ATLAS AIR INC
10-Q, 1996-08-14
AIR TRANSPORTATION, NONSCHEDULED
Previous: COOPER CAMERON CORP, 10-Q, 1996-08-14
Next: COMPDENT CORP, 10-Q, 1996-08-14





                                
                                
                                
                                
                                
                            FORM 10-Q
                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                                
[ x ]     Quarterly Report Pursuant to Section 13 or 15(d)
          of the Securities Exchange Act of 1934
          For the quarterly period ended June 30, 1996

[    ]    Transition Report Pursuant to Section 13 or 15(d)
          of the Securities Exchange Act of 1934
                                
                                
                     Commission File Number
                             0-25732
                                
                                
                         ATLAS AIR, INC.
     (Exact name of registrant as specified in its charter)



               Delaware                    84-1207329
(State of other jurisdiction of         (IRS Employer
 incorporation or organization)          Identification No.)

                                
                                
                                
            538 Commons Drive, Golden, Colorado 80401
      (Address of principal executive offices)  (Zip Code)
                                
                                
                         (303) 526-5050
      (Registrant's telephone number, including area code)



Indicated by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

                              [ x ]   Yes         [   ]   No

As  of  August 12, 1996 the Registrant had 22,440,229  shares  of
$.01 par value Common Stock outstanding.
                ATLAS AIR, INC. AND SUBSIDIARIES
                                
                                
                              INDEX
                                                                 
                                                                 
                                                                 

PART I.   FINANCIAL INFORMATION

     Item 1.   Consolidated Financial Statements

               Consolidated Balance Sheets-
                 June 30, 1996 and December 31, 1995

               Consolidated Statements of Operations-
                 Quarter and Six Months Ended June 30, 1996
and 1995

               Consolidated Statements of Cash Flows-
                 Six Months Ended June 30, 1996 and 1995

               Notes to Consolidated Financial Statements

     Item 2.   Management's Discussion and Analysis of
                 Financial Condition and Results of Operations


PART II.  OTHER INFORMATION

     Item 6.   Exhibits and Reports on Form 8-K
                 Exhibit 27 - Financial Data Schedule

               Signatures

                ATLAS AIR, INC. AND SUBSIDIARIES
                                
                   CONSOLIDATED BALANCE SHEETS
                         (in thousands)

                                      June 30,      December 31,
                                        1996            1995
                                     (Unaudited)    
                             ASSETS
Current assets:                                                 
  Cash and cash equivalents              $50,576         $96,990
  Short term investments                  98,803              --
  Accounts receivable and other           31,140          18,594
       Total current assets              180,519         115,584
Property and equipment:                                         
  Flight equipment                       465,718         349,836
  Other                                    3,447           3,055
                                         469,165         352,891
  Less accumulated depreciation         (43,230)        (33,140)
       Net property and equipment        425,935         319,751
Other assets:                                                   
  Debt issuance costs                     13,525           8,607
  Deposits                                 3,561           3,381
                                          17,086          11,988
            Total assets                $623,540        $447,323
                                                                
              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:                                            
  Current portion of long-term debt      $21,853         $15,359
  Accounts payable and accrued            24,848          19,203
   expenses
       Total current liabilities          46,701          34,562
Notes payable                            369,594         335,902
Deferred income tax payable               17,004           8,144
Commitments and contingencies                                   
Stockholders' equity:                                           
  Preferred Stock, $1 par value;              --              --
   10,000,000 shares authorized;
   no shares issued                                             
  Common Stock, $0.01 par value;                                
   50,000,000 shares authorized;
   22,385,229 and 19,600,000 shares                             
   issued at June 30, 1996 and
   December 31, 1995, respectively           224             196
  Additional paid-in capital             172,208          66,591
  Retained earnings                       18,068           1,928
  Treasury Stock, at cost; 4,918                                
   shares at June 30, 1996                 (259)              --
       Total stockholders' equity        190,241          68,715
            Total liabilities and                               
             stockholders' equity       $623,540        $447,323
                                                    
                    See accompanying notes.

                ATLAS AIR, INC. AND SUBSIDIARIES
                                
              CONSOLIDATED STATEMENTS OF OPERATIONS
            (in thousands, except per share amounts)
                           (Unaudited)

<TABLE>
<CAPTION>
                                                     
                        Quarter ended        Six Months Ended
                          June 30,               June 30,
                       1996       1995       1996        1995
<S>                  <C>        <C>        <C>          <C>
Revenues:                                                       
 Contract services   $68,177    $37,818    $123,987     $65,367
 Scheduled services    2,159        600       2,573       1,822
 Charters and other    2,278         --       4,703         167
    Total operating                                            
     revenues         72,614     38,418     131,263      67,356
                                                               
Operating expenses:                                            
 Flight crew                                                   
  salaries and                                                 
  benefits             5,879      3,349      10,866       6,294
 Other flight-                                                 
  related expenses     6,399      2,950      11,140       5,672
 Maintenance          17,654      8,436      32,380      14,687
 Aircraft and                                                  
  engine rentals       5,777      5,215      11,673      11,625
 Fuel and ground                                               
  handling             3,556        699       5,203       2,258
 Depreciation and                                              
  amortization         5,210      3,581      10,093       5,896
 Other                 5,472      4,140      11,831       7,335
    Total operating                                            
     expenses         49,947     28,370      93,186      53,767
Operating income      22,667     10,048      38,077      13,589
Other income                                                   
(expense):
 Interest income       1,605        122       2,751         243
 Interest expense     (8,587)    (4,408)    (15,450)     (7,859)
                      (6,982)    (4,286)    (12,699)     (7,616)
Income before                                                  
 income taxes         15,685      5,762      25,378       5,973
(Provision) benefit                                             
for income taxes      (5,648)    (1,901)     (9,138)     (2,062)
Net income           $10,037     $3,861     $16,240      $3,911
                                                               
Net income per                                                 
 common share          $0.47      $0.26       $0.79       $0.26
                                                                
Weighted average                                                
 common and common
 equivalent shares                                             
 outstanding          21,425     15,000      20,556      15,000
</TABLE>
                                                       
                                                       
                See accompanying notes.
                ATLAS AIR, INC. AND SUBSIDIARIES
                                
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (in thousands)
                           (Unaudited)
<TABLE>
<CAPTION>
                                                     
                                             Six Months Ended
                                                 June 30,
                                             1996        1995
<S>                                         <C>          <C>
Operating activities:                                  
Net income                                  $16,240      $3,911
Adjustments to reconcile net income to                         
 net cash provided by operating
 activities:                                                   
   Depreciation and amortization             10,093       5,896
   Amortization of debt issuance costs          894         189
   Interest financed                             --       1,229
   Change in deferred income tax payable      8,860       1,995
   Changes in operating assets and                             
    liabilities:
     Accounts receivable and other          (12,546)     (2,113)
     Deposits                                  (180)      1,225
     Accounts payable and accrued                              
      expenses                                5,645         317
                                                               
         Net cash provided by operating                        
          activities                         29,006      12,649
                                                               
Investment activities:                                         
Purchase of property and equipment         (116,277)    (88,490)
Purchase of short term investments         (108,803)          --
Maturity of short term investments           10,000           --
         Net cash (used) in investing                           
          activities                       (215,080)    (88,490)
                                                               
Financing activities:                                          
Issuance of Common Stock                    105,645          --
Purchase of Treasury Stock                     (562)         --
Issuance of Treasury Stock                      203          --
Borrowings on notes payable                  50,396      81,693
Principal payments on notes payable         (10,210)     (3,752)
Debt issuance costs                          (5,812)       (500)
Advances from affiliate, net                     --      (1,700)
         Net cash provided by financing                        
          activities                        139,660      75,741
                                                               
Net (decrease) in cash                      (46,414)       (100)
Cash and cash equivalents at beginning of                      
 period                                      96,990      10,524
Cash and cash equivalents at end of                            
 period                                     $50,576     $10,424
</TABLE>
                                                       
                    See accompanying notes.

                ATLAS AIR, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
                                
                                
                                
1.   Unaudited Consolidated Financial Statements

      In  the  opinion of management, the accompanying  unaudited
consolidated   financial  statements  contain   all   adjustments
(consisting only of normal recurring items) necessary to  present
fairly  the financial position of Atlas Air, Inc. and its wholly-
owned  subsidiaries (collectively, the "Company") as of June  30,
1996 and the results of operations and cash flows for the periods
presented.  Certain information and footnote disclosures normally
included  in  financial statements prepared  in  accordance  with
generally  accepted accounting principles have been condensed  or
omitted  pursuant  to  the Securities and  Exchange  Commission's
rules and regulations.  The results of operations for the periods
presented  are  not necessarily indicative of the results  to  be
expected  for the full year.  Management believes the disclosures
made  are  adequate  to  ensure  that  the  information  is   not
misleading, and suggests that these financial statements be  read
in  conjunction  with  the Company's December  31,  1995  audited
financial statements.

2.   Short Term Investments

     Proceeds from the Company's secondary public offering in May
1996  (see  Note  4.), plus additional funds,  were  invested  in
various  held-to-maturity securities, as defined in the Statement
of Financial Accounting Standards No. 115 "Accounting for Certain
Investments  in  Debt  and  Equity  Securities",  which  requires
investments  in  debt  securities to be  classified  as  held-to-
maturity  and  measured at amortized cost  in  the  statement  of
financial  position  only  if the reporting  enterprise  has  the
positive intent and ability to hold those securities to maturity.
The  following table sets forth the aggregate fair  value,  gross
unrealized  holding gains, gross unrealized holding  losses,  and
amortized/accreted cost basis by major security type as  of  June
30, 1996.

                                Gross       Gross      (Amorti-
                              Unrealized  Unrealized   zation)
                  Aggregate    Holding     Holding         
 Security Type    Fair Value    Gains       Losses    Accretion
                                                      
Certificates of                                                
 Deposit           $4,974,500                $29,500        N/A
Commercial                                                     
 Paper             17,873,900                  5,464    $31,910
Medium Term                                                     
 Notes             30,329,590     11,656      10,342    (32,976)
U.S. Government                                                
 Agencies          15,489,955      4,704       2,021      9,625
Corporate Notes    16,870,716                 14,785    (21,651)
Market Auction                                                 
 Preferreds         7,500,000        N/A         N/A        N/A
Corporate Bonds     4,981,250                 18,750        N/A
     Totals       $98,019,911    $16,360     $80,862   $(13,092)


3.   Commitments and Contingencies

      In  January 1996, the Company entered into a contract  with
Langdon  Asset Management, Inc. for the purpose of acquiring  six
Boeing  747-200  passenger  aircraft (the  "Thai  Aircraft")  and
certain   spare  engines  and  spare  parts  from  Thai   Airways
International Public Company Limited ("Thai Airways").  The  Thai
Aircraft  will be converted into freighter configuration  by  The
Boeing  Company  ("Boeing")  and delivered  to  the  Company  for
placement  into service between the fourth quarter  of  1996  and
year-end  1997.  The average cost of the six aircraft,  including
conversion  costs, is expected to approximate $40  million.   The
Company  has  placed a nonrefundable deposit of $3  million  with
Thai  Airways  with  respect  to  its  acquisition  of  the  Thai
Aircraft. The Company obtained financing from a single lender for
approximately 80% of the total acquisition and conversion cost of
the  first Thai Aircraft, pursuant to which it initially borrowed
approximately $21.2 million in the first quarter of 1996.

      In  March 1996, the Company entered into an agreement  with
Federal Express Corporation ("Federal Express") to lease five 747-
200  freighter  aircraft (the "Federal Express  Aircraft"),  plus
spare  engines.  The first Federal Express Aircraft was delivered
to  the  Company  in  March 1996.  The next two  Federal  Express
Aircraft were delivered to the Company in June and July 1996,  to
be  placed  into  service in July and August 1996,  respectively.
The  remaining two Federal Express Aircraft will be delivered  to
the  Company in the fourth quarter of 1996.  The lease term  ends
in  January 1998 for all five of the aircraft.  The lease rate is
$450,000  per month per aircraft.  In addition, the  Company  has
agreed  to  purchase on or before October 1, 1996  a  Boeing  747
simulator  from  Federal  Express for a purchase  price  of  $2.1
million. The Company is also negotiating the possible purchase of
certain Boeing 747-200 spare parts from Federal Express.

      In  May  1996,  the  Company entered into  a  $175  million
revolving  credit  facility  provided  by  two  lenders  for  the
acquisition and conversion of flight equipment, including any  or
all  of the remaining five Thai Aircraft.  The facility will have
a  two-year revolving period with a subsequent two-year term loan
period  in  the  event  that permanent  financing  has  not  been
obtained  for  any flight equipment financed under the  facility.
The  Company  closed  upon and drew down  its  initial  borrowing
pursuant   to  the  facility  in  May  1996  in  the  amount   of
approximately $21.4 million with respect to the purchase  of  the
second Thai Aircraft and a related spare engine.

     In June, the Company entered into an ACMI contract with Thai
Airways for a three year term commencing in October 1996, with an
annual  option  to  extend the contract for an  additional  year.
This contract also includes an option for Thai Airways to lease a
second  and  a  third  aircraft, each  for  a  three  year  term,
commencing in February and July 1998, respectively.

       In   September  1993  and  June  1994,  the   FAA   issued
Airworthiness Directives requiring the inspection and replacement
of  certain engine components with which the Company must  comply
by  December 1997 at an estimated aggregate cost of $1.1  million
for  all  of  the aircraft in the Company's fleet.   In  November
1994, the FAA issued Nacelle Strut Modification Service Bulletins
which are expected to be converted into Airworthiness Directives.
The  Company's aircraft would have to be brought into  compliance
with such Airworthiness Directives within the next five years  at
an  estimated cost of approximately $500,000 for each aircraft in
its  fleet.  It is possible that additional Service Bulletins  or
Airworthiness  Directives applicable to  the  types  of  aircraft
included  in  the Company's fleet could be issued in the  future.
The  cost of compliance with such Airworthiness Directives cannot
currently be estimated, but could be substantial.

4.   Secondary Stock Offering

      In May 1996, the Company consummated  the sale of 2,300,000
shares  of  its Common Stock and 1,643,999 shares of  its  Common
Stock  held by a selling stockholder, Michael A. Chowdry,  at  an
offering price of $45.75 per share, for aggregate net proceeds to
the  Company of $99.8 million, including exercise in full of  the
underwriters'  over-allotment option,  and  after  deducting  the
aggregate  underwriting discounts and the estimated  expenses  of
the  Offering. All net proceeds were retained for working capital
and  other general corporate purposes including, but not  limited
to,  the acquisition and conversion of aircraft.  The Company did
not  receive any proceeds from the sale of shares of  its  Common
Stock by the Selling Stockholder.

5.   Subsequent Events

     In July 1996, the Company entered into an ACMI contract with
Fast Air Carrier S.A. ("Fast Air", a Chilean corporation) through
December  1997.   The Company performed short term  services  for
Fast Air during the second quarter of 1996.

      In  July  1996, the Company entered into a three-year  ACMI
contract with Cargolux Airlines International S.A. ("Cargolux", a
Luxembourg corporation), following its agreement to purchase from
Cargolux  a  747-200  freighter aircraft previously  leased  from
Cargolux  for  a  purchase price of approximately $30.3  million,
including  a  spare engine.  In August 1996, an additional  $26.6
million  was  drawn down from the $175 million  revolving  credit
facility for the purchase of this aircraft.

      In  August 1996, the second Thai Aircraft was delivered  to
Boeing  for  conversion  into freighter  configuration,  with  an
expected re-delivery date to the Company in the fourth quarter of
1996.
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

      The Company, through its predecessors, began its operations
in  April 1992 with one Boeing 747-200 High Gross Weight Aircraft
in the service of China Airlines and expanded its operations to a
second  Boeing  747-200 High Gross Weight  Aircraft  in  November
1992.   These operations were undertaken on behalf of the Company
by  another  carrier utilizing pilot crews, dispatch  facilities,
maintenance  operations  and  other  services  provided  by  such
carrier.   As  a result, the Company's operations prior  to  1993
were   primarily  limited  to  aircraft  leasing   and   start-up
activities with normal operations commencing in early  1993.   As
such, the Company's revenues and expenses during that period  are
not  indicative of the revenues and expenses which were  incurred
by  the Company from 1993 through the second quarter of 1996  and
which  may  be incurred in the future.  Furthermore, the  Company
expensed  its start-up costs in 1992.  As a result,  the  Company
does  not believe that any comparison of the period prior to 1993
with later periods would be meaningful.

      The table below sets forth selected financial and operating
data  for  the  first and second quarters of 1996  and  the  four
quarters  of the years ended December 31, 1995 and 1994  (dollars
in thousands).

                                          1996
                                 Cumu-    2nd      1st
                                lative  Quarter  Quarter
Total operating revenues       $131,263  $72,614  $58,649
Operating expenses               93,186   49,947   43,239
Operating income (loss)          38,077   22,667   15,410
Other income (expense)          (12,699)  (6,982)  (5,717)
Net income                       16,240   10,037    6,203
Block hours                      25,198   14,073   11,125
Average aircraft operated          12.4     14.0     10.8
Operating margin                  29.0%    31.2%    26.3%

                                          1995
                                 Cumu-    2nd      1st
                                lative  Quarter  Quarter
Total operating revenues        $67,356  $38,418  $28,938
Operating expenses               53,767   28,370   25,397
Operating income (loss)          13,589   10,048    3,541
Other income (expense)           (7,616)  (4,286)  (3,330)
Net income                        3,911    3,861       50
Block hours                      13,380    7,568    5,812
Average aircraft operated           6.5      6.9      6.1
Operating margin                  20.2%    26.2%    12.2%
<TABLE>
<CAPTION>
                                               1995
                           Cumu-      4th       3rd       2nd       1st
                          lative    Quarter   Quarter   Quarter   Quarter
<S>                       <C>       <C>       <C>       <C>        <C>
Total operating                                                           
 revenues                 $171,267   $56,142  $47,769    $38,418   $28,938
Operating expenses         128,593    39,982   34,844    28,370     25,397
Operating income (loss)     42,674    16,160   12,925    10,048      3,541
Other income (expense)     (16,435)   (4,014)   (4,805)   (4,286)   (3,330)
Net income (loss)           17,831     8,352    5,568     3,861         50
Block hours                 33,265    10,809    9,076     7,568      5,812
Average aircraft                                                         
 operated                      7.7       9.4      8.2        6.9      6.1
Operating margin             24.9%     28.8%     27.1%     26.2%     12.2%
<CAPTION>
                                               1994
                           Cumu-      4th       3rd       2nd       1st
                          lative    Quarter   Quarter   Quarter   Quarter
<S>                       <C>        <C>       <C>       <C>       <C>
Total operating                                                           
 revenues                 $102,979   $35,729   $34,271   $20,802   $12,177
Operating expenses          89,085    29,848    27,400    17,743    14,094
Operating income (loss)     13,894     5,881     6,871     3,059    (1,917)
Other income (expense)     (10,294)   (2,560)   (2,635)   (2,700)   (2,399)
Net income (loss)            3,586     3,321     4,235       346    (4,316)
Block hours                 19,049     6,619     6,226     3,789     2,415
Average aircraft                                                          
 operated                      5.2         6       5.8         5       3.8
Operating margin             13.5%     16.5%     20.0%     14.7%   (15.7)%
</TABLE>
Operating Revenues and Results of Operations

     Total operating revenues for the quarter ended June 30, 1996
increased to $72.6 million compared to $38.4 million for the same
period  in  1995, an increase of approximately 89%.  The  average
number  of  aircraft  in the Company's fleet  during  the  second
quarter  of 1996 was 14.0 compared to 6.9 during the same  period
in  1995.  Total block hours for the second quarter of 1996  were
14,073 compared to 7,568 for the same period in 1995, an increase
of  approximately 86%, principally reflecting the increase in the
size of the Company's fleet.  Revenue per block hour increased by
approximately  2%  to  $5,160  for the  second  quarter  of  1996
compared  to $5,076 for the year-earlier period, primarily  as  a
result of an increase in higher-yielding charter operations.  The
Company's  operating  results  improved  from  a  $10.0   million
operating  profit for the second quarter of 1995 to an  operating
profit  of  $22.7 million for the second quarter of  1996.   This
increase  was a result of the doubling in size of the  fleet,  as
compared  to  the  second quarter of 1995.  Net  income  of  $3.9
million  for the second quarter of 1995 improved to a net  income
of $10.0 million for the second quarter of 1996.

      Total operating revenues for the six months ended June  30,
1996  increased to $131.3 million compared to $67.4  million  for
the  same period in 1995, an increase of approximately 95%.   The
average number of aircraft in the Company's fleet during the  six
months  ended June 30, 1996 was 12.4 compared to 6.5  during  the
same  period in 1995.  Total block hours for the first six months
of  1996  were 25,198 compared to 13,380 for the same  period  in
1995,  an  increase of approximately 88%, principally  reflecting
the  increase  in the size of the Company's fleet.   Revenue  per
block  hour increased by approximately 3% to $5,209 for the first
half  of  1996  compared to $5,034 for the  year-earlier  period,
primarily  as a result of an increase in higher-yielding  charter
operations.   The  Company's operating results  improved  from  a
$13.6  million operating profit for the first half of 1995 to  an
operating  profit of $38.1 million for the first  half  of  1996.
This  increase was a result of the doubling in size of the fleet,
as  compared  to  the  first half of 1995.  Net  income  of  $3.9
million  for the first half of 1995 improved to a net  income  of
$16.2 million for the first half of 1996.

Operating expenses

      The  Company's principal operating expenses include  flight
crew   salaries  and  benefits;  other  flight-related  expenses;
maintenance; aircraft and engine rentals; fuel costs  and  ground
handling; depreciation and amortization; and selling, general and
administrative expenses.

      Flight crew salaries and benefits include all such expenses
for  the  Company's pilot work force.  Flight crew  salaries  and
benefits increased to $5.9 million in the second quarter of  1996
compared to $3.3 million in the same period of 1995, and to $10.9
million  in the six months ended June 30, 1996 compared  to  $6.3
million  in the six months ended June 30, 1995.  These  increases
were  relative to the increases in the Company's fleet  size  and
aircraft   block  hours.   While  actual  expense  increased   by
approximately 76% during the second quarter of 1996, on  a  block
hour  basis this expense declined to $418 per hour for the second
quarter  of 1996 from $443 per hour for the same period in  1995.
For  the six months ended June 30, 1996, actual expense increased
73%,  but  on a block hour basis declined to $431 per  hour  from
$470  per hour for the same period in 1995.  These reductions  of
6%  and  8%,  respectively, were due to increased  efficiency  in
staffing levels and scheduling resulting from the increased level
of operations.

      Other  flight-related expenses include hull  and  liability
insurance  on  the Company's fleet of Boeing 747  aircraft,  crew
travel  and  meal expenses, initial and recurring  crew  training
costs   and  other  expenses  necessary  to  conduct  its  flight
operations.

      Other flight-related expenses increased to $6.4 million  in
the  second quarter of 1996 compared to $3.0 million in 1995, and
to  $11.1  million in the six months ended June 30, 1996 compared
to  $5.7  million  in  the six months ended  June  30,  1995,  or
approximately  117% and 96%, respectively, due primarily  to  the
larger fleet size.  On a block hour basis, this expense increased
by  17%  to $455 per hour for the second quarter of 1996 compared
to  $390 per hour for the same period in 1995, and by 4% to  $442
per  hour for the six months ended June 30, 1996 compared to $424
per  hour  for the same period in 1995.  The second quarter  1996
increase was due primarily to increased training and travel costs
associated  with additional staffing required for  the  Company's
scheduled third and fourth quarter aircraft deliveries, partially
offset by reduced per-aircraft insurance costs.  The increase for
the  six  months ended June 30, 1996 is significantly lower  than
the  increase  for the second quarter, as the Company's  spending
with  respect to training and travel costs associated with  first
quarter aircraft deliveries was incurred in the fourth quarter of
1995.

      Maintenance  expenses include all expenses related  to  the
upkeep  of  the  aircraft, including maintenance,  labor,  parts,
supplies  and  maintenance reserves.  The costs of C  Checks  and
engine  overhauls not otherwise covered by maintenance  reserves,
are  capitalized as they are incurred and amortized over the life
of  the  maintenance  event.  In addition, in  January  1995  the
Company contracted with KLM for a significant part of its regular
maintenance  operations and support on a fixed  cost  per  flight
hour  basis  and  in  April  1995 with  HAECO,  another  contract
maintenance  operator,  at fixed rates to  undertake  conversions
and/or D Checks on ten Boeing 747 aircraft through October  1997,
in  order  to  reduce its maintenance expense on a  per  aircraft
basis in future periods.

     Maintenance expense increased to $17.7 million in the second
quarter of 1996 from $8.4 million in the same period of 1995, and
to $32.4 million in the six months ended June 30, 1996 from $14.7
million  in  the six months ended June 30, 1995, or approximately
109%  and  120%, respectively, as a direct result of the increase
in  the  Company's  average fleet size.  On a block  hour  basis,
maintenance  expense  increased by  12%  and  17%,  respectively,
primarily  due  to  parts  support requirements  associated  with
scheduled  and unscheduled maintenance events, and  to  induction
costs  related to the placement into service of the first of  the
747-200 aircraft acquired by the Company from Federal Express.

      Aircraft  and  engine rentals include the cost  of  leasing
aircraft  and  spare engines, as well as the cost  of  short-term
engine  leases  required  to replace  engines  removed  from  the
Company's   aircraft   for   either  scheduled   or   unscheduled
maintenance and any related short-term replacement aircraft lease
costs.

      Aircraft and engine rentals were $5.8 million in the second
quarter  of 1996 compared to $5.2 million in the same  period  of
1995,  and  $11.7 million in the six months ended June  30,  1996
compared to $11.6 million in the six months ended June 30,  1995,
or  an  increase  of  approximately 11%  and  .4%,  respectively.
Aircraft rentals were lower for the second quarter of 1995 due to
the  interim  return  of  one rental aircraft  for  most  of  the
quarter,  prior to its purchase from the lessor.  Engine  rentals
were  comparable for both quarters.  The six month  increase  was
negligible,  as higher second quarter 1996 aircraft rentals  were
offset by lower first quarter 1996 engine rentals.

      Because of the nature of the Company's ACMI contracts  with
its  airline  customers, under which the Company  is  responsible
only  for the ownership cost and maintenance of the aircraft  and
for supplying aircraft crews and insurance, the Company's airline
customers bear all other operating expenses, including  fuel  and
fuel  servicing; marketing costs associated with obtaining cargo;
airport  cargo handling; landing fees; ground handling;  aircraft
push-back  and  de-icing services; and specific  cargo  and  mail
insurance.   As  a  result, the Company incurs  fuel  and  ground
handling expenses only when it operates on its own behalf, either
in  scheduled services it occasionally provides between Hong Kong
and  the United States, for ad hoc charters or for ferry flights.
Fuel  expenses  for  the  Company's  non-ACMI  contract  services
include both the direct cost of aircraft fuel as well as the cost
of  delivering fuel into the aircraft.  Ground handling  expenses
for  non-ACMI contract service include the costs associated  with
servicing the Company's aircraft at the various airports to which
it operates as well as other direct flight related costs.

      Fuel  and  ground handling costs were $3.6 million  in  the
second quarter of 1996 compared to $.7 million in the same period
of  1995, and $5.2 million in the six months ended June 30,  1996
compared to $2.3 million in the same period of 1995.  During  the
second  quarter  of 1996, the Company experienced  a  significant
increase in scheduled service and charter hours flown in response
to  customer  needs.   Fuel and ground handling  costs  increased
proportionately.   The increase for the first half  of  1996  was
less as a result of lower scheduled service and charter hours  in
the first quarter of 1996 compared to the same period in 1995.

      Depreciation and amortization expense includes depreciation
on   aircraft,  spare  parts  and  ground  equipment,   and   the
amortization of capitalized major aircraft maintenance and engine
overhauls.

      Depreciation  and  amortization expense increased  to  $5.2
million  in the second quarter of 1996 from $3.6 million  in  the
same  period  of 1995, and $10.1 million in the six months  ended
June  30,  1996 from $5.9 million in the same period of 1995,  or
approximately  45%  and 71%, respectively.  This  second  quarter
increase reflects the increase in owned aircraft and engines  for
the  second  quarter  of  1996 over  the  same  period  in  1995,
partially offset by a correction to the depreciable life  of  one
of  the  Company's owned engines.  The comparison for  the  first
half  of  1996 reflects the increase in fleet size, only slightly
offset by the second quarter 1996 depreciation correction.

       Other  operating  expenses  include  salaries,  wages  and
benefits  for  all  employees other than pilots;  accounting  and
legal  expenses;  supplies; travel and meal  expenses,  excluding
those of the aircraft crews; commissions; and other miscellaneous
operating costs.  Other operating costs increased to $5.5 million
in  the  second  quarter of 1996 from $4.1 million  in  the  same
period of 1995, and to $11.8 million in the six months ended June
30,  1996  from  $7.3  million in the same  period  of  1995,  or
approximately 32% and 61%, respectively, reflecting the  increase
in  the  Company's  operations.  On a  block  hour  basis,  these
expenses decreased to $389 per hour in the second quarter of 1996
from  $547 per hour in the same period of 1995, and to  $470  per
hour in the six months ended June 30, 1996 from $548 per hour  in
the  same  period  of 1995, or 29% and 14%, respectively.   These
decreases in costs on a block hour basis were due to establishing
in  1995  the core management necessary to oversee the  Company's
future increase in  business activity.

Other Income (Expense)

      Other  income  (expense) consists of  interest  income  and
interest expense.  Interest income increased to $1.6 million  for
the  second quarter of 1996 from $0.1 million in the same  period
of  1995,  and to $2.8 million for the six months ended June  30,
1996  from  $.2 million in the same period of 1995, due primarily
to funds received from the secondary public offering in May 1996,
as  well  as from funds retained from the Initial Public Offering
("IPO")  in  August  1995.  Interest expense  increased  to  $8.6
million  in the second quarter of 1996 from $4.4 million  in  the
same period of 1995, and to $15.5 million in the six months ended
June  30,  1996 from $7.9 million in the same period of 1995,  or
approximately  95%  and  97%, respectively,  resulting  from  the
increase in financed flight equipment between these periods.

Income Taxes

      The  provision for income taxes for the second  quarter  of
1996  of $5.6 million and for the six months ended June 30,  1996
of  $9.1  million reflects a 36% effective tax rate.  The Company
has   net   operating  loss  carryforwards   which   will   defer
substantially  all of this provision to future periods.   Due  to
the  nature of the Company's international operations, state  and
local income taxes are negligible.

Seasonality

      The cargo operations of the Company's airline customers are
seasonal in nature, with peak activity occurring traditionally in
the  second  half  of  the year, and with a  significant  decline
occurring  in the first quarter.  This decline in cargo  activity
is  largely due to the decrease in shipping that occurs following
the  December  and  January holiday seasons associated  with  the
celebration  of Christmas and the Chinese New Year.   Certain  of
the  Company's customers have, in the past, elected to  use  that
period  of  the  year  to exercise their contractual  options  to
cancel  a  limited number (generally not more than 5%)  of  cargo
flights with the Company, and are expected to continue to  do  so
in  the  future.   As a result, the Company's revenues  typically
decline  in  the  first  quarter  of  the  year  as  its  minimum
contractual  aircraft  utilization level  temporarily  decreases.
The  company seeks to schedule, to the extent possible, its major
aircraft  maintenance  activities  during  this  period  to  take
advantage of any unutilized aircraft time.

Liquidity and Capital Resources

      At June 30, 1996, the Company had cash and cash equivalents
of   approximately  $50.6  million,  short-term  investments   of
approximately  $98.8 million and working capital of approximately
$133.8  million.  During the second quarter of 1996, the  Company
completed  a secondary public offering of its Common Stock,  with
net  proceeds  to  the  Company of approximately  $99.8  million.
During  the  first six months of 1996, cash and cash  equivalents
decreased  $46.4 million, principally reflecting  investments  in
flight  and other equipment of $116.3 million,  the net  purchase
of  $98.8 million of short-term investments, debt issuance  costs
of $5.8 million and principal reductions of indebtedness of $10.2
million,  partially  offset by cash provided from  operations  of
$29.0  million,  proceeds  from  equipment  financings  of  $50.4
million  and  net  Common  Stock  issuances  of  $105.3  million,
including  the  $99.8 million received from the secondary  public
offering.

      The  Company  had previously contracted to  purchase  three
Boeing  747-200 aircraft at an average cost of approximately  $36
million  each  (including the cost of modifying the aircraft  for
long-haul  cargo  service), one of which  was  delivered  to  the
Company in January 1996 and the other two of which were delivered
to  the  Company  during March 1996.  The  Company  utilized  the
proceeds from an Equipment Notes offering consummated in November
1995,  together with funds from the Company, to pay the  purchase
price, including modification cost, of these three aircraft.

      In  January 1996, the Company entered into a contract  with
Langdon  Asset Management, Inc. for the purpose of acquiring  six
Boeing  747-200  passenger  aircraft (the  "Thai  Aircraft")  and
certain   spare  engines  and  spare  parts  from  Thai   Airways
International Public Company Limited ("Thai Airways").  The  Thai
Aircraft will be converted into freighter configuration by Boeing
and  delivered to the Company for placement into service  between
the  fourth quarter of 1996 and year-end 1997.  The average  cost
of  the six aircraft, including conversion costs, is expected  to
approximate  $40 million.  The Company has placed a nonrefundable
deposit  of  $3  million with Thai Airways with  respect  to  its
acquisition  of  the  Thai  Aircraft.  As  discussed  below,  the
Company  has obtained commitments for financing with  respect  to
some or all of the Thai Aircraft.

      In  March 1996, the Company entered into an agreement  with
Federal Express Corporation ("Federal Express") to lease five 747-
200  freighter  aircraft (the "Federal Express  Aircraft"),  plus
spare  engines.  The first Federal Express Aircraft was delivered
to  the  Company  in  March 1996.  The next two  Federal  Express
Aircraft were delivered to the Company in June and July 1996,  to
be  placed  into  service in July and August 1996,  respectively.
The  remaining two Federal Express Aircraft will be delivered  to
the  Company in the fourth quarter of 1996.  The lease term  ends
in  January 1998 for all five of the aircraft.  The lease rate is
$450,000  per month per aircraft.  In addition, the  Company  has
agreed  to  purchase on or before October 1, 1996  a  Boeing  747
simulator  from  Federal  Express for a purchase  price  of  $2.1
million. The Company is also negotiating the possible purchase of
certain Boeing 747-200 spare parts from Federal Express.

      In  May  1996,  the Company entered into an agreement  with
Cargolux  Airlines  International  S.A.  ("Cargolux")   for   the
purchase   of  one  747-200  freighter  aircraft  (the  "Cargolux
Aircraft") previously leased by the Company from Cargolux, for  a
purchase price of approximately $30.3 million, including a  spare
engine.   The Cargolux Aircraft was delivered to the  Company  in
August  1996 following the performance by Cargolux of maintenance
required  to induct the aircraft into the Company's  fleet.   The
Company is also in preliminary discussions for the acquisition of
additional aircraft.

      In May 1996, the Company consummated  the sale of 2,300,000
shares  of  its Common Stock and 1,643,999 shares of  its  Common
Stock  held by a selling stockholder, Michael A. Chowdry,  at  an
offering price of $45.75 per share, for aggregate net proceeds to
the  Company of $99.8 million, including exercise in full of  the
underwriters'  over-allotment option,  and  after  deducting  the
aggregate  underwriting discounts and the estimated  expenses  of
the  Offering. All net proceeds were retained for working capital
and  other general corporate purposes including, but not  limited
to,  the acquisition and conversion of aircraft.  The Company did
not  receive any proceeds from the sale of shares of  its  Common
Stock by the Selling Stockholder.

     Due to the contractual nature of the Company's business, the
Company's  management  does not consider  its  operations  to  be
highly working capital-intensive in nature.  Because most of  the
non-ACMI  costs normally associated with operations are borne  by
and  directly  paid for by the Company's customers,  the  Company
does  not  incur significant costs in advance of the  receipt  of
corresponding  revenues.  Moreover, ACMI  costs,  which  are  the
responsibility  of  the  Company, are  generally  incurred  on  a
regular,  periodic  basis ranging from flight  hours  to  months.
These  costs  are  largely matched by revenue  receipts,  as  the
Company's  contracts require regular payments from its customers,
based  upon current flight activity, generally every two to  four
weeks.   As  a  result, the Company has not in  the  past  had  a
requirement  for  a working capital facility.   The  Company  is,
however,  in discussions with a lender for the possible provision
of  such a facility due to the  continued growth of the Company's
operations,  although  there can be  no  assurance  that  such  a
facility will be extended or in what amount, if any.

      The  Company  obtained financing from a single  lender  for
approximately 80% of the total acquisition and conversion cost of
the  first Thai Aircraft, pursuant to which it initially borrowed
approximately  $21.2 million in the first quarter  of  1996.   In
addition,  in  May 1996, the Company entered into a $175  million
revolving  credit  facility  provided  by  two  lenders  for  the
acquisition and conversion of flight equipment, including any  or
all  of the remaining five Thai Aircraft.  The facility will have
a  two-year revolving period with a subsequent two-year term loan
period  in  the  event  that permanent  financing  has  not  been
obtained  for  any flight equipment financed under the  facility.
The  Company  closed  upon and drew down  its  initial  borrowing
pursuant   to  the  facility  in  May  1996  in  the  amount   of
approximately $21.4 million with respect to the purchase  of  the
second Thai Aircraft and a related spare engine.  In August 1996,
an  additional  $26.6 million was drawn down under  the  facility
with  respect  to  the purchase of the Cargolux Aircraft  and  an
associated spare engine.

      The Company believes that the cash flow generated from  its
operations and the proceeds from the May 1996 public offering  of
its  Common  Stock, coupled with the availability  of  the  above
referenced revolving credit facility, will be sufficient to  meet
its  normal  ongoing  liquidity needs  for  1996,  including  the
acquisition of the remaining Thai Aircraft.
                ATLAS AIR, INC. AND SUBSIDIARIES
                                
                                
                                
                                
                                
                   PART II. OTHER INFORMATION
                                
                                
                                
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K


a.        Exhibits

               Exhibit 27 - Financial Data Schedule

b.        Reports filed on Form 8-K

               None.
                           SIGNATURES
                                



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                         ATLAS AIR, INC.
                          (Registrant)
                                
                                
                                
                                
Date:  August 13, 1996   By:  /s/ Richard H. Shuyler
                              Richard H. Shuyler
                              Senior Vice President - Finance
                              Chief Financial Officer and
                              Treasurer (Principal Accounting
                              Officer)














<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           50576
<SECURITIES>                                     98803
<RECEIVABLES>                                    31140
<ALLOWANCES>                                       461
<INVENTORY>                                          0
<CURRENT-ASSETS>                                180519
<PP&E>                                          425935
<DEPRECIATION>                                   43230
<TOTAL-ASSETS>                                  623540
<CURRENT-LIABILITIES>                            46701
<BONDS>                                         369594
                                0
                                          0
<COMMON>                                           224
<OTHER-SE>                                      190017
<TOTAL-LIABILITY-AND-EQUITY>                    623540
<SALES>                                         131263
<TOTAL-REVENUES>                                131263
<CGS>                                                0
<TOTAL-COSTS>                                    93186
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               12699
<INCOME-PRETAX>                                  25378
<INCOME-TAX>                                      9138
<INCOME-CONTINUING>                              16240
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     16240
<EPS-PRIMARY>                                      .79
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission