TUSCARORA INVESTMENT TRUST
N-30D, 1999-03-08
Previous: ATLAS AIR INC, 10-K, 1999-03-08
Next: INTRAV INC, DEF 14A, 1999-03-08




                               Semi-Annual Report
                                December 31, 1998
                                  (Unaudited)


                                     [LOGO]
                                 ==============
                                 OAK VALUE FUND
                                 --------------


                               =================
                                     NO-LOAD
                               100%  MUTUAL FUND
                                     COUNCIL
                               =================

<PAGE>


LETTER TO SHAREHOLDERS                                          January 27, 1999
================================================================================

The Oak Value Fund (the  Fund)  continued  its trend of growth  during the first
half of the 1999 fiscal year. The Fund achieved several major milestones  during
the most recent six month period including:

o    CONTINUED  ASSET  GROWTH-- The net assets of the Fund have  increased  from
     $433.9  million on June 30, 1998 to $562.7 million on December 31, 1998. As
     of this writing, net assets in the Fund are in excess of $570 million.

o    RESEARCH  COVERAGE-- In late January,  Morningstar issued its first written
     report on the Fund.  Though  the Fund has been  included  in  Morningstar's
     rankings for nearly three years,  its editorial  staff had not commented on
     the Fund until  recently.  The Fund is also followed by Value Line's Mutual
     Fund Survey and S&P FundScope.

o    CONTINUED TAX EFFICIENCY-- The Fund's long-term  investment strategy proved
     to be very tax  efficient  again in 1998.  The Oak Value  Fund  distributed
     capital gains which  represented  only a small fraction of the total return
     the  Fund  experienced  during  the 1998  calendar  year.  The Fund  paid a
     short-term  capital  gain  distribution  of $0.06 per share and a long-term
     capital gain distribution of $0.14 per share in 1998. The closing net asset
     value per share on December 31, 1998 was $27.29.

The following table summarizes the Fund's  performance for the recent and longer
term periods. While the Fund did underperform its peer group, as measured by the
Lipper Growth Fund Index,  and the S&P 500 Index in the recent six month and one
year  periods,  the Fund's  longer  term  history of above  average  performance
remains intact.

                          Six        One        Three       Five        Since
                        Months       Year       Years*      Years*    Inception*
                        ------       ----       ------      ------    ----------
Oak Value Fund ......    1.22%      18.93%      28.30%      21.80%      22.03%
Lipper Growth
   Fund Index .......    8.75%      25.69%      23.67%      19.82%      18.30%
S&P 500 Index .......    9.23%      28.58%      28.23%      24.06%      21.72%

*Annualized.

The Oak Value Fund has  experienced  significant  growth  over the past  several
years. While many of the Fund's original investors have demonstrated a long term
outlook,  a  significant  portion of the Fund's shares are held by investors who
have  invested  in the  Fund  within  the past two  years.  Accordingly,  we are
compelled to use this letter as both an update of the Fund's  recent  activities
and experiences,  and a review of many of the philosophical  tenets which define
our approach to investing in "good businesses with good management at attractive
prices."  For our  longer  term  shareholders,  we trust  that you will find the
review portion of this discussion timely. For our more recent investors, we hope
you find this commentary both interesting and informative.

We began the first half of the Fund's fiscal year in July with more than fifteen
percent of the Fund  invested in cash and  equivalents.  Our  commentary  to our
shareholders in August addressed the ongoing challenges we as portfolio managers
face in periods of rising  valuations and continued  flows of new funds into our
portfolios.  We indicated at that writing that the general market correction had
provided us with "selective"  opportunities to commit the Fund's cash. The broad
and indiscriminant  declines of the weeks that followed that commentary provided
us with increasingly  attractive  opportunities to add to our positions. We took
advantage of many of those opportunities and are pleased to report that cash and
equivalents  represented  less than four percent of the Fund's assets at the end
of December.

MORE OF THE SAME
A few  shareholders  have  called  and  written  us over the past few  months to
inquire as to whether we have changed our philosophy or approach to investing in
light of the extreme  volatility the markets have recently  experienced.  We are
pleased  to  report  to you  that we have  changed  absolutely  nothing.  On the
contrary,  our experience  during this period has served to further  confirm our
commitment to the  principles,  philosophy  and  analytical  process that define
value investing for Oak Value.

Those  investors who have inquired as to whether we have changed our  philosophy
or  analytical  process  may be  interested  to know  that the  total  number of
holdings in the Fund was reduced from  twenty-nine to  twenty-three  during this
period. Among the positions eliminated during the period were the final remnants
of the Federal Home Loan Mortgage and Nike positions.  Additionally,  we did not
add a single new company to the  portfolio  during the  period.  We were able to
commit your cash to  investments  in companies  that we knew and  understood  at
extremely attractive valuations.  We significantly increased the Fund's exposure
to several  companies  including  Tiffany & Co.,  Progressive  Corp., A.H. Belo,
Interpublic  Group,  Sealed  Air,  Chubb,  Gillette,   Coca-Cola  and  Berkshire
Hathaway. A few of these companies had been added to the portfolio

                                                                               1
<PAGE>

within the past year while companies like Tiffany and Sealed Air were added just
before  the  beginning  of the  period.  Coca-Cola,  Gillette,  Interpublic  and
Berkshire  Hathaway,  on the other  hand,  have  long  been  part of the  Fund's
portfolio  and we were  pleased to have the  opportunity  to invest  more of our
collective capital in these truly great companies.

INCLUDING BERKSHIRE
Berkshire Hathaway is now the single largest position in the Fund and represents
(including  both classes of shares) more than nine percent of the Fund's assets.
The  deliberate  decision to allow  nearly one tenth of the Fund's  assets to be
allocated to one company is a decision  that reflects many years of research and
analysis on the part of our investment team. Though the Fund has owned Berkshire
since its  inception in 1993,  we first wrote  extensively  to our  shareholders
about  our  rationale  for  buying  Berkshire  in our  August,  1996  Letter  to
Shareholders. (A copy of this Letter is available upon request.)

In our opinion,  the case for investment in Berkshire  Hathaway is as attractive
today  as it was  then.  Though  the  share  price  of  Berkshire  has  advanced
handsomely  since that writing,  we believe its  intrinsic  value has grown even
more  rapidly.  Since  that  writing,  GEICO's  growth has  accelerated  and far
outperformed  our  expectations.  Additionally,  Berkshire has  purchased  Dairy
Queen, Flight Safety International,  Executive Jet and General Re Insurance. The
most recent acquisition,  General Re, is the largest  acquisition  Berkshire has
ever made and has the  potential  to provide an  extremely  powerful  engine for
future growth. Very importantly, we also believe the addition of General Re will
serve to increase Berkshire's long-term predictability.  These acquisitions have
further  strengthened  our  proposition  that  Berkshire  Hathaway  is a  "great
business with great management".

While "great  businesses with great management" are certainly key ingredients to
a great  investment,  history has taught us that purchasing such companies at an
attractive  price can often be the  difference  between a good  investment and a
great  investment.   As  has  often  been  the  case  with  Berkshire  Hathaway,
significant value creation in the long run has met with uninformed  shareholders
in the short run.  Berkshire  Hathaway's  shareholder base has historically been
dominated by individual (though  increasingly  wealthy) investors.  General Re's
shareholder  base was  predominantly  institutional  and  included S&P 500 Index
Funds.  As  Berkshire's  purchase of General Re  approached  its closing date in
December,  S&P  announced  that  General Re would be removed  from the Index and
that,  for the time being,  Berkshire  Hathaway would not be added to the Index.
This event lead to the required  disposition of General Re shares from the Index
funds  as they  would  not be  allowed  to hold  shares  of  Berkshire.  What an
interesting  confluence of events. We responded  accordingly and again increased
the Fund's exposure to Berkshire.  Nonetheless,  Berkshire did contribute to the
Fund's underperformance for the period.

AND SOME FAVORITES
Global leaders in superior  businesses with proven business models -- How better
could we describe  Coca-Cola,  Gillette  and  Interpublic  Group?  Our  greatest
challenge  with respect to these  companies is typically  that of price.  As one
would expect,  companies that meet this definition are seldom available to us at
valuations that we consider attractive.  Consequently, we find ourselves waiting
for seemingly  devastating  news to present us with the opportunity to buy these
companies,  and fortunately,  "Mr. Market" tends to accommodate  every so often.
Our task is to know what they are worth;  to have the  patience to wait;  and to
have the discipline to act. We recently met that challenge  again as concerns of
a global financial  meltdown led to significant  declines in the share prices of
companies.  We responded  accordingly  and have once again  increased the Fund's
exposure to these extraordinary businesses.

THE BLUE BOX
Our extensive  research effort often uncovers "value" in unexpected places. On a
trip to New York earlier this year we decided to visit the management of Tiffany
& Co. Though we were aware of the company and had a general appreciation for the
business as a result of our exposure to Borsheims (through  Berkshire),  we were
surprised to find in Tiffany a great brand name company disguised as a retailer.
We were particularly  impressed with Tiffany's  management team which is clearly
focused  on  protecting  and  preserving  the power of this  great  brand  while
prudently  leveraging its economic  potential.  We believe  Tiffany could easily
grow  faster,  broaden  its  product  line and be more  profitable.  We  applaud
management's  decision  to move more  slowly  and  deliberately  as they  remain
focused  on keeping  this  brand  distinctive  and  relevant  in the mind of the
consumer.  Seldom do we find  management  teams so  focused  on  protecting  and
building a brand.  We were also  amazed at the  portability  of this brand as we
visited Tokyo in September  where  Tiffany is considered  the "Brand of Brands."
Ironically,  it was in part due to this  exposure in Japan that  afforded us the
opportunity  to  increase  the Fund's  exposure  to Tiffany  during the past six
months at very attractive prices.

2
<PAGE>

AND "BUBBLE WRAP"
Sealed Air  returned  to the Fund  portfolio  earlier  this year.  This  company
manufactures  the  product  commonly  referred to as "bubble  wrap."  Though the
company  itself is far from a household  name,  its products  tend to show up in
millions  of homes and  businesses  every day. We  actually  owned this  company
during the Fund's  inaugural  year and  liquidated  that  position  based on its
shares  reaching  our price  target at that  time.  We have since  watched  with
interest as this management team has continued to execute its business plan. The
company  recently  acquired the Cryovac  division of W.R. Grace in a transaction
that will broaden the  company's  product  offering and expand its  distribution
network  domestically  and  internationally.  A solid niche,  great  management,
significant  international  growth opportunities and a very compelling valuation
have attracted us again, after several years, to Sealed Air.

THE OTHER SIDE OF THE COIN --
Simply  put,  there  are  always  two  sides to any  coin.  As long  term  value
investors,  we are  dependent  on  periods  such as these to invest new flows of
capital. On the other hand, lower valuations can lead to underperformance in the
short term.  Such was  clearly  the case  during the most  recent  period as the
Fund's  performance  lagged that of the S&P 500 by a wide margin. In addition to
the  declines  in the  shares of  Berkshire  Hathaway  (now the  Fund's  largest
position) during the period,  much of the Fund's short-term  underperformance is
attributable  to its  exposure  to the  newspaper  and  television  broadcasting
businesses.

Newspaper and television broadcasting businesses collectively represent slightly
more than  twenty  percent  of the Fund's  portfolio.  Our  attraction  to these
businesses  is driven by the long-term  predictable  cash flow they generate and
the defined  defensible  franchises they command.  Among these  companies,  E.W.
Scripps,  Washington Post and A.H. Belo posted negative share price  performance
for the  period.  We  believe  the recent  disparity  between  their  market and
intrinsic values can be explained by a difference between short-term  perception
and long term reality.  In the short term,  investors  appear  concerned that an
impending  recession  as a result of the  global  economic  unrest  will lead to
earnings pressure for many of these companies. History has shown that we have no
ability to predict economic cycles. If we do experience a recession,  components
of many of these  companies will face short-term  challenges.  In the long term,
they have demonstrated their ability to generate  predictable,  growing,  excess
cash flow.  Suffice it to say that we remain  committed to these  businesses and
confident in the prospects they hold for us as investors.

We feel it  necessary  to comment on the  disappointing  performance  of Oakwood
Homes.  Oakwood  shares  posted a sharp  decline  during  the  period in further
reaction to the changes in the  accounting  treatment of  Oakwood's  securitized
mortgage  business.  The company  continues  to produce  unit volume  growth and
margin  improvements in its retail and  manufacturing  businesses.  The Fund has
owned Oakwood for several  years and your advisors have  continued to allocate a
significant amount of time  understanding,  analyzing and valuing this business.
Though patience will be required, we remain confident in the underlying value of
this business.

IN CLOSING
We have  repeatedly  cautioned  about  having a short  term  time  horizon.  Our
investment  perspective  is decidedly  long-term.  We view  ourselves as partial
owners of  businesses,  not  traders  of  pieces  of  paper.  We do not focus on
short-term  fluctuations in price but rather on the long-term  creation of value
at the  business  level.  We remain  confident  in the  long-term  opportunities
provided  by  the  Fund's  portfolio  of  companies  and  will  continue  to  be
opportunistic  buyers of these  and other  businesses  when  appropriate.  These
companies are run by able management  teams,  who continually  focus on building
shareholder value. We welcome investors who share our perspective. Thank you for
the confidence you have placed in us.

Sincerely,

/s/ David R. Carr, Jr.

David R. Carr, Jr.
Co-Manager


/s/ George W. Brumley, III

George W. Brumley, III
Co-Manager

                                                                               3
<PAGE>

OAK VALUE FUND
PERFORMANCE INFORMATION
================================================================================

Comparison of the Change in Value of a $10,000 Investment in the Oak Value Fund,
            Lipper Growth Fund Index and Standard & Poor's 500 Index

                                        12/31/98
                                        --------
Oak Value Fund                          $32,714
Lipper Growth Fund Index                $27,241
S&P 500 Index                           $32,214

                       -----------------------------------
                                 Oak Value Fund
                          Average Annual Total Returns
                            As of December 31, 1998

                       1 Year   5 Years   Since Inception*
                       18.93%    21.80%        22.03%
                       -----------------------------------

           Past performance is not predictive of future performance.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                            Non-Standardized Total Returns
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                              Since
                              Calendar    Calendar      Calendar     Calendar     Calendar     Calendar     Inception*
                                1993*       1994          1995         1996         1997         1998    (as of 12/31/98)
- -------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>           <C>    
Oak Value Fund                 22.04%      -1.54%        28.89%       28.99%       37.70%       18.93%        227.14%
Lipper Growth Fund Index       10.30%      -1.57%        32.65%       17.53%       28.03%       25.69%        172.41%
S&P 500 Index                   9.60%       1.32%        37.58%       22.96%       33.36%       28.58%        222.14%
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                    Average Annual Total Returns
- -------------------------------------------------------------------------------------------------------
                                                 For the Periods Ended December 31, 1998
                              -------------------------------------------------------------------------
                                                                                               Since
                               Six Months(A)     One Year     Three Years     Five Years     Inception*
- -------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>            <C>            <C>            <C>   
Oak Value Fund                      1.22%         18.93%         28.30%         21.80%         22.03%
Lipper Growth Fund Index            8.75%         25.69%         23.67%         19.82%         18.30%
S&P 500 Index                       9.23%         28.58%         28.23%         24.06%         21.72%
- -------------------------------------------------------------------------------------------------------
</TABLE>
*    Inception date of the Oak Value Fund was January 18, 1993.
(A)  Unannualized.

4
<PAGE>

OAK VALUE FUND
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1998 (Unaudited)
================================================================================

ASSETS
Investment securities at market value (Note 1)
   (acquisition cost of $461,726,191) .......................     $ 540,325,904
Investments in repurchase agreements (Note 1) ...............        19,311,000
Cash ........................................................               173
Receivable for capital shares sold ..........................         4,539,788
Dividends receivable ........................................           476,914
Interest receivable .........................................             2,682
Other assets ................................................            88,181
                                                                  -------------
     TOTAL ASSETS ...........................................       564,744,642
                                                                  -------------
LIABILITIES
Dividends payable ...........................................            85,273
Payable for capital shares redeemed .........................         1,470,543
Payable to affiliates (Note 3) ..............................           459,172
Other accrued expenses and liabilities ......................            28,391
                                                                  -------------
     TOTAL LIABILITIES ......................................         2,043,379
                                                                  -------------

NET ASSETS ..................................................     $ 562,701,263
                                                                  =============

Net assets consist of:
Paid-in capital .............................................     $ 484,845,669
Undistributed net investment income .........................             3,867
Distributions in excess of net realized gains ...............          (747,986)
Net unrealized appreciation on investments ..................        78,599,713
                                                                  -------------
Net assets ..................................................     $ 562,701,263
                                                                  =============

Shares of beneficial interest outstanding
   (unlimited number of shares authorized, no par value) ....        20,615,789
                                                                  =============
Net asset value, offering price and
   redemption price per share (Note 1) ......................     $       27.29
                                                                  =============

See accompanying notes to financial statements.

                                                                               5
<PAGE>

OAK VALUE FUND
STATEMENT OF OPERATIONS
Six Months Ended December 31, 1998 (Unaudited)
================================================================================

INVESTMENT INCOME
   Dividends ..................................................      $ 2,360,271
   Interest ...................................................        1,100,049
                                                                     -----------
      TOTAL INVESTMENT INCOME .................................        3,460,320
                                                                     -----------
EXPENSES
   Investment advisory fees (Note 3) ..........................        2,109,663
   Administrative services fees (Note 3) ......................          206,114
   Registration fees ..........................................           83,491
   Shareholder services and transfer agent fees (Note 3) ......           53,001
   Accounting services fees (Note 3) ..........................           31,017
   Trustees' fees and expenses ................................           25,810
   Custodian fees .............................................           20,114
   Postage and supplies .......................................           18,332
   Professional fees ..........................................           12,579
   Insurance expense ..........................................           10,009
   Reports to shareholders ....................................            8,350
                                                                     -----------
      TOTAL EXPENSES ..........................................        2,578,480
                                                                     -----------

NET INVESTMENT INCOME .........................................          881,840
                                                                     -----------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions ..............          971,171
   Net change in unrealized appreciation/
      depreciation on investments .............................       10,121,314
                                                                     -----------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ..............       11,092,485
                                                                     -----------

NET INCREASE IN NET ASSETS FROM OPERATIONS ....................      $11,974,325
                                                                     ===========

See accompanying notes to financial statements.

6
<PAGE>

<TABLE>
<CAPTION>
OAK VALUE FUND
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended December 31, 1998 and June 30, 1998
=======================================================================================================
                                                                         Six Months
                                                                            Ended             Year
                                                                         December 31,         Ended
                                                                             1998            June 30,
                                                                         (Unaudited)           1998
- -------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                                     <C>               <C>          
   Net investment income ...........................................    $     881,840     $     797,831
   Net realized gains from security transactions ...................          971,171         3,469,532
   Net change in unrealized appreciation/depreciation on investments       10,121,314        52,455,109
                                                                        -------------     -------------
Net increase in net assets from operations .........................       11,974,325        56,722,472
                                                                        -------------     -------------
DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income ......................................         (897,910)         (781,643)
   From net realized gains from security transactions ..............         (706,005)       (3,481,530)
   In excess of net realized gains .................................               --        (1,013,152)
                                                                        -------------     -------------
Decrease in net assets from distributions to shareholders ..........       (1,603,915)       (5,276,325)
                                                                        -------------     -------------
FROM CAPITAL SHARE TRANSACTIONS:
   Proceeds from shares sold .......................................      296,389,222       407,315,606
   Net asset value of shares issued in reinvestment
      of distributions to shareholders .............................        1,452,053         4,879,353
   Payments for shares redeemed ....................................     (179,413,437)     (112,399,503)
                                                                        -------------     -------------
Net increase in net assets from capital share transactions .........      118,427,838       299,795,456
                                                                        -------------     -------------

TOTAL INCREASE IN NET ASSETS .......................................      128,798,248       351,241,603

NET ASSETS:
   Beginning of period .............................................      433,903,015        82,661,412
                                                                        -------------     -------------
   End of period ...................................................    $ 562,701,263     $ 433,903,015
                                                                        =============     =============

UNDISTRIBUTED NET INVESTMENT INCOME ................................    $       3,867     $      19,937
                                                                        =============     =============

SUMMARY OF CAPITAL SHARE ACTIVITIY:
   Shares sold .....................................................       11,810,665        16,291,306
   Shares issued in reinvestment of distributions to shareholders ..           54,542           197,253
   Shares redeemed .................................................       (7,296,363)       (4,448,327)
                                                                        -------------     -------------
   Net increase in shares outstanding ..............................        4,568,844        12,040,232
   Shares outstanding, beginning of period .........................       16,046,945         4,006,713
                                                                        -------------     -------------
   Shares outstanding, end of period ...............................       20,615,789        16,046,945
                                                                        =============     =============
</TABLE>

See accompanying notes to financial statements.

                                                                               7
<PAGE>

<TABLE>
<CAPTION>
OAK VALUE FUND
FINANCIAL HIGHLIGHTS
Per Share Data for a Share Outstanding Throughout Each Period
=================================================================================================================================
                                                           Six                                     
                                                          Months                                  
                                                          Ended          Year        Year        Year    Ten Months        Year
                                                         Dec. 31,       Ended       Ended       Ended       Ended         Ended
                                                           1998        June 30,    June 30,    June 30,    June 30,      Aug. 31,
                                                       (Unaudited)       1998        1997        1996      1995(a)         1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>         <C>         <C>         <C>           <C>      
Net asset value at beginning of period ..............   $   27.04     $   20.63   $   15.62   $   12.19   $   12.50     $   10.96
                                                        ---------     ---------   ---------   ---------   ---------     ---------
Income from investment operations:
   Net investment income (loss) .....................        0.04          0.05       (0.02)      (0.04)      (0.05)        (0.02)
   Net realized and unrealized gains on investments .        0.28          6.98        6.06        3.57        0.55          1.78
                                                        ---------     ---------   ---------   ---------   ---------     ---------
Total from investment operations ....................        0.32          7.03        6.04        3.53        0.50          1.76
                                                        ---------     ---------   ---------   ---------   ---------     ---------
Less distributions:
   From net investment income .......................       (0.04)        (0.05)         --          --          --            -- 
   From net realized gains from security transactions       (0.03)        (0.44)      (1.03)      (0.10)      (0.81)        (0.22)
   In excess of net realized gains ..................          --         (0.13)         --          --          --            --
                                                        ---------     ---------   ---------   ---------   ---------     ---------
Total distributions .................................       (0.07)        (0.62)      (1.03)      (0.10)      (0.81)        (0.22)
                                                        ---------     ---------   ---------   ---------   ---------     ---------

Net asset value at end of period ....................   $   27.29     $   27.04   $   20.63   $   15.62   $   12.19     $   12.50
                                                        =========     =========   =========   =========   =========     =========

Total return ........................................       2.42%(c)     34.56%      39.60%      29.04%       5.78%(c)     16.07%
                                                        =========     =========   =========   =========   =========     =========

Net assets at end of period (000's) .................   $ 562,701     $ 433,903   $  82,661   $  22,066   $  10,250     $   8,769
                                                        =========     =========   =========   =========   =========     =========

Ratio of net expenses to average net assets(b) ......       1.10%(c)      1.22%       1.59%       1.90%       1.89%(c)      1.89%

Ratio of net investment income (loss)
   to average net assets ............................       0.38%(c)      0.41%      (0.16%)     (0.43%)     (0.53%)(c)    (0.58%)

Portfolio turnover rate .............................         27%(c)        15%         22%         58%        103%(c)        91%
</TABLE>

(a)  Effective  July 1, 1995,  the Fund was  reorganized  and changed its fiscal
     year end from August 31 to June 30.

(b)  Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
     of expenses to average net assets would have been 2.15%, 2.38%(c) and 2.80%
     for the periods  ended June 30,  1996,  June 30, 1995 and August 31,  1994,
     respectively.

(c)  Annualized.

See accompanying notes to financial statements.

8
<PAGE>

OAK VALUE FUND
PORTFOLIO OF INVESTMENTS
December 31, 1998 (Unaudited)
================================================================================
                                                                      Market
     Shares       COMMON STOCKS -- 96.0%                              Value
- --------------------------------------------------------------------------------
                ADVERTISING -- 4.6%
     324,250    Interpublic Group Companies, Inc. ............    $  25,858,937
                                                                  -------------
                BEVERAGE -- 3.8%
     317,475    Coca-Cola Company ............................       21,231,141
                                                                  -------------
                BROADCASTING - RADIO -- 0.3%
      21,800    Jacor Communications, Inc.(a) ................        1,403,375
                                                                  -------------
                BROADCASTING - TELEVISION -- 2.2%
      89,000    Hearst-Argyle Television, Inc.(a) ............        2,937,000
     229,600    Young Broadcasting, Inc., Class A(a) .........        9,614,500
                                                                  -------------
                                                                     12,551,500
                                                                  -------------
                CONGLOMERATE -- 9.2%
         263    Berkshire Hathaway, Inc., Class A(a) .........       18,410,000
      14,148    Berkshire Hathaway, Inc., Class B(a) .........       33,248,564
                                                                  -------------
                                                                     51,658,564
                                                                  -------------
                ENTERTAINMENT -- 3.6%
     680,303    The Walt Disney Company ......................       20,409,090
                                                                  -------------
                INFORMATION SERVICES -- 4.7%
     844,550    Dun & Bradstreet Corporation .................       26,656,109
                                                                  -------------
                INSURANCE - ACCIDENT & HEALTH -- 4.5%
     569,050    AFLAC, Inc. ..................................       25,038,200
                                                                  -------------
                INSURANCE - PROPERTY & CASUALTY -- 12.3%
     363,050    Chubb Corporation ............................       23,552,869
      34,865    Markel Corporation(a) ........................        6,310,565
     179,015    Progressive Corporation ......................       30,320,666
     279,000    RLI Corporation ..............................        9,276,750
                                                                  -------------
                                                                     69,460,850
                                                                  -------------
                INVESTMENT MANAGEMENT/ADVISORY SERVICES -- 5.3%
   1,139,550    United Asset Management Corporation ..........       29,628,300
                                                                  -------------
                MANUFACTURED HOUSING -- 4.8%
   1,787,325    Oakwood Homes Corporation ....................       27,144,998
                                                                  -------------

                                                                               9
<PAGE>

OAK VALUE FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                      Market
     Shares     COMMON STOCKS -- 96.0% (Continued)                    Value
- --------------------------------------------------------------------------------
                MEDIA -- 21.1%
   1,404,825    Belo (A.H.) Corporation, Class A .............    $  28,008,698
     264,353    Pulitzer Publishing Company ..................       22,899,579
     845,135    Scripps (E.W.) Company .......................       42,045,466
      44,579    Washington Post Company, Class B .............       25,763,876
                                                                  -------------
                                                                    118,717,619
                                                                  -------------
                PACKAGING -- 4.2%
     467,000    Sealed Air Corporation .......................       23,846,188
                                                                  -------------
                PERSONAL CARE/COSMETICS-- 8.6%
     593,200    Avon Products, Inc. ..........................       26,249,100
     455,495    Gillette Company .............................       22,006,102
                                                                  -------------
                                                                     48,255,202
                                                                  -------------
                RETAIL -- 6.8%
     741,510    Tiffany & Company ............................       38,465,831
                                                                  -------------

                TOTAL COMMON STOCKS (Cost $461,726,191) ......    $ 540,325,904
                                                                  -------------

================================================================================
     Face                                                             Market
    Amount      REPURCHASE AGREEMENTS(b) -- 3.4%                      Value
- --------------------------------------------------------------------------------
$ 19,311,000    Donaldson, Lufkin & Jenrette Securities Corp.,
                   5.00%, dated 12/31/1998, due 01/04/1999, 
                   repurchase proceeds $19,321,728 
                   (Cost $19,311,000) ........................    $  19,311,000
                                                                  -------------

                TOTAL COMMON STOCKS AND 
                   REPURCHASE AGREEMENTS -- 99.4% ............    $ 559,636,904

                OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.6%         3,064,359
                                                                  -------------

                NET ASSETS -- 100.0% .........................    $ 562,701,263
                                                                  =============

(a)  Non-income producing security.

(b)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.

See accompanying notes to financial statements.

10
<PAGE>

OAK VALUE FUND
NOTES TO FINANCIAL STATEMENTS
December 31, 1998 (Unaudited)
================================================================================

1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The Oak Value Fund (the Fund) is a diversified series of shares of The Tuscarora
Investment Trust (the Trust).  The Trust,  registered as an open-end  management
investment  company under the Investment Company Act of 1940, was organized as a
Massachusetts  business trust on March 3, 1995. The Fund itself began operations
on January 18, 1993 as a series of the Albemarle Investment Trust.

The investment objective of the Fund is to seek capital  appreciation  primarily
through  investments  in equity  securities,  consisting of common and preferred
stocks and  securities  convertible  into common  stocks.  Current  income is of
secondary importance.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation--  The Fund's  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(currently   4:00   p.m.,   Eastern   time).   Securities   which   are   traded
over-the-counter are valued at the last sales price, if available, otherwise, at
the last quoted bid price.  Securities  traded on a national  stock exchange are
valued based upon the closing price on the principal exchange where the security
is traded.

Repurchase agreements-- Repurchase agreements,  which are collateralized by U.S.
Government  obligations,  are  valued  at  cost  which,  together  with  accrued
interest,  approximates  market.  At the time the Fund enters into a  repurchase
agreement,  the  seller  agrees  that the  value of the  underlying  securities,
including  accrued  interest,  will at all times be equal to or exceed  the face
amount of the repurchase agreement.  In addition, the Fund actively monitors and
seeks additional collateral, as needed.

Share valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
are equal to the net asset value per share.

Investment income and distributions to shareholders-- Interest income is accrued
as earned.  Dividend  income is  recorded  on the  ex-dividend  date.  Dividends
arising from net investment income, if any, are declared and paid annually.  Net
realized  short-term  capital gains,  if any, may be distributed  throughout the
year and net realized  long-term capital gains, if any, are distributed at least
once  each  year.  Income  distributions  and  capital  gain  distributions  are
determined  in  accordance  with income tax  regulations,  which may differ from
generally accepted accounting principles.

Security  transactions -- Security transactions are accounted for on trade date.
Securities sold are valued on a specific identification basis.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax-- It is the  Fund's  policy  to  comply  with  the  special
provisions  of the Internal  Revenue  Code  applicable  to regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

                                                                              11
<PAGE>

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following information is based upon the federal income tax cost of portfolio
investments of the Fund as of December 31, 1998:

- --------------------------------------------------------------------------------
Gross unrealized appreciation .........................           $ 100,742,352
Gross unrealized depreciation .........................             (22,897,588)
                                                                  -------------
Net unrealized appreciation ...........................           $  77,844,764
                                                                  -------------
Federal income tax cost ...............................           $ 462,481,140
                                                                  =============
- --------------------------------------------------------------------------------

The difference  between the acquisition  cost and the federal income tax cost of
portfolio investments is due to certain timing differences in the recognition of
capital losses under  generally  accepted  accounting  principles and income tax
regulations.

2.   INVESTMENT TRANSACTIONS

Cost  of  purchases  and  proceeds  from  sales  and  maturities  of  investment
securities,  other than short-term  investments,  amounted to  $222,415,031  and
$58,117,891 respectively, for the six months ended December 31, 1998.

3.   TRANSACTIONS WITH AFFILIATES

Certain  trustees  and  officers  of the  Trust are also  officers  of Oak Value
Capital Management, Inc. (the Adviser) or Countrywide Fund Services, Inc. (CFS),
the administrator, transfer agent and accounting services agent for the Trust.

INVESTMENT ADVISORY AGREEMENT
The  Fund's  investments  are  managed  by the  Adviser  under  the  terms of an
Investment Advisory Agreement. Under the Investment Advisory Agreement, the Fund
pays the Adviser a fee, which is computed and accrued daily and paid monthly, at
an annual rate of 0.90% of the Fund's average daily net assets.

ADMINISTRATION AGREEMENT
Under the terms of the  Administration  Agreement  with the Trust,  CFS supplies
non-investment  related  statistical  and  research  data,  internal  regulatory
compliance services and executive and administrative  services for the Fund. CFS
supervises the preparation of tax returns,  reports to shareholders of the Fund,
reports to and filings with the  Securities  and Exchange  Commission  and state
securities commissions, and materials for meetings of the Board of Trustees. For
these services, CFS receives a monthly fee based on the Fund's average daily net
assets.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's   account,   answers  shareholders'   inquiries  concerning  their
accounts,  processes  purchases and  redemptions of the Fund's  shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service functions.  For these services,  CFS receives a monthly fee based on the
number  of  shareholder  accounts  in the  Fund.  In  addition,  the  Fund  pays
out-of-pocket expenses including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and records of the Fund. For these services, CFS receives a monthly fee based on
the  Fund's  average  daily net  assets.  In  addition,  the Fund  pays  certain
out-of-pocket  expenses  incurred by CFS in obtaining  valuations for the Fund's
portfolio securities.

12
<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

                                                                              13
<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

14
<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

                                                                              15
<PAGE>

OAK VALUE FUND

INVESTMENT ADVISER 
Oak Value Capital Management, Inc. 
3100 Tower Boulevard, Suite 700 
Durham, North Carolina 27707 
1-800-680-4199
www.oakvaluefund.com

ADMINISTRATOR 
Countrywide Fund Services, Inc. 
312 Walnut Street 
P.O. Box 5354 
Cincinnati, Ohio 45201-5354 
1-800-622-2474

INDEPENDENT AUDITORS 
Arthur Andersen LLP 
425 Walnut Street 
Cincinnati, Ohio  45202

CUSTODIAN 
Star Bank, N.A. 
425 Walnut Street 
Cincinnati, Ohio 45202

BOARD OF TRUSTEES 
George W. Brumley III 
C. Russell Bryan 
David R. Carr, Jr. 
John M. Day 
Joseph T. Jordan, Jr.

OFFICERS 
George W. Brumley III, President
David R. Carr, Jr., Vice President and Treasurer 
John F. Splain, Secretary


<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000941722
<NAME>                        OAK VALUE FUND
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                      481,037,191
<INVESTMENTS-AT-VALUE>                     559,636,904
<RECEIVABLES>                                5,019,384
<ASSETS-OTHER>                                     173
<OTHER-ITEMS-ASSETS>                            88,181
<TOTAL-ASSETS>                             564,744,642
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    2,043,379
<TOTAL-LIABILITIES>                          2,043,379
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   484,845,669
<SHARES-COMMON-STOCK>                       20,615,789
<SHARES-COMMON-PRIOR>                       16,046,945
<ACCUMULATED-NII-CURRENT>                        3,867
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                       747,986
<ACCUM-APPREC-OR-DEPREC>                    78,599,713
<NET-ASSETS>                               562,701,263
<DIVIDEND-INCOME>                            2,360,271
<INTEREST-INCOME>                            1,100,049
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               2,578,480
<NET-INVESTMENT-INCOME>                        881,840
<REALIZED-GAINS-CURRENT>                       971,171
<APPREC-INCREASE-CURRENT>                   10,121,314
<NET-CHANGE-FROM-OPS>                       11,974,325
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      897,910
<DISTRIBUTIONS-OF-GAINS>                       706,005
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     11,810,665
<NUMBER-OF-SHARES-REDEEMED>                  7,296,363
<SHARES-REINVESTED>                             54,542
<NET-CHANGE-IN-ASSETS>                     128,798,248
<ACCUMULATED-NII-PRIOR>                         19,937
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                   1,013,152
<GROSS-ADVISORY-FEES>                        2,109,663
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              2,578,480
<AVERAGE-NET-ASSETS>                       465,692,721
<PER-SHARE-NAV-BEGIN>                            27.04
<PER-SHARE-NII>                                    .04
<PER-SHARE-GAIN-APPREC>                            .28
<PER-SHARE-DIVIDEND>                               .04
<PER-SHARE-DISTRIBUTIONS>                          .03
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              27.29
<EXPENSE-RATIO>                                   1.10
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission