STEPHAN CO
10-Q, 1998-05-15
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: STELLEX INDUSTRIES INC, NT 10-Q, 1998-05-15
Next: STONE CONTAINER CORP, 10-Q, 1998-05-15



                  SECURITIES AND EXCHANGE  COMMISSION
                        WASHINGTON, D.C. 20549

                               FORM 10-Q


               Quarterly Report Under Section 13 or 15(d)
                 of the Securities Exchange Act of 1934


  For the Quarter Ended March 31, 1998

  Commission File No. 1-4436

                              THE STEPHAN CO.
          (Exact Name of Registrant as Specified in its Charter)

               Florida                               59-0676812
   (State or Other Jurisdiction of               (I.R.S Employer
   Incorporation or Organization)               Identification No.)

   
   1850  West McNab Road, Fort Lauderdale, Florida     33309
      (Address of principal executive offices)       (Zip Code)

Registrant's Telephone Number, including Area Code: (954) 971-0600


Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for at least the past 90 days.
YES X         NO
 


                (APPLICABLE ONLY TO CORPORATE ISSUERS)


Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.




         Shares of Common Stock outstanding as of April 30, 1998

                              4,725,858                     



                       THE STEPHAN CO. AND SUBSIDIARIES
               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                               MARCH 31, 1998


                                    INDEX


                                                               PAGE NO.
PART I.    FINANCIAL INFORMATION

           ITEM 1.  Financial Statements

           Consolidated Balance Sheets
           March 31, 1998 and December 31, 1997                   3-4

           Consolidated Statements of Operations
           Three months ended March 31, 1998 and 1997              5   

           Consolidated Statements of Cash Flows 
           Three months ended March 31, 1998 and 1997             6-8 

           Notes to Consolidated Financial Statements             9-12

           ITEM 2.    Management's Discussion and Analysis
                      of Financial Condition and 
                      Results of Operations.                     13-14

PART II.   OTHER INFORMATION                                          

           ITEM 6.  Exhibits                                      15

SIGNATURES                                                        16

          CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR
   PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     This report contains certain "forward-looking" statements.  The 
Company desires to take advantage of the "safe harbor" provisions of the 
Private Securities Litigation Reform Act of 1995 and is including this 
statement for the express purpose of availing itself of the protections of 
such safe harbor with respect to all such forward-looking statements.  
Forward-looking statements contained herein include statements 
with respect to (i) anticipated level of debt, and (ii) anticipated 
profitability (or lack thereof) of acquired entities.  The Company's ability
to predict any such occurrences or the effect of other events on the
Company's operations is inherently uncertain.  Therefore, the Company
cautions each reader of this report to carefully consider the specific
factors and qualifications discussed herein with respect to such forward-
looking statements, as such factors could affect the ability of the Company
to achieve its objectives and may cause actual results to differ materially
from those expressed herein.




                                     2


                       THE STEPHAN CO. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS




                                   ASSETS



                                          March 31,          December 31,
                                            1998                 1997
                                        ____________         ____________
 
CURRENT ASSETS

 Cash and cash equivalents              $  8,615,780         $  8,491,174

 Cash on deposit with trustee                947,005              610,126

 Accounts receivable, net                  6,308,365            4,696,248

 Inventories, net                         15,432,470           11,667,672

 Prepaid expenses and other
  current assets                             328,333              269,304
                                        ____________         ____________

   TOTAL CURRENT ASSETS                   31,631,953           25,734,524

PROPERTY, PLANT AND EQUIPMENT, net         2,995,489            2,760,011

INTANGIBLE ASSETS, net                    28,239,395           26,443,911

OTHER ASSETS                               2,561,060            2,525,948
                                        ____________         ____________

   TOTAL ASSETS                         $ 65,427,897         $ 57,464,394
                                        ============         ============














              See notes to Consolidated Financial Statements

                                (UNAUDITED)

                                     3    


                      THE STEPHAN CO. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS


                           
                   LIABILITIES AND STOCKHOLDERS' EQUITY


                                        March 31,            December 31,
                                          1998                   1997
                                       ___________           ____________
CURRENT LIABILITIES

 Accounts payable and
  accrued expenses                    $  4,407,127           $  3,704,383

 Note payable to bank                      400,000                400,000

 Note payable to trustee                      -                 1,199,700

 Current portion of
  long-term debt                         2,187,027              1,773,788

 Income taxes payable                    1,114,294              1,390,104
                                      ____________           ____________

   TOTAL CURRENT LIABILITIES             8,108,448              8,467,975
                                                                         
DEFERRED INCOME TAXES                      342,341                268,166

LONG-TERM DEBT                          12,198,874              9,078,114
                                      ____________           ____________

   TOTAL LIABILITIES                    20,649,663             17,814,255
                                      ____________           ____________
STOCKHOLDERS' EQUITY

  Common stock, $.01 par value              47,259                 44,188
  Additional paid in capital            19,692,053             15,979,709
  Retained earnings                     26,390,485             24,977,805
                                      ____________           ____________
                                        46,129,797             41,001,702
  LESS 125,000 CONTINGENTLY
    RETURNABLE SHARES                   (1,351,563)            (1,351,563)
                                      ____________           ____________
  TOTAL STOCKHOLDERS' EQUITY            44,778,234             39,650,139
                                      ____________           ____________
TOTAL LIABILITIES AND 
  STOCKHOLDERS' EQUITY                $ 65,427,897           $ 57,464,394
                                      ============           ============



              See notes to Consolidated Financial Statements

                                (UNAUDITED)
                                         
                                     4    


                      THE STEPHAN CO. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS




                                             Three Months Ended March 31,
                                             ===========================  

                                                 1998             1997
                                             ___________      ___________ 

NET SALES                                    $ 7,650,687      $ 6,394,144

COST OF GOODS SOLD                             2,748,099        2,335,400
                                             ___________      ___________ 

GROSS PROFIT                                   4,902,588        4,058,744
                                                                            
SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES                      2,731,704        2,275,634
                                             ___________     ____________
  
OPERATING INCOME                               2,170,884        1,783,110

OTHER INCOME(EXPENSE)
  Interest income                                 99,026           98,390
  Interest expense                              (186,430)        (135,564)
  Other                                           31,250           31,250
                                             ___________      ___________ 

INCOME BEFORE TAXES                            2,114,730        1,777,186

INCOME TAXES                                     702,050          550,880
                                             ___________      ___________

NET INCOME                                   $ 1,412,680      $ 1,226,306
                                             ===========      ===========

BASIC AND DILUTED EARNINGS PER SHARE         $       .33      $       .30
                                             ===========      ===========
WEIGHTED AVERAGE NUMBER
OF SHARES OUTSTANDING                          4,340,024        4,147,466 
                                             ===========      ===========  









              See Notes to Consolidated Financial Statements

                                (UNAUDITED)
 
                                     5
                

                      THE STEPHAN CO. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           


                                                  Three Months Ended 
                                                        March 31,
                                              ==========================

                                                 1998            1997 
                                              __________      __________  
CASH FLOWS FROM OPERATING ACTIVITIES:

 Net income                                  $ 1,413,680     $ 1,226,306
                                              __________      __________
 Adjustments to reconcile net income to
  cash flows provided by operating
  operating activities:

   Depreciation                                   77,429          50,114

   Amortization                                  288,008         246,073

   Deferred income taxes                          74,175          60,052

   Provision for doubtful accounts                15,240           4,425

 Changes in operating assets and
  liabilities, net of effects of
  acquisitions:

   Accounts receivable                          (412,117)       (217,305)
  
   Inventory                                  (1,048,833)       (471,727)
  
   Prepaid expenses
    and other current assets                      14,671          33,645 
   
   Accounts payable
    and accrued expenses                        (177,956)       (683,876)

   Income taxes payable                         (201,635)         95,828 
                                             ___________     ___________

    Total adjustments                         (1,371,018)       (882,771)
                                             ___________     ___________
Net cash flows provided by      
 operating activities                             42,662         343,535 
                                             ___________     ___________




              See Notes to Consolidated Financial Statements

                                (UNAUDITED)
 
                                     6


                       THE STEPHAN CO. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                          

                                                   Three Months Ended 
                                                        March 31,
                                              ==========================
   
                                                 1998             1997 
                                             ___________      ___________  

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 Cash acquired from acquisition                    5,000             -    
       
 Purchase of property, plant
  and equipment                                 (216,707)         (52,012) 
 
 Net changes in other assets                     (35,112)        (264,764)
                                             ___________      ___________

Net cash flows used in
 investing activities                           (246,819)        (316,776)
                                             ___________      ___________
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 Repayments of long-term debt                   (505,224)        (589,284)

 Repayment of notes payable                   (3,077,637)            -

 Proceeds from note payable to bank            4,000,000             -

 Dividends paid                                  (88,376)         (82,949)
                                             ___________      ___________
Net cash flows provided by/(used in) 
 financing activities                            328,763         (672,233)
                                             ___________      ___________
NET CHANGE IN CASH AND 
 CASH EQUIVALENTS                                124,606         (645,474)

CASH AND CASH EQUIVALENTS,
 BEGINNING OF PERIOD                           8,491,174        8,276,976
                                             ___________      ___________ 

CASH AND CASH EQUIVALENTS,
 END OF PERIOD                               $ 8,615,780      $ 7,631,502    
                                             ===========      ===========   






              See Notes to Consolidated Financial Statements

                                (UNAUDITED)

                                     7


                       THE STEPHAN CO. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  THREE MONTHS ENDED MARCH 31, 1998 AND 1997




Supplemental Disclosures of Cash Flow Information:


          Interest Paid                      $   194,220      $   135,111
                                             ===========      ===========  
          Income Taxes Paid                  $   810,000      $   395,000
                                             ===========      ===========   

             

Supplemental Disclosure of Non-Cash Investing and Financing Activities:

In connection with the acquisition of certain assets and liabilities of 
Morris-Flamingo, L.P., and related entities, on March 18, 1998, the Company
acquired cash, accounts receivable, inventory, prepaid expenses, fixed and
intangible assets and assumed certain liabilities in exchange for the
issuance of Common Stock with an approximate value of $3,700,000.




























              See Notes to Consolidated Financial Statements

                                (UNAUDITED)


                                     8


                      THE STEPHAN CO. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   QUARTERS ENDED MARCH 31, 1998 AND 1997


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF PRESENTATION:    In the opinion of management, all  
adjustments necessary for a fair presentation of financial position and   
results of operations are reflected in the interim financial statements.

         PRINCIPLES OF CONSOLIDATION:  The consolidated financial 
statements include the accounts of The Stephan Co. and its wholly-owned 
subsidiaries, Foxy Products, Inc., Old 97 Company, Williamsport Barber and 
Beauty Supply Corp., Stephan & Co., Scientific Research Products, Inc. of 
Delaware, Trevor Sorbie of America, Inc., Stephan Distributing, Inc. and 
Morris Flamingo-Stephan, Inc. (collectively, the "Company").  All 
significant intercompany balances and transactions have been eliminated in 
consolidation.
          
          NATURE OF OPERATIONS:  The Company is engaged in the manufacture, 
sale, and distribution of personal care grooming products throughout the 
United States.  The Company's business activity constitutes a single 
reportable segment for purposes of Statement of Financial Accounting 
Standards No. 14.  
    
         USE OF ESTIMATES:  The preparation of consolidated financial 
statements in conformity with generally accepted accounting principles 
requires management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosure of contingent 
assets and liabilities at the date of the consolidated financial statements 
and the reported amounts of revenues and expenses during the reporting 
period.  Actual results could differ from those estimates.

         MAJOR CUSTOMERS:  The Company performs ongoing credit evaluations 
of its customers' financial condition and, generally, requires no 
collateral.  The Company does not believe that the credit risk represents a 
material risk of loss to the Company.  However, the loss of any major 
customer could have a material adverse effect on the Company.

         LONG-LIVED ASSETS:  The Company adopted SFAS No. 121, "Accounting 
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be 
Disposed Of" in the year ended December 31, 1996.  SFAS No. 121 establishes 
accounting standards for the impairment of long-lived assets, certain 
identifiable intangibles, and goodwill related to those assets to be held 
and used, and for long-lived assets and certain identifiable intangibles to 
be disposed of.  The adoption of SFAS No. 121 did not have a significant 
effect on the Company's financial position or results of operations.

         STOCK-BASED COMPENSATION:  On January 1, 1996, the Company adopted 
SFAS No. 123, "Accounting for Stock-Based Compensation", which permits 
entities to recognize as expense over the vesting period the fair value of 
all stock-based awards on the date of grant.  Alternatively, SFAS No. 123 
allows entities to continue to measure compensation cost for stock-based 
awards using the intrinsic value based method of accounting prescribed by 


                                     9


                      THE STEPHAN CO. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   QUARTERS ENDED MARCH 31, 1998 AND 1997


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

APB Opinion No. 25, "Accounting for Stock Issued to Employees", and to 
provide pro forma net income and pro forma earnings per share disclosures 
as if the fair value method defined in SFAS No. 123 had been applied.  The 
Company has elected to continue to apply the provisions of APB No. 25 and 
provide the pro forma disclosure provisions of SFAS No. 123. 

         FAIR VALUE OF FINANCIAL INSTRUMENTS:  Statement of Financial 
Accounting Standards No. 107, "Disclosure about Fair Value of Financial 
Instruments," requires disclosure of the fair value of financial 
instruments, both assets and liabilities, recognized and not recognized in 
the consolidated balance sheets of the Company, for which it is practicable 
to estimate fair value.  The estimated fair values of financial instruments 
which are presented herein have been determined by the Company using 
available market information and appropriate valuation methodologies.  
However, considerable judgment is required in interpreting market data to 
develop estimates of fair value.  Accordingly, the estimates presented 
herein are not necessarily indicative of amounts the Company could realize 
in a current market exchange.

         The following methods and assumptions were used to estimate fair 
value:

     - the carrying amounts of cash and cash equivalents, receivables and 
accounts payable approximate fair value due to their short term nature;
    
     - discounted cash flows using current interest rates for financial 
instruments with similar characteristics and maturity were used to 
determine the fair value of notes receivable, notes payable and debt.
    
There were no significant differences as of March 31, 1998 and December 31, 
1997 in the carrying value and fair market value of financial instruments.

         CASH AND CASH EQUIVALENTS:    Cash and cash equivalents include 
cash, certificates of deposit, United States Treasury Bills, and municipal 
bonds having maturities of 90 days or less.  Also included in cash and cash 
equivalents is a $400,000 certificate of deposit pledged as collateral 
against a $400,000 note payable to bank.  The Company maintains cash 
deposits at certain financial institutions in amounts in excess of 
federally insured limits of $100,000.  Cash and cash equivalents held in 
interest-bearing accounts as of March 31, 1998 and 1997 were approximately 
$9,010,000 and $7,207,000, respectively.

         INVENTORIES:    Inventories are stated at the lower of cost 
(determined on a first-in, first-out basis) or market.






                                     10


                      THE STEPHAN CO. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   QUARTERS ENDED MARCH 31, 1998 AND 1997


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Inventories were as follows:

                                        March 31,             December 31,
                                          1998                    1997
                                      ___________             ____________

Raw Materials                         $ 3,421,908             $  2,880,011
Packaging and components                4,289,613                4,060,389
Work in progress                          404,481                  437,965
Finished goods                          7,316,468                4,289,307
                                      ___________             ____________

  Total Inventories                   $15,432,470             $ 11,667,672
                                      ===========             ============

     Raw materials include surfactants, chemicals and fragrances used in 
the production process.  Packaging materials include cartons, inner sleeves  
and boxes used in the actual product, as well as outer boxes and cartons 
used for shipping purposes.  Components are the actual bottles or 
containers (plastic or glass), jars, caps, pumps and similar materials that 
will be part of the finished product.

     Included in other assets is packaging and components inventory not 
anticipated to be utilized in less than one year. 
       
         PROPERTY, PLANT AND EQUIPMENT:    Property, plant and equipment 
are recorded at cost.  Routine repairs and maintenance are expensed as 
incurred.  Depreciation is provided on a straight line basis over the 
estimated useful lives of the assets as follows:

           Buildings and improvements                        15-30 years
           Machinery and equipment                           5-10 years
           Furniture, fixtures and office equipment          3-5 years       

           INTANGIBLE ASSETS:     Intangible assets are amortized using the 
straight-line method based on the following estimated useful lives:

                 Goodwill                           20-40 years
                 Covenant not to compete            7 years
                 Trademarks                         20-40 years
                 Deferred acquisition costs         10 years 

     The amount of impairment, if any, in unamortized Goodwill is measured 
based on projected future results of operations.  To the extent future 
results of operations of those subsidiaries to which the Goodwill relates 
through the period such Goodwill is being amortized are sufficient to 
absorb the amortization of Goodwill, the Company has deemed there to be no     
impairment of Goodwill.


                                     11


                      THE STEPHAN CO. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   QUARTERS ENDED MARCH 31, 1998 AND 1997



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         INCOME TAXES:  Income taxes are calculated under the asset and 
liability method of accounting.  Deferred income taxes are recognized by 
applying the enacted statutory rates applicable to future year differences 
between the financial statement carrying amounts and the tax basis of 
existing assets and liabilities.  A valuation allowance is recorded when it 
is more likely than not that some portion or all of the deferred tax asset 
will not be realized.

         BASIC AND DILUTED EARNINGS PER SHARE: Effective December 31, 1997, 
the Company adopted Statement of Financial Accounting Standards No. 128, 
"Earnings Per Share" (SFAS No. 128).  The provisions of SFAS No. 128 
establish standards for computing and presenting earnings per share (EPS) 
and requires the Company to restate all prior years' EPS data presented.  
The adoption of SFAS No. 128 did not have a material effect on the 
Company's previously reported earnings per share.  Basic and diluted EPS 
are computed by dividing net income by the sum of the weighted average 
number of shares of Common Stock outstanding.  The weighted average number 
of shares outstanding was 4,340,024 for the three months ended March 31, 
1998 and 4,147,466 for the three months ended March 31, 1997. 

         NEW FINANCIAL ACCOUNTING STANDARDS:  In June, 1997, SFAS No. 130, 
"Reporting Comprehensive Income" and SFAS. No. 131, "Disclosures about 
Segments of an Enterprise and Related Information" were issued.  The 
provisions of SFAS No. 130 were  adopted by the Company in the first 
quarter of 1998.  This statement establishes standards for the reporting of 
comprehensive income and its components.  Implementation of this disclosure 
standard did  not affect the Company's financial position, results of 
operations or the manner in which financial information is currently 
presented.  In accordance with SFAS No. 131, the Company may be required to
modify or expand the financial statement disclosures for operating 
segments, products and services, and geographic areas.  Implementation of 
this disclosure standard, which must be adopted by December 31, 1998, will 
not affect the Company's financial position or results of operations.
















                                     12

                     THE STEPHAN CO. AND SUBSIDIARIES
             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                        MARCH 31, 1998 AND 1997

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

Sales for the first quarter of 1998 increased 20%, to $7,651,000, compared
to sales of $6,394,000 for the quarter ended March 31, 1997.  The increase
in sales can be principally attributed to revenues generated from the brands 
acquired from Image Laboratories, acquired in June, 1997, and to a lesser
extent as a result of the revenues provided from the Morris-Flamingo
acquisition.

Gross profit increased by more than $840,000, to $4,903,000, due to the 
favorable product mix which included the additional, high margin sales of 
Image products.  Sales of professional lines, however, also incur higher 
selling expenses and as a result, selling, general and administrative 
expenses increased by $456,000 to $2,732,000 when compared to last year's 
first quarter total of $2,276,000.  Interest expense for the quarter 
increased almost $51,000 as a result of interest paid on debt used to 
acquire the Image lines and Morris-Flamingo.  Overall, the gross profit 
margin increased slightly, to 64% for the quarter ended March 31, 1998, 
however the gross profit margin is expected to be adversely impacted in 
future quarters as a result of the lower gross margins generated by Morris-
Flamingo sales.  Morris-Flamingo has operated at a loss, or close to break-
even for the past few years.  Management took this into consideration 
when evaluating the acquisition and while it is expected that in the short 
term, overall gross margins will decrease and selling, general and
administrative expenses will increase, the distribution opportunities the
acquisition affords the Company will have a positive impact on future
operations. Efforts and initiatives have already been implemented to increase
gross margin and the overall profitability of this new subsidiary and
management believes that the net income of Morris-Flamingo will be positively 
impacted and a profitability level compatible with existing results of 
operations can be achieved in 18 months.   

Income taxes for the first quarter of 1998 have increased not only as a 
result of increased operating income, but also because the provision for
income taxes for the quarter ended March 31, 1997 included a tax benefit for
merchandise donated to a charitable organization.

Net income of $1,413,000 increased 15%, or $186,000, from the first quarter 
of 1997, when it was $1,226,000.  Basic earnings per share, computed on a 
higher weighted average number of shares outstanding due to the Morris-
Flamingo acquisition, increased 10% to $.33 for the first quarter ended 
March 31, 1998 when compared to $.30 for the first quarter of 1997.

LIQUIDITY & CAPITAL RESOURCES

Cash and cash equivalents increased slightly to $8,616,000, exclusive of funds
on deposit with the trustee of the Liquidating Trust created in connection
with the acquisition of the Image brands.  The Company borrowed an additional
$1,000,000 to fund the last payment to the Trust, in addition to borrowing 
an additional $3,000,000 in connection with the Morris-Flamingo
acquisition, as explained more fully below. Cash on deposit with the

                                     13
                     THE STEPHAN CO. AND SUBSIDIARIES
             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                        MARCH 31, 1998 AND 1997

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS (con't).

trustee increased $336,000 to $947,000.  It is currently estimated that 
when the Trust terminates in June, 1998, approximately $500,000 will be 
refunded to the Company and these funds will be used to reduce the 
outstanding balance on the Company's line of credit with NationsBank, N.A.

Accounts receivable and inventory have increased significantly from 1997 as 
a result of acquisitions made by the Company.  In addition to the increase 
in accounts receivable acquired in the Morris-Flamingo acquisition, increased 
sales of retail brands acquired from Image to large, national drug chains 
and other major retailers has increased the outstanding accounts receivable 
both from an actual dollar amount due to sales, as well as the length of time
the receivables remain outstanding.  Net inventories increased approximately
$3,760,000 from December 31, 1997 when compared to March 31, 1998.  The 
increase in inventories is principally due to the Image and Morris-Flamingo
acquisitions which have added a significant amount of Stock Keeping Units
(SKU's) that the Company must manufacture and carry. As a result, many more
chemicals, raw materials, components, packaging and finished goods are
required to be kept in stock in order to ensure product availability.

Expenditures for new equipment as well as other additions to fixed assets 
continued in the first quarter of 1998 in an effort to increase production 
capabilities to meet product and customer requirements. 

Total current assets at March 31, 1998 was $31,632,000 compared to 
$25,735,000 at December 31, 1997, and approximately $5,900,000 higher than 
the comparable period March 31, 1997.  Working capital increased over 
$6,250,000 when compared to December 31, 1997. The Company is subject to 
various financial covenants with respect to working capital, current maturity 
coverage and funded debt ratios under the loan agreements with NationsBank, 
N.A.  At March 31, 1998, the Company significantly exceeded the minimum 
requirements of the covenants.

On March 18, 1998, the Company signed an Asset Purchase Agreement (the 
"Agreement") with Morris-Flamingo, L.P., Morris-Flamingo Beauty Products, 
Inc., Shaheen & Co., Inc. and Shouky A. Shaheen, for the acquisition of 
certain assets and liabilities (including the immediate payment of a note
payable to Fleet Capital Corp. approximating $1,880,000) of Morris-
Flamingo, L.P., in exchange for 307,058 shares of the Company's restricted 
(as provided for by Rule 144 of the Securities Act of 1933) common stock.  
The transaction was recorded as a purchase, and, based upon the net assets 
received, goodwill of approximately $2,400,000 was recorded.  The agreement 
also provides for 30% of the shares issued to be held in escrow, pending 
the final determination of the value of the net assets acquired within 90 
days of closing.  Morris-Flamingo, L.P. is a large barber and beauty supply 
distributor.  In connection with the acquisition of Morris-Flamingo, L.P., 
and the related agreement to retire the outstanding Fleet Capital Corp. 
debt, the Company secured additional financing from NationsBank, N.A. in 
the amount of $3,000,000, and pledged all of the issued common stock of 
Morris Flamingo-Stephan, Inc. to the bank as collateral for the loan.  The 
principal on the loan is payable in equal monthly installments through
March, 2005 and bears interest at the rate of 6.92%.     

                                     14                              

                      THE STEPHAN CO. AND SUBSIDIARIES
              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
                         MARCH 31, 1998 AND 1997



                         PART II.  OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                         

(a) Exhibit 10.1:  Asset Purchase Agreement dated March 16, 1998, 
between Morris Flamingo-Stephan, Inc., The Stephan Co., Morris-
Flamingo, L.P., Morris-Flamingo Beauty Products, Inc., Shaheen & 
Co., Inc. and Shouky A. Shaheen.
(b) Exhibit 10.2:  Credit Agreement by and between NationsBank, N.A. and 
The Stephan Co., dated March 17, 1998, in connection with a 
$3,000,000 term loan.
(c) Exhibit 10.3:  Modified and Restated Credit Agreement by and between 
NationsBank, N.A. and The Stephan Co., dated July 15, 1997, in 
connection with an increase of an existing line of credit to 
$5,000,000.
(d) Exhibit 27:  Financial Data Schedule





 



























                                     15



                                 SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto, duly authorized.



THE STEPHAN CO.




   /s/ Frank F. Ferola                                                    
___________________________________
Frank F. Ferola                                                     
President and Chairman of the Board                                        
May 15, 1998




  /s/ David A. Spiegel                                                       
___________________________
David A. Spiegel
Principal Financial and
 Accounting Officer            
May 15, 1998 
























                                     16


                        ASSET PURCHASE AGREEMENT

THIS ASSET PURCHASE AGREEMENT ("Agreement") is made and entered into 
this 18th day of March, 1998, by and among MORRIS FLAMINGO-STEPHAN, INC., a 
Florida corporation, which is a wholly-owned subsidiary of The Stephan Co. 
("Buyer"), THE STEPHAN CO., a Florida corporation, ("Stephen"), 
MORRIS-FLAMINGO, L.P., a Georgia limited partnership ("Seller"), 
MORRIS-FLAMINGO BEAUTY PRODUCTS, INC., a Georgia corporation, which is the 
sole general partner of Seller ("MFB"), SHAHEEN & CO., INC., a Georgia 
corporation, which is the sole limited partner of Seller, ("SCI," and 
together with MFB, the "Partners"), and SHOUKY A. SHAHEEN, a Georgia 
resident ("Shaheen").

                           W I T N E S S E T H :

WHEREAS, Buyer desires to purchase, and Seller desires to sell, 
certain assets of Seller on the terms and conditions hereinafter set forth.

NOW, THEREFORE, in consideration of the mutual promises, agreements, 
and covenants hereinafter set forth, made and to be performed by the 
parties hereto, the parties hereto intending to be legally bound, agree as 
follows:

                                 ARTICLE 1.

SALE AND PURCHASE

1.1 The Business

The subject of this Agreement is Seller's grooming, hair care 
products distribution business and other products and assets more fully 
described on Schedule I .1 hereto ("Business").

1.2 Sale and Purchase of Assets

Subject to the terms and conditions of this Agreement, as of the 
Closing Date as defined in Article 4, Seller shall sell, assign, transfer 
and convey to Buyer, and Buyer shall purchase all of the assets utilized or 
necessary for the Business, including, without limitation, all those assets 
set forth on Schedule 1.1 hereto or described in Section 2.1 of this 
Agreement (the "Acquired Assets"). In consideration for the sale of the 
Acquired Assets, Buyer will pay Seller the Purchase Price as defined in 
Article 3 of this Agreement.

                                ARTICLE 2.
 
                           ASSETS AND LIABILITIES

2.1 The Acquired Assets

The Acquired Assets to be sold, assigned, conveyed and 
transferred by Seller to Buyer at Closing (as defined in Section 4.1 below) 
are all of the assets and properties associated, directly or indirectly, 
with, or which are utilized in or are necessary to, the Business, except 
for the Retained Assets, as defined in Section 2.2 of this Agreement, which 
Acquired Assets include, but are not limited to, the following:

(a) Fixed Assets and Tangible Personal Property.  All fixed assets of 
Seller, other than any Retained Assets, including, without limitation, all 
machinery, tools, vehicles, furniture, equipment and other tangible 
personal property of every kind and description that are owned by Seller, 
as of the Closing Date, all as listed on Schedule 2.1 (a), provided that, 
any other fixed assets and tangible personal property related to the 
Business that should have been included on such Schedule but was omitted 
from such Schedule shall be considered fixed assets and tangible personal 
property purchased by the Buyer hereunder.

(b) Inventories. All of Seller's inventories including, without 
limitation, racks on hand and inventories with respect to which vendors 
have drawn drafts under letters of credit as of the Closing Date even 
though such goods have not been received by Seller as of the Closing Date, 
all finished goods, work-in-process, spare parts, promotional items, raw 
materials, all packaging and all related supplies to any of the foregoing 
("Inventory"), all as listed on Schedule 2.1 (b), provided that, any other 
inventory related to the Business that should have been included on such 
Schedule but was omitted from such Schedule shall be considered Inventory 
purchased by the Buyer hereunder.

(c) Accounts Receivable. All of Seller's accounts receivables listed 
on Schedule 2. l(c) including any interest, claims and penalties thereon 
existing as of the Closing Date, provided that, any other accounts 
receivable related to the Business that should have been included on such 
Schedule but was omitted from such Schedule shall be considered accounts 
receivable purchased by the Buyer hereunder.

(d) Intangible Rights and Intellectual Property. All right, title and 
interest of Seller to the name "Morris-Flamingo" and all variations thereof 
as well as all fictitious business names, trade names, trademarks, 
trademark registrations and applications, service marks, service mark 
registrations and applications, copyrights, copyright registrations and 
applications, patents, patent rights, trade secrets, technical know-how and 
goodwill of Seller including also, all customer and supplier lists, and any 
customer and supplier records and histories, formulae, processes, licenses, 
computer software or systems that are proprietary to Seller together with 
any other intangibles owned by Seller or used in its Business, all as 
listed on Schedule 2.1 (d), provided that, any other intangible rights and 
intellectual property related to the Business that should have been 
included on such Schedule but was omitted from such Schedule shall be 
considered intangible rights and intellectual property purchased by the 
Buyer hereunder.

(e) Catalogs and Flyers. All of Seller's catalogs, flyers, brochures, 
artwork, materials, boards, transparencies, photos and related 
preparations.

(f) Books, Papers and Records. All books, papers, and records of 
Seller relating in any way or manner to the Acquired Assets and/or the 
Business, including, without limitation, all purchasing and sales records, 
vendor lists, and all accounting and financial records.

(g) Leases and Other Contracts. Except for the leasehold interests 
held by Seller and specifically excluded hereunder by Section 2.2, all of 
Seller's rights and interest in, to or under all facility leases, equipment 
leases, sales and purchase orders and other instruments, all other 
contracts or agreements related in any way or manner to the Acquired Assets 
or the Business, including without limitation, all equipment rental 
contracts under which Seller is the lessee, all as listed on Schedule 2.1 
(g), provided that, any other leases and other contracts related to the 
Business that should have been included on such Schedule but was omitted 
from such Schedule shall be considered leases and other contracts purchased 
by the Buyer hereunder.

(h) Prepaid Expenses. All prepaid expenses existing as of the Closing 
Date, including, without limitation, ad valorem taxes, insurance premiums, 
lease and rental payments, all as listed on Schedule 2.1 (h), provided 
that, any other prepaid expenses related to the Business that should have 
been included on such Schedule but was omitted from such Schedule shall be 
considered prepaid expenses purchased by the Buyer hereunder.

(i) Rights of Action. Except for the claims held by Seller and 
specifically excluded hereunder as reflected on Schedule 2. l(i) hereto, to 
the extent there are any, all of Seller's rights, claims, credits, causes 
of action or rights of act-off against third parties, relating to the 
Acquired Assets or the Business, including all unliquidated rights under 
manufacturers' and vendors' warranties.

(j) Cash. All of Seller's cash, certificates of deposits and all 
other cash equivalents, as of the Closing Date.

(k) Other Assets. All of Seller's other assets or inventories 
associated or used in connection with the Business as of the Closing Date, 
not otherwise specifically excluded by Section 2.2 of this Agreement, 
whether or not such assets were required to be set forth on a Schedule 
hereto but were omitted from such Schedule.

2.2 Assets Being Retained By Seller.

Seller shall retain (i) the real property owned by it and the 
structures, buildings, fixtures, and improvements located in Danville, 
Vermilion County, Illinois, together with all leasehold interests therein 
by which Seller is the lessor, all of which are more fully described on 
Schedule 2.2 and (ii) the claims reflected on Schedule 2.1(i) 
(collectively, the "Retained Assets"). Only those assets specifically set 
forth on Schedule 2.1(i) and on Schedule 2.2 shall be considered Retained 
Assets and be retained by Seller.

2.3 Payment of Fleet Capital Corporation Indebtedness at Closing.

At Closing, Buyer shall pay, in full, all of the indebtedness 
(i.e., unpaid principal and accrued interest, if any) owed by Seller to 
Fleet Capital Corporation f/k/a Shawmut Capital Corporation, ("Fleet 
Capital"), as successor-in-interest by assignment from Barclays Business 
Credit, Inc. ("Barclays"), as of, and including, the Closing Date, as 
evidenced by that certain Loan and Security Agreement, dated January 19, 
1990, as amended, and by that certain Secured Promissory Note, dated 
January 19, 1990, as amended and extended, between Morris-Flamingo, Inc., a 
Georgia Corporation ("MFI"), as borrower and Fleet Capital, as successor in 
interest to Barclays, as lender, which indebtedness is secured by a first 
lien security interest, mortgage, and encumbrance between Seller and Fleet 
Capital, all of which indebtedness was assumed by Seller under an Asset 
Purchase Agreement between Seller and MFI, made effective as of January 1, 
1992 (the "1992 Agreement") (the "Fleet Capital Indebtedness"). The Seller 
hereby represents that the indebtedness owed to Fleet Capital (including 
unpaid principal and accrued interest, if any) as of February 28, 1998 is 
$2,039,519.63.

2.4 Assumed Liabilities.

(a) As of the Closing Date, in addition to the Fleet Capital 
Indebtedness, Buyer will only assume trade accounts payable and such other 
notes payable, debts, and other liabilities accrued and which arose in the 
ordinary course of Seller's Business, as of, and including, the Closing 
Date ("Assumed Liabilities") specifically limited to, those liabilities 
which are set forth on Schedule 2.4(a). All liabilities not specifically 
set forth on Schedule 2.4(a) will not be considered to be an Assumed 
Liability hereunder, including without limitation any tax liability, and 
will not be assumed by Buyer.

(b) Major International Supply Promissory Note ("Major Note"). 
At Closing, Seller shall provide Buyer with (i) the original Major Note 
marked canceled and (ii) a written certification from Major International 
Supply, L.P., a Georgia limited partnership ("Major International Supply") 
that the Major Note has been paid in full prior to the Closing. Seller, its 
Partners and Shaheen also agree to jointly and severally indemnify Buyer 
and Stephan for any claims which may be made by either Cheung's Hair Beauty 
Supply Co., Ltd. or LePachu, Ltd., with respect to and in connection with 
the indebtedness owed to them by Major international Supply. At Closing, 
Seller shall provide Buyer with copies of Major International Supply's 
prior written notification to Cheung's Hair Beauty Supply Co., Ltd. and 
LePachu, Ltd., of the final adjustments made by Major International Supply 
to the indebtedness owed to them by Major International Supply together 
with evidence of the final payments made by Major International Supply to 
them in full satisfaction of this indebtedness.

                                ARTICLE 3.

THE PURCHASE PRICE

3.1 Purchase Price

(a) Subject to the adjustments provided for in Section 3.1(b) hereof, 
the purchase price ("Purchase Price") for the Acquired Assets and the 
Business shall be the total amount of the following:

(i) An amount of Stephan unregistered and restricted shares of common stock 
(the "Stephen Common Stock") having an aggregate Fair Market Value (as 
defined below) equal to $3,715,405.00; plus
(ii) The assumption and immediate payment of the Fleet Capital 
Indebtedness; plus
(iii) The assumption of Assumed Liabilities as finally determined as of the 
Closing Date.

(b) The Purchase Price hereunder shall be adjusted downward on a 
dollar for dollar basis to the extent that, on or as of the Closing Date, 
the book value of the Acquired Assets minus (A) the amount of the Fleet 
Capital Indebtedness and (B) the amount of Assumed Liabilities, all of 
which shall be determined in accordance with generally accepted accounting 
principles ("GAAP"), as finally determined as of the Closing Date, is less 
than $1,234,405.00 ("Purchase Price Adjustment"). The determination of the 
Purchase Price Adjustment shall be made in accordance with the provisions 
of Sections 3.1(c) and 3.1(d) hereof.

(c) For purposes of determining the Purchase Price Adjustment, if 
any, required under Section 3. l (b) hereof, Seller shall prepare a balance 
sheet as of the Closing Date reflecting the book value of the Acquired 
Assets and the amount of the Fleet Capital Indebtedness together with the 
amount of Assumed Liabilities ("Closing Balance Sheet"). Seller shall 
prepare the Closing Balance Sheet in accordance with GAAP consistently 
applied. The Inventories shall be reflected on the Closing Balance Sheet 
based on Sellers perpetual inventory records as of the Closing Date. On 
December 31, 1997 a joint physical count of the Inventories was taken by 
Buyer and Seller (or by their representatives), and within thirty (30) days 
after the Closing, Seller shall provide Buyer with a reconciliation of the 
Inventories as counted on December 31, 1997 to the value of Inventories as 
reflected on Seller's perpetual inventory records as of the Closing Date. 
For purposes of the Closing, the value of Inventories shall be determined 
in accordance with Section 3.4(c) of this Agreement. On or before ninety 
(90) days after the Closing Date, Buyer shall provide Seller with any 
necessary adjustments required to be made to the Closing Balance Sheet to 
accurately reflect the book value of the Acquired Assets and the amount of 
the Fleet Capital Indebtedness together with the amount of Assumed 
Liabilities as of the Closing Date (the "Post Closing Balance Sheet"). The 
Post Closing Balance Sheet shall be prepared by Buyer in accordance with 
GAAP consistently applied. If it is determined by the Post Closing Balance 
Sheet as of the Closing Date that the excess of the book value of the 
Acquired Assets minus (A) the amount of the Fleet Capital Indebtedness and 
(B) the amount of the Assumed Liabilities is less than $1,234,405.00, then 
the Purchase Price shall be reduced, on a dollar for dollar basis, in 
accordance with the terms and provisions of the Escrow Agreement to be 
entered into by and among the parties to this Agreement, attached hereto as 
Exhibit A.

(d) The Closing Balance Sheet shall be provided in writing by Seller 
to Buyer at the Closing and the Post Closing Balance Sheet shall be 
provided in writing to Seller by Buyer within ninety (90) days after the 
Closing Date. Seller shall have the right to challenge within thirty (30) 
days after receipt of the Post Closing Balance Sheet, Buyer's determination 
of the Post Closing Balance Sheet. If either party challenges any of these 
amounts, then such other party shall provide the challenging party, in 
writing, with its determination of these amounts. Seller and Buyer shall 
attempt, in good faith, to resolve any differences. If Seller and Buyer are 
unable to resolve said differences within thirty (30) days of receipt of 
the other's determination of these amounts, any unagreed differences 
between Buyer and Seller's determination of these amounts shall be resolved 
by an arbitrator designated by the American Arbitration Association in 
Miami, Florida, with the cost of such arbitration to be equally borne by 
Buyer and Seller. If, after a final determination of the amounts, there is 
a Purchase Price Adjustment hereunder, there shall be released to Buyer 
from the Stephan Common Stock held in escrow pursuant to the Escrow 
Agreement an amount of Stephan Common Stock, as determined under the Escrow 
Agreement, to satisfy this Purchase Price Adjustment. If there is an 
insufficient amount of Stephan Common Stock held in escrow pursuant to the 
Escrow Agreement to satisfy this Purchase Price Adjustment, then an 
additional amount of Stephan Common Stock required to satisfy this Purchase 
Price Adjustment shall be paid from Seller to Buyer, in accordance with the 
provisions of Section 11.2(g) of this Agreement. Buyer agrees to issue 
additional shares of Stephan Common Stock to the Seller if the final 
determination of the Purchase Price Adjustment based on the Post Closing 
Balance Sheet is less than the Purchase Price Adjustment made at Closing 
based on the Closing Balance Sheet. In such event thirty percent (30%) of 
such additional shares of Stephan Common Stock shall be deposited with the 
Escrow Agent named in the Escrow Agreement. The issuance of such additional 
shares shall be based on the value as determined in accordance
with Section 3.2(a)(i) of this Agreement and such shares shall be issued by 
Buyer within fifteen (15) days of such final determination of the Post 
Closing Balance Sheet.

3.2 Payment of Purchase Price At Closing

	    (a) At Closing, Buyer shall pay the Purchase Price to Seller as 
follows:

    (i) The issuance to Seller of certificates for 307,058 shares of 
Stephan Common Stock which was calculated with such shares having an 
aggregate Fair Market Value (as hereinafter defined) equal to 
$3,715,405.00, (as adjusted in accordance with Paragraph 3.1 (a) of this 
Agreement) with thirty percent (30%) of such Stephan Common Stock to be 
deposited with the Escrow Agent named in the Escrow Agreement. For purposes 
hereof, "Fair Market Value" shall mean $11.00 for each share of Stephan 
Common Stock, subject to adjustment upward or downward of up to ten percent 
(10%) based on the average closing sales price of Stephan's common stock as 
reported by the American Stock Exchange for the twenty (20) trading days 
prior to the Closing Date; plus

    (ii) The payment by Buyer of the Fleet Capital Indebtedness; plus

    (iii) The assumption by Buyer of the Assumed Liabilities.

    (b) Each certificate for Stephan Common Stock issued to Seller as part 
of the Purchase Price shall bear the following legend:

"The securities represented by this certificate (i) have not been 
registered under the Securities Act of 1933, as amended, or under any state 
securities or other "blue sky" laws, and may not be sold, transferred or 
otherwise disposed of except in accordance with the terms thereof and 
unless registered with the Securities and Exchange Commission of the United 
States and the securities regulatory authorities of certain states, or 
based on the opinion of counsel reasonably satisfactory to the issuer, an 
exception from such registration is available and (ii) are subject to that 
certain Asset Purchase Agreement dated March 18, 1998, by and among Morris 
Flamingo-Stephan, Inc., The Stephan Co., Morris-Flamingo, L.P., 
Morris-Flamingo Beauty Products, Inc., Shaheen & Co., Inc., and Shouky A. 
Shaheen."

(c) Buyer and Seller agree that, at Closing, if the Closing Balance 
Sheet, as prepared by Seller, requires a Purchase Price Adjustment, then 
such Purchase Price Adjustment shall be made at Closing, subject, however, 
to an additional Purchase Price Adjustment, based on the Post Closing 
Balance Sheet as finally determined in accordance with Section 3.1(d) 
hereof. The satisfaction of such additional Purchase Price Adjustment shall 
be made in accordance with Section 3.1(d) hereof, based on the value as 
determined in accordance with Section 3.2(a)(i) of this Agreement for the 
Stephan Common Stock.

3.3 No Fractional Shares

If a fractional share shall result from the determination of the 
number of Stephan Common Stock required to be issued to Seller pursuant to 
Section 3.2 (a), then no certificate or scrip of any kind shall be issued 
by Buyer in respect of such fractional interest, but Seller shall be 
entitled to receive a cash payment equal to such fractional interest on the 
Closing Date.

3.4 Allocation of Purchase Price

The Purchase Price shall be allocated for tax purposes by the 
parties and the parties shall report the transactions contemplated by this 
Agreement in their tax returns as follows:

(a) Cash, certificates of deposit, and all cash equivalents 
shall equal the amount thereof transferred by Seller to Buyer as of the 
Closing Date;

(b) Accounts receivable shall have a value equal to the total of 
all such amounts owed to Seller on the Closing Date, less an allowance for 
doubtful accounts receivable, calculated according to GAAP.

(c) Inventories shall be determined as of the close of business 
on March 18, 1998 based on Seller's perpetual inventory records. The 
Inventories shall be reflected on an item by item basis, to be valued at 
first-in, first-out (FIFO) cost. After the total cost of the Inventories 
has been determined in accordance with the preceding sentence hereof, such 
amount shall then be reduced by the below inventory reserve adjustment. 
This inventory reserve adjustment shall be based on the following 
quantities of the Inventories and the following percentage reduction for 
such quantities:

Inventories                             Percentage Reduction
 
Over 4 Years Quantities On Hand              80.00%
Over 3 Years Quantities On Hand              75.00%
Over 2 Years Quantities On Hand              50.00%
Over 1 Year Quantities On Hand               25.00%
Over 6 Months Quantities On Hand              2.00%
All Other Inventories                         2.00%

As used herein, "Quantities" refer to units of Inventory sold by 
Seller during the calendar year 1997. At the Closing, Seller shall provide 
Buyer with its perpetual inventory records as of March 18, 1998.

 (d) (i) Furniture, fixtures, machinery, equipment and similar 
assets; (ii) catalogs, flyers, and similar assets and (iii) prepaid 
expenses shall have values based on the allocation of the Purchase Price to 
these items as made by Stephan, and as provided to Seller by Stephan 
following the Closing.

(e) The remainder of the Purchase Price shall be allocated to intangibles.



                               ARTICLE 4.

                               THE CLOSING

4.1 Place of Closing


The Closing of this transaction ("Closing") shall take place at 
a location mutually acceptable by Buyer and Seller.

4.2 Closing Date

The Closing Date shall be March 18, 1998, (the "Closing Date"), 
with the closing to commence at 10:00 a.m., or such other time and date as 
Buyer and Seller shall mutually agree.


                                ARTICLE 5.


REPRESENTATIONS AND WARRANTIES OF SELLER, ITS PARTNERS, AND
SHAHEEN

To induce Buyer and Stephan to enter into this Agreement, 
Seller, its Partners, and Shaheen, jointly and severally, make the 
following representations and warranties to Buyer and Stephan:

5.1 Organization, Standing and Power

Seller is a limited partnership duly organized, validly existing 
and in good standing under the laws of the state of the jurisdiction in 
which it is organized with full power and authority to own, lease and 
operate its properties and to carry on its business as presently conducted 
by it. Schedule 5.1 hereto sets forth all states and other jurisdictions in 
which the Seller is duly qualified and in good standing to conduct 
business. There are no other states or jurisdictions in which the character 
and location of the properties owned or leased by Seller, or the conduct of 
its business, make such qualification necessary. True and complete copies 
of Seller's Certificate of Limited Partnership and all amendments thereto 
have been furnished to Buyer.

5.2 Ownership

The ownership of Seller is shown on Schedule 5.2.

5.3 Interests in Other Entities

Seller does not (i) own, directly or indirectly, of record or 
beneficially, any shares of voting stock or other equity securities of any 
corporation, (ii) have any ownership interest, direct or indirect, of 
record or beneficially, in any unincorporated entity, or (iii) have any 
obligation, direct or indirect, present or contingent, to purchase or 
subscribe for any interest in, advance or loan monies to, or in any way 
make investments in, any person or entity, or to share any profits or 
capital investments in other persons or entities, or both.

5.4 Authority

The execution and delivery by MFB, on its own behalf and as the 
general partner of Seller, and by SCI of this Agreement and all of the 
agreements, Schedules, Exhibits, documents and instruments specifically 
provided hereunder to be executed and/or delivered by any or all of them 
(all of the foregoing, including this Agreement, being hereinafter 
sometimes collectively called the "Executed Agreements"), and the 
performance by Seller and its Partners (to the extent that they are parties 
thereto) of their respective obligations under the Executed Agreements, and 
the consummation of the transactions contemplated by the Executed 
Agreements, have been duly and validly authorized by all necessary 
corporate action on the part of MFB (on its own behalf and as the general 
partner of Seller) and SCI. Shaheen hereby individually represents and 
warrants that he is an individual over 21 years of age and is legally 
competent to enter into, execute and perform any of the Executed Agreements 
to which he is a party. The Executed Agreements are, or when executed and 
delivered by the delivering parties shall be, the valid and binding 
obligations of the delivering parties, enforceable in accordance with their 
respective terms, except to the extent that enforceability may be limited 
by the operation of bankruptcy, insolvency or similar laws. Neither the 
execution and delivery by MFB (on its own behalf and as the general partner 
of Seller), SCI or Shaheen (to the extent that they are parties thereto) of 
the Executed Agreements, nor the consummation of the transactions 
contemplated thereby, nor the performance by Seller, its Partners or 
Shaheen (to the extent that they are parties thereto) of their respective 
obligations under the Executed Agreements, shall (nor with the giving of 
notice or the lapse of time or both would) (i) other than as to Shaheen, 
conflict with or result in a breach of any provision of their respective 
Agreement of Limited Partnership, Certificates of Incorporation or By-Laws, 
(ii) give rise to a default, or any right of termination, cancellation or 
acceleration, or otherwise result in a loss of contractual benefits to 
Seller, under any of the terms, conditions or provisions of any note, bond, 
mortgage, indenture, license, agreement or other instrument or obligation 
to which Seller is a party or by which it or any of its properties or 
assets may be bound, (iii) violate any order, writ, injunction, decree, 
law, statute, rule or regulation applicable to Seller or any of its 
respective properties or assets, (iv) result in the creation or imposition 
of any lien, claim, restriction, charge or encumbrance upon any of the 
properties or assets of Seller, or (v) interfere with or otherwise 
adversely affect the ability of Seller to carry on the Business as now 
conducted. Seller has the right, power, legal capacity, and authority to 
enter into, and perform its obligations under this Agreement, and has 
obtained, or shall obtain before the Closing, the necessary approvals or 
consents of any persons necessary to the consummation of the asset purchase 
in connection with this Agreement, including, but not limited to, the 
consents of Scherer and Fligelman

5.5 Properties

Except as set forth on Schedule 5.5 hereto, Seller has good and 
marketable title to all of the properties and assets (real, personal and 
mixed, tangible and intangible) it purports to own or use, including those 
set forth on the Balance Sheet (as defined below) or thereafter acquired 
(except properties or assets sold or otherwise disposed of in the ordinary 
course of business subsequent to the date of the Balance Sheet), free and 
clear of all mortgages, liens, pledges, charges or encumbrances of any 
nature whatsoever. Except as set forth on Schedule 5. 5, such properties 
and assets are in good operating condition, normal wear and tear excepted, 
and are adequate for the purposes for which they are used. Schedule 5.5 
also contains an accurate list setting forth all (i) real property owned, 
leased (whether as lessor or lessee) or subject to contract or commitment 
of purchase or sale or lease (whether as lessor or lessee) by Seller and 
(ii) personal property leased by or to Seller or subject to a title 
retention or conditional sales agreement or other security device. All 
leases listed on Schedule 5.5 are valid, binding and enforceable in 
accordance with their terms, and are in full force and effect, except to 
the extent that enforceability may be limited by the operation of 
bankruptcy, insolvency or similar laws; there are no existing defaults by 
either party thereunder; no event of default has occurred which (whether 
with or without notice, lapse of time or both) would constitute a default 
by Seller thereunder; are in conformity with all laws including, without 
limitation for any real property leases, zoning or other building laws and 
all lessors under such leases have consented (where such consent is 
necessary) to the consummation of the transactions contemplated by this 
Agreement without requiring modification of the rights and obligations of 
Seller under such leases.

5.6 Financial Statements

Seller has delivered to Buyer true and complete copies of its 
audited balance sheets as of December 31, 1995 and 1996, and the related 
audited statements of income, retained earnings and cash flows for the 
fiscal years ended December 31, 1995 and 1996 and its unaudited balance 
sheet as of December 31, 1997 (the "Balance Sheet") and related unaudited 
statements of income, retained earnings and cash flows for the period ended 
December 31, 1997. Such financial statements, including the notes thereto, 
were prepared in accordance with GAAP applied on a consistent basis 
throughout the periods involved (except as may be otherwise expressly 
stated in said financial statements and notes thereto) and fairly present 
the financial position of Seller at the dates thereof and the results of 
its operations for the periods as indicated. The books and records of 
Seller are in all material respects complete and correct, have been 
maintained in accordance with good business practices, and accurately 
reflect the basis for the financial condition and results of operations of 
Seller as set forth in the financial statements referred to herein.

5.7 Absence of Undisclosed Liabilities and Solvency

(a) Seller does not have any liabilities or obligations, whether 
known, unknown, accrued, absolute, contingent or otherwise which have not 
been (i) in the case of liabilities and obligations of a type customarily 
reflected on the balance sheet of Seller, reflected on the Balance Sheet in 
accordance with GAAP, (ii) in the case of all other types of liabilities 
and obligations described on Schedule 5.7 hereto, or (iii) incurred, 
consistent with past practice, in the ordinary course of business since the 
date of the Balance Sheet and which are not material either individually or 
in the aggregate.

(b) Seller is solvent, having assets which at a fair valuation exceed 
its known liabilities and Seller is able to meet its debts as they mature 
and will not become insolvent as a result of the transactions contemplated 
by this Agreement.

5.8 Absence of Certain Chances

Except as and to the extent set forth on Schedule 5.8 hereto, 
since the date of the Balance Sheet, Seller has not:

(i) suffered any material adverse change in its working capital, condition 
(financial or otherwise), assets, liabilities, business, operations or 
prospects;

(ii) incurred any material liabilities or obligations except items incurred 
in the ordinary course of business and consistent with past practice, none 
of which exceeds $20,000.00 (counting obligations or liabilities arising 
from one transaction or a series of similar or related transactions, and 
all periodic installments or payments under any lease or other agreement 
providing for periodic installments or payments, as a single obligation or 
liability), or experienced any increase in, or change in any assumption 
underlying or methods of calculating, any bad debt, contingency or other 
reserves;

(iii) paid, discharged or satisfied any claim, liabilities or obligations 
(absolute, accrued, contingent or otherwise) other than the payment, 
discharge or satisfaction in the ordinary course of business and consistent 
with past practice of liabilities and obligations reflected or reserved 
against on the Balance Sheet or incurred in the ordinary course of business 
and consistent with past practice since the date of the Balance Sheet;

(iv) permitted or allowed any of its property or assets (real, personal or 
mixed, tangible or intangible) to be subjected to any mortgage, pledge, 
lien, security interest, encumbrance, restriction or charge of any kind, 
except those disclosed Pursuant to Section 5.8 hereof;

(v) written down the value of any inventory or written off as uncollectible 
any notes or accounts receivable, except for write-downs and write-offs in 
the ordinary course of business and in accordance with GAAP consistent with 
past practice none of which are material;

(vi) canceled any debts or waived any claims or rights of substantial 
value, or sold, transferred, or otherwise disposed of any of its properties 
or assets (real, personal or mixed, tangible or intangible), except in the 
ordinary course of business and consistent with past practice;

(vii) disposed of or permitted to lapse any rights to use any patent, 
trademark, trade name or copyright, or disposed of or disclosed (except as 
necessary in the conduct of its business) to any person any trade secret, 
formula, process or know-how;

(viii) granted any general increase in the compensation of officers or 
employees (including any such increase pursuant to any bonus, pension, 
profit-sharing or other plan or commitment) or any increase in the 
compensation payable or to become payable to any officer or employee, and, 
unless otherwise indicated on Schedule 5 8, no such increase is customary 
on a periodic basis or is required by agreement or understanding;

(ix) made any single capital expenditure or commitment (or a series of 
related capital expenditures or commitments) in excess of $20,000 00 for 
additions to property, plant, equipment or intangible assets or made 
aggregate capital expenditures and commitments in excess of $20,000 00 (on 
a consolidated basis) for additions to property, plant, equipment or 
intangible assets;

(x) declared, paid or set aside for payment any distributions to its 
partners;

(xi) made any change in any method of accounting or accounting practice;

(xii) paid, loaned or advanced any amount to, or sold, transferred or 
leased any properties or assets (real, personal or mixed, tangible or 
intangible) to, or entered into any agreement or arrangement with, any of 
its or any of its Partner's officers, directors, stockholders or employees 
or any "affiliate" or "associate" of any of its or any of its Partner's 
officers, directors, stockholders or employees (as such terms are defined 
in the rules and regulations of the Securities and Exchange Commission (the 
"SEC") under the Securities Act of 1933 (the "Securities Act")), except for
compensation to officers and employees at rates not materially exceeding 
the rates of compensation paid during the year ended December 31, 1997;

(xiii) delayed or failed to repay when due any material obligation of 
Seller;

(xiv) failed to operate the business of Seller in the ordinary course so as 
to preserve the Seller's business intact and to preserve the goodwill of 
Seller's suppliers, customers, distributors and other third parties having 
business relationships with Seller; and

(xv) agreed, whether in writing or otherwise, to take any action described 
in this Section unless such action is specifically excepted from this 
Section or described in Schedule 5.8.

5.9 Bankruptcy and Insolvency

No petition in bankruptcy (voluntary or otherwise), assignment 
for the benefit of creditors, or petition seeking reorganization or 
arrangement or other action under federal or state bankruptcy laws is 
pending on behalf of or against Seller. The assets of Seller, at fair 
market value, exceed its liabilities, immediately prior to the Closing 
Date. The sale of the Acquired Assets hereunder is not for the purpose of 
delaying or defrauding any creditors of Seller.

5.10 Tax Matters

(i) Seller has filed all Tax Returns (as defined below) that it was 
required to file. All such Tax Returns were correct and complete in all 
respects. All Taxes (as defined below) owed by Seller (whether or not shown 
on any tax Return) have been paid. Seller is not currently the beneficiary 
of any extension of time within which to file any Tax Return. No claim has 
ever been made by an authority in a jurisdiction where Seller does not file 
Tax Returns that it is or may be subject to taxation by that jurisdiction. 
There are no liens on any of the assets of Seller that arose in connection 
with any failure (or alleged failure) to pay any Tax.

(ii) Seller has withheld and paid all Taxes required to have been 
withheld and paid in connection with amounts paid or owing to any employee, 
independent contractor, creditor, stockholder, or other third party.

(iii) Seller does not expect any authority to assess any additional 
Taxes for any period for which Tax Returns have been filed. There is no 
dispute or claim concerning any Tax liability of Seller claimed or raised 
by any authority in writing. To the knowledge of Seller, no issue has 
arisen in any examination of Seller by any governmental authority that if 
raised with respect to any other period not so examined would, if upheld, 
result in a material deficiency for any other period not so examined. 
Seller has delivered to Buyer correct and complete copies of all federal 
income Tax Returns, examination reports, and statements of deficiencies 
assessed against or agreed to by any of Seller or its Partners (relating to 
Seller) since January 1, 1994.

(iv) Seller has not waived any statute of limitations in respect of 
Taxes or agreed to any extension of time with respect to a Tax assessment 
or deficiency.

(v) The unpaid Taxes of Seller did not, as of December 31, 1997, exceed 
the reserve for any tax liability set forth on the face of the Balance 
Sheet (rather than in any notes thereto). The provision for Taxes reflected 
on the books of account of Seller is adequate for all Taxes of Seller which 
have accrued since the date of the Balance Sheet.

(vi) For purposes of this Section 5.10 the following definitions shall 
apply:

"Tax" or "Taxes" means any federal, state, local or foreign income, gross 
receipts, license, payroll, employment, excise, severance, stamp, 
occupation, premium, windfall profits, customs duties, capital stock, 
franchise, profits, withholding, social security (or similar), 
unemployment, disability, real property, personal property, sales, use, 
transfer, registration, value added, alternative or add-on minimum, 
estimated, or other tax of any kind whatsoever, including any interest, 
penalty, or addition thereto, whether disputed or not.

"Tax Return" means any return, declaration, report, claim for refund, or 
information return or statement relating to Taxes, including any schedule 
or attachment thereto, and including any amendment thereof.

5.11 Certain Contracts

Schedule 5.11 hereto contains a complete and correct list of all 
contracts, commitments, obligations and undertakings, written or oral, to 
which Seller is a party or otherwise bound the dollar value of which 
exceeds $10,000.00 (collectively, the "Contracts"). Complete and correct 
copies of all Contracts, set forth on any of the Schedules attached hereto, 
including, without limitation, Schedule 5.11 have been, or, upon request, 
will be, furnished to Buyer, and except as expressly stated on Schedule 5. 
11, each of such Contracts is in full force and effect, no person or entity 
which is party thereto or otherwise bound thereby is, to the knowledge of 
Seller, in material default thereunder, and, to the knowledge of Seller, 
its Partners and/or Shaheen, no event, occurrence, condition or act exists 
which, with the giving of notice or the lapse or time or both, would give 
rise to a material default or right of cancellation thereunder, and to the 
knowledge of Seller, its Partners, and/or Shaheen, there have been no 
threatened cancellations thereof and there are no outstanding material 
disputes thereunder. Seller has not  received notice that any party to any 
of the Contracts intends to cancel or terminate any such Contracts or to 
exercise or not exercise any options under any of such Contracts. Seller is 
not a party to, nor are the Acquired Assets bound by, any agreement that is 
materially adverse to the Business, property, or financial condition of 
Seller.

5.12 Inventory

Schedule 2.1(b) sets forth a complete and accurate list of all 
Inventory as of the close of business on March 18, 1998, and Schedule 5.12 
sets forth a complete and accurate list of all Inventory as of December 31, 
1997. All Inventory set forth on either Schedule 2.1(b) or Schedule 5.12 
consists of items of a quality and quantity suitable and usable or saleable 
in the ordinary course of business for the purposes for which they are 
intended, are in good and merchantable condition except for obsolete 
materials, materials of below standard quality and not readily marketable 
items, all of which have been adequately reserved against on the books and 
records of Seller in accordance with Section 3.4(c) hereof. Inventory is 
stated at cost, subject to the reserve adjustment required by Section 
3.4(c) hereof. There has not been any significant adverse change in the 
quantity or quality of Inventories since the date of the Balance Sheet. The 
present quantity of Inventory is reasonable in the present circumstances of 
Seller's business and consistent with the average level of Seller's 
Inventory in the past twelve months.

5.13 Fixed Assets

Schedule 2.1(a) contains a true and complete list of all of the 
fixed assets owned by, in the possession of, or used by Seller in 
connection with the Business. Except as stated on Schedule 2.1(a) no fixed 
assets used by Seller in connection with the Business are held under any 
lease, security agreement, conditional sales contract, or other title 
retention or security arrangement.

5.14 Accounts Receivable

Schedule 2.1 (c) contains a true and complete list of the 
accounts receivable of Seller. The accounts receivable reflected on 
Schedule 2.1(c) and on the Balance Sheet, and all accounts receivable 
arising since the Balance Sheet date, which may not be included on Schedule 
2. l(c) or the Balance Sheet, represent bona fide claims of Seller against 
debtors for sales or services sold or performed and are good and 
collectible in the ordinary course of business at the aggregate amounts 
recorded on Schedule 2. l(c) or on such Balance Sheet or as reflected in 
the books of account of Seller, less the amount of the reserve for bad 
accounts reflected in said Balance Sheet or on the books of account of 
Seller (which reserve has been established on a basis consistent with past 
practice and in accordance with GAAP), and are not subject to any defenses, 
recoupments, counterclaims, disputes or rights of offset.

5.15 Insurance

Schedule 5.15 hereto contains a complete and correct list and 
summary description of all policies or binders of insurance in which Seller 
is an insured party, beneficiary or loss payable payee. Such policies are 
in full force and effect and provide the type and amount of coverage 
reasonably required for the business of Seller. No insurer has advised 
Seller, its Partners or Shaheen that it intends to reduce coverage, 
increase premiums or not renew any existing policy or binder. In the past 
five years no provider of insurance to Seller has failed to renew any 
policy or refused to grant any insurance coverage requested by Seller.

5.16 No Violation of Law

Seller is not engaged in any activity and is not omitting to 
take any action as a result of which Seller would be in violation of any 
law, rule, regulation, statute, order, injunction or decree, or any other 
requirement of any court or governmental or administrative body or agency, 
foreign or domestic (collectively, "Laws"), applicable to Seller or any of 
its properties, products, operations, businesses, pension or other employee 
benefit plans, labor practices, or employees, including, without 
limitation, the rules and regulations of the United States Food and Drug 
Administration and any similar governmental authority of any state or 
foreign entity, any laws, rules and regulations relating to air, water, 
solid or liquid waste disposal practices, health or safety practices 
advertising practices or hiring, promotion or retirement practices, the 
violation of which may result in a material and adverse effect on the 
business or condition (financial or otherwise) of Seller. Neither Seller 
nor its Partners or Shaheen have received any notice to the effect that, or 
otherwise been advised that, Seller is not in compliance with any Laws, and 
there are no existing circumstances which are reasonably likely to result 
in any violations of any Laws.

5.17 Litigation

Other than as set forth on Schedule 5.l7 hereto, there are no suits or 
actions, or administrative, arbitration or other proceedings or 
governmental investigations (collectively, "Actions"), pending or to the 
best knowledge of Seller, its Partners and/or Shaheen, threatened against 
or affecting, or which may affect, Seller or any of its properties, assets 
or businesses or the transactions contemplated hereby, nor does Seller, its 
Partners and/or Shaheen have knowledge of any reasonable basis for any such 
Actions. The Actions described on Schedule 5.17 do not materially and 
adversely affect, and/or will not materially and adversely affect, Seller 
or any of its properties, assets or businesses. There are no outstanding 
judgments, orders, stipulations, injunctions, decrees or awards against 
Seller which are not satisfied.

5.18 Intangible Rights and Intellectual Property

Schedule 2. l(d) hereto is a true and complete list of all 
licenses, computer software or systems that are proprietary to Seller, 
patents, copyrights, trademarks, trade names and business names, whether 
foreign or domestic, owned or used by Seller in the conduct of its business 
and all pending applications therefor (the "Intangible Rights and 
Intellectual Property"). All Intangible Rights and Intellectual Property 
listed on Schedule 2.1(d) have been, to the extent applicable and indicated 
on such Schedule, duly registered with or filed in or issued by the United 
States Patent and Trademark Office or such other government entity or 
foreign government entity as indicated in such Schedule and such 
registrations and filings remain in full force and effect. Except as set 
forth on Schedule 2.1 (d) no other party other than Seller, including its 
Partners or Shaheen (other than as a result of their ownership of Seller), 
has any ownership or other interest in any of the Intangible Rights and 
Intellectual Property. To the knowledge of Seller, its Partners and 
Shaheen, none of the Intangible Rights and Intellectual Property is being 
infringed upon by, or infringes, any licenses, patents, copyrights, 
trademarks or other intellectual property rights of any other person or 
entity nor have any of them received any notice or other communication of 
any alleged or actual infringement by Seller of the rights or others.

5.19 Right to Use Name

Seller has the right to use its name and any fictitious business 
names as presently used and this right is not subject to any pending or, to 
the best of Seller's knowledge, threatened challenge. To the best of 
Seller's knowledge, its name is not used by any other person or business in 
any state in which it conducts business.

5.20 Suppliers and Customers

Seller has received no oral or written complaints with respect 
to its supply, purchase, sale, distribution, sales representative or 
similar agreements necessary for the normal operation of the business or 
any notice from any customer that it intends to return any inventory of 
Seller other than in customary amounts in the ordinary course of business. 
Schedule 5.20 hereto contains a true and complete list of all of Seller's 
significant suppliers and customers . Seller has received no notice stating 
that (i) any supplier or customer expects to materially reduce its business 
with Seller by reason of the transactions contemplated by this agreement or 
for any other reason whatsoever or (ii) any supplier named on Schedule 5.20 
has any intention to increase supply costs, adversely change any other 
terms of supply arrangements or significantly increase the delivery time of 
any supplies. Seller has no agreement or understanding with any customer 
that upon return of any products to Seller that such customer will be 
entitled to a credit for any amount other than the invoice price of the 
products so returned, and there is no standard in the industry of Seller 
for customers to obtain credits in excess of such amounts.

5.21 Approvals

Seller has obtained and there remain in effect, all governmental 
and administrative consents, permits, appointments, approvals, licenses, 
certificates and franchises necessary for the operation of its business as 
presently conducted by it, and the continued operation thereof on 
substantially the same basis following the Closing Date.

5.22 Governmental Authorizations; Third Party Consents

Except as set forth on Schedule 5.22 hereto, no approval, 
consent, compliance, exemption, authorization or other action by, or notice 
to or filing with, any governmental authority or any other person or 
entity, and no lapse of a waiting period, is necessary or required to be 
obtained by Seller, its Partners or Shaheen in connection with the 
execution, delivery or performance by any of them, of this Agreement or the 
transactions contemplated hereby.

5.23 Employee Arrangements: ERISA

Except as reflected on Schedule 5.23 hereto, Seller has (i) no 
union, collective bargaining, employment, management, severance or 
consulting agreements to which Seller is a party or otherwise bound which 
are not terminable, pursuant to their respective terms, by Seller without 
penalty or further obligation on 30 days notice or less, (ii) no 
compensation plans, bonus plans, deferred compensation agreements, pension 
and retirement plans, profit-sharing plans, stock purchase and stock option 
plans and/or (iii) no employee benefits plans established or maintained by 
Seller which are qualified for federal income tax exemption under Sections 
401 and 501 of the Internal Revenue Code of 1986, as amended, (the "Code"). 
All charges for vacation time have been accrued on the Balance Sheet in 
accordance with GAAP.

5.24 Environmental Matters

No Hazardous Material (as defined below) has been discharged, 
dumped, spilled, leaked, migrated, disposed of, or released at, on or under 
any properties which the Seller (i) currently owns, leases, occupies or 
operates or (ii) previously owned, leased, occupied or operated during such 
period of ownership, lease, occupation or operation. Seller has neither 
knowledge nor reason to believe or suspect, that any such discharge, 
dumping, spillage, leakage, disposal or release occurred before or after 
the Seller took title to, or possession or operation of, any of such 
properties, or that any such Hazardous Materials are migrating or have 
migrated off of such properties in subsurface soils, groundwater or surface 
waters. For purposes of this Section, "Hazardous Materials" means any 
pollutant, contaminant, hazardous, radioactive or toxic substance, 
material, constituent or waste, or any other waste, substance, chemical or 
material regulated under any environmental law of any jurisdiction, 
including (1) petroleum, crude oil and any fractions thereof, (2) natural 
gas, synthetic gas and any mixtures thereof, (3) asbestos and/or 
asbestos-containing material, (4) radon and (5) polychlorinated biphenyls 
("PCBs"), or materials or fluids containing PCBs.

5.25 Bank Accounts and Powers of Attorney

Schedule 5.25 hereto contains a complete and correct list 
showing (i) the name of each bank in which Seller has an account or safe 
deposit box and the names of all persons authorized to sign or draw thereon 
or have access thereto, and (ii) the names of all persons, if any, holding 
powers of attorney from Seller.

5.26 Certain Business Matters

Except as set forth on Schedule 5.26 hereto, (i) Seller is not a 
party to or bound by any distributorship, dealership, sales agency, 
franchise or similar agreement which relates to the sale or distribution of 
its products and services, (ii) Seller does not have any sole-source 
supplier of significant goods or services (other than utilities) with 
respect to which practical alternatives sources are not available on 
comparable terms and conditions and (iii) there are not pending, and to 
Seller's, its Partner's and/or Shaheen's knowledge, there are not 
threatened, any labor negotiations involving or affecting Seller, and to 
Seller's, its Partners' and Shaheen's knowledge, no organizing activities 
involving union representation exist in respect of any of its employees. 
Schedule 5.26 also sets forth any product warranties given to third parties 
by Seller and except for the product warranties described in Schedule 5.26 
Seller neither gives nor is bound by any express warranties relating to its 
products or services. To Seller's, its Partners' or Shaheen's knowledge, 
there has been no assertion of any breach of product warranties which could 
have a material adverse effect on the business or condition (financial or 
otherwise) of Seller and, to Seller's, its Partners' or Shaheen's 
knowledge, there are no problems or potential problems with respect to any 
product sold by Seller whether relating to its safety, efficacy, life or 
otherwise. Seller is not a party to or bound by any agreement which limits 
its freedom to compete in any line of business or with any person. Except 
as set forth on Schedule 5.26, Seller is not a party to or bound by any 
agreement or involved in any transaction in which any principal of Seller 
or any officer, director or stockholder of its Partners, or any affiliate 
or associate (as defined under the Securities Act) of any such person has, 
or had when made, a direct or indirect material interest.

5.27 Computer System

Except as disclosed on Schedule 5.27, all computer hardware and 
software and related materials used by Seller in the performance of 
Seller's business (collectively, the "Computer System") are in good working 
order and condition, and Seller has not experienced any significant defects 
in design, workmanship or material. The Computer System has the performance 
capabilities, characteristics and functions necessary for the conduct of 
Seller's business. The use of the Computer System by Seller (including any 
software modifications) (i) does not and has not violated or infringed upon 
and will not violate or infringe upon the rights of any third parties and 
(ii) does not and has not resulted and will not result in the termination 
of any maintenance, service or support agreement relating to any part of 
the Computer System or any reduction in the services provided to Seller, 
warranties available to Seller or rights of Seller thereunder. Consummation 
of the transactions contemplated hereby will not impair, preclude or 
increase the cost of the Buyer's use of the Computer System.

5.28 Purchase Commitments and Outstanding Bids

As of February 28, 1998, the aggregate of all accepted and unfulfilled 
orders for the sale of merchandise entered into by Seller is, in the 
aggregate, at least $21,946.00 and the aggregate of all orders or 
commitments for the purchase of supplies by Seller does not exceed 
$699,154.00, all of which orders and commitments were made in the ordinary 
course of business. As of the date of this Agreement, there are no claims 
against Seller to return merchandise by reason of alleged overshipments, 
defective merchandise or otherwise, or of merchandise in the hands of 
customers under an understanding that such merchandise would be returnable, 
other than claims made in the ordinary course of business or for which 
reasonable reserves have been taken on the Balance Sheet. To the knowledge 
of Seller, its Partners and/or Shaheen, no outstanding purchase or lease 
commitment of Seller was knowingly made at any price in excess of the then 
current market price.

5.29 Absence of Certain Business Practices

Neither Seller nor its Partners and/or Shaheen, nor any of their 
respective officers, directors, employees and/or agents have engaged in any 
activities in the operation of the Seller's business which are prohibited 
under United States federal, transnational, state, local or foreign 
statutes or laws, including, without limitation, (i) knowingly soliciting 
or receiving any remuneration (including any kickback, bribe, illegal gift, 
gratuity, rebate or other similar benefit), directly or indirectly, overtly 
or covertly, in cash or in kind or offering to pay such remuneration (a) in 
return for referring an individual to a person for the furnishing, or 
arranging for the furnishing, of any item or service or (b) in return for 
purchasing, leasing, or ordering or arranging for or recommending 
purchasing, leasing, or ordering any good, facility, service, or item, or 
(ii) knowingly selling any products or providing any services to any 
customers who are engaged or involved in any illegal practices or 
activities.

5.30 Investment Intent

Each entity or person receiving Stephan Common Stock hereunder 
is an "accredited investor" as such term is defined in Rule 501 in 
Regulation D under the Securities Act and has such knowledge and experience 
in financial and business matters and is capable of evaluating the merits 
and risks of an investment in the Stephan Common Stock. Each entity or 
person receiving Stephan Common Stock hereunder acknowledges that Buyer and 
Stephan have made available to each such person or entity the opportunity 
to ask questions of and receive satisfactory answers from Buyer and Stephan 
concerning Buyer and Stephan. All such questions have been answered to the 
satisfaction of each entity or person receiving Stephan Common Stock 
hereunder. In addition each entity or person receiving Stephan Common Stock 
further acknowledges receipt of all filings made by Stephan with the SEC 
since (and including) the filing of Stephan's latest annual report on Form 
10-K with the SEC. Shares of Stephan's Common Stock issued or to be issued 
hereunder are being acquired by each entity or person receiving Stephan 
Common Stock hereunder for such person or entity's own account, for 
investment and not with a view to, or for resale in connection with, any 
distribution of such shares within the meaning of the Securities Act.

5.31 Sale or Disposition of Stephan Common Stock

Seller, its Partners and Shaheen represent and warrant that they 
will not sell or otherwise dispose of any Stephan Common Stock except 
pursuant to: (i) a registration of the Shares under the Securities Act; 
(ii) compliance with the provisions of Rule 144 promulgated under the 
Securities Act, as it now exists or may hereafter be amended; or (iii) such 
other exemption from registration that may be applicable to such 
transaction.

5.32 Brokers

Except as set forth on Schedule 5.32, no agent, broker, person 
or firm acting on behalf of the Seller, its Partners or Shaheen, or under 
authority of any of the foregoing is or shall be entitled to a fee or 
brokerage commission or other like payment in connection with the 
transactions contemplated hereby from the Seller, its Partners or Shaheen.

5.33 Disclosure

No representation or warranty made by Seller, its Partners 
and/or Shaheen in any of the Executed Agreements contains or will contain 
any untrue statement of a material fact or omits or will omit to state a 
material fact necessary in order to make the statements therein not 
misleading.

                            ARTICLE 6.

          REPRESENTATIONS AND WARRANTIES OF BUYER AND STEPHAN

To induce Seller, its Partners, and Shaheen to enter into this 
Agreement, Buyer and Stephan make the following representations and 
warranties to Seller its Partners, and Shaheen:

6.1 Organization, Good Standing and Qualification

Buyer and Stephan are corporations duly organized, validly 
existing, and in good standing under the laws of Florida.

6.2 Due Authorization

The execution and delivery of this Agreement by Buyer and 
Stephan, and the performance by Buyer and Stephan of their obligations 
hereunder, have been or by the Closing Date will have been duly authorized 
by all requisite corporate action on the part of Buyer and Stephan, and no 
other corporate or shareholder authorization or approval is required for 
Buyer and Stephan to enter into this Agreement or to perform their 
obligations hereunder. This Agreement constitutes a valid and binding 
obligation of Buyer and Stephan enforceable in accordance with its terms, 
subject to the effects of bankruptcy, insolvency, fraudulent conveyance, 
moratorium, reorganization, or similar laws affecting creditors' rights and 
to general equitable principles.

6.3 Approvals and Consents

No consent, authorization, or waiver by or filing with any 
governmental agency or any person not a party to this Agreement is required 
in connection with the execution or performance of this Agreement by Buyer 
or Stephan or the consummation by Buyer and Stephan of the transactions 
contemplated hereby which have not been obtained by Buyer and Stephan, or 
as of the Closing will not have been obtained by Buyer and Stephan.


6.4 Disclosure

No representation or warranty made by Buyer or Stephan in any of 
the Executed Agreements contains or will contain any untrue statement of a 
material fact or omit or will omit to state a material fact necessary in 
order to make the statement therein not misleading.

                                ARTICLE 7.

SURVIVAL OF REPRESENTATIONS AND WARRANTIES

All representations, warranties, and obligations made by the 
parties to each other shall survive the Closing and delivery of the Stephan 
Common Stock under this Agreement, except to the extent otherwise provided 
in this Agreement or otherwise specifically waived in writing by the 
parties. Without limiting the foregoing, all representations, warranties, 
and obligations by Seller, its Partners and Shaheen and by Buyer and 
Stephan shall survive the Closing for a period of two (2) years after the 
Closing Date, except for breaches with respect to (i) Seller's and its 
Partners' authority to enter into and the binding effect of this Agreement, 
(ii) the good and marketable title to the Acquired Assets; (iii) all 
employee benefit plans, which were established or maintained by Seller to 
be qualified for federal income tax exemption under Sections 401 and 501 of 
the Internal Revenue Code of 1986, as amended, being in compliance with 
ERISA and other related federal income tax laws and Treasury regulations; 
(iv) the timely filing of true and correct tax returns, and the timely 
payment of all taxes; and (v) Seller's compliance with all applicable 
federal, state and local laws and regulations. Each of (i) and (ii) hereof 
shall survive indefinitely after the Closing Date, and each of (iii), (iv) 
and (v) shall survive up to the applicable statute of limitations.

                              ARTICLE 8.

                 SELLER'S OBLIGATIONS BEFORE CLOSING

Seller covenants that, except as otherwise agreed to in writing 
by Buyer and Stephan, from the date of this Agreement until the Closing:

8.1 Buyer's and Stephan's Access to Premises and Information

Buyer, Stephan and their counsel, accountants, and other 
representatives and agents shall be entitled to have reasonable access 
during normal business hours to all of Seller's properties, books, 
accounts, records, contracts, and documents of or relating to the Acquired 
Assets or the Business for the purpose of conducting Buyer's and Stephan's 
due diligence review, provided, that any due diligence review conducted by 
Buyer or Stephan or any representative of Buyer or Stephan shall not affect 
any of the representations and warranties made by Seller, its Partners or 
Shaheen hereunder. Seller shall furnish or cause to be furnished to Buyer, 
Stephan and their representatives all data and information concerning the 
business, finances, and properties of Seller that may reasonably be 
requested, and Buyer and Stephan and/or their representatives shall have 
the right to make copies thereof and excerpts therefrom.

8.2 Conduct of Business in Ordinary Course

Seller shall carry on its Business diligently and in 
substantially the same manner as it previously has been carried on, and 
Seller shall not make or institute any material change in the character of 
the Business or any unusual or novel methods of purchase, sale, lease, 
management, accounting or operation that will vary materially from the 
methods used by Seller as of the date of this Agreement, and shall not 
incur any additional Fleet Capital Indebtedness other than accrued 
interest.

8.3 Preservation of Business and Relationships

Seller shall use its best efforts to preserve its business 
organization intact, to keep available its present employees, and to 
preserve its present relationships with suppliers, customers, and others 
having business relationships with it. Seller shall maintain all of the 
Acquired Assets in good repair, order, and condition, except for normal 
wear and tear.

8.4 Maintenance of Insurance

Seller shall continue to carry its existing insurance, subject to 
variations in amounts required by the ordinary operations of its business.

8.5 Employees and Compensation

Seller shall not do, or agree to do, any of the following acts: 
(i) grant any increase in salaries payable or to become payable to any 
employee, sales agent or representative, (ii) increase benefits payable to 
any employee, sales agent, or representative under any bonus or pension 
plan or other contract or commitment, or (iii) adopt any new pension, 
welfare, benefit or severance plan. Seller shall permit Buyer and Stephan, 
in coordination with Seller, to contact its employees at reasonable times 
for the purpose of discussing with such employees prospective employment by 
Buyer.

8.6 New Transactions

Seller shall not do or agree to do any of the following acts: 
(i) enter into any contract, commitment, or transaction not in the usual 
and ordinary course of its business or which is inconsistent with Seller's 
past practice; (ii) enter into any contract, commitment, or transaction in 
the usual and ordinary course of business involving an amount exceeding 
$20,000.00 (iii) make any capital expenditures in excess of $15,000.00 for 
any single item or $20,000.00 in the aggregate, or enter into any leases of 
capital equipment or property under which the annual lease charge is in 
excess of $15,000.00; (iv) sell, dispose, or lease of any capital assets; 
or (v) incur any indebtedness, other than current trade payables, ordinary 
in nature and amount, incurred in the ordinary course of its business and 
consistent with past practices, or (vi) enter into any agreements or 
transaction with any person or entity who or which is an associate or an 
affiliate of Seller, its Partners or Shaheen.

	8.7	Distributions or Dividends

     Seller shall not make any cash distributions or dividend type payments 
to any of its Partners.

8.8 Advise Buyer and Stephan of Adverse Change

Seller shall promptly advise Buyer and Stephan of (i) the 
occurrence of any material adverse change in Seller's financial condition 
or in the results of its operations; (ii) the occurrence of any other event 
or condition that materially and adversely affects the Acquired Assets or 
the Seller's Business; or (iii) the imposition of any lien, pledge, or 
encumbrance on any of the Acquired Assets. Seller shall promptly notify 
Buyer and Stephan of: (A) any notice or other communication from any person 
alleging that the consent of such person is or may be required in 
connection with the transactions contemplated by this Agreement; (B) any 
notice or other communication from any governmental or regulatory agency or 
authority in connection with the transactions contemplated by this 
Agreement; (C) any actions, suits, claims, investigations or proceedings 
commenced or, to its knowledge threatened against, relating to or involving 
or otherwise affecting Seller, the Acquired Assets or the Business that, if 
pending on the date of this Agreement, would have been required to have 
been disclosed pursuant to Section 5.17 or that relate to the consummation 
of the transactions contemplated by this Agreement; (D) the damage or 
destruction of any Acquired Asset or part thereof; or (E) any Acquired 
Asset or part thereof becoming the subject of any proceeding or, to the 
best knowledge of Seller, threatened proceeding for the taking thereof or 
any part thereof or of any right relating thereto by condemnation, eminent 
domain or other similar governmental action.

8.9 Representations and Warranties True at Closing

Seller, its Partners and Shaheen shall assure that all of their 
representations and warranties set forth in this Agreement and in any 
written statements delivered to Buyer and Stephan by them under this 
Agreement are true and correct as of the date of this Agreement and shall 
be true and correct as of the Closing Date, as if made on those dates and 
that all conditions precedent to Closing shall have been met.

                              ARTICLE 9.

CONDITIONS PRECEDENT TO OBLIGATIONS OF BUYER AND STEPHAN

The obligations of Buyer and Stephan to consummate the 
transactions contemplated by this Agreement shall be subject to the 
satisfaction, on or before the Closing, of each of the following 
conditions, any of which may be waived by Buyer or Stephan:

9.1 Accuracy of Representations and Warranties

The representations and warranties of Seller, its Partners and 
Shaheen set forth in this Agreement shall be or shall have been true and 
correct in all respects (i) as of the date of this Agreement, and (ii) as 
of the Closing Date.

9.2 Seller's, its Partners' and Shaheen's Performances

Seller, its Partners and Shaheen shall have performed, 
satisfied, and complied with all covenants, agreements, and conditions 
required by this Agreement to be performed or complied with by Seller, its 
Partners and Shaheen on or before the Closing.

9.3 Absence of Litigation

No action, suit, or proceeding before any court or any 
governmental body or authority, pertaining to the transactions contemplated 
by this Agreement or to their consummation, shall have been instituted or 
threatened on or before the Closing.

9.4 Consents

All necessary agreements and consents of any party to the 
consummation of the transactions contemplated by this Agreement set forth 
on Schedule 5.22 shall have been obtained by Seller and delivered to Buyer 
and Stephan.

9.5 Approval of Documentation

The form and substance of all certificates, instruments, 
opinions, and other documents delivered to Buyer and Stephan under this 
Agreement, shall be satisfactory in all reasonable respects to Buyer and 
Stephan and their counsel.

9.6 Partners' and Shaheen's Certificate

Buyer shall have received a certificate, executed by the 
Partners and Shaheen, dated as of the Closing Date, in form and substance 
satisfactory to Buyer and its counsel, certifying that the conditions 
specified in Sections 9.1, 9.2, 9.3, 9.4 and 9.7 have been satisfied.

9.7 Partner Approval

The execution and delivery of this Agreement by Seller, and the 
performance of its covenants and obligations under it, shall have been duly 
authorized by all necessary partner action, and Buyer shall have received 
copies of all resolutions pertaining to that authorization, certified by 
the General Partner of Seller.

9.8 Due Diligence

Buyer and Stephan shall have completed their legal and financial 
due diligence review of Seller.

9.9 Opinion of Seller's Counsel

Buyer shall have received an opinion of Merritt & Tenney, LLP, 
counsel to Seller, dated as of the Closing, substantially in the form set 
forth as Exhibit B hereto.

9.10 Termination of Notes Payable

If Buyer issues any new notes payable or other written evidence 
of indebtedness in payment of any of Seller's creditors, any existing notes 
payable or other written evidences of indebtedness owed by Seller shall be 
canceled and such canceled notes payable or other written evidences of 
indebtedness shall be delivered to Buyer.

9.11 UCC Termination Statement

Stephan and Buyer shall have received UCC-Termination Statements from Fleet
Capital.

9.12 Escrow Agreement

Buyer and Stephan shall have received a fully executed copy of 
the Escrow Agreement substantially in the form set forth as Exhibit A 
hereto.

9.13 No Loss or Damage

There shall have been no loss or damage to any of Seller's assets 
in excess of $5,000.00, whether or not covered by insurance, and no 
material adverse change in the business or financial condition of Seller.

9.14 Bill of Sale and Assignment

Buyer shall have received a Bill of Sale and Assignment for the 
Acquired Assets duly executed by Seller and in substantially the form of 
Exhibit C hereto, and other good and sufficient instruments of transfer and 
conveyance in form and substance reasonably satisfactory to Buyer and its 
counsel (e.g., documents necessary for the transfer of the vehicles).

9.15 Sublease in California

Buyer and Seller shall have entered into a sublease for the 
premises described on Schedule 2.1(g) as Item 2, with the prior approval of 
Oro Construction Company.

9.16 Good Standing Certificate

Buyer shall have received a Certificate (s) of good standing of 
Seller dated within ten ( 10) days before the Closing, issued by the 
Secretaries of State of the jurisdictions in which Seller is qualified to 
transact business.

                              ARTICLE 10.

CONDITIONS PRECEDENT TO SELLER'S, ITS PARTNERS', AND SHAHEEN'S
                             PERFORMANCES

The obligations of Seller, to consummate the transactions 
contemplated by this Agreement shall be subject to the satisfaction, on or 
before the Closing, of each of the following conditions:

10.1 Accuracy of Representations and Warranties

The representations and warranties of Buyer and Stephan set forth 
in this Agreement shall be true and correct in all respects (i) as of the 
date of this Agreement; and (ii) as of the Closing Date.

10.2 Buyer's and Stephan's Performances

Buyer and Stephan shall have performed, satisfied, and complied 
with all covenants, agreements, and conditions required by this Agreement 
to be performed or complied with by Buyer and Stephan on or before the 
Closing.

10.3 Corporate Approval

The execution and delivery of this Agreement by Buyer and 
Stephan, and the performance of their covenants and obligations under it, 
shall have been duly authorized by all necessary corporate action.

10.4 Absence of Litigation

No action, suit, or proceeding before any court or any 
governmental body or authority, pertaining to the transaction contemplated 
by this Agreement or to its consummation, shall have been instituted or 
threatened on or before the Closing.

10.5 Officer's Certificate

Seller shall have received a certificate, executed by an 
executive officer of Buyer and Stephan, where applicable, dated as of the 
Closing, in form and substance satisfactory to Seller and its counsel, 
certifying that the conditions specified in Sections 10.1, ]0.2, 10.3 and 
10.4 have been satisfied.

10.6 Approval of Documentation

The form and substance of all certificates, instruments, 
opinions, and other documents delivered to Seller, its Partners and Shaheen 
under this Agreement, shall be satisfactory in all reasonable respects to 
Seller, its Partners, Shaheen and their counsel.

10.7 Stephan Common Stock

Seller shall have received a certificate for Stephan Common Stock 
representing seventy percent (70%) of the Purchase Price, as determined 
pursuant to Section 3.1 hereof.

10.8 Escrow Agent

Escrow Agent shall have received a certificate for Stephan Common 
Stock representing the remaining thirty percent (30%) of the Purchase 
Price, together with an executed copy of the Escrow Agreement.

10.9 Escrow Agreement

Seller shall have received a fully executed copy of the Escrow 
Agreement. substantially in the form set forth as Exhibit A hereto.

10.10 Lease

Seller shall have received a Lease Agreement substantially in the 
form annexed to this Agreement as Exhibit D.

                              ARTICLE 11.

OBLIGATIONS AFTER THE CLOSING DATE

11.1 Change of Name

Seller, the Partners and Shaheen agree that after the Closing 
they shall not use or employ in any manner directly or indirectly the name 
"Morris-Flamingo", or any variation thereof, and that Seller, the Partners 
and Shaheen will immediately take and cause to be taken all necessary 
action by himself, its Partners, and owners, as applicable, and any other 
required persons to change their name by the Closing to a name approved by 
Buyer.

11.2 Indemnification by Seller, its Partners, and Shaheen

Seller, its Partners, and Shaheen agree to indemnify and defend 
Buyer, Stephan, and their respective affiliates, officers, directors, 
employees and agents and hold each of them harmless after the Closing Date, 
and agrees to pay and reimburse such aforementioned entities and/or 
persons, (net of the proceeds of insurance, if any) against and in respect 
of:

(a) All liabilities and obligations of, or claims, of Seller 
other than the Fleet Capital Indebtedness and the Assumed Liabilities 
including, without limitation, any claims which may be made by either 
Cheung's Hair Beauty Supply Co., Ltd. or LePachu, Ltd. with respect to the 
Major Note under the provisions of Section 2.4 hereof;

(b) Any and all damages, losses, deficiencies, costs, and 
expenses, including without limitation, interest, penalties and reasonable 
attorneys' fees, ("Losses"), arising out of or resulting from any 
misrepresentation, inaccuracy in, breach or alleged breach of any 
representation or warranty, or breach or alleged breach or nonfulfillment 
of any obligation, agreement or covenant on the part of Seller, its 
Partners or Shaheen under this Agreement or from any misrepresentation in, 
omission from, or occasioned by any certificate or other document furnished 
to Buyer or Stephan under this Agreement whether in respect of a third 
party action or otherwise;

(c) Any and all actions, suits, proceedings, demands, 
assessments, judgements, costs, and reasonable legal and other reasonable 
expenses incident to any of the foregoing.

(d) Any losses, claims or reasonable expenses incurred by 
Stephan in connection with any information or omissions provided by Seller, 
its Partners, or Shaheen in any registration statement pursuant to Article 
12 hereof.

(e) Any and all Losses arising in connection with the ownership 
or use of the Acquired Assets (including, without limitation, any Losses 
attributable to product liability or warranty claims, and pending 
litigation, but excluding any losses incurred by Buyer as a result of the 
sale or other disposition of any Acquired Assets by Buyer after the Closing 
Date or resulting from the actions or inactions of Buyer), or resulting 
from or arising out of any liability or obligation of the Seller (other 
than, after the Closing Date, the Fleet Capital Indebtedness and the 
Assumed Liabilities) or any of its affiliates, prior to the Closing Date, 
whether in respect of a third-party action or otherwise. In regard to any 
union contract or collective bargaining agreement, Seller shall be 
responsible for all obligations prior to the Closing Date. As of the 
Closing Date, Buyer shall be responsible for any union contract or 
collective bargaining agreement obligations arising or occurring thereunder 
on or after the Closing Date.

(f) Notwithstanding the foregoing, Seller, its Partners and 
Shaheen shall not indemnify Buyer and Stephan for any such indemnification 
obligations until such obligations, excluding any reasonable attorneys' 
fees actually incurred by Buyer and Stephan and excluding any claims which 
may be made by either Cheung's Hair Beauty Supply Co., Ltd. or Lepachu, 
Ltd. with respect to and in connection with the indebtedness owed to them 
by Major International Supply, equal or exceed $50,000.00 in the aggregate, 
in which case such indemnification obligations of Seller, its Partners and 
Shaheen shall include all such indemnification obligations including such 
$50,000.00 amount actually incurred by Buyer and Stephan, and provided 
further, that all such indemnification obligations of Seller's Partners and 
Shaheen shall in all events be limited to the Stephan Common Stock or the 
proceeds from the sale thereof received by Seller, its Partners or Shaheen 
as the Purchase Price hereunder. The reasonable attorneys' fees actually 
incurred by Buyer and Stephan and any claims which may be made by either 
Cheung's Hair Beauty Supply Co., Ltd. or Lepachu, Ltd. with respect to and 
in connection with the indebtedness owed to them by Major International 
Supply shall be indemnified regardless of the $50,000.00 amount.

 (g)To provide Buyer and Stephan with partial security for 
Seller's, its Partners', and Shaheen's indemnification obligations 
hereunder, as well as to adjust the Purchase Price downward on a dollar for 
dollar basis as provided for in Section 3.1 (c) hereof, Seller, its 
Partners, and Shaheen shall execute an Escrow Agreement substantially in 
the form attached hereto as Exhibit A, with thirty percent (30%) of the 
Stephan Common Stock issued at Closing to be held in escrow and disposed of 
as provided for in the Escrow Agreement. If, and to the extent that, there 
may be insufficient Escrow Property (as defined in the Escrow Agreement) to 
satisfy any indemnification obligations hereunder, the Seller shall, at its 
option, either satisfy such Loss by the payment of cash to Buyer or by the 
satisfaction of such Loss with Stephan Common Stock. For purposes of any 
such payments made by Seller with Stephan Common Stock, the Stephan Common 
Stock shall be valued at $11.00, subject to adjustment upward or downward 
of up to ten percent ( 10%) based on the average closing sales price of 
Stephan's Common Stock as reported by the American Stock Exchange for the 
twenty (20) trading days prior to the Closing Date.

(h) The procedure for seeking indemnification shall be as follows:

Buyer and Stephan agree that promptly upon receipt by either of 
them of notice of any demand, assertion, claim, action or proceeding, 
judicial or otherwise with respect to any matter as to which Seller, its 
Partners and Shaheen have agreed to indemnify Buyer and Stephan, Buyer and 
Stephan shall give prompt notice thereof in writing to the Seller, its 
Partners and Shaheen, together with the statement of such information 
respecting such demand, assertion, claim, action or proceeding as Buyer and 
Stephan shall then have; provided, however, that Seller, its Partners and 
Shaheen shall not be relieved of liability hereunder for failure by the 
Buyer and Stephan to give prompt written notice, unless Seller, its 
Partners and Shaheen are materially prejudiced by such failure, in which 
case Seller, its Partners and Shaheen shall not be liable for any indemnity 
under this Agreement to the extent so prejudiced. If Seller, its Partners 
and Shaheen acknowledge full responsibility under this Agreement, Seller, 
its Partners and Shaheen shall contest and defend by all appropriate legal 
or other proceedings any demand, assertion, claim, action or proceeding 
with respect to which they have been called upon to indemnify the Buyer and 
Stephan under the provisions of this Agreement; provided, however, that:

(i) notice of intention to contest and defend shall be delivered to the 
Buyer and Stephan within fifteen (15) calendar days from the receipt by 
Seller, its Partners and Shaheen of notice of the assertion of such 
demand, assertion, claim, action or proceeding;

(ii) Seller, its Partners and Shaheen shall pay all costs and expenses of 
such contest, including all attorneys' and accountants' fees, and the 
cost of any bond required by law to be posted in connection with such 
contest;

(iii) such contest shall be conducted by reputable attorneys employed by 
Seller, its Partners and Shaheen (with the reasonable approval of the 
Buyer and Stephan) at Seller's, its Partners' and Shaheen's sole cost 
and expense, but Buyer and Stephan shall have the right to participate 
in such proceedings and to be represented by attorneys of its own 
choosing, at its own cost and expense;

(iv) if, after such opportunity, Seller, its Partners and Shaheen do not 
elect to assume the defense in any such proceeding, then Stephan and/or 
Buyer may contest and defend against such asserted claim or liability 
in such manner as it may deem appropriate, including settling such 
claim, and Seller, its Partners and Shaheen shall (A) be bound by the 
results obtained by Buyer and Stephan, including any out-of-court 
settlement or compromise and (B) pay all of Stephan's and/or Buyer's 
costs and expenses (including reasonable legal fees) in defending such 
matter;

(v) Seller, its Partners and Shaheen will not settle any claim without the 
prior written consent of Buyer and Stephan, unless the settlement 
contains a complete and unconditional release of the Buyer and Stephan, 
and the settlement does not involve the imposition of any nonmonetary 
relief on Buyer and Stephan.

11.3 Retention of Shares or Proceeds

Seller, its Partners, and Shaheen covenant that during the two 
(2) years following the Closing Date, they shall hold the Stephan Common 
Stock or the proceeds from the sale of any Stephan Common Stock. During 
this two (2) years, Seller may distribute some or all of such Stephan 
Common Stock solely to its Partners or Shaheen to be held by its Partners 
and Shaheen, in accordance with their ownership interests in Seller or with 
respect to Shaheen, according to his ownership of MFB.

11.4 Access to Records

For a four (4) year period from and after the Closing Date, 
Buyer shall retain all books and records received from Seller, including, 
but not limited to, the books and records referred to in Section 2.1(f) of 
this Agreement. Buyer shall allow Seller, its Partners, and Shaheen, their 
counsel, accountants and other representatives and agents, reasonable 
access to such books and records which Seller, its Partners and Shaheen, 
their counsel, accountants and other representatives and agents may 
reasonably require to comply with their obligations under this Agreement 
and the law (e.g., audit of Seller's income tax or sales tax returns by 
federal or state agencies). Seller agrees to provide Buyer with fifteen 
(15) days prior written request for access to such books and records. Such 
request shall contain the specific books and records which are needed by 
Seller together with the reasons why Seller needs access to such books and 
records. Buyer's consent to such request shall not be unreasonably 
withheld. In the event that Seller is required by Buyer or is otherwise 
required to have access to such books and records upon Buyer's business 
premises, then such access must be during normal business hours without 
unreasonable interference with Buyer's employees. Such access must also be 
concluded within a reasonable time period and all costs which may be 
incurred by Buyer in granting such access to Seller shall be the 
responsibility of Seller.

11.5 Deposits of Checks

Seller shall cooperate with Buyer in making all necessary 
arrangements so that checks, wire transfers and/or other payments on the 
accounts receivable shown on Schedule 2.1 (c) may be deposited into Buyer's 
bank accounts without endorsement by Seller.

                              ARTICLE 12.

                          REGISTRATION RIGHTS

12.1 Request for Registration

Notwithstanding Seller's, its Partners', and Shaheen's 
(hereinafter in this Article 12 referred to as "Holders") present 
intentions to acquire the Stephan Common Stock for the purpose of 
investment, as set forth in this Agreement, Stephan shall prepare and file 
a registration statement, under the Securities Act with respect to all of 
the Stephan Common Stock then owned by Holders, as and when such filing is 
requested by Holders; provided, however, that such request shall not be 
made by Holders before one (I ) year from the Closing Date. Stephan shall 
use its best efforts to make the registration statement effective as 
promptly as practicable, including, without limitation, filing 
post-effective amendments, appropriate qualifications under applicable blue 
sky or other state securities laws, and appropriate compliance with the 
Securities Act. Stephan shall not be obligated to effect, or to take any 
action to effect any such registration pursuant to this Section 12.1 after 
Stephan has initiated one such registration pursuant to this Section 12.1 
(counting for these purposes only registrations which have been declared or 
ordered effective). For purpose of this Section 12.1, Holders shall have 
three (3) years, commencing one (1) year from the Closing Date, within 
which to exercise their rights to request such registration but if 
registration of all of the Shares has not occurred by the end of such three 
(3) years, then Stephan agrees to register all of the unregistered Shares 
immediately upon the expiration of such three (3) years. Notwithstanding 
anything to the contrary set forth herein, Stephan shall not be required to 
register the Stephan Common Stock if in the opinion of counsel to Stephan 
the disposition of the Stephan Common Stock is exempt from the registration 
and prospectus requirements of the Act.

12.2 Inclusion of Shares in Registration

If, within three (3) years after the Closing Date, Stephan files 
a registration statement under the Securities Act, covering a sale by 
Stephan of its common stock (other than a registration statement or a form 
that does not permit the inclusion of shares by its securities holders), 
Stephan shall mail to each Holder (at Holder's address in the Stephan's 
share transfer records) written notice of its intent to file such 
registration statement. If a Holder delivers a written request to Stephan, 
within twenty (20) days after the mailing of the notice, setting forth the 
number of shares of Stephan Common Stock Holder desires to include in such 
registration, Stephan agrees to use its best efforts to include those 
shares of Stephan Common Stock of each such Holder in the registration 
statement and related underwriting arrangements; provided, however, that 
Stephan shall not be so obligated if, in the opinion of counsel for 
Stephan, the disposition of such shares requested to be included in such 
registration is exempt from the registration and prospectus requirements of 
the Act. Each Holder agrees that, if the offering by Stephan is 
underwritten, Holder's shares of Stephan Common Stock are to be 
underwritten by the same underwriter or underwriters on the same basis as 
the other shares of Stephan Common Stock included. If, in spite of 
reasonable efforts of Stephan, the inclusion of all of the shares of 
Stephan Common Stock that each Holder intends to sell shall not be 
acceptable to the managing underwriter or underwriters of the offering, 
Stephan may limit or eliminate the number of shares of Stephan Common Stock 
of each Holder to be sold. If the offering is not completed within ninety 
(90) days after the effective date of the registration statement, Stephan 
shall be entitled to register any unsold portion of the shares of Stephan 
Common Stock. The manner and conduct of any registration, including the 
contents of the registration statement and of any underwriting or other 
related agreements, shall be entirely in the control and discretion of 
Stephan. Each Holder agrees to cooperate with Stephan in the preparation 
and filing of any registration statement prepared and filed under this 
Section 12.2. Each Holder shall make the customary agreements, 
representations, warranties, and indemnifications to the underwriters in 
any offering with respect to any Stephan Common Stock included at such 
Holder's request.

12.3 Expenses of Registration

All expenses of every kind relating to the preparation and filing 
of all registration statements, amendments, supplements, prospectuses, and 
other documents under this Article 12 shall be paid by Stephan, including 
all costs and expenses, ordinarily incurred in connection with the public 
offering of securities, including, without limitation, printing costs and 
fees and expenses of counsel and accountants for Stephan. However, the 
expenses payable by Stephan shall not include the fees and expenses of 
counsel of the selling Holders or underwriting discounts, commissions or 
expenses, which are customarily incurred by Holders in such transactions, 
which shall be the responsibility of Holders.

12.4 Additional Request for Registration and Extension of Time

If Stephan and/or the underwriters limit the Stephan Common 
Stock which Holders desire to register in exercising either their request 
for registration under Section 12.1 hereof or their "piggyback" rights 
under Sections 12.2 hereof, then Holders shall be entitled to an additional 
request for registration under Section 12.1 hereof, and the three (3) years 
as specified in Sections 12.1 and 12.2 hereof shall be extended by six (6) 
months, if, and only if, any such limitation is imposed by Stephan and/or 
the underwriters during the last six (6) months of the applicable periods 
of Section 12.1 or 12.2.

12.5 Information by Holder; Indemnification

Each Holder shall furnish to Stephan such information regarding 
such Holder as Stephan may reasonably request in writing and as shall be 
reasonably required in connection with any registration, qualification, or 
compliance referred to in this Article 12. Each Holder agrees to indemnify 
Stephan for any omissions or misstatements in information provided to 
Stephan, and Stephan agrees to indemnify each Holder for any omissions or 
misstatements made in connection with any registration, qualification, or 
compliance referred to in this Article 12 and relating to the registration 
of Stephan Common Stock except insofar as such omissions or misstatements 
are caused by or relate to the information provided to Stephan by each 
Holder.

                             ARTICLE 13.

GENERAL

13.1 Cooperation

From and after the Closing, Seller and Buyer shall cooperate 
fully with each other to the end that the Acquired Assets (and all other 
assets relating to the Business) and title thereto shall be fully and 
effectively transferred to and conveyed to Buyer. Such cooperation shall 
include execution and delivery of such further instruments, consents, 
notices, acknowledgments, applications and other documents, as may be 
reasonably requested by either party hereto.

13.2 Bulk Sales

The transactions contemplated herein shall be consummated 
without compliance with the bulk sales laws of any of the states in which 
Seller is located. Seller, its Partners and Shaheen shall indemnify and 
hold Buyer harmless from any and all losses arising as a result of any 
non-compliance with any bulk sales law unless such losses arise from 
Buyer's failure to pay obligations Buyer has assumed under this Agreement.

13.3 No Third Party Beneficiaries

Nothing contained in this Agreement shall be construed to confer 
upon or give to any person or entity other than the parties hereto and 
their successors and assigns, any rights or remedies under or by reason of 
this Agreement.

13.4 Notices

All notices, requests, demands, and other communications under 
this Agreement shall be in writing and shall be deemed to have been duly 
given on the date of service if served personally on the party to whom 
notice is to be given, or on the third day after mailing to the party to 
whom notice is to be given, by first class mail registered or certified, 
postage prepaid, and properly addressed and via facsimile as follows:

Seller or Partners:           Shouky A. Shaheen
                              3715 Northside Parkway
                              300 Northcreek, Suite 710
                              Atlanta, Georgia 30327  
                              fax: (404) 266- 1725


With copy to:                 Michael W. Rushing 
                              Merritt & Tenney LLP  
                              200 Galleria Parkway, N W.
                              Suite 500 
                              Atlanta, Georgia 30339-3151 
                              fax: (770) 952-0028

 
Buyer:                        Frank F. Ferola, Sr. 
                              The Stephan Co. 
                              1850 West McNab Road
                              Fort Lauderdale, Florida 33309 
                              fax: (954) 971-9903
    

With copy to:                 Stephen A. Ollendorff, Esq.
                              Hertzog, Calamari & Gleason 
                              lOO Park Avenue 
                              23rd Floor 
                              New York, New York 10017-5582 
                              fax: (212) 213-1199

13.5 Binding Effect

This Agreement shall be binding upon and inure to the benefit of 
the parties hereto, and their respective successors, assigns, heirs, 
executors and personal representatives.

13.6 Entire Agreement; Modification; Waiver

This Agreement and the schedules and exhibits attached to this 
Agreement set forth the entire agreement of the parties hereto with respect 
to the matters contained herein and no prior or contemporaneous agreement 
or understanding, oral or written, pertaining to any such matter shall be 
effective for any purpose. No supplement, modification or amendment to this 
Agreement shall be binding unless executed in writing by all of the parties 
hereto. No waiver of any of the provisions of this Agreement shall be 
deemed, or shall constitute, any waiver of any other provision, whether or 
not similar, nor shall any waiver constitute a continuing waiver. No waiver 
shall be binding unless executed in writing by the party making the waiver.

13.7 Expenses

Each of the parties shall pay all costs and expenses incurred or 
to be incurred by it in negotiating and preparing this Agreement and in 
closing and carrying out the transactions contemplated by this Agreement.

13.8 Construction

This Agreement shall be governed by and construed in accordance 
with the laws of the State of Florida, and the parties hereby agree that 
exclusive jurisdiction as to any and all claims or causes of action shall 
be in the State of Florida.

13.9 Brokerage

The parties acknowledge that Croft & Bender, LLC, 4200 Northside 
Parkway, N.W.- Building 7-A, Atlanta, Georgia 30327 was a procuring cause 
of this transaction, and Seller shall pay to Croft & Bender, LLC, an 
investment banking fee in connection with this transaction by separate 
agreement between Seller and Croft & Bender, LLC. Neither Buyer nor Stephan 
engaged a broker in this transaction. Seller agrees to indemnify and hold 
harmless Buyer and Stephan from and against any claims made by Croft & 
Bender, LLC which may arise in connection with the separate brokerage 
agreement between Seller and Croft & Bender, LLC, or claims of any other 
broker or finder.

13.10 Assignment

This Agreement may not be assigned by any party, by operation of 
law or otherwise, without the prior written consent of all other parties to 
this Agreement.

13.11 Counterparts

This Agreement may be executed in any number of counterparts, 
each of which shall be an original, but all of which shall constitute one 
instrument.

13.12 Headings

The subject headings of the articles and sections of this 
Agreement are for purposes of convenience only, and shall not affect the 
construction or interpretation of any of its provisions.

IN WITNESS WHEREOF, this Asset Purchase Agreement has been 
executed by the parties hereto as of the date first above written.





                             CREDIT AGREEMENT

BY AND BETWEEN

NATIONSBANK, N.A.,
a national banking association
(the "Bank")

AND

THE STEPHAN CO.,
a Florida corporation
(the "Borrower")

Dated March 17, 1998

CREDIT AGREEMENT

THIS CREDIT AGREEMENT, made this 17th day of March, 1998 between THE 
STEPHAN CO., a Florida corporation (the "Borrower") and NATIONSBANK, N.A., 
a national banking association (the "Bank").

                                WITNESSETH:

WHEREAS, Bank has agreed to extend a Term Loan in the amount of THREE 
MILLION DOLLARS ($3,000,000.00) (the "Term Loan") to Borrower as evidenced 
by a Promissory Note dated March 17, 1998 (the "Note") which shall be used 
by Borrower for acquisitions; and

WHEREAS, Bank has agreed to provide such financing conditioned upon 
the Borrower agreeing to the terms and conditions set forth in this Credit 
Agreement and to the execution of certain other documents in connection 
therewith.

NOW, THEREFORE, in consideration of the Sum of Ten Dollars ($10.00) 
and other good and valuable consideration, the receipt whereof is hereby 
acknowledged, the parties agree as follows:

1. DEFINITIONS. The following definitions will apply to this Credit 
Agreement as well as all other documentation involved in this loan 
transaction:

	A.	"Bank" - NATIONSBANK, N.A., a national banking association.

	B.	"Borrower" - THE STEPHAN CO., a Florida corporation.

	C.	"Commitment Fee" - A fee of in the amount of Seven Thousand and 
No/100 Dollars ($7,000.00), shall be due at closing.

 D.  "Promissory Note" or "Note" - is the Promissory Note in the original 
principal amount of Three Million and No/100 Dollars ($3,000,000.00) from 
Borrower in favor of Bank.

	E.	"Current Maturity Coverage" - is defined as the sum of Net Income, 
non cash charges less dividends divided by the sum of current maturities of
long term debt. Borrower shall maintain a Current Maturity Coverage of
not less than 1.75:1.00.

	F.	"Current Minimum Ratio" - Borrower shall maintain at all times a 
ratio of current assets to current liabilities of not less than 2.0:1.0, 
tested quarterly.

 G.  "Funded Debt/EBITDA" - is 2.50:1.00 to be tested quarterly on a 
trailing monthly basis.

	H.	"Interest Rate" - Fixed rate of 6.92% per annum.

 I. "Loan Documents" - This term includes all documents which comprise 
the loan documentation including, but not limited to the Promissory 
Note, Credit Agreement, Pledge Agreement, Stock Powers, and any and 
all supplemental related Loan Documents between Bank and Borrower.

 J.  "Maturity Date" - March 17, 2005.


     2. INTEREST RATE. Fixed rate of 6.92% per annum.

     3. DEFAULT RATE OF INTEREST. After maturity, whether by acceleration 
or otherwise, or after the entry of judgment, at Holder's option, the 
entire unpaid principal balance of the Line of Credit shall bear interest 
until paid at an augmented annual rate (the "Default Rate") from and after 
the stated or accelerated maturity of the Note, or from and after failure 
to pay on the due date any sum payable under the Note or under any other 
Loan Document (and the expiration of any applicable grace period provided 
in the Note or any such other Loan Document for that payment), or from and 
after the occurrence of any other default (whether concerned with the 
payment of money or otherwise) under any Loan Document (and the expiration 
of any applicable grace period provided in such Loan Document for the cure 
of that default); provided, however that after judgment all such sums shall 
bear interest at the greater of the Default Rate or the rate prescribed by 
applicable law for judgments. The Default Rate shall be eighteen percent 
(18%) per annum.

4. PRINCIPAL PAYMENTS. Borrower shall make monthly payments of 
principal in the amount of Thirty-Five Thousand Seven Hundred Fourteen and 
29/lOO Dollars $35,714.29), plus interest for seven (7) years, at which 
time the entire outstanding principal balance unpaid, plus all accrued 
interest shall be due and payable.

5. MATURITY DATE. Provided there is no event of a monetary or non-
monetary default under the Note or Loan Documents, the entire principal 
balance and any unpaid charges, together with any accrued, but unpaid, 
interest thereon shall be due and payable in ful1 on March 17, 2005.

6. COMMITMENT FEE. At the closing of this transaction, Bank shall be 
entitled to a Commitment Fee in the amount of Seven Thousand and No/100 
Dollars ($7,000.00).

7. USE OF PROCEEDS. The proceeds shall be used by Borrower for 
acquisitions.

8. COLLATERAL. Borrower agrees to pledge the stock of Morris Flamingo 
- - Stephan, Inc., a Florida corporation.

9. REPRESENTATIONS AND WARRANTIES. Borrower hereby represents and 
warrants to Bank as follows:

A. Good Standing. Borrower is a corporation, duly organized, 
validly existing and in good standing under the laws of Florida and has the 
power and authority to own its property and to carry on its business in 
each jurisdiction in which Borrower does business.

B. Authority and Compliance. Borrower has full power and 
authority to execute and deliver the Loan Documents and to incur and 
perform the obligations provided for therein, all of which have been duly 
authorized by all proper and necessary action of the appropriate governing 
body of Borrower. No consent or approval of any public authority or other 
third party is required as a condition of the validity of any Loan 
Document, and Borrower is in compliance with all laws and regulatory 
requirements to which it is subject.

C. Binding Agreement. This Agreement and the other Loan 
Documents executed by Borrower constitute valid and legally binding 
obligations of Borrower, enforceable in accordance with their terms.

D. Litigation. There is no actions suits, or proceedings 
involving Borrower pending or, to the knowledge of Borrower, threatened 
before any court or governmental authority, agency or arbitration 
authority, except as disclosed to Bank in writing and acknowledged by Bank 
prior to the date of this Agreement, which involve or would adversely 
affect the transactions contemplated herein or which could have an adverse 
affect on the Borrower's business or financial condition.

E. No Conflicting Agreements. There is no charter, bylaw, stock 
provision, partnership agreement or other document pertaining to the 
organization, power or authority of Borrower and no provision of any 
existing agreement, mortgage, indenture or contract binding on Borrower or 
affecting its property, which would conflict with or in any way prevent the 
execution, delivery or carrying out of the terms of this Agreement and the 
other Loan Documents.

F. Taxes. All taxes and assessments due and payable by Borrower 
have been paid or are being contested in good faith by appropriate 
proceedings and the Borrower has filed all tax returns which it is required 
to file.

G. Financial Statements. The financial statements of Borrower 
heretofore delivered to Bank have been prepared in accordance with GAAP 
applied on a consistent basis throughout the period involved and fairly 
present Borrower's financial condition as of the date or dates thereof, and 
there has been no material adverse change in Borrower's financial condition 
or operations since September 30, 1997. All factual information furnished 
by Borrower to Bank in connection with this Agreement and the other Loan 
Documents is and will be accurate and complete on the date as of which such 
information is delivered to Bank and is not and will not be incomplete by 
the omission of any material feet necessary to make such information not 
misleading.

H. Place of Business. Borrower's chief executive office is 
located at 1850 West McNab Road, Fort Lauderdale, Florida 33309.

I. Environmental. The conduct of Borrower's business operations 
and the condition of Borrower's property does not and will not violate any 
federal laws, rules or ordinances for environmental protection, regulations 
of the Environmental Protection Agency, any applicable local or state law, 
rule, regulation or rule of common law or any judicial interpretation 
thereof relating primarily to the environment or Hazardous Materials.

J. Continuation of Representations and Warranties. All 
representations and warranties made under this Agreement shall be deemed to 
be made at least as of the date hereof and at the time of any future 
advance, if any, hereunder.

10. CONDITIONS PRECEDENT TO FUNDING. The following are conditions 
precedent to Bank's obligation to close and fund the Note and the Borrower 
agrees to furnish the following to the Bank, as a condition precedent to 
closing:

A. Opinion Letter - Written opinion letter addressed to Bank and 
Borrower's counsel, from Borrower's attorney, in a form and substance 
satisfactory to Bank and its counsel.

B. Corporate Documents - Certified copies of the Articles of 
Incorporation and Bylaws of Borrower, and all amendments thereto, together 
with a Certificate of Good Standing of Borrower and proof of qualification 
to do business in each jurisdiction business is conducted.

C. Corporate Resolutions - Resolution of Borrower authorizing 
the 1997 Loan and Line of Credit and the execution of all documents 
required in connection with the l997 Loan and Line of Credit.

D. An executed Note, Loan Documents and other documents and 
instruments necessary or advisable in connection with this Loan.

E. Certification that there exists no pending or threatened 
litigation, the result of which could have an adverse effect on the 
business or financial condition of the Borrower.

FINANCIAL COVENANTS. Until full payment and performance of all 
obligations of Borrower under the Loan Documents, Borrower will, unless 
Bank consents otherwise in writing (and without limiting any requirement of 
any other Loan Document):

A. Financial Condition. Maintain Borrower's financial condition 
as follows, determined in accordance with GAAP applied on a consistent 
basis throughout the period involved except to the extent modified by the 
following definitions:

i. Funded Debt/EBITDA Coverage Ratio. Borrower will 
maintain a minimum Funded Debt/EBlTDA Coverage Ratio of not more than 
2.50:1.00 throughout the Note term. The Funded Debt/EBITDA Coverage Ratio 
shall be tested quarterly beginning with the June 30, 1997 quarterly 
financial statements on a trailing twelve month basis.

ii. Current Maturity Coverage Ratio. Borrower will maintain 
a minimum Current Maturity Coverage Ratio of not less than 1.75:1.00 
throughout the Note term.

iii. Current Minimum Ratio. Borrower will maintain at all 
times a ratio of current assets to current liabilities of not less than 
2.0:1.0 tested quarterly.

B. Financial Statements and Other Information. Maintain a system 
of in accordance with GAAP applied on a consistent basis throughout the 
period involved, and in the event of default, permit Bank's officers or 
authorized representatives to visit and inspect Borrower's books of account 
and other records at such reasonable times and as often as Bank may desire, 
and further pay the reasonable fees and disbursements of any accountants or 
other agents of Bank selected by Bank for the foregoing purposes. Unless 
written notice of another location is given to Bank, Borrower's books and 
records will be located at Borrower's chief executive office set forth 
above. All financial statements called for below shall be prepared in form 
and content acceptable to Bank and by independent certified public 
accountants acceptable to Bank, the same acceptance not to be unreasonably 
withheld by Bank.

In addition, Borrower will:

i. Furnish to Bank annual audited unqualified consolidated 
financial statements of Borrower for each fiscal year of Borrower, within 
one hundred twenty ( 120) days after the close of each such fiscal year.

ii. Furnish to Bank company prepared consolidated financial 
statements of Borrower for each fiscal quarter of Borrower, within fifty 
(50) days after the close of each such period, together with quarterly 
compliance certificates.

iii. Furnish to Bank a compliance certificate for (and 
executed by an authorized representative of) Borrower concurrently with and 
dated as of the date of delivery of each of the financial statements as 
required in paragraphs i and ii above, containing (a) a certification that 
the financial statements of even date are true and correct and that the 
Borrower; is not in default under the terms of this Agreement, and 
(b)computations and conclusions, in such detail as Bank may request, with 
respect to compliance with this Agreement, and the other Loan Documents, 
including computations of all quantitative covenants.

12. AFFIRMATIVE COVENANTS. Until full payment and performance of all 
obligations of Borrower under the Note Documents, borrower will, unless 
Bank consults otherwise in writing (and without limiting any requirement of 
any other Loan Document):

A. Insurance. Maintain insurance with responsible insurance 
companies on such of its properties in such amounts and against such risks 
as is customarily maintained by similar businesses operating in the same 
vicinity, specifically to include fire and extended coverage insurance 
covering all assets, business liability insurance, all to be with such 
companies and in such amounts a are satisfactory to Bank and providing for 
at least 30 days prior notice to Bank of any cancellation thereof. 
Satisfactory evidence of such insurance will be supplied to Bank prior to 
funding under the Note and 30 days prior to each policy renewal.

B. Existence and Compliance. Maintain its existence, good 
standing and qualification to do business, where required and comply with 
all laws, regulations and governmental requirements including, without 
limitation, environmental laws applicable to it or to any of its 
properties, business operations and transactions and comply with OHSA, EPA, 
Pension Guaranty Board and ERISA.

C. Adverse Conditions or Events. Promptly advise Bank in writing 
of (i) any act, omission or undertaking which would singly or in the 
aggregate have a materially adverse effect upon the business, assets, 
liabilities, financial condition, results of operations or business 
prospects of the Borrower, any of its subsidiaries, or upon the ability of 
the Borrower to perform any material obligations arising under the Loan 
Documents, (ii) any actual or potential contingent liabilities in excess of 
Five Hundred Thousand and No/100 Dollars ($500,000.00), (iii) any 
litigation against Borrower claiming damages in excess of Two Hundred Fifty 
Thousand Dollars ($250,000.00) (iv) any event that has occurred that would 
constitute all event of default under any Loan Documents and (v) any 
uninsured or partially uninsured loss through fire, theft, liability or 
property damage in excess of an aggregate of $250,000.00.

D. Taxes and Other Obligations. Pay all of its taxes, 
assessments and other obligations, including, but not limited to taxes, 
cost or other expenses arising out of this transaction, as the same become 
due and payable, except to the extent that same are being contested in good 
faith by appropriate proceedings in a diligent manner.

E. Maintenance. Maintain and preserve all license, trademarks, 
privileges, permits, franchises, certificates and the like necessary for 
the operation of its business.

F. Payment and Performance. Borrower shall promptly pay and 
punctually perform, or shall cause to be promptly paid and punctually 
performed, all of the obligations as and when due and payable and after 
expiration of any grace period and upon dale notice.

G. Inspection. In the event of default, Borrower shall permit 
Bank and its agents to inspect its records; assets and properties at any 
time during normal business hours and at all other reasonable times.

H. Expenses. Borrower shall pay all costs and expenses in 
connection with the Note and the preparation, execution, and delivery of 
the Loan Documents including, but not limited to, reasonable fees and 
disbursements of counsel appointed by Bank, and all expenses, documentary 
stamp tax and intangible tax, and other taxes, appraisals, insurance and 
all other fees, costs and expenses, if any, set forth in the Loan 
Documents, or otherwise connected wills this transaction.

I. Preservation of Agreements Borrower shall preserve and keep 
in full force and effect all agreements, approvals, permits and licenses 
necessary for the development, use and operation of the its assets for 
their intended purpose or purposes.

J. Books and Records. Borrower shall keep and maintain, at all 
times, full, true and accurate books of accounts and records, adequate to 
correctly reflect the results of the development, use and operation of its 
assets and properties. The Bank shall have the right to examine such books 
and records and to make such copies or extracts therefrom as the Bank shall 
require.

K. Indemnification. Notwithstanding anything to the contrary 
contained in Section 8(I), Borrower shall indemnify, defend and hold Bank 
and its successors and assigns harmless from and against any and all 
claims, demands, suits, losses, damages, assessments, fines, penalties, 
costs or other expenses (including reasonable attorneys' fees and court 
costs) arising from or in any way related to any of the transactions 
contemplated hereby. The Borrower's obligations under this paragraph shall 
survive the repayment of the Note.

L. Comply with GAAP. Borrower shall comply with generally 
accepted accounting principals which are to be applied consistently 
throughout the term of the Note.

M. Performance of Loan Documents. Borrower shall duly and 
punctually perform all covenants, terms and agreements expressed as binding 
upon it under Note and all of the Loan Documents.

13. NEGATIVE COVENANTS. Until full payment and performance of all 
obligations of Borrower under the Note and/or Loan Documents, Borrower will 
not, without the prior written consent of Bank, which consent shall not be 
unreasonably withheld (and without limiting any requirement of any other 
Loan Documents):

A. Transfer of Assets or Control. Sell, lease, assign or 
otherwise dispose of or transfer any existing assets, except in the normal 
course of its business, or enter into any merger or consolidation, or 
transfer control or ownership of the Borrower or form or acquire any 
subsidiary that would result in the Borrower not being the surviving 
entity.

B. Management Change. Change or remove Frank F. Ferola from his 
current management positions as President and Chief Executive Officer of 
Borrower.

C. Advances to Third Parties. No advances in aggregate of more 
than One Million Dollars ($1,000,000.00) at any one time during the life of 
the Note except for acquisitions.

D. Other Liens. Create or permit to be created or to remain, any 
mortgage, pledge, construction lien or other lien, conditional sale or 
other title retention agreement, encumbrance, claim, or charge on the 
assets or income therefrom. Any transaction prohibited under this paragraph 
shall be null and void.

E. Character of Business. Change the general character of 
business as conducted at the date hereof, or engage in any type of business 
not reasonably related to its business as presently conducted without prior 
consent of Bank. Bank shall not unreasonably withhold its consent.

F. Borrower's Certificate of Incorporation. Materially amend or 
modify its articles or certificate of incorporation or bylaws.

14. COSTS, EXPENSES AND ATTORNEYS' FEES. Borrower shall pay to Bank 
immediately upon demand the full amount of all costs and expenses, 
including reasonable attorneys' fees (to include outside counsel fees and 
all allocated fees of Bank's in-house counsel if permitted by applicable 
law), incurred by Bank in connection with (a) negotiation and preparation 
of this Agreement and each of the Loan Documents, and (b) all other costs 
and attorneys' fees incurred by Bank for which Borrower is obligated to 
reimburse Bank in accordance with the terms of the Loan Documents. 
Additionally, Borrower shall pay any documentary stamps, intangible taxes 
and filing, search and recording fees and the costs of any appraisal and 
environmental report required by Bank. Borrower shall also be responsible 
for liable for, and shall hold Bank harmless for, all expenses and costs in 
connection with the administration and enforcement of any of Borrower's 
obligations to Bank. If at any time the State of Florida shall determine 
that the Documentary Stamps affixed thereto, if any, are insufficient, and 
that additional Documentary Stamps should be affixed, then Borrower shall 
pay for the same, together with any interest or penalties imposed in 
connection with such determination, and Borrower hereby agrees to indemnify 
and hold Bank harmless therefrom. If any such sums shall be advanced by 
Bank, they shall bear interest, shall be paid and shall be secured as 
provided in the Loan Documents.

15. DEFAULTS AND REMEDIES. If any one or more of the following events 
of default (an "Event of Default") shall occur for any reason whatsoever 
(and whether such occurrences shall be voluntary or involuntary, or come 
about or be effected by operation of law or pursuant to or in compliance 
with any judgment, decree or order of any court, or any order, rule or 
regulation of any administrative or governmental body), that is to say:

(a) any representation or warranty made herein or in any report, 
certificate, financial statement or other instrument furnished in 
connection with this Credit Agreement or the borrowings hereunder, shall 
prove to be false or misleading in any respect;

(b) default shall occur in the payment of principal or interest 
on any indebtedness created hereunder, when and as the same shall become 
due and payable, whether at the due date or by acceleration or otherwise, 
which remains after the due date of such payment; or failure of the 
borrower to make payment of principal or interest on any other indebtedness 
beyond any period or grace provided with respect thereto, or in the 
performance of any other agreement, term or condition contained in any 
agreement under which such obligation is created;

(c) any default or violation shall occur on the part of the 
Borrower in the due observance or performance of any covenant, agreement or 
other provision of this Credit Agreement, or any other agreement, 
instrument or contract with Bank, other than for the payment of money, 
which shall remain uncured past any cure period provided for herein or 
therein, and if no such cure period is specified, if such default shall 
remain uncured for ninety (90) days after notice of such default or 
violation has been given by Bank to Borrower, or after borrower has 
knowledge of such default or violation, whichever is earlier.

(d) Borrower shall (i) apply for or consent to the appointment 
of a receiver, trustee in bankruptcy for benefit of creditor's, or 
liquidator of Borrower or any of Borrower's assets and/or properties; (ii) 
admit in writing Borrower's inability to pay its debts as they mature or 
generally fail to pay its debts as they mature; (iii) make a general 
assignment for the benefit of credit; (iv) be adjudicated as bankrupt or 
insolvent; (v) file a voluntary petition in bankruptcy, or a petition or an 
answer seeking reorganization or an arrangement with creditors, or seeking 
to take advantage of any bankruptcy, reorganization, insolvency, 
readjustment of debt, dissolution of liquidation law or statute of an 
answer admitting an act of bankruptcy alleged in a petition filed against 
it in any proceeding under any such law;' or (vi) take any action for the 
purpose of affecting any of the foregoing;

(e) an order, judgment or decree shall be entered against the 
Borrower without its application, approval or consent, or by any court of 
competent jurisdiction, approving a petition seeking its reorganization or 
appointing a receiver, trustee or liquidator of the Borrower or of all or a 
substantial part of any of its assets, and such order, judgment or decree 
shall continue unstayed and in effect for a period of thirty (30) days from 
the date of entry thereof;

(f) final judgments for the payment of money in excess of Two 
Hundred Fifty Thousand Dollars ($250,000.00), shall be rendered against the 
Borrower and the same shall remain undischarged for a period of thirty (30) 
consecutive days during which execution shall not be effectively stayed;

(g) any monies, deposits or other property of the Borrower now 
or hereafter on deposit with, or in the possession or under control of the 
Bank, shall be attached or become Borrower; subject to distraint 
proceedings or any order or process of court, provided Borrower has not 
obtained a court order staying such proceeding;

          (h) any material adverse change in the financial or business 
condition of

          (i) Borrower's corporate existence is changed;

(j) Borrower fails to indemnify and pay Bank, upon demand, for 
additional Documentary Stamps imposed by any governmental entity within 
fifteen (15) days of such demand by Bank, including the payment of any 
penalties, interest, and other charges;

	          (k)	Borrower defaults on any other obligation to Bank;

THEN, and in every such Event of Default, the Bank may, at its 
option, upon written notice of not less than ten (l0) days by certified 
mail to Borrower, (i) declare all indebtedness of principal and interest 
hereunder forthwith to be due and payable, whereupon the Note shall become 
due and payable, both as to principal and interest, without presentment, 
demand, protest or notice of any kind, all of which are hereby expressly 
waived, anything contained herein or in such Note to the contrary 
notwithstanding, and (ii) exercise all legal rights and remedies against 
Borrower or any assets for the indebtedness of Borrower to Bank. Bank shall 
also have the following specific rights and remedies;

(a) To require Borrower to assemble and make available to Bank 
at a place to be designated by Bank which is also reasonably convenient to 
Borrower all documentation regarding Borrower's right, title and interest 
in the assets and properties.

(b) To exercise any and all rights of set-off which Bank may 
have against any account funds (excluding investment funds), or assets and 
properties belonging to Borrower which shall be in Bank's possession or 
under its control.

(c) to cure such default, with the result that all costs and 
expenses incurred or paid by Bank in effecting such cure shall be 
additional charges on the Note which bear interest at the interest rate of 
the Note and are payable upon demand.

The proceeds of any disposition of the assets and/or properties for 
the Note shall be used to satisfy the following items in the order they are 
listed:

(a) The expenses of taking, removing, storing, repairing, 
holding, and selling the Collateral, including any legal cost and 
attorneys' fees. If the Note is referred to an attorney for collection, 
Borrower and all others liable for the Note jointly and severally agree to 
pay reasonable attorneys' fees (including appellate, administrative and 
bankruptcy fees and costs) and legal expenses.

(b)The expense of liquidating or satisfying any liens, security 
interest, or encumbrances on the Collateral which may be prior to the 
security interest of Bank.

          (c) Any unpaid fees, accrued interest, and then the unpaid 
principal amount of the Note.

	          (d)	Any other indebtedness of Borrower to Bank.

If the proceeds realized from the disposition of the asset and/or 
properties shall fail to satisfy any of the foregoing items, Borrower and 
all others liable for the Note shall forthwith pay by deficiency to Bank 
upon demand.

15. CROSS DEFAULT. A default or breach under any of the terms or 
conditions of any credit facility with Bank, or any agreement to which 
Borrower is obligated, shall at Bank's option, constitute a default under 
the Note and this Credit Agreement.

16. NOTICE. All notices required or allowed to be given hereunder 
shall be delivered by hand or sent by certified mail return receipt 
requested, overnight courier or facsimile transmission, to the party to 
which such notice is to be given as follows:

If to Borrower:                          THE STEPHAN CO.
                                         1850 West McNab Road
                                         Fort Lauderdale, FL 33309
                                         Attn: David A. Spiegel, CFO


If to Bank:                              NATIONSBANK, N.A.
                                         Commercial Banking
NationsBank Tower, 10th Floor
                                         One Financial Plaza
                                         Fort Lauderdale, FL 33394


and a copy to:                           PAUL M. MAY, ESQUIRE
                                         MAY, MEACHAM & DAVELL, P.A.
                                         NationsBank Tower, Suite 2602
                                         One Financial Plaza
                                         Fort Lauderdale, FL 33394

Provided that additional or other addresses for the giving of 
notice may be thereafter designated by the giving of written notice thereof 
to the other party Such notices shall be deemed given or made three (3) 
business days following deposit in the U.S. Mail, certified return receipt 
requested, or immediately upon receipt if delivered by hand, overnight 
courier or facsimile transmission addressed as herein provided.

17. MISCELLANEOUS. Borrower and Bank further covenant and agree as 
follows, without limiting any requirement of any other Loan Document:

A. Cumulative Rights and No Waiver. Each and every right granted 
to Bank under any Loan Document, or allowed it by law or, equity shall be 
cumulative of each other and may be exercised in addition to any and all 
other rights of Bank, and no delay in exercising any right shall operate as 
a waiver thereof, nor shall any single or partial exercise by Bank of any 
right preclude any other or future exercise thereof or the exercise of any 
other right. Borrower expressly waives any presentment, demand, protest or 
other notice of any kind, excluding a notice of intent to accelerate and 
notice of acceleration under which circumstances, Bank shall give notice to 
Borrower. No notice to or demand on Borrower in any case shall, of itself, 
entitle Borrower to any other or future notice or demand in similar or 
other circumstances.

B. Applicable Law. This Credit Agreement and the rights and 
obligations of the parties hereunder shall be governed by and interpreted 
in accordance with the laws of Florida and applicable United States federal 
law.

C. Amendment. No modification, consent, amendment or waiver of 
any provision of this Credit Agreement, nor consent to any departure by 
Borrower therefrom, shall be effective unless the same shall be in writing 
and signed by an officer of Bank, and then shall be effective only in the 
specified instance and for the purpose for which given. This Credit 
Agreement is binding upon Borrower, its successors and assigns, and inures 
to the benefit of Bank, its successors and assigns; however, no assignment 
or other transfer of Borrower's rights or obligations hereunder shall be 
made or be effective without Bank's prior written consent, nor shall it 
relieve Borrower of any obligations hereunder. There is no third party 
beneficiary of this Credit Agreement. 

D. Documents. All documents, certificates and other items 
required under this Credit Agreement to be executed and/or delivered to 
Bank shall be in form and content satisfactory to Bank and its counsel.

E. Partial Invalidity. The unenforceability or invalidity of an 
provision of this Credit Agreement shall not affect the enforceability or 
validity of any other provision herein and the invalidity or 
unenforceability of any provision of any Loan Document to any person or 
circumstance shall not affect the enforceability or validity of such 
provision as it may apply to other persons or circumstances.

F. Indemnification. Notwithstanding anything to the contrary 
contained in paragraph E above, Borrower shall indemnify, defend and hold 
Bank and its successors and assigns harmless from and against any and all 
claims, demands, suits, losses, damages, assessments, fines, penalties, 
costs or other expenses (including reasonable attorneys' fees and court 
costs) arising from or in any way related to any of the transactions 
contemplated hereby resulting from Borrower's actions and not due to the 
negligence, malfeasance or misfeasance of the Bank. The Borrower's 
obligations under this paragraph shall survive the repayment of tile Note.

G. Survivability. All covenants, agreements, representations and 
warranties made herein or in the other Loan Documents shall survive the 
making of the Loan and shall continue in full force and effect so long as 
the Note is outstanding or the obligation of the Bank to make any advances 
under the Note shall not have expired.

H. Personal. This Credit Agreement is personal in nature and may 
not be assigned.

I. Gender/Plural. Wherever used herein the singular number shall 
include the plural and the plural the singular, and the use of any gender 
shall include all genders. This Agreement shall inure to the benefit of and 
be binding upon the parties hereto and their heirs, successors, personal 
representatives and assigns.

J. Document Conflict. If the terms and provisions of this Credit 
Agreement conflict with any terms and provisions of any other related loan 
documents executed in connection herewith, the terms and provisions herein 
shall control.

18. WAIVER OF JURY TRIAL. BORROWER AND BANK HEREBY KNOWINGLY, 
IRREVOCABLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT EITHER MAY HAVE 
TO A TRIAL BY JURY IN RESPECT OF ANY ACTION, PROCEEDING, DEFENSE OR 
COUNTERCLAIM BASED ON THIS CREDIT AGREEMENT, OR ARISING OUT OF, UNDER OR IN 
CONNECTION WITH THIS CREDIT AGREEMENT, OR PROMISSORY NOTE, OR ANY OTHER 
LOAN DOCUMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS 
(WHETHER VERBAL OR WRITTEN) OR ACTIONS OF ANY PARTY HERETO OR TO ANY LOAN 
DOCUNIENT. THIS PROVISION IS A MATERIAL INDUCEMENT FOR BORROWER AND BANK 
ENTERING INTO THE SUBJECT LINE OF CREDIT TRANSACTION.

IN WITNESS WHEREOF, the parties hereto set their hands and seals the 
day and year first above written.

Witnesses:                        BORROWER:

                                  THE STEPHAN CO., a Florida corporation


_____________________             By: _________________________
Witness                               David A. Spiegel, Chief
                                      Financial Officer
_____________________
Printer Name of Witness




______________________                   [Corporate Seal1

	Witness 


______________________
Printed Name of Witness                


                                   BANK:
            
                                   NATIONSBANK, N.A., a national banking       
                                   association



________________________           By: ___________________________
Witness                                Allen H. Brown, Senior Vice       
                                       President
________________________
Printed Name of Witness



_________________________
Witness

_________________________                      (Seal)
Printed Name of Witness


MODIFIED AND RESTATED CREDIT AGREEMENT

BY AND BETWEEN

NATIONSBANK, N.A., successor by merger to
NATIONSBANK, N.A. (SOUTH), a national banking association
(the "Bank")

AND

THE STEPHAN CO., a Florida corporation
(the "Borrower")

Dated July 15, 1997

MODIFIED AND RESTATED CREDIT AGREEMENT

THIS MODIFIED AND RESTATED CREDIT AGREEMENT (this "Restated Credit 
Agreement"), made this 15 day of July, 1997, between THE STEPHAN CO., a 
Florida corporation (the "Borrower") and NATIONSBANK, N.A., successor by 
merger to NATIONSBANK, N.A. (SOUTH), a national banking association (the 
"Bank").

                                 WITNESSETH:

WHEREAS, Bank extended a revolving line of credit in the amount of TWO 
MILLION AND NO/100 DOLLARS ($2,000,000.00) (the "1996 Loan") to Borrower, 
as evidenced by a Revolving Promissory Note in the amount of the 1996 Loan 
dated June 26, 1996 (the "1996 Note"), which was be used by Borrower for 
acquisitions; and

WHEREAS, Borrower executed among other loan documents, the following 
documents with regard to the 1996 Loan:

	A.	Security Agreement dated June 26, 1996 from Borrower to Bank securing 
Borrower's Collateral more particularly described therein (the 
"Collateral") (the " Security Agreement");

	B.	Credit Agreement dated June 26, 1996 between Borrower and Bank (the 
"Credit Agreement");

 C. Security Interest in Trademarks dated June 26, 1996 from Borrower to 
Bank (the "Trademarks Security");

 D.	UCC-1 Financing Statement from Borrower to Bank filed of record July 
5, 1996, in Official Records Book 25098, Page 72, of the Public Records of 
Broward County, Florida, securing the Collateral (the "County UCC-l"); and

	E.	UCC-1 Financing Statement filed with the Secretary of State, Florida 
on July 8, 1996, under File Number 960000140290, securing the Collateral 
(the "State UCC-1").

WHEREAS, Borrower and Bank agreed to release the Collateral as security 
for the 1996 Loan pursuant to that certain letter agreement dated 
September 5, 1996; and

WHEREAS, the County UCC-I was amended by the following financing statement:

	A.	UCC-3 Financing Statement from Borrower to Bank filed of record 
September 9, 1996, in Official Records Book 25370 Page 371, of
the Public Records of Broward County, Florida, releasing the all
"Colgate-Palmolive Company" brands (the "County UCC-3");

	B.	UCC-3 Financing Statement from Borrower to Bank filed of record 
September 9, 1996, in Official Records Book 25370 Page 371, of the Public 
Records of Broward County, Florida, releasing all the Collateral (the 
"Second County UCC-3");

and 

WHEREAS, the State UCC-I was amended by the following financing statement:

	A.	UCC-3 Financing Statement filed with the Secretary of State, Florida 
on September 9, 1996, under File Number 960000188643, all releasing the 
"Colgate Palmolive Company" brands (the "State UCC-3");

	B.	UCC-3 Financing Statement filed with the Secretary of State, Florida 
on September 18, 1996, under File Number 960000198196, releasing all the 
Collateral (the "Second State UCC-3");

and 

WHEREAS, the Security Agreement, Credit Agreement, Trademarks Security, 
County UCC-1, State UCC-1, County UCC-3, Second County UCC-3, State UCC-3, 
Second State UCC-3 and any and all supplemental loan documents executed 
therein are hereinafter collectively referred as to the "Security 
Documents"; and

WHEREAS, Bank has agreed to: (i) extend a revolving line of credit in 
the amount of THREE MILLION AND NO/100 DOLLARS ($3,000,000.00) (the "1997 
Loan") to Borrower, as evidenced by a Revolving Line of Credit Promissory 
Note of even date herewith (the " 1997 Note"), which shall be used by 
Borrower for acquisitions; and (ii) consolidate, modify and restate the 
1996 Note and 1997 Note as evidenced by a Consolidated, Modified and 
Restated Revolving Line of Credit Promissory Note in the original principal 
amount of Five Million and No/100 Dollars ($5,000,000.00); and (iii) modify 
and/or restate the Loan Documents; and

WHEREAS, Bank has agreed to provide such financing conditioned upon the 
Borrower agreeing to the terms and conditions set forth in this Restated 
Credit Agreement and to the execution of certain other documents in 
connection therewith.

NOW, THEREFORE, in consideration of the sum of Ten Dollars ($10.00) and 
other good and valuable consideration, the receipt whereof is hereby 
acknowledged, the parties agree as follows:

1. DEFINITIONS  The following definitions will apply to this Restated 
Credit Agreement as well as all other documentation involved in 
this loan transaction:

	A.	"Bank" - NATIONSBANK, N.A., successor by merger to NATIONSBANK, N.A. 
(SOUTH), a national banking association.

	B.	"Borrower" - THE STEPHEN CO., a Florida corporation

	C.	"Consolidated Note" - is the Consolidated, Modified and Restated 
Revolving Line of Credit Promissory Note in the original principal amount
of Five Million and No/100 Dollars ($5,000,000.00) from Borrower in
favor of Bank.

	D.	"Current Maturity Coverage" - is defined as the sum of Net income, 
non-cash charges less dividends divided by the sum of current maturities of
long term debt. Borrower shall maintain a Current Maturity Coverage of
not less than I.75:1.00.

	E.	"Funded Debt/EBITDA" - is 2.50:1.00 to be tested quarterly on a 
trailing monthly basis.

	F.	"LIBOR RATE" - The thirty (30) day LIBOR RATE, as published in the 
Wall Street Journal as the average rate at which deposits in United States
of America dollars were offered in the London Interbank Market.

 G. "Line of Credit" - The revolving line of credit loan from Bank to 
Borrower in the principal amount of Five Million and No/100 Dollars 
($5,000,000.00) as evidenced by that Consolidated Note.

	H.	"Loan Documents" - This term includes all documents which comprise 
the loan documentation including, but not limited to the 1996 Note, the 
1997 Note, the Consolidated Note, Credit Agreement, this Restated Credit 
the Agreement, Acknowledgement, Agreement and Reaffirmation of Loan
Documents, the Commitment Letter dated May 26, 1997 between Bank
and Borrower and any and all other supplemental related loan documents.

	I.	"1996 Loan" - A revolving line of credit in the amount of Two Million 
and No/100 Dollars ($2,000,000.00).

	J.	" 1997 Loan" - A revolving line of credit in the amount of Three 
Million and No/100 Dollars ($3,000,000.00).

	K.	"1996 Note" The Promissory Note dated June 26, 1996 in the original 
principal amount of the 1996 Loan from Borrower to Bank.

 L.  "1997 Note" - The Revolving Line of Credit Promissory Note of even 
date herewith in the original principal amount of the 1997 Loan from 
Borrower to Bank.

	M.	"Security Documents" - This term includes all documents which 
comprise the loan documentation including, but not limited to Security 
Agreement, Credit Agreement, Trademarks Security, County UCC-I, State 
UCC-I, County UCC-3, Second County UCC-3, State UCC-3, Second State UCC
3 between Bank and Borrower and any and all other supplemental related
loan documents.

	     2. INTEREST RATE. From the date hereof, the unpaid principal balance 
of the Consolidated Note shall bear interest at the LIBOR RATE, plus 1.30%

     3.DEFAULT RATE OF INTEREST. After maturity, whether by acceleration or 
otherwise, or after the entry of judgment, at Holder's option, the entire 
unpaid principal balance of the Line of Credit shall bear interest until 
paid at an augmented annual rate (the "Default Rate") from and after the 
stated or accelerated maturity of the Consolidated Note, or from and after 
failure to pay on the due date any sum payable under the Consolidated Note 
or under any other Loan Document (and the expiration of any applicable 
grace period provided in the Consolidated Note or any such other Loan 
Document for that payment), or from and after the occurrence of any other 
default (whether concerned with the payment of money or otherwise) under 
any Loan Document (and the expiration of any applicable grace period 
provided in such Loan Document for the cure of that default); provided, 
however that after judgment all such sums shall bear interest at the 
greater of the Default Rate or the rate prescribed by applicable law for 
judgments. The Default Rate shall be eighteen percent (18%) per annum.

4. MATURITY DATE. Provided there is no event of a monetary or 
non-monetary default under the Consolidated Note or Loan Documents, the 
entire principal balance and any unpaid charges, together with any accrued, 
but unpaid, interest thereon shall be due and payable in full on JULY 15, 
1999.

5. USE OF PROCEEDS. The proceeds shall be used by Borrower for 
acquisitions. Borrower may use Line of Credit by borrowing thereunder, 
repaying the line of credit in whole or part, and reborrowing provided no 
default exists under the Line of Credit, Consolidated Note and the Loan 
Documents and subject to Minimum Current Maturity Coverage, defined in 
Section I above, and remaining terms and conditions set forth herein up 
through JULY 13, 1999.

6. COLLATERAL. The Line of Credit is unsecured. The Borrower has 
agreed, represented and warranted with Bank that Borrower shall not 
encumber the brands acquired through the New Image Laboratories, Inc. 
transaction and has executed an Agreement Not to Encumber of even date 
herewith.

7. REPRESENTATIONS AND WARRANTIES. Borrower hereby represents and 
warrants to Bank as follows:


        A. Good Standing. Borrower is a corporation, duly organized, 
validly existing and in good standing under the laws of Florida and has the 
power and authority to own its property and to carry on its business in 
each jurisdiction in which Borrower floes business.

        B. Authority and Compliance. Borrower has full power and authority 
to execute and deliver the Loan Documents and to incur and perform the 
obligations provided for therein, all of which have been duly authorized by 
all proper and necessary action of the appropriate governing body of 
Borrower. No consent or approval of any public authority or other third 
party is required as a condition to the validity of any Loan Document, and 
Borrower is in compliance with all laws and regulatory requirements to 
which it is subject.

        C. Binding Agreement. This Agreement and the other Loan Documents 
executed by Borrower constitute valid and legally binding obligations of 
Borrower, enforceable in accordance with their terms.

        D. Litigation. There is no actions, suits or, proceedings involving 
Borrower pending or, to the knowledge of Borrower, threatened before any 
court or governmental authority, agency or arbitration authority, except as 
disclosed to Bank in writing and acknowledged by Bank prior to the date of 
this Agreement, which involve or would adversely affect the transactions 
contemplated herein or which could have an adverse affect on the Borrower's 
business or financial condition.

        E. No Conflicting Agreements. There is no charter, bylaw, stock 
provision, partnership agreement or other document pertaining to the 
organization, power or authority of Borrower and no provision of any 
existing agreement, mortgage, indenture or contract binding on Borrower or 
affecting its property, which would conflict with or in any way prevent the 
execution, delivery or carrying out of the terms of this Agreement and the 
other Loan Documents.

        F. Ownership of Assets. Borrower has good title to its assets and 
all the New Image Laboratories, Inc. brands, and its assets and the New 
Image Laboratories, Inc. brands are free and clear of liens, except those 
disclosed to Bank in writing prior to the date of this Agreement. Borrower 
has executed and delivered to Bank a Agreement Not to Encumber as to the 
New Image Laboratories, Inc. brands.

        G. Taxes. All taxes and assessments due and payable by Borrower 
have been paid or are being contested in good faith by appropriate 
proceedings and the Borrower has filed all tax returns which it is required 
to file.

        H. Financial Statements. The financial statements of Borrower 
heretofore delivered to Bank have been prepared in accordance with GAAP 
applied on a consistent basis throughout the period involved and fairly 
present Borrower's financial condition as of the date or dates thereof, and 
there has been no material adverse change in Borrower's financial condition 
or operations since March 30, 1997. All factual information furnished by 
Borrower to Bank in connection with this Agreement and the other Loan 
Documents is and will be accurate and complete on the date as of which such 
information is delivered to Bank and is not and will not be incomplete by 
the omission of any material fact necessary to make such information not 
misleading.

       I.  Place of Business. Borrower's chief executive office is              
located at 1850 West McNab Road Fort Lauderdale, Florida 33309.

       J.	    Environmental The conduct of Borrower's business operations 
and the condition of Borrower's property does not and will not violate any 
federal laws, rules or ordinances for environmental protection, regulations 
of the Environmental Protection Agency, any applicable local or state law, 
rule, regulation or rule of common law or any judicial interpretation 
thereof relating primarily to the environment or Hazardous Materials.

        K. Continuation of Representations and Warranties. All 
representations and warranties made under this Agreement shall be deemed to 
be made at and as of the date hereof and at and as of the date of any 
advance(s) under the 1996 Loan and/or 1997 Loan.

        8. CONDITIONS PRECEDENT TO FIRST ADVANCE. The following are 
conditions precedent to Bank's obligation to close and fund the Line of 
Credit and the Borrower agrees to furnish the following to the Bank, as a 
condition precedent to closing:

           A.  Purchase Agreement - Copy of the Purchase Agreement between 
Borrower and New Image Laboratories, Inc. for Bank's complete review and 
acceptance.

           B.	  Liquidating Trust Agreement - Copy of the Liquidating Trust 
Agreement.

C. Projections - Copy of the Projections to include New Image 
Transaction.

           D.  	Opinion Letter - Written opinion addressed to Bank, from 
Borrower's attorney addressing the proposed 1997 Note, Consolidated Note, 
Loan Documents and that the New Image Laboratories, Inc. brands are free 
and clear of encumbrances, liens, pledges, mortgages, and other title 
retention agreements ant] claims and in form and substance satisfactory to 
Bank and its counsel.

           E. Corporate Documents - Certified copies of the Articles of 
Incorporation and Bylaws of Borrower, and all amendments thereto, together 
with a Certificate of Good Standing of Borrower and proof of qualification 
to do business in each jurisdiction business is conducted.

           F. Corporate Resolutions - Resolution of Borrower authorizing 
the 1997 Loan and Line of Credit and the execution of all documents 
required hi connection with the 1997 Loan and Line of Credit.

           G. The executed 1997 Note, Consolidated Note and Loan Documents 
and other documents and instruments necessary or advisable in connection 
with the 1997 Loan and Line of Credit.

           H. Certification that there exists no pending or threatened 
litigation, the result of which could have an adverse effect on the 
business or financial condition of the Borrower.

           I.  	All other documents required in connection with the 1997 
Loan and Line of Credit.

        9. CONDITIONS TO EACH ADVANCE.

	           A. There shall exist no event of default; the representations 
and warranties contained in the Loan Documents shall be true and accurate; 
there shall have occurred no material adverse change in the financial 
condition of the Borrower or any other person liable for repayment of the 
Line of Credit; and the Bank shall not have determined that the prospect of 
payment or performance of the Line of Credit has been materially impaired.

           B. Advances on the Line of Credit will be made by written 
communication from a person reasonably believed by Bank to be an authorized 
representative of Borrower. Unless otherwise agreed by the Bank, all 
advances will be made to a demand deposit account maintained at the Bank in 
the name of the Borrower.

       10. FINANCIAL COVENANTS. Until full payment and performance of all 
obligations of Borrower under the Loan Documents, Borrower will, unless 
Bank consents otherwise in writing (and without limiting any requirement of 
any other Loan Document):

           A. Financial Condition. Maintain Borrower's financial condition 
as follows, determined in accordance with GAAP applied on a consistent 
basis throughout the period involved except to the extent modified by the 
following definitions:

              i.  Funded Debt/EBlTDA Coverage Ratio. Borrower will maintain 
a minimum Funded Debt/EBlTDA Coverage Ratio of not more than 2.50:1.00 
throughout the Line of Credit term. The Funded Debt/EBITDA Coverage Ratio 
shall be tested quarterly beginning with the June 30, 1997 quarterly 
financial statements on a trailing twelve month basis.

             ii. Current Maturity Coverage Ratio. Borrower will maintain a 
minimum Current Maturity Coverage Ratio of not less than 1.75:1.00 
throughout the Line of Credit term.

          B. Financial Statements and Other Information. Maintain a system 
of in accordance with GAAP applied on a consistent basis throughout the 
period involved, and in the event of default, permit Bank's officers or 
authorized representatives to visit and inspect Borrower's books of account 
and other records at such reasonable times and as often as Bank may desire, 
and further pay the reasonable fees and disbursements of any accountants or 
other agents of Bank selected by Bank for the foregoing purposes. Unless 
written notice of another location is given to Bank, Borrower's books and 
records will be located at Borrower's chief executive office set forth 
above. All financial statements called for below shall be prepared in form 
and content acceptable to Bank and by independent certified public 
accountants acceptable to Bank, the same acceptance not to be unreasonably 
withheld by Bank.

In addition, Borrower will:

i. Furnish to Bank annual audited unqualified 
consolidated financial statements of Borrower for each fiscal year of 
Borrower, within one hundred twenty (120) days after the close of each such 
fiscal year.

ii. Furnish to Bank company prepared consolidated 
financial statements of Borrower for each quarter of each fiscal quarter of 
Borrower, within fifty (50) days after the close of each such period, 
together with quarterly compliance certificates.

iii. Furnish to Bank a compliance certificate for 
(and executed by an authorized representative of) Borrower concurrently 
with and dated as of the date of delivery of each of the financial 
statements as required in paragraphs i and ii above, containing (a) a 
certification that the financial statements of even date are true and 
correct and that the Borrower is not in default under the terms of this 
Agreement, and (b) computations and conclusions, in such detail as Bank may 
request, with respect to compliance with this Agreement, and the other Loan 
Documents, including computations of all quantitative covenants.

11.  AFFIRMATIVE COVENANTS.  Until full payment and performance of all 
obligations of Borrower under the Line of Credit Documents, Borrower will, 
unless Bank consents otherwise in writing (and without limiting any 
requirement of any other Loan Document):

A. Insurance. Maintain insurance with responsible 
insurance companies on such of its properties, in such amounts and against 
such risks as is customarily maintained by similar businesses operating in 
the same vicinity, specifically to include fire and extended coverage 
insurance covering all assets, business liability insurance, all to be with 
such companies and in such amounts as are satisfactory to Bank and 
providing for at least 30 days prior notice to Bank of any cancellation 
thereof. Satisfactory evidence of such insurance will be supplied to Bank 
prior to funding under the 1997 Loan and Line of Credit and 30 days prior 
to each policy renewal.

B. Existence and Compliance. Maintain its existence, 
good standing and qualification to do business, where required and comply 
with all laws, regulations and governmental requirements including, without 
limitation, environmental laws applicable to it or to any of its 
properties, business operations and transactions and comply with OHSA, EPA, 
Pension Guaranty Board and ERISA.

C. Adverse Conditions or Events. Promptly advise Bank 
in writing of (i) any act, omission or undertaking which would singly or in 
the aggregate have a materially adverse effect upon the business, assets, 
liabilities, financial conciliation, results of operations or business 
prospects of the Borrower, any of its subsidiaries, or upon the ability of 
the Borrower to perform any material obligations arising under the Loan 
Documents, (ii) any actual or potential contingent liabilities in excess of 
Five Hundred Thousand and No/ 100 Dollars ($500,000.00), (iii) any 
litigation against Borrower claiming damages in excess of Two Hundred Fifty 
Thousand Dollars ($250,000.00), (iv) any event that has occurred that would 
constitute an event of default under any Loan Documents and (v) any 
uninsured or partially uninsured loss through fire, theft, liability or 
property damage in excess of an aggregate of $250,000.00.

D. Taxes and Other Obligations. Pay all of its taxes, 
assessments and other obligations, including, but not limited to taxes, 
costs or other expenses arising out of this transaction, as the same become 
due and payable, except to the extent the same are being contested in good 
faith by appropriate proceedings in a diligent manner.

E. Maintenance. Maintain and preserve all licenses, trademarks, privileges,
permits, franchises, certificates and the like necessary for the operation
of its business.

F. Payment and Performance. Borrower shall promptly 
pay and punctually perform, or shall cause to be promptly paid and 
punctually performed, all of the obligations as and when due and payable.

G. Inspection. In the event of default, Borrower shall permit Bank and its
agents to inspect its records, assets and properties at any time during 
normal business hours and at all other reasonable times.

H. Expenses. Borrower shall pay all costs and expenses 
in connection with the Line of Credit and the preparation, execution, and 
delivery of the Loan Documents including, but not limited to, fees and 
disbursements of counsel appointed by Bank, and all recording costs and 
expenses, documentary stamp tax and intangible tax on the entire amount of 
funds disbursed under the Line of Credit, and other taxes, appraisals, 
insurance and all other fees, costs and expenses, if any, set forth in the 
Commitment, the Loan Documents, or otherwise connected with the Line of 
Credit transaction.

I. Preservation of Agreements. Borrower shall preserve 
and keep in full force and effect all agreements, approvals, permits and 
licenses necessary for the development, use and operation of its assets for 
their intended purpose or purposes.

J. Books and Records. Borrower shall keep and 
maintain, at all times, full, true and accurate books of accounts and 
records, adequate to correctly reflect the results of the development, use 
and operation of its assets and properties.  The Bank shall have the right 
to examine such books and records and to make such copies or extracts 
therefrom as the Bank shall require.

K. Indemnification. Notwithstanding anything to the 
contrary contained in Section 8 (I), Borrower shall indemnify, defend and 
hold Bank and its successors and assigns harmless from and against any and 
all claims, demands, suits, losses, damages, assessments, fines, penalties, 
costs or other expenses (including reasonable attorneys' fees and court 
costs) arising from or in any way related to any of the transactions 
contemplated hereby. The Borrower's obligations under this paragraph shall 
survive the repayment of the Line of Credit.

L. Comply with GAAP. Borrower shall comply with generally accepted
accounting principals which are to be applied consistently throughout
the term of the Line of Credit.

M. Performance of Loan Documents. Borrower shall duly 
and punctually perform all covenants, terms and agreements expressed as 
binding upon it under 1996 Note, 1997 Note, Consolidated Note and all of 
the Loan Documents.

12. NEGATIVE COVENANTS. Until full payment and performance 
of all obligations of Borrower under the Consolidated Note and/or Loan 
Documents, Borrower will not, without the prior written consent of Bank, 
which consent shall not be unreasonably withheld (and without limiting any 
requirement of any other Loan Documents):

A. Transfer of Assets or Control. Sell, lease, assign 
or otherwise dispose of or transfer any existing assets, except in the 
normal course of its business, or enter into any merger or consolidation, 
or transfer control or ownership of the Borrower or form or acquire any 
subsidiary that would result in the Borrower not being the surviving 
entity.

B. Management Change. Change or remove Frank F. Ferola 
from his current management positions as President and Chief Executive 
Officer of Borrower.

C. Advances to Third Parties. No advances in aggregate 
of more than One Million Dollars ($ 1,000,00.00) at any one time during the 
life of Line of Credit, except for acquisitions.

D. Other Liens. Create or permit to be created or to 
remain, any mortgage, pledge, construction lien or other lien, conditional 
sale or other title retention agreement, encumbrance, claim, or charge on 
the assets or income therefrom. Any transaction prohibited under this 
paragraph shall be null and void.

E. Character of Business. Change the general character 
of business as conducted at the date hereof, or engage in any type of 
business not reasonably related to its business as presently conducted 
without prior consent of Bank. Bank shall not unreasonably withhold its 
consent.

F. Borrower's Certificate of Incorporation. Materially 
amend or modify its articles or certificate of incorporation or bylaws.

13. COSTS, EXPENSES AND ATTORNEYS' FEES. Borrower shall pay 
to Bank immediately upon demand the full amount of all costs and expenses, 
including reasonable attorneys' fees (to include outside counsel fees and 
all allocated costs of Bank's in-house counsel if permitted by applicable 
law), incurred by Bank in connection with (a) negotiation and preparation 
of this Agreement and each of the Loan Documents, and (b) all other costs 
and attorneys' fees incurred by Bank for which Borrower is obligated to 
reimburse Bank in accordance with the terms of the Loan Documents. 
Additionally, Borrower shall pay any documentary stamps, intangible taxes 
and filing, search and recording fees and the costs of any appraisal and 
environmental report required by Bank. Borrower shall also be responsible 
and liable for, and shall hold Bank harmless from, all expenses and costs 
in connection with the administration and enforcement of any of Borrower's 
obligations to Bank. If at any time the State of Florida shall determine 
that the Documentary Stamps affixed thereto, if any, are insufficient, and 
that additional Documentary Stamps should be affixed, then Borrower shall 
pay for the same, together with any interest or penalties imposed in 
connection with such determination, and Borrower hereby agrees to indemnify 
and hold Bank harmless therefrom. If any such sums shall be advanced by 
Bank, they shall bear interest, shall be paid and shall be secured as 
provided in the Loan Documents.

14. DEFAULTS AND REMEDIES. If any one or more of the 
following events of default (an "Event of Default") shall occur for any 
reason whatsoever (and whether such occurrences shall be voluntarily or 
involuntary, or come about or be effected by operation of law or pursuant 
to or in compliance with any judgment, decree or order of any court, or any 
order, rule or regulation of any administrative or governmental body), that 
is to say:

(a) any representation or warranty made herein or in 
any report, certificate, financial statement or other instrument furnished 
in connection with this Restated Credit Agreement or the borrowings 
hereunder, shall prove to be false or misleading in any respect;

(b) default shall occur in the payment of principal or 
interest on any indebtedness created hereunder, when and as the same shall 
become due and payable, whether at the due date or by acceleration or 
otherwise, which remains after the due date of such payment; or failure of 
the Borrower to make payment of principal or interest on any other 
indebtedness beyond any period or grace provided with respect thereto, or 
in the performance of any other agreement, term or condition contained in 
any agreement under which any such obligation is created;

(c) any default or violation shall occur on the part 
of the Borrower in the due observance or performance of any covenant, 
agreement or other provision of this Restated Credit Agreement, the Loan 
Commitment, or any other agreement, instrument or contract with Bank, other 
than for the payment of money, which shall remain uncured past any cure 
period provided for herein or therein, and if no such cure period is 
specified, if such default shall remain uncured for ninety (90) days after 
notice of such default or violation has been given by Bank to Borrower, or 
after Borrower has knowledge of such default or violation, whichever is 
earlier;

(d) Borrower shall (i) apply for or consent to the 
appointment of a receiver, trustee in bankruptcy for benefit of creditor's, 
or liquidator of Borrower or of any of Borrower's assets and/or properties; 
(ii) admit in writing Borrower's inability to pay its debts as they mature 
or generally fail to pay its debts as they mature; (iii) make a general 
assignment for the benefit of creditors; (iv) be adjudicated as bankrupt or 
insolvent; (v) file a voluntary petition in bankruptcy, or a petition or an 
answer seeking reorganization or an arrangement with creditors, or seeking 
to take advantage of any bankruptcy, reorganization, insolvency, 
readjustment of debt, dissolution of liquidation law or statue of an answer 
admitting an act of bankruptcy alleged in a petition filed against it in 
any proceeding under any such law; or (vi) take any action for the purpose 
of affecting any of the foregoing;

(e) an order, judgment or decree shall be entered 
against the Borrower without its application, approval or consent, or by 
any court of competent jurisdiction, approving a petition seeking its 
reorganization or appointing a receiver, trustee or liquidator of the 
Borrower or of all or a substantial part of any of its assets, and such 
order, judgment or decree shall continue unstayed and in effect for a 
period of thirty (30) days from the date of entry thereof;

(f) final judgments for the payment of money in excess 
of Two Hundred Fifty Thousand Dollars ($250,000.00), shall be rendered 
against the Borrower and the same shall remain undischarged for a period of 
thirty (30) consecutive days during which execution shall not be 
effectively stayed;

(g) any monies, deposits or other property of the 
Borrower now or hereafter on deposit with, or in the possession or under 
control of the Bank, shall be attached or become subject to distraint 
proceedings or any order or process of Court;

(h)  any material adverse change in the financial or business condition
of Borrower;

(i) any of the Bank's security interests in connection 
with the Line of Credit are invalidated;

(j)  Borrower's corporate existence is changed;

(k) Borrower fails to indemnify and repay Bank, upon 
demand, for additional Documentary Stamps imposed by any governmental 
entity within fifteen (15) days of such demand by Bank, including the 
payment of any penalties, interest, and other charges;

(l) Borrower defaults on any other obligation to Bank;

THEN, and in every such Event of Default, the Bank may, at 
its option, upon written notice to Borrower, (i) declare all indebtedness 
of principal and interest hereunder forthwith to be due and payable, 
whereupon the Consolidated Note shall become due and payable, both as to 
principal and interest, without presentment, demand, protest or notice of 
any kind, all of which are hereby expressly waived, anything contained 
herein or in such Line of Credit to the contrary notwithstanding, and (ii) 
exercise all legal rights and remedies against Borrower or any assets for 
the indebtedness of Borrower to Bank. Bank shall also have the following 
specific rights and remedies:

(a) To require Borrower to assemble and make available 
to Bank at a place to be designated by Bank which is also reasonably 
convenient to Borrower all documentation regarding Borrower's right, title 
and interest in the assets and properties.

(b) To exercise any and all rights of set-off which 
Bank may have against any account funds (excluding investment funds), or 
assets and properties belonging to Borrower which shall be in Bank's 
possession or under its control.

(c) To cure such defaults, with the result that all 
costs and expenses incurred or paid by Bank in effecting such cure shall be 
additional charges on the Line of Credit which bear interest at the 
interest rate of the Line of Credit and are payable upon demand.

The proceeds of any disposition of the assets and/or 
properties for the Line of Credit shall be used to satisfy the following 
items in the order they are listed:

(a) The expenses of taking, removing, storing, 
repairing, holding, and selling the Collateral, including any legal costs 
and attorneys' fees. If the Consolidated Note is referred to an attorney 
for collection, Borrower and all others liable for the Line of Credit 
jointly and severally agree to pay reasonable attorneys' fees (including 
appellate, administrative and bankruptcy fees and costs) and legal 
expenses.

(b) The expense of liquidating or satisfying any 
liens, security interests, or encumbrances on the Collateral which may be 
prior to the security interest of Bank.

(c) Any unpaid fees, accrued interest, and then the 
unpaid principal amount of the Line of Credit.

(d)	Any other indebtedness of Borrower to Bank.

If the proceeds realized from the disposition of the assets 
and/or properties shall fail to satisfy any of the foregoing items, 
Borrower and all other liable for the Line of Credit shall forthwith pay 
any deficiency to Bank upon demand.

15. CROSS DEFAULT. A default or breach under any of the 
terms of conditions of the 1997 Note, Consolidated Note and Loan Documents 
or any credit facility with Bank, or any agreement to which Borrower is 
obligated, shall at Bank's option, constitute a default under the Line of 
Credit.

16. NOTICE. All notices required or allowed to be given 
hereunder shall be delivered by hand or sent by certified mail return 
receipt requested, overnight courier or facsimile transmission, to the 
party to which such notice is to be given as follows:

                If to Borrower:          THE STEPHAN CO.
                                         1850 West McNab Road
                                         Fort Lauderdale, FL 33309
                                         Attn: David A. Spiegel, CFO


                If to Bank:              NATIONSBANK, N.A., successor
                                         by merger to NATIONSBANK, 
                                         N.A. (SOUTH) Commercial Banking        
                                         NationsBank Tower, 10th Floor 
                                         One Financial Plaza
                                         Fort Lauderdale, FL 33394

                and a copy to:           PAUL M. MAY, Esquire
                                         MAY, MEACHAM & DAVELL,
                                         P.A.
                                         NationsBank Tower, Suite 2602
                                         One Financial Plaza
                                         Fort Lauderdale, FL 33394

Provided, that additional or other addresses for the giving 
of notice may be thereafter designated by the giving of written notice 
thereof to the other party. Such notices shall be deemed given or made 
three (3) business days following deposit in the U.S. Mail, certified 
return receipt requested, or immediately upon receipt if delivered by hand, 
overnight courier or facsimile transmission addressed as herein provided.

17. MISCELLANEOUS. Borrower and Bank further covenant and 
agree as follows, without limiting any requirement of any other Loan 
Document:

A. Cumulative Rights and No Waiver. Each and every 
right granted to Bank under any Loan Document, or allowed it by law or 
equity shall be cumulative of each other and may be exercised in addition 
to any and all other rights of Bank, and no delay in exercising any right 
shall operate as a waiver thereof, nor shall any single or partial exercise 
by Bank of any right preclude any other or future exercise thereof or the 
exercise of any other right. Borrower expressly waives any presentment, 
demand, protest or other notice of any kind, excluding a notice of intent 
to accelerate and notice of acceleration under which circumstances, Bank 
shall give notice to Borrower. No notice to or demand on Borrower in any 
case shall, of itself, entitle Borrower to any other or future notice or 
demand in similar or other circumstances.

B. Applicable Law. This Restated Credit Agreement and 
the rights and obligations of the parties hereunder shall be governed by 
and interpreted in accordance with the laws of Florida and applicable 
United States federal law.

C. Amendment. No modification, consent, amendment or 
waiver of any provision of this Restated Credit Agreement, nor consent to 
any departure by Borrower therefrom, shall be effective unless the same 
shall be in writing and signed by an officer of Bank, and then shall be 
effective only in the specified instance and for the purpose for which 
given. This Restated Credit Agreement is binding upon Borrower, its 
successors and assigns, and inures to the benefit of Bank, its successors 
and assigns; however, no assignment or other transfer of Borrower's rights 
or obligations hereunder shall be made or be effective without Bank's prior 
written consent, nor shall it relieve Borrower of any obligations 
hereunder. There is no third party beneficiary of this Restated Credit 
Agreement.

D. Documents. All documents, certificates and other 
items required under this Restated Credit Agreement to be executed and/or 
delivered to Bank shall be in form and content satisfactory to Bank and its 
counsel.

E. Partial Invalidity. The unenforceability or 
invalidity of any provision of this Restated Credit Agreement shall not 
affect the enforceability or validity of any other provision herein and the 
invalidity or unenforceability of any provision of any Loan Document to any 
person or circumstance shall not affect the enforceability or validity of 
such provision as it may apply to other persons or circumstances.

F. Indemnification. Notwithstanding anything to the 
contrary contained in paragraph E above, Borrower shall indemnify, defend 
and hold Bank and its successors and assigns harmless from and against any 
and all claims, demands, suits, losses, damages, assessments, fines, 
penalties, costs or other expenses (including reasonable attorneys' fees 
and court costs) arising from or in any way related to any of the 
transactions contemplated hereby. The Borrower's obligations under this 
paragraph shall survive the repayment of the Line of Credit.

G. Survivability. All covenants, agreements, 
representations and warranties made herein or in the other Loan Documents 
shall survive the making of the Loan and shall continue in full force and 
effect so long as the Line of Credit is outstanding or the obligation of 
the Bank to make any advances under the Line shall not have expired.

H.  Personal. This Restated Credit Agreement is personal in nature and may 
not be assigned.

I. Gender/Plural. Wherever used herein the singular number shall include
the plural and the plural the singular, and the use of any gender shall
include all genders. This Agreement shall inure to the benefit of and be
binding upon the parties hereto and their heirs, successors, personal
representatives and assigns.

J. Document Conflict. If the terms and provisions of 
this Restated Credit Agreement conflict with any terms and provisions of 
any other related loan documents executed in connection herewith, the terms 
and provisions herein shall control.

18. WAIVER OF JURY TRIAL: BORROWER AND BANK HEREBY 
KNOWINGLY, IRREVOCABLY, VOLUNTARILY AND INTENTIONALLY WAIVE 
ANY RIGHT EITHER MAY HAVE TO A TRIAL BY JURY IN RESPECT OF 
ANY ACTION, PROCEEDING, DEFENSE OR COUNTERCLAIM BASED ON 
THIS RESTATED CREDIT AGREEMENT, OR ARISING OUT OF, UNDER OR 
IN CONNECTION WITH THIS RESTATED CREDIT AGREEMENT, OR 
REVOLVING LINE OF CREDIT PROMISSORY NOTE, CONSOLIDATED AND 
RESTATED PROMISSORY NOTE, OR ANY OTHER LOAN DOCUMENT, OR 
ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS 
(WHETHER VERBAL OR WRITTEN) OR ACTIONS OF ANY PARTY HERETO 
OR TO ANY LOAN DOCUMENT. THIS PROVISION IS A MATERIAL 
INDUCEMENT FOR BORROWER AND BANK ENTERING INTO THE SUBJECT 
LINE OF CREDIT TRANSACTION.

IN WITNESS WHEREOF, the parties hereto set their hands and seals 
the day and year first above written.

Witnesses:                               BORROWER:
                                         THE STEPHAN CO., a Florida

corporation



___________________                   By: _________________________
                                          DAVID A. SPIEGEL
                                          Financial Officer




____________________                        [Corporate Seal]

      
                                       BANK: NATIONSBANK, N.A., successor     
                                       by merger to NATIONSBANK, N.A.        
                                       (SOUTH), a national banking  
                                       association


_____________________                  By: _________________________

                                            Susan Pierangelino,
                                            Vice President


_______________________


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM
FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       9,562,785
<SECURITIES>                                         0
<RECEIVABLES>                                6,421,963
<ALLOWANCES>                                   113,599
<INVENTORY>                                 15,432,470
<CURRENT-ASSETS>                            31,631,953
<PP&E>                                       4,437,703
<DEPRECIATION>                               1,442,214
<TOTAL-ASSETS>                              65,427,897
<CURRENT-LIABILITIES>                        8,108,448
<BONDS>                                     12,198,874
                                0
                                          0
<COMMON>                                        47,259
<OTHER-SE>                                  44,730,975
<TOTAL-LIABILITY-AND-EQUITY>                65,427,897
<SALES>                                      7,650,687
<TOTAL-REVENUES>                             7,780,963
<CGS>                                        2,748,099
<TOTAL-COSTS>                                2,748,099
<OTHER-EXPENSES>                             2,918,134
<LOSS-PROVISION>                                11,211
<INTEREST-EXPENSE>                             186,430
<INCOME-PRETAX>                              2,114,730
<INCOME-TAX>                                   702,050
<INCOME-CONTINUING>                          1,412,680
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,412,680
<EPS-PRIMARY>                                     0.33
<EPS-DILUTED>                                     0.33
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission