
rate. The approximate amount of unrecognized  deferred tax liability relating to
the  cumulative  bad debt  deduction is  approximately  $500,000 at December 31,
1997.  See Note L for  additional  information  regarding  future  percentage of
earnings bad debt deductions.

NOTE J - COMMITMENTS

The Savings Bank is a party to financial instruments with off-balance-sheet risk
in the normal  course of business to meet the  financing  needs of its customers
including  commitments to extend credit.  Such commitments  involve,  to varying
degrees,  elements  of credit  and  interest-rate  risk in excess of the  amount
recognized in the consolidated statement of financial condition. The contract or
notional  amounts of the  commitments  reflect the extent of the Savings  Bank's
involvement in such financial instruments.

The Savings Bank's exposure to credit loss in the event of nonperformance by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented by the contractual notional amount of those instruments. The Savings
Bank  uses the same  credit  policies  in  making  commitments  and  conditional
obligations as those utilized for on-balance-sheet instruments.

At  December  31,  1997,  the  Savings  Bank  had  outstanding   commitments  of
approximately  $1.5 million to originate loans.  Additionally,  the Savings Bank
had unused  lines of credit  totaling  $560,000 at  December  31,  1997.  In the
opinion of management, all loan commitments equaled or exceeded prevalent market
interest rates as of December 31, 1997, and will be funded from normal cash flow
from  operations.  Finally,  the Savings Bank had a  commitment  under a standby
letter of credit  totaling  $759,000 at December  31, 1997.  Standby  letters of
credit are conditional  commitments  issued by the Savings Bank to guarantee the
performance of a customer to a third party.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE K - REGULATORY CAPITAL

The Savings Bank is subject to minimum capital  requirements  promulgated by the
Office  of  Thrift  Supervision   ("OTS").   Failure  to  meet  minimum  capital
requirements   can  initiate  certain   mandatory  -  and  possibly   additional
discretionary -- actions by regulators that, if undertaken,  could have a direct
material  effect  on  the  Corporation's  financial  statements.  Under  capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the Savings Bank must meet specific capital guidelines that involve quantitative
measures   of   the   Savings   Bank's   assets,   liabilities,    and   certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Savings  Bank's  capital  amounts  and   classifications  are  also  subject  to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.  Such minimum capital standards generally require the maintenance
of  regulatory  capital  sufficient  to meet  each of three  tests,  hereinafter
described as the tangible capital requirement,  the core capital requirement and
the risk-based capital  requirement.  The tangible capital requirement  provides
for  minimum  tangible  capital  (defined  as  shareholders'   equity  less  all
intangible  assets)  equal to 1.5% of adjusted  total  assets.  The core capital
requirement  provides for minimum core  capital  (tangible  capital plus certain
forms of supervisory  goodwill and other qualifying  intangible assets) equal to
3.0% of adjusted  total  assets.  An OTS  proposal,  if adopted in present form,
would  increase  the  core  capital  requirement  to a  range  of 4.0% - 5.0% of
adjusted total assets for  substantially  all savings  institutions.  Management
anticipates no material  change to the Savings Bank's present excess  regulatory
capital  position as a result of this proposed change to the regulatory  capital
requirement.  The  risk-based  capital  requirement  currently  provides for the
maintenance of core capital plus general loan loss  allowances  equal to 8.0% of
risk-weighted  assets.  In  computing  risk-weighted  assets,  the Savings  Bank
multiplies the value of each asset on its statement of financial  condition by a
defined risk-weighting factor, e.g., one- to four-family residential loans carry
a risk-weighted factor of 50%.

As of December 31, 1997 and 1996,  management believes that the Savings Bank met
all capital adequacy requirements to which it is subject.

<TABLE>
<CAPTION>
1997:                                                                                  To be "well-
                                                                                   capitalized" under
                                                          For capital               prompt corrective
                             Actual                    adequacy purposes            action provisions
                      ---------------------       ---------------------------    ------------------------
                      Amount         Ratio           Amount          Ratio          Amount        Ratio
                       (Dollars in thousands)
<S>                    <C>          <C>           <C> <C>         <C> <C>        <C> <C>         <C> <C> 
Tangible capital       $16,412      19.1%         (1) $1,289      (1) 1.5%       (1) $4,297      (1) 5.0%
Core capital           $16,412      19.1%         (1) $2,578      (1) 3.0%       (1) $5,156      (1) 6.0%
Risk-based capital     $16,657      35.2%         (1) $3,781      (1) 8.0%       (1) $4,726     (1) 10.0%

1996:                                                                                 To be "well-
                                                                                   capitalized" under
                                                          For capital               prompt corrective
                             Actual                    adequacy purposes            action provisions
                      ---------------------       ---------------------------    ------------------------
                      Amount         Ratio           Amount          Ratio          Amount        Ratio
                                                      (Dollars in thousands)
Tangible capital       $17,018      21.9%         (1) $1,166      (1) 1.5%       (1) $3,886      (1) 5.0%
Core capital           $17,018      21.9%         (1) $2,332      (1) 3.0%       (1) $4,664      (1) 6.0%
Risk-based capital     $17,254      41.1%         (1) $3,356      (1) 8.0%       (1) $4,195     (1) 10.0%
- ---------
(1) Equal to or greater than sign omitted for EDGAR.
</TABLE>

At December 31, 1997 and 1996, the Savings Bank met all regulatory  requirements
for classification as a  "well-capitalized"  institution.  A  "well-capitalized"
institution must have risk-based capital of 10.0%, and core capital of 5.0%. The
Savings Bank's  regulatory  capital  exceeded the minimum  required  amounts for
classification as a "well-capitalized" institution at December 31, 1997 by $11.9
million and $12.1 million, respectively.

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE K - REGULATORY CAPITAL (continued)

Regulations of the Office of Thrift  Supervision  ("OTS") impose  limitations on
the  payment  of  dividends   and  other   capital   distributions   by  savings
associations.  Under such regulations,  a savings association that,  immediately
prior to, and on a pro forma basis after  giving  effect to, a proposed  capital
distribution,  has total capital (as defined by OTS regulation) that is equal to
or  greater  than the  amount  of its fully  phased-in  capital  requirement  is
generally permitted without OTS approval (but subsequent to 30 days prior notice
to the OTS of the  planned  dividend)  to make  capital  distributions  during a
calendar year in the amount of (i) up to 100% of its net earnings to date during
the year  plus an  amount  equal to  one-half  of the  amount by which its total
capital to assets ratio exceeded its fully phased-in  capital to assets ratio at
the  beginning  of the year (ii) or 75% of its net  earnings for the most recent
four quarters.  Pursuant to such OTS dividend regulations,  the Savings Bank had
the ability to pay dividends of approximately $6.9 million to the Corporation at
December 31, 1997.

NOTE L - LEGISLATIVE DEVELOPMENTS

The deposit  accounts of the Savings Bank and of other savings  associations are
insured by the Federal Deposit Insurance  Corporation ("FDIC") through the SAIF.
The  reserves  of the SAIF  were  below  the level  required  by law,  because a
significant  portion of the assessments  paid into the fund had been used to pay
the cost of prior thrift failures.  The deposit accounts of commercial banks are
insured by the FDIC in the Bank  Insurance  Fund  ("BIF"),  except to the extent
such banks have  acquired SAIF  deposits.  The reserves of the BIF met the level
required by law in 1995.  As a result of the  respective  reserve  levels of the
funds,  deposit  insurance  assessments  paid by  healthy  savings  associations
exceeded those paid by healthy  commercial banks by approximately  $.19 per $100
in deposits in 1995.  In 1996,  no BIF  assessments  were  required  for healthy
commercial banks except for a $2,000 minimum fee.

On September 30, 1996, the President  enacted  legislation to  recapitalize  the
SAIF which provided for a special  assessment of $.657 per $100 of deposits held
at March 31, 1995.  The Savings Bank had $50.9 million in SAIF deposits at March
31, 1995,  resulting in an assessment  of  approximately  $335,000,  or $221,000
after-tax, which was recorded as a charge in 1996.

The legislation also provided for a reduction of future annual deposit insurance
premiums from $.235 per $100 of SAIF deposits to $.064 per $100 of SAIF deposits
beginning in 1997.

Congress is considering  legislation  to eliminate the federal  savings and loan
charter and the separate  federal  regulation of savings and loan  associations.
Pursuant to such  legislation,  Congress may  eliminate the OTS, and the Savings
Bank may be regulated under federal law as a bank holding  company.  Such change
in  regulation  would likely change the range of activities in which the Savings
Bank may engage and would probably  subject the Savings Bank to more  regulation
by the FDIC. In addition,  the  Corporation  might become subject to a different
form of holding company regulation,  which may limit the activities in which the
Corporation  may  engage,  and  subject  the  Corporation  to  other  additional
regulatory requirements,  including separate capital requirements. At this time,
the  Corporation  cannot  predict when or whether  Congress  may  actually  pass
legislation  regarding  the  Corporation's  or  the  Savings  Bank's  regulatory
requirements.  Although  such  legislation  may change the  activities  in which
either the  Corporation  and the Savings Bank may engage,  it is not anticipated
that the current activities of both the Corporation and the Savings Bank will be
materially affected by those activity limits.


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE L - LEGISLATIVE DEVELOPMENTS (continued)

Under separate  legislation  related to the  recapitalization  plan, the Savings
Bank  is  required  to  recapture  as  taxable  income  approximately  $220,000,
representing  its  post-1987  percentage  of earnings  bad debt  deduction.  The
Savings  Bank has  provided  deferred  taxes for this amount and is permitted by
such legislation to recapture such income over a six year period.

NOTE M - STOCK OPTION PLAN

During  fiscal  1996,  the Board of  Directors  adopted a Stock Option Plan that
provided for the issuance of 132,250 shares of authorized,  but unissued  shares
of common  stock at the fair market  value at the date of grant.  In April 1996,
the Corporation  granted options to purchase 108,691 shares at an exercise price
of $12.50 per share. As a result of the return of capital  distribution of $3.00
per share during fiscal 1996,  the number of shares  awarded and exercise  price
were  adjusted to ensure  equivalent  economic  consequences  to option  holders
following the distribution.

In accordance with SFAS No. 123, the Corporation  continues to apply  Accounting
Principles  Board Opinion No. 25 and related  Interpretations  in accounting for
its stock option plan. Accordingly, no compensation cost has been recognized for
the plan. Had  compensation  cost for the  Corporation's  stock option plan been
determined  based on the fair value at the grant dates for awards under the plan
consistent   with  the  accounting   method   utilized  in  SFAS  No.  123,  the
Corporation's net earnings and earnings per share would have been reduced to the
pro forma amounts indicated below:

                                                   1997              1996
Net earnings                  As reported         $1,232             $913
                                                  ======             ====
                               Pro-forma          $1,232             $883
                                                  ======             ====
Basic earnings per share      As reported         $  .98             $.69
                                                  ======             ====
                               Pro-forma          $  .98             $.67
                                                  ======             ====
Diluted earnings per share    As reported         $  .95             $.69
                                                  ======             ====
                               Pro-forma          $  .95             $.67
                                                  ======             ====
                                                                  
The fair value of each option  grant is estimated on the date of grant using the
modified Black-Scholes options-pricing model with the following weighted-average
assumptions  used for  grants  in 1996;  dividend  yield of 3.67%  and  expected
volatility of 11.5%; risk-free interest rate of 6.5% and expected lives of seven
years.

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE M - STOCK OPTION PLAN (continued)

A summary of the status of the  Corporation's  fixed  stock  option  plans as of
December 31, 1997 and 1996, and changes during the periods ending on those dates
is presented below:

<TABLE>
<CAPTION>
                                                         1997                               1996
                                                                   Weighted-                          Weighted-
                                                                    average                            average
                                                                   exercise                           exercise
                                                Shares               price           Shares             price
<S>                                                <C>             <C>             <C>                 <C>    
Outstanding at beginning of year                   129,340         $  10.53                -            $     -
Granted                                                 -          $     -            108,691           $ 12.50
Adjustment for return of capital distribution           -          $     -             20,649           $ (1.97)
Exercised                                            4,545         $  10.53                -            $     -
Forfeited                                               -          $     -                 -            $     -
                                                   -------         --------           -------           -------
Outstanding at end of year                         124,795         $  10.53           129,340           $ 10.53
                                                   =======         ========           =======           =======

Options exercisable at year-end                     21,323         $  10.53                -            $     -
                                                   =======         ========           =======           =======
Weighted-average fair value of
  options granted during the year                                    N/A                                $  1.81
                                                                   ========                             =======
The following information applies to options outstanding at December 31, 1997:
Number outstanding                                                                                      124,795
Exercise price                                                                                           $10.53
Weighted-average exercise price                                                                          $10.53
Weighted-average remaining contractual life                                                          8.25 years
</TABLE>


NOTE N - CORPORATE REORGANIZATION AND CONVERSION TO STOCK FORM

In  October  1994,  the  Savings  Bank's  Board of  Directors  adopted a Plan of
Conversion  whereby  the  Savings  Bank  would  convert  to the  stock  form  of
ownership,  followed by the  issuance of all of the Savings  Bank's  outstanding
common stock to a newly formed holding company, Logansport Financial Corp.

In June 1995,  the Savings Bank  completed  its  conversion to the stock form of
ownership, and issued all of the Association's  outstanding common shares to the
Corporation.

In connection with the conversion,  the Corporation  sold 1,322,500  shares at a
price of $10.00  per share  which,  after  consideration  of  offering  expenses
totaling approximately $555,000 resulted in net equity proceeds of approximately
$12.7 million.

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE N -   CORPORATE REORGANIZATION AND CONVERSION TO STOCK FORM    (continued)

At the date of the  conversion,  the  Savings  Bank  established  a  liquidation
account in an amount equal to retained  earnings  reflected in the  statement of
financial  condition used in the conversion  offering circular.  The liquidation
account will be maintained for the benefit of eligible  savings  account holders
who maintained  deposit  accounts in the Savings Bank after  conversion.  In the
event of a complete  liquidation (and only in such event), each eligible savings
account holder will be entitled to receive a liquidation  distribution  from the
liquidation  account  in the  amount of the then  current  adjusted  balance  of
deposit  accounts held,  before any  liquidation  distribution  may be made with
respect to common  stock.  Except  for the  repurchase  of stock and  payment of
dividends by the Savings Bank, the existence of the liquidation account will not
restrict the use or application of such retained earnings.  The Savings Bank may
not declare,  pay a cash dividend on, or repurchase any of its common stock,  if
the effect thereof would cause retained  earnings to be reduced below either the
amount  required  for  the  liquidation   account  or  the  regulatory   capital
requirements for SAIF insured institutions.

NOTE O - CONDENSED FINANCIAL STATEMENTS OF LOGANSPORT FINANCIAL CORP.

The following condensed financial statements summarize the financial position of
Logansport  Financial Corp. as of December 31, 1997 and 1996, and the results of
its operations and cash flows for the periods ended December 31, 1997,  1996 and
1995.

                           Logansport Financial Corp.
                        STATEMENTS OF FINANCIAL CONDITION
                                  December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
ASSETS                                                          1997                  1996
<S>                                                           <C>                  <C>       
Cash and cash equivalents                                     $     160            $       89
Investment in subsidiary                                         16,471                16,861
Prepaid expenses and other                                            5                     5
                                                                -------               -------
     Total assets                                               $16,636               $16,955
                                                                =======               =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Borrowings                                                     $     -               $  1,400
Other liabilities                                                    94                   128
                                                                -------               -------
     Total liabilities                                               94                 1,528

Shareholders' equity
   Common stock                                                   7,566                 7,518
   Retained earnings                                              9,316                 8,588
   Shares acquired by stock benefit plan                           (400)                 (522)
   Unrealized gains (losses) on securities designated
     as available for sale, net                                      60                  (157)
     Total shareholders' equity                                  16,542                15,427
                                                                -------               -------
     Total liabilities and shareholders' equity                 $16,636               $16,955
                                                                =======               =======
</TABLE>


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE O - CONDENSED FINANCIAL STATEMENTS OF LOGANSPORT FINANCIAL CORP. 
         (continued)

                           Logansport Financial Corp.
                             STATEMENTS OF EARNINGS
                            Period ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                1997             1996             1995
Revenue
<S>                                          <C>                <C>                 <C> 
  Interest income                            $     12           $   174             $120
  Equity in earnings of subsidiary              1,270               869              852
                                               ------           -------             ----
                                                1,282             1,043              972

Interest expense                                    5                -                -

General and administrative expenses                70               100               28
                                               ------           -------             ----
     Earnings before income taxes               1,207               943              944

Income taxes (credits)                            (25)               30               36
                                               ------           -------             ----
     NET EARNINGS                              $1,232           $   913             $908
                                               ======           =======             ====
</TABLE>


<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE O - CONDENSED FINANCIAL STATEMENTS OF LOGANSPORT FINANCIAL CORP. 
         (continued)

                           Logansport Financial Corp.
                            STATEMENTS OF CASH FLOWS
                            Period ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                 1997             1996              1995
Cash flows provided by (used in) operating activities:
<S>                                                              <C>             <C>             <C>      
     Net earnings for the period                                 $1,232          $   913         $     908
     Adjustments to reconcile net earnings to net cash
       provided by (used in) operating activities:
     (Undistributed earnings of ) excess distributions from
       consolidated subsidiary                                      730             (869)             (852)
     Increases (decreases) in cash due to changes in:
       Other liabilities                                            (34)               -                 -
       Other                                                         (1)               3                 -
                                                                -------         --------         ---------
       Cash provided by operating activities                      1,927               47                56
Cash flows provided by (used in) investing activities:
     Purchase of securities available for sale                       -            (1,638)           (2,431)
     Maturities of investment securities available for sale          -             2,245               246
     Proceeds from sale of securities designated as available
       for sale                                                      -             1,824                -
     Purchase of securities held to maturity                         -                -               (253)
     Investment in subsidiary                                        -                -             (8,687)
     Loan disbursements                                              -                -               (878)
     Loan repayments                                                 -               878                -
                                                                -------         --------         ---------
       Net cash provided by (used in) investment activities          -             3,309           (12,003)
Cash flows provided by (used in) financing activities:
     Proceeds from issuance of common stock                          48               -             12,670
     Proceeds from note payable                                     100            1,400                -
     Return of capital distribution                                  -            (3,930)               -
     Repayment of note payable                                   (1,500)              -                 -
     Dividends on common stock                                     (504)            (529)             (132)
     Purchase of shares                                              -              (799)               -
                                                                -------         --------         ---------
       Net cash provided by (used in) financing activities       (1,856)          (3,858)           12,538
                                                                -------         --------         ---------
Net increase (decrease) in cash and cash equivalents                 71             (502)              591
Cash and cash equivalents at beginning of period                     89              591                -
                                                                -------         --------         ---------
Cash and cash equivalents at end of period                      $   160         $     89         $     591
                                                                =======         ========         =========

</TABLE>

<PAGE>

                           LOGANSPORT FINANCIAL CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 1997, 1996 and 1995

NOTE P - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following table summarizes the Corporation's quarterly results for the years
ended December 31, 1997 and 1996. Certain amounts, as previously reported,  have
been reclassified to conform to the 1997 presentation.

<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                              March 31,        June 30,       September 30,       December 31,
1997:                                                      (In thousands, except per share data)
<S>                                            <C>               <C>              <C>               <C>   
Total interest income                          $1,452            $1,504           $1,570            $1,620
Total interest expense                            729               761              804               821
                                               ------            ------           ------            ------
Net interest income                               723               743              766               799
Provision for losses on loans                       3                 5                9                 9
Other income                                        4                41               19                38
General, administrative and other expense         282               286              292               287
                                               ------            ------           ------            ------
Earnings before income taxes                      442               493              484               541
Income taxes                                      159               179              176               214
                                               ------            ------           ------            ------
Net earnings                                   $  283            $  314           $  308            $  327
                                               ======            ======           ======            ======

Basic earnings per share                       $  .22            $  .24           $  .23            $  .29
                                               ======            ======           ======            ======
</TABLE>


<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                              March 31,        June 30,       September 30,       December 31,
1996:                                                      (In thousands, except per share data)
<S>                                            <C>               <C>              <C>               <C>   
Total interest income                          $1,339            $1,403           $1,453            $1,458
Total interest expense                            641               653              684               741
                                               ------            ------           ------            ------
Net interest income                               698               750              769               717
Provision for losses on loans                       3                 3                3                 3
Other income                                       36                41               (2)               29
General, administrative and other expense         297               335              658               316
                                               ------            ------           ------            ------
Earnings before income taxes                      434               453              106               427
Income taxes                                      160               170               25               152
                                               ------            ------           ------            ------
Net earnings                                   $  274            $  283          $    81            $  275
                                               ======            ======           ======            ======

Basic earnings per share                       $  .21            $  .21          $   .06            $  .21
                                               ======            ======           ======            ======
</TABLE>



<PAGE>

                             DIRECTORS AND OFFICERS
Directors

     Norbert E.  Adrian  (age 68)  retired as the  General  Manager of  Rockwell
International  ("Rockwell")  in 1984  after  12 years of  service.  Rockwell  is
located in Logansport,  Indiana, and manufactures custom automotive parts. Prior
to his employment with Rockwell,  Mr. Adrian was employed by the accounting firm
of Bailey, Cord and Williams.

     Donald G. Pollitt (age 70) is the former Business and Promotion  Manager of
the Logansport  Pharos-Tribune  and a former President of the Rolling Hills Golf
Course in Logansport, Indiana.

     Susanne  S.  Ridlen  (age 58) has served as an  adjunct  faculty  member of
Indiana  University  Kokomo ("IUK") since 1969. Ms. Ridlen also currently serves
as a member of the Boards of Directors of the Logansport Art Association and the
Cass County Children's Home in Logansport, Indiana.

     William  Tincher,  Jr. (age 58) has served as Plant  Manager for the Modine
Manufacturing  Company  ("Modine") since 1977.  Modine is located in Logansport,
Indiana, and manufactures automotive cooling systems.

     David  G.  Wihebrink  (age  50) has  served  as Vice  President  and  Chief
Financial Officer of TM Morris  Manufacturing  Co., Inc.  ("Morris") since 1988.
Morris is located in Logansport,  Indiana, and manufactures lead wire assemblies
and wiring  harnesses and stampings.  Prior to his employment  with Morris,  Mr.
Wihebrink  was a member of the  accounting  firm  Smith,  Thompson  &  Wihebrink
(Logansport)  for 15 years.  Mr.  Wihebrink also currently serves as a member of
the Board of Directors of the Neal House retirement home in Logansport, Indiana.

     Thomas G. Williams  (age 65) has served as President of Logansport  Savings
Bank, FSB since 1971.

     Charles  J. Evans (age 52) has  served as Vice  President  and Senior  Loan
Officer of Logansport Savings Bank, FSB since 1980.

         LOGANSPORT FINANCIAL CORP.           LOGANSPORT SAVINGS BANK, FSB

         Officers                             Officers

         THOMAS G. WILLIAMS                   THOMAS G. WILLIAMS
         President and Chief                  President
         Executive Officer

         CHARLES J. EVANS                     CHARLES J. EVANS
         Vice President                       Vice President

         DOTTYE ROBESON                       DIANNE HOFFMAN
         Secretary/Treasurer                  Secretary/Treasurer

                                              DOTTYE ROBESON
                                              Chief Financial Officer

<PAGE>

[BACK COVER]





























                       [LOGO] LOGANSPORT SAVINGS BANK FSB
                             "Bank on our Strength"

                  725 EAST BROADWAY, LOGANSPORT, INDIANA 46947
                  PHONE 219.722.3855          FAX 219.722.3857







We consent to the  incorporation by reference in the  Registration  Statement on
Form S-8, File No.  33-89788,  of our report dated January 23, 1997 contained in
this 1997 Annual Report on Form 10-K.

/s/ Geo. S. Olive & Co. LLC

Indianapolis, Indiana
March 25, 1998








         We  consent  to the  incorporation  by  reference  in the  Registration
Statements on Form S-8, File No. 33-89788, of our report dated February 24, 1998
contained in the 1997 Annual  Report to  Shareholders  of  Logansport  Financial
Corp., which is incorporated by reference in this Form 10-K.

/s/ Grant Thornton LLP
Cincinnati, Ohio
March 25, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED
DECEMBER  31,  1996  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000939928
<NAME>                        Logansport Financial Corporation
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-1-1997
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                         2,269
<INT-BEARING-DEPOSITS>                         100
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    15,682
<INVESTMENTS-CARRYING>                         15,682
<INVESTMENTS-MARKET>                           15,682
<LOANS>                                        63,880
<ALLOWANCE>                                    (245)
<TOTAL-ASSETS>                                 86,115
<DEPOSITS>                                     60,595
<SHORT-TERM>                                   6,500
<LIABILITIES-OTHER>                            953
<LONG-TERM>                                    1,525
<COMMON>                                       7,566
                          0
                                    0
<OTHER-SE>                                     8,856
<TOTAL-LIABILITIES-AND-EQUITY>                 86,115
<INTEREST-LOAN>                                4,932
<INTEREST-INVEST>                              953
<INTEREST-OTHER>                               216
<INTEREST-TOTAL>                               6,101
<INTEREST-DEPOSIT>                             2,864
<INTEREST-EXPENSE>                             3,115
<INTEREST-INCOME-NET>                          2,986
<LOAN-LOSSES>                                  (26)
<SECURITIES-GAINS>                             (50)
<EXPENSE-OTHER>                                1,170
<INCOME-PRETAX>                                1,960
<INCOME-PRE-EXTRAORDINARY>                     0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,232
<EPS-PRIMARY>                                  .98
<EPS-DILUTED>                                  .95
<YIELD-ACTUAL>                                 3.86
<LOANS-NON>                                    431
<LOANS-PAST>                                   431
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               236
<CHARGE-OFFS>                                  18
<RECOVERIES>                                   1
<ALLOWANCE-CLOSE>                              245
<ALLOWANCE-DOMESTIC>                           0
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        245
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission