WARBURG PINCUS TRUST
497, 1996-03-08
Previous: NUVEEN TAX FREE UNIT TRUST SERIES 850, 497, 1996-03-08
Next: TRUMP HOTELS & CASINO RESORTS INC, S-4/A, 1996-03-08



<PAGE>
                                     [Logo]



                                   PROSPECTUS


                                 MARCH 1, 1996

                       WARBURG PINCUS TRUST
                          [ ] INTERNATIONAL EQUITY PORTFOLIO
                          [ ] SMALL COMPANY GROWTH PORTFOLIO

Warburg  Pincus Trust shares are not  available directly to individual investors
but may  be offered  only through  certain insurance  products and  pension  and
retirement plans.
<PAGE>
<PAGE>
                              WARBURG PINCUS TRUST
                                 P.O. BOX 9036
                        BOSTON MASSACHUSETTS 02205-9030
                        TELEPHONE NUMBER: (800) 369-2728

                                                                   March 1, 1996
PROSPECTUS

WARBURG  PINCUS TRUST (the 'Trust') is an open-end management investment company
that currently offers two investment funds (the 'Portfolios'):

     INTERNATIONAL EQUITY  PORTFOLIO  seeks long-term  capital  appreciation  by
     investing in equity securities of non-U.S. issuers.

     SMALL  COMPANY GROWTH PORTFOLIO seeks capital growth by investing in equity
     securities of small-sized domestic companies.

International investment entails special risk considerations, including currency
fluctuations, lower liquidity, economic  instability, political uncertainty  and
differences   in   accounting   methods.   See   'Risk   Factors   and   Special
Considerations.'

Shares of a Portfolio are not available directly to individual investors but may
be  offered  only  to  certain  (i)  life  insurance  companies  ('Participating
Insurance  Companies')  for allocation  to  certain of  their  separate accounts
established for the purpose of  funding variable annuity contracts and  variable
life insurance contracts (together, 'Variable Contracts') and (ii) tax-qualified
pension  and  retirement plans  ('Plans'), including  participant-directed Plans
which elect to make  a Portfolio an investment  option for Plan participants.  A
Portfolio  may  not  be  available  in  every  state  due  to  various insurance
regulations.

This Prospectus briefly sets forth certain information about the Portfolios that
investors should  know before  investing.  Investors are  advised to  read  this
Prospectus and retain it for future reference. This Prospectus should be read in
conjunction  with  the  prospectus  of  the  separate  account  of  the specific
insurance product that accompanies this Prospectus or with the Plan documents or
other informational materials supplied by Plan sponsors. Additional  information
about  each Portfolio, contained  in a Statement  of Additional Information, has
been filed  with the  Securities  and Exchange  Commission  (the 'SEC')  and  is
available  to investors without  charge by calling the  Trust at (800) 369-2728.
The Statement of Additional Information, as amended from time to time, bears the
same date as this  Prospectus and is incorporated  by reference in its  entirety
into this Prospectus.

- --------------------------------------------------------------------------------

THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION  OR  ANY STATE  SECURITIES  COMMISSION NOR  HAS  THE
     SECURITIES   AND  EXCHANGE   COMMISSION  OR   ANY  STATE  SECURITIES
       COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF   THIS
         PROSPECTUS.  ANY REPRESENTATION TO              THE CONTRARY
                             IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
<PAGE>
<PAGE>
THE TRUST'S EXPENSES

<TABLE>
<CAPTION>
                                                                                  INTERNATIONAL       SMALL COMPANY
                                                                                 EQUITY PORTFOLIO    GROWTH PORTFOLIO
                                                                                 ----------------    ----------------
<S>                                                                              <C>                 <C>
Shareholder Transaction Expenses
     Maximum Sales Load Imposed on Purchases (as a percentage of offering
       price).................................................................       0                   0
Annual Fund Operating Expenses (as a percentage of average net assets)
     Management Fees..........................................................         0.27%               0.67%
     12b-1 Fees...............................................................       0                   0
     Other Expenses*..........................................................         1.17%               0.58%
                                                                                      -----               -----
     Total Portfolio Operating Expenses (after fee waivers and expense
       reimbursements)*.......................................................         1.44%               1.25%
</TABLE>

<TABLE>
<CAPTION>
     EXAMPLE
<S>                                                                              <C>                 <C>
     You would pay the following expenses
       on a $1,000 investment, assuming (1) 5% annual return and (2)
       redemption at the end of each time period:
     1 year...................................................................         $ 15                $ 13
     3 years..................................................................         $ 46                $ 40
</TABLE>

- ------------

*  Management  Fees, Other Expenses  and Total Portfolio  Operating Expenses are
   based on actual expenses for the  fiscal period ended December 31, 1995,  net
   of  any  fee  waivers  or expense  reimbursements.  Without  such  waivers or
   reimbursements, Management Fees  would have  equalled 1.00%  and .90%,  Other
   Expenses  would have  equalled 1.21% and  .60% and  Total Portfolio Operating
   Expenses would have equalled 2.21% and 1.50% for the International Equity and
   Small Company  Growth Portfolios,  respectively. The  Portfolios'  investment
   adviser had undertaken to reduce or otherwise limit Total Portfolio Operating
   Expenses  through  December  31,  1995;  there  is  no  assurance  that these
   undertakings will continue.

                            ------------------------

     The expense table shows the costs  and expenses that an investor will  bear
directly  or indirectly  as a  shareholder of  a Portfolio.  THE TABLE  DOES NOT
REFLECT ADDITIONAL CHARGES AND EXPENSES WHICH ARE, OR MAY BE, IMPOSED UNDER  THE
VARIABLE  CONTRACTS OR  PLANS; SUCH  CHARGES AND  EXPENSES ARE  DESCRIBED IN THE
PROSPECTUS OF THE SPONSORING PARTICIPATING INSURANCE COMPANY SEPARATE ACCOUNT OR
IN THE  PLAN  DOCUMENTS  OR  OTHER  INFORMATIONAL  MATERIALS  SUPPLIED  BY  PLAN
SPONSORS.  The  Example should  not be  considered a  representation of  past or
future expenses; actual  Portfolio expenses may  be greater or  less than  those
shown.  Moreover, while the Example assumes a 5% annual return, each Portfolio's
actual performance will vary and may result in a return greater or less than 5%.

                                       2

<PAGE>
<PAGE>
FINANCIAL HIGHLIGHTS

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
     The following information for the fiscal period ended December 31, 1995 has
been derived from information audited  by Coopers & Lybrand L.L.P.,  independent
auditors,  whose  report dated  February 13,  1996 appears  in the  Statement of
Additional  Information.  Further  information  about  the  performance  of  the
Portfolios  is contained in the Trust's  annual report, dated December 31, 1995,
copies of which  appear in  the Statement of  Additional Information  or may  be
obtained without charge by calling the Trust at (800) 369-2728.

<TABLE>
<CAPTION>
                              FOR THE PERIOD
                               JUNE 30, 1995
                             (COMMENCEMENT OF
                            OPERATIONS) THROUGH
                             DECEMBER 31, 1995
                            -------------------
<S>                         <C>
INTERNATIONAL EQUITY
  PORTFOLIO
Net Asset Value,
  Beginning of Period....         $ 10.00
                                  -------
  Income from Investment
    Operations
  Net Investment
    Income...............             .03
  Net Gain on Securities
    and Foreign Currency
    Related Items
    (both realized and
    unrealized)..........             .70
                                  -------
  Total from Investment
    Operations...........             .73
                                  -------
  Less Distributions
  Dividends (from net
    investment income)...            (.01)
  Distributions in Excess
    of Net Investment
    Income...............            (.07)
                                  -------
  Total Distributions....            (.08)
                                  -------
Net Asset Value, End of
  Period.................         $ 10.65
                                  -------
                                  -------
Total Return.............            7.30%`D'
Ratios/Supplemental Data
Net Assets, End of Period
  (000s).................         $64,537
Ratios to Average Daily
  Net Assets:
  Operating expenses.....            1.44%*
  Net investment
    income...............             .48%*
  Decrease reflected in
    above operating
    expense ratio due to
waivers/reimbursements...             .77%*
Portfolio Turnover
  Rate...................           16.49%*
</TABLE>

- ------------
* Annualized.
`D' Non-annualized.

<TABLE>
<CAPTION>
                              FOR THE PERIOD
                               JUNE 30, 1995
                             (COMMENCEMENT OF
                            OPERATIONS) THROUGH
                             DECEMBER 31, 1995
                            -------------------
<S>                         <C>
SMALL COMPANY GROWTH
  PORTFOLIO
Net Asset Value,
  Beginning of Period....         $ 10.00
                                  -------
  Income from Investment
    Operations
  Net Investment Loss....            (.01)
  Net Gain on Securities
    (both realized and
    unrealized)..........            2.52
                                  -------
  Total from Investment
    Operations...........            2.51
                                  -------
  Less Distributions
  Dividends (from net
    investment income)...             .00
  Distributions (from
    capital gains).......             .00
                                  -------
  Total Distributions....             .00
                                  -------
Net Asset Value, End of
  Period.................         $ 12.51
                                  -------
                                  -------
Total Return.............           25.10%`D'
Ratios/Supplemental Data
Net Assets, End of Period
  (000s).................         $97,445
Ratios to Average Daily
  Net Assets:
  Operating expenses.....            1.25%*
  Net investment loss....            (.36)%*
  Decrease reflected in
    above operating
    expense ratio due to
waivers/reimbursements...             .25%*
Portfolio Turnover
  Rate...................           67.57%*
</TABLE>

- ------------
* Annualized.
`D' Non-annualized.

                                       3

<PAGE>
<PAGE>
INVESTMENT OBJECTIVES AND POLICIES

     The  International  Equity  Portfolio's  investment  objective  is  to seek
long-term capital appreciation. The Small Company Growth Portfolio's  investment
objective is to seek capital growth.

     Each  Portfolio's objective is a fundamental  policy and may not be amended
without first obtaining the approval of a majority of the outstanding shares  of
that  Portfolio. Any  investment involves risk  and, therefore, there  can be no
assurance  that  any  Portfolio  will  achieve  its  investment  objective.  See
'Portfolio  Investments' and 'Certain Investment Strategies' for descriptions of
certain types of investments the Portfolios may make.

INTERNATIONAL  EQUITY  PORTFOLIO.  The  International  Equity  Portfolio  is   a
diversified  investment fund that pursues  its investment objective by investing
primarily in a broadly diversified portfolio of equity securities of  companies,
wherever  organized, that in the judgment  of Warburg, Pincus Counsellors, Inc.,
the Portfolios' investment  adviser ('Warburg'), have  their principal  business
activities   and  interests  outside  the  United  States.  The  Portfolio  will
ordinarily invest substantially all of its assets -- but no less than 65% of its
total assets -- in  common stocks, warrants and  securities convertible into  or
exchangeable  for common stocks. Generally the  Portfolio will hold no less than
65% of  its total  assets in  at least  three countries  other than  the  United
States. The Portfolio intends to be widely diversified across securities of many
corporations  located  in a  number of  foreign countries.  Warburg anticipates,
however, that the Portfolio may from  time to time invest a significant  portion
of  its assets  in a  single country  such as  Japan, which  may involve special
risks. See 'Risk  Factors and  Special Considerations  -- Japanese  Investments'
below.  In appropriate  circumstances, such as  when a direct  investment by the
International Equity Portfolio in the securities of a particular country  cannot
be made or when the securities of an investment company are more liquid than the
underlying   portfolio  securities,  the  Portfolio  may,  consistent  with  the
provisions of the Investment Company Act  of 1940, as amended (the '1940  Act'),
invest  in  the securities  of closed-end  investment  companies that  invest in
foreign securities.

     The  Portfolio  intends  to  invest   principally  in  the  securities   of
financially  strong  companies  with  opportunities  for  growth  within growing
international economies and markets through increased earning power and improved
utilization  or  recognition  of  assets.  Investment  may  be  made  in  equity
securities  of  companies of  any  size, whether  traded  on or  off  a national
securities exchange.

SMALL COMPANY  GROWTH  PORTFOLIO.  The  Small  Company  Growth  Portfolio  is  a
non-diversified  investment  fund  that  pursues  its  investment  objective  by
investing in a portfolio of equity securities of small-sized domestic companies.
The Portfolio ordinarily will invest at least 65% of its total assets in  common
stocks or warrants of small-sized companies (i.e., companies having stock market
capitalizations  of between $25 million and $1  billion at the time of purchase)
that represent attractive  opportunities for capital  growth. It is  anticipated
that  the  Portfolio will  invest primarily  in  companies whose  securities are
traded on  domestic stock  exchanges or  in the  over-the-counter market.  Small
companies  may still be in the developmental  stage, may be older companies that
appear to be entering a  new stage of growth progress  owing to factors such  as
management  changes or development of new technology, products or markets or may
be companies providing products or services with a high unit volume growth rate.
The  Portfolio's  investments  will  be  made  on  the  basis  of  their  equity
characteristics  and securities  ratings generally will  not be a  factor in the
selection process.

     The Portfolio may also invest  in securities of emerging growth  companies,
which  can be  either small-  or medium-sized  companies that  have passed their
start-up phase and that show posi-

                                       4

<PAGE>
<PAGE>
tive earnings  and prospects  of  achieving significant  profit  and gain  in  a
relatively  short period of  time. Emerging growth  companies generally stand to
benefit from new products or services, technological developments or changes  in
management  and other factors and include smaller companies experiencing unusual
developments affecting their market value.
PORTFOLIO INVESTMENTS

INVESTMENT GRADE DEBT. The International Equity Portfolio and the Small  Company
Growth Portfolio may invest up to 35% and 20%, respectively, of its total assets
in  investment grade debt  securities (other than  money market obligations) and
preferred stocks that are not convertible  into common stock for the purpose  of
seeking  capital  appreciation.  The  interest  income  to  be  derived  may  be
considered as one factor in selecting debt securities for investment by Warburg.
Because the market value of debt  obligations can be expected to vary  inversely
to  changes  in prevailing  interest rates,  investing  in debt  obligations may
provide an opportunity for capital appreciation when interest rates are expected
to decline. The success of such  a strategy is dependent upon Warburg's  ability
to  accurately  forecast changes  in interest  rates. The  market value  of debt
obligations may also be  expected to vary depending  upon, among other  factors,
the  ability  of the  issuer  to repay  principal  and interest,  any  change in
investment rating and general economic conditions.

     A security will be deemed to be investment grade if it is rated within  the
four highest grades by Moody's Investors Service, Inc. ('Moody's') or Standard &
Poor's  Ratings Group ('S&P') or, if unrated,  is determined to be of comparable
quality by Warburg. Bonds rated in the fourth highest grade may have speculative
characteristics and changes  in economic conditions  or other circumstances  are
more  likely  to lead  to a  weakened  capacity to  make principal  and interest
payments than is the case with higher grade bonds. Subsequent to its purchase by
a Portfolio, an issue of securities may cease  to be rated or its rating may  be
reduced  below the minimum required for purchase by the Portfolio. Neither event
will require sale of such securities, although Warburg will consider such  event
in  its  determination of  whether  the Portfolio  should  continue to  hold the
securities.

     When Warburg believes that a defensive posture is warranted, each Portfolio
may invest temporarily without limit in investment grade debt obligations and in
domestic and foreign money market obligations, including repurchase  agreements.
When  such a defensive posture is  warranted, the International Equity Portfolio
may also  invest temporarily  without  limit in  foreign investment  grade  debt
obligations and in other securities of U.S. companies.

MONEY  MARKET OBLIGATIONS. Each Portfolio is  authorized to invest, under normal
market conditions,  up  to 20%  of  its total  assets  in domestic  and  foreign
short-term  (one year or less remaining to maturity) and medium-term (five years
or less  remaining to  maturity)  money market  obligations and,  for  temporary
defensive  purposes,  may  invest  in  these  securities  without  limit.  These
instruments consist of obligations issued  or guaranteed by the U.S.  government
or  a foreign government, their  agencies or instrumentalities; bank obligations
(including certificates of  deposit, time deposits  and bankers' acceptances  of
domestic  or foreign banks, domestic savings and loans and similar institutions)
that are high quality investments or, if  unrated, deemed by Warburg to be  high
quality  investments; commercial paper rated no lower than A-2 by S&P or Prime-2
by Moody's or the equivalent from  another major rating service or, if  unrated,
of  an issuer having an outstanding, unsecured  debt issue then rated within the
three highest rating categories; and  repurchase agreements with respect to  the
foregoing.

     Repurchase  Agreements. The Portfolios may  enter into repurchase agreement
transactions on portfolio securities  with member banks  of the Federal  Reserve
System and certain non-bank

                                       5

<PAGE>
<PAGE>
dealers. Repurchase agreements are contracts under which the buyer of a security
simultaneously  commits to resell  the security to the  seller at an agreed-upon
price and date. Under the terms  of a typical repurchase agreement, a  Portfolio
would acquire any underlying security for a relatively short period (usually not
more  than one week) subject  to an obligation of  the seller to repurchase, and
the Portfolio  to resell,  the  obligation at  an  agreed-upon price  and  time,
thereby  determining  the  yield  during the  Portfolio's  holding  period. This
arrangement results in  a fixed rate  of return  that is not  subject to  market
fluctuations  during the Portfolio's holding period. The value of the underlying
securities will  at all  times be  at least  equal to  the total  amount of  the
purchase  obligation, including interest. The Portfolio  bears a risk of loss in
the event  that  the other  party  to a  repurchase  agreement defaults  on  its
obligations  or becomes bankrupt and the  Portfolio is delayed or prevented from
exercising its right to dispose of the collateral securities, including the risk
of a  possible decline  in the  value of  the underlying  securities during  the
period while the Portfolio seeks to assert this right. Warburg, acting under the
supervision  of  the  Trust's  Board of  Trustees  (the  'Board'),  monitors the
creditworthiness of those bank  and non-bank dealers  with which each  Portfolio
enters  into repurchase agreements to evaluate this risk. A repurchase agreement
is considered to be a loan under the 1940 Act.

     Money Market  Mutual  Funds.  Where  Warburg  believes  that  it  would  be
beneficial  to the Portfolio  and appropriate considering  the factors of return
and liquidity, each Portfolio may invest up to 5% of its assets in securities of
money market mutual funds that are  unaffiliated with the Portfolio, Warburg  or
the  Portfolios' co-administrator, PFPC, Inc. ('PFPC').  As a shareholder in any
mutual fund,  a Portfolio  will bear  its  ratable share  of the  mutual  fund's
expenses,  including management fees, and will  remain subject to payment of the
Portfolio's administrative fees  and other  expenses with respect  to assets  so
invested.

U.S.  GOVERNMENT SECURITIES.  The obligations issued  or guaranteed  by the U.S.
government in which a  Portfolio may invest include:  direct obligations of  the
U.S.   Treasury,   obligations   issued   by   U.S.   government   agencies  and
instrumentalities, including instruments  that are supported  by the full  faith
and  credit of the United States, instruments that are supported by the right of
the issuer to borrow from the  U.S. Treasury and instruments that are  supported
by the credit of the instrumentality.

CONVERTIBLE  SECURITIES. Convertible securities in which a Portfolio may invest,
including  both  convertible  debt  and  convertible  preferred  stock,  may  be
converted  at either  a stated  price or stated  rate into  underlying shares of
common stock. Because of this feature, convertible securities enable an investor
to benefit from increases  in the market price  of the underlying common  stock.
Convertible   securities  provide  higher  yields  than  the  underlying  equity
securities, but generally offer lower yields than non-convertible securities  of
similar  quality. The value of convertible  securities fluctuates in relation to
changes in interest rates like bonds and, in addition, fluctuates in relation to
the underlying common stock.

RISK FACTORS AND SPECIAL
CONSIDERATIONS

     Investing in common stocks and securities convertible into common stocks is
subject to the inherent risk of  fluctuations in the prices of such  securities.
For  certain  additional risks  relating  to each  Portfolios'  investments, see
'Portfolio Investments' beginning at page 5 and 'Certain Investment  Strategies'
beginning at page 8.

JAPANESE  INVESTMENTS. The International Equity Portfolio  may from time to time
have a large position in Japanese securities and, as a result, would be  subject
to  general  economic  and  political  conditions  in  Japan.  Japan  is largely
dependent upon  foreign  economies for  raw  materials. International  trade  is
important to

                                       6

<PAGE>
<PAGE>
Japan's  economy,  as exports  provide  the means  to pay  for  many of  the raw
materials it must import. Because of its large trade surpluses Japan has entered
a difficult phase in its  relations with certain trading partners,  particularly
with  respect  to  the United  States,  with  whom the  trade  imbalance  is the
greatest.

     The decline in the Japanese  securities markets since 1989 has  contributed
to  a weakness  in the  Japanese economy,  and the  impact of  a further decline
cannot be ascertained. The common stocks of many Japanese companies continue  to
trade  at  high price-earnings  ratios in  comparison with  those in  the United
States.

     Japan has a parliamentary  form of government.  Since mid-1993, there  have
been  several changes in leadership  in Japan. What, if  any, effect the current
political situation will have on  prospective regulatory reforms on the  economy
cannot    be   predicted.   For    additional   information,   see   'Investment
Policies -- Japanese Investments' in the Statement of Additional Information.

SMALL CAPITALIZATION AND EMERGING GROWTH  COMPANIES. Investing in securities  of
small-sized  and  emerging  growth  companies  may  involve  greater  risks than
investing in larger, more  established issuers since  these securities may  have
limited marketability and, thus, may be more volatile than securities of larger,
more   established  companies  or  the   market  averages  in  general.  Because
small-sized  companies  normally  have  fewer  shares  outstanding  than  larger
companies,  it may be more difficult to  buy or sell significant amounts of such
shares without an unfavorable impact on prevailing prices. Small-sized companies
may have limited  product lines,  markets or  financial resources  and may  lack
management  depth. In addition, small-sized companies are typically subject to a
greater degree of changes  in earnings and business  prospects than are  larger,
more   established  companies.  There  is   typically  less  publicly  available
information concerning small-sized companies  than for larger, more  established
ones.  Securities of issuers in 'special  situations' also may be more volatile,
since the  market  value  of  these  securities may  decline  in  value  if  the
anticipated  benefits  do  not materialize.  Companies  in  'special situations'
include, but  are  not limited  to,  companies  involved in  an  acquisition  or
consolidation;   reorganization;   recapitalization;   merger,   liquidation  or
distribution of cash, securities or other assets; a tender or exchange offer;  a
breakup  or  workout  of  a  holding  company;  litigation  which,  if  resolved
favorably, would improve the value of the companies' securities; or a change  in
corporate control. Although investing in securities of emerging growth companies
or  'special  situations'  offers  potential for  above-average  returns  if the
companies are successful, the  risk exists that the  companies will not  succeed
and  the prices of  the companies' shares could  significantly decline in value.
Therefore, an investment  in the Small  Company Growth Portfolio  may involve  a
greater  degree  of risk  than an  investment  in other  mutual funds  that seek
capital growth by investing in better-known, larger companies.

     NON-PUBLICLY TRADED SECURITIES;  RULE 144A SECURITIES.  The Portfolios  may
purchase securities that are not registered under the Securities Act of 1933, as
amended  (the  '1933 Act'),  but that  can be  sold to  'qualified institutional
buyers'  in  accordance  with  Rule  144A   under  the  1933  Act  ('Rule   144A
Securities').  A Rule  144A Security will  be considered  illiquid and therefore
subject to each Portfolio's limitation  on the purchase of illiquid  securities,
unless  the Board determines on an ongoing basis that an adequate trading market
exists for the security.  In addition to an  adequate trading market, the  Board
will  also consider factors  such as trading  activity, availability of reliable
price information and other relevant  information in determining whether a  Rule
144A  Security  is liquid.  This investment  practice could  have the  effect of
increasing the  level  of illiquidity  in  the  Portfolios to  the  extent  that
qualified  institutional  buyers become  uninterested for  a time  in purchasing

                                       7

<PAGE>
<PAGE>
Rule 144A Securities. The  Board will carefully monitor  any investments by  the
Portfolio  in Rule 144A Securities. The  Board may adopt guidelines and delegate
to Warburg the  daily function of  determining and monitoring  the liquidity  of
Rule 144A Securities, although the Board will retain ultimate responsibility for
any determination regarding liquidity.

     Non-publicly traded securities (including Rule 144A Securities) may involve
a  high degree  of business  and financial  risk and  may result  in substantial
losses. The  securities may  be  less liquid  than publicly  traded  securities.
Although  these securities may  be resold in  privately negotiated transactions,
the prices realized from these sales could be less than those originally paid by
the Portfolio. Further, companies whose  securities are not publicly traded  are
not  subject to the  disclosure and other  investor protection requirements that
would be  applicable if  their securities  were publicly  traded. A  Portfolio's
investment  in  illiquid  securities is  subject  to  the risk  that  should the
Portfolio desire to  sell any  of these  securities when  a ready  buyer is  not
available  at a price  that is deemed  to be representative  of their value, the
value of the Portfolio's net assets could be adversely affected.

NON-DIVERSIFIED STATUS.  The Small  Company Growth  Portfolio is  classified  as
non-diversified  under  the 1940  Act,  which means  that  the Portfolio  is not
limited by the 1940 Act  in the proportion of its  assets that it may invest  in
the  obligations of  a single issuer.  The Portfolio will,  however, comply with
diversification requirements imposed by  the Internal Revenue  Code of 1986,  as
amended (the 'Code'), for qualification as a regulated investment company. Being
non-diversified  means that the Portfolio may invest a greater proportion of its
assets in the obligations of a small number of issuers and, as a result, may  be
subject to greater risk with respect to portfolio securities. To the extent that
the  Portfolio assumes large  positions in the  securities of a  small number of
issuers, its return may fluctuate to a greater extent than that of a diversified
company as a result  of changes in  the financial condition  or in the  market's
assessment of the issuers.

PORTFOLIO TRANSACTIONS AND
TURNOVER RATE
     A  Portfolio will attempt to purchase securities with the intent of holding
them for  investment but  may purchase  and sell  portfolio securities  whenever
Warburg  believes it to be in the  best interests of the relevant Portfolio. The
Portfolios will not consider portfolio turnover rate a limiting factor in making
investment decisions consistent with  their investment objectives and  policies.
High  portfolio turnover rates (100%  or more) may result  in dealer mark ups or
underwriting  commissions  as  well   as  other  transaction  costs,   including
correspondingly  higher  brokerage  commissions. In  addition,  short-term gains
realized from  portfolio turnover  may be  taxable to  shareholders as  ordinary
income.  See 'Dividends, Distributions and Taxes -- Taxes' below and 'Investment
Policies -- Portfolio Transactions' in the Statement of Additional Information.

     All orders  for  transactions in  securities  or  options on  behalf  of  a
Portfolio  are placed by Warburg with  broker-dealers that it selects, including
Counsellors  Securities   Inc.,   the  Portfolios'   distributor   ('Counsellors
Securities').  A Portfolio may utilize Counsellors Securities in connection with
a purchase or sale of securities when  Warburg believes that the charge for  the
transaction  does not  exceed usual  and customary levels  and when  doing so is
consistent with guidelines adopted by the Board.

CERTAIN INVESTMENT STRATEGIES

     Although there is  no intention of  doing so during  the coming year,  each
Portfolio  is authorized to  engage in the  following investment strategies: (i)
purchasing  securities  on  a  when-issued  basis  and  purchasing  or   selling
securities  for delayed-delivery,  (ii) lending  portfolio securities  and (iii)
entering into reverse repurchase

                                       8

<PAGE>
<PAGE>
agreements and dollar  rolls. Each Portfolio  may engage in  options or  futures
transactions  for  the purpose  of hedging  against  a decline  in value  of its
portfolio holdings or to generate income to offset expenses or increase  return.
Such   transactions  that  are  not  considered  hedging  should  be  considered
speculative and may serve to increase the Portfolio's investment risk.  Detailed
information  concerning these  strategies and  their related  risks is contained
below and in the Statement of Additional Information.

FOREIGN SECURITIES. The International Equity  Portfolio will ordinarily hold  no
less  than 65% of its total assets  in foreign securities, and the Small Company
Growth Portfolio may invest up to 20%  of its total assets in the securities  of
foreign  issuers. There are certain risks involved in investing in securities of
companies and governments of foreign nations which are in addition to the  usual
risks  inherent in  U.S. investments. These  risks include  those resulting from
fluctuations in  currency  exchange  rates, revaluation  of  currencies,  future
adverse  political  and economic  developments  and the  possible  imposition of
currency exchange blockages or other foreign governmental laws or  restrictions,
reduced  availability  of public  information  concerning issuers,  the  lack of
uniform  accounting,  auditing  and  financial  reporting  standards  and  other
regulatory  practices and  requirements that  are often  generally less rigorous
than those applied in  the United States. Moreover,  securities of many  foreign
companies  may  be less  liquid and  their  prices more  volatile than  those of
securities of comparable U.S. companies. Certain foreign countries are known  to
experience  long delays  between the  trade and  settlement dates  of securities
purchased or sold. In addition, with respect to certain foreign countries, there
is the possibility of expropriation, nationalization, confiscatory taxation  and
limitations  on the use or  removal of funds or  other assets of the Portfolios,
including the withholding  of dividends.  Foreign securities may  be subject  to
foreign  government taxes  that would reduce  the net yield  on such securities.
Moreover, individual foreign economies may differ favorably or unfavorably  from
the  U.S. economy in such respects as  growth of gross national product, rate of
inflation,  capital  reinvestment,  resource  self-sufficiency  and  balance  of
payments  positions. Investment in foreign securities will also result in higher
operating expenses due  to the  cost of  converting foreign  currency into  U.S.
dollars,  the payment of fixed brokerage commissions on foreign exchanges, which
generally are higher than  commissions on U.S.  exchanges, higher valuation  and
communications  costs  and the  expense of  maintaining securities  with foreign
custodians.

OPTIONS, FUTURES AND CURRENCY TRANSACTIONS.  At the discretion of Warburg,  each
Portfolio  may,  but  is not  required  to,  engage in  a  number  of strategies
involving options,  futures and  forward currency  contracts. These  strategies,
commonly  referred  to as  'derivatives,' may  be  used (i)  for the  purpose of
hedging against  a decline  in value  of a  Portfolio's current  or  anticipated
portfolio  holdings, (ii)  as a substitute  for purchasing  or selling portfolio
securities or (iii) to  seek to generate income  to offset expenses or  increase
return.  TRANSACTIONS  THAT  ARE  NOT CONSIDERED  HEDGING  SHOULD  BE CONSIDERED
SPECULATIVE AND MAY SERVE TO INCREASE A PORTFOLIO'S INVESTMENT RISK. Transaction
costs and  any  premiums  associated  with  these  strategies,  and  any  losses
incurred,  will affect a Portfolio's net asset value and performance. Therefore,
an investment in a Portfolio  may involve a greater  risk than an investment  in
other  mutual funds that do  not utilize these strategies.  A Portfolio's use of
these strategies may be limited by  position and exercise limits established  by
securities  and commodities exchanges and the National Association of Securities
Dealers, Inc. and by the Code.

     Securities and Stock Index Options. Each  Portfolio may write put and  call
options  on up to 25% of the net asset value of the stock and debt securities in
its portfolio and will realize fees (referred to as 'premiums') for granting the

                                       9

<PAGE>
<PAGE>
rights evidenced by the options.  Each Portfolio may also  utilize up to 10%  of
its  assets to purchase options on stocks and debt securities that are traded on
U.S. and foreign  exchanges, as  well as over-the-counter  ('OTC') options.  The
purchaser  of a put option on a security has the right to compel the purchase by
the writer of the underlying security, while the purchaser of a call option  has
the  right to purchase the  underlying security from the  writer. In addition to
purchasing and writing options on securities, each Portfolio may also utilize up
to 10% of  its total assets  to purchase  exchange-listed and OTC  put and  call
options  on  stock indexes,  and  may also  write  such options.  A  stock index
measures the movement of a certain group of stocks by assigning relative  values
to the common stocks included in the index.

     The  potential loss associated with purchasing  an option is limited to the
premium paid, and the premium would partially offset any gains achieved from its
use. However, for an  option writer the exposure  to adverse price movements  in
the  underlying security or  index is potentially  unlimited during the exercise
period. Writing  securities  options  may  result in  substantial  losses  to  a
Portfolio,  force the  sale or purchase  of portfolio  securities at inopportune
times or  at less  advantageous prices,  limit the  amount of  appreciation  the
Portfolio  could realize  on its  investments or  require the  Portfolio to hold
securities it would otherwise sell.

     Futures Contracts  and Commodity  Options. Each  Portfolio may  enter  into
foreign  currency, interest rate and stock  index futures contracts and purchase
and write (sell) related  options that are traded  on an exchange designated  by
the  Commodity Futures  Trading Commission (the  'CFTC') or,  if consistent with
CFTC regulations, on foreign exchanges. These futures contracts are standardized
contracts for  the future  delivery  of foreign  currency  or an  interest  rate
sensitive  security or,  in the  case of stock  index and  certain other futures
contracts, are settled in  cash with reference to  a specified multiplier  times
the  change in the specified index, exchange rate or interest rate. An option on
a futures contract  gives the  purchaser the right,  in return  for the  premium
paid, to assume a position in a futures contract.

     Aggregate initial margin and premiums required to establish positions other
than  those considered by the CFTC to be  'bona fide hedging' will not exceed 5%
of a Portfolio's net asset value,  after taking into account unrealized  profits
and  unrealized losses on any such contracts. Although a Portfolio is limited in
the amount of assets that may be  invested in futures transactions, there is  no
overall limit on the percentage of a Portfolio's assets that may be at risk with
respect to futures activities.

     Currency  Exchange Transactions.  Each Portfolio will  conduct its currency
exchange transactions  either (i)  on a  spot  (i.e., cash)  basis at  the  rate
prevailing  in the currency exchange market,  (ii) through entering into futures
contracts or options on  futures contracts (as  described above), (iii)  through
entering  into  forward  contracts  to  purchase or  sell  currency  or  (iv) by
purchasing  exchange-traded  currency  options.  A  forward  currency   contract
involves  an obligation to purchase or sell a specific currency at a future date
at a price  set at the  time of the  contract. An option  on a foreign  currency
operates  similarly to an  option on a security.  Risks associated with currency
forward contracts and purchasing currency options are similar to those described
in this Prospectus for futures contracts and securities and stock index options.
In addition, the use  of currency transactions could  result in losses from  the
imposition  of  foreign exchange  controls,  suspension of  settlement  or other
governmental actions or unexpected events.

     Hedging Considerations. A hedge is designed to offset a loss on a portfolio
position with  a gain  in  the hedge  position; at  the  same time,  however,  a
properly  correlated hedge will result in a gain in the portfolio position being
offset by a loss in the hedge position. As a result, the use of options, futures
contracts and currency

                                       10

<PAGE>
<PAGE>
exchange transactions for hedging purposes  could limit any potential gain  from
an  increase in value of  the position hedged. In  addition, the movement in the
portfolio position hedged may not  be of the same  magnitude as movement in  the
hedge.  Each  Portfolio will  engage in  hedging  transactions only  when deemed
advisable by Warburg, and successful use of hedging transactions will depend  on
Warburg's  ability to  correctly predict movements  in the hedge  and the hedged
position and the correlation between them,  which could prove to be  inaccurate.
Even  a  well-conceived hedge  may  be unsuccessful  to  some degree  because of
unexpected market behavior or trends.

     Additional Considerations. To the  extent that a  Portfolio engages in  the
strategies  described above, the Portfolio may experience losses greater than if
these strategies  had not  been utilized.  In addition  to the  risks  described
above,  these instruments may be illiquid  and/or subject to trading limits, and
the Portfolio may be unable to close  out an option or futures position  without
incurring substantial losses, if at all. A Portfolio is also subject to the risk
of a default by a counterparty to an off-exchange transaction.

     Asset  Coverage.  Each  Portfolio will  comply  with  applicable regulatory
requirements designed to eliminate  any potential for  leverage with respect  to
options  written by the Portfolio on  securities and indexes; currency, interest
rate and stock index futures contracts  and options on these futures  contracts;
and forward currency contracts. The use of these strategies may require that the
Portfolio  maintain cash or certain liquid  high-grade debt obligations or other
assets that are acceptable as collateral to the appropriate regulatory authority
in a segregated account with its custodian or a designated sub-custodian to  the
extent  the Portfolio's  obligations with  respect to  these strategies  are not
otherwise 'covered'  through ownership  of  the underlying  security,  financial
instrument  or  currency  or by  other  portfolio  positions or  by  other means
consistent with applicable regulatory policies. Segregated assets cannot be sold
or transferred unless equivalent assets are substituted in their place or it  is
no  longer necessary to segregate them. As a result, there is a possibility that
segregation of a large percentage of a Portfolio's assets could impede portfolio
management or  the Portfolio's  ability  to meet  redemption requests  or  other
current obligations.

INVESTMENT GUIDELINES

     Each  Portfolio may invest up  to 15% of its  net assets in securities with
contractual or other restrictions on resale  and other instruments that are  not
readily  marketable ('illiquid securities'), including  (i) securities issued as
part of a  privately negotiated transaction  between an issuer  and one or  more
purchasers;  (ii) repurchase agreements with maturities greater than seven days;
(iii) time deposits maturing in more than seven calendar days; and (iv)  certain
Rule 144A Securities. In addition, up to 5% of each Portfolio's total assets may
be invested in the securities of issuers which have been in continuous operation
for  less than three years, and up to an  additional 5% of its net assets may be
invested in warrants.  Each Portfolio  may borrow  from banks  for temporary  or
emergency  purposes, such  as meeting anticipated  redemption requests, provided
that reverse repurchase agreements and any other borrowing by the Portfolio  may
not  exceed 30%  of its total  assets, and may  pledge its assets  to the extent
necessary to secure permitted borrowings. Whenever borrowings (including reverse
repurchase agreements) exceed 5% of the value of a Portfolio's total assets, the
Portfolio will not make any  investments (including roll-overs). Except for  the
limitations  on borrowing, the investment guidelines set forth in this paragraph
may be changed at  any time without  shareholder consent by  vote of the  Board,
subject  to  the limitations  contained  in the  1940  Act. A  complete  list of
investment restrictions that each Portfolio has adopted iden-

                                       11

<PAGE>
<PAGE>
tifying additional restrictions that cannot  be changed without the approval  of
the majority of the Portfolio's outstanding shares is contained in the Statement
of Additional Information.
MANAGEMENT OF THE PORTFOLIOS

INVESTMENT  ADVISER. The  Trust employs  Warburg as  investment adviser  to each
Portfolio. Warburg,  subject to  the control  of the  Trust's officers  and  the
Board,  manages the investment and reinvestment  of the assets of each Portfolio
in accordance with  the Portfolio's investment  objective and stated  investment
policies.  Warburg  makes investment  decisions  for each  Portfolio  and places
orders to purchase or sell securities  on behalf of the Portfolio. Warburg  also
employs  a  support staff  of management  personnel to  provide services  to the
Portfolios and  furnishes  each Portfolio  with  office space,  furnishings  and
equipment.

     For  the services provided  by Warburg, the  International Equity Portfolio
and the Small Company Growth Portfolio pay Warburg a fee calculated at an annual
rate of 1.00% and .90%, respectively, of the relevant Portfolio's average  daily
net assets. Although these advisory fees are higher than that paid by most other
investment  companies, including  money market  and fixed  income funds, Warburg
believes that they  are comparable to  fees charged by  other mutual funds  with
similar  policies and strategies. Warburg  and the Trust's co-administrators may
voluntarily waive a  portion of  their fees from  time to  time and  temporarily
limit the expenses to be paid by a Portfolio.

     Warburg  is  a  professional  investment  counselling  firm  which provides
investment  services  to  investment  endowment  funds,  foundations  and  other
institutions   and  individuals.  As  of   January  31,  1996,  Warburg  managed
approximately $12.9 billion of assets,  including approximately $7.1 billion  of
assets of twenty-seven investment companies or portfolios. Incorporated in 1970,
Warburg  is  a  wholly  owned subsidiary  of  Warburg,  Pincus  Counsellors G.P.
('Warburg G.P.'), a New  York general partnership. E.M.  Warburg, Pincus &  Co.,
Inc.  ('EMW')  controls  Warburg through  its  ownership  of a  class  of voting
preferred stock of  Warburg. Warburg  G.P. has no  business other  than being  a
holding  company  of  Warburg and  its  subsidiaries. Warburg's  address  is 466
Lexington Avenue, New York, New York 10017-3147.

PORTFOLIO MANAGERS. The portfolio manager of the International Equity  Portfolio
is  Richard  H. King.  Mr.  King is  also  portfolio manager  of  Warburg Pincus
International Equity  Fund and  the International  Equity Portfolio  of  Warburg
Pincus Institutional Fund, Inc. and co-portfolio manager of Warburg Pincus Japan
OTC  Fund and Warburg Pincus Emerging Markets Fund. Mr. King has been a managing
director of EMW since 1989. From 1984 until 1988 he was chief investment officer
and a director  at Fiduciary Trust  Company International S.A.  in London,  with
responsibility  for all international equity management and investment strategy.
From 1982 to 1984 he was a director in charge of Far East equity investments  at
N.M. Rothschild International Asset Management, a London merchant bank.

     Nicholas  P.W. Horsley, P. Nicholas Edwards,  Harold W. Ehrlich and Vincent
McBride  are  associate  portfolio  managers   and  research  analysts  of   the
International  Equity  Portfolio.  Mr. Horsley  is  a senior  vice  president of
Warburg and  has been  with  Warburg since  1993, before  which  time he  was  a
director,  portfolio manager  and analyst at  Barclays deZoete Wedd  in New York
City. Mr. Edwards has been with Warburg since August 1995, before which time  he
was  a director  at Jardine  Fleming Investment Advisers,  Tokyo. He  was a vice
president of Robert Fleming Inc. in New York City from 1988 to 1991. Mr. Ehrlich
is a senior vice president of Warburg  and has been with Warburg since  February
1995,  before which time he  was a senior vice  president, portfolio manager and
analyst at Templeton Investment Counsel Inc.  Mr. McBride has been with  Warburg
since 1994.

                                       12

<PAGE>
<PAGE>
Prior  to joining  Warburg, Mr. McBride  was an international  equity analyst at
Smith Barney  Inc.  from  1993  to  1994  and  at  General  Electric  Investment
Corporation   from  1992  to  1993.  From  1989  to  1992  he  was  a  portfolio
manager/analyst at United Jersey Bank.

     The portfolio managers of the Small Company Growth Portfolio are  Elizabeth
B.  Dater and Stephen J. Lurito. Ms. Dater is a managing director of EMW and has
been a  portfolio  manager of  Warburg  since 1978.  Mr.  Lurito is  a  managing
director of EMW and has been with Warburg since 1987, before which time he was a
research analyst at Sanford C. Bernstein & Company, Inc.

CO-ADMINISTRATORS.  The  Portfolios employ  Counsellors  Funds Service,  Inc., a
wholly   owned   subsidiary   of   Warburg   ('Counsellors   Service'),   as   a
co-administrator.  As co-administrator, Counsellors Service provides shareholder
liaison  services  to  the  Portfolios,  including  responding  to   shareholder
inquiries  and  providing  information on  shareholder  investments. Counsellors
Service also performs a variety of other services, including furnishing  certain
executive  and administrative services, acting as liaison between the Portfolios
and their various service providers, furnishing corporate secretarial  services,
which  include preparing  materials for meetings  of the  Board, preparing proxy
statements and  annual, semiannual  and quarterly  reports, assisting  in  other
regulatory  filings  as  necessary  and  monitoring  and  developing  compliance
procedures for the Portfolios. As compensation, each Portfolio pays  Counsellors
Service  a fee calculated at  an annual rate of  .10% of the Portfolio's average
daily net assets.

     The Trust employs PFPC,  an indirect, wholly owned  subsidiary of PNC  Bank
Corp.  ('PFPC'), as a  co-administrator. As a  co-administrator, PFPC calculates
each Portfolio's  net asset  value,  provides all  accounting services  for  the
Portfolio  and  assists in  related aspects  of  the Portfolio's  operations. As
compensation the International Equity Portfolio pays PFPC a fee calculated at an
annual rate of .12% of the Portfolio's  first $250 million in average daily  net
assets,  .10% of the next $250 million in  average daily net assets, .08% of the
next $250 million in  average daily net  assets, and .05%  of average daily  net
assets over $750 million, and the Small Company Growth Portfolio pays PFPC a fee
calculated  at  an annual  rate of  .10%  of the  Portfolio's average  daily net
assets, in  each  case  subject  to  a  minimum  annual  fee  and  exclusive  of
out-of-pocket  expenses. PFPC has its principal offices at 400 Bellevue Parkway,
Wilmington, Delaware 19809.

CUSTODIANS. PNC Bank, National Association ('PNC'), serves as custodian of  each
Portfolio's  U.S. assets. State  Street Bank and  Trust Company ('State Street')
serves as international custodian of each Portfolio's non-U.S. assets. PNC is  a
subsidiary  of PNC Bank  Corp. and its  principal business address  is Broad and
Chestnut Streets,  Philadelphia, Pennsylvania  19101. State  Street's  principal
business address is 225 Franklin Street, Boston, Massachusetts 02110.

TRANSFER  AGENT.  State  Street  also  serves  as  shareholder  servicing agent,
transfer agent  and  dividend  disbursing  agent  for  the  Portfolios.  It  has
delegated  to  Boston  Financial Data  Services,  Inc., a  50%  owned subsidiary
('BFDS'),  responsibility  for  most  shareholder  servicing  functions.  BFDS's
principal  business  address is  2 Heritage  Drive, North  Quincy, Massachusetts
02171.

DISTRIBUTOR. Counsellors Securities serves  without compensation as  distributor
of  the  shares of  the  Portfolios. Counsellors  Securities  is a  wholly owned
subsidiary of Warburg and is located at 466 Lexington Avenue, New York, New York
10017-3147.

OTHER. From time to time Warburg or its affiliates may compensate  Participating
Insurance  Companies  and Plans  or their  affiliates  or entities  that provide
services to  them for  providing a  variety of  record-keeping,  administrative,
accounting, marketing, shareholder liaison and/or other services with respect to
investments made in the Trust. This compensation will be

                                       13

<PAGE>
<PAGE>
based  on the  net asset  value of  shares held  by the  Participating Insurance
Companies' Variable Contract owners or Plan participants and will vary depending
on the nature  and extent of  the services provided.  Such compensation will  be
paid  from Warburg's or its affiliates' own  resources and will not represent an
additional expense to the Portfolios or their shareholders.

     Warburg or its affiliates  may, at their  own expense, provide  promotional
incentives  to  qualified  recipients  who  support  the  sale  of  shares  of a
Portfolio, consisting of securities  dealers who have  sold Portfolio shares  or
others,   including  banks  and  other  financial  institutions,  under  special
arrangements. In some instances, these incentives may be offered only to certain
institutions whose representatives provide services in connection with the  sale
or expected sale of significant amounts of a Portfolio's shares.

TRUSTEES  AND  OFFICERS.  The  officers of  the  Trust  manage  each Portfolio's
day-to-day operations and are directly responsible to the Board. The Board  sets
broad  policies for each Portfolio  and chooses the Trust's  officers. A list of
the Trustees and officers and a  brief statement of their present positions  and
principal  occupations during the past five years  is set forth in the Statement
of Additional Information.
HOW TO PURCHASE AND REDEEM
SHARES IN THE PORTFOLIOS

     Individual investors  may not  purchase  or redeem  shares of  a  Portfolio
directly;  shares may be  purchased or redeemed  only through Variable Contracts
offered by separate  accounts of  Participating Insurance  Companies or  through
Plans,  including participant-directed Plans which elect  to make a Portfolio an
investment option for Plan participants. Please  refer to the prospectus of  the
sponsoring  Participating  Insurance Company  separate  account or  to  the Plan
documents or  other  informational  materials  supplied  by  Plan  sponsors  for
instructions on purchasing or selling a Variable Contract and on how to select a
Portfolio as an investment option for a Variable Contract or Plan.

PURCHASES.  All investments  in the Portfolios  are credited  to a Participating
Insurance  Company's  separate  account   immediately  upon  acceptance  of   an
investment  by a Portfolio. Each Participating Insurance Company receives orders
from its contract owners to purchase or redeem shares of a Portfolio on any  day
that  the  Portfolio calculates  its net  asset value  (a 'business  day'). That
night, all orders received by the  Participating Insurance Company prior to  the
close  of  regular trading  on the  New  York Stock  Exchange Inc.  (the 'NYSE')
(currently 4:00 p.m., Eastern time) on that business day are aggregated, and the
Participating Insurance Company places  a net purchase  or redemption order  for
shares  of one or both  Portfolios during the morning  of the next business day.
These orders are  executed at the  net asset value  (described below under  'Net
Asset  Value')  computed at  the close  of regular  trading on  the NYSE  on the
previous business day in order to  provide a match between the contract  owners'
orders  to the Participating Insurance  Company and that Participating Insurance
Company's orders to a Portfolio.

     Plan participants may invest in shares of a Portfolio through their Plan by
directing the Plan trustee  to purchase shares  for their account.  Participants
should  contact their  Plan sponsor  for information  concerning the appropriate
procedure for investing in the Portfolio.

     Each Portfolio reserves the  right to reject  any specific purchase  order.
Purchase orders may be refused if, in Warburg's opinion, they are of a size that
would  disrupt the management of a  Portfolio. A Portfolio may discontinue sales
of its shares  if management  believes that  a substantial  further increase  in
assets  may adversely effect that Portfolio's  ability to achieve its investment
objective. In  such event,  however, it  is anticipated  that existing  Variable
Contract  owners  and  Plan  participants  would  be  permitted  to  continue to
authorize investment in such Portfo-

                                       14

<PAGE>
<PAGE>
lio and to reinvest any dividends or capital gains distributions.

REDEMPTIONS. Shares  of  a  Portfolio  may be  redeemed  on  any  business  day.
Redemption  orders which  are received by  a Participating  Insurance Company or
Plan prior to the close of regular trading  on the NYSE on any business day  and
transmitted  to the Trust or its specified  agent during the morning of the next
business day will be processed at the  net asset value computed at the close  of
regular  trading on the  NYSE on the previous  business day. Redemption proceeds
will normally  be wired  to  the Participating  Insurance  Company or  Plan  the
business  day following receipt of  the redemption order, but  in no event later
than seven days after receipt of such order.
DIVIDENDS, DISTRIBUTIONS AND TAXES

DIVIDENDS AND DISTRIBUTIONS.  Each Portfolio calculates  its dividends from  net
investment income. Net investment income includes interest accrued and dividends
earned  on the Portfolio's  portfolio securities for  the applicable period less
applicable expenses. Each Portfolio declares  dividends from its net  investment
income  annually. Net investment income earned on  weekends and when the NYSE is
not open will  be computed as  of the  next business day.  Distributions of  net
realized  long-term and short-term capital gains are declared annually and, as a
general rule, will be distributed  or paid after the end  of the fiscal year  in
which  they  are  earned.  Dividends  and  distributions  will  automatically be
reinvested in additional  shares of the  relevant Portfolio at  net asset  value
unless,  in the case  of a Variable Contract,  a Participating Insurance Company
elects to have dividends or distributions paid in cash.

TAXES. For a discussion of the tax status of a Variable Contract or Plan,  refer
to the sponsoring Participating Insurance Company separate account prospectus or
Plan documents or other informational materials supplied by Plan sponsors.

     Each  Portfolio intends  to qualify  each year  as a  'regulated investment
company' within the meaning  of the Code. Each  Portfolio intends to  distribute
all  of  its net  income and  capital  gains to  its shareholders  (the Variable
Contracts and Plans).

     Because shares of  the Portfolios  may be purchased  only through  Variable
Contracts and Plans, it is anticipated that any income dividends or capital gain
distributions  from a  Portfolio are  taxable, if  at all,  to the Participating
Insurance Companies and Plans  and will be exempt  from current taxation of  the
Variable  Contract owner  or Plan participant  if left to  accumulate within the
Variable Contract or  Plan. Generally,  withdrawals from  Variable Contracts  or
Plans  may be subject to ordinary  income tax and, if made  before age 59 1/2, a
10% penalty tax.

     Special  Tax  Matters  Relating  to  the  International  Equity  Portfolio.
Dividends  and interest  received by the  International Equity  Portfolio may be
subject to withholding and  other taxes imposed  by foreign countries.  However,
tax  conventions between certain  countries and the United  States may reduce or
eliminate such taxes. Shareholders will bear the cost of foreign tax withholding
in the form of increased  expenses to the Portfolio,  but generally will not  be
able  to claim a foreign  tax credit or deduction for  foreign taxes paid by the
Portfolio by reason of the tax-deferred status of Variable Contracts.

INTERNAL REVENUE SERVICE REQUIREMENTS. Each Portfolio intends to comply with the
diversification requirements currently imposed  by the Internal Revenue  Service
on  separate accounts of  insurance companies as a  condition of maintaining the
tax-deferred status  of  Variable Contracts.  See  the Statement  of  Additional
Information for more specific information.

                                       15

<PAGE>
<PAGE>
NET ASSET VALUE

     Each Portfolio's net asset value per share is calculated as of the close of
regular  trading on the NYSE on each business day, Monday through Friday, except
on days when the NYSE is closed. The NYSE is currently scheduled to be closed on
New Year's Day,  Washington's Birthday,  Good Friday,  Memorial Day  (observed),
Independence  Day, Labor  Day, Thanksgiving  Day and  Christmas Day,  and on the
preceding Friday  or subsequent  Monday when  one  of the  holidays falls  on  a
Saturday  or  Sunday,  respectively.  The  net asset  value  per  share  of each
Portfolio generally changes every day.

     The net asset value per share of each Portfolio is computed by dividing the
value of  the  Portfolio's  net  assets  by  the  total  number  of  its  shares
outstanding.

     Securities  listed  on  a U.S.  securities  exchange  (including securities
traded through the NASDAQ National Market System) or foreign securities exchange
or traded in  an over-the-counter  market will  be valued  on the  basis of  the
closing  value on the date  on which the valuation  is made. Options and futures
contracts will be valued similarly. Debt  obligations that mature in 60 days  or
less  from the valuation date are valued  on the basis of amortized cost, unless
the Board determines  that using  this valuation  method would  not reflect  the
investments'  value. Securities, options and  futures contracts for which market
quotations are not readily  available and other assets  will be valued at  their
fair  value  as  determined  in  good  faith  pursuant  to  consistently applied
procedures established  by the  Board. Further  information regarding  valuation
policies is contained in the Statement of Additional Information.
PERFORMANCE

     From  time to time,  each Portfolio may advertise  its average annual total
return over various periods of time. These total return figures show the average
percentage change in value of an investment in the Portfolio from the  beginning
of  the measuring period to the end of the measuring period. The figures reflect
changes in  the  price  of  the Portfolio's  shares  assuming  that  any  income
dividends  and/or capital  gain distributions made  by the  Portfolio during the
period were reinvested in  shares of the Portfolio.  Total return will be  shown
for  recent one-, five-and ten-year periods, and  may be shown for other periods
as well (such as from commencement of  the Portfolio's operations or on a  year-
by-year, quarterly or current year-to-date basis).

     Total  returns quoted  for the Portfolios  include the  effect of deducting
each Portfolio's expenses, but may not include charges and expenses attributable
to any particular Variable Contract or Plan. Accordingly, the prospectus of  the
sponsoring Participating Insurance Company separate account or Plan documents or
other  informational  materials supplied  by Plan  sponsors should  be carefully
reviewed for  information  on relevant  charges  and expenses.  Excluding  these
charges  and expenses  from quotations of  each Portfolio's  performance has the
effect of increasing  the performance quoted,  and the effect  of these  charges
should  be considered when comparing a  Portfolio's performance to that of other
mutual funds.

     When considering average  annual total  return figures  for periods  longer
than one year, it is important to note that the annual total return for one year
in  the period might have  been greater or less than  the average for the entire
period. When considering total return figures for periods shorter than one year,
investors should bear in mind  that such return may  not be representative of  a
Portfolio's return over a longer market cycle. Each Portfolio may also advertise
its  aggregate  total  return  figures  for  various  periods,  representing the
cumulative change in value  of an investment in  the Portfolio for the  specific
period  (again reflecting changes  in share prices  and assuming reinvestment of
dividends and distributions). Aggregate and  average total returns may be  shown
by means of

                                       16

<PAGE>
<PAGE>
schedules,  charts or graphs and may indicate various components of total return
(i.e., change in value of initial investment, income dividends and capital  gain
distributions).

     Investors  should note that return figures are based on historical earnings
and are not intended to indicate future performance. The Statement of Additional
Information describes the  method used  to determine the  total return.  Current
total return figures may be obtained by calling (800) 369-2728.

     In reports or other communications to investors or in advertising material,
a  Portfolio or a  Participating Insurance Company or  Plan sponsor may describe
general economic and market conditions affecting the Portfolio. Performance  may
be  compared  with (i)  that of  other mutual  funds as  listed in  the rankings
prepared by Lipper Analytical Services, Inc. or similar investment services that
monitor the performance  of mutual  funds or as  set forth  in the  publications
listed  below; (ii) in the case of  the International Equity Portfolio, with the
Morgan Stanley Capital  International Europe,  Australia and  Far East  ('EAFE')
Index,  the Salomon Russell Global Equity  Index, the FT-Actuaries World Indices
(jointly compiled by The Financial Times, Ltd., Goldman, Sachs & Co. and NatWest
Securities Ltds.) and the S&P  500 Index and, in the  case of the Small  Company
Growth Portfolio, with the Russell 2000 Small Stock Index and the S&P 500 Index,
all  of  which are  unmanaged  indexes; or  (iii)  other appropriate  indexes of
investment securities  or  with data  developed  by Warburg  derived  from  such
indexes.  A  Portfolio or  a Participating  Insurance  Company may  also include
evaluations published by nationally recognized ranking services and by financial
publications that are nationally  recognized, such as  The Wall Street  Journal,
Investor's  Daily,  Money,  Inc.,  Institutional  Investor,  Barron's,  Fortune,
Forbes, Business Week,  Mutual Fund  Magazine, Morningstar,  Inc. and  Financial
Times.

     In  reports or  other communications to  investors or  in advertising, each
Portfolio or a Participating Insurance Company or Plan sponsor may also describe
the general  biography or  work  experience of  the  portfolio managers  of  the
Portfolio  and  may include  quotations attributable  to the  portfolio managers
describing approaches taken  in managing the  Portfolio's investments,  research
methodology  underlying stock selection or the Portfolio's investment objective.
In addition, a Portfolio and its portfolio managers may render periodic  updates
of  Portfolio activity, which may include  a discussion of significant portfolio
holdings and analysis of holdings by industry, country, credit quality and other
characteristics. Each  Portfolio may  also  discuss the  continuum of  risk  and
return  relating to  different investments and  the potential  impact of foreign
securities  on   a  portfolio   otherwise  composed   of  domestic   securities.
Morningstar,  Inc. rates funds in broad categories based on risk/reward analyses
over various periods  of time. In  addition, each Portfolio  or a  Participating
Insurance  Company or Plan sponsor may from time to time compare the Portfolio's
expense ratio  to  that of  investment  companies with  similar  objectives  and
policies, based on data generated by Lipper Analytical Services, Inc. or similar
investment services that monitor mutual funds.

GENERAL INFORMATION

TRUST  ORGANIZATION. The Trust was organized on March 15, 1995 under the laws of
The Commonwealth  of  Massachusetts as  a  'Massachusetts business  trust.'  The
Trust's  Declaration of Trust authorizes the  Board to issue an unlimited number
of full and fractional shares of beneficial interest, $.001 par value per share.
Shares of two series have been authorized, which constitute the interests in the
Portfolios. The Board may classify or reclassify  any of its shares into one  or
more additional series without shareholder approval.

VOTING  RIGHTS. When matters are submitted for shareholder vote, shareholders of
each  Portfolio   will  have   one   vote  for   each   full  share   held   and

                                       17

<PAGE>
<PAGE>
fractional votes for fractional shares held. Generally, shares of the Trust will
vote  by individual Portfolio on all  matters except where otherwise required by
law. There  will normally  be no  meetings of  shareholders for  the purpose  of
electing  Trustees unless  and until such  time as  less than a  majority of the
members holding office have been elected by shareholders. Shareholders of record
of no less than two-thirds of the  outstanding shares of the Trust may remove  a
Trustee  through a declaration in writing or by  vote cast in person or by proxy
at a meeting called for that purpose.  A meeting will be called for the  purpose
of  voting on the removal of a Trustee  at the written request of holders of 10%
of the Trust's outstanding shares. Under current law, a Participating  Insurance
Company is required to request voting instructions from Variable Contract owners
and must vote all Trust shares held in the separate account in proportion to the
voting instructions received. Plans may or may not pass through voting rights to
Plan participants, depending on the terms of the Plan's governing documents. For
a   more  complete  discussion  of  voting   rights,  refer  to  the  sponsoring
Participating  Insurance  Company  separate  account  prospectus  or  the   Plan
documents or other informational materials supplied by Plan sponsors.

CONFLICTS  OF  INTEREST.  Each  Portfolio  offers  its  shares  to  (i) Variable
Contracts offered through separate accounts of Participating Insurance Companies
which may or  may not be  affiliated with  each other and  (ii) Plans  including
Participant-directed  Plans which elect to make a Portfolio an investment option
for  Plan  participants.  Due  to   differences  of  tax  treatment  and   other
considerations,  the  interests of  various  Variable Contract  owners  and Plan
participants participating in a Portfolio  may conflict. The Board will  monitor
the Portfolios for any material conflicts that may arise and will determine what
action, if any, should be taken. If a conflict occurs, the Board may require one
or  more  Participating  Insurance  Company separate  accounts  and/or  Plans to
withdraw its investments in one or both Portfolios. As a result, a Portfolio may
be forced to  sell securities  at disadvantageous prices  and orderly  portfolio
management  could be disrupted. In addition, the Board may refuse to sell shares
of a Portfolio to any Variable Contract or Plan or may suspend or terminate  the
offering  of  shares  of  a Portfolio  if  such  action is  required  by  law or
regulatory authority or  is in  the best interests  of the  shareholders of  the
Portfolio.

SHAREHOLDER  COMMUNICATIONS. Participating Insurance Companies and Plan trustees
will receive semiannual  and audited annual  reports, each of  which includes  a
list  of the investment securities held by  the Portfolio and a statement of the
performance of the  Portfolio. Periodic  listings of  the investment  securities
held by the Portfolios may be obtained by calling the Trust at (800) 369-2728.

     Since  the  prospectuses  of the  Portfolios  are combined  in  this single
Prospectus,  it  is  possible  that  a   Portfolio  may  become  liable  for   a
misstatement, inaccuracy or omission in this Prospectus with regard to the other
Portfolio.
                            ------------------------
     NO  PERSON  HAS BEEN  AUTHORIZED TO  GIVE  ANY INFORMATION  OR TO  MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, THE STATEMENT  OF
ADDITIONAL   INFORMATION  OR  THE  PORTFOLIOS'   OFFICIAL  SALES  LITERATURE  IN
CONNECTION WITH THE OFFERING OF SHARES OF THE PORTFOLIOS, AND IF GIVEN OR  MADE,
SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE PORTFOLIO. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF THE
SHARES  OF THE PORTFOLIOS IN ANY STATE IN  WHICH, OR TO ANY PERSON TO WHOM, SUCH
OFFER MAY NOT LAWFULLY BE MADE.

                                       18
<PAGE>
<PAGE>
                               TABLE OF CONTENTS

        THE TRUST'S EXPENSES ......................................... 2
        FINANCIAL HIGHLIGHTS ......................................... 3
        INVESTMENT OBJECTIVES AND POLICIES ........................... 4
        PORTFOLIO INVESTMENTS ........................................ 5
        RISK FACTORS AND SPECIAL
           CONSIDERATIONS ............................................ 6
        PORTFOLIO TRANSACTIONS AND TURNOVER
           RATE ...................................................... 8
        CERTAIN INVESTMENT STRATEGIES ................................ 8
        INVESTMENT GUIDELINES ....................................... 11
        MANAGEMENT OF THE PORTFOLIOS ................................ 12
        HOW TO PURCHASE AND REDEEM SHARES IN
           THE PORTFOLIOS ........................................... 14
        DIVIDENDS, DISTRIBUTIONS AND TAXES .......................... 15
        NET ASSET VALUE ............................................. 16
        PERFORMANCE ................................................. 16
        GENERAL INFORMATION ......................................... 17

     WPTRU-1-0396

<PAGE>
<PAGE>
                                     [LOGO]

                 WARBURG PINCUS TRUST
                    [ ] INTERNATIONAL EQUITY PORTFOLIO
                    [ ] SMALL COMPANY GROWTH PORTFOLIO



                                   PROSPECTUS


                                  MARCH 1, 1996


                              STATEMENT OF DIFFERENCES
                              ------------------------

The dagger symbol shall be expressed as `D'




<PAGE>1

Warburg Pincus Trust/ Small Company Growth Portfolio
Prospectus

Table of contents

The Trust's expenses                                               4p

Financial highlights                                               5p

Investment objective and policies                                  6p

Portfolio investments                                              7p
Investment grade debt                                              7p
Money market obligations                                           7p
U.S. Government securities                                         8p
Convertible securities                                             8p

Risk factors and special considerations                            9p
Small capitalization and emerging growth companies                 9p
Non-publicly traded securities; Rule 144A Securities               9p
Non-diversified status                                            10p

Portfolio transactions and turnover rate                          11p

Certain investment strategies                                     12p
Foreign securities                                                12p
Options, futures and currency transactions                        12p

Investment guidelines                                             15p

Management of the Portfolio                                       16p
Investment adviser                                                16p
Portfolio managers                                                16p
Co-administrators                                                 16p
Custodians                                                        17p
Transfer agent                                                    17p
Distributor                                                       17p
Other                                                             17p
Trustee and officers                                              18p

How to purchase and redeem shares in the Portfolio                19p
Purchases                                                         19p
Redemptions                                                       19p

Dividends, distributions and taxes                                20p
Dividends and distributions                                       20p
Taxes                                                             20p
Internal Revenue Service requirements                             20p

Net asset value                                                   21p

Performance                                                       22p

General information                                               24p
Trust organization                                                24p
Voting rights                                                     24p
Conflicts of interest                                             24p
Shareholder communications                                        25p






















<PAGE>2

Warburg Pincus Trust (the "Trust") is an open-end management investment
company that currently offers two investment funds, one of which, the Small
Company Growth Portfolio (the "Portfolio"), is offered pursuant to this
Prospectus.

The Small Company Growth Portfolio seeks capital growth by investing in equity
securities of small-sized domestic companies.

Shares of the Portfolio are not available directly to individual investors but
may be offered only to certain life insurance companies ("Participating
Insurance Companies") for allocation to certain (i) of their separate accounts
established for the purpose of funding variable annuity contracts and variable
life insurance contracts (together, "Variable Contracts") and (ii)
tax-qualified pension and retirement plans ("Plans"), including
participant-directed Plans which elect to make the Portfolio an investment
option for Plan participants. The Portfolio may not be available in every
state due to various insurance regulations.

This Prospectus briefly sets forth certain information about the Portfolio
that investors should know before investing. Investors are advised to read
this Prospectus and retain it for future reference. This Prospectus should be
read in conjunction with the prospectus of the separate account of the
specific insurance product that accompanies this Prospectus or with the Plan
documents or other informational materials supplied by Plan sponsors.
Additional information about the Portfolio, contained in a Statement of
Additional Information, has been filed with the Securities and Exchange
Commission (the "SEC") and is available to investors without charge by calling
the Trust at (800) 888-6878. The Statement of Additional Information, as
amended from time to time, bears the same date as this Prospectus and is
incorporated by reference in its entirety into this Prospectus.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

<PAGE>

     The Trust's expenses

Shareholder Transaction Expenses

 Maximum Sales Load Imposed on Purchases
 (as a percentage of offering price)                                 0


 Annual Fund Operating Expenses
 (as a percentage of average net assets)

 Management Fees                                                     0.67%

 12b-1 Fees                                                          0

 Other Expenses                                                      0.58%

 Total Portfolio Operating Expenses
(after fee waivers and expense reimbursements)*                      1.25%


Example

You would pay the following expenses on a $1,000 investment, assuming (1) 5%
annual return and (2) redemption at the end of each time period:

1 year    $13

3 years   $40

- ----------------------------
* Management Fees, Other Expenses and Total Portfolio Operating Expenses are
based on actual expenses for the fiscal period ended December 31, 1995, net of
any fee waivers or expense reimbursements. Without such waivers or
reimbursements, Management Fees would have equalled .90%, Other Expenses would
have equalled .60% and Total Portfolio Operating Expenses would have equalled
1.50%. The Portfolio's investment adviser and co-administrator had undertaken
to reduce or otherwise limit the Portfolio's Total Operating Expenses through
December 31, 1995; there is no assurance that these undertakings will
continue.

The expense table shows the costs and expenses that an investor will bear
directly or indirectly as a shareholder of the Portfolio. The table does not
reflect additional charges and expenses which are, or may be, imposed under
the Variable Contracts or Plans; such charges and expenses are described in
the prospectus of the sponsoring Participating Insurance Company separate
account or in the Plan documents or other informational materials supplied by
Plan sponsors. The Example should not be considered a representation of past
or future expenses; actual Portfolio expenses may be greater or less than
those shown. Moreover, while the Example assumes a 5% annual return, the
Portfolio s actual performance will vary and may result in a return greater or
less than 5%.

<PAGE>


Financial highlights
(for a share outstanding throughout each period)

The following information for the fiscal period ended December 31, 1995 has
been derived from information audited by Coopers & Lybrand L.L.P., independent
auditors, whose report dated February 13, 1996 appears in the Statement of
Additional Information. Further information about the performance of the
Portfolio is contained in the Trust's annual report, dated December 31, 1995,
copies of which appear in the Statement of Additional Information or may be
obtained without charge by calling the Trust at (800) 888-6878.




                                                            For the Period
                                                            June 30, 1995
                                                            (Inception) through
                                                            December 31, 1995

 Net Asset Value, Beginning of Period                        $ 10.00

 Income from Investment Operations


 Net Investment Loss                                            (.01)

 Net Gain on Securities (both realized and unrealized)          2.52

 Total from Investment Operations                               2.51

 Less Distributions


 Dividends (from net investment income)                          .00

 Distributions (from capital gains)                              .00

 Total Distributions                                             .00

 Net Asset Value, End of Period                               $12.51

 Total Return                                                  25.10%+

 Ratios/Supplemental Data


 Net Assets, End of Period (000s)                         $97,445

 Ratios to average daily net assets:


 Operating expenses                                             1.25%*

 Net Investment loss                                            (.36)%*

 Decrease reflected in above operating expense ratio due to
 waivers/reimbursements                                          .25%*

 Portfolio Turnover Rate                                       67.57%*

- --------------
* Annualized
+ Non-annualized


















<PAGE>4

Investment objective and policies

The Small Company Growth Portfolio s investment objective is to seek capital
growth. The Portfolio s objective is a fundamental policy and may not be
amended without first obtaining the approval of a majority of the outstanding
shares of the Portfolio. Any investment involves risk and, therefore, there
can be no assurance that the Portfolio will achieve its investment objective.
See  Portfolio Investments  and  Certain Investment Strategies  for
descriptions of certain types of investments the Portfolio may make.

The Portfolio is a non-diversified investment fund that pursues its investment
objective by investing in a portfolio of equity securities of small-sized
domestic companies. The Portfolio ordinarily will invest at least 65% of its
total assets in common stocks or warrants of small-sized companies (i.e.,
companies having stock market capitalizations of between $25 million and $1
billion at the time of purchase) that represent attractive opportunities for
capital growth. It is anticipated that the Portfolio will invest primarily in
companies whose securities are traded on domestic stock exchanges or in the
over-the-counter market. Small companies may still be in the developmental
stage, may be older companies that appear to be entering a new stage of growth
progress owing to factors such as management changes or development of new
technology, products or markets or may be companies providing products or
services with a high unit volume growth rate. The Portfolio s investments will
be made on the basis of their equity characteristics and securities ratings
generally will not be a factor in the selection process.

The Portfolio may also invest in securities of emerging growth companies,
which can be either small- or medium-sized companies that have passed their
start-up phase and that show positive earnings and prospects of achieving
significant profit and gain in a relatively short period of time. Emerging
growth companies generally stand to benefit from new products or services,
technological developments or changes in management and other factors and
include smaller companies experiencing unusual developments affecting their
market value.


















<PAGE>5

     Portfolio investments

Investment grade debt

The Portfolio may invest up to 20% of its total assets in investment grade
debt securities (other than money market obligations) and preferred stocks
that are not convertible into common stock for the purpose of seeking capital
appreciation. The interest income to be derived may be considered as one
factor in selecting debt securities for investment by Warburg, Pincus
Counsellors, Inc., the Trust s investment adviser ("Warburg"). Because the
market value of debt obligations can be expected to vary inversely to changes
in prevailing interest rates, investing in debt obligations may provide an
opportunity for capital appreciation when interest rates are expected to
decline. The success of such a strategy is dependent upon Warburg s ability to
accurately forecast changes in interest rates. The market value of debt
obligations may also be expected to vary depending upon, among other factors,
the ability of the issuer to repay principal and interest, any change in
investment rating and general economic conditions.

A security will be deemed to be investment grade if it is rated within the
four highest grades by Moody s Investors Service, Inc. ("Moody's") or Standard
& Poor s Ratings Group ("S&P") or, if unrated, is determined to be of
comparable quality by Warburg. Bonds rated in the fourth highest grade may
have speculative characteristics and changes in economic conditions or other
circumstances are more likely to lead to a weakened capacity to make principal
and interest payments than is the case with higher grade bonds. Subsequent to
its purchase by the Portfolio, an issue of securities may cease to be rated or
its rating may be reduced below the minimum required for purchase by the
Portfolio. Neither event will require sale of such securities, although
Warburg will consider such event in its determination of whether the Portfolio
should continue to hold the securities.  When Warburg believes that a
defensive posture is warranted, the Portfolio may invest temporarily without
limit in investment grade debt obligations and in domestic and foreign money
market obligations, including repurchase agreements.

Money market obligations

The Portfolio is authorized to invest, under normal market conditions, up to
20% of its total assets in domestic and foreign short-term (one year or less
remaining to maturity) and medium-term (five years or less remaining to
maturity) money market obligations and, for temporary defensive purposes, may
invest in these securities without limit. These instruments consist of
obligations issued or guaranteed by the U.S. government or a foreign
government, their agencies or instrumentalities; bank obligations (including
certificates of deposit, time deposits and bankers  acceptances of domestic or
foreign banks, domestic savings and loans and similar institutions) that are
high quality investments or, if unrated, deemed by Warburg to be high quality
investments; commercial paper rated no lower than A-2 by S&P or Prime-2 by
Moody s or the equivalent from another major rating service or, if unrated, of
an issuer having an outstanding, unsecured debt issue then rated within the
three highest rating categories; and repurchase agreements with respect to the
foregoing.
















<PAGE>6

Repurchase agreements

The Portfolio may enter into repurchase agreement transactions on portfolio
securities with member banks of the Federal Reserve System and certain non-
bank dealers. Repurchase agreements are contracts under which the buyer of a
security simultaneously commits to resell the security to the seller at an
agreed-upon price and date. Under the terms of a typical repurchase agreement,
the Portfolio would acquire any underlying security for a relatively short
period (usually not more than one week) subject to an obligation of the seller
to repurchase, and the Portfolio to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Portfolio's holding
period. This arrangement results in a fixed rate of return that is not subject
to market fluctuations during the Portfolio s holding period. The value of the
underlying securities will at all times be at least equal to the total amount
of the purchase obligation, including interest. The Portfolio bears a risk of
loss in the event that the other party to a repurchase agreement defaults on
its obligations or becomes bankrupt and the Portfolio is delayed or prevented
from exercising its right to dispose of the collateral securities, including
the risk of a possible decline in the value of the underlying securities
during the period while the Portfolio seeks to assert this right. Warburg,
acting under the supervision of the Trust s Board of Trustees (the  Board ),
monitors the creditworthiness of those bank and non-bank dealers with which
the Portfolio enters into repurchase agreements to evaluate this risk. A
repurchase agreement is considered to be a loan under the 1940 Act.

Money market mutual funds

Where Warburg believes that it would be beneficial to the Portfolio and
appropriate considering the factors of return and liquidity, the Portfolio may
invest up to 5% of its assets in securities of money market mutual funds that
are unaffiliated with the Portfolio, Warburg or the Portfolio s co-
administrator, PFPC Inc. ( PFPC ). As a shareholder in any mutual fund, the
Portfolio will bear its ratable share of the mutual fund s expenses, including
management fees, and will remain subject to payment of the Portfolio s
administration fees and other expenses with respect to assets so invested.

U.S. Government securities

The obligations issued or guaranteed by the U.S. government in which the
Portfolio may invest include: direct obligations of the U.S. Treasury,
obligations issued by U.S. government agencies and instrumentalities,
including instruments that are supported by the full faith and credit of the
United States, instruments that are supported by the right of the issuer to
borrow from the U.S. Treasury and instruments that are supported by the credit
of the instrumentality.

Convertible securities

Convertible securities in which the Portfolio may invest, including both
convertible debt and convertible preferred stock, may be converted at either a
stated price or stated rate into underlying shares of common stock. Because of
this feature, convertible securities enable an investor to benefit from
increases in the market price of the underlying common stock. Convertible
securities provide higher yields than the underlying equity securities, but
generally offer lower yields than non-convertible securities of similar
quality. The value of convertible securities fluctuates in relation
to changes in interest rates like bonds and, in addition, fluctuates in
relation to the underlying common stock.
















<PAGE>7



     Risk factors and special considerations

Investing in common stocks and securities convertible into common stocks is
subject to the inherent risk of fluctuations in the prices of such securities.
For certain additional risks relating to the Portfolio s investments, see
 Portfolio Investments  beginning at page 7 and  Certain Investment
Strategies  beginning at page 12.

Small capitalization and emerging growth companies

Investing in securities of small-sized and emerging growth companies may
involve greater risks than investing in larger, more established issuers since
these securities may have limited marketability and, thus, may be more
volatile than securities of larger, more established companies or the market
averages in general. Because small-sized companies normally have fewer shares
outstanding than larger companies, it may be more difficult to buy or sell
significant amounts of such shares without an unfavorable impact on prevailing
prices. Small-sized companies may have limited product lines, markets or
financial resources and may lack management depth. In addition, small-sized
companies are typically subject to a greater degree of changes in earnings and
business prospects than are larger, more established companies. There is
typically less publicly available information concerning small-sized companies
than for larger, more established ones. Securities of issuers in  special
situations  also may be more volatile, since the market value of these
securities may decline in value if the anticipated benefits do not
materialize. Companies in  special situations  include, but are not limited
to, companies involved in an acquisition or consolidation; reorganization;
recapitalization; merger, liquidation or distribution of cash, securities or
other assets; a tender or exchange offer; a breakup or workout of a holding
company; litigation which, if resolved favorably, would improve the value of
the companies  securities; or a change in corporate control. Although
investing in securities of emerging growth companies or  special situations
offers potential for above-average returns if the companies are successful,
the risk exists that the companies will not succeed and the prices of the
companies  shares could significantly decline in value. Therefore, an
investment in the Portfolio may involve a greater degree of risk than an
investment in other mutual funds that seek capital growth by investing in
better-known, larger companies.

Non-publicly traded securities; Rule 144A Securities

The Portfolio may purchase securities that are not registered under the
Securities Act of 1933, as amended (the "1933 Act"), but that can be sold to
 qualified institutional buyers  in accordance with Rule 144A under the 1933
Act ("Rule 144A Securities"). A Rule 144A Security will be considered illiquid
and therefore subject to the Portfolio s limitation on the purchase of
illiquid securities, unless the Board determines on an ongoing basis that an
adequate trading market exists for the security. In addition to an adequate
trading market, the Board will also consider factors such as trading activity,
availability of reliable price information and other relevant information in
determining whether a Rule 144A Security is liquid. This investment practice
could have the effect of increasing the level of illiquidity in the Portfolio
to the extent that qualified institutional buyers become uninterested for a















<PAGE>8

time in purchasing Rule 144A Securities. The Board will carefully monitor any
investments by the Portfolio in Rule 144A Securities. The Board may adopt
guidelines and delegate to Warburg the daily function of determining and
monitoring the liquidity of Rule 144A Securities, although the Board will
retain ultimate responsibility for any determination regarding liquidity.
Non-publicly traded securities (including Rule 144A Securities) may involve a
high degree of business and financial risk and may result in substantial
losses. The securities may be less liquid than publicly traded securities and
the Portfolio may take longer to liquidate these positions than would be the
case for publicly traded securities. Although these securities may be resold
in privately negotiated transactions, the prices realized from these sales
could be less than those originally paid by the Portfolio. Further, companies
whose securities are not publicly traded are not subject to the disclosure and
other investor protection requirements that would be applicable if their
securities were publicly traded. The Portfolio s investment in illiquid
securities is subject to the risk that should the Portfolio desire to sell any
of these securities when a ready buyer is not available at a price that is
deemed to be representative of their value, the value of the Portfolio s net
assets could be adversely affected.

Non-diversified status

The Portfolio is classified as non-diversified under the 1940 Act, which means
that the Portfolio is not limited by the 1940 Act in the proportion of its
assets that it may invest in the obligations of a single issuer. The Portfolio
will, however, comply with diversification requirements imposed by the
Internal Revenue Code of 1986, as amended (the "Code"), for qualification as a
regulated investment company. Being non-diversified means that the Portfolio
may invest a greater proportion of its assets in the obligations of a small
number of issuers and, as a result, may be subject to greater risk with
respect to portfolio securities. To the extent that the Portfolio assumes
large positions in the securities of a small number of issuers, its return may
fluctuate to a greater extent than that of a diversified company as a result
of changes in the financial condition or in the market s assessment of the
issuers.


     Portfolio transactions and turnover rate

The Portfolio will attempt to purchase securities with the intent of holding
them for investment but may purchase and sell portfolio securities whenever
Warburg believes it to be in the best interests of the Portfolio. The
Portfolio will not consider portfolio turnover rate a limiting factor in
making investment decisions consistent with its investment objective and
policies. High portfolio turnover rates (100% or more) may result in dealer
mark ups or underwriting commissions as well as other transaction costs,
including correspondingly higher brokerage commissions. In addition, short-
term gains realized from portfolio turnover may be taxable to shareholders as
ordinary income. See "Dividends, Distributions and Taxes" "Taxes" below and
"Investment Policies" "Portfolio Transactions" in the Statement of Additional
Information.
















<PAGE>9

All orders for transactions in securities or options on behalf of the
Portfolio are placed by Warburg with broker-dealers that it selects, including
Counsellors Securities Inc., the Portfolio s distributor ( Counsellors
Securities ). The Portfolio may utilize Counsellors Securities in connection
with a purchase or sale of securities when Warburg believes that the charge
for the transaction does not exceed usual and customary levels and when doing
so is consistent with guidelines adopted by the Board.


     Certain investment strategies

Although there is no intention of doing so during the coming year, the
Portfolio is authorized to engage in the following investment strategies: (i)
purchasing securities on a when-issued basis and purchasing or selling
securities for delayed-delivery, (ii) lending portfolio securities and (iii)
entering into reverse repurchase agreements and dollar rolls. The Portfolio
may engage in options or futures transactions for the purpose of hedging
against a decline in value of its portfolio holdings or to generate income to
offset expenses or increase return. Such transactions that are not considered
hedging should be considered speculative and may serve to increase the
Portfolio s investment risk. Detailed information concerning these strategies
and their related risks is contained below and in the Statement of Additional
Information.

Foreign securities

The Portfolio may invest up to 20% of its total assets in the securities of
foreign issuers. There are certain risks involved in investing in securities
of companies and governments of foreign nations which are in addition to the
usual risks inherent in U.S. investments. These risks include those resulting
from fluctuations in currency exchange rates, revaluation of currencies,
future adverse political and economic developments and the possible imposition
of currency exchange blockages or other foreign governmental laws or
restrictions, reduced availability of public information concerning issuers,
the lack of uniform accounting, auditing and financial reporting standards and
other regulatory practices and requirements that are often generally less
rigorous than those applied in the United States. Moreover, securities of many
foreign companies may be less liquid and their prices more volatile than those
of securities of comparable U.S. companies. Certain foreign countries are
known to experience long delays between the trade and settlement dates of
securities purchased or sold. In addition, with respect to certain foreign
countries, there is the possibility of expropriation, nationalization,
confiscatory taxation and limitations on the use or removal of funds or other
assets of the Portfolios, including the withholding of dividends. Foreign
securities may be subject to foreign government taxes that would reduce the
net yield on such securities. Moreover, individual foreign economies may
differ favorably or unfavorably from the U.S. economy in such respects as
growth of gross national product, rate of inflation, capital reinvestment,
resource self-sufficiency and balance of payments positions. Investment in
foreign securities will also result in higher operating expenses due to the
cost of converting foreign currency into U.S. dollars, the payment of fixed
brokerage commissions on foreign exchanges, which generally are higher than















<PAGE>10

commissions on U.S. exchanges, higher valuation and communications costs and
the expense of maintaining securities with foreign custodians.

Options, futures and currency transactions

At the discretion of Warburg, the Portfolio may, but is not required to,
engage in a number of strategies involving options, futures and forward
currency contracts. These strategies, commonly referred to as  derivatives,
may be used (i) for the purpose of hedging against a decline in value of the
Portfolio s current or anticipated portfolio holdings, (ii) as a substitute
for purchasing or selling portfolio securities or (iii) to seek to generate
income to offset expenses or increase return. Transactions that are not
considered hedging should be considered speculative and may serve to increase
the Portfolio s investment risk. Transaction costs and any premiums associated
with these strategies, and any losses incurred, will affect the Portfolio s
net asset value and performance. Therefore, an investment in the Portfolio may
involve a greater risk than an investment in other mutual funds that do not
utilize these strategies. The Portfolio s use of these strategies may be
limited by position and exercise limits established by securities and
commodities exchanges and the National Association of Securities Dealers, Inc.
and by the Code.

Securities and stock index options

The Portfolio may write put and call options on up to 25% of the net asset
value of the stock and debt securities in its portfolio and will realize fees
(referred to as  premiums ) for granting the rights evidenced by the options.
The Portfolio may also utilize up to 10% of its assets to purchase options on
stocks and debt securities that are traded on U.S. and foreign exchanges, as
well as over-the-counter ( OT ) options. The purchaser of a put option on a
security has the right to compel the purchase by the writer of the underlying
security, while the purchaser of a call option has the right to purchase the
underlying security from the writer. In addition to purchasing and writing
options on securities, the Portfolio may also utilize up to 10% of its total
assets to purchase exchange-listed and OTC put and call options on stock
indexes, and may also write such options. A stock index measures the movement
of a certain group of stocks by assigning relative values to the common stocks
included in the index.

The potential loss associated with purchasing an option is limited to the
premium paid, and the premium would partially offset any gains achieved from
its use. However, for an option writer the exposure to adverse price movements
in the underlying security or index is potentially unlimited during the
exercise period. Writing securities options may result in substantial losses
to the Portfolio, force the sale or purchase of portfolio securities at
inopportune times or at less advantageous prices, limit the amount of
appreciation the Portfolio could realize on its investments or require the
Portfolio to hold securities it would otherwise sell.

Futures contracts and commodity options

The Portfolio may enter into foreign currency, interest rate and stock index
futures contracts and purchase and write (sell) related options that are
traded on an exchange designated by the Commodity Futures Trading Commission
(the  CFTC ) or, if consistent with CFTC regulations, on foreign exchanges.
These futures contracts are standardized contracts for the future delivery of
foreign currency or an interest rate sensitive security or, in the case of
stock index and certain other futures contracts,















<PAGE>11

are settled in cash with reference to a specified multiplier times the change
in the specified index, exchange rate or interest rate. An option on a futures
contract gives the purchaser the right, in return for the premium paid, to
assume a position in a futures contract.

Aggregate initial margin and premiums required to establish positions other
than those considered by the CFTC to be  bona fide hedging  will not exceed 5%
of the Portfolio s net asset value, after taking into account unrealized
profits and unrealized losses on any such contracts. Although the Portfolio is
limited in the amount of assets that may be invested in futures transactions,
there is no overall limit on the percentage of the Portfolio s assets that may
be at risk with respect to futures activities.

Currency exchange transactions

The Portfolio will conduct its currency exchange transactions either (i) on a
spot (i.e., cash) basis at the rate prevailing in the currency exchange
market, (ii) through entering into futures contracts or options on futures
contracts (as described above), (iii) through entering into forward contracts
to purchase or sell currency or (iv) by purchasing exchange-traded currency
options. A forward currency contract involves an obligation to purchase or
sell a specific currency at a future date at a price set at the time of the
contract. An option on a foreign currency operates similarly to an option on a
security. Risks associated with currency forward contracts and purchasing
currency options are similar to those described in this Prospectus for futures
contracts and securities and stock index options. In addition, the use of
currency transactions could result in losses from the imposition of foreign
exchange controls, suspension of settlement or other governmental actions or
unexpected events.

Hedging considerations

A hedge is designed to offset a loss on a portfolio position with a gain in
the hedge position; at the same time, however, a properly correlated hedge
will result in a gain in the portfolio position being offset by a loss in the
hedge position. As a result, the use of options, futures contracts and
currency exchange transactions for hedging purposes could limit any potential
gain from an increase in value of the position hedged. In addition, the
movement in the portfolio position hedged may not be of the same magnitude as
movement in the hedge. The Portfolio will engage in hedging transactions only
when deemed advisable by Warburg, and successful use of hedging transactions
will depend on Warburg s ability to correctly predict movements in the hedge
and the hedged position and the correlation between them, which could prove to
be inaccurate. Even a well-conceived hedge may be unsuccessful to some degree
because of unexpected market behavior or trends.

Additional considerations

To the extent that the Portfolio engages in the strategies described above,
the Portfolio may experience losses greater than if these strategies had not
been utilized. In addition to the risks described above, these instruments may
be illiquid and/or subject to trading limits, and the Portfolio may be unable
to close out an option or futures position without incurring substantial
losses, if at all. The Portfolio is also subject to the risk of a default by a
counterparty to an off-exchange transaction.


















<PAGE>12

Asset coverage

The Portfolio will comply with applicable regulatory requirements designed to
eliminate any potential for leverage with respect to options written by the
Portfolio on securities and indexes; currency, interest rate and stock index
futures contracts and options on these futures contracts; and forward currency
contracts. The use of these strategies may require that the Portfolio maintain
cash or certain liquid high-grade debt obligations or other assets that are
acceptable as collateral to the appropriate regulatory authority in a
segregated account with its custodian or a designated sub-custodian to the
extent the Portfolio s obligations with respect to these strategies are not
otherwise  covered  through ownership of the underlying security, financial
instrument or currency or by other portfolio positions or by other means
consistent with applicable regulatory policies. Segregated assets cannot be
sold or transferred unless equivalent assets are substituted in their place or
it is no longer necessary to segregate them. As a result, there is a
possibility that segregation of a large percentage of the Portfolio s assets
could impede portfolio management or the Portfolio s ability to meet
redemption requests or other current obligations.

     Investment guidelines

The Portfolio may invest up to 15% of its net assets in securities with
contractual or other restrictions on resale and other instruments that are not
readily marketable ( illiquid securities ), including (i) securities issued as
part of a privately negotiated transaction between an issuer and one or more
purchasers; (ii) repurchase agreements with maturities greater than seven
days; (iii) time deposits maturing in more than seven calendar days; and (iv)
certain Rule 144A Securities. In addition, up to 5% of the Portfolio s total
assets may be invested in the securities of issuers which have been in
continuous operation for less than three years, and up to an additional 5% of
its net assets may be invested in warrants. The Portfolio may borrow from
banks for temporary or emergency purposes, such as meeting anticipated
redemption requests, provided that reverse repurchase agreements and any other
borrowing by the Portfolio may not exceed 30% of its total assets, and may
pledge assets to the extent necessary to secure permitted borrowings. Whenever
borrowings (including reverse repurchase agreements) exceed 5% of the value of
the Portfolio s total assets, the Portfolio will not make any investments
(including roll-overs). Except for the limitations on borrowing, the
investment guidelines set forth in this paragraph may be changed at any time
without shareholder consent by vote of the Board, subject to the limitations
contained in the 1940 Act. A complete list of investment restrictions that the
Portfolio has adopted identifying additional restrictions that cannot be
changed without the approval of the majority of the Portfolio s outstanding
shares is contained in the Statement of Additional Information.




















<PAGE>13

     Management of the Portfolio

Investment adviser

The Trust employs Warburg as its investment adviser. Warburg, subject to the
control of the Trust s officers and the Board, manages the investment and
reinvestment of the assets of the Portfolio in accordance with the Portfolio s
investment objective and stated investment policies. Warburg makes investment
decisions for the Portfolio and places orders to purchase or sell securities
on behalf of the Portfolio. Warburg also employs a support staff of management
personnel to provide services to the Portfolio and furnishes the Portfolio
with office space, furnishings and equipment.

For the services provided by Warburg, the Portfolio pays Warburg a fee
calculated at an annual rate of .90% of the Portfolio s average daily net
assets. Although this advisory fee is higher than that paid by most other
investment companies, including money market and fixed income funds, Warburg
believes that they are comparable to fees charged by other mutual funds with
similar policies and strategies. Warburg and the Trust s co-administrators may
voluntarily waive a portion of their fees from time to time and temporarily
limit the expenses to be paid by the Portfolio.

Warburg is a professional investment counselling firm which provides
investment services to investment endowment funds, foundations and other
institutions and individuals. As of January 31, 1996, Warburg managed
approximately $12.9 billion of assets, including approximately $7.1 billion of
assets of twenty-seven investment companies or portfolios. Incorporated in
1970, Warburg is a wholly owned subsidiary of Warburg, Pincus Counsellors G.P.
("Warburg G.P."), a New York general partnership. E.M. Warburg, Pincus & Co.,
Inc. ("EMW") controls Warburg through its ownership of a class of voting
preferred stock of Warburg. Warburg G.P. has no business other than being a
holding company of Warburg and its subsidiaries. Warburg s address is 466
Lexington Avenue, New York, New York 10017-3147.

Portfolio managers

The portfolio managers of the Portfolio are Elizabeth B. Dater and Stephen J.
Lurito. Ms. Dater is a managing director of EMW and has been a portfolio
manager of Warburg since 1978. Mr. Lurito is a managing director of EMW and
has been with Warburg since 1987, before which time he was a research analyst
at Sanford C. Bernstein & Company, Inc.

Co-administrators

The Portfolio employs Counsellors Funds Service, Inc., a wholly owned
subsidiary of Warburg ("Counsellors Service"), as a co-administrator. As co-
administrator, Counsellors Service provides shareholder liaison services to
the Portfolio, including responding to shareholder inquiries and providing
information on shareholder investments. Counsellors Service also performs a
variety of other services, including furnishing certain executive and
administrative services, acting as liaison between the Portfolio and its
various service providers, furnishing corporate secretarial services, which
include preparing materials for meetings of the Board, preparing proxy
statements and annual, semiannual and quarterly reports, assisting in other
regulatory filings as necessary and monitoring and developing compliance
procedures for the Portfolio. As compensation, the Portfolio pays Counsellors
Service a fee calculated at an annual rate of .10% of the Portfolio s average
daily net assets.

The Trust employs PFPC, an indirect, wholly owned subsidiary of PNC Bank
Corp.,
















<PAGE>14

as a co-administrator. As a co-administrator, PFPC calculates the Portfolio s
net asset value, provides all accounting services for the Portfolio and
assists in related aspects of the Portfolio s operations. As compensation the
Portfolio pays PFPC a fee calculated at an annual rate of .10% of its average
daily net assets, subject to a minimum annual fee and exclusive of out-of-
pocket expenses. PFPC has its principal offices at 400 Bellevue Parkway,
Wilmington, Delaware 19809.

Custodians

PNC Bank, National Association ( PNC ), serves as custodian of the Portfolio s
U.S. assets. State Street Bank and Trust Company ( State Street ) serves as
international custodian of the Portfolio s non-U.S. assets. Like PFPC, PNC is
a subsidiary of PNC Bank Corp. and its principal business address is Broad and
Chestnut Streets, Philadelphia, Pennsylvania 19101. State Street s principal
business address is 225 Franklin Street, Boston, Massachusetts 02110.

Transfer Agent

State Street also serves as shareholder servicing agent, transfer agent and
dividend disbursing agent for the Portfolio. It has delegated to Boston
Financial Data Services, Inc., a 50% owned subsidiary ( BFDS ), responsibility
for most shareholder servicing functions. BFDS s principal business address is
2 Heritage Drive, North Quincy, Massachusetts 02171.

Distributor

Counsellors Securities serves without compensation as distributor of the
shares of the Portfolio. Counsellors Securities is a wholly owned subsidiary
of Warburg and is located at 466 Lexington Avenue, New York, New York 10017-
3147.

Other

From time to time Warburg or its affiliates may compensate Participating
Insurance Companies and Plans or their affiliates or entities that provide
services to them for providing a variety of recordkeeping, administrative,
accounting, marketing, shareholder liaison and/or other services with respect
to investments made in the Trust. This compensation will be based on the net
asset value of shares held by the Participating Insurance Companies  Variable
Contract owners or Plan participants and will vary depending on the nature and
extent of the services provided. Such compensation will be paid from Warburg s
or its affiliates  own resources and will not represent an additional expense
to the Portfolio or its shareholders.

Warburg or its affiliates may, at their own expense, provide promotional
incentives to parties who support the sale of shares of the Portfolio,
consisting of securities dealers who have sold Portfolio shares or others,
including banks and other financial institutions, under special arrangements.
In some instances, these incentives may be offered only to certain
institutions whose representatives provide services in connection with the
sale or expected sale of significant amounts of the Portfolio s shares.

Trustees and officers

The officers of the Trust manage the Portfolio s day-to-day operations and are
directly responsible to the Board. The Board sets broad policies for the
Portfolio and chooses the Trust s officers. A list of the Trustees and
officers and a brief statement of their present positions and principal
occupations during the past five years is set
















<PAGE>15

forth in the Statement of Additional Information.


     Dividends, distributions and taxes

Dividends and distributions

The Portfolio calculates its dividends from net investment income. Net
investment income includes interest accrued and dividends earned on the
Portfolio s portfolio securities for the applicable period less applicable
expenses. The Portfolio declares dividends from its net investment income and
net realized short-term and long-term capital gains annually. Net investment
income earned on weekends and when the NYSE is not open will be computed as of
the next business day. Dividends and distributions will automatically be
reinvested in additional shares of the Portfolio at net asset value unless, in
the case of a Variable Contract, a Participating Insurance Company elects to
have dividends or distributions paid in cash.

Taxes

For a discussion of the tax status of a Variable Contract or Plan, refer to
the sponsoring Participating Insurance Company separate account prospectus or
Plan documents or other informational materials supplied by Plan sponsors.
The Portfolio intends to qualify each year as a  regulated investment company
within the meaning of the Code. The Portfolio intends to distribute all of its
net income and capital gains to its shareholders (the Variable Contracts and
Plans).

Because shares of the Portfolio may be purchased only through Variable
Contracts and Plans, it is anticipated that any income dividends or capital
gain distributions from the Portfolio are taxable, if at all, to the
Participating Insurance Companies and Plans and will be exempt from current
taxation of the Variable Contract owner or Plan participant if left to
accumulate within the Variable Contract or Plan. Generally, withdrawals from
Variable Contracts or Plans may be subject to ordinary income tax and, if made
before age 591/2, a 10% penalty tax.

Internal Revenue Service requirements

The Portfolio intends to comply with the diversification requirements
currently imposed by the Internal Revenue Service on separate accounts of
insurance companies as a condition of maintaining the tax-deferred status of
Variable Contracts. See the Statement of Additional Information for more
specific information.


     Net asset value

The Portfolio's net asset value per share is calculated as of the close of
regular trading on the NYSE on each business day, Monday through Friday,
except on days when the NYSE is closed. The NYSE is currently scheduled to be
closed on New Year s Day, Washington s Birthday, Good Friday, Memorial Day
(observed), Independence Day, Labor Day, Thanksgiving Day and Christmas Day,
and on the preceding Friday or subsequent Monday when one of the holidays
falls on a Saturday or Sunday, respectively. The net asset value per share of
the Portfolio
















<PAGE>16

generally changes every day.

The net asset value per share of the Portfolio is computed by dividing the
value of the Portfolio s net assets by the total number of its shares
outstanding. Securities listed on a U.S. securities exchange (including
securities traded through the NASDAQ National Market System) or foreign
securities exchange or traded in an over-the-counter market will be valued at
the most recent sale price when the valuation is made. Options and futures
contracts will be valued similarly. Debt obligations that mature in 60 days or
less from the valuation date are valued on the basis of amortized cost, unless
the Board determines that using this valuation method would not reflect the
investments  value. Securities, options and futures contracts for which market
quotations are not readily available and other assets will be valued at their
fair value as determined in good faith pursuant to consistently applied
procedures established by the Board. Further information regarding valuation
policies is contained in the Statement of Additional Information.


     Performance

From time to time, the Portfolio may advertise its average annual total return
over various periods of time. These total return figures show the average
percentage change in value of an investment in the Portfolio from the
beginning of the measuring period to the end of the measuring period. The
figures reflect changes in the price of the Portfolio s shares assuming that
any income dividends and/or capital gain distributions made by the Portfolio
during the period were reinvested in shares of the Portfolio. Total return
will be shown for recent one-, five-and ten-year periods, and may be shown for
other periods as well (such as from commencement of the Portfolio s operations
or on a year-by-year, quarterly or current year-to-date basis).

Total returns quoted for the Portfolio include the effect of deducting the
Portfolio s expenses, but may not include charges and expenses attributable to
any particular Variable Contract or Plan. Accordingly, the prospectus of the
sponsoring Participating Insurance Company separate account or Plan documents
or other informational materials supplied by Plan sponsors should be carefully
reviewed for information on relevant charges and expenses. Excluding these
charges and expenses from quotations of the Portfolio s performance has the
effect of increasing the performance quoted, and the effect of these charges
should be considered when comparing the Portfolio s performance to that of
other mutual funds.

When considering average annual total return figures for periods longer than
one year, it is important to note that the annual total return for one year in
the period might have been greater or less than the average for the entire
period. When considering total return figures for periods shorter than one
year, investors should bear in mind that such return may not be representative
of the Portfolio s return over a longer market cycle. The Portfolio may also
advertise its aggregate total return figures for various periods, representing
the cumulative change in value of an investment in the Portfolio for the
specific period (again reflecting changes in share prices and assuming
reinvestment of dividends and distributions). Aggregate and

















<PAGE>17

average total returns may be shown by means of schedules, charts or graphs and
may indicate various components of total return (i.e., change in value of
initial investment, income dividends and capital gain distributions).
Investors should note that return figures are based on historical earnings and
are not intended to indicate future performance. The Statement of Additional
Information describes the method used to determine the total return. Current
total return figures may be obtained by calling (800) 888-6878.
In reports or other communications to investors or in advertising material,
the Portfolio or a Participating Insurance Company or Plan sponsor may
describe general economic and market conditions affecting the Portfolio.
Performance may be compared with (i) that of other mutual funds as listed in
the rankings prepared by Lipper Analytical Services, Inc. or similar
investment services that monitor the performance of mutual funds or as set
forth in the publications listed below; (ii) with the Russell 2000 Small Stock
Index and the S&P 500 Index, which are unmanaged indexes; or (iii) other
appropriate indexes of investment securities or with data developed by Warburg
derived from such indexes. The Portfolio or a Participating Insurance Company
may also include evaluations published by nationally recognized ranking
services and by financial publications that are nationally recognized, such as
The Wall Street Journal, Investor s Daily, Money, Inc., Institutional
Investor, Barron s, Fortune, Forbes, Business Week, Mutual Fund Magazine,
Morningstar, Inc. and Financial Times.

In reports or other communications to investors or in advertising, the
Portfolio or a Participating Insurance Company or Plan sponsor may also
describe the general biography or work experience of the portfolio managers of
the Portfolio and may include quotations attributable to the portfolio
managers describing approaches taken in managing the Portfolio s investments,
research methodology underlying stock selection or the Portfolio s investment
objective. In addition, the Portfolio and its portfolio managers may render
periodic updates of Portfolio activity, which may include a discussion of
significant portfolio holdings and analysis of holdings by industry, country,
credit quality and other characteristics. The Portfolio may also discuss the
continuum of risk and return relating to different investments and the
potential impact of foreign securities on a portfolio otherwise composed of
domestic securities. Morningstar, Inc. rates funds in broad categories based
on risk/reward analyses over various periods of time. In addition, the
Portfolio or a Participating Insurance Company or Plan sponsor may from time
to time compare the Portfolio s expense ratio to that of investment companies
with similar objectives and policies, based on data generated by Lipper
Analytical Services, Inc. or similar investment services that monitor mutual
funds.


     General information

Trust organization

The Trust was organized on March 15, 1995 under the laws of The Commonwealth
of Massachusetts as a  Massachusetts business trust.  The Trust s Declaration
of
















<PAGE>18

Trust authorizes the Board to issue an unlimited number of full and fractional
shares of beneficial interest, $.001 par value per share. Shares of two series
have been authorized, one of which constitutes the interests in the Portfolio.
The Board may classify or reclassify any of its shares into one or more
additional series without shareholder approval.

Voting rights

When matters are submitted for shareholder vote, shareholders of the Portfolio
will have one vote for each full share held and fractional votes for
fractional shares held. Generally, shares of the Trust will vote by individual
portfolio on all matters except where otherwise required by law. There will
normally be no meetings of shareholders for the purpose of electing Trustees
unless and until such time as less than a majority of the members holding
office have been elected by shareholders. Shareholders of record of no less
than two-thirds of the outstanding shares of the Trust may remove a Trustee
through a declaration in writing or by vote cast in person or by proxy at a
meeting called for that purpose. A meeting will be called for the purpose of
voting on the removal of a Trustee at the written request of holders of 10% of
the Trust s outstanding shares. Under current law, a Participating Insurance
Company is required to request voting instructions from Variable Contract
owners and must vote all Trust shares held in the separate account in
proportion to the voting instructions received. Plans may or may not pass
through voting rights to Plan participants, depending on the terms of the
Plan s governing documents. For a more complete discussion of voting rights,
refer to the sponsoring Participating Insurance Company separate account
prospectus or the Plan documents or other informational materials supplied by
Plan sponsors.

Conflicts of interest

The Portfolio offers its shares to (i) Variable Contracts offered through
separate accounts of Participating Insurance Companies which may or may not be
affiliated with each other and (ii) Plans, including participant directed
Plans which elect to make the Portfolio an investment option for Plan
participants. Due to differences of tax treatment and other considerations,
the interests of various Variable Contract owners and Plan participants
participating in the Portfolio may conflict. The Board will monitor the
Portfolio for any material conflicts that may arise and will determine what
action, if any, should be taken. If a conflict occurs, the Board may require
one or more Participating Insurance Company separate accounts and/or Plans to
withdraw its investments in the Portfolio. As a result, the Portfolio may be
forced to sell securities at disadvantageous prices and orderly portfolio
management could be disrupted. In addition, the Board may refuse to sell
shares of the Portfolio to any Variable Contract or Plan or may suspend or
terminate the offering of shares of the Portfolio if such action is required
by law or regulatory authority or is in the best interests of the shareholders
of the Portfolio.

Shareholder communications

Participating Insurance Companies and Plan trustees will receive semiannual
and audited annual reports, each of which includes a list of the investment
securities held by the Portfolio and a statement of the performance of the
Portfolio. Periodic listings of the investment securities held by the
Portfolio may be obtained by calling the Trust at (800) 888-6878.
















<PAGE>19

Since the prospectuses of the Trust's portfolios may be combined in a single
prospectus, it is possible that the Portfolio may become liable for a
misstatement, inaccuracy or omission in the combined prospectus with regard to
the other portfolio.



















































<PAGE>1


                      STATEMENT OF ADDITIONAL INFORMATION

                                 March 1, 1996


                             WARBURG PINCUS TRUST

               P.O. Box 9030, Boston, Massachusetts  02205-9030
                     For information, call (800) 888-6878


                          Contents

                                                          Page
                                                          ----
Investment Objectives . . . . . . . . . . . . . . . . .     2
Investment Policies . . . . . . . . . . . . . . . . . .     2
Management of the Trust . . . . . . . . . . . . . . . .    29
Additional Purchase and Redemption Information  . . . .    37
Additional Information Concerning Taxes . . . . . . . .    38
Determination of Performance  . . . . . . . . . . . . .    40
Independent Accountants and Counsel . . . . . . . . . .    43
Miscellaneous . . . . . . . . . . . . . . . . . . . . .    43
Financial Statements  . . . . . . . . . . . . . . . . .    43
Appendix -- Description of Ratings  . . . . . . . . . .   A-1
Annual Report and Report of Independent Accountants . .   A-3


          This Statement of Additional Information is meant to be read in
conjunction with the Prospectus of Warburg Pincus Trust (the "Trust"), dated
March 1, 1996, as amended or supplemented from time to time, and is
incorporated by reference in its entirety into that Prospectus.  The Trust
currently offers two managed investment funds, the International Equity
Portfolio and the Small Company Growth Portfolio (together the "Portfolios"
and each a "Portfolio").  Shares of a Portfolio are not available directly to
individual investors but may be offered only to certain (i) life insurance
companies ("Participating Insurance Companies") for allocation to certain of
their separate accounts established for the purpose of funding variable
annuity contracts and variable life insurance policies (together "Variable
Contracts") and (ii) tax-qualified pension and retirement plans ("Plans"),
including participant-directed Plans which elect to make a Portfolio an
investment option for Plan participants.  Because this Statement of Additional
Information is not itself a prospectus, no investment in shares of a Portfolio
should be made solely upon the information contained herein.  Copies of the
Trust's Prospectus and information regarding each of the Portfolios' current
performance may be obtained by calling the Trust at (800) 369-2728 or by
writing to the Trust, P.O. Box 9030, Boston, Massachusetts 02205-9030.


















<PAGE>2

                             INVESTMENT OBJECTIVES

          The investment objective of the International Equity Portfolio is
long-term capital appreciation.  The investment objective of the Small Company
Growth Portfolio is capital growth.


                              INVESTMENT POLICIES

          The following policies supplement the descriptions of each
Portfolio's investment objective and policies in the Prospectus.

Options, Futures and Currency Exchange Transactions

          Securities Options.  Each Portfolio may write covered put and call
options on stock and debt securities and may purchase such options that are
traded on foreign and U.S. exchanges, as well as over-the-counter ("OTC").

          Each Portfolio realizes fees (referred to as "premiums") for
granting the rights evidenced by the options it has written.  A put option
embodies the right of its purchaser to compel the writer of the option to
purchase from the option holder an underlying security at a specified price
for a specified time period or at a specified time.  In contrast, a call
option embodies the right of its purchaser to compel the writer of the option
to sell to the option holder an underlying security at a specified price for a
specified time period or at a specified time.

          The principal reason for writing covered options on a security is to
attempt to realize, through the receipt of premiums, a greater return than
would be realized on the securities alone.  In return for a premium, a
Portfolio as the writer of a covered call option forfeits the right to any
appreciation in the value of the underlying security above the strike price
for the life of the option (or until a closing purchase transaction can be
effected).  Nevertheless, the Portfolio as a put or call writer retains the
risk of a decline in the price of the underlying security.  The size of the
premiums that the Portfolio may receive may be adversely affected as new or
existing institutions, including other investment companies, engage in or
increase their option-writing activities.

          If security prices rise, a put writer would generally expect to
profit, although its gain would be limited to the amount of the premium it
received.  If security prices remain the same over time, it is likely that the
writer will also profit, because it should be able to close out the option at
a lower price.  If security prices fall, the put writer would expect to suffer
a loss.  This loss should be less than the loss from purchasing the underlying
instrument directly, however, because the premium received for writing the
option should mitigate the effects of the decline.



















<PAGE>3

          In the case of options written by a Portfolio that are deemed
covered by virtue of the Portfolio's holding convertible or exchangeable
preferred stock or debt securities, the time required to convert or exchange
and obtain physical delivery of the underlying common stock with respect to
which the Portfolio has written options may exceed the time within which the
Portfolio must make delivery in accordance with an exercise notice.  In these
instances, the Portfolio may purchase or temporarily borrow the underlying
securities for purposes of physical delivery.  By so doing, the Portfolio will
not bear any market risk, since the Portfolio will have the absolute right to
receive from the issuer of the underlying security an equal number of shares
to replace the borrowed securities, but the Portfolio may incur additional
transaction costs or interest expenses in connection with any such purchase or
borrowing.

          Additional risks exist with respect to certain of the securities for
which the Portfolios may write covered call options.  For example, if a
Portfolio writes covered call options on mortgage-backed securities, the
mortgage-backed securities that it holds as cover may, because of scheduled
amortization or unscheduled prepayments, cease to be sufficient cover.  If
this occurs, the Portfolio will compensate for the decline in the value of the
cover by purchasing an appropriate additional amount of mortgage-backed
securities.

          Options written by a Portfolio will normally have expiration dates
between one and nine months from the date written.  The exercise price of the
options may be below, equal to or above the market values of the underlying
securities at the times the options are written.  In the case of call options,
these exercise prices are referred to as "in-the-money," "at-the-money" and
"out-of-the-money," respectively.  The Portfolios may write (i) in-the-money
call options when Warburg, Pincus Counsellors, Inc., the Portfolios'
investment adviser ("Warburg"), expects that the price of the underlying
security will remain flat or decline moderately during the option period,
(ii) at-the-money call options when Warburg expects that the price of the
underlying security will remain flat or advance moderately during the option
period and (iii) out-of-the-money call options when Warburg expects that the
premiums received from writing the call option plus the appreciation in market
price of the underlying security up to the exercise price will be greater than
the appreciation in the price of the underlying security alone.  In any of the
preceding situations, if the market price of the underlying security declines
and the security is sold at this lower price, the amount of any realized loss
will be offset wholly or in part by the premium received.  Out-of-the-money,
at-the-money and in-the-money put options (the reverse of call options as to
the relation of exercise price to market price) may be used in the same market
environments that such call options are used in equivalent transactions.  To
secure its obligation to deliver the underlying security when it writes a call
option, a Portfolio will be required to deposit in escrow the underlying
security or other assets in accordance with the rules of the Options Clearing
Corporation (the "Clearing Corporation") and of the securities exchange on
which the option is written.

          Prior to their expirations, put and call options may be sold in
closing sale or purchase transactions (sales or purchases by the Portfolio
prior to the exercise of options that













<PAGE>4

it has purchased or written, respectively, of options of the same series) in
which the Portfolio may realize a profit or loss from the sale.  An option
position may be closed out only where there exists a secondary market for an
option of the same series on a recognized securities exchange or in the
over-the-counter market.  When the Portfolio has purchased an option and
engages in a closing sale transaction, whether the Portfolio realizes a profit
or loss will depend upon whether the amount received in the closing sale
transaction is more or less than the premium the Portfolio initially paid for
the original option plus the related transaction costs.  Similarly, in cases
where the Portfolio has written an option, it will realize a profit if the
cost of the closing purchase transaction is less than the premium received
upon writing the original option and will incur a loss if the cost of the
closing purchase transaction exceeds the premium received upon writing the
original option.  The Portfolio may engage in a closing purchase transaction
to realize a profit, to prevent an underlying security with respect to which
it has written an option from being called or put or, in the case of a call
option, to unfreeze an underlying security (thereby permitting its sale or the
writing of a new option on the security prior to the outstanding option's
expiration).  The obligation of the Portfolio under an option it has written
would be terminated by a closing purchase transaction, but the Portfolio would
not be deemed to own an option as a result of the transaction.  So long as the
obligation of the Portfolio as the writer of an option continues, the
Portfolio may be assigned an exercise notice by the broker-dealer through
which the option was sold, requiring the Portfolio to deliver the underlying
security against payment of the exercise price.  This obligation terminates
when the option expires or the Portfolio effects a closing purchase
transaction.  The Portfolio can no longer effect a closing purchase
transaction with respect to an option once it has been assigned an exercise
notice.

          There is no assurance that sufficient trading interest will exist to
create a liquid secondary market on a securities exchange for any particular
option or at any particular time, and for some options no such secondary
market may exist.  A liquid secondary market in an option may cease to exist
for a variety of reasons.  In the past, for example, higher than anticipated
trading activity or order flow or other unforeseen events have at times
rendered certain of the facilities of the Clearing Corporation and various
securities exchanges inadequate and resulted in the institution of special
procedures, such as trading rotations, restrictions on certain types of orders
or trading halts or suspensions in one or more options.  There can be no
assurance that similar events, or events that may otherwise interfere with the
timely execution of customers' orders, will not recur.  In such event, it
might not be possible to effect closing transactions in particular options.
Moreover, a Portfolio's ability to terminate options positions established in
the over-the-counter market may be more limited than for exchange-traded
options and may also involve the risk that securities dealers participating in
over-the-counter transactions would fail to meet their obligations to the
Portfolio.  The Portfolio, however, intends to purchase over-the-counter
options only from dealers whose debt securities, as determined by Warburg, are
considered to be investment grade.  If, as a covered call option writer, the
Portfolio is unable to effect a closing purchase transaction in a secondary
market, it will not be able to sell the underlying security until the option
expires or it delivers the underlying security upon exercise.  In either case,
the












<PAGE>5

Portfolio would continue to be at market risk on the security and could face
higher transaction costs, including brokerage commissions.

          Securities exchanges generally have established limitations
governing the maximum number of calls and puts of each class which may be held
or written, or exercised within certain time periods by an investor or group
of investors acting in concert (regardless of whether the options are written
on the same or different securities exchanges or are held, written or
exercised in one or more accounts or through one or more brokers).  It is
possible that the Trust or a Portfolio and other clients of Warburg and
certain of its affiliates may be considered to be such a group.  A securities
exchange may order the liquidation of positions found to be in violation of
these limits and it may impose certain other sanctions.  These limits may
restrict the number of options a Portfolio will be able to purchase on a
particular security.

          Stock Index Options.  Each Portfolio may purchase and write
exchange-listed and OTC put and call options on stock indexes.  The aggregate
value of the securities underlying the options on stock indexes written by a
Portfolio, determined as of the date the options are sold, when added to the
value of the securities underlying the options on securities written by the
Portfolio, may not exceed 25% the Portfolio's net assets.  A stock index
measures the movement of a certain group of stocks by assigning relative
values to the common stocks included in the index, fluctuating with changes in
the market values of the stocks included in the index.  Some stock index
options are based on a broad market index, such as the NYSE Composite Index,
or a narrower market index such as the Standard & Poor's 100.  Indexes may
also be based on a particular industry or market segment.

          Options on stock indexes are similar to options on stock except that
(i) the expiration cycles of stock index options are monthly, while those of
stock options are currently quarterly, and (ii) the delivery requirements are
different.  Instead of giving the right to take or make delivery of stock at a
specified price, an option on a stock index gives the holder the right to
receive a cash "exercise settlement amount" equal to (a) the amount, if any,
by which the fixed exercise price of the option exceeds (in the case of a put)
or is less than (in the case of a call) the closing value of the underlying
index on the date of exercise, multiplied by (b) a fixed "index multiplier."
Receipt of this cash amount will depend upon the closing level of the stock
index upon which the option is based being greater than, in the case of a
call, or less than, in the case of a put, the exercise price of the index and
the exercise price of the option times a specified multiple.  The writer of
the option is obligated, in return for the premium received, to make delivery
of this amount.  Stock index options may be offset by entering into closing
transactions as described above for securities options.

          OTC Options.  The Portfolios may purchase OTC or dealer options or
sell covered OTC options.  Unlike exchange-listed options where an
intermediary or clearing corporation, such as the Clearing Corporation,
assures that all transactions in such options are properly executed, the
responsibility for performing all transactions with respect to OTC options
rests solely with the writer and the holder of those options.  A listed call
option













<PAGE>6

writer, for example, is obligated to deliver the underlying stock to the
clearing organization if the option is exercised, and the clearing
organization is then obligated to pay the writer the exercise price of the
option.  If a Portfolio were to purchase a dealer option, however, it would
rely on the dealer from whom it purchased the option to perform if the option
were exercised.  If the dealer fails to honor the exercise of the option by
the Portfolio, the Portfolio would lose the premium it paid for the option and
the expected benefit of the transaction.

          Listed options generally have a continuous liquid market while
dealer options have none.  Consequently, the Portfolio will generally be able
to realize the value of a dealer option it has purchased only by exercising it
or reselling it to the dealer who issued it.  Similarly, when the Portfolio
writes a dealer option, it generally will be able to close out the option
prior to its expiration only by entering into a closing purchase transaction
with the dealer to which the Portfolio originally wrote the option.  Although
the Portfolios will seek to enter into dealer options only with dealers who
will agree to and that are expected to be capable of entering into closing
transactions with the Portfolios, there can be no assurance that the Portfolio
will be able to liquidate a dealer option at a favorable price at any time
prior to expiration.  The inability to enter into a closing transaction may
result in material losses to a Portfolio.  Until the Portfolio, as a covered
OTC call option writer, is able to effect a closing purchase transaction, it
will not be able to liquidate securities (or other assets) used to cover the
written option until the option expires or is exercised.  This requirement may
impair the Portfolio's ability to sell portfolio securities or, with respect
to currency options, currencies at a time when such sale might be
advantageous.  In the event of insolvency of the other party, the Portfolio
may be unable to liquidate a dealer option.

          Futures Activities.  Each Portfolio may enter into foreign currency,
interest rate and stock index futures contracts and purchase and write (sell)
related options traded on  exchanges designated by the Commodity Futures
Trading Commission (the "CFTC") or consistent with CFTC regulations on foreign
exchanges.  These transactions may be entered into for "bona fide hedging"
purposes as defined in CFTC regulations and other permissible purposes
including hedging against changes in the value of portfolio securities due to
anticipated changes in currency values, interest rates and/or market
conditions and increasing return.

          A Portfolio will not enter into futures contracts and related
options for which the aggregate initial margin and premiums (discussed below)
required to establish positions other than those considered to be "bona fide
hedging" by the CFTC exceed 5% of the Portfolio's net asset value after taking
into account unrealized profits and unrealized losses on any such contracts it
has entered into.  The Portfolios reserve the right to engage in transactions
involving futures contracts and options on futures contracts to the extent
allowed by CFTC regulations in effect from time to time and in accordance with
a Portfolio's policies.  Although each Portfolio is limited in the amount of
assets it may invest in futures transactions (as described above and in the
Prospectus), there is no overall limit on the percentage of Portfolio assets
that may be at risk with respect to futures activities.  The














<PAGE>7

ability of the Portfolio to trade in futures contracts and options on futures
contracts may be limited by the requirements of the Internal Revenue Code of
1986, as amended (the "Code"), applicable to a regulated investment company.

          Futures Contracts.  A foreign currency futures contract provides for
the future sale by one party and the purchase by the other party of a certain
amount of a specified non-U.S. currency at a specified price, date, time and
place.  An interest rate futures contract provides for the future sale by one
party and the purchase by the other party of a certain amount of a specific
interest rate sensitive financial instrument (debt security) at a specified
price, date, time and place.  Stock indexes are capitalization weighted
indexes which reflect the market value of the stock listed on the indexes.  A
stock index futures contract is an agreement to be settled by delivery of an
amount of cash equal to a specified multiplier times the difference between
the value of the index at the close of the last trading day on the contract
and the price at which the agreement is made.

          No consideration is paid or received by a Portfolio upon entering
into a futures contract.  Instead, the Portfolio is required to deposit in a
segregated account with its custodian an amount of cash or cash equivalents,
such as U.S. government securities or other liquid high-grade debt obliga-
tions, equal to approximately 1% to 10% of the contract amount (this amount
is subject to change by the exchange on which the contract is traded, and
brokers may charge a higher amount).  This amount is known as "initial margin"
and is in the nature of a performance bond or good faith deposit on the
contract which is returned to the Portfolio upon termination of the futures
contract, assuming all contractual obligations have been satisfied.  The
broker will have access to amounts in the margin account if the Portfolio
fails to meet its contractual obligations.  Subsequent payments, known as
"variation margin," to and from the broker, will be made daily as the
currency, financial instrument or stock index underlying the futures contract
fluctuates, making the long and short positions in the futures contract more
or less valuable, a process known as "marking-to-market."  The Portfolios will
also incur brokerage costs in connection with entering into futures
transactions.

          At any time prior to the expiration of a futures contract, a
Portfolio may elect to close the position by taking an opposite position,
which will operate to terminate the Portfolio's existing position in the
contract.  Positions in futures contracts and options on futures contracts
(described below) may be closed out only on the exchange on which they were
entered into (or through a linked exchange).  No secondary market for such
contracts exists.  Although the Portfolios intend to enter into futures
contracts only if there is an active market for such contracts, there is no
assurance that an active market will exist at any particular time.  Most
futures exchanges limit the amount of fluctuation permitted in futures
contract prices during a single trading day.  Once the daily limit has been
reached in a particular contract, no trades may be made that day at a price
beyond that limit or trading may be suspended for specified periods during the
day.  It is possible that futures contract prices could move to the daily
limit for several consecutive trading days with little or no trading, thereby
preventing prompt liquidation of futures positions at an advantageous price














<PAGE>8

and subjecting a Portfolio to substantial losses.  In such event, and in the
event of adverse price movements, the Portfolio would be required to make
daily cash payments of variation margin.  In such situations, if the Portfolio
had insufficient cash, it might have to sell securities to meet daily
variation margin requirements at a time when it would be disadvantageous to do
so.  In addition, if the transaction is entered into for hedging purposes, in
such circumstances the Portfolio may realize a loss on a futures contract or
option that is not offset by an increase in the value of the hedged position.
Losses incurred in futures transactions and the costs of these transactions
will affect the Portfolio's performance.

          Options on Futures Contracts.  Each Portfolio may purchase and write
put and call options on foreign currency, interest rate and stock index
futures contracts and may enter into closing transactions with respect to such
options to terminate existing positions.  There is no guarantee that such
closing transactions can be effected; the ability to establish and close out
positions on such options will be subject to the existence of a liquid market.

          An option on a currency, interest rate or stock index futures
contract, as contrasted with the direct investment in such a contract, gives
the purchaser the right, in return for the premium paid, to assume a position
in a futures contract at a specified exercise price at any time prior to the
expiration date of the option.  The writer of the option is required upon
exercise to assume an offsetting futures position (a short position if the
option is a call and a long position if the option is a put).  Upon exercise
of an option, the delivery of the futures position by the writer of the option
to the holder of the option will be accompanied by delivery of the accumulated
balance in the writer's futures margin account, which represents the amount by
which the market price of the futures contract exceeds, in the case of a call,
or is less than, in the case of a put, the exercise price of the option on the
futures contract.  The potential loss related to the purchase of an option on
futures contracts is limited to the premium paid for the option (plus
transaction costs).  Because the value of the option is fixed at the point of
sale, there are no daily cash payments by the purchaser to reflect changes in
the value of the underlying contract; however, the value of the option does
change daily and that change would be reflected in the net asset value of the
Portfolio.

          Currency Exchange Transactions.  The value in U.S. dollars of the
assets of a Portfolio that are invested in foreign securities may be affected
favorably or unfavorably by changes in exchange control regulations, and the
Portfolio may incur costs in connection with conversion between various
currencies.  Currency exchange transactions may be from any non-U.S. currency
into U.S. dollars or into other appropriate currencies.  Each Portfolio will
conduct its currency exchange transactions (i) on a spot (i.e., cash) basis at
the rate prevailing in the currency exchange market, (ii) through entering
into futures contracts or options on such contracts (as described above),
(iii) through entering into forward contracts to purchase or sell currency or
(iv) by purchasing exchange-traded currency options.

          Forward Currency Contracts.   A forward currency contract involves
an obligation to purchase or sell a specific currency at a future date, which
may be any fixed number of days from the date of the contract as agreed upon
by the parties, at a price set at











<PAGE>9

the time of the contract.  These contracts are entered into in the interbank
market conducted directly between currency traders (usually large commercial
banks and brokers) and their customers.  Forward currency contracts are
similar to currency futures contracts, except that futures contracts are
traded on commodities exchanges and are standardized as to contract size and
delivery date.

          At or before the maturity of a forward contract, the Portfolio may
either sell a portfolio security and make delivery of the currency, or retain
the security and fully or partially offset its contractual obligation to
deliver the currency by negotiating with its trading partner to purchase a
second, offsetting contract.  If the Portfolio retains the portfolio security
and engages in an offsetting transaction, the Portfolio, at the time of
execution of the offsetting transaction, will incur a gain or a loss to the
extent that movement has occurred in forward contract prices.

          Currency Options.  The Portfolios may purchase exchange-traded put
and call options on foreign currencies.  Put options convey the right to sell
the underlying currency at a price which is anticipated to be higher than the
spot price of the currency at the time the option is exercised.  Call options
convey the right to buy the underlying currency at a price which is expected
to be lower than the spot price of the currency at the time the option is
exercised.

          Currency Hedging.  The Portfolios' currency hedging will be limited
to hedging involving either specific transactions or portfolio positions.
Transaction hedging is the purchase or sale of forward currency with respect
to specific receivables or payables of a Portfolio generally accruing in
connection with the purchase or sale of its portfolio securities.  Position
hedging is the sale of forward currency with respect to portfolio security
positions.  A Portfolio may not position hedge to an extent greater than the
aggregate market value (at the time of entering into the hedge) of the hedged
securities.

          A decline in the U.S. dollar value of a foreign currency in which
the Portfolio's securities are denominated will reduce the U.S. dollar value
of the securities, even if their value in the foreign currency remains
constant.  The use of currency hedges does not eliminate fluctuations in the
underlying prices of the securities, but it does establish a rate of exchange
that can be achieved in the future.  For example, in order to protect against
diminutions in the U.S. dollar value of securities it holds, a Portfolio may
purchase currency put options.  If the value of the currency does decline, the
Portfolio will have the right to sell the currency for a fixed amount in
dollars and will thereby offset, in whole or in part, the adverse effect on
the U.S. dollar value of its securities that otherwise would have resulted.
Conversely, if a rise in the U.S. dollar value of a currency in which
securities to be acquired are denominated is projected, thereby potentially
increasing the cost of the securities, the Portfolio may purchase call options
on the particular currency.  The purchase of these options could offset, at
least partially, the effects of the adverse movements in exchange rates.  The
benefit to the Portfolio derived from purchases of currency options, like the
benefit derived from other types of options, will be reduced by premiums and
other













<PAGE>10

transaction costs.  Because transactions in currency exchange are generally
conducted on a principal basis, no fees or commissions are generally involved.
Currency hedging involves some of the same risks and considerations as other
transactions with similar instruments.  Although currency hedges limit the
risk of loss due to a decline in the value of a hedged currency, at the same
time, they also limit any potential gain that might result should the value of
the currency increase.  If a devaluation is generally anticipated, the
Portfolio may not be able to contract to sell a currency at a price above the
devaluation level it anticipates.

          While the values of currency futures and options on futures, forward
currency contracts and currency options may be expected to correlate with
exchange rates, they will not reflect other factors that may affect the value
of the Portfolio's investments and a currency hedge may not be entirely
successful in mitigating changes in the value of the Portfolio's investments
denominated in that currency.  A currency hedge, for example, should protect a
Yen-denominated bond against a decline in the Yen, but will not protect the
Portfolio against a price decline if the issuer's creditworthiness
deteriorates.

          Hedging.  In addition to entering into options, futures and currency
exchange transactions for other purposes, including generating current income
to offset expenses or increase return, each Portfolio may enter into these
transactions as hedges to reduce investment risk, generally by making an
investment expected to move in the opposite direction of a portfolio position.
A hedge is designed to offset a loss in a portfolio position with a gain in
the hedged position; at the same time, however, a properly correlated hedge
will result in a gain in the portfolio position being offset by a loss in the
hedged position.  As a result, the use of options, futures, contracts and
currency exchange transactions for hedging purposes could limit any potential
gain from an increase in the value of the position hedged.  In addition, the
movement in the portfolio position hedged may not be of the same magnitude as
movement in the hedge.  With respect to futures contracts, since the value of
portfolio securities will far exceed the value of the futures contracts sold
by the Portfolio, an increase in the value of the futures contracts could only
mitigate, but not totally offset, the decline in the value of the Portfolio's
assets.

          In hedging transactions based on an index, whether a Portfolio will
realize a gain or loss from the purchase or writing of options on an index
depends upon movements in the level of stock prices in the stock market
generally or, in the case of certain indexes, in an industry or market
segment, rather than movements in the price of a particular stock.  The risk
of imperfect correlation increases as the composition of the Portfolio's
portfolio varies from the composition of the index.  In an effort to
compensate for imperfect correlation of relative movements in the hedged
position and the hedge, the Portfolio's hedge positions may be in a greater or
lesser dollar amount than the dollar amount of the hedged position.  Such
"over hedging" or "under hedging" may adversely affect the Portfolio's net
investment results if market movements are not as anticipated when the hedge
is established.  Stock index futures transactions may be subject to additional
correlation risks.  First, all participants in the futures market are subject
to margin deposit and maintenance requirements.  Rather than meeting
additional margin deposit requirements, investors may












<PAGE>11

close futures contracts through offsetting transactions which would distort
the normal relationship between the stock index and futures markets.
Secondly, from the point of view of speculators, the deposit requirements in
the futures market are less onerous than margin requirements in the securities
market.  Therefore, increased participation by speculators in the futures
market also may cause temporary price distortions.  Because of the possibility
of price distortions in the futures market and the imperfect correlation
between movements in the stock index and movements in the price of stock index
futures, a correct forecast of general market trends by Warburg still may not
result in a successful hedging transaction.

          A Portfolio will engage in hedging transactions only when deemed
advisable by Warburg, and successful use by the Portfolio of hedging
transactions will be subject to Warburg's ability to predict trends in
currency, interest rate or securities markets, as the case may be, and to
correctly predict movements in the directions of the hedge and the hedged
position and the correlation between them, which predictions could prove to be
inaccurate.  This requires different skills and techniques than predicting
changes in the price of individual securities, and there can be no assurance
that the use of these strategies will be successful.  Even a well-conceived
hedge may be unsuccessful to some degree because of unexpected market behavior
or trends.  Losses incurred in hedging transactions and the costs of these
transactions will affect the Portfolio's performance.

          Asset Coverage for Forward Contracts, Options, Futures and Options
on Futures.  As described in the Prospectus, each Portfolio will comply with
guidelines established by the U.S. Securities and Exchange Commission (the
"SEC") with respect to coverage of forward currency contracts; options written
by the Portfolio on securities and indexes; and currency, interest rate and
index futures contracts and options on these futures contracts.  These
guidelines may, in certain instances, require segregation by the Portfolio of
cash or liquid high-grade debt securities or other securities that are
acceptable as collateral to the appropriate regulatory authority.

          For example, a call option written by the Portfolio on securities
may require the Portfolio to hold the securities subject to the call (or
securities convertible into the securities without additional consideration)
or to segregate assets (as described above) sufficient to purchase and deliver
the securities if the call is exercised.  A call option written by the
Portfolio on an index may require the Portfolio to own portfolio securities
that correlate with the index or to segregate assets (as described above)
equal to the excess of the index value over the exercise price on a current
basis.  A put option written by the Portfolio may require the Portfolio to
segregate assets (as described above) equal to the exercise price.  The
Portfolio could purchase a put option if the strike price of that option is
the same or higher than the strike price of a put option sold by the
Portfolio.  If the Portfolio holds a futures or forward contract, the
Portfolio could purchase a put option on the same futures or forward contract
with a strike price as high or higher than the price of the contract held.
The Portfolio may enter into fully or partially offsetting transactions so
that its net position, coupled with any segregated assets (equal to any
remaining obligation), equals its net














<PAGE>12

obligation.  Asset coverage may be achieved by other means when consistent
with applicable regulatory policies.

Additional Information on Investment Practices

          Foreign Investments.  Investors should recognize that investing in
foreign companies involves certain risks, including those discussed below,
which are not typically associated with investing in U.S. issuers.

          Foreign Currency Exchange.  Since the International Equity Portfolio
will, and the Small Company Growth Portfolio may, be investing in securities
denominated in currencies other than the U.S. dollar, and since a Portfolio
may temporarily hold funds in bank deposits or other money market investments
denominated in foreign currencies, each Portfolio's investments in foreign
companies may be affected favorably or unfavorably by exchange control
regulations or changes in the exchange rate between such currencies and the
dollar.  A change in the value of a foreign currency relative to the U.S.
dollar will result in a corresponding change in the dollar value of a
Portfolio's assets denominated in that foreign currency.  Changes in foreign
currency exchange rates may also affect the value of dividends and interest
earned, gains and losses realized on the sale of securities and net investment
income and gains, if any, to be distributed by a Portfolio with respect to its
foreign investments.  The rate of exchange between the U.S. dollar and other
currencies is determined by the forces of supply and demand in the foreign
exchange markets.  Changes in the exchange rate may result over time from the
interaction of many factors directly or indirectly affecting economic and
political conditions in the United States and a particular foreign country,
including economic and political developments in other countries.  Of
particular importance are rates of inflation, interest rate levels, the
balance of payments and the extent of government surpluses or deficits in the
United States and the particular foreign country, all of which are in turn
sensitive to the monetary, fiscal and trade policies pursued by the
governments of the United States and foreign countries important to
international trade and finance.  Governmental intervention may also play a
significant role.  National governments rarely voluntarily allow their
currencies to float freely in response to economic forces.  Sovereign
governments use a variety of techniques, such as intervention by a country's
central bank or imposition of regulatory controls or taxes, to affect the
exchange rates of their currencies.  A Portfolio may use hedging techniques
with the objective of protecting against loss through the fluctuation of the
valuation of foreign currencies against the U.S. dollar, particularly the
forward market in foreign exchange, currency options and currency futures.
See "Currency Transactions" and "Futures Transactions" above.

          Information.  The majority of the foreign securities held by a
Portfolio will not be registered with, nor the issuers thereof be subject to
reporting requirements of, the SEC.  Accordingly, there may be less publicly
available information about the securities and about the foreign company or
government issuing them than is available about a domestic company or
government entity.  Foreign companies are generally not subject to uniform
financial















<PAGE>13

reporting standards, practices and requirements comparable to those applicable
to U.S. companies.

          Political Instability.  In addition, with respect to some foreign
countries, there is the possibility of expropriation or confiscatory taxation,
limitations on the removal of funds or other assets of the Portfolio,
political or social instability, or domestic developments which could affect
U.S. investments in those countries.

          Delays.  Securities of some foreign companies are less liquid and
their prices are more volatile than securities of comparable U.S. companies.
Certain foreign countries are known to experience long delays between the
trade and settlement dates of securities purchased or sold.  Due to the
increased exposure of a Portfolio to market and foreign exchange fluctuations
brought about by such delays, and due to the corresponding negative impact on
a Portfolio's liquidity, the Portfolios will avoid investing in countries
which are known to experience settlement delays which may expose the
Portfolios to unreasonable risk of loss.

          Increased Expenses.  The operating expenses of the International
Equity Portfolio can be expected to be higher than that of an investment
company investing exclusively in U.S. securities, since the expenses of the
Portfolio, such as custodial costs, valuation costs and communication costs,
as well as the rate of the investment advisory fees, though similar to such
expenses of some other international funds, are higher than those costs
incurred by other investment companies.

          General.  In general, individual foreign economies may differ
favorably or unfavorably from the U.S. economy in such respects as growth of
gross national product, rate of inflation, capital reinvestment, resource
self-sufficiency, and balance of payments positions.  A Portfolio may invest
in securities of foreign governments (or agencies or instrumentalities
thereof), and many, if not all, of the foregoing considerations apply to such
investments as well.

          Japanese Investments (International Equity Portfolio).  From time to
time depending on current market conditions, the Portfolio may invest a
significant portion of its assets in Japanese securities.  Like any investor
in Japan, the Portfolio will be subject to general economic and political
conditions in the country.  In addition to the considerations discussed above,
these include future political and economic developments, the possible
imposition of, or changes in, exchange controls or other Japanese governmental
laws or restrictions applicable to such investments, diplomatic developments,
political or social unrest and natural disasters.

          The information set forth in this section has been extracted from
various governmental publications and other sources.  The Trust makes no
representation as to the accuracy of the information, nor has the Trust
attempted to verify it.  In some cases, current information is not presented
and may vary substantially from the
















<PAGE>14

historical data shown.  Furthermore, no representation is made that any
correlation exists between Japan or its economy in general and the performance
of the International Equity Portfolio.

          Economic Background.  Over the past 30 years Japan has experienced
significant economic development.  During the era of high economic growth in
the 1960's and early 1970's the expansion was based on the development of
heavy industries such as steel and shipbuilding.  In the 1970's Japan moved
into assembly industries which employ high levels of technology and consume
relatively low quantities of resources, and since then has become a major
producer of electrical and electronic products and automobiles.  Moreover,
since the mid-1980's Japan has become a major creditor nation.  With the
exception of the periods associated with the oil crises of the 1970's, Japan
has generally experienced very low levels of inflation.  On January 17, 1995,
the Great Hanshin Earthquake severely damaged Kobe, Japan's largest container
port.  The government has announced a $5.9 billion plan to repair the port and
estimated that damage to the region equals $120 billion.  However, the long-
term economic effects of the earthquake on the Japanese economy as a whole and
on the Portfolio's investments cannot be predicted.

          Japan is largely dependent upon foreign economies for raw materials.
For instance, almost all of its oil is imported, the majority from the Middle
East.  Oil prices therefore have a major impact on the domestic economy, as is
evidenced by the current account deficits triggered by the two oil crises of
the 1970's.  Oil prices have declined mainly due to a worldwide easing of
demand for crude oil.  The stabilized price of oil contributed to Japan's
sizeable current account surplus and stability of wholesale and consumer
prices since 1981.  While Japan is working to reduce its dependence on foreign
materials, its lack of natural resources poses a significant obstacle to this
effort.

          International trade is important to Japan's economy, as exports
provide the means to pay for many of the raw materials it must import.
Japan's trade surplus has increased dramatically in recent years, exceeding
$100 billion per year since 1991 and reaching a record high of $145 billion in
1994.  In 1995, however, the trade surplus decreased due to a drop in exports.
The reduced exports are due primarily to the strength of the yen and the
impact of threatened U.S. trade sanctions.  Because of the concentration of
Japanese exports in highly visible products such as automobiles, machine tools
and semiconductors, and the large trade surpluses resulting therefrom, Japan
has entered a difficult phase in its relations with its trading partners,
particularly with respect to the United States, with whom the trade imbalance
is the greatest.  The United States and Japan have engaged in "economic
framework" negotiations to help raise United States' share in Japanese markets
and reduce Japan's current account surplus but progress in the negotiations
has been hampered by recent political upheaval in Japan.  On June 28, 1995,
the United States agreed not to impose trade sanctions in return for a modest
commitment by Japan to buy more American cars and auto parts.  Any trade
sanctions imposed upon Japan by the United States as a result of the current
friction or otherwise could adversely impact Japan and the Portfolio's
investments there.















<PAGE>15

          The following table sets forth the composition of Japan's trade
balance, as well as other components of its current account, for the years
shown.

                                CURRENT ACCOUNT
                                     Trade
<TABLE>
<CAPTION>


         Year                          Exports                    Imports             Trade Balance       Current Balance
         ----                          -------                    -------             -------------       ---------------
                                               (U.S. dollars in millions)

      <S>                          <C>                         <C>                 <C>                        <C>
         1989                           269,570                   192,653               76,917                     57,157
         1990                           280,374                   216,846               63,528                     35,761
         1991                           306,557                   203,513              103,044                     72,901
         1992                           330,850                   198,502              132,348                    117,551
         1993                           351,292                   209,778              141,514                    131,448
         1994                           384,176                   283,232              145,944                    129,140

</TABLE>

Source:   Institute of Fiscal and Monetary Policy, Ministry of Finance of
          Japan

          Economic Trends.  The following tables set forth Japan's gross
domestic product, wholesale price index and consumer price index for the years
shown.


                         GROSS DOMESTIC PRODUCT (GDP)

<TABLE>
<CAPTION>



                              1994             1993             1992              1991              1990               1989
                              ----             ----             ----              ----              ----               ----
 <S>                     <C>             <C>              <C>               <C>               <C>               <C>

 GDP (yen billions)
  (Expenditures)             469,149          465,972           463,145           451,297           424,537            396,197

 Change in GDP
  from Preceding
  Year
  Nominal terms               0.7%             0.6%             2.6%              6.3%              7.2%               6.7%

  Real Terms                  0.5%             -0.2%            1.1%              4.3%              4.8%               4.7%

</TABLE>



Source:   Institute of Fiscal and Monetary Policy,  Ministry of Finance of
          Japan







<PAGE>16

                                        WHOLESALE PRICE INDEX
<TABLE>
<CAPTION>


                                                                                            Change from
                                                            All                              Preceding
                     Year                               Commodities                            Year
                     ----                               -----------                          ----------
                                                         (Base year:  1990)
                   <S>                                   <C>                                 <C>

                     1989                                   98.0                                  2.5
                     1990                                  100.0                                  2.0
                     1991                                   99.4                                 (0.6)
                     1992                                   97.8                                 (1.6)
                     1993                                   95.0                                 (2.9)
                     1994                                   93.0                                 (2.1)


</TABLE>



Source: Institute of Fiscal and Monetary Policy, Ministry of
 Finance of Japan



                                CONSUMER PRICE INDEX
<TABLE>
<CAPTION>


                                                                                                     Change from
       Year                                   General                                              Preceding Year
       ----                                   -------                                              --------------
                                          (Base Year: 1990)
    <S>                                    <C>                                                      <C>
       1989                                    97.0                                                     2.3
       1990                                   100.0                                                     3.1
       1991                                   103.3                                                     3.3
       1992                                   105.0                                                     1.6
       1993                                   106.4                                                     1.3
       1994                                   107.1                                                     0.7

</TABLE>



Source:   Institute of Fiscal and Monetary Policy, Ministry of Finance of
          Japan


           Securities Markets.  There are eight stock exchanges in Japan.  Of
these, the Tokyo Stock Exchange is by far the largest, followed by the Osaka
Stock Exchange and the Nagoya Stock Exchange.  These exchanges divide the
market for domestic stocks into two sections, with newly listed companies and
smaller companies assigned to the Second Section and larger companies assigned
to the First Section.


<PAGE>17

           The following table sets forth the number of Japanese companies
listed on the three major Japanese stock exchanges as of the end of 1994.

<TABLE>
<CAPTION>


                       NUMBER OF LISTED DOMESTIC COMPANIES


                      Tokyo                                       Osaka                                    Nagoya
          ----------------------------                  ------------------------                 ------------------------

          1st                     2nd                   1st                 2nd                  1st                  2nd
          Sec.                    Sec.                  Sec.                Sec.                 Sec.                 Sec.
          ----                    ----                  ----                ----                 ----                 ----
        <S>                    <C>                 <C>                 <C>                     <C>                 <C>
          1,235                    454                  855                 344                   431                  129

</TABLE>


     Source:  Tokyo Stock Exchange, Fact Book 1995


          The following table sets forth the trading volume and value of
Japanese stocks on the eight Japanese stock exchanges for the years shown.


              STOCK TRADING VOLUME & VALUE ON ALL STOCK EXCHANGES
                     (shares in millions; yen in billions)
<TABLE>
<CAPTION>



 Year                                           Volume                                  Value
 ----                                           ------                                  -----
<S>                                           <C>                                 <C>

 1989  . . . . . . . . . . . . . . . . . . . .  256,296                                386,395
 1990  . . . . . . . . . . . . . . . . . . . .  145,837                                231,837
 1991  . . . . . . . . . . . . . . . . . . . .  107,844                                134,160
 1992  . . . . . . . . . . . . . . . . . . . .   82,563                                 80,456
 1993  . . . . . . . . . . . . . . . . . . . .  101,173                                106,123
 1994  . . . . . . . . . . . . . . . . . . . .  105,937                                114,622




</TABLE>

Source:  Tokyo Stock Exchange, Fact Book 1995; Tokyo Stock Exchange New York


          Securities Indexes.  The Tokyo Stock Price Index ("TOPIX") is a
composite index of all common stocks listed on the First Section of the Tokyo
Stock Exchange.  TOPIX reflects the change in the aggregate market value of
the common stocks as compared to the aggregate market value of those stocks as
of the close on January 4, 1968.

          The following table sets forth the high, low and year-end TOPIX for
the years shown.






<PAGE>18

                                     TOPIX

                              (January 4, 1968=100)



<TABLE>
<CAPTION>


 Year                                           Year-end                            High                      Low
 ----                                           --------                            ----                      ---
 <S>                        <C>                            <C>                                  <C>

 1989                                           2,881.37                            2,884.80                2,364.33
 1990                                           1,733.83                            2,867.70                1,523.43
 1991                                           1,714.68                            2,028.85                1,638.06
 1992                                           1,307.66                            1,763.43                1,102.50
 1993                                           1,439.31                            1,698.67                1,250.06
 1994                                           1,559.09                            1,712.73                1,445.97



</TABLE>

Source:  Tokyo Stock Exchange, Fact Book 1995

     U.S. Government Securities.  Each Portfolio may invest in debt
obligations of varying maturities issued or guaranteed by the United States
government, its agencies or instrumentalities ("U.S. government securities").
Direct obligations of the U.S. Treasury include a variety of securities that
differ in their interest rates, maturities and dates of issuance.  U.S.
government securities also include securities issued or guaranteed by the
Federal Housing Administration, Farmers Home Loan Administration,
Export-Import Bank of the United States, Small Business Administration,
Government National Mortgage Association, General Services Administration,
Central Bank for Cooperatives, Federal Farm Credit Banks, Federal Home Loan
Banks, Federal Home Loan Mortgage Corporation, Federal Intermediate Credit
Banks, Federal Land Banks, Federal National Mortgage Association, Maritime
Administration, Tennessee Valley Authority, District of Columbia Armory Board
and Student Loan Marketing Association.  Each Portfolio may also invest in
instruments that are supported by the right of the issuer to borrow from the
U.S. Treasury and instruments that are supported by the credit of the
instrumentality.  Because the U.S. government is not obligated by law to
provide support to an instrumentality it sponsors, a Portfolio will invest in
obligations issued by such an instrumentality only if Warburg determines that
the credit risk with respect to the instrumentality does not make its
securities unsuitable for investment by the Portfolio.

     Securities of Other Investment Companies.  Each Portfolio may invest in
securities of other investment companies to the extent permitted under the
Investment Company Act of 1940, as amended (the "1940 Act").  Presently, under
the 1940 Act, a Portfolio may hold securities of another investment company in
amounts which (i) do not exceed 3% of the total outstanding voting stock of
such company, (ii) do not exceed 5% of the value of the Portfolio's total
assets and (iii) when added to all other investment company securities held by
the Portfolio, do not exceed 10% of the value of the Portfolio's total assets.

     Lending of Portfolio Securities.  A Portfolio may lend portfolio
securities to brokers, dealers and other financial organizations that meet
capital and other credit requirements or other criteria established by the
Trust's Board of Trustees (the "Board"). These loans, if and when made, may
not exceed 20% of the Portfolio's total assets taken at value.  A Portfolio
will not lend portfolio securities to affiliates of Warburg unless it has
applied for and





<PAGE>19

received specific authority to do so from the SEC.  Loans of portfolio
securities will be collateralized by cash, letters of credit or U.S.
government securities, which are maintained at all times in an amount equal to
at least 100% of the current market value of the loaned securities.  Any gain
or loss in the market price of the securities loaned that might occur during
the term of the loan would be for the account of the Portfolio involved.  From
time to time, a Portfolio may return a part of the interest earned from the
investment of collateral received for securities loaned to the borrower and/or
a third party that is unaffiliated with the Portfolio and that is acting as a
"finder."

     By lending its securities, the Portfolio can increase its income by
continuing to receive interest and any dividends on the loaned securities as
well as by either investing the collateral received for securities loaned
in short-term instruments or obtaining yield in the form of interest paid by
the borrower when U.S. government securities are used as collateral.  Although
the generation of income is not an investment objective of the Portfolios,
income received could be used to pay a Portfolio's expenses and would increase
its total return.  Each Portfolio will adhere to the following conditions
whenever its portfolio securities are loaned:  (i) the Portfolio must receive
at least 100% cash collateral or equivalent securities of the type discussed
in the preceding paragraph from the borrower; (ii) the borrower must increase
such collateral whenever the market value of the securities rises above the
level of such collateral; (iii) the Portfolio must be able to terminate the
loan at any time; (iv) the Portfolio must receive reasonable interest on the
loan, as well as any dividends, interest or other distributions on the loaned
securities and any increase in market value; (v) the Portfolio may pay only
reasonable custodian fees in connection with the loan; and (vi) voting rights
on the loaned securities may pass to the borrower, provided, however, that if
a material event adversely affecting the investment occurs, the Board must
terminate the loan and regain the right to vote the securities.  Loan
agreements involve certain risks in the event of default or insolvency of the
other party including possible delays or restrictions upon the Portfolio's
ability to recover the loaned securities or dispose of the collateral for the
loan.

     When-Issued Securities and Delayed-Delivery Transactions.  Each
Portfolio may utilize up to 20% of its total assets to purchase securities on
a "when-issued" basis or purchase or sell securities for delayed delivery
(i.e., payment or delivery occur beyond the normal settlement date at a stated
price and yield).  When-issued transactions normally settle within 30-45 days.
A Portfolio will enter into a when-issued transaction for the purpose of
acquiring portfolio securities and not for the purpose of leverage, but may
sell the securities before the settlement date if Warburg deems it
advantageous to do so.  The payment obligation and the interest rate that will
be received on when-issued securities are fixed at the time the buyer enters
into the commitment.  Due to fluctuations in the value of securities purchased
or sold on a when-issued or delayed-delivery basis, the yields obtained on
such securities may be higher or lower than the yields available in the market
on the dates when the investments are actually delivered to the buyers.

     When a Portfolio agrees to purchase when-issued or delayed-delivery
securities, its custodian will set aside cash, U.S. government securities or
other liquid high-grade debt












<PAGE>20

obligations or other securities that are acceptable as collateral to the
appropriate regulatory authority equal to the amount of the commitment in a
segregated account.  Normally, the custodian will set aside portfolio
securities to satisfy a purchase commitment, and in such a case the Portfolio
may be required subsequently to place additional assets in the segregated
account in order to ensure that the value of the account remains equal to the
amount of the Portfolio's commitment.  It may be expected that the Portfolio's
net assets will fluctuate to a greater degree when it sets aside portfolio
securities to cover such purchase commitments than when it sets aside cash.
When the Portfolio engages in when-issued or delayed-delivery transactions, it
relies on the other party to consummate the trade.  Failure of the seller to
do so may result in the Portfolio's incurring a loss or missing an opportunity
to obtain a price considered to be advantageous.

     American, European and Continental Depositary Receipts.  The assets of a
Portfolio may be invested in the securities of foreign issuers in the form of
American Depositary Receipts ("ADRs") and European Depositary Receipts
("EDRs").  These securities may not necessarily be denominated in the same
currency as the securities into which they may be converted.  ADRs are
receipts typically issued by a U.S. bank or trust company which evidence
ownership of underlying securities issued by a foreign corporation.  EDRs,
which are sometimes referred to as Continental Depositary Receipts ("CDRs"),
are receipts issued in Europe typically by non-U.S. banks and trust companies
that evidence ownership of either foreign or domestic securities.  Generally,
ADRs in registered form are designed for use in U.S. securities markets and
EDRs and CDRs in bearer form are designed for use in European securities
markets.

      Short Sales "Against the Box."  In a short sale, a Portfolio sells a
borrowed security and has a corresponding obligation to the lender to return
the identical security.  The seller does not immediately deliver the
securities sold and is said to have a short position in those securities until
delivery occurs.  A Portfolio may engage in a short sale if at the time of the
short sale the Portfolio owns or has the right to obtain without additional
cost an equal amount of the security being sold short.  This investment
technique is known as a short sale "against the box."  If the Portfolio
engages in a short sale, the collateral for the short position will be
maintained by the Portfolio's custodian or qualified sub-custodian.  While the
short sale is open, the Portfolio will maintain in a segregated account an
amount of securities equal in kind and amount to the securities sold short or
securities convertible into or exchangeable for such equivalent securities.
These securities constitute the Portfolio's long position.  Not more than 10%
of a Portfolio's net assets (taken at current value) may be held as collateral
for such short sales at any one time.

     The Portfolios do not intend to engage in short sales against the box
for investment purposes.  A Portfolio may, however, make a short sale as a
hedge, when it believes that the price of a security may decline, causing a
decline in the value of a security owned by the Portfolio (or a security
convertible or exchangeable for such security), or when a Portfolio wants to
sell the security at an attractive current price, but also wishes to defer
recognition of gain or loss for U.S. federal income tax purposes and for
purposes of satisfying certain tests













<PAGE>21

applicable to regulated investment companies under the Code.  In such case,
any future losses in the Portfolio's long position should be offset by a gain
in the short position and, conversely, any gain in the long position should be
reduced by a loss in the short position.  The extent to which such gains or
losses are reduced will depend upon the amount of the security sold short
relative to the amount the Portfolio owns.  There will be certain additional
transaction costs associated with short sales against the box, but the
Portfolio will endeavor to offset these costs with the income from the
investment of the cash proceeds of short sales.

     Warrants.  Each Portfolio may invest up to 5% of net assets in warrants,
provided that not more than 2% of net assets may be invested in warrants not
listed on a recognized U.S. or foreign stock exchange.  Because a warrant does
not carry with it the right to dividends or voting rights with respect to the
securities which it entitles a holder to purchase, and because it does not
represent any rights in the assets of the issuer, warrants may be considered
more speculative than certain other types of investments.  Also, the value of
a warrant does not necessarily change with the value of the underlying
securities and a warrant ceases to have value if it is not exercised prior to
its expiration date.

     Non-Publicly Traded and Illiquid Securities.  A Portfolio may not invest
more than 15% of its net assets in illiquid securities, including securities
that are illiquid by virtue of the absence of a readily available market,
repurchase agreements which have a maturity of longer than seven days and time
deposits maturing in more than seven days.  Securities that have legal or
contractual restrictions on resale but have a readily available market are not
considered illiquid for purposes of this limitation.  Repurchase agreements
subject to demand are deemed to have a maturity equal to the notice period.

     Historically, illiquid securities have included securities subject to
contractual or legal restrictions on resale because they have not been
registered under the Securities Act of 1933, as amended (the "Securities
Act"), securities which are otherwise not readily marketable and repurchase
agreements having a maturity of longer than seven days.  Securities which have
not been registered under the Securities Act are referred to as private
placements or restricted securities and are purchased directly from the issuer
or in the secondary market.  Mutual funds do not typically hold a significant
amount of these restricted or other illiquid securities because of the
potential for delays on resale and uncertainty in valuation.  Limitations on
resale may have an adverse effect on the marketability of portfolio securities
and a mutual fund might be unable to dispose of restricted or other illiquid
securities promptly or at reasonable prices and might thereby experience
difficulty satisfying redemptions within seven days.  A mutual fund might also
have to register such restricted securities in order to dispose of them
resulting in additional expense and delay.  Adverse market conditions could
impede such a public offering of securities.

     In recent years, however, a large institutional market has developed for
certain securities that are not registered under the Securities Act including
repurchase agreements, commercial paper, foreign securities, municipal
securities and corporate bonds and notes.  Institutional investors depend on
an efficient institutional market in which the unregistered













<PAGE>22

security can be readily resold or on an issuer's ability to honor a demand for
repayment.  The fact that there are contractual or legal restrictions on
resale to the general public or to certain institutions may not be indicative
of the liquidity of such investments.

     Rule 144A Securities.  Rule 144A under the Securities Act adopted by the
SEC allows for a broader institutional trading market for securities otherwise
subject to restriction on resale to the general public.  Rule 144A establishes
a "safe harbor" from the registration requirements of the Securities Act for
resales of certain securities to qualified institutional buyers.  Warburg
anticipates that the market for certain restricted securities such as
institutional commercial paper will expand further as a result of this
regulation and use of automated systems for the trading, clearance and
settlement of unregistered securities of domestic and foreign issuers, such as
the PORTAL System sponsored by the National Association of Securities Dealers,
Inc.

     Warburg will monitor the liquidity of restricted securities in a
Portfolio under the supervision of the Board.  In reaching liquidity
decisions, Warburg may consider, inter alia, the following factors:  (i) the
unregistered nature of the security; (ii) the frequency of trades and quotes
for the security; (iii) the number of dealers wishing to purchase or sell the
security and the number of other potential purchasers; (iv) dealer
undertakings to make a market in the security and (v) the nature of the
security and the nature of the marketplace trades (e.g., the time needed to
dispose of the security, the method of soliciting offers and the mechanics of
the transfer).

     Borrowing.  Each Portfolio may borrow up to 30% of its total assets for
temporary or emergency purposes, including to meet portfolio redemption
requests so as to permit the orderly disposition of portfolio securities or to
facilitate settlement transactions on portfolio securities.  Investments
(including roll-overs) will not be made when borrowings exceed 5% of the
Portfolio's net assets.  Although the principal of such borrowings will be
fixed, the Portfolio's assets may change in value during the time the
borrowing is outstanding.  Each Portfolio expects that some of its borrowings
may be made on a secured basis.  In such situations, either the custodian will
segregate the pledged assets for the benefit of the lender or arrangements
will be made with a suitable subcustodian, which may include the lender.

     Special Situation Companies (Small Company Growth Portfolio).  The
Portfolio's investments involves considerations that are not applicable to
investing in securities of established, larger-capitalization issuers,
including reduced and less reliable information about issuers and markets,
less stringent accounting standards, illiquidity of securities and markets,
higher brokerage commissions and fees and greater market risk in general.

     The Portfolio may invest in the securities of "special situation
companies" involved in an actual or prospective acquisition or consolidation;
reorganization; recapitalization; merger, liquidation or distribution of cash,
securities or other assets; a tender or exchange offer; a breakup or workout
of a holding company; or litigation which, if resolved favorably, would
improve the value of the company's stock.  If the actual or prospective
situation does not












<PAGE>23

materialize as anticipated, the market price of the securities of a "special
situation company" may decline significantly.  The Portfolio believes,
however, that if Warburg analyzes "special situation companies" carefully and
invests in the securities of these companies at the appropriate time, the
Portfolio may achieve capital growth.  There can be no assurance, however,
that a special situation that exists at the time the Portfolio makes its
investment will be consummated under the terms and within the time period
contemplated.

     Non-Diversified Status (Small Company Growth Portfolio).  The Small
Company Growth Portfolio is classified as non-diversified within the meaning
of the 1940 Act, which means that it is not limited by such Act in the
proportion of its assets that it may invest in securities of a single issuer.
The Portfolio's investments will be limited, however, in order to qualify as a
"regulated investment company" for purposes of the Code.  See "Additional
Information Concerning Taxes."  To qualify, the Portfolio will comply with
certain requirements, including limiting its investments so that at the close
of each quarter of the taxable year (i) not more than 25% of the market value
of its total assets will be invested in the securities of a single issuer, and
(ii) with respect to 50% of the market value of its total assets, not more
than 5% of the market value of its total assets will be invested in the
securities of a single issuer and the Portfolio will not own more than 10% of
the outstanding voting securities of a single issuer.


Other Investment Limitations

     The investment limitations numbered 1 through 10 may not be changed
without the affirmative vote of the holders of a majority of a Portfolio's
outstanding shares.  Such majority is defined as the lesser of (i) 67% or more
of the shares present at the meeting, if the holders of more than 50% of the
outstanding shares of the Portfolio are present or represented by proxy, or
(ii) more than 50% of the outstanding shares.  Investment limitations 11
through 17 may be changed by a vote of the Board at any time.

     A Portfolio may not:

     1.  Borrow money except that the Portfolio may (a) borrow from banks for
temporary or emergency purposes and (b) enter into reverse repurchase
agreements; provided that reverse repurchase agreements, dollar roll
transactions that are accounted for as financings and any other transactions
constituting borrowing by the Portfolio may not exceed 30% of the value of the
Portfolio's total assets at the time of such borrowing.  For purposes of this
restriction, short sales, the entry into currency transactions, options,
futures contracts, options on futures contracts, forward commitment
transactions and dollar roll transactions that are not accounted for as
financings (and the segregation of assets in connection with any of the
foregoing) shall not constitute borrowing.

     2.  Purchase any securities which would cause 25% or more of the value
of the Portfolio's total assets at the time of purchase to be invested in the
securities of issuers














<PAGE>24

conducting their principal business activities in the same industry; provided
that there shall be no limit on the purchase of U.S. government securities.

     3.  For the International Equity Portfolio only, purchase the securities
of any issuer, if as a result more than 5% of the value of the Portfolio's
total assets would be invested in the securities of such issuer, except that
this 5% limitation does not apply to U.S. government securities and except
that up to 25% of the value of the Portfolio's total assets may be invested
without regard to this 5% limitation.

     4.  Make loans, except that the Portfolio may purchase or hold
fixed-income securities, including loan participations, assignments and
structured securities, lend portfolio securities and enter into repurchase
agreements.

     5.  Underwrite any securities issued by others except to the extent that
the investment in restricted securities and the sale of securities in
accordance with the Portfolio's investment objective, policies and limitations
may be deemed to be underwriting.

     6.  Purchase or sell real estate or invest in oil, gas or mineral
exploration or development programs, except that the Portfolio may invest in
(a) securities secured by real estate, mortgages or interests therein and (b)
securities of companies that invest in or sponsor oil, gas or mineral
exploration or development programs.

     7.  Make short sales of securities or maintain a short position, except
that the Portfolio may maintain short positions in forward currency contracts,
options, futures contracts and options on futures contracts and make short
sales "against the box".

     8.  Purchase securities on margin, except that the Portfolio may obtain
any short-term credits necessary for the clearance of purchases and sales of
securities.  For purposes of this restriction, the deposit or payment of
initial or variation margin in connection with transactions in currencies,
options, futures contracts or related options will not be deemed to be a
purchase of securities on margin.

     9.  Invest in commodities, except that the Portfolio may purchase and
sell futures contracts, including those relating to securities, currencies and
indexes, and options on futures contracts, securities, currencies or indexes,
and purchase and sell currencies on a forward commitment or delayed-delivery
basis.

     10.  Issue any senior security except as permitted in these investment
limitations.

     11.  Purchase securities of other investment companies except in
connection with a merger, consolidation, acquisition, reorganization or offer
of exchange, or as otherwise permitted under the 1940 Act.
















<PAGE>25

     12.  Pledge, mortgage or hypothecate its assets, except to the extent
necessary to secure permitted borrowings and to the extent related to the
deposit of assets in escrow and in connection with the writing of covered put
and call options and purchase of securities on a forward commitment or
delayed-delivery basis and collateral and initial or variation margin
arrangements with respect to currency transactions, options, futures
contracts, and options on futures contracts.

     13.  Invest more than 15% of the Portfolio's net assets in securities
which may be illiquid because of legal or contractual restrictions on resale
or securities for which there are no readily available market quotations.  For
purposes of this limitation, repurchase agreements with maturities greater
than seven days shall be considered illiquid securities.

     14.  Purchase any security if as a result the Portfolio would then have
more than 5% of its total assets invested in securities of companies
(including predecessors) that have been in continuous operation for fewer than
three years.

     15.  Purchase or retain securities of any company if, to the knowledge
of the Trust, any of the Portfolio's officers or Trustees or any officer or
director of Warburg individually owns more than 1/2 of 1% of the outstanding
securities of such company and together they own beneficially more than 5% of
the securities.

     16.  Invest in warrants (other than warrants acquired by the Portfolio
as part of a unit or attached to securities at the time of purchase) if, as a
result, the investments (valued at the lower of cost or market) would exceed
5% of the value of the Portfolio's net assets.

     17.  Make additional investments (including roll-overs) if the
Portfolio's borrowings exceed 5% of its net assets.

     General.  Certain other non-fundamental investment limitations are
currently required by one or more states in which shares of the Portfolios are
sold.  These may be more restrictive than the limitations set forth above.
Should a Portfolio determine that any such commitment is no longer in the best
interest of the Portfolio and its shareholders, the Portfolio will revoke the
commitment by terminating the sale of Portfolio shares in the state involved.
In addition, the relevant state may change or eliminate its policy regarding
such investment limitations.  If a percentage restriction is adhered to at the
time of an investment, a later increase or decrease in the percentage of
assets resulting from a change in the values of portfolio securities or in the
amount of the Portfolio's assets will not constitute a violation of such
restriction.

Portfolio Valuation

     The Prospectus discusses the time at which the net asset value of each
Portfolio is determined for purposes of sales and redemptions.  The following
is a description of the procedures used by each Portfolio in valuing its
assets.














<PAGE>26

     Securities listed on a U.S. securities exchange (including securities
traded through the NASDAQ National Market System) or foreign securities
exchange or traded in an over-the-counter market will be valued at the most
recent sale as of the time the valuation is made or, in the absence of sales,
at the mean between the bid and asked quotations.  If there are no such
quotations, the value of the securities will be taken to be the highest bid
quotation on the exchange or market.  Options or futures contracts will be
valued similarly.  A security which is listed or traded on more than one
exchange is valued at the quotation on the exchange determined to be the
primary market for such security.  Short-term obligations with maturities of
60 days or less are valued at amortized cost, which constitutes fair value as
determined by the Board.  Amortized cost involves valuing a portfolio
instrument at its initial cost and thereafter assuming a constant amortization
to maturity of any discount or premium, regardless of the impact of
fluctuating interest rates on the market value of the instrument.  The
amortized cost method of valuation may also be used with respect to debt
obligations with 60 days or less remaining to maturity.  In determining the
market value of portfolio investments, the Portfolio may employ outside
organizations (a "Pricing Service") which may use a matrix formula or other
objective method that takes into consideration market indexes, matrices, yield
curves and other specific adjustments.  The procedures of Pricing Services are
reviewed periodically by the officers of the Trust under the general
supervision and responsibility of the Board, which may replace a Pricing
Service at any time.  Securities, options and futures contracts for which
market quotations are not available and certain other assets of the Portfolio
will be valued at their fair value as determined in good faith pursuant to
consistently applied procedures established by the Board.  In addition, the
Board or its delegates may value a security at fair value if it determines
that such security's value determined by the methodology set forth above does
not reflect its fair value.

     Trading in securities in certain foreign countries is completed at
various times prior to the close of business on each business day in New York
(i.e., a day on which the NYSE is open for trading).  In addition, securities
trading in a particular country or countries may not take place on all
business days in New York.  Furthermore, trading takes place in various
foreign markets on days which are not business days in New York and days on
which the Portfolio's net asset value is not calculated.  As a result,
calculation of the Portfolio's net asset value may not take place
contemporaneously with the determination of the prices of certain portfolio
securities used in such calculation.  Events affecting the values of portfolio
securities that occur between the time their prices are determined and the
close of regular trading on the NYSE will not be reflected in the Portfolios'
calculation of net asset value, in which case an adjustment may be made by the
Board or its delegates.  All assets and liabilities initially expressed in
foreign currency values will be converted into U.S. dollar values at the
prevailing rate as quoted by a Pricing Service.  If such quotations are not
available, the rate of exchange will be determined in good faith pursuant to
consistently applied procedures established by the Board.

















<PAGE>27

Portfolio Transactions

     Warburg is responsible for establishing, reviewing and, where necessary,
modifying each Portfolio's investment program to achieve its investment
objective.  Purchases and sales of newly issued portfolio securities are
usually principal transactions without brokerage commissions effected directly
with the issuer or with an underwriter acting as principal.  Other purchases
and sales may be effected on a securities exchange or over-the-counter,
depending on where it appears that the best price or execution will be
obtained.  The purchase price paid by a Portfolio to underwriters of newly
issued securities usually includes a concession paid by the issuer to the
underwriter, and purchases of securities from dealers, acting as either
principals or agents in the after market, are normally executed at a price
between the bid and asked price, which includes a dealer's mark-up or
mark-down.  Transactions on U.S. stock exchanges and some foreign stock
exchanges involve the payment of negotiated brokerage commissions.  On
exchanges on which commissions are negotiated, the cost of transactions may
vary among different brokers.  On most foreign exchanges, commissions are
generally fixed.  There is generally no stated commission in the case of
securities traded in domestic or foreign over-the-counter markets, but the
price of securities traded in over-the-counter markets includes an undisclosed
commission or mark-up.  U.S. government securities are generally purchased
from underwriters or dealers, although certain newly issued U.S. government
securities may be purchased directly from the U.S. Treasury or from the
issuing agency or instrumentality.

     Warburg will select specific portfolio investments and effect
transactions for each Portfolio and in doing so seeks to obtain the overall
best execution of portfolio transactions.  In evaluating prices and
executions, Warburg will consider the factors it deems relevant, which may
include the breadth of the market in the security, the price of the security,
the financial condition and execution capability of a broker or dealer and the
reasonableness of the commission, if any, for the specific transaction and on
a continuing basis.  Warburg may, in its discretion, effect transactions in
portfolio securities with dealers who provide brokerage and research services
(as those terms are defined in Section 28(e) of the Securities Exchange Act of
1934) to a Portfolio and/or other accounts over which Warburg exercises
investment discretion.  Warburg may place portfolio transactions with a broker
or dealer with whom it has negotiated a commission that is in excess of the
commission another broker or dealer would have charged for effecting the
transaction if Warburg determines in good faith that such amount of commission
was reasonable in relation to the value of such brokerage and research
services provided by such broker or dealer viewed in terms of either that
particular transaction or of the overall responsibilities of Warburg.
Research and other services received may be useful to Warburg in serving both
the Portfolios and its other clients and, conversely, research or other
services obtained by the placement of business of other clients may be useful
to Warburg in carrying out its obligations to the Portfolios.  Research may
include furnishing advice, either directly or through publications or
writings, as to the value of securities, the advisability of purchasing or
selling specific securities and the availability of securities or purchasers
or sellers of securities; furnishing seminars, information, analyses and
reports concerning issuers, industries, securities, trading markets













<PAGE>28

and methods, legislative developments, changes in accounting practices,
economic factors and trends and portfolio strategy; access to research
analysts, corporate management personnel, industry experts, economists and
government officials; comparative performance evaluation and technical
measurement services and quotation services; and products and other services
(such as third party publications, reports and analyses, and computer and
electronic access, equipment, software, information and accessories that
deliver, process or otherwise utilize information, including the research
described above) that assist Warburg in carrying out its responsibilities.
For the fiscal period ended December 31, 1995, $6,172 and $16,561 of
total brokerage commissions was paid to brokers and dealers by the
International Equity Portfolio and the Small Company Growth Portfolio,
respectively, who provided such research and other services.
Research received from brokers
or dealers is supplemental to Warburg's own research program.  The fees to
Warburg under its advisory agreements with the Trust are not reduced by reason
of its receiving any brokerage and research services.

     During the fiscal period ended December 31, 1995, the Trust, on behalf
of the International Equity Portfolio and Small Company Growth Portfolio, paid
an aggregate of approximately $224,678 and $94,028, respectively, in
commissions to broker-dealers for execution of portfolio transactions.  As of
December 31, 1995, the International Equity Portfolio and Small Company Growth
Portfolio each had outstanding a repurchase agreement in the amount of
$4,060,000 and $5,775,000, respectively, with State Street Boston Securities,
one of each Portfolio's regular broker-dealers and an affiliate of its
transfer agent.

     Investment decisions for each Portfolio concerning specific portfolio
securities are made independently from those for other clients advised by
Warburg.  Such other investment clients may invest in the same securities as a
Portfolio.  When purchases or sales of the same security are made at
substantially the same time on behalf of such other clients, transactions are
averaged as to price and available investments allocated as to amount, in a
manner which Warburg believes to be equitable to each client, including the
Portfolios.  In some instances, this investment procedure may adversely affect
the price paid or received by a Portfolio or the size of the position obtained
or sold for a Portfolio.  To the extent permitted by law, Warburg may
aggregate the securities to be sold or purchased for a Portfolio with those to
be sold or purchased for such other investment clients in order to obtain best
execution.

     Any portfolio transaction for a Portfolio may be executed through
Counsellors Securities Inc., the Trust's distributor ("Counsellors
Securities"), if, in Warburg's judgment, the use of Counsellors Securities is
likely to result in price and execution at least as favorable as those of
other qualified brokers, and if, in the transaction, Counsellors Securities
charges the Portfolio a commission rate consistent with those charged by
Counsellors Securities to comparable unaffiliated customers in similar
transactions.  All transactions with affiliated brokers will comply with Rule
17e-1 under the 1940 Act.  In no instance will portfolio securities be
purchased from or sold to Warburg or Counsellors Securities or any affiliated
person of such companies.

     Transactions for the Portfolios may be effected on foreign securities
exchanges.  In transactions for securities not actively traded on a foreign
securities exchange, the Portfolios will deal directly with the dealers who
make a market in the securities involved, except in













<PAGE>29

those circumstances where better prices and execution are available elsewhere.
Such dealers usually are acting as principal for their own account.  On
occasion, securities may be purchased directly from the issuer.  Such
portfolio securities are generally traded on a net basis and do not normally
involve brokerage commissions.  Securities firms may receive brokerage
commissions on certain portfolio transactions, including options, futures and
options on futures transactions and the purchase and sale of underlying
securities upon exercise of options.

     Each Portfolio may participate, if and when practicable, in bidding for
the purchase of securities for the Portfolio's portfolio directly from an
issuer in order to take advantage of the lower purchase price available to
members of such a group.  A Portfolio will engage in this practice, however,
only when Warburg, in its sole discretion, believes such practice to be
otherwise in the Portfolio's interest.

Portfolio Turnover

     The Portfolios do not intend to seek profits through short-term trading,
but the rate of turnover will not be a limiting factor when a Portfolio deems
it desirable to sell or purchase securities.  A Portfolio's portfolio turnover
rate is calculated by dividing the lesser of purchases or sales of its
portfolio securities for the year by the monthly average value of the
portfolio securities.  Securities with remaining maturities of one year or
less at the date of acquisition are excluded from the calculation.

     Certain practices that may be employed by a Portfolio could result in
high portfolio turnover.  For example, options on securities may be sold in
anticipation of a decline in the price of the underlying security (market
decline) or purchased in anticipation of a rise in the price of the underlying
security (market rise) and later sold.  The Small Company Growth Portfolio's
investment in special situation companies could result in high portfolio
turnover.  To the extent that its portfolio is traded for the short-term, the
Portfolio will be engaged essentially in trading activities based on
short-term considerations affecting the value of an issuer's stock instead of
long-term investments based on fundamental valuation of securities.  Because
of this policy, portfolio securities may be sold without regard to the length
of time for which they have been held.  Consequently, the annual portfolio
turnover rate of the Small Company Growth Portfolio may be higher than mutual
funds having a similar objective that do not invest in special situation
companies.


                            MANAGEMENT OF THE TRUST

Officers and Board of Trustees

     The names (and ages) of the Trust's Trustees and officers, their
addresses, present positions and principal occupations during the past five
years and other affiliations are set forth below.
















<PAGE>30

Richard N. Cooper (61)  . . . . Trustee
Room 7E47OHB                    Professor at Harvard University;
Central Intelligence Agency     Director or Trustee of Circuit
930 Dolly Madison Blvd.         City Stores, Inc. (retail electronics and
McClain, Virginia 22107         appliances) and Phoenix Home Life Insurance
                                Co.

Donald J. Donahue (71)  . . . . Trustee
99 Indian Field Road            Chairman of Magma Copper Company since
Greenwich, Connecticut 06830    January 1987; Director or Trustee of GEV
                                Corporation and Signet Star Reinsurance
                                Company; Chairman and Director of NAC Holdings
                                from September 1990-June 1993.

Jack W. Fritz (68)  . . . . . . Trustee
2425 North Fish Creek Road      Private investor; Consultant
P.O. Box 483                    and Director of Fritz Broadcasting, Inc. and
Wilson, Wyoming 83014           Fritz Communications (developers and operators
                                of radio stations); Director of Advo, Inc.
                                (direct mail advertising).

John L. Furth* (65) . . . . . . Chairman of the Board and Trustee
466 Lexington Avenue            Vice Chairman and Director of EMW;
New York, New York 10017-3147   Associated with E.M. Warburg, Pincus & Co.,
                                Inc. ("EMW") since 1970; Officer of other
                                investment companies advised by Warburg.

Thomas A. Melfe (63)  . . . . . Trustee
30 Rockefeller Plaza            Partner in the law firm of
New York, New York 10112        Donovan Leisure Newton & Irvine; Director of
                                Municipal Fund for New York Investors, Inc.

Arnold M. Reichman* (47)  . . . Trustee and President
466 Lexington Avenue            Managing Director and Assistant
New York, New York 10017-3147   Secretary of EMW; Associated with EMW *since
                                1984; Senior Vice President, Secretary and
                                Chief Operating Officer of Counsellors
                                Securities; Officer of other investment
                                companies advised by Warburg.





- ------------------------
*    Indicates a Trustee who is an "interested person" of the Trust as
     defined in the 1940 Act.


<PAGE>31

Alexander B. Trowbridge (66). . Trustee
1317 F Street, N.W.             President of Trowbridge Partners, Inc.
Suite 500                       (business consulting) from January 1990-
Washington, DC 20004            January 1994; President of the National
                                Association of Manufacturers from 1980-1990;
                                Director or Trustee of New England Mutual Life
                                Insurance Co., ICOS Corporation
                                (biopharmaceuticals), P.H.H. Corporation
                                (fleet auto management; housing and plant
                                relocation service), WMX Technologies Inc.
                                (solid and hazardous waste collection and
                                disposal), The Rouse Company (real estate
                                development), SunResorts International Ltd.
                                (hotel and real estate management), Harris
                                Corp. (electronics and communications
                                equipment), The Gillette Co. (personal care
                                products) and Sun Company Inc. (petroleum
                                refining and marketing).

Eugene L. Podsiadlo (38)  . . . Senior Vice President
466 Lexington Avenue            Managing Director of EMW; Associated with
New York, New York 10017-3147   EMW since 1991; Vice President of Citibank,
                                N.A. from 1987-1991; Senior Vice President of
                                Counsellors Securities and other investment
                                companies advised by Warburg.

Stephen Distler (42)  . . . . . Vice President and Chief Financial Officer
466 Lexington Avenue            Managing Director, Controller and Assistant
New York, New York 10017-3147   Secretary of EMW; Associated with EMW since
                                1984; Treasurer of Counsellors Securities;
                                Vice President, Treasurer and Chief Accounting
                                Officer or Vice President and Chief Financial
                                Officer of other investment companies advised
                                by Warburg.

Eugene P. Grace (44)  . . . . . Vice President and Secretary
466 Lexington Avenue            Associated with EMW since April 1994;
New York, New York 10017-3147   Attorney-at-law from September 1989-April
                                1994; life insurance agent, New York Life
                                Insurance Company from 1993-1994; General
                                Counsel and Secretary, Home Unity Savings Bank
                                from 1991-1992; Vice President and Chief
                                Compliance Officer of Counsellors Securities;
                                Vice President and Secretary of









<PAGE>32

                                other investment companies advised by Warburg.

Howard Conroy (42)  . . . . . . Vice President, Treasurer and Chief
466 Lexington Avenue            Accounting Officer
New York, New York 10017-3147   Associated with EMW since 1992; Associated
                                with Martin Geller, C.P.A. from 1990-1992;
                                Vice President, Finance with Gabelli/Rosenthal
                                & Partners, L.P. until 1990; Vice President,
                                Treasurer and Chief Accounting Officer of
                                other investment companies advised by Warburg.

Karen Amato (32)  . . . . . . . Assistant Secretary
466 Lexington Avenue            Associated with EMW since 1987; Assistant
New York, New York 10017-3147   Secretary of other investment companies
                                advised by Warburg.

          No employee of Warburg or PFPC Inc., the Trust's co-administrator
("PFPC"), or any of their affiliates receives any compensation from the Trust
for acting as an officer or Trustee of the Trust.  Each Trustee who is not a
director, trustee, officer or employee of Warburg, PFPC or any of their
affiliates receives an annual fee of $500 and $250 for each meeting of the
Board attended by him for his services as Trustee and is reimbursed for
expenses incurred in connection with his attendance at Board meetings.






<PAGE>33

Trustees' Compensation
(estimated for the fiscal year ended December 31, 1996)+
<TABLE>
<CAPTION>


                                                                    Total                          Total Compensation from
                                                              Compensation from                    all Investment Companies
  Name of Director                                                  Trust                             Managed by Warburg*
  ----------------                                            -----------------                    ------------------------
<S>                                                          <C>                                    <C>

 John L. Furth                                                      None**                                  None**
 Arnold M. Reichman                                                 None**                                  None**
 Richard N. Cooper                                                  $1,500                                 $42,500
 Donald J. Donahue                                                  $1,500                                 $42,500
 Jack W. Fritz                                                      $1,500                                 $42,500
 Thomas A. Melfe                                                    $1,500                                 $42,500
 Alexander B. Trowbridge                                            $1,500                                 $42,500

</TABLE>

__________________________

+    Estimates of future payments to be made pursuant to existing
     arrangements.

*    Each Trustee also serves as a Director or Trustee of 20 other investment
     companies advised by Warburg.

**   Mr. Furth and Mr. Reichman are considered to be interested persons of the
     Trust and Warburg, as defined under Section 2(a)(19) of the 1940 Act,
     and, accordingly, receive no compensation from the Trust or any other
     investment company managed by Warburg.


          As of January 31, 1996, no Trustees or officers of the Trust owned
any of the outstanding shares of the Portfolios.

Portfolio Managers

          International Equity Portfolio.  Mr. Richard H. King, portfolio
manager of the International Equity Portfolio, earned a B.A. degree from
Durham University in England.  Mr. King is also portfolio manager of Warburg
Pincus International Equity Fund and the International Equity Portfolio of
Warburg Pincus Institutional Fund, Inc. and a co-portfolio manager of Warburg
Pincus Emerging Markets Fund and Warburg Pincus Japan OTC Fund.  From 1968 to
1982, he worked at W.I. Carr Sons & Company (Overseas), a leading
international brokerage firm.  He resided in the Far East as an investment
analyst from 1970 to 1977, became director, and later relocated to the U.S.
where he became founder and president of W.I. Carr (America), based in New
York.  From 1982 to 1984 Mr. King was a director in charge of the Far East
equity investments at N.M. Rothschild International Asset












<PAGE>34

Management, a London merchant bank.  In 1984 Mr. King became chief investment
officer and director for all international investment strategy with Fiduciary
Trust Company International S.A., in London.  He managed an EAFE mutual fund
(FTIT) 1985-1986 which grew from $3 million to over $100 million during this
two-year period.

          Mr. Nicholas P.W. Horsley, associate portfolio manager and research
analyst of the International Equity Portfolio, is also a co-portfolio manager
of Warburg Pincus Emerging Markets Fund and Warburg Pincus Japan OTC Fund and
an associate portfolio manager and research analyst of Warburg Pincus
International Equity Fund and the International Equity Portfolio of Warburg
Pincus Institutional Fund, Inc.  From 1981 to 1984 Mr. Horsley was a
securities analyst at Barclays Merchant Bank in London, UK and Johannesburg,
RSA.  From 1984 to 1986 he was a senior analyst with BZW Investment Management
in London.  From 1986 to 1993 he was a director, portfolio manager and analyst
at Barclays deZoete Wedd in New York City.  Mr. Horsley earned B.A. and M.A.
degrees with honors from University College, Oxford.

          Mr. P. Nicholas Edwards, associate portfolio manager and research
analyst of the International Equity Portfolio, is also portfolio manager of
Warburg Pincus Japan Growth Fund and a co-portfolio manager and research
analyst of Warburg Pincus International Equity Fund and an associate portfolio
manager and research analyst of the International Equity Portfolio of Warburg
Pincus Institutional Fund, Inc.  Prior to joining Warburg in August 1995, Mr.
Edwards was a director at Jardine Fleming Investment Advisers, Tokyo.  He was
a vice president of Robert Fleming Inc. in New York City from 1988 to 1991.
Mr. Edwards earned M.A. degrees from Oxford University and Hiroshima
University in Japan.

          Mr. Harold W. Ehrlich, associate portfolio manager and research
analyst of the International Equity Portfolio, is also an associate portfolio
manager and research analyst of Warburg Pincus Emerging Markets Fund, Warburg
Pincus International Equity Fund and the International Equity Portfolio of
Warburg Pincus Institutional Fund, Inc.  Prior to joining Warburg, Mr. Ehrlich
was a senior vice president, portfolio manager and analyst at Templeton
Investment Counsel Inc. from 1987 to 1995.  He was a research analyst and
assistant portfolio manager at Fundamental Management Corporation from 1985 to
1986 and a research analyst at First Equity Corporation of Florida from 1983
to 1985.  Mr. Ehrlich earned a B.S.B.A. degree from University of Florida and
earned his Chartered Financial Analyst designation in 1990.

          Mr. Vincent J. McBride, associate portfolio manager and research
analyst of the International Equity Portfolio, is also an associate portfolio
manager and research analyst of Warburg Pincus Emerging Markets Fund, Warburg
Pincus International Equity Fund and the International Equity Portfolio of
Warburg Pincus Institutional Fund, Inc.  Prior to joining Warburg in 1994, Mr.
McBride was an international equity analyst at Smith Barney Inc. from 1993 to
1994 and at General Electric Investment Corporation from 1992 to 1993.  He was
also a portfolio manager/analyst at United Jersey Bank from 1989 to 1992 and a

















<PAGE>35

portfolio manager at First Fidelity Bank from 1987 to 1989.  Mr. McBride
earned a B.S. degree from the University of Delaware and an M.B.A. degree from
Rutgers University.

          Small Company Growth Portfolio.  Ms. Elizabeth B. Dater, co-
portfolio manager of the Small Company Growth Portfolio is also co-portfolio
manager of Warburg Pincus Emerging Growth Fund, manages a post-venture capital
fund and is the former director of research for Warburg's investment
management activities.  Prior to joining Warburg in 1978, she was a vice
president of Research at Fiduciary Trust Company of New York and an
institutional sales assistant at Lehman Brothers.  Ms. Dater has been a
regular panelist on Maryland Public Television's "Wall Street Week" since
1976.  Ms. Dater earned a B.A. degree from Boston University in Massachusetts.

          Mr. Stephen J. Lurito, co-portfolio manager of the Small Company
Growth Portfolio, is also co-portfolio manager of Warburg, Pincus Emerging
Growth Fund.  Mr. Lurito, also the research coordinator and a portfolio
manager for micro-cap equity and post-venture products, has been with Warburg
since 1987.  Prior to that he was a research analyst at Sanford C. Bernstein &
Company, Inc.  Mr. Lurito earned a B.A. degree from the University of Virginia
and a M.B.A. from the University of Pennsylvania.


Investment Adviser and Co-Administrators

          Warburg serves as investment adviser to each Portfolio, Counsellors
Funds Service, Inc. ("Counsellors Service") serves as a co-administrator to
the Trust and PFPC serves as a co-administrator to the Trust pursuant to
separate written agreements (the "Advisory Agreements," the "Counsellors
Service Co-Administration Agreements" and the "PFPC Co-Administration
Agreements," respectively).  The services provided by, and the fees payable by
the Trust to, Warburg under the Advisory Agreements, Counsellors Service under
the Counsellors Service Co-Administration Agreements and PFPC under the PFPC
Co-Administration Agreements are described in the Prospectus.

          During the fiscal period ended December 31, 1996, Warburg earned
$120,130 and $218,618 in investment advisory fees with respect to the
International Equity Portfolio and Small Company Growth Portfolio,
respectively.  Warburg voluntarily waived $47,206 and $47,601, respectively,
of such fees and reimbursed $39,973 and $8,512, respectively, in expenses.
Counsellors Service earned $12,013 and $24,291 in co-administration fees with
respect to the International Equity Portfolio and Small Company Growth
Portfolio, respectively.  PFPC received $14,416 and $24,291 in co-
administration fees with respect to the International Equity Portfolio and
Small Company Growth Portfolio, respectively, and voluntarily waived $5,665
and $5,289 of such fees, respectively.




















<PAGE>36

Custodian and Transfer Agent

          PNC Bank, National Association ("PNC") and State Street Bank and
Trust Company ("State Street") serve as custodians of each Portfolio's U.S.
and foreign assets, respectively, pursuant to separate custodian agreements
(the "Custodian Agreements").  Under the Custodian Agreements, PNC and State
Street each (i) maintains a separate account or accounts in the name of each
Portfolio, (ii) holds and transfers portfolio securities on account of each
Portfolio, (iii) makes receipts and disbursements of money on behalf of each
Portfolio, (iv) collects and receives all income and other payments and
distributions on account of each Portfolio's portfolio securities held by it
and (v) makes periodic reports to the Board concerning the Trust's custodial
arrangements.  PNC may delegate its duties under its Custodian Agreement with
the Trust to a wholly owned direct or indirect subsidiary of PNC or PNC Bank
Corp. upon notice to the Trust and upon the satisfaction of certain other
conditions.  With the approval of the Board, State Street is authorized to
select one or more foreign banking institutions and foreign securities
depositaries as sub-custodian on behalf of the Portfolios; State Street is not
relieved of any responsibility or liability to the Trust on account of any
actions or omissions of any such sub-custodian.  PNC is an indirect, wholly
owned subsidiary of PNC Bank Corp., and its principal business address is
Broad and Chestnut Streets, Philadelphia, Pennsylvania  19101.  The principal
business address of State Street is 225 Franklin Street, Boston, Massachusetts
02110.

          State Street also serves as the shareholder servicing, transfer and
dividend disbursing agent of the Trust pursuant to a Transfer Agency and
Service Agreement, under which State Street (i) issues and redeems shares of
each Portfolio, (ii) addresses and mails all communications by the Trust to
record owners of Portfolio shares, including reports to shareholders, dividend
and distribution notices and proxy material for its meetings of shareholders,
(iii) maintains shareholder accounts and, if requested, sub-accounts and
(iv) makes periodic reports to the Board concerning the transfer agent's
operations with respect to the Trust.  State Street has delegated to Boston
Financial Data Services, Inc., a 50% owned subsidiary ("BFDS"), responsibility
for most shareholder servicing functions.  BFDS's principal business address
is 2 Heritage Drive, Boston, Massachusetts 02171.


Organization of the Trust

          The Trust was organized as an unincorporated Massachusetts business
trust under the name "Warburg, Pincus Trust."

          Massachusetts law provides that shareholders could, under certain
circumstances, be held personally liable for the obligations of a Portfolio.
However, the Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of such disclaimer be given
in each agreement, obligation or instrument entered into or executed by the
Trust or a Trustee.  The Declaration of Trust provides for indemnification
from a Portfolio's property for all losses and expenses of any shareholder















<PAGE>37

held personally liable for the obligations of the Trust.  Thus, the risk of a
shareholder's incurring financial loss on account of shareholder liability is
limited to circumstances in which the relevant Portfolio would be unable to
meet its obligations, a possibility that Warburg believes is remote and
immaterial.  Upon payment of any liability incurred by the Trust, the
shareholder paying the liability will be entitled to reimbursement from the
general assets of the relevant Portfolio.  The Trustees intend to conduct the
operations of the Trust in such a way so as to avoid, as far as possible,
ultimate liability of the shareholders for liabilities of the Trust.

          All shareholders of a Portfolio, upon liquidation, will participate
ratably in the Portfolio's net assets.  Shares do not have cumulative voting
rights, which means that holders of more than 50% of the shares voting for the
election of Trustees can elect all Trustees.  Shares are transferable but have
no preemptive, conversion or subscription rights.


                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

          As described in the Prospectus, shares of the Portfolios may not be
purchased or redeemed by individual investors directly may be purchased or
redeemed only through Variable Contracts offered by separate accounts of
Participating Insurance Companies and through Plans, including participant-
directed Plans which elect to make a Portfolio an investment option for Plan
participants.  The offering price of each Portfolio's shares is equal to its
per share net asset value.  Additional information on how to purchase and
redeem a Portfolio's shares and how such shares are priced is included in the
Prospectus under "Net Asset Value."

          Under the 1940 Act, a Portfolio may suspend the right of redemption
or postpone the date of payment upon redemption for any period during which
the NYSE is closed, other than customary weekend and holiday closings, or
during which trading on the NYSE is restricted, or during which (as determined
by the SEC) an emergency exists as a result of which disposal or fair
valuation of portfolio securities is not reasonably practicable, or for such
other periods as the SEC may permit.  (A Portfolio may also suspend or
postpone the recordation of an exchange of its shares upon the occurrence of
any of the foregoing conditions.)

          If the Board determines that conditions exist which make payment of
redemption proceeds wholly in cash unwise or undesirable, a Portfolio may make
payment wholly or partly in securities or other investment instruments which
may not constitute securities as such term is defined in the applicable
securities laws.  If a redemption is paid wholly or partly in securities or
other property, a shareholder would incur transaction costs in disposing of
the redemption proceeds.  The Trust intends to comply with Rule 18f-1
promulgated under the 1940 Act with respect to redemptions in kind.



















<PAGE>38

                    ADDITIONAL INFORMATION CONCERNING TAXES

          The discussion set out below of tax considerations generally
affecting the Trust and its shareholders is intended to be only a summary and
is not intended as a substitute for careful tax planning by prospective
shareholders.  Shareholders are advised to consult the sponsoring
Participating Insurance Company separate account prospectus or the Plan
documents or other informational materials supplied by Plan sponsors and their
own tax advisers with respect to the particular tax consequences to them of an
investment in a Portfolio.

          Each Portfolio intends to qualify as a "regulated investment
company" under Subchapter M of the Code.  If it qualifies as a regulated
investment company, a Portfolio will pay no federal income taxes on its
taxable net investment income (that is, taxable income other than net realized
capital gains) and its net realized capital gains that are distributed to
shareholders.  To qualify under Subchapter M, a Portfolio must, among other
things:  (i) distribute to its shareholders at least 90% of its taxable net
investment income (for this purpose consisting of taxable net investment
income and net realized short-term capital gains); (ii) derive at least 90% of
its gross income from dividends, interest, payments with respect to loans of
securities, gains from the sale or other disposition of securities, or other
income (including, but not limited to, gains from options, futures, and
forward contracts) derived with respect to its business of investing in
securities; (iii) derive less than 30% of its annual gross income from the
sale or other disposition of securities, options, futures or forward contracts
held for less than three months; and (iv) diversify its holdings so that, at
the end of each fiscal quarter of the Portfolio (a) at least 50% of the market
value of the Portfolio's assets is represented by cash, U.S. government
securities and other securities, with those other securities limited, with
respect to any one issuer, to an amount no greater in value than 5% of the
Portfolio's total assets and to not more than 10% of the outstanding voting
securities of the issuer, and (b) not more than 25% of the market value of the
Portfolio's assets is invested in the securities of any one issuer (other than
U.S. government securities or securities of other regulated investment
companies) or of two or more issuers that the Portfolio controls and that are
determined to be in the same or similar trades or businesses or related trades
or businesses.  In meeting these requirements, a Portfolio may be restricted
in the selling of securities held by the Portfolio for less than three months
and in the utilization of certain of the investment techniques described above
and in the Trust's Prospectus.  As a regulated investment company, a Portfolio
will be subject to a 4% non-deductible excise tax measured with respect to
certain undistributed amounts of ordinary income and capital gain required to
be but not distributed under a prescribed formula.  The formula requires
payment to shareholders during a calendar year of distributions representing
at least 98% of the Portfolio's taxable ordinary income for the calendar year
and at least 98% of the excess of its capital gains over capital losses
realized during the one-year period ending October 31 during such year,
together with any undistributed, untaxed amounts of ordinary income and
capital gains from the previous calendar year.  The Portfolios expect to pay
the dividends and make the distributions necessary to avoid the application of
this excise tax.














<PAGE>39

          In addition, each Portfolio intends to comply with the
diversification requirements of Section 817(h) of the Code related to the tax-
deferred status of insurance company separate accounts.  To comply with
regulations under Section 817(h) of the Code, each Portfolio will be required
to diversify its investments so that on the last day of each calendar quarter
no more than 55% of the value of its assets is represented by any one
investment, no more than 70% is represented by any two investments, no more
than 80% is represented by any three investments and no more than 90% is
represented by any four investments.  Generally, all securities of the same
issuer are treated as a single investment.  For the purposes of Section
817(h), obligations of the United States Treasury and each U.S. government
instrumentality are treated as securities of separate issuers.  The Treasury
Department has indicated that it may issue future pronouncements addressing
the circumstances in which a Variable Contract owner's control of the
investments of a separate account may cause the Variable Contract owner,
rather than the Participating Insurance Company, to be treated as the owner of
the assets held by the separate account.  If the Variable Contract owner is
considered the owner of the securities underlying the separate account, income
and gains produced by those securities would be included currently in the
Variable Contract owner's gross income.  It is not known what standards will
be set forth in such pronouncements or when, if at all, these pronouncements
may be issued.  In the event that rules or regulations are adopted, there can
be no assurance that the Portfolios will be able to operate as currently
described, or that the Trust will not have to change the investment goal or
investment policies of a Portfolio.  While a Portfolio's investment goal is
fundamental and may be changed only by a vote of a majority of the Portfolio's
outstanding shares, the Board reserves the right to modify the investment
policies of a Portfolio as necessary to prevent any such prospective rules and
regulations from causing a Variable Contract owner to be considered the owner
of the shares of the Portfolio underlying the separate account.

          A Portfolio's transactions, if any, in foreign currencies, forward
contracts, options and futures contracts (including options and forward
contracts on foreign currencies) will be subject to special provisions of the
Code that, among other things, may affect the character of gains and losses
recognized by the Portfolio (i.e., may affect whether gains or losses are
ordinary or capital), accelerate recognition of income to the Portfolio, defer
Portfolio losses and cause the Portfolio to be subject to hyperinflationary
currency rules.  These rules could therefore affect the character, amount and
timing of distributions to shareholders.  These provisions also (i) will
require a Portfolio to mark-to-market certain types of its positions (i.e.,
treat them as if they were closed out) and (ii) may cause the Portfolio to
recognize income without receiving cash with which to pay dividends or make
distributions in amounts necessary to satisfy the distribution requirements
for avoiding income and excise taxes.  Each Portfolio will monitor its
transactions, will make the appropriate tax elections and will make the
appropriate entries in its books and records when it acquires any foreign
currency, forward contract, option, futures contract or hedged investment so
that (a) neither the Portfolio nor its shareholders will be treated as
receiving a materially greater amount of capital gains or distributions than
actually realized or received, (b) the Portfolio will be able to use
substantially all of its losses for the fiscal years in which














<PAGE>40

the losses actually occur and (c) the Portfolio will continue to qualify as a
regulated investment company.

          As described in the Prospectus, because shares of a Portfolio may
only be purchased through Variable Contracts and Plans, it is anticipated that
dividends and distributions will be exempt from current taxation if left to
accumulate within the Variable Contracts or Plans.

Investment in Passive Foreign Investment Companies

          If a Portfolio purchases shares in certain foreign entities
classified under the Code as "passive foreign investment companies" ("PFICs"),
the Portfolio may be subject to federal income tax on a portion of an "excess
distribution" or gain from the disposition of the shares, even though the
income may have to be distributed by the Portfolio to its shareholders, the
Variable Contracts and Plans.  In addition, gain on the disposition of shares
in a PFIC generally is treated as ordinary income even though the shares are
capital assets in the hands of the Portfolio.  Certain interest charges may be
imposed on the Portfolio with respect to any taxes arising from excess dis-
tributions or gains on the disposition of shares in a PFIC.

          A Portfolio may be eligible to elect to include in its gross income
its share of earnings of a PFIC on a current basis.  Generally, the election
would eliminate the interest charge and the ordinary income treatment on the
disposition of stock, but such an election may have the effect of accelerating
the recognition of income and gains by the Portfolio compared to a fund that
did not make the election.  In addition, information required to make such an
election may not be available to the Portfolio.

          On April 1, 1992 proposed regulations of the Internal Revenue
Service (the "IRS") were published providing a mark-to-market election for
regulated investment companies.  The IRS subsequently issued a notice
indicating that final regulations will provide that regulated investment
companies may elect the mark-to-market election for tax years ending after
March 31, 1992 and before April 1, 1993.  Whether and to what extent the
notice will apply to taxable years of a Portfolio is unclear.  If the
Portfolio is not able to make the foregoing election, it may be able to avoid
the interest charge (but not the ordinary income treatment) on disposition of
the stock by electing, under proposed regulations, each year to mark-to-market
the stock (that is, treat it as if it were sold for fair market value).  Such
an election could result in acceleration of income to the Portfolio.  Recently
proposed legislation would codify the mark-to-market election for regulated
investment companies.


                         DETERMINATION OF PERFORMANCE

          From time to time, a Portfolio may quote its total return in
advertisements or in reports and other communications to shareholders.  The
actual total return of the
















<PAGE>41

International Equity Portfolio for the fiscal period ended December 31, 1995
(since June 30, 1995 inception) was 7.30% (7.11% without waivers) (14.91% and
14.50%, respectively, on an annualized basis), and the actual total return of
the Small Company Growth Portfolio for the fiscal period ended December 31,
1995 (since June 30, 1995 inception) was 25.10% (25.00% without waivers)
(55.56% and 55.31%, respectively, on an annualized basis).  Total return is
calculated by finding the average annual compounded rates of return for the
one-, five-, and ten- (or such shorter period as the Portfolio has been
offered) year periods that would equate the initial amount invested to the
ending redeemable value according to the following formula:
P (1 + T)[*GRAPHIC OMITTED-SEE FOOTNOTE BELOW] = ERV.  For purposes of this
formula, "P" is a hypothetical investment of $1,000; "T" is average annual
total return; "n" is number of years; and "ERV" is the ending redeemable
value of a hypothetical $1,000 payment made at the beginning of the one-,
five- or ten-year periods (or fractional portion thereof).  Total return or
"T" is computed by finding the average annual change in the value of an
initial $1,000 investment over the period and assumes that all dividends and
distributions are reinvested during the period.

          A Portfolio may advertise, from time to time, comparisons of its
performance with that of one or more other mutual funds with similar
investment objectives.  A Portfolio may advertise average annual
calendar-year-to-date and calendar quarter returns, which are calculated
according to the formula set forth in the preceding paragraph, except that the
relevant measuring period would be the number of months that have elapsed in
the current calendar year or most recent three months, as the case may be.
Investors should note that this performance may not be representative of the
Portfolio's total return in longer market cycles.

          A Portfolio's performance will vary from time to time depending upon
market conditions, the composition of its portfolio and operating expenses
allocable to it.  As described above, total return is based on historical
earnings and is not intended to indicate future performance.  Consequently,
any given performance quotation should not be considered as representative of
performance for any specified period in the future.  Performance information
may be useful as a basis for comparison with other investment alternatives.
However, a Portfolio's performance will fluctuate, unlike certain bank
deposits or other investments which pay a fixed yield for a stated period of
time.  Performance quotations for the Portfolios include the effect of
deducting each Portfolio's expenses, but may not include charges and expenses
attributable to any particular Variable Contract or Plan, which would reduce
the returns described in this section.  See the Prospectus, "Performance."

          The International Equity Portfolio intends to diversify its assets
among countries, and in doing so, would expect to be able to reduce the risk
arising from economic problems affecting a single country.  Warburg also
believes that a diversified portfolio of international equity securities, when
combined with a similarly diversified portfolio of domestic equity securities,
tends to have a lower volatility than a portfolio composed entirely of
domestic securities.  Furthermore, international equities have been shown to
reduce


- ------------------------
* The expression (1 + T) is being raised to the nth power.












<PAGE>42

volatility in single asset portfolios regardless of whether the investments
are in all domestic equities or all domestic fixed-income instruments.

          To illustrate this point, the performance of international equity
securities, as measured by the Morgan Stanley Capital International (EAFE)
Europe, Australia and Far East Index (the "MS-EAFE Index"), has equalled or
exceeded that of domestic equity securities, as measured by the Standard &
Poor's 500 Composite Stock Index (the "S & P 500 Index") in 14 of the last 23
years.  The following table compares annual total returns of the MS-EAFE Index
and the S & P 500 Index for the calendar years shown.


                        MS-EAFE Index vs. S&P 500 Index
                                  1972 - 1995
                             Annual Total Return+

     Year                MS-EAFE Index            S&P 500 Index
     ----                -------------            -------------

     1972*                  33.28                    14.43
     1973*                 -16.82                   -18.85
     1974*                 -25.60                   -30.96
     1975*                  31.21                    27.81
     1976                    -.36                    18.27
     1977*                  14.61                    -9.64
     1978*                  28.92                     5.01
     1979                    1.82                     9.02
     1980                   19.01                    27.71
     1981*                  -4.85                   -10.17
     1982                   -4.63                    14.80
     1983*                  20.91                    13.93
     1984*                   5.02                    -1.22
     1985*                  52.97                    29.45
     1986*                  66.80                    14.97
     1987*                  23.18                      .26
     1988*                  26.66                     8.61
     1989                    9.22                    28.81
     1990                  -24.71                    -8.24
     1991                   10.19                    27.94
     1992                  -13.89                     4.43
     1993*                  30.49                     7.22
     1994*                   6.24                    -1.34
     1995                    9.42                    34.71
_________________

+    Without reinvestment of dividends.

*    The MS-EAFE Index has outperformed the S&P 500 Index 15 out of the last
     24 years.

Source:  Morgan Stanley Capital International; Bloomberg Financial Markets




<PAGE>43

          The quoted performance information shown above is not intended to
indicate the future performance of the International Equity Portfolio.
Advertising or supplemental sales literature relating to the Portfolio may
describe the percentage decline from all-time high levels for certain foreign
stock markets.  It may also describe how the Portfolio differs from the MS-
EAFE Index in composition.


                      INDEPENDENT ACCOUNTANTS AND COUNSEL

          Coopers & Lybrand L.L.P. ("Coopers & Lybrand"), with principal
offices at 2400 Eleven Penn Center, Philadelphia, Pennsylvania 19103, serves
as independent accountants for the Trust.  The financial statements for the
Portfolios that appear in this Statement of Additional Information have been
audited by Coopers & Lybrand, whose report thereon appears elsewhere herein
and have been included herein in reliance upon the report of such firm of
independent accountants given upon their authority as experts in accounting
and auditing.

          Willkie Farr & Gallagher serves as counsel for the Trust as well as
counsel to Warburg, Counsellors Service and Counsellors Securities.


                                 MISCELLANEOUS

          As of January 31, 1996, the name, address and percentage ownership
of each person that owned of record 5% or more of a Portfolio's outstanding
shares were as follows:  Nationwide Life Insurance Company ("Nationwide"), on
behalf of its separate account Nationwide Variable Account II, c/o IPO
Portfolio Accounting, P.O. Box 182029, Columbus, OH 43218-2029 -- 97.29%
(International Equity Portfolio) and 96.56% (Small Company Growth Portfolio).
Nationwide is not the beneficial owner of these shares.


                             FINANCIAL STATEMENTS

          The Trust's financial statements and Report of Independent
Accountants for the fiscal period ended December 31, 1995 are attached to this
Statement of Additional Information.























<PAGE>A-1

                                   APPENDIX

                            DESCRIPTION OF RATINGS

Commercial Paper Ratings

          Commercial paper rated A-1 by Standard and Poor's Ratings Group
("S&P") indicates that the degree of safety regarding timely payment is
strong.  Those issues determined to possess extremely strong safety
characteristics are denoted with a plus sign designation.  Capacity for timely
payment on commercial paper rated A-2 is satisfactory, but the relative degree
of safety is not as high as for issues designated A-1.

          The rating Prime-1 is the highest commercial paper rating assigned
by Moody's Investors Services, Inc. ("Moody's").  Issuers rated Prime-1 (or
related supporting institutions) are considered to have a superior capacity
for repayment of short-term promissory obligations.  Issuers rated Prime-2 (or
related supporting institutions) are considered to have a strong capacity for
repayment of short-term promissory obligations.  This will normally be
evidenced by many of the characteristics of issuers rated Prime-1 but to a
lesser degree.  Earnings trends and coverage ratios, while sound, will be more
subject to variation.  Capitalization characteristics, while still
appropriate, may be more affected by external conditions.  Ample alternative
liquidity is maintained.

Corporate Bond Ratings

          The following summarizes the ratings used by S&P for corporate
bonds:

          AAA - This is the highest rating assigned by S&P to a debt
obligation and indicates an extremely strong capacity to pay interest and
repay principal.

          AA - Debt rated AA has a very strong capacity to pay interest and
repay principal and differs from AAA issues only in small degree.

          A - Debt rated A has a strong capacity to pay interest and repay
principal although they are somewhat more susceptible to the adverse effects
of changes in circumstances and economic conditions than debt in higher-rated
categories.

          BBB - This is the lowest investment grade.  Debt rated BBB has an
adequate capacity to pay interest and repay principal.  Although they normally
exhibit adequate protection parameters, adverse economic conditions or
changing circumstances are more likely to lead to a weakened capacity to pay
interest and repay principal for bonds in this category than for bonds in
higher-rated categories.







<PAGE>A-2

     To provide more detailed indications of credit quality, the ratings from
"AA" to "BBB" may be modified by the addition of a plus or minus sign to show
relative standing within this major rating category.

     The following summarizes the ratings used by Moody's for corporate bonds:

     Aaa - Bonds that are rated Aaa are judged to be of the best quality.
They carry the smallest degree of investment risk and are generally referred
to as "gilt edge."  Interest payments are protected by a large or
exceptionally stable margin and principal is secure.  While the various
protective elements are likely to change, such changes as can be visualized
are most unlikely to impair the fundamentally strong position of such issues.

     Aa - Bonds that are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as high grade bonds.  They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in Aaa
securities.

     A - Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper-medium-grade obligations.  Factors giving
security to principal and interest are considered adequate, but elements may
be present which suggest a susceptibility to impairment sometime in the
future.

     Baa - Bonds which are rated Baa are considered as medium-grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time.  Such bonds lack outstanding
investment characteristics and in fact have speculative characteristics as
well.

     Moody's applies numerical modifiers (1, 2 and 3) with respect to the
bonds rated "Aa" through "Baa".  The modifier 1 indicates that the bond being
rated ranks in the higher end of its generic rating category; the modifier 2
indicates a mid-range ranking; and the modifier 3 indicates that the bond
ranks in the lower end of its generic rating category.




<PAGE>
                      [WARBURG PINCUS FUNDS LOGO]

ANNUAL REPORT

                               DECEMBER 31, 1995
WARBURG PINCUS TRUST
                        [ ] INTERNATIONAL EQUITY PORTFOLIO
                        [ ] SMALL COMPANY GROWTH PORTFOLIO

The  Warburg Pincus  Trust (the  'Trust') Shares  are not  available directly to
individual investors but may be offered only through certain insurance  Products
and Pension and Retirement Plans.

A prospectus containing more complete information, including management fees and
expenses and, where applicable, the special considerations and risks associated
with international investing, may be obtained by calling 1-800-369-2728 or by
writing to Warburg Pincus Funds, P.O. Box 9030, Boston, MA 02205-9030. Investors
should read the prospectus carefully before investing.
<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                                                               February 23, 1996

Dear Shareholder:

     The  objective of  Warburg Pincus  Trust --  International Equity Portfolio
(the 'Portfolio') is long-term capital  appreciation. The Portfolio pursues  its
objective  by investing primarily  in a broadly  diversified portfolio of equity
securities of  companies  that  have their  principal  business  activities  and
interests  outside the  U.S. The  Portfolio may  invest in  equity securities of
companies of any size, whether traded on or off a national securities exchange.

     For the  six  months  ended  December 31,  1995  (the  Portfolio  commenced
operations  on June 30, 1995), the Portfolio gained 7.30%, vs. gains of 6.62% in
the Lipper International  Fund Index  and 8.39%  in the  Morgan Stanley  Europe,
Australia and Far East ('EAFE') Index.

     A  major contributor to the Portfolio's  performance for the period was its
weighting in Japan  (28.6% of the  Portfolio at year  end). The Japanese  market
rebounded  strongly in the  second half of 1995,  with technology stocks showing
particularly strong gains. These issues  are well-represented in the  Portfolio,
and  we believe  that they  continue to  hold considerable  upside potential. We
believe that much of the broader Japanese market is undervalued as well based on
traditional long-term measures  of value  (e.g., price relative  to book  value,
sales and cash flow), hence our general outlook on Japan remains positive.

     Other  Asian markets whose prospects we  view favorably are South Korea and
Taiwan (4.9% and 4.2% of the Portfolio, respectively, as of December 31,  1995),
two emerging markets that suffered in 1995. Taiwan's market lost roughly a third
of  its value last year,  largely the result of  ongoing political tensions with
China. This created particularly  attractive values in  Taiwan's market, and  we
used  the opportunity  to increase  the Portfolio's  Taiwanese stake,  adding to
positions in well-managed companies in  the shipping and industrial sectors.  In
general,  we believe  that emerging markets  were oversold in  1995, given their
outstanding long-term attractions.

     The Portfolio's European holdings in general contributed positively to  its
returns  during the  reporting period, supported  by falling  interest rates. By
country, the Portfolio's largest  European weightings at the  close of the  year
were  the United Kingdom (6.4% of the  Portfolio) and France (4.5%). Our British
holdings were strong performers during the period. French issues generated less-
impressive results, hampered by concerns regarding fiscal policies of the Chirac
administration and doubts about the country's  ability to meet the criteria  for
European  economic and  monetary union  in 1999. But  we remain  positive in our
outlook for the French companies held in the Portfolio, believing that they  are
strong, well-managed businesses.

<TABLE>
<S>                                      <C>
Richard H. King
Portfolio Manager
</TABLE>

The  views of  the Trust's  Management are  as of  the date  of this  letter and
Portfolio holdings described in this annual report are as of December 31,  1995;
these views and positions may have changd subsequent to these dates.

2
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                    GROWTH OF $10,000 INVESTED IN SHARES OF
             WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
                    SINCE INCEPTION AS OF DECEMBER 31, 1995

     The  graph  below illustrates  the hypothethical  investment of  $10,000 in
Shares  of  Warburg  Pincus  Trust   --  International  Equity  Portfolio   (the
'Portfolio')  from June 30, 1995 (inception)  to December 31, 1995, assuming the
reinvestment of dividends and capital gains at net assets value, compared to the
Morgan Stanley Europe, Australia and Far East Index* ('EAFE') for the same  time
period.

                                [GRAPH]

     All  figures cited  here represent  past performance  and do  not guarantee
future results.  Investment return  and principal  value of  an investment  will
fluctuate so that an investor's shares upon redemption may be worth more or less
than  original cost.  Without waivers  or reimbursements  of Portfolio expenses,
aggregate total return since inception for the period ending 12/31/95 would have
been 7.11%.

- ------------

* EAFE  is  an  unmanaged  index  of  international  equities  with  no  defined
  investment objective that is compiled by Morgan Stanley Capital International.

+ Non-annualized.

                                                                      3
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

                                                               February 23, 1996

Dear Shareholder:

     The  objective of  Warburg Pincus Trust  -- Small  Company Growth Portfolio
(the 'Portfolio')  is capital  growth. The  Portfolio pursues  its objective  by
investing  primarily  in  equity securities  of  small-sized  domestic companies
(i.e., companies having stock-market capitalizations of between $25 million  and
$1 billion at the time of purchase). The Portfolio may also invest in securities
of  emerging  growth  companies,  which  can  be  either  small  or medium-sized
companies that have passed  the start-up phase, show  positive earnings and  are
deemed  to have prospects  of achieving significant  profits within a relatively
short period of time.

     For the  six  months  ended  December 31,  1995  (the  Portfolio  commenced
operations  on June 30, 1995), the Portfolio  gained 25.10%, vs. gains of 12.26%
in the Russell 2000  Index and 13.89%  in the Lipper  Small Company Growth  Fund
Index.

     The  Portfolio's relatively strong  returns for the  six-month span reflect
timely stock selection,  particularly in  our more heavily  weighted areas.  Our
technology  position, which represents a diversified mix of companies spanning a
number of  industries, showed  good  performance for  the period,  the  sector's
correction  in the fourth quarter notwithstanding.  Our emphasis on these stocks
is not a  short-term sector  bet, but  rather a  direct result  of our  research
process, which seeks companies possessing a catalyst or dynamic of change (e.g.,
new  management,  a new  product  or distribution  channel,  etc.) that  has the
potential to lead to accelerated earnings growth. A considerable number of  such
companies  are involved in technology and related areas, hence their significant
weighting in  the  Portfolio.  Top  performers  for  the  Portfolio  during  the
reporting  period  included  Maxim  Integrated  Products,  Synopsys  and  System
Software Associates.

     A second  area of  emphasis is  health care.  Health care  in the  U.S.  is
fraught  with  inefficiencies,  and  this,  coupled  with  an  aging population,
presents vast opportunities for smaller  companies nimble and innovative  enough
to  provide solutions  to the  industry's problems.  We see  great potential, in
particular, for  companies  able  to bring  technological  applications  to  the
health-care  industry, and we hold the stocks of a number of promising companies
in this area. We are also  positive on the prospects of selected  pharmaceutical
companies.

     Another  area of concentration in the  Portfolio is in companies benefiting
from the marriage  of telecommunications to  computer technology. This  includes
firms  that manufacture and  service computer hardware  and software, telephones
and telephone equipment, as well as those involved in broadcasting,  publishing,
and  music and entertainment. Strong performers for the Portfolio during the six
months included Glenayre Technologies and Paging Network.

4
- --------------------------------------------------------------------------------
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

     Looking  ahead,  we   think  that   the  outlook  is   favorable  for   the
small-capitalization  market as  a whole. We  believe that  small-cap stocks, in
aggregate, are  less than  midway through  a multiyear  cycle of  outperformance
relative  to larger-company stocks,  and that the  potential exists for further,
substantial gains over the next several years. Set within this context, we  will
continue  to strive to  identify those stocks  that have the  best prospects for
above-average returns.

<TABLE>
<S>                                      <C>
Elizabeth B. Dater                       Stephen J. Lurito
Co-Portfolio Manager                     Co-Portfolio Manager
</TABLE>

The views  of the  Trust's Management  are as  of the  date of  this letter  and
Portfolio  holdings described in this annual report are as of December 31, 1995;
these views and positions may have changed subsequent to these dates.

                                                                      5
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

                    GROWTH OF $10,000 INVESTED IN SHARES OF
             WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
                    SINCE INCEPTION AS OF DECEMBER 31, 1995

     The graph  below illustrates  the hypothethical  investment of  $10,000  in
Shares   of  Warburg  Pincus  Trust  --  Small  Company  Growth  Portfolio  (the
'Portfolio') from June 30, 1995 (inception)  to December 31, 1995, assuming  the
reinvestment of dividends and capital gains at net assets value, compared to the
Lipper  Small Company Growth Fund Index* ('Lipper') and the Russell 2000 Index**
('Russell') for the same time period.

                                 [GRAPH]


     All figures  cited here  represent past  performance and  do not  guarantee
future  results. Investment  return and  principal value  of an  investment will
fluctuate so that an investor's shares upon redemption may be worth more or less
than original cost.  Without waivers  or reimbursements  of Portfolio  expenses,
aggregate total return since inception for the period ending 12/31/95 would have
been 25.00%.

- ------------
 * The  Lipper Small Company Growth  Fund Index is an  equally weighted index of
   the 30 largest Small Company Growth Funds.

** The Russell 2000  Index represents  2000 of  the smallest  securities in  the
   Russell  3000  Index.  The  Russell  3000 Index  is  composed  of  3,000 U.S.
   companies representing approximately 98% of the U.S. Equity Market.

 + Non-annualized

6
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
<S>                                                                                        <C>             <C>
COMMON STOCK (93.3%)

Argentina (3.8%)
  Telefonica de Argentina SA ADR                                                              45,700       $1,245,325
  YPF SA ADR                                                                                  52,500        1,135,313
                                                                                                           ----------
                                                                                                            2,380,638
                                                                                                           ----------

Australia (2.2%)
  Lend Lease Corp., Ltd.                                                                      87,300        1,264,846
  Woodside Petroleum Ltd.                                                                     25,400          129,841
                                                                                                           ----------
                                                                                                            1,394,687
                                                                                                           ----------

Austria (2.6%)
  Bohler-Uddeholm AG +                                                                         8,645          659,662
  V.A. Technologie AG                                                                          7,885        1,000,178
                                                                                                           ----------
                                                                                                            1,659,840
                                                                                                           ----------

Brazil (2.3%)
  Panamerican Beverages Inc., Class A                                                         45,000        1,440,000
                                                                                                           ----------

Denmark (1.3%)
  International Service System A/S Class B                                                    36,665          825,714
                                                                                                           ----------

Chile (1.0%)
  Banco de A. Edwards ADR +                                                                   16,000          314,000
  Compania Telecomunication Chile SA ADR                                                       3,550          294,206
                                                                                                           ----------
                                                                                                              608,206
                                                                                                           ----------

Finland (2.4%)
  Metra Oy Class B                                                                            16,445          681,140
  Valmet Corp. Class A                                                                        33,200          825,073
                                                                                                           ----------
                                                                                                            1,506,213
                                                                                                           ----------

France (4.5%)
  Bouygues SA                                                                                  7,370          742,570
  Lagardere Groupe                                                                            50,800          933,824
  Total Cie Franc Des Petroles Class B                                                        16,085        1,085,802
  Total Petroles SA ADR                                                                        3,200          108,800
                                                                                                           ----------
                                                                                                            2,870,996
                                                                                                           ----------

Germany (2.9%)
  Adidas AG +                                                                                  5,400          284,765
  Adidas AG ADS +                                                                             13,300          349,790
  Deutsche Bank AG                                                                             4,476          212,341
  SGL Carbon AG +                                                                             12,317          960,992
                                                                                                           ----------
                                                                                                            1,807,888
                                                                                                           ----------
</TABLE>

                 See Accompanying Notes to Financial Statements.
7
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
COMMON STOCK (CONT'D)
<S>                                                                                        <C>             <C>
Hong Kong (4.4%)
  Citic Pacific Ltd.                                                                         439,200       $1,502,437
  HSBC Holdings PLC                                                                           12,800          193,689
  Jardine Matheson Holdings Ltd.                                                             131,200          898,720
  Jilin Chemical Industrial Co., Ltd. +                                                       47,200            9,767
  Jilin Chemical Industrial Co., Ltd. ADR +                                                    6,950          149,424
                                                                                                           ----------
                                                                                                            2,754,037
                                                                                                           ----------

India (2.1%)
  Hindalco Industries Ltd. GDR                                                                   300           10,239
  Reliance Industries Ltd. GDS                                                                96,185        1,346,590
                                                                                                           ----------
                                                                                                            1,356,829
                                                                                                           ----------

Indonesia (2.4%)
  P.T. Bank International Indonesia                                                           20,000           66,331
  P.T. Mulia Industrindo                                                                      64,500          182,148
  P.T. Semen Cibinong                                                                        215,000          536,559
  P.T. Semen Gresik                                                                           47,000          131,698
  P.T. Telekomunikasi Indonesia +                                                            101,500          133,319
  P.T. Telekomunikasi Indonesia ADR +                                                         14,200          358,550
  P.T. Tri Polyta Indonesia ADR                                                                8,200          112,750
                                                                                                           ----------
                                                                                                            1,521,355
                                                                                                           ----------

Israel (1.6%)
  Ampal-American Israel Corp. Class A                                                         15,500           81,375
  ECI Telecommunications Limited Designs                                                      40,450          922,766
                                                                                                           ----------
                                                                                                            1,004,141
                                                                                                           ----------

Japan (28.6%)
  Canon Inc.                                                                                  50,000          906,008
  Circle K Japan Co., Ltd. +                                                                  18,000          793,605
  Daibiru Corp.                                                                               15,000          170,058
  Daimaru Inc.                                                                                65,000          503,876
  DDI Corp.                                                                                      115          891,473
  Hankyu Realty                                                                               74,000          601,609
  Hitachi Ltd.                                                                                34,000          342,636
  Itochu Corp.                                                                                70,000          471,415
  Jusco Co.                                                                                   26,000          677,713
  Keyence Corp.                                                                                3,500          403,585
  Kirin Beverage Corp.                                                                        34,000          457,946
  Kyocera Corp.                                                                                7,000          520,252
  Mitsubishi Corp.                                                                            60,000          738,372
  Mitsubishi Estate Co., Ltd.                                                                 50,000          625,000
  Mitsubishi Heavy Industries Ltd.                                                           111,000          885,203
  NEC Corp.                                                                                   68,000          830,233
</TABLE>

                 See Accompanying Notes to Financial Statements.
8
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
COMMON STOCK (CONT'D)
<S>                                                                                        <C>             <C>
  Nikko Securities Co., Ltd.                                                                  58,000       $  747,481
  Nikon Corp.                                                                                 55,000          746,124
  Nippon Communication Systems Corp.                                                          30,000          316,860
  Nippon Telegraph & Telephone Corp.                                                              83          669,456
  Nitta Corp.                                                                                 18,000          279,070
  NTT Data Communications Systems Co.                                                             17          571,609
  Orix Corp.                                                                                  26,200        1,078,973
  Rohm Co., Ltd.                                                                               6,000          338,953
  Sony Corp.                                                                                  13,900          833,731
  TDK Corp.                                                                                   10,000          510,659
  Tokyo Electron Ltd.                                                                          7,000          271,318
  Uny Co., Ltd.                                                                               33,000          620,348
  Yokogawa Electric Corp.                                                                    106,000        1,002,480
  York-Benimaru Co., Ltd.                                                                      6,300          241,133
                                                                                                           ----------
                                                                                                           18,047,179
                                                                                                           ----------

Malaysia (0.1%)
  Westmont BHD                                                                                19,000           65,848
                                                                                                           ----------

Mexico (0.6%)
  Gruma SA de CV Class B +                                                                   125,500          353,682
                                                                                                           ----------

New Zealand (5.8%)
  Brierley Investments Ltd.                                                                1,544,800        1,221,528
  Fletcher Forestry                                                                          993,500        1,415,370
  Lion Nathan Ltd.                                                                           437,400        1,043,319
                                                                                                           ----------
                                                                                                            3,680,217
                                                                                                           ----------

Singapore (1.1%)
  DBS Land Ltd.                                                                               85,000          287,341
  Development Bank of Singapore Ltd.                                                          27,000          336,068
  IPC Corp., Ltd.                                                                            144,000           95,728
                                                                                                           ----------
                                                                                                              719,137
                                                                                                           ----------

South Korea (4.9%)
  Daewoo Electronics Co., Ltd.                                                                96,720        1,072,310
  Daewoo Electronics Co., Ltd. New                                                            16,000          175,326
  Hanil Bank                                                                                  25,000          288,204
  Inchon Iron & Steel Co., Ltd.                                                               27,950        1,059,340
  Samsung Electronics Co., Ltd. GDR                                                            4,545          438,592
  Ssangyong Investment & Securities Co., Ltd.                                                  5,500           99,265
                                                                                                           ----------
                                                                                                            3,133,037
                                                                                                           ----------
</TABLE>

              See Accompanying Notes to Financial Statements.
9
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
COMMON STOCK (CONT'D)
<S>                                                                                        <C>             <C>
Spain (3.3%)
  Banco de Santander ADR                                                                      24,800       $1,221,400
  Repsol SA ADR                                                                               25,900          851,463
                                                                                                           ----------
                                                                                                            2,072,863
                                                                                                           ----------

Sweden (1.7%)
  Asea AB Series B                                                                             3,742          364,281
  Astra AB Series B                                                                           18,135          718,743
                                                                                                           ----------
                                                                                                            1,083,024
                                                                                                           ----------

Switzerland (1.8%)
  Ciba Geigy AG                                                                                  130          114,430
  Ciba Geigy AG B                                                                              1,132          991,519
                                                                                                           ----------
                                                                                                            1,105,949
                                                                                                           ----------

Taiwan (4.2%)
  China Steel Corp.                                                                          791,000          631,965
  GP-Taiwan Index Fund +                                                                     600,000          489,000
  Phoenixtec Power Co., Ltd.                                                                  99,000          199,553
  Taiwan Semiconductor Manufacturing Co.                                                      15,000           47,002
  Ton Yi Industrial Corp.                                                                    424,560          558,590
  Yang Ming Marine Transport Corp.                                                           609,000          709,749
                                                                                                           ----------
                                                                                                            2,635,859
                                                                                                           ----------

Thailand (1.3%)
  Bangkok Bank Co., Ltd.                                                                      36,100          439,578
  Industrial Finance Corp. of Thailand                                                        36,000          122,483
  Ruam Pattana Fund II                                                                       212,500          128,954
  Thai Military Bank Ltd.                                                                     28,500          115,679
                                                                                                           ----------
                                                                                                              806,694
                                                                                                           ----------

United Kingdom (6.4%)
  British Air Authority PLC                                                                   84,950          639,436
  Cookson Group PLC                                                                          241,000        1,144,538
  Grand Metropolitan PLC                                                                     140,200        1,009,619
  Prudential Corp. PLC                                                                        68,000          437,974
  Reckitt & Colman PLC                                                                        45,350          501,833
  Takare PLC                                                                                 119,880          333,036
                                                                                                           ----------
                                                                                                            4,066,436
                                                                                                           ----------
TOTAL COMMON STOCK (Cost $57,786,508)                                                                      58,900,469
                                                                                                           ----------
</TABLE>

            See Accompanying Notes to Financial Statements.
10
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                        <C>             <C>
COMMON STOCK (CONT'D)
                                                                                                 PAR         VALUE

ZERO COUPON BONDS (0.3%)

Taiwan
  President Enterprises, 07/22/01
    (Cost $204,404)                                                                        $ 160,000       $  210,400
                                                                                                           ----------
<CAPTION>

SHORT-TERM INVESTMENTS (6.4%)
<S>                                                                                        <C>             <C>

 Repurchase agreement with State Street Bank & Trust Co., dated 12/29/95 at 5.40% to be
 repurchased at $4,062,436 on 01/02/96. (Collateralized by $3,515,000 U.S. Treasury Note
 at 7.50%, due 11/15/16, with a market value of $4,143,317.) (Cost $4,060,000)             4,060,000        4,060,000
                                                                                                           ----------
<CAPTION>

TOTAL INVESTMENTS (100.0%) (Cost $62,050,912*)                                                             $63,170,869
<S>                                                                                        <C>             <C>
                                                                                                           ----------
                                                                                                           ----------
</TABLE>

                            INVESTMENT ABBREVIATIONS

<TABLE>
<S>   <C>   <C>
ADR    =    American Depository Receipt
ADS    =    American Depository Share
GDR    =    Global Depository Receipt
GDS    =    Global Depository Share
</TABLE>

+ Non-income producing security.
* Cost for Federal income tax purposes is $62,063,294.

            See Accompanying Notes to Financial Statements.
11
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                SHARES       VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (93.4%)

BASIC INDUSTRIES

Aerospace & Defense (0.8%)
  BVR Technologies +                                                                            72,800    $   737,100
                                                                                                          -----------

Engineering & Construction (0.9%)
  Jacobs Engineering Group, Inc. +                                                              36,000        900,000
                                                                                                          -----------

Industrial Mfg. & Processing (0.7%)
  Stratasys, Inc. +                                                                             35,000        656,250
                                                                                                          -----------

Real Estate (1.1%)
  NHP Inc. +                                                                                    58,500      1,082,250
                                                                                                          -----------

CAPITAL GOODS

Capital Equipment (2.3%)
  Applied Power Inc. Class A                                                                    30,500        915,000
  Idex Corp.                                                                                    10,500        430,500
  Roper Industries, Inc.                                                                        23,900        878,325
                                                                                                          -----------
                                                                                                            2,223,825
                                                                                                          -----------

Computers (20.3%)
  Arbor Software Corp. +                                                                         5,500        259,875
  Auspex Systems, Inc. +                                                                        52,700        961,775
  BMC Software, Inc. +                                                                          18,000        769,500
  Checkfree Corp. +                                                                             32,000        688,000
  Clarify Inc. +                                                                                10,000        300,000
  Cognex Corp. +                                                                                62,000      2,154,500
  Continuum, Inc. +                                                                             36,800      1,453,600
  Davidson & Associates, Inc. +                                                                 43,800        963,600
  FileNet Corp. +                                                                               21,100        991,700
  Harbinger Corp. +                                                                             39,200        901,600
  Hyperion Software Corp. +                                                                     22,600        480,250
  Logic Works, Inc. +                                                                           15,200        190,000
  National Instruments Corp. +                                                                  41,500        840,375
  Network Appliance, Inc. +                                                                     20,000        802,500
  Network General Corp. +                                                                       32,000      1,068,000
  Platinum Technology, Inc. +                                                                   70,000      1,286,250
  Shared Medical Systems Corp.                                                                  22,800      1,239,750
  Spacetec IMC Corp. +                                                                          35,000        411,250
  Sync Research, Inc. +                                                                          5,000        226,250
  Synopsys, Inc. +                                                                              38,000      1,444,000
  System Software Associates, Inc.                                                              57,750      1,256,063
  Vantive Corp. +                                                                               16,500        371,250
  Wonderware Corp. +                                                                            38,000        650,750
                                                                                                          -----------
                                                                                                           19,710,838
                                                                                                          -----------
</TABLE>

           See Accompanying Notes to Financial Statements.
12
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
Electronics (6.4%)
  Burr-Brown Corp. +                                                                            37,100    $   946,050
  ESS Technologies Inc. +                                                                        5,000        115,000
  Glenayre Technologies, Inc. +                                                                 25,500      1,587,375
  Maxim Integrated Products, Inc. +                                                             74,800      2,879,800
  Methode Electronics Inc. Class A                                                              48,000        684,000
                                                                                                          -----------
                                                                                                            6,212,225
                                                                                                          -----------

Office Equipment & Supplies (1.5%)
  Viking Office Products, Inc. +                                                                32,200      1,497,300
                                                                                                          -----------

CONSUMER

Business Services (10.4%)
  American Management Systems, Inc. +                                                           31,000        930,000
  Catalina Marketing Corp. +                                                                    13,300        834,575
  CDI Corp. +                                                                                   50,000        900,000
  Checkpoint Systems, Inc. +                                                                    23,900        893,263
  Copart, Inc. +                                                                                36,800        966,000
  DST Systems, Inc. +                                                                           31,000        883,500
  Fritz Companies Inc. +                                                                        22,600        937,900
  HPR Inc. +                                                                                     2,900         87,363
  Norrell Corp.                                                                                 20,900        613,937
  On Assignment, Inc. +                                                                         20,300        664,825
  QuickResponse Services, Inc. +                                                                44,300        814,013
  Solectron Corp. +                                                                             36,900      1,628,213
                                                                                                          -----------
                                                                                                           10,153,589
                                                                                                          -----------

Consumer Non-Durables (2.3%)
  Central Garden & Pet Co. +                                                                    87,000        826,500
  Nature's Sunshine Products, Inc.                                                              35,000        883,750
  Oakley, Inc. +                                                                                14,300        486,200
                                                                                                          -----------
                                                                                                            2,196,450
                                                                                                          -----------

Consumer Services (2.0%)
  DEVRY Inc. +                                                                                  26,700        720,900
  ITT Educational Services, Inc. +                                                              25,000        615,625
  Sylvan Learning Systems, Inc. +                                                               21,000        624,750
                                                                                                          -----------
                                                                                                            1,961,275
                                                                                                          -----------

Food, Beverages & Tobacco (0.7%)
  Manhattan Bagel Company +                                                                     40,000        720,000
                                                                                                          -----------

            See Accompanying Notes to Financial Statements.
13
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
Health Care (8.3%)
  EMCare Holdings, Inc. +                                                                       34,400    $   825,600
  Endosonics Corp. +                                                                            49,200        744,150
  HealthCare Compare Corp. +                                                                    20,600        896,100
  Health Management Systems Inc. +                                                              10,800        421,200
  Healthsource, Inc. +                                                                          24,400        878,400
  IDX Systems Corp. +                                                                           13,000        451,750
  Molecular Devices Corp. +                                                                    110,000      1,155,000
  National Surgical Centers, Inc. +                                                             17,000        391,000
  Quorum Health Group, Inc. +                                                                   16,300        358,600
  ThermoTrex Corp. +                                                                            20,000      1,000,000
  Total Renal Care Holdings +                                                                   20,000        590,000
  United Dental Care, Inc. +                                                                     8,000        330,000
                                                                                                          -----------
                                                                                                            8,041,800
                                                                                                          -----------

Leisure & Entertainment (0.5%)
  Family Golf Centers, Inc. +                                                                   25,000        456,250
                                                                                                          -----------

Lodging & Restaurants (1.9%)
  Doubletree Corp. +                                                                            38,300      1,005,375
  Renaissance Hotel Group NV +                                                                  35,000        892,500
                                                                                                          -----------
                                                                                                            1,897,875
                                                                                                          -----------

Pharmaceuticals (4.8%)
  Alpharma, Inc. Class A                                                                        35,000        914,375
  Gilead Sciences, Inc. +                                                                       60,000      1,920,000
  Medeva PLC ADR                                                                                64,500      1,096,500
  Ostex International, Inc. +                                                                   39,300        756,525
                                                                                                          -----------
                                                                                                            4,687,400
                                                                                                          -----------

Retail (4.2%)
  Borders Group, Inc. +                                                                         71,000      1,313,500
  Micro Warehouse Inc. +                                                                        24,200      1,046,650
  Neostar Retail Group, Inc. +                                                                  64,300        474,212
  PETsMART, Inc. +                                                                              41,800      1,295,800
                                                                                                          -----------
                                                                                                            4,130,162
                                                                                                          -----------

           See Accompanying Notes to Financial Statements.
14
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
ENERGY AND RELATED

Energy (3.9%)
  Barrett Resources Corp. +                                                                     31,300    $   919,437
  Brown (Tom), Inc. +                                                                           61,600        900,900
  Cairn Energy USA, Inc. +                                                                      59,700        835,800
  Texas Meridian Resources Corp. +                                                              82,200      1,119,975
                                                                                                          -----------
                                                                                                            3,776,112
                                                                                                          -----------

Oil Services (4.3%)
  Input/Output, Inc. +                                                                          27,600      1,593,900
  Nabors Industries, Inc. +                                                                     79,400        883,325
  Petroleum Geo Services ADR +                                                                  42,200      1,055,000
  Pogo Producing Co.                                                                            25,000        706,250
                                                                                                          -----------
                                                                                                            4,238,475
                                                                                                          -----------

FINANCE

Banks & Savings & Loans (2.4%)
  Banco Latinoamericano de Exportaciones SA Class E                                             15,600        725,400
  Cullen Frost Bankers, Inc.                                                                    15,300        765,000
  Great Financial Corp.                                                                         35,700        838,950
                                                                                                          -----------
                                                                                                            2,329,350
                                                                                                          -----------

Financial Services (5.8%)
  Aames Financial Corp.                                                                         26,800        747,050
  Capmac Holdings Inc. +                                                                        25,000        628,125
  Penncorp Financial Group, Inc.                                                                22,000        646,250
  Sirrom Capital Corp.                                                                          37,200        702,150
  Transactions Systems Architects, Inc. Class A +                                                2,000         67,500
  T. Rowe Price Associates, Inc.                                                                18,000        886,500
  United Companies Financial Corp.                                                              44,900      1,184,237
  Vesta Insurance Group Inc.                                                                    15,100        822,950
                                                                                                          -----------
                                                                                                            5,684,762
                                                                                                          -----------

MEDIA

Communications & Media (1.9%)
  Central European Media Enterprises Ltd. Class A +                                             58,100      1,191,050
  Harte-Hanks Communications Inc.                                                               34,850        688,288
                                                                                                          -----------
                                                                                                            1,879,338
                                                                                                          -----------

Publishing (1.1%)
  Scholastic Corp. +                                                                            14,300      1,111,825
                                                                                                          -----------

           See Accompanying Notes to Financial Statements.
15
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
Telecommunications & Equipment (4.0%)
  Allen Group, Inc.                                                                             37,000    $   827,875
  Network Equipment Technologies, Inc. +                                                        31,700        867,787
  Objective Systems Integrator +                                                                 6,500        355,875
  Paging Network, Inc. +                                                                        49,500      1,206,562
  Stratacom, Inc. +                                                                              8,100        595,350
                                                                                                          -----------
                                                                                                            3,853,449
                                                                                                          -----------

Transportation (0.9%)
  Mark VII Inc. +                                                                               53,400        827,700
                                                                                                          -----------
TOTAL COMMON STOCK (Cost $79,082,582)                                                                      90,965,600
                                                                                                          -----------


</TABLE>
<TABLE>
<CAPTION>
                                                                                               PAR
                                                                                            ----------
<S>                                                                                         <C>           <C>
SHORT-TERM INVESTMENTS (5.9%)
  Repurchase agreement with State Street Bank & Trust Co., dated 12/29/95 at 5.40% to be
  repurchased at $5,778,465 on 01/02/96. (Collateralized by $5,710,000 U.S. Treasury Note
  at 6.00%, due 08/31/97, with a market value of $5,891,641.) (Cost $5,775,000)             $5,775,000      5,775,000
                                                                                                          -----------
TOTAL INVESTMENTS AT VALUE (99.3%) (Cost $84,857,582*)                                                     96,740,600
OTHER ASSETS IN EXCESS OF LIABILITIES (0.7%)                                                                  704,314
                                                                                                          -----------
NET ASSETS (100.0%) (applicable to 7,791,765 shares outstanding)                                          $97,444,914
                                                                                                          -----------
                                                                                                          -----------
NET ASSET VALUE, offering and redemption price per share                                                       $12.51
</TABLE>

+ Non-income producing security.

* Cost for Federal income tax purposes is $84,989,331.

           See Accompanying Notes to Financial Statements.
16
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                   <C>
ASSETS

     Investments at value (Cost $62,050,912)                                                          $63,170,869
     Receivable for Portfolio shares sold                                                               3,898,943
     Foreign currency (Cost $234,121)                                                                     234,128
     Receivable for investment securities sold                                                            214,472
     Receivable for unrealized gain on forward contracts (Note 4)                                         212,261
     Deferred organizational costs (Note 1)                                                                55,816
     Dividends, interest and foreign taxes receivable                                                      51,478
                                                                                                      -----------
          Total assets                                                                                 67,837,967
                                                                                                      -----------

LIABILITIES

     Payable for investment securities purchased                                                        3,092,677
     Accrued expenses                                                                                     148,055
     Payable for Portfolio shares redeemed                                                                    517
     Other liabilities                                                                                     59,850
                                                                                                      -----------
          Total liabilities                                                                             3,301,099
                                                                                                      -----------

NET ASSETS applicable to 6,058,621 shares outstanding                                                 $64,536,868
                                                                                                      -----------
                                                                                                      -----------

NET ASSET VALUE, offering and redemption price per share
  ($64,536,868[div]6,058,621)                                                                              $10.65
</TABLE>

           See Accompanying Notes to Financial Statements.
17
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
STATEMENTS OF OPERATIONS
For the Period Ended December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    For the Period June 30, 1995
                                                                                    (Commencement of Operations)
                                                                                     through December 31, 1995
                                                                              ----------------------------------------
                                                                              International Equity     Small Company
                                                                                   Portfolio          Growth Portfolio
                                                                              --------------------    ----------------
<S>                                                                           <C>                     <C>
INVESTMENT INCOME:
     Dividends                                                                     $  166,997           $     56,873
     Interest                                                                          84,104                159,881
     Foreign taxes withheld                                                           (20,004)                     0
                                                                              --------------------    ----------------
          Total investment income                                                     231,097                216,754
                                                                              --------------------    ----------------
EXPENSES:
     Investment advisory                                                              120,130                218,618
     Administrative services                                                           26,429                 48,582
     Audit                                                                             12,500                  9,000
     Custodian                                                                         51,905                 30,905
     Legal                                                                              5,000                  7,500
     Organizational                                                                     6,258                  6,249
     Printing                                                                           9,946                  5,000
     Registration                                                                      25,345                 33,300
     Transfer agent                                                                     6,194                  3,759
     Trustees                                                                           1,625                  1,625
     Miscellaneous                                                                        500                    500
                                                                              --------------------    ----------------
                                                                                      265,832                365,038
     Less: fees waived and expenses reimbursed                                        (92,844)               (61,402)
                                                                              --------------------    ----------------
          Total expenses                                                              172,988                303,636
                                                                              --------------------    ----------------
            Net investment income (loss)                                               58,109                (86,882)
                                                                              --------------------    ----------------

NET REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS
  AND FOREIGN CURRENCY RELATED ITEMS:

     Net realized loss from security transactions                                     (66,288)              (791,236)
     Net realized gain from foreign currency related items                            179,901                      0
     Net change in unrealized appreciation from investments and foreign
       currency related items                                                       1,335,993             11,883,018
                                                                              --------------------    ----------------
            Net realized and unrealized gain from investments and foreign
               currency related items                                               1,449,606             11,091,782
                                                                              --------------------    ----------------

            Net increase in net assets resulting from operations                   $1,507,715           $ 11,004,900
                                                                              --------------------    ----------------
                                                                              --------------------    ----------------
</TABLE>

            See Accompanying Notes to Financial Statements.
18
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    For the Period June 30, 1995
                                                                                    (Commencement of Operations)
                                                                                     through December 31, 1995
                                                                              ----------------------------------------
                                                                              International Equity     Small Company
                                                                                   Portfolio          Growth Portfolio
                                                                              --------------------    ----------------

<S>                                                                           <C>                     <C>
FROM OPERATIONS:
     Net investment income (loss)                                                 $     58,109          $    (86,882)
     Net realized loss from security transactions                                      (66,288)             (791,236)
     Net realized gain from foreign currency related items                             179,901                     0
     Net change in unrealized appreciation from investments and foreign
       currency related items                                                        1,335,993            11,883,018
                                                                              --------------------    ----------------
          Net increase in net assets resulting from operations                       1,507,715            11,004,900
                                                                              --------------------    ----------------
FROM DISTRIBUTIONS:
     Dividends from net investment income                                              (58,109)                    0
     Distributions in excess of net investment income                                 (327,277)                    0
                                                                              --------------------    ----------------
          Net decrease from distributions                                             (385,386)                    0
                                                                              --------------------    ----------------
FROM CAPITAL SHARE TRANSACTIONS:
     Proceeds from sale of shares                                                   63,501,464           101,359,554
     Reinvested dividends                                                              385,386                     0
     Net asset value of shares redeemed                                               (522,311)          (14,969,540)
                                                                              --------------------    ----------------
          Net increase in net assets from capital share transactions                63,364,539            86,390,014
                                                                              --------------------    ----------------
          Net increase in net assets                                                64,486,868            97,394,914
NET ASSETS:
     Beginning of period                                                                50,000                50,000
                                                                              --------------------    ----------------
     End of period                                                                $ 64,536,868          $ 97,444,914
                                                                              --------------------    ----------------
                                                                              --------------------    ----------------
</TABLE>

           See Accompanying Notes to Financial Statements.
19
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout the Period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                  For the Period
                                                                                                  June 30, 1995
                                                                                                 (Commencement of
                                                                                               Operations) through
                                                                                                December 31, 1995
                                                                                               --------------------
<S>                                                                                            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                                 $  10.00
                                                                                                   ----------
     Income from Investment Operations:

     Net Investment Income                                                                                .03
     Net Gain on Securities and Foreign Currency Related Items
       (both realized and unrealized)                                                                     .70
                                                                                                   ----------

          Total from Investment Operations                                                                .73
                                                                                                   ----------
     Less Distributions:

     Dividends from Net Investment Income                                                                (.01)
     Distributions in Excess of Net Investment Income                                                    (.07)
                                                                                                   ----------

          Total Distributions                                                                            (.08)
                                                                                                   ----------

NET ASSET VALUE, END OF PERIOD                                                                       $  10.65
                                                                                                   ----------
                                                                                                   ----------

Total Return                                                                                             7.30%+

RATIOS/SUPPLEMENTAL DATA:

Net Assets, End of Period (000s)                                                                     $ 64,537

Ratios to average daily net assets:
     Operating expenses                                                                                  1.44%*
     Net investment income                                                                                .48%*
     Decrease reflected in above operating expense ratio due
       to waivers/reimbursements                                                                          .77%*

Portfolio Turnover Rate                                                                                 16.49%*
</TABLE>

*  Annualized
+  Non-annualized.

           See Accompanying Notes to Financial Statements.
20
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout the Period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                  For the Period
                                                                                                  June 30, 1995
                                                                                                 (Commencement of
                                                                                               Operations) through
                                                                                                December 31, 1995
                                                                                               --------------------
<S>                                                                                            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                                 $  10.00
                                                                                                   ----------
     Income from Investment Operations:

     Net Investment Loss                                                                                 (.01)
     Net Gain on Securities (both realized and unrealized)                                               2.52
                                                                                                   ----------

          Total from Investment Operations                                                               2.51
                                                                                                   ----------
     Less Distributions:

     Dividends from Net Investment Income                                                                 .00
     Distributions from Capital Gains                                                                     .00
                                                                                                   ----------

          Total Distributions                                                                             .00
                                                                                                   ----------

NET ASSET VALUE, END OF PERIOD                                                                       $  12.51
                                                                                                   ----------
                                                                                                   ----------

Total Return                                                                                            25.10%+

RATIOS/SUPPLEMENTAL DATA:

Net Assets, End of Period (000s)                                                                     $ 97,445

Ratios to average daily net assets:
     Operating expenses                                                                                  1.25%*
     Net investment loss                                                                                 (.36)%*
     Decrease reflected in above operating expense ratio due
       to waivers/reimbursements                                                                          .25%*

Portfolio Turnover Rate                                                                                 67.57%*
</TABLE>

*  Annualized
+  Non-annualized.

           See Accompanying Notes to Financial Statements.
21
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS
December 31, 1995
- --------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES

     Warburg  Pincus Trust  (the 'Trust')  is an  open-end management investment
company registered under  the Investment Company  Act of 1940,  as amended,  and
currently  offers two investment funds  (the 'Portfolios'): International Equity
Portfolio  is  a  diversified  investment  fund  that  seeks  long-term  capital
appreciation  by  investing  in  equity securities  of  non-U.S.  issuers; Small
Company Growth Portfolio is a non-diversified investment fund that seeks capital
appreciation  by  investing  in   equity  securities  of  small-sized   domestic
companies.  Shares  of  a Portfolio  are  not available  directly  to individual
investors but may be  offered only to certain  (a) life insurance companies  for
allocation  to certain of their separate accounts established for the purpose of
funding variable annuity contracts and variable life insurance contracts and (b)
tax-qualified   pension    and    retirement    plans    ('Plans'),    including
participant-directed  Plans which elect to make a Portfolio an investment option
for Plan participants.

     The net asset value of each Portfolio  is determined daily as of the  close
of  regular trading on the New York Stock Exchange. Each Portfolio's investments
are valued  at  market value,  which  is  currently determined  using  the  last
reported sales price. If no sales are reported, investments are generally valued
at  the mean  between the last  reported bid and  ask prices. In  the absence of
market quotations, investments are generally valued at fair value as  determined
by or under the direction of the Trust's governing Board. Short-term investments
that  mature in 60 days or less are valued on the basis of amortized cost, which
approximates market value.

     The books and  records of the  Portfolios are maintained  in U.S.  dollars.
Transactions  denominated  in foreign  currencies  are recorded  at  the current
prevailing exchange rates.  All assets  and liabilities  denominated in  foreign
currencies  are translated into U.S. dollar amounts at the current exchange rate
at the end of the period. Translation gains or losses resulting from changes  in
the  exchange rate during the reporting period  and realized gains and losses on
the settlement of foreign currency transactions  are reported in the results  of
operations for the current period. The Portfolios do not isolate that portion of
gains and losses on investments in equity securities which are due to changes in
the foreign exchange rate from that which are due to changes in market prices of
equity  securities. The Portfolios  isolate that portion of  gains and losses on
investments in debt securities which are due to changes in the foreign  exchange
rate from that which are due to changes in market prices of debt securities.

     Security  transactions  are accounted  for  on trade  date  basis. Interest
income is  recorded  on  the  accrual  basis.  Dividends  are  recorded  on  the
ex-dividend  date. The  cost of  investments sold  is determined  by use  of the
specific identification  method  for both  financial  reporting and  income  tax
purposes.

     Dividends  from  net investment  income and  distributions of  net realized
capital gains, if any,  are declared and paid  annually. However, to the  extent
that  a net realized  capital gain can  be reduced by  a capital loss carryover,
such gain will  not be distributed.  Income and capital  gain distributions  are
determined  in accordance with  Federal income tax  regulations which may differ
from generally accepted accounting principles.

22
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------

     No provision is  made for Federal  income taxes as  it is each  Portfolio's
intention  to qualify  for and elect  the tax treatment  applicable to regulated
investment companies  under the  Internal Revenue  Code and  make the  requisite
distributions  to its shareholders  which will be sufficient  to relieve it from
Federal income and excise taxes.

     Costs incurred by the Portfolios in connection with their organization have
been deferred and are being amortized over a period of five years from the  date
each Portfolio commenced its operations.

     The  Portfolios may enter into repurchase agreement transactions. Under the
terms of  a typical  repurchase agreement,  a Portfolio  acquires an  underlying
security  subject to an obligation of the seller to repurchase. The value of the
underlying security collateral will be maintained at an amount at least equal to
the total amount of the purchase obligation, including interest. The  collateral
is in the Portfolio's possession. At December 31, 1995, the International Equity
Portfolio  and the Small Company Growth Portfolio had $4,060,000 and $5,775,000,
respectively, invested in repurchase agreements.

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR

     Warburg, Pincus Counsellors, Inc. ('Warburg'), a wholly owned subsidiary of
Warburg,  Pincus  Counsellors   G.P.  ('Counsellors  G.P.'),   serves  as   each
Portfolio's  investment  adviser.  For  its  investment  advisory  services, the
International Equity  Portfolio  and  the Small  Company  Growth  Portfolio  pay
Warburg  a fee calculated at an annual  rate of 1.00% and .90%, respectively, of
each Portfolio's average  daily net assets.  For the period  ended December  31,
1995, investment advisory fees, waivers and reimbursements were as follows:

<TABLE>
<CAPTION>
                                         GROSS                       NET            EXPENSE
             PORTFOLIO                ADVISORY FEE    WAIVER     ADVISORY FEE    REIMBURSEMENTS
- -----------------------------------   ------------    -------    ------------    --------------
<S>                                   <C>             <C>        <C>             <C>
International Equity                    $120,130      $47,206      $ 72,924         $ 39,973
Small Company Growth                     218,618       47,601       171,017            8,512
</TABLE>

     Counsellors  Funds  Service, Inc.  ('CFSI'), a  wholly owned  subsidiary of
Warburg, and PFPC  Inc. ('PFPC'), an  indirect, wholly owned  subsidiary of  PNC
Bank  Corp.  ('PNC'),  serve  as  each  Portfolio's  co-administrators.  For its
administrative services, CFSI currently receives  a fee calculated at an  annual
rate  of .10% of each Portfolio's average daily net assets. For the period ended
December 31, 1995, administrative services fees earned by CFSI were as follows:

<TABLE>
<CAPTION>
                     PORTFOLIO                        CO-ADMINISTRATION FEE
- ---------------------------------------------------   ---------------------
<S>                                                   <C>
International Equity                                         $12,013
Small Company Growth                                          24,291
</TABLE>

     For its administrative services, PFPC  currently receives a fee  calculated
at  an annual rate of .10% of the  average daily net assets of the Small Company
Growth  Portfolio.  For  the  International  Equity  Portfolio,  PFPC  currently
receives  a fee calculated  at an annual  rate of .12%  on the Portfolio's first
$250 million in  average daily  net assets,  .10% on  the next  $250 million  in
average  daily net assets,  .08% on the  next $250 million  in average daily net
assets   and   .05%   of    the   average   daily    net   assets   over    $750

                                                                      23
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
million.  For the  period ended December  31, 1995,  administrative service fees
earned and waived by PFPC were as follows:

<TABLE>
<CAPTION>
                                                                                    NET
              PORTFOLIO                 CO-ADMINISTRATION FEE    WAIVER    CO-ADMINISTRATION FEE
- -------------------------------------   ---------------------    ------    ---------------------
<S>                                     <C>                      <C>       <C>
International Equity                           $14,416           $5,665           $ 8,751
Small Company Growth                            24,291            5,289            19,002
</TABLE>

     Counsellors Securities  Inc. ('CSI'),  also a  wholly owned  subsidiary  of
Warburg,  serves as each Portfolio's distributor. No compensation is paid by the
Portfolios to CSI for distribution services.

3. INVESTMENT IN SECURITIES

     For the period ended December 31,  1995, purchases and sales of  investment
securities (excluding short-term investments) were as follows:

<TABLE>
<CAPTION>
                           PORTFOLIO                               PURCHASES        SALES
- ---------------------------------------------------------------   -----------    -----------

<S>                                                               <C>            <C>
International Equity                                              $60,011,892    $ 1,953,019
Small Company Growth                                               95,138,849     15,265,032
</TABLE>

     At  December 31, 1995, the net unrealized appreciation from investments for
those  securities  having  an  excess   value  over  cost  and  net   unrealized
depreciation from investments for those securities having an excess of cost over
value (based on cost for Federal income tax purposes) was as follows:

<TABLE>
<CAPTION>
                                                                                  NET UNREALIZED
                                                   UNREALIZED      UNREALIZED      APPRECIATION
                   PORTFOLIO                      APPRECIATION    DEPRECIATION    (DEPRECIATION)
- -----------------------------------------------   ------------    ------------    --------------

<S>                                               <C>             <C>             <C>
International Equity                              $  2,878,321    $ (1,770,746)    $  1,107,575
Small Company Growth                                13,903,171      (2,151,902)      11,751,269
</TABLE>

4. FORWARD FOREIGN CURRENCY CONTRACTS

     The  Portfolios may enter into forward  currency contracts for the purchase
or sale of a specific foreign currency at a fixed price on a future date.  Risks
may  arise upon  entering into these  contracts from the  potential inability of
counterparties to  meet the  terms  of their  contracts and  from  unanticipated
movements  in the value of  a foreign currency relative  to the U.S. dollar. The
Portfolios will enter into forward contracts primarily for hedging purposes. The
forward currency contracts are adjusted daily by the daily exchange rate of  the
underlying  currency  and  any  gains  and  losses  are  recorded  for financial
statement purposes as unrealized until the contract settlement date. At December
31, 1995,  the International  Equity Portfolio  had the  following open  forward
currency contracts:

24
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------

4. FORWARD FOREIGN CURRENCY CONTRACTS (CONT'D)

<TABLE>
<CAPTION>
                                      FOREIGN                                          UNREALIZED
FORWARD CURRENCY     EXPIRATION      CURRENCY        CONTRACT        CONTRACT       FOREIGN EXCHANGE
    CONTRACT            DATE        TO BE SOLD        AMOUNT           VALUE          GAIN (LOSS)
- -----------------    ----------     -----------     -----------     -----------     ----------------
<S>                  <C>            <C>             <C>             <C>             <C>
French Francs         03/21/96        8,350,000     $ 1,703,213     $ 1,707,881         $ (4,668)
French Francs         03/21/96        4,468,500         900,000         913,972          (13,972)
Japanese Yen          03/21/96      351,750,000       3,500,000       3,449,206           50,794
Japanese Yen          03/21/96      257,898,000       2,650,000       2,528,908          121,092
Japanese Yen          03/21/96      178,000,000       1,752,831       1,745,440            7,391
Japanese Yen          03/21/96      110,937,100       1,100,567       1,087,832           12,735
Japanese Yen          03/21/96       14,905,900         148,170         146,165            2,005
Japanese Yen          09/18/96       51,111,500         550,000         513,116           36,884
                                                    -----------     -----------     ----------------
                                                    $12,304,781     $12,092,520         $212,261
                                                    -----------     -----------     ----------------
                                                    -----------     -----------     ----------------
</TABLE>

5. CAPITAL SHARE TRANSACTIONS
     The  International Equity Portfolio and  the Small Company Growth Portfolio
are each authorized to issue an  unlimited number of full and fractional  shares
of beneficial interest, par value of $.001 per share.
     Transactions in shares of each Portfolio were as follows:

<TABLE>
<CAPTION>
                                                                          For the Period June 30, 1995
                                                                          (Commencement of Operations)
                                                                           through December 31, 1995
                                                                    ----------------------------------------
                                                                    International Equity     Small Company
                                                                         Portfolio          Growth Portfolio
                                                                    --------------------    ----------------
<S>                                                                 <C>                     <C>
Shares sold                                                                6,066,626             9,104,528
Shares issued to shareholders on reinvestment of dividends                    37,056                     0
Shares redeemed                                                              (50,061)           (1,317,763)
Net increase in shares outstanding                                         6,053,621             7,786,765
</TABLE>

6. NET ASSETS
     Net assets at December 31, 1995, consisted of the following:

<TABLE>
<CAPTION>
                                                                    International Equity     Small Company
                                                                         Portfolio          Growth Portfolio
                                                                    --------------------    ----------------
<S>                                                                 <C>                     <C>
Capital contributed, net                                                $ 63,414,539          $ 86,353,132
Accumulated net investment loss                                             (147,376)                    0
Accumulated net realized loss from security transactions                     (66,288)             (791,236)
Net unrealized appreciation from investments and foreign currency
  related items                                                            1,335,993            11,883,018
                                                                    --------------------    ----------------
Net assets                                                              $ 64,536,868          $ 97,444,914
                                                                    --------------------    ----------------
                                                                    --------------------    ----------------
</TABLE>

7. CAPITAL LOSS CARRYOVER
     At  December 31,  1995, the  International Equity  Portfolio and  the Small
Company Growth Portfolio had  capital loss carryovers  of $53,906 and  $659,487,
respectively,  expiring in 2003 to offset  possible future capital gains of each
Portfolio.

                                                                      25
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
REPORT OF INDEPENDENT ACCOUNTANTS
- --------------------------------------------------------------------------------

To the Shareholders and Board of Trustees of the
  Warburg Pincus Trust:

We  have audited the accompanying statement  of assets and liabilities including
the schedule  of  investments of  the  International Equity  Portfolio  and  the
accompanying  statement of net  assets of the Small  Company Growth Portfolio of
the Warburg Pincus Trust (the 'Trust') as of December 31, 1995, and the  related
statements of operations, changes in net assets and the financial highlights for
the  period from June 30, 1995 (commencement of operations) through December 31,
1995. These financial statements and financial highlights are the responsibility
of the Trust's management. Our responsibility is to express an opinion on  these
financial statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those  standards require that we plan and perform the audit to obtain reasonable
assurance about whether  the financial statements  and financial highlights  are
free  of material  misstatement. An audit  includes examining, on  a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1995, by
correspondence with the custodian and brokers. An audit also includes  assessing
the  accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial  statements and the financial highlights  referred
to  above present  fairly, in all  material respects, the  financial position of
each portfolio of  the Warburg Pincus  Trust as  of December 31,  1995, and  the
results of their operations, the changes in their net assets and their financial
highlights  for  the  period from  June  30, 1995  (commencement  of operations)
through December  31, 1995,  in conformity  with generally  accepted  accounting
principles.

Coopers & Lybrand L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 13, 1996

26
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 INVESTMENT ADVISER

Warburg, Pincus Counsellors, Inc.
466 Lexington Avenue
New York, New York 10017-3147

 DISTRIBUTOR

Counsellors Securities Inc.
466 Lexington Avenue
New York, New York 10017-3147

 TRANSFER AGENT

State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02110
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
WARBURG PINCUS FUNDS
P.O. BOX 9030
BOSTON, MASSACHUSETTS 02205-9030

PROSPECTUSES
1-800-369-2728

WPTRU-2-1295

                 [WARBURG PINCUS FUNDS LOGO]

ANNUAL REPORT

                               DECEMBER 31, 1995

   WARBURG PINCUS TRUST
      [ ] INTERNATIONAL EQUITY PORTFOLIO
      [ ] SMALL COMPANY GROWTH PORTFOLIO






<PAGE>1



                       STATEMENT OF ADDITIONAL INFORMATION


                                  March 1, 1996

                              WARBURG PINCUS TRUST

                         Small Company Growth Portfolio

                 P.O. Box 9030, Boston, Massachusetts 02205-9030
                      For information, call (800) 888-6878


                                    Contents

                                                                Page
                                                                ----
Investment Objectives........................................      2
Investment Policies..........................................      2
Management of the Trust......................................     23
Additional Purchase and Redemption Information...............     29
Additional Information Concerning Taxes......................     29
Determination of Performance.................................     32
Independent Accountants and Counsel..........................     33
Miscellaneous................................................     33
Financial Statements.........................................     33
Appendix -- Description of Ratings...........................    A-1
Annual Report and Report of Independent Accountants..........    A-3


                  This  Statement of Additional  Information is meant to be read
in conjunction with the Prospectus of Warburg Pincus Trust (the "Trust"),  dated
March 1, 1996, as amended or supplemented from time to time, and is incorporated
by reference in its entirety into that  Prospectus.  The Trust currently  offers
two managed  investment  funds, one of which, the Small Company Growth Portfolio
(the  "Portfolio"),  is described in this  Statement of Additional  Information.
Shares of the Portfolio are not available  directly to individual  investors but
may be offered  only to certain  (i) life  insurance  companies  ("Participating
Insurance  Companies")  for  allocation  to certain of their  separate  accounts
established for the purpose of funding variable  annuity  contracts and variable
life insurance policies (together  "Variable  Contracts") and (ii) tax-qualified
pension and retirement plans  ("Plans"),  including  participant-directed  Plans
which elect to make the  Portfolio an investment  option for Plan  participants.
Because this Statement of Additional Information is not itself a prospectus,  no
investment in shares of the Portfolio should be made solely upon the information
contained herein. Copies of the Trust's Prospectus and information regarding the
Portfolio's  current  performance  may be obtained by calling the Trust at (800)
369-2728  or by writing  to the  Trust,  P.O.  Box 9030,  Boston,
Massachusetts 02205-9030.



<PAGE>2




                              INVESTMENT OBJECTIVES

                  The investment objective of the Small Company Growth Portfolio
is capital growth.


                               INVESTMENT POLICIES

                  The following  policies  supplement  the  descriptions  of the
Portfolio's investment objective and policies in the Prospectus.

Options, Futures and Currency Exchange Transactions

                  Securities Options.  The Portfolio may write covered put and
call options on stock and debt securities and may purchase such options that
are traded on foreign and U.S. exchanges, as well as over-the-counter ("OTC").

                  The Portfolio  realizes fees (referred to as  "premiums")  for
granting  the  rights  evidenced  by the  options it has  written.  A put option
embodies  the right of its  purchaser  to  compel  the  writer of the  option to
purchase from the option holder an underlying  security at a specified price for
a specified  time  period or at a specified  time.  In  contrast,  a call option
embodies  the right of its  purchaser to compel the writer of the option to sell
to the option holder an underlying security at a specified price for a specified
time period or at a specified time.

                  The principal reason for writing covered options on a security
is to attempt to realize, through the receipt of premiums, a greater return than
would be  realized  on the  securities  alone.  In  return  for a  premium,  the
Portfolio  as the  writer of a covered  call  option  forfeits  the right to any
appreciation in the value of the underlying  security above the strike price for
the  life  of the  option  (or  until  a  closing  purchase  transaction  can be
effected).  Nevertheless, the Portfolio as a put or call writer retains the risk
of a decline in the price of the underlying  security.  The size of the premiums
that the  Portfolio  may  receive may be  adversely  affected as new or existing
institutions,  including other investment companies, engage in or increase their
option-writing activities.

                  If security prices rise, a put writer would  generally  expect
to profit,  although  its gain would be limited to the amount of the  premium it
received.  If security  prices  remain the same over time, it is likely that the
writer will also profit,  because it should be able to close out the option at a
lower price.  If security  prices fall,  the put writer would expect to suffer a
loss.  This loss  should be less than the loss from  purchasing  the  underlying
instrument  directly,  however,  because  the premium  received  for writing the
option should mitigate the effects of the decline.

                  In the  case of  options  written  by the  Portfolio  that are
deemed covered by virtue of the Portfolio's  holding convertible or exchangeable
preferred stock or debt securities, the time required to convert or exchange and
obtain  physical  delivery of the underlying  common stock with respect to which
the Portfolio has written options may exceed the time within which the

<PAGE>3


Portfolio  must make delivery in  accordance  with an exercise notice. In these
instances, the Portfolio may purchase or temporarily borrow the underlying
securities  for  purposes of  physical  delivery.  By so doing,  the Portfolio
will not bear any  market  risk,  since the  Portfolio  will have the absolute
right to receive from the issuer of the  underlying  security an equal number
of shares to replace the borrowed securities, but the Portfolio may incur
additional  transaction  costs or interest  expenses in connection with any
such purchase or borrowing.

                  Additional   risks  exist  with  respect  to  certain  of  the
securities for which the Portfolio may write covered call options.  For example,
if the Portfolio writes covered call options on mortgage-backed  securities, the
mortgage-backed  securities  that it holds as cover may,  because  of  scheduled
amortization or unscheduled  prepayments,  cease to be sufficient cover. If this
occurs,  the Portfolio will compensate for the decline in the value of the cover
by purchasing an appropriate additional amount of mortgage-backed securities.

                  Options written by the Portfolio will normally have expiration
dates between one and nine months from the date written.  The exercise  price of
the options may be below,  equal to or above the market values of the underlying
securities  at the times the options are written.  In the case of call  options,
these  exercise  prices are referred to as  "in-the-money,"  "at-the-money"  and
"out-of-the-money,"  respectively. The Portfolio may write (i) in-the-money call
options when Warburg,  Pincus  Counsellors,  Inc.,  the  Portfolio's  investment
adviser  ("Warburg"),  expects that the price of the  underlying  security  will
remain flat or decline  moderately  during the option period,  (ii) at-the-money
call options when Warburg expects that the price of the underlying security will
remain  flat  or  advance   moderately   during  the  option  period  and  (iii)
out-of-the-money  call options when Warburg  expects that the premiums  received
from  writing  the call  option  plus the  appreciation  in market  price of the
underlying  security  up  to  the  exercise  price  will  be  greater  than  the
appreciation  in the  price  of the  underlying  security  alone.  In any of the
preceding  situations,  if the market price of the underlying  security declines
and the  security is sold at this lower price,  the amount of any realized  loss
will be offset  wholly  or in part by the  premium  received.  Out-of-the-money,
at-the-money and in-the-money put options (the reverse of call options as to the
relation  of  exercise  price to market  price)  may be used in the same  market
environments  that such call  options are used in  equivalent  transactions.  To
secure its obligation to deliver the  underlying  security when it writes a call
option,  the  Portfolio  will be  required  to deposit in escrow the  underlying
security or other assets in  accordance  with the rules of the Options  Clearing
Corporation (the "Clearing Corporation") and of the securities exchange on which
the option is written.

                  Prior to their  expirations,  put and call options may be sold
in closing sale or purchase  transactions  (sales or purchases by the  Portfolio
prior to the exercise of options that it has purchased or written, respectively,
of options of the same  series) in which the  Portfolio  may realize a profit or
loss from the sale. An option position may be closed out only where there exists
a secondary  market for an option of the same series on a recognized  securities
exchange or in the over-the-counter  market. When the Portfolio has purchased an
option and engages in a closing sale transaction, whether the Portfolio realizes
a profit or loss will  depend upon  whether  the amount  received in the closing
sale  transaction is more or less than the premium the Portfolio  initially paid
for the original option plus the related transaction costs.  Similarly, in cases
where

<PAGE>4


the Portfolio has written an option,  it will realize a profit if the  cost of
the  closing  purchase  transaction  is less  than  the  premium received  upon
writing the original  option and will incur a loss if the cost of the closing
purchase  transaction  exceeds the premium received upon writing the original
option.  The Portfolio may engage in a closing purchase  transaction to realize
a profit, to prevent an underlying security with respect to which it has
written an option from being called or put or, in the case of a call option,
to unfreeze an underlying security (thereby permitting its sale or the writing
of a new option on the security prior to the outstanding  option's
expiration).  The obligation of the  Portfolio  under an option it has written
would be terminated by a closing purchase transaction,  but the Portfolio would
not be deemed to own an option  as a result  of the  transaction.  So long as
the  obligation  of the Portfolio as the writer of an option continues, the
Portfolio may be assigned an exercise  notice  by the  broker-dealer  through
which  the  option  was  sold, requiring the Portfolio to deliver the
underlying  security  against  payment of the exercise price.  This  obligation
terminates when the option expires or the Portfolio  effects a closing purchase
transaction.  The Portfolio can no longer effect a closing purchase transaction
with respect to an option once it has been assigned an exercise notice.

                  There is no assurance that  sufficient  trading  interest will
exist to create a liquid  secondary  market  on a  securities  exchange  for any
particular  option  or at any  particular  time,  and for some  options  no such
secondary  market may exist. A liquid secondary market in an option may cease to
exist  for a  variety  of  reasons.  In  the  past,  for  example,  higher  than
anticipated  trading activity or order flow or other  unforeseen  events have at
times rendered certain of the facilities of the Clearing Corporation and various
securities  exchanges  inadequate  and  resulted in the  institution  of special
procedures,  such as trading rotations,  restrictions on certain types of orders
or  trading  halts  or  suspensions  in one or  more  options.  There  can be no
assurance that similar events,  or events that may otherwise  interfere with the
timely execution of customers'  orders,  will not recur. In such event, it might
not be possible to effect closing transactions in particular options.  Moreover,
the  Portfolio's  ability to  terminate  options  positions  established  in the
over-the-counter market may be more limited than for exchange-traded options and
may  also   involve  the  risk  that   securities   dealers   participating   in
over-the-counter  transactions  would  fail to  meet  their  obligations  to the
Portfolio. The Portfolio,  however, intends to purchase over-the-counter options
only  from  dealers  whose  debt  securities,  as  determined  by  Warburg,  are
considered  to be investment  grade.  If, as a covered call option  writer,  the
Portfolio  is unable to effect a closing  purchase  transaction  in a  secondary
market,  it will not be able to sell the  underlying  security  until the option
expires or it delivers the underlying  security upon  exercise.  In either case,
the Portfolio would continue to be at market risk on the security and could face
higher transaction costs, including brokerage commissions.

                  Securities  exchanges  generally have established  limitations
governing  the maximum  number of calls and puts of each class which may be held
or written,  or exercised within certain time periods by an investor or group of
investors  acting in concert  (regardless  of whether the options are written on
the same or different  securities exchanges or are held, written or exercised in
one or more  accounts or through one or more  brokers).  It is possible that the
Trust  or the  Portfolio  and  other  clients  of  Warburg  and  certain  of its
affiliates may be considered to be such a group. A securities exchange may order
the liquidation of positions found to be in violation of

<PAGE>5


these limits and it may impose certain other sanctions.  These limits may
restrict the number of options the Portfolio will be able to purchase on a
particular security.

                  Stock Index  Options.  The  Portfolio  may  purchase and write
exchange-listed  and OTC put and call options on stock  indexes.  The  aggregate
value of the securities  underlying the options on stock indexes  written by the
Portfolio,  determined  as of the date the options  are sold,  when added to the
value of the  securities  underlying  the options on  securities  written by the
Portfolio,  may not exceed 25% of the  Portfolio's  net  assets.  A stock  index
measures the movement of a certain group of stocks by assigning  relative values
to the common  stocks  included in the index,  fluctuating  with  changes in the
market values of the stocks included in the index.  Some stock index options are
based on a broad market index,  such as the NYSE Composite  Index, or a narrower
market index such as the  Standard & Poor's 100.  Indexes may also be based on a
particular industry or market segment.

                  Options  on stock  indexes  are  similar  to  options on stock
except that (i) the expiration cycles of stock index options are monthly,  while
those  of  stock  options  are  currently  quarterly,   and  (ii)  the  delivery
requirements are different. Instead of giving the right to take or make delivery
of stock at a specified  price,  an option on a stock index gives the holder the
right to receive a cash "exercise settlement amount" equal to (a) the amount, if
any, by which the fixed  exercise  price of the option exceeds (in the case of a
put) or is less than (in the case of a call) the closing value of the underlying
index on the date of exercise,  multiplied  by (b) a fixed  "index  multiplier."
Receipt of this cash amount  will  depend  upon the  closing  level of the stock
index upon which the option is based being  greater than, in the case of a call,
or less  than,  in the case of a put,  the  exercise  price of the index and the
exercise  price of the  option  times a  specified  multiple.  The writer of the
option is  obligated,  in return for the premium  received,  to make delivery of
this  amount.  Stock  index  options  may be offset  by  entering  into  closing
transactions as described above for securities options.

                  OTC Options.  The Portfolio may purchase OTC or dealer options
or  sell  covered  OTC  options.   Unlike   exchange-listed   options  where  an
intermediary or clearing corporation, such as the Clearing Corporation,  assures
that all transactions in such options are properly executed,  the responsibility
for  performing all  transactions  with respect to OTC options rests solely with
the writer and the holder of those  options.  A listed call option  writer,  for
example,   is  obligated  to  deliver  the  underlying  stock  to  the  clearing
organization if the option is exercised,  and the clearing  organization is then
obligated to pay the writer the exercise  price of the option.  If the Portfolio
were to purchase a dealer option, however, it would rely on the dealer from whom
it purchased the option to perform if the option were  exercised.  If the dealer
fails to honor the exercise of the option by the Portfolio,  the Portfolio would
lose  the  premium  it paid  for the  option  and the  expected  benefit  of the
transaction.

                  Listed options generally have a continuous liquid market while
dealer options have none. Consequently,  the Portfolio will generally be able to
realize the value of a dealer option it has  purchased  only by exercising it or
reselling it to the dealer who issued it. Similarly, when the Portfolio writes a
dealer  option,  it generally  will be able to close out the option prior to its
expiration only by entering into a closing purchase  transaction with the dealer
to which the

<PAGE>6


Portfolio originally wrote the option.  Although the Portfolio will seek to
enter into dealer  options  only with dealers who will agree to and that are
expected to be capable of entering into closing  transactions  with the
Portfolio,  there  can be no  assurance  that  the  Portfolio  will  be  able
to liquidate a dealer option at a favorable  price at any time prior to
expiration.  The inability to enter into a closing  transaction may result in
material losses to the Portfolio.  Until the Portfolio,  as a covered OTC call
option writer, is able to effect a closing purchase transaction,  it will not
be able to liquidate securities  (or other assets) used to cover the written
option until the option expires or is exercised.  This requirement may impair
the Portfolio's ability to sell portfolio securities or, with respect to
currency options,  currencies at a time when such sale might be  advantageous.
In the event of  insolvency  of the other party, the Portfolio may be unable to
liquidate a dealer option.

                  Futures  Activities.  The  Portfolio  may enter  into  foreign
currency, interest rate and stock index futures contracts and purchase and write
(sell) related options traded on exchanges  designated by the Commodity  Futures
Trading  Commission (the "CFTC") or consistent with CFTC  regulations on foreign
exchanges.  These  transactions  may be  entered  into for "bona  fide  hedging"
purposes as defined in CFTC regulations and other permissible purposes including
hedging against changes in the value of portfolio  securities due to anticipated
changes  in  currency  values,  interest  rates  and/or  market  conditions  and
increasing return.

                  The  Portfolio  will not  enter  into  futures  contracts  and
related options for which the aggregate  initial margin and premiums  (discussed
below) required to establish  positions other than those  considered to be "bona
fide  hedging"  by the CFTC exceed 5% of the  Portfolio's  net asset value after
taking  into  account  unrealized  profits  and  unrealized  losses  on any such
contracts it has entered  into.  The  Portfolio  reserves the right to engage in
transactions involving futures contracts and options on futures contracts to the
extent allowed by CFTC regulations in effect from time to time and in accordance
with the Portfolio's  policies.  Although the Portfolio is limited in the amount
of assets it may invest in futures  transactions  (as described above and in the
Prospectus),  there is no overall limit on the  percentage  of Portfolio  assets
that may be at risk with  respect  to  futures  activities.  The  ability of the
Portfolio to trade in futures  contracts and options on futures contracts may be
limited by the  requirements  of the Internal  Revenue Code of 1986,  as amended
(the "Code"), applicable to a regulated investment company.

                  Futures   Contracts.   A  foreign  currency  futures  contract
provides for the future sale by one party and the purchase by the other party of
a certain amount of a specified  non-U.S.  currency at a specified price,  date,
time and place. An interest rate futures  contract  provides for the future sale
by one  party and the  purchase  by the  other  party of a  certain  amount of a
specific  interest rate  sensitive  financial  instrument  (debt  security) at a
specified price, date, time and place. Stock indexes are capitalization weighted
indexes  which  reflect the market value of the stock  listed on the indexes.  A
stock index  futures  contract is an  agreement  to be settled by delivery of an
amount of cash equal to a specified  multiplier times the difference between the
value of the index at the close of the last  trading day on the contract and the
price at which the agreement is made.

                  No  consideration  is paid or received by the  Portfolio  upon
entering into a futures contract.  Instead, the Portfolio is required to deposit
in a segregated account with its custodian

<PAGE>7


an amount of cash or cash equivalents, such as U.S. government securities or
other liquid high-grade debt  obligations,  equal to approximately 1% to 10% of
the  contract  amount  (this  amount  is  subject  to change by the exchange
on which the  contract  is  traded,  and  brokers  may charge a higher amount).
This  amount is known as  "initial  margin"  and is in the nature of a
performance  bond or good faith deposit on the contract which is returned to
the Portfolio upon  termination of the futures  contract,  assuming all
contractual obligations  have been satisfied.  The broker will have access to
amounts in the margin  account  if the  Portfolio  fails to meet its
contractual  obligations.  Subsequent  payments,  known as "variation margin,"
to and from the broker, will be made daily as the currency,  financial
instrument or stock index  underlying the futures  contract  fluctuates,
making the long and short  positions  in the futures contract more or less
valuable, a process known as  "marking-to-market." The Portfolio will also
incur  brokerage  costs in connection with entering into futures transactions.

                  At any time prior to the expiration of a futures contract, the
Portfolio may elect to close the position by taking an opposite position,  which
will operate to terminate  the  Portfolio's  existing  position in the contract.
Positions  in futures  contracts  and  options on futures  contracts  (described
below) may be closed out only on the  exchange on which they were  entered  into
(or through a linked  exchange).  No secondary market for such contracts exists.
Although the Portfolio  intends to enter into futures contracts only if there is
an active market for such contracts, there is no assurance that an active market
will exist at any particular  time.  Most futures  exchanges limit the amount of
fluctuation  permitted in futures  contract  prices during a single trading day.
Once the daily limit has been reached in a particular contract, no trades may be
made that day at a price  beyond  that limit or  trading  may be  suspended  for
specified  periods during the day. It is possible that futures  contract  prices
could move to the daily limit for several  consecutive  trading days with little
or no trading,  thereby preventing prompt liquidation of futures positions at an
advantageous  price and subjecting the Portfolio to substantial  losses. In such
event,  and in the event of adverse  price  movements,  the  Portfolio  would be
required to make daily cash payments of variation margin. In such situations, if
the Portfolio had  insufficient  cash, it might have to sell  securities to meet
daily variation margin  requirements at a time when it would be  disadvantageous
to do so. In addition,  if the transaction is entered into for hedging purposes,
in such  circumstances the Portfolio may realize a loss on a futures contract or
option that is not offset by an  increase  in the value of the hedged  position.
Losses incurred in futures transactions and the costs of these transactions will
affect the Portfolio's performance.

                  Options on Futures  Contracts.  The Portfolio may purchase and
write put and call options on foreign  currency,  interest  rate and stock index
futures  contracts and may enter into closing  transactions with respect to such
options to terminate existing positions. There is no guarantee that such closing
transactions  can be effected;  the ability to establish and close out positions
on such options will be subject to the existence of a liquid market.

                  An option on a currency,  interest rate or stock index futures
contract, as contrasted with the direct investment in such a contract, gives the
purchaser  the right,  in return for the premium paid, to assume a position in a
futures  contract  at a  specified  exercise  price  at any  time  prior  to the
expiration  date of the  option.  The  writer  of the  option is  required  upon
exercise  to assume an  offsetting  futures  position  (a short  position if the
option is a call and a long position

<PAGE>8


if the  option is a put).  Upon  exercise  of an  option,  the delivery  of the
futures  position by the writer of the option to the holder of the option will
be  accompanied  by delivery of the  accumulated  balance in the writer's
futures margin account, which represents the amount by which the market price
of the futures contract  exceeds,  in the case of a call, or is less than, in
the case of a put, the exercise price of the option on the futures  contract.
The potential loss related to the purchase of an option on futures  contracts
is limited to the premium paid for the option (plus transaction costs). Because
the value of the  option  is fixed at the  point of sale,  there  are no daily
cash payments  by the  purchaser  to reflect  changes in the value of the
underlying contract;  however,  the value of the option does  change  daily and
that change would be reflected in the net asset value of the Portfolio.

                  Currency Exchange  Transactions.  The value in U.S. dollars of
the assets of the  Portfolio  that are  invested  in foreign  securities  may be
affected  favorably or unfavorably by changes in exchange  control  regulations,
and the Portfolio may incur costs in connection with conversion  between various
currencies.  Currency  exchange  transactions may be from any non-U.S.  currency
into U.S.  dollars or into other  appropriate  currencies.  The  Portfolio  will
conduct its currency exchange  transactions (i) on a spot (i.e.,  cash) basis at
the rate prevailing in the currency exchange market,  (ii) through entering into
futures  contracts or options on such  contracts  (as  described  above),  (iii)
through entering into forward  contracts to purchase or sell currency or (iv) by
purchasing exchange-traded currency options.

                  Forward  Currency  Contracts.   A  forward  currency  contract
involves an obligation to purchase or sell a specific currency at a future date,
which may be any fixed  number of days from the date of the  contract  as agreed
upon by the parties, at a price set at the time of the contract. These contracts
are entered into in the interbank  market  conducted  directly  between currency
traders  (usually  large  commercial  banks and  brokers)  and their  customers.
Forward  currency  contracts are similar to currency futures  contracts,  except
that futures contracts are traded on commodities  exchanges and are standardized
as to contract size and delivery date.

                  At or before the maturity of a forward contract, the Portfolio
may either sell a portfolio  security  and make  delivery  of the  currency,  or
retain the security and fully or partially offset its contractual  obligation to
deliver the  currency  by  negotiating  with its  trading  partner to purchase a
second, offsetting contract. If the Portfolio retains the portfolio security and
engages in an offsetting transaction, the Portfolio, at the time of execution of
the  offsetting  transaction,  will  incur a gain or a loss to the  extent  that
movement has occurred in forward contract prices.

                  Currency Options.  The Portfolio may purchase  exchange-traded
put and call options on foreign currencies. Put options convey the right to sell
the  underlying  currency at a price which is  anticipated to be higher than the
spot price of the  currency at the time the option is  exercised.  Call  options
convey the right to buy the underlying  currency at a price which is expected to
be lower  than  the  spot  price of the  currency  at the  time  the  option  is
exercised.

                  Currency Hedging.  The Portfolio's currency hedging will be
limited to hedging involving either specific transactions or portfolio
positions.  Transaction hedging is the purchase or sale of forward currency
with respect to specific receivables or payables of the Portfolio

<PAGE>9


generally  accruing in connection with the purchase or sale of its portfolio
securities.  Position hedging is the sale of forward currency with respect to
portfolio security positions. The Portfolio may not position hedge to an extent
greater than the aggregate  market value (at the time of entering into the
hedge) of the hedged securities.

                  A decline in the U.S.  dollar  value of a foreign  currency in
which the  Portfolio's  securities are  denominated  will reduce the U.S. dollar
value of the  securities,  even if their value in the foreign  currency  remains
constant.  The use of currency  hedges does not  eliminate  fluctuations  in the
underlying  prices of the  securities,  but it does establish a rate of exchange
that can be achieved in the future.  For  example,  in order to protect  against
diminutions in the U.S.  dollar value of securities it holds,  the Portfolio may
purchase  currency put options.  If the value of the currency does decline,  the
Portfolio will have the right to sell the currency for a fixed amount in dollars
and will thereby  offset,  in whole or in part,  the adverse  effect on the U.S.
dollar value of its securities that otherwise  would have resulted.  Conversely,
if a rise in the U.S.  dollar  value of a  currency  in which  securities  to be
acquired are denominated is projected,  thereby potentially  increasing the cost
of the  securities,  the Portfolio  may purchase call options on the  particular
currency.  The purchase of these options could offset,  at least partially,  the
effects of the adverse movements in exchange rates. The benefit to the Portfolio
derived from purchases of currency options,  like the benefit derived from other
types of  options,  will be reduced by  premiums  and other  transaction  costs.
Because transactions in currency exchange are generally conducted on a principal
basis, no fees or commissions are generally involved.  Currency hedging involves
some of the same risks and  considerations  as other  transactions  with similar
instruments. Although currency hedges limit the risk of loss due to a decline in
the value of a hedged currency,  at the same time, they also limit any potential
gain  that  might  result  should  the  value  of the  currency  increase.  If a
devaluation is generally anticipated,  the Portfolio may not be able to contract
to sell a currency at a price above the devaluation level it anticipates.

                  While the values of  currency  futures and options on futures,
forward  currency  contracts  and currency  options may be expected to correlate
with  exchange  rates,  they will not reflect  other factors that may affect the
value of the  Portfolio's  investments  and a currency hedge may not be entirely
successful in  mitigating  changes in the value of the  Portfolio's  investments
denominated in that currency.  A currency hedge,  for example,  should protect a
Yen-denominated  bond  against a decline in the Yen,  but will not  protect  the
Portfolio against a price decline if the issuer's creditworthiness deteriorates.

                  Hedging.  In addition to entering  into  options,  futures and
currency exchange transactions for other purposes,  including generating current
income to offset expenses or increase return, the Portfolio may enter into these
transactions  as  hedges  to  reduce  investment  risk,  generally  by making an
investment expected to move in the opposite direction of a portfolio position. A
hedge is designed to offset a loss in a  portfolio  position  with a gain in the
hedged position;  at the same time,  however,  a properly  correlated hedge will
result in a gain in the portfolio  position being offset by a loss in the hedged
position.  As a result,  the use of options,  futures,  contracts  and  currency
exchange  transactions  for hedging purposes could limit any potential gain from
an increase in the value of the position  hedged.  In addition,  the movement in
the portfolio  position  hedged may not be of the same  magnitude as movement in
the hedge. With

<PAGE>10


respect to  futures  contracts,  since the value of  portfolio securities  will
far  exceed  the  value of the  futures  contracts  sold by the Portfolio,  an
increase  in the  value  of the  futures  contracts  could  only mitigate,  but
not totally  offset,  the decline in the value of the Portfolio's assets.

                  In  hedging  transactions  based  on  an  index,  whether  the
Portfolio will realize a gain or loss from the purchase or writing of options on
an index depends upon movements in the level of stock prices in the stock market
generally or, in the case of certain indexes,  in an industry or market segment,
rather than movements in the price of a particular  stock. The risk of imperfect
correlation  increases as the  composition of the Portfolio's  portfolio  varies
from the  composition  of the index.  In an effort to  compensate  for imperfect
correlation  of relative  movements in the hedged  position  and the hedge,  the
Portfolio's hedge positions may be in a greater or lesser dollar amount than the
dollar amount of the hedged position. Such "over hedging" or "under hedging" may
adversely affect the Portfolio's net investment  results if market movements are
not  as  anticipated  when  the  hedge  is  established.   Stock  index  futures
transactions  may  be  subject  to  additional  correlation  risks.  First,  all
participants in the futures market are subject to margin deposit and maintenance
requirements.  Rather  than  meeting  additional  margin  deposit  requirements,
investors may close futures  contracts  through  offsetting  transactions  which
would  distort  the normal  relationship  between  the stock  index and  futures
markets.  Secondly,  from  the  point  of  view  of  speculators,   the  deposit
requirements in the futures market are less onerous than margin  requirements in
the securities market. Therefore,  increased participation by speculators in the
futures  market  also may cause  temporary  price  distortions.  Because  of the
possibility  of  price  distortions  in the  futures  market  and the  imperfect
correlation  between  movements in the stock index and movements in the price of
stock index  futures,  a correct  forecast of general  market  trends by Warburg
still may not result in a successful hedging transaction.

                  The Portfolio  will engage in hedging  transactions  only when
deemed  advisable by Warburg,  and  successful  use by the  Portfolio of hedging
transactions will be subject to Warburg's ability to predict trends in currency,
interest  rate or  securities  markets,  as the  case may be,  and to  correctly
predict movements in the directions of the hedge and the hedged position and the
correlation  between them, which predictions could prove to be inaccurate.  This
requires different skills and techniques than predicting changes in the price of
individual  securities,  and  there  can be no  assurance  that the use of these
strategies will be successful.  Even a well-conceived  hedge may be unsuccessful
to some degree because of unexpected market behavior or trends.  Losses incurred
in hedging  transactions  and the costs of these  transactions  will  affect the
Portfolio's performance.

                  Asset  Coverage for Forward  Contracts,  Options,  Futures and
Options on Futures.  As described in the  Prospectus,  the Portfolio will comply
with guidelines  established by the U.S. Securities and Exchange Commission (the
"SEC") with respect to coverage of forward currency  contracts;  options written
by the Portfolio on  securities  and indexes;  and  currency,  interest rate and
index futures contracts and options on these futures contracts. These guidelines
may, in certain  instances,  require  segregation  by the  Portfolio  of cash or
liquid  high-grade  debt  securities or other  securities that are acceptable as
collateral to the appropriate regulatory authority.



<PAGE>11


                  For  example,  a  call  option  written  by the  Portfolio  on
securities may require the Portfolio to hold the securities  subject to the call
(or securities convertible into the securities without additional consideration)
or to segregate assets (as described  above)  sufficient to purchase and deliver
the securities if the call is exercised.  A call option written by the Portfolio
on an index may require the Portfolio to own portfolio securities that correlate
with the index or to segregate  assets (as described  above) equal to the excess
of the index  value over the  exercise  price on a current  basis.  A put option
written by the  Portfolio  may require the  Portfolio  to  segregate  assets (as
described above) equal to the exercise price. The Portfolio could purchase a put
option if the strike  price of that option is the same or higher than the strike
price of a put option sold by the Portfolio. If the Portfolio holds a futures or
forward contract,  the Portfolio could purchase a put option on the same futures
or forward  contract with a strike price as high or higher than the price of the
contract  held.  The  Portfolio  may enter  into fully or  partially  offsetting
transactions so that its net position, coupled with any segregated assets (equal
to any remaining obligation),  equals its net obligation.  Asset coverage may be
achieved by other means when consistent with applicable regulatory policies.

Additional Information on Investment Practices

                  Foreign Investments.  Investors should recognize that
investing in foreign companies involves certain risks, including those
discussed below, which are not typically associated with investing in U.S.
issuers.

                  Foreign  Currency   Exchange.   Since  the  Portfolio  may  be
investing in securities  denominated in currencies  other than the U.S.  dollar,
and since the  Portfolio  may  temporarily  hold funds in bank deposits or other
money market  investments  denominated in foreign  currencies,  the  Portfolio's
investments  in foreign  companies may be affected  favorably or  unfavorably by
exchange  control  regulations  or changes in the  exchange  rate  between  such
currencies and the dollar. A change in the value of a foreign currency  relative
to the U.S. dollar will result in a corresponding  change in the dollar value of
the Portfolio's assets denominated in that foreign currency.  Changes in foreign
currency  exchange  rates may also affect the value of  dividends  and  interest
earned,  gains and losses  realized on the sale of securities and net investment
income and gains, if any, to be distributed by the Portfolio with respect to its
foreign  investments.  The rate of exchange  between  the U.S.  dollar and other
currencies  is  determined  by the forces of supply  and  demand in the  foreign
exchange  markets.  Changes in the  exchange  rate may result over time from the
interaction  of many  factors  directly or  indirectly  affecting  economic  and
political  conditions  in the United  States and a particular  foreign  country,
including economic and political developments in other countries.  Of particular
importance are rates of inflation, interest rate levels, the balance of payments
and the extent of government  surpluses or deficits in the United States and the
particular foreign country,  all of which are in turn sensitive to the monetary,
fiscal and trade  policies  pursued by the  governments of the United States and
foreign  countries  important to international  trade and finance.  Governmental
intervention  may also play a  significant  role.  National  governments  rarely
voluntarily  allow  their  currencies  to float  freely in  response to economic
forces. Sovereign governments use a variety of techniques,  such as intervention
by a country's  central bank or imposition of regulatory  controls or taxes,  to
affect the exchange  rates of their  currencies.  The  Portfolio may use hedging
techniques with the objective of protecting

<PAGE>12


against loss through the fluctuation of the valuation of foreign currencies
against the U.S.  dollar, particularly the forward market in foreign exchange,
currency options and currency futures.  See "Currency Transactions" and
"Futures Transactions" above.

                  Information.  The majority of the foreign  securities  held by
the Portfolio will not be registered with, nor the issuers thereof be subject to
reporting  requirements  of, the SEC.  Accordingly,  there may be less  publicly
available  information  about the  securities  and about the foreign  company or
government issuing them than is available about a domestic company or government
entity.  Foreign  companies  are  generally  not  subject to  uniform  financial
reporting standards,  practices and requirements  comparable to those applicable
to U.S. companies.

                  Political  Instability.  In  addition,  with  respect  to some
foreign  countries,  there is the possibility of  expropriation  or confiscatory
taxation,  limitations on the removal of funds or other assets of the Portfolio,
political or social  instability,  or domestic  developments  which could affect
U.S. investments in those countries.

                  Delays.  Securities of some foreign  companies are less liquid
and their prices are more volatile than securities of comparable U.S. companies.
Certain foreign  countries are known to experience long delays between the trade
and  settlement  dates of  securities  purchased or sold.  Due to the  increased
exposure of the Portfolio to market and foreign  exchange  fluctuations  brought
about  by such  delays,  and due to the  corresponding  negative  impact  on the
Portfolio's liquidity, the Portfolio will avoid investing in countries which are
known to  experience  settlement  delays  which  may  expose  the  Portfolio  to
unreasonable risk of loss.

                  General.  In general,  individual foreign economies may differ
favorably or  unfavorably  from the U.S.  economy in such  respects as growth of
gross  national  product,  rate of  inflation,  capital  reinvestment,  resource
self-sufficiency, and balance of payments positions. The Portfolio may invest in
securities of foreign  governments (or agencies or  instrumentalities  thereof),
and many, if not all, of the foregoing  considerations apply to such investments
as well.

         U.S.   Government   Securities.   The  Portfolio  may  invest  in  debt
obligations  of varying  maturities  issued or  guaranteed  by the United States
government,  its agencies or instrumentalities  ("U.S. government  securities").
Direct  obligations of the U.S.  Treasury  include a variety of securities  that
differ  in  their  interest  rates,  maturities  and  dates  of  issuance.  U.S.
government  securities  also  include  securities  issued or  guaranteed  by the
Federal Housing Administration, Farmers Home Loan Administration,  Export-Import
Bank of the United States,  Small Business  Administration,  Government National
Mortgage  Association,   General  Services  Administration,   Central  Bank  for
Cooperatives,  Federal Farm Credit Banks,  Federal Home Loan Banks, Federal Home
Loan Mortgage  Corporation,  Federal  Intermediate  Credit  Banks,  Federal Land
Banks, Federal National Mortgage Association, Maritime Administration, Tennessee
Valley  Authority,  District of Columbia Armory Board and Student Loan Marketing
Association.  The Portfolio may also invest in instruments that are supported by
the right of the issuer to borrow from the U.S.  Treasury and  instruments  that
are supported by the credit of the instrumentality.  Because the U.S. government
is not obligated by law to provide  support to an  instrumentality  it sponsors,
the Portfolio will invest in obligations issued by such an instrumentality  only
if Warburg determines

<PAGE>13


that the credit risk with respect to the instrumentality  does not make its
securities unsuitable for investment by the Portfolio.

         Securities of Other Investment  Companies.  The Portfolio may invest in
securities  of other  investment  companies  to the extent  permitted  under the
Investment  Company Act of 1940, as amended (the "1940 Act").  Presently,  under
the 1940 Act, the Portfolio may hold securities of another investment company in
amounts which (i) do not exceed 3% of the total outstanding voting stock of such
company,  (ii) do not exceed 5% of the value of the Portfolio's total assets and
(iii)  when  added  to all  other  investment  company  securities  held  by the
Portfolio, do not exceed 10% of the value of the Portfolio's total assets.

         Lending of  Portfolio  Securities.  The  Portfolio  may lend  portfolio
securities  to brokers,  dealers  and other  financial  organizations  that meet
capital and other  credit  requirements  or other  criteria  established  by the
Trust's Board of Trustees (the "Board").  These loans, if and when made, may not
exceed 20% of the  Portfolio's  total assets taken at value.  The Portfolio will
not lend portfolio securities to affiliates of Warburg unless it has applied for
and  received  specific  authority  to do so from  the SEC.  Loans of  portfolio
securities will be collateralized by cash, letters of credit or U.S.  government
securities,  which are  maintained  at all times in an amount  equal to at least
100% of the current market value of the loaned  securities.  Any gain or loss in
the market  price of the  securities  loaned that might occur during the term of
the loan would be for the account of the Portfolio involved.  From time to time,
the  Portfolio may return a part of the interest  earned from the  investment of
collateral  received for securities  loaned to the borrower and/or a third party
that is unaffiliated with the Portfolio and that is acting as a "finder."

         By lending its  securities,  the  Portfolio  can increase its income by
continuing  to receive  interest and any  dividends on the loaned  securities as
well as by either  investing the collateral  received for  securities  loaned in
short-term  instruments  or obtaining  yield in the form of interest paid by the
borrower when U.S.  government  securities are used as collateral.  Although the
generation of income is not an  investment  objective of the  Portfolio,  income
received  could be used to pay the  Portfolio's  expenses and would increase its
total return. The Portfolio will adhere to the following conditions whenever its
portfolio  securities  are loaned:  (i) the Portfolio must receive at least 100%
cash collateral or equivalent  securities of the type discussed in the preceding
paragraph  from the borrower;  (ii) the borrower  must increase such  collateral
whenever  the  market  value of the  securities  rises  above  the level of such
collateral;  (iii) the Portfolio must be able to terminate the loan at any time;
(iv) the Portfolio must receive reasonable  interest on the loan, as well as any
dividends,  interest or other  distributions  on the loaned  securities  and any
increase in market value;  (v) the Portfolio may pay only  reasonable  custodian
fees in  connection  with  the  loan;  and  (vi)  voting  rights  on the  loaned
securities may pass to the borrower, provided, however, that if a material event
adversely affecting the investment occurs, the Board must terminate the loan and
regain the right to vote the securities.  Loan agreements  involve certain risks
in the event of default or  insolvency  of the other  party  including  possible
delays or  restrictions  upon the  Portfolio's  ability  to  recover  the loaned
securities or dispose of the collateral for the loan.

         When-Issued Securities and Delayed-Delivery Transactions.  The
Portfolio may utilize up to 20% of its total assets to purchase securities on a
"when-issued" basis or purchase or sell

<PAGE>14


securities for delayed delivery (i.e., payment or delivery occur beyond the
normal   settlement  date  at  a  stated  price  and  yield).   When-issued
transactions  normally settle within 30-45 days. The Portfolio will enter into
a when-issued  transaction for the purpose of acquiring  portfolio  securities
and not for the  purpose  of  leverage,  but may  sell  the  securities  before
the settlement  date  if  Warburg  deems  it  advantageous  to do  so.  The
payment obligation and the interest rate that will be received on when-issued
securities are fixed at the time the buyer enters into the commitment.  Due to
fluctuations in  the  value  of   securities   purchased   or  sold  on  a
when-issued   or delayed-delivery  basis, the yields obtained on such
securities may be higher or lower than the yields  available in the market on
the dates when the investments are actually delivered to the buyers.

         When the Portfolio agrees to purchase  when-issued or  delayed-delivery
securities,  its custodian will set aside cash,  U.S.  government  securities or
other liquid high-grade debt obligations or other securities that are acceptable
as collateral to the appropriate regulatory authority equal to the amount of the
commitment  in a segregated  account.  Normally,  the  custodian  will set aside
portfolio  securities to satisfy a purchase  commitment,  and in such a case the
Portfolio  may be  required  subsequently  to  place  additional  assets  in the
segregated  account  in order to ensure  that the value of the  account  remains
equal to the amount of the Portfolio's  commitment.  It may be expected that the
Portfolio's  net assets will  fluctuate  to a greater  degree when it sets aside
portfolio  securities to cover such purchase commitments than when it sets aside
cash.   When  the  Portfolio   engages  in   when-issued   or   delayed-delivery
transactions,  it relies on the other party to consummate the trade.  Failure of
the seller to do so may result in the Portfolio's incurring a loss or missing an
opportunity to obtain a price considered to be advantageous.

         American,  European and Continental  Depositary Receipts. The assets of
the Portfolio may be invested in the  securities of foreign  issuers in the form
of American  Depositary  Receipts  ("ADRs")  and  European  Depositary  Receipts
("EDRs").  These  securities  may not  necessarily  be  denominated  in the same
currency as the securities  into which they may be converted.  ADRs are receipts
typically  issued by a U.S. bank or trust company  which  evidence  ownership of
underlying securities issued by a foreign corporation. EDRs, which are sometimes
referred to as Continental  Depositary Receipts ("CDRs"), are receipts issued in
Europe typically by non-U.S.  banks and trust companies that evidence  ownership
of either foreign or domestic securities. Generally, ADRs in registered form are
designed for use in U.S. securities markets and EDRs and CDRs in bearer form are
designed for use in European securities markets.

         Short Sales "Against the Box." In a short sale,  the Portfolio  sells a
borrowed security and has a corresponding obligation to the lender to return the
identical security.  The seller does not immediately deliver the securities sold
and is said to have a short position in those  securities until delivery occurs.
The  Portfolio  may  engage in a short sale if at the time of the short sale the
Portfolio  owns or has the  right to  obtain  without  additional  cost an equal
amount of the security being sold short. This investment technique is known as a
short sale  "against  the box." If the  Portfolio  engages in a short sale,  the
collateral  for  the  short  position  will  be  maintained  by the  Portfolio's
custodian  or  qualified  sub-custodian.  While  the  short  sale is  open,  the
Portfolio will maintain in a segregated account an amount of securities equal in
kind and amount to the securities sold short or securities  convertible  into or
exchangeable for such equivalent securities.

<PAGE>15


These  securities  constitute the Portfolio's  long position.  Not more than
10% of the  Portfolio's  net assets (taken at current value) may be held as
collateral for such short sales at any one time.

         The Portfolio  does not intend to engage in short sales against the box
for  investment  purposes.  The Portfolio may,  however,  make a short sale as a
hedge,  when it believes  that the price of a security  may  decline,  causing a
decline  in the  value of a  security  owned  by the  Portfolio  (or a  security
convertible or exchangeable  for such security),  or when the Portfolio wants to
sell the  security  at an  attractive  current  price,  but also wishes to defer
recognition  of gain or loss  for  U.S.  federal  income  tax  purposes  and for
purposes  of  satisfying  certain  tests  applicable  to  regulated   investment
companies  under the Code. In such case,  any future  losses in the  Portfolio's
long position should be offset by a gain in the short position and,  conversely,
any gain in the long position should be reduced by a loss in the short position.
The extent to which such gains or losses are reduced will depend upon the amount
of the security sold short relative to the amount the Portfolio owns. There will
be certain additional  transaction costs associated with short sales against the
box, but the Portfolio  will endeavor to offset these costs with the income from
the investment of the cash proceeds of short sales.

         Warrants.  The Portfolio may invest up to 5% of net assets in warrants,
provided  that not more than 2% of net assets may be invested  in  warrants  not
listed on a recognized  U.S. or foreign stock  exchange.  Because a warrant does
not carry with it the right to  dividends  or voting  rights with respect to the
securities  which it  entitles  a holder to  purchase,  and  because it does not
represent  any rights in the assets of the issuer,  warrants  may be  considered
more speculative  than certain other types of investments.  Also, the value of a
warrant does not necessarily change with the value of the underlying  securities
and a  warrant  ceases  to  have  value  if it is  not  exercised  prior  to its
expiration date.

         Non-Publicly  Traded and Illiquid  Securities.  The  Portfolio  may not
invest  more  than  15% of its net  assets  in  illiquid  securities,  including
securities  that are  illiquid by virtue of the  absence of a readily  available
market,  repurchase  agreements  which have a maturity of longer than seven days
and time deposits  maturing in more than seven days.  Securities that have legal
or contractual  restrictions on resale but have a readily  available  market are
not considered illiquid for purposes of this limitation.  Repurchase  agreements
subject to demand are deemed to have a maturity equal to the notice period.

         Historically,  illiquid  securities have included securities subject to
contractual  or  legal  restrictions  on  resale  because  they  have  not  been
registered under the Securities Act of 1933, as amended (the "Securities  Act"),
securities which are otherwise not readily marketable and repurchase  agreements
having a maturity  of longer  than seven  days.  Securities  which have not been
registered  under the  Securities  Act are referred to as private  placements or
restricted  securities  and are  purchased  directly  from the  issuer or in the
secondary  market.  Mutual funds do not typically  hold a significant  amount of
these  restricted  or other  illiquid  securities  because of the  potential for
delays on resale and uncertainty in valuation. Limitations on resale may have an
adverse effect on the  marketability  of portfolio  securities and a mutual fund
might be unable to dispose of restricted or other illiquid  securities  promptly
or at  reasonable  prices and might  thereby  experience  difficulty  satisfying
redemptions within seven days. A mutual fund might also have to

<PAGE>16


register  such  restricted  securities  in  order  to  dispose  of them
resulting in  additional  expense and delay.  Adverse  market  conditions
could impede such a public offering of securities.

         In recent years,  however, a large  institutional  market has developed
for  certain  securities  that  are not  registered  under  the  Securities  Act
including repurchase agreements, commercial paper, foreign securities, municipal
securities and corporate bonds and notes.  Institutional  investors depend on an
efficient institutional market in which the unregistered security can be readily
resold or on an issuer's ability to honor a demand for repayment.  The fact that
there are  contractual or legal  restrictions on resale to the general public or
to  certain  institutions  may  not be  indicative  of  the  liquidity  of  such
investments.

         Rule 144A Securities. Rule 144A under the Securities Act adopted by the
SEC allows for a broader  institutional  trading market for securities otherwise
subject to restriction on resale to the general public.  Rule 144A establishes a
"safe  harbor" from the  registration  requirements  of the  Securities  Act for
resales  of  certain  securities  to  qualified  institutional  buyers.  Warburg
anticipates  that  the  market  for  certain   restricted   securities  such  as
institutional  commercial  paper  will  expand  further  as  a  result  of  this
regulation  and  use  of  automated  systems  for  the  trading,  clearance  and
settlement of unregistered  securities of domestic and foreign issuers,  such as
the PORTAL System sponsored by the National  Association of Securities  Dealers,
Inc.

         Warburg will  monitor the  liquidity of  restricted  securities  in the
Portfolio under the supervision of the Board. In reaching  liquidity  decisions,
Warburg may consider,  inter alia, the following  factors:  (i) the unregistered
nature  of the  security;  (ii) the  frequency  of  trades  and  quotes  for the
security;  (iii) the number of dealers  wishing to purchase or sell the security
and the number of other potential purchasers; (iv) dealer undertakings to make a
market in the  security and (v) the nature of the security and the nature of the
marketplace trades (e.g., the time needed to dispose of the security, the method
of soliciting offers and the mechanics of the transfer).

         Borrowing.  The  Portfolio may borrow up to 30% of its total assets for
temporary or emergency purposes, including to meet portfolio redemption requests
so as to permit the orderly disposition of portfolio securities or to facilitate
settlement   transactions  on  portfolio  securities.   Investments   (including
roll-overs)  will not be made when  borrowings  exceed 5% of the Portfolio's net
assets. Although the principal of such borrowings will be fixed, the Portfolio's
assets may change in value  during the time the  borrowing is  outstanding.  The
Portfolio expects that some of its borrowings may be made on a secured basis. In
such situations,  either the custodian will segregate the pledged assets for the
benefit of the lender or arrangements will be made with a suitable subcustodian,
which may include the lender.

         Special  Situation  Companies.  The  Portfolio's  investments  involves
considerations   that  are  not   applicable   to  investing  in  securities  of
established,  larger-capitalization issuers, including reduced and less reliable
information  about issuers and markets,  less  stringent  accounting  standards,
illiquidity of securities and markets, higher brokerage commissions and fees and
greater market risk in general.



<PAGE>17


         The  Portfolio  may  invest in the  securities  of  "special  situation
companies"  involved in an actual or prospective  acquisition or  consolidation;
reorganization;  recapitalization;  merger, liquidation or distribution of cash,
securities or other assets;  a tender or exchange offer; a breakup or workout of
a holding company; or litigation which, if resolved favorably, would improve the
value of the company's  stock.  If the actual or prospective  situation does not
materialize  as  anticipated,  the market price of the  securities of a "special
situation company" may decline significantly.  The Portfolio believes,  however,
that if Warburg analyzes "special situation  companies" carefully and invests in
the  securities of these  companies at the  appropriate  time, the Portfolio may
achieve  capital  growth.  There can be no  assurance,  however,  that a special
situation  that exists at the time the Portfolio  makes its  investment  will be
consummated under the terms and within the time period contemplated.

         Non-Diversified  Status. The Portfolio is classified as non-diversified
within the  meaning of the 1940 Act,  which means that it is not limited by such
Act in the proportion of its assets that it may invest in securities of a single
issuer.  The  Portfolio's  investments  will be  limited,  however,  in order to
qualify as a  "regulated  investment  company"  for  purposes  of the Code.  See
"Additional Information Concerning Taxes." To qualify, the Portfolio will comply
with certain  requirements,  including  limiting its  investments so that at the
close of each  quarter of the  taxable  year (i) not more than 25% of the market
value of its total assets will be invested in the securities of a single issuer,
and (ii) with respect to 50% of the market value of its total  assets,  not more
than  5% of the  market  value  of its  total  assets  will be  invested  in the
securities of a single  issuer and the  Portfolio  will not own more than 10% of
the outstanding voting securities of a single issuer.


Other Investment Limitations

         The  investment  limitations  numbered  1 through 9 may not be  changed
without the  affirmative  vote of the  holders of a majority of the  Portfolio's
outstanding shares. Such majority is defined as the lesser of (i) 67% or more of
the  shares  present  at the  meeting,  if the  holders  of more than 50% of the
outstanding shares of the Portfolio are present or represented by proxy, or (ii)
more than 50% of the outstanding  shares.  Investment  limitations 10 through 16
may be changed by a vote of the Board at any time.

         The Portfolio may not:

         1.        Borrow  money except that the  Portfolio  may (a) borrow from
banks for temporary or emergency  purposes and (b) enter into reverse repurchase
agreements;   provided   that  reverse   repurchase   agreements,   dollar  roll
transactions  that are accounted for as  financings  and any other  transactions
constituting  borrowing by the  Portfolio may not exceed 30% of the value of the
Portfolio's  total  assets at the time of such  borrowing.  For purposes of this
restriction, short sales, the entry into currency transactions, options, futures
contracts,  options on futures contracts,  forward  commitment  transactions and
dollar roll  transactions  that are not  accounted  for as  financings  (and the
segregation  of  assets  in  connection  with any of the  foregoing)  shall  not
constitute borrowing.


<PAGE>18



         2.        Purchase any securities  which would cause 25% or more of the
value of the Portfolio's  total assets at the time of purchase to be invested in
the securities of issuers conducting their principal business  activities in the
same  industry;  provided  that there shall be no limit on the  purchase of U.S.
government securities.

         3.        Make loans,  except that the  Portfolio  may purchase or hold
fixed-income   securities,   including  loan  participations,   assignments  and
structured  securities,  lend  portfolio  securities  and enter into  repurchase
agreements.

         4.        Underwrite  any  securities  issued by  others  except to the
extent that the  investment in restricted  securities and the sale of securities
in  accordance  with  the  Portfolio's   investment   objective,   policies  and
limitations may be deemed to be underwriting.

         5.        Purchase or sell real estate or invest in oil, gas or mineral
exploration or development programs, except that the Portfolio may invest in (a)
securities  secured by real  estate,  mortgages  or  interests  therein  and (b)
securities  of  companies  that  invest  in  or  sponsor  oil,  gas  or  mineral
exploration or development programs.

         6.        Make short sales of securities or maintain a short  position,
except that the  Portfolio  may maintain  short  positions  in forward  currency
contracts,  options, futures contracts and options on futures contracts and make
short sales "against the box".

         7.        Purchase securities on margin,  except that the Portfolio may
obtain any short-term credits necessary for the clearance of purchases and sales
of  securities.  For  purposes  of this  restriction,  the deposit or payment of
initial or variation  margin in  connection  with  transactions  in  currencies,
options,  futures  contracts  or  related  options  will not be  deemed  to be a
purchase of securities on margin.

         8.        Invest in commodities, except that the Portfolio may purchase
and sell futures contracts,  including those relating to securities,  currencies
and  indexes,  and  options  on futures  contracts,  securities,  currencies  or
indexes,   and  purchase  and  sell  currencies  on  a  forward   commitment  or
delayed-delivery basis.

         9.        Issue  any  senior  security  except  as  permitted  in these
investment limitations.

         10.       Purchase  securities of other investment  companies except in
connection with a merger, consolidation, acquisition, reorganization or offer of
exchange, or as otherwise permitted under the 1940 Act.

         11.       Pledge,  mortgage or  hypothecate  its assets,  except to the
extent necessary to secure permitted borrowings and to the extent related to the
deposit of assets in escrow and in  connection  with the  writing of covered put
and  call  options  and  purchase  of  securities  on a  forward  commitment  or
delayed-delivery basis and collateral and initial or variation margin

<PAGE>19


arrangements with respect to currency  transactions,  options,  futures
contracts, and options on futures contracts.

         12.       Invest  more  than  15%  of the  Portfolio's  net  assets  in
securities which may be illiquid because of legal or contractual restrictions on
resale or securities for which there are no readily available market quotations.
For purposes of this limitation,  repurchase  agreements with maturities greater
than seven days shall be considered illiquid securities.

         13.       Purchase any security if as a result the Portfolio would then
have  more than 5% of its total  assets  invested  in  securities  of  companies
(including  predecessors) that have been in continuous  operation for fewer than
three years.

         14.       Purchase  or  retain  securities  of any  company  if, to the
knowledge  of the Trust,  any of the  Portfolio's  officers  or  Trustees or any
officer  or  director  of Warburg  individually  owns more than 1/2 of 1% of the
outstanding  securities of such company and together they own beneficially  more
than 5% of the securities.

         15.       Invest in  warrants  (other  than  warrants  acquired  by the
Portfolio as part of a unit or attached to  securities  at the time of purchase)
if, as a result,  the investments  (valued at the lower of cost or market) would
exceed 5% of the value of the Portfolio's net assets.

         16.       Make  additional  investments  (including  roll-overs) if the
Portfolio's borrowings exceed 5% of its net assets.

         General.  Certain  other  non-fundamental  investment  limitations  are
currently  required by one or more states in which shares of the  Portfolio  are
sold. These may be more restrictive than the limitations set forth above. Should
the  Portfolio  determine  that any such  commitment  is no  longer  in the best
interest of the Portfolio and its  shareholders,  the Portfolio  will revoke the
commitment by terminating the sale of Portfolio shares in the state involved. In
addition,  the relevant state may change or eliminate its policy  regarding such
investment limitations. If a percentage restriction is adhered to at the time of
an  investment,  a later  increase  or  decrease  in the  percentage  of  assets
resulting  from a change in the values of portfolio  securities or in the amount
of the Portfolio's assets will not constitute a violation of such restriction.

Portfolio Valuation

         The  Prospectus  discusses the time at which the net asset value of the
Portfolio is determined for purposes of sales and redemptions.  The following is
a description of the procedures used by the Portfolio in valuing its assets.

         Securities listed on a U.S. securities  exchange (including  securities
traded through the NASDAQ National Market System) or foreign securities exchange
or traded in an  over-the-counter  market will be valued at the most recent sale
as of the time the  valuation  is made or, in the absence of sales,  at the mean
between the bid and asked quotations. If there are no such quotations, the value
of the securities will be taken to be the highest bid quotation on the

<PAGE>20


exchange  or  market.  Options  or  futures  contracts  will be  valued
similarly.  A security  which is listed or traded on more than one  exchange
is valued at the quotation on the exchange  determined to be the primary market
for such security.  Short-term  obligations  with  maturities of 60 days or
less are valued at amortized  cost,  which  constitutes  fair value as
determined by the Board.  Amortized  cost involves  valuing a portfolio
instrument at its initial cost and thereafter assuming a constant amortization
to maturity of any discount or premium, regardless of the impact of fluctuating
interest rates on the market value of the instrument. The amortized cost method
of valuation may also be used with respect to debt obligations with 60 days or
less remaining to maturity.  In determining the market value of portfolio
investments,  the Portfolio may employ outside  organizations  (a "Pricing
Service") which may use a matrix formula or other objective method that takes
into consideration  market indexes,  matrices, yield curves and other specific
adjustments.  The procedures of Pricing Services are  reviewed  periodically
by the  officers  of the Trust  under  the  general supervision and
responsibility of the Board, which may replace a Pricing Service at any  time.
Securities,  options  and  futures  contracts  for  which  market quotations
are not available and certain other assets of the Portfolio  will be valued at
their fair value as determined in good faith pursuant to  consistently applied
procedures  established  by the Board.  In  addition,  the Board or its
delegates  may  value a  security  at fair  value  if it  determines  that
such security's  value determined by the methodology set forth above does not
reflect its fair value.

         Trading in  securities  in certain  foreign  countries  is completed at
various  times prior to the close of business on each  business  day in New York
(i.e.,  a day on which the NYSE is open for  trading).  In addition,  securities
trading in a particular  country or countries may not take place on all business
days in New York. Furthermore, trading takes place in various foreign markets on
days which are not business  days in New York and days on which the  Portfolio's
net asset value is not calculated.  As a result,  calculation of the Portfolio's
net asset value may not take place  contemporaneously  with the determination of
the prices of certain  portfolio  securities  used in such  calculation.  Events
affecting the values of portfolio  securities  that occur between the time their
prices are determined  and the close of regular  trading on the NYSE will not be
reflected in the  Portfolios'  calculation of net asset value,  in which case an
adjustment may be made by the Board or its delegates. All assets and liabilities
initially  expressed  in foreign  currency  values will be  converted  into U.S.
dollar values at the  prevailing  rate as quoted by a Pricing  Service.  If such
quotations  are not  available,  the rate of exchange will be determined in good
faith pursuant to consistently applied procedures established by the Board.

Portfolio Transactions

         Warburg  is  responsible   for   establishing,   reviewing  and,  where
necessary,   modifying  the  Portfolio's   investment  program  to  achieve  its
investment  objective.  Purchases and sales of newly issued portfolio securities
are  usually  principal  transactions  without  brokerage  commissions  effected
directly  with the  issuer or with an  underwriter  acting as  principal.  Other
purchases   and  sales   may  be   effected   on  a   securities   exchange   or
over-the-counter, depending on where it appears that the best price or execution
will be obtained.  The purchase price paid by the Portfolio to  underwriters  of
newly issued securities  usually includes a concession paid by the issuer to the
underwriter,  and  purchases  of  securities  from  dealers,  acting  as  either
principals  or agents in the after  market,  are  normally  executed  at a price
between the bid and asked price, which includes a

<PAGE>21


dealer's mark-up or mark-down. Transactions on U.S. stock exchanges and some
foreign  stock  exchanges  involve  the  payment of  negotiated  brokerage
commissions.  On  exchanges on which  commissions  are  negotiated,  the cost
of transactions  may vary  among  different  brokers.  On most  foreign
exchanges, commissions are generally fixed.  There is generally no stated
commission in the case of securities traded in domestic or foreign
over-the-counter  markets, but the  price  of  securities  traded  in
over-the-counter   markets  includes  an undisclosed  commission or mark-up.
U.S.  government  securities  are generally purchased  from  underwriters  or
dealers,  although  certain  newly issued U.S.  government  securities may be
purchased  directly from the U.S. Treasury or from the issuing agency or
instrumentality.

         Warburg   will   select    specific    portfolio    investments    and
effect transactions   for the  Portfolio and  in doing  so seeks  to obtain the
overall best execution   of  portfolio   transactions.  In   evaluating  prices
and  executions,  Warburg  will   consider  the   factors it deems    relevant,
which may include the breadth of the market in the security,  the price of  the
security, the  financial condition  and execution   capability of  a broker  or
dealer and the reasonableness  of the  commission,   if any,  for  the specific
transaction  and on a  continuing basis.  Warburg   may,  in  its   discretion,
effect   transactions   in   portfolio  securities   with  dealers  who provide
brokerage and research  services (as those terms are defined in Section   28(e)
of the   Securities   Exchange Act  of 1934)  to the  Portfolio   and/or  other
accounts over which   Warburg  exercises   investment discretion.  Warburg  may
place   portfolio   transactions   with a  broker or  dealer with  whom it  has
negotiated  a commission  that is in excess of the  commission another   broker
or  dealer  would  have  charged  for   effecting  the  transaction  if Warburg
determines in  good faith  that such  amount of  commission   was reasonable in
relation to the value of such   brokerage  and research  services   provided by
such broker or dealer viewed in  terms of either that  particular   transaction
or of  the overall  responsibilities of  Warburg. Research  and other  services
received may be  useful to Warburg  in serving   both the   Portfolio  and  its
other  clients and,   conversely,  research  or  other  services  obtained   by
the  placement  of business   of  other  clients   may be  useful  to   Warburg
in   carrying   out its  obligations to  the Portfolio.   Research may  include
furnishing  advice,   either directly or  through publications or  writings, as
to  the  value  of  securities,  the  advisability  of  purchasing  or  selling
specific  securities  and the availability  of  securities   or purchasers   or
sellers  of   securities;   furnishing   seminars,  information,   analyses and
reports concerning  issuers,   industries,   securities, trading   markets  and
methods,   legislative    developments,   changes   in  accounting   practices,
economic  factors  and  trends   and  portfolio  strategy;  access to  research
analysts, corporate  management personnel,   industry experts,  economists  and
government   officials;   comparative   performance   evaluation  and technical
measurement   services  and  quotation   services;   and  products  and   other
services (such  as third   party   publications,   reports and   analyses,  and
computer  and  electronic  access,   equipment,    software,  information   and
accessories   that  deliver,   process  or   otherwise   utilize   information,
including  the  research described   above) that  assist  Warburg in   carrying
out its   responsibilities.   For the  fiscal period  ended December  31, 1995,
$6,172  of  total  brokerage  commissions  was  paid to brokers and dealers who
provided such research and  other services.  Research   received  from  brokers
or dealers is  supplemental   to  Warburg's  own  research  program.  The  fees
to Warburg under its  advisory  agreements   with the Trust are  not reduced by
reason of its  receiving  any  brokerage  and  research services.

         During the fiscal period ended December 31, 1995, the Trust,  on behalf
of the Portfolio,  paid an aggregate of approximately  $94,028 in commissions to
broker-dealers for execution of portfolio transactions.  As of December 31,
1995, the Portfolio had outstanding a repurchase agreement in the amount of
$5,775,000 with State Street Boston Securities, one of the Portfolio's regular
broker-dealers and an affiliate of its transfer agent.


<PAGE>22



         Investment  decisions for the Portfolio  concerning  specific portfolio
securities  are made  independently  from  those for other  clients  advised  by
Warburg.  Such other investment clients may invest in the same securities as the
Portfolio.   When   purchases  or  sales  of  the  same  security  are  made  at
substantially  the same time on behalf of such other clients,  transactions  are
averaged as to price and  available  investments  allocated  as to amount,  in a
manner which  Warburg  believes to be equitable  to each client,  including  the
Portfolio. In some instances, this investment procedure may adversely affect the
price paid or received by the Portfolio or the size of the position  obtained or
sold for the Portfolio.  To the extent  permitted by law,  Warburg may aggregate
the  securities to be sold or purchased for the Portfolio  with those to be sold
or  purchased  for  such  other  investment  clients  in order  to  obtain  best
execution.

         Any portfolio  transaction  for the  Portfolio may be executed  through
Counsellors Securities Inc., the Trust's distributor ("Counsellors Securities"),
if, in Warburg's judgment, the use of Counsellors Securities is likely to result
in  price  and  execution  at  least as  favorable  as those of other  qualified
brokers,  and  if,  in  the  transaction,  Counsellors  Securities  charges  the
Portfolio  a  commission  rate  consistent  with those  charged  by  Counsellors
Securities to comparable  unaffiliated  customers in similar  transactions.  All
transactions with affiliated  brokers will comply with Rule 17e-1 under the 1940
Act. In no instance  will  portfolio  securities  be  purchased  from or sold to
Warburg or Counsellors Securities or any affiliated person of such companies.

         Transactions  for the Portfolio  may be effected on foreign  securities
exchanges.  In  transactions  for  securities  not actively  traded on a foreign
securities exchange,  the Portfolio will deal directly with the dealers who make
a market in the securities involved,  except in those circumstances where better
prices and execution are available elsewhere. Such dealers usually are acting as
principal  for their own  account.  On  occasion,  securities  may be  purchased
directly from the issuer.  Such portfolio  securities are generally  traded on a
net basis and do not normally involve  brokerage  commissions.  Securities firms
may receive brokerage commissions on certain portfolio  transactions,  including
options,  futures and options on futures  transactions and the purchase and sale
of underlying securities upon exercise of options.

         The Portfolio may participate,  if and when practicable, in bidding for
the purchase of securities for the Portfolio's portfolio directly from an issuer
in order to take advantage of the lower  purchase price  available to members of
such a group.  The Portfolio  will engage in this practice,  however,  only when
Warburg,  in its sole discretion,  believes such practice to be otherwise in the
Portfolio's interest.

Portfolio Turnover

         The  Portfolio  does not  intend  to seek  profits  through  short-term
trading,  but the  rate of  turnover  will  not be a  limiting  factor  when the
Portfolio  deems it desirable to sell or purchase  securities.  The  Portfolio's
portfolio  turnover  rate is  calculated  by dividing the lesser of purchases or
sales of its portfolio  securities for the year by the monthly  average value of
the portfolio  securities.  Securities with remaining  maturities of one year or
less at the date of acquisition are excluded from the calculation.


<PAGE>23



         Certain practices that may be employed by the Portfolio could result in
high  portfolio  turnover.  For example,  options on  securities  may be sold in
anticipation  of a  decline  in the  price of the  underlying  security  (market
decline) or purchased in  anticipation  of a rise in the price of the underlying
security  (market rise) and later sold.  The  Portfolio's  investment in special
situation companies could result in high portfolio turnover.  To the extent that
its  portfolio  is traded  for the  short-term,  the  Portfolio  will be engaged
essentially in trading activities based on short-term  considerations  affecting
the  value of an  issuer's  stock  instead  of  long-term  investments  based on
fundamental  valuation  of  securities.   Because  of  this  policy,   portfolio
securities  may be sold without regard to the length of time for which they have
been held. Consequently, the annual portfolio turnover rate of the Portfolio may
be higher than mutual  funds  having a similar  objective  that do not invest in
special situation companies.


                             MANAGEMENT OF THE TRUST

Officers and Board of Trustees

         The names  (and  ages) of the  Trust's  Trustees  and  officers,  their
addresses,  present  positions  and principal  occupations  during the past five
years and other affiliations are set forth below.

<TABLE>

<S>                                                    <C>
Richard N. Cooper (61)...................................Trustee
Room 7E47OHB                                             Professor at Harvard University;
Central Intelligence Agency                              Director or Trustee of Circuit
930 Dolly Madison Blvd.                                  City Stores, Inc. (retail electronics and
McClain, Virginia 22107                                  appliances) and Phoenix Home Life Insurance Co.

Donald J. Donahue (71)...................................Trustee
99 Indian Field Road                                     Chairman of Magma Copper Company since
Greenwich, Connecticut 06830                                January 1987; Director or Trustee of GEV
                                                         Corporation and Signet Star Reinsurance Company; Chairman
                                                         and Director of NAC Holdings from September 1990-June
                                                         1993.

Jack W. Fritz (68).......................................Trustee
2425 North Fish Creek Road                               Private investor; Consultant
P.O. Box 483                                             and Director of Fritz Broadcasting, Inc. and
Wilson, Wyoming 83014                                    Fritz Communications (developers and operators of radio
                                                         stations); Director of Advo, Inc. (direct mail
                                                         advertising).

John L. Furth* (65)......................................Chairman of the Board and Trustee
466 Lexington Avenue                                     Vice Chairman and Director of EMW;


<PAGE>24


New York, New York 10017-3147                                 Associated with E.M. Warburg, Pincus & Co., Inc.
                                                         ("EMW") since 1970; Officer of other investment
                                                         companies advised by Warburg.

Thomas A. Melfe (63).....................................Trustee
30 Rockefeller Plaza                                     Partner in the law firm of
New York, New York 10112                                 Donovan Leisure Newton & Irvine; Director of Municipal
                                                         Fund for New York Investors, Inc.

Arnold M. Reichman* (47).................................Trustee and President
466 Lexington Avenue                                     Managing Director and Assistant
New York, New York 10017-3147                            Secretary of
                                                         EMW;   Associated  with
                                                         EMW since 1984;  Senior
                                                         Vice         President,
                                                         Secretary   and   Chief
                                                         Operating   Officer  of
                                                         Counsellors Securities;
                                                         Officer     of    other
                                                         investment    companies
                                                         advised by Warburg.

Alexander B. Trowbridge (66).............................Trustee
1317 F Street, N.W.                                      President of Trowbridge Partners, Inc.
Suite 500                                                (business consulting) from January 1990-
Washington, DC 20004                                     January 1994; President of the National Association of
                                                         Manufacturers from 1980-1990; Director or Trustee of New
                                                         England Mutual Life Insurance Co., ICOS Corporation
                                                         (biopharmaceuticals), P.H.H. Corporation (fleet auto
                                                         management; housing and plant relocation service), WMX
                                                         Technologies Inc. (solid and hazardous waste collection
                                                         and disposal), The Rouse Company (real estate
                                                         development), SunResorts International Ltd. (hotel and
                                                         real estate management), Harris Corp. (electronics and
                                                         communications equipment), The Gillette Co. (personal
                                                         care products) and Sun Company Inc. (petroleum refining
                                                         and marketing).

__________________________
*   Indicates a Trustee who is an "interested person" of the Trust as defined in the 1940
    Act.

<PAGE>25


Eugene L. Podsiadlo (38).................................Senior Vice President
466 Lexington Avenue                                     Managing Director of EMW; Associated with
New York, New York 10017-3147                            EMW since 1991; Vice President of Citibank, N.A. from
                                                         1987-1991;  Senior Vice
                                                         President            of
                                                         Counsellors  Securities
                                                         and  other   investment
                                                         companies   advised  by
                                                         Warburg.

Stephen Distler (42).....................................Vice President and Chief Financial Officer
466 Lexington Avenue                                     Managing Director, Controller and Assistant
New York, New York 10017-3147                            Secretary of EMW; Associated with EMW since 1984;
                                                         Treasurer            of
                                                         Counsellors Securities;
                                                         Vice         President,
                                                         Treasurer   and   Chief
                                                         Accounting  Officer  or
                                                         Vice    President   and
                                                         Chief Financial Officer
                                                         of   other   investment
                                                         companies   advised  by
                                                         Warburg.

Eugene P. Grace (44).....................................Vice President and Secretary
466 Lexington Avenue                                     Associated with EMW since April 1994;
New York, New York 10017-3147                            Attorney-at-law from September 1989-April 1994; life
                                                         insurance   agent,  New
                                                         York   Life   Insurance
                                                         Company from 1993-1994;
                                                         General   Counsel   and
                                                         Secretary,  Home  Unity
                                                         Savings    Bank    from
                                                         1991-1992;         Vice
                                                         President   and   Chief
                                                         Compliance  Officer  of
                                                         Counsellors Securities;
                                                         Vice    President   and
                                                         Secretary    of   other
                                                         investment    companies
                                                         advised by Warburg.

Howard Conroy (42).......................................Vice President, Treasurer and Chief
466 Lexington Avenue                                     Accounting Officer
New York, New York 10017-3147                            Associated with EMW since 1992; Associated with Martin
                                                         Geller, C.P.A. from 1990-1992; Vice President, Finance
                                                         with Gabelli/Rosenthal & Partners, L.P. until 1990; Vice
                                                         President, Treasurer and Chief Accounting Officer of
                                                         other investment companies advised by Warburg.

Karen Amato (32).........................................Assistant Secretary
466 Lexington Avenue                                     Associated with EMW since 1987; Assistant
New York, New York 10017-3147                            Secretary of other investment companies advised by
                                                         Warburg.

</TABLE>

                  No   employee   of   Warburg  or  PFPC   Inc.,   the   Trust's
co-administrator  ("PFPC"), or any of their affiliates receives any compensation
from the Trust for acting as an officer  or Trustee of the Trust.  Each  Trustee
who is not a director,  trustee,  officer or employee of Warburg, PFPC or any of
their affiliates receives an annual fee of $500 and $250 for each meeting of the
Board

<PAGE>26


attended by him for his services as Trustee and is  reimbursed for expenses
incurred in connection with his attendance at Board meetings.


Trustees' Compensation
(estimated for the fiscal year ended December 31, 1996)+

<TABLE>
<CAPTION>

                                                           Total                   Total Compensation from
      Name of Director                               Compensation from             all Investment Companies
                                                           Trust                      Managed by Warburg

<S>                                           <C>                            <C>

John L. Furth                                             None**                            None**

Arnold M. Reichman                                        None**                            None**

Richard N. Cooper                                         $1,500                           $42,500

Donald J. Donahue                                         $1,500                           $42,500

Jack W. Fritz                                             $1,500                           $42,500

Thomas A. Melfe                                           $1,500                           $42,500

Alexander B. Trowbridge                                   $1,500                           $42,500

<FN>
- --------------------------

+        Estimates of future payments to be made pursuant to existing arrangements.

*        Each Trustee also serves as a Director or Trustee of 17 other investment companies advised by Warburg.

**       Mr. Furth and Mr. Reichman are considered to be interested persons of the Trust and Warburg, as defined
         under Section 2(a)(19) of the 1940 Act, and, accordingly, receive no compensation from the Trust or any
         other investment company managed by Warburg.
</TABLE>

         As of January 31, 1996,  no Trustees or officers of the Trust owned any
of the outstanding shares of the Portfolio.

Portfolio Managers

                  Ms. Elizabeth B. Dater, co-portfolio manager of the
Portfolio, is also co-portfolio manager of Warburg Pincus Emerging Growth Fund,
manages a post-venture capital fund and is the former director of research for
Warburg's investment management activities.  Prior to joining Warburg in 1978,
she was a vice president of Research at Fiduciary Trust Company of New York and
an institutional sales assistant at Lehman Brothers.  Ms.  Dater has been a
regular panelist on Maryland Public Television's "Wall Street Week" since 1976.
Ms. Dater earned a B.A. degree from Boston University in Massachusetts.



<PAGE>27


                  Mr. Stephen J. Lurito, co-portfolio manager of the Portfolio,
is also co-portfolio manager of Warburg, Pincus Emerging Growth Fund.  Mr.
Lurito, also the research coordinator and a portfolio manager for micro-cap
equity and post-venture products, has been with Warburg since 1987.  Prior to
that he was a research analyst at Sanford C. Bernstein & Company, Inc.  Mr.
Lurito earned a B.A. degree from the University of Virginia and a M.B.A. from
the University of Pennsylvania.


Investment Adviser and Co-Administrators

                  Warburg  serves  as  investment   adviser  to  the  Portfolio,
Counsellors   Funds  Service,   Inc.   ("Counsellors   Service")   serves  as  a
co-administrator to the Trust and PFPC serves as a co-administrator to the Trust
pursuant  to  separate  written  agreements  (the  "Advisory   Agreements,"  the
"Counsellors    Service    Co-Administration    Agreements"    and   the   "PFPC
Co-Administration Agreements," respectively).  The services provided by, and the
fees payable by the Trust to, Warburg under the Advisory Agreements, Counsellors
Service under the  Counsellors  Service  Co-Administration  Agreements  and PFPC
under the PFPC Co-Administration Agreements are described in the Prospectus.

                  During the fiscal  period ended  December  31,  1996,  Warburg
earned  $218,618 in  investment  advisory  fees with  respect to the  Portfolio.
Warburg  voluntarily  waived  $47,601  of such  fees and  reimbursed  $8,512  in
expenses.  Counsellors  Service  earned $24,291 in  co-administration  fees with
respect to the Portfolio.  PFPC received $24,291 in co-administration  fees with
respect to the Portfolio and voluntarily waived $5,289 of such fees.


Custodian and Transfer Agent

                  PNC Bank,  National  Association ("PNC") and State Street Bank
and Trust Company ("State  Street") serve as custodians of the Portfolio's  U.S.
and foreign assets, respectively, pursuant to separate custodian agreements (the
"Custodian  Agreements").  Under the Custodian Agreements,  PNC and State Street
each (i) maintains a separate  account in the name of the Portfolio,  (ii) holds
and  transfers  portfolio  securities on account of the  Portfolio,  (iii) makes
receipts and  disbursements  of money on behalf of the Portfolio,  (iv) collects
and receives all income and other payments and  distributions  on account of the
Portfolio's  portfolio  securities held by it and (v) makes periodic  reports to
the Board concerning the Trust's  custodial  arrangements.  PNC may delegate its
duties under its Custodian  Agreement with the Trust to a wholly owned direct or
indirect  subsidiary of PNC or PNC Bank Corp.  upon notice to the Trust and upon
the  satisfaction of certain other  conditions.  With the approval of the Board,
State Street is  authorized to select one or more foreign  banking  institutions
and foreign securities depositaries as sub-custodian on behalf of the Portfolio;
State Street is not relieved of any  responsibility or liability to the Trust on
account  of any  actions  or  omissions  of any  such  sub-custodian.  PNC is an
indirect,  wholly owned subsidiary of PNC Bank Corp., and its principal business
address is Broad and Chestnut  Streets,  Philadelphia,  Pennsylvania  19101. The
principal  business  address of State  Street is 225  Franklin  Street,  Boston,
Massachusetts 02110.


<PAGE>28



                  State  Street  also  serves  as  the  shareholder   servicing,
transfer  and  dividend  disbursing  agent of the Trust  pursuant  to a Transfer
Agency and Service  Agreement,  under which State  Street (i) issues and redeems
shares of the  Portfolio,  (ii)  addresses and mails all  communications  by the
Trust to record owners of Portfolio  shares,  including reports to shareholders,
dividend  and  distribution  notices  and proxy  material  for its  meetings  of
shareholders,   (iii)   maintains   shareholder   accounts  and,  if  requested,
sub-accounts  and (iv)  makes  periodic  reports  to the  Board  concerning  the
transfer  agent's  operations  with  respect  to the  Trust.  State  Street  has
delegated  to Boston  Financial  Data  Services,  Inc.,  a 50% owned  subsidiary
("BFDS"),  responsibility  for  most  shareholder  servicing  functions.  BFDS's
principal business address is 2 Heritage Drive, Boston, Massachusetts 02171.


Organization of the Trust

                  The Trust was  organized  as an  unincorporated  Massachusetts
business trust under the name "Warburg, Pincus Trust."

                  Massachusetts  law provides  that  shareholders  could,  under
certain  circumstances,  be held  personally  liable for the  obligations of the
Portfolio. However, the Declaration of Trust disclaims shareholder liability for
acts or obligations of the Trust and requires that notice of such  disclaimer be
given in each  agreement,  obligation or instrument  entered into or executed by
the Trust or a Trustee.  The  Declaration of Trust provides for  indemnification
from the  Portfolio's  property for all losses and  expenses of any  shareholder
held  personally  liable for the  obligations of the Trust.  Thus, the risk of a
shareholder's  incurring  financial loss on account of shareholder  liability is
limited  to  circumstances  in which the  Portfolio  would be unable to meet its
obligations, a possibility that Warburg believes is remote and immaterial.  Upon
payment of any  liability  incurred  by the Trust,  the  shareholder  paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Portfolio.  The Trustees intend to conduct the operations of the Trust in such a
way so as to avoid, as far as possible,  ultimate  liability of the shareholders
for liabilities of the Trust.

                  All  shareholders  of the Portfolio,  upon  liquidation,  will
participate ratably in the Portfolio's net assets. Shares do not have cumulative
voting  rights,  which means that holders of more than 50% of the shares  voting
for the election of Trustees can elect all Trustees. Shares are transferable but
have no preemptive, conversion or subscription rights.




<PAGE>29


                 ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

                  As described in the  Prospectus,  shares of the  Portfolio may
not be  purchased  or redeemed  by  individual  investors  directly , but may be
purchased  or  redeemed  only  through  Variable  Contracts  offered by separate
accounts of  Participating  Insurance  Companies  and through  Plans,  including
participant-directed  Plans  which  elect to make the  Portfolio  an  investment
option for Plan  participants.  The offering price of the Portfolio's  shares is
equal  to its per  share  net  asset  value.  Additional  information  on how to
purchase  and redeem the  Portfolio's  shares and how such  shares are priced is
included in the Prospectus under "Net Asset Value."

                  Under the 1940 Act,  the  Portfolio  may  suspend the right of
redemption or postpone the date of payment upon redemption for any period during
which the NYSE is closed, other than customary weekend and holiday closings,  or
during which trading on the NYSE is  restricted,  or during which (as determined
by the SEC) an emergency  exists as a result of which disposal or fair valuation
of portfolio securities is not reasonably practicable, or for such other periods
as the SEC  may  permit.  (The  Portfolio  may  also  suspend  or  postpone  the
recordation  of an  exchange  of its shares  upon the  occurrence  of any of the
foregoing conditions.)

                  If the Board  determines  that  conditions  exist  which  make
payment  of  redemption  proceeds  wholly  in cash  unwise or  undesirable,  the
Portfolio may make payment  wholly or partly in  securities or other  investment
instruments  which may not constitute  securities as such term is defined in the
applicable  securities  laws.  If a  redemption  is paid  wholly  or  partly  in
securities or other property,  a shareholder  would incur  transaction  costs in
disposing  of the  redemption  proceeds.  The Trust  intends to comply with Rule
18f-1 promulgated under the 1940 Act with respect to redemptions in kind.


                     ADDITIONAL INFORMATION CONCERNING TAXES

                  The discussion set out below of tax  considerations  generally
affecting the Trust and its shareholders is intended to be only a summary and is
not  intended  as  a  substitute   for  careful  tax  planning  by   prospective
shareholders.  Shareholders are advised to consult the sponsoring  Participating
Insurance  Company  separate  account  prospectus or the Plan documents or other
informational  materials  supplied by Plan  sponsors  and their own tax advisers
with respect to the particular tax  consequences to them of an investment in the
Portfolio.

                  The  Portfolio  intends to qualify as a "regulated  investment
company"  under  Subchapter  M of  the  Code.  If it  qualifies  as a  regulated
investment  company,  the  Portfolio  will pay no  federal  income  taxes on its
taxable net  investment  income (that is, taxable income other than net realized
capital  gains)  and its net  realized  capital  gains that are  distributed  to
shareholders.  To qualify under  Subchapter M, the Portfolio  must,  among other
things:  (i)  distribute  to its  shareholders  at least 90% of its  taxable net
investment income (for this purpose  consisting of taxable net investment income
and net  realized  short-term  capital  gains);  (ii) derive at least 90% of its
gross  income  from  dividends,  interest,  payments  with  respect  to loans of
securities,  gains from the sale or other  disposition of  securities,  or other
income (including, but

<PAGE>30


not  limited  to,  gains from  options,  futures,  and forward contracts)
derived with  respect to its  business of  investing in  securities; (iii)
derive  less than 30% of its annual  gross  income from the sale or other
disposition of securities,  options,  futures or forward contracts held for
less than three months;  and (iv)  diversify its holdings so that, at the end
of each fiscal  quarter of the  Portfolio  (a) at least 50% of the  market
value of the Portfolio's assets is represented by cash, U.S. government
securities and other securities, with those other securities limited, with
respect to any one issuer, to an amount no greater in value than 5% of the
Portfolio's  total assets and to not more than 10% of the outstanding  voting
securities of the issuer,  and (b) not more than 25% of the market value of the
Portfolio's  assets is invested in the  securities  of any one issuer  (other
than U.S.  government  securities  or securities of other  regulated
investment  companies) or of two or more issuers that the Portfolio controls
and that are determined to be in the same or similar trades  or  businesses  or
related  trades  or  businesses.  In  meeting  these requirements,  the
Portfolio may be restricted in the selling of securities held by the Portfolio
for less than three months and in the utilization of certain of the investment
techniques  described above and in the Trust's Prospectus.  As a regulated
investment   company,   the  Portfolio  will  be  subject  to  a  4%
non-deductible excise tax measured with respect to certain undistributed
amounts of ordinary income and capital gain required to be but not  distributed
under a prescribed  formula.  The  formula  requires  payment to  shareholders
during a calendar  year of  distributions  representing  at least 98% of the
Portfolio's taxable  ordinary income for the calendar year and at least 98% of
the excess of its capital gains over capital losses realized during the
one-year period ending October 31 during such year, together with any
undistributed, untaxed amounts of ordinary income and capital gains from the
previous calendar year. The Portfolio expects to pay the dividends and make the
distributions  necessary to avoid the application of this excise tax.

                  In  addition,   the  Portfolio  intends  to  comply  with  the
diversification  requirements  of  Section  817(h)  of the Code  related  to the
tax-deferred  status of  insurance  company  separate  accounts.  To comply with
regulations  under Section 817(h) of the Code, the Portfolio will be required to
diversify its  investments  so that on the last day of each calendar  quarter no
more than 55% of the value of its assets is represented  by any one  investment,
no more  than 70% is  represented  by any two  investments,  no more than 80% is
represented by any three  investments and no more than 90% is represented by any
four investments.  Generally, all securities of the same issuer are treated as a
single investment. For the purposes of Section 817(h), obligations of the United
States  Treasury  and  each  U.S.  government  instrumentality  are  treated  as
securities of separate  issuers.  The Treasury  Department has indicated that it
may issue future pronouncements addressing the circumstances in which a Variable
Contract  owner's control of the investments of a separate account may cause the
Variable Contract owner, rather than the Participating  Insurance Company, to be
treated as the owner of the assets held by the separate account. If the Variable
Contract owner is considered the owner of the securities underlying the separate
account,  income  and  gains  produced  by those  securities  would be  included
currently in the Variable  Contract  owner's gross income.  It is not known what
standards  will be set forth in such  pronouncements  or when, if at all,  these
pronouncements  may be  issued.  In the  event  that  rules or  regulations  are
adopted, there can be no assurance that the Portfolio will be able to operate as
currently  described,  or that the Trust will not have to change the  investment
goal or investment policies of the Portfolio.  While the Portfolio's  investment
goal is  fundamental  and may be  changed  only by a vote of a  majority  of the
Portfolio's outstanding shares, the Board reserves the right to modify the

<PAGE>31


investment  policies of the  Portfolio as necessary to prevent any such
prospective  rules and  regulations  from causing a Variable  Contract owner to
be considered  the owner of the shares of the Portfolio  underlying the
separate account.

                  The Portfolio's  transactions,  if any, in foreign currencies,
forward contracts,  options and futures contracts (including options and forward
contracts on foreign  currencies)  will be subject to special  provisions of the
Code that,  among other  things,  may affect the  character  of gains and losses
recognized  by the  Portfolio  (i.e.,  may  affect  whether  gains or losses are
ordinary or capital),  accelerate recognition of income to the Portfolio,  defer
Portfolio  losses and cause the  Portfolio  to be  subject to  hyperinflationary
currency  rules.  These rules could therefore  affect the character,  amount and
timing of distributions to shareholders.  These provisions also (i) will require
the Portfolio to mark-to-market certain types of its positions (i.e., treat them
as if they were closed out) and (ii) may cause the Portfolio to recognize income
without  receiving  cash with which to pay  dividends or make  distributions  in
amounts  necessary to satisfy the distribution  requirements for avoiding income
and excise taxes.  The Portfolio  will monitor its  transactions,  will make the
appropriate tax elections and will make the appropriate entries in its books and
records when it acquires any foreign currency, forward contract, option, futures
contract  or  hedged  investment  so that  (a)  neither  the  Portfolio  nor its
shareholders will be treated as receiving a materially greater amount of capital
gains or  distributions  than actually  realized or received,  (b) the Portfolio
will be able to use  substantially  all of its losses  for the  fiscal  years in
which the losses  actually  occur and (c) the Portfolio will continue to qualify
as a regulated investment company.

                  As  described  in  the  Prospectus,   because  shares  of  the
Portfolio may only be purchased  through  Variable  Contracts  and Plans,  it is
anticipated  that  dividends  and  distributions  will be  exempt  from  current
taxation if left to accumulate within the Variable Contracts or Plans.

Investment in Passive Foreign Investment Companies

                  If the Portfolio  purchases shares in certain foreign entities
classified under the Code as "passive foreign investment  companies"  ("PFICs"),
the  Portfolio  may be subject to federal  income tax on a portion of an "excess
distribution" or gain from the disposition of the shares, even though the income
may have to be  distributed by the Portfolio to its  shareholders,  the Variable
Contracts and Plans.  In addition,  gain on the  disposition of shares in a PFIC
generally  is treated as  ordinary  income  even  though the shares are  capital
assets in the hands of the Portfolio. Certain interest charges may be imposed on
the  Portfolio  with respect to any taxes arising from excess  distributions  or
gains on the disposition of shares in a PFIC.

                  The Portfolio may be eligible to elect to include in its gross
income  its share of  earnings  of a PFIC on a  current  basis.  Generally,  the
election would eliminate the interest  charge and the ordinary income  treatment
on the  disposition  of  stock,  but such an  election  may have the  effect  of
accelerating the recognition of income and gains by the Portfolio  compared to a
fund that did not make the election.  In addition,  information required to make
such an election may not be available to the Portfolio.



<PAGE>32


                  On April 1, 1992 proposed  regulations of the Internal Revenue
Service  (the "IRS") were  published  providing a  mark-to-market  election  for
regulated investment companies.  The IRS subsequently issued a notice indicating
that final  regulations  will provide that  regulated  investment  companies may
elect the mark-to-market  election for tax years ending after March 31, 1992 and
before  April 1, 1993.  Whether  and to what  extent  the  notice  will apply to
taxable years of the Portfolio is unclear.  If the Portfolio is not able to make
the foregoing election, it may be able to avoid the interest charge (but not the
ordinary  income  treatment)  on  disposition  of the stock by  electing,  under
proposed  regulations,  each year to mark-to-market the stock (that is, treat it
as if it were sold for fair  market  value).  Such an election  could  result in
acceleration of income to the Portfolio.  Recently  proposed  legislation  would
codify the mark-to-market election for regulated investment companies.


                          DETERMINATION OF PERFORMANCE

                  From time to time, the Portfolio may quote its total return in
advertisements  or in reports  and other  communications  to  shareholders.  The
actual total return of the Portfolio  for the fiscal  period ended  December 31,
1995 (since June 30, 1995 inception) was 25.10% (25.00% without waivers) (55.56%
and 55.31%, respectively, on an annualized basis). Total return is calculated by
finding the average annual  compounded rates of return for the one-,  five-, and
ten- (or such shorter  period as the  Portfolio  has been  offered) year periods
that would equate the initial  amount  invested to the ending  redeemable  value
according  to the  following  formula:  P (1 + T)n = ERV.  For  purposes of this
formula, "P" is a hypothetical investment of $1,000; "T" is average annual total
return;  "n" is number of years;  and "ERV" is the ending  redeemable value of a
hypothetical $1,000 payment made at the beginning of the one-, five- or ten-year
periods (or  fractional  portion  thereof).  Total  return or "T" is computed by
finding the average annual change in the value of an initial  $1,000  investment
over the period and assumes that all dividends and  distributions are reinvested
during the period.

                  The Portfolio may advertise, from time to time, comparisons of
its  performance  with  that of one or more  other  mutual  funds  with  similar
investment   objectives.    The   Portfolio   may   advertise   average   annual
calendar-year-to-date   and  calendar  quarter  returns,  which  are  calculated
according to the formula set forth in the preceding  paragraph,  except that the
relevant measuring period would be the number of months that have elapsed in the
current calendar year or most recent three months, as the case may be. Investors
should note that this performance may not be  representative  of the Portfolio's
total return in longer market cycles.

                  The  Portfolio's  performance  will  vary  from  time  to time
depending upon market conditions, the composition of its portfolio and operating
expenses  allocable  to it.  As  described  above,  total  return  is  based  on
historical  earnings  and  is  not  intended  to  indicate  future  performance.
Consequently,  any given  performance  quotation  should  not be  considered  as
representative   of  performance  for  any  specified   period  in  the  future.
Performance  information  may be  useful as a basis for  comparison  with  other
investment  alternatives.  However, the Portfolio's  performance will fluctuate,
unlike certain bank deposits or other  investments which pay a fixed yield for a
stated period of time. Performance quotations for the Portfolio include the

<PAGE>33


effect of deducting the Portfolio's expenses, but may not include charges and
expenses attributable to any particular Variable Contract or Plan, which would
reduce the returns described in this section.  See the Prospectus,
"Performance."


                       INDEPENDENT ACCOUNTANTS AND COUNSEL

                  Coopers & Lybrand L.L.P. ("Coopers & Lybrand"), with principal
offices at 2400 Eleven Penn Center, Philadelphia,  Pennsylvania 19103, serves as
independent  accountants  for  the  Trust.  The  financial  statements  for  the
Portfolio  that appear in this  Statement of  Additional  Information  have been
audited by Coopers & Lybrand,  whose report thereon appears elsewhere herein and
have  been  included  herein  in  reliance  upon  the  report  of  such  firm of
independent  accountants given upon their authority as experts in accounting and
auditing.

                  Willkie  Farr &  Gallagher  serves as counsel for the Trust as
well as counsel to Warburg, Counsellors Service and Counsellors Securities.


                                  MISCELLANEOUS

                  As of January  31,  1996,  the name,  address  and  percentage
ownership  of each  person  that  owned of record 5% or more of the  Portfolio's
outstanding   shares  were  as  follows:   Nationwide  Life  Insurance   Company
("Nationwide"),  on behalf of its separate account  Nationwide  Variable Account
II, c/o IPO Portfolio  Accounting,  P.O. Box 182029,  Columbus, OH 43218-2029 --
96.56%. Nationwide is not the beneficial owner of these shares.


                              FINANCIAL STATEMENTS

                  The Trust's  financial  statements  and Report of  Independent
Accountants  for the fiscal period ended  December 31, 1995 are attached to this
Statement of Additional Information.



<PAGE>A-1




                                    APPENDIX

                             DESCRIPTION OF RATINGS

Commercial Paper Ratings

                  Commercial  paper  rated A-1 by  Standard  and Poor's  Ratings
Group ("S&P")  indicates that the degree of safety  regarding  timely payment is
strong.   Those  issues   determined   to  possess   extremely   strong   safety
characteristics  are denoted with a plus sign  designation.  Capacity for timely
payment on commercial paper rated A-2 is  satisfactory,  but the relative degree
of safety is not as high as for issues designated A-1.

                  The rating  Prime-1 is the  highest  commercial  paper  rating
assigned by Moody's Investors Services, Inc. ("Moody's").  Issuers rated Prime-1
(or related supporting  institutions) are considered to have a superior capacity
for repayment of short-term  promissory  obligations.  Issuers rated Prime-2 (or
related  supporting  institutions)  are considered to have a strong capacity for
repayment of short-term promissory obligations.  This will normally be evidenced
by many of the  characteristics of issuers rated Prime-1 but to a lesser degree.
Earnings  trends and  coverage  ratios,  while  sound,  will be more  subject to
variation. Capitalization characteristics,  while still appropriate, may be more
affected by external conditions. Ample alternative liquidity is maintained.

Corporate Bond Ratings

                  The following summarizes the ratings used by S&P for corporate
bonds:

                  AAA - This is the  highest  rating  assigned  by S&P to a debt
obligation and indicates an extremely  strong capacity to pay interest and repay
principal.

                  AA - Debt rated AA has a very strong  capacity to pay interest
and repay principal and differs from AAA issues only in small degree.

                  A - Debt rated A has a strong  capacity  to pay  interest  and
repay  principal  although  they are somewhat  more  susceptible  to the adverse
effects  of  changes  in  circumstances  and  economic  conditions  than debt in
higher-rated categories.

                  BBB - This is the lowest  investment grade. Debt rated BBB has
an adequate capacity to pay interest and repay principal. Although they normally
exhibit adequate protection parameters,  adverse economic conditions or changing
circumstances are more likely to lead to a weakened capacity to pay interest and
repay  principal  for  bonds in this  category  than for  bonds in  higher-rated
categories.

         To provide more detailed  indications  of credit  quality,  the ratings
from "AA" to "BBB" may be  modified  by the  addition of a plus or minus sign to
show relative standing within this major rating category.


<PAGE>A-2



         The  following  summarizes  the ratings  used by Moody's for  corporate
bonds:

         Aaa - Bonds  that are rated Aaa are  judged to be of the best  quality.
They carry the smallest degree of investment risk and are generally  referred to
as "gilt  edge."  Interest  payments are  protected by a large or  exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change,  such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

         Aa - Bonds  that are rated Aa are  judged to be of high  quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term risks appear somewhat larger than in Aaa securities.

         A  -  Bonds  which  are  rated  A  possess  many  favorable  investment
attributes and are to be considered as upper-medium-grade  obligations.  Factors
giving security to principal and interest are considered adequate,  but elements
may be present which  suggest a  susceptibility  to  impairment  sometime in the
future.

         Baa -  Bonds  which  are  rated  Baa  are  considered  as  medium-grade
obligations,  i.e.,  they are  neither  highly  protected  nor  poorly  secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

         Moody's  applies  numerical  modifiers (1, 2 and 3) with respect to the
bonds rated "Aa" through  "Baa".  The  modifier 1 indicates  that the bond being
rated ranks in the higher end of its generic  rating  category;  the  modifier 2
indicates a mid-range ranking;  and the modifier 3 indicates that the bond ranks
in the lower end of its generic rating category.










<PAGE>
                      [WARBURG PINCUS FUNDS LOGO]

ANNUAL REPORT

                               DECEMBER 31, 1995
WARBURG PINCUS TRUST
                        [ ] INTERNATIONAL EQUITY PORTFOLIO
                        [ ] SMALL COMPANY GROWTH PORTFOLIO

The  Warburg Pincus  Trust (the  'Trust') Shares  are not  available directly to
individual investors but may be offered only through certain insurance  Products
and Pension and Retirement Plans.

A prospectus containing more complete information, including management fees and
expenses and, where applicable, the special considerations and risks associated
with international investing, may be obtained by calling 1-800-369-2728 or by
writing to Warburg Pincus Funds, P.O. Box 9030, Boston, MA 02205-9030. Investors
should read the prospectus carefully before investing.
<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                                                               February 23, 1996

Dear Shareholder:

     The  objective of  Warburg Pincus  Trust --  International Equity Portfolio
(the 'Portfolio') is long-term capital  appreciation. The Portfolio pursues  its
objective  by investing primarily  in a broadly  diversified portfolio of equity
securities of  companies  that  have their  principal  business  activities  and
interests  outside the  U.S. The  Portfolio may  invest in  equity securities of
companies of any size, whether traded on or off a national securities exchange.

     For the  six  months  ended  December 31,  1995  (the  Portfolio  commenced
operations  on June 30, 1995), the Portfolio gained 7.30%, vs. gains of 6.62% in
the Lipper International  Fund Index  and 8.39%  in the  Morgan Stanley  Europe,
Australia and Far East ('EAFE') Index.

     A  major contributor to the Portfolio's  performance for the period was its
weighting in Japan  (28.6% of the  Portfolio at year  end). The Japanese  market
rebounded  strongly in the  second half of 1995,  with technology stocks showing
particularly strong gains. These issues  are well-represented in the  Portfolio,
and  we believe  that they  continue to  hold considerable  upside potential. We
believe that much of the broader Japanese market is undervalued as well based on
traditional long-term measures  of value  (e.g., price relative  to book  value,
sales and cash flow), hence our general outlook on Japan remains positive.

     Other  Asian markets whose prospects we  view favorably are South Korea and
Taiwan (4.9% and 4.2% of the Portfolio, respectively, as of December 31,  1995),
two emerging markets that suffered in 1995. Taiwan's market lost roughly a third
of  its value last year,  largely the result of  ongoing political tensions with
China. This created particularly  attractive values in  Taiwan's market, and  we
used  the opportunity  to increase  the Portfolio's  Taiwanese stake,  adding to
positions in well-managed companies in  the shipping and industrial sectors.  In
general,  we believe  that emerging markets  were oversold in  1995, given their
outstanding long-term attractions.

     The Portfolio's European holdings in general contributed positively to  its
returns  during the  reporting period, supported  by falling  interest rates. By
country, the Portfolio's largest  European weightings at the  close of the  year
were  the United Kingdom (6.4% of the  Portfolio) and France (4.5%). Our British
holdings were strong performers during the period. French issues generated less-
impressive results, hampered by concerns regarding fiscal policies of the Chirac
administration and doubts about the country's  ability to meet the criteria  for
European  economic and  monetary union  in 1999. But  we remain  positive in our
outlook for the French companies held in the Portfolio, believing that they  are
strong, well-managed businesses.

<TABLE>
<S>                                      <C>
Richard H. King
Portfolio Manager
</TABLE>

The  views of  the Trust's  Management are  as of  the date  of this  letter and
Portfolio holdings described in this annual report are as of December 31,  1995;
these views and positions may have changd subsequent to these dates.

2
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                    GROWTH OF $10,000 INVESTED IN SHARES OF
             WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
                    SINCE INCEPTION AS OF DECEMBER 31, 1995

     The  graph  below illustrates  the hypothethical  investment of  $10,000 in
Shares  of  Warburg  Pincus  Trust   --  International  Equity  Portfolio   (the
'Portfolio')  from June 30, 1995 (inception)  to December 31, 1995, assuming the
reinvestment of dividends and capital gains at net assets value, compared to the
Morgan Stanley Europe, Australia and Far East Index* ('EAFE') for the same  time
period.

                                [GRAPH]

     All  figures cited  here represent  past performance  and do  not guarantee
future results.  Investment return  and principal  value of  an investment  will
fluctuate so that an investor's shares upon redemption may be worth more or less
than  original cost.  Without waivers  or reimbursements  of Portfolio expenses,
aggregate total return since inception for the period ending 12/31/95 would have
been 7.11%.

- ------------

* EAFE  is  an  unmanaged  index  of  international  equities  with  no  defined
  investment objective that is compiled by Morgan Stanley Capital International.

+ Non-annualized.

                                                                      3
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

                                                               February 23, 1996

Dear Shareholder:

     The  objective of  Warburg Pincus Trust  -- Small  Company Growth Portfolio
(the 'Portfolio')  is capital  growth. The  Portfolio pursues  its objective  by
investing  primarily  in  equity securities  of  small-sized  domestic companies
(i.e., companies having stock-market capitalizations of between $25 million  and
$1 billion at the time of purchase). The Portfolio may also invest in securities
of  emerging  growth  companies,  which  can  be  either  small  or medium-sized
companies that have passed  the start-up phase, show  positive earnings and  are
deemed  to have prospects  of achieving significant  profits within a relatively
short period of time.

     For the  six  months  ended  December 31,  1995  (the  Portfolio  commenced
operations  on June 30, 1995), the Portfolio  gained 25.10%, vs. gains of 12.26%
in the Russell 2000  Index and 13.89%  in the Lipper  Small Company Growth  Fund
Index.

     The  Portfolio's relatively strong  returns for the  six-month span reflect
timely stock selection,  particularly in  our more heavily  weighted areas.  Our
technology  position, which represents a diversified mix of companies spanning a
number of  industries, showed  good  performance for  the period,  the  sector's
correction  in the fourth quarter notwithstanding.  Our emphasis on these stocks
is not a  short-term sector  bet, but  rather a  direct result  of our  research
process, which seeks companies possessing a catalyst or dynamic of change (e.g.,
new  management,  a new  product  or distribution  channel,  etc.) that  has the
potential to lead to accelerated earnings growth. A considerable number of  such
companies  are involved in technology and related areas, hence their significant
weighting in  the  Portfolio.  Top  performers  for  the  Portfolio  during  the
reporting  period  included  Maxim  Integrated  Products,  Synopsys  and  System
Software Associates.

     A second  area of  emphasis is  health care.  Health care  in the  U.S.  is
fraught  with  inefficiencies,  and  this,  coupled  with  an  aging population,
presents vast opportunities for smaller  companies nimble and innovative  enough
to  provide solutions  to the  industry's problems.  We see  great potential, in
particular, for  companies  able  to bring  technological  applications  to  the
health-care  industry, and we hold the stocks of a number of promising companies
in this area. We are also  positive on the prospects of selected  pharmaceutical
companies.

     Another  area of concentration in the  Portfolio is in companies benefiting
from the marriage  of telecommunications to  computer technology. This  includes
firms  that manufacture and  service computer hardware  and software, telephones
and telephone equipment, as well as those involved in broadcasting,  publishing,
and  music and entertainment. Strong performers for the Portfolio during the six
months included Glenayre Technologies and Paging Network.

4
- --------------------------------------------------------------------------------
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

     Looking  ahead,  we   think  that   the  outlook  is   favorable  for   the
small-capitalization  market as  a whole. We  believe that  small-cap stocks, in
aggregate, are  less than  midway through  a multiyear  cycle of  outperformance
relative  to larger-company stocks,  and that the  potential exists for further,
substantial gains over the next several years. Set within this context, we  will
continue  to strive to  identify those stocks  that have the  best prospects for
above-average returns.

<TABLE>
<S>                                      <C>
Elizabeth B. Dater                       Stephen J. Lurito
Co-Portfolio Manager                     Co-Portfolio Manager
</TABLE>

The views  of the  Trust's Management  are as  of the  date of  this letter  and
Portfolio  holdings described in this annual report are as of December 31, 1995;
these views and positions may have changed subsequent to these dates.

                                                                      5
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

                    GROWTH OF $10,000 INVESTED IN SHARES OF
             WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
                    SINCE INCEPTION AS OF DECEMBER 31, 1995

     The graph  below illustrates  the hypothethical  investment of  $10,000  in
Shares   of  Warburg  Pincus  Trust  --  Small  Company  Growth  Portfolio  (the
'Portfolio') from June 30, 1995 (inception)  to December 31, 1995, assuming  the
reinvestment of dividends and capital gains at net assets value, compared to the
Lipper  Small Company Growth Fund Index* ('Lipper') and the Russell 2000 Index**
('Russell') for the same time period.

                                 [GRAPH]


     All figures  cited here  represent past  performance and  do not  guarantee
future  results. Investment  return and  principal value  of an  investment will
fluctuate so that an investor's shares upon redemption may be worth more or less
than original cost.  Without waivers  or reimbursements  of Portfolio  expenses,
aggregate total return since inception for the period ending 12/31/95 would have
been 25.00%.

- ------------
 * The  Lipper Small Company Growth  Fund Index is an  equally weighted index of
   the 30 largest Small Company Growth Funds.

** The Russell 2000  Index represents  2000 of  the smallest  securities in  the
   Russell  3000  Index.  The  Russell  3000 Index  is  composed  of  3,000 U.S.
   companies representing approximately 98% of the U.S. Equity Market.

 + Non-annualized

6
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
<S>                                                                                        <C>             <C>
COMMON STOCK (93.3%)

Argentina (3.8%)
  Telefonica de Argentina SA ADR                                                              45,700       $1,245,325
  YPF SA ADR                                                                                  52,500        1,135,313
                                                                                                           ----------
                                                                                                            2,380,638
                                                                                                           ----------

Australia (2.2%)
  Lend Lease Corp., Ltd.                                                                      87,300        1,264,846
  Woodside Petroleum Ltd.                                                                     25,400          129,841
                                                                                                           ----------
                                                                                                            1,394,687
                                                                                                           ----------

Austria (2.6%)
  Bohler-Uddeholm AG +                                                                         8,645          659,662
  V.A. Technologie AG                                                                          7,885        1,000,178
                                                                                                           ----------
                                                                                                            1,659,840
                                                                                                           ----------

Brazil (2.3%)
  Panamerican Beverages Inc., Class A                                                         45,000        1,440,000
                                                                                                           ----------

Denmark (1.3%)
  International Service System A/S Class B                                                    36,665          825,714
                                                                                                           ----------

Chile (1.0%)
  Banco de A. Edwards ADR +                                                                   16,000          314,000
  Compania Telecomunication Chile SA ADR                                                       3,550          294,206
                                                                                                           ----------
                                                                                                              608,206
                                                                                                           ----------

Finland (2.4%)
  Metra Oy Class B                                                                            16,445          681,140
  Valmet Corp. Class A                                                                        33,200          825,073
                                                                                                           ----------
                                                                                                            1,506,213
                                                                                                           ----------

France (4.5%)
  Bouygues SA                                                                                  7,370          742,570
  Lagardere Groupe                                                                            50,800          933,824
  Total Cie Franc Des Petroles Class B                                                        16,085        1,085,802
  Total Petroles SA ADR                                                                        3,200          108,800
                                                                                                           ----------
                                                                                                            2,870,996
                                                                                                           ----------

Germany (2.9%)
  Adidas AG +                                                                                  5,400          284,765
  Adidas AG ADS +                                                                             13,300          349,790
  Deutsche Bank AG                                                                             4,476          212,341
  SGL Carbon AG +                                                                             12,317          960,992
                                                                                                           ----------
                                                                                                            1,807,888
                                                                                                           ----------
</TABLE>

                 See Accompanying Notes to Financial Statements.
7
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
COMMON STOCK (CONT'D)
<S>                                                                                        <C>             <C>
Hong Kong (4.4%)
  Citic Pacific Ltd.                                                                         439,200       $1,502,437
  HSBC Holdings PLC                                                                           12,800          193,689
  Jardine Matheson Holdings Ltd.                                                             131,200          898,720
  Jilin Chemical Industrial Co., Ltd. +                                                       47,200            9,767
  Jilin Chemical Industrial Co., Ltd. ADR +                                                    6,950          149,424
                                                                                                           ----------
                                                                                                            2,754,037
                                                                                                           ----------

India (2.1%)
  Hindalco Industries Ltd. GDR                                                                   300           10,239
  Reliance Industries Ltd. GDS                                                                96,185        1,346,590
                                                                                                           ----------
                                                                                                            1,356,829
                                                                                                           ----------

Indonesia (2.4%)
  P.T. Bank International Indonesia                                                           20,000           66,331
  P.T. Mulia Industrindo                                                                      64,500          182,148
  P.T. Semen Cibinong                                                                        215,000          536,559
  P.T. Semen Gresik                                                                           47,000          131,698
  P.T. Telekomunikasi Indonesia +                                                            101,500          133,319
  P.T. Telekomunikasi Indonesia ADR +                                                         14,200          358,550
  P.T. Tri Polyta Indonesia ADR                                                                8,200          112,750
                                                                                                           ----------
                                                                                                            1,521,355
                                                                                                           ----------

Israel (1.6%)
  Ampal-American Israel Corp. Class A                                                         15,500           81,375
  ECI Telecommunications Limited Designs                                                      40,450          922,766
                                                                                                           ----------
                                                                                                            1,004,141
                                                                                                           ----------

Japan (28.6%)
  Canon Inc.                                                                                  50,000          906,008
  Circle K Japan Co., Ltd. +                                                                  18,000          793,605
  Daibiru Corp.                                                                               15,000          170,058
  Daimaru Inc.                                                                                65,000          503,876
  DDI Corp.                                                                                      115          891,473
  Hankyu Realty                                                                               74,000          601,609
  Hitachi Ltd.                                                                                34,000          342,636
  Itochu Corp.                                                                                70,000          471,415
  Jusco Co.                                                                                   26,000          677,713
  Keyence Corp.                                                                                3,500          403,585
  Kirin Beverage Corp.                                                                        34,000          457,946
  Kyocera Corp.                                                                                7,000          520,252
  Mitsubishi Corp.                                                                            60,000          738,372
  Mitsubishi Estate Co., Ltd.                                                                 50,000          625,000
  Mitsubishi Heavy Industries Ltd.                                                           111,000          885,203
  NEC Corp.                                                                                   68,000          830,233
</TABLE>

                 See Accompanying Notes to Financial Statements.
8
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
COMMON STOCK (CONT'D)
<S>                                                                                        <C>             <C>
  Nikko Securities Co., Ltd.                                                                  58,000       $  747,481
  Nikon Corp.                                                                                 55,000          746,124
  Nippon Communication Systems Corp.                                                          30,000          316,860
  Nippon Telegraph & Telephone Corp.                                                              83          669,456
  Nitta Corp.                                                                                 18,000          279,070
  NTT Data Communications Systems Co.                                                             17          571,609
  Orix Corp.                                                                                  26,200        1,078,973
  Rohm Co., Ltd.                                                                               6,000          338,953
  Sony Corp.                                                                                  13,900          833,731
  TDK Corp.                                                                                   10,000          510,659
  Tokyo Electron Ltd.                                                                          7,000          271,318
  Uny Co., Ltd.                                                                               33,000          620,348
  Yokogawa Electric Corp.                                                                    106,000        1,002,480
  York-Benimaru Co., Ltd.                                                                      6,300          241,133
                                                                                                           ----------
                                                                                                           18,047,179
                                                                                                           ----------

Malaysia (0.1%)
  Westmont BHD                                                                                19,000           65,848
                                                                                                           ----------

Mexico (0.6%)
  Gruma SA de CV Class B +                                                                   125,500          353,682
                                                                                                           ----------

New Zealand (5.8%)
  Brierley Investments Ltd.                                                                1,544,800        1,221,528
  Fletcher Forestry                                                                          993,500        1,415,370
  Lion Nathan Ltd.                                                                           437,400        1,043,319
                                                                                                           ----------
                                                                                                            3,680,217
                                                                                                           ----------

Singapore (1.1%)
  DBS Land Ltd.                                                                               85,000          287,341
  Development Bank of Singapore Ltd.                                                          27,000          336,068
  IPC Corp., Ltd.                                                                            144,000           95,728
                                                                                                           ----------
                                                                                                              719,137
                                                                                                           ----------

South Korea (4.9%)
  Daewoo Electronics Co., Ltd.                                                                96,720        1,072,310
  Daewoo Electronics Co., Ltd. New                                                            16,000          175,326
  Hanil Bank                                                                                  25,000          288,204
  Inchon Iron & Steel Co., Ltd.                                                               27,950        1,059,340
  Samsung Electronics Co., Ltd. GDR                                                            4,545          438,592
  Ssangyong Investment & Securities Co., Ltd.                                                  5,500           99,265
                                                                                                           ----------
                                                                                                            3,133,037
                                                                                                           ----------
</TABLE>

              See Accompanying Notes to Financial Statements.
9
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            SHARES           VALUE
COMMON STOCK (CONT'D)
<S>                                                                                        <C>             <C>
Spain (3.3%)
  Banco de Santander ADR                                                                      24,800       $1,221,400
  Repsol SA ADR                                                                               25,900          851,463
                                                                                                           ----------
                                                                                                            2,072,863
                                                                                                           ----------

Sweden (1.7%)
  Asea AB Series B                                                                             3,742          364,281
  Astra AB Series B                                                                           18,135          718,743
                                                                                                           ----------
                                                                                                            1,083,024
                                                                                                           ----------

Switzerland (1.8%)
  Ciba Geigy AG                                                                                  130          114,430
  Ciba Geigy AG B                                                                              1,132          991,519
                                                                                                           ----------
                                                                                                            1,105,949
                                                                                                           ----------

Taiwan (4.2%)
  China Steel Corp.                                                                          791,000          631,965
  GP-Taiwan Index Fund +                                                                     600,000          489,000
  Phoenixtec Power Co., Ltd.                                                                  99,000          199,553
  Taiwan Semiconductor Manufacturing Co.                                                      15,000           47,002
  Ton Yi Industrial Corp.                                                                    424,560          558,590
  Yang Ming Marine Transport Corp.                                                           609,000          709,749
                                                                                                           ----------
                                                                                                            2,635,859
                                                                                                           ----------

Thailand (1.3%)
  Bangkok Bank Co., Ltd.                                                                      36,100          439,578
  Industrial Finance Corp. of Thailand                                                        36,000          122,483
  Ruam Pattana Fund II                                                                       212,500          128,954
  Thai Military Bank Ltd.                                                                     28,500          115,679
                                                                                                           ----------
                                                                                                              806,694
                                                                                                           ----------

United Kingdom (6.4%)
  British Air Authority PLC                                                                   84,950          639,436
  Cookson Group PLC                                                                          241,000        1,144,538
  Grand Metropolitan PLC                                                                     140,200        1,009,619
  Prudential Corp. PLC                                                                        68,000          437,974
  Reckitt & Colman PLC                                                                        45,350          501,833
  Takare PLC                                                                                 119,880          333,036
                                                                                                           ----------
                                                                                                            4,066,436
                                                                                                           ----------
TOTAL COMMON STOCK (Cost $57,786,508)                                                                      58,900,469
                                                                                                           ----------
</TABLE>

            See Accompanying Notes to Financial Statements.
10
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                        <C>             <C>
COMMON STOCK (CONT'D)
                                                                                                 PAR         VALUE

ZERO COUPON BONDS (0.3%)

Taiwan
  President Enterprises, 07/22/01
    (Cost $204,404)                                                                        $ 160,000       $  210,400
                                                                                                           ----------
<CAPTION>

SHORT-TERM INVESTMENTS (6.4%)
<S>                                                                                        <C>             <C>

 Repurchase agreement with State Street Bank & Trust Co., dated 12/29/95 at 5.40% to be
 repurchased at $4,062,436 on 01/02/96. (Collateralized by $3,515,000 U.S. Treasury Note
 at 7.50%, due 11/15/16, with a market value of $4,143,317.) (Cost $4,060,000)             4,060,000        4,060,000
                                                                                                           ----------
<CAPTION>

TOTAL INVESTMENTS (100.0%) (Cost $62,050,912*)                                                             $63,170,869
<S>                                                                                        <C>             <C>
                                                                                                           ----------
                                                                                                           ----------
</TABLE>

                            INVESTMENT ABBREVIATIONS

<TABLE>
<S>   <C>   <C>
ADR    =    American Depository Receipt
ADS    =    American Depository Share
GDR    =    Global Depository Receipt
GDS    =    Global Depository Share
</TABLE>

+ Non-income producing security.
* Cost for Federal income tax purposes is $62,063,294.

            See Accompanying Notes to Financial Statements.
11
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                SHARES       VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (93.4%)

BASIC INDUSTRIES

Aerospace & Defense (0.8%)
  BVR Technologies +                                                                            72,800    $   737,100
                                                                                                          -----------

Engineering & Construction (0.9%)
  Jacobs Engineering Group, Inc. +                                                              36,000        900,000
                                                                                                          -----------

Industrial Mfg. & Processing (0.7%)
  Stratasys, Inc. +                                                                             35,000        656,250
                                                                                                          -----------

Real Estate (1.1%)
  NHP Inc. +                                                                                    58,500      1,082,250
                                                                                                          -----------

CAPITAL GOODS

Capital Equipment (2.3%)
  Applied Power Inc. Class A                                                                    30,500        915,000
  Idex Corp.                                                                                    10,500        430,500
  Roper Industries, Inc.                                                                        23,900        878,325
                                                                                                          -----------
                                                                                                            2,223,825
                                                                                                          -----------

Computers (20.3%)
  Arbor Software Corp. +                                                                         5,500        259,875
  Auspex Systems, Inc. +                                                                        52,700        961,775
  BMC Software, Inc. +                                                                          18,000        769,500
  Checkfree Corp. +                                                                             32,000        688,000
  Clarify Inc. +                                                                                10,000        300,000
  Cognex Corp. +                                                                                62,000      2,154,500
  Continuum, Inc. +                                                                             36,800      1,453,600
  Davidson & Associates, Inc. +                                                                 43,800        963,600
  FileNet Corp. +                                                                               21,100        991,700
  Harbinger Corp. +                                                                             39,200        901,600
  Hyperion Software Corp. +                                                                     22,600        480,250
  Logic Works, Inc. +                                                                           15,200        190,000
  National Instruments Corp. +                                                                  41,500        840,375
  Network Appliance, Inc. +                                                                     20,000        802,500
  Network General Corp. +                                                                       32,000      1,068,000
  Platinum Technology, Inc. +                                                                   70,000      1,286,250
  Shared Medical Systems Corp.                                                                  22,800      1,239,750
  Spacetec IMC Corp. +                                                                          35,000        411,250
  Sync Research, Inc. +                                                                          5,000        226,250
  Synopsys, Inc. +                                                                              38,000      1,444,000
  System Software Associates, Inc.                                                              57,750      1,256,063
  Vantive Corp. +                                                                               16,500        371,250
  Wonderware Corp. +                                                                            38,000        650,750
                                                                                                          -----------
                                                                                                           19,710,838
                                                                                                          -----------
</TABLE>

           See Accompanying Notes to Financial Statements.
12
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
Electronics (6.4%)
  Burr-Brown Corp. +                                                                            37,100    $   946,050
  ESS Technologies Inc. +                                                                        5,000        115,000
  Glenayre Technologies, Inc. +                                                                 25,500      1,587,375
  Maxim Integrated Products, Inc. +                                                             74,800      2,879,800
  Methode Electronics Inc. Class A                                                              48,000        684,000
                                                                                                          -----------
                                                                                                            6,212,225
                                                                                                          -----------

Office Equipment & Supplies (1.5%)
  Viking Office Products, Inc. +                                                                32,200      1,497,300
                                                                                                          -----------

CONSUMER

Business Services (10.4%)
  American Management Systems, Inc. +                                                           31,000        930,000
  Catalina Marketing Corp. +                                                                    13,300        834,575
  CDI Corp. +                                                                                   50,000        900,000
  Checkpoint Systems, Inc. +                                                                    23,900        893,263
  Copart, Inc. +                                                                                36,800        966,000
  DST Systems, Inc. +                                                                           31,000        883,500
  Fritz Companies Inc. +                                                                        22,600        937,900
  HPR Inc. +                                                                                     2,900         87,363
  Norrell Corp.                                                                                 20,900        613,937
  On Assignment, Inc. +                                                                         20,300        664,825
  QuickResponse Services, Inc. +                                                                44,300        814,013
  Solectron Corp. +                                                                             36,900      1,628,213
                                                                                                          -----------
                                                                                                           10,153,589
                                                                                                          -----------

Consumer Non-Durables (2.3%)
  Central Garden & Pet Co. +                                                                    87,000        826,500
  Nature's Sunshine Products, Inc.                                                              35,000        883,750
  Oakley, Inc. +                                                                                14,300        486,200
                                                                                                          -----------
                                                                                                            2,196,450
                                                                                                          -----------

Consumer Services (2.0%)
  DEVRY Inc. +                                                                                  26,700        720,900
  ITT Educational Services, Inc. +                                                              25,000        615,625
  Sylvan Learning Systems, Inc. +                                                               21,000        624,750
                                                                                                          -----------
                                                                                                            1,961,275
                                                                                                          -----------

Food, Beverages & Tobacco (0.7%)
  Manhattan Bagel Company +                                                                     40,000        720,000
                                                                                                          -----------

            See Accompanying Notes to Financial Statements.
13
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
Health Care (8.3%)
  EMCare Holdings, Inc. +                                                                       34,400    $   825,600
  Endosonics Corp. +                                                                            49,200        744,150
  HealthCare Compare Corp. +                                                                    20,600        896,100
  Health Management Systems Inc. +                                                              10,800        421,200
  Healthsource, Inc. +                                                                          24,400        878,400
  IDX Systems Corp. +                                                                           13,000        451,750
  Molecular Devices Corp. +                                                                    110,000      1,155,000
  National Surgical Centers, Inc. +                                                             17,000        391,000
  Quorum Health Group, Inc. +                                                                   16,300        358,600
  ThermoTrex Corp. +                                                                            20,000      1,000,000
  Total Renal Care Holdings +                                                                   20,000        590,000
  United Dental Care, Inc. +                                                                     8,000        330,000
                                                                                                          -----------
                                                                                                            8,041,800
                                                                                                          -----------

Leisure & Entertainment (0.5%)
  Family Golf Centers, Inc. +                                                                   25,000        456,250
                                                                                                          -----------

Lodging & Restaurants (1.9%)
  Doubletree Corp. +                                                                            38,300      1,005,375
  Renaissance Hotel Group NV +                                                                  35,000        892,500
                                                                                                          -----------
                                                                                                            1,897,875
                                                                                                          -----------

Pharmaceuticals (4.8%)
  Alpharma, Inc. Class A                                                                        35,000        914,375
  Gilead Sciences, Inc. +                                                                       60,000      1,920,000
  Medeva PLC ADR                                                                                64,500      1,096,500
  Ostex International, Inc. +                                                                   39,300        756,525
                                                                                                          -----------
                                                                                                            4,687,400
                                                                                                          -----------

Retail (4.2%)
  Borders Group, Inc. +                                                                         71,000      1,313,500
  Micro Warehouse Inc. +                                                                        24,200      1,046,650
  Neostar Retail Group, Inc. +                                                                  64,300        474,212
  PETsMART, Inc. +                                                                              41,800      1,295,800
                                                                                                          -----------
                                                                                                            4,130,162
                                                                                                          -----------

           See Accompanying Notes to Financial Statements.
14
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
ENERGY AND RELATED

Energy (3.9%)
  Barrett Resources Corp. +                                                                     31,300    $   919,437
  Brown (Tom), Inc. +                                                                           61,600        900,900
  Cairn Energy USA, Inc. +                                                                      59,700        835,800
  Texas Meridian Resources Corp. +                                                              82,200      1,119,975
                                                                                                          -----------
                                                                                                            3,776,112
                                                                                                          -----------

Oil Services (4.3%)
  Input/Output, Inc. +                                                                          27,600      1,593,900
  Nabors Industries, Inc. +                                                                     79,400        883,325
  Petroleum Geo Services ADR +                                                                  42,200      1,055,000
  Pogo Producing Co.                                                                            25,000        706,250
                                                                                                          -----------
                                                                                                            4,238,475
                                                                                                          -----------

FINANCE

Banks & Savings & Loans (2.4%)
  Banco Latinoamericano de Exportaciones SA Class E                                             15,600        725,400
  Cullen Frost Bankers, Inc.                                                                    15,300        765,000
  Great Financial Corp.                                                                         35,700        838,950
                                                                                                          -----------
                                                                                                            2,329,350
                                                                                                          -----------

Financial Services (5.8%)
  Aames Financial Corp.                                                                         26,800        747,050
  Capmac Holdings Inc. +                                                                        25,000        628,125
  Penncorp Financial Group, Inc.                                                                22,000        646,250
  Sirrom Capital Corp.                                                                          37,200        702,150
  Transactions Systems Architects, Inc. Class A +                                                2,000         67,500
  T. Rowe Price Associates, Inc.                                                                18,000        886,500
  United Companies Financial Corp.                                                              44,900      1,184,237
  Vesta Insurance Group Inc.                                                                    15,100        822,950
                                                                                                          -----------
                                                                                                            5,684,762
                                                                                                          -----------

MEDIA

Communications & Media (1.9%)
  Central European Media Enterprises Ltd. Class A +                                             58,100      1,191,050
  Harte-Hanks Communications Inc.                                                               34,850        688,288
                                                                                                          -----------
                                                                                                            1,879,338
                                                                                                          -----------

Publishing (1.1%)
  Scholastic Corp. +                                                                            14,300      1,111,825
                                                                                                          -----------

           See Accompanying Notes to Financial Statements.
15
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                              SHARES         VALUE
<S>                                                                                         <C>           <C>
COMMON STOCK (CONT'D)
Telecommunications & Equipment (4.0%)
  Allen Group, Inc.                                                                             37,000    $   827,875
  Network Equipment Technologies, Inc. +                                                        31,700        867,787
  Objective Systems Integrator +                                                                 6,500        355,875
  Paging Network, Inc. +                                                                        49,500      1,206,562
  Stratacom, Inc. +                                                                              8,100        595,350
                                                                                                          -----------
                                                                                                            3,853,449
                                                                                                          -----------

Transportation (0.9%)
  Mark VII Inc. +                                                                               53,400        827,700
                                                                                                          -----------
TOTAL COMMON STOCK (Cost $79,082,582)                                                                      90,965,600
                                                                                                          -----------


</TABLE>
<TABLE>
<CAPTION>
                                                                                               PAR
                                                                                            ----------
<S>                                                                                         <C>           <C>
SHORT-TERM INVESTMENTS (5.9%)
  Repurchase agreement with State Street Bank & Trust Co., dated 12/29/95 at 5.40% to be
  repurchased at $5,778,465 on 01/02/96. (Collateralized by $5,710,000 U.S. Treasury Note
  at 6.00%, due 08/31/97, with a market value of $5,891,641.) (Cost $5,775,000)             $5,775,000      5,775,000
                                                                                                          -----------
TOTAL INVESTMENTS AT VALUE (99.3%) (Cost $84,857,582*)                                                     96,740,600
OTHER ASSETS IN EXCESS OF LIABILITIES (0.7%)                                                                  704,314
                                                                                                          -----------
NET ASSETS (100.0%) (applicable to 7,791,765 shares outstanding)                                          $97,444,914
                                                                                                          -----------
                                                                                                          -----------
NET ASSET VALUE, offering and redemption price per share                                                       $12.51
</TABLE>

+ Non-income producing security.

* Cost for Federal income tax purposes is $84,989,331.

           See Accompanying Notes to Financial Statements.
16
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                   <C>
ASSETS

     Investments at value (Cost $62,050,912)                                                          $63,170,869
     Receivable for Portfolio shares sold                                                               3,898,943
     Foreign currency (Cost $234,121)                                                                     234,128
     Receivable for investment securities sold                                                            214,472
     Receivable for unrealized gain on forward contracts (Note 4)                                         212,261
     Deferred organizational costs (Note 1)                                                                55,816
     Dividends, interest and foreign taxes receivable                                                      51,478
                                                                                                      -----------
          Total assets                                                                                 67,837,967
                                                                                                      -----------

LIABILITIES

     Payable for investment securities purchased                                                        3,092,677
     Accrued expenses                                                                                     148,055
     Payable for Portfolio shares redeemed                                                                    517
     Other liabilities                                                                                     59,850
                                                                                                      -----------
          Total liabilities                                                                             3,301,099
                                                                                                      -----------

NET ASSETS applicable to 6,058,621 shares outstanding                                                 $64,536,868
                                                                                                      -----------
                                                                                                      -----------

NET ASSET VALUE, offering and redemption price per share
  ($64,536,868[div]6,058,621)                                                                              $10.65
</TABLE>

           See Accompanying Notes to Financial Statements.
17
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
STATEMENTS OF OPERATIONS
For the Period Ended December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    For the Period June 30, 1995
                                                                                    (Commencement of Operations)
                                                                                     through December 31, 1995
                                                                              ----------------------------------------
                                                                              International Equity     Small Company
                                                                                   Portfolio          Growth Portfolio
                                                                              --------------------    ----------------
<S>                                                                           <C>                     <C>
INVESTMENT INCOME:
     Dividends                                                                     $  166,997           $     56,873
     Interest                                                                          84,104                159,881
     Foreign taxes withheld                                                           (20,004)                     0
                                                                              --------------------    ----------------
          Total investment income                                                     231,097                216,754
                                                                              --------------------    ----------------
EXPENSES:
     Investment advisory                                                              120,130                218,618
     Administrative services                                                           26,429                 48,582
     Audit                                                                             12,500                  9,000
     Custodian                                                                         51,905                 30,905
     Legal                                                                              5,000                  7,500
     Organizational                                                                     6,258                  6,249
     Printing                                                                           9,946                  5,000
     Registration                                                                      25,345                 33,300
     Transfer agent                                                                     6,194                  3,759
     Trustees                                                                           1,625                  1,625
     Miscellaneous                                                                        500                    500
                                                                              --------------------    ----------------
                                                                                      265,832                365,038
     Less: fees waived and expenses reimbursed                                        (92,844)               (61,402)
                                                                              --------------------    ----------------
          Total expenses                                                              172,988                303,636
                                                                              --------------------    ----------------
            Net investment income (loss)                                               58,109                (86,882)
                                                                              --------------------    ----------------

NET REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS
  AND FOREIGN CURRENCY RELATED ITEMS:

     Net realized loss from security transactions                                     (66,288)              (791,236)
     Net realized gain from foreign currency related items                            179,901                      0
     Net change in unrealized appreciation from investments and foreign
       currency related items                                                       1,335,993             11,883,018
                                                                              --------------------    ----------------
            Net realized and unrealized gain from investments and foreign
               currency related items                                               1,449,606             11,091,782
                                                                              --------------------    ----------------

            Net increase in net assets resulting from operations                   $1,507,715           $ 11,004,900
                                                                              --------------------    ----------------
                                                                              --------------------    ----------------
</TABLE>

            See Accompanying Notes to Financial Statements.
18
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    For the Period June 30, 1995
                                                                                    (Commencement of Operations)
                                                                                     through December 31, 1995
                                                                              ----------------------------------------
                                                                              International Equity     Small Company
                                                                                   Portfolio          Growth Portfolio
                                                                              --------------------    ----------------

<S>                                                                           <C>                     <C>
FROM OPERATIONS:
     Net investment income (loss)                                                 $     58,109          $    (86,882)
     Net realized loss from security transactions                                      (66,288)             (791,236)
     Net realized gain from foreign currency related items                             179,901                     0
     Net change in unrealized appreciation from investments and foreign
       currency related items                                                        1,335,993            11,883,018
                                                                              --------------------    ----------------
          Net increase in net assets resulting from operations                       1,507,715            11,004,900
                                                                              --------------------    ----------------
FROM DISTRIBUTIONS:
     Dividends from net investment income                                              (58,109)                    0
     Distributions in excess of net investment income                                 (327,277)                    0
                                                                              --------------------    ----------------
          Net decrease from distributions                                             (385,386)                    0
                                                                              --------------------    ----------------
FROM CAPITAL SHARE TRANSACTIONS:
     Proceeds from sale of shares                                                   63,501,464           101,359,554
     Reinvested dividends                                                              385,386                     0
     Net asset value of shares redeemed                                               (522,311)          (14,969,540)
                                                                              --------------------    ----------------
          Net increase in net assets from capital share transactions                63,364,539            86,390,014
                                                                              --------------------    ----------------
          Net increase in net assets                                                64,486,868            97,394,914
NET ASSETS:
     Beginning of period                                                                50,000                50,000
                                                                              --------------------    ----------------
     End of period                                                                $ 64,536,868          $ 97,444,914
                                                                              --------------------    ----------------
                                                                              --------------------    ----------------
</TABLE>

           See Accompanying Notes to Financial Statements.
19
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout the Period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                  For the Period
                                                                                                  June 30, 1995
                                                                                                 (Commencement of
                                                                                               Operations) through
                                                                                                December 31, 1995
                                                                                               --------------------
<S>                                                                                            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                                 $  10.00
                                                                                                   ----------
     Income from Investment Operations:

     Net Investment Income                                                                                .03
     Net Gain on Securities and Foreign Currency Related Items
       (both realized and unrealized)                                                                     .70
                                                                                                   ----------

          Total from Investment Operations                                                                .73
                                                                                                   ----------
     Less Distributions:

     Dividends from Net Investment Income                                                                (.01)
     Distributions in Excess of Net Investment Income                                                    (.07)
                                                                                                   ----------

          Total Distributions                                                                            (.08)
                                                                                                   ----------

NET ASSET VALUE, END OF PERIOD                                                                       $  10.65
                                                                                                   ----------
                                                                                                   ----------

Total Return                                                                                             7.30%+

RATIOS/SUPPLEMENTAL DATA:

Net Assets, End of Period (000s)                                                                     $ 64,537

Ratios to average daily net assets:
     Operating expenses                                                                                  1.44%*
     Net investment income                                                                                .48%*
     Decrease reflected in above operating expense ratio due
       to waivers/reimbursements                                                                          .77%*

Portfolio Turnover Rate                                                                                 16.49%*
</TABLE>

*  Annualized
+  Non-annualized.

           See Accompanying Notes to Financial Statements.
20
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST  --  SMALL COMPANY GROWTH PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout the Period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                  For the Period
                                                                                                  June 30, 1995
                                                                                                 (Commencement of
                                                                                               Operations) through
                                                                                                December 31, 1995
                                                                                               --------------------
<S>                                                                                            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                                 $  10.00
                                                                                                   ----------
     Income from Investment Operations:

     Net Investment Loss                                                                                 (.01)
     Net Gain on Securities (both realized and unrealized)                                               2.52
                                                                                                   ----------

          Total from Investment Operations                                                               2.51
                                                                                                   ----------
     Less Distributions:

     Dividends from Net Investment Income                                                                 .00
     Distributions from Capital Gains                                                                     .00
                                                                                                   ----------

          Total Distributions                                                                             .00
                                                                                                   ----------

NET ASSET VALUE, END OF PERIOD                                                                       $  12.51
                                                                                                   ----------
                                                                                                   ----------

Total Return                                                                                            25.10%+

RATIOS/SUPPLEMENTAL DATA:

Net Assets, End of Period (000s)                                                                     $ 97,445

Ratios to average daily net assets:
     Operating expenses                                                                                  1.25%*
     Net investment loss                                                                                 (.36)%*
     Decrease reflected in above operating expense ratio due
       to waivers/reimbursements                                                                          .25%*

Portfolio Turnover Rate                                                                                 67.57%*
</TABLE>

*  Annualized
+  Non-annualized.

           See Accompanying Notes to Financial Statements.
21
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS
December 31, 1995
- --------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES

     Warburg  Pincus Trust  (the 'Trust')  is an  open-end management investment
company registered under  the Investment Company  Act of 1940,  as amended,  and
currently  offers two investment funds  (the 'Portfolios'): International Equity
Portfolio  is  a  diversified  investment  fund  that  seeks  long-term  capital
appreciation  by  investing  in  equity securities  of  non-U.S.  issuers; Small
Company Growth Portfolio is a non-diversified investment fund that seeks capital
appreciation  by  investing  in   equity  securities  of  small-sized   domestic
companies.  Shares  of  a Portfolio  are  not available  directly  to individual
investors but may be  offered only to certain  (a) life insurance companies  for
allocation  to certain of their separate accounts established for the purpose of
funding variable annuity contracts and variable life insurance contracts and (b)
tax-qualified   pension    and    retirement    plans    ('Plans'),    including
participant-directed  Plans which elect to make a Portfolio an investment option
for Plan participants.

     The net asset value of each Portfolio  is determined daily as of the  close
of  regular trading on the New York Stock Exchange. Each Portfolio's investments
are valued  at  market value,  which  is  currently determined  using  the  last
reported sales price. If no sales are reported, investments are generally valued
at  the mean  between the last  reported bid and  ask prices. In  the absence of
market quotations, investments are generally valued at fair value as  determined
by or under the direction of the Trust's governing Board. Short-term investments
that  mature in 60 days or less are valued on the basis of amortized cost, which
approximates market value.

     The books and  records of the  Portfolios are maintained  in U.S.  dollars.
Transactions  denominated  in foreign  currencies  are recorded  at  the current
prevailing exchange rates.  All assets  and liabilities  denominated in  foreign
currencies  are translated into U.S. dollar amounts at the current exchange rate
at the end of the period. Translation gains or losses resulting from changes  in
the  exchange rate during the reporting period  and realized gains and losses on
the settlement of foreign currency transactions  are reported in the results  of
operations for the current period. The Portfolios do not isolate that portion of
gains and losses on investments in equity securities which are due to changes in
the foreign exchange rate from that which are due to changes in market prices of
equity  securities. The Portfolios  isolate that portion of  gains and losses on
investments in debt securities which are due to changes in the foreign  exchange
rate from that which are due to changes in market prices of debt securities.

     Security  transactions  are accounted  for  on trade  date  basis. Interest
income is  recorded  on  the  accrual  basis.  Dividends  are  recorded  on  the
ex-dividend  date. The  cost of  investments sold  is determined  by use  of the
specific identification  method  for both  financial  reporting and  income  tax
purposes.

     Dividends  from  net investment  income and  distributions of  net realized
capital gains, if any,  are declared and paid  annually. However, to the  extent
that  a net realized  capital gain can  be reduced by  a capital loss carryover,
such gain will  not be distributed.  Income and capital  gain distributions  are
determined  in accordance with  Federal income tax  regulations which may differ
from generally accepted accounting principles.

22
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------

     No provision is  made for Federal  income taxes as  it is each  Portfolio's
intention  to qualify  for and elect  the tax treatment  applicable to regulated
investment companies  under the  Internal Revenue  Code and  make the  requisite
distributions  to its shareholders  which will be sufficient  to relieve it from
Federal income and excise taxes.

     Costs incurred by the Portfolios in connection with their organization have
been deferred and are being amortized over a period of five years from the  date
each Portfolio commenced its operations.

     The  Portfolios may enter into repurchase agreement transactions. Under the
terms of  a typical  repurchase agreement,  a Portfolio  acquires an  underlying
security  subject to an obligation of the seller to repurchase. The value of the
underlying security collateral will be maintained at an amount at least equal to
the total amount of the purchase obligation, including interest. The  collateral
is in the Portfolio's possession. At December 31, 1995, the International Equity
Portfolio  and the Small Company Growth Portfolio had $4,060,000 and $5,775,000,
respectively, invested in repurchase agreements.

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR

     Warburg, Pincus Counsellors, Inc. ('Warburg'), a wholly owned subsidiary of
Warburg,  Pincus  Counsellors   G.P.  ('Counsellors  G.P.'),   serves  as   each
Portfolio's  investment  adviser.  For  its  investment  advisory  services, the
International Equity  Portfolio  and  the Small  Company  Growth  Portfolio  pay
Warburg  a fee calculated at an annual  rate of 1.00% and .90%, respectively, of
each Portfolio's average  daily net assets.  For the period  ended December  31,
1995, investment advisory fees, waivers and reimbursements were as follows:

<TABLE>
<CAPTION>
                                         GROSS                       NET            EXPENSE
             PORTFOLIO                ADVISORY FEE    WAIVER     ADVISORY FEE    REIMBURSEMENTS
- -----------------------------------   ------------    -------    ------------    --------------
<S>                                   <C>             <C>        <C>             <C>
International Equity                    $120,130      $47,206      $ 72,924         $ 39,973
Small Company Growth                     218,618       47,601       171,017            8,512
</TABLE>

     Counsellors  Funds  Service, Inc.  ('CFSI'), a  wholly owned  subsidiary of
Warburg, and PFPC  Inc. ('PFPC'), an  indirect, wholly owned  subsidiary of  PNC
Bank  Corp.  ('PNC'),  serve  as  each  Portfolio's  co-administrators.  For its
administrative services, CFSI currently receives  a fee calculated at an  annual
rate  of .10% of each Portfolio's average daily net assets. For the period ended
December 31, 1995, administrative services fees earned by CFSI were as follows:

<TABLE>
<CAPTION>
                     PORTFOLIO                        CO-ADMINISTRATION FEE
- ---------------------------------------------------   ---------------------
<S>                                                   <C>
International Equity                                         $12,013
Small Company Growth                                          24,291
</TABLE>

     For its administrative services, PFPC  currently receives a fee  calculated
at  an annual rate of .10% of the  average daily net assets of the Small Company
Growth  Portfolio.  For  the  International  Equity  Portfolio,  PFPC  currently
receives  a fee calculated  at an annual  rate of .12%  on the Portfolio's first
$250 million in  average daily  net assets,  .10% on  the next  $250 million  in
average  daily net assets,  .08% on the  next $250 million  in average daily net
assets   and   .05%   of    the   average   daily    net   assets   over    $750

                                                                      23
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------
million.  For the  period ended December  31, 1995,  administrative service fees
earned and waived by PFPC were as follows:

<TABLE>
<CAPTION>
                                                                                    NET
              PORTFOLIO                 CO-ADMINISTRATION FEE    WAIVER    CO-ADMINISTRATION FEE
- -------------------------------------   ---------------------    ------    ---------------------
<S>                                     <C>                      <C>       <C>
International Equity                           $14,416           $5,665           $ 8,751
Small Company Growth                            24,291            5,289            19,002
</TABLE>

     Counsellors Securities  Inc. ('CSI'),  also a  wholly owned  subsidiary  of
Warburg,  serves as each Portfolio's distributor. No compensation is paid by the
Portfolios to CSI for distribution services.

3. INVESTMENT IN SECURITIES

     For the period ended December 31,  1995, purchases and sales of  investment
securities (excluding short-term investments) were as follows:

<TABLE>
<CAPTION>
                           PORTFOLIO                               PURCHASES        SALES
- ---------------------------------------------------------------   -----------    -----------

<S>                                                               <C>            <C>
International Equity                                              $60,011,892    $ 1,953,019
Small Company Growth                                               95,138,849     15,265,032
</TABLE>

     At  December 31, 1995, the net unrealized appreciation from investments for
those  securities  having  an  excess   value  over  cost  and  net   unrealized
depreciation from investments for those securities having an excess of cost over
value (based on cost for Federal income tax purposes) was as follows:

<TABLE>
<CAPTION>
                                                                                  NET UNREALIZED
                                                   UNREALIZED      UNREALIZED      APPRECIATION
                   PORTFOLIO                      APPRECIATION    DEPRECIATION    (DEPRECIATION)
- -----------------------------------------------   ------------    ------------    --------------

<S>                                               <C>             <C>             <C>
International Equity                              $  2,878,321    $ (1,770,746)    $  1,107,575
Small Company Growth                                13,903,171      (2,151,902)      11,751,269
</TABLE>

4. FORWARD FOREIGN CURRENCY CONTRACTS

     The  Portfolios may enter into forward  currency contracts for the purchase
or sale of a specific foreign currency at a fixed price on a future date.  Risks
may  arise upon  entering into these  contracts from the  potential inability of
counterparties to  meet the  terms  of their  contracts and  from  unanticipated
movements  in the value of  a foreign currency relative  to the U.S. dollar. The
Portfolios will enter into forward contracts primarily for hedging purposes. The
forward currency contracts are adjusted daily by the daily exchange rate of  the
underlying  currency  and  any  gains  and  losses  are  recorded  for financial
statement purposes as unrealized until the contract settlement date. At December
31, 1995,  the International  Equity Portfolio  had the  following open  forward
currency contracts:

24
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
December 31, 1995
- --------------------------------------------------------------------------------

4. FORWARD FOREIGN CURRENCY CONTRACTS (CONT'D)

<TABLE>
<CAPTION>
                                      FOREIGN                                          UNREALIZED
FORWARD CURRENCY     EXPIRATION      CURRENCY        CONTRACT        CONTRACT       FOREIGN EXCHANGE
    CONTRACT            DATE        TO BE SOLD        AMOUNT           VALUE          GAIN (LOSS)
- -----------------    ----------     -----------     -----------     -----------     ----------------
<S>                  <C>            <C>             <C>             <C>             <C>
French Francs         03/21/96        8,350,000     $ 1,703,213     $ 1,707,881         $ (4,668)
French Francs         03/21/96        4,468,500         900,000         913,972          (13,972)
Japanese Yen          03/21/96      351,750,000       3,500,000       3,449,206           50,794
Japanese Yen          03/21/96      257,898,000       2,650,000       2,528,908          121,092
Japanese Yen          03/21/96      178,000,000       1,752,831       1,745,440            7,391
Japanese Yen          03/21/96      110,937,100       1,100,567       1,087,832           12,735
Japanese Yen          03/21/96       14,905,900         148,170         146,165            2,005
Japanese Yen          09/18/96       51,111,500         550,000         513,116           36,884
                                                    -----------     -----------     ----------------
                                                    $12,304,781     $12,092,520         $212,261
                                                    -----------     -----------     ----------------
                                                    -----------     -----------     ----------------
</TABLE>

5. CAPITAL SHARE TRANSACTIONS
     The  International Equity Portfolio and  the Small Company Growth Portfolio
are each authorized to issue an  unlimited number of full and fractional  shares
of beneficial interest, par value of $.001 per share.
     Transactions in shares of each Portfolio were as follows:

<TABLE>
<CAPTION>
                                                                          For the Period June 30, 1995
                                                                          (Commencement of Operations)
                                                                           through December 31, 1995
                                                                    ----------------------------------------
                                                                    International Equity     Small Company
                                                                         Portfolio          Growth Portfolio
                                                                    --------------------    ----------------
<S>                                                                 <C>                     <C>
Shares sold                                                                6,066,626             9,104,528
Shares issued to shareholders on reinvestment of dividends                    37,056                     0
Shares redeemed                                                              (50,061)           (1,317,763)
Net increase in shares outstanding                                         6,053,621             7,786,765
</TABLE>

6. NET ASSETS
     Net assets at December 31, 1995, consisted of the following:

<TABLE>
<CAPTION>
                                                                    International Equity     Small Company
                                                                         Portfolio          Growth Portfolio
                                                                    --------------------    ----------------
<S>                                                                 <C>                     <C>
Capital contributed, net                                                $ 63,414,539          $ 86,353,132
Accumulated net investment loss                                             (147,376)                    0
Accumulated net realized loss from security transactions                     (66,288)             (791,236)
Net unrealized appreciation from investments and foreign currency
  related items                                                            1,335,993            11,883,018
                                                                    --------------------    ----------------
Net assets                                                              $ 64,536,868          $ 97,444,914
                                                                    --------------------    ----------------
                                                                    --------------------    ----------------
</TABLE>

7. CAPITAL LOSS CARRYOVER
     At  December 31,  1995, the  International Equity  Portfolio and  the Small
Company Growth Portfolio had  capital loss carryovers  of $53,906 and  $659,487,
respectively,  expiring in 2003 to offset  possible future capital gains of each
Portfolio.

                                                                      25
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 WARBURG PINCUS TRUST
REPORT OF INDEPENDENT ACCOUNTANTS
- --------------------------------------------------------------------------------

To the Shareholders and Board of Trustees of the
  Warburg Pincus Trust:

We  have audited the accompanying statement  of assets and liabilities including
the schedule  of  investments of  the  International Equity  Portfolio  and  the
accompanying  statement of net  assets of the Small  Company Growth Portfolio of
the Warburg Pincus Trust (the 'Trust') as of December 31, 1995, and the  related
statements of operations, changes in net assets and the financial highlights for
the  period from June 30, 1995 (commencement of operations) through December 31,
1995. These financial statements and financial highlights are the responsibility
of the Trust's management. Our responsibility is to express an opinion on  these
financial statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those  standards require that we plan and perform the audit to obtain reasonable
assurance about whether  the financial statements  and financial highlights  are
free  of material  misstatement. An audit  includes examining, on  a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1995, by
correspondence with the custodian and brokers. An audit also includes  assessing
the  accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial  statements and the financial highlights  referred
to  above present  fairly, in all  material respects, the  financial position of
each portfolio of  the Warburg Pincus  Trust as  of December 31,  1995, and  the
results of their operations, the changes in their net assets and their financial
highlights  for  the  period from  June  30, 1995  (commencement  of operations)
through December  31, 1995,  in conformity  with generally  accepted  accounting
principles.

Coopers & Lybrand L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 13, 1996

26
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 INVESTMENT ADVISER

Warburg, Pincus Counsellors, Inc.
466 Lexington Avenue
New York, New York 10017-3147

 DISTRIBUTOR

Counsellors Securities Inc.
466 Lexington Avenue
New York, New York 10017-3147

 TRANSFER AGENT

State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02110
- --------------------------------------------------------------------------------

<PAGE>
<PAGE>
WARBURG PINCUS FUNDS
P.O. BOX 9030
BOSTON, MASSACHUSETTS 02205-9030

PROSPECTUSES
1-800-369-2728

WPTRU-2-1295

                 [WARBURG PINCUS FUNDS LOGO]

ANNUAL REPORT

                               DECEMBER 31, 1995

   WARBURG PINCUS TRUST
      [ ] INTERNATIONAL EQUITY PORTFOLIO
      [ ] SMALL COMPANY GROWTH PORTFOLIO










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission