MUSTANG SOFTWARE INC
10KSB, 1998-03-31
PREPACKAGED SOFTWARE
Previous: ENDOCARDIAL SOLUTIONS INC, 10-K405, 1998-03-31
Next: COOPER CAMERON CORP, DEF 14A, 1998-03-31



                                UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                                Washington, DC 20549

                                   Form 10-KSB

(Mark One)


[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
                                For the fiscal year ended December 31, 1997

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
                        For the transition period from __________  to  ________
                        Commission file number 25678

                                MUSTANG SOFTWARE, INC.
                  (Name of small business issuer in its charter)

California                                  77-0204718
(State or other jurisdiction of            (IRS employer identification number)
incorporation or organization)


6200 Lake Ming Road
Bakersfield, California                      93306
(Address of principal executive offices)     (zip code)


Issuer's telephone number: (805) 873-2500

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, no par value

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [x] No [  ]


Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K SB or any amendment to this Form 10-KSB. [   ]


State issuer's revenues for its most recent fiscal year $1,898,402

State the aggregate market value of the voting stock held by non-affiliates
computed by reference to the price at which the stock was sold, or the average
bid and asked prices of such stock, as of a specified date within the past 60
days.

$12,817,354 based on the closing sale price at March 9, 1998 as reported by
The Nasdaq National Market.

State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:
3,417,961 at March 9, 1998

DOCUMENTS INCORPORATED BY REFERENCE:
None

<PAGE>2

        This Annual Report on Form 10-KSB contains forward-looking statements.
These statements are subject to certain risks and uncertainties that could
cause actual results to differ materially from those anticipated in the forward
- -looking statements. Factors that might cause such a difference include, but
are not limited to, those discussed in the Section under Item 1 - Description
of Business - Risk Factors.

        Readers should not place undue reliance on forward-looking statements,
which reflect management's view only as of the date of this Report. The Company
undertakes no obligation to revise publicly these forward-looking statements to
reflect subsequent events or circumstances. Readers should also carefully
review the risk factors described in other documents the Company files from
time to time with the Securities and Exchange Commission.

        Mustang(tm), Web Essentials(tm), Internet Message Center(tm),
FileCenter(tm), ListCaster(tm), WinServer(tm), Wildcat!(tm), QmodemPro(tm) and
Off-Line Xpress(tm) are trademarks of the Company.  "Windows," "Windows 95"
and "Windows NT" are trademarks of Microsoft Corporation ("Microsoft").  This
Report also contains trademarks of other companies.

                                        Part I
Item 1. Description of Business

Company Background

        Mustang Software ("Mustang" or the "Company") designs, develops,
markets and supports software that permits and assists computer users to
communicate with each other more efficiently through the Internet and its World
Wide Web (the "Web"), local area networks ("LANs" or "intranets"),  wide area
networks ("WANs") and standard phone lines. As part of its Web Essential line
of utilities, the Company recently introduced the Web Essentials Internet
Message Center (IMC), an application that allows companies and other
enterprises to manage incoming e-mail with the same efficiency and tracking as
call centers handle incoming telephone calls. The Company has targeted this
application, which has received several prestigious awards as best new product,
at the rapidly growing customer management markets.  Mustang's Web Essentials
line also includes: FileCenter, a high performance application that permits
operators of Websites known as "webmasters" to provide their users with an
organized, searchable library of files;and ListCaster, a powerful e-mail
message server that allows easy mass e-mailings from maintained lists and
enables e-mail recipients to correspond with each other through the originating
Website. The Company's other product lines include the Wildcat! line of
Web Server software and the QmodemPro line of telecommunications software.

        The Company's products are used for a wide range of services including
e-mail exchange, file transfer, fax-back services and information gathering and
dissemination using multiple sources including LANs, WANs, the Internet and the
global worldwide network of the Web and offer the capability for businesses to
enhance sales, improve customer service, market products and increase employee
productivity.

        Mustang began operations in 1986 as a sole proprietorship, became a
general partnership in 1987 and incorporated in California on December 23, 1988.
Its executive offices and sales, marketing and administration facilities are
located at 6200 Lake Ming Road, Bakersfield, California, 93306 and its telephone
number  is (805) 873-2500. It completed its initial public offering of Common
Stock in April 1995.  The Company maintains a Website on the Web at
"http://www.mustang.com." Information contained on the Website is not part of
this Report.

Risk Factors

        The Company may from time to time make written or oral forward-looking
statements. Written forward-looking statements may appear in documents filed
with the Securities and Exchange Commission, in press releases, and in reports
to shareholders. The Private Securities Reform Act of 1995 contains a safe
harbor for forward-looking statements on which the Company relies in making
such disclosures. In connection with this "safe harbor" the Company is hereby
identifying important factors that could cause actual results to differ
materially from those contained in any forward-looking statements made by or
on behalf of the Company. Any such statement is qualified by reference to the
following cautionary statements:

<PAGE>3

        Decline in Revenue and Recent Losses; No Assurance of Profitability.
During the years ended December 31, 1995, 1996 and 1997, the Company reported
revenue of approximately $4,820,000, $3,810,000 and $1,898,000, respectively,
and incurred net losses of approximately $1,097,000, $3,453,000 and $1,341,000,
respectively. The decline in revenues directly correlates to the decline in
sales of the Company's legacy products, QmodemPro and Wildcat! Bulletin Board
System ("BBS") software. These communication products predated the emergence of
the Internet and the Web as a widely accepted and used communication medium and
became antiquated as a result of the built-in communication functions of
Windows 95 and Windows NT operating systems, the emergence of internet service
providers ("ISPs"), which provided their own communications software, and Web
browsers, and the use of commercial Websites instead of BBSs. While the Company
was early to release its QmodemPro telecommunications software for Windows 95
and its Wildcat!5 Interactive Net Server (the "WinServer"), which, among other
things, was capable of creating and managing a Website on the Web in addition
to a traditional BBS and was designed to take advantage of the power built into
the new Windows 95 and Windows NT operating systems, the product did not achieve
the market acceptance that Mustang had expected and did not stem the decline in
Mustang's revenues. The Company announced its new Web Essentials product line
in April 1997 and released the ListCaster, IMC and FileCenter modules of Web
Essentials from May 1997 through October 1997, but the Company has not derived
substantial revenues from these products to date and has continued to incur
losses. There can be no assurance that the Company will be able to profitably
market any of its new Web Essential products or any products it may develop in
the future and until the Company is able to generate significant revenues, the
Company will continue to sustain losses.

        Uncertainty of, and Dependence upon, Market Acceptance of the Company's
Products. The future of the Company is dependent upon the acceptance by the
market place of its Web Essential line of products, which were first introduced
in 1997. The Company hopes its Web Essentials, especially its IMC module which
has received several prestigious awards as best new product and has resulted in
multiple alliances between Mustang and third parties to integrate the
application, will receive market acceptance, but there can be no assurance Web
Essentials will attain the levels of market acceptance necessary for Mustang to
become profitable or succeed.

        Variability of Operating Results.  Historically Mustang has not had a
material backlog of unfilled orders, and revenues in any quarter or other period
are substantially dependent on orders booked in that period.  Orders booked
during any particular period are substantially dependent upon numerous factors,
including the scheduled release of new products and product enhancements and
updates by Mustang and its competitors, the release or anticipated release of
complementary products by other software suppliers, market acceptance of such
products, enhancements and updates, and numerous other factors, many of which
are beyond the Company's control.  In addition, Mustang's expense levels for
each quarter are, to a significant extent, fixed in advance based upon the
Company's expectations as to the net sales during that quarter and thus Mustang
is generally unable to adjust spending in a timely manner to compensate for any
unexpected shortfall in net sales. Further, as a result of these factors, any
delay in product introductions, whether due to internal delays or delays caused
by third party difficulties or any significant shortfall of demand in relation
to Mustang's expectations would have an almost immediate adverse impact on
Mustang's operating results. In the past , Mustang has experienced significant
variations in quarter-to-quarter operating results.

        Nasdaq Maintenance Requirements; Possible Delisting of Common Stock from
Nasdaq Market. The Company's Common Stock is currently trading on the Nasdaq
National Market. The Securities and Exchange Commission (the "Commission") has
approved new rules that became effective on February 23, 1998 for the listing
of securities on Nasdaq, including new standards for maintenance of such
listing. For continued listing on the Nasdaq National Market a company, among
other criteria, must now have at least $4,000,000 in total net tangible assets,
750,000 publicly held shares (the "Public Float"), a market value of its Public
Float of $5,000,000 and a minimum bid price of $1.00 per share. In its Form
10-QSB filed with the Commission on November 14, 1997 for the quarter ended
September 30, 1997, the Company reported $2,008,484 in total net tangible assets
as of September 30, 1997. On February 26, 1998, the Company received a letter
from Nasdaq stating Nasdaq's intention to delist the Company's Common Stock from
the National Market System effective after March 13, 1998 unless the Company
requested a temporary exception to the new requirements and thereafter pursued
Nasdaq's appeal procedures relative to seeking exception or to show compliance

<PAGE>4

with the new requirements. Prior to March 13, 1998 the Company notified Nasdaq
of its intent to pursue all available options for appeal of its determination
of Mustang's non-compliance with the new National Market listing requirements
and has made a written submission to Nasdaq seeking an exception to the
requirements for continued listing on the Nasdaq National Market.  There can be
no assurance that Mustang will be successful in its appeals to prevent Nasdaq
from delisting the Company's Common Stock from the Nasdaq National Market.

        The Commission has also approved new maintenance requirements for the
Nasdaq SmallCap Market. For continued listing, on the Nasdaq SmallCap Market,
a company, among other criteria, must now have at least $2,000,000 of total
net tangible assets (or $35,000,000 of market capitalization or $500,000 in
net income in two of the last three years),  500,000 shares in the Public
Float, a market value of its Public Float of $1,000,000 and a minimum bid
price of $1.00 per share. While at December 31, 1997 the Company met the
other new requirements for continued listing on the Nasdaq SmallCap Market,
it reported only $1,497,000 of total net tangible assets and did not meet
the alternative market capitalization or net income requirements. See the
Company's Financial Statements included elsewhere in this Report. While there
are alternative criteria for maintenance on the Nasdaq markets, Mustang does
not have a reasonable expectation of meeting them in the near future.
Accordingly, if the Company is not successful in its appeal of Nasdaq's
determination of Mustang's non-compliance with the new National Market listing
requirements, it appears likely that the Company's Common Stock will not only
be dropped from the Nasdaq National Market but will not qualify for listing
on the Nasdaq SmallCap Market. In the event that the Company's Common Stock
is delisted from the Nasdaq Stock Market, trading, if any, in the Company's
Common Stock would thereafter be conducted in the over-the-counter market in
the so-called "pink sheets" published by the National Quotation Bureau or
the OTC Bulletin Board of the National Association of Securities Dealers, Inc.
As a consequence of such delisting, a shareholder would likely find it more
difficult to sell, or to obtain quotations as to the price of, the Company's
Common Stock.

        Penny Stock Regulation.  If the Company's Common Stock is delisted from
the Nasdaq Stock Market or does not have a trading price of $5.00 or more per
share within the meaning of Rule 3a51-1 promulgated under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), or if the Company does
not have $2,000,000 in net tangible assets, the Company's Common Stock would
be considered a "Penny Stock" under the Exchange Act and trading in the Common
Stock would be governed by Rule 15g-9 of the Exchange Act. Under that rule,
broker-dealers who recommend a Penny Stock to persons other than established
customers and accredited investors must make a special written suitability
determination for the purchaser and receive the purchaser's written agreement
to a transaction prior to sale. Securities are exempt from this rule if the
market price is at least $5.00 per share. Unless an exception is available,
the regulations require the delivery, before any transaction involving a
Penny Stock, of a risk disclosure schedule explaining the Penny Stock market
and the risks associated therewith. As described above, there is a significant
risk that Nasdaq will delist the Company's securities in the near future.
Accordingly, if the Company's Common Stock were to become subject to the Penny
Stock regulations, the market liquidity for the Common Stock could be
materially adversely affected. There can be no assurance that trading in
the Company's Common Stock will not become subject to these or other regulations
that would adversely affect the market for the Company's shares.

        Competition.  The market for the Company's products is intensely
competitive.  Mustang competes with a number of companies, many of which have
far greater financial, technical and marketing resources than the Company.
There can be no assurance that the Company will be able to compete successfully
with such companies.  Although the Company believes that some of its products
have certain technological advantages, there can be no assurance that the
Company will be able to maintain or capitalize on these perceived competitive
advantages.

        Development, Introduction and Enhancement of Products; Product
Concentration.  The markets for the Company's products are characterized by
rapidly changing technology and frequent new product introductions.
Accordingly, the Company believes its future prospects depend on its ability
not only to enhance and successfully market its existing products, but also
to develop and introduce new products in a timely fashion which achieve market
acceptance.  There can be no assurance that the Company will be able to
identify, design, develop, market or support such products successfully or
that the Company will be able to respond effectively to technological changes
or product announcements by competitors.  In particular, if the Company fails
to successfully anticipate customer demand for new products or product
enhancements or upgrades or otherwise makes incorrect product development

<PAGE>5

decisions, the Company could be adversely affected both by the loss of
anticipated revenue and, possibly, its competitors' increase in their installed
base of customers.  These adverse results could be particularly significant
if the Company were to make a number of incorrect product development decisions
in succession or within a short period of time.  Mustang has on a number of
occasions experienced delays in the commencement of commercial shipments of
new products and enhancements, resulting in delay or loss of product revenues.
From time to time, Mustang and others may announce new products, capabilities
or technologies that have the potential to replace or shorten the life cycle
of Mustang's existing product offerings.  There can be no assurance that
announcements of currently planned or other new product offerings will not
cause customers to defer purchasing existing Company products or cause
distributors to return products to Mustang.  In addition, programs as complex
as the software products offered by Mustang may contain undetected errors or
"bugs" when they are first introduced or as new versions are released. Delays
or difficulties associated with new product introductions or product
enhancements, or the introduction of unsuccessful products or products
containing undetected "bugs", could have a material adverse effect on Mustang's
business, operating results and financial condition."

        Mustang's products are limited in number and concentrated in the area
of communications software. Mustang expects that revenues from these products
will continue to account for a substantial portion of the Company's revenues.
The initial market acceptance and life cycles of Mustang's products are
difficult to estimate due in large measure to the recent emergence of the market
for products using the Internet, the future effect of product enhancements and
future competition. Lack of, and declines in, demand for the Company's
products, whether as a result of competition, technological change or
otherwise, or price reductions in these products would have a material
adverse effect on the Company's operating results.

        Product Returns and Exchange Rights.  Mustang's customers are generally
permitted a 30-day right to return to Mustang the software purchased by them.
Although such returns are generally exchanged for other products or credited
against future orders, Mustang may be required to accept major product returns
for cash or a credit against account receivables.   Moreover, the Company may
on occasion grant more liberal rights of return to distributors, particularly
where new products or major upgrades are introduced and sales do not meet
expectations.  Product returns decreased from approximately $1,200,000 in 1996
to approximately $606,000 in 1997. The Company has reserved approximately
$160,000 at December 31, 1997 for future returns and other collection issues,
down from $400,000 so reserved at December 31, 1996. Although management
believes that Mustang has provided adequate allowances for exchanges and
returns, there can be no assurance that actual returns or exchanges will not
exceed Mustang's allowances. Any product returns or exchanges in excess of
recorded allowances could have a material adverse effect on Mustang's business,
operating results and financial condition.

        Intellectual Property and Proprietary Rights.  The Company regards its
software as proprietary and attempts to protect it with copyrights, trademarks,
restrictions on disclosure, copying and transferring title and enforcement of
trade secret laws.  Despite these precautions, it is possible for unauthorized
third parties to copy the Company's products and it may be possible for such
parties to obtain and use information that the Company regards as proprietary.
The Company has no patents, and existing copyright laws afford only limited
protection for the Company's software.  In addition, the laws of some foreign
countries do not protect the Company's proprietary rights to the same extent
as do the laws in the United States.  Mustang licenses its products primarily
by "shrink wrap" or other license notifications included with its software that
are not signed by licensees and therefore may be unenforceable under the laws
of certain jurisdictions.  As the number of software products increases and the
functionality of these products further overlaps, Mustang believes that such
software will increasingly become the subject of claims that such software
infringes the rights of others.  Although the Company does not believe that
its products infringe on the rights of third parties, there can be no assurance
that third parties will not assert infringement claims against the Company in
the future or that any such assertion will not result in costly litigation or
require the Company to obtain a license to intellectual property rights of
such parties.  In addition, there can be no assurance that such licenses will
be available on reasonable terms, or at all.

        Dependence on Key Personnel. The Company is dependent upon
James A. Harrer, its President and Chief Executive Officer and C. Scott Hunter,
its Vice President and Chief Technical Officer. The loss of either of these
executives could have a material adverse effect on the Company. While the
Company has one-year employment agreements with these executives, such
agreements are terminable by each without any reason upon four months notice.
Moreover, unforeseen circumstances could cause either of them to no longer

<PAGE>6

render services to the Company.  The Company has key-man life insurance on the
life of Mr. Harrer for $1,000,000. There can be no assurance that the proceeds
from this policy will be sufficient to compensate the Company in the event of
Mr. Harrer's death, and this policy does not cover the Company in the event
that he becomes disabled or is otherwise unable to render services to the
Company.  The continued success of the Company is also dependent upon its
ability to attract and retain highly qualified personnel.  There can be no
assurance that the Company will be able to recruit and retain such personnel.

        Risks From International Sales.  International sales account for a
significantamount of the Company's revenues. See Note 1k of Notes to the
Company's Financial Statements included elsewhere herein. International sales
are subject to inherent risks including exposure to currency fluctuations,
regulatory requirements, political and economic instability and trade
restrictions. Although Mustang's sales are typically made in U.S. dollars, a
weakening in the value of foreign currencies relative to the U.S. dollar could
have an adverse impact on the Company by increasing the effective price of the
Company's products in its international markets. In addition, lower sales
levels in Europe, which typically occur during the summer months, may adversely
affect the Company's business.

Industry Overview

        The Internet is a worldwide network of private and public computer
networks that link businesses, universities, government agencies and other users
having different computer systems and networks, by means of a common
telecommunications standard.  Use of the Internet has grown rapidly since its
commercialization in the early 1990s. Fueling the growth of the Internet is
the growth in personal computers (PCs), which have been extensive in the last
several years.  An industry source projects that PC penetration in U.S.
households will increase from 37% at end of 1996 to 49% by the end of 2001.
Total online households are projected to increase from 11.8 million in 1996 to
51.5 million by the year 2001. These trends, coupled with the introduction of
large commercial online services such as the America Online, CompuServe
Information Service and Microsoft Network, have fed the growth of the
communications software industry and the online services industry.  As a
result, an increasing number of businesses, educational institutions,
government agencies and individuals are making use of communications technology
to connect to a growing number of hosts, Websites, online services and the
Internet. An industry source has estimated that the number of Internet hosts
increased from 1,000,000 in 1992 to 10,000,000 in 1996 and will increase to
over 100 million by 2000. An industry analyst projects that approximately 40
million U.S. households (or 38 percent) will subscribe to at least one online
service by 2001.  This equates to a minimum of approximately 40 million new
e-mail users in the U.S. by the year 2001[MAK3].  Pioneer Consulting, a market
research and analysis firm specializing in global high-speed telecommunications
networks and technologies, projected in August 1997, 79 million active
electronic mail users, transmitting an estimated 948 million messages per day.
Pioneer estimates these numbers will increase to 430 million active users
transmitting 16.9 billion messages per day by the year 2002.  Pioneer estimates
591 million of the messages in the year 2002 will be transmitted internationally

        Converging with the growth of the Internet is the growth of telephone
call centers. Over the past ten years, businesses and other organizations have
increasingly used dedicated centers for processing and managing high volumes of
incoming and outgoing telephone traffic. Call centers have been used
extensively in such fields as credit card and consumer collections, catalog
sales, telemarketing and customer service. In these call centers, activities
such as placing and receiving telephone calls are linked to the computer
functions of database management to capture, store and report on relevant
customer information.   According to strategic research from Frost & Sullivan,
U.S. Call Center Service Markets, the 1996 market for call center services in
the United States generated revenues of $15.4 billion.  The compound annual
growth rate in the U.S. call center services market from 1996-2003 is
forecast to be 15.8 percent or an estimated $43.0 billion in 2003.

        Moreover, as organizations are discovering the competitive necessity
of delivering superior support to customers who reside outside of the
organization (i.e., their clients), they are also realizing that the same level
of attention must be paid to the technological and business needs of their
customers inside the organization (i.e., their employees). The increasing
complexity of client/server computing technology, i.e., LANs and WANs, has
created a demand for applications that offer internal support for an
organization. This internal support (often referred to as the "Customer Service

<PAGE>7

and Support" or CSS) industry continues to develop, with products for asset
and change management along with integration with popular network and systems
management tools.  Market research from Dataquest, a market research unit of
Gartner Group, Inc. reported the customer service and support applications
market is thriving as the market grew 47 percent in 1997, with revenue reaching
$290 million, up from $197 million in 1996.  Dataquest analysts said the CSS
application market will continue to prosper with revenue forecast to surpass
$1.7 billion by 2002.

        As the importance of the call centers, customer service and support, 
and electronic commerce has increased and as more functions and capabilities 
have been combined, parallel industries have emerged to create and support the
systems, software and services that are designed to make these industries 
efficient, effective and well matched to the broader corporate mission of the 
enterprise. The Company believes that its Web Essentials product line, 
particularly its IMC, fits well within these industries and that Mustang is 
positioned to take advantage of the growth opportunities predicted for these 
markets.

Current Products

        Mustang's products generally fall into three categories: the
Web Essential line of Internet/Web utility software; the Wildcat! line of
BBS/Web server software; and its telecommunications line consisting of
QmodemPro and ancillary telecommunication software.

	Web Essentials Product Line

	Mustang's Web Essentials are Windows 95/NT applications designed to
complement existing Windows NT based Web Server solutions. These powerful
add-on programs are marketed as indispensable utilities for every webmaster
who wants to increase the visibility and number of persons viewing their
Website. Web Essentials are easy-to-install and take advantage of existing
Web Server software strengths, allowing webmasters to offer more interactive
features to their existing Internet or Intranet site. Currently the line
includes Mustang Internet Message Center, ListCaster and FileCenter.

	Internet Message Center. Mustang's Web Essentials Internet Message
Center (IMC) is an intelligent e-mail routing and tracking system, which
provides a company or other enterprise, with tools to manage the flood of
inbound Internet e-mail. IMC handles inbound e-mail much like an automated
call distributor handles voice telephone traffic and helps achieve the same
levels of efficiency and customer service through e-mail that companies
strive for in other aspects of its business. IMC works with all of the popular
e-mail software applications such as Microsoft Exchange, Microsoft Outlook,
Lotus Notes, cc Mail, Eudora Mail and all other Internet e-mail applications
using the industry-standard Post Office Protocol version 3 ("POP3") server
accounts, including those running on Windows, Macintosh, OS/2 and Unix.

	The benefits of using IMC to manage inbound e-mail include:

* Tracking - IMC automatically assigns a tracking number to each incoming
message that is addressed to any of a users defined IMC e-mail pools. At the
same time, IMC notifies the customer that his message has been received by
sending him an acknowledgment e-mail that includes the assigned tracking
number. The original message and all replies are tracked so the company has
a complete audit trail for incoming and outgoing corporate e-mail. This provides
management with a quick and easy way to follow up on any complaints or problems
a customer might report.

* Measurement - Using the detailed reports that IMC creates, businesses can
identify which employees, and employee groups are handling the inbound e-mail,
measure their average response time and monitor overall system and employee
efficiency and effectiveness. This helps with the decision of when to expand
or eliminate staffing, by allowing analysis of how much time is actually being
spent answering e-mail and evaluating how effective agents are at responding.

* Integration - IMC's open, switch-inspired architecture and intelligent
routing environment provide both client-side and server side Application
Programming Interfaces (APIs) enabling enterprises to tightly integrate IMC
with existing third-party or custom developed customer management technologies
including but not limited to, Customer Management, Help Desk, Sales Force
Automation, Computer Telephony integration, workflow applications and telephone
systems.

<PAGE>8

* Efficiency - Management no longer needs to waste time tracking down e-mail
problems. If customers complain that they have not received a timely reply, it
only takes a few moments to find the original message and identify its status
through IMC's reporting and monitoring functions. It is expected that because
they know that their performance is being monitored, employees will be more
motivated to answer e-mail in a timely manner.

        The IMC Business Edition was released in September 1997, uses Microsoft
Access databases and supports up to 50 agents and has an a suggested retail
price of $1,500. The IMC Enterprise Edition was released in February 1998 and
supports hundreds of agents, stores its information in a Microsoft SQL server
database and has a suggested retail price of $10,000, including two agents.
Functionality for additional agent licenses are offered at $250 each.

        ListCaster. Mustang's Web Essentials ListCaster is a powerful mailing
list server and SMTP/POP3 server for Windows 95 and Windows NT. SMTP or Simple
Mail Transfer Protocol is the outgoing mail server, i.e., the computer
contacted to send mail out. POP3 is the incoming mail server, i.e., the
computer to which mail is delivered. Webmasters using ListCaster can draw
customers to their Websites by sending e-mail announcing new Web pages,
products, services or possibilities directly to people whose names and e-mail
addresses have been compiled on a mailing list. Once the addressee has
received the message, e-mail clients permit the addressee to link automatically
to any URL located in the body of the message. A URL (Uniform Resource Locator)
is a unique identifier for a Web page or other resource on the Internet that
can be embedded into the message sent by ListCaster. Once the message recipient
clicks on the URL contained in the message, he is immediately taken to the
linked Web page and thereby is available to receive advertising and promotion
of offered products and services.

ListCaster was released in May 1997 and has a suggested retail price of $299.

FileCenter. Mustang's Web Essentials FileCenter automatically manages the
entire process of submitting, posting, and locating files on Internet and
Intranet sites. FileCenter stores file information, including file name,
description, author, and location, in a Microsoft Access Database for quick
searches. Taking full advantage of Microsoft's Active Server technology,
FileCenter indexes all the words found in the document, enabling users to
search for the files they need by title, author, description, date, even the
number of downloads. FileCenter eliminates the need to have programmers manage
Websites using File Transfer Protocol ("FTP") to download files to a remote
computer requesting the files.

The Company believes that until FileCenter, there has not been an application
available to automate the task of administering files on Internet and Intranet
sites. File creators may upload their files to FileCenter's library using a
Web browser such as Microsoft Internet Explorer 3 or 4 or Netscape Navigator
3 or 4 by simply clicking on an "upload" icon on a Web page. The system's
Wizard prompts the submitter of the file for all relevant information.
FileCenter automatically catalogs the file and can even optionally scan the
file for viruses using McAfee Virus Scan. FileCenter posts the file, updates
the new submission list, places the file in the proper category and group, and
creates the necessary HTML code to permit viewing the index with an ordinary
browser. System users can then search on any of FileCenter's database fields
including the name of the person uploading the file and the date of submission.
Because the process is completely automated, companies can use FileCenter to
post files on FTP sites rather than waste the disk space and bandwidth required
to distribute them as e-mail attachments. By using FileCenter along with
Mustang's ListCaster interested people, such as those desiring a product
upgrade or software patch can be automatically notified when pertinent files
are posted on the Website. Administrators also have the option of requiring
down-loaders to fill out forms that are automatically e-mailed to the
submitter of the file. This permits authors of financial documents to track
their use, and permits shareware authors to monitor file downloads.

FileCenter was released in October 1997 and has a suggested retail price
of $999.

<PAGE>9

BBS/Web Server Software

        The Company offers the Wildcat! Interactive Net Server Wildcat! 5, an
application that  takes advantage of the 32-bit multitasking in Windows 95 and
the robust server operations in Windows NT.  The Company created the program
to bring to market the complete integration of a BBS and the Internet. The
program combines the features of a Web server with the superior interactivity
of BBSs and online services such as America Online, CompuServe and Microsoft
Network. The application's multimedia 32-bit platform offers, Internet access
in addition to interactive conferencing, threaded messaging, individual/group
chat and file library access, among other things, and allows users to log onto
the BBS/Web server with any communication program or terminal emulator through
direct dial, telnet or LAN. The application is powerful, easy to set-up and
administer and offers flexible expandability. Capabilities of the Wildcat!
Interactive Net Server which differentiate it from competitive products
include:

* Dial-up Connectivity. Permitting users to connect directly to the host's
server via dial-up modem without having to have access to the Internet,
avoiding the necessity of having to set up Winsock, Dial-Up Networking or
other Internet connectivity utilities.

* Security & User Authentication. Allowing webmasters to require users to log
on with a unique name and password, permitting the webmaster to gather easily
demographic information from customers and prospects that visit the site.

* Platform Independent. Allowing Windows and Macintosh users and virtually
anyone else connected to the Internet to download the Wildcat! Navigator
(a program that Mustang freely distributes to enable users to connect easily
to the Web server created with the Company's Net Server) to access the site
and to participate in the webmasters threaded message bases and file libraries.

* Server Access Control. Providing the functionality to block or limit access
to specific Internet sites webmaster may deem unsuitable for his audience.
Wildcat! Interactive Net Server was first released as Wildcat! version 5 in
March 1996 and upgraded and expanded through February 1997. The suggested
retail price of .the product ranges from $99 to $3,995 depending upon the
edition. Editions are differentiated by number of nodes or channels for
dial-in lines and functionality provided by the program. The Company also
offers independent packages increasing available nodes and a number of
separate ancillary and add-on products that add functionality to the
application.

        The Company continues to offer its Wildcat! 4 BBS Product line for
the huge installed base of users who still use DOS as their operating system
and a number of utility and add on products supporting and adding functionality
to the Wildcat! 4 line. The suggested retail prices of Wildcat! 4 ranges from
$99 to $999 depending upon the number of connections the application will
support.

	Telecommunications Software

        The Company's telecommunications line of products is centered on
QmodemPro, which includes Windows 95, Windows 3.x and DOS versions. QmodemPro
for Windows 95 was the first communications software offered for use with
Windows 95, allowing users to take full advantage of their modems. The program
contains features beyond the Windows 95 standard terminal program, including
a phone book, a telnet client, programmable toolbar, graphic viewer, OLE 2.0
drag and drop handling, script language, macro keys, host mode, 35 terminal
emulations and 11 file transfer protocols. QmodemPro for Windows operates
under the Microsoft Windows v.3.x environment and supports 31 terminal
emulations, ten file transfer protocols, multimedia sound which can be linked
to many program functions and both send and receive fax capabilities for use
with any class 1 or 2 fax modem. QmodemPro for DOS operates under the MS-DOS
and supports 15 terminal emulations, ten file transfer protocols and send fax
capability with any class 1 or 2 fax modem.  The Company also offers a number
of utility and add on products supporting and adding functionality to QmodemPro.
The suggested retail prices of the Windows 95, Windows and Dos versions of
QmodemPro are $50 each.

<PAGE>10

Product Development

        The markets for the Company's products are characterized by rapidly
changing technology and frequent new product introductions.  Accordingly, the
Company believes its future prospects depend on its ability not only to enhance
and successfully market its existing products, but also to develop and
introduce new products in a timely fashion which achieve market acceptance.
There can be no assurance that the Company will be able to identify, design,
develop, market or support such products successfully or that the Company will
be able to respond effectively to technological changes or product announcements
by competitors.  In particular, if the Company fails to successfully anticipate
customer demand for new products or product enhancements or upgrades or
otherwise makes incorrect product development decisions, the Company could be
adversely affected both by the loss of anticipated revenue and, possibly, its
competitors' increase in their installed base of customers.  These adverse
results could be particularly significant if the Company were to make a
number of incorrect product development decisions in succession or within a
short period of time.  Mustang has on a number of occasions experienced delays
in the commencement of commercial shipments of new products and enhancements,
resulting in delay or loss of product revenues.  From time to time, Mustang
and others may announce new products, capabilities or technologies that have
the potential to replace or shorten the life cycle of Mustang's existing
productofferings.  There can be no assurance that announcements of currently
planned or other new product offerings will not cause customers to defer
purchasing existing Company products or cause distributors to return products
to Mustang.  In addition, programs as complex as the software products offered
by Mustang may contain undetected errors or "bugs" when they are first
introduced or as new versions are released.  Delays or difficulties associated
with new product introductions or product enhancements, or the introduction
of unsuccessful products or products containing undetected "bugs", could have
a material adverse effect on Mustang's business, operating results and
financial condition.

        During 1996 and 1997, Mustang spent approximately $981,000 and $687,000,
respectively, for research and development of new products [and enhancements
to legacy products].

Maintenance and Technical Support

        Mustang provides customer support for all its product lines. Support
options consist of direct real-time technical product via telephone with its
support staff as well as electronic support available on the Company's Website
and via e-mail. Maintenance and support contracts are offered at the time a
product is sold and are renewable annually. Maintenance and support agreements
entitle customers to software upgrades and fixes, as well as technical support
via the Web, e-mail, and a nationwide 800 number.

Sales, Marketing and Distribution

        Web Essentials Line. Introduced in 1997 and enhanced in 1998, the
Company has only recently began offering its Web Essentials line of
products. The Company has targeted the call center market and to a lesser
extent the help desk market for its IMC, believing that those   markets
present the best opportunities for IMC use and integration with other
applications or product suites. The Company intends to focus on OEM and VAR
distribution channels for these products, and to pursue partnership and
integration opportunities. The Company's initial efforts at implementing this
strategy have resulted in the establishment of the following alliances with
Mustang:

*A March 1998 OEM arrangement with Siemens Business Communications Systems
("Siemens").  Siemens furnishes advanced solutions involving networking and
the Internet to such sectors as call centers, healthcare and education and is
an U.S. affiliate of Siemens Private Communications Systems, a large worldwide
supplier of private telecommunications systems. This  arrangement makes
provision for Siemens to incorporate Mustang's IMC Enterprise Edition into
Siemens' ProCenter MX product line initially in North America, and later
throughout Siemens' worldwide operations and channels.

* A March 1998, collaboration arrangement with Clarify, Inc. ("Clarify").
Clarify is a leader in front office solutions that unite companies and their
partners around customers, offering an integrated front office suite that
provides organizations with an infrastructure that leverages interactions with
customers and partners with the goal of increasing customer loyalty and
maximizing sales at significantly reduced costs. Under this arrangement, the
companies will integrate the automatic message distributor functionality of
Mustang's IMC Enterprise Edition with Clarify's suite of front office
applications to provide seamless e-mail and web-based transaction management
on the call center or help desk agent's desktop.

<PAGE>11

* A March 1998, VAR agreement with Aptex Software, Inc. ("Aptex"). Aptex
develops intelligent software solutions that it offers to increase profits and
improve customer satisfaction by enhancing and automating electronic customer
interactions. Under this agreement, Aptex agreed to immediately become a VAR
of Mustang's IMC Enterprise Edition in the United States and the companies will
integrate Aptex's SelectResponse 2.0, Email Edition and Mustang's IMC Enterprise
Edition. The companies believe that the integration of the two applications
will enable enterprises to determine precisely the appropriate level of
intelligent auto-response and/or direct agent involvement for each incoming
e-mail or Internet transaction based on the message's content, customer
information, or other, enterprise specific variables, enabling faster, more
accurate responses to customers and a clearer audit trail for inquiry analysis
and reducing the need for additional labor to manually read, route and respond
to e-mail.

* A March 1998 international VAR agreement with Aspect Telecommunications, Inc.
("Aspect"). Aspect is a global provider of comprehensive business solutions
for mission-critical call centers. Aspect products include automatic call
distributors, computer-telephony integration solutions, call center reporting
tools, and call center planning and forecasting packages. Aspect also provides
services vital to call center environments, including business applications
consulting, systems integration and training. This agreement allows Aspect to
sell and support Mustang's IMC Enterprise Edition through its Consulting and
Systems Integration group to customers around the globe.

* A March 1998 membership in Aspect's Affinity Alliance Partner Program. Aspect
is a global provider of comprehensive business solutions for mission-critical
call centers. Aspect products include automatic call distributors,
computer-telephony integration solutions, interactive response systems, call
center management information and reporting tools, and call center planning
and forecasting packages.  Membership in this program is expected to provide
Mustang broad access to existing Aspect customers and prospects to offer e-mail
routing and management solutions.  As part of the membership, Aspect is to
identify Mustang's IMC as a preferred solution to customers needing e-mail
management solutions.

        The Company is implementing it's own certification program for the
IMC for the purpose of enabling third-party application developers to certify
that their products can be integrated with the IMC platform. Mustang expects
implementation of the certification program will add functionality and
integration capabilities to IMC, as well as promote the goal of establishing
the application as the default e-mail response management platform in the call
center, customer management, help desk and electronic commerce markets.

        Mustang plans to market Web Essentials generally, and IMC in
particular, through media advertising both independently and in cooperation
with distributors, OEMs, VARS, and other companies that maintain joint market
or joint sales agreements with the Company. The Company is developing print
media ad campaigns targeted at industry trade journals designed to invoke
direct telesales. The Company also plans to promote IMC at trade shows centered
around customer management, call centers, electronic commerce, computer
telephony and other support products and services.

        Webserver BBS and Telecommunication Lines. Mustang distributes products
from its Webserver BBS and telecommunication lines domestically through
distributors and resellers, through OEMs who bundle one of the Company's
software products with their own products, and through direct sales to end
users. Direct sales by the Company are made by mail order to end users who are
solicited through Web Server notices and mailings to Mustang's installed
customer base, catalogs and media advertising.  Direct sales accounted for
66% and 77% of revenues during the years ended December 31, 1996 and 1997,
respectively.  Sales to OEMs and business users requiring volume purchases
are conducted directly by the Company and are negotiated on an individual
case basis.

<PAGE>12

        Internationally, the Company sells through distributors who purchase,
warehouse and sell software. Three of Mustang's four international distributors
have exclusive distribution rights to specific countries throughout the world,
but such rights become non-exclusive at the Company's option if the distributor
fails to meet certain minimum purchase obligations. The fourth distributor
has nonexclusive rights. The distribution agreements have terms of one or two
years from commencement; however, the Company has the right to terminate the
distribution agreements within 30 or 60 days of giving notice if the
distributors fail to meet the minimum purchase obligations, and either party
has the right to terminate the agreement upon written notice in the event of
a breach which is not cured within 30 or 60 days after receiving written
notice. In 1996 and 1997, revenues from international sales represented
approximately 15% and 30%, respectively, of total revenues.  International
sales are subject to inherent risks including exposure to currency
fluctuations, regulatory requirements, political and economic instability and
trade restrictions.  Although Mustang's sales are typically made in U.S.
dollars, a weakening in the value of foreign currencies relative to the U.S.
dollar could have an adverse impact on the Company by increasing the effective
price of the Company's products in its international markets.  In addition,
lower sales levels in Europe, which typically occur during the summer months,
may adversely affect the Company's business.

        Mustang's marketing efforts are aimed at educating the end user about
the capabilities of telecommunications applications in general, Web Server
and Internet/Intranets in particular.  The Company often tailors activities
in media advertising, direct mail trade shows and free demonstration products
toward explaining product capabilities. Mustang also distributes free copies
of previous versions of its products in order to introduce customers to its
product line.  The Company fully supports these "test-drive" releases through
technical support and treats "test-drive" support calls as a sales opportunity.

        Typically, Mustang ships orders within 48 hours; accordingly, backlog
is not material to the Company's business or operations.

Medium Duplication and Packaging; Suppliers

        The Company outsources CD-ROM and disk duplication and packaging but
can perform these functions at the Company's facilities in Bakersfield,
California.  Upgrades and new product releases often generate order volumes
that require outside suppliers to provide these services.  The Company uses
outside suppliers to produce manuals and boxes, which it designs in house.

        The Company purchases from various suppliers numerous CD-ROMs and
diskettes that are used in the distribution of its software.  Because of the
availability of alternative sources of supply, the Company believes it is not
necessary to enter written agreements with its suppliers.  Although management
believes there are numerous sources for CD-ROMs, the Company currently relies
on four sources of supply.  As such, the Company is vulnerable to changes in
product quality and pricing by its suppliers.  Future disruptions in the supply
of suitable CD-ROMs from the Company's principal suppliers, if prolonged, could
have a material adverse effect on the Company's results of operations unless
and until the Company was able to obtain suitable replacements.

Competition

        The market for the Company's products is intensely competitive.  Mustang
competes generally based on product features and functions, technical support
and other related services, ease of product setup, use, and price/performance.
The Company competes with a number of independent software suppliers who offer
Web Server or telecommunications software as or among their product line(s).
Many of the Company's competitors have longer operating histories,
significantly greater financial, technical, sales, marketing, and other
resources than the Company.  Certain of these companies may also have greater
name recognition and a larger installed customer base than the Company.
Mustang's competitors could in the future introduce products with more features
and lower prices than the Company's products.  These organizations could also
bundle existing or new products with other products or systems to compete with
the Company.

<PAGE>13

Proprietary Rights

        The Company regards its software as proprietary and attempts to protect
it with copyrights, trademarks, restrictions on disclosure, copying and
transferring title and enforcement of trade secret laws.  Mustang has no
patents and existing copyright laws afford only limited practical protections
for its software.  Furthermore, the laws of some foreign countries do not
protect the Company's proprietary rights to the same extent as do the laws of
the United States. Mustang licenses its products primarily by "shrink wrap" or
other license notifications included with its software that are not signed by
licensees and therefore may be unenforceable under the laws of certain
jurisdictions.  Despite its precautions, it may be possible for unauthorized
third parties to copy certain portions of the Company's products or to obtain
and use information that the Company regards as proprietary. Although the
Company relies to a degree on the legal protections available to protect its
proprietary rights, Mustang believes that, due to the rapid pace of innovation
within its industry, factors such as the technological and creative skills of
its personnel and its reputation for product support are as, if not more,
important to the Company's success.

        As the number of software products increases and the functionality
of these products further overlaps, Mustang believes that such software will
increasingly become the subject of claims that such software infringes the
rights of others.  Although the Company does not believe that its products
infringe on the rights of third parties, there can be no assurance that third
parties will not assert infringement claims against the Company in the future
or that any such assertion will not result in costly litigation or require the
Company to obtain a license to intellectual property rights of such parties.
In addition, there can be no assurance that such licenses will be available
on reasonable terms, or at all. Online telecommunications, including through
Web Servers, is a relatively new and evolving industry.  As such, industry
participants may be subject to certain legal risks, some of which are not yet
fully developed.  For example, court cases indicate that Webmasters may, under
certain circumstances, have direct or vicarious liability for copyright
infringement and certain torts committed by Web users, including libel and
defamation.  It is possible that developing legal principles could adversely
affect the Company by increasing the legal risks associated with owning and
operating a Website, thereby making Websites less attractive relative to other
telecommunications methods or formats.

Employees

        On December 31, 1997 the Company employed 28 persons (27 of which were
employed full-time), of which 12 were involved in engineering and technical
support, four in order processing and shipping/receiving, eight in sales and
marketing and four in general administration. The Company's employees are not
covered by a collective bargaining agreement.  The Company considers its
relationship with its employees to be satisfactory.

Item 2. Properties

        The Company's executive offices and sales, marketing and production
facilities occupy an approximately 12,000 square foot building located in
Bakersfield, California.  This building is leased from the Company's principal
shareholders, James A. Harrer and Richard J. Heming.  See Item 12. Certain
Relationships and Related Transactions.

Item 3. Legal Proceedings

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable.

<PAGE>14

                                Part II

Item 5. Market for Common Equity and Related Stockholder Matters

        Shares of the Company's Common Stock have traded on the
over-the-counter market since the Company's initial public offering on
April 5, 1995 and are included in The Nasdaq National Market under the symbol
"MSTG." For recent developments concerning the listing of the Company's Common
Stock on the Nasdaq Stock Market, see Item 1. Business - Risk Factors -Nasdaq
Maintenance Requirements; Possible Delisting of Common Stock from Nasdaq."
The following table sets forth for the quarters indicated the high and low
last reported sale prices as reported by The Nasdaq National Market.


<TABLE>
<CAPTION>
                                          High     Low
        1996
        <S>                               <C>      <C>
        First Quarter                      $9.00   $5.50
        Second Quarter                      7.50    4.00
        Third Quarter                       3.75    2.25
        Fourth Quarter                      2.63    1.00
1997
        First Quarter                      $2.50   $ .63
        Second Quarter                      1.63     .63
        Third Quarter                       2.13     .56
        Fourth Quarter                      1.88     .50

</TABLE>
        The 3,417,961 shares of Common Stock of the Company outstanding as of
March 9, 1998 were held of by 123 shareholders of record, who, the Company
believes, held for in excess of 400 beneficial holders.

        Prior to its initial public offering, the Company had paid cash
dividends on its Common Stock, but has not done so since then and anticipates
that it will not pay cash dividends in the foreseeable future.

Use of Proceeds from Initial Public Offering

(1) The effective date of the Securities Act registration statement for which
this use of proceeds information is being disclosed and the Commission file
number assigned to the registration statement is April 5, 1995 and 2-89900-LA,
respectively.
 
(2) The offering date was April 5, 1995. 
 
(3) The offering did not terminate before any securities were sold.

    (i) The offering has terminated but not before the sale of all securities
    registered.
 
    (ii) The name(s) of the managing underwriter(s) is Cruttenden Roth,
    Incorporated.
 
    (iii) The title of each class of securities registered is Common Stock, no
    par value and Warrants to purchase Common Stock.
 
    (iv) For each class of securities the following table provides information
    for the account of the registrant and the selling security holders with
    respect to the amount of the securities registered, the aggregate price of
    the offering amount registered, the amount sold and the aggregate offering
    price of the amount sold to date:

<PAGE>15
<TABLE>
<CAPTION>
For the account of the registrant                       For the account(s)of any
                                                        selling security holder(s)
<S>                                                                                        holder(s)
Title           Amount          Aggregate       Amount     Aggregrate      Amount      Aggregrate      Amount    Aggregrate
of              registered      price of        sold       offering        registered  price of        sold      offering
Security                        offering                   price                       offering                  price 
                                amount                     of amount                   amount                    of amount
                                registered                 sold                        registered                sold
                <C>             <C>             <C>        <C>             <C>         <C>             <C>       <C>
Common
Stock            1,250,000       8,125,000      1,125,000  8,125,000        187,500     $1,109,063      187,500   $1,109,063

Warrants           125,000             125        125,000        125

Total            1,375,000       8,125,125      1,375,000  8,125,125        187,500     $1,109,063      187,500   $1,109,063

</TABLE>


(v) From April 5, 1995 (the effective date of the Securities Act registration
statement) to December 31, 1997 the following table provides information as
to the amount of expenses incurred for the registrant's account in connection
with the issuance and distribution of the securities registered for
underwriting discounts and commissions, finders' fees, expenses paid to or for
underwriters, other expenses and total expenses were as follows:

 
<TABLE>
<CAPTION>


                                Direct or indirect                            Direct or indirect payment
                                payments to directors                         to others
                                officers, general 
                                partners of the issuer or 
                                their associated; to 
                                persons owning ten 
                                percent or more of any 
                                class of equity 
                                securities of the issuer; 
                                and to affiliates of the 
                                issuer.

                                           (A)                                          (B)
<S>                             <C>                                          <C>

(01)Underwriting discounts 
      and commissions            [ ]$                                        [ ]$       731,250

(02)Finder's Fees                [ ]                                         [ ]

(03)Expenses paid to or
    for underwriters             [ ]                                         [ ]        243,750

(04)Other expenses               [ ]                                         [ ]        565,315

(05)Total Expenses               [ ]                                         [ ]$     1,540,315
 


(vi) The net offering proceeds to the registrant after deducting the total expenses described in
     paragraph (f)(4)(v) of this Item was $6,584,810.
   
</TABLE>
===============================================================================
<PAGE>16


(vii) From April 5, 1995 (the effective date of the Securities Act registration
      statement) to December 31, 1997 the following table provides information
      with respect to the amount of net offering proceeds to the registrant
      used for construction of plant, building and facilities; purchase and
      installation of machinery and equipment; purchases of real estate;
      acquisition of other business(es); repayment of indebtedness; working
      capital; temporary investments; and any other purposes for which at least
      five (5) percent of the registrant's total offering proceeds or $100,000
      (whichever is less) has been used:

<TABLE>
<CAPTION> 

                                Direct or indirect payments to                  Direct or indirect payment
                                directors officers, general                     to others
                                partners of the issuer or their 
                                associated; to persons owning 
                                ten percent or more of any 
                                class of equity securities of 
                                the issuer; and to affiliates 
                                of the issuer.

                                            (A)                                             (B)

<S>                                  <C>                                             <C>           
(01)Construction of plant,
    building and facilities           [ ]$                                            [ ]$
(02)Purchase and           
    installation of        
    machinery and equipment           [ ]                                             [ ] 
(03)Purchase of real estate           [ ]                                             [ ]
(04)Acquisition of other   
    business(es)                      [ ]                                             [ ]
(05)Repayment of           
    indebtedness                      [ ]                                             [ ]
(06)Working capital                   [ ]      36,000                                 [ ]          593,339


 Temporary investment (specify)
(07)                                  [ ]$                                            [ ]$
(08)                                  [ ]                                             [ ] 
(09)                                  [ ]                                             [ ]
(10)                                  [ ]                                             [ ]

 Other purposes (specify)

(11)Advertising                       [ ]$                                            [ ]$         833,961
(12)Marketing & Trade                 [ ]                                             [ ]        2,698,275
(13)Research & Development            [ ]                                             [ ]        1,566,458
(14)                                  [ ]                                             [ ]        
 
</TABLE>
        
(viii) The use of proceeds disclosed in paragraph (d)(3)(vii) of this Item did
       not represent a material change in the use of proceeds described in the
       prospectus.
===============================================================================
<PAGE>17

Item 6. Management's Discussion and Analysis of Financial Condition and
Results of Operations

        Please read the following discussion in conjunction with the Financial
Statements and Notes thereto appearing elsewhere in this Form 10KSB.

General
        Mustang designs, develops, markets and supports software that permits
and assists computer users to communicate with each other more efficiently
through the Internet and its World Wide Web (the "Web"), local area networks
("LANs" or "intranets") and wide area networks ("WANs") and standard phone
lines. The Company's product lines include the Web Essential line of utilities,
Wildcat! line of Web Server software and the QmodemPro line of
telecommunications software.  The Company's products are used for a wide
range of services including e-mail exchange, file transfer, fax-back services
and information gathering and dissemination using multiple sources including
LANs, WANs, the Internet and the global worldwide network of the Web and offer
businesses the capability to enhance sales, improve customer service, market
products and increase employee productivity.

        Because Mustang generally ships its telecommunications software
products within a short period after receipt of an order, it typically does
not have a material backlog of unfilled orders, and revenues in any quarter
or other period are substantially dependent on orders booked in that period.
Orders booked during any particular period are substantially dependent upon
numerous factors, including the scheduled release of new products and product
enhancements and updates by Mustang and its competitors, the release or
anticipated release of complementary products by other software suppliers,
market acceptance of such products, enhancements and updates, and numerous
other factors, many of which are beyond the Company's control.  In addition,
Mustang's expense levels for each quarter are, to a significant extent, fixed
in advance based upon the Company's expectations as to net sales during that
quarter. Generally, Mustang is not able to adjust spending timely enough to
compensate for unexpected shortfalls in net sales. Further, as a result of
these factors, any delay in product introductions, whether due to internal
delays or delays caused by third party difficulties or any significant
shortfall of demand in relation to Mustang's expectations would have an almost
immediate adverse impact on Mustang's operating results and on its ability
to maintain profitability in a quarter.

        The following table presents unaudited selected financial data for
each of the eight quarters in the period ended December 31, 1997.

<TABLE>
<CAPTION>
     
                                    Year ended December 31,
                            1996                             1997
               First    Second  Third    Fourth   First   Second   Third    Fourth
               Quarter  Quarter Quarter  Quarter  Quarter Quarter  Quarter  Quarter
                      (In thousands, except per share data)    
                                   (unaudited)
Summary of                                                   
Operations:
<S>               <C>      <C>    <C>      <C>        <C>     <C>     <C>      <C>
Revenue           $1,203   $1,266  $  755   $ 586     $ 799     $458    $331     $310
Gross profit         986    1,019     640     519       678      366     273      251
Operating
 expenses          1,712    1,729   1,789   1,576       922      740     535      784
Loss from
 operations         (726)    (710) (1,149)  (1,057)    (244)    (374)   (262)    (533)
Net income (loss)   (651)    (649) (1,118)  (1,035)    (217)    (357)   (249)    (517)
Net income (loss)
  per common share  (.19)    (.19)   (.33)    (.31)    (.06)    (.11)   (.07)    (.15)

</TABLE>
===============================================================================
<PAGE>18

Results of Operations:

        During the years ended December 31, 1995, 1996 and 1997, the Company
reported revenue of approximately $4,820,000, $3,810,000 and $1,898,000,
respectively, and incurred net losses of approximately $1,097,000, $3,453,000
and $1,341,000, respectively. The decline in revenues directly correlates to
the decline in sales of the Company's legacy products, QmodemPro and Wildcat!
BBS software. These communication products predated the emergence of the
Internet and the Web as a widely accepted and used communication medium and
became antiquated as a result of the built-in communication functions of Windows
95 and Windows NT operating systems, the emergence of ISPs that provided their
own communications software and Web browsers, and the use of commercial
Websites instead of BBSs. While the Company was early to release its QmodemPro
telecommunications software for Windows 95 and its Wildcat!5 WinServer, which,
among other things, was capable of creating and managing a Website on the Web
in addition to a traditional BBS and was designed to take advantage of the
power built into the new Windows 95 and Windows NT operating systems, the
product did not achieve the market acceptance that Mustang had expected and
did not stem the decline in Mustang's revenues. The Company announced its new
Web Essentials product line in April 1997 and released the ListCaster, IMC
and FileCenter modules of Web Essentials from May 1997 to through October
1997, but the Company has not derived substantial revenues from these
products to date and has continued to incur losses. There can be no assurance
that the Company will be able to profitably market any of its new Web
Essential products or any products it may develop in the future and until
the Company is able to generate significant revenues, the Company will
continue to sustain losses.

The following table sets forth, for the years ended December 31, 1995, 1996
and 1997, income statement data of the Company expressed in dollars and as a
percentage of revenues and the percentage increase or decrease in the dollar
amounts of such data in 1996 from 1995 and 1997 from 1996:

<TABLE>
<CAPTION>

                                     Year ended December 31,                                                     Percentage
                                                                                                          Increase (Decrease) in
                                              1995                  1996                    1997             Dollar Amounts in
                                                                                                              1996       1996
                                                Percent of              Percent of               Percent of   from       from
                                        Amount   Revenue       Amount    Revenue      Amount      Revenue     1995       1995
<S>                                  <C>          <C>       <C>          <C>        <C>          <C>      <C>        <C>
Revenue                               $4,819,999  100.0%     $3,810,240   100.0%     $1,898,402   100.0%    (20.9%)   (50.2%)
Cost of Revenue                          932,000   19.3%        646,199    16.9%        330,828    17.4%    (30.7%)   (48.8%)
- - --------------------------------------------------------------------------------------------------------------------------------
Gross profit                           3,887,999   80.7%      3,164,041    83.1%      1,567,574    82.6%    (18.7%)   (50.5%)
Operating expenses:
   Research and development              845,896   17.5%        980,413    25.7%        696,819    36.7%     15.9%    (28.9%)
   Selling and marketing               2,516,031   52.2%      3,583,958    94.0%        930,426    49.0%     42.4%    (74.0%)
   General and administrative          1,979,769   41.1%      2,241,695    58.8%      1,353,486    71.3%     13.2%    (39.6%)
- - --------------------------------------------------------------------------------------------------------------------------------
   Loss from operations               (1,453,697) (30.2%)    (3,642,025)  (95.6%)    (1,413,157)  (74.4%)  (250.5%)    61.2%
Other income, net                        192,134    4.0%        190,000     5.0%         73,284     3.9%     (1.1%)   (61.4%)
- - -------------------------------------------------------------------------------------------------------------------------------
Loss before provision for
  income taxes                        (1,261,563)  26.2%     (3,452,025)  (90.6%)    (1,339,873)  (70.6%)  (273.6%)    61.2% 

Benefit (provision) for income taxes     164,711    3.4%           (800)    0.0%           (800)    0.0%    (95.5%)     0.0%
- - -------------------------------------------------------------------------------------------------------------------------------
Net Loss                             $(1,096,852) (22.8%)   $(3,452,825)  (90.6%)   $(1,340,673)  (70.6%)  (314.8%)    61.2%
= ===============================================================================================================================
</TABLE>


Comparison of Years Ended December 31, 1997 and 1996

     Revenues for the year ended December 31, 1997 were $1,898,402 a decrease
of $1,911,838 or 50.2% less than revenues for the year ended December 31,
1996. As a percentage of revenues by product category for the year 1997
vs. 1996 showed the QmodemPro line at 15% and 3%, the Wildcat! line at 77%
and 95%, Web Essentials at 5% and 0%, and other products at 3% and 2%,
respectively.  The increase in Web Essentials revenues was directly
related to the launch of Web Essentials product line in the second quarter
of 1997.

     Gross profit for the year decreased from $3,164,041 in 1996 to $1,567,574
in 1997, a decrease as a percentage of revenues from 83.1% in 1996 to 82.5% in
1997.

===============================================================================
<PAGE>19

     Research and development expenses decreased $283,594 in 1997 from 1996,
but increased as a percentage of revenues from 25.7% in 1996 to 36.7% in 1997.
The decrease in actual dollars spent is attributable to the headcount
reduction in this department. The decline in revenues accounted for the
increase as a percentage of revenues.  In an effort to improve its competitive
position, the Company expects to invest a significant amount of its resources
for the development of new products and product enhancements.

     Selling and marketing expenses for 1997 were $930,426, a decrease of
$2,653,532 over 1996, and they decreased as a percentage of revenues from 94.0%
in 1996 to 49.0% in 1997. The items primarily accounting for the decrease were
advertising and promotional costs for existing products and the launch of
Wildcat! v.5 for Windows 95/NT in March 1996 were not incurred in 1997, a
reduction in trade shows and the costs associated with them and the decrease
in headcount from an average of 12 in 1996 to 7 in 1997.

     General and administrative expenses decreased for 1997 over the previous
year, from $2,241,695 in 1996 to $1,353,486 in 1997, and increased as a
percentage of revenue from 58.8% in 1996 to 71.3% in 1997. The items primarily
accounting for the decrease in absolute dollar were salaries and costs
associated with employee benefits eliminated with the decrease in headcount.
The General and administrative headcount decreased 58% from the prior year.
The decline in revenues during the year accounted for the increase in general
and administrative expenses as a percentage of revenues.

     Other income decreased  $116,716 from $190,000 in 1996 to $73,284 in 1997
due to less interest income from cash accounts.

     Benefit (provision) for income taxes had no change as a provision of $800
in 1996 and 1997.

Comparison of Years Ended December 31, 1996 and 1995

     Revenues for the year ended December 31, 1996 were $3,810,240 a decrease
of $1,009,759 or 20.9% less than revenues for the year ended December 31, 1995.
As a percentage of revenues by product category for the year 1996 vs. 1995
showed the QmodemPro line at 3% and 51%, the Wildcat! line at 95% and 45%,
and other products at 2% and 4%, respectively.  The increase in Wildcat!
revenues was directly related to the launch of Wildcat! v. 5 for Windows 95/NT
in March 1996.  The large percentage of QmodemPro revenues in 1995 was due to
the release of QmodemPro for Windows 95 in August 1995.

     Gross profit for the year decreased from $3,887,999 in 1995 to $3,164,041
in 1996, but increased as a percentage of revenues from 80.7% in 1995 to 83.1%
in 1996.  The primary reason that gross profit increased as a percentage of
revenues in 1996 is that cost of sales declined chiefly as a result of
efficiencies achieved by (i) outsourcing production of the media (e.g.,
CD-ROMS), manuals and packaging of Company's products and (ii) electronically
distributing updates of the Company's WinServer products rather than using
mailings as done in the past.

     Research and development expenses increased $134,517 in 1996 from 1995,
and increased as a percentage of revenues from 17.5% in 1995 to 25.7% in 1996.
The increase in research and development expenses is attributable to increases
in engineers' salaries and the hiring of additional engineers.  To maintain
its competitive market position, the Company expects to invest a significant
amount of its resources for the development of new products and product
enhancements and to continue recruiting and hiring experienced software
developers, while at the same time considering the acquisition of software
businesses and technologies.

     Selling and marketing expenses for 1996 were $3,583,958, an increase of
$1,067,927 over 1995, and they increased as a percentage of revenues from
52.2% in 1995 to 94.0% in 1996. The items primarily accounting for the
increase were advertising and promotional costs for existing products and
the launch of Wildcat! v.5 for Windows 95/NT in March 1996 as well as the
release of nine add-on products to the Wildcat! line.

===============================================================================
<PAGE>20

     General and administrative expenses increased for 1996 over the previous
year, from $1,979,769 in 1995 to $2,241,695 in 1996, and increased as a
percentage of revenue from 41.1% in 1995 to 58.8% in 1996. The items
primarily accounting for the increase were higher personnel and facility
costs associated with increased operations and expenditures to support
the Company's infrastructure and additional costs associated with the
Company becoming a public company in April 1995.

     Other income decreased only $2,134 from $192,134 in 1995 to $190,000 in
1996.

     Benefit (provision) for income taxes decreased $165,511, from a benefit of
$164,711 in 1995 to a provision of $800 in 1996.  The tax benefit in 1995 was
due to the utilization of the 1995 net operating loss to recoup taxes paid in
prior years.  The Company will have net operating losses and research and
development credit carryforwards available in subsequent years.

Liquidity and Capital Resources

     The Company finances its operations from the proceeds of its initial
public offering and cash flows from operations. Cash and short-term investment
balances at December 31, 1997 were approximately $1,400,000, a decrease of
approximately $1,520,000 from December 31, 1996.  Cash used in operating
activities for 1997 was approximately $1,474,000, as compared to approximately
$2,610,000 used in 1996.  The principal reasons for the decrease in cash was
the net loss in 1997 of approximately $1,341,000.

     Cash provided from investing activities in 1997 was approximately $8,000.

     The Company provided approximately $6,500,000 in financing activities in
1995 and used $26,000 in 1996, and $50,500 in 1997. The primary financing
activity in 1996 and 1997 was payments on the Company's capital lease
obligation, while in 1995 the financing activity consisted of the proceeds of
the Company's initial public offering of Common Stock.

     Mustang's distributors and direct purchasers are generally permitted a
30-day right to return to Mustang the software purchased by them.  Although
such returns are generally exchanged for other products or credited against
future orders, Mustang may be required to accept major product returns for
cash or a credit against accounts receivable.  Moreover, the Company may on
occasion granted more liberal rights of return to its distributors,
particularly where new products or major upgrades are introduced and sales do
not meet expectations.  Product returns decreased from approximately
$1,200,000 in 1996 to approximately $606,000 in 1997. The Company has reserved
approximately $160,000 at December 31, 1997 for future returns and other
collection issues, down from $400,000 so reserved at December 31, 1996.
Although management believes that Mustang has provided adequate allowances
for exchanges and returns, there can be no assurance that actual returns or
exchanges will not exceed Mustang's allowances, particularly in connection
with the introduction of new products or enhancements.   Mustang intends to
introduce new or enhanced products in the future. Such future product
introductions may result in higher product returns and exchanges due to the
risks inherent in the introduction of such products.  Any product returns or
exchanges in excess of recorded allowances could have a material adverse
effect on Mustang's business, operating results and financial condition.

     Longer term cash requirements, other than normal operating expenses, are
anticipated for development of new software products and enhancements of
existing products, launching new products and enhancements, financing
anticipated growth and the possible acquisition of businesses, software
products or technologies complementary to the Company's business.  The Company
believes that its existing cash, cash equivalents, marketable securities, cash
generated from operations and available line of credit, will be sufficient to
meet the Company's working capital and capital expenditure requirements for at
least the next 12 months.

===============================================================================
<PAGE>21

     The net proceeds remaining from the Company's initial public offering,
current cash balances and cash flow from operations, are expected to be
sufficient to meet the Company's working capital and capital expenditure
requirements for at least the next 12 months.

Year 2000 Issue.

        Management does not anticipate material costs, problems or
uncertainties associated with the Year 2000 issue.

===============================================================================
<PAGE>22


Item 7. Financial Statements

The following financial statements are filed as part of this Report:



Page

Report of Independent Public Accountants                                     23

Balance Sheets as of December 31, 1996 and 1997                              24

Statements of Operations for the Years Ended
     December 31, 1995, 1996 and 1997                                        25

Statements of Shareholders' Equity for the Years Ended
     December 31, 1995,  1996 and 1997                                       26

Statements of Cash Flows for the Years Ended
     December 31, 1995,  1996 and 1997                                       27

Notes to Financial Statements                                                28




Item 8. Changes In and Disagreements with Accountants on Accounting and
        Financial Disclosure

Not applicable.

===============================================================================
<PAGE>23


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors of Mustang Software, Inc.:

     We have audited the accompanying balance sheets of MUSTANG SOFTWARE, Inc.
(a California corporation) as of  December 31, 1996 and 1997, and the related
statements of operations, shareholders' equity and cash flows for each of the
three years in the period ended December 31, 1997.  These financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Mustang Software, Inc. as
of December 31, 1996 and 1997, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles.


ARTHUR ANDERSEN LLP


Los Angeles, California
February 6, 1998

===============================================================================
<PAGE>24
<TABLE>
<CAPTION>
                   MUSTANG SOFTWARE, INC.
                      BALANCE SHEETS
                         ASSETS
                                                             December 31,
                                                         1996           1997
<S>                                                  <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents                          $  2,920,231   $ 1,403,776
  Accounts receivable, net of allowance for doubtful
    accounts of $400,000 and $160,000 at December 31,
    1996 and 1997, respectively                            63,529         6,378
  Income taxes receivable                                 173,540        97,004
  Inventories                                             228,136        99,915
  Prepaid expenses                                         55,500        28,215
- - -------------------------------------------------------------------------------------------------------------------------------
        Total current assets                            3,440,936     1,635,288
- - -------------------------------------------------------------------------------------------------------------------------------
PROPERTY AND EQUIPMENT:
  Property and equipment                                1,256,337     1,238,713
  Accumulated depreciation                               (393,337)     (527,279)
- - -------------------------------------------------------------------------------------------------------------------------------
        Net property and equipment                        863,000       711,434
- - -------------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS:
  Capitalized software development costs, net               5,475         4,083
  Other                                                     1,300            --
- - -------------------------------------------------------------------------------------------------------------------------------
        Total other assets                                  6,775         4,083
- - -------------------------------------------------------------------------------------------------------------------------------
                                                     $  4,310,711   $ 2,350,805
= ===============================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                   $    797,214   $   242,451
  Current portion of capital lease                         61,839        68,216
  Accrued payroll                                          95,000        55,000
  Accrued liabilities                                      68,056        94,102
  Accrued warranty and support                             45,000        45,000   
  Deferred revenue                                         80,000        80,000
- - -------------------------------------------------------------------------------------------------------------------------------
        Total current liabilities                       1,147,109       584,769
- - -------------------------------------------------------------------------------------------------------------------------------
CAPITAL LEASE OBLIGATION, net of current portion          337,221       269,005
- - -------------------------------------------------------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENCIES (Note 7)
SHAREHOLDERS' EQUITY:
  Preferred stock, no par value:
    Authorized--10,000,000 shares
      None issued or outstanding                               --            --
  Common stock, no par value:
    Authorized--30,000,000 shares	
      Issued and outstanding--3,374,967
      and 3,392,728 shares at December 31,
      1996 and 1997, respectively                       6,628,722     6,640,045
    Accumulated  deficit                               (3,802,341)   (5,143,014)
- - -------------------------------------------------------------------------------------------------------------------------------
        Total shareholders' equity                      2,826,381     1,497,031
- - -------------------------------------------------------------------------------------------------------------------------------
                                                      $ 4,310,711   $ 2,350,805
= ===============================================================================================================================

The accompanying notes are an integral part of these balance sheets.
</TABLE>
===============================================================================
<PAGE>25
<TABLE>
<CAPTION>

                       MUSTANG SOFTWARE, INC.
                      STATEMENTS OF OPERATIONS

                                                               Year Ended December 31,
                                                           1995         1996        1997
<S>                                                    <C>          <C>          <C>
REVENUE                                                $ 4,819,999  $ 3,810,240  $ 1,898,402
COSTS OF REVENUE                                           932,000      646,199      330,828
- - -------------------------------------------------------------------------------------------------------------------------------
        Gross profit                                     3,887,999    3,164,041    1,567,574
- - -------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Research and development                                 845,896      980,413      696,819
  Selling and marketing                                  2,516,031    3,583,958      930,426
  General and administrative                             1,979,769    2,241,695    1,353,486
- - -------------------------------------------------------------------------------------------------------------------------------
        Total operating expenses                         5,341,696    6,806,066    2,980,731
- - -------------------------------------------------------------------------------------------------------------------------------
  Loss from operations                                  (1,453,697)  (3,642,025)  (1,413,157)
- - -------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSE):
  Interest expense                                         (47,607)     (42,663)     (36,585)
  Interest income                                          241,012      252,620      104,235
  Other                                                     (1,271)     (19,957)       5,634
- - -------------------------------------------------------------------------------------------------------------------------------
        Total other income (expense)                       192,134      190,000       73,284
- - -------------------------------------------------------------------------------------------------------------------------------
  Loss before provision for income taxes                (1,261,563)  (3,452,025)  (1,339,873)
PROVISION (BENEFIT) FOR INCOME TAXES                      (164,711)         800          800
- - -------------------------------------------------------------------------------------------------------------------------------
NET LOSS                                               $(1,096,852) $(3,452,825) $(1,340,673) 
= ===============================================================================================================================
NET LOSS PER COMMON SHARE - BASIC AND DILUTED          $      (.36) $     (1.03) $      (.40)
= ===============================================================================================================================
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING -
BASIC AND DILUTED                                        3,049,825    3,360,245    3,383,771
= ===============================================================================================================================


	The accompanying notes are an integral part of these financial statements.
</TABLE>
===============================================================================
<PAGE>26
<TABLE>
<CAPTION>

                          MUSTANG SOFTWARE, INC.
                   STATEMENTS OF SHAREHOLDERS' EQUITY
                                           
                                                              Common Stock       Accumulated
                                                           Shares      Amount      Deficit        Total
<S>                                                      <C>       <C>           <C>           <C>
BALANCE, December 31, 1994                               2,106,000 $    13,344   $    747,336  $   760,680
  Issuance of stock, net of offering cost of 
     approximately $1,540,000                            1,250,000   6,584,538             --    6,584,538
  Exercise of stock options                                    300         750             --          750
  Net loss                                                      --          --     (1,096,852)  (1,096,852)
- - -------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1995                               3,356,300   6,598,632       (349,516)   6,249,116
  Exercise of stock options                                  2,300       5,750             --        5,750   
  Issuance of stock, ESPP                                   16,367      24,340             --       24,340
  Net loss                                                      --          --     (3,452,825)  (3,452,825)
- - -------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1996                               3,374,967   6,628,722     (3,802,341)   2,826,381
  Exercise of stock options                                     --          --             --           --
  Issuance of stock, ESPP                                   17,761      11,323             --       11,323
  Net loss                                                      --          --     (1,340,673)  (1,340,673)
- - -------------------------------------------------------------------------------------------------------------------------------
BALANCE,  December 31, 1997                              3,392,728 $ 6,640,045   $ (5,143,014) $ 1,497,031
= ===============================================================================================================================



The accompanying notes are an integral part of these financial statements.
</TABLE>
===============================================================================
<PAGE>27
<TABLE>
<CAPTION>

                           MUSTANG SOFTWARE, INC.
                          STATEMENTS OF CASH FLOWS
                                                                 Year Ended December 31,
                                                           1995           1996           1997
<S>                                                   <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                            $ (1,096,852)  $ (3,452,825)  $ (1,340,673)
  Adjustments to reconcile net loss to net cash
    provided by operating activities:
    Depreciation and amortization                          184,864        196,176        150,485
    Loss on sale of property and equipment                   1,271         19,958         (5,635)
    Provision for losses on accounts receivable            400,000        (25,000)            --
    Changes in assets and liabilities:
        Accounts receivable                               (248,371)       313,645         57,152
        Inventories                                          8,420          2,350        128,220
        Prepaid expenses                                   (28,945)       (26,555)        27,285
        Deferred taxes                                      33,500             --             --
        Other assets                                       (20,482)        19,182          1,300
        Accounts payable                                   466,890        115,667       (554,600)
        Accrued payroll                                      5,471         (3,929)       (40,000)
        Accrued liabilities                                  4,562          9,390        (35,717)
        Income taxes receivable/payable                   (522,835)       230,800        138,136
        Accrued warranty and support                       (25,000)            --             --
        Deferred revenue                                    65,800         (8,500)            --
- - -------------------------------------------------------------------------------------------------------------------------------
    Net cash used by operating activities                 (771,707)    (2,609,641)    (1,474,047)
- - -------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of property and equipment             3,000          9,400             --
    Purchase of software                                    (7,000)            --             --
    Purchases of property and equipment                   (333,093)       (68,965)         8,107
    Net change in investments                           (1,000,000)      1,000,000            --
- - -------------------------------------------------------------------------------------------------------------------------------
    Net cash provided (used) by investing activities    (1,337,093)        940,435         8,107
- - -------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net proceeds from issuance of stock                  6,585,288          30,090        11,323
    Payments on capital lease obligation                   (70,883)        (56,057)      (61,838)
- - -------------------------------------------------------------------------------------------------------------------------------
    Net cash provided (used) by financing activities     6,514,405         (25,967)      (50,515)
- - -------------------------------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                4,405,605      (1,695,173)   (1,516,455)

CASH AND CASH EQUIVALENTS, beginning of year               209,799       4,615,404     2,920,231
- - -------------------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS, end of year                 $ 4,615,404    $  2,920,231   $ 1,403,776
= ===============================================================================================================================

SUPPLEMENTAL DISCLOSURES:
  Interest paid                                            $47,607         $42,663       $36,585
  Taxes paid                                              $335,000            $800          $800



The accompanying notes are an integral part of these financial statements.
</TABLE>
===============================================================================
<PAGE>28

                         MUSTANG SOFTWARE, INC.
                     NOTES TO FINANCIAL STATEMENTS
1.  Line of Business
	Mustang Software, Inc. ("MSI" or the "Company") is an internet software
company that designs, develops, markets and  supports software for the personal
computer.  Similar to most companies in this line of business, the Company's
products are subject to rapid technological change.  Because of technological
changes, the Company continuously needs to expend resources to develop new
software.  In April 1995, the Company completed an initial public offering
resulting in net proceeds of approximately $6,500,000.  A large portion of the
Company's revenue over the three years presented has been derived from sales
to one distributor, Ingram Micro Inc. ("Ingram").  Revenue from Ingram
accounted for 47%, 7% and 13% of 1995, 1996 and 1997 revenue, respectively.
The Company has incurred loss from operations and, for the last 3 years,
operations have not generated cash.  The Company has taken measures to reduce
costs and believes its newer products will increase revenue.  There is no
assurance that these efforts will produce results to provide the Company with
needed liquidity.

2.  Summary of Significant Accounting Policies

a.  Revenue Recognition

      Cash and cash equivalents

      Cash consists of demand deposits with financial institutions. The
Company considers all highly liquid short-term investments with original
maturities of three months or less to be cash equivalents for the purposes of
the balance sheet and statement of cash flows.

c.  Investments

      At December 31, 1997 and 1996, no investments were held with original
      maturities of more than three months.

d.  Inventories

      Inventories are stated at the lower of cost (first-in, first-out) or
market and consist primarily of manuals, computer disks, and shipping
containers.

e.  Software Development Costs

      Under the provisions of Statement of Financial Accounting Standards No.
86, "Accounting for the Costs of Computer Software to be Sold, Leased, or
Otherwise Marketed," the Company is required to capitalize software development
costs when "technological feasibility" of the product has been established and
anticipated future revenues assure recovery of the capitalized amounts.
Because of the relatively short time period between "technological feasibility"
and product release, relatively small amounts of software development costs
have been capitalized.

      The ongoing assessment of recoverability of capitalized software
development costs requires considerable judgment by management with respect
to certain external factors, including, but not limited to, technological
obsolescence, anticipated future revenues, estimated economic life, changes
in software and hardware technology, and patent and trademark law and
litigation.

      Amortization of capitalized software development costs is provided over
an economic life of 36-60 months.  Amortization expense was $15,700, $17,000
and $1,400 for the years ended December 31, 1995, 1996 and 1997, respectively.

f.  Warranties

      The Company provides a warranty of 90 days.  A provision for warranty
expense is recorded at the time of shipment.  To date, the Company has not
experienced any significant warranty claims.

===============================================================================
<PAGE>29

g.  Property and Equipment
<TABLE>
<CAPTION>

      Property and equipment consists of the following:
                                                            December 31,
                                                         1996         1997
<S>                                                   <C>           <C>
Building                                              $ 552,000     $552,000
Vehicles                                                 11,149       11,149
Office Equipment                                        120,065      118,191
Show Displays                                            99,585       99,585
Leasehold Improvements                                   18,945       18,945
Computer Equipment                                      454,593      438,843
- - -------------------------------------------------------------------------------------------------------------------------------
                                                      1,256,337    1,238,713
Less--Accumulated depreciation                         (393,337)    (527,279)
- - -------------------------------------------------------------------------------------------------------------------------------
Net Property and Equipment                           $  863,000   $  711,434
= ===============================================================================================================================

</TABLE>

Depreciation of property and equipment is computed using the straight-line
method over the following estimated useful lives:

             Building                            20 years
             Vehicles                             5 years
             Office Equipment                5 to 7 years
             Show Displays                   5 to 7 years
             Leasehold Improvements               7 years
             Computer Equipment              3 to 5 years

h.  Statement of Cash Flows

      The Company prepares its statement of cash flows using the indirect
method as defined under Statement of Financial Accounting Standards No.  95,
"Statement of Cash Flows."

i.  Net Loss Per Common Share

      For all periods presented per share information was computed pursuant to
the provisions of SFAS No. 128.  Net loss per common share - basic for the
years ended December 31, 1995, 1996 and 1997 is based on the weighted average
number of common shares outstanding.    Net loss per common shares - dilutive
also include the effect of common shares contingently issueable from options
and warrants (in periods which they have a dilutive effect) using the Treasury
Stock method.  Stock options are common stock equivalents, but they are
excluded in the computation of loss per share - dilutive in fiscal year 1995,
1996 and 1997 because they are anti-dilutive.

j.  Stock Split

      On March 15, 1995, the board of directors approved a 202.5 for one
common stock split.  All information in the accompanying financial statements
has been retroactively restated to reflect the split.

k.  Sales and Concentration of Credit Risk

      For the year ended December 31, 1995, the Company's largest customer
contributed 58% of total revenues.  For the years ended December 31, 1996 and
1997, the Company's two largest customers contributed 13% and 7% of total
revenues respectively. Sales to countries other than the United States
approximated $440,000, $574,700, and $253,800 in 1995, 1996 and 1997,
respectively.  The Company performs periodic credit evaluations of its
customers.  The Company maintains reserves for potential credit losses and
such losses have been within management's expectations.  Accounts receivable
from the Company's two largest customers at December 31, 1996 and 1997,
totaled approximately $39,000 and $15,000 in 1996 and approximately $3,000
and $2,000 in 1997, net of allocated reserves.

l.  Income Taxes

      The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No.  109, "Accounting for Income Taxes" (SFAS
109), under which deferred assets and liabilities are provided on differences
between financial reporting and taxable income using enacted tax rates.

===============================================================================
<PAGE>30

m. Reclassifications

      Certain reclassifications have been made to prior year's amounts to
conform to the current year's presentation.

n. Use of Estimates in the Preparation of Financial Statements

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities and
disclosure of contingencies at the date of the financial statements as well
as the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

3.  Related Party Transactions

      In December 1993, the Company entered into a five-year lease agreement
with its two principal shareholders for its facility, currently requiring
monthly rental payments of $13,458.
      The shareholders incurred debt of approximately $822,000 to purchase the
facility.  The Company has guaranteed all of this debt.  In the event of
default by the shareholders under the loan agreement covering $372,000 of
this debt, the lender thereunder may exercise an assignment of the
shareholders' interest as landlord in a contingent 20-year lease previously
signed by the Company as tenant for the facility.  This contingent lease
provides for a monthly rent of $6,200 and supersedes the current lease in the
event of any such assignment.  The lease has been accounted for as a capital
lease (see Note 7).

4.  Income Taxes

      Under SFAS 109, deferred tax assets or liabilities are computed based
on the temporary differences between financial statement and income tax bases
of assets and liabilities using the enacted marginal income tax rate in
effect for the year in which the differences are expected to reverse. Deferred
income tax expenses or credits are based on the changes in the deferred
income tax assets or liabilities from period to period.  The income tax
expense for 1995, 1996 and 1997, is limited to minimum tax amounts due for
each year due to the Company's operating losses.  At December 31, 1997, the
Company has net operating loss carryforwards available of approximately
$3,500,000 and $2,500,000 of Federal and State, respectively, which will
expire through the fiscal year 2012.

      The provision (benefit) for income taxes is comprised of the following
components:
<TABLE>
<CAPTION>

                                                            Year Ended December 31,
                                                           1995      1996      1997
<S>                                                     <C>        <C>     <C>
Current:
  Federal                                               $(199,011)      --       --
  State                                                       800      800      800
Deferred:
  Federal                                                  28,500       --       --
  State                                                     5,000       --       --
- - -------------------------------------------------------------------------------------------------------------------------------
Provision (benefit) for income taxes                    $(164,711) $   800 $    800
= ===============================================================================================================================

</TABLE>

The approximate tax effect of temporary differences which gave rise to
significant deferred tax liabilities and assets are as follows:

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                            1995        1996        1997
<S>                                                    <C>         <C>          <C>
Depreciation and amortization                          $  (28,500) $   (63,500) $   (21,500)
Research and development credits                          231,000      305,000      351,000
Reserves                                                  170,500      271,000      113,500
Accrued liabilities                                        76,000       73,000       61,200
NOL carryforward                                               --    1,122,000    1,350,000
Other                                                      24,000      116,500       (6,200)
- - -------------------------------------------------------------------------------------------------------------------------------
Deferred tax asset                                        473,000    1,824,000    1,848,000
Valuation allowance                                      (473,000)  (1,824,000)  (1,848,000)
- - -------------------------------------------------------------------------------------------------------------------------------
Net deferred tax asset                                 $       --  $        --  $        --
= ===============================================================================================================================

Due to a limited history of earnings, a valuation reserve was recorded in
1995, 1996 and 1997.
</TABLE>
===============================================================================
<PAGE>31

5.  Stock Warrants and Stock Options

      In 1995, the Company sold to the representatives of the underwriters
warrants to purchase 125,000 shares of common stock for $125.  The warrants
are exercisable for a period of four years commencing April 5, 1996 at an
exercise price of $7.80.

      The Company adopted a stock option plan in 1994 (the 1994 Stock Option
Plan).  Incentive and nonqualified options under this plan may be granted to
employees, officers and consultants of the Company.  There are 444,000 shares
of common stock reserved for issuance under this plan.  The exercise prices
of the options are determined by the Board of Directors, but may not be less
than 100% of the fair market value on the date of grant.  Options generally
become exercisable over three years.

      In October 1995, the FASB issued Statement No. 123 "Accounting for
Stock-Based Compensation."   Had the company applied the fair-value based
method of accounting which is not required, under statement 123, compensation
expense from its plans would have had the effects of increasing the 1995, 1996
and 1997 net loss to the proforma amounts of $1,195,202, $3,684,381 and
$1,682,414 respectively, with corresponding proforma loss per share of .39,
1.10 and .50, respectively.  These proforma amounts were determined by
estimating the fair value of each option on its grant date using the Black-
Scholes option-pricing model.  Assumptions of no dividend yield, 5.75% - 6.50%
for risk free interest rate, 5 to 6 years expected life and expected rate of
volatility of  76.75%, 69.79% and 100% in 1995, 1996 and 1997, respectively,
were applied to all grants for each year presented.  The weighted average
fair value at grant date for the options granted during 1995,  1996, and
1997 was $3.54,  $1.99, and  $.64, per option, respectively.

Information with respect to the stock option plan is summarized below:
<TABLE>
<CAPTION>

                                                      Outstanding Stock Options

                                           Number of      Weighted Avg.    Price Per       Aggregate
                                             Shares      Exercise Price      Share           Price
<S>                                       <C>              <C>          <C>              <C>
Balance, January 1, 1994                         --        $            $           --   $         --
  Options granted                            45,900              2.50             2.50        114,750
  Options canceled                               --                                 --             --
  Options exercised                              --                                 --             --                 --
- - -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                   45,900              2.50             2.50        114,750

  Options granted                           175,500              4.94      4.75 - 7.75        866,125
  Options canceled                           (2,250)             2.50             2.50         (5,625)
  Options exercised                            (300)             2.50             2.50           (750)
- - -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                  218,850              4.45      2.50 - 7.75        974,500

  Options granted                           222,380              3.49      1.25 - 5.50        775,750
  Options canceled                          (79,500)             5.02      2.13 - 4.75       (398,813)
  Options exercised                          (2,300)             2.50             2.50         (5,750)
- - -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                  359,430              3.74      1.25 - 7.75      1,345,687

  Options revalued - canceled              (300,550)             4.06      2.13 - 7.75     (1,221,688)
  Options revalued - granted                300,550              1.31             1.31        394,472
  Options granted                           235,900              1.34       .75 - 1.50        316,488
  Options canceled                          (65,300)             1.32      1.31 - 1.50        (86,106)
  Options exercised                              --                --               --             --
- - -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                  530,030        $     1.41   $   .75 - 7.75   $    748,853 
= ===============================================================================================================================

	At December 31, 1997, 24,690 options were exercisable.
</TABLE>
===============================================================================
<PAGE>32

The following table summarizes information about options outstanding at
December 31, 1997:

<TABLE>
<CAPTION>

                    Options Outstanding                  Options Exercisable

                       Number       Weighted Avg.     Weighted Avg    Number           Weighted Avg.
Range of            Outstanding at  Remaining         Exercise        Exercisable at   Exercise
Exercise Price         12/31/97     Contractual Life  Price           12/31/97         Price
<S>                   <C>           <C>               <C>             <C>              <C>
$0.75 - 1.13            25,000      9.5 years         $ 0.90            6,250           0.75
$1.25 - 1.88           478,150      9.2 years         $ 1.34            5,000           1.25
$3.13 - 3.13            26,880      8.6 years         $ 3.13           13,440           3.13
- - -------------------------------------------------------------------------------------------------------------------------------
$0.75 - 3.13           530,030      9.2 years         $ 1.41           24,690           2.14
                       =======                                         ======

</TABLE>

6.  Employee Stock Purchase Plan

	On July 10, 1995, the Board of Directors approved 50,000 shares of the
Company's Common Stock to be included in the Employee Stock Purchase Plan
(ESPP). As of December 31, 1997, the Company has  issued 34,128 shares of
common stock.

7.  Commitments and Contingencies

        The Company leases an office facility under a capital lease from its
principal shareholders (see Note 3) and certain equipment under operating
leases.  The shareholders purchased the facility primarily through the
issuance of debt that the Company guaranteed.  In addition (as discussed in
Note 3), one of the lenders obtained, as additional security, an assignment
of the shareholders' interest as landlord in a contingent 20-year lease
previously signed by the Company.  This contingent lease provides for a
monthly rent of $6,200 and supersedes the current lease in the event of a
default.  The lease has been accounted for as a capital lease, because the
Company guarantee was required to obtain the debt, the Company has
guaranteed all of the debt related to the facility and over ninety percent
of the purchase price was financed.  The Company's future minimum rental
commitments under these leases and the discounted present value of the
capital lease obligation (at 10 percent) at December 31, 1997 are
summarized as follows:

<TABLE>
<CAPTION>
        
                                Office Facility (see Note 3)
                                    Building        Land         Equipment
<S>                                <C>          <C>             <C>
1998                                 93,000        40,000          71,500
1999                                 34,000        40,000              --
2000                                 34,000        40,000              --
2001                                 34,000        40,000              --
2002                                 34,000        40,000              --
     Thereafter                     385,000       440,000              --
                                   --------      --------         -------
                                    614,000      $640,000         $71,500
Less--Portion representing interest 276,800      ========         =======
                                   --------
                                    337,200
Less--Current portion                68,200
                                   --------
                                   $269,000
                                   ========
</TABLE>
	In calculating the discounted present value of the capital lease
        obligation, the following assumptions were used:
	-  Monthly payments of $11,535 from December 1993 to November 1998,
            as adjusted (see Note 3),
	-  Monthly payments of $6,200 from December 1998 to 2013,
	-  $3,333 of each monthly payment relates to land.

        From time to time, the Company is involved in various legal actions
which arise in the ordinary course of business.  The Company does not believe
that losses, if any, incurred will have a significant impact on the Company's
financial position or results of operations.

8.  Profit-Sharing Plan

        The Company has a Profit-Sharing Plan (the "Plan") which covers most
full-time employees.  Contributions to the Plan are made at the discretion of
the Board of Directors.  Total contributions to the Plan were approximately
$1,000, $0 and $0 for the years ended December 31, 1995, 1996 and 1997,
respectively, and are accrued in the accompanying financial statements.

===============================================================================
<PAGE>33


                              Part III

Item 9.	Directors, Executive Officers, Promoters and Control Persons;
        Compliance with Section 16(a) of the Exchange Act

Executive Officers and Directors. The directors and executive officers of
the Company are as follows:

                                                                    Director
Name                     Age            Position                      Since
- - ----------------------------------------------------------------------------
James A. Harrer          39  President, Chief Executive Officer and   1988
                             Chairman of the Board
C. Scott Hunter          30  Vice President Engineering, Chief        1995
                             Technical Officer and Director
Donald M. Leonard        35  Vice President Finance,                  1997
                             Chief Financial Officer and Director
Richard J. Heming (1)    47  Director                                 1988
Stanley A. Hirschman (1) 51  Director                                 1995
Michael S. Noling (1)    59  Director                                 1995
Bruce Fredrickson (1)    54  Director                                 1996
___________
(1)  Member of Audit Committee.

     James A. Harrer founded the Company's business in January 1986, has
served the Company in various positions and currently serves as its President
and Chief Executive Officer and as Chairman of its Board of Directors.  Mr.
Harrer was responsible for writing Mustang's Wildcat! Product line through
version 3.  Mr. Harrer continues to work with the engineering team to develop
new products and was the primary visionary in developing Mustang's Web
Essential Product Line, including Internet Message Center, FileCenter and
ListCaster.  In addition, Mr. Harrer oversees all marketing, advertising,
public relations, sales promotion, merchandising and package design,
identifying new markets, expanding foreign markets and identifying target
technology.

     C. Scott Hunter joined the Company in June 1988 and has served as
the Company's Vice President Engineering since August 1991 and became Chief
Technical Officer in April, 1996.  Mr. Hunter became a director of the
Company upon completion of the Company's initial public offering in April
1995. He is responsible for the coordination of new products under
development as well as normal software maintenance.  Mr. Hunter became the
lead programmer on Wildcat! after the release of Wildcat! 3 and is also the
lead programmer on QmodemPro for Windows.[JH9].Mr. Hunter obtained a B.S. in
Computer Science and a minor in economics from California State University -
Bakersfield in 1996.

     Donald M. Leonard has served as the Company's Vice President Finance
and Chief Financial Officer since June 1993.  Mr. Leonard is responsible for
the Company's financial matters and tax strategies, and supervises the
development of Mustang's custom internal accounting and customer database
system.  From January 1991 to June 1993, Mr. Leonard served as a manager in
audit and tax at Kenneth E. Rhodes & Co., a Bakersfield accounting firm,
where he was responsible for a portion of the client base and supervised the
firm's computer operations.  From April 1988 to January 1991, he was
employed by Rohmiller, Brown, Rhodes & Co., and from January 1985 to April
1988, he was employed by Brown, Waits and Armstrong, both Bakersfield
accounting firms. Mr. Leonard obtained a B.S. in Accounting at California
State University in Bakersfield in 1987 and is a Certified Public Accountant.
Mr. Leonard  became a director of the Company in April of 1997.

===============================================================================
<PAGE>34

     Richard J. Heming joined the Company's business in January 1987 and
served the Company in various positions until his resignation in November
1996, his last position was Vice President and Chief Operations Officer. Mr.
Heming continues to serve the Company as a director. From December 1996
until January 1997, Mr. Heming served as a consultant to the Company. Prior
to his involvement with the Company, Mr. Heming served from June 1985 to
January 1987 as an investigator and network manager for a law firm in
Bakersfield, California, where he coordinated the installation of a
64-computer network.  From 1981 to June 1985, he founded a private
investigation practice, established loss prevention programs for several
major department store chains and assisted in the design and implementation
of a computerized risk management system for the City of Bakersfield.  Mr.
Heming received his B.A. in Criminology in 1972 from the University of
Maryland at College Park.

     Stanley A. Hirschman became a director of the Company upon completion
of the Company's initial public offering in April 1995.  Mr. Hirschman is
currently Vice President of Global Marketing Partners Inc.  Mr. Hirschman
served as  Vice President, Store Operations, of Software Etc. Stores (now
part of the NeoStar Retail Group, Inc.)from February 1989 until May 1996.
From September 1984 to February 1989, Mr. Hirschman worked in various
management positions at T.J.Maxx, including Assistant Vice President, Store
Administration.  His previous experience included multi-store management and
merchandising responsibilities at Lane Bryant, a clothing retailer, and The
Gap, including Director of Operations for its Banana Republic Division.

     Michael S. Noling became a director of the Company in May 1995, is
the Chairman of the Audit Committee and became the Company's Secretary in
November 1996. In December 1996, Mr. Noling joined the board of directors of
Transoft Technologies Corporation, a privately held company and leading
supplier of Fibre Channel Storage Area Network (SAN) software and systems for
the visual computing and enterprise networking markets.  Since December 1995,
Mr. Noling also has served as Chairman of the Board of Coryphaeus Software,
Inc., a privately held software company that designs and markets software for
creating real-time 3D simulations.  He also chairs the Coryphaeus Compensation
and Audit Committees.  In September 1993, Mr. Noling joined Wavefront
Technologies as President and Chief Executive Officer and was elected to the
Board of Directors in December 1993.  During the next two years Wavefront
acquired a French software company, TDI, and completed an IPO and subsequent
secondary stock offering, trading on the Nasdaq as WAVE.  In June 1995, Silicon
Graphics completed the acquisition of Wavefront Technologies and Alias
Research to form a combined software company, Alias/Wavefront.  Mr. Noling
served as a consultant to the new company until December, 1996, when he retired
Previously, Mr. Noling was Executive Vice President and Chief Financial Officer
for Applied Magnetics Corporation, a global high technology computer component
supplier listed on the New York Stock Exchange. Prior to joining Applied
Magnetics Corporation in March 1991, Mr. Noling was a managing partner with
Andersen Consulting, where he had extensive experience in key operating and
financial positions.  Andersen Consulting is one of the world's leading
systems integration and software firms, and is a business unit of Arthur
Andersen & Co., S.C.  Mr. Noling previously served as a White House Fellow for
one year in the U.S. Office of Management and Budget (OMB).  He received a B.S.
in Engineering and a M.B.A. from the University of Wisconsin - Madison.  Mr.
Noling holds a CPA certificate.

     Bruce Fredrickson became a director of the Company in October 1996.
Mr. Fredrickson has more than 15 years of experience in the computer industry.
He currently serves as president of Channel Tactics in Boulder, Colorado, a
computer consulting firm specializing in the launch of software and hardware
products into the consumer and VAR channels. Before founding Channel Tactics
in 1991, Mr. Fredrickson served for five years as Vice President of Marketing
for Ingram Micro, a large distributor of computer hardware and software.
Before Ingram Micro, he founded the National Computer Training Institute
(NCTI), where he established computer-training centers across the United
States.  In addition to the Company, Mr. Fredrickson currently serves on the
boards of directors of the following companies in the computer industry:
InterTrust, Document Directions and Allenbach Industries. He also serves on
the advisory board for Comdex.

     No family relationships exist between any of the executive officers
or directors of the Company.

     Key Employee. In addition to its executive officers, the Company
also considers Greg Hewgill key to its operations.  Mr. Hewgill has served
as a Senior Engineer of the Company since June 1992.  Mr. Hewgill is a member
of Mustang's product development team, and is the lead programmer for the
32-bit Wildcat! suite of products for the Windows NT and Windows 95 platforms.
He also leads the Company's Internet development team.  From January 1990 to
January 1992, Mr. Hewgill was employed by Technique Computer Systems, a
software development company, and was a principal force in the co-development
of the Wildcat! utilities TOMCAT!, TNet and SLMR. Mr. Hewgill obtained a B.S.
in Mathematics and Computer Science in 1992 from the University of Victoria
in British Columbia, Canada.

===============================================================================
<PAGE>35

     Compliance with Section 16(a) of the Securities Exchange Act of 1934.
Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
directors and executive officers and persons who own more than 10% of a
registered class of the Company's equity securities, to file with the
Securities and Exchange Commission ("SEC") initial reports of ownership and
reports of changes in ownership of Common Stock and other equity securities
of the Company. Directors, executive officers and 10% or greater shareholders
are required by the SEC regulations to furnish the Company with copies of all
Section 16(a) forms they file.

     The Company believes, based solely on a review of the copies of
such reports furnished to the Company, that each report required of the
Company's executive officers, directors and 10% or greater shareholders was
duly and timely filed during the year ended December 31, 1997.

Item 10. Executive Compensation

     The following table sets forth all compensation paid by the Company
during 1995, 1996 and 1997 to its Chief Executive Officer and the only other
executive officer whose annual salary and bonus were in excess of $100,000
during 1997 (the "Named Executives"):

<TABLE>
<CAPTION>

                                         Annual Compensation              Long term Compensation

- - -------------------------------------------------------------------------------------------------------------------------------

Name and Principal Positions     Year    Salary     Bonus(1)   Other(2)     Securities      All Other 
                                                                            Underlying      Compens-
                                                                          Options (#)(3)    ation(4)         

- - -------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>     <C>        <C>        <C>          <C>            <C>
James A. Harrer                  1997    $144,550        $0         $0             0         $9,416
President and CEO                1996    $151,050        $0         $0             0        $10,254
                                 1995     $99,400   $30,800     $8,054             0         $8,592


C. Scott Hunter                  1997    $108,450        $0         $0        66,500(5)      $1,630
Vice President of Engineering    1996    $106,200        $0         $0         7,500         $1,658
                                 1995     $68,400   $50,700         $0        50,000         $1,362
__________
</TABLE>

(1)	Includes a cash contribution by the Company to a 401(k) profit
        sharing plan paid in 1996 and 1997 on behalf of such officer for
        1995 and 1996, respectively.
(2)	Consists of an automobile allowance paid by the Company.
(3)	Consists of options granted under Mustang's 1994 Incentive and
        Nonstatutory Stock Option Plan (the "Stock Option Plan"). Options
        vest over three years, commencing one year from the date of grant.
(4)     Consists of life and health insurance premiums paid by the Company.
(5)     Consists of repriced options granted under Mustang's Stock Option
        Plan that were issued in replacement of all earlier options granted
        to Mr. Hunter under the Stock Option Plan. The Options vest at their
        original vesting schedules expect that no options (including vested
        options) were exercisable earlier than one year from the date of the
        grant of the repriced options.

     Effective February 8, 1996, the Company entered into employment
agreements with Messrs. Harrer, Hunter and Leonard. Each of the agreements
is for a one-year term and automatically renews for succeeding one year
terms unless either the Company or the employee provides the other with a
notice of non-renewal at least 30 days prior to the expiration of the then
current term. The agreements are terminable by either party with or without
cause upon the expiration of 30 days' notice of termination. Upon a
termination by the Company without cause or by the Employee for good reason
(which includes because of a change of control of the Company), the employee
is entitled to compensation equal to nine months' salary and continued health
benefits for nine months. Upon a termination by the employee without good
reason or by the Company with cause, the employee is entitled to compensation
equal to four months' salary and continued health benefits for four months.

===============================================================================
<PAGE>36

     Mr. Harrer does not hold any options to purchase Common Stock of the
Company and none were granted to during 1997. The following table provides
certain information regarding stock option grants made to C. Scott Hunter
during 1997:

<TABLE>
<CAPTION>

                    OPTION GRANTS IN LAST FISCAL YEAR

                    Number of         Percent of 
                    Securities       Total Options 
                    Underlying       Granted to 
                     Options         Employees in         Exercise Price    Expiration 
       Name         Granted (#)        1997                  ($/Sh)           Date
- - -------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                   <C>            <C>
Scott Hunter           9,000             1.7%                1.3125         12/11/2004
                      50,000             9.3%                1.3125          7/11/2005
                       7,500             1.4%                1.3125          7/7/2006

</TABLE>
     Mr. Hunter did not exercise any options during 1997. The following table
provides certain information concerning Mr. Hunter's unexercised options at
December 31, 1997:

<TABLE>
<CAPTION>

                          FY-END OPTION VALUES


                    Number of Shares Underlying         Value of Unexercised
                      Unexercised Options at           In-the-Money Options at
                        December 31, 1997                 December 31, 1997
- - -------------------------------------------------------------------------------------------------------------------------------
       Name        Exercisable   Unexercisable       Exercisable    Unexercisable
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>         <C>                  <C>               <C>
C. Scott Hunter        0(1)        66,500                0(1)             (2)
__________
</TABLE>

(1) None of Mr. Hunter's options became exercisable until January 3, 1998.
(2) None of Mr. Hunter's options was in the money at December 31, 1997.

Report on Repricing of Stock Options

	In January 1997, the board of directors authorized the reduction of
the exercise price of options granted to employees, including executive
officers, and directors, pursuant to the Stock Option Plan. The only Named
Executive affected was C. Scott Hunter. The Company accomplished this
repricing (the "Repricing") by an exchanging each option held by an optionee
at the time of the Repricing (the "Surrendered Options") for an option with
a lower exercise price and extended vesting period (the "Repriced Options").
The board concluded that the Repricing would effectively serve the board's
intended purpose and the purposes of the stock option plan to promote the
growth and general prosperity of the Company and to help the Company attract
it and retain the best available persons for positions of substantial
responsibility and provide key employees with an additional incentive to
contribute to the success of the Company. In making this conclusion, the
board took into account the following factors, among others:

        * The services rendered or to be rendered by the optionees bore a
reasonable relationship to the compensation awarded to such employees;
	
        * The Repricing was necessary in order to retain employees,
particularly in light of Mustang's recent downsizing and competitive
pressures for the Company's remaining employees;

        * No greater dilution would be caused by the Repricing; 

        * Substantial premiums would have to be paid to new key employees or
executives (if any could be attracted to the Company during its current down
cycle) in order to replace key personnel who could not be retained without
the Repricing;

        * The failure of the Company to grant raises or bonuses in the recent
past and salary reductions and foregone bonuses that have been accepted by
employees favored the Repricing; and

        * That without the Repricing competitors' compensation programs would
be substantially more generous than Mustang's and more likely to lure talented
personnel.

===============================================================================
<PAGE>37

	Even though the board felt that the above factors, among others,
justified repricing, the board believed it would be appropriate to delay the
vesting of the Repriced Options for some period of time so that the Company
would receive new and valuable consideration from the optionee in return for
the Repricing and to set the exercise price of the Repriced Options above
the then market value. In the case of Repriced Options to members of the
board, the board noted that the Repricing appeared appropriate for many of
the same factors considered by the board in the case of employees as well as
for the outside board members past forbearance of their directors' fees in
certain instances. Accordingly, while the Repriced Options had a lower
exercise price than the Surrendered Options, the board determined that the
exercise price of the Repriced Options would be $0.25 per share above the
closing price on the date the Repriced Options were granted.  Further, all
Repriced Options were granted subject to a new vesting period beginning on
the date of Repricing. The vesting schedule of the Repriced Options continued
the vesting scheduled of the Surrendered Options with respect to unvested
shares (except for unvested shares that were to vest within one year of the
date of grant of the Repriced Options, which were extended until one year of
the date of grant of the Repriced Options).  Shares of the Surrendered
Options that had vested as of the Repricing, became unvested in the Repriced
Options until one year of the date of grant of the Repriced Options.

Compensation of Directors

       The Company pays its outside directors $1,000 (except for Mr.
Fredrickson who is paid $2,500) for each board meeting attended and
reimburses them for reasonable expenses incurred in attending meetings.
Except in the case of Mr. Fredrickson, upon becoming a director and in
January 1997, each of the Company's outside directors was granted stock
options to purchase 5,000 shares of Common Stock from the Company 1994
Incentive Stock Option Plan and Nonstatutory Stock Option Plan, exercisable
at the fair market value per share on the date of grant vesting in three
equal annual installments, subject to the optionee remaining a director on
the respective vesting date. Upon becoming a director, Mr. Fredrickson was
granted options to purchase 15,000 shares of Common Stock from the Company
1994 Incentive Stock Option Plan and Nonstatutory Stock Option Plan,
exercisable at the fair market value per share on the date of grant vesting
in two equal annual installments, subject to the Mr. Fredrickson remaining a
director on the vesting date. All directors received Repriced Options in
exchange for options granted to them before the Repricing on the same terms
as were provided to all other optionees in the Repricing.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

        The following table sets forth as of March 11, 1998, information
regarding the beneficial ownership of the Company's Common Stock by (i) each
person known by the Company to be the beneficial owner of more than five
percent of the outstanding shares of Common Stock, (ii) each of the directors
of the Company beneficially owning Common Stock, (iii) each of the executive
officers named in the Summary Compensation Table in Item 10, and (iv) the
executive officers and directors of the Company as a group.

<TABLE>
<CAPTION>

                                                             Common Stock
                                                           Beneficially owned

- - -------------------------------------------------------------------------------------------------------------------------------
 Name of beneficial owner or identity of group          Number         Percent
- - -------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>
James A. Harrer                                        722,450          21.3%
Richard J. Heming                                      550,634          16.2%
C. Scott Hunter                                         98,414           2.9%
All executive officers and directors 
 as a group (7) persons                              1,434,657          42.3%
__________
</TABLE>

(1) Includes any shares purchasable upon exercise of options exercisable
within 60 days of March 15, 1998.

===============================================================================
<PAGE>38

Item 12.  Relationships and  Related Transactions

        The Company leases its executive offices and sales, marketing and
production facilities from Messrs. Harrer and Heming pursuant to a lease
that commenced on December 1, 1993 and expires on November 30, 1998.  The
lease provides for a monthly base rent of $11,535, subject to annual
increases through the term of the lease, plus a percentage of operating
expenses and utility costs.  The Company believes that this lease is on
terms no less favorable than those that could have been obtained from an
unaffiliated third party are, and that the rent is comparable to that for
similar facilities in the area.  Messrs. Harrer and Heming incurred debt in
the aggregate amount of $822,000, following two loans in the respective
original principal amounts of $450,000 and $372,000, to purchase said
facilities.  Monthly payments of Messrs. Harrer and Heming under these two
loans equal approximately $4,500 and $2,900, respectively.  The Company has
guaranteed all of this debt and has subordinated its leasehold interest in
the facilities to the lenders.  In addition, in the event of a default by
Messrs. Harrer and Heming under the loan agreement covering $372,000 of this
debt, the lender thereunder may exercise an assignment from Messrs. Harrer
and Heming of their interest as landlord in a contingent 20-year lease,
previously signed by the Company as tenant, for such facilities.  In that
event, this contingent lease provides for a monthly rent of $6,200, would
supersede the current lease, and would obligate the Company to pay such rent
through November 2013.

===============================================================================
<PAGE>39

Item 13.  Exhibits, List and Reports on Form 8-K

(a) Exhibits

Exhibit No.        Description

3 (i)           Amended and Restated Articles of Incorporation of the
                Company (incorporated by reference to Exhibit 2.1 of the
                Company's Registration Statement on Form SB-2 (file no.
                89900-LA)).
3 (ii)          Amended and Restated Bylaws of the Company  (incorporated by
                reference to Exhibit 2.2 of the Company's Registration
                Statement on Form SB-2 (file no. 89900-LA)).
4.1             Form of Common Stock Certificate (incorporated by reference
                to Exhibit 4 .1 of the Company's Registration Statement on
                Form SB-2 (file no. 89900-LA)).
10.2            Form of Indemnification Agreement  (incorporated by reference
                to corresponding Exhibit of the Company's Registration
                Statement on Form SB-2 (file no. 89900-LA).
10.3            Office Lease, dated December 1, 1993, regarding the Company's
                offices in Bakersfield, California, between the Company and
                James A. Harrer and  Richard J. Heming (incorporated by
                reference to corresponding Exhibit of the Company's
                Registration Statement on Form SB-2 (file no. 89900-LA).
10.4            Distribution Agreement, dated December 9, 1991, by and
                between the Company and Ingram Micro Inc. (incorporated by
                reference to corresponding Exhibit of the Company's
                Registration Statement on Form SB-2 (file no. 89900-LA).
10.5            Business Loan Agreement, dated November 28, 1994, by and
                between the Company and Wells Fargo Bank, National
                Association (incorporated by reference to corresponding
                Exhibit of the Company's Registration Statement on Form
                SB-2 (file no. 89900-LA).
10.6            Promissory Note, dated November 28, 1994, by the Company in
                favor of Wells Fargo Bank, National Association (incorporated
                by reference to corresponding Exhibit of the Company's
                Registration Statement on Form SB-2 (file no. 89900-LA).
10.7            Commercial Guaranties, dated November 28, 1994, by each of
                James A. Harrer and Richard J. Heming (incorporated by
                reference to corresponding Exhibit of the Company's
                Registration Statement on Form SB-2 (file no. 89900-LA).
10.8            Commercial Security Agreement, dated November 28, 1994, by
                and between the Company and Wells Fargo Bank, National
                Association (incorporated by reference to corresponding
                Exhibit of the Company's Registration Statement on Form SB-2
                (file no. 89900-LA).
10.9            Commercial Guaranty, dated October 29, 1993, by and between
                the Company and Zions First National Bank (incorporated by
                reference to corresponding Exhibit of the Company's
                Registration Statement on Form SB-2 (file no. 89900-LA).
10.10           Loan Agreement, dated October 29, 1993, by and among Zions
                First National Bank, James A. Harrer and Richard J. Heming
                (incorporated by reference to corresponding Exhibit of the
                Company's Registration Statement on Form SB-2 (file no.
                89900-LA).
10.11           Promissory Note dated October 29, 1993, by Messrs. Harrer
                and Heming in favor of Zions First National Bank
                (incorporated by reference to corresponding Exhibit of the
                Company's Registration Statement on Form SB-2 (file no.
                89900-LA).
10.12           "504" Note, dated October 6, 1993, by Messrs. Harrer and
                Heming in favor of Mid State Development Corporation
                (incorporated by reference to corresponding Exhibit of the
                Company's Registration Statement on Form SB-2 (file no.
                89900-LA).
10.13           Small Business Administration Guaranty dated October 6, 1993,
                by the Company in favor of Mid State Development Corporation
                (incorporated by reference to corresponding Exhibit of the
                Company's Registration Statement on Form SB-2 (file no.
                89900-LA).

===============================================================================
<PAGE>40

10.14           Lease Agreement, dated October 6, 1993, by and between the
                Company and Messrs.  Harrer and Heming (incorporated by
                reference to corresponding Exhibit of the Company's
                Registration Statement on Form SB-2 (file no. 89900-LA).
10.15           Assignment of Lessor's Interest in Lease to CDC, dated
                October 6, 1993, by Messrs.  Harrer and Heming in favor of
                Mid State Development Corporation (incorporated by reference
                to corresponding Exhibit of the Company's Registration
                Statement on Form SB-2 (file no. 89900-LA).
10.16           Distribution Agreement, by and between the Company and
                Merisel Americas, Inc. (incorporated by reference to
                corresponding Exhibit of the Company's Registration
                Statement on Form SB-2 (file no. 89900-LA).
10.17           Mustang Software Bundling Agreement, by and between the
                Company and AT&T Global Information Solutions Company
                (incorporated by reference to corresponding Exhibit of the
                Company's Registration Statement on Form SB-2 (file no.
                89900-LA).
10.18           Underwriting Agreement dated April 5, 1995 by and between
                the Company and Cruttenden Roth Incorporated, as
                Representative of the several Underwriters.
10.19           Representative's Warrant Agreement dated April 12, 1995 by
                and between the Company and Cruttenden Roth Incorporated.
10.20.          Representative's Warrant (see Exhibit A to Exhibit 10.19)
11.             Computation of Earnings Per Share
22.1            Consent of Arthur Andersen to incorporation by reference of
                their report on 1997 Financial Statements into the Company's
                Registration Statements.
24.1            Power of Attorney (contained on Signature Page)
27.             Financial Data Schedule

     (b) Reports on Form 8-K. No reports on Form 8-K were filed during the
last quarter of the period covered by this Report.

===============================================================================
<PAGE>41


                                    SIGNATURES

     In accordance with Section 13 or 15(d) of the Securities Exchange Act
of 1934 (the "Exchange Act"), the Registrant caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of
Bakersfield, State of California, on March 30, 1998
			
                                       MUSTANG SOFTWARE, INC.



                                       By        /s/ James A. Harrer  
                                               James A. Harrer, President and
                                                    Chief Executive Officer


                            POWER OF ATTORNEY

      KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below hereby constitutes and appoints James A. Harrer and Donald M.
Leonard, acting individually, as his attorney-in-fact, each with full power
of substitution, for him in any and all capacities, to sign any and all
amendments to this Report and to file the same, with exhibits thereto and
other documents in connection therewith, with the Securities and Exchange
Commission, hereby ratifying and confirming our signatures as they may be
signed by said attorney to any and all amendments to said Report.

      In accordance with the Exchange Act, this Report has been signed by
the following persons on behalf on the Registrant in the capacities and on
the dates stated.

Signature                       Title                          Date



/s/ James A. Harrer      President and Chief Executive       March 30, 1998
    James A. Harrer      Officer (Principal Executive 
                         Officer) and a Director

/s/ Donald M. Leonard    Vice President Finance,             March 30, 1998
   Donald M. Leonard     Chief Financial Officer 
                         (Principal Financial and Accounting 
                         Officer) and a Director

/s/ C. Scott Hunter      Director                            March 30, 1998
  C. Scott Hunter

/s/ Richard J. Heming    Director                            March 30, 1998
  Richard J. Heming

/s/ Stanley A. Hirschman Director                            March 30, 1998
  Stanley A. Hirschman

/s/ Michael S. Noling    Director                            March 30, 1998
  Michael S. Noling

/s/ Bruce Fredrickson    Director                            March 30, 1998
  Bruce Fredrickson











<PAGE> 1                                                EXHIBIT 11.

MUSTANG SOFTWARE, INC.

COMPUTATION OF EARNINGS PER SHARE
(In thousands, except earnings per share)
- - ----------------------------------------------------------------------------
<TABLE>

                                                        Three Months Ended Twelve Months Ended
                                                           December 31,         December 31, 
                                                          1996       1997       1996    1997
- - ---------------------------------------------------------------------------------------------
<S>                                                    <C>       <C>        <C>      <C>
Weighted average number of common shares outstanding      3,363      3,393      3,360    3,384 
Common stock equivlents from outstanding stock options        0          0          0        0
- - ---------------------------------------------------------------------------------------------
Average common and common stock equivalents outstanding   3,363      3,393      3,360    3,384
===============================================================================================
Net Income (Loss)                                       $(1,035)   $  (517)   $(3,453) $(1,341)   
===============================================================================================
Earnings (Loss) per share - BASIC (1)                   $  (.31)   $  (.15)   $ (1.03) $  (.40) 
===============================================================================================
</TABLE>

(1) Fully diluted earnings per share have not been presented because the effects
are not material.
- - ----------------------------------------------------------------------------



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
             
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOMPANYING FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

       
<S>                                    <C>
<PERIOD-TYPE>                           12-MOS
<FISCAL-YEAR-END>                       DEC-31-1997
<PERIOD-END>                            DEC-31-1997
<CASH>                                   $1,403,776
<SECURITIES>                                      0
<RECEIVABLES>                                 6,378 
<ALLOWANCES>                                160,000 
<INVENTORY>                                  99,915
<CURRENT-ASSETS>                          1,635,288
<PP&E>                                    1,238,713
<DEPRECIATION>                              527,279
<TOTAL-ASSETS>                            2,350,805
<CURRENT-LIABILITIES>                       584,769
<BONDS>                                     269,005
                             0
                                       0
<COMMON>                                  6,640,045  
<OTHER-SE>                               (5,143,014)
<TOTAL-LIABILITY-AND-EQUITY>              2,350,805
<SALES>                                   1,898,402
<TOTAL-REVENUES>                          1,898,402 
<CGS>                                       330,828
<TOTAL-COSTS>                               330,828  
<OTHER-EXPENSES>                          2,980,731 
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           36,585 
<INCOME-PRETAX>                          (1,339,873)
<INCOME-TAX>                             (1,339,873) 
<INCOME-CONTINUING>                      (1,339,873)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0	
<NET-INCOME>                             (1,339,873) 
<EPS-PRIMARY>                                  (.40)
<EPS-DILUTED>                                  (.40) 
        


</TABLE>



                                                     EXHIBIT 22.1



           CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As  independent public accountants, we hereby consent to the
incorporation of our report dated February 6, 1998 incorportated
by reference in this Form 10-KSB, into the Company's previously
filed Registration Statement.  It should be noted that we have not
audited any financial statements of the Company subsequent to
December 31, 1997 or performed any audit procedures subsequent to
the date of our report.


                                   Arthur Andersen L.L.P.


Los Angeles, California
March 30, 1998


                                   



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission