WHEELING PITTSBURGH CORP /DE/
S-4/A, 1998-04-03
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: CHILTON RICHARD L JR, SC 13G, 1998-04-03
Next: CLINICOR INC, PRE 14A, 1998-04-03



   
      As filed with the Securities and Exchange Commission on April 3, 1998
                                                      Registration No. 333-43867
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                      ------------------------------------

                               Amendment No. 3 to
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                      ------------------------------------


                         WHEELING-PITTSBURGH CORPORATION
                      WHEELING-PITTSBURGH STEEL CORPORATION
                          CONSUMERS MINING CORPORATION
                             WHEELING-EMPIRE COMPANY
                              MINGO OXYGEN COMPANY
                           PITTSBURGH-CANFIELD COMPANY
                      WHEELING CONSTRUCTION PRODUCTS, INC.
                          WP STEEL VENTURE CORPORATION
                          CHAMPION METAL PRODUCTS, INC.
           (Exact name of Registrants as specified in their charters)


            DELAWARE                        3312                  55-0309927
            DELAWARE            (Primary Standard Industrial      55-0703273
          PENNSYLVANIA           Classification Code Number)      55-0149670
            DELAWARE                                              25-1450838
              OHIO                                                55-6018996
          PENNSYLVANIA                                            34-1016803
            DELAWARE                                              55-0721401
            DELAWARE                                              55-0737095
            DELAWARE                                              55-0754536
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)


                         Wheeling-Pittsburgh Corporation
                               1134 Market Street
                          Wheeling, West Virginia 26003
                                 (304) 234-2400


   (Address and telephone number of registrants' principal executive offices)

                      ------------------------------------


                               John R. Scheessele
                         Wheeling-Pittsburgh Corporation
                               1134 Market Street
                          Wheeling, West Virginia 26003
                                 (304) 234-2424
    (Name, address and telephone number of agent for service for registrants)

                      ------------------------------------


                                    Copy to:

                              Steven Wolosky, Esq.
                     Olshan Grundman Frome & Rosenzweig LLP
                                 505 Park Avenue
                            New York, New York 10022
                                 (212) 753-7200

                      ------------------------------------


         Approximate date of commencement of proposed exchange offer: As soon as
practicable after this Registration Statement becomes effective.

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. / /


<PAGE>
                      ------------------------------------

<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
====================================================================================================================================
            Title of Each Class of                Amount to be      Proposed Maximum         Proposed Maximum         Amount of
         Securities to be Registered               Registered    Offering Price Per Note  Aggregate Offering Price Registration Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                       <C>               <C>                   <C>
9 1/4% Senior Exchange Notes Due 2007(1)          $275,000,000              $1,000            $275,000,000          $83,333.33(1)
- ------------------------------------------------------------------------------------------------------------------------------------
Wheeling-Pittsburgh Steel Corporation                  --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Consumers Mining Corporation                           --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
 Wheeling-Empire Company                               --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Mingo Oxygen Company                                   --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
 Pittsburgh-Canfield Company                           --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Wheeling Construction Products, Inc.                   --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
WP Steel Venture Corporation                           --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Champion Metal Products, Inc.                          --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                               $83,333.33(1)
====================================================================================================================================
</TABLE>

(1)  Such fee was paid with the initial filing of the Registration Statement.
(2)  No additional consideration is to be received for the guarantee.

         The registrants  hereby amend this Registration  Statement on such date
or dates as may be necessary to delay its effective  date until the  registrants
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This prospectus shall not constitute an offer to buy nor shall there
be any sale of these  securities in any state in which such offer,  solicitation
or sale would be  unlawful  prior to  registration  or  qualification  under the
securities laws of any such state.

Prospectus (Subject to Completion)
   
Dated  April 3, 1998
    

                                OFFER TO EXCHANGE
                      9 1/4% Senior Exchange Notes Due 2007
                                       for
                                 all outstanding
                          9 1/4% Senior Notes Due 2007
              ($275,000,000 aggregate principal amount outstanding)

                                       of

                         WHEELING-PITTSBURGH CORPORATION

              which are fully and unconditionally guaranteed by all
                of the present and future operating subsidiaries
                of Wheeling-Pittsburgh Corporation, consisting of

                      Wheeling-Pittsburgh Steel Corporation
                          Consumers Mining Corporation
                             Wheeling-Empire Company
                              Mingo Oxygen Company
                           Pittsburgh-Canfield Company
                      Wheeling Construction Products, Inc.
                          WP Steel Venture Corporation
                          Champion Metal Products, Inc.


                               THE EXCHANGE OFFER
                  WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME
                     ON __________ __, 1998, UNLESS EXTENDED


                                 --------------

         See "Risk Factors"  immediately  following the Prospectus Summary for a
discussion of certain  information  that should be considered in connection with
the Exchange Offer and an investment in the New Notes.

         If any holder of Old Notes is an affiliate  of the Company,  is engaged
in or  intends to engage in or has any  arrangement  or  understanding  with any
person to participate in the distribution of the New Notes to be acquired in the
Exchange Offer, such holder (i) could not rely on the applicable interpretations
of the Commission and (ii) must comply with the registration requirements of the
Securities Act in connection with any resale transaction.

                                 --------------

<PAGE>
          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR BY ANY STATE SECURITIES
          COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
           ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
             ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.


                                 --------------


                 The date of this Prospectus is _________, 1998

                                                        (Continued on next page)


<PAGE>
(Cover page continued)

   
         Wheeling-Pittsburgh    Corporation,   a   Delaware   corporation   (the
"Company"),  hereby  offers,  upon the terms and subject to the  conditions  set
forth  in this  Prospectus  and the  accompanying  Letter  of  Transmittal  (the
"Exchange  Offer"),  to exchange  $1,000  principal  amount of its 9 1/4% Senior
Exchange  Notes Due 2007 (the "New Notes") for each $1,000  principal  amount of
its  outstanding 9 1/4% Senior Notes Due 2007 (the "Old  Notes").  The offer and
sale of the New Notes have been registered  under the Securities Act of 1933, as
amended (the  "Securities  Act"),  pursuant to the  Registration  Statement  (as
defined  herein) of which this  Prospectus  constitutes  a part. As of April __,
1998,  $275,000,000 aggregate principal amount of the Old Notes was outstanding.
The  Exchange  Offer is being  made  pursuant  to the terms of the  registration
rights agreement (the "Registration  Rights Agreement") dated November 20, 1997,
by and between the Company,  Donaldson, Lufkin & Jenrette Securities Corporation
("Donaldson,  Lufkin & Jenrette")  and Citicorp  Securities,  Inc.  ("Citicorp,"
together with Donaldson, Lufkin & Jenrette, the "Initial Purchasers"),  pursuant
to the terms of the Purchase  Agreement  dated November 20, 1997, by and between
the  Company  and the  Initial  Purchasers.  The New Notes and the Old Notes are
collectively  referred  to  herein  as the  "Notes."  As used  herein,  the term
"Holder" means a holder of the Notes.
    

         The Notes are senior  unsecured  obligations of the Company.  The Notes
are fully and unconditionally guaranteed (the "Subsidiary Guarantees") by all of
the Company's present and future operating subsidiaries (the "Guarantors").  The
Subsidiary  Guarantees  rank pari passu in right of payment to all  existing and
future senior  indebtedness  of the  Guarantors.  The Notes will be  effectively
junior to secured  indebtedness of the Company and its  subsidiaries,  including
borrowings  under the Revolving  Credit Facility (as defined),  to the extent of
the assets  securing  such  indebtedness.  At December 31, 1997,  the Notes were
subordinated to the $90.9 million of secured indebtedness of the Company and its
subsidiaries  and the Notes were pari passu  with  $75.0  million of  borrowings
under the Term Loan Agreement (as defined).

         The  Company  will accept for  exchange  any and all Old Notes that are
validly tendered and not withdrawn on or prior to 5:00 p.m., New York City time,
on the date the Exchange  Offer  expires,  which will be __________ __, 1998 [20
BUSINESS DAYS AFTER  COMMENCEMENT  OF THE EXCHANGE  OFFER],  unless the Exchange
Offer is extended (the "Expiration Date"). Tenders of Old Notes may be withdrawn
at any time prior to 5:00 p.m., New York City time, on the Expiration  Date. The
Exchange Offer is not conditioned upon any aggregate minimum principal amount of
Old Notes being tendered for exchange. However, the Exchange Offer is subject to
certain  conditions,  which may be waived by the  Company,  and to the terms and
provisions of the Registration Rights Agreement.  Old Notes may be tendered only
in  denominations of $1,000  aggregate  principal amount and integral  multiples
thereof.  The Company has agreed to pay the expenses of the Exchange Offer.  See
"The Exchange Offer."

         Any waiver,  extension or  termination  of the  Exchange  Offer will be
publicly  announced  by the  Company  through  a release  to the Dow Jones  News
Service and as otherwise required by applicable law or regulations.

         The Notes were issued in a private placement (the "November  Offering")
under an indenture  (the  "Indenture"),  dated as of November  26, 1997,  by and
among the  Company  and Bank One Trust  Company,  N.A.  (in such  capacity,  the
"Trustee"). The New Notes will be obligations of the Company and are entitled to
the benefits of the  Indenture,  including the accrual of interest from the time
of their issuance. The net proceeds of the November Offering,  together with the
borrowings  under the Term Loan Agreement,  were used to defease the Company's 9
3/8%  Senior  Notes due 2003 (the "9 3/8%  Notes")  pursuant to the terms of the
indenture  under  which the 9 3/8% Notes were  issued and to reduce  outstanding
borrowings under the Revolving Credit Facility.

         The form and  terms of the New  Notes  are  identical  in all  material
respects to the form and terms of the Old Notes,  except that the offer and sale
of the New Notes have been  registered  under the Securities  Act. Any Old Notes
not tendered and accepted in the Exchange Offer will remain outstanding and will
be  entitled  to all the  rights  and  preferences  and will be  subject  to the
limitations  applicable thereto under the Indenture.  Following  consummation of
the Exchange Offer,  the Holders of Old Notes will continue to be subject to the
existing restrictions upon transfer thereof and the Company will have no further
obligation to such Holders to provide for the registration  under the Securities
Act of the offer and sale of the Old Notes held by them. Following the

<PAGE>
completion  of the  Exchange  Offer,  none of the Notes will be  entitled to the
contingent  increase  in interest  rate  provided  pursuant to the  Registration
Rights Agreement. See "The Exchange Offer."

         The Notes will mature on November 15, 2007.  Interest on the Notes will
be paid in cash at a rate of 9 1/4% per  annum on each May 15 and  November  15,
commencing May 15, 1998.

         The Notes will be  redeemable  at the option of the Company whole or in
part, on or after  November 15, 2002,  initially at 104.625% of their  principal
amount,  plus accrued and unpaid interest,  declining to 100% of their principal
amount,  plus accrued and unpaid  interest on or after  November  15,  2005.  In
addition, upon a Change of Control (as hereinafter defined), the Company will be
required  to make an offer to  purchase  the Notes at a purchase  price equal to
101% of their  principal  amount plus accrued and unpaid interest and liquidated
damages,  if any. See "Description  the New Notes -- Mandatory  Redemption," "--
Optional Redemption," and "-- Repurchase at the Option of Holders."

         Based on no-action  letters  issued by the staff of the  Securities and
Exchange  Commission (the  "Commission") to third parties,  the Company believes
that New Notes issued  pursuant to this Exchange Offer in exchange for Old Notes
may be offered for resale,  resold and otherwise transferred by a Holder thereof
other than (i) a  broker-dealer  who purchased  such Old Notes directly from the
Company to resell pursuant to Rule 144A or any other  available  exemption under
the Securities  Act or (ii) a person that is an "affiliate"  (within the meaning
of Rule 405 of the Securities Act) of the Company,  without  compliance with the
registration and prospectus  delivery provisions of the Securities Act, provided
that the  Holder  is  acquiring  the New  Notes in the  ordinary  course  of its
business and is not participating,  and has no arrangement or understanding with
any person to participate,  in the distribution of the New Notes. Holders of Old
Notes who tender in the Exchange  Offer with the intention to  participate  in a
distribution of the New Notes may not rely upon the position of the staff of the
Commission  enunciated in the  above-referenced  no-action letters,  and, in the
absence of an  exemption,  must  comply  with the  registration  and  prospectus
delivery  requirements  of the  Securities  Act in  connection  with a secondary
resale transaction.  Holders of Old Notes wishing to participate in the Exchange
Offer must  represent  to the  Company in the  Letter of  Transmittal  that such
conditions have been met.

         Each  broker-dealer  (other than an  "affiliate"  of the Company)  that
receives  New Notes for its own  account  pursuant  to the  Exchange  Offer must
acknowledge  that it will deliver a prospectus in connection  with any resale of
such New Notes. The Letter of Transmittal states that by so acknowledging and by
delivering a prospectus,  a broker-dealer will not be deemed to admit that it is
an "underwriter"  within the meaning of the Securities Act. This Prospectus,  as
it may be  amended  or  supplemented  from  time  to  time,  may  be  used  by a
broker-dealer  in connection  with resales of New Notes received in exchange for
Old Notes where such Old Notes were acquired by such  broker-dealer  as a result
of market-making activities or other trading activities.  The Company has agreed
that, for a period of 180 days after the  consummation of the Exchange Offer, it
will make this Prospectus  available to any  broker-dealer for use in connection
with any such resale.  See "Plan of  Distribution."  Any broker-dealer who is an
affiliate of the Company may not rely on such no-action  letters and must comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with a secondary resale transaction.

         The New Notes  constitute a new issue of securities with no established
trading market.

         This Prospectus, together with the Letter of Transmittal, is being sent
to all registered Holders of Old Notes as of _____________ __, 1998.

         The Company will not receive any proceeds from the Exchange  Offer.  No
dealer-manager is being used in connection with this Exchange Offer. See "Use of
Proceeds" and "Plan of Distribution."

         No person has been  authorized to give any  information  or to make any
representations in connection with the Exchange Offer other than those contained
in this  Prospectus  and the Letter of Transmittal  and, if given or made,  such
information or representation  must not be relied upon as having been authorized
by the Company or the Exchange Agent (as defined  herein).  This Prospectus does
not  constitute  an offer to sell or a  solicitation  of an offer to buy the New
Notes in any  jurisdiction  to any  person to whom it is  unlawful  to make such
offer or


<PAGE>

solicitation in such  jurisdiction.  The delivery of this Prospectus  shall not,
under any  circumstances,  create any implication that the information herein is
correct at any time subsequent to its date.

                           ---------------------------


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

AVAILABLE INFORMATION..........................................................2

PROSPECTUS SUMMARY.............................................................4

RISK FACTORS..................................................................15

THE EXCHANGE OFFER............................................................23

USE OF PROCEEDS...............................................................29

CAPITALIZATION................................................................30

SELECTED CONSOLIDATED FINANCIAL
    DATA......................................................................31

MANAGEMENT'S DISCUSSION AND
    ANALYSIS OF FINANCIAL CONDITION
    AND RESULTS OF OPERATIONS.................................................33

BUSINESS......................................................................39

LEGAL PROCEEDINGS.............................................................52

MANAGEMENT....................................................................54

EXECUTIVE COMPENSATION........................................................56

CERTAIN RELATIONSHIPS AND
    RELATED TRANSACTIONS;
TRANSACTIONS BETWEEN
    THE COMPANY AND WHX.......................................................60

DESCRIPTION OF PRINCIPAL
    INDEBTEDNESS..............................................................62

DESCRIPTION OF RECEIVABLES FACILITY...........................................63

INDEMNIFICATION AND INTERCREDITOR
    AGREEMENT.................................................................63

DESCRIPTION OF THE NEW NOTES..................................................64

CERTAIN U.S. FEDERAL INCOME TAX
    CONSEQUENCES..............................................................89

PLAN OF DISTRIBUTION..........................................................93

LEGAL MATTERS.................................................................93

EXPERTS.......................................................................93

INDEX TO CONSOLIDATED FINANCIAL
    STATEMENTS...............................................................F-1





<PAGE>
                           ---------------------------

                              AVAILABLE INFORMATION

         The Company has filed with the Commission a  Registration  Statement on
Form S-4 under the  Securities  Act with respect to the New Notes offered in the
Exchange Offer. For the purposes hereof, the term "Registration Statement" means
the original  Registration  Statement  and any and all  amendments  thereto.  In
accordance  with the rules and  regulations of the  Commission,  this Prospectus
does not contain all of the information set forth in the Registration  Statement
and the schedules and exhibits  thereto.  Each statement made in this Prospectus
concerning  a  document  filed as an exhibit to the  Registration  Statement  is
qualified in its entirety by reference to such exhibit for a complete  statement
of its  provisions,  although all material terms of such documents are set forth
herein.  For  further  information  pertaining  to the Company and the New Notes
offered in the Exchange Offer, reference is made to such Registration Statement,
including the exhibits and schedules thereto and the financial statements, notes
and  schedules  filed as a part thereof.  The  Registration  Statement  (and the
exhibits  and  schedules  thereto)  may be  inspected  and  copied at the public
reference  facilities  maintained by the  Commission at its principal  office at
Judiciary Plaza, 450 Fifth Street, N.W., Room 1024,  Washington,  D.C. 20549, or
at its  regional  offices  at 500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661 and at Seven World Trade Center,  Suite 1300, New York, New York
10048.  Any  interested  party may  obtain  copies of all or any  portion of the
Registration  Statement and the exhibits  thereto at  prescribed  rates from the
Public Reference  Section of the Commission at its principal office at Judiciary
Plaza,  450 Fifth  Street,  Room 1024,  Washington,  D.C.  20549.  In  addition,
registration  statements and other filings made with the Commission  through its
Electronic Data Gathering,  Analysis and Retrieval ("EDGAR") system are publicly
available  through  the  Commission's  site on the  Internet's  World  Wide Web,
located at http://www.sec.gov.

         Upon effectiveness of this Registration  Statement the Company and each
of the Subsidiary  Guarantors will be subject to the informational  requirements
of the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance  therewith file reports and other  information  with the  Commission.
Such reports and other  information  can be  inspected  and copied at the public
reference facilities  maintained by the Commission at Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C. 20549;  500 West Madison  Street,  Suite 1400,
Chicago, Illinois 60661; and Seven World Trade Center, Suite 1300, New York, New
York 10048.  Copies of such material can be obtained  from the Public  Reference
Section  of  the  Commission  at  Judiciary  Plaza,  450  Fifth  Street,   N.W.,
Washington, D.C. 20549, at prescribed rates.

         The  Indenture  requires  the Company to file with the  Commission  the
annual,  quarterly and other reports required by Sections 13(a) and 15(d) of the
Exchange Act. The Company will supply without cost to each Holder of Notes,  and
file with the  Trustee  under the  Indenture,  copies of the  audited  financial
statements,  quarterly reports and other reports that the Company is required to
file with the  Commission  pursuant to Sections  13(a) and 15(d) of the Exchange
Act.

                            ------------------------

         No dealer,  salesman or other  person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made hereby, and, if given or made, such
information or representations must not be relied upon as having been authorized
by the Company.  This  Prospectus  does not  constitute  an offer to sell,  or a
solicitation of an offer to buy, the securities  offered hereby to any person in
any state or other jurisdiction in which such offer or solicitation is unlawful.
The  delivery  of this  Prospectus  at any time does not imply that  information
contained herein is correct as of any time subsequent to its date.

THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL THE COMPANY ACCEPT  SURRENDERS
FOR  EXCHANGE  FROM,  HOLDERS  OF OLD  NOTES IN ANY  JURISDICTION  IN WHICH  THE
EXCHANGE  OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH THE
SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION.


                                       -2-

<PAGE>
         This  Prospectus  incorporates  documents  by  reference  which are not
presented  herein or delivered  herewith.  These  documents are  available  upon
request from the Company at 1134 Market Street,  Wheeling,  West Virginia 26003,
Attention: Vice President, Assistant Secretary and Treasurer, (304) 234-2460. In
order to ensure timely  delivery of the  documents,  any request  should be made
________,  1998  [five  business  days  prior  to the date on  which  the  final
investment decision must be made].

                                       -3-

<PAGE>
                               PROSPECTUS SUMMARY

         The  following is qualified in its entirety by reference to, and should
be read in conjunction  with,  the more detailed  information  and  consolidated
financial  statements  (including  notes  thereto)  appearing  elsewhere in this
Prospectus. All references to operating and financial data and other information
of  Wheeling-Pittsburgh  Corporation  ("WPC," and together with its consolidated
subsidiaries,  the  "Company")  for the years ended  December 31, 1996 and 1997,
respectively,  reflect the  adverse  impact of a  ten-month  strike  against the
Company  which  commenced  October 1, 1996 and was settled  August 12, 1997 (the
"Strike").

                                   The Company

General

         The Company is a vertically  integrated  manufacturer of  predominantly
value-added  flat rolled  steel  products.  The  Company  sells a broad array of
value-added  products,  including cold rolled steel, tin- and zinc-coated steels
and fabricated steel products.  The Company's products are sold to steel service
centers,  converters,  processors, the construction industry, and the container,
automotive  and appliance  industries.  During 1997, the Company had revenues of
approximately  $489.7 million on shipments of approximately  850.5 thousand tons
of steel and an operating  loss of $287.1  million.  These  results  reflect the
effects of the Strike.

         The  Company  believes  that it is one of the low  cost  domestic  flat
rolled steel  producers.  The Company's low cost structure is the result of: (i)
the  restructuring  of its work  rules and  manning  requirements  under its new
five-year  collective  bargaining agreement (the "New Labor Agreement") with the
United  Steelworkers of America ("USWA"),  which settled the Company's ten-month
Strike in August  1997;  (ii) the  strategic  balance  between  its basic  steel
operations and its finishing and fabricating facilities; and (iii) its efficient
production of low cost, high quality metallurgical coke.

         The new work rule  package  affords the Company  substantially  greater
flexibility  in down-sizing  its overall  workforce and assigning and scheduling
work, thereby reducing costs and increasing efficiency. Furthermore, the Company
expects to maintain  pre-Strike steel production levels with 850 fewer employees
(a reduction of approximately 20% in its hourly workforce). Finally, the Company
believes the five year term  provides the Company with a  significant  advantage
since a  majority  of the  Company's  integrated  steel  competitors  have labor
contracts that will expire in 1999.

         The Company has  structured  its  operations so that its hot strip mill
and  downstream  operations  have greater  capacity than do its raw steel making
operations.  The Company  therefore can purchase  slabs and ship at greater than
100% of its  internal  production  capacity  in  periods of high  demand,  while
maintaining  the ability to curtail such  purchases  and still operate its basic
steel facilities at or near capacity during periods of lower demand. The Company
believes  this  flexibility  results in  enhanced  profitability  throughout  an
economic cycle. The Company also believes that it produces metallurgical coke at
a  substantially  lower  cost than do other  coke  manufacturers  because of its
proximity to high quality coal reserves and its efficient coke producing  plant.
This reduces the Company's  costs and, if coke demand  remains high,  allows the
Company to sell coke profitably in the spot and contract markets.

         The Company  conducts  its  operations  primarily  through two business
units,  the  Steel  Division  and  Wheeling   Corrugating   Company   ("Wheeling
Corrugating").  The Steel  Division sells flat rolled steel products such as hot
rolled, cold rolled, coated and tin mill steel to third parties, and cold rolled
and coated steel substrate to Wheeling Corrugating.  Wheeling  Corrugating,  the
Company's primary downstream operation,  is a fabricator of roll-formed products
primarily  for the  construction  and  agricultural  industries.  As part of the
Company's strategy to expand its downstream operations, the Company has acquired
several  fabricating  facilities in order to enhance  profit  margins and reduce
exposure to downturns in steel demand. Other important examples of the Company's
downstream operations are its joint venture interests in Wheeling-Nisshin,  Inc.
("Wheeling-Nisshin")  and Ohio Coatings  Company ("OCC").  Wheeling-Nisshin,  in
which  the  Company  owns  a  35.7%  interest,   produces  and  ships  from  its
state-of-the-art production facility a diverse line of galvanized, galvannealed,
galvalume and aluminized products,  principally to steel service centers and the
construction  and  automotive  industries.  OCC, in which the Company owns a 50%
interest,  operates  a  new  tin  coating  facility  that  commenced  commercial
production in January 1997. The Company has long-term  contracts to supply up to
75% of Wheeling-Nisshin's steel requirements and almost

                                       -4-

<PAGE>
100% of OCC's.  These  downstream  operations and joint ventures are integral to
the  Company's  strategy of  increasing  shipments of higher  value-added  steel
products  while  decreasing  dependence  on hot  rolled  coils,  a  lower-margin
commodity steel product.

Subsidiary Guarantors

         Wheeling-Pittsburgh  Steel  Corporation  is the Company's  wholly-owned
operating subsidiary and produces flat rolled steel products.

         Consumers Mining Corporation holds royalty interests in coal deposits.

         Wheeling-Empire  Company holds a 12.5% ownership interest in the Empire
Iron Mining partnership, which operates an iron ore mine in Michigan.

         Mingo Oxygen Company  produces oxygen and other gasses for use in steel
making operations.

         Pittsburgh-Canfield Company produces electrogalvanized steel products.

         Wheeling   Construction   Products,   Inc.  produces  fabricated  steel
products.

         WP Steel  Venture  Corporation  holds the  Company's  50% interest in a
joint venture in Wheeling-Ispat Partners.

         Champion Metal Products, Inc. produces fabricated steel products.

         All of the Company's raw steel producing facilities have been restarted
as of September 30, 1997, and the Company expects to be at pre-Strike production
and shipment levels during the second quarter of 1998.

Business Strategy

         The Company's business strategy includes the following initiatives:

         Improve Cost Structure. The New Labor Agreement has allowed the Company
to eliminate 850 hourly positions  (approximately  20% of its pre-Strike  hourly
workforce).  The  Company  believes  that these  reductions,  combined  with the
significantly more flexible work rules under the New Labor Agreement, will allow
it to operate at pre-Strike  levels with 850 fewer employees.  As a result,  the
Company anticipates substantial cost savings and productivity  improvements once
pre-Strike production levels are reached. In addition,  the Company has directed
its capital  expenditures  towards  upgrading and  modernizing  its  steelmaking
facilities,  with a goal  toward  increasing  productivity.  These  expenditures
include  modernization of its hot and cold rolling facilities and a major reline
in 1995 of its No. 5 blast furnace  located in  Steubenville,  Ohio. This reline
increased productivity and provided the Company with the ability to produce 100%
of the hot metal necessary to satisfy caster  production  requirements  from two
rather than three blast  furnaces.  The  Company's  ability to produce low cost,
high  quality  metallurgical  coke helps the Company  maintain  lower costs than
those of many of its competitors. In addition, during periods of high demand the
Company  is able to  profitably  sell coke  produced  in excess of its  internal
needs.

         Expand  Production  of  Value-Added  Products.  The Company  intends to
continue  to  expand  its  sale  of  value-added  products  such as  coated  and
fabricated  steels in order to improve profit margins and reduce its exposure to
commodity steel market  volatility.  This strategy is evidenced by the Company's
expansion of Wheeling  Corrugating and its emphasis on joint  ventures,  such as
Wheeling-Nisshin  and OCC, which give the Company  access to downstream  markets
through    long-term   supply    contracts.    The   Company's    shipments   of
Wheeling-Corrugating  products increased  approximately 22.7% from 1993 to 1997.
Shipments  of other  value-added  products  were  lower due to the  Strike.  The
Company will continue to target  strategic  acquisitions and joint ventures that
support the Company's sales of value-added products.

                                       -5-

<PAGE>
Recent Developments

         In  November  1997,  the  Company  sold  $275,000,000  of the Old Notes
pursuant to the Old Indenture in the November  Offering.  Concurrently  with the
consummation  of the  November  Offering,  the Company  entered into a Term Loan
Agreement  with DLJ Capital  Funding,  Inc., as  syndication  agent,  Donaldson,
Lufkin & Jenrette Securities  Corporation,  as arranger,  Citicorp USA, Inc., as
documentation  agent,  National  City Bank,  as  administrative  agent,  and the
lenders  party  thereto (the "Term Loan  Agreement").  Pursuant to the Term Loan
Agreement,  the Company borrowed an aggregate of $75.0 million, the net proceeds
of which were,  together  with the  proceeds of the November  Offering,  used to
defease the 93/8% Notes and reduce  outstanding  borrowings  under the Revolving
Credit Facility. See "Use of Proceeds."

         WPC is a wholly-owned subsidiary of WHX Corporation ("WHX"), a publicly
traded company listed on the New York Stock Exchange, Inc. ("NYSE"). The Company
comprises the majority of the operating  assets of WHX. The principal  executive
offices  of the  Company  are  located at 1134  Market  Street;  Wheeling,  West
Virginia 26003; its telephone number is (304) 234-2400.

                                       -6-

<PAGE>
                   Summary of the Terms of the Exchange Offer

The Exchange Offer.....................Pursuant to the Exchange Offer, New Notes
                                       will   be   issued   in   exchange    for
                                       outstanding  Old Notes  validly  tendered
                                       and   not   withdrawn.    The   aggregate
                                       principal amount of the New Notes will be
                                       equal to that of the Old  Notes  and will
                                       be issued in  denominations  of $1,000 in
                                       principal   amount   and   any   integral
                                       multiple of $1,000 in excess thereof. The
                                       Company will issue New Notes to tendering
                                       Holders  of  Old  Notes  as  promptly  as
                                       practicable after the Expiration Date.

Resale   ..............................Based on an  interpretation  by the staff
                                       of the  Commission set forth in no-action
                                       letters  issued  to  third  parties,  The
                                       Company   believes  that  the  New  Notes
                                       issued  pursuant to the Exchange Offer in
                                       exchange for Old Notes may be offered for
                                       resale,  resold and otherwise transferred
                                       by  any  Holder   thereof   (other   than
                                       broker-dealers,  as set forth below,  and
                                       any such  Holder  that is an  "affiliate"
                                       (within the meaning of Rule 405 under the
                                       Securities  Act) of the Company)  without
                                       compliance  with  the   registration  and
                                       prospectus  delivery  provisions  of  the
                                       Securities  Act,  provided  that such New
                                       Notes are acquired in the ordinary course
                                       of such  Holder's  business and that such
                                       Holder    has    no     arrangement    or
                                       understanding    with   any   person   to
                                       participate in the  distribution  of such
                                       New Notes. Each broker-dealer (other than
                                       an  affiliate   of  the   Company)   that
                                       receives New Notes for its own account in
                                       exchange for Old Notes that were acquired
                                       as a  result  of  market-making  or other
                                       trading activity must acknowledge that it
                                       will deliver a prospectus  in  connection
                                       with any  resale of such New  Notes.  The
                                       Letter of  Transmittal  states that by so
                                       acknowledging     and     delivering    a
                                       prospectus,  such  broker-dealer will not
                                       be  deemed   to  admit   that  it  is  an
                                       "underwriter"  within the  meaning of the
                                       Securities  Act. This  Prospectus,  as it
                                       may be amended or supplemented  from time
                                       to  time,  may be used  by  such  broker-
                                       dealer in connection  with resales of New
                                       Notes  received in exchange for Old Notes
                                       where  such New Notes  were  acquired  by
                                       such   broker-dealer   as  a  result   of
                                       market-making activities or other trading
                                       activities.  The Company has agreed that,
                                       for  a  period  of  180  days  after  the
                                       Expiration   Date,   it  will  make  this
                                       Prospectus    available   to   any   such
                                       broker-dealer  for use in connection with
                                       any   such    resale.    See   "Plan   of
                                       Distribution."  Any Holder who tenders in
                                       the Exchange  Offer with the intention to
                                       participate,   or  for  the   purpose  of
                                       participating,  in a distribution  of the
                                       New Notes or who is an  affiliate  of the
                                       Company  may not rely on the  position of
                                       the staff of the Commission enunciated in
                                       Exxon   Capital   Holdings    Corporation
                                       (available   May  13,  1988)  or  similar
                                       no-action  letters and, in the absence of
                                       an exemption therefrom,  must comply with
                                       the registration and prospectus  delivery
                                       requirements  of  the  Securities  Act in
                                       connection   with  a   secondary   resale
                                       transaction.  Failure to comply with such
                                       requirements  in such instance may result
                                       in  such  Holder  incurring   liabilities
                                       under  the  Securities  Act for which the
                                       Holder is not indemnified by the Company.


                                       -7-

<PAGE>
                                       The Exchange  Offer is not being made to,
                                       nor will the  Company  accept  surrenders
                                       for exchanges from,  Holders of Old Notes
                                       in  any   jurisdiction   in  which   this
                                       Exchange Offer or the acceptance  thereof
                                       would  not  be  in  compliance  with  the
                                       securities  or  blue  sky  laws  of  such
                                       jurisdiction.

Expiration Date........................5:00 p.m., New York City time, on _______
                                       __,   1998  [20   BUSINESS   DAYS   AFTER
                                       COMMENCEMENT  OF  THE  EXCHANGE   OFFER],
                                       unless the Exchange Offer is extended, in
                                       which  case  the term  "Expiration  Date"
                                       means the  latest  date and time to which
                                       the  Exchange  Offer  is  extended.   Any
                                       extension,  if  made,  will  be  publicly
                                       announced  through a  release  to the Dow
                                       Jones  News   Service  and  as  otherwise
                                       required    by    applicable    law    or
                                       regulations.

Conditions to the
  Exchange Offer.......................The Exchange  Offer is subject to certain
                                       conditions,  which  may be  waived by the
                                       Company.    See   "The   Exchange   Offer
                                       Conditions  to the  Exchange  Offer." The
                                       Exchange Offer not  conditioned  upon any
                                       minimum principal amount of Old tes being
                                       tendered.

Procedures for Tendering Old Notes.....Each  Holder  of  Old  Notes  wishing  to
                                       accept the Exchange  Offer must complete,
                                       sign and date the Letter of  Transmittal,
                                       or a  facsimile  thereof,  in  accordance
                                       with the  instructions  contained  herein
                                       and   therein,   and  mail  or  otherwise
                                       deliver the Letter of  Transmittal,  or a
                                       facsimile thereof,  together with the Old
                                       Notes  to  be  exchanged  and  any  other
                                       required documentation to Bank One, N.A.,
                                       as  Exchange  Agent,  at the  address set
                                       forth herein and therein.  By executing a
                                       Letter of  Transmittal,  each Holder will
                                       represent  to  the  Company  that,  among
                                       other  things,  the  New  Notes  acquired
                                       pursuant to the Exchange  Offer are being
                                       obtained  in  the   ordinary   course  of
                                       business of the person receiving such New
                                       Notes,  whether or not such person is the
                                       Holder,  that  neither the Holder nor any
                                       such other person has any  arrangement or
                                       understanding    with   any   person   to
                                       participate in the  distribution  of such
                                       New Notes and that neither the Holder nor
                                       any such other person is an  "affiliate,"
                                       as   defined   in  Rule  405   under  the
                                       Securities Act, of the Company.

Special Procedures for
  Beneficial Owners....................Any beneficial  owner whose Old Notes are
                                       registered  in  the  name  of  a  broker,
                                       dealer, commercial bank, trust company or
                                       other nominee and who wishes to tender in
                                       the Exchange  Offer  should  contact such
                                       registered  Holder  promptly and instruct
                                       such registered  Holder to tender on such
                                       beneficial   owner's   behalf.   If  such
                                       beneficial  owner wishes to tender on his
                                       own behalf,  such beneficial  owner must,
                                       prior to  completing  and  executing  the
                                       Letter of Transmittal  and delivering his
                                       Old  Notes,   either   make   appropriate
                                       arrangements to register ownership of the
                                       Old Notes in such  owner's name or obtain
                                       a properly  completed bond power from the
                                       registered   Holder.   The   transfer  of
                                       registered     ownership     may     take
                                       considerable  time and may not be able to
                                       be  completed  prior  to  the  Expiration
                                       Date.

                                       -8-

<PAGE>
Guaranteed Delivery Procedures.........Holders  of Old  Notes who wish to tender
                                       such Old  Notes  and  whose Old Notes are
                                       not  immediately  available or who cannot
                                       deliver  their Old  Notes and a  properly
                                       completed  Letter of  Transmittal  or any
                                       other documents required by the Letter of
                                       Transmittal  to the Exchange  Agent prior
                                       to the  Expiration  Date may tender their
                                       Old  Notes  according  to the  guaranteed
                                       delivery  procedures  set  forth  in "The
                                       Exchange    Offer   --   Procedures   for
                                       Tendering."

Acceptance of Old Notes and
  Delivery of New Notes................Subject   to   certain   conditions   (as
                                       described  more  fully  in "The  Exchange
                                       Offer  --   Conditions  to  the  Exchange
                                       Offer"),  the  Company  will  accept  for
                                       exchange  any and all Old Notes  that are
                                       properly  tendered in the Exchange  Offer
                                       and not  withdrawn,  prior to 5:00  p.m.,
                                       New York  City  time,  on the  Expiration
                                       Date.  The New Notes  issued  pursuant to
                                       the  Exchange  Offer will be delivered as
                                       promptly  as  practicable  following  the
                                       Expiration Date.

Withdrawal Rights......................Subject  to  the   conditions  set  forth
                                       herein,  tenders  of  Old  Notes  may  be
                                       withdrawn at any time prior to 5:00 p.m.,
                                       New York  City  time,  on the  Expiration
                                       Date.   See   "The   Exchange   Offer  --
                                       Withdrawal of Tenders."

Certain United States Federal Income
  Tax Considerations...................The  exchange  pursuant  to the  Exchange
                                       Offer  should  not  constitute  a taxable
                                       exchange for United States federal income
                                       tax  purposes.  Each such New Note should
                                       be  treated  as  having  been  originally
                                       issued at the time the Old Note exchanged
                                       therefor  was  originally   issued.   See
                                       "Certain United States Federal Income Tax
                                       Considerations."

Exchange Agent.........................Bank One,  N.A.,  the  Trustee  under the
                                       Indenture,  is serving as exchange  agent
                                       (the "Exchange Agent") in connection with
                                       the Exchange Offer.  For information with
                                       respect  to  the  Exchange   Offer,   the
                                       telephone  number for the Exchange  Agent
                                       is  (614)   248-5811  and  the  facsimile
                                       number  for the  Exchange  Agent is (614)
                                       248-2566.


See "The Exchange Offer" for more detailed  information  concerning the terms of
the Exchange Offer.

                                       -9-

<PAGE>
                      Summary Description of the New Notes

         The Exchange Offer applies to $275,000,000  aggregate  principal amount
of Old  Notes.  The form  and  terms  of the New  Notes  will be the same in all
material respects as the form and terms of the Old Notes,  except that the offer
and sale of the New  Notes  will be  registered  under the  Securities  Act and,
therefore, the New Notes will not bear legends restricting the transfer thereof.
Upon  consummation of the Exchange Offer,  none of the Notes will be entitled to
registration rights under the Registration Rights Agreement.  The New Notes will
evidence the same debt as the Old Notes, will be entitled to the benefits of the
Indenture  and will be treated as a single class  thereunder  with any Old Notes
that remain outstanding. See "Description of the New Notes."

Securities Offered                 $275,000,000   principal  amount  of  9  1/4%
                                   Senior Exchange Notes due 2007.

Maturity Date                      November 15, 2007.

Interest and Payment Dates         The Notes bear interest at the rate of 9 1/4%
                                   per annum,  payable  semi-annually  on May 15
                                   and November 15 of each year,  commencing May
                                   15, 1998.

Optional Redemption                The Notes are redeemable at the option of the
                                   Company,  in whole  or in  part,  on or after
                                   November 15, 2002, at the  redemption  prices
                                   set forth  herein,  together with accrued and
                                   unpaid  interest and Liquidated  Damages,  if
                                   any,  thereon to the date of redemption.  The
                                   Company has the option,  at any time prior to
                                   November  15, 2002,  to redeem the Notes,  in
                                   whole but not in part, at a redemption  price
                                   equal to 100% of the principal amount thereof
                                   plus the  Applicable  Premium,  together with
                                   accrued and unpaid  interest  and  Liquidated
                                   Damages,  if  any,  thereon  to the  date  of
                                   redemption.  In  addition,  at any time on or
                                   prior to  November  15,  2000 in the event of
                                   one  or  more  Public  Equity  Offerings  the
                                   Company may, subject to certain requirements,
                                   redeem  up to 35% of the  original  aggregate
                                   principal  amount of the  Notes  with the net
                                   cash proceeds  thereof at a redemption  price
                                   equal  to  109.25%  of the  principal  amount
                                   thereof,  together  with  accrued  and unpaid
                                   interest  and  Liquidated  Damages,  if  any,
                                   thereon to the date of  redemption;  provided
                                   that at least 65% of the  original  aggregate
                                   principal   amount  of  the   Notes   remains
                                   outstanding     immediately     after    such
                                   redemption.   See  "Description  of  the  New
                                   Notes--Optional Redemption."

Change of Control                  Upon the  occurrence  of a Change of Control,
                                   the  Company is  required to make an offer to
                                   repurchase  all or a portion of such holder's
                                   Notes  at a price  of  101% of the  principal
                                   amount  thereof  plus  accrued  interest  and
                                   Liquidated  Damages,  if any,  thereon to the
                                   date of  repurchase.  If a Change of  Control
                                   were  to  occur,  it  is  unlikely  that  the
                                   Company  would be able to both  repay  all of
                                   its  obligations  under the Revolving  Credit
                                   Facility   and  repay   other   indebtedness,
                                   including  borrowings  under  the  Term  Loan
                                   Agreement  that would become payable upon the
                                   occurrence of such Change of Control,  unless
                                   it  could  obtain  alternate  financing.  See
                                   "Risk  Factors   --Possible  Need  to  Obtain
                                   Alternate Financing Upon a Change in Control"
                                   and "Description of the New Notes--Repurchase
                                   at the Option of Holders--Change of Control."

Subsidiary Guarantees              The  Notes  are  fully  and   unconditionally
                                   guaranteed   on  a   senior   basis   by  the
                                   Guarantors,  which  consist  of  all  of  the
                                   Company's  present  and  future  Subsidiaries
                                   (excluding  Unrestricted  Subsidiaries).  The
                                   Subsidiary  Guarantees  may be released under
                                   certain  circumstances.  See  "Description of
                                   the New Notes--Guarantees."

Asset Sale  Proceeds               The   Company   is   obligated   in   certain
                                   circumstances  to make an offer  to  purchase
                                   the Notes at a purchase  price  equal to 100%
                                   of the principal amount thereof, plus accrued
                                   and unpaid  interest and Liquidated  Damages,
                                   if any,  thereon to the repurchase  date with
                                   the net cash  proceeds  of  certain  sales or
                                   other dispositions

                                      -10-
<PAGE>

                                   of  assets.   See  "Description  of  the  New
                                   Notes--Repurchase    at   the    Option    of
                                   Holders--Asset Sales."

Ranking                            The Notes are  unsecured  obligations  of the
                                   Company,  ranking  senior in right of payment
                                   to  all  existing  and  future   subordinated
                                   indebtedness  of the  Company  and pari passu
                                   with all existing and future senior unsecured
                                   indebtedness   of  the   Company,   including
                                   borrowings under the Term Loan Agreement. The
                                   Notes will be  effectively  junior to secured
                                   indebtedness   of   the   Company   and   its
                                   subsidiaries,  including borrowings under the
                                   Revolving Credit  Facility,  to the extent of
                                   the assets securing such indebtedness.  As of
                                   September  30,  1997,  on a pro  forma  basis
                                   giving effect to the November  Offering,  the
                                   borrowings  under the Term Loan Agreement and
                                   the use of  proceeds  therefrom,  there would
                                   have been an aggregate  of $405.7  million of
                                   indebtedness   of   the   Company   and   its
                                   Subsidiaries,   the  Notes  would  have  been
                                   effectively  subordinated to $56.8 million of
                                   secured  indebtedness  of the Company and its
                                   Subsidiaries,   additional   availability  of
                                   approximately   $94.5   million   would  have
                                   existed under the Revolving  Credit  Facility
                                   and the Notes would have been pari passu with
                                   $75.0  million of  borrowings  under the Term
                                   Loan Agreement.

Certain Covenants                  The Indenture pursuant to which the Notes are
                                   issued  (the  "Indenture")  contains  certain
                                   covenants,  including,  but not  limited  to,
                                   covenants with respect to: (i) limitations on
                                   indebtedness;  (ii) limitations on restricted
                                   payments;  (iii)  limitations on transactions
                                   with  affiliates;  (iv) limitations on liens;
                                   (v)  limitations  on  sale  of  assets;  (vi)
                                   limitations  on issuance  and sale of capital
                                   stock of subsidiaries;  (vii)  limitations on
                                   dividends  and  other  payment   restrictions
                                   affecting     subsidiaries;     and    (viii)
                                   restrictions on  consolidations,  mergers and
                                   sales  of  assets.   The  Company  may  incur
                                   Indebtedness  if  the  Consolidated  Interest
                                   Coverage   Ratio  for  the   Company's   most
                                   recently ended four full fiscal  quarters for
                                   which  internal   financial   statements  are
                                   available  immediately  preceding the date on
                                   which   such   additional   Indebtedness   is
                                   incurred  would have been at least 2.00 to 1,
                                   on a pro forma basis  (including  a pro forma
                                   application  of the net proceeds  therefrom),
                                   as if the  additional  Indebtedness  had been
                                   incurred   at   the    beginning    of   such
                                   four-quarter  period.  At December  31, 1997,
                                   the  Company   could  not  incur   additional
                                   indebtedness      under     this     formula.
                                   Notwithstanding  the  foregoing,  the Company
                                   may  incur  specific  indebtedness  including
                                   Permitted Capital Expenditure Indebtedness of
                                   the Company and its  Restricted  Subsidiaries
                                   and   Existing   Indebtedness   (other   than
                                   Permitted  Working Capital  Indebtedness  and
                                   Indebtedness   under  the  Letter  of  Credit
                                   Facility).   See   "Description  of  the  New
                                   Notes--Certain Covenants."

                                   Events of Default The Indenture provides that
                                   each of the following constitutes an Event of
                                   Default:  (a) default in the payment when due
                                   of  interest  or  Liquidated  Damages  on the
                                   Notes and such default continues for 30 days;
                                   (b)  default  in  payment  when  due  of  the
                                   principal  of or  premium  (if  any)  on  the
                                   Notes;  (c)  failure by the Company to comply
                                   with  the  provisions   described  under  the
                                   captions     "Description    of    the    New
                                   Notes--Repurchase    at   the    Option    of
                                   Holders--Change of Control," "--Asset Sales,"
                                   "--Certain  Covenants-- Restricted Payments,"
                                   "-- Incurrence of  Indebtedness  and Issuance
                                   of    Preferred    Stock"    or    "--Merger,
                                   Consolidation or Sale of Assets"; (d) failure
                                   by the  Company  for 30 days after  notice to
                                   comply  with any of its other  agreements  in
                                   the Indenture or the Notes; (e) default under
                                   any mortgage,  indenture or instrument  under
                                   which  there may be issued or by which  there
                                   may be secured or evidenced any  Indebtedness
                                   for money  borrowed  by the Company or any of
                                   its Restricted  Subsidiaries  (or the payment
                                   of which is  guaranteed by the Company or any
                                   of its Restricted Subsidiaries), whether such
                                   Indebtedness  or  guarantee  now exists or is
                                   created  after  the  date  of the  Indenture,
                                   which default (i) is a Payment Default (as

                                      -11-

<PAGE>
                                   defined) or (ii) results in the  acceleration
                                   of such  Indebtedness  prior  to its  express
                                   maturity  and,  in each case,  the  principal
                                   amount  of any  such  Indebtedness,  together
                                   with the  principal  amount of any other such
                                   Indebtedness  under  which  there  has been a
                                   Payment  Default or the maturity of which has
                                   been so accelerated, aggregates $10.0 million
                                   or more; (f) failure by the Company or any of
                                   its  Restricted  Subsidiaries  to  pay  final
                                   judgments  aggregating  in  excess  of  $10.0
                                   million,   which   judgments  are  not  paid,
                                   discharged or stayed for a period of 60 days;
                                   (g) failure by any  Guarantor  to perform any
                                   covenant   set   forth   in  its   Subsidiary
                                   Guarantee,   or   the   repudiation   by  any
                                   Guarantor  of  its   obligations   under  its
                                   Subsidiary  Guarantee or the unenforceability
                                   of  any   Subsidiary   Guarantee   against  a
                                   Guarantor  for any  reason,  unless,  in each
                                   such   case,    such    Guarantor   and   its
                                   Subsidiaries have no Indebtedness outstanding
                                   at such time or at any time  thereafter;  and
                                   (h)   certain   events   of   bankruptcy   or
                                   insolvency with respect to the Company or any
                                   of its  Restricted  Subsidiaries.  See  "Risk
                                   Factor--Cross    Default    Provisions"   and
                                   "Description  of  the  New  Notes--Events  of
                                   Default and Remedies."

Settlement at DTC                  Transfers of Notes  between  participants  in
                                   The Depository  Trust Company ("DTC") will be
                                   effected in the  ordinary  way in  accordance
                                   with  DTC  rules  and  will  be   settled  in
                                   next-day funds.

                                  Risk Factors

         For a  discussion  of risks that should be  considered  by  prospective
purchasers  in  connection  with an  investment  in the Notes,  including  risks
relating to  sensitivity  of results of  operations  to realized  steel  prices;
impact of strike; resumption of operations, significant outstanding indebtedness
of the Company,  cross-default provisions,  joint venture obligations,  ranking;
holding  company  structure,   substantial  capital  expenditure   requirements,
substantial  employee  post  retirement  obligations,  uncertainty  of impact of
future collective bargaining agreements; possibility of strikes, control by WHX;
conflicts of interest;  transactions with WHX, fraudulent  conveyance;  possible
invalidity of Subsidiary  Guarantees and need to obtain alternate financing upon
a Change of Control, see "Risk Factors."

                                      -12-

<PAGE>
                       Summary Consolidated Financial Data

         The following table sets forth certain summary  consolidated  financial
data of the Company for each of the five years in the period ended  December 31,
1997. Such information is derived from the consolidated  financial statements of
the  Company  which  have been  audited  by Price  Waterhouse  LLP,  independent
accountants.  EBITDA is operating  income plus  depreciation,  amortization  and
special charges.  The Company has included EBITDA because it is commonly used by
certain  investors and analysts to analyze and compare companies on the basis of
operating  performance,  leverage  and  liquidity  and to  determine a company's
ability to service  debt.  EBITDA  does not  represent  cash flows as defined by
generally accepted accounting  principles and does not necessarily indicate that
cash flows are sufficient to fund all of the Company's cash needs. EBITDA should
not be considered in isolation or as a substitute  for net income  (loss),  cash
flows from  operating  activities or other  measures of liquidity  determined in
accordance  with  generally  accepted  accounting  principles.  EBITDA  measures
presented may not be comparable to similarly titled measures of other companies.
This information should be read in conjunction with "Management's Discussion and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial  statements and related  consolidated notes thereto included elsewhere
herein.


<TABLE>
<CAPTION>

                                                     Fiscal Year Ended December 31,
                         -------------------------------------------------------------------------
                              1993             1994             1995              1996              1997(6)
                              ----             ----             ----              ----              -------
                                                          (in thousands)
<S>                      <C>              <C>              <C>               <C>                   <C>     
Net sales.............   $1,046,795       $1,193,878       $1,267,869        $1,110,684            $489,662
Cost of products sold
 (excluding depreciation
 and profit sharing)        876,814          980,044        1,059,622           988,161             585,609
 Depreciation.........       57,069           61,094           65,760            66,125              46,203
Profit sharing........        4,819            9,257            6,718                --                  --
Selling, administrative and
   general expenses...       58,564           60,832           55,023            54,903              52,222
Special charges(1)....           --               --               --                --              92,701
                            -------          -------          -------          --------            --------
Operating income (loss)      49,529           82,651           80,746             1,495            (287,073)
Interest expense......       21,373           22,581           22,431            23,763              27,204
Other income (expense)       11,965            6,731            3,234             9,476                (221)
B & LE lawsuit settlement        --           36,091               --                --                  --
                            -------          -------          -------          --------            --------
Income (loss) before
   taxes, extraordinary
   items and cumulative
   effect of change in
   accounting method..       40,121          102,892           61,549           (12,792)           (314,498)
Tax provision (benefit)       9,400           21,173            3,030            (7,509)           (110,035)
                            -------          -------          -------          --------           ---------

Income (loss) before
   extraordinary items and
   cumulative effect of
   change in accounting
   method(2)..........     $ 30,721          $81,719         $ 58,519          $ (5,283)         $ (204,463)
                           ========          =======         ========          ========          ===========

OTHER DATA:
 Cash flow from:
   Operations.........    $(174,963)    $    162,600     $    146,569      $     92,282          $ (175,506)
   Investing..........      (88,991)         (66,639)         (86,407)          (44,503)            (37,188)
   Financing..........      261,292          (89,179)         (30,114)          (54,655)            176,744
EBITDA, as adjusted for
   special charges....      106,598          143,745          146,506            67,620            (148,169)
Capital expenditures..       73,652           69,139           81,554            31,188              33,755
Depreciation..........       57,069           61,094           65,760            66,125              46,203

SELECTED OPERATING DATA:
Tons shipped (000's)..        2,251            2,397            2,385             2,105                 851
 Percent value-added
   products...........         67.9%            68.6%            70.1%             71.9%               67.9%
Dollars per shipped ton:
   Sales..............         $465             $498             $532              $528                $576
   Cost of products sold
     (excluding
     depreciation and
     profit sharing)            390              409              444               469                 689
   Gross profit (loss)           75               89               88                59                (113)
</TABLE>

                                      -13-

<PAGE>
<TABLE>
<CAPTION>

                                                     Fiscal Year Ended December 31,
                         -------------------------------------------------------------------------
                              1993             1994             1995              1996              1997(6)
                              ----             ----             ----              ----              -------

EBITDA, as adjusted for
<S>                           <C>              <C>              <C>               <C>                 <C>  
   special charges....           47               60               61                32                (174)
   Operating income
     (loss)...........           22               34               34                 1                (338)
 Average number of
   active employees(3)        5,381            5,402            5,333             5,228               3,878
Man-hours per net ton
   shipped(4).........         4.91             4.58             4.62              4.54                4.95
Raw steel production
   (000's of tons)....        2,260            2,270            2,200             1,780                 663
Capacity utilization..           94%              95%              92%               74%                 28%
</TABLE>

<TABLE>
<CAPTION>

                                                                                    As of December 31, 1997(5)
                                                                                 -----------------------------------

                                                                                        (in thousands)
BALANCE SHEET DATA:
<S>                                                                                       <C>       
Cash, cash equivalents and short-term investments.............................            $        0
Working capital (excluding cash, cash equivalents and short-term investments).                 9,169
Property, plant and equipment, net............................................               694,108
Total assets..................................................................             1,424,568
Total debt (including current portion)........................................               439,903
 Stockholder's equity.........................................................               114,712
</TABLE>

- ------------------
(1)      Includes  a  special  charge  for  benefits  included  in the New Labor
         Agreement  related to enhanced  retirement  benefits,  1997 bonuses and
         special   assistance   payments   for  those  not   returning  to  work
         immediately.
(2)      The Company adopted Statement of Financial Accounting Standard No. 112,
         "Accounting for Post-employment Benefits" in 1994 and recorded a charge
         of $12.2 million  ($10.0 million net of tax).  These benefits  include,
         among others, disability, severance and workmen's compensation.
(3)      "Average  number of active  employees" is calculated for each period as
         the quotient of: the sum of total  salaried and hourly  employees  paid
         for one pay period of each  month,  as  determined  from the  mid-month
         salaried and hourly payroll  registers,  divided by the total number of
         months in the respective period.
(4)      "Man-hours  per net ton shipped" is  calculated  for each period as the
         quotient of: the sum of total hours worked for all union and  non-union
         employees for the related period plus an estimated  amount of 173 hours
         worked per month for each of the Company's salaried employees,  divided
         by the sum of total tons shipped.
(5)      The Balance  Sheet Data gives effect to the  November  Offering and the
         use of proceeds therefrom.
(6)      On a pro forma basis,  if the borrowings  under the Term Loan Agreement
         had been  incurred  and the Old Notes had been  issued as of January 1,
         1997,  the  net  loss  would  have  increased  by $5.9  million  due to
         additional interest expense of $9.1 million (pre-tax) and stockholder's
         equity would have been $5.9 million less.


                                      -14-

<PAGE>
                                  RISK FACTORS

         Prospective  investors  should  carefully  consider the following  risk
factors  set  forth  below as well as the  other  information  set forth in this
Prospectus.

Factors Relating to the Company

  Sensitivity of Results of Operations to Realized Steel Prices

         The  Company's  results of  operations  are  significantly  affected by
relatively small variations (on a percentage basis) in the realized sales prices
of its products,  which,  in turn,  depend upon both the  prevailing  prices for
steel and the demand for  particular  products.  During the first nine months of
1996,  the Company  shipped  approximately  1.9 million  tons,  and  realized an
average  sales price per ton of  approximately  $514. A one percent  decrease in
this average  realized  price would have resulted in a decrease in net sales and
operating income of approximately $9.8 million.  The Company sells approximately
75% of its products at spot prices (including  shipments to Wheeling-Nisshin and
OCC under supply contracts at prices  approximating spot prices, see "Business--
Wheeling-Nisshin"  and "--Ohio  Coatings  Company").  The Company  believes  its
percentage  of sales at spot prices is higher than that of many of its  domestic
integrated competitors. The Company therefore may be affected by price decreases
more quickly than many of such competitors.

  Impact of Strike; Resumption of Operations

         The Strike has had a material  adverse effect on the Company's  results
of operations and may continue to adversely affect the Company in the short-run.
The Company  reported  losses for the fourth quarter of 1996 and the first three
quarters  of 1997 of $30.9  million,  $40.3  million,  $34.6  million  and $96.8
million,  respectively.  Included in the loss for the third quarter of 1997 is a
pre-tax charge of $88.9 million primarily associated with the costs attributable
to the New  Labor  Agreement.  The  Company  anticipates  that it will  continue
reporting  losses  until  shipments  return  to  pre-Strike  levels,   which  is
anticipated  to occur  during the first half of 1998,  although  there can be no
assurance that delays will not occur.  Until the Company's  operations are fully
resumed,  the  Company  anticipates  that it will  need  to  invest  substantial
resources  to  rebuild  inventories  and  generate  accounts   receivable.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Liquidity  and  Capital  Resources."  In  addition,  there can be no
assurance that the Company will return to pre-Strike shipment levels or that the
Company will otherwise operate profitably.

Significant Outstanding Indebtedness of the Company

         The Company has, and after giving  effect to the November  Offering and
the use of proceeds  therefrom,  will continue to have substantial  indebtedness
and debt service requirements.  At December 31, 1997, after giving effect to the
November  Offering,  the borrowings under the Term Loan Agreement and the use of
proceeds therefrom,  the Company's total indebtedness was $439.9 million and its
stockholder's equity was $114.7 million.
The Company's current annual debt service requirement is $32.2 million.

         The Company's level of indebtedness will have several important effects
on its future operations,  including the following: (a) a significant portion of
the  Company's  cash flow from  operations  will be  dedicated to the payment of
interest on and  principal of its  indebtedness  and will not be  available  for
other purposes;  (b) the financial covenants and other restrictions contained in
the Company's existing $150.0 million revolving credit agreement (the "Revolving
Credit Facility")  require the Company to meet certain financial tests and limit
its  ability to borrow  additional  funds or to  dispose of assets;  and (c) the
Company's  ability to obtain  additional  financing  in the  future for  working
capital,  postretirement health care and pension funding,  capital expenditures,
acquisitions,  general  corporate  purposes or other  purposes  may be impaired.
Additionally,  the Company's ability to meet its debt service obligations and to
reduce its total debt will be dependent upon the Company's  future  performance,
which will be

                                      -15-

<PAGE>
subject to general  economic  conditions  and to  financial,  business and other
factors  affecting the  operations of the Company,  many of which are beyond its
control.  See "Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations--Liquidity  and Capital  Resources" and  "Description  of
Principal Indebtedness."

         There can be no assurance  that the  Company's  business  will generate
sufficient cash flow from operations or that future borrowings will be available
under the  Revolving  Credit  Facility  in an amount  sufficient  to enable  the
Company  to  service  its  indebtedness,  including  the Notes and the Term Loan
Agreement, or to make anticipated capital expenditures. If the Company is unable
to draw  amounts  under  the  Revolving  Credit  Facility  in the  future,  such
inability  could have a material  adverse effect on the financial  condition and
results of operations of the Company.  Moreover,  an inability of the Company to
meet the financial covenants contained in the Revolving Credit Facility or other
indebtedness  could result in an acceleration of amounts due thereunder.  In the
event the Company is unable to make required  payments or otherwise  comply with
the terms of its indebtedness,  including  borrowings under the Revolving Credit
Facility and the Term Loan  Agreement,  the holders of such  indebtedness  could
accelerate the obligations of the Company thereunder,  which could result in the
Company being forced to seek protection under  applicable  bankruptcy laws or in
an involuntary  bankruptcy  proceeding being brought against the Company.  Under
such circumstances,  the holders of the Notes may be adversely  affected.  If it
becomes necessary for the Company to refinance all or a portion of the principal
of the Notes on or prior to maturity  there can be no assurance that the Company
will be able to effect such  refinancing on commercially  reasonable terms or at
all.

         A portion of the  Company's  outstanding  indebtedness,  including  all
borrowings  under the  Revolving  Credit  Facility and the Term Loan  Agreement,
bears  interest  at  floating  rates.  As a result,  the  Company's  results  of
operations  and ability to service its  indebtedness  will be affected by future
fluctuations in interest rates.

         For further information on the Company's  outstanding  indebtedness and
Receivables   Facility  (as  defined  herein),  see  "Description  of  Principal
Indebtedness,"  "Description of Receivables  Facility" and  "Indemnification and
Intercreditor Agreement."

Cross-default Provisions

         Wheeling-Pittsburgh  Steel  Corporation  ("WPSC") is the borrower under
the Revolving Credit  Facility,  which is guaranteed by WPC, two subsidiaries of
the Company and Unimast Incorporated  ("Unimast"),  a wholly-owned subsidiary of
WHX.  Unimast's  inventory is included in the borrowing base under the Revolving
Credit Facility,  and Unimast  receives  advances from WPSC of funds borrowed by
WPSC under the Revolving Credit Facility. Under the Indenture, such advances may
not exceed $40 million at any time outstanding and must be repaid not later than
the  first  anniversary  of  the  date  of  the  Indenture.  Unimast  is  also a
participant in the Receivables Facility, and its receivables are included in the
pool  of  receivables  sold.  Unimast,  WHX  and  the  Company  entered  into an
intercreditor  agreement upon the  consummation  of the November  Offering which
provides,  among other things,  that Unimast and WHX will be solely  responsible
for repayment of any funds  advanced by WPSC to Unimast in respect of borrowings
under the Revolving  Credit Facility and have agreed to indemnify the Company if
a default  occurs  under the  Revolving  Credit  Facility or if the  Receivables
Facility is terminated  as a result of a breach of either of such  agreements by
Unimast or WHX. In addition,  the Company is solely responsible for repayment of
its borrowings  under the Revolving  Credit Facility and has agreed to indemnify
WHX and Unimast if a default  occurs under the Revolving  Credit  Facility or if
the Receivables Facility is terminated as a result of a breach of either of such
agreements by the Company. There can be no assurance, however, that in the event
of a default by Unimast or WHX, that either  Unimast or WHX will be able to make
any  payments  to the  Company  required  by such  intercreditor  agreement.  In
addition,  in the event  Unimast  or WHX  causes a default  under the  Revolving
Credit Facility,  the amounts due thereunder for all participants  including the
Company could be accelerated  (which could lead to an event of default under the
Notes) and the Company's  ability to borrow additional funds under the Revolving
Credit  Facility could be  terminated.  In the event such  acceleration  occurs,
there  can be no  assurance  that the  Company  will be able to  refinance  such
borrowings.  A failure by the Company to refinance such borrowings  would have a
material   adverse  effect  on  the  Company.   See  "Description  of  Principal
Indebtedness."


                                      -16-

<PAGE>
Joint Venture Obligations

         WPC has certain commitments and contingent  obligations with respect to
the OCC joint venture including the following:  (i) WPC is required,  along with
Dong Yang Tinplate Ltd. ("Dong Yang"), to contribute  additional funds to OCC to
cover its pro rata share of any cost  overruns and working  capital needs of OCC
to the extent that OCC is unable to otherwise  finance such amounts (the Company
anticipates that its pro rata share of such funding  obligations will be between
$5.0  million and $10.0  million  through  December 31,  1998);  and (ii) WPC is
jointly and  severally  liable,  together  with Dong Yang, to contribute to OCC,
either as a loan or a capital  contribution,  amounts sufficient to cure certain
defaults  and  violations  of certain  financial  covenants  of OCC under  OCC's
borrowing facility, which currently has a maximum availability of $17.0 million.
OCC is  negotiating  to increase such  borrowing  facility from $17.0 million to
$20.0 million,  and in connection  therewith Dong Yang and the Company may agree
to jointly and severally  guarantee all of such  obligations.  In addition,  WPC
also  has   certain   commitments   and   contingent   obligations   under   the
Wheeling-Nisshin  joint venture  including the  following:  (i) WPC is required,
along with Nisshin Steel, to contribute  additional funds to Wheeling-Nisshin to
cover its pro rata share of working  capital needs of  Wheeling-Nisshin,  to the
extent  Wheeling-Nisshin  is  unable  to  cover  its  working  capital  needs or
Wheeling-Nisshin  is unable to finance  such  needs;  and (ii) WPC has agreed to
indemnify WHX for WHX's agreement with Nisshin Steel to contribute in proportion
to WPC's interest in Wheeling-Nisshin to the repayment of outstanding borrowings
of  Wheeling-Nisshin  should  Wheeling-Nisshin  be  unable  to  repay  its  debt
obligations. There can be no assurance that the Company will be able to make any
such required  payments or if made,  that they will not have a material  adverse
effect upon the Company.  If the Company is unable to make any of such  required
payments, it would be a breach of the Company's joint venture agreements.

Ranking; Holding Company Structure

         The Notes are unsecured  obligations of the Company,  ranking senior in
right of payment to all existing  and future  subordinated  indebtedness  of the
Company,   and  pari  passu  with  all  existing  and  future  senior  unsecured
indebtedness of the Company, including borrowings under the Term Loan Agreement.
The Subsidiary  Guarantees rank pari passu in right of payment with all existing
and future senior  indebtedness of the Guarantors,  including the obligations of
the  Guarantors  under the  Revolving  Credit  Facility,  any  successor  credit
facility and the Term Loan Agreement. At December 31, 1997, the borrowings under
the  Term  Loan  Agreement  and the use of  proceeds  therefrom,  the  aggregate
principal  amount of  indebtedness  (excluding  trade  payables,  other  accrued
liabilities and the Notes) of the Company and its  subsidiaries is approximately
$165.9 million,  all of which would have ranked effectively senior to the Notes.
Although the Notes constitute senior obligations of the Company,  the holders of
secured  indebtedness  would  have a prior  claim to the  assets  securing  such
indebtedness. The Revolving Credit Facility is secured by the inventory of WPSC,
two of the Company's  Subsidiaries,  and Unimast,  and certain other assets.  In
addition,  pursuant  to  the  Receivables  Facility,  WPSC  sells  an  undivided
percentage  ownership in a designated pool of accounts  receivable  generated by
it,  two of  the  Company's  Subsidiaries,  and  Unimast.  See  "Description  of
Principal Indebtedness" and "Description of Receivables Facility."

         The Company is a holding company that conducts substantially all of its
business  operations  through  its  subsidiaries.  Consequently,  the  Company's
operating cash flow and its ability to service its  indebtedness,  including the
Notes,  is dependent upon the cash flow of its  subsidiaries  and the payment of
funds by such  subsidiaries  to the Company in the form of loans,  dividends  or
otherwise.  The Company's  subsidiaries are separate and distinct legal entities
apart from the Company and each  operating  subsidiary  has agreed to  guarantee
payment of the Notes on a senior  basis.  The Indenture  contains  financial and
restrictive covenants that limit the ability of the Company and its subsidiaries
to, among other things,  borrow  additional funds,  dispose of assets,  pay cash
dividends  or  make   certain   restricted   payments.   See   "Description   of
Notes--Certain Covenants" and "Description of Principal Indebtedness."

                                      -17-

<PAGE>
Substantial Capital Expenditure Requirements

         The Company operates in a capital intensive industry. From 1993 through
1997, the Company's capital expenditures totalled  approximately $289.3 million.
This level of capital  expenditures  was used to maintain  productive  capacity,
improve  productivity  and  upgrade  selected  facilities  to  meet  competitive
requirements and maintain  compliance with  environmental  laws and regulations,
including the Clean Air Act of 1990. The Company anticipates funding its capital
expenditures in 1998 from cash on hand and funds generated by operations.  Prior
to  the  resolution  of  the  Strike,  the  Company  had  delayed  most  capital
expenditures at the Strike-affected plants. The Company anticipates that capital
expenditures will approximate depreciation, on average, over the next few years.
There can be no  assurance  that the  Company  will  have  adequate  funds  from
operations  to make all  required  capital  expenditures  or that the  amount of
future capital expenditures will be commensurate with historical averages.

Substantial Employee Postretirement Obligations

         The  Company  has  substantial  financial  obligations  related  to its
employee and retiree  postretirement  plans for medical and life  insurance  and
pensions.  Statement  of Financial  Accounting  Standards  No. 106,  "Employers'
Accounting  for  Postretirement  Benefits  Other  than  Pensions"  ("SFAS  106")
requires  accrual of retiree  medical and life  insurance  benefits  rather than
recognition  of costs as  claims  are paid.  In  accordance  with  SFAS  106,  a
liability has been  established  for the present  value of the estimated  future
unfunded medical obligations.  In addition,  in accordance with the Statement of
Financial Accounting Standards No. 87, "Employers' Accounting for Pensions," the
Company has  recognized a liability  equal to its unfunded  accumulated  pension
benefit  obligations.  As of  December  31,  1997,  the  Company had an unfunded
accumulated  postretirement  benefit  obligation  for  retiree  health  care  of
approximately $301.0 million. In addition,  the Company had recorded an unfunded
accumulated  pension  benefit  obligation for the recently  implemented  defined
benefit  pension  plan ("DB Plan") of  approximately  $167.3  million,  of which
approximately 75% must be funded over the next five years.

Uncertainty of Impact of Future Collective Bargaining Agreements; Possibility of
Strikes

         As of December 31, 1997, the USWA represented  approximately 73% of the
Company's  employees.  In August  1997,  the Company  entered into the New Labor
Agreement  with the USWA,  which  expires on September 1, 2002.  There can be no
assurance  as to the results of  negotiations  of future  collective  bargaining
agreements,  whether future collective  bargaining agreements will be negotiated
without  production  interruptions  or the possible impact of future  collective
bargaining  agreements,  or the negotiations thereof, on the Company's financial
condition and results of operations. In addition, there can be no assurance that
strikes will not occur in the future in connection  with labor  negotiations  or
otherwise.

Control by WHX; Conflicts of Interest; Transactions with WHX

         The Company is a  wholly-owned  subsidiary of WHX and all directors are
elected at the direction of WHX. See "Management." The Company believes that WHX
will not be prohibited from acting in its own self interest in respect of, among
other  things,  approval  of  various  corporate  activities  and the  voting or
disposition of the shares of Common Stock owned by it. The ongoing  relationship
between the Company and WHX could result in  conflicts  of interest  between the
Company and WHX. Also, WHX and the Company have entered into certain agreements,
which  were not the  result  of  arms-length  negotiations  between  independent
parties,  providing for indemnification and certain other rights and obligations
for each of them after consummation of the November Offering.

         In addition,  as a subsidiary of WHX, the Company has had the financial
resources of WHX  available to meet its  liquidity  needs.  The Notes are not an
obligation of WHX and are  stand-alone  obligations of WPC. WHX is not obligated
to provide funds to the Company, and the Company will in the future have to rely
on its own resources and third-party credit to meet its cash  requirements.  WHX
and WPC are jointly and  severally  obligated to make  certain  payments to WPSC
pursuant to the terms of a keepwell  agreement  entered into in connection  with
the  Revolving  Credit  Facility to  maintain  certain  financial  ratios of the
Company. The Company has agreed to

                                      -18-

<PAGE>
indemnify  WHX with  respect  to any  payments  made by WHX on  account of WHX's
obligations  under such  keepwell  agreement.  See  "Certain  Relationships  and
Related Transactions; Transactions between the Company and WHX."

         From time to time, WHX has made advances to the Company, principally to
fund working  capital needs and interest  payments on debt. The Company also has
made advances to WHX, from time to time,  principally to fund the payment by WHX
of dividends on its outstanding preferred stock and the working capital needs of
Unimast.  As of December 31, 1997,  the Company had made  advances to WHX in the
net amount of $28.0  million.  All advances are repayable upon demand and do not
bear interest.  To the extent the Company has net outstanding advances from WHX,
the Company's  obligation to repay such  advances  will be  subordinated  to the
repayment obligations on the Notes.

Fraudulent Conveyance; Possible Invalidity of Subsidiary Guarantees

         Under  applicable  provisions of the United States  Bankruptcy  Code or
comparable  provisions of state  fraudulent  transfer or conveyance laws, if the
Company,  at the time it issues the Notes, or any one of the Guarantors,  at the
time it issues its Subsidiary  Guarantee,  (a) incurs such indebtedness with the
intent to  hinder,  delay or defraud  creditors,  or (b)(i)  receives  less than
reasonably   equivalent   value  or  fair   consideration   for  incurring  such
indebtedness  and (ii)(A) is  insolvent  at the time of the  incurrence,  (B) is
rendered  insolvent by reason of such  incurrence  (after the application of the
proceeds of the  November  Offering),  (C) is engaged or is about to engage in a
business or  transaction  for which the assets that will remain with the Company
or  such  Guarantor  constitute  unreasonably  small  capital  to  carry  on its
business,  or (D) intends to incur, or believes that it will incur, debts beyond
its ability to pay such debts as they mature,  then,  in each such case, a court
of competent  jurisdiction  could avoid,  in whole or in part, the Notes or such
Subsidiary  Guarantee.  The measure of insolvency  for purposes of the foregoing
will vary depending upon the law applied in such case.  Generally,  however, the
Company or any Guarantor would be considered  insolvent if the sum of its debts,
including  contingent  liabilities,  was greater  than all of its assets at fair
valuation or if the present fair saleable  value of its assets was less than the
amount that would be  required to pay the  probable  liability  on its  existing
debts, including contingent liabilities, as they become absolute and matured.

         To  the  extent  any  Subsidiary  Guarantee  were  to be  avoided  as a
fraudulent conveyance or held unenforceable for any other reason, holders of the
Notes  would cease to have any claim in respect of such  Guarantor  and would be
creditors solely of the Company and any Guarantor whose Subsidiary Guarantee was
not avoided or held  unenforceable.  In such event, the claims of the holders of
the Notes against the issuer of an invalid Subsidiary Guarantee would be subject
to the prior payment of all other liabilities of such Guarantor. There can be no
assurance that, after providing for all prior claims,  there would be sufficient
assets to satisfy the claims of the holders of the Notes relating to any avoided
Subsidiary  Guarantee.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and "Description of the New Notes."

Need to Obtain Alternate Financing Upon a Change of Control

         The  Indenture  provides  that,  upon the  occurrence  of any Change of
Control,  the Company  will be  required  to make a Change of Control  Offer (as
defined)  to purchase  all or any part of each  holder's  Notes  issued and then
outstanding  under  the  Indenture  at a  purchase  price  equal  to 101% of the
principal  amount  thereof,  plus  accrued and unpaid  interest  and  Liquidated
Damages, if any, thereon to the date of purchase.  The Revolving Credit Facility
prohibits the Company from  purchasing any Notes prior to their stated  maturity
and also  provides  that certain  Change of Control  events  would  constitute a
default thereunder. In addition, any future credit or other borrowing agreements
may contain similar restrictions.  Finally, the Company's ability to pay cash to
the  holders of Notes upon a  repurchase  may be limited by the  Company's  then
existing financial  resources.  See "Description of Principal  Indebtedness" and
"Description of the New  Notes--Repurchase  at the Option of  Holders--Change of
Control."

                                      -19-

<PAGE>
         If a Change of Control were to occur,  it is unlikely  that the Company
would be able to both repay all of its  obligations  under the Revolving  Credit
Facility and repay other indebtedness,  including borrowings under the Term Loan
Agreement  that would  become  payable  upon the  occurrence  of such  Change of
Control,  unless it could obtain alternate financing.  There can be no assurance
that the  Company  would be able to obtain any such  financing  on  commercially
reasonable  terms or at all, and consequently no assurance can be given that the
Company would be able to purchase any of the Notes tendered pursuant to a Change
of Control Offer.

Factors Relating to the Industry

Cyclicality

         Historically,  steel industry  performance has been cyclical in nature,
reflecting  changes in industry  capacity as well as the  cyclicality of many of
the  principal  markets it  serves,  including  the  automotive,  appliance  and
construction  industries.  Although total  domestic steel industry  capacity was
substantially  reduced  during the 1980s through  extensive  restructuring,  and
demand has been  particularly  strong since 1993,  with domestic  steel industry
earnings  strong during the  1994-1996  period,  there can be no assurance  that
demand will continue at current levels or that the addition of new minimills and
recent  restarts of  previously  idled  domestic  facilities  will not adversely
impact pricing and margins.

Possible Fluctuations in the Cost of Raw Materials

         The Company's  operations require substantial amounts of raw materials,
including various types of iron ore pellets,  steel scrap,  coal, zinc,  oxygen,
natural gas and  electricity.  The price and availability of these raw materials
are subject to steel industry and general market conditions affecting supply and
demand. Furthermore,  worldwide competition in the steel industry has frequently
limited the  ability of steel  producers  to raise  finished  product  prices to
recover higher raw material costs.  The Company's  future  profitability  may be
adversely  affected  to the extent it is unable to pass on higher  raw  material
costs to its customers.

Competition

         The domestic steel industry is highly competitive.  Despite significant
reductions in raw steel production  capacity by major domestic  producers in the
1980s,  partially  offset by the recent  minimill  capacity  additions and joint
ventures,  the  domestic  industry  continues to be  threatened  by excess world
capacity.

         The Company faces increasing  competitive pressures from other domestic
integrated  producers,  minimills and  processors.  Processors  compete with the
Company in the areas of  slitting,  cold  rolling  and  coating.  Minimills  are
generally  smaller volume steel producers that use ferrous scrap metals as their
basic raw material.  Compared to integrated producers,  minimills, which rely on
less labor and capital  intensive hot metal  sources,  have certain  advantages.
Since minimills typically are not unionized,  they have more flexible work rules
that have resulted in lower  employment  costs per net ton shipped.  Since 1989,
significant  flat  rolled  minimill  capacity  has been  constructed  and  these
minimills  now  compete  with   integrated   producers  in  product  areas  that
traditionally  have  not  faced  significant   competition  from  minimills.  In
addition,  there is significant  additional flat rolled minimill  capacity under
construction  or announced  with  various  planned  commissioning  dates in 1997
through  1999.  Near term,  these  minimills  are  expected to compete  with the
Company primarily in the commodity flat rolled steel market,  and processors are
expected to compete  with the  Company in the flat rolled and cold rolled  steel
market.  In the  long-term,  such minimills may also compete with the Company in
producing  value-added  products.  In addition,  the  increased  competition  in
commodity product markets may influence certain integrated producers to increase
product offerings to compete with the Company's custom products.

         During  the  early  1990s,   the  domestic  steel  market   experienced
significant  increases in imports of foreign produced flat rolled products.  The
level of imports, however, declined somewhat in late 1995 and early 1996. During
the same period,  exports of  domestically  produced flat rolled steel increased
significantly. In recent months,

                                      -20-

<PAGE>
there has been an increase in imports of flat rolled products, and a decrease in
exports of flat rolled  steel  products.  The  strength  of the U.S.  dollar and
economy, as well as the strength of foreign economies,  can significantly affect
the  import/export  trade balance for flat rolled steel products.  The status of
the trade  balance  may  significantly  affect the  ability of the new  minimill
capacity to come  on-line  without  disrupting  the  domestic  flat rolled steel
market.

         Wheeling  Corrugating  and the Company's other  fabricating  operations
compete in a large number of regional  markets with numerous  other  fabricating
operations, most of which are independent of the major integrated manufacturers.
Independent  fabricators  generally  are  able  to  acquire  flat  rolled  steel
products,  their basic raw material,  at prevailing market prices. There are few
barriers  to entry  into the  manufacture  of  fabricated  products  in  certain
individual  markets  currently  served by  Wheeling  Corrugating  (although  the
geographic  breadth of the markets served by Wheeling  Corrugating would be hard
to replicate).  Other competitors,  including domestic integrated  producers and
minimills,  may decide to  manufacture  fabricated  products  and  compete  with
Wheeling  Corrugating in its markets.  Such  competition  may negatively  affect
prices that may be obtained in certain markets by the Company for its fabricated
products.  Many of Wheeling  Corrugating's  competitors  do not have a unionized
workforce  and,  therefore,   may  have  lower  operating  costs  than  Wheeling
Corrugating.

         Materials  such as  aluminum,  cement,  composites,  glass and plastics
compete as substitutes for steel in many markets.

Costs of Complying with Environmental Standards

         The  Company  and  other  steel   producers   have  become  subject  to
increasingly  stringent  environmental  standards imposed by Federal,  state and
local environmental laws and regulations.  The Company has expended,  and can be
expected  to be  required  to  expend in the  future,  significant  amounts  for
installation of environmental  control facilities,  remediation of environmental
conditions and other similar matters. The costs of complying with such stringent
environmental  standards as the new ambient air quality  standards for ozone and
PM2.5 as well as the climate  change treaty  negotiations  may cause the Company
and other domestic steel producers to be competitively  disadvantaged  vis-a-vis
foreign steel producers and producers of steel  substitutes,  who may be subject
to  less  stringent  standards.  The  Company  has  also  been  identified  as a
potentially  responsible party at five "Superfund" sites and has been alleged to
be a potentially responsible party at two other "Superfund" sites. The Superfund
law imposes  strict joint and several  liability  upon  potentially  responsible
parties. See "Legal Proceedings--Environmental Matters."

Lack of a Public Market

         The New  Notes  will  constitute  a new  issue  of  securities  with no
established trading market. The Company does not intend to list the New Notes on
any United States securities  exchange or to seek approval for quotation through
any  automated  quotation  system.  The Company has been  advised by the Initial
Purchasers  that  following  completion  of  the  Exchange  Offer,  the  Initial
Purchasers  intend  to make a market  in the New  Notes.  However,  the  Initial
Purchasers  are not  obligated to do so and any  market-making  activities  with
respect  to the New  Notes  may be  discontinued  at any  time  without  notice.
Accordingly,  no  assurance  can be given that an active  public or other market
will develop for the New Notes or as to the  liquidity of or the trading  market
for the New Notes.  If a trading  market does not develop or is not  maintained,
Holders of the New Notes may experience difficulty in reselling the New Notes or
may be unable to sell them at all. If a market for the New Notes  develops,  any
such  market  may cease to  continue  at any time.  If a public  trading  market
develops for the New Notes,  future  trading prices of the New Notes will depend
on many factors,  including,  among other things, prevailing interest rates, the
Company's results of operations and the market for similar  securities and other
factors, including the financial condition of the Company.

                                      -21-

<PAGE>
Consequences of the Exchange Offer to Non-Tendering Holders of the Old Notes

         In the event the Exchange Offer is consummated, the Company will not be
required to register  any Old Notes not  tendered  and  accepted in the Exchange
Offer. In such event, Holders of Old Notes seeking liquidity in their investment
would have to rely on  exemptions  to the  registration  requirements  under the
Securities Act. Following the Exchange Offer, none of the Notes will be entitled
to the  contingent  increase in interest  rate  provided  for (in the event of a
failure to consummate  the Exchange  Offer in  accordance  with the terms of the
Registration Rights Agreement) pursuant to the Registration Rights Agreement.

                                      -22-

<PAGE>
                               THE EXCHANGE OFFER

Purpose and Effect of the Exchange Offer

         The Old Notes were sold by the  Company  on  November  26,  1997 to the
Initial  Purchasers,  which  placed  the Old Notes  with  certain  institutional
investors  in reliance on Section 4(2) of, and Rule 144A under,  the  Securities
Act. In connection with the sale of the Old Notes,  the Company entered into the
Registration  Rights Agreement,  pursuant to which the Company agreed to use its
best efforts to  consummate an offer to exchange the Old Notes for the New Notes
pursuant to an effective  registration  statement on or before April 10, 1998. A
copy of the  Registration  Rights Agreement has been filed as an exhibit to this
Registration Statement. Unless the context requires otherwise, the term "Holder"
with respect to the Exchange  Offer means any person in whose name Old Notes are
registered  on the books of the Company or any other  person who has  obtained a
properly  completed bond power from the registered  Holder,  or any person whose
Old Notes are held of record by DTC who  desires  to  deliver  such Old Notes by
book-entry transfer at DTC.

         The  Company  has not  requested,  and does not intend to  request,  an
interpretation  by the staff of the  Commission  with respect to whether the New
Notes issued pursuant to the Exchange Offer in exchange for the Old Notes may be
offered  for  sale,  resold  or  otherwise  transferred  by any  Holder  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities  Act.  Based on  interpretations  by the staff of the  Commission set
forth in no-action  letters issued to third parties,  the Company  believes that
New Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be
offered for resale,  resold and otherwise  transferred by any Holder of such New
Notes (other than any such Holder that is an "affiliate" of the Company,  within
the  meaning  of Rule 405 under  the  Securities  Act and  except in the case of
broker-dealers, as set forth below) without compliance with the registration and
prospectus  delivery  provisions of the Securities  Act,  provided that such New
Notes are acquired in the  ordinary  course of such  Holder's  business and such
Holder has no arrangement or understanding with any person to participate in the
distribution of such New Notes. Any Holder who tenders in the Exchange Offer for
the purpose of  participating  in a  distribution  of the New Notes or who is an
affiliate of the Company may not rely on such interpretation by the staff of the
Commission  and  must  comply  with the  registration  and  prospectus  delivery
requirements  of the  Securities  Act in connection  with any  secondary  resale
transaction.  Each  broker-dealer that receives New Notes for its own account in
exchange for Old Notes, where such Old Notes were acquired by such broker-dealer
as a result  of  market-making  activities  or other  trading  activities,  must
acknowledge  that it will deliver a prospectus in connection  with any resale of
such New Notes. See "Plan of Distribution."

         By  tendering  in the  Exchange  Offer,  each  Holder of Old Notes will
represent to the Company that,  among other things,  (i) the New Notes  acquired
pursuant to the  Exchange  Offer are being  obtained in the  ordinary  course of
business of the person  receiving such New Notes,  whether or not such person is
such Holder,  (ii) neither the Holder of Old Notes,  nor any such other  person,
has an  arrangement  or  understanding  with any  person to  participate  in the
distribution of such New Notes,  (iii) if the Holder is not a broker-dealer,  or
is a  broker-dealer  but will not  receive  New  Notes  for its own  account  in
exchange  for Old Notes,  neither  the  Holder,  nor any such other  person,  is
engaged in or intends to participate in the  distribution  of such New Notes and
(iv)  neither  the  Holder nor any such other  person is an  "affiliate"  of the
Company  within  the  meaning of Rule 405 under the  Securities  Act or, if such
Holder is an "affiliate," that such Holder will comply with the registration and
prospectus delivery requirements of the Securities Act to the extent applicable.

         Following the consummation of the Exchange Offer,  Holders of Old Notes
not  tendered  will not have any further  registration  rights and the Old Notes
will continue to be subject to certain  restrictions  on transfer.  Accordingly,
the liquidity of the market for the Old Notes could be adversely affected.

Terms of the Exchange Offer

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus and in the Letter of Transmittal, the Company will accept any and all
Old Notes validly  tendered and not withdrawn  prior to 5:00 p.m., New York City
time, on the Expiration Date. Subject to the minimum  denomination  requirements
of the New Notes, the Company will issue $1,000 principal amount of New Notes in
exchange for each $1,000 principal amount of

                                      -23-

<PAGE>
outstanding Old Notes accepted in the Exchange Offer. Holders may tender some or
all of their Old Notes pursuant to the Exchange Offer. However, Old Notes may be
tendered only in integral multiples of $1,000 principal amount.

         The forms and terms of the New Notes will be  identical in all material
respects to the forms and terms of the corresponding Old Notes,  except that the
offer and sale of the New Notes will have been  registered  under the Securities
Act and, therefore, the New Notes will not bear legends restricting the transfer
thereof.  The  Exchange  Offer is not  conditioned  upon any  minimum  aggregate
principal amount of Old Notes being tendered for exchange. As of _______,  1998,
$275,000,000 aggregate principal amount of the Old Notes were outstanding.  This
Prospectus,  together  with the  Letter  of  Transmittal,  is being  sent to all
Holders as of ________,  1998. Holders of Old Notes do not have any appraisal or
dissenters'  rights under the Indenture in connection  with the Exchange  Offer.
The  Company  intends to  conduct  the  Exchange  Offer in  accordance  with the
applicable  requirements  of the  Exchange  Act and  the  applicable  rules  and
regulations of the Commission thereunder.

         The Company shall be deemed to have accepted validly tendered Old Notes
when,  as and if the  Company  has given oral or written  notice  thereof to the
Exchange Agent.  The Exchange Agent will act as agent for the tendering  Holders
for the purpose of receiving the New Notes from the Company. If any tendered Old
Notes are not accepted for exchange because of an invalid tender, the occurrence
of certain other events set forth herein or otherwise, such unaccepted Old Notes
will be returned,  without expense,  to the tendering Holder thereof as promptly
as practicable after the Expiration Date.

         Holders who tender Old Notes in the Exchange Offer will not be required
to pay brokerage  commissions  or fees or,  subject to the  instructions  in the
Letter of Transmittal,  transfer taxes with respect to the exchange of Old Notes
pursuant to the Exchange  Offer.  The Company will pay all charges and expenses,
other than certain  applicable taxes, in connection with the Exchange Offer. See
" -- Fees and Expenses."

Expiration Date; Extensions; Amendments

         The term "Expiration Date" shall mean 5:00 p.m., New York City time, on
_____________,  1998, [20 BUSINESS DAYS AFTER THE  COMMENCEMENT  OF THE EXCHANGE
OFFER] unless the Company in its sole discretion, extends the Exchange Offer, in
which case the term  "Expiration  Date"  shall mean the latest  date and time to
which the  Exchange  Offer is  extended.  Although  the  Company  has no current
intention to extend the Exchange Offer, the Company reserves the right to extend
the  Exchange  Offer at any time and from time to time by giving oral or written
notice to the Exchange  Agent and by timely  public  announcement  communicated,
unless otherwise  required by applicable law or regulation,  by making a release
to the Dow Jones News Service.  During any extension of the Exchange Offer,  all
Old Notes previously  tendered  pursuant to the Exchange Offer and not withdrawn
will remain subject to the Exchange  Offer.  The date of the exchange of the New
Notes for Old Notes will be the first AMEX trading day following the  Expiration
Date.

   
         The Company expressly  reserves the right to (i) terminate the Exchange
Offer and not accept for  exchange  any Old Notes if any of the events set forth
below under " -- Conditions to the Exchange Offer" shall have occurred and shall
not have been  waived by the  Company  and (ii) amend the terms of the  Exchange
Offer in any manner that, in its good faith  judgment,  is  advantageous  to the
Holders of the Old Notes,  whether  before or after any tender of the Old Notes.
Should the Company  materially  amend the terms of the Exchange  Offer,  (i) the
Company will file an amendment to the Registration  Statement which will reflect
any  material  changes  to the  Exchange  Offer  and  (ii) all  Holders  will be
resolicited as may be required by applicable law.
    

Procedures for Tendering

         The tender to the Company of Old Notes by a Holder thereof  pursuant to
one of the procedures set forth below will constitute an agreement  between such
Holder  and the  Company  in  accordance  with  the  terms  and  subject  to the
conditions  set forth  herein  and in the Letter of  Transmittal  signed by such
holder.  A Holder  of the Old Notes may  tender  such Old Notes by (i)  properly
completing  and  signing a Letter of  Transmittal  or a facsimile  thereof  (all
references  in this  Prospectus  to a Letter of  Transmittal  shall be deemed to
include  a  facsimile  thereof)  and  delivering  the  same,  together  with any
corresponding  certificate  or  certificates  representing  the Old Notes  being
tendered (if in certificated form) and any required signature guarantees, to the
Exchange Agent at its address set forth in the

                                      -24-

<PAGE>
Letter of Transmittal on or prior to the Expiration  Date (or complying with the
procedure for book-entry  transfer  described  below) or (ii) complying with the
guaranteed delivery procedures described below.

         If tendered Old Notes are  registered  in the name of the signer of the
Letter of Transmittal and the New Notes to be issued in exchange therefor are to
be issued (and any  untendered  Old Notes are to be reissued) in the name of the
registered holder (which term, for the purposes described herein,  shall include
any participant in DTC whose name appears on a security  listing as the owner of
Old Notes),  the signature of such signer need not be  guaranteed.  In any other
case,  the  tendered  Old Notes  must be  endorsed  or  accompanied  by  written
instruments of transfer in form satisfactory to the Company and duly executed by
the  registered  Holder and the  signature on the  endorsement  or instrument of
transfer must be guaranteed by a member firm of a registered national securities
exchange  or  of  the  National  Association  of  Securities  Dealers,  Inc.,  a
commercial bank or trust company having an office or correspondent in the United
States or an "eligible  guarantor  institution" as defined by Rule 17Ad-15 under
the Exchange Act (any of the foregoing  hereinafter  referred to as an "Eligible
Institution").  If the New Notes  and/or the Old Notes not  exchanged  are to be
delivered to an address other than that of the  registered  Holder  appearing on
the register for the Old Notes,  the signature in the Letter of Transmittal must
be guaranteed by an Eligible Institution.

         THE METHOD OF  DELIVERY  OF OLD NOTES,  LETTER OF  TRANSMITTAL  AND ALL
OTHER  DOCUMENTS IS AT THE ELECTION AND RISK OF THE HOLDER.  IF SUCH DELIVERY IS
BY MAIL, IT IS RECOMMENDED THAT REGISTERED MAIL,  PROPERLY INSURED,  WITH RETURN
RECEIPT REQUESTED,  BE USED. IN ALL CASES,  SUFFICIENT TIME SHOULD BE ALLOWED TO
ASSURE TIMELY DELIVERY.  NO LETTER OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO
THE COMPANY.

         The Company  understands  that the  Exchange  Agent will make a request
promptly after the date of this  Prospectus to establish an account with respect
to the Old Notes at DTC for the purpose of facilitating  the Exchange Offer, and
subject  to the  establishment  thereof,  any  financial  institution  that is a
participant in DTC's system may make book-entry delivery of Old Notes by causing
DTC to transfer such Old Notes into the Exchange Agent's account with respect to
the Old Notes in accordance  with DTC's  procedure for such  transfer.  Although
delivery of the Old Notes may be effected through  book-entry  transfer into the
Exchange  Agent's account at DTC, an appropriate  Letter of Transmittal with any
required  signature  guarantee and all other revised documents must in each case
be transmitted to and received or confirmed by the Exchange Agent at the address
set forth in the Letter of Transmittal  on or prior to the Expiration  Date, or,
if the guaranteed delivery procedures  described below are complied with, within
the time period provided under such procedures.

         If the Holder  desires to accept the  Exchange  Offer and time will not
permit a Letter of  Transmittal  or Old Notes to reach the Exchange Agent before
the Expiration Date or the procedure for book-entry transfer cannot be completed
on a timely basis,  a tender may be effected if the Exchange  Agent has received
at its  office,  on or prior to the  Expiration  Date,  a  letter,  telegram  or
facsimile  transmission from an Eligible  Institution setting forth the name and
address  of the  tendering  Holder,  the  name(s)  in which  the Old  Notes  are
registered and the  certificate  number(s) of the Old Notes to be tendered,  and
stating  that the tender is being made  thereby and  guaranteeing  that,  within
three AMEX trading days after the date of execution of such letter,  telegram or
facsimile  transmission by the Eligible  Institution,  such Old Notes, in proper
form for transfer (or a  confirmation  of book-entry  transfer of such Old Notes
into the Exchange  Agent's  account at DTC),  will be delivered by such Eligible
Institution  together  with a properly  completed  and duly  executed  Letter of
Transmittal (and any other required documents).  Unless Old Notes being tendered
by the  above-described  method are deposited with the Exchange Agent within the
time period set forth  above  (accompanied  or preceded by a properly  completed
Letter of Transmittal and any other required documents), the Company may, at its
option, reject the tender. Copies of a Notice of Guaranteed Delivery,  which may
be used by Eligible  Institutions for the purposes  described in this paragraph,
are available from the Exchange Agent.

         A tender  will be deemed to have been  received as of the date when (i)
the tendering  Holder's properly completed and duly signed Letter of Transmittal
accompanied by the Old Notes (or a confirmation  of book-entry  transfer of such
Old Notes into the Exchange Agent's account at DTC), is received by the Exchange
Agent or (ii) a Notice of Guaranteed  Delivery or letter,  telegram or facsimile
transmission to similar effect (as provided above) from an Eligible  Institution
is received by the  Exchange  Agent.  Issuances of New Notes in exchange for Old
Notes

                                      -25-

<PAGE>
tendered  pursuant to a Notice of  Guaranteed  Delivery  or letter,  telegram or
facsimile  transmission  to similar  effect (as  provided  above) by an Eligible
Institution  will be made only  against  submission  of a duly signed  Letter of
Transmittal  (and any other required  documents) and deposit of the tendered Old
Notes.

         All questions as to the validity,  form, eligibility (including time of
receipt)  and  acceptance  for  exchange  of any  tender  of Old  Notes  will be
determined by the Company,  whose  determination will be final and binding.  The
Company  reserves the absolute  right to reject any or all tenders not in proper
form or the  acceptance  for  exchange  of  which  may,  in the  opinion  of the
Company's counsel, be unlawful.  The Company also reserves the absolute right to
waive any of the conditions of the Exchange Offer or any defect or  irregularity
in the tender of any Old Notes.  None of the Company,  the Exchange Agent or any
other  person  will be under any duty to give  notification  of any  defects  or
irregularities  in tenders or will incur any  liability  for failure to give any
such  notification.  Any Old Notes  received by the Exchange  Agent that are not
validly  tendered  and as to which the defects or  irregularities  have not been
cured or waived, or if Old Notes are submitted in an aggregate  principal amount
greater than the aggregate  principal amount of Old Notes being tendered by such
tendering  Holder,  will be  returned  by the  Exchange  Agent to the  tendering
holders,  unless  otherwise  provided in the Letter of  Transmittal,  as soon as
practicable following the Expiration Date.

         In addition,  the Company  reserves the right in its sole discretion to
(a) purchase or make offers for any Old Notes that remain outstanding subsequent
to the  Expiration  Date and (b) to the  extent  permitted  by  applicable  law,
purchase Old Notes in the open market, in privately  negotiated  transactions or
otherwise.  The terms of any such purchases or offers will differ from the terms
of the Exchange Offer.

Terms and Conditions of the Letter of Transmittal

         The Letter of Transmittal  contains,  among other things, the following
terms and conditions, which are part of the Exchange Offer.

         The  party   tendering  Old  Notes  for  exchange  (the   "Transferor")
exchanges,  assigns and transfers  the Old Notes to the Company and  irrevocably
constitutes  and  appoints  the  Exchange  Agent as the  Transferor's  agent and
attorney-in-fact  to  cause  the  Old  Notes  to be  assigned,  transferred  and
exchanged.  The  Transferor  represents  and warrants that it has full power and
authority to tender, exchange,  assign and transfer the Old Notes and to acquire
New Notes issuable upon the exchange of such tendered Old Notes,  and that, when
the  same  are  accepted  for  exchange,  the  Company  will  acquire  good  and
unencumbered  title to the  tendered  Old  Notes,  free and clear of all  liens,
restrictions, charges and encumbrances and not subject to any adverse claim. The
Transferor  also  warrants that it will,  upon request,  execute and deliver any
additional  documents  deemed by the Company to be  necessary  or  desirable  to
complete the exchange, assignment and transfer of tendered Old Notes or transfer
ownership  of such  Old  Notes  on the  account  books  maintained  by DTC.  All
authority  conferred by the  Transferor  will survive the death,  bankruptcy  or
incapacity of the  Transferor  and every  obligation of the  Transferor  will be
binding upon the heirs, legal representatives,  successors,  assigns,  executors
and administrators of such Transferor.

         By  executing  a Letter of  Transmittal,  each  Holder will make to the
Company the  representations  set forth above under the heading " -- Purpose and
Effect of the Exchange Offer."

Withdrawal of Tenders

         Tenders of Old Notes  pursuant to the Exchange  Offer are  irrevocable,
except that Old Notes  tendered  pursuant to the Exchange Offer may be withdrawn
at any time prior to 5:00 p.m., New York City time, on the Expiration Date.

         To be  effective,  a written,  telegraphic  or  facsimile  transmission
notice  of  withdrawal  must be timely  received  by the  Exchange  Agent at the
address set forth in the Letter of Transmittal prior to 5:00 p.m., New York City
time on the  Expiration  Date.  Any such notice of  withdrawal  must specify the
holder  named in the Letter of  Transmittal  as having  tendered Old Notes to be
withdrawn, the certificate numbers and designation of Old Notes to be withdrawn,
the principal amount of Old Notes delivered for exchange,  a statement that such
Holder is  withdrawing  his election to have such Old Notes  exchanged,  and the
name of the registered Holder of such Old

                                      -26-

<PAGE>
Notes,  and must be signed  by the  Holder  in the same  manner as the  original
signature  on the  Letter  of  Transmittal  (including  any  required  signature
guarantees) or be accompanied by evidence  satisfactory  to the Company that the
person  withdrawing the tender has succeeded to the beneficial  ownership of the
Old Notes being withdrawn. The Exchange Agent will return the properly withdrawn
Old Notes promptly following receipt of notice of withdrawal.  If Old Notes have
been tendered pursuant to the procedure for book-entry  transfer,  any notice of
withdrawal must specify the name and number of the account at DTC to be credited
with the  withdrawn  Old  Notes or  otherwise  comply  with DTC  procedure.  All
questions  as to the  validity  of  notices  of  withdrawal,  including  time of
receipt, will be determined by the Company, and such determination will be final
and binding on all parties.

Conditions to the Exchange Offer

         Notwithstanding  any other  provision  of the  Exchange  Offer,  or any
extension of the Exchange  Offer,  the Company will not be required to issue New
Notes in exchange for any properly  tendered Old Notes not theretofore  accepted
and may terminate  the Exchange  Offer,  or, at its option,  modify or otherwise
amend the Exchange Offer, if either of the following events occur:

         (a) any statute,  rule or regulation  shall have been  enacted,  or any
         action  shall  have been taken by any court or  governmental  authority
         which, in the sole judgment of the Company, would prohibit, restrict or
         otherwise render illegal consummation of the Exchange Offer, or

         (b) there  shall occur a change in the  current  interpretation  by the
         staff of the Commission  which,  in the Company's sole judgment,  might
         materially  impair the  Company's  ability to proceed with the Exchange
         Offer.

         The Company  expressly  reserves  the right to  terminate  the Exchange
Offer and not accept for exchange any Old Notes upon the occurrence of either of
the foregoing  conditions (which represent all of the material conditions to the
acceptance by the Company of properly tendered Old Notes).

         The  foregoing  conditions  are for the sole benefit of the Company and
may be waived by the Company,  in whole or in part, in its sole discretion.  The
foregoing  conditions must be either satisfied or waived prior to termination of
the Exchange Offer. Any determination  made by the Company  concerning an event,
development  or  circumstance  described  or referred to above will be final and
binding on all parties.

Exchange Agent

         Bank One,  N.A. has been  appointed as Exchange  Agent for the Exchange
Offer. Questions and requests for assistance,  requests for additional copies of
this  Prospectus  or of the Letter of  Transmittal  and  requests for Notices of
Guaranteed  Delivery  should be  directed to the  Exchange  Agent  addressed  as
follows:

By Mail (registered or certified mail recommended):

         Bank One, N.A.
         100 E. Broad Street
         Columbus, Ohio  43215-3607


By Overnight Courier:

         Bank One, N.A.
         100 E. Broad Street
         Columbus, Ohio  43215-3607


By Hand Delivery:

         Bank One, N.A.
         100 E. Broad Street
         Columbus, Ohio  43215-3607


                                      -27-

<PAGE>
By Facsimile:     (614) 248-2566 Confirm by Telephone: (614) 248-5811

                  (For Eligible Institutions Only)

Fees and Expenses

         The expense of  soliciting  tenders will be borne by the  Company.  The
principal solicitation is being made by mail; however,  additional solicitations
may be made by  telegraph,  telephone  or in  person  by  officers  and  regular
employees of the Company and its affiliates.  No additional compensation will be
paid to any such officers and employees who engage in soliciting tenders.

         The Company has not retained  any  dealer-manager  or other  soliciting
agent in  connection  with the Exchange  Offer and will not make any payments to
brokers,  dealers or others  soliciting  acceptances of the Exchange Offer.  The
Company,  however, will pay the Exchange Agent reasonable and customary fees for
its services and will reimburse it for its reasonable  out-of-pocket expenses in
connection  therewith.  The  Company  may also pay  brokerage  houses  and other
custodians,  nominees and  fiduciaries  the  reasonable  out-of-pocket  expenses
incurred  by  them in  forwarding  copies  of this  Prospectus,  the  Letter  of
Transmittal and related  documents to the beneficial owners of the Old Notes and
in handling or forwarding tenders for exchange.

         The  expenses to be incurred in  connection  with the  Exchange  Offer,
including fees and expenses of the Exchange Agent and Trustee and accounting and
legal fees of the Company, will be paid by the Company.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
exchange of Old Notes pursuant to the Exchange Offer. If, however, New Notes, or
Old Notes for principal amounts not tendered or accepted for exchange, are to be
delivered  to, or are to be issued in the name of,  any  person  other  than the
registered  Holder of the Old Notes tendered or if a transfer tax is imposed for
any reason other than the exchange of Old Notes pursuant to the Exchange  Offer,
then the amount of any such transfer  taxes  (whether  imposed on the registered
Holder or any  other  persons)  will be  payable  by the  tendering  Holder.  If
satisfactory  evidence of payment of such taxes or  exemption  therefrom  is not
submitted with the Letter of Transmittal, the amount of such transfer taxes will
be billed directly to such tendering Holder.

Accounting Treatment

         The New Notes will be  recorded at the same  carrying  value as the Old
Notes  as  reflected  in the  Company's  accounting  records  on the date of the
exchange  because  the  exchange  of the Old  Notes  for the  New  Notes  is the
completion of the selling process contemplated in the issuance of the Old Notes.
Accordingly,  no gain or loss for accounting  purposes will be  recognized.  The
expenses  of the  Exchange  Offer and the  unamortized  expenses  related to the
issuance of the Old Notes will be amortized over the term of the New Notes.

Other

         Participation  in the Exchange  Offer is voluntary  and Holders  should
carefully  consider  whether  to  accept.  Holders of the Old Notes are urged to
consult  their  financial and tax advisors in making their own decisions on what
action to take.

         No person has been  authorized to give any  information  or to make any
representations in connection with the Exchange Offer other than those contained
in this Prospectus. If given or made, such information or representations should
not be  relied  upon as having  been  authorized  by the  Company.  Neither  the
delivery of this  Prospectus  nor any exchange made hereunder  shall,  under any
circumstances, shall create any implication that there has been no change in the
affairs of the Company since the  respective  dates as of which  information  is
given  herein.  The  Exchange  Offer is not being  made to (nor will  tenders be
accepted from or on behalf of) Holders of Old Notes in any jurisdiction in which
the  making of the  Exchange  Offer or the  acceptance  thereof  would not be in
compliance with the laws of such jurisdiction.  However, the Company may, at its
discretion, take such action as it may deem necessary to make the Exchange Offer
in any such  jurisdiction  and extend the Exchange Offer to Holders of Old Notes
in such jurisdiction.

                                      -28-

<PAGE>
         As a result of the making of the Exchange Offer,  the Company will have
fulfilled a covenant contained in the Registration Rights Agreement.  Holders of
the Old Notes who do not  tender  their Old  Notes in the  Exchange  Offer  will
continue  to hold such Old  Notes and will be  entitled  to all the  rights  and
limitations  applicable  thereto under the Indenture  except for any such rights
under the  Registration  Rights Agreement and except that the Old Notes will not
be entitled to the contingent  increase in interest rate provided for in the Old
Notes.  All untendered Old Notes will continue to be subject to the restrictions
on transfer set forth in the Indenture and the Old Notes. To the extent that Old
Notes are tendered and accepted in the Exchange Offer,  the trading  market,  if
any, for untendered Old Notes could be adversely affected.

                                 USE OF PROCEEDS

         The Company will not receive any cash proceeds from the issuance of the
New  Notes  offered  hereby.  In  consideration  for  issuing  the New  Notes as
contemplated in this Prospectus,  the Company will receive in exchange Old Notes
in like  principal  amount,  the terms of which are  identical  in all  material
respects to the New Notes, except that the offer and sale of such New Notes will
be registered  under the  Securities Act and,  therefore,  will not bear legends
restricting  the transfer  thereof.  Old Notes  surrendered  in exchange for New
Notes will be retired and canceled and cannot be reissued. Accordingly, issuance
of the New Notes will not result in a change in the indebtedness of the Company.

         The Company  received  gross proceeds of  approximately  $275.0 million
from the November Offering.  Additionally,  the Company borrowed an aggregate of
$75.0  million  pursuant to the Term Loan  Agreement,  the net proceeds of which
were,  together with the proceeds of the November Offering,  used to (i) defease
the outstanding 93/8% Notes,  which 93/8% Notes have a maturity date of November
15, 2003, at a total cost of $298.8  million,  and (ii) reduce by  approximately
$51.0 million outstanding borrowings under the Revolving Credit Facility,  which
matures on May 3, 1999 and bears  interest at the Citibank  prime rate plus 1.0%
and/or a Eurodollar rate margin plus 2.25%.

                                      -29-

<PAGE>
                                 CAPITALIZATION

         The following table sets forth  short-term debt and the current portion
of  long-term  debt and the  consolidated  capitalization  of the  Company as of
December  31,  1997  which  gives  effect  to  the  November  Offering  and  the
application of the net proceeds therefrom.  See "Use of Proceeds," "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Selected Consolidated Financial Data." This table should be read in conjunction
with  the  Consolidated   Financial   Statements   included  elsewhere  in  this
Prospectus.

                                                        As of December 31, 1997
                                                        ------------------------

                                                               Actual
                                                           (in thousands)
Short-term debt .........................................      $  89,800
Current portion of long-term debt .......................            199
Long-term debt:
      9 1/4% Senior Notes offered hereby ................        273,966
      Term Loan .........................................         75,000
      93/8% Senior Notes ................................           --
      Other debt ........................................            938
                                                               ---------
         Total long-term debt ...........................        349,904
                                                               ---------
Stockholder's equity:
 Common stock ...........................................           --
Additional paid-in capital ..............................        272,065
Accumulated earnings (deficit)(1) .......................       (157,353)
                                                               ---------
         Total stockholder's equity .....................        114,712
                                                               ---------
Total capitalization ....................................      $ 554,615
                                                               =========


- ---------------
See Notes H and I of Notes to Consolidated Financial Statements.

(1)      On a pro forma basis,  if the borrowings  under the Term Loan Agreement
         had been  incurred  and the Old Notes had been  issued as of January 1,
         1997, the accumulated  deficit in earnings would have been $5.9 million
         higher and stockholder's equity would have been $5.9 million lower, due
         to additional interest expense of $9.1 million (pre-tax).



                                      -30-

<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following table sets forth selected consolidated  financial data of
the Company for each of the five years in the period  ended  December  31, 1997.
Such  information is derived from the consolidated  financial  statements of the
Company  which  have  been  audited  by  Price   Waterhouse   LLP,   independent
accountants.  EBITDA is operating  income plus  depreciation,  amortization  and
special charges.  The Company has included EBITDA because it is commonly used by
certain  investors and analysts to analyze and compare companies on the basis of
operating  performance,  leverage  and  liquidity  and to  determine a company's
ability to service  debt.  EBITDA  does not  represent  cash flows as defined by
generally accepted accounting  principles and does not necessarily indicate that
cash flows are sufficient to fund all of the Company's cash needs. EBITDA should
not be considered in isolation or as a substitute  for net income  (loss),  cash
flows from  operating  activities or other  measures of liquidity  determined in
accordance  with  generally  accepted  accounting  principles.  EBITDA  measures
presented may not be comparable to similarly titled measures of other companies.
This information should be read in conjunction with "Management's Discussion and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial  statements and related  consolidated notes thereto included elsewhere
herein.

<TABLE>
<CAPTION>
                                                              Fiscal Year Ended December 31,
                               -------------------------------------------------------------------------------
                                     1993                1994              1995                1996             1997(6)
                                     ----                ----              ----                ----             ----
                                                                      (in thousands)
<S>                                <C>                <C>                <C>                <C>                  <C>     
Net Sales...................       $1,046,795         $1,193,878         $1,267,869         $1,110,684           $489,662
Cost of products sold (excluding
   depreciation and profit sharing)   876,814            980,044          1,059,622            988,161            585,609
 Depreciation...............           57,069             61,094             65,760             66,125             46,203
Profit sharing..............            4,819              9,257              6,718                 --                 --
Selling, administrative and general
   expenses.................           58,564             60,832             55,023             54,903             52,222
Special charges(1)..........               --                 --                 --                 --             92,701
                                      -------            -------            -------            -------           --------
Operating income (loss).....           49,529             82,651             80,746              1,495           (287,073)
Interest expense............           21,373             22,581             22,431             23,763             27,204
Other income (expense)......           11,965              6,731              3,234              9,476               (221)
B & LE lawsuit settlement...               --             36,091                 --                 --                 --
                                      -------            -------            -------            -------           --------
Income (loss) before taxes,
   extraordinary items and
   cumulative effect of change in
   accounting method........           40,121            102,892             61,549            (12,792)          (314,498)
Tax provision (benefit).....            9,400             21,173              3,030             (7,509)          (110,035)
                                      -------            -------            -------           --------          ---------

Income (loss) before extraordinary
   items and cumulative effect of
   change in accounting method(2)    $ 30,721            $81,719           $ 58,519          $  (5,283)        $ (204,463)
                                     ========            =======           ========          ==========        ===========

FINANCIAL RATIOS AND OTHER DATA:
 Cash flow from:
   Operations...............    $   (174,963)       $    162,600       $    146,569       $     92,282         $ (175,506)
   Investing................         (88,991)            (66,639)           (86,407)           (44,503)           (37,188)
   Financing................          261,292            (89,179)           (30,114)           (54,655)           176,744
EBITDA, as adjusted for special
charges.....................          106,598            143,745            146,506             67,620           (148,169)
Capital expenditures........           73,652             69,139             81,554             31,188             33,755
Depreciation................           57,069             61,094             65,760             66,125             46,203
Ratio of earnings to fixed
   charges(3)...............               2.0x              3.7x               2.5x                --                 --

SELECTED OPERATING DATA:
Tons shipped (000's)........            2,251              2,397              2,385              2,105                851
Percent value-added products              67.9%             68.6%              70.1%              71.9%              67.9%
Dollars per shipped ton:
   Sales....................             $465               $498               $532               $528               $576
   Cost of products sold
     (excluding depreciation and
     profit sharing)                      390                409                444                469                689
   Gross profit.............               75                 89                 88                 59               (113)
   EBITDA, as adjusted for
   special charges..........               47                 60                 61                 32               (174)
   Operating income (loss)..               22                 34                 34                  1               (338)
</TABLE>

                                      -31-

<PAGE>
<TABLE>
<CAPTION>
                                                              Fiscal Year Ended December 31,
                               -------------------------------------------------------------------------------
                                     1993                1994              1995                1996             1997(6)
                                     ----                ----              ----                ----             ----
 Average number of active
<S>                                  <C>                <C>                <C>                <C>               <C>  
   employees(4).............         5,381              5,402              5,333              5,228             3,878
Man-hours per net ton shipped(5)      4.91               4.58               4.62               4.54              4.95
Raw steel production (000's of
   tons)....................         2,260              2,270              2,200              1,780               663
Capacity utilization........            94%                95%                92%                74%               28%
</TABLE>
<TABLE>
<CAPTION>

                                                                     As of December 31,
                               --------------------------------------------------------------------------------

                                       1993                1994              1995                 1996               1997
                                       ----                ----              ----                 ----               ----
                                                                       (in thousands)
BALANCE SHEET DATA:
Cash, cash equivalents and
<S>                                  <C>              <C>                <C>                    <C>            <C>      
short term investments......          $279,856          $12,778            $42,826                $35,950       $      0
Working capital (excluding
   cash, cash equivalents
   and short-term
   investments).............           118,195          129,137            104,973                 73,072          9,169
Property, plant and
   equipment, net...........           748,673          732,615            748,999                710,999        694,108
Total assets................         1,491,600        1,266,372          1,340,035              1,245,892      1,424,568
Total debt (including
   current portion).........           350,279          292,825            288,740                269,414        439,903
Stockholder's equity........           432,283          246,194            343,770                338,487        114,712
</TABLE>

- ------------------------
(1)      Includes  a  special  charge  for  benefits  included  in the New Labor
         Agreement  related to enhanced  retirement  benefits,  1997 bonuses and
         special   assistance   payments   for  those  not   returning  to  work
         immediately.

(2)      The Company adopted Statement of Financial Accounting Standard No. 112,
         "Accounting for Post-employment Benefits" in 1994 and recorded a charge
         of $12.2 million  ($10.0 million net of tax).  These benefits  include,
         among others, disability, severance and workmen's compensation.

(3)      For the purpose of  computing  the ratio of earnings to fixed  charges,
         earnings consist of earnings before income taxes,  extraordinary  items
         and fixed charges.  Fixed charges  consist of interest  expense and the
         portion of rental expense deemed representative of the interest factor.
         For the years ended  December 31, 1996 and December 31, 1997,  earnings
         were not  sufficient  to cover fixed  charges.  Additional  earnings of
         $24.8  million for 1996 and $315.5 for 1997 would have been required to
         achieve a ratio of 1.0 for such periods.

(4)      "Average  number of active  employees" is calculated for each period as
         the quotient of: the sum of total  salaried and hourly  employees  paid
         for one pay period of each  month,  as  determined  from the  mid-month
         salaried and hourly payroll  registers,  divided by the total number of
         months in the respective period.

(5)      "Man-hours  per net ton shipped" is  calculated  for each period as the
         quotient of: the sum of total hours worked for all union and  non-union
         employees for the related period plus an estimated  amount of 173 hours
         worked per month for each of the Company's salaried employees,  divided
         by the sum of total tons.

(6)      On a pro forma basis,  if the borrowings  under the Term Loan Agreement
         had been  incurred  and the Old Notes had been  issued as of January 1,
         1997,  the  net  loss  would  have  increased  by $5.9  million  due to
         additional interest expense of $9.1 million (pre-tax) and stockholder's
         equity would have been $5.9 million less.

                                      -32-

<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

  Introduction

OVERVIEW

         The Company was reorganized on January 3, 1991 with a business strategy
of shifting its product mix to value-added products through downstream expansion
and acquisitions.  In July 1994, a new holding company, WHX, which separated the
steel related  operations from non-steel related  businesses,  was created.  The
Company comprises primarily all of the steel related operations of WHX.

         On August 12, 1997, the Company and the USWA entered into the New Labor
Agreement  which settled the Strike.  The Strike  directly  affected  facilities
accounting for  approximately  80% of the Company's steel shipments on an annual
basis.  The  Company  believes  the five year  term of the New  Labor  Agreement
provides the Company with a significant  competitive  advantage since a majority
of the Company's  integrated steel  competitors have labor contracts that expire
in 1999. The New Labor Agreement  provides for a restructuring of work rules and
manning  requirements  and a reduction  in the expense  associated  with retiree
healthcare  costs.  The improved  work rules allow the Company to eliminate  850
hourly jobs  (approximately  20% of the work force)  which the Company  believes
will materially reduce its labor costs.  Partially  offsetting these savings are
wage  increases  and the  costs  of the DB Plan,  which  includes  a  retirement
incentive.  Based on actual  wage and certain  direct  employee  benefits  costs
during the first nine months of 1996 for employees  represented by the USWA, the
elimination of 850 USWA-represented employees working a standard number of hours
per year  would  have  resulted  in  estimated  annual  labor  cost  savings  of
approximately $45.0 million.

         All of the Company's  production  facilities  resumed  operations as of
September 30, 1997. Raw steel production  achieved 90% of capacity in the fourth
quarter of 1997. The Company expects to achieve  pre-Strike  levels of raw steel
production and increased  shipments of a higher  value-added  product mix during
the first half of 1998.


1997 Compared to 1996

         Net sales for the year ended  December 31, 1997 totaled  $489.7 million
on  shipments of 850.5  thousand  tons of steel  products,  compared to $1,110.7
million on shipments  of 2.1 million  tons in the year ended  December 31, 1996.
The decrease in sales and tons shipped is primarily  attributable  to the Strike
at eight plants located in Ohio, Pennsylvania and West Virginia.  Production and
shipment  of steel  products at these  plants  ceased on October 1, 1996 and the
Strike  continued to August 12, 1997.  Average net sales per ton increased  9.1%
from $528 per ton shipped to $576 because higher value-added  products continued
to be shipped during the strike from other locations.

         Cost of products  sold  increased  to $689 per ton shipped in 1997 from
$469 in 1996.  This  increase  reflects  the  effect of high  fixed cost and low
capacity  utilization  and higher levels of external steel  purchases due to the
work  stoppage,  higher costs for natural gas and a higher  value-added  product
mix.  In  addition,  cost of  products  sold were  adversely  affected by a door
rehabilitation  program at the Company's  number 8 coke  battery.  The operating
rate for 1997 was 27.6%.  The  operating  rate for the nine months  prior to the
Strike was 98.9%,  but dropped to 74.0% for 1996. Raw steel  production was 100%
continuous cast.

         Depreciation expense decreased 30.1% to $46.2 million in 1997, compared
to $66.1 million in 1996,  due to lower levels of raw steel  production  and its
effect  on  units of  production  depreciation  methods.  Raw  steel  production
decreased by 62.8%.

                                      -33-

<PAGE>
         Selling,  administrative  and general  expense  decreased 4.9% to $52.2
million in 1997,  from $54.9 million in 1996. The decrease is due to the reduced
level of operations.

         In 1997 the Company  recorded a special charge of $92.7 million related
to the New Labor  Agreement.  The  special  charge  included  $66.7  million for
enhanced  retirements,  $15.5  million for signing and retention  bonuses,  $3.8
million for special  assistance  payments and other  employee  benefits and $6.7
million for a grant of one million  stock  options to WPN Corp.  ("WPN") for its
performance in negotiating the new labor agreement.

         Interest expense  increased to $27.2 million in 1997 from $23.8 million
in 1996. The increase is due primarily to higher levels of borrowings  under the
Revolving Credit Facility.

         Other  income/expense  decreased to expense of $.2 million in 1997 from
income of $9.5 million in 1996.  The decrease is due to recognition of an equity
loss for the OCC joint venture in 1997  totaling $8.5 million.  Equity losses on
joint  ventures  totaled $1.2 million in 1997 compared to income of $9.5 million
in 1996.  Interest and  investment  income totaled $4.2 million in 1997 and $3.9
million in 1996. Accounts receivable securitization fees totaled $3.8 million in
1997  compared to $4.9 million in 1996 due to lower  activity  during the Strike
period.

         The tax  benefits  for 1997  and  1996  were  $110.0  million  and $7.5
million,  respectively,  before recording a tax benefit related to extraordinary
charges in 1997.

         Income  (loss)  before  extraordinary  items in 1997  totaled  $(204.5)
million, compared to $(5.3) million in 1996.

         The 1997  extraordinary  charge of $40.0 million  ($26.0 million net of
tax) reflects the premium and interest of $37.4 million on the legal  defeasance
of long term debt,  and $2.6  million  for coal miner  retiree  medical  expense
attributable  to the  allocation  of  additional  retirees to the Company by the
Social Security Administration (SSA).

         Net loss totaled $230.5  million in 1997,  compared to net loss of $5.3
million in 1996.

1996 Compared to 1995

         Net sales for the year ended December 31, 1996 totaled $1,110.7 million
on shipments of 2.1 million tons of steel products. Net sales for the year ended
December 31, 1995 totaled $1,267.9 million on shipments of 2.4 million tons. The
decrease in sales and tons  shipped is primarily  attributable  to the Strike at
eight plants located in Ohio,  Pennsylvania  and West  Virginia.  Production and
shipment of steel products at these plants ceased on October 1, 1996.  Shipments
in the fourth quarter of 1996 decreased to 207,000 tons compared to 582,000 tons
shipped in the fourth quarter of 1995.  Also, steel prices declined 3.8% in 1996
compared to the prior year,  but were partially  offset by a higher  value-added
product mix.  Average  sale price per ton  decreased to $528 per ton in the year
ended December 31, 1996 from $532 per ton in the year ended December 31, 1995.

         Cost of products sold  increased to $469 in the year ended December 31,
1996 from  $444 per ton  shipped  in the year  ended  December  31,  1995.  This
increase reflects the volume effect of lower production on fixed cost absorption
and higher levels of external  steel  purchases due to the Strike,  higher costs
for  coal,  ore and  natural  gas and a  higher  value-added  product  mix.  The
operating rate for the nine months prior to the Strike was 98.9%, but dropped to
74.0% for the full twelve  months of 1996  compared to 91.6% in 1995.  Raw steel
production is 100% continuous cast.

         Depreciation  expense  increased  to $66.1  million  in the year  ended
December  31,  1996 from  $65.8  million in the year ended  December  31,  1995.
Increased  depreciation  attributable to higher amounts of depreciable  property
were partially  offset by lower levels of raw steel production and its effect on
units of production depreciation method.

         No profit  sharing was earned in the year ended  December 31, 1996 as a
result of the Strike and its impact on pre-tax  income.  Profit sharing  totaled
$6.7 million in the year ended December 31, 1995.


                                      -34-

<PAGE>
         Selling, administrative and general expense remained stable, decreasing
to $54.9  million in the year ended  December 31, 1996 compared to $55.0 million
in the year ended December 31, 1995.

         Interest expense  increased to $23.8 million in the year ended December
31,  1996 from  $22.4  million  in the year  ended  December  31,  1995 due to a
reduction in  capitalized  interest from $6.4 million in the year ended December
31, 1995 to $2.5 million in the year ended  December 31, 1996.  The reduction in
capitalized  interest reflects lower amounts of capital expenditures and shorter
construction periods in the year ended December 31, 1996.

         Other income  increased to $9.5 million in the year ended  December 31,
1996 from $3.2  million in the year ended  December  31,  1995.  The increase is
principally due to a $4.6 million improvement in equity income from investments.

         The tax  provision  for the year ended  December  31, 1996 and the year
ended December 31, 1995 was a $7.5 million  benefit and $3.0 million  provision,
respectively, before recording a tax benefit related to extraordinary charges in
the year ended December 31, 1995. The tax provision  (benefit) was calculated on
an  alternative  minimum tax basis.  The 1995  provision  includes the effect of
recognizing  $58.0  million of deferred tax assets,  but excludes the benefit of
applying  $30.2 million of  pre-reorganization  tax  benefits,  which are direct
additions to paid-in-capital.
There were no pre-reorganization tax benefits applied in 1996.

         Income before extraordinary charges in the year ended December 31, 1995
totaled  $58.5  million.  The 1995  extraordinary  charge of $4.7 million  ($3.0
million net of tax) reflects additional liability for coal miner retiree medical
expense  attributable to the allocation of additional retirees to the Company by
the Social Security Administration.

         Net loss in the year ended December 31, 1996 totaled $5.3 million.  Net
income in the year ended December 31, 1995 totaled $55.5 million.

Liquidity and Capital Resources

         The Company will require additional working capital to continue to fund
the re-start of its production facilities and its re-entry into the marketplace.
The Company  expects that the sale during 1998 of the coke  produced  during the
Strike, the sale of receivables under the Receivables  Facility and availability
under the Revolving  Credit Facility will be adequate to fund such re-start.  As
of December 31, 1997,  the  Company's  liquidity  from the above  sources was in
excess of $120 million.

         Net cash flow used in  operating  activities  for 1997  totaled  $175.5
million  reflecting  losses of $201.6 million before  depreciation,  taxes and a
special charge.  Working capital accounts (excluding cash, short term borrowings
and  current  maturities  of  long-term  debt)  used  $23.1  million  of  funds,
principally due to the prolonged Strike and related start-up cost resulting from
its labor  settlement on August 12, 1997.  Accounts  receivable  increased $19.8
million   (excluding   $24  million   sale  of  trade   receivables   under  the
securitization  agreement) due to increased sales  reflecting  resolution of the
Strike.  Inventories  valued  principally  by  the  LIFO  method  for  financial
reporting purposes,  totaled $255.9 million at December 31, 1997, an increase of
$62.5  million from the prior year end. The  increase in  inventories  is due to
increases in furnace coke (as a result of continuing coke production by salaried
workers  during the Strike) and  contractual  commitments  for iron ore pellets.
Trade  payables and accruals  increased  $65.1  million due to higher  operating
levels.  Net cash flow  used in  investing  activities  for 1997  totaled  $37.2
million  including  capital  expenditures  of $33.8 million.  Net cash flow from
financing  activities  totaled $176.7  million  including  borrowings  under the
Revolving  Credit  Facility of $89.8  million and net  intercompany  advances of
$30.6 million.

         For the year ended  December 31, 1997,  the Company spent $33.8 million
(including  capitalized  interest)  on  capital  improvements,  including  $12.4
million on environmental control projects.  Capital expenditures were lower than
in recent years due to the Strike. Non-current accrued environmental liabilities
totaled  $7.8  million at December  31, 1996 and $10.6  million at December  31,
1997. These liabilities were determined initially in January

                                      -35-

<PAGE>
1991,  based on all available  information,  including  information  provided by
third  parties,  and  existing  laws and  regulations  then in  effect,  and are
reviewed  and adjusted  quarterly  as new  information  becomes  available.  The
Company does not anticipate that assessment and remediation costs resulting from
the  Company's  status as a potentially  responsible  party will have a material
adverse effect on its financial condition or results of operations.  However, as
further  information  comes into the Company's  possession,  it will continue to
reassess  such  evaluations.  The Clean Air Act Amendment of 1990 is expected to
increase the Company's cost related to environmental  compliance;  however, such
an increase in cost is not reasonably estimable,  but is not anticipated to have
a  material  adverse  effect  on the  consolidated  financial  condition  of the
Company.

         Net cash flow from operating activities for 1996 totaled $92.3 million.
Working capital accounts  (excluding cash,  short term  investments,  short term
borrowings and current  maturities of long-term  debt) provided $42.6 million of
funds,  principally  due to the  Strike  at eight of the  Company's  facilities.
Accounts  receivable  decreased $50.1 million  (excluding $22 million payment on
trade  receivable  securitization  transactions)  due to a lower  level of sales
during  the  Strike.  Inventories  valued  principally  by the LIFO  method  for
financial  reporting  purposes,  totaled  $193.3 million at December 31, 1996, a
decrease of $73.2 million from the prior year end.  Trade  payables and accruals
decreased $64.5 million due to lower operating levels.

         For the year ended  December 31, 1996,  the Company spent $31.2 million
(including capitalized interest) on capital improvements, including $6.8 million
on environmental control projects. Capital expenditures were lower than in prior
years due to the Strike.  Non-current accrued environmental  liabilities totaled
$7.3 million at December 31, 1995 and $7.8 million at December 31, 1996.

         Continuous and substantial capital and maintenance expenditures will be
required to maintain  and,  where  necessary,  upgrade  operating  facilities to
remain competitive, and to comply with environmental control requirements. It is
anticipated   that   necessary   capital   expenditures,    including   required
environmental  expenditures,  in future  years should  approximate  depreciation
expense and represent a material use of operating funds. The Company anticipates
funding  its  capital  expenditures  in 1998  from  cash on  hand,  the  sale of
receivables  under the Receivables  Facility,  availability  under the Revolving
Credit Facility, and funds generated from operations.

         The Company has a commitment to fund the working  capital  requirements
of each of OCC and  Wheeling-Nisshin  in proportion to its ownership interest if
cash  requirements of such joint ventures are in excess of  internally-generated
and available borrowed funds. The Company anticipates that Wheeling-Nisshin will
not have such funding  requirements for the foreseeable  future.  As of December
31, 1997,  the  Company's  investment in OCC is $20.8  million,  $7.2 million of
which was invested in 1997. The Company  anticipates  that through  December 31,
1998  additional  funding  requirements  from the Company  will be between  $5.0
million  and  $10.0  million.  OCC  may  also  require  future  working  capital
contributions  from its equity partners;  however,  the Company does not believe
that any such required funding will be material to the Company's liquidity.

         In August  1994 the  Company  entered  into the  Receivables  Facility,
whereby it agreed to sell up to $75 million on a revolving  basis,  an undivided
percentage  ownership in a designated pool of accounts  receivable  generated by
WPSC and two of the Company's subsidiaries, Wheeling Construction Products, Inc.
("WCP") and  Pittsburgh-Canfield  Company ("PCC") (the "Receivables  Facility").
The Receivables Facility expires in August 1999. In July 1995, WPSC amended such
agreement to sell an additional $20 million on similar terms and conditions.  In
October  1995,  WPSC  entered  into an  agreement  to  include  the  receivables
generated  by  Unimast  in  the  pool  of  accounts  receivable  sold.  Accounts
receivable at December 31, 1997,  exclude $69.0  million  representing  accounts
receivable sold with recourse limited to the extent of  uncollectible  balances.
Fees paid by WPSC under the  Receivables  Facility  range from 5.76% to 8.50% of
the outstanding  amount of receivables  sold. Based on the Company's  collection
history,  the  Company  believes  that  credit  risk  associated  with the above
arrangement is immaterial.

         WPSC has a Revolving Credit Facility with Citibank,  N.A. as agent. The
Revolving Credit Facility provides for borrowing for general corporate  purposes
of up to $150  million,  and with a $35 million  sublimit for Letters of Credit.
Interest is  calculated  at a Citibank  prime rate plus 1.0% and/or a Eurodollar
rate plus 2.25%. The Revolving  Credit Facility expires May 3, 1999.  Borrowings
under the Revolving Credit Facility are secured  primarily by inventory of WPSC,
PCC and WCP, subsidiaries of the Company, and Unimast. The terms of the

                                      -36-

<PAGE>
Revolving Credit Facility contain various restrictive covenants,  limiting among
other things,  dividend payments or other distributions of assets, as defined in
the Revolving  Credit  Facility.  Certain  financial  covenants  associated with
leverage, net worth, capital spending, cash flow and interest coverage must also
be maintained. The Company, PCC, WCP and Unimast have each guaranteed all of the
obligations of WPSC under the Revolving Credit Facility.  Borrowings outstanding
against  the  Revolving  Credit  Facility at December  31,  1997  totaled  $89.8
million.

         WPSC also has a separate  facility with  Citibank,  N.A. for letters of
credit up to $50 million.  At December 31, 1997 letters of credit  totaling $9.3
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

         WPSC is the borrower  under the  Revolving  Credit  Facility,  which is
guaranteed by WPC, two  subsidiaries of the Company and Unimast,  a wholly-owned
subsidiary of WHX.  Unimast is also a participant in the  Receivables  Facility,
and its receivables are included in the pool of receivables sold.  Unimast,  WHX
and the Company entered into an intercreditor agreement upon the consummation of
the November Offering which provides,  among other things,  that Unimast and WHX
will be solely  responsible for repayment of any of Unimast's  borrowings  under
the  Revolving  Credit  Facility and have agreed to  indemnify  the Company if a
default  occurs  under  the  Revolving  Credit  Facility  or if the  Receivables
Facility is terminated  as a result of a breach of either of such  agreements by
Unimast.  In addition,  the Company is solely  responsible  for repayment of its
borrowings  under the Revolving  Credit Facility and has agreed to indemnify WHX
and Unimast if a default  occurs under the Revolving  Credit  Facility or if the
Receivables  Facility  is  terminated  as a result of a breach of either of such
agreements by the Company. There can be no assurance, however, that in the event
of a default by Unimast or WHX, that either  Unimast or WHX will be able to make
any  payments  to the  Company  required  by such  intercreditor  agreement.  In
addition,  in the event  Unimast  causes a default  under the  Revolving  Credit
Facility,  the amounts due thereunder for all participants including the Company
could be  accelerated  (which could lead to an event of default under the Notes)
and the Company's  ability to borrow additional funds under the Revolving Credit
Facility could be terminated.  In the event such acceleration  occurs, there can
be no assurance  that the Company will be able to refinance such  borrowings.  A
failure  by the  Company  to  refinance  such  borrowings  would have a material
adverse effect on the Company.

         On November  20,  1997,  the Company  issued the Notes  pursuant to the
November  Offering.  In addition,  on November 20, 1997 the Company entered into
the Term Loan  Agreement with DLJ Capital  Funding Inc., as  syndication  agent,
pursuant to which the Company  borrowed $75  million.  Interest on the Term Loan
Agreement  is payable on March 15, June 15,  September  15 and December 15 as to
Base  Rate  Loans,  and  with  respect  to  LIBOR  loans on the last day of each
applicable  interest  period,  and if such  interest  period  shall exceed three
months,  at  intervals  of three  months  after the  first day of such  interest
period.  The Term Loan  Agreement  will mature on  November  15,  2006.  Amounts
outstanding  under the Term Loan  Agreement  bear  interest at the Base Rate (as
defined  therein) plus 2.25% or the LIBOR Rate (as defined  therein) plus 3.25%.
The Company's  obligations  under the Term Loan  Agreement are guaranteed by its
operating  subsidiaries.  The Company may prepay the obligations  under the Term
Loan Agreement  beginning on November 15, 1998,  subject to a premium of 2.0% of
the principal amount thereof. Such premium declines to 1.0% on November 15, 1999
with no premium on or after November 15, 2000.

         The proceeds  from the Notes and the Term Loan  Agreement  were used to
defease  $266.2  million  of 93/8%  Notes and to pay down  borrowings  under the
Revolving Credit Facility.

         The Company  recorded an  extraordinary  charge of $40.0 million ($26.0
million net of tax) to cover the premium  and  interest of $37.4  million on the
legal  defeasance  of long term debt and $2.6  million  for coal  miner  retiree
medical benefits.

         Under the terms of the New Labor Agreement,  the Company  established a
DB Plan covering its hourly employees.  In addition, the Company had recorded an
unfunded  accumulated pension benefit obligation for the recently implemented DB
Plan of approximately  $167.3 million, of which approximately 75% must be funded
over the next five years. In accordance with ERISA regulations, the Company does
not anticipate having to make significant  contributions to fund the obligations
of the new plan in 1998, but will fund approximately $80 million

                                      -37-

<PAGE>
in 1999 ($40 million in the first quarter). As of December 31, 1997, the Company
had an unfunded accumulated postretirement benefit obligation for retiree health
care of approximately $301.0 million.

         In 1997 the Company  recorded a special charge of $92.7 million related
to the New Labor  Agreement.  The  special  charge  included  $66.7  million for
enhanced  retirements,  $15.5  million for signing and retention  bonuses,  $3.8
million for special  assistance  payments and other  employee  benefits and $6.7
million for a grant of one million  stock  options to WPN Corp.  ("WPN") for its
performance in negotiating the new labor agreement.

         The Company  began a Year 2000  compliance  project in July 1995.  This
project  encompasses  business  systems,   mainframe  processor  systems,  plant
operating systems, end-user computing systems, wide-area and voice networks, and
building  and plant  environmental  systems.  Included in the project  plan is a
review of Year 2000 compliance assurance program with customers,  suppliers, and
other  constituents.  System  inventories  for all  affected  systems  are being
reviewed  and work is in  progress  to ensure  that such  systems  are Year 2000
compliant.  Management  believes,  based on a  current  review  and the  ongoing
effort,  that all relevant  computer  systems will be Year 2000 compliant by the
second  quarter  of 1999.  Management  believes  that the cost of the Year  2000
project will not be material to the Company's  financial  position or results of
operations.

         Short-term  liquidity  is  dependent,  in large part,  on cash on hand,
investments,   availability  under  the  Revolving  Credit  Facility,   sale  of
receivables  under the Receivables  Facility,  general  economic  conditions and
their effect on steel demand and prices.  Long-term  liquidity is dependent upon
the Company's ability to sustain profitable  operations and control costs during
periods of low demand or pricing  in order to sustain  positive  cash flow.  The
Company  believes that,  based on current  levels of operations and  anticipated
improvements  in operating  results,  cash flows from  operations and borrowings
available  under the Revolving  Credit  Facility will enable the Company to fund
its liquidity and capital  expenditure  requirements for the foreseeable future,
including  scheduled  payments of interest on the Notes and payments of interest
and principal on the Company's other  indebtedness,  including  borrowings under
the Term Loan  Agreement.  However,  external  factors,  such as worldwide steel
production and demand and currency  exchange rates could  materially  affect the
Company's  results  of  operations  and  financial  condition.  There  can be no
assurance  that the Company will be able to maintain its  short-term  and/or its
long-term  liquidity.  A failure by the Company to maintain its liquidity  could
have a material adverse effect on the Company.

                                      -38-

<PAGE>
                                    BUSINESS

General

         The Company is a vertically  integrated  manufacturer of  predominantly
value-added  flat rolled  steel  products.  The  Company  sells a broad array of
value-added  products,  including cold rolled steel, tin- and zinc-coated steels
and fabricated steel products.  The Company's products are sold to steel service
centers,  converters,  processors, the construction industry, and the container,
automotive  and  appliance  industries.  During 1997 the Company had revenues of
approximately $489.7 million on shipments of 850.5 thousand tons of steel and an
operating  loss of $287.1  million.  These  results  reflect  the effects of the
Strike.

         The  Company  believes  that it is one of the low  cost  domestic  flat
rolled steel  producers.  The Company's low cost structure is the result of: (i)
the restructuring of its work rules and manning requirements under its five-year
New Labor Agreement with the USWA, which settled the Company's  ten-month Strike
in August 1997; (ii) the strategic  balance  between its basic steel  operations
and its finishing and fabricating facilities; and (iii) its efficient production
of low cost, high quality metallurgical coke.

         The new work rule  package  affords the Company  substantially  greater
flexibility in down-sizing its overall  workforce,  and assigning and scheduling
work, thereby reducing costs and increasing efficiency. Furthermore, the Company
expects to maintain  pre-Strike steel production levels with 850 fewer employees
(a reduction of approximately 20% in its hourly workforce). Finally, the Company
believes the five year term  provides the Company with a  significant  advantage
since a  majority  of the  Company's  integrated  steel  competitors  have labor
contracts that will expire in 1999.

         The Company has  structured  its  operations so that its hot strip mill
and  downstream  operations  have greater  capacity than do its raw steel making
operations.  The Company  therefore can purchase  slabs and ship at greater than
100% of its  internal  production  capacity  in  periods of high  demand,  while
maintaining  the ability to curtail such  purchases  and still operate its basic
steel facilities at or near capacity during periods of lower demand. The Company
believes  this  flexibility  results in  enhanced  profitability  throughout  an
economic cycle. The Company also believes that it produces metallurgical coke at
a  substantially  lower  cost than do other  coke  manufacturers  because of its
proximity to high quality coal reserves and its efficient coke producing  plant.
This reduces the Company's  costs and, if coke demand  remains high,  allows the
Company to sell coke profitably in the spot and contract markets.

         The Company  conducts  its  operations  primarily  through two business
units,  the Steel  Division and Wheeling  Corrugating.  The Steel Division sells
flat rolled steel products such as hot rolled, cold rolled,  coated and tin mill
steel to third parties,  representing 77.8% and 73.3% of the Company's net sales
in 1995 and 1996, respectively.  The Steel Division sells cold rolled and coated
steel  substrate  to  Wheeling  Corrugating  for  further  processing.  Wheeling
Corrugating,  the Company's  primary  downstream  operation,  is a fabricator of
roll-formed products primarily for the construction and agricultural industries.
As part of the  Company's  strategy  to expand its  downstream  operations,  the
Company has acquired  several  fabricating  facilities to enhance profit margins
and reduce exposure to downturns in steel demand.  Other  important  examples of
the  Company's  downstream   operations  are  its  joint  venture  interests  in
Wheeling-Nisshin  and OCC.  Wheeling-Nisshin,  in which the Company owns a 35.7%
interest,  produces and ships from its  state-of-the-art  production  facility a
diverse line of galvanized,  galvannealed,  galvalume and  aluminized  products,
principally  to  steel  service  centers  and the  construction  and  automotive
industries.  OCC, in which the Company owns a 50%  interest,  operates a new tin
coating  facility that  commenced  commercial  production  in January 1997.  The
Company has long-term contracts to supply up to 75% of Wheeling-Nisshin's  steel
requirements  and almost 100% of OCC's.  These  downstream  operations and joint
ventures  are  integral to the  Company's  strategy of  increasing  shipments of
higher  value-added  steel  products while  decreasing  dependence on hot rolled
coils, a lower-margin commodity steel product.

         All of the Company's raw steel producing facilities have been restarted
as of September 30, 1997, and the Company expects to be at pre-Strike production
and shipment  levels during the first half of 1998 although the Company does not
anticipate the purchase and processing of steel slabs in 1998.


                                      -39-

<PAGE>
Business Strategy

         The Company's business strategy includes the following initiatives:

         Improve Cost Structure. The New Labor Agreement has allowed the Company
to eliminate 850 hourly positions  (approximately  20% of its pre-Strike  hourly
workforce).  The  Company  believes  that these  reductions,  combined  with the
significantly more flexible work rules under the New Labor Agreement, will allow
it to operate at pre-Strike  levels with 850 fewer employees.  As a result,  the
Company anticipates substantial cost savings and productivity  improvements once
pre-Strike production levels are reached. In addition,  the Company has directed
its capital  expenditures  towards  upgrading and  modernizing  its  steelmaking
facilities,  with a goal  toward  increasing  productivity.  These  expenditures
include  modernization of its hot and cold rolling facilities and a major reline
in 1995 of its No. 5 blast furnace  located in  Steubenville,  Ohio. This reline
increased productivity and provided the Company with the ability to produce 100%
of the hot metal necessary to satisfy caster  production  requirements  from two
rather than three blast  furnaces.  The  Company's  ability to produce low cost,
high quality  metallurgical  coke,  helps the Company  maintain lower costs than
those of many of its competitors. In addition, during periods of high demand the
Company  is able to  profitably  sell coke  produced  in excess of its  internal
needs.

         Expand  Production  of  Value-Added  Products.  The Company  intends to
continue  to  expand  its  sale  of  value-added  products  such as  coated  and
fabricated  steels in order to improve profit margins and reduce its exposure to
commodity steel market  volatility.  This strategy is evidenced by the Company's
expansion of Wheeling  Corrugating and its emphasis on joint  ventures,  such as
Wheeling-Nisshin  and OCC, which give the Company  access to downstream  markets
through  long-term  supply  contracts.  The  Company  will  continue  to  target
strategic  acquisitions  and joint ventures that support the Company's  sales of
value-added products.

Product Mix

         The tables below  reflect the  historical  product mix of the Company's
shipments,  expressed  in  tons.  The  Company  has  realized  increases  in the
percentage of higher value  products  during the 1990's as (i) the operations of
Wheeling  Corrugating were expanded and (ii)  Wheeling-Nisshin's  second coating
line increased its requirements  for cold rolled coils from WPSC.  Additionally,
the OCC joint  venture  should  enable the Company to increase  tin mill product
shipments up to an additional 91,000 tons compared to 1996 levels.

                                      -40-

<PAGE>
                             Historical Product Mix

<TABLE>
<CAPTION>

                                                                    Year Ended December 31,
                                                        --------------------------------------------------

                                                         1993      1994     1995      1996(1)    1997(1)
                                                        ------    ------  ---------   --------  ---------
Product Category:
Higher Value-Added Products:
<S>                                                      <C>       <C>        <C>       <C>       <C> 
        Cold Rolled Products--Trade ..............       11.1%     10.5%      7.9%      8.4%      5.6%
        Cold Rolled Products--Wheeling-Nisshin ...       15.6      17.3      18.9      16.6       7.7
        Coated Products ..........................       20.4      21.7      21.3      21.5      12.3
        Tin Mill Products ........................        8.8       7.2       7.1       7.5       3.3
        Fabricated Products (Wheeling Corrugating)       12.0      11.9      14.9      17.9      39.0
                                                       ------    ------    ------    ------    ------
Higher Value-Added Products as a Percentage
  of Total Shipments                                     67.9      68.6      70.1      71.9      67.9
Hot Rolled Products                                      31.2      31.4      29.9      28.1      20.0

                                                          0.9    --        --        --          12.1
Semi-Finished                                          ------    ------    ------    ------    ------
Total                                                   100.0%    100.0%    100.0%    100.0%    100.0%
                                                       ======    ======    ======    ======    ======
Average Net Sales per Ton                              $  465    $  498    $  532    $  528    $  576

</TABLE>

- ------------------
(1)      The allocation  among product  categories was affected by the Strike at
         eight of the Company's facilities.

Steel Division

         The Steel  Division is the  Company's  primary  steelmaking  operation.
Products produced by the Steel Division are described below.  These products are
transferred to Wheeling Corrugating for further processing and are sold directly
to third party customers,  and to Wheeling-Nisshin and OCC pursuant to long-term
supply agreements between the Company and such entities.

         Cold Rolled  Products.  Cold  rolled  coils are  manufactured  from hot
rolled  coils  by  employing  a  variety  of  processing  techniques,  including
pickling,  cold reduction,  annealing and temper rolling. Cold rolled processing
is  designed   to  reduce  the   thickness   and  improve  the  shape,   surface
characteristics  and  formability  of the  product.  In its finished  form,  the
product  may be sold to  service  centers  and to a variety of end users such as
appliance or  automotive  manufacturers  or further  processed  internally  into
corrosion-resistant   coated   products   including   hot   dipped   galvanized,
electrogalvanized,  or tin mill  products.  In recent  years,  the  Company  has
increased   its  cold  rolled   production   to  support   increased   sales  to
Wheeling-Nisshin and the expansion of Wheeling Corrugating, which are labeled as
separate product categories above.

         Coated    Products.    The   Company    manufactures    a   number   of
corrosion-resistant,  zinc-coated  products  including hot dipped galvanized and
electrogalvanized  sheets  for  resale  to trade  accounts  and to  support  the
fabricating  operations  of  Wheeling  Corrugating.   The  coated  products  are
manufactured  from a steel  substrate of cold rolled or hot rolled pickled coils
by  applying  zinc to the  surface  of the  material  to enhance  its  corrosion
protection.  The  Company's  trade  sales of  galvanized  products  are  heavily
oriented to unexposed applications,  principally in the appliance, construction,
service center and automotive  markets.  Typical industry  applications  include
auto  underbody  parts,   culvert  pipe,   refrigerator  backs  and  heating/air
conditioning  ducts.  Over 30% of hot dipped  galvanized  production  tonnage is
transferred to Wheeling  Corrugating  for further  processing and reported under
the fabricated products category. The Company sells  electrogalvanized  products
for application in the appliance and construction markets.

         Tin  Mill  Products.  Tin  mill  products  consist  of  blackplate  and
tinplate.  Blackplate is a cold rolled  substrate  (uncoated),  the thickness of
which is less than .0142 inches,  and is utilized in the  manufacture  of pails,
shelving and sold to OCC for the manufacture of tinplate  products.  Tinplate is
produced  by the  electro-deposition  of tin to a  blackplate  substrate  and is
utilized  principally  in the  manufacture of food,  beverage,  general line and
aerosol containers.  While the majority of the Company's sales of these products
is  concentrated  in a variety of  container  markets,  the Company also markets
products for automotive applications, such as oil filters and gaskets. The

                                      -41-

<PAGE>
Company has phased out its existing tin mill  facilities and will produce all of
its tin coated products through OCC. The Company expects that its  participation
in OCC will enable it to expand the Company's  presence in the tin plate market.
OCC's $69 million tin coating mill,  which  commenced  commercial  operations in
January  1997,  will have a nominal  annual  capacity of 250,000  net tons.  The
Company  will supply up to 230,000  tons of the  substrate  requirements  of the
joint venture  subject to quality  requirements  and  competitive  pricing.  The
Company and Nittetsu Shoji  America,  a major  Japanese  trading  company's U.S.
based operation,  will act as the  distributors of the joint venture's  product,
with the Company selling between 81% and 85% of production based on volume.

         Hot Rolled Products.  Hot rolled coils represent the least processed of
the Company's finished goods. Approximately 68% of the Company's 1997 production
of hot rolled coils was further processed  internally into value-added  finished
products.  The  balance of the  tonnage  is sold as hot rolled  black or pickled
(acid cleaned)  coils to a variety of consumers  such as  converters/processors,
steel  service  centers  and  the  automotive  and  appliance  industries.   The
converters/processors transform the hot rolled coil into a finished product such
as pipe and tubing, while the service centers typically slit or cut the material
to size for resale to the end user.

Fabricated Products
(Wheeling Corrugating)

         Fabricated  products   represented  55.1%  or  $269.7  million  of  the
Company's  net sales in 1997 and 26.7% or $296.7  million of the  Company's  net
sales in 1996.  Fabricated  products  consist of cold rolled or coated  products
further processed mainly via roll forming. The Company intends to increase sales
of fabricated products through expansion,  selective acquisitions of fabricating
facilities and new product development. Wheeling Corrugating markets exclusively
value-added products.

         Wheeling  Corrugating is a fabricator of  roll-formed  products for the
construction, highway, and agricultural products industries. In conjunction with
the Company's  business  strategy of expanding  its sales of higher  value-added
products,  Wheeling  Corrugating  has  increased  its  shipments  of  fabricated
products by  approximately  23% since 1993.  Following the  establishment of its
Lenexa,  Kansas  and  Minneapolis,  Minnesota  locations,  Wheeling  Corrugating
expanded its regional operations,  through  acquisitions,  in Wilmington,  North
Carolina (1993),  Gary,  Indiana,  Warren,  Ohio (1994) and Brooks,  Medford and
Klamath  Falls,  Oregon  (1996).  The  regional  presence  of  certain  of these
facilities has enabled Wheeling  Corrugating to take advantage of low-cost barge
freight from the Company's  Ohio Valley  plants and to provide  customers in the
outlying areas with  competitive  services through  "just-in-time  delivery." In
some of its product lines, Wheeling Corrugating has substantial market share and
therefore has increased opportunity to pursue higher profit margins. The Company
believes  that it would be  difficult  for a competitor  to  replicate  Wheeling
Corrugating's geographical breadth.

         The following table sets forth certain shipment information relating to
Wheeling Corrugating's product categories:

                    Net Tons Shipped by Wheeling Corrugating

<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
                                                       -------------------------------------------------------------

                                                           1993         1994          1995          1996         1997
                                                       -----------  -----------   -----------   -----------  -----------

                                                                              (tons in thousands)

<S>                                                         <C>          <C>           <C>           <C>          <C>  
Construction Products                                       146.2        151.7         205.6         213.5        198.1
Agricultural Products                                       100.7        113.6         125.7         142.8        122.4
Highway Products                                             19.5         16.4          20.0          16.8         11.4
Other                                                         4.0          4.0           3.9           3.6           --
                                                       ----------   ----------    ----------    ----------   ----------

Total Net Tons Shipped                                      270.4        285.7         355.2         376.7        331.9
                                                       ==========   ==========    ==========    ==========   ==========
</TABLE>

         Construction  Products.  Construction  products  consist of roll-formed
sheets,  which are utilized in sectors of the  non-residential  building  market
such as commercial,  institutional and  manufacturing.  They are classified into
three basic  categories:  roof deck;  form deck; and composite  floor deck. Roof
deck is a formed steel sheet, painted

                                      -42-

<PAGE>
or galvanized,  which provides  structural  support in  non-residential  roofing
systems.  Form deck is a formed steel sheet,  painted,  galvanized  or uncoated,
that provides  structural  form support for  structural  or insulating  concrete
slabs in  non-residential  floor or roofing  systems.  Composite floor deck is a
formed steel sheet,  painted,  galvanized or uncoated,  that provides structural
form  support  and  positive  reinforcement  for  structural  concrete  slabs in
non-residential floor systems.

         Agricultural  Products.  Agricultural  products consist of roll-formed,
corrugated  sheets which are used as roofing and siding in the  construction  of
barns,  farm  machinery  enclosures and light  commercial  buildings and certain
residential  roofing  applications.  These products can be manufactured from hot
dipped or painted hot dipped galvanized coils. Historically, these products have
been sold primarily in rural areas. In recent years, however, such products have
found increasing acceptance in light commercial buildings.

         Highway  Products.  Highway  products  consist of bridge form, which is
roll-formed  corrugated sheets that are swedged on both ends and are utilized as
concrete support forms in the construction of highway bridges.

Wheeling-Nisshin

         The Company has a 35.7% equity interest in Wheeling-Nisshin, which is a
joint  venture  between  the  Company  and  Nisshin  Holding,   Incorporated,  a
wholly-owned  subsidiary  of  Nisshin  Steel  Co.,  Ltd.  Wheeling-Nisshin  is a
state-of-the-art  processing facility located in Follansbee, West Virginia which
produces among the lightest  gauge  galvanized  steel products  available in the
United  States.   Shipments  by   Wheeling-Nisshin  of  hot  dipped  galvanized,
galvanneal,  galvalume and aluminized products,  principally to the construction
industry,  have  increased  from  158,600  tons in 1988 to 686,100 tons in 1997.
Wheeling-Nisshin  products  are  marketed  through  trading  companies,  and its
shipments are not consolidated into the Company's shipments.

         Wheeling-Nisshin  began  commercial  operations in 1988 with an initial
capacity of 360,000  tons.  In March 1993,  Wheeling-Nisshin  added a second hot
dipped  galvanizing line, which increased its capacity by approximately  80%, to
over 660,000 annual tons and allows Wheeling-Nisshin to offer the lightest-gauge
galvanized  sheet products  manufactured in the United States for  construction,
heating,   ventilation  and   air-conditioning   and   after-market   automotive
applications.  Wheeling-Nisshin  has been profitable every year since inception.
Wheeling-Nisshin's  results of operations  for the years ended December 31, 1996
and  1997  were  negatively  impacted  by  the  Strike,  principally  due to the
Company's inability to supply cold rolled coils to  Wheeling-Nisshin  during the
period of the Strike,  which  caused  Wheeling-Nisshin  to purchase  cold rolled
coils in the spot market at higher prices.

         The   Company's    amended   and   restated   supply   agreement   with
Wheeling-Nisshin  expires in 2013. Pursuant to the amended supply agreement, the
Company will  provide not less than 75% of  Wheeling-Nisshin's  steel  substrate
requirements,  up to an  aggregate  maximum  of 9,000  tons per week  subject to
product quality  requirements.  Pricing under the supply agreement is negotiated
quarterly  based on a formula which gives effect to  competitive  market prices.
Shipments of cold rolled steel in 1997 by the Company to  Wheeling-Nisshin  were
approximately  64,500  tons,  or 7.8% of the  Company's  total tons  shipped and
approximately 351,900 tons, or 16.8%, in 1996. This decrease reflects the effect
of the Strike on the Company's shipping level.


                                      -43-

<PAGE>
         The following chart provides  certain  financial and operating data for
Wheeling-Nisshin:

<TABLE>
<CAPTION>

                                                                            YEAR ENDED DECEMBER 31,
                                                       -------------------------------------------------------------

                                                           1993         1994          1995          1996         1997
                                                       -----------  -----------   -----------   -----------  -----------

                                                                    (TONS IN THOUSANDS, DOLLARS IN MILLIONS)

<S>                                                         <C>          <C>           <C>           <C>          <C>   
              Tons sold                                      467.2        628.8         651.2         665.8        686.1
               Revenues                                     $264.2       $374.6        $389.7        $375.7       $396.3
              Cash flow provided (used) from
                   Operations                                 19.0         41.7          25.2          42.5         26.7
                  Investing                                  (15.3)         (.8)         (1.0)        (21.1)        (9.6)
                  Financing                                    7.4        (34.0)        (39.1)        (18.4)       (13.8)
              EBITDA(1)                                       27.6         35.6          47.8          47.0         37.8
              Net income                                       7.1         10.4          18.0          21.6         16.1
              The Company's pro rata share:
              Cash dividends received                       --              2.5           2.5           2.5          2.5
              Equity income                                    1.8          3.7           6.4           7.7          5.7
</TABLE>
<TABLE>
<CAPTION>

                                                                               AS OF DECEMBER 31,
                                                       -------------------------------------------------------------

                                                           1993         1994          1995          1996         1997
                                                       -----------  -----------   -----------   -----------  -----------

                                                                             (DOLLARS IN MILLIONS)

<S>                                                         <C>          <C>           <C>           <C>          <C>   
              Total assets                                  $253.2       $241.4        $205.5        $219.4       $212.8
              Total debt                                      95.7         68.7          36.7          25.3         18.5
              Stockholders' equity                           106.1        109.5         120.6         135.2        144.2
</TABLE>

(1)      EBITDA is operating  income plus  depreciation  and  amortization.  The
         Company has  included  EBITDA  because it is  commonly  used by certain
         investors and analysts to analyze and compare companies on the basis of
         operating  performance,  leverage  and  liquidity  and to  determine  a
         company's ability to service debt. EBITDA does not represent cash flows
         as defined by generally  accepted  accounting  principles  and does not
         necessarily  indicate that cash flows are sufficient to fund all of the
         Company's  cash needs.  EBITDA should not be considered in isolation or
         as a  substitute  for net income  (loss),  cash  flows  from  operating
         activities or other measures of liquidity determined in accordance with
         generally accepted accounting principles. EBITDA measures presented may
         not  be  comparable  to  other  similarly   titled  measures  of  other
         companies.

Ohio Coatings Company

         The Company has a 50% equity  interest in OCC, which is a joint venture
between  the  Company  and Dong  Yang,  a leading  South  Korea-based  tin plate
producer. Nittetsu Shoji America ("Nittetsu"),  a U.S. based tin plate importer,
holds non-voting preferred stock in OCC and will act, together with the Company,
as a distributor of OCC's products.  OCC completed construction of a $69 million
state-of-the-art tin coating mill in 1996 and commenced commercial operations in
January 1997.  The OCC  tin-coating  facility is the only  domestic  electro-tin
plating  facility  constructed in the last 30 years. The OCC tin coating line is
anticipated to have a nominal  annual  capacity of 250,000 net tons, and shipped
approximately  71,000 tons in 1997.  The Company has phased out its existing tin
coating  facilities and will produce all of its tin coated products through OCC.
The  Company's  participation  in OCC will  enable  it to expand  the  Company's
presence in the tin plate market and convert more hot rolled sheet into tin mill
products.  As part of the joint venture agreement,  the Company has the right to
supply up to  230,000  tons of the  substrate  requirements  of OCC,  subject to
quality  requirements and competitive  pricing.  The Company will market between
81% and 85% of  OCC's  products.  In 1997,  OCC had  operating  losses  of $14.3
million, which were negatively impacted by the Strike.


                                      -44-

<PAGE>



Other Steel Related Operations of the Company

         The Company owns an  electrogalvanizing  facility which had revenues of
$34.8 million in 1997 and $47.1 million in 1996,  while  providing an outlet for
approximately 60,000 tons of steel in a normal year and a facility that produces
oxygen  and other  gases  used in the  Company's  steel-making  operations.  The
Company is also a 12 1/2% equity partner in an iron ore mining partnership.

Customers

         The  Company  markets an  extensive  mix of products to a wide range of
manufacturers,  converters and  processors.  The Company's 10 largest  customers
(including  Wheeling-Nisshin) accounted for approximately 35.4% of its net sales
in 1995,  34.9%  in 1996,  and  30.2%  in  1997.  Wheeling-Nisshin  was the only
customer to account for more than 10% of net sales.  Wheeling-Nisshin  accounted
for  15.2%  and   12.7%  of  net   sales  in  1995,   and  1996,   respectively.
Geographically,  the majority of the Company's  customers  are located  within a
350-mile radius of the Ohio Valley.  However, the Company has taken advantage of
its river-oriented  production  facilities to market via barge into more distant
locations such as the Houston, Texas and St. Louis, Missouri areas. As discussed
above,  Wheeling Corrugating has acquired regional facilities to service an even
broader geographical area.

         The Company's  shipments  historically  have been  concentrated  within
seven major market  segments:  construction  industry,  steel  service  centers,
converters/processors,   agriculture,   container,  auto,  and  appliances.  The
Company's    overall    participation    in    the    construction    and    the
converters/processors markets substantially exceeds the industry average and its
reliance  on  automotive  shipments  as  a  percentage  of  total  shipments  is
substantially less than the industry average.

                        Percent of Total Net Tons Shipped

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                     ----------------------------------------------------------------------

Major Customer Category:                                 1993          1994          1995          1996 (1)       1997(1)
                                                     -----------   -----------   -----------  -------------   -------------
<S>                                                        <C>           <C>           <C>            <C>            <C>
Steel Service Centers                                      33%           32%           29%            26%            32%
 Converters/Processors(2)                                  26            28            28             25             16
Construction                                               18            18            18             22             31
 Agriculture                                                5             5             6              7             14
Containers(2)                                               7             6             6              7              2
Automotive                                                  6             6             5              5              2
Appliances                                                  3             3             4              4              2
 Exports                                                   --            --             1              1             --
Other                                                       2             2             3              3              1
                                                   -----------   -----------   -----------  -------------   -------------

     Total                                                100%          100%          100%           100%           100%
                                                   ===========   ===========   ===========  =============   =============
</TABLE>

(1)      The allocation among customer  categories was affected by the Strike at
         eight of the Company's facilities.

(2)      Products shipped to Wheeling-Nisshin  and OCC are included primarily in
         the Converters/Processors and Containers markets, respectively.

         Set  forth  below is a  description  of the  Company's  major  customer
categories:

         Steel Service Centers. The Company's shipments to steel service centers
are heavily  concentrated  in the areas of hot rolled and hot dipped  galvanized
coils. Due to increased  in-house costs to steel companies during the 1980's for
processing  services  such as slitting,  shearing and  blanking,  steel  service
centers have become a major factor in the distribution of hot rolled products to
ultimate end users. In addition, steel service centers have become a significant
factor in the sale of hot  dipped  galvanized  products  to a  variety  of small
consumers  such as  mechanical  contractors,  who desire not to be burdened with
large steel inventories.

                                      -45-

<PAGE>
         Converters/Processors.  The growth of the  Company's  shipments  to the
converters/processors  market is  principally  attributable  to the  increase in
shipments of cold rolled  products to  Wheeling-Nisshin,  which uses cold rolled
coils as a substrate to manufacture a variety of coated products,  including hot
dipped  galvanized  and  aluminized  coils  for the  automotive,  appliance  and
construction  markets.  As a result of the second line expansion,  the Company's
shipments to  Wheeling-Nisshin  increased  significantly  beginning in 1993. The
converters/processors  industry also represents a major outlet for the Company's
hot rolled products, which are converted into finished commodities such as pipe,
tubing and cold rolled strip.

         Construction.  The Company's shipments to the construction industry are
heavily influenced by the sales of Wheeling  Corrugating.  Wheeling  Corrugating
services the non-residential  and agricultural  building and highway industries,
principally  through  shipments of hot dipped galvanized and painted cold rolled
products.  With its acquisitions  during the 1980's and early 1990's of regional
facilities,  Wheeling Corrugating has doubled its shipments and has been able to
market its products into broad  geographical  areas.  The Company  expects these
acquisitions  will  mitigate the effects of regional  economic  downturns in the
construction   business.   In  December  1996  the  Company,   through  Wheeling
Corrugating,  acquired the assets of Champion Metal Co., a rollformer, which has
three locations in Oregon.

         Agriculture.  The Company's  shipments to the  agricultural  market are
principally sales of Wheeling Corrugating  roll-formed,  corrugated sheets which
are used as roofing  and siding in the  construction  of barns,  farm  machinery
enclosures and light commercial buildings.

         Containers.  The  vast  majority  of  the  Company's  shipments  to the
container  market are  concentrated  in tin mill  products,  which are  utilized
extensively in the manufacture of food, aerosol, beverage and general line cans.
The  container  industry has  represented  a stable  market.  The balance of the
Company's  shipments to this market  consists of cold rolled  products for pails
and drums.  As a result of the OCC joint  venture,  the  Company  phased out its
existing tin mill  production  facilities  in 1996,  and has begun to distribute
products produced by OCC. The Company has the right to supply up to 230,000 tons
of the substrate requirements of OCC until January 1, 2012.

         Automotive.  Unlike the majority of its competitors, the Company is not
heavily dependent on shipments to the automotive industry.  However, the Company
has  established  a  variety  of  higher  value-added  niches  in  this  market,
particularly  in the area of hot  dipped  galvanized  products  for  deep  drawn
automotive underbody parts. In addition,  the Company has been a supplier of tin
mill products for automotive  applications,  such as oil filters and gaskets.  A
third niche has been the Company's  participation  in painted  electrogalvanized
products for auto draft stripping  applications.  As a result of the Strike, the
Company  was  unable to  secure  automotive  contracts  for  1998.  The  Company
anticipates  it  will be in a  favorable  position  to  compete  for  automotive
contracts in future periods.

         Appliance.   The  Company's  shipments  to  the  appliance  market  are
concentrated in hot dipped galvanized,  electrogalvanized  and hot rolled coils.
These products are furnished  directly to appliance  manufacturers as well as to
blanking, drawing and stamping companies.  Additional shipments are furnished to
service centers and  converters/processors  for ultimate appliance applications.
The Company has  concentrated  on niche product  applications  primarily used in
washer/dryer, refrigerator/freezer and range appliances. The Company anticipates
that it will retain a portion of its appliance contracts for 1998. However,  due
to the Strike,  the Company will not be able to secure a full level of shipments
comparable to those achieved in 1996.  The Company  expects to be in a favorable
position to compete for contracts to supply appliance manufacturers in 1999.

Manufacturing Process

         In the Company's primary steelmaking process,  iron ore pellets,  coke,
limestone,  sinter and other raw  materials are consumed in the blast furnace to
produce hot metal. Hot metal is further  converted into liquid steel through its
basic oxygen furnace  ("BOF")  process where  impurities  are removed,  recycled
scrap is added and  metallurgical  properties  for end use are  determined  on a
batch-by-batch  (heat) basis.  The  Company's  BOF has two vessels,  each with a
steelmaking  capacity of 285 tons per heat. From the BOF, the heats of steel are
sent to the  ladle  metallurgy  facility  ("LMF"),  where  the  temperature  and
chemistry of the steel are adjusted to precise tolerances. Liquid steel from the
LMF then is formed into slabs through the process of continuous  casting.  After
continuous  casting,  slabs are  reheated,  reduced and  finished  by  extensive
rolling, shaping, tempering and, in certain cases, by

                                      -46-

<PAGE>
the  application of coatings at the Company's  downstream  operations.  Finished
products  are normally  shipped to customers in the form of coils or  fabricated
products.  The Company has linked its steelmaking  and rolling  equipment with a
computer based integrated  manufacturing control system to coordinate production
tracking and sales activities.

Raw Materials

         The  Company  has a 12.5%  ownership  interest  in Empire  Iron  Mining
Partnership  ("Empire") which operates a mine located in Palmer,  Michigan.  The
Company is obligated to purchase  approximately  12.5% or 1.0 million gross tons
per year (at  current  production  levels)  of the  mine's  annual  ore  output.
Interest in related ore  reserves as of December  31,  1997,  is estimated to be
21.1  million  gross tons.  The Company  generally  consumes  approximately  2.4
million gross tons of iron ore pellets in its blast furnaces.  The Company's pro
rata cash operating cost of Empire  currently  approximates  the market price of
ore.  The  Company  obtains  approximately  half of its iron  ore from  spot and
medium-term  purchase  agreements  at  prevailing  world market  prices.  It has
commitments  for the majority of its blast furnace iron ore pellet needs through
1999 from suppliers in North America.

         In November  1993,  the Company sold the  operating  assets of its coal
company to an unrelated  third party.  The Company also entered into a long-term
supply agreement with such third party to provide the Company with a substantial
portion of the Company's coal requirements at competitive  prices. The Company's
operations require a substantial amount of coking coal.

         The  Company  currently  produces  all of  its  coke  requirements  and
typically consumes  generally all of the resultant  by-product coke oven gas. In
1997,  approximately  .9  million  tons of  coking  coal  were  consumed  in the
production  of blast  furnace coke by the  Company.  The Company may continue to
sell its excess coke and coke oven  by-products to third-party  trade customers.
During the  Strike,  the Company  continued  to produce  coke at its  Follansbee
facility.  The  Company  has  entered  into a  contract  with a  major  domestic
integrated  steel  producer for the sale of coke produced by the Company  during
the Strike.

         The  Company's   operations  require  material  amounts  of  other  raw
materials,  including limestone, oxygen, natural gas and electricity.  These raw
materials  are readily  available  and are  purchased  on the open  market.  The
Company is presently  dependent on external steel scrap for  approximately 8% of
its steel melt. The cost of these materials has been  susceptible in the past to
price  fluctuations,  but  worldwide  competition  in  the  steel  industry  has
frequently  limited the ability of steel  producers  to raise  finished  product
prices to recover higher material  costs.  Certain of the Company's raw material
supply  contracts  provide  for  price  adjustments  in the  event of  increased
commodity or energy prices.

Backlog

         Order  backlog was 368,025 net tons at December 31,  1997,  compared to
158,751 net tons at December 31, 1996 and 400,624 tons at December 31, 1995. The
Company believes that the December 31, 1997 order backlog will be shipped by the
end of the 1998 first half. The Company is vigorously pursuing customers lost to
competitors  during the Strike and  anticipates  rebuilding its order backlog to
historic levels.

Capital Investments

         The  Company  believes  that it must  continuously  strive  to  improve
productivity, product quality and control manufacturing costs in order to remain
competitive.  Accordingly,  the  Company  is  committed  to  continuing  to make
necessary capital investments with the objective of reducing manufacturing costs
per ton,  improving the quality of steel  produced and  broadening  the array of
products  offered  to  the  Company's  served  markets.  The  Company's  capital
expenditures  (including capitalized interest) for 1997 were approximately $33.8
million, including $12.4 million on environmental projects. Capital expenditures
in 1996 and 1997 were lower than in recent years due to the Strike. From 1993 to
1997, such expenditures  aggregated  approximately $289.3 million. This level of
capital  expenditures  was  needed  to  maintain  productive  capacity,  improve
productivity  and upgrade selected  facilities to meet competitive  requirements
and maintain  compliance with  environmental  laws and regulations.  The capital
expenditure program has included  improvements to the Company's  infrastructure,
blast furnaces,  steel-making  facilities,  80-inch hot strip mill and finishing
operations, and has resulted in improved shape, gauge, surface and

                                      -47-

<PAGE>
physical   characteristics  for  its  products.   In  particular,   the  quality
improvements  completed at the Allenport  cold rolling  facility in 1992 and the
installation  of automatic  gauge controls at the Yorkville  tandem mill in 1993
have  enhanced  productivity  and improved the quality of substrate  provided to
Wheeling-Nisshin  and other  customers.  Continuous and substantial  capital and
maintenance  expenditures  will be required to  maintain  operating  facilities,
modernize  finishing  facilities  to  remain  competitive  and  to  comply  with
environmental control requirements.  The Company anticipates funding its capital
expenditures in 1998 from cash on hand and funds  generated by operations,  sale
of receivables  under the  Receivables  Facility and funds  available  under the
Revolving  Credit  Facility.   During  the  Strike,   the  Company  had  delayed
substantially  all  capital  expenditures  at the  Strike-affected  plants.  The
Company anticipates that capital  expenditures will approximate  depreciation on
average, over the next few years.

Energy Requirements

         During 1997 coal constituted  approximately  76% of the Company's total
energy  consumption,  natural gas 20% and  electricity 4%. Many of the Company's
major  facilities  that use  natural gas have been  equipped to use  alternative
fuels.  The Company  continually  monitors its  operations  regarding  potential
equipment conversion and fuel substitution to reduce energy costs.

Employment

         Total  active  employment  of the Company at December  31, 1997 totaled
4,011  employees,  of which 2,928 were represented by the USWA, and 114 by other
unions.  The  remainder  consisted  of 874 salaried  employees  and 95 non-union
operating employees.

         On August 12, 1997, the Company and the USWA entered into the New Labor
Agreement. Set forth below is a summary of terms of the New Labor Agreement.

  Term

         The  contract  has a five  year  term  with no  mid-term  renegotiation
provisions ("reopeners").

  Work Force Reduction

         The Company has  implemented  its  immediate  and  unilateral  right to
reduce its hourly  work force by 850  employees  (from its  pre-Strike  level of
approximately  4,090).  The Company has no  obligation  to replace  workers upon
retirement.  The average  all-in cost per job  eliminated is $55,000 per year in
wages and benefits.  Based on actual wage and certain  direct  employee  benefit
costs  during the first nine  months of 1996 for  employees  represented  by the
USWA,  the  elimination  of 850  USWA-represented  employees  working a standard
number of hours per year would have  resulted  in  estimated  annual  labor cost
savings of approximately $45 million.

  Work Rule Modernization

         The above  mentioned  job  reductions  are made  possible by a dramatic
restructuring  of the  Company's  work rules,  including,  among  other  things,
provisions for: (i) mandatory multi-crafting which requires participation of all
hourly  craftsmen under the age of 55 and is expected to result in a more highly
skilled and flexible work force; (ii) a new "equipment  tender" position,  which
allows for craftsmen to operate,  maintain and repair their own equipment and is
expected to reduce the need for dedicated  maintenance crews; and (iii) enhanced
maintenance  flexibility,  which  allows for greater  freedom in  assignment  of
non-craft  jobs and  permits  craftsmen  to  assist  each  other  in  performing
maintenance functions.

  Wage and Bonus

         The  Company  paid  a  bonus  of  $2,000  per  hourly   employee   upon
ratification  of the New Labor  Agreement.  In addition,  the Company  agreed to
increase hourly wage rates  (currently  averaging  $17.00/hour) as follows:  (i)
25(cent) per hour on June 1, of each of 1998, 1999 and 2000; and (ii) 37.5(cent)
per hour on each of June 1, 2001 and March 1, 2002.

                                      -48-

<PAGE>
  Trust for Retiree Medical Obligations

         The New Labor  Agreement  gives the  Company the right to pay up to $11
million of retiree  medical  expenses  using previous  contributions  to a trust
established for the benefit of future retirees. Such payments would otherwise be
funded out of the Company's  operating cash flows.  Furthermore,  the Company is
relieved  of  its  obligation  to  make  certain  future  annual   contributions
(aggregating  $16  million)  to the trust.  The  Company  will make one  payment
(estimated to be $4 million) to the trust in July 2002.  Finally,  the Company's
obligation to pay retiree medical costs beyond the term of its pension agreement
is limited on a per capita basis.

  Pension Plan (summary of terms)

         The Company agreed to provide a DB Plan for its hourly  employees.  The
DB Plan has an eight year term, without reopeners, and provides for monthly cash
benefits as follows:  (i) for  employees  who retire prior to May 31, 2003,  $40
times years of service;  or (ii) for those who retire on or after May 31,  2003,
$44 times years of service.

         The DB Plan has certain early  retirement  provisions  which are either
similar to or less  costly than those of the typical  USWA-bargained  plans.  In
addition,  the DB Plan provides for certain incentives to accelerate the rate of
retirement of hourly employees.  The Company has offered to pay either a $25,000
lump sum,  or $400 per month until age 62, to the first 818  eligible  employees
who opt to retire.

         The Company is no longer obliged to make contributions  (which averaged
$9.2  million  per  year  for the  period  from  1985 to  1996)  to its  Defined
Contribution Plan ("DC Plan") for USWA-represented  employees. The approximately
$121.3  million in assets in the DC Plan (as of December 31, 1997) are available
to fund individuals'  retirement benefits under the new DB Plan. The actuarially
determined unfunded accumulated benefit obligation for all benefits under the DB
Plan totals $167.3 million as of December 31, 1997.  Under ERISA, the Company is
subject to annual minimum cash funding  requirements  to satisfy its obligations
under the DB Plan.

  Other Provisions

         The  requirement  to have a USWA  representative  on the WHX  board  of
directors was eliminated and the number of  representatives on the WPSC board of
directors was reduced from two to one. Certain aspects of the Company's  Medical
Benefit Plans were amended with the effect of encouraging employees to elect the
Company's  managed care medical plan option. A new gain sharing  arrangement was
implemented which supplants profit sharing under certain circumstances.

Competition

         The  steel   industry  is  cyclical  in  nature  and  has  been  marked
historically by overcapacity,  resulting in intense  competition  among domestic
integrated steel producers, minimills and processors. The market for flat rolled
steel in the United States is supplied  principally by domestic integrated steel
producers,  domestic steel minimills and processors and foreign steel producers.
Integrated  producers  produce  steel from a  combination  of iron ore, coke and
steel scrap using blast furnaces and basic oxygen furnaces.

         The Company faces increasing  competitive pressures from other domestic
integrated  producers,  minimills and  processors.  Processors  compete with the
Company in the areas of  slitting,  cold  rolling  and  coating.  Minimills  are
generally  smaller volume steel producers that use ferrous scrap metals as their
basic raw material.  Compared to integrated producers,  minimills, which rely on
less  capital  intensive  hot metal  sources,  have  certain  advantages.  Since
minimills  typically are not unionized,  they have more flexible work rules that
have  resulted  in lower  employment  costs  per net ton  shipped.  Since  1989,
significant  flat  rolled  minimill  capacity  has been  constructed  and  these
minimills  now  compete  with   integrated   producers  in  product  areas  that
traditionally  have  not  faced  significant   competition  from  minimills.  In
addition,  there is significant  additional flat rolled minimill  capacity under
construction  or announced  with  various  planned  commissioning  dates in 1997
through  1999.  Near term,  these  minimills  are  expected to compete  with the
Company  primarily in the commodity  flat rolled steel market and processors are
expected to compete  with the  Company in the flat rolled and cold rolled  steel
market.  In the  long-term,  such minimills may also compete with the Company in
producing value-added products. In addition, the

                                      -49-

<PAGE>
increased  competition in commodity product markets influence certain integrated
producers to increase  product  offerings to compete with the  Company's  custom
products.

         As the single largest steel consuming country in the western world, the
United States has long been a favorite  market of steel  producers in Europe and
Japan. Steel producers from emerging economic powers such as Korea,  Taiwan, and
Brazil, and non-market  economies such as Russia and China, have also recognized
the United States as a target market.

         Total  annual steel  consumption  in the United  States has  fluctuated
between 88 million and  slightly  over 117 million  tons since 1991. A number of
steel  substitutes,  including  plastics,  aluminum,  composites and glass, have
reduced the growth of domestic steel consumption.

         Steel  imports of flat  rolled  products  as a  percentage  of domestic
apparent consumption, excluding semi-finished steel, have been approximately 18%
in 1995,  19% in 1996,  and 20.4% in 1997.  World  steel  demand,  world  export
prices, U.S. dollar exchange rates and the international  competitiveness of the
domestic steel industry have all been factors in these import levels.

Properties

         The  Company  has one raw  steel  producing  plant  and  various  other
finishing and fabricating facilities.  The Steubenville complex is an integrated
steel producing  facility located at Steubenville  and Mingo Junction,  Ohio and
Follansbee,  West Virginia.  The  Steubenville  complex includes a sinter plant,
coke oven  batteries  that produce all coke  requirements,  three blast furnaces
(two operating),  two basic oxygen furnaces, a two-strand continuous slab caster
with an annual slab production  capacity of  approximately  2.4 million tons, an
80-inch hot strip mill and pickling and coil finishing facilities.  The Ohio and
West Virginia locations, which are separated by the Ohio River, are connected by
a railroad  bridge  owned by the  Company.  A  pipeline  is  maintained  for the
transfer  of coke oven gas for use as fuel from the coke plant to several  other
portions  of  the  Steubenville  complex.  The  Steubenville  complex  primarily
produces hot rolled products,  which are either sold to third parties or shipped
to other of the Company's  facilities for further  processing  into  value-added
products.

         The following table lists the other principal plants of the Company and
the annual capacity of the major products produced at each facility:

<TABLE>
<CAPTION>

                             OTHER MAJOR FACILITIES

                 LOCATION AND OPERATIONS                     CAPACITY TONS/YEAR               MAJOR PRODUCTS
- -------------------------------------------------------    ----------------------  -----------------------------------
<S>                                                                      <C>       <C>
Allenport, Pennsylvania:
           Continuous pickler, tandem mill, temper
           mill and annealing                                            950,000   Cold rolled sheets
Beech Bottom, West Virginia:
                         Painted steel in coil form and
           Paint line and roll-forming equipment                         120,000   formed steel products
Canfield, Ohio:
            Electrogalvanizing line, paint line, ribbon                            Electrolytic galvanized sheet and
           and oscillating rewind slitters                                65,000   strip
 Martins Ferry, Ohio:
           Temper mill, zinc coating lines and roll                                Hot dipped galvanized sheets and
           forming equipment                                             750,000   coils and formed steel products
Yorkville, Ohio:
           Continuous pickler, tandem mill, temper
           mills and annealing lines                                     660,000   Black plate and cold rolled sheets
</TABLE>

         Wheeling  Corrugating  fabricates  products  at  Fort  Payne,  Alabama;
Houston, Texas; Lenexa, Kansas; Louisville,  Kentucky;  Minneapolis,  Minnesota;
Warren, Ohio; Gary, Indiana; Wilmington, North Carolina and

                                      -50-

<PAGE>
Klamath  Falls,  Medford  and  Brooks,  Oregon.  The  Fort  Payne,  Houston  and
Wilmington  facilities were acquired in 1986, 1989 and 1993,  respectively.  The
Gary facility was acquired in 1994. The Oregon facilities were acquired in 1996.

         The Company  maintains five regional sales offices for  flat-rolled and
tin  mill  products  and nine  sales  offices  and/or  warehouses  for  Wheeling
Corrugating products.

         All of  the  above  facilities  currently  owned  by  the  Company  are
regularly  maintained  in good  operating  condition.  However,  continuous  and
substantial  capital and maintenance  expenditures  are required to maintain the
operating  facilities,  to  modernize  finishing  facilities  in order to remain
competitive and to meet environmental control requirements.

         All of the above  facilities  and  substantially  all of the other real
property of the Company are owned in fee by the Company (exclusive of coal lands
held by  subsidiaries  or corporations in which the Company has an interest) and
are subject to the first lien that  secures the $9.2  million face amount (as of
December 31, 1997) of Tax Benefit  Transfer  Letters of Credit issued to support
the sale of tax benefits  associated  with the  construction  of the slab caster
located at the Company's Steubenville complex.


                                      -51-

<PAGE>
                                LEGAL PROCEEDINGS

Environmental Matters

         The  Company,  as are other  industrial  manufacturers,  is  subject to
increasingly  stringent standards relating to the protection of the environment.
In order to  facilitate  compliance  with  these  environmental  standards,  the
Company has incurred  capital  expenditures for  environmental  control projects
aggregating  $5.9  million,  $6.8 million and $12.4  million for 1995,  1996 and
1997, respectively. The Company anticipates spending approximately $41.3 million
in the aggregate on major  environmental  compliance  projects  through the year
2000, estimated to be spent as follows:  $13.4 million in 1998, $15.9 million in
1999 and $12.0 million in 2000. Due to the possibility of unanticipated  factual
or regulatory  developments,  the amount and timing of future  expenditures  may
vary substantially from such estimates.

         The Company has been  identified  as a  potentially  responsible  party
under the Comprehensive  Environmental Response,  Compensation and Liability Act
("Superfund")  or similar state statutes at several waste sites.  The Company is
subject  to  strict,  joint  and  several  liability  imposed  by  Superfund  on
potentially  responsible parties. Due to the technical and regulatory complexity
of remedial activities and the difficulties attendant to identifying potentially
responsible  parties and  allocating or  determining  liability  among them, the
Company is unable to reasonably  estimate the ultimate  cost of liability  under
Superfund.  The Company believes,  based upon information  currently  available,
that the  Company's  liability  for  remediation  costs in  connection  with the
Buckeye  Reclamation  site will be between $3.0 and $4.0  million.  At six other
sites (MIDC Glassport,  United Scrap Lead,  Tex-Tin,  Breslube Penn, Four County
Landfill  and Beazor) the Company  estimates  the  liability  to aggregate up to
$700,000.
The Company is currently funding its share of remediation costs.

         The Clean Air Act  Amendments  of 1990 (the  "Clean Air Act")  directly
affect the operations of many of the Company's facilities, including coke ovens.
Under the Clean Air Act,  coke ovens  generally  will be required to comply with
progressively  more  stringent  standards  which will  result in an  increase in
environmental capital expenditures and costs for environmental compliance.  Most
of the forecasted environmental  expenditures will be spent on projects relating
to compliance with these standards. Upon completion of the capital projects, the
Company  anticipates  that its facilities will meet the applicable Clean Air Act
standards.

         In March  1993,  the  United  States  Environmental  Protection  Agency
("EPA") notified the Company of Clean Air Act violations,  alleging  particulate
matter and hydrogen sulfide emissions in excess of allowable concentrations,  at
the  Company's  Follansbee  Coke Plant.  The parties have entered into a consent
decree settling the civil penalties  related to this matter for $700,000 and the
Company completed payment of all civil penalties in January 1997.

         In an  action  brought  in  1985 in the  U.S.  District  Court  for the
Northern  District of West  Virginia,  the EPA claimed  violations  of the Solid
Waste Disposal Act at a surface impoundment area at the Follansbee facility. The
Company and the EPA entered  into a consent  decree in October 1989 whereby soil
and groundwater  testing and monitoring have been implemented and the Company is
currently working with the EPA to close the surface impoundment.

         In September 1996, the EPA issued a initial  administrative order under
the Resource Conservation and Recovery Act ("RCRA") affecting other areas of the
Follansbee facility. The EPA is seeking to require the Company to perform a site
investigation of the Follansbee  plant.  The Company has actively  contested the
EPA's  jurisdiction  to require a site  investigation.  One of two  appeals  was
dismissed by the court, but the Company is continuing with the second appeal.

         On December 20, 1995, the Department of Justice notified the Company of
its  intention  to  bring  proceedings   seeking  civil  penalties  for  alleged
violations of the Clean Water Act (1991-94) and RCRA  (1990-91) at the Company's
Follansbee facility. Suit was filed February 5, 1996 in the U.S. District Court,
Eastern District of West Virginia (Civil Action #5-96CV20). A consent decree has
been entered and the matter has been settled for $200,000.

                                      -52-

<PAGE>
         In addition,  the West Virginia Department of Environmental  Protection
("WVDEP")  sought  civil  penalties  for  violations  of  a  National  Pollutant
Discharge  Elimination  System  permit  at the  Company's  Follansbee  plant.  A
settlement  has been  proposed  by the  WVDEP in which  the  Company  would  pay
approximately $100,000 in settlement of this matter.

         By letter dated March 15, 1994 the Ohio  Attorney  General  advised the
Company  of its  intention  to file suit on  behalf of the Ohio EPA for  alleged
hazardous  waste  violations  at the  Company's  Steubenville,  Mingo  Junction,
Martins Ferry and Yorkville facilities.  In subsequent  correspondence the State
of Ohio  demanded a civil  penalty of  approximately  $300,000  in  addition  to
injunctive  relief.  The demand  for  injunctive  relief  consists  of  remedial
activities at each facility aggregating less than $125,000,  the initiation of a
waste  minimization  program  at the  affected  facilities  and a  company  wide
compliance  assessment.  The Company is in the process of conducting  settlement
negotiations with the Ohio EPA.

         In January 1998,  the Ohio Attorney  General  notified the Company of a
draft consent  order and initial  civil  penalties in the amount of $1.0 million
for various air  violations at the  Company's  Steubenville  and Mingo  Junction
facilities  occurring from 1992 through 1996. The Company  anticipates  entering
into  discussions  with the Ohio  Environmental  Enforcement  Section to resolve
these issues.

         The Company is currently operating in substantial compliance with three
consent  decrees (two with the EPA and one with the  Pennsylvania  Department of
Environmental  Resources)  with respect to  wastewater  discharges at Allenport,
Pennsylvania and Mingo Junction,  Steubenville, and Yorkville, Ohio. The Company
has completed all of the technical  requirements  of the consent  decrees and is
evaluating filing petitions to terminate them.

         As the Company  becomes  aware of potential  environmental  liabilities
resulting from its  operations,  such  situations are assessed and remediated in
accordance with regulatory requirements.

         Non-current accrued  environmental  liabilities totaled $7.8 million at
December 31, 1996 and $10.6  million at December 31, 1997.  These  accruals were
initially determined by the Company in January 1991, based on all then available
information.  As  new  information  becomes  available,   including  information
provided by third parties, and changing laws and regulation, the liabilities are
reviewed and the accruals adjusted quarterly.  Management believes, based on its
best estimate,  that the Company has adequately  provided for remediation  costs
that  might be  incurred  or  penalties  that  might be  imposed  under  present
environmental laws and regulations.

         Based upon  information  currently  available,  including the Company's
prior capital expenditures, anticipated capital expenditures, consent agreements
negotiated  with  Federal and state  agencies and  information  available to the
Company on pending judicial and administrative proceedings, the Company does not
expect  its  environmental   compliance  and  liability  costs,   including  the
incurrence of additional fines and penalties,  if any, relating to the operation
of its facilities,  to have a material adverse effect on the financial condition
or results of operations of the Company.  However,  as further information comes
into the Company's possession, it will continue to reassess such evaluations.

General Litigation

         The Company is a party to various  litigation matters including general
liability claims covered by insurance.

         In the opinion of management,  the litigation  described  herein is not
expected to have a material adverse effect on the financial condition or results
of operations of the Company.

                                      -53-

<PAGE>
                                   MANAGEMENT

Directors and Executive Officers

         The  following  table sets forth  information  regarding  the Company's
directors and executive officers:

Name                  Age             Position
- ------------------  -------  -----------------------------------------


John R. Scheessele     50    President
Paul J. Mooney         46    Executive Vice President and Chief Financial
                             Officer

James T. Gibbons       46    Vice President--Mergers and Acquisitions
Thomas R. Notaro       47    Vice President--Comptroller
John W. Testa          61    Vice President, Assistant Secretary and Treasurer

Ronald LaBow           63    Director
Robert A. Davidow      55    Director
Marvin L. Olshan       70    Director and Secretary

         The business experience,  principal  occupations and employment as well
as the periods of service of each of the directors and executive officers of the
Company during the last five years are set forth below.

         John R.  Scheessele has been  President of the Company,  a Director and
President  of WHX and  Chairman  of the  Board,  President  and Chief  Executive
Officer  of WPSC  since  March  1997.  Prior to such time,  Mr.  Scheessele  was
President  and Chief  Executive  Officer of The SKD  Company,  a privately  held
supplier of original equipment to the automotive industry, from February 1996 to
February  1997.  From October 1995 until January  1996,  Mr.  Scheessele  was an
independent  consultant.  Prior to such time,  Mr.  Scheessele was President and
Chief  Executive  Officer of WCI  Steel,  Inc.  ("WCI")  from  November  1994 to
September 1995, Executive Vice President and Chief Financial Officer of WCI from
November 1993 to November 1994 and Chief  Financial  Officer of WCI from October
1988 to November 1993.

         Paul J. Mooney has been Executive  Vice  President and Chief  Financial
Officer of WHX, the Company and WPSC since November  1997.  Prior to joining the
Company, Mr. Mooney was a partner with Price Waterhouse LLP where he served in a
variety of positions including National Director of Cross Border Filing Services
with the Accounting,  Auditing and SEC Services  department  since July 1, 1996,
Accounting and Business  Advisory  Services  Department--Pittsburgh  Site Leader
since 1988 and Client Service and Engagement Partner since 1985.

         James T. Gibbons has been Vice  President--Mergers  and Acquisitions of
the  Company  since  October  1997,  and  of  WPSC  since  February  1994;  Vice
President--Planning  &  Development  of WPSC from April 1991 to  February  1994;
Director--Reorganization Planning of WPSC from July 1987 to April 1991.

         Thomas R.  Notaro has been Vice  President--Comptroller  of the Company
since October 1997,  and of WPSC since March 1997;  Vice  President--Information
Services and  Assistant to the  President  of WPSC from  February  1995 to March
1997; Vice  President--Purchasing and Information Services of WPSC from February
1994 to  February  1995;  Vice  President--Comptroller  of WPSC from May 1993 to
February 1994; Comptroller of WPSC from July 1990 to May 1993.

         John  W.  Testa  has  been  Vice  President,  Assistant  Secretary  and
Treasurer of the Company since October 1997,  and of WPSC since  February  1994;
Vice President--Treasurer of WPSC since 1980.

                                      -54-

<PAGE>
         Ronald LaBow has been a director of the Company  since 1991.  Mr. LaBow
has also been President of Stonehill  Investment  Corp. since February 1990. Mr.
LaBow is also a director of Regency  Equities Corp., a real estate company,  and
is Chairman of the Board of Directors of WHX.

         Robert A. Davidow has been a private  investor  since January 1990. Mr.
Davidow is also a director of Arden Group, Inc. and WHX.

         Marvin L. Olshan has been a director and Secretary of the Company since
1991 and a partner of Olshan  Grundman  Frome & Rosenzweig  LLP since 1956.  Mr.
Olshan is also a director of WHX.

         The Company  anticipates  adding one  independent  director in the near
future,  who will not be affiliated with WHX. Directors do not currently receive
any compensation for serving as directors.

         In addition,  the following table sets forth information  regarding the
officers of WPSC:

      Name               Age                Position
- -------------------      ---  -------------------------------------------------

John R. Scheessele       50    Chairman, President and Chief Executive Officer
Paul J. Mooney           46    Executive Vice President and Chief Financial
                               Officer
James H. Bischoff        58    Vice President--Commercial
James E. Muldoon         54    Vice President--Purchasing
James T. Gibbons         46    Vice President--Mergers and Acquisitions
Daniel C. Keaton         47    Vice President--Human Resources
 Thomas R. Notaro        47    Vice President--Comptroller
Tom Patrick              58    Vice President--Wheeling Corrugating Company
John W. Testa            61    Vice President, Secretary and Treasurer

         The business experience,  principal  occupations and employment as well
as the  periods of service of each of the  officers of WPSC during the last five
years, who are not also officers of WPC, are set forth below.

         James H.  Bischoff  has been Vice  President--Commercial  since  August
1997.  Mr.  Bischoff  was  previously  employed  as  Vice  President--Sales  and
Marketing for Quanex Corporation,  a metal manufacturing and processing company,
since  1993.  Prior to 1993,  Mr.  Bischoff  was  employed  by  Bethlehem  Steel
Corporation for 32 years, most recently as District Sales Manager.

         James E.  Muldoon  has been Vice  President--Purchasing  since  October
1997.  Mr.  Muldoon  was  previously  employed  with  U.S.  Steel  Group  of USX
Corporation for 34 years most recently as General Manager of Purchasing.

         Daniel  C.  Keaton  has  been  Vice  President--Human  Resources  since
February 1994; Vice President--  Employee  Relations from April 1992 to February
1994; Director, Labor Relations from May 1991 to April 1992.

         Tom  Patrick  has  been  Vice  President--Wheeling   Corrugating  since
February 1994; Vice President--  Operations from November 1992 to February 1994;
Vice  President  and General  Manager--Finishing  Operations  from March 1990 to
November 1992.

                                      -55-

<PAGE>
                             EXECUTIVE COMPENSATION

         Summary Compensation Table.

         The following  table sets forth,  for the fiscal years  indicated,  all
compensation  awarded to, earned by or paid to (i) the chief  executive  officer
("CEO") of the Company for the fiscal year ended December 31, 1997 (Mr. James L.
Wareham,  the  President  of the  Company  until  February  1997 and Mr. John R.
Scheessele,  the current President of the Company) and (ii) the four most highly
compensated  executive  officers of the Company  other than the CEO whose salary
and bonus  exceeded  $100,000 with respect to the fiscal year ended December 31,
1997 and who were  employed by the Company on December 31, 1997  (together  with
the CEO, the "Named Executive Officers").

                          Summary Compensation Table(1)
<TABLE>
<CAPTION>

                                                   Annual Compensation                                 Long Term Compensation
                                                   -------------------                                 ----------------------

                                                                           Other Annual       Securities              All other
      Name and Principal                  Salary           Bonus            Compensation       Underlying            Compensation
           Position           Year         ($)             ($)(2)              ($)(3)          Options (#)               ($)(4)
          ----------          ----        -----            ------             --------         -----------       ------------------

<S>                           <C>        <C>             <C>                   <C>                 <C>                    <C>  
John R. Scheessele,           1997       358,974             --                133,250(6)         240,000                49,333(7)
President (5)                 1996            --             --                     --                 --                    --
                              1995            --             --                     --                 --                    --

James L. Wareham,             1997        66,667             --                  9,001(9)              --                 4,260
President (8)                 1996       400,000             --                     --                 --                47,140(10)
                              1995       400,000         90,000                     --                 --                46,825(10)

James G. Bradley,             1997       133,333         53,333(13)                 --             65,000                 5,260
Vice President(11)            1996       160,000             --                     --             10,000                 2,922
                              1995        40,000(12)         --                     --                 --                    --

James T. Gibbons,             1997       101,200         25,300(13)                 --                 --                 5,111
Vice President                1996       101,200             --                     --                 --                 3,613
                              1995       101,200         15,872                     --                 --                 3,421

John W. Testa,                1997        99,000         23,500(13)                 --             15,000                18,040
Vice President                1996        94,000             --                     --                 --                14,013
                              1995        94,000         14,742                     --                 --                13,231

Thomas R. Notaro,             1997        95,700         23,925(13)                 --             15,000                 5,493
Vice President                1996        95,700             --                     --                 --                 5,354
                              1995        95,700         14,232                     --                 --                 3,622
</TABLE>

- ----------------------------
(1)       All compensation data include compensation  received by such executive
          officer for  services  rendered to the Company,  WHX and WPSC.  Option
          data reflect options to purchase shares of WHX Common Stock.

(2)       Includes bonuses paid in 1996 for services  rendered in the prior year
          pursuant to the WPSC Management  Incentive  Program ("WPSC  Management
          Incentive  Program") covering officers and salaried employees of WPSC.
          Mr.  Wareham was not eligible to  participate  in the WPSC  Management
          Incentive Program.  Mr. Wareham's employment agreement provides for an
          annual bonus to be awarded in the sole discretion of the Company.  Mr.
          Wareham was granted a bonus in 1996 for services rendered in the prior
          year. All bonus amounts have been  attributed to the year in which the
          services were performed.

(3)       Excludes  perquisites and other personal benefits unless the aggregate
          amount of such  compensation  exceeds the lesser of either  $50,000 or
          10% of the total of annual  salary and bonus  reported  for such named
          executive officer.

                                      -56-

<PAGE>
(4)  Amounts shown,  unless otherwise noted,  reflect employer  contributions to
     WPSC Salaried Employees Pension Plan.

(5)  Employment with the Company commenced in February 1997.

(6)  Includes relocation allowance of $87,865 and membership dues of $37,930.

(7)  Includes insurance premiums paid by the Company in 1997 of $45,000.

(8)  Resigned from employment with the Company in February 1997.

(9)  Includes dues of $3,849 and financial planning fees of $4,081.

(10) Includes insurance premiums paid by the Company in 1996 and 1995 of $40,000
     annually.

(11) Resigned Chief Financial Officer position with the Company in October 1997.

(12) Employment with the Company commenced in October 1995.

(13) Represents retention bonus paid upon conclusion of the Strike.

Aggregated Option Exercises and Fiscal Year-End Option Value Table.

          The  following  table  sets  forth  certain   information   concerning
unexercised  stock options held by the Named  Executive  Officers as of December
31, 1997.

          Option   Grants  Table.   The  following   table  sets  forth  certain
information  regarding  stock option grants made to each of the Named  Executive
Officers during the fiscal year ended December 31, 1997.

                        OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                                                                                   Potential Realizable
                                                                                                   Value at Assumed Annual Rates
                                                                                                   of Stock Price Appreciation for
                                       Individual Grants                                           Option Term
                                       -----------------                                           -------------------------------
                                                  % of Total
                                                    Options
                       Number of Securities       Granted to           Exercise
                        Underlying Options       Employees in           Price      Expiration
          Name             Granted (#)            Fiscal Year          ($/Sh)         Date            5%($)            10%($)
          ----             ------------          -------------         -------       ------           -----            ------

<S>                           <C>                   <C>                <C>          <C>  <C>       <C>                <C>      
John R. Scheessele            240,000               22.6%              13.8125      9/25/07        2,084,760          5,283,257

James L. Wareham                    0                 0%                  --           --                  0                  0

James G. Bradley               65,000                6.1%              13.8125      9/25/07          564,623       1,430,882

 James T. Gibbons                   0                 0%                  --           --                  0                  0

John W. Testa                  15,000                1.4%              13.8125      9/25/07          125,799            330,204

Thomas R. Notaro               15,000                1.4%              13.8125      9/25/07          125,799            330,204
</TABLE>

- -------------------
   All options are to purchase shares of WHX Common Stock and were granted under
WHX's 1991 Incentive and Nonqualified  Stock Option Plan and vest ratably over a
three-year period. This period commenced September 25, 1997.


                                      -57-

<PAGE>
                 Aggregated Option Exercises in Last Fiscal Year
                      And Fiscal Year-end Option Values(1)
                      ------------------------------------

                           Number of Securities      Value of Unexercised In-
                          Underlying Unexercised       the-Money Options at
                          Options at 1997 Fiscal        1997 Fiscal Year-
                         Year-End(#) Exercisable/     End($)(1) Exercisable/
                               Unexercisable              Unexercisable
NAME                   --------------------------   -------------------------
- ----

John R. Scheessele              0/240,000                      0/0

James L. Wareham                      0/0                      0/0

James G. Bradley                 0/65,000                      0/0

James T. Gibbons                 14,003/0                 47,385/0

John W. Testa                8,753/15,000                 28,447/0

Thomas R. Notaro            12,253/15,000                 39,822/0

- ------------------

(1)      On December 31, 1997, the last reported sales price of the Common Stock
         of WHX as reported on the New York Stock  Exchange  Composite  Tape was
         $12.00.


Long-Term Incentive and Pension Plans.

         The Company does not have any  long-term  incentive or defined  benefit
pension plans.

Deferred Compensation Agreements.

         Certain  key   employees  of  the  Company  were  parties  to  deferred
compensation  agreements and/or severance agreements.  The deferred compensation
agreements  generally  provide that the employee is entitled to receive,  over a
fifteen-year  period  commencing  at  the  later  of age  65 or  termination  of
employment,  an  amount  equal to  twice  his base  salary  for the most  recent
twelve-month  period of his  employment  prior to January  3,  1996.  The annual
benefits  payable  to Messrs.  Gibbons,  Testa and Notaro  upon  retirement  was
$13,493, $12,533 and $12,760, respectively.  Certain other deferred compensation
payments are payable by WPSC in certain circumstances, such as a demotion in job
status  without  good cause,  death or as a result of a change of control of the
Company.  Each of  Messrs.  Gibbons,  Testa and  Notaro is a party to a deferred
compensation  agreement such as is described above.  Except as described in this
paragraph,  and in the next several  paragraphs  with respect to the  employment
agreement  of Messrs.  Scheessele,  Wareham and Mooney,  no plan or  arrangement
exists which results in compensation  to a Named Executive  Officer in excess of
$100,000  upon  such  officer's  future  termination  of  employment  or  upon a
change-of-control.

Employment Agreements.

         Mr.  John  R.  Scheessele  commenced  employment  as  President  of the
Company,  President  of WHX and  President,  Chairman  of the  Board  and  Chief
Executive Officer of WPSC pursuant to a three-year employment  agreement,  dated
as  of  February  7,  1997,  which  is  automatically  extended  for  successive
three-year periods unless earlier terminated  pursuant to the provisions of such
agreement.  The  agreement  provides for an annual  salary to Mr.  Scheessele of
$400,000  and an  annual  bonus  to be  awarded  in the sole  discretion  of the
Company. The Company will consider several factors in determining whether to pay
a bonus to Mr.  Scheessele  including the performance of Mr.  Scheessele and the
resulting benefits to the Company and the overall  performance of the Company as
measured by the guidelines  specified in the employment  agreement that are used
to determine the bonuses of other senior executives of the Company. In addition,
the employment agreement provides for Mr.

                                      -58-

<PAGE>
Scheessele  to receive  the cash  surrender  value of life  insurance  contracts
purchased by the Company upon  termination  of his  employment.  The  employment
agreement provides that in the event Mr.  Scheessele's  employment is terminated
without cause or Mr. Scheessele  voluntarily  terminates his employment due to a
material  change in the nature and scope of his  authorities  and duties after a
change in  control  of the  Company  occurs,  he will be  entitled  to receive a
payment of  $1,200,000,  and other  specified  benefits for a period of one year
from  the  date  of  termination.  Specified  benefits  under  Mr.  Scheessele's
employment agreement will be forfeited under certain circumstances.

         Mr. Wareham was employed  pursuant to an agreement that provided for an
annual salary to Mr. Wareham of $400,000 and an annual bonus awarded in the sole
discretion of the Company.  In addition,  the employment  agreement provided for
Mr.  Wareham to receive the cash  surrender  value of life  insurance  contracts
purchased by the Company upon  termination of his employment.  In February 1997,
Mr.  Wareham  resigned from his positions  with the Company and was succeeded by
Mr. John R. Scheessele.

         In November 1997, Mr.  Frederick G. Chbosky resigned from his positions
as Chief  Financial  Officer of each of the Company,  WHX and WPSC. In 1998, Mr.
Chbosky will receive from WPSC a severance payment of $128,100.

         Mr. Paul J. Mooney commenced employment as Executive Vice President and
Chief  Financial  Officer of each of the  Company,  WHX and WPSC  pursuant  to a
three-year  employment  agreement,  dated  as of  October  17,  1997,  which  is
automatically   extended  for  successive   three-year  periods  unless  earlier
terminated pursuant to the provisions of such agreement.  The agreement provides
for an annual salary to Mr. Mooney of $200,000 and an annual bonus to be awarded
in the sole discretion of the Company. The Company will consider several factors
in determining whether to pay a bonus to Mr. Mooney including the performance of
Mr. Mooney and the resulting benefits to the Company and the overall performance
of the  Company  as  measured  by the  guidelines  specified  in the  employment
agreement  that are used to determine the bonuses of other senior  executives of
the Company.  In addition,  the employment  agreement provides for Mr. Mooney to
receive the cash surrender  value of life insurance  contracts  purchased by the
Company upon termination of his employment.  The employment  agreement  provides
that in the event Mr.  Mooney's  employment is  terminated  without cause or Mr.
Mooney  voluntarily  terminates his  employment due to a material  change in the
nature and scope of his  authorities and duties after a change in control of the
Company occurs, he will be entitled to receive a payment of $600,000,  and other
specified  benefits  for a  period  of one year  from  the date of  termination.
Specified  benefits under Mr.  Mooney's  employment  agreement will be forfeited
under certain circumstances.

Compensation Committee Interlock and Insider Participation.

         The Board of Directors of the Company is  responsible  for  determining
compensation  of the  Company's  executive  officers.  Mr. Olshan is a member of
Olshan  Grundman  Frome &  Rosenzweig  LLP,  which has been  retained as outside
general  counsel to the Company  since  January  1991.  Fees  received  from the
Company by such firm  during the fiscal  year ended  December  31,  1997 did not
exceed 5% of the Company's or the firm's revenues.

                                      -59-

<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS;
                    TRANSACTIONS BETWEEN THE COMPANY AND WHX

         John R. Scheessele, President of the Company and WPSC and a director of
the Company and WPSC, and Akimune Takewaka, a director of WPSC, are directors of
Wheeling-Nisshin.   Mr.   Takewaka   is   also   Chairman   of  the   Board   of
Wheeling-Nisshin.  James D. Hesse,  a former Vice  President of the Company,  is
President,  Chief  Executive  Officer  and a director of  Wheeling-Nisshin.  The
Company currently holds a 35.7% equity interest in Wheeling-Nisshin.

         Marvin L. Olshan, a director and Secretary of the Company,  is a member
of Olshan  Grundman  Frome &  Rosenzweig  LLP,  which firm has been  retained as
outside  general  counsel to the Company since January 1991.  Fees received from
the Company by such firm during the fiscal year ended  December 31, 1997 did not
exceed 5% of the Company's revenues.

         The Company and WHX and WHX's  affiliates have in the past entered into
intercompany   transactions   and  agreements   incident  to  their   respective
businesses,  and the Company and WHX may enter into  material  transactions  and
agreements  from time to time in the future.  In  connection  with the  November
Offering,  the Company and WHX amended  certain  existing  agreements,  and also
entered into agreements with respect to the respective  obligations that will be
assumed by each  party.  These  agreements  were not the result of arm's  length
negotiations  between the  parties.  It is possible  that  conflicts of interest
could arise between the Company and WHX in certain circumstances.

         The  following  is a summary of certain  agreements,  arrangements  and
transactions between the Company and WHX.

Indemnification and Intercreditor Agreement

         Pursuant to the Indemnification Agreement (as defined), the Company has
agreed to indemnify WHX and hold WHX harmless from all  liabilities  relating to
the operations of the Company whether  relating to or arising out of occurrences
prior to, on or after the closing  ("Closing")  of the  November  Offering,  and
other obligations assumed at the Closing. Similarly, WHX has agreed to indemnify
the Company and hold the Company  harmless from all liabilities  relating to the
operations  of the  business of WHX,  other than the  business  of the  Company,
whether  relating  to or arising  out of  occurrences  prior to, on or after the
Closing.  To the extent WHX is called upon to make payments under its guarantees
of certain of the  Company's  indebtedness,  the Company  will  indemnify  it in
respect of such  payments.  To the extent the Company's  actions cause a default
under the  Revolving  Credit  Facility  or the  termination  of the  Receivables
Facility or a default  under any other debt  instrument  of WHX or Unimast,  the
Company will indemnify WHX and Unimast in respect of any  incremental  costs and
expenses  suffered  by  WHX  or  Unimast  on  account  thereof.   The  Company's
obligations  under the  Indemnification  Agreement  will be  subordinate  to the
Company's obligations under the Notes and the Term Loan Agreement. To the extent
WHX's or Unimast's  actions cause a default under the Revolving  Credit Facility
or the termination of the Receivables Facility or a default under any other debt
instrument of the Company, WHX and Unimast will indemnify the Company in respect
of any  incremental  costs and expenses  and damages  suffered by the Company on
account thereof. See "Indemnification and Intercreditor Agreement."

Tax Sharing Agreement

         The Company  will be included in the  consolidated  federal  income tax
returns  filed  by WHX  during  all  periods  in  which it has been or will be a
wholly-owned  subsidiary of WHX ("Affiliation  Year").  The Company and WHX have
entered into an agreement (the "Tax Sharing Agreement") providing for the manner
of  determining  payments  with respect to federal  income tax  liabilities  and
benefits  arising in Affiliation  Years.  Under the Tax Sharing  Agreement,  the
Company  will  pay to WHX an  amount  equal to the  share of WHX's  consolidated
federal income tax liability,  generally  determined on a separate return basis,
and WHX will pay the Company for any  reduction  in WHX's  consolidated  federal
income  tax  liability  resulting  from  utilization  or deemed  utilization  of
deductions,  losses,  and credits arising which are attributable to the Company,
in each  case net of any  amounts  theretofore  paid or  credited  by WHX or the
Company to the other with respect thereto.  In the event that WHX's consolidated
federal income tax liability for any Affiliation  Year is adjusted upon audit or
otherwise, the Company

                                      -60-

<PAGE>
will bear any additional  liability or receive any refund which is  attributable
to  adjustments  of items of  income,  deduction,  gain,  loss or  credit of the
Company. WHX shall permit the Company to participate in any audits or litigation
with respect to  Affiliation  Years,  but WHX will  otherwise have exclusive and
sole responsibility and control over any such proceedings.

Advances

         From time to time WHX has made advances to the Company,  principally to
fund working  capital needs and interest  payments on debt. The Company also has
made advances to WHX, from time to time,  principally to fund the payment by WHX
of dividends on its outstanding preferred stock and the working capital needs of
Unimast.  As of December 31, 1997,  the Company had made  advances to WHX in the
net amount of $28.0 million. All advances were repayable upon demand and did not
bear interest.  To the extent the Company has net outstanding advances from WHX,
the Company's  obligations  to repay such advances will be  subordinated  to the
repayment obligations on the Notes.

Management Agreement

         Pursuant to a management agreement, as amended, between WHX and WPN, of
which  Ronald  LaBow,  the  Chairman  of the  Board of the  Company  is the sole
stockholder  and an officer and director,  WPN provides  financial,  management,
advisory  and  consulting  services  to WHX  and  the  Company,  subject  to the
supervision and control of the  independent  directors of WHX. In 1996 and 1997,
WPN received a monthly fee of $458,333.33,  with total payments of $5,500,000 in
1996 and 1997.  Commencing  on  January  1,  1998,  the  Company  has  agreed to
contribute $2.5 million towards the payment of such annual fee in  consideration
of services to be rendered to the Company.


                                      -61-

<PAGE>
                      DESCRIPTION OF PRINCIPAL INDEBTEDNESS

Revolving Credit Facility

         WPSC has a Revolving Credit Facility with Citibank,  N.A. as agent. The
Revolving Credit Facility provides for borrowing for general corporate  purposes
of up to $150  million,  and with a $35 million  sublimit for Letters of Credit.
The  Revolving  Credit  Facility  expires  May 3,  1999.  Borrowings  under  the
Revolving  Credit  Facility  are secured  primarily by inventory of the Company,
WPSC, PCC and WCP,  subsidiaries of the Company,  and Unimast.  The terms of the
Revolving Credit Facility contain various restrictive covenants,  limiting among
other things,  dividend payments or other distributions of assets, as defined in
the Revolving  Credit  Facility.  Certain  financial  covenants  associated with
leverage, net worth, capital spending, cash flow and interest coverage must also
be maintained. The Company, PCC, WCP and Unimast have each guaranteed all of the
obligations of WPSC under the Revolving Credit Facility.  Borrowings outstanding
against  the  Revolving  Credit  Facility at December  31,  1997  totaled  $89.8
million.

         The  Revolving  Credit  Facility  bears  interest,  payable  monthly in
arrears,  at the Citibank  prime rate plus 1.0% and/or a Eurodollar  rate margin
plus  2.25%,  but the  margin  over the prime rate and the  Eurodollar  rate can
fluctuate up or down based upon  performance.  The maximum  prime rate margin is
1.00% and the maximum  Eurodollar  margin is 2.25%.  The letter of credit fee is
2.25% and is also performance-based.

         WPSC also has a separate  facility with  Citibank,  N.A. for letters of
credit up to $50 million.  At December 31, 1997 letters of credit  totaling $9.3
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

Term Loan Agreement

         The  Company  entered  into the Term Loan  Agreement  with DLJ  Capital
Funding,  Inc., as syndication agent,  Donaldson,  Lufkin & Jenrette  Securities
Corporation,  as  arranger,  Citicorp  USA,  Inc.,  as  documentation  agent,  a
financial  institution to be named as administrative agent and the lenders party
thereto on November  20,  1997,  pursuant to which the  Company  borrowed  $75.0
million.  The net proceeds of the Term Loan Agreement  were used,  together with
the net  proceeds  of the  November  Offering,  to defease  the Old Notes and to
reduce borrowings under the Revolving Credit Facility.

         The  Term  Loan  Agreement  matures  on  November  15,  2006.   Amounts
outstanding  under the Term Loan  Agreement  are  expected  to bear  interest at
either (i) the Alternate  Base Rate (as defined  therein) plus 2.25% or (ii) the
LIBOR Rate (as defined therein) plus 3.25%,  determined at the Company's option.
The Company's  obligations  under the Term Loan  Agreement will be guaranteed by
the Company's  Restricted  Subsidiaries.  The Company may prepay the obligations
under the Term Loan  Agreement  beginning  on November  15,  1998,  subject to a
premium of 2.0% of the principal  amount thereof.  Such premium declines to 1.0%
on November 15, 1999 with no premium on or after November 15, 2000.

         The  Term  Loan  Agreement  contains  customary   representations   and
warranties.  Covenants and events of default  under the Term Loan  Agreement are
substantially   similar  to  those  described  under  "Description  of  the  New
Notes--Certain  Covenants" and "--Events of Default and Remedies." Lenders under
the Term Loan  Agreement  have customary  voting,  participation  and assignment
rights.


                                      -62-

<PAGE>
                       DESCRIPTION OF RECEIVABLES FACILITY

         In August  1994  WPSC  entered  into an  agreement  to sell,  up to $75
million on a revolving basis, an undivided  percentage ownership in a designated
pool of accounts receivable generated by WPSC and two of its affiliates, WCP and
PCC.  The  agreement  expires in August  1999.  In July 1995,  WPSC amended such
agreement to sell an additional $20 million on similar terms and conditions.  In
October  1995,  WPSC  entered  into an  agreement  to  include  the  receivables
generated  by  Unimast,  in the  pool  of  accounts  receivable  sold.  Accounts
receivable  at December  31,  1996,  exclude $45 million  representing  accounts
receivable sold with recourse limited to the extent of  uncollectible  balances.
As of December 31, 1997,  fees paid by the Company ranged from 7.42% to 8.50% of
the outstanding  amount of receivables  sold. Based on the Company's  collection
history,  the  Company  believes  that  credit  risk  associated  with the above
arrangement is immaterial.  Accounts receivable sold pursuant to the Receivables
Facility at December 31, 1997 aggregated $69.0 million.

                   INDEMNIFICATION AND INTERCREDITOR AGREEMENT

         Unimast,   WHX  and  the  Company   entered   into  an   intercreditor,
indemnification and subordination  agreement (the  "Indemnification  Agreement")
upon the  consummation  of the November  Offering  which  provides,  among other
things, that Unimast and WHX will be responsible to the Company for repayment of
any of Unimast's  borrowings under the Revolving Credit Facility and have agreed
to indemnify the Company if a default occurs under the Revolving Credit Facility
or if the  Receivables  Facility is terminated as a result of a breach of either
of such agreements by Unimast.  In addition,  the Company is solely  responsible
for  repayment of its  borrowings  under the Revolving  Credit  Facility and has
agreed to  indemnify  WHX and Unimast if a default  occurs  under the  Revolving
Credit  Facility or if the  Receivables  Facility is terminated as a result of a
breach of either of such  agreements by the Company.  The Company's  obligations
under  the  Indemnification  Agreement  will  be  subordinate  to the  Company's
obligations under the Notes. See "Risk Factors--Cross-default Provisions."

                                      -63-

<PAGE>
                          DESCRIPTION OF THE NEW NOTES

         The Old Notes were issued under the  Indenture  among the Company,  the
Guarantors and Bank One, N.A., as Trustee (in such capacity, the "Trustee"). The
New Notes will be issued under the Indenture,  which will be qualified under the
Trust Indenture Act of 1939, as amended (the "Trust  Indenture  Act"),  upon the
effectiveness of the Registration  Statement of which this Prospectus is a part.
The form and terms of the New Notes are the same in all material respects as the
form and terms of the Old Notes, except that the offer and sale of the New Notes
will have been registered under the Securities Act and, therefore, the New Notes
will not bear legends restricting transfer thereof. Upon the consummation of the
Exchange  Offer,  Holders of Notes will not be entitled to  registration  rights
under,  or the  contingent  increase in interest rate provided  pursuant to, the
Registration Rights Agreement.  The New Notes will evidence the same debt as the
Old Notes and will be treated as a single class under the Indenture with any Old
Notes that remain outstanding.

         The terms of the Notes  include those stated in the Indenture and those
made part of the Indenture by reference to the Trust  Indenture Act as in effect
on the date of the  Indenture.  The  Notes  are  subject  to all such  terms and
reference is made to the Indenture  and the Trust  Indenture Act for a statement
thereof.  A copy of the  Indenture  has been  filed  with the  Commission  as an
exhibit to the Registration Statement of which this Prospectus forms a part. The
following  summary,  which describes certain provisions of the Indenture and the
Notes,  does not purport to be complete,  although  all  material  terms of such
documents  are set forth  herein,  and is subject  to, and is  qualified  in its
entirety by reference to, the Indenture and the Notes, including the definitions
therein of terms not defined  herein and those terms made a part  thereof by the
Trust  Indenture  Act.  Whenever  particular  defined terms of the Indenture not
otherwise  defined  herein are referred to, such defined terms are  incorporated
herein by reference.

Principal, Maturity and Interest

         The Notes are or will be senior  unsecured  obligations of the Company,
limited  in  aggregate  principal  amount  to  $275,000,000  and will  mature on
November 15,  2007.  Interest on the Notes will accrue at the rate of 9 1/4% per
annum and will be payable  semi-annually  in arrears on May 15 and  November  15
(each, an "Interest  Payment  Date"),  commencing on May 15, 1998, to holders of
record on the immediately  preceding May 1 and November 1. Interest on the Notes
will accrue from the most recent date to which  interest has been paid or, if no
interest has been paid,  from the date of original  issuance.  Interest  will be
computed  on the basis of a 360-day  year  comprised  of twelve  30-day  months.
Principal of and interest,  premium (if any) and Liquidated  Damages (if any) on
the Notes will be payable at the office or agency of the Company  maintained for
such  purpose  or, at the option of the  Company,  payment  may be made by check
mailed to holders of the Notes at their  respective  addresses  set forth in the
register of holders; provided,  however, that all payments with respect to Notes
the holders of which have given wire transfer  instructions  to the Company will
be required to be made by wire transfer of  immediately  available  funds to the
accounts  specified by the holders  thereof.  Until otherwise  designated by the
Company,  the  Company's  office or  agency  will be the  office of the  Trustee
maintained for such purpose. The Notes will be issued in denominations of $1,000
and integral multiples thereof.

Ranking

         The Notes are or will be unsecured obligations of the Company,  ranking
senior in right of payment to all existing and future subordinated  indebtedness
of the  Company and pari passu with all  existing  and future  senior  unsecured
indebtedness of the Company, including borrowings under the Term Loan Agreement.
The Notes will be effectively  junior to secured  indebtedness of the Company to
the extent of the assets securing the indebtedness,  and to secured indebtedness
of  Subsidiaries  of  the  Company,   to  the  extent  of  the  assets  of  such
subsidiaries. See "--Guarantees." At December 31, 1997, the borrowings under the
Term Loan Agreement and the use of proceeds therefrom,  there would have been an
aggregate of $56.8 million of indebtedness  of  Subsidiaries of the Company.  In
addition,  the  Company  would  have had the  ability  to borrow  an  additional
approximately  $94.5 million under the Revolving Credit Facility at December 31,
1997.  Except to the extent of the Subsidiary  Guarantees,  holders of the Notes
would  have  been   effectively   subordinated  to  all  such   indebtedness  of
Subsidiaries and trade payables of WPSC.

                                      -64-

<PAGE>
Guarantees

         The  Company's  payment  obligations  under the Notes are  jointly  and
severally  guaranteed  on a senior  basis by all of the  Company's  present  and
future  Subsidiaries  (excluding  Unrestricted  Subsidiaries) (the "Guarantors")
pursuant to the Subsidiary Guarantees. The Subsidiary Guarantees rank pari passu
in right of  payment  to all  existing  and future  senior  Indebtedness  of the
Guarantors,  including the Guarantors'  obligations  under the Revolving  Credit
Facility,  any  successor  credit  facility  and the Term Loan  Agreement.  Each
Subsidiary  Guarantee  is an  unconditional  and  irrevocable  guarantee  of the
obligations of the Company under the Notes and the Indenture. The obligations of
each Guarantor  under its Subsidiary  Guarantee is limited to the maximum amount
that may be paid thereunder without resulting in such Subsidiary Guarantee being
deemed to  constitute a fraudulent  conveyance  or a fraudulent  transfer  under
applicable law. See "Risk Factors--Fraudulent  Conveyances;  Possible Invalidity
of Subsidiary  Guarantees."  Each Guarantor that makes a payment or distribution
under its Subsidiary  Guarantee  shall be entitled to a  contribution  from each
other  Guarantor so long as exercise of such right does not impair the rights of
holders of Notes under any Subsidiary Guarantee.

         The Indenture  provides that no Guarantor may consolidate with or merge
with or into (whether or not such Guarantor is the surviving person) or sell all
or  substantially  all of its assets to, another  corporation,  person or entity
whether  or not  affiliated  with  such  Guarantor  unless  (a)  subject  to the
provisions  of the  following  paragraph,  the person formed by or surviving any
such  consolidation or merger (if other than such Guarantor)  assumes all of the
obligations of such Guarantor,  pursuant to a supplemental indenture in form and
substance reasonably satisfactory to the Trustee, under the Subsidiary Guarantee
of such Guarantor and the Indenture; (b) immediately after giving effect to such
transaction,  no Default or Event of Default exists; (c) such Guarantor,  or any
Person  formed by or  surviving  any such  consolidation  or merger,  would have
Consolidated Net Worth  (immediately  after giving effect to such  transaction),
equal to or greater than the Consolidated Net Worth of the Guarantor immediately
preceding the transaction;  and (d) the Company would be permitted,  immediately
after giving effect to such  transaction,  to incur at least $1.00 of additional
Indebtedness pursuant to the Consolidated Interest Coverage Ratio test set forth
in the covenant described under the caption "--Certain  Covenants--Incurrence of
Indebtedness and Issuance of Preferred Stock." Notwithstanding the provisions of
this  paragraph,  the  Indenture  will not  prohibit  the  merger  of two of the
Guarantors or the merger of a Guarantor into the Company.

         The  Indenture  provides  that,  in  the  event  of  a  sale  or  other
disposition  of all of the capital stock of any  Guarantor  (including by way of
merger  or  consolidation)  or all of the  assets of such  Guarantor,  then such
Guarantor  (in the event of a sale or other  disposition  of all of the  capital
stock of such Guarantor) or the corporation acquiring the property (in the event
of a sale or other  disposition of all of the assets of such  Guarantor) will be
released  and  relieved  of any  obligations  under  its  Subsidiary  Guarantee;
provided,  however,  that the Net Proceeds of such sale or other disposition are
applied in  accordance  with the  applicable  provisions of the  Indenture.  See
"--Repurchase at the Option of Holders--Asset Sales." In addition, the Indenture
will provide that, in the event the Board of Directors of the Company designates
a  Guarantor  to be an  Unrestricted  Subsidiary,  then such  Guarantor  will be
released  and  relieved  of any  obligations  under  its  Subsidiary  Guarantee;
provided,  however,  that such  designation is conducted in accordance  with the
applicable provisions of the Indenture.

Optional Redemption

         The Notes  will not be  redeemable  at the  Company's  option  prior to
November 15, 2002.  Thereafter,  the Notes will be subject to  redemption at any
time at the option of the Company, in whole or in part, upon not less than 30 or
more  than 60 days'  notice  to each  holder  of Notes  to be  redeemed,  at the
redemption  prices  (expressed  as  percentages  of principal  amount) set forth
below, plus accrued and unpaid interest and Liquidated  Damages, if any, thereon
to the  applicable  redemption  date,  if redeemed  during the  12-month  period
beginning on November 15 of the years indicated below:

                                      -65-

<PAGE>
         Year                                      Percentage

         2002......................                 104.625%
         2003......................                 103.083%
         2004......................                 101.542%
         2005 and thereafter.......                 100.000%

         Notwithstanding  the  foregoing,  on or prior to November 15, 2000, the
Company  may  redeem  up to 35% of  the  aggregate  principal  amount  of  Notes
originally  issued at a redemption price (expressed as a percentage of principal
amount) of 109.25% of the  principal  amount  thereof,  plus  accrued and unpaid
interest and Liquidated  Damages,  if any,  thereon to the redemption date, with
the net cash proceeds of one or more Public Equity Offerings; provided, however,
that (a) at least  65% of the  aggregate  principal  amount  of Notes  initially
issued  remains  outstanding  immediately  after  the  occurrence  of each  such
redemption  and (b) such  redemption  occurs no later than 30 days following the
date of the consummation of such Public Equity Offering.

         At any time prior to November 15, 2002,  the Notes may also be redeemed
as a whole but not in part at the option of the  Company,  upon not less than 30
nor more than 60 days prior notice mailed by  first-class  mail to each Holder's
registered  address, at a redemption price equal to 100% of the principal amount
thereof plus the Applicable Premium, accrued interest and Liquidated Damages, if
any,  thereon to the redemption  date (subject to the right of Holders of record
on the relevant  record date to receive  interest  due on the relevant  interest
payment date).

         "Applicable  Premium"  means,  with respect to a Note at any redemption
date, the greater of (i) 1.0% of the principal  amount of such Note and (ii) the
excess of (A) the present value at such time of (1) the redemption price of such
Note at November  15, 2002 plus (2) all required  interest  payments due on such
Note  through  November 15, 2002,  computed  using a discount  rate equal to the
Treasury  Rate plus 50 basis  points,  over (B) the then  outstanding  principal
amount of such Note.

         "Treasury  Rate" means the yield to maturity at the time of computation
of United States Treasury  securities with a constant  maturity (as compiled and
published  in the most recent  Federal  Reserve  Statistical  Release H.15 (519)
which has become  publicly  available  at least two  business  days prior to the
Redemption Date (or, if such  Statistical  Release is no longer  published,  any
publicly  available  source or similar  market  data)) most nearly  equal to the
period from the redemption date to November 15, 2002; provided, however, that if
the period from the  redemption  date to  November  15, 2002 is not equal to the
constant  maturity  of a United  States  Treasury  security  for  which a weekly
average  yield  is  given,  the  Treasury  Rate  shall  be  obtained  by  linear
interpolation  (calculated to the nearest one-twelfth of a year) from the weekly
average  yields of United States  Treasury  securities for which such yields are
given,  except that if the period from the redemption  date to November 15, 2002
is less than one year, the weekly average yield on actually traded United States
Treasury securities adjusted to a constant maturity of one year shall be used.

Selection and Notice

         In the event that less than all of the Notes are to be  redeemed at any
time,  selection  of  Notes  for  redemption  will  be made  by the  Trustee  in
compliance with the requirements of the principal national securities  exchange,
if any, on which the Notes are listed,  or, if the Notes are not so listed, on a
pro rata  basis,  by lot or by such  method as the  Trustee  shall deem fair and
appropriate;  provided,  however,  that no Note shall be redeemed in a principal
amount that is less than $1,000.  Notices of redemption shall be mailed by first
class mail at least 30 but not more than 60 days before the  redemption  date to
each holder of Notes to be redeemed at its registered address. If any Note is to
be redeemed in part only,  the notice of  redemption  that  relates to such Note
shall state the portion of the principal amount thereof to be redeemed and a new
Note in principal  amount equal to the  unredeemed  portion of the original Note
shall be issued  in the name of the  holder  thereof  upon  cancellation  of the
original Note. On and after the redemption  date,  interest  ceases to accrue on
Notes or portions of them called for redemption.

                                      -66-

<PAGE>
Mandatory Redemption

         Except  as  set  forth  below  under  "--Repurchase  at the  Option  of
Holders,"  the Company is not required to make any  mandatory  redemption  of or
sinking fund payments with respect to the Notes.

Repurchase at the Option of Holders

  Change of Control

         Upon the  occurrence  of a  Change  of  Control,  the  Company  will be
required to make an offer (a "Change of Control Offer") to repurchase all or any
part (equal to $1,000 or an integral multiple thereof) of each holder's Notes at
an offer price in cash equal to 101% of the aggregate  principal amount thereof,
plus accrued and unpaid interest and Liquidated  Damages, if any, thereon to the
date of repurchase (the "Change of Control Payment"). Within 30 days following a
Change of  Control,  the  Company  will  mail a notice  to each  holder of Notes
describing the transaction  that  constitutes the Change of Control and offering
to repurchase Notes on the date specified in such notice, which date shall be no
earlier  than 30 days and no later  than 60 days  from the date  such  notice is
mailed  (the  "Change of Control  Payment  Date"),  pursuant  to the  procedures
required by the Indenture and described in such notice.  The Company will comply
with the  requirements  of Rule  14e-1  under  the  Exchange  Act and any  other
securities  laws  and  regulations  thereunder  to  the  extent  such  laws  and
regulations  are  applicable  in  connection  with the  repurchase of Notes as a
result of a Change of Control.

         On or before the Change of Control  Payment Date,  the Company will, to
the extent lawful, (a) accept for payment all Notes or portions thereof properly
tendered  pursuant to the Change of Control  Offer,  (b) deposit with the Paying
Agent an amount  equal to the Change of Control  Payment in respect of all Notes
or portions  thereof so tendered and (c) deliver or cause to be delivered to the
Trustee the Notes so accepted together with an officer's certificate stating the
aggregate  principal  amount of Notes or portions thereof being purchased by the
Company. The Paying Agent will promptly mail to each holder of Notes so tendered
the Change of Control  Payment for such Notes,  and the  Trustee  will  promptly
authenticate  and mail (or cause to be transferred by book entry) to each holder
a new Note equal in  principal  amount to any  unpurchased  portion of the Notes
surrendered,  if any;  provided,  however,  that each such new Note will be in a
principal  amount of $1,000 or an integral  multiple  thereof.  The Company will
publicly  announce  the results of the Change of Control  Offer on or as soon as
practicable after the Change of Control Payment Date.

         Except as  described  above with  respect to a Change of  Control,  the
Indenture  does not contain  provisions  that permit the holders of the Notes to
require  that the  Company  repurchase  or  redeem  the  Notes in the event of a
takeover,  recapitalization  or similar  transaction.  In addition,  the Company
could enter into certain transactions,  including acquisitions,  refinancings or
other  recapitalizations,  that could affect the Company's  capital structure or
the value of the Notes,  but that would not constitute a Change of Control.  The
Company's  ability to repurchase Notes following a Change of Control may also be
limited by the Company's then existing financial resources.

         The  Company  will not be  required  to make a Change of Control  Offer
following a Change of Control if a third party makes the Change of Control Offer
in the manner,  at the times and otherwise in compliance  with the  requirements
set forth in the  Indenture  applicable to a Change of Control Offer made by the
Company and purchases all Notes  validly  tendered and not withdrawn  under such
Change of Control Offer.

         A  "Change  of  Control"  will be  deemed  to have  occurred  upon  the
occurrence of any of the following: (a) the sale, lease, transfer, conveyance or
other disposition  (other than by way of merger or  consolidation),  in one or a
series of related transactions, of all or substantially all of the assets of the
Company and its  Restricted  Subsidiaries,  taken as a whole,  to any person (as
such term in used in Section  13(d)(3) of the Exchange Act), (b) the adoption of
a plan  relating to the  liquidation  or  dissolution  of the  Company,  (c) the
consummation of any transaction  (including,  without limitation,  any merger or
consolidation)  the result of which is that any  "person"  or  "group"  (as such
terms are used in Section  13(d)(3)  of the  Exchange  Act) other than WHX or an
underwriter or group of underwriters in an underwritten  public offering becomes
the  "beneficial  owner"  (as such term is  defined in Rule 13d-3 and Rule 13d-5
under  the  Exchange   Act),   directly  or  indirectly   through  one  or  more
intermediaries,  of at least 50% of the voting power of the  outstanding  voting
stock of the Company, (d) the merger or consolidation

                                      -67-

<PAGE>
of the Company  with or into another  corporation  with the effect that the then
existing  stockholders  of the Company hold less than 50% of the combined voting
power of the then outstanding voting securities of the surviving  corporation of
such merger or the  corporation  resulting  from such  consolidation  or (e) the
first day on which more than a majority of the members of the Board of Directors
of the Company are not Continuing Directors.

         "Continuing  Directors"  means,  as of any date of  determination,  any
member  of the Board of  Directors  of the  Company  who (a) was a member of the
Board of Directors of the Company on the date of original  issuance of the Notes
or (b) was  nominated for election to the Board of Directors of the Company with
the approval of, or whose  election to the Board of Directors of the Company was
ratified by, at least a majority of the Continuing Directors who were members of
the Board of Directors of the Company at the time of such nomination or election
or by WHX so long as WHX owns a majority of the Capital Stock of the Company.

  Asset Sales

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries to,  consummate an Asset Sale unless (a) the
Company  or  such   Restricted   Subsidiary,   as  the  case  may  be,  receives
consideration  at the time of such Asset Sale at least  equal to the fair market
value  (evidenced  by a resolution  of the Board of Directors of the Company set
forth in an  officer's  certificate  delivered  to the Trustee) of the assets or
Equity Interests issued or sold or otherwise disposed of and (b) at least 80% of
the consideration therefor received by the Company or such Restricted Subsidiary
is in the  form  of  cash;  provided,  however,  that  the  amount  of  (i)  any
liabilities  (as shown on the  Company's or such  Restricted  Subsidiary's  most
recent balance sheet) of the Company or such Restricted  Subsidiary  (other than
contingent  liabilities and liabilities that are by their terms  subordinated to
the Notes or any guarantee  thereof)  that are assumed by the  transferee of any
such assets pursuant to a customary novation agreement that releases the Company
or such Restricted  Subsidiary  from further  liability and (ii) any securities,
notes or other obligations received by the Company or such Restricted Subsidiary
from such  transferee  that are  converted  by the  Company  or such  Restricted
Subsidiary  within  30 days of  receipt  into  cash (to the  extent  of the cash
received) shall be deemed to be cash for purposes of this provision.

         Within 270 days after the  receipt  of any Net  Proceeds  from an Asset
Sale,  the  Company  or any such  Restricted  Subsidiary  shall  apply  such Net
Proceeds to reduce  Indebtedness  under the Revolving  Credit  Facility or other
pari passu Indebtedness (and, in the case of such other pari passu Indebtedness,
to correspondingly  reduce commitments with respect thereto). To the extent such
Net Proceeds are not utilized as  contemplated in the preceding  sentence,  such
Net Proceeds may, within 270 days after receipt thereof,  be utilized to acquire
Replacement Assets.  Pending the final application of any such Net Proceeds, the
Company or any such Restricted Subsidiary may otherwise invest such Net Proceeds
in any manner that is not  prohibited  by the  Indenture.  Any Net Proceeds from
Asset Sales that are not applied or invested as provided in this  paragraph will
be deemed to constitute "Excess Proceeds."

         When the aggregate amount of Excess Proceeds  exceeds $20 million,  the
Company  will be  required  to make an offer to all  holders of Notes (an "Asset
Sale  Offer") to  purchase  the  maximum  principal  amount of Notes that may be
purchased out of the Note Pro Rata Share of Excess Proceeds at an offer price in
cash in an amount equal to 100% of the principal  amount  thereof,  plus accrued
and unpaid  interest  and  Liquidated  Damages,  if any,  thereon to the date of
purchase,  in accordance with the procedures set forth in the Indenture.  To the
extent that the  aggregate  amount of Notes  tendered  pursuant to an Asset Sale
Offer is less than the amount that the Company is  required to  repurchase,  the
Company may use any remaining Excess Proceeds for general corporate purposes. If
the aggregate amount of Notes  surrendered by holders thereof exceeds the amount
that the Company is required to  repurchase,  the Trustee shall select the Notes
to be purchased on a pro rata basis.  Upon completion of such offer to purchase,
the amount of Excess Proceeds shall be reset at zero.

Certain Covenants

  Restricted Payments

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries  to, directly or indirectly,  (a) declare or
pay any dividend or make any other payment or distribution on account of

                                      -68-

<PAGE>
the  Company's  or  any  of  its  Restricted   Subsidiaries'   Equity  Interests
(including,  without  limitation,  any payment in connection  with any merger or
consolidation involving the Company) or to the direct or indirect holders of the
Company's  Equity  Interests in their  capacity as such (other than dividends or
distributions payable in Equity Interests (other than Disqualified Stock) of the
Company);  (b)  purchase,  redeem  or  otherwise  acquire  or  retire  for value
(including  without  limitation,  in connection with any merger or consolidation
involving the Company) any Equity  Interests of the Company (other than any such
Equity Interests owned by the Company or any Wholly Owned Restricted  Subsidiary
of the  Company);  (c) make any  payment  on or with  respect  to, or  purchase,
redeem,  defease or otherwise acquire or retire for value, any Indebtedness that
is subordinated  in right of payment to the Notes,  except a payment of interest
or principal at Stated Maturity; or (d) make any Restricted Investment (all such
payments  and other  actions  set forth in clauses  (a)  through (d) above being
collectively referred to as "Restricted  Payments"),  unless, at the time of and
after giving effect to such Restricted Payment:

                  (i) no Default or Event of Default  shall have occurred and be
         continuing or would occur as a consequence thereof;

                  (ii) the Company would, at the time of such Restricted Payment
         and after giving pro forma effect thereto as if such Restricted Payment
         had been made at the beginning of the applicable  four-quarter  period,
         have been permitted to incur at least $1.00 of additional  Indebtedness
         pursuant to the Consolidated  Interest Coverage Ratio test set forth in
         the first  paragraph  of the covenant  described  under the caption "--
         Incurrence of Indebtedness and Issuance of Preferred Stock"; and

                  (iii) such  Restricted  Payment,  together  with the aggregate
         amount of all other  Restricted  Payments  made by the  Company and its
         Restricted  Subsidiaries after the date of the Indenture,  is less than
         the sum of (A) 50% of the  Consolidated  Net Income of the  Company for
         the period (taken as one accounting period) commencing April 1, 1998 to
         the end of the Company's  most recently  ended fiscal quarter for which
         internal  financial  statements  are  available  at the  time  of  such
         Restricted Payment (or, if such Consolidated Net Income for such period
         is a  deficit,  less  100%  of  such  deficit),  plus  (B)  100% of the
         aggregate Net Cash  Proceeds  received by the Company from the issue or
         sale since the date of the Indenture of Equity Interests of the Company
         (other  than  Disqualified  Stock)  or of  Disqualified  Stock  or debt
         securities  of the Company  that have been  converted  into such Equity
         Interests (other than any such Equity Interests,  Disqualified Stock or
         convertible  debt  securities  sold to a Restricted  Subsidiary  of the
         Company  and  other  than   Disqualified   Stock  or  convertible  debt
         securities that have been converted into Disqualified  Stock), plus (C)
         to the extent that any  Restricted  Investment  that was made after the
         date of the  Indenture  is sold for  cash or  otherwise  liquidated  or
         repaid for cash, the sum of (x) the initial  amount of such  Restricted
         Investment  and (y) 50% of the aggregate  Net Proceeds  received by the
         Company or any Restricted Subsidiary in excess of the initial amount of
         such Restricted Investment, plus (D) $10 million.

         The  foregoing  provisions  do not  prohibit  (a)  the  payment  of any
dividend within 60 days after the date of declaration  thereof,  if at said date
of  declaration  such payment  would have  complied  with the  provisions of the
Indenture;  (b) the  redemption,  repurchase,  retirement,  defeasance  or other
acquisition of any subordinated  Indebtedness or Equity Interests of the Company
in exchange for, or out of the net cash proceeds of the substantially concurrent
sale (other than to a  Restricted  Subsidiary  of the  Company) of, other Equity
Interests of the Company (other than any Disqualified Stock);  provided that the
amount of any such Net Cash Proceeds that are utilized for any such  redemption,
repurchase,  retirement,  defeasance or other acquisition shall be excluded from
clause (iii) (B) of the preceding  paragraph;  (c) the  defeasance,  redemption,
repurchase,  retirement or other  acquisition of subordinated  Indebtedness with
the Net Cash  Proceeds  from an  incurrence  of, or in exchange  for,  Permitted
Refinancing  Indebtedness;  (d) the  payment  of any  dividend  by a  Restricted
Subsidiary  of the Company to the holders of its Equity  Interests on a pro rata
basis;  (e) so long as no Default or Event of Default shall have occurred and be
continuing,  the repurchase,  redemption or other  acquisition or retirement for
value of any Equity Interests of the Company held by any member of the Company's
or any of its Restricted  Subsidiaries' management upon the death, disability or
termination  of  employment  of such  member of  management;  provided  that the
aggregate  price paid for all such  repurchased,  redeemed,  acquired or retired
Equity Interests shall not exceed $500,000 in any calendar year and $2.5 million
in the aggregate;  (f) loans or advances to Unimast by the Company or WPSC prior
to the first  anniversary  of the date of the  Indenture of amounts  borrowed by
WPSC under the Revolving Credit Facility  provided (i) such loans or advances do
not exceed $40 million at any time outstanding, (ii) Unimast pays interest

                                      -69-

<PAGE>
to WPSC on such loans or advances in an amount equal to the interest  payable by
WPSC on such amounts  pursuant to the Revolving  Credit  Facility and (iii) such
loans and  advances are repaid in full on or prior to the first  anniversary  of
the date of the Indenture;  (g) the payment by the Company of management fees to
WHX not to exceed $2.5  million in any calendar  year,  in exchange for services
provided to it by WPN pursuant to the management  agreement between WHX and WPN;
and (h) payments permitted under the WHX Agreements.

         In  determining  the amount of Restricted  Payments  permissible  under
clause (iii) of the first paragraph of this covenant,  amounts expended pursuant
to clauses (a) and (e) of the immediately  preceding paragraph shall be included
as Restricted Payments for purposes of such clause (iii).

         The Board of  Directors  of the Company may  designate  any  Restricted
Subsidiary to be an Unrestricted  Subsidiary if such designation would not cause
a  Default.   For  purposes  of  making  such  determination,   all  outstanding
Investments by the Company and its Restricted Subsidiaries (except to the extent
repaid in cash) in the Subsidiary so designated  will be deemed to be Restricted
Payments at the time of such designation.  All such outstanding Investments will
be deemed to constitute Investments in an amount equal to the greater of (a) the
net book value of such  Investments at the time of such  designation and (b) the
fair market  value of such  Investments  at the time of such  designation.  Such
designation will be permitted only if such Restricted Payment would be permitted
at such time and if such Restricted Subsidiary otherwise meets the definition of
an Unrestricted Subsidiary.

         The amount of all  Restricted  Payments  (other than cash) shall be the
fair  market  value on the date of the  Restricted  Payment of the  asset(s)  or
securities  proposed  to be  transferred  or  issued  by  the  Company  or  such
Restricted  Subsidiary,  as the case may be, pursuant to the Restricted Payment.
The fair market value of any non-cash  Restricted Payment shall be determined by
the Board of  Directors of the Company  whose  resolution  with respect  thereto
shall be  delivered  to the  Trustee.  Not  later  than the date of  making  any
Restricted  Payment,  the  Company  shall  deliver to the  Trustee an  officer's
certificate  stating that such Restricted Payment is permitted and setting forth
the basis upon which the calculations required by the covenant described in this
section were computed.

  Incurrence of Indebtedness and Issuance of Preferred Stock

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries to, directly or indirectly,  create,  incur,
issue,  assume,  guarantee or otherwise  become  directly or indirectly  liable,
contingently  or  otherwise,   with  respect  to  (collectively,   "incur")  any
Indebtedness  (including  Acquired  Indebtedness)  and that the Company will not
permit  any of its  Restricted  Subsidiaries  to issue any  shares of  preferred
stock;  provided,  however,  that the  Company  may  incur  Indebtedness  if the
Consolidated  Interest Coverage Ratio for the Company's most recently ended four
full fiscal  quarters for which  internal  financial  statements  are  available
immediately preceding the date on which such additional Indebtedness is incurred
would have been at least 2.00 to 1, on a pro forma basis  (including a pro forma
application of the net proceeds  therefrom),  as if the additional  Indebtedness
had been incurred at the beginning of such four-quarter period.

         Notwithstanding the foregoing, the Company and, to the extent set forth
below, its Restricted  Subsidiaries may incur the following (each of which shall
be given independent effect):

                  (a)  Indebtedness  of the  Company  under  the  Notes  and the
          Indenture;

                  (b) Permitted Working Capital  Indebtedness of the Company and
          its Restricted Subsidiaries;

                  (c)  Existing   Indebtedness  (other  than  Permitted  Working
          Capital  Indebtedness  and  Indebtedness  under  the  Letter of Credit
          Facility);

                  (d)   Indebtedness   of  the   Company   and  its   Restricted
         Subsidiaries under the Letter of Credit Facility;

                  (e)  Capital  Expenditure   Indebtedness,   Capitalized  Lease
         Obligations  and  purchase  money  Indebtedness  of the Company and its
         Restricted  Subsidiaries in an aggregate principal amount not to exceed
         $50 million at any time outstanding;

                                      -70-

<PAGE>
                  (f) (i) Hedging  Obligations of the Company and its Restricted
         Subsidiaries  covering  Indebtedness  of the Company or such Restricted
         Subsidiary  (which  Indebtedness is otherwise  permitted to be incurred
         under this covenant) to the extent the notional principal amount of any
         such Hedging  Obligation  does not exceed the  principal  amount of the
         Indebtedness  to  which  such  Hedging  Obligation   relates;  or  (ii)
         repurchase   agreements,   reverse  repurchase  agreements  or  similar
         agreements   relating  to  marketable  direct   obligations  issued  or
         unconditionally guaranteed by the United States Government or issued by
         any  agency  thereof  and  backed by the full  faith and  credit of the
         United States,  in each case maturing  within one year from the date of
         acquisition; provided that the terms of such agreements comply with the
         guidelines  set forth in  Federal--Financial  Agreements  of Depository
         Institutions with Securities and Others (or any successor  guidelines),
         as adopted by the Comptroller of the Currency;

                  (g)   Indebtedness   of  the   Company   and  its   Restricted
         Subsidiaries in an aggregate principal amount not to exceed $30 million
         at any time outstanding;

                  (h)  Indebtedness  of the Company  representing  guarantees of
         Indebtedness  incurred by one of its Restricted  Subsidiaries  pursuant
         to, and in compliance with, another provision of this covenant;

                  (i)  Indebtedness  of the  Company  or  any of its  Restricted
         Subsidiaries  representing  guarantees of a portion of the Indebtedness
         of  Wheeling-Nisshin  which is not greater  than the  Company's or such
         Restricted  Subsidiary's  pro rata ownership of the outstanding  Equity
         Interests  in  Wheeling-Nisshin;   provided,  however,  that  (i)  such
         Indebtedness is expressly  subordinated to the prior payment in full in
         cash of all Obligations  with respect to the Notes and (ii) at the time
         of  incurrence  and  after  giving  effect  to  the   Indebtedness   of
         Wheeling-Nisshin  which is being guaranteed,  the Consolidated Interest
         Coverage  Ratio of  Wheeling-Nisshin  for its most recently  ended four
         full  fiscal  quarters  for which  internal  financial  statements  are
         available would have been at least 2.00 to 1, determined on a pro forma
         basis  as if any  additional  Indebtedness  had  been  incurred  at the
         beginning of such four quarter period;

                  (j) Indebtedness of the Company or its Restricted Subsidiaries
         representing guarantees of Indebtedness of Wheeling-Nisshin required to
         be made  pursuant  to the  Letter  of  Undertaking  not to  exceed  $10
         million;

                  (k) the  incurrence  by the  Company or any of its  Restricted
         Subsidiaries of intercompany  Indebtedness between or among the Company
         and any of its Wholly Owned Restricted Subsidiaries; provided, however,
         that (i) if the  Company  is the  obligor  on such  Indebtedness,  such
         Indebtedness is expressly  subordinated to the prior payment in full in
         cash of all  Obligations  with  respect  to the  Notes and (ii) (A) any
         subsequent issuance or transfer of Equity Interests that results in any
         such  Indebtedness  being held by a Person  other than the Company or a
         Wholly Owned  Restricted  Subsidiary and (B) any sale or other transfer
         of any such  Indebtedness to a Person that is not either the Company or
         a Wholly Owned Restricted  Subsidiary shall be deemed, in each case, to
         constitute an incurrence  of such  Indebtedness  by the Company or such
         Restricted Subsidiary, as the case may be;

                  (l)  Indebtedness under the Term Loan Agreement; and

                  (m) any  Permitted  Refinancing  Indebtedness  representing  a
         replacement,   renewal,   refinancing  or  extension  of   Indebtedness
         permitted  under the first  paragraph  and  clauses (c) and (l) of this
         covenant.

  Liens

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries to, directly or indirectly,  create,  incur,
assume or suffer to exist any Lien on any asset now owned or hereafter acquired,
or any  income or  profits  therefrom  or assign or convey  any right to receive
income therefrom,  without making effective provision for all payments due under
the Indenture and the Notes and the Subsidiary Guarantees to be directly secured
on an equal and ratable basis with the  obligations  so secured or, in the event
such  Indebtedness  is  subordinate  in right  of  payment  to the  Notes or the
Subsidiary Guarantees, prior to such Indebtedness,  in each case until such time
as such obligations are no longer secured by a Lien.

                                      -71-

<PAGE>
         Notwithstanding   the   foregoing,   the  Company  and  its  Restricted
Subsidiaries may create,  incur,  assume or suffer to exist (each of which shall
be given independent effect):

                  (a)  Permitted Liens;

                  (b)  Liens  to  secure  the  payment  of  Capital  Expenditure
         Indebtedness and Capitalized Lease  Obligations,  provided that (i) the
         aggregate principal amount of Indebtedness  secured by such Liens shall
         not  exceed the  lesser of cost or Fair  Market  Value of the assets or
         property  acquired,  constructed  or improved with the proceeds of such
         Indebtedness and (ii) such Liens shall not encumber any other assets or
         property of the company and its Subsidiaries;

                  (c)  Liens   secured  by  the  Capital   Stock  or  assets  of
         Wheeling-Nisshin  or Ohio Coatings Company to the extent required under
         agreements as existing on the date of the Indenture; and

                  (d)  Liens  on  accounts  receivable,  inventory,  intangibles
         necessary or useful for the sale of such  inventory,  and other current
         assets of the Company or any Restricted  Subsidiary or on Capital Stock
         of  Subsidiaries,  in each case  incurred to secure  Permitted  Working
         Capital Indebtedness.

  Dividend and Other Payment Restrictions Affecting Subsidiaries

         The  Indenture  provides that the Company will not, and will not permit
any of its  Restricted  Subsidiaries  to,  directly  or  indirectly,  create  or
otherwise  cause or suffer  to exist or  become  effective  any  encumbrance  or
restriction on the ability of any Restricted Subsidiary to (a) (i) pay dividends
or  make  any  other  distributions  to the  Company  or  any of its  Restricted
Subsidiaries  on its  Capital  Stock or with  respect to any other  interest  or
participation in, or measured by, its profits, or (ii) pay any indebtedness owed
to the Company or any of its Restricted Subsidiaries, (b) make loans or advances
to the Company or any of its Restricted  Subsidiaries or (c) transfer any of its
properties  or  assets to the  Company  or any of its  Restricted  Subsidiaries,
except for such encumbrances or restrictions  existing under or by reason of (1)
Existing  Indebtedness  as in  effect  on the date of the  Indenture  including,
without  limitation,  restrictions  under the Revolving Credit  Facility,  as in
effect  on  the  date  of  the  Indenture  and  any  refinancings,   amendments,
restatements,  renewals or replacements  thereof;  provided,  however,  that the
agreements  governing such contain  restrictions  that are not more restrictive,
taken  as  a  whole,  than  those  contained  in  the  agreement  governing  the
Indebtedness being so refinanced, amended, restated, renewed or replaced (2) the
Indenture, the Notes and the Subsidiary Guarantees,  (3) applicable law, (4) any
instrument  governing  Indebtedness or Capital Stock of a person acquired by the
Company or any of its Restricted  Subsidiaries  as in effect at the time of such
acquisition  (except to the extent such  Indebtedness was incurred in connection
with or in contemplation of such acquisition),  which encumbrance or restriction
is not  applicable  to any person,  or the  properties  or assets of any person,
other than the person,  or the  property or assets of the person,  so  acquired,
provided that, in the case of Indebtedness,  such  Indebtedness was permitted by
the  terms  of  the  Indenture  to be  incurred,  (5)  customary  non-assignment
provisions  in  leases  entered  into in the  ordinary  course of  business  and
consistent  with past  practices,  (6) purchase money  obligations  for property
acquired in the  ordinary  course of business  that impose  restrictions  of the
nature described in clause (c) above on the property so acquired,  (7) customary
provisions  in bona fide  contracts  for the sale of property or assets,  or (8)
Permitted Refinancing Indebtedness,  provided that the restrictions contained in
the agreements  governing such Permitted  Refinancing  Indebtedness are not more
restrictive,  taken as a whole, than those contained in the agreements governing
the Indebtedness being refinanced.

  Merger, Consolidation or Sale of Assets

         The Indenture  provides that the Company may not  consolidate  or merge
with or into (whether or not the Company is the surviving corporation), or sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of its  properties  or assets in one or more  related  transactions,  to another
corporation,   person  or  entity  unless  (a)  the  Company  is  the  surviving
corporation  or the  entity  or the  person  formed  by or  surviving  any  such
consolidation  or merger  (if other  than the  Company)  or to which  such sale,
assignment,  transfer,  lease,  conveyance or other  disposition shall have been
made is a corporation organized or existing under the laws of the United States,
any state  thereof or the District of Columbia,  (b) the entity or person formed
by or surviving any

                                      -72-

<PAGE>
such consolidation or merger (if other than the Company) or the entity or person
to which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made assumes all the  obligations of the Company under the Notes
and the  Indenture  pursuant to a  supplemental  indenture in a form  reasonably
satisfactory to the Trustee,  (c) immediately  after such transaction no Default
or Event of Default exists and (d) except in the case of a merger of the Company
with or into a Wholly Owned Restricted Subsidiary of the Company, the Company or
the entity or person formed by or surviving any such consolidation or merger (if
other than the Company),  or to which such sale,  assignment,  transfer,  lease,
conveyance or other  disposition shall have been made (A) will have Consolidated
Net  Worth  immediately  after  the  transaction  equal to or  greater  than the
Consolidated Net Worth of the Company immediately  preceding the transaction and
(B) will,  at the time of such  transaction  and after  giving pro forma  effect
thereto as if such  transaction  had occurred at the beginning of the applicable
four-quarter  period,  be  permitted  to  incur at  least  $1.00  of  additional
Indebtedness pursuant to the Consolidated Interest Coverage Ratio test set forth
in the first  paragraph  of the  covenant  described  above  under  the  caption
"--Incurrence of Indebtedness and Issuance of Preferred Stock."

  Transactions with Affiliates

         The  Indenture  provides that the Company will not, and will not permit
any of its  Restricted  Subsidiaries  to, make any  payment to, or sell,  lease,
transfer or otherwise dispose of any of its properties or assets to, or purchase
any  property or assets  from,  or enter into or make or amend any  transaction,
contract, agreement,  understanding, loan, advance or guarantee with, or for the
benefit of, any  Affiliate or any  officer,  director or employee of the Company
(each of the foregoing, an "Affiliate  Transaction"),  unless (a) such Affiliate
Transaction  is on  terms  that  are no less  favorable  to the  Company  or the
relevant  Restricted  Subsidiary  than those that would have been  obtained in a
comparable  transaction  by the Company or such  Restricted  Subsidiary  with an
unrelated person or, if there is no such comparable  transaction,  on terms that
are fair and  reasonable  to the  Company,  and (b) the Company  delivers to the
Trustee  (i) with  respect  to any  Affiliate  Transaction  or series of related
Affiliate  Transactions  involving  aggregate  consideration  in  excess of $2.0
million,  either (A) a  resolution  of the Board of Directors of the Company set
forth in an officer's  certificate  certifying  that such Affiliate  Transaction
complies  with  clause (a) above and that such  Affiliate  Transaction  has been
approved by a majority of the disinterested members of the Board of Directors of
the  Company  or (B) if  there  are no  disinterested  members  of the  Board of
Directors of the  Company,  an opinion as to the fairness to the Company of such
Affiliate  Transaction  from a financial  point of view issued by an accounting,
appraisal or investment  banking firm of national standing and (ii) with respect
to any  Affiliate  Transaction  or  series  of  related  Affiliate  Transactions
involving  aggregate  consideration in excess of $5.0 million,  an opinion as to
the fairness to the Company of such Affiliate Transaction from a financial point
of view  issued  by an  accounting,  appraisal  or  investment  banking  firm of
national standing;  provided, however, that the following shall be deemed not to
be Affiliate  Transactions:  (v) customary  directors' fees,  indemnification or
similar  arrangements or any employment  agreement or other compensation plan or
arrangement entered into by the Company or any of its Restricted Subsidiaries in
the ordinary  course of business and  consistent  with the past  practice of the
Company or such Restricted  Subsidiary;  (w)  transactions  between or among the
Company  and/or  its  Wholly-Owned  Restricted  Subsidiaries;  (x)  transactions
pursuant  to the WHX  Agreements  or  agreements  with or  applicable  to any of
Wheeling-Nisshin,  Ohio Coatings Company,  the Empire-Iron Mining Partnership or
W-P Coal Company,  in each case as in effect on the date of the  Indenture;  (y)
the purchase of accounts  receivable  from Unimast for  immediate  resale on the
same terms pursuant to the  Receivables  Facility;  and (z) Restricted  Payments
that are  permitted  pursuant  to clauses  (e),  (f),  (g) and (h) of the second
paragraph of the covenant  described under the heading  "--Restricted  Payments"
and Indebtedness permitted to be incurred pursuant to clauses (i) and (j) of the
second  paragraph of the covenant  described under the heading  "--Incurrence of
Indebtedness and Issuance of Preferred Stock."

  Sale and Leaseback Transactions

         The  Indenture  provides that the Company will not, and will not permit
any of its  Restricted  Subsidiaries  to,  enter  into any  sale  and  leaseback
transaction;  provided,  however,  that the  Company  may enter  into a sale and
leaseback transaction if (a) the Company could have (i) incurred Indebtedness in
an  amount  equal to the  Attributable  Indebtedness  relating  to such sale and
leaseback  transaction pursuant to the Consolidated Interest Coverage Ratio test
set forth in the first  paragraph  of the covenant  described  under the heading
"--Incurrence of Indebtedness and Issuance of Preferred Stock" and (ii) incurred
a Lien to secure such Indebtedness pursuant to the covenant described

                                      -73-

<PAGE>
above under the heading  "--Liens," (b) the gross cash proceeds of such sale and
leaseback transaction are at least equal to the fair market value (as determined
in good  faith by the  Board of  Directors  of the  Company  and set forth in an
officer's  certificate  delivered to the  Trustee) of the  property  that is the
subject of such sale and leaseback transaction and (c) the transfer of assets in
such sale and leaseback transaction is permitted by, and the Company applies the
Net Cash Proceeds of such transaction in compliance with, the covenant described
under the heading "--Repurchase at the Option of Holders--Asset Sales."

  Issuances and Sales of Capital Stock of Subsidiaries

         The Indenture  provides that the Company (a) will not permit any Wholly
Owned Restricted  Subsidiary of the Company to issue any of its Equity Interests
to any person other than to the Company or a Wholly Owned Restricted  Subsidiary
of the  Company,  and (b) will  not,  and  will  not  permit  any  Wholly  Owned
Restricted  Subsidiary  of the  Company to,  transfer,  convey,  sell,  lease or
otherwise dispose of any Capital Stock of any Wholly Owned Restricted Subsidiary
of the  Company  to any person  (other  than the  Company  or any  Wholly  Owned
Restricted  Subsidiary  of the Company)  unless (i) such  transfer,  conveyance,
sale,  lease or other  disposition is of all of the Capital Stock of such Wholly
Owned  Restricted  Subsidiary  and (ii) the Net  Proceeds  from  such  transfer,
conveyance,  sale, lease or other disposition are applied in accordance with the
covenant   described   under  the  caption   "--Repurchase   at  the  Option  of
Holders--Asset  Sales";  provided  that this  clause  (b) shall not apply to any
pledge of Capital Stock of any Wholly Owned Restricted Subsidiary of the Company
permitted  pursuant to clause (d) of the  covenant  described  under the caption
"--Liens."

  Additional Subsidiary Guarantees

         The  Indenture  provides  that if the Company or any of its  Restricted
Subsidiaries  shall,  after  the  date  of the  Indenture,  acquire,  create  or
designate another Restricted  Subsidiary,  then such newly acquired,  created or
designated  Restricted  Subsidiary  shall  execute a  Subsidiary  Guarantee  and
deliver an opinion of counsel in accordance with the terms of the Indenture.

  Payment for Consent

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Restricted  Subsidiaries will,  directly or indirectly,  pay or cause to be paid
any consideration,  whether by way of interest, fee or otherwise,  to any holder
of any Notes for or as an inducement to any consent,  waiver or amendment of any
of  the  terms  or  provisions  of  the  Indenture  or  the  Notes  unless  such
consideration  is offered to be paid or is paid to all holders of the Notes that
consent,  waive or agree to amend in the timeframe set forth in the solicitation
statement documents relating to such consent, waiver or agreement.

  Reports

         The Indenture  provides that, whether or not the Company is required to
do so by the rules and regulations of the Commission, the Company will file with
the Commission (unless the Commission will not accept such a filing) and, within
15 days of filing, or attempting to file, the same with the Commission,  furnish
to the holders of the Notes (a) all  quarterly  and annual  financial  and other
information  with  respect to the  Company  and its  Subsidiaries  that would be
required to be contained in a filing with the  Commission on Forms 10-Q and 10-K
if the  Company  were  required to file such  forms,  including a  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations"  and,
with respect to the annual  information  only, a report thereon by the Company's
certified  independent  accountants,  and (b) all current  reports that would be
required  to be  filed  with the  Commission  on Form  8-K if the  Company  were
required to file such reports. In addition,  the Company and the Guarantors will
furnish to the  holders of the Notes,  prospective  purchasers  of the Notes and
securities analysts, upon their request, the information, if any, required to be
delivered pursuant to Rule 144A(d)(4) under the Securities Act.

Events of Default and Remedies

         The Indenture provides that each of the following  constitutes an Event
of  Default:  (a) default in the  payment  when due of  interest  or  Liquidated
Damages on the Notes and such default continues for 30 days; (b) default in

                                      -74-

<PAGE>
payment  when due of the  principal  of or premium  (if any) on the  Notes;  (c)
failure  by the  Company  to  comply  with the  provisions  described  under the
captions  "--Repurchase at the Option of  Holders--Change  of Control," "--Asset
Sales,"   "--Certain    Covenants--Restricted    Payments,"   "--Incurrence   of
Indebtedness  and Issuance of Preferred  Stock" or "--Merger,  Consolidation  or
Sale of Assets";  (d) failure by the Company for 30 days after  notice to comply
with any of its other  agreements  in the  Indenture  or the Notes;  (e) default
under any mortgage,  indenture or instrument  under which there may be issued or
by which there may be secured or evidenced any  Indebtedness  for money borrowed
by the Company or any of its Restricted Subsidiaries (or the payment of which is
guaranteed by the Company or any of its Restricted  Subsidiaries),  whether such
Indebtedness  or  guarantee  now  exists  or is  created  after  the date of the
Indenture,  which  default  (i) is caused by a failure  to pay  principal  of or
premium (if any) or interest on such Indebtedness prior to the expiration of any
grace period provided in such Indebtedness (a "Payment Default") or (ii) results
in the acceleration of such  Indebtedness  prior to its express maturity and, in
each case,  the  principal  amount of any such  Indebtedness,  together with the
principal  amount  any other  such  Indebtedness  under  which  there has been a
Payment  Default or the  maturity of which has been so  accelerated,  aggregates
$10.0  million  or more;  (f)  failure by the  Company or any of its  Restricted
Subsidiaries  to pay final  judgments  aggregating  in excess of $10.0  million,
which judgments are not paid,  discharged or stayed for a period of 60 days; (g)
failure by any  Guarantor to perform any  covenant  set forth in its  Subsidiary
Guarantee,  or the  repudiation  by any Guarantor of its  obligations  under its
Subsidiary Guarantee or the unenforceability of any Subsidiary Guarantee against
a Guarantor for any reason,  unless,  in each such case,  such Guarantor and its
Subsidiaries  have  no  Indebtedness  outstanding  at such  time or at any  time
thereafter;  and (h) certain events of bankruptcy or insolvency  with respect to
the Company or any of its Restricted Subsidiaries.

         If any Event of Default  occurs and is  continuing,  the Trustee or the
holders of at least 25% in principal  amount of the then  outstanding  Notes may
declare all the Notes to be due and  payable  immediately.  Notwithstanding  the
foregoing,  in the case of an Event of Default  arising from  certain  events of
bankruptcy or insolvency with respect to the Company, any Significant Subsidiary
or any group of Restricted Subsidiaries that, taken together, would constitute a
Significant  Subsidiary,  all  outstanding  Notes will  become  due and  payable
without  further  action or  notice.  Holders of the Notes may not  enforce  the
Indenture or the Notes except as provided in the  Indenture.  Subject to certain
limitations,  holders of a majority in principal  amount of the then outstanding
Notes may direct the Trustee in its exercise of any trust or power.

         In the case of any Event of Default  occurring by reason of any willful
action (or  inaction)  taken (or not taken) by or on behalf of the Company  with
the intention of avoiding payment of the premium that the Company would have had
to pay if the  Company  then had  elected  to redeem the Notes  pursuant  to the
optional  redemption  provisions of the Indenture,  an equivalent  premium shall
also become and be  immediately  due and payable to the extent  permitted by law
upon the  acceleration  of the  Notes.  If an Event of Default  occurs  prior to
November 15, 2002 by reason of any willful  action (or  inaction)  taken (or not
taken)  by or on  behalf of the  Company  with the  intention  of  avoiding  the
prohibition  on  redemption  of the Notes  prior to such date,  then the premium
specified in the Indenture shall also become  immediately due and payable to the
extent permitted by law upon the acceleration of the Notes.

         The holders of a majority in  aggregate  principal  amount of the Notes
then outstanding by notice to the Trustee may on behalf of the holders of all of
the Notes waive any  existing  Default or Event of Default and its  consequences
under the  Indenture  except a  continuing  Default  or Event of  Default in the
payment of the principal of or interest or Liquidated Damages on the Notes.

         The Company is required to deliver to the Trustee  annually a statement
regarding  compliance  with the  Indenture,  and the  Company is  required  upon
becoming  aware of any Default or Event of Default,  to deliver to the Trustee a
statement specifying such Default or Event of Default.

No Personal Liability of Directors, Officers, Employees and Stockholders

         No director,  officer,  employee,  incorporator  or  stockholder of the
Company,  as such,  shall have any liability for any  obligations of the Company
under the Notes or the Indenture or for any claim based on, in respect of, or by
reason of, such obligations or their creation. Each holder of Notes by accepting
a Note waives and releases all such  liability.  The waiver and release are part
of the consideration for issuance of the Notes. Such waiver may

                                      -75-

<PAGE>
not be effective to waive liabilities  under the federal  securities laws and it
is the view of the Commission that such a waiver is against public policy.

Legal Defeasance and Covenant Defeasance

         The Company  may,  at its option and at any time,  elect to have all of
its  obligations  discharged  with  respect  to the  outstanding  Notes  ("Legal
Defeasance")  except  for (a) the  rights of  holders  of  outstanding  Notes to
receive  payments in respect of the principal of and interest,  premium (if any)
and  Liquidated  Damages (if any) on such Notes when such  payments are due from
the trust referred to below,  (b) the Company's  obligations with respect to the
Notes  concerning  issuing  temporary Notes,  registration of Notes,  mutilated,
destroyed,  lost or stolen Notes and the  maintenance of an office or agency for
payment and money for security  payments held in trust, (c) the rights,  powers,
trusts,  duties and immunities of the Trustee, and the Company's  obligations in
connection  therewith and (d) the Legal Defeasance  provisions of the Indenture.
In addition,  the Company may, at its option and at any time,  elect to have the
obligations of the Company  released with respect to certain  covenants that are
described in the Indenture  ("Covenant  Defeasance") and thereafter any omission
to comply  with such  obligations  shall not  constitute  a Default  or Event of
Default  with respect to the Notes.  In the event  Covenant  Defeasance  occurs,
certain   events   (not   including   non-payment,   bankruptcy,   receivership,
rehabilitation  and insolvency  events) described under "--Events of Default and
Remedies"  will no longer  constitute  an Event of Default  with  respect to the
Notes.

         In order to exercise  either Legal  Defeasance or Covenant  Defeasance,
(i) the Company must  irrevocably  deposit with the Trustee,  in trust,  for the
benefit  of the  holders  of the  Notes,  cash  in  U.S.  dollars,  non-callable
Government  Securities,  or a  combination  thereof,  in such amounts as will be
sufficient, in the opinion of a nationally recognized firm of independent public
accountants,  to pay  the  principal  of and  interest,  premium  (if  any)  and
Liquidated  Damages (if any) on the outstanding  Notes on the stated maturity or
on the  applicable  redemption  date,  as the case may be, and the Company  must
specify  whether the Notes are being  defeased  to  maturity or to a  particular
redemption  date, (ii) in the case of Legal  Defeasance,  the Company shall have
delivered to the Trustee an opinion of counsel in the United  States  reasonably
acceptable to the Trustee  confirming that (A) the Company has received from, or
there has been published by, the Internal  Revenue Service a ruling or (B) since
the date of the  Indenture,  there has been a change in the  applicable  federal
income  tax law,  in either  case to the effect  that,  and based  thereon  such
opinion of counsel shall confirm that, the holders of the outstanding Notes will
not recognize  income,  gain or loss for federal income tax purposes as a result
of such Legal  Defeasance  and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
such  Legal  Defeasance  had  not  occurred,  (iii)  in  the  case  of  Covenant
Defeasance,  the  Company  shall  have  delivered  to the  Trustee an opinion of
counsel in the United States  reasonably  acceptable  to the Trustee  confirming
that the holders of the  outstanding  Notes will not recognize  income,  gain or
loss for federal income tax purposes as a result of such Covenant Defeasance and
will be subject to federal  income tax on the same  amounts,  in the same manner
and at the same  times as would have been the case if such  Covenant  Defeasance
had not occurred, (iv) no Default or Event of Default shall have occurred and be
continuing on the date of such deposit (other than a Default or Event of Default
resulting from the borrowing of funds to be applied to such  deposit),  (v) such
Legal Defeasance or Covenant Defeasance will not result in a breach or violation
of, or  constitute a default under any material  agreement or instrument  (other
than the Indenture) to which the Company or any of its  Restricted  Subsidiaries
is a party or by which the  Company  or any of its  Restricted  Subsidiaries  is
bound, (vi) the Company must have delivered to the Trustee an opinion of counsel
to the  effect  that the trust  funds  will not be  subject to the effect of any
applicable  bankruptcy,  insolvency,  reorganization  or similar laws  affecting
creditors'  rights  generally,  (vii) the Company must deliver to the Trustee an
officer's  certificate stating that the deposit was not made by the Company with
the intent of  preferring  the holders of Notes over the other  creditors of the
Company  with  the  intent  of  defeating,  hindering,  delaying  or  defrauding
creditors  of the Company or others and (viii) the Company  must  deliver to the
Trustee an officer's  certificate  and an opinion of counsel,  each stating that
all conditions  precedent  provided for relating to the Legal  Defeasance or the
Covenant Defeasance have been complied with.

Transfer and Exchange

         A holder of Notes may transfer or exchange Notes in accordance with the
Indenture.  The  registrar  and the Trustee  may  require a holder,  among other
things,  to furnish  appropriate  endorsements  and transfer  documents  and the
Company  may  require  a holder to pay any  taxes  and fees  required  by law or
permitted by the Indenture. The

                                      -76-

<PAGE>
Company  is  not  required  to  transfer  or  exchange  any  Note  selected  for
redemption.  Also,  the Company is not required to transfer or exchange any Note
for a period of 15 days before a selection of Notes to be redeemed.

         The registered  holder of a Note will be treated as the owner of it for
all purposes.

Amendment, Supplement and Waiver

         Except as provided below,  the Indenture or the Notes may be amended or
supplemented with the consent of the holders of at least a majority in principal
amount of the Notes then outstanding  (including,  without limitation,  consents
obtained in  connection  with a purchase of, or tender  offer or exchange  offer
for,  Notes),  and any existing  default or compliance with any provision of the
Indenture  or the Notes may be  waived  with the  consent  of the  holders  of a
majority in principal amount of the then outstanding  Notes (including  consents
obtained in connection with a tender offer or exchange offer for Notes).

         Without the consent of each holder affected, an amendment or waiver may
not (with respect to any Notes held by a non-consenting  Holder): (a) reduce the
principal amount of Notes whose holders must consent to an amendment, supplement
or waiver,  (b) reduce the principal of or change the fixed maturity of any Note
or alter the provisions  with respect to the redemption of the Notes  (including
as described  under the caption  "--Repurchase  at the Option of Holders"),  (c)
reduce the rate of or change the time for payment of  interest on any Note,  (d)
waive a Default or Event of Default in the payment of  principal of or interest,
premium  (if  any) or  Liquidated  Damages  (if  any)  on the  Notes  (except  a
rescission of acceleration of the Notes by the holders of at least a majority in
aggregate principal amount of the Notes and a waiver of the payment default that
resulted from such acceleration),  (e) make any Note payable in money other than
that stated in the Notes, (f) make any change in the provisions of the Indenture
relating  to  waivers  of past  Defaults  or the  rights of  holders of Notes to
receive  payments of principal of or  interest,  premium (if any) or  Liquidated
Damages (if any) on the Notes,  (g) waive a  redemption  payment with respect to
any Note  (including a payment as described under the caption  "--Repurchase  of
the Option of  Holders"),  (h) make any change in the  foregoing  amendment  and
waiver  provisions,  (i) modify  the  ranking  or  priority  of the Notes or the
Subsidiary  Guarantees  in any manner  adverse  to the  Holders or (j) except as
provided in the Indenture,  release any Guarantor from its obligations under its
Subsidiary  Guarantee,  or change any  Subsidiary  Guarantee  in any manner that
would adversely affect the Holders.

         Notwithstanding  the  foregoing,  without  the consent of any holder of
Notes,  the Company and the Trustee may amend or supplement the Indenture or the
Notes  to  cure  any  ambiguity,   defect  or  inconsistency,   to  provide  for
uncertificated  Notes  in  addition  to or in place of  certificated  Notes,  to
provide for the  assumption of the Company's  obligations to holders of Notes in
the case of a merger or consolidation, to make any change that would provide any
additional rights or benefits to the holders of Notes or that does not adversely
affect the legal  rights under the  Indenture  of any such holder,  or to comply
with  requirements  of the  Commission  in  order  to  effect  or  maintain  the
qualification of the Indenture under the Trust Indenture Act.

Concerning the Trustee

         The  Indenture  contains  certain  limitations  on  the  rights  of the
Trustee, should it become a creditor of the Company, to obtain payment of claims
in certain cases, or to realize on certain  property  received in respect of any
such claim as security or otherwise.  The Trustee will be permitted to engage in
other  transactions;  however,  if it acquires any conflicting  interest it must
eliminate  such  conflict  within  90  days  and  apply  to the  Commission  for
permission to continue or resign.

         The holders of a majority in principal  amount of the then  outstanding
Notes will have the right to direct the time, method and place of conducting any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain  exceptions.  The  Indenture  provides  that in case an Event of Default
shall occur  (which shall not be cured),  the Trustee  will be required,  in the
exercise  of its power to use the degree of care of a prudent man in the conduct
of his own  affairs.  Subject to such  provisions,  the Trustee will be under no
obligation  to exercise any of its rights or powers  under the  Indenture at the
request of any holder of Notes,  unless  such holder  shall have  offered to the
Trustee security and indemnity satisfactory to it against any loss, liability or
expense.


                                      -77-

<PAGE>
Additional Information

         Anyone who receives  this  Prospectus  may obtain a copy of the form of
Indenture  and  Registration  Rights  Agreement  without  charge by  writing  to
Wheeling-Pittsburgh Corporation, attention: Treasurer.

Certain Definitions

         Set forth  below  are  certain  defined  terms  used in the  Indenture.
Reference is made to the Indenture for a full  disclosure of all such terms,  as
well as any other  capitalized  terms  used  herein for which no  definition  is
provided.

         "Acquired  Indebtedness"  means,  with respect to any specified person,
(i)  Indebtedness  of any other person existing at the time such other person is
merged with or into or became a Restricted  Subsidiary of such specified person,
including,  without limitation,  Indebtedness incurred in connection with, or in
contemplation  of,  such  other  person  merging  with  or into  or  becoming  a
Restricted Subsidiary of such specified person, and (ii) Indebtedness secured by
a Lien  encumbering an asset acquired by such specified  person at the time such
asset is acquired by such specified person.

         "Affiliate"  of any  specified  Person  means any other  Person  which,
directly  or  indirectly,  controls,  is  controlled  by or is under  direct  or
indirect  common control with, such specified  Person.  For the purposes of this
definition,  "control"  when used with  respect to any Person means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
provided that beneficial  ownership of 10% or more of the voting securities of a
person  shall  be  deemed  to  be  control,  and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

         "Asset Sale" means the sale,  lease,  conveyance,  disposition or other
transfer  (a  "disposition")  of any  properties,  assets or rights  (including,
without limitation,  a sale and leaseback  transaction or the issuance,  sale or
transfer by the Company of Equity Interests of a Restricted  Subsidiary) whether
in a single transaction or a series of related transactions;  provided, however,
that the following  transactions will be deemed not to be Asset Sales: (a) sales
of inventory in the ordinary course of business;  (b) a disposition of assets by
the  Company  to a Wholly  Owned  Restricted  Subsidiary  or by a  Wholly  Owned
Restricted  Subsidiary of the Company to the Company or to another  Wholly Owned
Restricted Subsidiary of the Company; (c) a disposition of Equity Interests by a
Wholly Owned  Restricted  Subsidiary of the Company to the Company or to another
Wholly Owned Restricted Subsidiary of the Company; (d) a Permitted Investment or
Restricted  Payment that is permitted by the Indenture;  (e) the issuance by the
Company of Equity Interests; (f) the disposition of properties, assets or rights
in any fiscal year the aggregate Net Proceeds of which are less than $1 million;
and (g) the sale of accounts receivable pursuant to the Receivables Facility.

         "Attributable   Indebtedness"  in  respect  of  a  sale  and  leaseback
transaction  means, at the time of determination,  the present value (discounted
at the rate of interest implicit in such  transaction,  determined in accordance
with GAAP) of the  obligation of the lessee for net rental  payments  during the
remaining  term of the lease  included  in such sale and  leaseback  transaction
(including  any period for which such  lease has been  extended  or may,  at the
option of the lessor, be extended).

         "Capital Expenditure  Indebtedness" means Indebtedness  incurred by any
Person to  finance  the  purchase  or  construction  of any  property  or assets
acquired or constructed by such Person which have a useful life of more than one
year so long as (a) the  purchase  or  construction  price for such  property or
assets is included in "addition to property,  plant or  equipment" in accordance
with GAAP, (b) the acquisition or construction of such property or assets is not
part  of  any  acquisition  of a  Person  or  line  of  business  and  (c)  such
Indebtedness  is incurred  within 90 days of the  acquisition  or  completion of
construction of such property or assets.

         "Capital Lease Obligation" means, at the time any determination thereof
is to be made,  the amount of the  liability in respect of a capital  lease that
would  at such  time  be  required  to be  capitalized  on a  balance  sheet  in
accordance with GAAP.


                                      -78-

<PAGE>
         "Capital  Stock"  means  (a) in the  case of a  corporation,  corporate
stock, (b) in the case of an association or business entity, any and all shares,
interests,  participations,  rights or other equivalents (however designated) of
corporate stock, (c) in the case of a partnership or limited liability  company,
partnership  or membership  interests  (whether  general or limited) and (d) any
other interest or participation  that confers on a person the right to receive a
share of the profits and losses of, or  distributions  of assets of, the issuing
person.

         "Cash  Equivalents"  means (a) United States  dollars,  (b)  securities
issued  or  directly  and fully  guaranteed  or  insured  by the  United  States
government or any agency or  instrumentality  thereof  having  maturities of not
more than six months from the date of acquisition,  (c)  certificates of deposit
and eurodollar time deposits with maturities of six months or less from the date
of acquisition,  bankers'  acceptances  with maturities not exceeding six months
and overnight  bank  deposits,  in each case with any domestic  commercial  bank
having capital and surplus in excess of $500 million, (d) repurchase obligations
with a term of not more than thirty days for underlying  securities of the types
described  in  clauses  (b)  and (c)  above  entered  into  with  any  financial
institution  meeting  the  qualifications  specified  in clause (c)  above,  (d)
commercial  paper having the highest rating  obtainable  from Moody's  Investors
Service,  Inc. or  Standard & Poor's  Rating  Service and in each case  maturing
within six months  after the date of  acquisition  and (e) money  market  mutual
funds  substantially  all of the assets of which are  invested  primarily of the
type described in the foregoing clauses (a) through (d).

         "Consolidated  Cash  Flow"  means,  with  respect to any person for any
period, the Consolidated Net Income of such person for such period plus, without
duplication  (a)  provision  for taxes based on income or profits of such person
and its Restricted Subsidiaries, to the extent that such provision for taxes was
included in computing  Consolidated Net Income,  plus (b) Consolidated  Interest
Expense of such person and its Restricted  Subsidiaries for such period, whether
paid or accrued and whether or not capitalized  (including,  without limitation,
amortization  of debt  issuance  costs and  original  issue  discount,  non-cash
interest payments,  the interest component of any deferred payment  obligations,
the  interest   component  of  all  payments   associated   with  Capital  Lease
Obligations,  commissions  discounts  and other  fees and  charges  incurred  in
respect of letter of credit or bankers' acceptance financings,  and net payments
(if any) pursuant to Hedging  Obligations),  to the extent that any such expense
was deducted in computing  Consolidated  Net Income,  plus (c)  depreciation and
amortization  (including  amortization  of goodwill  and other  intangibles  but
excluding  amortization of prepaid cash expenses that were paid,  outside of the
ordinary  course of business,  in a prior period) and other non-cash  charges of
such person and its Restricted  Subsidiaries for such period, to the extent that
such  depreciation,  amortization  and other  non-cash  charges were deducted in
computing   Consolidated  Net  Income,   minus  (d)  non-cash  items  increasing
consolidated revenues in determining  Consolidated Net Income for such period to
the extent not already  reflected  as an expense in computing  Consolidated  Net
Income,  minus (e) all cash  payments  during such  period  relating to non-cash
charges  and other  non-cash  items  that were or would  have been added back in
determining  Consolidated  Cash Flow for any prior  period,  in each case,  on a
consolidated basis and determined in accordance with GAAP.

         "Consolidated Interest Coverage Ratio" means with respect to any person
for any period,  the ratio of the Consolidated Cash Flow of such person for such
period to the  Consolidated  Interest  Expense of such  person for such  period;
provided,  however,  that the  Consolidated  Interest  Coverage  Ratio  shall be
calculated  giving pro forma effect to each of the following  transactions as if
each  such   transaction  had  occurred  at  the  beginning  of  the  applicable
four-quarter  reference  period:  (a) any incurrence,  assumption,  guarantee or
redemption  by  the  Company  or  any  of  its  Restricted  Subsidiaries  of any
Indebtedness  (including  revolving credit borrowings based on the average daily
balance  outstanding  during the relevant period) subsequent to the commencement
of the  period  for  which the  Consolidated  Interest  Coverage  Ratio is being
calculated but prior to the date on which the event for which the calculation of
the Consolidated  Interest Coverage Ratio is made (the "Calculation  Date"); (b)
any  acquisition  that has been  made by the  Company  or any of its  Restricted
Subsidiaries,  or approved and expected to be consummated  within 30 days of the
Calculation Date,  including,  in each case,  through a merger or consolidation,
and  including  any  related  financing  transactions,  during the  four-quarter
reference  period or subsequent to such reference  period and on or prior to the
Calculation Date (in which case Consolidated Cash Flow for such reference period
shall be  calculated  to  include  the  Consolidated  Cash Flow of the  acquired
entities and without giving effect to clause (c) of the proviso set forth in the
definition of Consolidated Net Income);  and (c) any other  transaction that may
be given pro forma effect in accordance  with Article 11 of Regulation S-X as in
effect from time to time; and provided,  further, that (i) the Consolidated Cash
Flow attributable to discontinued  operations,  as determined in accordance with
GAAP, and operations or businesses  disposed of prior to the  Calculation  Date,
shall be excluded and (ii) the

                                      -79-

<PAGE>
Consolidated  Interest  Expense  attributable  to  discontinued  operations,  as
determined in accordance  with GAAP,  and  operations or businesses  disposed of
prior to the Calculation  Date,  shall be excluded,  but only to the extent that
the obligations  giving rise to such  Consolidated  Interest Expense will not be
obligations  of the  referent  person  or any  of  its  Restricted  Subsidiaries
following the Calculation Date.

         "Consolidated  Interest  Expense" means, with respect to any person for
any period,  the sum,  without  duplication,  of (a) the  consolidated  interest
expense of such person and its Restricted  Subsidiaries for such period, whether
paid or accrued (including,  without  limitation,  amortization of debt issuance
costs and original issue  discount,  non-cash  interest  payments,  the interest
component of any deferred  payment  obligations,  the interest  component of all
payments associated with Capital Lease Obligations,  commissions,  discounts and
other fees and  charges  incurred  in  respect  of letter of credit or  bankers'
acceptance   financings,   and  net  payments  (if  any)   pursuant  to  Hedging
Obligations), (b) any interest expense on Indebtedness of another person that is
guaranteed by such person or one of its Restricted  Subsidiaries or secured by a
Lien on assets of such person or one of its Restricted  Subsidiaries (whether or
not such  guarantee  of Lien is  called  upon),  (c) the  consolidated  interest
expense of such  person and its  Restricted  Subsidiaries  that was  capitalized
during such period and (d) the product of (i) all cash dividend  payments on any
series of preferred stock of such person,  times (ii) a fraction,  the numerator
of which is one and the  denominator  of which  is one  minus  the then  current
combined federal, state and local statutory tax rates of such person,  expressed
as a decimal, in each case, on a consolidated basis and in accordance with GAAP.

         "Consolidated  Net Income"  means,  with  respect to any person for any
period,  the  aggregate  of the Net  Income of such  person  and its  Restricted
Subsidiaries for such period, on a consolidated basis,  determined in accordance
with GAAP; provided that (a) the Net Income (but not loss) of any person that is
not a Restricted  Subsidiary  or that is accounted  for by the equity  method of
accounting  shall be included  only to the extent of the amount of  dividends or
distributions  paid in cash to the referent person or a Wholly Owned  Restricted
Subsidiary  thereof,  (b) the Net Income of any Restricted  Subsidiary  shall be
excluded to the extent that the  declaration  or payment of dividends or similar
distributions  by that  Restricted  Subsidiary  of that Net Income is not at the
date of determination  permitted without any prior  governmental  approval (that
has not been obtained) or, directly or indirectly,  by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute, rule
or  governmental  regulation  applicable  to that  Restricted  Subsidiary or its
stockholders,  (c) the  Net  Income  of any  person  acquired  in a  pooling  of
interests transaction for any period prior to the date of such acquisition shall
be excluded and (d) the cumulative  effect of a change in accounting  principles
shall be excluded.

         "Consolidated  Net Worth"  means,  with respect to any person as of any
date, the sum of (a) the consolidated  equity of the common stockholders of such
person and its consolidated Restricted Subsidiaries as of such date plus (b) the
respective  amounts reported on such person's balance sheet as of such date with
respect to any series of preferred stock (other than Disqualified Stock) that by
its terms is not entitled to the payment of dividends  unless such dividends may
be  declared  and paid only out of net  earnings  in respect of the year of such
declaration  and  payment,  but only to the extent of any cash  received by such
person upon issuance of such preferred stock, less (i) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern  business made within 12 months after the  acquisition
of such  business)  subsequent to the date of the Indenture in the book value of
any asset owned by such person or a consolidated  Restricted  Subsidiary of such
person,  (ii)  all  investments  as of such  date in  unconsolidated  Restricted
Subsidiaries  and in persons that are not Subsidiaries and (iii) all unamortized
debt discount and expense and unamortized  deferred  charges as of such date, in
each case  determined  in  accordance  with GAAP;  provided,  however,  that any
changes  after the date of the Indenture in the  liabilities  of such person and
its  Restricted  Subsidiaries  in  respect  of  other  post-retirement  employee
benefits or pension  benefits that would be reflected on a consolidated  balance
sheet of such person and its  Restricted  Subsidiaries  in accordance  with GAAP
shall be excluded.

         "Default"  means any event  that is or with the  passage of time or the
giving of notice or both would be an Event of Default.

         "Disqualified  Stock" means any Capital Stock that, by its terms (or by
the  terms of any  security  into  which it is  convertible  or for  which it is
exchangeable),  or upon the  happening  of any  event,  matures  (excluding  any
maturity  as a result of an  optional  redemption  by the issuer  thereof) or is
mandatorily  redeemable,  pursuant to a sinking fund obligation or otherwise, or
redeemable at the option of the holder thereof, in whole or in part, on or

                                      -80-

<PAGE>
prior to the date that is 91 days  after  the date on which the Notes  mature or
are  redeemed or retired in full;  provided,  that any Capital  Stock that would
constitute  Disqualified  Stock  solely  because the holders  thereof (or of any
security into which it is convertible or for which it is exchangeable)  have the
right to require the issuer to  repurchase  such Capital Stock (or such security
into  which  it is  convertible  or  for  which  it is  exchangeable)  upon  the
occurrence  of an  Asset  Sale or a  Change  of  Control  shall  not  constitute
Disqualified  Stock if such Capital Stock (and all such securities into which it
is convertible or for which it is exchangeable) provides that the issuer thereof
will not  repurchase or redeem any such Capital Stock (or any such security into
which it is  convertible  or for  which  it is  exchangeable)  pursuant  to such
provisions  prior  to  compliance  by the  Company  with the  provisions  of the
Indenture   described  under  the  caption   "--Repurchase   at  the  Option  of
Holders--Change of Control" or "--Asset Sales," as the case may be.

         "Equity  Interests"  means Capital  Stock and all warrants,  options or
other rights to acquire  Capital Stock (but  excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

         "Existing  Indebtedness"  means  Indebtedness  of the  Company  and its
Restricted  Subsidiaries  in existence on the date of the Indenture,  including,
without   limitation,   the  Obligations  of  the  Company  and  its  Restricted
Subsidiaries under (i) the Close Corporation and Shareholders  Agreement of Ohio
Coatings  Company as existing on the date of the  Indenture and the guarantee by
the Company or any Restricted Subsidiary of up to $20 million of Indebtedness of
Ohio Coatings Company under the Credit  Agreement  between Ohio Coatings Company
and  National  City  Bank,  Northeast,  or (ii) the  Keepwell  Agreement,  dated
December 28, 1995, between the Company,  WPSC, WHX and the lenders party thereto
as  existing on the date of the  Indenture  to the extent  permitted  by the WHX
Agreements, until such amounts are repaid.

         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other entity as have been  approved by a significant  segment of the  accounting
profession, which are in effect from time to time.

         "guarantee"  means a guarantee (other than by endorsement of negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect,  in any manner (including,  without limitation,  letters of credit and
reimbursement  agreements  in  respect  thereof),  of  all or  any  part  of any
Indebtedness.

         "Hedging   Obligations"   means,  with  respect  to  any  person,   the
obligations  of such person under interest rate swap  agreements,  interest rate
cap  agreements,  interest  rate  collar  agreements  and  other  agreements  or
arrangements  designed to protect such person against  fluctuations  in interest
rates.

         "Indebtedness"  means, with respect to any person,  any indebtedness of
such  person,  whether  or not  contingent,  in  respect  of  borrowed  money or
evidenced  by bonds,  notes,  debentures  or similar  instruments  or letters of
credit (or reimbursement  agreements in respect thereof) or banker's acceptances
or representing  Capital Lease Obligations or the balance deferred and unpaid of
the purchase  price of any  property or  representing  any Hedging  Obligations,
except any such balance that constitutes an accrued expense or trade payable, if
and to the extent  any of the  foregoing  indebtedness  (other  than  letters of
credit and Hedging Obligations) would appear as a liability upon a balance sheet
of such person  prepared in  accordance  with GAAP, as well as  Indebtedness  of
others  secured  by a Lien on any  asset  of such  person  (whether  or not such
Indebtedness  is  assumed by such  person)  and,  to the  extent  not  otherwise
included,  the guarantee by such person of any Indebtedness of any other person.
The  amount  of any  Indebtedness  outstanding  as of any data  shall be (a) the
accreted value thereof,  in the case of any  Indebtedness  that does not require
current payments of interest and (b) the principal  amount thereof,  in the case
of any other Indebtedness.

         "Investments"  means,  with respect to any person,  all  investments by
such person in other persons  (including  Affiliates)  in the forms of direct or
indirect loans (including guarantees by the referent person of, and Liens on any
assets of the referent person  securing,  Indebtedness  or other  obligations of
other persons), advances or capital contributions (excluding commission,  travel
and similar  advances to officers and employees  made in the ordinary  course of
business),  purchases or other  acquisitions for  consideration of Indebtedness,
Equity Interests or other securities,  together with all items that are or would
be classified as investments on a balance sheet prepared in

                                      -81-

<PAGE>
accordance with GAAP. If the Company or any Restricted Subsidiary of the Company
sells or  otherwise  disposes of any Equity  Interests of any direct or indirect
Restricted  Subsidiary of the Company such that, after giving effect to any such
sale or  disposition,  such person is no longer a Restricted  Subsidiary  of the
Company,  the Company  shall be deemed to have made an Investment on the date of
any  such  sale or  disposition  equal to the fair  market  value of the  Equity
Interests  of such  Restricted  Subsidiary  not sold or disposed of in an amount
determined as provided in the final  paragraph of the covenant  described  above
under the caption "--Certain Covenants--Restricted Payments."

         "Letter of Credit Facility" means the Letter of Credit Agreement, dated
as of  August  22,  1994,  among  WPSC and  Citibank,  N.A.,  as the same may be
amended,   supplemented  or  otherwise   modified   including  any  refinancing,
refunding, replacement or extension thereof and whether by the same or any other
lender or group of lenders,  provided,  that the aggregate  amount of letters of
credit available may not exceed $50,000,000.

         "Letter of Undertaking"  means that certain letter of undertaking dated
July 21,  1997 from WHX to The Sanwa Bank,  Limited,  as existing on the date of
the Indenture.

         "Lien" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or  otherwise  perfected  under  applicable  law
(including any conditional sale or other title retention agreement, any lease in
the nature  thereof,  any option or other  agreement  to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

         "Net Cash  Proceeds"  means,  with  respect to any  issuance or sale of
common stock of the Company,  means the cash  proceeds of such  issuance or sale
net  of  attorneys'  fees,  accountants'  fees,   underwriters'  fees,  broker's
commissions  and consultant  and any other fees actually  incurred in connection
with such issuance or sale.

         "Net Income" means,  with respect to any person,  the net income (loss)
of such person,  determined in accordance  with GAAP and before any reduction in
respect of preferred stock dividends,  excluding, however, (a) any gain (but not
loss),  together  with any  related  provision  for  taxes on such gain (but not
loss),  realized  in  connection  with (i) any Asset  Sale  (including,  without
limitation,  dispositions  pursuant to sale and leaseback  transactions) or (ii)
the  disposition  of any  securities  by such  person  or any of its  Restricted
Subsidiaries or the  extinguishment of any Indebtedness of such person or any of
its Restricted  Subsidiaries and (b) any extraordinary or nonrecurring gain (but
not loss),  together with any related provision for taxes on such  extraordinary
or nonrecurring gain (but not loss).

         "Net  Proceeds"  means the  aggregate  cash  proceeds  received  by the
Company  or any of its  Restricted  Subsidiaries  in  respect  of any Asset Sale
(including,  without  limitation,  any  cash  received  upon  the  sale or other
disposition of any non-cash  consideration  received in any Asset Sale),  net of
(without  duplication)  (a)  the  direct  costs  relating  to  such  Asset  Sale
(including,  without limitation,  legal, accounting and investment banking fees,
sales  commissions,   recording  fees,  title  transfer  fees,  title  insurance
premiums,  appraiser fees and costs  incurred in connection  with preparing such
asset for sale) and any relocation  expenses  incurred as a result thereof,  (b)
taxes paid or estimated  to be payable as a result  thereof  (after  taking into
account  any  available   tax  credits  or   deductions   and  any  tax  sharing
arrangements),   (c)  amounts  required  to  be  applied  to  the  repayment  of
Indebtedness  (other than Permitted Working Capital  Indebtedness)  secured by a
Lien on the asset or assets that were the  subject of such Asset  Sale,  (d) any
reserve  established in accordance with GAAP or any amount placed in escrow,  in
either case for adjustment in respect of the sale price of such asset or assets,
until such time as such  reserve  is  reversed  or such  escrow  arrangement  is
terminated,  in which case Net  Proceeds  shall  include  only the amount of the
reserve so  reversed or the amount  returned  to the  Company or its  Restricted
Subsidiaries from such escrow arrangement, as the case may be.

         "Non-Recourse  Debt"  means  Indebtedness  (i) as to which  neither the
Company nor any of its Restricted  Subsidiaries  (a) provides  credit support of
any  kind  (including  any  undertaking,  agreement  or  instrument  that  would
constitute  Indebtedness),  (b) is directly or indirectly liable (as a guarantor
or otherwise) or (c) constitutes  the lender,  and (ii) with respect to which no
default  (including  any  rights  that  the  holders  thereof  may  have to take
enforcement  action  against an  Unrestricted  Subsidiary)  would  permit  (upon
notice, lapse of time or both) any holder of any other

                                      -82-

<PAGE>
Indebtedness  of the Company or any of its Restricted  Subsidiaries to declare a
default  on  such  other  Indebtedness  or  cause  the  payment  thereof  to  be
accelerated or payable prior to its stated maturity.

         "Note Pro Rata Share" means with respect to Excess Proceeds, the amount
equal to the product of (a) Excess  Proceeds and (b) the fraction  determined by
dividing (i) the aggregate  principal  amount of Notes then  outstanding by (ii)
the sum of the  aggregate  principal  amount of Notes then  outstanding  and the
aggregate amount of borrowings under the Term Loan Agreement then outstanding.

         "Obligations"   means  any  principal,   interest,   penalties,   fees,
indemnification, reimbursements, damages and other liabilities payable under the
documentation governing any Indebtedness.

         "Permitted Investments" means (a) any Investment in the Company or in a
Wholly Owned  Restricted  Subsidiary of the Company,  (b) any Investment in Cash
Equivalents,  (c) any Investment by the Company or any Restricted  Subsidiary of
the  Company in a person  that is engaged  in the same line of  business  as the
Company  and its  Restricted  Subsidiaries  were  engaged  in on the date of the
Indenture  or a line of  business  or  manufacturing  or  fabricating  operation
reasonably  related thereto  (including any downstream  steel  manufacturing  or
processing   operation  or  manufacturing   or  fabricating   operation  in  the
construction  products  business)  if as a result  of such  Investment  (i) such
person  becomes  a Wholly  Owned  Restricted  Subsidiary  of the  Company  and a
Guarantor or (ii) such person is merged,  consolidated  or  amalgamated  with or
into,  or  transfers  of  conveys  substantially  all of its  assets  to,  or is
liquidated  into,  the Company or a Wholly Owned  Restricted  Subsidiary  of the
Company,  (d) any  Investment  made  as a  result  of the  receipt  of  non-cash
consideration from (i) an Asset Sale that was made pursuant to and in compliance
with the covenant described above under the caption  "--Repurchase at the Option
of  Holders--  Asset  Sales"  or (ii) a  disposition  of  assets  that  does not
constitute an Asset Sale,  (e) any  Investment  acquired  solely in exchange for
Equity Interests (other than Disqualified Stock) of the Company, (f) Investments
existing as of the date of the Indenture and (g) other Investments in any person
that is engaged in the same line of business  as the Company and its  Restricted
Subsidiaries  were engaged in on the date of the Indenture or a line of business
or manufacturing or fabricating  operation reasonably related thereto (including
any downstream steel  manufacturing or processing  operation or manufacturing or
fabricating  operation in the construction  products  business) which Investment
has a fair market value (as determined by a resolution of the Board of Directors
of the  Company  and set  forth in an  officer's  certificate  delivered  to the
Trustee),  when taken together with all other  investments made pursuant to this
clause (g) that are at the time outstanding, not to exceed $10.0 million.

         "Permitted  Liens"  means  (a)  Liens  existing  as of the  date of the
Indenture; (b) Liens in favor of the Company and its Subsidiaries;  (c) Liens on
property  of a person  existing  at the  time  such  person  is  merged  into or
consolidated  with the Company or any  Subsidiary of the Company,  provided that
such  Liens  were in  existence  prior to the  contemplation  of such  merger or
consolidation  and do not  extend to any  assets  other than those of the person
merged into or  consolidated  with the Company or any of its  Subsidiaries;  (d)
Liens on property existing at the time of acquisition  thereof by the Company or
any Subsidiary of the Company,  provided that such Liens were in existence prior
to the  contemplation  of  such  acquisition;  (e)  pledges  or  deposits  under
workmen's compensation laws, unemployment insurance laws or similar legislation,
or good faith deposits in connection with bids,  tenders,  contracts (other than
for the payment of  Indebtedness)  or leases to which such person is a party, or
deposits to secure public  statutory  obligations  of such person or deposits of
cash or United States Government bonds to secure surety or appeal bonds to which
such person is a party,  or deposits as security for  contested  taxes or import
duties or for the payment of rent in each case  incurred in the ordinary  course
of business (f) Liens for taxes,  assessments or governmental  charges or claims
that  are not yet  delinquent  or that  are  being  contested  in good  faith by
appropriate  proceedings  promptly instituted and diligently  pursued,  provided
that any  reserve  or other  appropriate  provision  as  shall  be  required  in
conformity  with GAAP shall have been made  therefor;  (g) Liens incurred in the
ordinary  course of business of the Company or any Restricted  Subsidiary of the
Company with respect to obligations  that do not exceed $10.0 million at any one
time  outstanding and that (1) are not incurred in connection with the borrowing
of money or the  obtaining of advances or credit (other than trade credit in the
ordinary course of business) and (2) do not in the aggregate  materially detract
from the value of the  property  or  materially  impair  the use  thereof in the
operation of business by the Company or such  Restricted  Subsidiary;  (h) Liens
securing  Permitted  Refinancing  Indebtedness,  provided  that the  Company was
permitted to incur such Liens with respect to the  Indebtedness  so  refinanced;
and (i) minor  encroachments,  encumbrances,  easements or  reservations  of, or
rights of others for,  rights-of-way,  sewers,  electric  lines,  telegraph  and
telephone lines and other similar purposes, or zoning or other

                                      -83-

<PAGE>
restrictions  as to the use of real  properties  all of which do not  materially
impair the value or utility for its  intended  purposes of the real  property to
which they relate or Liens  incidental  to the  conduct of the  business of such
Person or to the ownership of its properties.

         "Permitted  Refinancing  Indebtedness"  means any  Indebtedness  of the
Company or any of its Restricted Subsidiaries issued in exchange for, or the net
proceeds  of which are used to extend,  refinance,  renew,  replace,  defease or
refund other  Indebtedness  (other than Indebtedness  under the Revolving Credit
Agreement) of the Company or any of its Restricted  Subsidiaries;  provided that
(a) the principal  amount (or accreted  value,  if applicable) of such Permitted
Refinancing  Indebtedness  does not exceed the principal  amount of (or accreted
value,  if  applicable),  plus  premium,  if any,  and accrued  interest on, the
Indebtedness so extended,  refinanced,  renewed, replaced,  defeased or refunded
(plus the amount of reasonable expenses incurred in connection  therewith),  (b)
such  Permitted  Refinancing  Indebtedness  has a final maturity date no earlier
than the final  maturity  date of, and has a Weighted  Average  Life to Maturity
equal  to or  greater  than  the  Weighted  Average  Life to  Maturity  of,  the
Indebtedness  being  extended,   refinanced,   renewed,  replaced,  defeased  or
refunded, (c) if the Indebtedness being extended, refinanced, renewed, replaced,
defeased  or  refunded is  subordinated  in right of payment to the Notes,  such
Permitted  Refinancing  Indebtedness  is subordinated in right of payment to the
Notes on terms at least as favorable,  taken as a whole, to the holders of Notes
as  those  contained  in the  documentation  governing  the  Indebtedness  being
extended,   refinanced,   renewed,  replaced,  defeased  or  refunded  and  such
Indebtedness  shall not have any scheduled  principal  payment prior to the 91st
day after  the final  maturity  date of the Notes and (d) such  Indebtedness  is
incurred  either  by the  Company  or by the  Restricted  Subsidiary  who is the
obligor on the  Indebtedness  being  extended,  refinanced,  renewed,  replaced,
defeased or  refunded;  provided,  however,  that a  Restricted  Subsidiary  may
guarantee Permitted Refinancing Indebtedness incurred by the Company, whether or
not such Restricted  Subsidiary was an obligor or guarantor of the  Indebtedness
being  extended,  refinanced,  renewed,  replaced,  defeased  or  refunded;  and
provided,   further,  that  if  such  Permitted   Refinancing   Indebtedness  is
subordinated  to the  Notes,  such  guarantee  shall  be  subordinated  to  such
Restricted Subsidiary's Subsidiary Guarantee to at least the same extent.

         "Permitted  Working  Capital  Indebtedness"  means  Indebtedness of the
Company and its Restricted  Subsidiaries under the Revolving Credit Facility and
under any other agreement,  instrument, facility or arrangement that is intended
to provide working capital financing or financing for general corporate purposes
(including  any asset  securitization  facility  involving  the sale of accounts
receivable); provided that the aggregate outstanding amount of such Indebtedness
of the Company and its Restricted Subsidiaries, at the time of incurrence, shall
not exceed  greater of (a) the sum of (i) 50% of the net aggregate book value of
all inventory of the Company and its  Restricted  Subsidiaries  at such time and
(ii) 80% of the net aggregate book value of all accounts  receivable (net of bad
debt expense) of the Company and its  Restricted  Subsidiaries  at such time and
(b) $175 million.

         "Public Equity Offering" means an underwritten offering of common stock
of the Company meeting the registration requirements of the Securities Act.

         "Receivables Facility" means the program for the issuance and placement
from time to time of trade receivable backed adjustable rate securities,  all as
contemplated by that certain Pooling and Servicing Agreement, dated as of August
1, 1994, between  Wheeling-Pittsburgh  Funding,  Inc., WPSC, Bank One, Columbus,
N.A.  and  Wheeling-Pittsburgh  Trade  Receivable  Master Trust and that certain
Receivables  Purchase  Agreement,  dated as of August 1, 1994,  between WPSC and
Wheeling-Pittsburgh  Funding,  Inc.,  as each may be  amended,  supplemented  or
otherwise modified including any refunding, replacement or extension thereof.

         "Replacement  Assets" means (x)  properties and assets (other than cash
or any Capital Stock or other  security)  that will be used in a business of the
Company and its Subsidiaries conducted on the date of the Indenture or in a line
of business or manufacturing or fabricating operation reasonably related thereto
(including  any  downstream  steel  processing  or  manufacturing  operation  or
manufacturing or fabricating operation in the construction products business) or
(y) Capital Stock of any person that will become on the date of the  acquisition
thereof a Wholly Owned Restricted  Subsidiary of the Company as a result of such
acquisition.

         "Restricted  Investment"  means an  Investment  other than a  Permitted
Investment.


                                      -84-

<PAGE>
         "Restricted Subsidiary" of a person means any Subsidiary of such person
that is not an Unrestricted Subsidiary.

         "Revolving  Credit  Facility"  means the Second  Amended  and  Restated
Credit  Agreement,  dated as of December 28, 1995, among WPSC, the lenders party
thereto and Citibank, N.A. as agent, as the same may be amended, supplemented or
otherwise  modified  including  any  refinancing,   refunding,   replacement  or
extension  thereof  and  whether  by the same or any  other  lender or groups of
lenders.

         "Significant  Subsidiary" means any Restricted Subsidiary that would be
a "significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated  pursuant to the Securities  Act, as such Regulation is in effect on
the date hereof.

         "Stated Maturity" means, with respect to any installment of interest or
principal  on any  series of  Indebtedness,  the date on which  such  payment of
interest or principal  was  scheduled  to be paid in the original  documentation
governing such Indebtedness, and shall not include any contingent obligations to
repay,  redeem or repurchase  any such  interest or principal  prior to the date
originally scheduled for the payment thereof.

         "Subsidiary"  means,  with respect to any person,  (a) any corporation,
association or other business  entity of which more than 50% of the total voting
power of shares of Capital Stock entitled  (without  regard to the occurrence of
any  contingency)  to vote in the  election of  directors,  managers or trustees
thereof is at the time owned or  controlled,  directly  or  indirectly,  by such
person or one or more of the other Subsidiaries of that person (or a combination
thereof) and (b) any  partnership  (i) the sole general  partner or the managing
general  partner of which is such person or a Subsidiary  of such person or (ii)
the  only  general  partners  of  which  are  such  person  or of  one  or  more
Subsidiaries of such person (or any combination thereof).

         "Tax Sharing  Agreement"  means the Tax Sharing  Agreement  between the
Company and WHX as in effect on the date of the Indenture.

         "Term Loan  Agreement"  means the Term Loan  Agreement  dated as of the
date of the  Indenture,  between the  Company,  DLJ Capital  Funding,  Inc.,  as
syndication  agent,  Donaldson,  Lufkin & Jenrette  Securities  Corporation,  as
arranger, Citicorp USA, Inc., as documentation agent, a financial institution to
be determined as administrative agent and the lenders party thereto.

         "Unimast" means Unimast, Inc., an Ohio corporation.

         "Unrestricted  Subsidiary"  means any Subsidiary  that is designated by
the Board of Directors of the Company as an Unrestricted  Subsidiary pursuant to
a resolution  of the Board of  Directors of the Company,  but only to the extent
that such Subsidiary (a) has no Indebtedness  other than Non-Recourse  Debt, (b)
is not party to any agreement,  contract,  arrangement or understanding with the
Company or any  Restricted  Subsidiary  of the Company  unless  such  agreement,
contract,  arrangement  or  understanding  does  not  violate  the  terms of the
Indenture  described under the caption "--Certain  Covenants--Transactions  with
Affiliates,"  (c) is a person with respect to which  neither the Company nor any
of its  Restricted  Subsidiaries  has any direct or indirect  obligation  (i) to
subscribe for additional  Equity  Interests or (ii) to maintain or preserve such
person's  financial  condition or to cause such person to achieve any  specified
levels of  operating  results,  in each  case,  except to the  extent  otherwise
permitted by the  Indenture.  Any such  designation by the Board of Directors of
the  Company  shall be  evidenced  to the  Trustee by filing  with the Trustee a
certified  copy of the  resolution  giving  effect  to such  designation  and an
officers'  certificate  certifying  that  such  designation  complied  with  the
foregoing conditions and was permitted by the covenant described above under the
caption  "--Certain  Covenants--Restricted  Payments."  If,  at  any  time,  any
Unrestricted  Subsidiary  would fail to meet the  foregoing  requirements  as an
Unrestricted  Subsidiary,  it  shall  thereafter  cease  to be  an  Unrestricted
Subsidiary for purposes of the Indenture and any Indebtedness of such Subsidiary
shall be deemed to be incurred by a Restricted  Subsidiary  of the Company as of
such date (and, if such  Indebtedness is not permitted to be incurred as of such
date  under  the  covenant   described  under  the  caption   "--Incurrence   of
Indebtedness  and Issuance of Preferred  Stock," the Company shall be in default
of such  covenant).  The  Board  of  Directors  of the  Company  may at any time
designate any Unrestricted  Subsidiary to be a Restricted Subsidiary;  provided,
however,  that  such  designation  shall  be  deemed  to  be  an  incurrence  of
Indebtedness by a Restricted Subsidiary of the Company of any

                                      -85-

<PAGE>
outstanding  Indebtedness of such  Unrestricted  Subsidiary and such designation
shall only be permitted if (A) such Indebtedness is permitted under the covenant
described  under the  caption  "--Incurrence  of  Indebtedness  and  Issuance of
Preferred  Stock,"  calculated on a pro forma basis as if such  designation  had
occurred at the  beginning  of the  four-quarter  reference  period,  and (B) no
Default or Event of Default would be in existence following such designation.

         "U.S. Government Obligations" means direct,  fixed-rate obligations (or
certificates  representing  an ownership  interest in such  obligations)  of the
United States of America (including any agency or  instrumentality  thereof) for
the  payment of which the full faith and credit of the United  States of America
is pledged, which are not callable and which mature (or may be put to the issuer
by the holder at no less than par) no later than the maturity date of the Notes.

         "Weighted  Average  Life  to  Maturity"  means,  when  applied  to  any
Indebtedness  at any date,  the number of years obtained by dividing (a) the sum
of the products  obtained by  multiplying  (i) the amount of each then remaining
installment,  sinking  fund,  serial  maturity  or other  required  payments  of
principal,  including payment at final maturity, in respect thereof, by (ii) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (b) the then outstanding  principal
amount of such Indebtedness.

         "Wheeling-Nisshin"    means   Wheeling-Nisshin,    Inc.,   a   Delaware
corporation.

         "Wholly Owned  Restricted  Subsidiary" of any person means a Restricted
Subsidiary  of  such  person  all of the  outstanding  Capital  Stock  or  other
ownership interests of which (other than directors'  qualifying shares) shall at
the time be owned  by such  person  or by one or more  Wholly  Owned  Restricted
Subsidiaries of such person.

         "WHX" means WHX Corporation, a Delaware corporation.

         "WHX  Agreements"  mean  (i)  the  Intercreditor,  Indemnification  and
Subordination Agreement by and among the Company, WHX, WPSC and Unimast and (ii)
the Tax  Sharing  Agreement,  in  each  case as in  effect  on the  date of this
Indenture.


Book-Entry; Delivery and Form

         The certificates  representing the Notes are issued in fully registered
form without interest coupons.  Notes sold in offshore  transactions in reliance
on Regulation S under the Securities Act will initially be represented by one or
more  temporary  global  Notes in  definitive,  fully  registered  form  without
interest  coupons  (each a  "Temporary  Regulation  S Global  Note") and will be
deposited  with the Trustee as custodian  for, and  registered  in the name of a
nominee of, DTC for the  accounts of  Euroclear  and Cedel Bank.  The  Temporary
Regulation S Global Note will be exchangeable  for one or more permanent  global
Notes (each a  "Permanent  Regulation  S Global  Note";  and  together  with the
Temporary Regulation S Global Notes, the "Regulation S Global Note") on or after
the 40th day following the Closing Date upon  certification  that the beneficial
interests in such global Note are owned by non-U.S.  persons.  Prior to the 40th
day after the Closing Date,  beneficial  interests in the Temporary Regulation S
Global Note may be held only  through  Euroclear or Cedel Bank and any resale or
other transfer of such interests to U.S.  persons shall not be permitted  during
such period  unless  such  resale or  transfer is made  pursuant to Rule 144A or
Regulation S and in accordance with the requirements described below.

         Notes sold in reliance on Rule 144A will be  represented by one or more
permanent  global Notes in definitive,  fully  registered form without  interest
coupons (each a "Restricted  Global  Note";  and together with the  Regulation S
Global  Note,  the  "Global  Notes") and will be  deposited  with the Trustee as
custodian for, and registered in the name of a nominee of, DTC.

         Each Global Note (and any Notes issued for exchange  therefor)  will be
subject to certain restrictions on transfer set forth therein as described under
"Transfer Restrictions."


                                      -86-

<PAGE>
         Notes   originally   purchased  by  or  transferred  to   Institutional
Accredited  Investors who are not qualified  institutional  buyers  ("Non-Global
Purchasers")  will be issued Notes in registered form without  interest  coupons
("Certificated Notes"). Upon the transfer of Certificated Notes initially issued
to a Non-Global  Purchaser to a qualified  institutional  buyer or in accordance
with Regulation S, such Certificated Notes will, unless the relevant Global Note
has previously been exchanged in whole for Certificated  Notes, be exchanged for
an interest in a Global  Note.  For a  description  of the  restrictions  on the
transfer of Certificated Notes, see "Transfer Restrictions."

         The Global Notes.  Ownership of  beneficial  interests in a Global Note
will be  limited to  persons  who have  accounts  with DTC  ("participants")  or
persons  who  hold  interests  through  participants.  Ownership  of  beneficial
interests in a Global Note will be shown on, and the transfer of that  ownership
will be effected  only through,  records  maintained by DTC or its nominee (with
respect to  interests of  participants)  and the records of  participants  (with
respect  to   interests   of  persons   other  than   participants).   Qualified
institutional  buyers may hold  their  interests  in a  Restricted  Global  Note
directly  through DTC if they are  participants  in such system,  or  indirectly
through organizations which are participants in such system.

         Investors  may hold  their  interests  in a  Regulation  S Global  Note
directly  through  Cedel Bank or  Euroclear,  if they are  participants  in such
systems,  or indirectly  through  organizations  that are  participants  in such
system.  Cedel Bank and Euroclear will hold interests in the Regulation S Global
Notes on behalf of their participants through DTC.

         So long as DTC, or its nominee,  is the registered owner or holder of a
Global Note,  DTC or such nominee,  as the case may be, will be  considered  the
sole  owner or holder  of the  Notes  represented  by such  Global  Note for all
purposes under the Indenture and the Notes.  No beneficial  owner of an interest
in a Global Note will be able to transfer  that  interest  except in  accordance
with the  applicable  procedures of DTC, in addition to those provided for under
the Indenture and, if applicable, those of Euroclear and Cedel Bank.

         Payments of the  principal  of, and  interest on, a Global Note will be
made to DTC or its nominee, as the case may be, as the registered owner thereof.
Neither   the  Issuer,   the  Trustee  nor  any  Paying   Agent  will  have  any
responsibility  or  liability  for any  aspect  of the  records  relating  to or
payments made on account of beneficial  ownership  interests in a Global Note or
for  maintaining,   supervising  or  reviewing  any  records  relating  to  such
beneficial ownership interests.

         The Issuer expects that DTC or its nominee, upon receipt of any payment
of principal or interest in respect of a Global Note, will credit  participants'
accounts with payments in amounts  proportionate to their respective  beneficial
interests in the principal amount of such Global Note as shown on the records of
DTC or its nominee.  The Issuer also expects that  payments by  participants  to
owners  of   beneficial   interests  in  such  Global  Note  held  through  such
participants will be governed by standing  instructions and customary practices,
as is now the case with securities held for the accounts of customers registered
in the  names  of  nominees  for  such  customers.  Such  payments  will  be the
responsibility of such participants.

         Transfers between  participants in DTC will be effected in the ordinary
way in  accordance  with  DTC  rules  and will be  settled  in  same-day  funds.
Transfers  between  participants in Euroclear and Cedel Bank will be effected in
the  ordinary  way in  accordance  with  their  respective  rules and  operating
procedures.

         The Issuer expects that DTC will take any action  permitted to be taken
by a holder  of Notes  (including  the  presentation  of Notes for  exchange  as
described  below) only at the  direction  of one or more  participants  to whose
account the DTC  interests  in a Global Note is credited  and only in respect of
such  portion  of the  aggregate  principal  amount  of Notes  as to which  such
participant or participants has or have given such direction.  However, if there
is an Event of Default under the Notes, DTC will exchange the applicable  Global
Note for  Certificated  Notes,  which it will distribute to its participants and
which may be legended as set forth under the heading "Transfer Restrictions."

         The Issuer  understands  that:  DTC is a limited  purpose trust company
organized  under  the laws of the State of New York,  a  "banking  organization"
within the  meaning of New York  Banking  Law, a member of the  Federal  Reserve
System, a "clearing  corporation"  within the meaning of the Uniform  Commercial
Code and a "Clearing

                                      -87-

<PAGE>
Agency" registered  pursuant to the provisions of Section 17A under the Exchange
Act. DTC was created to hold securities for its  participants and facilitate the
clearance and settlement of securities transactions between participants through
electronic   book-entry  changes  in  accounts  of  its  participants,   thereby
eliminating  the need for physical  movement of  certificates  and certain other
organizations.  Indirect access to the DTC system is available to others such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial  relationship  with  a  participant,  either  directly  or  indirectly
("indirect participants").

         Although  DTC,  Euroclear  and Cedel  Bank are  expected  to follow the
foregoing  procedures in order to facilitate  transfers of interests in a Global
Note among  participants  of DTC,  Euroclear  and Cedel Bank,  they are under no
obligation  to  perform  or  continue  to  perform  such  procedures,  and  such
procedures may be discontinued  at any time.  Neither the Issuer nor the Trustee
will have any responsibility for the performance by DTC, Euroclear or Cedel Bank
or their  respective  participants or indirect  participants of their respective
obligations under the rules and procedures governing their operations.

                                      -88-

<PAGE>
                  CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES

         While all material tax  consequences of the Notes are discussed  below,
persons  considering the purchase of Notes should consult their own tax advisors
concerning the  application of United States federal income tax laws, as well as
the laws of any state, local, or other taxing  jurisdiction  applicable to their
particular situations.

         In the opinion of Olshan  Grundman  Frome & Rosenzweig  LLP, the United
States tax counsel to the Company,  subject to the limitations set forth herein,
the  following is an accurate  summary of the  material  United  States  federal
income tax consequences of the purchase, ownership and disposition of the Notes.
The discussion  below is based upon the provisions of the Internal  Revenue Code
of 1986,  as  amended  (the  "Code"),  and  regulations,  rulings  and  judicial
decisions  thereunder  as of the date  hereunder,  and such  authorities  may be
repealed,  revoked  or  modified  so as to result  in U.S.  federal  income  tax
consequences different from those discussed below.

Non-U.S. Holders

         The  following  discussion  is limited to the U.S.  federal  income tax
consequences  relevant  to a  holder  of a Note  that  is not (i) a  citizen  or
resident of the United States,  (ii) a corporation  organized  under the laws of
the United  States or any  political  subdivision  thereof or therein,  (iii) an
estate,  the income of which is subject to U.S. federal income tax regardless of
the  source,  or (iv) a trust if a court  within  the  United  States is able to
exercise primary  supervision of the administration of the trust and one or more
U.S.  persons  have the  authority to control all  substantial  decisions of the
trust (a "Non-U.S. Holder").

         The discussion does not consider all aspects of U.S. federal income and
estate  taxation that may be relevant to the purchase,  ownership or disposition
of the Notes by a particular Non-U.S.  Holder in light of such Holder's personal
circumstances,  including holding the Notes through a partnership.  For example,
persons who are partners in foreign  partnerships  and  beneficiaries of foreign
trusts or estates  who are subject to U.S.  federal  income tax because of their
own status,  such as United  States  residents or foreign  persons  engaged in a
trade or business in the United  States,  may be subject to U.S.  federal income
tax even  though the entity is not subject to income tax on the  disposition  of
its Note.

         For  purposes of the  following  discussion,  interest  and gain on the
sale,  exchange or other disposition of a Note will be considered "U.S. trade or
business  income" if such income or gain is (i)  effectively  connected with the
conduct of a U.S.  trade or business  or (ii) in the case of a treaty  resident,
attributable  to a U.S.  permanent  establishment  (or to a fixed  base)  in the
United States.

         Stated Interest. Generally, any interest paid to a Non-U.S. Holder of a
Note that is not U.S.  trade or  business  income  will not be subject to United
States  tax  if the  interest  qualified  as  "portfolio  interest."  Generally,
interest on the Notes will  qualify as  portfolio  interest if (i) the  Non-U.S.
Holder does not actually or  constructively  own 10% or more of the total voting
power  of all  voting  stock of the  Company  and is not a  "controlled  foreign
corporation"  with respect to which the Company is a "related person" within the
meaning of the Code,  (ii) the  beneficial  owner,  under  penalty  of  perjury,
certifies  that the  beneficial  owner is not a United  States  person  and such
certificate  provides the beneficial owner's name and address on Form W-8 or, at
the option of the withholding agent, on a substitute form substantially  similar
to Form W-8, and (iii) the Non-U.S.  Holder is not a bank receiving  interest on
an extension  of credit made  pursuant to a loan  agreement  entered into in the
ordinary  course of its trade or  business.  A holder must notify the Company in
writing on a timely basis of any change affecting the validity of the Form W-8.

         The gross amount of payments to a Non-U.S.  Holder of interest  that do
not qualify for the portfolio  interest exception and that are not U.S. trade or
business  income will be subject to U.S.  federal income tax at the rate of 30%,
unless a U.S. income tax treaty applies to reduce or eliminate withholding. U.S.
trade or  business  income  will be taxed on a net basis at regular  U.S.  rates
rather than the 30% gross rate. To claim the benefit of a tax treaty or to claim
exemption from withholding  because the income is U.S. trade or business income,
the Non-U.S.  Holder must provide a properly  executed  Internal Revenue Service
Form 1001 or 4224 (or such successor forms as the United States Internal Revenue
Service  designates),  as  applicable,  prior to the payment of interest.  These
forms must be periodically updated.  Recently adopted Treasury Regulations which
are not yet in effect (the "Final Regulations")

                                      -89-

<PAGE>
would alter the  foregoing  rules in certain  respects.  In  general,  the Final
Regulations  are  effective  January 1,  1999.  Under the Final  Regulations,  a
Non-U.S.  Holder that is seeking an exemption from withholding tax on account of
a treaty or on account of the Notes being held in connection  with a U.S.  trade
or business generally would be required to provide Internal Revenue Service Form
W-8. If the Notes are not actively  traded,  the  Non-U.S.  Holder also would be
required  to provide a taxpayer  identification  number,  and may be required to
provide other documentary evidence of foreign status. The Final Regulations also
contain rules  concerning  payments  through  intermediaries.  Non-U.S.  Holders
should  consult  their tax  advisors  concerning  the  application  of the Final
Regulations in light of their own circumstances.

         Sale,  Exchange or Redemption of Notes.  Except as described  below and
subject to the discussion concerning backup withholding,  any gain realized by a
Non-U.S. Holder on the sale, exchange or redemption of a Note generally will not
be subject to U.S.  federal  income tax,  unless (i) such gain is U.S.  trade or
business income, (ii) subject to certain exceptions,  the Non-U.S.  Holder is an
individual  who holds the Note as a capital  asset and is  present in the United
States for 183 days or more in the taxable year of the disposition, or (iii) the
Non-U.S.  Holder is subject to tax  pursuant to the  provisions  of U.S. tax law
applicable to certain U.S. expatriates.

         Federal  Estate Tax.  Notes held (or treated as held) by an  individual
who is a Non-U.S.  Holder at the time of his or her death will not be subject to
U.S.  federal  estate tax,  provided  that the  individual  does not actually or
constructively  own 10% or more of the total voting power of all voting stock of
the Company and income on the Notes was not U.S. trade or business income.

         Information  Reporting and Backup Withholding.  The Company must report
annually to the United  States  Internal  Revenue  Service and to each  Non-U.S.
Holder any interest that is subject to  withholding  or that is exempt from U.S.
withholding  tax pursuant to a tax treaty or the portfolio  interest  exception.
Copies  of these  information  returns  may  also be made  available  under  the
provisions  of a specific  treaty or  agreement  to the tax  authorities  of the
country in which the Non-U.S. Holder resides.

         Under certain circumstances, the United States Internal Revenue Service
requires  information  reporting and backup withholding of United States federal
income tax at a rate of 31% with  respect to payments  to certain  non-corporate
Non-U.S.  Holders  (including  individuals).  Information  reporting  and backup
withholding will apply unless such non-corporate Non-U.S. Holders certify to the
withholding  agent that the beneficial  owner of the Note is not a U.S.  Holder.
This certification  requirement will generally be satisfied by the certification
provided to avoid the 30% withholding tax (described above).

         The payment of the  proceeds of a  disposition  of a Note by a Non-U.S.
Holder  to or  through  the  United  States  office  of a broker  or  through  a
non-United  States branch of a United States broker generally will be subject to
information reporting and backup withholding at a rate equal to 31% of the gross
proceeds unless the Non-U.S.  Holder  certifies on Internal Revenue Service Form
W-8 that the  beneficial  owner of the Note is not a U.S.  Holder  or  otherwise
establishes an exemption. The payment of the proceeds of a disposition of a Note
by a Non-U.S.  Holder to or through a non-United  States  office of a non-United
States broker will not be subject to backup withholding or information reporting
unless the non-United  States broker has certain United States  relationships or
connections.

         In the case of the payment of proceeds from the disposition of Notes to
or through a non-U.S.  office of a broker that is either a U.S. person or a U.S.
related person,  the regulations  require  information  reporting on the payment
unless  the  broker has  documentary  evidence  in its files that the owner is a
Non-U.S.  Holder  and  the  broker  has no  knowledge  to the  contrary.  Backup
withholding  will not apply to payments made through foreign offices of a broker
that is a U.S. person or a U.S. related person (absent actual knowledge that the
payee is a U.S. person).

         Any amount withheld under the backup  withholding  rules from a payment
to a  Non-U.S.  Holder  will be  allowed  as a refund or a credit  against  such
Non-U.S. Holder's U.S. federal income tax liability, provided that the requisite
procedures are followed.

                                      -90-

<PAGE>
U.S. Holders

         Subject to the  discussion  below,  stated  interest  payable on to the
Notes will be taxable to a U.S.  Holder as  ordinary  income  when  received  or
accrued in accordance with such holder's regular method of tax accounting.

         Market  Discount.  If a U.S. Holder purchases a Note for an amount that
is less than its stated principal amount,  the amount of such difference will be
treated as "market  discount" for U.S. federal income tax purposes,  unless such
difference is less than a specified de minimis amount. Under the market discount
rules, a U.S. Holder will be required to treat any principal  payment on, or any
gain on the  sale,  exchange,  retirement  or  other  disposition  of, a Note as
ordinary  income to the extent of the market  discount  which has not previously
been  included  in income and is  treated as having  accrued on such Note at the
time of such payment or  disposition.  If a U.S.  Holder makes a gift of a Note,
accrued market  discount,  if any, will be recognized as if such U.S. Holder had
sold such Note for a price equal to its fair market value. In addition, the U.S.
Holder may be required to defer,  until the  maturity of the Note or, in certain
circumstances, the earlier disposition of the Note in a taxable transaction, the
deduction of a portion of the interest expense on any  indebtedness  incurred or
continued to purchase or carry such Note.

         Any market  discount will be  considered  to accrue on a  straight-line
basis during the period from the date of acquisition to the maturity date of the
Note,  unless the U.S.  Holder  elects to accrue  market  discount on a constant
interest method. A U.S. Holder of a Note may elect to include market discount in
income  currently  as it accrues  (on either a  straight-line  basis or constant
interest method), in which case the rules described above regarding the deferral
of interest  deductions will not apply. This election to include market discount
in income  currently,  once  made,  is  irrevocable  and  applies  to all market
discount  obligations  acquired  on or after the first day of the first  taxable
year to which the election applies and may not be revoked without the consent of
the Service.

         Amortizable  Bond Premium.  A U.S.  Holder that purchases a Note for an
amount  in  excess  of the sum of all  amounts  payable  on the Note  after  the
purchase date other than stated  interest  will be considered to have  purchased
the Note at a  "premium."  A U.S.  Holder may  generally  elect to amortize  the
premium over the  remaining  term of the Note on a constant  yield  method.  The
amount amortized in any year will be treated as a reduction of the U.S. Holder's
interest income from the Note. A U.S. Holder who elects to amortize bond premium
must  reduce its tax basis in the  related  obligation  by the amount of premium
amortized  during  its  holding  period.  Bond  premium on a Note held by a U.S.
Holder that does not make such an election  will  decrease  the gain or increase
the loss  otherwise  recognized  on  disposition  of the Note.  The  election to
amortize  premium  on a  constant  yield  method  once made  applies to all debt
obligations  held or  subsequently  acquired by the electing  U.S.  Holder on or
after the first day of the first taxable year to which the election  applies and
may not be revoked without the consent of the IRS.

         Treasury  regulations  recently  have been issued  that  require a U.S.
Holder  that  purchases  a Note on or after  March 2,  1998,  or any  subsequent
taxable year, at a premium,  and elects to amortize such premium,  must amortize
such premium under a constant yield method.  However, a U.S. Holder may elect to
apply the new rules to all Notes  held on or after the first day of the  taxable
year containing March 2, 1998.

         Sale or Other  Disposition.  In  general,  a U.S.  Holder of Notes will
recognize  gain or loss upon the sale,  exchange,  redemption,  or other taxable
disposition of such Notes  measured by the difference  between (a) the amount of
cash and the fair  market  value of  property  received  (except  to the  extent
attributable to accrued interest on the Notes previously taken into account) and
(b) the U.S.  Holder's tax basis in the Notes,  and market  discount  previously
included in income by the U.S. Holder and decreased by amortizable bond premium,
if any,  deducted  over the term of the Notes.  Subject  to the market  discount
rules  discussed  above,  any such gain or loss will  generally be (x) long-term
capital gain or loss, provided the Notes have been held for more than 18 months,
(y) mid-term  capital  gain or loss,  provided the Notes have been held for more
than 12 months but not more than 18 months and (z)  short-term  capital  gain or
loss,  provided the Notes have been held for not more than 12 months. The excess
of net long-term capital gains over net short-term  capital losses is taxed at a
lower  rate  than  ordinary  income  for  certain  non-corporate  taxpayer.  The
distinction  between  capital gain or loss and  ordinary  income or loss is also
relevant for purposes of, among other things,  limitations on the  deductibility
of capital losses.

         In general,  an exchange of outstanding bonds such as the Old Notes for
newly  issued  bonds such as the New Notes is treated as tax free to  exchanging
creditors and the debtor. In this case, a U.S. Holder's basis in the

                                      -91-

<PAGE>
New  Notes is  generally  the same as his  basis in the Old  Notes  and the U.S.
Holder's  holding  period in the New Notes includes the period for which the Old
Notes  had  been  held.  Although  no gain or loss  would  be  recognized  to an
exchanging  U.S.  Holder under these  circumstances,  if the exchange of the Old
Notes  for the New  Notes  were  deemed  to  constitute  an  exchange  of a debt
instrument for a modified debt instrument that differed materially in kind or in
extent,   and  the  issue  price  of  the  New  Notes   (which  would  be  their
publicly-traded  fair market value on the date on which a substantial  amount of
the New Notes is  issued)  was less than that of the Old Notes,  original  issue
discount could arise to a U.S. Holder.

         Backup  Withholding.  "Backup"  withholding and  information  reporting
requirements  may apply to certain  payments of principal and interest on a Note
and to certain  payments of proceeds of the sale or  retirement  of a Note.  The
Company,  any agent thereof,  a broker,  the Trustee or any paying agent, as the
case may be, will be required to withhold  tax from any payment  that is subject
to backup  withholding at a rate of 31% of such payment if the U.S. Holder fails
to  furnish  his  taxpayer  identification  number  (social  security  number or
employer identification number), to certify that such U.S. Holder is not subject
to backup withholding,  or to otherwise comply with the applicable  requirements
of the backup withholding rules. Certain U.S. Holders (including,  among others,
all  corporations)  are not  subject to the  backup  withholding  and  reporting
requirements.


                                      -92-

<PAGE>
                              PLAN OF DISTRIBUTION

         Except as described below,  (i) a broker-dealer  may not participate in
the Exchange Offer in connection with a distribution of the New Notes, (ii) such
broker-dealer   would  be  deemed  an  underwriter   in  connection   with  such
distribution and (iii) such  broker-dealer  would be required to comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with any secondary resale transactions. A broker-dealer may, however,
receive New Notes for its own account pursuant to the Exchange Offer in exchange
for Old Notes when such Old Notes  were  acquired  as a result of  market-making
activities or other trading activities. Each such broker-dealer must acknowledge
that it will  deliver a  prospectus  in  connection  with any resale of such New
Notes. This Prospectus,  as it may be amended or supplemented from time to time,
may be used by a  broker-dealer  (other than an  "affiliate"  of the Company) in
connection  with  resales of such New Notes.  The  Company has agreed that for a
period of 180 days after the Expiration Date, it will make this  Prospectus,  as
amended  or  supplemented,  available  to  any  such  broker-dealer  for  use in
connection with any such resale.

         The Company will not receive any proceeds from any sale of New Notes by
broker-dealers.  New Notes  received  by  broker-dealers  for their own  account
pursuant  to the  Exchange  Offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the  writing  of options on the New Notes or a  combination  of such  methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer  and/or the  purchasers of any such New Notes.  Any  broker-dealer
that resells New Notes that were received by it for its own account  pursuant to
the Exchange  Offer may be deemed to be an  "underwriter"  within the meaning of
the  Securities  Act and any  profit  on any such  resale  of New  Notes and any
commissions  or  concessions  received  by any such  persons may be deemed to be
underwriting  compensation  under the Securities  Act. The Letter of Transmittal
states  that  by  acknowledging  that  it  will  deliver  and  by  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
"underwriter" within the meaning of the Securities Act.

         For a period of 180 days after the  Expiration  Date,  the Company will
promptly  send  additional  copies  of  this  Prospectus  and any  amendment  or
supplement to this Prospectus to any broker-dealer  that requests such documents
in a Letter of Transmittal.  The Company has agreed to pay all expenses incident
to the Exchange  Offer other than  commissions  or concessions of any brokers or
dealers  and  transfer  taxes and will  indemnify  the  Holders of the Old Notes
(including  any   broker-dealers)   against   certain   liabilities,   including
liabilities under the Securities Act.

         The Initial  Purchasers  have indicated to the Company that they intend
to effect  offers and sales of the New Notes in  market-making  transactions  at
negotiated  prices related to prevailing  market prices at the time of sale, but
is not obligated to do so and such market-making  activities may be discontinued
at any  time.  The  Initial  Purchasers  may act as  principal  or agent in such
transactions.  There can be no assurance that an active market for the New Notes
will develop.

                                  LEGAL MATTERS

         Certain legal matters in connection  with the Notes offered hereby will
be passed upon for the Company by Olshan  Grundman  Frome & Rosenzweig  LLP, New
York, New York. Marvin L. Olshan, a member of Olshan Grundman Frome & Rosenzweig
LLP, is a director and Secretary of the Company.

                                     EXPERTS

         The   consolidated    financial   statements   of   Wheeling-Pittsburgh
Corporation  and its  subsidiaries as of December 31, 1997 and 1996 and for each
of the three  years in the period  ended  December  31,  1997,  included in this
Prospectus  have been so included in reliance on the report of Price  Waterhouse
LLP, independent accountants,  given on the authority of said firm as experts in
auditing and accounting.


                                      -93-
<PAGE>
         The financial  statements of  Wheeling-Nisshin  as of December 31, 1997
and 1996,  and for each of the three years ended  December 31, 1997  included in
this  Prospectus  have been  audited  by Coopers & Lybrand  L.L.P.,  independent
accountants, as stated in their report appearing herein.

                                      -94-

<PAGE>
<TABLE>
<CAPTION>

                                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                              PAGE
                                                                                                              ----

<S>                                                                                                            <C>
Report of Price Waterhouse LLP, Independent Accountants.........................................................F-2
Consolidated Statements of Operations of WPC for the years ended December 31,
     1997, 1996 and 1995........................................................................................F-3
Consolidated Balance Sheets of WPC as of December 31, 1997 and 1996.............................................F-4
Consolidated Statements of Cash Flows of WPC for the years ended December 31,
     1997, 1996 and 1995........................................................................................F-5
Notes to Consolidated Financial Statements of WPC...............................................................F-6
Report of Coopers & Lybrand  L.L.P., Independent Accountants...................................................F-25
Financial Statements of Wheeling-Nisshin, Inc..................................................................F-26
</TABLE>


                                       F-1

<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of  Wheeling-Pittsburgh  Corporation (a wholly-owned  subsidiary of
WHX Corporation)

         In our opinion,  the accompanying  consolidated  balance sheets and the
related consolidated  statements of operations and of cash flows present fairly,
in  all  material  respects,   the  financial  position  of  Wheeling-Pittsburgh
Corporation and its subsidiaries  (the "Company") at December 31, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the three
years in the period ended  December  31,  1997,  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting principles used and the significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.







PRICE WATERHOUSE LLP
Pittsburgh, Pennsylvania
February 10, 1998


                                       F-2

<PAGE>
                         WHEELING-PITTSBURGH CORPORATION
                 (A WHOLLY-OWNED SUBSIDIARY OF WHX CORPORATION)

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)
                                                               ----------------------------------------------------


 REVENUES:

<S>                                                            <C>                <C>                <C>            
Net sales..................................................... $     1,267,869    $     1,110,684    $       489,662
COST AND EXPENSES:

 Cost of products sold, excluding
  depreciation and profit sharing.............................       1,059,622            988,161            585,609
Depreciation..................................................          65,760             66,125             46,203
Profit sharing................................................           6,718                 --                 --
Selling, administrative and general expense...................          55,023             54,903             52,222
Special charge................................................              --                 --             92,701
                                                               -----------------  -----------------  -----------------

                                                                     1,187,123          1,109,189            776,735
                                                               -----------------  -----------------  -----------------

Operating income (loss).......................................          80,746              1,495           (287,073)
Interest expense on debt......................................          22,431             23,763             27,204
Other income (loss)...........................................           3,234              9,476               (221)
                                                               -----------------  -----------------  -----------------

Income (loss) before taxes
  and extraordinary item......................................          61,549            (12,792)          (314,498)
Tax provision (benefit).......................................           3,030             (7,509)          (110,035)
                                                               -----------------  -----------------  -----------------

 Income (loss) before
  extraordinary item..........................................          58,519             (5,283)          (204,463)
 Extraordinary charge--net of tax.............................          (3,043)                --            (25,990)
                                                               -----------------  -----------------  -----------------

Net income (loss) ............................................ $        55,476    $        (5,283)   $      (230,453)
                                                               =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements


                                       F-3

<PAGE>
                         WHEELING-PITTSBURGH CORPORATION
                 (A WHOLLY-OWNED SUBSIDIARY OF WHX CORPORATION)

                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                              ------------
                                                                                     1996                 1997
                                                                                         (Dollars in thousands)
                                                       ASSETS
Current assets:
<S>                                                                              <C>                <C>            
  Cash and cash equivalents..................................................... $        35,950    $             0
  Trade receivables, less allowances for doubtful
    accounts of $1,149 and $1,108...............................................          24,789             44,569
  Inventories...................................................................         193,329            255,857
  Prepaid expenses and deferred charges.........................................          13,366             24,938
                                                                                 -----------------  -----------------

        Total current assets....................................................         267,434            325,364
 Investment in associated companies.............................................          65,297             68,742
Property, plant and equipment, at cost less
  accumulated depreciation and amortization.....................................         710,999            694,108
Deferred income taxes...........................................................         100,157            196,966
Intangible asset-pension........................................................              --             76,714
Due from affiliates.............................................................          58,522             27,955
Deferred charges and other assets...............................................          43,483             34,719
                                                                                 -----------------  -----------------

                                                                                 $     1,245,892    $     1,424,568
                                                                                 =================  =================
</TABLE>
<TABLE>
<CAPTION>

                      LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
<S>                                                                              <C>                <C>            
  Trade payables................................................................ $        51,500    $       116,559
  Short term borrowings.........................................................              --             89,800
  Payroll and employee benefits.................................................          57,094             56,212
  Federal, state and local taxes................................................           9,083             11,875
  Deferred income taxes--current................................................          30,649             32,196
  Interest and other............................................................           8,067              9,354
  Long-term debt due in one year................................................           2,019                199
                                                                                 -----------------  -----------------
        Total current liabilities...............................................         158,412            316,195
Long-term debt..................................................................         267,395            349,904
Other employee benefit liabilities..............................................         435,502            427,125
Pension liability...............................................................              --            166,652
Other liabilities...............................................................          46,096             49,980
                                                                                 -----------------  -----------------

                                                                                         907,405          1,309,856
                                                                                 =================  =================
 STOCKHOLDER'S EQUITY:

Common Stock $.01 par value; 100 shares issued and outstanding..................              --                 --
Additional paid-in capital......................................................         265,387            272,065
 Accumulated earnings (deficit).................................................          73,100           (157,353)
                                                                                 -----------------  -----------------

                                                                                         338,487            114,712
                                                                                 -----------------  -----------------

                                                                                 $     1,245,892    $     1,424,568
                                                                                 =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements

                                       F-4

<PAGE>
                         WHEELING-PITTSBURGH CORPORATION
                 (A WHOLLY-OWNED SUBSIDIARY OF WHX CORPORATION)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                               Year ended December 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>                <C>                <C>             
Net income (loss)............................................. $        55,476    $        (5,283)   $      (230,453)
Items not affecting cash from operating activities:
  Depreciation and amortization...............................          65,760             66,125             46,203
  Other postretirement benefits...............................           5,522              3,505              2,322
  Coal retirees' medical benefits, net of tax.................           3,043                 --              1,700
  Premium on early debt retirement, net of tax................              --                 --             24,290
  Income taxes................................................          (5,530)            (6,572)           (94,029)
  Special charges, net of current portion.....................              --                 --             69,137
  Pension expense.............................................              --                 --              9,327
  Equity (income) loss in affiliated companies................          (4,845)            (9,495)             1,206
Decrease (increase) in working capital elements:
  Trade receivables...........................................          33,365             50,061            (43,780)
  Trade receivables sold......................................          22,000            (22,000)            24,000
  Inventories.................................................          (5,412)            73,247            (62,528)
  Trade payables..............................................         (10,736)           (48,721)            65,059
  Other current assets........................................          (6,311)             4,033            (11,572)
  Other current liabilities...................................         (10,060)           (13,973)             4,744
Other items--net..............................................           4,297              1,355             18,868
                                                               -----------------  -----------------  -----------------
Net cash flow provided by (used in) operating activities......         146,569             92,282           (175,506)
                                                               -----------------  -----------------  -----------------

 CASH FLOWS FROM INVESTING ACTIVITIES:
  Plant additions and improvements............................         (81,554)           (31,188)           (33,755)
  Investments in affiliates...................................          (7,353)           (17,240)            (7,150)
  Proceeds from sales of assets...............................              --              1,425              1,217
  Dividends from affiliated companies.........................           2,500              2,500              2,500
                                                               -----------------  -----------------  -----------------

Net cash used in investing activities.........................         (86,407)           (44,503)           (37,188)
                                                               -----------------  -----------------  -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Long-term debt proceeds, net of issuance cost...............              --                 --            340,270
  Long-term debt retirement...................................          (4,085)           (15,153)          (268,277)
  Premium on early debt retirement............................              --                 --            (32,600)
  Short term debt borrowings..................................              --                 --             89,800
  Letter of credit collateralization..........................           1,094                384             16,984
  Receivables from affiliates.................................         (27,123)           (39,886)            30,567
                                                               -----------------  -----------------  -----------------

Net cash provided by (used in) financing activities...........         (30,114)           (54,655)           176,744
                                                               -----------------  -----------------  -----------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS..............          30,048             (6,876)           (35,950)
Cash and cash equivalents at beginning of year................          12,778             42,826             35,950
                                                               -----------------  -----------------  -----------------
Cash and cash equivalents at end of year...................... $        42,826    $        35,950    $            --
                                                               ================-  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements

                                       F-5

<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ACCOUNTING POLICIES

         The accounting policies presented below have been followed in preparing
the accompanying consolidated financial statements.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION

         The  consolidated  financial  statements  include  the  accounts of all
subsidiary companies. All significant intercompany accounts and transactions are
eliminated  in  consolidation.  The Company uses the equity method of accounting
for investments in unconsolidated companies owned 20% or more.

EARNINGS PER SHARE

         Presentation of earnings per share is not meaningful  since the Company
is  a  wholly  owned  subsidiary  of  WHX  Corporation.  See  Note  A--Corporate
Reorganization.

BUSINESS SEGMENT

         The Company is  primarily  engaged in one line of business  and has one
industry segment,  which is the making,  processing and fabricating of steel and
steel products. The Company's products include hot rolled and cold rolled sheet,
and coated  products  such as  galvanized,  prepainted  and tin mill sheet.  The
Company also manufactures a variety of fabricated steel products  including roll
formed corrugated  roofing,  roof deck, form deck, floor deck,  culvert,  bridge
form  and  other  products  used  primarily  by the  construction,  highway  and
agricultural markets.

         Through an  extensive  mix of products,  the Company  markets to a wide
range of  manufacturers,  converters  and  processors.  The Company's 10 largest
customers (including  Wheeling-Nisshin) accounted for approximately 35.4% of its
net  sales in 1995,  34.9% in 1996 and 30.2% in 1997.  Wheeling-Nisshin  was the
only  customer  to account  for more than 10% of net sales in 1995 and 1996.  No
single   customer   accounted   for  more   than  10%  of  net  sales  in  1997.
Wheeling-Nisshin  accounted  for  15.2% and 12.7% of net sales in 1995 and 1996,
respectively.  Geographically,  the  majority  of the  Company's  customers  are
located within a 350-mile radius of the Ohio Valley.

CASH AND CASH EQUIVALENTS

         Cash and cash  equivalents  include  cash on hand  and on  deposit  and
highly liquid debt instruments with original maturities of three months or less.

INVENTORIES

         Inventories  are  stated at cost which is lower  than  market.  Cost is
determined  by the  last-in  first-out  ("LIFO")  method for  substantially  all
inventories.


                                       F-6

<PAGE>
PROPERTY, PLANT AND EQUIPMENT

         Depreciation is computed on the straight line and the modified units of
production methods for financial  statement purposes and accelerated methods for
income tax  purposes.  The  modified  units of  production  method  adjusts  the
straight line method based on an activity factor for operating assets.  Adjusted
annual  depreciation  is not less than 60% nor more than 110% of  straight  line
depreciation. Accumulated depreciation after adjustment is not less than 75% nor
more than 110% of straight line  depreciation.  Interest cost is capitalized for
qualifying assets during the assets'  acquisition period.  Capitalized  interest
cost is amortized over the life of the related asset.

         Maintenance and repairs are charged to income. Renewals and betterments
made  through   replacements  are  capitalized.   Profit  or  loss  on  property
dispositions is credited or charged to income.

PENSIONS, OTHER POSTRETIREMENT AND POSTEMPLOYMENT PLANS

         The Company has a tax qualified  defined  benefit pension plan covering
USWA - represented  hourly  employees and a tax qualified  defined  contribution
pension plan covering substantially all salaried employees.  The defined benefit
plan  provides  for a defined  monthly  benefit  based on years of service.  The
defined  contribution plan provides for  contributions  based on a percentage of
compensation for salaried employees. Costs for the defined contribution plan are
being funded  currently.  Unfunded  accumulated  benefit  obligations  under the
defined  benefit plan are subject to annual  minimum  cash funding  requirements
under the Employees Retirement Income Security Act ("ERISA").

         The  Company   sponsors   medical  and  life  insurance   programs  for
substantially all employees. Similar group medical programs extend to pensioners
and  dependents.  The  management  plan provides basic medical and major medical
benefits on a non-contributory basis through age 65.

INCOME TAXES

         The Company  accounts for income taxes in accordance  with Statement of
Financial  Accounting  Standards  No. 109 ("SFAS  109"),  Accounting  for Income
Taxes.  Recognition  is given in the  accounts  for the  income  tax  effect  of
temporary  differences in reporting  transactions for financial and tax purposes
using the deferred liability method. Tax provisions and the related tax payments
or  refunds  have  been  reflected  in the  Company's  financial  statements  in
accordance with a tax sharing agreement between WHX and the Company.

ENVIRONMENTAL MATTERS

         The  Company   accrues  for  losses   associated   with   environmental
remediation  obligations when such losses are probable and reasonably estimable.
Accruals  for  estimated  losses  from  environmental   remediation  obligations
generally are  recognized no later than  completion of the remedial  feasibility
study.

         Such  accruals  are  adjusted  as  further   information   develops  or
circumstances change. Costs of future expenditures for environmental remediation
obligations   are  not  discounted  to  their  present   value.   Recoveries  of
environmental  remediation  costs from other parties are recorded as assets when
their receipt is deemed probable.


                                       F-7

<PAGE>
NOTE A--CORPORATE REORGANIZATION

  FORMATION OF WHX CORPORATION

   
         On July 26, 1994 the Company and its subsidiaries  were reorganized and
a new holding company,  WHX Corporation  ("WHX"), was formed. Upon effectiveness
of the merger each share of Wheeling-Pittsburgh  Corporation ("WPC"), WPC Series
A Preferred Stock and each WPC Warrant were converted into a share of WHX Common
Stock,  WHX Series A Preferred Stock and a WHX Warrant,  respectively.  WHX also
assumed the obligation to purchase the  Redeemable  Common Stock of the ESOP and
guaranteed substantially all of the Company's outstanding indebtedness. See Note
H. The merger was a change in legal  organization and the assets and liabilities
transferred were accounted for at historical cost with carryover basis.
    

         The merger was  accounted  for as a  reorganization  of entities  under
common  control  whereby  the basis of assets and  liabilities  were  unchanged.
Pursuant to the merger  agreement the Company  contributed  the capital stock of
the following  subsidiaries to WHX: WP Land Company,  Wheeling-Pittsburgh  Radio
Corporation (and its subsidiaries) and Wheeling-Pittsburgh  Capital Corporation.
Additionally,  the Company  contributed  the cash and marketable  securities and
certain real property and  leasehold  interests to WHX. WPC retained the capital
stock of the remaining steel-related subsidiaries and equity investments.

         Prior to the Corporate Reorganization,  the operations of the non-steel
subsidiaries,  and the  income and gains and  losses  from the cash,  marketable
securities  and  real  estate  were  included  in the  consolidated  results  of
operations of the Company. Following the Corporate Reorganization,  such results
were included only in the consolidated results of WHX.

         At December  31, 1996 and 1997,  amounts  due from  affiliates  totaled
$58.5  million and $28.0  million,  respectively.  These  amounts  reflect  cash
advances  between   affiliates,   dividends  paid  by  WPC  on  behalf  of  WHX,
intercompany tax allocations and Unimast working capital advances.

NOTE  B -- COLLECTIVE BARGAINING AGREEMENT

         The Company's prior labor agreement with the USWA expired on October 1,
1996. On August 1, 1997 the Company and the USWA announced that they had reached
a tentative agreement on the terms of a new collective bargaining agreement. The
tentative  agreement  was  ratified  on  August  12,  1997  by  USWA-represented
employees,  ending a ten month strike. The new collective  bargaining  agreement
provides for a defined benefit pension plan, a retirement  enhancement  program,
short-term bonuses and special assistance payments for employees not immediately
recalled  to work and $1.50 in hourly wage  increases  over its term of not less
than five years.  It also  provides  for the  reduction  of 850 jobs,  mandatory
multicrafting as well as modification of certain work practices.

NOTE C -- SPECIAL CHARGE - NEW LABOR AGREEMENT

         The Company  recorded a special  charge of $92.7  million in 1997.  The
special  charge is  primarily  related to certain  benefits  included in its new
collective bargaining agreement .

         The special charges  include  enhanced  retirement  benefits to be paid
under the defined  benefit  pension program which totaled $66.7 million and were
recorded  under the  provisions  of Statement of Financial  Accounting  Standard
No.88, Employers' Accounting For Settlements and Curtailments of Defined Benefit
Pension  Plans and for  Termination  Benefits,  and various  other charges which
totaled  $26.0  million.  These  charges  include  $15.5 million for signing and
retention  bonuses,  $3.8  million for special  assistance  payments to laid-off
employees and other  employee  benefits and $6.7 million for the fair value of a
stock option grant to WPN Corp.  for its  performance in negotiating a new labor
agreement.


                                       F-8

<PAGE>
NOTE D--PENSIONS, OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

  PENSION PROGRAMS

         The Company  provides  defined  contribution  pension programs for both
hourly and  salaried  employees,  and prior to August 12,  1997 also  provided a
defined  contribution  pension  program  for  USWA-represented   employees.  Tax
qualified defined  contribution plans provide in the case of hourly employees an
increasing  company  contribution  per  hour  worked  based  on  the  age of its
employees.  A similar tax qualified plan for salaried employees provides defined
company contributions based on a percentage of compensation.

         On August 12, 1997 the Company  established a defined  benefit  pension
plan for USWA - represented  employees  pursuant to a new labor  agreement.  The
plan includes individual participant accounts of USWA represented employees from
the hourly  defined  contribution  plan and merges the assets of those  accounts
into the defined benefit plan.

         As of December 31, 1997,  $127.0 million of fully vested funds are held
in trust for benefits earned under the hourly defined contribution pension plan.
Approximately  59% of the trust assets are invested in equities and 41% in fixed
income investments.

         As of December 31, 1997,  $35.0  million of fully vested funds are held
in trust for benefits earned under the salaried  employees defined  contribution
plan.  Approximately  57% of the assets are  invested in equities and 43% are in
fixed  income  investments.   All  plan  assets  are  invested  by  professional
investment managers.

         All pension  provisions  charged  against income totaled $10.8 million,
$9.3 million and $12.6 million in 1995,  1996 and 1997,  respectively.  In 1997,
the  Company  also  recorded  a $66.7  million  charge for  enhanced  retirement
benefits paid under the defined  benefit  pension plan,  pursuant to a new labor
agreement.

DEFINED BENEFIT PLAN

         The plan was established pursuant to a collective  bargaining agreement
ratified on August 12, 1997. Prior to that date,  benefits were provided through
a  defined   contribution  plan,  the   Wheeling-Pittsburgh   Steel  Corporation
Retirement Security Plan ("Retirement Security Plan").

         The defined  benefit pension plan covers  employees  represented by the
USWA. The plan also includes individual participant accounts from the Retirement
Security Plan. The assets of the Retirement  Security Plan were merged into this
Bargaining Unit Pension Plan as of December 1, 1997.

         Since  the plan  includes  the  account  balances  from the  Retirement
Security Plan, the plan includes both defined  benefit and defined  contribution
features.  The gross benefit,  before offsets,  is calculated  based on years of
service and the current benefit  multiplier under the plan. This gross amount is
then offset for benefits payable from the Retirement  Security Plan and benefits
payable by the Pension Benefit Guaranty  Corporation from previously  terminated
plans.  Individual  employee accounts  established under the Retirement Security
Plan are maintained until retirement.  Upon retirement, the account balances are
converted into monthly benefits that serve as an offset to the gross benefit, as
described above.  Aggregate  account balances held in trust at December 31, 1997
total $121.3 million.

         As part of the  bargaining  agreement,  the  Company  offered a limited
program of Retirement Enhancements.  The Retirement Enhancement program provides
for  unreduced  retirement  benefits to the first 850 employees who retire after
October 1, 1996.  In addition,  each retiring  participant  can elect a lump sum
payment of $25,000 or a $400 monthly  supplement payable until age 62. More than
850 employees  applied for  retirement  under this program prior to December 31,
1997.

                                       F-9

<PAGE>
         The  Retirement  Enhancement  program  represented  a  Curtailment  and
Special Termination Benefits under SFAS No. 88. The Company recorded a charge of
$66.7 million in 1997 to cover the retirement enhancement program.

         The Company's  funding policy is to contribute  annually an amount that
satisfies the minimum funding standards of ERISA.

         The  following  table sets forth the  reconciliation  of the  projected
benefit obligation  ("PBO") to the accrued obligation  included in the Company's
consolidated balance sheet at December 31, 1997.

                                                                December 31,
                                                                  1997
                                                                  ----
                                                          (Dollars in thousands)
         Vested benefit obligation                                 $(127,457)
         Non-vested benefit                                          (44,974)
                                                                    ---------
         Projected benefit obligation                               (172,431)
         Plan assets at fair value                                     5,179
                                                                  ----------
         Obligations in excess of plan assets                       (167,252)
         Unrecognized prior service cost                              76,714
                                                                   ---------
         Accrued pension costs                                       (90,538)
         Additional minimum pension liability                        (76,714)
                                                                    ---------
         Total pension liability                                   $(167,252)
                                                                    =========

         Net Periodic Pension Cost:
                 Service cost                                       $2,278
                 Interest cost                                       4,172
                 Return on assets                                       --
                 Amortization of prior service cost                  2,877
                                                                  --------
                 Net periodic pension cost                           9,327

         Recognition of retirement enhancement program              66,676
         Total pension cost                                        $76,003

         Assumptions and Methods
                 Discount Rate:                                         7%
                 Long Term Rate of Return on Plan Assets:               8%
                 Assets:                                      Market Value
                 Participant Census:        Projected from January 1, 1997

401-K PLAN

         Effective  January 1, 1994 the Company began matching salaried employee
contributions  to the 401(K) plan with shares of the Company's Common Stock. The
Company matches 50% of the employees contributions. The employer contribution is
limited to a maximum of 3% of an employee's  salary.  Matching  contributions of
WHX Common Stock  pursuant to the 401(k) plan are charged to WPC at market value
through the  intercompany  accounts.  At December 31, 1995,  1996 and 1997,  the
401(K) plan held 115,151 shares, 190,111 shares and 275,537 shares of WHX Common
Stock, respectively.

                                      F-10

<PAGE>
  POSTEMPLOYMENT BENEFITS

         The Company  provides  benefits to former or inactive  employees  after
employment  but  before  retirement.   Those  benefits  include,  among  others,
disability,  severance and workers' compensation. The assumed discount rate used
to measure  the  benefit  liability  was 7.5% at  December  31, 1996 and 7.0% at
December 31, 1997.

  OTHER POSTRETIREMENT BENEFITS

         The  Company  sponsors  postretirement  benefit  plans  that cover both
management  and  hourly  retirees  and  dependents.  The plans  provide  medical
benefits  including  hospital,  physicians'  services and major medical  expense
benefits and a life  insurance  benefit.  The hourly  employees'  plans  provide
non-contributory  basic medical and a supplement to Medicare benefits, and major
medical coverage to which the Company  contributes 50% of the insurance  premium
cost. The management plan has provided basic medical and major medical  benefits
on a non-contributory basis through age 65.

         The Company  accounts for these  benefits in  accordance  with SFAS No.
106. The cost of postretirement medical and life benefits for eligible employees
are accrued during the  employee's  service period through the date the employee
reaches full benefit eligibility.  The Company defers and amortizes  recognition
of changes to the  unfunded  obligation  that arise from the  effects of current
actuarial  gains and losses and the  effects  of  changes  in  assumptions.  The
Company funds the plans as current benefit  obligations are paid.  Additionally,
in 1994 the Company  began  funding a  qualified  trust in  accordance  with its
collective  bargaining  agreement.   The  new  collective  bargaining  agreement
provides  for the use of those  funds to pay  current  benefit  obligations  and
suspends  additional  funding  until 2002.  The  following  table sets forth the
reconciliation of the Accumulated  Postretirement Benefit Obligation ("APBO") to
the accrued obligation included in the Company's  consolidated  balance sheet at
December 31, 1996 and 1997.
<TABLE>
<CAPTION>

                                                                                         DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)
<S>                                                                              <C>                <C>            
Active employees not eligible for retirement.................................... $        85,030    $        54,443
Active employees eligible to retire.............................................          68,300             51,841
Retirees and beneficiaries......................................................         208,011            202,528
                                                                                 -----------------  -----------------

 Accumulated postretirement benefit obligation..................................         361,341            308,812
Plan assets at fair market value................................................          13,010              7,795
                                                                                 -----------------  -----------------

Obligations in excess of plan assets............................................         348,331            301,017
Unamortized reduction in prior service cost.....................................           1,806             40,486
Unamortized gain................................................................          64,303             71,942
                                                                                 -----------------  -----------------

Accrued postretirement benefit obligation....................................... $       414,440    $       413,445
                                                                                 =================  =================
</TABLE>

         At  December  31, 1997 plan assets  consisted  primarily  of short term
corporate notes.


                                      F-11

<PAGE>
         The  following  table sets forth the  components  of the  recorded  net
periodic postretirement benefit costs.
<TABLE>
<CAPTION>

                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)

Net periodic postretirement benefit cost:
<S>                                                            <C>                <C>                <C>           
Service cost.................................................. $        3,563     $        3,953     $        2,488
Interest cost.................................................         26,757             23,982             20,950
Other.........................................................         (3,570)            (3,888)            (7,490)
                                                               -----------------  -----------------  -----------------

 Total........................................................ $       26,750     $       24,047     $       15,948
                                                               =================  =================  =================
Assumptions:
Discount rate.................................................            7.0%               7.0%               7.0%
 Health care cost trend rate..................................           10.5%               9.5%               9.0%
Return on assets..............................................            8.0%               8.0%               8.0%
</TABLE>

         For  measurement  purposes,  medical  costs are  assumed to increase at
annual rates as stated above and declining gradually to 4.5% in 2004 and beyond.
The health care cost trend rate assumption has  significant  effect on the costs
and  obligation  reported.  A 1%  increase in the health care cost trend rate in
each  year  would   result  in   approximate   increases   in  the   accumulated
postretirement  benefit  obligation of $25.1 million,  and net periodic  benefit
cost of $4.3 million.

  COAL INDUSTRY RETIREE HEALTH BENEFIT ACT

         The Coal  Industry  Retiree  Health  Benefit  Act of 1992  (the  "Act")
created a new United Mine  Workers of America  postretirement  medical and death
benefit  plan to replace  two  existing  plans which had  developed  significant
deficits. The Act assigns companies the remaining benefit obligations for former
employees and  beneficiaries,  and a pro rata allocation of benefits  related to
unassigned  beneficiaries  ("orphans").  The Company's  obligation under the Act
relates to its previous ownership of coal mining operations.

         In 1995 the Social Security  Administration  (SSA) assigned  additional
retirees and orphans to the Company.  Based on the information obtained over the
past  several  years the Company  believed  the  liability  had been  reasonably
determined  and valued  the  liability  at its net  present  value  using a 7.5%
discount rate. After  discounting the liability to present value, the net charge
to income in 1995 totaled  $3.0  million.  At December 31, 1997 the  actuarially
determined accrued liability discounted at 7% covering 532 assigned retirees and
dependents  and 133 orphans,  totaled  $10.8  million.  The Company  recorded an
extraordinary  charge of $1.7 million (net of tax) in 1997 related to assignment
of additional orphans.

NOTE E--INCOME TAXES
<TABLE>
<CAPTION>

                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)
INCOME TAXES BEFORE EXTRAORDINARY ITEMS
Current
<S>                                                            <C>                <C>                <C>            
  Federal tax provision....................................... $         7,810    $        (1,317)   $             0
  State tax provision.........................................             750                380                460
                                                               -----------------  -----------------  -----------------

Total income taxes current....................................           8,560               (937)               460
                                                               -----------------  -----------------  -----------------
</TABLE>


                                      F-12

<PAGE>
<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------
                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)

Deferred
<S>                                                            <C>                <C>                <C>             
  Federal tax provision (benefit).............................         (35,684)            (6,572)          (110,495)
  Pre-reorganization tax benefits                                       30,154                 --                 --
    recorded directly to equity............................... -----------------  -----------------  -----------------

Income tax provision (benefit)................................ $         3,030    $        (7,509)   $      (110,035)
                                                               =================  =================  =================
TOTAL INCOME TAXES
Current
  Federal tax provision....................................... $         7,810    $        (1,317)   $            --
  State tax provision.........................................             750                380                460
                                                               -----------------  -----------------  -----------------
Total income taxes current....................................           8,560               (937)               460
                                                               -----------------  -----------------  -----------------
Deferred
  Federal tax provision (benefit).............................         (37,322)            (6,572)          (124,490)
  Pre-reorganization tax benefits                                       30,154                 --                 --
    recorded directly to equity............................... -----------------  -----------------  -----------------

Income tax provision (benefit)................................ $         1,392    $        (7,509)   $      (124,030)
                                                               =================  =================  =================
COMPONENTS OF TOTAL INCOME TAXES
 Operations................................................... $         3,030    $        (7,509)   $      (110,035)
Extraordinary items...........................................          (1,638)                --            (13,995)
                                                               -----------------  -----------------  -----------------

Income tax provision (benefit)................................ $         1,392    $        (7,509)   $      (124,030)
                                                               =================  =================  =================
</TABLE>



Deferred  income taxes result from temporary  differences in the financial basis
and tax basis of assets and liabilities. Deferred taxes for WHX as common parent
and all subsidiaries at least 80% owned (the "Consolidated  Group") are recorded
on the books of WPC. Deferred tax assets and/or liabilities  attributable to WHX
are not material for the periods  presented.  The type of differences  that give
rise to deferred  income tax  liabilities  or assets are shown in the  following
table:

  DEFERRED INCOME TAX SOURCES
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1996               1997
                                                                                         (DOLLARS IN MILLIONS)
ASSETS

<S>                                                                              <C>                <C>            
Postretirement and postemployment employee benefits............................. $         147.1    $         147.7
Operating loss carryforward (expiring in 2005 to 2012)..........................             8.0               76.7
Minimum tax credit carryforwards (indefinite carryforward)......................            49.5               49.5
Provision for expenses and losses...............................................            43.3               87.0
Leasing activities..............................................................            25.2               23.8
State income taxes..............................................................             6.0                1.4
Miscellaneous other.............................................................             7.7                7.5
                                                                                 -----------------  -----------------
     Deferred tax assets........................................................           286.8              393.6
                                                                                 -----------------  -----------------

                                      F-13
<PAGE>

LIABILITIES

Property plant and equipment....................................................          (157.1)            (166.1)
 Inventory......................................................................           (34.4)             (34.9)
State income taxes..............................................................            (4.9)              (1.0)
Miscellaneous other.............................................................             (.9)              (6.8)
                                                                                 -----------------  -----------------

     Deferred tax liability.....................................................          (197.3)            (208.8)
Valuation allowance.............................................................           (20.0)             (20.0)
                                                                                 -----------------  -----------------

Deferred income tax asset--net.................................................. $          69.5    $         164.8
                                                                                 =================  =================
</TABLE>

         As of December 31, 1997, for financial  statement  reporting purposes a
balance of approximately $29.0 million of prereorganization  tax benefits exist.
These  benefits  will be  reported  as a direct  addition  to equity as they are
recognized.  In 1995 tax benefits of $42.1  million were  recognized as a direct
addition to equity of which  $30.2  million  was  recognized  by the Company and
$11.9 million was  recognized by the common  parent of the  Consolidated  Group.
This $11.9 million was charged to the common parent  pursuant to the tax sharing
agreement and is part of the "Due From Affiliate". The decrease in the valuation
allowance  in  1995  reflects  the   recognition  of  these  tax  benefits.   No
prereorganization tax benefits were recognized in 1996 and 1997.

         During 1994, the Company  experienced an ownership change as defined by
Section 382 of the  Internal  Revenue  Code.  As the result of this  event,  the
Company will be limited in its ability to use net operating  loss  carryforwards
and certain  other tax  attributes to reduce  subsequent  tax  liabilities.  The
amount of taxable  income that can be offset by pre-change tax attributes in any
annual period is limited to approximately $32 million per year.

         A tax sharing  agreement between the Company and WHX determines the tax
provision and related tax payments or refunds  allocated to the Company in years
in which they are combined in a consolidated  federal income tax return. The tax
sharing  agreement   stipulates  that   Wheeling-Pittsburgh   Steel  Corporation
("WPSC"),  a wholly-owned  subsidiary  (and principal  operating  subsidiary) of
Wheeling-Pittsburgh Corporation ("WPC") shall be deemed to have succeeded to the
portion of the net  operating  loss and credit  carryovers  attributable  to the
steel group on December 31, 1990.

         Total  federal and state income taxes paid in 1995,  1996 and 1997 were
$18.0 million, $3.5 million and $0.7 million, respectively.

         Federal tax returns have been examined by the Internal  Revenue Service
("IRS")  through 1987. The statute of limitations  has expired for years through
1993;  however,  the IRS can review prior years to adjust any NOL's  incurred in
such  years and  carried  forward to offset  income in  subsequent  open  years.
Management believes it has adequately provided for all taxes on income.

         The  provision  for income taxes  differs from the amount of income tax
determined by applying the applicable U.S.  statutory federal income tax rate to
pretax income as follows:

                                      F-14
<PAGE>
<TABLE>
<CAPTION>

                                                                                     DECEMBER 31,
                                                               ----------------------------------------------------
                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)



Income (loss) before taxes and extraordinary
<S>                                                            <C>                <C>                <C>             
  item........................................................ $        61,549    $       (12,792)   $      (314,498)
                                                               ===============    ===============    ================

Tax provision (benefit) at statutory rate..................... $        21,542    $        (4,477)   $      (110,074)
Increase (reduction) in tax due to:
  Percentage depletion........................................            (973)            (1,027)            (1,092)
  Equity earnings.............................................          (1,288)            (2,408)               338
  State income tax net of federal effect......................           1,624                260                299
  Alternative minimum tax rate differential...................              --                 --                 --
  Reduction in valuation allowance net of
    equity adjustment.........................................         (16,300)                --                 --

                                                                        (1,575)               143                494
  Other miscellaneous......................................... -----------------  -----------------  -----------------

Tax provision (benefit)                                        $         3,030    $        (7,509)   $      (110,035)
                                                               =================  =================  =================
</TABLE>

NOTE F--INVENTORIES
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------

                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)

<S>                                                                              <C>                <C>            
Finished products............................................................... $        44,621    $        42,810
In-process......................................................................          59,984            106,740
Raw materials...................................................................          80,147            103,735
 Other materials and supplies...................................................          19,476             19,811
                                                                                 -----------------  -----------------
                                                                                         204,228            273,096
LIFO reserve....................................................................         (10,899)           (17,239)
                                                                                 -----------------  -----------------

                                                                                 $       193,329    $       255,857
                                                                                 =================  =================
</TABLE>

         During  1996 and  1997,  certain  inventory  quantities  were  reduced,
resulting in  liquidations  of LIFO  inventories,  the effect of which decreased
income  by  approximately   $1.2  million  in  1996,  and  increased  income  by
approximately $0.6 million in 1997.

NOTE G--PROPERTY, PLANT AND EQUIPMENT
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------

                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)

<S>                                                                              <C>                <C>            
Land and mineral properties..................................................... $         7,121    $         7,071
Buildings, machinery and equipment..............................................       1,021,435          1,034,189
Construction in progress........................................................          18,023             21,741
                                                                                 -----------------  -----------------
                                                                                       1,046,579          1,063,001
</TABLE>
                                      F-15

<PAGE>
<TABLE>
<CAPTION>

<S>                                                                                      <C>                <C>    
 Accumulated depreciation and amortization......................................         335,580            368,893
                                                                                 -----------------  -----------------
                                                                                 $       710,999    $       694,108
                                                                                 =================  =================
</TABLE>

         The  Company  utilizes  the  modified  units of  production  method  of
depreciation which recognizes that the depreciation of steelmaking  machinery is
related to the physical  wear of the  equipment  as well as a time  factor.  The
modified  units of production  method  provides for straight  line  depreciation
charges modified  (adjusted) by the level of raw steel  production.  In 1996 and
1997 depreciation under the modified units of production method was $7.6 million
or 13.4% and $21.6  million  or 40.0%,  respectively,  less than  straight  line
depreciation. The 1996 and 1997 reductions in depreciation primarily reflect the
ten-month strike which began October 1, 1996.

NOTE H--LONG-TERM DEBT
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)

<S>                                                                              <C>                <C>            
Senior Unsecured Notes due 2007, 9 1/4%......................................... $            --    $       273,966
Term Loan Agreement due 2006, floating rate.....................................              --             75,000
Senior Unsecured Notes due 2003, 93/8%:.........................................         266,155                 --
IRS pension tax note due 1997, 8%...............................................           1,833                 --
Other...........................................................................           1,426              1,137
                                                                                 -----------------  -----------------
                                                                                         269,414            350,103
 Less portion due within one year...............................................           2,019                199
                                                                                 -----------------  -----------------
     Total Long-Term Debt(1).................................................... $       267,395    $       349,904
                                                                                 =================  =================
</TABLE>


(1)      The fair value of long-term  debt at December 31, 1996 and December 31,
         1997 was $269.1 million and $350.1 million, respectively. Fair value of
         long-term debt is estimated based on trading in the public market.

         Long-term  debt  maturing in each of the next five years is as follows:
         1998, $199; 1999, $219; 2000, $217; 2001, $233 and 2002, $259.

         A summary of the financial agreements at December 31, 1997 follows:

  REVOLVING CREDIT FACILITY:

         On December 28, 1995,  WPSC entered into a Second  Amended and Restated
Revolving Credit Facility ("RCF") with Citibank, N.A. as agent. The RCF provides
for  borrowings  for general  corporate  purposes  up to $150  million and a $35
million sub-limit for Letters of Credit.

         The Credit Agreement  expires May 3, 1999.  Interest rates are based on
the Citibank prime rate plus 1.0% and/or a Eurodollar rate plus 2.25%,  but, the
margin  over the prime rate and the  Eurodollar  rate can  fluctuate  based upon
performance.  A  commitment  fee of .5% is charged on the  unused  portion.  The
letter of credit fee is 2.25% and is also performance based.

         Borrowings are secured  primarily by 100% of the eligible  inventory of
WPSC,  Pittsburgh-Canfield  Corporation ("PCC"), Wheeling Construction Products,
Inc. ("WCPI") and Unimast,  and the terms of the RCF contain various restrictive
covenants,  limiting among other things dividend payments or other  distribution
of assets,

                                      F-16

<PAGE>
   
as  defined  in the  RCF.  The  Company  and  Unimast,  Inc.,  are  wholly-owned
subsidiaries  of WHX. WPSC, PCC and WCPI are  wholly-owned  subsidiaries  of the
Company.  Certain  financial  covenants  associated  with  leverage,  net worth,
capital spending, cash flow and interest coverage must be maintained.  WPC, PCC,
WCPI and Unimast have each guaranteed all of the  obligation's of WPSC under the
Revolving Credit Facility ("RCF").  See Note J. Borrowings  outstanding  against
the RCF at December 31, 1997 totaled  $89.8  million.  No letters of credit were
outstanding under the RCF.
    

         In August 1994 WPSC  entered  into a separate  facility  for letters of
credit up to $50 million.  At December 31, 1997 letters of credit  totaling $9.3
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

 9 3/8% SENIOR NOTES DUE 2003:

         On November 23, 1993 WPC issued $325.0  million of 9 3/8% Senior Notes.
Interest on the Senior Notes is payable  semiannually  on May 15 and November 15
of each year,  commencing  May 15, 1994. The Senior Notes mature on November 15,
2003.  During 1994, the Company  repurchased  $54.3 million of its outstanding 9
3/8%  Senior  Notes  at an  average  price  of 94% of  the  related  outstanding
principal amount.

         During  1996,  $4.2  million of the Senior  Notes were  retired via the
issuance by WHX Corporation  shares of its common stock pursuant to the terms of
the Senior Notes Indenture agreement.  The Company issued warrants to its common
shareholders in 1991. The warrants  expired on January 3, 1996.  Pursuant to the
Corporate Reorganization,  WHX became the publicly-held issuer of the common and
preferred  stock and the  warrants.  The warrants  provided  that holders  could
tender lawful debt of the Company at face value to pay for exercise of warrants.
Certain  investors  bought  the notes at a  discount  and used them to  exercise
warrants.

         The surrender of the notes and reduction of WPC debt was charged to WPC
through the intercompany account.

         On  November  26,  1997,  the  Company,  under  the terms of the 9 3/8%
Indenture,  defeased the remaining $266.2 million 93/8% Senior Notes outstanding
at a total cost of $298.8  million.  The 93/8%  Senior  Notes were  placed  into
trusteeship where they will be held until the November 15, 2000 redemption.

9 1/4% SENIOR NOTES DUE 2007:

         On November  26, 1997 the Company  issued $274 million of 9 1/4% Senior
Notes.  Interest  on the  Senior  Notes is payable  semi-annually  on May 15 and
November 15 of each year,  commencing  May 15, 1998.  The Senior Notes mature on
November 15, 2007.

         The 9 1/4% Senior Notes are redeemable at the option of the Company, in
whole or in part, on or after November 15, 2002 at specified  redemption prices,
plus accrued  interest and liquidated  damages,  if any,  thereon to the date of
redemption.

         Upon the  occurrence of a Change of Control (as  defined),  the Company
will be required to make an offer to repurchase all or any part of each holder's
Notes at 101% of the principal amount thereof,  plus accrued and unpaid interest
and Liquidated Damages, if any, thereon to the date of repurchase.

         The 9 1/4%  Senior  Notes are  unsecured  obligations  of the  Company,
ranking  senior in right of payment  to all  existing  and  future  subordinated
indebtedness of the Company,  and pari passu with all existing and future senior
unsecured indebtedness of the Company,  including borrowings under the Term Loan
Agreement.

                                      F-17
<PAGE>
   
         The 9 1/4% Senior Notes are fully and  unconditionally  guaranteed on a
joint and several and senior basis by the  guarantors,  which  consist of all of
the Company's  present and future operating  subsidiaries.  Summarized  combined
financial  information of the subsidiary  guarantors is presented in Note N. The
financial  statements of the  guarantor  subsidiaries  have not been  separately
provided as management does not believe these financial  statements are material
to an investor.  Neither Wheeling-Nisshin (as defined) nor Ohio Coatings Company
("OCC") are  guarantors  of the 9 1/4% Senior Notes.  Neither the  non-guarantor
subsidiaries  nor OCC are material to the  financial  statements of the Company.
Audited  financial  statements  of  Wheeling-Nisshin  are presented at page F-25
because it is  considered  a  significant  subsidiary  of the Company  under SEC
regulations.
    

         The  9  1/4%  Senior  Notes  indenture   contains  certain   covenants,
including,  but not limited to,  covenants  with respect to: (i)  limitations on
indebtedness;  (ii)  limitations on restricted  payments;  (iii)  limitations on
transactions with affiliates; (iv) limitations on liens; (v) limitations on sale
of  assets;   (vi)  limitations  on  issuance  and  sale  of  capital  stock  of
subsidiaries;  (vii)  limitations  on dividends and other  payment  restrictions
affecting subsidiaries;  and (viii) restrictions on consolidations,  mergers and
sales of assets.

         The Company has agreed to file a registration  statement relating to an
exchange  offer for the 9 1/4% Senior Notes under the Securities Act of 1993, as
amended.  The Notes are eligible for trading in the Private  Offerings,  Resales
and Trading through Automated Linkages ("PORTAL") market.

Term Loan Agreement

         On November 26, 1997 the Company  entered into the Term Loan  Agreement
with DLJ Capital  Funding,  Inc.,  as  syndication  agent  pursuant to which the
Company borrowed $75 million.

         Interest on the term loan is payable on March 15, June 15, September 15
and  December 15 as to Base Rate Loans,  and with  respect to LIBOR loans on the
last day of each applicable  interest period,  and if such interest period shall
exceed  three  months,  at intervals of three months after the first day of such
interest period. Amounts outstanding under the Term Loan Agreement bear interest
at the Base Rate (as defined  therein)  plus 2.25% or the LIBOR Rate (as defined
therein) plus 3.25%.

         The Company's  obligations under the Term Loan Agreement are guaranteed
by its present  and future  operating  subsidiaries.  The Company may prepay the
obligations  under the Term Loan  Agreement  beginning  on  November  15,  1998,
subject to a premium  of 2.0% of the  principal  amount  thereof.  Such  premium
declines to 1.0% on November  15, 1999 with no premium on or after  November 15,
2000.

  Interest Cost

         Aggregate  interest  costs on  long-term  debt and amounts  capitalized
during the three years ended December 31, 1997, are as follows:

<TABLE>
<CAPTION>

                                                                1995               1996               1997
                                                                          (Dollars in thousands)

<S>                                                               <C>                <C>                <C>    
Aggregate interest expense on long-term debt.............         $28,793            $26,263            $29,431
Less: Capitalized interest...............................           6,362              2,500              2,227
                                                          ---------------    ---------------    ---------------

Interest expense.........................................         $22,431            $23,763            $27,204
                                                          ===============    ===============    ===============

Interest Paid............................................         $27,873            $27,660            $29,515
                                                          ===============    ===============    ===============
</TABLE>

                                      F-18

<PAGE>
NOTE I--Stockholder's Equity

         Prior  to  the  Corporate  Reorganization  discussed  in  Note  A,  the
authorized  capital stock of WPC consisted of 60,000,000 shares of Common Stock,
$.01 par value  and  10,000,000  shares of  Preferred  Stock,  $0.10 par  value.
Pursuant to a  reorganization  of the Company  effective on July 26,  1994,  WPC
became a wholly-owned  subsidiary of WHX. WHX, a new holding company, became the
publicly held issuer for all of the  outstanding  Common and Preferred Stock and
outstanding  warrants  of WPC and  assumed  WPC's  rights and  obligations  with
respect to WPC's option plans, all as described below.

         Changes in capital accounts are as follows:

<TABLE>
<CAPTION>

                                                                    CONVERTIBLE
                                         COMMON STOCK                PREFERRED        ACCUMULATED      CAPITAL IN
                                                                                        EARNINGS     EXCESS OF PAR
                                     SHARES         AMOUNT      SHARES     AMOUNT      (DEFICIT)         VALUE
                                  ------------   ------------  --------  ----------  -------------   -------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>         <C>        <C>     <C>              <C>     
Balance January 1, 1995..........         100            $0          0          $0      $  22,907        $223,287
 Pre-reorg. tax benefits.........          --            --         --          --             --          42,100
Net income.......................          --            --         --          --         55,476              --
                                  ------------   ------------  --------  ----------  -------------   -------------

Balance December 31, 1995........         100             0          0           0         78,383         265,387
Net income (loss)................          --            --         --          --        (5,283)              --
                                  ------------   ------------  --------  ----------  -------------   -------------

 Balance December 31, 1996.......         100             0          0           0         73,100         265,387
Net income (loss)................          --            --         --          --      (230,453)              --
WPN stock option.................          --            --         --          --             --           6,678
                                  ------------   ------------  --------  ----------  -------------   -------------

Balance December 31, 1997........         100         $   0          0       $   0     $(157,353)        $272,065
                                  ============   ============  ========  ==========  =============   =============
</TABLE>

         Pursuant to a corporate  reorganization  of the Company  effective July
26, 1994, WHX assumed the rights and obligations of WPC under WPC's stock option
plans and WHX Common Stock is issuable in lieu of each share of WPC Common Stock
required by the plans.  The Company  accounts  for grants of options to purchase
WHX Common  Stock in  accordance  with  interpretation  1 to APB 25.  Options to
purchase  WHX Common  Stock are granted at market  value and cash is paid to WHX
when the option is exercised. No employee compensation amounts are recorded upon
the issuance of options to purchase WHX Common Stock.

         On August 4, 1997 the compensation  committee of the Board of Directors
of WHX granted an option to purchase 1,000,000 shares of WHX Common Stock to WPN
Corp, at the then market price per share, subject to stockholder  approval,  for
its  performance  in  negotiating  a five  year  labor  agreement.  The Board of
Directors  approved  such grant on  September  25,  1997,  and the  stockholders
approved it on December 1, 1997 (measurement date).

         The WPN options are exercisable with respect to one-third of the shares
of Common Stock  issuable  upon the exercise  thereunder at any time on or after
the date of stockholder  approval of the Option Grants. The options with respect
to an additional one-third of the shares of Common Stock may be exercised on the
first and second anniversaries of the Approval Date, respectively.  The options,
to the extent not previously exercised, will expire on August 4, 2007.

         The  Company is  required  to record a charge for the fair value of the
 1997  option  grants  under SFAS 123.  The fair  value of the  option  grant is
 estimated on the measurement date using the Black--Scholes option-pricing
model. The following  assumptions were used in the  Black--Scholes  calculation:
expected  volatility of 48.3%,  risk- free  interest rate of 5.83%,  an expected
life of 5 years and a dividend yield of zero. The resulting estimated fair value
of the shares granted in 1997 was $6.7 million which was recorded as part of the
special charge related to the new labor agreement.


                                      F-19

<PAGE>
NOTE J --Related Party Transaction

         The Chairman of the Board of WHX is the President and sole  shareholder
of WPN Corp. Pursuant to a management agreement effective as of January 3, 1991,
as amended  January 1, 1993 and April 11,  1994,  approved  by a majority of the
disinterested directors of WHX, WPN Corp. provides certain financial, management
advisory and consulting  services to WHX. Such services  include,  among others,
identification,  evaluation and negotiation of acquisitions,  responsibility for
financing matters for WHX and its  subsidiaries,  review of annual and quarterly
budgets, supervision and administration, as appropriate, of all WHX's accounting
and financial  functions  and review and  supervision  of reporting  obligations
under  Federal and state  securities  laws. In exchange for such  services,  WPN
Corp.  received a fixed  monthly  fee of  $458,333 in 1996 and 1997 from WHX. In
1998,  the Company  will pay a monthly fee of $208,333 and WHX will pay $250,000
per month for these  services.  In addition to the fixed monthly fee, WHX paid a
$300,000 bonus to WPN Corp. for its services in obtaining a new five-year  labor
contract with  significant  job reductions.  The Management  Agreement has a two
year term and is renewable automatically for successive one year periods, unless
terminated by either party upon 60 day's prior written notice.

         The  WHX  stockholders  approved  a  grant  of an  option  to  purchase
1,000,000 shares of Common Stock to WPN Corp. for their performance in obtaining
a new labor agreement.  The options were valued using the Black--Scholes formula
at $6.7 million and recorded as a special charge related to the labor contract.

         Pursuant  to an  indemnification  agreement,  the Company has agreed to
indemnify  WHX and  hold  WHX  harmless  from all  liabilities  relating  to the
operations  of the Company  whether  relating  to or arising out of  occurrences
prior  to,  on or  after  the  closing  of  the  November  Offering,  and  other
obligations assumed at the Closing.  Similarly,  WHX has agreed to indemnify the
Company  and hold the  Company  harmless  from all  liabilities  relating to the
operations  of the  business of WHX,  other than the  business  of the  Company,
whether  relating  to or arising  out of  occurrences  prior to, on or after the
closing of the  November  Offering.  To the  extent  WHX is called  upon to make
payments  under its  guarantees  of certain of the Company's  indebtedness,  the
Company  will  indemnify  it in  respect  of such  payments.  To the  extent the
Company's  actions cause a default under the  Revolving  Credit  Facility or the
termination  of the  Receivables  Facility  or a default  under  any other  debt
instrument  of WHX or Unimast,  the Company  will  indemnify  WHX and Unimast in
respect of any  incremental  costs and  expenses  suffered  by WHX or Unimast on
account thereof. The Company's  obligations under the Indemnification  Agreement
will be subordinate to the Company's  obligations  under the 9 1/4% Senior Notes
and the Term Loan  Agreement.  To the extent WHX's or Unimast's  actions cause a
default  under  the  Revolving   Credit  Facility  or  the  termination  of  the
Receivables  Facility  or a  default  under  any other  debt  instrument  of the
Company,  WHX  and  Unimast  will  indemnify  the  Company  in  respect  of  any
incremental  costs and expenses  and damages  suffered by the Company on account
thereof.

NOTE K-Commitments and Contingencies

  Environmental Matters

         The Company has been  identified  as a  potentially  responsible  party
under the Comprehensive  Environmental Response,  Compensation and Liability Act
("Superfund")  or similar state  statues at several waste sites.  The Company is
subject to joint and  several  liability  imposed by  Superfund  on  potentially
responsible parties. Due to the technical and regulatory  complexity of remedial
activities and the difficulties attendant to identifying potentially responsible
parties and  allocating  or  determining  liability  among them,  the Company is
unable to reasonably  estimate the ultimate cost of  compliance  with  Superfund
laws. The Company believes, based upon information currently available, that the
Company's  liability for clean up and  remediation  costs in connection with the
Buckeye  reclamation  will be between $3.0 and $4.0 million.  At six other sites
(MIDC  Glassport,  United  Scrap  Lead,  Tex- Tin,  Breslube  Penn,  Four County
Landfill and Beazor) the Company estimates costs to aggregate up to $700,000.
The Company is currently funding its share of remediation costs.

                                      F-20

<PAGE>
         The  Company,  as are other  industrial  manufacturers,  is  subject to
increasingly  stringent standards relating to the protection of the environment.
In order to  facilitate  compliance  with  these  environmental  standards,  the
Company has incurred  capital  expenditures for  environmental  control projects
aggregating  $5.9  million,  $6.8 million and $12.4  million for 1995,  1996 and
1997, respectively. The Company anticipates spending approximately $41.3 million
in the aggregate on major  environmental  compliance  projects  through the year
2000, estimated to be spent as follows:  $13.4 million in 1998, $15.9 million in
1999 and $12.0 million in 2000. Due to the possibility of unanticipated  factual
or  regulatory  developments,   the  amount  of  future  expenditures  may  vary
substantially from such estimates.

         Non-current accrued  environmental  liabilities totaled $7.8 million at
December 31, 1996 and $10.6  million at December 31, 1997.  These  accruals were
initially determined by the Company in January 1991, based on all then available
information.  As  new  information  becomes  available,   including  information
provided by third parties,  and changing laws and  regulations,  the liabilities
are reviewed and the accruals adjusted quarterly.  Management believes, based on
its best  estimate,  that the Company has  adequately  provided for  remediation
costs that might be incurred or penalties  that might be imposed  under  present
environmental laws and regulations.  Based upon information currently available,
including  the  Company's  prior  capital   expenditures,   anticipated  capital
expenditures,  consent agreements negotiated with Federal and state agencies and
information  available  to the Company on pending  judicial  and  administrative
proceedings,  the Company does not expect its environmental compliance costs and
liability costs, including the incurrence of additional fines and penalties,  if
any,  relating to the operation of its  facilities,  to have a material  adverse
effect on the  financial  condition  or results of  operations  of the  Company.
However,  as further  information comes into the Company's  possession,  it will
continue to reassess such evaluations.

NOTE L--Other Income

<TABLE>
<CAPTION>

                                                                    December 31,
                                            ---------------------------------------------------------

                                                   1995                1996                  1997
                                            -----------------   -------------------  -----------------
                                                               (Dollars in thousands)
<S>                                             <C>                  <C>                   <C>    
Interest and investment income.............     $ 3,106              $ 3,948               $ 4,189
Equity income (loss).......................       4,845                9,495               (1,206)
Receivables securitization fees............     (4,283)              (4,934)               (3,826)
 Other, net................................       (434)                  967                   622
                                            -----------    -----------------    -------------------
                                                $ 3,234              $ 9,476               $  (221)
                                            ===========    =================    ==================
</TABLE>

NOTE M--Sale of Receivables

         In 1994, a special  purpose  wholly-owned  subsidiary of WPSC,  entered
into an agreement to sell (up to $75 million on a revolving  basis) an undivided
percentage  ownership in a designated pool of accounts  receivable  generated by
WPSC,  WCPI and PCC. The  agreement  expires in August  1999.  In July 1995 WPSC
amended such  agreement to sell an  additional  $20 million on similar terms and
conditions.  In October  1995 WPSC  entered  into an  agreement  to include  the
receivable  generated  by  Unimast,  in the pool of  accounts  receivable  sold.
Accounts  receivable  at December  31, 1996 and 1997 exclude $45 million and $69
million,  respectively,  representing  uncollected accounts receivable sold with
recourse  limited to the  extent of  uncollectible  balances.  Fees paid by WPSC
under this  agreement  range from  5.76% to 8.50% of the  outstanding  amount of
receivables  sold.  Based  on the  Company's  collection  history,  the  Company
believes that credit risk associated with the above arrangement is immaterial.

         The Company adopted Statement of Financial Accounting Standards No. 125
Accounting for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities (SFAS 125), effective January 1, 1997. The

                                      F-21

<PAGE>
adoption of SFAS 125 did not have a material  effect on the Company's  financial
position or results of operations for the year ended December 31, 1997.

NOTE N - SUMMARIZED COMBINED FINANCIAL  INFORMATION OF THE SUBSIDIARY GUARANTORS
OF THE 9 1/4% SENIOR NOTES

<TABLE>
<CAPTION>
                                                                                    Year ended December 31,
                                                                             ------------------------------------

                                                                       1995                   1996                  1997
                                                                       ----                   ----                  ----

                                                                                     (Dollars in thousands)

<S>                                                                 <C>                    <C>                     <C>     
INCOME DATA
    Net sales                                                       $1,267,869             $1,110,684              $489,662
    Cost of products sold, excluding depreciation                    1,061,452                987,528               585,609
    Depreciation                                                        65,760                 66,125                46,203
    Selling, general and administrative expense                         61,653                 54,740                52,294
    Special charge                                                          --                     --                92,701
                                                                   -----------             ----------           -----------
    Operating income (loss)                                             79,004                  2,291             (287,145)
    Interest expense                                                    21,643                 22,983                26,071
    Other income (loss)                                                (3,179)                  (973)               (1,280)
                                                                   -----------             ----------           -----------
    Income (loss) before tax                                            54,182               (21,665)             (314,496)
    Tax provision (benefit)                                              1,418               (10,615)             (110,034)
                                                                   -----------             ----------           -----------
    Net income (loss)                                                  $52,764              ($11,050)            ($204,462)
                                                                   ===========            ===========           ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                                      Year ended December 31,
                                                                             ------------------------------------

                                                                       1995                   1996                  1997
                                                                       ----                   ----                  ----
                                                                                     (Dollars in thousands) 

<S>                                                                 <C>                    <C>                   <C>       
BALANCE SHEET DATA
Assets
    Current assets                                                    $379,677               $267,055              $324,813
    Non-current assets                                                 910,512                926,386               990,435
                                                                     ---------             ----------            ----------
Total assets                                                        $1,290,189             $1,193,441            $1,315,248
                                                                    ==========             ==========            ==========
Liabilities and stockholder's equity
    Current liabilities                                               $222,930               $152,385              $311,723
    Non-current liabilities                                            754,914                739,762               935,834
    Stockholder's equity                                               312,345                301,294                67,691
                                                                    ----------             ----------            ----------
Total liabilities and stockholder's equity                          $1,290,189             $1,193,441            $1,315,248
                                                                    ==========             ==========            ==========
</TABLE>

NOTE  O--SEPARATE  FINANCIAL  STATEMENTS OF SUBSIDIARIES NOT CONSOLIDATED AND 50
PERCENT OR LESS OWNED PERSONS.

                                      F-22

<PAGE>
         The Company owns 35.7% of Wheeling-Nisshin,  Inc.  (Wheeling-Nisshin").
Wheeling-Nisshin  had total debt  outstanding  at December  31, 1996 and 1997 of
approximately $25.3 million and $18.5 million, respectively. The Company derived
approximately   15.2%  and   12.7%of  its   revenues   from  sale  of  steel  to
Wheeling-Nisshin  in 1995  and  1996,  respectively.  The  decrease  in  revenue
reflects the effect of the Strike on Company shipments to Wheeling-Nisshin.  The
Company received dividends of $2.5 million annually from  Wheeling-Nisshin  from
1995  through  1997.  Audited  financial   statements  of  Wheeling-Nisshin  are
presented at page F-25 because it is considered a significant  subsidiary of the
Company under SEC regulations.

NOTE P -- EXTRAORDINARY CHARGES

                                        1995                1996           1997
                                        ----                ----           ----
                                              (DOLLARS IN THOUSANDS)
Premium on early debt retirement        $   --               --          $32,600
Unamortized debt issuance cost              --               --            4,770
Coal retiree medical benefits             4,681              --            2,615
Income tax effect                       (1,638)              --         (13,995)
                                        -------             ---         --------
                                        $3,043               --         $25,990
                                        =======             ===         ========

         In November 1997 the Company paid a premium of $32.6 million to defease
the remaining  $266.2 million of the 93/8 Senior Notes at a total cost of $298.8
million.

         In 1997,  a 7%  discount  rate was used to  calculate  the  actuarially
determined  coal  retiree  medical  benefits  liability.  In 1996  and  1995 the
discount rate was 7.5%. In 1997 the Company also  incurred  higher  premiums for
additional retirees and orphans assigned in 1995. See Note D.

NOTE Q-QUARTERLY INFORMATION (UNAUDITED)

         Financial  results by quarter for the two fiscal  years ended  December
31, 1996 and 1997 are as follows:
<TABLE>
<CAPTION>

                                 EARNINGS (LOSS)
                                                                                           PER SHARE BEFORE     EARNINGS
                                            GROSS PROFIT   EXTRAORDINARY     NET INCOME      EXTRAORDINARY     (LOSS) PER
                                NET SALES      (LOSS)      CHARGE (LOSS)       (LOSS)           CHARGE           SHARE
                               -----------  -----------  -----------------  ------------   -----------------  -----------
                                                                 (DOLLARS IN THOUSANDS)
1996:
<S> <C>                            <C>          <C>                <C>            <C>              <C>             <C>
    1st Quarter...............     $287,846     $ 38,720                 --       $ 1,389          *               *
    2nd Quarter...............      328,457       55,342                 --        11,020
    3rd Quarter...............      359,906       57,986                 --        13,223
    4th Quarter(1)............      134,475     (29,525)                 --      (30,915)

1997(1):
    1st Quarter...............       79,014     (34,139)                 --      (40,251)          *               *
    2nd Quarter...............       87,878     (20,825)                 --      (34,584)
    3rd Quarter...............      103,217     (31,621)                 --      (96,785)
    4th Quarter...............      219,553      (9,362)           (25,990)     (58,833 )
</TABLE>

*        Earnings  per  share  are  not  meaningful  because  the  Company  is a
         wholly-owned subsidiary of WHX Corporation.

                                      F-23

<PAGE>

(1)      The financial results of the Company for the fourth quarter of 1996 and
         all four  quarters  of 1997  were  adversely  affected  by the  Strike.
         Negative  impacts of the  Strike  included  the volume  effect of lower
         production on fixed cost  absorption,  higher levels of external  steel
         purchases, start-up costs and a higher- cost mix of products shipped.


                                      F-24

<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Directors of
Wheeling-Nisshin, Inc.:

         We have audited the  accompanying  balance sheets of  Wheeling-Nisshin,
Inc. (the Company) as of December 31, 1997 and 1996, and the related  statements
of income,  shareholders'  equity and cash flows for each of the three  years in
the  period  ended  December  31,  1997.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial  position of  Wheeling-Nisshin,
Inc. as of December 31, 1997 and 1996, and the results of its operations and its
cash flows for each of the three years in the period ended  December 31, 1997 in
conformity with generally accepted accounting principles.



                                                  COOPERS  & LYBRAND L.L.P.


Pittsburgh, Pennsylvania
February 12, 1998

                                      F-25

<PAGE>
                             WHEELING-NISSHIN, INC.

                                 BALANCE SHEETS
                           December 31, 1997 and 1996
                             (Dollars in thousands)

                                                         1997        1996
                                                         ----        ----
                             ASSETS

Current assets:
  Cash and cash equivalents ........................   $ 22,313   $ 19,017
  Investments ......................................     28,500     19,900
  Trade accounts receivable, net of allowance for
    bad debts of $250 in 1997 and 1996 .............     16,364     19,765
  Inventories (Note 3) .............................     16,793     22,233
  Prepaid income taxes .............................        139       --
  Deferred income taxes (Note 6) ...................      2,342      2,337
  Other current assets .............................        622        819
                                                       --------   --------
        Total current assets .......................     87,073     84,071
Property, plant and equipment, net (Note 4) ........    124,787    134,174
Debt issuance costs, net of accumulated amortization
  of $1,704 in 1997 and $1,617 in 1996 .............        197        284
Other assets .......................................        719        851
                                                       --------   --------
        Total assets ...............................   $212,776   $219,380
                                                       ========   ========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable.....................................$ 10,684   $ 21,226
  Due to affiliates (Note 8)...........................   3,356         --
  Accrued interest.....................................     367        497
  Accrued income taxes.................................      --      3,183
  Other accrued liabilities............................   3,260      3,388
  Accrued profit sharing...............................   4,644      6,505
  Current portion of long-term debt (Note 5)...........   6,835      6,828
                                                       --------   --------
        Total current liabilities......................  29,146     41,627
 Long-term debt, less current portion (Note 5).........  11,645     18,487
Deferred income taxes (Note 6).........................  25,262     24,116
Other long-term liabilities (Note 9)...................   2,500         --
                                                       --------   --------
        Total liabilities..............................  68,553     84,230
                                                       --------   --------
Contingencies (Note 9).................................
Shareholders' equity:
  Common stock, no par value; authorized, issued
    and outstanding, 7,000 shares......................  71,588     71,588
  Retained earnings....................................  72,635     63,562
                                                       --------   --------
    Total shareholders' equity......................... 144,223    135,150
                                                       --------   --------
        Total liabilities and shareholders' equity.....$212,776   $219,380
                                                       ========   ========

    The accompanying notes are an integral part of the financial statements.

                                      F-26

<PAGE>
                             WHEELING-NISSHIN, INC.

                              STATEMENTS OF INCOME
              For the years ended December 31, 1997, 1996 and 1995
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                   1997         1996         1995
                                                ---------    ----------   ----------

<S>                                             <C>          <C>          <C>      
Net Sales ...................................   $ 396,278    $ 375,658    $ 389,704
Cost of goods sold (Note 8) .................     365,967      335,071      349,429
                                                ---------    ---------    ---------

    Gross profit ............................      30,311       40,587       40,275
 Selling, general and administrative expenses       5,608        6,546        8,676
                                                ---------    ---------    ---------

    Operating profit ........................      24,703       34,041       31,599
                                                ---------    ---------    ---------


Other income (expense):
  Interest and other income .................       2,203        2,539        1,717
  Interest expense ..........................      (1,398)      (1,909       (3,729)
                                                ---------    ---------    ---------
                                                      805          630       (2,012)
                                                ---------    ---------    ---------

    Income before income taxes ..............      25,508       34,671       29,587
Provision for income taxes (Note 6) .........       9,435       13,110       11,538
                                                ---------    ---------    ---------
    Net income ..............................   $  16,073    $  21,561    $  18,049
                                                =========    =========    =========

Earnings per share (Note 2) .................   $    2.30    $    3.08    $    2.58
                                                =========    =========    =========
</TABLE>

    The accompanying notes are a integral part of the financial statements.


                                      F-27

<PAGE>
                             WHEELING-NISSHIN, INC.

                       STATEMENTS OF SHAREHOLDERS' EQUITY
              For the years ended December 31, 1997, 1996 and 1995
                             (Dollars in thousands)


                                  Common      Retained
                                  Stock       Earnings      Total
                                --------     ----------   ----------

Balance at December 31, 1994    $  71,588    $  37,952    $ 109,540
 Net income .................        --         18,049       18,049
Cash dividends ($1 per share)        --         (7,000)      (7,000)
                                ---------    ---------    ---------

Balance at December 31, 1995       71,588       49,001      120,589
Net income ..................        --         21,561       21,561
Cash dividends ($1 per share)        --         (7,000)      (7,000)
                                ---------    ---------    ---------

Balance at December 31, 1996       71,588       63,562      135,150
Net income ..................        --         16,073       16,073
Cash dividends ($1 per share)       --         (7,000)      (7,000)
                                ---------    ---------    ---------

Balance at December 31, 1997    $  71,588    $  72,635    $ 144,223
                                =========    =========    =========



    The accompanying notes are a integral part of the financial statements.


                                      F-28

<PAGE>
                             WHEELING-NISSHIN, INC.

                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                               -----------------  -----------------  -----------------

Cash flows from operating activities:
<S>                                                            <C>                <C>                <C>            
  Net income.................................................. $        16,073    $        21,561    $        18,049
  Adjustments to reconcile net income to
    net cash provided by operating activities:
    Depreciation and amortization.............................          13,065             12,952             16,210
    Deferred income taxes.....................................           1,141              5,330              5,449
    Net change in operating assets and liabilities:
      Decrease (increase) in trade accounts receivable........           3,401               (730)              (602)
      Decrease (increase) in inventories......................           5,440             (3,467)             5,161
      (Increase) decrease in prepaid and accrued
        income taxes .........................................          (3,322)               (51)             1,368
      Decrease (increase) in other assets.....................             197               (636)                42
      (Decrease) Increase in accounts payable.................         (10,542)            12,846                179
      Increase (decrease) in due to affiliates................           3,356             (6,036)           (25,233)
      Decrease in accrued interest............................            (130)              (173)              (312)

      (Decrease) increase in other accrued liabilities........          (1,989)               945              4,843
                                                                ----------------  -----------------  -----------------
        Net cash provided by operating activities.............          26,690             42,541             25,154
                                                                -----------------  -----------------  -----------------
Cash flows from investing activities:
  Capital expenditures, net...................................            (959)            (1,173)            (1,029)
  Purchase of investments.....................................         (43,700)           (19,900)                --

  Sale of investments.........................................          35,100                 --                 --
                                                               -----------------  -----------------  -----------------
        Net cash used in investing activities.................          (9,559)           (21,073)            (1,029)
                                                               -----------------  -----------------  -----------------
Cash flows from financing activities:
  Payments on long-term debt..................................          (6,835)           (11,361)           (32,145)

                                                                        (7,000)            (7,000)           (7,000 )
  Payment of dividends........................................ -----------------  -----------------  -----------------

        Net cash used in financing activities.................         (13,835)           (18,361)           (39,145)
                                                               -----------------  -----------------  -----------------
Net increase (decrease) in cash and
  cash equivalents............................................           3,296              3,107            (15,020)
Cash and cash equivalents:
  Beginning of the year.......................................          19,017             15,910             30,930
                                                               -----------------  -----------------  -----------------

  End of the year............................................. $        22,313    $        19,017    $        15,910
                                                               =================  =================  =================
Supplemental cash flow disclosures:
  Cash paid during the year for:

    Interest.................................................. $         1,528    $         2,082    $         4,041
                                                               =================  =================  =================

    Income taxes.............................................. $        11,616    $         7,831    $         4,968
                                                               =================  =================  =================
Supplemental schedule of noncash investing
  and financing activities:
  Acquisition of property, plant and equipment
    included in other long-term liabilities (Note 9).......... $         2,500    $            --    $           290
                                                               =================  =================  =================

</TABLE>


    The accompanying notes are an integral part of the financial statements.


                                      F-29

<PAGE>
                             WHEELING-NISSHIN, INC.

                          NOTES TO FINANCIAL STATEMENTS
                             (Dollars in thousands)

1.  Description of Business

         Wheeling-Nisshin,  Inc. (the Company) is engaged in the  production and
marketing  of  galvanized  and  aluminized  steel  products  at a  manufacturing
facility in Follansbee,  West Virginia.  Principally  all of the Company's sales
are to ten trading companies located primarily in the United States. At December
31, 1997,  Nisshin Holding  Incorporated,  a wholly-owned  subsidiary of Nisshin
Steel    Co.,     Ltd.,(Nisshin)     and     Wheeling-Pittsburgh     Corporation
(Wheeling-Pittsburgh)  owned 64.3% and 35.7% of the outstanding  common stock of
the Company, respectively.

2.  Summary of Significant Accounting Policies

  Use of Estimates:

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements.  Estimates also affect the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

  Cash and Cash Equivalents:

         Cash and cash  equivalents  consist of general cash accounts and highly
liquid debt  instruments with maturities of three months or less when purchased.
Substantially  all of the Company's cash and cash  equivalents are maintained at
one financial institution.  No collateral or other security is provided on these
deposits,  other than $100 of deposits insured by the Federal Deposit  Insurance
Corporation.

  Investments:

         Effective  January 1, 1996, the Company adopted  Statement of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt
and Equity Securities." This statement requires that securities be classified as
trading,  held-to-maturity,  or  available-for-sale.  The Company's investments,
which consist of certificates of deposit and commercial paper, are classified as
held-to-maturity  and are recorded at cost. The certificates of deposit amounted
to $28,500  and $15,000 at December  31,  1997 and 1996,  respectively,  and are
maintained at one financial institution.  Commercial paper amounted to $4,900 at
December 31, 1996.

  Inventories:

         Inventories  are  stated  at the  lower  of  cost  or  market.  Cost is
determined by the last-in, first-out (LIFO) method.

  Property, Plant and Equipment:

         Property,  plant and  equipment  is  stated  at cost  less  accumulated
depreciation and amortization.

         Major renewals and improvements  are charged to the property  accounts,
while  replacements,  maintenance and repairs which do not improve or extend the
useful  lives  of the  respective  assets  are  expensed.  Upon  disposition  or
retirement  of  property,   plant  and  equipment,  the  cost  and  the  related
accumulated depreciation or amortization are removed from the accounts. Gains or
losses on sales are reflected in other income.


                                      F-30

<PAGE>
         Depreciation  and  amortization  are provided  using the  straight-line
method over the estimated useful lives of the assets.

  Deferred Pre-Operating Costs:

         Certain costs directly  related and incremental to the Company's second
production  line were deferred until  commencement  of commercial  operations in
March 1993. These costs,  which were an integral part of the process of bringing
the new  line  into  commercial  production  and,  therefore,  benefited  future
periods,  were being amortized using the straight-line  method over a three-year
period.  In 1995,  management  determined  that  they had  fully  recovered  the
deferred  pre-operating  costs related to the new production line.  Accordingly,
the  remaining  unamortized  cost at  December  31,  1995 of $390 was charged to
operations in 1995.

  Debt Issuance Costs:

         Debt issuance costs  associated  with long-term debt secured to finance
the construction of the Company's original manufacturing facility and the second
production  line were  capitalized  and are being  amortized using the effective
interest method over the term of the related debt.

  Income Taxes:

         The Company uses SFAS 109,  "Accounting  for Income Taxes" to recognize
deferred tax  liabilities  and assets for the  difference  between the financial
statement  carrying  amounts and the tax basis of assets and  liabilities  using
enacted tax rates in effect in the years in which the  differences  are expected
to reverse.  Valuation  allowances  are  established  when  necessary  to reduce
deferred tax assets to the amount expected to be realized.

  Earnings Per Share:

         The Company has adopted SFAS No. 128,  "Earnings  Per Share"  issued in
February  1997.  This  statement  requires the  disclosure  of basic and diluted
earnings per share and revises the method  required to calculate  these amounts.
The adoption of this standard did not impact  previously  reported  earnings per
share amounts.

         Earnings per share is calculated by dividing net income by the weighted
average number of shares of common stock outstanding during each period.

Reclassification:

         In 1997, the Company  reclassified cash discounts  previously  reported
within selling,  general and administrative expense to net sales. Previous years
financial  statements have been restated to conform to 1997  presentation.  Cash
discounts were approximately, $1,917, $1,842, and $1,873 in 1997, 1996 and 1995,
respectively.

3.  Inventories

         Inventories consist of the following at December 31:

                                              1997               1996
                                         ------------       ------------


Raw materials........................    $      6,089       $     10,645
Finished goods.......................          10,704             11,588
                                         ------------    ---------------

                                         $     16,793       $     22,233
                                         ============       ============

         Had the Company used the  first-in,  first-out  (FIFO)  method to value
inventories,  the cost of inventories would have been $1,343 lower than the LIFO
value at December 31, 1997 and $12 lower than the LIFO value at

                                      F-31

<PAGE>
December 31, 1996.  During 1997,  certain  inventory  quantities  were  reduced,
resulting in liquidation of LIFO inventories,  the effect of which increased net
income by approximately $839.

4.  Property, Plant and Equipment

         Property, plant and equipment consists of the following at December 31:

                                                          1997          1996
                                                     ----------    -----------


Buildings.......................................      $  34,665      $  34,665
Land improvements...............................          3,097          3,097
 Machinery and equipment........................        164,893        161,723
Office equipment................................          3,725          3,436
                                                    -----------      ---------

                                                        206,380        202,921
Less accumulated depreciation and amortization..        (82,625)       (69,779)
                                                    -----------      ----------

                                                        123,755        133,142
Land............................................          1,032          1,032
                                                     ----------      ---------

                                                      $ 124,787      $ 134,174
                                                     ==========      =========

         Depreciation  expense was $12,846,  $12,715 and $13,651 in 1997,  1996,
and 1995, respectively.

5.  Long-Term Debt

         Long-term debt consists of the following at December 31:

<TABLE>
<CAPTION>

                                                                                       1997              1996
                                                                                 ----------------  -----------------

Industrial  revenue bonds for the second  production  line accruing  interest at
  .625% over the LIBOR rate,  as adjusted for periods  ranging from three months
  to one year,  as elected by the  Company.  The  interest  rate on the bonds at
  December  31, 1997 was 6.53%.  The bonds are  payable in 17 equal  semi-annual
  installments of $3,353 plus interest
<S>                                                                                      <C>       <C>
  through March 2000............................................................$        18,235    $        24,941

West Virginia Economic  Development  Authority
  (WVEDA) loan accruing interest at 4%, payable in
  monthly installments of $2 including interest through January 2001............             67                 90

Capital lease obligations accruing interest at rates
  ranging from 10% to 13.8%, payable in monthly
  installments through January 2000.............................................            178                284
                                                                                -----------------  -----------------
                                                                                         18,480             25,315
Less current portion............................................................          6,835              6,828
                                                                                -----------------  -----------------
                                                                                         11,645    $        18,487
                                                                                =================  =================

</TABLE>

         The industrial  revenue bonds are  collateralized  by substantially all
property,  plant and equipment and are guaranteed by Nisshin.  In addition,  the
industrial  revenue  bonds  provide that  dividends  may not be declared or paid
without the prior written consent of the lender.  Such approval was obtained for
the dividends paid in years 1997, 1996 and 1995.

                                      F-32

<PAGE>
         The annual  maturities on all long-term debt for each of the five years
ending December 31 are: $6,835 in 1998;  $6,784 in 1999;  $4,848 in 2000; $13 in
2001 and $0 in 2002.

                                      F-33

<PAGE>
6.  INCOME TAXES

         The provision for income taxes for the years ended  December 31 consist
of:

<TABLE>
<CAPTION>

                                       1997               1996               1995
                                -----------------  -----------------  -----------------

Current:
<S>                             <C>                <C>                <C>            
  U.S. Federal................. $         7,771    $         7,366    $         5,838
  State........................             523                414                251
Deferred.......................           1,141              5,330              5,449
                                -----------------  -----------------  -----------------
                                $         9,435    $        13,110    $        11,538
                                =================  =================  =================

</TABLE>

         Reconciliation  of the federal  statutory  and  effective tax rates for
1997, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                               -----------------  -----------------  -----------------


<S>                                                                     <C>                <C>                <C>  
Federal statutory rate........................................          35.0%              35.0%              35.0%
State income taxes............................................           1.5                1.2                0.8
Other, net....................................................           0.5                1.6                3.2
                                                               -----------------  -----------------  -----------------
                                                                        37.0%              37.8%              39.0%
                                                               =================  =================  =================

</TABLE>

         The deferred tax assets and liabilities  recorded on the balance sheets
as of December 31 are as follows:

<TABLE>
<CAPTION>

                                                                                       1997               1996
                                                                                 -----------------  -----------------

Deferred tax assets:
<S>                                                                              <C>                <C>            
  Accrued expenses.............................................................. $         1,120    $         1,376
  Other.........................................................................           1,222                961
                                                                                 -----------------  -----------------
                                                                                           2,342              2,337
                                                                                 -----------------  -----------------
Deferred tax liabilities:
  Depreciation and amortization.................................................          23,781             22,491
  Other.........................................................................           1,481              1,625
                                                                                 -----------------  -----------------
                                                                                          25,262             24,116
                                                                                 -----------------  -----------------
                                                                                 $        22,920    $        21,779
                                                                                 =================  =================
</TABLE>

         The Company has available  tax credit  carryforwards  of  approximately
$60,000  which may be used to offset up to 80% of  future  West  Virginia  state
income tax liabilities through 2003. A valuation allowance for the entire amount
of the credit has been  recognized  in the  accompanying  financial  statements.
Accordingly,  as the  credit is  utilized,  a benefit  is  recognized  through a
reduction of the current state income tax  provision.  Such benefit  amounted to
approximately $864 in 1997, $998 in 1996 and $640 in 1995.

7.  Employee Benefit Plans

  Retirement Plan:

         The  Company has a  noncontributory,  defined  contribution  plan which
covers eligible employees.  The plan provides for Company  contributions ranging
from 2% to 6% of the participant's  annual  compensation based on their years of
service.  The Company's  contribution to the plan was $415 in 1997, $336 in 1996
and $266 in 1995.

                                      F-34

<PAGE>
  Profit-Sharing Plan:

         The  Company  has  a  nonqualified  profit-sharing  plan  for  eligible
employees,  providing for cash  distributions  to the participants in years when
income before income taxes is in excess of $500. These  contributions  are based
on  an  escalating  scale  from  5%  to  15%  of  income  before  income  taxes.
Profit-sharing expense was $4,644 in 1997, $6,505 in 1996 and $5,546 in 1995.

  Postretirement Benefits:

         In December 1996, the Company adopted a defined benefit  postretirement
plan which covers  eligible  employees.  Generally,  the plan calls for a stated
percentage of medical expenses  reduced by deductibles and other coverages.  The
plan is currently unfunded.  The postretirement benefit expense was $68 for 1997
and 1996.  Accrued  postretirement  benefits was  approximately  $144 and $68 at
December 31, 1997 and 1996, respectively.

8.  Related Party Transactions

         The Company has an agreement with  Wheeling-Pittsburgh  under which the
Company has agreed to purchase a specified portion of its required raw materials
through the year 2013. The Company purchased  $24,533,  $161,380 and $187,548 of
raw materials and processing services from Wheeling-Pittsburgh in 1997, 1996 and
1995,  respectively.  The amounts due Wheeling-Pittsburgh for such purchases are
included in due to affiliates in the accompanying balance sheets.

         The Company sells products to  Wheeling-Pittsburgh.  Such sales totaled
$6,408, $6,511, and $5,693 in 1997, 1996, and 1995, respectively,  of which $880
and $901 remained  unpaid at December 31, 1997 and 1996,  respectively,  and are
included in trade accounts  receivable in the accompanying  balance sheets.  The
Company   also   sells    product   to   Unimast,    Inc.,   an   affiliate   of
Wheeling-Pittsburgh.  Such sales totaled $435,  $1,537 and $1,389 in 1997,  1996
and 1995,  respectively,  of which $10 and $358 remained  unpaid at December 31,
1997 and 1996,  respectively,  and were included in trade accounts receivable in
the accompanying balance sheets.

9.  Legal Matters

         The  Company is a party to a dispute  for final  settlement  of charges
related to the  construction  of its second  production  line.  The  Company had
claims asserted against it in the amount of  approximately  $6,900 emerging from
civil actions  alleging  delays on the project.  In connection with the dispute,
the Company filed a separate claim for alleged  damages that it had sustained in
the amount of approximately $400.

         The claims were  litigated  in the Court of Common  Pleas of  Allegheny
County,  Pennsylvania  in a jury trial,  which  commenced  on January 5, 1996. A
verdict in the amount of $6,700 plus interest of $1,900 was entered  against the
Company on October 2, 1996.  After the verdict,  the  plaintiffs  requested  the
trial court to award  counsel fees in the amount of $2,422  against the Company.
The motions  for counsel  fees plus  interest  were  granted by the court to the
plaintiffs in June 1997.

         The Company filed  appeals from the judgments to the Superior  Court of
Pennsylvania  in 1997.  Post-  judgment  interest  will accrue during the appeal
period. Additionally,  the Company has posted a bond in the amount approximating
$12,000 that will be held by the court pending the appeals. Although the Company
has been  advised by its Special  Counsel  that it has  various  legal bases for
relief, litigation is subject to many uncertainties and, as such, the Company is
presently unable to predict the outcome of its appeals. The Company has recorded
a  liability  in the  amount of $2,500 at  December  31,  1997  related to these
matters,  which has been  capitalized  in property,  plant and equipment as cost
overruns in the accompanying  1997 balance sheet. If the Company is unsuccessful
in  these  appeals,  it  is at  least  reasonably  possible  that  the  ultimate
resolution of these matters may have a material effect on the Company's  results
of operations or cash flows in the year of final  determination.  Any portion of
the ultimate resolution for interest, penalties and counsel fees will be charged
to results of operations.

                                      F-35

<PAGE>
10.  Fair Value of Financial Investments

         The estimated fair values and the methods used to estimate those values
are disclosed below:

  Investments:

         The fair values of commercial  paper and  certificates  of deposit were
$28,890 and $20,145 at December 31, 1997 and 1996,  respectively.  These amounts
were  determined  based on the  investment  cost  plus  interest  receivable  at
December 31, 1997 and 1996.

  Long-Term Debt:

         Based on borrowing  rates  currently  available to the Company for bank
loans with similar terms and maturities,  fair value  approximates  the carrying
value.

                                      F-36

<PAGE>
                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS


Item 20. Indemnification of Directors and Officers.

         The General  Corporation  Law of the State of Delaware  (the  "Delaware
Law") permits indemnification of directors, employees and agents of corporations
under certain  conditions  and subject to certain  limitations.  Pursuant to the
Delaware Law, the Company has included in its Certificate of  Incorporation  and
bylaws a provision to  eliminate  the personal  liability of its  directors  for
monetary  damages  for  breach or  alleged  breach of their  duty of care to the
fullest  extent  permitted  by the  Delaware Law and to provide that the Company
shall  indemnify its directors and officers to the fullest  extent  permitted by
the Delaware Law.

Item 21. Exhibits and Financial Statement Schedules.

  (a) The  following  is a  complete  list of  Exhibits  filed as a part of this
Registration Statement, which are incorporated herein:

         **1          Purchase  Agreement  dated November 20, 1997, by and among
                      the Company, and the Initial Purchasers.

         **3.1        Certificate of Incorporation of the Company.

         **3.2        By-laws of the Company.

         **3.3        Certificate of Incorporation of Wheeling-Pittsburgh  Steel
                      Corporation.

         **3.4        By-laws of Wheeling-Pittsburgh Steel Corporation.

         **3.5        Certificate   of   Incorporation   of   Consumers   Mining
                      Corporation.

         **3.6        By-laws of Consumers Mining Corporation.

         **3.7        Certificate of Incorporation of Wheeling-Empire Company.

         **3.8        By-laws of Wheeling-Empire Company.

         **3.9        Certificate of Incorporation of Mingo Oxygen Company.

         **3.10       By-laws of Mingo Oxygen Company.

         **3.11       Certificate  of   Incorporation   of   Pittsburgh-Canfield
                      Company.

         **3.12       By-laws of Pittsburgh-Canfield Company.

         **3.13       Certificate  of  Incorporation  of  Wheeling  Construction
                      Products, Inc.

         **3.14       By-laws of Wheeling Construction Products, Inc.

         **3.15       Certificate   of   Incorporation   of  WP  Steel   Venture
                      Corporation.

         **3.16       By-laws of WP Steel Venture Corporation.

         **3.17       Certificate of  Incorporation  of Champion Metal Products,
                      Inc.


                                      II-1

<PAGE>
         **3.18       By-laws of Champion Metal Products, Inc.

          **4.1       Indenture  dated as of November 26, 1997, by and among the
                      Company and Bank One, N.A.

          **4.2       Term Loan Agreement  dated as of November 26, 1997, by and
                      among  the  Company,  various  financial  Institutions  as
                      Lenders,  DLJ Capital Funding,  Inc. as Syndication  Agent
                      and Citicorp USA, Inc. as Documentation Agent.

          **4.3       Amendment  No.  1 to  Term  Loan  Agreement  dated  as  of
                      December 31, 1997, between the Company,  various financial
                      Institutions  as  Lenders,  DLJ Capital  Funding,  Inc. as
                      Syndication

                      Agent and Citicorp USA, Inc. as Documentation Agent.

          **4.4       Keepwell  Agreement  dated  December 28, 1995, by WPSC and
                      WHX.

          **4.5       Amendment to Keepwell Agreement dated November 28, 1997 by
                      WPSC, the Company, the Lenders, WHX and Citibank N.A.

          **4.6       Second  Amended  and  Restated   Credit   Agreement  dated
                      December 28, 1995 among WPSC,  the Lenders  party  thereto
                      and Citibank N.A., as Agent.

          **4.7       Amendment No. 1 to the Second Amended and Restated  Credit
                      Agreement  dated as of December 30, 1996,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

          **4.8       Amendment No. 2 to the Second Amended and Restated  Credit
                      Agreement  dated  as of June 30,  1997,  among  WPSC,  the
                      Lenders party thereto and Citibank N.A., as Agent.

          **4.9       Amendment No. 3 to the Second Amended and Restated  Credit
                      Agreement dated as of September 30, 1997,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

          **4.10      Amendment No. 4 to the Second Amended and Restated  Credit
                      Agreement  dated as of November 19, 1997,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

          **4.11      Amendment No. 5 to the Second Amended and Restated  Credit
                      Agreement  dated as of November 28, 1997,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

           **5        Opinion of Olshan Grundman Frome & Rosenzweig LLP.

           **8        Opinion  of  Olshan   Grundman   Frome  &  Rosenzweig  LLP
                      (included in Exhibit 5 to this Registration Statement).

          **10.1      Employment  Agreement  by and between the Company and John
                      R. Scheessele, dated February 7, 1997.

          **10.2      Employment  Agreement  by and between the Company and Paul
                      J. Mooney, dated October 17, 1997.

          **10.3      1991 Incentive and Nonqualified Stock Option Plan.

          **10.4      Pooling  and  Servicing  Agreement  dated as of  August 1,
                      1994, among  Wheeling-Pittsburgh  Funding,  Inc., WPSC and
                      Bank One, Columbus, N.A.

         **10.5       Amended and Restated  Shareholders  Agreement  dated as of
                      November 12, 1995,  between  Nisshin  Steel Co.,  Ltd. and
                      Wheeling-Pittsburgh Steel Corporation.


                                      II-2

<PAGE>
         **10.6       Close Corporation and Shareholder's Agreement effective as
                      of March 24, 1994, by and among Dong Yang Tinplate America
                      Corp., the Company,  Nittetsu Shoji America, Inc. and Ohio
                      Coatings Company.

          **21.1      Subsidiaries of Registrant.

          *23.1       Consent by Price Waterhouse LLP.

          *23.2       Consent by Coopers & Lybrand L.L.P.

          **23.4      Consent  of  Olshan   Grundman   Frome  &  Rosenzweig  LLP
                      (included in Exhibit 5 to this Registration Statement).

          **25        Statement of eligibility of trustee.

          **99.1      Registration  Rights Agreement dated November 26, 1997, by
                      and among the Company and the Initial Purchasers.

         **99.3       Form  of  Letter  of   Transmittal   for   Tender  of  all
                      outstanding 9 1/4% Senior Notes Due 2007 in exchange for 9
                      1/4% Senior Exchange Notes Due 2007 of the Company.

         **99.4       Form of Tender for all outstanding 9 1/4% Senior Notes Due
                      2007 in exchange for 9 1/4% Senior Exchange Notes Due 2007
                      of the Company.

         **99.5       Form of Instruction to Registered  Holder from  Beneficial
                      Owner of 9 1/4% Senior Notes due 2007 of the Company.

         **99.6       Form of Notice of  Guaranteed  Delivery for  outstanding 9
                      1/4% Senior  Notes Due 2007 in exchange  for 9 1/4% Senior
                      Exchange Notes Due 2007 of the Company.

- -----------------------
*        Filed herewith.
**       Previously filed.

Item 22. Undertakings.

(a)      The undersigned registrants hereby undertake:

         (1) That prior to any public  reoffering of the  securities  registered
hereunder  through the use of a prospectus which is a part of this  registration
statement,  by any person or party who is deemed to be an underwriter within the
meaning  of Rule  145(c)  under the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), the issuer  undertakes that such reoffering  prospectus will
contain the  information  called for by the  applicable  registration  form with
respect to reofferings by persons who may be deemed underwriters, in addition to
the information called for by the other Items of the applicable form.

         (2) That every  prospectus  (i) that is filed pursuant to paragraph (1)
immediately preceding, or (ii) that purports to meet the requirements of section
10(a)(3) of the  Securities  Act and is used in  connection  with an offering of
securities subject to Rule 415 under the Securities Act, will be filed as a part
of an amendment to the  registration  statement  and will not be used until such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

(b) Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrants pursuant to the foregoing provisions, or otherwise, the registrants

                                      II-3

<PAGE>
have been advised that in the opinion of the Commission such  indemnification is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
enforceable.  In the  event  that  a  claim  for  indemnification  against  such
liabilities  (other than the payment by the registrants of expenses  incurred or
paid by a director,  officer or  controlling  person of the  registrants  in the
successful  defense of any  action,  suit or  proceedings)  is  asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the  registrants  will,  unless in the  opinion of its  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question whether  indemnification by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.

(c) The  undersigned  registrants  hereby  undertake  to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11 or 13 of this Form,  within one  business  day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

(d) The  undersigned  registrants  hereby  undertake  to  supply  by  means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

(e)  The  undersigned   registrants  hereby  undertake  that,  for  purposes  of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrants'  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                      II-4

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling-Pittsburgh  Corporation has duly caused this Registration  Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Wheeling, State of West Virginia on April 3, 1998.
    


                                   WHEELING-PITTSBURGH CORPORATION


                                   By:  /s/ John R. Scheessele
                                        -------------------------------------
                                        John R. Scheessele
                                        President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                                  Title                  Date
- ----------                                  -----                  ----

/s/ John R. Scheessele       President and Chief Executive         April 3, 1998
- -------------------------    Officer (Principal Executive
John R. Scheessele           Officer)


/s/ Paul J. Mooney           Executive Vice President and Chief    April 3, 1998
- -------------------------    Financial Officer (Principal
Paul J. Mooney               Financial Officer and Principal
                             Accounting Officer)

/s/ Ronald LaBow*            Director                              April 3, 1998
- ------------------------
Ronald LaBow

/s/ Robert A. Davidow*       Director                              April 3, 1998
- ------------------------
Robert A. Davidow

/s/ Marvin L. Olshan*        Director                              April 3, 1998
- ------------------------
Marvin L. Olshan






- ----------------------
*        By Power of Attorney



                                      II-5

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling-Pittsburgh   Steel   Corporation  has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Wheeling, State of West Virginia on April 3, 1998.
    


                                    WHEELING-PITTSBURGH STEEL CORPORATION


                                    By: /s/ John R. Scheessele
                                        -------------------------------------
                                        John R. Scheessele
                                        President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                                  Title                  Date

/s/ John R. Scheessele      President and Chief Executive          April 3, 1998
- ------------------------    Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney          Executive Vice President and Chief     April 3, 1998
- ------------------------    Financial Officer (Principal Financial
Paul J. Mooney              Officer and Principal Accounting
                            Officer)

- ------------------------    Director
Robert L. Dobson

/s/ Ronald LaBow*           Director                               April 3, 1998
- ------------------------
Ronald LaBow

- ------------------------   Director
Keith K. Kappmeyer


/s/ Stewart E. Tabin*     Director                                 April 3, 1998
- ------------------------
Stewart E. Tabin


/s/ Akimune Takewaka*     Director                                April 3, 1998
- -----------------------
Akimune Takewaka


/s/ Neale X. Trangucci*  Director                                April 3, 1998
- -----------------------
Neale X. Trangucci



- ----------------------
*        By Power of Attorney


                                      II-6

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Consumers Mining  Corporation has duly caused this Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on April 3, 1998.
    


                                      CONSUMERS MINING CORPORATION


                                      By: /s/ John R. Scheessele
                                          -------------------------------------
                                          John R. Scheessele
                                          President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                  Title                                 Date
- ----------                  -----                                 ----


/s/ John R. Scheessele      President and Chief Executive         April 3, 1998
- ------------------------    Officer (Principal Executive
John R. Scheessele          Officer)

/s/ Paul J. Mooney          Executive Vice President and Chief    April 3, 1998
- ------------------------    Financial Officer (Principal
Paul J. Mooney              Financial Officer and Principal
                            Accounting Officer)


/s/ James E. Muldoon*       Director                             April 3, 1998
- ------------------------
James E. Muldoon



- ----------------------

*        By Power of Attorney


                                      II-7

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling Empire Company has duly caused this Registration Statement to be signed
on its behalf by the  undersigned,  thereunto  duly  authorized,  in the City of
Wheeling, State of West Virginia on April 3, 1998.
    


                                     WHEELING EMPIRE COMPANY


                                     By: /s/ John R. Scheessele
                                         -------------------------------------
                                         John R. Scheessele
                                         President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                Title                                   Date
- ----------                -----                                   ----


/s/ John R. Scheessele    President and Chief Executive           April 3, 1998
- ----------------------    Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney       Executive Vice President and Chief       April 3, 1998
- ----------------------   Financial Officer (Principal Financial
Paul J. Mooney           Officer and Principal Accounting
                         Officer)


/s/ James E. Muldoon*    Director                                 April 3, 1998
- ----------------------
James E. Muldoon




- ----------------------

*        By Power of Attorney




                                      II-8

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Mingo Oxygen Company has duly caused this Registration Statement to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City of
Wheeling, State of West Virginia on April 3, 1998.
    


                                      MINGO OXYGEN COMPANY


                                      By: /s/ John R. Scheessele
                                          -------------------------------------
                                          John R. Scheessele
                                          President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures               Title                                     Date
- ----------               -----                                     ----


/s/ John R. Scheessele   President and Chief Executive             April 3, 1998
- -----------------------  Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney       Executive Vice President and Chief        April 3, 1998
- -----------------------  Financial Officer (Principal Financial
Paul J. Mooney           Officer and Principal Accounting
                         Officer)


/s/ James E. Muldoon*    Director                                  April 3, 1998
- -----------------------
James E. Muldoon



/s/ Thomas A. Helinski*  Director                                  April 3, 1998
- -----------------------
Thomas A. Helinski


/s/ John W. Testa*       Director                                  April 3, 1998
- -----------------------
John W. Testa



- ----------------------
*        By Power of Attorney


                                      II-9

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Pittsburgh-Canfield  Company has duly caused this  Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on April 3, 1998.
    


                                       PITTSBURGH-CANFIELD COMPANY


                                       By: /s/ John R. Scheessele
                                           -----------------------------------
                                           John R. Scheessele
                                           President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures               Title                                     Date
- ----------               -----                                     ----


/s/ John R. Scheessele   President and Chief Executive             April 3, 1998
- ----------------------   Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney       Executive Vice President and Chief        April 3, 1998
- ---------------------    Financial Officer (Principal Financial
Paul J. Mooney           Officer and Principal Accounting
                         Officer)


/s/ James E. Muldoon*    Director                                  April 3, 1998
- ----------------------
James E. Muldoon


/s/ John W. Testa*       Director                                  April 3, 1998
- ----------------------
John W. Testa



- ----------------------

*        By Power of Attorney


                                      II-10

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling-Construction Products, Inc. has duly caused this Registration Statement
to be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Wheeling, State of West Virginia on April 3, 1998.
    


                                      WHEELING-CONSTRUCTION PRODUCTS, INC.


                                      By: /s/ John R. Scheessele
                                          --------------------------
                                          John R. Scheessele
                                          President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                                  Title                  Date
- ----------                                  -----                  ----


/s/ John R. Scheessele    President and Chief Executive            April 3, 1998
- -----------------------   Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney        Executive Vice President and Chief       April 3, 1998
- -----------------------   Financial Officer (Principal Financial
Paul J. Mooney            Officer and Principal Accounting
                          Officer)


/s/ Tom Patrick*          Director                                 April 3, 1998
- -----------------------
Tom Patrick




- ----------------------
*        By Power of Attorney


                                      II-11

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
WP Steel Venture  Corporation has duly caused this Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on April 3, 1998.
    


                                      WP STEEL VENTURE CORPORATION


                                      By: /s/ John R. Scheessele
                                          -------------------------------------
                                          John R. Scheessele
                                          President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures               Title                                    Date
- ----------               -----                                    ----


/s/ John R. Scheessele   President and Chief Executive            April 3, 1998
- -----------------------  Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney       Executive Vice President and Chief       April 3, 1998
- -----------------------  Financial Officer (Principal Financial
Paul J. Mooney           Officer and Principal Accounting
                         Officer)

/s/ James E. Muldoon*    Director                                 April 3, 1998
- ----------------------
James E. Muldoon




- ----------------------
*        By Power of Attorney




                                      II-12

<PAGE>
                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
Champion Metal Products,  Inc. has duly caused this Registration Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on April 3, 1998.


                                       CHAMPION METAL PRODUCTS, INC.


                                       By: /s/ John R. Scheessele
                                           -------------------------------------
                                           John R. Scheessele
                                           President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                Title                                   Date
- ----------                -----                                   ----


/s/ John R. Scheessele    President and Chief Executive           April 3, 1998
- -----------------------   Officer (Principal Executive Officer)
John R. Scheessele

/s/ Paul J. Mooney        Executive Vice President and Chief      April 3, 1998
- ----------------------    Financial Officer (Principal Financial
Paul J. Mooney            Officer and Principal Accounting
                          Officer)


/s/ Tom Patrick*          Director                                April 3, 1998
- ----------------------
Tom Patrick



                                      II-13


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  use in the  Prospectus  constituting  part  of this
Registration  Statement on Form S-4 of  Wheeling-Pittsburgh  Corporation  of our
report  dated  February  10,  1998  relating  to  the  financial  statements  of
Wheeling-Pittsburgh  Corporation  and its  subsidiaries,  which  appears in such
Prospectus. We also consent to the reference to us under the headings "Experts,"
"Summary  Consolidated  Financial  Data," and "Selected  Consolidated  Financial
Data" in such Prospectus.  However, it should be noted that Price Waterhouse LLP
has not prepared or certified such "Summary Consolidated Financial Data" or such
"Selected Consolidated Financial Data."


Price Waterhouse LLP
Pittsburgh, Pennsylvania
April 3, 1998



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this registration statement on Amendment No. 3 to
Form S-4 (File No. 333-43867) for  Wheeling-Pittsburgh  Corporation $275 million
9.25% Senior Notes of our report dated  February 12, 1998,  on our audits of the
financial  statements  of  Wheeling-  Nisshin,  Inc.  We  also  consent  to  the
references to our firm under the caption "Experts."


Coopers & Lybrand L.L.P.


Pittsburgh, Pennsylvania
April 3, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission