HARTFORD LIFE INSURANCE CO SEPARATE ACCOUNT VL II
485BPOS, 2000-12-04
Previous: ITT HARTFORD LIFE & ANNUITY INSURANCE CO SEPARATE ACCT VL II, 485BPOS, EX-1.7, 2000-12-04
Next: HARTFORD LIFE INSURANCE CO SEPARATE ACCOUNT VL II, 485BPOS, EX-1.3, 2000-12-04



<PAGE>

   As filed with the Securities and Exchange Commission December 4, 2000.

                                                            File No. 33-89990
                                                                    811-07271


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 8
                                   TO FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
               SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON
                                   FORM N-8B-2

A.  Exact name of trust:  Separate Account VL II

B.  Name of depositor:  Hartford Life Insurance Company

C.  Complete address of depositor's principal executive offices:

    P. O. Box 2999
    Hartford, CT  06104-2999

D.  Name and complete address of agent for service:

    Marianne O'Doherty
    Hartford Life Insurance Company
    P. O. Box 2999
    Hartford, CT  06104-2999

    It is proposed that this filing will become effective:

          immediately upon filing pursuant to paragraph (b) of Rule 485
    -----
      X   on January 2, 2001 pursuant to paragraph (b) of Rule 485
    -----
          60 days after filing pursuant to paragraph (a)(1) of Rule 485
    -----
          on ________, 2000 pursuant to paragraph (a)(1) of Rule 485
    -----
          this post-effective amendment designates a new effective date
    ----- for a previously filed post-effective amendment.

E.  Title and amount of securities being registered: Pursuant to Rule 24f-2
    under the Investment Company Act of 1940, the Registrant has registered an
    indefinite amount of securities.

F.  Proposed maximum aggregate offering price to the public of the securities
    being registered: Not yet determined.

G.  Amount of filing fee: Not applicable.

H.  Approximate date of proposed public offering: As soon as practicable
    after the effective date of this registration statement.

<PAGE>

                         RECONCILIATION AND TIE BETWEEN
                           FORM N-8B-2 AND PROSPECTUS

<TABLE>
<CAPTION>
ITEM NO. OF FORM N-8B-2                   CAPTION IN PROSPECTUS
-----------------------                   ---------------------
        <C>                               <S>
         1.                               Cover Page
         2.                               Cover Page
         3.                               Not Applicable
         4.                               Statement of Additional Information - Distribution of
         5.                               About Us - Separate Account VL II
         6.                               About Us - Separate Account VL II
         7.                               Not required by Form S-6
         8.                               Not required by Form S-6
         9.                               Legal Proceedings
        10.                               About Us - Separate Account VL II; The Funds
        11.                               About Us - Separate Account VL II; The Funds
        12.                               About Us - The Funds
        13.                               Fee Table;  Charges and Deductions
        14.                               Premiums
        15.                               Premiums
        16.                               Premiums
        17.                               Making Withdrawals From Your Policy
        18.                               About Us - The Funds; Charges and Deductions
        19.                               Your Policy - Contract Rights
        20.                               Not Applicable
        21.                               Loans
        22.                               Not Applicable
        23.                               Not Applicable
        24.                               Not Applicable
        25.                               About Us - Hartford Life Insurance Company
        26.                               Not Applicable
        27.                               About Us - Hartford Life Insurance Company
        28.                               Statement of Additional Information - General
        29.                               About Us - Hartford Life Insurance Company
        30.                               Not Applicable
        31.                               Not Applicable
        32.                               Not Applicable
        33.                               Not Applicable
        34.                               Not Applicable
<PAGE>

<CAPTION>
ITEM NO. OF FORM N-8B-2                   CAPTION IN PROSPECTUS
-----------------------                   ---------------------
        <C>                               <S>
        35.                               Statement of Additional Information - Distribution of the Policies
        36.                               Not required by Form S-6
        37.                               Not Applicable
        38.                               Statement of Additional Information - Distribution of the Policies
        39.                               Statement of Additional Information - Distribution of the Policies
        40.                               Not Applicable
        41.                               Statement of Additional Information - Distribution of the Policies
        42.                               Not Applicable
        43.                               Not Applicable
        44.                               Premiums
        45.                               Not Applicable
        46.                               Premiums; Making Withdrawals From Your Policy
        47.                               About Us - The Funds
        48.                               Cover Page; About Us - Hartford Life Insurance Company
        49.                               Not Applicable
        50.                               About Us - Separate Account VL II
        51.                               Not Applicable
        52.                               About Us - The Funds
        53.                               Taxes
        54.                               Not Applicable
        55.                               Not Applicable
        56.                               Not Required by Form S-6
        57.                               Not Required by Form S-6
        58.                               Not Required by Form S-6
        59.                               Not Required by Form S-6
</TABLE>

<PAGE>




The Prospectus is incorporated by reference in this Post-Effective Amendment
No. 8, by reference to Post-Effective Amendment No. 7 to the Registration
Statement on Form S-6 (File No. 33-89990), as filed on April 12, 2000 and
declared effective on May 1, 2000.


A Supplement to the Prospectus, dated January 2, 2001 is included in this
Post-Effective Amendment.

<PAGE>

<TABLE>
<S>                                                           <C>
STAG VARIABLE LIFE LAST SURVIVOR
SEPARATE ACCOUNT VL II
HARTFORD LIFE INSURANCE COMPANY
SUPPLEMENT DATED JANUARY 2, 2001 TO PROSPECTUS
DATED MAY 1, 2000                                             [LOGO]
</TABLE>

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

Effective January 15, 2001 the following changes apply:

The following Sub-Accounts are added in alphabetical order to the cover page of
the prospectus:

- AMERICAN FUNDS GLOBAL GROWTH FUND SUB-ACCOUNT Class 2 of the Global Growth
  Fund of American Funds Insurance Series

- AMERICAN FUNDS GLOBAL SMALL CAPITALIZATION FUND SUB-ACCOUNT Class 2 of the
  Global Small Capitalization Fund of American Funds Insurance Series

- AMERICAN FUNDS GROWTH FUND SUB-ACCOUNT Class 2 of the Growth Fund of American
  Funds Insurance Series

- AMERICAN FUNDS GROWTH-INCOME FUND SUB-ACCOUNT Class 2 of the Growth-Income
  Fund of American Funds Insurance Series


- HARTFORD GLOBAL LEADERS SUB-ACCOUNT Class IA of Hartford Global Leaders HLS
  Fund of Hartford Series Fund, Inc.



- HARTFORD GLOBAL TECHNOLOGY SUB-ACCOUNT Class IA of Hartford Global Technology
  HLS Fund of Hartford Series Fund, Inc.



Under the Section entitled "Summary of Benefits and Risks", the paragraph
entitled "Investment Choices" is deleted and replaced with the following:



INVESTMENT CHOICES -- You may invest in up to 9 different investment choices
within your policy, from a choice of 42 investment options and a Fixed Account.
You may transfer money among your investment choices, subject to restrictions.

The table of Annual Fund Operating Expenses is deleted and replaced with the
following:


<TABLE>
<CAPTION>
                                                                                                              TOTAL FUND
                                                                                                              OPERATING
                                                                                             OTHER             EXPENSES
                                                                       12B-1 FEES          EXPENSES         (INCLUDING ANY
                                              MANAGEMENT FEES          (INCLUDING       (INCLUDING ANY    WAIVERS AND/OR ANY
                                          (INCLUDING ANY WAIVERS)     ANY WAIVERS)      REIMBURSEMENTS)    REIMBURSEMENTS)
<S>                                       <C>                       <C>                 <C>               <C>
----------------------------------------------------------------------------------------------------------------------------
American Funds Global Growth Fund                0.68%                    0.25%             0.03%               0.96%
----------------------------------------------------------------------------------------------------------------------------
American Funds Global Small
  Capitalization Fund                            0.79%                    0.25%             0.03%               1.07%
----------------------------------------------------------------------------------------------------------------------------
American Funds Growth Fund                       0.38%                    0.25%             0.01%               0.64%
----------------------------------------------------------------------------------------------------------------------------
American Funds Growth-Income Fund                0.34%                    0.25%             0.01%               0.60%
----------------------------------------------------------------------------------------------------------------------------
Hartford Advisers HLS Fund                       0.63%                     N/A              0.02%               0.65%
----------------------------------------------------------------------------------------------------------------------------
Hartford Bond HLS Fund                           0.49%                     N/A              0.03%               0.52%
----------------------------------------------------------------------------------------------------------------------------
Hartford Capital Appreciation HLS Fund           0.64%                     N/A              0.02%               0.66%
----------------------------------------------------------------------------------------------------------------------------
Hartford Dividend and Growth HLS Fund            0.65%                     N/A              0.03%               0.68%
----------------------------------------------------------------------------------------------------------------------------
Hartford Global Leaders HLS Fund                 0.74%                     N/A              0.12%               0.86%
----------------------------------------------------------------------------------------------------------------------------
Hartford Global Technology HLS Fund (1)          0.85%                     N/A              0.25%               1.10%
----------------------------------------------------------------------------------------------------------------------------
Hartford Growth and Income HLS Fund              0.78%                     N/A              0.04%               0.82%
----------------------------------------------------------------------------------------------------------------------------
Hartford Index HLS Fund                          0.40%                     N/A              0.03%               0.43%
----------------------------------------------------------------------------------------------------------------------------
Hartford International Advisers HLS Fund         0.76%                     N/A              0.09%               0.85%
----------------------------------------------------------------------------------------------------------------------------
Hartford International Opportunities HLS
  Fund                                           0.69%                     N/A              0.09%               0.78%
----------------------------------------------------------------------------------------------------------------------------
Hartford MidCap HLS Fund                         0.76%                     N/A              0.03%               0.79%
----------------------------------------------------------------------------------------------------------------------------
Hartford Money Market HLS Fund                   0.45%                     N/A              0.02%               0.47%
----------------------------------------------------------------------------------------------------------------------------
Hartford Mortgage Securities HLS Fund            0.45%                     N/A              0.03%               0.48%
----------------------------------------------------------------------------------------------------------------------------
Hartford Small Company HLS Fund                  0.75%                     N/A              0.03%               0.78%
----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>
2                                                HARTFORD LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                              TOTAL FUND
                                                                                                              OPERATING
                                                                                             OTHER             EXPENSES
                                                                       12B-1 FEES          EXPENSES         (INCLUDING ANY
                                              MANAGEMENT FEES          (INCLUDING       (INCLUDING ANY    WAIVERS AND/OR ANY
                                          (INCLUDING ANY WAIVERS)     ANY WAIVERS)      REIMBURSEMENTS)    REIMBURSEMENTS)
<S>                                       <C>                       <C>                 <C>               <C>
----------------------------------------------------------------------------------------------------------------------------
Hartford Stock HLS Fund                          0.46%                     N/A              0.02%               0.48%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Asia Pacific Growth Fund               0.80%                     N/A              0.33%               1.13%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Diversified Income Fund                0.68%                     N/A              0.10%               0.78%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Global Asset Allocation Fund           0.65%                     N/A              0.12%               0.77%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Global Growth Fund                     0.61%                     N/A              0.12%               0.73%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Growth and Income Fund                 0.46%                     N/A              0.04%               0.50%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Health Sciences Fund                   0.70%                     N/A              0.13%               0.83%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT High Yield Fund                        0.65%                     N/A              0.07%               0.72%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Income Fund                            0.60%                     N/A              0.07%               0.67%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT International Growth Fund              0.80%                     N/A              0.22%               1.02%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT International Growth and
  Income Fund                                    0.80%                     N/A              0.18%               0.98%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT International New
  Opportunities Fund                             1.08%                     N/A              0.33%               1.41%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Investors Fund                         0.63%                     N/A              0.08%               0.71%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Money Market Fund                      0.41%                     N/A              0.08%               0.49%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT New Opportunities Fund                 0.54%                     N/A              0.05%               0.59%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT New Value Fund                         0.70%                     N/A              0.10%               0.80%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT OTC & Emerging Growth Fund (2)         0.53%                     N/A              0.37%               0.90%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT The George Putnam Fund of
  Boston                                         0.65%                     N/A              0.18%               0.83%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Utilities Growth and Income
  Fund                                           0.65%                     N/A              0.06%               0.71%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Vista Fund                             0.65%                     N/A              0.10%               0.75%
----------------------------------------------------------------------------------------------------------------------------
Putnam VT Voyager Fund                           0.53%                     N/A              0.04%               0.57%
----------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Asset Manager Portfolio
  (3)                                            0.53%                     N/A              0.09%               0.62%
----------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio (3)         0.48%                     N/A              0.08%               0.56%
----------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio (3)              0.73%                     N/A              0.14%               0.87%
----------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Hartford Global Technology HLS Fund is a new fund. Total Fund Operating
    Expenses are based on annualized estimates of such expenses to be incurred
    during the current fiscal year.

(2) Total Annual Fund Operating Expenses for Putnam VT OTC & Emerging Growth
    Fund reflect voluntary reductions and reimbursements through at least
    December 31, 2000. Absent voluntary reductions and reimbursements, Total
    Annual Fund Operating Expenses would have been as follows:

<TABLE>
<CAPTION>
                                                                                             TOTAL FUND
                                                                                OTHER        OPERATING
                                                           MANAGEMENT FEES     EXPENSES       EXPENSES
<S>                                                        <C>               <C>            <C>
--------------------------------------------------------------------------------------------------------
Putnam VT OTC & Emerging Growth Fund                            0.70%           0.37%          1.07%
--------------------------------------------------------------------------------------------------------
</TABLE>

(3) A portion of the brokerage commissions that certain funds pay was used to
    reduce fund expenses. In addition, through arrangements with certain funds
    of FMR on behalf of certain funds' custodian, credits realized as a result
    of uninvested cash balances were used to reduce a portion of each applicable
    fund's expenses. These reductions will continue through at least
<PAGE>
HARTFORD LIFE INSURANCE COMPANY                                                3
--------------------------------------------------------------------------------
    December 31, 2000 pursuant to an agreement between the adviser and the
    funds. Without these reductions, Total Fund Operating Expenses would have
    been:

<TABLE>
<CAPTION>
                                                                                             TOTAL FUND
                                                                                OTHER        OPERATING
                                                           MANAGEMENT FEES     EXPENSES       EXPENSES
<S>                                                        <C>               <C>            <C>
--------------------------------------------------------------------------------------------------------
Fidelity VIP II Asset Manager Portfolio                         0.53%           0.10%          0.63%
--------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio                            0.48%           0.09%          0.57%
--------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio                                 0.73%           0.18%          0.91%
--------------------------------------------------------------------------------------------------------
</TABLE>

The following is added in the section entitled "About Us" immediately following
the Hartford Ratings table:

These ratings apply to Hartford's ability to meet its obligations under the
Contract. The ratings do not apply to the Separate Account or the underlying
Funds.

Under the section entitled "The Funds," the following language is added in
alphabetical order:

AMERICAN FUNDS GLOBAL GROWTH FUND -- Seeks long-term growth of capital by
investing primarily in common stocks of issuers domiciled around the world.

AMERICAN FUNDS GLOBAL SMALL CAPITALIZATION FUND -- Seeks long-term growth of
capital by investing primarily in equity securities of smaller companies located
around the world that typically have market capitalization of $50 million to
$1.5 billion.

AMERICAN FUNDS GROWTH FUND -- Seeks long-term growth of capital by investing
primarily in common stocks which demonstrate the potential for appreciation.

AMERICAN FUNDS GROWTH-INCOME FUND -- Seeks growth of capital and income by
investing primarily in common stocks or other securities which demonstrate the
potential for appreciation and/or dividends.

HARTFORD GLOBAL LEADERS HLS FUND -- Seeks growth of capital by investing
primarily in equity securities issued through high-quality growth companies
worldwide that, in the opinion of Wellington Management, are leaders within
their respective industries as indicated by established market presence and
strong competitive position on a global, regional or country basis. Sub-advised
by Wellington Management.

HARTFORD GLOBAL TECHNOLOGY HLS FUND -- Seeks long-term capital appreciation by
investing in equity securities of technology companies worldwide. Sub-advised by
Wellington Management.

The following text is added under the section entitled "The Funds":

The Funds may not be available in all states.

Under the section entitled "The Funds," under the sub-section entitled
"Investment Advisers," the following paragraph is inserted as the first
paragraph of the section:


American Funds Global Growth Fund, American Funds Global Small Capitalization
Fund, American Funds Growth Fund and American Funds Growth-Income Fund are all
part of American Funds Insurance Series. American Funds Insurance Series is a
fully managed, diversified, open-end investment company organized as a
Massachusetts business trust in 1983. American Funds Insurance Series offers two
classes of fund shares: Class 1 shares and Class 2 shares. This policy invests
only in Class 2 shares of American Funds Insurance Series. The investment
adviser for each of the funds of American Funds Insurance Series is Capital
Research and Management Company located at 333 South Hope Street, Los Angeles,
California 90071. Capital Research and Management Company is a wholly owned
subsidiary of The Capital Growth Companies, Inc.



Under the section entitled "Investment Advisers", the second paragraph is
deleted and replaced with the following:



Each Hartford HLS Fund, except for Hartford Global Leaders HLS Fund, Hartford
Global Technology HLS Fund and Hartford Growth and Income HLS Fund is a separate
Maryland corporation registered with the Securities and Exchange Commission as
an open-end management investment company. Hartford Global Leaders HLS Fund and
Hartford Growth and Income HLS Fund are diversified series of Hartford Series
Fund, Inc., a Maryland corporation, also registered with the Securities and
Exchange Commission as an open-end management investment company. Hartford
Global Technology HLS Fund is a non-diversified series of Hartford Series Fund,
Inc. The shares of each Fund have been divided into Class IA and Class IB. Only
Class IA shares are available in the policy.



The fourth paragraph under the sub-section entitled "Illustration of death
Benefits, Account Values and Cash Surrender Values" in the section entitled
"Statement of Additional Information" is deleted and replaced with the
following:



The amounts shown for the Death Benefit, Account Value and Cash Surrender Value
as of the end of each Policy Year take into account an average daily charge
equal to an annual charge of 0.75% of the average daily net assets of the Funds
for investment advisory and

<PAGE>
4                                                HARTFORD LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------

administrative service fees. The gross annual investment return rates of 0%, 6%
and 12% on the Fund's assets are equal to net annual investment return rates
(net of the 0.75% average daily charge) of -0.75%, 5.25% and 11.25%,
respectively.



The three "Illustration of Death Benefits, Account Values and Cash Surrender
Values" tables in the section entitled "Statement of Additional Information" are
replaced with the attached three tables.


The attached Financial Statements are added to the section entitled "Statement
of Additional Information."

  THIS SUPPLEMENT SHOULD BE RETAINED WITH THE PROSPECTUS FOR FUTURE REFERENCE.

HV-2857
33-89990
<PAGE>
4                                                HARTFORD LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

                          DEATH BENEFIT OPTION: LEVEL
                          $1,000,000 BASIC FACE AMOUNT
                    ISSUE AGE 55 MALE PREFERRED NON-NICOTINE
                   ISSUE AGE 50 FEMALE PREFERRED NON-NICOTINE
                            $15,500 PLANNED PREMIUM

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.25% NET)

<TABLE>
<CAPTION>
               PREMIUMS       CURRENT CHARGES*    GUARANTEED CHARGES**
  END OF     ACCUMULATED    ------------------------------------------
  POLICY    AT 5% INTEREST   ACCOUNT     DEATH     ACCOUNT     DEATH
   YEAR        PER YEAR       VALUE     BENEFIT     VALUE     BENEFIT
<S>         <C>             <C>        <C>        <C>        <C>
----------------------------------------------------------------------
     1            16,275        6,680  1,000,000      6,394  1,000,000
     2            33,364       19,953  1,000,000     19,353  1,000,000
     3            51,307       34,498  1,000,000     33,550  1,000,000
     4            70,147       50,424  1,000,000     49,093  1,000,000
     5            89,930       67,850  1,000,000     66,095  1,000,000
     6           110,701       88,649  1,000,000     86,426  1,000,000
     7           132,511      111,402  1,000,000    108,660  1,000,000
     8           155,412      136,282  1,000,000    132,968  1,000,000
     9           179,457      163,485  1,000,000    159,536  1,000,000
    10           204,705      193,216  1,000,000    188,564  1,000,000
    11           231,215      229,837  1,000,000    222,317  1,000,000
    12           259,051      270,355  1,000,000    259,324  1,000,000
    13           288,279      315,183  1,000,000    299,898  1,000,000
    14           318,968      364,779  1,000,000    344,391  1,000,000
    15           351,191      419,653  1,000,000    393,212  1,000,000
    16           385,026      480,372  1,000,000    446,837  1,000,000
    17           420,552      547,546  1,000,000    505,841  1,000,000
    18           457,855      621,891  1,000,000    570,908  1,000,000
    19           497,022      704,197  1,000,000    642,870  1,000,000
    20           538,148      795,345  1,000,000    722,736  1,000,000

    25           724,270    1,439,280  1,540,030  1,297,307  1,388,119
    30         1,014,302    2,520,219  2,646,230  2,255,580  2,368,360
----------------------------------------------------------------------
</TABLE>

 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.
**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.

The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 12%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.
<PAGE>
HARTFORD LIFE INSURANCE COMPANY                                                5
--------------------------------------------------------------------------------
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

                          DEATH BENEFIT OPTION: LEVEL
                          $1,000,000 BASIC FACE AMOUNT
                    ISSUE AGE 55 MALE PREFERRED NON-NICOTINE
                   ISSUE AGE 50 FEMALE PREFERRED NON-NICOTINE
                            $15,500 PLANNED PREMIUM

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.25% NET)

<TABLE>
<CAPTION>
               PREMIUMS      CURRENT CHARGES*   GUARANTEED CHARGES**
  END OF     ACCUMULATED    ----------------------------------------
  POLICY    AT 5% INTEREST  ACCOUNT    DEATH    ACCOUNT     DEATH
   YEAR        PER YEAR      VALUE    BENEFIT    VALUE     BENEFIT
<S>         <C>             <C>      <C>        <C>       <C>
--------------------------------------------------------------------
     1            16,275     6,292   1,000,000    6,015   1,000,000
     2            33,364    18,443   1,000,000   17,877   1,000,000
     3            51,307    31,027   1,000,000   30,160   1,000,000
     4            70,147    44,044   1,000,000   42,861   1,000,000
     5            89,930    57,486   1,000,000   55,975   1,000,000
     6           110,701    73,017   1,000,000   71,160   1,000,000
     7           132,511    89,027   1,000,000   86,810   1,000,000
     8           155,412    105,507  1,000,000  102,912   1,000,000
     9           179,457    122,441  1,000,000  119,451   1,000,000
    10           204,705    139,804  1,000,000  136,400   1,000,000
    11           231,215    161,494  1,000,000  155,495   1,000,000
    12           259,051    184,183  1,000,000  175,065   1,000,000
    13           288,279    207,915  1,000,000  195,060   1,000,000
    14           318,968    232,731  1,000,000  215,411   1,000,000
    15           351,191    258,676  1,000,000  236,047   1,000,000
    16           385,026    285,798  1,000,000  256,880   1,000,000
    17           420,552    314,122  1,000,000  277,826   1,000,000
    18           457,855    343,712  1,000,000  298,789   1,000,000
    19           497,022    374,638  1,000,000  319,669   1,000,000
    20           538,148    406,971  1,000,000  340,348   1,000,000

    25           724,270    598,721  1,000,000  442,318   1,000,000
    30         1,014,302    838,867  1,000,000  509,382   1,000,000
--------------------------------------------------------------------
</TABLE>

 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.
**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.

The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 6%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.
<PAGE>
6                                                HARTFORD LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

                          DEATH BENEFIT OPTION: LEVEL
                          $1,000,000 BASIC FACE AMOUNT
                    ISSUE AGE 55 MALE PREFERRED NON-NICOTINE
                   ISSUE AGE 50 FEMALE PREFERRED NON-NICOTINE
                            $15,500 PLANNED PREMIUM

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.75% NET)

<TABLE>
<CAPTION>
               PREMIUMS      CURRENT CHARGES*   GUARANTEED CHARGES**
  END OF     ACCUMULATED    ----------------------------------------
  POLICY    AT 5% INTEREST  ACCOUNT    DEATH    ACCOUNT     DEATH
   YEAR        PER YEAR      VALUE    BENEFIT    VALUE     BENEFIT
<S>         <C>             <C>      <C>        <C>       <C>
--------------------------------------------------------------------
     1            16,275     5,905   1,000,000    5,637   1,000,000
     2            33,364    16,979   1,000,000   16,447   1,000,000
     3            51,307    27,784   1,000,000   26,992   1,000,000
     4            70,147    38,302   1,000,000   37,254   1,000,000
     5            89,930    48,512   1,000,000   47,212   1,000,000
     6           110,701    59,988   1,000,000   38,439   1,000,000
     7           132,511    71,082   1,000,000   69,287   1,000,000
     8           155,412    81,765   1,000,000   79,728   1,000,000
     9           179,457    92,003   1,000,000   89,726   1,000,000
    10           204,705    101,752  1,000,000   99,238   1,000,000
    11           231,215    114,700  1,000,000  109,768   1,000,000
    12           259,051    127,458  1,000,000  119,704   1,000,000
    13           288,279    140,025  1,000,000  128,962   1,000,000
    14           318,968    152,392  1,000,000  137,437   1,000,000
    15           351,191    164,555  1,000,000  145,013   1,000,000
    16           385,026    176,506  1,000,000  151,556   1,000,000
    17           420,552    188,209  1,000,000  156,924   1,000,000
    18           457,855    199,670  1,000,000  160,953   1,000,000
    19           497,022    210,895  1,000,000  163,461   1,000,000
    20           538,148    221,889  1,000,000  164,226   1,000,000

    25           724,270    274,336  1,000,000  133,151   1,000,000
    30         1,014,302    307,908  1,000,000        0           0
--------------------------------------------------------------------
</TABLE>

 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.
**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.

The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

<TABLE>
<S>                                                           <C>
INDEX FOR HARTFORD AND FIDELITY SUB-ACCOUNTS
Statements of Assets and Liabilities For the Period Ended
 September 30, 2000 (unaudited).............................   SA-2
Statements of Operations For the Period Ended September 30,
 2000 (unaudited)...........................................   SA-4
Statements of Changes in Net Assets For the Period Ended
 September 30, 2000 (unaudited).............................   SA-6

INDEX FOR PUTNAM SUB-ACCOUNTS
Statements of Assets and Liabilities For the Period Ended
 September 30, 2000 (unaudited).............................  SA-10
Statements of Operations For the Period Ended September 30,
 2000 (unaudited)...........................................  SA-14
Statements of Changes in Net Assets For the Period Ended
 September 30, 2000 (unaudited).............................  SA-17
</TABLE>

                                      SA-1
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 Bond        Stock        Money        Advisers     Capital     Mortgage    Index
                                    Fund        Fund         Market Fund  Fund         Appreciation Securities Fund
                                    Sub-Account Sub-Account  Sub-Account  Sub-Account  Fund        Fund        Sub-Account
                                                                                       Sub-Account Sub-Account
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>          <C>          <C>          <C>         <C>         <C>
 ASSETS
 Investments:
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. --
 CLASS IA
  Shares 5,811,397
  Cost $6,174,474
  ........................................................................................................................
    Market Value:                   $6,179,514  $        --  $       --   $        --  $        -- $      --   $        --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD STOCK HLS
 FUND, INC. -- CLASS IA
  Shares 3,766,637
  Cost $20,856,576
  ........................................................................................................................
    Market Value:                           --   23,412,687          --            --           --        --            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. -- CLASS IA
  Shares 5,728,264
  Cost $5,728,264
  ........................................................................................................................
    Market Value:                           --           --   5,728,264            --           --        --            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS
 FUND, INC. -- CLASS IA
  Shares 4,412,680
  Cost $11,533,871
  ........................................................................................................................
    Market Value:                           --           --          --    11,972,249           --        --            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. -- CLASS IA
  Shares 4,291,297
  Cost $19,598,277
  ........................................................................................................................
    Market Value:                           --           --          --            --   27,097,852        --            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. -- CLASS IA
  Shares 217,890
  Cost $232,757
  ........................................................................................................................
    Market Value:                           --           --          --            --           --   239,242            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS
 FUND, INC. -- CLASS IA
  Shares 5,411,247
  Cost $16,657,404
  ........................................................................................................................
    Market Value:                           --           --          --            --           --        --    22,061,739
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. --
 CLASS IA
  Shares 3,581,501
  Cost $4,961,085
  ........................................................................................................................
    Market Value:                           --           --          --            --           --        --            --
 -------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                   --           --      54,145            --           --        --            --
  ........................................................................................................................
 Receivable from fund shares sold        2,569           --          --         5,012        8,451       336         3,598
  ........................................................................................................................
 Total Assets                        6,182,083   23,412,687   5,782,409    11,977,261   27,106,303   239,578    22,065,337
  ........................................................................................................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                2,593          752          --         4,993        8,135       337         8,195
  ........................................................................................................................
 Payable for fund shares purchased          --          636      53,285            --           --        --            --
  ........................................................................................................................
 TOTAL LIABILITIES                       2,593        1,388      53,285         4,993        8,135       337         8,195
 -------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $6,179,490  $23,411,299  $5,729,124   $11,972,268  $27,098,168 $ 239,241   $22,057,142
 -------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants         3,950,341    6,399,345   4,008,825     4,441,032    6,670,762   153,829     6,262,389
  ........................................................................................................................
 Unit Values                        $ 1.564293  $  3.658390  $ 1.429128   $  2.695830  $  4.062230 $1.555236   $  3.522161
 -------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 September 30, 2000                 International
                                    Opportunities
                                    Fund
                                    Sub-Account
 --------------------------------------------------------------
 ASSETS
 Investments:
 ---------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. --
 CLASS IA
  Shares 5,811,397
  Cost $6,174,474
  ................................
    Market Value:                    $       --
 ----------------------------------------------------------------------------------------
 HARTFORD STOCK HLS
 FUND, INC. -- CLASS IA
  Shares 3,766,637
  Cost $20,856,576
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. -- CLASS IA
  Shares 5,728,264
  Cost $5,728,264
  ................................
    Market Value:                            --
 ------------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS
 FUND, INC. -- CLASS IA
  Shares 4,412,680
  Cost $11,533,871
  ................................
    Market Value:                            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. -- CLASS IA
  Shares 4,291,297
  Cost $19,598,277
  ................................
    Market Value:                            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. -- CLASS IA
  Shares 217,890
  Cost $232,757
  ................................
    Market Value:                            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS
 FUND, INC. -- CLASS IA
  Shares 5,411,247
  Cost $16,657,404
  ................................
    Market Value:                            --
 -------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. --
 CLASS IA
  Shares 3,581,501
  Cost $4,961,085
  ................................
    Market Value:                     5,218,931
 -------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                    --
  ................................
 Receivable from fund shares sold         1,154
  ................................
 Total Assets                         5,220,085
  ................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                 1,305
  ................................
 Payable for fund shares purchased           --
  ................................
 TOTAL LIABILITIES                        1,305
 -------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)               $5,218,780
 -------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          2,499,204
  ................................
 Unit Values                         $ 2.088177
 -------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-2
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 Dividend     Growth and  International Small         MidCap      Fidelity VIP  Fidelity
                                    and          Income      Advisers      Company Fund  Fund        Equity-Income VIP
                                    Growth Fund  Fund        Fund          Sub-Account   Sub-Account Portfolio     Overseas
                                    Sub-Account  Sub-Account Sub-Account                             Sub-Account   Portfolio
                                                                                                                   Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>           <C>           <C>         <C>           <C>
 ASSETS
 Investments:
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH HLS
 FUND, INC. -- CLASS IA
  Shares 4,909,747
  Cost $9,338,020
  ............................................................................................................................
    Market Value:                   $10,081,709  $      --    $      --     $       --   $       --   $       --   $       --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME HLS
 FUND -- CLASS IA
  Shares 264,786
  Cost $358,903
  ............................................................................................................................
    Market Value:                            --    380,934           --             --           --           --           --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL ADVISERS
 HLS FUND, INC. -- CLASS IA
  Shares 2,577
  Cost $3,282
  ............................................................................................................................
    Market Value:                            --         --        3,168             --           --           --           --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. -- CLASS IA
  Shares 625,134
  Cost $1,142,737
  ............................................................................................................................
    Market Value:                            --         --           --      1,192,116           --           --           --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS
 FUND, INC. -- CLASS IA
  Shares 583,768
  Cost $1,332,090
  ............................................................................................................................
    Market Value:                            --         --           --             --    1,532,517           --           --
 -----------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 394,853
  Cost $9,059,855
  ............................................................................................................................
    Market Value:                            --         --           --             --           --    9,689,702           --
 -----------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS PORTFOLIO
  Shares 204,435
  Cost $4,379,775
  ............................................................................................................................
    Market Value:                            --         --           --             --           --           --    4,448,508
 -----------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 124,628
  Cost $2,100,314
  ............................................................................................................................
    Market Value:                            --         --           --             --           --           --           --
 -----------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                 3,872         --           --             --           --           --        7,125
  ............................................................................................................................
 Receivable from fund shares sold            --         84           --            883          528           --           --
  ............................................................................................................................
 Total Assets                        10,085,581    381,018        3,168      1,192,999    1,533,045    9,689,702    4,455,633
  ............................................................................................................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                    --         81           --            888          515        1,644           --
  ............................................................................................................................
 Payable for fund shares purchased        4,088         --           --             --           --        1,760           45
  ............................................................................................................................
 TOTAL LIABILITIES                        4,088         81           --            888          515        3,404           45
 -----------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $10,081,493  $ 380,937    $   3,168     $1,192,111   $1,532,530   $9,686,298   $4,455,588
 -----------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          3,911,711    267,713        2,678        680,097      686,809    4,459,891    2,320,108
  ............................................................................................................................
 Unit Values                        $  2.577259  $1.422924    $1.183079     $ 1.752856   $ 2.231378   $ 2.171869   $ 1.920422
 -----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 September 30, 2000                 Fidelity VIP
                                    II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 ASSETS
 Investments:
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH HLS
 FUND, INC. -- CLASS IA
  Shares 4,909,747
  Cost $9,338,020
  ................................
    Market Value:                    $       --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME HLS
 FUND -- CLASS IA
  Shares 264,786
  Cost $358,903
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL ADVISERS
 HLS FUND, INC. -- CLASS IA
  Shares 2,577
  Cost $3,282
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. -- CLASS IA
  Shares 625,134
  Cost $1,142,737
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS
 FUND, INC. -- CLASS IA
  Shares 583,768
  Cost $1,332,090
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 394,853
  Cost $9,059,855
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS PORTFOLIO
  Shares 204,435
  Cost $4,379,775
  ................................
    Market Value:                            --
 -----------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 124,628
  Cost $2,100,314
  ................................
    Market Value:                     2,073,809
 -----------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                    --
  ................................
 Receivable from fund shares sold            --
  ................................
 Total Assets                         2,073,809
  ................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                 7,066
  ................................
 Payable for fund shares purchased           --
  ................................
 TOTAL LIABILITIES                        7,066
 -----------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)               $2,066,743
 -----------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          1,063,166
  ................................
 Unit Values                         $ 1.943951
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-3
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Bond        Stock        Money        Advisers    Capital     Mortgage    Index
 September 30, 2000                 Fund        Fund         Market Fund  Fund        Appreciation Securities Fund
                                    Sub-Account Sub-Account  Sub-Account  Sub-Account Fund        Fund        Sub-Account
                                                                                      Sub-Account Sub-Account
 -----------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>          <C>          <C>         <C>         <C>         <C>
 INVESTMENT INCOME:
  Dividends                          $ 34,347   $     6,073   $223,777    $   25,821  $   10,337   $ 1,561    $   2,251
  ......................................................................................................................
    Net investment income (loss)       34,347         6,073    223,777        25,821      10,337     1,561        2,251
  ......................................................................................................................
  Capital gains income                     --     2,507,944       (139)    1,027,707   3,415,266        --      211,235
  ......................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ......................................................................................................................
  Net realized gain (loss) on
    security transactions              29,364         2,748         --        (3,366)      3,212    (4,304)      (6,956)
  ......................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 459,858    (3,069,509)        --      (995,416)    943,911    17,575     (600,372)
  ......................................................................................................................
  Net gain (loss) on investments      489,222    (3,066,761)        --      (998,782)    947,123    13,271     (607,328)
 -----------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $523,569   $  (552,744)  $223,638    $   54,746  $4,372,726   $14,832    $(393,842)
 -----------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               International
 September 30, 2000                 Opportunities
                                    Fund
                                    Sub-Account
 --------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                         $    37,460
  ................................
    Net investment income (loss)         37,460
  ................................
  Capital gains income                  600,005
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized gain (loss) on
    security transactions                 2,892
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                (1,331,996)
  ................................
  Net gain (loss) on investments     (1,329,104)
 ---------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $  (691,639)
 ----------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-4
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Dividend    Growth and  International Small         MidCap        Fidelity VIP  Fidelity
 September 30, 2000                 and         Income      Advisers      Company Fund  Fund          Equity-Income VIP
                                    Growth      Fund        Fund          Sub-Account   Sub-Account   Portfolio     Overseas
                                    Fund        Sub-Account Sub-Account                               Sub-Account   Portfolio
                                    Sub-Account                                                                     Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>         <C>           <C>           <C>           <C>           <C>
 INVESTMENT INCOME:
  Dividends                         $   7,705     $   18       $  41       $      --      $     --     $ 181,507    $    66,972
  .............................................................................................................................
    Net investment income (loss)        7,705         18          41              --            --       181,507         66,972
  .............................................................................................................................
  Capital gains income                846,252      3,766         222         126,600        35,459       683,816        421,740
  .............................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  .............................................................................................................................
  Net realized gain (loss) on
    security transactions               2,713         96           1             783         1,076      (196,811)        (3,030)
  .............................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                (364,258)     2,178        (425)       (164,246)      147,231      (442,687)    (1,086,099)
  .............................................................................................................................
  Net gain (loss) on investments     (361,545)     2,274        (424)       (163,463)      148,307      (639,498)    (1,089,129)
 ------------------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $ 492,412     $6,058       $(161)      $ (36,863)     $183,766     $ 225,825    $  (600,417)
 ------------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               Fidelity VIP
 September 30, 2000                 II
                                    Asset Manager
                                    Portfolio
                                    Sub-Account
 -----------------------------------------------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                           $  62,391
  ................................
    Net investment income (loss)         62,391
  ................................
  Capital gains income                  146,990
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized gain (loss) on
    security transactions                 1,788
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  (211,209)
  ................................
  Net gain (loss) on investments       (209,421)
 --------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                         $     (40)
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-5
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Bond        Stock        Money        Advisers     Capital      Mortgage    Index
 September 30, 2000                 Fund        Fund         Market Fund  Fund         Appreciation Securities  Fund
                                    Sub-Account Sub-Account  Sub-Account  Sub-Account  Fund         Fund        Sub-Account
                                                                                       Sub-Account  Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>          <C>          <C>          <C>          <C>         <C>
 OPERATIONS:
  Net investment income             $   34,347  $     6,073  $  223,777   $    25,821  $    10,337  $   1,561   $     2,251
  .........................................................................................................................
  Capital gains income                      --    2,507,944        (139)    1,027,707    3,415,266         --       211,235
  .........................................................................................................................
  Net realized gain (loss) on
    security transactions               29,364        2,748          --        (3,366)       3,212     (4,304)       (6,956)
  .........................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  459,858   (3,069,509)         --      (995,416)     943,911     17,575      (600,372)
  .........................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                         523,569     (552,744)    223,638        54,746    4,372,726     14,832      (393,842)
  .........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            422,078    1,818,944   5,791,952     1,304,866    1,874,668     67,386     1,340,086
  .........................................................................................................................
  Net transfers                     (1,500,730)   1,479,878  (4,815,157)      597,986      522,652   (157,141)     (349,224)
  .........................................................................................................................
  Surrenders for benefit payments
    and fees                          (245,074)    (428,697)   (174,408)     (233,403)    (484,505)   (10,162)     (382,084)
  .........................................................................................................................
  Net Loan withdrawals                   2,282       (9,888)       (225)       11,040      (14,295)        --        (7,549)
  .........................................................................................................................
  Cost of insurance                   (162,369)    (612,698)   (305,118)     (479,092)    (774,168)    (9,222)     (479,038)
  .........................................................................................................................
  Net (decrease) increase in net
    assets resulting from unit
    transactions                    (1,483,813)   2,247,539     497,044     1,201,397    1,124,352   (109,139)      122,191
  .........................................................................................................................
  Total (decrease) increase in net
    assets                            (960,244)   1,694,795     720,682     1,256,143    5,497,078    (94,307)     (271,651)
  .........................................................................................................................
 NET ASSETS:
  Beginning of period                7,139,734   21,716,504   5,008,442    10,716,125   21,601,090    333,548    22,328,793
 --------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $6,179,490  $23,411,299  $5,729,124   $11,972,268  $27,098,168  $ 239,241   $22,057,142
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               International
 September 30, 2000                 Opportunities
                                    Fund
                                    Sub-Account
 --------------------------------------------------------------
 OPERATIONS:
  Net investment income              $   37,460
  ................................
  Capital gains income                  600,005
  ................................
  Net realized gain (loss) on
    security transactions                 2,892
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                (1,331,996)
  ................................
  Net increase (decrease) in net
    assets resulting from
    operations                         (691,639)
  ................................
 UNIT TRANSACTIONS:
  Purchases                             459,659
  ................................
  Net transfers                         160,928
  ................................
  Surrenders for benefit payments
    and fees                           (202,739)
  ................................
  Net Loan withdrawals                   (8,458)
  ................................
  Cost of insurance                    (144,000)
  ................................
  Net (decrease) increase in net
    assets resulting from unit
    transactions                        265,390
  ................................
  Total (decrease) increase in net
    assets                             (426,249)
  ................................
 NET ASSETS:
  Beginning of period                 5,645,029
 ---------------------------------------------------------------------------
  END OF PERIOD                      $5,218,780
 ----------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-6
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Dividend     Growth and  International Small         MidCap      Fidelity VIP  Fidelity
 September 30, 2000                 and          Income      Advisers      Company Fund  Fund        Equity-Income VIP
                                    Growth Fund  Fund        Fund          Sub-Account   Sub-Account Portfolio     Overseas
                                    Sub-Account  Sub-Account Sub-Account                             Sub-Account   Portfolio
                                                                                                                   Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>           <C>           <C>         <C>           <C>
 OPERATIONS:
  Net investment income             $     7,705  $      18      $   41      $       --   $       --  $   181,507   $    66,972
  ............................................................................................................................
  Capital gains income                  846,252      3,766         222         126,600       35,459      683,816       421,740
  ............................................................................................................................
  Net realized gain (loss) on
    security transactions                 2,713         96           1             783        1,076     (196,811)       (3,030)
  ............................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  (364,258)     2,178        (425)       (164,246)     147,231     (442,687)   (1,086,099)
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                          492,412      6,058        (161)        (36,863)     183,766      225,825      (600,417)
  ............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                             928,057     24,206          --         107,661       56,262      802,314       255,579
  ............................................................................................................................
  Net transfers                          96,826    213,260       1,927         500,142    1,131,250   (1,671,022)      202,866
  ............................................................................................................................
  Surrenders for benefit payments
    and fees                           (246,982)   (21,555)       (440)       (104,866)     (79,549)    (239,180)     (155,420)
  ............................................................................................................................
  Net Loan withdrawals                  (14,987)        --          --              --           --      (11,050)          (14)
  ............................................................................................................................
  Cost of insurance                    (304,436)    (9,579)        (42)        (45,498)     (30,525)    (257,830)      (91,236)
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                        458,478    206,332       1,445         457,439    1,077,438   (1,376,768)      211,775
  ............................................................................................................................
  Total increase (decrease) in net
    assets                              950,890    212,390       1,284         420,576    1,261,204   (1,150,943)     (388,642)
  ............................................................................................................................
 NET ASSETS:
  Beginning of period                 9,130,603    168,547       1,884         771,535      271,326   10,837,241     4,844,230
 -----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $10,081,493  $ 380,937      $3,168      $1,192,111   $1,532,530  $ 9,686,298   $ 4,455,588
 -----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               Fidelity VIP
 September 30, 2000                 II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 -----------------------------------------------------------------------------------------------------
 OPERATIONS:
  Net investment income              $   62,391
  ................................
  Capital gains income                  146,990
  ................................
  Net realized gain (loss) on
    security transactions                 1,788
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  (211,209)
  ................................
  Net increase (decrease) in net
    assets resulting from
    operations                              (40)
  ................................
 UNIT TRANSACTIONS:
  Purchases                             217,564
  ................................
  Net transfers                           2,923
  ................................
  Surrenders for benefit payments
    and fees                            (28,064)
  ................................
  Net Loan withdrawals                       --
  ................................
  Cost of insurance                     (70,566)
  ................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                        121,857
  ................................
  Total increase (decrease) in net
    assets                              121,817
  ................................
 NET ASSETS:
  Beginning of period                 1,944,926
 ------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                      $2,066,743
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-7
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 Asia         Diversified  The George  Global       Global      Growth       Health
                                    Pacific      Income       Putnam      Asset        Growth      and Income   Sciences
                                    Growth       Sub-Account  Fund        Allocation   Sub-Account Sub-Account  Sub-Account
                                    Sub-Account               of Boston   Sub-Account
                                                              Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>         <C>          <C>         <C>          <C>
 ASSETS
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT ASIA PACIFIC GROWTH
 FUND
  Shares 14,864
  Cost $191,425
  .........................................................................................................................
    Market Value:                    $166,924     $      --    $    --    $       --   $        -- $        --   $     --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT DIVERSIFIED INCOME FUND
  Shares 55,548
  Cost $571,376
  .........................................................................................................................
    Market Value:                          --     $ 512,151         --            --            --          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT THE GEORGE PUTNAM FUND
 OF BOSTON
  Shares 7,606
  Cost $76,531
  .........................................................................................................................
    Market Value:                          --            --    $79,330            --            --          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL ASSET ALLOCATION
 FUND
  Shares 238,111
  Cost $4,318,259
  .........................................................................................................................
    Market Value:                          --            --         --    $4,093,120            --          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL GROWTH FUND
  Shares 468,990
  Cost $9,105,904
  .........................................................................................................................
    Market Value:                          --            --         --            --   $10,228,673          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GROWTH AND INCOME FUND
  Shares 631,284
  Cost $16,349,980
  .........................................................................................................................
    Market Value:                          --            --         --            --            -- $15,655,832         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HEALTH SCIENCES FUND
  Shares 23,982
  Cost $294,982
  .........................................................................................................................
    Market Value:                          --            --         --            --            --          --   $353,254
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                  --         1,331          3           230         3,176      86,005        401
  .........................................................................................................................
 Receivable from fund shares sold          --            --         --            --            --          --         --
  .........................................................................................................................
 Total Assets                         166,924       513,482     79,333     4,093,350    10,231,849  15,741,837    353,655
  .........................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                   1            --         --            --            --          --
  .........................................................................................................................
 Payable for fund shares purchased         --         1,329         --            --         2,576      87,657        405
  .........................................................................................................................
 TOTAL LIABILITIES                          1         1,329         --             0         2,576      87,657        405
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)               $166,923     $ 512,153    $79,333    $4,093,350   $10,229,273 $15,654,180   $353,250
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-8
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 High Yield   Income       International International International Investors Money
                                    Sub-Account  Sub-Account  Growth       Growth and   New          Sub-Account  Market
                                                              Sub-Account  Income       Opportunities             Sub-Account
                                                                           Sub-Account  Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>          <C>          <C>
 Assets
 Investments:
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HIGH YIELD FUND
  Shares 427,248
  Cost $4,963,588
  .............................................................................................................................
    Market Value:                   $4,093,037   $       --    $     --      $    --     $     --     $     --     $       --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INCOME FUND
  Shares 176,459
  Cost $2,236,332
  .............................................................................................................................
    Market Value:                           --   $2,159,855          --           --           --           --             --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 FUND
  Shares 41,689
  Cost $723,206
  .............................................................................................................................
    Market Value:                           --           --    $752,901           --           --           --             --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 AND INCOME FUND
  Shares 7,261
  Cost $102,403
  .............................................................................................................................
    Market Value:                           --           --          --      $92,582           --           --             --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL NEW
 OPPORTUNITIES FUND
  Shares 16,407
  Cost $374,292
  .............................................................................................................................
    Market Value:                           --           --          --           --     $276,450           --             --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INVESTORS FUND
  Shares 48,350
  Cost $572,089
  .............................................................................................................................
    Market Value:                           --           --          --           --           --     $702,519             --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT MONEY MARKET FUND
  Shares 195,393
  Cost $195,393
  .............................................................................................................................
    Market Value:                           --           --          --           --           --           --     $  195,393
 ------------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                2,768           --          --           --          488        4,585             42
  .............................................................................................................................
 Receivable from fund shares sold           --           --          --           --           --           --             --
  .............................................................................................................................
 Total Assets                        4,095,805    2,159,855     752,901       92,582      276,938      707,104        195,435
  .............................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                   --           72           4            1           --           --             --
  .............................................................................................................................
 Payable for fund shares purchased       2,758           --          --           --          438        4,590             --
  .............................................................................................................................
 TOTAL LIABILITIES                       2,758           72           4            1          438        4,590              0
 ------------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $4,093,047   $2,159,783    $752,897      $92,581     $276,500     $702,514     $  195,435
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-9
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 New          New         OTC &       Utilities         Vista        Voyager
                                    Opportunities Value      Emerging    Growth            Sub-Account  Sub-Account
                                    Sub-Account  Sub-Account Growth      and Income
                                                             Sub-Account Sub-Account
 ------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>               <C>          <C>
 ASSETS
 Investments:
 PUTNAM VT NEW OPPORTUNITIES FUND
  Shares 415,594
  Cost $9,741,192
  .................................................................................................................
    Market Value:                   $17,442,478   $     --    $     --      $       --      $      --   $        --
 ------------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW VALUE FUND
  Shares 28,348
  Cost $332,758
  .................................................................................................................
    Market Value:                            --   $349,525          --              --             --            --
 ------------------------------------------------------------------------------------------------------------------
 PUTNAM VT OTC & EMERGING GROWTH
 FUND
  Shares 40,703
  Cost $862,212
  .................................................................................................................
    Market Value:                            --         --    $755,048              --             --            --
 ------------------------------------------------------------------------------------------------------------------
 PUTNAM VT UTILITIES GROWTH &
 INCOME FUND
  Shares 69,525
  Cost $1,113,117
  .................................................................................................................
    Market Value:                            --         --          --      $1,229,896             --            --
 ------------------------------------------------------------------------------------------------------------------
 PUTNAM VT VISTA FUND
  Shares 28,861
  Cost $686,239
  .................................................................................................................
    Market Value:                            --         --          --              --      $ 715,473            --
 ------------------------------------------------------------------------------------------------------------------
 PUTNAM VT VOYAGER FUND
  Shares 442,227
  Cost $18,363,234
  .................................................................................................................
    Market Value:                            --         --          --              --             --   $25,299,833
 ------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                 3,789      3,779          --              62              2        53,509
  .................................................................................................................
 Receivable from fund shares sold            --         --          --              --             --            --
  .................................................................................................................
 Total Assets                        17,446,267    353,304     755,048       1,229,958        715,475    25,353,342
  .................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                    --         --           7              --             --            --
  .................................................................................................................
 Payable for fund shares purchased        4,530      3,780          --              --             --        51,571
  .................................................................................................................
 TOTAL LIABILITIES                        4,530      3,780           7              --             --        51,571
 ------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $17,441,737   $349,524    $755,041      $1,229,958      $ 715,475   $25,301,771
 ------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-10
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)

<TABLE>
 -----------------------------------------------------------------------------------
 September 30, 2000                            Units       Unit         Contract
                                               Owned by    Price        Liability
                                               Participants
 <S>                                           <C>         <C>          <C>
 -----------------------------------------------------------------------------------
 Variable life contracts
  Asia Pacific Growth Fund                        11,176    $14.935338  $   166,923
  ..................................................................................
  Diversified Income Fund                         39,056     13.113302      512,153
  ..................................................................................
  George Putnam Fund                               7,186     11.040569       79,333
  ..................................................................................
  Global Asset Allocation Fund                   179,415     22.815002    4,093,350
  ..................................................................................
  Global Growth Fund                             310,165     32.980056   10,229,273
  ..................................................................................
  Growth and Income Fund                         582,230     26.886600   15,654,180
  ..................................................................................
  Health Sciences Fund                            23,315     15.151502      353,250
  ..................................................................................
  High Yield Fund                                254,003     16.114172    4,093,047
  ..................................................................................
  Income Fund                                    143,049     15.098227    2,159,783
  ..................................................................................
  International Growth Fund                       52,056     14.463235      752,897
  ..................................................................................
  International Growth and Income Fund             7,818     11.842557       92,581
  ..................................................................................
  International New Opportunities Fund            18,499     14.947040      276,500
  ..................................................................................
  Investors Fund                                  50,360     13.949961      702,514
  ..................................................................................
  Money Market Fund                              137,813      1.418117      195,435
  ..................................................................................
  New Opportunities Fund                         436,370     39.970028   17,441,737
  ..................................................................................
  New Value Fund                                  29,385     11.894540      349,524
  ..................................................................................
  OTC & Emerging Growth Fund                      37,669     20.043914      755,041
  ..................................................................................
  Utilities Growth and Income Fund                49,867     24.664702    1,229,958
  ..................................................................................
  Vista Fund                                      36,398     19.656868      715,475
  ..................................................................................
  Voyager Fund                                   566,147     44.691134   25,301,771
  ..................................................................................
 GRAND TOTAL:                                                           $85,154,725
 -----------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-11
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Asia         Diversified The George  Global      Global      Growth       Health
 September 30, 2000                 Pacific      Income      Putnam      Asset       Growth      and Income   Sciences
                                    Growth       Sub-Account Fund        Allocation  Sub-Account Sub-Account  Sub-Account
                                    Sub-Account              of Boston   Sub-Account
                                                             Sub-Account
 -----------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>         <C>         <C>          <C>
 INVESTMENT INCOME:
  Dividends                          $  12,316    $ 35,542         --     $ 70,991   $    75,911 $  239,607          --
  ......................................................................................................................
  Capital gains income                      --          --                 370,753     1,891,825  1,128,130          --
  ......................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ......................................................................................................................
  Net realized gain (loss) on
    security transactions              (33,484)        (83)        13       (2,920)        1,082      8,516         189
  ......................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  (79,251)    (32,173)     3,572     (521,051)   (3,829,450)   (787,276)    54,307
  ......................................................................................................................
  Net gain (loss) on investments      (112,735)    (32,256)     3,585     (523,971)   (3,828,368)   (778,760)    54,496
 -----------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $(100,419)   $  3,286     $3,585     $(82,227)  $(1,860,632) $  588,977   $ 54,496
 -----------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-12
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               High Yield    Income      International International International Investors Money Market
 September 30, 2000                 Sub-Account   Sub-Account Growth      Growth and  New         Sub-Account  Sub-Account
                                                              Sub-Account Income      Opportunities
                                                                          Sub-Account Sub-Account
 ---------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>           <C>         <C>         <C>         <C>         <C>          <C>
 INVESTMENT INCOME:
  Dividends                           $460,172     $154,348   $  11,179    $  3,053   $     145    $     --     $    9,603
  ..........................................................................................................................
  Capital gains income                      --                   48,486       6,693      13,573          --             --
  ..........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ..........................................................................................................................
  Net realized gain (loss) on
    security transactions                  (16)      (4,056)       (368)          4         (36)      3,405             --
  ..........................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 (555,990)     (41,499)   (117,160)    (11,955)   (110,927)    (30,376)            --
  ..........................................................................................................................
  Net gain (loss) on investments      (556,006)     (45,555)   (117,528)    (11,951)   (110,963)    (26,971)            --
 ---------------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                         $(95,834)    $108,793    $(57,863)    $(2,205)   $(97,245)   $(26,971)        $9,603
 ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-13
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               New         New        OTC &       Utilities  Vista       Voyager
 September 30, 2000                 Opportunities Value    Emerging    Growth     Sub-Account Sub-Account
                                    Sub-Account Sub-Account Growth     and
                                                           Sub-Account Income
                                                                       Sub-Account
 -------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>        <C>         <C>        <C>         <C>
 INVESTMENT INCOME:
  Dividends                         $      --    $ 4,289   $      --   $ 40,997    $    --    $    7,767
  ......................................................................................................
  Capital gains income              1,304,356     15,191       6,665     72,373      1,850     3,295,557
  ......................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ......................................................................................................
  Net realized gain (loss) on
    security transactions              12,108        134     (16,212)      (645)       663       (62,622)
  ......................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                (694,441)    17,392    (197,101)    49,888     23,635    (3,822,605)
  ......................................................................................................
  Net gain (loss) on investments     (682,333)    17,526    (213,313)    49,243     24,298    (3,885,227)
 -------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $ 622,023    $37,006   $(206,648)  $162,613    $26,148    $ (581,903)
 -------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-14
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Asia         Diversified   The George   Global Asset  Global      Growth       Health
 September 30, 2000                 Pacific      Income        Putnam Fund  Allocation    Growth      and Income   Sciences
                                    Growth       Sub-Account   of Boston    Sub-Account   Sub-Account Sub-Account  Sub-Account
                                    Sub-Account                Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>         <C>          <C>
 OPERATIONS:
  Net investment income              $ 12,316     $  35,542      $    --     $   70,991   $    75,911 $   239,607   $     --
  ............................................................................................................................
  Capital gains income                     --            --           --        370,753     1,891,825   1,128,130         --
  ............................................................................................................................
  Net realized gain (loss) on
    security transactions             (33,484)          (83)          13         (2,920)        1,082       8,516        189
  ............................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 (79,251)      (32,173)       3,572       (521,051)   (3,829,450)    (787,276)    54,307
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                       (100,419)        3,286        3,585        (82,227)   (1,860,632)     588,977    54,496
  ............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            17,571       116,833       16,368        230,443       934,029   1,752,733     24,162
  ............................................................................................................................
  Net transfers                        69,540           543       45,155        (75,950)     (267,298)   1,538,652   209,568
  ............................................................................................................................
  Surrenders for benefit payments
    and fees                           (5,097)       (9,606)     (28,120)       (32,233)     (436,192)    (242,831)    (9,325)
  ............................................................................................................................
  Net loan activity                        --            --           --             (6)         (373)     (12,445)      (115)
  ............................................................................................................................
  Cost of insurance                   (10,437)      (20,544)      (1,267)       (86,856)     (293,601)    (486,484)    (4,111)
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       71,577        87,226       32,136         35,398       (63,435)   2,549,625   220,179
  ............................................................................................................................
  Total increase (decrease) in net
    assets                            (28,842)       90,512       35,721        (46,829)   (1,924,067)   3,138,602   274,675
  ............................................................................................................................
 NET ASSETS:
  Beginning of period                 195,765       421,641       43,612      4,140,179    12,153,340  12,515,578     78,575
 -----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                      $166,923     $ 512,153      $79,333     $4,093,350   $10,229,273 $15,654,180   $353,250
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-15
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               High Yield     Income       International International International Investors  Money
 September 30, 2000                 Sub-Account    Sub-Account  Growth       Growth and   New          Sub-Account   Market
                                                                Sub-Account  Income       Opportunities              Sub-Account
                                                                             Sub-Account  Sub-Account
 ---------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>            <C>          <C>          <C>          <C>          <C>           <C>
 OPERATIONS:
  Net investment income              $  460,172    $  154,348    $ 11,179      $ 3,053     $    145     $      --     $     9,603
  ................................................................................................................................
  Capital gains income                       --            --      48,486        6,693       13,573            --              --
  ................................................................................................................................
  Net realized gain (loss) on
    security transactions                   (16)       (4,056)       (368)           4          (36)        3,405              --
  ................................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                  (555,990)      (41,499)   (117,160)     (11,955)    (110,927)      (30,376)             --
  ................................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                          (95,834)      108,793     (57,863)      (2,205)     (97,245)      (26,971)          9,603
  ................................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            (423,002)      272,666      28,440       12,024       40,701        48,933         115,616
  ................................................................................................................................
  Net transfers                         147,110      (286,388)    373,832       62,876      265,661        21,004        (251,024)
  ................................................................................................................................
  Surrenders for benefit payments
    and fees                            (83,220)     (179,077)    (18,320)      (1,704)     (25,529)      (10,906)         (3,836)
  ................................................................................................................................
  Net loan activity                          (9)       (1,942)     (1,528)          --           --          (109)
  ................................................................................................................................
  Cost of insurance                    (109,925)      (79,874)    (19,716)      (4,398)     (13,210)      (21,865)         (7,254)
  ................................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       (469,046)     (274,615)    362,708       68,798      267,623        37,057        (146,498)
  ................................................................................................................................
  Total increase (decrease) in net
    assets                             (564,880)     (165,822)    304,845       66,593      170,378        10,086        (136,895)
  ................................................................................................................................
 NET ASSETS:
  Beginning of period                 3,811,927     2,325,605     448,052       25,988      106,122       692,428         332,330
 ---------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                      $3,247,047    $2,159,783    $752,897      $92,581     $276,500     $ 702,514     $   195,435
 ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-16
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
For the Period Ended                              New           New          OTC &        Utilities     Vista        Voyager
September 30, 2000                                Opportunities Value        Emerging     Growth        Sub-Account  Sub-Account
                                                  Sub-Account   Sub-Account  Growth       and Income
                                                                             Sub-Account  Sub-Account
--------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>          <C>          <C>           <C>          <C>
OPERATIONS:
 Net investment income                            $        --    $ 14,289     $     --    $   40,997     $     --    $     7,767
 ...............................................................................................................................
 Capital gains income                               1,304,356      15,191        6,665        72,373        1,850      3,295,557
 ...............................................................................................................................
 Net realized gain (loss) on security
   transactions                                        12,108         134      (16,212)         (645)         663        (62,622)
 ...............................................................................................................................
 Net unrealized appreciation (depreciation) of
   investments during the period                     (694,441)     17,392     (197,101)       49,888       23,635     (3,822,605)
 ...............................................................................................................................
 Net increase (decrease) in net assets
   resulting from operations                          622,023      37,006     (206,648)      162,613       26,148       (581,903)
 ...............................................................................................................................
UNIT TRANSACTIONS:
 Purchases                                          1,025,448      20,425       70,794       132,618       34,219      1,714,176
 ...............................................................................................................................
 Net transfers                                        488,951      34,545      668,421      (180,639)     703,154         12,038
 ...............................................................................................................................
 Surrenders for benefit payments and fees            (496,370)     (4,589)     (14,638)      (37,143)     (71,247)      (577,875)
 ...............................................................................................................................
 Net loan activity                                      9,562                       --            (5)                    (15,954)
 ...............................................................................................................................
 Cost of insurance                                   (460,628)    (10,595)     (18,804)      (44,067)      (7,167)      (661,336)
 ...............................................................................................................................
 Net increase (decrease) in net assets
   resulting from unit transactions                   566,963      39,786      705,773      (129,236)     658,959        471,049
 ...............................................................................................................................
 Total increase (decrease) in net assets            1,188,986      76,792      499,125        33,377      685,107       (110,854)
 ...............................................................................................................................
NET ASSETS:
 Beginning of period                               16,252,751     272,732      255,916     1,196,581       30,368     25,412,625
--------------------------------------------------------------------------------------------------------------------------------
 END OF PERIOD                                    $17,441,737    $349,524     $755,041    $1,229,958     $715,475    $25,301,771
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-17
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Hartford Life Insurance Company
Separate Account VL II and to the Owners of Units of Interest therein:

We have audited the accompanying statements of assets and liabilities of
Hartford Life Insurance Company Separate Account VL II (Bond Fund, Stock Fund,
Money Market Fund, Advisers Fund, Capital Appreciation Fund, Mortgage Securities
Fund, Index Fund, International Opportunities Fund, Dividend and Growth Fund,
Growth and Income Fund, International Advisers Fund, Small Company Fund, MidCap
Fund, Fidelity VIP Equity-Income Portfolio, Fidelity VIP Overseas Portfolio and
Fidelity VIP II Asset Manager Portfolio) (collectively, the Account) as of
December 31, 1999, and the related statements of operations and the statements
of changes in net assets for the periods presented. These financial statements
are the responsibility of the Account's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Account as of December 31,
1999, and the results of their operations and the changes in their net assets
for the periods presented in conformity with generally accepted accounting
principles.

Hartford, Connecticut
February 17, 2000                                            ARTHUR ANDERSEN LLP

                                      SA-1
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Assets & Liabilities
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  Bond Fund    Stock Fund   Money       Advisers     Capital     Mortgage     Index Fund
                                    Sub-Account  Sub-Account  Market      Fund         Appreciation Securities  Sub-Account
                                                              Fund        Sub-Account  Fund        Fund
                                                              Sub-Account              Sub-Account Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>         <C>          <C>         <C>          <C>
 ASSETS:
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. -
 CLASS IA
  Shares 7,183,854
  Cost $7,594,577
  .........................................................................................................................
    Market Value                    $7,139,760   $        --  $      --   $        --  $        -- $       --   $        --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD STOCK HLS FUND, INC. -
 CLASS IA
  Shares 3,038,583
  Cost $16,092,310
  .........................................................................................................................
    Market Value                            --    21,717,930         --            --           --         --            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. - CLASS IA
  Shares 5,008,118
  Cost $5,008,118
  .........................................................................................................................
    Market Value                            --            --  5,008,118            --           --         --            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS FUND, INC.
 -CLASS IA
  Shares 3,614,492
  Cost $9,282,357
  .........................................................................................................................
    Market Value                            --            --         --    10,716,151           --         --            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. - CLASS IA
  Shares 3,543,798
  Cost $15,045,160
  .........................................................................................................................
    Market Value                            --            --         --            --   21,600,824         --            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. - CLASS IA
  Shares 320,876
  Cost $344,638
  .........................................................................................................................
    Market Value                            --            --         --            --           --    333,548            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS FUND, INC. -
 CLASS IA
  Shares 5,331,733
  Cost $16,328,752
  .........................................................................................................................
    Market Value                            --            --         --            --           --         --    22,333,459
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. -
 CLASS IA
  Shares 3,009,268
  Cost $4,055,348
  .........................................................................................................................
    Market Value                            --            --         --            --           --         --            --
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                6,406         8,652         --         3,873        5,956         --         6,419
  .........................................................................................................................
 Receivable from fund shares sold           --            --        531            --           --         --            --
  .........................................................................................................................
 Total Assets                        7,146,166    21,726,582  5,008,649    10,720,024   21,606,780    333,548    22,339,878
  .........................................................................................................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                   --            --        207            --           --         --            --
  .........................................................................................................................
 Payable for fund shares purchased       6,432        10,078         --         3,899        5,690         --        11,085
  .........................................................................................................................
 TOTAL LIABILITIES                       6,432        10,078        207         3,899        5,690         --        11,085
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $7,139,734   $21,716,504  $5,008,442  $10,716,125  $21,601,090 $  333,548   $22,328,793
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants         4,905,759     5,777,931  3,661,897     3,992,555    6,371,127    228,153     6,229,908
 Unit Values                        $ 1.455378   $  3.758526  $1.367718   $  2.684027  $  3.390466 $ 1.461942   $  3.584129
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 December 31, 1999                  International
                                    Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 ASSETS:
 Investments:
 ------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. -
 CLASS IA
  Shares 7,183,854
  Cost $7,594,577
  ................................
    Market Value                    $       --
 ------------------------------------------------------------------------------------
 HARTFORD STOCK HLS FUND, INC. -
 CLASS IA
  Shares 3,038,583
  Cost $16,092,310
  ................................
    Market Value                            --
 ------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. - CLASS IA
  Shares 5,008,118
  Cost $5,008,118
  ................................
    Market Value                            --
 ------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS FUND, INC.
 -CLASS IA
  Shares 3,614,492
  Cost $9,282,357
  ................................
    Market Value                            --
 ------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. - CLASS IA
  Shares 3,543,798
  Cost $15,045,160
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. - CLASS IA
  Shares 320,876
  Cost $344,638
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS FUND, INC. -
 CLASS IA
  Shares 5,331,733
  Cost $16,328,752
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. -
 CLASS IA
  Shares 3,009,268
  Cost $4,055,348
  ................................
    Market Value                     5,645,191
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                1,276
  ................................
 Receivable from fund shares sold           --
  ................................
 Total Assets                        5,646,467
  ................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                   --
  ................................
 Payable for fund shares purchased       1,438
  ................................
 TOTAL LIABILITIES                       1,438
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $5,645,029
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants         2,375,497
 Unit Values                        $ 2.376357
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-2
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Assets & Liabilities (continued)
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  Dividend     Growth and   International Small      MidCap Fund  Fidelity    Fidelity
                                    and Growth   Income Fund  Advisers     Company     Sub-Account  VIP Equity- VIP
                                    Fund         Sub-Account  Fund         Fund                     Income      Overseas
                                    Sub-Account               Sub-Account  Sub-Account              Portfolio   Portfolio
                                                                                                    Sub-Account Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>         <C>          <C>         <C>
 ASSETS:
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH HLS
 FUND, INC. - CLASS IA
  Shares 4,249,199
  Cost $8,022,852
  .........................................................................................................................
    Market Value                    $9,130,798    $      --    $      --   $      --    $      --   $        -- $       --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME HLS
 FUND - CLASS IA
  Shares 117,729
  Cost $148,694
  .........................................................................................................................
    Market Value                            --      168,547           --          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL ADVISERS
 HLS FUND, INC. - CLASS IA
  Shares 1,349
  Cost $1,573
  .........................................................................................................................
    Market Value                            --           --        1,884          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. - CLASS IA
  Shares 352,657
  Cost $557,910
  .........................................................................................................................
    Market Value                            --           --           --     771,535           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS FUND, INC. -
 CLASS IA
  Shares 132,124
  Cost $218,119
  .........................................................................................................................
    Market Value                            --           --           --          --      271,316            --         --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 421,647
  Cost $9,768,013
  .........................................................................................................................
    Market Value                            --           --           --          --           --    10,840,547         --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS PORTFOLIO
  Shares 176,253
  Cost $3,681,545
  .........................................................................................................................
    Market Value                            --           --           --          --           --            --  4,836,377
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 104,549
  Cost $1,767,222
  .........................................................................................................................
    Market Value                            --           --           --          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                7,196           --           --       1,103        1,113         4,845      8,819
  .........................................................................................................................
 Receivable from fund shares sold           --           --           --          --           --            --         --
  .........................................................................................................................
 Total Assets                        9,137,994      168,547        1,884     772,638      272,429    10,845,392  4,845,196
  .........................................................................................................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                   --           --           --          --           --            --         --
  .........................................................................................................................
 Payable for fund shares purchased       7,391           --           --       1,103        1,103         8,151        966
  .........................................................................................................................
 TOTAL LIABILITIES                       7,391           --           --       1,103        1,103         8,151        966
  .........................................................................................................................
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $9,130,603    $ 168,547    $   1,884   $ 771,535    $ 271,326   $10,837,241 $4,844,230
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants         3,726,135      120,204        1,518     432,247      161,935     5,202,176  2,221,144
 Unit Values                        $ 2.450422    $1.402176    $1.240838   $1.784939    $1.675516   $  2.083213 $ 2.180961
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 December 31, 1999                  Fidelity
                                    VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ----------------------------------------------------------
 ASSETS:
 Investments:
 ----------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH HLS
 FUND, INC. - CLASS IA
  Shares 4,249,199
  Cost $8,022,852
  ................................
    Market Value                    $       --
 ----------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME HLS
 FUND - CLASS IA
  Shares 117,729
  Cost $148,694
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL ADVISERS
 HLS FUND, INC. - CLASS IA
  Shares 1,349
  Cost $1,573
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. - CLASS IA
  Shares 352,657
  Cost $557,910
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS FUND, INC. -
 CLASS IA
  Shares 132,124
  Cost $218,119
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 421,647
  Cost $9,768,013
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS PORTFOLIO
  Shares 176,253
  Cost $3,681,545
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 104,549
  Cost $1,767,222
  ................................
    Market Value                     1,951,926
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                   --
  ................................
 Receivable from fund shares sold           --
  ................................
 Total Assets                        1,951,926
  ................................
 LIABILITIES:
 Due to Hartford Life Insurance
  Company                                7,000
  ................................
 Payable for fund shares purchased          --
  ................................
 TOTAL LIABILITIES                       7,000
  ................................
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $1,944,926
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants           999,637
 Unit Values                        $ 1.945633
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-3
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Operations
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Bond Fund    Stock Fund   Money       Advisers     Capital    Mortgage     Index Fund
 December 31, 1999                  Sub-Account  Sub-Account  Market      Fund         Appreciation Securities Sub-Account
                                                              Fund        Sub-Account  Fund       Fund
                                                              Sub-Account              Sub-Account Sub-Account
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>         <C>          <C>        <C>          <C>
 INVESTMENT INCOME:
  Dividends                          $ 389,916   $  148,629    $270,522    $ 223,535   $   64,817 $   18,656   $  204,111
  ........................................................................................................................
  Capital gains income                  27,919    1,376,125         138      710,073      982,513         --      242,973
  ........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ........................................................................................................................
  Net realized (loss) gain on
    security transactions                 (217)      (1,037)         --       (2,197)      46,004       (164)      (8,989)
  ........................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                 (528,300)   1,855,342          --       32,325    4,620,392    (14,413)   2,990,567
  ........................................................................................................................
  Net (loss) gain on investments      (528,517)   1,854,305          --       30,128    4,666,396    (14,577)   2,981,578
 -------------------------------------------------------------------------------------------------------------------------
 NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $(110,682)  $3,379,059    $270,660    $ 963,736   $5,713,726 $    4,079   $3,428,662
 -------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 International
 December 31, 1999                  Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                         $   54,978
  ................................
  Capital gains income                      --
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized (loss) gain on
    security transactions              237,802
  ................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                1,473,851
  ................................
  Net (loss) gain on investments     1,711,653
 ------------------------------------------------------------------------
 NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $1,766,631
 ------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-4
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Operations (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Dividend     Growth and   International Small      MidCap Fund  Fidelity   Fidelity
 December 31, 1999                  and Growth   Income Fund  Advisers     Company     Sub-Account  VIP        VIP
                                    Fund         Sub-Account  Fund         Fund                     Equity-    Overseas
                                    Sub-Account               Sub-Account  Sub-Account              Income     Portfolio
                                                                                                    Portfolio  Sub-Account
                                                                                                    Sub-Account
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>         <C>          <C>        <C>
 INVESTMENT INCOME:
  Dividends                          $147,722      $   462     $      55    $     --    $      --   $ 135,354  $   55,675
  ........................................................................................................................
  Capital gains income                342,313        1,064            --         924       12,242     299,204      89,799
  ........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ........................................................................................................................
  Net realized gain (loss) on
    security transactions              32,258           51            90      (1,319)       2,552      (5,697)    163,510
  ........................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                 (30,149)      19,702           303     199,277       53,093     134,510   1,066,662
  ........................................................................................................................
  Net gain on investments               2,109       19,753           393     197,958       55,645     128,813   1,230,172
 -------------------------------------------------------------------------------------------------------------------------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS         $492,144      $21,279     $     448    $198,882    $  67,887   $ 563,371  $1,375,646
 -------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 Fidelity
 December 31, 1999                  VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ----------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                          $ 49,346
  ................................
  Capital gains income                 62,505
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized gain (loss) on
    security transactions                 110
  ................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                  70,100
  ................................
  Net gain on investments              70,210
 ----------------------------------------------------------------------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS         $182,061
 ----------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-5
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Bond Fund    Stock Fund    Money        Advisers      Capital     Mortgage     Index Fund
 December 31, 1999                  Sub-Account  Sub-Account   Market Fund  Fund          Appreciation Securities  Sub-Account
                                                               Sub-Account  Sub-Account   Fund        Fund
                                                                                          Sub-Account Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>         <C>          <C>
 OPERATIONS:
  Net investment income             $  389,916   $   148,629   $  270,522   $   223,535   $    64,817 $   18,656   $   204,111
  ............................................................................................................................
  Capital gains income                  27,919     1,376,125          138       710,073       982,513         --       242,973
  ............................................................................................................................
  Net realized (loss) gain on
    security transactions                 (217)       (1,037)          --        (2,197)       46,004       (164)       (8,989)
  ............................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                 (528,300)    1,855,342           --        32,325     4,620,392    (14,413)    2,990,567
  ............................................................................................................................
  Net (decrease) increase in net
    assets resulting from
    operations                        (110,682)    3,379,059      270,660       963,736     5,713,726      4,079     3,428,662
  ............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            906,756     2,808,097    5,256,362     1,915,900     2,681,591    176,753     5,504,772
  ............................................................................................................................
  Net transfers                      3,046,307       985,523   (5,594,076)      635,438      (289,293)    (29,483)     842,727
  ............................................................................................................................
  Surrenders for benefit payments
    and fees                           (72,647)     (408,643)    (332,938)     (349,009)     (473,077)    (12,808)    (300,584)
  ............................................................................................................................
  Net loan activity                       (580)      113,577       (1,129)        9,903        21,822         --        37,126
  ............................................................................................................................
  Cost of insurance                   (178,194)     (730,808)    (410,504)     (544,241)     (771,602)    (37,402)    (596,819)
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                     3,701,642     2,767,746   (1,082,285)    1,667,991     1,169,441     97,060     5,487,222
  ............................................................................................................................
  Net increase (decrease) in net
    assets                           3,590,960     6,146,805     (811,625)    2,631,727     6,883,167    101,139     8,915,884
  ............................................................................................................................
 NET ASSETS:
  Beginning of period                3,548,774    15,569,699    5,820,067     8,084,398    14,717,923    232,409    13,412,909
 -----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $7,139,734   $21,716,504   $5,008,442   $10,716,125   $21,601,090 $  333,548   $22,328,793
 -----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 International
 December 31, 1999                  Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 OPERATIONS:
  Net investment income             $   54,978
  ................................
  Capital gains income                      --
  ................................
  Net realized (loss) gain on
    security transactions              237,802
  ................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                1,473,851
  ................................
  Net (decrease) increase in net
    assets resulting from
    operations                       1,766,631
  ................................
 UNIT TRANSACTIONS:
  Purchases                            677,267
  ................................
  Net transfers                     (1,859,466)
  ................................
  Surrenders for benefit payments
    and fees                          (121,807)
  ................................
  Net loan activity                     26,015
  ................................
  Cost of insurance                   (219,619)
  ................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                    (1,497,610)
  ................................
  Net increase (decrease) in net
    assets                             269,021
  ................................
 NET ASSETS:
  Beginning of period                5,376,008
 ------------------------------------------------------------------------
  END OF PERIOD                     $5,645,029
 ------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-6
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Dividend     Growth and    International Small        MidCap     Fidelity     Fidelity
 December 31, 1999                  and Growth   Income Fund   Advisers     Company Fund  Fund       VIP Equity-  VIP
                                    Fund         Sub-Account   Fund         Sub-Account   Sub-Account Income      Overseas
                                    Sub-Account                Sub-Account                           Portfolio    Portfolio
                                                                                                     Sub-Account  Sub-Account
 ----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>        <C>          <C>
 OPERATIONS:
  ...........................................................................................................................
  Net investment income             $  147,722    $     462      $    55            --           --  $   135,354  $   55,675
  ...........................................................................................................................
  Capital gains income                 342,313        1,064           --           924       12,242      299,204      89,799
  ...........................................................................................................................
  Net realized gain (loss) on
    security transactions               32,258           51           90        (1,319)       2,552       (5,697)    163,510
  ...........................................................................................................................
  Net unrealized (deoreciation)
    appreciation of investments
    during the period                  (30,149)      19,702          303       199,277       53,093      134,510   1,066,662
  ...........................................................................................................................
  Net increase in net assets
    resulting from operations          492,144       21,279          448       198,882       67,887      563,371   1,375,646
  ...........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                          1,433,200        8,474           --       130,785       26,831    1,305,399     434,002
  ...........................................................................................................................
  Net transfers                       (565,534)     143,243        2,134       407,361      190,145      669,108    (532,883)
  ...........................................................................................................................
  Surrenders for benefit payments
    and fees                          (285,404)      (3,898)      (1,686)       (2,001)      (7,597)    (217,417)    (99,612)
  ...........................................................................................................................
  Net loan activity                     26,838           --           --            --           --       (1,401)     19,098
  ...........................................................................................................................
  Cost of insurance                   (453,821)      (2,157)         (19)      (20,448)      (7,044)    (400,372)   (113,429)
  ...........................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       155,279      145,662          429       515,697      202,335    1,355,317    (292,824)
  ...........................................................................................................................
  Net increase in net assets           647,423      166,941          877       714,579      270,222    1,918,688   1,082,822
  ...........................................................................................................................
 NET ASSETS:
  Beginning of period                8,483,180        1,606        1,007        56,956        1,104    8,918,553   3,761,408
 ----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $9,130,603    $ 168,547      $ 1,884     $ 771,535    $ 271,326  $10,837,241  $4,844,230
 ----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 Fidelity
 December 31, 1999                  VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ------------------------------------------------------------------------------------------------
 OPERATIONS:
  ................................
  Net investment income             $   49,346
  ................................
  Capital gains income                  62,505
  ................................
  Net realized gain (loss) on
    security transactions                  110
  ................................
  Net unrealized (deoreciation)
    appreciation of investments
    during the period                   70,100
  ................................
  Net increase in net assets
    resulting from operations          182,061
  ................................
 UNIT TRANSACTIONS:
  Purchases                            397,109
  ................................
  Net transfers                         51,243
  ................................
  Surrenders for benefit payments
    and fees                           (78,051)
  ................................
  Net loan activity                         --
  ................................
  Cost of insurance                    (80,468)
  ................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       289,833
  ................................
  Net increase in net assets           471,894
  ................................
 NET ASSETS:
  Beginning of period                1,473,032
 ------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $1,944,926
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-7
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Bond Fund    Stock Fund    Money        Advisers      Capital     Mortgage     Index Fund
 December 31, 1998                  Sub-Account  Sub-Account   Market Fund  Fund          Appreciation Securities  Sub-Account
                                                               Sub-Account  Sub-Account   Fund        Fund
                                                                                          Sub-Account Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>         <C>          <C>
 OPERATIONS:
  ............................................................................................................................
  Net investment income             $  166,560   $   116,844   $   524,273   $  158,735   $    77,525 $   14,559   $   107,603
  ............................................................................................................................
  Capital gains income                      --       289,691            --      148,349       573,895         --       176,994
  ............................................................................................................................
  Net realized gain (loss) on
    security transactions               20,736       (19,525)           --        3,423       (40,897)         (1)      41,466
  ............................................................................................................................
  Net unrealized appreciation of
    investments during the period       48,115     2,840,198            --      925,117     1,053,772        632     2,102,732
  ............................................................................................................................
  Net increase in net assets
    resulting from operations          235,411     3,227,208       524,273    1,235,624     1,664,295     15,190     2,428,795
  ............................................................................................................................
 UNIT TRANSACTIONS:
  ............................................................................................................................
  Purchases                            408,130     2,041,519    27,722,133    1,892,134     2,473,509     56,332     1,752,558
  ............................................................................................................................
  Net transfers                      1,509,453     4,810,627   (33,879,254)   1,620,594     3,402,616    (58,529)    3,270,849
  ............................................................................................................................
  Surrenders for benefit payments
    and fees                           (69,652)     (576,595)   (1,840,672)    (400,056)     (595,743)     (8,870)    (264,762)
  ............................................................................................................................
  Net loan activity                       (519)     (125,205)      (66,865)      20,293        35,831         --       (56,810)
  ............................................................................................................................
  Cost of insurance                    (87,306)     (456,787)     (501,588)    (299,823)     (540,583)    (20,595)    (313,799)
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                     1,760,106     5,693,559    (8,566,246)   2,833,142     4,775,630    (31,662)    4,388,036
  ............................................................................................................................
  Net increase (decrease) in net
    assets                           1,995,517     8,920,767    (8,041,973)   4,068,766     6,439,925    (16,472)    6,816,831
  ............................................................................................................................
 NET ASSETS:
  Beginning of period                1,553,257     6,648,932    13,862,040    4,015,632     8,277,998    248,881     6,596,078
 -----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $3,548,774   $15,569,699   $ 5,820,067   $8,084,398   $14,717,923 $  232,409   $13,412,909
 -----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 International
 December 31, 1998                  Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 OPERATIONS:
  ................................
  Net investment income             $   69,373
  ................................
  Capital gains income                 235,374
  ................................
  Net realized gain (loss) on
    security transactions              (12,897)
  ................................
  Net unrealized appreciation of
    investments during the period      226,926
  ................................
  Net increase in net assets
    resulting from operations          518,776
  ................................
 UNIT TRANSACTIONS:
  ................................
  Purchases                            707,600
  ................................
  Net transfers                      1,517,699
  ................................
  Surrenders for benefit payments
    and fees                          (221,694)
  ................................
  Net loan activity                    (97,052)
  ................................
  Cost of insurance                   (144,802)
  ................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                     1,761,751
  ................................
  Net increase (decrease) in net
    assets                           2,280,527
  ................................
 NET ASSETS:
  Beginning of period                3,095,481
 ------------------------------------------------------------------------
  END OF PERIOD                     $5,376,008
 ------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-8
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Dividend     Growth and    International Small        MidCap     Fidelity     Fidelity
 December 31, 1998                  and Growth   Income Fund   Advisers     Company Fund  Fund       VIP Equity-  VIP
                                    Fund         Sub-Account*  Fund         Sub-Account*  Sub-Account* Income     Overseas
                                    Sub-Account                Sub-Account*                          Portfolio    Portfolio
                                                                                                     Sub-Account  Sub-Account
 ----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>        <C>          <C>
 OPERATIONS:
  ...........................................................................................................................
  Net investment income             $  132,007    $       6      $    --     $      --    $      --  $   64,760   $   22,698
  ...........................................................................................................................
  Capital gains income                 182,157           --           --            --           --     230,469       66,900
  ...........................................................................................................................
  Net realized gain (loss) on
    security transactions              (22,437)          --           --            41           --          16      (12,367)
  ...........................................................................................................................
  Net unrealized appreciation of
    investments during the period      652,784          150            7        14,348          104     303,166       80,752
  ...........................................................................................................................
  Net increase in net assets
    resulting from operations          944,511          156            7        14,389          104     598,411      157,983
  ...........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                          1,129,533        1,000        1,000         1,344        1,000   1,148,707      296,446
  ...........................................................................................................................
  Net transfers                      2,842,341          450           --        41,605           --   3,213,980    2,455,676
  ...........................................................................................................................
  Surrenders for benefit payments
    and fees                          (358,785)          --           --          (271)          --    (198,212)     (66,416)
  ...........................................................................................................................
  Net loan activity                    (33,674)          --           --            --           --        (929)      (1,217)
  ...........................................................................................................................
  Cost of insurance                   (302,161)          --           --          (111)          --    (201,357)     (50,423)
  ...........................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                     3,277,164        1,450        1,000        42,567        1,000   3,962,189    2,634,066
  ...........................................................................................................................
  Net increase in net assets         4,221,675        1,606        1,007        56,956        1,104   4,560,600    2,792,049
  ...........................................................................................................................
 NET ASSETS:
  Beginning of period                4,261,505           --           --            --           --   4,357,953      969,359
 ----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $8,483,180    $   1,606      $ 1,007     $  56,956    $   1,104  $8,918,553   $3,761,408
 ----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 Fidelity
 December 31, 1998                  VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ------------------------------------------------------------------------------------------------
 OPERATIONS:
  ................................
  Net investment income             $   29,183
  ................................
  Capital gains income                  87,549
  ................................
  Net realized gain (loss) on
    security transactions                 (943)
  ................................
  Net unrealized appreciation of
    investments during the period       48,191
  ................................
  Net increase in net assets
    resulting from operations          163,980
  ................................
 UNIT TRANSACTIONS:
  Purchases                            276,627
  ................................
  Net transfers                        218,464
  ................................
  Surrenders for benefit payments
    and fees                           (46,101)
  ................................
  Net loan activity                         --
  ................................
  Cost of insurance                    (44,434)
  ................................
  Net increase in net assets
    resulting from unit
    transactions                       404,556
  ................................
  Net increase in net assets           568,536
  ................................
 NET ASSETS:
  Beginning of period                  904,496
 ------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $1,473,032
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

* From inception, August 3, 1998 to December 31, 1998.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-9
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY
Notes to Financial Statements
December 31, 1999

1.  ORGANIZATION:

Separate Account Variable Life Two (the Account) is a separate investment
account within Hartford Life Insurance Company (the Company) and is registered
with the Securities and Exchange Commission (SEC) as a unit investment trust
under the Investment Company Act of 1940, as amended. Both the Company and the
Account are subject to supervision and regulation by the Department of Insurance
of the State of Connecticut and the SEC. The Account invests deposits by
variable life contractholders of the Company in various mutuals funds (the
Funds) as directed by the contractholders.

2.  SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:

A) SECURITY TRANSACTIONS -- Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Realized gains and losses on the
sales of securities are computed on the basis of identified cost of the fund
shares sold. Dividend and capital gains income is accrued as of the ex-dividend
date. Capital gains income represents those dividends from the Funds which are
characterized as capital gains under tax regulations.

B) SECURITY VALUATION -- The investments in shares of the Funds are valued at
the closing net asset value per share as determined by the appropriate Fund as
of December 31, 1999.

C) UNIT TRANSACTIONS -- Unit transactions are executed based on the unit values
calculated at the close of the business day.

D) FEDERAL INCOME TAXES -- The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insurance
company under the Internal Revenue Code. Under current law, no federal income
taxes are payable with respect to the operations of the Account.

E) USE OF ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported amounts
of income and expenses during the period. Operating results in the future could
vary from the amounts derived from management's estimates.

3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

A) DEDUCTIONS AND CHARGES FROM THE ACCOUNT VALUE -- On the policy date and on
each subsequent monthly activity date, the Company will deduct from the Account
an amount to cover mortality and expense risk charges, cost of insurance,
administrative charges and any other benefits provided by the rider. These
charges, which may vary from month to month in accordance with the terms of the
contracts, are deducted through termination of units of interest from the
applicable contractholders' accounts.

                                     SA-10
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Hartford Life Insurance Company
Separate Account VL II and to the Owners of Units of Interest therein:

We have audited the accompanying statements of assets and liabilities of
Hartford Life Insurance Company Separate Account VL II (Asia Pacific Growth,
Diversified Income, The George Putnam Fund of Boston, Global Asset Allocation,
Global Growth, Growth and Income, Health Sciences, High Yield, Income,
International Growth, International Growth and Income, International New
Opportunities, Investors, Money Market, New Opportunities, New Value, OTC &
Emerging Growth, Utilities Growth and Income, Vista, and Voyager sub-accounts),
(collectively, the Account) as of December 31, 1999, and the related statements
of operations and the statements of changes in net assets for the periods
presented. These financial statements are the responsibility of the Account's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Account as of December 31,
1999, and the results of its operations and the changes in its net assets for
the periods presented in conformity with generally accepted accounting
principles.

Hartford, Connecticut
February 11, 2000                                            ARTHUR ANDERSEN LLP

                                     SA-11
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Assets & Liabilities
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  Asia         Diversified  The George  Global       Global      Growth       Health
                                    Pacific      Income       Putnam      Asset        Growth      and Income   Sciences
                                    Growth       Sub-Account  Fund        Allocation   Sub-Account Sub-Account  Sub-Account
                                    Sub-Account               of Boston   Sub-Account
                                                              Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>         <C>          <C>         <C>          <C>
 ASSETS
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT ASIA PACIFIC GROWTH
 FUND
  Shares 11,322
  Cost $141,016
  .........................................................................................................................
    Market Value:                    $195,766     $     --     $    --    $       --   $        -- $        --    $    --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT DIVERSIFIED INCOME FUND
  Shares 42,461
  Cost $448,692
  .........................................................................................................................
    Market Value:                          --      421,639          --            --            --          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT THE GEORGE PUTNAM FUND
 OF BOSTON
  Shares 4,370
  Cost $44,384
  .........................................................................................................................
    Market Value:                          --           --      43,612            --            --          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL ASSET ALLOCATION
 FUND
  Shares 211,113
  Cost $3,844,016
  .........................................................................................................................
    Market Value:                          --           --          --     4,139,928            --          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL GROWTH FUND
  Shares 398,583
  Cost $7,200,576
  .........................................................................................................................
    Market Value:                          --           --          --            --    12,152,795          --         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GROWTH AND INCOME FUND
  Shares 467,054
  Cost $12,423,917
  .........................................................................................................................
    Market Value:                          --           --          --            --            --  12,517,045         --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HEALTH SCIENCES FUND
  Shares 7,483
  Cost $74,611
  .........................................................................................................................
    Market Value:                          --           --          --            --            --          --     78,576
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                  --        2,127          --         3,467         2,198       4,035         --
  .........................................................................................................................
 Receivable from fund shares sold          --           --          --            --            --          --         --
  .........................................................................................................................
 TOTAL ASSETS                         195,766      423,766      43,612     4,143,395    12,154,993  12,521,080     78,576
  .........................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                   1           --          --            --            --          --          1
  .........................................................................................................................
 Payable for fund shares purchased         --        2,125          --         3,216         1,653       5,502         --
  .........................................................................................................................
 TOTAL LIABILITIES                          1        2,125          --         3,216         1,653       5,502          1
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)               $195,765     $421,641     $43,612    $4,140,179   $12,153,340 $12,515,578    $78,575
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-12
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Assets and Liabilities (continued)
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  High Yield   Income       International International International Investors  Money
                                    Sub-Account  Sub-Account  Growth       Growth and   New           Sub-Account  Market
                                                              Sub-Account  Income       Opportunities              Sub-Account
                                                                           Sub-Account  Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>           <C>          <C>
 ASSETS
 Investments:
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HIGH YIELD FUND
  Shares 343,726
  Cost $4,126,478
  .............................................................................................................................
    Market Value:                   $3,811,917   $       --    $     --      $    --      $     --     $     --      $     --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INCOME FUND
  Shares 185,757
  Cost $2,360,652
  .............................................................................................................................
    Market Value:                           --    2,325,674          --           --            --           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 FUND
  Shares 20,695
  Cost $301,201
  .............................................................................................................................
    Market Value:                           --           --     448,055           --            --           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 AND INCOME FUND
  Shares 1,704
  Cost $23,855
  .............................................................................................................................
    Market Value:                           --           --          --       25,990            --           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL NEW
 OPPORTUNITIES FUND
  Shares 4,549
  Cost $92,959
  .............................................................................................................................
    Market Value:                           --           --          --           --       106,044           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INVESTORS FUND
  Shares 45,675
  Cost $531,627
  .............................................................................................................................
    Market Value:                           --           --          --           --            --      692,433            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT MONEY MARKET FUND
  Shares 332,312
  Cost $332,312
  .............................................................................................................................
    Market Value:                           --           --          --           --            --           --       332,312
 ------------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                2,549        3,147          --           --            78        1,445            18
  .............................................................................................................................
 Receivable from fund shares sold           --           --          --           --            --           --            --
  .............................................................................................................................
 TOTAL ASSETS                        3,814,466    2,328,821     448,055       25,990       106,122      693,878       332,330
  .............................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                   --           --           3            2            --           --            --
  .............................................................................................................................
 Payable for fund shares purchased       2,539        3,216          --           --            --        1,450            --
  .............................................................................................................................
 TOTAL LIABILITIES                       2,539        3,216           3            2            --        1,450            --
 ------------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $3,811,927   $2,325,605    $448,052      $25,988      $106,122     $692,428      $332,330
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-13
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Assets & Liabilities (continued)
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  New          New         OTC &       Utilities Growth  Vista       Voyager
                                    Opportunities Value      Emerging    and Income        Sub-Account Sub-Account
                                    Sub-Account  Sub-Account Growth      Sub-Account
                                                             Sub-Account
 -----------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>               <C>         <C>
 ASSETS
 Investments:
 -----------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW OPPORTUNITIES FUND
  Shares 373,288
  Cost $7,857,227
  ................................................................................................................
    Market Value:                   $16,252,954   $     --    $     --      $       --      $    --    $        --
 -----------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW VALUE FUND
  Shares 22,996
  Cost $273,358
  ................................................................................................................
    Market Value:                            --    272,732          --              --           --             --
 -----------------------------------------------------------------------------------------------------------------
 PUTNAM VT OTC & EMERGING GROWTH
 FUND
  Shares 11,229
  Cost $165,980
  ................................................................................................................
    Market Value:                            --         --     255,917              --           --             --
 -----------------------------------------------------------------------------------------------------------------
 PUTNAM VT UTILITIES GROWTH &
 INCOME FUND
  Shares 70,508
  Cost $1,129,635
  ................................................................................................................
    Market Value:                            --         --          --       1,196,527           --             --
 -----------------------------------------------------------------------------------------------------------------
 PUTNAM VT VISTA FUND
  Shares 1,468
  Cost $24,769
  ................................................................................................................
    Market Value:                            --         --          --              --       30,368             --
 -----------------------------------------------------------------------------------------------------------------
 PUTNAM VT VOYAGER FUND
  Shares 383,553
  Cost $14,651,156
  ................................................................................................................
    Market Value:                            --         --          --              --           --     25,410,360
 -----------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                 8,724         --          --              54           --         15,663
  ................................................................................................................
 Receivable from fund shares sold            --         --          --              --           --             --
  ................................................................................................................
 TOTAL ASSETS                        16,261,678    272,732     255,917       1,196,581       30,368     25,426,023
  ................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                    --         --           1              --           --             --
  ................................................................................................................
 Payable for fund shares purchased        8,927         --          --              --           --         13,398
  ................................................................................................................
 TOTAL LIABILITIES                        8,927         --           1              --           --         13,398
 -----------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $16,252,751   $272,732    $255,916      $1,196,581      $30,368    $25,412,625
 -----------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-14
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Assets and Liabilities (continued)

<TABLE>
 ----------------------------------------------------------------------------------
 December 31, 1999                             Units       Unit        Contract
                                               Owned by    Price       Liability
                                               Participants
 <S>                                           <C>         <C>         <C>
 ----------------------------------------------------------------------------------
 Variable Life Contracts:
  Asia Pacific Growth Fund                         8,820   $22.195177  $   195,765
  .................................................................................
  Diversified Income Fund                         32,428    13.002362      421,641
  .................................................................................
  George Putnam Fund of Boston                     4,128    10.564227       43,612
  .................................................................................
  Global Asset Allocation Fund                   178,026    23.255993    4,140,179
  .................................................................................
  Global Growth Fund                             312,423    38.900326   12,153,340
  .................................................................................
  Growth and Income Fund                         482,803    25.922728   12,515,578
  .................................................................................
  Health Sciences Fund                             7,275    10.800460       78,575
  .................................................................................
  High Yield Fund                                231,043    16.498765    3,811,927
  .................................................................................
  Income Fund                                    161,483    14.401541    2,325,605
  .................................................................................
  International Growth Fund                       28,594    15.669625      448,052
  .................................................................................
  International Growth and Income Fund             2,135    12.169641       25,988
  .................................................................................
  International New Opportunities Fund             5,361    19.795791      106,122
  .................................................................................
  Investors Fund                                  47,574    14.554810      692,428
  .................................................................................
  Money Market Fund                              244,629     1.358506      332,330
  .................................................................................
  New Opportunities Fund                         421,990    38.514515   16,252,751
  .................................................................................
  New Value Fund                                  25,634    10.639520      272,732
  .................................................................................
  OTC & Emerging Growth Fund                      10,487    24.402281      255,916
  .................................................................................
  Utilities Growth and Income Fund                55,671    21.493623    1,196,581
  .................................................................................
  Vista Fund                                       1,871    16.227448       30,368
  .................................................................................
  Voyager Fund                                   556,989    45.624982   25,412,625
  .................................................................................
 GRAND TOTAL:                                                          $80,712,115
 ----------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-15
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Operations
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Asia        Diversified The George  Global      Global     Growth       Health
 December 31, 1999                  Pacific     Income      Putnam      Asset       Growth     and Income   Sciences
                                    Growth      Sub-Account Fund        Allocation  Sub-Account Sub-Account Sub-Account
                                    Sub-Account             of Boston   Sub-Account
                                                            Sub-Account
 ---------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>         <C>         <C>         <C>        <C>          <C>
 INVESTMENT INCOME:
  ....................................................................................................................
  Dividends                          $    --     $ 22,458    $ 1,001     $ 71,013   $   29,989  $ 168,362    $   125
  ....................................................................................................................
  Capital gains income                    --           --         41      199,267      624,480    840,162         --
  ....................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ....................................................................................................................
  Net realized gain (loss) on
    security transactions                449           48          2        2,237       10,150    (33,683)      (382)
  ....................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 54,681      (15,631)    (1,442)     161,213    4,049,316   (833,418)    (3,071)
  ....................................................................................................................
  Net gain (loss) on investments      55,130      (15,583)    (1,440)     163,450    4,059,466   (867,101)    (3,453)
 ---------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $55,130     $  6,875    $  (398)    $433,730   $4,713,935  $ 141,423    $(3,328)
 ---------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-16
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Operations (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 High Yield  Income      International International International Investors Money
 December 31, 1999                  Sub-Account Sub-Account* Growth     Growth and   New           Sub-Account  Market
                                                            Sub-Account Income       Opportunities              Sub-Account
                                                                        Sub-Account  Sub-Account
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>         <C>         <C>          <C>           <C>          <C>
 INVESTMENT INCOME:
  Dividends                          $241,157    $141,863    $     --     $   --       $     1      $     --     $16,902
  ........................................................................................................................
  Capital gains income                     --      42,324          --         --            --            --          --
  ........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ........................................................................................................................
  Net realized gain (loss) on
    security transactions               1,475     (12,893)        254      2,632            57           (78)         --
  ........................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 (96,976)   (221,917)    146,577       (715)       12,844       140,714          --
  ........................................................................................................................
  Net gain (loss) on investments      (95,501)   (234,810)    146,831      1,917        12,901       140,636
  ........................................................................................................................
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $145,656    $(50,623)   $146,831     $1,917       $12,902      $140,636     $16,902
 -------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Formerly Putnam U.S. Government and High Quality Bond Sub-Account, change
effective on April 9, 1999.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-17
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Operations (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 New           New         OTC &       Utilities   Vista       Voyager
 December 31, 1999                  Opportunities Value       Emerging    Growth      Sub-Account Sub-Account
                                    Sub-Account   Sub-Account Growth      and Income
                                                              Sub-Account Sub-Account
 ------------------------------------------------------------------------------------------------------------
 <S>                                <C>           <C>         <C>         <C>         <C>         <C>
 INVESTMENT INCOME:
  Dividends                          $       --    $    --     $    --     $29,351      $   --    $   16,812
  ...........................................................................................................
  Capital gains income                  127,960         48         669      30,824       2,322     1,348,226
  ...........................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ...........................................................................................................
  Net realized gain (loss) on
    security transactions                 8,119        (50)      3,794      (1,167)        242       (36,877)
  ...........................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 6,351,649       (997)     85,875     (67,896)      4,571     7,727,928
  ...........................................................................................................
  Net gain (loss) on investments      6,359,768     (1,047)     89,669     (69,063)      4,813     7,691,051
  ...........................................................................................................
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $6,487,728    $  (999)    $90,338     $(8,888)     $7,135    $9,056,089
 ------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-18
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Asia        Diversified The George  Global       Global      Growth       Health
 December 31, 1999                  Pacific     Income      Putnam      Asset        Growth      and Income   Sciences
                                    Growth      Sub-Account Fund        Allocation   Sub-Account Sub-Account  Sub-Account
                                    Sub-Account             of Boston   Sub-Account
                                                            Sub-Account
 -----------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>         <C>         <C>          <C>         <C>          <C>
 OPERATIONS:
  Net investment income             $      --   $  22,458    $ 1,001    $   71,013   $    29,989 $   168,362   $    125
  ......................................................................................................................
  Capital gains income                     --          --         41       199,267       624,480     840,162
  ......................................................................................................................
  Net realized gain (loss) on
    security transactions                 449          48          2         2,237        10,150     (33,683)      (382)
  ......................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  54,681     (15,631)    (1,442)      161,213     4,049,316    (833,418)    (3,071)
  ......................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                         55,130       6,875       (398)      433,730     4,713,935     141,423     (3,328)
  ......................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            24,427     179,265     11,255       314,949     1,301,509   2,424,542      9,089
  ......................................................................................................................
  Net transfers                       118,773     (49,985)    21,592       (39,079)     (121,599)    (363,554)    10,606
  ......................................................................................................................
  Surrenders for benefit payments
    and fees                           (2,565)    (16,582)    (2,658)      (56,245)     (286,077)    (378,131)    (2,828)
  ......................................................................................................................
  Net loan activity                        --          --         --           (14)       (1,865)     (24,549)    (8,505)
  ......................................................................................................................
  Cost of insurance                    (1,069)    (22,843)      (423)     (105,067)     (322,725)    (620,162)    (1,870)
  ......................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                      139,566      89,855     29,766       114,544       569,243   1,038,146      6,492
  ......................................................................................................................
  Total increase (decrease) in net
    assets                            194,696      96,730     29,368       548,274     5,283,178   1,179,569      3,164
 -----------------------------------------------------------------------------------------------------------------------
 NET ASSETS:
  Beginning of period                   1,069     324,911     14,244     3,591,905     6,870,162  11,336,009     75,411
 -----------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $ 195,765   $ 421,641    $43,612    $4,140,179   $12,153,340 $12,515,578   $ 78,575
 -----------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-19
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 High Yield   Income       International International International Investors  Money
 December 31, 1999                  Sub-Account  Sub-Account* Growth       Growth and   New           Sub-Account  Market
                                                              Sub-Account  Income       Opportunities              Sub-Account
                                                                           Sub-Account  Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>           <C>          <C>
 OPERATIONS:
  Net investment income             $  241,157   $  141,863    $     --      $    --      $      1     $     --     $ 16,902
  ............................................................................................................................
  Capital gains income                      --       42,324          --           --            --           --           --
  ............................................................................................................................
  Net realized gain (loss) on
    security transactions                1,475      (12,893)        254        2,632            57          (78)
  ............................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                  (96,976)    (221,917)    146,577         (715)       12,844      140,714
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                         145,656      (50,623)    146,831        1,917        12,902      140,636       16,902
  ............................................................................................................................
 UNIT TRANSACTIONS:
  ............................................................................................................................
  Purchases                            723,890      463,993      17,892        9,252         4,815       28,819      235,220
  ............................................................................................................................
  Net transfers                      1,056,399     (441,576)    293,024       (8,372)       81,822      428,229     (283,112)
  ............................................................................................................................
  Surrenders for benefit payments
    and fees                           (80,333)     (43,311)     (5,128)      (1,616)        3,487       (6,953)      (7,691)
  ............................................................................................................................
  Net loan activity                        (93)      66,816      (1,909)          --            --       (8,548)          --
  ............................................................................................................................
  Cost of insurance                   (124,382)    (179,232)     (8,009)        (928)         (480)     (12,574)     (17,144)
  ............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                     1,575,481     (133,310)    295,870       (1,664)       89,644      428,973      (72,727)
  ............................................................................................................................
  Total increase (decrease) in net
    assets                           1,721,137     (183,933)    442,701          253       102,546      569,609      (55,825)
  ............................................................................................................................
 NET ASSETS:
  Beginning of period                2,090,790    2,509,538       5,351       25,735         3,576      122,819      388,155
 -----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $3,811,927   $2,325,605    $448,052      $25,988      $106,122     $692,428     $332,330
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Formerly Putnam U.S. Government and High Quality Bond Sub-Account, change
effective on April 9, 1999.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-20
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 New           New         OTC &       Utilities Growth  Vista        Voyager
 December 31, 1999                  Opportunities Value       Emerging    and Income        Sub-Account  Sub-Account
                                    Sub-Account   Sub-Account Growth      Sub-Account
                                                              Sub-Account
 --------------------------------------------------------------------------------------------------------------------
 <S>                                <C>           <C>         <C>         <C>               <C>          <C>
 OPERATIONS:
  Net investment income             $        --    $     --    $     --      $   29,351      $      --   $    16,812
  ...................................................................................................................
  Capital gains income                  127,960          48         669          30,824          2,322     1,348,226
  ...................................................................................................................
  Net realized gain (loss) on
    security transactions                 8,119         (50)      3,794          (1,167)           242       (36,877)
  ...................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 6,351,649        (997)     85,875         (67,896)         4,571     7,727,928
  ...................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                        6,487,728        (999)     90,338          (8,888)         7,135     9,056,089
  ...................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           1,631,913      25,445       1,058         233,952          6,440     2,360,763
  ...................................................................................................................
  Net transfers                          83,908     250,987     153,855          26,751         13,830       672,345
  ...................................................................................................................
  Surrenders for benefit payments
    and fees                           (332,858)     (2,892)     (3,558)        (27,357)        (2,301)     (442,195)
  ...................................................................................................................
  Net loan activity                     (57,806)         --          --             (14)            --       (45,856)
  ...................................................................................................................
  Cost of insurance                    (446,062)     (2,735)     (1,247)        (58,839)           (96)     (639,283)
  ...................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                        879,095     270,805     150,108         174,493         17,873     1,905,774
  ...................................................................................................................
  Total increase (decrease) in net
    assets                            7,366,823     269,806     240,446         165,605         25,008    10,961,863
  ...................................................................................................................
 NET ASSETS:
  Beginning of period                 8,885,928       2,926      15,470       1,030,976          5,360    14,450,762
  ...................................................................................................................
  END OF PERIOD                     $16,252,751    $272,732    $255,916      $1,196,581      $  30,368   $25,412,625
 --------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-21
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Asia         Diversified The George   Global       Global      Growth       Health
 December 31, 1998                  Pacific      Income      Putnam Fund  Asset        Growth      and Income   Sciences
                                    Growth       Sub-Account of Boston    Allocation   Sub-Account Sub-Account  Sub-Account*
                                    Sub-Account*             Sub-Account* Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>          <C>          <C>         <C>          <C>
 OPERATIONS:
  Net investment income (loss)        $   --     $   8,975     $   122    $   51,115   $  127,435  $   129,504    $    69
  .........................................................................................................................
  Capital gains income                    --         3,812          --       219,555      637,175      845,402
  .........................................................................................................................
  Net realized gain (loss) on
    security transactions                 --           181          11            68      (12,611)      15,246         11
  .........................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                     69       (17,009)        670        37,408      623,542      249,632      7,036
  .........................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                            69        (4,041)        803       308,146    1,375,541    1,239,784      7,116
  .........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            1,000       128,587       1,000       369,681    1,390,116    2,372,295      1,000
  .........................................................................................................................
  Net transfers                           --        47,983      12,809     1,442,896      472,175    2,636,000     67,576
  .........................................................................................................................
  Surrenders for benefit payments
    and fees                              --       (17,974)       (356)      (73,960)    (229,540)    (394,619)      (213)
  .........................................................................................................................
  Net loan activity                       --            --          --        23,838       13,683      (74,317)        --
  .........................................................................................................................
  Cost of insurance                       --       (18,831)        (12)      (73,651)    (210,154)    (418,260)       (68)
  .........................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       1,000       139,765      13,441     1,688,804    1,436,280    4,121,099     68,295
  .........................................................................................................................
  Total increase (decrease) in net
    assets                             1,069       135,724      14,244     1,996,950    2,811,821    5,360,883     75,411
  .........................................................................................................................
 NET ASSETS:
  Beginning of period                     --       189,187          --     1,594,955    4,058,341    5,975,126         --
 --------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                       $1,069     $ 324,911     $14,244    $3,591,905   $6,870,162  $11,336,009    $75,411
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

*From inception August 3, 1998, to December 31, 1998.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-22
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 High Yield  Income        International International International Investors  Money
 December 31, 1998                  Sub-Account Sub-Account** Growth       Growth and   New           Sub-Account* Market
                                                              Sub-Account* Income       Opportunities              Sub-Account
                                                                           Sub-Account* Sub-Account*
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>           <C>          <C>          <C>           <C>          <C>
 OPERATIONS:
  Net investment income (loss)      $  114,613   $  159,132     $    15      $   320       $   --      $    158     $ 17,549
  .............................................................................................................................
  Capital gains income                  17,985        4,142          --          770           --            --           --
  .............................................................................................................................
  Net realized gain (loss) on
    security transactions               (6,169)       3,345           4            5            7            18           --
  .............................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 (280,696)      47,564         278        2,850          240        20,091
  .............................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                        (154,267)     214,183         297        3,945          247        20,267       17,549
  .............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            451,806      480,043       1,000        1,172        1,000         1,207      376,321
  .............................................................................................................................
  Net transfers                        938,222     (975,004)      4,157       20,802        2,431       101,790     (222,386)
  .............................................................................................................................
  Surrenders for benefit payments
    and fees                           (78,942)     (62,811)       (102)        (132)        (101)         (298)     (14,326)
  .............................................................................................................................
  Net loan activity                        (19)     (15,305)         --           --           --            --           --
  .............................................................................................................................
  Cost of insurance                    (68,646)    (137,056)         (1)         (52)          (1)         (147)      (4,514)
  .............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                     1,242,421     (710,133)      5,054       21,790        3,329       102,552      135,095
  .............................................................................................................................
  Total increase (decrease) in net
    assets                           1,088,154     (495,950)      5,351       25,735        3,576       122,819      152,644
  .............................................................................................................................
 NET ASSETS:
  Beginning of period                1,002,636    3,005,488          --           --           --            --      235,511
 ------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $2,090,790   $2,509,538     $ 5,351      $25,735       $3,576      $122,819     $388,155
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 *From inception August 3, 1998, to December 31, 1998.
**Formerly Putnam U.S. Government and High Quality Bond Sub-Account, change
effective on April 9, 1999.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-23
<PAGE>
SEPARATE ACCOUNT VL II -- HARTFORD LIFE INSURANCE COMPANY

Statements of Changes in Net Assets (continued)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 New           New         OTC &        Utilities   Vista        Voyager
 December 31, 1998                  Opportunities Value       Emerging     Growth      Sub-Account* Sub-Account
                                    Sub-Account   Sub-Account Growth       and Income
                                                              Sub-Account* Sub-Account
 ---------------------------------------------------------------------------------------------------------------
 <S>                                <C>           <C>         <C>          <C>         <C>          <C>
 OPERATIONS:
  Net investment income (loss)       $       --     $   32      $     6    $   19,667    $   --     $    23,145
  ..............................................................................................................
  Capital gains income                   79,622          6           --        33,897        --         564,740
  ..............................................................................................................
  Net realized gain (loss) on
    security transactions                     5         18            8          (421)       25           4,061
  ..............................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 1,351,153        371        4,062        66,049     1,028       1,898,310
  ..............................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                        1,430,780        427        4,076       119,192     1,053       2,490,256
  ..............................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           1,645,046      1,000        1,086       175,713     1,000       2,546,550
  ..............................................................................................................
  Net transfers                       1,581,473      1,668       10,401       361,235     3,533       2,515,789
  ..............................................................................................................
  Surrenders for benefit payments
    and fees                           (286,756)      (168)         (66)      (24,641)     (224)       (452,353)
  ..............................................................................................................
  Net loan activity                     (61,049)        --           --        23,875        --          47,899
  ..............................................................................................................
  Cost of insurance                    (251,400)        (1)         (27)      (33,941)       (2)       (400,770)
  ..............................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                      2,627,314      2,499       11,394       502,241     4,307       4,257,115
  ..............................................................................................................
  Total increase (decrease) in net
    assets                            4,058,094      2,926       15,470       621,433     5,360       6,747,371
  ..............................................................................................................
 NET ASSETS:
  Beginning of period                 4,827,834         --           --       409,543        --       7,703,391
 ---------------------------------------------------------------------------------------------------------------
  END OF PERIOD                      $8,885,928     $2,926      $15,470    $1,030,976    $5,360     $14,450,762
 ---------------------------------------------------------------------------------------------------------------
</TABLE>

*From inception August 3, 1998, to December 31, 1998.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-24
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE INSURANCE COMPANY
Notes to Financial Statements
December 31, 1999

1.  ORGANIZATION:

Separate Account VL II (the Account) is a separate investment account within
Hartford Life Insurance Company (the Company) and is registered with the
Securities and Exchange Commission (SEC) as a unit investment trust under the
Investment Company Act of 1940, as amended. Both the Company and the Account are
subject to supervision and regulation by the Department of Insurance of the
State of Connecticut and the SEC. The Account invests deposits by variable life
policyowners of the Company in the various mutual funds (the Funds) as directed
by the policyowners.

2.  SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:

A) SECURITY TRANSACTIONS -- Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Realized gains and losses on the
sales of securities are computed on the basis of identified cost of the fund
shares sold. Dividend and capital gains income is accrued as of the ex-dividend
date. Capital gains income represents dividends from the Funds which are
characterized as capital gains under tax regulations.

B) SECURITY VALUATION -- The investments in shares of the Funds are valued at
the closing net asset value per share as determined by the appropriate Fund as
of December 31, 1999.

C) UNIT TRANSACTIONS -- Unit transactions are executed based on the unit values
calculated at the close of the business day. All unit transactions are executed
at fair value.

D) FEDERAL INCOME TAXES -- The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insurance
company under the Internal Revenue Code. Under current law, no federal income
taxes are payable with respect to the operations of the Account.

E) USE OF ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported amounts
of income and expenses during the period. Operating results in the future could
vary from the amounts derived from management's estimates.

3.   ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

A) COST OF INSURANCE -- In accordance with terms of the policies, the Company
assesses deductions for costs of insurance charges to cover the Company's
anticipated mortality costs. Because a policy's account value and death benefit
may vary from month to month, the cost of insurance charges may also vary.

B) MORTALITY AND EXPENSE RISK CHARGE -- The Company, as issuer of variable life
policies, provides the mortality and expense undertakings and, with respect to
the Account, receives a maximum annual fee of 0.80% of the Account's average
daily net assets. These charges are reflected in surrenders for benefit payments
and fees on the accompanying statements of changes in net assets.

C) ADMINISTRATIVE -- The Company assesses a monthly administrative charge to
compensate the Company for administrative costs in connection with the policies.
This charge covers the average expected cost for these services and varies based
on the face amount of the underlying policy, among other factors. These charges
are reflected in surrenders for benefit payments and fees on the accompanying
statements of changes in net assets.

D) DEDUCTION OF ANNUAL MAINTENANCE FEE -- Annual maintenance fees are deducted
through termination of units of interest from applicable policyowners' accounts,
in accordance with the terms of the policies. In addition, certain other charges
may apply based on the characteristics of the underlying policy. These charges
are reflected in surrenders for benefit payments and fees on the accompanying
statements of changes in net assets.

                                     SA-25
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                             THIRD QUARTER                NINE MONTHS
                                                                 ENDED                       ENDED
                                                             SEPTEMBER 30,               SEPTEMBER 30,
                                                           -----------------------------------------------
                                                           2000         1999          2000           1999
                                                           -----------------------------------------------
                                                                      (in millions) (Unaudited)
<S>                                                        <C>          <C>          <C>            <C>
REVENUES
  Premiums and other considerations                        $588         $513         $1,653         $1,517
  Net investment income                                     338          333            979          1,019
  Net realized capital gains (losses)                        (7)          --            (44)             1
                                                           -----------------------------------------------
                                           TOTAL REVENUES   919          846          2,588          2,537
                                                           -----------------------------------------------
BENEFITS, CLAIMS AND EXPENSES
  Benefits, claims and claim adjustment expenses            372          379          1,086          1,195
  Amortization of deferred policy acquisition costs         163          141            462            396
  Dividends to policyholders                                  7           70             53             97
  Other expenses                                            188          105            456            432
                                                           -----------------------------------------------
                      TOTAL BENEFITS, CLAIMS AND EXPENSES   730          695          2,057          2,120
                                                           -----------------------------------------------
  Income before income tax expense                          189          151            531            417
  Income tax expense                                         60           51            144            144
                                                           -----------------------------------------------
                                               NET INCOME  $129         $100         $  387         $  273
                                                           -----------------------------------------------
</TABLE>

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-2
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                    SEPTEMBER 30,         DECEMBER 31,
                                                                        2000                  1999
                                                                   ------------------------------------
                                                                     (Unaudited)
                                                                   (in millions, except for share data)
<S>                                                                <C>                   <C>
ASSETS
  Investments
  Fixed maturities, available for sale, at fair value
   (amortized cost of $13,851 and $13,923)                            $ 13,599              $ 13,499
  Equity securities, at fair value                                          51                    56
  Policy loans, at outstanding balance                                   3,561                 4,187
  Other investments                                                        727                   342
                                                                   ------------------------------------
                                           TOTAL INVESTMENTS            17,938                18,084
                                                                   ------------------------------------
  Cash                                                                      95                    55
  Premiums receivable and agents' balances                                  23                    29
  Reinsurance recoverables                                               1,267                 1,274
  Deferred policy acquisition costs                                      4,242                 4,013
  Deferred income tax                                                      462                   459
  Other assets                                                             555                   654
  Separate account assets                                              118,333               110,397
                                                                   ------------------------------------
                                                TOTAL ASSETS          $142,915              $134,965
                                                                   ------------------------------------
LIABILITIES
  Future policy benefits                                              $  4,643              $  4,332
  Other policyholder funds                                              14,796                16,004
  Other liabilities                                                      2,223                 1,613
  Separate account liabilities                                         118,333               110,397
                                                                   ------------------------------------
                                           TOTAL LIABILITIES           139,995               132,346
                                                                   ------------------------------------
STOCKHOLDER'S EQUITY
  Common stock -- 1,000 shares authorized,
   issued and outstanding, par value $5,690                                  6                     6
  Capital surplus                                                        1,045                 1,045
  Accumulated other comprehensive loss
    Net unrealized capital losses on securities, net of tax               (156)                 (255)
                                                                   ------------------------------------
                  TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS              (156)                 (255)
                                                                   ------------------------------------
  Retained earnings                                                      2,025                 1,823
                                                                   ------------------------------------
                                  TOTAL STOCKHOLDER'S EQUITY             2,920                 2,619
                                                                   ------------------------------------
                  TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY          $142,915              $134,965
                                                                   ------------------------------------
</TABLE>

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-3
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                Accumulated Other
                                                                  Comprehensive
                                                                  Income (Loss)
                                                                -----------------
                                                                 Net Unrealized
                                                                  Capital Gains
                                                                   (Losses) on                     Total
                                             Common   Capital      Securities,      Retained   Stockholder's
                                             Stock    Surplus      Net of Tax       Earnings      Equity
                                             ---------------------------------------------------------------
                                                                (in millions) (Unaudited)
<S>                                          <C>      <C>       <C>                 <C>        <C>
NINE MONTHS ENDED SEPTEMBER 30, 2000
Balance, December 31, 1999                     $6     $1,045          $(255)         $1,823       $2,619
Comprehensive income (loss)
  Net income                                                                            387          387
Other comprehensive income (loss), net of
 tax
  Net unrealized capital gains (losses) on
   securities (1)                                                        99                           99
Total other comprehensive income (loss)                                                               99
  Total comprehensive income (loss)                                                                  486
Dividends paid to parent                                                               (185)        (185)
                                             ---------------------------------------------------------------
                BALANCE, SEPTEMBER 30, 2000    $6     $1,045          $(156)         $2,025       $2,920
                                             ---------------------------------------------------------------
NINE MONTHS ENDED SEPTEMBER 30, 1999
Balance, December 31, 1998                     $6     $1,045          $ 184          $1,462       $2,697
Comprehensive income (loss)
  Net income                                                                            273          273
Other comprehensive income (loss), net of
 tax
  Net unrealized capital gains (losses) on
   securities (1)                                                      (353)                        (353)
Total other comprehensive income (loss)                                                             (353)
  Total comprehensive income (loss)                                                                  (80)
                                             ---------------------------------------------------------------
                BALANCE, SEPTEMBER 30, 1999    $6     $1,045          $(169)         $1,735       $2,617
                                             ---------------------------------------------------------------
</TABLE>

(1) Net unrealized capital gains (losses) on securities are reflected net of tax
    provision (benefit) of $53 and $(190) for the nine months ended
    September 30, 2000 and 1999, respectively. There were reclassification
    adjustments for after-tax gains (losses) realized in net income of $(29) and
    $1 for the nine months ended September 30, 2000 and 1999, respectively.

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-4
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   NINE MONTHS ENDED
                                                                                     SEPTEMBER 30,
                                                                            --------------------------------
                                                                              2000                    1999
                                                                            --------------------------------
                                                                               (Unaudited) (in millions)
<S>                                                                         <C>                     <C>
OPERATING ACTIVITIES
  Net income                                                                $   387                 $   273
  Adjustments to reconcile net income to net cash provided
   by operating activities
  Depreciation and amortization                                                 (20)                     (8)
  Net realized capital losses (gains)                                            44                      (1)
  Decrease (increase) in premiums receivable and agents'
   balances                                                                       6                     (15)
  Increase (decrease) in other liabilities                                      169                     (97)
  Change in receivables, payables and accruals                                   40                     142
  Increase (decrease) in accrued tax                                            262                    (200)
  (Increase) decrease in deferred income tax                                    (56)                    164
  Increase in deferred policy acquisition costs                                (229)                   (258)
  Increase in future policy benefits                                            311                     438
  Decrease (increase) in reinsurance recoverables                                27                    (162)
  Other, net                                                                     79                    (100)
                                                                            --------------------------------
                   NET CASH PROVIDED BY OPERATING ACTIVITIES                  1,020                     176
                                                                            --------------------------------
INVESTING ACTIVITIES
  Purchases of investments                                                   (4,134)                 (5,132)
  Sales of investments                                                        3,458                   6,434
  Maturities and principal paydowns of fixed maturity
   investments                                                                1,117                   1,338
  Purchase of affiliates and other                                                2                      --
                                                                            --------------------------------
                   NET CASH PROVIDED BY INVESTING ACTIVITIES                    443                   2,640
                                                                            --------------------------------
FINANCING ACTIVITIES
  Dividends paid to parent                                                     (185)                     --
  Net disbursements for investment and universal life-type
   contracts charged against policyholder accounts                           (1,238)                 (2,798)
                                                                            --------------------------------
    Net cash used for financing activities                                   (1,423)                 (2,798)
                                                                            --------------------------------
  Net increase in cash                                                           40                      18
  Cash -- beginning of period                                                    55                      17
                                                                            --------------------------------
  Cash -- end of period                                                     $    95                 $    35
                                                                            --------------------------------
Supplemental Disclosure of Cash Flow Information
  Net cash paid during the period for
  Income taxes                                                              $    34                 $   111
</TABLE>

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-5
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN MILLIONS, UNLESS OTHERWISE STATED)

(Unaudited)

--------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES

(a) BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Hartford Life
Insurance Company and subsidiaries ("Hartford Life Insurance Company" or the
"Company"), a wholly-owned subsidiary of Hartford Life and Accident Insurance
Company (its parent), a wholly-owned subsidiary of Hartford Life, Inc., have
been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and note disclosures which are normally
included in financial statements prepared on the basis of accounting principles
generally accepted in the United States have been condensed or omitted pursuant
to those rules and regulations, although the Company believes that the
disclosures made are adequate to make the information presented not misleading.
In the opinion of management, these statements include all adjustments which
were normal recurring adjustments necessary to present fairly the financial
position, results of operations and cash flows for the periods presented. For a
description of significant accounting policies, see Note 2 of Notes to
Consolidated Financial Statements in Hartford Life Insurance Company's 1999 Form
10-K Annual Report.

Certain reclassifications have been made to prior year financial information to
conform to the current year classification of transactions and accounts.

(b) NEW ACCOUNTING STANDARDS

In October 2000, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities - a Replacement of SFAS No. 125". SFAS No. 140 carries forward most
of SFAS No. 125's provisions without amendment. However, it revises criteria for
accounting for certain transfers of financial assets and the reporting and
disclosure requirements for collateral arrangements. SFAS No. 140's disclosure
requirements must be applied for fiscal years ending after December 15, 2000.
The other provisions of SFAS No. 140 apply prospectively to transactions and
commitments occurring after March 31, 2001. Implementation of the accounting
provisions of SFAS No. 140 is not expected to have a material impact on the
Company's financial condition or results of operations.

In July 2000, the Emerging Issues Task Force (EITF) reached consensus on Issue
No. 99-20, "Recognition of Interest Income and Impairment on Certain
Investments". This pronouncement requires investors in certain asset-backed
securities to record changes in their estimated yield on a prospective basis and
to evaluate these securities for an other-than-temporary decline in value. This
consensus is effective for financial statements with fiscal quarters beginning
after December 15, 2000. While the Company is currently in the process of
quantifying the impact of EITF No. 99-20, the consensus provisions are not
expected to have a material impact on the Company's financial condition or
results of operations.

In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative
Instruments and Certain Hedging Activities", which amended SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133
established accounting and reporting requirements for derivative instruments,
including certain derivative instruments embedded in other contracts. SFAS No.
133 requires, among other things, that all derivatives be carried on the balance
sheet at fair value. SFAS No. 133 also specifies hedge accounting criteria under
which a derivative can qualify for special accounting. SFAS No. 138 amended SFAS
No. 133 so that for interest rate hedges, a company may designate as the hedged
risk, the risk of changes only in a benchmark interest rate. Also, credit risk
is newly defined as the company-specific spread over the benchmark interest rate
and may be hedged separately from, or in combination with, the benchmark
interest rate. Initial application of SFAS No. 133, as amended, for Hartford
Life Insurance Company will begin January 1, 2001. Implementation of SFAS No.
133, as amended, is not expected to have a material impact on the Company's
financial condition or results of operations. However, the FASB's Derivative
Implementation Group continues to deliberate on multiple issues, the resolution
of which could have a significant impact on the Company's expectations.

Effective January 1, 2000, Hartford Life Insurance Company adopted Statement of
Position (SOP) No. 98-7, "Accounting for Insurance and Reinsurance Contracts
That Do Not Transfer Insurance Risk". This SOP provides guidance on the method
of accounting for insurance and reinsurance contracts that do not transfer
insurance risk, defined in the SOP as the deposit method. Adoption of this SOP
did not have a material impact on the Company's financial condition or results
of operations.

2. COMMITMENTS AND CONTINGENT LIABILITIES

(a) LITIGATION

Hartford Life Insurance Company is involved in pending and threatened litigation
in the normal course of its business in which claims for alleged economic and
punitive damages have been asserted. Although there can be no assurances, at the
present time the Company does not anticipate that the ultimate liability arising
from such pending or threatened litigation, after consideration of provisions
made for estimated losses and costs of defense, will have a material adverse
effect on the financial condition or operating results of the Company.

(b) TAX MATTERS

Hartford Life, Inc.'s federal income tax returns are routinely audited by the
Internal Revenue Service. Hartford Life, Inc.'s 1996-1997 federal income tax
returns are currently under audit by the Internal Revenue Service.

                                      F-6
<PAGE>
Management believes that sufficient provision has been made in the financial
statements for issues that may result from tax examinations and other tax
related matters for all open years.

During the second quarter of 2000, Hartford Life, Inc. reached a settlement with
the Internal Revenue Service with respect to certain tax matters for the
1993-1995 years. This settlement resulted in a $24 tax benefit being recorded in
Hartford Life Insurance Company's second quarter results of operations.

3. SEGMENT INFORMATION

Hartford Life Insurance Company is organized into three reportable operating
segments which include Investment Products, Individual Life and Corporate Owned
Life Insurance (COLI). Investment Products offers individual fixed and variable
annuities, retirement plan services and other investment products. Individual
Life sells a variety of life insurance products, including variable life,
universal life, interest sensitive whole life and term life insurance. COLI
primarily offers variable products used by employers to fund non-qualified
benefits or other post-employment benefit obligations as well as leveraged COLI.
The Company includes in "Other" corporate items not directly allocable to any of
its reportable operating segments, as well as certain group benefit products
including group life and disability insurance that is directly written by the
Company and is substantially ceded to its parent.

The accounting policies of the reportable operating segments are the same as
those described in the summary of significant accounting policies in Note 2 of
Notes to Consolidated Financial Statements in Hartford Life Insurance Company's
1999 Form 10-K Annual Report. Hartford Life Insurance Company evaluates
performance of its segments based on revenues, net income and the segment's
return on allocated capital. The Company charges direct operating expenses to
the appropriate segment and allocates the majority of indirect expenses to the
segments based on an intercompany expense arrangement. Intersegment revenues are
not significant and primarily occur between corporate and the operating
segments. These amounts include interest income on allocated surplus and the
allocation of net realized capital gains and losses through net investment
income utilizing the duration of the segment's investment portfolios.

The following tables present summarized financial information concerning the
Company's segments.

<TABLE>
<CAPTION>
                                                         Investment  Individual
SEPTEMBER 30, 2000                                        Products      Life       COLI    Other   Total
<S>                                                      <C>         <C>         <C>       <C>     <C>
                                                         ------------------------------------------------
THIRD QUARTER ENDED
  Total revenues                                           $  522       $141       $238     $ 18   $  919
  Net income                                                   86         19          9       15      129
                                                         ------------------------------------------------
NINE MONTHS ENDED
  Total revenues                                           $1,548       $405       $572     $ 63   $2,588
  Net income                                                  262         53         25       47      387
</TABLE>

<TABLE>
<CAPTION>
                                                         Investment  Individual
SEPTEMBER 30, 1999                                        Products      Life       COLI    Other   Total
<S>                                                      <C>         <C>         <C>       <C>     <C>
                                                         ------------------------------------------------
THIRD QUARTER ENDED
  Total revenues                                           $  468       $148       $220     $ 10   $  846
  Net income                                                   69         19          7        5      100
                                                         ------------------------------------------------
NINE MONTHS ENDED
  Total revenues                                           $1,403       $421       $659     $ 54   $2,537
  Net income (loss)                                           228         51         20      (26)     273
</TABLE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

(Dollar amounts in millions, unless otherwise stated)

Management's Discussion and Analysis of Financial Condition and Results of
Operations (MD&A) addresses the financial condition of Hartford Life Insurance
Company and subsidiaries ("Hartford Life Insurance Company" or the "Company") as
of September 30, 2000, compared with December 31, 1999, and its results of
operations for the third quarter and nine months ended September 30, 2000
compared with the equivalent periods in 1999. This discussion should be read in
conjunction with the MD&A included in the Company's 1999 Form 10-K Annual
Report.

Certain statements contained in this discussion, other than statements of
historical fact, are forward-looking statements. These statements are made
pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995 and include estimates and assumptions related to economic,
competitive and legislative developments. These forward-looking statements are
subject to change and uncertainty which are, in many instances, beyond the
Company's control and have been made based upon management's expectations and
beliefs concerning future developments and their potential effect on the

                                      F-7
<PAGE>
Company. There can be no assurance that future developments will be in
accordance with management's expectations or that the effect of future
developments on Hartford Life Insurance Company will be those anticipated by
management. Actual results could differ materially from those expected by the
Company, depending on the outcome of certain factors, including the possibility
of general economic, business and legislative conditions that are less favorable
than anticipated, changes in interest rates or the stock markets, stronger than
anticipated competitive activity and those described in the forward-looking
statements.

INDEX

<TABLE>
<S>                                 <C>              <C>                                    <C>
Consolidated Results of Operations      9            Corporate Owned Life Insurance (COLI)      11
Investment Products                     10           Regulatory Matters and Contingencies       11
Individual Life                         10           Accounting Standards                       12
</TABLE>

CONSOLIDATED RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                          THIRD QUARTER              NINE MONTHS
                                              ENDED                     ENDED
         OPERATING SUMMARY                SEPTEMBER 30,             SEPTEMBER 30,
<S>                                  <C>          <C>          <C>          <C>
                                     --------------------------------------------------
                                      2000         1999          2000         1999
                                     --------------------------------------------------
Revenues                                $919         $846        $2,588       $2,537
Expenses                                 790          746         2,201        2,264
                                     --------------------------------------------------
                         NET INCOME     $129         $100        $  387       $  273
                                     --------------------------------------------------
</TABLE>

Hartford Life Insurance Company has the following reportable segments:
Investment Products, Individual Life and Corporate Owned Life Insurance (COLI).
The Company reports in "Other" corporate items not directly allocable to any of
its segments, as well as certain group benefits business, including group life
and disability insurance that is directly written by the Company and is
substantially ceded to its parent, Hartford Life and Accident Insurance Company
(HLA).

Revenues increased $73, or 9%, and $51, or 2%, for the third quarter and nine
months ended September 30, 2000, respectively, as compared to the equivalent
1999 periods. The increases in revenues were primarily attributable to growth in
the Investment Products segment which was, for the most part, due to higher fee
income related to the individual annuity operation which is directly
attributable to increased assets under management. Additionally, for the third
quarter the COLI segment's revenues increased primarily due to fees generated
from strong sales. Partially offsetting the growth in the nine month period was
a decline in the COLI segment's revenues primarily due to the declining block of
leveraged COLI business.
Expenses increased $44, or 6%, for the third quarter, while expenses for the
nine month period decreased $63, or 3%, as compared to the equivalent prior year
periods due to the factors described above.

Net income increased $29, or 29%, and $114, or 42%, for the third quarter and
nine months ended September 30, 2000, respectively, as compared to the
equivalent 1999 periods primarily driven by increases in net income across each
of the Company's reportable segments for the nine months. The Company also
reported a benefit related to the settlement of certain federal tax matters of
$24 for the second quarter of 2000 (see Note 2(b) of Notes to Consolidated
Financial Statements). This benefit, along with an $8 benefit related to state
income taxes in the first quarter of 2000, resulted in $32 of tax benefits for
the nine months ended September 30, 2000. Partially offsetting the increase for
the nine month period, the Company realized $29 of net realized capital losses,
primarily as a result of portfolio re-balancing. Excluding the tax items and the
net realized capital losses, net income increased $111, or 41%, for the nine
months ended September 30, 2000.

SEGMENT RESULTS

Below is a summary of net income (loss) by segment.

<TABLE>
<CAPTION>
                                          THIRD QUARTER              NINE MONTHS
                                              ENDED                     ENDED
                                          SEPTEMBER 30,             SEPTEMBER 30,
<S>                                  <C>          <C>          <C>          <C>
                                     --------------------------------------------------
                                      2000         1999         2000         1999
                                     --------------------------------------------------
Investment Products                     $ 86         $ 69         $262         $228
Individual Life                           19           19           53           51
Corporate Owned Life Insurance
 (COLI)                                    9            7           25           20
Other                                     15            5           47          (26)
                                     --------------------------------------------------
                         NET INCOME     $129         $100         $387         $273
                                     --------------------------------------------------
</TABLE>

The sections that follow analyze each segment's results.

                                      F-8
<PAGE>
INVESTMENT PRODUCTS

<TABLE>
<CAPTION>
                                          THIRD QUARTER              NINE MONTHS
                                              ENDED                     ENDED
                                          SEPTEMBER 30,             SEPTEMBER 30,
<S>                                  <C>          <C>          <C>          <C>
                                     --------------------------------------------------
                                      2000         1999          2000         1999
                                     --------------------------------------------------
Revenues                                $522         $468        $1,548       $1,403
Expenses                                 436          399         1,286        1,175
                                     --------------------------------------------------
                         NET INCOME     $ 86         $ 69        $  262       $  228
                                     --------------------------------------------------
</TABLE>

Revenues in the Investment Products segment increased $54, or 12%, and $145, or
10%, for the third quarter and nine months ended September 30, 2000,
respectively, as compared to the equivalent 1999 periods, primarily due to
higher fee income in the individual annuity operation. Fee income generated by
individual annuities increased $58, or 22%, and $149, or 19%, for the respective
third quarter and nine month periods, as related account values grew
$14.7 billion, or 19%, from September 30, 1999. This substantial growth was
mostly due to strong individual annuity sales (including $8.5 billion for the
first nine months of 2000) and equity market appreciation.

Due to the continued growth in this segment, particularly the individual annuity
operation, expenses increased $37, or 9%, or $111, or 9%, for the third quarter
and nine months ended September 30, 2000, respectively, as compared to the
equivalent 1999 periods. These increases were primarily driven by amortization
of deferred policy acquisition costs, which grew $24, or 23%, and $61, or 20%,
for the respective third quarter and nine month periods and other expenses which
increased $9, or 10%, and $43, or 17%, over the respective prior year levels.
The segment's operating expenses as a percentage of average assets under
management declined slightly for the third quarter and nine months ended versus
the respective prior year periods.
Net income increased $17, or 25%, and $34, or 15%, for the third quarter and
nine months ended September 30, 2000, respectively, as compared to the
equivalent 1999 periods, primarily due to the growth in revenues associated with
the increase in assets under management across the entire segment. Additionally,
the Investment Products segment continued to maintain its profit margins related
to its primary businesses thus contributing to the segment's earnings growth.

INDIVIDUAL LIFE

<TABLE>
<CAPTION>
                                          THIRD QUARTER              NINE MONTHS
                                              ENDED                     ENDED
                                          SEPTEMBER 30,             SEPTEMBER 30,
<S>                                  <C>          <C>          <C>          <C>
                                     --------------------------------------------------
                                      2000         1999         2000         1999
                                     --------------------------------------------------
Revenues                                $141         $148         $405         $421
Expenses                                 122          129          352          370
                                     --------------------------------------------------
                         NET INCOME     $ 19         $ 19         $ 53         $ 51
                                     --------------------------------------------------
</TABLE>

The slight decrease in revenues and expenses in the Individual Life segment is
primarily due to HLA's December 1, 1999 recapture of an in force block of
individual life insurance previously ceded to the Company. (For a discussion of
the recapture, see Note 9 of Notes to Consolidated Financial Statements in
Hartford Life Insurance Company's 1999 Form 10-K Annual Report.)

Excluding the recapture described above, revenues in the Individual Life segment
increased $16, or 13%, and $53, or 15%, for the third quarter and nine months
ended September 30, 2000, respectively, as compared to the equivalent 1999
periods. This increase in revenues is attributable to higher fee income
associated with the growing block of variable life insurance. Fee income
increased $13, or 15%, and $53, or 22%, for the respective third quarter and
nine month periods, as variable life account values increased $918, or 44%, and
variable life insurance in force increased $9.7 billion, or 46%, from
September 30, 1999.

Excluding the recapture described above, expenses increased $14, or 13%, and
$47, or 15%, for the third quarter and nine months ended September 30, 2000,
respectively, as compared to the equivalent 1999 periods. The increases in
expenses were primarily due to a $4, or 9%, and $12, or 8%, increase in
benefits, claims and claim adjustment expenses for the respective third quarter
and nine month periods and other expenses which increased $7, or 40%, and $16,
or 29%, over the respective prior year levels. These increases were associated
with the growth in this segment as indicated above. Additionally, for the nine
month period, amortization of deferred policy acquisition costs increased $15,
or 19%, primarily associated with the growth in this segment's variable
business. Excluding the recapture described above, net income increased $2, or
12%, and $6, or 13%, for the respective periods, primarily due to the higher fee
income as year-to-date mortality was essentially in line with prior year.

                                      F-9
<PAGE>
CORPORATE OWNED LIFE INSURANCE (COLI)

<TABLE>
<CAPTION>
                                          THIRD QUARTER              NINE MONTHS
                                              ENDED                     ENDED
                                          SEPTEMBER 30,             SEPTEMBER 30,
<S>                                  <C>          <C>          <C>          <C>
                                     --------------------------------------------------
                                      2000         1999         2000         1999
                                     --------------------------------------------------
Revenues                                $238         $220         $572         $659
Expenses                                 229          213          547          639
                                     --------------------------------------------------
                         NET INCOME     $  9         $  7         $ 25         $ 20
                                     --------------------------------------------------
</TABLE>

COLI revenues increased $18, or 8%, for the third quarter ended September 30,
2000, from the respective prior year period, while for the nine month period,
revenues decreased $87, or 13%. The revenue increase in the third quarter was
primarily due to an increase in fee income of $22, or 19%, associated with
strong sales of $2.5 billion in the third quarter 2000.

For the nine month period, revenues decreased primarily due to a decline in net
investment income of $59, or 18%. This decline was primarily due to the
leveraged COLI block of business, as related account values decreased $786, or
14%, as a result of the downsizing caused by the Health Insurance Portability
and Accountability Act of 1996.

Expenses increased $16, or 8%, for the third quarter, while expenses for the
nine month period decreased $92, or 14%, respectively, as compared to the
equivalent prior year periods due to the factors described above.

Net income increased $2, or 29%, and $5, or 25%, for the third quarter and nine
months ended September 30, 2000, respectively, as compared to the equivalent
prior year periods. The increase was primarily attributable to the variable COLI
business where account values increased $3.5 billion, or 29%, as well as
increased earnings associated with a block of leveraged COLI business recaptured
in 1998. (For a discussion of the MBL Recapture, see the Capital Resources and
Liquidity section in Hartford Life Insurance Company's 1999 Form 10-K Annual
Report.)

REGULATORY MATTERS AND CONTINGENCIES

NAIC PROPOSALS

The NAIC adopted the Codification of Statutory Accounting Principles (SAP) in
March 1998. The effective date for the statutory accounting guidance is
January 1, 2001. Hartford Life Insurance Company and its subsidiaries'
domiciliary state has adopted the SAP and the Company will make the necessary
changes required for implementation. The Company has not yet determined the
impact that the SAP will have on the statutory financial statements of Hartford
Life Insurance Company and its subsidiaries.

DEPENDENCE ON CERTAIN THIRD PARTY RELATIONSHIPS

Hartford Life Insurance Company distributes its annuity and life insurance
products through a variety of distribution channels, including broker-dealers,
banks, wholesalers, its own internal sales force and other third party marketing
organizations. The Company periodically negotiates provisions and renewals of
these relationships and there can be no assurance that such terms will remain
acceptable to the Company or such service providers. An interruption in the
Company's continuing relationship with certain of these third parties could
materially affect the Company's ability to market its products.

ACCOUNTING STANDARDS

For a discussion of accounting standards, see Note 1 of Notes to Consolidated
Financial Statements.

                                      F-10
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
              ----------------------------------------------------

To Hartford Life Insurance Company:

We have audited the accompanying Consolidated Balance Sheets of Hartford Life
Insurance Company and subsidiaries as of December 31, 1999 and 1998, and the
related Consolidated Statements of Income, Changes in Stockholder's Equity and
Cash Flows for each of the three years in the period ended December 31, 1999.
These Consolidated Financial Statements and the schedules referred to below are
the responsibility of Hartford Life Insurance Company's management. Our
responsibility is to express an opinion on these financial statements and
schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the Consolidated Financial Statements referred to above present
fairly, in all material respects, the financial position of Hartford Life
Insurance Company and subsidiaries as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1999 in conformity with accounting principles
generally accepted in the United States.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedules listed in the Index to
Consolidated Financial Statements and Schedules are presented for the purpose of
complying with the Securities and Exchange Commission's rules and are not part
of the basic financial statements. These schedules have been subjected to the
auditing procedures applied in the audits of the basic financial statements and,
in our opinion, fairly state in all material respects the financial data
required to be set forth therein in relation to the basic financial statements
taken as a whole.

Hartford, Connecticut
January 31, 2000                                             ARTHUR ANDERSEN LLP

                                      F-1
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                    FOR THE YEARS ENDED
                                                                        DECEMBER 31,
<S>                                                           <C>          <C>          <C>
----------------------------------------------------------------------------------------------
<CAPTION>
                                                               1999         1998         1997
----------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>
                                                                       (in millions)
REVENUES
  Premiums and other considerations                           $2,045       $2,218       $1,637
  Net investment income                                        1,359        1,759        1,368
  Net realized capital gains (losses)                             (4)          (2)           4
----------------------------------------------------------------------------------------------
                                              TOTAL REVENUES   3,400        3,975        3,009
----------------------------------------------------------------------------------------------
BENEFITS, CLAIMS AND EXPENSES
  Benefits, claims and claim adjustment expenses               1,574        1,911        1,379
  Amortization of deferred policy acquisition costs              539          431          335
  Dividends to policyholders                                     104          329          240
  Other expenses                                                 631          766          586
----------------------------------------------------------------------------------------------
                         TOTAL BENEFITS, CLAIMS AND EXPENSES   2,848        3,437        2,540
----------------------------------------------------------------------------------------------
  Income before income tax expense                               552          538          469
  Income tax expense                                             191          188          167
----------------------------------------------------------------------------------------------
                                                  NET INCOME  $  361       $  350       $  302
----------------------------------------------------------------------------------------------
</TABLE>

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-2
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     AS OF DECEMBER 31,
<S>                                                                <C>            <C>
------------------------------------------------------------------------------------------

                                                                     1999           1998
------------------------------------------------------------------------------------------
                                                                    (in millions, except
                                                                       for share data)
ASSETS
  Investments
  Fixed maturities, available for sale, at fair value
   (amortized cost of $13,923 and $14,505)                         $ 13,499       $ 14,818
  Equity securities, at fair value                                       56             31
  Policy loans, at outstanding balance                                4,187          6,684
  Other investments                                                     342            264
------------------------------------------------------------------------------------------
                                           TOTAL INVESTMENTS         18,084         21,797
------------------------------------------------------------------------------------------
  Cash                                                                   55             17
  Premiums receivable and agents' balances                               29             17
  Reinsurance recoverables                                            1,274          1,257
  Deferred policy acquisition costs                                   4,013          3,754
  Deferred income tax                                                   459            464
  Other assets                                                          654            695
  Separate account assets                                           110,397         90,262
------------------------------------------------------------------------------------------
                                                TOTAL ASSETS       $134,965       $118,263
------------------------------------------------------------------------------------------
LIABILITIES
  Future policy benefits                                           $  4,332       $  3,595
  Other policyholder funds                                           16,004         19,615
  Other liabilities                                                   1,613          2,094
  Separate account liabilities                                      110,397         90,262
------------------------------------------------------------------------------------------
                                           TOTAL LIABILITIES        132,346        115,566
------------------------------------------------------------------------------------------
STOCKHOLDER'S EQUITY
  Common stock -- 1,000 shares authorized, issued and
   outstanding, par value $5,690                                          6              6
  Capital surplus                                                     1,045          1,045
  Accumulated other comprehensive income (loss)
    Net unrealized capital gains (losses) on securities, net
     of tax                                                            (255)           184
------------------------------------------------------------------------------------------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)           (255)           184
------------------------------------------------------------------------------------------
  Retained earnings                                                   1,823          1,462
------------------------------------------------------------------------------------------
                                  TOTAL STOCKHOLDER'S EQUITY          2,619          2,697
------------------------------------------------------------------------------------------
                  TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY       $134,965       $118,263
------------------------------------------------------------------------------------------
</TABLE>

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-3
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                               Accumulated Other
                                                                 Comprehensive
                                                                 Income (Loss)
                                                               -----------------
<S>                                         <C>      <C>       <C>                 <C>          <C>
                                                               Net Unrealized
                                                               Capital Gains
                                                               (Losses) on                        Total
                                            Common   Capital   Securities,         Retained     Stockholder's
                                            Stock    Surplus   Net of Tax          Earnings      Equity
-------------------------------------------------------------------------------------------------------------
                                                                     (in millions)
1999
Balance, December 31, 1998                    $6     $1,045          $ 184           $1,462        $2,697
Comprehensive income
  Net income                                  --         --             --              361           361
Other comprehensive income (loss), net of
 tax (1):
  Changes in net unrealized capital gains
   (losses) on securities (2)                 --         --           (439)              --          (439)
Total other comprehensive income (loss)                                                              (439)
  Total comprehensive income (loss)                                                                   (78)
-------------------------------------------------------------------------------------------------------------
                BALANCE, DECEMBER 31, 1999    $6     $1,045          $(255)          $1,823        $2,619
-------------------------------------------------------------------------------------------------------------
1998
Balance, December 31, 1997                    $6     $1,045          $ 179           $1,113        $2,343
Comprehensive income
  Net income                                  --         --             --              350           350
Other comprehensive income, net of tax
 (1):
  Changes in net unrealized capital gains
   on securities (2)                          --         --              5               --             5
Total other comprehensive income                                                                        5
  Total comprehensive income                                                                          355
Dividends                                                                                (1)           (1)
-------------------------------------------------------------------------------------------------------------
                BALANCE, DECEMBER 31, 1998    $6     $1,045          $ 184           $1,462        $2,697
-------------------------------------------------------------------------------------------------------------
1997
Balance, December 31, 1996                    $6     $1,045          $  30           $  811        $1,892
Comprehensive income
  Net income                                  --         --             --              302           302
Other comprehensive income, net of tax
 (1):
  Changes in net unrealized capital gains
   on securities (2)                          --         --            149               --           149
Total other comprehensive income                                                                      149
  Total comprehensive income                                                                          451
-------------------------------------------------------------------------------------------------------------
                BALANCE, DECEMBER 31, 1997    $6     $1,045          $ 179           $1,113        $2,343
-------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Net unrealized capital gain (loss) on securities is reflected net of tax of
    $(236), $3 and $80, for the years ended December 31, 1999, 1998 and 1997,
    respectively.

(2) Net of reclassification adjustment for after-tax gains (losses) realized in
    net income of $(2), $(1) and $2 for the years ended December 31, 1999, 1998
    and 1997, respectively.

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-4
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED
                                                                       DECEMBER 31,
<S>                                                           <C>        <C>        <C>
--------------------------------------------------------------------------------------------
<CAPTION>
                                                                1999       1998       1997
--------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>        <C>
                                                                      (in millions)
OPERATING ACTIVITIES
  Net income                                                  $   361    $   350    $   302
  Adjustments to reconcile net income to net cash provided
   by operating activities
  Depreciation and amortization                                   (18)       (23)         8
  Net realized capital losses (gains)                               4          2         (4)
  Loss due to commutation of reinsurance                           16         --         --
  (Increase) decrease in premiums receivable and agents'
   balances                                                       (18)         1        119
  (Decrease) increase in other liabilities                       (263)       (79)       223
  Change in receivables, payables, and accruals                   125         83        107
  (Decrease) increase in accrued taxes                           (163)        60        126
  Decrease (increase) in deferred income tax                      241       (118)        40
  Increase in deferred policy acquisition costs                  (358)      (439)      (555)
  Increase in future policy benefits                              797        536        585
  Increase in reinsurance recoverables                           (318)      (101)       (31)
  Other, net                                                      (81)        99         52
--------------------------------------------------------------------------------------------
                   NET CASH PROVIDED BY OPERATING ACTIVITIES      325        371        972
--------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
  Purchases of investments                                     (5,753)    (6,061)    (6,869)
  Sales of investments                                          6,383      4,901      4,256
  Maturity of investments                                       1,818      1,761      2,329
  Purchases of affiliates and other                               (25)        --         --
--------------------------------------------------------------------------------------------
        NET CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES    2,423        601       (284)
--------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
  Net disbursements for investment and universal life-type
   contracts charged against policyholder accounts             (2,710)    (1,009)      (677)
--------------------------------------------------------------------------------------------
    Net cash used for financing activities                     (2,710)    (1,009)      (677)
--------------------------------------------------------------------------------------------
  Net increase (decrease) in cash                                  38        (37)        11
  Cash -- beginning of year                                        17         54         43
--------------------------------------------------------------------------------------------
  Cash -- end of year                                         $    55    $    17    $    54
--------------------------------------------------------------------------------------------
Supplemental Disclosure of Cash Flow Information:
  Net Cash Paid During the Year for:
  Income taxes                                                $   111    $   263    $     9
Noncash Investing Activities:
  In 1999, the Company's parent, Hartford Life and Accident Insurance Company, recaptured an
   in force block of individual life insurance previously ceded to the Company. This
   commutation resulted in a reduction in the Company's assets of $666, consisting of $556
   of invested assets, $99 of deferred policy acquisition costs and $11 of other assets.
   Liabilities decreased $650, consisting of $543 of other policyholder funds, $60 of future
   policy benefits and $47 of other liabilities. As a result, the Company recognized an
   after-tax loss relating to this transaction of $16.

  In 1998, due to the recapture of an in force block of business previously ceded to MBL
   Life Assurance Co. of New Jersey, reinsurance recoverables of $4,753 were exchanged for
   the fair value of assets comprised of $4,310 in policy loans and $443 in other net
   assets.
</TABLE>

                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-5
<PAGE>
HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA UNLESS OTHERWISE STATED)

 -----------------------------------------------------------------------------

1. ORGANIZATION AND DESCRIPTION OF BUSINESS

These Consolidated Financial Statements include Hartford Life Insurance Company
and its wholly-owned subsidiaries ("Hartford Life Insurance Company" or the
"Company"), Hartford Life and Annuity Insurance Company (HLAI) and Hartford
International Life Reassurance Corporation (HLRe), formerly American Skandia
Life Reinsurance Corporation. The Company is a wholly-owned subsidiary of
Hartford Life and Accident Insurance Company (HLA), a wholly-owned subsidiary of
Hartford Life, Inc. (Hartford Life). Hartford Life is a direct subsidiary of
Hartford Accident and Indemnity Company (HA&I), an indirect subsidiary of The
Hartford Financial Services Group, Inc. (The Hartford). In November 1998,
Hartford Life Insurance Company transferred in the form of a dividend, Hartford
Financial Services, LLC and its subsidiaries to HLA.

Pursuant to an initial public offering (the "IPO") on May 22, 1997, Hartford
Life sold 26 million shares of Class A Common Stock at $28.25 per share and
received proceeds, net of offering expenses, of $687. Of the proceeds, $527 was
used to retire debt related to Hartford Life's outstanding promissory notes and
line of credit with the remaining $160 contributed by Hartford Life to its
insurance subsidiaries to support growth in its core businesses. Hartford Life
became a publicly traded company upon the sale of 26 million shares representing
approximately 18.6% of the equity ownership in Hartford Life.

Along with its parent, HLA, the Company is a leading financial services and
insurance company which provides (a) investment products such as individual
variable annuities and fixed market value adjusted annuities, mutual funds and
retirement plan services for savings and retirement needs; (b) life insurance
for income protection and estate planning; (c) employee benefits products such
as group life and disability insurance that is directly written by the Company
and is substantially ceded to its parent, HLA, and (d) corporate owned life
insurance.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A) BASIS OF PRESENTATION

These Consolidated Financial Statements are prepared on the basis of accounting
principles generally accepted in the United States, which differ materially from
the statutory accounting practices prescribed by various insurance regulatory
authorities. All material intercompany transactions and balances between
Hartford Life Insurance Company and its subsidiaries have been eliminated.

The preparation of financial statements, in conformity with accounting
principles generally accepted in the United States, requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
The most significant estimates include those used in determining deferred policy
acquisition costs and the liability for future policy benefits and other
policyholder funds. Although some variability is inherent in these estimates,
management believes the amounts provided are adequate.

Certain reclassifications have been made to prior year financial information to
conform to the current year presentation.

(B) ADOPTION OF NEW ACCOUNTING STANDARDS

Effective January 1, 1999, Hartford Life Insurance Company adopted Statement of
Position (SOP) No. 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use". This SOP provides guidance on
accounting for the costs of internal use software and in determining whether the
software is for internal use. The SOP defines internal use software as software
that is acquired, internally developed, or modified solely to meet internal
needs and identifies stages of software development and accounting for the
related costs incurred during the stages. Adoption of this SOP did not have a
material impact on the Company's financial condition or results of operations.

Effective January 1, 1999, Hartford Life Insurance Company adopted SOP
No. 97-3, "Accounting by Insurance and Other Enterprises for Insurance-Related
Assessments". This SOP addresses accounting by insurance and other enterprises
for assessments related to insurance activities, including recognition,
measurement and disclosure of guaranty fund or other assessments. Adoption of
this SOP did not have a material impact on the Company's financial condition or
results of operations.

The Company's cash flows were not impacted by these changes in accounting
principles.

(C) FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS

In June 1999, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement No. 133". This statement amends SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities", to defer its effective date for
one year, to fiscal years beginning after June 15, 2000. Initial

                                      F-6
<PAGE>
application for Hartford Life Insurance Company will begin January 1, 2001. SFAS
No. 133 establishes accounting and reporting guidance for derivative
instruments, including certain derivative instruments embedded in other
contracts. The standard requires, among other things, that all derivatives be
carried on the balance sheet at fair value. The standard also specifies hedge
accounting criteria under which a derivative can qualify for special accounting.
In order to receive special accounting, the derivative instrument must qualify
as either a hedge of the fair value or the variability of the cash flow of a
qualified asset or liability. Special accounting for qualifying hedges provides
for matching the timing of gain or loss recognition on the hedging instrument
with the recognition of the corresponding changes in value of the hedged item.
The Company has reviewed its derivative holdings and is in the process of
quantifying the impact of SFAS No. 133. The Company is also assessing what
actions, if any, need to be taken to minimize potential volatility, while at the
same time maintaining the economic protection needed to support the goals of its
business.

In October 1998, the American Institute of Certified Public Accountants (AICPA)
issued SOP No. 98-7, "Accounting for Insurance and Reinsurance Contracts That Do
Not Transfer Insurance Risk". This SOP provides guidance on the method of
accounting for insurance and reinsurance contracts that do not transfer
insurance risk, defined in the SOP as the deposit method. This SOP is effective
for financial statements for fiscal years beginning after June 15, 1999 and is
not expected to have a material impact on the Company's financial condition or
results of operations.

(D) REVENUE RECOGNITION

Revenues for investment products and universal life-type policies consist of
policy charges for policy administration, cost of insurance and surrender
charges assessed to policy account balances and are recognized in the period in
which services are provided. Premiums for traditional life insurance and
disability policies are recognized as revenues ratably over the policy period.

(E) DIVIDENDS TO POLICYHOLDERS

Certain life insurance policies contain dividend payment provisions that enable
the policyholder to participate in the earnings on that participating block of
business of the life insurance subsidiaries of the Company. The participating
insurance in force accounted for 34%, 35% and 33% in 1999, 1998 and 1997,
respectively, of total insurance in force.

(F) INVESTMENTS

Hartford Life Insurance Company's investments in both fixed maturities, which
include bonds, redeemable preferred stock and commercial paper, and equity
securities, which include common and non-redeemable preferred stocks, are
classified as "available for sale" in accordance with SFAS No. 115, "Accounting
for Certain Investments in Debt and Equity Securities". Accordingly, these
securities are carried at fair value with the after-tax difference from cost
reflected in stockholder's equity as a component of accumulated other
comprehensive income. Policy loans are carried at outstanding balance which
approximates fair value. Other invested assets consist primarily of partnership
investments, which are accounted for by the equity method, and mortgage loans,
whereby the carrying value approximates fair value. Realized capital gains and
losses on security transactions associated with the Company's immediate
participation guaranteed contracts are excluded from revenues and deferred over
the expected maturity of the securities, since under the terms of the contracts
the realized gains and losses will be credited to policyholders in future years
as they are entitled to receive them. Net realized capital gains and losses,
excluding those related to immediate participation guaranteed contracts, are
reported as a component of revenue and are determined on a specific
identification basis.

The Company's accounting policy for impairment requires recognition of an other
than temporary impairment charge on a security if it is determined that the
Company is unable to recover all amounts due under the contractual obligations
of the security. In addition, for securities expected to be sold, an other than
temporary impairment charge is recognized if the Company does not expect the
fair value of a security to recover to cost or amortized cost prior to the
expected date of sale. Once an impairment charge has been recorded, the Company
then continues to review the other than temporarily impaired securities for
additional impairment, if necessary.

(G) DERIVATIVE INSTRUMENTS

HEDGE ACCOUNTING -- Hartford Life Insurance Company uses a variety of derivative
instruments, including swaps, caps, floors, forwards and exchange traded
financial futures and options as part of an overall risk management strategy.
These instruments are used as a means of hedging exposure to price, foreign
currency and/or interest rate risk on planned investment purchases or existing
assets and liabilities. Hartford Life Insurance Company does not hold or issue
derivative instruments for trading purposes. Hartford Life Insurance Company's
accounting for derivative instruments used to manage risk is in accordance with
the concepts established in SFAS No. 80, "Accounting for Futures Contracts",
SFAS No. 52, "Foreign Currency Translation", AICPA SOP No. 86-2, "Accounting for
Options" and various Emerging Issues Task Force pronouncements. Written options
are used, in all cases in conjunction with other assets and derivatives, as part
of the Company's asset and liability management strategy. Derivative instruments
are carried at values consistent with the asset or liability being hedged.
Derivative instruments used to hedge fixed maturities or equity securities are
carried at fair value with the after-tax difference from cost reflected in
stockholder's equity. Derivative instruments used to hedge other invested assets
or liabilities are carried at cost. For a discussion of SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities", issued in June
1998, see (c) Future Adoption of New Accounting Standards.

Derivative instruments must be designated at inception as a hedge and measured
for effectiveness both at inception

                                      F-7
<PAGE>
and on an ongoing basis. Hartford Life Insurance Company's correlation threshold
for hedge designation is 80% to 120%. If correlation, which is assessed monthly
or quarterly and measured based on a rolling three month average, falls outside
the 80% to 120% range, hedge accounting will be terminated. Derivative
instruments used to create a synthetic asset must meet synthetic accounting
criteria, including designation at inception and consistency of terms between
the synthetic and the instrument being replicated. Consistent with industry
practice, synthetic instruments are accounted for like the financial instrument
they are intended to replicate. Derivative instruments which fail to meet risk
management criteria, subsequent to acquisition, are marked to market with the
impact reflected in the Consolidated Statements of Income.

FUTURES -- Gains or losses on financial futures contracts entered into in
anticipation of the investment of future receipt of product cash flows are
deferred and, at the time of the ultimate investment purchase, reflected as an
adjustment to the cost basis of the purchased asset. Gains or losses on futures
used in invested asset risk management are deferred and adjusted into the cost
basis of the hedged asset when the contract futures are closed, except for
futures used in duration hedging, which are deferred and basis adjusted on a
quarterly basis. The basis adjustments are amortized into net investment income
over the remaining asset life.

FORWARD COMMITMENTS -- Open forward commitment contracts are marked to market
through stockholder's equity. Such contracts are accounted for at settlement by
recording the purchase of the specified securities at the previously committed
price. Gains or losses resulting from the termination of forward commitment
contracts are recognized immediately in the Consolidated Statements of Income as
a component of net investment income.

OPTIONS -- The cost of options entered into as part of a risk management
strategy are basis adjusted to the underlying asset or liability and amortized
over the remaining life of the option. Gains or losses on expiration or
termination are adjusted into the basis of the underlying asset or liability and
amortized over the remaining asset life.

INTEREST RATE SWAPS -- Interest rate swaps involve the periodic exchange of
payments without the exchange of underlying principal or notional amounts. Net
receipts or payments are accrued and recognized over the life of the swap
agreement as an adjustment to investment income. Should the swap be terminated,
the gain or loss is adjusted into the basis of the asset or liability and
amortized over the remaining life. Should the hedged asset be sold or liability
terminated without terminating the swap position, any swap gains or losses are
immediately recognized in earnings. Interest rate swaps purchased in
anticipation of an asset purchase (anticipatory transaction) are recognized
consistent with the underlying asset components such that the settlement
component is recognized in the Consolidated Statements of Income while the
change in market value is recognized as an unrealized capital gain or loss.

INTEREST RATE CAPS AND FLOORS -- Premiums paid on purchased cap or floor
agreements and the premium received on issued cap or floor agreements (used for
risk management) are adjusted into the basis of the applicable asset and
amortized over the asset life. Gains or losses on termination of such positions
are adjusted into the basis of the asset or liability and amortized over the
remaining asset life. Net payments are recognized as an adjustment to income or
basis adjusted and amortized depending on the specific hedge strategy.

FORWARD EXCHANGE AND CURRENCY SWAPS CONTRACTS -- Forward exchange contracts and
foreign currency swaps are accounted for in accordance with SFAS No. 52. Changes
in the spot rate of instruments designated as hedges of the net investment in a
foreign subsidiary are reflected in the cumulative translation adjustment
component of stockholder's equity.

Cash flows from futures, options and swaps, accounted for as hedges, are
included with the cash flows of the item being hedged.

(H) SEPARATE ACCOUNTS

Hartford Life Insurance Company maintains separate account assets and
liabilities which are reported at fair value. Separate account assets are
segregated from other investments. Separate accounts reflect two categories of
risk assumption: non-guaranteed separate accounts, wherein the policyholder
assumes substantially all the investment risk and rewards, and guaranteed
separate accounts, wherein the Company contractually guarantees either a minimum
return or account value to the policyholder.

(I) DEFERRED POLICY ACQUISITION COSTS

Policy acquisition costs, which include commissions and certain other expenses
associated with acquiring business, are deferred and amortized over the
estimated lives of the contracts, usually 20 years. Generally, acquisition costs
are deferred and amortized using the retrospective deposit method. Under the
retrospective deposit method, acquisition costs are amortized in proportion to
the present value of expected gross profits from surrender charges, investment
charges, mortality and expense margins. Actual gross profits can vary from
management's estimates, resulting in increases or decreases in the rate of
amortization. Management periodically updates these estimates, when appropriate,
and evaluates the recoverability of the deferred acquisition cost asset. When
appropriate, management revises its assumptions on the estimated gross profits
of these contracts and the cumulative amortization for the books of business are
re-estimated and adjusted by a cumulative charge or credit to income.

                                      F-8
<PAGE>
Acquisition costs and their related deferral are included in the Company's other
expenses as follows:

<TABLE>
<CAPTION>
                                                                     1999         1998        1997
<S>                                                                  <C>         <C>          <C>
                                                                     ------------------------------
Commissions                                                          $ 887       $1,069       $ 976
Deferred acquisition costs                                            (898)        (891)       (862)
Other                                                                  642          588         472
                                                                     ------------------------------
                                        TOTAL OTHER EXPENSES         $ 631       $  766       $ 586
                                                                     ------------------------------
</TABLE>

(J) FUTURE POLICY BENEFITS

Liabilities for future policy benefits are computed by the net level premium
method using interest rate assumptions varying from 3% to 11% and withdrawal and
mortality assumptions appropriate at the time the policies were issued.

(K) OTHER POLICYHOLDER FUNDS

Other policyholder funds include reserves for investment contracts without life
contingencies, corporate owned life insurance and universal life insurance
contracts. These reserves are based on account values, which represent the
balance that accrues to the benefit of policyholders.

3. INVESTMENTS AND DERIVATIVE INSTRUMENTS

(A) COMPONENTS OF NET INVESTMENT INCOME

<TABLE>
<CAPTION>
                                                                         For the years ended
                                                                             December 31,
                                                                   --------------------------------
                                                                    1999         1998         1997
<S>                                                                <C>          <C>          <C>
                                                                   --------------------------------
Interest income from fixed maturities                              $  934       $  952       $  932
Interest income from policy loans                                     391          789          425
Income from other investments                                          48           32           26
                                                                   --------------------------------
Gross investment income                                             1,373        1,773        1,383
Less: Investment expenses                                              14           14           15
                                                                   --------------------------------
                                       NET INVESTMENT INCOME       $1,359       $1,759       $1,368
                                                                   --------------------------------
</TABLE>

(B) COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES)

<TABLE>
<CAPTION>
                                                                      For the years ended
                                                                          December 31,
                                                                   --------------------------
                                                                   1999       1998       1997
<S>                                                                <C>        <C>        <C>
                                                                   --------------------------
Fixed maturities                                                   $(7)       $(28)      $(7)
Equity securities                                                    2         21         12
Real estate and other                                                1          5         (1)
                                                                   --------------------------
                         NET REALIZED CAPITAL GAINS (LOSSES)       $(4)       $(2)       $ 4
                                                                   --------------------------
</TABLE>

(C) NET UNREALIZED CAPITAL GAINS (LOSSES) ON EQUITY SECURITIES

<TABLE>
<CAPTION>
                                                                      For the years ended
                                                                          December 31,
                                                                   --------------------------
                                                                   1999       1998       1997
<S>                                                                <C>        <C>        <C>
                                                                   --------------------------
Gross unrealized capital gains                                     $ 9        $ 2        $14
Gross unrealized capital losses                                     (2)        (1)        --
                                                                   --------------------------
Net unrealized capital gains                                         7          1         14
Deferred income tax expense                                          2         --          5
                                                                   --------------------------
Net unrealized capital gains, net of tax                             5          1          9
Balance -- beginning of year                                         1          9          8
                                                                   --------------------------
   NET CHANGE IN UNREALIZED CAPITAL GAINS (LOSSES) ON EQUITY
                                                  SECURITIES       $ 4        $(8)       $ 1
                                                                   --------------------------
</TABLE>

                                      F-9
<PAGE>
(D) NET UNREALIZED CAPITAL GAINS (LOSSES) ON FIXED MATURITIES

<TABLE>
<CAPTION>
                                                                       For the years ended
                                                                           December 31,
                                                                   ----------------------------
                                                                   1999        1998        1997
<S>                                                                <C>         <C>         <C>
                                                                   ----------------------------
Gross unrealized capital gains                                     $  48       $ 421       $371
Gross unrealized capital losses                                     (472)       (108)       (80)
Unrealized capital (gains) losses credited to policyholders           24         (32)       (30)
                                                                   ----------------------------
Net unrealized capital gains (losses)                               (400)        281        261
Deferred income tax expense (benefit)                               (140)         98         91
                                                                   ----------------------------
Net unrealized capital gains (losses), net of tax                   (260)        183        170
Balance -- beginning of year                                         183         170         22
                                                                   ----------------------------
    NET CHANGE IN UNREALIZED CAPITAL GAINS (LOSSES) ON FIXED
                                                  MATURITIES       $(443)      $  13       $148
                                                                   ----------------------------
</TABLE>

(E) FIXED MATURITY INVESTMENTS

<TABLE>
<CAPTION>
                                                                              As of December 31, 1999
                                                                   ---------------------------------------------
                                                                                Gross       Gross
                                                                   Amortized  Unrealized  Unrealized
                                                                     Cost       Gains       Losses    Fair Value
<S>                                                                <C>        <C>         <C>         <C>
                                                                   ---------------------------------------------
U.S. Government and Government agencies and authorities
 (guaranteed and sponsored)                                         $   180      $ 5        $  (3)     $   182
U.S. Government and Government agencies and authorities
 (guaranteed and sponsored) -- asset backed                           1,094        5          (35)       1,064
States, municipalities and political subdivisions                       155        2           (1)         156
Foreign governments                                                     289        6          (14)         281
Public utilities                                                        865        7          (39)         833
All other corporate, including international                          5,646       18         (244)       5,420
All other corporate -- asset backed                                   4,103        5         (123)       3,985
Short-term investments                                                1,156       --           --        1,156
Certificates of deposit                                                 434       --          (12)         422
Redeemable preferred stock                                                1       --           (1)          --
                                                                   ---------------------------------------------
                                           TOTAL FIXED MATURITIES   $13,923      $48        $(472)     $13,499
                                                                   ---------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                              As of December 31, 1998
                                                                   ---------------------------------------------
                                                                                Gross       Gross
                                                                   Amortized  Unrealized  Unrealized
                                                                     Cost       Gains       Losses    Fair Value
<S>                                                                <C>        <C>         <C>         <C>
                                                                   ---------------------------------------------
U.S. Government and Government agencies and authorities
 (guaranteed and sponsored)                                         $   121      $  2       $  --      $   123
U.S. Government and Government agencies and authorities
 (guaranteed and sponsored) -- asset backed                           1,001        23          (8)       1,016
States, municipalities and political subdivisions                       165         8          --          173
Foreign governments                                                     393        26          (7)         412
Public utilities                                                        844        33          (3)         874
All other corporate, including international                          5,469       260         (42)       5,687
All other corporate -- asset backed                                   4,155        58         (42)       4,171
Short-term investments                                                1,847        --          --        1,847
Certificates of deposit                                                 510        11          (6)         515
                                                                   ---------------------------------------------
                                           TOTAL FIXED MATURITIES   $14,505      $421       $(108)     $14,818
                                                                   ---------------------------------------------
</TABLE>

The amortized cost and estimated fair value of fixed maturity investments as of
December 31, 1999 by estimated maturity year are shown below. Expected
maturities differ from contractual maturities due to call or prepayment
provisions. Asset backed securities, including mortgage backed securities and
collateralized mortgage obligations, are distributed to maturity year based on
the Company's estimates of the rate of future prepayments of principal over the
remaining lives of the securities. These estimates are developed using
prepayment speeds provided in broker consensus

                                      F-10
<PAGE>
data. Such estimates are derived from prepayment speeds experienced at the
interest rate levels projected for the applicable underlying collateral and can
be expected to vary from actual experience.

<TABLE>
<CAPTION>
                                                      Amortized
                                                        Cost            Fair Value
<S>                                                   <C>               <C>
                                                      ----------------------------
MATURITY
One year or less                                       $ 2,454           $ 2,440
Over one year through five years                         4,874             4,787
Over five years through ten years                        3,072             2,940
Over ten years                                           3,523             3,332
                                                      ----------------------------
                                               TOTAL   $13,923           $13,499
                                                      ----------------------------
</TABLE>

(F) SALES OF FIXED MATURITY AND EQUITY SECURITY INVESTMENTS

Sales of fixed maturities, excluding short-term fixed maturities, for the years
ended December 31, 1999, 1998 and 1997 resulted in proceeds of $3.4 billion,
$3.2 billion and $4.2 billion, gross realized capital gains of $153, $103 and
$169, gross realized capital losses (including writedowns) of $160, $131 and
$176, respectively. Sales of equity security investments for the years ended
December 31, 1999, 1998 and 1997 resulted in proceeds of $7, $35 and $132 and
gross realized capital gains of $2, $21 and $12, respectively, and no gross
realized capital losses for all periods.

(G) CONCENTRATION OF CREDIT RISK

The Company is not exposed to any significant concentration of credit risk in
fixed maturities of a single issuer greater than 10% of stockholder's equity.

(H) DERIVATIVE INSTRUMENTS

Hartford Life Insurance Company utilizes a variety of derivative instruments,
including swaps, caps, floors, forwards and exchange traded futures and options,
in accordance with Company policy and in order to achieve one of three Company
approved objectives: to hedge risk arising from interest rate, price or currency
exchange rate volatility; to manage liquidity; or, to control transactions
costs. The Company utilizes derivative instruments to manage market risk through
four principal risk management strategies: hedging anticipated transactions,
hedging liability instruments, hedging invested assets and hedging portfolios of
assets and/or liabilities. The Company does not trade in these instruments for
the express purpose of earning trading profits.

The Company maintains a derivatives counterparty exposure policy which
establishes market based credit limits, favors long-term financial stability and
creditworthiness, and typically requires credit enhancement/credit risk reducing
agreements. Credit risk is measured as the amount owed to the Company based on
current market conditions and potential payment obligations between the Company
and its counterparties. Credit exposures are quantified weekly and netted, and
collateral is pledged to or held by the Company to the extent the current value
of derivatives exceed exposure policy thresholds.

The Company's derivative program is monitored by an internal compliance unit and
is reviewed by senior management. Notional amounts, which represent the basis
upon which pay or receive amounts are calculated and are not reflective of
credit risk, pertaining to derivative financial instruments (excluding the
Company's guaranteed separate account derivative investments), totaled $5.5
billion and $6.2 billion ($3.9 billion and $3.9 billion related to the Company's
investments, $1.6 billion and $2.3 billion on the Company's liabilities) as of
December 31, 1999 and 1998, respectively.

The tables below provide a summary of derivative instruments held by Hartford
Life Insurance Company as of December 31, 1999 and 1998, segregated by major
investment and liability category:

                                      F-11
<PAGE>

<TABLE>
<CAPTION>
                                                          1999 -- Amount Hedged (Notional Amounts)
                                     ----------------------------------------------------------------------------------
                                      Total    Issued    Purchased                 Interest Rate   Foreign      Total
                                     Carrying  Caps &   Caps, Floors                  Swaps &      Currency   Notional
           ASSETS HEDGED              Value    Floors    & Options    Futures (1)    Forwards     Swaps (2)    Amount
<S>                                  <C>       <C>      <C>           <C>          <C>            <C>         <C>
                                     ----------------------------------------------------------------------------------
Asset backed securities (excluding
 anticipatory)                       $ 5,049   $   --      $   --        $   --       $  911          $--      $  911
Anticipatory (3)                          --       --          --             5          112           --         117
Other bonds and notes                  7,294      494         611            --        1,676           80       2,861
Short-term investments                 1,156       --          --            --           --           --          --
                                     ----------------------------------------------------------------------------------
             TOTAL FIXED MATURITIES   13,499      494         611             5        2,699           80       3,889
Equity securities, policy loans and
 other investments                     4,585       --          --            --           --           --          --
                                     ----------------------------------------------------------------------------------
                  TOTAL INVESTMENTS  $18,084      494         611             5        2,699           80       3,889
                                     ----------------------------------------------------------------------------------
           OTHER POLICYHOLDER FUNDS  $16,004       --       1,150            --          430           --       1,580
                                     ----------------------------------------------------------------------------------
    TOTAL DERIVATIVE INSTRUMENTS --
                     NOTIONAL VALUE            $  494      $1,761        $    5       $3,129          $80      $5,469
                                     ----------------------------------------------------------------------------------
    TOTAL DERIVATIVE INSTRUMENTS --
                         FAIR VALUE            $  (22)     $    8        $   --       $  (30)         $ 2      $  (42)
                                     ----------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                        1998 -- Amount Hedged (Notional Amounts)
                                     -------------------------------------------------------------------------------
                                      Total    Issued    Purchased                Interest Rate   Foreign    Total
                                     Carrying  Caps &     Caps &                     Swaps &     Currency   Notional
           ASSETS HEDGED              Value    Floors     Floors     Futures (1)    Forwards     Swaps (2)   Amount
<S>                                  <C>       <C>      <C>          <C>          <C>            <C>        <C>
                                     -------------------------------------------------------------------------------
Asset backed securities (excluding
 anticipatory)                       $ 5,187   $   44     $  243         $ 3         $  885         $--      $1,175
Anticipatory (3)                          --       --         --          --            235          --         235
Other bonds and notes                  7,683      461        597          18          1,300          90       2,466
Short-term investments                 1,948       --         --          --             --          --          --
                                     -------------------------------------------------------------------------------
             TOTAL FIXED MATURITIES   14,818      505        840          21          2,420          90       3,876
Equity securities, policy loans and
 other investments                     6,979       --         --          --             --          --          --
                                     -------------------------------------------------------------------------------
                  TOTAL INVESTMENTS  $21,797      505        840          21          2,420          90       3,876
                                     -------------------------------------------------------------------------------
           OTHER POLICYHOLDER FUNDS  $19,615       --      1,150          --          1,195          --       2,345
                                     -------------------------------------------------------------------------------
    TOTAL DERIVATIVE INSTRUMENTS --
                     NOTIONAL VALUE            $  505     $1,990         $21         $3,615         $90      $6,221
                                     -------------------------------------------------------------------------------
    TOTAL DERIVATIVE INSTRUMENTS --
                         FAIR VALUE            $   (6)    $   19         $--         $   27         $(7)     $   33
                                     -------------------------------------------------------------------------------
</TABLE>

    (1) As of December 31, 1999 and 1998, approximately 100% and 5%,
respectively, of the notional futures contracts expire within one year.

    (2) As of December 31, 1999 and 1998, approximately 28% and 11%,
respectively, of foreign currency swaps expire within one year.

    (3) Deferred gains and losses on anticipatory transactions are included in
the carrying value of fixed maturities in the Consolidated Balance Sheets. At
the time of the ultimate purchase, they are reflected as a basis adjustment to
the purchased asset. As of December 31, 1999, the Company had $1.4 of net
deferred losses on interest rate swaps and futures. The Company expects to basis
adjust the entire loss in 2000. During 1999, $0.2 of new future activity was
basis adjusted. As of December 31, 1998, the Company had no deferred gains for
interest rate swaps.

                                      F-12
<PAGE>
The following is a reconciliation of notional amounts by derivative type and
strategy as of December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                            BY DERIVATIVE TYPE
<S>                                                <C>               <C>          <C>                   <C>
------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                   December 31, 1998                     Maturities/         December 31, 1999
                                                    Notional Amount    Additions      Terminations (1)        Notional Amount
-------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                 <C>            <C>                    <C>
        Caps                                             $1,912          $   --            $  148                  $1,764
        Floors                                              583              --               178                     405
        Swaps/Forwards                                    3,705             991             1,487                   3,209
        Futures                                              21             292               308                       5
        Options                                              --              86                --                      86
-------------------------------------------------------------------------------------------------------------------------------
                                        TOTAL            $6,221          $1,369            $2,121                  $5,469
-------------------------------------------------------------------------------------------------------------------------------

                                                                                   BY STRATEGY
-------------------------------------------------------------------------------------------------------------------------------
        Liability                                        $2,345          $   17            $  782                  $1,580
        Anticipatory                                        235             204               322                     117
        Asset                                             2,398             831               427                   2,802
        Portfolio                                         1,243             317               590                     970
-------------------------------------------------------------------------------------------------------------------------------
                                        TOTAL            $6,221          $1,369            $2,121                  $5,469
-------------------------------------------------------------------------------------------------------------------------------
</TABLE>

    (1) During 1999, the Company had no significant gains or losses on
terminations of hedge positions using derivative financial instruments.

4. FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS No. 107 "Disclosure about Fair Value of Financial Instruments" requires
disclosure of fair value information of financial instruments. For certain
financial instruments where quoted market prices are not available, other
independent valuation techniques and assumptions are used. Because considerable
judgment is used, these estimates are not necessarily indicative of amounts that
could be realized in a current market exchange. SFAS No. 107 excludes certain
financial instruments from disclosure, including insurance contracts. Hartford
Life Insurance Company uses the following methods and assumptions in estimating
the fair value of each class of financial instrument.

Fair value for fixed maturities and marketable equity securities approximates
those quotations published by applicable stock exchanges or received from other
reliable sources.

For policy loans, carrying amounts approximate fair value.

Other invested assets consist primarily of partnership investments, which are
accounted for by the equity method, and mortgage loans, whereby the carrying
value approximates fair value.

Other policyholder funds fair value information is determined by estimating
future cash flows, discounted at the current market rate.

The fair value of derivative financial instruments, including swaps, caps,
floors, futures, options and forward commitments, is determined using a pricing
model which is similar to external valuation models.

The carrying amount and fair values of Hartford Life Insurance Company's
financial instruments as of December 31, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
                                                               1999               1998
                                                         ------------------------------------
                                                         Carrying   Fair    Carrying   Fair
                                                          Amount    Value    Amount    Value
<S>                                                      <C>       <C>      <C>       <C>
                                                         ------------------------------------
ASSETS
  Fixed maturities                                       $13,499   $13,499  $14,818   $14,818
  Equity securities                                           56        56       31        31
  Policy loans                                             4,187     4,187    6,684     6,684
  Other investments                                          342       348      264       309
LIABILITIES
  Other policyholder funds (1)                            11,734    11,168   11,709    11,726
                                                         ------------------------------------
</TABLE>

    (1) Excludes corporate owned life insurance and universal life insurance
contracts.

                                      F-13
<PAGE>
5. SEPARATE ACCOUNTS

Hartford Life Insurance Company maintained separate account assets and
liabilities totaling $110.4 billion and $90.3 billion as of December 31, 1999
and 1998, respectively, which are reported at fair value. Separate account
assets, which are segregated from other investments, reflect two categories of
risk assumption: non-guaranteed separate accounts totaling $101.7 billion and
$80.6 billion as of December 31, 1999 and 1998, respectively, wherein the
policyholder assumes substantially all the investment risk, and guaranteed
separate accounts totaling $8.7 and $9.7 billion as of December 31, 1999 and
1998, respectively, wherein Hartford Life Insurance Company contractually
guarantees either a minimum return or account value to the policyholder.
Included in non-guaranteed separate account assets were policy loans totaling
$860 and $1.8 billion as of December 31, 1999 and 1998, respectively. Net
investment income (including net realized capital gains and losses) and interest
credited to policyholders on separate account assets are not reflected in the
Consolidated Statements of Income.

Separate account management fees and other revenues were $1.1 billion, $908 and
$699 in 1999, 1998 and 1997, respectively. The guaranteed separate accounts
include fixed market value adjusted (MVA) individual annuities and modified
guaranteed life insurance. The average credited interest rate on these contracts
was 6.5% and 6.6% as of December 31, 1999 and 1998, respectively. The assets
that support these liabilities were comprised of $8.7 billion and $9.5 billion
in fixed maturities as of December 31, 1999 and 1998, respectively, and $0.2
billion of other invested assets as of December 31, 1998. The portfolios are
segregated from other investments and are managed to minimize liquidity and
interest rate risk. In order to minimize the risk of disintermediation
associated with early withdrawals, fixed MVA annuity and modified guaranteed
life insurance contracts carry a graded surrender charge as well as a market
value adjustment. Additional investment risk is hedged using a variety of
derivatives which totaled $(96) and $40 in carrying value and $2.0 billion and
$3.5 billion in notional amounts as of December 31, 1999 and 1998, respectively.

6. STATUTORY RESULTS

<TABLE>
<CAPTION>
                                                                       For the years ended December 31,
                                                                     ------------------------------------
                                                                      1999           1998           1997
<S>                                                                  <C>            <C>            <C>
                                                                     ------------------------------------
Statutory net income                                                 $  151         $  211         $  214
                                                                     ------------------------------------
Statutory capital and surplus                                        $1,905         $1,676         $1,441
                                                                     ------------------------------------
</TABLE>

A significant percentage of the consolidated statutory surplus is permanently
reinvested or is subject to various state regulatory restrictions which limit
the payment of dividends without prior approval. The total amount of statutory
dividends which may be paid by the insurance subsidiaries of the Company in
2000, without prior regulatory approval, is estimated to be $190.

Hartford Life Insurance Company and its domestic insurance subsidiaries prepare
their statutory financial statements in accordance with accounting practices
prescribed by the applicable state of domicile. Prescribed statutory accounting
practices include publications of the National Association of Insurance
Commissioners (NAIC), as well as state laws, regulations and general
administrative rules.

The NAIC adopted the Codification of Statutory Accounting Principles (SAP) in
March 1998. The proposed effective date for the statutory accounting guidance is
January 1, 2001. It is expected that Hartford Life Insurance Company's
domiciliary state will adopt the SAP and the Company will make the necessary
changes required for implementation. The Company has not yet determined the
impact that the SAP will have on the statutory financial statements of Hartford
Life Insurance Company and its insurance subsidiaries.

7. STOCK COMPENSATION PLANS

Hartford Life Insurance Company's employees are included in the 1997 Hartford
Life, Inc. Incentive Stock Plan (the "Plan"), which was adopted during the
second quarter of 1997. Under the Plan, options granted may be either non-
qualified options or incentive stock options qualifying under Section 422A of
the Internal Revenue Code, stock appreciation rights, performance shares or
restricted stock, or any combination of the foregoing. The aggregate number of
shares of Class A Common Stock which may be awarded in any one year shall be
subject to an annual limit. The maximum number of shares of Class A Common Stock
which may be granted under the Plan in each year shall be 1.5% of the total
issued and outstanding shares of Hartford Life Class A and Class B Common Stock
and treasury stock as reported in the Annual Report on Hartford Life's Form 10-K
of the Company for the preceding year plus unused portions of such limit from
prior years.

In addition, no more than 5 million shares of Class A Common Stock shall be
cumulatively available for awards of incentive stock options under the Plan, and
no more than 20% of the total number of shares on a cumulative basis shall be
available for restricted stock and performance shares awards. Performance shares
awards of common stock granted under the Plan become payable upon the attainment
of specific performance goals achieved over a three year period.

                                      F-14
<PAGE>
All options granted have an exercise price equal to the market price of the
Company's stock on the date of grant and an option's maximum term is ten years.
Certain non-performance based options become exercisable upon the attainment of
specified market price appreciation of Hartford Life's common shares or at seven
years after the date of grant, while the remaining non-performance based options
become exercisable over a three year period commencing with the date of grant.

During the second quarter of 1997, Hartford Life established the Hartford Life,
Inc. Employee Stock Purchase Plan (ESPP). Under this plan, eligible employees of
Hartford Life and the Company may purchase Class A Common Stock of Hartford Life
at a 15% discount from the lower of the market price at the beginning or end of
the quarterly offering period. Hartford Life may sell up to 2,700,000 shares of
stock to eligible employees. Hartford Life sold 120,694, 121,943 and 54,316
shares under the ESPP in 1999, 1998 and 1997, respectively. The weighted average
fair value of the discount under the ESPP was $7.48 per share in 1999, $13.74
per share in 1998 and $9.63 per share in 1997.

8. POSTRETIREMENT BENEFIT AND SAVINGS PLANS

(A) PENSION PLANS

Hartford Life Insurance Company's employees are included in The Hartford's
noncontributory defined benefit pension plans. These plans provide pension
benefits that are based on years of service and the employee's compensation
during the last ten years of employment. The Company's funding policy is to
contribute annually an amount between the minimum funding requirements set forth
in the Employee Retirement Income Security Act of 1974, as amended, and the
maximum amount that can be deducted for U.S. federal income tax purposes.
Generally, pension costs are funded through the purchase of the Company's group
pension contracts. The cost to the Company was approximately $6 in both 1999 and
1998, and $5 in 1997.

The Company also provides, through The Hartford, certain health care and life
insurance benefits for eligible retired employees. A substantial portion of the
Company's employees may become eligible for these benefits upon retirement. The
Company's contribution for health care benefits will depend on the retiree's
date of retirement and years of service. In addition, the plan has a defined
dollar cap which limits average Company contributions. The Company has prefunded
a portion of the health care and life insurance obligations through trust funds
where such prefunding can be accomplished on a tax effective basis.
Postretirement health care and life insurance benefits expense, allocated by The
Hartford, was immaterial to the results of operations for 1999, 1998 and 1997.

The assumed rate in the per capita cost of health care (the health care trend
rate) was 7.1% for 1999, decreasing ratably to 5.0% in the year 2003. Increasing
or decreasing the health care trend rates by one percent per year would have an
immaterial impact on the accumulated postretirement benefit obligation and the
annual expense. To the extent that the actual experience differs from the
inherent assumptions, the effect will be amortized over the average future
service of covered employees.

(B) INVESTMENT AND SAVINGS PLAN

Substantially all employees of the Company are eligible to participate in The
Hartford's Investment and Savings Plan. Under this plan, designated
contributions, which may be invested in Class A Common Stock of Hartford Life or
certain other investments, are matched, up to 3% of compensation, by the
Company. The cost to Hartford Life Insurance Company for the above-mentioned
plan was approximately $4 in both 1999 and 1998, and $2 in 1997.

9. REINSURANCE

Hartford Life Insurance Company cedes insurance to other insurers in order to
limit its maximum losses. Such transfer does not relieve Hartford Life Insurance
Company of its primary liability. Failure of reinsurers to honor their
obligations could result in losses to Hartford Life Insurance Company. Hartford
Life Insurance Company reduces this risk by evaluating the financial condition
of reinsurers, and monitoring for possible concentrations of credit risk.
Hartford Life Insurance Company has no significant reinsurance related
concentrations of credit risk.

The Company records a receivable for the portion of reinsured benefits paid and
insurance liabilities. Reinsurance recoveries on ceded reinsurance contracts
were $397, $300 and $418 for the years ended December 31, 1999, 1998 and 1997,
respectively. Hartford Life Insurance Company also assumes insurance from other
insurers.

The effect of reinsurance on premiums and other considerations is summarized as
follows:

<TABLE>
<CAPTION>
                                                                       For the years ended December 31,
                                                                     ------------------------------------
                                                                      1999           1998           1997
<S>                                                                  <C>            <C>            <C>
                                                                     ------------------------------------
Direct premiums and other considerations                             $2,660         $2,722         $2,164
Reinsurance assumed                                                      95            150            159
Reinsurance ceded                                                      (710)          (654)          (686)
                                                                     ------------------------------------
                           PREMIUMS AND OTHER CONSIDERATIONS         $2,045         $2,218         $1,637
                                                                     ------------------------------------
</TABLE>

                                      F-15
<PAGE>
Hartford Life Insurance Company maintains certain reinsurance agreements with
HLA, whereby the Company cedes both group life and group accident and health
risk. Under these treaties, the Company ceded group life premium of $119, $132
and $80 in 1999, 1998 and 1997, respectively, and accident and health premium of
$430, $379, and $335, respectively, to HLA.

Pursuant to a reinsurance agreement dating back to 1992, the Company assumed
100% of certain blocks of individual life insurance from HLA. Under this
reinsurance agreement Hartford Life Insurance Company assumed $9, $13 and $18 of
premium from HLA in 1999, 1998 and 1997, respectively. On December 1, 1999, HLA
recaptured this in force block of individual life insurance previously ceded to
the Company. This commutation resulted in a reduction in the Company's assets of
$666, consisting of $556 of invested assets, $99 of deferred policy acquisition
costs and $11 of other assets. Liabilities decreased $650, consisting of $543 of
other policyholder funds, $60 of future policy benefits and $47 of other
liabilities. As a result, the Company recognized an after-tax loss relating to
this transaction of $16.

In 1998, the Hartford Life recaptured an in force block of Corporate Owned Life
Insurance (COLI) business previously ceded to MBL Assurance Co. of New Jersey
(MBL Life). The transaction was consummated through an assignment of a
reinsurance arrangement between Hartford Life and MBL Life to a Hartford Life
subsidiary. Hartford Life originally assumed the life insurance block in 1992
from Mutual Benefit Life, which was placed in court-supervised rehabilitation in
1991, and reinsured a portion of those policies back to MBL Life. This recapture
was effective January 1, 1998 and resulted in a decrease in ceded premiums and
other considerations of $163 in 1998. Additionally, this transaction resulted in
a decrease in reinsurance recoverables of $4.8 billion, which was exchanged for
the fair value of assets comprised of $4.3 billion in policy loans and $443 in
other net assets.

10. INCOME TAX

Hartford Life and The Hartford have entered into a tax sharing agreement under
which each member in the consolidated U.S. federal income tax return will make
payments between them such that, with respect to any period, the amount of taxes
to be paid by the Company, subject to certain adjustments, generally will be
determined as though the Company were filing separate federal, state and local
income tax returns.

As long as The Hartford continues to own at least 80% of the combined voting
power and 80% of the value of the outstanding capital stock of Hartford Life,
the Company will be included for federal income tax purposes in the affiliated
group of which The Hartford is the common parent. It is the intention of The
Hartford and its non-life subsidiaries to file a single consolidated federal
income tax return. The life insurance companies will file a separate
consolidated federal income tax return for 1997 and 1998 and intend to file a
separate consolidated federal income tax return for 1999. The Company's
effective tax rate was 35%, 35% and 36% in 1999, 1998 and 1997, respectively.

Income tax expense (benefit) is as follows:

<TABLE>
<CAPTION>
                                                                          For the years ended
                                                                              December 31,
                                                                     ------------------------------
                                                                     1999         1998         1997
<S>                                                                  <C>          <C>          <C>
                                                                     ------------------------------
Current                                                              $(50)        $307         $162
Deferred                                                              241         (119)           5
                                                                     ------------------------------
                                          INCOME TAX EXPENSE         $191         $188         $167
                                                                     ------------------------------
</TABLE>

A reconciliation of the tax provision at the U.S. federal statutory rate to the
provision (benefit) for income taxes is as follows:

<TABLE>
<CAPTION>
                                                                          For the years ended
                                                                              December 31,
                                                                     ------------------------------
                                                                     1999         1998         1997
<S>                                                                  <C>          <C>          <C>
                                                                     ------------------------------
Tax provision at the U.S. federal statutory rate                     $193         $188         $164
Other                                                                  (2)          --            3
                                                                     ------------------------------
                                                       TOTAL         $191         $188         $167
                                                                     ------------------------------
</TABLE>

Deferred tax assets (liabilities) include the following as of December 31:

<TABLE>
<CAPTION>
                                                                      1999    1998
<S>                                                           <C>     <C>     <C>
                                                              ---------------------
Tax basis deferred policy acquisition costs                           $ 720   $ 751
Financial statement deferred policy acquisition costs and
 reserves                                                                11     103
Employee benefits                                                        (3)      4
Net unrealized capital losses (gains) on securities                     138     (98)
Investments and other                                                  (407)   (296)
                                                              ---------------------
                                                       TOTAL          $ 459   $ 464
                                                              ---------------------
</TABLE>

                                      F-16
<PAGE>
Hartford Life Insurance Company had a current tax receivable of $56 as of
December 31, 1999 and a current tax payable of $65 as of December 31, 1998.

Prior to the Tax Reform Act of 1984, the Life Insurance Company Income Tax Act
of 1959 permitted the deferral from taxation of a portion of statutory income
under certain circumstances. In these situations, the deferred income was
accumulated in a "Policyholders' Surplus Account" and, based on current tax law,
will be taxable in the future only under conditions which management considers
to be remote; therefore, no federal income taxes have been provided on the
balance in this account, which for tax return purposes was $104 as of December
31, 1999.

11. RELATED PARTY TRANSACTIONS

Transactions of the Company with its affiliates relate principally to tax
settlements, reinsurance, insurance coverage, rental and service fees, payment
of dividends and capital contributions. In addition, certain affiliated
insurance companies purchased group annuity contracts from the Company to fund
pension costs and claim annuities to settle casualty claims. Substantially all
general insurance expenses related to the Company, including rent and employee
benefit plan expenses, are initially paid by The Hartford. Direct expenses are
allocated to the Company using specific identification, and indirect expenses
are allocated using other applicable methods. Indirect expenses include those
for corporate areas which, depending on type, are allocated based on either a
percentage of direct expenses or on utilization. Indirect expenses allocated to
the Company by The Hartford were $47 in both 1999 and 1998 and $39 in 1997.

12. COMMITMENTS AND CONTINGENT LIABILITIES

(A) LITIGATION

Hartford Life Insurance Company is involved in pending and threatened litigation
in the normal course of its business in which claims for alleged economic and
punitive damages have been asserted. Some of these cases have been filed as
purported class actions and some cases have been filed in certain jurisdictions
that permit punitive damage awards disproportionate to the actual damages
incurred. Although there can be no assurances, at the present time the Company
does not anticipate that the ultimate liability arising from such pending or
threatened litigation, after consideration of provisions made for estimated
losses and costs of defense, will have a material adverse effect on the
financial condition or operating results of the Company.

(B) GUARANTY FUNDS

Under insurance guaranty fund laws in each state, the District of Columbia and
Puerto Rico, insurers licensed to do business can be assessed by state insurance
guaranty associations for certain obligations of insolvent insurance companies
to policyholders and claimants. Recent regulatory actions against certain large
life insurers encountering financial difficulty have prompted various state
insurance guaranty associations to begin assessing life insurance companies for
the deemed losses. Most of these laws do provide, however, that an assessment
may be excused or deferred if it would threaten an insurer's solvency and
further provide annual limits on such assessments. Part of the assessments paid
by the Company and its subsidiaries pursuant to these laws may be used as
credits for a portion of the associated premium taxes. The Company paid guaranty
fund assessments of approximately $2, $9 and $15 in 1999, 1998 and 1997,
respectively, of which $1 in 1999 and $4 in both 1998 and 1997 were estimated to
be creditable against premium taxes.

(C) LEASES

The rent paid to Hartford Fire for space occupied by the Company was $9 in 1999
and $7 in both 1998 and 1997. Future minimum rental commitments are as follows:

<TABLE>
<S>                                                           <C>
2000                                                          $     14
2001                                                                14
2002                                                                13
2003                                                                12
2004                                                                12
Thereafter                                                          62
                                                              --------
                                                       TOTAL  $    127
                                                              --------
</TABLE>

The principal executive offices of Hartford Life Insurance Company, together
with its parent, are located in Simsbury, Connecticut. Rental expense is
recognized on a level basis over the term of the primary sublease for the
facility located in Simsbury, Connecticut, which expires on December 31, 2009,
and amounted to approximately $9 in each of the years ended December 31, 1999,
1998 and 1997.

(D) TAX MATTERS

Hartford Life's federal income tax returns are routinely audited by the Internal
Revenue Service. Hartford Life's 1996-1997 federal income tax returns are
currently under audit by the Internal Revenue Service. Management believes that
sufficient provision has been made in the financial statements for issues that
may result from tax examinations and other tax related matters for all open tax
years.

                                      F-17
<PAGE>
13. SEGMENT INFORMATION

Hartford Life Insurance Company is organized into three reportable operating
segments which include Investment Products, Individual Life and Corporate Owned
Life Insurance (COLI). Investment Products offers individual fixed and variable
annuities, mutual funds, retirement plan services other investment products.
Individual Life sells a variety of life insurance products, including variable
life, universal life, interest sensitive whole life and term life insurance.
COLI primarily offers variable products used by employers to fund non-qualified
benefits or other post-employment benefit obligations as well as leveraged COLI.
The Company includes in "Other" corporate items not directly allocable to any of
its reportable operating segments, as well as certain employee benefit products
including group life and disability insurance that is directly written by the
Company and is substantially ceded to its parent, HLA.

The accounting policies of the reportable operating segments are the same as
those described in the summary of significant accounting policies in Note 2.
Hartford Life Insurance Company evaluates performance of its segments based on
revenues, net income and the segment's return on allocated capital. The Company
charges direct operating expenses to the appropriate segment and allocates the
majority of indirect expenses to the segments based on an intercompany expense
arrangement. Intersegment revenues are not significant and primarily occur
between corporate and the operating segments. These amounts include interest
income on allocated surplus and the amortization of net realized capital gains
and losses through net investment income utilizing the duration of the segment's
investment portfolios. The Company's revenues are primarily derived from
customers within the United States. The Company's long-lived assets primarily
consist of deferred policy acquisition costs and deferred tax assets from within
the United States. The following tables outlines summarized financial
information concerning the Company's segments.

<TABLE>
<CAPTION>
                                                         Investment  Individual
1999                                                      Products      Life       COLI    Other    Total
<S>                                                      <C>         <C>         <C>       <C>     <C>
                                                         --------------------------------------------------
Total revenues                                            $  1,884     $  574    $   830   $  112  $  3,400
Net investment income                                          699        169        431       60     1,359
Amortization of deferred policy acquisition costs              411        128         --       --       539
Income tax expense (benefit)                                   159         37         15      (20)      191
Net income (loss)                                              300         68         28      (35)      361
Assets                                                     106,352      5,962     20,198    2,453   134,965
</TABLE>

<TABLE>
<CAPTION>
                                                         Investment  Individual
1998                                                      Products      Life       COLI    Other    Total
<S>                                                      <C>         <C>         <C>       <C>     <C>
                                                         --------------------------------------------------
Total revenues                                             $ 1,779     $  543    $ 1,567   $   86  $  3,975
Net investment income                                          736        181        793       49     1,759
Amortization of deferred policy acquisition costs              326        105         --       --       431
Income tax expense (benefit)                                   145         35         12       (4)      188
Net income (loss)                                              270         64         24       (8)      350
Assets                                                      87,207      5,228     22,631    3,197   118,263
</TABLE>

<TABLE>
<CAPTION>
                                                         Investment  Individual
1997                                                      Products      Life       COLI    Other    Total
<S>                                                      <C>         <C>         <C>       <C>     <C>
                                                         -------------------------------------------------
Total revenues                                             $ 1,510     $  487    $   980   $   32  $ 3,009
Net investment income                                          739        164        429       36    1,368
Amortization of deferred policy acquisition costs              250         83         --        2      335
Income tax expense                                             111         30         15       11      167
Net income                                                     206         55         27       14      302
Assets                                                      72,288      4,914     17,800    2,743   97,745
</TABLE>

14. QUARTERLY RESULTS FOR 1999 AND 1998 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   Three Months Ended
<S>                                  <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
                                         March 31,           June 30,          September 30,       December 31,
                                     ------------------------------------------------------------------------------
                                       1999      1998      1999      1998      1999      1998      1999       1998
                                     ------------------------------------------------------------------------------
Revenues                               $838      $915      $853      $721      $846      $826      $863     $1,513
Benefits, claims and expenses           703       787       722       591       695       688       728      1,371
Net income                               88        83        85        85       100        89        88         93
</TABLE>

                                      F-18
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      SCHEDULE I -- SUMMARY OF INVESTMENTS
                      OTHER THAN INVESTMENTS IN AFFILIATES
                            AS OF DECEMBER 31, 1999
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                         Amount at
                                                                             Fair       which shown
                                          Type of Investment       Cost      Value    on Balance Sheet
<S>                                                               <C>       <C>       <C>
                                                                  ------------------------------------
FIXED MATURITIES
Bonds and Notes
  U.S. Government and Government agencies and authorities
   (guaranteed and sponsored)                                     $   180   $   182       $   182
  U.S. Government and Government agencies and authorities
   (guaranteed and sponsored) -- asset backed                       1,094     1,064         1,064
  States, municipalities and political subdivisions                   155       156           156
  Foreign governments                                                 289       281           281
  Public utilities                                                    865       833           833
  All other corporate, including international                      5,646     5,420         5,420
  All other corporate -- asset backed                               4,103     3,985         3,985
  Short-term investments                                            1,156     1,156         1,156
  Certificates of deposit                                             434       422           422
  Redeemable preferred stock                                            1        --            --
                                                                  ------------------------------------
                                      TOTAL FIXED MATURITIES       13,923    13,499        13,499
                                                                  ------------------------------------

EQUITY SECURITIES
 Common Stocks
  Industrial and miscellaneous                                         49        56            56
                                                                  ------------------------------------
                                     TOTAL EQUITY SECURITIES           49        56            56
                                                                  ------------------------------------
                TOTAL FIXED MATURITIES AND EQUITY SECURITIES       13,972    13,555        13,555
                                                                  ------------------------------------
Policy Loans                                                        4,187     4,187         4,187
                                                                  ------------------------------------
OTHER INVESTMENTS
  Mortgage loans on real estate                                       198       198           198
  Other invested assets                                               127       150           144
                                                                  ------------------------------------
                                     TOTAL OTHER INVESTMENTS          325       348           342
                                                                  ------------------------------------
                                           TOTAL INVESTMENTS      $18,484   $18,090       $18,084
                                                                  ------------------------------------
</TABLE>

                                      S-1
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
              SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                 (IN MILLIONS)
<TABLE>
<CAPTION>
                                                                                                         Net      Benefits,
                                  Deferred                                                             Realized   Claims and
                                   Policy       Future       Other          Premiums         Net       Capital      Claim
                                 Acquisition    Policy    Policyholder     and Other      Investment    Gains     Adjustment
Segment                             Costs      Benefits      Funds       Considerations     Income     (Losses)    Expenses
<S>                              <C>           <C>        <C>            <C>              <C>          <C>        <C>
                                 -------------------------------------------------------------------------------------------

1999
Investment Products                $3,099       $2,744      $ 8,859          $1,185         $  699       $--        $  660
Individual Life                       914          270        1,880             405            169        --           254
Corporate Owned Life Insurance         --          321        5,244             399            431        --           621
Other                                  --          997           21              56             60        (4)           39
                                 -------------------------------------------------------------------------------------------
 CONSOLIDATED OPERATIONS           $4,013       $4,332      $16,004          $2,045         $1,359       $(4)       $1,574
                                 -------------------------------------------------------------------------------------------
1998
                                 -------------------------------------------------------------------------------------------
Investment Products                $2,823       $2,407      $ 9,194          $1,043         $  736       $--        $  670
Individual Life                       931          466        2,307             363            181        (1)          262
Corporate Owned Life Insurance         --          225        8,097             774            793        --           924
Other                                  --          497           17              38             49        (1)           55
                                 -------------------------------------------------------------------------------------------
 CONSOLIDATED OPERATIONS           $3,754       $3,595      $19,615          $2,218         $1,759       $(2)       $1,911
                                 -------------------------------------------------------------------------------------------
1997
                                 -------------------------------------------------------------------------------------------
Investment Products                $2,478       $2,070      $ 9,620          $  771         $  739       $--        $  677
Individual Life                       837          392        2,182             323            164        --           242
Corporate Owned Life Insurance         --           56        9,259             551            429        --           439
Other                                  --          541          (27)             (8)            36         4            21
                                 -------------------------------------------------------------------------------------------
 CONSOLIDATED OPERATIONS           $3,315       $3,059      $21,034          $1,637         $1,368       $ 4        $1,379
                                 -------------------------------------------------------------------------------------------

<CAPTION>
                                 Amortization
                                 of Deferred
                                    Policy
                                 Acquisition    Dividends to     Other
Segment                             Costs       Policyholders   Expenses
<S>                              <C>            <C>             <C>
                                 ---------------------------------------
1999
Investment Products                  $411           $ --          $354
Individual Life                       128             --            87
Corporate Owned Life Insurance         --            104            62
Other                                  --             --           128
                                 ---------------------------------------
 CONSOLIDATED OPERATIONS             $539           $104          $631
                                 ---------------------------------------
1998
                                 ---------------------------------------
Investment Products                  $326           $ --          $368
Individual Life                       105             --            77
Corporate Owned Life Insurance         --            329           278
Other                                  --             --            43
                                 ---------------------------------------
 CONSOLIDATED OPERATIONS             $431           $329          $766
                                 ---------------------------------------
1997
                                 ---------------------------------------
Investment Products                  $250           $ --          $266
Individual Life                        83             --            77
Corporate Owned Life Insurance         --            240           259
Other                                   2             --           (16)
                                 ---------------------------------------
 CONSOLIDATED OPERATIONS             $335           $240          $586
                                 ---------------------------------------
</TABLE>

                                      S-2
<PAGE>
                HARTFORD LIFE INSURANCE COMPANY AND SUBSIDIARIES
                           SCHEDULE IV -- REINSURANCE
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                                     Percentage
                                          Gross        Ceded to        Assumed From       Net        of Amount
                                          Amount    Other Companies   Other Companies    Amount    Assumed to Net
<S>                                      <C>        <C>               <C>               <C>        <C>
                                         ------------------------------------------------------------------------
FOR THE YEAR ENDED
 DECEMBER 31, 1999
Life insurance in force                  $307,970      $131,162           $11,785       $188,593         6.2%
PREMIUMS AND OTHER CONSIDERATIONS
Life insurance and annuities             $  2,212      $    275           $    84       $  2,021         4.2%
Accident and health insurance                 448           435                11             24        45.8%
                                         ------------------------------------------------------------------------
TOTAL PREMIUMS AND OTHER CONSIDERATIONS  $  2,660      $    710           $    95       $  2,045         4.6%
                                         ------------------------------------------------------------------------
FOR THE YEAR ENDED DECEMBER 31, 1998
                                         ------------------------------------------------------------------------
Life insurance in force                  $326,400      $200,782           $18,289        143,907        12.7%
                                         ------------------------------------------------------------------------
PREMIUMS AND OTHER CONSIDERATIONS
Life insurance and annuities             $  2,329      $    271               142       $  2,200         6.5%
Accident and health insurance                 393           383                 8             18        44.4%
                                         ------------------------------------------------------------------------
TOTAL PREMIUMS AND OTHER CONSIDERATIONS  $  2,722      $    654               150       $  2,218         6.8%
                                         ------------------------------------------------------------------------
FOR THE YEAR ENDED DECEMBER 31, 1997
                                         ------------------------------------------------------------------------
Life insurance in force                  $245,487      $178,771           $33,156       $ 99,872        33.2%
                                         ------------------------------------------------------------------------
PREMIUMS AND OTHER CONSIDERATIONS
Life insurance and annuities             $  1,818      $    340           $   157       $  1,635         9.6%
Accident and health insurance                 346           346                 2              2       100.0%
                                         ------------------------------------------------------------------------
TOTAL PREMIUMS AND OTHER CONSIDERATIONS  $  2,164      $    686           $   159       $  1,637         9.7%
                                         ------------------------------------------------------------------------
</TABLE>

                                      S-3
<PAGE>

                                     PART C

<PAGE>


                                OTHER INFORMATION

Item 27.  Exhibits

(a)  Resolution of the Board of Directors of Hartford Life Insurance
     Company ("Hartford") authorizing the establishment of the Separate
     Account.(1)

(b)  Not Applicable.

(c)  Principal Underwriting Agreement.(1)

(d)  Form of Flexible Premium Variable Life Insurance Policy.(2)

(e)  Form of Application for Flexible Premium Variable Life Insurance
     Policies.(1)

(f)  Certificate of Incorporation of Hartford(3) and Bylaws of Hartford.(1)

(g)  Contracts of Reinsurance.(4)

(h)  Form of Participation Agreement.(4)

(i)  Not Applicable.

(j)  Not Applicable.

(k)  Opinion and consent of Christine Hayer Repasy, Senior Vice President,
     General Counsel and Corporate Secretary.

---------------------------
(1)  Incorporated by reference to Post-Effective Amendment No. 1 to the
     Registration Statement on Form S-6, File No. 33-89990, of Hartford Life
     Insurance Company filed with the Securities and Exchange Commission on
     May 1, 1996.

(2)  Incorporated by reference to Post-Effective Amendment No. 3 to the
     Registration Statement on Form S-6, File No. 33-89990, of Hartford Life
     Insurance Company filed with the Securities and Exchange Commission on
     February 20, 1998.

(3)  Incorporated by reference to Post-Effective Amendment No. 2 to the
     Registration Statement on Form S-6, File No. 33-89990, of Hartford Life
     Insurance Company filed with the Securities and Exchange Commission on
     April 16, 1997.

(4)  Incorporated by reference to Post-Effective Amendment No. 6 to the
     Registration Statement on Form S-6, File No. 33-89990, of Hartford Life
     Insurance Company filed with the Securities and Exchange Commission on
     April 12, 1999.

<PAGE>

(l)  Opinion and Consent of Thomas P. Kalmbach, FSA, MAAA.

(m)  Not Applicable.

(n)  Consent of Arthur Andersen LLP, Independent Public Accountants.

(o)  No financial statement will be omitted.

(p)  Not Applicable.

(q)  Memorandum describing transfer and redemption procedures.(1)

(r)  Power of Attorney.

(q)  Organizational Chart.

Item 28.  Officers and Directors.

<TABLE>
<CAPTION>
--------------------------------------------- --------------------------------------------------------------------------
NAME                                          POSITION WITH HARTFORD
--------------------------------------------- --------------------------------------------------------------------------
<S>                                           <C>
David A. Carlson                              Vice President
--------------------------------------------- --------------------------------------------------------------------------
Peter W. Cummins                              Senior Vice President
--------------------------------------------- --------------------------------------------------------------------------
Bruce W. Ferris                               Vice President
--------------------------------------------- --------------------------------------------------------------------------
Timothy M. Fitch                              Vice President & Actuary
--------------------------------------------- --------------------------------------------------------------------------
Mary Jane B. Fortin                           Vice President & Chief Accounting Officer
--------------------------------------------- --------------------------------------------------------------------------
David T. Foy                                  Senior Vice President, Chief Financial Officer and Treasurer, Director*
--------------------------------------------- --------------------------------------------------------------------------
Lois W. Grady                                 Senior Vice President
--------------------------------------------- --------------------------------------------------------------------------
Stephen T. Joyce                              Senior Vice President
--------------------------------------------- --------------------------------------------------------------------------
Michael D. Keeler                             Vice President
--------------------------------------------- --------------------------------------------------------------------------
Robert A. Kerzner                             Senior Vice President
--------------------------------------------- --------------------------------------------------------------------------
Thomas M. Marra                               President, Director*
--------------------------------------------- --------------------------------------------------------------------------
Steven L. Matthiesen                          Vice President & Actuary
--------------------------------------------- --------------------------------------------------------------------------
Deanne Osgood                                 Vice President
--------------------------------------------- --------------------------------------------------------------------------
Craig R. Raymond                              Senior Vice President and Chief Actuary
--------------------------------------------- --------------------------------------------------------------------------
Christine Hayer Repasy                        Senior Vice President, General Counsel, and Corporate Secretary, Director*
--------------------------------------------- --------------------------------------------------------------------------
Lowndes A. Smith                              Chairman of the Board, Chief Executive Officer, Director*
--------------------------------------------- --------------------------------------------------------------------------
Joe M. Thomson                                Senior Vice President
--------------------------------------------- --------------------------------------------------------------------------
John C. Walters                               Executive Vice President, Director*
--------------------------------------------- --------------------------------------------------------------------------
David M. Znamierowski                         Senior Vice President and Chief Investment Officer, Director*
--------------------------------------------- --------------------------------------------------------------------------
</TABLE>

<PAGE>

Unless otherwise indicated, the principal business address of each the above
individuals is P.O. Box 2999, Hartford, CT 06104-2999.

------------------------------
  *  Denotes Board of Directors of Hartford.

Item 29.  Persons Controlled By or Under Common Control with the Depositor or
          Registrant

          Filed herewith as Exhibit 1.7.

Item 30:  Indemnification

          Sections 33-770 to 33-778, inclusive, of the Connecticut General
          Statutes ("CGS") provide that a corporation may provide
          indemnification of or advance expenses to a director, officer,
          employee or agent. Reference is hereby made to Section 33-771(e) of
          CGS regarding indemnification of directors and Section 33-776(d) of
          CGS regarding indemnification of officers, employees and agents of
          Connecticut corporations. These statutes provide, in general, that
          Connecticut corporations incorporated prior to January 1, 1997
          shall, except to the extent that their certificate of incorporation
          expressly provides otherwise, indemnify their directors, officers,
          employees and agents against "liability" (defined as the obligation
          to pay a judgment, settlement, penalty, fine, including an excise
          tax assessed with respect to an employee benefit plan, or
          reasonable expenses incurred with respect to a proceeding) when (1)
          a determination is made pursuant to Section 33-775 that the party
          seeking indemnification has met the standard of conduct set forth
          in Section 33-771 or (2) a court has determined that
          indemnification is appropriate pursuant to Section 33-774. Under
          Section 33-775, the determination of and the authorization for
          indemnification are made (a) by the disinterested directors, as
          defined in Section 33-770(3); (b) by special counsel; (c) by the
          shareholders; or (d) in the case of indemnification of an officer,
          agent or employee of the corporation, by the general counsel of the
          corporation or such other officer(s) as the board of directors may
          specify. Also, Section 33-772 provides that a corporation shall
          indemnify an individual who was wholly successful on the merits or
          otherwise against reasonable expenses incurred by him in connection
          with a proceeding to which he was a party because he was a director
          of the corporation. In the case of a proceeding by or in the right
          of the corporation or with respect to conduct for which the
          director, officer, agent or employee was adjudged liable on the
          basis that he received a financial benefit to which he was not
          entitled, indemnification is limited to reasonable expenses
          incurred in connection with the proceeding against the corporation
          to which the individual was named a party.

          Under the Depositor's bylaws, the Depositor must indemnify both
          directors and officers of the Depositor for (1) any claims and
          liabilities to which they become

<PAGE>

          subject by reason of being or having been directors or officers of
          the Depositor and (2) legal and other expenses incurred in
          defending against such claims, in each case, to the extent such is
          consistent with statutory provisions.

          Section 33-777 of CGS specifically authorizes a corporation to procure
          indemnification insurance on behalf of an individual who was a
          director, officer, employer or agent of the corporation. Consistent
          with the statute, the directors and officers of the Depositor and
          Hartford Equity Sales Company, Inc. ("HESCO") are covered under a
          directors and officers liability insurance policy issued to The
          Hartford Financial Services Group, Inc. and its subsidiaries.

          Insofar as indemnification for liabilities arising under the
          Securities Act of 1933 may be permitted to directors, officers and
          controlling persons of the Registrant pursuant to the foregoing
          provisions, or otherwise, the Registrant has been advised that in
          the opinion of the Securities and Exchange Commission such
          indemnification is against public policy as expressed in the Act
          and is, therefore, unenforceable. In the event that a claim for
          indemnification against such liabilities (other than the payment by
          the Registrant of expenses incurred or paid by a director, officer
          or controlling person of the Registrant in the successful defense
          of any action, suit or proceeding) is asserted by such director,
          officer or controlling person in connection with the securities
          being registered, the Registrant will, unless in the opinion of its
          counsel the matter has been settled by controlling precedent,
          submit to a court of appropriate jurisdiction the question whether
          such indemnification by it is against public policy as expressed in
          the Act and will be governed by the final adjudication of such
          issue.

Item 31. Principal Underwriters

        (a) Hartford Equity Sales Company ("HESCO") acts as principal
underwriter for the following investment companies:

            Hartford Life Insurance Company - Separate Account VL I
            Hartford Life Insurance Company - Separate Account VL II
            Hartford Life Insurance Company - ICMG Secular Trust Separate
              Account
            Hartford Life Insurance Company - ICMG Registered Variable
              Life Separate Account A
            Hartford Life and Annuity Insurance Company - Separate Account
              VL I
            Hartford Life and Annuity Insurance Company - Separate Account
              VL II
            Hartford Life and Annuity Insurance Company - ICMG Registered
              Variable Life Separate Account One

        (b)  Directors and Officers of HESCO

<PAGE>

<TABLE>
<CAPTION>
                                             POSITIONS AND OFFICES
          NAME                               WITH UNDERWRITER
          ----                               ---------------------
        <S>                              <C>
        David A. Carlson                 Vice President
        Peter W. Cummins                 Senior Vice President
        David T. Foy                     Treasurer
        J. Richard Garrett               Vice President
        Christine Hayer Repasy           Senior Vice President, General Counsel and
                                         Corporate Secretary, Director
        George R. Jay                    Controller
        Robert A. Kerzner                Executive Vice President, Director
        Joseph F. Mahoney                Executive Vice President
        Thomas M. Marra                  President, Director
        Lowndes A. Smith                 Chief Executive Officer
        John C. Walters                  Executive Vice President
</TABLE>

Unless otherwise indicated, the principal business address of each the above
individuals is P.O. Box 2999, Hartford, CT 06104-2999.


Item 32. Location of Accounts and Records

         All of the accounts, books, records or other documents required to
         be kept by Section 31(a) of the Investment Company Act of 1940 and
         rules thereunder, are maintained by Hartford at 200 Hopmeadow
         Street, Simsbury, Connecticut 06089.

Item 33. Management Services

All management contracts are discussed in Part A and Part B of this Registration
Statement.

Item 34.   Representation of Reasonableness of Fees

Hartford hereby represents that the aggregate fees and charges under the Policy
are reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by Hartford.

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Act and the Investment Company
Act, the Registrant certifies that it meets all of the requirements for
effectiveness of this registration statement under rule 485(b) under the
Securities Act and has duly caused this registration statement to be signed on
its behalf by the undersigned, duly authorized, in the Town of Simsbury, and
State of Connecticut on the 4th day of December, 2000.

HARTFORD LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VL II
(Registrant)

*By: /s/ David T. Foy
     -------------------------------------------------
     David T. Foy, Senior Vice President and Treasurer

                                              *By:  /s/ Christopher M. Grinnell
                                                    ---------------------------
                                                    Christopher M. Grinnell
                                                    Attorney-In-Fact

HARTFORD LIFE INSURANCE COMPANY
(Depositor)

*By: /s/ David T. Foy
     -------------------------------------------------
     David T. Foy, Senior Vice President and Treasurer

Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons and in the capacities and on
the dates indicated.

David T. Foy, Senior Vice President, Chief
  Financial Officer and Treasurer, Director*
Christine Hayer Repasy, Senior Vice President, General
  Counsel and Corporate Secretary, Director*
Thomas M. Marra, President, Director*         *By: /s/ Christopher M. Grinnell
Lowndes A. Smith, Chairman of the Board,         ----------------------------
  Chief Executive Officer, and Director*           Christopher M. Grinnell
John C. Walters, Executive Vice President,         Attorney-in-Fact
  Director*
David M. Znamierowski, Senior Vice President       Date:  December 4, 2000
  And Chief Investment Officer, Director*

<PAGE>

                                  EXHIBIT INDEX


1.3  Opinion and Consent of Christine Hayer Repasy, Senior Vice President,
     General Counsel and Corporate Secretary.

1.4  Opinion and Consent of Thomas Kalmbach, FSA, MAAA.

1.5  Consent of Arthur Andersen LLP, Independent Public Accountants.

1.6  Power of Attorney.

1.7  Organizational Chart.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission