WARBURG PINCUS TRUST
N-30D, 2000-08-21
Previous: DARDEN RESTAURANTS INC, 10-K405, EX-99, 2000-08-21
Next: FAIRHEAD GARY R, 3, 2000-08-21



                                [GRAPHIC OMITTED]
                              WARBURG PINCUS FUNDS
                     PART OF CREDIT SUISSE ASSET MANAGEMENT


                                   SEMIANNUAL
                                     REPORT

                                  JUNE 30, 2000
                                   (UNAUDITED)


         WARBURG PINCUS TRUST

              (BULLET)  INTERNATIONAL EQUITY PORTFOLIO

              (BULLET)  SMALL COMPANY GROWTH PORTFOLIO

              (BULLET)  GLOBAL POST-VENTURE CAPITAL PORTFOLIO
                        (formerly Post-Venture Capital Portfolio)

              (BULLET)  VALUE PORTFOLIO
                        (formerly Growth & Income Portfolio)

              (BULLET)  EMERGING MARKETS PORTFOLIO

              (BULLET)  EMERGING GROWTH PORTFOLIO

Warburg Pincus Trust (the "Trust") shares are not available directly to
individual investors, but may be offered only through certain insurance products
and pension and retirement plans.

More complete information about the Trust, including charges and expenses and,
when applicable, the special considerations and risks associated with
international investing, is provided in the PROSPECTUS, which must precede or
accompany this document and which should be read carefully before investing. You
may obtain additional copies by calling 800-222-8977 or by writing to Warburg
Pincus Funds, P.O. Box 9030, Boston, MA 02205-9030.

Credit Suisse Asset Management Securities, Inc., Distributor to the Trust, is
located at 466 Lexington Ave., New York, NY 10017-3147. The Trust is advised by
Credit Suisse Asset Management, LLC.
<PAGE>

FROM TIME TO TIME, THE PORTFOLIOS'  INVESTMENT ADVISER AND CO-ADMINISTRATORS MAY
WAIVE SOME FEES AND/OR REIMBURSE SOME EXPENSES,  WITHOUT WHICH PERFORMANCE WOULD
BE LOWER. WAIVERS AND/OR REIMBURSEMENTS ARE SUBJECT TO CHANGE.

RETURNS ARE  HISTORICAL AND INCLUDE  CHANGE IN SHARE PRICE AND  REINVESTMENT  OF
DIVIDENDS AND CAPITAL GAINS.  PAST PERFORMANCE  CANNOT GUARANTEE FUTURE RESULTS.
RETURNS AND SHARE PRICE WILL FLUCTUATE, AND REDEMPTION VALUE MAY BE MORE OR LESS
THAN ORIGINAL COST.

INTERNATIONAL INVESTING ENTAILS SPECIAL RISK CONSIDERATIONS,  INCLUDING CURRENCY
FLUCTUATIONS,  LOWER LIQUIDITY, ECONOMIC AND POLITICAL RISKS, AND DIFFERENCES IN
ACCOUNTING METHODS.

THE VIEWS OF THE PORTFOLIOS'  MANAGEMENT ARE AS OF THE DATE OF THE LETTERS,  AND
PORTFOLIO  HOLDINGS  DESCRIBED IN THIS  DOCUMENT ARE AS OF JUNE 30, 2000;  THESE
VIEWS AND PORTFOLIO HOLDINGS MAY HAVE CHANGED SUBSEQUENT TO THESE DATES. NOTHING
IN THIS DOCUMENT IS A RECOMMENDATION TO PURCHASE OR SELL SECURITIES.

PORTFOLIO  SHARES ARE NOT DEPOSITS OR OTHER  OBLIGATIONS  OF CREDIT SUISSE ASSET
MANAGEMENT,  LLC  ("CSAM") OR ANY  AFFILIATE,  ARE NOT FDIC  INSURED AND ARE NOT
GUARANTEED  BY CSAMOR  ANY  AFFILIATE.  PORTFOLIO  INVESTMENTS  ARE  SUBJECT  TO
INVESTMENT RISKS, INCLUDING LOSS OF YOUR INVESTMENT.

<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000
--------------------------------------------------------------------------------

                                                                  August 4, 2000

Dear Shareholder:

   For the six months ended June 30, 2000,  Warburg Pincus  Trust--International
Equity  Portfolio (the  "Portfolio") had a loss of 8.74% vs. a loss of 3.08% for
the Morgan Stanley  Capital  International  All Country World Excluding the U.S.
Index.* The Portfolio's  one-year  return through June 30, 2000 was 30.96%.  Its
since-inception  (on June 30, 1995) average annual total return through June 30,
2000 was 11.20%.

   Most international stock markets declined in the period,  hampered by worries
that an expanding  global economy would put upward  pressure on interest  rates.
More specifically, economic data suggested that the world's major central banks,
which have been vigilant in keeping  inflation at bay, had grounds for continued
monetary  "tightening."  The decline in stocks was  broad-based by region.  Most
European  markets fell back,  though there were some bright spots.  Within Asia,
Japan struggled in the wake of a strong 1999, partly reflecting  skepticism over
the country's  economic  recovery.  Asia's emerging markets lost ground,  as did
emerging  markets  generally.  Elsewhere,  Canada's  market had a sizable  gain,
supported by rising prices for certain commodities (e.g., oil).

   We made few noteworthy changes to the Portfolio during the period in terms of
overall  sector   strategy.   We  remained   well-diversified,   and  maintained
significant  exposure  to  both  rapid-growth  and  economically  sensitive,  or
cyclical,  segments of foreign markets.  Such a "barbell"  approach can serve to
limit volatility, given the seismic short-term shifts in investor sentiment that
can favor one group at the expense of the other.  In  addition,  we believe that
having some economically  sensitive investments makes sense when all three major
regions of the world are projected to grow.

   In terms of regional/country allocation, the most notable move we made was to
reduce our exposure to Japan. We entered the period with an overweighting  here,
but scaled  back our  position  as the  period  progressed,  based on  valuation
considerations  and on our  desire to take  advantage  of  opportunities  we saw
developing  elsewhere.  That aside,  we believe that a number of Japanese stocks
stand to benefit from ongoing  reform--at both the  macroeconomic  and corporate
levels--and from trends such as Japan's  continued  embrace of equity investing.
We continued to generally see the most  compelling  growth stories among Japan's
technology,  communications and financial-services companies.  Elsewhere of note
in Asia, we maintained meaningful exposure to South Korea, Taiwan and Singapore.

                                        1
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000 (CONT'D)
--------------------------------------------------------------------------------

   We  increased  our  weighting  in  Europe,  largely  via the  U.K.,  based on
company-specific  factors  and on our belief  that the  country's  interest-rate
backdrop will be more supportive going forward.  We also raised our weighting in
Italy.  Overall,  we believe that  Europe's  equity  markets will continue to be
supported over the longer term by an expanding  economy,  as well as by a strong
deregulation and privatization  trend.  Across the region,  monopolies are being
transformed into competitive  companies,  benefiting  shareholders and consumers
alike.   Furthermore,   the   liberalization   of   certain   industries   (e.g.
telecommunications and utilities),  combined with a single currency environment,
will prompt merger & acquisition  activity,  which has surged  dramatically over
the past year and shows little sign of slowing.

   Turning  to the  Americas,  we had a  sizable  weighting  in  Canada,  one we
increased  during the period,  adding several  technology and  natural-resources
stocks  we deemed to be  attractive.  Our  exposure  to Latin  America  remained
minimal,  as we continued to find  more-compelling  stocks elsewhere,  though we
will continue to monitor the area for buying opportunities.

   Looking  ahead to the rest of 2000  and  beyond,  we see  ample  grounds  for
optimism regarding international-equity markets,  notwithstanding the short-term
volatility associated with international investing. Trends that stand to support
foreign markets broadly include the potential for continued,  and  synchronized,
global economic growth as well as improving financial conditions within emerging
markets (many Asian emerging economies,  for example, have recently shifted from
debtor to creditor status).  Set within this  environment,  we will continue our
efforts  to  identify  markets  and  companies  with  the  brightest   long-term
prospects.

Harold E. Sharon                               P. Nicholas Edwards
Co-Portfolio Manager                           Co-Portfolio Manager

Harold W. Ehrlich                              Vincent J. McBride
Co-Portfolio Manager                           Co-Portfolio Manager

   INTERNATIONAL  INVESTING  ENTAILS  SPECIAL  RISK  CONSIDERATIONS,   INCLUDING
CURRENCY  FLUCTUATIONS,  LOWER  LIQUIDITY,  ECONOMIC AND  POLITICAL  RISKS,  AND
DIFFERENCES  IN  ACCOUNTING  METHODS.  THESE  ARE  DETAILED  IN THE  PORTFOLIO'S
PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

-------------
* The Morgan Stanley Capital  International All Country World Excluding the U.S.
  Index is a  market-capitalization  weighted index of companies listed on stock
  exchanges outside of the United States.


                                        2
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000
--------------------------------------------------------------------------------

                                                                  August 4, 2000

Dear Shareholder:

   For the six months ended June 30, 2000, Warburg Pincus  Trust--Small  Company
Growth  Portfolio (the  "Portfolio") had a gain of 2.40% vs. a gain of 1.22% for
the Russell 2000 Growth Index.* The Portfolio's one-year return through June 30,
2000 was 62.20%.  Its  since-inception  (on June 30, 1995) average  annual total
return through June 30, 2000 was 22.58%.

   Small-capitalization  stocks were volatile  during the six months.  The group
rose early in the period,  building on 1999's  solid gains,  but turned  sharply
down in April and May due to  interest-rate  worries and general  concerns  over
valuations on technology  companies.  Small-cap  stocks finished the period on a
positive note, however, aided by some encouraging inflation data.

   Against this backdrop,  the Portfolio had a modest gain, marginally outpacing
its  benchmark.  Stocks  that  helped  the  Portfolio  included  a number of its
technology  holdings,  notwithstanding  the group's  turbulence in the period. A
number of the Portfolio's  non-technology  holdings (e.g.,  certain health-care,
energy and consumer  names) also  contributed  positively to its return.  Stocks
that hampered the Portfolio included its telecommunications holdings.

   We made no major  changes to the  Portfolio  during the period with regard to
overall   strategy,   remaining   focused  on  rapidly  growing  companies  with
innovative, viable products and services. With respect to sector allocation, our
primary  emphasis  remained on  technology  stocks,  broadly  defined to include
software,  electronics and telecommunications companies. We believe that a large
number of these  have good  long-term  prospects,  supported  by the  phenomenal
expansion  of  the  Internet  (and  the  ongoing  wireless  "conversion"  of the
Internet) and by demand for productivity-enhancing  products and services. Other
noteworthy  sector  weightings for the Portfolio through the period included the
oil-services and health-care areas, where we continued to see good opportunity.

   Looking ahead,  while we believe that small-cap  stocks will remain volatile,
we have a favorable view on the group's longer-term  prospects.  The trends that
have  supported   small-cap   investing  since  late  1998--most   specifically,
relatively stable global financial conditions and a healthy U.S. economy--

                                        3
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000 (CONT'D)
--------------------------------------------------------------------------------

appear  unlikely to collapse,  which should allow for ample  opportunity  to add
value via  individual  stock  selection.  Set within this  environment,  we will
continue to strive to identify stocks we deem to have the best prospects.

Stephen J. Lurito                              Sammy Oh
Co-Portfolio Manager                           Co-Portfolio Manager

   INVESTING IN SMALL COMPANIES ENTAILS SPECIAL RISK  CONSIDERATIONS.  THESE ARE
DETAILED IN THE PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

-------------
* The  Russell  2000  Growth  Index  is an  unmanaged  index  (with  no  defined
  investment  objective)  of those  securities  in the Russell 2000 Index with a
  greater-than-average  growth  orientation.   The  Russell  2000  Growth  Index
  includes reinvestment of dividends, and is compiled by Frank Russell Company.


                                        4
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000
--------------------------------------------------------------------------------

                                                                  August 4, 2000

Dear Shareholder:

   For  the six  months  ended  June  30,  2000,  Warburg  Pincus  Trust--Global
Post-Venture Capital Portfolio (the "Portfolio")  (formerly Post-Venture Capital
Portfolio--the  name change was  effective  May 1, 2000) had a gain of 4.98% vs.
gains of 0.22% for the Lipper Global Funds Index* and 1.22% for the Russell 2000
Growth Index,** and a loss of 3.04% for the Morgan Stanley Capital International
World  Index.***  The  Portfolio's  one-year  return  through  June 30, 2000 was
52.26%. Its  since-inception (on September 30, 1996) average annual total return
through June 30, 2000 was 20.64%.

   Global stock markets were volatile in the period,  reflecting worries that an
expanding global economy would put upward pressure on interest rates. Technology
and  telecommunications  stocks,  which entered the period with generally  lofty
valuations,  were especially  volatile.  By region,  the U.S. market was, on the
whole,  lackluster,  though many major indexes had positive results.  Europe had
its  share of  winners  and  losers  for the six  months.  Most  Asian  markets,
including  Japan's,  struggled  after a solid  1999.  Elsewhere  of note,  Latin
American markets generally declined, while Canada rallied.

   Against this backdrop, the Portfolio had a gain, and performed well
relative to its benchmarks. The Portfolio saw good showings from a number of its
holdings,  including  certain  technology  and media  stocks.  Other stocks that
helped the Portfolio  included its  health-care  and energy  stocks,  as well as
specific consumer-related names.

   We made no material  changes to the  Portfolio in terms of overall  strategy,
notwithstanding  the Portfolio's name change and our increased ability to invest
in  foreign  stocks  (the  Portfolio  may now  invest  without  limit in foreign
securities).  Our focus remained on well-managed,  well-financed  companies with
innovative products and services,  especially those with competitive  advantages
in the technology area, broadly defined.

   In terms of regional  allocation,  we remained heavily biased in favor of the
U.S., though we modestly raised our exposure to foreign companies,  adding a few
European,  Canadian and Asian stocks we judged to be attractive.  Going forward,
we are likely to continue to raise the Portfolio's  weighting in foreign stocks,
given a strong  and  rising  trend of  venture-capital  activity  abroad and the
relatively  attractive  valuations at which many of these  underfollowed  stocks
trade. Opportunity within the U.S., meanwhile, should remain abundant. Assets in
domestic venture pools stand at record levels,  and venture  capitalists  remain
eager to invest in highly innovative U.S. companies.

                                        5
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000 (CONT'D)
--------------------------------------------------------------------------------

   In sum, we are excited about venture-backed  companies as an asset class, and
believe that the group has much to offer in terms of long-term  growth potential
as well as the  potential  for  diversification.  We  would  caution  investors,
however, that investing in these securities entails certain risks (e.g., that of
heightened  volatility)  as well as rewards.  Our focus will remain on stocks of
well-managed,  well-financed companies we deem to have the best long-term growth
prospects.

Elizabeth B. Dater                             Harold E. Sharon
Co-Portfolio Manager                           Co-Portfolio Manager

Federico D. Laffan                             Jun Sung Kim
Co-Portfolio Manager                           Co-Portfolio Manager

   INTERNATIONAL  INVESTING  ENTAILS  SPECIAL  RISK  CONSIDERATIONS,   INCLUDING
CURRENCY  FLUCTUATIONS,  LOWER  LIQUIDITY,  ECONOMIC AND  POLITICAL  RISKS,  AND
DIFFERENCES IN ACCOUNTING  METHODS.  THERE ARE ALSO SPECIAL RISK  CONSIDERATIONS
ASSOCIATED  WITH  POST-VENTURE-CAPITAL  INVESTMENTS.  THESE ARE  DETAILED IN THE
FUND'S PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

----------------
*   The  Lipper  Global  Funds  Index is an  equal-weighted  performance  index,
    adjusted for capital-gain distributions and income dividends, of the largest
    qualifying funds within this investment objective, and is compiled by Lipper
    Inc.
**  The  Russell  2000  Growth  Index is an  unmanaged  index  (with no  defined
    investment  objective) of those  securities in the Russell 2000 Index with a
    greater-than-average   growth  orientation.   It  includes  reinvestment  of
    dividends, and is compiled by Frank Russell Company.
*** The Morgan Stanley Capital  International  World Index is a  market-weighted
    average of the  performance of securities  listed on the stock  exchanges of
    all developed countries.

                                       6
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000
--------------------------------------------------------------------------------

                                                                  August 4, 2000

Dear Shareholder:

   For the six months ended June 30, 2000, Warburg Pincus Trust--Value Portfolio
(formerly Warburg Pincus Growth & Income Portfolio (the  "Portfolio")--the  name
change  was  effective  May 1, 2000) had a loss of 2.44% vs. a loss of 0.42% for
the S&P 500 Index.* The  Portfolio's  one-year  return through June 30, 2000 was
down 10.06%.  Its  since-inception  (on October 31, 1997)  average  annual total
return through June 30, 2000 was 7.32%.

   The  period  was  a  volatile   one  for  the  U.S.   stock  market  and  for
technology-related names in particular. These stocks initially rose, building on
solid  gains  made in 1999,  but  turned  sharply  down in April  and May due to
interest-rate  worries and other factors, such as concerns over the government's
antitrust suit against Microsoft. All told, technology and other growth-oriented
stocks outperformed value stocks for the six months,  despite the growth group's
high volatility.

   Against this  backdrop,  the Portfolio had a loss,  hindered by the difficult
environment  for  equities  and by weakness in specific  areas,  for example the
capital-equipment  sector. There were, to be sure, some bright spots,  including
the  Portfolio's  energy  holdings,  which were  buoyed by rising oil prices and
ongoing restructuring activity in the industry.

   We made few  noteworthy  changes to the  Portfolio  during  the  period  with
respect to sector emphasis or, for that matter,  individual  holdings.  With few
exceptions, we continued to view our holdings as attractive, both on an absolute
basis (i.e., based on our analysis of a company's underlying worth) and on their
potential  to  outperform  the broader  market over time (e.g.,  due to positive
earnings surprises).

   We  maintained  a sizable  weighting  in the energy  area.  We believe that a
number  of these  companies  have good  long-term  prospects,  especially  those
integrated,  multinational oil companies engaged in consolidation activity. Such
activity,  in our  view,  will  result in  significant  cash-flow  and  earnings
improvements  over time, even if energy prices remain flat or begin to pull back
(though our long-term outlook on the  supply/demand  backdrop for energy remains
constructive). Likewise, we maintained a small but still-meaningful weighting in
the oil-services area, where industry  fundamentals have improved  significantly
over the past year, a trend that we believe will continue.

                                        7
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000 (CONT'D)
--------------------------------------------------------------------------------

   Another area of emphasis for the Portfolio, on the margin, remained financial
companies.  We maintained  noteworthy weightings in both the banks and savings &
loan sector and the more-diversified financial-services sector. Our focus in the
bank area  remained on  companies  well-positioned  to benefit from an expanding
economy,  not the least of which in our view are  regional  banks  with  sizable
industrial/commercial loan portfolios.

   Elsewhere of note, we  maintained  significant  exposure to the  industrial &
manufacturing and  capital-equipment  sectors. A number of these companies offer
compelling  value in our judgment,  given  relatively  low valuations and active
restructuring programs.

   The rest of the Portfolio  remained  invested across a wide range of sectors,
including the telecommunications & equipment area. Notwithstanding the generally
lofty  valuations  seen here, we continued to view certain stocks as compelling.
We also had a noteworthy  weighting in the consumer area, chiefly via the retail
sector,  though  we  also  continued  to find  attractive  stocks  in the  food,
beverages & tobacco area.

   Looking ahead, we believe that sentiment  toward the types of stocks targeted
by the Portfolio could improve materially in the not-too-distant future (indeed,
these stocks have performed relatively well over the past few months). Valuation
discrepancies between growth-oriented stocks and those typically associated with
value investing (e.g.,  out-of-favor economically sensitive stocks) remain wide.
Many value stocks,  meanwhile,  represent  companies  with healthy and improving
fundamentals.  This  stands to benefit  value-oriented  sectors  of the  market,
barring any retreat from equities generally. Given a healthy economy, we believe
that  stocks  will  remain,  on the whole,  compelling  compared  to other asset
classes. As ever, our focus will remain on identifying fundamentally undervalued
companies with the brightest longer-term prospects.

Scott T. Lewis                                 Robert E. Rescoe
Co-Portfolio Manager                           Co-Portfolio Manager

--------------
* The S&P 500 Index is an unmanaged index (with no defined investment objective)
  of common  stocks,  includes  reinvestment  of dividends,  and is a registered
  trademark of McGraw-Hill Co., Inc.

                                       8
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000
--------------------------------------------------------------------------------

                                                                  August 4, 2000

Dear Shareholder:

   For the six  months  ended  June 30,  2000,  Warburg  Pincus  Trust--Emerging
Markets  Portfolio (the "Portfolio") had a loss of 8.32% vs. a loss of 7.99% for
the Morgan  Stanley  Capital  International  Emerging  Markets  Free Index.* The
Portfolio's   one-year   return   through   June  30,  2000  was   24.16%.   Its
since-inception  (on December 31, 1997) average  annual return  through June 30,
2000 was 13.59%.

   On the heels of a strong 1999, the  emerging-market  group struggled over the
first half of 2000,  hampered by interest-rate  worries and a related selloff in
riskier asset classes generally.  The group was under particularly heavy selling
pressure  in  April,  reflecting  contagion  from a plunge  in the  NASDAQ,  the
technology-biased  U.S. index,  which suffered its largest one-day loss on April
14. On a positive  note,  investor  sentiment  toward  emerging  markets  warmed
somewhat  in June,  buoyed by a  calming  Nasdaq  and by  optimism  that  global
economic  growth  would  moderate,  easing  upward  pressure on  interest  rates
(developed-market  monetary  authorities have raised rates over the past year in
an effort to cool growth and contain inflation).

   Against this backdrop,  the Portfolio had a loss,  performing roughly in line
with its  benchmark.  The Portfolio was hurt by the  difficult  environment  for
emerging  markets  and by  weakness  in its  technology  and  telecommunications
holdings in particular.

   We made few material  changes to the Portfolio  during the period in terms of
regional  allocation.   We  maintained  a  roughly  neutral  weighting  in  Asia
(Asian/Pacific  markets  accounted  for about half the fund's  assets as of June
30), with a continued emphasis on North Asian economies, most specifically South
Korea,  Taiwan and Hong Kong.  Our  favorable  view on these markets is based on
their potential to benefit from rising export demand, in particular for software
and semiconductor  products. In addition, we believe that valuations on a number
of  stocks  here  are  compelling,  both  in  absolute  terms  and  compared  to
emerging-market  technology  stocks  broadly.  We  generally  continued to avoid
Southeast Asia,  reflecting the more  attractive  stocks we saw elsewhere from a
risk/reward  perspective.  That  said,  we ended the period  with a  significant
position in Malaysia,  a market whose attractive  attributes in our view include
improving liquidity.

   Within  Latin  America,  we continued  to  emphasize  Mexico and Brazil,  the
region's dominant markets. Our overweighting in Brazil through the period proved
helpful,  as the market was a relatively good  performer,  aided by a supportive
interest-rate  backdrop.  We were  underweighted  in Mexico  during  much of the
period, but took a more-aggressive stance in late June ahead of

                                        9
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000 (CONT'D)
--------------------------------------------------------------------------------

the country's early-July elections. In our view, the market had fully discounted
any unfavorable results (the market  subsequently  rallied on the victory of the
reform-minded  opposition candidate).  With regard to sector exposure, our Latin
American holdings continued to include  technology-type  names (e.g.,  Brazilian
cellular telecom companies) as well as stocks from  more-traditional  industries
(e.g., Mexican basic-materials and retail names).

   We trimmed our position in Eastern/Central Europe,  finishing the period with
a modest  underweighting.  This reflected our valuation-based  decision to lower
our exposure to certain markets,  e.g.,  Turkey, a strong 1999 performer (though
we ended the  period  still  overweighted  in  Turkey).  Elsewhere  of note,  we
remained  underweighted  in South Africa,  reflecting  our concerns over ongoing
weakness  in the  rand,  though  we  continued  to  view  specific  stocks  here
favorably.

   Going  forward,  we have a positive  outlook on the  long-term  prospects for
emerging markets,  based on the return of relative  stability to these economies
(compared  to the turmoil  that roiled  emerging  markets two years ago) and the
large number of rapid-growth,  reasonably valued companies within these markets.
To  be  sure,   emerging   markets   could   continue  to   struggle   over  the
near-to-intermediate  term.  Much  depends  on how  successful  developed-market
central  banks will be in  managing a "soft  landing."  If banks raise rates too
aggressively,  the  global  economy  could  begin to recede,  hampering  revenue
forecasts for emerging-market  companies. On the other hand, a more-lax monetary
environment  could spark an upturn in global growth.  Despite the better revenue
picture this would bring,  such growth could fuel  inflation  and  interest-rate
worries,  keeping would-be  emerging-market  investors on the sidelines. But for
those willing to commit to a longer-term  investment  horizon (i.e., a three- to
five-year   period),   we  believe   emerging  markets  remain  well  worthy  of
consideration,  and we will  continue to strive to  identify  stocks and markets
with the best prospects.

Richard Watt
Portfolio Manager

   INTERNATIONAL  INVESTING  ENTAILS  SPECIAL  RISK  CONSIDERATIONS,   INCLUDING
CURRENCY  FLUCTUATIONS,  LOWER  LIQUIDITY,  ECONOMIC AND  POLITICAL  RISKS,  AND
DIFFERENCES  IN ACCOUNTING  METHODS;  THESE RISKS ARE GENERALLY  HEIGHTENED  FOR
EMERGING-MARKET  INVESTMENTS.  THESE ARE DETAILED IN THE PORTFOLIO'S PROSPECTUS,
WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

----------------
* The Morgan  Stanley  Capital  International  Emerging  Markets Free Index is a
  market-capitalization  weighted index of emerging-market  countries determined
  by Morgan  Stanley.  The index includes only those countries open to non-local
  investors.

                                       10
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000
--------------------------------------------------------------------------------

                                                                  August 4, 2000

Dear Shareholder:

   For the six months ended June 30, 2000, Warburg Pincus Trust--Emerging Growth
Portfolio (the  "Portfolio")  had a gain of 12.39% vs. gains of 1.22% and 7.19%,
respectively,  for the Russell  2000 Growth  Index* and the Russell  2500 Growth
Index.** The  Portfolio's  since-inception  (on September  13, 1999)  cumulative
total return through June 30, 2000 was 48.31%.

   The period was a volatile, though ultimately positive, one for the small- and
mid-cap stocks targeted by the Portfolio.  After rising early on, the group fell
back sharply in April and May, hampered by interest-rate  worries. Also weighing
on these stocks were  concerns over  valuations  on technology  stocks and other
factors,  including  the  government's  antitrust  suit  against  Microsoft  and
deteriorating  business models within  specific "dot com" companies.  Small- and
mid-cap stocks ended the quarter on a positive note, however, recovering some of
their  April and May losses in June.  All told,  the group  finished  the year's
halfway point in positive territory and ahead of large caps.

   The Portfolio had a good showing for the period,  both in absolute  terms and
compared to its  benchmarks.  Aiding the  Portfolio  were solid  showings from a
number of its technology  stocks,  despite the  turbulence in this sector.  Also
contributing  positively  to the  Portfolio's  return were its  health-care  and
oil-services holdings.

   We made no material  changes to the Portfolio  during the period with respect
to basic strategy,  remaining focused on well-managed companies with significant
long-term  growth  potential.  We  continued  to  find a  large  number  of such
companies  within the technology  area,  broadly  defined.  Our positive view on
these companies  remained based on several  compelling  forces, not the least of
which is the Internet's expanding use as a productivity-enhancing  tool and as a
means    of    commerce.    Specific    software,    electronic-component    and
communications-services  providers  are  well-positioned  to  benefit  from this
trend,   as   are   certain   business-services    companies,   which   remained
well-represented in the Portfolio.  Elsewhere of note, we maintained significant
exposure to the energy and  pharmaceutical  sectors,  where we  continued to see
compelling growth stories and attractive valuations.

   Looking  ahead,  we have a  positive  view on the  prospects  for  small- and
mid-cap stocks,  notwithstanding  their  typically high  short-term  volatility.
Barring a material  slowdown in the U.S.  economy,  the group's profit  backdrop
should remain, at minimum, supportive, given these companies'

                                       11
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 2000 (CONT'D)
--------------------------------------------------------------------------------

domestically  biased  customer  bases.  Other  factors  that  stand  to  benefit
emerging-growth  stocks include a strong ongoing  outsourcing  trend, with large
companies delegating non-core functions to smaller,  niche-type  companies.  Set
within this  environment,  our focus will remain on innovative,  rapidly growing
companies we deem to have the best long-term prospects.

Elizabeth B. Dater                             Stephen J. Lurito
Co-Portfolio Manager                           Co-Portfolio Manager

   INVESTING IN SMALL COMPANIES ENTAILS SPECIAL RISK  CONSIDERATIONS.  THESE ARE
DETAILED IN THE PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

-------------
*   The  Russell  2000  Growth  Index is an  unmanaged  index  (with no  defined
    investment  objective) of those  securities in the Russell 2000 Index with a
    greater-than-average  growth  orientation.  The Russell  2000  Growth  Index
    includes  reinvestment  of  dividends,  and is  compiled  by  Frank  Russell
    Company.
**  The Russell 2500 Growth Index measures the performance of those companies in
    the  Russell  2500  Index  with  higher   price-to-book  values  and  higher
    forecasted  growth  rates.  The Russell  2500 Index is composed of the 2,500
    smallest companies in the Russell 3000 Index, which measures the performance
    of the 3,000 largest U.S.  companies  based on total market  capitalization.
    The Russell  2500 Index  represents  approximately  22% of the total  market
    capitalization of the Russell 3000 Index.

                                       12
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

COMMON STOCKS (82.3%)
AUSTRIA (0.4%)
ENERGY (0.4%)
    OMV AG                                       29,900    $  2,608,225
                                                           ------------
    TOTAL AUSTRIA                                             2,608,225
                                                           ------------
BRAZIL (1.2%)
ENERGY (0.6%)
    Petroleo Brasileiro SA                      128,880       3,893,656
                                                           ------------
TELECOMMUNICATION SERVICES (0.6%)
    Tele Norte Leste Participacoes SA ADR       145,110       3,428,224
                                                           ------------
    TOTAL BRAZIL                                              7,321,880
                                                           ------------
CANADA (3.0%)
ENERGY (0.3%)
    Canadian Natural Resources, Ltd.+            72,000       2,089,534
                                                           ------------
MEDIA (0.8%)
    Rogers Communications, Inc. Class B+        182,200       5,158,564
                                                           ------------
SOFTWARE & SERVICES (1.6%)
    Descartes Systems Group, Inc.+              338,300      10,046,232
                                                           ------------
TELECOMMUNICATION SERVICES (0.3%)
    Axxent, Inc.+                               231,100       1,661,109
                                                           ------------
    TOTAL CANADA                                             18,955,439
                                                           ------------
DENMARK (1.1%)
COMMERCIAL SERVICES & SUPPLIES (1.1%)
    ISS A/S                                      91,250       6,976,703
                                                           ------------
    TOTAL DENMARK                                             6,976,703
                                                           ------------
FINLAND (1.0%)
SOFTWARE & SERVICES (0.1%)
    Stonesoft Oyj+                               26,600         423,275
                                                           ------------
TECHNOLOGY HARDWARE & EQUIPMENT (0.9%)
    Nokia Oyj                                   104,600       5,359,346
                                                           ------------
    TOTAL FINLAND                                             5,782,621
                                                           ------------
FRANCE (10.3%)
BANKS (2.1%)
    BNP Paribas SA                              134,015      12,949,302
                                                           ------------
CAPITAL GOODS (1.8%)
    Alstom SA                                   150,600       4,086,931
    Vinci                                       174,800       7,288,919
                                                           ------------
                                                             11,375,850
                                                           ------------

                 See Accompanying Notes to Financial Statements.

                                       13
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

COMMON STOCKS (CONT'D)
FRANCE (CONT'D)
ENERGY (2.4%)
    Coflexip SA                                   6,500    $    791,315
    Coflexip SA ADR                              22,600       1,367,300
    Total Fina Elf SA                            82,996      12,777,183
                                                           ------------
                                                             14,935,798
                                                           ------------
MATERIALS (0.7%)
    Pechiney SA Class A                         107,140       4,488,131
                                                           ------------
MEDIA (1.5%)
    Lagardere Groupe SCA                        123,150       9,444,018
                                                           ------------
TECHNOLOGY HARDWARE & EQUIPMENT (1.2%)
    Alcatel Alsthom ADR                         115,600       7,687,400
                                                           ------------
UTILITIES (0.6%)
    Vivendi                                      40,100       3,553,724
                                                           ------------
    TOTAL FRANCE                                             64,434,223
                                                           ------------
GERMANY (2.3%)
HEALTH CARE EQUIPMENT & SERVICES (0.8%)
    Fresenius Medical Care AG                    60,600       4,879,601
                                                           ------------
INSURANCE (0.5%)
    Hannover Rueckversicherungs AG               45,500       3,310,439
                                                           ------------
UTILITIES (1.0%)
    E.On AG                                     120,000       5,912,577
                                                           ------------
    TOTAL GERMANY                                            14,102,617
                                                           ------------
HONG KONG (1.1%)
TELECOMMUNICATION SERVICES (1.1%)
    China Mobile, Ltd.+                         800,000       7,055,778
                                                           ------------
    TOTAL HONG KONG                                           7,055,778
                                                           ------------
HUNGARY (1.0%)
BANKS (0.8%)
    OTP Bank RT                                  88,800       4,648,253
                                                           ------------
TELECOMMUNICATION SERVICES (0.2%)
    Magyar Tavkozlesi                           216,800       1,514,457
                                                           ------------
    TOTAL HUNGARY                                             6,162,710
                                                           ------------
INDIA (1.3%)
SOFTWARE & SERVICES (1.3%)
    Aptech, Ltd.                                181,800       3,442,805
    NIIT, Ltd.                                   84,500       4,181,110
    Silverline Technologies, Ltd.                40,400         393,228
                                                           ------------
    TOTAL INDIA                                               8,017,143
                                                           ------------

                 See Accompanying Notes to Financial Statements.

                                       14
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

COMMON STOCKS (CONT'D)
IRELAND (0.7%)
BANKS (0.7%)
    Bank of Ireland                             696,198    $  4,404,627
                                                           ------------
    TOTAL IRELAND                                             4,404,627
                                                           ------------
ITALY (5.7%)
ENERGY (0.6%)
    Saipem SpA                                  630,000       3,744,248
                                                           ------------
INSURANCE (1.0%)
    Mediolanum SpA                              388,000       6,337,730
                                                           ------------
TELECOMMUNICATION SERVICES (3.1%)
    Olivetti SpA +                            3,200,000      11,687,117
    Telecom Italia SpA                          520,900       7,190,337
                                                           ------------
                                                             18,877,454
                                                           ------------
TRANSPORTATION (1.0%)
    Concessioni e Costruzioni Autostrade SpA    797,800       5,995,736
                                                           ------------
    TOTAL ITALY                                              34,955,168
                                                           ------------
JAPAN (16.7%)
CAPITAL GOODS (2.6%)
    Furukawa Electric Co., Ltd.                 631,000      13,210,256
    Mitsubishi Electric Corp.                   270,000       2,929,637
                                                           ------------
                                                             16,139,893
                                                           ------------
CONSUMER DURABLES & APPAREL (2.2%)
    Sharp Corp.                                 343,000       6,078,599
    Sony Corp.                                   79,400       7,429,573
                                                           ------------
                                                             13,508,172
                                                           ------------
DIVERSIFIED FINANCIALS (4.4%)
    Daiwa Securities Co., Ltd.                  398,000       5,266,466
    Nomura Securities Co., Ltd.                 159,000       3,899,803
    Orix Corp.                                   36,720       5,431,567
    Promise Co., Ltd.                            74,000       5,861,164
    Takefuji Corp.                               57,400       6,949,750
                                                           ------------
                                                             27,408,750
                                                           ------------
HEALTH CARE EQUIPMENT & SERVICES (1.4%)
    Hoya Corp.                                   95,000       8,530,124
                                                           ------------
MATERIALS (1.1%)
    Asahi Chemical Industry Co., Ltd.           938,000       6,649,243
                                                           ------------
SOFTWARE & SERVICES (1.8%)
    Konami Co., Ltd.                             62,700       3,970,548
    Softbank Corp.                               55,500       7,553,767
                                                           ------------
                                                             11,524,315
                                                           ------------

                 See Accompanying Notes to Financial Statements.

                                       15
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

COMMON STOCKS (CONT'D)
JAPAN (CONT'D)
TECHNOLOGY HARDWARE & EQUIPMENT (0.1%)
    Matsushita Communication
       Industrial Co., Ltd.                       7,000    $    819,081
                                                           ------------
TELECOMMUNICATION SERVICES (3.1%)
    Japan Telecom Co., Ltd.                         137       5,956,437
    KDD Corp.                                    58,600       5,926,380
    NTT DoCoMo, Inc.                                270       7,324,092
                                                           ------------
                                                             19,206,909
                                                           ------------
    TOTAL JAPAN                                             103,786,487
                                                           ------------
MEXICO (0.4%)
BANKS (0.4%)
    Grupo Financiero Banamex Accival SA
      de CV Class O+                            540,000       2,271,215
                                                           ------------
    TOTAL MEXICO                                              2,271,215
                                                           ------------
NETHERLANDS (3.9%)
BANKS (1.0%)
    ABN AMRO Holding NV                         250,000       6,149,348
                                                           ------------
CAPITAL GOODS (0.8%)
    IHC Caland NV                               101,690       4,971,424
                                                           ------------
COMMERCIAL SERVICES & SUPPLIES (0.5%)
    Vedior NV                                   233,528       2,898,953
                                                           ------------
FOOD & DRUG RETAILING (0.8%)
    Koninklijke Ahold NV+                       162,900       4,814,232
                                                           ------------
MEDIA (0.8%)
    Verenigde Nederlandse Uitgeversbedrijven
       Verenigd Bezit                           100,000       5,185,966
                                                           ------------
    TOTAL NETHERLANDS                                        24,019,923
                                                           ------------
PORTUGAL (1.3%)
TELECOMMUNICATION SERVICES (1.3%)
    Portugal Telecom SA                         692,150       7,802,611
                                                           ------------
    TOTAL PORTUGAL                                            7,802,611
                                                           ------------
SINGAPORE (1.8%)
BANKS (0.6%)
    Overseas Union Bank, Ltd.                   989,014       3,832,545
                                                           ------------
TECHNOLOGY HARDWARE & EQUIPMENT (0.9%)
    Chartered Semiconductor Manufacturing ADR    64,400       5,796,000
                                                           ------------
TRANSPORTATION (0.3%)
    Neptune Orient Lines, Ltd.+               2,238,000       2,071,048
                                                           ------------
    TOTAL SINGAPORE                                          11,699,593
                                                           ------------
SOUTH KOREA (3.4%)
MEDIA (0.5%)
    Cheil Communications, Inc.                   25,000       3,262,366
                                                           ------------

                 See Accompanying Notes to Financial Statements.

                                       16
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

COMMON STOCKS (CONT'D)
SOUTH KOREA (CONT'D)
TECHNOLOGY HARDWARE & EQUIPMENT (2.0%)
    Samsung Electronics Co., Ltd.                38,000    $ 12,575,917
                                                           ------------
TELECOMMUNICATION SERVICES (0.9%)
    SK Telecom Co., Ltd.                         17,300       5,663,288
                                                           ------------
    TOTAL SOUTH KOREA                                        21,501,571
                                                           ------------
SPAIN (2.5%)
BANKS (1.5%)
    Banco Bilbao Vizcaya SA                     597,300       8,960,645
                                                           ------------
FOOD & DRUG RETAILING (0.8%)
    Centros Comerciales Continente SA           130,180       2,494,534
    Centros Comerciales Pryca SA                165,910       2,384,002
                                                           ------------
                                                              4,878,536
                                                           ------------
MEDIA (0.2%)
    Grupo Prisa SA                               59,200       1,378,988
                                                           ------------
    TOTAL SPAIN                                              15,218,169
                                                           ------------
SWEDEN (4.0%)
BANKS (1.2%)
    Nordic Baltic Holding AB                    969,000       7,347,002
                                                           ------------
MATERIALS (0.2%)
    AssiDoman AB                                 94,800       1,356,491
                                                           ------------
TECHNOLOGY HARDWARE & EQUIPMENT (2.6%)
    Telefonaktiebolaget LM Ericsson ADR         803,200      16,064,000
                                                           ------------
    TOTAL SWEDEN                                             24,767,493
                                                           ------------
SWITZERLAND (0.9%)
PHARMACEUTICALS & BIOTECHNOLOGY (0.9%)
    Roche Holding AG                                592       5,781,399
                                                           ------------
    TOTAL SWITZERLAND                                         5,781,399
                                                           ------------
TAIWAN (2.3%)
CAPITAL GOODS (1.1%)
    Ambit Microsystems Corp.                    306,000       3,030,293
    Phoenixtec Power Co., Ltd.+                     242             440
    Siliconware Corp.+                        2,429,000       3,982,743
                                                           ------------
                                                              7,013,476
                                                           ------------
TECHNOLOGY HARDWARE & EQUIPMENT (1.2%)
    Taiwan Semiconductor Manufacturing Co.+     428,761       2,032,507
    United Microelectronics Co., Ltd.+        1,834,800       5,093,523
                                                           ------------
                                                              7,126,030
                                                           ------------
    TOTAL TAIWAN                                             14,139,506
                                                           ------------

                 See Accompanying Notes to Financial Statements.

                                       17
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

COMMON STOCKS (CONT'D)
UNITED KINGDOM (16.0%)
BANKS (2.6%)
    Bank of Scotland                          1,013,000    $  9,638,555
    Lloyds TSB Group PLC                        687,824       6,497,692
                                                           ------------
                                                             16,136,247
                                                           ------------
CAPITAL GOODS (2.3%)
    BAE Systems PLC                           2,261,160      14,103,461
                                                           ------------
ENERGY (1.2%)
    BP Amoco PLC                                792,600       7,607,475
                                                           ------------
INSURANCE (1.1%)
    Prudential PLC                              466,032       6,829,490
                                                           ------------
MEDIA (2.8%)
    EMI Group PLC                               832,100       7,558,297
    Reed International PLC                    1,146,100       9,976,715
                                                           ------------
                                                             17,535,012
                                                           ------------
PHARMACEUTICALS & BIOTECHNOLOGY (2.6%)
    AstraZeneca Group PLC                       194,800       9,097,903
    SmithKline Beecham PLC                      537,200       7,034,760
                                                           ------------
                                                             16,132,663
                                                           ------------
TECHNOLOGY HARDWARE & SERVICES (0.5%)
    FirstGroup PLC                              915,000       3,269,116
                                                           ------------
TELECOMMUNICATION SERVICES (2.9%)
    British Telecommunications PLC              419,292       5,420,903
    Vodafone AirTouch PLC                     3,056,393      12,354,286
                                                           ------------
                                                             17,775,189
                                                           ------------
    TOTAL UNITED KINGDOM                                     99,388,653
                                                           ------------
TOTAL COMMON STOCKS (Cost $433,611,894)                     511,153,754
                                                           ------------
PREFERRED STOCKS (1.5%)
GERMANY (1.5%)
HEALTH CARE PROVIDERS & SERVICERS (0.5%)
    Fresenius Medical Care AG ADR               218,100       2,944,350
                                                           ------------
INSURANCE (1.0%)
    Marschollek, Lautenschlaeger
       und Partner                               12,200       6,128,068
                                                           ------------
    TOTAL GERMANY                                             9,072,418
                                                           ------------
TOTAL PREFERRED STOCKS (Cost $6,419,932)                      9,072,418
                                                           ------------

                 See Accompanying Notes to Financial Statements.

                                       18
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)--JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                               NUMBER
                                                 OF
                                               SHARES         VALUE
                                               -------        -----

WARRANTS (0.7%)
CANADA (0.7%)
INTERNET SOFTWARE & SERVICES (0.3%)
    Wysdom (Private Placement) +                168,000    $  1,915,200
TELECOMMUNICATION SERVICES (0.4%)
    Axxent, Inc. (Special Warrants)
       Exp. 03/28/01 +                          370,000       2,659,499
                                                           ------------
    TOTAL CANADA                                              4,574,699
                                                           ------------
TOTAL WARRANTS (Cost $6,483,916)                              4,574,699
                                                           ------------
SHORT TERM INVESTMENTS (14.4%)
    Institutional Money Market Trust         59,398,438      59,398,438
    RBB Money Market Portfolio               30,194,351      30,194,351
                                                           ------------
TOTAL SHORT TERM INVESTMENTS
   (Cost $89,592,789)                                        89,592,789
                                                           ------------
TOTAL INVESTMENTS AT VALUE (98.9%)
   (Cost $536,108,531*)                                     614,393,660

OTHER ASSETS IN EXCESS OF LIABILITIES (1.1%)                  7,004,116
                                                           ------------
NET ASSETS (100.0%)                                        $621,397,776
                                                           ============

                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
--------------------------------------------------------------------------------
+  Non-income producing security.
*  Also cost for federal income tax purposes.

                 See Accompanying Notes to Financial Statements.

                                       19
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (92.8%)
BUSINESS SERVICES (4.8%)
    Acxiom Corp.+                                      607,600  $   16,557,100
    Diamond Technology Partners, Inc.+                  83,200       7,321,600
    Frontline Capital Group+                           252,100       5,372,881
    Getty Images, Inc.+                                482,800      17,893,775
    HotJobs.com, Ltd.+                                 285,700       3,946,231
    QRS Corp.+                                         206,750       5,078,297
    Titan Corp.+                                       299,600      13,407,100
                                                                --------------
                                                                    69,576,984
                                                                --------------
CAPITAL EQUIPMENT (1.6%)
    Applied Power, Inc.                                698,300      23,393,050
                                                                --------------
COMMUNICATIONS & MEDIA (5.0%)
    About.com, Inc.+                                   325,800      10,262,700
    Clarus Corp.+                                       72,000       2,799,000
    Digital Island, Inc.+                              154,700       7,522,287
    Pegasus Communications Corp.+                      240,600      11,804,437
    Puma Technology, Inc.                              318,700       8,545,144
    Seachange International, Inc.+                     454,400      13,120,800
    Spyglass, Inc.+                                    228,100       7,142,381
    ValueVision International, Inc.+                   455,200      10,924,800
                                                                --------------
                                                                    72,121,549
                                                                --------------
COMPUTERS (17.2%)
    Allaire Corp.+                                     274,000      10,069,500
    BackWeb Technologies, Ltd.+                        600,800      13,743,300
    Bluestone Software, Inc.+                          221,100       5,679,506
    Business Objects SA ADR+                           224,200      19,757,625
    Documentum, Inc.+                                  310,500      27,750,937
    eXcelon Corp.                                    1,025,600       8,140,700
    Informatica Corp.+                                  52,400       4,293,525
    Manugistics Group, Inc.                            489,900      22,902,825
    Marimba, Inc.                                      345,500       4,815,406
    National Instruments Corp.+                        300,125      13,092,953
    Peregrine Systems, Inc.+                           839,200      29,109,750
    Radiant Systems, Inc.+                             640,950      15,382,800
    Remedy Corp.+                                      357,400      19,925,050
    RSA Security Inc.+                                 342,600      23,725,050
    Santa Cruz Operation, Inc.+                        288,800       1,841,100
    Sybase, Inc.+                                      435,300      10,011,900
    Unify Corp.+                                       789,500       6,760,094
    Wind River Systems, Inc.+                          356,400      13,498,650
                                                                --------------
                                                                   250,500,671
                                                                --------------
CONSUMER SERVICES (0.6%)
    DeVry, Inc.+                                       305,796       8,084,482
                                                                --------------

                 See Accompanying Notes to Financial Statements.

                                       20
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)-- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (CONT'D)
ELECTRONICS (15.1%)
    Alpha Industries, Inc.+                            470,000  $   20,709,375
    ANADIGICS, Inc.+                                   279,000       9,503,437
    Asyst Technologies, Inc.+                          315,600      10,809,300
    Avant! Corp.+                                      539,300      10,103,448
    Burr-Brown Corp.+                                  341,500      29,603,781
    C-Cube Microsystems, Inc.+                         557,900      10,948,787
    Cymer, Inc.+                                       293,700      14,024,175
    DSP Group, Inc.+                                   344,200      19,275,200
    Emcore Corp.                                       111,500      13,380,000
    Exar Corp.+                                         87,100       7,594,031
    Orbotech, Ltd.                                     107,600       9,993,350
    Photronics, Inc.+                                  422,500      11,988,437
    PRI Automation, Inc.+                              204,400      13,365,844
    SanDisk Corp.+                                     288,400      17,646,475
    TranSwitch Corp.+                                  119,500       9,223,906
    Varian Semiconductor Equipment Associates, Inc.    187,200      11,758,500
                                                                --------------
                                                                   219,928,046
                                                                --------------
ENERGY (1.5%)
    Stone Energy Corp.+                                355,000      21,211,250
                                                                --------------
FINANCIAL SERVICES (1.9%)
    AmeriCredit Corp.+                                 501,700       8,528,900
    Enhance Financial Services Group, Inc.             309,100       4,366,038
    Fidelity National Financial, Inc.                  560,600      10,265,988
    Reinsurance Group of America, Inc.                 152,300       4,588,038
                                                                --------------
                                                                    27,748,964
                                                                --------------
FOOD, BEVERAGES & TOBACCO (0.3%)
    Hain Celestial Group, Inc.                         130,000       4,769,375
                                                                --------------
HEALTHCARE (8.2%)
    Advance Paradigm, Inc.+                            720,700      14,774,350
    AmeriSource Health Corp. Class A+                  468,600      14,526,600
    Bindley Western Industries, Inc.                   159,600       4,219,425
    Coherent, Inc.                                     254,300      21,329,413
    Community Health Care+                             729,200      11,803,925
    Core, Inc.+                                        748,800       5,101,200
    MiniMed, Inc.+                                     142,200      16,779,600
    Oxford Health Plans, Inc.+                         825,200      19,650,075
    Universal Health Services, Inc.+                   178,300      11,767,800
                                                                --------------
                                                                   119,952,388
                                                                --------------

                 See Accompanying Notes to Financial Statements.

                                       21
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D)-- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (CONT'D)
LEISURE & ENTERTAINMENT (1.1%)
    American Classic Voyages Co.+                      521,000  $   10,745,625
    Mandalay Resort Group                              298,400       5,968,000
                                                                --------------
                                                                    16,713,625
                                                                --------------
OIL SERVICES (7.7%)
    BJ Services Co.+                                   312,700      19,543,750
    Cooper Cameron Corp.+                              324,400      21,410,400
    National-Oilwell, Inc.                             415,000      13,643,125
    Petroleum Geo-Services ADR+                        698,800      11,923,275
    Precision Drilling Corp.+                          463,100      17,887,238
    Smith International, Inc.+                         370,900      27,006,156
    Southern Mineral Corp.+ #                          176,625          95,378
                                                                --------------
                                                                   111,509,322
                                                                --------------
PHARMACEUTICALS (8.1%)
    Abgenix, Inc.+                                     120,700      14,467,027
    Alkermes, Inc.+                                    800,400      37,718,850
    ChiRex, Inc.+                                      272,600       5,452,000
    Diversa Corp.+                                      21,000         695,625
    Gene Logic, Inc.+                                  244,500       8,725,594
    Lynx Therapeutics, Inc.+                           336,400      16,000,025
    Medarex, Inc.+                                     216,000      18,252,000
    Medicis Pharmaceutical Corp., Class A+             300,400      17,122,800
                                                                --------------
                                                                   118,433,921
                                                                --------------
RETAIL (1.0%)
    Ames Department Stores, Inc.+                      325,900       2,525,725
    AnnTaylor Stores Corp.+                            352,800      11,686,500
                                                                --------------
                                                                    14,212,225
                                                                --------------
TELECOMMUNICATIONS & EQUIPMENT (16.7%)
    Adaptive Broadband Corp.+                          587,000      21,572,250
    Advanced Fibre Communications, Inc.+               374,500      16,969,531
    ANTEC Corp.+                                       514,500      21,383,906
    AudioCodes, Ltd.+                                  192,900      23,148,000
    CTC Communications Corp.+                          713,400      25,682,400
    Gilat Satellite Networks, Ltd.+                    177,300      12,300,188
    Harris Corp.                                       268,300       8,786,825
    MRV Communications, Inc.+                          110,700       7,444,575
    Netro Corp.+                                        65,500       3,758,063
    Polycom, Inc.+                                     176,200      16,579,319
    Powertel, Inc.+                                    200,000      14,187,500
    Powerwave Technologies, Inc.+                      390,800      17,195,200
    Proxim, Inc.+                                      146,300      14,479,128
    Tekelec+                                           486,100      23,423,944
    Viatel, Inc.+                                      375,000      10,710,938
    Westell Technologies, Inc.                         395,900       5,938,500
                                                                --------------
                                                                   243,560,267
                                                                --------------

                 See Accompanying Notes to Financial Statements.

                                       22
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (CONT'D)
TRANSPORTATION (2.0%)
    Airborne Freight Corp.                           1,095,900  $   20,753,606
    Atlas Air, Inc.+                                   252,800       9,069,200
                                                                --------------
                                                                    29,822,806
                                                                --------------
TOTAL COMMON STOCKS (Cost $1,059,191,342)                        1,351,538,925
                                                                --------------
SHORT TERM INVESTMENTS (8.4%)
    Institutional Money Market Trust                52,705,268      52,705,268
    RBB Money Market Portfolio                      68,854,983      68,854,983
                                                                --------------
TOTAL SHORT TERM INVESTMENTS (Cost $121,560,251)                   121,560,251
                                                                --------------
TOTAL INVESTMENTS AT VALUE (101.2%)
   (Cost $1,180,751,593*)                                        1,473,099,176

LIABILITIES IN EXCESS OF OTHER ASSETS (1.2%)                       (17,874,424)
                                                                --------------
NET ASSETS (100.0%)                                             $1,455,224,752
                                                                ==============

                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
--------------------------------------------------------------------------------
#  Restricted security.
+  Non-income producing security.
*  Cost for federal income tax purposes is $1,181,059,641.

                 See Accompanying Notes to Financial Statements.

                                       23
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (57.4%)
BANKS & SAVINGS & LOANS (0.8%)
    Mellon Financial Corp.                              43,600    $  1,588,675
                                                                  ------------
BUSINESS SERVICES (6.2%)
    Acxiom Corp.+                                       30,600         833,850
    August Technology Corp.+                            26,100         429,019
    BISYS Group, Inc.+                                  24,700       1,519,050
    Checkpoint Systems, Inc.+                           96,200         721,500
    DoubleClick, Inc.+                                  20,200         770,125
    Getty Images, Inc.+                                 34,700       1,286,069
    Harte-Hanks, Inc.                                   74,800       1,870,000
    QRS Corp.+                                          24,900         611,606
    SunGard Data Systems, Inc.+                         68,800       2,132,800
    TMP Worldwide, Inc.+                                23,200       1,712,450
                                                                  ------------
                                                                    11,886,469
                                                                  ------------
COMMUNICATIONS & MEDIA (7.2%)
    AMFM, Inc.+                                         13,500         931,500
    Cablevision Systems Corp.+                          50,200       3,407,325
    CMG Information Services, Inc.+                     23,000       1,053,687
    Globespan, Inc.+                                     9,100       1,110,911
    Hispanic Broadcasting Corp.+                        22,800         755,250
    MaMaMedia, Inc.+ #                                  92,592         499,997
    USA Networks, Inc.+                                105,600       2,283,600
    Westwood One, Inc.+                                 38,600       1,317,225
    Yahoo!, Inc.+                                       21,200       2,626,150
                                                                  ------------
                                                                    13,985,645
                                                                  ------------
COMPUTERS (9.1%)
    Brocade Communications Systems, Inc.+                8,400       1,541,269
    Citrix Systems, Inc.+                               52,000         984,750
    Documentum, Inc.+                                   22,000       1,966,250
    Excalibur Technologies Corp.+                       43,400       1,733,287
    Intuit, Inc.+                                       61,400       2,540,425
    Network Appliance, Inc.+                            26,100       2,101,050
    Sun Microsystems, Inc.+                             34,300       3,119,156
    Verisign, Inc.+                                     14,300       2,523,950
    VERITAS Software Corp.+                              8,800         994,537
                                                                  ------------
                                                                    17,504,674
                                                                  ------------
CONSUMER SERVICES (1.1%)
    DeVry, Inc.+                                        80,800       2,136,150
                                                                  ------------

                 See Accompanying Notes to Financial Statements.

                                       24
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (CONT'D)
ELECTRONICS (8.1%)
    Altera Corp.+                                       27,700    $  2,823,669
    DSP Group, Inc.+                                    24,200       1,355,200
    Flextronics International, Ltd.+                    51,200       3,516,800
    JDS Uniphase Corp.+                                 25,400       3,044,825
    KLA-Tencor Corp.+                                   14,800         866,725
    Manufacturers' Services, Ltd.+                       3,700          76,081
    Maxim Integrated Products, Inc.+                    26,200       1,779,962
    Vitesse Semiconductor Corp.+                        29,200       2,148,025
                                                                  ------------
                                                                    15,611,287
                                                                  ------------
ENERGY (1.1%)
    Chaparral Resources, Inc.+#                          2,778          18,057
    Newfield Exploration Co.+                           55,500       2,171,437
                                                                  ------------
                                                                     2,189,494
                                                                  ------------
FINANCIAL SERVICES (2.4%)
    AMBAC Financial Group, Inc.                         40,100       2,197,981
    Gabelli Asset Management, Inc. Class A+             63,500       1,587,500
    T. Rowe Price Associates, Inc.                      21,100         896,750
                                                                  ------------
                                                                     4,682,231
                                                                  ------------
HEALTHCARE (2.9%)
    Affymetrix, Inc.+                                    2,900         478,863
    Community Health Care+                              13,000         210,438
    Guidant Corp.+                                      12,000         594,000
    IVAX Corp.+                                         66,000       2,739,000
    Oxford Health Plans, Inc.+                          68,500       1,631,156
                                                                  ------------
                                                                     5,653,457
                                                                  ------------
LEISURE & ENTERTAINMENT (0.6%)
    Premier Parks, Inc.+                                47,100       1,071,525
                                                                  ------------
OIL SERVICES (2.3%)
    Cooper Cameron Corp.+                               33,700       2,224,200
    Nabors Industries, Inc.+                            51,200       2,128,000
                                                                  ------------
                                                                     4,352,200
                                                                  ------------
PHARMACEUTICALS (3.1%)
    Amgen, Inc.+                                        19,300       1,355,825
    Medimmune, Inc.+                                    34,500       2,553,000
    Millennium Pharmaceuticals, Inc.+                    7,200         805,500
    Watson Pharmaceuticals, Inc.+                       20,900       1,123,375
    Women First Healthcare, Inc.+                       50,100          62,625
                                                                  ------------
                                                                     5,900,325
                                                                  ------------

                 See Accompanying Notes to Financial Statements.

                                       25
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

COMMON STOCKS (CONT'D)
RETAIL (2.5%)
    Amazon.com, Inc.+                                   21,900    $    795,244
    AnnTaylor Stores Corp.+                             50,200       1,662,875
    Saks, Inc.+                                         59,000         619,500
    Tiffany & Co.                                       26,900       1,815,750
                                                                  ------------
                                                                     4,893,369
                                                                  ------------
TELECOMMUNICATIONS & EQUIPMENT (9.0%)
    ANTEC Corp.+                                        15,000         623,438
    Cabletron Systems, Inc.+                            28,000         707,000
    CIENA Corp.+                                        20,600       3,433,763
    Cisco Systems, Inc.+                                78,300       4,976,944
    Covad Communications Group, Inc.+                   31,950         515,194
    Exodus Communications, Inc.+                        79,200       3,648,150
    Pinnacle Holdings, Inc.+                            31,300       1,690,200
    VoiceStream Wireless Corp.+                         15,300       1,779,342
                                                                  ------------
                                                                    17,374,031
                                                                  ------------
UTILITIES - ELECTRIC (1.0%)
    SCANA Corp.                                         80,800       1,949,300
                                                                  ------------

TOTAL COMMON STOCKS (Cost $72,044,769)                             110,778,832
                                                                  ------------
FOREIGN COMMON STOCKS (33.7%)
AUSTRALIA (0.2%)
MEDIA (0.2%)
    BMCmedia.com, Ltd.+                              1,171,000         478,102
                                                                  ------------
    TOTAL AUSTRALIA                                                    478,102
                                                                  ------------
CANADA (4.8%)
ENERGY (0.9%)
    Berkley Petroleum Corp.+                           275,000       1,735,373
                                                                  ------------
MEDIA (2.6%)
    Corus Entertainment, Inc.+                          82,000       2,186,047
    Shaw Communications, Inc. Class B                  110,600       2,730,437
                                                                  ------------
                                                                     4,916,484
                                                                  ------------
SOFTWARE & SERVICES (0.8%)
    Descartes Systems Group, Inc.                       51,500       1,529,355
                                                                  ------------
TECHNOLOGY HARDWARE & EQUIPMENT (0.5%)
    Sierra Wireless, Inc.+                              18,600       1,000,922
                                                                  ------------
    TOTAL CANADA                                                     9,182,134
                                                                  ------------
FINLAND (1.7%)
SOFTWARE & SERVICES (0.9%)
    Comptel Oyj                                         85,500       1,729,342
                                                                  ------------

                 See Accompanying Notes to Financial Statements.

                                       26
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

FOREIGN COMMON STOCKS (CONT'D)
FRANCE (CONT'D)
TELECOMMUNICATION SERVICES (0.8%)
    Nokia Oyj                                           31,000    $  1,588,334
                                                                  ------------
    TOTAL FINLAND                                                    3,317,676
                                                                  ------------
FRANCE (0.8%)
MEDIA (0.8%)
    Ipsos SA+                                           15,400       1,623,850
                                                                  ------------
    TOTAL FRANCE                                                     1,623,850
                                                                  ------------
GERMANY (3.2%)
MATERIALS (1.6%)
    Jenoptik AG                                        108,000       3,105,828
                                                                  ------------
SOFTWARE & SERVICES (1.6%)
    Articon Information Systems AG+                     20,100       1,406,538
    Telesens AG+                                        43,000       1,731,212
                                                                  ------------
                                                                     3,137,750
                                                                  ------------
    TOTAL GERMANY                                                    6,243,578
                                                                  ------------
IRELAND (0.5%)
TECHNOLOGY HARDWARE & EQUIPMENT (0.5%)
    Parthus Technologies PLC+                          337,000         951,494
                                                                  ------------
    TOTAL IRELAND                                                      951,494
                                                                  ------------
ISRAEL (3.1%)
TELECOMMUNICATION SERVICES (3.1%)
    Amdocs, Ltd.+                                       20,000       1,535,000
    Audiocodes, Ltd.+                                    8,700       1,044,000
    Gilat Satellite Networks+                           48,200       3,343,875
                                                                  ------------
                                                                     5,922,875
                                                                  ------------
    TOTAL ISRAEL                                                     5,922,875
                                                                  ------------
ITALY (0.9%)
INSURANCE (0.9%)
    Bayerische Vita SpA                                200,000       1,719,709
                                                                  ------------
    TOTAL ITALY                                                      1,719,709
                                                                  ------------
JAPAN (1.9%)
DIVERSIFIED FINANCIALS (0.9%)
    Promise Co., Ltd.                                    9,900         784,129
    Shinko Securities Co., Ltd.                        195,000         875,460
                                                                  ------------
                                                                     1,659,589
                                                                  ------------
HOTELS RESTAURANTS & LEISURE (0.5%)
    H.I.S. Co., Ltd.                                    18,300         906,339
                                                                  ------------
MATERIALS (0.5%)
    Misumi Corp.                                         9,400         963,975
                                                                  ------------
    TOTAL JAPAN                                                      3,529,903
                                                                  ------------

                 See Accompanying Notes to Financial Statements.

                                       27
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

FOREIGN COMMON STOCKS (CONT'D)
LUXEMBOURG (0.7%)
SOFTWARE & SERVICES (0.7%)
    Thiel Logistik AG+                                  13,100    $  1,233,148
                                                                  ------------
    TOTAL LUXEMBOURG                                                 1,233,148
                                                                  ------------
NETHERLANDS (1.9%)
CONSUMER DURABLES (1.1%)
    Ifco Systems NV+                                    78,600       2,098,361
                                                                  ------------
ENERGY (0.1%)
    Petroplus International NV                          21,526         253,805
                                                                  ------------
TECHNOLOGY HARDWARE & EQUIPMENT (0.7%)
    BE Semiconductor Industries NV                      87,000       1,363,545
                                                                  ------------
    TOTAL NETHERLANDS                                                3,715,711
                                                                  ------------
NORWAY (1.9%)
ENERGY (1.9%)
    Fred Olsen Energy ASA+                             102,400         946,433
    Navis ASA+                                         704,500         873,675
    Petroleum Geo Services ADR+                        108,400       1,849,575
                                                                  ------------
                                                                     3,669,683
                                                                  ------------
    TOTAL NORWAY                                                     3,669,683
                                                                  ------------
SINGAPORE (1.4%)
TECHNOLOGY HARDWARE & EQUIPMENT (1.4%)
    Chartered Semiconductor Manufacturing
      Limited ADR+                                      29,300       2,637,000
                                                                  ------------
    TOTAL SINGAPORE                                                  2,637,000
                                                                  ------------
SOUTH KOREA (0.4%)
TELECOMMUNICATION SERVICES (0.4%)
    SK Telecom Co., Ltd. - ADR                          23,000         835,188
                                                                  ------------
    TOTAL KOREA                                                        835,188
                                                                  ------------
SPAIN (2.9%)
DIVERSIFIED FINANCIALS (0.6%)
    Dinamia Capital Privado. Sociedad
      de Capital Riesgo, SA+                            84,130       1,128,239
                                                                  ------------
HOTELS RESTAURANTS & LEISURE (1.0%)
    NH Hoteles SA                                      165,000       1,905,914
                                                                  ------------
SOFTWARE & SERVICES (0.9%)
    Indra Sistemas SA                                   74,500       1,711,100
                                                                  ------------
TRANSPORTATION (0.4%)
    Transportes Azkar SA+                               92,700         777,535
                                                                  ------------
    TOTAL SPAIN                                                      5,522,788
                                                                  ------------

                 See Accompanying Notes to Financial Statements.

                                       28
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

FOREIGN COMMON STOCKS (CONT'D)
SWEDEN (1.1%)
DIVERSIFIED FINANCIALS (0.6%)
    Ledstiernan AB+                                    300,000    $  1,197,165
                                                                  ------------
REAL ESTATE (0.5%)
    Kungsleden AB                                      103,200         947,197
                                                                  ------------
    TOTAL SWEDEN                                                     2,144,362
                                                                  ------------
SWITZERLAND (1.4%)
MATERIALS (0.4%)
    Mikron Holding AG                                    1,100         812,450
                                                                  ------------
REAL ESTATE (0.1%)
    Intershop Holding AG                                   399         234,335
                                                                  ------------
SOFTWARE & SERVICES (0.9%)
    Gretag Imaging Group                                 8,700       1,680,001
    Logitech International SA                               31          22,134
                                                                  ------------
                                                                     1,702,135
                                                                  ------------
    TOTAL SWITZERLAND                                                2,748,920
                                                                  ------------
UNITED KINGDOM (4.9%)
DIVERSIFIED FINANCIALS (0.9%)
    AMVESCAP PLC ADR                                     9,700         760,237
    3i Group PLC                                        48,000         987,547
                                                                  ------------
                                                                     1,747,784
                                                                  ------------
MEDIA (0.4%)
    EMAP PLC                                            47,600         766,015
                                                                  ------------
SOFTWARE & SERVICES (2.1%)
    Autonomy Corp. PLC+                                 15,700       1,884,000
    Itnet PLC+                                         165,000       1,642,392
    Orchestream Holdings PLC+                           95,700         457,822
                                                                  ------------
                                                                     3,984,214
                                                                  ------------
PHARMACEUTICALS & BIOTECHNOLOGY (1.5%)
    Oxford Glycosciences PLC+                           75,900       2,154,469
    Skyepharma PLC+                                    619,000         815,281
                                                                  ------------
                                                                     2,969,750
                                                                  ------------
    TOTAL UNITED KINGDOM                                             9,467,763
                                                                  ------------
TOTAL FOREIGN COMMON STOCKS (Cost $61,698,872)                      64,943,884
                                                                  ------------

                 See Accompanying Notes to Financial Statements.

                                       29
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES       VALUE
                                                       ------       -----

SHORT TERM INVESTMENTS (7.0%)
    Institutional Money Market Trust                 4,285,675    $  4,285,675
    RBB Money Market Portfolio                       9,233,698       9,233,698
                                                                  ------------
TOTAL SHORT TERM INVESTMENTS (Cost $13,519,373)                     13,519,373
                                                                  ------------
PREFERRED STOCK (0.0%)
    Women.com Networks, Inc.+                           32,513          67,058
                                                                  ------------
TOTAL PREFERRED STOCK (Cost $106,968)                                   67,058
                                                                  ------------
RIGHTS (0.0%)
FRANCE (0.0%)
MEDIA (0.0%)
    Ipsos+ (Cost $0)                                     7,400               0
                                                                  ------------
TOTAL INVESTMENTS AT VALUE (98.1%)
   (Cost $147,369,982*)                                            189,309,147

OTHER ASSETS IN EXCESS OF LIABILITIES (1.9%)                         3,630,982
                                                                  ------------
NET ASSETS (100.0%)                                               $192,940,129
                                                                  ============

                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
--------------------------------------------------------------------------------
#  Restricted security.
+  Non-income producing security.
*  Cost for federal income tax purposes is $147,576,774.

                 See Accompanying Notes to Financial Statements.

                                       30
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (97.5%)
AEROSPACE & DEFENSE (3.3%)
    Boeing Co.                                           6,700     $   280,144
    Honeywell International, Inc.                        6,700         225,706
    Textron, Inc.                                        4,200         228,112
                                                                   -----------
                                                                       733,962
                                                                   -----------
BANKS & SAVINGS & LOANS (7.3%)
    Bank One Corp.                                      10,500         278,906
    Chase Manhattan Corp.                                3,000         138,187
    Comerica, Inc.                                      10,500         471,187
    Compass Bancshares, Inc.                             9,700         165,506
    Wachovia Corp.                                       5,000         271,250
    Wells Fargo Co.                                      7,500         290,625
                                                                   -----------
                                                                     1,615,661
                                                                   -----------
BUILDING & BUILDING MATERIALS (1.2%)
    USG Corp.                                            9,000         273,375
                                                                   -----------
CAPITAL EQUIPMENT (6.6%)
    American Standard Cos., Inc.+                       10,800         442,800
    Ingersoll-Rand Co.                                   9,900         398,475
    ITT Industries, Inc.                                 7,800         236,925
    Navistar International Corp.+                        5,200         161,525
    Parker-Hannifin Corp.                                6,300         215,775
                                                                   -----------
                                                                     1,455,500
                                                                   -----------
CHEMICALS (0.4%)
    Crompton Corp.                                       7,000          85,750
                                                                   -----------
COMMUNICATIONS & MEDIA (2.3%)
    Comcast Corp. Special Class A+                       5,400         218,700
    New York Times Co. Class A                           7,300         288,350
                                                                   -----------
                                                                       507,050
                                                                   -----------
COMPUTERS (3.0%)
    Compaq Computer Corp.                               15,500         396,219
    Unisys Corp.+                                       17,600         256,300
                                                                   -----------
                                                                       652,519
                                                                   -----------
CONGLOMERATES (1.3%)
    Harsco Corp.                                        11,600         295,800
                                                                   -----------
CONSUMER DURABLES (2.8%)
    Ford Motor Co.                                       9,800         421,400
    Visteon Corp.+                                      15,283         185,306
                                                                   -----------
                                                                       606,706
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       31
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
CONSUMER NON-DURABLES (0.6%)
    BorgWarner, Inc.                                     4,000     $   140,500
                                                                   -----------
ENERGY (15.6%)
    Amerada Hess Corp.                                   3,700         228,475
    BP Amoco PLC ADR                                    11,800         667,437
    Devon Energy Corp.                                   8,300         466,356
    El Paso Energy Corp.                                 5,300         269,969
    Exxon Mobil Corp.                                    6,300         494,944
    Kerr-McGee Corp.                                     4,600         271,112
    Royal Dutch Petroleum Co. ADR                        5,500         338,594
    Total SA ADR                                         5,700         438,900
    Union Pacific Resources Group, Inc.                 12,200         268,400
                                                                   -----------
                                                                     3,444,187
                                                                   -----------
FINANCIAL SERVICES (5.6%)
    Allied Capital Corp.                                12,100         205,700
    American General Corp.                               3,500         213,500
    Fannie Mae                                           5,200         271,375
    Labranche & Co., Inc.+                               1,900          27,312
    Lehman Brothers Holdings, Inc.                       5,550         524,822
                                                                   -----------
                                                                     1,242,709
                                                                   -----------
FOOD, BEVERAGES & TOBACCO (7.3%)
    Anheuser-Busch Companies, Inc.                       3,150         235,266
    ConAgra, Inc.                                        5,500         104,844
    General Mills, Inc.                                 10,700         409,275
    Keebler Foods Co.                                   15,950         592,144
    Quaker Oats Co.                                      3,500         262,937
                                                                   -----------
                                                                     1,604,466
                                                                   -----------
HEALTHCARE (4.4%)
    Abbott Laboratories                                  6,000         267,375
    Baxter International, Inc.                           5,250         369,141
    Becton, Dickinson & Co.                             12,000         344,250
                                                                   -----------
                                                                       980,766
                                                                   -----------
INDUSTRIAL MANUFACTURING & PROCESSING (4.6%)
    Eaton Corp.                                          4,000         268,000
    Johnson Controls, Inc.                               3,500         179,594
    Minnesota Mining & Manufacturing Co.                 2,200         181,500
    Tyco International, Ltd.                             8,200         388,475
                                                                   -----------
                                                                     1,017,569
                                                                   -----------
OFFICE EQUIPMENT & SUPPLIES (1.0%)
    Pitney Bowes, Inc.                                   5,300         212,000
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       32
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
OIL SERVICES (5.4%)
    Nabors Industries, Inc.+                             6,200     $   257,687
    Pride International, Inc.+                          13,400         331,650
    R & B Falcon Corp.+                                 25,100         591,419
                                                                   -----------
                                                                     1,180,756
                                                                   -----------
PHARMACEUTICALS (5.6%)
    American Home Products Corp.                         4,600         270,250
    Lilly (Eli) & Co.                                    6,800         679,150
    Pharmacia Corp.                                      5,427         280,508
                                                                   -----------
                                                                     1,229,908
                                                                   -----------
RETAIL (7.7%)
    Federated Department Stores, Inc.+                   8,650         291,937
    May Department Stores Co.                            9,800         235,200
    Ross Stores, Inc.                                   13,800         235,463
    Safeway, Inc.+                                       7,300         329,413
    TJX Companies, Inc.                                 14,300         268,125
    Toys `R' Us, Inc.+                                  22,600         329,113
                                                                   -----------
                                                                     1,689,251
                                                                   -----------
TELECOMMUNICATIONS & EQUIPMENT (8.7%)
    ALLTEL Corp.                                         4,000         247,750
    AT&T Corp.                                           5,300         167,613
    CenturyTel, Inc.                                     9,300         267,375
    Harris Corp.                                         3,300         108,075
    SBC Communications, Inc.                             8,580         371,085
    Verizon Corp.                                        7,000         355,688
    Worldcom, Inc.+                                      9,000         412,875
                                                                   -----------
                                                                     1,930,461
                                                                   -----------
TRANSPORTATION (1.3%)
    Burlington Northern Santa Fe Corp.                   4,100          94,044
    Kansas City Southern Industries, Inc.                2,200         195,113
                                                                   -----------
                                                                       289,157
                                                                   -----------
UTILITIES - ELECTRIC (1.5%)
    Allegheny Energy, Inc.                               9,150         250,481
    American Electric Power Co., Inc.                    2,800          82,950
                                                                   -----------
                                                                       333,431
                                                                   -----------
TOTAL COMMON STOCKS (Cost $21,462,409)                              21,521,484
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       33
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

PREFERRED STOCK (0.7%)
REAL ESTATE (0.7%)
    Equity Residential Properties
      Series G 7.25% (Convertible)
      (Callable 09/15/02 @ $25.91)
      REIT (Cost $155,519)                               7,300     $   164,250
                                                                   -----------
SHORT TERM INVESTMENT (0.0%)
    RBB Money Market Portfolio (Cost $1)                     1               1
                                                                   -----------
TOTAL INVESTMENTS AT VALUE (98.2%)
   (Cost $21,617,929*)                                              21,685,735

OTHER ASSETS IN EXESS OF LIABILITIES (1.8%)                            394,085
                                                                   -----------
NET ASSETS (100.0%)                                                $22,079,820
                                                                   ===========

                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
                       REIT = Real Estate Investment Trust
--------------------------------------------------------------------------------
+ Non-income producing security.
* Cost for federal income tax purposes is $21,640,255.

                 See Accompanying Notes to Financial Statements.

                                       34
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (89.1%)
AUSTRALIA (0.0%)
ENERGY (0.0%)
    Novus Petroleum, Ltd.                                  144     $       152
                                                                   -----------
    TOTAL AUSTRALIA                                                        152
                                                                   -----------
BRAZIL (9.5%)
BANKS (1.0%)
    Uniao de Bancos Brasileiros SA GDR                  12,710         365,412
                                                                   -----------
ENERGY (1.1%)
    Petroleo Brasileiro SA - ADR +                      12,400         374,623
                                                                   -----------
FOOD & DRUG RETAILING (0.4%)
    Companhia Brasileira de Distribuicao
       Grupo Pao de Acucar ADR                           5,000         160,625
                                                                   -----------
FOOD BEVERAGES & TOBACCO (0.7%)
    Companhia Cervejaria Brahma ADR                     14,675         249,475
                                                                   -----------
MATERIALS (1.3%)
    Aracruz Celulose ADR                                 6,900         133,256
    Companhia Vale do Rio Doce ADR                      12,400         350,300
                                                                   -----------
                                                                       483,556
                                                                   -----------
TELECOMMUNICATION SERVICES (5.0%)
    Embratel Participacoes SA ADR                       26,700         630,787
    Tele Norte Leste Participacoes SA ADR               24,935         589,089
    Telesp Celular Participacoes - ADR                  12,600         565,425
                                                                   -----------
                                                                     1,785,301
                                                                   -----------
    TOTAL BRAZIL                                                     3,418,992
                                                                   -----------
CHILE (2.8%)
FOOD & DRUG RETAILING (0.4%)
    Compania Cervecerias Unidas SA ADR                   4,700         106,631
    Distribucion y Servicio D&S SA ADR                   2,800          48,650
                                                                   -----------
                                                                       155,281
                                                                   -----------
UTILITIES (0.3%)
    Empresa Nacional de Electricidad SA ADR +            9,300         102,881
                                                                   -----------
TELECOMMUNICATION SERVICES (1.4%)
    Cia de Telecomunicaciones de Chile SA ADR           27,200         493,000
                                                                   -----------
UTILITIES (0.7%)
    Enersis SA ADR +                                    12,300         245,231
                                                                   -----------
    TOTAL CHILE                                                        996,393
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       35
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
CHINA (3.1%)
TRANSPORTATION (2.6%)
    China Southern Airlines Co., Ltd. Class H +      2,074,000     $   494,885
    China Southern Airlines Co., Ltd. ADR +              2,300          27,169
    China Unicom ADR +                                  19,093         405,726
                                                                   -----------
    TOTAL TRANSPORTATION                                               927,780
                                                                   -----------
UTILITIES (0.5%)
    Huaneng Power International, Inc. ADR               14,700         195,694
                                                                   -----------
    TOTAL CHINA                                                      1,123,474
                                                                   -----------
CROATIA (0.2%)
PHARMACEUTICALS & BIOTECHNOLOGY (0.2%)
    Pliva DD GDR                                         6,200          64,015
                                                                   -----------
    TOTAL CROATIA                                                       64,015
                                                                   -----------
GREECE (1.9%)
BANKS (0.7%)
    Alpha Credit Bank                                    6,153         244,164
                                                                   -----------
TELECOMMUNICATION SERVICES (1.2%)
    Hellenic Telecommunication Organization SA ADR      36,400         443,625
                                                                   -----------
    TOTAL GREECE                                                       687,789
                                                                   -----------
HONG KONG (6.1%)
CONSUMER DURABLES & APPAREL (0.0%)
    Li & Fung, Ltd.                                      2,000          10,006
                                                                   -----------
CAPITAL GOODS (0.9%)
    Citic Pacific, Ltd.                                 60,000         314,046
                                                                   -----------
TECHNOLOGY HARDWARE & EQUIPMENT (1.1%)
    Legend Holdings, Ltd.                              408,000         395,175
                                                                   -----------
TELECOMMUNICATION SERVICES (4.1%)
    China Mobile, Ltd. +                               168,000       1,481,713
                                                                   -----------
    TOTAL HONG KONG                                                  2,200,940
                                                                   -----------
HUNGARY (0.7%)
BANKS (0.2%)
    OTP Bank                                             1,323          69,253
                                                                   -----------
PHARMACEUTICALS & BIOTECHNOLOGY (0.1%)
    Gedeon Richter GDR 144A                                800          42,900
                                                                   -----------
TELECOMMUNICATION SERVICES (0.4%)
    Matav RT ADR                                         3,900         134,306
                                                                   -----------
    TOTAL HUNGARY                                                      246,459
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       36
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
INDIA (4.9%)
BANKS (0.3%)
    State Bank of India, Ltd. GDR                        9,400     $    92,825
                                                                   -----------
COMPUTER SOFTWARE & SERVICES (1.0%)
    Infosys Technologies, Ltd. ADR                       2,000         354,500
    SSI, Ltd. +                                          2,200          14,300
                                                                   -----------
                                                                       368,800
                                                                   -----------
DIVERSIFIED FINANCIALS (1.0%)
    Industrial Credit & Investment Corp. of India
       Ltd. Sponsored ADR                               18,700         350,625
                                                                   -----------
MATERIALS (0.9%)
    Reliance Industries, Ltd. 144A GDR                  16,000         336,000
                                                                   -----------
TELECOMMUNICATION SERVICES (1.7%)
    Videsh Sanchar Nigam, Ltd.                          39,100         610,938
                                                                   -----------
    TOTAL INDIA                                                      1,759,188
                                                                   -----------
INDONESIA (0.0%)
FOOD BEVERAGES & TOBACCO (0.0%)
    PT Indofood Sukses Makmur +                          6,500           3,546
                                                                   -----------
    TOTAL INDONESIA                                                      3,546
                                                                   -----------
ISRAEL (2.0%)
COMPUTER SOFTWARE & SERVICES (1.6%)
    Check Point Software Technologies, Ltd. +            2,733         578,713
                                                                   -----------
TECHNOLOGY HARDWARE & EQUIPMENT (0.4%)
    Gilat Satellite Networks +                           2,200         152,625
                                                                   -----------
    TOTAL ISRAEL                                                       731,338
                                                                   -----------
MALAYSIA (9.1%)
BANKS (2.1%)
    Commerce Asset Holdings BHD                         68,197         197,417
    Malayan Banking BHD                                119,800         485,515
    Public Bank                                         65,806          65,807
                                                                   -----------
                                                                       748,739
                                                                   -----------
DIVERSIFIED FINANCIALS (0.5%)
    AMMB Holdings BHD                                   56,985         190,454
                                                                   -----------
HOTEL RESTAURANTS & LEISURE (3.1%)
    Berjaya Sports Toto                                 54,000          88,107
    Genting Berhad                                      71,827         264,631
    Resorts World                                      166,000         454,325
    Tanjong PLC                                        138,000         330,481
                                                                   -----------
                                                                     1,137,544
                                                                   -----------
MEDIA (0.7%)
    New Straits Times Press                            107,036         253,512
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       37
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
MALAYSIA (CONT'D)
TECHNOLOGY HARDWARE & EQUIPMENT (1.4%)
    Digi Swisscom BHD +                                182,000     $   332,875
    Unisem BHD                                          24,000         170,530
                                                                   -----------
                                                                       503,405
                                                                   -----------
TELECOMMUNICATION SERVICES (0.4%)
    Telekom Malaysia BHD                                47,000         162,030
                                                                   -----------
UTILITIES (0.9%)
    Tenaga Nasional BHD                                 92,483         301,793
                                                                   -----------
    TOTAL MALAYSIA                                                   3,297,477
                                                                   -----------
MEXICO (11.9%)
BANKS (1.5%)
    Grupo Financiero Banamex Accival SA de CV +         78,959         332,098
    Grupo Financiero Bancomer SA de CV Series O        432,014         219,448
                                                                   -----------
                                                                       551,546
                                                                   -----------
FOOD BEVERAGES & TOBACCO (1.5%)
    Coca-Cola Femsa SA ADR                              16,855         318,138
    Grupo Modelo SA de CV Class C                       98,782         229,313
                                                                   -----------
                                                                       547,451
                                                                   -----------
MATERIALS (1.2%)
    Cemex SA de CV ADR                                  19,073         445,831
                                                                   -----------
MEDIA (1.2%)
    Grupo Televisa SA +                                  6,300         434,306
                                                                   -----------
RETAIL (1.5%)
    Wal-Mart de Mexico SA de CV                         23,600         553,845
                                                                   -----------
TELECOMMUNICATION SERVICES (5.0%)
    Carso Global Telecom SA +                           80,425         229,595
    Telefonos de Mexico SA ADR                          27,360       1,562,940
                                                                   -----------
                                                                     1,792,535
                                                                   -----------
    TOTAL MEXICO                                                     4,325,514
                                                                   -----------
RUSSIA (2.1%)
ENERGY (1.3%)
    Lukoil Holding ADR                                   6,300         322,056
    Surgutneftegaz ADR                                  12,100         161,233
                                                                   -----------
                                                                       483,289
                                                                   -----------
TELECOMMUNICATION SERVICES (0.3%)
    Rostelecom ADR                                       8,300         113,088
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       38
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
RUSSIA (CONT'D)
UTILITIES (0.5%)
    Unified Energy Systems ADR                          15,500     $   178,250
                                                                   -----------
    TOTAL RUSSIA                                                       774,627
                                                                   -----------
SOUTH AFRICA (5.8%)
BANKS (1.4%)
    African Bank Investments, Ltd. +                   100,300         131,075
    Standard Bank Investment Corp., Ltd.                91,800         358,817
                                                                   -----------
                                                                       489,892
                                                                   -----------
CAPITAL GOODS (0.6%)
    Imperial Holdings, Ltd. +                           28,253         230,032
                                                                   -----------
COMPUTER SOFTWARE & SERVICES (0.7%)
    Dimension Data Holdings, Ltd. +                     29,854         247,030
                                                                   -----------
DIVERSIFIED FINANCIALS (0.6%)
    Johnnic Holdings, Ltd.                              16,533         226,788
                                                                   -----------
FOOD BEVERAGES & TOBACCO (0.7%)
    South African Breweries PLC                         33,230         248,008
                                                                   -----------
INSURANCE (0.6%)
    Liberty Group, Ltd.                                 23,657         225,063
                                                                   -----------
MATERIALS (1.2%)
    Billiton PLC                                        58,933         238,174
    Sappi, Ltd. +                                       26,935         202,615
                                                                   -----------
                                                                       440,789
                                                                   -----------
    TOTAL SOUTH AFRICA                                               2,107,602
                                                                   -----------
SOUTH KOREA (10.6%)
BANKS (1.4%)
    Housing & Commercial Bank, Korea                    21,411         501,196
                                                                   -----------
CAPITAL GOODS (0.0%)
    Daelim Industrial Co., Ltd.                          1,610           7,672
                                                                   -----------
MATERIALS (1.2%)
    L.G. Chemical, Ltd.                                  9,298         185,962
    Pohang Iron & Steel Co., Ltd.                        2,841         248,875
                                                                   -----------
                                                                       434,837
                                                                   -----------
TECHNOLOGY HARDWARE & EQUIPMENT (4.7%)
    Samsung Electro-Mechanics Company +                  3,480         218,166
    Samsung Electronics Co., Ltd.                        4,458       1,475,354
                                                                   -----------
                                                                     1,693,520
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       39
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                      NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
SOUTH KOREA (CONT'D)
TELECOMMUNICATION SERVICES (2.2%)
    Dacom Corp. +                                        1,136     $   164,543
    Korea Telecom Corp.                                  2,990         263,337
    SK Telecom Co., Ltd.                                   169          55,323
    SK Telecom Co., Ltd. ADR                             8,100         294,131
                                                                   -----------
                                                                       777,334
                                                                   -----------
UTILITIES (1.1%)
    Korea Electric Power Corp.                          12,760         395,965
                                                                   -----------
    TOTAL SOUTH KOREA                                                3,810,524
                                                                   -----------
TAIWAN (12.7%)
BANKS (1.9%)
    Bank Sinopac                                       456,000         293,152
    Chinatrust Commercial Bank +                       435,000         377,106
                                                                   -----------
                                                                       670,258
                                                                   -----------
DIVERSIFIED FINANCIALS (0.2%)
    China Development Industrial Bank +                 48,000          63,898
                                                                   -----------
TECHNOLOGY HARDWARE AND EQUIPMENT (10.6%)
    Acer Incorporated Inc.                             109,000         203,497
    Asustek Computer Inc.                               28,560         235,535
    D-Link Corp.                                       110,400         258,086
    Hon Hai Precision Industry Co., Ltd. +              32,000         288,841
    Hon Hai Precision Industry Co., Ltd. GDR +           9,000         225,000
    Macronix International Co. Ltd.                    106,220         265,559
    Quanta Computer, Inc.                               68,600         340,784
    Taiwan Semiconductor Manufacturing Co. +           175,292         830,960
    United Microelectronics Co., Ltd. +                200,080         555,435
    Via Technologies, Inc. +                            17,000         262,184
    Winbond Electronics Corp.                          130,670         377,598
                                                                   -----------
                                                                     3,843,479
                                                                   -----------
    TOTAL TAIWAN                                                     4,577,635
                                                                   -----------
TURKEY (4.8%)
BANKS (2.0%)
    Dogan Yayin Holding AS +                        21,020,215         356,287
    Yapi Ve Kredi Bankasi AS +                      31,956,174         355,940
                                                                   -----------
                                                                       712,227
                                                                   -----------
CONSUMER DURABLES & APPAREL (0.7%)
    Vestel Elektronik Sanayi Ve Ticaret AS +           900,000         272,406
                                                                   -----------
DIVERSIFIED FINANCIALS (2.1%)
    Koc Holding AS                                   3,568,884         253,488
    Turkiye Is Bankasi AS Class C                   22,521,940         481,720
                                                                   -----------
                                                                       735,208
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       40
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                      NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
TURKEY (CONT'D)
FOOD & DRUG RETAILING (0.0%)
    Migros Turkey TAS +                                  1,632     $       303
                                                                   -----------
    TOTAL TURKEY                                                     1,720,144
                                                                   -----------
UNITED STATES (0.9%)
COMPUTER SOFTWARE & SERVICES (0.9%)
    AsiaInfo Holdings, Inc. +                            7,400         330,688
    UTStarcom, Inc. +                                      300           9,113
                                                                   -----------
                                                                       339,801
                                                                   -----------
    TOTAL UNITED STATES                                                339,801
                                                                   -----------
TOTAL COMMON STOCKS (Cost $31,821,974)                              32,185,610
                                                                   -----------
PREFERRED STOCKS (0.6%)
BRAZIL (0.6%)
BANKS (0.6%)
    Banco Itau SA                                    2,258,908         198,474
                                                                   -----------
ENERGY (0.0%)
    Petroleo Brasileiro SA                                 147           4,441
                                                                   -----------
    TOTAL BRAZIL                                                       202,915
                                                                   -----------
TAIWAN (0.0%)
BANKS (0.0%)
    Taishin International Bank                             750             240
                                                                   -----------
    TOTAL TAIWAN                                                           240
                                                                   -----------
TOTAL PREFERRED STOCKS (Cost $189,686)                                 203,155
                                                                   -----------
RIGHTS (0.0%)
MALAYSIA (0.0%)
DIVERSIFIED TELECOMMUNICATION SERVICES (0.0%)
    Telecomasia Corp. Public Co., Ltd.+ (Cost $0)       50,021               0
                                                                   -----------
SHORT TERM INVESTMENTS (8.5%)
    Institutional Money Market Trust                 1,371,705       1,371,706
    RBB Money Market Portfolio                       1,683,762       1,683,762
                                                                   -----------
TOTAL SHORT TERM INVESTMENTS (Cost $3,055,468)                       3,055,468
                                                                   -----------
TOTAL INVESTMENTS AT VALUE (98.2%)
   (Cost $35,067,128*)                                              35,444,233

OTHER ASSETS IN EXCESS OF LIABILITIES (1.8%)                           674,079
                                                                   -----------
NET ASSETS (100.0%)                                                $36,118,312
                                                                   ===========

                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
                         GDR = Global Depository Receipt
--------------------------------------------------------------------------------
+ Non-income producing security
* Also cost for federal income tax purposes.

                 See Accompanying Notes to Financial Statements.

                                       41
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (94.5%)
AEROSPACE & DEFENSE (0.7%)
    Litton Industries, Inc.+                             6,000     $   252,000
                                                                   -----------
BUILDING & BUILDING MATERIALS (1.0%)
    Lennar Corp.                                        18,000         364,500
                                                                   -----------
BUSINESS SERVICES (8.4%)
    BISYS Group, Inc.+                                   4,500         276,750
    Equifax, Inc.                                       16,100         423,631
    Express Scripts, Inc. Class A+                       5,800         360,325
    Forrester Research, Inc.+                            4,000         291,250
    INSpire Insurance Solutions, Inc.+                  80,000         240,000
    On Assignment, Inc.+                                16,000         488,000
    QRS Corp.+                                           8,100         198,956
    SunGard Data Systems, Inc.+                          2,600          80,600
    TeleTech Holdings, Inc.+                            10,000         310,625
    TMP Worldwide, Inc.+                                 4,500         332,156
    West Teleservices Corp.                              9,000         227,812
                                                                   -----------
                                                                     3,230,105
                                                                   -----------
COMMUNICATIONS & MEDIA (1.9%)
    Cox Radio, Inc.                                      4,700         131,600
    InfoSpace.com, Inc.+                                 6,100         337,025
    SeaChange International, Inc.+                       9,500         274,312
                                                                   -----------
                                                                       742,937
                                                                   -----------
COMPUTERS (7.3%)
    Amdocs, Ltd. +                                       6,000         460,500
    BackWeb Technologies, Ltd.+                         15,400         352,275
    Mercator Software Inc.+                              7,400         508,750
    Mercury Interactive Corp.+                           2,600         251,550
    National Instruments Corp.+                          6,700         292,287
    NVIDIA Corp.+                                        6,000         381,375
    Phone.com, Inc.+                                     4,000         260,500
    Scitex Corp., Ltd.+                                 11,500         127,219
    Telxon Corp.+                                        8,334         148,970
                                                                   -----------
                                                                     2,783,426
                                                                   -----------
CONSUMER SERVICES (2.3%)
    DeVry, Inc.+                                        11,000         290,812
    ITT Educational Services, Inc.+                     19,900         349,494
    Sylvan Learning Systems, Inc.+                      16,500         226,875
                                                                   -----------
                                                                       867,181
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       42
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                      NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
ELECTRONICS (18.9%)
    Altera Corp.+                                        3,500     $   356,781
    Amkor Technology, Inc.+                             10,900         384,906
    Burr-Brown Corp.+                                    5,600         485,450
    Celestica, Inc. ADR+                                 7,200         357,300
    Cognex Corp.+                                        5,900         305,325
    DSP Group, Inc.+                                     6,000         336,000
    Intersil Holding Corp.+                              7,000         378,437
    Lattice Semiconductor Corp.+                         5,100         352,537
    Maxim Integrated Products, Inc.+                     5,400         366,862
    Metalink, Ltd.+                                     10,000         296,250
    Microsemi Corp.+                                    12,100         410,644
    Novellus Systems, Inc.+                              6,000         339,375
    Orbotech, Ltd.+                                      4,000         371,500
    Power-One, Inc.+                                     4,800         546,900
    Sawtek Inc.+                                         5,600         322,350
    Semtech Corp.+                                       4,700         359,477
    Symbol Technologies, Inc.                            5,650         314,634
    Telcom Semiconductor, Inc.+                          8,500         343,187
    Varian Semiconductor Equipment Associates, Inc.+     5,700         358,031
    Vishay Intertechnology, Inc.+                        6,700         254,181
                                                                   -----------
                                                                     7,240,127
                                                                   -----------
ENERGY (2.6%)
    Apache Corp.                                         6,000         352,875
    EOG Resources, Inc.                                  9,200         308,200
    Noble Affiliates, Inc.                               9,000         335,250
                                                                   -----------
                                                                       996,325
                                                                   -----------
FINANCIAL SERVICES (3.7%)
    Ambac Financial Group, Inc.                          7,000         383,687
    IndyMac Mortgage Holdings, Inc.                     20,400         276,675
    Investment Technology Group, Inc.                    5,800         246,862
    PartnerRe Ltd.                                       7,000         248,063
    Trenwick Group, Inc.                                17,500         254,844
                                                                   -----------
                                                                     1,410,131
                                                                   -----------
HEALTHCARE (7.1%)
    Caremark Rx, Inc.+                                  55,000         374,688
    Coherent, Inc.+                                      5,500         461,313
    Community Health Systems, Inc.+                     20,000         323,750
    Cytyc Corp.+                                         5,500         293,563
    Foundation Health Systems, Inc. Class A+            20,000         260,000
    IVAX Corp.+                                          7,600         315,400
    Mid Atlantic Medical Services, Inc.+                25,200         340,200
    Tenet Healthcare Corp.+                             12,300         332,100
                                                                   -----------
                                                                     2,701,014
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       43
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                      NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
LODGING & RESTAURANTS (0.4%)
    Park Place Entertainment Corp.+                     12,100     $   147,469
                                                                   -----------
OIL SERVICES (8.3%)
    BJ Services Co.+                                     5,500         343,750
    CARBO Ceramics, Inc.                                15,100         530,388
    Cooper Cameron Corp.+                                4,400         290,400
    Ensco International, Inc.                           10,000         358,125
    Nabors Industries, Inc.+                             9,100         378,219
    Noble Drilling Corp.+                                7,200         296,550
    Pogo Producing Co.                                  16,000         354,000
    Pride International, Inc.+                          13,000         321,750
    Smith International, Inc.+                           4,000         291,250
                                                                   -----------
                                                                     3,164,432
                                                                   -----------
PHARMACEUTICALS (9.5%)
    Aclara Biosciences Inc.+                             7,500         382,031
    ALPHARMA , Inc. Class A                              5,500         342,375
    Biovail Corp.+                                       6,800         376,975
    Elan Corp. PLC ADR+                                  8,000         387,500
    Gene Logic, Inc.+                                    7,600         271,225
    ILEX Oncology, Inc.+                                 9,000         317,250
    Jones Pharma, Inc.                                  10,000         399,375
    Kos Pharmaceuticals, Inc.+                          21,500         345,344
    Pharmacopeia, Inc.+                                 10,100         468,388
    QLT PhotoTherapeutics, Inc.+                         4,500         347,906
                                                                   -----------
                                                                     3,638,369
                                                                   -----------
REAL ESTATE (2.4%)
    AMB Property Corp.                                  15,000         342,188
    Boston Properties, Inc.                              8,000         305,500
    Prologis Trust                                      13,500         287,719
                                                                   -----------
                                                                       935,407
                                                                   -----------
RETAIL (2.5%)
    Linens `n Things, Inc.+                             11,400         309,225
    Office Depot, Inc.+                                 17,000         106,250
    Too, Inc.+                                          12,800         325,600
    Ultimate Electronics, Inc.+                          8,000         214,375
                                                                   -----------
                                                                       955,450
                                                                   -----------

                 See Accompanying Notes to Financial Statements.

                                       44
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS (CONT'D) -- JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

                                                      NUMBER
                                                         OF
                                                       SHARES         VALUE
                                                       ------         -----

COMMON STOCKS (CONT'D)
TELECOMMUNICATIONS & EQUIPMENT (16.8%)
    Advanced Fibre Communications, Inc.+                 7,000     $   317,188
    Aeroflex, Inc.+                                      6,500         322,969
    Andrew Corp.+                                       10,000         335,625
    Antec Corp.+                                         9,000         374,063
    Audiocodes, Ltd.+                                    3,200         384,000
    Clarent Corp.+                                       6,000         429,000
    DSET Corp.+                                         11,200         340,200
    Harris Corp.                                        13,000         425,750
    McLeodUSA, Inc. Class A+                            12,300         254,456
    Natural Microsystems Corp.+                          3,300         371,044
    Polycom, Inc.+                                       5,900         555,153
    Scientific-Atlanta, Inc.                             4,000         298,000
    Spectrasite Holdings, Inc.+                         15,200         431,300
    SymmetriCom, Inc.+                                  17,600         444,400
    Tekelec+                                             8,700         419,231
    TTI Team Telecom International, Ltd.+                9,200         331,200
    Turnstone Systems, Inc.+                             2,400         397,613
                                                                   -----------
                                                                     6,431,192
                                                                   -----------
UTILITIES - GAS (0.7%)
    Kinder Morgan, Inc.                                  8,200         283,413
                                                                   -----------
TOTAL COMMON STOCKS (Cost $30,900,397)                              36,143,478
                                                                   -----------
SHORT TERM INVESTMENTS (7.8%)
    Institutional Money Market Trust                 1,171,153       1,171,153
    RBB Money Market Portfolio                       1,819,274       1,819,274
                                                                   -----------
TOTAL SHORT TERM INVESTMENTS (Cost $2,990,427)                       2,990,427
                                                                   -----------
TOTAL INVESTMENTS AT VALUE (102.3%)
   (Cost $33,890,824*)                                              39,133,905

LIABILITIES IN EXCESS OF OTHER ASSETS (2.3%)                          (892,491)
                                                                   -----------
NET ASSETS (100%)                                                  $38,241,414
                                                                   ===========

                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
--------------------------------------------------------------------------------
+ Non-income producing security
* Also cost for federal income tax purposes.

                 See Accompanying Notes to Financial Statements.

                                       45
<PAGE>

WARBURG PINCUS TRUST
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             INTERNATIONAL   SMALL COMPANY   GLOBAL POST-VENTURE
                                                           EQUITY PORTFOLIO GROWTH PORTFOLIO   CAPITAL PORTFOLIO
                                                           ---------------- ---------------- -------------------
<S>                                                          <C>             <C>                 <C>
ASSETS
    Investments, at value (Cost-$536,108,531,
      $1,180,751,593, $147,369,982, $21,617,929,
      $35,067,128 and $33,890,824, respectively)             $614,393,660    $1,473,099,176      $189,309,147
    Foreign currency (Cost-$924,646, $0, $9,469, $7,
      $1,301,340 and $0, respectively)                            936,787                 0             9,306
    Receivable for investments sold                            14,391,236           229,868        11,375,403
    Dividends, interest, and reclaims receivable                1,589,167           503,179           180,953
    Receivable for fund shares sold                                     0                 0           472,639
    Prepaid expenses and other assets                               3,040               338                 0
                                                             ------------    --------------      ------------
      Total Assets                                            631,313,890     1,473,832,561       201,347,448
                                                             ------------    --------------      ------------
LIABILITIES
    Advisory fee payable                                          513,196         1,028,497           178,655
    Administrative services fee payable                           105,754           210,555            31,260
    Payable for investments purchased                           9,026,587        17,105,962         7,806,086
    Payable for fund shares redeemed                                    0                 0             6,430
    Accrued expenses payable                                       46,339            41,211            27,649
    Other liabilities                                             224,238           221,584           357,239
                                                             ------------    --------------      ------------
      Total Liabilities                                         9,916,114        18,607,809         8,407,319
                                                             ------------    --------------      ------------
NET ASSETS
    Capital Stock, $.001 par value                                 40,769            54,239             9,543
    Paid-in capital                                           467,255,429       891,148,788       133,491,090
    Accumulated undistributed net investment income             2,662,973        (4,439,264)         (545,437)
    Accumulated net realized gain (loss) from investments
      and foreign currency related items                       73,185,128       276,113,408        18,056,725
    Net unrealized appreciation from investments and
      foreign currency related items                           78,253,477       292,347,581        41,928,208
                                                             ------------    --------------      ------------
      Net Assets                                             $621,397,776    $1,455,224,752      $192,940,129
                                                             ============    ==============      ============
NET ASSET VALUE
    Net assets                                               $621,397,776    $1,455,224,752      $192,940,129
                                                             ------------    --------------      ------------
    Shares outstanding                                         40,768,852        54,239,074         9,542,972
                                                             ------------    --------------      ------------
    Net asset value, offering price and redemption
       price per share                                             $15.24            $26.83            $20.22
                                                                   ======            ======            ======
</TABLE>
<TABLE>
<CAPTION>
                                                               VALUE        EMERGING          EMERGING
                                                              PORTFOLIO  MARKETS PORTFOLIO GROWTH PORTFOLIO
                                                             ----------- ----------------- ----------------
<S>                                                          <C>            <C>              <C>
ASSETS
    Investments, at value (Cost-$536,108,531,
      $1,180,751,593, $147,369,982, $21,617,929,
      $35,067,128 and $33,890,824, respectively)             $21,685,735    $35,444,233      $39,133,905
    Foreign currency (Cost-$924,646, $0, $9,469, $7,
      $1,301,340 and $0, respectively)                                 7      1,301,868                0
    Receivable for investments sold                              945,547              7          957,539
    Dividends, interest, and reclaims receivable                  39,137        105,914           20,638
    Receivable for fund shares sold                                    0              0                0
    Prepaid expenses and other assets                              1,997          3,687           11,978
                                                             -----------    -----------      -----------
      Total Assets                                            22,672,423     36,855,709       40,124,060
                                                             -----------    -----------      -----------
LIABILITIES
    Advisory fee payable                                          12,804         30,557           28,988
    Administrative services fee payable                            2,285          3,559            2,938
    Payable for investments purchased                            562,028        643,702        1,797,289
    Payable for fund shares redeemed                                   0              0                0
    Accrued expenses payable                                       3,188         24,584           52,991
    Other liabilities                                             12,298         34,995              440
                                                             -----------    -----------      -----------
      Total Liabilities                                          592,603        737,397        1,882,646
                                                             -----------    -----------      -----------
NET ASSETS
    Capital Stock, $.001 par value                                 1,903          2,778            2,604
    Paid-in capital                                           21,746,412     34,967,912       35,840,260
    Accumulated undistributed net investment income              125,425        495,982          (27,083)
    Accumulated net realized gain (loss) from investments
      and foreign currency related items                         138,274        259,925       (2,817,448)
    Net unrealized appreciation from investments and
      foreign currency related items                              67,806        391,715        5,243,081
                                                             -----------    -----------      -----------
      Net Assets                                             $22,079,820    $36,118,312      $38,241,414
                                                             ===========    ===========      ===========
NET ASSET VALUE
    Net assets                                               $22,079,820    $36,118,312      $38,241,414
                                                             -----------    -----------      -----------
    Shares outstanding                                         1,903,139      2,777,528        2,603,617
                                                             -----------    -----------      -----------
    Net asset value, offering price and redemption
       price per share                                            $11.60         $13.00           $14.69
                                                                  ======         ======           ======
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                    46 & 47
<PAGE>

WARBURG PINCUS TRUST
STATEMENTS OF OPERATIONS
For the Six Months Ended June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                     INTERNATIONAL      SMALL COMPANY   GLOBAL POST-VENTURE
                                                   EQUITY PORTFOLIO   GROWTH PORTFOLIO   CAPITAL PORTFOLIO
                                                   ----------------   ----------------  -------------------
<S>                                                 <C>               <C>                 <C>
INVESTMENT INCOME:
    Dividends                                       $   5,720,012     $    (144,166)      $    186,551
    Interest                                            1,383,059         3,851,156            550,688
    Foreign Taxes Withheld                               (421,347)                0             (9,019)
                                                    -------------     -------------       ------------
      Total investment income                           6,681,724         3,706,990            728,220
                                                    -------------     -------------       ------------
EXPENSES:
    Investment Advisory Fees                            3,128,656         6,605,858          1,137,194
    Administrative Services Fees                          645,105         1,337,395            184,035
    Custodian/Sub-custodian Fees                          163,836           127,749             20,878
    Transfer Agent Fees                                    72,051           161,394             25,164
    Legal Fees                                             29,214            32,322              4,397
    Printing Fees                                          28,031            32,265              8,711
    Audit Fees                                             12,947            15,018              6,510
    Interest Expense                                        6,229             2,189                142
    Offering/Organizational costs                           3,006             9,880                  0
    Directors Fees                                          1,693             1,526              1,325
    Insurance Expense                                         426             1,141                320
    Miscellaneous Expenses                                  5,680             5,008              1,615
                                                    -------------     -------------       ------------
                                                        4,096,874         8,331,745          1,390,291
                                                    -------------     -------------       ------------
    Less: fees waived, expenses reimbursed and
       transfer agent fee offsets                         (78,123)         (185,491)          (116,634)
                                                    -------------     -------------       ------------
      Total expenses                                    4,018,751         8,146,254          1,273,657
                                                    -------------     -------------       ------------
        Net investment income (loss)                    2,662,973        (4,439,264)          (545,437)
                                                    -------------     -------------       ------------
NET REALIZED AND UNREALIZED GAIN (LOSS) FROM
  INVESTMENTS AND FOREIGN CURRENCY RELATED ITEMS
    Net realized gain (loss) from investments
      (net of capital gains taxes of $38,979
      for the Emerging Markets Portfolio)              56,328,146       194,644,168         21,418,284
    Net realized loss from foreign currency
      related items                                        (7,357)                0            (61,016)
    Net change in unrealized appreciation
      (depreciation) from investments (net
      of estimated deferred capital gains
      taxes of $8,129 for the Emerging
      Markets Portfolio)                             (104,101,107)     (186,664,271)       (16,874,339)
    Net change in unrealized appreciation
      (depreciation) from foreign
      currency related items                               31,089                 0            (10,942)
                                                    -------------     -------------       ------------
    Net realized and unrealized gain (loss)
      from investments and foreign currency
      related items                                   (47,749,229)        7,979,897          4,471,987
                                                    -------------     -------------       ------------
    Net increase (decrease) in net assets
      resulting from operations                     $ (45,086,256)    $   3,540,633       $  3,926,550
                                                    =============     =============       ============

</TABLE>
<TABLE>
<CAPTION>

                                                     VALUE          EMERGING           EMERGING
                                                   PORTFOLIO    MARKETS PORTFOLIO  GROWTH PORTFOLIO
                                                   ----------   -----------------  ----------------
<S>                                                 <C>           <C>                 <C>
INVESTMENT INCOME:
    Dividends                                       $ 186,658     $   605,876         $   19,102
    Interest                                           47,505         104,458             81,477
    Foreign Taxes Withheld                             (2,374)        (60,413)                 0
                                                    ---------     -----------         ----------
      Total investment income                         231,789         649,921            100,579
                                                    ---------     -----------         ----------
EXPENSES:
    Investment Advisory Fees                           79,773         173,006             91,917
    Administrative Services Fees                       28,526          35,330             20,855
    Custodian/Sub-custodian Fees                       16,885          11,100             23,974
    Transfer Agent Fees                                 1,733           5,759              1,700
    Legal Fees                                          1,006             573              5,794
    Printing Fees                                       4,731               0              8,737
    Audit Fees                                          6,456           1,032              2,250
    Interest Expense                                       10           1,379                 59
    Offering/Organizational costs                           0               0             14,625
    Directors Fees                                      1,294           1,392              1,299
    Insurance Expense                                     178               0                  0
    Miscellaneous Expenses                                882               0                849
                                                    ---------     -----------         ----------
                                                      141,474         229,571            172,059
                                                    ---------     -----------         ----------
    Less: fees waived, expenses reimbursed and
       transfer agent fee offsets                     (35,110)        (35,804)           (44,397)
                                                    ---------     -----------         ----------
      Total expenses                                  106,364         193,767            127,662
                                                    ---------     -----------         ----------
        Net investment income (loss)                  125,425         456,154            (27,083)
                                                    ---------     -----------         ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) FROM
  INVESTMENTS AND FOREIGN CURRENCY RELATED ITEMS
    Net realized gain (loss) from investments
      (net of capital gains taxes of $38,979
      for the Emerging Markets Portfolio)             (29,655)       (172,610)        (2,861,252)
    Net realized loss from foreign currency
      related items                                         0         (84,062)                 0
    Net change in unrealized appreciation
      (depreciation) from investments (net
      of estimated deferred capital gains
      taxes of $8,129 for the Emerging
      Markets Portfolio)                             (665,046)     (3,189,694)         4,316,068
    Net change in unrealized appreciation
      (depreciation) from foreign
      currency related items                                0         (10,941)                 0
                                                    ---------     -----------         ----------
    Net realized and unrealized gain (loss)
      from investments and foreign currency
      related items                                  (694,701)     (3,457,307)         1,454,816
                                                    ---------     -----------         ----------
    Net increase (decrease) in net assets
      resulting from operations                     $(569,276)    $(3,001,153)        $1,427,733
                                                    =========     ===========         ==========

</TABLE>

                 See Accompanying Notes to Financial Statements.

                                     48 & 49
<PAGE>

WARBURG PINCUS TRUST
STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                 INTERNATIONAL EQUITY PORTFOLIO           SMALL COMPANY GROWTH PORTFOLIO
                                                -----------------------------------     ---------------------------------
                                                    FOR THE                                FOR THE
                                                   SIX MONTHS           FOR THE           SIX MONTHS         FOR THE
                                                     ENDED             YEAR ENDED           ENDED           YEAR ENDED
                                                 JUNE 30, 2000         DECEMBER 31,     JUNE 30, 2000       DECEMBER 31,
                                                   (UNAUDITED)             1999           (UNAUDITED)           1999
                                                 --------------       -------------     --------------     --------------
<S>                                             <C>                 <C>                 <C>                <C>
FROM OPERATIONS:
  Net investment income (loss)                  $     2,662,973     $     2,539,419     $   (4,439,264)    $   (5,595,002)
  Net realized gain (loss) from investments
    and foreign currency related items
    (net of capital gains taxes of $38,979
    for the Emerging Markets Portfolio)              56,320,789          57,482,805        194,644,168        163,829,479
  Net change in unrealized appreciation
    (depreciation) from investments and
    foreign currency related items                 (104,070,018)        149,553,409       (186,664,271)       339,691,475
                                                ---------------     ---------------     --------------     --------------
    Net increase in net assets resulting
      from operations                               (45,086,256)        209,575,633          3,540,633        497,925,952
                                                ---------------     ---------------     --------------     --------------
FROM DIVIDENDS AND DISTRIBUTIONS:
  Dividends from net investment income                        0          (2,649,195)                 0                  0
  Dividends in excess of net
    investment income                                         0          (2,482,363)                 0                  0
  Distributions from net realized gains                       0                   0                  0        (35,522,021)
                                                ---------------     ---------------     --------------     --------------
    Net increase (decrease) in net assets
      from dividends and distributions                        0          (5,131,558)                 0        (35,522,021)
                                                ---------------     ---------------     --------------     --------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares                    1,096,019,518       1,305,822,809        463,385,013        283,714,477
  Reinvestment of dividends and
    distributions                                             0           5,130,825                  0         35,522,021
  Net asset value of shares redeemed             (1,040,082,872)     (1,264,974,781)      (284,242,481)      (244,001,007)
                                                ---------------     ---------------     --------------     --------------
  Net increase in net assets from
    capital share transactions                       55,936,646          45,978,853        179,142,532         75,235,491
                                                ---------------     ---------------     --------------     --------------
  Net increase in net assets                         10,850,390         250,422,928        182,683,165        537,639,422

NET ASSETS:
  Beginning of period                               610,547,386         360,124,458      1,272,541,587        734,902,165
                                                ---------------     ---------------     --------------     --------------
  End of period                                 $   621,397,776     $   610,547,386     $1,455,224,752     $1,272,541,587
                                                ===============     ===============     ==============     ==============
  UNDISTRIBUTED NET INVESTMENT
    INCOME/(LOSS)                               $     2,662,973     $             0     $   (4,439,264)    $            0
                                                ===============     ===============     ==============     ==============
</TABLE>

<TABLE>
<CAPTION>

                                                      GLOBAL POST-VENTURE                       VALUE
                                                       CAPITAL PORTFOLIO                      PORTFOLIO
                                                -------------------------------     -----------------------------
                                                   FOR THE                             FOR THE
                                                  SIX MONTHS        FOR THE           SIX MONTHS      FOR THE
                                                    ENDED          YEAR ENDED           ENDED        YEAR ENDED
                                                JUNE 30, 2000      DECEMBER 31,     JUNE 30, 2000    DECEMBER 31,
                                                  (UNAUDITED)          1999           (UNAUDITED)        1999
                                                -------------     -------------     -------------    ------------
<S>                                             <C>               <C>               <C>              <C>
FROM OPERATIONS:
  Net investment income (loss)                  $    (545,437)    $    (666,292)    $    125,425     $   176,782
  Net realized gain (loss) from investments
    and foreign  currency related items
    (net of capital gains taxes of $38,979
    for the Emerging Markets Portfolio)            21,357,268         2,500,790          (29,655)        971,681
  Net change in unrealized appreciation
    (depreciation) from investments and
    foreign currency related items                (16,885,281)       46,728,153         (665,046)       (475,962)
                                                -------------     -------------     ------------     -----------
    Net increase in net assets resulting
      from operations                               3,926,550        48,562,651         (569,276)        672,501
                                                -------------     -------------     ------------     -----------
FROM DIVIDENDS AND DISTRIBUTIONS:
  Dividends from net investment income                      0                 0                0        (188,412)
  Dividends in excess of net
    investment income                                       0                 0                0               0
  Distributions from net realized gains                     0                 0                0        (339,280)
                                                -------------     -------------     ------------     -----------
    Net increase (decrease) in net assets
      from dividends and distributions                      0                 0                0        (527,692)
                                                -------------     -------------     ------------     -----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares                    139,501,953       150,704,290       14,618,888      12,034,989
  Reinvestment of dividends and
    distributions                                           0                 0                0         526,754
  Net asset value of shares redeemed             (102,271,984)     (109,538,405)     (12,123,024)     (6,934,089)
                                                -------------     -------------     ------------     -----------
  Net increase in net assets from
    capital share transactions                     37,229,969        41,165,885        2,495,864       5,627,654
                                                -------------     -------------     ------------     -----------
  Net increase in net assets                       41,156,519        89,728,536        1,926,588       5,772,463

NET ASSETS:
  Beginning of period                             151,783,610        62,055,074       20,153,232      14,380,769
                                                -------------     -------------     ------------     -----------
  End of period                                 $ 192,940,129     $ 151,783,610     $ 22,079,820     $20,153,232
                                                =============     =============     ============     ===========
  UNDISTRIBUTED NET INVESTMENT
    INCOME/(LOSS)                               $    (545,437)    $           0     $    125,425     $         0
                                                =============     =============     ============     ===========
</TABLE>

<TABLE>
<CAPTION>

                                                       EMERGING MARKETS                  EMERGING GROWTH
                                                           PORTFOLIO                         PORTFOLIO
                                                -----------------------------   ------------------------------------
                                                   FOR THE                         FOR THE          FOR THE PERIOD
                                                  SIX MONTHS      FOR THE         SIX MONTHS      SEPTEMBER 13, 1999
                                                    ENDED        YEAR ENDED         ENDED          (COMMENCEMNET OF
                                                JUNE 30, 2000    DECEMBER 31,   JUNE 30, 2000    OPERATIONS) THROUGH
                                                  (UNAUDITED)        1999         (UNAUDITED)     DECEMBER 31, 1999
                                                -------------    ------------   -------------    -------------------
<S>                                             <C>              <C>             <C>                 <C>
FROM OPERATIONS:
  Net investment income (loss)                  $    456,154     $    31,454     $   (27,083)        $       66
  Net realized gain (loss) from investments
    and foreign currency related items
    (net of capital gains taxes of $38,979
    for the Emerging Markets Portfolio)             (256,672)      1,312,749      (2,861,252)            44,291
  Net change in unrealized appreciation
    (depreciation) from investments and
    foreign currency related items                (3,200,635)      3,519,465       4,316,068            927,013
                                                ------------     -----------     -----------         ----------
    Net increase in net assets resulting
      from operations                             (3,001,153)      4,863,668       1,427,733            971,370
                                                ------------     -----------     -----------         ----------
FROM DIVIDENDS AND DISTRIBUTIONS:
  Dividends from net investment income                     0         (38,222)              0            (35,553)
  Dividends in excess of net
    investment income                                      0               0               0                  0
  Distributions from net realized gains                    0        (575,706)              0                  0
                                                ------------     -----------     -----------         ----------
    Net increase (decrease) in net assets
      from dividends and distributions                     0        (613,928)              0            (35,553)
                                                ------------     -----------     -----------         ----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares                    40,414,632      12,160,959      31,309,978          5,704,415
  Reinvestment of dividends and
    distributions                                          0         612,463               0             35,553
  Net asset value of shares redeemed             (18,075,936)     (2,938,165)     (1,120,529)           (51,553)
                                                ------------     -----------     -----------         ----------
  Net increase in net assets from
    capital share transactions                    22,338,696       9,835,257      30,189,449          5,688,415
                                                ------------     -----------     -----------         ----------
  Net increase in net assets                      19,337,543      14,084,997      31,617,182          6,624,232

NET ASSETS:
  Beginning of period                             16,780,769       2,695,772       6,624,232                  0
                                                ------------     -----------     -----------         ----------
  End of period                                 $ 36,118,312     $16,780,769     $38,241,414         $6,624,232
                                                ============     ===========     ===========         ==========
  UNDISTRIBUTED NET INVESTMENT
    INCOME/(LOSS)                               $    495,982     $    39,828     $   (27,083)        $        0
                                                ============     ===========     ===========         ==========
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                     50 & 51
<PAGE>

WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                             FOR THE SIX
                                            MONTHS ENDED                    FOR THE YEAR ENDED DECEMBER 31,
                                            JUNE 30, 2000      -----------------------------------------------------------
                                             (UNAUDITED)         1999         1998        1997         1996        1995(1)
                                             -----------       --------     --------    --------     --------     --------
<S>                                            <C>             <C>          <C>         <C>          <C>          <C>
PER SHARE DATA
  Net asset value, beginning of period         $  16.70        $  10.99     $  10.49    $  11.48     $  10.65     $ 10.00
                                               --------        --------     --------    --------     --------     -------
INVESTMENT ACTIVITIES:
  Net investment income                            0.07            0.08         0.08        0.10         0.00        0.03
  Net gains (losses) from investments and
    foreign currency related items (both
    realized and unrealized)                      (1.53)           5.78         0.48       (0.37)        1.06        0.70
                                               --------        --------     --------    --------     --------     -------
      Total from investment activities            (1.46)           5.86         0.56       (0.27)        1.06        0.73
                                               --------        --------     --------    --------     --------     -------
LESS DIVIDENDS AND DISTRIBUTIONS:
  Dividends from net investment income             0.00           (0.08)       (0.05)      (0.01)       (0.06)      (0.01)
  Dividends in excess of net
    investment income                              0.00           (0.07)        0.00        0.00        (0.10)      (0.07)
  Distributions from net realized gains            0.00            0.00        (0.01)       0.00        (0.06)       0.00
  Distributions in excess of net
    realized gains                                 0.00            0.00         0.00       (0.71)       (0.01)       0.00
                                               --------        --------     --------    --------     --------     -------
      Total dividends and distributions            0.00           (0.15)       (0.06)      (0.72)       (0.23)      (0.08)
                                               --------        --------     --------    --------     --------     -------
NET ASSET VALUE, END OF PERIOD                 $  15.24        $  16.70     $  10.99    $  10.49     $  11.48     $ 10.65
                                               ========        ========     ========    ========     ========     =======
      Total return                                (8.74)%(2)      53.43%        5.35%      (2.26)%       9.98%       7.30%(2)

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)       $621,398        $610,547     $360,124    $347,229     $298,218     $64,537
    Ratio of expenses to average net assets        1.31%(3)(4)     1.33%(4)     1.33%(4)    1.36%(4)     1.36%(4)    1.44%(3)
    Ratio of net income to average net assets       .85%(3)         .63%         .68%        .66%         .64%        .48%(3)
    Decrease reflected in above operating
      expense ratios due to waivers/
      reimbursements                                .00%            .00%         .00%        .00%         .04%        .77%(3)
Portfolio turnover rate                           55.47%         144.67%      105.28%      78.65%       30.82%       8.31%

<FN>
--------------------------------------------------------------------------------
(1)  For the period June 30, 1995 (commencement of operations)  through December
     31, 1995.
(2)  Non-annualized.
(3)  Annualized.
(4)  Interest  earned on uninvested  cash balances is used to offset portions of
     the transfer agent expense.  These arrangements  resulted in a reduction to
     the Portfolio's net expense ratio by .03% for the six months ended June 30,
     2000 and .01%, .00%, .01% and .00% for each of the years ended December 31,
     1999, 1998, 1997 and 1996, respectively.  The Portfolio's operating expense
     ratio  after  reflecting  these  arrangements  was 1.28% for the six months
     ended June 30, 2000 and 1.32%, 1.33%, 1.35% and 1.36% for each of the years
     ended December 31, 1999, 1998, 1997 and 1996, respectively.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       52
<PAGE>

WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                            FOR THE SIX
                                            MONTHS ENDED                     FOR THE YEAR ENDED DECEMBER 31,
                                           JUNE 30, 2000      ------------------------------------------------------------
                                            (UNAUDITED)          1999          1998        1997         1996       1995(1)
                                           -------------      ----------     --------    --------     --------     -------
<S>                                          <C>              <C>            <C>         <C>          <C>          <C>
PER SHARE DATA
  Net asset value, beginning of period       $    26.20       $    16.01     $  16.48    $  14.25     $  12.51     $ 10.00
                                             ----------       ----------     --------    --------     --------     -------
INVESTMENT ACTIVITIES:
  Net investment loss                             (0.06)           (0.12)       (0.06)      (0.07)       (0.06)      (0.01)
  Net gains (losses) from investments
    and foreign currency related items
    (both realized and unrealized)                 0.69            11.07        (0.41)       2.30         1.80        2.52
                                             ----------       ----------     --------    --------     --------     -------
      Total from investment activities             0.63            10.95        (0.47)       2.23         1.74        2.51
                                             ----------       ----------     --------    --------     --------     -------
LESS DISTRIBUTIONS:
  Distributions from net realized gains            0.00            (0.76)        0.00        0.00         0.00        0.00
                                             ----------       ----------     --------    --------     --------     -------
NET ASSET VALUE, END OF PERIOD               $    26.83       $    26.20     $  16.01    $  16.48     $  14.25     $ 12.51
                                             ==========       ==========     ========    ========     ========     =======
      Total return                                 2.40%(2)        69.08%       (2.85)%     15.65%       13.91%      25.10%(2)

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)     $1,455,225       $1,272,542     $734,902    $666,394     $339,398     $97,445
    Ratio of expenses to average net assets        1.14%(3)(4)      1.15%(4)     1.14%(4)    1.15%(4)     1.16%(4)    1.25%(3)
    Ratio of net loss to average net assets        (.60)%(3)        (.72)%       (.51)%      (.56)%       (.66)%      (.36)%(3)
    Decrease reflected in above operating
      expense ratios due to waivers/
      reimbursements                                .00%             .00%         .00%        .00%         .01%        .25%(3)
Portfolio turnover rate                           49.47%          121.97%       65.61%      92.45%      101.50%      34.25%


<FN>
--------------------------------------------------------------------------------
(1)  For the period June 30, 1995 (commencement of operations)  through December
     31, 1995.
(2)  Non-annualized.
(3)  Annualized.
(4)  Interest  earned on uninvested  cash balances is used to offset portions of
     the transfer agent expenses.  These arrangements resulted in a reduction to
     the Portfolio's net expense ratio by .03% for the six months ended June 30,
     2000 and .01%, .00%, .01% and .00% for each of the years ended December 31,
     1999, 1998, 1997 and 1996, respectively.  The Portfolio's operating expense
     ratio  after  reflecting  these  arrangements  was 1.11% for the six months
     ended June 30, 2000 and 1.14%, 1.14%, 1.14% and 1.16% for each of the years
     ended December 31, 1999, 1998, 1997 and 1996, respectively.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       53
<PAGE>

WARBURG PINCUS TRUST -- GLOBAL POST-VENTURE CAPITAL PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                              FOR THE SIX
                                             MONTHS ENDED                 FOR THE YEAR ENDED DECEMBER 31,
                                             JUNE 30, 2000      -----------------------------------------------
                                              (UNAUDITED)         1999         1998        1997          1996(1)
                                               --------         --------      -------     -------       -------
<S>                                            <C>              <C>           <C>         <C>           <C>
PER SHARE DATA
  Net asset value, beginning of period         $  19.26         $  11.82      $ 11.06     $  9.76       $ 10.00
                                               --------         --------      -------     -------       -------
INVESTMENT ACTIVITIES:
  Net investment loss                             (0.05)           (0.08)       (0.04)      (0.08)         0.00
  Net gains (losses) from investments
    and foreign currency related items
    (both realized and unrealized)                 1.01             7.52         0.80        1.38         (0.24)
                                               --------         --------      -------     -------       -------
      Total from investment activities             0.96             7.44         0.76        1.30         (0.24)
                                               --------         --------      -------     -------       -------
NET ASSET VALUE, END OF PERIOD                 $  20.22         $  19.26      $ 11.82     $ 11.06       $  9.76
                                               ========         ========      =======     =======       =======
      Total return                                 4.98%(2)        62.94%        6.87%      13.34%        (2.40)%(2)

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)       $192,940         $151,784      $62,055     $30,520       $12,400
    Ratio of expenses to average net assets        1.43%(3)(4)      1.41%(4)     1.40%(4)    1.40%(4)      1.41%(3)(4)
    Ratio of net income (loss) to average
      net assets                                   (.60)%(3)        (.87)%       (.83)%      (.75)%         .80%(3)
    Decrease reflected in above operating
      expense ratios due to waivers/
      reimbursements                                .10%(3)          .18%         .30%        .18%         4.16%(3)
Portfolio turnover rate                           22.12%           44.38%       73.18%     238.12%         6.80%

<FN>
--------------------------------------------------------------------------------
(1)  For the period  September 30, 1996  (commencement  of  operations)  through
     December 31, 1996.
(2)  Non-annualized.
(3)  Annualized.
(4)  Interest  earned on uninvested  cash balances is used to offset portions of
     the transfer agent expenses.  These arrangements resulted in a reduction to
     the Portfolio's net expense ratio by .03% for the six months ended June 30,
     2000 and .01%,  .00%,  .00% and .01% for each of the years or period  ended
     December 31,  1999,  1998,  1997 and 1996,  respectively.  The  Portfolio's
     operating  expense ratio after reflecting these  arrangements was 1.40% for
     the six months ended June 30, 2000 and 1.40%,  1.40%,  1.40%, and 1.40% for
     each of the years or period ended December 31, 1999,  1998,  1997 and 1996,
     respectively.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       54
<PAGE>

WARBURG PINCUS TRUST -- VALUE PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                              FOR THE SIX
                                              MONTHS ENDED        FOR THE YEAR ENDED DECEMBER 31,
                                              JUNE 30, 2000     -----------------------------------
                                               (UNAUDITED)        1999         1998         1997(1)
                                              -------------      -------      -------       ------
<S>                                              <C>             <C>          <C>           <C>
PER SHARE DATA
  Net asset value, beginning of period           $ 11.89         $ 11.48      $ 10.33       $10.00
                                                 -------         -------      -------       ------
INVESTMENT ACTIVITIES:
  Net investment income                             0.06            0.33         0.09         0.04
  Net gains (losses) from investments and
    foreign currency related items (both
    realized and unrealized)                       (0.35)           0.38         1.16         0.35
                                                 -------         -------      -------       ------
      Total from investment activities             (0.29)           0.71         1.25         0.39
                                                 -------         -------      -------       ------
LESS DIVIDENDS AND DISTRIBUTIONS:
  Dividends from net investment income              0.00           (0.11)       (0.10)       (0.03)
  Return of capital                                 0.00            0.00         0.00        (0.03)
  Distributions from net realized gains             0.00           (0.19)        0.00         0.00
                                                 -------         -------      -------       ------
      Total dividends and distributions             0.00           (0.30)       (0.10)       (0.06)
                                                 -------         -------      -------       ------
NET ASSET VALUE, END OF PERIOD                   $ 11.60         $ 11.89      $ 11.48       $10.33
                                                 =======         =======      =======       ======
      Total return                                 (2.44)%(2)       6.24%       12.13%        3.89%(2)

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)         $22,080         $20,153      $14,381       $1,993
    Ratio of expenses to average net assets         1.02%(3)(4)     1.01%(4)     1.00%(4)     1.00%(3)(4)
    Ratio of net income to average net assets       1.18%(3)         .91%        1.11%        2.08%(3)
    Decrease reflected in above operating
      expense ratios due to
      waivers/reimbursements                         .31%(3)         .34%        1.22%        9.37%(3)
Portfolio turnover rate                            34.81%         102.13%       57.93%       64.38%

<FN>
--------------------------------------------------------------------------------
(1)  For the period  October  31,  1997  (commencement  of  operations)  through
     December 31, 1997.
(2)  Non-annualized.
(3)  Annualized.
(4)  Interest  earned on uninvested  cash balances is used to offset portions of
     the transfer agent expense.  These arrangements  resulted in a reduction to
     the Portfolio's net expense ratio by .02% for the six months ended June 30,
     2000 and .01%, .00% and .00% for each of the years or period ended December
     31, 1999, 1998 and 1997,  respectively.  The Portfolio's  operating expense
     ratio  after  reflecting  these  arrangements  was 1.00% for the six months
     ended June 30,  2000 and 1.00%,  1.00%,  and 1.00% for each of the years or
     period ended December 31, 1999, 1998 and 1997.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       55
<PAGE>

WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             FOR THE SIX
                                                             MONTHS ENDED           FOR THE YEAR ENDED DECEMBER 31,
                                                             JUNE 30, 2000          -------------------------------
                                                              (UNAUDITED)              1999                1998
                                                              -----------           ----------          ----------
<S>                                                             <C>                   <C>                 <C>
PER SHARE DATA
  Net asset value, beginning of period                          $ 14.18               $  8.19             $10.00
                                                                -------               -------             ------
INVESTMENT ACTIVITIES:
  Net investment income                                            0.17                  0.05(1)            0.10
  Net gains (losses) from investments and foreign
    currency related items (both realized and unrealized)         (1.35)                 6.56              (1.83)
                                                                -------               -------             ------
      Total from investment activities                            (1.18)                 6.61              (1.73)
                                                                -------               -------             ------
LESS DIVIDENDS AND DISTRIBUTIONS:
  Dividends from net investment income                             0.00                 (0.04)             (0.08)
  Distributions from net realized capital gains                    0.00                 (0.58)              0.00
                                                                -------               -------             ------
      Total Dividends and Distributions                            0.00                 (0.62)             (0.08)
                                                                -------               -------             ------
NET ASSET VALUE, END OF PERIOD                                  $ 13.00               $ 14.18             $ 8.19
                                                                =======               =======             ======
      Total return                                                (8.32)%(2)            81.40%            (17.30)%

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)                        $36,118               $16,781             $2,696
    Ratio of expenses to average net assets                        1.42%(3)(4)           1.42%(4)           1.40%(4)
    Ratio of net income (loss) to average net assets               3.30%(3)              (.19)%             2.09%
    Decrease reflected in above operating
      expense ratios due to waivers/reimbursements                  .23%(3)              1.73%              6.81%
Portfolio turnover rate                                          113.07%               145.38%             21.29%

--------------------------------------------------------------------------------

<FN>
(1) Per share  information is calculated  using the average  shares  outstanding
    method.
(2) Non-annualized.
(3) Annualized.
(4) Interest  earned on uninvested  cash balances is used to offset  portions of
    the transfer agent expense.  These  arrangements  resulted in a reduction to
    the  Portfolio's net expense ratio by .02% for the six months ended June 30,
    2000 and .02% and .00% for each of the years  ended  December  31,  1999 and
    1998, respectively. The Portfolio's operating expense ratio after reflecting
    these  arrangements  was 1.40% for the six months  ended  June 30,  2000 and
    1.40%  and  1.40% for each of the years  ended  December  31,  1999 and 1998
    respectively.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       56
<PAGE>

WARBURG PINCUS TRUST -- EMERGING GROWTH PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                          FOR THE PERIOD
                                                         FOR THE SIX    SEPTEMBER 13, 1999
                                                        MONTHS ENDED    (COMMENCEMENT OF
                                                        JUNE 30, 2000  OPERATIONS) THROUGH
                                                         (UNAUDITED)    DECEMBER 31, 1999
                                                        -------------  -------------------
<S>                                                        <C>               <C>
PER SHARE DATA
  Net asset value, beginning of period                     $ 13.07           $10.00
                                                           -------           ------
INVESTMENT ACTIVITIES:
  Net investment income                                       0.04             0.04
  Net gains from investments and foreign currency
    related items (both realized and unrealized)              1.58             3.14
                                                           -------           ------
      Total from investment activities                        1.62             3.18
                                                           -------           ------
LESS DIVIDENDS:
  Dividends from net investment income                        0.00            (0.11)
                                                           -------           ------
NET ASSET VALUE, END OF PERIOD                             $ 14.69           $13.07
                                                           =======           ======
      Total return                                           12.39%(1)        31.95%(1)

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)                   $38,241           $6,624
    Ratio of expenses to average net assets                   1.26%(2)(3)      1.25%(2)(3)
    Ratio of net income to average net assets                 (.27)%(2)         .01%(2)
    Decrease reflected in above operating expense
      ratios due to waivers/reimbursements.                    .43%(2)         9.91%(2)
Portfolio turnover rate                                      74.41%           31.21%

--------------------------------------------------------------------------------
<FN>
(1) Non-annualized.
(2) Annualized.
(3) Interest  earned on uninvested  cash balances is used to offset  portions of
    the transfer agent expense.  These  arrangements  resulted in a reduction to
    the  Portfolio's net expense ratio by .01% for the six months ended June 30,
    2000  and  had no  effect  for the  period  ended  December  31,  1999.  The
    Portfolio's  operating expense ratio after reflecting these arrangements was
    1.25% for the six months  ended June 30, 2000 and 1.25% for the period ended
    December 31, 1999.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       57
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES

   Warburg Pincus Trust (the "Trust"),  a  Massachusetts  Business  Trust, is an
open-end  management  investment company registered under the Investment Company
Act of 1940 (the "1940 Act"),  as amended,  and currently  offers six investment
Portfolios   (the    "Portfolios").    The   International    Equity   Portfolio
("International   Equity"),   Global  Post-Venture  Capital  Portfolio  ("Global
Post-Venture  Capital"),  formerly the Post-Venture  Capital Portfolio,  and the
Value  Portfolio  ("Value"),  formerly  the  Growth and  Income  Portfolio,  are
diversified.  The Small Company Growth Portfolio ("Small Company  Growth"),  the
Emerging  Markets  Portfolio   ("Emerging  Markets")  and  the  Emerging  Growth
Portfolio ("Emerging Growth") are non-diversified.

   Investment objectives for each Portfolio are as follows: International Equity
seeks long-term capital appreciation; Small Company Growth seeks capital growth;
Global  Post-Venture  Capital and  Emerging  Markets  seek  long-term  growth of
capital; Value seeks long-term growth of capital and income; and Emerging Growth
seeks  maximum  capital  appreciation.  Shares of a Portfolio  are not available
directly  to   individual   investors  but  may  be  offered  only  through  (a)
variable-annuity  contracts and variable  life  insurance  contracts  offered by
separate accounts of certain insurance  companies and (b) tax-qualified  pension
and retirement plans. Certain Portfolios may not be available in connection with
a particular contract or plan.

   The net asset value ("NAV") of each  Portfolio is determined  daily as of the
close of  regular  trading  on the New York  Stock  Exchange.  Each  Portfolio's
investments are valued at market value, which is generally  determined using the
last reported sales price.  If no sales are reported,  investments are generally
valued at the mean  between the last  reported bid and asked  prices.  If market
quotations are not readily available,  securities and other assets are valued by
another  method that the Board of Trustees  believes  accurately  reflects  fair
value.  Debt  that  will  mature  in 60 days or less is  valued  on the basis of
amortized cost,  which  approximates  market value,  unless the Board determines
that using this method would not reflect an investment's value.

   Global   Post-Venture   Capital   initially   values   its   investments   in
private-equity  portfolios  at cost.  After that,  the  Portfolio  values  these
investments according to reports from the private-equity  portfolios that Abbott
Capital  Management,  LLC ("Abbott"),  the Portfolio's  sub-investment  adviser,
generally  receives on a quarterly basis. The Portfolio's NAV typically will not
reflect   interim   changes  in  the  values  of  its   private-equity-portfolio
investments.

   The books and  records  of the Portfolios  are  maintained  in U.S.  dollars.
Transactions denominated in foreign currencies are recorded at the current

                                       58
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES -- (CONT'D)

prevailing  exchange rates.  All assets and  liabilities  denominated in foreign
currencies are translated into U.S. dollar amounts at the current  exchange rate
at the end of the period.  Translation gains or losses resulting from changes in
the exchange rate during the reporting  period and realized  gains and losses on
the settlement of foreign  currency  transactions are reported in the results of
operations for the current period. The Portfolios do not isolate that portion of
gains and losses on investments in equity  securities which is due to changes in
the foreign  exchange rate from that which is due to changes in market prices of
equity  securities.  The Portfolios  isolate that portion of gains and losses on
investments in debt securities  which is due to changes in the foreign  exchange
rate from that which is due to changes in market prices of debt securities.

   International  Equity,  Emerging Markets and Global Post-Venture  Capital may
invest in securities of foreign  countries and governments which involve certain
risks  in  addition  to those  inherent  in  domestic  investments.  Such  risks
generally  include,  among  others,  currency  risk  (fluctuations  in  currency
exchange  rates),  information  risk  (key  information  may  be  inaccurate  or
unavailable)  and  political  risk   (expropriation,   nationalization   or  the
imposition of capital or currency  controls or punitive  taxes).  Other risks of
investing in foreign securities include liquidity and valuation risks.

   A Portfolio's  investments in securities of issuers located in less developed
countries considered to be "emerging markets" involve risks in addition to those
generally   applicable  to  foreign  securities.   Focusing  on  emerging  (less
developed) markets involves higher levels of risk, including increased currency,
information,  liquidity,  market, political and valuation risks. Deficiencies in
regulatory oversight, market infrastructure, shareholder protections and company
laws could expose the  Portfolio to  operational  and other risks as well.  Some
countries  may have  restrictions  that could  limit the  Portfolio's  access to
attractive  opportunities.  Additionally,  emerging  markets  often face serious
economic problems (such as high external debt,  inflation and unemployment) that
could subject the Portfolio to increased  volatility or substantial  declines in
value.

   Security  transactions  are  accounted  for on a trade date  basis.  Interest
income  is  recorded  on  the  accrual  basis.  Dividends  are  recorded  on the
ex-dividend  date.  The cost of  investments  sold is  determined  by use of the
specific  identification  method  for both  financial  reporting  and income tax
purposes.


                                       59
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES -- (CONT'D)

   Some Portfolios may enter into forward currency contracts for the purchase or
sale of a specific foreign currency at a fixed price on a future date. Risks may
arise upon  entering  into  these  contracts  from the  potential  inability  of
counter-parties  to meet the  terms of their  contracts  and from  unanticipated
movements in the value of a foreign currency  relative to the U.S. dollar.  Each
Portfolio  will enter into forward  foreign  currency  contracts  primarily  for
hedging purposes.  Forward foreign currency  contracts are adjusted by the daily
exchange  rate of the  underlying  currency and any gains or losses are recorded
for financial  statement  purposes as unrealized  until the contract  settlement
date or an offsetting  position is entered  into. At June 30, 2000,  none of the
Portfolios had open forward foreign currency contracts.

   Dividends  from net  investment  income  and  distributions  of net  realized
capital gains, if any, are declared and paid at least annually.  However, to the
extent  that a net  realized  capital  gain can be  reduced  by a  capital  loss
carryover,  such  gain  will  not  be  distributed.   Income  and  capital  gain
distributions  are determined in accordance  with federal income tax regulations
which may differ from generally accepted accounting principles.

   No provision is made for federal income taxes as it is the Trust's  intention
to have each  Portfolio  continue  to  qualify  for and elect the tax  treatment
applicable to regulated  investment companies under the Internal Revenue Code of
1986,  as amended (the  "Code"),  and make the  requisite  distributions  to its
shareholders  which will be  sufficient  to relieve it from  federal  income and
excise taxes.

   Costs  incurred by the Trust in connection  with its  organization  have been
deferred and are being  amortized  over a period of five years from the date the
Trust commenced its  operations.  Costs incurred by the Portfolios in connection
with the  offering of their shares have been  deferred  and are being  amortized
over a one year period from the date each Portfolio commenced its operations.

   The  Portfolios  may be subject to taxes  imposed by  countries in which they
invest,  with respect to their  investments in issuers  existing or operating in
such  countries.  Such taxes are generally based on income earned or repatriated
and capital  gains  realized  on the sale of such  investments.  The  Portfolios
accrue such taxes when the related income or capital gains are earned.

   Pursuant  to an  exemptive  order  issued  by  the  Securities  and  Exchange
Commission,  each  Portfolio,  along with other Funds  managed by Credit  Suisse
Asset Management LLC ("CSAM"), can transfer uninvested cash

                                       60
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES -- (CONT'D)

balances to a pooled cash account,  which is invested in  repurchase  agreements
secured by U.S.  government  securities.  Securities  pledged as collateral  for
repurchase  agreements  are held by the  Portfolios'  custodian  bank  until the
agreements  mature.  Each  agreement  requires  that  the  market  value  of the
collateral be sufficient to cover payments of interest and  principal;  however,
in the event of  default  or  bankruptcy  by the other  party to the  agreement,
retention of the  collateral  may be subject to legal  proceedings.  At June 30,
2000, none of the Portfolios had investments in repurchase agreements.

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial statement and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

   The Portfolios have an arrangement with their transfer agent whereby interest
earned on uninvested cash balances is used to offset a portion of their transfer
agent expense.  For the six months ended June 30, 2000, the Portfolios  received
credits or reimbursements under the arrangement as follows:

           PORTFOLIO                                                AMOUNT
           ----------                                             ---------
           International Equity                                   $ 78,123
           Small Company Growth                                    185,491
           Global Post-Venture Capital                              22,846
           Value                                                     2,555
           Emerging Markets                                          3,434
           Emerging Growth                                             746

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR

   CSAM,  which is an indirect  wholly-owned  U.S.  subsidiary  of Credit Suisse
Group,  serves  as each  Portfolio's  investment  adviser.  For  its  investment
advisory  services,  CSAM receives the following fees based on each  portfolio's
average daily net assets:

           PORTFOLIO                                     ANNUAL RATE
           ----------                         ---------------------------------
           International Equity               1.00% of average daily net assets
           Small Company Growth               0.90% of average daily net assets
           Global Post-Venture Capital        1.25% of average daily net assets
           Value                              0.75% of average daily net assets
           Emerging Markets                   1.25% of average daily net assets
           Emerging Growth                    0.90% of average daily net assets

                                       61
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR -- (CONT'D)

   For the period  ended June 30,  2000,  investment  advisory  fees,  voluntary
waivers and reimbursements were as follows:
<TABLE>
<CAPTION>

                                          GROSS                          NET          EXPENSE
           PORTFOLIO                  ADVISORY FEE      WAIVER      ADVISORY FEE   REIMBURSEMENTS
           ---------                  ------------     --------     -------------  --------------
      <S>                              <C>             <C>            <C>             <C>
      International Equity             $3,128,656      $      0       $3,128,656      $      0
      Small Company Growth              6,605,858             0        6,605,858             0
      Global Post-Venture Capital       1,137,194       (93,788)       1,043,406             0
      Value                                79,773       (16,600)          63,173             0
      Emerging Markets                    173,006       (15,762)         157,244             0
      Emerging Growth                      91,917        (9,492)          82,425       (23,946)
</TABLE>

   Abbott serves as  sub-investment  adviser for Global  Post-Venture  Capital's
assets  invested  in U.S.  or  foreign  private  limited  partnerships  or other
investment  Funds  ("Private Fund  Investments").  Pursuant to the  sub-advisory
agreement  between  Abbott and CSAM,  Abbott is entitled to a quarterly fee from
CSAM at the  annual  rate of  1.00%  of the net  asset  value  of  Private  Fund
Investments,  which fee amount or a portion thereof may be waived by Abbott.  No
compensation  is  paid  by  Global  Post-Venture   Capital  to  Abbott  for  its
sub-investment advisory services.

   Credit Suisse Asset Management  Securities,  Inc. ("CSAMSI"),  a wholly-owned
subsidiary  of CSAM,  and PFPC Inc.  ("PFPC"),  an  indirect  subsidiary  of PNC
Financial  Services  Group,  Inc.  ("PNC"),   also  serve  as  each  Portfolio's
co-administrator.  For  its  administrative  services,  CSAMSI  receives  a  fee
calculated  at an  annual  rate of .10% of each  Portfolios'  average  daily net
assets.

   For the six  months  ended June 30,  2000,  co-administrative  services  fees
earned by CSAMSI were as follows:

           PORTFOLIO                                       CO-ADMINISTRATION FEE
           --------                                        ---------------------
           International Equity                                   $312,866
           Small Company Growth                                    733,984
           Global Post-Venture Capital                              90,975
           Value                                                    10,636
           Emerging Markets                                         13,840
           Emerging Growth                                          10,213

   For its administrative  services to Small Company Growth, Global Post-Venture
Capital  and  Emerging  Growth,  PFPC  currently  receives a fee,  exclusive  of
out-of-pocket expenses, based on the following fee structure:

           AVERAGE DAILY NET ASSETS               ANNUAL RATE
           ------------------------    ---------------------------------
           First $500 million          .100% of average daily net assets
           Next $1 billion             .075% of average daily net assets
           Over $1.5 billion           .050% of average daily net assets

                                       62
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR -- (CONT'D)

   For its  administrative  services to Value,  PFPC  currently  receives a fee,
exclusive of out-of-pocket expenses, based on the following fee structure:

           AVERAGE DAILY NET ASSETS                      ANNUAL RATE
           ------------------------           --------------------------------
           First $500 million                 .15% of average daily net assets
           Next $1 billion                    .10% of average daily net assets
           Over $1.5 billion                  .05% of average daily net assets

   For its administrative services to International Equity and Emerging Markets,
PFPC currently receives a fee, exclusive of out-of-pocket expenses, based on the
following fee structure:

           AVERAGE DAILY NET ASSETS                      ANNUAL RATE
           ------------------------           --------------------------------
           First $250 million                 .12% of average daily net assets
           Second $250 million                .10% of average daily net assets
           Third $250 million                 .08% of average daily net assets
           Over $750 million                  .05% of average daily net assets

   For the six months ended June 30, 2000,  administrative  services fees earned
and  voluntarily  waived  by PFPC  (including  out-of-pocket  expenses)  were as
follows:
<TABLE>
<CAPTION>

                                            GROSS                                      NET
           PORTFOLIO                CO-ADMINISTRATION FEE       WAIVER         CO-ADMINISTRATION FEE
           --------                 ---------------------      --------        ---------------------
      <S>                                  <C>                 <C>                  <C>
      International Equity                 $332,239            $      0             $332,239
      Small Company Growth                  603,411                   0              603,411
      Global Post-Venture Capital            93,060                   0               93,060
      Value                                  17,890             (15,955)               1,935
      Emerging Markets                       21,490             (16,608)               4,882
      Emerging Growth                        10,642             (10,213)                 429
</TABLE>

   Provident Distributors, Inc. serves as distributor of each Portfolio's shares
without  compensation.  Effective August 1, 2000, Credit Suisse Asset Management
Securities, Inc. will become distributor to the Trust without compensation.

3. LINE OF CREDIT

   The Portfolios, together with other Funds advised by CSAM, have established a
$350 million committed,  unsecured,  line of credit facility ("Credit Facility")
with  Deutche  Bank,  AG as  administrative  agent,  State Street Bank and Trust
Company  as  operations  agent,  Bank of Nova  Scotia as  syndication  agent and
certain other lenders, for temporary or emergency purposes primarily relating to
unanticipated  Fund share  redemptions.  Under the terms of the Credit Facility,
the Funds with access to the Credit Facility pay an aggregate  commitment fee at
a rate of .075% per annum on the entire amount of the Credit Facility,  which is
allocated among the  participating  Funds in such manner as is determined by the
governing Boards of the

                                       63
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

3. LINE OF CREDIT -- (CONT'D)

various  Funds.  In  addition,  the  participating  Funds will pay  interest  on
borrowing at the Federal funds rate plus .50%.  At June 30, 2000,  there were no
loans  outstanding for any of the  Portfolios.  During the six months ended June
30, 2000, borrowings under the Credit Facility were as follows:

                           AVERAGE DAILY        AVERAGE        MAXIMUM DAILY
PORTFOLIO                  LOAN BALANCE     INTEREST RATE %   LOAN OUTSTANDING
---------                  -------------    ---------------   ----------------
International Equity         $84,448             6.836%          $6,633,000
Emerging Markets              21,123             6.397%           1,468,000

4. INVESTMENTS IN SECURITIES

   For the six months ended June 30,  2000,  purchases  and sales of  investment
securities (excluding short-term investments) were as follows:

           PORTFOLIO                                 PURCHASES       SALES
           ---------                                ------------  ------------
           International Equity                     $319,862,545  $323,854,323
           Small Company Growth                      711,587,570   582,462,159
           Global Post-Venture Capital               117,167,037    87,459,903
           Value                                       9,531,911     6,982,169
           Emerging Markets                           49,198,712    27,334,079
           Emerging Growth                            43,664,378    14,177,002

   At June 30, 2000, the net unrealized  appreciation from investments for those
securities  having an excess of value over cost and net unrealized  depreciation
from investments for those securities having an excess of cost over value (based
on cost for federal income tax purposes) were as follows:
<TABLE>
<CAPTION>

                                                                                                NET UNREALIZED
                                                     UNREALIZED             UNREALIZED           APPRECIATION
           PORTFOLIO                                APPRECIATION           DEPRECIATION         (DEPRECIATION)
           --------                                 ------------          --------------        -------------
      <S>                                           <C>                   <C>                   <C>
      International Equity                          $ 107,144,412         $ (28,859,283)        $ 78,285,129
      Small Company Growth                            440,443,545          (148,404,010)         292,039,535
      Global Post-Venture Capital                      50,299,968            (8,567,595)          41,732,373
      Value                                             2,110,587            (2,065,107)              45,480
      Emerging Markets                                  2,512,997            (2,135,892)             377,105
      Emerging Growth                                   6,406,158            (1,163,077)           5,243,081
</TABLE>

5. RESTRICTED SECURITIES

   Certain Small Company Growth and Global Post-Venture  Capital investments are
restricted  as to resale and are valued as  determined by or under the direction
of the Board in good faith, at fair value. The table below shows the acquisition
dates,  aggregate cost, fair value as of June 30, 2000 and percent of net assets
which the securities represent.
<TABLE>
<CAPTION>

                                      SECURITY            ACQUISITION                MARKET       PERCENTAGE
    PORTFOLIO                       DESCRIPTION               DATE        COST        VALUE     OF NET ASSETS
    ---------                  -------------------------  -----------   --------    --------    --------------
<S>                            <C>                          <C>         <C>         <C>             <C>
Small Company Growth           Southern Mineral Corp.       12/20/96    $794,813    $ 95,378        0.00%
Global Post-Venture Capital    Chaparral Resources, Inc.    07/28/98     250,000      18,057        0.01%
                               MaMaMedia, Inc.              09/13/99     499,994     499,997        0.30%
</TABLE>

                                       64
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

6. CAPITAL SHARE TRANSACTIONS

   Each  Portfolio  is  authorized  to issue  an  unlimited  number  of full and
fractional shares of beneficial interest, par value $.001 per share.

   Transactions in shares of each Portfolio were as follows:
<TABLE>
<CAPTION>

                                                   INTERNATIONAL EQUITY              SMALL COMPANY GROWTH
                                                -----------------------------     ---------------------------
                                                  FOR THE                          FOR THE
                                                 SIX MONTHS       FOR THE         SIX MONTHS       FOR THE
                                                   ENDED            YEAR            ENDED            YEAR
                                                  JUNE 30,          ENDED          JUNE 30,          ENDED
                                                    2000         DECEMBER 31,        2000         DECEMBER 31,
                                                 (UNAUDITED)        1999          (UNAUDITED)        1999
                                                 -----------     ------------     -----------     -----------
<S>                                              <C>             <C>              <C>             <C>
Shares sold                                       69,645,111      105,705,211      15,918,921      15,117,273
Shares issued to shareholders on reinvestment
   of dividends and distributions                          0          339,565               0       1,548,475
Shares redeemed                                  (65,444,839)    (102,235,233)    (10,241,581)    (13,998,434)
                                                 -----------     ------------     -----------     -----------
Net increase in shares outstanding                 4,200,272        3,809,543       5,677,340       2,667,314
                                                 ===========     ============     ===========     ===========


                                                 GLOBAL POST-VENTURE CAPITAL                 VALUE
                                                -----------------------------     ---------------------------
                                                  FOR THE                          FOR THE
                                                 SIX MONTHS       FOR THE         SIX MONTHS       FOR THE
                                                   ENDED            YEAR            ENDED            YEAR
                                                  JUNE 30,          ENDED          JUNE 30,          ENDED
                                                    2000         DECEMBER 31,        2000         DECEMBER 31,
                                                 (UNAUDITED)        1999          (UNAUDITED)        1999
                                                 -----------     ------------     -----------     -----------
Shares sold                                        6,747,510       10,839,440       1,252,462         972,221
Shares issued to shareholders on reinvestment
   of dividends and distributions                          0                0               0          44,754
Shares redeemed                                   (5,084,494)      (8,211,345)     (1,044,559)       (574,620)
                                                 -----------     ------------     -----------     -----------
Net increase  in shares outstanding                1,663,016        2,628,095         207,903         442,355
                                                 ===========     ============     ===========     ===========


                                                       EMERGING MARKETS                 EMERGING GROWTH
                                                -----------------------------     ---------------------------
                                                  FOR THE                          FOR THE
                                                 SIX MONTHS       FOR THE         SIX MONTHS       FOR THE
                                                   ENDED            YEAR            ENDED            YEAR
                                                  JUNE 30,          ENDED          JUNE 30,          ENDED
                                                    2000         DECEMBER 31,        2000         DECEMBER 31,
                                                 (UNAUDITED)        1999          (UNAUDITED)        1999
                                                 -----------     ------------     -----------     -----------
Shares sold                                        2,920,043        1,078,529       2,168,827         508,976
Shares issued to shareholders on reinvestment
   of dividends and distributions                          0           47,149               0           3,097
Shares redeemed                                   (1,325,858)        (271,684)        (72,068)         (5,215)
                                                 -----------     ------------     -----------     -----------
Net increase  in shares outstanding                1,594,185          853,994       2,096,759         506,858
                                                 ===========     ============     ===========     ===========
<FN>
*  Inception date September 13, 1999.
</FN>
</TABLE>
                                       65
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

7. CAPITAL LOSS CARRYOVER

   At December 31, 1999, Global Post-Venture Capital had capital loss carryovers
available to offset  possible  future  capital gains of  $2,734,157  expiring in
2006.  During the fiscal year ended  December  31, 1999,  International  Equity,
Small Company Growth,  Global Post-Venture  Capital,  Value and Emerging Markets
utilized   $42,448,391,   $41,329,403,   $2,501,445,   $406,891  and   $184,106,
respectively, of capital losses.

8. SUBSEQUENT EVENTS

   At a meeting  of the Board of  Trustees  held on May 1, 2000,  the  Trustees,
including  a majority  of the  Trustees  who are not  "interested  persons"  (as
defined in the 1940 Act), approved a new sub-advisory  agreement amoung Emerging
Markets,  CSAM and Credit  Suisse Asset  Management  Limited (the  "Sub-Advisory
Agreement").  At a special  meeting of  shareholders  held on July 14, 2000, the
shareholders approved the Sub-Advisory Agreement.

   RESULTS OF SPECIAL MEETING OF SHAREHOLDERS

   At a special  meeting of  shareholders  held on July 14, 2000,  the following
proposal was  submitted  for the vote of  shareholders  of the Emerging  Markets
Portfolio of the Warburg Pincus Trust. The proposal and voting results were:

   To approve a Sub-Investment Advisory Agreement among each Fund, Credit Suisse
Asset Management LLC and Credit Suisse Asset Management Limited.
<TABLE>
<CAPTION>

                                               % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
EMERGING MARKETS FUND         SHARES            OUTSTANDING SHARES        SHARES VOTED
---------------------     -------------        --------------------   --------------------
<S>                        <C>                       <C>                     <C>
For                        2,231,584.509             90.2665%                91.5469%
Against                       50,412.462              2.0392%                 2.0681%
Abstain                      155,644.773              6.2958%                 6.3851%
</TABLE>

                                                         66
<PAGE>


                       This page intentionally left blank
<PAGE>



                       This page intentionally left blank

<PAGE>


                                [GRAPHIC OMITTED]
                              WARBURG PINCUS FUNDS
                     PART OF CREDIT SUISSE ASSET MANAGEMENT


                      P.O. BOX 9030, BOSTON, MA 02205-9030
                      800-222-8977 (BULLET) www.warburg.com

CREDIT SUISSE ASSET MANAGEMENT SECURITIES, INC., DISTRIBUTOR.       TREQF-3-0600



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission