LOGANSPORT FINANCIAL CORP
10-K405, 2000-03-24
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CG VARIABLE LIFE INSURANCE SEPARATE ACCOUNT II, 24F-2NT, 2000-03-24
Next: PSINET INC, 425, 2000-03-24




================================================================================
                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934


For the fiscal year ended December 31, 1999

                                       or

[ ]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

For the transition period from _____________ to _______________

Commission File Number              0-25910

                           LOGANSPORT FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

                 INDIANA                                  35-1945736
      (State or other Jurisdiction              (I.R.S. Employer Identification
    of Incorporation or Organization)                       Number)

 723 East Broadway, Logansport, Indiana                      46947
(Address of Principal Executive Offices)                  (Zip Code)

Registrant's telephone number including area code:

                                 (219) 722-3855

Securities Registered Pursuant to Section 12(b) of the Act:
                                      NONE

Securities Registered Pursuant to Section 12(g) of the Act:
                         Common Stock, without par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements  for the past 90 days.    YES  X     NO ____

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405,
Regulation S-K (ss. 229.405 of this chapter) is not contained  herein,  and will
not be contained,  to the best of Registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.  [X]

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of March 1, 2000, was $9,195,220.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of March 1, 2000, was 1,094,510 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended  December 31,
1999, are  incorporated  into Part II.  Portions of the Proxy  Statement for the
2000 Annual Meeting of Shareholders are incorporated in Part I and Part III.

                            Exhibit Index on Page E-1
                               Page 1 of 30 Pages
================================================================================

<PAGE>

                           LOGANSPORT FINANCIAL CORP.

                                    Form 10-K

                                      INDEX

                                                                            Page

Forward Looking Statements...................................................  1

PART I

Item  1.   Business..........................................................  1
Item  2.   Properties........................................................ 25
Item  3.   Legal Proceedings................................................. 25
Item  4.   Submission of Matters to a Vote of Security Holders............... 25
Item  4.5. Executive Officers of Registrant.................................. 26

PART II

Item  5.   Market for Registrant's Common Equity and Related

             Stockholder Matters............................................. 26
Item  6.   Selected Financial Data........................................... 27
Item  7.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations............................. 27
Item 7A.   Quantitative and Qualitative Disclosures About Market Risk........ 27
Item  8.   Financial Statements and Supplementary Data....................... 27
Item  9.   Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosure............................. 27
PART III

Item 10.   Directors and Executive Officers of Registrant.................... 28
Item 11.   Executive Compensation............................................ 28
Item 12.   Security Ownership of Certain Beneficial Owners
             and Management.................................................. 28
Item 13.   Certain Relationships and Related Transactions.................... 28

PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports
             on Form 8-K..................................................... 29
           Signatures........................................................ 30


<PAGE>
                           FORWARD LOOKING STATEMENTS

         This Annual Report on Form 10-K ("Form 10-K") contains statements which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook,  estimate  or  expectations  of the Company  (as  defined  below),  its
directors or its officers primarily with respect to future events and the future
financial  performance  of the Company.  Readers of this Form 10-K are cautioned
that any such forward looking  statements are not guarantees of future events or
performance  and involve risks and  uncertainties,  and that actual  results may
differ  materially from those in the forward  looking  statements as a result of
various  factors.  The  accompanying  information  contained  in this  Form 10-K
identifies  important factors that could cause such  differences.  These factors
include but are not limited to changes in interest  rates;  loss of deposits and
loan demand to other savings and financial institutions;  substantial changes in
financial  markets;  changes in real estate  values and the real estate  market;
regulatory changes; or unanticipated results in pending legal proceedings.

                                     PART I

Item 1.       Business.

General

         Logansport  Financial Corp. (the "Holding  Company" and,  together with
the Bank (as defined below), the "Company") is an Indiana corporation  organized
in February,  1995, to become a unitary  savings and loan holding  company.  The
Holding  Company  became a unitary  savings and loan  holding  company  upon the
conversion of Logansport  Savings Bank,  FSB (the "Bank") from a federal  mutual
savings bank to a federal  stock  savings bank on June 13, 1995.  The  principal
asset of the  Holding  Company  consists  of 100% of the issued and  outstanding
shares of common stock,  $.01 par value per share,  of the Bank.  The Bank began
operations in Logansport,  Indiana under the name  Logansport  Building and Loan
Association  in 1925. In 1962,  the Bank changed its name to Logansport  Savings
and Loan Association,  and in 1992, the Bank converted to a federally  chartered
savings bank known as Logansport Savings Bank, FSB. The Bank serves the needs of
primarily residents of Cass County, Indiana.

         The  Bank  is  the  oldest  financial   institution   headquartered  in
Logansport,  Indiana.  Management  believes  the  Bank  has  developed  a  solid
reputation  among its loyal  customer base because of its commitment to personal
service and its strong support of the local community.  The Bank offers a number
of consumer and  commercial  financial  services.  These services  include:  (i)
residential  real estate loans;  (ii) home equity loans;  (iii) home improvement
loans;  (iv)  construction  loans; (v) share loans;  (vi) commercial real estate
loans; (vii) multi-family loans;  (viii) consumer loans; (ix) NOW accounts;  (x)
passbook  savings  accounts;  (xi)  certificates of deposit;  (xii) consumer and
commercial demand deposit accounts;  and (xiii) individual  retirement accounts.
In the fourth  quarter  of 1998,  the Bank  decided to offer a complete  line of
commercial  lending to include  operating lines of credit secured by receivables
and inventory and term  financing for  equipment  purchases.  In 1999,  the Bank
began offering  agricultural loans and equipment leases. The Holding Company and
the Bank  conduct  business  out of their main  office  located  in  Logansport,
Indiana.  The  Bank is and  historically  has  been a  significant  real  estate
mortgage lender in Cass County, Indiana,  originating approximately 36.2% of the
mortgage loan volume recorded in Cass County by Cass County  institutions during
the year ended December 31, 1999.

         The Bank  historically has  concentrated its lending  activities on the
origination  of  loans  secured  by  first  mortgage  liens  for  the  purchase,
construction  or refinancing of one- to four-family  residential  real property.
One- to four-family residential mortgage loans continue to be the major focus of
the Bank's loan  origination  activities,  representing  62.2% of the  Company's
total loan  portfolio at December 31,  1999.  The Bank also offers  multi-family
mortgage loans,  commercial real estate loans,  construction  loans,  commercial
loans and leases and consumer  loans.  Mortgage  loans  secured by  multi-family
properties and  commercial  real estate  totaled  approximately  2.3% and 12.7%,
respectively,  of the  Company's  total loan  portfolio  at December  31,  1999.
Commercial loans  constituted 4.4% and commercial  leases 1.7% of the total loan
portfolio.  Residential,  multi-family  and commercial real estate  construction
loans  constituted  approximately  2.8% of the Company's total loan portfolio at
December 31, 1999.  Installment,  share, home equity, and home improvement loans
constituted  approximately  6.6%,  .3%,  1.0%,  and 6.0%,  respectively,  of the
Company's total loan portfolio at December 31, 1999.



                                     - 1 -
<PAGE>

Lending Activities

         Loan Portfolio  Data. The following table sets forth the composition of
the  Company's  loan  portfolio by loan type and  security  type as of the dates
indicated,   including  a   reconciliation   of  gross  loans  receivable  after
consideration of the allowance for loan losses and loans in process.
<TABLE>
<CAPTION>
                                                                         At December 31,
                                  --------------------------------------------------------------------------------------------------
                                       1999                1998               1997                 1996                 1995
                                  -----------------   -----------------  ----------------    ------------------   ------------------
                                            Percent             Percent           Percent               Percent             Percent
                                  Amount   of Total   Amount   of Total  Amount  of Total    Amount    of Total   Amount    of Total
                                  ------   --------   ------   --------  ------  --------    ------    --------   ------    --------
                                                                     (Dollars in thousands)
TYPE OF LOAN
Mortgage loans:
<S>                               <C>        <C>     <C>        <C>      <C>      <C>     <C>           <C>       <C>        <C>
   Residential.................   $57,889    62.23%  $52,205    69.35%   $46,419  72.48%  $  41,109     72.05%    $36,608    73.15%
   Commercial real estate......    11,825    12.71     3,492     4.64      3,072   4.80       2,701      4.73       1,620     3.24
   Multi-family................     2,111     2.27     1,584     2.10      1,844   2.88       2,370      4.15       1,915     3.83
Construction:
   Residential ................     2,575     2.77     1,742     2.31      1,333   2.08         574      1.01         575     1.15
   Commercial
     real estate...............       ---      ---    1,400     1.86         ---    ---         194       .34         198      .39
   Multi-family................       ---      ---      350      .47         ---    ---         248       .43         250      .50
Commercial paper ..............       ---      ---      ---      ---         ---    ---         ---       ---         878     1.75
Commercial loans...............     4,102     4.41    1,486     1.97         ---    ---         ---       ---        ---       ---
Commercial leases..............     1,609     1.73      ---      ---         ---    ---         ---       ---        ---       ---
Consumer loans:
   Installment (2).............     6,107     6.56     6,021     8.00      5,409   8.44       4,615      8.09       3,729     7.45
   Share ......................       289      .31       314      .42        313    .49         286       .50         219      .44
   Home equity.................       974     1.05     1,090     1.45        685   1.07         595      1.04         398      .79
   Home improvement............     5,544     5.96     5,589     7.43      4,972   7.76       4,368      7.66       3,656     7.31
                                  -------   ------   -------   ------    ------- ------   ---------    ------     -------   ------
     Gross loans receivable....   $93,025   100.00%  $75,273   100.00%   $64,047 100.00%  $  57,060    100.00%    $50,046   100.00%
                                  =======   ======   =======   ======    ======= ======   =========    ======     =======   ======

TYPE OF SECURITY

   Residential (1).............   $66,150    71.11%  $61,291    81.42%   $53,409  83.39%  $  46,689     81.83%    $41,407    82.74%
   Commercial real estate......    12,334    13.26     4,108     5.46      3,212   5.02       2,895      5.07       1,818     3.63
   Multi-family................     2,088     2.25     1,934     2.57      1,844   2.88       2,618      4.59       2,165     4.33
   Deposits....................       289      .31       314      .42        313    .49         286       .50         219      .44
   Auto........................     2,477     2.66     2,210     2.94      2,148   3.35       2,042      3.58       1,288     2.57
   Consumer residential (2)....     1,599     1.72     1,918     2.55      1,617   2.52       1,074      1.88       1,232     2.46
   Other security..............     8,088     8.69     3,498     4.64      1,504   2.35       1,456      2.55       1,039     2.08
   Unsecured (3)...............       ---      ---      ---       ---       ---     ---        ---        ---        878      1.75
                                  -------   ------   -------   ------    ------- ------   ---------    ------     -------   ------
     Gross loans receivable....    93,025   100.00%   75,273   100.00%    64,047 100.00%     57,060    100.00%     50,046   100.00%
Deduct:
Allowance for loan losses......       440      .47       285      .38        245    .38         236       .41         223      .45
Loans in process...............     1,685     1.81     1,915     2.54        167    .26          22       .04         116      .23
                                  -------   ------   -------   ------    ------- ------   ---------    ------     -------   ------
   Net loans receivable........   $90,900    97.72%  $73,073    97.08%   $63,635  99.36%  $  56,802     99.55%    $49,707    99.32%
                                  =======   ======   =======   ======    ======= ======   =========    ======     =======   ======
Mortgage Loans:
   Adjustable-rate.............   $48,119    64.68%  $45,552    74.95%   $42,984  81.61%  $  38,729     82.06%    $34,715    84.33%
   Fixed-rate..................    26,281    35.32    15,221    25.05      9,684  18.39       8,467     17.94       6,451    15.67
                                  -------   ------   -------   ------    ------- ------   ---------    ------     -------   ------
     Total.....................   $74,400   100.00%  $60,773   100.00%   $52,668 100.00%  $  47,196    100.00%    $41,166   100.00%
                                  =======   ======   =======   ======    ======= ======   =========    ======     =======   ======
</TABLE>
- -------------
(1)  Includes home equity, residential construction and home improvement loans.
(2)  Includes  "one-pay"  notes due in less than one year secured by residential
     real estate.
(3)  Includes commercial paper and bankers' acceptances.

                                     - 2 -
<PAGE>

         The  following  table sets forth  certain  information  at December 31,
1999,  regarding  the dollar  amount of loans  maturing  in the  Company's  loan
portfolio  based on the date that  final  payment  is due under the terms of the
loan.  Demand  loans  having  no stated  schedule  of  repayments  and no stated
maturity and overdrafts  are reported as due in one year or less.  This schedule
does  not  reflect  the  effects  of  possible  prepayments  or  enforcement  of
due-on-sale clauses. Management expects prepayments will cause actual maturities
to be shorter.
<TABLE>
<CAPTION>


                                     Balance                      Due during years ending December 31,
                                   Outstanding                                    2003       2005       2010       2015
                                  at December 31,                                  to         to         to         and
                                      1999        2000      2001       2002       2004       2009       2014     following
                                  --------------  ----      ----      ------    -------   ---------    ------    ----------
                                                                  (In thousands)
<S>                                  <C>        <C>       <C>       <C>        <C>        <C>          <C>         <C>
Mortgage loans:
   Residential ....................  $60,464    $   166   $   145   $   139    $   825    $  7,276     $13,237     $38,676
   Multi-family....................    2,111        350       ---       ---        854         131         776         ---
   Commercial real estate..........   11,825         53        20       316        578       4,359       2,978       3,521
Commercial loans...................    4,102      2,786       604        50        519         143         ---         ---
Commercial leases..................    1,609        ---       122        91        379       1,017         ---         ---
Consumer loans:
   Home improvement................    5,544         40       202       212      1,053       2,299       1,424         314
   Home equity.....................      974        ---       ---       ---        ---         ---         974         ---
   Installment.....................    6,107      2,750       427       727      1,438         386         379         ---
   Share...........................      289        289       ---       ---        ---         ---         ---         ---
                                     -------     ------    ------    ------     ------     -------     -------     -------
   Total...........................  $93,025     $6,434    $1,520    $1,535     $5,646     $15,611     $19,768     $42,511
                                     =======     ======    ======    ======     ======     =======     =======     =======
</TABLE>

         The  following  table sets forth,  as of December 31, 1999,  the dollar
amount  of all loans due after one year  which  have  fixed  interest  rates and
floating or adjustable rates.

                                           Due After December 31, 2000
                                 -------------------------------------------
                                 Fixed Rates     Variable Rates      Total
                                                 (In thousands)

Mortgage loans:
   Residential ...............    $20,194           $40,104         $60,298
   Multi-family...............        187             1,574           1,761
   Commercial real estate.....      5,625             6,147          11,772
Commercial loans..............        744               572           1,316
Comercial leases..............      1,609               ---           1,609
Consumer loans:
   Home improvement...........      5,504               ---           5,504
   Home equity................        ---               974             974
   Installment................      3,357               ---           3,357
                                  -------           -------         -------
     Total....................    $37,220           $49,371         $86,591
                                  =======           =======         =======

         Residential  Loans.  Residential  loans  consist  primarily  of one- to
four-family  loans.  Approximately  $57.9  million,  or 62.2%  of the  Company's
portfolio  of loans at  December  31,  1999,  consisted  of one- to  four-family
residential mortgage loans, of which approximately 64.7% had adjustable rates.

         The  Bank  currently   offers   adjustable-rate   one-  to  four-family
residential mortgage loans ("ARMs") which adjust annually and are indexed to the
one-year U.S. Treasury securities yields adjusted to a constant maturity.  These
ARMs have a current  margin  above  such  index of 2.75%,  or 3.00% for loans in
which  interest is  amortized  and payments are due  bi-weekly.  Interest  rates
cannot  adjust  lower  than  the rate at the  time of  origination.  Many of the
residential ARMs in the Company's  portfolio at December 31, 1999 provided for a
maximum rate  adjustment  per year of 1%,  although  the Bank began  originating
residential  ARMs which provide for a maximum rate  adjustment of 2% per year in
1995. The Bank's  residential  ARMs provide for a maximum rate  adjustment of 5%
over the life of the loan.  These ARMs generally bear terms of between 15 and 25
years.

         The Bank also currently  offers  fixed-rate loans which provide for the
payment of principal and interest over a period that  generally  does not exceed
15 years.  At December 31, 1999,  35.3% of the  Company's  residential  mortgage
loans had fixed rates of interest.

                                     - 3 -
<PAGE>

         The Bank does not currently originate residential mortgage loans if the
ratio of the loan amount to the lesser of current cost or appraised value of the
property (i.e.,  the  "loan-to-value  ratio") exceeds 95% and does not currently
require private  mortgage  insurance on its residential  single-family  mortgage
loans.

         Substantially  all of the  residential  mortgage  loans  that  the Bank
originates  include  "due-on-sale"  clauses,  which  give the Bank the  right to
declare a loan  immediately  due and  payable  in the event  that,  among  other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid.

         The Bank's  residential  mortgage loans are not originated on terms and
conditions  and using  documentation  that conform to the standard  underwriting
criteria required to sell such loans on the secondary market. The Bank generally
retains its loans in its portfolio and does not  anticipate the need to sell its
non-conforming loans. See "-- Origination, Purchase and Sale of Loans."

         At December 31, 1999,  residential loans amounting to $343,000,  or .4%
of total loans, were included in non-performing  assets. See "Non-Performing and
Problem Assets."

         Commercial Real Estate Loans. At December 31, 1999,  $11.8 million,  or
12.7% of the Company's total loan portfolio, consisted of commercial real estate
loans. Of these loans, $1.1 million constituted  participations in loans secured
by  commercial   real  estate  which  were   purchased   from  other   financial
institutions.  The  commercial  real  estate  loans  included  in the  Company's
portfolio are  primarily  secured by  non-residential  real estate such as small
office  buildings,  nursing homes,  churches,  light  manufacturing  facilities,
retail and service  outlets,  warehouses,  professional  buildings and farm real
estate.  The  Bank  currently   originates   commercial  real  estate  loans  as
adjustable-rate  loans indexed to the one-year  U.S.  Treasury or the prime with
various margins,  or as fixed rate loans. The Bank underwrites  these loans on a
case-by-case  basis and, in addition to its normal  underwriting  criteria,  the
Bank evaluates the borrower's ability to service the debt from the net operating
income of the property.  No single  commercial  real estate loan at December 31,
1999  exceeded  $912,000.  No  commercial  real  estate  loans were  included in
non-performing assets at that date.

         Loans secured by commercial real estate  generally are larger than one-
to  four-family  residential  loans  and  involve  a  greater  degree  of  risk.
Commercial  real  estate  loans  often  involve  large loan  balances  to single
borrowers  or groups of related  borrowers.  Payments on these loans depend to a
large degree on results of operations  and  management of the properties and may
be affected to a greater extent by adverse  conditions in the real estate market
or the economy in general.  Accordingly, the nature of the loans makes them more
difficult for management to monitor and evaluate.

         Multi-Family  Loans.   Approximately  $2.1  million,  or  2.3%  of  the
Company's  portfolio of loans at December 31,  1999,  consisted of  multi-family
loans.  These  loans are  generally  purchased  participations  and  secured  by
apartment complexes and other multi-family  residential properties.  At December
31, 1999, $233,000 of the multi-family loans included in the Company's portfolio
was included in non-performing assets.

         Construction  Loans. The Bank offers construction loans with respect to
owner-occupied  residential  real estate and, in limited  cases,  to builders or
developers constructing such properties on a speculative investment basis (i.e.,
before the  builder/developer  obtains a commitment from a buyer).  The Bank may
also purchase participations.

         At December 31, 1999,  $2.6 million,  or 2.8%,  of the Company's  total
loan  portfolio  consisted of  construction  loans.  All  construction  loans at
December  31,  1999 were one- to  four-family  residential  loans.  The  largest
construction  loan  at  December  31,  1999  was  approximately   $290,000.   No
construction loans were included in non-performing assets on that date.

         Construction  loans  originated  by the  Bank  are  written  such  that
interest  only is payable  during the  construction  phase,  which is  typically
limited to nine months,  and following the construction  phase, a permanent loan
is made.  Inspections  are made prior to any  disbursement  under a construction
loan.


                                     - 4 -
<PAGE>
          Commercial  Loans. At December 31, 1999, $4.1 million,  or 4.4% of the
Company's total loan portfolio consisted of commercial loans provided to finance
receivables, inventory or equipment. These loans were originated by the Bank and
provided  to  existing  businesses  located in Cass  County  and its  contiguous
counties. Loans are underwritten on a case-by-case basis with emphasis placed on
cash flow analysis and the borrower's debt service capacity. The majority of the
loans are  written  on a  variable  rate  using the  national  prime rate as the
primary index rate. The weighted  average  maturity of the variable rate portion
of the  portfolio was 14 months and the weighted  average  maturity of the fixed
rate portion of the portfolio was 45 months at December 31, 1999.

         Commercial  Leases. At December 31, 1999, $1.6 million,  or 1.7% of the
Company's  total loan  portfolio  consisted  of  commercial  leases  provided to
finance  equipment.  The Bank's lease  portfolio  consists of a joint  marketing
effort between the Bank and SCI Leasing Group, a Carmel,  Indiana based concern,
with all  credit  decisions  made  solely  by the Bank  and  following  the same
underwriting  standards as are applied to traditional  commercial loan requests.
Commercial  leases are a fixed rate  financing  tool with the  weighted  average
maturity of the Bank's lease portfolio at 68 months as of December 31, 1999.

         Consumer Loans. Federal laws and regulations permit federally chartered
savings  associations  to  make  secured  and  unsecured  consumer  loans  in an
aggregate amount up to 35% of the  association's  total assets.  In addition,  a
federally  chartered  savings  association  has lending  authority above the 35%
limit for certain consumer loans, such as property improvement loans and deposit
account  secured  loans.  However,  the  Qualified  Thrift  Lender  test  places
additional  limitations  on a savings  association's  ability  to make  consumer
loans. See "Regulation -- Qualified Thrift Lender."

         The Company's  consumer  loans,  consisting  primarily of  installment,
share, home improvement,  and home equity loans,  aggregated $12.9 million as of
December 31, 1999,  or 13.9% of the  Company's  total loan  portfolio.  The Bank
consistently originates consumer loans to meet the needs of its customers and to
assist in  meeting  its  asset/liability  management  goals.  All of the  Bank's
consumer loans originated by the Bank,  except home equity loans, are fixed-rate
loans, and substantially all are secured loans.

         Installment  loans,  totaling $6.1  million,  or 6.6% of total loans at
December  31,  1999,  are  fixed-rate  loans  generally  secured by  collateral,
including  automobiles,  and  are  made  for  maximum  terms  of up to 10  years
(depending  on the  collateral).  The  Bank's  installment  loans  also  include
"one-pay" notes, some of which are secured by residential real estate and all of
which  amortize at rates  similar to those for home  improvement  loans and have
maximum terms of 6 months to one year.

         Share loans,  totaling $289,000,  or .3% of total loans at December 31,
1999, are made up to 80% of the original account balance and accrue at a rate of
2-3% over the underlying certificate of deposit rate. Interest on share loans is
paid  quarterly.  Home  improvement  loans totaled $5.5 million,  or 6.0% of the
Company's  total loan  portfolio  at  December  31,  1999,  and are  close-ended
fixed-rate  loans  made  for  maximum  terms up to 15  years.  The  Bank's  home
improvement  loans are generally made only to those  borrowers for whom the Bank
holds the primary mortgage on the property, if any.

         The Bank also offers  open-ended  lines of credit  secured by a lien on
the equity in the borrower's home in amounts up to 90% of the appraised value of
the real estate (taking into account any other  mortgages on the property).  The
Bank's home equity loans are adjustable-rate  loans with interest rates equal to
the national  prime rate plus 2%, and payments equal to the greater of 2% of the
outstanding loan balance or $50. The Bank's home equity loans are generally made
only to those  borrowers  for whom the Bank holds the  primary  mortgage  on the
property, if any, and generally have a maximum term of 15 years. At December 31,
1999, the Bank had approved  $1,685,000 of home equity loans,  of which $974,000
were outstanding.



                                     - 5 -
<PAGE>

         As a general rule,  consumer  loans involve a higher level of risk than
one- to  four-family  residential  mortgage  loans  because  consumer  loans are
generally  made based upon the  borrower's  ability to repay the loan,  which is
subject to change, rather than the value of the underlying  collateral,  if any.
However,  the relatively higher yields and shorter terms to maturity of consumer
loans are believed to be helpful in reducing  interest-rate  risk.  The Bank has
thus far been  successful  in managing  consumer  loan risk.  As of December 31,
1999, consumer loans totaling $90,000 were included in non-performing assets.

         Letters  of  Credit  Securing  Tax-Exempt  Bonds.  The  Bank  currently
maintains  four  letters of credit,  each in the amount of  $253,000,  to secure
payments  required under  tax-exempt  bonds issued to raise funds for low-income
housing  projects in Franklin,  Kokomo and Michigan City,  Indiana and Hamilton,
Ohio.  The issuer of the  tax-exempt  bonds is permitted  to draw against  these
letters of credit  only in the event it  defaults  in making  payments  required
under the bonds,  and any such draws made against the letters of credit would be
secured by a mortgage  on the  subject  housing  project.  No draws  against any
letters of credit had been made as of  December  31,  1999.  In  addition to the
above,  the Bank held $195,000 in standby  letters of credit for two  commercial
loan customers.

         Origination,  Purchase and Sale of Loans. In an effort to control costs
incurred by its mortgage customers,  the Bank currently  originates its mortgage
loans  pursuant to its own  underwriting  standards  which are not in conformity
with the  standard  criteria  of the  Federal  Home  Loan  Mortgage  Corporation
("FHLMC") or Federal National Mortgage  Association  ("FNMA").  If it desired to
sell its mortgage  loans,  the Bank might  therefore  experience some difficulty
selling such loans quickly in the secondary  market.  The Bank has no intention,
however,  of attempting to sell such loans.  The Bank's ARMs vary from secondary
market criteria because,  among other things,  the Bank does not require current
property  surveys in most cases and does not require  escrow  accounts for taxes
and insurance.

         The Bank  confines its loan  origination  activities  primarily to Cass
County,  Indiana. The Bank's loan originations are generated from referrals from
real  estate  dealers and  existing  customers,  and  newspaper  and  periodical
advertising.  Business  loans  originations  also arise from an active  business
development   calling   program.   All  loan   applications  are  processed  and
underwritten at the Bank's main office.

         Under the Financial Institutions Reform,  Recovery, and Enforcement Act
of 1989 ("FIRREA"),  a savings association  generally may not make any loan to a
borrower or its  related  entities if the total of all such loans by the savings
association  exceeds 15% of its capital (plus up to an additional 10% of capital
in the case of loans fully  collateralized  by readily  marketable  collateral);
provided,  however,  that  loans up to  $500,000  regardless  of the  percentage
limitations  may be made  and  certain  housing  development  loans of up to $30
million or 30% of capital,  whichever is less, are permitted. The maximum amount
which the Bank could have  loaned to one  borrower  and the  borrower's  related
entities  under the 15% of capital  limitation  was $2.3 million at December 31,
1999. The Company's  portfolio of loans currently  contains no loans that exceed
the 15% of capital limitation.

         The Bank's loan approval  process is intended to assess the  borrower's
ability to repay the loan,  the  viability  of the loan and the  adequacy of the
value of the  property  that will  secure  the loan.  To assess  the  borrower's
ability  to repay,  the Bank  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.

         The Bank generally requires  appraisals or loan officer  evaluations on
all property  securing its loans and requires title insurance or an abstract and
a valid lien on its  mortgaged  real estate.  Appraisals  for  residential  real
property are performed  either by an in-house  appraiser who is a state-licensed
residential appraiser or an independent  state-licensed  residential  appraiser.
From time to time,  the Bank also uses the  services  of  certified  residential
appraisers, who are not in-house, for performance of appraisals related to loans
in excess of $250,000. The Bank requires fire and extended coverage insurance in
amounts at least equal to the  principal  amount of the loan.  It also  requires
flood insurance to protect the property securing its interest if the property is
in a flood plain.

         The Bank's  underwriting  standards for consumer  loans are intended to
protect against some of the risks inherent in making  consumer  loans.  Borrower
character, paying habits and financial strengths are important considerations.

         The Bank historically has not participated in the secondary market as a
seller of its mortgage loans, but does occasionally  purchase  participations in
commercial real estate and multi-family loans from other financial institutions.

                                     - 6 -
<PAGE>

         The  following  table shows loan  origination,  purchase and  repayment
activity for the Bank during the periods indicated.
<TABLE>
<CAPTION>

                                                                     Year Ended December 31,
                                                         ----------------------------------------------
                                                           1999               1998               1997
                                                         -------             -------            -------
                                                                          (In thousands)
<S>                                                      <C>                 <C>                <C>
Gross loans receivable
   at beginning of period........................        $75,273             $64,047            $57,060
Originations:
   Mortgage loans:
     Residential.................................         17,229              14,691             13,102
     Commercial real estate and lines of credit
       and multi-family..........................         19,368               1,400                417
                                                         -------             -------            -------
     Total mortgage loans and commercial loans...         36,597              16,091             13,519
   Consumer loans:
     Installment.................................          5,597               7,321              3,476
     Share.......................................            169                 294                101
     Home improvement............................          1,944               2,333              2,510
     Home equity.................................            103                 736                163
                                                         -------             -------            -------
       Total consumer loans......................          7,813              10,684              6,250
                                                         -------             -------            -------
            Total originations...................         44,410              26,775             19,769
   Purchases:
     Commercial real estate and multi-family.....            981                 350                ---
     Commercial paper............................            ---                 ---                ---
                                                         -------             -------            -------
       Total originations and purchases..........         45,391              27,125             19,769
   Repayments and deductions.....................         27,639              15,899             12,782
                                                         -------             -------            -------
   Gross loans receivable at end of period.......        $93,025             $75,273            $64,047
                                                         =======             =======            =======
</TABLE>


         Origination   and  Other  Fees.  The  Company   realizes   income  from
origination  fees, late charges,  checking account service charges,  credit card
fees, and fees for other miscellaneous services. The Bank currently charges $300
plus closing costs on its adjustable-rate  mortgage loans. Points may be charged
on  fixed-rate  loans.  Late  charges are  generally  assessed if payment is not
received  within a specified  number of days after it is due.  The grace  period
depends on the individual loan documents.

Non-Performing and Problem Assets

         Mortgage  loans are  reviewed  by the Bank on a  regular  basis and are
placed on a  non-accrual  status when the loans  become  contractually  past due
ninety days or more. At the end of each month, delinquency notices are sent with
respect to all mortgage loans for which payments have not been received. Contact
by phone or in person is made, if feasible, with respect to all such loans. When
loans are sixty days in default,  an additional  delinquency  notice is sent and
personal contact is made with the borrower to establish an acceptable  repayment
schedule.  When  loans are  ninety  days in  default,  contact  is made with the
borrower by the Senior Loan  Officer who  attempts to  establish  an  acceptable
repayment schedule. Management is authorized to commence foreclosure proceedings
for any loan upon making a determination  that it is prudent to do so. All loans
for which foreclosure  proceedings have been commenced are placed on non-accrual
status.  Late notices are sent to commercial  loan borrowers at five and fifteen
days after which personal contact by the Account Officer is made.

         Consumer  loans are reviewed by the Bank on a daily basis.  Notices are
sent to borrowers  when any consumer  loan is 5, 10 and 15 days past due.  After
consumer  loans are 15 days  delinquent,  a late fee in the amount of 10% of the
payment is imposed until the loan is brought current.

         Non-Performing  Assets. At December 31, 1999, $666,000,  or .57% of the
Company's total assets, were  non-performing  assets (loans delinquent more than
90  days,   non-accruing  loans,  real  estate  owned  ("REO"),   troubled  debt
restructurings and non-accruing investments),  compared to $315,000, or .33%, of
the  Company's  total  assets at  December  31,  1998.  At  December  31,  1999,
residential  loans,  multi-family  loans and consumer loans accounted for 51.5%,
35.0%,  and  13.5%,  respectively,  of  non-performing  assets.  There  were  no
non-accruing investments at December 31, 1999.

                                     - 7 -
<PAGE>

         The table below sets forth the amounts and  categories of the Company's
non-performing  assets (non-accruing loans and real estate owned) as of the date
indicated.  It is the policy of the  Company  that all  earned  but  uncollected
interest on all loans be reviewed  monthly to determine  if any portion  thereof
should  be  classified  as  uncollectible  for any loan past due in excess of 90
days.

<TABLE>
<CAPTION>
                                                                      At December 31,
                                                 ---------------------------------------------------------
                                                 1999         1998         1997         1996          1995
                                                 ----         ----         ----         ----          ----
                                                                    (Dollars in thousands)
<S>                                              <C>          <C>          <C>           <C>          <C>
Non-accruing loans (1).........................  $666         $315         $431          $406         $311
Real estate owned, net.........................   ---          ---          106           ---          ---
   Total non-performing assets.................  $666         $315         $537          $406         $311
                                                 ====         ====         ====          ====         ====

Non-performing loans to total loans, net (2)...   .72%          .42%         .67%         .71%         .63%
Non-performing assets to total assets..........   .57           .33          .62          .52          .42
</TABLE>
- ---------------

(1)  The Company generally places loans on a non-accruing  status when the loans
     become  contractually  past  due 90 days or more.  At  December  31,  1999,
     $343,000 of  non-accruing  loans were  residential  loans,  $233,000  was a
     multi-family  housing  purchased   participation  loan,  and  $90,000  were
     consumer loans. For the year ended December 31, 1999, the income that would
     have been recorded had the non-accruing  loans not been in a non-performing
     status totaled $36,000.

(2)  Total loans less loans in process.

         Classified  Assets.  Federal  regulations  and the Bank's Internal Loan
Review policy provide for the  classification  of loans and other assets such as
debt and  equity  securities  considered  by the OTS to be of lesser  quality as
"substandard," "doubtful" or "loss" assets. An asset is considered "substandard"
if it is inadequately  protected by the current net worth and paying capacity of
the obligor or of the collateral pledged, if any.  "Substandard"  assets include
those  characterized  by the "distinct  possibility"  that the association  will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
"doubtful"   have  all  of  the   weaknesses   inherent   in  those   classified
"substandard,"  with the added  characteristic  that the weaknesses present make
"collection or liquidation in full," on the basis of currently  existing  facts,
conditions,  and values, "highly questionable and improbable." Assets classified
as "loss" are those  considered  "uncollectible"  and of such little  value that
their continuance as assets without the establishment of a specific loss reserve
is not warranted.  Assets which do not currently expose the insured  institution
to  sufficient  risk  to  warrant  classification  in one of the  aforementioned
categories  but  possess  weaknesses  are  required  to be  designated  "special
mention" by management.

         An insured  institution is required to establish general allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS, which can order the establishment of
additional general or specific loss allowances.



                                     - 8 -
<PAGE>

         At December 31, 1999, the aggregate amount of the Company's  classified
assets and the Company's general and specific loss allowances were as follows:

                                                         At December 31, 1999
                                                         --------------------
                                                            (In thousands)
Substandard loans...................................            $918
Doubtful loans......................................             ---
Loss loans..........................................             ---
                                                                ----
   Total classified loans...........................            $918
                                                                ====
General loss allowances.............................            $440
Specific loss allowances............................             ---
                                                                ----
   Total allowances.................................            $440
                                                                ====

         The Company  regularly  reviews its loan portfolio to determine whether
any loans require classification in accordance with applicable regulations.  The
substandard  loans consist of all nonaccrual loans and one additional  purchased
participation  multi-family  real estate loan of  $252,000,  which is current on
payments but considered substandard because of cash flow.

Allowance for Loan Losses

         The allowance  for loan losses is maintained  through the provision for
loan losses,  which is charged to  earnings.  The  provision  for loan losses is
determined in  conjunction  with  management's  review and evaluation of current
economic conditions (including those of the Bank's lending area), changes in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a  review  of the  loan  portfolio.  In  management's
opinion,  the  Company's  allowance  for  loan  losses  is  adequate  to  absorb
anticipated future losses from loans at December 31, 1999. However, there can be
no assurance that regulators, when reviewing the Company's loan portfolio in the
future,  will not require  increases in its  allowances  for loan losses or that
changes in economic  conditions  will not adversely  affect the  Company's  loan
portfolio.

         Summary of Loan Loss  Experience.  The following table analyzes changes
in the allowance for loan losses during the past five (5) one-year periods ended
December 31, 1999.
<TABLE>
<CAPTION>

                                                                    Year Ended December 31,
                                                  ---------------------------------------------------------
                                                  1999          1998         1997         1996         1995
                                                  ----          ----         ----         ----         ----
                                                                    (Dollars in thousands)
<S>                                                <C>          <C>         <C>          <C>          <C>
Balance of allowance at beginning
   of period.............................          $285         $245        $ 236        $ 223        $ 206
Recoveries...............................           ---          ---            1            1          ---
Less charge-offs:
   Residential real estate loans.........           ---           13           10          ---          ---
   Consumer loans........................             7           10            8          ---            3
                                                   ----         ----         ----         ----         ----
Net charge-offs..........................             7           23           17           (1)           3
Provisions for losses on loans...........           162           63           26           12           20
                                                   ----         ----         ----         ----         ----
Balance of allowance at end of period....          $440         $285         $245         $236         $223
                                                   ====         ====         ====         ====         ====
   Net charge-offs to total average
     loans receivable for period.........           (*)          .03          .03           (*)          (*)
   Allowance at end of period to
     net loans receivable at end
     of period (1).......................           .47          .38          .38          .41          .45
   Allowance to total non-performing
     loans at end of period..............         66.07        90.48        56.84        58.12        71.61
- -------------------
</TABLE>

(1)  Total loans less loans in process.
(*)  Less than .01%.



                                     - 9 -
<PAGE>

         Allocation of Allowance for Loan Losses.  The following  table presents
an analysis of the allocation of the Company's  allowance for loan losses at the
dates indicated.
<TABLE>
<CAPTION>


                                                                  At December 31,
                              --------------------------------------------------------------------------------------
                                    1999             1998               1997             1996              1995
                              ----------------  ---------------   ---------------  ---------------- ----------------
                                       Percent          Percent           Percent           Percent          Percent
                                      of loans         of loans          of loans          of loans         of loans
                                       in each          in each           in each           in each          in each
                                      category         category          category          category         category
                                      of total         of total          of total          of total         of total
                              Amount   loans    Amount   loans    Amount   loans   Amount   loans   Amount   loans
                              ------   -----    ------   -----    ------   -----   ------   -----   ------   -----
                                                                (Dollars in thousands)
<S>                             <C>    <C>       <C>     <C>       <C>    <C>       <C>     <C>       <C>    <C>
Balance at end of period
   applicable to:
Residential..................   $270   62.23%    $232    69.35%    $193   72.48%    $158    72.05%    $122   73.15%
Commercial real estate.......      8   12.71        6     4.64        6    4.80        6     4.73        6    3.24
Multi-family.................    117    2.27        1     2.10        1    2.88        1     4.15        1    3.83
Construction loans...........    ---    2.77      ---     4.64      ---    2.08      ---     1.78      ---    2.04
Commercial paper and
   bankers' acceptances......    ---     ---      ---      ---      ---     ---      ---      ---      ---    1.75
Commercial loans.............    ---    4.41      ---     1.97      ---     ---      ---      ---      ---     ---
Commercial leases............    ---    1.73      ---      ---      ---     ---      ---      ---      ---     ---
Consumer loans...............     45   13.88       46    17.30       45   17.76       71    17.29       86   15.99
Unallocated..................    ---     ---      ---      ---     ---      ---      ---      ---        8     ---
                                ----  ------     ----   ------     ----  ------     ----   ------     ----  ------
   Total.....................   $440  100.00%    $285   100.00%    $245  100.00%    $236   100.00%    $223  100.00%
                                ====  ======     ====   ======     ====  ======     ====   ======     ====  ======
</TABLE>


Investments and Mortgage- and Other Asset-Backed Securities

         Federally  chartered savings  associations have the authority to invest
in  various  types  of  liquid  assets,  including  U.S.  Treasury  obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions,  repurchase agreements and federal funds
sold. Subject to various restrictions,  federally chartered savings associations
may also  invest a portion of their  assets in  corporate  debt  securities  and
asset-backed securities. The investment policy of the Bank, which is established
and implemented by the Bank's  Investment  Committee,  is designed  primarily to
maximize  the yield on the  investment  portfolio  subject to minimal  liquidity
risk,  default  risk  and  interest  rate  risk,  and  prudent   asset/liability
management.

         The Company's  investments  consist of U.S. government and other agency
securities,  mortgage- and other  asset-backed  securities,  state and municipal
bonds, corporate obligations,  marketable equity securities,  and FHLB stock. At
December 31, 1999,  approximately $15.7 million, or 13.4% of the Company's total
assets, consisted of such investments.

         At December  31, 1999,  the Company had $5.9  million of mortgage-  and
other  asset-backed  securities  outstanding,  all of which were  classified  as
available for sale. These fixed-rate mortgage- and other asset-backed securities
may be used as collateral for borrowings and through repayments,  as a source of
liquidity.  Mortgage- and other asset-backed securities offer yields above those
available  for   investments   of  comparable   credit   quality  and  duration.
Mortgage-backed securities are qualifying thrift investments under the Qualified
Thrift Lender test. See "Regulation--Qualified Thrift Lender."



                                     - 10 -
<PAGE>

         The following  table sets forth the amortized  cost and market value of
the Company's investments and mortgage- and other asset-backed securities at the
dates indicated.
<TABLE>
<CAPTION>
                                                                         At December 31,
                                         ---------------------------------------------------------------------------
                                                  1999                        1998                     1997
                                         ---------------------     ---------------------     -----------------------
                                         Amortized      Market     Amortized      Market     Amortized        Market
                                            Cost         Value        Cost         Value        Cost           Value
                                         ---------      ------     ---------      ------     ---------        ------
                                                                         (In thousands)
<S>                                      <C>            <C>        <C>          <C>            <C>           <C>
Securities available for sale:
   Federal agencies...................   $  6,295       $5,901     $  2,845     $  2,825       $3,598        $3,451
   State and municipal................      1,931        1,939        1,323        1,393        1,780         1,847
   Mortgage- and other asset-backed
     securities.......................      6,145        5,898        8,193        8,129        9,998         9,932
   Corporate obligations..............        560          523          561          571          200           209
   Marketable equity securities.......          4          176            4          244            6           243
     Total securities

     available for sale...............     14,935       14,437       12,926       13,162       15,582        15,682
Certificate of deposit (1)............        ---          ---          ---          ---          100           100
FHLB stock (1)........................      1,273        1,273          568          568          494           494
                                          -------      -------      -------      -------      -------       -------
     Total investments................    $16,208      $15,710      $13,494      $13,730      $16,176       $16,276
                                          =======      =======      =======      =======      =======       =======
</TABLE>


(1)  Market value approximates carrying values.

         Included in the  Company's  investment  portfolio  at December 31, 1999
were approximately  $300,000  (amortized cost) in derivative  securities,  which
were  structured  notes  issued by the FHLBs.  The fair value of these  security
investments was  approximately  $294,000 at December 31, 1999.  These structured
notes,  which are not  obligations  of, or  guaranteed  by, the  United  States,
represent  obligations to repay  principal with interest that is either fixed or
fluctuates in accordance with an interest formula tied to various  indices.  The
interest on the  Company's  structured  notes  generally  adjusts  quarterly  or
semi-annually  based on  certain  indices  such as the LIBOR  and the CMT.  This
structured  note had  fluctuating  interest  rates that adjust on the basis of a
formula  tied to two  different  indices,  such as the CMT and an inverse  LIBOR
rate.  This dually  indexed  security was  classified  as available  for sale at
December 31, 1999 and will mature in July, 2000.

         The average yield of these derivative  securities at December 31, 1999,
was 2.98%. In a rising  interest rate  environment,  it is anticipated  that the
yield on and market  value of these  securities  will  decline,  and may decline
substantially.

                                     - 11 -
<PAGE>

         The following  table sets forth  investment  securities,  mortgage- and
other  asset-backed  securities  and FHLB stock which mature  during each of the
periods  indicated and the weighted  average yields for each range of maturities
at December 31, 1999.

<TABLE>
<CAPTION>
                                                      Amount at December 31, 1999, which matures in
                                  -------------------------------------------------------------------------------------
                                          One                 One to                Five to                  Over
                                     Year or Less           Five Years             Ten Years            Ten Years(4)
                                  ------------------- -------------------    -------------------   --------------------
                                             Weighted            Weighted               Weighted               Weighted
                                  Amortized   Average Amortized   Average    Amortized   Average   Amortized    Average
                                    Cost       Yield     Cost      Yield        Cost      Yield       Cost       Yield
                                  ---------  -------- ---------  --------    ---------  --------   ---------   --------
                                                                 (Dollars in thousands)

<S>                                <C>         <C>       <C>        <C>        <C>          <C>        <C>        <C>
Securities available for sale (1)(3) :
   Federal agencies..............  $  300      2.98%     $  500     6.02%      $2,795       6.31%      $2,700     7.38%
   State and municipal (2).......     ---       ---         854     8.02          774       7.89          303     8.49
   Mortgage- and other
      asset-backed securities....     863      6.11       1,955     6.52        1,291       7.04        2,036     7.05
   Corporate obligations.........     ---       ---         ---      ---          460       6.12          100     7.40
   Marketable equity securities..     ---       ---         ---      ---          ---        ---            4    58.23
                                   ------      ----      ------     ----       ------       ----       ------     ----
     Total securities
        available for sale.......   1,163      5.30       3,309     6.83        5,320       6.70        5,143     7.35
FHLB stock.......................     ---       ---        ---       ---          ---        ---        1,273     8.00
                                   ------      ----      ------     ----       ------       ----       ------     ----
     Total investments...........  $1,163      5.30%     $3,309     6.83%      $5,320       6.70%      $6,416     7.48%
                                   ======      ====      ======     ====       ======       ====       ======     ====
</TABLE>
(1)      Securities  available  for sale are set  forth  at  amortized  cost for
         purposes of this table.
(2)      Fully taxable equivalent basis.
(3)      No effect is given for possible prepayments.
(4)      Includes perpetual marketable equity securities.


Sources of Funds

         General.  Deposits have traditionally been the Bank's primary source of
funds for use in lending and investment activities. In addition to deposits, the
Company derives funds from scheduled loan payments, loan prepayments, and income
on earning  assets.  While  scheduled loan payments and income on earning assets
are relatively  stable sources of funds,  deposit  inflows and outflows can vary
widely and are influenced by prevailing  interest rates,  market  conditions and
levels of competition. Borrowings from the FHLB of Indianapolis are also used to
compensate for reductions in deposits or deposit  inflows at less than projected
levels.

         Deposits. Deposits are attracted,  principally from within Cass County,
through the offering of a broad selection of deposit  instruments  including NOW
and other transaction accounts,  fixed-rate certificates of deposit,  individual
retirement accounts, and savings accounts. The Bank does not actively solicit or
advertise for deposits outside of Cass County.  Substantially  all of the Bank's
depositors are residents of that county.  Deposit  account terms vary,  with the
principal differences being the minimum balance required, the amount of time the
funds remain on deposit and the interest  rate.  The Bank does not pay a fee for
any deposits it receives.

         Deposits totaled $76.0 million at December 31, 1999.

         Interest  rates  paid,  maturity  terms,  service  fees and  withdrawal
penalties are  established  by the Bank on a periodic  basis.  Determination  of
rates and terms are predicated on funds acquisition and liquidity  requirements,
rates paid by  competitors,  growth  goals,  and federal  regulations.  The Bank
relies,  in part,  on customer  service  and  long-standing  relationships  with
customers  to attract  and  retain its  deposits,  but also  closely  prices its
deposits in relation to rates offered by its competitors.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing  interest  rates,  and
competition.  The variety of deposit accounts offered by the Bank has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.  The  Bank  has  become  more  susceptible  to  short-term
fluctuations  in deposit  flows as  customers  have  become more  interest  rate
conscious.  The Bank  manages  the pricing of its  deposits in keeping  with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  the Bank believes that its passbook,  NOW and  non-interest-bearing
checking  accounts  are  relatively  stable  sources of deposits.  However,  the
ability of the Bank to attract and  maintain  certificates  of deposit,  and the
rates paid on these  deposits,  has been and will  continue to be  significantly
affected by market conditions.



                                     - 12 -
<PAGE>

         An analysis of the Bank's deposit accounts by type, maturity,  and rate
at December 31, 1999, is as follows:

<TABLE>
<CAPTION>
                                                Minimum         Balance at                          Weighted
                                                Opening        December 31,         % of             Average
Type of Account                                 Balance            1999           Deposits            Rate
- ---------------                                 -------            ----           --------            ----
                                                                   (Dollars in thousands)
<S>                                           <C>               <C>                 <C>               <C>
Withdrawable:
   Passbook savings accounts..............    $      25         $  2,869            3.77%             3.02%
   Regular money market accounts..........        2,500            1,166            1.53              3.24
   Hi yield money market accounts.........       10,000           18,121           23.84              4.32
   Super NOW accounts.....................        2,500              327             .43              2.41
   NOW and other transaction accounts.....          200            5,350            7.04              2.02
   Non-interest bearing accounts..........          100            2,681            3.53               ---
                                                                 -------          ------              ----
Total withdrawable........................                        30,514           40.14              3.35
Certificates (original terms):
   91 days................................        1,000              522             .69              4.59
   6 months...............................        1,000            3,238            4.26              4.60
   12 months..............................        1,000           12,169           16.01              5.43
   18 months..............................          500            1,132            1.49              5.28
   24 months..............................          500           11,769           15.48              5.38
   30 months..............................          500            8,143           10.71              5.78
   60 months..............................        1,000            3,395            4.47              5.71
IRAs
   18 months..............................          100            5,129            6.75              5.25
                                                                 -------          ------              ----
Total certificates........................                        45,497           59.86              5.43
                                                                 -------          ------              ----
Total deposits ...........................                       $76,011          100.00%             4.59%
                                                                 =======          ======              ====
</TABLE>


         The following table sets forth by various  interest rate categories the
composition of time deposits of the Bank at the dates indicated:

                                                    At December 31,
                                         ------------------------------------
                                            1999         1998          1997
                                           -------      -------       -------
                                                    (In thousands)

4.00% and under.......................     $   175      $   234       $   136
4.01 - 6.00 %.........................      44,496       39,027        35,087
6.01 - 8.00%..........................         826          416           508
                                           -------      -------       -------
Total  ...............................     $45,497      $39,677       $35,731
                                           =======      =======       =======

         The following table  represents,  by various  interest rate categories,
the amounts of time deposits  maturing  during each of the three years following
December  31,  1999,  and  the  total  amount   maturing   thereafter.   Matured
certificates  which have not been  renewed as of December  31,  1999,  have been
allocated based upon certain rollover assumptions:

                                                  Amounts At
                                        December 31, 1999, Maturing in
                            --------------------------------------------------
                            One Year       Two          Three     Greater Than
                             or Less      Years         Years      Three Years
                             -------       ------       ------      ------
                                            (In thousands)
4.00% and under........      $   175       $  ---       $  ---      $  ---
4.01 - 6.00 %..........       30,180        8,947        2,151       3,218
6.01-8.00%.............          354          202           72         198
                             -------       ------       ------      ------
Total  ................      $30,709       $9,149       $2,223      $3,416
                             =======       ======       ======      ======

                                     - 13 -
<PAGE>

         The following table indicates the amount of the Bank's  certificates of
deposit of greater than $100,000 by time remaining until maturity as of December
31, 1999.

            Maturity                                         (In thousands)
            --------                                         --------------
     Three months or less.................................     $    326
     Greater than three months
          through six months..............................        1,568
     Greater than six months
          through twelve months...........................        1,838
     Over twelve months...................................          357
                                                                 ------
          Total...........................................       $4,089
                                                                 ======



                                     - 14 -
<PAGE>

         The  following  table sets  forth the  dollar  amount of savings in the
various types of deposits  programs  offered by the Bank at the dates indicated,
and the amount of  increase  or  decrease  in such  deposits  as compared to the
previous period.

<TABLE>
<CAPTION>
                                                                        Deposit Activity
                                        ------------------------------------------------------------------------------
                                                                     Increase                               Increase
                                                                    (Decrease)                             (Decrease)
                                         Balance at                    from      Balance at                   from
                                        December 31,       % of    December 31, December 31,     % of     December 31,
                                            1999         Deposits      1998         1998       Deposits       1997
                                        ------------     --------  -----------  ------------   --------   ------------
                                                                     (Dollars in thousands)
Withdrawable:
<S>                                        <C>             <C>         <C>        <C>             <C>       <C>
   Passbook savings accounts............   $2,869          3.77%       (302)      $3,171          4.53%     $   101
   Regular money market accounts........    1,166          1.53          13        1,153          1.65          103
   Hi yield money market accounts.......   18,121         23.84      (1,241)      19,362         27.66        3,676
   Super NOW accounts...................      327           .43         (39)         366           .52          (98)
   NOW accounts.........................    5,350          7.04         560        4,790          6.84        1,058
   Non-interest bearing accounts........    2,681          3.53       1,189        1,492          2.13          630
                                          -------        ------      ------      -------        ------       ------
Total withdrawable......................   30,514         40.14         180       30,334         43.33        5,470
Certificates (original terms):
   91 days..............................      522           .69        (705)       1,227          1.75          865
   6 months.............................    3,238          4.26        (353)       3,591          5.13           50
   12 months............................   12,169         16.01       6,198        5,971          8.53          220
   18 months............................    1,132          1.49        (700)       1,832          2.62          813
   24 months............................   11,769         15.48         636       11,133         15.90          603
   30 months............................    8,143         10.71         574        7,569         10.81        1,287
   60 months............................    3,395          4.47        (224)       3,619          5.17           67
IRAs

   18 months............................    5,129          6.75         394        4,735          6.76           41
                                          -------        ------      ------      -------        ------       ------
Total certificates......................   45,497         59.86       5,820       39,677         56.67        3,946
                                          -------        ------      ------      -------        ------       ------
Total deposits..........................  $76,011        100.00%     $6,000      $70,011        100.00%      $9,416
                                          =======        ======      ======      =======        ======       ======
</TABLE>

<TABLE>
<CAPTION>
                                                    Deposit Activity
                                      ------------------------------------------
                                                                      Increase
                                                                     (Decrease)
                                      Balance at                        from
                                      December 31,       % of       December 31,
                                          1997         Deposits         1996
                                      ------------    ----------    ------------
                                                 (Dollars in thousands)
<S>                                     <C>              <C>        <C>
Withdrawable:
   Passbook savings accounts........    $3,070           5.07%      $    (49)
   Regular money market accounts....     1,050           1.73           (108)
   Hi yield money market accounts...    15,686          25.89          1,198
   Super NOW accounts...............       464            .76           (222)
   NOW accounts.....................     3,732           6.16            401
   Non-interest bearing accounts....       862           1.42            231
                                       -------         ------         ------
Total withdrawable..................    24,864          41.03          1,451
Certificates (original terms):
   91 days..........................       362            .60             43
   6 months.........................     3,541           5.84         (1,023)
   12 months........................     5,751           9.49            789
   18 months........................     1,019           1.68             75
   24 months........................    10,530          17.38           (930)
   30 months........................     6,282          10.37          2,952
   60 months........................     3,552           5.86           (205)
IRAs

   18 months........................     4,694           7.75             47
                                       -------         ------         ------
Total certificates..................    35,731          58.97          1,748
                                       -------         ------         ------
Total deposits .....................   $60,595         100.00%        $3,199
                                       =======         ======         ======
</TABLE>

                                     - 15 -
<PAGE>


         Borrowings.  The Bank focuses on generating high quality loans and then
seeks the best source of funding from deposits, investments or borrowings. There
are  regulatory  restrictions  on advances from the FHLBs.  See  "Regulation  --
Federal Home Loan Bank System" and "-- Qualified Thrift Lender." At December 31,
1999, the Company had $12.0 million in borrowings  from the FHLB of Indianapolis
which mature  within one year and $11.0 million which mature in greater than one
year. The weighted  average  interest rate related to these borrowings was 5.70%
at December  31,  1999.  The  Company  does not  anticipate  any  difficulty  in
obtaining  advances  appropriate  to meet its  requirements  in the  future.  At
December 31, 1999, notes payable consisted of construction borrowings secured by
the Bank's investment in a real estate partnership.  The Bank pays only interest
until  completion of the project at which time repayment terms will convert to a
ten year  amortization.  The interest  rate on the variable  rate  borrowing was
3.76% at December 31, 1999.

Employees

         As of December  31, 1999,  the Bank  employed 17 persons on a full-time
basis and seven persons on a part-time  basis.  None of the Bank's employees are
represented by a collective bargaining group.  Management considers its employee
relations to be excellent.

         The Bank's employee  benefits for full-time  employees  include,  among
other  things,  a Financial  Institutions  Retirement  Fund,  which is a defined
benefit  pension plan ("FIRF" or the  "Pension  Plan"),  a 401(k) plan and major
medical and long-term disability insurance.

         Employee  benefits are considered by management to be competitive  with
those offered by other financial  institutions and major employers in the Bank's
market area. See "Executive Compensation and Related Transactions."

Competition

         The Bank operates in North Central  Indiana and makes almost all of its
loans to and  accepts  most of its  deposits  from  residents  of Cass County in
Indiana.

         The Bank is subject to competition from various financial institutions,
including  state and national  banks,  state and federal  savings  institutions,
credit unions,  certain  non-banking  consumer  lenders,  and other companies or
firms,  including  brokerage houses and mortgage  brokers,  that provide similar
services in Cass County.  The Bank must also compete with money market funds and
with insurance companies with respect to its individual retirement accounts. See
"Regulation--Acquisitions or Dispositions and Branching."

         The primary  factors in competing  for deposits are interest  rates and
convenience  of  office  locations.  The Bank  competes  for  loan  originations
primarily  through the efficiency and quality of services it provides  borrowers
and through interest rates and loan fees it charges. Competition is affected by,
among other things,  the general  availability  of lendable  funds,  general and
local economic conditions, current interest rate levels, and other factors which
are not readily predictable.

                                   REGULATION

General

         The Bank,  as a federally  chartered  savings  bank, is a member of the
Federal  Home Loan Bank System  ("FHLB  System") and its deposits are insured by
the Federal  Deposit  Insurance  Corporation  ("FDIC") and it is a member of the
Savings  Association  Insurance Fund (the "SAIF"),  which is administered by the
FDIC.  The  Bank  is  subject  to  extensive  regulation  by  the  OTS.  Federal
associations may not enter into certain  transactions  unless certain regulatory
tests are met or they obtain prior  governmental  approval and the  associations
must  file  reports  with the OTS about  their  activities  and their  financial
condition. Periodic compliance examinations of the Bank are conducted by the OTS
which has, in conjunction with the FDIC in certain  situations,  examination and
enforcement  powers.  This supervision and regulation are intended primarily for
the protection of depositors and federal deposit  insurance  funds.  The Bank is
also subject to certain reserve  requirements  under regulations of the Board of
Governors of the Federal Reserve System ("FRB").

         An OTS  regulation  establishes  a schedule for the  assessment of fees
upon all savings  associations to fund the operations of the OTS. The regulation
also  establishes a schedule of fees for the various types of  applications  and


                                     - 16 -
<PAGE>

filings made by savings associations with the OTS. The general assessment, to be
paid on a  semiannual  basis,  is based  upon the  savings  association's  total
assets, including consolidated  subsidiaries,  as reported in a recent quarterly
thrift financial report.  Currently,  the quarterly  assessment rates range from
 .01164% of assets for associations with assets of $67 million or less to .00308%
for  associations  with assets in excess of $35 billion.  The Bank's  semiannual
assessment under this assessment scheme, based upon its total assets at December
31, 1999, was approximately $16,000.

         The Bank is also  subject to federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory approval of any merger or consolidation,  issuances or retirements of
their own securities,  and limitations upon other aspects of banking operations.
In addition,  the  activities and operations of the Bank are subject to a number
of additional detailed, complex and sometimes overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community  Reinvestment Act,  anti-redlining  legislation and antitrust
laws.

Holding Company Regulation

         The Holding Company is regulated as a "non-diversified  unitary savings
and loan  holding  company"  within the meaning of the Home Owners' Loan Act, as
amended  ("HOLA"),  and subject to  regulatory  oversight of the Director of the
OTS. As such, the Holding Company is registered with the OTS and thereby subject
to OTS regulations,  examinations,  supervision and reporting requirements. As a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions  in its dealings with the Holding  Company and with other companies
affiliated with the Holding Company.

         The HOLA  generally  prohibits  a  savings  and loan  holding  company,
without  obtaining  the prior  approval  of the  Director  of the OTS,  from (i)
acquiring  control of any other savings  association or savings and loan holding
company or  controlling  the assets  thereof or (ii) acquiring or retaining more
than 5 percent of the voting shares of a savings  association or holding company
thereof  which is not a  subsidiary.  Except  with  the  prior  approval  of the
Director  of the OTS,  no  director  or  officer of a savings  and loan  holding
company or person owning or  controlling  by proxy or otherwise more than 25% of
such company's stock may also acquire control of any savings institution,  other
than a subsidiary institution, or any other savings and loan holding company.

         The Holding Company's Board of Directors  presently intends to continue
to operate the Holding  Company as a unitary  savings and loan holding  company.
Under  current OTS  regulations,  there are  generally  no  restrictions  on the
permissible business activities of a unitary savings and loan holding company.

         The Holding  Company  currently  operates as a unitary savings and loan
holding company.  Prior to the enactment of the Gramm-Leach-Bliley Act (the "GLB
Act") on  November  12,  1999,  there were no  restrictions  on the  permissible
business  activities of a unitary savings and loan holding company.  The GLB Act
included a provision  that  prohibits  any new unitary  savings and loan holding
company,  defined as a company that  acquires a thrift  after May 4, 1999,  from
engaging in commercial  activities.  This  provision also includes a grandfather
clause,  however,  that  permits a company  that was a savings and loan  holding
company as of May 4, 1999,  or had an  application  to become a savings and loan
holding company on file with the OTS as of that date, to acquire and continue to
control a thrift and to continue to engage in commercial activities. Because the
Holding Company qualifies under this grandfather provision,  the GLB Act did not
affect  the  Holding  Company's  authority  to  engage in  diversified  business
activities.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL")  test,  then such unitary  holding  company would be deemed to be a bank
holding company subject to all of the provisions of the Bank Holding Company Act
of 1956 and other  statutes  applicable to bank holding  companies,  to the same
extent as if the Holding Company were a bank holding company and the Bank were a
bank.  See  "-Qualified  Thrift  Lender." At December 31, 1999, the Bank's asset
composition  was in excess of that required to qualify us as a Qualified  Thrift
Lender.



                                     - 17 -
<PAGE>

        If the  Holding  Company  were to acquire  control  of another  savings
institution  other than through a merger or other business  combination with the
Bank, the Holding  Company would  thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Holding Company and any of
its subsidiaries (other than the Bank or other subsidiary savings  associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof  which is not a savings  association  shall  commence or continue  for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  institution,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
institution,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously  directly  authorized by the FSLIC by regulation as of March 5, 1987,
to be  engaged  in by  multiple  holding  companies  or (vii)  those  activities
authorized  by the FRB as  permissible  for bank holding  companies,  unless the
Director  of the OTS by  regulation  prohibits  or limits  such  activities  for
savings and loan holding  companies.  Those activities  described in (vii) above
must also be approved by the Director of the OTS prior to being  engaged in by a
multiple holding company.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5,1987,  or if
the  laws of the  state in which  the  institution  to be  acquired  is  located
specifically permit institutions to be acquired by state-chartered  institutions
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings institutions).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

         Indiana  law  permits  federal and state  savings  association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings associations holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

Federal Home Loan Bank System

         The  Bank is a  member  of the  FHLB of  Indianapolis,  which is one of
twelve  regional  FHLBs.  Each FHLB serves as a reserve or central  bank for its
member savings associations and other financial institutions within its assigned
region.  The FHLB is funded  primarily from funds deposited by banks and savings
associations and proceeds  derived from the sale of consolidated  obligations of
the FHLB System.  It makes loans to members (i.e.,  advances) in accordance with
policies and  procedures  established by the Board of Directors of the FHLB. All
FHLB advances  must be fully  secured by sufficient  collateral as determined by
the FHLB. The Federal  Housing Finance Board  ("FHFB"),  an independent  agency,
controls the FHLB System, including the FHLB of Indianapolis.

         Prior to the  enactment of the GLB Act, a federal  savings  association
was required to become a member of the FHLB for the district in which the thrift
is  located.  The GLB Act  abolished  this  requirement,  effective  six  months
following the enactment of the statute.  At that time,  membership with the FHLB
will  become  voluntary.  Any  savings  association  that  chooses to become (or
remain) a member of the FHLB following the  expiration of this six-month  period
will have to qualify for membership under the criteria that existed prior to the
enactment of the GLB Act. The Bank  currently  intends to remain a member of the
FHLB of Indianapolis.

      As a member of the FHLB,  the Bank is required to  purchase  and  maintain
stock  in the  FHLB of  Indianapolis  in an  amount  equal to at least 1% of its
aggregate unpaid residential mortgage loans, home purchase contracts, or similar


                                     - 18 -
<PAGE>

obligations  at the beginning of each year.  The Bank is currently in compliance
with this  requirement.  At December 31, 1999, the Bank's investment in stock of
the FHLB of Indianapolis was $1,273,000. The FHLB imposes various limitations on
advances  such as limiting  the amount of certain  types of real  estate-related
collateral to 30% of a member's capital and limiting total advances to a member.
Interest rates charged for advances vary  depending  upon maturity,  the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing.

      All twelve FHLBs are required by law to provide  funds for the  resolution
of troubled savings  associations and to establish  affordable  housing programs
through direct loans or interest subsidies on advances to members to be used for
lending   at   subsidized   interest   rates   for  low-  and   moderate-income,
owner-occupied  housing projects,  affordable rental housing,  and certain other
community projects.  These contributions and obligations have adversely affected
the level of FHLB dividends paid and could continue to do so in the future.  For
the fiscal year ended  December  31,  1999,  dividends  paid by FHLB to the Bank
totaled $69,000, for an annual rate of 8.0%.

Liquidity

         Federal  regulations  require  the Bank to maintain  minimum  levels of
liquid assets (cash,  certain time  deposits,  bankers'  acceptances,  specified
United States Government, state or federal agency obligations,  shares of mutual
funds and certain  corporate debt  securities and commercial  paper) equal to an
amount not less than a  specified  percentage  of its net  withdrawable  deposit
accounts plus short-term  borrowings.  This liquidity requirement may be changed
from  time to  time  by the  OTS to an  amount  within  the  range  of 4% to 10%
depending upon economic conditions and savings flows of member institutions. The
OTS recently  lowered the level of liquid  assets that must be held by a savings
association from 5% to 4% of the  association's  net withdrawable  accounts plus
short-term borrowings based upon the average daily balance of such liquid assets
for each quarter of the  association's  fiscal year.  The Bank has  historically
maintained  its  liquidity  ratio  at a level in  excess  of that  required.  At
December 31, 1999, the Bank's liquidity ratio was 26.1%. The Bank has never been
subject to monetary penalties for failure to meet its liquidity requirements.

Insurance of Deposits

         The FDIC is an independent federal agency that insures the deposits, up
to prescribed  statutory  limits, of banks and thrifts and safeguards the safety
and soundness of the banking and thrift  industries.  The FDIC  administers  two
separate  insurance  funds,  the Bank  Insurance Fund (the "BIF") for commercial
banks and state savings banks and the SAIF for savings  associations such as the
Bank and banks that have acquired deposits from savings  associations.  The FDIC
is required to maintain designated levels of reserves in each fund. During 1996,
the reserves of the SAIF were below the level required by law, primarily because
a significant  portion of the  assessments  paid into the SAIF have been used to
pay the cost of prior  thrift  failures,  while the  reserves of the BIF met the
level required by law. In 1996, however, legislation was enacted to recapitalize
the SAIF and  eliminate  the  premium  disparity  between  the BIF and SAIF,  as
further described below.

         The FDIC is authorized to establish  separate annual  assessment  rates
for deposit  insurance for members of the BIF and members of the SAIF.  The FDIC
may increase assessment rates for either fund if necessary to restore the fund's
ratio of reserves to insured  deposits to the target  level  within a reasonable
time and may decrease these rates if the target level has been met. The FDIC has
established a risk-based assessment system for both SAIF and BIF members.  Under
this system, assessments vary depending on the risk the institution poses to its
deposit  insurance fund. An institution's  risk level is determined based on its
capital level and the FDIC's level of supervisory concern about the institution.

         In 1996, legislation was enacted that included  provisions  designed to
recapitalize the SAIF and eliminate the significant  premium  disparity  between
the BIF and the SAIF. Under the new law, the Bank was charged a one-time special
assessment equal to $.657 per $100 in assessable deposits at March 31, 1996. The
Bank recognized this one-time assessment as a non-recurring operating expense of
$335,000 during the three-month  period ended September 30, 1996. The assessment
was fully  deductible for both federal and state income tax purposes.  Beginning
January 1, 1997,  the Bank's annual deposit  insurance  premium was reduced from
 .23%  to  .06%  of  total  assessable  deposits.   BIF  institutions  pay  lower
assessments than comparable SAIF institutions  because BIF institutions pay only
20% of the rate being paid by SAIF  institutions  on their deposits with respect


                                     - 19 -
<PAGE>

to obligations issued by the federally-chartered corporation which provided some
of the financing to resolve the thrift crisis in the 1980's  ("FICO").  Although
Congress  has  considered  merging  the SAIF and the BIF,  until  then,  savings
associations  with SAIF  deposits may not transfer  deposits into the BIF system
without  paying  various  exit and entrance  fees,  and SAIF  institutions  will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution  converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance  assessments to
the SAIF, and as long as certain other conditions are met.

Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and  (iii) a  risk-based  capital  requirement.  The OTS  recently
adopted a  regulation,  which  became  effective  April 1, 1999,  that  requires
savings  associations that receive the highest supervisory rating for safety and
soundness to maintain "core  capital" of at least 3% of total assets.  All other
savings  associations must maintain core capital of at least 4% of total assets.
Core  capital is generally  defined as common  shareholders'  equity  (including
retained income),  noncumulative  perpetual preferred stock and related surplus,
certain  minority  equity  interests  in  subsidiaries,  qualifying  supervisory
goodwill,   purchased  mortgage  servicing  rights  and  purchased  credit  card
relationships (subject to certain limits) less nonqualifying intangibles.  Under
the tangible capital  requirement,  a savings association must maintain tangible
capital  (core capital less all  intangible  assets  except  purchased  mortgage
servicing  rights which may be included after making the above-noted  adjustment
in an amount up to 100% of tangible  capital) of at least 1.5% of total  assets.
Under the risk-based capital  requirements,  a minimum amount of capital must be
maintained by a savings  association  to account for the relative risks inherent
in the type and amount of assets held by the savings association. The risk-based
capital requirement  requires a savings association to maintain capital (defined
generally for these purposes as core capital plus general  valuation  allowances
and  permanent  or maturing  capital  instruments  such as  preferred  stock and
subordinated  debt  less  assets  required  to be  deducted)  equal  to  8.0% of
risk-weighted  assets.  Assets are  ranked as to risk in one of four  categories
(0-100%).  A credit  risk-free  asset,  such as  cash,  requires  no  risk-based
capital,  while an asset with a significant  credit risk,  such as a non-accrual
loan,  requires a risk  factor of 100%.  Moreover,  a savings  association  must
deduct from capital, for purposes of meeting the core capital,  tangible capital
and risk-based  capital  requirements,  its entire  investment in and loans to a
subsidiary engaged in activities not permissible for a national bank (other than
exclusively   agency   activities   for  its   customers  or  mortgage   banking
subsidiaries). At December 31, 1999, the Bank was in compliance with all capital
requirements imposed by law.

         The OTS has  promulgated  a rule which sets forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule, however.  The rule requires savings  associations with "above normal"
interest rate risk  (institutions  whose portfolio equity would decline in value
by more than 2% of assets in the event of a hypothetical 200-basis-point move in
interest rates) to maintain  additional capital for interest rate risk under the
risk-based capital framework. If the OTS were to implement this regulation,  the
Bank would not be required to maintain  additional  capital at December 31, 1999
under the terms of the OTS proposed interest rate risk rule.

         If an association is not in compliance  with the capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements.  These actions may include restricting the operating activities of
the association,  imposing a capital directive, cease and desist order, or civil
money  penalties,  or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.

Prompt Corrective Action

         The Federal Deposit Insurance  Corporation  Improvement Act of 1991, as
amended ("FedICIA")  requires,  among other things, that federal bank regulatory
authorities take "prompt corrective action" with respect to institutions that do
not meet minimum capital requirements.  For these purposes,  FedICIA establishes


                                     - 20 -
<PAGE>

five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly undercapitalized, and critically undercapitalized. At December 31,
1999,  the Bank was  categorized as "well  capitalized,"  meaning that its total
risk-based  capital  ratio  exceeded  10%, its Tier I risk-based  capital  ratio
exceeded  6%,  its  leverage  ratio  exceeded  5%,  and it was not  subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

      The FDIC may order savings associations which have insufficient capital to
take corrective actions. For example, a savings association which is categorized
as  "undercapitalized"  would be  subject  to  growth  limitations  and would be
required  to submit a capital  restoration  plan,  and a  holding  company  that
controls  such a savings  association  would be required to  guarantee  that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.

Capital Distributions Regulation

         The OTS adopted a regulation,  which became effective on April 1, 1999,
that revised the restrictions  that apply to "capital  distributions" by savings
associations.  The  amended  regulation  defines  a  capital  distribution  as a
distribution of cash or other property to a savings  association's  owners, made
on account of their ownership.  This definition includes a savings association's
payment  of  cash  dividends  to  shareholders,  or  any  payment  by a  savings
association  to  repurchase,  redeem,  retire,  or otherwise  acquire any of its
shares or debt instruments that are included in total capital, and any extension
of credit to finance an  affiliate's  acquisition  of those shares or interests.
The amended regulation does not apply to dividends  consisting only of a savings
association's shares or rights to purchase such shares.

         The amended  regulation  exempts certain savings  associations from the
requirement  under  the  prior  version  of  the  regulation  that  all  savings
associations  file either a notice or an application  with the OTS before making
any  capital  distribution.  As  revised,  the  regulation  requires  a  savings
association  to  file  an  application  for  approval  of  a  proposed   capital
distribution  with the OTS if the  association  is not  eligible  for  expedited
treatment under OTS's  application  processing rules, or the total amount of all
capital  distributions,  including the proposed  capital  distribution,  for the
applicable   calendar   year  would  exceed  an  amount  equal  to  the  savings
association's  net income for that year to date plus the  savings  association's
retained  net  income for the  preceding  two years  (the  "retained  net income
standard").  Based on the Bank's retained net income standard, the Bank would be
required to file a notice or application  with the OTS before making any capital
distribution.  A savings  association must also file an application for approval
of a proposed capital distribution if, following the proposed distribution,  the
association  would not be at least adequately  capitalized  under the OTS prompt
corrective action regulations,  or if the proposed  distribution would violate a
prohibition  contained  in any  applicable  statute,  regulation,  or  agreement
between the association and the OTS or the FDIC.

         The amended regulation  requires a savings association to file a notice
of a proposed capital  distribution in lieu of an application if the association
or the proposed capital distribution do not meet the conditions described above,
and:  (1) the  savings  association  will not be at least well  capitalized  (as
defined  under the OTS  prompt  corrective  action  regulations)  following  the
capital  distribution;  (2) the capital distribution would reduce the amount of,
or retire any part of the savings  association's  common or preferred  stock, or
retire any part of debt instruments such as notes or debentures  included in the
association's  capital  under the OTS  capital  regulation;  or (3) the  savings
association is a subsidiary of a savings and loan holding  company.  Because the
Bank is a  subsidiary  of a  savings  and  loan  holding  company,  this  latter
provision requires that, at a minimum,  the Bank must file a notice with the OTS
thirty days before making any capital distributions to the Holding Company.

         In  addition  to these  regulatory  restrictions,  the  Bank's  Plan of
Conversion imposes additional limitations on the amount of capital distributions
it may make to the Holding  Company.  The Plan of  Conversion  by which the Bank
converted  from  the  mutual  to the  stock  form of  ownership  (the  "Plan  of
Conversion")  requires the Bank to establish and maintain a liquidation  account
for the benefit of Eligible  Account Holders and  Supplemental  Eligible Account
Holders (as those terms are defined in the Plan of Conversion) and prohibits the
Bank from making capital  distributions  to the Holding Company if its net worth
would be reduced below the amount required for the liquidation account.



                                     - 21 -
<PAGE>

Limitations on Rates Paid for Deposits

      Regulations  promulgated by the FDIC pursuant to FedICIA place limitations
on the ability of insured depository  institutions to accept, renew or roll over
deposits by offering rates of interest which are  significantly  higher than the
prevailing  rates of interest on deposits  offered by other  insured  depository
institutions having the same type of charter in the institution's  normal market
area. Under these regulations,  "well-capitalized"  depository  institutions may
accept,  renew or roll  such  deposits  over  without  restriction,  "adequately
capitalized"  depository  institutions  may accept,  renew or roll such deposits
over with a waiver from the FDIC (subject to certain restrictions on payments of
rates) and "undercapitalized"  depository  institutions may not accept, renew or
roll such deposits over. The  regulations  contemplate  that the  definitions of
"well capitalized,"  "adequately capitalized" and "undercapitalized" will be the
same as the  definition  adopted by the  agencies to  implement  the  corrective
action  provisions of FedICIA.  The Bank does not believe that these regulations
will have a  materially  adverse  effect on its current  operations.

Safety and Soundness Standards

         In  1995,  the  federal  banking  agencies  adopted  final  safety  and
soundness  standards for all insured  depository  institutions.  The  standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  During 1996, the federal banking  agencies added asset quality and
earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's board
of directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

Loans to One Borrower

         Under OTS regulations, the Bank may not make a loan or extend credit to
a single or  related  group of  borrowers  in  excess  of 15% of its  unimpaired
capital and  surplus.  Additional  amounts may be lent,  not in excess of 10% of
unimpaired capital and surplus,  if such loans or extensions of credit are fully
secured by readily  marketable  collateral,  including  certain  debt and equity
securities but not including real estate.  In some cases, a savings  association
may lend up to 30 percent of unimpaired  capital and surplus to one borrower for
purposes  of  developing  domestic  residential   housing,   provided  that  the
association meets its regulatory capital requirements and the OTS authorizes the
association to use this expanded  lending  authority.  At December 31, 1999, the
Bank did not have any loans or extensions of credit to a single or related group
of borrowers in excess of its lending limits. The Bank does not believe that the
loans-to-one-borrower  limits  will have a  significant  impact on its  business
operations or earnings.

Qualified Thrift Lender

         Savings associations must meet a QTL test that requires the association
to  maintain an  appropriate  level of  qualified  thrift  investments  ("QTIs")
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities)  and  otherwise  to qualify as a QTL. The required
percentage  of QTIs is 65% of  portfolio  assets  (defined  as all assets  minus
intangible  assets,  property used by the association in conducting its business
and liquid assets equal to 10% of total assets). Certain assets are subject to a
percentage  limitation  of  20%  of  portfolio  assets.  In  addition,   savings


                                     - 22 -
<PAGE>

associations may include shares of stock of the FHLBs,  FNMA, and FHLMC as QTIs.
Compliance  with the QTL test is  determined  on a monthly  basis in nine out of
every twelve months.

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to SAIF) or be subject to the following penalties:  (i) it may
not enter into any new activity except for those permissible for a national bank
and for a savings association; (ii) its branching activities shall be limited to
those of a national bank; and (iii) it shall be bound by regulations  applicable
to national banks respecting payment of dividends. Three years after failing the
QTL  test the  association  must  dispose  of any  investment  or  activity  not
permissible  for a national  bank and a savings  association.  If such a savings
association  is  controlled  by a savings and loan  holding  company,  then such
holding company must,  within a prescribed time period,  become  registered as a
bank holding company and become subject to all rules and regulations  applicable
to bank holding companies (including restrictions as to the scope of permissible
business activities).

         A savings  association  failing to meet the QTL test may requalify as a
QTL if it thereafter meets the QTL test. In the event of such requalification it
shall not be subject to the penalties  described  above.  A savings  association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

         At December 31, 1999,  85.5% of the Bank's portfolio assets (as defined
on that date) were invested in qualified thrift  investments (as defined on that
date), and therefore the Bank's asset composition was in excess of that required
to qualify the Bank as a QTL.  Also,  the Bank does not expect to  significantly
change its lending or investment activities in the near future. The Bank expects
to continue to qualify as a QTL, although there can be no such assurance.

Acquisitions or Dispositions and Branching

         The Bank  Holding  Company Act  specifically  authorizes a bank holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

         Subject to certain  exceptions,  commonly  controlled banks and savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

         The OTS has adopted  regulations which permit  nationwide  branching to
the extent permitted by federal statute. Federal statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in  ss.7701(a)(19)  of the Code or the  asset
composition  test of ss.7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions   of  its   state-chartered   associations   by  state-   chartered
associations  or their  holding  companies  in the  state  where  the  acquiring
association or holding company is located.  Moreover,  Indiana banks and savings
associations   are   permitted  to  acquire  other  Indiana  banks  and  savings
associations and to establish branches throughout Indiana.

         Finally,  the Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations, allows banks to acquire out-of-state branches either through merger
or de novo  expansion.  The State of Indiana  enacted  legislation  establishing
interstate  branching  provisions for Indiana  state-chartered  banks consistent
with those established by the Riegle-Neal Act (the "Indiana Branching Law"). The
Indiana Branching Law, which became effective in 1996,  authorizes Indiana banks
to  branch  interstate  by  merger  or de novo  expansion,  provided  that  such


                                     - 23 -
<PAGE>

transactions  are not permitted to  out-of-state  banks unless the laws of their
home  states  permit  Indiana  banks to merge or  establish  de novo  banks on a
reciprocal basis.

Transactions with Affiliates

         The Bank and Holding Company are subject to Sections 22(h), 23A and 23B
of the Federal Reserve Act, which restrict financial  transactions between banks
and affiliated companies.  The statute limits credit transactions between a bank
and its executive  officers and its affiliates,  prescribes terms and conditions
for bank  affiliate  transactions  deemed to be  consistent  with safe and sound
banking practices,  and restricts the types of collateral  security permitted in
connection with a bank's extension of credit to an affiliate.

Federal Securities Law

         The shares of Common Stock of the Holding  Company are registered  with
the Securities and Exchange  Commission (the "Commission")  under the Securities
and Exchange Act of 1934,  as amended (the "1934 Act").  The Holding  Company is
subject to the information, proxy solicitation, insider trading restrictions and
other  requirements of the 1934 Act and the rules of the SEC thereunder.  If the
Holding  Company has fewer than 300  shareholders,  it may deregister the shares
under the 1934 Act and cease to be subject to the foregoing requirements.

         Shares  of Common  Stock  held by  persons  who are  affiliates  of the
Holding  Company  may not be  resold  without  registration  or  unless  sold in
accordance  with the resale  restrictions  of Rule 144 under the  Securities and
Exchange Act of 1933 (the "1933 Act").  If the Holding Company meets the current
public  information  requirements  under Rule 144, each affiliate of the Holding
Company who complies with the other conditions of Rule 144 (including conditions
that require the  affiliate's  sale to be aggregated with those of certain other
persons) would be able to sell in the public  market,  without  registration,  a
number of shares not to exceed, in any three-month period, the greater of (i) 1%
of the  outstanding  shares of the Holding  Company or (ii) the  average  weekly
volume of trading in such shares during the preceding four calendar weeks.

Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a four-unit descriptive rating -- outstanding, satisfactory, unsatisfactory
and  needs  improvement  --  and a  written  evaluation  of  each  institution's
performance.   Each  FHLB  is  required  to  establish  standards  of  community
investment  or service that its members must  maintain for  continued  access to
long-term  advances from the FHLBs.  The standards  take into account a member's
performance  under the CRA and its record of lending to first-time  home buyers.
The OTS examiners have  determined  that the Bank has a  satisfactory  record of
meeting community credit needs.

                                    TAXATION

Federal Taxation

         Historically,  savings  associations,  such  as  the  Bank,  have  been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December 31, 1995,  the Bank is no longer able to use the  percentage of taxable
income method of computing its  allocable  tax bad debt  deduction.  The Bank is
required to compute its allocable  deduction using the experience  method.  As a
result of the repeal of the percentage of taxable income method,  reserves taken
after 1987 using the  percentage  of taxable  income  method  generally  must be
included in future  taxable income over a six-year  period,  although a two-year
delay may be permitted  for  institutions  meeting a  residential  mortgage loan
origination test. In addition,  the pre-1988 reserve, in which no deferred taxes
have been  recorded,  will not have to be recaptured  into income unless (i) the
Bank no longer  qualifies as a bank under the Code, or (ii) excess dividends are
paid out by the Bank.

         Depending  on the  composition  of its items of income and  expense,  a
savings  institution  may be subject to the  alternative  minimum tax. A savings
institution must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an


                                     - 24 -
<PAGE>

exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is  attributable  to most  preferences  (although  not to  post-August  7,  1986
tax-exempt interest) can be credited against regular tax due in later years.

State Taxation

         The Bank is subject to Indiana's  Financial  Institutions  Tax ("FIT"),
which is imposed at a flat rate of 8.5% on "adjusted  gross  income."  "Adjusted
gross  income,"  for purposes of FIT,  begins with taxable  income as defined by
Section 63 of the Code and,  thus,  incorporates  federal  tax law to the extent
that it affects the  computation of taxable  income.  Federal  taxable income is
then adjusted by several Indiana modifications, the most notable of which is the
required  addback of interest that is tax-free for federal  income tax purposes.
Other  applicable state taxes include  generally  applicable sales and use taxes
plus real and personal property taxes.

Item 2.  Properties.

         At  December  31,  1999,  the Bank and the  Holding  Company  conducted
business from a single office at 723 East  Broadway,  Logansport,  Indiana.  The
following  table  provides  certain  information  with respect to the  Company's
office as of December 31, 1999:
<TABLE>
<CAPTION>


                                             Total Deposits   Net Book Value
                                                   at          of Property,
                          Owned or    Year    December 31,      Furniture &       Approximate
Description and Address    Leased    Opened       1999           Fixtures       Square Footage
- -----------------------    ------    ------       ----           --------       --------------
                                                 (Dollars in thousands)
<S>                         <C>       <C>        <C>              <C>               <C>
723 East Broadway           Owned     1962       $76,011          $1,902            11,000
Logansport, Indiana  46947
</TABLE>

         The Company owns computer and data  processing  equipment which is used
for transaction processing and accounting. The net book value of electronic data
processing equipment owned by the Company was $72,000 at December 31, 1999.

         The Bank also has  contracted  for the data  processing  and  reporting
services of the Intrieve Data Center in Cincinnati, Ohio. The cost of these data
processing services is approximately $12,000 per month.

Item 3.       Legal Proceedings.

         Neither  the  Holding  Company  nor the Bank is a party to any  pending
legal proceedings, other than routine litigation incidental to its business.

Item 4.       Submission of Matters to a Vote of Security Holders.

         No matter was submitted to a vote of the Holding Company's shareholders
during the quarter ended December 31, 1999.



                                     - 25 -
<PAGE>

Item 4.5.     Executive Officers of the Registrant.

         Presented below is certain information regarding the executive officers
of the Holding Company:

         Name                             Position
         ------------------               -------------------------------------
         Thomas G. Williams               President and Chief Executive Officer
         Charles J. Evans                 Senior Vice President
         Dottye Robeson                   Secretary/Treasurer

         Thomas G.  Williams  (age 67) has served as President of the Bank since
1971 and as President and Chief  Executive  Officer of the Holding Company since
its  organization.  He will retire from those positions at the conclusion of the
Annual Meeting of Shareholders to be held on April 11, 2000.

         Charles J. Evans (age 54) has served as Senior  Vice  President  of the
Bank since January,  2000 and as Vice President of the Holding Company since its
organization.  Prior to becoming Senior Vice President,  Mr. Evans had served as
Vice President and Senior Loan Officer of the Bank since 1980.

         Dottye  Robeson (age 50) has served as Chief  Financial  Officer of the
Bank since 1994 and as  Secretary/Treasurer  of the  Holding  Company  since its
organization. She has been a certified public accountant since 1987.

         Presented  below is certain  information  regarding David G. Wihebrink,
who will become President and Chief Executive Officer of the Holding Company and
the Bank at the conclusion of the Annual Meeting of  Shareholders  to be held on
April 11, 2000.

         David G.  Wihebrink  (age 52) has  served as Vice  President  and Chief
Financial Officer of TM Morris  Manufacturing  Co., Inc.  ("Morris") since 1988.
Morris is located in Logansport,  Indiana, and manufactures lead wire assemblies
and wiring  harnesses and stampings.  Prior to his employment  with Morris,  Mr.
Wihebrink  was a member of the  accounting  firm  Smith,  Thompson  &  Wihebrink
(Logansport)  for 15 years.  Mr.  Wihebrink also currently serves as a member of
the Board of Directors of the Neal Home retirement home in Logansport, Indiana.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters.

         Logansport  Savings Bank, FSB converted from a mutual savings bank to a
stock form federal savings bank effective June 13, 1995 (the  "Conversion")  and
simultaneously  formed a savings and loan holding company,  Logansport Financial
Corp. The Holding Company's common stock, without par value ("Common Stock"), is
quoted on the National  Association of Securities  Dealers  Automated  Quotation
System  ("NASDAQ"),  Small Cap Market,  under the symbol  "LOGN." The  following
table sets forth the high and low bid  prices  and  dividends  paid per share of
Common  Stock  for the  quarters  indicated.  Such  over-the-counter  quotations
reflect  inter-dealer prices,  without retail mark-up,  mark-down or commission,
and may not necessarily represent actual transactions.

         Quarter Ended          High Bid       Low Bid      Dividends Declared
         -------------          --------       -------      ------------------
         March 31, 1999         $ 14           $12              $  .11
         June 30, 1999            12 1/2        11 2/16            .11
         September 30, 1999       11 9/16       9 10/16            .11
         December 31, 1999        10 1/2        9 1/32             .11

         March 31, 1998           18 1/8        16                 .10
         June 30, 1998            19 5/8        16 1/2             .11
         September 30, 1998       17 1/4        13                 .11
         December 31, 1998        16 3/8        13 3/8             .11



                                     - 26 -
<PAGE>

         As of February 10, 2000,  there were 865 record  holders of the Holding
Company's  Common Stock.  The Holding Company has established a policy of paying
regular periodic cash dividends,  and the Board of Directors intends to continue
this  policy,  subject to the Holding  Company's  operating  results,  financial
condition,  capital,  income tax considerations,  regulatory  restrictions,  and
other relevant factors.

         Since the Holding  Company  has no  independent  operations  other than
investment-related  activities or other  subsidiaries  to generate  income,  its
ability  to  accumulate  earnings  for  the  payment  of cash  dividends  to its
shareholders  will be  directly  dependent  upon the  ability of the Bank to pay
dividends to the Holding Company.

         Under OTS regulations,  a converted savings institution may not declare
or pay a cash  dividend if the effect would be to reduce its net worth below the
amount required for the liquidation account created at the time it converted. In
addition,  under OTS regulations,  the extent to which a savings institution may
make  a  "capital  distribution,"  which  includes,  among  other  things,  cash
dividends, will depend upon in which one of three categories,  based upon levels
of capital, that savings institution is classified.  The Bank is now and expects
to continue to be a "tier one  institution"  and therefore  would be able to pay
cash dividends to the Holding Company during any calendar year up to 100% of its
net income  during that  calendar  year plus the amount that would reduce by one
half its "surplus  capital ratio" (the excess over its fully  phased-in  capital
requirements)  at the beginning of the calendar year. See "Regulation -- Capital
Distributions  Regulation."  Prior notice of any dividend to be paid by the Bank
to the Holding Company will have to be given to the OTS.

         Income of the Bank  appropriated  to bad debt reserves and deducted for
federal  income tax purposes is not available  for payment of cash  dividends or
other distributions to the Holding Company without the payment of federal income
taxes by the Bank on the amount of such income deemed  removed from the reserves
at the then-current  income tax rate. At December 31, 1999,  approximately  $1.7
million of the Bank's retained income  represented bad debt deductions for which
no federal income tax provision had been made. See "Taxation--Federal Taxation."

         Unlike the Bank,  generally  there is no regulatory  restriction on the
payment of  dividends  by the  Holding  Company.  Indiana  law,  however,  would
prohibit the Holding  Company from paying a dividend if, after giving  effect to
the payment of that dividend,  the Holding  Company would not be able to pay its
debts  as they  become  due in the  usual  course  of  business  or the  Holding
Company's total assets would be less than the sum of its total  liabilities plus
preferential rights of holders of preferred stock, if any.

Item 6.       Selected Financial Data.

         The  information  required by this item is incorporated by reference to
the  material  under  the  heading  "Selected  Consolidated  Financial  Data  of
Logansport  Financial  Corp.  and  Subsidiary"  on pages 4 and 5 of the  Holding
Company's 1999 Shareholder Annual Report (the "Shareholder Annual Report").

Item 7.       Management's Discussion and Analysis of Financial
              Condition and Results of Operation.

         The  information  required by this item is incorporated by reference to
pages 6 through 19 of the Shareholder Annual Report.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

         The  information  required by this item is incorporated by reference to
pages 14 through 15 of the Shareholder Annual Report.

Item 8.       Financial Statements and Supplementary Data.

         The  Holding  Company's  Consolidated  Financial  Statements  and Notes
thereto  contained on pages 21 through 50 in the  Shareholder  Annual Report are
incorporated  herein by reference.  The Company's unaudited quarterly results of
operations   contained  on  page  51  in  the  Shareholder   Annual  Report  are
incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

         Not applicable.

                                     - 27 -
<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.

         The  information  required by this item with  respect to  directors  is
incorporated  by  reference  to  pages 2  through  4 and  page 8 of the  Holding
Company's  Proxy  Statement for its 2000 Annual  Shareholder  Meeting (the "2000
Proxy  Statement").  Information  concerning  the  Holding  Company's  executive
officers is included in Item 4.5 in Part I of this report.

Item 11. Executive Compensation.

         The  information  required  by this  item  with  respect  to  executive
compensation  is  incorporated  by  reference  to  pages  5 to 8 of the  Holding
Company's 2000 Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this item is incorporated by reference to
pages 2 and 3 of the 2000 Proxy Statement.

Item 13.      Certain Relationships and Related Transactions.

         The  information  required by this item is incorporated by reference to
page 8 of the 2000 Proxy Statement.


                                     - 28 -
<PAGE>

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         (a)  List the following documents filed as part of the report:
<TABLE>
<CAPTION>


              Financial Statements

<S>                                                                                   <C>
              Independent Auditor's Report (Grant Thornton LLP)....................   See Shareholder Annual Report
                                                                                        Page 21
              Consolidated Statements of Financial Condition
                  at December 31, 1999, and 1998...................................   See Shareholder Annual Report
                                                                                        Page 22
              Consolidated Statements of Earnings for the Years Ended
                  December 31, 1999, 1998, and 1997................................   See Shareholder Annual Report
                                                                                        Page 23
              Consolidated Statements of Comprehensive Income
                  for the Years Ended December 31, 1999, 1998 and 1997.............   See Shareholder Annual Report
                                                                                        Page 24

              Consolidated Statements of Changes in Shareholders' Equity
                  for the Years Ended December 31, 1999, 1998 and 1997.............   See Shareholder Annual Report
                                                                                        Page 25
              Consolidated Statements of Cash Flows for the Years Ended
                  December 31, 1999, 1998, and 1997................................   See Shareholder Annual Report
                                                                                        Page 26
              Notes to Consolidated Financial Statements...........................   See Shareholder Annual Report
                                                                                        Page 28
</TABLE>


         (b)  Reports on Form 8-K.

                  The Holding  Company filed the  following  reports on Form 8-K
                  during the fourth quarter of its 1999 fiscal year:

                  A Form 8-K was filed with the  Commission on November 15, 1999
                  concerning the Corporation's stock repurchase program.

                  A Form 8-K was filed with the  Commission  on December 8, 1999
                  concerning the Corporation's stock repurchase program.

         (c)      The  exhibits  filed  herewith or  incorporated  by  reference
                  herein  are set  forth  on the  Exhibit  Index  on  page  E-1.
                  Included in those  exhibits are Executive  Compensation  Plans
                  and  Arrangements  which  are  identified  as  Exhibits  10(1)
                  through 10(12).

         (d)      All schedules are omitted as the required  information  either
                  is not applicable or is included in the Consolidated Financial
                  Statements or related notes.

                                     - 29 -
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirement  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

                                          LOGANSPORT FINANCIAL CORP.



Date: March 24, 2000                       By: /s/ Thomas G. Williams
                                               ---------------------------------
                                               Thomas G. Williams, President and
                                                   Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on this 24th day of March, 2000.

/s/ Thomas G. Williams
- ---------------------------------------
Thomas G. Williams
President, Chief Executive Officer and Director
(Principal Executive Officer)

/s/ Dottye Robeson
- ---------------------------------------
Dottye Robeson,
Secretary/Treasurer (Principal Financial and
Accounting Officer)

/s/ Charles J. Evans
- ---------------------------------------
Charles J. Evans, Vice President and Director

/s/ Donald G. Pollitt
- ---------------------------------------
Susanne S. Ridlen, Director

/s/ William Tincher, Jr.
- ---------------------------------------
William Tincher, Jr., Director

/s/ David Wihebrink
- ---------------------------------------
David Wihebrink, Director

/s/ Brian Morrill
- ---------------------------------------
Brian Morrill, Director

                                  EXHIBIT INDEX

Exhibit                                                                   Page

          3(1)    The Articles of  Incorporation  of the  Registrant  are
                  incorporated  by  reference  to  Exhibit  3(1)  to  the
                  Registration  Statement on Form S-1  (Registration  No.
                  33-89788).

          3(2)    The Code of By-Laws of the Registrant are  incorporated
                  by  reference  to Exhibit  3.2 to the Form 10-Q for the
                  period ended June 30, 1997,  filed with the  Commission
                  on August 13, 1997 and  resolutions  dated  October 13,
                  1998, filed herewith.

          10(1)   The  Registrant's  Stock Option Plan is incorporated by
                  reference  to  Exhibit  A  to  the  Registrant's  Proxy
                  Statement  for its Annual  Shareholder  Meeting held on
                  April 9,  1996 and  resolutions  dated  July 14,  1998,
                  amending  the   Registrant's   Stock  Option  Plan  are
                  incorporated  by  reference to Exhibit 10.1 to the Form
                  10-Q for the period ended  September  30,  1998,  filed
                  with the Commission on November 12, 1998.

          10(2)   Logansport  Savings Bank, FSB Recognition and Retention
                  Plan and Trust is  incorporated by reference to Exhibit
                  B to the  Registrant's  Proxy  Statement for its Annual
                  Shareholder   Meeting  held  on  April  9,  1996,   and
                  resolutions   dated  July  14,   1998,   amending   the
                  Logansport  Savings Bank, FSB Recognition and Retention
                  Plan and Trust are incorporated by reference to Exhibit
                  10.2 to the Form 10-Q for the  period  ended  September
                  30,  1998,  filed with the  Commission  on November 12,
                  1998.

          10(3)   Logansport  Savings Bank, FSB Employee Stock  Ownership
                  Plan and Trust  Agreement is  incorporated by reference
                  to Exhibit 10(4) to the Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

          10(4)   Employment  Agreement between  Logansport Savings Bank,
                  FSB and Thomas G. Williams is incorporated by reference
                  to Exhibit 10(5) to the Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

          10(5)   Employment  Agreement between  Logansport Savings Bank,
                  FSB and Charles J. Evans is  incorporated  by reference
                  to Exhibit 10(6) to the Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

          10(6)   Director   Deferred   Compensation   Agreement  between
                  Logansport  Savings Bank,  FSB and Thomas G.  Williams,
                  effective April 1, 1992 is incorporated by reference to
                  Exhibit 10(7) to the Registration Statement on Form S-1
                  (Registration No. 33-89788).

          10(7)   Director   Deferred   Compensation   Agreement  between
                  Logansport Savings Bank, FSB and Don Pollitt, effective
                  April 1, 1992 is  incorporated  by reference to Exhibit
                  10(8)  to  the  Registration   Statement  on  Form  S-1
                  (Registration No. 33-89788).

          10(8)   Director   Deferred   Compensation   Agreement  between
                  Logansport   Savings  Bank,  FSB  and  Norbert  Adrian,
                  effective April 1, 1992 is incorporated by reference to
                  Exhibit 10(9) to the Registration Statement on Form S-1
                  (Registration No. 33-89788).

          10(9)   Director   Deferred   Compensation   Agreement  between
                  Logansport   Savings  Bank,  FSB  and  Susanne  Ridlen,
                  effective April 1, 1992 is incorporated by reference to
                  Exhibit  10(10) to the  Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

          10(10)  Director   Deferred   Compensation   Agreement  between
                  Logansport  Savings  Bank,  FSB  and  David  Wihebrink,
                  effective April 1, 1992 is incorporated by reference to
                  Exhibit  10(11) to the  Registration  Statement on Form
                  S-1 (Registration No. 33-89788).

          10(11)  Executive  Supplemental   Retirement  Income  Agreement
                  between  Logansport  Savings  Bank,  FSB and  Thomas G.
                  Williams,  executed  May 7,  1992  is  incorporated  by
                  reference  to  Exhibit   10(12)  to  the   Registration
                  Statement on Form S-1 (Registration No. 33-89788).

          10(12)  Executive  Supplemental   Retirement  Income  Agreement
                  between  Logansport  Savings  Bank,  FSB and Charles J.
                  Evans,   executed  May  7,  1992  is   incorporated  by
                  reference  to  Exhibit   10(13)  to  the   Registration
                  Statement on Form S-1 (Registration No. 33-89788).

          13      1999 Shareholder Annual Report                          ______

          21      Subsidiaries  of the  Registrant  are  incorporated  by
                  reference to Exhibit 21 to the  Registration  Statement
                  on Form S-1 (Registration No. 33-89788).

          23      Independent  Auditor's  Consent  (Grant  Thornton  LLP) ______

          27      Financial  Data  Schedule  for the twelve  month period
                  ended December 31, 1999                                 ______




                                TABLE OF CONTENTS

                                                                          Page

Directors and Officers                                                       2

President's Message to Shareholders                                          3

Selected Consolidated Financial Data                                         4

Management's Discussion and Analysis                                         6

Report of Independent Certified Public Accountants                          21

Consolidated Statements of Financial Condition                              22

Consolidated Statements of Earnings                                         23

Consolidated Statements of Comprehensive Income                             24

Consolidated Statements of Changes in Shareholders' Equity                  25

Consolidated Statements of Cash Flows                                       26

Notes to Consolidated Financial Statements                                  28






                     BUSINESS OF LOGANSPORT FINANCIAL CORP.

Logansport Financial Corp. ("Logansport Financial" or the "Company"), an Indiana
corporation,  became  a  unitary  savings  and  loan  holding  company  upon the
conversion of Logansport  Savings Bank,  FSB (the "Bank") from a federal  mutual
savings bank to a federal stock savings bank in June,  1995. The Company and the
Bank conduct business from a single office in Logansport,  Cass County, Indiana.
The Bank is and historically has been among the top real estate mortgage lenders
in Cass County and is the oldest  financial  institution  headquartered  in Cass
County.  The Bank offers a variety of retail deposit and lending  services.  The
Company has no business  activity  other than being the holding  company for the
Bank. The Company is the sole shareholder of the Bank.

                                MISSION STATEMENT

"The Board of Directors,  management  and staff of  Logansport  Savings Bank are
dedicated to serving the needs of our  customers,  providing  them with the best
possible service in an efficient,  friendly,  caring atmosphere. As a vital part
of this  community,  Logansport  Savings Bank seeks to continue  partnering with
local business and individuals.  The customers,  employees, and shareholders are
an  integral  part of  Logansport  Savings  Bank and are best served if the Bank
remains an independent,  locally controlled and operated,  profitable  financial
institution."

                                        1


<PAGE>



                           Logansport Financial Corp.

                             DIRECTORS AND OFFICERS

     DIRECTORS

     Charles  J. Evans (age 54) has  served as Vice  President  and Senior  Loan
Officer of Logansport  Savings Bank,  FSB since 1980.  Mr. Evans was promoted to
Senior Vice President in January 2000.

     Brian J. Morrill (age 42) is the founder and President of Cass County Title
Company,  Inc.  The firm  provides  title  insurance  policies  and real  estate
searches for lenders,  realtors,  attorneys,  and the general  public.  Prior to
founding  Cass  County  Title  Company,  Morrill  served  for ten  years  as the
Executive  Director  of the Cass  County  Family  YMCA in  Logansport,  Indiana.
Morrill has served on several community boards and is currently  Chairman of the
Logansport/Cass County Chamber of Commerce.

     Susanne  S.  Ridlen  (age 60) has served as an  adjunct  faculty  member of
Indiana  University  Kokomo ("IUK") since 1969. Ms. Ridlen also currently serves
as a member of the Board of Directors of the Logansport Art  Association and the
Cass County Children's Home in Logansport, Indiana.

     William  Tincher,  Jr. (age 60) has served as Plant  Manager for the Modine
Manufacturing  Company  ("Modine") since 1977.  Modine is located in Logansport,
Indiana, and manufactures automotive cooling systems.

     David  G.  Wihebrink  (age  52) has  served  as Vice  President  and  Chief
Financial Officer of TM Morris  Manufacturing  Co., Inc.  ("Morris") since 1988.
Morris is located in Logansport,  Indiana, and manufactures lead wire assemblies
and wiring  harnesses and stampings.  Prior to his employment  with Morris,  Mr.
Wihebrink  was a member of the  accounting  firm  Smith,  Thompson  &  Wihebrink
(Logansport)  for 15 years.  Mr.  Wihebrink also currently serves as a member of
the Board of Directors of the Neal House retirement home in Logansport, Indiana.

     Thomas G. Williams  (age 67) has served as President of Logansport  Savings
Bank, FSB since 1971.

LOGANSPORT FINANCIAL CORP.             LOGANSPORT SAVINGS BANK, FSB

Officers                               Officers

THOMAS G. WILLIAMS                     THOMAS G. WILLIAMS - President
President and Chief
Executive Officer                      CHARLES J. EVANS - Senior Vice President

CHARLES J. EVANS                       DOTTYE ROBESON - Chief Financial Officer/
Vice President                                             Secretary/Treasurer

DOTTYE ROBESON                         ALLEN SCHIEBER - Senior Vice President
Secretary/Treasurer
                                       JEFFREY JONES - Vice President

                                       SHEILA WILDERMUTH - Vice President

                                       MARK DEBARGE - Assistant Vice President

                                       KAY GAPSKI - Assistant Vice President

                                        2


<PAGE>



Dear Shareholder:

The year 2000 will mark the 75th  anniversary of Logansport  Savings Bank,  FSB,
the subsidiary of Logansport Financial Corp. We look forward to celebrating this
anniversary and reviewing the  accomplishments  of the last seventy-five  years,
while  never  taking our eyes off plans for the  future.  When I joined the Bank
nearly 41 years ago there were only two employees and assets  totaled  $750,000.
At year-end 1999, total assets of the consolidated  Company were $117.5 million.
The year 1999 was a year of excitement and transition for us. Our  profitability
mirrored  our  1998  results  but in  many  respects  we  were a very  different
institution.  We moved into our new  banking  facility  in March of 1999 and the
remodeling of the old building was  completed by May. We are extremely  proud of
the completed  project.  It is a beautiful  building and ideal for our needs now
and in the future.  We hosted a community open house in May and we have received
nothing but compliments on our facility. If you have not visited us, please stop
by and look  around  and meet our very  capable  staff who is ready to meet your
every banking need.

In 1998 we added a  commercial  lender and 1999  reflected  the  results of that
decision.  Total loans  increased by $17.8 million,  a 24.4% increase over 1998.
This growth was  instrumental  in maintaining  our income while expanding into a
new  facility  and  doubling  our  staff  to meet the  needs  of our  customers.
Additionally,  in  September  of 1999 we hired Jeff Jones,  a  well-known  local
agricultural  lender. We expect this division to further enhance the earnings of
the Company and provide a much-needed  service to the  agricultural  sector.  We
welcome Jeff to the Bank.

Our  return on average  assets was 1.14% and return on equity was 7.33%.  During
the year a 10% stock repurchase program was authorized.  Since our conversion in
1995 we have  authorized  a total of 20% of our  stock to be  repurchased.  Each
repurchase enhances shareholder value and this was reflected in our earnings per
share numbers.  In 1999, basic earnings per share was $1.03 compared to $1.00 in
1998.  These  repurchases  evidence  our  commitment  to  create  value  for our
shareholders  over the long term. We have  continued to pay quarterly  dividends
since  our  conversion  to a stock  institution  and  remain  committed  to this
practice. We are pleased with our performance but disappointed by the failure of
the market to recognize the value of the Company.  We remain optimistic that the
market will soon have a renewed recognition of our potential.

Logansport  Financial Corp. and Logansport Savings Bank look confidently forward
to a new century. The changing of the calendar brings new challenges and we must
be ready to meet  them.  We remain  committed  to  providing  excellent  banking
services for the people of this area and we continually  look for better ways to
serve our customers.  I am proud to have served this Bank and this community for
so many years and though my role will shift from  President  to Director in this
next year, my commitment  to work for the good of this  institution  will remain
the same.  We look to the future and we will be ever  working to be "Your Bank".
Please join us for our annual  meeting on April 11th,  2000 to help us celebrate
the successes of the past and the potential for the future.

Sincerely,


/s/Thomas G. Williams
Thomas G. Williams, President

                                        3


<PAGE>



                           Logansport Financial Corp.

                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

The  following  tables  set  forth  certain  information  concerning  Logansport
Financial's  consolidated  financial  position,  results of operations and other
data at the dates and for the periods indicated.
<TABLE>
<CAPTION>


                                                                      At December 31,
Statement of Financial Condition Data:            1999         1998        1997          1996        1995
                                                                      (In thousands)
<S>                                            <C>          <C>          <C>          <C>          <C>
Total assets                                   $117,468     $ 96,085     $ 86,115     $ 77,668     $ 74,647
Loans receivable, net                            90,900       73,073       63,635       56,802       49,707
Mortgage-backed securities                        5,898        8,129        9,932        6,674        7,468
Cash and cash equivalents                         5,146        4,328        2,269        3,759        3,243
Investment securities                             8,539        5,033        5,750        7,629       11,285
Certificates of deposit in other financial
  institutions                                       --           --          100          100          100
Deposits                                         76,011       70,011       60,595       57,396       52,461
Borrowings                                       24,307        8,375        8,025        3,400        1,000
Shareholders' equity - net                       16,146       16,488       16,542       15,427       20,454
</TABLE>

<TABLE>
<CAPTION>
                                                              Year ended December 31,
Summary of Operating Results:                   1999      1998        1997      1996       1995
                                                         (In thousands, except share data)

<S>                                           <C>        <C>        <C>        <C>        <C>
Interest income                               $7,599     $6,579     $6,101     $5,653     $4,775
Interest expense                               4,043      3,476      3,115      2,719      2,468
                                              ------     ------     ------     ------     ------
Net interest income                            3,556      3,103      2,986      2,934      2,307
Provision for losses on loans                    162         63         26         12         20
                                              ------     ------     ------     ------     ------
Net interest income after provision for
  losses on loans                              3,394      3,040      2,960      2,922      2,287
Other income                                     175        285        170         82        179
General, administrative and other expense      1,667      1,322      1,170      1,584      1,032
                                              ------     ------     ------     ------     ------
Earnings before income taxes                   1,902      2,003      1,960      1,420      1,434
Income taxes                                     678        756        728        507        526
                                              ------     ------     ------     ------     ------
Net earnings                                  $1,224     $1,247     $1,232     $  913     $  908
                                              ======     ======     ======     ======     ======

Basic earnings per share                      $ 1.03     $ 1.00     $  .98     $  .69     N/A (1)
                                              ======     ======     ======     ======     ======

Diluted earnings per share                    $ 1.02     $  .97     $  .95     $  .69     N/A (1)
                                              ======     ======     ======     ======     ======

Cash dividends per share
  Regular                                     $  .44     $  .43     $  .40     $  .40     $  .20
                                              ======     ======     ======     ======     ======
  Special                                        N/A        N/A        N/A     $ 3.00 (2)    N/A
                                              ======     ======     ======     ======     ======
</TABLE>



Footnotes on following page.


                                        4


<PAGE>



                           Logansport Financial Corp.

           SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA (CONTINUED)
<TABLE>
<CAPTION>


                                                                            Year ended December 31,
Supplemental Data:                                    1999           1998           1997            1996           1995
<S>              <C>                                 <C>             <C>            <C>            <C>             <C>
Return on assets (3)                                 1.14%           1.37%          1.50%          1.18%           1.34%
Return on equity (4)                                 7.33            7.44           7.69           4.76            6.33
Interest rate spread (5)                             2.86            2.70           2.94           2.80            2.77
Net yield on interest earning assets (6)             3.54            3.61           3.86           3.99            3.64
General, administrative and other
  expense to average assets                          1.55            1.45           1.42           2.04            1.53
Net interest income to general,
  administrative and other expense                 213.32          234.72         255.21         185.23          223.55
Equity-to-assets (7)                                13.75           17.16          19.21          19.86           27.40
Average interest-earning assets to
  average interest-bearing liabilities             117.20          122.72         123.36         132.80          122.90
Non-performing assets to total assets                 .57             .33            .62            .52             .42
Non-performing loans to total loans                   .72             .42            .67            .71             .63
Loan loss allowance to total loans                    .47             .38            .38            .41             .45
Loan loss allowance to non-performing
  loans                                             66.07           90.48          56.84          58.12           71.61
Dividend payout ratio                               42.72           43.00          40.82          57.97(8)          --- (1)
Net charge-offs to average loans                     *                .03            .03           *               *

*  Less than .01%
- -------------

(1)  Information prior to 1996 is not meaningful.
(2)  Special one-time cash distribution  which qualified as a non-taxable return
     of capital pursuant to an IRS Private Letter Ruling.
(3)  Net earnings divided by average total assets.
(4)  Net earnings divided by average total equity.
(5)  Interest rate spread is calculated by subtracting combined weighted average
     interest rate cost from combined  weighted average interest rate earned for
     the period indicated.
(6)  Net interest income divided by average interest-earning assets.
(7)  Total equity divided by total assets.
(8)  Excludes special one-time $3.00 per share cash distribution.

</TABLE>



                                        5


<PAGE>



                           Logansport Financial Corp.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The  Company  was  formed as part of the  conversion  of the Bank from a federal
mutual  savings bank to a federal stock savings bank,  which was completed  June
13, 1995. The Company has no activity  other than being the holding  company for
the Bank.

The  principal  business  of  savings  associations,  including  the  Bank,  has
historically consisted of attracting deposits from the general public and making
loans  secured  by  residential  and other real  estate.  The Bank and all other
savings   associations  are  significantly   affected  by  prevailing   economic
conditions,  as well as government  policies and regulations  concerning,  among
other things,  monetary and fiscal affairs,  housing and financial institutions.
Deposit flows are  influenced by a number of factors,  including  interest rates
paid on competing investments,  account maturities and levels of personal income
and savings.  In addition,  deposit growth is affected by how customers perceive
the stability of the financial  services  industry amid various  current  events
such as  regulatory  changes,  failures  of  other  financial  institutions  and
financing of the deposit  insurance fund.  Lending  activities are influenced by
the demand for and supply of housing lenders, the availability and cost of funds
and various  other items.  Sources of funds for lending  activities  of the Bank
include  deposits,  borrowings,  payments  on loans  and  income  provided  from
operations.

The Bank's earnings are primarily dependent upon its net interest income,  which
is the  difference  between  interest  income  on  interest-earning  assets  and
interest expense on interest-bearing liabilities.  Interest income is a function
of the balances of loans and investments  outstanding  during a given period and
the yield earned on such loans and  investments.  Interest expense is a function
of the amount of deposits and borrowings  outstanding during the same period and
interest  rates paid on such deposits and  borrowings.  The Bank's  earnings are
also affected by provisions for loan losses, service charges, operating expenses
and income taxes.

Forward-Looking Statements

In the  following  pages,  management  presents  an  analysis  of the  Company's
financial  condition as of December 31, 1999,  and the results of operations for
the year ended December 31, 1999, as compared to prior  periods.  In addition to
this historical information,  the following discussion contains  forward-looking
statements that involve risks and  uncertainties.  Economic  circumstances,  the
Company's operations and the Company's actual results could differ significantly
from those discussed in the forward-looking statements. Some of the factors that
could cause or contribute  to such  differences  are  discussed  herein but also
include  changes  in the  economy  and  interest  rates in the nation and in the
Company's general market area.

Without limiting the foregoing,  some of the forward-looking  statements include
the following:

1.   Management's  establishment  of  an  allowance  for  loan  losses  and  its
     statements regarding the adequacy of such allowance for loan losses.

2.   Management's  opinion  as  to  the  financial  statement  effec  of  recent
     accounting pronouncements.

3.   Management's  opinion as to the effect of changes in interest  rates on the
     Company's results of operations.


                                        6


<PAGE>



                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Changes in Financial Condition from December 31, 1998 to December 31, 1999

General

The Company's total assets were $117.5 million at December 31, 1999, an increase
of $21.4 million,  or 22.3%,  over the $96.1 million total at December 31, 1998.
The increase in assets was funded through growth in deposits of $6.0 million and
increases in borrowings of $16.0  million.  The  percentage of  interest-earning
assets  to total  assets  was 94.0% and  94.5% at  December  31,  1999 and 1998,
respectively.

At December 31, 1999, the total of investment and mortgage-backed securities was
$14.4  million,  compared to $13.2  million at December 31, 1998, an increase of
$1.2 million,  or 9.7%. The primary investments added to the portfolio were FHLB
callable  fixed rate notes.  At December 31, 1999,  the Company held $523,000 of
corporate  obligations,  all of which was debt of domestic corporations rated AA
or better by Moody's  Investors  Service,  Inc.  The  Company  had  $300,000  of
structured  FHLB notes in its investment  portfolio at December 31, 1999,  which
will mature in July, 2000.

Total loans  increased by $17.8  million from  December 31, 1998 to December 31,
1999,  an  increase  of  24.4%.  Most of the  increase  occurred  in the one- to
four-family  mortgages and commercial loans. One- to four-family  mortgage loans
increased by $5.7 million,  or 10.9%, and loans secured by  nonresidential  real
estate and commercial loans increased by $10.9 million,  or 219.9%. The increase
in loans was funded primarily by the increase in deposits and advances.

During 1997 the Company  invested $1.5 million in a limited  partnership,  which
will  construct  and  manage  residential  real  estate  apartments  for low and
moderate income residents. This investment reflects a 49.5% participation in the
partnership.  The affordable housing project is expected to generate tax credits
for the Bank in future years.  This investment  resulted in an increase to total
assets of $1.5  million  with a  corresponding  increase  in notes  payable.  At
December 31, 1998, the project was just beginning to rent apartments; therefore,
there was no material income or loss to allocate to the Company. During 1999 the
housing  project  passed  through  pretax  losses of $121,000  due to lower than
anticipated  occupancy.  The  project  is  anticipated  to  meet  its  projected
occupancy targets during 2000.

Deposits  increased by $6.0 million to $76.0 million at December 31, 1999,  from
$70.0 million at December 31, 1998. Non-interest bearing deposits, NOW accounts,
passbook   savings  and  money  market  savings   increased  by  $200,000  while
certificates of deposit increased by $5.8 million. Borrowings increased by $16.0
million  during the year.  At December 31, 1999,  borrowings  consisted of $23.0
million in FHLB advances and at December 31, 1998  borrowings  consisted of $7.0
million in FHLB advances.

Shareholders'  equity  totaled $16.1 million at December 31, 1999, a decrease of
$342,000,  or 2.1%, from December 31, 1998. The decrease resulted primarily from
payment of $521,000 in regular  quarterly  dividends,  common stock  repurchases
totaling $696,000, and a $483,000 increase in unrealized losses on available for
sale  securities.  Equity was  increased by the effects of  amortization  of the
Company's  Recognition  and  Retention  Plan and net earnings for the year ended
December 31, 1999, of $1.2 million.

Comparison  of Results of Operations  for the Years Ended  December 31, 1999 and
1998

Net  earnings  totaled  $1.2  million for the year ended  December  31,  1999, a
$23,000, or 1.8%, decrease from the net earnings reported for 1998. The decrease
in net earnings resulted  primarily from an increase of $99,000 in the provision
for losses on loans,  a decrease of $110,000 in other  income and an increase of
$345,000 in general,  administrative  and other  expense,  which were  partially
offset by an  increase  of  $453,000  in net  interest  income and a decrease of
$78,000 in the provision for income taxes.

                                        7


<PAGE>



                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Comparison  of Results of Operations  for the Years Ended  December 31, 1999 and
1998 (continued)

Interest Income

The Company's total interest income was $7.6 million for the year ended December
31, 1999,  compared to $6.6 million during 1998, an increase of $1.0 million, or
15.5%.  The increase in average  interest  earning  assets from $86.7 million in
1998 to $101.4  million in 1999  helped  contribute  to the  increase.  However,
falling loan rates  contributed to a 9 basis point decrease in the average yield
on interest earning assets, to 7.53% in 1999 compared to 7.62% in 1998.

Interest Expense

Interest  expense  increased by $567,000,  or 16.3%, for the year ended December
31, 1999,  compared to 1998.  This increase was the result of an increase in the
average  balance  of  interest-bearing  liabilities  of  $15.8  million  and the
decrease in the average cost of these liabilities by 25 basis points, from 4.92%
during 1998 to 4.67% in 1999. Local competition resulted in pressure to maintain
competitive  rates on deposits,  while use of FHLB advances  lowered the cost of
interest bearing liabilities.

Net Interest Income

Net interest  income  increased by $453,000,  or 14.6%,  to  approximately  $3.6
million in 1999, as compared to $3.1 million in 1998.  The net yield on weighted
average interest-earning assets declined in 1999 to 3.54% from 3.61% in 1998.

Provision for Losses on Loans

The  Company's  provision  for losses on loans for the years ended  December 31,
1999 and 1998, was $162,000 and $63,000,  respectively.  A larger  provision was
recorded  in  1999  due to the  increase  in the  volume  of  loans  secured  by
nonresidential and commercial real estate.  Management considered this provision
and the related  increase in the allowance for loan losses adequate based on the
degree  of  delinquencies  in the loan  portfolio  and the  Company's  loan loss
history.  There were no recoveries in 1999 and 1998, while  charge-offs  totaled
$7,000  and  $23,000  in 1999 and 1998,  respectively.  The  Company  provides a
general  allowance  that reflects an estimate of inherent  losses based upon the
types and categories of outstanding  loans as well as problem loans. At December
31, 1999 and 1998, the allowance was $440,000 and $285,000,  respectively, for a
ratio to total loans of .47% in 1999 and .38% in 1998.  Non-performing  loans at
these dates were $666,000 and $315,000, respectively. The ratio of allowance for
loan losses to non-performing loans decreased from 90.5% at December 31, 1998 to
66.1% at December 31, 1999.  Based on management's  review of the loan portfolio
during these years, the allowance for loan losses at December 31, 1999 and 1998,
is considered adequate to cover potential losses inherent in the loan portfolio.

Other Income

The  Company's  other income for the year ended  December 31, 1999,  without the
loss on equity  investments,  was  $296,000,  compared to $285,000 in 1998.  The
$121,000 loss on equity investments  recorded in 1999 had an after tax effect of
approximately  $40,000,  when  considering the tax benefit and the available tax
credits generated by the project.

                                        8


<PAGE>



                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Comparison  of Results of Operations  for the Years Ended  December 31, 1999 and
1998 (continued)

General, Administrative and Other Expense

General, administrative and other expense totaled $1.7 million in 1999, compared
to  $1.3  million  in  1998,  an  increase  of  $345,000,   or  26.1%.  Employee
compensation  and benefits  increased by $182,000,  or 24.5%,  due  primarily to
additional  personnel.  Data processing fees increased by $37,000, or 33.6%, due
primarily  to  increased  account  volume  and the  additional  commercial  loan
software  maintenance  costs.  Various  other  operating  expenses  increased by
$50,000,  or 14.7%.  The  majority of the  increase  was  related to  additional
operating  costs  associated  with  increased  account  volume,   new  services,
consulting fees and office supplies,  all of which were primarily related to the
new building and additional personnel.

Income Tax Expense

Income tax expense for the years ended  December 31, 1999 and 1998, was $678,000
and  $756,000,  respectively.  Pretax  income  decreased  only  slightly in 1999
compared to 1998,  but  approximately  $40,000 of tax credits were  available in
1999.  This  resulted in a  corresponding  decrease in income tax  expense.  The
effective  tax rates were 35.6% and 37.7% for the years ended  December 31, 1999
and 1998, respectively.

Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
1997

Net  earnings  totaled  $1.2  million for the year ended  December  31,  1998, a
$15,000, or 1.2%, increase over the net earnings reported for 1997. The increase
in net  earnings  resulted  primarily  from a $117,000  increase in net interest
income and a $115,000 increase in other income, which were partially offset by a
$37,000  increase in the provision for losses on loans,  a $152,000  increase in
general,  administrative  and  other  expense  and a  $28,000  increase  in  the
provision for federal income taxes.

Interest Income

The Company's total interest income was $6.6 million for the year ended December
31, 1998,  compared to $6.1 million  during  1997,  an increase of $478,000,  or
7.8%.  The increase in average  interest  earning  assets from $78.6  million in
1997,  to $86.7  million in 1998 helped  contribute  to the  increase.  However,
falling loan rates contributed to a 21 basis point decrease in the average yield
on interest earning assets, to 7.62% in 1998 compared to 7.83% in 1997.  Average
loan yield,  yield on  mortgage-backed  securities,  investment  securities  and
interest-earning deposits all declined during the year.

Interest Expense

Interest  expense  increased by $361,000,  or 11.6%, for the year ended December
31, 1998  compared to 1997.  This  increase was the result of an increase in the
average balance of interest-bearing liabilities of $7.0 million and the increase
in the average cost of these  liabilities  by 3 basis points,  from 4.89% during
1997 to 4.92% in 1998.  Local  competition  resulted  in  pressure  to  maintain
competitive rates, resulting in a continued decline in the interest rate spread.

                                        9


<PAGE>



                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
1997 (continued)

Net Interest Income

Net interest  income  increased  by $117,000,  or 3.9%,  to  approximately  $3.1
million in 1998, as compared to $3.0 million in 1997.  The net yield on weighted
average interest-earning assets declined in 1998 to 3.61% from 3.86% in 1997.

Provision for Losses on Loans

The  Company's  provision  for losses on loans for the years ended  December 31,
1998 and 1997,  was $63,000 and $26,000,  respectively.  A larger  provision was
made in 1998 due primarily to the development of a commercial  loan  department.
Management  considered this provision and the related  increase in the allowance
for loan  losses  adequate  based on the  degree  of  delinquencies  in the loan
portfolio and the Company's loan loss history. There were no recoveries in 1998,
recoveries of $1,100 in 1997, and charge-offs of $23,000 and $18,000 in 1998 and
1997,  respectively.  The Bank also recorded as a charitable  donation an $8,000
property held in real estate acquired through foreclosure during 1997, which the
Bank donated to Habitat for Humanity of Cass County,  Indiana,  Inc. The Company
provides a general  allowance that reflects an estimate of inherent losses based
upon the types and categories of outstanding  loans as well as problem loans. At
December  31,  1998  and  1997,   the   allowance  was  $285,000  and  $245,000,
respectively,  for a ratio of .38% of total  loans at each date.  Non-performing
loans at these dates were  $315,000  and  $431,000,  respectively.  The ratio of
allowance  for loan  losses to  non-performing  loans  increased  from  56.8% at
December 31, 1997 to 90.5% at December 31, 1998. Based on management's review of
the loan portfolio during these years, the allowance for loan losses at December
31, 1998 and 1997, is considered  adequate to cover potential losses inherent in
the loan portfolio.

Other Income

The  Company's  other income for the years ended  December 31, 1998 and 1997 was
$285,000 and $170,000, respectively. The year ended December 31, 1997 included a
$24,000 recovery on investments previously written off. During 1997, the Company
recorded $50,000 of net losses on sales of securities.  Structured notes of $2.0
million  were  sold at a net loss and the  proceeds  were  reinvested  in higher
yielding  securities,  primarily  mortgage  and other  asset-backed  securities.
During  1998,  the Company had net gains of $4,000 on  security  sales.  Service
charges on deposit accounts increased by $18,000 in 1998 compared to 1997.

General, Administrative and Other Expense

General, administrative and other expense totaled $1.3 million in 1998, compared
to  $1.2  million  in  1997,  an  increase  of  $152,000,   or  13.0%.  Employee
compensation  and benefits  increased by $95,000,  or 14.6%,  due primarily to a
general  compensation  increase and additional  personnel.  Data processing fees
increased  $14,000,  or 14.6%,  for the year.  Various other operating  expenses
increased  by $30,000,  or 9.7%.  The  majority of the  increase  was related to
additional  operating  costs  associated  with  increased  account  volume,  new
services and advertising.

Income Tax Expense

Income tax expense for the years ended  December 31, 1998 and 1997, was $756,000
and $728,000,  respectively.  Pretax income increased only slightly in 1998 over
1997.  This  resulted in a  corresponding  increase in income tax  expense.  The
effective  tax rates were 37.7% and 37.1% for the years ended  December 31, 1998
and 1997, respectively.

                                       10


<PAGE>

                  AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA

The following  table  presents for the periods  indicated the month-end  average
balances  of  each  category  of  the  Company's   interest-earning  assets  and
interest-bearing  liabilities,  and the average yields earned and interest rates
paid on such balances.  Such yields and costs are determined by dividing  income
or expense by the average  balance of assets or liabilities,  respectively,  for
the periods presented.

<TABLE>
<CAPTION>
                                                                        Year ended December 31,
                                                   1999                            1998                           1997
                                     Average   Interest                  Average  Interest              Average   Interest
                                 outstanding    earned/     Yield/   outstanding   earned/  Yield/  outstanding   earned/     Yield/
                                     balance       paid       rate       balance      paid    rate      balance     paid       rate
                                                                            (Dollars in thousands)
<S>                                <C>          <C>           <C>     <C>      <C>             <C>    <C>     <C>            <C>
Interest-earning assets:
  Interest-earning deposits        $   4,571    $   205       4.48%   $  4,699 $   232         4.93%  $3,398  $   179        5.27%
  Mortgage- and other asset-
    backed securities (1)              7,032        421       5.99       9,327     522         5.60    8,380      559        6.67
  Other investment securities (1)      6,820        453       6.64       4,337     277         6.39    6,715      444        6.61
  Loans receivable (2)                82,091      6,484       7.90      67,793   5,535         8.16   59,606    4,932        8.27
  Stock in FHLB of Indianapolis          864         69       8.00         549      44         8.01      466       37        7.94
                                   ---------    -------               -------- -------              --------  -------
     Total interest-earning assets   101,378      7,632       7.53      86,705   6,610         7.62   78,565    6,151        7.83

Non-interest-earning assets            6,446                             4,562                         3,650
                                    --------                           -------                       -------

     Total assets                   $107,824                           $91,267                       $82,215
                                    ========                           =======                       =======

Interest-bearing liabilities:
  Savings accounts                $    3,260         98       3.01    $  3,258      98         3.01 $  3,347      101        3.02
  NOW and money market accounts       25,735        930       3.61      23,185     930         4.01   20,169      823        4.08
  Certificates of deposit             43,059      2,291       5.32      37,581   2,069         5.51   35,636    1,940        5.44
  Borrowings                          14,446        724       5.01       6,628     379         5.72    4,535      251        5.53
                                      ------     ------                -------  ------               -------   ------
    Total interest-bearing
      liabilities                     86,500      4,043       4.67      70,652   3,476         4.92   63,687    3,115        4.89
                                                 ------    -------              ------      -------            ------      ------

Other liabilities                      4,629                             3,862                         2,506
                                    --------                           -------                       -------

    Total liabilities                 91,129                            74,514                        66,193

Shareholders' equity                  16,695                            16,753                        16,022
                                     -------                            ------                        ------

    Total liabilities and
      shareholders' equity          $107,824                           $91,267                       $82,215
                                    ========                           =======                       =======

Net interest-earning assets        $  14,878                           $16,053                       $14,878
                                    ========                            ======                        ======
Net interest income                              $3,589                         $3,134                         $3,036
                                                 ======                          =====                          =====
Interest rate spread (3)                                      2.86%                            2.70%                         2.94%
                                                          ========                         ========                          ====
Net yield on weighted average
  interest-earning assets (4)                                 3.54%                            3.61%                         3.86%
                                                          ========                         ========                          ====
Average interest-earning assets
  to average interest-bearing liabilities                   117.20%                          122.72%                       123.36%
                                                          ========                         ========                        ======
Adjustment of interest on tax-exempt
  securities to a tax-equivalent basis         $     33                       $     31                       $     50
                                                =======                        =======                        =======

</TABLE>
- ---------------------------


(1)  Includes securities  available for sale at amortized cost prior to SFAS No.
     115  adjustments.
(2)  Comprised of total loans less undisbursed loans in process.
(3)  Interest rate spread is calculated by subtracting weighted average interest
     rate  cost  from  weighted  average  interest  rate  yield  for the  period
     indicated.
(4)  The net yield on weighted average  interest-earning  asset is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.

                                       11


<PAGE>


                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Rate/Volume Table

The table below  describes  the extent to which  changes in  interest  rates and
changes in volume of interest-earning  assets and  interest-bearing  liabilities
have  affected  the  Company's  interest  income and expense  during the periods
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume  (change in volume  multiplied by prior year rate),  (ii) changes in rate
(change in rate multiplied by prior year volume) and (iii) total changes in rate
and  volume.  The  combined  effects of changes in both  volume and rate,  which
cannot be separately  identified,  have been  allocated  proportionately  to the
change due to volume and the change due to rate.
<TABLE>
<CAPTION>


                                                                      Year ended December 31,
                                                  1999 vs. 1998                          1998 vs. 1997
                                                   Increase                                Increase
                                                  (decrease)                              (decrease)
                                                   due to                                   due to
                                             Volume       Rate         Total          Volume      Rate      Total
                                                                         (In thousands)
Interest-earning assets:
<S>                                         <C>          <C>          <C>          <C>          <C>          <C>
  Interest-earning deposits                 $    (6)     $   (21)     $   (27)     $    65      $   (12)     $    53
  Mortgage-backed securities                   (135)          34         (101)          59          (96)         (37)
  Investment securities                         165           11          176         (152)         (15)        (167)
  Loans receivable                            1,131         (182)         949          670          (67)         603
  Stock in FHLB of Indianapolis                  25           --           25            7           --            7
                                            -------      -------      -------      -------      -------      -------
     Total interest-earning assets            1,180         (158)       1,022          649         (190)         459

Interest-bearing liabilities:
  Savings accounts                               --           --           --           (2)          (1)          (3)
  NOW and money market accounts                  97          (97)          --          121          (14)         107
  Certificates of deposit                       292          (70)         222          108           21          129
  Borrowings                                    397          (52)         345          119            9          128
                                            -------      -------      -------      -------      -------      -------
     Total interest-bearing liabilities         786         (219)         567          346           15          361
                                            -------      -------      -------      -------      -------      -------

Change in net interest income
  (fully taxable equivalent basis)              394           61          455          303         (205)          98

Tax equivalent adjustment                        (2)          --           (2)          16            3           19
                                            -------      -------      -------      -------      -------      -------

Change in net interest income               $   392      $    61      $   453      $   319      $  (202)     $   117
                                            =======      =======      =======      =======      =======      =======
</TABLE>





                                                                  12


<PAGE>


                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Rate/Volume Table (continued)

The  Company's  results of  operations  have been  determined  primarily  by net
interest income and, to a lesser extent,  fee income,  miscellaneous  income and
general and  administrative  expenses.  Net interest income is determined by the
interest rate spread  between the yields earned on  interest-earning  assets and
the rates paid on  interest-bearing  liabilities and by the relative  amounts of
interest-earning assets and interest-bearing liabilities.

The  following  table sets forth the weighted  average  effective  interest rate
earned by the Company on its loan and investment portfolio, the weighted average
effective  costs of the  Company's  deposits and  borrowings,  the interest rate
spread of the Company,  and the net yield on weighted  average  interest-earning
assets for the periods and as of the date shown.  Average  balances are based on
month-end average balances.
<TABLE>
<CAPTION>

                                                             At December 31,                  Year Ended December 31,
                                                                   1999                  1999         1998         1997

Weighted average interest rate earned on:

<S>                                                               <C>                   <C>           <C>          <C>
  Interest-earning deposits                                       4.50%                 4.48%         4.93%        5.27%
  Mortgage-backed securities                                      6.79                  5.99          5.60         6.67
  Investment securities                                           6.71                  6.64          6.39         6.61
  Loans receivable                                                7.91                  7.90          8.16         8.27
  Stock in FHLB of Indianapolis                                   7.27                  8.00          8.01         7.94
     Total interest-earning assets                                7.63                  7.53          7.62         7.83

Weighted average interest rate cost of:

  Savings accounts                                                2.97                  3.01          3.01         3.02
  NOW and money market accounts                                   3.75                  3.61          4.01         4.08
  Certificates of deposit                                         5.43                  5.32          5.51         5.44
  Borrowings                                                      5.75                  5.01          5.72         5.53
     Total interest-bearing liabilities                           5.00                  4.67          4.92         4.89

Interest rate spread (1)                                          2.63                  2.86          2.70         2.94

Net yield on weighted average
  interest-earning assets (2)                                      N/A                  3.54          3.61         3.86
</TABLE>

(1)  Interest rate spread is calculated by subtracting weighted average interest
     rate cost  from  weighted  average  interest  rate  earned  for the  period
     indicated.  Interest rate spread figures must be considered in light of the
     relationship   between   the   amounts  of   interest-earning   assets  and
     interest-bearing  liabilities.  Since the Company's interest-earning assets
     exceeded its interest-bearing liabilities for each of the three years shown
     above, a positive interest rate spread resulted in net interest income.

(2)  The net yield on weighted average  interest-earning  asset is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.  No net yield percentage is presented at December
     31, 1999,  because the  computation of net yield is applicable  only over a
     period rather than at a specific date.

                                                                  13


<PAGE>





                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Asset/Liability Management

The Bank, like other savings  associations,  is subject to interest rate risk to
the degree that its interest-bearing liabilities, primarily deposits with short-
and  medium-term  maturities,  mature or  reprice  at  different  rates than its
interest-earning  assets.  Management  of the Bank  believes  it is  critical to
manage the relationship  between interest rates and the effect on the Bank's net
portfolio value ("NPV").  Generally,  NPV is the discounted present value of the
difference between incoming cash flows on interest-earning  and other assets and
outgoing cash flows on  interest-bearing  liabilities.  Management of the Bank's
assets and liabilities is done within the context of the marketplace, regulatory
limitations  and within  limits  established  by the Board of  Directors  on the
amount of change in NPV which is acceptable given certain interest rate changes.

The Office of Thrift Supervision ("OTS") issued a regulation,  effective January
1, 1994, which uses a net market value  methodology to measure the interest rate
risk exposure of thrift  institutions.  Under OTS regulations,  an institution's
"normal"  level of  interest  rate  risk in the  event of an  assumed  change in
interest rates is a decrease in the institution's NPV in an amount not exceeding
2% of the  present  value of its  assets.  Thrift  institutions  with  over $300
million in assets or less than a 12%  risk-based  capital  ratio are required to
file OTS Schedule  CMR.  Data from  Schedule CMR is used by the OTS to calculate
changes in NPV (and the related "normal" level of interest rate risk) based upon
certain interest rate changes (discussed below).  Institutions which do not meet
either of the filing requirements are not required to file OTS Schedule CMR, but
may do so  voluntarily.  The  Bank  does  not  currently  meet  either  of these
requirements,  but it does voluntarily file Schedule CMR. Presented below, as of
September  30,  1999 (the latest  available  date) and  December  31, 1998 is an
analysis  performed by the OTS of the Bank's  interest  rate risk as measured by
changes in NPV for  instantaneous  and  sustained  parallel  shifts in the yield
curve,  in 100  basis  point  increments,  up and down 300 basis  points  and in
accordance with OTS regulations.  As illustrated in the table, the Bank's NPV is
more sensitive to rising rates than  declining  rates.  This occurs  principally
because,   as  rates  rise,   the  market  value  of  the  Bank's   investments,
adjustable-rate  mortgage loans (many of which have maximum per year adjustments
of 1%), fixed-rate loans and mortgage-backed securities declines due to the rate
increases.   The  value  of  the  Bank's  deposits  and  borrowings   change  in
approximately the same proportion in rising or falling rate scenarios.

<TABLE>
<CAPTION>
                                             September 30, 1999
    Change in
    interest rate                      Net Portfolio Value                             NPV as % of PV of Assets
    (Basis Points)        $ Amount         $ Change           % Change                  NPV Ratio       Change
                                (In thousands)

<S>                        <C>              <C>                  <C>                      <C>        <C>
      +300                 $13,371          $(5,267)             (28)%                    12.43%     (382 bp)
      +200                  15,408           (3,230)              (7)                     13.99      (226 bp)
      +100                  17,207           (1,431)              (8)                     15.28       (97 bp)
        -                   18,638               -                 -                      16.25            -
      -100                  19,432              794                4                      16.72        47 bp
      -200                  19,895            1,257                7                      16.95        70 bp
      -300                  20,538            1,900               10                      17.29       104 bp
</TABLE>



                                                                  14


<PAGE>


                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

    Asset and Liability Management (continued)
<TABLE>
<CAPTION>

                                              December 31, 1998
Change in
interest rate                          Net Portfolio Value                             NPV as % of PV of Assets
(Basis Points)            $ Amount         $ Change           % Change                  NPV Ratio       Change
                                (In thousands)
<S>                        <C>              <C>                  <C>                      <C>        <C>
      +300                  $14,054         $(3,634)           (21)%                    15.15%     (298 bp)
      +200                   15,596          (2,092)           (12)                     16.47      (166 bp)
      +100                   16,808            (880)            (5)                     17.46       (67 bp)
        -                    17,688           -               -                         18.13            -
      -100                   18,471             783              4                      18.71        58 bp
      -200                   19,413           1,725             10                      19.39       126 bp
      -300                   20,082           2,394             14                      20.34       221 bp
</TABLE>


As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in the  method of  analysis  presented  in the  foregoing  table.  For
example,  although certain assets and liabilities may have similar maturities or
periods of repricing,  they may react in different  degrees to changes in market
interest  rates.  Also,  the  interest  rates on  certain  types of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates  on  other  types  may  lag  behind  changes  in  market  rates.
Additionally,  certain assets, such a adjustable-rate loans, have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the assets.  Further, in the event of a change in interest rates, expected rates
of  prepayment  on loans and early  withdrawal  from  certificates  could likely
deviate significantly from those assumed in calculating the table.

Liquidity and Capital Resources

The Company's primary sources of funds are deposits, proceeds from principal and
interest  payments  of loans,  and  proceeds  from  maturing  securities.  While
maturities  and  scheduled  amortization  of loans are a  predictable  source of
funds,  deposit  flows and mortgage  prepayments  are  generally  influenced  by
general interest rates, economic conditions and competition.

The primary  investing  activity of the Company is the  origination  of mortgage
loans and the purchase of investment securities. During the years ended December
31, 1999,  1998 and 1997, the Company  originated  mortgage loans and commercial
loans  in the  amounts  of $36.6  million,  $16.3  million  and  $13.6  million,
respectively.  The Company  originated  consumer  loans of $7.8  million,  $10.5
million  and $6.2  million,  respectively.  The Company  purchased  loans in the
amount of $981,000 in 1999 and $350,000 in 1998. The Company purchased no loans,
excluding  commercial  paper, in 1997.  Loan  repayments,  excluding  commercial
paper, totaled $27.4 million, $17.6 million and $12.8 million for 1999, 1998 and
1997, respectively.

                                                                  15


<PAGE>





                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Liquidity and Capital Resources (continued)

During the years ended December 31, 1999,  1998 and 1997, the Company  purchased
investment  securities  in the amounts of $4.9  million,  $6.1  million and $7.2
million,  respectively.  Sales  or  maturities  of such  securities  held by the
Company and payments on mortgage-backed  or other  asset-backed  securities were
$2.8  million,   $8.6  million  and  $6.1  million  for  1999,  1998  and  1997,
respectively.

Deposits grew by $9.4 million from  December 31, 1997 to December 31, 1998,  and
by $6.0 million from December 31, 1998 to December 31, 1999.

Cash and cash  equivalents  increased  by  $818,000  from  December  31, 1998 to
December 31, 1999.

The Company had outstanding loan  commitments,  including  undisbursed  loans in
process and standby letters of credit,  totaling $11.5 million and $5.8 million,
at December 31, 1999 and 1998,  respectively.  The Company  anticipates  that it
will have  sufficient  funds  available  to meet its current  loan  commitments.
Certificates  of deposit  that are  scheduled to mature in one year or less from
December  31,  1999  and  1998  totaled   $19.8   million  and  $22.3   million,
respectively. Based upon historical deposit flow data, the Company's competitive
pricing in its market and management's  experience,  management  believes that a
significant portion of such deposits will remain with the Company.

Liquidity  management  is both a daily and  long-term  function of the Company's
management  strategy.  In the event that the Company should require funds beyond
its ability to generate them internally,  additional funds are available through
the use of FHLB advances, and also may be available through sales of securities,
although no sales of securities are planned.  At December 31, 1999 and 1998, the
Company  had  outstanding  FHLB  advances  of $23.0  million  and $7.0  million,
respectively.

For each  calendar  month,  the Bank is required  to  maintain an average  daily
balance of liquid assets (cash,  certain time  deposits,  bankers'  acceptances,
specified United States Government, state or federal agency obligations,  shares
of certain  mutual funds and certain  corporate  debt  securities and commercial
paper)  equal to an  amount  not less  than a  specified  percentage  of its net
withdrawable  deposit  accounts  plus  short-term  borrowings.   This  liquidity
requirement may be changed from time to time by the OTS to any amount within the
range of 4% to 10% depending  upon economic  conditions and the savings flows of
member  institutions.  The current OTS required level of liquid assets that must
be held  by a  savings  association  is  equal  to 4% of the  association's  net
withdrawable  accounts plus short-term  borrowings  based upon the average daily
balance of such liquid assets for each quarter of the association's fiscal year.
The OTS may impose  monetary  penalties upon savings  associations  that fail to
comply with those liquidity requirements.  As of December 31, 1999, the Bank had
liquid assets of $18.5 million, and a regulatory liquidity ratio of 26.1%.

                                                                  16


<PAGE>





                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Liquidity and Capital Resources (continued)

Pursuant to OTS capital regulations,  savings associations must currently meet a
1.5%  tangible  capital  requirement,  a 4.0%  leverage  ratio (or core capital)
requirement,  and a total risk-based  capital to  risk-weighted  assets ratio of
8.0%. At December 31, 1999,  the Bank's  tangible  capital ratio was 12.9%,  its
leverage ratio 12.9%, and its risk-based  capital to risk-weighted  assets ratio
21.7%.  Therefore,  at  December  31,  1999,  the Bank's  capital  significantly
exceeded  all of the capital  requirements  currently in effect.  The  following
table  provides  the  minimum  regulatory  capital  requirements  and the Bank's
capital ratios as of December 31, 1999.
<TABLE>
<CAPTION>
                                      OTS Requirement           The Bank's Capital Level
                              % of                                % of                        Amount
                            Assets            Amount            Assets (1)       Amount    of excess
                                                          (Dollars in thousands)
<S>                            <C>            <C>                <C>            <C>          <C>
    Tangible capital           1.5%           $1,761             12.9%          $15,152      $13,391
    Core capital (2)           4.0             4,695             12.9            15,152       10,457
    Risk-based capital         8.0             5,747             21.7            15,592 (3     9,845
</TABLE>


(1)  Tangible and core capital levels are shown as a percentage of total assets;
     risk-based  capital  levels  are  shown as a  percentage  of  risk-weighted
     assets.

(2)  During  1999,  the OTS  adopted  a core  capital  requirement  for  savings
     associations  comparable to that recently adopted by the Comptroller of the
     Currency for national  banks.  The new  regulation  requires at least 3% of
     total adjusted  assets for savings  associations  that received the highest
     supervisory  rating for safety and soundness,  and 4% for all other savings
     associations.

(3)  The Bank's  risk-based  capital  includes  $440,000  of  general  valuation
     allowances.

As of December 31, 1999, management is not aware of any current  recommendations
by regulatory authorities which, if they were to be implemented,  would have, or
are  reasonably  likely  to  have,  a  material  adverse  effect  on the  Bank's
liquidity, capital resources or results of operations.

                                                                  17


<PAGE>





                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Effects of Recent Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and Hedging  Activities,"  which  requires  entities to
recognize  all  derivatives  in their  financial  statements as either assets or
liabilities  measured at fair value.  SFAS No. 133 also specifies new methods of
accounting for hedging transactions,  prescribes the items and transactions that
may be hedged,  and specifies  detailed  criteria to be met to qualify for hedge
accounting.

The definition of a derivative  financial instrument is complex, but in general,
it is an instrument  with one or more  underlyings,  such as an interest rate or
foreign exchange rate, that is applied to a notional  amount,  such as an amount
of currency,  to determine the settlement  amount(s).  It generally  requires no
significant initial investment and can be settled net or by delivery of an asset
that is  readily  convertible  to cash.  SFAS No.  133  applies  to  derivatives
embedded in other contracts, unless the underlying of the embedded derivative is
clearly and closely related to the host contract.

SFAS No.  133,  as amended  by SFAS No.  137,  is  effective  for  fiscal  years
beginning  after June 15, 2000. On adoption,  entities are permitted to transfer
held-to-maturity  debt securities to the  available-for-sale or trading category
without  calling into  question  their intent to hold other debt  securities  to
maturity in the future.  SFAS No. 133 is not expected to have a material  impact
on the Company's financial position or results of operations.

The  foregoing  discussion  of the effects of recent  accounting  pronouncements
contains  forward-looking  statements  that  involve  risks  and  uncertainties.
Changes in economic  circumstances  or interest rates could cause the effects of
the accounting pronouncement to differ from management's foregoing assessment.

Year 2000 Compliance Issues

As with all  providers of  financial  services,  the  Company's  operations  are
heavily  dependent  on  information  technology  systems.  During the three year
period ended  December 31, 1999, the Bank's  management  addressed the potential
problems  associated  with the  possibility  that the computers  that control or
operate the Bank's  information  technology  systems and  infrastructure may not
have been programmed to read four-digit date codes and, upon arrival of the year
2000,  may have  recognized  the two-digit  code "00" as the year 1900,  causing
systems to fail to function or to generate erroneous data.

The Company's data processing is performed  primarily by a third party servicer.
The Company also uses software and hardware which are covered under  maintenance
agreements  with third party vendors.  Consequently  the Company is dependent on
these  vendors to conduct its  business.  The Company  contacted  each vendor to
request time tables for Year 2000  compliance and the expected costs, if any, to
be passed along to the Company.  During 1999, the Company had been informed that
its primary service  provider's testing related to Year 2000 compliance had been
satisfactorily completed.

The Company  replaced or upgraded all  equipment to be Year 2000  compliant at a
cost of less than  $45,000,  which was charged to  operations  primarily  during
1998.  The  Company  realized no  technology-related  problems  upon  arrival of
January 1, 2000, and had no interruption of services to its customers.

                                       18


<PAGE>


                           Logansport Financial Corp.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Year 2000 Compliance Issues (continued)

In addition to possible expense related to its own systems, the Bank could incur
losses if loan  payments  are delayed due to Year 2000  problems  affecting  any
major  borrowers  in the Bank's  primary  market  area.  Because the Bank's loan
portfolio is highly diversified with regard to individual borrowers and types of
businesses,  and the Bank's primary market areas are not significantly dependent
upon any one employer or industry, the Bank does not expect, and to date has not
experienced,  any  significant  or prolonged  difficulties  that will affect net
earnings or cash flow.

                                                                  19


<PAGE>





                     MARKET PRICE OF LOGANSPORT FINANCIAL'S
                COMMON SHARES AND RELATED SECURITY HOLDER MATTERS

The  common  stock of the  Company  is traded  on the  National  Association  of
Securities Dealers Automated Quotation System ("Nasdaq") Small Cap Market, under
the symbol  "LOGN." As of February  10,  2000,  there were 865  shareholders  of
record of the Company's  common stock. The table below presents the high and low
trade  prices for the common  shares of the  Company,  together  with  dividends
declared per share,  for each  quarter of the years ended  December 31, 1999 and
1998. Such price information was obtained from Nasdaq.

                                                                      Per Share
    Year Ending December 31,                    High       Low        dividends

    1999

    Quarter ending March 31, 1999              $14.000     $12.000      $0.11
    Quarter ending June 30, 1999                12.500      11.130       0.11
    Quarter ending September 30, 1999           11.560       9.630       0.11
    Quarter ending December 31, 1999            10.500       9.030       0.11

    1998

    Quarter ending March 31, 1998              $18.125     $16.000      $0.10
    Quarter ending June 30, 1998                19.625      16.500       0.11
    Quarter ending September 30, 1998           17.250      13.000       0.11
    Quarter ending December 31, 1998            16.375      13.375       0.11


TRANSFER AGENT AND REGISTRAR.  The Fifth Third Bank of Cincinnati,  Ohio ("Fifth
Third")  is the  Company's  stock  transfer  agent and  registrar.  Fifth  Third
maintains  the  Company's  shareholder  records.  To  change  name,  address  or
ownership of stock,  to report lost  certificates,  or to consolidate  accounts,
contact:

                                Fifth Third Bank
                           Corporate Trust Operations
                                Mail Drop 1090D2
                               38 Fountain Square
                             Cincinnati, Ohio 45263
                                 (800) 837-2755

    GENERAL COUNSEL.                              INDEPENDENT AUDITOR.

    Barnes & Thornburg                            Grant Thornton LLP
    11 South Meridian Street                      625 Eden Park Drive, Suite 900
    Indianapolis, Indiana  46204                  Cincinnati, Ohio  45202

SHAREHOLDER  & GENERAL  INQUIRIES.  The  Company is  required  to file an Annual
Report on Form 10-K for its year ended December 31, 1999 with the Securities and
Exchange Commission. Copies of this annual report may be obtained without charge
upon written request to:

                                 Dottye Robeson
                           Logansport Financial Corp.
                           723 East Broadway, Box 569
                            Logansport, Indiana 46947
                                 (219) 722-3855

    OFFICE LOCATION.

    723 East Broadway
    Logansport, Indiana  46947
    (219) 722-3855
    Fax - (219) 722-3857
    Email - [email protected]

                                                                  20


<PAGE>






               Report of Independent Certified Public Accountants

Board of Directors
Logansport Financial Corp.

We have audited the accompanying  consolidated statements of financial condition
of Logansport  Financial Corp. as of December 31, 1999 and 1998, and the related
consolidated statements of earnings,  shareholders' equity, comprehensive income
and cash flows for each of the years ended  December  31,  1999,  1998 and 1997.
These   consolidated   financial   statements  are  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of  Logansport
Financial Corp. as of December 31, 1999 and 1998, and the  consolidated  results
of its  operations,  comprehensive  income  and cash flows for each of the years
ended December 31, 1999,  1998 and 1997, in conformity  with generally  accepted
accounting principles.




/s/ Grant Thornton LLP

Cincinnati, Ohio
February 22, 2000

                                                                  21


<PAGE>





                           Logansport Financial Corp.

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                        (In thousands, except share data)
<TABLE>
<CAPTION>



         ASSETS                                                                       1999           1998

<S>                                                                                <C>            <C>
Cash and due from banks                                                            $   1,336      $     363
Interest-bearing deposits in other financial institutions                              3,810          3,965
                                                                                   ---------      ---------
         Cash and cash equivalents                                                     5,146          4,328

Investment securities designated as available for sale - at market                     8,539          5,033
Mortgage-backed securities designated as available for sale - at market                5,898          8,129
Loans receivable - net                                                                90,900         73,073
Office premises and equipment - at depreciated cost                                    1,902          1,528
Federal Home Loan Bank stock - at cost                                                 1,273            568
Investment in real estate partnership                                                  1,485          1,566
Accrued interest receivable on loans                                                     416            337
Accrued interest receivable on mortgage-backed securities                                 47             66
Accrued interest receivable on investments and interest-bearing deposits                 115             62
Prepaid expenses and other assets                                                         45             36
Cash surrender value of life insurance                                                 1,184          1,135
Deferred income tax asset                                                                472            195
Prepaid income taxes                                                                      46             29
                                                                                   ---------      ---------

         Total assets                                                              $ 117,468      $  96,085
                                                                                   =========      =========

         LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                           $  76,011      $  70,011
Advances from the Federal Home Loan Bank                                              23,000          7,000
Notes payable                                                                          1,307          1,375
Accrued interest and other liabilities                                                 1,004          1,211
                                                                                   ---------      ---------
         Total liabilities                                                           101,322         79,597

Commitments                                                                               --             --

Shareholders' equity

  Preferred stock - no par value, 2,000,000 shares authorized; none issued                --             --
  Common stock - no par value, 5,000,000 shares authorized; 1,130,510
    and 1,198,710 shares at aggregate value issued and outstanding at
    December 31, 1999 and 1998, respectively                                           5,979          6,670
  Retained earnings - restricted                                                      10,734         10,031
  Less shares acquired by stock benefit plan                                            (239)          (368)
  Accumulated comprehensive income (loss), unrealized gains (losses)
    on securities designated as available for sale, net of related tax effects          (328)           155
                                                                                   ---------      ---------
         Total shareholders' equity                                                   16,146         16,488
                                                                                   ---------      ---------

         Total liabilities and shareholders' equity                                $ 117,468      $  96,085
                                                                                   =========      =========

</TABLE>


The accompanying notes are an integral part of these statements.

                                       22


<PAGE>





                           Logansport Financial Corp.

                       CONSOLIDATED STATEMENTS OF EARNINGS

                         For the year ended December 31,
                        (In thousands, except share data)
<TABLE>
<CAPTION>

                                                                          1999         1998         1997
<S>                                                                    <C>          <C>          <C>
Interest income

  Loans                                                                $ 6,484      $ 5,538      $ 4,932
  Mortgage-backed securities                                               421          522          559
  Investment securities                                                    420          243          394
  Interest-bearing deposits and other                                      274          276          216
                                                                       -------      -------      -------
         Total interest income                                           7,599        6,579        6,101

Interest expense
  Deposits                                                               3,319        3,097        2,864
  Borrowings                                                               724          379          251
                                                                       -------      -------      -------
         Total interest expense                                          4,043        3,476        3,115
                                                                       -------      -------      -------

         Net interest income                                             3,556        3,103        2,986

Provision for losses on loans                                              162           63           26
                                                                       -------      -------      -------

         Net interest income after provision for losses on loans         3,394        3,040        2,960

Other income
  Service charges on deposit accounts                                      139          106           88
  Gain (loss) on sale of investment and mortgage-backed securities          --            4          (50)
  Gain on sale of real estate acquired through foreclosure                  --            6            1
  Loss on investment in real estate partnership                           (121)          --           --
  Other operating                                                          157          169          131
                                                                       -------      -------      -------
         Total other income                                                175          285          170

General, administrative and other expense
  Employee compensation and benefits                                       926          744          649
  Occupancy and equipment                                                  163           90           78
  Federal deposit insurance premiums                                        41           38           37
  Data processing                                                          147          110           96
  Other operating                                                          390          340          310
                                                                       -------      -------      -------
         Total general, administrative and other expense                 1,667        1,322        1,170
                                                                       -------      -------      -------

         Earnings before income taxes                                    1,902        2,003        1,960

Income taxes
  Current                                                                  706          789          761
  Deferred                                                                 (28)         (33)         (33)
                                                                       -------      -------      -------
         Total income taxes                                                678          756          728
                                                                       -------      -------      -------

         NET EARNINGS                                                  $ 1,224      $ 1,247      $ 1,232
                                                                       =======      =======      =======

         EARNINGS PER SHARE
           Basic                                                       $  1.03      $  1.00      $   .98
                                                                       =======      =======      =======

           Diluted                                                     $  1.02      $   .97      $   .95
                                                                       =======      =======      =======

</TABLE>
The accompanying notes are an integral part of these statements.

                                       23


<PAGE>



                           Logansport Financial Corp.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                         For the year ended December 31,
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                 1999         1998         1997

<S>                                                           <C>          <C>          <C>
Net earnings                                                  $ 1,224      $ 1,247      $ 1,232

Other comprehensive income, net of tax:
  Unrealized holding gains (losses) on securities
    during the period, net of tax of $249, $50 and $96
    as of December 31, 1999, 1998 and 1997, respectively         (483)          98          184
  Reclassification adjustment for realized (gains)
    losses included in earnings, net of tax of $1 and $17
    for the years ended December 31, 1998
    and 1997, respectively                                         --           (3)          33
                                                              -------      -------      -------

Comprehensive income                                          $   741      $ 1,342      $ 1,449
                                                              =======      =======      =======

Accumulated comprehensive income (loss)                       $  (328)     $   155      $    60
                                                              =======      =======      =======
</TABLE>










The accompanying notes are an integral part of these statements.

                                       24


<PAGE>





                           Logansport Financial Corp.

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              For the years ended December 31, 1999, 1998 and 1997
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                                Unrealized
                                                                                  Shares     gains (losses)
                                                                                acquired     on securities
                                                                                by stock     designated as
                                                    Common       Retained        benefit         available
                                                     stock       earnings           plan          for sale        Total

<S>                                                 <C>            <C>             <C>               <C>        <C>
Balance at January 1, 1997                          $7,518         $8,588          $(522)            $(157)     $15,427

Net earnings for the year ended December 31, 1997       -           1,232             -                 -         1,232
Issuance of shares under stock option plan              48             -              -                 -            48
Unrealized gains on securities designated
  as available for sale, net of related tax effects     -              -              -                217          217
Amortization expense of stock benefit plan              -              -             122                -           122
Cash dividends of $.40 per share                        -            (504)            -                 -          (504)
                                                   -------         ------            ---               ---     --------

Balance at December 31, 1997                         7,566          9,316           (400)               60       16,542

Net earnings for the year ended December 31, 1998       -           1,247             -                 -         1,247
Purchase of shares for stock benefit plan               -              -             (93)               -           (93)
Purchase of shares                                    (945)            -              -                 -          (945)
Issuance of shares under stock option plan               9             -              -                 -             9
Unrealized gains on securities designated
  as available for sale, net of related tax effects     -              -              -                 95           95
Amortization expense of stock benefit plan              40             -             125                -           165
Cash dividends of $.43 per share                        -            (532)            -                 -          (532)
                                                     -----       --------            ---                --     --------

Balance at December 31, 1998                         6,670         10,031           (368)              155       16,488

Net earnings for the year ended December 31, 1999        -          1,224              -                -         1,224
Purchase of shares                                    (696)             -              -                -          (696)
Issuance of shares under stock option plan               5              -              -                -             5
Unrealized losses on securities designated
  as available for sale, net of related tax effects      -              -              -              (483)        (483)
Amortization expense of stock benefit plan               -              -            129                -           129
Cash dividends of $.44 per share                         -           (521)             -                -          (521)
                                                  --------         -------          ----              ----      --------

Balance at December 31, 1999                        $5,979        $10,734          $(239)            $(328)     $16,146
                                                     =====         ======           ====              ====       ======
</TABLE>






The accompanying notes are an integral part of these statements.

                                       25


<PAGE>





                           Logansport Financial Corp.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                         For the year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>


                                                                                       1999          1998          1997
<S>                                                                                <C>           <C>           <C>
Cash flows from operating activities:
  Net earnings for the year                                                        $  1,224      $  1,247      $  1,232
  Adjustments to reconcile net earnings to net cash provided by
  (used in) operating activities:
    Depreciation and amortization                                                        81            39            37
    Amortization of premiums on investments and mortgage-backed securities               95           200           104
    Amortization expense of stock benefit plan                                          129           165           122
    (Gain) loss on sale of investment and mortgage-backed securities                     --            (4)           50
    Provision for losses on loans                                                       162            63            26
    Gain on sale of real estate acquired through foreclosure                             --            (6)           (1)
    Loss on investment in real estate partnership                                       121            --            --
    Increase (decrease) in cash, due to changes in:
      Accrued interest receivable on loans                                              (79)          (38)          (33)
      Accrued interest receivable on mortgage-backed securities                          19            17           (29)
      Accrued interest receivable on investments                                        (53)           59             6
      Prepaid expenses and other assets                                                  (9)           (3)            9
      Accrued interest and other liabilities                                           (207)          350          (530)
      Federal income taxes
        Current                                                                         (17)         (121)           38
        Deferred                                                                        (28)          (33)          (33)
                                                                                   --------      --------      --------
         Net cash provided by operating activities                                    1,438         1,935           998

Cash flows provided by (used in) investing activities:
  Decrease in certificates of deposit in other financial institutions                    --           100            --
  Proceeds from sale of investment securities designated as available for sale           --           806         2,495
  Purchase of investment securities designated as available for sale                 (4,925)       (3,057)       (2,100)
  Maturities of investment securities designated as available for sale                  875         3,104         1,471
  Proceeds from sale of mortgage-backed securities designated as
    available for sale                                                                   --         1,174           421
  Purchase of mortgage-backed securities designated as available for sale                --        (3,039)       (5,126)
  Principal repayments on mortgage-backed securities designated as
    available for sale                                                                1,948         3,472         1,665
  Purchase of loans                                                                    (981)         (350)           --
  Loan disbursements                                                                (44,410)      (26,775)      (19,769)
  Principal repayments on loans                                                      27,402        17,585        12,791
  Investment in real estate partnership                                                (108)         (176)          (15)
  Purchases and additions to office premises and equipment                             (455)       (1,102)          (26)
  Purchase of Federal Home Loan Bank stock                                             (705)          (74)         (107)
  Proceeds from sale of real estate acquired through foreclosure                         --           151            14
  Increase in cash surrender value of life insurance policy                             (49)          (50)          (45)
                                                                                   --------      --------      --------
         Net cash used in investing activities                                      (21,408)       (8,231)       (8,331)
                                                                                   --------      --------      --------

         Net cash used in operating and investing activities
           (subtotal carried forward)                                               (19,970)       (6,296)       (7,333)
                                                                                   --------      --------      --------
</TABLE>




                                       26


<PAGE>





                           Logansport Financial Corp.

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                         For the year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>


                                                                                         1999          1998          1997
<S>                                                                                  <C>           <C>           <C>
         Net cash used in operating and investing activities
           (subtotal brought forward)                                                $(19,970)     $ (6,296)     $ (7,333)

Cash provided by (used in) financing activities:

  Net increase in deposit accounts                                                      6,000         9,416         3,199
  Proceeds from Federal Home Loan Bank advances                                        31,000         8,000        10,500
  Proceeds from note payable                                                               --            --           100
  Repayment of Federal Home Loan Bank advances                                        (15,000)       (7,500)       (6,000)
  Repayment of note payable                                                                --            --        (1,500)
  Proceeds from the exercise of stock options                                               5             9            48
  Purchase of shares for stock benefit plan                                                --           (93)           --
  Dividends on common stock                                                              (521)         (532)         (504)
  Purchase of shares                                                                     (696)         (945)           --
                                                                                     --------      --------      --------
         Net cash provided by financing activities                                     20,788         8,355         5,843
                                                                                     --------      --------      --------

Net increase (decrease) in cash and cash equivalents                                      818         2,059        (1,490)

Cash and cash equivalents at beginning of year                                          4,328         2,269         3,759
                                                                                     --------      --------      --------

Cash and cash equivalents at end of year                                             $  5,146      $  4,328      $  2,269
                                                                                     ========      ========      ========


Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Income taxes                                                                     $    724      $    689      $    680
                                                                                     ========      ========      ========
    Interest on deposits and borrowings                                              $  4,054      $  3,465      $  3,129
                                                                                     ========      ========      ========

Supplemental disclosure of noncash investing and financing activities:
  Foreclosed mortgage loans transferred to real estate acquired
    through foreclosure                                                              $     --      $     40      $    136
                                                                                     ========      ========      ========

  Investment in real estate partnership via financing from notes payable             $     --      $     --      $  1,525
                                                                                     ========      ========      ========

  Unrealized gains (losses) on securities designated as available
    for sale, net of related tax effects                                             $   (483)     $     95      $    217
                                                                                     ========      ========      ========



</TABLE>


The accompanying notes are an integral part of these statements.

                                       27


<PAGE>





                           Logansport Financial Corp.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF ACCOUNTING POLICIES

     Logansport  Financial  Corp.  (the  "Corporation")  is a  savings  and loan
     holding  company  whose  activities  are  primarily  limited to holding the
     common stock of Logansport  Savings Bank,  FSB (the  "Savings  Bank").  The
     Savings Bank conducts a general banking business in  north-central  Indiana
     which consists of attracting  deposits from the general public and applying
     those  funds to the  origination  of loans for  residential,  consumer  and
     nonresidential  purposes. The Savings Bank's profitability is significantly
     dependent  on its net  interest  income,  which is the  difference  between
     interest  income  generated from  interest-earning  assets (i.e.  loans and
     investments) and the interest expense paid on interest-bearing  liabilities
     (i.e.  customer  deposits  and  borrowed  funds).  Net  interest  income is
     affected   by  the   relative   amount  of   interest-earning   assets  and
     interest-bearing  liabilities  and the  interest  received or paid on these
     balances.  The level of interest rates paid or received by the Savings Bank
     can be significantly  influenced by a number of environmental factors, such
     as governmental monetary policy, that are outside of management's control.

     The financial  information presented herein has been prepared in accordance
     with  generally  accepted   accounting   principles  ("GAAP")  and  general
     accounting  practices within the financial services industry.  In preparing
     consolidated  financial  statements in accordance with GAAP,  management is
     required to make estimates and assumptions that affect the reported amounts
     of assets and  liabilities  and the  disclosure  of  contingent  assets and
     liabilities  at the  date  of the  consolidated  financial  statements  and
     revenues and expenses  during the reporting  period.  Actual  results could
     differ from such estimates.

     The  following  is a summary of the  Corporation's  significant  accounting
     policies  which have been  consistently  applied in the  preparation of the
     accompanying consolidated financial statements.

     1.   Principles of Consolidation

     The  consolidated   financial   statements  include  the  accounts  of  the
     Corporation  and  its   subsidiary,   the  Savings  Bank.  All  significant
     intercompany balances and transactions have been eliminated.

     2.   Investment and Mortgage-backed Securities

     The Corporation accounts for investments and mortgage-backed  securities in
     accordance with Statement of Financial  Accounting  Standards  ("SFAS") No.
     115  "Accounting  for Certain  Investments in Debt and Equity  Securities".
     SFAS No. 115 requires that investments be categorized as  held-to-maturity,
     trading, or available for sale.  Securities  classified as held to maturity
     are carried at cost only if the  Corporation  has the  positive  intent and
     ability  to hold these  securities  to  maturity.  Trading  securities  and
     securities  available  for sale are  carried at fair  value with  resulting
     unrealized gains or losses recorded to operations or shareholders'  equity,
     respectively.  At December 31, 1999, the Corporation's shareholders' equity
     accounts  reflected a net unrealized  loss on available for sale securities
     of $328,000.  At December 31, 1998, the Corporation's  shareholders' equity
     accounts  reflected a net unrealized  gain on available for sale securities
     of $155,000.

     Realized gains and losses on sales of securities  are recognized  using the
     specific identification method.

                                       28


<PAGE>





                           Logansport Financial Corp.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1999, 1998 and 1997

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

    3.  Loans Receivable

    Loans  receivable are stated at the principal amount  outstanding,  adjusted
    for the allowance for loan losses. Interest is accrued as earned, unless the
    collectibility of the loan is in doubt. Uncollectible interest on loans that
    are  contractually  past due is charged off, or an allowance is  established
    based on management's periodic evaluation. The allowance is established by a
    charge to interest  income equal to all  interest  previously  accrued,  and
    income is subsequently  recognized only to the extent that cash payments are
    received  until, in management's  judgment,  the borrower's  ability to make
    periodic  interest and principal  payments has returned to normal,  in which
    case the loan is returned to accrual status. If the ultimate  collectibility
    of the loan is in  doubt,  in whole or in part,  all  payments  received  on
    nonaccrual  loans  are  applied  to reduce  principal  until  such  doubt is
    eliminated.

    4.  Loan Origination Fees

    The Savings Bank accounts for loan  origination fees in accordance with SFAS
    No.  91,  "Accounting  for  Nonrefundable  Fees and  Costs  Associated  with
    Originating or Acquiring Loans and Initial Direct Costs of Leases". Pursuant
    to the provisions of SFAS No. 91,  origination fees received from loans, net
    of certain direct  origination costs, are deferred and amortized to interest
    income using the interest method,  giving effect to actual loan prepayments.
    Additionally,   SFAS  No.  91  generally   limits  the  definition  of  loan
    origination  costs to the direct costs  attributable  to originating a loan,
    i.e.  principally actual personnel costs. Fees received for loan commitments
    that are expected to be drawn upon,  based on the Savings Bank's  experience
    with similar  commitments,  are deferred and amortized  over the life of the
    loan  using the  level-yield  method.  Fees for other loan  commitments  are
    deferred and amortized over the loan  commitment  period on a  straight-line
    basis.

    5.  Allowance for Losses on Loans

    It is  the  Savings  Bank's  policy  to  provide  valuation  allowances  for
    estimated losses on loans based on past loss experience, trends in the level
    of delinquent  and problem  loans,  adverse  situations  that may affect the
    borrower's   ability  to  repay,  the  estimated  value  of  any  underlying
    collateral and current and  anticipated  economic  conditions in the primary
    lending area. When the collection of a loan becomes  doubtful,  or otherwise
    troubled,  the  Savings  Bank  records  a loan loss  provision  equal to the
    difference  between the fair value of the property securing the loan and the
    loan's  carrying  value.  Major loans and major  lending  areas are reviewed
    periodically to determine potential problems at an early date. The allowance
    for loan  losses is  increased  by  charges to  earnings  and  decreased  by
    charge-offs (net of recoveries).

    The Savings Bank  accounts for impaired  loans in  accordance  with SFAS No.
    114,  "Accounting  by  Creditors  for  Impairment  of a Loan".  SFAS No. 114
    requires  that  impaired  loans be measured  based upon the present value of
    expected future cash flows discounted at the loan's effective  interest rate
    or, as an alternative,  at the loan's  observable market price or fair value
    of the  collateral.  The Savings  Bank's  current  procedures for evaluating
    impaired  loans  result in carrying  such loans at the lower of cost or fair
    value.

                                       29


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

    5.  Allowance for Losses on Loans (continued)

    A loan is  defined  under SFAS No. 114 as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement.  In applying  the  provisions  of SFAS No. 114,  the Savings Bank
    considers  its  investment  in one- to  four-family  residential  loans  and
    consumer  installment  loans to be homogeneous  and therefore  excluded from
    separate  identification  for evaluation of impairment.  With respect to the
    Savings Bank's  investment in  nonresidential  and multi-family  residential
    real estate loans, and its evaluation of impairment thereof,  such loans are
    generally  collateral dependent and, as a result, are carried as a practical
    expedient at the lower of cost or fair value.

    Collateral  dependent  loans which are more than ninety days  delinquent are
    considered  to  constitute  more than a minimum  delay in repayment  and are
    evaluated for impairment under SFAS No. 114 at that time.

    At December 31, 1999, the Savings Bank had two loans totaling  approximately
    $485,000  that would be defined as impaired  under SFAS No. 114. At December
    31,  1998,  the Savings  Bank had no loans that would be defined as impaired
    under SFAS No. 114.

    6.  Real Estate Acquired Through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded if the properties' fair value subsequently declines below the value
    determined at the recording  date. In determining  the lower of cost or fair
    value at  acquisition,  costs  relating to  development  and  improvement of
    property are  capitalized.  Costs  relating to holding real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    7.  Office Premises and Equipment

    Office  premises and equipment are carried at cost and include  expenditures
    which extend the useful lives of existing assets.  Maintenance,  repairs and
    minor   renewals  are  expensed  as  incurred.   For  financial   reporting,
    depreciation  and  amortization  are  provided  on  the   straight-line  and
    accelerated  methods  over the useful  lives of the assets,  estimated to be
    thirty to forty  years for  buildings,  five to  twenty  years for  building
    improvements,  five to fifteen  years for  furniture  and equipment and five
    years for  automobiles.  An  accelerated  method  is used for tax  reporting
    purposes.

    8.  Investment in Real Estate Partnership

    During  1997,  the  Corporation  invested  $1.5  million  in a  real  estate
    partnership  which  will  construct  and  manage   residential  real  estate
    apartments for low and moderate income residents.  The investment reflects a
    49.5%  participation  in the partnership and is accounted for by the Savings
    Bank using the equity  method.  The Savings Bank  realized an after tax loss
    from the investment of approximately  $70,000 during the year ended December
    31,  1999,  in  addition  to  federal  income tax  credits of  approximately
    $40,000. This affordable housing project is expected to generate significant
    tax credits for the Savings Bank in future years.

                                       30


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997

NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

    9.  Income Taxes

    The  Corporation  accounts  for  income  taxes  pursuant  to SFAS  No.  109,
    "Accounting  for Income Taxes".  In accordance with SFAS No. 109, a deferred
    tax  liability  or deferred  tax asset is  computed by applying  the current
    statutory  tax rates to net  taxable  or  deductible  temporary  differences
    between the tax basis of an asset or liability  and its  reported  amount in
    the  consolidated  financial  statements  that will result in net taxable or
    deductible amounts in future periods.  Deferred tax assets are recorded only
    to the extent that the amount of net  deductible  temporary  differences  or
    carryforward  attributes may be utilized  against  current period  earnings,
    carried back against prior years' earnings, offset against taxable temporary
    differences  reversing  in future  periods,  or  utilized  to the  extent of
    management's  estimate of future taxable  income.  A valuation  allowance is
    provided  for  deferred  tax  assets  to the  extent  that the  value of net
    deductible  temporary   differences  and  carryforward   attributes  exceeds
    management's  estimates of taxes payable on future taxable income.  Deferred
    tax   liabilities  are  provided  on  the  total  amount  of  net  temporary
    differences taxable in the future.

    Deferral of income taxes results  primarily  from the  different  methods of
    accounting for certain  retirement  plans,  general loan loss allowances and
    percentage of earnings bad debt deductions. Additional temporary differences
    result  from  depreciation   computed  using  accelerated  methods  for  tax
    purposes.

    10.  Benefit Plans

    Employees of the Savings Bank are covered by the Pentegra Group,  previously
    the Financial Institutions  Retirement Fund (the "Fund"), which is a defined
    benefit pension plan to which  contributions are made for the benefit of the
    employees.  Contributions are determined to cover the normal cost of pension
    benefits,  the  one-year  cost of the  pre-retirement  death and  disability
    benefits and the amortization of any unfunded accrued liabilities.

    The Fund had previously advised the Savings Bank that the pension plan meets
    the  criteria of a  multi-employer  pension  plan as defined in SFAS No. 87,
    "Employers'  Accounting for Pensions".  In accordance  with SFAS No. 87, net
    pension cost is recognized for any required  contribution  for the period. A
    liability is recognized for any contributions  due and unpaid.  During 1993,
    the Savings Bank acquired  additional  benefits for all qualified  employees
    covered by the Fund which were paid for by reducing the  overfunded  amount.
    Due to a continuation of the funds overfunded  status, no contributions were
    made to the pension plan during the years ended December 31, 1999,  1998 and
    1997. The provision for pension expense was computed by the Fund's actuaries
    utilizing the  projected  unit credit cost method and assuming a 7.5% return
    on Fund assets.

    The Savings Bank has purchased life insurance  policies on certain  officers
    and  directors.  The insurance  policies had an  approximate  cash surrender
    value of $1.2  million  and $1.1  million  at  December  31,  1999 and 1998,
    respectively.  The Savings Bank has approved compensation  arrangements that
    provide  retirement  benefits to certain  officers  and deferral of fees for
    directors  covered  by  the  policies.   The  benefit  arrangement  for  one
    individual  requires that the individual provide consulting  services to the
    Savings Bank during the five-year period following retirement.  The benefits
    to be paid, excluding amounts attributable to consulting,  are being accrued
    from  the  date of  approval  of the  arrangements  to the  date  that  full
    eligibility  is  attained.  Expense  related  to the above  described  plans
    totaled $81,000,  $85,000 and $99,000 for the years ended December 31, 1999,
    1998 and 1997, respectively.

                                       31


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

    10.  Benefit Plans (continued)

    The Savings Bank adopted the  Logansport  Savings Bank,  FSB Employee  Stock
    Ownership Plan and Trust Agreement  ("ESOP") in 1995, for eligible employees
    of the  Savings  Bank.  The ESOP will be funded  by  discretionary  employer
    contributions  made  in  cash,  which  will be  invested  in  shares  of the
    Corporation's  common stock. No  contributions  were made to the ESOP during
    the years ended December 31, 1999, 1998 or 1997.

    In April  1996,  the  Corporation's  shareholders  approved  the  Logansport
    Savings Bank, FSB  Recognition  and Retention Plan and Trust ("RRP"),  which
    provided for the  acquisition  of up to 52,900  shares of the  Corporation's
    common stock for awards to management.  Shares  awarded to management  under
    the RRP  generally  vest at a rate  of 20% at the  end of each  full  twelve
    months of service with the Savings Bank after the date of the award.  During
    1996, the Savings Bank  contributed  $615,000 to the RRP for the purchase of
    46,675 shares of the  Corporation's  common stock awarded to management  and
    recorded the amount as unearned compensation.  During 1998, the Savings Bank
    contributed  $93,000  for the  purchase  of the  6,225  remaining  allowable
    shares.  Amortization  expense under the RRP totaled $129,000,  $125,000 and
    $123,000 for the years ended December 31, 1999, 1998 and 1997, respectively.

    In April,  1999,  the  Corporation  implemented a  contributory  401(K) plan
    covering all employees  who have  attained the age of 21 and have  completed
    one year of service. Contributions to the plan are voluntary and are subject
    to matching by the employer.  The Savings Bank's  contributions  to the plan
    totaled approximately $11,000 for the year ended December 31, 1999.

    11.  Earnings Per Share

    Basic earnings per share is computed based upon the weighted-average  shares
    outstanding  during the year.  Weighted-average  common  shares  outstanding
    totaled 1,194,070,  1,243,972 and 1,259,162 for the years ended December 31,
    1999, 1998 and 1997,  respectively.  Diluted  earnings per share is computed
    taking into  consideration  common shares outstanding and dilutive potential
    common  shares  to be issued  under the  Corporation's  stock  option  plan.
    Weighted-average  common shares deemed outstanding for purposes of computing
    diluted earnings per share,  which gives effect to 9,254,  43,879 and 32,384
    incremental  shares from the  assumed  exercise  of stock  options,  totaled
    1,203,324,  1,287,851 and  1,291,546 for the years ended  December 31, 1999,
    1998 and 1997, respectively.

    12.  Cash and Cash Equivalents

    For purposes of reporting  cash flows,  cash and cash  equivalents  includes
    cash and due from banks and  interest-bearing  deposits  in other  financial
    institutions with original maturities of less than 90 days.

    13.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  about  Fair Value of  Financial  Instruments",
    requires disclosure of fair value of financial instruments,  both assets and
    liabilities,  whether or not  recognized  in the  consolidated  statement of
    financial condition, for which it is practicable to estimate that value. For
    financial  instruments  where quoted market prices are not  available,  fair
    values  are based on  estimates  using  present  value  and other  valuation
    methods.

                                       32


<PAGE>


                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

    13.  Fair Value of Financial Instruments (continued)

    The methods used are greatly affected by the assumptions applied,  including
    the discount  rate and estimates of future cash flows.  Therefore,  the fair
    values  presented  may not  represent  amounts  that could be realized in an
    exchange for certain financial instruments.

    The  following  methods  and  assumptions  were used by the  Corporation  in
    estimating its fair value disclosures for financial  instruments at December
    31, 1999 and 1998:

        Cash  and  cash  equivalents:  The  carrying  amounts  presented  in the
        consolidated  statements  of  financial  condition  for  cash  and  cash
        equivalents are deemed to approximate fair value.

        Investment   and   mortgage-backed   securities:   For   investment  and
        mortgage-backed  securities,  fair  value is deemed to equal the  quoted
        market price.

        Loans receivable:  The loan portfolio has been segregate into categories
        with similar  characteristics,  such as one- to four-family residential,
        multi-family residential, nonresidential real estate and consumer. These
        loan   categories   were  further   delineated   into   fixed-rate   and
        adjustable-rate loans. The fair values for the resultant loan categories
        were computed via discounted cash flow analysis,  using current interest
        rates  offered  for loans with  similar  terms to  borrowers  of similar
        credit quality.

        Federal  Home Loan Bank stock:  The  carrying  amount  presented  in the
        consolidated  statements of financial condition is deemed to approximate
        fair value.

        Deposits:  The fair value of NOW accounts,  passbook and club  accounts,
        and money market deposits is deemed to approximate the amount payable on
        demand  at  December  31,  1999 and 1998.  Fair  values  for  fixed-rate
        certificates of deposit have been estimated using a discounted cash flow
        calculation  using the interest rates currently  offered for deposits of
        similar remaining maturities.

        Federal  Home Loan Bank  advances:  The fair value of Federal  Home Loan
        Bank advances has been estimated  using  discounted  cash flow analysis,
        based on the interest  rates  currently  offered for advances of similar
        remaining maturities.

        Notes Payable:  The fair value of notes payable is deemed to approximate
        the carrying value.

        Commitments to extend credit:  For fixed-rate and  adjustable-rate  loan
        commitments,  the fair value estimate  considers the difference  between
        current  levels of interest rates and committed  rates.  At December 31,
        1999 and 1998, the difference between the fair value and notional amount
        of loan commitments was not material.

                                       33


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF ACCOUNTING POLICIES (continued)

    13. Fair Value of Financial Instruments (continued)


    Based on the foregoing methods and assumptions,  the carrying value and fair
    value of the Corporation's  financial instruments are as follows at December
    31:
<TABLE>
<CAPTION>


                                                                         1999                           1998
                                                             Carrying            Fair       Carrying            Fair
                                                                value           value          value           value
                                                                                    (In thousands)
    Financial assets

<S>                                                         <C>              <C>            <C>             <C>
      Cash and cash equivalents                             $   5,146        $  5,146       $  4,328        $  4,328
      Investment securities                                     8,539           8,539          5,033           5,033
      Mortgage-backed securities                                5,898           5,898          8,129           8,129
      Loans receivable                                         90,900          89,169         73,073          74,668
      Federal Home Loan Bank stock                              1,273           1,273            568             568
                                                              -------         -------       --------        --------

                                                             $111,756        $110,025        $91,131         $92,726
                                                              =======         =======         ======          ======

    Financial liabilities

      Deposits                                               $ 76,011        $ 76,047        $70,011         $70,406
      Advances from Federal Home Loan Bank                     23,000          22,870          7,000           6,999
      Notes payable                                             1,307           1,307          1,375           1,375
                                                             --------         -------        -------         -------

                                                             $100,318        $100,224        $78,386         $78,780
                                                              =======         =======         ======          ======
</TABLE>


    14.  Advertising

    Advertising costs are expensed when incurred.

    15.  Reclassifications

    Certain  prior year  amounts have been  reclassified  to conform to the 1999
    consolidated financial statement presentation.

                                       34


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES

    The amortized cost, gross unrealized  gains,  gross unrealized  losses,  and
    estimated  fair value of investment  securities  designated as available for
    sale at December 31, 1999 and 1998, are as follows:
<TABLE>
<CAPTION>


                                                                                     1999

                                                                           Gross               Gross       Estimated
                                                        Amortized     unrealized          unrealized            fair
                                                             cost          gains              losses           value
                                                                                   (In thousands)

<S>                                                        <C>           <C>                    <C>           <C>
    U.S. Government agency obligations                     $6,295        $   -                  $394          $5,901
    State and municipal obligations                         1,931             20                  12           1,939
    FHLMC stock                                                 4            172                 -               176
    Corporate debt obligations                                560            -                    37             523
                                                           ------          -----                ----           -----

      Total investment securities                          $8,790           $192                $443          $8,539
                                                            =====            ===                 ===           =====


                                                                                     1998

                                                                           Gross               Gross       Estimated
                                                        Amortized     unrealized          unrealized            fair
                                                             cost          gains              losses           value
                                                                                   (In thousands)

    U.S. Government agency obligations                     $2,845         $    3               $  23          $2,825
    State and municipal obligations                         1,323             70                  -            1,393
    FHLMC stock                                                 4            240                  -              244
    Corporate debt obligations                                561             10                  -              571
                                                           ------           ----                 ---          ------

      Total investment securities                          $4,733           $323               $  23          $5,033
                                                            =====            ===                ====           =====

</TABLE>


                                       35


<PAGE>


                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)

    The amortized cost and estimated fair value of investment securities by term
    to maturity at December 31, 1999, are shown below.


                                                               Estimated
                                             Amortized              fair
                                                  cost             value

                                                       (In thousands)

    Due in one year or less                     $  300            $  294
    Due after one year through three years         150               150
    Due after three through five years           1,204             1,203
    Due after five through ten years             4,029             3,815
    Due after ten years                          3,103             2,901
                                                 -----             -----
                                                 8,786             8,363
    FHLMC stock                                      4               176
                                               -------            ------

                                                $8,790            $8,539
                                                 =====             =====

    Proceeds from  maturities and calls of investment  securities  available for
    sale during the year ended December 31, 1999, totaled $875,000, resulting in
    no realized gains or losses.

    Proceeds  from sales and calls of investment  securities  available for sale
    during the year ended December 31, 1998, totaled $3.9 million,  resulting in
    gross realized gains of $96,000 and gross realized losses of $92,000.

    Proceeds  from sales and calls of investment  securities  available for sale
    during the year ended December 31, 1997, totaled $3.7 million,  resulting in
    gross realized gains of $2,000 and gross realized losses of $54,000.

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    estimated fair values of mortgage-backed securities at December 31, 1999 and
    1998 are presented below.
<TABLE>
<CAPTION>


                                                                                     1999
                                                                           Gross             Gross         Estimated
                                                      Amortized       unrealized        unrealized              fair
                                                           cost            gains            losses             value
                                                                                  (In thousands)
<S>                                                      <C>                 <C>              <C>             <C>
    Federal Home Loan Mortgage
      Corporation participation certificates             $  822              $ -              $ 52            $  770
    Government National Mortgage
      Association participation certificates              2,602                -               125             2,477
    Federal National Mortgage
      Association participation certificates              1,144                -                29             1,115
    Federal Housing Authority participation
      certificates                                          863                -                25               838
    Small Business Administration
      participation certificates                            714                -                16               698
                                                          -----               --              ----            ------

      Total mortgage-backed securities                   $6,145              $ -             $ 247            $5,898
                                                          =====               ==              ====             =====

</TABLE>

                                       36


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)
<TABLE>
<CAPTION>

                                                                                     1998

                                                                           Gross             Gross         Estimated
                                                      Amortized       unrealized        unrealized              fair
                                                           cost            gains            losses             value
                                                                                  (In thousands)

 <S>                                                     <C>               <C>               <C>              <C>
    Federal Home Loan Mortgage
      Corporation participation certificates            $   994           $    1            $    4           $   991
    Government National Mortgage
      Association participation certificates              3,701                1                60             3,642
    Federal National Mortgage
      Association participation certificates              1,584                7                10             1,581
    Federal Housing Authority participation
      certificates                                          874               10                -                884
    Small Business Administration
      participation certificates                          1,040                1                10             1,031
                                                          -----            -----              ----             -----

      Total mortgage-backed securities                   $8,193            $  20             $  84            $8,129
                                                          =====             ====              ====             =====
</TABLE>

    The amortized cost and estimated fair value of mortgage-backed securities at
    December 31, 1999 and 1998,  by  contractual  terms to  maturity,  are shown
    below.  Expected maturities will differ from contractual  maturities because
    borrowers may generally prepay obligations without prepayment penalties.

<TABLE>
<CAPTION>
                                                                     1999                              1998
                                                                           Estimated                          Estimated
                                                         Amortized              fair        Amortized              fair
                                                              cost             value             cost             value
                                                                                     (In thousands)
<S>                                                      <C>               <C>              <C>               <C>
      Due within one year                                $  863            $  834           $2,337            $2,309
      Due after one year to three years                   1,174             1,132            1,859             1,838
      Due after three years to five years                   781               751              864               861
      Due after five years to ten years                   1,291             1,236              875               868
      Due after ten years                                 2,036             1,945            2,258             2,253
                                                          -----             -----            -----             -----

      Total mortgage-backed securities                   $6,145            $5,898           $8,193            $8,129
                                                          =====             =====            =====             =====
</TABLE>

    Proceeds  from  sales of  mortgage-backed  securities  during the year ended
    December 31, 1998,  totaled $1.2 million,  resulting in gross realized gains
    of $3,000 and gross realized losses of $3,000.

    Proceeds  from  sales of  mortgage-backed  securities  during the year ended
    December 31, 1997,  totaled  $421,000,  resulting in gross realized gains of
    $2,000 and no gross realized losses.

                                       37


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE C - LOANS RECEIVABLE

    The composition of the loan portfolio at December 31 is as follows:

                                                         1999              1998
                                                             (In thousands)
    Residential real estate

      One- to four-family residential                 $57,889           $52,205
      Multi-family residential                          2,111             1,584
      Construction                                      2,575             3,492
    Nonresidential real estate and land                11,825             3,492
    Commercial                                          4,102             1,486
    Commercial leases                                   1,609             -
    Consumer and other                                 12,914            13,014
                                                       ------            ------
                                                       93,025            75,273

    Less:
      Undisbursed portion of loans in process           1,685             1,915
      Allowance for loan losses                           440               285
                                                      -------          --------

                                                      $90,900           $73,073
                                                       ======            ======

    The Savings  Bank's  lending  efforts have  historically  focused on one- to
    four-family  residential  and  multi-family  residential  real estate loans,
    which  comprised  approximately  $61.2  million,  or 67%,  of the total loan
    portfolio  at December  31, 1999,  and $55.4  million,  or 76%, of the total
    portfolio at December 31, 1998. Generally, such loans have been underwritten
    on  the  basis  of no  more  than  an 80%  loan-to-value  ratio,  which  has
    historically  provided the Savings Bank with adequate collateral coverage in
    the event of default.  Nevertheless,  the Savings  Bank, as with any lending
    institution,   is  subject  to  the  risk  that  real  estate  values  could
    deteriorate in its primary lending area of  north-central  Indiana,  thereby
    impairing collateral values. However,  management is of the belief that real
    estate  values in the Savings  Bank's  primary  lending  area are  presently
    stable.

    In the normal  course of  business,  the Savings  Bank has made loans to its
    directors,  officers and their related business interests. In the opinion of
    management,  such loans are consistent with sound lending  practices and are
    within  applicable  regulatory  lending  limitations.  Loans to officers and
    directors totaled  approximately  $977,000 and $721,000 at December 31, 1999
    and 1998, respectively.

                                       38


<PAGE>


                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE D - ALLOWANCE FOR LOAN LOSSES

    The activity in the allowance for loan losses for the year ended December 31
    is as follows:

                                              1999          1998         1997
                                                        (In thousands)

    Beginning balance                         $285          $245         $236
    Provision for loan losses                  162            63           26
    Charge-offs of loans - net                  (7)          (23)         (17)
                                             -----          ----         ----

    Ending balance                            $440          $285         $245
                                               ===           ===          ===

    At December  31,  1999,  the Savings  Bank's  allowance  for loan losses was
    comprised entirely of a general loan loss allowance which is includible as a
    component of regulatory risk-based capital.

    At December 31, 1999, 1998 and 1997, the Savings Bank had loans of $666,000,
    $315,000 and  $431,000,  respectively,  which had been placed on  nonaccrual
    status due to concerns as to borrowers' ability to pay. Interest income that
    would have been  recognized  had  nonaccrual  loans  performed  pursuant  to
    contractual terms totaled approximately $36,000, $26,000 and $24,000 for the
    years ended December 31, 1999, 1998 and 1997, respectively.

NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment is comprised of the following at December 31:

                                                         1999            1998
                                                            (In thousands)

    Land                                              $   203         $   203
    Buildings and improvements                          1,742           1,459
    Furniture and equipment                               510             367
                                                        -----          ------
                                                        2,455           2,029
    Less accumulated depreciation and amortization       (553)           (501)
                                                       ------          ------

                                                       $1,902          $1,528
                                                        =====           =====




                                       39


<PAGE>


                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


<TABLE>
<CAPTION>
NOTE F - DEPOSITS

<S>                                                                                 <C>               <C>
    Deposits consist of the following major classifications at December 31:

    Deposit type and weighted average
    interest rate                                                                    1999              1998
                                                                                            (In thousands)
    NOW accounts
      December 31, 1999 - 2.29%                                                   $ 5,677
      December 31, 1998 - 2.04%                                                                     $ 5,156
    Passbook and club accounts
      December 31, 1999 - 3.02%                                                     2,869
      December 31, 1998 - 2.98%                                                                       3,171
    Money market deposit accounts
      December 31, 1999 - 4.35%                                                    19,287
      December 31, 1998 - 4.02%                                                                      20,515
    Non-interest bearing accounts                                                   2,681             1,492
                                                                                  -------           -------

        Total demand, transaction and passbook deposits                            30,514            30,334

    Certificates of deposit
     Original maturities of:
        Less than 12 months
          December 31, 1999 - 5.41%                                                 3,760
          December 31, 1998 - 4.69%                                                                   4,818
        12 months to 18 months
          December 31, 1999 - 5.42%                                                13,301
          December 31, 1998 - 5.33%                                                                   7,803
        24 months to 30 months
          December 31, 1999 - 5.38%                                                19,912
          December 31, 1998 - 5.62%                                                                  18,702
        More than 30 months

          December 31, 1999 - 5.71%                                                 3,395
          December 31, 1998 - 5.65%                                                                   3,619
      Individual retirement accounts
        December 31, 1999 - 5.44%                                                   5,129
        December 31, 1998 - 5.11%                                                                     4,735
                                                                                  -------           -------
      Total certificates of deposit                                                45,497            39,677
                                                                                   ------            ------

      Total deposits                                                              $76,011           $70,011
                                                                                   ======            ======
</TABLE>

    At December 31, 1999 and 1998,  the Savings Bank had  certificate of deposit
    accounts with balances greater than $100,000  totaling $4.1 million and $3.5
    million, respectively.

                                       40


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997



NOTE F - DEPOSITS (continued)

    Interest expense on deposits for the year ended December 31 is summarized as
    follows:
<TABLE>
<CAPTION>

                                                       1999           1998            1997
                                                                  (In thousands)
<S>                                                 <C>            <C>             <C>
    Passbook and money market deposit accounts      $   903        $   923         $   837
    NOW accounts                                        125            105              87
    Certificates of deposit                           2,291          2,069           1,940
                                                      -----          -----           -----

                                                     $3,319         $3,097          $2,864
                                                      =====          =====           =====
</TABLE>

    Maturities  of  outstanding  certificates  of  deposit  at  December  31 are
    summarized as follows:

                                                       1999              1998
                                                            (In thousands)

    Less than one year                              $19,777           $22,342
    One to three years                               22,304            15,368
    Over three years                                  3,416             1,967
                                                    -------           -------

                                                    $45,497           $39,677
                                                     ======            ======


NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

    Advances  from the Federal  Home Loan Bank,  collateralized  at December 31,
    1999 by a blanket  pledge  of  residential  mortgage  loans  totaling  $55.7
    million, and the Savings Bank's investment in certain U.S. Government agency
    securities  and  mortgage-backed  securities  totaling  $11.8  million,  are
    summarized as follows:

<TABLE>
<CAPTION>


                                             Maturing year                       December 31,
    Interest rate                        ending December 31,              1999                1998
                                                                                (In thousands)

<S>                                                <C>             <C>                      <C>
    5.19% - 6.09%                                  1999            $    -                   $5,000
    4.87% - 6.22%                                  2000                 12,000               2,000
    5.65% - 5.94%                                  2004                  8,000                   -
    4.53%                                          2009                  3,000                   -
                                                                       -------              ------
                                                                       $23,000              $7,000
                                                                        ======               =====

    Weighted-average interest rate                                        5.70%               5.24%
                                                                        ======                ====

</TABLE>


                                       41


<PAGE>


                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE H - NOTES PAYABLE

    At  December  31, 1999 and 1998,  notes  payable  consists  of  construction
    borrowings  secured  by the  Savings  Bank's  investment  in a  real  estate
    partnership.  The Savings Bank pays only  interest  until  completion of the
    project  at  which  time  repayment   terms  will  convert  to  a  ten  year
    amortization. The interest rate on the variable rate borrowing was 3.76% and
    3.02% at December 31, 1999 and 1998, respectively.

NOTE I - INCOME TAXES

    The  provision  for income taxes differs from that computed at the statutory
    corporate tax rate for the year ended December 31 as follows:
<TABLE>
<CAPTION>


                                                                        1999            1998           1997
                                                                                    (In thousands)

<S>                                                                     <C>             <C>            <C>
    Federal income taxes computed at the statutory rate                 $647            $681           $666
    Increase (decrease) in taxes resulting from:
      Tax exempt interest                                                (22)            (23)           (34)
      Increase in cash surrender value of life insurance                 (17)            (17)           (15)
      Real estate partnership tax credits                                (40)           -              -
      State income taxes                                                 111             116            112
      Other                                                               (1)             (1)            (1)
                                                                       -----           -----          -----

    Income tax provision per consolidated
      financial statements                                              $678            $756           $728
                                                                         ===             ===            ===


</TABLE>

                                       42


<PAGE>


                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE I - INCOME TAXES (continued)

    The composition of the  Corporation's  net deferred tax asset at December 31
    is as follows:
<TABLE>
<CAPTION>


    Taxes (payable) refundable on temporary                                            1999            1998
    differences at statutory rate:                                                          (In thousands)
<S>                                                                                   <C>             <C>

    Deferred tax assets:
      Other than temporary declines in investment securities                          $  23           $  23
      Retirement expense                                                                183             134
      General loan loss allowance                                                       187             115
      Stock benefit plan expense                                                         53              91
      Unrealized losses on securities designated as
           available for sale                                                           170             -
      Other                                                                              17              10
                                                                                       ----            ----
           Total deferred tax assets                                                    633             373

    Deferred tax liabilities:
      State income taxes                                                                (27)            (27)
      Percentage of earnings bad debt deduction                                         (49)            (61)
      Unrealized gains on securities designated as available for sale                    -              (81)
      Loss on investment in real estate partnership                                     (41)            -
      Book vs. tax depreciation                                                         (19)             (9)
      Other                                                                             (25)             -
                                                                                      -----           -----
           Total deferred tax liabilities                                              (161)           (178)
                                                                                       ----             ---

           Net deferred tax asset                                                      $472            $195
                                                                                        ===             ===

</TABLE>

    The  Savings  Bank was  allowed  a  special  bad debt  deduction  based on a
    percentage of earnings, generally limited to 8% of otherwise taxable income,
    or the amount of qualifying and nonqualifying  loans outstanding and subject
    to certain limitations based on aggregate loans and savings account balances
    at the end of the year.  This  percentage of earnings bad debt deduction had
    accumulated  to  approximately  $1.7 million as of December 31, 1999. If the
    amounts that qualify as deductions  for federal  income taxes are later used
    for  purposes  other  than  bad  debt  losses,  including  distributions  in
    liquidation,  such  distributions will be subject to federal income taxes at
    the then  current  corporate  income  tax rate.  The  approximate  amount of
    unrecognized  deferred tax  liability  relating to the  cumulative  bad debt
    deduction is approximately $500,000 at December 31, 1999.

    The Savings Bank is required to recapture  as taxable  income  approximately
    $220,000,  representing  its  post-1987  percentage  of  earnings  bad  debt
    deductions. The Savings Bank has provided deferred taxes for this amount and
    is permitted by such  legislation  to recapture  such income over a six year
    period, which commenced in 1998.

                                       43


<PAGE>



                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE J - COMMITMENTS

    The Savings Bank is a party to financial instruments with  off-balance-sheet
    risk in the normal  course of  business to meet the  financing  needs of its
    customers including  commitments to extend credit. Such commitments involve,
    to varying degrees,  elements of credit and interest-rate  risk in excess of
    the amount recognized in the consolidated  statement of financial condition.
    The contract or notional  amounts of the  commitments  reflect the extent of
    the Savings Bank's involvement in such financial instruments.

    The Savings Bank's exposure to credit loss in the event of nonperformance by
    the other party to the financial instrument for commitments to extend credit
    is represented by the contractual notional amount of those instruments.  The
    Savings  Bank  uses the same  credit  policies  in  making  commitments  and
    conditional obligations as those utilized for on-balance-sheet instruments.

    At December  31,  1999,  the Savings  Bank had  outstanding  commitments  of
    approximately  $358,000 to originate  residential  one-to-four family loans.
    The Savings Bank also had outstanding  commitments of approximately $700,000
    to  originate  non-residential  real  estate  loans and  approximately  $2.3
    million  to  originate  other   commercial   loans  at  December  31,  1999.
    Additionally,  the Savings Bank had unused lines of credit under home equity
    loans and  commercial  loans of  approximately  $700,000 and $4.8 million at
    December 31, 1999, respectively.  Finally, the Savings Bank had a commitment
    under a standby letter of credit totaling $1.0 million at December 31, 1999.
    Standby letters of credit are conditional  commitments issued by the Savings
    Bank to guarantee  the  performance  of a customer to a third party.  In the
    opinion of management,  all loan commitments  equaled or exceeded  prevalent
    market  interest  rates as of  December  31,  1999,  and will be funded from
    normal cash flow from operations.

NOTE K - REGULATORY CAPITAL

    The Savings Bank is subject to minimum capital  requirements  promulgated by
    the Office of Thrift  Supervision  ("OTS").  Failure to meet minimum capital
    requirements  can  initiate  certain  mandatory  - and  possibly  additional
    discretionary  - actions by  regulators  that, if  undertaken,  could have a
    direct  material effect on the  Corporation's  financial  statements.  Under
    capital  adequacy  guidelines  and  the  regulatory   framework  for  prompt
    corrective  action,  the Savings Bank must meet specific capital  guidelines
    that  involve   quantitative   measures  of  the  Savings   Bank's   assets,
    liabilities,   and  certain  off-balance-sheet  items  as  calculated  under
    regulatory  accounting  practices.  The Savings Bank's  capital  amounts and
    classifications are also subject to qualitative  judgments by the regulators
    about components,  risk weightings,  and other factors. Such minimum capital
    standards generally require the maintenance of regulatory capital sufficient
    to meet each of three tests,  hereinafter  described as the tangible capital
    requirement,  the  core  capital  requirement  and  the  risk-based  capital
    requirement.  The tangible capital requirement provides for minimum tangible
    capital (defined as shareholders'  equity less all intangible  assets) equal
    to 1.5% of adjusted total assets. The core capital requirement  provides for
    minimum core capital  (tangible  capital plus certain  forms of  supervisory
    goodwill and other qualifying  intangible assets) generally equal to 4.0% of
    adjusted  total  assets  except  for  those  associations  with the  highest
    examination rating and acceptable levels of risk.

                                       44


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE K - REGULATORY CAPITAL (continued)

    The risk-based capital requirement currently provides for the maintenance of
    core  capital  plus   general  loan  loss   allowances   equal  to  8.0%  of
    risk-weighted  assets. In computing  risk-weighted  assets, the Savings Bank
    multiplies  the value of each asset on its statement of financial  condition
    by a defined  risk-weighting  factor, e.g., one- to four-family  residential
    loans carry a risk-weighted factor of 50%.

    During the calendar  year,  the Savings  Bank was notified by its  regulator
    that it was categorized as "well-capitalized" under the regulatory framework
    for prompt corrective action. To be categorized as  "well-capitalized",  the
    Savings  Bank  must  maintain  minimum  capital  ratios  as set forth in the
    following table.

    As of December 31, 1999 and 1998,  management believes that the Savings Bank
    met all capital adequacy requirements to which it was subject.

<TABLE>
<CAPTION>
    1999:                                                                                     To be "well-
                                                                                           capitalized" under
                                                                 For capital                prompt corrective
                                         Actual                adequacy purposes           action provisions
                                     Amount    Ratio           Amount     Ratio             Amount    Ratio
                                                              (Dollars in thousands)
<S>                                 <C>        <C>             <C>                <C>         <C>        <C>
    Tangible capital                $15,152    12.9%          *$1,761            *1.5%       *$5,869    *5.0%

    Core capital                    $15,152    12.9%          *$4,695            *4.0%       *$7,042    *6.0%

    Risk-based capital              $15,592    21.7%          *$5,747            *8.0%       *$7,184   *10.0%


    1998:                                                                                     To be "well-
                                                                                           capitalized" under
                                                                 For capital                prompt corrective
                                         Actual                adequacy purposes           action provisions
                                     Amount    Ratio           Amount     Ratio             Amount    Ratio
                                                              (Dollars in thousands)

    Tangible capital                $16,263    17.0%          *$1,436       *1.5%         *$4,787    *5.0%

    Core capital                    $16,263    17.0%          *$3,831       *4.0%         *$5,745    *6.0%

    Risk-based capital              $16,548    30.1%          *$4,398       *8.0%         *$5,498   *10.0%
</TABLE>


    The Savings Bank's  management  believes that, under the current  regulatory
    capital  regulations,  the  Savings  Bank will  continue to meet its minimum
    capital requirements in the foreseeable future.  However,  events beyond the
    control of the Savings Bank, such as increased  interest rates or a downturn
    in the economy in the primary  market area,  could  adversely  affect future
    earnings and,  consequently,  the ability to meet future minimum  regulatory
    capital requirements.

                                       45


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE K - REGULATORY CAPITAL (continued)

    The Savings Bank is subject to regulations  imposed by the OTS regarding the
    amount of capital distributions payable to the Corporation.  Generally,  the
    Savings Bank's payment of dividends is limited,  without prior OTS approval,
    to net  earnings  for the  current  calendar  year  plus  the two  preceding
    calendar  years,  less capital  distributions  paid over the comparable time
    period.  Insured  institutions  are required to file an application with the
    OTS for capital  distributions in excess of this limitation.  During October
    1999,  the Savings Bank  received OTS approval to make up to $2.0 million in
    capital  distributions to the Corporation.  Of this amount, $1.0 million was
    paid in 1999,  leaving  $1.0  million  available  to be paid during the year
    ended December 31, 2000.

NOTE L - STOCK OPTION PLANS

    During  1996,  the  Board of  Directors  adopted  a Stock  Option  Plan that
    provided  for the  issuance of 132,250  shares of  authorized,  but unissued
    shares of common stock at the fair value at the date of grant.  During 1999,
    the Board of Directors  adopted a second Stock Option Plan that provided for
    the issuance of 115,000 shares of authorized,  but unissued shares of common
    stock at the fair value at the date of grant.

    The Corporation  accounts for its stock option plans in accordance with SFAS
    No. 123,  "Accounting for Stock-Based  Compensation,"  which contains a fair
    value-based  method for valuing  stock-based  compensation that entities may
    use,  which measures  compensation  cost at the grant date based on the fair
    value of the award. Compensation is then recognized over the service period,
    which is usually the  vesting  period.  Alternatively,  SFAS No. 123 permits
    entities  to  continue  to account  for stock  options  and  similar  equity
    instruments  under  Accounting  Principles  Board  ("APB")  Opinion  No. 25,
    "Accounting  for Stock  Issued to  Employees."  Entities  that  continue  to
    account for stock  options using APB Opinion No. 25 are required to make pro
    forma  disclosures  of net earnings  and earnings per share,  as if the fair
    value-based method of accounting defined in SFAS No. 123 had been applied.

    The Corporation  applies APB Opinion No. 25 and related  Interpretations  in
    accounting for its stock option plans. Accordingly, no compensation cost has
    been recognized for the plans. Had compensation  cost for the  Corporation's
    stock  option  plans  been  determined  based on the fair value at the grant
    dates for  awards  under the plans  consistent  with the  accounting  method
    utilized  in SFAS No. 123,  there would have been no material  effect on the
    Corporation's net earnings and earnings per share.

                                       46


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE L - STOCK OPTION PLANS (continued)


    A  summary  of the  status of the  Corporation's  stock  option  plans as of
    December 31,  1999,  1998 and 1997,  and changes  during the years ending on
    those dates is presented below:
<TABLE>
<CAPTION>


                                                1999                        1998                         1997
                                                   Weighted-                  Weighted-                    Weighted-
                                                     average                    average                      average
                                                    exercise                   exercise                     exercise
                                        Shares         price        Shares        price         Shares         price

<S>                                    <C>           <C>           <C>          <C>            <C>            <C>
    Outstanding at beginning of year   126,415       $10.59        124,795      $ 10.53        129,340        $10.53
    Granted                              -               -           2,500        13.75             -            -
    Exercised                             (500)       10.53           (880)       10.53         (4,545)        10.53
    Forfeited                            -               -              -           -               -            -
                                       -------       ------        -------      --------    ---------         -------

    Outstanding at end of year         125,915       $10.59        126,415      $10.59         124,795       $10.53
                                       =======        =====        =======       =====         =======        =====

    Options exercisable at year-end     72,179       $10.55         46,311      $10.53          21,323       $10.53
                                        ======        =====         ======       =====        ========        =====
    Weighted-average fair value of
      options granted during the year                 N/A                        $2.77                        N/A
                                                      ===                         ====                        ===

</TABLE>

    The following  information  applies to options  outstanding  at December 31,
    1999:

    Number outstanding                                                   125,915
    Range of exercise prices                                       $10.53-$13.75
    Weighted-average exercise price                                       $10.59
    Weighted-average remaining contractual life                       6.33 years



                                       47


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE M - CONDENSED FINANCIAL STATEMENTS OF LOGANSPORT FINANCIAL CORP.

    The  following  condensed  financial   statements  summarize  the  financial
    position of Logansport Financial Corp. as of December 31, 1999 and 1998, and
    the results of its  operations  and cash flows for the years ended  December
    31, 1999, 1998 and 1997.

                           Logansport Financial Corp.

                        STATEMENTS OF FINANCIAL CONDITION

                                  December 31,

                                 (In thousands)

    ASSETS                                                     1999        1998

    Cash and cash equivalents                              $    374    $    152
    Investment in subsidiary                                 14,824      16,418
    Dividend receivable from subsidiary                       1,001          --
    Prepaid expenses and other                                   75          52
                                                           --------    --------

       Total assets                                        $ 16,274    $ 16,622
                                                           ========    ========

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Accrued expenses and other liabilities                 $    128    $    134

    Shareholders' equity

      Common stock                                            5,979       6,670
      Retained earnings                                      10,734      10,031
      Shares acquired by stock benefit plan                    (239)       (368)
      Unrealized gains (losses) on securities designated
        as available for sale, net                             (328)        155
                                                           --------    --------
       Total shareholders' equity                            16,146      16,488
                                                           --------    --------

       Total liabilities and shareholders' equity          $ 16,274    $ 16,622
                                                           ========    ========



                                       48


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE  M  -  CONDENSED  FINANCIAL   STATEMENTS  OF  LOGANSPORT   FINANCIAL  CORP.
(continued)


                           Logansport Financial Corp.

                             STATEMENTS OF EARNINGS
                             Year ended December 31,
                                 (In thousands)

                                                1999         1998         1997
    Revenue

      Interest income                        $    12      $    13      $    12
      Equity in earnings of subsidiary         1,260        1,279        1,270
                                             -------      -------      -------
      Total revenue                            1,272        1,292        1,282

    Interest expense                              --           --            5

    General and administrative expenses           72           66           70
                                             -------      -------      -------

      Earnings before income tax credits       1,200        1,226        1,207

    Income tax credits                           (24)         (21)         (25)
                                             -------      -------      -------

      NET EARNINGS                           $ 1,224      $ 1,247      $ 1,232
                                             =======      =======      =======



                                       49


<PAGE>





                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE  M  -  CONDENSED  FINANCIAL   STATEMENTS  OF  LOGANSPORT   FINANCIAL  CORP.
(continued)


                           Logansport Financial Corp.

                            STATEMENTS OF CASH FLOWS
                             Year ended December 31,
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                   1999         1998         1997
     <S>                                                        <C>          <C>          <C>
     Cash flows provided by (used in) operating activities:

       Net earnings for the year                                $ 1,224      $ 1,247      $ 1,232
       Adjustments to reconcile net earnings to net cash
       provided by (used in) operating activities:
         Excess distributions from consolidated subsidiary          239          221          730
         Increase (decrease) in cash due to changes in:
           Other liabilities                                         (6)          40          (34)
           Other                                                    (23)         (48)          (1)
                                                                -------      -------      -------
           Net cash provided by operating activities              1,434        1,460        1,927


     Cash flows provided by (used in) financing activities:

       Proceeds from exercise of stock options                        5            9           48
       Proceeds from note payable                                    --           --          100
       Repayment of note payable                                     --           --       (1,500)
       Dividends on common stock                                   (521)        (532)        (504)
       Purchase of shares                                          (696)        (945)          --
                                                                -------      -------      -------
           Net cash used in financing activities                 (1,212)      (1,468)      (1,856)
                                                                -------      -------      -------

     Net increase (decrease) in cash and cash equivalents           222           (8)          71

     Cash and cash equivalents at beginning of year                 152          160           89
                                                                -------      -------      -------

     Cash and cash equivalents at end of year                   $   374      $   152      $   160
                                                                =======      =======      =======

</TABLE>


                                       50


<PAGE>




                           Logansport Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE N - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

    The following table summarizes the  Corporation's  quarterly results for the
    years ended  December  31, 1999 and 1998.  Certain  amounts,  as  previously
    reported, have been reclassified to conform to the 1999 presentation.
<TABLE>
<CAPTION>


                                                                     Three Months Ended
                                                  March 31,     June 30,    September 30,      December 31,
    1999:                                                 (In thousands, except per share data)

<S>                                                  <C>          <C>              <C>               <C>
    Total interest income                            $1,730       $1,821           $1,945            $2,103
    Total interest expense                              875          950            1,060             1,158
                                                     ------       ------            -----             -----

    Net interest income                                 855          871              885               945
    Provision for losses on loans                        41           40               41                40
    Other income                                         66           12               44                53
    General, administrative and other expense           426          420              397               424
                                                     ------       ------           ------            ------

    Earnings before income taxes                        454          423              491               534
    Income taxes                                        172          152              173               181
                                                     ------       ------           ------            ------

    Net earnings                                    $   282      $   271          $   318           $   353
                                                     ======       ======           ======            ======

    Earnings per share:
      Basic                                           $.24          $.22             $.27              $.30
                                                       ===           ===              ===               ===

      Diluted                                         $.23          $.22             $.27              $.30
                                                       ===           ===              ===               ===

                                                                     Three Months Ended
                                                  March 31,     June 30,    September 30,      December 31,
    1998:                                                 (In thousands, except per share data)

    Total interest income                            $1,588       $1,639           $1,664            $1,688
    Total interest expense                              826          857              894               899
                                                     ------       ------           ------            ------

    Net interest income                                 762          782              770               789
    Provision for losses on loans                         9            9               13                32
    Other income                                         52           70               60               103
    General, administrative and other expense           317          320              320               365
                                                      -----       ------           ------            ------

    Earnings before income taxes                        488          523              497               495
    Income taxes                                        184          198              189               185
                                                     ------       ------           ------            ------

    Net earnings                                    $   304      $   325           $  308           $   310
                                                     ======       ======            =====            ======

    Earnings per share:
      Basic                                           $.24          $.26             $.24              $.26
                                                       ===           ===              ===               ===

      Diluted                                         $.23          $.25             $.24              $.25
                                                       ===           ===              ===               ===
</TABLE>



                                       51





<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED
DECEMBER  31,  1999  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000939928
<NAME>                        Logansport Financial Corporation
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-1-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                1.000
<CASH>                                         1,336
<INT-BEARING-DEPOSITS>                         3,810
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    14,437
<INVESTMENTS-CARRYING>                         0
<INVESTMENTS-MARKET>                           0
<LOANS>                                        90,900
<ALLOWANCE>                                    440
<TOTAL-ASSETS>                                 117,468
<DEPOSITS>                                     76,011
<SHORT-TERM>                                   23,000
<LIABILITIES-OTHER>                            2,311
<LONG-TERM>                                    0
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     16,146
<TOTAL-LIABILITIES-AND-EQUITY>                 117,468
<INTEREST-LOAN>                                6,484
<INTEREST-INVEST>                              841
<INTEREST-OTHER>                               274
<INTEREST-TOTAL>                               7,599
<INTEREST-DEPOSIT>                             3,319
<INTEREST-EXPENSE>                             4,043
<INTEREST-INCOME-NET>                          3,556
<LOAN-LOSSES>                                  162
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                1,667
<INCOME-PRETAX>                                1,902
<INCOME-PRE-EXTRAORDINARY>                     1,224
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,224
<EPS-BASIC>                                    1.03
<EPS-DILUTED>                                  1.02
<YIELD-ACTUAL>                                 3.54
<LOANS-NON>                                    666
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               285
<CHARGE-OFFS>                                  7
<RECOVERIES>                                   0
<ALLOWANCE-CLOSE>                              440
<ALLOWANCE-DOMESTIC>                           0
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        440



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission