TUSCARORA INVESTMENT TRUST
485BPOS, 1997-10-31
Previous: COINSTAR INC, S-4/A, 1997-10-31
Next: WALNUT FINANCIAL SERVICES INC, PRE 14A, 1997-10-31



               SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-1A


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933        /x/

                  Pre-Effective Amendment No.     
                                                 ----
                  Post-Effective Amendment No.     3
                                                 -----
                              and/or
                                                                  
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940  /x/
                                                          
                  Amendment No.      3
                                   ----
                        (Check appropriate box or boxes)

                         THE TUSCARORA INVESTMENT TRUST
               (Exact Name of Registrant as Specified in Charter)

                         3100 Tower Boulevard, Suite 800
                          Durham, North Carolina 27707
                    (Address of Principal Executive Offices)

       Registrant's Telephone Number, including Area Code: (919) 419-1900

                              George W. Brumley III
                       Oak Value Capital Management, Inc.
                         3100 Tower Boulevard, Suite 800
                          Durham, North Carolina 27707
                     (Name and Address of Agent for Service)

                                   Copies to:

                              John F. Splain, Esq.
                          Countrywide Fund Services, Inc.
                          312 Walnut Street, 21st Floor
                             Cincinnati, Ohio 45202

It is proposed that this filing will become effective (check appropriate box)
 
/ / immediately upon filing pursuant to paragraph (b)
/X/  on November 1, 1997 pursuant to paragraph (b) 
/ /  60 days after filing pursuant to paragraph (a) 
/ /  on (date) pursuant to paragraph (a) of Rule 485


TOTAL NUMBER OF PAGES:
INDEX TO EXHIBITS ON PAGE:




<PAGE>


                         THE TUSCARORA INVESTMENT TRUST
                                 OAK VALUE FUND
                              CROSS REFERENCE SHEET
            PURSUANT TO RULE 481(A) UNDER THE SECURITIES ACT OF 1933
<TABLE>
<S>
<C>                                                     <C>

Form N-1A Item No.                                      Prospectus Caption
- -----------------                                       -------------------
PART A
Item 1      Cover Page                                  Cover Page
Item 2      Synopsis                                    Synopsis of Costs and Expenses
Item 3      Condensed Financial Information             Financial Highlights; Performance Information, Dividends,
                                                        Distributions, Taxes and Other Information
Item 4      General Description of Registrant           Prospectus Summary; Investment Objective, Investment
                                                        Policies and Risk Considerations
Item 5      Management of the Fund                      Management of the Fund
Item 6      Capital Stock and Other Securities          Dividends, Distributions, Taxes and Other Information
Item 7      Purchase of Securities Being Offered        How to Purchase Shares; How Net Asset Value is Determined
Item 8      Redemption or Repurchase                    How to Redeem Shares
Item 9      Pending Legal Proceedings                   Not Applicable


                                                        Statement of Additional
                                                        Information Caption
                                                        -----------------------
PART B
Item 10  Cover Page                                     Cover Page
Item 11  Table of Contents                              Table of Contents
Item 12  General Information and History                Description of the Trust
Item 13  Investment Objectives and Policies             Investment Objective and Policies; Investment Limitations;
                                                        Description of Bond Ratings
Item 14  Management of the Fund                         Trustees and Officers; Investment Advisor; Administrator
Item 15  Control Persons and Principal Holders          Trustees and Officers;Principal Holders of Voting Securities
         of Securities
Item 16  Investment Advisory and Other                  Investment Advisor; Administrator; Other Services
         Services
Item 17  Brokerage Allocation and Other                 Brokerage
         Practices
Item 18  Capital Stock and Other Securities             Description of the Trust
Item 19  Purchase, Redemption and Pricing               Special Shareholder Services; Purchase of Shares;
         of Securities Being Offered                    Redemption of Shares;
                                                        Net Asset Value Determination
Item 20  Tax Status                                     Additional Tax Information
Item 21  Underwriters                                   Not Applicable
Item 22  Calculation of Performance Data                Calculation of Performance Data
Item 23  Financial Statements                           Financial Statements and Reports
</TABLE>

PART C

Information required to be included in Part C is set forth under the appropriate
Item, so numbered, in Part C to this Registration Statement.
<PAGE>






                                   PROSPECTUS

                                NOVEMBER 1, 1997

                                 OAK VALUE FUND



                            Member of 100% NO-LOADTM
                               MUTUAL FUND COUNCIL



<PAGE>


                                                              PROSPECTUS
                                                              November 1, 1997
                               THE OAK VALUE FUND
                                 A No-Load Fund

The investment objective of the OAK VALUE FUND is to seek capital  appreciation.
The Fund will seek to achieve its  objective  by  investing  primarily in equity
securities, consisting of common and preferred stocks and securities convertible
into common stocks. Current income will be of secondary importance.  While there
is no  assurance  that  the Fund  will  achieve  its  investment  objective,  it
endeavors  to do so by  following  the  investment  policies  described  in this
Prospectus.

                               INVESTMENT ADVISOR

                       Oak Value Capital Management, Inc.
                             Durham, North Carolina

The Oak  Value  Fund  (the  "Fund")  is a  NO-LOAD,  diversified  series  of The
Tuscarora Investment Trust, a registered open-end management investment company.
The Fund's ticker symbol is OAKVX.  This Prospectus  provides you with the basic
information you should know before investing in the Fund. You should read it and
keep it for future reference.
   
SHARES OF THE FUND ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY, ANY BANKING OR DEPOSITORY  INSTITUTION.  SHARES ARE NOT FEDERALLY INSURED BY
THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL  RESERVE BOARD OR ANY
OTHER AGENCY AND ARE SUBJECT TO INVESTMENT RISK,  INCLUDING THE POSSIBLE LOSS OF
THE PRINCIPAL AMOUNT INVESTED.
    
A  Statement  of  Additional  Information  dated  November  1, 1997,  containing
additional  information  about the Fund,  has been filed with the Securities and
Exchange  Commission and is  incorporated by reference in this Prospectus in its
entirety. The Fund's address is P.O. Box 5354, Cincinnati,  Ohio 45201-5354, and
its telephone  number is  1-800-622-2474.  A copy of the Statement of Additional
Information may be obtained at no charge by calling or writing the Fund.

FOR INFORMATION OR ASSISTANCE IN OPENING AN ACCOUNT, PLEASE CALL:
Nationwide (Toll-Free).......................................800-622-2474
FOR 24-HOUR NET ASSET VALUE AND INVESTMENT INFORMATION, PLEASE CALL:
Nationwide (Toll-Free).......................................800-680-4199

                                TABLE OF CONTENTS
PROSPECTUS SUMMARY..................................................2
SYNOPSIS OF COSTS AND EXPENSES......................................3
FINANCIAL HIGHLIGHTS................................................4
PERFORMANCE INFORMATION.............................................5
INVESTMENT OBJECTIVE, INVESTMENT POLICIES
  AND RISK CONSIDERATIONS...........................................6
HOW TO PURCHASE SHARES.............................................14
HOW TO REDEEM SHARES...............................................17
HOW NET ASSET VALUE IS DETERMINED..................................20
MANAGEMENT OF THE FUND.............................................21
DIVIDENDS, DISTRIBUTIONS, TAXES AND OTHER INFORMATION..............24
ACCOUNT APPLICATION................................................27

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. 


<PAGE>



                               PROSPECTUS SUMMARY
   
THE FUND.  The Oak Value Fund (the "Fund") is a NO-LOAD,  diversified  series of
The Tuscarora  Investment  Trust, a registered  open-end  management  investment
company commonly known as a "mutual fund." The Fund's investment objective is to
seek  capital  appreciation.  The Fund will seek to  achieve  its  objective  by
investing  primarily in equity  securities,  consisting  of common and preferred
stocks and securities  convertible into common stocks. Current income will be of
secondary importance.
    
HISTORY OF THE FUND.  Pursuant to an Agreement and Plan of  Reorganization,  the
Fund, on May 19, 1995, succeeded to the assets and liabilities of another mutual
fund of the same name (the "Predecessor  Fund"),  which was an investment series
of  Albemarle   Investment  Trust.  The  investment   objective,   policies  and
restrictions of the Fund and the Predecessor  Fund are  substantially  identical
and the financial data and  information in this  Prospectus for periods prior to
May 19, 1995 relates to the Predecessor Fund.

INVESTMENT  APPROACH.  The  percentage  of the Fund's assets that is invested in
equity  securities  may vary  according to the Advisor's  judgment of market and
economic conditions.  In most instances,  particularly when the Advisor believes
that capital  appreciation  can be achieved  without  excessive levels of market
risk, the Fund will be invested  predominantly in equity securities.  The Fund's
net asset  value will be subject  to market  fluctuation.  The Fund may invest a
portion of its assets in fixed-income  securities,  consisting of corporate debt
obligations  and  U.S.  Government   securities.   (See  "Investment  Objective,
Investment Policies and Risk Considerations.")

INVESTMENT ADVISOR. Oak Value Capital Management, Inc. (the "Advisor") serves as
investment  advisor to the Fund and was  investment  advisor to the  Predecessor
Fund.  For its  services,  the  Advisor  receives  compensation  of 0.90% of the
average  daily net  assets of the Fund.  (See  "Management  of the  Fund.")  The
Advisor  currently serves as investment  advisor to over $700 million in assets,
the vast majority of which are managed  using an  investment  style and approach
similar to that of the Fund.

PURCHASE OF SHARES.  Shares are offered "No-Load," which means they may be 
purchased directly from the Fund without the imposition of any sales or 
12b-1 charges.  The minimum initial purchase for the Fund is $2,500 
($1,000 for IRA or Keogh accounts).  Subsequent investments must be $100 
or more.  Shares may be purchased by individuals, trusts or organizations 
and may be appropriate for use in Tax Sheltered Retirement Plans and
Systematic Withdrawal Plans.  (See "How to Purchase Shares.")




                                                              - 2 -

<PAGE>



REDEMPTION OF SHARES.  There is currently no charge for redemptions.  Shares 
may be redeemed at any time in which the Fund is open for business at the net
asset value next determined after receipt of a redemption request by the Fund.
(See "How to Redeem Shares.")
   
DIVIDENDS AND DISTRIBUTIONS.  Net investment income and net capital gains, if 
any, are distributed semiannually.  Shareholders may elect to receive dividends
and distributions in cash or the dividends and distributions may be reinvested 
in additional Fund shares.  (See "Dividends, Distributions, Taxes and Other 
Information.")

MANAGEMENT.  The Fund is a series of The Tuscarora Investment Trust (the 
"Trust"), the Board of Trustees of which is responsible for overall management
of the Trust and the Fund.  The Trust has employed Countrywide Fund Services, 
Inc. (the "Administrator") to provide administration, accounting and transfer 
agent services.  (See "Management of the Fund.")
    
                         SYNOPSIS OF COSTS AND EXPENSES

SHAREHOLDER TRANSACTION EXPENSES:......................... None
   
ANNUAL FUND OPERATING EXPENSES:
(As a percentage of average net assets)
  Investment Advisory Fees...............................  .90%
  Administrator's Fees...................................  .13%
  Other Expenses.........................................  .51%
  Total Fund Operating Expenses ......................... 1.54%
                                                          =====
EXAMPLE:  You would pay the following expenses on a $1,000
investment, whether or not you redeem at the end of the period,
assuming 5% annual return:

           1 year      3 years      5 years     10 years
           ------      -------      -------     --------
            $16          $49          $84         $183

The  purpose  of the  foregoing  table  is to  assist  investors  in the Fund in
understanding  the various  costs and expenses  that they will bear  directly or
indirectly.  In addition to the compensation  shown in the table above,  certain
brokerage firms and financial institutions receive from the Advisor compensation
for providing  administrative,  shareholder  subaccounting  and other  services,
including  sales-related  services.  See  "Management  of  the  Fund"  for  more
information  about the fees and costs of  operating  the Fund.  The Annual  Fund
Operating  Expenses shown above are based upon actual operating  history for the
fiscal year ended June 30, 1997, except that the Administrator's  fees have been
restated to reflect the current arrangement with the Administrator.  THE EXAMPLE
SHOWN SHOULD NOT BE  CONSIDERED  A  REPRESENTATION  OF PAST OR FUTURE  EXPENSES.
ACTUAL EXPENSES IN THE FUTURE MAY BE GREATER OR LESS THAN THOSE SHOWN.
    
                                                              - 3 -

<PAGE>




                              FINANCIAL HIGHLIGHTS
   
The following  audited  financial  information for the fiscal periods ended June
30, 1995 and  thereafter  has been audited by Arthur  Andersen LLP,  independent
accountants,  whose  report  covering  the fiscal  year  ended June 30,  1997 is
contained in the Statement of  Additional  Information.  The  following  audited
financial  information  for the fiscal  periods ended prior to June 30, 1995 was
audited by other  independent  accountants.  This information  should be read in
conjunction with the Fund's latest audited annual financial statements and notes
thereto, which are also contained in the Statement of Additional Information,  a
copy of which  may be  obtained  at no  charge  by  calling  the  Fund.  Further
information about the performance of the Fund is contained in the Annual Report,
a copy of which may be obtained at no charge by calling the Fund.

PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
<TABLE>
_______________________________________________________________________________________________________________________
<S>                                            <C>           <C>          <C>              <C>           <C> 
                                                                                                      For the Period
                                                  Year         Year       Ten Months       Year        January 18,
                                                  Ended        Ended        Ended          Ended        1993(b) to
                                                June 30,      June 30,     June 30,       August 31,    August 31,
                                                  1997         1996          1995(a)        1994         1993
__________________________________________________________________________________________________________________________

Net asset value at beginning of period........  $15.62         $12.19        $12.50        $10.96        $10.00
                                                ------         ------        ------        ------        ------

Income from investment operations:
     Net investment loss......................   (0.02)         (0.04)        (0.05)       (0.02)         (0.03)
     Net realized and unrealized gains on
         investments...........................   6.06           3.57          0.55         1.78           0.99
                                                  ----         ------          ----         ----           ----
Total from investment operations...............   6.04           3.53          0.50         1.76           0.96
                                                  ----         ------          ----         ----           ----

Less distributions:
     From net realized gains
         from security transactions...........   (1.03)         (0.10)        (0.81)       (0.22)           --
                                                 -----          ------        ------       -------         ----

Net asset value at end of period..............  $20.63        $ 15.62        $12.19        $12.50        $10.96
                                                ======        =======        ======        ======        ======

Total return..................................   39.60%         29.04%         5.78%(d)     16.07%        16.11%(d)
                                                 ======        =======       ======         ======        ======   

Net assets at end of period (000's)..........  $82,661         $22,066        $10,250       $8,769       $1,890
                                               =======         =======        =======       ======        ======

Ratio of net expenses to average
    net assets(c)...........................      1.59%          1.90%           1.89%(d)      1.89%        2.19%(d)

Ratio of net investment loss to average
      net assets.............................   (0.16%)         (0.43%)        (0.53%)(d)     (0.58%)     (0.81%)(d)

Portfolio turnover rate ......................     22%             58%            103%(d)        91%          43%(d)

Average commission rate per share.............   $.0593          $ --           $ --          $ --          $ --
_________________________________________________________________________________________________________________________
(a) Effective July 1, 1995, the Fund was reorganized and changed its fiscal year end from August 31 to June 30. 
(b) Commencement  of operations.  
(c) Absent fee waivers and/or expense  reimbursements by the Advisor, the ratios of expenses to average net assets would 
    have been 2.15%, 2.38%(d), 2.80%, and 6.29%(d) for the periods ended June 30, 1996, June 30, 1995, August 31, 1994 
    and August 31, 1993, respectively.
(d) Annualized.
    
</TABLE>
<PAGE>

                                                              - 4 -

                            PERFORMANCE INFORMATION
   
(Graphic Material)

COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE OAK VALUE
FUND, LIPPER GROWTH FUND INDEX AND STANDARD & POOR'S 500 INDEX

<TABLE>
LINE CHART:
STANDARD & POOR'S 500 INDEX:              OAK VALUE FUND:
<CAPTION>
                           QTRLY                                      QTRLY
    DATE       RETURN     BALANCE         DATE           RETURN      BALANCE
<S>            <C>        <C>             <C>            <C>         <C>
   01/18/93               10,000          01/18/93                   10,000
   03/31/93     3.93%     10,393          03/31/93        3.53%      10,353
   06/30/93     0.49%     10,443          06/30/93        0.04%      10,357
   09/30/93     2.56%     10,711          09/30/93       10.48%      11,442
   12/31/93     2.32%     10,960          12/31/93        6.66%      12,204
   03/31/94    -3.79%     10,544          03/31/94       -4.86%      11,611
   06/30/94     0.42%     10,588          06/30/94        1.79%      11,818
   09/30/94     4.89%     11,106          09/30/94        5.53%      12,472
   12/31/94    -0.02%     11,104          12/31/94       -3.66%      12,015
   03/31/95     9.74%     12,186          03/31/95        9.50%      13,157
   06/30/95     9.55%     13,350          06/30/95        1.34%      13,334
   09/30/95     7.95%     14,411          09/30/95       10.34%      14,712
   12/31/95     6.02%     15,278          12/31/95        5.27%      15,487
   03/31/96     5.37%     16,098          03/31/96        7.40%      16,633
   06/30/96     4.49%     16,821          06/30/96        3.44%      17,206
   09/30/96     3.09%     17,341          09/30/96        7.43%      18,483
   12/31/96     8.34%     18,786          12/31/96        8.08%      19,976
   03/31/97     2.68%     19,290          03/31/97        0.34%      20,045
   06/30/97    17.46%     22,657          06/30/97       19.83%      24,020

<CAPTION>
LIPPER GROWTH FUND INDEX:
                              QTRLY
   DATE           RETURN     BALANCE
<S>              <C>         <C>
   01/18/93                  10,000
   03/31/93       1.27%      10,127
   06/30/93       1.47%      10,272
   09/30/93       4.80%      10,765
   12/31/93       2.46%      11,030
   03/31/94      -2.99%      10,700
   06/30/94      -2.20%      10,465
   09/30/94       4.91%      10,978
   12/31/94      -1.11%      10,857
   03/31/95       7.23%      11,642
   06/30/95      10.70%      12,888
   09/30/95       9.08%      14,058
   12/31/95       2.45%      14,402
   03/31/96       4.51%      15,051
   06/30/96       3.33%      15,552
   09/30/96       2.82%      15,991
   12/31/96       5.80%      16,919
   03/31/97      -0.34%      16,861
   06/30/97      15.80%      19,525

Past performance is not predictive of future performance.

     Oak Value Fund 
Average Annual Total Returns
     As of June 30, 1997

1 Year       Since Inception*
39.60%         21.76%

</TABLE>
<PAGE>
<TABLE>
___________________________________________________________________________________________________________________
                                         NON-STANDARDIZED TOTAL RETURNS
___________________________________________________________________________________________________________________
                                                                                     YEAR-TO-DATE         SINCE
                                    CALENDAR     CALENDAR     CALENDAR    CALENDAR       1997           INCEPTION*
                                      1993*        1994         1995        1996    (AS OF 6/30/97)  (AS OF 6/30/97)
<S>                                  <C>         <C>           <C>          <C>         <C>              <C>
_____________________________________________________________________________________________________________________
   Oak Value Fund...............     22.04%      -1.54%        28.89%       28.99%      20.24%           140.20%
   Lipper Growth Fund Index.....     10.30%      -1.57%        32.65%       17.48%      15.40%            95.25%
   S&P 500 Index................      9.60%       1.32%        37.58%       22.96%      20.61%           126.57%
_______________________________________________________________________________________________________________________

________________________________________________________________________________________________________________________
                                          AVERAGE ANNUAL TOTAL RETURNS
________________________________________________________________________________________________________________________
                                                                   FOR THE PERIODS ENDED JUNE 30, 1997
                                                          ______________________________________________________________        
                                                                                                      SINCE 
                                                          SIX MONTHS(A)  ONE YEAR    THREE YEARS    INCEPTION*
<S>                                                          <C>           <C>          <C>          <C>
__________________________________________________________________________________________________________________________
   Oak Value Fund.....................................       20.24%        39.60%       26.67%       21.76%
   Lipper Growth Fund Index...........................       15.40%        25.55%       23.11%       16.23%
   S&P 500 Index......................................       20.61%        34.70%       28.86%       20.18%
___________________________________________________________________________________________________________________________

* Inception date of the Oak Value Fund was January 18, 1993.
(A) Unannualized.

</TABLE>
    





                                                              - 5 -

<PAGE>



INVESTMENT OBJECTIVE, INVESTMENT POLICIES AND RISK CONSIDERATIONS
- ------------------------------------------------------------------
The Fund's investment objective is capital  appreciation.  The Fund will seek to
achieve its objective by investing primarily in equity securities, consisting of
common and  preferred  stocks and  securities  convertible  into common  stocks.
Current income will be of secondary  importance.  Any investment  involves risk,
and  there  can be no  assurance  that  the Fund  will  achieve  its  investment
objective.  The Fund's investment objective may not be altered without the prior
approval of a majority,  as defined by the  Investment  Company Act of 1940 (the
"1940 Act"), of the Fund's shares.

The Fund is governed by an investment concept commonly known as value investing.
While many  investment  advisors  often cite a "value  approach to investing" to
describe a wide array of investment  techniques  and  philosophies,  the Advisor
seeks to follow a very specific form of "value investing."

The value  philosophy  that the Advisor  seeks to follow rests on the  principle
that the market is not always priced efficiently.  Value investing is predicated
on the ability to find  undervalued  securities.  The Advisor  views  growth and
value as two sides of the same coin. In this context,  value investing is simply
buying  growth at a discount.  The value side of the coin  represents  the price
that an investor is willing to pay for a particular security.  That price should
be at a  sufficient  discount to provide a margin of safety and  thereby  have a
high probability of capital  preservation.  The concept of a margin of safety is
pivotal to the successful  implementation of value investing. The entire premise
of value  investing  rests on the  manager's  ability to exercise  judgment with
discipline regarding the purchase price of a security. A margin of safety refers
to the difference  between the investor's  calculation of value and the price at
which the  security is trading in the market.  There is a given margin of safety
at one price level and a diminished margin of safety at a higher price level. In
other words, as the price of a security approaches the investor's calculation of
value,  the  margin  of safety  declines.  Many  managers  can  identify  a good
business,  but the successful  value manager can analyze the price at which that
security falls into the purchase category.  The concept of a margin of safety is
applicable to the purchase of common  stocks,  preferred  stock or  fixed-income
instruments.  The other side of the coin is the growth aspect of that particular
security.  A company that  possesses  the  potential  to grow  through  business
expansion over time represents the ability to buy a future stream of income that
will be reflected in its future stock price.  Paying a reasonable  price, with a
sufficient  margin of safety,  in an  enterprise  that can grow is  essential to
long-term value investing.



                                                              - 6 -

<PAGE>



Fundamental  research is the  foundation on which value  investing  rests.  Most
value proponents use a bottom-up approach (focusing on specific companies rather
than the overall market level or industry sectors) to find the companies meeting
their  criteria.  Integrity  of  analytical  approach is  important to the value
investor  because it  provides  demonstrated  evidence of the value of a company
relative to its current  stock price.  No matter how good the story or how great
the  management,  the value of a company  lies  solely with the future cash flow
available after capital  spending and taxes.  An important  requirement for most
value  investors is that they  understand the business they are trying to value.
The  preference  for  simple   businesses,   without  undue   complication   and
technological change, allows the investor to develop a complete understanding of
the future  prospects of the company.  Since the value investor  begins with the
premise that the current  market price is no  indication  of the true worth of a
business,  the value  investor  analyzes the company's  reports and other public
information to develop his own opinion of intrinsic value. The purchase decision
rests on the ability to buy that  security  with a great enough margin of safety
to ensure safety of principal and an adequate return.  The second premise of the
value investor is that the stock prices will fluctuate over time but that,  over
the long term, market price will move towards intrinsic value.
   
The  margin  of safety  should  expand as the  intrinsic  value of the  business
increases. If you buy a growing business at a sufficient discount, you should be
rewarded as the intrinsic value increases.  In a growing  enterprise you are not
forced to wait for a catalyst to unlock the hidden  value  (takeovers,  mergers,
liquidation,  etc.). A good business will exhibit  strong cash flow  generation,
significant  barriers  to  competition,  and  moderate or low  requirements  for
capital reinvestment.
    
EQUITY  SELECTION.  The Fund's  portfolio will be comprised  primarily of common
stocks, convertible preferred stocks and preferred stocks traded on domestic and
foreign  securities  exchanges or on the  over-the-counter  markets.  Securities
selected are those securities that, in the opinion of the Advisor, are priced at
a discount to intrinsic value.

The  Advisor  will  select  securities  based  upon  the  Advisor's  view of the
intrinsic value of the issuer and its equity  securities  relative to the market
price. A few of the  characteristics  that may indicate  unrecognized  intrinsic
value are that the shares:  (1) sell at a relatively  low multiple of their free
cash  flow  (defined  as  average  net  income  plus  non-cash  charges  such as
depreciation  and  amortization  less those  capital  expenditures  necessary to
maintain  the  competitiveness  of the  enterprise);  (2) sell at a  substantial
discount from a price at which the securities of comparable businesses have been
sold in arms' length transactions between parties judged to be competent

                                                              - 7 -

<PAGE>



businesspersons; (3) sell at a substantial discount to the value of the business
determined by cash flow analysis and qualitative characteristics; or (4) sell at
a  substantial  discount  from  asset  value,  which  is based on the sum of the
company's  parts,  including  consideration  for  its  hidden  assets,  such  as
overfunded  pension plans,  understated  value of inventories,  appreciated real
estate, brand names and franchises, less the present value of its liabilities.

Other  factors  considered  desirable  by the  Advisor  in  selecting  potential
investments  include:  indications of a shareholder-  oriented  management - The
Advisor  believes  that if  management  has a vested  ownership  interest in the
company's  success,  it is more likely that the  interests of  shareholders  and
management  will  coincide,  and the company  will  therefore be managed for the
benefit of all shareholders. Ownership of a substantial equity position could be
evidence of a shareholder-oriented  management; evidence of financial strength -
The most  attractive  companies  have  solid  financial  foundations,  such as a
consistent  generation  of free cash flow, a strong  balance  sheet,  and a high
return  on  capital;  cash  flow  generation  - The  company  should  exhibit  a
sufficient  cash flow to fund its  internal  needs for capital  replacement  and
expansion,  without  excessive  need for debt or new equity  offerings;  pricing
flexibility - The company should have the ability to raise prices independent of
competitive forces; dominant position in the market - The company should exhibit
an ability to control its own destiny;  franchise  position - The company should
have a strong  market share,  or  significant  niche in its market;  comparative
barriers  to entry - The company  should be in an industry  which does not allow
easy  competition,  to ensure  against  wide  swings in  earnings as a result of
unexpected  competitors;  and reinvestment ability - The company has the ability
to reinvest its earnings at a high rate of return.
   
While portfolio securities are generally acquired for the long term, they may be
sold under some of the following  circumstances  when the Advisor believes that:
(a) the  anticipated  price  appreciation  has  been  achieved  or is no  longer
probable;  (b) alternate  investments offer superior total return prospects;  or
(c) a fundamental change has occurred in the company or its market.

                            COMMONLY ASKED QUESTIONS
________________________________________________________________________________
THE ADVISOR IS A VALUE MANAGER USING A BOTTOM-UP  INVESTMENT  PROCESS.  HOW DOES
THE ADVISOR DEFINE VALUE?

The  Advisor's  philosophy  is strongly  influenced by the teachings of Benjamin
Graham and Warren Buffett.  Half a century ago, Graham introduced the principles
which have become the foundation for many successful  value  investors:  (1) OWN
EQUITIES;  (2) VIEW THEM AS  BUSINESSES;  (3) ALWAYS REQUIRE A MARGIN OF SAFETY;
AND (4) MAINTAIN THE  APPROPRIATE  PERSPECTIVE ON THE MARKET.  These  principles
have maintained their validity, but their application

                                                              - 8 -

<PAGE>



has evolved from one value investor to the next. The Advisor looks for companies
that produce  predictable,  growing  excess cash flow and that have  managements
which have demonstrated their ability to redeploy that capital for the long-term
benefit of shareholders.  Further, the Advisor believes that the market is not a
perfect  reflection of a company's  value,  but merely an auction  clearinghouse
subject to  emotional  swings by its  participants.  The  Advisor  defines  this
philosophy as investing in GOOD  BUSINESSES  WITH GOOD  MANAGEMENT AT ATTRACTIVE
PRICES.

HOW DOES THE ADVISOR DETERMINE THE INTRINSIC VALUE OF A COMPANY?

The  Advisor  believes  the true  intrinsic  value of a business is based on the
present  value of the future  cash flows the company  can  generate.  All of the
Advisor's work is focused on fine tuning the inputs into its valuation equation.
The first step is to determine whether a company is a business the Advisor would
like to own  based  on the  economics  and  competitive  characteristics  of the
industry and the company's positioning within the industry.  Further qualitative
analysis  is  given  to  the  company's  position  relative  to  its  customers,
suppliers, competitors and substitute products. This qualitative analysis serves
a very important role in the  determination  of the inputs into the quantitative
analysis.  The Advisor's focus on this broader approach to research and analysis
is driven by the belief  that a  business  must be  understood  before it can be
valued.

HOW IMPORTANT ARE COMPANY VISITS?

Because the Advisor views equities as businesses,  not pieces of paper,  company
visits are critical to the investment  process.  The Advisor typically  conducts
multiple  meetings  with the companies in which the Fund has holdings as well as
many of those  companies'  customers,  suppliers  and  competitors.  The Advisor
believes the company  meetings are crucial to the investment  process and to the
long term performance of the Fund.

WHAT IS THE ADVISOR'S SELL DISCIPLINE?

It is often just as difficult to sell a business as it is to buy a business. The
Advisor typically sells businesses for one of three reasons:

         o        A price target is met on a relative or absolute basis.
         o        The Advisor has identified a better opportunity with a
                  greater margin of safety.
         o        There is a change in the fundamentals of the business.

                                                             - 9 -

<PAGE>



WHAT ROLE DOES  MARKET  CAPITALIZATION  PLAY IN THE  ADVISOR'S  STOCK  SELECTION
PROCESS?

The Advisor does not typically  place limits on  investments  in the Fund solely
based on market  capitalization.  The Fund typically owns positions in companies
which would qualify as "small-cap," "mid-cap" and "large-cap" companies.
________________________________________________________________________________
    
FACTORS TO CONSIDER.  The Fund is not intended to be a complete investment 
program and there can be no assurance that the Fund will achieve its investment
objective.  The Fund's net asset value will be subject to market fluctuation.  
The Fund may borrow using its assets as collateral, but only under certain 
limited conditions.  Borrowing, if done, would tend to exaggerate the effects 
of market fluctuations on the Fund's net asset value until repaid.  
(See "Borrowing.")

OPTIONS.  When the Advisor  believes that  individual  portfolio  securities are
approaching the Advisor's  growth and price  expectations,  covered call options
(calls) may be written (sold) against such securities in a disciplined  approach
to selling portfolio securities.

If the Fund  writes  a call,  it  receives  a  premium  and  agrees  to sell the
underlying  security to a purchaser of a corresponding call at a specified price
("strike price") by a future date ("exercise date"). To terminate its obligation
on a call  the Fund has  written,  it may  purchase  a  corresponding  call in a
"closing  purchase  transaction".  A profit or loss will be realized,  depending
upon whether the price of the closing purchase  transaction is more or less than
the premium (net of transaction costs) previously received on the call written.

The  Fund  may  also  realize  a  profit  if  the  call  it has  written  lapses
unexercised, in which case the Fund keeps the premium and retains the underlying
security as well. If a call written by the Fund is  exercised,  the Fund forgoes
any  possible  profit  from an increase  in the market  price of the  underlying
security  over the  exercise  price plus the premium  received.  The Fund writes
options only for hedging  purposes and not for  speculation  where the aggregate
value of the  underlying  obligations  will not  exceed  25% of the  Fund's  net
assets.  If the Advisor is incorrect in its expectations and the market price of
a stock  subject to a call option rises above the exercise  price of the option,
the Fund will lose the opportunity for further appreciation of that security.

Profits on closing purchase transactions and premiums on lapsed calls written 
are considered capital gains for financial reporting purposes and are short term
gains for federal income tax purposes.  When short term gains are distributed to
shareholders, they are taxed as ordinary income.  If the Fund

                                                              - 10 -

<PAGE>



desires to enter  into a closing  purchase  transaction,  but there is no market
when it desires to do so, it would have to hold the  securities  underlying  the
call until the call lapses or until the call is exercised.

The Fund will  only  write  options  which are  issued by the  Options  Clearing
Corporation and listed on a national securities  exchange.  Call writing affects
the  Fund's  portfolio  turnover  rate  and  the  brokerage   commissions  paid.
Commissions for options,  which are normally higher than for general  securities
transactions,  are  payable  when  writing  calls  and when  purchasing  closing
purchase   transactions.   The  Statement  of  Additional  Information  contains
additional information about covered call options.
   
SMALL AND MEDIUM  CAPITALIZATION  ISSUERS.  The Fund may invest in securities of
small and  medium  capitalization  companies.  Small and  medium  capitalization
companies  may or may not be  more  vulnerable  than  larger,  more  established
companies to adverse business or economic  developments.  In particular,  small
capitalization  companies may or may not have limited product lines, markets and
financial  resources  and may or may not be  dependent  on a  relatively  small
management group. Also the securities of these companies may or may not be less
actively traded than those of larger  companies and, as such, may or may not be
difficult  to trade  at  quoted  prices.  These  securities  may or may not also
experience  greater  market  volatility  than those of larger  companies.  These
securities may not pay dividends.
    
FOREIGN   SECURITIES.    Foreign   securities    investment   presents   special
considerations not typically associated with investments in domestic securities.
Foreign taxes may reduce income.  Currency  exchange rates and  regulations  may
cause  fluctuations in the value of foreign  securities.  Foreign securities are
subject to  different  regulatory  environments  than in the United  States and,
compared  to the  United  States,  there  may be a lack of  uniform  accounting,
auditing and financial reporting  standards,  less volume and liquidity and more
volatility,  less public  information  and less  regulation of foreign  issuers.
Countries  have been known to expropriate  or  nationalize  assets,  and foreign
investments  may be subject to  political,  financial or social  instability  or
adverse diplomatic developments.  There may be difficulties in obtaining service
of process on foreign  issuers and  difficulties  in  enforcing  judgments  with
respect to claims under the U.S. securities laws against such issuers. Favorable
or  unfavorable  differences  between  U.S. and foreign  economies  could affect
foreign  securities values.  The U.S.  Government has, in the past,  discouraged
foreign investments by U.S. investors through taxation or other restrictions and
it is possible that such restrictions could be imposed again.

The Fund may invest in foreign  issuers  directly  or through  the  purchase  of
American Depository Receipts (ADRs).  ADRs, which are traded  domestically,  are
receipts  issued  by a U.S.  bank  or  trust  company  evidencing  ownership  of
securities  of a foreign  issuer.  ADRs may be listed on a  national  securities
exchange  or may trade in the  over-the-counter  market.  The prices of ADRs are
denominated in U.S. dollars while the underlying  security may be denominated in
a foreign currency.  Direct  investments in foreign securities will generally be
limited to foreign securities traded on foreign securities exchanges.

Although  the Fund is not  limited in the amount of  foreign  securities  it may
acquire, it is presently expected that the Fund will not invest in excess of 10%
of its  assets  (measured  at the time of  purchase)  in direct  investments  in
foreign securities traded on foreign securities exchanges.

                                                              - 11 -

<PAGE>




MONEY  MARKET  INSTRUMENTS.  Money  market  instruments  may  be  purchased  for
temporary defensive purposes, in an amount up to 100% of the Fund's assets, when
the  Advisor  believes  the  prospect  for  capital  appreciation  in the equity
securities  markets is not attractive.  Money market  instruments will typically
represent a portion of the Fund's portfolio,  as funds awaiting  investment,  to
accumulate cash for anticipated purchases of portfolio securities and to provide
for shareholder  redemptions and operational  expenses of the Fund. Money market
instruments  mature in thirteen months or less from the date of purchase and may
include U.S. Government Securities (defined below) and corporate debt securities
(including  those subject to repurchase  agreements),  bankers'  acceptances and
certificates of deposit of domestic branches of U.S. banks, and commercial paper
(including variable amount demand master notes). At the time of purchase,  money
market  instruments  will have a short-term  rating in the highest category from
any nationally recognized  statistical rating organization  ("NRSRO") or, if not
rated, issued by a corporation having an outstanding  unsecured debt issue rated
in the three highest  categories of any NRSRO or, if not so rated, of equivalent
quality in the Advisor's  opinion.  See the Statement of Additional  Information
for a further description of money market instruments.

U.S. GOVERNMENT SECURITIES.  The Fund may invest a portion of its assets in U.S.
Government  Securities,  which include direct  obligations of the U.S. Treasury,
securities  guaranteed as to interest and principal by the U.S.  Government such
as Government National Mortgage Association certificates,  as well as securities
issued  or  guaranteed   as  to  interest  and  principal  by  U.S.   Government
authorities,  agencies and  instrumentalities  such as Federal National Mortgage
Association,    Federal   Home   Loan   Mortgage   Corporation,   Federal   Home
Administration,  Federal Farm Credit Bank,  Federal Home Loan Bank, Student Loan
Marketing  Association,  Resolution Funding Corporation,  Financing Corporation,
and Tennessee  Valley  Authority.  U.S.  Government  Securities  may be acquired
subject to repurchase  agreements.  While  obligations  of some U.S.  Government
sponsored  entities  are  supported  by the full  faith  and  credit of the U.S.
Government,  several are supported by the right of the issuer to borrow from the
U.S. Government, and still others are supported only by the credit of the issuer
itself.  The  guarantee of the U.S.  Government  does not extend to the yield or
value  of the  U.S.  Government  Securities  held by the  Fund or to the  Fund's
shares.

BORROWING.  The Fund may borrow,  temporarily,  up to 5% of its total assets for
extraordinary  purposes and may increase this limit to 33.3% of its total assets
to meet redemption  requests which might otherwise require untimely  disposition
of portfolio  holdings.  To the extent the Fund borrows for these purposes,  the
effects  of market  price  fluctuations  on  portfolio  net asset  value will be
exaggerated. If, while such borrowing is in effect, the

                                                              - 12 -

<PAGE>



value of the  Fund's  assets  declines,  the Fund  would be forced to  liquidate
portfolio  securities when it is  disadvantageous to do so. The Fund would incur
interest and other transaction costs in connection with such borrowing. The Fund
will not make any additional investments while its borrowings are outstanding.

ILLIQUID  INVESTMENTS.  The  Fund  may  invest  up to 10% of its net  assets  in
illiquid  securities.  Illiquid  securities  are  those  that may not be sold or
disposed  of  in  the  ordinary   course  of  business   within  seven  days  at
approximately  the price at which they are valued.  Under the supervision of the
Board  of  Trustees,   the  Advisor  determines  the  liquidity  of  the  Fund's
investments.  The absence of a trading market can make it difficult to ascertain
a market value for illiquid investments. Disposing of illiquid securities before
maturity  may be  time  consuming  and  expensive,  and it may be  difficult  or
impossible  for the Fund to sell illiquid  securities  promptly at an acceptable
price.

FORWARD   COMMITMENTS  AND  WHEN-ISSUED   SECURITIES.   The  Fund  may  purchase
when-issued  securities and commit to purchase securities for a fixed price at a
future date beyond  customary  settlement time. The Fund is required to hold and
maintain in a  segregated  account  until the  settlement  date,  cash or liquid
securities  in an  amount  sufficient  to meet the  purchase  price.  Purchasing
securities on a when-issued or forward  commitment basis involves a risk of loss
if the value of the security to be purchased  declines  prior to the  settlement
date,  which risk is in  addition  to the risk of decline in value of the Fund's
other assets.  In addition,  no income  accrues to the purchaser of  when-issued
securities  during  the  period  prior to  issuance.  Although  the  Fund  would
generally purchase  securities on a when-issued or forward commitment basis with
the intention of acquiring securities for its portfolio, the Fund may dispose of
a when- issued security or forward commitment prior to settlement if the Advisor
deems it appropriate to do so. The Fund may realize  short-term  gains or losses
upon such sales.
   
PORTFOLIO TURNOVER.  The Fund sells portfolio securities,  without regard to the
length of time they have been held, in order to take advantage of new investment
opportunities or changes in business fundamentals, or if price targets have been
met. The degree of portfolio  activity  affects the brokerage costs of the Fund.
The  portfolio  turnover of the Fund for the fiscal year ended June 30, 1997 was
22%.
    
REPURCHASE AGREEMENTS.  The Fund may acquire U.S. Government Securities or other
high-grade  debt  securities  subject to  repurchase  agreements.  A  repurchase
agreement   transaction   occurs   when  the  Fund   acquires  a  security   and
simultaneously  resells it to the vendor  (normally a member bank of the Federal
Reserve or a registered  Government Securities dealer) for delivery on an agreed
upon future date. The repurchase price exceeds the

                                                              - 13 -

<PAGE>



purchase price by an amount which  reflects an agreed upon market  interest rate
earned by the Fund  effective for the period of time during which the repurchase
agreement is in effect.  Delivery  pursuant to the resale  typically  will occur
within  one to five  days of the  purchase.  The  Fund's  risk with  respect  to
repurchase  agreements is limited to the ability of the vendor to pay the agreed
upon sum upon the delivery  date; in the event of bankruptcy or other default by
the  vendor,  there may be  possible  delays and  expenses  in  liquidating  the
instrument  purchased,  decline  in  its  value  and  loss  of  interest.  Under
guidelines  issued by the  Trustees,  the Advisor  will  carefully  consider the
creditworthiness  of a vendor during the term of the repurchase  agreement.  For
purposes of the 1940 Act, a  repurchase  agreement  is  considered  to be a loan
collateralized by the securities subject to the repurchase  agreement.  The Fund
will not enter into a repurchase agreement which will cause more than 10% of its
assets to be invested in  repurchase  agreements  which extend beyond seven days
and other illiquid securities.
   
INVESTMENT LIMITATIONS. For the purpose of limiting the Fund's exposure to risk,
the Fund has adopted  certain  limitations  which,  together with its investment
objective,  are considered fundamental policies which may not be changed without
shareholder  approval.  The Fund will not: (1) issue senior  securities,  borrow
money or pledge its assets,  except that it may borrow from banks as a temporary
measure (a) for extraordinary or emergency purposes, in amounts not exceeding 5%
of the Fund's total assets,  or (b) in order to meet  redemption  requests which
might  otherwise  require  untimely  disposition  of  portfolio  securities  if,
immediately after such borrowing,  the value of the Fund's assets, including all
borrowings then outstanding, less its liabilities (excluding all borrowings), is
equal to at least 300% of the aggregate  amount of borrowings then  outstanding,
and may pledge its assets to secure all such borrowings;  (2) purchase more than
10% of the  outstanding  voting  securities or  any class of securities of any
one  issuer;  or (3) invest 25% or more of the value of its total  assets in any
one  industry  or  group  of  industries  (except  that  securities  of the U.S.
Government,  its  agencies  and  instrumentalities  are  not  subject  to  this
limitation).  Other  fundamental  investment  limitations  are  listed  in  the
Statement of Additional Information.

                             HOW TO PURCHASE SHARES

There are no sales commissions charged to investors.  You may purchase shares of
the Fund by calling the  Administrator  at  1-800-622-2474  or by writing to the
Fund at the address shown below for regular mail orders.  Your  investment  will
purchase shares at the Fund's net asset value next  determined  after your order
is received by the Fund in proper order as indicated herein. The minimum initial
investment in the Fund, unless stated otherwise  herein, is $2,500.  The minimum
for an

                                                              - 14 -

<PAGE>



Individual  Retirement Account ("IRA") or self-employed  retirement plan ("Keogh
Plan") is generally  $1,000.  The Fund may, in the  Advisor's  sole  discretion,
accept certain accounts with less than the stated minimum initial investment.

Payment must be made by check or money order drawn on a U.S. bank and payable in
U.S.  dollars.  The Fund will not accept  third party checks for the purchase of
shares. All orders received by the Administrator,  whether by mail, bank wire or
facsimile  order,  from a qualified  brokerage  firm prior to 4:00 p.m.  Eastern
time,  will  purchase  shares at the net asset  value  next  determined  on that
business  day's  close of trading.  If your order is not  received by 4:00 p.m.,
Eastern time, your order will purchase shares at the net asset value  determined
as of the close of trading on the next  business  day. (See "How Net Asset Value
is Determined.")

Shares of the Fund may be purchased  or sold  through the Charles  Schwab & Co.,
Inc. Mutual Fund OneSourceTM  Program,  The Fidelity  Brokerage  Services,  Inc.
FundsNetworkTM Program, the Jack White & Company, Inc. NoFee Network Mutual Fund
Service  Program and, in the future,  through other brokerage firms or financial
institutions.  These  organizations  are authorized to accept purchase orders on
behalf of the Fund at the Fund's  net asset  value  next  determined  after your
order is received by an organization  in proper order before 4:00 p.m.,  Eastern
time,  or  such  earlier  time  as may be  required  by an  organization.  These
organizations may be authorized to designate other intermediaries to act in this
capacity.  These  organizations  may charge you transaction fees on purchases of
Fund shares and may impose other charges or restrictions or account options that
differ from those  applicable  to  shareholders  who  purchase  shares  directly
through  the  Fund  or  the  Administrator.   These  organizations  may  be  the
shareholders of record of your shares.  The Fund is not responsible for ensuring
that the  organizations  carry out their  obligations  to their  customers.  The
Advisor pays such organizations for  administrative,  shareholder  subaccounting
and other services,  including  sales-related  services,  from the Advisor's own
revenues based on the amount of customer  assets  maintained in the Fund by such
organizations.  The payment of such  compensation by the Advisor will not affect
the expense ratio of the Fund.
    
Due to Internal Revenue Service ("IRS") regulations, applications without social
security or tax identification  numbers will not be accepted.  If, however,  you
have already applied for a social security or tax  identification  number at the
time of completing your account application, the application should so indicate.
The Fund is  required  to, and will,  withhold  taxes on all  distributions  and
redemption proceeds if the number is not delivered to the Fund within 60 days.


                                                              - 15 -

<PAGE>



Investors  should  be  aware  that  the  Fund's  Account  Application   contains
provisions  in  favor  of the  Fund,  the  Administrator  and  certain  of their
affiliates,  excluding such entities from certain liabilities (including,  among
others, losses resulting from unauthorized shareholder transactions) relating to
the various services made available to investors.

Should an order to  purchase  shares be  cancelled  because  your check does not
clear,  you will be responsible for any resulting losses or fees incurred by the
Fund or the Administrator in the transaction.

REGULAR  MAIL ORDERS.  Please  complete  and sign the Account  Application  form
accompanying  this  Prospectus and mail it with your check,  made payable to the
Oak Value Fund, to:

                               The Oak Value Fund
                            c/o Shareholder Services
                                  P.O. Box 5354
                           Cincinnati, Ohio 45201-5354

BANK WIRE ORDERS.  Investments can be made directly by bank wire. To establish a
new account or add to an  existing  account by wire,  please  call the Fund,  at
1-800-622-2474,  before wiring funds, to advise the Fund of the investment,  the
dollar amount and the account registration. This will ensure prompt and accurate
handling  of your  investment.  Please have your bank use the  following  wiring
instructions to purchase by wire:

                  Star Bank, N.A.
                  ABA# 042000013
                  For credit to Oak Value Fund #483616975  
                 (Shareholder name and account number or 
                  tax identification number)

It is  important  that the wire  contain all the  information  and that the Fund
receive prior telephone  notification to ensure proper credit. Once your wire is
sent you should, as soon as possible thereafter,  complete and mail your Account
Application to the Fund as described under "Regular Mail Orders," above.

ADDITIONAL  INVESTMENTS.  You may add to your  account by mail or wire  (minimum
additional  investment  of $100) at any time by  purchasing  shares  at the then
current net asset value. The Fund may, in the Advisor's sole discretion,  accept
certain  additional  investments of less than the stated minimum amount.  Before
making   additional   investments  by  bank  wire,   please  call  the  Fund  at
1-800-622-2474  to alert the Fund that your wire is to be sent.  Follow the wire
instructions  above to send your wire. When calling for any reason,  please have
your account number ready, if known. Mail orders should include,  when possible,
the "Invest by Mail" stub which is attached to your Fund confirmation statement.
Otherwise, be sure to identify your account in your letter.

                                                              - 16 -

<PAGE>




AUTOMATIC  INVESTMENT  PLAN. The automatic  investment  plan enables you to make
regular monthly or bimonthly  investments in shares through automatic charges to
your  checking  account.   With  your  authorization  and  bank  approval,   the
Administrator  will  automatically  charge the  checking  account for the amount
specified ($100 minimum) which will be  automatically  invested in shares at the
net asset value on or about the  fifteenth  day and/or the last  business day of
the month, as indicated on your Account  Application.  You may change the amount
of the  investment  or  discontinue  the  plan  at any  time by  writing  to the
Administrator.

EMPLOYEES AND  AFFILIATES OF THE FUND. The minimum  purchase  requirement is not
applicable to accounts of Trustees, officers or employees of the Fund or certain
parties related thereto. See the Statement of Additional Information for further
details.

STOCK  CERTIFICATES.  Stock  certificates  will not be issued  for your  shares.
Evidence of ownership will be given by issuance of periodic  account  statements
which will show the number of shares owned.

                              HOW TO REDEEM SHARES
   
Shares  of the  Fund  may be  redeemed  on each  day  that  the Fund is open for
business.  The Fund is open for business on each day the New York Stock Exchange
(the  "Exchange")  is open for business.  Any redemption may be for more or less
than the  purchase  price of your shares  depending  on the market  value of the
Fund's portfolio  securities.  All redemption orders received in proper form, as
indicated herein, by the  Administrator  prior to 4:00 p.m.,  Eastern time, will
redeem shares at the net asset value  determined as of that business day's close
of  trading.  Otherwise,  your order will  redeem  shares at the net asset value
determined  as of the close of trading  on the next  business  day.  There is no
charge for redemptions from the Fund.

You  may  also  redeem  your  shares  through  a  brokerage  firm  or  financial
institution  that has been  authorized to accept orders on behalf of the Fund at
the Fund's net asset value next determined  after your order is received by such
organization  in proper order before 4:00 p.m.,  Eastern  time,  or such earlier
time  as may be  required  by  such  organization.  These  organizations  may be
authorized to designate other  intermediaries  to act in this capacity.  Such an
organization  may charge you transaction  fees on redemptions of Fund shares and
may impose other  charges or  restrictions  or account  options that differ from
those  applicable to shareholders who redeem shares directly through the Fund or
the Administrator.
    



                                                              - 17 -

<PAGE>



The Board of Trustees  reserves  the right to  involuntarily  redeem any account
having an account  value of less than $1,000 (due to  redemptions  or transfers,
and not due to market  action) upon 60 days' written  notice.  If you bring your
account  value up to $1,000 or more during the notice  period,  the account will
not be  redeemed.  Redemptions  from  retirement  plans  may be  subject  to tax
withholding.

If you are uncertain of the  requirements  for  redemption,  please  contact the
Fund, at 1-800-622-2474, or write to the address shown below.

REGULAR MAIL REDEMPTIONS.  Your request should be addressed to the Oak Value 
Fund, P.O. Box 5354, Cincinnati, Ohio 45201-5354.  Your request for redemption 
must include:

1)   your letter of  instruction  or a stock  assignment  specifying the account
     number,  and the  number of shares or dollar  amount to be  redeemed.  This
     request must be signed by all registered shareholders in the exact names in
     which they are registered;

2)   any required signature guarantees (see "Signature Guarantees"); and

3)   other  supporting  legal  documents,  if  required  in the case of estates,
     trusts,  guardianships,  custodianships,  corporations,  partnerships,  and
     other organizations.

Your redemption  proceeds will be mailed to you within three business days after
receipt of your redemption  request.  However,  the Fund may delay  forwarding a
redemption check for recently  purchased shares while it determines  whether the
purchase payment will be honored.  Such delay (which may take up to 15 days) may
be reduced or avoided if the purchase is made by wire  transfer.  In such cases,
the net asset value next determined  after receipt of the request for redemption
will be used in processing the redemption and your  redemption  proceeds will be
mailed to you upon  clearance  of your check to  purchase  shares.  The Fund may
suspend  redemption  privileges  or postpone  the date of payment (i) during any
period that the Exchange is closed,  or trading on the Exchange is restricted as
determined by the Securities and Exchange  Commission (the  "Commission"),  (ii)
during  any  period  when an  emergency  exists as  defined  by the rules of the
Commission as a result of which it is not reasonably practicable for the Fund to
dispose  of  securities  owned by it,  or to fairly  determine  the value of its
assets, and (iii) for such other periods as the Commission may permit.

TELEPHONE AND BANK WIRE REDEMPTIONS.  The Fund offers shareholders the option of
redeeming shares by telephone under certain limited conditions.  You may redeem
shares, subject to 

                                                              - 18 -

<PAGE>



the procedures  outlined below, by calling the Fund at 1-800-622-2474.  The Fund
will redeem shares when requested by telephone if, and only if, the  shareholder
confirms   redemption   instructions  in  writing.   The  Fund  will  rely  upon
confirmation  of redemption  requests  transmitted via facsimile (FAX # 513-629-
2901). The confirmation instructions must include:

     1)  Shareholder  name and  account  number;  
     2)  Number of shares or dollar amount to be redeemed;  
     3)  Instructions for transmittal of redemption funds to the shareholder;
     4)  Shareholder signature as it appears on the application
         then on file with the Fund; and
     5)  Any required signature guarantees (see "Signature Guarantees").
   
In such cases, the net asset value used in processing the redemption will be the
net asset  value next  determined  at the close of trading  after the  telephone
request is received.  Redemption  proceeds  will not be remitted  until  written
confirmation  of the  redemption  request  is  received.  You can choose to have
redemption  proceeds  mailed to you at your address of record,  your bank, or to
any other authorized  person,  or you can have the proceeds sent by bank wire to
your bank  ($5,000  minimum).  Shares of the Fund may not be redeemed by wire on
days in which your bank is not open for business.  Redemption proceeds will only
be sent to the  bank  account  or  person  named  in  your  Account  Application
currently  on file with the Fund.  You can change your  redemption  instructions
anytime you wish by sending a letter with your new  redemption  instructions  to
the Fund. (See "Signature Guarantees.")
    
The  Fund  reserves  the  right  to  restrict  or  cancel  telephone  redemption
privileges  for any  shareholder or all  shareholders,  without  notice,  if the
Trustees  believe it to be in the best  interest of the  shareholders  to do so.
During drastic economic and market changes,  telephone redemption privileges may
be difficult to implement.

Neither the Fund, the  Administrator,  nor their  respective  affiliates will be
liable for complying with telephone  instructions they reasonably  believe to be
genuine or for any loss,  damage,  cost or  expense in acting on such  telephone
instructions.  The affected  investors  will bear the risk of any such loss. The
Fund or the  Administrator,  or  both,  will  employ  reasonable  procedures  to
determine  that  telephone  instructions  are  genuine.  If the Fund  and/or the
Administrator do not employ such  procedures,  they may be liable for losses due
to unauthorized or fraudulent instructions.  These procedures may include, among
others,  requiring  forms  of  personal  identification  prior  to  acting  upon
telephone  instructions,  providing  written  confirmation  of the  transactions
and/or tape recording telephone instructions.

                                                              - 19 -

<PAGE>




There is currently no charge by the Administrator for wire redemptions. However,
the Administrator  reserves the right, upon thirty days' written notice, to make
reasonable charges for wire redemptions.  All charges will be deducted from your
account by redemption of shares in your account. Your bank or brokerage firm may
also impose a charge for processing the wire. In the event that wire transfer of
funds is impossible or impractical, the redemption proceeds will be sent by mail
to the designated account.

SIGNATURE GUARANTEES. To protect your account and the Fund from fraud, signature
guarantees  are required to be sure that you are the person who has authorized a
redemption in an amount over $25,000,  or a change in  registration  or standing
instructions  for  your  account.  Signature  guarantees  are  required  for (1)
requests to redeem shares having a value of greater than $25,000,  (2) change of
registration  requests,  and (3)  requests  to  establish  or change  redemption
services  other  than  through  your  initial  account  application.   Signature
guarantees are acceptable from a member bank of the Federal  Reserve  System,  a
savings and loan institution, credit union, registered broker-dealer or a member
firm of a U.S.  Stock  Exchange,  and must  appear on the  written  request  for
redemption or change of registration.

AUTOMATIC  WITHDRAWAL  PLAN.  If you own shares of the Fund valued at $10,000 or
more at the current  offering  price, you may establish an Automatic Withdrawal
Plan to receive a monthly, quarterly or annual check in a stated amount not less
than  $100.  Each  month,   quarter  or  year,  as  specified,   the  Fund  will
automatically  redeem  sufficient shares from your account to meet the specified
withdrawal  amount.  You  may  establish  this  service  whether  dividends  and
distributions  are  reinvested  or paid in cash.  Automatic  withdrawals  may be
deposited  directly to your bank account by completing the applicable section on
the Account  Application form accompanying this Prospectus,  or by calling or by
writing  the Fund.  See the  Statement  of  Additional  Information  for further
details.

                        HOW NET ASSET VALUE IS DETERMINED
   
The net asset  value of the Fund is  determined  on each  business  day that the
Exchange is open for trading,  as of the close of the Exchange  (currently  4:00
p.m.,  Eastern  time).  Net asset value per share is  determined by dividing the
total value of all Fund  securities  (valued at market  value) and other assets,
less  liabilities,  by the total  number of shares then  outstanding.  Net asset
value  includes  interest on fixed income  securities,  which is accrued  daily.
Information  on the Fund's last  reported net asset value is  available  through
NASDAQ   using  the  ticker   symbol   OAKVX  or  by  calling   the  Advisor  at
1-800-680-4199. See the Statement of Additional Information for further details.
    

                                                              - 20 -

<PAGE>



Securities which are traded  over-the-counter are priced at the last sale price,
if available,  otherwise,  at the last quoted bid price.  Securities traded on a
national  stock  exchange  will be valued  based upon the  closing  price on the
valuation  date  on  the  principal  exchange  where  the  security  is  traded.
Fixed-income securities will ordinarily be traded in the over-the-counter market
and common stocks will ordinarily be traded on a national  securities  exchange,
but may also be traded in the  over-the-counter  market.  When market quotations
are not readily available, fixed-income securities may be valued on the basis of
prices provided by an independent  pricing  service.  The prices provided by the
pricing service are determined with consideration given to institutional bid and
last sale prices and take into account  securities prices,  yields,  maturities,
call features,  ratings,  institutional  trading in similar groups of securities
and  developments  related to specific  securities.  The  Trustees  will satisfy
themselves that such pricing services consider all appropriate  factors relevant
to the value of such securities in determining  their fair value.  Calls written
by the Fund are  valued  at the then  current  market  quotation,  using the ask
price, as of the close of each day on the principal  exchanges on which they are
traded.  Securities  and  other  assets  for  which no  quotations  are  readily
available will be valued in good faith at fair value using methods determined by
the Board of Trustees.

                             MANAGEMENT OF THE FUND

The  Fund  is a  diversified  series  of The  Tuscarora  Investment  Trust  (the
"Trust"),  an investment company organized as a Massachusetts  business trust in
March 1995. The Board of Trustees has overall  responsibility  for management of
the Fund.  The Statement of Additional  Information  identifies the Trustees and
executive officers of the Trust and provides information about them.

INVESTMENT ADVISOR. Subject to the authority of the Board of Trustees, Oak Value
Capital  Management,  Inc. (the  "Advisor")  provides the Fund with a continuous
program of supervision of the Fund's  assets,  including the  composition of its
portfolio, and furnishes advice and recommendations with respect to investments,
investment  policies  and the purchase  and sale of  securities,  pursuant to an
Investment  Advisory  Agreement with the Trust.  The Advisor is also responsible
for the selection of  broker-dealers  through which the Fund executes  portfolio
transactions,  subject to brokerage  policies  established by the Trustees,  and
provides certain executive personnel to the Fund.
   
The Advisor, organized as a North Carolina corporation in 1992, is controlled by
George W. Brumley III and David R. Carr, Jr. In addition to acting as Advisor to
the Fund, the Advisor also provides investment advice to accounts with assets of
over $700 million, the vast majority of which are managed using an

                                                              - 21 -

<PAGE>



investment style and approach  similar to that of the Fund.  Compensation of the
Advisor is at the annual rate of 0.90% of the Fund's average daily net assets.
    
George W. Brumley III and David R. Carr, Jr. are primarily responsible for 
managing the portfolio of the Fund and also acted in this capacity for the 
Predecessor Fund.  Mr. Brumley and Mr. Carr founded the Advisor and its 
predecessor firm in May 1986.  Mr. Brumley is the chairman and chief executive
officer of the Advisor.  He received his Bachelor of Arts degree from Emory
University and his Master of Business Administration from Duke University.  
Mr. Carr is the chief investment officer and president of the Advisor.  He 
has a degree in Business Administration with a concentration in Accounting 
from the University of North Carolina in Chapel Hill, as well as a Juris
Doctor degree from the Law School at the University of North Carolina in 
Chapel Hill.  Mr. Brumley and Mr. Carr have studied and applied value investing
techniques since the firm's inception and use the same value-oriented philosophy
to manage the Fund as they use to manage the Advisor's other accounts.

The Advisor's address is 3100 Tower Boulevard, Suite 800, Durham, North Carolina
27707 and its telephone number is 1-800-680-4199.
   
ADMINISTRATOR.  The Fund has retained Countrywide Fund Services,  Inc., P.O. Box
5354,  Cincinnati,  Ohio 45201, to serve as its transfer agent,  dividend paying
agent  and  shareholder   service  agent.  The   Administrator  is  an  indirect
wholly-owned subsidiary of Countrywide Credit Industries, Inc., a New York Stock
Exchange  listed  company  principally  engaged in the  business of  residential
mortgage lending.

In  addition,  the  Administrator  has been  retained to provide  administrative
services to the Fund. In this capacity,  the Administrator  supplies  executive,
administrative  and  regulatory  services,  supervises  the  preparation  of tax
returns,  and coordinates the preparation of reports to shareholders and reports
to and filings with the Commission and state  securities  authorities.  The Fund
pays the  Administrator  a fee for these  administrative  services at the annual
rate of .125% of the  average  value of its daily net assets up to $100  million
and .10% of such assets in excess of $100 million.

The Administrator also provides accounting and pricing services to the Fund. The
Administrator  currently  receives a monthly fee of $3,500 for calculating daily
net asset  value  per  share and  maintaining  such  books  and  records  as are
necessary to enable it to perform its duties. The Administrator also charges the
Fund  for  certain  costs  involved  with  the  daily  valuation  of  investment
securities and is reimbursed for out-of-pocket expenses.
    


                                                              - 22 -

<PAGE>



CUSTODIAN.  The Custodian of the Fund's assets is Star Bank, N.A. (the 
"Custodian").  The Custodian's mailing address is 425 Walnut Street, P.O. 
Box 1118, Cincinnati, Ohio 45201.  The Advisor, Administrator or interested 
persons thereof may have banking relationships with the Custodian.
   
OTHER  FUND  COSTS.  The Fund pays all  expenses  not  assumed  by the  Advisor,
including its advisory fees. Fund expenses include,  among others,  the fees and
expenses,  if any, of the Trustees and officers who are not "affiliated persons"
of the Advisor, fees of the Custodian,  interest expense,  taxes, brokerage fees
and  commissions,   fees  and  expenses  of  the  Fund's  shareholder  servicing
operations,  fees and expenses of qualifying and  registering  the Fund's shares
under federal and state  securities  laws,  expenses of preparing,  printing and
distributing  prospectuses  and reports to existing  shareholders,  auditing and
legal  expenses,  insurance  expenses,  association  dues,  and the  expense  of
shareholders' meetings and proxy solicitations.  The Fund is also liable for any
nonrecurring expenses as may arise such as litigation to which the Fund may be a
party.  The Fund may be obligated to  indemnify  the Trustees and officers  with
respect to such  litigation.  All expenses of the Fund are accrued  daily on the
books of the Fund at a rate which,  to the best of its  belief,  is equal to the
actual expenses expected to be incurred by the Fund in accordance with generally
accepted  accounting  practices.  For the fiscal year ended June 30,  1997,  the
expense ratio of the Fund was 1.59% of its average daily net assets.

The Fund and the Advisor  have  arrangements  with certain  brokerage  firms and
financial institutions to provide administrative,  shareholder subaccounting and
other services,  including sales- related services.  The Advisor,  not the Fund,
compensates  these  organizations  for  their  services  based on the  amount of
customer  assets  maintained in the Fund by such  organizations.  The payment of
such compensation by the Advisor will not affect the expense ratio of the Fund.
    
BROKERAGE.  The Fund has adopted  brokerage  policies which allow the Advisor to
prefer brokers which provide research or other valuable  services to the Advisor
and/or the Fund.  In all cases,  the  primary  consideration  for  selection  of
broker-dealers through which to execute brokerage transactions will be to obtain
the most favorable price and execution for the Fund.  Research services obtained
through  the Fund's  brokerage  transactions  may be used by the Advisor for its
other clients;  conversely, the Fund may benefit from research services obtained
through the brokerage transactions of the Advisor's other clients. The Statement
of Additional  Information  contains more  information  about the management and
brokerage practices of the Fund.



                                                              - 23 -

<PAGE>



              DIVIDENDS, DISTRIBUTIONS, TAXES AND OTHER INFORMATION

The Statement of Additional  Information  contains additional  information about
the federal income tax implications of an investment in the Fund in general and,
particularly,  with respect to dividends and  distributions  and other  matters.
Shareholders  should be aware that  dividends from the Fund which are derived in
whole or in part from interest on U.S. Government  Securities may not be taxable
for state  income tax  purposes.  Other state  income tax  implications  are not
covered,  nor is this  discussion  exhaustive  on the subject of federal  income
taxation. Consequently, investors should seek qualified tax advice.
   
The Fund intends to remain qualified as a "regulated  investment  company" under
Subchapter  M of the  Internal  Revenue  Code  of 1986  (the  "Code")  and  will
distribute  all of its net income and realized  capital  gains to  shareholders.
Shareholders  are liable for taxes on  distributions  of net income and realized
capital  gains of the Fund but, of course,  shareholders  who are not subject to
tax on their income will not be required to pay taxes on amounts  distributed to
them.  The Fund intends to declare  dividends  and capital  gains  distributions
semiannually,  on dates  selected  by the Fund.  The  nature  and  amount of all
dividends and distributions  will be identified  separately when tax information
is distributed by the Fund at the end of each year. The Fund intends to withhold
30% on  taxable  dividends  and any  other  payments  that are  subject  to such
withholding  and are made to persons who are neither  citizens nor  residents of
the U.S.

There is no fixed dividend rate, and there can be no assurance as to the payment
of any  dividends or the  realization  of any gains.  All  dividends and capital
gains  distributions are reinvested in additional shares of the Fund unless cash
payments  are  specified  on your  application  or are  otherwise  requested  by
contacting the Administrator. That request must be received by the Fund prior to
the record date to be effective as to the next dividend. If you elect to receive
dividends in cash and the U.S.  Postal  Service cannot deliver your checks or if
your checks remain uncashed for six months,  your dividends may be reinvested in
additional  shares of the Fund at the  then-current  net asset  value and future
dividends  will be  reinvested  in the same manner.  No interest  will accrue on
amounts  represented  by  uncashed  distribution  checks.  Tax  consequences  to
shareholders of dividends and  distributions are the same if received in cash or
if received in additional shares of the Fund.
    
TAX STATUS OF THE FUND.  If the Fund is  qualified  as a  "regulated  investment
company"  under the Code,  it will not be liable  for  federal  income  taxes on
amounts  paid as  dividends  and  distributions.  The Code  contains a number of
complex  requirements which an investment company must meet in order to qualify.
For a more detailed  discussion of the tax status of the Fund,  see  "Additional
Tax Information" in the Statement of Additional Information.

                                                              - 24 -

<PAGE>




DESCRIPTION  OF FUND SHARES AND OTHER MATTERS.  The  Declaration of Trust of The
Tuscarora  Investment Trust currently provides for the issuance of shares of the
Fund as  sole  series  of the  Trust.  The  Trustees  are  permitted  to  create
additional series, or funds, at any time.

Shares are freely  transferable,  have no preemptive  or conversion  rights and,
when issued, are fully paid and non-assessable. Upon liquidation of the Trust or
a particular Fund of the Trust,  holders of the  outstanding  shares of the Fund
being  liquidated  shall be entitled to receive,  in proportion to the number of
shares  of the Fund held by them,  the  excess of that  Fund's  assets  over its
liabilities.  Each outstanding share is entitled to one vote for each full share
and a fractional  vote for each  fractional  share, on all matters which concern
the Trust as a whole.  On any matter  submitted to a vote of  shareholders,  all
shares  of  the  Trust  then  issued  and  outstanding  and  entitled  to  vote,
irrespective  of the  Fund,  shall be voted  in the  aggregate  and not by Fund,
except (i) when  required by the 1940 Act,  shares shall be voted by  individual
Fund;  and (ii) when the matter  does not affect any  interest  of a  particular
Fund, then only  shareholders of the affected Fund or Funds shall be entitled to
vote thereon. Examples of matters which affect only a particular Fund could be a
proposed  change in the  fundamental  investment  objectives or policies of that
Fund or a proposed change in the investment  advisory agreement for a particular
Fund. The shares of the Fund will have noncumulative  voting rights, which means
that the  holders of more than 50% of the  shares  voting  for the  election  of
Trustees can elect all of the Trustees if they so choose.
   
As of the  date of this  Prospectus,  National  Financial  Services  Corp.,  200
Liberty  Street,  New York, New York 10281,  owned of record,  for the exclusive
benefit of its customers,  more than 25% of the shares of the Fund. Accordingly,
this  entity may be deemed to be a  "controlling  person" of the Fund within the
meaning of the 1940 Act.
    
CALCULATION  OF PERFORMANCE  DATA.  From time to time the Fund may advertise its
total return.  The Fund may also  advertise  yield.  Both yield and total return
figures are based on historical earnings and are not intended to indicate future
performance.

The "total return" of the Fund refers to the average annual  compounded rates of
return  over 1, 5 and 10 year  periods  that  would  equate  an  initial  amount
invested at the beginning of a stated period to the ending  redeemable  value of
the investment.  The calculation of total return assumes the reinvestment of all
dividends and distributions, includes all recurring fees that are charged to all
shareholder  accounts  and deducts all  nonrecurring  charges at the end of each
period.  If the Fund has been  operating  less than 1, 5 or 10  years,  the time
period during which the Fund has been operating is substituted.



                                                              - 25 -

<PAGE>



In  addition,  the  Fund may  advertise  other  total  return  performance  data
("Nonstandardized Return"). Nonstandardized Return shows as a percentage rate of
return   encompassing   all  elements  of  return  (i.e.,   income  and  capital
appreciation  or  depreciation);  it assumes  reinvestment  of all dividends and
capital gain distributions. Nonstandardized Return may be quoted for the same or
different   periods   as  those  for  which   standardized   return  is  quoted.
Nonstandardized  Return may consist of a cumulative  percentage  rate of return,
actual year-by-year rates or any combination thereof.

The "yield" of the Fund is computed by dividing  the net  investment  income per
share  earned  during  a  thirty-day   (or  one  month)  period  stated  in  the
advertisement  by the maximum public offering price per share on the last day of
the period (using the average number of shares  entitled to receive  dividends).
The yield formula assumes that net investment income is earned and reinvested at
a constant rate and annualized at the end of a six-month period. For the purpose
of determining net investment income, the calculation includes among expenses of
the Fund all recurring fees that are charged to all shareholder accounts and any
nonrecurring charges for the period stated.
   
From time to time, the Fund may advertise its performance  rankings as published
by  recognized  independent  mutual  fund  statistical  services  such as Lipper
Analytical  Services,  Inc.  ("Lipper"),  or by publications of general interest
such as  Forbes,  Money,  The Wall  Street  Journal,  Business  Week,  Barron's,
Fortune,  or  Morningstar  Mutual  Fund  Values.  The Fund may also  compare its
performance to that of other selected mutual funds, averages of the other mutual
funds within its category as determined by Lipper, or recognized indicators such
as the Standard & Poor's 500 Stock Index. In connection with a ranking, the Fund
may provide additional information,  such as the particular category of funds to
which the ranking  relates,  the number of funds in the  category,  the criteria
upon which the ranking is based,  and the effect of fee waivers  and/or  expense
reimbursements,  if any.  The Fund may also  present its  performance  and other
investment characteristics, such as volatility or a temporary defensive posture,
in  light  of the  Advisor's  view of  current  or  past  market  conditions  or
historical trends.
    

                                                              - 26 -

<PAGE>

                               THE OAK VALUE FUND
<TABLE>
<S>                                                                             <C>


ACCOUNT APPLICATION                                                             Send completed application to:
                                                                                THE OAK VALUE FUND
Account No. 60- _______________________                                         Shareholder Services
               (For Fund Use Only)                                              P.O. Box 5354
(Please type or print clearly)                                                  Cincinnati, OH 45201-5354
_________________________________________________________________________________________________________________
ACCOUNT REGISTRATION


[ ] Individual   _____________________________________________________________________________       
                 (First Name)    (Middle Initial)        (Last Name)     (Birthdate)     (SS#)


[ ] Joint*       _______________________________________________________________________________   
                 (First Name)    (Middle Initial)        (Last Name)     (Birthdate)     (SS#)

                 *Joint accounts will be registered joint tenants with the right of survivorship unless otherwise indicated.


[ ] UGMA/UTMA    _______________________________________________________ under the ______ Uniform Gifts/Transfers to Minors Act 
                 (First Name)    (Middle Initial)        (Last Name)               (State)


                 __________________________________________________________________________________ as Custodian     
                 (First Name)    (Middle Name)           (Last Name)


                 ____________________________________________________________________________________       
                                (Birthdate of Minor)    (SS # of Minor)


                        
[ ] For Corporations,   ______________________________________________________________________________
    Partnerships and 
    Trusts              Name of Corporation or Partnership. If a Trust, include the name(s) of Trustees 
                        in which account will be registered, and the date of the Trust instrument.

                        ________________________________________________________________________________    
                                     (Taxpayer Identification Number)
_________________________________________________________________________________________________________
ADDRESS

Street or P.O. Box   ________________________________________________________________________________________ 

City _______________________________________________________   State _______________  Zip  ___________________   

Telephone ________________________ U.S. Citizen ____ Resident Alien ____ Non Resident (Country of Residence) ___    

_______________________________________________________________________________________________________________
DUPLICATE CONFIRMATION ADDRESS (if desired)

Name __________________________________________________________________________________________________________   

Street or P.O. Box _____________________________________________________________________________________________     

City ____________________________________________________________ State _______________  Zip ____________________    

__________________________________________________________________________________________________________________

INITIAL INVESTMENT

[ ] Enclosed is a check payable to THE OAK VALUE FUND for $ ______________________________________________________

[ ] Funds were wired to Star Bank on __________________ in the amount of $_________________________________________      

By Mail:        You may purchase shares by mail by completing and signing this application.  Please mail with your check to the 
                address above.

By Wire:        You may purchase shares by wire.  Prior to sending the wire, please contact the Fund at 1-800-622-2474 so that your
                wire transfer is properly credited to your account.  Please forward your completed application by mail immediately 
                thereafter to the Fund.  The wire should be routed as follows:

                        Star Bank, N.A.
                        ABA #042000013
                        For credit to Oak Value Fund # 483616975
                        For (shareholder name and Social Security or Taxpayer ID Number)
<PAGE>
__________________________________________________________________________________________________________________________________
DIVIDEND AND DISTRIBUTION INSTRUCTIONS (If no election is checked, dividends will automatically be reinvested in the Fund.)

[ ]  Reinvest all dividends and capital gains distributions

[ ]  Reinvest all capital gains distributions; dividends to be paid in cash

[ ]  Pay all dividends and capital gains distributions in cash

     [ ]  By Check     [ ]  By ACH to my bank checking or savings account. Please attach a voided check.

SIGNATURE AUTHORIZATION  FOR USE BY CORPORATIONS, TRUSTS, PARTNERSHIPS AND OTHER INSTITUTIONS
____________________________________________________________________________________________________________________________________
Please retain a copy of this document for your files.  Any modification of the information contained in this section will require an
Amendment to this Application Form.

[ ] New Application     [ ] Amendment to previous Application dated _______________________ Account No. __________________________

Name of Registered Owner _________________________________________________________________________________________________________

The following named person(s) are currently authorized signatories of the Registered Owner.  Any ____________ of them is/are 
authorized under the applicable governing document to act with full power to sell, assign or transfer securities of THE OAK VALUE
FUND for the Registered Owner and to execute and deliver any instrument necessary to effectuate the authority hereby conferred:

        Name                                      Title                        Signature

_______________________________    __________________________________    ____________________________

_______________________________    ___________________________________   _____________________________

_______________________________    ____________________________________  ______________________________
                                                
THE OAK VALUE FUND, or any agent of the Fund may, without inquiry, rely upon the instruction of any person(s) purporting to be an 
authorized person named above, or in any Amendment received by the Fund or its agent.  The Fund and its Agent shall not be liable 
for any claims, expenses or losses resulting from having acted upon any instruction reasonably believed to be genuine.
___________________________________________________________________________________________________________________________________
                                      SPECIAL INSTRUCTIONS
REDEMPTION INSTRUCTIONS
Please honor any redemption instruction received via telephone or facsimile believed to be authentic.

[ ] Please mail redemption proceeds to the name and address of record

[ ] Please wire redemptions to the commercial bank account indicated below (subject to a minimum wire transfer of $5,000)

AUTOMATIC WITHDRAWAL
Please redeem sufficient shares from this account at the then net asset value, in accordance with the instructions below:
(subject to a minimum $100 per distribution)

Dollar amount of each withdrawal $ ______________ beginning the last business day of _____________________________     

Withdrawals to be made: [ ]  Monthly   [ ]  Quarterly   [ ]  Annually       

[ ] Please DEPOSIT DIRECTLY the proceeds to the bank account below

[ ] Please mail redemption proceeds to the name and address of record

AUTOMATIC INVESTMENT
Please purchase shares of The Oak Value Fund by withdrawing from the commercial bank account below, per the instructions below:

Amount $ ____________________ (minimum $100)  Please make my automatic investment on:


________________________________              [ ] the last business day of each month
        (Name of Bank)                        [ ] the 15th day of each month
is hereby authorized to charge to             [ ] both the 15th and last business day
my account the bank draft amount      
here indicated.  I understand the 
payment of this draft is subject to all 
provisions of the contract as stated 
on my bank account signature card.

_________________________________________________________________                
(Signature as your name appears on the bank account to be drafted)


Name as it appears on the account ____________________________________________________      

Commercial bank account # _____________________________________________________________      

ABA Routing # _________________________________________________________________________  

City, State and Zip in which bank is located  __________________________________________  

For AUTOMATIC INVESTMENT or AUTOMATIC WITHDRAWAL please attach a voided check from the above account.
<PAGE>
___________________________________________________________________________________________________________________________________
SIGNATURE AND TIN CERTIFICATION
I/We certify that I have full right and power, and legal capacity to purchase shares of the Fund and affirm that I have received a 
current prospectus and understand the investment objectives and policies stated therein.  The investor hereby ratifies any 
instructions given pursuant to this Application and for himself and his successors and assigns does hereby release Countrywide Fund
Services, Inc., the Oak Value Fund, Oak Value Capital Management, Inc., and their respective officers, employees, 
agents and affiliates from any and all liability in the performance of the acts instructed herein provided that such entities have 
exercised due care to determine that the instructions are genuine. I certify under the penalties of perjury that (1) the Social 
Security Number or Tax Identification Number shown is correct and (2) I am not subject to backup withholding.  The certifications in
this paragraph are required from all non-exempt persons to prevent backup withholding of 31% of all taxable 
distributions and gross redemption proceeds under the federal income tax law. The Internal Revenue Service does not require your 
consent to any provision of this document other than the certifications required to avoid backup withholding. (Check here if you 
are subject to backup withholding) [ ].

________________________________________________________        _______________________________________________________________ 
APPLICANT                                DATE                    JOINT APPLICANT                                      DATE

_________________________________________________________        _______________________________________________________________ 
OTHER AUTHORIZED SIGNATORY               DATE                    OTHER AUTHORIZED SIGNATORY                           DATE        
</TABLE>

<PAGE>
THE TUSCARORA INVESTMENT TRUST
OAK VALUE FUND

Investment Advisor
Oak Value Capital Management, Inc.
University Tower
3100 Tower Boulevard, Suite 800
Durham, North Carolina 27707
1-800-680-4199
   
Administrator
Countrywide Fund Services, Inc.
312 Walnut Street
P.O. Box 5354
Cincinnati, Ohio 45201-5354
1-800-622-2474
    
Independent Auditors
Arthur Andersen LLP
425 Walnut Street
Cincinnati, Ohio 45202

Custodian
Star Bank, N.A.
425 Walnut Street
Cincinnati, Ohio 45202

Board of Trustees
George W. Brumley III
C. Russell Bryan
David R. Carr, Jr.
John M. Day
Joseph T. Jordan, Jr.

Officers
George W. Brumley III, President
David R. Carr, Jr., Vice President and Treasurer
John F. Splain, Secretary


No person has been authorized to give any information
or to make any representations, other than those
contained in this Prospectus, in connection with the 
offering contained in this Prospectus, and if given or 
made, such information or representations must not be 
relied upon as being authorized by the Fund. This 
Prospectus does not constitute an offer by the
Fund to sell shares in any State to any person to whom it is
unlawful for the Fund to make such offer in such State.




<PAGE>

                       STATEMENT OF ADDITIONAL INFORMATION



                                 OAK VALUE FUND


                                November 1, 1997


                                   A series of
                         THE TUSCARORA INVESTMENT TRUST
                          312 Walnut Street, 21st Floor
                             Cincinnati, Ohio 45202
                            Telephone 1-800-622-2474


                                Table of Contents

INVESTMENT OBJECTIVE AND POLICIES...................................  2
DESCRIPTION OF BOND RATINGS ........................................  5
INVESTMENT LIMITATIONS..............................................  8
TRUSTEES AND OFFICERS..............................................  10
INVESTMENT ADVISOR.................................................. 12
ADMINISTRATOR....................................................... 13
OTHER SERVICES...................................................... 14
BROKERAGE........................................................... 14
SPECIAL SHAREHOLDER SERVICES........................................ 15
PURCHASE OF SHARES.................................................. 17
REDEMPTION OF SHARES................................................ 18
NET ASSET VALUE DETERMINATION....................................... 18
ADDITIONAL TAX INFORMATION.......................................... 19
DESCRIPTION OF THE TRUST............................................ 20
CALCULATION OF PERFORMANCE DATA..................................... 20
FINANCIAL STATEMENTS AND REPORTS.................................... 23



This Statement of Additional  Information is not a prospectus and should only be
read in conjunction with the Prospectus of the Oak Value Fund (the "Fund") dated
November 1, 1997.  The Prospectus may be obtained at no charge by contacting the
Fund, at the address and phone number shown above.





                                                     - 1 -


<PAGE>



                        INVESTMENT OBJECTIVE AND POLICIES

The  investment  objective  and  policies  of  the  Fund  are  described  in the
Prospectus.  Supplemental  information  about these policies is set forth below.
Certain capitalized terms used herein are defined in the Prospectus.


WRITING COVERED CALL OPTIONS. The writing of call options by the Fund is subject
to limitations established by each of the exchanges governing the maximum number
of  options  which  may be  written  or held by a  single  investor  or group of
investors  acting in concert,  regardless of whether the options were written or
purchased on the same or different exchanges or are held in one or more accounts
or through  one or more  different  exchanges  or through  one or more  brokers.
Therefore  the  number  of calls  the Fund may write  (or  purchase  in  closing
transactions)  may be  affected  by options  written or held by other  entities,
including other clients of the Advisor. An exchange may order the liquidation of
positions  found to be in violation of these limits and may impose certain other
sanctions.
   
    
WARRANTS  AND  RIGHTS.  Warrants  are  essentially  options to  purchase  equity
securities  at  specific  prices  and are valid for a  specific  period of time.
Prices of warrants  do not  necessarily  move in concert  with the prices of the
underlying securities. Rights are similar to warrants but generally have a short
duration and are distributed directly by the issuer to its shareholders.  Rights
and warrants have no voting rights, receive no dividends and have no rights with
respect to the assets of the issuer.

FOREIGN  SECURITIES.  The Fund may invest in foreign  securities  if the Advisor
believes  such  investment  would  be  consistent  with  the  Fund's  investment
objective.  The same factors would be considered in selecting foreign securities
as with domestic securities, as discussed in the Prospectus.  Foreign securities
investment  presents  special   considerations  not  typically  associated  with
investments in domestic  securities.  Foreign taxes may reduce income.  Currency
exchange  rates and  regulations  may cause  fluctuation in the value of foreign
securities.

                                                     - 2 -


<PAGE>



Foreign securities are subject to different regulatory  environments than in the
United States and, compared to the United States, there may be a lack of uniform
accounting,   auditing  and  financial  reporting  standards,  less  volume  and
liquidity and more volatility,  less public information,  and less regulation of
foreign issuers. Countries have been known to expropriate or nationalize assets,
and  foreign  investments  may be  subject  to  political,  financial  or social
instability or adverse  diplomatic  developments.  There may be  difficulties in
obtaining  service of process on foreign  issuers and  difficulties in enforcing
judgments  with  respect to claims under the U.S.  securities  laws against such
issuers. Favorable or unfavorable differences between U.S. and foreign economies
could affect foreign securities  values.  The U.S.  Government has, in the past,
discouraged  certain foreign  investments by U.S.  investors through taxation or
other  restrictions and it is possible that such  restrictions  could be imposed
again.

REPURCHASE  AGREEMENTS.  The Fund may acquire U.S. Government Securities subject
to repurchase agreements.  A repurchase transaction occurs when, at the time the
Fund purchases a security (normally a U.S. Treasury obligation), it also resells
it to the vendor  (normally  a member bank of the  Federal  Reserve  System or a
registered  Government  Securities dealer) and must deliver the security (and/or
securities substituted for them under the repurchase agreement) to the vendor on
an agreed upon date in the future. Such securities,  including any securities so
substituted,  are referred to as the  "Repurchase  Securities."  The  repurchase
price  exceeds the  purchase  price by an amount  which  reflects an agreed upon
market  interest  rate  effective  for the  period  of  time  during  which  the
repurchase agreement is in effect.

The majority of these  transactions run day to day, and the delivery pursuant to
the resale  typically  will occur within one to five days of the  purchase.  The
Fund's  risk is limited to the  ability of the vendor to pay the agreed upon sum
upon the  delivery  date;  in the event of  bankruptcy  or other  default by the
vendor,  there may be possible delays and expenses in liquidating the instrument
purchased,  decline in its value and loss of interest. These risks are minimized
when the Fund holds a perfected  security interest in the Repurchase  Securities
and can therefore sell the instrument  promptly.  Under guidelines issued by the
Trustees,  the Advisor will carefully consider the  creditworthiness of a vendor
during  the  term  of  the  repurchase  agreement.   Repurchase  agreements  are
considered as loans collateralized by the Repurchase Securities, such agreements
being  defined as "loans"  under the  Investment  Company Act of 1940 (the "1940
Act").  The return on such  "collateral"  may be more or less than that from the
repurchase  agreement.  The  market  value  of the  resold  securities  will  be
monitored so that the value of

                                                     - 3 -


<PAGE>



the  "collateral"  is at all  times as least  equal  to the  value of the  loan,
including the accrued interest earned thereon. All Repurchase Securities will be
held by the Fund's custodian either directly or through a securities depository.

DESCRIPTION OF MONEY MARKET  INSTRUMENTS.  Money market  instruments may include
U.S.  Government  Securities  or corporate  debt  obligations  (including  those
subject to repurchase agreements) as described herein, provided that they mature
in  thirteen  months  or less  from the date of  acquisition  and are  otherwise
eligible for purchase by the Fund.  Money  market  instruments  also may include
Bankers'  Acceptances and  Certificates of Deposit of domestic  branches of U.S.
banks,  Commercial  Paper and  Variable  Amount  Demand  Master  Notes  ("Master
Notes"). BANKERS' ACCEPTANCES are time drafts drawn on and "accepted" by a bank,
are  the  customary  means  of  effecting   payment  for  merchandise   sold  in
import-export  transactions  and are a source of financing  used  extensively in
international  trade.  When a bank  "accepts"  such a  time  draft,  it  assumes
liability  for its payment.  When the Fund acquires a Bankers'  Acceptance,  the
bank  which  "accepted"  the time draft is liable for  payment of  interest  and
principal when due. The Bankers' Acceptance,  therefore,  carries the full faith
and  credit of such  bank.  A  CERTIFICATE  OF  DEPOSIT  ("CD") is an  unsecured
interest-bearing  debt  obligation  of a bank.  CDs  acquired  by the Fund would
generally be in amounts of $100,000 or more.  Commercial  Paper is an unsecured,
short term debt obligation of a bank, corporation or other borrower.  COMMERCIAL
PAPER  maturity  generally  ranges from two to 270 days and is usually sold on a
discounted basis rather than as an  interest-bearing  instrument.  The Fund will
invest in Commercial Paper only if it is rated in the highest rating category by
any nationally recognized  statistical rating organization  ("NRSRO") or, if not
rated,  the issuer must have an  outstanding  unsecured  debt issue rated in the
three  highest  categories  by any NRSRO or, if not so rated,  be of  equivalent
quality in the Advisor's  assessment.  Commercial Paper may include Master Notes
of the same quality. MASTER NOTES are unsecured obligations which are redeemable
upon demand of the holder and which permit the investment of fluctuating amounts
at varying rates of interest. Master Notes are acquired by the Fund only through
the  Master  Note  program  of the  Fund's  custodian,  acting as  administrator
thereof.  The Advisor will monitor,  on a continuous  basis, the earnings power,
cash flow and other liquidity  ratios of the issuer of a Master Note held by the
Fund.

FORWARD COMMITMENT AND WHEN-ISSUED SECURITIES.  The Fund may purchase securities
on a  when-issued  basis or for  settlement  at a future  date if the Fund holds
sufficient assets to meet the purchase price. In such purchase  transactions the
Fund will not  accrue  interest  on the  purchased  security  until  the  actual
settlement. Similarly, if a security is sold for a forward date,

                                                     - 4 -


<PAGE>



the Fund will accrue the interest until the settlement of the sale.  When-issued
security purchases and forward commitments have a higher degree of risk of price
movement before settlement due to the extended time period between the execution
and  settlement  of the  purchase  or sale.  As a result,  the  exposure  to the
counterparty  of the  purchase  or sale is  increased.  Although  the Fund would
generally purchase  securities on a forward commitment or when-issued basis with
the intention of taking delivery, the Fund may sell such a security prior to the
settlement date if the Advisor felt such action was appropriate.  In such a case
the Fund could incur a short-term gain or loss.

                           DESCRIPTION OF BOND RATINGS

The Fund will normally be invested in equities,  although the  percentage of its
assets  fully  invested  in  equities  may vary  based on  market  and  economic
conditions.  The Fund  may  invest  a  portion  of its  assets  in  fixed-income
securities,  including corporate debt securities and U.S. Government Securities.
As a temporary  defensive position,  however,  the Fund may invest up to 100% of
its assets in money  market  instruments.  When the Fund invests in money market
instruments,   it  is  not  pursuing  its  investment  objective.  Under  normal
circumstances,  however,  the Fund may  invest in money  market  instruments  or
repurchase  agreements as described in the Prospectus.  When the Fund invests in
fixed-income  securities  or money market  instruments,  it will limit itself to
debt securities within the rating categories  described below or, if unrated, of
equivalent quality.

The various ratings used by the NRSROs are described below. A rating by an NRSRO
represents the  organization's  opinion as to the credit quality of the security
being traded. However, the ratings are general and are not absolute standards of
quality or guarantees as to the creditworthiness of an issuer. Consequently, the
Advisor  believes that the quality of fixed-income  securities in which the Fund
may invest should be  continuously  reviewed and that  individual  analysts give
different  weightings  to the various  factors  involved in credit  analysis.  A
rating is not a recommendation  to purchase,  sell or hold a security because it
does  not  take  into  account  market  value or  suitability  for a  particular
investor.  When a security has received a rating from more than one NRSRO,  each
rating is  evaluated  independently.  Ratings  are based on current  information
furnished  by the issuer or obtained by the NRSROs from other  sources that they
consider reliable. Ratings may be changed, suspended or withdrawn as a result of
changes in or unavailability of such information, or for other reasons.



                                                     - 5 -


<PAGE>



DESCRIPTION OF MOODY'S INVESTORS SERVICE, INC.'S RATINGS:

The following summarizes the highest three ratings used by Moody's Investors 
Service, Inc. ("Moody's") for bonds:

      Aaa:  Bonds  rated Aaa are judged to be of the best  quality.  These bonds
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edged." Interest  payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change,  such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

      Aa:  Bonds  rated Aa are judged to be of high  quality  by all  standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds.  They are rated lower than the best bonds  because  margins of protection
may not be as large in Aa securities or fluctuation  of protective  elements may
be of greater  amplitude or there may be other  elements that make the long term
risks appear somewhat larger than in Aaa securities.

      A:   Bonds rated A possess many favorable investment attributes and are to
be  considered  upper  medium  grade  obligations.  Factors  giving  security to
principal and interest are considered  adequate but elements may be present that
suggest a susceptibility to impairment sometime in the future.

Moody's applies numerical  modifiers (1, 2 and 3) with respect to bonds rated Aa
and A. The  modifier 1  indicates  that the bond being rated ranks in the higher
end of its  generic  rating  category;  the  modifier 2  indicates  a  mid-range
ranking;  and the  modifier 3 indicates  that the bond ranks in the lower end of
its generic rating category.

The rating Prime-1 is the highest  commercial  paper rating assigned by Moody's.
Issuers rated Prime-1 (or related  supporting  institutions)  are  considered to
have a superior  capacity for  repayment of short-term  promissory  obligations.
MIG-1 and V-MIG-1 are the highest  ratings used by Moody's for short-term  notes
and variable rate demand obligations. Obligations bearing these designations are
of the best  quality,  enjoying  strong  protection by  established  cash flows,
superior liquidity support or demonstrated  broad-based access to the market for
refinancing.

DESCRIPTION OF STANDARD & POOR'S RATINGS GROUP'S RATINGS:

The  following  summarizes  the highest  three ratings used by Standard & Poor's
Ratings Group ("S&P") for bonds:


                                                     - 6 -


<PAGE>



      AAA:  This is the highest rating assigned by Standard & Poor's to a 
debt obligation and indicates an extremely strong capacity to pay principal and
interest.

      AA:   Bonds rated AA also qualify as high quality debt obligations. 
Capacity to pay principal and interest is very strong, and in the majority of 
instances they differ from AAA issues only in small degree.

      A:    Bonds rated A have a strong capacity to pay principal and interest, 
although they are somewhat more susceptible to the adverse effects of changes 
in circumstances and economic conditions.

To provide more detailed indications of credit quality, the AA and A ratings may
be modified by the  addition of a plus or minus sign to show  relative  standing
within these major rating categories.

Commercial  paper rated A-1 by S&P indicates that the degree of safety regarding
timely payment is strong.  Those issues  determined to possess  extremely strong
safety  characteristics  are denoted A-1+. The rating SP-1 is the highest rating
assigned by S&P to short-term notes and indicates very strong or strong capacity
to pay principal and interest.  Those issues determined to possess  overwhelming
safety characteristics are given a plus (+) designation.

DESCRIPTION OF FITCH INVESTORS SERVICE INC.'S RATINGS:

The following summarizes the highest three ratings used by Fitch Investors 
Service, Inc. ("Fitch") for bonds:

      AAA:   Bonds considered to be investment grade and of the highest credit 
quality.  The obligor has an exceptionally strong ability to pay interest and 
repay principal, which is unlikely to be affected by reasonably foreseeable 
events.

      AA:   Bonds considered to be investment grade and of very high credit 
quality.  The obligor's ability to pay interest and repay principal is very 
strong, although not quite as strong as bonds rated AAA.

      A:   Bonds considered to be investment grade and of high credit quality. 
The obligor's ability to pay interest and repay principal is considered to be
strong, but may be more vulnerable to adverse changes in economic conditions and
circumstances than bonds with higher ratings.

To provide more detailed indications of credit quality, the AA and A ratings may
be modified by the addition of a plus or minus sign to show relating standing
within a rating category.

                                                     - 7 -


<PAGE>




The following summarizes the highest ratings used by Fitch for short-term notes,
variable rate demand instruments and commercial paper:

      F-1+:       Instruments  assigned  this rating are  regarded as having the
                  strongest degree of assurance for timely payment.

      F-1:        Instruments  assigned  this  rating  reflect an  assurance  of
                  timely  payment only slightly less in degree than issues rated
                  F-1+.

DESCRIPTION OF DUFF & PHELPS CREDIT RATING CO.'S RATINGS:

The following  summarizes the highest three ratings used by Duff & Phelps Credit
Rating Co. ("D&P") for bonds:

      AAA:  This is the highest rating credit quality.  The risk factors are 
negligible, being only slightly more than for risk-free U.S. Treasury debt.

       AA:  Bonds rated AA are considered to be of high credit quality.  
Protection factors are strong.  Risk is modest but may vary slightly from time 
to time because of economic conditions.

        A:  Bonds rated A have average protection factors.  However risk factors
are more variable and greater in periods of economic stress.

The rating Duff 1 is the highest  rating  assigned by D&P for  short-term  debt,
including commercial paper. D&P employs three designations,  Duff 1+, Duff 1 and
Duff 1- within the highest rating category.  Duff 1+ indicates highest certainty
of timely payment.  Short-term  liquidity,  including internal operating factors
and/or access to alternative sources of funds, is judged to be "outstanding, and
safety is just below risk-free U.S.  Treasury  short-term  obligations."  Duff 1
indicates very high certainty of timely payment. Liquidity factors are excellent
and  supported  by  good  fundamental   protection  factors.  Risk  factors  are
considered  to be minor.  Duff 1- indicates  high  certainty of timely  payment.
Liquidity  factors  are  strong and  supported  by good  fundamental  protection
factors. Risk factors are very small.

                             INVESTMENT LIMITATIONS
   
The Fund has adopted the following investment limitations, which cannot be 
changed without approval by holders of a majority of the outstanding voting 
shares of the Fund. A "majority" for this purpose, means the lesser of (i) 67% 
of the Fund's outstanding shares represented in person or by proxy at a meeting
at which more than 50% of its outstanding shares are represented,  or (ii) more
than 50% of its outstanding shares.
    
                                                     - 8 -


<PAGE>




Under these limitations, the Fund MAY NOT:

(1)         Purchase more than 10% of the outstanding voting securities or of 
            any class of securities of any one issuer;

(2)         Invest  25% or more of the  value  of its  total  assets  in any one
            industry or group of industries  (except that securities of the U.S.
            Government,  its agencies and  instrumentalities  are not subject to
            these limitations);

(3)         Issue senior securities, borrow money or pledge its assets, except 
            that it may borrow from banks as a temporary measure (a) for 
            extraordinary or emergency purposes, in amounts not exceeding 5% of
            the Fund's total assets, or (b) in order to meet redemption requests
            that might otherwise require untimely disposition of portfolio
            securities if, immediately after such borrowing, the value of the
            Fund's assets, including all borrowings then outstanding, less its 
            liabilities (excluding all borrowings), is equal to at least 300% of
            the aggregate amount of borrowings then outstanding, and may pledge
            its assets to secure all such borrowings.

(4)         Invest for the purpose of exercising control or management of 
            another issuer;

(5)         Invest in interests in real estate, real estate mortgage loans, oil,
            gas or other mineral  exploration  or development  programs,  except
            that the Fund may invest in the securities of companies  (other than
            those  which are not readily  marketable)  which own or deal in such
            things.

(6)         Underwrite securities issued by others except to the extent the Fund
            may be deemed to be an underwriter under the federal securities laws
            in connection with the disposition of portfolio securities;

(7)         Purchase  securities  on  margin  (but  the  Fund  may  obtain  such
            short-term  credits  as  may  be  necessary  for  the  clearance  of
            transactions);

(8)         Make short sales of securities or maintain a short position,  except
            short  sales  "against  the box." (A short sale is made by selling a
            security the Fund does not own. A short sale is "against the box" to
            the extent that the Fund  contemporaneously owns or has the right to
            obtain at no added cost securities identical to those sold short.);

(9)         Participate  on a joint or joint and  several  basis in any  trading
            account in securities;

                                                     - 9 -


<PAGE>



   
(10)        Make loans of money or securities,  except that the Fund may invest
            in repurchase agreements (but repurchase agreements having a 
            maturity of longer than seven days, together with other securities
            which are not readily marketable, are limited to 10% of the Fund's
            net asssets);
    
(11)        Invest in  securities  of  issuers  which have a record of less than
            three years' continuous  operation  (including  predecessors and, in
            the case of bonds, guarantors);

(12)        Write, purchase or sell commodities,  commodities contracts, futures
            contracts or related options; or

(13)        Invest more than 5% of the value of its net assets in warrants, 
            valued at the lower of cost or market; included within that amount,
            but not to exceed 2% of the value of the Fund's net assets, may be 
            warrants which are not listed on the New York or American Stock 
            Exchange; warrants acquired by the Fund in units or attached to
            securities may be deemed to be without value.

Percentage  restrictions stated as an investment policy or investment limitation
apply at the time of  investment;  if a later increase or decrease in percentage
beyond the specified limits results from a change in securities  values or total
assets,  it will not be  considered  a  violation.  However,  in the case of the
borrowing limitation  (limitation number 3, above), the Fund will, to the extent
necessary, reduce its existing borrowings to comply with the limitation.

While the Fund has  reserved  the right to make short  sales  "against  the box"
(limitation  number 8, above),  the Advisor has no present intention of engaging
in such transactions at this time or during the coming year.

                              TRUSTEES AND OFFICERS

Following  are the Trustees and executive  officers of The Tuscarora  Investment
Trust (the  "Trust"),  their  present  position with the Trust,  age,  principal
occupation  during the past 5 years and their  aggregate  compensation  from the
Trust for the fiscal year ended June 30, 1997:
   
<TABLE>
<S>
<C>                                         <C>                                 <C>

Name, Age, Position                         Principal Occupation                Compensation 
and Address                                 During Past 5 Years                 From the Trust
- ----------------------                      --------------------                --------------
*George W. Brumley III (age 37)             Chairman and CEO of                       $ 0
Trustee and President                       Oak Value Capital
3100 Tower Blvd., Suite 800                 Management, Inc.
Durham, North Carolina 27707

C. Russell Bryan (age 37)                   Vice President, Mergers and               $ 6,000
Trustee                                     Acquisitions Group of
100 North Tryon Street, 14th Floor          NationsBanc Capital Markets, Inc.
Charlotte, North Carolina 28210

                                                     - 10 -


<PAGE>




*David R. Carr, Jr. (age 37)                President of Oak Value                    $ 0
Trustee, Vice President                     Capital Management, Inc.
and Treasurer
3100 Tower Blvd., Suite 800
Durham, North Carolina 27707

John M. Day (age 43)                        Managing Partner, Maynard                 $ 5,500
Trustee                                     Capital Partners LLC; prior to
5151 Glenwood Avenue                        March 1996, Vice President of
Raleigh, North Carolina 27612               Investors Management Corporation.

Joseph T. Jordan, Jr. (age 51)              President of Practice                     $ 6,500
Trustee                                     Management Services, Inc.
114 Crutchfield                             (a medical practice management
Durham, North Carolina 27704                firm); Director of Durham
                                            Ambulatory Surgical Center

John F. Splain (age 41)                     Vice President, Secretary and             $ 0
Secretary                                   General Counsel of Countrywide
312 Walnut Street                           Fund Services, Inc. (a registered
Cincinnati, Ohio 45202                      transfer agent), Secretary and
                                            General Counsel of Countrywide
                                            Investments, Inc.  (a registered
                                            broker-dealer and investment adviser)
                                            and Countrywide Financial Services,
                                            Inc.  (parent company of Countrywide
                                            Fund Services, Inc. and Countrywide
                                            Investments, Inc.)
</TABLE>
*Indicates that Trustee is an "interested person" for purposes of the 1940 Act.
    
Messrs. Bryan, Day and Jordan constitute the Trust's Audit Committee.  The Audit
Committee  reviews  annually  the nature and cost of the  professional  services
rendered by the Trust's independent  accountants,  the results of their year-end
audit and their  findings and  recommendations  as to  accounting  and financial
matters,  including  the  adequacy  of internal  controls.  On the basis of this
review the Audit  Committee  makes  recommendations  to the  Trustees  as to the
appointment of independent accountants for the following year. The Trustees have
not appointed a compensation committee or a nominating committee.
   
PRINCIPAL HOLDERS OF VOTING SECURITIES.  As of October 3, 1997, the Trustees and
officers of the Trust as a group owned  beneficially  (i.e.,  had voting  and/or
investment  power) less than 1% of the then  outstanding  shares of the Fund. On
the same date,  National  Financial  Services Corp. For the Exclusive Benefit of
Its Customers,  200 Liberty Street,  One World Financial  Center,  New York, New
York 10281 owned of record  25.46% of the then  outstanding  shares of the Fund;
and Charles Schwab and Co., Inc.

                                                     - 11 -


<PAGE>



Reinvest Account, Attn: Mutual Funds Department, 101 Montgomery Street, San 
Francisco, California owned of record 20.32% of the then outstanding shares of 
the Fund.  National Financial Services Corp. may be deemed to control the Fund
by virtue of the fact that it owns of record more than 25% of its outstanding 
shares.
    
                               INVESTMENT ADVISOR

Oak Value  Capital  Management,  Inc.  (the  "Advisor")  supervises  the  Fund's
investments   pursuant  to  an  Investment  Advisory  Agreement  (the  "Advisory
Agreement")  described in the  Prospectus.  The Advisory  Agreement is effective
until May 23, 1998 and will be renewed  thereafter  for one year periods only so
long as such renewal and continuance is specifically  approved at least annually
by the Board of  Trustees  or by vote of a majority  of the  Fund's  outstanding
voting  securities,  provided the  continuance is also approved by a majority of
the  Trustees  who are not  "interested  persons" of the Trust or the Advisor by
vote  cast in  person  at a meeting  called  for the  purpose  of voting on such
approval.  The Advisory  Agreement is terminable  without  penalty on sixty days
notice by the Board of Trustees  of the Trust or by the  Advisor.  The  Advisory
Agreement  provides  that it will  terminate  automatically  in the event of its
assignment.
   
Compensation of the Advisor is at the annual rate of 0.90% of the Fund's average
daily net  assets.  For the fiscal year ended June 30,  1997,  the Fund paid the
Advisor advisory fees of $349,761.  For the fiscal year ended June 30, 1996, the
Fund paid the Advisor  advisory fees of $90,910  (which was net of voluntary fee
waivers of $34,872). For the fiscal period ended June 30, 1995, the Fund and the
Predecessor Fund paid the Advisor aggregate  advisory fees of $30,539 (which was
net of voluntary fee waivers of $35,968).

The Advisor, organized as a North Carolina corporation in 1992, is controlled by
its  controlling  shareholders,  George W.  Brumley  III and David R. Carr,  Jr.
Messrs.  Brumley and Carr may be deemed to be  affiliates of the Advisor and may
directly or  indirectly  receive  benefits  from the  advisory  fees paid to the
Advisor. In addition to acting as Advisor to the Fund, the Advisor also provides
investment  advice to  corporations,  trusts,  pension and profit sharing plans,
other business and institutional accounts and individuals.
    
The Advisor  provides a continuous  investment  program for the Fund,  including
investment research and management with respect to all securities,  investments,
cash and cash  equivalents of the Fund. The Advisor  determines  what securities
and other investments will be purchased,  retained or sold by the Fund, and does
so in  accordance  with the  investment  objective  and  policies of the Fund as
described herein and in the Prospectus. The Advisor places all securities orders
for the Fund,  determining  with which  broker,  dealer,  or issuer to place the
orders.

                                                     - 12 -


<PAGE>



The  Advisor  must adhere to the  brokerage  policies of the Fund in placing all
orders,  the  substance of which  policies are that the Advisor must seek at all
times  the most  favorable  price and  execution  for all  securities  brokerage
transactions.

The Advisor also provides, at its own expense, certain executive officers to the
Trust, and pays the entire cost of distributing Fund shares.

                                  ADMINISTRATOR
   
Countrywide Fund Services,  Inc. (the "Administrator")  maintains the records of
each shareholder's  account,  answers  shareholders'  inquiries concerning their
accounts,  processes  purchases and  redemptions of the Fund's  shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service  functions.  The Administrator  receives for such services a fee payable
monthly  at an  annual  rate of $17 per  account,  provided,  however,  that the
minimum  fee is $1,000  per  month.  In  addition,  the Fund pays  out-of-pocket
expenses,  including but not limited to,  postage,  envelopes,  checks,  drafts,
forms, reports, record storage and communication lines.

In  addition,  the  Administrator  has been  retained to provide  administrative
services  to  the  Fund.   In  this   capacity,   the   Administrator   supplies
non-investment  related  statistical  and  research  data,  internal  regulatory
compliance services and executive and administrative services. The Administrator
supervises the preparation of tax returns,  reports to shareholders of the Fund,
reports to and filings with the  Securities  and Exchange  Commission  and state
securities commissions, and materials for meetings of the Board of Trustees. For
the   performance  of  these   administrative   services,   the  Fund  pays  the
Administrator  a fee at the  annual  rate of .125% of the  average  value of its
daily  net  assets  up to  $100,000,000  and  0.10% of such  assets in excess of
$100,000,000.

The Administrator also provides accounting and pricing services to the Fund. For
calculating  daily net asset  value per  share and  maintaining  such  books and
records as are necessary to enable the Administrator to perform its duties,  the
Fund pays the Administrator a fee in accordance with the following schedule:

   Asset Size of Fund               Monthly Fee
   --------------------             -----------
$         0 - $ 50,000,000                $2,000
 50,000,000 -  100,000,000                 2,500
100,000,000 -  250,000,000                 3,500
       Over    250,000,000                 4,500



                                                     - 13 -


<PAGE>



For the fiscal year ended June 30, 1997,  the  Administrator  received  from the
Fund transfer agent fees of $19,201,  accounting and pricing fees of $25,000 and
administrative  fees of $70,604.  For the fiscal year ended June 30,  1996,  the
Administrator received from the Fund transfer agent fees of $12,000,  accounting
and pricing fees of $24,000 and administrative fees of $28,013.  For the fiscal
period ended June 30, 1995, the Administrator and the prior administrator 
received from the Fund and the Predecessor Fund transfer agent fees of $3,254, 
accounting and pricing fees of $17,750 and administrative fees of $19,576.

                                 OTHER SERVICES

The firm of Arthur Andersen LLP, 425 Walnut Street, Cincinnati,  Ohio 45202, has
been  retained by the Board of Trustees to perform an  independent  audit of the
books and  records of the Trust and to  consult  with the Trust as to matters of
accounting and federal and state income taxation.
    
The  Custodian  of the Fund's  assets is Star  Bank,  N.A.,  425 Walnut  Street,
Cincinnati,  Ohio 45202. The Custodian holds all cash and securities of the Fund
(either  in  its  possession  or in  its  favor  through  "book  entry  systems"
authorized by the Trustees in accordance with the 1940 Act), collects all income
and effects all securities transactions on behalf of the Fund.

                                    BROKERAGE

It is the Fund's practice to seek the best price and execution for all portfolio
securities transactions.  The Advisor (subject to the general supervision of the
Board of Trustees)  directs the execution of the Fund's portfolio  transactions.
The Trust has adopted a policy which  prohibits the Advisor from  effecting Fund
portfolio  transactions with  broker-dealers  which may be interested persons of
the Trust,  any Trustee,  officer or director of the Trust or the Advisor or any
interested person of such persons.

The Fund's  fixed-income  portfolio  transactions  will  normally  be  principal
transactions  executed  in  over-the-counter  markets  and will be executed on a
"net"  basis,  which may  include  a dealer  markup.  The  Fund's  common  stock
portfolio  transactions  will  normally be exchange  traded and will be effected
through broker-dealers who will charge brokerage commissions. Options would also
normally be exchange traded  involving the payment of commissions.  With respect
to  securities  traded  only  in the  over-the-counter  market,  orders  will be
executed on a principal  basis with  primary  market  makers in such  securities
except where better prices or  executions  may be obtained on an agency basis or
by dealing with other than a primary market maker.
   
During the fiscal years ended June 30, 1997 and June 30, 1996,  the total amount
of brokerage commissions paid by the Fund was $59,862 and $25,218, respectively.
During the fiscal  period  ended June 30,  1995,  the total  amount of brokerage
commissions paid by the Fund and the Predecessor Fund was $29,082.  The increase
in brokerage  commissions paid by the Fund during the fiscal year ended June 30,
1997 was due to a sharp increase in net assets of the Fund.

                                                     - 14 -


<PAGE>



While there is no formula,  agreement or  undertaking  to do so, the Advisor may
allocate  a portion  of the  Fund's  brokerage  commissions  to persons or firms
providing the Advisor with research services,  which may typically include,  but
are not limited to, investment recommendations,  financial, economic, political,
fundamental and technical  market and interest rate data, and other  statistical
or research  services.  Much of the  information so obtained may also be used by
the Advisor for the benefit of the other  clients it may have.  Conversely,  the
Fund may  benefit  from such  transactions  effected  for the  benefit  of other
clients.  In all cases, the Advisor is obligated to effect  transactions for the
Fund  based upon  obtaining  the most  favorable  price and  execution.  Factors
considered by the Advisor in determining  whether the Fund will receive the most
favorable  price and  execution  include,  among other  things:  the size of the
order,  the broker's  ability to effect and settle the transaction  promptly and
efficiently and the Advisor's perception of the broker's reliability,  integrity
and financial condition.  During the fiscal year ended June 30, 1997, the amount
of brokerage transactions and related commissions directed to brokers because of
research services provided was $9,363,403 and $14,315, respectively.
    
                          SPECIAL SHAREHOLDER SERVICES

As noted in the Prospectus, the Fund offers the following shareholder services:

REGULAR ACCOUNT. The regular account allows for voluntary investments to be made
at  any  time.  Available  to  individuals,  custodians,  corporations,  trusts,
estates,  corporate  retirement plans and others,  shareholders are free to make
additions and withdrawals to or from their account as often as they wish. When a
shareholder  makes an initial  investment in the Fund, a shareholder  account is
opened in accordance with the shareholder's registration instructions. Each time
there  is  a  transaction  in a  shareholder  account,  such  as  an  additional
investment or the  reinvestment of a dividend or  distribution,  the shareholder
will  receive  a  statement  showing  the  current  transaction  and  all  prior
transactions in the shareholder account during the calendar year to date.

AUTOMATIC INVESTMENT PLAN. The automatic investment plan enables shareholders to
make  regular  monthly or  bimonthly  investments  in shares  through  automatic
charges to their  checking  account.  With  shareholder  authorization  and bank
approval,  the Administrator will automatically  charge the checking account for
the amount  specified  ($100  minimum) which will be  automatically  invested in
shares at the public  offering  price on or about the fifteenth  and/or the last
business  day  of  the  month  as  indicated  on the  Account  Application.  The
shareholder  may change the amount of the investment or discontinue  the plan at
any time by writing to the Administrator.

                                                     - 15 -


<PAGE>


   

AUTOMATIC WITHDRAWAL PLAN. Shareholders owning shares with a value of $10,000 or
more may  establish an Automatic  Withdrawal  Plan.  A  shareholder  may receive
monthly,  quarterly  or annual  payments,  in  amounts of not less than $100 per
payment,  by  authorizing  the Fund to  redeem  the  necessary  number of shares
periodically (each month,  quarterly in the months of March, June, September and
December or annually as specified on the Account  Application).  Payments may be
made  directly  to an  investor's  account  with  a  commercial  bank  or  other
depository  institution  via an Automated  Clearing  House ("ACH")  transaction.
Instructions  for  establishing  this  service are  included in the  Application
contained in the  Prospectus or are  available by calling the Fund.  Payment may
also be made by check made payable to the designated recipient and mailed within
three business days of the valuation date. If the designated  recipient is other
than the  registered  shareholder,  the  signature of each  shareholder  must be
guaranteed on the application (see "Signature Guarantees" in the Prospectus).  A
corporation  (or  partnership)  must also submit a  "Corporate  Resolution"  (or
"Certification of Partnership") indicating the names, titles and required number
of signatures authorized to act on its behalf. The application must be signed by
a duly authorized  officer(s) and the corporate seal affixed. No redemption fees
are  charged to  shareholders  under this plan.  Costs in  conjunction  with the
administration of the plan are borne by the Fund.  Shareholders  should be aware
that such  automatic  withdrawals  may deplete or use up entirely  their initial
investment and may result in realized  long-term or short-term  capital gains or
losses. The Automatic  Withdrawal Plan may be terminated at any time by the Fund
upon sixty days' written  notice or by a shareholder  upon written notice to the
Fund.  Applications  and further  details may be obtained by calling the Fund at
1-800-622-2474, or by writing to:
    
                               The Oak Value Fund
                              Shareholder Services
                                  P.O. Box 5354
                           Cincinnati, Ohio 45201-5354

PURCHASES IN KIND. The Fund may accept securities in lieu of cash in payment for
the purchase of shares of the Fund. The acceptance of such  securities is at the
sole  discretion of the Advisor  based upon the  suitability  of the  securities
accepted for inclusion as a long term investment of the Fund, the  marketability
of such securities, and other factors which the Advisor may deem appropriate. If
accepted,  the securities  will be valued using the same criteria and methods as
described in "How Net Asset Value is Determined" in the Prospectus.
   
REDEMPTIONS IN KIND.  The Fund does not intend, under normal circumstances, to 
redeem its securities by payment in kind.  It is possible, however, that 
conditions may arise in the future

                                                     - 16 -


<PAGE>




which would, in the opinion of the Trustees, make it undesirable for the Fund to
pay for all  redemptions  in cash.  In such  case,  the  Board of  Trustees  may
authorize  payment to be made in portfolio  securities or other  property of the
Fund. Securities delivered in payment of redemptions would be valued at the same
value assigned to them in computing the net asset value per share.  Shareholders
receiving them would incur brokerage  costs when these  securities are sold. The
Trust  has  filed an  irrevocable  election  with the  Securities  and  Exchange
Commission (the "Commission") under Rule 18f-1 of the 1940 Act, wherein the Fund
has committed  itself to pay  redemptions  in cash,  rather than in kind, to any
shareholder of record of the Fund who redeems during any ninety day period,  the
lesser of (a)  $250,000 or (b) one percent  (1%) of the Fund's net assets at the
beginning of such period.
    
TRANSFER OF  REGISTRATION.  To transfer shares to another owner,  send a written
request to the  Administrator  at the address shown herein.  Your request should
include the following:  (1) the existing account registration;  (2) signature(s)
of the registered owner(s) exactly as the signature(s)  appear(s) on the account
registration;  (3) the new account  registration,  address,  social  security or
taxpayer  identification  number and how  dividends  and capital gains are to be
distributed;  (4) signature  guarantees  (see the  Prospectus  under the heading
"Signature Guarantees"); and (5) any additional documents which are required for
transfer by corporations,  administrators,  executors, trustees, guardians, etc.
If you  have  any  questions  about  transferring  shares,  call  or  write  the
Administrator.

                               PURCHASE OF SHARES

The purchase price of shares of the Fund is the net asset value next  determined
after the order is received. An order received prior to 4:00 p.m., Eastern time,
will be  executed at the price  computed  on the date of  receipt;  and an order
received  after that time will be  executed  at the price  computed  on the next
Business  Day.  An order to  purchase  shares is not  binding  on the Fund until
confirmed in writing (or unless other arrangements have been made with the Fund,
for example in the case of orders  utilizing wire transfer of funds) and payment
has been received.

The Fund reserves the right in its sole  discretion  (i) to suspend the offering
of its shares, (ii) to reject purchase orders when in the judgment of management
such  rejection is in the best  interest of the Fund and its  shareholders,  and
(iii) to reduce or waive the  minimum for  initial  and  subsequent  investments
under some circumstances, including circumstances where certain economies can be
achieved in sales of Fund shares.



                                                     - 17 -


<PAGE>



EMPLOYEES AND  AFFILIATES OF THE FUND. The Fund has adopted  initial  investment
minimums for the purpose of reducing the cost to the Fund (and  consequently  to
the shareholders) of communicating with and servicing its shareholders. However,
the minimum initial investment requirement does not apply to Trustees,  officers
and  employees of the Fund,  the Advisor and certain  parties  related  thereto,
including  clients of the  Advisor or any  sponsor,  officer,  committee  member
thereof,  or the immediate  family of any of them. In addition,  accounts having
the  same  mailing  address  may be  aggregated  for  purposes  of  the  minimum
investment  if  shareholders  consent in  writing  to share a single  mailing of
shareholder  reports,  proxy statements (but each such shareholder would receive
his/her own proxy) and other Fund literature.

                              REDEMPTION OF SHARES

The Fund may suspend  redemption  privileges or postpone the date of payment (i)
during any period that the New York Stock  Exchange (the  "Exchange") is closed,
or trading on the Exchange is restricted as determined by the  Commission,  (ii)
during  any  period  when an  emergency  exists as  defined  by the rules of the
Commission as a result of which it is not reasonably practicable for the Fund to
dispose  of  securities  owned by it,  or to fairly  determine  the value of its
assets, and (iii) for such other periods as the Commission may permit.

No charge  is made by the Fund for  redemptions,  although  the  Trustees  could
impose a redemption  charge in the future.  Any  redemption  may be more or less
than the shareholder's cost depending on the market value of the securities held
by the Fund.

                          NET ASSET VALUE DETERMINATION

Under the 1940 Act, the Trustees are  responsible  for determining in good faith
the fair value of the  securities  and other  assets of the Fund,  and they have
adopted  procedures  to do so, as  follows.  The net asset  value of the Fund is
determined  as of the close of trading  of the  Exchange  (currently  4:00 p.m.,
Eastern  time) on each  "Business  Day." A  Business  Day means any day,  Monday
through Friday, except for the following holidays: New Year's Day, Martin Luther
King, Jr. Day, Presidents' Day, Good Friday, Memorial Day, Fourth of July, Labor
Day, Thanksgiving Day and Christmas.  Net asset value per share is determined by
dividing  the  total  value  of all  Fund  securities  and  other  assets,  less
liabilities,  by the total  number of shares then  outstanding.  Net asset value
includes interest on fixed-income securities, which is accrued daily.


                                                     - 18 -


<PAGE>



                           ADDITIONAL TAX INFORMATION
   
TAXATION OF THE FUND.  The Fund  intends to qualify as a  "regulated  investment
company"  under  Subchapter M of the Internal  Revenue Code of 1986,  as amended
(the "Code").  Among the  requirements  to qualify under  Subchapter M, the Fund
must distribute  annually at least 90% of its net investment income. In addition
to this distribution requirement, the Fund must derive at least 90% of its gross
income each  taxable year from  dividends,  interest,  payments  with respect to
securities'  loans,  gains  from the  disposition  of stock or  securities,  and
certain other income.  For the fiscal year ending June 30, 1998, the Fund will 
also be required to derive less than 30% of its gross income from the sale or 
other  disposition of securities held for less than 90 days.
    
While  the  above  requirements  are  aimed  at  qualification  of the Fund as a
regulated  investment  company  under  Subchapter  M of the Code,  the Fund also
intends to comply with certain  requirements  of the Code to avoid liability for
federal income and excise tax. If the Fund remains qualified under Subchapter M,
it will not be subject to federal  income tax to the extent it  distributes  its
taxable net investment income and net realized capital gains. A nondeductible 4%
federal  excise  tax  will be  imposed  on the  Fund to the  extent  it does not
distribute at least 98% of its ordinary taxable income for a calendar year, plus
98% of its capital gain net taxable  income for the one year period  ending each
October 31, plus certain  undistributed amounts from prior years. While the Fund
intends to distribute  its taxable income and capital gains in a manner so as to
avoid  imposition  of the  federal  excise  and  income  taxes,  there can be no
assurance  that the Fund  indeed  will make  sufficient  distributions  to avoid
entirely imposition of federal excise or income taxes.

Should additional series, or funds, be created by the Trustees,  each fund would
be treated as a separate tax entity for federal income tax purposes.

TAX STATUS OF THE FUND'S DIVIDENDS AND DISTRIBUTIONS. Dividends paid by the Fund
derived from net investment  income or net short-term  capital gains are taxable
to shareholders as ordinary  income,  whether  received in cash or reinvested in
additional shares. Distributions, if any, of long-term capital gains are taxable
to  shareholders  as  long-term  capital  gains,  whether  received  in  cash or
reinvested  in additional  shares,  regardless of how long Fund shares have been
held. For information on "backup"  withholding,  see "How to Purchase Shares" in
the Prospectus.

For corporate  shareholders,  the dividends received  deduction,  if applicable,
should  apply to  dividends  from the  Fund.  The Fund  will  send  shareholders
information  each  year on the tax  status of  dividends  and  disbursements.  A
dividend or capital gains

                                                     - 19 -


<PAGE>



distribution paid shortly after shares have been purchased, although in effect a
return of investment, is subject to federal income taxation.  Dividends from net
investment  income,  along with capital gains,  will be taxable to shareholders,
whether  received  in cash or shares  and no matter  how long you have held Fund
shares,  even if they reduce the net asset  value of shares  below your cost and
thus in effect result in a return of a part of your investment.

                            DESCRIPTION OF THE TRUST

The Trust was organized as a Massachusetts business t rust pursuant to an 
Agreement and Declaration of Trust.  Shares of the Fund, when issued, are fully 
paid and  non-assessable and have no preemptive or conversion rights.  
Shareholders are entitled to one vote for each full share and a fractional vote 
for each  fractional  share held.  Shares have noncumulative voting  rights,  
which means that the holders of more than 50% of the shares voting for the  
election of Trustees  can elect 100% of the Trustees and, in this event,  the 
holders of the remaining shares voting will not be able to elect any Trustees. 
The Trustees will hold office indefinitely,  except that: (1) any Trustee may 
resign or retire and (2) any Trustee may be removed with or without cause at any
time (a) by a  written  instrument, signed  by at least two-thirds of the number
of Trustees  prior to such  removal;  or (b) by vote of shareholders holding not
less than two-thirds of the outstanding  shares of the Trust, cast in person or 
by proxy at a meeting called for that purpose;  or (c) by a written declaration
signed by shareholders holding not less than two-thirds of the outstanding 
shares of the Trust and filed with the  Trust's Custodian.  Shareholders have 
certain  rights,  as set forth in the  Declaration  of Trust, including  the 
right to call a meeting of the  shareholders  for the  purpose of voting on the
removal of one or more  Trustees.  Shareholders  holding not less than ten 
percent (10%) of the shares then  outstanding  may require the Trustees to call
such a  meeting  and the  Trustees  are  obligated  to  provide  certain 
assistance to shareholders  desiring to communicate  with other  shareholders in
such regard (e.g.,  providing  access to  shareholder  lists,  etc.).  
Shareholder inquiries may be made in writing, addressed to the Fund at the
address contained in this Statement of Additional Information.  In case a
vacancy or an anticipated  vacancy shall for any reason exist, the vacancy shall
be filled by the  affirmative  vote of a  majority  of the  remaining  Trustees,
subject to the  provisions  of Section 16(a) of the 1940 Act. The Trust does not
expect to have an annual meeting of shareholders.

Under Massachusetts law, shareholders of a business trust may, under certain
circumstances, be held personally liable as partners for the obligations of the
Trust.  The Declaration of Trust, therefore, contains provisions which are 
intended to mitigate such liability.  

Prior to May 19, 1995, the Predecessor Fund was a series of Albemarle Investment
Trust.

                         CALCULATION OF PERFORMANCE DATA
   
As  indicated  in the  Prospectus,  the Fund may,  from time to time,  advertise
certain total return and yield  information.  The average annual total return of
the Fund for a period is computed

                                                     - 20 -


<PAGE>



by subtracting the net asset value per share at the beginning of the period from
the net asset value per share at the end of the period (after  adjusting for the
reinvestment  of any income  dividends  and  capital  gain  distributions),  and
dividing  the result by the net asset  value per share at the  beginning  of the
period.  In  particular,  the average  annual  total return of the Fund ("T") is
computed by using the redeemable  value at the end of a specified period of time
("ERV") of a  hypothetical  initial  investment of $1,000 ("P") over a period of
time ("n") according to the formula P(l+T)n=ERV. The average annual total return
quotations  for the Fund for the one year period ended June 30, 1997 and for the
period  since  inception  (January  18,  1993) to June 30,  1997 are  39.60% and
21.76%, respectively.

In  addition,  the  Fund may  advertise  other  total  return  performance  data
("Nonstandardized Return"). Nonstandardized Return shows as a percentage rate of
return   encompassing   all  elements  of  return  (i.e.,   income  and  capital
appreciation  or  depreciation);  it assumes  reinvestment  of all dividends and
capital gain distributions.  Nonstandardized  Return may consist of a cumulative
percentage of return,  actual year-by-year rates or any combination thereof. The
Nonstandardized  Returns  of the Fund for each  year  and  since  inception,  as
compared  to the  performance  of the Lipper  Growth  Fund Index and the S&P 500
Index for such periods, are as follows:
<TABLE>
<S>
<C>                                   <C>          <C>           <C>            <C>           <C>                    <C> 
                                                                                               Year-to-Date             Since
                                      Calendar     Calendar      Calendar       Calendar             1997             Inception*
                                        1993*        1994           1995           1996       (as of 6/30/97)      (as of 6/30/97)
                                      --------     --------       -------       --------      ---------------      --------------
Oak Value Fund ....................... 22.04%      -1.54%          28.89%        28.99%            20.24%             140.20%
Lipper Growth Fund Index...............10.30%      -1.57%          32.65%        17.48%            15.40%              95.25%
S&P 500 Index...........................9.60%       1.32%          37.58%        22.96%            20.61%             126.57%

* Inception date of the Fund was January 18, 1993.
</TABLE>
    
From time to time, the Fund may advertise its yield. A yield  quotation is based
on a 30-day (or one month) period and is computed by dividing the net investment
income per share  earned  during the period by the  maximum  offering  price per
share on the last day of the period, according to the following formula:

                          Yield = 2[a-b/cd + 1)6 - 1]
Where:
a = dividends and interest earned during the period 
b = expenses accrued for the period (net of reimbursements)  
c = the average daily number of shares outstanding during the
    period that were entitled to receive dividends
d = the maximum offering price per share on the last day of the period



                                                     - 21 -


<PAGE>



Solely for the purpose of computing  yield,  dividend  income is  recognized  by
accruing  1/360 of the stated  dividend  rate of the security  each day that the
Fund owns the  security.  Generally,  interest  earned  (for the  purpose of "a"
above) on debt  obligations is computed by reference to the yield to maturity of
each  obligation  held based on the market  value of the  obligation  (including
actual accrued interest) at the close of business on the last business day prior
to the start of the  30-day  (or one  month)  period  for  which  yield is being
calculated,  or, with respect to  obligations  purchased  during the month,  the
purchase price (plus actual accrued interest).

The Fund's performance may be compared in  advertisements,  sales literature and
other  communications  to the  performance  of other mutual funds having similar
objectives  or  to   standardized   indices  or  other  measures  of  investment
performance.  In particular, the Fund may compare its performance to the S&P 500
Index, which is generally  considered to be representative of the performance of
unmanaged common stocks that are publicly traded in the United States securities
markets. Comparative performance may also be expressed by reference to a ranking
prepared  by a  mutual  fund  monitoring  service,  such  as  Lipper  Analytical
Services, Inc. or Morningstar,  Inc., or by one or more newspapers,  newsletters
or financial periodicals. Performance comparisons may be useful to investors who
wish to compare the Fund's past  performance  to that of other  mutual funds and
investment  products.  Of course,  past performance is not a guarantee of future
results.

o    LIPPER ANALYTICAL SERVICES,  INC. ranks funds in various fund categories by
     making comparative  calculations  using total return.  Total return assumes
     the  reinvestment of all capital gains  distributions  and income dividends
     and takes into account any change in net asset value over a specific period
     of time.

o    MORNINGSTAR,  INC., an independent rating service,  is the publisher of the
     bi-weekly  Mutual Fund  Values.  Mutual  Fund Values  rates more than 1,000
     NASDAQ-listed  mutual funds of all types,  according to their risk-adjusted
     returns.  The maximum  rating is five stars,  and ratings are effective for
     two weeks.

Investors may use such indices in addition to the Fund's  Prospectus to obtain a
more complete view of the Fund's performance before investing.  Of course,  when
comparing the Fund's  performance  to any index,  factors such as composition of
the index and prevailing market conditions should be considered in assessing the
significance of such comparisons. When comparing funds using reporting services,
or  total  return,   investors  should  take  into  consideration  any  relevant
differences in funds such as permitted  portfolio  compositions and methods used
to value portfolio securities and compute offering price.

                                                     - 22 -


<PAGE>



Advertisements and other sales literature for the Fund may quote total returns 
that are calculated on non-standardized base periods.  The total returns 
represent the historic change in the value of an investment in the Fund based on
monthly  reinvestment  of  dividends  over a specified period of time.

From  time  to  time  the  Fund  may   include  in   advertisements   and  other
communications information,  charts, and illustrations relating to inflation and
the effects of inflation on the dollar,  including the  purchasing  power of the
dollar at various  rates of  inflation.  The Fund may also disclose from time to
time  information  about its portfolio  allocation  and holdings at a particular
date (including  ratings of securities  assigned by independent  rating services
such as S&P and Moody's). The Fund may also depict the historical performance of
the securities in which the Fund may invest over periods reflecting a variety of
market or economic  conditions  either alone or in comparison  with  alternative
investments,  performance indices of those investments,  or economic indicators.
The Fund may also  include  in  advertisements  and in  materials  furnished  to
present and prospective shareholders statements or illustrations relating to the
appropriateness  of types of securities and/or mutual funds that may be employed
to meet specific  financial  goals,  such as saving for  retirement,  children's
education, or other future needs.

The Fund may also  disclose  from time to time  information  about  IRAs and the
benefits of IRAs, including the potential tax deduction and tax-deferred growth.
The Fund may also  provide  examples of the  accumulated  amounts  that would be
available in an IRA with specified contributions over a specified amount of time
with a specified annual return. For example, a $2,000 IRA contribution each year
for 30 years earning a 10% average  annual  return would be worth  approximately
$360,000 at the end of 30 years.  Such  examples  will be used for  illustration
purposes only and will not be indicative  of past or future  performance  of the
Fund.

                        FINANCIAL STATEMENTS AND REPORTS

The books of the Fund will be  audited  at least  once each year by  independent
public  accountants.  Shareholders  will receive  annual  audited and semiannual
(unaudited) reports when published, and will receive written confirmation of all
confirmable  transactions  in their  account.  A copy of the Annual  Report will
accompany the Statement of Additional  Information  ("SAI")  whenever the SAI is
requested by a shareholder or prospective investor.  The Financial Statements of
the Fund as of June  30,  1997,  together  with the  report  of the  independent
accountants thereon, are included on the following pages.


                                                     - 23 -


<PAGE>


LETTER TO SHAREHOLDERS                                         August 22, 1997
==============================================================================
The Oak Value Fund (the Fund) continued its trend of superior performance
and growth during the 1997 fiscal year. The Fund achieved several major
milestones during the year.

o   CONTINUED ASSET GROWTH - The net assets of the Fund have increased from
    $31.9 million on December 31, 1996 to more than $82.6 million on June 30,
    1997. At this writing, net assets in the Fund exceeded $93 million. Total
    shareholders in the Fund increased from 886 to 1703 during the fiscal year.

o   CONTINUED REDUCTION OF EXPENSE RATIO - As a result of the continued growth
    of the Fund, the total expense ratio of the Fund has been reduced to 1.59%
    of average net assets on an annualized basis for the year ended June 30,
    1997. The current accrual rate for expenses of the Fund is 1.30%. This
    decline represents a significant reduction from the 1.90% expense ratio of
    the Fund less than two years ago.

o   SUPERIOR PERFORMANCE - The Fund outperformed both the S&P 500 Index and its
    peer group as measured by the Lipper Growth Fund Index during the fiscal
    year. Listed below is a comparison of the Fund's performance versus the S&P
    500 Index and the Lipper Growth Fund Index for the periods ended June 30,
    1997.
<TABLE>
<CAPTION>
                      Six     One     Three    Since
                    Months   Year    Years* Inception*
<S>                 <C>      <C>     <C>      <C>   
Oak Value Fund....  20.24%   39.60%  26.67%   21.76%
Lipper Growth
   Fund Index.....  15.40%   25.55%  23.11%   16.23%
S&P 500 Index.....  20.61%   34.70%  28.86%   20.18%
<FN>
*Annualized.
</FN>
</TABLE>

Our primary goal is to produce above average returns. We are certainly pleased
with our long term success in this regard. We are also sensitive to both the
expense ratio of the Fund and to the long term tax efficiency of the Fund. The
tax efficiency concern is receiving attention in the investment community and we
believe is of paramount importance to investors. The issue addresses the fact
that investment returns achieved through long term compounding are vastly
superior to similar returns realized over shorter holding periods because of the
tax costs which are incurred along the way.

Rising market valuations and continued cash flows into the Fund make for a
challenging environment. The good news is that we are able to allocate capital
to the companies which represent the largest discounts to their intrinsic value.
While valuations often limit our ability to allocate new capital to existing
companies in our portfolio, we were able to make additional investments in
several of the Fund's holdings during the recent period. We also initiated
positions in a few new holdings during the quarter including investments in
Jacor Communications, True North Communications and General Re Corp. Jacor is a
radio consolidator with major market shares in diverse mid-size markets. Rapidly
growing cash flow and recent legislative changes provide us with many of the
characteristics we enjoy in our newspaper and television broadcasting holdings.
We returned to True North as the discount to intrinsic value provided
substantial upside in this advertising agency. Finally, we are pleased to have
found in General Re Corp. a reinsurer which offers great management, an
international platform and a compelling valuation. Nike was also added to the
portfolio during the period. We will discuss this holding specifically and at
length in the balance of this letter.

We also sold several positions during the most recent six months, including
American Express, Colgate and Torstar. The Fund had owned American Express since
the fall of 1994 when American Express divested Lehman Brothers. Impressed with
Harvey Golub's focus on the core business, we continued to purchase shares of
American Express until as recently as November 1996 as the company continued to
trade at a sufficient discount to our assessment of its intrinsic value. The
stock recently reached and exceeded our price targets. We do not believe the
American Express franchise is unique enough, nor is the moat around the business
wide enough, to warrant current valuations. Colgate also reached our price
target during the period. The competitive nature of the personal care market was
a determining factor in our sale of Colgate. Colgate is one of the smaller
competitors in this global market, yet it was their significant exposure to the
international growth that first attracted us to the company. We hope to return
to this and potentially other personal care product companies at more attractive
valuations in the future. Our intense research into the media group led us to
Torstar as a particularly undervalued company some time ago. As the discount to
the company's intrinsic value closed, we recently sold this position to
concentrate on other media industry holdings such as Washington Post, E. W.
Scripps, Pulitzer Publishing and LIN Television.
<PAGE>
Research
We believe the research process is the distinguishing factor at Oak Value. We
conduct over one hundred face-to-face meetings each year with the management
teams of various publicly traded companies. Why? Our company visits reinforce
our long-standing conviction of the need for barriers to entry to protect our
business franchises from competitors. Above average returns on assets and
capital employed always appear tempting to competitors. Superior franchises are
defined by their ability to establish and maintain formidable barriers to entry.
Company visits help us to understand business models and the position of
companies relative to their competitors, suppliers, customers and substitute
products. The details obtained through the visit process and the reading of a
myriad of trade journals help us to understand the business from the point of
view of someone within the industry. Understanding begets knowledge. From an
understanding of the business model we ask better questions, obtain better
feedback from management and have greater confidence in the inputs into our
valuation equation, thereby reinforcing the "business model" cycle of investing.

Core Holdings, Great Businesses
We continue to search for those elusive core holdings that represent great
companies with wonderful franchises which we hope to own for a long period of
time. We continue to own a few companies in the Fund that we bought during the
inception quarter of the Fund. These holdings, which include AFLAC, Berkshire
Hathaway and Markel, exemplify our "core holding" mentality. These were and
still are "great businesses" with "great management" that we have been afforded
the opportunity to purchase at "attractive prices".

We continue to be mystified by the pundits on Wall Street who choose to use
various public forums to "knock" Berkshire Hathaway. Numerous columnists have
been absolutely wrong in their assessment of Berkshire Hathaway for many years,
yet they continue to bet against the greatest investor of this century. One
would think they would grant themselves more favorable odds by choosing a weaker
opponent.

Our valuation of Berkshire is based on the businesses it owns. We do not factor
in future excess returns from the abilities of Buffett and Munger. We hope that
both of them will be with Berkshire for many years to come. However, when the
day occurs that we lose one or both of them, you should expect the stock price
to decline. We are aware of this potential future scenario and will respond
accordingly. No one will have the ability to provide returns like Buffett, but
the business should continue to have substantial value apart from his daily
activities of allocating capital.

Global Brands
We continue to respect companies that have developed superior, global brand
names. There are far fewer such companies than Wall Street realizes. Pitfalls
abound for those awarding high valuations to companies that are unable to
deliver consistently across a diverse global platform. Conversely, we believe
the investment community may not realize how valuable (and quite possibly how
impenetrable) the companies that have fully developed a seamless global presence
have become. Brand name development in the United States occurred gradually in
an environment where years of mercantile trade had created an extremely
effective distribution mechanism for goods. As our society and our economy
evolved, companies layered on marketing and began to focus on brand building.
Television, newspaper and other forms of advertising allowed them to nurture and
enhance their brands. Advertising continued to create this distinction as the
successful brands became stronger and companies focused even more on national
brand building. Eventually the remaining regional brands (and poorly supported
national brands) declined into extinction or inferior competitive positions.

Current international platforms appear to be developing through a compressed and
somewhat reversed system which we believe plays into the hands of the strong
brand names that are able to couple expert marketing and brand building skills
with efficient distribution. While companies late to the advertising game in the
U.S. often lost any chance of building a national brand presence, it appears to
us that companies late to the international distribution game may risk the same
inability to build a global brand. The new rules of the game require expertise
in both marketing and distribution. We believe the companies possessing these
dual abilities are worth more, have more predictable growth patterns and will
have higher growth rates over the long term. Though we are not currently willing
to pay higher prices than our traditional valuation models indicate for such
businesses, we are ever diligent to identify and stay extremely current with
those companies that potentially fall into this category.

We do not spend a great deal of time worrying about what price to sell our Coca
Cola shares. Our time is more productively spent attempting to better understand
the Coke model for fear that we miss an opportunity to buy a share at a price
that reflects our required margin of safety. We will not sell our core holdings,
even if for some short period of time they fully reflect the future prospects or
even become overvalued. In many cases, overvaluation beliefs are based on models
that truly do not reflect properly the fact that, for these global super-brands,
the future is the brightest it has ever been. We continue to be prudent because
we do not think the rules of investing have been repealed and we believe
patience and prudent behavior will be rewarded once again. We will not overpay!
<PAGE>
Just Like...
Wall Street analysts often suggest that we consider companies they believe are
"just like" some of our superior core holdings, but cheaper. It is our belief (a
lesson learned at great length and some expense) that many of these competitors
are such in appearance only. Peering ever deeper into the business models of our
core holdings leads us to believe that those so called competitors are in fact
not cheaper at all but offer to the investor very different future returns and
much less control of their destiny. We visit many of our companies' competitors
often. We typically leave those visits believing the franchises we own are
superior and that the investing community is not paying attention. While it may
be true we would rather own Pepsi than a shirt manufacturer, those are not our
choices. Our challenge is to determine which of the many companies we visit
offer us predictable growing excess cash flow controlled by management who have
demonstrated their ability to grow and allocate that cash flow. Our fear of
obtaining just that inferior stream of cash flow (less predictable) and being
subject to reinvestment risks in ancillary businesses with poor returns makes us
joyful to miss the "just like" but cheaper group. If these companies were in
fact just like the superior companies, they would not likely be cheaper. Poor
execution of a superior business rarely provides the return of the best
participant. The "just likes" will continue to say they are as good and the
analysts will say they are cheaper. We will continue to visit many of these
companies in the chance that maybe things really are different or a management
change has resulted in brighter prospects.

SWOOSH!
Technologically challenged as we are, we are unable to place the Nike "swoosh"
at the beginning of this paragraph. Had we done so, most of you would know what
it represents. We believe Nike is an undervalued company with many of the
characteristics that may allow it to one day enter the sanctity of our core
holdings. Not yet! It will take us a long period and many trips to Nike, its
competitors, its retailers and its suppliers to know if this company possesses
all the requirements to become part of this class. Nike may in fact already be a
global super-brand, but your managers, being slow to learn, will need more time
and more work to be hit between the eyes. We do believe our significant position
bought at recent prices affords us a solid company meeting our undervalued
requirements. If we are correct in our early thoughts on Nike, we will
experience substantial returns for many years. If we are wrong, we believe we
have a reasonably undervalued company with limited downside and good potential
returns. We will not know the answer for some time.

Nike is followed by a group of Wall Street analysts who follow the footwear,
textile and apparel industries. If Nike were followed by the personal care
products analysts or the consumer non-durable analysts, we believe it would
never have gotten as cheap as it has recently. Nike's dominance and strength in
the United States has resulted in phenomenal growth for the last few years.
Growth in recent years reached rates which were simply not sustainable on such a
large base of business. We suppose analysts would have preferred a lot less
success at slower rates.

Nike has built its brand rapidly. We do expect competitors to emerge over time,
though we would seriously challenge any predictions of the demise of Nike in the
foreseeable future. Nike's footwear, apparel and equipment platform across
different sports and over an ever-increasing global base gives them a true
competitive advantage. Such leadership is not always clear early in the game but
emerges as companies do things that the others cannot because of capital
constraints or earnings. Nike's international platform is virtually unmatchable
by its competitors. Nike is experiencing results in overseas markets that even
our global super-brands only dream about. Nike will double its revenues in Japan
this year after a phenomenal year last year. Such results are both unique and
unprecedented in the Japanese market. Our discussions with AFLAC, Coke,
Gillette, Interpublic Group, Avon Products and R. P. Scherer underscore our
conviction of the superiority of the Nike model and our belief that these
results are phenomenal. Similar results are occurring around the world in other
markets and as we test normal expectations for those markets with many of our
other global players we continue to be amazed at the strength and growth at
Nike.
<PAGE>
Nike's management, led by Phil Knight, thinks about the business along the same
lines as many of the great companies we respect. "Share of mind" for Nike (much
like Disney or Coke or Gillette) is reflected as they track per capita spending
in various countries around the world. Nike is not satisfied to sit back,
produce shoes and fill retailers' demand. They actively participate in the
development of new systems, stores and merchandising to teach the retailer how
to better sell their products. This dissatisfaction with the status quo is
another mark of a great company. Nike's plan of athlete compensation is
rational, well thought out and well executed as they always seek the mantle of
authenticity. As Nike expands its global business, economies of scale become
evident in the cost of endorsements, marketing, distribution and research and
development. This strategy should serve to widen the moat around their
franchise.

Consider the risk to Fila when the large sums paid to Grant Hill cannot be
amortized over a large enough business. Reebok's payments to Allen Iverson
appear risky. Nike's strategy is focused and, with a group of athletes, has less
risk from big name individuals. Michael Jordan's Jump Man shoe is already
recognized as a separate brand name with no Nike logo at all. Multiple brands
confuse the competitors and retain shelf space. Nike will work with Tiger Woods
to launch a major platform transcending golf. Soccer is a new target and as Nike
combines major endorsements (Brazilian national soccer team and many others)
with a global business platform and improved shoe technology, we believe they
will execute their well planned, long term assault on soccer - the most popular
sport in the world. Competitors with isolated strengths in disparate categories
or countries will be unable to spend the dollars necessary to battle with Nike.
We believe the competitors will be relegated to country strengths or single shoe
category strengths as it becomes a matter of time before the Nike "juggernaut"
turns its attention their way. Nike's vast resources, marketing expertise and
global execution skills will continue to thrust it to the lead.

In Closing
Many investors (both professional and lay) worry about what is going to go up
next so they can buy. They seek momentum as a place to catch the trend of rising
prices. Capital is allocated with an eye on the exit and happiness is achieved
if momentum carries the day. Experienced, seasoned professionals now spend much
of their time trying to determine what will go up next or into what sectors
money will flow. We spend our time trying to determine what businesses are
worth. We care only if the business model is sound, management is adept and we
can purchase at a discount. We judge the managers of our companies not by the
increase or decrease in their stock price, but by the fair and rational measure
of increases or decreases in underlying business value. Those changes in
enterprise value are within our management's control and those results are the
basis for our judgment. We have no interest in management that spends more time
promoting than it does running the business - they should be managers, not
promoters.

Over time our methodology has produced above average returns. We believe it will
continue to do so. When (not if) the markets become more challenging, we believe
owners of companies that have demonstrated an ability to increase business
values will shine. Flow of funds, momentum investing and the like are not our
cup of tea. We believe such investment strategies will leave many people trying
to find a chair when the music stops. We and our investors will own good
businesses with good management and we will have purchased those investments at
attractive prices. Markets will fluctuate and will decline, but you have
entrusted your capital to managers making informed rational business decisions
based on proven principles. When declines occur we will all suffer, but the
soundness of our philosophy and the quality our businesses and their management
should provide us comfort and continued long term success. Thank you for your
confidence and support.

Sincerely,




/s/ David R. Carr, Jr.
David R. Carr, Jr.
Co-Manager





/s/ George W. Brumley, III
George W. Brumley, III
Co-Manager
<PAGE>
OAK VALUE FUND
PERFORMANCE INFORMATION
===============================================================================
OAK VALUE FUND
PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
A Representation of the Graphic Material Contained in the Oak Value Fund 
June 30, 1997 Annual Report is set forth below:

COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE OAK VALUE
FUND, LIPPER GROWTH FUND INDEX AND STANDARD & POOR'S 500 INDEX

<TABLE>
LINE CHART:
STANDARD & POOR'S 500 INDEX:              OAK VALUE FUND:
<CAPTION>
                           QTRLY                                      QTRLY
    DATE       RETURN     BALANCE         DATE           RETURN      BALANCE
<S>            <C>        <C>             <C>            <C>         <C>
   01/18/93               10,000          01/18/93                   10,000
   03/31/93     3.93%     10,393          03/31/93        3.53%      10,353
   06/30/93     0.49%     10,443          06/30/93        0.04%      10,357
   09/30/93     2.56%     10,711          09/30/93       10.48%      11,442
   12/31/93     2.32%     10,960          12/31/93        6.66%      12,204
   03/31/94    -3.79%     10,544          03/31/94       -4.86%      11,611
   06/30/94     0.42%     10,588          06/30/94        1.79%      11,818
   09/30/94     4.89%     11,106          09/30/94        5.53%      12,472
   12/31/94    -0.02%     11,104          12/31/94       -3.66%      12,015
   03/31/95     9.74%     12,186          03/31/95        9.50%      13,157
   06/30/95     9.55%     13,350          06/30/95        1.34%      13,334
   09/30/95     7.95%     14,411          09/30/95       10.34%      14,712
   12/31/95     6.02%     15,278          12/31/95        5.27%      15,487
   03/31/96     5.37%     16,098          03/31/96        7.40%      16,633
   06/30/96     4.49%     16,821          06/30/96        3.44%      17,206
   09/30/96     3.09%     17,341          09/30/96        7.43%      18,483
   12/31/96     8.34%     18,786          12/31/96        8.08%      19,976
   03/31/97     2.68%     19,290          03/31/97        0.34%      20,045
   06/30/97    17.46%     22,657          06/30/97       19.83%      24,020

<CAPTION>
LIPPER GROWTH FUND INDEX:
                              QTRLY
   DATE           RETURN     BALANCE
<S>              <C>         <C>
   01/18/93                  10,000
   03/31/93       1.27%      10,127
   06/30/93       1.47%      10,272
   09/30/93       4.80%      10,765
   12/31/93       2.46%      11,030
   03/31/94      -2.99%      10,700
   06/30/94      -2.20%      10,465
   09/30/94       4.91%      10,978
   12/31/94      -1.11%      10,857
   03/31/95       7.23%      11,642
   06/30/95      10.70%      12,888
   09/30/95       9.08%      14,058
   12/31/95       2.45%      14,402
   03/31/96       4.51%      15,051
   06/30/96       3.33%      15,552
   09/30/96       2.82%      15,991
   12/31/96       5.80%      16,919
   03/31/97      -0.34%      16,861
   06/30/97      15.80%      19,525

Past performance is not predictive of future performance.

Oak Value Fund Average Annual Total Returns
As of June 30, 1997

1 Year       Since Inception*
39.60%         21.76%
<FN>
*Inception date of the Oak Value Fund was January 18, 1993.
</FN>
</TABLE>

<TABLE>
                                                            NON-STANDARDIZED TOTAL RETURNS
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                     YEAR-TO-DATE         SINCE
                                    CALENDAR     CALENDAR     CALENDAR    CALENDAR       1997           INCEPTION*
                                      1993*        1994         1995        1996    (AS OF 6/30/97)  (AS OF 6/30/97)
<S>                                  <C>         <C>           <C>          <C>         <C>              <C>
- - --------------------------------------------------------------------------------------------------------------------
   Oak Value Fund...............     22.04%      -1.54%        28.89%       28.99%      20.24%           140.20%
   Lipper Growth Fund Index.....     10.30%      -1.57%        32.65%       17.48%      15.40%            95.25%
   S&P 500 Index................      9.60%       1.32%        37.58%       22.96%      20.61%           126.57%

<CAPTION>
                                                                  AVERAGE ANNUAL TOTAL RETURNS
- - --------------------------------------------------------------------------------------------------------------------
                                                                   FOR THE PERIODS ENDED JUNE 30, 1997
                                                                                                      SINCE
                                                          SIX MONTHS(A)  ONE YEAR    THREE YEARS    INCEPTION*
<S>                                                          <C>           <C>          <C>          <C>
- - --------------------------------------------------------------------------------------------------------------------
   Oak Value Fund.....................................       20.24%        39.60%       26.67%       21.76%
   Lipper Growth Fund Index...........................       15.40%        25.55%       23.11%       16.23%
   S&P 500 Index......................................       20.61%        34.70%       28.86%       20.18%
<FN>
* Inception date of the Oak Value Fund was January 18, 1993.
(A) Unannualized.
</FN>
</TABLE>
<PAGE>
<TABLE>
OAK VALUE FUND
STATEMENT OF ASSETS AND LIABILITIES
June 30, 1997
============================================================================================================
<CAPTION>
<S>                                                                                            <C>
ASSETS
Investments in securities at value (Note 1) (acquisition cost of $54,891,777)...............   $  70,915,067
Investments in repurchase agreements (Note 1)...............................................      14,520,000
Cash .......................................................................................             605
Receivable for capital shares sold..........................................................         992,719
Dividends receivable........................................................................          51,051
Interest receivable.........................................................................           2,117
Organization expenses, net (Note 1).........................................................           3,749
Other assets................................................................................          12,031
                                                                                              --------------
     TOTAL ASSETS...........................................................................      86,497,339
                                                                                              --------------

LIABILITIES
Payable for securities purchased............................................................       3,627,794
Distributions payable.......................................................................          73,799
Payable for capital shares redeemed.........................................................          53,139
Payable to affiliates (Note 3)..............................................................          68,146
Other accrued expenses and liabilities......................................................          13,049
                                                                                              --------------
   TOTAL LIABILITIES........................................................................       3,835,927
                                                                                              --------------

NET ASSETS .................................................................................   $  82,661,412
                                                                                              ==============


Net assets consist of:
Paid-in capital.............................................................................   $  66,626,124
Accumulated net realized gains from security transactions...................................          11,998
Net unrealized appreciation on investments..................................................      16,023,290
                                                                                              --------------

Net assets..................................................................................   $  82,661,412
                                                                                              ==============

Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)................................................................       4,006,713
                                                                                              ==============

Net asset value, offering price and redemption price per share (Note 1).....................   $       20.63
                                                                                              ==============


See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
OAK VALUE FUND
STATEMENT OF OPERATIONS
Year Ended June 30, 1997
============================================================================================================
<CAPTION>
<S>                                                                                            <C>
INVESTMENT INCOME
   Dividends................................................................................   $     367,040
   Interest.................................................................................         190,964
                                                                                              --------------

     TOTAL INVESTMENT INCOME................................................................         558,004
                                                                                              --------------

EXPENSES
   Investment advisory fees (Note 3)........................................................         349,761
   Administrative services fees (Note 3)....................................................          70,604
   Registration fees........................................................................          56,661
   Accounting services fees (Note 3)........................................................          25,000
   Professional fees........................................................................          23,834
   Postage and supplies.....................................................................          22,287
   Trustees' fees and expenses..............................................................          21,835
   Shareholder services and transfer agent fees (Note 3)....................................          19,201
   Insurance expense........................................................................          12,075
   Custodian fees...........................................................................          10,062
   Amortization of organization expenses (Note 1)...........................................           4,000
   Other expenses...........................................................................           4,525
                                                                                              --------------

     TOTAL EXPENSES.........................................................................         619,845
                                                                                              --------------


NET INVESTMENT LOSS ........................................................................         (61,841)
                                                                                              --------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions............................................       1,928,590
   Net change in unrealized appreciation/depreciation on investments........................      12,758,225
                                                                                              --------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ...........................................      14,686,815
                                                                                              --------------

NET INCREASE IN NET ASSETS FROM OPERATIONS .................................................   $  14,624,974
                                                                                              ==============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
OAK VALUE FUND STATEMENTS OF CHANGES IN NET ASSETS
For the Years Ended June 30, 1997 and 1996
=============================================================================================================
<CAPTION>
                                                                                  YEAR              YEAR
                                                                                  ENDED             ENDED
                                                                                JUNE 30,          JUNE 30,
                                                                                  1997              1996
<S>                                                                          <C>              <C>
- - -------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
   Net investment loss...................................................    $     (61,841)    $     (60,405)
   Net realized gains from security transactions.........................        1,928,590           926,281
   Net change in unrealized appreciation/depreciation on investments.....       12,758,225         2,549,944
                                                                             --------------   ---------------

Net increase in net assets from operations...............................       14,624,974         3,415,820
                                                                             --------------   ---------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From net realized gains from security transactions....................       (2,635,872)           (92,392)
                                                                             --------------   ---------------

FROM CAPITAL SHARE TRANSACTIONS(A):
   Proceeds from shares sold.............................................       51,487,814        10,044,743
   Net asset value of shares issued in reinvestment
     of distributions to shareholders....................................        2,518,348            89,729
   Payments for shares redeemed..........................................       (5,399,389)        (1,642,431)
                                                                             --------------   ---------------

Net increase in net assets from capital share transactions...............       48,606,773         8,492,041
                                                                             --------------   ---------------

TOTAL INCREASE IN NET ASSETS ............................................       60,595,875        11,815,469

NET ASSETS:
   Beginning of year.....................................................       22,065,537        10,250,068
                                                                             --------------   ---------------

   End of year...........................................................    $  82,661,412     $  22,065,537
                                                                             ==============   ===============


(a)Summary of capital share activity:
   Shares sold...........................................................        2,752,396           681,397
   Shares issued in reinvestment of distributions to shareholders........          132,044             6,382
   Shares redeemed.......................................................         (290,774)         (115,378)
                                                                             --------------   ---------------

   Net increase in shares outstanding....................................        2,593,666           572,401
   Shares outstanding, beginning of year.................................        1,413,047           840,646
                                                                             --------------   ---------------

   Shares outstanding, end of year.......................................        4,006,713         1,413,047
                                                                             ==============   ===============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
OAK VALUE FUND
FINANCIAL HIGHLIGHTS
Per Share Data for a Share Outstanding Throughout Each Period
<CAPTION>
================================================================================================================
                                                                                                 FOR THE PERIOD
                                                      YEAR        YEAR     TEN MONTHS     YEAR     JANUARY 18,
                                                      ENDED       ENDED       ENDED       ENDED    1993(B) TO
                                                    JUNE 30,    JUNE 30,    JUNE 30,    AUG. 31,    AUG. 31,
                                                      1997        1996       1995(A)      1994        1993
<S>                                               <C>          <C>         <C>          <C>        <C>
- - ----------------------------------------------------------------------------------------------------------------
Net asset value at beginning of period..........    $  15.62    $  12.19    $  12.50    $  10.96     $ 10.00
                                                  ----------   ---------   ----------   ---------  -----------

Income from investment operations:
   Net investment loss..........................      ( 0.02)     ( 0.04)     ( 0.05)     ( 0.02)     ( 0.03)
   Net realized and unrealized gains 
     on investments.............................        6.06        3.57        0.55        1.78        0.99
                                                  ----------   ---------   ----------   ---------  -----------

Total from investment operations................        6.04        3.53        0.50        1.76        0.96
                                                  ----------   ---------   ----------   ---------  -----------

Less distributions:
   From net realized gains from 
     security transactions......................      ( 1.03)     ( 0.10)     ( 0.81)      ( 0.22)      --
                                                  ----------   ---------   ----------   ---------  -----------

Net asset value at end of period................    $  20.63    $  15.62    $  12.19    $  12.50     $ 10.96
                                                  ==========   =========   ==========   =========  ===========

Total return....................................       39.60%      29.04%       5.78%(d)   16.07%      16.11%(d)
                                                  ==========   =========   ==========   =========  ===========

Net assets at end of period (000's).............    $ 82,661    $ 22,066    $ 10,250    $  8,769     $ 1,890
                                                  ==========   =========   ==========   =========  ===========

Ratio of net expenses to average net assets(c)..       1.59%       1.90%       1.89%(d)    1.89%       2.19% (d)

Ratio of net investment loss to average
  net assets....................................     ( 0.16%)     (0.43%)     (0.53%)(d)  (0.58%)     (0.81%)(d)

Portfolio turnover rate ........................         22%         58%        103%(d)      91%         43% (d)

Average commission rate per share...............    $  .0593    $     --    $     --    $     --     $    --
<FN>
(a) Effective July 1, 1995, the Fund was reorganized and changed its fiscal
year end from August 31 to June 30.

(b) Commencement of operations.

(c) Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
of expenses to average net assets would have been 2.15%, 2.38%(c), 2.80%, and
6.29%(c) for the periods ended June 30, 1996, June 30, 1995, August 31, 1994
and August 31, 1993, respectively.

(d) Annualized.
</FN>
See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
OAK VALUE FUND
PORTFOLIO OF INVESTMENTS
June 30, 1997
<CAPTION>
==============================================================================================================
                                                                                                      MARKET
     SHARES      COMMON STOCKS -- 85.8%                                                                VALUE
<S>              <C>                                                                          <C>             
- - --------------------------------------------------------------------------------------------------------------
                 ADVERTISING -- 4.9%
         35,550  Interpublic Group Companies, Inc...........................................   $   2,179,659
         76,225  True North Communications Inc..............................................       1,886,569
                                                                                              ---------------
                                                                                                   4,066,228
                                                                                              ---------------
                 BEVERAGES --1.9%
        23,200   Coca-Cola Company..........................................................       1,566,000
                                                                                              ---------------

                 BROADCASTING -- 6.3%
         60,475  Jacor Communications, Inc. (a)  ...........................................       2,313,169
         66,225  LIN Television Corporation(a) .............................................       2,922,178
                                                                                              ---------------

                                                                                                   5,235,347
                                                                                              ---------------
                 CONGLOMERATE -- 5.9%
             76  Berkshire Hathaway, Inc., Class A(a) ......................................       3,587,200
            799  Berkshire Hathaway, Inc., Class B(a) ......................................       1,262,420
                                                                                              ---------------
                                                                                                   4,849,620
                                                                                              ---------------
                 CONSUMER PRODUCTS-- 6.6%
         30,250  Avon Products, Inc.........................................................       2,134,516
         56,325  Nike, Inc., Class B........................................................       3,287,972
                                                                                              ---------------
                                                                                                   5,422,488
                                                                                              ---------------
                 ENTERTAINMENT -- 4.6%
         47,401  The Walt Disney Company....................................................       3,803,930
                                                                                              ---------------

                 FINANCIAL INSTITUTIONS -- 3.6%
          2,500  Associates First Capital Corporation ......................................         138,750
         24,325  Household International, Inc. .............................................       2,856,667
                                                                                              ---------------
                                                                                                   2,995,417
                                                                                              ---------------
                 HEALTHCARE/PHARMACEUTICAL -- 6.7%
        107,150  R. P. Scherer Corporation(a) ..............................................       5,531,619
                                                                                              ---------------

                 INFORMATION SERVICES -- 1.4%
         45,425  Dun & Bradstreet Corporation ..............................................       1,192,406
                                                                                              ---------------

                 INSURANCE - ACCIDENT & HEALTH -- 2.4%
         41,975  AFLAC, Inc.................................................................       1,983,319
                                                                                              ---------------

                 INSURANCE - PROPERTY & CASUALTY -- 17.1%
        109,475  Acceptance Insurance Companies, Inc.(a) ...................................       2,490,556
         22,490  Markel Corporation(a) .....................................................       2,878,720
         35,900  Progressive Corporation ...................................................       3,123,300
        153,000  RLI Corporation ...........................................................       5,574,938
                                                                                              ---------------
                                                                                                  14,067,514
                                                                                              ---------------
                 INSURANCE - REINSURANCE -- 2.4%
         11,000  General Re Corporation ....................................................       2,002,000
                                                                                              ---------------
<PAGE>
<CAPTION>
OAK VALUE FUND (Continued)
==============================================================================================================
                                                                                                      MARKET
     SHARES      COMMON STOCKS -- 85.8%                                                                VALUE
<S>              <C>                                                                          <C>             
- - --------------------------------------------------------------------------------------------------------------
                 MANUFACTURED HOUSING -- 4.1%
        141,100  Oakwood Homes Corporation..................................................   $   3,386,400
                                                                                              ---------------

                 MEDIA -- 13.9%
         69,033  Pulitzer Publishing Company................................................       3,658,749
         97,325  Scripps (E.W.) Company.....................................................       4,051,153
          9,485  Washington Post Company, Class B...........................................       3,775,030
                                                                                              ---------------
                                                                                                  11,484,932
                                                                                              ---------------
                 MORTGAGE BANKING -- 2.1%
         50,200  Federal Home Loan Mortgage Corporation.....................................       1,725,625
                                                                                              ---------------

                 PERSONAL CARE/COSMETICS -- 1.9%
         16,910  Gillette Company...........................................................       1,602,222
                                                                                              ---------------


                 TOTAL COMMON STOCKS (COST $54,891,777) ....................................   $  70,915,067
                                                                                              ---------------
<CAPTION>
==============================================================================================================
      FACE                                                                                             MARKET
     AMOUNT      REPURCHASE AGREEMENTS(B) -- 17.6%                                                      VALUE
<S>              <C>                                                                          <C>
- - --------------------------------------------------------------------------------------------------------------
$    14,520,000  Star Bank, N.A., 5.25%, dated 06/30/97, due 07/01/97,
                    repurchase proceeds $14,522,118 (Cost $14,520,000)......................   $  14,520,000
                                                                                              ---------------

                 TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS AT VALUE-- 103.4% .............   $  85,435,067

                 LIABILITIES IN EXCESS OF OTHER ASSETS-- ( 3.4% ) ..........................    ( 2,773,655 )
                                                                                              ---------------

                 NET ASSETS-- 100.0% .......................................................   $  82,661,412
                                                                                              ===============
<FN>
(a) Non-income producing security.

(b) Repurchase agreement is fully collateralized by U.S. Government 
obligations.
</FN>

See accompanying notes to financial statements.
</TABLE>
<PAGE>
OAK VALUE FUND
NOTES TO FINANCIAL STATEMENTS
June 30, 1997
==============================================================================
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
The Oak Value Fund (the Fund) is a diversified series of shares of The Tuscarora
Investment Trust (the Trust). The Trust, registered as an open-end management
investment company under the Investment Company Act of 1940, was organized as a
Massachusetts business trust on March 3, 1995. The Fund itself began operations
on January 18, 1993 as a series of the Albemarle Investment Trust.

The investment objective of the Fund is to seek capital appreciation primarily
through investments in equity securities, consisting of common and preferred
stocks and securities convertible into common stocks. Current income is of
secondary importance.

The following is a summary of the Fund's significant accounting policies:

Securities valuation -- The Fund's portfolio securities are valued as of the
close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise, at
the last quoted bid price. Securities traded on a national stock exchange are
valued based upon the closing price on the principal exchange where the security
is traded.

Repurchase agreements -- Repurchase agreements, which are collateralized by U.S.
Government obligations, are valued at cost which, together with accrued
interest, approximates market. At the time the Fund enters into a repurchase
agreement, the seller agrees that the value of the underlying securities,
including accrued interest, will at all times be equal to or exceed the face
amount of the repurchase agreement. In addition, the Fund actively monitors and
seeks additional collateral, as needed.

Share valuation -- The net asset value per share of the Fund is calculated daily
by dividing the total value of the Fund's assets, less liabilities, by the
number of shares outstanding. The offering price and redemption price per share
are equal to the net asset value per share.

Investment income and distributions to shareholders -- Interest income is
accrued as earned. Dividend income is recorded on the ex-dividend date.
Dividends arising from net investment income, if any, are declared and paid
annually. Net realized short-term capital gains, if any, may be distributed
throughout the year and net realized long-term capital gains, if any, are
distributed at least once each year. Income distributions and capital gain
distributions are determined in accordance with income tax regulations, which
may differ from generally accepted accounting principles.

Organization expenses -- Expenses of organization, net of certain expenses paid
by the Adviser, have been capitalized and are being amortized on a straight-line
basis over five years.

Security transactions -- Security transactions are accounted for on trade date.
Securities sold are valued on a specific identification basis.

Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

Federal income tax -- It is the Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so qualifies
and distributes at least 90% of its taxable net income, the Fund (but not the
shareholders) will be relieved of federal income tax on the income distributed.
Accordingly, no provision for income taxes has been made.
<PAGE>
In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment income (earned during the
calendar year) and 98% of its net realized capital gains (earned during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following information is based upon the federal income tax cost of portfolio
investments of the Fund as of June 30,1997:

<TABLE>
<CAPTION>
<S>                                                    <C>
- - -----------------------------------------------------------------------
Gross unrealized appreciation........................   $ 16,137,805
Gross unrealized depreciation........................       (117,489)
                                                       --------------
Net unrealized appreciation..........................   $ 16,020,316
                                                       ==============
- - -----------------------------------------------------------------------
</TABLE>

The tax basis of investments for the Fund as of June 30, 1997 was $54,894,751.
The difference between financial reporting and federal income tax cost amounts
is due to certain timing differences in recognizing capital losses under
generally accepted accounting principles and tax regulations. The Fund's net
investment loss of $61,841 for 1997 was used to offset net short-term realized
capital gains and, as such, has been reclassified to accumulated net realized
gains from security transactions on the Statement of Assets and Liabilities.

2.  INVESTMENT TRANSACTIONS
Purchases and proceeds from sales and maturities of investment securities,
other than short-term investments, amounted to $45,538,764 and $8,038,083
respectively, for the year ended June 30, 1997.

3.  TRANSACTIONS WITH AFFILIATES
Certain trustees and officers of the Trust are also officers of Oak Value
Capital Management, Inc. (the Adviser) or Countrywide Fund Services, Inc. (CFS),
formerly MGF Service Corp., the administrator, transfer agent and accounting
services agent for the Trust.

INVESTMENT ADVISORY AGREEMENT
The Fund's investments are managed by the Adviser under the terms of an
Investment Advisory Agreement. Under the Investment Advisory Agreement, the Fund
pays the Adviser a fee, which is computed and accrued daily and paid monthly, at
an annual rate of 0.90% of the Fund's average daily net assets.

ADMINISTRATION AGREEMENT
Under the terms of the Administration Agreement with the Trust, CFS supplies
non-investment related statistical and research data, internal regulatory
compliance services and executive and administrative services for the Fund. CFS
supervises the preparation of tax returns, reports to shareholders of the Fund,
reports to and filings with the Securities and Exchange Commission and state
securities commissions, and materials for meetings of the Board of Trustees. For
the performance of these administrative services, CFS receives a monthly fee
based on the Fund's average daily net assets.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer, Dividend Disbursing, Shareholder Service and
Plan Agency Agreement with the Trust, CFS maintains the records of each
shareholder's account, answers shareholders' inquiries concerning their
accounts, processes purchases and redemptions of the Fund's shares, acts as
dividend and distribution disbursing agent and performs other shareholder
service functions. For these services, CFS receives a monthly fee based on the
number of shareholder accounts in the Fund. In addition, the Fund pays
out-of-pocket expenses including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of the Accounting Services Agreement with the Trust, CFS
calculates the daily net asset value per share and maintains the financial books
and records of the Fund. For these services, CFS receives a monthly fee from the
Fund. In addition, the Fund pays certain out-of-pocket expenses incurred by CFS
in obtaining valuations for the Fund's portfolio securities.
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
==============================================================================


To the Shareholders and Board of Trustees
of Tuscarora Investment Trust:

We have audited the accompanying statement of assets and liabilities of Oak
Value Fund of the Tuscarora Investment Trust (a Massachusetts business trust),
including the portfolio of investments, as of June 30, 1997, the related
statement of operations for the year then ended, and the statements of changes
in net assets for the periods indicated thereon, and financial highlights for
each of the three periods in the period then ended. These financial statements
are the responsibility of the Trust's management. Our responsibility is to
express an opinion on these financial statements and financial highlights based
on our audits. The financial highlights for the year ended August 31, 1994 were
audited by other auditors whose report thereon dated October 20, 1994, expressed
an unqualified opinion on those financial highlights. The financial highlights
for the period from January 18, 1993 to August 31, 1993 were audited by other
auditors whose report thereon dated September 24, 1993, expressed an unqualified
opinion on those financial highlights.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of June
30, 1997, by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Oak
Value Fund of the Tuscarora Investment Trust as of June 30, 1997, the results of
its operations for the year then ended, and the changes in its net assets for
the periods indicated thereon and the financial highlights for each of the three
periods in the period then ended, in conformity with generally accepted
accounting principles.


/s/ Arthur Andersen LLP

Cincinnati, Ohio
July 23, 1997
<PAGE>
OAK VALUE FUND

INVESTMENT ADVISOR
Oak Value Capital Management, Inc.
3100 Tower Boulevard, Suite 800
Durham, North Carolina 27707
1-800-680-4199

ADMINISTRATOR
Countrywide Fund Services, Inc.
312 Walnut Street
P.O. Box 5354
Cincinnati, OH 45201-5354
1-800-622-2474

INDEPENDENT AUDITORS
Arthur Andersen LLP
425 Walnut Street
Cincinnati, OH  45202

CUSTODIAN
Star Bank, N.A.
425 Walnut Street
Cincinnati, OH 45202

BOARD OF TRUSTEES
George W. Brumley III
C. Russell Bryan
David R. Carr, Jr.
John M. Day
Joseph T. Jordan, Jr.

OFFICERS
George W. Brumley III, President
David R. Carr, Jr., Vice President and Treasurer
John F. Splain, Secretary
<PAGE>
  

PART C.           OTHER INFORMATION

Item 24.          Financial Statements and Exhibits

         (a)      (i)  Financial Statements included in Part A:

                       Financial Highlights
   
               (ii)    Financial Statements included in Part B:

                       Statement of Assets and Liabilities, June 30,
                       1997

                       Statement of Operations for year ended June 30,
                       1997

                       Statements of Changes in Net Assets for the years
                       ended June 30, 1997 and 1996

                       Financial Highlights

                       Portfolio of Investments, June 30, 1997

                       Notes to Financial Statements

         (b)      Exhibits

                  (1)     Registrant's Agreement and Declaration of
                          Trust, which was filed as an Exhibit to
                          Registrant's Post-Effective Amendment No. 2,
                          is hereby incorporated by reference.

                  (2)     Registrant's Bylaws, which were filed as an
                          Exhibit to Registrant's Post-Effective
                          Amendment No. 2, are hereby incorporated by
                          reference.

                  (3)     Inapplicable

                  (4)     Inapplicable

                  (5)     Investment Advisory Agreement with Oak Value
                          Capital Management, Inc., which was filed as
                          an  Exhibit to  Registrant's  Post-Effective
                          Amendment No. 2, is hereby  incorporated  by
                          reference.

                  (6)     Inapplicable



<PAGE>



                  (7)          Inapplicable

                  (8)          Custody Agreement with Star Bank N.A., which
                               was  filed  as an  Exhibit  to  Registrant's
                               Post-  Effective  Amendment No. 2, is hereby
                               incorporated by reference.

                  (9) (i)      Administration Agreement with Countrywide
                               Fund Services, Inc. is filed herewith.

                      (ii)     Transfer, Dividend Disbursing, Shareholder
                               Service and Plan Agency Agreement with
                               Countrywide Fund Services, Inc. is filed
                               herewith.

                      (iii)    Accounting Services Agreement with
                               Countrywide Fund Services, Inc. is filed
                               herewith.

                       (iv)    License  Agreement  with Oak  Value  Capital
                               Management,  Inc.,  which  was  filed  as an
                               Exhibit   to   Registrant's   Post-Effective
                               Amendment No. 2, is hereby incorporated by
                               reference.
    
                  (10)         Opinion  and  Consent  of  Morgan,  Lewis  &
                               Bockius,  which was filed as an  Exhibit  to
                               Registrant's  Registration Statement on Form
                               N-1A, is hereby incorporated by reference.
   
                  (11)         Consent of Arthur Andersen LLP is filed
                                herewith.

                  (12)         Inapplicable

                  (13)         Inapplicable

                  (14)         Individual Retirement Plan, which was filed
                               as an Exhibit to Registrant's Post-Effective
                               Amendment No. 2, is hereby incorporated by
                               reference.

                  (15)         Inapplicable

                  (16)         Computation of Performance Quotation, which
                               was filed as an Exhibit to Registrant's Post-
                               Effective Amendment No. 2, is hereby
                               incorporated by reference.
    
                  (17)         Financial Data Schedule is filed herewith.


                                                      - 2 -


<PAGE>



                  (18)         Inapplicable.

Item 25.          Persons Controlled by or Under Common Control with
                  Registrant.

                  None
   
Item 26.          Number of Holders of Securities.

                  As of August 31, 1997, there were 1,935 holders of shares of 
beneficial interest of the Oak Value Fund series of Registrant.
    
Item 27.          Indemnification

Article VIII of the Registrant's Agreement and Declaration of Trust provides for
indemnification of Officers and Trustees as follows:

                  "Section 8.4 INDEMNIFICATION OF TRUSTEES AND OFFICERS. Subject
                  to the  limitations  set forth in this  Section 8.4, the Trust
                  shall indemnify (from the assets of the Fund or Funds to which
                  the  conduct in question  relates)  each of its  Trustees  and
                  officers,  including  persons who serve at the Trust's request
                  as directors,  officers or trustees of another organization in
                  which the Trust has any interest as a shareholder, creditor or
                  otherwise   (referred  to  hereinafter,   together  with  such
                  Person's  heirs,  executors,  administrators  or  other  legal
                  representatives,   as  a   "Covered   Person")   against   all
                  liabilities,  including  but not  limited to  amounts  paid in
                  satisfaction  of  judgments,  in  compromise  or as fines  and
                  penalties, and expenses, including reasonable accountants' and
                  counsel  fees,  incurred by any Covered  Person in  connection
                  with the defense or disposition  of any action,  suit or other
                  proceeding,  whether  civil or  criminal,  before any court or
                  administrative  or  legislative  body,  in which such  Covered
                  Person  may  be or  may  have  been  involved  as a  party  or
                  otherwise or with which such Covered Person may be or may have
                  been threatened,  while in office or thereafter,  by reason of
                  being or having  been such a Trustee or  officer,  except with
                  respect to any matter as to which it has been  determined that
                  such  Covered  Person  (i) did not  act in good  faith  in the
                  reasonable belief that his action was in or not opposed to the
                  best  interests  of the Trust or (ii) had acted  with  willful
                  misfeasance, bad faith, gross negligence or reckless disregard
                  of the duties  involved in the  conduct of his office  (either
                  and both of the  conduct  described  in  clauses  (i) and (ii)
                  above being referred to hereinafter as "Disabling Conduct").

                                                      - 3 -


<PAGE>



                  A  determination  that  the  Covered  Person  is  entitled  to
                  indemnification  may be made by (i) a  final  decision  on the
                  merits by a court or other body before whom the proceeding was
                  brought that such  Covered  Person was not liable by reason of
                  Disabling  Conduct,  (ii)  dismissal  of a court  action or an
                  administrative   action   against  such  Covered   Person  for
                  insufficiency  of evidence of  Disabling  Conduct,  or (iii) a
                  reasonable  determination,  based  upon a review of the facts,
                  that such Covered Person was not liable by reason of Disabling
                  Conduct by (a) vote of a majority of a quorum of Trustees  who
                  are  neither  "interested  persons" of the Trust as the quoted
                  phrase is  defined  in  Section  2(a)(19)  of the 1940 Act nor
                  parties to the action, suit or other proceeding on the same or
                  similar  grounds  is then or has been  pending  or  threatened
                  (such quorum of such Trustees being referred to hereinafter as
                  the  "Disinterested  Trustees"),  or (b) an independent  legal
                  counsel in a written opinion. Expenses, including accountants'
                  and counsel fees so incurred by any such  Covered  Person (but
                  excluding  amounts  paid  in  satisfaction  of  judgments,  in
                  compromise or as fines or penalties), may be paid from time to
                  time by the Fund or Funds to which  the  conduct  in  question
                  related  in  advance  of the  final  disposition  of any  such
                  action, suit or proceeding;  provided, that the Covered Person
                  shall have  undertaken  to repay the  amounts so paid if it is
                  ultimately determined that indemnification of such expenses is
                  not authorized  under this Article VIII and if (i) the Covered
                  Person shall have provided security for such undertaking, (ii)
                  the Trust shall be insured against losses arising by reason of
                  any lawful advances,  or (iii) a majority of the Disinterested
                  Trustees,  or  an  independent  legal  counsel  in  a  written
                  opinion,  shall have determined,  based on a review of readily
                  available facts (as opposed to a full inquiry),  that there is
                  reason to believe that the Covered Person  ultimately  will be
                  entitled to indemnification hereunder.

                  "Section 8.5 COMPROMISE  PAYMENT. As to any matter disposed of
                  by a compromise  payment by any Covered Person  referred to in
                  Section 8.4 hereof, pursuant to a consent decree or otherwise,
                  no such  indemnification  either  for said  payment or for any
                  other expenses shall be provided  unless such  indemnification
                  shall  be  approved  (i) by a  majority  of the  Disinterested
                  Trustees or (ii) by an independent  legal counsel in a written
                  opinion.  Approval by the  Disinterested  Trustees pursuant to
                  clause (i) shall not  prevent  the  recovery  from any Covered
                  Person of any amount paid to such Covered Person in accordance
                  with either of such

                                                      - 4 -


<PAGE>



                  clauses  as   indemnification   if  such  Covered   Person  is
                  subsequently  adjudicated by a court of competent jurisdiction
                  not to have acted in good faith in the reasonable  belief that
                  such Covered Person's action was in or not opposed to the best
                  interests  of the Trust or to have been liable to the Trust or
                  its Shareholders by reason of willful misfeasance,  bad faith,
                  gross negligence or reckless  disregard of the duties involved
                  in the conduct of such Covered Person's office.

                  "Section  8.6  INDEMNIFICATION  NOT  EXCLUSIVE.  The  right of
                  indemnification  provided  by this  Article  VIII shall not be
                  exclusive  of or affect any of the rights to which any Covered
                  Person may be entitled. Nothing contained in this Article VIII
                  shall affect any rights to  indemnification to which personnel
                  of the Trust,  other than  Trustees  and  officers,  and other
                  Persons may be entitled  by contract or  otherwise  under law,
                  nor the power of the Trust to purchase and maintain  liability
                  insurance on behalf of any such person."

The  Registrant  maintains  a  standard  mutual  fund  and  investment  advisory
professional and directors and officers  liability  policy.  The policy provides
coverage to the Registrant, its Trustees and officers, and its Advisor. Coverage
under the policy  will  include  losses by reason of any act,  error,  omission,
misstatement, misleading statement, neglect or breach of duty.

The Advisory Agreement with Oak Value Capital Management, Inc. (the "Advisor") 
provides for indemnification of the Advisor as follows:

                  "Subject to the  limitations  set forth in this Section  8(b),
                  the Trust shall indemnify,  defend and hold harmless (from the
                  assets of the Fund) the Advisor  against all loss,  damage and
                  liability,  including  but  not  limited  to  amounts  paid in
                  satisfaction  of  judgments,  in  compromise  or as fines  and
                  penalties, and expenses, including reasonable accountants' and
                  counsel fees,  incurred by the Advisor in connection  with the
                  defense  or   disposition   of  any  action,   suit  or  other
                  proceeding,  whether  civil or  criminal,  before any court or
                  administrative  or legislative  body,  related to or resulting
                  from this Agreement or the performance of services  hereunder,
                  except  with  respect  to any  matter  as to which it has been
                  determined  that the  loss,  damage or  liability  is a direct
                  result of (i) a breach of  fiduciary  duty with respect to the
                  receipt  of  compensation   for  services;   or  (ii)  willful
                  misfeasance,  bad faith or gross negligence on the part of the
                  Advisor  in the  performance  of its  duties or from  reckless
                  disregard by it of its duties under this

                                                      - 5 -


<PAGE>



                  Agreement (either and both of the conduct described in clauses
                  (i) and (ii) above being referred to hereinafter as "Disabling
                  Conduct").  A  determination  that the  Advisor is entitled to
                  indemnification  may be made by (i) a  final  decision  on the
                  merits by a court or other body before whom the proceeding was
                  brought that the Advisor was not liable by reason of Disabling
                  Conduct, (ii) dismissal of a court action or an administrative
                  proceeding  against the Advisor for  insufficiency of evidence
                  of Disabling  Conduct,  or (iii) a  reasonable  determination,
                  based upon a review of the  facts,  that the  Advisor  was not
                  liable  by  reason  of  Disabling  Conduct  by (a)  vote  of a
                  majority of a quorum of Trustees  who are neither  "interested
                  persons"  of the  Trust as the  quoted  phrase is  defined  in
                  Section  2(a)(19)  of the 1940 Act nor  parties to the action,
                  suit or other  proceeding on the same or similar  grounds that
                  is then or has been pending or threatened (such quorum of such
                  Trustees being  referred to  hereinafter  as the  "Independent
                  Trustees"),  or (b) an independent  legal counsel in a written
                  opinion. Expenses,  including accountants' and counsel fees so
                  incurred  by  the  Advisor  (but  excluding  amounts  paid  in
                  satisfaction  of  judgments,  in  compromise  or as  fines  or
                  penalties),  may be paid  from  time  to  time by the  Fund in
                  advance of the final  disposition of any such action,  suit or
                  proceeding;  provided,  that the Advisor shall have undertaken
                  to repay the  amounts so paid if it is  ultimately  determined
                  that  indemnification of such expenses is not authorized under
                  this Section 8(b) and if (i) the Advisor  shall have  provided
                  security for such undertaking, (ii) the Trust shall be insured
                  against  losses arising by reason of any lawful  advances,  or
                  (iii)  a  majority  of  the   Independent   Trustees,   or  an
                  independent  legal  counsel in a written  opinion,  shall have
                  determined,  based on a review of readily  available facts (as
                  opposed to a full trial- type  inquiry),  that there is reason
                  to believe  that the  Advisor  ultimately  will be entitled to
                  indemnification hereunder.

                  "As to any matter  disposed of by a compromise  payment by the
                  Advisor  referred  to in  this  Section  8(b),  pursuant  to a
                  consent decree or otherwise,  no such  indemnification  either
                  for said payment or for any other  expenses  shall be provided
                  unless  such  indemnification  shall  be  approved  (i)  by  a
                  majority of the Independent Trustees or (ii) by an independent
                  legal   counsel  in  a  written   opinion.   Approval  by  the
                  Independent  Trustees pursuant to clause (i) shall not prevent
                  the recovery from the Advisor of any amount

                                                      - 6 -


<PAGE>



                  paid to the Advisor in accordance  with either of such clauses
                  as indemnification if the Advisor is subsequently  adjudicated
                  by a court of competent jurisdiction not to have acted in good
                  faith in the reasonable  belief that the Advisor's  action was
                  in or not opposed to the best interests of the Fund or to have
                  been  liable  to the Fund or its  Shareholders  by  reason  of
                  willful  misfeasance,  bad faith, gross negligence or reckless
                  disregard  of the duties  involved  in its  conduct  under the
                  Agreement.

                  "The right of  indemnification  provided by this  Section 8(b)
                  shall not be exclusive of or affect any of the rights to which
                  the Advisor may be entitled. Nothing contained in this Section
                  8(b)  shall  affect  any  rights to  indemnification  to which
                  Trustees,  officers or other personnel of the Trust, and other
                  persons may be entitled  by contract or  otherwise  under law,
                  nor the power of the Trust to purchase and maintain  liability
                  insurance on behalf of any such person.

                  "The Board of Trustees of the Trust shall take all such action
                  as may be necessary  and  appropriate  to  authorize  the Fund
                  hereunder to pay the  indemnification  required by the Section
                  8(b) including,  without limitation,  to the extent needed, to
                  determine  whether the Advisor is entitled to  indemnification
                  hereunder  and the  reasonable  amount of any indemnity due it
                  hereunder,  or  employ  independent  legal  counsel  for  that
                  purpose."

Item 28.          Business and Other Connections of the Investment
                  Advisor

                  (a)      The  Advisor  was  organized  in 1992 and has  assets
                           under  management  in  excess  of  $700  million.  In
                           addition to providing investment advisory services to
                           the  Registrant,   the  Advisor  provides  investment
                           advisory  services to  individual  and  institutional
                           accounts.

                  (b)      The  directors  and  officers of the Advisor have not
                           engaged in any other business,  profession,  vocation
                           or  employment  of a  substantial  nature at any time
                           during the past two years.






                                                      - 7 -


<PAGE>
Item 29. Principal Underwriters

                  Inapplicable

Item 30.  Location of Accounts and Records

                  Accounts,  books and other documents required to be maintained
by Section 31(a) of the Investment Company Act of 1940 and the Rules promulgated
thereunder  will be maintained by the Registrant at its offices  located at 3100
Tower  Boulevard,  Suite 800,  Durham,  North Carolina  27707, as well as at the
office  of  the  Registrant's   administrator  located  at  312  Walnut  Street,
Cincinnati, Ohio 45202.

Item 31.  Management Services Not Discussed in Parts A or B

                  Inapplicable

Item 32.  Undertakings

                  (a)      Inapplicable

                  (b)      Inapplicable

                  (c)      The  Registrant  undertakes to furnish each person to
                           whom a  Prospectus  is  delivered  with a copy of the
                           latest  annual report to  shareholders  of Registrant
                           upon request and without charge.

                                                      - 8 -



<PAGE>
   

                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment  Company Act of 1940, the  Registrant  certifies that it meets all of
the requirements for  effectiveness of this Registration  Statement  pursuant to
Rule  485(b)  under  the  Securities  Act of  1933  and  has  duly  caused  this
Registration  Statement  to be signed  below on its  behalf by the  undersigned,
thereunto  duly  authorized,  in the City of Cincinnati and State of Ohio on the
31st day of October, 1997.

                                     THE TUSCARORA INVESTMENT TRUST



                                      By: /s/ John F. Splain
                                         -----------------------     
                                          John F. Splain
                                          Attorney-in-Fact


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.


/s/ George W. Brumley III            President                October 31, 1997
- --------------------------           and Trustee
George W. Brumley III                           


/s/ David R. Carr, Jr.               Vice President,           October 31, 1997
- --------------------------           Treasurer and 
David R. Carr, Jr.                   Trustee
                                                    

*C. RUSSELL BRYAN                    Trustee           By:/s/ John F. Splain
                                                          ------------------- 
*JOHN M. DAY                         Trustee              Attorney-in-Fact*
                                                          October 31, 1997
*JOSEPH T. JORDAN, JR.               Trustee



    








                                INDEX TO EXHIBITS




(1)               Administration Agreement with Countrywide Fund Services, Inc.

(2)               Transfer, Dividend Disbursing, Shareholder Service and Plan 
                  Agency Agreement with Countrywide Fund Services, Inc.

(3)               Accounting Services Agreement with Countrywide Fund Services,
                  Inc.

(4)               Consent of Arthur Andersen LLP

(5)               Financial Data Schedule





                            ADMINISTRATION AGREEMENT


         AGREEMENT  dated as of May 23, 1997  between The  Tuscarora  Investment
Trust (the "Trust"),  a  Massachusetts  business  trust,  and  Countrywide  Fund
Services, Inc. ("Countrywide"), an Ohio corporation.

         WHEREAS,  the  Trust is an  investment  company  registered  under  the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS, the Trust wishes to employ the services of
Countrywide to serve as its administrative agent; and

         WHEREAS, Countrywide wishes to provide such services under
the conditions set forth below;

         NOW,  THEREFORE,  in consideration of the premises and mutual covenants
contained in this Agreement, the Trust and Countrywide agree as follows:

         1.       APPOINTMENT.

                  The Trust hereby appoints and employs  Countrywide as agent to
perform those services  described in this  Agreement for the Trust.  Countrywide
shall act under such  appointment and perform the  obligations  thereof upon the
terms and conditions hereinafter set forth.

         2.       DOCUMENTATION.

                  The  Trust  will  furnish  from  time  to time  the  following
documents:

         A.       Each resolution of the Board of Trustees of the Trust
                  authorizing the original issue of its shares;

         B.       Each  Registration  Statement  filed with the  Securities  and
                  Exchange Commission (the "SEC") and amendments thereof;

         C.       A certified copy of each amendment to the Agreement and
                  Declaration of Trust and the By-Laws of the Trust;

         D.       Certified copies of each resolution of the Board of
                  Trustees authorizing officers to give instructions to
                  Countrywide;

         E.       Specimens of all new forms of share certificates
                  accompanied by Board of Trustees' resolutions approving
                  such forms;



                                                     - 1 -

<PAGE>



         F.       Such  other   certificates,   documents   or  opinions   which
                  Countrywide   may,  in  its  discretion,   deem  necessary  or
                  appropriate in the proper performance of its duties;

         G.       Copies of all Underwriting and Dealer Agreements in
                  effect;

         H.       Copies of all Investment Advisory Agreements in effect;
                  and

         I.       Copies of all  documents  relating  to special  investment  or
                  withdrawal  plans  which are  offered or may be offered in the
                  future by the Trust  and for  which  Countrywide  is to act as
                  plan agent.

         3.       TRUST ADMINISTRATION.

                  Subject to the  direction  and control of the  Trustees of the
Trust,  Countrywide  shall supervise the Trust's  business affairs not otherwise
supervised by other agents of the Trust. To the extent not otherwise the primary
responsibility of, or provided by, other agents of the Trust,  Countrywide shall
supply (i) office  facilities,  (ii) internal auditing and regulatory  services,
and (iii) executive and  administrative  services.  Countrywide shall coordinate
the preparation of (i) reports to shareholders of the Trust, (ii) reports to and
filings with the SEC and state securities  authorities including preliminary and
definitive   proxy   materials,   post-effective   amendments   to  the  Trust's
registration  statement,  and  the  Trust's  Form  N-SAR,  and  (iii)  necessary
materials for Board of Trustees' meetings unless prepared by other parties under
agreement with the Trust.  Countrywide  shall also supervise the  preparation of
all  federal,  state and local tax returns and reports of the Trust  required by
applicable law.  Countrywide shall provide personnel to serve as officers of the
Trust if so elected by the Board of Trustees;  provided, however, that the Trust
shall reimburse Countrywide for the reasonable  out-of-pocket  expenses incurred
by such  personnel in attending  Board of Trustees'  meetings and  shareholders'
meetings of the Trust.

         4.       RECORDKEEPING AND OTHER INFORMATION.

                  Countrywide  shall create and maintain all records required by
applicable  laws,  rules and  regulations,  including but not limited to records
required by Section 31(a) of the 1940 Act and the rules thereunder,  as the same
may be amended from time to time,  pertaining to the various functions performed
by it and not otherwise  created and  maintained  by another  party  pursuant to
contract with the Trust.  All such records shall be the property of the Trust at
all times and shall be  available  for  inspection  and use by the Trust.  Where
applicable,  such records shall be maintained by Countrywide for the periods and
in the places required by Rule 31a-2 under the 1940 Act. The retention of such

                                                     - 2 -

<PAGE>



records shall be at the expense of the Trust.  Countrywide  shall make available
during regular  business hours all records and other data created and maintained
pursuant to this Agreement for reasonable audit and inspection by the Trust, any
person retained by the Trust, or any regulatory agency having authority over the
Trust.

         5.       FURTHER ACTIONS.

                  Each party  agrees to perform  such  further  acts and execute
such further documents as are necessary to effectuate the purposes hereof.

         6.       COMPENSATION.

                  For the performance of  Countrywide's  obligations  under this
Agreement, each series of the Trust shall pay Countrywide, on the first business
day following  the end of each month,  a monthly fee at the annual rate of .125%
of such series'  average  daily net assets up to $100  million;  and .1% of such
assets in excess of $100 million. Countrywide shall not be required to reimburse
the Trust or the Trust's investment adviser for (or have deducted from its fees)
any  expenses  in  excess  of  expense  limitations  imposed  by  certain  state
securities commissions having jurisdiction over the Trust.

         7.       COMPLIANCE WITH GOVERNMENTAL RULES AND REGULATIONS.

                  The  parties  hereto   acknowledge   and  agree  that  nothing
contained  herein  shall be  construed  to require  Countrywide  to perform  any
services for the Trust which  services  could cause  Countrywide to be deemed an
"investment  adviser" of the Trust within the meaning of Section 2(a)(20) of the
1940 Act or to supersede or  contravene  the Trust's  prospectus or statement of
additional  information  or any  provisions  of  the  1940  Act  and  the  rules
thereunder.  Except as otherwise  provided in this  Agreement and except for the
accuracy of information  furnished to it by Countrywide,  the Trust assumes full
responsibility  for complying with all applicable  requirements of the 1940 Act,
the  Securities  Act of  1933,  as  amended,  and  any  other  laws,  rules  and
regulations of governmental authorities having jurisdiction.

         8.       INDEMNIFICATION OF COUNTRYWIDE.

         A. Countrywide may rely on information  reasonably believed by it to be
accurate and  reliable.  Except as may otherwise be required by the 1940 Act and
the  rules  thereunder,   neither  Countrywide  nor  its  officers,   directors,
employees, agents, control persons or affiliates of any thereof shall be subject
to any liability for, or any damages,  expenses or losses  incurred by the Trust
in connection  with, any error of judgment,  mistake of law, any act or omission
connected with or arising out of any

                                                     - 3 -

<PAGE>



services rendered under or payments made pursuant to this Agreement or any other
matter to which this Agreement relates, except by reason of willful misfeasance,
bad faith or  negligence on the part of any such persons in the  performance  of
the  duties of  Countrywide  under  this  Agreement  or by  reason  of  reckless
disregard by any of such persons of the  obligations  and duties of  Countrywide
under this Agreement.

         B.  Any  person,  even  though  also  a  director,  officer,  employee,
shareholder or agent of  Countrywide,  or any of its  affiliates,  who may be or
become an officer,  trustee,  employee  or agent of the Trust,  shall be deemed,
when rendering  services to the Trust or acting on any business of the Trust, to
be rendering such services to or acting solely as an officer,  trustee, employee
or agent of the Trust and not as a director,  officer,  employee, or agent of or
one under the control or direction of Countrywide or any of its affiliates, even
though paid by one of these entities.

         C. The  Trust  shall  indemnify  and  hold  harmless  Countrywide,  its
directors,  officers, employees, agents, control persons and affiliates from and
against any and all claims,  demands,  expenses and liabilities of any and every
nature which  Countrywide  may sustain or incur by reason of, or as a result of:
(i) any  action  taken or omitted  to be taken by  Countrywide  in good faith in
reliance upon any certificate, instrument, order or share certificate reasonably
believed by it to be genuine and to be signed,  countersigned or executed by any
duly authorized person, upon the oral instructions or written instructions of an
authorized  person of the Trust or upon the  opinion  of legal  counsel  for the
Trust or its own  counsel;  or (ii) any  action  taken or omitted to be taken by
Countrywide  in connection  with its  appointment in good faith in reliance upon
any law, act,  regulation or interpretation of the same even though the same may
thereafter   have  been  altered,   changed,   amended  or  repealed.   However,
indemnification  under this subparagraph shall not apply to actions or omissions
of Countrywide or its directors,  officers, employees, or agents in cases of its
or their own negligence, willful misconduct, bad faith, or reckless disregard of
its or their own duties hereunder.

         9.       INDEMNIFICATION OF TRUST.

                  Countrywide  shall indemnify and hold harmless the Trust,  its
trustees,  officers and employees from and against any and all claims,  demands,
expenses and liabilities of any and every nature which the Trust or such persons
may sustain or incur by reason of, or as a result of  Countrywide's  negligence,
willful misconduct, bad faith, or reckless disregard of its duties hereunder.





                                     - 4 -




        
<PAGE>

        10.       TERMINATION 


                  A. The provisions of this Agreement  shall be effective on the
date first above written,  shall continue in effect until May 31, 1998 and shall
continue  in  force  from  year to  year  thereafter,  but  only so long as such
continuance  is approved (1) by  Countrywide,  (2) by vote,  cast in person at a
meeting  called for the purpose,  of a majority of the Trust's  trustees who are
not parties to this Agreement or interested persons (as defined in the 1940 Act)
of any  such  party,  and (3) by vote of a  majority  of the  Trust's  Board  of
Trustees or a majority of the Trust's outstanding voting securities.

                  B. Either party may  terminate  this  Agreement on any date by
giving the other party at least sixty (60) days'  prior  written  notice of such
termination  specifying  the date  fixed  therefore.  Upon  termination  of this
Agreement, the Trust shall pay to Countrywide such compensation as may be due as
of the date of such termination,  and shall likewise  reimburse  Countrywide for
any out-of-pocket expenses and disbursements  reasonably incurred by Countrywide
to such date.

                  C. In the event that in  connection  with the  termination  of
this Agreement a successor to any of  Countrywide's  duties or  responsibilities
under  this   Agreement  is  designated  by  the  Trust  by  written  notice  to
Countrywide,  Countrywide  shall,  promptly  upon  such  termination  and at the
expense of the Trust,  transfer all records maintained by Countrywide under this
Agreement   and  shall   cooperate   in  the   transfer   of  such   duties  and
responsibilities,   including   provision  for  assistance  from   Countrywide's
cognizant  personnel in the  establishment  of books,  records and other data by
such successor.

         11.      SERVICES FOR OTHERS.

                  Nothing in this  Agreement  shall prevent  Countrywide  or any
affiliated  person (as defined in the 1940 Act) of  Countrywide  from  providing
services for any other person,  firm or corporation  (including other investment
companies);  provided,  however,  that Countrywide  expressly represents that it
will undertake no activities  which, in its judgment,  will adversely affect the
performance of its obligations to the Trust under this Agreement.

         12.      LIMITATION OF LIABILITY.

                  It is  expressly  agreed  that the  obligations  of the  Trust
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents or employees of the Trust, personally,  but bind only the trust
property of the Trust.  The execution and delivery of this  Agreement  have been
authorized  by the  Trustees of the Trust and signed by an officer of the Trust,
acting  as such,  and  neither  such  authorization  by such  Trustees  nor such
execution  and delivery by such officer shall be deemed to have been made by any
of them individually or to impose

                                                     - 5 -

<PAGE>



any liability on any of them personally, but shall bind only the trust property
of the Trust.

         13.      SEVERABILITY.

                  In the event any provision of this  Agreement is determined to
be void or unenforceable,  such determination  shall not affect the remainder of
this Agreement, which shall continue to be in force.

         14.      QUESTIONS OF INTERPRETATION.

                  This  Agreement  shall be governed by the laws of the State of
Ohio. Any question of  interpretation of any term or provision of this Agreement
having a  counterpart  in or  otherwise  derived from a term or provision of the
1940 Act shall be resolved by  reference  to such term or  provision of the 1940
Act and to  interpretations  thereof,  if any, by the United States Courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the SEC issued  pursuant to said 1940 Act. In  addition,  where the
effect of a  requirement  of the 1940 Act,  reflected  in any  provision of this
Agreement,  is revised by rule,  regulation or order of the SEC, such  provision
shall be deemed to incorporate the effect of such rule, regulation or order.

         15.      NOTICES.

                  All  notices,  requests,  consents  and  other  communications
required or permitted under this Agreement shall be in writing  (including telex
and  telegraphic  communication)  and shall be (as elected by the person  giving
such notice) hand delivered by messenger or courier  service,  telecommunicated,
or mailed  (airmail if  international)  by registered or certified mail (postage
prepaid), return receipt requested, addressed to:

         To the Trust:                      The Tuscarora Investment Trust
                                            3100 Tower Boulevard, Suite 800
                                            Durham, North Carolina 27707
                                            Attention: George W. Brumley

         To Countrywide:                    Countrywide Fund Services, Inc.
                                            312 Walnut Street, 21st Floor
                                            Cincinnati, Ohio 45202
                                            Attention:  Robert G. Dorsey

or to such other address as any party may designate by notice complying with the
terms of this Section 15. Each such notice shall be deemed  delivered (a) on the
date delivered if by personal delivery;  (b) on the date  telecommunicated if by
telegraph;  (c) on the date of  transmission  with  confirmed  answer back if by
telex, telefax or other telegraphic method; and (d)

                                                     - 6 -

<PAGE>



on the date upon which the return  receipt is signed or  delivery  is refused or
the notice is designated by the postal  authorities as not  deliverable,  as the
case may be, if mailed.

         16.      AMENDMENT.

                  This  Agreement  may not be  amended or  modified  except by a
written agreement executed by both parties.

         17.      BINDING EFFECT.

                  Each of the undersigned expressly warrants and represents that
he has the full  power and  authority  to sign this  Agreement  on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.

         18.      COUNTERPARTS.

                  This  Agreement  may be executed in one or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

         19.      FORCE MAJEURE.

                  If Countrywide shall be delayed in its performance of services
or  prevented  entirely  or in part from  performing  services  due to causes or
events  beyond its  control,  including  and  without  limitation,  acts of God,
interruption  of  power  or  other  utility,   transportation  or  communication
services, acts of civil or military authority,  sabotages, national emergencies,
explosion,  flood,  accident,  earthquake or other catastrophe,  fire, strike or
other labor problems,  legal action,  present or future law, governmental order,
rule or  regulation,  or  shortages  of  suitable  parts,  materials,  labor  or
transportation,  such delay or non-performance shall be excused and a reasonable
time for  performance  in connection  with this  Agreement  shall be extended to
include the period of such delay or non-performance.

         20.      MISCELLANEOUS.

                  The captions in this Agreement are included for convenience of
reference  only and in no way  define or limit any of the  provisions  hereof or
otherwise affect their construction or effect.


                                                     - 7 -

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.

                                    THE TUSCARORA INVESTMENT TRUST


                                    By: /s/ George W. Brumley
                                        ---------------------
                                    Its: President



                                    COUNTRYWIDE FUND SERVICES, INC.


                                    By: /s/ Robert G. Dorsey
                                        --------------------------
                                    Its: President




                                                     - 8 -

               TRANSFER, DIVIDEND DISBURSING, SHAREHOLDER SERVICE
                            AND PLAN AGENCY AGREEMENT


         AGREEMENT  dated as of May 23, 1997  between The  Tuscarora  Investment
Trust (the "Trust"),  a  Massachusetts  business  trust,  and  Countrywide  Fund
Services, Inc. ("Countrywide"), an Ohio corporation.

         WHEREAS,  the  Trust is an  investment  company  registered  under  the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS,  the Trust  wishes to employ the  services of  Countrywide  to
serve as its transfer, dividend disbursing,  shareholder service and plan agent;
and

         WHEREAS, Countrywide wishes to provide such services under
the conditions set forth below;

         NOW,  THEREFORE,  in consideration of the premises and mutual covenants
contained in this Agreement, the Trust and Countrywide agree as follows:

         1.       APPOINTMENT.

                  The Trust hereby appoints and employs  Countrywide as agent to
perform those services  described in this  Agreement for the Trust.  Countrywide
shall act under such  appointment and perform the  obligations  thereof upon the
terms and conditions hereinafter set forth.

         2.       DOCUMENTATION.

                  The  Trust  will  furnish  from  time  to time  the  following
documents:

         A.       Each resolution of the Board of Trustees of the Trust
                  authorizing the original issue of its shares;

         B.       Each  Registration  Statement  filed with the  Securities  and
                  Exchange Commission (the "SEC") and amendments thereof;

         C.       A certified copy of each amendment to the Agreement and
                  Declaration of Trust and the Bylaws of the Trust;

         D.       Certified copies of each resolution of the Board of
                  Trustees authorizing officers to give instructions to
                  Countrywide;

         E.       Specimens of all new forms of share certificates
                  accompanied by Board of Trustees' resolutions approving
                  such forms;




                                                     - 1 -

<PAGE>



         F.       Such  other   certificates,   documents   or  opinions   which
                  Countrywide   may,  in  its  discretion,   deem  necessary  or
                  appropriate in the proper performance of its duties;

         G.       Copies of all Underwriting and Dealer Agreements in
                  effect;

         H.       Copies of all Investment Advisory Agreements in effect;
                  and

         I.       Copies of all  documents  relating  to special  investment  or
                  withdrawal  plans  which are  offered or may be offered in the
                  future by the Trust  and for  which  Countrywide  is to act as
                  plan agent.

         3.       COUNTRYWIDE TO RECORD SHARES.

                  Countrywide  shall  record the issuance of shares of the Trust
and  maintain  pursuant  to  applicable  rules of the SEC a record  of the total
number of shares of the Trust  which are  authorized,  issued  and  outstanding,
based upon data provided to it by the Trust.  Countrywide shall also provide the
Trust on a regular basis or upon  reasonable  request the total number of shares
which are authorized,  issued and outstanding, but shall have no obligation when
recording  the issuance of the Trust's  shares,  except as  otherwise  set forth
herein, to monitor the issuance of such shares or to take cognizance of any laws
relating to the issue or sale of such shares,  which functions shall be the sole
responsibility of the Trust.

         4.       COUNTRYWIDE TO VALIDATE TRANSFERS.

                  Upon  receipt  of a  proper  request  for  transfer  and  upon
surrender to Countrywide of  certificates,  if any, in proper form for transfer,
Countrywide  shall approve such  transfer and shall take all necessary  steps to
effectuate the transfer as indicated in the transfer  request.  Upon approval of
the  transfer,  Countrywide  shall  notify  the  Trust in  writing  of each such
transaction  and shall  make  appropriate  entries  on the  shareholder  records
maintained by Countrywide.

         5.       SHARE CERTIFICATES.

                  If the Trust authorizes the issuance of share certificates and
an investor requests a share certificate, Countrywide will countersign and mail,
by insured first class mail, a share  certificate to the investor at his address
as  set  forth  on the  transfer  books  of  the  Trust,  subject  to any  other
instructions  for delivery of certificates  representing  newly purchased shares
and subject to the limitation that no certificates  representing newly purchased
shares shall be mailed to the  investor  until the cash  purchase  price of such
shares has

                                                     - 2 -

<PAGE>



been  collected  and  credited  to the  account of the Trust  maintained  by the
Custodian.  The Trust shall supply Countrywide with a sufficient supply of blank
share certificates and from time to time shall renew such supply upon request of
Countrywide.  Such blank share certificates  shall be properly signed,  manually
or, if authorized by the Trust,  by facsimile;  and  notwithstanding  the death,
resignation  or removal of any  officers of the Trust  authorized  to sign share
certificates,  Countrywide may continue to countersign  certificates  which bear
the manual or facsimile  signature of such officer until  otherwise  directed by
the Trust. In case of the alleged loss or destruction of any share  certificate,
no new certificates shall be issued in lieu thereof, unless there shall first be
furnished an appropriate  bond  satisfactory to Countrywide  and the Trust,  and
issued by a surety company satisfactory to Countrywide and the Trust.

         6.       RECEIPT OF FUNDS.

                  Upon  receipt  of any  check  or  other  instrument  drawn  or
endorsed  to it as agent for,  or  identified  as being for the  account of, the
Trust, Countrywide shall stamp the check or instrument with the date of receipt,
determine the amount thereof due the Trust and shall forthwith  process the same
for  collection.  Upon receipt of  notification of receipt of funds eligible for
share  purchases in  accordance  with the Trust's then  current  prospectus  and
statement of additional information,  Countrywide shall notify the Trust, at the
close of each business  day, in writing of the amount of said funds  credited to
the Trust and deposited in its account with the Custodian.

         7.       PURCHASE ORDERS.

                  Upon  receipt  of an order for the  purchase  of shares of the
Trust,  accompanied by sufficient information to enable Countrywide to establish
a shareholder  account,  Countrywide  shall, as of the next determination of net
asset  value after  receipt of such order in  accordance  with the Trust's  then
current prospectus and statement of additional  information,  compute the number
of shares due to the  shareholder,  credit the share account of the shareholder,
subject  to  collection  of the funds,  with the number of shares so  purchased,
shall  notify the Trust in writing  or by  computer  report at the close of each
business  day of such  transactions  and shall  mail to the  shareholder  and/or
dealer of record a notice of such credit when requested to do so by the Trust.

         8.       RETURNED CHECKS.

                  In the event  that  Countrywide  is  notified  by the  Trust's
Custodian  that any check or other  order for the  payment of money is  returned
unpaid for any reason, Countrywide will:


                                                     - 3 -

<PAGE>



                  A.  Give prompt notification to the Trust of the non-payment 
of said check;

                  B.  In the absence of other instructions from the Trust, take
such steps as may be  necessary  to redeem any shares  purchased on the basis of
such returned check and cause the proceeds of such redemption plus any dividends
declared  with respect to such shares to be credited to the account of the Trust
and to request the  Trust's  Custodian  to forward  such  returned  check to the
person who originally submitted the check; and

                  C.  Notify the Trust of such  actions  and correct the Trust's
records maintained by Countrywide pursuant to this Agreement.

         9.       DIVIDENDS AND DISTRIBUTIONS.

                  The Trust shall furnish Countrywide with appropriate  evidence
of  trustee  action   authorizing   the   declaration  of  dividends  and  other
distributions.  Countrywide  shall  establish  procedures in accordance with the
Trust's then current prospectus and statement of additional information and with
other  authorized  actions of the Trust's Board of Trustees  under which it will
have available from the Custodian or the Trust any required information for each
dividend  and other  distribution.  After  deducting  any amount  required to be
withheld  by  any  applicable  laws,   Countrywide  shall,  as  agent  for  each
shareholder  who so requests,  invest the dividends and other  distributions  in
full  and  fractional  shares  in  accordance  with  the  Trust's  then  current
prospectus and statement of additional information. If a shareholder has elected
to receive  dividends or other  distributions  in cash, then  Countrywide  shall
disburse dividends to shareholders of record in accordance with the Trust's then
current prospectus and statement of additional  information.  Countrywide shall,
on or before the mailing date of such checks, notify the Trust and the Custodian
of the estimated  amount of cash required to pay such dividend or  distribution,
and the Trust shall  instruct the Custodian to make available  sufficient  funds
therefor in the appropriate account of the Trust.  Countrywide shall mail to the
shareholders periodic statements,  as requested by the Trust, showing the number
of full and  fractional  shares  and the net asset  value per share of shares so
credited.  When requested by the Trust,  Countrywide shall prepare and file with
the Internal  Revenue  Service,  and when  required,  shall  address and mail to
shareholders,   such  returns  and   information   relating  to  dividends   and
distributions  paid by the Trust as are  required to be so  prepared,  filed and
mailed by applicable laws, rules and regulations.





                                                     - 4 -

<PAGE>



         10.      UNCLAIMED DIVIDENDS AND UNCLAIMED REDEMPTION PROCEEDS.

                  Countrywide  shall, at least  annually,  furnish in writing to
the  Trust  the  names  and  addresses,  as  shown in the  shareholder  accounts
maintained by Countrywide,  of all  shareholders  for which there are, as of the
end of the calendar year,  dividends,  distributions or redemption  proceeds for
which checks or share certificates  mailed in payment of distributions have been
returned.  Countrywide  shall use its best  efforts to contact the  shareholders
affected and to follow any other  written  instructions  received from the Trust
concerning the  disposition of any such unclaimed  dividends,  distributions  or
redemption proceeds.

         11.      REDEMPTIONS AND EXCHANGES.

                  A. Countrywide  shall process,  in accordance with the Trust's
then current prospectus and statement of additional information,  each order for
the  redemption  of shares  accepted by  Countrywide.  Upon its approval of such
redemption transactions,  Countrywide,  if requested by the Trust, shall mail to
the  shareholder  and/or  dealer of record a  confirmation  showing  trade date,
number of full and fractional shares redeemed, the price per share and the total
redemption  proceeds.  For each such redemption,  Countrywide shall either:  (a)
prepare checks in the appropriate  amounts for approval and  verification by the
Trust and signature by an authorized  officer of Countrywide and mail the checks
to the appropriate  person,  or (b) in the event  redemption  proceeds are to be
wired  through  the  Federal  Reserve  Wire  System or by bank wire,  cause such
proceeds  to be wired in federal  funds to the bank  account  designated  by the
shareholder,  or (c)  effectuate  such  other  redemption  procedures  which are
authorized by the Trust's Board of Trustees or its then current  prospectus  and
statement of additional  information.  The  requirements  as to  instruments  of
transfer and other documentation,  the applicable  redemption price and the time
of payment shall be as provided in the then current  prospectus and statement of
additional  information,  subject to such  supplemental  instructions  as may be
furnished by the Trust and accepted by Countrywide.  If Countrywide or the Trust
determines that a request for redemption  does not comply with the  requirements
for redemptions,  Countrywide  shall promptly notify the shareholder  indicating
the reason therefor.

                  B. If  shares  of the Trust are  eligible  for  exchange  with
shares of any other investment company, Countrywide, in accordance with the then
current prospectus and statement of additional information and exchange rules of
the Trust and such other investment company, or such other investment  company's
transfer  agent,  shall review and approve all exchange  requests and shall,  on
behalf of the Trust's shareholders, process such approved exchange requests.

                                                     - 5 -

<PAGE>



                 C.  Countrywide shall notify the Trust and the Custodian on 
each business day of the amount of cash required to meet payments made pursuant 
to the provisions of this Paragraph, and, on the basis of such notice, the Trust
shall  instruct the  Custodian to make  available  from time to time  sufficient
funds therefor in the appropriate account of the Trust. Procedures for effecting
redemption  orders accepted from  shareholders or dealers of record by telephone
or other methods shall be established by mutual  agreement  between  Countrywide
and the Trust consistent with the Trust's then current  prospectus and statement
of additional information.

                D.  The  authority of Countrywide to perform its
responsibilities  under Paragraph 7, Paragraph 9, and this Paragraph 11 shall be
suspended  with respect to any series of the Trust upon receipt of  notification
by it of the suspension of the determination of such series' net asset value.

         12.      AUTOMATIC WITHDRAWAL PLANS.

                  Countrywide will process automatic  withdrawal orders pursuant
to the provisions of the withdrawal  plans duly executed by shareholders and the
current  prospectus  and  statement  of  additional  information  of the  Trust.
Payments  upon  such  withdrawal  order  shall be made by  Countrywide  from the
appropriate  account maintained by the Trust with the Custodian on approximately
the last business day of each month in which a payment has been  requested,  and
Countrywide,  on or after  the  seventh  day  prior to the  payment  date,  will
withdraw from a  shareholder's  account and present for repurchase or redemption
as many shares as shall be sufficient to make such withdrawal  payment  pursuant
to  the  provisions  of  the  shareholder's  withdrawal  plan  and  the  current
prospectus and statement of additional  information  of the Trust.  From time to
time on new automatic withdrawal plans a check for payment date already past may
be issued upon request by the shareholder.

         13.      WIRE-ORDER PURCHASES.

                  Countrywide will send written  confirmations to the dealers of
record  containing all details of the wire-order  purchases  placed by each such
dealer by the close of business on the  business day  following  receipt of such
orders by Countrywide.  Upon receipt of any check drawn or endorsed to the Trust
(or  Countrywide,  as agent) or  otherwise  identified  as being  payment  of an
outstanding  wire-order,  Countrywide will stamp said check with the date of its
receipt  and  deposit  the amount  represented  by such  check to  Countrywide's
deposit  accounts  maintained  with the  Custodian.  Countrywide  will cause the
Custodian to transfer federal funds in an amount equal to the net asset value of
the shares so purchased  to the Trust's  account  with the  Custodian,  and will
notify the Trust before noon of each business day of the

                                                     - 6 -

<PAGE>



total amount  deposited in the Trust's deposit  accounts,  and in the event that
payment for a purchase  order is not received by Countrywide or the Custodian on
the tenth business day following  receipt of the order,  prepare an NASD "notice
of failure of dealer to make payment."

         14.      OTHER PLANS.

                  Countrywide  will process such group  programs and other plans
or programs for  investing in shares of the Trust as are now provided for in the
Trust's current prospectus and statement of additional  information and will act
as plan agent for shareholders  pursuant to the terms of such plans and programs
duly executed by such shareholders.

         15.      RECORDKEEPING AND OTHER INFORMATION.

                  Countrywide  shall create and maintain all records required by
applicable  laws,  rules and  regulations,  including but not limited to records
required by Section 31(a) of the 1940 Act and the rules thereunder,  as the same
may be amended from time to time,  pertaining to the various functions performed
by it and not otherwise  created and  maintained  by another  party  pursuant to
contract with the Trust.  All such records shall be the property of the Trust at
all times and shall be  available  for  inspection  and use by the Trust.  Where
applicable,  such records shall be maintained by Countrywide for the periods and
in the places  required by Rule 31a-2 under the 1940 Act. The  retention of such
records shall be at the expense of the Trust.  Countrywide  shall make available
during regular  business hours all records and other data created and maintained
pursuant to this Agreement for reasonable audit and inspection by the Trust, any
person retained by the Trust, or any regulatory agency having authority over the
Trust.

         16.      SHAREHOLDER RECORDS.

                  Countrywide   shall  maintain  records  for  each  shareholder
account showing the following:

         A.       Names, addresses and tax identifying numbers;

         B.       Name of the dealer of record, if any;

         C.       Number of shares held of each series;

         D.       Historical information regarding the account of each
                  shareholder, including dividends and distributions in
                  cash or invested in shares;

         E.       Information  with respect to the source of all  dividends  and
                  distributions  allocated  among  income,  realized  short-term
                  gains and realized long-term gains;


                                                     - 7 -

<PAGE>



         F.       Any  instructions  from  a  shareholder  including  all  forms
                  furnished  by the Trust and  executed  by a  shareholder  with
                  respect to (i)  dividend or  distribution  elections  and (ii)
                  elections with respect to payment  options in connection  with
                  the redemption of shares;

         G.       Any correspondence relating to the current maintenance
                  of a shareholder's account;

         H.       Certificate numbers and denominations for any
                  shareholder holding certificates;

         I.       Any stop or restraining order placed against a
                  shareholder's account;

         J.       Information with respect to withholding in the case of
                  a foreign account or any other account for which
                  withholding is required by the Internal Revenue Code of
                  1986, as amended; and

         K.       Any information required in order for Countrywide to
                  perform the calculations contemplated under this
                  Agreement.

         17.      TAX RETURNS AND REPORTS.

                  Countrywide  will prepare in the  appropriate  form, file with
the Internal  Revenue Service and  appropriate  state agencies and, if required,
mail to  shareholders  of the Trust such  returns for  reporting  dividends  and
distributions  paid by the Trust as are  required to be so  prepared,  filed and
mailed  and  shall  withhold  such sums as are  required  to be  withheld  under
applicable federal and state income tax laws, rules and regulations.

         18.      OTHER INFORMATION TO THE TRUST.

                  Subject to such instructions, verification and approval of the
Custodian and the Trust as shall be required by any agreement or applicable law,
Countrywide  will also maintain such records as shall be necessary to furnish to
the Trust the  following:  annual  shareholder  meeting  lists,  proxy lists and
mailing  materials,   shareholder  reports  and  confirmations  and  checks  for
disbursing  redemption  proceeds,  dividends and other  distributions or expense
disbursements.

         19.      ACCESS TO SHAREHOLDER INFORMATION.

                  Upon  request,  Countrywide  shall  arrange  for  the  Trust's
investment adviser to have direct access to shareholder information contained in
Countrywide's   computer  system,   including  account   balances,   performance
information and such other  information  which is available to Countrywide  with
respect to shareholder accounts.

                                                     - 8 -

<PAGE>




         20.      COOPERATION WITH ACCOUNTANTS.

                  Countrywide  shall  cooperate  with  the  Trust's  independent
public  accountants  and shall take all reasonable  action in the performance of
its obligations under this Agreement to assure that the necessary information is
made  available to such  accountants  for the  expression  of their  unqualified
opinion where required for any document for the Trust.

         21.      SHAREHOLDER SERVICE AND CORRESPONDENCE.

                  Countrywide  will  provide and  maintain  adequate  personnel,
records and equipment to receive and answer all shareholder and dealer inquiries
relating to account status, share purchases, redemptions and exchanges and other
investment  plans  available  to Trust  shareholders.  Countrywide  will  answer
written  correspondence  from shareholders  relating to their share accounts and
such other written or oral inquiries as may from time to time be mutually agreed
upon, and Countrywide will notify the Trust of any  correspondence  or inquiries
which may require an answer from the Trust.

         22.      PROXIES.

                  Countrywide  shall  assist  the Trust in the  mailing of proxy
cards and other material in connection with  shareholder  meetings of the Trust,
shall receive,  examine and tabulate returned proxies and shall, if requested by
the Trust,  provide at least one inspector of election to attend and participate
as required by law in shareholder meetings of the Trust.

         23.      FURTHER ACTIONS.

                  Each party  agrees to perform  such  further  acts and execute
such further documents as are necessary to effectuate the purposes hereof.

         24.      COMPENSATION.

                  For the performance of  Countrywide's  obligations  under this
Agreement, each series of the Trust shall pay Countrywide, on the first business
day  following  the end of each  month,  a monthly  fee in  accordance  with the
schedule  attached  hereto as Schedule A.  Countrywide  shall not be required to
reimburse the Trust or the Trust's investment adviser for (or have deducted from
its fees) any expenses in excess of expense limitations imposed by certain state
securities  commissions  having  jurisdiction  over the Trust.  The Trust  shall
promptly reimburse Countrywide for any out-of-pocket expenses and advances which
are to be paid by the Trust in accordance with Paragraph 25.





                                                     - 9 -

<PAGE>



         25.      EXPENSES.

                  Countrywide shall furnish,  at its expense and without cost to
the Trust (i) the services of its personnel to the extent that such services are
required to carry out its obligations  under this Agreement and (ii) use of data
processing   equipment.   All  costs  and  expenses  not  expressly  assumed  by
Countrywide under this Paragraph 25 shall be paid by the Trust,  including,  but
not limited to, costs and expenses of officers and employees of  Countrywide  in
attending  meetings of the Board of Trustees and  shareholders  of the Trust, as
well as costs and expenses for postage,  envelopes,  checks, drafts,  continuous
forms,  reports,  communications,  statements  and other  materials,  telephone,
telegraph and remote transmission lines, use of outside pricing services, use of
outside mailing firms,  necessary  outside record storage,  media for storage of
records (e.g., microfilm,  microfiche, computer tapes), printing,  confirmations
and any other shareholder  correspondence and any and all assessments,  taxes or
levies  assessed on  Countrywide  for services  provided  under this  Agreement.
Postage for mailings of dividends,  proxies,  reports and other  mailings to all
shareholders  shall be advanced to Countrywide  three business days prior to the
mailing date of such materials.

         26.      COMPLIANCE WITH GOVERNMENTAL RULES AND REGULATIONS.

                  The  parties  hereto   acknowledge   and  agree  that  nothing
contained  herein  shall be  construed  to require  Countrywide  to perform  any
services for the Trust which  services  could cause  Countrywide to be deemed an
"investment  adviser" of the Trust within the meaning of Section 2(a)(20) of the
1940 Act or to supersede or  contravene  the Trust's  prospectus or statement of
additional  information  or any  provisions  of  the  1940  Act  and  the  rules
thereunder.  Except as otherwise  provided in this  Agreement and except for the
accuracy of information  furnished to it by Countrywide,  the Trust assumes full
responsibility  for complying with all applicable  requirements of the 1940 Act,
the  Securities  Act of  1933,  as  amended,  and  any  other  laws,  rules  and
regulations of governmental authorities having jurisdiction.

         27.      EQUIPMENT FAILURES.

                  Countrywide  shall take all steps  necessary  to  minimize  or
avoid service interruptions,  and has entered into one or more agreements making
provision for emergency use of electronic data processing equipment. Countrywide
shall have no liability with respect to equipment failures beyond its control.

         28.     INDEMNIFICATION OF COUNTRYWIDE.

         A. Countrywide may rely on information  reasonably believed by it to be
accurate and  reliable.  Except as may otherwise be required by the 1940 Act and
the  rules  thereunder,   neither  Countrywide  nor  its  officers,   directors,
employees, agents,

                                                     - 10 -

<PAGE>



control  persons or  affiliates of any thereof shall be subject to any liability
for,  or any  damages,  expenses or losses  incurred by the Trust in  connection
with, any error of judgment,  mistake of law, any act or omission connected with
or arising out of any services  rendered under or payments made pursuant to this
Agreement or any other matter to which this Agreement relates,  except by reason
of willful misfeasance,  bad faith or negligence on the part of any such persons
in the  performance  of the duties of  Countrywide  under this  Agreement  or by
reason of  reckless  disregard  by any of such  persons of the  obligations  and
duties of Countrywide under this Agreement.

         B.  Any  person,  even  though  also  a  director,  officer,  employee,
shareholder or agent of  Countrywide,  or any of its  affiliates,  who may be or
become an officer,  trustee,  employee  or agent of the Trust,  shall be deemed,
when rendering  services to the Trust or acting on any business of the Trust, to
be rendering such services to or acting solely as an officer,  trustee, employee
or agent of the Trust and not as a director,  officer,  employee, or agent of or
one under the control or direction of Countrywide or any of its affiliates, even
though paid by one of these entities.

         C. The  Trust  shall  indemnify  and  hold  harmless  Countrywide,  its
directors,  officers, employees, agents, control persons and affiliates from and
against any and all claims,  demands,  expenses and liabilities of any and every
nature which  Countrywide  may sustain or incur by reason of, or as a result of:
(i) any  action  taken or omitted  to be taken by  Countrywide  in good faith in
reliance upon any certificate, instrument, order or share certificate reasonably
believed by it to be genuine and to be signed,  countersigned or executed by any
duly authorized person, upon the oral instructions or written instructions of an
authorized  person of the Trust or upon the  opinion  of legal  counsel  for the
Trust or its own  counsel;  or (ii) any  action  taken or omitted to be taken by
Countrywide  in connection  with its  appointment in good faith in reliance upon
any law, act,  regulation or interpretation of the same even though the same may
thereafter   have  been  altered,   changed,   amended  or  repealed.   However,
indemnification  under this subparagraph shall not apply to actions or omissions
of Countrywide or its directors,  officers, employees, or agents in cases of its
or their own negligence, willful misconduct, bad faith, or reckless disregard of
its or their own duties hereunder.

         29.      INDEMNIFICATION OF TRUST.

                  Countrywide  shall indemnify and hold harmless the Trust,  its
trustees,  officers and employees from and against any and all claims,  demands,
expenses and liabilities of any and every nature which the Trust or such persons
may sustain or incur by reason of, or as a result of  Countrywide's  negligence,
willful misconduct, bad faith, or reckless disregard of its duties hereunder.

                                                     - 11 -

<PAGE>




         30.      TERMINATION

                  A. The provisions of this Agreement  shall be effective on the
date first above written,  shall continue in effect until May 31, 1998 and shall
continue  in  force  from  year to  year  thereafter,  but  only so long as such
continuance  is approved (1) by  Countrywide,  (2) by vote,  cast in person at a
meeting  called for the purpose,  of a majority of the Trust's  trustees who are
not parties to this Agreement or interested persons (as defined in the 1940 Act)
of any  such  party,  and (3) by vote of a  majority  of the  Trust's  Board  of
Trustees or a majority of the Trust's outstanding voting securities.

                  B. Either party may  terminate  this  Agreement on any date by
giving the other party at least sixty (60) days'  prior  written  notice of such
termination  specifying  the date  fixed  therefore.  Upon  termination  of this
Agreement, the Trust shall pay to Countrywide such compensation as may be due as
of the date of such termination,  and shall likewise  reimburse  Countrywide for
any out-of-pocket expenses and disbursements  reasonably incurred by Countrywide
to such date.

                  C. In the event that in  connection  with the  termination  of
this Agreement a successor to any of  Countrywide's  duties or  responsibilities
under  this   Agreement  is  designated  by  the  Trust  by  written  notice  to
Countrywide,  Countrywide  shall,  promptly  upon  such  termination  and at the
expense of the Trust,  transfer all records maintained by Countrywide under this
Agreement   and  shall   cooperate   in  the   transfer   of  such   duties  and
responsibilities,   including   provision  for  assistance  from   Countrywide's
cognizant  personnel in the  establishment  of books,  records and other data by
such successor.

         31.      SERVICES FOR OTHERS.

                  Nothing in this  Agreement  shall prevent  Countrywide  or any
affiliated  person (as defined in the 1940 Act) of  Countrywide  from  providing
services for any other person,  firm or corporation  (including other investment
companies);  provided,  however,  that Countrywide  expressly represents that it
will undertake no activities  which, in its judgment,  will adversely affect the
performance of its obligations to the Trust under this Agreement.

         32.      LIMITATION OF LIABILITY.

                  It is  expressly  agreed  that the  obligations  of the  Trust
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents or employees of the Trust, personally,  but bind only the trust
property of the Trust.  The execution and delivery of this  Agreement  have been
authorized  by the  Trustees of the Trust and signed by an officer of the Trust,
acting  as such,  and  neither  such  authorization  by such  Trustees  nor such
execution  and delivery by such officer shall be deemed to have been made by any
of them individually or to impose

                                                     - 12 -

<PAGE>



any liability on any of them personally, but shall bind only the trust property
of the Trust.

         33.      SEVERABILITY.

                  In the event any provision of this  Agreement is determined to
be void or unenforceable,  such determination  shall not affect the remainder of
this Agreement, which shall continue to be in force.

         34.      QUESTIONS OF INTERPRETATION.

                  This  Agreement  shall be governed by the laws of the State of
Ohio. Any question of  interpretation of any term or provision of this Agreement
having a  counterpart  in or  otherwise  derived from a term or provision of the
1940 Act shall be resolved by  reference  to such term or  provision of the 1940
Act and to  interpretations  thereof,  if any, by the United States Courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the SEC issued  pursuant to said 1940 Act. In  addition,  where the
effect of a  requirement  of the 1940 Act,  reflected  in any  provision of this
Agreement,  is revised by rule,  regulation or order of the SEC, such  provision
shall be deemed to incorporate the effect of such rule, regulation or order.

         35.      NOTICES.

                  All  notices,  requests,  consents  and  other  communications
required or permitted under this Agreement shall be in writing  (including telex
and  telegraphic  communication)  and shall be (as elected by the person  giving
such notice) hand delivered by messenger or courier  service,  telecommunicated,
or mailed  (airmail if  international)  by registered or certified mail (postage
prepaid), return receipt requested, addressed to:

         To the Trust:           The Tuscarora Investment Trust
                                 3100 Tower Boulevard, Suite 800
                                 Durham, North Carolina 27707
                                 Attention: George W. Brumley

         To Countrywide:         Countrywide Fund Services, Inc.
                                 312 Walnut Street, 21st Floor
                                 Cincinnati, Ohio 45202
                                 Attention:  Robert G. Dorsey

or to such other address as any party may designate by notice complying with the
terms of this Section 35. Each such notice shall be deemed  delivered (a) on the
date delivered if by personal delivery;  (b) on the date  telecommunicated if by
telegraph;  (c) on the date of  transmission  with  confirmed  answer back if by
telex, telefax or other telegraphic method; and (d)

                                                     - 13 -

<PAGE>



on the date upon which the return  receipt is signed or  delivery  is refused or
the notice is designated by the postal  authorities as not  deliverable,  as the
case may be, if mailed.

         36.      AMENDMENT.

                  This  Agreement  may not be  amended or  modified  except by a
written agreement executed by both parties.

         37.      BINDING EFFECT.

                  Each of the undersigned expressly warrants and represents that
he has the full  power and  authority  to sign this  Agreement  on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.

         38.      COUNTERPARTS.

                  This  Agreement  may be executed in one or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

         39.      FORCE MAJEURE.

                  If Countrywide shall be delayed in its performance of services
or  prevented  entirely  or in part from  performing  services  due to causes or
events  beyond its  control,  including  and  without  limitation,  acts of God,
interruption  of  power  or  other  utility,   transportation  or  communication
services, acts of civil or military authority,  sabotages, national emergencies,
explosion,  flood,  accident,  earthquake or other catastrophe,  fire, strike or
other labor problems,  legal action,  present or future law, governmental order,
rule or  regulation,  or  shortages  of  suitable  parts,  materials,  labor  or
transportation,  such delay or non-performance shall be excused and a reasonable
time for  performance  in connection  with this  Agreement  shall be extended to
include the period of such delay or non-performance.

         40.      MISCELLANEOUS.

                  The captions in this Agreement are included for convenience of
reference  only and in no way  define or limit any of the  provisions  hereof or
otherwise affect their construction or effect.



                                                     - 14 -

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.

                                          THE TUSCARORA INVESTMENT TRUST


                                          By: /s/ George W. Brumley
                                             -----------------------
                                          Its: President




                                           COUNTRYWIDE FUND SERVICES, INC.


                                           By: /s/ Robert G. Dorsey
                                               ---------------------------
                                           Its: President







                                                     - 15 -

<PAGE>


                                                           Schedule A



                                  COMPENSATION


Services                                                     FEE
- ---------                                                    ---
As Transfer Agent and Shareholder                       (Per Account)
Servicing Agent (No additional
charge for quarterly dividends):



Oak Value Fund                                           Payable monthly at
                                                         rate of $17.00/year


The Fund will be subject to a minimum charge of $1,000 per month.



                                                     - 16 -





                          ACCOUNTING SERVICES AGREEMENT


         AGREEMENT  dated as of May 23, 1997  between The  Tuscarora  Investment
Trust (the "Trust"),  a  Massachusetts  business  trust,  and  Countrywide  Fund
Services, Inc. ("Countrywide"), an Ohio corporation.

         WHEREAS,  the  Trust is an  investment  company  registered  under  the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS,  the Trust  wishes to employ the  services of  Countrywide  to
provide the Trust with certain accounting and pricing services; and

         WHEREAS, Countrywide wishes to provide such services under
the conditions set forth below;

         NOW,  THEREFORE,  in consideration of the premises and mutual covenants
contained in this Agreement, the Trust and Countrywide agree as follows:

         1.       APPOINTMENT.

                  The Trust hereby appoints and employs  Countrywide as agent to
perform those services  described in this  Agreement for the Trust.  Countrywide
shall act under such  appointment and perform the  obligations  thereof upon the
terms and conditions hereinafter set forth.

         2.       CALCULATION OF NET ASSET VALUE.

                  Countrywide  will calculate the net asset value of each series
of the Trust and the per share net asset value of each  series of the Trust,  in
accordance  with the Trust's  current  prospectus  and  statement of  additional
information,  once  daily  as of the  time  selected  by the  Trust's  Board  of
Trustees.  Countrywide  will  prepare  and  maintain  a daily  valuation  of all
securities and other assets of the Trust in accordance with  instructions from a
designated  officer of the Trust or its investment adviser and in the manner set
forth in the Trust's current prospectus and statement of additional information.
In valuing securities of the Trust, Countrywide may contract with, and rely upon
market quotations provided by, outside services.

         3.       BOOKS AND RECORDS.

                  Countrywide  will maintain and keep current the general ledger
for each series of the Trust,  recording all income and expenses,  capital share
activity and security transactions of the Trust.  Countrywide will maintain such
further books and records

                                                                         

<PAGE>



as are  necessary to enable it to perform its duties under this  Agreement,  and
will  periodically  provide  reports  to the  Trust  and its  authorized  agents
regarding  share  purchases and redemptions and trial balances of each series of
the Trust. Countrywide will prepare and maintain complete,  accurate and current
all records with  respect to the Trust  required to be  maintained  by the Trust
under the  Internal  Revenue Code of 1986,  as amended,  and under the rules and
regulations  of the 1940 Act, and will  preserve  said records in the manner and
for the periods  prescribed  in the Code and the 1940 Act. The retention of such
records shall be at the expense of the Trust.

         All of the records  prepared and maintained by Countrywide  pursuant to
this Section 3 which are required to be  maintained  by the Trust under the Code
and the 1940 Act will be the property of the Trust.  In the event this Agreement
is  terminated,  all such records shall be delivered to the Trust at the Trust's
expense, and Countrywide shall be relieved of responsibility for the preparation
and maintenance of any such records delivered to the Trust.

         4.       PAYMENT OF TRUST EXPENSES.

                  Countrywide shall process each request received from the Trust
or its authorized  agents for payment of the Trust's  expenses.  Upon receipt of
written  instructions  signed by an  officer  or other  authorized  agent of the
Trust,  Countrywide shall prepare checks in the appropriate  amounts which shall
be signed by an authorized  officer of Countrywide and mailed to the appropriate
party.

         5.       FORM N-SAR.

                  Countrywide shall maintain such records within its control and
shall  be  requested  by the  Trust  to  assist  the  Trust  in  fulfilling  the
requirements of Form N-SAR.

         6.       COOPERATION WITH ACCOUNTANTS.

                  Countrywide  shall  cooperate  with  the  Trust's  independent
public  accountants  and shall take all reasonable  action in the performance of
its obligations under this Agreement to assure that the necessary information is
made  available to such  accountants  for the  expression  of their  unqualified
opinion where required for any document for the Trust.

         7.       FURTHER ACTIONS.

                  Each party  agrees to perform  such  further  acts and execute
such further documents as are necessary to effectuate the purposes hereof.


                                                       - 2 -

<PAGE>



         8.       FEES.

                  For the performance of the services under this Agreement, each
series of the Trust shall pay  Countrywide a monthly fee in accordance  with the
schedule attached hereto as Schedule A. The fees with respect to any month shall
be paid to Countrywide  on the last business day of such month.  The Trust shall
also promptly  reimburse  Countrywide for the cost of external  pricing services
utilized by Countrywide.

         9.       COMPLIANCE WITH GOVERNMENTAL RULES AND REGULATIONS.

                  The  parties  hereto   acknowledge   and  agree  that  nothing
contained  herein  shall be  construed  to require  Countrywide  to perform  any
services for the Trust which  services  could cause  Countrywide to be deemed an
"investment  adviser" of the Trust within the meaning of Section 2(a)(20) of the
1940 Act or to supersede or  contravene  the Trust's  prospectus or statement of
additional  information  or any  provisions  of  the  1940  Act  and  the  rules
thereunder.  Except as otherwise  provided in this  Agreement and except for the
accuracy of information  furnished to it by Countrywide,  the Trust assumes full
responsibility  for complying with all applicable  requirements of the 1940 Act,
the  Securities  Act of  1933,  as  amended,  and  any  other  laws,  rules  and
regulations of governmental authorities having jurisdiction.

         10.      EQUIPMENT FAILURES.

                   Countrywide  shall take all steps  necessary  to  minimize or
avoid service interruptions,  and has entered into one or more agreements making
provision for emergency use of electronic data processing equipment. Countrywide
shall have no liability with respect to equipment failures beyond its control.

         11.      INDEMNIFICATION OF COUNTRYWIDE.

         A. Countrywide may rely on information  reasonably believed by it to be
accurate and  reliable.  Except as may otherwise be required by the 1940 Act and
the  rules  thereunder,   neither  Countrywide  nor  its  officers,   directors,
employees, agents, control persons or affiliates of any thereof shall be subject
to any liability for, or any damages,  expenses or losses  incurred by the Trust
in connection  with, any error of judgment,  mistake of law, any act or omission
connected  with or arising out of any services  rendered  under or payments made
pursuant to this Agreement or any other matter to which this Agreement  relates,
except by reason of willful misfeasance,  bad faith or negligence on the part of
any such  persons in the  performance  of the duties of  Countrywide  under this
Agreement  or by reason of  reckless  disregard  by any of such  persons  of the
obligations and duties of Countrywide under this Agreement.



                                                       - 3 -

<PAGE>



         B. Any person, even though also a director, officer, employee, or agent
of  Countrywide,  or any of its  affiliates,  who may be or become  an  officer,
trustee,  employee  or  agent of the  Trust,  shall be  deemed,  when  rendering
services to the Trust or acting on any  business of the Trust,  to be  rendering
such services to or acting solely as an officer,  trustee,  employee or agent of
the Trust and not as a director,  officer, employee,  shareholder or agent of or
one under the control or direction of Countrywide or any of its affiliates, even
though paid by one of those entities.

         C. The  Trust  shall  indemnify  and  hold  harmless  Countrywide,  its
directors,  officers, employees, agents, control persons and affiliates from and
against any and all claims,  demands,  expenses and liabilities of any and every
nature which  Countrywide may sustain or incur or which may be asserted  against
Countrywide  by any person by reason of, or as a result of: (i) any action taken
or  omitted  to be taken by  Countrywide  in good  faith  in  reliance  upon any
certificate, instrument, order or share certificate reasonably believed by it to
be genuine and to be signed,  countersigned  or executed by any duly  authorized
person,  upon the oral  instructions  or written  instructions  of an authorized
person of the Trust or upon the  opinion of legal  counsel  for the Trust or its
own counsel;  or (ii) any action taken or omitted to be taken by  Countrywide in
connection  with its  appointment  in good faith in reliance  upon any law, act,
regulation  or  interpretation  of the same even though the same may  thereafter
have been altered, changed, amended or repealed. However,  indemnification under
this subparagraph  shall not apply to actions or omissions of Countrywide or its
directors, officers, employees,  shareholders or agents in cases of its or their
own negligence,  willful misconduct,  bad faith, or reckless disregard of its or
their own duties hereunder.

         12.      INDEMNIFICATION OF TRUST.

                  Countrywide  shall indemnify and hold harmless the Trust,  its
trustees,  officers and employees from and against any and all claims,  demands,
expenses and liabilities of any and every nature which the Trust or such persons
may sustain or incur by reason of, or as a result of  Countrywide's  negligence,
willful misconduct, bad faith, or reckless disregard of its duties hereunder.

         13.      TERMINATION.

                  A. The provisions of this Agreement  shall be effective on the
date first above written,  shall continue in effect until May 31, 1998 and shall
continue  in  force  from  year to  year  thereafter,  but  only so long as such
continuance  is approved (1) by  Countrywide,  (2) by vote,  cast in person at a
meeting called for the purpose, of a majority of the Trust's

                                                       - 4 -

<PAGE>



trustees who are not parties to this Agreement or interested persons (as defined
in the 1940 Act) of any such party, and (3) by vote of a majority of the Trust's
Board of Trustees or a majority of the Trust's outstanding voting securities.

                  B. Either party may  terminate  this  Agreement on any date by
giving the other party at least sixty (60) days'  prior  written  notice of such
termination  specifying  the date  fixed  therefore.  Upon  termination  of this
Agreement, the Trust shall pay to Countrywide such compensation as may be due as
of the date of such termination,  and shall likewise  reimburse  Countrywide for
any out-of-pocket expenses and disbursements  reasonably incurred by Countrywide
to such date.

                  C. In the event that in  connection  with the  termination  of
this Agreement a successor to any of  Countrywide's  duties or  responsibilities
under  this   Agreement  is  designated  by  the  Trust  by  written  notice  to
Countrywide,  Countrywide  shall,  promptly  upon  such  termination  and at the
expense of the Trust,  transfer all records maintained by Countrywide under this
Agreement   and  shall   cooperate   in  the   transfer   of  such   duties  and
responsibilities,   including   provision  for  assistance  from   Countrywide's
cognizant  personnel in the  establishment  of books,  records and other data by
such successor.

         14.      SERVICES FOR OTHERS.

                  Nothing in this  Agreement  shall prevent  Countrywide  or any
affiliated  person (as defined in the 1940 Act) of  Countrywide  from  providing
services for any other person,  firm or corporation  (including other investment
companies);  provided,  however,  that Countrywide  expressly represents that it
will undertake no activities  which, in its judgment,  will adversely affect the
performance of its obligations to the Trust under this Agreement.

         15.      LIMITATION OF LIABILITY.

                  It is  expressly  agreed  that the  obligations  of the  Trust
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents or employees of the Trust, personally,  but bind only the trust
property of the Trust.  The execution and delivery of this  Agreement  have been
authorized  by the  Trustees of the Trust and signed by an officer of the Trust,
acting  as such,  and  neither  such  authorization  by such  Trustees  nor such
execution  and delivery by such officer shall be deemed to have been made by any
of them  individually or to impose any liability on any of them personally,  but
shall bind only the trust property of the Trust.


                                                       - 5 -

<PAGE>



         16.      SEVERABILITY.

                  In the event any provision of this  Agreement is determined to
be void or unenforceable,  such determination  shall not affect the remainder of
this Agreement, which shall continue to be in force.

         17.      QUESTIONS OF INTERPRETATION.

                  This  Agreement  shall be governed by the laws of the State of
Ohio. Any question of  interpretation of any term or provision of this Agreement
having a  counterpart  in or  otherwise  derived from a term or provision of the
1940 Act shall be resolved by  reference  to such term or  provision of the 1940
Act and to  interpretations  thereof,  if any, by the United States Courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the Securities and Exchange Commission issued pursuant to said 1940
Act. In addition,  where the effect of a requirement of the 1940 Act,  reflected
in any provision of this Agreement,  is revised by rule,  regulation or order of
the  Securities  and  Exchange  Commission,  such  provision  shall be deemed to
incorporate the effect of such rule, regulation or order.

         18.      NOTICES.

                  All  notices,  requests,  consents  and  other  communications
required or permitted under this Agreement shall be in writing  (including telex
and  telegraphic  communication)  and shall be (as elected by the person  giving
such notice) hand delivered by messenger or courier  service,  telecommunicated,
or mailed  (airmail if  international)  by registered or certified mail (postage
prepaid), return receipt requested, addressed to:

         To the Trust:                The Tuscarora Investment Trust
                                      3100 Tower Boulevard, Suite 800
                                      Durham, North Carolina 27707
                                      Attention: George W. Brumley

         To Countrywide:              Countrywide Fund Services, Inc.
                                      312 Walnut Street, 21st Floor
                                      Cincinnati, Ohio 45202
                                      Attention:  Robert G. Dorsey

or to such other address as any party may designate by notice complying with the
terms of this Section 18. Each such notice shall be deemed  delivered (a) on the
date delivered if by personal delivery;  (b) on the date  telecommunicated if by
telegraph;  (c) on the date of  transmission  with  confirmed  answer back if by
telex,  telefax or other telegraphic  method; and (d) on the date upon which the
return  receipt is signed or delivery is refused or the notice is  designated by
the postal authorities as not deliverable, as the case may be, if mailed.



                                                       - 6 -

<PAGE>



         19.      AMENDMENT.

                  This  Agreement  may not be  amended or  modified  except by a
written agreement executed by both parties.

         20.      BINDING EFFECT.

                  Each of the undersigned expressly warrants and represents that
he has the full  power and  authority  to sign this  Agreement  on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.

         21.      COUNTERPARTS.

                  This  Agreement  may be executed in one or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

         22.      FORCE MAJEURE.

                  If Countrywide shall be delayed in its performance of services
or  prevented  entirely  or in part from  performing  services  due to causes or
events  beyond its  control,  including  and  without  limitation,  acts of God,
interruption  of  power  or  other  utility,   transportation  or  communication
services, acts of civil or military authority,  sabotages, national emergencies,
explosion,  flood,  accident,  earthquake or other catastrophe,  fire, strike or
other labor problems,  legal action,  present or future law, governmental order,
rule or  regulation,  or  shortages  of  suitable  parts,  materials,  labor  or
transportation,  such delay or non-performance shall be excused and a reasonable
time for  performance  in connection  with this  Agreement  shall be extended to
include the period of such delay or non-performance.

         23.      MISCELLANEOUS.

                  The captions in this Agreement are included for convenience of
reference  only and in no way  define or limit any of the  provisions  hereof or
otherwise affect their construction or effect.


                                                       - 7 -

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.

                                      THE TUSCARORA INVESTMENT TRUST


                                      By: /s/ George W. Brumley
                                          ----------------------------    
                                      Its: President




                                      COUNTRYWIDE FUND SERVICES, INC.


                                      By: /s/ Robert G. Dorsey
                                          ----------------------------
                                      Its: President





                                                       - 8 -

<PAGE>


                                                          Schedule A



                                  COMPENSATION


         The Oak Value Fund series of the Trust will pay  Countrywide  a monthly
fee,  according to the average net assets of such series  during such month,  as
follows:


         Monthly Fee                    Average Net Assets During Month
         -----------                   ---------------------------------

               $2,000                                  $0 - $50,000,000

               $2,500                        $50,000,000 - $100,000,000

               $3,500                       $100,000,000 - $250,000,000

               $4,500                                 Over $250,000,000





                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the use of our report

dated July 23, 1997 and to all references to our Firm included in or made a 

part of this Post-Effective Amendment No. 3.


                                /s/ Arthur Andersen LLP
                                ARTHUR ANDERSEN LLP


Cincinnati, Ohio, 
 October 29, 1997








<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000941722
<NAME> OAK VALUE FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<INVESTMENTS-AT-COST>                       69,411,777
<INVESTMENTS-AT-VALUE>                      85,435,067
<RECEIVABLES>                                1,045,887
<ASSETS-OTHER>                                  15,780
<OTHER-ITEMS-ASSETS>                               605
<TOTAL-ASSETS>                              86,497,339
<PAYABLE-FOR-SECURITIES>                     3,627,794
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      208,133
<TOTAL-LIABILITIES>                          3,835,927
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    66,626,124
<SHARES-COMMON-STOCK>                        4,006,713
<SHARES-COMMON-PRIOR>                        1,413,047
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         11,998
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    16,023,290
<NET-ASSETS>                                82,661,412
<DIVIDEND-INCOME>                              367,040
<INTEREST-INCOME>                              190,964
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 619,845
<NET-INVESTMENT-INCOME>                       (61,841)
<REALIZED-GAINS-CURRENT>                     1,928,590
<APPREC-INCREASE-CURRENT>                   12,758,225
<NET-CHANGE-FROM-OPS>                       14,624,974
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                     2,635,872
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,752,396
<NUMBER-OF-SHARES-REDEEMED>                    290,774
<SHARES-REINVESTED>                            132,044
<NET-CHANGE-IN-ASSETS>                      60,595,875
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      777,121
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          349,761
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                619,845
<AVERAGE-NET-ASSETS>                        39,064,712
<PER-SHARE-NAV-BEGIN>                            15.62
<PER-SHARE-NII>                                 (0.02)
<PER-SHARE-GAIN-APPREC>                           6.06
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         1.03
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              20.63
<EXPENSE-RATIO>                                   1.59
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission