<PAGE>
Exhibit 12
DARDEN RESTAURANTS, INC.
COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO FIXED CHARGES
(Dollar Amounts in Thousands)
<TABLE>
<CAPTION>
Thirteen Weeks Ended
--------------------------------------------------------------------------------------------------------------------
August 27, 2000 August 29, 1999
--------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Consolidated Earnings from Operations Before Income Taxes.... $ 87,838 $ 73,227
Plus Fixed Charges........................................... 12,005 9,865
Less Capitalized Interest.................................... (833) (441)
--------- ---------
Consolidated Earnings from Operations Before Income
Taxes Available to Cover Fixed Charges.................... $ 99,010 $ 82,651
========= =========
Ratio of Consolidated Earnings to Fixed Charges.............. 8.25 8.38
========= =========
</TABLE>
15