TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
485BPOS, 2000-04-18
Previous: GUINNESS TELLI-PHONE CORP, 10-K, 2000-04-18
Next: DATA CRITICAL CORP, 8-K, 2000-04-18



<PAGE>   1
                                                       Registration No. 33-58131
                                                                       811-07259


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Post-Effective Amendment No. 5

                                     and/or

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                 Amendment No. 5

                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                           (Exact Name of Registrant)

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                               (Name of Depositor)

                  ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including area code: (860) 277-0111

                                ERNEST J. WRIGHT
                                    Secretary
                     The Travelers Life and Annuity Company
                                One Tower Square
                           Hartford, Connecticut 06183
                     (Name and Address of Agent for Service)



Approximate Date of Proposed Public Offering:    _____________________


It is proposed that this filing will become effective (check appropriate box):

____  immediately upon filing pursuant to paragraph (b) of Rule 485.

  X   on May 1, 2000 pursuant to paragraph (b) of Rule 485.
____

____  60 days after filing pursuant to paragraph (a)(1) of Rule 485.

____  on ___________ pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following box:

___         this post-effective amendment designates a new effective date for
            a previously filed post-effective amendment.


<PAGE>   2















                                     PART A

                      Information Required in a Prospectus


<PAGE>   3

                     TRAVELERS VINTAGE ANNUITY PROSPECTUS:
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES

This prospectus describes TRAVELERS VINTAGE ANNUITY, a flexible premium variable
annuity contract (the "Contract") issued by The Travelers Insurance Company or
The Travelers Life and Annuity Company, depending on the state in which you
purchased your Contract. The Contract is available in connection with certain
retirement plans that qualify for special federal income tax treatment
("qualified Contracts") as well as those that do not qualify for such treatment
("nonqualified Contracts"). We may issue it as an individual Contract or as a
group Contract. In states where only group Contracts are available, you will be
issued a certificate summarizing the provisions of the group Contract. For
convenience, we refer to Contracts and certificates as "Contracts."

You can choose to have your premium ("purchase payments") accumulate on a fixed
basis and/ or a variable basis. Your contract value will vary daily to reflect
the investment experience of the subaccounts ("funding options") you select and
any interest credited to the Fixed Account. The variable funding options are:

DREYFUS VARIABLE INVESTMENT FUND
  Small Cap Portfolio
GREENWICH STREET SERIES FUND
  Equity Index Portfolio -- Class II Shares
  Total Return Portfolio
SALOMON BROTHERS VARIABLE SERIES FUND INC.
  Investors Fund
  Total Return Fund
SMITH BARNEY CONCERT ALLOCATION SERIES INC.
  Select Balanced Portfolio
  Select Growth Portfolio
TRAVELERS SERIES FUND INC.
  AIM Capital Appreciation Portfolio
  Alliance Growth Portfolio
  INVESCO Strategic Income Portfolio(1)
  MFS Total Return Portfolio
  Putnam Diversified Income Portfolio
  Smith Barney High Income Portfolio
  Smith Barney International Equity Portfolio
  Smith Barney Large Cap Value Portfolio
  Smith Barney Large Capitalization Growth
    Portfolio
  Smith Barney Money Market Portfolio
  Smith Barney Pacific Basin Portfolio
  Travelers Managed Income Portfolio
  Van Kampen Enterprise Portfolio
THE TRAVELERS SERIES TRUST
  Convertible Bond Portfolio
  Disciplined Mid Cap Stock Portfolio
  Disciplined Small Cap Stock Portfolio
  MFS Emerging Growth Portfolio
  MFS Research Portfolio
  Strategic Stock Portfolio

- ---------------

(1)formerly GT Global Strategic Income Portfolio

The Fixed Account is described in Appendix C. Unless specified otherwise, this
prospectus refers to the variable funding options. The contracts and/or some of
the funding options may not be available in all states. THIS PROSPECTUS IS VALID
ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE VARIABLE FUNDING
OPTIONS. READ AND RETAIN THEM FOR FUTURE REFERENCE.

This prospectus provides the information that you should know before investing
in the Contract. You can receive additional information about the Travelers Fund
BD for Variable Annuities or the Travelers Fund BD II for Variable Annuities
("Separate Account") by requesting a copy of the Statement of Additional
Information ("SAI") dated May 1, 2000. The SAI has been filed with the
Securities and Exchange Commission ("SEC") and is incorporated by reference into
this prospectus. To request a copy, write to The Travelers Insurance Company,
Annuity Investor Services, One Tower Square, Hartford, Connecticut 06183, call
1-800-842-8573 or access the SEC's website (http://www.sec.gov). See Appendix D
for the SAI's table of contents.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

VARIABLE ANNUITY CONTRACTS ARE NOT DEPOSITS OF ANY BANK, AND ARE NOT INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

                          PROSPECTUS DATED MAY 1, 2000

<PAGE>   4

                               TABLE OF CONTENTS

<TABLE>
<S>                                     <C>
Index of Special Terms................      2
Summary...............................      3
Fee Table.............................      6
Condensed Financial Information.......     10
The Annuity Contract..................     10
     Contract Owner Inquiries.........     10
     Purchase Payments................     10
     Accumulation Units...............     10
     The Funding Options..............     11
Charges and Deductions................     13
     General..........................     13
     Withdrawal Charge................     14
     Free Withdrawal Allowance........     14
     Administrative Charges...........     15
     Mortality and Expense Risk
       Charge.........................     15
     Funding Option Expenses..........     15
     Premium Tax......................     15
     Changes in Taxes Based Upon
       Premium or Value...............     15
Transfers.............................     16
     Dollar Cost Averaging............     16
Access to Your Money..................     17
     Systematic Withdrawals...........     17
     Loans............................     17
Ownership Provisions..................     18
     Types of Ownership...............     18
     Beneficiary......................     18
     Annuitant........................     18
Death Benefit.........................     18
     Death Proceeds Before the
       Maturity Date..................     19
     Payment of Proceeds..............     21
     Death Proceeds After the Maturity
       Date...........................     23
The Annuity Period....................     23
     Maturity Date....................     23
     Allocation of Annuity............     24
     Variable Annuity.................     24
     Fixed Annuity....................     25
Payment Options.......................     25
     Election of Options..............     25
     Annuity Options..................     25
     Income Options...................     26
Miscellaneous Contract Provisions.....     26
     Right to Return..................     26
     Termination......................     26
     Required Reports.................     27
     Suspension of Payments...........     27
     Transfers of Contract Values to
       Other Annuities................     27
The Separate Accounts.................     27
     Performance Information..........     27
Federal Tax Considerations............     28
     General Taxation of Annuities....     28
     Types of Contracts: Qualified or
       Nonqualified...................     29
     Nonqualified Annuity Contracts...     29
     Qualified Annuity Contracts......     29
     Penalty Tax for Premature
       Distributions..................     30
     Diversification Requirements for
       Variable Annuities.............     30
     Ownership of the Investments.....     30
     Mandatory Distributions for
       Qualified Plans................     30
     Taxation of Death Benefit
       Proceeds.......................     30
Other Information.....................     31
     The Insurance Companies..........     31
     Financial Statements.............     31
     IMSA.............................     31
     Distribution of Variable Annuity
       Contracts......................     31
     Conformity with State and Federal
       Laws...........................     32
     Voting Rights....................     32
     Legal Proceedings and Opinions...     32
Appendix A: Condensed Financial
  Information for The Travelers
  Insurance Company: Separate Account
  BD..................................    A-1
Appendix B: Condensed Financial
  Information for The Travelers Life
  and Annuity Company: Separate
  Account BD II.......................    B-1
Appendix C: The Fixed Account.........    C-1
Appendix D: Contents of the Statement
  of Additional Information...........    D-1
</TABLE>

                             INDEX OF SPECIAL TERMS

The following terms are italicized throughout the prospectus. Refer to the page
listed for an explanation of each term.

<TABLE>
<S>                                     <C>
Accumulation Period...................     10
Accumulation Unit.....................     10
Annuitant.............................     18
Annuity Payments......................     10
Annuity Unit..........................     10
Cash Surrender Value..................     17
Contingent Annuitant..................     18
Contract Date.........................     10
Contract Owner (You, Your)............     18
Contract Value........................     10
Contract Year.........................     10
Death Report Date.....................     19
Fixed Account.........................    C-1
Funding Option(s).....................     11
Maturity Date.........................     10
Purchase Payment......................     10
Underlying Fund.......................     11
Written Request.......................     10
</TABLE>

                                        2
<PAGE>   5

                                    SUMMARY:
                       TRAVELERS VINTAGE VARIABLE ANNUITY

THIS SUMMARY DETAILS SOME OF THE MORE IMPORTANT POINTS THAT YOU SHOULD KNOW AND
CONSIDER BEFORE PURCHASING THE CONTRACT. PLEASE READ THE ENTIRE PROSPECTUS
CAREFULLY.

WHAT COMPANY WILL ISSUE MY CONTRACT?  Your issuing company is either The
Travelers Insurance Company or The Travelers Life and Annuity Company, ("the
Company," "We" or "Us") depending on where you purchased your Contract. Each
company sponsors its own separate account, both of which are described later in
this prospectus. The Travelers Insurance Company sponsors the Travelers Fund BD
for Variable Annuities ("Fund BD"); The Travelers Life and Annuity Company
sponsors the Travelers Fund BD II for Variable Annuities ("Fund BD II"). When we
refer to the Separate Account, we are referring to either Fund BD or Fund BD II,
depending upon your issuing company.

Your issuing company is The Travelers Life and Annuity Company unless you
purchased your contract in the following locations listed below, which contracts
are issued by The Travelers Insurance Company.()

<TABLE>
<S>                     <C>             <C>          <C>
Bahamas                 North Carolina  Oregon(1)    U.S. Virgin Islands
British Virgin Islands  New Hampshire   Puerto Rico  Washington(1)
Guam                    New Jersey      Tennessee    Wyoming
Maine                   New York
</TABLE>

- ---------------

(1) The Travelers Insurance Company issues only single premium contracts with
    variable and fixed accounts for these states. The Travelers Life and Annuity
    Company issues only flexible premium contracts with variable with accounts
    in these states. Please refer to your Contract or ask your agent for more
    information.

You may also refer to the cover page of your Contract for the name of your
issuing company. You may only purchase a Contract where the Contract has been
approved. Not all locations have approved all Contracts.


CAN YOU GIVE ME A GENERAL DESCRIPTION OF THE VARIABLE ANNUITY CONTRACT?  The
Contract offered by the Company is intended for retirement savings or other
long-term investment purposes. The Contract provides a death benefit as well as
guaranteed payout options. You direct your payment(s) to one or more of the
variable funding options and/or to the Fixed Account. We guarantee money
directed to the Fixed Account as to principal and interest. The variable funding
options are designed to produce a higher rate of return than the Fixed Account;
however, this is not guaranteed. You can also lose money in the variable funding
options.

The Contract, like all deferred variable annuity contracts, has two phases: the
accumulation phase and the payout phase. During the accumulation phase
generally, under a qualified contract, your pre-tax contributions accumulate on
a tax-deferred basis and are taxed as income when you make a withdrawal,
presumably when you are in a lower tax bracket. During the accumulation phase,
under a nonqualified contract, earnings on your after-tax contributions
accumulate on a tax-deferred basis and are taxed as income when you make a
withdrawal. The payout phase occurs when you begin receiving payments from your
Contract. The amount of money you accumulate in your Contract determines the
amount of income (annuity payments) you receive during the payout phase.

During the payout phase, you may choose to receive annuity payments from the
Fixed Account or the variable funding options. If you want to receive payments
from your annuity, you can choose one of a number of annuity options or income
options.

Once you choose one of the annuity options or income options and begin to
receive payments, it cannot be changed. During the payout phase, you have the
same investment choices you had during the accumulation phase. If amounts are
directed to the variable funding options, the dollar amount of your payments may
increase or decrease.

                                        3
<PAGE>   6

WHO SHOULD PURCHASE THIS CONTRACT?  The Contract is currently available for use
in connection with (1) individual nonqualified purchases; (2) Individual
Retirement Annuities (IRAs); and (3) other qualified retirement plans. Qualified
contracts include contracts qualifying under Section 401(a), 403(b), or 408(b)
of the Internal Revenue Code of 1986, as amended. Purchase of this Contract
through a tax qualified retirement plan ("Plan") does not provide any additional
tax deferral benefits beyond those provided by the Plan. Accordingly, if you are
purchasing this Contract through a Plan, you should consider purchasing this
Contract for its Death Benefit, Annuity Option Benefits, and other
non-tax-related benefits.


You may purchase the Contract with an initial payment of at least $5,000. You
may make additional payments of at least $500 at any time during the
accumulation phase.

IS THERE A RIGHT TO RETURN PERIOD?  If you cancel the Contract within twenty
days after you receive it, you will receive a full refund of the contract value
(including charges). Where state law requires a longer right to return period,
or the return of purchase payments, the Company will comply. You bear the
investment risk on the purchase payment during the right to return period;
therefore, the Contract value returned may be greater or less than your purchase
payment.

If the Contract is purchased as an Individual Retirement Annuity, and is
returned within the first seven days after delivery, your full purchase payment
will be refunded. During the remainder of the right to return period, the
Contract value (including charges) will be refunded. The Contract value will be
determined at the close of business on the day we receive a written request for
a refund.

WHAT TYPES OF INVESTMENT OPTIONS ARE AVAILABLE?  You can direct your money into
the Fixed Account or any or all of the funding options shown on the cover page.
The funding options are described in the prospectuses for the funds. Depending
on market conditions, you may make or lose money in any of these options.

The value of the Contract will vary depending upon the investment performance of
the funding options you choose. Past performance is not a guarantee of future
results. Standard and Nonstandard performance is shown in the Statement of
Additional Information that you may request free of charge.


You can transfer between the funding options as frequently as you wish without
any current tax implications. Currently there is no charge for transfers, nor a
limit to the number of transfers allowed. We may, in the future, charge a fee
for any transfer request, or limit the number of transfers allowed. At a
minimum, we would always allow one transfer every six months. We reserve the
right to restrict transfers that we determine will disadvantage other contract
owners. You may transfer between the Fixed Account and the funding options twice
a year (during the 30 days after the six-month contract date anniversary),
provided the amount is not greater than 15% of the Fixed Account Value on that
date.


WHAT EXPENSES WILL BE ASSESSED UNDER THE CONTRACT?  The Contract has insurance
features and investment features, and there are costs related to each. For
contracts with a value of less than $40,000 the Company deducts an annual
contract administrative charge of $30. The subaccount administrative charge and
the mortality and expense risk ("M&E") charge are deducted from the amounts in
the variable funding options. The subaccount administrative charge is 0.15%
annually. The annual M&E charge depends on the death benefit you choose: 1.02%
for the Standard Death Benefit, 1.30% for the Enhanced Death Benefit. Each
underlying Fund also charges for management and other expenses.

A withdrawal charge will apply to withdrawals from the Contract, and is
calculated as a percentage of the purchase payments. The maximum percentage is
6%, decreasing to 0% in years seven and later.

HOW WILL MY CONTRIBUTIONS AND WITHDRAWALS BE TAXED?  Generally, the payments you
make to a qualified Contract during the accumulation phase are made with
before-tax dollars. You will be

                                        4
<PAGE>   7

taxed on your purchase payments, credits and on any earnings when you make a
withdrawal or begin receiving annuity or income payments. Under a nonqualified
Contract, payments to the contract are made with after-tax dollars, and any
credits and earnings will accumulate tax-deferred. You will be taxed on these
earnings when they are withdrawn from the Contract.

For owners of qualified Contracts, if you reach a certain age, you may be
required by federal tax laws to begin receiving payments from your annuity or
risk paying a penalty tax. In those cases, we can calculate and pay you the
minimum required distribution amounts. If you are younger than 59 1/2 when you
take money out, you may be charged a 10% federal penalty tax on the amount
withdrawn.

HOW MAY I ACCESS MY MONEY?  You can take withdrawals any time during the
accumulation phase. Withdrawal charges, income taxes, and/or a penalty tax may
apply to taxable amounts withdrawn.

WHAT IS THE DEATH BENEFIT UNDER THE CONTRACT?  You may choose to purchase the
Standard or Enhanced Death Benefit. The death benefit applies upon the first
death of the owner, joint owner, or annuitant. Assuming you are the Annuitant,
the death benefit is as follows: If you die before the Contract is in the payout
phase, the person you have chosen as your beneficiary will receive a death
benefit. The death benefit value is calculated at the close of the business day
on which the Company's Home Office receives due proof of death and written
payment instructions. The enhanced death benefit may not be available in all
states. Please refer to the Death Benefit section in the prospectus for more
details.

ARE THERE ANY ADDITIONAL FEATURES?  This Contract has other features you may be
interested in. These include:

      --  DOLLAR COST AVERAGING.  This is a program that allows you to invest a
          fixed amount of money in funding options each month, theoretically
          giving you a lower average cost per unit over time than a single
          one-time purchase. Dollar Cost Averaging requires regular investments
          regardless of fluctuating price levels, and does not guarantee profits
          or prevent losses in a declining market. Potential investors should
          consider their financial ability to continue purchases through periods
          of low price levels.

      --  SYSTEMATIC WITHDRAWAL OPTION.  Before the maturity date, you can
          arrange to have money sent to you at set intervals throughout the
          year. Of course, any applicable income and penalty taxes will apply on
          amounts withdrawn.

      --  AUTOMATIC REBALANCING.  You may elect to have the Company periodically
          reallocate the values in your Contract to match your original (or your
          latest) funding option allocation request.

                                        5
<PAGE>   8

                                   FEE TABLE
- --------------------------------------------------------------------------------

CONTRACT OWNER TRANSACTION EXPENSES

<TABLE>
<S>                                                           <C>
     WITHDRAWAL CHARGE (as a percentage of the purchase
      payments withdrawn):
</TABLE>

<TABLE>
<CAPTION>
            YEARS SINCE PURCHASE                   WITHDRAWAL
                PAYMENT MADE                         CHARGE
            <S>                                    <C>
                    0-1                                6%
                      2                                6%
                      3                                6%
                      4                                3%
                      5                                2%
                      6                                1%
                      7+                               0%
</TABLE>

<TABLE>
<S>                                                           <C>
ANNUAL CONTRACT ADMINISTRATIVE CHARGE                    $30
          (Waived if contract value is $40,000 or more)
</TABLE>

<TABLE>
<S>                                                            <C>              <C>
ANNUAL SEPARATE ACCOUNT CHARGES:
(as a percentage of the average daily net assets of the
  Separate Account)
</TABLE>

<TABLE>
<CAPTION>
                                                                 STANDARD         ENHANCED
                                                               DEATH BENEFIT    DEATH BENEFIT
- ---------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>
      Mortality & Expense Risk Charge......................        1.02%            1.30%
      Administrative Expense Charge........................        0.15%            0.15%
                                                                   -----            -----
        Total Separate Account Charges.....................        1.17%            1.45%

FUNDING OPTION EXPENSES:
(as a percentage of average daily net assets of the Funding Option as of December 31, 1999,
  unless otherwise noted)
</TABLE>


<TABLE>
<CAPTION>
                                                                                               TOTAL ANNUAL
                                                                                                OPERATING
                                               MANAGEMENT FEE                OTHER EXPENSES      EXPENSES
                                               (AFTER EXPENSE                (AFTER EXPENSE   (AFTER EXPENSE
              FUNDING OPTIONS:                 REIMBURSEMENT)   12B-1 FEES   REIMBURSEMENT)   REIMBURSEMENT)
- ------------------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>          <C>              <C>
DREYFUS VARIABLE INVESTMENT FUND
    Small Cap Portfolio......................    0.75%                            0.03%            0.78%
GREENWICH STREET SERIES FUND
    Equity Index Portfolio -- Class II Shares    0.21%             0.25%          0.05%            0.51%(1)
    Total Return Portfolio...................    0.75%                            0.04%            0.79%(2)
SALOMON BROTHERS VARIABLE SERIES FUND INC.
    Investors Fund...........................    0.53%                            0.45%            0.98%(3)
    Total Return Fund........................    0.15%                            0.85%            1.00%(3)
SMITH BARNEY CONCERT ALLOCATION SERIES INC.
    Select Balanced Portfolio................    0.35%                            0.76%            1.11%(4)
    Select Conservative Portfolio**..........    0.35%                            0.72%            1.07%(4)
    Select Growth Portfolio..................    0.35%                            0.88%            1.23%(4)
    Select High Growth Portfolio**...........    0.35%                            0.89%            1.24%(4)
    Select Income Portfolio**................    0.35%                            0.67%            1.02%(4)
TRAVELERS SERIES FUND INC.
    AIM Capital Appreciation Portfolio.......    0.80%                            0.04%            0.84%(5)
    Alliance Growth Portfolio................    0.80%                            0.02%            0.82%(5)
    INVESCO Strategic Income Portfolio.......    0.80%                            0.33%            1.13%(5)
    MFS Total Return Portfolio...............    0.80%                            0.04%            0.84%(5)
    Putnam Diversified Income Portfolio......    0.75%                            0.08%            0.83%(5)
    Smith Barney High Income Portfolio.......    0.60%                            0.06%            0.66%(5)
    Smith Barney International Equity
      Portfolio..............................    0.90%                            0.10%            1.00%(5)
    Smith Barney Large Capitalization Growth
      Portfolio..............................    0.75%                            0.11%            0.86%(5)
    Smith Barney Large Cap Value Portfolio...    0.65%                            0.02%            0.67%(5)
    Smith Barney Money Market Portfolio......    0.50%                            0.04%            0.54%(5)
    Smith Barney Pacific Basin Portfolio.....    0.90%                            0.40%            1.30%(5)
    Travelers Managed Income Portfolio.......    0.65%                            0.11%            0.76%(5)
    Van Kampen Enterprise Portfolio..........    0.70%                            0.03%            0.73%(5)
</TABLE>

                                        6
<PAGE>   9


<TABLE>
<CAPTION>
                                                                                               TOTAL ANNUAL
                                                                                                OPERATING
                                               MANAGEMENT FEE                OTHER EXPENSES      EXPENSES
                                               (AFTER EXPENSE                (AFTER EXPENSE   (AFTER EXPENSE
              FUNDING OPTIONS:                 REIMBURSEMENT)   12B-1 FEES   REIMBURSEMENT)   REIMBURSEMENT)
- ------------------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>          <C>              <C>
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio...............    0.60%                            0.20%            0.80%(6)
    Disciplined Mid Cap Stock Portfolio......    0.70%                            0.25%            0.95%(7)
    Disciplined Small Cap Stock Portfolio....    0.80%                            0.20%            1.00%(6)
    MFS Emerging Growth Portfolio............    0.75%                            0.12%            0.87%
    MFS Research Portfolio...................    0.80%                            0.19%            0.99%
    Strategic Stock Portfolio................    0.60%                            0.30%            0.90%(6)
</TABLE>

- ---------------
** No longer available to new Contract Owners. Notes:


NOTES:


The purpose of this Fee Table is to assist Contract Owners in understanding the
various costs and expenses that a Contract Owner will bear, directly or
indirectly. See "Charges and Deductions" in this prospectus for additional
information. Expenses shown do not include premium taxes, which may be
applicable. "Other Expenses" include operating costs of the fund. These expenses
are reflected in each funding option's net asset value and are not deducted from
the account value under the Contract.

(1) The Portfolio Management Fee for EQUITY INDEX PORTFOLIO -- CLASS II SHARES
    includes 0.06% for fund administration and a distribution plan or "Rule
    12b-1 plan". Fees for Class II reflect the period from 3/22/99 (inception
    date) to 12/31/99. On March 22, 1999, the fund adopted its current fee
    structure.

(2) The Portfolio Management Fee for the TOTAL RETURN PORTFOLIO includes 0.20%
    for fund administration.

(3) The Adviser has waived all or a portion of its Management Fees for the year
    ended December 31, 1999. If such fees were not waived or expenses
    reimbursed, the Management Fee, Other Expenses, and Total Annual Operating
    Expenses would have been as follows: 0.70%, 0.45% and 1.15% respectively for
    the INVESTORS FUND and 0.80%, 0.85%, and 1.65% respectively for the TOTAL
    RETURN FUND.

(4) Each Portfolio of the SMITH BARNEY CONCERT ALLOCATION SERIES INC. (a "fund
    of funds") invests in the shares of other mutual funds ("underlying funds").
    The Management Fee for each Portfolio is 0.35%. While the Portfolios have no
    direct expenses, the "Other Expenses" figure represents a weighted average
    of the total expense ratios of the underlying funds as of 1/31/00 (the
    fiscal year end of the Portfolios).

(5) Expenses are as of October 31, 1999 (the Fund's fiscal year end). There were
    no fees waived or expenses reimbursed for these funds in 1999.

(6) Travelers Insurance Company has agreed to reimburse the CONVERTIBLE BOND
    PORTFOLIO, the STRATEGIC STOCK PORTFOLIO, and the DISCIPLINED SMALL CAP
    STOCK PORTFOLIO for expenses for the period ended December 31, 1999 which
    exceeded 0.80%, 0.90%, 1.00% and 1.00% respectively. Without such voluntary
    arrangements, the actual annualized Total Annual Operating Expenses would
    have been 1.23%, 0.99%, and 1.49% respectively.

(7) Other Expenses reflect the current expense reimbursement arrangement with
    Travelers Insurance Company. Travelers has agreed to reimburse the Portfolio
    for the amount by which its aggregate expenses (including management fees,
    but excluding brokerage commissions, interest charges and taxes) exceeds
    0.95%. Without such arrangements, the Total Annual Operating Expenses for
    the Portfolio would have been 0.99% for the DISCIPLINED MID CAP STOCK
    PORTFOLIO.

                                        7
<PAGE>   10

EXAMPLE*: STANDARD DEATH BENEFIT

Assuming a 5% annual return on assets, a $1,000 investment would be subject to
the following expenses:


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                       IF CONTRACT IS SURRENDERED AT THE       IF CONTRACT IS NOT SURRENDERED OR
                                             END OF PERIOD SHOWN:             ANNUITIZED AT END OF PERIOD SHOWN:
                                     -------------------------------------   -------------------------------------
          FUNDING OPTION             1 YEAR   3 YEARS   5 YEARS   10 YEARS   1 YEAR   3 YEARS   5 YEARS   10 YEARS
- ------------------------------------------------------------------------------------------------------------------
<S>                                  <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>
DREYFUS VARIABLE INVESTMENT FUND
    Small Cap Portfolio............    80       122       126        229       20        62       106        229
GREENWICH STREET SERIES FUND
    Equity Index Portfolio -- Class
      II Shares....................    77       113       112        200       17        53        92        200
    Total Return Portfolio.........    80       122       126        230       20        62       106        230
SALOMON BROTHERS VARIABLE SERIES
  FUND INC.
    Investors Fund.................    82       128       136        250       22        68       116        250
    Total Return Fund..............    82       128       137        252       22        68       117        252
SMITH BARNEY CONCERT ALLOCATION
  SERIES INC.
    Select Balanced Portfolio......    83       132       143        263       23        72       123        263
    Select Conservative
      Portfolio**..................    83       130       141        259       23        70       121        259
    Select Growth Portfolio........    84       135       149        275       24        75       129        275
    Select High Growth
      Portfolio**..................    85       136       149        276       25        76       129        276
    Select Income Portfolio**......    82       129       138        254       22        69       118        254
TRAVELERS SERIES FUND INC.
    AIM Capital Appreciation
      Portfolio....................    81       123       129        235       21        63       109        235
    Alliance Growth Portfolio......    80       123       128        233       20        63       108        233
    INVESCO Strategic Income
      Portfolio....................    83       132       144        265       23        72       124        265
    MFS Total Return Portfolio.....    81       123       129        235       21        63       109        235
    Putnam Diversified Income
      Portfolio....................    80       123       128        234       20        63       108        234
    Smith Barney High Income
      Portfolio....................    79       118       120        216       19        58       100        216
    Smith Barney International
      Equity Portfolio.............    82       128       137        252       22        68       117        252
    Smith Barney Large
      Capitalization Growth
      Portfolio....................    81       124       130        237       21        64       110        237
    Smith Barney Large Cap Value
      Portfolio....................    79       118       120        217       19        58       100        217
    Smith Barney Money Market
      Portfolio....................    78       114       114        203       18        54        94        203
    Smith Barney Pacific Basin
      Portfolio....................    85       137       152        282       25        77       132        282
    Travelers Managed Income
      Portfolio....................    80       121       125        227       20        61       105        227
    Van Kampen Enterprise
      Portfolio....................    79       120       123        224       19        60       103        224
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio.....    80       122       127        231       20        62       107        231
    Disciplined Mid Cap Stock
      Portfolio....................    82       127       135        247       22        67       115        247
    Disciplined Small Cap Stock
      Portfolio....................    82       128       137        252       22        68       117        252
    MFS Emerging Growth Portfolio..    81       124       131        238       21        64       111        238
    MFS Research Portfolio.........    82       128       137        251       22        68       117        251
    Strategic Stock Portfolio......    81       125       132        241       21        65       112        241
</TABLE>

*   THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
    EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. THE
    EXAMPLE REFLECTS THE $30 ANNUAL CONTRACT ADMINISTRATIVE CHARGE AS AN ANNUAL
    CHARGE OF 0.014% OF ASSETS.


**  No longer available to new Contract Owners.

The Withdrawal Charge is waived if annuity payout has begun or if an income
option of at least 5 years' duration is begun after the first Contract Year.
(See "Charges and Deductions").

                                        8
<PAGE>   11

EXAMPLE*: ENHANCED DEATH BENEFIT

Assuming a 5% annual return on assets, a $1,000 investment would be subject to
the following expenses:


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                       IF CONTRACT IS SURRENDERED AT THE       IF CONTRACT IS NOT SURRENDERED OR
                                             END OF PERIOD SHOWN:             ANNUITIZED AT END OF PERIOD SHOWN:
                                     -------------------------------------   -------------------------------------
          FUNDING OPTION             1 YEAR   3 YEARS   5 YEARS   10 YEARS   1 YEAR   3 YEARS   5 YEARS   10 YEARS
- ------------------------------------------------------------------------------------------------------------------
<S>                                  <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>
DREYFUS VARIABLE INVESTMENT FUND
    Small Cap Portfolio............    83       130       140        258       23        70       120        258
GREENWICH STREET SERIES FUND
    Equity Index Portfolio -- Class
      II Shares....................    80       122       126        230       20        62       106        230
    Total Return Portfolio.........    83       130       141        259       23        70       121        259
SALOMON BROTHERS VARIABLE SERIES
  FUND INC.
    Investors Fund.................    85       136       150        278       25        76       130        278
    Total Return Fund..............    85       137       151        280       25        77       131        280
SMITH BARNEY CONCERT ALLOCATION
  SERIES INC.
    Select Balanced Portfolio......    86       140       157        291       26        80       137        291
    Select Conservative Portfolio
      **...........................    86       139       155        287       26        79       135        287
    Select Growth Portfolio........    87       144       163        303       27        84       143        303
    Select High Growth
      Portfolio**..................    87       144       163        304       27        84       143        304
    Select Income Portfolio**......    85       137       152        282       25        77       132        282
TRAVELERS SERIES FUND INC.
    AIM Capital Appreciation
      Portfolio....................    83       132       143        264       23        72       123        264
    Alliance Growth Portfolio......    83       131       142        262       23        71       122        262
    INVESCO Strategic Income
      Portfolio....................    86       141       158        293       26        81       138        293
    MFS Total Return Portfolio.....    83       132       143        264       23        72       123        264
    Putnam Diversified Income
      Portfolio....................    83       132       143        263       23        72       123        263
    Smith Barney High Income
      Portfolio....................    82       127       134        246       22        67       114        246
    Smith Barney International
      Equity Portfolio.............    85       137       151        280       25        77       131        280
    Smith Barney Large
      Capitalization Growth
      Portfolio....................    84       133       144        266       24        73       124        266
    Smith Barney Large Cap Value
      Portfolio....................    82       127       135        247       22        67       115        247
    Smith Barney Money Market
      Portfolio....................    80       123       128        233       20        63       108        233
    Smith Barney Pacific Basin
      Portfolio....................    88       146       166        309       28        86       146        309
    Travelers Managed Income
      Portfolio....................    83       130       139        256       23        70       119        256
    Van Kampen Enterprise
      Portfolio....................    82       129       138        253       22        69       118        253
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio.....    83       131       141        260       23        71       121        260
    Disciplined Mid Cap Stock
      Portfolio....................    84       135       149        275       24        75       129        275
    Disciplined Small Cap Stock
      Portfolio....................    85       137       151        280       25        77       131        280
    MFS Emerging Growth Portfolio..    84       133       145        267       24        73       125        267
    MFS Research Portfolio.........    85       136       151        279       25        76       131        279
    Strategic Stock Portfolio......    84       134       146        270       24        74       126        270
</TABLE>

*   THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
    EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. THE
    EXAMPLE REFLECTS THE $30 ANNUAL CONTRACT ADMINISTRATIVE CHARGE AS AN ANNUAL
    CHARGE OF 0.014% OF ASSETS.


**  No longer available to new Contract Owners.

The Withdrawal Charge is waived if annuity payout has begun or if an income
option of at least 5 years' duration is begun after the first Contract Year.
(See "Charges and Deductions").

                                        9
<PAGE>   12

                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

See Appendices A and B.

                              THE ANNUITY CONTRACT
- --------------------------------------------------------------------------------

Travelers Vintage Annuity is a contract between the contract owner ("you"), and
the Company. You make purchase payments to us and we credit them to your
Contract. The Company promises to pay you an income, in the form of annuity or
income payments, beginning on a future date that you choose, the maturity date.
The purchase payments accumulate tax deferred in the funding options of your
choice. We offer multiple variable funding options, and one fixed account
option. The contract owner assumes the risk of gain or loss according to the
performance of the variable funding options. The contract value is the amount of
purchase payments, plus or minus any investment experience or interest. The
contract value also reflects all surrenders made and charges deducted. There is
generally no guarantee that at the maturity date the contract value will equal
or exceed the total purchase payments made under the Contract. The date the
contract and its benefits become effective is referred to as the contract date.
Each 12-month period following the contract date is called a contract year.

Certain changes and elections must be made in writing to the Company. Where the
term "written request" is used, it means that written information must be sent
to the Company's Home Office in a form and content satisfactory to us.

CONTRACT OWNER INQUIRIES

Any questions you have about your Contract should be directed to the Company's
Home Office at 1-800-842-8573.

PURCHASE PAYMENTS

The initial purchase payment must be at least $5,000. You may make additional
payments of at least $500 at any time. Under certain circumstances, we may waive
the minimum purchase payment requirement. Purchase payments over $1,000,000 may
be made with our prior consent. The initial purchase payment is due and payable
before the Contract becomes effective.

We will apply the initial purchase payment within two business days after we
receive it in good order at our Home Office. Subsequent purchase payments will
be credited to a Contract on the same business day, if received in good order by
our Home Office by 4:00 p.m. Eastern time. A business day is any day that the
New York Stock Exchange is open. Our business day ends at 4:00 p.m. Eastern time
unless we need to close earlier due to an emergency.

ACCUMULATION UNITS

The period between the contract effective date and the maturity date is the
accumulation period. During the accumulation period, an accumulation unit is
used to calculate the value of a Contract. An accumulation unit works like a
share of a mutual fund. Each funding option has a corresponding accumulation
unit value. The accumulation units are valued each business day and their values
may increase or decrease from day to day. The number of accumulation units we
will credit to your Contract once we receive a purchase payment is determined by
dividing the amount directed to each funding option by the value of its
accumulation unit. We calculate the value of an accumulation unit for each
funding option each day the New York Stock Exchange is open. The values are
calculated as of 4:00 p.m. Eastern time. After the value is calculated, we
credit your Contract. During the annuity period (i.e., after the maturity date),
you are credited with annuity units.

                                       10
<PAGE>   13

THE FUNDING OPTIONS

You choose which of the following variable funding options to have your purchase
payments allocated to. These funding options are subsections of the Separate
Account, which invest in the underlying mutual funds ("underlying funds"). You
will find detailed information about the options and their inherent risks in the
current prospectuses for the funding options which must accompany this
prospectus. You are not investing directly in the underlying fund. Since each
option has varying degrees of risk, please read the prospectuses carefully
before investing. Contact your registered representative or call 1-800-842-8573
to request additional copies of the prospectuses.

If any of the funding options become unavailable for allocating purchase
payments, or if we believe that further investment in a funding option is
inappropriate for the purposes of the Contract, we may substitute another
funding option. However, we will not make any substitutions without notifying
you and obtaining any state and SEC approval, if necessary. From time to time we
may make new funding options available.

The current variable funding options are listed below, along with their
investment advisers and any subadviser:


<TABLE>
<CAPTION>
                                                     INVESTMENT
        FUNDING OPTION                               OBJECTIVE                        INVESTMENT ADVISER/SUBADVISER
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                 <C>
DREYFUS VARIABLE INVESTMENT
FUND
    Small Cap Portfolio          Seeks to maximize capital appreciation.             The Dreyfus Corporation
GREENWICH STREET SERIES FUND
    Equity Index Portfolio--     Seeks to replicate, before deduction of expenses,   Travelers Investment Management
    Class II Shares              the total return performance of the S&P 500 Index.  Co. ("TIMCO")
    Total Return Portfolio       An equity portfolio that seeks to provide total     SSB Citi Fund Management LLC
                                 return, consisting of long-term capital             ("SSB Citi")
                                 appreciation and income. The Portfolio will invest
                                 primarily in a diversified portfolio of
                                 dividend-paying common stocks.
SALOMON BROTHERS VARIABLE
SERIES FUND, INC.
    Investors Fund               Seeks long-term growth of capital, and,             Salomon Brothers Asset
                                 secondarily, current income, through investments    Management ("SBAM")
                                 in common stocks of well-known companies.
    Total Return Fund            Seeks above-average income (compared to a portfo-   SBAM
                                 lio invested entirely in equity securities).
                                 Secondarily, seeks opportunities for growth of
                                 capital and income.
SMITH BARNEY CONCERT ALLOCATION
SERIES INC.
    Select Balanced Portfolio    Seeks a balance of growth of capital and income by  Travelers Investment Advisers
                                 investing in a select group of mutual funds.        ("TIA")
    Select Growth Portfolio      Seeks long-term growth of capital by investing in   TIA
                                 a select group of mutual funds.
TRAVELERS SERIES FUND INC.
    AIM Capital Appreciation     Seeks capital appreciation by investing             TIA
    Portfolio                    principally in common stock, with emphasis on       Subadviser: Alliance Capital
                                 medium-sized and smaller companies.                 Management L.P.
    Alliance Growth Portfolio    Seeks long-term growth of capital. Current income   TIA
                                 is only an incidental consideration. The Portfolio  Subadviser: Alliance Capital
                                 invests predominantly in equity securities of       Management L.P.
                                 companies with a favorable outlook for earnings
                                 and whose rate of growth is expected to exceed
                                 that of the U.S. economy over time.
</TABLE>


                                       11
<PAGE>   14


<TABLE>
<CAPTION>
                                                     INVESTMENT
        FUNDING OPTION                               OBJECTIVE                        INVESTMENT ADVISER/SUBADVISER
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                 <C>
TRAVELERS SERIES FUND, INC.,
CONT.
    INVESCO Strategic Income     Seeks primarily high current income and,            TIA
    Portfolio                    secondarily, capital appreciation. The Portfolio    Subadviser: Chancellor LGT
                                 allocates its assets among debt securities of       Asset Management, Inc.
                                 issuers in the U.S., developed foreign countries
                                 and emerging markets.
    MFS Total Return Portfolio   Seeks to obtain above-average income (compared to   TIA
                                 a portfolio entirely invested in equity             Subadviser: Massachusetts
                                 securities) consistent with the prudent employment  Financial Services Company
                                 of capital. Generally, at least 40% of the          ("MFS")
                                 Portfolio's assets will be invested in equity
                                 securities.
    Putnam Diversified Income    Seeks high current income consistent with           TIA
    Portfolio                    preservation of capital. The Portfolio will         Subadviser: Putnam Investment
                                 allocate its investments among the U.S. Government  Management, Inc.
                                 Sector, the High Yield Sector, and the
                                 International Sector of the fixed income
                                 securities markets.
    Smith Barney High Income     Seeks high current income. Capital appreciation is  SSB Citi
    Portfolio                    a secondary objective. The Portfolio will invest
                                 at least 65% of its assets in high-yielding
                                 corporate debt obligations and preferred stock.
    Smith Barney International   Seeks total return on assets from growth of         SSB Citi
    Equity Portfolio             capital and income by investing at least 65% of
                                 its assets in a diversified portfolio of equity
                                 securities of established non-U.S. issuers.
    Smith Barney Large           Seeks long-term growth of capital by investing in   SSB Citi
    Capitalization Growth        equity securities of companies with large market
    Portfolio                    capitalizations.
    Smith Barney Large Cap       Seeks current income and long-term growth of        SSB Citi
    Value Portfolio              income and capital by investing primarily, but not
                                 exclusively, in common stocks.
    Smith Barney Money Market    Seeks maximum current income and preservation of    SSB Citi
    Portfolio                    capital.
    Smith Barney Pacific Basin   Seeks long-term capital appreciation through        SSB Citi
    Portfolio                    investment primarily in equity securities of
                                 companies in Asian Pacific countries.
    Travelers Managed Income     Seeks high current income consistent with prudent   TIA
    Portfolio                    risk of capital through investments in corporate    Subadviser: Travelers Asset
                                 debt obligations, preferred stocks, and             Management International
                                 obligations issued or guaranteed by the U.S.        Company LLC ("TAMIC")
                                 Government or its agencies or instrumentalities.
    Van Kampen Enterprise        Seeks capital appreciation through investment in    SSB Citi
    Portfolio                    securities believed to have above-average           Subadviser: Van Kampen Asset
                                 potential for capital appreciation. Any income      Management Inc.
                                 received on such securities is incidental to the
                                 objective of capital appreciation.
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio   Seeks current income and capital appreciation by    TAMIC
                                 investing in convertible bond securities and in
                                 combinations of nonconvertible fixed-income
                                 securities and warrants or call options that
                                 together resemble convertible securities.
    Disciplined Mid Cap Stock    Seeks growth of capital by investing primarily in   TAMIC
    Portfolio                    a broadly diversified portfolio of U.S. common      Subadviser: TIMCO
                                 stocks.
    Disciplined Small Cap Stock  Seeks long term capital appreciation by investing   TAMIC
    Portfolio                    primarily (at least 65% of its total assets) in     Subadviser: TIMCO
                                 the common stocks of U.S. Companies with
                                 relatively small market capitalizations at the
                                 time of investment.
</TABLE>


                                       12
<PAGE>   15


<TABLE>
<CAPTION>
                                                     INVESTMENT
        FUNDING OPTION                               OBJECTIVE                        INVESTMENT ADVISER/SUBADVISER
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                 <C>
TRAVELERS SERIES TRUST, CONT.
    MFS Emerging Growth          Seeks to provide long-term growth of capital.       TAMIC
    Portfolio                    Dividend and interest income from portfolio         Subadviser: MFS
                                 securities, if any, is incidental to the MFS
                                 Portfolio's investment objective.
    MFS Research Portfolio       Seeks to provide long-term growth of capital and    TAMIC
                                 future income.                                      Subadviser: MFS
    Strategic Stock Portfolio    Seeks to provide an above-average total return      TAMIC
                                 through a combination of potential capital          Subadviser: TIMCO
                                 appreciation and dividend income by investing
                                 primarily in high dividend yielding stocks
                                 periodically selected from the companies included
                                 in (i) the Dow Jones Industrial Average and (ii) a
                                 subset of the S&P Industrial Index.
</TABLE>


                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------

GENERAL

We deduct the charges described below. The charges are for the service and
benefits we provide, costs and expenses we incur, and risks we assume under the
Contracts. Services and benefits we provide include:

     - the ability for you to make withdrawals and surrenders under the
       Contracts;

     - the death benefit paid on the death of the contract owner, annuitant, or
       first of the joint owners,

     - the available funding options and related programs (including dollar-cost
       averaging, portfolio rebalancing, and systematic withdrawal programs);

     - administration of the annuity options available under the Contracts; and

     - the distribution of various reports to contract owners.


Costs and expenses we incur include:

     - losses associated with various overhead and other expenses associated
       with providing the services and benefits provided by the Contracts,

     - sales and marketing expenses including commission payments to your Smith
       Barney Financial Consultant, and

     - other costs of doing business.


Risks we assume include:

     - that annuitants may live longer than estimated when the annuity factors
       under the Contracts were established;

     - that the amount of the death benefit will be greater than the contract
       value, and

     - that the costs of providing the services and benefits under the Contracts
       will exceed the charges deducted.

We may also deduct a charge for taxes.

Unless otherwise specified, charges are deducted proportionately from all
funding options in which you are invested.

                                       13
<PAGE>   16

We may reduce or eliminate the withdrawal charge, the administrative charges
and/or the mortality and expense risk charge under the Contract when certain
sales or administration of the Contract result in savings or reduced expenses
and/or risks. For certain trusts, we may change the order in which purchase
payments and earnings are withdrawn in order to determine the withdrawal charge.
We will not reduce or eliminate the withdrawal charge or the administrative
charge where such reduction or elimination would be unfairly discriminatory to
any person.

WITHDRAWAL CHARGE

We do not deduct a sales charge from purchase payments when they are made to the
Contract. However, a withdrawal charge will apply if purchase payments are
withdrawn before they have been in the Contract for seven years. We will assess
the charge as a percentage of the purchase payment withdrawn as follows:

<TABLE>
<CAPTION>
YEARS SINCE PURCHASE                   WITHDRAWAL
    PAYMENT MADE                         CHARGE
<S>                                    <C>
        0-1                                6%
         2                                 6%
         3                                 6%
         4                                 3%
         5                                 2%
         6                                 1%
         7+                                0%
</TABLE>

For purposes of the withdrawal charge calculation, withdrawals are deemed to be
taken first from:

     (a) any purchase payment to which no withdrawal charge applies, and then

     (b) any remaining free withdrawal allowance (as described below) (after
         being reduced by (a)), then

     (c) from any purchase payment to which a withdrawal charge applies (on a
         first-in, first-out basis), then

     (d) from any Contract earnings.

Unless you instruct us otherwise, we will deduct the withdrawal charge from the
amount requested.

We will not deduct a withdrawal charge:

        - due to the death of the contract owner or the annuitant (with no
          contingent annuitant surviving);

        - if an annuity payout has begun

        - due to a minimum distribution under our minimum distribution rules
          then in effect; or

        - if an income option of at least five year's duration is begun after
          the first contract year.

FREE WITHDRAWAL ALLOWANCE

Beginning in the second contract year, you may withdraw up to 15% of the
contract value annually without a withdrawal charge. We calculate the available
withdrawal amount as of the end of the previous contract year. The free
withdrawal provision applies to all partial withdrawals, except those
transferred directly to annuity contracts issued by other financial
institutions. We reserve the right to not permit the provision on a full
surrender. In Washington state, the free withdrawal provision applies to all
withdrawals.

                                       14
<PAGE>   17

ADMINISTRATIVE CHARGES

We will deduct an annual contract administrative charge on the fourth Friday of
each August from Contracts with a value of less than $40,000 on that date. This
charge compensates us for expenses incurred in establishing and maintaining the
Contract. The $30 charge is deducted from the contract value by canceling
accumulation units applicable to each variable funding option on a pro rata
basis. For the first Contract year this charge will be prorated (i.e.
calculated) from the date of purchase. A prorated charge will also be made if
the Contract is completely withdrawn or terminated. We will not deduct a
contract administrative charge:

        (1) from the distribution of death proceeds;

        (2) after an annuity payout has begun, or

        (3) if the contract value on the date of assessment equals or is greater
            than $40,000.

An administrative expense charge (sometimes called "sub-account administrative
charge") is deducted on each business day from amounts allocated to the variable
funding options in order to compensate the Company for certain related
administrative and operating expenses. The charge equals, on an annual basis,
0.15% of the daily net asset value allocated to each of the variable funding
options.

MORTALITY AND EXPENSE RISK CHARGE

Each business day, the Company deducts a mortality and expense risk ("M&E")
charge from amounts held in the variable funding options. The deduction is
reflected in our calculation of accumulation and annuity unit values. The
charges stated are the maximum for this product. We reserve the right to lower
this charge at any time.


If you choose the Standard Death Benefit, the M&E charge is 1.02% annually. If
you choose the Enhanced Death Benefit, the M&E charge is 1.30% annually. This
charge compensates the Company for risks assumed, benefits provided and expenses
incurred, including the payment of commissions to your sales agent.


FUNDING OPTION EXPENSES

The charges and expenses of the funding options are summarized in the fee table
and are described in the accompanying prospectuses.


PREMIUM TAX

Certain state and local governments charge premium taxes ranging from 0% to 5%,
depending upon jurisdiction. The Company is responsible for paying these taxes
and will determine the method used to recover premium tax expenses incurred. We
will deduct any applicable premium taxes from the contract value either upon
death, surrender, annuitization, or at the time purchase payments are made to
the Contract, but no earlier than when we have a tax liability under state law.


CHANGES IN TAXES BASED UPON PREMIUM OR VALUE

If there is any change in a law assessing taxes against the Company based upon
premiums, contract gains or value of the contract, we reserve the right to
charge you proportionately for this tax.

                                       15
<PAGE>   18

                                   TRANSFERS
- --------------------------------------------------------------------------------

Up to 30 days before the maturity date, you may transfer all or part of the
contract value between funding options. Transfers are made at the value(s) next
determined after we receive your request at the Home Office. There are no
charges or restrictions on the amount or frequency of transfers currently;
however, we reserve the right to charge a fee for any transfer request, and to
limit the number of transfers to one in any six-month period. We also reserve
the right to restrict transfers by any market timing firm or any other third
party authorized to initiate transfers on behalf of multiple contract owners. We
may, among other things, not accept: 1) the transfer instructions of any agent
acting under a power of attorney on behalf of more than one owner, or 2) the
transfer or exchange instructions of individual owners who have executed
pre-authorized transfer forms which are submitted by market timing firms or
other third parties on behalf of more than one owner. We further reserve the
right to limit transfers that we determine will disadvantage other contract
owners.


Since different funding options have different expenses, a transfer of contract
values from one funding option to another could result in your investment
becoming subject to higher or lower expenses. After the maturity date, you may
make transfers between funding options only with our consent.

DOLLAR COST AVERAGING

Dollar cost averaging or the pre-authorized transfer program (the "DCA Program")
allows you to transfer a set dollar amount to other funding options on a monthly
or quarterly basis during the accumulation phase of the Contract. Using this
method, more accumulation units are purchased in a funding option if the value
per unit is low and fewer accumulation units are purchased if the value per unit
is high. Therefore, a lower-than-average cost per unit may be achieved over the
long run.

You may elect the DCA Program through written request or other method acceptable
to the Company. You must have a minimum total Contract Value of $5,000 to enroll
in the DCA Program. The minimum amount that may be transferred through this
program is $100.

You may establish pre-authorized transfers of Contract Values from the Fixed
Account, subject to certain restrictions. Under the DCA Program, automated
transfers from the Fixed Account may not deplete your Fixed Account Value in
less than twelve months from your enrollment in the DCA Program.

In addition to the DCA Program, Travelers may credit increased interest rates to
contract owners under an administrative Special DCA Program established at the
discretion of Travelers, depending on availability and state law. Under this
program, the contract owner may pre-authorize level transfers to any of the
funding options under either a 6 Month Program or 12 Month Program. The 6 Month
Program and the 12 Month Program will generally have different credited interest
rates. Under the 6 Month Program, the interest rate can accrue up to 6 months on
funds in the Special DCA Program and all purchase payments and accrued interest
must be transferred on a level basis to the selected funding option in 6 months.
Under the 12 Month Program, the interest rate can accrue up to 12 months on
funds in the Special DCA Program and all purchase payments and accrued interest
in this Program must be transferred on a level basis to the selected funding
options in 12 months.
The pre-authorized transfers will begin after the initial Program purchase
payment and complete enrollment instructions are received by Travelers. If
complete Program enrollment instructions are not received by the Company within
15 days of receipt of the initial Program purchase payment, the entire balance
in the Program will be credited with the non-Program interest rate then in
effect for the Fixed Account.

                                       16
<PAGE>   19

You may start or stop participation in the DCA Program at any time, but you must
give the Company at least 30 days' notice to change any automated transfer
instructions that are currently in place. If you stop the Special DCA Program
and elect to remain in the Fixed Account, your Contract Value will be credited
for the remainder of 6 or 12 months with the interest rate for non-Program
funds.

A contract owner may only have one DCA Program or Special DCA Program in place
at one time. Any subsequent purchase payments received by the Company within the
Program period selected will be allocated to the current funding options over
the remainder of that Program transfer period, unless otherwise directed by the
contract owner.

All provisions and terms of the Contract apply to the DCA and Special DCA
Programs, including provisions relating to the transfer of money between
investment options. We reserve the right to suspend or modify transfer
privileges at any time and to assess a processing fee for this service.

                              ACCESS TO YOUR MONEY
- --------------------------------------------------------------------------------

Any time before the maturity date, you may redeem all or any portion of the cash
surrender value, that is, the contract value less any withdrawal charge and any
premium tax not previously deducted. Unless you submit a written request
specifying the fixed or variable funding option(s) from which amounts are to be
withdrawn, the withdrawal will be made on a pro rata basis. The cash surrender
value will be determined as of the close of business after we receive your
surrender request at the Home Office. The cash surrender value may be more or
less than the purchase payments made. Withdrawals during the annuity period are
not allowed.

We may defer payment of any cash surrender value for a period of up to seven
days after the written request is received, but it is our intent to pay as soon
as possible. We cannot process requests for withdrawals that are not in good
order. We will contact you if there is a deficiency causing a delay and will
advise what is needed to act upon the withdrawal request.

SYSTEMATIC WITHDRAWALS

After the first contract year and before the maturity date, you may choose to
withdraw a specified dollar amount (at least $100) on a monthly, quarterly,
semiannual or annual basis. Any applicable premium taxes and withdrawal charge
will be deducted. To elect systematic withdrawals, you must have a contract
value of at least $15,000 and you must make the election on the form provided by
the Company. We will surrender accumulation units pro rata from all investment
options in which you have an interest, unless you instruct us otherwise. You may
begin or discontinue systematic withdrawals at any time by notifying us in
writing, but at least 30 days' notice must be given to change any systematic
withdrawal instructions that are currently in place.

We reserve the right to discontinue offering systematic withdrawals or to assess
a processing fee for this service upon 30 days' written notice to contract
owners (where allowed by state law).

Each systematic withdrawal is subject to federal income taxes on the taxable
portion. In addition, a 10% federal penalty tax may be assessed on systematic
withdrawals if the contract owner is under age 59 1/2. You should consult with
your tax adviser regarding the tax consequences of systematic withdrawals.

LOANS

Loans may be available under your Contract. If available, all loan provisions
are described in your Contract or loan agreement.

                                       17
<PAGE>   20

                              OWNERSHIP PROVISIONS
- --------------------------------------------------------------------------------

TYPES OF OWNERSHIP

CONTRACT OWNER


CONTRACT OWNER ("you").  The Contract belongs to the contract owner named in the
Contract (on the Specifications page), or to any other person to whom the
contract is subsequently assigned. An assignment of ownership or a collateral
assignment may be made only for nonqualified contracts. You have sole power
during the annuitant's lifetime to exercise any rights and to receive all
benefits given in the contract provided you have not named an irrevocable
beneficiary and provided the Contract is not assigned.

You receive all payments while the annuitant is alive unless you direct them to
an alternate recipient. An alternate recipient does not become the contract
owner.

JOINT OWNER.  For nonqualified contracts only, joint owners (e.g. spouses) may
be named in a written request before the contract is in effect. Joint owners may
independently exercise transfers allowed under the Contract. All other rights of
ownership must be exercised by both owners. Joint owners own equal shares of any
benefits accruing or payments made to them.

SUCCEEDING OWNER.  For nonqualified contracts only, if joint owners are not
named, the contract owner may name a succeeding owner in a written request. The
succeeding owner becomes the contract owner if living when the contract owner
dies. The succeeding owner had no interest in the Contract before then. The
contract owner may change or delete a succeeding owner by written request.

BENEFICIARY

You name the beneficiary in a written request. The beneficiary has the right to
receive any death proceeds under the contract upon the death of the annuitant or
a contract owner. If more than one beneficiary survives the annuitant or
contract owner, they will share equally in benefits unless different shares are
recorded with the Company by written request before the death of the annuitant
or contract owner.

In the case of a non-spousal beneficiary or a spousal beneficiary who has not
chosen to assume the contract, the death benefit proceeds will be held in a
fixed account until the beneficiary elects a Settlement Option or takes a
distribution.

Unless an irrevocable beneficiary has been named, you have the right to change
any beneficiary by written request during the lifetime of the annuitant and
while the Contract continues.

ANNUITANT

The annuitant is designated in the Contract (on the Specifications page), and is
the individual on whose life the maturity date and the amount of the monthly
annuity payments depend. The annuitant may not be changed after the contract is
in effect.

A contingent annuitant may not be changed, deleted or added after the Contract
becomes effective.

                                 DEATH BENEFIT
- --------------------------------------------------------------------------------

Before the maturity date, when there is no contingent annuitant, a death benefit
is payable when either the annuitant or a contract owner dies. At purchase, you
elect either the Standard Death Benefit, or the Enhanced Death Benefit (also
referred to as the "Roll-Up Death Benefit"). The

                                       18
<PAGE>   21

death benefit is calculated at the close of the business day on which the
Company's Home Office receives due proof of death and written payment
instructions (the death report date).

DEATH PROCEEDS BEFORE THE MATURITY DATE


                             STANDARD DEATH BENEFIT

DEATH OF ANY OWNER OR THE ANNUITANT BEFORE AGE 75. The Company will pay to the
beneficiary a death benefit in an amount equal to the greatest of (1), (2) or
(3) below, each reduced by any applicable premium tax or outstanding loans:

     (1) the contract value;

     (2) the total purchase payments made under the Contract; or

     (3) the contract value on the latest fifth contract year anniversary
         immediately preceding the date on which the Company receives due proof
         of death.

DEATH OF ANY OWNER OR THE ANNUITANT ON OR AFTER AGE 75. The Company will pay to
the beneficiary a death benefit in an amount equal to the greatest of (1), (2)
or (3) below, each reduced by any applicable premium tax or outstanding loans:

     (1) the contract value;

     (2) the total purchase payments made under the Contract; or

     (3) the contract value on the latest fifth contract year anniversary
         occurring on or before the annuitant's 75th birthday.

                 ENHANCED DEATH BENEFIT (ROLL-UP DEATH BENEFIT)
  (NOT AVAILABLE WHEN EITHER THE ANNUITANT OR OWNER IS AGE 76 OR OLDER ON THE
                                 CONTRACT DATE)

<TABLE>
  <S>                                                    <C>
  ---------------------------------------------------------------------------------------------------------------
                      AGE OF DEATH                                            DEATH BENEFIT
  ---------------------------------------------------------------------------------------------------------------
    If the annuitant dies before age 80, the             - the contract value;
    death benefit will be the greatest of:               - the roll-up death benefit value (as described below);
                                                           or
                                                         - the step-up value, if any, as described below.
  ---------------------------------------------------------------------------------------------------------------
    If the annuitant dies on or after age 80, the death  - the contract value;
    benefit will be the greatest of:                     - the roll-up death benefit value (as described below)
                                                           on the annuitant's 80(th) birthday, plus any
                                                           additional purchase payments and minus any partial
                                                           surrender reductions (as described below) that occur
                                                           after the annuitant's 80(th) birthday; or
                                                         - the step-up value, if any, as described below.
  ---------------------------------------------------------------------------------------------------------------
</TABLE>

                                       19
<PAGE>   22

ROLL-UP DEATH BENEFIT

(not available when either the annuitant or owner is age 76 or older on the
contract date)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
               AGE AT DEATH                                   DEATH BENEFIT
- ------------------------------------------------------------------------------------------
<S>                                            <C>
  If the annuitant dies before age 80, the     - the contract value;
  death benefit will be the greatest of:       - the roll-up death benefit value (as
                                                 described below); or
                                               - the step-up value, if any, as described
                                                 below.
- ------------------------------------------------------------------------------------------
  If the annuitant dies on or after age 80,    - the contract value;
  the death benefit will be the greatest       - the roll-up death benefit value (as
  of:                                            described below) on the annuitant's
                                                 80(th) birthday, plus any additional
                                                 purchase payments and minus any partial
                                                 surrender reductions (as described below)
                                                 that occur after the annuitant's 80(th)
                                                 birthday; or
                                               - the step-up value, if any, as described
                                                 below.
- ------------------------------------------------------------------------------------------
</TABLE>

STEP-UP VALUE (FOR ANNUAL STEP-UP AND ROLL-UP DEATH BENEFITS)

A step-up value will be established on the seventh contract date anniversary
(provided it is before the death report date). The initial step-up value will
equal the contract value on that anniversary. Whenever a purchase payment is
made, the step-up value will be increased by the amount of that purchase
payment. Whenever a partial surrender is taken, the step-up value will be
reduced by a partial surrender reduction as described below. On each contract
date anniversary that occurs before the annuitant's 80th birthday and before the
annuitant's death, if the contract value is greater than the step-up value, the
step-up value will be reset to equal the contract value on that date. If the
step-up value is greater than the contract value, the step-up value will remain
unchanged. The step-up value will not be reduced on these anniversary
recalculations (provided no surrenders are made on that day). The only changes
made to the step-up value on or after the annuitant's 80th birthday will be
those related to additional purchase payments or partial surrenders as described
below. If the death report date is before the seventh contract date anniversary,
there is no step-up value.

ROLL-UP DEATH BENEFIT VALUE

On the contract date, the roll-up death benefit value is equal to the purchase
payment. On each contract date anniversary, the roll-up death benefit value will
be recalculated to equal a) plus b) minus c), increased by 5%, where:

     a) is the roll-up death benefit value as of the previous contract date
        anniversary

     b) is any purchase payment made during the previous contract year

     c) is any partial surrender reduction (as described below) during the
        previous contract year

On dates other than the contract date anniversary, the roll-up death benefit
value will equal a) plus b) minus c) where:

     a) is the roll-up death benefit value as of the previous contract date
        anniversary

                                       20
<PAGE>   23


     b) is any purchase payment made during the previous contract year

     c) is any partial surrender reduction (as described below) during the
        previous contract year

The maximum roll-up death benefit equals 200% of the difference between all
purchase payments and all partial surrender reductions (as described below).

THE PARTIAL SURRENDER REDUCTION referenced above is equal to (1) the amount of a
Death Benefit Value (Step-Up or Roll-Up) immediately prior to the reduction for
the partial surrender, multiplied by (2) the amount of the partial surrender
divided by the contract value immediately prior to the partial surrender.

For example, assume your current contract value is $55,000. If your original
step-up value is $50,000, and you decide to make a partial withdrawal of
$10,000, the step-up value would be reduced as follows:

     50,000 X (10,000/55,000) = 9,090

Your new step-up value would be 50,000-9,090, or $40,910.

The following example shows what would happen in a declining market. Assume your
current contract value is $30,000. If your original step-up value is $50,000,
and you decide to make a partial withdrawal of $10,000, the step-up value would
be reduced as follows:

     50,000 X (10,000/30,000) = 16,666

Your new step-up value would be 50,000-16,666, or $33,334.

PAYMENT OF PROCEEDS

The process of paying death benefit proceeds before the maturity date under
various situations for nonqualified contracts and qualified contracts is
summarized in the charts below. The charts do not encompass every situation and
are merely intended as a general guide. More detailed information is provided in
your Contract. Generally, the person(s) receiving the benefit may request that
the proceeds be paid in a lump sum, or be applied to one of the settlement
options available under the Contract.


                                       21
<PAGE>   24

                             NONQUALIFIED CONTRACTS


<TABLE>
<S>                              <C>                       <C>                              <C>
- ---------------------------------------------------------------------------------------------------------------
   BEFORE THE MATURITY DATE,     THE COMPANY WILL PAY THE             UNLESS...              MANDATORY PAYOUT
     UPON THE DEATH OF THE             PROCEEDS TO:                                             RULES APPLY*
- ---------------------------------------------------------------------------------------------------------------
 Owner (who is not the           The beneficiary(ies), or   Unless, the beneficiary is the   Yes
 annuitant) (with no joint       if none, to the contract   contract owner's spouse and
 owner)                          owner's estate             the spouse elects to continue
                                                            the contract as the new owner
                                                            rather than receive the
                                                            distribution.
- ---------------------------------------------------------------------------------------------------------------
 Owner (who is the annuitant)    The beneficiary(ies), or   Unless, the beneficiary is the   Yes
 (with no joint owner)           if none, to the contract   contract owner's spouse and
                                 owner's estate.            the spouse elects to continue
                                                            the contract as the new owner
                                                            rather than receive the
                                                            distribution.
- ---------------------------------------------------------------------------------------------------------------
 Joint Owner (who is not the     The surviving joint        Unless the surviving joint       Yes
 annuitant)                      owner.                     owner is the spouse and elects
                                                            to assume and continue the
                                                            contract.
- ---------------------------------------------------------------------------------------------------------------
 Joint Owner (who is the         The beneficiary(ies), or   Unless, the beneficiary is the   Yes
 annuitant)                      if none, to the contract   contract owner's spouse and
                                 owner's estate.            the spouse elects to assume
                                                            and continue the contract.
                                                            Or, unless there is a
                                                            contingent annuitant the
                                                            contingent annuitant becomes
                                                            the annuitant and the proceeds
                                                            will be paid to the surviving
                                                            joint owner. If the surviving
                                                            joint owner is the spouse, the
                                                            spouse, may elect to assume
                                                            and continue the contract.
- ---------------------------------------------------------------------------------------------------------------
 Owner (with a surviving         succeeding owner           Unless the succeeding owner is   Yes
 succeeding owner)                                          the contract owner's spouse
                                                            and the spouse elects to
                                                            continue the contract as the
                                                            new owner rather than receive
                                                            the distribution.
- ---------------------------------------------------------------------------------------------------------------
 Annuitant (who is not the       The beneficiary(ies)       Unless, there is a contingent    No
 contract owner)                                            annuitant. Then, the
                                                            contingent annuitant becomes
                                                            the annuitant and the Contract
                                                            continues in effect (generally
                                                            using the original maturity
                                                            date). The proceeds will then
                                                            be paid upon the death of the
                                                            contingent annuitant or owner.
- ---------------------------------------------------------------------------------------------------------------
 Annuitant (who is the contract  See death of "owner who                                     N/A
 owner)                          is the annuitant" above
- ---------------------------------------------------------------------------------------------------------------
 Annuitant (where owner is a     The beneficiary(ies)                                        Yes (Death of
 nonnatural person/trust)        (e.g. the trust)                                            annuitant is
                                                                                             treated as death
                                                                                             of the owner in
                                                                                             these
                                                                                             circumstances.)
- ---------------------------------------------------------------------------------------------------------------
 Contingent Annuitant (assuming  No death proceeds are                                       N/A
 annuitant is still alive)       payable; contract
                                 continues.
- ---------------------------------------------------------------------------------------------------------------
</TABLE>


                                       22
<PAGE>   25

<TABLE>
<S>                              <C>                       <C>                              <C>
- ---------------------------------------------------------------------------------------------------------------
   BEFORE THE MATURITY DATE,     THE COMPANY WILL PAY THE             UNLESS...              MANDATORY PAYOUT
     UPON THE DEATH OF THE             PROCEEDS TO:                                             RULES APPLY*
- ---------------------------------------------------------------------------------------------------------------
 Beneficiary                     No death proceeds are                                       N/A
                                 payable; contract
                                 continues.
- ---------------------------------------------------------------------------------------------------------------
 Contingent Beneficiary          No death proceeds are                                       N/A
                                 payable; contract
                                 continues.
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

* Certain payout rules of the Internal Revenue Code (IRC) are triggered upon the
  death of any Owner. Non-spousal Beneficiaries (as well as spousal
  beneficiaries who choose not to assume the contract) must begin taking
  distributions based on the Beneficiary's life expectancy within one year of
  death or take a complete distribution of contract proceeds within 5 years of
  death.

                              QUALIFIED CONTRACTS

<TABLE>
<S>                              <C>                       <C>                             <C>
- --------------------------------------------------------------------------------------------------------------
BEFORE THE MATURITY DATE, UPON   THE COMPANY WILL PAY THE            UNLESS...              MANDATORY PAYOUT
       THE DEATH OF THE                PROCEEDS TO:                                         RULES APPLY (SEE *
                                                                                                  ABOVE)
- --------------------------------------------------------------------------------------------------------------
 Owner/Annuitant                 The beneficiary(ies), or                                   Yes
                                 if none, to the contract
                                 owner's estate
- --------------------------------------------------------------------------------------------------------------
 Beneficiary                     No death proceeds are                                      N/A
                                 payable; contract
                                 continues.
- --------------------------------------------------------------------------------------------------------------
 Contingent Beneficiary          No death proceeds are                                      N/A
                                 payable; contract
                                 continues.
- --------------------------------------------------------------------------------------------------------------
</TABLE>


DEATH PROCEEDS AFTER THE MATURITY DATE

If any owner or the annuitant dies on or after the maturity date, the Company
will pay the beneficiary a death benefit consisting of any benefit remaining
under the annuity or income option then in effect.

                               THE ANNUITY PERIOD
- --------------------------------------------------------------------------------

MATURITY DATE

Under the Contract, you can receive regular income payments (annuity payments).
You can choose the month and the year in which those payments begin (maturity
date). You can also choose among income plans (annuity or income options). While
the annuitant is alive, you can change your selection any time up to the
maturity date. Annuity or income payments will begin on the maturity date stated
in the Contract unless the Contract has been fully surrendered or the proceeds
have been paid to the beneficiary before that date, or unless you elect another
date. Annuity payments are a series of periodic payments (a) for life; (b) for
life with either a minimum number of payments or a specific amount assured; or
(c) for the joint lifetime of the annuitant and another person, and thereafter
during the lifetime of the survivor. We may require proof that the annuitant is
alive before annuity payments are made. Not all options may be available in all
states.

You may choose to annuitize at any time after you purchase the contract. Unless
you elect otherwise, the maturity date will be the annuitant's 70th birthday for
qualified contracts, or, for nonqualified contracts, the annuitant's 75th
birthday or ten years after the effective date of the

                                       23
<PAGE>   26

contract, if later. (For Contracts issued in Florida and New York, the maturity
date elected may not be later than the annuitant's 90th birthday.)

At least 30 days before the original maturity date, a contract owner may elect
to extend the maturity date to any time prior to the annuitant's 85th birthday
or for qualified contracts, to a later date with the Company's consent. Certain
annuity options taken at the maturity date may be used to meet the minimum
required distribution requirements of federal tax law, or a program of partial
surrenders may be used instead. These mandatory distribution requirements take
effect generally upon the death of the contract owner, or with qualified
contracts upon either the later of the April 1 following the contract owner's
attainment of age 70 1/2 or year of retirement; or the death of the contract
owner. You should seek independent tax advice regarding the election of minimum
required distributions.

ALLOCATION OF ANNUITY

When an annuity option is elected, it may be elected as a variable annuity, a
fixed annuity, or a combination of both. If, at the time annuity payments begin,
no election has been made to the contrary, the cash surrender value will be
applied to provide an annuity funded by the same investment options as you have
selected during the accumulation period (contract value, in Oregon). At least 30
days before the maturity date, you may transfer the contract value among the
funding options in order to change the basis on which annuity payments will be
determined. (See "Transfers.")

VARIABLE ANNUITY

You may choose an annuity payout that fluctuates depending on the investment
experience of the variable funding options. The number of annuity units credited
to the Contract is determined by dividing the first monthly annuity payment
attributable to each funding option by the corresponding accumulation unit value
as of 14 days before the date annuity payments begin. An annuity unit is used to
measure the dollar value of an annuity payment. The number of annuity units (but
not their value) remains fixed during the annuity period.

DETERMINATION OF FIRST ANNUITY PAYMENT.  The Contract contains tables used to
determine the first monthly annuity payment. If a variable annuity is elected,
the amount applied to it will be the value of the funding options as of 14 days
before the date annuity payments begin less any applicable premium taxes not
previously deducted.

The amount of the first monthly payment depends on the annuity option elected
and the annuitant's adjusted age. A formula for determining the adjusted age is
contained in the Contract. The total first monthly annuity payment is determined
by multiplying the benefit per $1,000 of value shown in the Contract tables by
the number of thousands of dollars of contract value applied to that annuity
option and factors in an assumed daily net investment factor. The Assumed Daily
Net Investment factor corresponds to an annual interest rate of 3%, used to
determine the guaranteed payout rates shown. If investment rates are higher at
the time annuitization is selected, payout rates will be higher than those
shown. The Company reserves the right to require satisfactory proof of age of
any person on whose life annuity payments are based before making the first
payment under any of the payment options.

DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS. The dollar amount of
all subsequent annuity payments changes from month to month based on the
investment experience of the applicable funding options. The total amount of
each annuity payment will be equal to the sum of the basic payments in each
funding option. The actual amounts of these payments are determined by
multiplying the number of annuity units credited to each funding option by the
corresponding annuity unit value as of the date 14 days before the date the
payment is due.

                                       24
<PAGE>   27

FIXED ANNUITY

You may choose a fixed annuity that provides payments which do not vary during
the annuity period. We will calculate the dollar amount of the first fixed
annuity payment as described under "Variable Annuity," except that the amount
applied to begin the annuity will be the cash surrender value, determined as of
the date annuity payments begin. Payout rates will not be lower than those shown
in the Contract. If it would produce a larger payment, the first fixed annuity
payment will be determined using the Life Annuity Tables in effect on the
maturity date.

                                PAYMENT OPTIONS
- --------------------------------------------------------------------------------

ELECTION OF OPTIONS

While the annuitant is alive, you can change your annuity or income option
selection any time up to the maturity date. Once annuity or income payments have
begun, no further elections are allowed.

During the annuitant's lifetime, if you do not elect otherwise before the
maturity date, we will pay you (or another designated payee) the first of a
series of monthly annuity or income payments based on the life of the annuitant,
in accordance with Annuity Option 2 (Life Annuity with 120 monthly payments
assured). For certain qualified contracts, Annuity Option 4 (Joint and Last
Survivor Joint Life Annuity -- Annuity Reduced on Death of Primary Payee) will
be the automatic option as described in the Contract.

The minimum amount that can be placed under an annuity or income option will be
$2,000 unless we agree to a lesser amount. If any monthly periodic payment due
is less than $100, the Company reserves the right to make payments at less
frequent intervals, or to pay the contract value in a lump-sum.

On the maturity date, we will pay the amount due under the Contract in
accordance with the payment option that you select. You may choose to receive a
single lump-sum payment. You must elect an option in writing, in a form
satisfactory to the Company. Any election made during the lifetime of the
annuitant must be made by the contract owner.

ANNUITY OPTIONS

Subject to the conditions described in "Election of Options" above, all or any
part of the cash surrender value (less any applicable premium taxes) may be paid
under one or more of the following annuity options. Payments under the annuity
options may be elected on a monthly, quarterly, semiannual or annual basis. We
may offer additional options.

Option 1 -- Life Annuity -- No Refund. The Company will make annuity payments
during the lifetime of the annuitant ending with the last payment before death.
This option offers the maximum periodic payment, since there is no assurance of
a minimum number of payments or provision for a death benefit for beneficiaries.

Option 2 -- Life Annuity with 120, 180 or 240 Monthly Payments Assured. The
Company will make monthly annuity payments during the lifetime of the annuitant,
with the agreement that if, at the death of that person, payments have been made
for less than 120, 180 or 240 months as elected, we will continue making
payments to the beneficiary during the remainder of the period.

Option 3 -- Joint and Last Survivor Life Annuity -- No Refund. The Company will
make regular annuity payments during the lifetime of the annuitant and a second
person. When either person dies, we will continue making payments to the
survivor. No further payments will be made following the death of the survivor.

                                       25
<PAGE>   28

Option 4 -- Joint and Last Survivor Life Annuity -- Annuity Reduced on Death of
Primary Payee. The Company will make annuity payments during the lifetimes of
the annuitant and a second person. One will be designated the primary payee, the
other will be designated the secondary payee. On the death of the secondary
payee, the Company will continue to make monthly annuity payments to the primary
payee in the same amount that would have been payable during the joint lifetime
of the two persons. On the death of the primary payee, the Company will continue
to make annuity payments to the secondary payee in an amount equal to 50% of the
payments which would have been made during the lifetime of the primary payee. No
further payments will be made once both payees have died.

Option 5 -- Other Annuity Options. The Company will make any other arrangements
for annuity payments as may be mutually agreed upon.

INCOME OPTIONS

Instead of one of the annuity options described above, and subject to the
conditions described under "Election of Options," all or part of the Contract's
cash surrender value (or, if required by state law, contract value) may be paid
under one or more of the following income options, provided that they are
consistent with federal tax law qualification requirements. Payments under the
income options may be elected on a monthly, quarterly, semiannual or annual
basis:

Option 1 -- Payments of a Fixed Amount. The Company will make equal payments of
the amount elected until the cash surrender value applied under this option has
been exhausted. The first payment and all later payments will be paid from each
funding option or the Fixed Account in proportion to the cash surrender value
attributable to each funding option and/or Fixed Account. The final payment will
include any amount insufficient to make another full payment.

Option 2 -- Payments for a Fixed Period. The Company will make payments for the
period selected. The amount of each payment will be equal to the remaining cash
surrender value applied under this option divided by the number of remaining
payments.

Option 3 -- Other Income Options. The Company will make any other arrangements
for Income Options as may be mutually agreed upon.

                       MISCELLANEOUS CONTRACT PROVISIONS
- --------------------------------------------------------------------------------

RIGHT TO RETURN PERIOD

You may return the Contract for a full refund of the contract value (including
charges) within twenty days after you receive it (the "right to return period").
You bear the investment risk during the right to return period; therefore, the
contract value returned may be greater or less that your purchase payment. If
the Contract is purchased as an Individual Retirement Annuity and is returned
within the first seven days after delivery, your purchase payment will be
refunded in full; during the remainder of the right to return period, the
contract value (including charges) will be refunded. The contract value will be
determined at the close of business on the day we receive a written request for
a refund.

TERMINATION

You do not need to make any purchase payments after the first to keep the
Contract in effect. However, we reserve the right to terminate the Contract on
any business day if the contract value as of that date is less than $1,000 and
no purchase payments have been made for at least two years, unless otherwise
specified by state law. Termination will not occur until 31 days after the
Company has mailed notice of termination to the contract owner's last known
address and to any

                                       26
<PAGE>   29

assignee of record. If the Contract is terminated, we will pay you the cash
surrender value less any applicable premium tax, outstanding loans and any
applicable administrative charge.

REQUIRED REPORTS

As often as required by law, but at least once in each contract year before the
due date of the first annuity payment, we will furnish a report showing the
number of accumulation units credited to the Contract and the corresponding
accumulation unit value(s) as of the report date for each funding option to
which the contract owner has allocated amounts during the applicable period. The
Company will keep all records required under federal and state laws.

SUSPENSION OF PAYMENTS

The Company reserves the right to suspend or postpone the date of any payment or
determination of values on any business day (1) when the New York Stock Exchange
("the Exchange") is closed; (2) when trading on the Exchange is restricted; (3)
when an emergency exists as determined by the SEC so that the sale of securities
held in the Separate Account may not reasonably occur or so that the Company may
not reasonably determine the value the Separate Account's net assets; or (4)
during any other period when the SEC, by order, so permits for the protection of
security holders.

TRANSFERS OF CONTRACT VALUES TO OTHER ANNUITIES

Where state law permits, we may allow contract owners to transfer their contract
values into other annuities offered by us or our affiliated insurance companies
under rules then in effect.

                             THE SEPARATE ACCOUNTS
- --------------------------------------------------------------------------------


The Travelers Insurance Company and the Travelers Life and Annuity Company each
sponsor separate accounts: The Travelers Fund BD for Variable Annuities ("Fund
BD") and the Travelers Fund BD II for Variable Annuities ("Fund BD II"),
respectively. Fund BD and Fund BD II were established on October 22, 1993 and
February 22, 1995, respectively and are registered with the SEC as unit
investment trusts (separate account) under the Investment Company Act of 1940,
as amended (the "1940 Act"). The Separate Account assets attributable to the
Contracts will be invested exclusively in the shares of the variable funding
options.

The assets of Fund BD and Fund BD II are held for the exclusive and separate
benefit of the owners of each separate account, according to the laws of
Connecticut. Income, gains and losses, whether or not realized, from assets
allocated to the Separate Account are, in accordance with the Contracts,
credited to or charged against the Separate Account without regard to other
income, gains and losses of the Company. The assets held by the Separate Account
are not chargeable with liabilities arising out of any other business which the
Company may conduct. Obligations under the Contract are obligations of the
Company.

All investment income and other distributions of the funding options are payable
to the Separate Account. All such income and/or distributions are reinvested in
shares of the respective funding option at net asset value. Shares of the
funding options are currently sold only to life insurance company separate
accounts to fund variable annuity and variable life insurance contracts.


PERFORMANCE INFORMATION

From time to time, we may advertise several types of historical performance for
the Contract's funding options. We may advertise the "standardized average
annual total returns" of the funding option, calculated in a manner prescribed
by the SEC, and the "nonstandardized total return," as described below. Specific
examples of the performance information appear in the SAI.

                                       27
<PAGE>   30

STANDARDIZED METHOD.  Quotations of average annual total returns are computed
according to a formula in which a hypothetical initial investment of $1,000 is
applied to the funding option, and then related to ending redeemable values over
one-, five-, and ten-year periods, or for a period covering the time during
which the funding option has been in existence, if less. These quotations
reflect the deduction of all recurring charges during each period (on a pro rata
basis in the case of fractional periods). The deduction for the annual contract
administrative charge is converted to a percentage of assets based on the actual
fee collected, divided by the average net assets for Contracts sold. Each
quotation assumes a total redemption at the end of each period with the
applicable withdrawal charge deducted at that time.

NONSTANDARDIZED METHOD.  Nonstandardized "total returns" will be calculated in a
similar manner based on the performance of the funding options over a period of
time, usually for the calendar year-to-date, and for the past one-, three-,
five- and ten-year periods. Nonstandardized total returns will not reflect the
deduction of the annual contract administrative charge, which, if reflected,
would decrease the level of performance shown. The withdrawal charge is not
reflected because the Contract is designed for long-term investment.

For funding options that were in existence before they became available under
the Separate Account, the nonstandardized average annual total return quotations
will reflect the investment performance that such funding options would have
achieved (reduced by the applicable charges) had they been held under the
Contract for the period quoted. The total return quotations are based upon
historical earnings and are not necessarily representative of future
performance.

GENERAL.  Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may be
quoted numerically or may be presented in a table, graph or other illustration.
Advertisements may include data comparing performance to well-known indices of
market performance (including, but not limited to, the Dow Jones Industrial
Average, the Standard & Poor's (S&P) 500 Index, the S&P 400 Index, the Lehman
Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000 Indices, the Value
Line Index, and the Morgan Stanley Capital International's EAFE Index).
Advertisements may also include published editorial comments and performance
rankings compiled by independent organizations (including, but not limited to,
Lipper Analytical Services, Inc. and Morningstar, Inc.) and publications that
monitor the performance of the Separate Account and the variable funding
options.

                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------

The following general discussion of the federal income tax consequences under
this Contract is not intended to cover all situations, and is not meant to
provide tax advice. Because of the complexity of the law and the fact that the
tax results will vary depending on many factors, you should consult your tax
adviser regarding your personal situation. For your information, a more detailed
tax discussion is contained in the SAI.

GENERAL TAXATION OF ANNUITIES

Congress has recognized the value of saving for retirement by providing certain
tax benefits, in the form of tax deferral, for money put into an annuity. The
Internal Revenue Code (Code) governs how this money is ultimately taxed,
depending upon the type of contract, qualified or non-qualified, and the manner
in which the money is distributed, as briefly described below.


TAX-FREE EXCHANGES:  The Internal Revenue Code provides that, generally, no gain
or loss is recognized when an annuity contract is received in exchange for a
life, endowment, or annuity contract. Since different annuity contracts have
different expenses, fees and benefits, a tax-free exchange could result in your
investment becoming subject to higher or lower fees and/or expenses.


                                       28
<PAGE>   31

TYPES OF CONTRACTS: QUALIFIED OR NONQUALIFIED

If you purchase an annuity contract with proceeds of an eligible rollover
distribution from any pension plan, specially sponsored program, or individual
retirement annuity (IRA) with pre-tax dollars, your contract is referred to as a
qualified contract. Some examples of qualified contracts are: IRAs, 403(b)
annuities, pension and profit-sharing plans (including 401(k) plans), Keogh
Plans, and certain other qualified deferred compensation plans. An exception to
this is a qualified plan called a Roth IRA. Under Roth IRAs, after-tax
contributions accumulate until maturity, when amounts (including earnings) may
be withdrawn tax-free. If you purchase the contract on an individual basis with
after-tax dollars and not under one of the programs described above, your
contract is referred to as nonqualified.

NONQUALIFIED ANNUITY CONTRACTS

As the owner of a nonqualified annuity, you do not receive any tax benefit
(deduction or deferral of income) on purchase payments, but you will not be
taxed on increases in the value of your contract until a distribution
occurs -- either as a withdrawal (distribution made prior to the maturity date),
or as annuity payments. When a withdrawal is made, you are taxed on the amount
of the withdrawal that is considered earnings. Similarly, when you receive an
annuity payment, part of each payment is considered a return of your purchase
payments and will not be taxed. The remaining portion of the annuity payment
(i.e., any earnings) will be considered ordinary income for tax purposes.

If a nonqualified annuity is owned by other than an individual, however, (e.g.,
by a corporation), increases in the value of the contract attributable to
purchase payments made after February 28, 1986 are includible in income
annually. Furthermore, for contracts issued after April 22, 1987, if you
transfer the contract without adequate consideration all deferred increases in
value will be includible in your income at the time of the transfer.

If you make a partial withdrawal, this money will generally be taxed as first
coming from earnings, (income in the contract), and then from your purchase
payments. These withdrawn earnings are includible in your income. (See "Penalty
Tax for Premature Distributions" below.) There is income in the contract to the
extent the contract value exceeds your investment in the contract. The
investment in the contract equals the total purchase payments you paid less any
amount received previously which was excludible from gross income. Any direct or
indirect borrowing against the value of the contract or pledging of the contract
as security for a loan will be treated as a cash distribution under the tax law.

Federal tax law requires that nonqualified annuity contracts meet minimum
mandatory distribution requirements upon the death of the contract owner,
including the first of joint owners. If these requirements are not met, the
surviving joint owner, or the beneficiary, will have to pay taxes prior to
distribution. The distribution required depends, among other things, upon
whether an annuity option is elected or whether the new contract owner is the
surviving spouse. We will administer Contracts in accordance with these rules
and we will notify you when you should begin receiving payments.

QUALIFIED ANNUITY CONTRACTS

Under a qualified annuity, since amounts paid into the contract have not yet
been taxed, the full amount of all distributions, including lump-sum withdrawals
and annuity payments, are taxed at the ordinary income tax rate unless the
distribution is transferred to an eligible rollover account or contract. The
Contract is available as a vehicle for IRA rollovers and for other qualified
contracts. There are special rules which govern the taxation of qualified
contracts, including withdrawal restrictions, requirements for mandatory
distributions, and contribution limits. We have provided a more complete
discussion in the SAI.

                                       29
<PAGE>   32

PENALTY TAX FOR PREMATURE DISTRIBUTIONS

Taxable distributions taken before the contract owner has reached the age of
59 1/2 will be subject to a 10% additional tax penalty unless the distribution
is taken in a series of periodic distributions, for life or life expectancy, or
unless the distribution follows the death or disability of the contract owner.
Other exceptions may be available in certain qualified plans.

DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES

The Code requires that any nonqualified variable annuity contracts based on a
separate account shall not be treated as an annuity for any period if
investments made in the account are not adequately diversified. Final tax
regulations define how separate accounts must be diversified. The Company
monitors the diversification of investments constantly and believes that its
accounts are adequately diversified. The consequence of any failure to diversify
is essentially the loss to the Contract Owner of tax deferred treatment. The
Company intends to administer all contracts subject to this provision of law in
a manner that will maintain adequate diversification.

OWNERSHIP OF THE INVESTMENTS

Assets in the separate accounts, also referred to as segregated asset accounts,
must be owned by the Company and not by the Contract Owner for federal income
tax purposes. Otherwise, the deferral of taxes is lost and income and gains from
the accounts would be includable annually in the Contract Owner's gross income.

The Internal Revenue Service has stated in published rulings that a variable
contract owner will be considered the owner of the assets of a segregated asset
account if the owner possesses an incident of ownership in those assets, such as
the ability to exercise investment control over the assets. The Treasury
Department announced, in connection with the issuance of temporary regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets of the account."
This announcement, dated September 15, 1986, also stated that the guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts [of a segregated asset
account] without being treated as owners of the underlying assets." As of the
date of this prospectus, no such guidance has been issued.

The Company does not know if such guidance will be issued, or if it is, what
standards it may set. Furthermore, the Company does not know if such guidance
may be issued with retroactive effect. New regulations are generally issued with
a prospective-only effect as to future sales or as to future voluntary
transactions in existing contracts. The Company therefore reserves the right to
modify the contract as necessary to attempt to prevent Contract Owners from
being considered the owner of the assets of the separate account.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS

Federal tax law requires that minimum annual distributions begin by April 1st of
the calendar year following the calendar year in which an IRA owner attains age
70 1/2. Participants in qualified plans and 403(b) annuities may defer minimum
distributions until the later of April 1st of the calendar year following the
calendar year in which they attain age 70 1/2 or the year of retirement.
Distributions must begin or be continued according to required patterns
following the death of the contract owner or annuitant of both qualified and
nonqualified annuities.


TAXATION OF DEATH BENEFIT PROCEEDS

Amounts may be distributed from a Contract because of the death of an owner or
annuitant. Generally, such amounts are includible in the income of the recipient
as follows: (i) if distributed

                                       30
<PAGE>   33

in a lump sum, they are taxed in the same manner as a full surrender of the
contract; or (ii) if distributed under a payment option, they are taxed in the
same way as annuity payments.

                               OTHER INFORMATION
- --------------------------------------------------------------------------------

THE INSURANCE COMPANIES


Please refer to the first page of the Summary of this prospectus to determine
which company issued your Contract.

The Travelers Insurance Company is a stock insurance company chartered in 1864
in Connecticut and continuously engaged in the insurance business since that
time. It is licensed to conduct life insurance business in all states of the
United States, the District of Columbia, Puerto Rico, Guam, the U.S. and British
Virgin Islands and the Bahamas. The Company is an indirect wholly owned
subsidiary of Citigroup Inc. The Company's Home Office is located at One Tower
Square, Hartford, Connecticut 06183.

The Travelers Life and Annuity Company is a stock insurance company chartered in
1973 in Connecticut and continuously engaged in the insurance business since
that time. It is licensed to conduct life insurance business in a majority of
the states of the United States, the District of Columbia and Puerto Rico, and
intends to seek licensure in the remaining states, except New York. The Company
is an indirect wholly owned subsidiary of Citigroup Inc. The Company's Home
Office is located at One Tower Square, Hartford, Connecticut 06183.


FINANCIAL STATEMENTS


The financial statements for each insurance company and for each separate
account are located in their respective Statements of Additional Information.


IMSA

The Companies are members of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and IMSA membership in
advertisements. Companies that belong to IMSA subscribe to a set of ethical
standards covering the various aspects of sales and service for individually
sold life insurance and annuities. IMSA members have adopted policies and
procedures that demonstrate a commitment to honesty, fairness and integrity in
all customer contacts involving the sale and service of individual life
insurance and annuity products.

DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS


The Company intends to sell the Contracts in all jurisdictions where it is
licensed to do business and where the Contract is approved. Any sales
representative or employee who sells the Contracts will be qualified to sell
variable annuities under applicable federal and state laws. Each broker-dealer
is registered with the SEC under the Securities Exchange Act of 1934, and all
are members of the NASD. The principal underwriter of the Contracts is CFBDS,
Inc., 21 Milk St., Boston, MA. CFBDS, Inc. is not affiliated with the Company or
the Separate Account. However, it is currently anticipated that Travelers
Distribution LLC, an affiliated broker-dealer, may become the principal
underwriter for the Contracts during the year 2000.


Up-front compensation paid to sales representatives will not exceed 7% of the
purchase payments made under the Contracts. If asset based compensation is paid,
it will not exceed 2% of the average account value annually. From time to time,
the Company may pay or permit other promotional incentives, in cash, credit or
other compensation.

                                       31
<PAGE>   34

CONFORMITY WITH STATE AND FEDERAL LAWS

The Contract is governed by the laws of the state in which it is delivered.
Where a state has not approved a contract feature or funding option, it will not
be available in that state. Any paid-up annuity, cash surrender value or death
benefits that are available under the Contract are not less than the minimum
benefits required by the statutes of the state in which the Contract is
delivered. We reserve the right to make any changes, including retroactive
changes, in the Contract to the extent that the change is required to meet the
requirements of any law or regulation issued by any governmental agency to which
the Company, the Contract or the contract owner is subject.

VOTING RIGHTS

The Company is the legal owner of the shares of the funding options. However, we
believe that when a funding option solicits proxies in conjunction with a vote
of shareholders we are required to obtain from you and from other owners
instructions on how to vote those shares. When we receive those instructions, we
will vote all of the shares we own in proportion to those instructions. This
will also include any shares we own on our own behalf. Should we determine that
we are no longer required to comply with the above, we will vote on the shares
in our own right.

LEGAL PROCEEDINGS AND OPINIONS

Legal matters in connection with the federal laws and regulations affecting the
issue and sale of the contract described in this prospectus, as well as the
organization of the Companies, their authority to issue variable annuity
contracts under Connecticut law and the validity of the forms of the variable
annuity contracts under Connecticut law, have been passed on by the General
Counsel of the Companies.

There are no pending legal proceedings affecting the Separate Account. There is
one material pending legal proceeding, other than ordinary routine litigation
incidental to business, to which the Company is a party.

THE TRAVELERS INSURANCE COMPANY


In March 1997, a purported class action entitled Patterman v. The Travelers,
Inc., et al. was commenced in the Superior Court of Richmond County, Georgia,
alleging, among other things, violations of the Georgia RICO statute and other
state laws by an affiliate of the Company, Primerica Financial Services, Inc.
and certain of its affiliates. Plaintiffs seek unspecified compensatory and
punitive damages and other relief. In October 1997, defendants answered the
complaint, denied liability and asserted numerous affirmative defenses. In
February 1998, on defendants' motion, the Superior Court of Richmond County
transferred the lawsuit to the Superior Court of Gwinnett County, Georgia.
Plaintiffs appealed the transfer order, and in December 1998 the Court of
Appeals of the State of Georgia reversed the lower court's decision. Defendants
petitioned the Georgia Supreme Court to hear an appeal from the decision of the
Court of Appeals, and the petition was granted in May 1998. In September 1999,
oral argument on defendants' petition was heard and, on February 28, 2000, the
Georgia Supreme Court affirmed the Georgia County Appeals and remanded the
matter to the Superior Court of Richmond County. In March 2000, defendants moved
the Georgia Supreme Court to reconsider its February 28, 2000 decision, and that
motion remains pending. Proceedings in the trial court have been stayed pending
appeal. Defendants intend to vigorously contest the litigation.


THE TRAVELERS LIFE AND ANNUITY COMPANY

There are no pending material legal proceedings affecting the Separate Account,
the principal underwriter or the Company.

                                       32
<PAGE>   35

                                   APPENDIX A
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                            ACCUMULATION UNIT VALUES


<TABLE>
<CAPTION>

                                                  YEAR ENDED               YEAR ENDED            YEAR ENDED
                                               DECEMBER 31, 1999        DECEMBER 31, 1998     DECEMBER 31, 1997
                                            STANDARD      ENHANCED     STANDARD   ENHANCED   STANDARD   ENHANCED
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>        <C>        <C>        <C>
DREYFUS VARIABLE INVESTMENT FUND
 SMALL CAP PORTFOLIO (5/98)
 Unit Value at beginning of period.......  $      .852   $      .851   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.038         1.033       .852      .851          --        --
 Number of units outstanding at end of
   period (thousands)....................        2,130           302      1,025        49          --        --
GREENWICH STREET SERIES FUND:
 TOTAL RETURN PORTFOLIO (11/94)*
 Unit Value at beginning of period.......  $     1.857   $     1.836   $  1.790   $ 1.775    $  1.550   $ 1.541
 Unit Value at end of period.............        2.240         2.208      1.857     1.836       1.790     1.775
 Number of units outstanding at end of
   period (thousands)....................       65,203        10,465     73,468    11,654      75,812    11,853
 EQUITY INDEX PORTFOLIO--CLASS II (5/99)*
 Unit Value at beginning of period.......  $     1.000   $     1.000   $     --   $    --    $     --   $    --
 Unit Value at end of period.............        1.088         1.086         --        --          --        --
 Number of units outstanding at end of
   period (thousands)....................        1,740            78         --        --          --        --
SALOMON BROTHERS VARIABLE SERIES FUND
 INVESTORS FUND (5/98)*
 Unit Value at beginning of period.......  $     1.014   $     1.012   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.119         1.114      1.014     1.012          --        --
 Number of units outstanding at end of
   period (thousands)....................        1,846           171        704        76          --        --
 TOTAL RETURN FUND (5/98)*
 Unit Value at beginning of period.......  $      .997   $      .996   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............         .994          .989       .997      .996          --        --
 Number of units outstanding at end of
   period (thousands)....................          769           116        397        70          --        --
SMITH BARNEY CONCERT ALLOCATION SERIES
 INC.:
 SELECT HIGH GROWTH PORTFOLIO** (3/97)*
 Unit Value at beginning of period.......  $     1.242   $     1.236   $  1.090   $ 1.087    $  1.000   $ 1.000
 Unit Value at end of period.............        1.558         1.546      1.242     1.236       1.090     1.087
 Number of units outstanding at end of
   period (thousands)....................          807           319        724       326         603       231

<CAPTION>
                                                                                           PERIOD FROM
                                                                                          JUNE 2, 1994
                                               YEAR ENDED            YEAR ENDED        (EFFECTIVE DATE) TO
                                            DECEMBER 31, 1996     DECEMBER 31, 1995     DECEMBER 31, 1994
                                           STANDARD   ENHANCED   STANDARD   ENHANCED   STANDARD   ENHANCED
- -----------------------------------------  ---------------------------------------------------------------
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
DREYFUS VARIABLE INVESTMENT FUND
 SMALL CAP PORTFOLIO (5/98)
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
GREENWICH STREET SERIES FUND:
 TOTAL RETURN PORTFOLIO (11/94)*
 Unit Value at beginning of period.......  $  1.251   $ 1.247    $  1.010   $ 1.010    $ 1.000     $1.000
 Unit Value at end of period.............     1.550     1.541       1.251     1.247      1.010      1.010
 Number of units outstanding at end of
   period (thousands)....................    58,898     9,169      32,564     4,874      1,109        277
 EQUITY INDEX PORTFOLIO--CLASS II (5/99)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
SALOMON BROTHERS VARIABLE SERIES FUND
 INVESTORS FUND (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 TOTAL RETURN FUND (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
SMITH BARNEY CONCERT ALLOCATION SERIES
 INC.:
 SELECT HIGH GROWTH PORTFOLIO** (3/97)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
</TABLE>

                                       A-1
<PAGE>   36

                                   APPENDIX A
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)


<TABLE>
<CAPTION>

                                                  YEAR ENDED               YEAR ENDED            YEAR ENDED
                                               DECEMBER 31, 1999        DECEMBER 31, 1998     DECEMBER 31, 1997
                                            STANDARD      ENHANCED     STANDARD   ENHANCED   STANDARD   ENHANCED
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>        <C>        <C>        <C>
 SELECT GROWTH PORTFOLIO (3/97)*
 Unit Value at beginning of period.......  $     1.238   $     1.232   $  1.099   $ 1.097    $  1.000   $ 1.000
 Unit Value at end of period.............        1.421         1.410      1.238     1.232       1.099     1.097
 Number of units outstanding at end of
   period (thousands)....................        3,487         1,847      3,135     1,839       2,262     1,403
 SELECT BALANCED PORTFOLIO (3/97)*
 Unit Value at beginning of period.......  $     1.183   $     1.177   $  1.093   $ 1.091    $  1.000   $ 1.000
 Unit Value at end of period.............        1.258         1.248      1.183     1.177       1.093     1.091
 Number of units outstanding at end of
   period (thousands)....................        3,959           922      4,047     1,087       3,115       778
 SELECT CONSERVATIVE PORTFOLIO** (3/97)*
 Unit Value at beginning of period.......  $     1.162   $     1.156   $  1.108   $ 1.105    $  1.000   $ 1.000
 Unit Value at end of period.............        1.196         1.187      1.162     1.156       1.108     1.105
 Number of units outstanding at end of
   period (thousands)....................        1,408           137      1,466       184         640       188
 SELECT INCOME PORTFOLIO** (3/97)*
 Unit Value at beginning of period.......  $     1.154   $     1.148   $  1.106   $ 1.104    $  1.000   $ 1.000
 Unit Value at end of period.............        1.148         1.139      1.154     1.148       1.106     1.104
 Number of units outstanding at end of
   period (thousands)....................          831           165        753       185         425       279
TRAVELERS SERIES FUND INC.
 AIM CAPITAL APPRECIATION PORTFOLIO
   (11/95)*
 Unit Value at beginning of period.......  $     1.397   $     1.385   $  1.206   $ 1.198    $  1.088   $ 1.084
 Unit Value at end of period.............        1.974         1.951      1.397     1.385       1.206     1.198
 Number of units outstanding at end of
   period (thousands)....................       81,401        14,475     90,905    15,792      91,234    15,591
 ALLIANCE GROWTH PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $     2.903   $     2.867   $  2.276   $ 2.254    $  1.785   $ 1.772
 Unit Value at end of period.............        3.795         3.737      2.903     2.867       2.276     2.254
 Number of units outstanding at end of
   period (thousands)....................      131,228        26,576    142,802    28,710     144,293    30,063

<CAPTION>
                                                                                           PERIOD FROM
                                                                                          JUNE 2, 1994
                                               YEAR ENDED            YEAR ENDED        (EFFECTIVE DATE) TO
                                            DECEMBER 31, 1996     DECEMBER 31, 1995     DECEMBER 31, 1994
                                           STANDARD   ENHANCED   STANDARD   ENHANCED   STANDARD   ENHANCED
- -----------------------------------------  ---------------------------------------------------------------
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
 SELECT GROWTH PORTFOLIO (3/97)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 SELECT BALANCED PORTFOLIO (3/97)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 SELECT CONSERVATIVE PORTFOLIO** (3/97)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 SELECT INCOME PORTFOLIO** (3/97)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
TRAVELERS SERIES FUND INC.
 AIM CAPITAL APPRECIATION PORTFOLIO
   (11/95)*
 Unit Value at beginning of period.......  $  0.958   $ 0.957    $  1.000   $ 1.000    $    --     $   --
 Unit Value at end of period.............     1.088     1.084       0.958     0.957         --         --
 Number of units outstanding at end of
   period (thousands)....................    71,085    12,862      20,366     5,394         --         --
 ALLIANCE GROWTH PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $  1.396   $ 1.390    $  1.047   $ 1.046    $ 1.000     $1.000
 Unit Value at end of period.............     1.785     1.772       1.396     1.390      1,047      1,046
 Number of units outstanding at end of
   period (thousands)....................   123,294    27,251      79,334    20,571     16,522      7,338
</TABLE>

                                       A-2
<PAGE>   37

                                   APPENDIX A
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>

                                                  YEAR ENDED               YEAR ENDED            YEAR ENDED
                                               DECEMBER 31, 1999        DECEMBER 31, 1998     DECEMBER 31, 1997
                                            STANDARD      ENHANCED     STANDARD   ENHANCED   STANDARD   ENHANCED
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>        <C>        <C>        <C>
 INVESCO STRATEGIC INCOME PORTFOLIO
   (FORMERLY G.T. GLOBAL STRATEGIC
   PORTFOLIO) (6/94)*
 Unit Value at beginning of period.......  $     1.359   $     1.342   $  1.397   $ 1.383    $  1.316   $ 1.306
 Unit Value at end of period.............        1.319         1.299      1.359     1.342       1.397     1.383
 Number of units outstanding at end of
   period (thousands)....................        8,991         2,351     11,299     2,624      12,827     2,883
 MFS TOTAL RETURN PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $     1.819   $     1.796   $  1.648   $ 1.632    $  1.376   $ 1.366
 Unit Value at end of period.............        1.845         1.817      1.819     1.796       1.648     1.632
 Number of units outstanding at end of
   period (thousands)....................       78,484        16,860     86,950    18,459      83,811    17,373
 PUTNAM DIVERSIFIED INCOME PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $     1.326   $     1.309   $  1.332   $ 1.319    $  1.252   $ 1.243
 Unit Value at end of period.............        1.325         1.304      1.326     1.309       1.332     1.319
 Number of units outstanding at end of
   period (thousands)....................       45,595        11,060     53,053    12,925      51,751    12,724
 SMITH BARNEY HIGH INCOME PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $     1.452   $     1.434   $  1.463   $ 1.448    $  1.300   $ 1.291
 Unit Value at end of period.............        1.472         1.450      1.452     1.434       1.463     1.448
 Number of units outstanding at end of
   period (thousands)....................       38,357         8,210     44,406     9,312      42,964     8,927
 SMITH BARNEY INTERNATIONAL EQUITY
   PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $     1.305   $     1.289   $  1.240   $ 1.228    $  1.222   $ 1.213
 Unit Value at end of period.............        2.164         2.131      1.305     1.289       1.240     1.228
 Number of units outstanding at end of
   period (thousands)....................       72,748        15,530     82,330    17,670      87,385    18,731
 SMITH BARNEY LARGE CAPITALIZATION GROWTH
   PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     1.237   $     1.234   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.599         1.592      1.237     1.234          --        --
 Number of units outstanding at end of
   period (thousands)....................       25,852         3,416     12,224     1,022          --        --

<CAPTION>
                                                                                           PERIOD FROM
                                                                                          JUNE 2, 1994
                                               YEAR ENDED            YEAR ENDED        (EFFECTIVE DATE) TO
                                            DECEMBER 31, 1996     DECEMBER 31, 1995     DECEMBER 31, 1994
                                           STANDARD   ENHANCED   STANDARD   ENHANCED   STANDARD   ENHANCED
- -----------------------------------------  ---------------------------------------------------------------
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
 INVESCO STRATEGIC INCOME PORTFOLIO
   (FORMERLY G.T. GLOBAL STRATEGIC
   PORTFOLIO) (6/94)*
 Unit Value at beginning of period.......  $  1.121   $ 1.116    $  0.945     0.944    $ 1.000     $1.000
 Unit Value at end of period.............     1.316     1.306       1.121     1.116      0.945      0.944
 Number of units outstanding at end of
   period (thousands)....................    11,505     2,795       6,840     2,180      2,400      1,063
 MFS TOTAL RETURN PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $  1.216   $ 1.211    $  0.979   $ 0.977    $ 1.000     $1.000
 Unit Value at end of period.............     1.376     1.366       1.216     1.211      0.979      0.977
 Number of units outstanding at end of
   period (thousands)....................    68,236    14,690      41,813     9,473      9,099      3,479
 PUTNAM DIVERSIFIED INCOME PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $  1.170   $ 1.165    $  1.009   $ 1.007    $ 1.000     $1.000
 Unit Value at end of period.............     1.252     1.243       1.170     1.165      1.009      1.007
 Number of units outstanding at end of
   period (thousands)....................    43,898    11,789      26,078     8,650      5,803      3,683
 SMITH BARNEY HIGH INCOME PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $  1.162   $ 1.157    $  0.988   $ 0.986    $ 1.000     $1.000
 Unit Value at end of period.............     1.300     1.291       1.162     1.157      0.988      0.986
 Number of units outstanding at end of
   period (thousands)....................    33,737     6,932      20,136     3,772      3,105      1,162
 SMITH BARNEY INTERNATIONAL EQUITY
   PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $  1.050   $ 1.046    $  0.955   $ 0.954    $ 1.000     $1.000
 Unit Value at end of period.............     1.222     1.213       1.050     1.046      0.955      0.954
 Number of units outstanding at end of
   period (thousands)....................    77,554    16,662      47,317    12,187     14,141      5,898
 SMITH BARNEY LARGE CAPITALIZATION GROWTH
   PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
</TABLE>


                                       A-3
<PAGE>   38

                                   APPENDIX A
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>

                                                  YEAR ENDED               YEAR ENDED            YEAR ENDED
                                               DECEMBER 31, 1999        DECEMBER 31, 1998     DECEMBER 31, 1997
                                            STANDARD      ENHANCED     STANDARD   ENHANCED   STANDARD   ENHANCED
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>        <C>        <C>        <C>
 SMITH BARNEY LARGE CAP VALUE
   PORTFOLIO(6/94)*
 Unit Value at beginning of period.......  $     2.076   $     2.050   $  1.913   $ 1.894    $  1.528   $ 1.517
 Unit Value at end of period.............        2.053         2.022      2.076     2.050       1.913     1.894
 Number of units outstanding at end of
   period (thousands)....................       67,688        13,629     71,417    14,891      71,149    15,383
 SMITH BARNEY MONEY MARKET PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $     1.184         1.169   $  1.140   $ 1.129    $  1.098   $ 1.090
 Unit Value at end of period.............        1.226         1.207      1.184     1.169       1.140     1.129
 Number of units outstanding at end of
   period (thousands)....................       45,053         6,609     47,121     8,254      38,097     8,610
 SMITH BARNEY PACIFIC BASIN PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $     0.742   $     0.733   $  0.700   $ 0.693    $  0.983   $ 0.977
 Unit Value at end of period.............        1.435         1.413      0.742     0.733       0.700     0.693
 Number of units outstanding at end of
   period (thousands)....................        8,994         2,507      8,930     2,803      10,584     3,223
 TRAVELERS MANAGED INCOME PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $     1.309   $     1.293   $  1.261   $ 1.248    $  1.163   $ 1.154
 Unit Value at end of period.............        1.306         1.286      1.309     1.293       1.261     1.248
 Number of units outstanding at end of
   period (thousands)....................       17,251         4,234     20,492     3,895      17,887     3,091
 VAN KAMPEN ENTERPRISE PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $     2.601   $     2.568   $  2.103   $ 2.083    $  1.655   $ 1.643
 Unit Value at end of period.............        3.238         3.188      2.601     2.568       2.103     2.083
 Number of units outstanding at end of
   period (thousands)....................       50,446        11,752     55,903    12,561      55,871    13,032
THE TRAVELERS SERIES TRUST:
 CONVERTIBLE BOND PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     1.001   $     0.999   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.175         1.169      1.001     0.999          --        --
 Number of units outstanding at end of
   period (thousands)....................          627           181        249        24          --        --

<CAPTION>
                                                                                           PERIOD FROM
                                                                                          JUNE 2, 1994
                                               YEAR ENDED            YEAR ENDED        (EFFECTIVE DATE) TO
                                            DECEMBER 31, 1996     DECEMBER 31, 1995     DECEMBER 31, 1994
                                           STANDARD   ENHANCED   STANDARD   ENHANCED   STANDARD   ENHANCED
- -----------------------------------------  ---------------------------------------------------------------
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
 SMITH BARNEY LARGE CAP VALUE
   PORTFOLIO(6/94)*
 Unit Value at beginning of period.......  $  1.291   $ 1.285    $  0.981   $ 0.980    $ 1.000     $1.000
 Unit Value at end of period.............     1.528     1.517       1.291     1.285      0.981      0.980
 Number of units outstanding at end of
   period (thousands)....................    57,479    12,170      31,343     7,140      6,654      3,015
 SMITH BARNEY MONEY MARKET PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $  1.058   $ 1.054    $  1.016   $ 1.014    $ 1.000     $1.000
 Unit Value at end of period.............     1.098     1.090       1.058     1.054      1.016      1.014
 Number of units outstanding at end of
   period (thousands)....................    49,672    10,176      36,637     9,063      7,171      3,748
 SMITH BARNEY PACIFIC BASIN PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $  0.910   $ 0.906    $  0.899   $ 0.898    $ 1.000     $1.000
 Unit Value at end of period.............     0.983     0.977       0.910     0.906      0.899      0.898
 Number of units outstanding at end of
   period (thousands)....................    10,513     3,487       6,024     2,351      1,657        878
 TRAVELERS MANAGED INCOME PORTFOLIO
   (6/94)*
 Unit Value at beginning of period.......  $  1.142   $ 1.137    $  0.997   $ 0.995    $ 1.000     $1.000
 Unit Value at end of period.............     1.163     1.154       1.142     1.137      0.997      0.995
 Number of units outstanding at end of
   period (thousands)....................    15,376     2,502      11,294     1,783      2,849        980
 VAN KAMPEN ENTERPRISE PORTFOLIO (6/94)*
 Unit Value at beginning of period.......  $  1.362   $ 1.356    $  1.039   $ 1.037    $ 1.000     $1.000
 Unit Value at end of period.............     1.655     1.643       1.362     1.356      1,039      1,037
 Number of units outstanding at end of
   period (thousands)....................    45,338    10,652      26,473     6,569      2,941      1,618
THE TRAVELERS SERIES TRUST:
 CONVERTIBLE BOND PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
</TABLE>


                                       A-4
<PAGE>   39

                                   APPENDIX A
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>

                                                  YEAR ENDED               YEAR ENDED            YEAR ENDED
                                               DECEMBER 31, 1999        DECEMBER 31, 1998     DECEMBER 31, 1997
                                            STANDARD      ENHANCED     STANDARD   ENHANCED   STANDARD   ENHANCED
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>        <C>        <C>        <C>
 DISCIPLINED MID CAP STOCK PORTFOLIO
   (5/98)*
 Unit Value at beginning of period.......  $     1.064   $     1.063   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.194         1.188      1.064     1.063          --        --
 Number of units outstanding at end of
   period (thousands)....................        1,843           330        398        54          --        --
 DISCIPLINED SMALL CAP STOCK PORTFOLIO
   (5/98)*
 Unit Value at beginning of period.......  $     0.896   $     0.894   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.066         1.061      0.896     0.894          --        --
 Number of units outstanding at end of
   period (thousands)....................          810            68        299         4          --        --
 MFS EMERGING GROWTH PORTFOLIO (11/96)*
 Unit Value at beginning of period.......  $     1.599   $     1.589   $  1.204   $ 1.200    $  1.005   $ 1.005
 Unit Value at end of period.............        2.793         2.769      1.599     1,589       1.204     1.200
 Number of units outstanding at end of
   period (thousands)....................       28,193         6,685     25,200     6,079      19,166     4,600
 MFS RESEARCH PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     1.037   $     1.035   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        1.267         1.261      1.037     1.035          --        --
 Number of units outstanding at end of
   period (thousands)....................        3,898         1,160      1,354     1,039          --        --
 STRATEGIC STOCK PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     0.936   $     0.934   $  1.000   $ 1.000    $     --   $    --
 Unit Value at end of period.............        0.971         0.966      0.936     0.934          --        --
 Number of units outstanding at end of
   period (thousands)....................          751           180        540       121          --        --

<CAPTION>
                                                                                           PERIOD FROM
                                                                                          JUNE 2, 1994
                                               YEAR ENDED            YEAR ENDED        (EFFECTIVE DATE) TO
                                            DECEMBER 31, 1996     DECEMBER 31, 1995     DECEMBER 31, 1994
                                           STANDARD   ENHANCED   STANDARD   ENHANCED   STANDARD   ENHANCED
- -----------------------------------------  ---------------------------------------------------------------
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
 DISCIPLINED MID CAP STOCK PORTFOLIO
   (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 DISCIPLINED SMALL CAP STOCK PORTFOLIO
   (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 MFS EMERGING GROWTH PORTFOLIO (11/96)*
 Unit Value at beginning of period.......  $  1.000   $ 1.000    $     --   $    --    $    --     $   --
 Unit Value at end of period.............     1.500     1.005          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................     4,790       780          --        --         --         --
 MFS RESEARCH PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
 STRATEGIC STOCK PORTFOLIO (5/98)*
 Unit Value at beginning of period.......  $     --   $    --    $     --   $    --    $    --     $   --
 Unit Value at end of period.............        --        --          --        --         --         --
 Number of units outstanding at end of
   period (thousands)....................        --        --          --        --         --         --
</TABLE>

*  Reflects date money was first applied to the funding option through the
   Separate Account. Condensed Financial Information is shown as of this date.

** Not available to new contract owners after May 1, 1998 in most states.

The financial statements of Fund BD and the financial statements of The
Travelers Insurance Company are contained in the SAI.

Funding options not listed above were not yet available through the Separate
Account as of December 31, 1999.

"Number of Units outstanding at end of period" may include units for contract
owners in the payout phase.


                                       A-5
<PAGE>   40

                                   APPENDIX B
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                            ACCUMULATION UNIT VALUES

<TABLE>
<CAPTION>

                                            YEAR ENDED                YEAR ENDED             YEAR ENDED             YEAR ENDED
                                         DECEMBER 31, 1999         DECEMBER 31, 1998      DECEMBER 31, 1997      DECEMBER 31, 1996
                                      STANDARD      ENHANCED      STANDARD   ENHANCED    STANDARD   ENHANCED    STANDARD   ENHANCED
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>            <C>        <C>         <C>        <C>         <C>        <C>
DREYFUS VARIABLE INVESTMENT FUND
 SMALL CAP PORTFOLIO (5/98)
 Unit Value at beginning of
   period..........................  $     0.852   $     0.851    $  1.000   $ 1.000           --        --           --        --
 Unit Value at end of period.......        1.038         1.033       0.852     0.851           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        4,918           450       1,713       252           --        --           --        --
GREENWICH STREET SERIES FUND:
 TOTAL RETURN PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $     1.857   $     1.836    $  1.790   $ 1.775     $  1.550   $ 1.541     $  1.251   $ 1.247
 Unit Value at end of period.......        2.240         2.208       1.857     1.836        1.790     1.775        1.550     1.541
 Number of units outstanding at end
   of period (thousands)...........       42,818         8,588      42,830     9,425       33,686     5,975       14,921     2,044
 EQUITY INDEX PORTFOLIO-CLASS II
   (5/99)
 Unit Value at beginning of
   period..........................  $     1.000   $     1.000    $     --   $    --     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        1.088         1.086          --        --           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        4,475           157          --        --           --        --           --        --
SALOMON BROTHERS VARIABLE SERIES
 FUNDS, INC.
 INVESTORS FUND (5/98)*
 Unit Value at beginning of
   period..........................  $     1.014   $     1.012    $  1.000   $ 1.000           --        --           --        --
 Unit Value at end of period.......        1.119         1.114       1.014     1.012           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        2,903           529       1,024       199           --        --           --        --
 TOTAL RETURN FUND (5/98)*
 Unit Value at beginning of
   period..........................  $     0.997   $     0.996    $  1.000   $ 1.000           --        --           --        --
 Unit Value at end of period.......        0.994         0.989       0.997     0.996           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        1,620           208         761       128           --        --           --        --
SMITH BARNEY CONCERT ALLOCATION
 SERIES INC.:
 SELECT HIGH GROWTH PORTFOLIO**
   (3/97)*
 Unit Value at beginning of
   period..........................  $     1.242   $     1.236    $  1.090   $ 1.087     $  1.000   $ 1.000     $     --   $    --
 Unit Value at end of period.......        1.558         1.546       1.242     1.236        1.090     1.087           --        --
 Number of units outstanding at end
   of period (thousands)...........        2,931           447       3,435       622        2,657       391           --        --
 SELECT GROWTH PORTFOLIO (3/97)*
 Unit Value at beginning of
   period..........................  $     1.238   $     1.232    $  1.099   $ 1.097     $  1.000   $ 1.000     $     --   $    --
 Unit Value at end of period.......        1.421         1.410       1.238     1.232        1.099     1.097           --        --
 Number of units outstanding at end
   of period (thousands)...........        5,037         2,157       5,356     2,329        3,396     1,191           --        --
 SELECT BALANCED PORTFOLIO (3/97)*
 Unit Value at beginning of
   period..........................  $     1.183   $     1.177    $  1.093   $ 1.091     $  1.000   $ 1.000     $     --   $    --
 Unit Value at end of period.......        1.258         1.248       1.183     1.177        1.093     1.091           --        --
 Number of units outstanding at end
   of period (thousands)...........        8,078         2,375       7,216     2,594        4,148     1,789           --        --

<CAPTION>
                                         PERIOD FROM
                                           11/8/95
                                     (EFFECTIVE DATE) TO
                                      DECEMBER 31, 1995
                                     STANDARD   ENHANCED
- -----------------------------------  -------------------
<S>                                  <C>        <C>
DREYFUS VARIABLE INVESTMENT FUND
 SMALL CAP PORTFOLIO (5/98)
 Unit Value at beginning of
   period..........................       --         --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
GREENWICH STREET SERIES FUND:
 TOTAL RETURN PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $ 1.010    $ 1.010
 Unit Value at end of period.......    1.251      1.247
 Number of units outstanding at end
   of period (thousands)...........      651        149
 EQUITY INDEX PORTFOLIO-CLASS II
   (5/99)
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
SALOMON BROTHERS VARIABLE SERIES
 FUNDS, INC.
 INVESTORS FUND (5/98)*
 Unit Value at beginning of
   period..........................       --         --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 TOTAL RETURN FUND (5/98)*
 Unit Value at beginning of
   period..........................       --         --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
SMITH BARNEY CONCERT ALLOCATION
 SERIES INC.:
 SELECT HIGH GROWTH PORTFOLIO**
   (3/97)*
 Unit Value at beginning of
   period..........................  $    --    $    --



Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 SELECT GROWTH PORTFOLIO (3/97)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 SELECT BALANCED PORTFOLIO (3/97)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
</TABLE>


                                       B-1
<PAGE>   41

                                   APPENDIX B
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                            YEAR ENDED                YEAR ENDED             YEAR ENDED             YEAR ENDED
                                         DECEMBER 31, 1999         DECEMBER 31, 1998      DECEMBER 31, 1997      DECEMBER 31, 1996
                                      STANDARD      ENHANCED      STANDARD   ENHANCED    STANDARD   ENHANCED    STANDARD   ENHANCED
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>            <C>        <C>         <C>        <C>         <C>        <C>
 SELECT CONSERVATIVE PORTFOLIO**
   (3/97)*
 Unit Value at beginning of
   period..........................  $     1.162   $     1.156    $  1.108   $ 1.105     $  1.000   $ 1.000     $     --   $    --
 Unit Value at end of period.......        1.196         1.187       1.162     1.156        1.108     1.105           --        --
 Number of units outstanding at end
   of period (thousands)...........        1,316           427       1,424       305          863       105           --        --
 SELECT INCOME PORTFOLIO** (3/97)*
 Unit Value at beginning of
   period..........................  $     1.154   $     1.148    $  1.106   $ 1.104     $  1.000   $ 1.000     $     --   $    --
 Unit Value at end of period.......        1.148         1.139       1.154     1.148        1.106     1.104           --        --
 Number of units outstanding at end
   of period (thousands)...........          791            30       1,102        76          364        25           --        --
TRAVELERS SERIES FUND INC.
 AIM CAPITAL APPRECIATION PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $     1.397   $     1.385    $  1.206   $ 1.198     $  1.088   $ 1.084     $  0.958   $ 0.957
 Unit Value at end of period.......        1.974         1.951       1.397     1.385        1.206     1.198        1.088     1.084
 Number of units outstanding at end
   of period (thousands)...........       59,795        10,758      59,824    11,522       48,942     8,845       29,460     4,246
 ALLIANCE GROWTH PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $     2.903   $     2.867    $  2.276   $ 2.254     $  1.785   $ 1.772     $  1.396   $ 1.390
 Unit Value at end of period.......        3.795         3.737       2.903     2.867        2.276     2.254        1.785     1.772
 Number of units outstanding at end
   of period (thousands)...........       76,734        13,423      67,640    13,083       47,935     8,482       24,031     3,613
 INVESCO STRATEGIC INCOME PORTFOLIO
   (FORMERLY G.T. GLOBAL STRATEGIC
   INCOME) (11/95)*
 Unit Value at beginning of
   period..........................  $     1.359   $     1.342    $  1.397   $ 1.383     $  1.316   $ 1.306     $  1.121   $ 1.116
 Unit Value at end of period.......        1.319         1.299       1.359     1.342        1.397     1.383        1.316     1.306
 Number of units outstanding at end
   of period (thousands)...........        5,149           850       5,481       973        5,016       954        1,833       463
 MFS TOTAL RETURN PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $     1.819   $     1.796    $  1.648   $ 1.632     $  1.376   $ 1.366     $  1.216   $ 1.211
 Unit Value at end of period.......        1.845         1.817       1.819     1.796        1.648     1.632        1.376     1.366
 Number of units outstanding at end
   of period (thousands)...........       64,327        11,574      58,653    11,646       34,928     6,139       16,651     1,810
 PUTNAM DIVERSIFIED INCOME
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $     1.326   $     1.309    $  1.332   $ 1.319     $  1.252   $ 1.243     $  1.170   $ 1.165
 Unit Value at end of period.......        1.325         1.304       1.326     1.309        1.332     1.319        1.252     1.243
 Number of units outstanding at end
   of period (thousands)...........       31,303         7,149      29,566     7,312       19,504     3,953       10,424     1,461
 SMITH BARNEY HIGH INCOME PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $     1.452   $     1.434    $  1.463   $ 1.448     $  1.300   $ 1.291     $  1.162   $ 1.157
 Unit Value at end of period.......        1.472         1.450       1.452     1.434        1.463     1.448        1.300     1.291
 Number of units outstanding at end
   of period (thousands)...........       30,633         4,266      31,054     4,740       21,213     2,640        7,719       970
 SMITH BARNEY INTERNATIONAL EQUITY
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $     1.305   $     1.289    $  1.240   $ 1.228     $  1.222   $ 1.213     $  1.050   $ 1.046
 Unit Value at end of period.......        2.164         2.131       1.305     1.289        1.240     1.228        1.222     1.213
 Number of units outstanding at end
   of period (thousands)...........       40,313         5,907      38,529     6,199       31,311     4,872       16,855     2,010

<CAPTION>
                                         PERIOD FROM
                                           11/8/95
                                     (EFFECTIVE DATE) TO
                                      DECEMBER 31, 1995
                                     STANDARD   ENHANCED
- -----------------------------------  -------------------
<S>                                  <C>        <C>
 SELECT CONSERVATIVE PORTFOLIO**
   (3/97)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 SELECT INCOME PORTFOLIO** (3/97)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
TRAVELERS SERIES FUND INC.
 AIM CAPITAL APPRECIATION PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $ 1.000    $ 1.000
 Unit Value at end of period.......    0.958      0.957
 Number of units outstanding at end
   of period (thousands)...........    2,537        908
 ALLIANCE GROWTH PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $ 1.047    $ 1.046
 Unit Value at end of period.......    1.396      1.390
 Number of units outstanding at end
   of period (thousands)...........    1,574        453
 INVESCO STRATEGIC INCOME PORTFOLIO
   (FORMERLY G.T. GLOBAL STRATEGIC
   INCOME) (11/95)*
 Unit Value at beginning of
   period..........................  $ 0.945    $ 0.944
 Unit Value at end of period.......    1.121      1.116
 Number of units outstanding at end
   of period (thousands)...........       33         80




MFS TOTAL RETURN PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $ 0.979    $ 0.977
 Unit Value at end of period.......    1.216      1.211
 Number of units outstanding at end
   of period (thousands)...........      913        102
 PUTNAM DIVERSIFIED INCOME
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $ 1.009    $ 1.007
 Unit Value at end of period.......    1.170      1.165
 Number of units outstanding at end
   of period (thousands)...........      824        126
 SMITH BARNEY HIGH INCOME PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $ 0.988    $ 0.986
 Unit Value at end of period.......    1.162      1.157
 Number of units outstanding at end
   of period (thousands)...........      243        332
 SMITH BARNEY INTERNATIONAL EQUITY
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $ 0.955    $ 0.954
 Unit Value at end of period.......    1.050      1.046
 Number of units outstanding at end
   of period (thousands)...........      556        201
</TABLE>

                                       B-2
<PAGE>   42

                                   APPENDIX B
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                             YEAR ENDED                YEAR ENDED             YEAR ENDED             YEAR ENDED
                                         DECEMBER 31, 1999         DECEMBER 31, 1998      DECEMBER 31, 1997      DECEMBER 31, 1996
                                      STANDARD      ENHANCED      STANDARD   ENHANCED    STANDARD   ENHANCED    STANDARD   ENHANCED
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>            <C>        <C>         <C>        <C>         <C>        <C>
 SMITH BARNEY LARGE CAPITALIZATION
   GROWTH (5/98)*
 Unit Value at beginning of
   period..........................  $     1.237   $     1.234    $  1.000   $ 1.000     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        1.599         1.592       1.237     1.234           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........       46,288         3,491      12,176     1,447           --        --           --        --
 SMITH BARNEY LARGE CAP VALUE
   PORTFOLIO(11/95)*
   (formerly Smith Barney Income
     and Growth Portfolio)
 Unit Value at beginning of
   period..........................  $     2.076   $     2.050    $  1.913   $ 1.894     $  1.528   $ 1.517     $  1.291   $ 1.285
 Unit Value at end of period.......        2.053         2.022       2.076     2.050        1.913     1.894        1.528     1.517
 Number of units outstanding at end
   of period (thousands)...........       45,773         8,114      40,967     8,249       27,117     4,645       11,906     1,606
 SMITH BARNEY MONEY MARKET
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $     1.184   $     1.169    $  1.140   $ 1.129     $  1.098   $ 1.090     $  1.058   $ 1.054
 Unit Value at end of period.......        1.226         1.207       1.184     1.169        1.140     1.129        1.098     1.090
 Number of units outstanding at end
   of period (thousands)...........       48,631         5,841      41,370     6,024       25,661     2,417       22,962     2,362
 SMITH BARNEY PACIFIC BASIN
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $     0.742   $     0.733    $  0.700   $ 0.693     $  0.983   $ 0.977     $  0.910   $ 0.906
 Unit Value at end of period.......        1.435         1.413       0.742     0.733        0.700     0.693        0.983     0.977
 Number of units outstanding at end
   of period (thousands)...........        9,217           967       5,083     1,023        5,124       862        2,755       467
 TRAVELERS MANAGED INCOME PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $     1.309   $     1.293    $  1.261   $ 1.248     $  1.163   $ 1.154     $  1.142   $ 1.137
 Unit Value at end of period.......        1.306         1.286       1.309     1.293        1.261     1.248        1.163     1.154
 Number of units outstanding at end
   of period (thousands)...........       20,425         2,551      11,544     2,823        4,489     1,001        2,636       266
 VAN KAMPEN ENTERPRISE PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $     2.601   $     2.568    $  2.103   $ 2.083     $  1.655   $ 1.643     $  1.362   $ 1.356
 Unit Value at end of period.......        3.238         3.188       2.601     2.568        2.103     2.083        1.655     1.643
 Number of units outstanding at end
   of period (thousands)...........       39,297         6,615      35,644     6,741       24,635     4,385       11,360     1,644
TRAVELERS SERIES TRUST:
 CONVERTIBLE BOND PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $     1.001   $     0.999    $  1.000   $ 1.000     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        1.175         1.169       1.001     0.999           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        1,597           429         418        22           --        --           --        --
 DISCIPLINED MID CAP STOCK
   PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $     1.064   $     1.063    $  1.000   $ 1.000     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        1.194         1.188       1.064     1.063           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        3,984           256         550        28           --        --           --        --
 DISCIPLINED SMALL CAP STOCK
   PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $     0.896   $     0.894    $  1.000   $ 1.000     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        1.066         1.061       0.896     0.894           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        1,074            87         365        17           --        --           --        --

<CAPTION>
                                         PERIOD FROM
                                           11/8/95
                                     (EFFECTIVE DATE) TO
                                      DECEMBER 31, 1995
                                     STANDARD   ENHANCED
- -----------------------------------  -------------------
<S>                                  <C>        <C>
 SMITH BARNEY LARGE CAPITALIZATION
   GROWTH (5/98)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 SMITH BARNEY LARGE CAP VALUE
   PORTFOLIO(11/95)*
   (formerly Smith Barney Income
     and Growth Portfolio)
 Unit Value at beginning of
   period..........................  $ 0.981    $ 0.980
 Unit Value at end of period.......    1.291      1.285
 Number of units outstanding at end
   of period (thousands)...........      596        146
 SMITH BARNEY MONEY MARKET
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $ 1.016    $ 1.014
 Unit Value at end of period.......    1.058      1.054
 Number of units outstanding at end
   of period (thousands)...........    2,374        820
 SMITH BARNEY PACIFIC BASIN
   PORTFOLIO (11/95)*
 Unit Value at beginning of
   period..........................  $ 0.899    $ 0.898
 Unit Value at end of period.......    0.910      0.906
 Number of units outstanding at end
   of period (thousands)...........       37         20







 TRAVELERS MANAGED INCOME PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $ 0.997    $ 0.995
 Unit Value at end of period.......    1.142      1.137
 Number of units outstanding at end
   of period (thousands)...........      226         90
 VAN KAMPEN ENTERPRISE PORTFOLIO
   (11/95)*
 Unit Value at beginning of
   period..........................  $ 1.039    $ 1.037
 Unit Value at end of period.......    1.362      1.356
 Number of units outstanding at end
   of period (thousands)...........      765        329
TRAVELERS SERIES TRUST:
 CONVERTIBLE BOND PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 DISCIPLINED MID CAP STOCK
   PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 DISCIPLINED SMALL CAP STOCK
   PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
</TABLE>

                                       B-3
<PAGE>   43

                                   APPENDIX B
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
                THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>

                                            YEAR ENDED                YEAR ENDED             YEAR ENDED             YEAR ENDED
                                         DECEMBER 31, 1999         DECEMBER 31, 1998      DECEMBER 31, 1997      DECEMBER 31, 1996
                                      STANDARD      ENHANCED      STANDARD   ENHANCED    STANDARD   ENHANCED    STANDARD   ENHANCED
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>            <C>        <C>         <C>        <C>         <C>        <C>
 MFS EMERGING GROWTH PORTFOLIO
   (11/96)*
 Unit Value at beginning of
   period..........................  $     1.599   $     1.589    $  1.204   $ 1.200     $  1.005   $ 1.005     $  1.000   $ 1.000
 Unit Value at end of period.......        2.793         2.769       1.599     1.589        1.204     1.200        1.005     1.005
 Number of units outstanding at end
   of period (thousands)...........       38,199         7,825      29,937     7,522       17,295     4,256        2,506       466
 MFS RESEARCH PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $     1.037   $     1.035    $  1.000   $ 1.000     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        1.267         1.261       1.037     1.035           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        7,721         1,495       3,295     1,243           --        --           --        --
 STRATEGIC STOCK PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $     0.936   $     0.934    $  1.000   $ 1.000     $     --   $    --     $     --   $    --
 Unit Value at end of period.......        0.971         0.966       0.936     0.934           --        --           --        --
 Number of units outstanding at end
   of period (thousands)...........        3,336            80       3,336        44           --        --           --        --

<CAPTION>
                                         PERIOD FROM
                                           11/8/95
                                     (EFFECTIVE DATE) TO
                                      DECEMBER 31, 1995
                                     STANDARD   ENHANCED
- -----------------------------------  -------------------
<S>                                  <C>        <C>
 MFS EMERGING GROWTH PORTFOLIO
   (11/96)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 MFS RESEARCH PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
 STRATEGIC STOCK PORTFOLIO (5/98)*
 Unit Value at beginning of
   period..........................  $    --    $    --
 Unit Value at end of period.......       --         --
 Number of units outstanding at end
   of period (thousands)...........       --         --
</TABLE>

*  Reflects date money was first applied to the funding option through the
   Separate Account. Condensed Financial Information is shown as of this date.

** Not available to new contract owners after May 1, 1998 in most states.

The financial statements of Fund BD II and the financial statements of The
Travelers Life and Annuity Company are contained in the SAI.

Funding options not listed above were not yet available through the Separate
Account as of December 31, 1999.

"Number of Units outstanding at end of period" may include units for contract
owners in the payout phase.

                                       B-4
<PAGE>   44

                                   APPENDIX C
- --------------------------------------------------------------------------------

                               THE FIXED ACCOUNT

The Fixed Account is secured by part of the general assets of the Company. The
general assets of the Company include all assets of the Company other than those
held in the separate accounts sponsored by the Company or its affiliates.

The staff of the SEC does not generally review the disclosure in the prospectus
relating to the Fixed Account. Disclosure regarding the Fixed Account and the
general account may, however, be subject to certain provisions of the federal
securities laws relating to the accuracy and completeness of statements made in
the prospectus.

Under the Fixed Account, the Company assumes the risk of investment gain or
loss, guarantees a specified interest rate, and guarantees a specified periodic
annuity payment. The investment gain or loss of the Separate Account or any of
the funding options does not affect the Fixed Account portion of the contract
owner's contract value, or the dollar amount of fixed annuity payments made
under any payout option.

We guarantee that, at any time, the Fixed Account contract value will not be
less than the amount of the purchase payments allocated to the Fixed Account,
plus interest credited as described below, less any applicable premium taxes or
prior surrenders.

Purchase payments allocated to the Fixed Account and any transfers made to the
Fixed Account become part of the Company's general account which supports
insurance and annuity obligations. Neither the general account nor any interest
therein is registered under, nor subject to the provisions of, the Securities
Act of 1933 or Investment Company Act of 1940. We will invest the assets of the
Fixed Account at our discretion. Investment income from such Fixed Account
assets will be allocated to us and to the Contracts participating in the Fixed
Account.

Investment income from the Fixed Account allocated to us includes compensation
for mortality and expense risks borne by us in connection with Fixed Account
Contracts. The amount of such investment income allocated to the Contracts will
vary from year to year in our sole discretion at such rate or rates as we
prospectively declare from time to time.

The initial rate for any allocations into the Fixed Account is guaranteed for
one year from the date of such allocation. Subsequent renewal rates will be
guaranteed for the calendar quarter. We also guarantee that for the life of the
Contract we will credit interest at not less than 3% per year. Any interest
credited to amounts allocated to the Fixed Account in excess of 3% per year will
be determined in our sole discretion. You assume the risk that interest credited
to the Fixed Account may not exceed the minimum guarantee of 3% for any given
year.

TRANSFERS

You may make transfers from the Fixed Account to any other available funding
option(s) twice a year during the 30 days following the semiannual anniversary
of the contract effective date. The transfers are limited to an amount of up to
15% of the Fixed Account Value on the semiannual contract effective date
anniversary. (This restriction does not apply to transfers under the Dollar Cost
Averaging Program.) Amounts previously transferred from the Fixed Account to
other funding options may not be transferred back to the Fixed Account for a
period of at least six months from the date of transfer. We reserve the right to
waive either of these restrictions.

Automated transfers from the Fixed Account to any of the funding options may
begin at any time. Automated transfers from the Fixed Account may not deplete
your Fixed Account value in a period of less than twelve months from your
enrollment in the Dollar Cost Averaging Program.

                                       C-1
<PAGE>   45

                                   APPENDIX D
- --------------------------------------------------------------------------------

              CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

The Statement of Additional Information contains more specific information and
financial statements relating to The Travelers Insurance Company or The
Travelers Life and Annuity Company. A list of the contents of the Statement of
Additional Information is set forth below:

        The Insurance Company
        Principal Underwriter
        Distribution and Principal Underwriting Agreement
        Valuation of Assets
        Performance Information
        Mixed and Shared Funding
        Federal Tax Considerations
        Independent Accountants
        Financial Statements

- --------------------------------------------------------------------------------

Copies of the Statement of Additional Information dated May 1, 2000 are
available without charge. To request a copy, please clip this coupon on the
dotted line above, enter your name and address in the spaces provided below, and
mail to: The Travelers Life and Annuity Company, Annuity Investor Services, One
Tower Square, Hartford, Connecticut 06183. The Travelers Insurance Company
Statement of Additional Information is printed on Form L-12253 and The Travelers
Life and Annuity Statement of Additional Information is printed on Form L-12540.


Name:

 ___________________________________

Address:

 ___________________________________

 ___________________________________

                                       D-1
<PAGE>   46

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   47

L-12253-N                                                            May 1, 2000
<PAGE>   48




                                     PART B

          Information Required in a Statement of Additional Information



<PAGE>   49

                                     VINTAGE

                       STATEMENT OF ADDITIONAL INFORMATION

                                      dated

                                   May 1, 2000

                                       for

                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES

                                    ISSUED BY

                     THE TRAVELERS LIFE AND ANNUITY COMPANY

This Statement of Additional Information ("SAI") is not a prospectus but relates
to, and should be read in conjunction with, the Individual Variable Annuity
Contract Prospectus dated May 1, 2000. A copy of the Prospectus may be obtained
by writing to The Travelers Life and Annuity Company, Annuity Investor Services,
One Tower Square, Hartford, Connecticut 06183-9061, or by calling 1-800-842-8573
or by accessing the Securities and Exchange Commission's website at
http://www.sec.gov.



<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
<S>                                                                        <C>
THE INSURANCE COMPANY .....................................................    2

PRINCIPAL UNDERWRITER .....................................................    2

DISTRIBUTION AND PRINCIPAL UNDERWRITING AGREEMENT .........................    3

VALUATION OF ASSETS .......................................................    3

PERFORMANCE INFORMATION ...................................................    4

MIXED AND SHARED FUNDING ..................................................    8

FEDERAL TAX CONSIDERATIONS ................................................    8

INDEPENDENT ACCOUNTANTS ...................................................   11

FINANCIAL STATEMENTS ......................................................  F-1
</TABLE>


<PAGE>   50


                              THE INSURANCE COMPANY

       The Travelers Life and Annuity Company (the "Company") is a stock
insurance company chartered in 1973 in Connecticut and continuously engaged in
the insurance business since that time. The Company is licensed to conduct a
life insurance business in all states, (except New Hampshire and New York) and
the District of Columbia and Puerto Rico. The Company's Home Office is located
at One Tower Square Hartford, Connecticut 06183 and its telephone number is
(860) 277-0111.

The Company is a wholly owned subsidiary of The Travelers Insurance Company, an
indirect, wholly owned subsidiary of Citigroup Inc. ("Citigroup"), a diversified
holding company whose businesses provide a broad range of financial services to
consumer and corporate customers around the world. Citigroup's activities are
conducted through the Global Consumer, Global Corporate and Investment Bank,
Global Investment Management and Private Banking, and Investment Activities
segments.

STATE REGULATION. The Company is subject to the laws of the state of Connecticut
governing insurance companies and to regulation by the Insurance Commissioner of
the state of Connecticut (the "Comissioner"). An annual statement covering the
operations of the Company for the preceding year, as well as its financial
conditions as of December 31 of such year, must be filed with the Commissioner
in a prescribed format on or before March 1 of each year. The Company's books
and assets are subject to review or examination by the Commissioner or his
agents at all times, and a full examination of its operations is conducted at
least once every four years.

       The Company is also subject to the insurance laws and regulations of all
other states in which it is licensed to operate. However, the insurance
departments of each of these states generally apply the laws of the home state
(jurisdiction of domicile) in determining the field of permissible investments.

THE SEPARATE ACCOUNT. Fund BD II meets the definition of a separate account
under the federal securities laws, and will comply with the provisions of the
1940 Act. Additionally, the operations of Fund BD II are subject to the
provisions of Section 38a-433 of the Connecticut General Statutes which
authorizes the Commissioner to adopt regulations under it. Section 38a-433
contains no restrictions on the investments of the Separate Account, and the
Commissioner has adopted no regulations under the Section that affect the
Separate Account.


                              PRINCIPAL UNDERWRITER

       CFBDS, Inc. serves as principal underwriter for Fund BD II and the
Contracts. The offering is continuous. CFBDS's principal executive offices are
located at 21 Milk Street, Boston, Massachusetts. CFBDS is not affiliated with
the Company or Fund BD II. However, it is currently anticipated that Travelers
Distribution LLC, an affiliated broker dealer, may become the principal
underwriter for the Contracts during the year 2000.




                                       2
<PAGE>   51


                DISTRIBUTION AND PRINCIPAL UNDERWRITING AGREEMENT

       Under the terms of the Distribution and Principal Underwriting Agreement
among Fund BD II, CFBDS and the Company, CFBDS acts as agent for the
distribution of the Contracts and as principal underwriter for the Contracts.
The Company reimburses CFBDS for certain sales and overhead expenses connected
with sales functions.


                               VALUATION OF ASSETS

FUNDING OPTIONS: The value of the assets of each Funding Option is determined at
4:00 p.m. eastern time on each business day, unless we need to close earlier due
to an emergency. A business day is any day the New York Stock Exchange is open.
Each security traded on a national securities exchange is valued at the last
reported sale price on the business day. If there has been no sale on that day,
then the value of the security is taken to be the mean between the reported bid
and asked prices on the business day or on the basis of quotations received from
a reputable broker or any other recognized source.

       Any security not traded on a securities exchange but traded in the
over-the-counter-market and for which market quotations are readily available is
valued at the mean between the quoted bid and asked prices on the business day
or on the basis of quotations received from a reputable broker or any other
recognized source.

       Securities traded on the over-the-counter-market and listed securities
with no reported sales are valued at the mean between the last reported bid and
asked prices or on the basis of quotations received from a reputable broker or
other recognized source.

       Short-term investments for which a quoted market price is available are
valued at market. Short-term investments maturing in more than sixty days for
which there is no reliable quoted market price are valued by "marking to market"
(computing a market value based upon quotations from dealers or issuers for
securities of a similar type, quality and maturity.) "Marking to market" takes
into account unrealized appreciation or depreciation due to changes in interest
rates or other factors which would influence the current fair values of such
securities. Short-term investments maturing in sixty days or less for which
there is no reliable quoted market price are valued at amortized cost which
approximates market.

THE CONTRACT VALUE: The value of an Accumulation Unit on any business day is
determined by multiplying the value on the preceding business day by the net
investment factor for the valuation period just ended. The net investment factor
is used to measure the investment performance of a Funding Option from one
valuation period to the next. The net investment factor for a Funding Option for
any valuation period is equal to the sum of 1.000000 plus the net investment
rate (the gross investment rate less any applicable Funding Option deductions
during the valuation period relating to the mortality and expense risk charge
and the administrative expense charge). The gross investment rate of a Funding
Option is equal to (a) minus (b), divided by (c) where:

      (a) = investment income plus capital gains and losses (whether realized or
      unrealized);
      (b) = any deduction for applicable taxes (presently zero); and
      (c) = the value of the assets of the Funding Option at the beginning
      of the valuation period.



                                       3
<PAGE>   52

       The gross investment rate may be either positive or negative. A Funding
Option's investment income includes any distribution whose ex-dividend date
occurs during the valuation period.

ACCUMULATION UNIT VALUE. The value of the accumulation unit for each Funding
Option was initially established at $1.00. The value of an accumulation unit on
any business day is determined by multiplying the value on the preceding
business day by the net investment factor for the valuation period just ended.
The net investment factor is calculated for each Funding Option and takes into
account the investment performance, expenses and the deduction of certain
expenses.

ANNUITY UNIT VALUE. The initial Annuity Unit Value applicable to each Funding
Option was established at $1.00. An Annuity Unit Value as of any business day is
equal to (a) the value of the Annuity Unit on the preceding business day,
multiplied by (b) the corresponding net investment factor for the business day
just ended, divided by (c) the assumed net investment factor for the valuation
period. (For example, the assumed net investment factor based on an annual
assumed net investment rate of 3.0% for a valuation period of one day is
1.000081 and, for a period of two days, is 1.000081 x 1.000081.)


                             PERFORMANCE INFORMATION

       From time to time, the Company may advertise several types of historical
performance for the Funding Options of Fund BD II. The Company may advertise the
"standardized average annual total returns" of the Funding Options, calculated
in a manner prescribed by the Securities and Exchange Commission, as well as the
"nonstandardized total returns," as described below:

       STANDARDIZED METHOD. Quotations of average annual total returns are
computed according to a formula in which a hypothetical initial investment of
$1,000 is allocated to a Funding Option, and then related to ending redeemable
values over one-, five- and ten-year periods, or for a period covering the time
during which the Funding Option has been in existence, if less. If a Funding
Option has been in existence for less than one year, the "since inception" total
return performance quotations are year-to-date and are not average annual total
returns. These quotations reflect the deduction of all recurring charges during
each period (on a pro rata basis in the case of fractional periods). The
deduction for the annual contract administrative charge is converted to a
percentage of assets based on the actual fee collected, divided by the average
net assets for contract sold under the Prospectus to which this SAI relates.
Each quotation assumes a total redemption at the end of each period with the
assessment of any applicable withdrawal charge at that time.

       NONSTANDARDIZED METHOD. Nonstandardized "total returns" will be
calculated in a similar manner based on the performance of the Funding Options
over a period of time, usually for the calendar year-to-date, and for the past
one-, three-, five- and ten-year periods. Nonstandard total returns will not
reflect the deduction of the annual contract administrative charge, which, if
reflected, would decrease the level of performance shown. The withdrawal charge
is not reflected because the Contract is designed for long-term investment.

       For Funding Options that were in existence prior to the date they became
available under Fund BD II, the nonstandardized average annual total return
quotations will reflect the investment


                                       4
<PAGE>   53


performance that such Funding Options would have achieved (reduced by the
applicable charges) had they been held available under the Contract for the
period quoted. The total return quotations are based upon historical earnings
and are not necessarily representative of future performance.

       GENERAL. Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may be
quoted numerically or may be presented in a table, graph or other illustration.
Advertisements may include data comparing performance to well-known indices of
market performance (including, but not limited to, the Dow Jones Industrial
Average, the Standard & Poor's (S&P) 500 Index and the S&P 400 Index, the Lehman
Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000 Indices, the Value
Line Index, and the Morgan Stanley Capital International's EAFE Index).
Advertisements may also include published editorial comments and performance
rankings compiled by independent organizations (including, but not limited to,
Lipper Analytical Services, Inc. and Morningstar, Inc.) and publications that
monitor the performance of Fund BD II and the Funding Options.

       Average annual total returns for each of the Funding Options available
under Fund BD II computed according to the standardized and nonstandardized
methods for the period ending December 31, 1999 are set forth in the following
table.



                                       5


<PAGE>   54


                                TRAVELERS VINTAGE
                 STANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99

<TABLE>
<CAPTION>
                                                        Standard Death Benefit Option               Enhanced Death Benefit Option+
                                               ------------------------------------------------   ----------------------------------
                                                Inception       1 Year    5 Years   Inception       1 Year      5 Years    Inception
                                                   Date #
- -----------------------------------------------------------------------------------------------   ----------------------------------
<S>                                           <C>             <C>        <C>       <C>            <C>       <C>         <C>
STOCK ACCOUNTS:
- ------------------------------------------------------------   --------------------------------   ----------------------------------
AIM Capital Appreciation Portfolio               10/10/1995      35.30%       -       17.17%        34.90%         -         16.84%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Alliance Growth Portfolio                        6/20/1994       24.70%    26.05%     27.16%        24.35%      25.75%       26.83%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Dreyfus Small Cap Portfolio                       5/6/1998       15.71%       -       -1.37%        15.37%         -         -1.66%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Equity Index Portfolio Class II *                 5/5/1999          -         -       11.20%           -           -         10.90%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
MFS Emerging Growth Portfolio                    11/3/1996       68.72%       -       37.95%        68.23%         -         37.56%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
MFS Research Portfolio                            5/4/1998       16.23%       -       12.00%        15.89%         -         11.67%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Salomon Brothers Investors Fund                   5/4/1998        4.34%       -        3.51%         4.04%         -          3.20%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney International Equity Portfolio      6/20/1994       59.79%    15.75%     14.87%        59.33%      15.45%       14.55%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Large Cap Growth Portfolio           5/6/1998       23.31%       -       29.77%        22.95%         -         29.39%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Large Cap Value Portfolio           6/20/1994       -7.04%    14.07%     13.78%        -7.30%      13.78%       13.46%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Pacific Basin Portfolio             6/21/1994       87.42%     8.57%      6.62%        86.88%       9.36%        7.36%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Total Return Portfolio              11/21/1994      14.61%    16.58%     16.98%        14.27%      16.26%       16.66%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Strategic Stock Portfolio                         5/6/1998       -2.26%       -       -5.39%        -2.55%         -         -5.66%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Travelers Disciplined Mid Cap Stock Portfolio    5/18/1998        6.14%       -        8.04%         5.83%         -          7.72%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Travelers Disciplined Small Cap Stock Portfolio   5/8/1998       13.00%       -        0.35%        12.67%         -          0.05%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Van Kampen Enterprise Portfolio                  6/21/1994       18.46%    22.67%     23.59%        18.12%      22.36%       23.25%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
BOND ACCOUNTS:
- ------------------------------------------------------------   --------------------------------   ----------------------------------
INVESCO Strategic Income Portfolio               6/21/1994       -8.76%     5.94%      4.99%        -9.02%       5.67%        4.70%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Putnam Diversified Income Portfolio              6/20/1994       -6.07%     4.76%      5.07%        -6.33%       4.49%        4.77%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney High Income Portfolio               6/22/1994       -4.61%     7.23%      7.11%        -4.89%       6.95%        6.81%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Travelers Convertible Bond Portfolio              5/8/1998       11.31%       -        6.80%        10.99%         -          6.48%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Travelers Managed Income Portfolio               6/28/1994       -6.28%     4.72%      4.81%        -6.54%       4.45%        4.51%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
BALANCED ACCOUNTS:
- ------------------------------------------------------------   --------------------------------   ----------------------------------
MFS Total Return Portfolio                       6/20/1994       -4.57%    11.92%     11.59%        -4.85%      11.64%       11.28%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Salomon Brothers Total Return Fund                5/6/1998       -6.37%       -       -4.05%        -6.64%         -         -4.32%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Concert Select Balanced Portfolio   3/10/1997        0.31%       -        6.63%         0.02%         -          6.32%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Concert Select Growth Portfolio     3/11/1997        8.79%       -       11.60%         8.47%         -         11.28%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
MONEY MARKET ACCOUNTS:
- ------------------------------------------------------------   --------------------------------   ----------------------------------
Smith Barney Money Market Portfolio              6/20/1994       -2.46%     3.14%      3.59%        -2.75%       2.88%        3.30%
- ------------------------------------------------------------   --------------------------------   ----------------------------------
</TABLE>


* Certain funds offer multiple classes of shares. The performance above may
reflect the fees and performance of another class of the same fund for periods
before the current class existed. If the current class's 12b-1 fee and other
expenses were higher, the performance shown would be lower. # The inception date
used to calculate standardized performance is based on the date that the
investment option became active in the product.



                                       6
<PAGE>   55
                                TRAVELERS VINTAGE
              NONSTANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99


<TABLE>
<CAPTION>
                                                                                    Standard Death Benefit Option
                                                 ---------------------------------------------------------------------------------
                                                  Inception                                                               Since
                                                   Date #           YTD          1 Year        3 Years       5 Years     Inception
- ---------------------------------------------------------------  -----------------------------------------------------------------
<S>                                           <C>               <C>           <C>            <C>           <C>          <C>
STOCK ACCOUNTS:
- ---------------------------------------------------------------  -----------------------------------------------------------------
AIM Capital Appreciation Portfolio               10/10/1995        41.31%        41.31%        21.97%             -        17.46%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Alliance Growth Portfolio                        6/20/1994         30.72%        30.72%        28.59%        29.35%        27.25%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Dreyfus Small Cap Portfolio                      8/31/1990         21.72%        21.72%        10.01%        14.42%        34.00%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Equity Index Portfolio Class II *                11/30/1991        19.19%        19.19%        25.95%        27.13%        19.81%
- ---------------------------------------------------------------  -----------------------------------------------------------------
MFS Emerging Growth Portfolio                    8/30/1996         74.73%        74.73%        40.59%             -        38.08%
- ---------------------------------------------------------------  -----------------------------------------------------------------
MFS Research Portfolio                           3/23/1998         22.24%        22.24%             -             -        15.08%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Salomon Brothers Investors Fund                  2/17/1998         10.35%        10.35%             -             -        10.63%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney International Equity Portfolio      6/20/1994         65.80%        65.80%        20.99%        17.77%        14.97%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Large Cap Growth Portfolio           5/1/1998         29.32%        29.32%             -             -        32.50%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Large Cap Value Portfolio           6/20/1994         -1.10%        -1.10%        10.35%        15.90%        13.88%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Pacific Basin Portfolio             6/21/1994         93.43%        93.43%        13.43%         9.80%         6.75%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Total Return Portfolio              12/3/1993         20.62%        20.62%        13.06%        17.19%        15.55%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Strategic Stock Portfolio                         5/1/1998          3.75%         3.75%             -             -        -1.77%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio     4/1/1997         12.15%        12.15%             -             -        21.97%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio   5/1/1998         19.01%        19.01%             -             -         3.01%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Van Kampen Enterprise Portfolio                  6/21/1994         24.47%        24.47%        25.07%        25.52%        23.66%
- ---------------------------------------------------------------  -----------------------------------------------------------------
BOND ACCOUNTS:
- ---------------------------------------------------------------  -----------------------------------------------------------------
INVESCO Strategic Income Portfolio               6/21/1994         -2.93%        -2.93%         0.09%         6.90%         5.14%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Putnam Diversified Income Portfolio              6/20/1994         -0.07%        -0.07%         1.91%         5.60%         5.21%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney High Income Portfolio               6/22/1994          1.40%         1.40%         4.24%         8.31%         7.25%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Travelers Convertible Bond Portfolio              5/1/1998         17.32%        17.32%             -             -        10.13%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Travelers Managed Income Portfolio               6/28/1994         -0.29%        -0.29%         3.94%         5.54%         4.96%
- ---------------------------------------------------------------  -----------------------------------------------------------------
BALANCED ACCOUNTS:
- ---------------------------------------------------------------  -----------------------------------------------------------------
MFS Total Return Portfolio                       6/20/1994          1.44%         1.44%        10.28%        13.51%        11.70%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Salomon Brothers Total Return Fund               2/17/1998         -0.39%        -0.39%             -             -         2.21%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Concert Select Balanced Portfolio   3/10/1997          6.32%         6.32%             -             -         8.51%
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Concert Select Growth Portfolio     3/11/1997         14.80%        14.80%             -             -        13.33%
- ---------------------------------------------------------------  -----------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- ---------------------------------------------------------------  -----------------------------------------------------------------
Smith Barney Money Market Portfolio              6/20/1994          3.55%         3.55%         3.75%         3.83%         3.75%
- ---------------------------------------------------------------  -----------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
                                                                         Enhanced Death Benefit Option+
                                                           -----------------------------------------------------------------
                                                                                                                     Since
                                                             YTD         1 Year        3 Years        5 Years      Inception
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>          <C>            <C>           <C>          <C>
STOCK ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------
AIM Capital Appreciation Portfolio                          40.91%        40.91%         21.63%             -        17.13%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Growth Portfolio                                   30.36%        30.36%         28.23%        28.99%        26.90%
- ----------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                 21.38%        21.38%          9.70%        14.11%        33.63%
- ----------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                           18.86%        18.86%         25.60%        26.77%        19.48%
- ----------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                               74.24%        74.24%         40.19%             -        37.70%
- ----------------------------------------------------------------------------------------------------------------------------
MFS Research Portfolio                                      21.90%        21.90%              -             -        14.76%
- ----------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                             10.05%        10.05%              -             -        10.33%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney International Equity Portfolio                 65.34%        65.34%         20.66%        17.44%        14.65%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Growth Portfolio                     28.96%        28.96%              -             -        32.13%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Value Portfolio                      -1.38%        -1.38%         10.04%        15.57%        13.56%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Pacific Basin Portfolio                        92.90%        92.90%         13.11%         9.49%         6.45%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Total Return Portfolio                         20.28%        20.28%         12.74%        16.86%        15.33%
- ----------------------------------------------------------------------------------------------------------------------------
Strategic Stock Portfolio                                    3.46%         3.46%              -             -        -2.04%
- ----------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio               11.84%        11.84%              -             -        21.63%
- ----------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio             18.68%        18.68%              -             -         2.72%
- ----------------------------------------------------------------------------------------------------------------------------
Van Kampen Enterprise Portfolio                             24.13%        24.13%         24.73%        25.17%        23.32%
- ----------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------
INVESCO Strategic Income Portfolio                          -3.20%        -3.20%         -0.19%         6.60%         4.85%
- ----------------------------------------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                         -0.35%        -0.35%          1.62%         5.31%         4.92%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney High Income Portfolio                           1.12%         1.12%          3.95%         8.01%         6.95%
- ----------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                        17.00%        17.00%              -             -         9.82%
- ----------------------------------------------------------------------------------------------------------------------------
Travelers Managed Income Portfolio                          -0.57%        -0.57%          3.65%         5.25%         4.66%
- ----------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                   1.16%         1.16%          9.97%        13.20%        11.39%
- ----------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Total Return Fund                          -0.67%        -0.67%              -             -         1.93%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Concert Select Balanced Portfolio               6.02%         6.02%              -             -         8.20%
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Concert Select Growth Portfolio                14.48%        14.48%              -             -        13.02%
- ----------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------
Smith Barney Money Market Portfolio                          3.26%         3.26%          3.46%         3.54%         3.46%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>



* Certain funds offer multiple classes of shares. The performance above may
reflect the fees and performance of another class of the same fund for periods
before the current class existed. If the current class's 12b-1 fee and other
expenses were higher, the performance shown would be lower. # The inception date
is the date that the underlying fund commenced operations.



                                       7
<PAGE>   56


                            MIXED AND SHARED FUNDING

       Certain variable annuity separate accounts and variable life insurance
separate accounts may invest in the Funding Options simultaneously (called
"mixed" and "shared" funding). It is conceivable that in the future it may be
disadvantageous to do so. Although the Company and the Funding Options do not
currently foresee any such disadvantages either to variable annuity contract
owners or variable life policy owners, each Funding Option's Board of Directors
intends to monitor events in order to identify any material conflicts between
them and to determine what action, if any, should be taken. If a Board of
Directors was to conclude that separate funds should be established for variable
life and variable annuity separate accounts, the variable annuity contract
owners would not bear any of the related expenses, but variable annuity contract
owners and variable life insurance policy owners would no longer have the
economies of scale resulting from a larger combined fund.


                           FEDERAL TAX CONSIDERATIONS

       The following description of the federal income tax consequences under
this Contract is not exhaustive and is not intended to cover all situations.
Because of the complexity of the law and the fact that the tax results will vary
according to the factual status of the individual involved, tax advice may be
needed by a person contemplating purchase of an annuity contract and by a
contract owner or beneficiary who may make elections under a contract. For
further information, please consult a qualified tax adviser.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS
       Federal tax law generally requires that minimum annual distributions
begin by April 1st of the calendar year following the calendar year in which a
participant under a qualified plan, a Section 403(b) annuity, or an IRA attains
age 70 1/2. Distributions must also begin or be continued according to required
patterns following the death of the contract owner or the annuitant.

NONQUALIFIED ANNUITY CONTRACTS
       Individuals may purchase tax-deferred annuities without tax law funding
limits. The purchase payments receive no tax benefit, deduction or deferral, but
increases in the value of the contract are generally deferred from tax until
distribution. If a nonqualified annuity is owned by other than an individual,
however, (e.g., by a corporation), the increases in value attributable to
purchase payments made after February 28, 1986 are includable in income
annually. Furthermore, for contracts issued after April 22, 1987, all deferred
increases in value will be includable in the income of a contract owner when the
contract owner transfers the contract without adequate consideration.

       If two or more annuity contracts are purchased from the same insurer
within the same calendar year, distributions from any of them will be taxed
based upon the amount of income in all of the same calendar year series of
annuities. This will generally have the effect of causing taxes to be paid
sooner on the deferred gain in the contracts.

       Those receiving partial distributions made before the maturity date will
generally be taxed on an income-first basis to the extent of income in the
contract. If you are exchanging another annuity contract for this annuity,
certain pre-August 14, 1982 deposits into an annuity contract that have been
placed in the contract by means of a tax-deferred exchange under Section 1035 of
the Code may be



                                       8
<PAGE>   57

withdrawn first without income tax liability. This information on deposits must
be provided to the Company by the other insurance company at the time of the
exchange. There is income in the contract generally to the extent the cash value
exceeds the investment in the contract. The investment in the contract is equal
to the amount of premiums paid less any amount received previously which was
excludable from gross income. Any direct or indirect borrowing against the value
of the contract or pledging of the contract as security for a loan will be
treated as a cash distribution under the tax law.

       The federal tax law requires that nonqualified annuity contracts meet
minimum mandatory distribution requirements upon the death of the contract
owner, including the first of joint owners. Failure to meet these requirements
will cause the surviving joint owner, or the beneficiary to lose the tax
benefits associated with annuity contracts, i.e., primarily the tax deferral
prior to distribution. The distribution required depends, among other things,
upon whether an annuity option is elected or whether the new contract owner is
the surviving spouse. Contracts will be administered by the Company in
accordance with these rules and the Company will make a notification when
payments should be commenced.

INDIVIDUAL RETIREMENT ANNUITIES
       To the extent of earned income for the year and not exceeding $2,000 per
individual, an individual may make deductible contributions to an individual
retirement annuity (IRA). There are certain limits on the deductible amount
based on the adjusted gross income of the individual and spouse and based on
their participation in a retirement plan. If an individual is married and the
spouse does not have earned income, the individual may establish IRAs for the
individual and spouse. Purchase payments may then be made annually into IRAs for
both spouses in the maximum amount of 100% of earned income up to a combined
limit of $4,000.

       The Code provides for the purchase of a Simplified Employee Pension (SEP)
plan. A SEP is funded through an IRA with an annual employer contribution limit
of 15% of compensation up to $30,000 for each participant.

SIMPLE Plan IRA Form

       Effective January 1, 1997, employers may establish a savings incentive
match plan for employees ("SIMPLE plan") under which employees can make elective
salary reduction contributions to an IRA based on a percentage of compensation
of up to $6,000. (Alternatively, the employer can establish a SIMPLE cash or
deferred arrangement under IRS Section 401(k)). Under a SIMPLE plan IRA, the
employer must either make a matching contribution of 100% on the first 3% or 7%
contribution for all eligible employees. Early withdrawals are subject to the
10% early withdrawal penalty generally applicable to IRAs, except that an early
withdrawal by an employee under a SIMPLE plan IRA, within the first two years of
participation, shall be subject to a 25% early withdrawal tax.

ROTH IRAs
       Effective January 1, 1998, Section 408A of the Code permits certain
individuals to contribute to a Roth IRA. Eligibility to make contributions is
based upon income, and the applicable limits vary based on marital status and/or
whether the contribution is a rollover contribution from another IRA or an
annual contribution. Contributions to a Roth IRA, which are subject to certain
limitations ($2,000 per year for annual contributions), are not deductible and
must be made in cash or as a rollover or transfer from another Roth IRA or other
IRA. A conversion of a "traditional" IRA to a Roth IRA


                                       9
<PAGE>   58

may be subject to tax and other special rules apply. You should consult a tax
adviser before combining any converted amounts with other Roth IRA
contributions, including any other conversion amounts from other tax years.

       Qualified distributions from a Roth IRA are tax-free. A qualified
distribution requires that the Roth IRA has been held for at least 5 years, and
the distribution is made after age 59 1/2, on death or disability of the owner,
or for a limited amount ($10,000) for a qualified first time home purchase for
the owner or certain relatives. Income tax and a 10% penalty tax may apply to
distributions made (1) before age 59 1/2 (subject to certain exceptions) or (2)
during five taxable years starting with the year in which the first contribution
is made to the Roth IRA.

QUALIFIED PENSION AND PROFIT-SHARING PLANS
       Under a qualified pension or profit-sharing plan, purchase payments made
by an employer are not currently taxable to the participant and increases in the
value of a contract are not subject to taxation until received by a participant
or beneficiary.

       Distributions are taxable to the participant or beneficiary as ordinary
income in the year of receipt. Any distribution that is considered the
participant's "investment in the contract" is treated as a return of capital and
is not taxable. Certain lump-sum distributions may be eligible for special
forward averaging tax treatment for certain classes of individuals.

FEDERAL INCOME TAX WITHHOLDING
       The portion of a distribution which is taxable income to the recipient
will be subject to federal income tax withholding as follows:

1.     ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(b) PLANS OR ARRANGEMENTS
       OR FROM QUALIFIED PENSION AND PROFIT-SHARING PLANS

       There is a mandatory 20% tax withholding for plan distributions that are
eligible for rollover to an IRA or to another retirement plan but that are not
directly rolled over. A distribution made directly to a participant or
beneficiary may avoid this result if:

       (a) a periodic settlement distribution is elected based upon a life or
           life expectancy calculation, or

       (b) a term-for-years settlement distribution is elected for a period of
           ten years or more, payable at least annually, or

       (c) a minimum required distribution as defined under the tax law is taken
           after the attainment of the age of 70 1/2 or as otherwise required
           by law.

       A distribution including a rollover that is not a direct rollover will be
subject to the 20% withholding, and a 10% additional tax penalty may apply to
any amount not added back in the rollover. The 20% withholding may be recovered
when the participant or beneficiary files a personal income tax return for the
year if a rollover was completed within 60 days of receipt of the funds, except
to the extent that the participant or spousal beneficiary is otherwise
underwithheld or short on estimated taxes for that year.


                                       10



<PAGE>   59


2.      OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL REDEMPTIONS)

            To the extent not described as requiring 20% withholding in 1 above,
the portion of a non-periodic distribution which constitutes taxable income will
be subject to federal income tax withholding, if the aggregate distributions
exceed $200 for the year, unless the recipient elects not to have taxes
withheld. If no such election is made, 10% of the taxable distribution will be
withheld as federal income tax. Election forms will be provided at the time
distributions are requested. This form of withholding applies to all annuity
programs.

3.      PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PERIOD GREATER
THAN ONE YEAR)

            The portion of a periodic distribution which constitutes taxable
income will be subject to federal income tax withholding under the wage
withholding tables as if the recipient were married claiming three exemptions. A
recipient may elect not to have income taxes withheld or have income taxes
withheld at a different rate by providing a completed election form. Election
forms will be provided at the time distributions are requested. This form of
withholding applies to all annuity programs. As of January 1, 1999, a recipient
receiving periodic payments (e.g., monthly or annual payments under an annuity
option) which total $14,850 or less per year, will generally be exempt from
periodic withholding.

            Recipients who elect not to have withholding made are liable for
payment of federal income tax on the taxable portion of the distribution. All
recipients may also be subject to penalties under the estimated tax payment
rules if withholding and estimated tax payments are not sufficient to cover tax
liabilities.

            Recipients who do not provide a social security number or other
taxpayer identification number will not be permitted to elect out of
withholding. Additionally, U.S citizens residing outside of the country, or U.S.
legal residents temporarily residing outside the country, are not permitted to
elect out of withholding.


                             INDEPENDENT ACCOUNTANTS

            The financial statements of The Travelers Life and Annuity Company
as of December 31, 1999 and 1998, and for each of the years in the three-year
period ended December 31, 1999, included herein, and the financial statements of
Fund BD II as of and for the year ended December 31, 1999, also included herein,
have been included in reliance upon the reports of KPMG LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.


                                       11


<PAGE>   60
ANNUAL REPORT
DECEMBER 31, 1999






          THE TRAVELERS FUND BD II
          FOR VARIABLE ANNUITIES



[TRAVELERS LIFE&ANNUITY LOGO]

The Travelers Insurance Company
The Travelers Life and Annuity Company
One Tower Square
Hartford, CT 06183




<PAGE>   61

                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999

<TABLE>
<S>                                                                                           <C>                <C>
ASSETS:
  Investments in eligible funds at market value:
    Dreyfus Variable Investment Fund, 83,801 shares (cost $4,668,492) .......................  $    5,559,391
    Greenwich Street Series Fund, 5,854,208 shares (cost $101,441,099) ......................     120,110,503
    Salomon Brothers Variable Series Funds Inc., 491,426 shares (cost $5,405,368) ...........       5,655,129
    Smith Barney Concert Allocation Series Inc., 2,377,824 shares (cost $27,110,844) ........      31,611,286
    The Travelers Series Trust, 6,178,859 shares (cost $82,518,594) .........................     151,989,676
    Travelers Series Fund Inc., 124,651,332 shares (cost $991,619,885) ......................   1,279,060,239
                                                                                               ---------------
        Total Investments (cost $1,212,764,282) .............................................                     $1,593,986,224

  Receivables:
    Dividends ...............................................................................                            134,152
    Purchase payments and transfers from other Travelers accounts ...........................                          1,616,133
  Other assets ..............................................................................                                297
                                                                                                                  ---------------
        Total Assets ........................................................................                      1,595,736,806
                                                                                                                  ---------------
LIABILITIES:
  Payables:
    Contract surrenders and transfers to other Travelers accounts ...........................                          1,038,746
    Insurance charges .......................................................................                            407,595
    Administrative fees  ....................................................................                             57,671
                                                                                                                  ---------------

        Total Liabilities ...................................................................                          1,504,012
                                                                                                                  ---------------

NET ASSETS:                                                                                                       $1,594,232,794
                                                                                                                  ===============
</TABLE>

                       See Notes to Financial Statements



                                       -1-

<PAGE>   62

                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<S>                                                                              <C>             <C>
INVESTMENT INCOME:
  Dividends ...................................................................                    $ 49,768,274

EXPENSES:
  Insurance charges ...........................................................    $13,840,204
  Administrative fees .........................................................      1,953,832
                                                                                   ------------
    Total expenses ............................................................                      15,794,036
                                                                                                   -------------
      Net investment income ...................................................                      33,974,238
                                                                                                   -------------
REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain (loss) from investment transactions:
    Proceeds from investments sold ............................................    982,108,110
    Cost of investments sold ..................................................    947,682,247
                                                                                   ------------

      Net realized gain (loss) ................................................                      34,425,863

Change in unrealized gain (loss) on investments:
  Unrealized gain at December 31, 1998 ........................................    156,719,386
  Unrealized gain at December 31, 1999 ........................................    381,221,942
                                                                                   ------------
      Net change in unrealized gain (loss) for the year .......................                     224,502,556
                                                                                                   -------------
      Net realized gain (loss) and change in unrealized gain (loss)  ..........                     258,928,419
                                                                                                   -------------
Net increase in net assets resulting from operations ..........................                    $292,902,657
                                                                                                   =============
</TABLE>


                        See Notes to Financial Statements



                                       -2-

<PAGE>   63

                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF CHANGES IN NET ASSETS
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                                  1999                  1998
                                                                                                  ----                  ----
<S>                                                                                       <C>                    <C>
OPERATIONS:
  Net investment income ............................................................       $    33,974,238        $   26,472,860
  Net realized gain (loss) from investment transactions ............................            34,425,863             6,287,237
  Net change in unrealized gain (loss) on investments ..............................           224,502,556            83,239,157
                                                                                           ----------------       ---------------

    Net increase in net assets resulting from operations............................           292,902,657           115,999,254
                                                                                           ----------------       ---------------

UNIT TRANSACTIONS:
  Participant purchase payments
    (applicable to 81,097,207 and 176,982,164 units, respectively)  ................           138,224,630           281,104,022
  Participant transfers from other Travelers accounts
    (applicable to 832,988,508 and 687,354,867 units, respectively)  ...............         1,116,649,737           867,501,168
  Administrative and asset allocation charges
    (applicable to 112,174 and 112,857 units, respectively)  .......................              (209,738)             (175,802)
  Contract surrenders
    (applicable to 39,823,422 and 17,990,366 units, respectively)  .................           (70,379,394)          (29,495,629)
  Participant transfers to other Travelers accounts
    (applicable to 756,377,558 and 613,483,189 units, respectively)  ...............        (1,002,170,368)         (749,605,940)
  Other payments to participants
    (applicable to 9,043,464 and 6,957,789 units, respectively)  ...................           (17,040,756)          (11,571,122)
                                                                                           ----------------       ---------------

    Net increase in net assets resulting from unit transactions ....................           165,074,111           357,756,697
                                                                                           ----------------       ---------------

     Net increase in net assets ....................................................           457,976,768           473,755,951

NET ASSETS:
  Beginning of year ................................................................         1,136,256,026           662,500,075
                                                                                           ----------------       ---------------

  End of year ......................................................................       $ 1,594,232,794        $1,136,256,026
                                                                                           ================       ===============
</TABLE>

                        See Notes to Financial Statements



                                       -3-

<PAGE>   64

                          NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES

The Travelers Fund BD II for Variable Annuities ("Fund BD II") is a separate
account of The Travelers Life and Annuity Company ("Travelers Life"), which is a
wholly owned subsidiary of The Travelers Insurance Company ("The Travelers"), an
indirect wholly owned subsidiary of Citigroup Inc., and is available for funding
certain variable annuity contracts issued by Travelers Life. Fund BD II is
registered under the Investment Company Act of 1940, as amended, as a unit
investment trust. Fund BD II is comprised of the Travelers Vintage Annuity
product.

Participant purchase payments applied to Fund BD II are invested in one or more
eligible funds in accordance with the selection made by the contract owner. As
of December 31, 1999, the eligible funds available under Fund BD II were:
Alliance Growth Portfolio, Van Kampen Enterprise Portfolio, Travelers Managed
Income Portfolio (formerly TBC Managed Income Portfolio), INVESCO Strategic
Income Portfolio (formerly G.T. Global Strategic Income Portfolio), Smith Barney
High Income Portfolio, Smith Barney International Equity Portfolio, Smith Barney
Large Cap Value Portfolio, Smith Barney Money Market Portfolio, Putnam
Diversified Income Portfolio, Smith Barney Pacific Basin Portfolio, MFS Total
Return Portfolio, AIM Capital Appreciation Portfolio and Smith Barney Large
Capitalization Growth Portfolio of Travelers Series Fund Inc.; MFS Emerging
Growth Portfolio, Disciplined Mid Cap Stock Portfolio, Convertible Bond
Portfolio, Disciplined Small Cap Stock Portfolio, MFS Research Portfolio and
Strategic Stock Portfolio of The Travelers Series Trust; Total Return Portfolio
and Equity Index Portfolio Class II of Greenwich Street Series Fund; Select High
Growth Portfolio, Select Growth Portfolio, Select Balanced Portfolio, Select
Conservative Portfolio and Select Income Portfolio of Smith Barney Concert
Allocation Series Inc.; Small Cap Portfolio of Dreyfus Variable Investment Fund
and Salomon Brothers Variable Investors Fund and Salomon Brothers Variable Total
Return Fund of Salomon Brothers Variable Series Funds Inc.

Travelers Series Fund Inc., Smith Barney Concert Allocation Series Inc. and
Salomon Brothers Variable Series Funds Inc. are incorporated under Maryland law.
The Travelers Series Trust, Greenwich Street Series Fund and Dreyfus Variable
Investment Fund are registered as Massachusetts business trusts. All eligible
trusts except Dreyfus Variable Investment Fund are managed by affiliates of The
Travelers. Not all funds may be available in all states or to all contract
owners.

The following is a summary of significant accounting policies consistently
followed by Fund BD II in the preparation of its financial statements.

SECURITY VALUATION. Investments are valued daily at the net asset values per
share of the underlying funds.

SECURITY TRANSACTIONS. Security transactions are accounted for on the trade
date. Dividend income is recorded on the ex-dividend date.

FEDERAL INCOME TAXES. The operations of Fund BD II form a part of the total
operations of Travelers Life and are not taxed separately. Travelers Life is
taxed as a life insurance company under the Internal Revenue Code of 1986, as
amended (the "Code"). Under existing federal income tax law, no taxes are
payable on the investment income of Fund BD II. Fund BD II is not taxed as a
"regulated investment company" under Subchapter M of the Code.

OTHER. The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.



                                       -4-

<PAGE>   65

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

2. INVESTMENTS

The aggregate costs of purchases and proceeds from sales of investments were
$1,181,357,315 and $982,108,110, respectively, for the year ended December 31,
1999. Realized gains and losses from investment transactions are reported on an
average cost basis. The cost of investments in eligible funds was $1,212,764,282
at December 31, 1999. Gross unrealized appreciation for all investments at
December 31, 1999 was $387,740,873. Gross unrealized depreciation for all
investments at December 31, 1999 was $6,518,931.

3. CONTRACT CHARGES

Insurance charges are paid for the mortality and expense risks assumed by
Travelers Life. Each business day, Travelers Life deducts a mortality and
expense charge, which is reflected in the calculation of accumulation and
annuity unit values. This charge equals, on an annual basis, 1.02% and 1.30%, of
the amounts held in each funding option for the Standard Death Benefit and the
Enhanced Death Benefit, respectively.

Administrative fees are paid for administrative expenses. This fee is also
deducted each business day and reflected in the calculation of accumulation and
annuity unit values. This charge equals, on an annual basis, 0.15% of the
amounts held in each funding option.

No sales charge is deducted from participant purchase payments when they are
received. However, Travelers Life generally assesses a contingent deferred sales
charge of up to 6% if a participant's purchase payment is surrendered within six
years of its payment date. Contract surrender payments include $1,685,474 and
$686,636 of contingent deferred sales charges for the years ended December 31,
1999 and 1998, respectively.

4. CHANGE IN ACCOUNTING

On January 1, 1999, in conjunction with the implementation of a new system, Fund
BD II changed its basis of reporting realized gains and losses for investment
transactions from an identified basis to an average cost basis. The accounting
change had no effect on net assets.



                                       -5-

<PAGE>   66

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

5. NET CONTRACT OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1999
                                                           ---------------------------------------------------------
                                                             ACCUMULATION     ANNUITY         UNIT            NET
                                                                UNITS          UNITS          VALUE         ASSETS
                                                                -----          -----          ------        ------
<S>                                                         <C>              <C>         <C>           <C>
Dreyfus Variable Investment Fund
  Small Cap Portfolio
    Standard Death Benefit ............................       4,918,004             -     $   1.038     $  5,102,751
    Enhanced Death Benefit ............................         449,652             -         1.033          464,385

Greenwich Street Series Fund
  Total Return Portfolio
    Standard Death Benefit ............................      42,818,333             -         2.240       95,917,714
    Enhanced Death Benefit ............................       8,567,818        20,360         2.208       18,965,361
  Equity Index Portfolio Class II
    Standard Death Benefit ............................       4,474,800             -         1.088        4,870,622
    Enhanced Death Benefit ............................         157,335             -         1.086          170,936

Salomon Brothers Variable Series Funds Inc.
  Salomon Brothers Variable Total Return Fund
    Standard Death Benefit ............................       1,619,636             -         0.994        1,609,283
    Enhanced Death Benefit ............................         208,331             -         0.989          206,038
  Salomon Brothers Variable Investors Fund
    Standard Death Benefit ............................       2,903,384             -         1.119        3,248,820
    Enhanced Death Benefit ............................         529,114             -         1.114          589,315

Smith Barney Concert Allocation Series Inc.
  Select Balanced Portfolio
    Standard Death Benefit ............................       8,078,329             -         1.258       10,162,306
    Enhanced Death Benefit ............................       2,374,648             -         1.248        2,963,796
  Select Conservative Portfolio
    Standard Death Benefit ............................       1,316,441             -         1.196        1,574,716
    Enhanced Death Benefit ............................         427,418             -         1.187          507,322
  Select Growth Portfolio
    Standard Death Benefit ............................       5,037,394             -         1.421        7,158,973
    Enhanced Death Benefit ............................       2,157,254             -         1.410        3,041,796
  Select High Growth Portfolio
    Standard Death Benefit ............................       2,931,329             -         1.558        4,567,002
    Enhanced Death Benefit ............................         447,062             -         1.546          691,058
  Select Income Portfolio
    Standard Death Benefit ............................         791,474             -         1.148          908,592
    Enhanced Death Benefit ............................          30,026             -         1.139           34,203
</TABLE>



                                       -6-

<PAGE>   67

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

5. NET CONTRACT OWNERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1999
                                                           ---------------------------------------------------------
                                                             ACCUMULATION     ANNUITY      UNIT             NET
                                                                UNITS          UNITS       VALUE          ASSETS
                                                                -----          -----       ------         ------
<S>                                                         <C>              <C>          <C>       <C>
The Travelers Series Trust
  MFS Emerging Growth Portfolio
    Standard Death Benefit .........................          38,199,495           -        $2.793    $  106,702,016
    Enhanced Death Benefit .........................           7,824,809           -         2.769        21,664,037
  MFS Research Portfolio
    Standard Death Benefit .........................           7,720,777           -         1.267         9,783,618
    Enhanced Death Benefit .........................           1,494,593           -         1.261         1,885,135
  Strategic Stock Portfolio
    Standard Death Benefit .........................           3,335,751           -         0.971         3,237,883
    Enhanced Death Benefit .........................              79,989           -         0.966            77,283
  Convertible Bond Portfolio
    Standard Death Benefit .........................           1,597,497           -         1.175         1,876,459
    Enhanced Death Benefit .........................             429,444           -         1.169           502,106
  Disciplined Mid Cap Stock Portfolio
    Standard Death Benefit .........................           3,984,156           -         1.194         4,755,888
    Enhanced Death Benefit .........................             256,491           -         1.188           304,781
  Disciplined Small Cap Stock Portfolio
    Standard Death Benefit .........................           1,073,827           -         1.066         1,144,559
    Enhanced Death Benefit .........................              86,626           -         1.061            91,907

Travelers Series Fund Inc.
  AIM Capital Appreciation Portfolio
    Standard Death Benefit .........................          59,794,915           -         1.974       118,048,541
    Enhanced Death Benefit .........................          10,757,693           -         1.951        20,988,246
  Alliance Growth Portfolio
    Standard Death Benefit .........................          76,734,335           -         3.795       291,224,445
    Enhanced Death Benefit .........................          13,423,385           -         3.737        50,161,646
  INVESCO Strategic Income Portfolio
    Standard Death Benefit .........................           5,149,182           -         1.319         6,793,998
    Enhanced Death Benefit .........................             849,705           -         1.299         1,103,907
  MFS Total Return Portfolio
    Standard Death Benefit .........................          64,327,238           -         1.845       118,697,068
    Enhanced Death Benefit .........................          11,553,977      20,436         1.817        21,029,225
  Putnam Diversified Income Portfolio
    Standard Death Benefit .........................          31,303,028           -         1.325        41,466,818
    Enhanced Death Benefit .........................           7,121,771      26,864         1.304         9,324,046
</TABLE>



                                      -7-

<PAGE>   68

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

5. NET CONTRACT OWNERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1999
                                                           ---------------------------------------------------------
                                                             ACCUMULATION     ANNUITY        UNIT            NET
                                                                UNITS          UNITS         VALUE         ASSETS
                                                                -----          -----         ------        ------
<S>                                                         <C>               <C>           <C>       <C>
Travelers Series Fund Inc. (continued)
  Smith Barney International Equity Portfolio
    Standard Death Benefit .........................          40,313,454             -       $2.164    $   87,253,746
    Enhanced Death Benefit .........................           5,876,973        29,942        2.131        12,588,291
  Smith Barney Money Market Portfolio
    Standard Death Benefit .........................          48,631,112             -        1.226        59,610,280
    Enhanced Death Benefit .........................           5,840,571             -        1.207         7,049,022
  Smith Barney High Income Portfolio
    Standard Death Benefit .........................          30,633,089             -        1.472        45,102,842
    Enhanced Death Benefit .........................           4,241,382        24,744        1.450         6,184,640
  Smith Barney Large Capitalization Growth Portfolio
    Standard Death Benefit .........................          46,287,883             -        1.599        74,023,560
    Enhanced Death Benefit .........................           3,491,177             -        1.592         5,557,278
  Smith Barney Large Cap Value Portfolio
    Standard Death Benefit .........................          45,773,195             -        2.053        93,979,738
    Enhanced Death Benefit .........................           8,095,578        18,514        2.022        16,403,318
  Smith Barney Pacific Basin Portfolio
    Standard Death Benefit .........................           9,217,437             -        1.435        13,230,385
    Enhanced Death Benefit .........................             967,291             -        1.413         1,367,082
  Travelers Managed Income Portfolio
    Standard Death Benefit .........................          20,425,251             -        1.306        26,665,400
    Enhanced Death Benefit .........................           2,524,557        26,811        1.286         3,279,856
  Van Kampen Enterprise Portfolio
    Standard Death Benefit .........................          39,297,380             -        3.238       127,230,448
    Enhanced Death Benefit .........................           6,599,024        16,119        3.188        21,088,307
                                                                                                       ---------------
Net Contract Owners' Equity .......................................................................    $1,594,232,794
                                                                                                       ===============
</TABLE>


                                      -8-

<PAGE>   69

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6. STATEMENT OF INVESTMENTS

<TABLE>
<CAPTION>
INVESTMENT OPTIONS                                                                             NO. OF              MARKET
                                                                                               SHARES               VALUE
                                                                                         ----------------    -----------------
<S>                                                                                        <C>              <C>
  DREYFUS VARIABLE INVESTMENT FUND (0.3%)
    Small Cap Portfolio
      Total (Cost $4,668,492)                                                                    83,801       $    5,559,391
                                                                                         ----------------    -----------------

  GREENWICH STREET SERIES FUND (7.5%)
    Total Return Portfolio (Cost $96,775,343)                                                 5,713,381          115,067,504
    Equity Index Portfolio Class II (Cost $4,665,756)                                           140,827            5,042,999
                                                                                         ----------------    -----------------
      Total (Cost $101,441,099)                                                               5,854,208          120,110,503
                                                                                         ----------------    -----------------

  SALOMON BROTHERS VARIABLE SERIES FUNDS INC. (0.4%)
    Salomon Brothers Variable Total Return Fund (Cost $1,851,609)                               177,503            1,815,856
    Salomon Brothers Variable Investors Fund (Cost $3,553,759)                                  313,923            3,839,273
                                                                                         ----------------    -----------------
      Total (Cost $5,405,368)                                                                   491,426            5,655,129
                                                                                         ----------------    -----------------

  SMITH BARNEY CONCERT ALLOCATION SERIES INC. (2.0%)
    Select Balanced Portfolio (Cost $12,089,248)                                              1,063,163           13,130,063
    Select Conservative Portfolio (Cost $2,023,489)                                             177,854            2,082,673
    Select Growth Portfolio (Cost $8,279,932)                                                   718,301           10,199,878
    Select High Growth Portfolio (Cost $3,768,070)                                              334,752            5,255,603
    Select Income Portfolio (Cost $950,105)                                                      83,754              943,069
                                                                                         ----------------    -----------------
      Total (Cost $27,110,844)                                                                2,377,824           31,611,286
                                                                                         ----------------    -----------------

  THE TRAVELERS SERIES TRUST (9.5%)
    MFS Emerging Growth Portfolio (Cost $62,318,955)                                          4,302,045          128,286,994
    MFS Research Portfolio (Cost $9,386,160)                                                    893,734           11,672,164
    Strategic Stock Portfolio (Cost $3,273,205)                                                 342,821            3,404,211
    Convertible Bond Portfolio (Cost $2,088,483)                                                203,370            2,377,393
    Disciplined Mid Cap Stock Portfolio (Cost $4,430,886)                                       321,082            5,012,093
    Disciplined Small Cap Stock Portfolio (Cost $1,020,905)                                     115,807            1,236,821
                                                                                         ----------------    -----------------
      Total (Cost $82,518,594)                                                                6,178,859          151,989,676
                                                                                         ----------------    -----------------

  TRAVELERS SERIES FUND INC. (80.3%)
    AIM Capital Appreciation Portfolio (Cost $80,233,615)                                     6,718,486          139,072,657
    Alliance Growth Portfolio (Cost $218,324,483)                                            10,388,003          341,557,552
    INVESCO Strategic Income Portfolio (Cost $9,109,523)                                        758,081            7,906,781
    MFS Total Return Portfolio (Cost $133,120,652)                                            8,619,859          139,900,312
    Putnam Diversified Income Portfolio (Cost $52,994,886)                                    4,437,146           50,805,326
    Smith Barney International Equity Portfolio (Cost $73,138,506)                            4,342,923           99,756,935
    Smith Barney Money Market Portfolio (Cost $65,961,795)                                   65,961,795           65,961,795
    Smith Barney High Income Portfolio (Cost $54,144,163)                                     4,247,404           51,308,641
    Smith Barney Large Capitalization Growth Portfolio (Cost $63,536,544)                     4,961,634           79,336,529
    Smith Barney Large Cap Value Portfolio (Cost $103,447,286)                                5,661,764          110,461,011
    Smith Barney Pacific Basin Portfolio (Cost $8,889,097)                                      972,367           14,556,339
    Travelers Managed Income Portfolio (Cost $30,205,124)                                     2,602,676           29,956,805
    Van Kampen Enterprise Portfolio (Cost $98,514,211)                                        4,979,194          148,479,556
                                                                                         ----------------    -----------------
      Total (Cost $991,619,885)                                                             124,651,332        1,279,060,239
                                                                                         ----------------    -----------------

TOTAL INVESTMENT OPTIONS (100%)
   (Cost $1,212,764,282)                                                                                      $1,593,986,224
                                                                                                             =================
</TABLE>



                                      -9-
<PAGE>   70

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND BD II OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS
ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                   SMALL CAP PORTFOLIO        TOTAL RETURN PORTFOLIO
                                                             -----------------------------------------------------------
                                                                   1999          1998          1999             1998
                                                                   ----          ----          ----             ----
<S>                                                         <C>            <C>           <C>             <C>
INVESTMENT INCOME:
Dividends .................................................  $     1,685    $    16,394   $   6,460,432   $   4,630,483
                                                             ------------   ------------  --------------  --------------
EXPENSES:
Insurance charges .........................................       34,440          4,856       1,123,350         929,344
Administrative fees .......................................        4,930            682         157,736         130,535
                                                             ------------   ------------  --------------  --------------
      Net investment income (loss) ........................      (37,685)        10,856       5,179,346       3,570,604
                                                             ------------   ------------  --------------  --------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
   GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
   Proceeds from investments sold .........................      529,307         29,905      10,806,333       5,569,201
   Cost of investments sold ...............................      487,000         45,027       9,673,550       4,435,408
                                                             ------------   ------------  --------------  --------------

      Net realized gain (loss) ............................       42,307        (15,122)      1,132,783       1,133,793
                                                             ------------   ------------  --------------  --------------

Change in unrealized gain (loss) on investments:
   Unrealized gain (loss) beginning of year ...............       68,574              -       4,871,904       6,850,155
   Unrealized gain (loss) end of year .....................      890,899         68,574      18,292,161       4,871,904
                                                             ------------   ------------  --------------  --------------

      Net change in unrealized gain (loss) for the year ...      822,325         68,574      13,420,257      (1,978,251)
                                                             ------------   ------------  --------------  --------------

Net increase (decrease) in net assets
      resulting from operations ...........................      826,947         64,308      19,732,386       2,726,146
                                                             ------------   ------------  --------------  --------------
UNIT TRANSACTIONS:
Participant purchase payments .............................    1,493,757      1,085,114       3,658,486      19,297,039
Participant transfers from other Travelers accounts .......    2,259,822        554,843      10,706,608      15,416,792
Administrative and asset allocation charges ...............         (544)           (37)        (17,662)        (17,925)
Contract surrenders .......................................     (212,672)        (1,682)     (4,441,094)     (2,558,282)
Participant transfers to other Travelers accounts .........     (474,872)       (27,848)     (9,932,330)     (7,895,368)
Other payments to participants ............................            -              -      (1,693,980)     (1,006,451)
                                                             ------------   ------------  --------------  --------------

   Net increase (decrease) in net assets
      resulting from unit transactions ....................    3,065,491      1,610,390      (1,719,972)     23,235,805
                                                             ------------   ------------  --------------  --------------

      Net increase (decrease) in net assets ...............    3,892,438      1,674,698      18,012,414      25,961,951



NET ASSETS:
   Beginning of year ......................................    1,674,698              -      96,870,661      70,908,710
                                                             ------------   ------------  --------------  --------------

   End of year ............................................  $ 5,567,136    $ 1,674,698   $ 114,883,075   $  96,870,661
                                                             ============   ============  ==============  ==============


<CAPTION>
                                                                EQUITY INDEX PORTFOLIO
                                                                        CLASS II
                                                             ---------------------------
                                                                   1999         1998
                                                                   ----         ----
<S>                                                         < <C>           <C>
INVESTMENT INCOME:
Dividends .................................................    $     3,004   $       -
                                                               ------------  -----------
EXPENSES:
Insurance charges .........................................         11,377           -
Administrative fees .......................................          1,662           -
                                                               ------------  -----------
      Net investment income (loss) ........................        (10,035)          -
                                                               ------------  -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
   GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
   Proceeds from investments sold .........................        354,577           -
   Cost of investments sold ...............................        342,739           -
                                                               ------------  -----------

      Net realized gain (loss) ............................         11,838           -
                                                               ------------  -----------

Change in unrealized gain (loss) on investments:
   Unrealized gain (loss) beginning of year ...............              -           -
   Unrealized gain (loss) end of year .....................        377,244           -
                                                               ------------  -----------

      Net change in unrealized gain (loss) for the year ...        377,244           -
                                                               ------------  -----------

Net increase (decrease) in net assets
      resulting from operations ...........................        379,047           -
                                                               ------------  -----------




UNIT TRANSACTIONS:
Participant purchase payments .............................      1,759,749           -
Participant transfers from other Travelers accounts .......      3,273,429           -
Administrative and asset allocation charges ...............            (48)          -
Contract surrenders .......................................        (22,832)          -
Participant transfers to other Travelers accounts .........       (347,787)          -
Other payments to participants ............................              -           -
                                                               ------------  -----------

   Net increase (decrease) in net assets
      resulting from unit transactions ....................      4,662,511           -
                                                               ------------  -----------

      Net increase (decrease) in net assets ...............      5,041,558           -



NET ASSETS:
   Beginning of year ......................................              -           -
                                                               ------------  -----------

   End of year ............................................    $ 5,041,558   $       -
                                                               ============  ===========
</TABLE>


                                      -10-

<PAGE>   71

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>
SALOMON BROTHERS VARIABLE TOTAL    SALOMON BROTHERS VARIABLE
          RETURN FUND                    INVESTORS FUND         SELECT BALANCED PORTFOLIO    SELECT CONSERVATIVE PORTFOLIO
- -------------------------------  ---------------------------   ---------------------------  -------------------------------
      1999         1998               1999           1998            1999         1998              1999         1998
      ----         ----               ----           ----            ----         ----              ----         ----
<S>            <C>              <C>             <C>            <C>           <C>                <C>           <C>
 $   43,554     $  15,309        $   19,672      $   5,048      $   475,879   $   293,039        $  69,842     $  40,576
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------

     15,709         3,719            26,377          4,192          135,333       107,208           22,513        17,334
      2,196           527             3,700            599           18,712        14,686            3,129         2,450
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------
     25,649        11,063           (10,405)           257          321,834       171,145           44,200        20,792
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------




    371,831       195,786           308,988        148,089        1,343,237       845,810          645,281       156,029
    365,084       199,208           283,637        153,256        1,263,574       728,104          622,097       142,096
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------

      6,747        (3,422)           25,351         (5,167)          79,663       117,706           23,184        13,933
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------


     18,000             -           100,293              -          683,123       252,648           72,180        35,641
    (35,754)       18,000           285,514        100,293        1,040,815       683,123           59,184        72,180
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------

    (53,754)       18,000           185,221        100,293          357,692       430,475          (12,996)       36,539
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------

    (21,358)       25,641           200,167         95,383          759,189       719,326           54,388        71,264
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------





    541,596       785,337           939,190        872,280        1,172,694     3,710,667              421       585,526
    822,386       307,521         1,844,831        415,098          910,735     1,572,169          560,482       420,977
       (231)          (28)             (476)           (39)          (1,521)       (1,568)            (256)         (271)
    (47,574)       (4,004)         (163,941)        (5,515)        (438,660)     (166,605)         (72,311)      (13,994)
   (361,253)     (228,099)         (213,699)      (137,327)        (812,826)     (491,046)        (389,700)     (110,470)
     (4,613)            -            (7,817)             -          (55,259)     (236,156)         (78,260)      (17,902)
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------


    950,311       860,727         2,398,088      1,144,497          775,163     4,387,461           20,376       863,866
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------

    928,953       886,368         2,598,255      1,239,880        1,534,352     5,106,787           74,764       935,130
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------





    886,368             -         1,239,880              -       11,591,750     6,484,963        2,007,274     1,072,144
- ------------   -----------      ------------    -----------    -------------  ------------      -----------   -----------

 $1,815,321     $ 886,368        $3,838,135     $1,239,880      $13,126,102   $11,591,750       $2,082,038    $2,007,274
============   ===========      ============    ===========    =============  ============      ===========   ===========
</TABLE>


                                      -11-

<PAGE>   72

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND BD II OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS
ENDED DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                                                         SELECT GROWTH PORTFOLIO     SELECT HIGH GROWTH PORTFOLIO
                                                                     ------------------------------  ----------------------------
                                                                           1999            1998           1999        1998
                                                                           ----            ----           ----        ----
<S>                                                                 <C>               <C>             <C>          <C>
INVESTMENT INCOME:
Dividends ........................................................   $    213,124      $  157,884      $   84,973   $   43,929
                                                                     -------------     -----------     -----------  -----------

EXPENSES:
Insurance charges ................................................        105,281          84,405          51,963       47,174
Administrative fees ..............................................         14,295          11,510           7,348        6,670
                                                                     -------------     -----------     -----------  -----------
    Net investment income (loss) .................................         93,548          61,969          25,662       (9,915)
                                                                     -------------     -----------     -----------  -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .................................      1,723,393         605,873       1,182,306      339,553
  Cost of investments sold .......................................      1,519,508         512,867       1,007,549      309,873
                                                                     -------------     -----------     -----------  -----------

    Net realized gain (loss) .....................................        203,885          93,006         174,757       29,680
                                                                     -------------     -----------     -----------  -----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .......................        887,494         127,547         600,822      107,199
  Unrealized gain (loss) end of year .............................      1,919,945         887,494       1,487,533      600,822
                                                                     -------------     -----------     -----------  -----------

    Net change in unrealized gain (loss) for the year ............      1,032,451         759,947         886,711      493,623
                                                                     -------------     -----------     -----------  -----------

Net increase (decrease) in net assets
    resulting from operations ....................................      1,329,884         914,922       1,087,130      513,388
                                                                     -------------     -----------     -----------  -----------


UNIT TRANSACTIONS:
Participant purchase payments ....................................        494,870       1,537,757          67,900      743,836
Participant transfers from other Travelers accounts ..............        662,878       3,050,730         228,054      801,633
Administrative and asset allocation charges ......................         (1,698)         (1,747)           (866)        (914)
Contract surrenders ..............................................       (511,625)       (283,894)       (382,052)     (58,952)
Participant transfers to other Travelers accounts ................     (1,255,419)       (693,899)       (730,519)    (282,603)
Other payments to participants ...................................        (17,498)        (63,693)        (48,265)           -
                                                                     -------------     -----------     -----------  -----------

  Net increase (decrease) in net assets
    resulting from unit transactions .............................       (628,492)      3,545,254        (865,748)   1,203,000
                                                                     -------------     -----------     -----------  -----------

    Net increase (decrease) in net assets ........................        701,392       4,460,176         221,382    1,716,388


NET ASSETS:
  Beginning of year ..............................................      9,499,377       5,039,201       5,036,678    3,320,290
                                                                     -------------     -----------     -----------  -----------

  End of year ....................................................   $ 10,200,769      $9,499,377      $5,258,060   $5,036,678
                                                                     =============     ===========     ===========  ===========

<CAPTION>
                                                                          SELECT INCOME PORTFOLIO
                                                                      ------------------------------
                                                                           1999              1998
                                                                           ----              ----
<S>                                                                  <C>              <C>
INVESTMENT INCOME:
Dividends ........................................................    $   43,021        $   20,869
                                                                      -----------       -----------

EXPENSES:
Insurance charges ................................................        12,786            10,890
Administrative fees ..............................................         1,862             1,580
                                                                      -----------       -----------
    Net investment income (loss) .................................        28,373             8,399
                                                                      -----------       -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .................................       541,033           137,271
  Cost of investments sold .......................................       545,357           128,490
                                                                      -----------       -----------

    Net realized gain (loss) .....................................        (4,324)            8,781
                                                                      -----------       -----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .......................        28,795             6,863
  Unrealized gain (loss) end of year .............................        (7,036)           28,795
                                                                      -----------       -----------

    Net change in unrealized gain (loss) for the year ............       (35,831)           21,932
                                                                      -----------       -----------

Net increase (decrease) in net assets
    resulting from operations ....................................       (11,782)           39,112
                                                                      -----------       -----------


UNIT TRANSACTIONS:
Participant purchase payments ....................................         1,813           541,045
Participant transfers from other Travelers accounts ..............        54,732           501,765
Administrative and asset allocation charges ......................          (265)             (180)
Contract surrenders ..............................................       (21,905)          (33,981)
Participant transfers to other Travelers accounts ................      (374,864)         (101,704)
Other payments to participants ...................................       (63,153)          (18,100)
                                                                      -----------       -----------

  Net increase (decrease) in net assets
    resulting from unit transactions .............................      (403,642)          888,845
                                                                      -----------       -----------

    Net increase (decrease) in net assets ........................      (415,424)          927,957


NET ASSETS:
  Beginning of year ..............................................     1,358,219           430,262
                                                                      -----------       -----------

  End of year ....................................................    $  942,795        $1,358,219
                                                                      ===========       ===========
</TABLE>


                                      -12-

<PAGE>   73

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>
 MFS EMERGING GROWTH PORTFOLIO    MFS RESEARCH PORTFOLIO     STRATEGIC STOCK PORTFOLIO    CONVERTIBLE BOND PORTFOLIO
- ------------------------------- --------------------------  ----------------------------- ---------------------------
       1999          1998            1999          1998         1999             1998         1999          1998
       ----          ----            ----          ----         ----             ----         ----          ----
<S>            <C>             <C>           <C>           <C>               <C>          <C>           <C>
 $          -   $         -     $         -   $     7,324   $        42       $   36,872   $    1,499    $   10,406
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------

      827,846       448,892          87,995        14,961        43,817            8,866       14,450         1,083
      115,875        62,560          12,248         2,019         6,414            1,300        1,983           157
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------
     (943,721)     (511,452)       (100,243)       (9,656)      (50,189)          26,706      (14,934)        9,166
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------




    5,174,002     3,362,483       1,323,675       826,352     2,028,963          188,500      126,503        14,335
    3,606,240     2,671,014       1,211,243       819,872     1,962,476          207,858      120,628        15,123
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------

    1,567,762       691,469         112,432         6,480        66,487          (19,358)       5,875          (788)
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------


   13,444,437     1,705,372         346,202             -        54,865                -        7,840             -
   65,968,039    13,444,437       2,286,004       346,202       131,006           54,865      288,910         7,840
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------

   52,523,602    11,739,065       1,939,802       346,202        76,141           54,865      281,070         7,840
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------


   53,147,643    11,919,082       1,951,991       343,026        92,439           62,213      272,011        16,218
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------




    8,608,350    16,687,370       2,860,263     3,215,369     1,152,394        2,501,332      361,703       284,595
   17,932,199    11,582,826       4,077,189     2,190,409     1,046,992          659,886    1,429,916       148,423
      (12,901)       (8,737)         (1,077)         (103)         (439)            (107)        (178)           (6)
   (3,541,756)     (848,584)       (364,921)      (27,653)      (63,224)          (9,686)     (45,080)         (205)
   (7,158,452)   (5,159,790)     (1,485,136)   (1,018,554)   (2,043,093)         (51,299)     (61,335)       (7,999)
     (418,698)     (297,165)        (72,050)            -       (32,242)               -      (19,498)            -
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------


   15,408,742    21,955,920       5,014,268     4,359,468        60,388        3,100,126    1,665,528       424,808
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------

   68,556,385    33,875,002       6,966,259     4,702,494       152,827        3,162,339    1,937,539       441,026





   59,809,668    25,934,666       4,702,494             -     3,162,339                -      441,026             -
- --------------  -------------   ------------- ------------  ------------      -----------  -----------   -----------

 $128,366,053   $59,809,668     $11,668,753   $ 4,702,494   $ 3,315,166       $3,162,339   $2,378,565    $  441,026
==============  =============   ============= ============  ============      ===========  ===========   ===========
</TABLE>


                                      -13-
<PAGE>   74

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND BD II OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS
ENDED DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                                        DISCIPLINED MID CAP STOCK     DISCIPLINED SMALL CAP STOCK
                                                                PORTFOLIO                      PORTFOLIO
                                                        -------------------------    -----------------------------
                                                             1999        1998             1999           1998
                                                             ----        ----             ----           ----
<S>                                                     <C>           <C>            <C>              <C>
INVESTMENT INCOME:
Dividends .............................................  $  121,426   $    404        $        -       $  1,000
                                                         -----------  ----------      -----------     ----------

EXPENSES:
Insurance charges .....................................      28,169      1,131             7,853            904
Administrative fees ...................................       4,067        162             1,135            130
                                                         -----------  ----------      -----------     ----------
    Net investment income (loss) ......................      89,190       (889)           (8,988)           (34)
                                                         -----------  ----------      -----------     ----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ......................     270,796     38,205           195,093         26,578
  Cost of investments sold ............................     265,459     42,630           183,162         31,600
                                                         -----------  ----------      -----------     ----------

    Net realized gain (loss) ..........................       5,337     (4,425)           11,931         (5,022)
                                                         -----------  ----------      -----------     ----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ............      90,424          -            28,248              -
  Unrealized gain (loss) end of year ..................     581,208     90,424           215,916         28,248
                                                         -----------  ----------      -----------     ----------

    Net change in unrealized gain (loss) for the year .     490,784     90,424           187,668         28,248
                                                         -----------  ----------      -----------     ----------

Net increase (decrease) in net assets
    resulting from operations .........................     585,311     85,110           190,611         23,192
                                                         -----------  ----------      -----------     ----------




UNIT TRANSACTIONS:
Participant purchase payments .........................   1,452,266    365,542           398,084        217,711
Participant transfers from other Travelers accounts ...   2,733,163    195,953           450,066        127,325
Administrative and asset allocation charges ...........        (883)       (19)             (146)           (12)
Contract surrenders ...................................     (72,412)      (647)           (6,920)          (129)
Participant transfers to other Travelers accounts .....    (165,623)   (26,234)          (71,349)       (25,905)
Other payments to participants ........................     (86,900)    (3,958)          (66,062)             -
                                                         -----------  ----------      -----------     ----------

  Net increase (decrease) in net assets
    resulting from unit transactions ..................   3,859,611    530,637           703,673        318,990
                                                         -----------  ----------      -----------     ----------

    Net increase (decrease) in net assets .............   4,444,922    615,747           894,284        342,182




NET ASSETS:
  Beginning of year ...................................     615,747          -           342,182              -
                                                         -----------  ----------      -----------     ----------

  End of year .........................................  $5,060,669   $615,747        $1,236,466       $342,182
                                                         ===========  ==========      ===========     ==========


<CAPTION>
                                                           AIM CAPITAL APPRECIATION
                                                                   PORTFOLIO
                                                         ---------------------------
                                                               1999           1998
                                                               ----           ----
<S>                                                      <C>            <C>
INVESTMENT INCOME:
Dividends .............................................   $          -   $   117,554
                                                          -------------  ------------

EXPENSES:
Insurance charges .....................................      1,114,385       886,690
Administrative fees ...................................        157,217       124,887
                                                          -------------  ------------
    Net investment income (loss) ......................     (1,271,602)     (894,023)
                                                          -------------  ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ......................     10,240,726     4,140,986
  Cost of investments sold ............................      7,951,137     3,224,210
                                                          -------------  ------------

    Net realized gain (loss) ..........................      2,289,589       916,776
                                                          -------------  ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ............     19,362,760     6,861,140
  Unrealized gain (loss) end of year ..................     58,839,042    19,362,760
                                                          -------------  ------------

    Net change in unrealized gain (loss) for the year .     39,476,282    12,501,620
                                                          -------------  ------------

Net increase (decrease) in net assets
    resulting from operations .........................     40,494,269    12,524,373
                                                          -------------  ------------




UNIT TRANSACTIONS:
Participant purchase payments .........................      5,765,778    16,639,377
Participant transfers from other Travelers accounts ...      8,663,126    11,270,899
Administrative and asset allocation charges ...........        (20,253)      (20,631)
Contract surrenders ...................................     (6,527,626)   (2,447,800)
Participant transfers to other Travelers accounts .....     (7,261,045)   (7,003,898)
Other payments to participants ........................     (1,612,995)   (1,048,620)
                                                          -------------  ------------

  Net increase (decrease) in net assets
    resulting from unit transactions ..................       (993,015)   17,389,327
                                                          -------------  ------------

    Net increase (decrease) in net assets .............     39,501,254    29,913,700




NET ASSETS:
  Beginning of year ...................................     99,535,533    69,621,833
                                                          -------------  ------------

  End of year .........................................   $139,036,787   $99,535,533
                                                          =============  ============
</TABLE>


                                      -14-

<PAGE>   75

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>
                                 INVESCO STRATEGIC INCOME                                 PUTNAM DIVERSIFIED INCOME
  ALLIANCE GROWTH PORTFOLIO             PORTFOLIO           MFS TOTAL RETURN PORTFOLIO            PORTFOLIO
- ----------------------------  ---------------------------   ---------------------------   --------------------------
     1999            1998          1999          1998            1999           1998          1999          1998
     ----            ----          ----          ----            ----           ----          ----          ----
<S>           <C>            <C>           <C>             <C>            <C>            <C>           <C>
$ 15,224,827   $ 11,136,395   $   479,368   $   964,835     $ 10,102,355   $  4,519,417   $ 2,775,899   $ 1,797,250
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------

   2,907,914      1,882,382        87,382        95,709        1,475,016      1,061,279       533,926       441,269
     410,427        265,187        12,366        13,467          207,979        149,339        74,727        61,597
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------
  11,906,486      8,988,826       379,620       855,659        8,419,360      3,308,799     2,167,246     1,294,384
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------




  12,234,533      6,171,002     1,597,834     1,550,891       13,754,526      2,996,328     6,253,255     2,276,601
   9,057,865      3,984,852     1,812,536     1,516,824       12,855,222      2,265,808     6,438,729     2,130,513
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------

   3,176,668      2,186,150      (214,702)       34,067          899,304        730,520      (185,474)      146,088
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------


  60,052,903     26,592,251      (776,069)      416,223       14,276,828      8,794,710      (178,435)    1,683,521
 123,233,068     60,052,903    (1,202,742)     (776,069)       6,779,660     14,276,828    (2,189,559)     (178,435)
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------

  63,180,165     33,460,652      (426,673)   (1,192,292)      (7,497,168)     5,482,118    (2,011,124)   (1,861,956)
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------


  78,263,319     44,635,628      (261,755)     (302,566)       1,821,496      9,521,437       (29,352)     (421,484)
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------





  27,568,531     49,359,571       345,771     1,444,980       12,715,984     36,360,884     3,257,471    12,778,268
  34,830,220     33,744,376       871,898     1,175,985       21,130,349     25,020,238     7,843,614    10,538,715
     (46,936)       (38,006)       (1,099)       (1,377)         (21,685)       (18,249)       (8,219)       (8,100)
 (14,009,674)    (5,783,287)     (661,628)     (424,995)      (6,606,288)    (3,460,449)   (3,068,836)   (1,523,216)
 (15,482,964)   (14,018,045)   (1,061,970)   (1,225,167)     (15,169,153)    (6,313,567)   (5,026,592)   (3,118,802)
  (3,618,750)    (2,244,825)      (89,803)     (235,798)      (1,777,762)    (1,061,539)     (963,784)     (658,437)
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------


  29,240,427     61,019,784      (596,831)      733,628       10,271,445     50,527,318     2,033,654    18,008,428
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------

 107,503,746    105,655,412      (858,586)      431,062       12,092,941     60,048,755     2,004,302    17,586,944





 233,882,345    128,226,933     8,756,491     8,325,429      127,633,352     67,584,597    48,786,562    31,199,618
- ------------   -------------  ------------  ------------    -------------  -------------  ------------  ------------

$341,386,091   $233,882,345   $ 7,897,905   $ 8,756,491     $139,726,293   $127,633,352   $50,790,864   $48,786,562
============   =============  ============  ============    =============  =============  ============  ============
</TABLE>



                                      -15-

<PAGE>   76

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND BD II OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS
ENDED DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                                            SMITH BARNEY INTERNATIONAL EQUITY      SMITH BARNEY MONEY MARKET
                                                                        PORTFOLIO                          PORTFOLIO
                                                            ---------------------------------   --------------------------------
                                                                   1999            1998               1999              1998
                                                                   ----            ----               ----              ----
<S>                                                         <C>             <C>                <C>               <C>
INVESTMENT INCOME:
Dividends .................................................  $     209,437   $                  $   2,480,309     $   2,017,269
                                                             --------------  --------------     --------------   ---------------
EXPENSES:
Insurance charges .........................................        726,796         580,838            559,279           431,705
Administrative fees .......................................        103,293          82,311             79,819            61,745
                                                             --------------  --------------     --------------   ---------------
    Net investment income (loss) ..........................       (620,652)       (663,149)         1,841,211         1,523,819
                                                             --------------  --------------     --------------   ---------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ..........................    423,682,187     264,579,558        447,289,359       300,946,604
  Cost of investments sold ................................    402,397,660     266,592,695        447,289,359       300,946,604
                                                             --------------  --------------     --------------   ---------------

    Net realized gain (loss) ..............................     21,284,527      (2,013,137)                 -                 -
                                                             --------------  --------------     --------------   ---------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ................      3,992,500      (2,438,068)                 -                 -
  Unrealized gain (loss) end of year ......................     26,618,429       3,992,500                  -                 -
                                                             --------------  --------------     --------------   ---------------

    Net change in unrealized gain (loss) for the year .....     22,625,929       6,430,568                  -                 -
                                                             --------------  --------------     --------------   ---------------

Net increase (decrease) in net assets
    resulting from operations .............................     43,289,804       3,754,282          1,841,211         1,523,819
                                                             --------------  --------------     --------------   ---------------




UNIT TRANSACTIONS:
Participant purchase payments .............................      4,074,476      10,293,289         10,087,291        21,445,937
Participant transfers from other Travelers accounts .......    424,118,617     295,219,809        469,491,236       358,708,002
Administrative and asset allocation charges ...............        (10,436)        (11,295)            (4,604)           (3,745)
Contract surrenders .......................................     (3,359,590)     (1,781,717)        (7,832,287)       (2,355,637)
Participant transfers to other Travelers accounts .........   (425,831,567)   (293,326,178)      (462,135,135)     (354,956,853)
Other payments to participants ............................       (752,688)       (652,379)          (802,309)         (333,353)
                                                             --------------  --------------     --------------   ---------------

  Net increase (decrease) in net assets
    resulting from unit transactions ......................     (1,761,188)      9,741,529          8,804,192        22,504,351
                                                             --------------  --------------     --------------   ---------------

    Net increase (decrease) in net assets .................     41,528,616      13,495,811         10,645,403        24,028,170




NET ASSETS:
  Beginning of year .......................................     58,313,421      44,817,610         56,013,899        31,985,729
                                                             --------------  --------------     --------------   ---------------

  End of year .............................................  $  99,842,037   $  58,313,421      $  66,659,302     $  56,013,899
                                                             ==============  ==============     ==============   ===============

<CAPTION>
                                                                  SMITH BARNEY HIGH INCOME
                                                                         PORTFOLIO
                                                             --------------------------------
                                                                  1999              1998
                                                                  ----              ----
<S>                                                          <C>               <C>
INVESTMENT INCOME:
Dividends .................................................   $ 3,613,962       $ 3,075,417
                                                              ------------      ------------
EXPENSES:
Insurance charges .........................................       547,371           480,113
Administrative fees .......................................        77,813            68,189
                                                              ------------      ------------
    Net investment income (loss) ..........................     2,988,778         2,527,115
                                                              ------------      ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ..........................     8,604,031         3,834,210
  Cost of investments sold ................................     8,965,235         3,443,039
                                                              ------------      ------------

    Net realized gain (loss) ..............................      (361,204)          391,171
                                                              ------------      ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ................      (888,047)        2,670,671
  Unrealized gain (loss) end of year ......................    (2,835,522)         (888,047)
                                                              ------------      ------------

    Net change in unrealized gain (loss) for the year .....    (1,947,475)       (3,558,718)
                                                              ------------      ------------

Net increase (decrease) in net assets
    resulting from operations .............................       680,099          (640,432)
                                                              ------------      ------------




UNIT TRANSACTIONS:
Participant purchase payments .............................     4,733,955        14,996,860
Participant transfers from other Travelers accounts .......     6,100,515        11,848,781
Administrative and asset allocation charges ...............        (7,199)           (7,138)
Contract surrenders .......................................    (3,354,037)       (1,578,007)
Participant transfers to other Travelers accounts .........    (8,047,140)       (6,838,393)
Other payments to participants ............................      (727,508)         (723,059)
                                                              ------------      ------------

  Net increase (decrease) in net assets
    resulting from unit transactions ......................    (1,301,414)       17,699,044
                                                              ------------      ------------

    Net increase (decrease) in net assets .................      (621,315)       17,058,612




NET ASSETS:
  Beginning of year .......................................    51,908,797        34,850,185
                                                              ------------      ------------

  End of year .............................................   $51,287,482       $51,908,797
                                                              ============      ============
</TABLE>


                                      -16-

<PAGE>   77

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>
       SMITH BARNEY LARGE           SMITH BARNEY LARGE CAP VALUE     SMITH BARNEY PACIFIC BASIN     TRAVELERS MANAGED INCOME
CAPITALIZATION GROWTH PORTFOLIO              PORTFOLIO                       PORTFOLIO                      PORTFOLIO
- --------------------------------  -------------------------------  -----------------------------  -----------------------------
     1999             1998             1999             1998            1999          1998            1999              1998
     ----             ----             ----             ----            ----          ----            ----              ----
<S>             <C>              <C>              <C>             <C>           <C>              <C>              <C>
$   177,735      $     9,714      $  4,037,512     $  3,151,979    $             $     58,199     $   882,060      $   540,590
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------

    510,977           32,872         1,183,710          900,154         76,310         46,605         266,429          134,186
     73,520            4,656           166,820          126,694         10,846          6,584          37,764           18,699
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------
   (406,762)         (27,814)        2,686,982        2,125,131        (87,156)         5,010         577,867          387,705
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------




  1,134,469           91,843         9,503,640        3,406,709      8,267,325     31,497,782       4,011,367        1,295,854
    995,694           89,852         8,508,215        2,453,068      7,294,721     31,922,287       4,014,313        1,168,760
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------

    138,775            1,991           995,425          953,641        972,604       (424,505)         (2,946)         127,094
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------


  2,552,493                -        12,449,248        9,376,827        565,209       (275,942)        292,140          433,886
 15,799,985        2,552,493         7,013,726       12,449,248      5,667,242        565,209        (248,319)         292,140
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------

 13,247,492        2,552,493        (5,435,522)       3,072,421      5,102,033        841,151        (540,459)        (141,746)
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------


 12,979,505        2,526,670        (1,753,115)       6,151,193      5,987,481        421,656          34,462          373,053
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------





 17,909,127        8,438,816        11,319,492       26,757,535        477,458        480,535       2,598,193        5,725,970
 37,646,730        6,504,236        17,027,257       20,371,216     12,512,150     29,773,194      14,022,929        7,951,464
     (8,204)            (308)          (19,321)         (16,207)        (1,115)          (972)         (2,751)          (1,723)
 (1,893,293)         (74,054)       (5,306,761)      (3,029,261)      (469,612)      (187,199)     (1,244,184)        (377,694)
 (3,826,825)        (551,021)      (11,283,305)      (7,657,455)    (8,401,053)   (30,040,862)     (3,909,160)      (1,556,754)
    (70,541)               -        (1,583,279)      (1,255,380)       (28,914)      (107,389)       (341,481)        (235,942)
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------


 49,756,994       14,317,669        10,154,083       35,170,448      4,088,914        (82,693)     11,123,546       11,505,321
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------

 62,736,499       16,844,339         8,400,968       41,321,641     10,076,395        338,963      11,158,008       11,878,374





 16,844,339                -       101,982,088       60,660,447      4,521,072      4,182,109      18,787,248        6,908,874
- -------------    -------------    -------------    -------------   ------------- -------------    ------------     ------------

$79,580,838      $16,844,339      $110,383,056     $101,982,088    $14,597,467   $  4,521,072     $29,945,256      $18,787,248
=============    =============    =============    =============   ============= =============    ============     ============
</TABLE>


                                      -17-

<PAGE>   78

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND BD II OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS
ENDED DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                                             VAN KAMPEN ENTERPRISE PORTFOLIO                 COMBINED
                                                            ----------------------------------   -------------------------------
                                                                  1999            1998                1999              1998
                                                                  ----            ----                ----              ----
<S>                                                         <C>             <C>              <C>                <C>
INVESTMENT INCOME:
Dividends .................................................  $  2,246,657    $  4,717,666     $    49,768,274    $   37,385,822
                                                             -------------   -------------    ----------------   ---------------

EXPENSES:
Insurance charges .........................................     1,301,450         907,473          13,840,204         9,566,234
Administrative fees .......................................       183,949         127,806           1,953,832         1,346,728
                                                             -------------   -------------    ----------------   ---------------
    Net investment income (loss) ..........................       761,258       3,682,387          33,974,238        26,472,860
                                                             -------------   -------------    ----------------   ---------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ..........................     8,609,540       3,394,184         982,108,110       638,666,522
  Cost of investments sold ................................     6,642,258       2,198,347         947,682,247       632,379,285
                                                             -------------   -------------    ----------------   ---------------

    Net realized gain (loss) ..............................     1,967,282       1,195,837          34,425,863         6,287,237
                                                             -------------   -------------    ----------------   ---------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ................    23,714,655      10,279,585         156,719,386        73,480,229
  Unrealized gain (loss) end of year ......................    49,965,344      23,714,655         381,221,942       156,719,386
                                                             -------------   -------------    ----------------   ---------------

    Net change in unrealized gain (loss) for the year .....    26,250,689      13,435,070         224,502,556        83,239,157
                                                             -------------   -------------    ----------------   ---------------

Net increase (decrease) in net assets
    resulting from operations .............................    28,979,229      18,313,294         292,902,657       115,999,254
                                                             -------------   -------------    ----------------   ---------------




UNIT TRANSACTIONS:
Participant purchase payments .............................    12,407,567      23,951,480         138,224,630       281,104,022
Participant transfers from other Travelers accounts .......    13,397,614      17,427,903       1,116,649,737       867,501,168
Administrative and asset allocation charges ...............       (18,725)        (16,358)           (209,738)         (175,802)
Contract surrenders .......................................    (5,636,599)     (2,458,500)        (70,379,394)      (29,495,629)
Participant transfers to other Travelers accounts .........    (8,856,202)     (6,740,800)     (1,002,170,368)     (749,605,940)
Other payments to participants ............................    (2,006,647)     (1,370,976)        (17,040,756)      (11,571,122)
                                                             -------------   -------------    ----------------   ---------------

  Net increase (decrease) in net assets
    resulting from unit transactions ......................     9,287,008      30,792,749         165,074,111       357,756,697
                                                             -------------   -------------    ----------------   ---------------

    Net increase (decrease) in net assets .................    38,266,237      49,106,043         457,976,768       473,755,951




NET ASSETS:
  Beginning of year .......................................   110,052,518      60,946,475       1,136,256,026       662,500,075
                                                             -------------   -------------    ----------------   ---------------

  End of year .............................................  $148,318,755    $110,052,518     $ 1,594,232,794    $1,136,256,026
                                                             =============   =============    ================   ===============
</TABLE>



                                      -18-

<PAGE>   79

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II FOR THE YEARS ENDED
DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>                                                                                              EQUITY INDEX PORTFOLIO
                                                     SMALL CAP PORTFOLIO      TOTAL RETURN PORTFOLIO          CLASS II
                                                   ------------------------  ------------------------  -----------------------
                                                      1999         1998          1999        1998         1999        1998
                                                      ----         ----          ----        ----         ----        ----
<S>                                                <C>          <C>          <C>          <C>           <C>            <C>
Accumulation and annuity units
  beginning of year .............................   1,965,159            -    52,268,557   39,661,235            -        -
Accumulation units purchased and
  transferred from other Travelers accounts .....   4,146,533    2,009,376     7,114,692   19,027,357    4,985,688        -
Accumulation units redeemed and
  transferred to other Travelers accounts .......    (744,036)     (44,217)   (7,983,238)  (6,433,894)    (353,553)       -
Annuity units ...................................           -            -         6,500       13,859            -        -
                                                   -----------   ----------   -----------  -----------  -----------  --------
Accumulation and annuity units
  end of year ...................................   5,367,656    1,965,159    51,406,511   52,268,557    4,632,135        -
                                                   ===========   ==========   ===========  ===========  ===========  ========
</TABLE>

<TABLE>
<CAPTION>
                                                SALOMON BROTHERS VARIABLE TOTAL    SALOMON BROTHERS VARIABLE
                                                          RETURN FUND                   INVESTORS FUND
                                                -------------------------------    -------------------------
                                                      1999           1998            1999          1998
                                                      ----           ----            ----          ----
<S>                                               <C>             <C>             <C>           <C>
Accumulation and annuity units
  beginning of year ..........................      888,838                -       1,223,148             -
Accumulation units purchased and
  transferred from other Travelers accounts ..    1,350,460        1,128,729       2,561,897     1,373,269
Accumulation units redeemed and
  transferred to other Travelers accounts ....     (411,331)        (239,891)       (352,547)     (150,121)
Annuity units ................................            -                -               -             -
                                                  ----------       ----------      ----------   -----------
Accumulation and annuity units
  end of year ................................    1,827,967          888,838       3,432,498     1,223,148
                                                  ==========       ==========      ==========   ===========

<CAPTION>

                                                SELECT BALANCED PORTFOLIO
                                                -------------------------
                                                   1999          1998
                                                   ----          ----
<S>                                             <C>           <C>
Accumulation and annuity units
  beginning of year ..........................   9,810,353     5,936,901
Accumulation units purchased and
  transferred from other Travelers accounts ..   1,736,921     4,661,426
Accumulation units redeemed and
  transferred to other Travelers accounts ....  (1,094,297)     (787,974)
Annuity units ................................           -             -
                                                -----------    ----------
Accumulation and annuity units
  end of year ................................  10,452,977     9,810,353
                                                ===========    ==========
</TABLE>

<TABLE>
<CAPTION>
                                             SELECT CONSERVATIVE PORTFOLIO   SELECT GROWTH PORTFOLIO
                                             -----------------------------   -----------------------
                                                   1999         1998           1999          1998
                                                   ----         ----           ----          ----
<S>                                            <C>          <C>            <C>           <C>
Accumulation and annuity units
  beginning of year .........................   1,728,666      968,176       7,685,371    4,587,140
Accumulation units purchased and
  transferred from other Travelers accounts .     475,681      889,003         903,523    3,985,489
Accumulation units redeemed and
  transferred to other Travelers accounts ...    (460,488)    (128,513)     (1,394,246)    (887,258)
Annuity units ...............................           -            -               -            -
                                                ----------   ----------     -----------   ----------
Accumulation and annuity units
  end of year ...............................   1,743,859    1,728,666       7,194,648    7,685,371
                                                ==========   ==========     ===========   ==========

<CAPTION>
                                                SELECT HIGH GROWTH PORTFOLIO
                                                ----------------------------
                                                   1999             1998
                                                   ----             ----
<S>                                             <C>            <C>
Accumulation and annuity units
  beginning of year .........................     4,057,171      3,048,275
Accumulation units purchased and
  transferred from other Travelers accounts .       221,575      1,336,968
Accumulation units redeemed and
  transferred to other Travelers accounts ...      (900,355)      (328,072)
Annuity units ...............................             -              -
                                                  ----------     ----------
Accumulation and annuity units
  end of year ...............................     3,378,391      4,057,171
                                                  ==========     ==========
</TABLE>

                                      -19-

<PAGE>   80

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II FOR THE YEARS ENDED
DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                                  SELECT INCOME PORTFOLIO  MFS EMERGING GROWTH PORTFOLIO  MFS RESEARCH PORTFOLIO
                                                  -----------------------  -----------------------------  ----------------------
                                                      1999        1998          1999          1998          1999         1998
                                                      ----        ----          ----          ----          ----         ----
<S>                                               <C>          <C>          <C>           <C>           <C>          <C>
Accumulation and annuity units
  beginning of year .............................  1,177,339     389,101     37,458,508    21,550,926     4,538,697            -
Accumulation units purchased and
  transferred from other Travelers accounts .....     49,214     923,029     14,515,184    20,689,579     6,435,758    5,613,771
Accumulation units redeemed and
  transferred to other Travelers accounts .......   (405,053)   (134,791)    (5,949,388)   (4,781,997)   (1,759,085)  (1,075,074)
Annuity units ...................................          -           -              -             -             -            -
                                                   ----------  ----------    -----------   -----------   -----------  -----------
Accumulation and annuity units
  end of year ...................................    821,500   1,177,339     46,024,304    37,458,508     9,215,370    4,538,697
                                                   ==========  ==========    ===========   ===========   ===========  ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                                                      DISCIPLINED MID CAP STOCK
                                                STRATEGIC STOCK PORTFOLIO  CONVERTIBLE BOND PORTFOLIO         PORTFOLIO
                                                -------------------------  -------------------------- -------------------------
                                                     1999         1998        1999          1998           1999       1998
                                                     ----         ----        ----          ----           ----       ----
<S>                                               <C>          <C>         <C>            <C>          <C>          <C>
Accumulation and annuity units
  beginning of year .............................  3,380,160            -     440,546            -        578,564          -
Accumulation units purchased and
  transferred from other Travelers accounts .....  2,260,759    3,447,134   1,705,946      449,233      3,968,349    613,019
Accumulation units redeemed and
  transferred to other Travelers accounts ....... (2,225,179)     (66,974)   (119,551)      (8,687)      (306,266)   (34,455)
Annuity units ...................................          -            -           -            -              -          -
                                                  -----------   ----------  ----------    ---------     ----------  ---------
Accumulation and annuity units
  end of year ...................................  3,415,740    3,380,160   2,026,941      440,546      4,240,647    578,564
                                                  ===========   ==========  ==========    =========     ==========  =========
</TABLE>

<TABLE>
<CAPTION>
                                                 DISCIPLINED SMALL CAP STOCK  AIM CAPITAL APPRECIATION
                                                          PORTFOLIO                  PORTFOLIO          ALLIANCE GROWTH PORTFOLIO
                                                 ---------------------------  ------------------------  -------------------------
                                                     1999         1998            1999       1998          1999         1998
                                                     ----         ----            ----       ----          ----         ----
<S>                                               <C>          <C>           <C>          <C>           <C>          <C>
Accumulation and annuity units
  beginning of year .............................   382,099           -       71,346,201   57,787,169    80,722,988   56,417,647
Accumulation units purchased and
  transferred from other Travelers accounts .....   931,348     414,538        9,782,754   22,217,787    19,927,101   33,471,642
Accumulation units redeemed and
  transferred to other Travelers accounts .......  (152,994)    (32,439)     (10,576,347)  (8,658,755)  (10,492,369)  (9,166,301)
Annuity units ...................................         -           -                -            -             -            -
                                                  ----------   ---------     ------------  -----------  ------------  -----------
Accumulation and annuity units
  end of year ................................... 1,160,453     382,099       70,552,608   71,346,201    90,157,720   80,722,988
                                                  ==========   =========     ============  ===========  ============  ===========
</TABLE>


                                      -20-

<PAGE>   81

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II FOR THE YEARS ENDED
DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                               INVESCO STRATEGIC INCOME                                PUTNAM DIVERSIFIED INCOME
                                                       PORTFOLIO          MFS TOTAL RETURN PORTFOLIO           PORTFOLIO
                                               -------------------------  --------------------------   -------------------------
                                                 1999           1998          1999            1998         1999        1998
                                                 ----           ----          ----            ----         ----        ----
<S>                                          <C>             <C>          <C>             <C>          <C>          <C>
Accumulation and annuity units
  beginning of year .........................  6,454,395      5,969,617     70,312,855     41,066,792   36,896,384   23,457,375
Accumulation units purchased and
  transferred from other Travelers accounts .    922,242      1,878,273     18,435,377     35,565,885    8,439,990   17,421,700
Accumulation units redeemed and
  transferred to other Travelers accounts ... (1,377,750)    (1,393,495)   (12,853,284)    (6,333,554)  (6,893,776)  (4,000,490)
Annuity units ...............................          -              -          6,703         13,732        9,065       17,799
                                              -----------    -----------   ------------   ------------  -----------  -----------
Accumulation and annuity units
  end of year ...............................  5,998,887      6,454,395     75,901,651     70,312,855   38,451,663   36,896,384
                                              ===========    ===========   ============   ============  ===========  ===========
</TABLE>

<TABLE>
<CAPTION>
                                             SMITH BARNEY INTERNATIONAL EQUITY    SMITH BARNEY MONEY MARKET
                                                         PORTFOLIO                        PORTFOLIO
                                             ---------------------------------    -------------------------
                                                   1999             1998             1999          1998
                                                   ----             ----             ----          ----
<S>                                          <C>             <C>                <C>            <C>
Accumulation and annuity units
  beginning of year ........................   44,747,699       36,182,945         47,393,861    28,077,883
Accumulation units purchased and
  transferred from other Travelers accounts   305,560,059      231,937,728        399,332,307   327,092,440
Accumulation units redeemed and
  transferred to other Travelers accounts .. (304,097,753)    (223,392,552)      (392,254,485) (307,776,462)
Annuity units ..............................       10,364           19,578                  -             -
                                             -------------    -------------      ------------- -------------
Accumulation and annuity units
  end of year ..............................   46,220,369       44,747,699         54,471,683    47,393,861
                                             =============    =============      ============= =============

<CAPTION>
                                              SMITH BARNEY HIGH INCOME
                                                     PORTFOLIO
                                              ------------------------
                                                1999          1998
                                                ----          ----
<S>                                           <C>           <C>
Accumulation and annuity units
  beginning of year ........................  35,810,119    23,853,145
Accumulation units purchased and
  transferred from other Travelers accounts    7,446,550    18,226,399
Accumulation units redeemed and
  transferred to other Travelers accounts ..  (8,365,806)   (6,285,817)
Annuity units ..............................       8,352        16,392
                                              -----------   -----------
Accumulation and annuity units
  end of year ..............................  34,899,215    35,810,119
                                              ===========   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                SMITH BARNEY LARGE CAPITALIZATION  SMITH BARNEY LARGE CAP VALUE
                                                         GROWTH PORTFOLIO                   PORTFOLIO
                                                ---------------------------------  ----------------------------
                                                     1999             1998             1999           1998
                                                     ----             ----             ----           ----
<S>                                              <C>              <C>              <C>           <C>
Accumulation and annuity units
  beginning of year ..........................    13,623,717                -       49,228,856    31,762,755
Accumulation units purchased and
  transferred from other Travelers accounts ..    40,258,424       14,230,722       13,312,090    23,614,325
Accumulation units redeemed and
  transferred to other Travelers accounts ....    (4,103,081)        (607,005)      (8,659,565)   (6,160,832)
Annuity units ................................             -                -            5,906        12,608
                                                  -----------      -----------      -----------   -----------
Accumulation and annuity units
  end of year ................................    49,779,060       13,623,717       53,887,287    49,228,856
                                                  ===========      ===========      ===========   ===========

<CAPTION>
                                                SMITH BARNEY PACIFIC BASIN
                                                        PORTFOLIO
                                                --------------------------
                                                    1999          1998
                                                    ----          ----
<S>                                            <C>             <C>
Accumulation and annuity units
  beginning of year ..........................    6,105,674      5,986,528
Accumulation units purchased and
  transferred from other Travelers accounts ..   14,952,721     43,412,299
Accumulation units redeemed and
  transferred to other Travelers accounts ....  (10,873,667)   (43,293,153)
Annuity units ................................            -              -
                                                ------------   ------------
Accumulation and annuity units
  end of year ................................   10,184,728      6,105,674
                                                ============   ============
</TABLE>


                                      -21-

<PAGE>   82

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II FOR THE YEARS ENDED
DECEMBER 31, 1999 AND 1998 (CONTINUED)

<TABLE>
<CAPTION>
                                                 TRAVELERS MANAGED INCOME
                                                        PORTFOLIO            VAN KAMPEN ENTERPRISE PORTFOLIO
                                                --------------------------   -------------------------------
                                                   1999           1998              1999          1998
                                                   ----           ----              ----          ----
<S>                                            <C>            <C>               <C>           <C>
Accumulation and annuity units
  beginning of year ..........................  14,385,067      5,489,797        42,395,521    29,020,276
Accumulation units purchased and
  transferred from other Travelers accounts ..  12,810,019     10,565,765         9,542,553    18,140,146
Accumulation units redeemed and
  transferred to other Travelers accounts ....  (4,227,587)    (1,688,188)       (6,030,699)   (4,775,872)
Annuity units ................................       9,120         17,693             5,148        10,971
                                                -----------    -----------       -----------   -----------
Accumulation and annuity units
  end of year ................................  22,976,619     14,385,067        45,912,523    42,395,521
                                                ===========    ===========       ===========   ===========

<CAPTION>

                                                             COMBINED
                                                   ----------------------------
                                                        1999          1998
                                                        ----          ----
<S>                                               <C>             <C>
Accumulation and annuity units
  beginning of year ..........................      647,006,513    421,213,683
Accumulation units purchased and
  transferred from other Travelers accounts ..      914,085,715    864,337,031
Accumulation units redeemed and
  transferred to other Travelers accounts ....     (805,417,776)  (638,666,833)
Annuity units ................................           61,158        122,632
                                                   -------------  -------------
Accumulation and annuity units
  end of year ................................      755,735,610    647,006,513
                                                   =============  =============
</TABLE>

                                      -22-

<PAGE>   83

                          INDEPENDENT AUDITORS' REPORT

To the Owners of Variable Annuity Contracts of
The Travelers Fund BD II for Variable Annuities:

We have audited the accompanying statement of assets and liabilities of The
Travelers Fund BD II for Variable Annuities as of December 31, 1999, and the
related statement of operations for the year then ended and the statement of
changes in net assets for each of the two years in the period then ended. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of shares owned as of December 31, 1999, by correspondence with the
underlying funds. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Fund BD II for
Variable Annuities as of December 31, 1999, the results of its operations for
the year then ended and the changes in its net assets for each of the two years
in the period then ended, in conformity with generally accepted accounting
principles.

                                 /s/ KPMG LLP
Hartford, Connecticut
February 18, 2000



                                      -23-

<PAGE>   84


                              Independent Auditors
                                    KPMG LLP
                              Hartford, Connecticut

This report is prepared for the general information of contract owners and is
not an offer of shares of The Travelers Fund BD II for Variable Annuities or
Fund BD II's underlying funds. It should not be used in connection with any
offer except in conjunction with the Prospectus for The Travelers Fund BD II for
Variable Annuities product(s) offered by The Travelers Life and Annuity Company
and the Prospectuses of the underlying funds, which collectively contain all
pertinent information, including the applicable sales commissions.





FNDBDII  (Annual)  (12-99)  Printed in U.S.A.
<PAGE>   85
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholder
The Travelers Life and Annuity Company:


We have audited the accompanying balance sheets of The Travelers Life and
Annuity Company as of December 31, 1999 and 1998, and the related statements of
income, changes in retained earnings and accumulated other changes in equity
from non-owner sources and cash flows for each of the years in the three-year
period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Life and Annuity
Company as of December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the years in the three-year period ended December 31,
1999, in conformity with generally accepted accounting principles.





/s/ KPMG LLP
- ---------------------
Hartford, Connecticut
January 18, 2000

                                       F-1
<PAGE>   86
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME
                                ($ in thousands)


<TABLE>
<CAPTION>

FOR THE YEARS ENDED DECEMBER 31,                                              1999                1998                1997
                                                                              ----                ----                ----
<S>                                                                          <C>                <C>                 <C>
REVENUES
Premiums                                                                     $25,270            $23,677             $35,190
Net investment income                                                        177,179            171,003             168,653
Realized investment gains (losses)                                            (4,973)            18,493              44,871
Fee income                                                                    54,749             17,718               5,004
Other revenues                                                                13,045             11,168               3,159
- ----------------------------------------------------------------------------------------------------------------------------
     Total Revenues                                                          265,270            242,059             256,877
- ----------------------------------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Current and future insurance benefits                                         78,072             81,371              95,639
Interest credited to contractholders                                          56,216             51,535              35,165
Amortization of deferred acquisition costs                                    38,902             15,956               4,944
Operating expenses                                                            11,326              5,012              11,554
- ----------------------------------------------------------------------------------------------------------------------------
     Total Benefits and Expenses                                             184,516            153,874             147,302
- ----------------------------------------------------------------------------------------------------------------------------

Income before federal income taxes                                            80,754             88,185             109,575
- ----------------------------------------------------------------------------------------------------------------------------

Federal income taxes:
     Current                                                                  21,738             18,917              33,859
     Deferred expense                                                          6,410             11,783               4,344
- ----------------------------------------------------------------------------------------------------------------------------
     Total Federal Income Taxes                                               28,148             30,700              38,203
============================================================================================================================

Net income                                                                   $52,606            $57,485             $71,372
============================================================================================================================
</TABLE>

                       See Notes to Financial Statements.

                                       F-2
<PAGE>   87
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 BALANCE SHEETS
                                ($ in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                    1999             1998
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>              <C>
ASSETS
Fixed maturities, available for sale at fair value (cost, $1,764,329; $1,707,347)             $1,713,948       $1,838,681
Equity securities, at fair value (cost, $34,373; $25,826)                                         33,169           26,685
Mortgage loans                                                                                   155,719          174,565
Short-term securities                                                                             81,119          126,176
Other invested assets                                                                            190,622          136,122
- --------------------------------------------------------------------------------------------------------------------------
     Total Investments                                                                         2,174,577        2,302,229
- --------------------------------------------------------------------------------------------------------------------------

Separate accounts                                                                              4,795,165        2,178,474
Deferred acquisition costs                                                                       350,088          177,808
Deferred federal income taxes                                                                     74,478           12,395
Premium balances receivable                                                                       22,420           16,074
Other assets                                                                                      84,605           57,524
- --------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                             $7,501,333       $4,744,504
- --------------------------------------------------------------------------------------------------------------------------

LIABILITIES
Future policy benefits                                                                          $950,959         $963,171
Contractholder funds                                                                           1,174,636          947,411
Separate accounts                                                                              4,795,165        2,178,474
Other liabilities                                                                                114,408          114,690
- --------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                         7,035,168        4,203,746
- --------------------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $100; 100,000 shares authorized,
   30,000 issued and outstanding                                                                   3,000            3,000
Additional paid-in capital                                                                       167,316          167,314
Retained earnings                                                                                335,161          282,555
Accumulated other changes in equity from non-owner sources                                       (39,312)          87,889
- --------------------------------------------------------------------------------------------------------------------------
     Total Shareholder's Equity                                                                  466,165          540,758
- --------------------------------------------------------------------------------------------------------------------------

     Total Liabilities and Shareholder's Equity                                               $7,501,333       $4,744,504
==========================================================================================================================
</TABLE>

                       See Notes to Financial Statements.

                                       F-3

<PAGE>   88
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
           STATEMENTS OF CHANGES IN RETAINED EARNINGS AND ACCUMULATED
                 OTHER CHANGES IN EQUITY FROM NON-OWNER SOURCES
                                ($ in thousands)


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN RETAINED EARNINGS                         1999             1998              1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>               <C>
Balance, beginning of year                                       $282,555        $225,070          $167,698
Net income                                                         52,606          57,485            71,372
Dividends to parent                                                     -               -            14,000
===========================================================================================================
Balance, end of year                                             $335,161        $282,555          $225,070
===========================================================================================================


- -----------------------------------------------------------------------------------------------------------
STATEMENTS OF ACCUMULATED OTHER CHANGES
IN EQUITY FROM NON-OWNER SOURCES
- -----------------------------------------------------------------------------------------------------------

Balance, beginning of year                                        $87,889         $70,277           $33,856
Unrealized gains (losses), net of tax                            (127,201)         17,612            36,421
===========================================================================================================
Balance, end of year                                             $(39,312)        $87,889           $70,277
===========================================================================================================


- -----------------------------------------------------------------------------------------------------------
SUMMARY OF CHANGES IN EQUITY
FROM NON-OWNER SOURCES
- -----------------------------------------------------------------------------------------------------------

Net Income                                                        $52,606         $57,485           $71,372
Other changes in equity from
     non-owner sources                                           (127,201)         17,612            36,421
- -----------------------------------------------------------------------------------------------------------
Total changes in equity from
     non-owner sources                                           $(74,595)        $75,097          $107,793
===========================================================================================================
</TABLE>

                       See Notes to Financial Statements.

                                       F-4

<PAGE>   89
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                ($ in thousands)


<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                                      1999            1998            1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Premiums collected                                                             $24,804          $22,300         $34,553
     Net investment income received                                                 150,107          146,158         170,460
     Benefits and claims paid                                                       (94,503)         (90,872)        (90,820)
     Interest credited to contractholders                                           (50,219)         (51,535)        (35,165)
     Operating expenses paid                                                       (235,166)        (122,327)        (64,698)
     Income taxes paid                                                              (29,369)         (25,214)        (22,440)
     Other, including fee income                                                     46,028          (46,099)        (16,128)
- ----------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by (Used in) Operating Activities                       (188,318)         (75,391)          8,018
- ----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities of investments
         Fixed maturities                                                           213,402          113,456          81,899
         Mortgage loans                                                              28,002           25,462           8,972
     Proceeds from sales of investments
         Fixed maturities                                                           774,096        1,095,976         856,846
         Equity securities                                                            5,146            6,020          12,404
         Mortgage loans                                                                   -                -           5,483
         Real estate held for sale                                                        -                -           4,493
     Purchases of investments
         Fixed maturities                                                        (1,025,110)      (1,320,704)     (1,020,803)
         Equity securities                                                          (12,524)         (13,653)         (6,382)
         Mortgage loans                                                              (8,520)         (39,158)        (41,967)
     Policy loans, net                                                               (5,316)          (2,010)         (1,144)
     Short-term securities (purchases) sales, net                                    45,057           43,054         (88,067)
     Other investments (purchases) sales, net                                       (44,621)           1,110         (51,502)
     Securities transactions in course of settlement, net                           (7,033)           36,459          10,526
- ----------------------------------------------------------------------------------------------------------------------------
         Net Cash Used in Investing Activities                                      (37,421)         (53,988)       (229,242)
- ----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Contractholder fund deposits                                                   308,953          211,476         325,932
     Contractholder fund withdrawals                                                (83,817)         (83,036)        (89,145)
     Dividends to parent company                                                          -                -         (14,000)
- ----------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by Financing Activities                                  225,136          128,440         222,787
- ----------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                        (603)            (939)          1,563
============================================================================================================================
Cash at December 31,                                                                    $21             $624          $1,563
============================================================================================================================
</TABLE>

                       See Notes to Financial Statements.

                                       F-5
<PAGE>   90
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS



1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant accounting policies used in the preparation of the accompanying
     financial statements follow.

     Basis of Presentation

     The Travelers Life and Annuity Company (the Company) is a wholly owned
     subsidiary of The Travelers Insurance Company (TIC), an indirect wholly
     owned subsidiary of Citigroup Inc. (Citigroup). The financial statements
     and accompanying footnotes of the Company are prepared in conformity with
     generally accepted accounting principles. The preparation of financial
     statements in conformity with generally accepted accounting principles
     requires management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and benefits and expenses during the reporting
     period. Actual results could differ from those estimates.

     The Company offers a variety of variable annuity products where the
     investment risk is borne by the contractholder, not the Company, and the
     benefits are not guaranteed. The premiums and deposits related to these
     products are reported in separate accounts. The Company considers it
     necessary to differentiate, for financial statement purposes, the results
     of the risks it has assumed from those it has not.

     Certain prior year amounts have been reclassified to conform to the 1999
     presentation.


     ACCOUNTING CHANGES

     Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities

     Effective January 1, 1997, the Company adopted Statement of Financial
     Accounting Standards No. 125, "Accounting for Transfers and Servicing of
     Financial Assets and Extinguishments of Liabilities" (FAS 125). This
     statement establishes accounting and reporting standards for transfers and
     servicing of financial assets and extinguishments of liabilities. These
     standards are based on an approach that focuses on control. Under this
     approach, after a transfer of financial assets, an entity recognizes the
     financial and servicing assets it controls and the liabilities it has
     incurred, derecognizes financial assets when control has been surrendered
     and derecognizes liabilities when extinguished. FAS 125 provides standards
     for distinguishing transfers of financial assets that are sales from
     transfers that are secured borrowings. Effective January 1, 1998, the
     Company adopted the collateral provisions of FAS 125 which were not
     effective until 1998 in accordance with Statement of Financial Accounting
     Standards No. 127, "Deferral of the Effective Date of Certain Provisions of
     SFAS 125". The adoption of the collateral provisions of FAS 125 created
     additional assets and liabilities on the Company's statement of financial
     position related to the recognition of securities provided and received as
     collateral. There was no impact on the results of operations from the
     adoption of the collateral provisions of FAS 125.

                                       F-6
<PAGE>   91
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     ACCOUNTING FOR THE COSTS OF COMPUTER SOFTWARE DEVELOPED OR OBTAINED FOR
     INTERNAL USE

     During the third quarter of 1998, the Company adopted (effective January 1,
     1998) the Accounting Standards Executive Committee of the American
     Institute of Certified Public Accountants' Statement of Position 98-1,
     "Accounting for the Costs of Computer Software Developed or Obtained for
     Internal Use" (SOP 98-1). SOP 98-1 provides guidance on accounting for the
     costs of computer software developed or obtained for internal use and for
     determining when specific costs should be capitalized or expensed. The
     adoption of SOP 98-1 had no impact on the Company's financial condition,
     statement of operations or liquidity.

     ACCOUNTING BY INSURANCE AND OTHER ENTERPRISES FOR INSURANCE - RELATED
     ASSESSMENTS

     In January 1999, the Company adopted (effective January 1, 1999) Statement
     of Position 97-3, "Accounting by Insurance and Other Enterprises for
     Insurance-Related Assessments" (SOP 97-3). SOP 97-3 provides guidance for
     determining when an entity should recognize a liability for guaranty-fund
     and other insurance-related assessments, how to measure that liability, and
     when an asset may be recognized for the recovery of such assessments
     through premium tax offsets or policy surcharges. The adoption of this SOP
     had no impact on the Company's financial condition, results of operations
     or liquidity.

     ACCOUNTING POLICIES

     Investments

     Fixed maturities include bonds, notes and redeemable preferred stocks. Fair
     values of investments in fixed maturities are based on quoted market prices
     or dealer quotes or, if these are not available, discounted expected cash
     flows using market rates commensurate with the credit quality and maturity
     of the investment. Also included in fixed maturities are loan-backed and
     structured securities, which are amortized using the retrospective method.
     The effective yield used to determine amortization is calculated based upon
     actual historical and projected future cash flows, which are obtained from
     a widely accepted securities data provider. Fixed maturities are classified
     as "available for sale" and are reported at fair value, with unrealized
     investment gains and losses, net of income taxes, charged or credited
     directly to shareholder's equity.

     Equity securities, which include common and non-redeemable preferred
     stocks, are classified as "available for sale" and are carried at fair
     value based primarily on quoted market prices. Changes in fair values of
     equity securities are charged or credited directly to shareholder's equity,
     net of income taxes.

     Mortgage loans are carried at amortized cost. A mortgage loan is considered
     impaired when it is probable that the Company will be unable to collect
     principal and interest amounts due. For mortgage loans that are determined
     to be impaired, a reserve is established for the difference between the
     amortized cost and fair market value of the underlying collateral. In
     estimating fair value, the Company uses interest rates reflecting the
     current real estate financing market. Impaired loans were insignificant at
     December 31, 1999 and 1998.

     Short-term securities, consisting primarily of money market instruments and
     other debt issues purchased with a maturity of less than one year, are
     carried at amortized cost which approximates market.

                                       F-7
<PAGE>   92
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     Other invested assets include partnership investments and real estate joint
     ventures accounted for on the equity method of accounting. All changes in
     equity of these investments are recorded in net investment income.

     Accrual of investment income, included in other assets, is suspended on
     fixed maturities or mortgage loans that are in default, or on which it is
     likely that future payments will not be made as scheduled. Interest income
     on investments in default is recognized only as payment is received.

     DERIVATIVE FINANCIAL INSTRUMENTS

     The Company uses derivative financial instruments, including financial
     futures, options, forward contracts and interest rate swaps, as a means of
     hedging exposure to foreign currency, equity price changes and/or interest
     rate risk on anticipated transactions or existing assets and liabilities.
     Hedge accounting is used to account for derivatives. To qualify for hedge
     accounting the changes in value of the derivative must be expected to
     substantially offset the changes in value of the hedged item. Hedges are
     monitored to ensure that there is a high correlation between the derivative
     instruments and the hedged investment.

     Gains and losses arising from financial futures contracts are used to
     adjust the basis of hedged investments and are recognized in net investment
     income over the life of the investment.

     Forward contracts, and interest rate options were not significant at
     December 31, 1999 and 1998. Information concerning derivative financial
     instruments is included in Note 4.

     INVESTMENT GAINS AND LOSSES

     Realized investment gains and losses are included as a component of pre-tax
     revenues based upon specific identification of the investments sold on the
     trade date. Also included are gains and losses arising from the
     remeasurement of the local currency value of foreign investments to U.S.
     dollars, the functional currency of the Company.

     POLICY LOANS

     Policy loans are carried at the amount of the unpaid balances that are not
     in excess of the net cash surrender values of the related insurance
     policies. The carrying value of policy loans, which have no defined
     maturities, is considered to be fair value.

     SEPARATE ACCOUNTS

     The Company has separate account assets and liabilities representing funds
     for which investment income and investment gains and losses accrue directly
     to, and investment risk is borne by, the contractholders. Each of these
     accounts have specific investment objectives. The assets and liabilities of
     these accounts are carried at fair value, and amounts assessed to the
     contractholders for management services are included in fee income.
     Deposits, net investment income and realized investment gains and losses
     for these accounts are excluded from revenues, and related liability
     increases are excluded from benefits and expenses.

                                       F-8
<PAGE>   93
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     DEFERRED ACQUISITION COSTS

     Costs of acquiring individual life insurance and annuity business,
     principally commissions and certain expenses related to policy issuance,
     underwriting and marketing, all of which vary with and are primarily
     related to the production of new business, are deferred. Acquisition costs
     relating to traditional life insurance are amortized in relation to
     anticipated premiums; universal life in relation to estimated gross
     profits; and annuity contracts employing a level yield method. A 15 to
     20-year amortization period is used for life insurance, and a seven to
     20-year period is employed for annuities. Deferred acquisition costs are
     reviewed periodically for recoverability to determine if any adjustment is
     required. Adjustments, if any, are charged to income.

     VALUE OF INSURANCE IN FORCE

     The value of insurance in force is an asset recorded at the time of
     acquisition of an insurance company. It represents the actuarially
     determined present value of anticipated profits to be realized from annuity
     contracts at the date of acquisition using the same assumptions that were
     used for computing related liabilities, where appropriate. The value of
     insurance in force was the actuarially determined present value of the
     projected future profits discounted at an interest rate of 16% for the
     annuity business acquired. The annuity contracts are amortized employing a
     level yield method. The value of insurance in force is reviewed
     periodically for recoverability to determine if any adjustment is required.
     Adjustments, if any, are charged to income.

     FUTURE POLICY BENEFITS

     Benefit reserves represent liabilities for future insurance policy
     benefits. Benefit reserves for life insurance and annuity policies have
     been computed based upon mortality, morbidity, persistency and interest
     assumptions applicable to these coverages, which range from 3.0% to 7.5%,
     including a provision for adverse deviation. These assumptions consider
     Company experience and industry standards. The assumptions vary by plan,
     age at issue, year of issue and duration.

     CONTRACTHOLDER FUNDS

     Contractholder funds represent receipts from the issuance of universal
     life, certain individual annuity contracts, and structured settlement
     contracts. Contractholder fund balances are increased by such receipts and
     credited interest and reduced by withdrawals, mortality charges and
     administrative expenses charged to the contractholders. Interest rates
     credited to contractholder funds range from 3.3% to 10.0%.

     OTHER LIABILITIES

     Included in Other Liabilities is the Company's estimate of its liability
     for guaranty fund and other insurance-related assessments. State guaranty
     fund assessments are based upon the Company's share of premium written or
     received in one or more years prior to an insolvency occurring in the
     industry. Once an insolvency has occurred, the Company recognizes a
     liability for such assessments if it is probable that an assessment will be
     imposed and the amount of the assessment can be reasonably estimated. At
     December 31, 1999, the Company's liability for guaranty fund assessments
     was not significant.

                                       F-9
<PAGE>   94
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     PERMITTED STATUTORY ACCOUNTING PRACTICES

     The Company, domiciled in the State of Connecticut, prepares statutory
     financial statements in accordance with the accounting practices prescribed
     or permitted by the State of Connecticut Insurance Department. Prescribed
     statutory accounting practices include certain publications of the National
     Association of Insurance Commissioners (NAIC) as well as state laws,
     regulations, and general administrative rules. Permitted statutory
     accounting practices encompass all accounting practices not so prescribed.
     The impact of any permitted accounting practices on the statutory surplus
     of the Company is not material.

     The NAIC recently completed a process intended to codify statutory
     accounting practices for certain insurance enterprises. As a result of this
     process, the NAIC issued a revised statutory Accounting Practices and
     Procedures Manual - version effective January 1, 2001 (the revised Manual)
     that will be effective for years beginning January 1, 2001. It is expected
     that the State of Connecticut will require that, effective January 1, 2001,
     insurance companies domiciled in Connecticut prepare their statutory basis
     financial statements in accordance with the revised Manual subject to any
     deviations prescribed or permitted by the Connecticut insurance
     commissioner. The Company has not yet determined the impact that this
     change will have on its statutory capital and surplus.

     PREMIUMS

     Premiums are recognized as revenues when due. Reserves are established for
     the portion of premiums that will be earned in future periods.

     FEE INCOME

     Fee income includes mortality and equity protection charges and fees earned
     on Universal Life and Deferred Annuity businesses.

     OTHER REVENUES

     Other revenues include surrender, mortality and administrative charges, and
     fees earned on investment and other insurance contracts.

     FEDERAL INCOME TAXES

     The provision for federal income taxes comprises two components, current
     income taxes and deferred income taxes. Deferred federal income taxes arise
     from changes during the year in cumulative temporary differences between
     the tax basis and book basis of assets and liabilities. The deferred
     federal income tax asset is recognized to the extent that future
     realization of the tax benefit is more likely than not, with a valuation
     allowance for the portion that is not likely to be recognized.

     FUTURE APPLICATION OF ACCOUNTING STANDARDS

     In June 1998, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards No. 133, "Accounting for
     Derivative Instruments and Hedging Activities" (FAS 133). This statement
     establishes accounting and reporting standards for derivative instruments,

                                       F-10
<PAGE>   95
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     including certain derivative instruments embedded in other contracts,
     (collectively referred to as derivatives) and for hedging activities. It
     requires that an entity recognize all derivatives as either assets or
     liabilities in the balance sheet and measure those instruments at fair
     value. If certain conditions are met, a derivative may be specifically
     designated as (a) a hedge of the exposure to changes in the fair value of a
     recognized asset or liability or an unrecognized firm commitment, (b) a
     hedge of the exposure to variable cash flows of a forecasted transaction,
     or (c) a hedge of the foreign currency exposure of a net investment in a
     foreign operation, an unrecognized firm commitment, an available-for-sale
     security, or a foreign-currency-denominated forecasted transaction. The
     accounting for changes in the fair value of a derivative (that is, gains
     and losses) depends on the intended use of the derivative and the resulting
     designation. Upon initial application of FAS 133, hedging relationships
     must be designated anew and documented pursuant to the provisions of this
     statement. FAS 133 was to be effective for all fiscal quarters of fiscal
     years beginning after June 15, 1999. However, in June 1999 the FASB issued
     Statement of Financial Standards No. 137, "Deferral of the Effective Date
     of FASB Statement No. 133" (FAS 137) which allows entities that have not
     adopted FAS 133 to defer its effective date to all fiscal quarters of all
     fiscal years beginning after June 15, 2000. The Company expects to adopt
     the deferral provisions of FAS 137 and has not yet determined the impact
     that FAS 133 will have on its financial statements.

2.   REINSURANCE

     The Company participates in reinsurance in order to limit losses, minimize
     exposure to large risks, provide additional capacity for future growth and
     to effect business-sharing arrangements. Reinsurance is accomplished
     through various plans of reinsurance, primarily yearly renewable term
     coinsurance and modified coinsurance. The Company remains primarily liable
     as the direct insurer on all risks reinsured.

     Total in-force business ceded under reinsurance contracts is $12.8 billion
     and $8.8 billion at December 31, 1999 and 1998, including $63 million and
     $70 million, respectively to TIC. Total life insurance premiums ceded were
     $6.5 million, $4.2 million and $2.4 million in 1999, 1998 and 1997,
     respectively. Ceded premiums paid to TIC were immaterial for these same
     periods.

3.   SHAREHOLDER'S EQUITY

     Shareholder's Equity and Dividend Availability

     The Company's statutory net income (loss) was $(23.4) million, $(3.2)
     million and $80.3 million for the years ended December 31, 1999, 1998 and
     1997, respectively.

     Statutory capital and surplus was $294 million and $328 million at December
     31, 1999 and 1998, respectively.

     The Company is currently subject to various regulatory restrictions that
     limit the maximum amount of dividends available to be paid to its parent
     without prior approval of insurance regulatory authorities. Statutory
     surplus of $29.4 million is available in 2000 for dividend payments by the
     Company without prior approval of the Connecticut Insurance Department.

                                       F-11
<PAGE>   96
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


Accumulated Other Changes in Equity from Non-Owner Sources, Net of Tax

Changes in each component of Accumulated Other Changes in Equity From Non-Owner
Sources were as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------

                                                             NET                                ACCUMULATED
                                                             UNREALIZED        FOREIGN          OTHER CHANGES
                                                             GAINS ON          CURRENCY         IN EQUITY FROM
                                                             INVESTMENT        TRANSLATION      NON-OWNER
($ in thousands)                                             SECURITIES        ADJUSTMENT       SOURCES
- --------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>              <C>
BALANCE, JANUARY 1, 1997                                       $33,856               $ --        $33,856
Unrealized gains on investment securities,
   net of tax of $35,316                                        65,587                 --         65,587
Less: reclassification adjustment for gains
   included in net income, net of tax of $(15,705)             (29,166)                --        (29,166)
- --------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                           36,421                 --         36,421
- --------------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1997                                      70,277                 --         70,277
Unrealized gain on investment securities,
   net of tax of $15,957                                        29,632                 --         29,632
Less: reclassification adjustment for gains
  included in net income, net of tax of $(6,473)               (12,020)                --        (12,020)
- --------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                           17,612                 --         17,612
- --------------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1998                                      87,889                 --         87,889
Unrealized gains on investment securities,
   net of tax of $(70,234)                                    (130,433)                --       (130,433)
Less: reclassification adjustment for losses
   included in net income, net of tax of $1,741                  3,232                 --          3,232
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                         (127,201)                --       (127,201)
====================================================================================================================
BALANCE, DECEMBER 31, 1999                                   $ (39,312)              $ --      $ (39,312)
====================================================================================================================
</TABLE>

4.   DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivative Financial Instruments

     The Company uses derivative financial instruments, including financial
     futures, interest rate swaps, options and forward contracts as a means of
     hedging exposure to interest rate, equity price, and foreign currency risk
     on anticipated transactions or existing assets and liabilities. The Company
     does not hold or issue derivative instruments for trading purposes. These
     derivative financial instruments have off-balance sheet risk. Financial
     instruments with off-balance sheet risk involve, to varying degrees,
     elements of credit and market risk in excess of the amount recognized in
     the balance sheet. The contract or notional amounts of these instruments
     reflect the extent of involvement the Company has in a particular class of
     financial instrument. However, the maximum loss of cash flow

                                       F-12
<PAGE>   97
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

     associated with these instruments can be less than these amounts. For
     interest rate swaps, options, and forward contracts, credit risk is limited
     to the amounts that it would cost the Company to replace the contracts.
     Financial futures contracts and purchased listed option contracts have very
     little credit risk since organized exchanges are the counterparties. The
     Company as a writer of option contracts has no credit risk since the
     counterparty has no performance obligation after it has paid a cash
     premium.

     The Company monitors creditworthiness of counterparties to these financial
     instruments by using criteria of acceptable risk that are consistent with
     on-balance sheet financial instruments. The controls include credit
     approvals, limits and other monitoring procedures.

     The Company uses exchange traded financial futures contracts to manage its
     exposure to changes in interest rates that arise from the sale of certain
     insurance and investment products, or the need to reinvest proceeds from
     the sale or maturity of investments. To hedge against adverse changes in
     interest rates, the Company enters long or short positions in financial
     futures contracts which offset asset price changes resulting from changes
     in market interest rates until an investment is purchased or a product is
     sold.

     Margin payments are required to enter a futures contract and contract gains
     or losses are settled daily in cash. The contract amount of futures
     contracts represents the extent of the Company's involvement, but not
     future cash requirements, as open positions are typically closed out prior
     to the delivery date of the contract.

     At December 31, 1999 and 1998, the Company held financial futures
     contracts with notional amounts of $48.7 million and $41.5 million,
     respectively. The deferred gains and/or losses on these contracts were not
     significant at December 31, 1999 and  1998. At December 31, 1999 and
     1998, the Company's futures contracts had no fair value because these
     contracts are marked to market and settled in cash daily.

     The Company enters into interest rate swaps in connection with other
     financial instruments to provide greater risk diversification and better
     match assets and liabilities. Under interest rate swaps, the Company agrees
     with other parties to exchange, at specified intervals, the difference
     between fixed-rate and floating-rate interest amounts calculated by
     reference to an agreed notional principal amount. Generally, no cash is
     exchanged at the outset of the contract and no principal payments are made
     by either party. A single net payment is usually made by one counterparty
     at each due date. Swap agreements are not exchange traded so they are
     subject to the risk of default by the counterparty.

     As of December 31, 1999 and 1998, the Company held interest rate swap
     contracts with notional amounts of $231.1 million and $165.3 million,
     respectively. The fair value of these financial instruments was $9.5
     million (loss position) at December 31, 1999, and was $3.4 million (gain
     position) and $.7 million (loss position) at December 31, 1998. The fair
     values were determined using the discounted cash flow method. At December
     31, 1999, the Company held swap contracts with affiliate counterparties
     with a notional amount of $43.7 million and a fair value of $4.7 million
     (loss position).

                                       F-13
<PAGE>   98
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     The Company uses equity option contracts to manage its exposure to changes
     in equity market prices that arise from the sale of certain insurance
     products. To hedge against adverse changes in the equity market prices, the
     Company enters long positions in equity option contracts with major
     financial institutions. These contracts allow the Company, for a fee, the
     right to receive a payment if the Standard and Poor's 500 Index falls below
     agreed upon strike prices.

     At December 31, 1999 and 1998, the Company held equity option contracts
     with notional amounts of $275.4 million and zero, respectively. The fair
     value of these financial instruments was $32.6 million (gain position) at
     December 31, 1999. The fair values were determined using the discounted
     cash flow method.

     The off-balance sheet risks of interest rate options and forward contracts
     were not significant at December 31, 1999 and 1998.

     Financial Instruments with Off-Balance Sheet Risk

     In the normal course of business, the Company issues fixed and variable
     rate loan commitments and has unfunded commitments to partnerships and
     joint ventures. The off-balance sheet risk of these financial instruments
     was not significant at December 31, 1999 and 1998.

     Fair Value of Certain Financial Instruments

     The Company uses various financial instruments in the normal course of its
     business. Fair values of financial instruments that are considered
     insurance contracts are not required to be disclosed and are not included
     in the amounts discussed.

     At December 31, 1999, investments in fixed maturities had a carrying value
     and a fair value of $1.8 billion and $1.7 billion, respectively, compared
     with a carrying value and a fair value of $1.7 billion and $1.8 billion,
     respectively, at December 31, 1998. See Notes 1 and 10.

     At December 31, 1999, mortgage loans had a carrying value of $155.7 million
     and a fair value of $156.0 million and in 1998 had a carrying value of
     $174.6 million and a fair value of $185.7 million. In estimating fair
     value, the Company used interest rates reflecting the current real estate
     financing market.

     The carrying values of short-term securities and policy loans totaling
     $91.3 million and $131.1 million in 1999 and 1998, respectively,
     approximated their fair values and are included in other invested assets.

     The carrying values of $57.6 million and $36.5 million of financial
     instruments classified as other assets approximated their fair values at
     December 31, 1999 and 1998, respectively. The carrying values of $100.2
     million and $98.4 million of financial instruments classified as other
     liabilities also approximated their fair values at December 31, 1999 and
     1998, respectively. Fair value is determined using various methods,
     including discounted cash flows, as appropriate for the various financial
     instruments.

                                       F-14
<PAGE>   99
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     At December 31, 1999, contractholder funds with defined maturities had a
     carrying value of $878.9 million and a fair value of $780.5 million,
     compared with a carrying value of $725.6 million and a fair value of $698.1
     million at December 31, 1998. The fair value of these contracts is
     determined by discounting expected cash flows at an interest rate
     commensurate with the Company's credit risk and the expected timing of cash
     flows. Contractholder funds without defined maturities had a carrying value
     of $481.8 million and a fair value of $409.2 million at December 31, 1999,
     compared with a carrying value of $483.0 million and a fair value of $442.5
     million at December 31, 1998. These contracts generally are valued at
     surrender value.

5.   COMMITMENTS AND CONTINGENCIES

     Financial Instruments with Off-Balance Sheet Risk

     See Note 4.

     Litigation

     In the ordinary course of business, the Company is a defendant or
     co-defendant in various litigation matters incidental to and typical of the
     businesses in which it is engaged. In the opinion of the Company's
     management, the ultimate resolution of these legal proceedings would not be
     likely to have a material adverse effect on its results of operations,
     financial condition or liquidity.

6.   BENEFIT PLANS

     Pension and Other Postretirement Benefits

     The Company participates in a qualified, noncontributory defined benefit
     pension plan sponsored by Citigroup. In addition, the Company provides
     certain other postretirement benefits to retired employees through a plan
     sponsored by The Travelers Insurance Group Inc. (TIGI), TIC's direct
     parent. The Company's share of net expense for the qualified pension and
     other postretirement benefit plans was not significant for 1999, 1998 and
     1997.

     401(k) Savings Plan

     Substantially all of the Company's employees are eligible to participate in
     a 401(k) savings plan sponsored by Citigroup. Effective January 1, 1997,
     the Company discontinued matching contributions for the majority of its
     employees. The Company's expenses in connection with the 401(k) savings
     plan were not significant in 1999, 1998 and 1997.

7.   RELATED PARTY TRANSACTIONS

     The principal banking functions, including payment of salaries and
     expenses, for certain subsidiaries and affiliates of TIGI, including the
     Company, are handled by two companies. TIC handles banking functions for
     the life and annuity operations of Travelers Life & Annuity and some of its
     non-insurance affiliates. The Travelers Indemnity Company handles banking
     functions for the property-casualty operations, including most of its
     property-casualty insurance and non-insurance affiliates. Settlements
     between companies are made at least monthly. TIC provides various employee
     benefit

                                       F-15
<PAGE>   100
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     coverages to certain subsidiaries of TIGI. The premiums for these coverages
     were charged in accordance with cost allocation procedures based upon
     salaries or census. In addition, investment advisory and management
     services, data processing services and claims processing services are
     provided by affiliated companies. Charges for these services are shared by
     the companies on cost allocation methods based generally on estimated usage
     by department.

     TIC maintains a short-term investment pool in which the Company
     participates. The position of each company participating in the pool is
     calculated and adjusted daily. At December 31, 1999 and 1998, the pool
     totaled approximately $2.6 billion and $2.3 billion, respectively. The
     Company's share of the pool amounted to $31.4 million and $93.1 million at
     December 31, 1999 and 1998, respectively, and is included in short-term
     securities in the balance sheet.

     The Company's TTM Modified Guaranteed Annuity Contracts are subject to a
     limited guarantee agreement by TIC in a principal amount of up to $450
     million. TIC's obligation is to pay in full to any owner or beneficiary of
     the TTM Modified Guaranteed Annuity Contracts principal and interest as and
     when due under the annuity contract to the extent that the Company fails to
     make such payment. In addition, TIC guarantees that the Company will
     maintain a minimum statutory capital and surplus level.

     The Company sold structured settlement annuities to the insurance
     affiliates of Travelers Property Casualty Corp. (TAP). Premiums and
     deposits were $8.9 million and $70.6 million for 1998 and 1997,
     respectively. The reduction in premiums and deposits from 1997 to 1998 was
     a result of a decision during 1998 to use TIC as the primary issuer of
     structured settlement annuities and the Company as the assignment company.
     Policy reserves and contractholder fund liabilities associated with these
     structured settlements were $766.4 million and $808.7 million at December
     31, 1999 and 1998, respectively.

     The Company began distributing variable annuity products through its
     affiliate, the Financial Consultants of Salomon Smith Barney (SSB) in 1995.
     Premiums and deposits related to these products were $1.1 billion, $932.1
     million and $615.6 million in 1999, 1998 and 1997, respectively. In 1996,
     the Company began marketing various life products through SSB as well. New
     premiums related to such products were $40.8 million, $44.5 million and
     $24.4 million in 1999, 1998 and 1997, respectively.

     During 1998, the Company began distributing deferred annuity products
     through its affiliates Primerica Financial Services (Primerica), Citibank,
     N.A. (Citibank) and The Copeland Companies (Copeland). Deposits received
     from Primerica were $763 million and $216 million. Deposits from Citibank
     and Copeland were immaterial for 1999 and 1998.

     The Company participates in a stock option plan sponsored by Citigroup that
     provides for the granting of stock options in Citigroup common stock to
     officers and key employees. To further encourage employee stock ownership,
     during 1997 Citigroup introduced the WealthBuilder stock option program.
     Under this program, all employees meeting certain requirements are granted
     Citigroup stock options.

     Most leasing functions for TIGI and its subsidiaries are handled by TAP.
     Rent expense related to these leases is shared by the companies on a cost
     allocation method based generally on estimated usage by department. The
     Company's rent expense was insignificant in 1999, 1998 and 1997.

                                       F-16
<PAGE>   101
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     At December 31, 1999 and 1998, the Company had investments in Tribeca
     Investments, L.L.C., an affiliate of the Company, in the amounts of $22.3
     million and $18.3 million, respectively, included in other invested assets.

     The Company has loaned $16.6 million of Corporate Bonds to SSB as of
     December 31, 1999.

8.   FEDERAL INCOME TAXES

     The net deferred tax assets at December 31, 1999 and 1998 were comprised of
     the tax effects of temporary differences related to the following assets
     and liabilities:

<TABLE>
<CAPTION>
      ($ in thousands)                                                                      1999              1998
                                                                                            ----              ----
      ----------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>
      Deferred Tax Assets:
           Benefit, reinsurance and other reserves                                        $161,629          $121,150
           Investments, net                                                                 14,270                --
           Other                                                                             2,394             2,810
      ----------------------------------------------------------------------------------------------------------------
               Total                                                                       178,293           123,960
      ----------------------------------------------------------------------------------------------------------------

      Deferred Tax Liabilities:
           Investments, net                                                                     --           (56,103)
           Deferred acquisition costs and value of insurance in force                     (100,537)          (51,993)
           Other                                                                            (1,208)           (1,399)
      ----------------------------------------------------------------------------------------------------------------
               Total                                                                      (101,745)         (109,495)
      ----------------------------------------------------------------------------------------------------------------

      Net Deferred Tax (Liability) Asset Before Valuation Allowance                         76,548            14,465
      Valuation Allowance for Deferred Tax Assets                                           (2,070)           (2,070)
      ----------------------------------------------------------------------------------------------------------------

      Net Deferred Tax Asset After Valuation Allowance                                     $74,478           $12,395
      ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                       F-17
<PAGE>   102
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     TIC and its life insurance subsidiaries, including the Company, file a
     consolidated federal income tax return. Federal income taxes are allocated
     to each member on a separate return basis adjusted for credits and other
     amounts required by the consolidation process. Any resulting liability has
     been, and will be, paid currently to TIC. Any credits for losses have been,
     and will be, paid by TIC to the extent that such credits are for tax
     benefits that have been utilized in the consolidated federal income tax
     return.

     The $2.1 million valuation allowance is sufficient to cover any capital
     losses on investments that may exceed the capital gains able to be
     generated in the life insurance group's consolidated federal income tax
     return based upon management's best estimate of the character of the
     reversing temporary differences. Reversal of the valuation allowance is
     contingent upon the recognition of future capital gains or a change in
     circumstances that causes the recognition of the benefits to become more
     likely than not. There was no change in the valuation allowance during
     1999. The initial recognition of any benefit provided by the reversal of
     the valuation allowance will be recognized by reducing goodwill.

     In management's judgment, the $74.5 million "net deferred tax asset after
     valuation allowance" as of December 31, 1999, is fully recoverable against
     expected future years' taxable ordinary income and capital gains. At
     December 31, 1999, the Company had no ordinary or capital loss
     carryforwards.

     The policyholders surplus account, which arose under prior tax law, is
     generally that portion of the gain from operations that has not been
     subjected to tax, plus certain deductions. The balance of this account is
     approximately $2 million. Income taxes are not provided for on this amount
     because under current U.S. tax rules such taxes will become payable only to
     the extent such amounts are distributed as a dividend or exceed limits
     prescribed by federal law. Distributions are not contemplated from this
     account. At current rates the maximum amount of such tax would be
     approximately $700 thousand.


9.       NET INVESTMENT INCOME

<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,
        ($ in thousands)                                                    1999            1998            1997
        --------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>             <C>
        GROSS INVESTMENT INCOME
             Fixed maturities                                              $136,039        $130,825        $120,900
             Joint venture and partnership income                            22,175          22,107          32,336
             Mortgage loans                                                  16,126          15,969          14,905
             Other                                                            4,417           3,322           2,284
        --------------------------------------------------------------------------------------------------------------
                                                                            178,757         172,223         170,425
        --------------------------------------------------------------------------------------------------------------
        Investment expenses                                                   1,578           1,220           1,772
        --------------------------------------------------------------------------------------------------------------
        Net investment income                                              $177,179        $171,003        $168,653
        --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       F-18
<PAGE>   103
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



10.  INVESTMENTS AND INVESTMENT GAINS (LOSSES)

     Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------------------------------
      FOR THE YEAR ENDED DECEMBER 31,
      ($ in thousands)                                                         1999            1998            1997
        --------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>             <C>
      REALIZED INVESTMENT GAINS (LOSSES)
           Fixed maturities                                                   $2,657         $15,620         $29,236
           Equity Securities                                                   1,193           1,819           8,385
           Other                                                               1,025             525           2,180
           Joint venture and partnerships                                      (9,848)           529           5,070
        --------------------------------------------------------------------------------------------------------------
               Total Realized Investment Gains (Losses)                       $(4,973)       $18,493         $44,871
        --------------------------------------------------------------------------------------------------------------
</TABLE>


     Changes in net unrealized investment gains (losses) that are included as
     accumulated other changes in equity from non-owner sources in shareholder's
     equity were as follows:

<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------------------------------
      FOR THE YEAR ENDED DECEMBER 31,
      ($ in thousands)                                                         1999           1998            1997
        --------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>             <C>
      UNREALIZED INVESTMENT GAINS (LOSSES)
           Fixed maturities                                                  $(181,715)      $24,336         $34,451
           Other                                                               (13,979)        2,760          21,581
        --------------------------------------------------------------------------------------------------------------
               Total unrealized investment gains (losses)                     (195,694)       27,096          56,032
           Related taxes                                                       (68,493)        9,484          19,611
        --------------------------------------------------------------------------------------------------------------
           Change in unrealized investment gains (losses)                     (127,201)       17,612          36,421
           Balance beginning of year                                            87,889        70,277          33,856
        --------------------------------------------------------------------------------------------------------------
               Balance End of Year                                            $(39,312)      $87,889         $70,277
        --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       F-19
<PAGE>   104
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



Fixed Maturities

     The amortized cost and fair values of investments in fixed maturities were
as follows:

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------------------------
                                                                              GROSS            GROSS
       DECEMBER 31, 1999                                 AMORTIZED COST     UNREALIZED      UNREALIZED          FAIR
       ($ in thousands)                                                       GAINS           LOSSES           VALUE
       -----------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>             <C>              <C>
       AVAILABLE FOR SALE:
            Mortgage-backed securities - CMOs and
            pass-through securities                            $211,864          $2,103       $(7,818)         $206,149
            U.S. Treasury securities and obligations
            of U.S. Government and government agencies
            and authorities                                     116,082           2,613        (3,704)          114,991
            Obligations of states and political
            subdivisions                                         29,801               7        (3,312)           26,496
            Debt securities issued by foreign
            governments                                          44,159           2,813          (198)           46,774
            All other corporate bonds                         1,358,769          10,351       (52,811)        1,316,309
            Redeemable preferred stock                            3,654              41          (466)            3,229
       -----------------------------------------------------------------------------------------------------------------
                Total Available For Sale                     $1,764,329         $17,928      $(68,309)       $1,713,948
       -----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------------------------
                                                                             GROSS            GROSS
       DECEMBER 31, 1998                                 AMORTIZED COST     UNREALIZED      UNREALIZED          FAIR
       ($ in thousands)                                                       GAINS           LOSSES           VALUE
       -----------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>             <C>              <C>
       AVAILABLE FOR SALE:
            Mortgage-backed securities - CMOs and
            pass-through securities                            $220,105        $ 11,571         $(193)         $231,483
            U.S. Treasury securities and obligations
            of U.S. Government and government agencies
            and authorities                                     289,376          53,782          (274)          342,884
            Obligations of states and political
            subdivisions                                         28,749             994           (17)           29,726
            Debt securities issued by foreign
            governments                                          40,786           2,966          (375)           43,377
            All other corporate bonds                         1,124,298          75,870       (13,000)        1,187,168
            Redeemable preferred stock                            4,033             119          (109)            4,043
       -----------------------------------------------------------------------------------------------------------------
                Total Available For Sale                     $1,707,347        $145,302      $(13,968)       $1,838,681
       -----------------------------------------------------------------------------------------------------------------
</TABLE>

     Proceeds from sales of fixed maturities classified as available for sale
     were $774 million, $1.1 billion and $857 million in 1999, 1998 and 1997,
     respectively. Gross gains of $24.6 million, $32.6 million and $38.1 million
     and gross losses of $22.0 million, $17.0 million and $8.9 million in 1999,
     1998 and 1997, respectively were realized on those sales.

                                       F-20
<PAGE>   105
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     Fair values of investments in fixed maturities are based on quoted market
     prices or dealer quotes or, if these are not available, discounted expected
     cash flows using market rates commensurate with the credit quality and
     maturity of the investment. The fair value of investments for which a
     quoted market price or dealer quote are not available amounted to $486.2
     million and $427.0 million at December 31, 1999 and 1998, respectively.

     The amortized cost and fair value of fixed maturities available for sale at
     December 31, 1999, by contractual maturity, are shown below. Actual
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------
                                                                   AMORTIZED            FAIR
        ($ in thousands)                                             COST               VALUE
        -------------------------------------------------------------------------------------------
<S>                                                               <C>                <C>
        MATURITY:
             Due in one year or less                                 $40,556            $40,092
             Due after 1 year through 5 years                        327,632            322,082
             Due after 5 years through 10 years                      451,635            441,307
             Due after 10 years                                      732,642            704,318
        -------------------------------------------------------------------------------------------
                                                                   1,552,465          1,507,799
        -------------------------------------------------------------------------------------------

             Mortgage-backed securities                              211,864            206,149
        -------------------------------------------------------------------------------------------
                 Total Maturity                                   $1,764,329         $1,713,948
        -------------------------------------------------------------------------------------------
</TABLE>

     The Company makes significant investments in collateralized mortgage
     obligations (CMOs). CMOs typically have high credit quality, offer good
     liquidity, and provide a significant advantage in yield and total return
     compared to U.S. Treasury securities. The Company's investment strategy is
     to purchase CMO tranches which are protected against prepayment risk,
     including planned amortization class (PAC) tranches. Prepayment protected
     tranches are preferred because they provide stable cash flows in a variety
     of interest rate scenarios. The Company does invest in other types of CMO
     tranches if a careful assessment indicates a favorable risk/return
     tradeoff. The Company does not purchase residual interests in CMOs.

     At December 31, 1999 and 1998, the Company held CMOs with a market value of
     $167.7 million and $181.6 million, respectively. The Company's CMO holdings
     were 65.9% and 62.9% collateralized by GNMA, FNMA or FHLMC securities at
     December 31, 1999 and 1998, respectively.

                                       F-21
<PAGE>   106
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     Equity Securities

     The cost and market values of investments in equity securities were as
follows:

<TABLE>
<CAPTION>
        ------------------------------------------------------------------------------------------------------------------
        EQUITY SECURITIES:                                           GROSS UNREALIZED      GROSS UNREALIZED
        ($ in thousands)                                  COST            GAINS                 LOSSES         FAIR VALUE
        ------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>                   <C>                 <C>
        DECEMBER 31, 1999
             Common stocks                                $4,966           $ 730               $ (256)            $5,440
             Non-redeemable preferred stocks              29,407             533               (2,211)            27,729
        ------------------------------------------------------------------------------------------------------------------
                 Total Equity Securities                 $34,373          $1,263              $(2,467)           $33,169
        ------------------------------------------------------------------------------------------------------------------

        DECEMBER 31, 1998
             Common stocks                                $5,185           $ 889                $(292)            $5,782
             Non-redeemable preferred stocks              20,641             707                 (445)            20,903
        ------------------------------------------------------------------------------------------------------------------
                 Total Equity Securities                 $25,826          $1,596                $(737)           $26,685
        ------------------------------------------------------------------------------------------------------------------
</TABLE>

     Proceeds from sales of equity securities were $5.1 million, $6.0 million
     and $12.4 million in 1999, 1998 and 1997, respectively. Gross gains of $1.5
     million, $2.6 million and $8.6 million were realized on those sales during
     1999, 1998 and 1997, respectively.

     Gross losses were insignificant during the same periods.

     Mortgage Loans

     Underperforming assets include delinquent mortgage loans, loans in the
     process of foreclosure and loans modified at interest rates below market.

     At December 31, 1999 and 1998, the Company's mortgage loan portfolios
     consisted of the following:

<TABLE>
<CAPTION>
              -----------------------------------------------------------------------------------
              ($ in thousands)                                        1999             1998
              -----------------------------------------------------------------------------------
<S>                                                                 <C>               <C>
              Current Mortgage Loans                                $151,814          $170,635
              Underperforming Mortgage Loans                           3,905             3,930
              -----------------------------------------------------------------------------------
                   Total                                            $155,719          $174,565
              -----------------------------------------------------------------------------------
</TABLE>

     Aggregate annual maturities on mortgage loans at December 31, 1999 are as
follows:

<TABLE>
              ----------------------------------------------------------------
<S>                                                                  <C>
              ($ in thousands)
              2000                                                   $20,791
              2001                                                     1,563
              2002                                                     6,292
              2003                                                     4,896
              2004                                                     4,167
              Thereafter                                             118,010
              ================================================================
                   Total                                            $155,719
              ================================================================
</TABLE>

                                       F-22
<PAGE>   107
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     Concentrations

     Significant individual investment concentrations included:

<TABLE>
<CAPTION>
        ---------------------------------------------------------------------
        ($ in thousands)                             1999           1998
        ---------------------------------------------------------------------
<S>                                                  <C>           <C>
        Tishman Speyer Joint Venture                 $63,199       $62,400
        Bell South Corp.                              23,689        53,322
        ---------------------------------------------------------------------
</TABLE>

     The Company participates in a short-term investment pool maintained by an
     affiliate.  See Note 7.

     Included in fixed maturities are below investment grade assets totaling
     $141.4 million and $102.4 million at December 31, 1999 and 1998,
     respectively. The Company defines its below investment grade assets as
     those securities rated "Ba1" or below by external rating agencies, or the
     equivalent by internal analysts when a public rating does not exist. Such
     assets include publicly traded below investment grade bonds and certain
     other privately issued bonds and notes that are classified as below
     investment grade bonds.

     The Company's industry concentrations of investments, primarily fixed
     maturities, were as follows:

<TABLE>
<CAPTION>
        ---------------------------------------------------------------------
        ($ in thousands)                             1999           1998
        ---------------------------------------------------------------------
<S>                                                 <C>           <C>
        Banking                                     $152,848      $160,713
        Transportation                               139,519       155,116
        Electric utilities                           103,897       109,027
        Finance                                      103,385        69,916
        Oil & Gas                                    102,739        45,172
        ---------------------------------------------------------------------
</TABLE>

     The Company held investments in Foreign Banks in the amount of $125 million
     and $115 million at December 31, 1999 and 1998, respectively, which are
     included in the table above.

     Below investment grade assets included in the preceding table were not
     significant.

     The Company monitors creditworthiness of counterparties to all financial
     instruments by using controls that include credit approvals, limits and
     other monitoring procedures. Collateral for fixed maturities often includes
     pledges of assets, including stock and other assets, guarantees and letters
     of credit. The Company's underwriting standards with respect to new
     mortgage loans generally require loan to value ratios of 75% or less at the
     time of mortgage origination.

     Non-Income Producing Investments

     Investments included in the December 31, 1999 and 1998 balance sheets that
     were non-income producing were insignificant.

                                       F-23
<PAGE>   108
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     Restructured Investments

     Mortgage loan and debt securities which were restructured at below market
     terms at December 31, 1999 and 1998 were insignificant. The new terms of
     restructured investments typically defer a portion of contract interest
     payments to varying future periods. The accrual of interest is suspended on
     all restructured assets, and interest income is reported only as payment is
     received. Gross interest income on restructured assets that would have been
     recorded in accordance with the original terms of such assets was
     insignificant. Interest on these assets, included in net investment income,
     was insignificant.

11.  DEPOSIT FUNDS AND RESERVES
     At December 31, 1999, the Company had $2.1 billion of life and annuity
     deposit funds and reserves. Of that total, $1.4 billion were not subject to
     discretionary withdrawal based on contract terms. The remaining $.7 billion
     were life and annuity products that were subject to discretionary
     withdrawal by the contractholders. Included in the amount that is subject
     to discretionary withdrawal were $.5 billion of liabilities that are
     surrenderable with market value adjustments. The remaining $.2 billion of
     life insurance and individual annuity liabilities are subject to
     discretionary withdrawals with an average surrender charge of 4.9%. The
     life insurance risks would have to be underwritten again if transferred to
     another carrier, which is considered a significant deterrent for long-term
     policyholders. Insurance liabilities that are surrendered or withdrawn from
     the Company are reduced by outstanding policy loans and related accrued
     interest prior to payout.

12.  RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY (USED IN)
     OPERATING ACTIVITIES
     The following table reconciles net income to net cash provided by (used in)
     operating activities:

<TABLE>
<CAPTION>
        ------------------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                           1999            1998            1997
                                                                                  ----            ----            ----
        ($ in thousands)
        ------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>             <C>
        Net Income From Continuing Operations                                 $  52,606       $  57,485       $  71,372
         Adjustments to reconcile net income to cash provided by
         operating activities:
           Realized gains                                                        (4,973)        (18,493)        (44,871)
           Deferred federal income taxes                                          6,410          11,783           4,344
           Amortization of deferred policy acquisition costs                     38,902          15,956           4,944
           Additions to deferred policy acquisition costs                      (211,182)       (120,278)        (56,975)
           Investment income accrued                                            (27,072)         (3,821)            908
           Premium balances                                                        (466)         (6,786)         (3,450)
           Insurance reserves                                                   (16,431)         (8,431)          3,981
           Other                                                                (26,112)         (2,806)         27,765
        ------------------------------------------------------------------------------------------------------------------
                 Net cash provided by (used in) operations                    $(188,318)       $(75,391)         $8,018
        ------------------------------------------------------------------------------------------------------------------
</TABLE>

13.      NON-CASH INVESTING AND FINANCING ACTIVITIES
         There were no significant non-cash investing and financing activities
         for 1999, 1998 and 1997.

                                       F-24
<PAGE>   109




                                     VINTAGE

                       STATEMENT OF ADDITIONAL INFORMATION

                        FUND BD II FOR VARIABLE ANNUITIES












                      Individual Variable Annuity Contract
                                    issued by





                     The Travelers Life and Annuity Company
                                One Tower Square
                           Hartford, Connecticut 06183















L-12540S                                                              May 2000

<PAGE>   110


                                     PART C

                                Other Information

Item 24.  Financial Statements and Exhibits

(a)        The financial statements of the Registrant and the Report of
           Independent Auditors thereto are contained in the Registrant's Annual
           Report and are included in the Statement of Additional Information.
           The financial statements of the Registrant include:

                  Statement of Assets and Liabilities as of December 31, 1999
                  Statement of Operations for the year ended December 31, 1999
                  Statement of Changes in Net Assets for the years ended
                  December 31, 1999 and 1998
                  Statement of Investments as of December 31, 1999
                  Notes to Financial Statements

           The financial statements of The Travelers Life and Annuity Company
           and the report of Independent Auditors, are contained in the
           Statement of Additional Information. The financial statements of The
           Travelers Life and Annuity Company include:

                  Statements of Income for the years ended December 31, 1999,
                  1998 and 1997
                  Balance Sheets as of December 31, 1999 and 1998
                  Statements of Changes in Retained Earnings and Accumulated
                  Other Changes in Equity from Non-Owner Sources for the
                  years ended December 31, 1999, 1998 and 1997
                  Statements of Cash Flows for the years ended December 31,
                  1999, 1998 and 1997
                  Notes to Financial Statements


(b)        Exhibits

1.         Resolution of The Travelers Life and Annuity Company Board of
           Directors authorizing the establishment of the Registrant.
           (Incorporated herein by reference to Registration Statement on Form
           N-4, File No. 33-58131, filed via Edgar on March 17, 1995.)

2.         Not Applicable.

3(a).      Distribution and Principal Underwriting Agreement among the
           Registrant, The Travelers Life and Annuity Company and CFBDS, Inc.
           (Incorporated herein by reference to Exhibit 3(a) to Pre-Effective
           Amendment No. 1 to the Registration Statement on Form N-4, File No.
           333-60215 filed November 9, 1998)

3(b).      Selling Agreement. (Incorporated herein by reference to Exhibit 3(b)
           to the Registration Statement on Form N-4, filed May 23, 1997.)
           (Incorporated herein by reference to Exhibit 3(b) to Pre-Effective
           Amendment No. 1 to the Registration Statement on Form N-4, File No.
           333-60215 filed November 9, 1998)

4.         Variable Annuity Contracts. (Incorporated herein by reference to
           Registration Statement on Form N-4, File No. 33-58131, filed via
           Edgar on March 17, 1995.)

5.         Form of Applications. (Incorporated herein by reference to
           Pre-Effective Amendment No. 1 to the Registration Statement on Form
           N-4, filed September 8, 1995.)
<PAGE>   111

6(a).      Charter of The Travelers Life and Annuity Company, as amended on
           April 10, 1990. (Incorporated herein by reference to Registration
           Statement on Form N-4, File No. 33-58131, filed via Edgar on March
           17, 1995.)

6(b).      By-Laws of The Travelers Life and Annuity Company, as amended on
           October 20, 1994. (Incorporated herein by reference to Registration
           Statement on Form N-4, File No. 33-58131, filed via Edgar on March
           17, 1995.)

7.         None.
8.         None.

9.         Opinion of Counsel as to the legality of securities being registered.
           (Incorporated herein by reference to Exhibit 9 to Post-Effective
           Amendment No. 3 to the Registration Statement on Form N-4 filed April
           29, 1997.)

10.        Consent of KPMG LLP, Independent Certified Public Accountants.

11.        None.
12.        None.

13.        Schedule for computation of each performance quotation - Standardized
           and Non-Standardized. (Incorporated herein by reference to Exhibit
           No. 13 to Post-Effective Amendment No. 2 to the Registration
           Statement on Form N-4, filed April 29, 1997.)

15(a).     Powers of Attorney authorizing Jay S. Fishman or Ernest J. Wright as
           a signatory for Michael A. Carpenter, Robert I. Lipp, Charles O.
           Prince III, Marc P. Weill, and Irwin R. Ettinger. (Incorporated
           herein by reference to Registration Statement on Form N-4, File No.
           33-58131, filed via Edgar on March 17, 1995.)

15(b).     Powers of Attorney authorizing Ernest J. Wright or Kathleen A. McGah
           as signatory for George C. Kokulis, Katherine M. Sullivan and Glenn
           D. Lammey.



Item 25.  Directors and Officers of the Depositor
<TABLE>
<CAPTION>
Name and Principal             Positions and Offices
Business Address               with Insurance Company
- ----------------------         ----------------------
<S>                          <C>
George C. Kokulis*             Director, President and Chief Executive Officer
Katherine M. Sullivan*         Director and Senior Vice President
Marc P. Weill**                Director and Senior Vice President
Mary Jean Thornton*            Executive Vice President and
                               Chief Information Officer
Stuart Baritz***               Senior Vice President
Barry Jacobson*                Senior Vice President
Russell H. Johnson*            Senior Vice President
Marla Berman Lewitus*          Senior Vice President and General Counsel
Brendan Lynch*                 Senior Vice President
Warren H. May*                 Senior Vice President
Kathleen Preston*              Senior Vice President
</TABLE>
<PAGE>   112


<TABLE>
<CAPTION>
<S>                          <C>
David A. Tyson*                Senior Vice President
F. Denney Voss*                Senior Vice President
Glenn D. Lammey*               Chief Financial Officer, Chief
                               Accounting Officer and Controller
David A. Golino*               Vice President
Donald R. Munson, Jr.*         Vice President
Anthony Cocolla                Second Vice President
Scott R. Hansen                Second Vice President
Linn K. Richardson*            Second Vice President and Actuary
Paul Weissman                  Second Vice President and Actuary
Ernest J. Wright*              Vice President and Secretary
Kathleen A. McGah*             Assistant Secretary and
                                 Deputy General Counsel
</TABLE>

<TABLE>
<S>                                              <C>
Principal Business Address:
*        The Travelers Life and Annuity Company    **       Citigroup Inc.
         One Tower Square                                   388 Greenwich Street
         Hartford, CT  06183                                New York, N.Y. 10013

***      Travelers Portfolio Group
         1345 Avenue of the Americas
         New York, NY 10105
</TABLE>



Item 26.  Persons Controlled by or Under Common Control with the Depositor or
          Registrant

       Incorporated herein by reference to Exhibit 16 to Post-Effective
Amendment No.2 to the Registration Statement on Form N-4, File No. 333-40191,
filed April 12, 2000.


Item 27.  Number of Contract Owners

As of February 29, 2000, 17,980 contract owners held qualified and non-qualified
contracts offered by the Registrant.


Item 28.  Indemnification

Sections 33-770 to 33-778, inclusive of the Connecticut General Statutes
("C.G.S.") regarding indemnification of directors and officers of Connecticut
corporations provides in general that Connecticut corporations shall indemnify
their officers, directors and certain other defined individuals against
judgments, fines, penalties, amounts paid in settlement and reasonable expenses
actually incurred in connection with proceedings against the corporation. The
corporation's obligation to provide such indemnification generally does not
apply unless (1) the individual is wholly successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by persons
specified in the statute) that the individual acted in good faith and in the
best interests of the corporation and in all other cases, his conduct was at
least not opposed to the best interests of the corporation, and in a criminal
case he had no reasonable cause to believe his conduct was unlawful; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to
<PAGE>   113

be indemnified, and then for such amount as the court shall determine. With
respect to proceedings brought by or in the right of the corporation, the
statute provides that the corporation shall indemnify its officers, directors
and certain other defined individuals, against reasonable expenses actually
incurred by them in connection with such proceedings, subject to certain
limitations.

Citigroup Inc. also provides liability insurance for its directors and officers
and the directors and officers of its subsidiaries, including the Registrant.
This insurance provides for coverage against loss from claims made against
directors and officers in their capacity as such, including, subject to certain
exceptions, liabilities under the federal securities laws.


Rule 484 Undertaking

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


Item 29.  Principal Underwriter

(a)              CFBDS, Inc.
                 21 Milk Street
                 Boston, MA 02109

CFBDS, Inc. also serves as principal underwriter for the following :

(a) CFBDS, the Registrant's Distributor, is also the distributor for
CitiFunds(SM) International Growth & Income Portfolio, CitiFunds(SM)
International Growth Portfolio, CitiFunds(SM) U.S. Treasury Reserves,
CitiFunds(SM) Cash Reserves, CitiFunds(SM) Premium U.S. Treasury Reserves,
CitiFunds(SM) Premium Liquid Reserves, CitiFunds(SM) Institutional U.S. Treasury
Reserves, CitiFunds(SM) Institutional Liquid Reserves, CitiFunds(SM)
Institutional Cash Reserves, CitiFunds(SM) Tax Free Reserves, CitiFunds(SM)
Institutional Tax Free Reserves, CitiFunds(SM) California Tax Free Reserves,
CitiFunds(SM) Connecticut Tax Free Reserves, CitiFunds(SM) New York Tax Free
Reserves, CitiFunds(SM) New York Tax Free Income Portfolio, CitiFunds(SM)
National Tax Free Income Portfolio, CitiFunds(SM) California Tax Free Income
Portfolio, CitiFunds(SM) Intermediate Income Portfolio, CitiFunds(SM) Balanced
Portfolio, CitiFunds(SM) Small Cap Value Portfolio, CitiFunds(SM) Growth &
Income Portfolio, CitiFunds(SM) Large Cap Growth Portfolio, CitiFunds(SM) Small
Cap Growth Portfolio, CitiFunds(SM) Short-Term U.S. Government Income Portfolio,
CitiFunds(SM) Emerging Asian Markets Equity Portfolio CitiSelect(R) VIP Folio
200, CitiSelect(R) VIP Folio 300, CitiSelect(R) VIP Folio 400, CitiSelect(R) VIP
Folio 500, CitiFunds(SM) Small Cap Growth VIP Portfolio, CitiSelect(R) Folio
100, CitiSelect(R) Folio 200, CitiSelect(R) Folio 300, CitiSelect(R) Folio 400,
and CitiSelect(R) Folio 500.
<PAGE>   114

CFBDS is also the placement agent for Large Cap Value Portfolio, Small Cap Value
Portfolio, International Portfolio, Foreign Bond Portfolio, Intermediate Income
Portfolio, Short-Term Portfolio, Growth & Income Portfolio, U.S. Fixed Income
Portfolio, High Yield Portfolio, Large Cap Growth Portfolio, Small Cap Growth
Portfolio, International Equity Portfolio, Balanced Portfolio, Government Income
Portfolio, Tax Free Reserves Portfolio, Cash Reserves Portfolio and U.S.
Treasury Reserves Portfolio, Emerging Asian Markets Equity Portfolio.

CFBDS also serves as the distributor for the following funds: The Travelers Fund
U for Variable Annuities, The Travelers Fund VA for Variable Annuities, The
Travelers Fund BD for Variable Annuities, The Travelers Fund BD III for Variable
Annuities, The Travelers Fund BD IV for Variable Annuities, The Travelers Fund
ABD for Variable Annuities, The Travelers Fund ABD II for Variable Annuities,
The Travelers Separate Account PF for Variable Annuities, The Travelers Separate
Account PF II for Variable Annuities, The Travelers Separate Account QP for
Variable Annuities, The Travelers Separate Account TM for Variable Annuities,
The Travelers Separate Account TM II for Variable Annuities, The Travelers
Separate Account Five for Variable Annuities, The Travelers Separate Account Six
for Variable Annuities, The Travelers Separate Account Seven for Variable
Annuities, The Travelers Separate Account Eight for Variable Annuities, The
Travelers Separate Account Nine for Variable Annuities, The Travelers Separate
Account Ten for Variable Annuities, The Travelers Fund UL for Variable Life
Insurance, The Travelers Fund UL II for Variable Life Insurance, The Travelers
Fund UL III for Variable Life Insurance, The Travelers Variable Life Insurance
Separate Account One, The Travelers Variable Life Insurance Separate Account
Two, The Travelers Variable Life Insurance Separate Account Three, The Travelers
Variable Life Insurance Separate Account Four, The Travelers Separate Account
MGA, The Travelers Separate Account MGA II, The Travelers Growth and Income
Stock Account for Variable Annuities, The Travelers Quality Bond Account for
Variable Annuities, The Travelers Money Market Account for Variable Annuities,
The Travelers Timed Growth and Income Stock Account for Variable Annuities, The
Travelers Timed Short-Term Bond Account for Variable Annuities, The Travelers
Timed Aggressive Stock Account for Variable Annuities, The Travelers Timed Bond
Account for Variable Annuities

CFBDS is also the distributor for the following funds: Emerging Growth Fund,
Government Fund, Growth and Income Fund, International Equity Fund, Municipal
Fund, Balanced Investments, Emerging Markets Equity Investments, Government
Money Investments, High Yield Investments, Intermediate Fixed Income
Investments, International Equity Investments, International Fixed Income
Investments, Large Capitalization Growth Investments, Large Capitalization Value
Equity Investments, Long-Term Bond Investments, Mortgage Backed Investments,
Municipal Bond Investments, Small Capitalization Growth Investments, Small
Capitalization Value Equity Investments, Appreciation Portfolio, Diversified
Strategic Income Portfolio, Emerging Growth Portfolio, Equity Income Portfolio,
Equity Index Portfolio, Growth & Income Portfolio, Intermediate High Grade
Portfolio, International Equity Portfolio, Money Market Portfolio, Total Return
Portfolio.

CFBDS is also the distributor for the following Smith Barney Mutual Fund
registrants: Smith Barney Adjustable Rate Government Income Fund, Smith Barney
Aggressive Growth Fund Inc., Smith Barney Appreciation Fund, Smith Barney
Arizona Municipals Fund Inc., Smith Barney California Municipals Fund Inc.,
Smith Barney Large Cap Blend Fund, Smith Barney Fundamental Value Fund Inc.,
Smith Barney Balanced Fund, Smith Barney Convertible Fund, Smith Barney
Diversified Strategic Income Fund, Smith Barney Exchange Reserve Fund, Smith
Barney High Income Fund, Smith Barney Municipal High Income Fund, Smith Barney
Premium Total Return Fund, Smith Barney Total Return Bond Fund, Smith Barney
Contrarian Fund, Smith Barney Government Securities Fund, Smith Barney
Hansberger Global Small Cap Value Fund, Smith Barney Hansberger Global Value
Fund, Smith Barney Investment Grade Bond Fund, Smith Barney Special Equities
Fund, Smith Barney Intermediate Maturity California Municipals Fund, Smith
Barney Intermediate Maturity New York Municipals Fund, Smith Barney Large
Capitalization Growth Fund, Smith Barney S&P 500 Index Fund, Smith Barney

<PAGE>   115

Mid Cap Blend Fund, Smith Barney Managed Governments Fund Inc., Smith Barney
Managed Municipals Fund Inc., Smith Barney Massachusetts Municipals Fund, Cash
Portfolio, Government Portfolio, Retirement Portfolio, California Money Market
Portfolio, Florida Portfolio, Georgia Portfolio, Limited Term Portfolio, New
York Money Market Portfolio, New York Portfolio, Pennsylvania Portfolio, Smith
Barney Municipal Money Market Fund, Inc., Smith Barney Natural Resources Fund
Inc., Smith Barney New Jersey Municipals Fund Inc., Smith Barney Oregon
Municipals Fund, Zeros Plus Emerging Growth Series 2000, Smith Barney Security
and Growth Fund, Smith Barney Small Cap Blend Fund, Inc., Smith Barney
Telecommunications Income Fund, Smith Barney High Income Portfolio, Smith Barney
Large Cap Value Portfolio, Smith Barney International Equity Portfolio, Smith
Barney Large Capitalization Growth Portfolio, Smith Barney Money Market
Portfolio, Smith Barney Pacific Basin Portfolio, Balanced Portfolio,
Conservative Portfolio, Growth Portfolio, High Growth Portfolio, Income
Portfolio, Global Portfolio, Select Balanced Portfolio, Select Conservative
Portfolio, Select Growth Portfolio, Select High Growth Portfolio, Select Income
Portfolio, Concert Social Awareness Fund, Large Cap Value Fund, Short-Term High
Grade Bond Fund, U.S. Government Securities Fund, Cash Portfolio, Government
Portfolio, Municipal Portfolio, Concert Peachtree Growth Fund, Income and Growth
Portfolio, Reserve Account Portfolio, U.S. Government/High Quality Securities
Portfolio, Emerging Markets Portfolio, European Portfolio, Global Government
Bond Portfolio, International Balanced Portfolio, International Equity
Portfolio, Pacific Portfolio, AIM Capital Appreciation Portfolio, Alliance
Growth Portfolio, GT Global Strategic Income Portfolio, MFS Total Return
Portfolio, Putnam Diversified Income Portfolio, TBC Managed Income Portfolio,
Van Kampen American Capital Enterprise Portfolio, Centurion Tax-Managed U.S.
Equity Fund, Centurion Tax-Managed International Equity Fund, Centurion U.S.
Protection Fund, Centurion International Protection Fund, Global High-Yield Bond
Fund, International Equity Fund, Emerging Opportunities Fund, Core Equity Fund,
Long-Term Bond Fund, Global Dimensions Fund L.P., Citicorp Private Equity L.P.,
AIM V.I. Capital Appreciation Fund, AIM V.I. Government Series Fund, AIM V.I.
Growth Fund, AIM V.I. International Equity Fund, AIM V.I. Value Fund, Fidelity
VIP Growth Portfolio, Fidelity VIP High Income Portfolio, Fidelity VIP Equity
Income Portfolio, Fidelity VIP Overseas Portfolio, Fidelity VIP II Contrafund
Portfolio, Fidelity VIP II Index 500 Portfolio, MFS World Government Series, MFS
Money Market Series, MFS Bond Series, MFS Total Return Series, MFS Research
Series, MFS Emerging Growth Series.

CFBDS is also the distributor for the following Salomon Brothers funds: Salomon
Brothers Institutional Money Market Fund, Salomon Brothers Cash Management Fund,
Salomon Brothers New York Municipal Money Market Fund, Salomon Brothers National
Intermediate Municipal Fund, Salomon Brothers U.S. Government Income Fund,
Salomon Brothers High Yield Bond Fund, Salomon Brothers Strategic Bond Fund,
Salomon Brothers Total Return Fund, Salomon Brothers Asia Growth Fund, Salomon
Brothers Capital Fund Inc, Salomon Brothers Investors Fund Inc, Salomon Brothers
Opportunity Fund Inc, Salomon Brothers Institutional High Yield Bond Fund,
Salomon Brothers Institutional Emerging Markets Debt Fund, Salomon Brothers
Variable Investors Fund, Salomon Brothers Variable Capital Fund, Salomon
Brothers Variable Total Return Fund, Salomon Brothers Variable High Yield Bond
Fund, Salomon Brothers Variable Strategic Bond Fund, Salomon Brothers Variable
U.S. Government Income Fund, and Salomon Brothers Variable Asia Growth Fund.

(b)         The information required by this Item 29 with respect to each
director and officer of CFBDS, Inc. is incorporated by reference to Schedule A
of Form BD filed by CFBDS pursuant to the Securities and Exchange Act of 1934
(File No. 8-32417).

(c)      Not Applicable.




<PAGE>   116


Item 30.  Location of Accounts and Records

(1)       The Travelers Life and Annuity Company
          One Tower Square
          Hartford, Connecticut  06183


Item 31.  Management Services

Not applicable.


Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)       To file a post-effective amendment to this registration statement as
          frequently as is necessary to ensure that the audited financial
          statements in the registration statement are never more than sixteen
          months old for so long as payments under the variable annuity
          contracts may be accepted;

(b)       To include either (1) as part of any application to purchase a
          contract offered by the prospectus, a space that an applicant can
          check to request a Statement of Additional Information, or (2) a post
          card or similar written communication affixed to or included in the
          prospectus that the applicant can remove to send for a Statement of
          Additional Information; and

(c)        To deliver any Statement of Additional Information and any financial
           statements required to be made available under this Form N-4 promptly
           upon written or oral request.


The Company hereby represents:

(a)        That the aggregate charges under the Contracts of the Registrant
           described herein are reasonable in relation to the services rendered,
           the expenses expected to be incurred, and the risks assumed by the
           Company.



<PAGE>   117


                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this post-effective amendment to this
registration statement and has duly caused this post-effective amendment to this
registration statement to be signed on its behalf, in the City of Hartford,
State of Connecticut, on this 18th day of April 2000.


                              THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                                         (Registrant)


                              THE TRAVELERS LIFE AND ANNUITY COMPANY
                                         (Depositor)




                                     By:*GLENN D. LAMMEY
                                     -----------------------------------------
                                     Glenn D. Lammey, Chief Financial Officer,
                                     Chief Accounting Officer and Controller


As required by the Securities Act of 1933, this registration statement has been
signed by the following persons in the capacities indicated on the 18th day of
April 2000.



*GEORGE C. KOKULIS               Director, President and Chief Executive Officer
- --------------------
  (George C. Kokulis)            (Principal Executive Officer)



*KATHERINE M. SULLIVAN           Director
- ------------------------------
  (Katherine M. Sullivan)


*MARC P. WEILL                   Director
- --------------------
  (Marc P. Weill)



*By: /s/Ernest J. Wright, Attorney-in-Fact



<PAGE>   118


                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit
No.      Description                                            Method of Filing
- -------  -----------                                            ----------------
<S>     <C>                                                     <C>
10.      Consent of KPMG LLP, Independent Certified               Electronically
         Public Accountants.

15(b).   Powers of Attorney authorizing Ernest J. Wright and      Electronically
         Kathleen A. McGah as signatory for George C. Kokulis,
         Katherine M. Sullivan and Glenn D. Lammey.
</TABLE>



<PAGE>   1


                                                                      Exhibit 10



               Consent of Independent Certified Public Accountants




Board of Directors
The Travelers Life and Annuity Company

We consent to the use of our reports included herein and to the reference to our
firm as experts under the heading "Independent Accountants."



/s/KPMG LLP

Hartford, Connecticut
April 14, 2000





<PAGE>   1


                                                                   Exhibit 15(b)

                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES


                                POWER OF ATTORNEY


            KNOW ALL MEN BY THESE PRESENTS:


       That I, GEORGE C. KOKULIS of Simsbury, Connecticut, Director, President
and Chief Executive Officer of The Travelers Life and Annuity Company (hereafter
the "Company"), do hereby make, constitute and appoint ERNEST J. WRIGHT,
Secretary of said Company, and KATHLEEN A. McGAH, Assistant Secretary of said
Company, or either one of them acting alone, my true and lawful
attorney-in-fact, for me, and in my name, place and stead, to sign registration
statements on behalf of said Company on Form N-4 or other appropriate form under
the Securities Act of 1933 and the Investment Company Act of 1940 for The
Travelers Fund BD II for Variable Annuities, a separate account of the Company
dedicated specifically to the funding of variable annuity contracts to be
offered by said Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the Company on behalf
of said registrant.

       IN WITNESS WHEREOF, I have hereunto set my hand this 10th day of April 7,
2000.


                              /s/George C. Kokulis
                              Director, President and Chief Executive Officer
                              The Travelers Life and Annuity Company



<PAGE>   2


                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES


                                POWER OF ATTORNEY


            KNOW ALL MEN BY THESE PRESENTS:


       That I, KATHERINE M. SULLIVAN of Longmeadow, Massachusetts, a Director of
The Travelers Life and Annuity Company (hereafter the "Company"), do hereby
make, constitute and appoint ERNEST J. WRIGHT, Secretary of said Company, and
KATHLEEN A. McGAH, Assistant Secretary of said Company, or either one of them
acting alone, my true and lawful attorney-in-fact, for me, and in my name, place
and stead, to sign registration statements on behalf of said Company on Form N-4
or other appropriate form under the Securities Act of 1933 and the Investment
Company Act of 1940 for The Travelers Fund BD II for Variable Annuities, a
separate account of the Company dedicated specifically to the funding of
variable annuity contracts to be offered by said Company, and further, to sign
any and all amendments thereto, including post-effective amendments, that may be
filed by the Company on behalf of said registrant.

       IN WITNESS WHEREOF, I have hereunto set my hand this 31st day of March
2000.


                            /s/Katherine M. Sullivan
                            Director
                            The Travelers Life and Annuity Company



<PAGE>   3


                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES


                                POWER OF ATTORNEY


            KNOW ALL MEN BY THESE PRESENTS:


       That I, GLENN D. LAMMEY of Simsbury, Connecticut, Chief Financial
Officer, Chief Accounting Officer and Controller of The Travelers Life and
Annuity Company (hereafter the "Company"), do hereby make, constitute and
appoint ERNEST J. WRIGHT, Secretary of said Company, and KATHLEEN A. McGAH,
Assistant Secretary of said Company, or either one of them acting alone, my true
and lawful attorney-in-fact, for me, and in my name, place and stead, to sign
registration statements on behalf of said Company on Form N-4 or other
appropriate form under the Securities Act of 1933 and the Investment Company Act
of 1940 for The Travelers Fund BD II for Variable Annuities, a separate account
of the Company dedicated specifically to the funding of variable annuity
contracts to be offered by said Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may be filed by
the Company on behalf of said registrant.

       IN WITNESS WHEREOF, I have hereunto set my hand this 31st day of March
2000.


                               /s/Glenn D. Lammey
                            Chief Financial Officer,
                            Chief Accounting Officer and Controller
                            The Travelers Life and Annuity Company





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission