ATLAS AIR INC
10-Q, 1996-05-15
AIR TRANSPORTATION, SCHEDULED
Previous: DEAN WITTER SELECT EQUITY TR SEL 10 INTERNATIONAL SER 95-2, 24F-2TM, 1996-05-15
Next: COMPDENT CORP, 10-Q, 1996-05-15





                            FORM 10-Q


               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


[ x ]     Quarterly Report Pursuant to Section 13 or 15(d) of the
          Securities Exchange Act of 1934
          For the quarterly period ended March 31, 1996

[    ]    Transition Report Pursuant to Section 13 or 15(d) of
          the Securities Exchange Act of 1934


                     Commission File Number
                             0-25732


                         ATLAS AIR, INC.
     (Exact name of registrant as specified in its charter)



             Delaware                       84-1207329
(State of other jurisdiction of           (IRS Employer
incorporation or organization)          Identification No.)




            538 Commons Drive, Golden, Colorado 80401
    (Address of principal executive offices)      (Zip Code)


                         (303) 526-5050
      (Registrant's telephone number, including area code)



Indicated by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

                                   [ x ]   Yes         [   ]   No

As  of May 10, 1996 the Registrant had 22,330,229 shares of  $.01
par value Common Stock outstanding.

                ATLAS AIR, INC. AND SUBSIDIARIES


                              INDEX





PART I.   FINANCIAL INFORMATION

     Item 1.   Consolidated Financial Statements

               Consolidated Balance Sheets-
                  March 31, 1996 and December 31, 1995

               Consolidated Statements of Operations-
                  Three Months Ended March 31, 1996 and 1995


               Consolidated Statements of Cash Flows-
                  Three Months Ended March 31, 1996 and 1995


               Notes to Consolidated Financial Statements


     Item 2.   Management's Discussion and Analysis of
                 Financial Condition and Results of
                 Operations


PART II.  OTHER INFORMATION

     Item 6.   Exhibits and Reports on Form 8-K

                   Exhibit 27 - Financial Data Schedule

               Signatures



                ATLAS AIR, INC. AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS
                         (in thousands)

                                            March 31,    December 31,
                                              1996          1995
                                           (Unaudited)

                           ASSETS
Current assets:
     Cash and cash equivalents                $64,960      $96,990
     Accounts receivable and other             33,154       18,594
          Total current assets                 98,114      115,584
Property and equipment:
     Flight equipment                         413,413      349,836
     Other                                      3,225        3,055
                                              416,638      352,891
     Less accumulated depreciation            (38,022)     (33,140)
          Net property and equipment          378,616      319,751
Other assets:
     Debt issuance costs                        8,599        8,607
     Deposits                                   3,424        3,381
                                               12,023       11,988
               Total assets                  $488,753     $447,323

       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
     Current portion of long-term debt        $20,897      $15,359
     Accounts payable and accrued              28,317       19,203
      expenses
          Total current liabilities            49,214       34,562
Notes payable                                 350,248      335,902
Deferred income tax payable                    11,562        8,144
Commitments and contingencies
Stockholders' equity (deficit):
     Preferred Stock, $1 par value;                --           --
      10,000,000 shares authorized;
      no shares issued 
     Common Stock, $0.01 par value; 
      50,000,000 shares authorized;
      19,902,000 and 19,600,000
      shares issued at March 31, 1996 
      and December 31, 1995                       199          196
     Treasury Stock                              (209)          --
     Additional paid-in capital                69,608       66,591
     Retained earnings (deficit)                8,131        1,928
          Total stockholders' equity           77,729       68,715
               Total liabilities and         $488,753     $447,323
                stockholders' equity

                   See accompanying notes.



               ATLAS AIR, INC. AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF OPERATIONS
            (in thousands, except per share amounts)
                           (Unaudited)

                                         First Quarter and
                                         Three Months Ended
                                              March 31,
                                          1996        1995
Revenues:
     Contract services                   $55,809     $27,549
     Scheduled services                      414       1,222
     Charters and other                    2,426         167
          Total operating revenues        58,649      28,938

Operating expenses:
     Flight crew salaries and benefits     4,987       2,945
     Other flight-related expenses         4,741       2,722
     Maintenance                          14,725       6,251
     Aircraft and engine rentals           5,896       6,410
     Fuel and ground handling              1,647       1,559
     Depreciation and amortization         4,882       2,315
     Other                                 6,361       3,195
          Total operating expenses        43,239      25,397
Operating income                          15,410       3,541
Other income (expense):
     Interest income                       1,146         121
     Interest expense                     (6,863)     (3,451)
                                          (5,717)     (3,330)
Income before income taxes                 9,693         211
(Provision) benefit for income taxes      (3,490)       (161)
Net income                                $6,203         $50

Net income per common share                $0.32       $0.00

Weighted average common and common
equivalent shares outstanding             19,686      15,000


                  See accompanying notes.



              ATLAS AIR, INC. AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (in thousands)
                           (Unaudited)

                                               First Quarter and
                                               Three Months Ended
                                                     March 31,
                                                 1996        1995
Operating activities:
Net income                                     $6,203          $50
Adjustments to reconcile net income to
net cash provided
   by operating activities:
     Depreciation and amortization              4,882        2,315
     Amortization of debt issuance                331          135
      costs
     Interest financed                             --          232
     Change in deferred income tax              3,418           --
      payable
     Changes in operating assets and
      liabilities:
       Accounts receivable and other          (14,560)         (16)
       Deposits                                   (43)       3,254
       Accounts payable and accrued             9,114          245
        expenses

          Net cash provided by                  9,345        6,215
           operating activities

Investment activities:
Purchase of property and equipment            (63,747)     (24,088)
          Net cash (used) in investing        (63,747)     (24,088)
           activities

Financing activities:
Issuance of Common Stock                        3,020           --
Purchase of Treasury Stock                       (209)          --
Additional borrowings on notes payable         24,787       20,429
Principal payments on notes payable            (4,903)      (1,781)
Debt issuance costs                              (323)          --
Advances from affiliate, net                       --       (1,700)
          Net cash provided by                 22,372       16,948
           financing activities

Net (decrease) in cash                        (32,030)       (925)
Cash and cash equivalents at beginning         96,990       10,524
 of period
Cash and cash equivalents at end of           $64,960       $9,599
 period

                   See accompanying notes.



              ATLAS AIR, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)



1.   Unaudited Consolidated Financial Statements

      In  the  opinion of management, the accompanying  unaudited
consolidated   financial  statements  contain   all   adjustments
(consisting only of normal recurring items) necessary to  present
fairly  the financial position of Atlas Air, Inc. and its wholly-
owned subsidiaries (collectively, the "Company") as of March  31,
1996  and the results of operations and cash flows for the period
presented.  Certain information and footnote disclosures normally
included  in  financial statements prepared  in  accordance  with
generally  accepted accounting principles have been condensed  or
omitted  pursuant  to  the Securities and  Exchange  Commission's
rules and regulations.  The results of operations for the periods
presented  are  not necessarily indicative of the results  to  be
expected  for the full year.  Management believes the disclosures
made  are  adequate  to  ensure  that  the  information  is   not
misleading, and suggests that these financial statements be  read
in  conjunction  with  the Company's December  31,  1995  audited
financial statements.

2.   Commitments and Contingencies

      In  January 1996, the Company entered into a contract  with
Langdon  Asset Management, Inc. for the purpose of acquiring  six
Boeing  747-200  passenger  aircraft (the  "Thai  Aircraft")  and
certain   spare  engines  and  spare  parts  from  Thai   Airways
International Public Company Limited ("Thai Airways").  The  Thai
Aircraft  will be converted into freighter configuration  by  The
Boeing  Company  ("Boeing)  and  delivered  to  the  Company  for
placement  into service between the fourth quarter  of  1996  and
year-end  1997.  The average cost of the six aircraft,  including
conversion  costs, is expected to approximate $40  million.   The
Company  has  placed a nonrefundable deposit of $3  million  with
Thai  Airways  with  respect  to  its  acquisition  of  the  Thai
Aircraft. The Company has obtained financing from a single lender
for  approximately  80% of the total acquisition  and  conversion
cost  of  the first Thai Aircraft, pursuant to which it initially
borrowed  approximately $21.2 million in  the  first  quarter  of
1996.

      In  March 1996, the Company entered into an agreement  with
Federal  Express  Corporation  ("Federal Express")  to lease five
747-200 freighter aircraft (the "Federal Express Aircraft"), plus
spare    engines.   The  first  Federal  Express   Aircraft   was
delivered  to   the   Company  in March 1996, and  the  remaining
four   Federal Express  Aircraft will be delivered to the Company
over   a  four-month  period beginning in June 1996 and each will
have   a  lease term ending in January 1998.  The lease rate will
be  $450,000 per month  per  aircraft.   In addition, the Company
has   agreed  to purchase on or before October 1, 1996  a  Boeing
747  simulator from Federal Express for a purchase price of  $2.1
million.  The Company is  also negotiating the possible  purchase
of certain Boeing 747-200 spare parts from Federal Express.

      On  September  21, 1993 and June 4, 1994,  the  FAA  issued
Airworthiness Directives requiring the inspection and replacement
of  certain engine components with which the Company must  comply
by  December 1997 at an estimated aggregate cost of $1.1  million
for  all  of  the aircraft in the Company's fleet.   In  November
1994, the FAA issued Nacelle Strut Modification Service Bulletins
which are expected to be converted into Airworthiness Directives.
The  Company's aircraft would have to be brought into  compliance
with such Airworthiness Directives within the next five years  at
an  estimated cost of approximately $500,000 for each aircraft in
its  fleet.  It is possible that additional Service Bulletins  or
Airworthiness  Directives applicable to  the  types  of  aircraft
included  in  the Company's fleet could be issued in the  future.
The  cost of compliance with such Airworthiness Directives cannot
currently be estimated, but could be substantial.

3.   Subsequent Events

      On  March  28,  1996,  the  Company  filed  a  registration
statement  with  the Securities and Exchange Commission  for  the
purpose  of  offering 2,000,000 shares of its  Common  Stock  and
1,000,000  shares  of  its  Common  Stock  held  by  the  Selling
Stockholder, Michael A. Chowdry.  The registration statement  was
amended on May 3 and May 6, 1996 for the purpose of updating  the
statement  for  events  occurring through  April  25,  1996.   In
addition, the number of shares offered was increased to 1,429,565
with respect to the Selling Stockholder.

      The offering was consummated on May 10, 1996 at an offering
price  of  $45.75  per share, for aggregate net proceeds  to  the
Company  of  $99.8 million, including exercise  in  full  of  the
underwriters'   over-allotment  option, and after deducting   the
aggregate  underwriting discounts and the estimated  expenses  of
the  Offering.  All  net proceeds will be  retained  for  working
capital  and other general corporate purposes including, but  not
limited to, the acquisition and conversion of aircraft.  Prior to
the  use of the net proceeds of the Offering, such proceeds  will
be placed in interest-bearing bank accounts or invested in short-
term  United  States  government securities or  other  short-term
investment  grade securities.  The Company will not  receive  any
proceeds  from  the  sale of shares of its Common  Stock  by  the
Selling Stockholder.

     In May 1996, the Company finalized discussions with a lender
with respect to a $175 million revolving credit facility for  the
acquisition and conversion of flight equipment, including any  or
all  of the remaining five Thai Aircraft.  The facility will have
a  two-year revolving period with a subsequent two-year term loan
period  in  the  event  that permanent  financing  has  not  been
obtained  for  any flight equipment financed under the  facility.
On May 8, 1996, the Company closed upon and drew down its initial
borrowing  pursuant to the facility in an amount of approximately
$21.4  million  with respect to the purchase of the  second  Thai
Aircraft and a related spare engine.

     The Company entered into an employment agreement with Mickey
Foret  dated  as of April 19, 1996, pursuant to which  Mr.  Foret
will  begin his employment as president of the Company  effective
June  1,  1996.  The agreement will expire on May 31, 1999.   The
employment  agreement  provides  for  a  base  annual  salary  of
$400,000.  In addition, Mr. Foret is entitled to receive  signing
bonuses  of $750,000 and $2,115,639, payable on June 1, 1996  and
January 1, 1997, respectively, as well as an annual bonus in  the
discretion of the Compensation Committee.  The agreement provides
that  Mr.  Foret  be granted options on the commencement  of  his
employment  under the 1995 Stock Option Plan to purchase  300,000
shares  of Common Stock at an exercise price of $41.75 per share,
exercisable  in  five  equal  installments  commencing  one  year
following  the  date  of  grant  and  annually  thereafter.    In
connection  with Mr. Foret's relocation to the Denver  area,  the
Company  has  agreed to extend to Mr. Foret, at  his  option,  an
interest  bearing demand loan in the maximum amount of  $750,000,
and  to  purchase his home in Minneapolis for $1.1 million.   The
agreement  is  subject  to termination by  the  Company  with  or
without  cause.   If the agreement is terminated by  the  Company
without  cause,  Mr. Foret is entitled to receive  a  termination
payment  equal  to  24  months of his base compensation  and  all
options  granted  to Mr. Foret under the 1995 Stock  Option  Plan
vest  on  the  date  of  his  termination.   If  Mr.  Foret  were
terminated  without cause before January 1,  1997,  he  would  be
entitled  to  receive  his  January 1, 1997  signing  bonus  upon
termination.


             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

      The Company, through its predecessors, began its operations
on  April  22,  1992  with one Boeing 747-200 High  Gross  Weight
Aircraft  in  the  service  of China Airlines  and  expanded  its
operations to a second Boeing 747-200 High Gross Weight  Aircraft
in  November 1992.  These operations were undertaken on behalf of
the  Company  by another carrier utilizing pilot crews,  dispatch
facilities, maintenance operations and other services provided by
such  carrier.   As a result, the Company's operations  prior  to
1993  were  primarily  limited to aircraft leasing  and  start-up
activities with normal operations commencing in early  1993.   As
such, the Company's revenues and expenses during that period  are
not  indicative of the revenues and expenses which were  incurred
by  the  Company from 1993 through the first quarter of 1996  and
which  may  be incurred in the future.  Furthermore, the  Company
expensed  its start-up costs in 1992.  As a result,  the  Company
does  not believe that any comparison of the period prior to 1993
with later periods would be meaningful.

      The table below sets forth selected financial and operating
data  for the first quarter of 1996 and the four quarters of  the
years ended December 31, 1995 and 1994 (dollars in thousands).


                                     1996
                                     1st
                                   Quarter
Total operating revenues           $58,649
Operating expenses                  43,239
Operating income (loss)             15,410
Other income (expense)             (5,717)
Net income (loss)                    6,203
Block hours                         11,125
Average aircraft operated             10.8
Operating margin                     26.3%


                                                 1995
                            Cumu-       4th       3rd       2nd       1st
                            lative    Quarter   Quarter   Quarter   Quarter
Total operating revenues   $171,267   $56,142   $47,769   $38,418   $28,938
Operating expenses          128,593    39,982    34,844    28,370    25,397
Operating income (loss)      42,674    16,160    12,925    10,048     3,541
Other income (expense)     (16,435)   (4,014)   (4,805)   (4,287)   (3,330)
Net income (loss)            17,831     8,352     5,568     3,861        50
Block hours                  33,265    10,809     9,076     7,568     5,812
Average aircraft operated       7.7       9.4       8.2       6.9       6.1
Operating margin              24.9%     28.8%     27.1%     26.2%     12.2%

                                                 1994
                            Cumu-       4th       3rd       2nd       1st
                            lative    Quarter   Quarter   Quarter   Quarter
Total operating revenues   $102,979   $35,729   $34,271   $20,802  $12,177
Operating expenses           89,085    29,848    27,400    17,743   14,094
Operating income (loss)      13,894     5,881     6,871     3,059  (1,917)
Other income (expense)     (10,294)   (2,560)   (2,635)   (2,700)  (2,399)
Net income (loss)             3,586     3,321     4,235       346  (4,316)
Block hours                  19,049     6,619     6,226     3,789    2,415
Average aircraft operated       5.2         6       5.8         5      3.8
Operating margin              13.5%     16.5%     20.0%     14.7%  (15.7)%


Operating Revenues and Results of Operations

      Total  operating revenues for the quarter ended  March  31,
1996 increased to $58.6 million compared to $28.9 million for the
same  period  in  1995, an increase of approximately  103%.   The
average  number  of aircraft in the Company's  fleet  during  the
first  quarter of 1996 was 10.8 compared to 6.1 during  the  same
period  in  1995, excluding scheduled aircraft maintenance  down-
time.   Total  block  hours for the first quarter  of  1996  were
11,125 compared to 5,812 for the same period in 1995, an increase
of  approximately 91%, principally reflecting the increase in the
size of the Company's fleet.  Revenue per block hour increased by
approximately 6% to $5,272 for the first quarter of 1996 compared
to  $4,979 for the year-earlier period, primarily as a result  of
an increase in higher-yielding charter operations.  The Company's
operating  results improved from a $3.5 million operating  profit
for  the  first quarter of 1995 to an operating profit  of  $15.4
million  for  the  first quarter of 1996.   Net  income  of  $0.1
million for the first quarter of 1995 improved to a net income of
$6.2 million for the first quarter of 1996.

      Operating levels increased during the first quarter of 1996
as  a result of placing in service four additional aircraft.   In
January  1996,  the Company placed in service one  aircraft  upon
completion  of  its  cargo modification  by  Hong  Kong  Aircraft
Engineering Company ("HAECO").  This aircraft is being leased  by
China  Airlines  under  a long-term ACMI contract.   The  Company
entered  into  similar contracts for one aircraft  with  each  of
Scandinavian Airlines System ("SAS") and Lufthansa.  The aircraft
to  be  utilized  for  these contracts were re-delivered  to  the
Company upon completion of their modification by Boeing in  March
1996.   Finally, at the close of the first quarter,  the  Company
took  delivery of the first Federal Express Aircraft,  which  was
subsequently  placed into service during the second quarter  with
Swissair Cargo ("Swissair").

Operating expenses

      The  Company's principal operating expenses include  flight
crew   salaries  and  benefits;  other  flight-related  expenses;
maintenance; aircraft and engine rentals; fuel costs  and  ground
handling; depreciation and amortization; and selling, general and
administrative expenses.

      Flight crew salaries and benefits include all such expenses
for  the  Company's pilot work force.  Flight crew  salaries  and
benefits increased to $5.0 million in the first quarter  of  1996
compared  to  $2.9 million in the same period  of  1995,  due  to
increases  in the number of aircraft in the Company's  fleet  and
aircraft   block  hours.   While  actual  expense  increased   by
approximately 72% during the first quarter of 1996,  on  a  block
hour  basis this expense declined to $448 per hour for the  first
quarter  of 1996 from $507 per hour for the same period in  1995.
This reduction of 12% was due to increased efficiency in staffing
levels  and  scheduling  resulting from the  increased  level  of
operations.

      Other  flight-related expenses include hull  and  liability
insurance  on  the Company's fleet of Boeing 747  aircraft,  crew
travel  and  meal expenses, initial and recurring  crew  training
costs   and  other  expenses  necessary  to  conduct  its  flight
operations.

      Other flight-related expenses increased to $4.7 million  in
the  first quarter of 1996 compared to $2.7 million in  1995,  or
approximately 74%, due primarily to the larger fleet size.  On  a
block  hour basis, this expense declined by 9% to $426  per  hour
for  the first quarter of 1996 compared to $468 per hour for  the
same  period  in  1995,  due primarily  to  increased  scheduling
efficiencies and to reduced per-aircraft insurance costs .

      Maintenance  expenses include all expenses related  to  the
upkeep  of  the  aircraft, including maintenance,  labor,  parts,
supplies  and  maintenance reserves.  The costs of C  Checks  and
engine  overhauls not otherwise covered by maintenance  reserves,
are  capitalized as they are incurred and amortized over the life
of  the  maintenance  event.  In addition, in  January  1995  the
Company contracted with KLM for a significant part of its regular
maintenance  operations and support on a fixed  cost  per  flight
hour  basis  and  in  April  1995 with  HAECO,  another  contract
maintenance  operator,  at fixed rates to  undertake  conversions
and/or  D  Checks  on ten Boeing 747 aircraft over  the  next  24
months,  in  order  to reduce its maintenance expense  on  a  per
aircraft basis in future periods.

      Maintenance expense increased to $14.7 million in the first
quarter of 1996 from $6.3 million in the same period of 1995,  or
approximately  133%, as a direct result of the  increase  in  the
Company's  average fleet size. On a block hour basis, maintenance
expense  increased  by  23% during the  first  quarter  of  1996,
primarily  due  to  parts  support requirements  associated  with
scheduled  and unscheduled maintenance events.  During the  first
quarter   of  1996,  the  Company  increased  and  geographically
dispersed its spares inventory in order to mitigate the  need  to
rely  on  higher  cost  sourcing for any unscheduled  maintenance
events.

      Aircraft  and  engine rentals include the cost  of  leasing
aircraft  and  spare engines, as well as the cost  of  short-term
engine  leases  required  to replace  engines  removed  from  the
Company's   aircraft   for   either  scheduled   or   unscheduled
maintenance and any related short-term replacement aircraft lease
costs.

      Aircraft and engine rentals were $5.9 million in the  first
quarter  of 1996 compared to $6.4 million in the same  period  of
1995,  or a decrease of approximately 8%.  While aircraft rentals
were  comparable for both quarters, engine rentals decreased  due
to  the availability of spare engines purchased by the Company in
the latter part of 1995.

      Because of the nature of the Company's ACMI contracts  with
its  airline  customers, under which the Company  is  responsible
only  for the ownership cost and maintenance of the aircraft  and
for supplying aircraft crews and insurance, the Company's airline
customers bear all other operating expenses, including  fuel  and
fuel  servicing; marketing costs associated with obtaining cargo;
airport  cargo handling; landing fees; ground handling;  aircraft
push-back  and  de-icing services; and specific  cargo  and  mail
insurance.   As  a  result, the Company incurs  fuel  and  ground
handling expenses only when it operates on its own behalf, either
in  scheduled services it occasionally provides between Hong Kong
and  the United States, for ad hoc charters or for ferry flights.
Fuel  expenses  for  the  Company's  non-ACMI  contract  services
include both the direct cost of aircraft fuel as well as the cost
of  delivering fuel into the aircraft.  Ground handling  expenses
for  non-ACMI contract service include the costs associated  with
servicing the Company's aircraft at the various airports to which
it operates as well as other direct flight related costs.

      Fuel  and ground handling costs were $1.6 million  for  the
first quarter of 1996, approximately remaining the same level  as
for  the  first quarter of 1995.  The Company experienced  a  25%
decrease  in  scheduled  service, charter and  non-revenue  hours
flown.    Fuel  and  ground  handling  costs  did  not   decrease
proportionately,  however, due to higher fuel costs,  variability
in  specific  location costs with respect to ground handling  and
additional fixed costs associated with a larger aircraft fleet.

      Depreciation and amortization expense includes depreciation
on   aircraft,  spare  parts  and  ground  equipment,   and   the
amortization of capitalized major aircraft maintenance and engine
overhauls.

      Depreciation  and  amortization expense increased  to  $4.9
million  in  the first quarter of 1996 from $2.3 million  in  the
same  period  of  1995,  or approximately  113%.   This  increase
reflects   the  increase in owned aircraft and  engines  for  the
first quarter of 1996 over the same period in 1995.

       Other  operating  expenses  include  salaries,  wages  and
benefits  for  all  employees other than pilots;  accounting  and
legal  expenses;  supplies; travel and meal  expenses,  excluding
those of the aircraft crews; commissions; and other miscellaneous
operating costs.  Other operating costs increased to $6.4 million
in the first quarter of 1996 from $3.2 million in the same period
of  1995, or approximately 100%, reflecting the increase  in  the
Company's  operations.   On a block hour  basis,  these  expenses
increased to $572 per hour in the first quarter of 1996 from $550
per  hour  in  the same period of 1995, or 4%.  This increase  in
costs was due to increases in operational management necessary to
oversee the Company's increased business activity.

Other Income (Expense)

      Other  income  (expense) consists of  interest  income  and
interest expense.  Interest income increased to $1.1. million for
the first quarter of 1996 from $0.1 million in the same period of
1995  due  primarily  to funds retained from the  Initial  Public
Offering  ("IPO") in August 1995.  Interest expense increased  to
$6.9  million in the first quarter of 1996 from $3.5  million  in
the same period of 1995, or approximately 97%, resulting from the
increase in financed flight equipment between these periods.

Income Taxes

     The provision for income taxes for the first quarter of 1996
of  $3.5  million reflects a 36% effective tax rate.  The Company
has   net   operating  loss  carryforwards   which   will   defer
substantially  all of this provision to future periods.   Due  to
the  nature of the Company's international operations, state  and
local income taxes are negligible.

Seasonality

      The cargo operations of the Company's airline customers are
seasonal in nature, with peak activity occurring traditionally in
the  second  half  of  the year, and with a  significant  decline
occurring  in the first quarter.  This decline in cargo  activity
is  largely due to the decrease in shipping that occurs following
the  December  and  January holiday seasons associated  with  the
celebration  of Christmas and the Chinese New Year.   Certain  of
the  Company's customers have, in the past, elected to  use  that
period  of  the  year  to exercise their contractual  options  to
cancel  a  limited number (generally not more than 5%)  of  cargo
flights with the Company, and are expected to continue to  do  so
in  the  future.   As a result, the Company's revenues  typically
decline  in  the  first  quarter  of  the  year  as  its  minimum
contractual  aircraft  utilization level  temporarily  decreases.
The  company seeks to schedule, to the extent possible, its major
aircraft  maintenance  activities  during  this  period  to  take
advantage of any unutilized aircraft time.

Liquidity and Capital Resources

     At March 31, 1996, the Company had cash and cash equivalents
of   approximately   $65.0  million  and   working   capital   of
approximately $48.9 million.  During the first quarter  of  1996,
cash  and  cash equivalents decreased $32.0 million,  principally
reflecting  investments in flight equipment of $63.7 million  and
principal  reductions of indebtedness of $4.9 million,  partially
offset by cash provided from operations of $9.3 million, proceeds
from  equipment  financings of $24.8  million  and  Common  Stock
issuances of $3.0 million.

      The  Company  had previously contracted to  purchase  three
Boeing  747-200 aircraft at an average cost of approximately  $36
million  each  (including the cost of modifying the aircraft  for
long-haul  cargo  service), one of which  was  delivered  to  the
Company in January 1996 and the other two of which were delivered
to  the  Company  during March 1996.  The  Company  utilized  the
proceeds from an Equipment Notes offering consummated in November
1995,  together with funds from the Company, to pay the  purchase
price, including modification cost, of these three aircraft.

      In  January 1996, the Company entered into a contract  with
Langdon  Asset Management, Inc. for the purpose of acquiring  six
Boeing  747-200  passenger  aircraft (the  "Thai  Aircraft")  and
certain   spare  engines  and  spare  parts  from  Thai   Airways
International Public Company Limited ("Thai Airways").  The  Thai
Aircraft will be converted into freighter configuration by Boeing
and  delivered to the Company for placement into service  between
the  fourth quarter of 1996 and year-end 1997.  The average  cost
of  the six aircraft, including conversion costs, is expected  to
approximate  $40 million.  The Company has placed a nonrefundable
deposit  of  $3  million with Thai Airways with  respect  to  its
acquisition  of  the  Thai  Aircraft.  As  discussed  below,  the
Company  has obtained commitments for financing with  respect  to
two of the Thai Aircraft.

      In  March 1996, the Company entered into an agreement  with
Federal  Express  Corporation  ("Federal Express")  to lease five
747-200 freighter aircraft (the "Federal Express Aircraft"), plus
spare  engines.  The first Federal Express Aircraft was delivered
to  the  Company  in March 1996, and the remaining  four  Federal
Express  Aircraft will be delivered to the Company over  a  four-
month  period beginning in June 1996 and each will have  a  lease
term ending in January 1998.  The lease rate will be $450,000 per
month  per  aircraft.   In addition, the Company  has  agreed  to
purchase on or before October 1, 1996 a Boeing 747 simulator from
Federal Express for a purchase price of $2.1 million. The Company
is  also negotiating the possible purchase of certain Boeing 747-
200 spare parts from Federal Express. In addition, the Company is
in  preliminary  discussions for the  acquisition  of  additional
aircraft.

       On  March  28,  1996,  the Company  filed  a  registration
statement  with  the Securities and Exchange Commission  for  the
purpose  of  offering 2,000,000 shares of its  Common  Stock  and
1,000,000  shares  of  its  Common  Stock  held  by  the  Selling
Stockholder, Michael A. Chowdry.  The registration statement  was
amended on May 3 and May 6, 1996 for the purpose of updating  the
statement  for  events  occurring through  April  25,  1996.   In
addition, the number of shares offered was increased to 1,429,565
with respect to the Selling Stockholder.

      The offering was consummated on May 10, 1996 at an offering
price  of  $45.75  per share, for aggregate net proceeds  to  the
Company  of  $99.8 million, including exercise  in  full  of  the
underwriters'  over-allotment  option, and after  deducting   the
aggregate  underwriting discounts and the estimated  expenses  of
the  Offering.  All  net proceeds will be  retained  for  working
capital  and other general corporate purposes including, but  not
limited to, the acquisition and conversion of aircraft.  Prior to
the  use of the net proceeds of the Offering, such proceeds  will
be placed in interest-bearing bank accounts or invested in short-
term  United  States  government securities or  other  short-term
investment  grade securities.  The Company will not  receive  any
proceeds  from  the sale of shares of  its Common  Stock  by  the
Selling Stockholder.

     Due to the contractual nature of the Company's business, the
Company's  management  does not consider  its  operations  to  be
highly working capital-intensive in nature.  Because most of  the
non-ACMI  costs normally associated with operations are borne  by
and  directly  paid for by the Company's customers,  the  Company
does  not  incur significant costs in advance of the  receipt  of
corresponding  revenues.  Moreover, ACMI  costs,  which  are  the
responsibility  of  the  Company, are  generally  incurred  on  a
regular,  periodic  basis ranging from flight  hours  to  months.
These  costs  are  largely matched by revenue  receipts,  as  the
Company's  contracts require regular payments from its customers,
based  upon current flight activity, generally every two to  four
weeks.  As a result, while the Company may in the future seek  to
obtain  a  working  capital facility, it currently  has  no  such
facility  in  place and does not foresee any operating  necessity
for a working capital facility.

      The Company has obtained financing from a single lender for
approximately 80% of the total acquisition and conversion cost of
the  first Thai Aircraft, pursuant to which it initially borrowed
approximately  $21.2 million in the first quarter  of  1996.   In
addition, in May 1996, the Company finalized discussions  with  a
lender  with respect to a $175 million revolving credit  facility
for the acquisition and conversion of flight equipment, including
any  or  all  of the remaining five Thai Aircraft.  The  facility
will  have a two-year revolving period with a subsequent two-year
term  loan period in the event that permanent financing  has  not
been  obtained  for  any  flight  equipment  financed  under  the
facility.  On May 8, 1996, the Company closed upon and drew  down
its  initial borrowing pursuant to the facility in an  amount  of
approximately $21.4 million with respect to the purchase  of  the
second Thai Aircraft and a related spare engine.

      The Company believes that the cash flow generated from  its
operations and the proceeds from the May 1996 public offering  of
its  Common  Stock, coupled with the availability  of  the  above
referenced revolving credit facility, will be sufficient to  meet
its  normal  ongoing  liquidity needs  for  1996,  including  the
acquisition of the remaining Thai Aircraft.


                ATLAS AIR, INC. AND SUBSIDIARIES


                   PART II. OTHER INFORMATION



ITEM 6.                       EXHIBITS AND REPORTS ON FORM 8-K


a.                            Exhibits

                                   Exhibit 27 - Financial Data Schedule

b.                            Reports filed on Form 8-K

                                   None.


                           SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                         ATLAS AIR, INC.
                          (Registrant)




Date:  May 10, 1996          By: /s/ Richard H. Shuyler
                                 Richard H. Shuyler
                                 Senior Vice President - Finance
                                 Chief Financial Officer and
                                 Treasurer (Principal Accounting
                                 Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER>  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           64960
<SECURITIES>                                         0
<RECEIVABLES>                                    33778
<ALLOWANCES>                                       624
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 98114
<PP&E>                                          416638
<DEPRECIATION>                                   38022
<TOTAL-ASSETS>                                  488753
<CURRENT-LIABILITIES>                            49214
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           199
<OTHER-SE>                                       77530
<TOTAL-LIABILITY-AND-EQUITY>                    488753
<SALES>                                          56801
<TOTAL-REVENUES>                                 58649
<CGS>                                                0
<TOTAL-COSTS>                                    43239
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                5717
<INCOME-PRETAX>                                   9693
<INCOME-TAX>                                      3490
<INCOME-CONTINUING>                               6203
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6203
<EPS-PRIMARY>                                     0.32
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission