WHEELING PITTSBURGH CORP /DE/
S-4/A, 1998-03-24
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: NUVEEN TAX FREE UNIT TRUST SERIES 841, 485BPOS, 1998-03-24
Next: NATIONAL MUNICIPAL TRUST SERIES 182 /NY/, 497J, 1998-03-24



   
     As filed with the Securities and Exchange Commission on March 24, 1998
                                                      Registration No. 333-43867
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                      ------------------------------------

   
                               AMENDMENT NO. 2 TO
    
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                      ------------------------------------


                         WHEELING-PITTSBURGH CORPORATION
                      WHEELING-PITTSBURGH STEEL CORPORATION
                          CONSUMERS MINING CORPORATION
                             WHEELING-EMPIRE COMPANY
                              MINGO OXYGEN COMPANY
                           PITTSBURGH-CANFIELD COMPANY
                      WHEELING CONSTRUCTION PRODUCTS, INC.
                          WP STEEL VENTURE CORPORATION
                          CHAMPION METAL PRODUCTS, INC.
           (Exact name of Registrants as specified in their charters)


            DELAWARE                        3312                  55-0309927
            DELAWARE            (Primary Standard Industrial      55-0703273
          PENNSYLVANIA           Classification Code Number)      55-0149670
            DELAWARE                                              25-1450838
              OHIO                                                55-6018996
          PENNSYLVANIA                                            34-1016803
            DELAWARE                                              55-0721401
            DELAWARE                                              55-0737095
            DELAWARE                                              55-0754536
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)

                         Wheeling-Pittsburgh Corporation
                               1134 Market Street
                          Wheeling, West Virginia 26003
                                 (304) 234-2400

   (ADDRESS AND TELEPHONE NUMBER OF REGISTRANTS' PRINCIPAL EXECUTIVE OFFICES)

                      ------------------------------------

                               JOHN R. SCHEESSELE
                         WHEELING-PITTSBURGH CORPORATION
                               1134 MARKET STREET
                          WHEELING, WEST VIRGINIA 26003
                                 (304) 234-2424
    (Name, address and telephone number of agent for service for registrants)

                      ------------------------------------
                                    Copy to:

                              STEVEN WOLOSKY, ESQ.
                     OLSHAN GRUNDMAN FROME & ROSENZWEIG LLP
                                 505 PARK AVENUE
                            NEW YORK, NEW YORK 10022
                                 (212) 753-7200
                      ------------------------------------

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED EXCHANGE OFFER: As soon as
practicable after this Registration Statement becomes effective.

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. / /
<PAGE>
                      ------------------------------------
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
====================================================================================================================================
            Title of Each Class of                Amount to be      Proposed Maximum         Proposed Maximum         Amount of
         Securities to be Registered               Registered    Offering Price Per Note  Aggregate Offering Price Registration Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                       <C>               <C>                   <C>
9 1/4% Senior Exchange Notes Due 2007(1)          $275,000,000              $1,000            $275,000,000          $83,333.33(1)
- ------------------------------------------------------------------------------------------------------------------------------------
Wheeling-Pittsburgh Steel Corporation                  --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Consumers Mining Corporation                           --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
 Wheeling-Empire Company                               --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Mingo Oxygen Company                                   --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
 Pittsburgh-Canfield Company                           --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Wheeling Construction Products, Inc.                   --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
WP Steel Venture Corporation                           --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Champion Metal Products, Inc.                          --                    --                       --                    --
Guarantee of 9 1/4% Senior Exchange Notes due 2007 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                               $83,333.33(1)
====================================================================================================================================
</TABLE>

(1)   Such fee was paid with the initial filing of the Registration Statement.
(2)   No additional consideration is to be received for the guarantee.

         THE REGISTRANTS  HEREBY AMEND THIS REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE  DATE UNTIL THE  REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

================================================================================
<PAGE>
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This prospectus shall not constitute an offer to buy nor shall there
be any sale of these  securities in any state in which such offer,  solicitation
or sale would be  unlawful  prior to  registration  or  qualification  under the
securities laws of any such state.

PROSPECTUS (Subject to Completion)
   
DATED MARCH  24, 1998
    

                                OFFER TO EXCHANGE
                      9 1/4% SENIOR EXCHANGE NOTES DUE 2007
                                       FOR
                                 ALL OUTSTANDING
                          9 1/4% SENIOR NOTES DUE 2007
              ($275,000,000 AGGREGATE PRINCIPAL AMOUNT OUTSTANDING)
                                       OF

                         WHEELING-PITTSBURGH CORPORATION

   
              WHICH ARE FULLY AND UNCONDITIONALLY GUARANTEED BY ALL
    
                OF THE PRESENT AND FUTURE OPERATING SUBSIDIARIES
                OF WHEELING-PITTSBURGH CORPORATION, CONSISTING OF

                      WHEELING-PITTSBURGH STEEL CORPORATION
                          CONSUMERS MINING CORPORATION
                             WHEELING-EMPIRE COMPANY
                              MINGO OXYGEN COMPANY
                           PITTSBURGH-CANFIELD COMPANY
                      WHEELING CONSTRUCTION PRODUCTS, INC.
                          WP STEEL VENTURE CORPORATION
                          CHAMPION METAL PRODUCTS, INC.

                               THE EXCHANGE OFFER
                  WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME
                     ON __________ __, 1998, UNLESS EXTENDED

                                 --------------

         SEE "RISK FACTORS"  IMMEDIATELY  FOLLOWING THE PROSPECTUS SUMMARY FOR A
DISCUSSION OF CERTAIN  INFORMATION  THAT SHOULD BE CONSIDERED IN CONNECTION WITH
THE EXCHANGE OFFER AND AN INVESTMENT IN THE NEW NOTES.

         IF ANY HOLDER OF OLD NOTES IS AN AFFILIATE  OF THE COMPANY,  IS ENGAGED
IN OR  INTENDS TO ENGAGE IN OR HAS ANY  ARRANGEMENT  OR  UNDERSTANDING  WITH ANY
PERSON TO PARTICIPATE IN THE DISTRIBUTION OF THE NEW NOTES TO BE ACQUIRED IN THE
EXCHANGE OFFER, SUCH HOLDER (I) COULD NOT RELY ON THE APPLICABLE INTERPRETATIONS
OF THE COMMISSION AND (II) MUST COMPLY WITH THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT IN CONNECTION WITH ANY RESALE TRANSACTION.

                                 --------------

<PAGE>
          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR BY ANY STATE SECURITIES
          COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
           ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
             ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

                                 --------------

                 THE DATE OF THIS PROSPECTUS IS _________, 1998

                                                        (Continued on next page)

<PAGE>
(Cover page continued)

         Wheeling-Pittsburgh    Corporation,   a   Delaware   corporation   (the
"Company"),  hereby  offers,  upon the terms and subject to the  conditions  set
forth  in this  Prospectus  and the  accompanying  Letter  of  Transmittal  (the
"Exchange  Offer"),  to exchange  $1,000  principal  amount of its 9 1/4% Senior
Exchange  Notes Due 2007 (the "New Notes") for each $1,000  principal  amount of
its  outstanding 9 1/4% Senior Notes Due 2007 (the "Old  Notes").  The offer and
sale of the New Notes have been registered  under the Securities Act of 1933, as
amended (the  "Securities  Act"),  pursuant to the  Registration  Statement  (as
defined  herein) of which this  Prospectus  constitutes  a part. As of March __,
1998,  $275,000,000 aggregate principal amount of the Old Notes was outstanding.
The  Exchange  Offer is being  made  pursuant  to the terms of the  registration
rights agreement (the "Registration  Rights Agreement") dated November 20, 1997,
by and between the Company,  Donaldson, Lufkin & Jenrette Securities Corporation
("Donaldson,  Lufkin & Jenrette")  and Citicorp  Securities,  Inc.  ("Citicorp,"
together with Donaldson, Lufkin & Jenrette, the "Initial Purchasers"),  pursuant
to the terms of the Purchase  Agreement  dated November 20, 1997, by and between
the  Company  and the  Initial  Purchasers.  The New Notes and the Old Notes are
collectively  referred  to  herein  as the  "Notes."  As used  herein,  the term
"Holder" means a holder of the Notes.

   
         THE NOTES ARE SENIOR  UNSECURED  OBLIGATIONS OF THE COMPANY.  The Notes
are fully and unconditionally guaranteed (the "Subsidiary Guarantees") by all of
the Company's present and future operating subsidiaries (the "Guarantors").  The
Subsidiary  Guarantees  rank pari passu in right of payment to all  existing and
future senior  indebtedness  of the  Guarantors.  The Notes will be  effectively
junior to secured  indebtedness of the Company and its  subsidiaries,  including
borrowings  under the Revolving  Credit Facility (as defined),  to the extent of
the assets  securing  such  indebtedness.  At December 31, 1997,  the Notes were
subordinated to the $90.9 million of secured indebtedness of the Company and its
subsidiaries  and the Notes were pari passu  with  $75.0  million of  borrowings
under the Term Loan Agreement (as defined).
    

         The  Company  will accept for  exchange  any and all Old Notes that are
validly tendered and not withdrawn on or prior to 5:00 p.m., New York City time,
on the date the Exchange  Offer  expires,  which will be __________ __, 1998 [20
BUSINESS DAYS AFTER  COMMENCEMENT  OF THE EXCHANGE  OFFER],  unless the Exchange
Offer is extended (the "Expiration Date"). Tenders of Old Notes may be withdrawn
at any time prior to 5:00 p.m., New York City time, on the Expiration  Date. The
Exchange Offer is not conditioned upon any aggregate minimum principal amount of
Old Notes being tendered for exchange. However, the Exchange Offer is subject to
certain  conditions,  which may be waived by the  Company,  and to the terms and
provisions of the Registration Rights Agreement.  Old Notes may be tendered only
in  denominations of $1,000  aggregate  principal amount and integral  multiples
thereof.  The Company has agreed to pay the expenses of the Exchange Offer.  See
"The Exchange Offer."

         Any waiver,  extension or  termination  of the  Exchange  Offer will be
publicly  announced  by the  Company  through  a release  to the Dow Jones  News
Service and as otherwise required by applicable law or regulations.

         The Notes were issued in a private placement (the "November  Offering")
under an indenture  (the  "Indenture"),  dated as of November  26, 1997,  by and
among the  Company  and Bank One Trust  Company,  N.A.  (in such  capacity,  the
"Trustee"). The New Notes will be obligations of the Company and are entitled to
the benefits of the  Indenture,  including the accrual of interest from the time
of their issuance. The net proceeds of the November Offering,  together with the
borrowings  under the Term Loan Agreement,  were used to defease the Company's 9
3/8%  Senior  Notes due 2003 (the "9 3/8%  Notes")  pursuant to the terms of the
indenture  under  which the 9 3/8% Notes were  issued and to reduce  outstanding
borrowings under the Revolving Credit Facility.

         The form and  terms of the New  Notes  are  identical  in all  material
respects to the form and terms of the Old Notes,  except that the offer and sale
of the New Notes have been  registered  under the Securities  Act. Any Old Notes
not tendered and accepted in the Exchange Offer will remain outstanding and will
be  entitled  to all the  rights  and  preferences  and will be  subject  to the
limitations  applicable thereto under the Indenture.  Following  consummation of
the Exchange Offer,  the Holders of Old Notes will continue to be subject to the
existing restrictions upon transfer thereof and the Company will have no further
obligation to such Holders to provide for the registration  under the Securities
Act of the offer and sale of the Old Notes held by them. Following the

<PAGE>
completion  of the  Exchange  Offer,  none of the Notes will be  entitled to the
contingent  increase  in interest  rate  provided  pursuant to the  Registration
Rights Agreement. See "The Exchange Offer."

         The Notes will mature on November 15, 2007.  Interest on the Notes will
be paid in cash at a rate of 9 1/4% per  annum on each May 15 and  November  15,
commencing May 15, 1998.

         The Notes will be  redeemable  at the option of the Company whole or in
part, on or after  November 15, 2002,  initially at 104.625% of their  principal
amount,  plus accrued and unpaid interest,  declining to 100% of their principal
amount,  plus accrued and unpaid  interest on or after  November  15,  2005.  In
addition, upon a Change of Control (as hereinafter defined), the Company will be
required  to make an offer to  purchase  the Notes at a purchase  price equal to
101% of their  principal  amount plus accrued and unpaid interest and liquidated
damages,  if any. See "Description  the New Notes -- Mandatory  Redemption," "--
Optional Redemption," and "-- Repurchase at the Option of Holders."

         Based on no-action  letters  issued by the staff of the  Securities and
Exchange  Commission (the  "Commission") to third parties,  the Company believes
that New Notes issued  pursuant to this Exchange Offer in exchange for Old Notes
may be offered for resale,  resold and otherwise transferred by a Holder thereof
other than (i) a  broker-dealer  who purchased  such Old Notes directly from the
Company to resell pursuant to Rule 144A or any other  available  exemption under
the Securities  Act or (ii) a person that is an "affiliate"  (within the meaning
of Rule 405 of the Securities Act) of the Company,  without  compliance with the
registration and prospectus  delivery provisions of the Securities Act, provided
that the  Holder  is  acquiring  the New  Notes in the  ordinary  course  of its
business and is not participating,  and has no arrangement or understanding with
any person to participate,  in the distribution of the New Notes. Holders of Old
Notes who tender in the Exchange  Offer with the intention to  participate  in a
distribution of the New Notes may not rely upon the position of the staff of the
Commission  enunciated in the  above-referenced  no-action letters,  and, in the
absence of an  exemption,  must  comply  with the  registration  and  prospectus
delivery  requirements  of the  Securities  Act in  connection  with a secondary
resale transaction.  Holders of Old Notes wishing to participate in the Exchange
Offer must  represent  to the  Company in the  Letter of  Transmittal  that such
conditions have been met.

         Each  broker-dealer  (other than an  "affiliate"  of the Company)  that
receives  New Notes for its own  account  pursuant  to the  Exchange  Offer must
acknowledge  that it will deliver a prospectus in connection  with any resale of
such New Notes. The Letter of Transmittal states that by so acknowledging and by
delivering a prospectus,  a broker-dealer will not be deemed to admit that it is
an "underwriter"  within the meaning of the Securities Act. This Prospectus,  as
it may be  amended  or  supplemented  from  time  to  time,  may  be  used  by a
broker-dealer  in connection  with resales of New Notes received in exchange for
Old Notes where such Old Notes were acquired by such  broker-dealer  as a result
of market-making activities or other trading activities.  The Company has agreed
that, for a period of 180 days after the  consummation of the Exchange Offer, it
will make this Prospectus  available to any  broker-dealer for use in connection
with any such resale.  See "Plan of  Distribution."  Any broker-dealer who is an
affiliate of the Company may not rely on such no-action  letters and must comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with a secondary resale transaction.

         The New Notes  constitute a new issue of securities with no established
trading market.

         This Prospectus, together with the Letter of Transmittal, is being sent
to all registered Holders of Old Notes as of _____________ __, 1998.

         The Company will not receive any proceeds from the Exchange  Offer.  No
dealer-manager is being used in connection with this Exchange Offer. See "Use of
Proceeds" and "Plan of Distribution."

         No person has been  authorized to give any  information  or to make any
representations in connection with the Exchange Offer other than those contained
in this  Prospectus  and the Letter of Transmittal  and, if given or made,  such
information or representation  must not be relied upon as having been authorized
by the Company or the Exchange Agent (as defined  herein).  This Prospectus does
not  constitute  an offer to sell or a  solicitation  of an offer to buy the New
Notes in any  jurisdiction  to any  person to whom it is  unlawful  to make such
offer or

<PAGE>
solicitation in such  jurisdiction.  The delivery of this Prospectus  shall not,
under any  circumstances,  create any implication that the information herein is
correct at any time subsequent to its date.

                           ---------------------------

                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

AVAILABLE INFORMATION.......................................................2

PROSPECTUS SUMMARY..........................................................4

RISK FACTORS...............................................................15

THE EXCHANGE OFFER.........................................................23

USE OF PROCEEDS............................................................29

 CAPITALIZATION............................................................30

 SELECTED CONSOLIDATED FINANCIAL
    DATA...................................................................31

MANAGEMENT'S DISCUSSION AND
    ANALYSIS OF FINANCIAL CONDITION
    AND RESULTS OF OPERATIONS..............................................33

BUSINESS...................................................................39

LEGAL PROCEEDINGS..........................................................52

MANAGEMENT.................................................................54

EXECUTIVE COMPENSATION.....................................................56

CERTAIN RELATIONSHIPS AND
    RELATED TRANSACTIONS;
TRANSACTIONS BETWEEN
    THE COMPANY AND WHX....................................................60

DESCRIPTION OF PRINCIPAL
    INDEBTEDNESS...........................................................62

DESCRIPTION OF RECEIVABLES FACILITY........................................63

INDEMNIFICATION AND INTERCREDITOR
    AGREEMENT..............................................................63

DESCRIPTION OF THE NEW NOTES...............................................64

CERTAIN U.S. FEDERAL INCOME TAX
    CONSEQUENCES...........................................................89

PLAN OF DISTRIBUTION.......................................................93

LEGAL MATTERS..............................................................93

EXPERTS....................................................................93

INDEX TO CONSOLIDATED FINANCIAL
    STATEMENTS............................................................F-1

<PAGE>
                           ---------------------------

                              AVAILABLE INFORMATION

         The Company has filed with the Commission a  Registration  Statement on
Form S-4 under the  Securities  Act with respect to the New Notes offered in the
Exchange Offer. For the purposes hereof, the term "Registration Statement" means
the original  Registration  Statement  and any and all  amendments  thereto.  In
accordance  with the rules and  regulations of the  Commission,  this Prospectus
does not contain all of the information set forth in the Registration  Statement
and the schedules and exhibits  thereto.  Each statement made in this Prospectus
concerning  a  document  filed as an exhibit to the  Registration  Statement  is
qualified in its entirety by reference to such exhibit for a complete  statement
of its  provisions,  although all material terms of such documents are set forth
herein.  For  further  information  pertaining  to the Company and the New Notes
offered in the Exchange Offer, reference is made to such Registration Statement,
including the exhibits and schedules thereto and the financial statements, notes
and  schedules  filed as a part thereof.  The  Registration  Statement  (and the
exhibits  and  schedules  thereto)  may be  inspected  and  copied at the public
reference  facilities  maintained by the  Commission at its principal  office at
Judiciary Plaza, 450 Fifth Street, N.W., Room 1024,  Washington,  D.C. 20549, or
at its  regional  offices  at 500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661 and at Seven World Trade Center,  Suite 1300, New York, New York
10048.  Any  interested  party may  obtain  copies of all or any  portion of the
Registration  Statement and the exhibits  thereto at  prescribed  rates from the
Public Reference  Section of the Commission at its principal office at Judiciary
Plaza,  450 Fifth  Street,  Room 1024,  Washington,  D.C.  20549.  In  addition,
registration  statements and other filings made with the Commission  through its
Electronic Data Gathering,  Analysis and Retrieval ("EDGAR") system are publicly
available  through  the  Commission's  site on the  Internet's  World  Wide Web,
located at http://www.sec.gov.

         Upon effectiveness of this Registration  Statement the Company and each
of the Subsidiary  Guarantors will be subject to the informational  requirements
of the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance  therewith file reports and other  information  with the  Commission.
Such reports and other  information  can be  inspected  and copied at the public
reference facilities  maintained by the Commission at Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C. 20549;  500 West Madison  Street,  Suite 1400,
Chicago, Illinois 60661; and Seven World Trade Center, Suite 1300, New York, New
York 10048.  Copies of such material can be obtained  from the Public  Reference
Section  of  the  Commission  at  Judiciary  Plaza,  450  Fifth  Street,   N.W.,
Washington, D.C. 20549, at prescribed rates.

         The  Indenture  requires  the Company to file with the  Commission  the
annual,  quarterly and other reports required by Sections 13(a) and 15(d) of the
Exchange Act. The Company will supply without cost to each Holder of Notes,  and
file with the  Trustee  under the  Indenture,  copies of the  audited  financial
statements,  quarterly reports and other reports that the Company is required to
file with the  Commission  pursuant to Sections  13(a) and 15(d) of the Exchange
Act.

                    ---------------------------------------

         No dealer,  salesman or other  person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made hereby, and, if given or made, such
information or representations must not be relied upon as having been authorized
by the Company.  This  Prospectus  does not  constitute  an offer to sell,  or a
solicitation of an offer to buy, the securities  offered hereby to any person in
any state or other jurisdiction in which such offer or solicitation is unlawful.
The  delivery  of this  Prospectus  at any time does not imply that  information
contained herein is correct as of any time subsequent to its date.

THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL THE COMPANY ACCEPT  SURRENDERS
FOR  EXCHANGE  FROM,  HOLDERS  OF OLD  NOTES IN ANY  JURISDICTION  IN WHICH  THE
EXCHANGE  OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH THE
SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION.

                                       -2-

<PAGE>
         THIS  PROSPECTUS  INCORPORATES  DOCUMENTS  BY  REFERENCE  WHICH ARE NOT
PRESENTED  HEREIN OR DELIVERED  HEREWITH.  THESE  DOCUMENTS ARE  AVAILABLE  UPON
REQUEST FROM THE COMPANY AT 1134 MARKET STREET,  WHEELING,  WEST VIRGINIA 26003,
ATTENTION: VICE PRESIDENT, ASSISTANT SECRETARY AND TREASURER, (304) 234-2460. IN
ORDER TO ENSURE TIMELY  DELIVERY OF THE  DOCUMENTS,  ANY REQUEST  SHOULD BE MADE
________,  1998  [FIVE  BUSINESS  DAYS  PRIOR  TO THE DATE ON  WHICH  THE  FINAL
INVESTMENT DECISION MUST BE MADE].

                                       -3-

<PAGE>
                               PROSPECTUS SUMMARY

         The  following is qualified in its entirety by reference to, and should
be read in conjunction  with,  the more detailed  information  and  consolidated
financial  statements  (including  notes  thereto)  appearing  elsewhere in this
Prospectus. All references to operating and financial data and other information
of  Wheeling-Pittsburgh  Corporation  ("WPC," and together with its consolidated
subsidiaries,  the  "Company")  for the years ended  December 31, 1996 and 1997,
respectively,  reflect the  adverse  impact of a  ten-month  strike  against the
Company  which  commenced  October 1, 1996 and was settled  August 12, 1997 (the
"Strike").

                                   THE COMPANY

GENERAL

         The Company is a vertically  integrated  manufacturer of  predominantly
value-added  flat rolled  steel  products.  The  Company  sells a broad array of
value-added  products,  including cold rolled steel, tin- and zinc-coated steels
and fabricated steel products.  The Company's products are sold to steel service
centers,  converters,  processors, the construction industry, and the container,
automotive  and appliance  industries.  During 1997, the Company had revenues of
approximately  $489.7 million on shipments of approximately  850.5 thousand tons
of steel and an operating  loss of $287.1  million.  These  results  reflect the
effects of the Strike.

         The  Company  believes  that it is one of the low  cost  domestic  flat
rolled steel  producers.  The Company's low cost structure is the result of: (i)
the  restructuring  of its work  rules and  manning  requirements  under its new
five-year  collective  bargaining agreement (the "New Labor Agreement") with the
United  Steelworkers of America ("USWA"),  which settled the Company's ten-month
Strike in August  1997;  (ii) the  strategic  balance  between  its basic  steel
operations and its finishing and fabricating facilities; and (iii) its efficient
production of low cost, high quality metallurgical coke.

         The new work rule  package  affords the Company  substantially  greater
flexibility  in down-sizing  its overall  workforce and assigning and scheduling
work, thereby reducing costs and increasing efficiency. Furthermore, the Company
expects to maintain  pre-Strike steel production levels with 850 fewer employees
(a reduction of approximately 20% in its hourly workforce). Finally, the Company
believes the five year term  provides the Company with a  significant  advantage
since a  majority  of the  Company's  integrated  steel  competitors  have labor
contracts that will expire in 1999.

         The Company has  structured  its  operations so that its hot strip mill
and  downstream  operations  have greater  capacity than do its raw steel making
operations.  The Company  therefore can purchase  slabs and ship at greater than
100% of its  internal  production  capacity  in  periods of high  demand,  while
maintaining  the ability to curtail such  purchases  and still operate its basic
steel facilities at or near capacity during periods of lower demand. The Company
believes  this  flexibility  results in  enhanced  profitability  throughout  an
economic cycle. The Company also believes that it produces metallurgical coke at
a  substantially  lower  cost than do other  coke  manufacturers  because of its
proximity to high quality coal reserves and its efficient coke producing  plant.
This reduces the Company's  costs and, if coke demand  remains high,  allows the
Company to sell coke profitably in the spot and contract markets.

         The Company  conducts  its  operations  primarily  through two business
units,  the  Steel  Division  and  Wheeling   Corrugating   Company   ("Wheeling
Corrugating").  The Steel  Division sells flat rolled steel products such as hot
rolled, cold rolled, coated and tin mill steel to third parties, and cold rolled
and coated steel substrate to Wheeling Corrugating.  Wheeling  Corrugating,  the
Company's primary downstream operation,  is a fabricator of roll-formed products
primarily  for the  construction  and  agricultural  industries.  As part of the
Company's strategy to expand its downstream operations, the Company has acquired
several  fabricating  facilities in order to enhance  profit  margins and reduce
exposure to downturns in steel demand. Other important examples of the Company's
downstream operations are its joint venture interests in Wheeling-Nisshin,  Inc.
("Wheeling-Nisshin")  and Ohio Coatings  Company ("OCC").  Wheeling-Nisshin,  in
which  the  Company  owns  a  35.7%  interest,   produces  and  ships  from  its
state-of-the-art production facility a diverse line of galvanized, galvannealed,
galvalume and aluminized products,  principally to steel service centers and the
construction  and  automotive  industries.  OCC, in which the Company owns a 50%
interest,  operates  a  new  tin  coating  facility  that  commenced  commercial
production in January 1997. The Company has long-term  contracts to supply up to
75% of Wheeling-Nisshin's steel requirements and almost

                                       -4-

<PAGE>
100% of OCC's.  These  downstream  operations and joint ventures are integral to
the  Company's  strategy of  increasing  shipments of higher  value-added  steel
products  while  decreasing  dependence  on hot  rolled  coils,  a  lower-margin
commodity steel product.

SUBSIDIARY GUARANTORS

         Wheeling-Pittsburgh  Steel  Corporation  is the Company's  wholly-owned
operating subsidiary and produces flat rolled steel products.

         Consumers Mining Corporation holds royalty interests in coal deposits.

         Wheeling-Empire  Company holds a 12.5% ownership interest in the Empire
Iron Mining partnership, which operates an iron ore mine in Michigan.

         Mingo Oxygen Company  produces oxygen and other gasses for use in steel
making operations.

         Pittsburgh-Canfield Company produces electrogalvanized steel products.

         Wheeling   Construction   Products,   Inc.  produces  fabricated  steel
products.

         WP Steel  Venture  Corporation  holds the  Company's  50% interest in a
joint venture in Wheeling-Ispat Partners.

         Champion Metal Products, Inc. produces fabricated steel products.

         All of the Company's raw steel producing facilities have been restarted
as of September 30, 1997, and the Company expects to be at pre-Strike production
and shipment levels during the second quarter of 1998.

BUSINESS STRATEGY

         The Company's business strategy includes the following initiatives:

         Improve Cost Structure. The New Labor Agreement has allowed the Company
to eliminate 850 hourly positions  (approximately  20% of its pre-Strike  hourly
workforce).  The  Company  believes  that these  reductions,  combined  with the
significantly more flexible work rules under the New Labor Agreement, will allow
it to operate at pre-Strike  levels with 850 fewer employees.  As a result,  the
Company anticipates substantial cost savings and productivity  improvements once
pre-Strike production levels are reached. In addition,  the Company has directed
its capital  expenditures  towards  upgrading and  modernizing  its  steelmaking
facilities,  with a goal  toward  increasing  productivity.  These  expenditures
include  modernization of its hot and cold rolling facilities and a major reline
in 1995 of its No. 5 blast furnace  located in  Steubenville,  Ohio. This reline
increased productivity and provided the Company with the ability to produce 100%
of the hot metal necessary to satisfy caster  production  requirements  from two
rather than three blast  furnaces.  The  Company's  ability to produce low cost,
high  quality  metallurgical  coke helps the Company  maintain  lower costs than
those of many of its competitors. In addition, during periods of high demand the
Company  is able to  profitably  sell coke  produced  in excess of its  internal
needs.

         Expand  Production  of  Value-Added  Products.  The Company  intends to
continue  to  expand  its  sale  of  value-added  products  such as  coated  and
fabricated  steels in order to improve profit margins and reduce its exposure to
commodity steel market  volatility.  This strategy is evidenced by the Company's
expansion of Wheeling  Corrugating and its emphasis on joint  ventures,  such as
Wheeling-Nisshin  and OCC, which give the Company  access to downstream  markets
through    long-term   supply    contracts.    The   Company's    shipments   of
Wheeling-Corrugating  products increased  approximately 22.7% from 1993 to 1997.
Shipments  of other  value-added  products  were  lower due to the  Strike.  The
Company will continue to target  strategic  acquisitions and joint ventures that
support the Company's sales of value-added products.

                                       -5-

<PAGE>
RECENT DEVELOPMENTS

         In  November  1997,  the  Company  sold  $275,000,000  of the Old Notes
pursuant to the Old Indenture in the November  Offering.  Concurrently  with the
consummation  of the  November  Offering,  the Company  entered into a Term Loan
Agreement  with DLJ Capital  Funding,  Inc., as  syndication  agent,  Donaldson,
Lufkin & Jenrette Securities  Corporation,  as arranger,  Citicorp USA, Inc., as
documentation  agent,  National  City Bank,  as  administrative  agent,  and the
lenders  party  thereto (the "Term Loan  Agreement").  Pursuant to the Term Loan
Agreement,  the Company borrowed an aggregate of $75.0 million, the net proceeds
of which were,  together  with the  proceeds of the November  Offering,  used to
defease the 93/8% Notes and reduce  outstanding  borrowings  under the Revolving
Credit Facility. See "Use of Proceeds."

         WPC is a wholly-owned subsidiary of WHX Corporation ("WHX"), a publicly
traded company listed on the New York Stock Exchange, Inc. ("NYSE"). The Company
comprises the majority of the operating  assets of WHX. The principal  executive
offices  of the  Company  are  located at 1134  Market  Street;  Wheeling,  West
Virginia 26003; its telephone number is (304) 234-2400.

                                       -6-

<PAGE>
                   SUMMARY OF THE TERMS OF THE EXCHANGE OFFER

The Exchange Offer.........................Pursuant to the Exchange  Offer,  New
                                           Notes will be issued in exchange  for
                                           outstanding    Old   Notes    validly
                                           tendered  and  not   withdrawn.   The
                                           aggregate principal amount of the New
                                           Notes  will be  equal  to that of the
                                           Old  Notes  and  will  be  issued  in
                                           denominations  of $1,000 in principal
                                           amount and any  integral  multiple of
                                           $1,000 in excess thereof. The Company
                                           will  issue  New  Notes to  tendering
                                           Holders of Old Notes as  promptly  as
                                           practicable   after  the   Expiration
                                           Date.

Resale.....................................Based  on an  interpretation  by  the
                                           staff of the  Commission set forth in
                                           no-action  letters  issued  to  third
                                           parties,  The Company  believes  that
                                           the New Notes issued  pursuant to the
                                           Exchange  Offer in  exchange  for Old
                                           Notes  may  be  offered  for  resale,
                                           resold and otherwise  transferred  by
                                           any  Holder   thereof   (other   than
                                           broker-dealers,  as set forth  below,
                                           and  any  such   Holder  that  is  an
                                           "affiliate"  (within  the  meaning of
                                           Rule 405 under the Securities Act) of
                                           the Company) without  compliance with
                                           the   registration   and   prospectus
                                           delivery provisions of the Securities
                                           Act, provided that such New Notes are
                                           acquired  in the  ordinary  course of
                                           such Holder's  business and that such
                                           Holder   has   no    arrangement   or
                                           understanding   with  any  person  to
                                           participate  in the  distribution  of
                                           such New  Notes.  Each  broker-dealer
                                           (other  than  an   affiliate  of  the
                                           Company)  that receives New Notes for
                                           its own account in  exchange  for Old
                                           Notes that were  acquired as a result
                                           of  market-making  or  other  trading
                                           activity  must  acknowledge  that  it
                                           will   deliver   a   prospectus    in
                                           connection  with any  resale  of such
                                           New Notes.  The Letter of Transmittal
                                           states that by so  acknowledging  and
                                           delivering   a    prospectus,    such
                                           broker-dealer  will not be  deemed to
                                           admit  that  it is  an  "underwriter"
                                           within the meaning of the  Securities
                                           Act.  This  Prospectus,  as it may be
                                           amended or supplemented  from time to
                                           time,  may be used  by  such  broker-
                                           dealer in connection  with resales of
                                           New Notes  received in  exchange  for
                                           Old Notes  where  such New Notes were
                                           acquired by such  broker-dealer  as a
                                           result of market-making activities or
                                           other trading activities. The Company
                                           has agreed that,  for a period of 180
                                           days after the  Expiration  Date,  it
                                           will make this  Prospectus  available
                                           to any such  broker-dealer for use in
                                           connection with any such resale.  See
                                           "Plan of  Distribution."  Any  Holder
                                           who  tenders  in the  Exchange  Offer
                                           with the intention to participate, or
                                           for the purpose of participating,  in
                                           a  distribution  of the New  Notes or
                                           who is an  affiliate  of the  Company
                                           may not rely on the  position  of the
                                           staff of the Commission enunciated in
                                           Exxon  Capital  Holdings  Corporation
                                           (available  May 13,  1988) or similar
                                           no-action letters and, in the absence
                                           of  an  exemption   therefrom,   must
                                           comply  with  the   registration  and
                                           prospectus  delivery  requirements of
                                           the Securities Act in connection with
                                           a   secondary   resale   transaction.
                                           Failure    to   comply    with   such
                                           requirements  in  such  instance  may
                                           result  in  such   Holder   incurring
                                           liabilities  under the Securities Act
                                           for   which   the   Holder   is   not
                                           indemnified by the Company.

                                       -7-

<PAGE>

                                           The Exchange  Offer is not being made
                                           to,  nor  will  the  Company   accept
                                           surrenders   for   exchanges    from,
                                           Holders   of   Old   Notes   in   any
                                           jurisdiction  in which this  Exchange
                                           Offer or the acceptance thereof would
                                           not  be  in   compliance   with   the
                                           securities  or blue  sky laws of such
                                           jurisdiction.

Expiration Date............................5:00  p.m.,  New York City  time,  on
                                           _______  __, 1998 [20  BUSINESS  DAYS
                                           AFTER  COMMENCEMENT  OF THE  EXCHANGE
                                           OFFER],  unless the Exchange Offer is
                                           extended,  in  which  case  the  term
                                           "Expiration  Date"  means the  latest
                                           date and time to which  the  Exchange
                                           Offer is extended. Any extension,  if
                                           made,  will  be  publicly   announced
                                           through  a  release  to the Dow Jones
                                           News   Service   and   as   otherwise
                                           required   by   applicable   law   or
                                           regulations.

Conditions to the
  Exchange Offer...........................The  Exchange  Offer  is  subject  to
                                           certain  conditions,   which  may  be
                                           waived  by  the  Company.   See  "The
                                           Exchange  Offer --  Conditions to the
                                           Exchange  Offer." The Exchange  Offer
                                           is not  conditioned  upon any minimum
                                           principal  amount of Old Notes  being
                                           tendered.

Procedures for Tendering Old Notes.........Each  Holder of Old Notes  wishing to
                                           accept   the   Exchange   Offer  must
                                           complete, sign and date the Letter of
                                           Transmittal,  or a facsimile thereof,
                                           in accordance  with the  instructions
                                           contained  herein  and  therein,  and
                                           mail or otherwise  deliver the Letter
                                           of   Transmittal,   or  a   facsimile
                                           thereof,  together with the Old Notes
                                           to  be   exchanged   and  any   other
                                           required  documentation  to Bank One,
                                           N.A.,  as  Exchange   Agent,  at  the
                                           address set forth herein and therein.
                                           By executing a Letter of Transmittal,
                                           each  Holder  will  represent  to the
                                           Company that, among other things, the
                                           New Notes  acquired  pursuant  to the
                                           Exchange  Offer are being obtained in
                                           the  ordinary  course of  business of
                                           the person  receiving such New Notes,
                                           whether  or not  such  person  is the
                                           Holder,  that  neither the Holder nor
                                           any  such   other   person   has  any
                                           arrangement or understanding with any
                                           person   to    participate   in   the
                                           distribution  of such New  Notes  and
                                           that  neither the Holder nor any such
                                           other  person is an  "affiliate,"  as
                                           defined   in  Rule  405   under   the
                                           Securities Act, of the Company.

Special Procedures for
  Beneficial Owners........................Any beneficial  owner whose Old Notes
                                           are  registered  in  the  name  of  a
                                           broker,   dealer,   commercial  bank,
                                           trust  company or other  nominee  and
                                           who wishes to tender in the  Exchange
                                           Offer should contact such  registered
                                           Holder  promptly  and  instruct  such
                                           registered  Holder  to tender on such
                                           beneficial  owner's  behalf.  If such
                                           beneficial  owner wishes to tender on
                                           his own behalf, such beneficial owner
                                           must,   prior   to   completing   and
                                           executing  the Letter of  Transmittal
                                           and delivering his Old Notes,  either
                                           make   appropriate   arrangements  to
                                           register  ownership  of the Old Notes
                                           in  such  owner's  name or  obtain  a
                                           properly  completed  bond  power from
                                           the registered  Holder.  The transfer
                                           of  registered   ownership  may  take
                                           considerable time and may not be able
                                           to  be   completed   prior   to   the
                                           Expiration Date.

                                       -8-

<PAGE>
Guaranteed Delivery Procedures.............Holders  of Old  Notes  who  wish  to
                                           tender  such Old  Notes and whose Old
                                           Notes are not  immediately  available
                                           or who cannot deliver their Old Notes
                                           and a  properly  completed  Letter of
                                           Transmittal  or any  other  documents
                                           required by the Letter of Transmittal
                                           to the  Exchange  Agent  prior to the
                                           Expiration  Date may tender their Old
                                           Notes  according  to  the  guaranteed
                                           delivery procedures set forth in "The
                                           Exchange   Offer  --  Procedures  for
                                           Tendering."

Acceptance of Old Notes and
  Delivery of New Notes....................Subject  to  certain  conditions  (as
                                           described more fully in "The Exchange
                                           Offer --  Conditions  to the Exchange
                                           Offer"),  the Company will accept for
                                           exchange  any and all Old Notes  that
                                           are properly tendered in the Exchange
                                           Offer  and not  withdrawn,  prior  to
                                           5:00 p.m., New York City time, on the
                                           Expiration Date. The New Notes issued
                                           pursuant to the  Exchange  Offer will
                                           be    delivered    as   promptly   as
                                           practicable  following the Expiration
                                           Date.

Withdrawal Rights..........................Subject to the  conditions  set forth
                                           herein,  tenders  of Old Notes may be
                                           withdrawn  at any time  prior to 5:00
                                           p.m.,  New  York  City  time,  on the
                                           Expiration  Date.  See "The  Exchange
                                           Offer -- Withdrawal of Tenders."

Certain United States Federal Income Tax
  Considerations...........................The exchange pursuant to the Exchange
                                           Offer should not constitute a taxable
                                           exchange  for United  States  federal
                                           income  tax  purposes.  Each such New
                                           Note should be treated as having been
                                           originally issued at the time the Old
                                           Note    exchanged     therefor    was
                                           originally   issued.   See   "Certain
                                           United  States   Federal  Income  Tax
                                           Considerations."

Exchange Agent.............................Bank One, N.A., the Trustee under the
                                           Indenture,  is  serving  as  exchange
                                           agent  (the   "Exchange   Agent")  in
                                           connection  with the Exchange  Offer.
                                           For  information  with respect to the
                                           Exchange Offer,  the telephone number
                                           for  the  Exchange   Agent  is  (614)
                                           248-5811 and the facsimile number for
                                           the Exchange Agent is (614) 248-2566.

See "The Exchange Offer" for more detailed information  concerning the terms of
the Exchange Offer.

                                       -9-

<PAGE>
                      SUMMARY DESCRIPTION OF THE NEW NOTES

         The Exchange Offer applies to $275,000,000  aggregate  principal amount
of Old  Notes.  The form  and  terms  of the New  Notes  will be the same in all
material respects as the form and terms of the Old Notes,  except that the offer
and sale of the New  Notes  will be  registered  under the  Securities  Act and,
therefore, the New Notes will not bear legends restricting the transfer thereof.
Upon  consummation of the Exchange Offer,  none of the Notes will be entitled to
registration rights under the Registration Rights Agreement.  The New Notes will
evidence the same debt as the Old Notes, will be entitled to the benefits of the
Indenture  and will be treated as a single class  thereunder  with any Old Notes
that remain outstanding. See "Description of the New Notes."

SECURITIES OFFERED.................$275,000,000   principal  amount  of  9  1/4%
                                   Senior Exchange Notes due 2007.

MATURITY DATE......................November 15, 2007.

INTEREST AND PAYMENT DATES.........The Notes bear interest at the rate of 9 1/4%
                                   per annum,  payable  semi-annually  on May 15
                                   and November 15 of each year,  commencing May
                                   15, 1998.

OPTIONAL REDEMPTION................The Notes are redeemable at the option of the
                                   Company,  in whole  or in  part,  on or after
                                   November 15, 2002, at the  redemption  prices
                                   set forth  herein,  together with accrued and
                                   unpaid  interest and Liquidated  Damages,  if
                                   any,  thereon to the date of redemption.  The
                                   Company has the option,  at any time prior to
                                   November  15, 2002,  to redeem the Notes,  in
                                   whole but not in part, at a redemption  price
                                   equal to 100% of the principal amount thereof
                                   plus the  Applicable  Premium,  together with
                                   accrued and unpaid  interest  and  Liquidated
                                   Damages,  if  any,  thereon  to the  date  of
                                   redemption.  In  addition,  at any time on or
                                   prior to  November  15,  2000 in the event of
                                   one  or  more  Public  Equity  Offerings  the
                                   Company may, subject to certain requirements,
                                   redeem  up to 35% of the  original  aggregate
                                   principal  amount of the  Notes  with the net
                                   cash proceeds  thereof at a redemption  price
                                   equal  to  109.25%  of the  principal  amount
                                   thereof,  together  with  accrued  and unpaid
                                   interest  and  Liquidated  Damages,  if  any,
                                   thereon to the date of  redemption;  provided
                                   that at least 65% of the  original  aggregate
                                   principal   amount  of  the   Notes   remains
                                   outstanding     immediately     after    such
                                   redemption.   See  "Description  of  the  New
                                   Notes--Optional Redemption."

CHANGE OF CONTROL..................Upon the  occurrence  of a Change of Control,
                                   the  Company is  required to make an offer to
                                   repurchase  all or a portion of such holder's
                                   Notes  at a price  of  101% of the  principal
                                   amount  thereof  plus  accrued  interest  and
                                   Liquidated  Damages,  if any,  thereon to the
                                   date of  repurchase.  If a Change of  Control
                                   were  to  occur,  it  is  unlikely  that  the
                                   Company  would be able to both  repay  all of
                                   its  obligations  under the Revolving  Credit
                                   Facility   and  repay   other   indebtedness,
                                   including  borrowings  under  the  Term  Loan
                                   Agreement  that would become payable upon the
                                   occurrence of such Change of Control,  unless
                                   it  could  obtain  alternate  financing.  See
                                   "Risk  Factors   --Possible  Need  to  Obtain
                                   Alternate Financing Upon a Change in Control"
                                   and "Description of the New Notes--Repurchase
                                   at the Option of Holders--Change of Control."

   
SUBSIDIARY GUARANTEES..............The  Notes  are  fully  and   unconditionally
                                   guaranteed   on  a   senior   basis   by  the
                                   Guarantors,  which  consist  of  all  of  the
                                   Company's  present  and  future  Subsidiaries
                                   (excluding  Unrestricted  Subsidiaries).  The
                                   Subsidiary  Guarantees  may be released under
                                   certain  circumstances.  See  "Description of
                                   the New Notes--Guarantees."
    

ASSET SALE PROCEEDS................The   Company   is   obligated   in   certain
                                   circumstances  to make an offer  to  purchase
                                   the Notes at a purchase  price  equal to 100%
                                   of the principal amount thereof, plus accrued
                                   and unpaid  interest and Liquidated  Damages,
                                   if any,  thereon to the repurchase  date with
                                   the net cash  proceeds  of  certain  sales or
                                   other dispositions

                                      -10-

<PAGE>
                                   of  assets.   See  "Description  of  the  New
                                   Notes--Repurchase    at   the    Option    of
                                   Holders--Asset Sales."

RANKING  ..........................The Notes are  unsecured  obligations  of the
                                   Company,  ranking  senior in right of payment
                                   to  all  existing  and  future   subordinated
                                   indebtedness  of the  Company  and pari passu
                                   with all existing and future senior unsecured
                                   indebtedness   of  the   Company,   including
                                   borrowings under the Term Loan Agreement. The
                                   Notes will be  effectively  junior to secured
                                   indebtedness   of   the   Company   and   its
                                   subsidiaries,  including borrowings under the
                                   Revolving Credit  Facility,  to the extent of
                                   the assets securing such indebtedness.  As of
                                   September  30,  1997,  on a pro  forma  basis
                                   giving effect to the November  Offering,  the
                                   borrowings  under the Term Loan Agreement and
                                   the use of  proceeds  therefrom,  there would
                                   have been an aggregate  of $405.7  million of
                                   indebtedness   of   the   Company   and   its
                                   Subsidiaries,   the  Notes  would  have  been
                                   effectively  subordinated to $56.8 million of
                                   secured  indebtedness  of the Company and its
                                   Subsidiaries,   additional   availability  of
                                   approximately   $94.5   million   would  have
                                   existed under the Revolving  Credit  Facility
                                   and the Notes would have been pari passu with
                                   $75.0  million of  borrowings  under the Term
                                   Loan Agreement.

CERTAIN COVENANTS..................The Indenture pursuant to which the Notes are
                                   issued  (the  "Indenture")  contains  certain
                                   covenants,  including,  but not  limited  to,
                                   covenants with respect to: (i) limitations on
                                   indebtedness;  (ii) limitations on restricted
                                   payments;  (iii)  limitations on transactions
                                   with  affiliates;  (iv) limitations on liens;
                                   (v)  limitations  on  sale  of  assets;  (vi)
                                   limitations  on issuance  and sale of capital
                                   stock of subsidiaries;  (vii)  limitations on
                                   dividends  and  other  payment   restrictions
                                   affecting     subsidiaries;     and    (viii)
                                   restrictions on  consolidations,  mergers and
                                   sales  of  assets.   The  Company  may  incur
                                   Indebtedness  if  the  Consolidated  Interest
                                   Coverage   Ratio  for  the   Company's   most
                                   recently ended four full fiscal  quarters for
                                   which  internal   financial   statements  are
                                   available  immediately  preceding the date on
                                   which   such   additional   Indebtedness   is
                                   incurred  would have been at least 2.00 to 1,
                                   on a pro forma basis  (including  a pro forma
                                   application  of the net proceeds  therefrom),
                                   as if the  additional  Indebtedness  had been
                                   incurred   at   the    beginning    of   such
                                   four-quarter  period.  At December  31, 1997,
                                   the  Company   could  not  incur   additional
                                   indebtedness      under     this     formula.
                                   Notwithstanding  the  foregoing,  the Company
                                   may  incur  specific  indebtedness  including
                                   Permitted Capital Expenditure Indebtedness of
                                   the Company and its  Restricted  Subsidiaries
                                   and   Existing   Indebtedness   (other   than
                                   Permitted  Working Capital  Indebtedness  and
                                   Indebtedness   under  the  Letter  of  Credit
                                   Facility).   See   "Description  of  the  New
                                   Notes--Certain Covenants."

EVENTS OF DEFAULT..................The  Indenture  provides  that  each  of  the
                                   following  constitutes  an Event of  Default:
                                   (a)  default  in  the  payment  when  due  of
                                   interest or  Liquidated  Damages on the Notes
                                   and such default  continues for 30 days;  (b)
                                   default in payment when due of the  principal
                                   of or  premium  (if  any) on the  Notes;  (c)
                                   failure  by the  Company  to comply  with the
                                   provisions   described   under  the  captions
                                   "Description of the New  Notes--Repurchase at
                                   the Option of  Holders--Change  of  Control,"
                                   "--Asset          Sales,"          "--Certain
                                   Covenants--Restricted      Payments,"     "--
                                   Incurrence  of  Indebtedness  and Issuance of
                                   Preferred Stock" or "--Merger,  Consolidation
                                   or  Sale  of  Assets";  (d)  failure  by  the
                                   Company  for 30 days  after  notice to comply
                                   with  any  of  its  other  agreements  in the
                                   Indenture or the Notes; (e) default under any
                                   mortgage, indenture or instrument under which
                                   there may be issued or by which  there may be
                                   secured or  evidenced  any  Indebtedness  for
                                   money  borrowed  by the Company or any of its
                                   Restricted  Subsidiaries  (or the  payment of
                                   which is  guaranteed by the Company or any of
                                   its  Restricted  Subsidiaries),  whether such
                                   Indebtedness  or  guarantee  now exists or is
                                   created  after  the  date  of the  Indenture,
                                   which default (i) is a Payment Default (as

                                      -11-

<PAGE>
                                   defined) or (ii) results in the  acceleration
                                   of such  Indebtedness  prior  to its  express
                                   maturity  and,  in each case,  the  principal
                                   amount  of any  such  Indebtedness,  together
                                   with the  principal  amount of any other such
                                   Indebtedness  under  which  there  has been a
                                   Payment  Default or the maturity of which has
                                   been so accelerated, aggregates $10.0 million
                                   or more; (f) failure by the Company or any of
                                   its  Restricted  Subsidiaries  to  pay  final
                                   judgments  aggregating  in  excess  of  $10.0
                                   million,   which   judgments  are  not  paid,
                                   discharged or stayed for a period of 60 days;
                                   (g) failure by any  Guarantor  to perform any
                                   covenant   set   forth   in  its   Subsidiary
                                   Guarantee,   or   the   repudiation   by  any
                                   Guarantor  of  its   obligations   under  its
                                   Subsidiary  Guarantee or the unenforceability
                                   of  any   Subsidiary   Guarantee   against  a
                                   Guarantor  for any  reason,  unless,  in each
                                   such   case,    such    Guarantor   and   its
                                   Subsidiaries have no Indebtedness outstanding
                                   at such time or at any time  thereafter;  and
                                   (h)   certain   events   of   bankruptcy   or
                                   insolvency with respect to the Company or any
                                   of its  Restricted  Subsidiaries.  See  "Risk
                                   Factor--Cross    Default    Provisions"   and
                                   "Description  of  the  New  Notes--Events  of
                                   Default and Remedies."

SETTLEMENT AT DTC..................Transfers of Notes  between  participants  in
                                   The Depository  Trust Company ("DTC") will be
                                   effected in the  ordinary  way in  accordance
                                   with  DTC  rules  and  will  be   settled  in
                                   next-day funds.

                                  RISK FACTORS

         For a  discussion  of risks that should be  considered  by  prospective
purchasers  in  connection  with an  investment  in the Notes,  including  risks
relating to  sensitivity  of results of  operations  to realized  steel  prices;
impact of strike; resumption of operations, significant outstanding indebtedness
of the Company,  cross-default provisions,  joint venture obligations,  ranking;
holding  company  structure,   substantial  capital  expenditure   requirements,
substantial  employee  post  retirement  obligations,  uncertainty  of impact of
future collective bargaining agreements; possibility of strikes, control by WHX;
conflicts of interest;  transactions with WHX, fraudulent  conveyance;  possible
invalidity of Subsidiary  Guarantees and need to obtain alternate financing upon
a Change of Control, see "Risk Factors."

                                      -12-

<PAGE>
                       SUMMARY CONSOLIDATED FINANCIAL DATA

   
         The following table sets forth certain summary  consolidated  financial
data of the Company for each of the five years in the period ended  December 31,
1997. Such information is derived from the consolidated  financial statements of
the  Company  which  have been  audited  by Price  Waterhouse  LLP,  independent
accountants.  EBITDA is operating  income plus  depreciation,  amortization  and
special charges.  The Company has included EBITDA because it is commonly used by
certain  investors and analysts to analyze and compare companies on the basis of
operating  performance,  leverage  and  liquidity  and to  determine a company's
ability to service  debt.  EBITDA  does not  represent  cash flows as defined by
generally accepted accounting  principles and does not necessarily indicate that
cash flows are sufficient to fund all of the Company's cash needs. EBITDA should
not be considered in isolation or as a substitute  for net income  (loss),  cash
flows from  operating  activities or other  measures of liquidity  determined in
accordance  with  generally  accepted  accounting  principles.  EBITDA  measures
presented may not be comparable to similarly titled measures of other companies.
This information should be read in conjunction with "Management's Discussion and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial  statements and related  consolidated notes thereto included elsewhere
herein.
    

<TABLE>
<CAPTION>

                                                     Fiscal Year Ended December 31,
                         -------------------------------------------------------------------------
                              1993             1994             1995              1996              1997(6)
                              ----             ----             ----              ----              -------
                                                          (in thousands)
<S>                      <C>              <C>              <C>               <C>                   <C>     
Net sales.............   $1,046,795       $1,193,878       $1,267,869        $1,110,684            $489,662
Cost of products sold
 (excluding depreciation
 and profit sharing)        876,814          980,044        1,059,622           988,161             585,609
 Depreciation.........       57,069           61,094           65,760            66,125              46,203
Profit sharing........        4,819            9,257            6,718                --                  --
Selling, administrative and
   general expenses...       58,564           60,832           55,023            54,903              52,222
Special charges(1)....           --               --               --                --              92,701
                            -------          -------          -------          --------            --------
Operating income (loss)      49,529           82,651           80,746             1,495            (287,073)
Interest expense......       21,373           22,581           22,431            23,763              27,204
Other income (expense)       11,965            6,731            3,234             9,476                (221)
B & LE lawsuit settlement        --           36,091               --                --                  --
                            -------          -------          -------          --------            --------
Income (loss) before
   taxes, extraordinary
   items and cumulative
   effect of change in
   accounting method..       40,121          102,892           61,549           (12,792)           (314,498)
Tax provision (benefit)       9,400           21,173            3,030            (7,509)           (110,035)
                            -------          -------          -------          --------           ---------

Income (loss) before
   extraordinary items and
   cumulative effect of
   change in accounting
   method(2)..........     $ 30,721          $81,719         $ 58,519          $ (5,283)         $ (204,463)
                           ========          =======         ========          ========          ===========

OTHER DATA:
 Cash flow from:
   Operations.........    $(174,963)    $    162,600     $    146,569      $     92,282          $ (175,506)
   Investing..........      (88,991)         (66,639)         (86,407)          (44,503)            (37,188)
   Financing..........      261,292          (89,179)         (30,114)          (54,655)            176,744
EBITDA, as adjusted for
   special charges....      106,598          143,745          146,506            67,620            (148,169)
Capital expenditures..       73,652           69,139           81,554            31,188              33,755
Depreciation..........       57,069           61,094           65,760            66,125              46,203

SELECTED OPERATING DATA:
Tons shipped (000's)..        2,251            2,397            2,385             2,105                 851
 Percent value-added
   products...........         67.9%            68.6%            70.1%             71.9%               67.9%
Dollars per shipped ton:
   Sales..............         $465             $498             $532              $528                $576
   Cost of products sold
     (excluding
     depreciation and
     profit sharing)            390              409              444               469                 689
   Gross profit (loss)           75               89               88                59                (113)
</TABLE>

                                      -13-
<PAGE>
<TABLE>
<CAPTION>

                                                     Fiscal Year Ended December 31,
                         -------------------------------------------------------------------------
                              1993             1994             1995              1996              1997(6)
                              ----             ----             ----              ----              -------

EBITDA, as adjusted for
<S>                           <C>              <C>              <C>               <C>                 <C>  
   special charges....           47               60               61                32                (174)
   Operating income
     (loss)...........           22               34               34                 1                (338)
 Average number of
   active employees(3)        5,381            5,402            5,333             5,228               3,878
Man-hours per net ton
   shipped(4).........         4.91             4.58             4.62              4.54                4.95
Raw steel production
   (000's of tons)....        2,260            2,270            2,200             1,780                 663
Capacity utilization..           94%              95%              92%               74%                 28%
</TABLE>

<TABLE>
<CAPTION>

                                                                                    As of December 31, 1997(5)
                                                                                 -----------------------------------

                                                                                        (in thousands)
BALANCE SHEET DATA:
<S>                                                                                       <C>       
Cash, cash equivalents and short-term investments.............................            $        0
Working capital (excluding cash, cash equivalents and short-term investments).                 9,169
Property, plant and equipment, net............................................               694,108
Total assets..................................................................             1,424,568
Total debt (including current portion)........................................               439,903
 Stockholder's equity.........................................................               114,712
</TABLE>

- ---------------------
(1)      Includes  a  special  charge  for  benefits  included  in the New Labor
         Agreement  related to enhanced  retirement  benefits,  1997 bonuses and
         special   assistance   payments   for  those  not   returning  to  work
         immediately.
(2)      The Company adopted Statement of Financial Accounting Standard No. 112,
         "Accounting for Post-employment Benefits" in 1994 and recorded a charge
         of $12.2 million  ($10.0 million net of tax).  These benefits  include,
         among others, disability, severance and workmen's compensation.
(3)      "Average  number of active  employees" is calculated for each period as
         the quotient of: the sum of total  salaried and hourly  employees  paid
         for one pay period of each  month,  as  determined  from the  mid-month
         salaried and hourly payroll  registers,  divided by the total number of
         months in the respective period.
(4)      "Man-hours  per net ton shipped" is  calculated  for each period as the
         quotient of: the sum of total hours worked for all union and  non-union
         employees for the related period plus an estimated  amount of 173 hours
         worked per month for each of the Company's salaried employees,  divided
         by the sum of total tons shipped.
(5)      The Balance  Sheet Data gives effect to the  November  Offering and the
         use of proceeds therefrom.
(6)      On a pro forma basis,  if the borrowings  under the Term Loan Agreement
         had been  incurred  and the Old Notes had been  issued as of January 1,
         1997,  the  net  loss  would  have  increased  by $5.9  million  due to
         additional interest expense of $9.1 million (pre-tax) and stockholder's
         equity would have been $5.9 million less.


                                      -14-

<PAGE>
                                  RISK FACTORS

         PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  CONSIDER THE FOLLOWING  RISK
FACTORS  SET  FORTH  BELOW AS WELL AS THE  OTHER  INFORMATION  SET FORTH IN THIS
PROSPECTUS.

FACTORS RELATING TO THE COMPANY

  SENSITIVITY OF RESULTS OF OPERATIONS TO REALIZED STEEL PRICES

         The  Company's  results of  operations  are  significantly  affected by
relatively small variations (on a percentage basis) in the realized sales prices
of its products,  which,  in turn,  depend upon both the  prevailing  prices for
steel and the demand for  particular  products.  During the first nine months of
1996,  the Company  shipped  approximately  1.9 million  tons,  and  realized an
average  sales price per ton of  approximately  $514. A one percent  decrease in
this average  realized  price would have resulted in a decrease in net sales and
operating income of approximately $9.8 million.  The Company sells approximately
75% of its products at spot prices (including  shipments to Wheeling-Nisshin and
OCC under supply contracts at prices  approximating spot prices, see "Business--
Wheeling-Nisshin"  and "--Ohio  Coatings  Company").  The Company  believes  its
percentage  of sales at spot prices is higher than that of many of its  domestic
integrated competitors. The Company therefore may be affected by price decreases
more quickly than many of such competitors.

  IMPACT OF STRIKE; RESUMPTION OF OPERATIONS

         The Strike has had a material  adverse effect on the Company's  results
of operations and may continue to adversely affect the Company in the short-run.
The Company  reported  losses for the fourth quarter of 1996 and the first three
quarters  of 1997 of $30.9  million,  $40.3  million,  $34.6  million  and $96.8
million,  respectively.  Included in the loss for the third quarter of 1997 is a
pre-tax charge of $88.9 million primarily associated with the costs attributable
to the New  Labor  Agreement.  The  Company  anticipates  that it will  continue
reporting  losses  until  shipments  return  to  pre-Strike  levels,   which  is
anticipated  to occur  during the first half of 1998,  although  there can be no
assurance that delays will not occur.  Until the Company's  operations are fully
resumed,  the  Company  anticipates  that it will  need  to  invest  substantial
resources  to  rebuild  inventories  and  generate  accounts   receivable.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Liquidity  and  Capital  Resources."  In  addition,  there can be no
assurance that the Company will return to pre-Strike shipment levels or that the
Company will otherwise operate profitably.

SIGNIFICANT OUTSTANDING INDEBTEDNESS OF THE COMPANY

         The Company has, and after giving  effect to the November  Offering and
the use of proceeds  therefrom,  will continue to have substantial  indebtedness
and debt service requirements.  At December 31, 1997, after giving effect to the
November  Offering,  the borrowings under the Term Loan Agreement and the use of
proceeds therefrom,  the Company's total indebtedness was $439.9 million and its
stockholder's  equity was $114.7  million.  The  Company's  current  annual debt
service requirement is $32.2 million.

         The Company's level of indebtedness will have several important effects
on its future operations,  including the following: (a) a significant portion of
the  Company's  cash flow from  operations  will be  dedicated to the payment of
interest on and  principal of its  indebtedness  and will not be  available  for
other purposes;  (b) the financial covenants and other restrictions contained in
the Company's existing $150.0 million revolving credit agreement (the "Revolving
Credit Facility")  require the Company to meet certain financial tests and limit
its  ability to borrow  additional  funds or to  dispose of assets;  and (c) the
Company's  ability to obtain  additional  financing  in the  future for  working
capital,  postretirement health care and pension funding,  capital expenditures,
acquisitions,  general  corporate  purposes or other  purposes  may be impaired.
Additionally,  the Company's ability to meet its debt service obligations and to
reduce its total debt will be dependent upon the Company's  future  performance,
which will be

                                      -15-

<PAGE>
subject to general  economic  conditions  and to  financial,  business and other
factors  affecting the  operations of the Company,  many of which are beyond its
control.  See "Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations--Liquidity  and Capital  Resources" and  "Description  of
Principal Indebtedness."

         There can be no assurance  that the  Company's  business  will generate
sufficient cash flow from operations or that future borrowings will be available
under the  Revolving  Credit  Facility  in an amount  sufficient  to enable  the
Company  to  service  its  indebtedness,  including  the Notes and the Term Loan
Agreement, or to make anticipated capital expenditures. If the Company is unable
to draw  amounts  under  the  Revolving  Credit  Facility  in the  future,  such
inability  could have a material  adverse effect on the financial  condition and
results of operations of the Company.  Moreover,  an inability of the Company to
meet the financial covenants contained in the Revolving Credit Facility or other
indebtedness  could result in an acceleration of amounts due thereunder.  In the
event the Company is unable to make required  payments or otherwise  comply with
the terms of its indebtedness,  including  borrowings under the Revolving Credit
Facility and the Term Loan  Agreement,  the holders of such  indebtedness  could
accelerate the obligations of the Company thereunder,  which could result in the
Company being forced to seek protection under  applicable  bankruptcy laws or in
an involuntary  bankruptcy  proceeding being brought against the Company.  Under
such circumstances,  the holders of the Notes may be adversely  affected.  If it
becomes necessary for the Company to refinance all or a portion of the principal
of the Notes on or prior to maturity  there can be no assurance that the Company
will be able to effect such  refinancing on commercially  reasonable terms or at
all.

         A portion of the  Company's  outstanding  indebtedness,  including  all
borrowings  under the  Revolving  Credit  Facility and the Term Loan  Agreement,
bears  interest  at  floating  rates.  As a result,  the  Company's  results  of
operations  and ability to service its  indebtedness  will be affected by future
fluctuations in interest rates.

         For further information on the Company's  outstanding  indebtedness and
Receivables   Facility  (as  defined  herein),  see  "Description  of  Principal
Indebtedness,"  "Description of Receivables  Facility" and  "Indemnification and
Intercreditor Agreement."

CROSS-DEFAULT PROVISIONS

         Wheeling-Pittsburgh  Steel  Corporation  ("WPSC") is the borrower under
the Revolving Credit  Facility,  which is guaranteed by WPC, two subsidiaries of
the Company and Unimast Incorporated  ("Unimast"),  a wholly-owned subsidiary of
WHX.  Unimast's  inventory is included in the borrowing base under the Revolving
Credit Facility,  and Unimast  receives  advances from WPSC of funds borrowed by
WPSC under the Revolving Credit Facility. Under the Indenture, such advances may
not exceed $40 million at any time outstanding and must be repaid not later than
the  first  anniversary  of  the  date  of  the  Indenture.  Unimast  is  also a
participant in the Receivables Facility, and its receivables are included in the
pool  of  receivables  sold.  Unimast,  WHX  and  the  Company  entered  into an
intercreditor  agreement upon the  consummation  of the November  Offering which
provides,  among other things,  that Unimast and WHX will be solely  responsible
for repayment of any funds  advanced by WPSC to Unimast in respect of borrowings
under the Revolving  Credit Facility and have agreed to indemnify the Company if
a default  occurs  under the  Revolving  Credit  Facility or if the  Receivables
Facility is terminated  as a result of a breach of either of such  agreements by
Unimast or WHX. In addition,  the Company is solely responsible for repayment of
its borrowings  under the Revolving  Credit Facility and has agreed to indemnify
WHX and Unimast if a default  occurs under the Revolving  Credit  Facility or if
the Receivables Facility is terminated as a result of a breach of either of such
agreements by the Company. There can be no assurance, however, that in the event
of a default by Unimast or WHX, that either  Unimast or WHX will be able to make
any  payments  to the  Company  required  by such  intercreditor  agreement.  In
addition,  in the event  Unimast  or WHX  causes a default  under the  Revolving
Credit Facility,  the amounts due thereunder for all participants  including the
Company could be accelerated  (which could lead to an event of default under the
Notes) and the Company's  ability to borrow additional funds under the Revolving
Credit  Facility could be  terminated.  In the event such  acceleration  occurs,
there  can be no  assurance  that the  Company  will be able to  refinance  such
borrowings.  A failure by the Company to refinance such borrowings  would have a
material   adverse  effect  on  the  Company.   See  "Description  of  Principal
Indebtedness."


                                      -16-

<PAGE>
JOINT VENTURE OBLIGATIONS

         WPC has certain commitments and contingent  obligations with respect to
the OCC joint venture including the following:  (i) WPC is required,  along with
Dong Yang Tinplate Ltd. ("Dong Yang"), to contribute  additional funds to OCC to
cover its pro rata share of any cost  overruns and working  capital needs of OCC
to the extent that OCC is unable to otherwise  finance such amounts (the Company
anticipates that its pro rata share of such funding  obligations will be between
$5.0  million and $10.0  million  through  December 31,  1998);  and (ii) WPC is
jointly and  severally  liable,  together  with Dong Yang, to contribute to OCC,
either as a loan or a capital  contribution,  amounts sufficient to cure certain
defaults  and  violations  of certain  financial  covenants  of OCC under  OCC's
borrowing facility, which currently has a maximum availability of $17.0 million.
OCC is  negotiating  to increase such  borrowing  facility from $17.0 million to
$20.0 million,  and in connection  therewith Dong Yang and the Company may agree
to jointly and severally  guarantee all of such  obligations.  In addition,  WPC
also  has   certain   commitments   and   contingent   obligations   under   the
Wheeling-Nisshin  joint venture  including the  following:  (i) WPC is required,
along with Nisshin Steel, to contribute  additional funds to Wheeling-Nisshin to
cover its pro rata share of working  capital needs of  Wheeling-Nisshin,  to the
extent  Wheeling-Nisshin  is  unable  to  cover  its  working  capital  needs or
Wheeling-Nisshin  is unable to finance  such  needs;  and (ii) WPC has agreed to
indemnify WHX for WHX's agreement with Nisshin Steel to contribute in proportion
to WPC's interest in Wheeling-Nisshin to the repayment of outstanding borrowings
of  Wheeling-Nisshin  should  Wheeling-Nisshin  be  unable  to  repay  its  debt
obligations. There can be no assurance that the Company will be able to make any
such required  payments or if made,  that they will not have a material  adverse
effect upon the Company.  If the Company is unable to make any of such  required
payments, it would be a breach of the Company's joint venture agreements.

RANKING; HOLDING COMPANY STRUCTURE

         The Notes are unsecured  obligations of the Company,  ranking senior in
right of payment to all existing  and future  subordinated  indebtedness  of the
Company,   and  pari  passu  with  all  existing  and  future  senior  unsecured
indebtedness of the Company, including borrowings under the Term Loan Agreement.
The Subsidiary  Guarantees rank pari passu in right of payment with all existing
and future senior  indebtedness of the Guarantors,  including the obligations of
the  Guarantors  under the  Revolving  Credit  Facility,  any  successor  credit
facility and the Term Loan Agreement. At December 31, 1997, the borrowings under
the  Term  Loan  Agreement  and the use of  proceeds  therefrom,  the  aggregate
principal  amount of  indebtedness  (excluding  trade  payables,  other  accrued
liabilities and the Notes) of the Company and its  subsidiaries is approximately
$165.9 million,  all of which would have ranked effectively senior to the Notes.
Although the Notes constitute senior obligations of the Company,  the holders of
secured  indebtedness  would  have a prior  claim to the  assets  securing  such
indebtedness. The Revolving Credit Facility is secured by the inventory of WPSC,
two of the Company's  Subsidiaries,  and Unimast,  and certain other assets.  In
addition,  pursuant  to  the  Receivables  Facility,  WPSC  sells  an  undivided
percentage  ownership in a designated pool of accounts  receivable  generated by
it,  two of  the  Company's  Subsidiaries,  and  Unimast.  See  "Description  of
Principal Indebtedness" and "Description of Receivables Facility."

         The Company is a holding company that conducts substantially all of its
business  operations  through  its  subsidiaries.  Consequently,  the  Company's
operating cash flow and its ability to service its  indebtedness,  including the
Notes,  is dependent upon the cash flow of its  subsidiaries  and the payment of
funds by such  subsidiaries  to the Company in the form of loans,  dividends  or
otherwise.  The Company's  subsidiaries are separate and distinct legal entities
apart from the Company and each  operating  subsidiary  has agreed to  guarantee
payment of the Notes on a senior  basis.  The Indenture  contains  financial and
restrictive covenants that limit the ability of the Company and its subsidiaries
to, among other things,  borrow  additional funds,  dispose of assets,  pay cash
dividends  or  make   certain   restricted   payments.   See   "Description   of
Notes--Certain Covenants" and "Description of Principal Indebtedness."


                                      -17-

<PAGE>
SUBSTANTIAL CAPITAL EXPENDITURE REQUIREMENTS

         The Company operates in a capital intensive industry. From 1993 through
1997, the Company's capital expenditures totalled  approximately $289.3 million.
This level of capital  expenditures  was used to maintain  productive  capacity,
improve  productivity  and  upgrade  selected  facilities  to  meet  competitive
requirements and maintain  compliance with  environmental  laws and regulations,
including the Clean Air Act of 1990. The Company anticipates funding its capital
expenditures in 1998 from cash on hand and funds generated by operations.  Prior
to  the  resolution  of  the  Strike,  the  Company  had  delayed  most  capital
expenditures at the Strike-affected plants. The Company anticipates that capital
expenditures will approximate depreciation, on average, over the next few years.
There can be no  assurance  that the  Company  will  have  adequate  funds  from
operations  to make all  required  capital  expenditures  or that the  amount of
future capital expenditures will be commensurate with historical averages.

SUBSTANTIAL EMPLOYEE POSTRETIREMENT OBLIGATIONS

         The  Company  has  substantial  financial  obligations  related  to its
employee and retiree  postretirement  plans for medical and life  insurance  and
pensions.  Statement  of Financial  Accounting  Standards  No. 106,  "Employers'
Accounting  for  Postretirement  Benefits  Other  than  Pensions"  ("SFAS  106")
requires  accrual of retiree  medical and life  insurance  benefits  rather than
recognition  of costs as  claims  are paid.  In  accordance  with  SFAS  106,  a
liability has been  established  for the present  value of the estimated  future
unfunded medical obligations.  In addition,  in accordance with the Statement of
Financial Accounting Standards No. 87, "Employers' Accounting for Pensions," the
Company has  recognized a liability  equal to its unfunded  accumulated  pension
benefit  obligations.  As of  December  31,  1997,  the  Company had an unfunded
accumulated  postretirement  benefit  obligation  for  retiree  health  care  of
approximately $301.0 million. In addition,  the Company had recorded an unfunded
accumulated  pension  benefit  obligation for the recently  implemented  defined
benefit  pension  plan ("DB Plan") of  approximately  $167.3  million,  of which
approximately 75% must be funded over the next five years.

UNCERTAINTY OF IMPACT OF FUTURE COLLECTIVE BARGAINING AGREEMENTS; POSSIBILITY OF
STRIKES

         As of December 31, 1997, the USWA represented  approximately 73% of the
Company's  employees.  In August  1997,  the Company  entered into the New Labor
Agreement  with the USWA,  which  expires on September 1, 2002.  There can be no
assurance  as to the results of  negotiations  of future  collective  bargaining
agreements,  whether future collective  bargaining agreements will be negotiated
without  production  interruptions  or the possible impact of future  collective
bargaining  agreements,  or the negotiations thereof, on the Company's financial
condition and results of operations. In addition, there can be no assurance that
strikes will not occur in the future in connection  with labor  negotiations  or
otherwise.

CONTROL BY WHX; CONFLICTS OF INTEREST; TRANSACTIONS WITH WHX

         The Company is a  wholly-owned  subsidiary of WHX and all directors are
elected at the direction of WHX. See "Management." The Company believes that WHX
will not be prohibited from acting in its own self interest in respect of, among
other  things,  approval  of  various  corporate  activities  and the  voting or
disposition of the shares of Common Stock owned by it. The ongoing  relationship
between the Company and WHX could result in  conflicts  of interest  between the
Company and WHX. Also, WHX and the Company have entered into certain agreements,
which  were not the  result  of  arms-length  negotiations  between  independent
parties,  providing for indemnification and certain other rights and obligations
for each of them after consummation of the November Offering.

         In addition,  as a subsidiary of WHX, the Company has had the financial
resources of WHX  available to meet its  liquidity  needs.  The Notes are not an
obligation of WHX and are  stand-alone  obligations of WPC. WHX is not obligated
to provide funds to the Company, and the Company will in the future have to rely
on its own resources and third-party credit to meet its cash  requirements.  WHX
and WPC are jointly and  severally  obligated to make  certain  payments to WPSC
pursuant to the terms of a keepwell  agreement  entered into in connection  with
the  Revolving  Credit  Facility to  maintain  certain  financial  ratios of the
Company. The Company has agreed to

                                      -18-

<PAGE>
indemnify  WHX with  respect  to any  payments  made by WHX on  account of WHX's
obligations  under such  keepwell  agreement.  See  "Certain  Relationships  and
Related Transactions; Transactions between the Company and WHX."

         From time to time, WHX has made advances to the Company, principally to
fund working  capital needs and interest  payments on debt. The Company also has
made advances to WHX, from time to time,  principally to fund the payment by WHX
of dividends on its outstanding preferred stock and the working capital needs of
Unimast.  As of December 31, 1997,  the Company had made  advances to WHX in the
net amount of $28.0  million.  All advances are repayable upon demand and do not
bear interest.  To the extent the Company has net outstanding advances from WHX,
the Company's  obligation to repay such  advances  will be  subordinated  to the
repayment obligations on the Notes.

FRAUDULENT CONVEYANCE; POSSIBLE INVALIDITY OF SUBSIDIARY GUARANTEES

         Under  applicable  provisions of the United States  Bankruptcy  Code or
comparable  provisions of state  fraudulent  transfer or conveyance laws, if the
Company,  at the time it issues the Notes, or any one of the Guarantors,  at the
time it issues its Subsidiary  Guarantee,  (a) incurs such indebtedness with the
intent to  hinder,  delay or defraud  creditors,  or (b)(i)  receives  less than
reasonably   equivalent   value  or  fair   consideration   for  incurring  such
indebtedness  and (ii)(A) is  insolvent  at the time of the  incurrence,  (B) is
rendered  insolvent by reason of such  incurrence  (after the application of the
proceeds of the  November  Offering),  (C) is engaged or is about to engage in a
business or  transaction  for which the assets that will remain with the Company
or  such  Guarantor  constitute  unreasonably  small  capital  to  carry  on its
business,  or (D) intends to incur, or believes that it will incur, debts beyond
its ability to pay such debts as they mature,  then,  in each such case, a court
of competent  jurisdiction  could avoid,  in whole or in part, the Notes or such
Subsidiary  Guarantee.  The measure of insolvency  for purposes of the foregoing
will vary depending upon the law applied in such case.  Generally,  however, the
Company or any Guarantor would be considered  insolvent if the sum of its debts,
including  contingent  liabilities,  was greater  than all of its assets at fair
valuation or if the present fair saleable  value of its assets was less than the
amount that would be  required to pay the  probable  liability  on its  existing
debts, including contingent liabilities, as they become absolute and matured.

         To  the  extent  any  Subsidiary  Guarantee  were  to be  avoided  as a
fraudulent conveyance or held unenforceable for any other reason, holders of the
Notes  would cease to have any claim in respect of such  Guarantor  and would be
creditors solely of the Company and any Guarantor whose Subsidiary Guarantee was
not avoided or held  unenforceable.  In such event, the claims of the holders of
the Notes against the issuer of an invalid Subsidiary Guarantee would be subject
to the prior payment of all other liabilities of such Guarantor. There can be no
assurance that, after providing for all prior claims,  there would be sufficient
assets to satisfy the claims of the holders of the Notes relating to any avoided
Subsidiary  Guarantee.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and "Description of the New Notes."

NEED TO OBTAIN ALTERNATE FINANCING UPON A CHANGE OF CONTROL

         The  Indenture  provides  that,  upon the  occurrence  of any Change of
Control,  the Company  will be  required  to make a Change of Control  Offer (as
defined)  to purchase  all or any part of each  holder's  Notes  issued and then
outstanding  under  the  Indenture  at a  purchase  price  equal  to 101% of the
principal  amount  thereof,  plus  accrued and unpaid  interest  and  Liquidated
Damages, if any, thereon to the date of purchase.  The Revolving Credit Facility
prohibits the Company from  purchasing any Notes prior to their stated  maturity
and also  provides  that certain  Change of Control  events  would  constitute a
default thereunder. In addition, any future credit or other borrowing agreements
may contain similar restrictions.  Finally, the Company's ability to pay cash to
the  holders of Notes upon a  repurchase  may be limited by the  Company's  then
existing financial  resources.  See "Description of Principal  Indebtedness" and
"Description of the New  Notes--Repurchase  at the Option of  Holders--Change of
Control."


                                      -19-

<PAGE>
         If a Change of Control were to occur,  it is unlikely  that the Company
would be able to both repay all of its  obligations  under the Revolving  Credit
Facility and repay other indebtedness,  including borrowings under the Term Loan
Agreement  that would  become  payable  upon the  occurrence  of such  Change of
Control,  unless it could obtain alternate financing.  There can be no assurance
that the  Company  would be able to obtain any such  financing  on  commercially
reasonable  terms or at all, and consequently no assurance can be given that the
Company would be able to purchase any of the Notes tendered pursuant to a Change
of Control Offer.

FACTORS RELATING TO THE INDUSTRY

CYCLICALITY

         Historically,  steel industry  performance has been cyclical in nature,
reflecting  changes in industry  capacity as well as the  cyclicality of many of
the  principal  markets it  serves,  including  the  automotive,  appliance  and
construction  industries.  Although total  domestic steel industry  capacity was
substantially  reduced  during the 1980s through  extensive  restructuring,  and
demand has been  particularly  strong since 1993,  with domestic  steel industry
earnings  strong during the  1994-1996  period,  there can be no assurance  that
demand will continue at current levels or that the addition of new minimills and
recent  restarts of  previously  idled  domestic  facilities  will not adversely
impact pricing and margins.

POSSIBLE FLUCTUATIONS IN THE COST OF RAW MATERIALS

         The Company's  operations require substantial amounts of raw materials,
including various types of iron ore pellets,  steel scrap,  coal, zinc,  oxygen,
natural gas and  electricity.  The price and availability of these raw materials
are subject to steel industry and general market conditions affecting supply and
demand. Furthermore,  worldwide competition in the steel industry has frequently
limited the  ability of steel  producers  to raise  finished  product  prices to
recover higher raw material costs.  The Company's  future  profitability  may be
adversely  affected  to the extent it is unable to pass on higher  raw  material
costs to its customers.

COMPETITION

         The domestic steel industry is highly competitive.  Despite significant
reductions in raw steel production  capacity by major domestic  producers in the
1980s,  partially  offset by the recent  minimill  capacity  additions and joint
ventures,  the  domestic  industry  continues to be  threatened  by excess world
capacity.

         The Company faces increasing  competitive pressures from other domestic
integrated  producers,  minimills and  processors.  Processors  compete with the
Company in the areas of  slitting,  cold  rolling  and  coating.  Minimills  are
generally  smaller volume steel producers that use ferrous scrap metals as their
basic raw material.  Compared to integrated producers,  minimills, which rely on
less labor and capital  intensive hot metal  sources,  have certain  advantages.
Since minimills typically are not unionized,  they have more flexible work rules
that have resulted in lower  employment  costs per net ton shipped.  Since 1989,
significant  flat  rolled  minimill  capacity  has been  constructed  and  these
minimills  now  compete  with   integrated   producers  in  product  areas  that
traditionally  have  not  faced  significant   competition  from  minimills.  In
addition,  there is significant  additional flat rolled minimill  capacity under
construction  or announced  with  various  planned  commissioning  dates in 1997
through  1999.  Near term,  these  minimills  are  expected to compete  with the
Company primarily in the commodity flat rolled steel market,  and processors are
expected to compete  with the  Company in the flat rolled and cold rolled  steel
market.  In the  long-term,  such minimills may also compete with the Company in
producing  value-added  products.  In addition,  the  increased  competition  in
commodity product markets may influence certain integrated producers to increase
product offerings to compete with the Company's custom products.

         During  the  early  1990s,   the  domestic  steel  market   experienced
significant  increases in imports of foreign produced flat rolled products.  The
level of imports, however, declined somewhat in late 1995 and early 1996. During
the same period,  exports of  domestically  produced flat rolled steel increased
significantly. In recent months,

                                      -20-

<PAGE>
there has been an increase in imports of flat rolled products, and a decrease in
exports of flat rolled  steel  products.  The  strength  of the U.S.  dollar and
economy, as well as the strength of foreign economies,  can significantly affect
the  import/export  trade balance for flat rolled steel products.  The status of
the trade  balance  may  significantly  affect the  ability of the new  minimill
capacity to come  on-line  without  disrupting  the  domestic  flat rolled steel
market.

         Wheeling  Corrugating  and the Company's other  fabricating  operations
compete in a large number of regional  markets with numerous  other  fabricating
operations, most of which are independent of the major integrated manufacturers.
Independent  fabricators  generally  are  able  to  acquire  flat  rolled  steel
products,  their basic raw material,  at prevailing market prices. There are few
barriers  to entry  into the  manufacture  of  fabricated  products  in  certain
individual  markets  currently  served by  Wheeling  Corrugating  (although  the
geographic  breadth of the markets served by Wheeling  Corrugating would be hard
to replicate).  Other competitors,  including domestic integrated  producers and
minimills,  may decide to  manufacture  fabricated  products  and  compete  with
Wheeling  Corrugating in its markets.  Such  competition  may negatively  affect
prices that may be obtained in certain markets by the Company for its fabricated
products.  Many of Wheeling  Corrugating's  competitors  do not have a unionized
workforce  and,  therefore,   may  have  lower  operating  costs  than  Wheeling
Corrugating.

         Materials  such as  aluminum,  cement,  composites,  glass and plastics
compete as substitutes for steel in many markets.

COSTS OF COMPLYING WITH ENVIRONMENTAL STANDARDS

         The  Company  and  other  steel   producers   have  become  subject  to
increasingly  stringent  environmental  standards imposed by Federal,  state and
local environmental laws and regulations.  The Company has expended,  and can be
expected  to be  required  to  expend in the  future,  significant  amounts  for
installation of environmental  control facilities,  remediation of environmental
conditions and other similar matters. The costs of complying with such stringent
environmental  standards as the new ambient air quality  standards for ozone and
PM2.5 as well as the climate  change treaty  negotiations  may cause the Company
and other domestic steel producers to be competitively  disadvantaged  vis-a-vis
foreign steel producers and producers of steel  substitutes,  who may be subject
to  less  stringent  standards.  The  Company  has  also  been  identified  as a
potentially  responsible party at five "Superfund" sites and has been alleged to
be a potentially responsible party at two other "Superfund" sites. The Superfund
law imposes  strict joint and several  liability  upon  potentially  responsible
parties. See "Legal Proceedings--Environmental Matters."

LACK OF A PUBLIC MARKET

         The New  Notes  will  constitute  a new  issue  of  securities  with no
established trading market. The Company does not intend to list the New Notes on
any United States securities  exchange or to seek approval for quotation through
any  automated  quotation  system.  The Company has been  advised by the Initial
Purchasers  that  following  completion  of  the  Exchange  Offer,  the  Initial
Purchasers  intend  to make a market  in the New  Notes.  However,  the  Initial
Purchasers  are not  obligated to do so and any  market-making  activities  with
respect  to the New  Notes  may be  discontinued  at any  time  without  notice.
Accordingly,  no  assurance  can be given that an active  public or other market
will develop for the New Notes or as to the  liquidity of or the trading  market
for the New Notes.  If a trading  market does not develop or is not  maintained,
Holders of the New Notes may experience difficulty in reselling the New Notes or
may be unable to sell them at all. If a market for the New Notes  develops,  any
such  market  may cease to  continue  at any time.  If a public  trading  market
develops for the New Notes,  future  trading prices of the New Notes will depend
on many factors,  including,  among other things, prevailing interest rates, the
Company's results of operations and the market for similar  securities and other
factors, including the financial condition of the Company.


                                      -21-

<PAGE>
CONSEQUENCES OF THE EXCHANGE OFFER TO NON-TENDERING HOLDERS OF THE OLD NOTES

         In the event the Exchange Offer is consummated, the Company will not be
required to register  any Old Notes not  tendered  and  accepted in the Exchange
Offer. In such event, Holders of Old Notes seeking liquidity in their investment
would have to rely on  exemptions  to the  registration  requirements  under the
Securities Act. Following the Exchange Offer, none of the Notes will be entitled
to the  contingent  increase in interest  rate  provided  for (in the event of a
failure to consummate  the Exchange  Offer in  accordance  with the terms of the
Registration Rights Agreement) pursuant to the Registration Rights Agreement.

                                      -22-

<PAGE>
                               THE EXCHANGE OFFER

PURPOSE AND EFFECT OF THE EXCHANGE OFFER

         The Old Notes were sold by the  Company  on  November  26,  1997 to the
Initial  Purchasers,  which  placed  the Old Notes  with  certain  institutional
investors  in reliance on Section 4(2) of, and Rule 144A under,  the  Securities
Act. In connection with the sale of the Old Notes,  the Company entered into the
Registration  Rights Agreement,  pursuant to which the Company agreed to use its
best efforts to  consummate an offer to exchange the Old Notes for the New Notes
pursuant to an effective  registration  statement on or before April 10, 1998. A
copy of the  Registration  Rights Agreement has been filed as an exhibit to this
Registration Statement. Unless the context requires otherwise, the term "Holder"
with respect to the Exchange  Offer means any person in whose name Old Notes are
registered  on the books of the Company or any other  person who has  obtained a
properly  completed bond power from the registered  Holder,  or any person whose
Old Notes are held of record by DTC who  desires  to  deliver  such Old Notes by
book-entry transfer at DTC.

         The  Company  has not  requested,  and does not intend to  request,  an
interpretation  by the staff of the  Commission  with respect to whether the New
Notes issued pursuant to the Exchange Offer in exchange for the Old Notes may be
offered  for  sale,  resold  or  otherwise  transferred  by any  Holder  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities  Act.  Based on  interpretations  by the staff of the  Commission set
forth in no-action  letters issued to third parties,  the Company  believes that
New Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be
offered for resale,  resold and otherwise  transferred by any Holder of such New
Notes (other than any such Holder that is an "affiliate" of the Company,  within
the  meaning  of Rule 405 under  the  Securities  Act and  except in the case of
broker-dealers, as set forth below) without compliance with the registration and
prospectus  delivery  provisions of the Securities  Act,  provided that such New
Notes are acquired in the  ordinary  course of such  Holder's  business and such
Holder has no arrangement or understanding with any person to participate in the
distribution of such New Notes. Any Holder who tenders in the Exchange Offer for
the purpose of  participating  in a  distribution  of the New Notes or who is an
affiliate of the Company may not rely on such interpretation by the staff of the
Commission  and  must  comply  with the  registration  and  prospectus  delivery
requirements  of the  Securities  Act in connection  with any  secondary  resale
transaction.  Each  broker-dealer that receives New Notes for its own account in
exchange for Old Notes, where such Old Notes were acquired by such broker-dealer
as a result  of  market-making  activities  or other  trading  activities,  must
acknowledge  that it will deliver a prospectus in connection  with any resale of
such New Notes. See "Plan of Distribution."

         By  tendering  in the  Exchange  Offer,  each  Holder of Old Notes will
represent to the Company that,  among other things,  (i) the New Notes  acquired
pursuant to the  Exchange  Offer are being  obtained in the  ordinary  course of
business of the person  receiving such New Notes,  whether or not such person is
such Holder,  (ii) neither the Holder of Old Notes,  nor any such other  person,
has an  arrangement  or  understanding  with any  person to  participate  in the
distribution of such New Notes,  (iii) if the Holder is not a broker-dealer,  or
is a  broker-dealer  but will not  receive  New  Notes  for its own  account  in
exchange  for Old Notes,  neither  the  Holder,  nor any such other  person,  is
engaged in or intends to participate in the  distribution  of such New Notes and
(iv)  neither  the  Holder nor any such other  person is an  "affiliate"  of the
Company  within  the  meaning of Rule 405 under the  Securities  Act or, if such
Holder is an "affiliate," that such Holder will comply with the registration and
prospectus delivery requirements of the Securities Act to the extent applicable.

         Following the consummation of the Exchange Offer,  Holders of Old Notes
not  tendered  will not have any further  registration  rights and the Old Notes
will continue to be subject to certain  restrictions  on transfer.  Accordingly,
the liquidity of the market for the Old Notes could be adversely affected.

TERMS OF THE EXCHANGE OFFER

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus and in the Letter of Transmittal, the Company will accept any and all
Old Notes validly  tendered and not withdrawn  prior to 5:00 p.m., New York City
time, on the Expiration Date. Subject to the minimum  denomination  requirements
of the New Notes, the Company will issue $1,000 principal amount of New Notes in
exchange for each $1,000 principal amount of

                                      -23-

<PAGE>
outstanding Old Notes accepted in the Exchange Offer. Holders may tender some or
all of their Old Notes pursuant to the Exchange Offer. However, Old Notes may be
tendered only in integral multiples of $1,000 principal amount.

         The forms and terms of the New Notes will be  identical in all material
respects to the forms and terms of the corresponding Old Notes,  except that the
offer and sale of the New Notes will have been  registered  under the Securities
Act and, therefore, the New Notes will not bear legends restricting the transfer
thereof.  The  Exchange  Offer is not  conditioned  upon any  minimum  aggregate
principal amount of Old Notes being tendered for exchange. As of _______,  1998,
$275,000,000 aggregate principal amount of the Old Notes were outstanding.  This
Prospectus,  together  with the  Letter  of  Transmittal,  is being  sent to all
Holders as of ________,  1998. Holders of Old Notes do not have any appraisal or
dissenters'  rights under the Indenture in connection  with the Exchange  Offer.
The  Company  intends to  conduct  the  Exchange  Offer in  accordance  with the
applicable  requirements  of the  Exchange  Act and  the  applicable  rules  and
regulations of the Commission thereunder.

         The Company shall be deemed to have accepted validly tendered Old Notes
when,  as and if the  Company  has given oral or written  notice  thereof to the
Exchange Agent.  The Exchange Agent will act as agent for the tendering  Holders
for the purpose of receiving the New Notes from the Company. If any tendered Old
Notes are not accepted for exchange because of an invalid tender, the occurrence
of certain other events set forth herein or otherwise, such unaccepted Old Notes
will be returned,  without expense,  to the tendering Holder thereof as promptly
as practicable after the Expiration Date.

         Holders who tender Old Notes in the Exchange Offer will not be required
to pay brokerage  commissions  or fees or,  subject to the  instructions  in the
Letter of Transmittal,  transfer taxes with respect to the exchange of Old Notes
pursuant to the Exchange  Offer.  The Company will pay all charges and expenses,
other than certain  applicable taxes, in connection with the Exchange Offer. See
" -- Fees and Expenses."

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

         The term "Expiration Date" shall mean 5:00 p.m., New York City time, on
_____________,  1998, [20 BUSINESS DAYS AFTER THE  COMMENCEMENT  OF THE EXCHANGE
OFFER] unless the Company in its sole discretion, extends the Exchange Offer, in
which case the term  "Expiration  Date"  shall mean the latest  date and time to
which the  Exchange  Offer is  extended.  Although  the  Company  has no current
intention to extend the Exchange Offer, the Company reserves the right to extend
the  Exchange  Offer at any time and from time to time by giving oral or written
notice to the Exchange  Agent and by timely  public  announcement  communicated,
unless otherwise  required by applicable law or regulation,  by making a release
to the Dow Jones News Service.  During any extension of the Exchange Offer,  all
Old Notes previously  tendered  pursuant to the Exchange Offer and not withdrawn
will remain subject to the Exchange  Offer.  The date of the exchange of the New
Notes for Old Notes will be the first AMEX trading day following the  Expiration
Date.

   
         The Company expressly  reserves the right to (i) terminate the Exchange
Offer and not accept for  exchange  any Old Notes if any of the events set forth
below under " -- Conditions to the Exchange Offer" shall have occurred and shall
not have been  waived by the  Company  and (ii) amend the terms of the  Exchange
Offer in any manner that, in its good faith  judgment,  is  advantageous  to the
Holders of the Old Notes,  whether  before or after any tender of the Old Notes.
Should the Company  materially  amend the terms of the Exchange  Offer,  (i) the
Company  will file an  amendment  to the  Registration  which will  reflect  any
material  changes to the Exchange Offer and (ii) all Holders will be resolicited
as may be required by applicable law.
    

PROCEDURES FOR TENDERING

         The tender to the Company of Old Notes by a Holder thereof  pursuant to
one of the procedures set forth below will constitute an agreement  between such
Holder  and the  Company  in  accordance  with  the  terms  and  subject  to the
conditions  set forth  herein  and in the Letter of  Transmittal  signed by such
holder.  A Holder  of the Old Notes may  tender  such Old Notes by (i)  properly
completing  and  signing a Letter of  Transmittal  or a facsimile  thereof  (all
references  in this  Prospectus  to a Letter of  Transmittal  shall be deemed to
include  a  facsimile  thereof)  and  delivering  the  same,  together  with any
corresponding  certificate  or  certificates  representing  the Old Notes  being
tendered (if in certificated form) and any required signature guarantees, to the
Exchange Agent at its address set forth in the

                                      -24-

<PAGE>
Letter of Transmittal on or prior to the Expiration  Date (or complying with the
procedure for book-entry  transfer  described  below) or (ii) complying with the
guaranteed delivery procedures described below.

         If tendered Old Notes are  registered  in the name of the signer of the
Letter of Transmittal and the New Notes to be issued in exchange therefor are to
be issued (and any  untendered  Old Notes are to be reissued) in the name of the
registered holder (which term, for the purposes described herein,  shall include
any participant in DTC whose name appears on a security  listing as the owner of
Old Notes),  the signature of such signer need not be  guaranteed.  In any other
case,  the  tendered  Old Notes  must be  endorsed  or  accompanied  by  written
instruments of transfer in form satisfactory to the Company and duly executed by
the  registered  Holder and the  signature on the  endorsement  or instrument of
transfer must be guaranteed by a member firm of a registered national securities
exchange  or  of  the  National  Association  of  Securities  Dealers,  Inc.,  a
commercial bank or trust company having an office or correspondent in the United
States or an "eligible  guarantor  institution" as defined by Rule 17Ad-15 under
the Exchange Act (any of the foregoing  hereinafter  referred to as an "Eligible
Institution").  If the New Notes  and/or the Old Notes not  exchanged  are to be
delivered to an address other than that of the  registered  Holder  appearing on
the register for the Old Notes,  the signature in the Letter of Transmittal must
be guaranteed by an Eligible Institution.

         THE METHOD OF  DELIVERY  OF OLD NOTES,  LETTER OF  TRANSMITTAL  AND ALL
OTHER  DOCUMENTS IS AT THE ELECTION AND RISK OF THE HOLDER.  IF SUCH DELIVERY IS
BY MAIL, IT IS RECOMMENDED THAT REGISTERED MAIL,  PROPERLY INSURED,  WITH RETURN
RECEIPT REQUESTED,  BE USED. IN ALL CASES,  SUFFICIENT TIME SHOULD BE ALLOWED TO
ASSURE TIMELY DELIVERY.  NO LETTER OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO
THE COMPANY.

         The Company  understands  that the  Exchange  Agent will make a request
promptly after the date of this  Prospectus to establish an account with respect
to the Old Notes at DTC for the purpose of facilitating  the Exchange Offer, and
subject  to the  establishment  thereof,  any  financial  institution  that is a
participant in DTC's system may make book-entry delivery of Old Notes by causing
DTC to transfer such Old Notes into the Exchange Agent's account with respect to
the Old Notes in accordance  with DTC's  procedure for such  transfer.  Although
delivery of the Old Notes may be effected through  book-entry  transfer into the
Exchange  Agent's account at DTC, an appropriate  Letter of Transmittal with any
required  signature  guarantee and all other revised documents must in each case
be transmitted to and received or confirmed by the Exchange Agent at the address
set forth in the Letter of Transmittal  on or prior to the Expiration  Date, or,
if the guaranteed delivery procedures  described below are complied with, within
the time period provided under such procedures.

         If the Holder  desires to accept the  Exchange  Offer and time will not
permit a Letter of  Transmittal  or Old Notes to reach the Exchange Agent before
the Expiration Date or the procedure for book-entry transfer cannot be completed
on a timely basis,  a tender may be effected if the Exchange  Agent has received
at its  office,  on or prior to the  Expiration  Date,  a  letter,  telegram  or
facsimile  transmission from an Eligible  Institution setting forth the name and
address  of the  tendering  Holder,  the  name(s)  in which  the Old  Notes  are
registered and the  certificate  number(s) of the Old Notes to be tendered,  and
stating  that the tender is being made  thereby and  guaranteeing  that,  within
three AMEX trading days after the date of execution of such letter,  telegram or
facsimile  transmission by the Eligible  Institution,  such Old Notes, in proper
form for transfer (or a  confirmation  of book-entry  transfer of such Old Notes
into the Exchange  Agent's  account at DTC),  will be delivered by such Eligible
Institution  together  with a properly  completed  and duly  executed  Letter of
Transmittal (and any other required documents).  Unless Old Notes being tendered
by the  above-described  method are deposited with the Exchange Agent within the
time period set forth  above  (accompanied  or preceded by a properly  completed
Letter of Transmittal and any other required documents), the Company may, at its
option, reject the tender. Copies of a Notice of Guaranteed Delivery,  which may
be used by Eligible  Institutions for the purposes  described in this paragraph,
are available from the Exchange Agent.

         A tender  will be deemed to have been  received as of the date when (i)
the tendering  Holder's properly completed and duly signed Letter of Transmittal
accompanied by the Old Notes (or a confirmation  of book-entry  transfer of such
Old Notes into the Exchange Agent's account at DTC), is received by the Exchange
Agent or (ii) a Notice of Guaranteed  Delivery or letter,  telegram or facsimile
transmission to similar effect (as provided above) from an Eligible  Institution
is received by the  Exchange  Agent.  Issuances of New Notes in exchange for Old
Notes

                                      -25-

<PAGE>
tendered  pursuant to a Notice of  Guaranteed  Delivery  or letter,  telegram or
facsimile  transmission  to similar  effect (as  provided  above) by an Eligible
Institution  will be made only  against  submission  of a duly signed  Letter of
Transmittal  (and any other required  documents) and deposit of the tendered Old
Notes.

         All questions as to the validity,  form, eligibility (including time of
receipt)  and  acceptance  for  exchange  of any  tender  of Old  Notes  will be
determined by the Company,  whose  determination will be final and binding.  The
Company  reserves the absolute  right to reject any or all tenders not in proper
form or the  acceptance  for  exchange  of  which  may,  in the  opinion  of the
Company's counsel, be unlawful.  The Company also reserves the absolute right to
waive any of the conditions of the Exchange Offer or any defect or  irregularity
in the tender of any Old Notes.  None of the Company,  the Exchange Agent or any
other  person  will be under any duty to give  notification  of any  defects  or
irregularities  in tenders or will incur any  liability  for failure to give any
such  notification.  Any Old Notes  received by the Exchange  Agent that are not
validly  tendered  and as to which the defects or  irregularities  have not been
cured or waived, or if Old Notes are submitted in an aggregate  principal amount
greater than the aggregate  principal amount of Old Notes being tendered by such
tendering  Holder,  will be  returned  by the  Exchange  Agent to the  tendering
holders,  unless  otherwise  provided in the Letter of  Transmittal,  as soon as
practicable following the Expiration Date.

         In addition,  the Company  reserves the right in its sole discretion to
(a) purchase or make offers for any Old Notes that remain outstanding subsequent
to the  Expiration  Date and (b) to the  extent  permitted  by  applicable  law,
purchase Old Notes in the open market, in privately  negotiated  transactions or
otherwise.  The terms of any such purchases or offers will differ from the terms
of the Exchange Offer.

TERMS AND CONDITIONS OF THE LETTER OF TRANSMITTAL

         The Letter of Transmittal  contains,  among other things, the following
terms and conditions, which are part of the Exchange Offer.

         The  party   tendering  Old  Notes  for  exchange  (the   "Transferor")
exchanges,  assigns and transfers  the Old Notes to the Company and  irrevocably
constitutes  and  appoints  the  Exchange  Agent as the  Transferor's  agent and
attorney-in-fact  to  cause  the  Old  Notes  to be  assigned,  transferred  and
exchanged.  The  Transferor  represents  and warrants that it has full power and
authority to tender, exchange,  assign and transfer the Old Notes and to acquire
New Notes issuable upon the exchange of such tendered Old Notes,  and that, when
the  same  are  accepted  for  exchange,  the  Company  will  acquire  good  and
unencumbered  title to the  tendered  Old  Notes,  free and clear of all  liens,
restrictions, charges and encumbrances and not subject to any adverse claim. The
Transferor  also  warrants that it will,  upon request,  execute and deliver any
additional  documents  deemed by the Company to be  necessary  or  desirable  to
complete the exchange, assignment and transfer of tendered Old Notes or transfer
ownership  of such  Old  Notes  on the  account  books  maintained  by DTC.  All
authority  conferred by the  Transferor  will survive the death,  bankruptcy  or
incapacity of the  Transferor  and every  obligation of the  Transferor  will be
binding upon the heirs, legal representatives,  successors,  assigns,  executors
and administrators of such Transferor.

         By  executing  a Letter of  Transmittal,  each  Holder will make to the
Company the  representations  set forth above under the heading " -- Purpose and
Effect of the Exchange Offer."

WITHDRAWAL OF TENDERS

         Tenders of Old Notes  pursuant to the Exchange  Offer are  irrevocable,
except that Old Notes  tendered  pursuant to the Exchange Offer may be withdrawn
at any time prior to 5:00 p.m., New York City time, on the Expiration Date.

         To be  effective,  a written,  telegraphic  or  facsimile  transmission
notice  of  withdrawal  must be timely  received  by the  Exchange  Agent at the
address set forth in the Letter of Transmittal prior to 5:00 p.m., New York City
time on the  Expiration  Date.  Any such notice of  withdrawal  must specify the
holder  named in the Letter of  Transmittal  as having  tendered Old Notes to be
withdrawn, the certificate numbers and designation of Old Notes to be withdrawn,
the principal amount of Old Notes delivered for exchange,  a statement that such
Holder is  withdrawing  his election to have such Old Notes  exchanged,  and the
name of the registered Holder of such Old

                                      -26-

<PAGE>
Notes,  and must be signed  by the  Holder  in the same  manner as the  original
signature  on the  Letter  of  Transmittal  (including  any  required  signature
guarantees) or be accompanied by evidence  satisfactory  to the Company that the
person  withdrawing the tender has succeeded to the beneficial  ownership of the
Old Notes being withdrawn. The Exchange Agent will return the properly withdrawn
Old Notes promptly following receipt of notice of withdrawal.  If Old Notes have
been tendered pursuant to the procedure for book-entry  transfer,  any notice of
withdrawal must specify the name and number of the account at DTC to be credited
with the  withdrawn  Old  Notes or  otherwise  comply  with DTC  procedure.  All
questions  as to the  validity  of  notices  of  withdrawal,  including  time of
receipt, will be determined by the Company, and such determination will be final
and binding on all parties.

CONDITIONS TO THE EXCHANGE OFFER

         Notwithstanding  any other  provision  of the  Exchange  Offer,  or any
extension of the Exchange  Offer,  the Company will not be required to issue New
Notes in exchange for any properly  tendered Old Notes not theretofore  accepted
and may terminate  the Exchange  Offer,  or, at its option,  modify or otherwise
amend the Exchange Offer, if either of the following events occur:

         (a) any statute,  rule or regulation  shall have been  enacted,  or any
         action  shall  have been taken by any court or  governmental  authority
         which, in the sole judgment of the Company, would prohibit, restrict or
         otherwise render illegal consummation of the Exchange Offer, or

         (b) there  shall occur a change in the  current  interpretation  by the
         staff of the Commission  which,  in the Company's sole judgment,  might
         materially  impair the  Company's  ability to proceed with the Exchange
         Offer.

         The Company  expressly  reserves  the right to  terminate  the Exchange
Offer and not accept for exchange any Old Notes upon the occurrence of either of
the foregoing  conditions (which represent all of the material conditions to the
acceptance by the Company of properly tendered Old Notes).

         The  foregoing  conditions  are for the sole benefit of the Company and
may be waived by the Company,  in whole or in part, in its sole discretion.  The
foregoing  conditions must be either satisfied or waived prior to termination of
the Exchange Offer. Any determination  made by the Company  concerning an event,
development  or  circumstance  described  or referred to above will be final and
binding on all parties.

EXCHANGE AGENT

         Bank One,  N.A. has been  appointed as Exchange  Agent for the Exchange
Offer. Questions and requests for assistance,  requests for additional copies of
this  Prospectus  or of the Letter of  Transmittal  and  requests for Notices of
Guaranteed  Delivery  should be  directed to the  Exchange  Agent  addressed  as
follows:

By Mail (registered or certified mail recommended):

         Bank One, N.A.
         100 E. Broad Street
         Columbus, Ohio  43215-3607


By Overnight Courier:

         Bank One, N.A.
         100 E. Broad Street
         Columbus, Ohio  43215-3607


By Hand Delivery:

         Bank One, N.A.
         100 E. Broad Street
         Columbus, Ohio  43215-3607




                                      -27-

<PAGE>

By Facsimile:     (614) 248-2566 Confirm by Telephone: (614) 248-5811

                  (For Eligible Institutions Only)

FEES AND EXPENSES

         The expense of  soliciting  tenders will be borne by the  Company.  The
principal solicitation is being made by mail; however,  additional solicitations
may be made by  telegraph,  telephone  or in  person  by  officers  and  regular
employees of the Company and its affiliates.  No additional compensation will be
paid to any such officers and employees who engage in soliciting tenders.

         The Company has not retained  any  dealer-manager  or other  soliciting
agent in  connection  with the Exchange  Offer and will not make any payments to
brokers,  dealers or others  soliciting  acceptances of the Exchange Offer.  The
Company,  however, will pay the Exchange Agent reasonable and customary fees for
its services and will reimburse it for its reasonable  out-of-pocket expenses in
connection  therewith.  The  Company  may also pay  brokerage  houses  and other
custodians,  nominees and  fiduciaries  the  reasonable  out-of-pocket  expenses
incurred  by  them in  forwarding  copies  of this  Prospectus,  the  Letter  of
Transmittal and related  documents to the beneficial owners of the Old Notes and
in handling or forwarding tenders for exchange.

         The  expenses to be incurred in  connection  with the  Exchange  Offer,
including fees and expenses of the Exchange Agent and Trustee and accounting and
legal fees of the Company, will be paid by the Company.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
exchange of Old Notes pursuant to the Exchange Offer. If, however, New Notes, or
Old Notes for principal amounts not tendered or accepted for exchange, are to be
delivered  to, or are to be issued in the name of,  any  person  other  than the
registered  Holder of the Old Notes tendered or if a transfer tax is imposed for
any reason other than the exchange of Old Notes pursuant to the Exchange  Offer,
then the amount of any such transfer  taxes  (whether  imposed on the registered
Holder or any  other  persons)  will be  payable  by the  tendering  Holder.  If
satisfactory  evidence of payment of such taxes or  exemption  therefrom  is not
submitted with the Letter of Transmittal, the amount of such transfer taxes will
be billed directly to such tendering Holder.

ACCOUNTING TREATMENT

         The New Notes will be  recorded at the same  carrying  value as the Old
Notes  as  reflected  in the  Company's  accounting  records  on the date of the
exchange  because  the  exchange  of the Old  Notes  for the  New  Notes  is the
completion of the selling process contemplated in the issuance of the Old Notes.
Accordingly,  no gain or loss for accounting  purposes will be  recognized.  The
expenses  of the  Exchange  Offer and the  unamortized  expenses  related to the
issuance of the Old Notes will be amortized over the term of the New Notes.

OTHER

         Participation  in the Exchange  Offer is voluntary  and Holders  should
carefully  consider  whether  to  accept.  Holders of the Old Notes are urged to
consult  their  financial and tax advisors in making their own decisions on what
action to take.

         No person has been  authorized to give any  information  or to make any
representations in connection with the Exchange Offer other than those contained
in this Prospectus. If given or made, such information or representations should
not be  relied  upon as having  been  authorized  by the  Company.  Neither  the
delivery of this  Prospectus  nor any exchange made hereunder  shall,  under any
circumstances, shall create any implication that there has been no change in the
affairs of the Company since the  respective  dates as of which  information  is
given  herein.  The  Exchange  Offer is not being  made to (nor will  tenders be
accepted from or on behalf of) Holders of Old Notes in any jurisdiction in which
the  making of the  Exchange  Offer or the  acceptance  thereof  would not be in
compliance with the laws of such jurisdiction.  However, the Company may, at its
discretion, take such action as it may deem necessary to make the Exchange Offer
in any such  jurisdiction  and extend the Exchange Offer to Holders of Old Notes
in such jurisdiction.

                                      -28-

<PAGE>
         As a result of the making of the Exchange Offer,  the Company will have
fulfilled a covenant contained in the Registration Rights Agreement.  Holders of
the Old Notes who do not  tender  their Old  Notes in the  Exchange  Offer  will
continue  to hold such Old  Notes and will be  entitled  to all the  rights  and
limitations  applicable  thereto under the Indenture  except for any such rights
under the  Registration  Rights Agreement and except that the Old Notes will not
be entitled to the contingent  increase in interest rate provided for in the Old
Notes.  All untendered Old Notes will continue to be subject to the restrictions
on transfer set forth in the Indenture and the Old Notes. To the extent that Old
Notes are tendered and accepted in the Exchange Offer,  the trading  market,  if
any, for untendered Old Notes could be adversely affected.

                                 USE OF PROCEEDS

         The Company will not receive any cash proceeds from the issuance of the
New  Notes  offered  hereby.  In  consideration  for  issuing  the New  Notes as
contemplated in this Prospectus,  the Company will receive in exchange Old Notes
in like  principal  amount,  the terms of which are  identical  in all  material
respects to the New Notes, except that the offer and sale of such New Notes will
be registered  under the  Securities Act and,  therefore,  will not bear legends
restricting  the transfer  thereof.  Old Notes  surrendered  in exchange for New
Notes will be retired and canceled and cannot be reissued. Accordingly, issuance
of the New Notes will not result in a change in the indebtedness of the Company.

   
         The Company  received  gross proceeds of  approximately  $275.0 million
from the November Offering.  Additionally,  the Company borrowed an aggregate of
$75.0  million  pursuant to the Term Loan  Agreement,  the net proceeds of which
were,  together with the proceeds of the November Offering,  used to (i) defease
the outstanding 93/8% Notes,  which 93/8% Notes have a maturity date of November
15, 2003, at a total cost of $298.8  million,  and (ii) reduce by  approximately
$51.0 million outstanding borrowings under the Revolving Credit Facility,  which
matures on May 3, 1999 and bears  interest at the Citibank  prime rate plus 1.0%
and/or a Eurodollar rate margin plus 2.25%.
    

                                      -29-

<PAGE>
                                 CAPITALIZATION

         The following table sets forth  short-term debt and the current portion
of  long-term  debt and the  consolidated  capitalization  of the  Company as of
December  31,  1997  which  gives  effect  to  the  November  Offering  and  the
application of the net proceeds therefrom.  See "Use of Proceeds," "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Selected Consolidated Financial Data." This table should be read in conjunction
with  the  Consolidated   Financial   Statements   included  elsewhere  in  this
Prospectus.

                                                    As of December 31, 1997
                                                -------------------------------

                                                             ACTUAL
                                                         (in thousands)
Short-term debt.................................             $ 89,800
Current portion of long-term debt                                 199
Long-term debt:
      9 1/4% Senior Notes offered hereby........              273,966
      Term Loan.................................               75,000
      93/8% Senior Notes........................                   --
      Other debt................................                  938
                                                             --------
         Total long-term debt...................              349,904
                                                             --------
Stockholder's equity:
 Common stock...................................                   --
Additional paid-in capital......................              272,065
Accumulated earnings (deficit)(1)...............             (157,353)
                                                             --------
         Total stockholder's equity.............              114,712
                                                             --------
Total capitalization............................             $554,615
                                                             ========

___________________________
See Notes H and I of Notes to Consolidated Financial Statements.

(1)      On a pro forma basis,  if the borrowings  under the Term Loan Agreement
         had been  incurred  and the Old Notes had been  issued as of January 1,
         1997, the accumulated  deficit in earnings would have been $5.9 million
         higher and stockholder's equity would have been $5.9 million lower, due
         to additional interest expense of $9.1 million (pre-tax).


                                      -30-

<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

   
         The following table sets forth selected consolidated  financial data of
the Company for each of the five years in the period  ended  December  31, 1997.
Such  information is derived from the consolidated  financial  statements of the
Company  which  have  been  audited  by  Price   Waterhouse   LLP,   independent
accountants.  EBITDA is operating  income plus  depreciation,  amortization  and
special charges.  The Company has included EBITDA because it is commonly used by
certain  investors and analysts to analyze and compare companies on the basis of
operating  performance,  leverage  and  liquidity  and to  determine a company's
ability to service  debt.  EBITDA  does not  represent  cash flows as defined by
generally accepted accounting  principles and does not necessarily indicate that
cash flows are sufficient to fund all of the Company's cash needs. EBITDA should
not be considered in isolation or as a substitute  for net income  (loss),  cash
flows from  operating  activities or other  measures of liquidity  determined in
accordance  with  generally  accepted  accounting  principles.  EBITDA  measures
presented may not be comparable to similarly titled measures of other companies.
This information should be read in conjunction with "Management's Discussion and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial  statements and related  consolidated notes thereto included elsewhere
herein.
    
<TABLE>
<CAPTION>
                                                              Fiscal Year Ended December 31,
                               -------------------------------------------------------------------------------
                                     1993                1994              1995                1996             1997(6)
                                     ----                ----              ----                ----             ----
                                                                      (in thousands)
<S>                                <C>                <C>                <C>                <C>                  <C>     
Net Sales...................       $1,046,795         $1,193,878         $1,267,869         $1,110,684           $489,662
Cost of products sold (excluding
   depreciation and profit sharing)   876,814            980,044          1,059,622            988,161            585,609
 Depreciation...............           57,069             61,094             65,760             66,125             46,203
Profit sharing..............            4,819              9,257              6,718                 --                 --
Selling, administrative and general
   expenses.................           58,564             60,832             55,023             54,903             52,222
Special charges(1)..........               --                 --                 --                 --             92,701
                                      -------            -------            -------            -------           --------
Operating income (loss).....           49,529             82,651             80,746              1,495           (287,073)
Interest expense............           21,373             22,581             22,431             23,763             27,204
Other income (expense)......           11,965              6,731              3,234              9,476               (221)
B & LE lawsuit settlement...               --             36,091                 --                 --                 --
                                      -------            -------            -------            -------           --------
Income (loss) before taxes,
   extraordinary items and
   cumulative effect of change in
   accounting method........           40,121            102,892             61,549            (12,792)          (314,498)
Tax provision (benefit).....            9,400             21,173              3,030             (7,509)          (110,035)
                                      -------            -------            -------           --------          ---------

Income (loss) before extraordinary
   items and cumulative effect of
   change in accounting method(2)    $ 30,721            $81,719           $ 58,519          $  (5,283)        $ (204,463)
                                     ========            =======           ========          ==========        ===========

FINANCIAL RATIOS AND OTHER DATA:
 Cash flow from:
   Operations...............    $   (174,963)       $    162,600       $    146,569       $     92,282         $ (175,506)
   Investing................         (88,991)            (66,639)           (86,407)           (44,503)           (37,188)
   Financing................          261,292            (89,179)           (30,114)           (54,655)           176,744
EBITDA, as adjusted for special
charges.....................          106,598            143,745            146,506             67,620           (148,169)
Capital expenditures........           73,652             69,139             81,554             31,188             33,755
Depreciation................           57,069             61,094             65,760             66,125             46,203
Ratio of earnings to fixed
   charges(3)...............               2.0x              3.7x               2.5x                --                 --

SELECTED OPERATING DATA:
Tons shipped (000's)........            2,251              2,397              2,385              2,105                851
Percent value-added products              67.9%             68.6%              70.1%              71.9%              67.9%
Dollars per shipped ton:
   Sales....................             $465               $498               $532               $528               $576
   Cost of products sold
     (excluding depreciation and
     profit sharing)                      390                409                444                469                689
   Gross profit.............               75                 89                 88                 59               (113)
   EBITDA, as adjusted for
   special charges..........               47                 60                 61                 32               (174)
   Operating income (loss)..               22                 34                 34                  1               (338)
</TABLE>


                                      -31-

<PAGE>
<TABLE>
<CAPTION>
                                                              Fiscal Year Ended December 31,
                               -------------------------------------------------------------------------------
                                     1993                1994              1995                1996             1997(6)
                                     ----                ----              ----                ----             ----
 Average number of active
<S>                                  <C>                <C>                <C>                <C>               <C>  
   employees(4).............         5,381              5,402              5,333              5,228             3,878
Man-hours per net ton shipped(5)      4.91               4.58               4.62               4.54              4.95
Raw steel production (000's of
   tons)....................         2,260              2,270              2,200              1,780               663
Capacity utilization........            94%                95%                92%                74%               28%
</TABLE>
<TABLE>
<CAPTION>

                                                                     As of December 31,
                               --------------------------------------------------------------------------------

                                       1993                1994              1995                 1996               1997
                                       ----                ----              ----                 ----               ----
                                                                       (in thousands)
BALANCE SHEET DATA:
Cash, cash equivalents and
<S>                                  <C>              <C>                <C>                    <C>            <C>      
short term investments......          $279,856          $12,778            $42,826                $35,950       $      0
Working capital (excluding
   cash, cash equivalents
   and short-term
   investments).............           118,195          129,137            104,973                 73,072          9,169
Property, plant and
   equipment, net...........           748,673          732,615            748,999                710,999        694,108
Total assets................         1,491,600        1,266,372          1,340,035              1,245,892      1,424,568
Total debt (including
   current portion).........           350,279          292,825            288,740                269,414        439,903
Stockholder's equity........           432,283          246,194            343,770                338,487        114,712
</TABLE>

- -------------------
(1)      Includes  a  special  charge  for  benefits  included  in the New Labor
         Agreement  related to enhanced  retirement  benefits,  1997 bonuses and
         special   assistance   payments   for  those  not   returning  to  work
         immediately.

(2)      The Company adopted Statement of Financial Accounting Standard No. 112,
         "Accounting for Post-employment Benefits" in 1994 and recorded a charge
         of $12.2 million  ($10.0 million net of tax).  These benefits  include,
         among others, disability, severance and workmen's compensation.

(3)      For the purpose of  computing  the ratio of earnings to fixed  charges,
         earnings consist of earnings before income taxes,  extraordinary  items
         and fixed charges.  Fixed charges  consist of interest  expense and the
         portion of rental expense deemed representative of the interest factor.
         For the years ended  December 31, 1996 and December 31, 1997,  earnings
         were not  sufficient  to cover fixed  charges.  Additional  earnings of
         $24.8  million for 1996 and $315.5 for 1997 would have been required to
         achieve a ratio of 1.0 for such periods.

(4)      "Average  number of active  employees" is calculated for each period as
         the quotient of: the sum of total  salaried and hourly  employees  paid
         for one pay period of each  month,  as  determined  from the  mid-month
         salaried and hourly payroll  registers,  divided by the total number of
         months in the respective period.

(5)      "Man-hours  per net ton shipped" is  calculated  for each period as the
         quotient of: the sum of total hours worked for all union and  non-union
         employees for the related period plus an estimated  amount of 173 hours
         worked per month for each of the Company's salaried employees,  divided
         by the sum of total tons.

(6)      On a pro forma basis,  if the borrowings  under the Term Loan Agreement
         had been  incurred  and the Old Notes had been  issued as of January 1,
         1997,  the  net  loss  would  have  increased  by $5.9  million  due to
         additional interest expense of $9.1 million (pre-tax) and stockholder's
         equity would have been $5.9 million less.

                                      -32-

<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

  INTRODUCTION

OVERVIEW

         The Company was reorganized on January 3, 1991 with a business strategy
of shifting its product mix to value-added products through downstream expansion
and acquisitions.  In July 1994, a new holding company, WHX, which separated the
steel related  operations from non-steel related  businesses,  was created.  The
Company comprises primarily all of the steel related operations of WHX.

         On August 12, 1997, the Company and the USWA entered into the New Labor
Agreement  which settled the Strike.  The Strike  directly  affected  facilities
accounting for  approximately  80% of the Company's steel shipments on an annual
basis.  The  Company  believes  the five year  term of the New  Labor  Agreement
provides the Company with a significant  competitive  advantage since a majority
of the Company's  integrated steel  competitors have labor contracts that expire
in 1999. The New Labor Agreement  provides for a restructuring of work rules and
manning  requirements  and a reduction  in the expense  associated  with retiree
healthcare  costs.  The improved  work rules allow the Company to eliminate  850
hourly jobs  (approximately  20% of the work force)  which the Company  believes
will materially reduce its labor costs.  Partially  offsetting these savings are
wage  increases  and the  costs  of the DB Plan,  which  includes  a  retirement
incentive.  Based on actual  wage and certain  direct  employee  benefits  costs
during the first nine months of 1996 for employees  represented by the USWA, the
elimination of 850 USWA-represented employees working a standard number of hours
per year  would  have  resulted  in  estimated  annual  labor  cost  savings  of
approximately $45.0 million.

         All of the Company's  production  facilities  resumed  operations as of
September 30, 1997. Raw steel production  achieved 90% of capacity in the fourth
quarter of 1997. The Company expects to achieve  pre-Strike  levels of raw steel
production and increased  shipments of a higher  value-added  product mix during
the first half of 1998.

1997 COMPARED TO 1996

         Net sales for the year ended  December 31, 1997 totaled  $489.7 million
on  shipments of 850.5  thousand  tons of steel  products,  compared to $1,110.7
million on shipments  of 2.1 million  tons in the year ended  December 31, 1996.
The decrease in sales and tons shipped is primarily  attributable  to the Strike
at eight plants located in Ohio, Pennsylvania and West Virginia.  Production and
shipment  of steel  products at these  plants  ceased on October 1, 1996 and the
Strike  continued to August 12, 1997.  Average net sales per ton increased  9.1%
from $528 per ton shipped to $576 because higher value-added  products continued
to be shipped during the strike from other locations.

         Cost of products  sold  increased  to $689 per ton shipped in 1997 from
$469 in 1996.  This  increase  reflects  the  effect of high  fixed cost and low
capacity  utilization  and higher levels of external steel  purchases due to the
work  stoppage,  higher costs for natural gas and a higher  value-added  product
mix.  In  addition,  cost of  products  sold were  adversely  affected by a door
rehabilitation  program at the Company's  number 8 coke  battery.  The operating
rate for 1997 was 27.6%.  The  operating  rate for the nine months  prior to the
Strike was 98.9%,  but dropped to 74.0% for 1996. Raw steel  production was 100%
continuous cast.

         Depreciation expense decreased 30.1% to $46.2 million in 1997, compared
to $66.1 million in 1996,  due to lower levels of raw steel  production  and its
effect  on  units of  production  depreciation  methods.  Raw  steel  production
decreased by 62.8%.

                                      -33-

<PAGE>
         Selling,  administrative  and general  expense  decreased 4.9% to $52.2
million in 1997,  from $54.9 million in 1996. The decrease is due to the reduced
level of operations.

         In 1997 the Company  recorded a special charge of $92.7 million related
to the New Labor  Agreement.  The  special  charge  included  $66.7  million for
enhanced  retirements,  $15.5  million for signing and retention  bonuses,  $3.8
million for special  assistance  payments and other  employee  benefits and $6.7
million for a grant of one million  stock  options to WPN Corp.  ("WPN") for its
performance in negotiating the new labor agreement.

         Interest expense  increased to $27.2 million in 1997 from $23.8 million
in 1996. The increase is due primarily to higher levels of borrowings  under the
Revolving Credit Facility.

         Other  income/expense  decreased to expense of $.2 million in 1997 from
income of $9.5 million in 1996.  The decrease is due to recognition of an equity
loss for the OCC joint venture in 1997  totaling $8.5 million.  Equity losses on
joint  ventures  totaled $1.2 million in 1997 compared to income of $9.5 million
in 1996.  Interest and  investment  income totaled $4.2 million in 1997 and $3.9
million in 1996. Accounts receivable securitization fees totaled $3.8 million in
1997  compared to $4.9 million in 1996 due to lower  activity  during the Strike
period.

         The tax  benefits  for 1997  and  1996  were  $110.0  million  and $7.5
million,  respectively,  before recording a tax benefit related to extraordinary
charges in 1997.

         Income  (loss)  before  extraordinary  items in 1997  totaled  $(204.5)
million, compared to $(5.3) million in 1996.

         The 1997  extraordinary  charge of $40.0 million  ($26.0 million net of
tax) reflects the premium and interest of $37.4 million on the legal  defeasance
of long term debt,  and $2.6  million  for coal miner  retiree  medical  expense
attributable  to the  allocation  of  additional  retirees to the Company by the
Social Security Administration (SSA).

         Net loss totaled $230.5  million in 1997,  compared to net loss of $5.3
million in 1996.

1996 COMPARED TO 1995

         Net sales for the year ended December 31, 1996 totaled $1,110.7 million
on shipments of 2.1 million tons of steel products. Net sales for the year ended
December 31, 1995 totaled $1,267.9 million on shipments of 2.4 million tons. The
decrease in sales and tons  shipped is primarily  attributable  to the Strike at
eight plants located in Ohio,  Pennsylvania  and West  Virginia.  Production and
shipment of steel products at these plants ceased on October 1, 1996.  Shipments
in the fourth quarter of 1996 decreased to 207,000 tons compared to 582,000 tons
shipped in the fourth quarter of 1995.  Also, steel prices declined 3.8% in 1996
compared to the prior year,  but were partially  offset by a higher  value-added
product mix.  Average  sale price per ton  decreased to $528 per ton in the year
ended December 31, 1996 from $532 per ton in the year ended December 31, 1995.

         Cost of products sold  increased to $469 in the year ended December 31,
1996 from  $444 per ton  shipped  in the year  ended  December  31,  1995.  This
increase reflects the volume effect of lower production on fixed cost absorption
and higher levels of external  steel  purchases due to the Strike,  higher costs
for  coal,  ore and  natural  gas and a  higher  value-added  product  mix.  The
operating rate for the nine months prior to the Strike was 98.9%, but dropped to
74.0% for the full twelve  months of 1996  compared to 91.6% in 1995.  Raw steel
production is 100% continuous cast.

         Depreciation  expense  increased  to $66.1  million  in the year  ended
December  31,  1996 from  $65.8  million in the year ended  December  31,  1995.
Increased  depreciation  attributable to higher amounts of depreciable  property
were partially  offset by lower levels of raw steel production and its effect on
units of production depreciation method.

         No profit  sharing was earned in the year ended  December 31, 1996 as a
result of the Strike and its impact on pre-tax  income.  Profit sharing  totaled
$6.7 million in the year ended December 31, 1995.


                                      -34-

<PAGE>
         Selling, administrative and general expense remained stable, decreasing
to $54.9  million in the year ended  December 31, 1996 compared to $55.0 million
in the year ended December 31, 1995.

         Interest expense  increased to $23.8 million in the year ended December
31,  1996 from  $22.4  million  in the year  ended  December  31,  1995 due to a
reduction in  capitalized  interest from $6.4 million in the year ended December
31, 1995 to $2.5 million in the year ended  December 31, 1996.  The reduction in
capitalized  interest reflects lower amounts of capital expenditures and shorter
construction periods in the year ended December 31, 1996.

         Other income  increased to $9.5 million in the year ended  December 31,
1996 from $3.2  million in the year ended  December  31,  1995.  The increase is
principally due to a $4.6 million improvement in equity income from investments.

         The tax  provision  for the year ended  December  31, 1996 and the year
ended December 31, 1995 was a $7.5 million  benefit and $3.0 million  provision,
respectively, before recording a tax benefit related to extraordinary charges in
the year ended December 31, 1995. The tax provision  (benefit) was calculated on
an  alternative  minimum tax basis.  The 1995  provision  includes the effect of
recognizing  $58.0  million of deferred tax assets,  but excludes the benefit of
applying  $30.2 million of  pre-reorganization  tax  benefits,  which are direct
additions to paid-in-capital.
There were no pre-reorganization tax benefits applied in 1996.

         Income before extraordinary charges in the year ended December 31, 1995
totaled  $58.5  million.  The 1995  extraordinary  charge of $4.7 million  ($3.0
million net of tax) reflects additional liability for coal miner retiree medical
expense  attributable to the allocation of additional retirees to the Company by
the Social Security Administration.

         Net loss in the year ended December 31, 1996 totaled $5.3 million.  Net
income in the year ended December 31, 1995 totaled $55.5 million.


LIQUIDITY AND CAPITAL RESOURCES

         The Company will require additional working capital to continue to fund
the re-start of its production facilities and its re-entry into the marketplace.
The Company  expects that the sale during 1998 of the coke  produced  during the
Strike, the sale of receivables under the Receivables  Facility and availability
under the Revolving  Credit Facility will be adequate to fund such re-start.  As
of December 31, 1997,  the  Company's  liquidity  from the above  sources was in
excess of $120 million.

         Net cash flow used in  operating  activities  for 1997  totaled  $175.5
million  reflecting  losses of $201.6 million before  depreciation,  taxes and a
special charge.  Working capital accounts (excluding cash, short term borrowings
and  current  maturities  of  long-term  debt)  used  $23.1  million  of  funds,
principally due to the prolonged Strike and related start-up cost resulting from
its labor  settlement on August 12, 1997.  Accounts  receivable  increased $19.8
million   (excluding   $24  million   sale  of  trade   receivables   under  the
securitization  agreement) due to increased sales  reflecting  resolution of the
Strike.  Inventories  valued  principally  by  the  LIFO  method  for  financial
reporting purposes,  totaled $255.9 million at December 31, 1997, an increase of
$62.5  million from the prior year end. The  increase in  inventories  is due to
increases in furnace coke (as a result of continuing coke production by salaried
workers  during the Strike) and  contractual  commitments  for iron ore pellets.
Trade  payables and accruals  increased  $65.1  million due to higher  operating
levels.  Net cash flow  used in  investing  activities  for 1997  totaled  $37.2
million  including  capital  expenditures  of $33.8 million.  Net cash flow from
financing  activities  totaled $176.7  million  including  borrowings  under the
Revolving  Credit  Facility of $89.8  million and net  intercompany  advances of
$30.6 million.

         For the year ended  December 31, 1997,  the Company spent $33.8 million
(including  capitalized  interest)  on  capital  improvements,  including  $12.4
million on environmental control projects.  Capital expenditures were lower than
in recent years due to the Strike. Non-current accrued environmental liabilities
totaled  $7.8  million at December  31, 1996 and $10.6  million at December  31,
1997. These liabilities were determined initially in January

                                      -35-

<PAGE>
1991,  based on all available  information,  including  information  provided by
third  parties,  and  existing  laws and  regulations  then in  effect,  and are
reviewed  and adjusted  quarterly  as new  information  becomes  available.  The
Company does not anticipate that assessment and remediation costs resulting from
the  Company's  status as a potentially  responsible  party will have a material
adverse effect on its financial condition or results of operations.  However, as
further  information  comes into the Company's  possession,  it will continue to
reassess  such  evaluations.  The Clean Air Act Amendment of 1990 is expected to
increase the Company's cost related to environmental  compliance;  however, such
an increase in cost is not reasonably estimable,  but is not anticipated to have
a  material  adverse  effect  on the  consolidated  financial  condition  of the
Company.

         Net cash flow from operating activities for 1996 totaled $92.3 million.
Working capital accounts  (excluding cash,  short term  investments,  short term
borrowings and current  maturities of long-term  debt) provided $42.6 million of
funds,  principally  due to the  Strike  at eight of the  Company's  facilities.
Accounts  receivable  decreased $50.1 million  (excluding $22 million payment on
trade  receivable  securitization  transactions)  due to a lower  level of sales
during  the  Strike.  Inventories  valued  principally  by the LIFO  method  for
financial  reporting  purposes,  totaled  $193.3 million at December 31, 1996, a
decrease of $73.2 million from the prior year end.  Trade  payables and accruals
decreased $64.5 million due to lower operating levels.

         For the year ended  December 31, 1996,  the Company spent $31.2 million
(including capitalized interest) on capital improvements, including $6.8 million
on environmental control projects. Capital expenditures were lower than in prior
years due to the Strike.  Non-current accrued environmental  liabilities totaled
$7.3 million at December 31, 1995 and $7.8 million at December 31, 1996.

         Continuous and substantial capital and maintenance expenditures will be
required to maintain  and,  where  necessary,  upgrade  operating  facilities to
remain competitive, and to comply with environmental control requirements. It is
anticipated   that   necessary   capital   expenditures,    including   required
environmental  expenditures,  in future  years should  approximate  depreciation
expense and represent a material use of operating funds. The Company anticipates
funding  its  capital  expenditures  in 1998  from  cash on  hand,  the  sale of
receivables  under the Receivables  Facility,  availability  under the Revolving
Credit Facility, and funds generated from operations.

         The Company has a commitment to fund the working  capital  requirements
of each of OCC and  Wheeling-Nisshin  in proportion to its ownership interest if
cash  requirements of such joint ventures are in excess of  internally-generated
and available borrowed funds. The Company anticipates that Wheeling-Nisshin will
not have such funding  requirements for the foreseeable  future.  As of December
31, 1997,  the  Company's  investment in OCC is $20.8  million,  $7.2 million of
which was invested in 1997. The Company  anticipates  that through  December 31,
1998  additional  funding  requirements  from the Company  will be between  $5.0
million  and  $10.0  million.  OCC  may  also  require  future  working  capital
contributions  from its equity partners;  however,  the Company does not believe
that any such required funding will be material to the Company's liquidity.

         In August  1994 the  Company  entered  into the  Receivables  Facility,
whereby it agreed to sell up to $75 million on a revolving  basis,  an undivided
percentage  ownership in a designated pool of accounts  receivable  generated by
WPSC and two of the Company's subsidiaries, Wheeling Construction Products, Inc.
("WCP") and  Pittsburgh-Canfield  Company ("PCC") (the "Receivables  Facility").
The Receivables Facility expires in August 1999. In July 1995, WPSC amended such
agreement to sell an additional $20 million on similar terms and conditions.  In
October  1995,  WPSC  entered  into an  agreement  to  include  the  receivables
generated  by  Unimast  in  the  pool  of  accounts  receivable  sold.  Accounts
receivable at December 31, 1997,  exclude $69.0  million  representing  accounts
receivable sold with recourse limited to the extent of  uncollectible  balances.
Fees paid by WPSC under the  Receivables  Facility  range from 5.76% to 8.50% of
the outstanding  amount of receivables  sold. Based on the Company's  collection
history,  the  Company  believes  that  credit  risk  associated  with the above
arrangement is immaterial.

         WPSC has a Revolving Credit Facility with Citibank,  N.A. as agent. The
Revolving Credit Facility provides for borrowing for general corporate  purposes
of up to $150  million,  and with a $35 million  sublimit for Letters of Credit.
Interest is  calculated  at a Citibank  prime rate plus 1.0% and/or a Eurodollar
rate plus 2.25%. The Revolving  Credit Facility expires May 3, 1999.  Borrowings
under the Revolving Credit Facility are secured  primarily by inventory of WPSC,
PCC and WCP, subsidiaries of the Company, and Unimast. The terms of the

                                      -36-

<PAGE>
Revolving Credit Facility contain various restrictive covenants,  limiting among
other things,  dividend payments or other distributions of assets, as defined in
the Revolving  Credit  Facility.  Certain  financial  covenants  associated with
leverage, net worth, capital spending, cash flow and interest coverage must also
be maintained. The Company, PCC, WCP and Unimast have each guaranteed all of the
obligations of WPSC under the Revolving Credit Facility.  Borrowings outstanding
against  the  Revolving  Credit  Facility at December  31,  1997  totaled  $89.8
million.

         WPSC also has a separate  facility with  Citibank,  N.A. for letters of
credit up to $50 million.  At December 31, 1997 letters of credit  totaling $9.3
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

         WPSC is the borrower  under the  Revolving  Credit  Facility,  which is
guaranteed by WPC, two  subsidiaries of the Company and Unimast,  a wholly-owned
subsidiary of WHX.  Unimast is also a participant in the  Receivables  Facility,
and its receivables are included in the pool of receivables sold.  Unimast,  WHX
and the Company entered into an intercreditor agreement upon the consummation of
the November Offering which provides,  among other things,  that Unimast and WHX
will be solely  responsible for repayment of any of Unimast's  borrowings  under
the  Revolving  Credit  Facility and have agreed to  indemnify  the Company if a
default  occurs  under  the  Revolving  Credit  Facility  or if the  Receivables
Facility is terminated  as a result of a breach of either of such  agreements by
Unimast.  In addition,  the Company is solely  responsible  for repayment of its
borrowings  under the Revolving  Credit Facility and has agreed to indemnify WHX
and Unimast if a default  occurs under the Revolving  Credit  Facility or if the
Receivables  Facility  is  terminated  as a result of a breach of either of such
agreements by the Company. There can be no assurance, however, that in the event
of a default by Unimast or WHX, that either  Unimast or WHX will be able to make
any  payments  to the  Company  required  by such  intercreditor  agreement.  In
addition,  in the event  Unimast  causes a default  under the  Revolving  Credit
Facility,  the amounts due thereunder for all participants including the Company
could be  accelerated  (which could lead to an event of default under the Notes)
and the Company's  ability to borrow additional funds under the Revolving Credit
Facility could be terminated.  In the event such acceleration  occurs, there can
be no assurance  that the Company will be able to refinance such  borrowings.  A
failure  by the  Company  to  refinance  such  borrowings  would have a material
adverse effect on the Company.

         On November  20,  1997,  the Company  issued the Notes  pursuant to the
November  Offering.  In addition,  on November 20, 1997 the Company entered into
the Term Loan  Agreement with DLJ Capital  Funding Inc., as  syndication  agent,
pursuant to which the Company  borrowed $75  million.  Interest on the Term Loan
Agreement  is payable on March 15, June 15,  September  15 and December 15 as to
Base  Rate  Loans,  and  with  respect  to  LIBOR  loans on the last day of each
applicable  interest  period,  and if such  interest  period  shall exceed three
months,  at  intervals  of three  months  after the  first day of such  interest
period.  The Term Loan  Agreement  will mature on  November  15,  2006.  Amounts
outstanding  under the Term Loan  Agreement  bear  interest at the Base Rate (as
defined  therein) plus 2.25% or the LIBOR Rate (as defined  therein) plus 3.25%.
The Company's  obligations  under the Term Loan  Agreement are guaranteed by its
operating  subsidiaries.  The Company may prepay the obligations  under the Term
Loan Agreement  beginning on November 15, 1998,  subject to a premium of 2.0% of
the principal amount thereof. Such premium declines to 1.0% on November 15, 1999
with no premium on or after November 15, 2000.

         The proceeds  from the Notes and the Term Loan  Agreement  were used to
defease  $266.2  million  of 93/8%  Notes and to pay down  borrowings  under the
Revolving Credit Facility.

         The Company  recorded an  extraordinary  charge of $40.0 million ($26.0
million net of tax) to cover the premium  and  interest of $37.4  million on the
legal  defeasance  of long term debt and $2.6  million  for coal  miner  retiree
medical benefits.

         Under the terms of the New Labor Agreement,  the Company  established a
DB Plan covering its hourly employees.  In addition, the Company had recorded an
unfunded  accumulated pension benefit obligation for the recently implemented DB
Plan of approximately  $167.3 million, of which approximately 75% must be funded
over the next five years. In accordance with ERISA regulations, the Company does
not anticipate having to make significant  contributions to fund the obligations
of the new plan in 1998, but will fund approximately $80 million

                                      -37-

<PAGE>
in 1999 ($40 million in the first quarter). As of December 31, 1997, the Company
had an unfunded accumulated postretirement benefit obligation for retiree health
care of approximately $301.0 million.

         In 1997 the Company  recorded a special charge of $92.7 million related
to the New Labor  Agreement.  The  special  charge  included  $66.7  million for
enhanced  retirements,  $15.5  million for signing and retention  bonuses,  $3.8
million for special  assistance  payments and other  employee  benefits and $6.7
million for a grant of one million  stock  options to WPN Corp.  ("WPN") for its
performance in negotiating the new labor agreement.

         The Company  began a Year 2000  compliance  project in July 1995.  This
project  encompasses  business  systems,   mainframe  processor  systems,  plant
operating systems, end-user computing systems, wide-area and voice networks, and
building  and plant  environmental  systems.  Included in the project  plan is a
review of Year 2000 compliance assurance program with customers,  suppliers, and
other  constituents.  System  inventories  for all  affected  systems  are being
reviewed  and work is in  progress  to ensure  that such  systems  are Year 2000
compliant.  Management  believes,  based on a  current  review  and the  ongoing
effort,  that all relevant  computer  systems will be Year 2000 compliant by the
second  quarter  of 1999.  Management  believes  that the cost of the Year  2000
project will not be material to the Company's  financial  position or results of
operations.

         Short-term  liquidity  is  dependent,  in large part,  on cash on hand,
investments,   availability  under  the  Revolving  Credit  Facility,   sale  of
receivables  under the Receivables  Facility,  general  economic  conditions and
their effect on steel demand and prices.  Long-term  liquidity is dependent upon
the Company's ability to sustain profitable  operations and control costs during
periods of low demand or pricing  in order to sustain  positive  cash flow.  The
Company  believes that,  based on current  levels of operations and  anticipated
improvements  in operating  results,  cash flows from  operations and borrowings
available  under the Revolving  Credit  Facility will enable the Company to fund
its liquidity and capital  expenditure  requirements for the foreseeable future,
including  scheduled  payments of interest on the Notes and payments of interest
and principal on the Company's other  indebtedness,  including  borrowings under
the Term Loan  Agreement.  However,  external  factors,  such as worldwide steel
production and demand and currency  exchange rates could  materially  affect the
Company's  results  of  operations  and  financial  condition.  There  can be no
assurance  that the Company will be able to maintain its  short-term  and/or its
long-term  liquidity.  A failure by the Company to maintain its liquidity  could
have a material adverse effect on the Company.

                                      -38-

<PAGE>
                                    BUSINESS

GENERAL

         The Company is a vertically  integrated  manufacturer of  predominantly
value-added  flat rolled  steel  products.  The  Company  sells a broad array of
value-added  products,  including cold rolled steel, tin- and zinc-coated steels
and fabricated steel products.  The Company's products are sold to steel service
centers,  converters,  processors, the construction industry, and the container,
automotive  and  appliance  industries.  During 1997 the Company had revenues of
approximately $489.7 million on shipments of 850.5 thousand tons of steel and an
operating  loss of $287.1  million.  These  results  reflect  the effects of the
Strike.

         The  Company  believes  that it is one of the low  cost  domestic  flat
rolled steel  producers.  The Company's low cost structure is the result of: (i)
the restructuring of its work rules and manning requirements under its five-year
New Labor Agreement with the USWA, which settled the Company's  ten-month Strike
in August 1997; (ii) the strategic  balance  between its basic steel  operations
and its finishing and fabricating facilities; and (iii) its efficient production
of low cost, high quality metallurgical coke.

         The new work rule  package  affords the Company  substantially  greater
flexibility in down-sizing its overall  workforce,  and assigning and scheduling
work, thereby reducing costs and increasing efficiency. Furthermore, the Company
expects to maintain  pre-Strike steel production levels with 850 fewer employees
(a reduction of approximately 20% in its hourly workforce). Finally, the Company
believes the five year term  provides the Company with a  significant  advantage
since a  majority  of the  Company's  integrated  steel  competitors  have labor
contracts that will expire in 1999.

         The Company has  structured  its  operations so that its hot strip mill
and  downstream  operations  have greater  capacity than do its raw steel making
operations.  The Company  therefore can purchase  slabs and ship at greater than
100% of its  internal  production  capacity  in  periods of high  demand,  while
maintaining  the ability to curtail such  purchases  and still operate its basic
steel facilities at or near capacity during periods of lower demand. The Company
believes  this  flexibility  results in  enhanced  profitability  throughout  an
economic cycle. The Company also believes that it produces metallurgical coke at
a  substantially  lower  cost than do other  coke  manufacturers  because of its
proximity to high quality coal reserves and its efficient coke producing  plant.
This reduces the Company's  costs and, if coke demand  remains high,  allows the
Company to sell coke profitably in the spot and contract markets.

         The Company  conducts  its  operations  primarily  through two business
units,  the Steel  Division and Wheeling  Corrugating.  The Steel Division sells
flat rolled steel products such as hot rolled, cold rolled,  coated and tin mill
steel to third parties,  representing 77.8% and 73.3% of the Company's net sales
in 1995 and 1996, respectively.  The Steel Division sells cold rolled and coated
steel  substrate  to  Wheeling  Corrugating  for  further  processing.  Wheeling
Corrugating,  the Company's  primary  downstream  operation,  is a fabricator of
roll-formed products primarily for the construction and agricultural industries.
As part of the  Company's  strategy  to expand its  downstream  operations,  the
Company has acquired  several  fabricating  facilities to enhance profit margins
and reduce exposure to downturns in steel demand.  Other  important  examples of
the  Company's  downstream   operations  are  its  joint  venture  interests  in
Wheeling-Nisshin  and OCC.  Wheeling-Nisshin,  in which the Company owns a 35.7%
interest,  produces and ships from its  state-of-the-art  production  facility a
diverse line of galvanized,  galvannealed,  galvalume and  aluminized  products,
principally  to  steel  service  centers  and the  construction  and  automotive
industries.  OCC, in which the Company owns a 50%  interest,  operates a new tin
coating  facility that  commenced  commercial  production  in January 1997.  The
Company has long-term contracts to supply up to 75% of Wheeling-Nisshin's  steel
requirements  and almost 100% of OCC's.  These  downstream  operations and joint
ventures  are  integral to the  Company's  strategy of  increasing  shipments of
higher  value-added  steel  products while  decreasing  dependence on hot rolled
coils, a lower-margin commodity steel product.

         All of the Company's raw steel producing facilities have been restarted
as of September 30, 1997, and the Company expects to be at pre-Strike production
and shipment  levels during the first half of 1998 although the Company does not
anticipate the purchase and processing of steel slabs in 1998.


                                      -39-

<PAGE>
BUSINESS STRATEGY

         The Company's business strategy includes the following initiatives:

         IMPROVE COST STRUCTURE. The New Labor Agreement has allowed the Company
to eliminate 850 hourly positions  (approximately  20% of its pre-Strike  hourly
workforce).  The  Company  believes  that these  reductions,  combined  with the
significantly more flexible work rules under the New Labor Agreement, will allow
it to operate at pre-Strike  levels with 850 fewer employees.  As a result,  the
Company anticipates substantial cost savings and productivity  improvements once
pre-Strike production levels are reached. In addition,  the Company has directed
its capital  expenditures  towards  upgrading and  modernizing  its  steelmaking
facilities,  with a goal  toward  increasing  productivity.  These  expenditures
include  modernization of its hot and cold rolling facilities and a major reline
in 1995 of its No. 5 blast furnace  located in  Steubenville,  Ohio. This reline
increased productivity and provided the Company with the ability to produce 100%
of the hot metal necessary to satisfy caster  production  requirements  from two
rather than three blast  furnaces.  The  Company's  ability to produce low cost,
high quality  metallurgical  coke,  helps the Company  maintain lower costs than
those of many of its competitors. In addition, during periods of high demand the
Company  is able to  profitably  sell coke  produced  in excess of its  internal
needs.

         EXPAND  PRODUCTION  OF  VALUE-ADDED  PRODUCTS.  The Company  intends to
continue  to  expand  its  sale  of  value-added  products  such as  coated  and
fabricated  steels in order to improve profit margins and reduce its exposure to
commodity steel market  volatility.  This strategy is evidenced by the Company's
expansion of Wheeling  Corrugating and its emphasis on joint  ventures,  such as
Wheeling-Nisshin  and OCC, which give the Company  access to downstream  markets
through  long-term  supply  contracts.  The  Company  will  continue  to  target
strategic  acquisitions  and joint ventures that support the Company's  sales of
value-added products.

PRODUCT MIX

         The tables below  reflect the  historical  product mix of the Company's
shipments,  expressed  in  tons.  The  Company  has  realized  increases  in the
percentage of higher value  products  during the 1990's as (i) the operations of
Wheeling  Corrugating were expanded and (ii)  Wheeling-Nisshin's  second coating
line increased its requirements  for cold rolled coils from WPSC.  Additionally,
the OCC joint  venture  should  enable the Company to increase  tin mill product
shipments up to an additional 91,000 tons compared to 1996 levels.


                                      -40-

<PAGE>
                             HISTORICAL PRODUCT MIX
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                        ------------------------------------------------------------

                                                           1993        1994         1995          1996(1)        1997(1)
                                                        ---------   ---------   -----------  -------------  -------------
PRODUCT CATEGORY:
Higher Value-Added Products:
<S>                                                          <C>        <C>           <C>            <C>             <C>   
        Cold Rolled Products--Trade                           11.1%      10.5%          7.9%           8.4%            5.6%
        Cold Rolled Products--Wheeling-Nisshin                15.6       17.3          18.9           16.6             7.7
        Coated Products                                       20.4       21.7          21.3           21.5            12.3
        Tin Mill Products                                      8.8        7.2           7.1            7.5             3.3

                                                              12.0       11.9          14.9           17.9            39.0
        Fabricated Products (Wheeling Corrugating)       ---------   --------   -----------  -------------  --------------
Higher Value-Added Products as a Percentage
  of Total Shipments                                          67.9       68.6          70.1           71.9            67.9
Hot Rolled Products                                           31.2       31.4          29.9           28.1            20.0

                                                               0.9         --            --             --            12.1
Semi-Finished                                           ----------  ---------   -----------  -------------  --------------

Total                                                        100.0%     100.0%        100.0%         100.0%          100.0%
                                                        ==========  =========   ===========  =============  ==============
Average Net Sales per Ton                                    $ 465      $ 498         $ 532          $ 528           $ 576
</TABLE>


- ------------------
(1)      The allocation  among product  categories was affected by the Strike at
         eight of the Company's facilities.

STEEL DIVISION

         The Steel  Division is the  Company's  primary  steelmaking  operation.
Products produced by the Steel Division are described below.  These products are
transferred to Wheeling Corrugating for further processing and are sold directly
to third party customers,  and to Wheeling-Nisshin and OCC pursuant to long-term
supply agreements between the Company and such entities.

         COLD ROLLED  PRODUCTS.  Cold  rolled  coils are  manufactured  from hot
rolled  coils  by  employing  a  variety  of  processing  techniques,  including
pickling,  cold reduction,  annealing and temper rolling. Cold rolled processing
is  designed   to  reduce  the   thickness   and  improve  the  shape,   surface
characteristics  and  formability  of the  product.  In its finished  form,  the
product  may be sold to  service  centers  and to a variety of end users such as
appliance or  automotive  manufacturers  or further  processed  internally  into
corrosion-resistant   coated   products   including   hot   dipped   galvanized,
electrogalvanized,  or tin mill  products.  In recent  years,  the  Company  has
increased   its  cold  rolled   production   to  support   increased   sales  to
Wheeling-Nisshin and the expansion of Wheeling Corrugating, which are labeled as
separate product categories above.

         COATED    PRODUCTS.    The   Company    manufactures    a   number   of
corrosion-resistant,  zinc-coated  products  including hot dipped galvanized and
electrogalvanized  sheets  for  resale  to trade  accounts  and to  support  the
fabricating  operations  of  Wheeling  Corrugating.   The  coated  products  are
manufactured  from a steel  substrate of cold rolled or hot rolled pickled coils
by  applying  zinc to the  surface  of the  material  to enhance  its  corrosion
protection.  The  Company's  trade  sales of  galvanized  products  are  heavily
oriented to unexposed applications,  principally in the appliance, construction,
service center and automotive  markets.  Typical industry  applications  include
auto  underbody  parts,   culvert  pipe,   refrigerator  backs  and  heating/air
conditioning  ducts.  Over 30% of hot dipped  galvanized  production  tonnage is
transferred to Wheeling  Corrugating  for further  processing and reported under
the fabricated products category. The Company sells  electrogalvanized  products
for application in the appliance and construction markets.

         TIN  MILL  PRODUCTS.  Tin  mill  products  consist  of  blackplate  and
tinplate.  Blackplate is a cold rolled  substrate  (uncoated),  the thickness of
which is less than .0142 inches,  and is utilized in the  manufacture  of pails,
shelving and sold to OCC for the manufacture of tinplate  products.  Tinplate is
produced  by the  electro-deposition  of tin to a  blackplate  substrate  and is
utilized  principally  in the  manufacture of food,  beverage,  general line and
aerosol containers.  While the majority of the Company's sales of these products
is  concentrated  in a variety of  container  markets,  the Company also markets
products for automotive applications, such as oil filters and gaskets. The

                                      -41-

<PAGE>
Company has phased out its existing tin mill  facilities and will produce all of
its tin coated products through OCC. The Company expects that its  participation
in OCC will enable it to expand the Company's  presence in the tin plate market.
OCC's $69 million tin coating mill,  which  commenced  commercial  operations in
January  1997,  will have a nominal  annual  capacity of 250,000  net tons.  The
Company  will supply up to 230,000  tons of the  substrate  requirements  of the
joint venture  subject to quality  requirements  and  competitive  pricing.  The
Company and Nittetsu Shoji  America,  a major  Japanese  trading  company's U.S.
based operation,  will act as the  distributors of the joint venture's  product,
with the Company selling between 81% and 85% of production based on volume.

         HOT ROLLED PRODUCTS.  Hot rolled coils represent the least processed of
the Company's finished goods. Approximately 68% of the Company's 1997 production
of hot rolled coils was further processed  internally into value-added  finished
products.  The  balance of the  tonnage  is sold as hot rolled  black or pickled
(acid cleaned)  coils to a variety of consumers  such as  converters/processors,
steel  service  centers  and  the  automotive  and  appliance  industries.   The
converters/processors transform the hot rolled coil into a finished product such
as pipe and tubing, while the service centers typically slit or cut the material
to size for resale to the end user.

FABRICATED PRODUCTS
(WHEELING CORRUGATING)

         Fabricated  products   represented  55.1%  or  $269.7  million  of  the
Company's  net sales in 1997 and 26.7% or $296.7  million of the  Company's  net
sales in 1996.  Fabricated  products  consist of cold rolled or coated  products
further processed mainly via roll forming. The Company intends to increase sales
of fabricated products through expansion,  selective acquisitions of fabricating
facilities and new product development. Wheeling Corrugating markets exclusively
value-added products.

         Wheeling  Corrugating is a fabricator of  roll-formed  products for the
construction, highway, and agricultural products industries. In conjunction with
the Company's  business  strategy of expanding  its sales of higher  value-added
products,  Wheeling  Corrugating  has  increased  its  shipments  of  fabricated
products by  approximately  23% since 1993.  Following the  establishment of its
Lenexa,  Kansas  and  Minneapolis,  Minnesota  locations,  Wheeling  Corrugating
expanded its regional operations,  through  acquisitions,  in Wilmington,  North
Carolina (1993),  Gary,  Indiana,  Warren,  Ohio (1994) and Brooks,  Medford and
Klamath  Falls,  Oregon  (1996).  The  regional  presence  of  certain  of these
facilities has enabled Wheeling  Corrugating to take advantage of low-cost barge
freight from the Company's  Ohio Valley  plants and to provide  customers in the
outlying areas with  competitive  services through  "just-in-time  delivery." In
some of its product lines, Wheeling Corrugating has substantial market share and
therefore has increased opportunity to pursue higher profit margins. The Company
believes  that it would be  difficult  for a competitor  to  replicate  Wheeling
Corrugating's geographical breadth.

         The following table sets forth certain shipment information relating to
Wheeling Corrugating's product categories:
<TABLE>
<CAPTION>

                    NET TONS SHIPPED BY WHEELING CORRUGATING

                                                                            YEAR ENDED DECEMBER 31,
                                                       -------------------------------------------------------------

                                                           1993         1994          1995          1996         1997
                                                       -----------  -----------   -----------   -----------  -----------

                                                                              (TONS IN THOUSANDS)

<S>                                                         <C>          <C>           <C>           <C>          <C>
 Construction Products                                      146.2        151.7         205.6         213.5        198.1
Agricultural Products                                       100.7        113.6         125.7         142.8        122.4
Highway Products                                             19.5         16.4          20.0          16.8         11.4
Other                                                         4.0          4.0           3.9           3.6           --
                                                       -----------  -----------   -----------   -----------  -----------

Total Net Tons Shipped                                      270.4        285.7         355.2         376.7        331.9
                                                       ===========  ===========   ===========   ===========  ===========
</TABLE>

         CONSTRUCTION  PRODUCTS.  Construction  products  consist of roll-formed
sheets,  which are utilized in sectors of the  non-residential  building  market
such as commercial,  institutional and  manufacturing.  They are classified into
three basic  categories:  roof deck;  form deck; and composite  floor deck. Roof
deck is a formed steel sheet, painted

                                      -42-

<PAGE>
or galvanized,  which provides  structural  support in  non-residential  roofing
systems.  Form deck is a formed steel sheet,  painted,  galvanized  or uncoated,
that provides  structural  form support for  structural  or insulating  concrete
slabs in  non-residential  floor or roofing  systems.  Composite floor deck is a
formed steel sheet,  painted,  galvanized or uncoated,  that provides structural
form  support  and  positive  reinforcement  for  structural  concrete  slabs in
non-residential floor systems.

         AGRICULTURAL  PRODUCTS.  Agricultural  products consist of roll-formed,
corrugated  sheets which are used as roofing and siding in the  construction  of
barns,  farm  machinery  enclosures and light  commercial  buildings and certain
residential  roofing  applications.  These products can be manufactured from hot
dipped or painted hot dipped galvanized coils. Historically, these products have
been sold primarily in rural areas. In recent years, however, such products have
found increasing acceptance in light commercial buildings.

         HIGHWAY  PRODUCTS.  Highway  products  consist of bridge form, which is
roll-formed  corrugated sheets that are swedged on both ends and are utilized as
concrete support forms in the construction of highway bridges.

WHEELING-NISSHIN

         The Company has a 35.7% equity interest in Wheeling-Nisshin, which is a
joint  venture  between  the  Company  and  Nisshin  Holding,   Incorporated,  a
wholly-owned  subsidiary  of  Nisshin  Steel  Co.,  Ltd.  Wheeling-Nisshin  is a
state-of-the-art  processing facility located in Follansbee, West Virginia which
produces among the lightest  gauge  galvanized  steel products  available in the
United  States.   Shipments  by   Wheeling-Nisshin  of  hot  dipped  galvanized,
galvanneal,  galvalume and aluminized products,  principally to the construction
industry,  have  increased  from  158,600  tons in 1988 to 686,100 tons in 1997.
Wheeling-Nisshin  products  are  marketed  through  trading  companies,  and its
shipments are not consolidated into the Company's shipments.

         Wheeling-Nisshin  began  commercial  operations in 1988 with an initial
capacity of 360,000  tons.  In March 1993,  Wheeling-Nisshin  added a second hot
dipped  galvanizing line, which increased its capacity by approximately  80%, to
over 660,000 annual tons and allows Wheeling-Nisshin to offer the lightest-gauge
galvanized  sheet products  manufactured in the United States for  construction,
heating,   ventilation  and   air-conditioning   and   after-market   automotive
applications.  Wheeling-Nisshin  has been profitable every year since inception.
Wheeling-Nisshin's  results of operations  for the years ended December 31, 1996
and  1997  were  negatively  impacted  by  the  Strike,  principally  due to the
Company's inability to supply cold rolled coils to  Wheeling-Nisshin  during the
period of the Strike,  which  caused  Wheeling-Nisshin  to purchase  cold rolled
coils in the spot market at higher prices.

         The   Company's    amended   and   restated   supply   agreement   with
Wheeling-Nisshin  expires in 2013. Pursuant to the amended supply agreement, the
Company will  provide not less than 75% of  Wheeling-Nisshin's  steel  substrate
requirements,  up to an  aggregate  maximum  of 9,000  tons per week  subject to
product quality  requirements.  Pricing under the supply agreement is negotiated
quarterly  based on a formula which gives effect to  competitive  market prices.
Shipments of cold rolled steel in 1997 by the Company to  Wheeling-Nisshin  were
approximately  64,500  tons,  or 7.8% of the  Company's  total tons  shipped and
approximately 351,900 tons, or 16.8%, in 1996. This decrease reflects the effect
of the Strike on the Company's shipping level.


                                      -43-

<PAGE>
         The following chart provides  certain  financial and operating data for
Wheeling-Nisshin:
<TABLE>
<CAPTION>

                                                                            YEAR ENDED DECEMBER 31,
                                                       -------------------------------------------------------------

                                                           1993         1994          1995          1996         1997
                                                       -----------  -----------   -----------   -----------  -----------

                                                                    (TONS IN THOUSANDS, DOLLARS IN MILLIONS)

<S>                                                         <C>          <C>           <C>           <C>          <C>   
              Tons sold                                      467.2        628.8         651.2         665.8        686.1
               Revenues                                     $264.2       $374.6        $389.7        $375.7       $396.3
              Cash flow provided (used) from
                   Operations                                 19.0         41.7          25.2          42.5         26.7
                  Investing                                  (15.3)         (.8)         (1.0)        (21.1)        (9.6)
                  Financing                                    7.4        (34.0)        (39.1)        (18.4)       (13.8)
              EBITDA(1)                                       27.6         35.6          47.8          47.0         37.8
              Net income                                       7.1         10.4          18.0          21.6         16.1
              The Company's pro rata share:
              Cash dividends received                       --              2.5           2.5           2.5          2.5
              Equity income                                    1.8          3.7           6.4           7.7          5.7
</TABLE>
<TABLE>
<CAPTION>

                                                                               AS OF DECEMBER 31,
                                                       -------------------------------------------------------------

                                                           1993         1994          1995          1996         1997
                                                       -----------  -----------   -----------   -----------  -----------

                                                                             (DOLLARS IN MILLIONS)

<S>                                                         <C>          <C>           <C>           <C>          <C>   
              Total assets                                  $253.2       $241.4        $205.5        $219.4       $212.8
              Total debt                                      95.7         68.7          36.7          25.3         18.5
              Stockholders' equity                           106.1        109.5         120.6         135.2        144.2
</TABLE>

(1)      EBITDA is operating  income plus  depreciation  and  amortization.  The
         Company has  included  EBITDA  because it is  commonly  used by certain
         investors and analysts to analyze and compare companies on the basis of
         operating  performance,  leverage  and  liquidity  and to  determine  a
         company's ability to service debt. EBITDA does not represent cash flows
         as defined by generally  accepted  accounting  principles  and does not
         necessarily  indicate that cash flows are sufficient to fund all of the
         Company's  cash needs.  EBITDA should not be considered in isolation or
         as a  substitute  for net income  (loss),  cash  flows  from  operating
         activities or other measures of liquidity determined in accordance with
         generally accepted accounting principles. EBITDA measures presented may
         not  be  comparable  to  other  similarly   titled  measures  of  other
         companies.

OHIO COATINGS COMPANY

   
         The Company has a 50% equity  interest in OCC, which is a joint venture
between  the  Company  and Dong  Yang,  a leading  South  Korea-based  tin plate
producer. Nittetsu Shoji America ("Nittetsu"),  a U.S. based tin plate importer,
holds non-voting preferred stock in OCC and will act, together with the Company,
as a distributor of OCC's products.  OCC completed construction of a $69 million
state-of-the-art tin coating mill in 1996 and commenced commercial operations in
January 1997.  The OCC tin- coating  facility is the only  domestic  electro-tin
plating facility  constructed in the last 30 years . The OCC tin coating line is
anticipated to have a nominal  annual  capacity of 250,000 net tons, and shipped
approximately  71,000 tons in 1997.  The Company has phased out its existing tin
coating  facilities and will produce all of its tin coated products through OCC.
The  Company's  participation  in OCC will  enable  it to expand  the  Company's
presence in the tin plate market and convert more hot rolled sheet into tin mill
products.  As part of the joint venture agreement,  the Company has the right to
supply up to  230,000  tons of the  substrate  requirements  of OCC,  subject to
quality  requirements and competitive  pricing.  The Company will market between
81% and 85% of  OCC's  products.  In 1997,  OCC had  operating  losses  of $14.3
million, which were negatively impacted by the Strike.
    

                                      -44-

<PAGE>
OTHER STEEL RELATED OPERATIONS OF THE COMPANY

         The Company owns an  electrogalvanizing  facility which had revenues of
$34.8 million in 1997 and $47.1 million in 1996,  while  providing an outlet for
approximately 60,000 tons of steel in a normal year and a facility that produces
oxygen  and other  gases  used in the  Company's  steel-making  operations.  The
Company is also a 12 1/2% equity partner in an iron ore mining partnership.

CUSTOMERS

         The  Company  markets an  extensive  mix of products to a wide range of
manufacturers,  converters and  processors.  The Company's 10 largest  customers
(including  Wheeling-Nisshin) accounted for approximately 35.4% of its net sales
in 1995,  34.9%  in 1996,  and  30.2%  in  1997.  Wheeling-Nisshin  was the only
customer to account for more than 10% of net sales.  Wheeling-Nisshin  accounted
for  15.2%  and   12.7%  of  net   sales  in  1995,   and  1996,   respectively.
Geographically,  the majority of the Company's  customers  are located  within a
350-mile radius of the Ohio Valley.  However, the Company has taken advantage of
its river-oriented  production  facilities to market via barge into more distant
locations such as the Houston, Texas and St. Louis, Missouri areas. As discussed
above,  Wheeling Corrugating has acquired regional facilities to service an even
broader geographical area.

         The Company's  shipments  historically  have been  concentrated  within
seven major market  segments:  construction  industry,  steel  service  centers,
converters/processors,   agriculture,   container,  auto,  and  appliances.  The
Company's    overall    participation    in    the    construction    and    the
converters/processors markets substantially exceeds the industry average and its
reliance  on  automotive  shipments  as  a  percentage  of  total  shipments  is
substantially less than the industry average.

                        PERCENT OF TOTAL NET TONS SHIPPED
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                     ----------------------------------------------------------------------

Major Customer Category:                                 1993          1994          1995          1996 (1)       1997(1)
                                                     -----------   -----------   -----------  -------------   -------------
<S>                                                        <C>           <C>           <C>            <C>            <C>
Steel Service Centers                                      33%           32%           29%            26%            32%
 Converters/Processors(2)                                  26            28            28             25             16
Construction                                               18            18            18             22             31
 Agriculture                                                5             5             6              7             14
Containers(2)                                               7             6             6              7              2
Automotive                                                  6             6             5              5              2
Appliances                                                  3             3             4              4              2
 Exports                                                   --            --             1              1             --
Other                                                       2             2             3              3              1
                                                   -----------   -----------   -----------  -------------   -------------

     Total                                                100%          100%          100%           100%           100%
                                                   ===========   ===========   ===========  =============   =============
</TABLE>

(1)      The allocation among customer  categories was affected by the Strike at
         eight of the Company's facilities.

(2)      Products shipped to Wheeling-Nisshin  and OCC are included primarily in
         the Converters/Processors and Containers markets, respectively.

         Set  forth  below is a  description  of the  Company's  major  customer
categories:

         STEEL SERVICE CENTERS. The Company's shipments to steel service centers
are heavily  concentrated  in the areas of hot rolled and hot dipped  galvanized
coils. Due to increased  in-house costs to steel companies during the 1980's for
processing  services  such as slitting,  shearing and  blanking,  steel  service
centers have become a major factor in the distribution of hot rolled products to
ultimate end users. In addition, steel service centers have become a significant
factor in the sale of hot  dipped  galvanized  products  to a  variety  of small
consumers  such as  mechanical  contractors,  who desire not to be burdened with
large steel inventories.

                                      -45-

<PAGE>
         CONVERTERS/PROCESSORS.  The growth of the  Company's  shipments  to the
converters/processors  market is  principally  attributable  to the  increase in
shipments of cold rolled  products to  Wheeling-Nisshin,  which uses cold rolled
coils as a substrate to manufacture a variety of coated products,  including hot
dipped  galvanized  and  aluminized  coils  for the  automotive,  appliance  and
construction  markets.  As a result of the second line expansion,  the Company's
shipments to  Wheeling-Nisshin  increased  significantly  beginning in 1993. The
converters/processors  industry also represents a major outlet for the Company's
hot rolled products, which are converted into finished commodities such as pipe,
tubing and cold rolled strip.

         CONSTRUCTION.  The Company's shipments to the construction industry are
heavily influenced by the sales of Wheeling  Corrugating.  Wheeling  Corrugating
services the non-residential  and agricultural  building and highway industries,
principally  through  shipments of hot dipped galvanized and painted cold rolled
products.  With its acquisitions  during the 1980's and early 1990's of regional
facilities,  Wheeling Corrugating has doubled its shipments and has been able to
market its products into broad  geographical  areas.  The Company  expects these
acquisitions  will  mitigate the effects of regional  economic  downturns in the
construction   business.   In  December  1996  the  Company,   through  Wheeling
Corrugating,  acquired the assets of Champion Metal Co., a rollformer, which has
three locations in Oregon.

         AGRICULTURE.  The Company's  shipments to the  agricultural  market are
principally sales of Wheeling Corrugating  roll-formed,  corrugated sheets which
are used as roofing  and siding in the  construction  of barns,  farm  machinery
enclosures and light commercial buildings.

         CONTAINERS.  The  vast  majority  of  the  Company's  shipments  to the
container  market are  concentrated  in tin mill  products,  which are  utilized
extensively in the manufacture of food, aerosol, beverage and general line cans.
The  container  industry has  represented  a stable  market.  The balance of the
Company's  shipments to this market  consists of cold rolled  products for pails
and drums.  As a result of the OCC joint  venture,  the  Company  phased out its
existing tin mill  production  facilities  in 1996,  and has begun to distribute
products produced by OCC. The Company has the right to supply up to 230,000 tons
of the substrate requirements of OCC until January 1, 2012.

         AUTOMOTIVE.  Unlike the majority of its competitors, the Company is not
heavily dependent on shipments to the automotive industry.  However, the Company
has  established  a  variety  of  higher  value-added  niches  in  this  market,
particularly  in the area of hot  dipped  galvanized  products  for  deep  drawn
automotive underbody parts. In addition,  the Company has been a supplier of tin
mill products for automotive  applications,  such as oil filters and gaskets.  A
third niche has been the Company's  participation  in painted  electrogalvanized
products for auto draft stripping  applications.  As a result of the Strike, the
Company  was  unable to  secure  automotive  contracts  for  1998.  The  Company
anticipates  it  will be in a  favorable  position  to  compete  for  automotive
contracts in future periods.

         APPLIANCE.   The  Company's  shipments  to  the  appliance  market  are
concentrated in hot dipped galvanized,  electrogalvanized  and hot rolled coils.
These products are furnished  directly to appliance  manufacturers as well as to
blanking, drawing and stamping companies.  Additional shipments are furnished to
service centers and  converters/processors  for ultimate appliance applications.
The Company has  concentrated  on niche product  applications  primarily used in
washer/dryer, refrigerator/freezer and range appliances. The Company anticipates
that it will retain a portion of its appliance contracts for 1998. However,  due
to the Strike,  the Company will not be able to secure a full level of shipments
comparable to those achieved in 1996.  The Company  expects to be in a favorable
position to compete for contracts to supply appliance manufacturers in 1999.

MANUFACTURING PROCESS

         In the Company's primary steelmaking process,  iron ore pellets,  coke,
limestone,  sinter and other raw  materials are consumed in the blast furnace to
produce hot metal. Hot metal is further  converted into liquid steel through its
basic oxygen furnace  ("BOF")  process where  impurities  are removed,  recycled
scrap is added and  metallurgical  properties  for end use are  determined  on a
batch-by-batch  (heat) basis.  The  Company's  BOF has two vessels,  each with a
steelmaking  capacity of 285 tons per heat. From the BOF, the heats of steel are
sent to the  ladle  metallurgy  facility  ("LMF"),  where  the  temperature  and
chemistry of the steel are adjusted to precise tolerances. Liquid steel from the
LMF then is formed into slabs through the process of continuous  casting.  After
continuous  casting,  slabs are  reheated,  reduced and  finished  by  extensive
rolling, shaping, tempering and, in certain cases, by

                                      -46-

<PAGE>
the  application of coatings at the Company's  downstream  operations.  Finished
products  are normally  shipped to customers in the form of coils or  fabricated
products.  The Company has linked its steelmaking  and rolling  equipment with a
computer based integrated  manufacturing control system to coordinate production
tracking and sales activities.

RAW MATERIALS

         The  Company  has a 12.5%  ownership  interest  in Empire  Iron  Mining
Partnership  ("Empire") which operates a mine located in Palmer,  Michigan.  The
Company is obligated to purchase  approximately  12.5% or 1.0 million gross tons
per year (at  current  production  levels)  of the  mine's  annual  ore  output.
Interest in related ore  reserves as of December  31,  1997,  is estimated to be
21.1  million  gross tons.  The Company  generally  consumes  approximately  2.4
million gross tons of iron ore pellets in its blast furnaces.  The Company's pro
rata cash operating cost of Empire  currently  approximates  the market price of
ore.  The  Company  obtains  approximately  half of its iron  ore from  spot and
medium-term  purchase  agreements  at  prevailing  world market  prices.  It has
commitments  for the majority of its blast furnace iron ore pellet needs through
1999 from suppliers in North America.

         In November  1993,  the Company sold the  operating  assets of its coal
company to an unrelated  third party.  The Company also entered into a long-term
supply agreement with such third party to provide the Company with a substantial
portion of the Company's coal requirements at competitive  prices. The Company's
operations require a substantial amount of coking coal.

         The  Company  currently  produces  all of  its  coke  requirements  and
typically consumes  generally all of the resultant  by-product coke oven gas. In
1997,  approximately  .9  million  tons of  coking  coal  were  consumed  in the
production  of blast  furnace coke by the  Company.  The Company may continue to
sell its excess coke and coke oven  by-products to third-party  trade customers.
During the  Strike,  the Company  continued  to produce  coke at its  Follansbee
facility.  The  Company  has  entered  into a  contract  with a  major  domestic
integrated  steel  producer for the sale of coke produced by the Company  during
the Strike.

         The  Company's   operations  require  material  amounts  of  other  raw
materials,  including limestone, oxygen, natural gas and electricity.  These raw
materials  are readily  available  and are  purchased  on the open  market.  The
Company is presently  dependent on external steel scrap for  approximately 8% of
its steel melt. The cost of these materials has been  susceptible in the past to
price  fluctuations,  but  worldwide  competition  in  the  steel  industry  has
frequently  limited the ability of steel  producers  to raise  finished  product
prices to recover higher material  costs.  Certain of the Company's raw material
supply  contracts  provide  for  price  adjustments  in the  event of  increased
commodity or energy prices.

BACKLOG

         Order  backlog was 368,025 net tons at December 31,  1997,  compared to
158,751 net tons at December 31, 1996 and 400,624 tons at December 31, 1995. The
Company believes that the December 31, 1997 order backlog will be shipped by the
end of the 1998 first half. The Company is vigorously pursuing customers lost to
competitors  during the Strike and  anticipates  rebuilding its order backlog to
historic levels.

CAPITAL INVESTMENTS

         The  Company  believes  that it must  continuously  strive  to  improve
productivity, product quality and control manufacturing costs in order to remain
competitive.  Accordingly,  the  Company  is  committed  to  continuing  to make
necessary capital investments with the objective of reducing manufacturing costs
per ton,  improving the quality of steel  produced and  broadening  the array of
products  offered  to  the  Company's  served  markets.  The  Company's  capital
expenditures  (including capitalized interest) for 1997 were approximately $33.8
million, including $12.4 million on environmental projects. Capital expenditures
in 1996 and 1997 were lower than in recent years due to the Strike. From 1993 to
1997, such expenditures  aggregated  approximately $289.3 million. This level of
capital  expenditures  was  needed  to  maintain  productive  capacity,  improve
productivity  and upgrade selected  facilities to meet competitive  requirements
and maintain  compliance with  environmental  laws and regulations.  The capital
expenditure program has included  improvements to the Company's  infrastructure,
blast furnaces,  steel-making  facilities,  80-inch hot strip mill and finishing
operations, and has resulted in improved shape, gauge, surface and

                                      -47-

<PAGE>
physical   characteristics  for  its  products.   In  particular,   the  quality
improvements  completed at the Allenport  cold rolling  facility in 1992 and the
installation  of automatic  gauge controls at the Yorkville  tandem mill in 1993
have  enhanced  productivity  and improved the quality of substrate  provided to
Wheeling-Nisshin  and other  customers.  Continuous and substantial  capital and
maintenance  expenditures  will be required to  maintain  operating  facilities,
modernize  finishing  facilities  to  remain  competitive  and  to  comply  with
environmental control requirements.  The Company anticipates funding its capital
expenditures in 1998 from cash on hand and funds  generated by operations,  sale
of receivables  under the  Receivables  Facility and funds  available  under the
Revolving  Credit  Facility.   During  the  Strike,   the  Company  had  delayed
substantially  all  capital  expenditures  at the  Strike-affected  plants.  The
Company anticipates that capital  expenditures will approximate  depreciation on
average, over the next few years.

ENERGY REQUIREMENTS

         During 1997 coal constituted  approximately  76% of the Company's total
energy  consumption,  natural gas 20% and  electricity 4%. Many of the Company's
major  facilities  that use  natural gas have been  equipped to use  alternative
fuels.  The Company  continually  monitors its  operations  regarding  potential
equipment conversion and fuel substitution to reduce energy costs.

EMPLOYMENT

         Total  active  employment  of the Company at December  31, 1997 totaled
4,011  employees,  of which 2,928 were represented by the USWA, and 114 by other
unions.  The  remainder  consisted  of 874 salaried  employees  and 95 non-union
operating employees.

         On August 12, 1997, the Company and the USWA entered into the New Labor
Agreement. Set forth below is a summary of terms of the New Labor Agreement.

  TERM

         The  contract  has a five  year  term  with no  mid-term  renegotiation
provisions ("reopeners").

  WORK FORCE REDUCTION

         The Company has  implemented  its  immediate  and  unilateral  right to
reduce its hourly  work force by 850  employees  (from its  pre-Strike  level of
approximately  4,090).  The Company has no  obligation  to replace  workers upon
retirement.  The average  all-in cost per job  eliminated is $55,000 per year in
wages and benefits.  Based on actual wage and certain  direct  employee  benefit
costs  during the first nine  months of 1996 for  employees  represented  by the
USWA,  the  elimination  of 850  USWA-represented  employees  working a standard
number of hours per year would have  resulted  in  estimated  annual  labor cost
savings of approximately $45 million.

  WORK RULE MODERNIZATION

         The above  mentioned  job  reductions  are made  possible by a dramatic
restructuring  of the  Company's  work rules,  including,  among  other  things,
provisions for: (i) mandatory multi-crafting which requires participation of all
hourly  craftsmen under the age of 55 and is expected to result in a more highly
skilled and flexible work force; (ii) a new "equipment  tender" position,  which
allows for craftsmen to operate,  maintain and repair their own equipment and is
expected to reduce the need for dedicated  maintenance crews; and (iii) enhanced
maintenance  flexibility,  which  allows for greater  freedom in  assignment  of
non-craft  jobs and  permits  craftsmen  to  assist  each  other  in  performing
maintenance functions.

  WAGE AND BONUS

         The  Company  paid  a  bonus  of  $2,000  per  hourly   employee   upon
ratification  of the New Labor  Agreement.  In addition,  the Company  agreed to
increase hourly wage rates  (currently  averaging  $17.00/hour) as follows:  (i)
25(cent) per hour on June 1, of each of 1998, 1999 and 2000; and (ii) 37.5(cent)
per hour on each of June 1, 2001 and March 1, 2002.

                                      -48-

<PAGE>
  TRUST FOR RETIREE MEDICAL OBLIGATIONS

         The New Labor  Agreement  gives the  Company the right to pay up to $11
million of retiree  medical  expenses  using previous  contributions  to a trust
established for the benefit of future retirees. Such payments would otherwise be
funded out of the Company's  operating cash flows.  Furthermore,  the Company is
relieved  of  its  obligation  to  make  certain  future  annual   contributions
(aggregating  $16  million)  to the trust.  The  Company  will make one  payment
(estimated to be $4 million) to the trust in July 2002.  Finally,  the Company's
obligation to pay retiree medical costs beyond the term of its pension agreement
is limited on a per capita basis.

  PENSION PLAN (SUMMARY OF TERMS)

         The Company agreed to provide a DB Plan for its hourly  employees.  The
DB Plan has an eight year term, without reopeners, and provides for monthly cash
benefits as follows:  (i) for  employees  who retire prior to May 31, 2003,  $40
times years of service;  or (ii) for those who retire on or after May 31,  2003,
$44 times years of service.

         The DB Plan has certain early  retirement  provisions  which are either
similar to or less  costly than those of the typical  USWA-bargained  plans.  In
addition,  the DB Plan provides for certain incentives to accelerate the rate of
retirement of hourly employees.  The Company has offered to pay either a $25,000
lump sum,  or $400 per month until age 62, to the first 818  eligible  employees
who opt to retire.

         The Company is no longer obliged to make contributions  (which averaged
$9.2  million  per  year  for the  period  from  1985 to  1996)  to its  Defined
Contribution Plan ("DC Plan") for USWA-represented  employees. The approximately
$121.3  million in assets in the DC Plan (as of December 31, 1997) are available
to fund individuals'  retirement benefits under the new DB Plan. The actuarially
determined unfunded accumulated benefit obligation for all benefits under the DB
Plan totals $167.3 million as of December 31, 1997.  Under ERISA, the Company is
subject to annual minimum cash funding  requirements  to satisfy its obligations
under the DB Plan.

  OTHER PROVISIONS

         The  requirement  to have a USWA  representative  on the WHX  board  of
directors was eliminated and the number of  representatives on the WPSC board of
directors was reduced from two to one. Certain aspects of the Company's  Medical
Benefit Plans were amended with the effect of encouraging employees to elect the
Company's  managed care medical plan option. A new gain sharing  arrangement was
implemented which supplants profit sharing under certain circumstances.

COMPETITION

         The  steel   industry  is  cyclical  in  nature  and  has  been  marked
historically by overcapacity,  resulting in intense  competition  among domestic
integrated steel producers, minimills and processors. The market for flat rolled
steel in the United States is supplied  principally by domestic integrated steel
producers,  domestic steel minimills and processors and foreign steel producers.
Integrated  producers  produce  steel from a  combination  of iron ore, coke and
steel scrap using blast furnaces and basic oxygen furnaces.

         The Company faces increasing  competitive pressures from other domestic
integrated  producers,  minimills and  processors.  Processors  compete with the
Company in the areas of  slitting,  cold  rolling  and  coating.  Minimills  are
generally  smaller volume steel producers that use ferrous scrap metals as their
basic raw material.  Compared to integrated producers,  minimills, which rely on
less  capital  intensive  hot metal  sources,  have  certain  advantages.  Since
minimills  typically are not unionized,  they have more flexible work rules that
have  resulted  in lower  employment  costs  per net ton  shipped.  Since  1989,
significant  flat  rolled  minimill  capacity  has been  constructed  and  these
minimills  now  compete  with   integrated   producers  in  product  areas  that
traditionally  have  not  faced  significant   competition  from  minimills.  In
addition,  there is significant  additional flat rolled minimill  capacity under
construction  or announced  with  various  planned  commissioning  dates in 1997
through  1999.  Near term,  these  minimills  are  expected to compete  with the
Company  primarily in the commodity  flat rolled steel market and processors are
expected to compete  with the  Company in the flat rolled and cold rolled  steel
market.  In the  long-term,  such minimills may also compete with the Company in
producing value-added products. In addition, the

                                      -49-

<PAGE>
increased  competition in commodity product markets influence certain integrated
producers to increase  product  offerings to compete with the  Company's  custom
products.

         As the single largest steel consuming country in the western world, the
United States has long been a favorite  market of steel  producers in Europe and
Japan. Steel producers from emerging economic powers such as Korea,  Taiwan, and
Brazil, and non-market  economies such as Russia and China, have also recognized
the United States as a target market.

         Total  annual steel  consumption  in the United  States has  fluctuated
between 88 million and  slightly  over 117 million  tons since 1991. A number of
steel  substitutes,  including  plastics,  aluminum,  composites and glass, have
reduced the growth of domestic steel consumption.

         Steel  imports of flat  rolled  products  as a  percentage  of domestic
apparent consumption, excluding semi-finished steel, have been approximately 18%
in 1995,  19% in 1996,  and 20.4% in 1997.  World  steel  demand,  world  export
prices, U.S. dollar exchange rates and the international  competitiveness of the
domestic steel industry have all been factors in these import levels.

PROPERTIES

         The  Company  has one raw  steel  producing  plant  and  various  other
finishing and fabricating facilities.  The Steubenville complex is an integrated
steel producing  facility located at Steubenville  and Mingo Junction,  Ohio and
Follansbee,  West Virginia.  The  Steubenville  complex includes a sinter plant,
coke oven  batteries  that produce all coke  requirements,  three blast furnaces
(two operating),  two basic oxygen furnaces, a two-strand continuous slab caster
with an annual slab production  capacity of  approximately  2.4 million tons, an
80-inch hot strip mill and pickling and coil finishing facilities.  The Ohio and
West Virginia locations, which are separated by the Ohio River, are connected by
a railroad  bridge  owned by the  Company.  A  pipeline  is  maintained  for the
transfer  of coke oven gas for use as fuel from the coke plant to several  other
portions  of  the  Steubenville  complex.  The  Steubenville  complex  primarily
produces hot rolled products,  which are either sold to third parties or shipped
to other of the Company's  facilities for further  processing  into  value-added
products.

         The following table lists the other principal plants of the Company and
the annual capacity of the major products produced at each facility:
<TABLE>
<CAPTION>

                             OTHER MAJOR FACILITIES

                 LOCATION AND OPERATIONS                     CAPACITY TONS/YEAR               MAJOR PRODUCTS
- -------------------------------------------------------    ----------------------  -----------------------------------
<S>                                                                      <C>       <C>
Allenport, Pennsylvania:
           Continuous pickler, tandem mill, temper
           mill and annealing                                            950,000   Cold rolled sheets
Beech Bottom, West Virginia:
                         Painted steel in coil form and
           Paint line and roll-forming equipment                         120,000   formed steel products
Canfield, Ohio:
            Electrogalvanizing line, paint line, ribbon                            Electrolytic galvanized sheet and
           and oscillating rewind slitters                                65,000   strip
 Martins Ferry, Ohio:
           Temper mill, zinc coating lines and roll                                Hot dipped galvanized sheets and
           forming equipment                                             750,000   coils and formed steel products
Yorkville, Ohio:
           Continuous pickler, tandem mill, temper
           mills and annealing lines                                     660,000   Black plate and cold rolled sheets
</TABLE>

         Wheeling  Corrugating  fabricates  products  at  Fort  Payne,  Alabama;
Houston, Texas; Lenexa, Kansas; Louisville,  Kentucky;  Minneapolis,  Minnesota;
Warren, Ohio; Gary, Indiana; Wilmington, North Carolina and

                                      -50-

<PAGE>
Klamath  Falls,  Medford  and  Brooks,  Oregon.  The  Fort  Payne,  Houston  and
Wilmington  facilities were acquired in 1986, 1989 and 1993,  respectively.  The
Gary facility was acquired in 1994. The Oregon facilities were acquired in 1996.

         The Company  maintains five regional sales offices for  flat-rolled and
tin  mill  products  and nine  sales  offices  and/or  warehouses  for  Wheeling
Corrugating products.

         All of  the  above  facilities  currently  owned  by  the  Company  are
regularly  maintained  in good  operating  condition.  However,  continuous  and
substantial  capital and maintenance  expenditures  are required to maintain the
operating  facilities,  to  modernize  finishing  facilities  in order to remain
competitive and to meet environmental control requirements.

         All of the above  facilities  and  substantially  all of the other real
property of the Company are owned in fee by the Company (exclusive of coal lands
held by  subsidiaries  or corporations in which the Company has an interest) and
are subject to the first lien that  secures the $9.2  million face amount (as of
December 31, 1997) of Tax Benefit  Transfer  Letters of Credit issued to support
the sale of tax benefits  associated  with the  construction  of the slab caster
located at the Company's Steubenville complex.


                                      -51-

<PAGE>
                                LEGAL PROCEEDINGS

ENVIRONMENTAL MATTERS

         The  Company,  as are other  industrial  manufacturers,  is  subject to
increasingly  stringent standards relating to the protection of the environment.
In order to  facilitate  compliance  with  these  environmental  standards,  the
Company has incurred  capital  expenditures for  environmental  control projects
aggregating  $5.9  million,  $6.8 million and $12.4  million for 1995,  1996 and
1997, respectively. The Company anticipates spending approximately $41.3 million
in the aggregate on major  environmental  compliance  projects  through the year
2000, estimated to be spent as follows:  $13.4 million in 1998, $15.9 million in
1999 and $12.0 million in 2000. Due to the possibility of unanticipated  factual
or regulatory  developments,  the amount and timing of future  expenditures  may
vary substantially from such estimates.

   
         The Company has been  identified  as a  potentially  responsible  party
under the Comprehensive  Environmental Response,  Compensation and Liability Act
("Superfund")  or similar state statutes at several waste sites.  The Company is
subject  to  strict,  joint  and  several  liability  imposed  by  Superfund  on
potentially  responsible parties. Due to the technical and regulatory complexity
of remedial activities and the difficulties attendant to identifying potentially
responsible  parties and  allocating or  determining  liability  among them, the
Company is unable to reasonably  estimate the ultimate  cost of liability  under
Superfund . The Company believes,  based upon information  currently  available,
that the  Company's  liability  for  remediation  costs in  connection  with the
Buckeye  Reclamation  site will be between $3.0 and $4.0  million.  At six other
sites (MIDC Glassport,  United Scrap Lead,  Tex-Tin,  Breslube Penn, Four County
Landfill  and Beazor) the Company  estimates  the  liability  to aggregate up to
$700,000.
    
The Company is currently funding its share of remediation costs.

   
         The Clean Air Act  Amendments  of 1990 (the  "Clean Air Act")  directly
affect the operations of many of the Company's facilities, including coke ovens.
Under the Clean Air Act,  coke ovens  generally  will be required to comply with
progressively  more  stringent  standards  which will  result in an  increase in
environmental capital expenditures and costs for environmental compliance.  Most
of the forecasted environmental  expenditures will be spent on projects relating
to compliance with these standards. Upon completion of the capital projects, the
Company  anticipates  that its facilities will meet the applicable Clean Air Act
standards.

         In March  1993 , the  United  States  Environmental  Protection  Agency
("EPA") notified the Company of Clean Air Act violations,  alleging  particulate
matter and hydrogen sulfide emissions in excess of allowable concentrations,  at
the  Company's  Follansbee  Coke Plant.  The parties have entered into a consent
decree settling the civil penalties  related to this matter for $700,000 and the
Company completed payment of all civil penalties in January 1997.

         In an  action  brought  in  1985 in the  U.S.  District  Court  for the
Northern  District of West  Virginia,  the EPA claimed  violations  of the Solid
Waste Disposal Act at a surface impoundment area at the Follansbee facility. The
Company and the EPA entered  into a consent  decree in October 1989 whereby soil
and groundwater  testing and monitoring have been implemented and the Company is
currently working with the EPA to close the surface impoundment.

          In September 1996, the EPA issued a initial administrative order under
the Resource Conservation and Recovery Act ("RCRA") affecting other areas of the
Follansbee facility. The EPA is seeking to require the Company to perform a site
investigation of the Follansbee  plant.  The Company has actively  contested the
EPA's  jurisdiction  to require a site  investigation.  One of two  appeals  was
dismissed by the court, but the Company is continuing with the second appeal.

         On December 20, 1995, the Department of Justice notified the Company of
its  intention  to  bring  proceedings   seeking  civil  penalties  for  alleged
violations of the Clean Water Act (1991-94) and RCRA  (1990-91) at the Company's
Follansbee facility. Suit was filed February 5, 1996 in the U.S. District Court,
Eastern District of West Virginia (Civil Action #5-96CV20). A consent decree has
been entered and the matter has been settled for $200,000.
    

                                      -52-

<PAGE>
   
         In addition,  the West Virginia Department of Environmental  Protection
("WVDEP")  sought  civil  penalties  for  violations  of  a  National  Pollutant
Discharge  Elimination  System  permit  at the  Company's  Follansbee  plant.  A
settlement  has been  proposed  by the  WVDEP in which  the  Company  would  pay
approximately $100,000 in settlement of this matter.

         By letter dated March 15, 1994 the Ohio  Attorney  General  advised the
Company  of its  intention  to file suit on  behalf of the Ohio EPA for  alleged
hazardous  waste  violations  at the  Company's  Steubenville,  Mingo  Junction,
Martins Ferry and Yorkville facilities.  In subsequent  correspondence the State
of Ohio  demanded a civil  penalty of  approximately  $300,000  in  addition  to
injunctive  relief.  The demand  for  injunctive  relief  consists  of  remedial
activities at each facility aggregating less than $125,000,  the initiation of a
waste  minimization  program  at the  affected  facilities  and a  company  wide
compliance  assessment.  The Company is in the process of conducting  settlement
negotiations with the Ohio EPA.

         In January 1998,  the Ohio Attorney  General  notified the Company of a
draft consent  order and initial  civil  penalties in the amount of $1.0 million
for various air  violations at the  Company's  Steubenville  and Mingo  Junction
facilities  occurring from 1992 through 1996. The Company  anticipates  entering
into  discussions  with the Ohio  Environmental  Enforcement  Section to resolve
these issues.

         The Company is currently operating in substantial compliance with three
consent  decrees (two with the EPA and one with the  Pennsylvania  Department of
Environmental  Resources)  with respect to  wastewater  discharges at Allenport,
Pennsylvania and Mingo Junction,  Steubenville, and Yorkville, Ohio. The Company
has completed all of the technical  requirements  of the consent  decrees and is
evaluating filing petitions to terminate them.

          As the Company  becomes aware of potential  environmental  liabilities
resulting from its  operations,  such  situations are assessed and remediated in
accordance with regulatory requirements.

         Non-current accrued  environmental  liabilities totaled $7.8 million at
December 31, 1996 and $10.6  million at December 31, 1997.  These  accruals were
initially determined by the Company in January 1991, based on all then available
information.  As  new  information  becomes  available,   including  information
provided by third parties, and changing laws and regulation, the liabilities are
reviewed and the accruals adjusted quarterly.  Management believes, based on its
best estimate,  that the Company has adequately  provided for remediation  costs
that  might be  incurred  or  penalties  that  might be  imposed  under  present
environmental laws and regulations.

         Based upon  information  currently  available,  including the Company's
prior capital expenditures, anticipated capital expenditures, consent agreements
negotiated  with  Federal and state  agencies and  information  available to the
Company on pending judicial and administrative proceedings, the Company does not
expect  its  environmental   compliance  and  liability  costs,   including  the
incurrence of additional fines and penalties,  if any, relating to the operation
of its facilities,  to have a material adverse effect on the financial condition
or results of operations of the Company.  However,  as further information comes
into the Company's possession, it will continue to reassess such evaluations.
    

GENERAL LITIGATION

         The Company is a party to various  litigation matters including general
liability claims covered by insurance.

   
         In the opinion of management,  the litigation  described  herein is not
expected to have a material adverse effect on the financial condition or results
of operations of the Company.
    

                                      -53-

<PAGE>
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

         The  following  table sets forth  information  regarding  the Company's
directors and executive officers:

Name                      Age                  Position
- ----------------------   -----  ------------------------------------------------

John R. Scheessele         50   President
Paul J. Mooney             46   Executive  Vice  President  and Chief  Financial
                                Officer
James T. Gibbons           46   Vice President--Mergers and Acquisitions
Thomas R. Notaro           47   Vice President--Comptroller
John W. Testa              61   Vice   President,    Assistant   Secretary   and
                                Treasurer
Ronald LaBow               63   Director
Robert A. Davidow          55   Director
Marvin L. Olshan           70   Director and Secretary


         The business experience,  principal  occupations and employment as well
as the periods of service of each of the directors and executive officers of the
Company during the last five years are set forth below.

         JOHN R.  SCHEESSELE has been  President of the Company,  a Director and
President  of WHX and  Chairman  of the  Board,  President  and Chief  Executive
Officer  of WPSC  since  March  1997.  Prior to such time,  Mr.  Scheessele  was
President  and Chief  Executive  Officer of The SKD  Company,  a privately  held
supplier of original equipment to the automotive industry, from February 1996 to
February  1997.  From October 1995 until January  1996,  Mr.  Scheessele  was an
independent  consultant.  Prior to such time,  Mr.  Scheessele was President and
Chief  Executive  Officer of WCI  Steel,  Inc.  ("WCI")  from  November  1994 to
September 1995, Executive Vice President and Chief Financial Officer of WCI from
November 1993 to November 1994 and Chief  Financial  Officer of WCI from October
1988 to November 1993.

         PAUL J. MOONEY has been Executive  Vice  President and Chief  Financial
Officer of WHX, the Company and WPSC since November  1997.  Prior to joining the
Company, Mr. Mooney was a partner with Price Waterhouse LLP where he served in a
variety of positions including National Director of Cross Border Filing Services
with the Accounting,  Auditing and SEC Services  department  since July 1, 1996,
Accounting and Business  Advisory  Services  Department--Pittsburgh  Site Leader
since 1988 and Client Service and Engagement Partner since 1985.

         JAMES T. GIBBONS has been Vice  President--Mergers  and Acquisitions of
the  Company  since  October  1997,  and  of  WPSC  since  February  1994;  Vice
President--Planning  &  Development  of WPSC from April 1991 to  February  1994;
Director--Reorganization Planning of WPSC from July 1987 to April 1991.

         THOMAS R.  NOTARO has been Vice  President--Comptroller  of the Company
since October 1997,  and of WPSC since March 1997;  Vice  President--Information
Services and  Assistant to the  President  of WPSC from  February  1995 to March
1997; Vice  President--Purchasing and Information Services of WPSC from February
1994 to  February  1995;  Vice  President--Comptroller  of WPSC from May 1993 to
February 1994; Comptroller of WPSC from July 1990 to May 1993.

         JOHN  W.  TESTA  has  been  Vice  President,  Assistant  Secretary  and
Treasurer of the Company since October 1997,  and of WPSC since  February  1994;
Vice President--Treasurer of WPSC since 1980.

                                      -54-

<PAGE>
         RONALD LABOW has been a director of the Company  since 1991.  Mr. LaBow
has also been President of Stonehill  Investment  Corp. since February 1990. Mr.
LaBow is also a director of Regency  Equities Corp., a real estate company,  and
is Chairman of the Board of Directors of WHX.

         ROBERT A. DAVIDOW has been a private  investor  since January 1990. Mr.
Davidow is also a director of Arden Group, Inc. and WHX.

         MARVIN L. OLSHAN has been a director and Secretary of the Company since
1991 and a partner of Olshan  Grundman  Frome & Rosenzweig  LLP since 1956.  Mr.
Olshan is also a director of WHX.

         The Company  anticipates  adding one  independent  director in the near
future,  who will not be affiliated with WHX. Directors do not currently receive
any compensation for serving as directors.

         In addition,  the following table sets forth information  regarding the
officers of WPSC:

         Name           Age                    Position
- --------------------  ------   -------------------------------------------------

John R. Scheessele      50     Chairman, President and Chief Executive Officer
Paul J. Mooney          46     Chief Financial Officer
James H. Bischoff       58     Vice President--Commercial
James E. Muldoon        54     Vice President--Purchasing
James T. Gibbons        46     Vice President--Mergers and Acquisitions
Daniel C. Keaton        47     Vice President--Human Resources
Paul K. Morrison        54     Vice President--Engineering and Environmental
                               Controls
Thomas R. Notaro        47     Vice President--Comptroller
Tom Patrick             58     Vice President--Wheeling Corrugating Company
John W. Testa           61     Vice President, Secretary and Treasurer

         The business experience,  principal  occupations and employment as well
as the  periods of service of each of the  officers of WPSC during the last five
years, who are not also officers of WPC, are set forth below.

         JAMES H.  BISCHOFF  has been Vice  President--Commercial  since  August
1997.  Mr.  Bischoff  was  previously  employed  as  Vice  President--Sales  and
Marketing for Quanex Corporation,  a metal manufacturing and processing company,
since  1993.  Prior to 1993,  Mr.  Bischoff  was  employed  by  Bethlehem  Steel
Corporation for 32 years, most recently as District Sales Manager.

         JAMES E.  MULDOON  has been Vice  President--Purchasing  since  October
1997.  Mr.  Muldoon  was  previously  employed  with  U.S.  Steel  Group  of USX
Corporation for 34 years most recently as General Manager of Purchasing.

         DANIEL  C.  KEATON  has  been  Vice  President--Human  Resources  since
February 1994; Vice President--  Employee  Relations from April 1992 to February
1994; Director, Labor Relations from May 1991 to April 1992.

         PAUL K. MORRISON has been Vice President--Engineering and Environmental
Controls since October 1990; Vice  President--Engineering  from February 1990 to
October 1990.

         TOM  PATRICK  has  been  Vice  President--Wheeling   Corrugating  since
February 1994; Vice President--  Operations from November 1992 to February 1994;
Vice  President  and General  Manager--Finishing  Operations  from March 1990 to
November 1992.

                                      -55-

<PAGE>
                             EXECUTIVE COMPENSATION

         Summary Compensation Table.

         The following  table sets forth,  for the fiscal years  indicated,  all
compensation  awarded to, earned by or paid to (i) the chief  executive  officer
("CEO") of the Company for the fiscal year ended December 31, 1997 (Mr. James L.
Wareham,  the  President  of the  Company  until  February  1997 and Mr. John R.
Scheessele,  the current President of the Company) and (ii) the four most highly
compensated  executive  officers of the Company  other than the CEO whose salary
and bonus  exceeded  $100,000 with respect to the fiscal year ended December 31,
1997 and who were  employed by the Company on December 31, 1997  (together  with
the CEO, the "Named Executive Officers").

                          Summary Compensation Table(1)
<TABLE>
<CAPTION>

                                                   Annual Compensation                                 Long Term Compensation
                                                   -------------------                                 ----------------------

                                                                           Other Annual       Securities              All other
      Name and Principal                  Salary           Bonus            Compensation       Underlying            Compensation
           Position           Year         ($)             ($)(2)              ($)(3)          Options (#)               ($)(4)
          ----------          ----        -----            ------             --------         -----------       ------------------

<S>                           <C>        <C>             <C>                   <C>                 <C>                    <C>  
John R. Scheessele,           1997       358,974             --                133,250(6)         240,000                49,333(7)
President (5)                 1996            --             --                     --                 --                    --
                              1995            --             --                     --                 --                    --

James L. Wareham,             1997        66,667             --                  9,001(9)              --                 4,260
President (8)                 1996       400,000             --                     --                 --                47,140(10)
                              1995       400,000         90,000                     --                 --                46,825(10)

James G. Bradley,             1997       133,333         53,333(13)                 --             65,000                 5,260
Vice President(11)            1996       160,000             --                     --             10,000                 2,922
                              1995        40,000(12)         --                     --                 --                    --

James T. Gibbons,             1997       101,200         25,300(13)                 --                 --                 5,111
Vice President                1996       101,200             --                     --                 --                 3,613
                              1995       101,200         15,872                     --                 --                 3,421

John W. Testa,                1997        99,000         23,500(13)                 --             15,000                18,040
Vice President                1996        94,000             --                     --                 --                14,013
                              1995        94,000         14,742                     --                 --                13,231

Thomas R. Notaro,             1997        95,700         23,925(13)                 --             15,000                 5,493
Vice President                1996        95,700             --                     --                 --                 5,354
                              1995        95,700         14,232                     --                 --                 3,622
</TABLE>

- ----------------------------
(1)       All compensation data include compensation  received by such executive
          officer for  services  rendered to the Company,  WHX and WPSC.  Option
          data reflect options to purchase shares of WHX Common Stock.

(2)       Includes bonuses paid in 1996 for services  rendered in the prior year
          pursuant to the WPSC Management  Incentive  Program ("WPSC  Management
          Incentive  Program") covering officers and salaried employees of WPSC.
          Mr.  Wareham was not eligible to  participate  in the WPSC  Management
          Incentive Program.  Mr. Wareham's employment agreement provides for an
          annual bonus to be awarded in the sole discretion of the Company.  Mr.
          Wareham was granted a bonus in 1996 for services rendered in the prior
          year. All bonus amounts have been  attributed to the year in which the
          services were performed.

(3)       Excludes  perquisites and other personal benefits unless the aggregate
          amount of such  compensation  exceeds the lesser of either  $50,000 or
          10% of the total of annual  salary and bonus  reported  for such named
          executive officer.

                                      -56-

<PAGE>
(4)       Amounts shown, unless otherwise noted, reflect employer  contributions
          to WPSC Salaried Employees Pension Plan.

(5)       Employment with the Company commenced in February 1997.

(6)       Includes  relocation  allowance  of  $87,865  and  membership  dues of
          $37,930.

(7)       Includes insurance premiums paid by the Company in 1997 of $45,000.

(8)       Resigned from employment with the Company in February 1997.

(9)       Includes dues of $3,849 and financial planning fees of $4,081.

(10)      Includes  insurance  premiums  paid by the Company in 1996 and 1995 of
          $40,000 annually.

(11)      Resigned Chief Financial  Officer position with the Company in October
          1997.

(12)      Employment with the Company commenced in October 1995.

(13)      Represents retention bonus paid upon conclusion of the Strike.

          Aggregated Option Exercises and Fiscal Year-End Option Value Table.

          The  following  table  sets  forth  certain   information   concerning
unexercised  stock options held by the Named  Executive  Officers as of December
31, 1997.

          OPTION   GRANTS  TABLE.   The  following   table  sets  forth  certain
information  regarding  stock option grants made to each of the Named  Executive
Officers during the fiscal year ended December 31, 1997.

                        OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                                                                                   Potential Realizable
                                                                                                   Value at Assumed Annual Rates
                                                                                                   of Stock Price Appreciation for
                                       Individual Grants                                           Option Term
                                       -----------------                                           -------------------------------
                                                  % of Total
                                                    Options
                       Number of Securities       Granted to           Exercise
                        Underlying Options       Employees in           Price      Expiration
          Name             Granted (#)            Fiscal Year          ($/Sh)         Date            5%($)            10%($)
          ----             ------------          -------------         -------       ------           -----            ------

<S>                           <C>                   <C>                <C>          <C>  <C>       <C>                <C>      
John R. Scheessele            240,000               22.6%              13.8125      9/25/07        2,084,760          5,283,257

James L. Wareham                    0                 0%                  --           --                  0                  0

James G. Bradley               65,000                6.1%              13.8125      9/25/07          564,623       1,430,882

 James T. Gibbons                   0                 0%                  --           --                  0                  0

John W. Testa                  15,000                1.4%              13.8125      9/25/07          125,799            330,204

Thomas R. Notaro               15,000                1.4%              13.8125      9/25/07          125,799            330,204
</TABLE>

- -------------------
   All options are to purchase shares of WHX Common Stock and were granted under
WHX's 1991 Incentive and Nonqualified  Stock Option Plan and vest ratably over a
three-year period. This period commenced September 25, 1997.


                                      -57-

<PAGE>
                 Aggregated Option Exercises in Last Fiscal Year
                      And Fiscal Year-end Option Values(1)
                      ------------------------------------

                           Number of Securities      Value of Unexercised In-
                          Underlying Unexercised       the-Money Options at
                          Options at 1997 Fiscal        1997 Fiscal Year-
                         Year-End(#) Exercisable/     End($)(1) Exercisable/
                               Unexercisable              Unexercisable
NAME                   --------------------------   -------------------------
- ----

John R. Scheessele              0/240,000                      0/0

James L. Wareham                      0/0                      0/0

James G. Bradley                 0/65,000                      0/0

James T. Gibbons                 14,003/0                 47,385/0

John W. Testa                8,753/15,000                 28,447/0

Thomas R. Notaro            12,253/15,000                 39,822/0


- ------------------
(1)       On December  31,  1997,  the last  reported  sales price of the Common
          Stock of WHX as reported on the New York Stock Exchange Composite Tape
          was $12.00.

Long-Term Incentive and Pension Plans.

         The Company does not have any  long-term  incentive or defined  benefit
pension plans.

Deferred Compensation Agreements.

         Certain  key   employees  of  the  Company  were  parties  to  deferred
compensation  agreements and/or severance agreements.  The deferred compensation
agreements  generally  provide that the employee is entitled to receive,  over a
fifteen-year  period  commencing  at  the  later  of age  65 or  termination  of
employment,  an  amount  equal to  twice  his base  salary  for the most  recent
twelve-month  period of his  employment  prior to January  3,  1996.  The annual
benefits  payable  to Messrs.  Gibbons,  Testa and Notaro  upon  retirement  was
$13,493, $12,533 and $12,760, respectively.  Certain other deferred compensation
payments are payable by WPSC in certain circumstances, such as a demotion in job
status  without  good cause,  death or as a result of a change of control of the
Company.  Each of  Messrs.  Gibbons,  Testa and  Notaro is a party to a deferred
compensation  agreement such as is described above.  Except as described in this
paragraph,  and in the next several  paragraphs  with respect to the  employment
agreement  of Messrs.  Scheessele,  Wareham and Mooney,  no plan or  arrangement
exists which results in compensation  to a Named Executive  Officer in excess of
$100,000  upon  such  officer's  future  termination  of  employment  or  upon a
change-of-control.

Employment Agreements.

         Mr.  John  R.  Scheessele  commenced  employment  as  President  of the
Company,  President  of WHX and  President,  Chairman  of the  Board  and  Chief
Executive Officer of WPSC pursuant to a three-year employment  agreement,  dated
as  of  February  7,  1997,  which  is  automatically  extended  for  successive
three-year periods unless earlier terminated  pursuant to the provisions of such
agreement.  The  agreement  provides for an annual  salary to Mr.  Scheessele of
$400,000  and an  annual  bonus  to be  awarded  in the sole  discretion  of the
Company. The Company will consider several factors in determining whether to pay
a bonus to Mr.  Scheessele  including the performance of Mr.  Scheessele and the
resulting benefits to the Company and the overall  performance of the Company as
measured by the guidelines  specified in the employment  agreement that are used
to determine the bonuses of other senior executives of the Company. In addition,
the employment agreement provides for Mr.

                                      -58-

<PAGE>
Scheessele  to receive  the cash  surrender  value of life  insurance  contracts
purchased by the Company upon  termination  of his  employment.  The  employment
agreement provides that in the event Mr.  Scheessele's  employment is terminated
without cause or Mr. Scheessele  voluntarily  terminates his employment due to a
material  change in the nature and scope of his  authorities  and duties after a
change in  control  of the  Company  occurs,  he will be  entitled  to receive a
payment of  $1,200,000,  and other  specified  benefits for a period of one year
from  the  date  of  termination.  Specified  benefits  under  Mr.  Scheessele's
employment agreement will be forfeited under certain circumstances.

         Mr. Wareham was employed  pursuant to an agreement that provided for an
annual salary to Mr. Wareham of $400,000 and an annual bonus awarded in the sole
discretion of the Company.  In addition,  the employment  agreement provided for
Mr.  Wareham to receive the cash  surrender  value of life  insurance  contracts
purchased by the Company upon  termination of his employment.  In February 1997,
Mr.  Wareham  resigned from his positions  with the Company and was succeeded by
Mr. John R. Scheessele.

         In November 1997, Mr.  Frederick G. Chbosky resigned from his positions
as Chief  Financial  Officer of each of the Company,  WHX and WPSC. In 1998, Mr.
Chbosky will receive from WPSC a severance payment of $128,100.

         Mr. Paul J. Mooney commenced employment as Executive Vice President and
Chief  Financial  Officer of each of the  Company,  WHX and WPSC  pursuant  to a
three-year  employment  agreement,  dated  as of  October  17,  1997,  which  is
automatically   extended  for  successive   three-year  periods  unless  earlier
terminated pursuant to the provisions of such agreement.  The agreement provides
for an annual salary to Mr. Mooney of $200,000 and an annual bonus to be awarded
in the sole discretion of the Company. The Company will consider several factors
in determining whether to pay a bonus to Mr. Mooney including the performance of
Mr. Mooney and the resulting benefits to the Company and the overall performance
of the  Company  as  measured  by the  guidelines  specified  in the  employment
agreement  that are used to determine the bonuses of other senior  executives of
the Company.  In addition,  the employment  agreement provides for Mr. Mooney to
receive the cash surrender  value of life insurance  contracts  purchased by the
Company upon termination of his employment.  The employment  agreement  provides
that in the event Mr.  Mooney's  employment is  terminated  without cause or Mr.
Mooney  voluntarily  terminates his  employment due to a material  change in the
nature and scope of his  authorities and duties after a change in control of the
Company occurs, he will be entitled to receive a payment of $600,000,  and other
specified  benefits  for a  period  of one year  from  the date of  termination.
Specified  benefits under Mr.  Mooney's  employment  agreement will be forfeited
under certain circumstances.

Compensation Committee Interlock and Insider Participation.

         The Board of Directors of the Company is  responsible  for  determining
compensation  of the  Company's  executive  officers.  Mr. Olshan is a member of
Olshan  Grundman  Frome &  Rosenzweig  LLP,  which has been  retained as outside
general  counsel to the Company  since  January  1991.  Fees  received  from the
Company by such firm  during the fiscal  year ended  December  31,  1997 did not
exceed 5% of the Company's or the firm's revenues.

                                      -59-

<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS;
                    TRANSACTIONS BETWEEN THE COMPANY AND WHX

         John R. Scheessele, President of the Company and WPSC and a director of
the Company and WPSC, and Akimune Takewaka, a director of WPSC, are directors of
Wheeling-Nisshin.   Mr.   Takewaka   is   also   Chairman   of  the   Board   of
Wheeling-Nisshin.  James D. Hesse,  a former Vice  President of the Company,  is
President,  Chief  Executive  Officer  and a director of  Wheeling-Nisshin.  The
Company currently holds a 35.7% equity interest in Wheeling-Nisshin.

         Marvin L. Olshan, a director and Secretary of the Company,  is a member
of Olshan  Grundman  Frome &  Rosenzweig  LLP,  which firm has been  retained as
outside  general  counsel to the Company since January 1991.  Fees received from
the Company by such firm during the fiscal year ended  December 31, 1997 did not
exceed 5% of the Company's revenues.

         The Company and WHX and WHX's  affiliates have in the past entered into
intercompany   transactions   and  agreements   incident  to  their   respective
businesses,  and the Company and WHX may enter into  material  transactions  and
agreements  from time to time in the future.  In  connection  with the  November
Offering,  the Company and WHX amended  certain  existing  agreements,  and also
entered into agreements with respect to the respective  obligations that will be
assumed by each  party.  These  agreements  were not the result of arm's  length
negotiations  between the  parties.  It is possible  that  conflicts of interest
could arise between the Company and WHX in certain circumstances.

         The  following  is a summary of certain  agreements,  arrangements  and
transactions between the Company and WHX.

INDEMNIFICATION AND INTERCREDITOR AGREEMENT

         Pursuant to the Indemnification Agreement (as defined), the Company has
agreed to indemnify WHX and hold WHX harmless from all  liabilities  relating to
the operations of the Company whether  relating to or arising out of occurrences
prior to, on or after the closing  ("Closing")  of the  November  Offering,  and
other obligations assumed at the Closing. Similarly, WHX has agreed to indemnify
the Company and hold the Company  harmless from all liabilities  relating to the
operations  of the  business of WHX,  other than the  business  of the  Company,
whether  relating  to or arising  out of  occurrences  prior to, on or after the
Closing.  To the extent WHX is called upon to make payments under its guarantees
of certain of the  Company's  indebtedness,  the Company  will  indemnify  it in
respect of such  payments.  To the extent the Company's  actions cause a default
under the  Revolving  Credit  Facility  or the  termination  of the  Receivables
Facility or a default  under any other debt  instrument  of WHX or Unimast,  the
Company will indemnify WHX and Unimast in respect of any  incremental  costs and
expenses  suffered  by  WHX  or  Unimast  on  account  thereof.   The  Company's
obligations  under the  Indemnification  Agreement  will be  subordinate  to the
Company's obligations under the Notes and the Term Loan Agreement. To the extent
WHX's or Unimast's  actions cause a default under the Revolving  Credit Facility
or the termination of the Receivables Facility or a default under any other debt
instrument of the Company, WHX and Unimast will indemnify the Company in respect
of any  incremental  costs and expenses  and damages  suffered by the Company on
account thereof. See "Indemnification and Intercreditor Agreement."

TAX SHARING AGREEMENT

         The Company  will be included in the  consolidated  federal  income tax
returns  filed  by WHX  during  all  periods  in  which it has been or will be a
wholly-owned  subsidiary of WHX ("Affiliation  Year").  The Company and WHX have
entered into an agreement (the "Tax Sharing Agreement") providing for the manner
of  determining  payments  with respect to federal  income tax  liabilities  and
benefits  arising in Affiliation  Years.  Under the Tax Sharing  Agreement,  the
Company  will  pay to WHX an  amount  equal to the  share of WHX's  consolidated
federal income tax liability,  generally  determined on a separate return basis,
and WHX will pay the Company for any  reduction  in WHX's  consolidated  federal
income  tax  liability  resulting  from  utilization  or deemed  utilization  of
deductions,  losses,  and credits arising which are attributable to the Company,
in each  case net of any  amounts  theretofore  paid or  credited  by WHX or the
Company to the other with respect thereto.  In the event that WHX's consolidated
federal income tax liability for any Affiliation  Year is adjusted upon audit or
otherwise, the Company

                                      -60-

<PAGE>
will bear any additional  liability or receive any refund which is  attributable
to  adjustments  of items of  income,  deduction,  gain,  loss or  credit of the
Company. WHX shall permit the Company to participate in any audits or litigation
with respect to  Affiliation  Years,  but WHX will  otherwise have exclusive and
sole responsibility and control over any such proceedings.

ADVANCES

         From time to time WHX has made advances to the Company,  principally to
fund working  capital needs and interest  payments on debt. The Company also has
made advances to WHX, from time to time,  principally to fund the payment by WHX
of dividends on its outstanding preferred stock and the working capital needs of
Unimast.  As of December 31, 1997,  the Company had made  advances to WHX in the
net amount of $28.0 million. All advances were repayable upon demand and did not
bear interest.  To the extent the Company has net outstanding advances from WHX,
the Company's  obligations  to repay such advances will be  subordinated  to the
repayment obligations on the Notes.

MANAGEMENT AGREEMENT

         Pursuant to a management agreement, as amended, between WHX and WPN, of
which  Ronald  LaBow,  the  Chairman  of the  Board of the  Company  is the sole
stockholder  and an officer and director,  WPN provides  financial,  management,
advisory  and  consulting  services  to WHX  and  the  Company,  subject  to the
supervision and control of the  independent  directors of WHX. In 1996 and 1997,
WPN received a monthly fee of $458,333.33,  with total payments of $5,500,000 in
1996 and 1997.  Commencing  on  January  1,  1998,  the  Company  has  agreed to
contribute $2.5 million towards the payment of such annual fee in  consideration
of services to be rendered to the Company.

                                      -61-

<PAGE>
                      DESCRIPTION OF PRINCIPAL INDEBTEDNESS

REVOLVING CREDIT FACILITY

         WPSC has a Revolving Credit Facility with Citibank,  N.A. as agent. The
Revolving Credit Facility provides for borrowing for general corporate  purposes
of up to $150  million,  and with a $35 million  sublimit for Letters of Credit.
The  Revolving  Credit  Facility  expires  May 3,  1999.  Borrowings  under  the
Revolving  Credit  Facility  are secured  primarily by inventory of the Company,
WPSC, PCC and WCP,  subsidiaries of the Company,  and Unimast.  The terms of the
Revolving Credit Facility contain various restrictive covenants,  limiting among
other things,  dividend payments or other distributions of assets, as defined in
the Revolving  Credit  Facility.  Certain  financial  covenants  associated with
leverage, net worth, capital spending, cash flow and interest coverage must also
be maintained. The Company, PCC, WCP and Unimast have each guaranteed all of the
obligations of WPSC under the Revolving Credit Facility.  Borrowings outstanding
against  the  Revolving  Credit  Facility at December  31,  1997  totaled  $89.8
million.

         The  Revolving  Credit  Facility  bears  interest,  payable  monthly in
arrears,  at the Citibank  prime rate plus 1.0% and/or a Eurodollar  rate margin
plus  2.25%,  but the  margin  over the prime rate and the  Eurodollar  rate can
fluctuate up or down based upon  performance.  The maximum  prime rate margin is
1.00% and the maximum  Eurodollar  margin is 2.25%.  The letter of credit fee is
2.25% and is also performance-based.

         WPSC also has a separate  facility with  Citibank,  N.A. for letters of
credit up to $50 million.  At December 31, 1997 letters of credit  totaling $9.3
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

TERM LOAN AGREEMENT

         The  Company  entered  into the Term Loan  Agreement  with DLJ  Capital
Funding,  Inc., as syndication agent,  Donaldson,  Lufkin & Jenrette  Securities
Corporation,  as  arranger,  Citicorp  USA,  Inc.,  as  documentation  agent,  a
financial  institution to be named as administrative agent and the lenders party
thereto on November  20,  1997,  pursuant to which the  Company  borrowed  $75.0
million.  The net proceeds of the Term Loan Agreement  were used,  together with
the net  proceeds  of the  November  Offering,  to defease  the Old Notes and to
reduce borrowings under the Revolving Credit Facility.

         The  Term  Loan  Agreement  matures  on  November  15,  2006.   Amounts
outstanding  under the Term Loan  Agreement  are  expected  to bear  interest at
either (i) the Alternate  Base Rate (as defined  therein) plus 2.25% or (ii) the
LIBOR Rate (as defined therein) plus 3.25%,  determined at the Company's option.
The Company's  obligations  under the Term Loan  Agreement will be guaranteed by
the Company's  Restricted  Subsidiaries.  The Company may prepay the obligations
under the Term Loan  Agreement  beginning  on November  15,  1998,  subject to a
premium of 2.0% of the principal  amount thereof.  Such premium declines to 1.0%
on November 15, 1999 with no premium on or after November 15, 2000.

         The  Term  Loan  Agreement  contains  customary   representations   and
warranties.  Covenants and events of default  under the Term Loan  Agreement are
substantially   similar  to  those  described  under  "Description  of  the  New
Notes--Certain  Covenants" and "--Events of Default and Remedies." Lenders under
the Term Loan  Agreement  have customary  voting,  participation  and assignment
rights.

                                      -62-

<PAGE>
                       DESCRIPTION OF RECEIVABLES FACILITY

         In August  1994  WPSC  entered  into an  agreement  to sell,  up to $75
million on a revolving basis, an undivided  percentage ownership in a designated
pool of accounts receivable generated by WPSC and two of its affiliates, WCP and
PCC.  The  agreement  expires in August  1999.  In July 1995,  WPSC amended such
agreement to sell an additional $20 million on similar terms and conditions.  In
October  1995,  WPSC  entered  into an  agreement  to  include  the  receivables
generated  by  Unimast,  in the  pool  of  accounts  receivable  sold.  Accounts
receivable  at December  31,  1996,  exclude $45 million  representing  accounts
receivable sold with recourse limited to the extent of  uncollectible  balances.
As of December 31, 1997,  fees paid by the Company ranged from 7.42% to 8.50% of
the outstanding  amount of receivables  sold. Based on the Company's  collection
history,  the  Company  believes  that  credit  risk  associated  with the above
arrangement is immaterial.  Accounts receivable sold pursuant to the Receivables
Facility at December 31, 1997 aggregated $69.0 million.

                   INDEMNIFICATION AND INTERCREDITOR AGREEMENT

         Unimast,   WHX  and  the  Company   entered   into  an   intercreditor,
indemnification and subordination  agreement (the  "Indemnification  Agreement")
upon the  consummation  of the November  Offering  which  provides,  among other
things, that Unimast and WHX will be responsible to the Company for repayment of
any of Unimast's  borrowings under the Revolving Credit Facility and have agreed
to indemnify the Company if a default occurs under the Revolving Credit Facility
or if the  Receivables  Facility is terminated as a result of a breach of either
of such agreements by Unimast.  In addition,  the Company is solely  responsible
for  repayment of its  borrowings  under the Revolving  Credit  Facility and has
agreed to  indemnify  WHX and Unimast if a default  occurs  under the  Revolving
Credit  Facility or if the  Receivables  Facility is terminated as a result of a
breach of either of such  agreements by the Company.  The Company's  obligations
under  the  Indemnification  Agreement  will  be  subordinate  to the  Company's
obligations under the Notes. See "Risk Factors--Cross-default Provisions."

                                      -63-

<PAGE>
                          DESCRIPTION OF THE NEW NOTES

         The Old Notes were issued under the  Indenture  among the Company,  the
Guarantors and Bank One, N.A., as Trustee (in such capacity, the "Trustee"). The
New Notes will be issued under the Indenture,  which will be qualified under the
Trust Indenture Act of 1939, as amended (the "Trust  Indenture  Act"),  upon the
effectiveness of the Registration  Statement of which this Prospectus is a part.
The form and terms of the New Notes are the same in all material respects as the
form and terms of the Old Notes, except that the offer and sale of the New Notes
will have been registered under the Securities Act and, therefore, the New Notes
will not bear legends restricting transfer thereof. Upon the consummation of the
Exchange  Offer,  Holders of Notes will not be entitled to  registration  rights
under,  or the  contingent  increase in interest rate provided  pursuant to, the
Registration Rights Agreement.  The New Notes will evidence the same debt as the
Old Notes and will be treated as a single class under the Indenture with any Old
Notes that remain outstanding.

         The terms of the Notes  include those stated in the Indenture and those
made part of the Indenture by reference to the Trust  Indenture Act as in effect
on the date of the  Indenture.  The  Notes  are  subject  to all such  terms and
reference is made to the Indenture  and the Trust  Indenture Act for a statement
thereof.  A copy of the  Indenture  has been  filed  with the  Commission  as an
exhibit to the Registration Statement of which this Prospectus forms a part. The
following  summary,  which describes certain provisions of the Indenture and the
Notes,  does not purport to be complete,  although  all  material  terms of such
documents  are set forth  herein,  and is subject  to, and is  qualified  in its
entirety by reference to, the Indenture and the Notes, including the definitions
therein of terms not defined  herein and those terms made a part  thereof by the
Trust  Indenture  Act.  Whenever  particular  defined terms of the Indenture not
otherwise  defined  herein are referred to, such defined terms are  incorporated
herein by reference.

PRINCIPAL, MATURITY AND INTEREST

         The Notes are or will be senior  unsecured  obligations of the Company,
limited  in  aggregate  principal  amount  to  $275,000,000  and will  mature on
November 15,  2007.  Interest on the Notes will accrue at the rate of 9 1/4% per
annum and will be payable  semi-annually  in arrears on May 15 and  November  15
(each, an "Interest  Payment  Date"),  commencing on May 15, 1998, to holders of
record on the immediately  preceding May 1 and November 1. Interest on the Notes
will accrue from the most recent date to which  interest has been paid or, if no
interest has been paid,  from the date of original  issuance.  Interest  will be
computed  on the basis of a 360-day  year  comprised  of twelve  30-day  months.
Principal of and interest,  premium (if any) and Liquidated  Damages (if any) on
the Notes will be payable at the office or agency of the Company  maintained for
such  purpose  or, at the option of the  Company,  payment  may be made by check
mailed to holders of the Notes at their  respective  addresses  set forth in the
register of holders; provided,  however, that all payments with respect to Notes
the holders of which have given wire transfer  instructions  to the Company will
be required to be made by wire transfer of  immediately  available  funds to the
accounts  specified by the holders  thereof.  Until otherwise  designated by the
Company,  the  Company's  office or  agency  will be the  office of the  Trustee
maintained for such purpose. The Notes will be issued in denominations of $1,000
and integral multiples thereof.

RANKING

         The Notes are or will be unsecured obligations of the Company,  ranking
senior in right of payment to all existing and future subordinated  indebtedness
of the  Company and pari passu with all  existing  and future  senior  unsecured
indebtedness of the Company, including borrowings under the Term Loan Agreement.
The Notes will be effectively  junior to secured  indebtedness of the Company to
the extent of the assets securing the indebtedness,  and to secured indebtedness
of  Subsidiaries  of  the  Company,   to  the  extent  of  the  assets  of  such
subsidiaries. See "--Guarantees." At December 31, 1997, the borrowings under the
Term Loan Agreement and the use of proceeds therefrom,  there would have been an
aggregate of $56.8 million of indebtedness  of  Subsidiaries of the Company.  In
addition,  the  Company  would  have had the  ability  to borrow  an  additional
approximately  $94.5 million under the Revolving Credit Facility at December 31,
1997.  Except to the extent of the Subsidiary  Guarantees,  holders of the Notes
would  have  been   effectively   subordinated  to  all  such   indebtedness  of
Subsidiaries and trade payables of WPSC.

                                      -64-

<PAGE>
GUARANTEES

         The  Company's  payment  obligations  under the Notes are  jointly  and
severally  guaranteed  on a senior  basis by all of the  Company's  present  and
future  Subsidiaries  (excluding  Unrestricted  Subsidiaries) (the "Guarantors")
pursuant to the Subsidiary Guarantees. The Subsidiary Guarantees rank pari passu
in right of  payment  to all  existing  and future  senior  Indebtedness  of the
Guarantors,  including the Guarantors'  obligations  under the Revolving  Credit
Facility,  any  successor  credit  facility  and the Term Loan  Agreement.  Each
Subsidiary  Guarantee  is an  unconditional  and  irrevocable  guarantee  of the
obligations of the Company under the Notes and the Indenture. The obligations of
each Guarantor  under its Subsidiary  Guarantee is limited to the maximum amount
that may be paid thereunder without resulting in such Subsidiary Guarantee being
deemed to  constitute a fraudulent  conveyance  or a fraudulent  transfer  under
applicable law. See "Risk Factors--Fraudulent  Conveyances;  Possible Invalidity
of Subsidiary  Guarantees."  Each Guarantor that makes a payment or distribution
under its Subsidiary  Guarantee  shall be entitled to a  contribution  from each
other  Guarantor so long as exercise of such right does not impair the rights of
holders of Notes under any Subsidiary Guarantee.

         The Indenture  provides that no Guarantor may consolidate with or merge
with or into (whether or not such Guarantor is the surviving person) or sell all
or  substantially  all of its assets to, another  corporation,  person or entity
whether  or not  affiliated  with  such  Guarantor  unless  (a)  subject  to the
provisions  of the  following  paragraph,  the person formed by or surviving any
such  consolidation or merger (if other than such Guarantor)  assumes all of the
obligations of such Guarantor,  pursuant to a supplemental indenture in form and
substance reasonably satisfactory to the Trustee, under the Subsidiary Guarantee
of such Guarantor and the Indenture; (b) immediately after giving effect to such
transaction,  no Default or Event of Default exists; (c) such Guarantor,  or any
Person  formed by or  surviving  any such  consolidation  or merger,  would have
Consolidated Net Worth  (immediately  after giving effect to such  transaction),
equal to or greater than the Consolidated Net Worth of the Guarantor immediately
preceding the transaction;  and (d) the Company would be permitted,  immediately
after giving effect to such  transaction,  to incur at least $1.00 of additional
Indebtedness pursuant to the Consolidated Interest Coverage Ratio test set forth
in the covenant described under the caption "--Certain  Covenants--Incurrence of
Indebtedness and Issuance of Preferred Stock." Notwithstanding the provisions of
this  paragraph,  the  Indenture  will not  prohibit  the  merger  of two of the
Guarantors or the merger of a Guarantor into the Company.

         The  Indenture  provides  that,  in  the  event  of  a  sale  or  other
disposition  of all of the capital stock of any  Guarantor  (including by way of
merger  or  consolidation)  or all of the  assets of such  Guarantor,  then such
Guarantor  (in the event of a sale or other  disposition  of all of the  capital
stock of such Guarantor) or the corporation acquiring the property (in the event
of a sale or other  disposition of all of the assets of such  Guarantor) will be
released  and  relieved  of any  obligations  under  its  Subsidiary  Guarantee;
provided,  however,  that the Net Proceeds of such sale or other disposition are
applied in  accordance  with the  applicable  provisions of the  Indenture.  See
"--Repurchase at the Option of Holders--Asset Sales." In addition, the Indenture
will provide that, in the event the Board of Directors of the Company designates
a  Guarantor  to be an  Unrestricted  Subsidiary,  then such  Guarantor  will be
released  and  relieved  of any  obligations  under  its  Subsidiary  Guarantee;
provided,  however,  that such  designation is conducted in accordance  with the
applicable provisions of the Indenture.

OPTIONAL REDEMPTION

         The Notes  will not be  redeemable  at the  Company's  option  prior to
November 15, 2002.  Thereafter,  the Notes will be subject to  redemption at any
time at the option of the Company, in whole or in part, upon not less than 30 or
more  than 60 days'  notice  to each  holder  of Notes  to be  redeemed,  at the
redemption  prices  (expressed  as  percentages  of principal  amount) set forth
below, plus accrued and unpaid interest and Liquidated  Damages, if any, thereon
to the  applicable  redemption  date,  if redeemed  during the  12-month  period
beginning on November 15 of the years indicated below:

                                      -65-

<PAGE>
         Year                                      Percentage
         ----                                      ----------

         2002......................                 104.625%
         2003......................                 103.083%
         2004......................                 101.542%
         2005 and thereafter.......                 100.000%


         Notwithstanding  the  foregoing,  on or prior to November 15, 2000, the
Company  may  redeem  up to 35% of  the  aggregate  principal  amount  of  Notes
originally  issued at a redemption price (expressed as a percentage of principal
amount) of 109.25% of the  principal  amount  thereof,  plus  accrued and unpaid
interest and Liquidated  Damages,  if any,  thereon to the redemption date, with
the net cash proceeds of one or more Public Equity Offerings; provided, however,
that (a) at least  65% of the  aggregate  principal  amount  of Notes  initially
issued  remains  outstanding  immediately  after  the  occurrence  of each  such
redemption  and (b) such  redemption  occurs no later than 30 days following the
date of the consummation of such Public Equity Offering.

         At any time prior to November 15, 2002,  the Notes may also be redeemed
as a whole but not in part at the option of the  Company,  upon not less than 30
nor more than 60 days prior notice mailed by  first-class  mail to each Holder's
registered  address, at a redemption price equal to 100% of the principal amount
thereof plus the Applicable Premium, accrued interest and Liquidated Damages, if
any,  thereon to the redemption  date (subject to the right of Holders of record
on the relevant  record date to receive  interest  due on the relevant  interest
payment date).

         "Applicable  Premium"  means,  with respect to a Note at any redemption
date, the greater of (i) 1.0% of the principal  amount of such Note and (ii) the
excess of (A) the present value at such time of (1) the redemption price of such
Note at November  15, 2002 plus (2) all required  interest  payments due on such
Note  through  November 15, 2002,  computed  using a discount  rate equal to the
Treasury  Rate plus 50 basis  points,  over (B) the then  outstanding  principal
amount of such Note.

         "Treasury  Rate" means the yield to maturity at the time of computation
of United States Treasury  securities with a constant  maturity (as compiled and
published  in the most recent  Federal  Reserve  Statistical  Release H.15 (519)
which has become  publicly  available  at least two  business  days prior to the
Redemption Date (or, if such  Statistical  Release is no longer  published,  any
publicly  available  source or similar  market  data)) most nearly  equal to the
period from the redemption date to November 15, 2002; provided, however, that if
the period from the  redemption  date to  November  15, 2002 is not equal to the
constant  maturity  of a United  States  Treasury  security  for  which a weekly
average  yield  is  given,  the  Treasury  Rate  shall  be  obtained  by  linear
interpolation  (calculated to the nearest one-twelfth of a year) from the weekly
average  yields of United States  Treasury  securities for which such yields are
given,  except that if the period from the redemption  date to November 15, 2002
is less than one year, the weekly average yield on actually traded United States
Treasury securities adjusted to a constant maturity of one year shall be used.

SELECTION AND NOTICE

         In the event that less than all of the Notes are to be  redeemed at any
time,  selection  of  Notes  for  redemption  will  be made  by the  Trustee  in
compliance with the requirements of the principal national securities  exchange,
if any, on which the Notes are listed,  or, if the Notes are not so listed, on a
pro rata  basis,  by lot or by such  method as the  Trustee  shall deem fair and
appropriate;  provided,  however,  that no Note shall be redeemed in a principal
amount that is less than $1,000.  Notices of redemption shall be mailed by first
class mail at least 30 but not more than 60 days before the  redemption  date to
each holder of Notes to be redeemed at its registered address. If any Note is to
be redeemed in part only,  the notice of  redemption  that  relates to such Note
shall state the portion of the principal amount thereof to be redeemed and a new
Note in principal  amount equal to the  unredeemed  portion of the original Note
shall be issued  in the name of the  holder  thereof  upon  cancellation  of the
original Note. On and after the redemption  date,  interest  ceases to accrue on
Notes or portions of them called for redemption.

                                      -66-

<PAGE>
MANDATORY REDEMPTION

         Except  as  set  forth  below  under  "--Repurchase  at the  Option  of
Holders,"  the Company is not required to make any  mandatory  redemption  of or
sinking fund payments with respect to the Notes.

REPURCHASE AT THE OPTION OF HOLDERS

  CHANGE OF CONTROL

         Upon the  occurrence  of a  Change  of  Control,  the  Company  will be
required to make an offer (a "Change of Control Offer") to repurchase all or any
part (equal to $1,000 or an integral multiple thereof) of each holder's Notes at
an offer price in cash equal to 101% of the aggregate  principal amount thereof,
plus accrued and unpaid interest and Liquidated  Damages, if any, thereon to the
date of repurchase (the "Change of Control Payment"). Within 30 days following a
Change of  Control,  the  Company  will  mail a notice  to each  holder of Notes
describing the transaction  that  constitutes the Change of Control and offering
to repurchase Notes on the date specified in such notice, which date shall be no
earlier  than 30 days and no later  than 60 days  from the date  such  notice is
mailed  (the  "Change of Control  Payment  Date"),  pursuant  to the  procedures
required by the Indenture and described in such notice.  The Company will comply
with the  requirements  of Rule  14e-1  under  the  Exchange  Act and any  other
securities  laws  and  regulations  thereunder  to  the  extent  such  laws  and
regulations  are  applicable  in  connection  with the  repurchase of Notes as a
result of a Change of Control.

         On or before the Change of Control  Payment Date,  the Company will, to
the extent lawful, (a) accept for payment all Notes or portions thereof properly
tendered  pursuant to the Change of Control  Offer,  (b) deposit with the Paying
Agent an amount  equal to the Change of Control  Payment in respect of all Notes
or portions  thereof so tendered and (c) deliver or cause to be delivered to the
Trustee the Notes so accepted together with an officer's certificate stating the
aggregate  principal  amount of Notes or portions thereof being purchased by the
Company. The Paying Agent will promptly mail to each holder of Notes so tendered
the Change of Control  Payment for such Notes,  and the  Trustee  will  promptly
authenticate  and mail (or cause to be transferred by book entry) to each holder
a new Note equal in  principal  amount to any  unpurchased  portion of the Notes
surrendered,  if any;  provided,  however,  that each such new Note will be in a
principal  amount of $1,000 or an integral  multiple  thereof.  The Company will
publicly  announce  the results of the Change of Control  Offer on or as soon as
practicable after the Change of Control Payment Date.

         Except as  described  above with  respect to a Change of  Control,  the
Indenture  does not contain  provisions  that permit the holders of the Notes to
require  that the  Company  repurchase  or  redeem  the  Notes in the event of a
takeover,  recapitalization  or similar  transaction.  In addition,  the Company
could enter into certain transactions,  including acquisitions,  refinancings or
other  recapitalizations,  that could affect the Company's  capital structure or
the value of the Notes,  but that would not constitute a Change of Control.  The
Company's  ability to repurchase Notes following a Change of Control may also be
limited by the Company's then existing financial resources.

         The  Company  will not be  required  to make a Change of Control  Offer
following a Change of Control if a third party makes the Change of Control Offer
in the manner,  at the times and otherwise in compliance  with the  requirements
set forth in the  Indenture  applicable to a Change of Control Offer made by the
Company and purchases all Notes  validly  tendered and not withdrawn  under such
Change of Control Offer.

         A  "Change  of  Control"  will be  deemed  to have  occurred  upon  the
occurrence of any of the following: (a) the sale, lease, transfer, conveyance or
other disposition  (other than by way of merger or  consolidation),  in one or a
series of related transactions, of all or substantially all of the assets of the
Company and its  Restricted  Subsidiaries,  taken as a whole,  to any person (as
such term in used in Section  13(d)(3) of the Exchange Act), (b) the adoption of
a plan  relating to the  liquidation  or  dissolution  of the  Company,  (c) the
consummation of any transaction  (including,  without limitation,  any merger or
consolidation)  the result of which is that any  "person"  or  "group"  (as such
terms are used in Section  13(d)(3)  of the  Exchange  Act) other than WHX or an
underwriter or group of underwriters in an underwritten  public offering becomes
the  "beneficial  owner"  (as such term is  defined in Rule 13d-3 and Rule 13d-5
under  the  Exchange   Act),   directly  or  indirectly   through  one  or  more
intermediaries,  of at least 50% of the voting power of the  outstanding  voting
stock of the Company, (d) the merger or consolidation

                                      -67-

<PAGE>
of the Company  with or into another  corporation  with the effect that the then
existing  stockholders  of the Company hold less than 50% of the combined voting
power of the then outstanding voting securities of the surviving  corporation of
such merger or the  corporation  resulting  from such  consolidation  or (e) the
first day on which more than a majority of the members of the Board of Directors
of the Company are not Continuing Directors.

         "Continuing  Directors"  means,  as of any date of  determination,  any
member  of the Board of  Directors  of the  Company  who (a) was a member of the
Board of Directors of the Company on the date of original  issuance of the Notes
or (b) was  nominated for election to the Board of Directors of the Company with
the approval of, or whose  election to the Board of Directors of the Company was
ratified by, at least a majority of the Continuing Directors who were members of
the Board of Directors of the Company at the time of such nomination or election
or by WHX so long as WHX owns a majority of the Capital Stock of the Company.

  ASSET SALES

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries to,  consummate an Asset Sale unless (a) the
Company  or  such   Restricted   Subsidiary,   as  the  case  may  be,  receives
consideration  at the time of such Asset Sale at least  equal to the fair market
value  (evidenced  by a resolution  of the Board of Directors of the Company set
forth in an  officer's  certificate  delivered  to the Trustee) of the assets or
Equity Interests issued or sold or otherwise disposed of and (b) at least 80% of
the consideration therefor received by the Company or such Restricted Subsidiary
is in the  form  of  cash;  provided,  however,  that  the  amount  of  (i)  any
liabilities  (as shown on the  Company's or such  Restricted  Subsidiary's  most
recent balance sheet) of the Company or such Restricted  Subsidiary  (other than
contingent  liabilities and liabilities that are by their terms  subordinated to
the Notes or any guarantee  thereof)  that are assumed by the  transferee of any
such assets pursuant to a customary novation agreement that releases the Company
or such Restricted  Subsidiary  from further  liability and (ii) any securities,
notes or other obligations received by the Company or such Restricted Subsidiary
from such  transferee  that are  converted  by the  Company  or such  Restricted
Subsidiary  within  30 days of  receipt  into  cash (to the  extent  of the cash
received) shall be deemed to be cash for purposes of this provision.

         Within 270 days after the  receipt  of any Net  Proceeds  from an Asset
Sale,  the  Company  or any such  Restricted  Subsidiary  shall  apply  such Net
Proceeds to reduce  Indebtedness  under the Revolving  Credit  Facility or other
pari passu Indebtedness (and, in the case of such other pari passu Indebtedness,
to correspondingly  reduce commitments with respect thereto). To the extent such
Net Proceeds are not utilized as  contemplated in the preceding  sentence,  such
Net Proceeds may, within 270 days after receipt thereof,  be utilized to acquire
Replacement Assets.  Pending the final application of any such Net Proceeds, the
Company or any such Restricted Subsidiary may otherwise invest such Net Proceeds
in any manner that is not  prohibited  by the  Indenture.  Any Net Proceeds from
Asset Sales that are not applied or invested as provided in this  paragraph will
be deemed to constitute "Excess Proceeds."

         When the aggregate amount of Excess Proceeds  exceeds $20 million,  the
Company  will be  required  to make an offer to all  holders of Notes (an "Asset
Sale  Offer") to  purchase  the  maximum  principal  amount of Notes that may be
purchased out of the Note Pro Rata Share of Excess Proceeds at an offer price in
cash in an amount equal to 100% of the principal  amount  thereof,  plus accrued
and unpaid  interest  and  Liquidated  Damages,  if any,  thereon to the date of
purchase,  in accordance with the procedures set forth in the Indenture.  To the
extent that the  aggregate  amount of Notes  tendered  pursuant to an Asset Sale
Offer is less than the amount that the Company is  required to  repurchase,  the
Company may use any remaining Excess Proceeds for general corporate purposes. If
the aggregate amount of Notes  surrendered by holders thereof exceeds the amount
that the Company is required to  repurchase,  the Trustee shall select the Notes
to be purchased on a pro rata basis.  Upon completion of such offer to purchase,
the amount of Excess Proceeds shall be reset at zero.

CERTAIN COVENANTS

  RESTRICTED PAYMENTS

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries  to, directly or indirectly,  (a) declare or
pay any dividend or make any other payment or distribution on account of

                                      -68-

<PAGE>
the  Company's  or  any  of  its  Restricted   Subsidiaries'   Equity  Interests
(including,  without  limitation,  any payment in connection  with any merger or
consolidation involving the Company) or to the direct or indirect holders of the
Company's  Equity  Interests in their  capacity as such (other than dividends or
distributions payable in Equity Interests (other than Disqualified Stock) of the
Company);  (b)  purchase,  redeem  or  otherwise  acquire  or  retire  for value
(including  without  limitation,  in connection with any merger or consolidation
involving the Company) any Equity  Interests of the Company (other than any such
Equity Interests owned by the Company or any Wholly Owned Restricted  Subsidiary
of the  Company);  (c) make any  payment  on or with  respect  to, or  purchase,
redeem,  defease or otherwise acquire or retire for value, any Indebtedness that
is subordinated  in right of payment to the Notes,  except a payment of interest
or principal at Stated Maturity; or (d) make any Restricted Investment (all such
payments  and other  actions  set forth in clauses  (a)  through (d) above being
collectively referred to as "Restricted  Payments"),  unless, at the time of and
after giving effect to such Restricted Payment:

                  (i) no Default or Event of Default  shall have occurred and be
         continuing or would occur as a consequence thereof;

                  (ii) the Company would, at the time of such Restricted Payment
         and after giving pro forma effect thereto as if such Restricted Payment
         had been made at the beginning of the applicable  four-quarter  period,
         have been permitted to incur at least $1.00 of additional  Indebtedness
         pursuant to the Consolidated  Interest Coverage Ratio test set forth in
         the first  paragraph  of the covenant  described  under the caption "--
         Incurrence of Indebtedness and Issuance of Preferred Stock"; and

                  (iii) such  Restricted  Payment,  together  with the aggregate
         amount of all other  Restricted  Payments  made by the  Company and its
         Restricted  Subsidiaries after the date of the Indenture,  is less than
         the sum of (A) 50% of the  Consolidated  Net Income of the  Company for
         the period (taken as one accounting period) commencing April 1, 1998 to
         the end of the Company's  most recently  ended fiscal quarter for which
         internal  financial  statements  are  available  at the  time  of  such
         Restricted Payment (or, if such Consolidated Net Income for such period
         is a  deficit,  less  100%  of  such  deficit),  plus  (B)  100% of the
         aggregate Net Cash  Proceeds  received by the Company from the issue or
         sale since the date of the Indenture of Equity Interests of the Company
         (other  than  Disqualified  Stock)  or of  Disqualified  Stock  or debt
         securities  of the Company  that have been  converted  into such Equity
         Interests (other than any such Equity Interests,  Disqualified Stock or
         convertible  debt  securities  sold to a Restricted  Subsidiary  of the
         Company  and  other  than   Disqualified   Stock  or  convertible  debt
         securities that have been converted into Disqualified  Stock), plus (C)
         to the extent that any  Restricted  Investment  that was made after the
         date of the  Indenture  is sold for  cash or  otherwise  liquidated  or
         repaid for cash, the sum of (x) the initial  amount of such  Restricted
         Investment  and (y) 50% of the aggregate  Net Proceeds  received by the
         Company or any Restricted Subsidiary in excess of the initial amount of
         such Restricted Investment, plus (D) $10 million.

         The  foregoing  provisions  do not  prohibit  (a)  the  payment  of any
dividend within 60 days after the date of declaration  thereof,  if at said date
of  declaration  such payment  would have  complied  with the  provisions of the
Indenture;  (b) the  redemption,  repurchase,  retirement,  defeasance  or other
acquisition of any subordinated  Indebtedness or Equity Interests of the Company
in exchange for, or out of the net cash proceeds of the substantially concurrent
sale (other than to a  Restricted  Subsidiary  of the  Company) of, other Equity
Interests of the Company (other than any Disqualified Stock);  provided that the
amount of any such Net Cash Proceeds that are utilized for any such  redemption,
repurchase,  retirement,  defeasance or other acquisition shall be excluded from
clause (iii) (B) of the preceding  paragraph;  (c) the  defeasance,  redemption,
repurchase,  retirement or other  acquisition of subordinated  Indebtedness with
the Net Cash  Proceeds  from an  incurrence  of, or in exchange  for,  Permitted
Refinancing  Indebtedness;  (d) the  payment  of any  dividend  by a  Restricted
Subsidiary  of the Company to the holders of its Equity  Interests on a pro rata
basis;  (e) so long as no Default or Event of Default shall have occurred and be
continuing,  the repurchase,  redemption or other  acquisition or retirement for
value of any Equity Interests of the Company held by any member of the Company's
or any of its Restricted  Subsidiaries' management upon the death, disability or
termination  of  employment  of such  member of  management;  provided  that the
aggregate  price paid for all such  repurchased,  redeemed,  acquired or retired
Equity Interests shall not exceed $500,000 in any calendar year and $2.5 million
in the aggregate;  (f) loans or advances to Unimast by the Company or WPSC prior
to the first  anniversary  of the date of the  Indenture of amounts  borrowed by
WPSC under the Revolving Credit Facility  provided (i) such loans or advances do
not exceed $40 million at any time outstanding, (ii) Unimast pays interest

                                      -69-

<PAGE>
to WPSC on such loans or advances in an amount equal to the interest  payable by
WPSC on such amounts  pursuant to the Revolving  Credit  Facility and (iii) such
loans and  advances are repaid in full on or prior to the first  anniversary  of
the date of the Indenture;  (g) the payment by the Company of management fees to
WHX not to exceed $2.5  million in any calendar  year,  in exchange for services
provided to it by WPN pursuant to the management  agreement between WHX and WPN;
and (h) payments permitted under the WHX Agreements.

         In  determining  the amount of Restricted  Payments  permissible  under
clause (iii) of the first paragraph of this covenant,  amounts expended pursuant
to clauses (a) and (e) of the immediately  preceding paragraph shall be included
as Restricted Payments for purposes of such clause (iii).

         The Board of  Directors  of the Company may  designate  any  Restricted
Subsidiary to be an Unrestricted  Subsidiary if such designation would not cause
a  Default.   For  purposes  of  making  such  determination,   all  outstanding
Investments by the Company and its Restricted Subsidiaries (except to the extent
repaid in cash) in the Subsidiary so designated  will be deemed to be Restricted
Payments at the time of such designation.  All such outstanding Investments will
be deemed to constitute Investments in an amount equal to the greater of (a) the
net book value of such  Investments at the time of such  designation and (b) the
fair market  value of such  Investments  at the time of such  designation.  Such
designation will be permitted only if such Restricted Payment would be permitted
at such time and if such Restricted Subsidiary otherwise meets the definition of
an Unrestricted Subsidiary.

         The amount of all  Restricted  Payments  (other than cash) shall be the
fair  market  value on the date of the  Restricted  Payment of the  asset(s)  or
securities  proposed  to be  transferred  or  issued  by  the  Company  or  such
Restricted  Subsidiary,  as the case may be, pursuant to the Restricted Payment.
The fair market value of any non-cash  Restricted Payment shall be determined by
the Board of  Directors of the Company  whose  resolution  with respect  thereto
shall be  delivered  to the  Trustee.  Not  later  than the date of  making  any
Restricted  Payment,  the  Company  shall  deliver to the  Trustee an  officer's
certificate  stating that such Restricted Payment is permitted and setting forth
the basis upon which the calculations required by the covenant described in this
section were computed.

  INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries to, directly or indirectly,  create,  incur,
issue,  assume,  guarantee or otherwise  become  directly or indirectly  liable,
contingently  or  otherwise,   with  respect  to  (collectively,   "incur")  any
Indebtedness  (including  Acquired  Indebtedness)  and that the Company will not
permit  any of its  Restricted  Subsidiaries  to issue any  shares of  preferred
stock;  provided,  however,  that the  Company  may  incur  Indebtedness  if the
Consolidated  Interest Coverage Ratio for the Company's most recently ended four
full fiscal  quarters for which  internal  financial  statements  are  available
immediately preceding the date on which such additional Indebtedness is incurred
would have been at least 2.00 to 1, on a pro forma basis  (including a pro forma
application of the net proceeds  therefrom),  as if the additional  Indebtedness
had been incurred at the beginning of such four-quarter period.

         Notwithstanding the foregoing, the Company and, to the extent set forth
below, its Restricted  Subsidiaries may incur the following (each of which shall
be given independent effect):

                  (a)  Indebtedness  of the  Company  under  the  Notes  and the
         Indenture;

                  (b) Permitted Working Capital  Indebtedness of the Company and
         its Restricted Subsidiaries;

                  (c)  Existing   Indebtedness  (other  than  Permitted  Working
         Capital  Indebtedness  and  Indebtedness  under  the  Letter  of Credit
         Facility);

                  (d)   Indebtedness   of  the   Company   and  its   Restricted
         Subsidiaries under the Letter of Credit Facility;

                  (e)  Capital  Expenditure   Indebtedness,   Capitalized  Lease
         Obligations  and  purchase  money  Indebtedness  of the Company and its
         Restricted  Subsidiaries in an aggregate principal amount not to exceed
         $50 million at any time outstanding;

                                      -70-

<PAGE>

                  (f) (i) Hedging  Obligations of the Company and its Restricted
         Subsidiaries  covering  Indebtedness  of the Company or such Restricted
         Subsidiary  (which  Indebtedness is otherwise  permitted to be incurred
         under this covenant) to the extent the notional principal amount of any
         such Hedging  Obligation  does not exceed the  principal  amount of the
         Indebtedness  to  which  such  Hedging  Obligation   relates;  or  (ii)
         repurchase   agreements,   reverse  repurchase  agreements  or  similar
         agreements   relating  to  marketable  direct   obligations  issued  or
         unconditionally guaranteed by the United States Government or issued by
         any  agency  thereof  and  backed by the full  faith and  credit of the
         United States,  in each case maturing  within one year from the date of
         acquisition; provided that the terms of such agreements comply with the
         guidelines  set forth in  Federal--Financial  Agreements  of Depository
         Institutions with Securities and Others (or any successor  guidelines),
         as adopted by the Comptroller of the Currency;

                  (g)   Indebtedness   of  the   Company   and  its   Restricted
         Subsidiaries in an aggregate principal amount not to exceed $30 million
         at any time outstanding;

                  (h)  Indebtedness  of the Company  representing  guarantees of
         Indebtedness  incurred by one of its Restricted  Subsidiaries  pursuant
         to, and in compliance with, another provision of this covenant;

                  (i)  Indebtedness  of the  Company  or  any of its  Restricted
         Subsidiaries  representing  guarantees of a portion of the Indebtedness
         of  Wheeling-Nisshin  which is not greater  than the  Company's or such
         Restricted  Subsidiary's  pro rata ownership of the outstanding  Equity
         Interests  in  Wheeling-Nisshin;   provided,  however,  that  (i)  such
         Indebtedness is expressly  subordinated to the prior payment in full in
         cash of all Obligations  with respect to the Notes and (ii) at the time
         of  incurrence  and  after  giving  effect  to  the   Indebtedness   of
         Wheeling-Nisshin  which is being guaranteed,  the Consolidated Interest
         Coverage  Ratio of  Wheeling-Nisshin  for its most recently  ended four
         full  fiscal  quarters  for which  internal  financial  statements  are
         available would have been at least 2.00 to 1, determined on a pro forma
         basis  as if any  additional  Indebtedness  had  been  incurred  at the
         beginning of such four quarter period;

                  (j) Indebtedness of the Company or its Restricted Subsidiaries
         representing guarantees of Indebtedness of Wheeling-Nisshin required to
         be made  pursuant  to the  Letter  of  Undertaking  not to  exceed  $10
         million;

                  (k) the  incurrence  by the  Company or any of its  Restricted
         Subsidiaries of intercompany  Indebtedness between or among the Company
         and any of its Wholly Owned Restricted Subsidiaries; provided, however,
         that (i) if the  Company  is the  obligor  on such  Indebtedness,  such
         Indebtedness is expressly  subordinated to the prior payment in full in
         cash of all  Obligations  with  respect  to the  Notes and (ii) (A) any
         subsequent issuance or transfer of Equity Interests that results in any
         such  Indebtedness  being held by a Person  other than the Company or a
         Wholly Owned  Restricted  Subsidiary and (B) any sale or other transfer
         of any such  Indebtedness to a Person that is not either the Company or
         a Wholly Owned Restricted  Subsidiary shall be deemed, in each case, to
         constitute an incurrence  of such  Indebtedness  by the Company or such
         Restricted Subsidiary, as the case may be;

                  (l)  Indebtedness under the Term Loan Agreement; and

                  (m) any  Permitted  Refinancing  Indebtedness  representing  a
         replacement,   renewal,   refinancing  or  extension  of   Indebtedness
         permitted  under the first  paragraph  and  clauses (c) and (l) of this
         covenant.

  LIENS

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries to, directly or indirectly,  create,  incur,
assume or suffer to exist any Lien on any asset now owned or hereafter acquired,
or any  income or  profits  therefrom  or assign or convey  any right to receive
income therefrom,  without making effective provision for all payments due under
the Indenture and the Notes and the Subsidiary Guarantees to be directly secured
on an equal and ratable basis with the  obligations  so secured or, in the event
such  Indebtedness  is  subordinate  in right  of  payment  to the  Notes or the
Subsidiary Guarantees, prior to such Indebtedness,  in each case until such time
as such obligations are no longer secured by a Lien.

                                      -71-

<PAGE>
         Notwithstanding   the   foregoing,   the  Company  and  its  Restricted
Subsidiaries may create,  incur,  assume or suffer to exist (each of which shall
be given independent effect):

                  (a)  Permitted Liens;

                  (b)  Liens  to  secure  the  payment  of  Capital  Expenditure
         Indebtedness and Capitalized Lease  Obligations,  provided that (i) the
         aggregate principal amount of Indebtedness  secured by such Liens shall
         not  exceed the  lesser of cost or Fair  Market  Value of the assets or
         property  acquired,  constructed  or improved with the proceeds of such
         Indebtedness and (ii) such Liens shall not encumber any other assets or
         property of the company and its Subsidiaries;

                  (c)  Liens   secured  by  the  Capital   Stock  or  assets  of
         Wheeling-Nisshin  or Ohio Coatings Company to the extent required under
         agreements as existing on the date of the Indenture; and

                  (d)  Liens  on  accounts  receivable,  inventory,  intangibles
         necessary or useful for the sale of such  inventory,  and other current
         assets of the Company or any Restricted  Subsidiary or on Capital Stock
         of  Subsidiaries,  in each case  incurred to secure  Permitted  Working
         Capital Indebtedness.

  DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

         The  Indenture  provides that the Company will not, and will not permit
any of its  Restricted  Subsidiaries  to,  directly  or  indirectly,  create  or
otherwise  cause or suffer  to exist or  become  effective  any  encumbrance  or
restriction on the ability of any Restricted Subsidiary to (a) (i) pay dividends
or  make  any  other  distributions  to the  Company  or  any of its  Restricted
Subsidiaries  on its  Capital  Stock or with  respect to any other  interest  or
participation in, or measured by, its profits, or (ii) pay any indebtedness owed
to the Company or any of its Restricted Subsidiaries, (b) make loans or advances
to the Company or any of its Restricted  Subsidiaries or (c) transfer any of its
properties  or  assets to the  Company  or any of its  Restricted  Subsidiaries,
except for such encumbrances or restrictions  existing under or by reason of (1)
Existing  Indebtedness  as in  effect  on the date of the  Indenture  including,
without  limitation,  restrictions  under the Revolving Credit  Facility,  as in
effect  on  the  date  of  the  Indenture  and  any  refinancings,   amendments,
restatements,  renewals or replacements  thereof;  provided,  however,  that the
agreements  governing such contain  restrictions  that are not more restrictive,
taken  as  a  whole,  than  those  contained  in  the  agreement  governing  the
Indebtedness being so refinanced, amended, restated, renewed or replaced (2) the
Indenture, the Notes and the Subsidiary Guarantees,  (3) applicable law, (4) any
instrument  governing  Indebtedness or Capital Stock of a person acquired by the
Company or any of its Restricted  Subsidiaries  as in effect at the time of such
acquisition  (except to the extent such  Indebtedness was incurred in connection
with or in contemplation of such acquisition),  which encumbrance or restriction
is not  applicable  to any person,  or the  properties  or assets of any person,
other than the person,  or the  property or assets of the person,  so  acquired,
provided that, in the case of Indebtedness,  such  Indebtedness was permitted by
the  terms  of  the  Indenture  to be  incurred,  (5)  customary  non-assignment
provisions  in  leases  entered  into in the  ordinary  course of  business  and
consistent  with past  practices,  (6) purchase money  obligations  for property
acquired in the  ordinary  course of business  that impose  restrictions  of the
nature described in clause (c) above on the property so acquired,  (7) customary
provisions  in bona fide  contracts  for the sale of property or assets,  or (8)
Permitted Refinancing Indebtedness,  provided that the restrictions contained in
the agreements  governing such Permitted  Refinancing  Indebtedness are not more
restrictive,  taken as a whole, than those contained in the agreements governing
the Indebtedness being refinanced.

  MERGER, CONSOLIDATION OR SALE OF ASSETS

         The Indenture  provides that the Company may not  consolidate  or merge
with or into (whether or not the Company is the surviving corporation), or sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of its  properties  or assets in one or more  related  transactions,  to another
corporation,   person  or  entity  unless  (a)  the  Company  is  the  surviving
corporation  or the  entity  or the  person  formed  by or  surviving  any  such
consolidation  or merger  (if other  than the  Company)  or to which  such sale,
assignment,  transfer,  lease,  conveyance or other  disposition shall have been
made is a corporation organized or existing under the laws of the United States,
any state  thereof or the District of Columbia,  (b) the entity or person formed
by or surviving any

                                      -72-

<PAGE>
such consolidation or merger (if other than the Company) or the entity or person
to which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made assumes all the  obligations of the Company under the Notes
and the  Indenture  pursuant to a  supplemental  indenture in a form  reasonably
satisfactory to the Trustee,  (c) immediately  after such transaction no Default
or Event of Default exists and (d) except in the case of a merger of the Company
with or into a Wholly Owned Restricted Subsidiary of the Company, the Company or
the entity or person formed by or surviving any such consolidation or merger (if
other than the Company),  or to which such sale,  assignment,  transfer,  lease,
conveyance or other  disposition shall have been made (A) will have Consolidated
Net  Worth  immediately  after  the  transaction  equal to or  greater  than the
Consolidated Net Worth of the Company immediately  preceding the transaction and
(B) will,  at the time of such  transaction  and after  giving pro forma  effect
thereto as if such  transaction  had occurred at the beginning of the applicable
four-quarter  period,  be  permitted  to  incur at  least  $1.00  of  additional
Indebtedness pursuant to the Consolidated Interest Coverage Ratio test set forth
in the first  paragraph  of the  covenant  described  above  under  the  caption
"--Incurrence of Indebtedness and Issuance of Preferred Stock."

  TRANSACTIONS WITH AFFILIATES

         The  Indenture  provides that the Company will not, and will not permit
any of its  Restricted  Subsidiaries  to, make any  payment to, or sell,  lease,
transfer or otherwise dispose of any of its properties or assets to, or purchase
any  property or assets  from,  or enter into or make or amend any  transaction,
contract, agreement,  understanding, loan, advance or guarantee with, or for the
benefit of, any  Affiliate or any  officer,  director or employee of the Company
(each of the foregoing, an "Affiliate  Transaction"),  unless (a) such Affiliate
Transaction  is on  terms  that  are no less  favorable  to the  Company  or the
relevant  Restricted  Subsidiary  than those that would have been  obtained in a
comparable  transaction  by the Company or such  Restricted  Subsidiary  with an
unrelated person or, if there is no such comparable  transaction,  on terms that
are fair and  reasonable  to the  Company,  and (b) the Company  delivers to the
Trustee  (i) with  respect  to any  Affiliate  Transaction  or series of related
Affiliate  Transactions  involving  aggregate  consideration  in  excess of $2.0
million,  either (A) a  resolution  of the Board of Directors of the Company set
forth in an officer's  certificate  certifying  that such Affiliate  Transaction
complies  with  clause (a) above and that such  Affiliate  Transaction  has been
approved by a majority of the disinterested members of the Board of Directors of
the  Company  or (B) if  there  are no  disinterested  members  of the  Board of
Directors of the  Company,  an opinion as to the fairness to the Company of such
Affiliate  Transaction  from a financial  point of view issued by an accounting,
appraisal or investment  banking firm of national standing and (ii) with respect
to any  Affiliate  Transaction  or  series  of  related  Affiliate  Transactions
involving  aggregate  consideration in excess of $5.0 million,  an opinion as to
the fairness to the Company of such Affiliate Transaction from a financial point
of view  issued  by an  accounting,  appraisal  or  investment  banking  firm of
national standing;  provided, however, that the following shall be deemed not to
be Affiliate  Transactions:  (v) customary  directors' fees,  indemnification or
similar  arrangements or any employment  agreement or other compensation plan or
arrangement entered into by the Company or any of its Restricted Subsidiaries in
the ordinary  course of business and  consistent  with the past  practice of the
Company or such Restricted  Subsidiary;  (w)  transactions  between or among the
Company  and/or  its  Wholly-Owned  Restricted  Subsidiaries;  (x)  transactions
pursuant  to the WHX  Agreements  or  agreements  with or  applicable  to any of
Wheeling-Nisshin,  Ohio Coatings Company,  the Empire-Iron Mining Partnership or
W-P Coal Company,  in each case as in effect on the date of the  Indenture;  (y)
the purchase of accounts  receivable  from Unimast for  immediate  resale on the
same terms pursuant to the  Receivables  Facility;  and (z) Restricted  Payments
that are  permitted  pursuant  to clauses  (e),  (f),  (g) and (h) of the second
paragraph of the covenant  described under the heading  "--Restricted  Payments"
and Indebtedness permitted to be incurred pursuant to clauses (i) and (j) of the
second  paragraph of the covenant  described under the heading  "--Incurrence of
Indebtedness and Issuance of Preferred Stock."

  SALE AND LEASEBACK TRANSACTIONS

         The  Indenture  provides that the Company will not, and will not permit
any of its  Restricted  Subsidiaries  to,  enter  into any  sale  and  leaseback
transaction;  provided,  however,  that the  Company  may enter  into a sale and
leaseback transaction if (a) the Company could have (i) incurred Indebtedness in
an  amount  equal to the  Attributable  Indebtedness  relating  to such sale and
leaseback  transaction pursuant to the Consolidated Interest Coverage Ratio test
set forth in the first  paragraph  of the covenant  described  under the heading
"--Incurrence of Indebtedness and Issuance of Preferred Stock" and (ii) incurred
a Lien to secure such Indebtedness pursuant to the covenant described

                                      -73-

<PAGE>
above under the heading  "--Liens," (b) the gross cash proceeds of such sale and
leaseback transaction are at least equal to the fair market value (as determined
in good  faith by the  Board of  Directors  of the  Company  and set forth in an
officer's  certificate  delivered to the  Trustee) of the  property  that is the
subject of such sale and leaseback transaction and (c) the transfer of assets in
such sale and leaseback transaction is permitted by, and the Company applies the
Net Cash Proceeds of such transaction in compliance with, the covenant described
under the heading "--Repurchase at the Option of Holders--Asset Sales."

  ISSUANCES AND SALES OF CAPITAL STOCK OF SUBSIDIARIES

         The Indenture  provides that the Company (a) will not permit any Wholly
Owned Restricted  Subsidiary of the Company to issue any of its Equity Interests
to any person other than to the Company or a Wholly Owned Restricted  Subsidiary
of the  Company,  and (b) will  not,  and  will  not  permit  any  Wholly  Owned
Restricted  Subsidiary  of the  Company to,  transfer,  convey,  sell,  lease or
otherwise dispose of any Capital Stock of any Wholly Owned Restricted Subsidiary
of the  Company  to any person  (other  than the  Company  or any  Wholly  Owned
Restricted  Subsidiary  of the Company)  unless (i) such  transfer,  conveyance,
sale,  lease or other  disposition is of all of the Capital Stock of such Wholly
Owned  Restricted  Subsidiary  and (ii) the Net  Proceeds  from  such  transfer,
conveyance,  sale, lease or other disposition are applied in accordance with the
covenant   described   under  the  caption   "--Repurchase   at  the  Option  of
Holders--Asset  Sales";  provided  that this  clause  (b) shall not apply to any
pledge of Capital Stock of any Wholly Owned Restricted Subsidiary of the Company
permitted  pursuant to clause (d) of the  covenant  described  under the caption
"--Liens."

  ADDITIONAL SUBSIDIARY GUARANTEES

         The  Indenture  provides  that if the Company or any of its  Restricted
Subsidiaries  shall,  after  the  date  of the  Indenture,  acquire,  create  or
designate another Restricted  Subsidiary,  then such newly acquired,  created or
designated  Restricted  Subsidiary  shall  execute a  Subsidiary  Guarantee  and
deliver an opinion of counsel in accordance with the terms of the Indenture.

  PAYMENT FOR CONSENT

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Restricted  Subsidiaries will,  directly or indirectly,  pay or cause to be paid
any consideration,  whether by way of interest, fee or otherwise,  to any holder
of any Notes for or as an inducement to any consent,  waiver or amendment of any
of  the  terms  or  provisions  of  the  Indenture  or  the  Notes  unless  such
consideration  is offered to be paid or is paid to all holders of the Notes that
consent,  waive or agree to amend in the timeframe set forth in the solicitation
statement documents relating to such consent, waiver or agreement.

  REPORTS

         The Indenture  provides that, whether or not the Company is required to
do so by the rules and regulations of the Commission, the Company will file with
the Commission (unless the Commission will not accept such a filing) and, within
15 days of filing, or attempting to file, the same with the Commission,  furnish
to the holders of the Notes (a) all  quarterly  and annual  financial  and other
information  with  respect to the  Company  and its  Subsidiaries  that would be
required to be contained in a filing with the  Commission on Forms 10-Q and 10-K
if the  Company  were  required to file such  forms,  including a  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations"  and,
with respect to the annual  information  only, a report thereon by the Company's
certified  independent  accountants,  and (b) all current  reports that would be
required  to be  filed  with the  Commission  on Form  8-K if the  Company  were
required to file such reports. In addition,  the Company and the Guarantors will
furnish to the  holders of the Notes,  prospective  purchasers  of the Notes and
securities analysts, upon their request, the information, if any, required to be
delivered pursuant to Rule 144A(d)(4) under the Securities Act.

EVENTS OF DEFAULT AND REMEDIES

         The Indenture provides that each of the following  constitutes an Event
of  Default:  (a) default in the  payment  when due of  interest  or  Liquidated
Damages on the Notes and such default continues for 30 days; (b) default in

                                      -74-

<PAGE>
payment  when due of the  principal  of or premium  (if any) on the  Notes;  (c)
failure  by the  Company  to  comply  with the  provisions  described  under the
captions  "--Repurchase at the Option of  Holders--Change  of Control," "--Asset
Sales,"   "--Certain    Covenants--Restricted    Payments,"   "--Incurrence   of
Indebtedness  and Issuance of Preferred  Stock" or "--Merger,  Consolidation  or
Sale of Assets";  (d) failure by the Company for 30 days after  notice to comply
with any of its other  agreements  in the  Indenture  or the Notes;  (e) default
under any mortgage,  indenture or instrument  under which there may be issued or
by which there may be secured or evidenced any  Indebtedness  for money borrowed
by the Company or any of its Restricted Subsidiaries (or the payment of which is
guaranteed by the Company or any of its Restricted  Subsidiaries),  whether such
Indebtedness  or  guarantee  now  exists  or is  created  after  the date of the
Indenture,  which  default  (i) is caused by a failure  to pay  principal  of or
premium (if any) or interest on such Indebtedness prior to the expiration of any
grace period provided in such Indebtedness (a "Payment Default") or (ii) results
in the acceleration of such  Indebtedness  prior to its express maturity and, in
each case,  the  principal  amount of any such  Indebtedness,  together with the
principal  amount  any other  such  Indebtedness  under  which  there has been a
Payment  Default or the  maturity of which has been so  accelerated,  aggregates
$10.0  million  or more;  (f)  failure by the  Company or any of its  Restricted
Subsidiaries  to pay final  judgments  aggregating  in excess of $10.0  million,
which judgments are not paid,  discharged or stayed for a period of 60 days; (g)
failure by any  Guarantor to perform any  covenant  set forth in its  Subsidiary
Guarantee,  or the  repudiation  by any Guarantor of its  obligations  under its
Subsidiary Guarantee or the unenforceability of any Subsidiary Guarantee against
a Guarantor for any reason,  unless,  in each such case,  such Guarantor and its
Subsidiaries  have  no  Indebtedness  outstanding  at such  time or at any  time
thereafter;  and (h) certain events of bankruptcy or insolvency  with respect to
the Company or any of its Restricted Subsidiaries.

         If any Event of Default  occurs and is  continuing,  the Trustee or the
holders of at least 25% in principal  amount of the then  outstanding  Notes may
declare all the Notes to be due and  payable  immediately.  Notwithstanding  the
foregoing,  in the case of an Event of Default  arising from  certain  events of
bankruptcy or insolvency with respect to the Company, any Significant Subsidiary
or any group of Restricted Subsidiaries that, taken together, would constitute a
Significant  Subsidiary,  all  outstanding  Notes will  become  due and  payable
without  further  action or  notice.  Holders of the Notes may not  enforce  the
Indenture or the Notes except as provided in the  Indenture.  Subject to certain
limitations,  holders of a majority in principal  amount of the then outstanding
Notes may direct the Trustee in its exercise of any trust or power.

         In the case of any Event of Default  occurring by reason of any willful
action (or  inaction)  taken (or not taken) by or on behalf of the Company  with
the intention of avoiding payment of the premium that the Company would have had
to pay if the  Company  then had  elected  to redeem the Notes  pursuant  to the
optional  redemption  provisions of the Indenture,  an equivalent  premium shall
also become and be  immediately  due and payable to the extent  permitted by law
upon the  acceleration  of the  Notes.  If an Event of Default  occurs  prior to
November 15, 2002 by reason of any willful  action (or  inaction)  taken (or not
taken)  by or on  behalf of the  Company  with the  intention  of  avoiding  the
prohibition  on  redemption  of the Notes  prior to such date,  then the premium
specified in the Indenture shall also become  immediately due and payable to the
extent permitted by law upon the acceleration of the Notes.

         The holders of a majority in  aggregate  principal  amount of the Notes
then outstanding by notice to the Trustee may on behalf of the holders of all of
the Notes waive any  existing  Default or Event of Default and its  consequences
under the  Indenture  except a  continuing  Default  or Event of  Default in the
payment of the principal of or interest or Liquidated Damages on the Notes.

         The Company is required to deliver to the Trustee  annually a statement
regarding  compliance  with the  Indenture,  and the  Company is  required  upon
becoming  aware of any Default or Event of Default,  to deliver to the Trustee a
statement specifying such Default or Event of Default.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

         No director,  officer,  employee,  incorporator  or  stockholder of the
Company,  as such,  shall have any liability for any  obligations of the Company
under the Notes or the Indenture or for any claim based on, in respect of, or by
reason of, such obligations or their creation. Each holder of Notes by accepting
a Note waives and releases all such  liability.  The waiver and release are part
of the consideration for issuance of the Notes. Such waiver may

                                      -75-

<PAGE>
not be effective to waive liabilities  under the federal  securities laws and it
is the view of the Commission that such a waiver is against public policy.

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

         The Company  may,  at its option and at any time,  elect to have all of
its  obligations  discharged  with  respect  to the  outstanding  Notes  ("Legal
Defeasance")  except  for (a) the  rights of  holders  of  outstanding  Notes to
receive  payments in respect of the principal of and interest,  premium (if any)
and  Liquidated  Damages (if any) on such Notes when such  payments are due from
the trust referred to below,  (b) the Company's  obligations with respect to the
Notes  concerning  issuing  temporary Notes,  registration of Notes,  mutilated,
destroyed,  lost or stolen Notes and the  maintenance of an office or agency for
payment and money for security  payments held in trust, (c) the rights,  powers,
trusts,  duties and immunities of the Trustee, and the Company's  obligations in
connection  therewith and (d) the Legal Defeasance  provisions of the Indenture.
In addition,  the Company may, at its option and at any time,  elect to have the
obligations of the Company  released with respect to certain  covenants that are
described in the Indenture  ("Covenant  Defeasance") and thereafter any omission
to comply  with such  obligations  shall not  constitute  a Default  or Event of
Default  with respect to the Notes.  In the event  Covenant  Defeasance  occurs,
certain   events   (not   including   non-payment,   bankruptcy,   receivership,
rehabilitation  and insolvency  events) described under "--Events of Default and
Remedies"  will no longer  constitute  an Event of Default  with  respect to the
Notes.

         In order to exercise  either Legal  Defeasance or Covenant  Defeasance,
(i) the Company must  irrevocably  deposit with the Trustee,  in trust,  for the
benefit  of the  holders  of the  Notes,  cash  in  U.S.  dollars,  non-callable
Government  Securities,  or a  combination  thereof,  in such amounts as will be
sufficient, in the opinion of a nationally recognized firm of independent public
accountants,  to pay  the  principal  of and  interest,  premium  (if  any)  and
Liquidated  Damages (if any) on the outstanding  Notes on the stated maturity or
on the  applicable  redemption  date,  as the case may be, and the Company  must
specify  whether the Notes are being  defeased  to  maturity or to a  particular
redemption  date, (ii) in the case of Legal  Defeasance,  the Company shall have
delivered to the Trustee an opinion of counsel in the United  States  reasonably
acceptable to the Trustee  confirming that (A) the Company has received from, or
there has been published by, the Internal  Revenue Service a ruling or (B) since
the date of the  Indenture,  there has been a change in the  applicable  federal
income  tax law,  in either  case to the effect  that,  and based  thereon  such
opinion of counsel shall confirm that, the holders of the outstanding Notes will
not recognize  income,  gain or loss for federal income tax purposes as a result
of such Legal  Defeasance  and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
such  Legal  Defeasance  had  not  occurred,  (iii)  in  the  case  of  Covenant
Defeasance,  the  Company  shall  have  delivered  to the  Trustee an opinion of
counsel in the United States  reasonably  acceptable  to the Trustee  confirming
that the holders of the  outstanding  Notes will not recognize  income,  gain or
loss for federal income tax purposes as a result of such Covenant Defeasance and
will be subject to federal  income tax on the same  amounts,  in the same manner
and at the same  times as would have been the case if such  Covenant  Defeasance
had not occurred, (iv) no Default or Event of Default shall have occurred and be
continuing on the date of such deposit (other than a Default or Event of Default
resulting from the borrowing of funds to be applied to such  deposit),  (v) such
Legal Defeasance or Covenant Defeasance will not result in a breach or violation
of, or  constitute a default under any material  agreement or instrument  (other
than the Indenture) to which the Company or any of its  Restricted  Subsidiaries
is a party or by which the  Company  or any of its  Restricted  Subsidiaries  is
bound, (vi) the Company must have delivered to the Trustee an opinion of counsel
to the  effect  that the trust  funds  will not be  subject to the effect of any
applicable  bankruptcy,  insolvency,  reorganization  or similar laws  affecting
creditors'  rights  generally,  (vii) the Company must deliver to the Trustee an
officer's  certificate stating that the deposit was not made by the Company with
the intent of  preferring  the holders of Notes over the other  creditors of the
Company  with  the  intent  of  defeating,  hindering,  delaying  or  defrauding
creditors  of the Company or others and (viii) the Company  must  deliver to the
Trustee an officer's  certificate  and an opinion of counsel,  each stating that
all conditions  precedent  provided for relating to the Legal  Defeasance or the
Covenant Defeasance have been complied with.

TRANSFER AND EXCHANGE

         A holder of Notes may transfer or exchange Notes in accordance with the
Indenture.  The  registrar  and the Trustee  may  require a holder,  among other
things,  to furnish  appropriate  endorsements  and transfer  documents  and the
Company  may  require  a holder to pay any  taxes  and fees  required  by law or
permitted by the Indenture. The

                                      -76-

<PAGE>
Company  is  not  required  to  transfer  or  exchange  any  Note  selected  for
redemption.  Also,  the Company is not required to transfer or exchange any Note
for a period of 15 days before a selection of Notes to be redeemed.

         The registered  holder of a Note will be treated as the owner of it for
all purposes.

AMENDMENT, SUPPLEMENT AND WAIVER

         Except as provided below,  the Indenture or the Notes may be amended or
supplemented with the consent of the holders of at least a majority in principal
amount of the Notes then outstanding  (including,  without limitation,  consents
obtained in  connection  with a purchase of, or tender  offer or exchange  offer
for,  Notes),  and any existing  default or compliance with any provision of the
Indenture  or the Notes may be  waived  with the  consent  of the  holders  of a
majority in principal amount of the then outstanding  Notes (including  consents
obtained in connection with a tender offer or exchange offer for Notes).

         Without the consent of each holder affected, an amendment or waiver may
not (with respect to any Notes held by a non-consenting  Holder): (a) reduce the
principal amount of Notes whose holders must consent to an amendment, supplement
or waiver,  (b) reduce the principal of or change the fixed maturity of any Note
or alter the provisions  with respect to the redemption of the Notes  (including
as described  under the caption  "--Repurchase  at the Option of Holders"),  (c)
reduce the rate of or change the time for payment of  interest on any Note,  (d)
waive a Default or Event of Default in the payment of  principal of or interest,
premium  (if  any) or  Liquidated  Damages  (if  any)  on the  Notes  (except  a
rescission of acceleration of the Notes by the holders of at least a majority in
aggregate principal amount of the Notes and a waiver of the payment default that
resulted from such acceleration),  (e) make any Note payable in money other than
that stated in the Notes, (f) make any change in the provisions of the Indenture
relating  to  waivers  of past  Defaults  or the  rights of  holders of Notes to
receive  payments of principal of or  interest,  premium (if any) or  Liquidated
Damages (if any) on the Notes,  (g) waive a  redemption  payment with respect to
any Note  (including a payment as described under the caption  "--Repurchase  of
the Option of  Holders"),  (h) make any change in the  foregoing  amendment  and
waiver  provisions,  (i) modify  the  ranking  or  priority  of the Notes or the
Subsidiary  Guarantees  in any manner  adverse  to the  Holders or (j) except as
provided in the Indenture,  release any Guarantor from its obligations under its
Subsidiary  Guarantee,  or change any  Subsidiary  Guarantee  in any manner that
would adversely affect the Holders.

         Notwithstanding  the  foregoing,  without  the consent of any holder of
Notes,  the Company and the Trustee may amend or supplement the Indenture or the
Notes  to  cure  any  ambiguity,   defect  or  inconsistency,   to  provide  for
uncertificated  Notes  in  addition  to or in place of  certificated  Notes,  to
provide for the  assumption of the Company's  obligations to holders of Notes in
the case of a merger or consolidation, to make any change that would provide any
additional rights or benefits to the holders of Notes or that does not adversely
affect the legal  rights under the  Indenture  of any such holder,  or to comply
with  requirements  of the  Commission  in  order  to  effect  or  maintain  the
qualification of the Indenture under the Trust Indenture Act.

CONCERNING THE TRUSTEE

         The  Indenture  contains  certain  limitations  on  the  rights  of the
Trustee, should it become a creditor of the Company, to obtain payment of claims
in certain cases, or to realize on certain  property  received in respect of any
such claim as security or otherwise.  The Trustee will be permitted to engage in
other  transactions;  however,  if it acquires any conflicting  interest it must
eliminate  such  conflict  within  90  days  and  apply  to the  Commission  for
permission to continue or resign.

         The holders of a majority in principal  amount of the then  outstanding
Notes will have the right to direct the time, method and place of conducting any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain  exceptions.  The  Indenture  provides  that in case an Event of Default
shall occur  (which shall not be cured),  the Trustee  will be required,  in the
exercise  of its power to use the degree of care of a prudent man in the conduct
of his own  affairs.  Subject to such  provisions,  the Trustee will be under no
obligation  to exercise any of its rights or powers  under the  Indenture at the
request of any holder of Notes,  unless  such holder  shall have  offered to the
Trustee security and indemnity satisfactory to it against any loss, liability or
expense.


                                      -77-

<PAGE>
ADDITIONAL INFORMATION

         Anyone who receives  this  Prospectus  may obtain a copy of the form of
Indenture  and  Registration  Rights  Agreement  without  charge by  writing  to
Wheeling-Pittsburgh Corporation, attention: Treasurer.

CERTAIN DEFINITIONS

         Set forth  below  are  certain  defined  terms  used in the  Indenture.
Reference is made to the Indenture for a full  disclosure of all such terms,  as
well as any other  capitalized  terms  used  herein for which no  definition  is
provided.

         "Acquired  Indebtedness"  means,  with respect to any specified person,
(i)  Indebtedness  of any other person existing at the time such other person is
merged with or into or became a Restricted  Subsidiary of such specified person,
including,  without limitation,  Indebtedness incurred in connection with, or in
contemplation  of,  such  other  person  merging  with  or into  or  becoming  a
Restricted Subsidiary of such specified person, and (ii) Indebtedness secured by
a Lien  encumbering an asset acquired by such specified  person at the time such
asset is acquired by such specified person.

         "Affiliate"  of any  specified  Person  means any other  Person  which,
directly  or  indirectly,  controls,  is  controlled  by or is under  direct  or
indirect  common control with, such specified  Person.  For the purposes of this
definition,  "control"  when used with  respect to any Person means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
provided that beneficial  ownership of 10% or more of the voting securities of a
person  shall  be  deemed  to  be  control,  and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

         "Asset Sale" means the sale,  lease,  conveyance,  disposition or other
transfer  (a  "disposition")  of any  properties,  assets or rights  (including,
without limitation,  a sale and leaseback  transaction or the issuance,  sale or
transfer by the Company of Equity Interests of a Restricted  Subsidiary) whether
in a single transaction or a series of related transactions;  provided, however,
that the following  transactions will be deemed not to be Asset Sales: (a) sales
of inventory in the ordinary course of business;  (b) a disposition of assets by
the  Company  to a Wholly  Owned  Restricted  Subsidiary  or by a  Wholly  Owned
Restricted  Subsidiary of the Company to the Company or to another  Wholly Owned
Restricted Subsidiary of the Company; (c) a disposition of Equity Interests by a
Wholly Owned  Restricted  Subsidiary of the Company to the Company or to another
Wholly Owned Restricted Subsidiary of the Company; (d) a Permitted Investment or
Restricted  Payment that is permitted by the Indenture;  (e) the issuance by the
Company of Equity Interests; (f) the disposition of properties, assets or rights
in any fiscal year the aggregate Net Proceeds of which are less than $1 million;
and (g) the sale of accounts receivable pursuant to the Receivables Facility.

         "Attributable   Indebtedness"  in  respect  of  a  sale  and  leaseback
transaction  means, at the time of determination,  the present value (discounted
at the rate of interest implicit in such  transaction,  determined in accordance
with GAAP) of the  obligation of the lessee for net rental  payments  during the
remaining  term of the lease  included  in such sale and  leaseback  transaction
(including  any period for which such  lease has been  extended  or may,  at the
option of the lessor, be extended).

         "Capital Expenditure  Indebtedness" means Indebtedness  incurred by any
Person to  finance  the  purchase  or  construction  of any  property  or assets
acquired or constructed by such Person which have a useful life of more than one
year so long as (a) the  purchase  or  construction  price for such  property or
assets is included in "addition to property,  plant or  equipment" in accordance
with GAAP, (b) the acquisition or construction of such property or assets is not
part  of  any  acquisition  of a  Person  or  line  of  business  and  (c)  such
Indebtedness  is incurred  within 90 days of the  acquisition  or  completion of
construction of such property or assets.

         "Capital Lease Obligation" means, at the time any determination thereof
is to be made,  the amount of the  liability in respect of a capital  lease that
would  at such  time  be  required  to be  capitalized  on a  balance  sheet  in
accordance with GAAP.


                                      -78-

<PAGE>
         "Capital  Stock"  means  (a) in the  case of a  corporation,  corporate
stock, (b) in the case of an association or business entity, any and all shares,
interests,  participations,  rights or other equivalents (however designated) of
corporate stock, (c) in the case of a partnership or limited liability  company,
partnership  or membership  interests  (whether  general or limited) and (d) any
other interest or participation  that confers on a person the right to receive a
share of the profits and losses of, or  distributions  of assets of, the issuing
person.

         "Cash  Equivalents"  means (a) United States  dollars,  (b)  securities
issued  or  directly  and fully  guaranteed  or  insured  by the  United  States
government or any agency or  instrumentality  thereof  having  maturities of not
more than six months from the date of acquisition,  (c)  certificates of deposit
and eurodollar time deposits with maturities of six months or less from the date
of acquisition,  bankers'  acceptances  with maturities not exceeding six months
and overnight  bank  deposits,  in each case with any domestic  commercial  bank
having capital and surplus in excess of $500 million, (d) repurchase obligations
with a term of not more than thirty days for underlying  securities of the types
described  in  clauses  (b)  and (c)  above  entered  into  with  any  financial
institution  meeting  the  qualifications  specified  in clause (c)  above,  (d)
commercial  paper having the highest rating  obtainable  from Moody's  Investors
Service,  Inc. or  Standard & Poor's  Rating  Service and in each case  maturing
within six months  after the date of  acquisition  and (e) money  market  mutual
funds  substantially  all of the assets of which are  invested  primarily of the
type described in the foregoing clauses (a) through (d).

         "Consolidated  Cash  Flow"  means,  with  respect to any person for any
period, the Consolidated Net Income of such person for such period plus, without
duplication  (a)  provision  for taxes based on income or profits of such person
and its Restricted Subsidiaries, to the extent that such provision for taxes was
included in computing  Consolidated Net Income,  plus (b) Consolidated  Interest
Expense of such person and its Restricted  Subsidiaries for such period, whether
paid or accrued and whether or not capitalized  (including,  without limitation,
amortization  of debt  issuance  costs and  original  issue  discount,  non-cash
interest payments,  the interest component of any deferred payment  obligations,
the  interest   component  of  all  payments   associated   with  Capital  Lease
Obligations,  commissions  discounts  and other  fees and  charges  incurred  in
respect of letter of credit or bankers' acceptance financings,  and net payments
(if any) pursuant to Hedging  Obligations),  to the extent that any such expense
was deducted in computing  Consolidated  Net Income,  plus (c)  depreciation and
amortization  (including  amortization  of goodwill  and other  intangibles  but
excluding  amortization of prepaid cash expenses that were paid,  outside of the
ordinary  course of business,  in a prior period) and other non-cash  charges of
such person and its Restricted  Subsidiaries for such period, to the extent that
such  depreciation,  amortization  and other  non-cash  charges were deducted in
computing   Consolidated  Net  Income,   minus  (d)  non-cash  items  increasing
consolidated revenues in determining  Consolidated Net Income for such period to
the extent not already  reflected  as an expense in computing  Consolidated  Net
Income,  minus (e) all cash  payments  during such  period  relating to non-cash
charges  and other  non-cash  items  that were or would  have been added back in
determining  Consolidated  Cash Flow for any prior  period,  in each case,  on a
consolidated basis and determined in accordance with GAAP.

         "Consolidated Interest Coverage Ratio" means with respect to any person
for any period,  the ratio of the Consolidated Cash Flow of such person for such
period to the  Consolidated  Interest  Expense of such  person for such  period;
provided,  however,  that the  Consolidated  Interest  Coverage  Ratio  shall be
calculated  giving pro forma effect to each of the following  transactions as if
each  such   transaction  had  occurred  at  the  beginning  of  the  applicable
four-quarter  reference  period:  (a) any incurrence,  assumption,  guarantee or
redemption  by  the  Company  or  any  of  its  Restricted  Subsidiaries  of any
Indebtedness  (including  revolving credit borrowings based on the average daily
balance  outstanding  during the relevant period) subsequent to the commencement
of the  period  for  which the  Consolidated  Interest  Coverage  Ratio is being
calculated but prior to the date on which the event for which the calculation of
the Consolidated  Interest Coverage Ratio is made (the "Calculation  Date"); (b)
any  acquisition  that has been  made by the  Company  or any of its  Restricted
Subsidiaries,  or approved and expected to be consummated  within 30 days of the
Calculation Date,  including,  in each case,  through a merger or consolidation,
and  including  any  related  financing  transactions,  during the  four-quarter
reference  period or subsequent to such reference  period and on or prior to the
Calculation Date (in which case Consolidated Cash Flow for such reference period
shall be  calculated  to  include  the  Consolidated  Cash Flow of the  acquired
entities and without giving effect to clause (c) of the proviso set forth in the
definition of Consolidated Net Income);  and (c) any other  transaction that may
be given pro forma effect in accordance  with Article 11 of Regulation S-X as in
effect from time to time; and provided,  further, that (i) the Consolidated Cash
Flow attributable to discontinued  operations,  as determined in accordance with
GAAP, and operations or businesses  disposed of prior to the  Calculation  Date,
shall be excluded and (ii) the

                                      -79-

<PAGE>
Consolidated  Interest  Expense  attributable  to  discontinued  operations,  as
determined in accordance  with GAAP,  and  operations or businesses  disposed of
prior to the Calculation  Date,  shall be excluded,  but only to the extent that
the obligations  giving rise to such  Consolidated  Interest Expense will not be
obligations  of the  referent  person  or any  of  its  Restricted  Subsidiaries
following the Calculation Date.

         "Consolidated  Interest  Expense" means, with respect to any person for
any period,  the sum,  without  duplication,  of (a) the  consolidated  interest
expense of such person and its Restricted  Subsidiaries for such period, whether
paid or accrued (including,  without  limitation,  amortization of debt issuance
costs and original issue  discount,  non-cash  interest  payments,  the interest
component of any deferred  payment  obligations,  the interest  component of all
payments associated with Capital Lease Obligations,  commissions,  discounts and
other fees and  charges  incurred  in  respect  of letter of credit or  bankers'
acceptance   financings,   and  net  payments  (if  any)   pursuant  to  Hedging
Obligations), (b) any interest expense on Indebtedness of another person that is
guaranteed by such person or one of its Restricted  Subsidiaries or secured by a
Lien on assets of such person or one of its Restricted  Subsidiaries (whether or
not such  guarantee  of Lien is  called  upon),  (c) the  consolidated  interest
expense of such  person and its  Restricted  Subsidiaries  that was  capitalized
during such period and (d) the product of (i) all cash dividend  payments on any
series of preferred stock of such person,  times (ii) a fraction,  the numerator
of which is one and the  denominator  of which  is one  minus  the then  current
combined federal, state and local statutory tax rates of such person,  expressed
as a decimal, in each case, on a consolidated basis and in accordance with GAAP.

         "Consolidated  Net Income"  means,  with  respect to any person for any
period,  the  aggregate  of the Net  Income of such  person  and its  Restricted
Subsidiaries for such period, on a consolidated basis,  determined in accordance
with GAAP; provided that (a) the Net Income (but not loss) of any person that is
not a Restricted  Subsidiary  or that is accounted  for by the equity  method of
accounting  shall be included  only to the extent of the amount of  dividends or
distributions  paid in cash to the referent person or a Wholly Owned  Restricted
Subsidiary  thereof,  (b) the Net Income of any Restricted  Subsidiary  shall be
excluded to the extent that the  declaration  or payment of dividends or similar
distributions  by that  Restricted  Subsidiary  of that Net Income is not at the
date of determination  permitted without any prior  governmental  approval (that
has not been obtained) or, directly or indirectly,  by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute, rule
or  governmental  regulation  applicable  to that  Restricted  Subsidiary or its
stockholders,  (c) the  Net  Income  of any  person  acquired  in a  pooling  of
interests transaction for any period prior to the date of such acquisition shall
be excluded and (d) the cumulative  effect of a change in accounting  principles
shall be excluded.

         "Consolidated  Net Worth"  means,  with respect to any person as of any
date, the sum of (a) the consolidated  equity of the common stockholders of such
person and its consolidated Restricted Subsidiaries as of such date plus (b) the
respective  amounts reported on such person's balance sheet as of such date with
respect to any series of preferred stock (other than Disqualified Stock) that by
its terms is not entitled to the payment of dividends  unless such dividends may
be  declared  and paid only out of net  earnings  in respect of the year of such
declaration  and  payment,  but only to the extent of any cash  received by such
person upon issuance of such preferred stock, less (i) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern  business made within 12 months after the  acquisition
of such  business)  subsequent to the date of the Indenture in the book value of
any asset owned by such person or a consolidated  Restricted  Subsidiary of such
person,  (ii)  all  investments  as of such  date in  unconsolidated  Restricted
Subsidiaries  and in persons that are not Subsidiaries and (iii) all unamortized
debt discount and expense and unamortized  deferred  charges as of such date, in
each case  determined  in  accordance  with GAAP;  provided,  however,  that any
changes  after the date of the Indenture in the  liabilities  of such person and
its  Restricted  Subsidiaries  in  respect  of  other  post-retirement  employee
benefits or pension  benefits that would be reflected on a consolidated  balance
sheet of such person and its  Restricted  Subsidiaries  in accordance  with GAAP
shall be excluded.

         "Default"  means any event  that is or with the  passage of time or the
giving of notice or both would be an Event of Default.

         "Disqualified  Stock" means any Capital Stock that, by its terms (or by
the  terms of any  security  into  which it is  convertible  or for  which it is
exchangeable),  or upon the  happening  of any  event,  matures  (excluding  any
maturity  as a result of an  optional  redemption  by the issuer  thereof) or is
mandatorily  redeemable,  pursuant to a sinking fund obligation or otherwise, or
redeemable at the option of the holder thereof, in whole or in part, on or

                                      -80-

<PAGE>
prior to the date that is 91 days  after  the date on which the Notes  mature or
are  redeemed or retired in full;  provided,  that any Capital  Stock that would
constitute  Disqualified  Stock  solely  because the holders  thereof (or of any
security into which it is convertible or for which it is exchangeable)  have the
right to require the issuer to  repurchase  such Capital Stock (or such security
into  which  it is  convertible  or  for  which  it is  exchangeable)  upon  the
occurrence  of an  Asset  Sale or a  Change  of  Control  shall  not  constitute
Disqualified  Stock if such Capital Stock (and all such securities into which it
is convertible or for which it is exchangeable) provides that the issuer thereof
will not  repurchase or redeem any such Capital Stock (or any such security into
which it is  convertible  or for  which  it is  exchangeable)  pursuant  to such
provisions  prior  to  compliance  by the  Company  with the  provisions  of the
Indenture   described  under  the  caption   "--Repurchase   at  the  Option  of
Holders--Change of Control" or "--Asset Sales," as the case may be.

         "Equity  Interests"  means Capital  Stock and all warrants,  options or
other rights to acquire  Capital Stock (but  excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

         "Existing  Indebtedness"  means  Indebtedness  of the  Company  and its
Restricted  Subsidiaries  in existence on the date of the Indenture,  including,
without   limitation,   the  Obligations  of  the  Company  and  its  Restricted
Subsidiaries under (i) the Close Corporation and Shareholders  Agreement of Ohio
Coatings  Company as existing on the date of the  Indenture and the guarantee by
the Company or any Restricted Subsidiary of up to $20 million of Indebtedness of
Ohio Coatings Company under the Credit  Agreement  between Ohio Coatings Company
and  National  City  Bank,  Northeast,  or (ii) the  Keepwell  Agreement,  dated
December 28, 1995, between the Company,  WPSC, WHX and the lenders party thereto
as  existing on the date of the  Indenture  to the extent  permitted  by the WHX
Agreements, until such amounts are repaid.

         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other entity as have been  approved by a significant  segment of the  accounting
profession, which are in effect from time to time.

         "guarantee"  means a guarantee (other than by endorsement of negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect,  in any manner (including,  without limitation,  letters of credit and
reimbursement  agreements  in  respect  thereof),  of  all or  any  part  of any
Indebtedness.

         "Hedging   Obligations"   means,  with  respect  to  any  person,   the
obligations  of such person under interest rate swap  agreements,  interest rate
cap  agreements,  interest  rate  collar  agreements  and  other  agreements  or
arrangements  designed to protect such person against  fluctuations  in interest
rates.

         "Indebtedness"  means, with respect to any person,  any indebtedness of
such  person,  whether  or not  contingent,  in  respect  of  borrowed  money or
evidenced  by bonds,  notes,  debentures  or similar  instruments  or letters of
credit (or reimbursement  agreements in respect thereof) or banker's acceptances
or representing  Capital Lease Obligations or the balance deferred and unpaid of
the purchase  price of any  property or  representing  any Hedging  Obligations,
except any such balance that constitutes an accrued expense or trade payable, if
and to the extent  any of the  foregoing  indebtedness  (other  than  letters of
credit and Hedging Obligations) would appear as a liability upon a balance sheet
of such person  prepared in  accordance  with GAAP, as well as  Indebtedness  of
others  secured  by a Lien on any  asset  of such  person  (whether  or not such
Indebtedness  is  assumed by such  person)  and,  to the  extent  not  otherwise
included,  the guarantee by such person of any Indebtedness of any other person.
The  amount  of any  Indebtedness  outstanding  as of any data  shall be (a) the
accreted value thereof,  in the case of any  Indebtedness  that does not require
current payments of interest and (b) the principal  amount thereof,  in the case
of any other Indebtedness.

         "Investments"  means,  with respect to any person,  all  investments by
such person in other persons  (including  Affiliates)  in the forms of direct or
indirect loans (including guarantees by the referent person of, and Liens on any
assets of the referent person  securing,  Indebtedness  or other  obligations of
other persons), advances or capital contributions (excluding commission,  travel
and similar  advances to officers and employees  made in the ordinary  course of
business),  purchases or other  acquisitions for  consideration of Indebtedness,
Equity Interests or other securities,  together with all items that are or would
be classified as investments on a balance sheet prepared in

                                      -81-

<PAGE>
accordance with GAAP. If the Company or any Restricted Subsidiary of the Company
sells or  otherwise  disposes of any Equity  Interests of any direct or indirect
Restricted  Subsidiary of the Company such that, after giving effect to any such
sale or  disposition,  such person is no longer a Restricted  Subsidiary  of the
Company,  the Company  shall be deemed to have made an Investment on the date of
any  such  sale or  disposition  equal to the fair  market  value of the  Equity
Interests  of such  Restricted  Subsidiary  not sold or disposed of in an amount
determined as provided in the final  paragraph of the covenant  described  above
under the caption "--Certain Covenants--Restricted Payments."

         "Letter of Credit Facility" means the Letter of Credit Agreement, dated
as of  August  22,  1994,  among  WPSC and  Citibank,  N.A.,  as the same may be
amended,   supplemented  or  otherwise   modified   including  any  refinancing,
refunding, replacement or extension thereof and whether by the same or any other
lender or group of lenders,  provided,  that the aggregate  amount of letters of
credit available may not exceed $50,000,000.

         "Letter of Undertaking"  means that certain letter of undertaking dated
July 21,  1997 from WHX to The Sanwa Bank,  Limited,  as existing on the date of
the Indenture.

         "Lien" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or  otherwise  perfected  under  applicable  law
(including any conditional sale or other title retention agreement, any lease in
the nature  thereof,  any option or other  agreement  to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

         "Net Cash  Proceeds"  means,  with  respect to any  issuance or sale of
common stock of the Company,  means the cash  proceeds of such  issuance or sale
net  of  attorneys'  fees,  accountants'  fees,   underwriters'  fees,  broker's
commissions  and consultant  and any other fees actually  incurred in connection
with such issuance or sale.

         "Net Income" means,  with respect to any person,  the net income (loss)
of such person,  determined in accordance  with GAAP and before any reduction in
respect of preferred stock dividends,  excluding, however, (a) any gain (but not
loss),  together  with any  related  provision  for  taxes on such gain (but not
loss),  realized  in  connection  with (i) any Asset  Sale  (including,  without
limitation,  dispositions  pursuant to sale and leaseback  transactions) or (ii)
the  disposition  of any  securities  by such  person  or any of its  Restricted
Subsidiaries or the  extinguishment of any Indebtedness of such person or any of
its Restricted  Subsidiaries and (b) any extraordinary or nonrecurring gain (but
not loss),  together with any related provision for taxes on such  extraordinary
or nonrecurring gain (but not loss).

         "Net  Proceeds"  means the  aggregate  cash  proceeds  received  by the
Company  or any of its  Restricted  Subsidiaries  in  respect  of any Asset Sale
(including,  without  limitation,  any  cash  received  upon  the  sale or other
disposition of any non-cash  consideration  received in any Asset Sale),  net of
(without  duplication)  (a)  the  direct  costs  relating  to  such  Asset  Sale
(including,  without limitation,  legal, accounting and investment banking fees,
sales  commissions,   recording  fees,  title  transfer  fees,  title  insurance
premiums,  appraiser fees and costs  incurred in connection  with preparing such
asset for sale) and any relocation  expenses  incurred as a result thereof,  (b)
taxes paid or estimated  to be payable as a result  thereof  (after  taking into
account  any  available   tax  credits  or   deductions   and  any  tax  sharing
arrangements),   (c)  amounts  required  to  be  applied  to  the  repayment  of
Indebtedness  (other than Permitted Working Capital  Indebtedness)  secured by a
Lien on the asset or assets that were the  subject of such Asset  Sale,  (d) any
reserve  established in accordance with GAAP or any amount placed in escrow,  in
either case for adjustment in respect of the sale price of such asset or assets,
until such time as such  reserve  is  reversed  or such  escrow  arrangement  is
terminated,  in which case Net  Proceeds  shall  include  only the amount of the
reserve so  reversed or the amount  returned  to the  Company or its  Restricted
Subsidiaries from such escrow arrangement, as the case may be.

         "Non-Recourse  Debt"  means  Indebtedness  (i) as to which  neither the
Company nor any of its Restricted  Subsidiaries  (a) provides  credit support of
any  kind  (including  any  undertaking,  agreement  or  instrument  that  would
constitute  Indebtedness),  (b) is directly or indirectly liable (as a guarantor
or otherwise) or (c) constitutes  the lender,  and (ii) with respect to which no
default  (including  any  rights  that  the  holders  thereof  may  have to take
enforcement  action  against an  Unrestricted  Subsidiary)  would  permit  (upon
notice, lapse of time or both) any holder of any other

                                      -82-

<PAGE>
Indebtedness  of the Company or any of its Restricted  Subsidiaries to declare a
default  on  such  other  Indebtedness  or  cause  the  payment  thereof  to  be
accelerated or payable prior to its stated maturity.

         "Note Pro Rata Share" means with respect to Excess Proceeds, the amount
equal to the product of (a) Excess  Proceeds and (b) the fraction  determined by
dividing (i) the aggregate  principal  amount of Notes then  outstanding by (ii)
the sum of the  aggregate  principal  amount of Notes then  outstanding  and the
aggregate amount of borrowings under the Term Loan Agreement then outstanding.

         "Obligations"   means  any  principal,   interest,   penalties,   fees,
indemnification, reimbursements, damages and other liabilities payable under the
documentation governing any Indebtedness.

         "Permitted Investments" means (a) any Investment in the Company or in a
Wholly Owned  Restricted  Subsidiary of the Company,  (b) any Investment in Cash
Equivalents,  (c) any Investment by the Company or any Restricted  Subsidiary of
the  Company in a person  that is engaged  in the same line of  business  as the
Company  and its  Restricted  Subsidiaries  were  engaged  in on the date of the
Indenture  or a line of  business  or  manufacturing  or  fabricating  operation
reasonably  related thereto  (including any downstream  steel  manufacturing  or
processing   operation  or  manufacturing   or  fabricating   operation  in  the
construction  products  business)  if as a result  of such  Investment  (i) such
person  becomes  a Wholly  Owned  Restricted  Subsidiary  of the  Company  and a
Guarantor or (ii) such person is merged,  consolidated  or  amalgamated  with or
into,  or  transfers  of  conveys  substantially  all of its  assets  to,  or is
liquidated  into,  the Company or a Wholly Owned  Restricted  Subsidiary  of the
Company,  (d) any  Investment  made  as a  result  of the  receipt  of  non-cash
consideration from (i) an Asset Sale that was made pursuant to and in compliance
with the covenant described above under the caption  "--Repurchase at the Option
of  Holders--  Asset  Sales"  or (ii) a  disposition  of  assets  that  does not
constitute an Asset Sale,  (e) any  Investment  acquired  solely in exchange for
Equity Interests (other than Disqualified Stock) of the Company, (f) Investments
existing as of the date of the Indenture and (g) other Investments in any person
that is engaged in the same line of business  as the Company and its  Restricted
Subsidiaries  were engaged in on the date of the Indenture or a line of business
or manufacturing or fabricating  operation reasonably related thereto (including
any downstream steel  manufacturing or processing  operation or manufacturing or
fabricating  operation in the construction  products  business) which Investment
has a fair market value (as determined by a resolution of the Board of Directors
of the  Company  and set  forth in an  officer's  certificate  delivered  to the
Trustee),  when taken together with all other  investments made pursuant to this
clause (g) that are at the time outstanding, not to exceed $10.0 million.

         "Permitted  Liens"  means  (a)  Liens  existing  as of the  date of the
Indenture; (b) Liens in favor of the Company and its Subsidiaries;  (c) Liens on
property  of a person  existing  at the  time  such  person  is  merged  into or
consolidated  with the Company or any  Subsidiary of the Company,  provided that
such  Liens  were in  existence  prior to the  contemplation  of such  merger or
consolidation  and do not  extend to any  assets  other than those of the person
merged into or  consolidated  with the Company or any of its  Subsidiaries;  (d)
Liens on property existing at the time of acquisition  thereof by the Company or
any Subsidiary of the Company,  provided that such Liens were in existence prior
to the  contemplation  of  such  acquisition;  (e)  pledges  or  deposits  under
workmen's compensation laws, unemployment insurance laws or similar legislation,
or good faith deposits in connection with bids,  tenders,  contracts (other than
for the payment of  Indebtedness)  or leases to which such person is a party, or
deposits to secure public  statutory  obligations  of such person or deposits of
cash or United States Government bonds to secure surety or appeal bonds to which
such person is a party,  or deposits as security for  contested  taxes or import
duties or for the payment of rent in each case  incurred in the ordinary  course
of business (f) Liens for taxes,  assessments or governmental  charges or claims
that  are not yet  delinquent  or that  are  being  contested  in good  faith by
appropriate  proceedings  promptly instituted and diligently  pursued,  provided
that any  reserve  or other  appropriate  provision  as  shall  be  required  in
conformity  with GAAP shall have been made  therefor;  (g) Liens incurred in the
ordinary  course of business of the Company or any Restricted  Subsidiary of the
Company with respect to obligations  that do not exceed $10.0 million at any one
time  outstanding and that (1) are not incurred in connection with the borrowing
of money or the  obtaining of advances or credit (other than trade credit in the
ordinary course of business) and (2) do not in the aggregate  materially detract
from the value of the  property  or  materially  impair  the use  thereof in the
operation of business by the Company or such  Restricted  Subsidiary;  (h) Liens
securing  Permitted  Refinancing  Indebtedness,  provided  that the  Company was
permitted to incur such Liens with respect to the  Indebtedness  so  refinanced;
and (i) minor  encroachments,  encumbrances,  easements or  reservations  of, or
rights of others for,  rights-of-way,  sewers,  electric  lines,  telegraph  and
telephone lines and other similar purposes, or zoning or other

                                      -83-

<PAGE>
restrictions  as to the use of real  properties  all of which do not  materially
impair the value or utility for its  intended  purposes of the real  property to
which they relate or Liens  incidental  to the  conduct of the  business of such
Person or to the ownership of its properties.

         "Permitted  Refinancing  Indebtedness"  means any  Indebtedness  of the
Company or any of its Restricted Subsidiaries issued in exchange for, or the net
proceeds  of which are used to extend,  refinance,  renew,  replace,  defease or
refund other  Indebtedness  (other than Indebtedness  under the Revolving Credit
Agreement) of the Company or any of its Restricted  Subsidiaries;  provided that
(a) the principal  amount (or accreted  value,  if applicable) of such Permitted
Refinancing  Indebtedness  does not exceed the principal  amount of (or accreted
value,  if  applicable),  plus  premium,  if any,  and accrued  interest on, the
Indebtedness so extended,  refinanced,  renewed, replaced,  defeased or refunded
(plus the amount of reasonable expenses incurred in connection  therewith),  (b)
such  Permitted  Refinancing  Indebtedness  has a final maturity date no earlier
than the final  maturity  date of, and has a Weighted  Average  Life to Maturity
equal  to or  greater  than  the  Weighted  Average  Life to  Maturity  of,  the
Indebtedness  being  extended,   refinanced,   renewed,  replaced,  defeased  or
refunded, (c) if the Indebtedness being extended, refinanced, renewed, replaced,
defeased  or  refunded is  subordinated  in right of payment to the Notes,  such
Permitted  Refinancing  Indebtedness  is subordinated in right of payment to the
Notes on terms at least as favorable,  taken as a whole, to the holders of Notes
as  those  contained  in the  documentation  governing  the  Indebtedness  being
extended,   refinanced,   renewed,  replaced,  defeased  or  refunded  and  such
Indebtedness  shall not have any scheduled  principal  payment prior to the 91st
day after  the final  maturity  date of the Notes and (d) such  Indebtedness  is
incurred  either  by the  Company  or by the  Restricted  Subsidiary  who is the
obligor on the  Indebtedness  being  extended,  refinanced,  renewed,  replaced,
defeased or  refunded;  provided,  however,  that a  Restricted  Subsidiary  may
guarantee Permitted Refinancing Indebtedness incurred by the Company, whether or
not such Restricted  Subsidiary was an obligor or guarantor of the  Indebtedness
being  extended,  refinanced,  renewed,  replaced,  defeased  or  refunded;  and
provided,   further,  that  if  such  Permitted   Refinancing   Indebtedness  is
subordinated  to the  Notes,  such  guarantee  shall  be  subordinated  to  such
Restricted Subsidiary's Subsidiary Guarantee to at least the same extent.

         "Permitted  Working  Capital  Indebtedness"  means  Indebtedness of the
Company and its Restricted  Subsidiaries under the Revolving Credit Facility and
under any other agreement,  instrument, facility or arrangement that is intended
to provide working capital financing or financing for general corporate purposes
(including  any asset  securitization  facility  involving  the sale of accounts
receivable); provided that the aggregate outstanding amount of such Indebtedness
of the Company and its Restricted Subsidiaries, at the time of incurrence, shall
not exceed  greater of (a) the sum of (i) 50% of the net aggregate book value of
all inventory of the Company and its  Restricted  Subsidiaries  at such time and
(ii) 80% of the net aggregate book value of all accounts  receivable (net of bad
debt expense) of the Company and its  Restricted  Subsidiaries  at such time and
(b) $175 million.

         "Public Equity Offering" means an underwritten offering of common stock
of the Company meeting the registration requirements of the Securities Act.

         "Receivables Facility" means the program for the issuance and placement
from time to time of trade receivable backed adjustable rate securities,  all as
contemplated by that certain Pooling and Servicing Agreement, dated as of August
1, 1994, between  Wheeling-Pittsburgh  Funding,  Inc., WPSC, Bank One, Columbus,
N.A.  and  Wheeling-Pittsburgh  Trade  Receivable  Master Trust and that certain
Receivables  Purchase  Agreement,  dated as of August 1, 1994,  between WPSC and
Wheeling-Pittsburgh  Funding,  Inc.,  as each may be  amended,  supplemented  or
otherwise modified including any refunding, replacement or extension thereof.

         "Replacement  Assets" means (x)  properties and assets (other than cash
or any Capital Stock or other  security)  that will be used in a business of the
Company and its Subsidiaries conducted on the date of the Indenture or in a line
of business or manufacturing or fabricating operation reasonably related thereto
(including  any  downstream  steel  processing  or  manufacturing  operation  or
manufacturing or fabricating operation in the construction products business) or
(y) Capital Stock of any person that will become on the date of the  acquisition
thereof a Wholly Owned Restricted  Subsidiary of the Company as a result of such
acquisition.

         "Restricted  Investment"  means an  Investment  other than a  Permitted
Investment.


                                      -84-

<PAGE>
         "Restricted Subsidiary" of a person means any Subsidiary of such person
that is not an Unrestricted Subsidiary.

         "Revolving  Credit  Facility"  means the Second  Amended  and  Restated
Credit  Agreement,  dated as of December 28, 1995, among WPSC, the lenders party
thereto and Citibank, N.A. as agent, as the same may be amended, supplemented or
otherwise  modified  including  any  refinancing,   refunding,   replacement  or
extension  thereof  and  whether  by the same or any  other  lender or groups of
lenders.

         "Significant  Subsidiary" means any Restricted Subsidiary that would be
a "significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated  pursuant to the Securities  Act, as such Regulation is in effect on
the date hereof.

         "Stated Maturity" means, with respect to any installment of interest or
principal  on any  series of  Indebtedness,  the date on which  such  payment of
interest or principal  was  scheduled  to be paid in the original  documentation
governing such Indebtedness, and shall not include any contingent obligations to
repay,  redeem or repurchase  any such  interest or principal  prior to the date
originally scheduled for the payment thereof.

         "Subsidiary"  means,  with respect to any person,  (a) any corporation,
association or other business  entity of which more than 50% of the total voting
power of shares of Capital Stock entitled  (without  regard to the occurrence of
any  contingency)  to vote in the  election of  directors,  managers or trustees
thereof is at the time owned or  controlled,  directly  or  indirectly,  by such
person or one or more of the other Subsidiaries of that person (or a combination
thereof) and (b) any  partnership  (i) the sole general  partner or the managing
general  partner of which is such person or a Subsidiary  of such person or (ii)
the  only  general  partners  of  which  are  such  person  or of  one  or  more
Subsidiaries of such person (or any combination thereof).

         "Tax Sharing  Agreement"  means the Tax Sharing  Agreement  between the
Company and WHX as in effect on the date of the Indenture.

         "Term Loan  Agreement"  means the Term Loan  Agreement  dated as of the
date of the  Indenture,  between the  Company,  DLJ Capital  Funding,  Inc.,  as
syndication  agent,  Donaldson,  Lufkin & Jenrette  Securities  Corporation,  as
arranger, Citicorp USA, Inc., as documentation agent, a financial institution to
be determined as administrative agent and the lenders party thereto.

         "Unimast" means Unimast, Inc., an Ohio corporation.

         "Unrestricted  Subsidiary"  means any Subsidiary  that is designated by
the Board of Directors of the Company as an Unrestricted  Subsidiary pursuant to
a resolution  of the Board of  Directors of the Company,  but only to the extent
that such Subsidiary (a) has no Indebtedness  other than Non-Recourse  Debt, (b)
is not party to any agreement,  contract,  arrangement or understanding with the
Company or any  Restricted  Subsidiary  of the Company  unless  such  agreement,
contract,  arrangement  or  understanding  does  not  violate  the  terms of the
Indenture  described under the caption "--Certain  Covenants--Transactions  with
Affiliates,"  (c) is a person with respect to which  neither the Company nor any
of its  Restricted  Subsidiaries  has any direct or indirect  obligation  (i) to
subscribe for additional  Equity  Interests or (ii) to maintain or preserve such
person's  financial  condition or to cause such person to achieve any  specified
levels of  operating  results,  in each  case,  except to the  extent  otherwise
permitted by the  Indenture.  Any such  designation by the Board of Directors of
the  Company  shall be  evidenced  to the  Trustee by filing  with the Trustee a
certified  copy of the  resolution  giving  effect  to such  designation  and an
officers'  certificate  certifying  that  such  designation  complied  with  the
foregoing conditions and was permitted by the covenant described above under the
caption  "--Certain  Covenants--Restricted  Payments."  If,  at  any  time,  any
Unrestricted  Subsidiary  would fail to meet the  foregoing  requirements  as an
Unrestricted  Subsidiary,  it  shall  thereafter  cease  to be  an  Unrestricted
Subsidiary for purposes of the Indenture and any Indebtedness of such Subsidiary
shall be deemed to be incurred by a Restricted  Subsidiary  of the Company as of
such date (and, if such  Indebtedness is not permitted to be incurred as of such
date  under  the  covenant   described  under  the  caption   "--Incurrence   of
Indebtedness  and Issuance of Preferred  Stock," the Company shall be in default
of such  covenant).  The  Board  of  Directors  of the  Company  may at any time
designate any Unrestricted  Subsidiary to be a Restricted Subsidiary;  provided,
however,  that  such  designation  shall  be  deemed  to  be  an  incurrence  of
Indebtedness by a Restricted Subsidiary of the Company of any

                                      -85-

<PAGE>
outstanding  Indebtedness of such  Unrestricted  Subsidiary and such designation
shall only be permitted if (A) such Indebtedness is permitted under the covenant
described  under the  caption  "--Incurrence  of  Indebtedness  and  Issuance of
Preferred  Stock,"  calculated on a pro forma basis as if such  designation  had
occurred at the  beginning  of the  four-quarter  reference  period,  and (B) no
Default or Event of Default would be in existence following such designation.

         "U.S. Government Obligations" means direct,  fixed-rate obligations (or
certificates  representing  an ownership  interest in such  obligations)  of the
United States of America (including any agency or  instrumentality  thereof) for
the  payment of which the full faith and credit of the United  States of America
is pledged, which are not callable and which mature (or may be put to the issuer
by the holder at no less than par) no later than the maturity date of the Notes.

         "Weighted  Average  Life  to  Maturity"  means,  when  applied  to  any
Indebtedness  at any date,  the number of years obtained by dividing (a) the sum
of the products  obtained by  multiplying  (i) the amount of each then remaining
installment,  sinking  fund,  serial  maturity  or other  required  payments  of
principal,  including payment at final maturity, in respect thereof, by (ii) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (b) the then outstanding  principal
amount of such Indebtedness.

         "Wheeling-Nisshin"    means   Wheeling-Nisshin,    Inc.,   a   Delaware
corporation.

         "Wholly Owned  Restricted  Subsidiary" of any person means a Restricted
Subsidiary  of  such  person  all of the  outstanding  Capital  Stock  or  other
ownership interests of which (other than directors'  qualifying shares) shall at
the time be owned  by such  person  or by one or more  Wholly  Owned  Restricted
Subsidiaries of such person.

         "WHX" means WHX Corporation, a Delaware corporation.

         "WHX  Agreements"  mean  (i)  the  Intercreditor,  Indemnification  and
Subordination Agreement by and among the Company, WHX, WPSC and Unimast and (ii)
the Tax  Sharing  Agreement,  in  each  case as in  effect  on the  date of this
Indenture.


BOOK-ENTRY; DELIVERY AND FORM

         The certificates  representing the Notes are issued in fully registered
form without interest coupons.  Notes sold in offshore  transactions in reliance
on Regulation S under the Securities Act will initially be represented by one or
more  temporary  global  Notes in  definitive,  fully  registered  form  without
interest  coupons  (each a  "Temporary  Regulation  S Global  Note") and will be
deposited  with the Trustee as custodian  for, and  registered  in the name of a
nominee of, DTC for the  accounts of  Euroclear  and Cedel Bank.  The  Temporary
Regulation S Global Note will be exchangeable  for one or more permanent  global
Notes (each a  "Permanent  Regulation  S Global  Note";  and  together  with the
Temporary Regulation S Global Notes, the "Regulation S Global Note") on or after
the 40th day following the Closing Date upon  certification  that the beneficial
interests in such global Note are owned by non-U.S.  persons.  Prior to the 40th
day after the Closing Date,  beneficial  interests in the Temporary Regulation S
Global Note may be held only  through  Euroclear or Cedel Bank and any resale or
other transfer of such interests to U.S.  persons shall not be permitted  during
such period  unless  such  resale or  transfer is made  pursuant to Rule 144A or
Regulation S and in accordance with the requirements described below.

         Notes sold in reliance on Rule 144A will be  represented by one or more
permanent  global Notes in definitive,  fully  registered form without  interest
coupons (each a "Restricted  Global  Note";  and together with the  Regulation S
Global  Note,  the  "Global  Notes") and will be  deposited  with the Trustee as
custodian for, and registered in the name of a nominee of, DTC.

         Each Global Note (and any Notes issued for exchange  therefor)  will be
subject to certain restrictions on transfer set forth therein as described under
"Transfer Restrictions."


                                      -86-

<PAGE>
         Notes   originally   purchased  by  or  transferred  to   Institutional
Accredited  Investors who are not qualified  institutional  buyers  ("Non-Global
Purchasers")  will be issued Notes in registered form without  interest  coupons
("Certificated Notes"). Upon the transfer of Certificated Notes initially issued
to a Non-Global  Purchaser to a qualified  institutional  buyer or in accordance
with Regulation S, such Certificated Notes will, unless the relevant Global Note
has previously been exchanged in whole for Certificated  Notes, be exchanged for
an interest in a Global  Note.  For a  description  of the  restrictions  on the
transfer of Certificated Notes, see "Transfer Restrictions."

         The Global Notes.  Ownership of  beneficial  interests in a Global Note
will be  limited to  persons  who have  accounts  with DTC  ("participants")  or
persons  who  hold  interests  through  participants.  Ownership  of  beneficial
interests in a Global Note will be shown on, and the transfer of that  ownership
will be effected  only through,  records  maintained by DTC or its nominee (with
respect to  interests of  participants)  and the records of  participants  (with
respect  to   interests   of  persons   other  than   participants).   Qualified
institutional  buyers may hold  their  interests  in a  Restricted  Global  Note
directly  through DTC if they are  participants  in such system,  or  indirectly
through organizations which are participants in such system.

         Investors  may hold  their  interests  in a  Regulation  S Global  Note
directly  through  Cedel Bank or  Euroclear,  if they are  participants  in such
systems,  or indirectly  through  organizations  that are  participants  in such
system.  Cedel Bank and Euroclear will hold interests in the Regulation S Global
Notes on behalf of their participants through DTC.

         So long as DTC, or its nominee,  is the registered owner or holder of a
Global Note,  DTC or such nominee,  as the case may be, will be  considered  the
sole  owner or holder  of the  Notes  represented  by such  Global  Note for all
purposes under the Indenture and the Notes.  No beneficial  owner of an interest
in a Global Note will be able to transfer  that  interest  except in  accordance
with the  applicable  procedures of DTC, in addition to those provided for under
the Indenture and, if applicable, those of Euroclear and Cedel Bank.

         Payments of the  principal  of, and  interest on, a Global Note will be
made to DTC or its nominee, as the case may be, as the registered owner thereof.
Neither   the  Issuer,   the  Trustee  nor  any  Paying   Agent  will  have  any
responsibility  or  liability  for any  aspect  of the  records  relating  to or
payments made on account of beneficial  ownership  interests in a Global Note or
for  maintaining,   supervising  or  reviewing  any  records  relating  to  such
beneficial ownership interests.

         The Issuer expects that DTC or its nominee, upon receipt of any payment
of principal or interest in respect of a Global Note, will credit  participants'
accounts with payments in amounts  proportionate to their respective  beneficial
interests in the principal amount of such Global Note as shown on the records of
DTC or its nominee.  The Issuer also expects that  payments by  participants  to
owners  of   beneficial   interests  in  such  Global  Note  held  through  such
participants will be governed by standing  instructions and customary practices,
as is now the case with securities held for the accounts of customers registered
in the  names  of  nominees  for  such  customers.  Such  payments  will  be the
responsibility of such participants.

         Transfers between  participants in DTC will be effected in the ordinary
way in  accordance  with  DTC  rules  and will be  settled  in  same-day  funds.
Transfers  between  participants in Euroclear and Cedel Bank will be effected in
the  ordinary  way in  accordance  with  their  respective  rules and  operating
procedures.

         The Issuer expects that DTC will take any action  permitted to be taken
by a holder  of Notes  (including  the  presentation  of Notes for  exchange  as
described  below) only at the  direction  of one or more  participants  to whose
account the DTC  interests  in a Global Note is credited  and only in respect of
such  portion  of the  aggregate  principal  amount  of Notes  as to which  such
participant or participants has or have given such direction.  However, if there
is an Event of Default under the Notes, DTC will exchange the applicable  Global
Note for  Certificated  Notes,  which it will distribute to its participants and
which may be legended as set forth under the heading "Transfer Restrictions."

         The Issuer  understands  that:  DTC is a limited  purpose trust company
organized  under  the laws of the State of New York,  a  "banking  organization"
within the  meaning of New York  Banking  Law, a member of the  Federal  Reserve
System, a "clearing  corporation"  within the meaning of the Uniform  Commercial
Code and a "Clearing

                                      -87-

<PAGE>
Agency" registered  pursuant to the provisions of Section 17A under the Exchange
Act. DTC was created to hold securities for its  participants and facilitate the
clearance and settlement of securities transactions between participants through
electronic   book-entry  changes  in  accounts  of  its  participants,   thereby
eliminating  the need for physical  movement of  certificates  and certain other
organizations.  Indirect access to the DTC system is available to others such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial  relationship  with  a  participant,  either  directly  or  indirectly
("indirect participants").

         Although  DTC,  Euroclear  and Cedel  Bank are  expected  to follow the
foregoing  procedures in order to facilitate  transfers of interests in a Global
Note among  participants  of DTC,  Euroclear  and Cedel Bank,  they are under no
obligation  to  perform  or  continue  to  perform  such  procedures,  and  such
procedures may be discontinued  at any time.  Neither the Issuer nor the Trustee
will have any responsibility for the performance by DTC, Euroclear or Cedel Bank
or their  respective  participants or indirect  participants of their respective
obligations under the rules and procedures governing their operations.

                                      -88-

<PAGE>
                  CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES

         While all material tax  consequences of the Notes are discussed  below,
persons  considering the purchase of Notes should consult their own tax advisors
concerning the  application of United States federal income tax laws, as well as
the laws of any state, local, or other taxing  jurisdiction  applicable to their
particular situations.

   
         In the opinion of Olshan  Grundman  Frome & Rosenzweig  LLP, the United
States tax counsel to the Company,  subject to the limitations set forth herein,
the  following is an accurate  summary of the  material  United  States  federal
income tax consequences of the purchase, ownership and disposition of the Notes.
The discussion  below is based upon the provisions of the Internal  Revenue Code
of 1986,  as  amended  (the  "Code"),  and  regulations,  rulings  and  judicial
decisions  thereunder  as of the date  hereunder,  and such  authorities  may be
repealed,  revoked  or  modified  so as to result  in U.S.  federal  income  tax
consequences different from those discussed below.
    

NON-U.S. HOLDERS

          The  following  discussion is limited to the U.S.  federal  income tax
consequences  relevant  to a  holder  of a Note  that  is not (i) a  citizen  or
resident of the United States,  (ii) a corporation  organized  under the laws of
the United  States or any  political  subdivision  thereof or therein,  (iii) an
estate,  the income of which is subject to U.S. federal income tax regardless of
the  source,  or (iv) a trust if a court  within  the  United  States is able to
exercise primary  supervision of the administration of the trust and one or more
U.S.  persons  have the  authority to control all  substantial  decisions of the
trust (a "Non-U.S. Holder").

         The discussion does not consider all aspects of U.S. federal income and
estate  taxation that may be relevant to the purchase,  ownership or disposition
of the Notes by a particular Non-U.S.  Holder in light of such Holder's personal
circumstances,  including holding the Notes through a partnership.  For example,
persons who are partners in foreign  partnerships  and  beneficiaries of foreign
trusts or estates  who are subject to U.S.  federal  income tax because of their
own status,  such as United  States  residents or foreign  persons  engaged in a
trade or business in the United  States,  may be subject to U.S.  federal income
tax even  though the entity is not subject to income tax on the  disposition  of
its Note.

         For  purposes of the  following  discussion,  interest  and gain on the
sale,  exchange or other disposition of a Note will be considered "U.S. trade or
business  income" if such income or gain is (i)  effectively  connected with the
conduct of a U.S.  trade or business  or (ii) in the case of a treaty  resident,
attributable  to a U.S.  permanent  establishment  (or to a fixed  base)  in the
United States.

         Stated Interest. Generally, any interest paid to a Non-U.S. Holder of a
Note that is not U.S.  trade or  business  income  will not be subject to United
States  tax  if the  interest  qualified  as  "portfolio  interest."  Generally,
interest on the Notes will  qualify as  portfolio  interest if (i) the  Non-U.S.
Holder does not actually or  constructively  own 10% or more of the total voting
power  of all  voting  stock of the  Company  and is not a  "controlled  foreign
corporation"  with respect to which the Company is a "related person" within the
meaning of the Code,  (ii) the  beneficial  owner,  under  penalty  of  perjury,
certifies  that the  beneficial  owner is not a United  States  person  and such
certificate  provides the beneficial owner's name and address on Form W-8 or, at
the option of the withholding agent, on a substitute form substantially  similar
to Form W-8, and (iii) the Non-U.S.  Holder is not a bank receiving  interest on
an extension  of credit made  pursuant to a loan  agreement  entered into in the
ordinary  course of its trade or  business.  A holder must notify the Company in
writing on a timely basis of any change affecting the validity of the Form W-8.

         The gross amount of payments to a Non-U.S.  Holder of interest  that do
not qualify for the portfolio  interest exception and that are not U.S. trade or
business  income will be subject to U.S.  federal income tax at the rate of 30%,
unless a U.S. income tax treaty applies to reduce or eliminate withholding. U.S.
trade or  business  income  will be taxed on a net basis at regular  U.S.  rates
rather than the 30% gross rate. To claim the benefit of a tax treaty or to claim
exemption from withholding  because the income is U.S. trade or business income,
the Non-U.S.  Holder must provide a properly  executed  Internal Revenue Service
Form 1001 or 4224 (or such successor forms as the United States Internal Revenue
Service  designates),  as  applicable,  prior to the payment of interest.  These
forms must be periodically updated.  Recently adopted Treasury Regulations which
are not yet in effect (the "Final Regulations")

                                      -89-

<PAGE>
would alter the  foregoing  rules in certain  respects.  In  general,  the Final
Regulations  are  effective  January 1,  1999.  Under the Final  Regulations,  a
Non-U.S.  Holder that is seeking an exemption from withholding tax on account of
a treaty or on account of the Notes being held in connection  with a U.S.  trade
or business generally would be required to provide Internal Revenue Service Form
W-8. If the Notes are not actively  traded,  the  Non-U.S.  Holder also would be
required  to provide a taxpayer  identification  number,  and may be required to
provide other documentary evidence of foreign status. The Final Regulations also
contain rules  concerning  payments  through  intermediaries.  Non-U.S.  Holders
should  consult  their tax  advisors  concerning  the  application  of the Final
Regulations in light of their own circumstances.

         Sale,  Exchange or Redemption of Notes.  Except as described  below and
subject to the discussion concerning backup withholding,  any gain realized by a
Non-U.S. Holder on the sale, exchange or redemption of a Note generally will not
be subject to U.S.  federal  income tax,  unless (i) such gain is U.S.  trade or
business income, (ii) subject to certain exceptions,  the Non-U.S.  Holder is an
individual  who holds the Note as a capital  asset and is  present in the United
States for 183 days or more in the taxable year of the disposition, or (iii) the
Non-U.S.  Holder is subject to tax  pursuant to the  provisions  of U.S. tax law
applicable to certain U.S. expatriates.

         Federal  Estate Tax.  Notes held (or treated as held) by an  individual
who is a Non-U.S.  Holder at the time of his or her death will not be subject to
U.S.  federal  estate tax,  provided  that the  individual  does not actually or
constructively  own 10% or more of the total voting power of all voting stock of
the Company and income on the Notes was not U.S. trade or business income.

         Information  Reporting and Backup Withholding.  The Company must report
annually to the United  States  Internal  Revenue  Service and to each  Non-U.S.
Holder any interest that is subject to  withholding  or that is exempt from U.S.
withholding  tax pursuant to a tax treaty or the portfolio  interest  exception.
Copies  of these  information  returns  may  also be made  available  under  the
provisions  of a specific  treaty or  agreement  to the tax  authorities  of the
country in which the Non-U.S. Holder resides.

         Under certain circumstances, the United States Internal Revenue Service
requires  information  reporting and backup withholding of United States federal
income tax at a rate of 31% with  respect to payments  to certain  non-corporate
Non-U.S.  Holders  (including  individuals).  Information  reporting  and backup
withholding will apply unless such non-corporate Non-U.S. Holders certify to the
withholding  agent that the beneficial  owner of the Note is not a U.S.  Holder.
This certification  requirement will generally be satisfied by the certification
provided to avoid the 30% withholding tax (described above).

         The payment of the  proceeds of a  disposition  of a Note by a Non-U.S.
Holder  to or  through  the  United  States  office  of a broker  or  through  a
non-United  States branch of a United States broker generally will be subject to
information reporting and backup withholding at a rate equal to 31% of the gross
proceeds unless the Non-U.S.  Holder  certifies on Internal Revenue Service Form
W-8 that the  beneficial  owner of the Note is not a U.S.  Holder  or  otherwise
establishes an exemption. The payment of the proceeds of a disposition of a Note
by a Non-U.S.  Holder to or through a non-United  States  office of a non-United
States broker will not be subject to backup withholding or information reporting
unless the non-United  States broker has certain United States  relationships or
connections.

         In the case of the payment of proceeds from the disposition of Notes to
or through a non-U.S.  office of a broker that is either a U.S. person or a U.S.
related person,  the regulations  require  information  reporting on the payment
unless  the  broker has  documentary  evidence  in its files that the owner is a
Non-U.S.  Holder  and  the  broker  has no  knowledge  to the  contrary.  Backup
withholding  will not apply to payments made through foreign offices of a broker
that is a U.S. person or a U.S. related person (absent actual knowledge that the
payee is a U.S. person).

         Any amount withheld under the backup  withholding  rules from a payment
to a  Non-U.S.  Holder  will be  allowed  as a refund or a credit  against  such
Non-U.S. Holder's U.S. federal income tax liability, provided that the requisite
procedures are followed.


                                      -90-

<PAGE>
U.S. HOLDERS

         Subject to the  discussion  below,  stated  interest  payable on to the
Notes will be taxable to a U.S.  Holder as  ordinary  income  when  received  or
accrued in accordance with such holder's regular method of tax accounting.

         Market  Discount.  If a U.S. Holder purchases a Note for an amount that
is less than its stated principal amount,  the amount of such difference will be
treated as "market  discount" for U.S. federal income tax purposes,  unless such
difference is less than a specified de minimis amount. Under the market discount
rules, a U.S. Holder will be required to treat any principal  payment on, or any
gain on the  sale,  exchange,  retirement  or  other  disposition  of, a Note as
ordinary  income to the extent of the market  discount  which has not previously
been  included  in income and is  treated as having  accrued on such Note at the
time of such payment or  disposition.  If a U.S.  Holder makes a gift of a Note,
accrued market  discount,  if any, will be recognized as if such U.S. Holder had
sold such Note for a price equal to its fair market value. In addition, the U.S.
Holder may be required to defer,  until the  maturity of the Note or, in certain
circumstances, the earlier disposition of the Note in a taxable transaction, the
deduction of a portion of the interest expense on any  indebtedness  incurred or
continued to purchase or carry such Note.

         Any market  discount will be  considered  to accrue on a  straight-line
basis during the period from the date of acquisition to the maturity date of the
Note,  unless the U.S.  Holder  elects to accrue  market  discount on a constant
interest method. A U.S. Holder of a Note may elect to include market discount in
income  currently  as it accrues  (on either a  straight-line  basis or constant
interest method), in which case the rules described above regarding the deferral
of interest  deductions will not apply. This election to include market discount
in income  currently,  once  made,  is  irrevocable  and  applies  to all market
discount  obligations  acquired  on or after the first day of the first  taxable
year to which the election applies and may not be revoked without the consent of
the Service.

         Amortizable  Bond Premium.  A U.S.  Holder that purchases a Note for an
amount  in  excess  of the sum of all  amounts  payable  on the Note  after  the
purchase date other than stated  interest  will be considered to have  purchased
the Note at a  "premium."  A U.S.  Holder may  generally  elect to amortize  the
premium over the  remaining  term of the Note on a constant  yield  method.  The
amount amortized in any year will be treated as a reduction of the U.S. Holder's
interest income from the Note. A U.S. Holder who elects to amortize bond premium
must  reduce its tax basis in the  related  obligation  by the amount of premium
amortized  during  its  holding  period.  Bond  premium on a Note held by a U.S.
Holder that does not make such an election  will  decrease  the gain or increase
the loss  otherwise  recognized  on  disposition  of the Note.  The  election to
amortize  premium  on a  constant  yield  method  once made  applies to all debt
obligations  held or  subsequently  acquired by the electing  U.S.  Holder on or
after the first day of the first taxable year to which the election  applies and
may not be revoked without the consent of the IRS.

         Treasury  regulations  recently  have been issued  that  require a U.S.
Holder  that  purchases  a Note on or after  March 2,  1998,  or any  subsequent
taxable year, at a premium,  and elects to amortize such premium,  must amortize
such premium under a constant yield method.  However, a U.S. Holder may elect to
apply the new rules to all Notes  held on or after the first day of the  taxable
year containing March 2, 1998.

         Sale or Other  Disposition.  In  general,  a U.S.  Holder of Notes will
recognize  gain or loss upon the sale,  exchange,  redemption,  or other taxable
disposition of such Notes  measured by the difference  between (a) the amount of
cash and the fair  market  value of  property  received  (except  to the  extent
attributable to accrued interest on the Notes previously taken into account) and
(b) the U.S.  Holder's tax basis in the Notes,  and market  discount  previously
included in income by the U.S. Holder and decreased by amortizable bond premium,
if any,  deducted  over the term of the Notes.  Subject  to the market  discount
rules  discussed  above,  any such gain or loss will  generally be (x) long-term
capital gain or loss, provided the Notes have been held for more than 18 months,
(y) mid-term  capital  gain or loss,  provided the Notes have been held for more
than 12 months but not more than 18 months and (z)  short-term  capital  gain or
loss,  provided the Notes have been held for not more than 12 months. The excess
of net long-term capital gains over net short-term  capital losses is taxed at a
lower  rate  than  ordinary  income  for  certain  non-corporate  taxpayer.  The
distinction  between  capital gain or loss and  ordinary  income or loss is also
relevant for purposes of, among other things,  limitations on the  deductibility
of capital losses.

         In general,  an exchange of outstanding bonds such as the Old Notes for
newly  issued  bonds such as the New Notes is treated as tax free to  exchanging
creditors and the debtor. In this case, a U.S. Holder's basis in the

                                      -91-

<PAGE>
New  Notes is  generally  the same as his  basis in the Old  Notes  and the U.S.
Holder's  holding  period in the New Notes includes the period for which the Old
Notes  had  been  held.  Although  no gain or loss  would  be  recognized  to an
exchanging  U.S.  Holder under these  circumstances,  if the exchange of the Old
Notes  for the New  Notes  were  deemed  to  constitute  an  exchange  of a debt
instrument for a modified debt instrument that differed materially in kind or in
extent,   and  the  issue  price  of  the  New  Notes   (which  would  be  their
publicly-traded  fair market value on the date on which a substantial  amount of
the New Notes is  issued)  was less than that of the Old Notes,  original  issue
discount could arise to a U.S. Holder.

         Backup  Withholding.  "Backup"  withholding and  information  reporting
requirements  may apply to certain  payments of principal and interest on a Note
and to certain  payments of proceeds of the sale or  retirement  of a Note.  The
Company,  any agent thereof,  a broker,  the Trustee or any paying agent, as the
case may be, will be required to withhold  tax from any payment  that is subject
to backup  withholding at a rate of 31% of such payment if the U.S. Holder fails
to  furnish  his  taxpayer  identification  number  (social  security  number or
employer identification number), to certify that such U.S. Holder is not subject
to backup withholding,  or to otherwise comply with the applicable  requirements
of the backup withholding rules. Certain U.S. Holders (including,  among others,
all  corporations)  are not  subject to the  backup  withholding  and  reporting
requirements.


                                      -92-

<PAGE>
                              PLAN OF DISTRIBUTION

         Except as described below,  (i) a broker-dealer  may not participate in
the Exchange Offer in connection with a distribution of the New Notes, (ii) such
broker-dealer   would  be  deemed  an  underwriter   in  connection   with  such
distribution and (iii) such  broker-dealer  would be required to comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with any secondary resale transactions. A broker-dealer may, however,
receive New Notes for its own account pursuant to the Exchange Offer in exchange
for Old Notes when such Old Notes  were  acquired  as a result of  market-making
activities or other trading activities. Each such broker-dealer must acknowledge
that it will  deliver a  prospectus  in  connection  with any resale of such New
Notes. This Prospectus,  as it may be amended or supplemented from time to time,
may be used by a  broker-dealer  (other than an  "affiliate"  of the Company) in
connection  with  resales of such New Notes.  The  Company has agreed that for a
period of 180 days after the Expiration Date, it will make this  Prospectus,  as
amended  or  supplemented,  available  to  any  such  broker-dealer  for  use in
connection with any such resale.

         The Company will not receive any proceeds from any sale of New Notes by
broker-dealers.  New Notes  received  by  broker-dealers  for their own  account
pursuant  to the  Exchange  Offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the  writing  of options on the New Notes or a  combination  of such  methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer  and/or the  purchasers of any such New Notes.  Any  broker-dealer
that resells New Notes that were received by it for its own account  pursuant to
the Exchange  Offer may be deemed to be an  "underwriter"  within the meaning of
the  Securities  Act and any  profit  on any such  resale  of New  Notes and any
commissions  or  concessions  received  by any such  persons may be deemed to be
underwriting  compensation  under the Securities  Act. The Letter of Transmittal
states  that  by  acknowledging  that  it  will  deliver  and  by  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
"underwriter" within the meaning of the Securities Act.

         For a period of 180 days after the  Expiration  Date,  the Company will
promptly  send  additional  copies  of  this  Prospectus  and any  amendment  or
supplement to this Prospectus to any broker-dealer  that requests such documents
in a Letter of Transmittal.  The Company has agreed to pay all expenses incident
to the Exchange  Offer other than  commissions  or concessions of any brokers or
dealers  and  transfer  taxes and will  indemnify  the  Holders of the Old Notes
(including  any   broker-dealers)   against   certain   liabilities,   including
liabilities under the Securities Act.

         The Initial  Purchasers  have indicated to the Company that they intend
to effect  offers and sales of the New Notes in  market-making  transactions  at
negotiated  prices related to prevailing  market prices at the time of sale, but
is not obligated to do so and such market-making  activities may be discontinued
at any  time.  The  Initial  Purchasers  may act as  principal  or agent in such
transactions.  There can be no assurance that an active market for the New Notes
will develop.

                                  LEGAL MATTERS

         Certain legal matters in connection  with the Notes offered hereby will
be passed upon for the Company by Olshan  Grundman  Frome & Rosenzweig  LLP, New
York, New York. Marvin L. Olshan, a member of Olshan Grundman Frome & Rosenzweig
LLP, is a director and Secretary of the Company.

                                     EXPERTS

         The   consolidated    financial   statements   of   Wheeling-Pittsburgh
Corporation  and its  subsidiaries as of December 31, 1997 and 1996 and for each
of the three  years in the period  ended  December  31,  1997,  included in this
Prospectus  have been so included in reliance on the report of Price  Waterhouse
LLP, independent accountants,  given on the authority of said firm as experts in
auditing and accounting.

                                      -93-

<PAGE>
   
         The financial  statements of  Wheeling-Nisshin  as of December 31, 1997
and 1996,  and for each of the three years ended  December 31, 1997  included in
this  Prospectus  have been  audited  by Coopers & Lybrand  L.L.P.,  independent
accountants, as stated in their report appearing herein.
    

                                      -94-

<PAGE>
<TABLE>
<CAPTION>

                                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                              PAGE
                                                                                                              ----

<S>                                                                                                            <C>
Report of Price Waterhouse LLP, Independent Accountants.........................................................F-2
Consolidated Statements of Operations of WPC for the years ended December 31,
     1997, 1996 and 1995........................................................................................F-3
Consolidated Balance Sheets of WPC as of December 31, 1997 and 1996.............................................F-4
Consolidated Statements of Cash Flows of WPC for the years ended December 31,
     1997, 1996 and 1995........................................................................................F-5
Notes to Consolidated Financial Statements of WPC...............................................................F-6
Report of Coopers & Lybrand  L.L.P., Independent Accountants...................................................F-25
Financial Statements of Wheeling-Nisshin, Inc..................................................................F-26
</TABLE>


                                       F-1

<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of  Wheeling-Pittsburgh  Corporation (a wholly-owned  subsidiary of
WHX Corporation)

         In our opinion,  the accompanying  consolidated  balance sheets and the
related consolidated  statements of operations and of cash flows present fairly,
in  all  material  respects,   the  financial  position  of  Wheeling-Pittsburgh
Corporation and its subsidiaries  (the "Company") at December 31, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the three
years in the period ended  December  31,  1997,  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting principles used and the significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.







PRICE WATERHOUSE LLP
Pittsburgh, Pennsylvania
February 10, 1998


                                       F-2

<PAGE>
                         WHEELING-PITTSBURGH CORPORATION
                 (A WHOLLY-OWNED SUBSIDIARY OF WHX CORPORATION)

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)
                                                               ----------------------------------------------------


 REVENUES:

<S>                                                            <C>                <C>                <C>            
Net sales..................................................... $     1,267,869    $     1,110,684    $       489,662
COST AND EXPENSES:

 Cost of products sold, excluding
  depreciation and profit sharing.............................       1,059,622            988,161            585,609
Depreciation..................................................          65,760             66,125             46,203
Profit sharing................................................           6,718                 --                 --
Selling, administrative and general expense...................          55,023             54,903             52,222
Special charge................................................              --                 --             92,701
                                                               -----------------  -----------------  -----------------

                                                                     1,187,123          1,109,189            776,735
                                                               -----------------  -----------------  -----------------

Operating income (loss).......................................          80,746              1,495           (287,073)
Interest expense on debt......................................          22,431             23,763             27,204
Other income (loss)...........................................           3,234              9,476               (221)
                                                               -----------------  -----------------  -----------------

Income (loss) before taxes
  and extraordinary item......................................          61,549            (12,792)          (314,498)
Tax provision (benefit).......................................           3,030             (7,509)          (110,035)
                                                               -----------------  -----------------  -----------------

 Income (loss) before
  extraordinary item..........................................          58,519             (5,283)          (204,463)
 Extraordinary charge--net of tax.............................          (3,043)                --            (25,990)
                                                               -----------------  -----------------  -----------------

Net income (loss) ............................................ $        55,476    $        (5,283)   $      (230,453)
                                                               =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements


                                       F-3

<PAGE>
                         WHEELING-PITTSBURGH CORPORATION
                 (A WHOLLY-OWNED SUBSIDIARY OF WHX CORPORATION)

                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                              ------------
                                                                                     1996                 1997
                                                                                         (Dollars in thousands)
                                                       ASSETS
Current assets:
<S>                                                                              <C>                <C>            
  Cash and cash equivalents..................................................... $        35,950    $             0
  Trade receivables, less allowances for doubtful
    accounts of $1,149 and $1,108...............................................          24,789             44,569
  Inventories...................................................................         193,329            255,857
  Prepaid expenses and deferred charges.........................................          13,366             24,938
                                                                                 -----------------  -----------------

        Total current assets....................................................         267,434            325,364
 Investment in associated companies.............................................          65,297             68,742
Property, plant and equipment, at cost less
  accumulated depreciation and amortization.....................................         710,999            694,108
Deferred income taxes...........................................................         100,157            196,966
Intangible asset-pension........................................................              --             76,714
Due from affiliates.............................................................          58,522             27,955
Deferred charges and other assets...............................................          43,483             34,719
                                                                                 -----------------  -----------------

                                                                                 $     1,245,892    $     1,424,568
                                                                                 =================  =================
</TABLE>
<TABLE>
<CAPTION>

                      LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
<S>                                                                              <C>                <C>            
  Trade payables................................................................ $        51,500    $       116,559
  Short term borrowings.........................................................              --             89,800
  Payroll and employee benefits.................................................          57,094             56,212
  Federal, state and local taxes................................................           9,083             11,875
  Deferred income taxes--current................................................          30,649             32,196
  Interest and other............................................................           8,067              9,354
  Long-term debt due in one year................................................           2,019                199
                                                                                 -----------------  -----------------
        Total current liabilities...............................................         158,412            316,195
Long-term debt..................................................................         267,395            349,904
Other employee benefit liabilities..............................................         435,502            427,125
Pension liability...............................................................              --            166,652
Other liabilities...............................................................          46,096             49,980
                                                                                 -----------------  -----------------

                                                                                         907,405          1,309,856
                                                                                 =================  =================
 STOCKHOLDER'S EQUITY:

Common Stock $.01 par value; 100 shares issued and outstanding..................              --                 --
Additional paid-in capital......................................................         265,387            272,065
 Accumulated earnings (deficit).................................................          73,100           (157,353)
                                                                                 -----------------  -----------------

                                                                                         338,487            114,712
                                                                                 -----------------  -----------------

                                                                                 $     1,245,892    $     1,424,568
                                                                                 =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements

                                       F-4

<PAGE>
                         WHEELING-PITTSBURGH CORPORATION
                 (A WHOLLY-OWNED SUBSIDIARY OF WHX CORPORATION)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                               Year ended December 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>                <C>                <C>             
Net income (loss)............................................. $        55,476    $        (5,283)   $      (230,453)
Items not affecting cash from operating activities:
  Depreciation and amortization...............................          65,760             66,125             46,203
  Other postretirement benefits...............................           5,522              3,505              2,322
  Coal retirees' medical benefits, net of tax.................           3,043                 --              1,700
  Premium on early debt retirement, net of tax................              --                 --             24,290
  Income taxes................................................          (5,530)            (6,572)           (94,029)
  Special charges, net of current portion.....................              --                 --             69,137
  Pension expense.............................................              --                 --              9,327
  Equity (income) loss in affiliated companies................          (4,845)            (9,495)             1,206
Decrease (increase) in working capital elements:
  Trade receivables...........................................          33,365             50,061            (43,780)
  Trade receivables sold......................................          22,000            (22,000)            24,000
  Inventories.................................................          (5,412)            73,247            (62,528)
  Trade payables..............................................         (10,736)           (48,721)            65,059
  Other current assets........................................          (6,311)             4,033            (11,572)
  Other current liabilities...................................         (10,060)           (13,973)             4,744
Other items--net..............................................           4,297              1,355             18,868
                                                               -----------------  -----------------  -----------------
Net cash flow provided by (used in) operating activities......         146,569             92,282           (175,506)
                                                               -----------------  -----------------  -----------------

 CASH FLOWS FROM INVESTING ACTIVITIES:
  Plant additions and improvements............................         (81,554)           (31,188)           (33,755)
  Investments in affiliates...................................          (7,353)           (17,240)            (7,150)
  Proceeds from sales of assets...............................              --              1,425              1,217
  Dividends from affiliated companies.........................           2,500              2,500              2,500
                                                               -----------------  -----------------  -----------------

Net cash used in investing activities.........................         (86,407)           (44,503)           (37,188)
                                                               -----------------  -----------------  -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Long-term debt proceeds, net of issuance cost...............              --                 --            340,270
  Long-term debt retirement...................................          (4,085)           (15,153)          (268,277)
  Premium on early debt retirement............................              --                 --            (32,600)
  Short term debt borrowings..................................              --                 --             89,800
  Letter of credit collateralization..........................           1,094                384             16,984
  Receivables from affiliates.................................         (27,123)           (39,886)            30,567
                                                               -----------------  -----------------  -----------------

Net cash provided by (used in) financing activities...........         (30,114)           (54,655)           176,744
                                                               -----------------  -----------------  -----------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS..............          30,048             (6,876)           (35,950)
Cash and cash equivalents at beginning of year................          12,778             42,826             35,950
                                                               -----------------  -----------------  -----------------
Cash and cash equivalents at end of year...................... $        42,826    $        35,950    $            --
                                                               ================-  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements

                                       F-5

<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ACCOUNTING POLICIES

         The accounting policies presented below have been followed in preparing
the accompanying consolidated financial statements.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION

         The  consolidated  financial  statements  include  the  accounts of all
subsidiary companies. All significant intercompany accounts and transactions are
eliminated  in  consolidation.  The Company uses the equity method of accounting
for investments in unconsolidated companies owned 20% or more.

EARNINGS PER SHARE

         Presentation of earnings per share is not meaningful  since the Company
is  a  wholly  owned  subsidiary  of  WHX  Corporation.  See  Note  A--Corporate
Reorganization.

BUSINESS SEGMENT

         The Company is  primarily  engaged in one line of business  and has one
industry segment,  which is the making,  processing and fabricating of steel and
steel products. The Company's products include hot rolled and cold rolled sheet,
and coated  products  such as  galvanized,  prepainted  and tin mill sheet.  The
Company also manufactures a variety of fabricated steel products  including roll
formed corrugated  roofing,  roof deck, form deck, floor deck,  culvert,  bridge
form  and  other  products  used  primarily  by the  construction,  highway  and
agricultural markets.

         Through an  extensive  mix of products,  the Company  markets to a wide
range of  manufacturers,  converters  and  processors.  The Company's 10 largest
customers (including  Wheeling-Nisshin) accounted for approximately 35.4% of its
net  sales in 1995,  34.9% in 1996 and 30.2% in 1997.  Wheeling-Nisshin  was the
only  customer  to account  for more than 10% of net sales in 1995 and 1996.  No
single   customer   accounted   for  more   than  10%  of  net  sales  in  1997.
Wheeling-Nisshin  accounted  for  15.2% and 12.7% of net sales in 1995 and 1996,
respectively.  Geographically,  the  majority  of the  Company's  customers  are
located within a 350-mile radius of the Ohio Valley.

CASH AND CASH EQUIVALENTS

         Cash and cash  equivalents  include  cash on hand  and on  deposit  and
highly liquid debt instruments with original maturities of three months or less.

INVENTORIES

         Inventories  are  stated at cost which is lower  than  market.  Cost is
determined  by the  last-in  first-out  ("LIFO")  method for  substantially  all
inventories.


                                       F-6

<PAGE>
PROPERTY, PLANT AND EQUIPMENT

         Depreciation is computed on the straight line and the modified units of
production methods for financial  statement purposes and accelerated methods for
income tax  purposes.  The  modified  units of  production  method  adjusts  the
straight line method based on an activity factor for operating assets.  Adjusted
annual  depreciation  is not less than 60% nor more than 110% of  straight  line
depreciation. Accumulated depreciation after adjustment is not less than 75% nor
more than 110% of straight line  depreciation.  Interest cost is capitalized for
qualifying assets during the assets'  acquisition period.  Capitalized  interest
cost is amortized over the life of the related asset.

         Maintenance and repairs are charged to income. Renewals and betterments
made  through   replacements  are  capitalized.   Profit  or  loss  on  property
dispositions is credited or charged to income.

PENSIONS, OTHER POSTRETIREMENT AND POSTEMPLOYMENT PLANS

         The Company has a tax qualified  defined  benefit pension plan covering
USWA - represented  hourly  employees and a tax qualified  defined  contribution
pension plan covering substantially all salaried employees.  The defined benefit
plan  provides  for a defined  monthly  benefit  based on years of service.  The
defined  contribution plan provides for  contributions  based on a percentage of
compensation for salaried employees. Costs for the defined contribution plan are
being funded  currently.  Unfunded  accumulated  benefit  obligations  under the
defined  benefit plan are subject to annual  minimum  cash funding  requirements
under the Employees Retirement Income Security Act ("ERISA").

         The  Company   sponsors   medical  and  life  insurance   programs  for
substantially all employees. Similar group medical programs extend to pensioners
and  dependents.  The  management  plan provides basic medical and major medical
benefits on a non-contributory basis through age 65.

INCOME TAXES

         The Company  accounts for income taxes in accordance  with Statement of
Financial  Accounting  Standards  No. 109 ("SFAS  109"),  Accounting  for Income
Taxes.  Recognition  is given in the  accounts  for the  income  tax  effect  of
temporary  differences in reporting  transactions for financial and tax purposes
using the deferred liability method. Tax provisions and the related tax payments
or  refunds  have  been  reflected  in the  Company's  financial  statements  in
accordance with a tax sharing agreement between WHX and the Company.

ENVIRONMENTAL MATTERS

         The  Company   accrues  for  losses   associated   with   environmental
remediation  obligations when such losses are probable and reasonably estimable.
Accruals  for  estimated  losses  from  environmental   remediation  obligations
generally are  recognized no later than  completion of the remedial  feasibility
study.

         Such  accruals  are  adjusted  as  further   information   develops  or
circumstances change. Costs of future expenditures for environmental remediation
obligations   are  not  discounted  to  their  present   value.   Recoveries  of
environmental  remediation  costs from other parties are recorded as assets when
their receipt is deemed probable.


                                       F-7

<PAGE>
NOTE A--CORPORATE REORGANIZATION

  FORMATION OF WHX CORPORATION

   
         On July 26, 1994 the Company and its subsidiaries  were reorganized and
a new holding company,  WHX Corporation  ("WHX"), was formed. Upon effectiveness
of the merger each share of Wheeling-Pittsburgh  Corporation ("WPC"), WPC Series
A Preferred Stock and each WPC Warrant were converted into a share of WHX Common
Stock,  WHX Series A Preferred Stock and a WHX Warrant,  respectively.  WHX also
assumed the obligation to purchase the  Redeemable  Common Stock of the ESOP and
guaranteed substantially all of the Company's outstanding indebtedness. See Note
H. The merger was a change in legal  organization and the assets and liabilities
transferred were accounted for at historical cost with carryover basis.
    

         The merger was  accounted  for as a  reorganization  of entities  under
common  control  whereby  the basis of assets and  liabilities  were  unchanged.
Pursuant to the merger  agreement the Company  contributed  the capital stock of
the following  subsidiaries to WHX: WP Land Company,  Wheeling-Pittsburgh  Radio
Corporation (and its subsidiaries) and Wheeling-Pittsburgh  Capital Corporation.
Additionally,  the Company  contributed  the cash and marketable  securities and
certain real property and  leasehold  interests to WHX. WPC retained the capital
stock of the remaining steel-related subsidiaries and equity investments.

         Prior to the Corporate Reorganization,  the operations of the non-steel
subsidiaries,  and the  income and gains and  losses  from the cash,  marketable
securities  and  real  estate  were  included  in the  consolidated  results  of
operations of the Company. Following the Corporate Reorganization,  such results
were included only in the consolidated results of WHX.

         At December  31, 1996 and 1997,  amounts  due from  affiliates  totaled
$58.5  million and $28.0  million,  respectively.  These  amounts  reflect  cash
advances  between   affiliates,   dividends  paid  by  WPC  on  behalf  of  WHX,
intercompany tax allocations and Unimast working capital advances.

NOTE  B -- COLLECTIVE BARGAINING AGREEMENT

         The Company's prior labor agreement with the USWA expired on October 1,
1996. On August 1, 1997 the Company and the USWA announced that they had reached
a tentative agreement on the terms of a new collective bargaining agreement. The
tentative  agreement  was  ratified  on  August  12,  1997  by  USWA-represented
employees,  ending a ten month strike. The new collective  bargaining  agreement
provides for a defined benefit pension plan, a retirement  enhancement  program,
short-term bonuses and special assistance payments for employees not immediately
recalled  to work and $1.50 in hourly wage  increases  over its term of not less
than five years.  It also  provides  for the  reduction  of 850 jobs,  mandatory
multicrafting as well as modification of certain work practices.

NOTE C -- SPECIAL CHARGE - NEW LABOR AGREEMENT

         The Company  recorded a special  charge of $92.7  million in 1997.  The
special  charge is  primarily  related to certain  benefits  included in its new
collective bargaining agreement .

         The special charges  include  enhanced  retirement  benefits to be paid
under the defined  benefit  pension program which totaled $66.7 million and were
recorded  under the  provisions  of Statement of Financial  Accounting  Standard
No.88, Employers' Accounting For Settlements and Curtailments of Defined Benefit
Pension  Plans and for  Termination  Benefits,  and various  other charges which
totaled  $26.0  million.  These  charges  include  $15.5 million for signing and
retention  bonuses,  $3.8  million for special  assistance  payments to laid-off
employees and other  employee  benefits and $6.7 million for the fair value of a
stock option grant to WPN Corp.  for its  performance in negotiating a new labor
agreement.


                                       F-8

<PAGE>
NOTE D--PENSIONS, OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

  PENSION PROGRAMS

         The Company  provides  defined  contribution  pension programs for both
hourly and  salaried  employees,  and prior to August 12,  1997 also  provided a
defined  contribution  pension  program  for  USWA-represented   employees.  Tax
qualified defined  contribution plans provide in the case of hourly employees an
increasing  company  contribution  per  hour  worked  based  on  the  age of its
employees.  A similar tax qualified plan for salaried employees provides defined
company contributions based on a percentage of compensation.

         On August 12, 1997 the Company  established a defined  benefit  pension
plan for USWA - represented  employees  pursuant to a new labor  agreement.  The
plan includes individual participant accounts of USWA represented employees from
the hourly  defined  contribution  plan and merges the assets of those  accounts
into the defined benefit plan.

         As of December 31, 1997,  $127.0 million of fully vested funds are held
in trust for benefits earned under the hourly defined contribution pension plan.
Approximately  59% of the trust assets are invested in equities and 41% in fixed
income investments.

         As of December 31, 1997,  $35.0  million of fully vested funds are held
in trust for benefits earned under the salaried  employees defined  contribution
plan.  Approximately  57% of the assets are  invested in equities and 43% are in
fixed  income  investments.   All  plan  assets  are  invested  by  professional
investment managers.

         All pension  provisions  charged  against income totaled $10.8 million,
$9.3 million and $12.6 million in 1995,  1996 and 1997,  respectively.  In 1997,
the  Company  also  recorded  a $66.7  million  charge for  enhanced  retirement
benefits paid under the defined  benefit  pension plan,  pursuant to a new labor
agreement.

DEFINED BENEFIT PLAN

         The plan was established pursuant to a collective  bargaining agreement
ratified on August 12, 1997. Prior to that date,  benefits were provided through
a  defined   contribution  plan,  the   Wheeling-Pittsburgh   Steel  Corporation
Retirement Security Plan ("Retirement Security Plan").

         The defined  benefit pension plan covers  employees  represented by the
USWA. The plan also includes individual participant accounts from the Retirement
Security Plan. The assets of the Retirement  Security Plan were merged into this
Bargaining Unit Pension Plan as of December 1, 1997.

         Since  the plan  includes  the  account  balances  from the  Retirement
Security Plan, the plan includes both defined  benefit and defined  contribution
features.  The gross benefit,  before offsets,  is calculated  based on years of
service and the current benefit  multiplier under the plan. This gross amount is
then offset for benefits payable from the Retirement  Security Plan and benefits
payable by the Pension Benefit Guaranty  Corporation from previously  terminated
plans.  Individual  employee accounts  established under the Retirement Security
Plan are maintained until retirement.  Upon retirement, the account balances are
converted into monthly benefits that serve as an offset to the gross benefit, as
described above.  Aggregate  account balances held in trust at December 31, 1997
total $121.3 million.

         As part of the  bargaining  agreement,  the  Company  offered a limited
program of Retirement Enhancements.  The Retirement Enhancement program provides
for  unreduced  retirement  benefits to the first 850 employees who retire after
October 1, 1996.  In addition,  each retiring  participant  can elect a lump sum
payment of $25,000 or a $400 monthly  supplement payable until age 62. More than
850 employees  applied for  retirement  under this program prior to December 31,
1997.

                                       F-9

<PAGE>
         The  Retirement  Enhancement  program  represented  a  Curtailment  and
Special Termination Benefits under SFAS No. 88. The Company recorded a charge of
$66.7 million in 1997 to cover the retirement enhancement program.

         The Company's  funding policy is to contribute  annually an amount that
satisfies the minimum funding standards of ERISA.

         The  following  table sets forth the  reconciliation  of the  projected
benefit obligation  ("PBO") to the accrued obligation  included in the Company's
consolidated balance sheet at December 31, 1997.

                                                                December 31,
                                                                  1997
                                                                  ----
                                                          (Dollars in thousands)
         Vested benefit obligation                                 $(127,457)
         Non-vested benefit                                          (44,974)
                                                                    ---------
         Projected benefit obligation                               (172,431)
         Plan assets at fair value                                     5,179
                                                                  ----------
         Obligations in excess of plan assets                       (167,252)
         Unrecognized prior service cost                              76,714
                                                                   ---------
         Accrued pension costs                                       (90,538)
         Additional minimum pension liability                        (76,714)
                                                                    ---------
         Total pension liability                                   $(167,252)
                                                                    =========

         Net Periodic Pension Cost:
                 Service cost                                       $2,278
                 Interest cost                                       4,172
                 Return on assets                                       --
                 Amortization of prior service cost                  2,877
                                                                  --------
                 Net periodic pension cost                           9,327

         Recognition of retirement enhancement program              66,676
         Total pension cost                                        $76,003

         Assumptions and Methods
                 Discount Rate:                                         7%
                 Long Term Rate of Return on Plan Assets:               8%
                 Assets:                                      Market Value
                 Participant Census:        Projected from January 1, 1997

401-K PLAN

         Effective  January 1, 1994 the Company began matching salaried employee
contributions  to the 401(K) plan with shares of the Company's Common Stock. The
Company matches 50% of the employees contributions. The employer contribution is
limited to a maximum of 3% of an employee's  salary.  Matching  contributions of
WHX Common Stock  pursuant to the 401(k) plan are charged to WPC at market value
through the  intercompany  accounts.  At December 31, 1995,  1996 and 1997,  the
401(K) plan held 115,151 shares, 190,111 shares and 275,537 shares of WHX Common
Stock, respectively.

                                      F-10

<PAGE>
  POSTEMPLOYMENT BENEFITS

         The Company  provides  benefits to former or inactive  employees  after
employment  but  before  retirement.   Those  benefits  include,  among  others,
disability,  severance and workers' compensation. The assumed discount rate used
to measure  the  benefit  liability  was 7.5% at  December  31, 1996 and 7.0% at
December 31, 1997.

  OTHER POSTRETIREMENT BENEFITS

         The  Company  sponsors  postretirement  benefit  plans  that cover both
management  and  hourly  retirees  and  dependents.  The plans  provide  medical
benefits  including  hospital,  physicians'  services and major medical  expense
benefits and a life  insurance  benefit.  The hourly  employees'  plans  provide
non-contributory  basic medical and a supplement to Medicare benefits, and major
medical coverage to which the Company  contributes 50% of the insurance  premium
cost. The management plan has provided basic medical and major medical  benefits
on a non-contributory basis through age 65.

         The Company  accounts for these  benefits in  accordance  with SFAS No.
106. The cost of postretirement medical and life benefits for eligible employees
are accrued during the  employee's  service period through the date the employee
reaches full benefit eligibility.  The Company defers and amortizes  recognition
of changes to the  unfunded  obligation  that arise from the  effects of current
actuarial  gains and losses and the  effects  of  changes  in  assumptions.  The
Company funds the plans as current benefit  obligations are paid.  Additionally,
in 1994 the Company  began  funding a  qualified  trust in  accordance  with its
collective  bargaining  agreement.   The  new  collective  bargaining  agreement
provides  for the use of those  funds to pay  current  benefit  obligations  and
suspends  additional  funding  until 2002.  The  following  table sets forth the
reconciliation of the Accumulated  Postretirement Benefit Obligation ("APBO") to
the accrued obligation included in the Company's  consolidated  balance sheet at
December 31, 1996 and 1997.
<TABLE>
<CAPTION>

                                                                                         DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)
<S>                                                                              <C>                <C>            
Active employees not eligible for retirement.................................... $        85,030    $        54,443
Active employees eligible to retire.............................................          68,300             51,841
Retirees and beneficiaries......................................................         208,011            202,528
                                                                                 -----------------  -----------------

 Accumulated postretirement benefit obligation..................................         361,341            308,812
Plan assets at fair market value................................................          13,010              7,795
                                                                                 -----------------  -----------------

Obligations in excess of plan assets............................................         348,331            301,017
Unamortized reduction in prior service cost.....................................           1,806             40,486
Unamortized gain................................................................          64,303             71,942
                                                                                 -----------------  -----------------

Accrued postretirement benefit obligation....................................... $       414,440    $       413,445
                                                                                 =================  =================
</TABLE>

         At  December  31, 1997 plan assets  consisted  primarily  of short term
corporate notes.


                                      F-11

<PAGE>
         The  following  table sets forth the  components  of the  recorded  net
periodic postretirement benefit costs.
<TABLE>
<CAPTION>

                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)

Net periodic postretirement benefit cost:
<S>                                                            <C>                <C>                <C>           
Service cost.................................................. $        3,563     $        3,953     $        2,488
Interest cost.................................................         26,757             23,982             20,950
Other.........................................................         (3,570)            (3,888)            (7,490)
                                                               -----------------  -----------------  -----------------

 Total........................................................ $       26,750     $       24,047     $       15,948
                                                               =================  =================  =================
Assumptions:
Discount rate.................................................            7.0%               7.0%               7.0%
 Health care cost trend rate..................................           10.5%               9.5%               9.0%
Return on assets..............................................            8.0%               8.0%               8.0%
</TABLE>

         For  measurement  purposes,  medical  costs are  assumed to increase at
annual rates as stated above and declining gradually to 4.5% in 2004 and beyond.
The health care cost trend rate assumption has  significant  effect on the costs
and  obligation  reported.  A 1%  increase in the health care cost trend rate in
each  year  would   result  in   approximate   increases   in  the   accumulated
postretirement  benefit  obligation of $25.1 million,  and net periodic  benefit
cost of $4.3 million.

  COAL INDUSTRY RETIREE HEALTH BENEFIT ACT

         The Coal  Industry  Retiree  Health  Benefit  Act of 1992  (the  "Act")
created a new United Mine  Workers of America  postretirement  medical and death
benefit  plan to replace  two  existing  plans which had  developed  significant
deficits. The Act assigns companies the remaining benefit obligations for former
employees and  beneficiaries,  and a pro rata allocation of benefits  related to
unassigned  beneficiaries  ("orphans").  The Company's  obligation under the Act
relates to its previous ownership of coal mining operations.

         In 1995 the Social Security  Administration  (SSA) assigned  additional
retirees and orphans to the Company.  Based on the information obtained over the
past  several  years the Company  believed  the  liability  had been  reasonably
determined  and valued  the  liability  at its net  present  value  using a 7.5%
discount rate. After  discounting the liability to present value, the net charge
to income in 1995 totaled  $3.0  million.  At December 31, 1997 the  actuarially
determined accrued liability discounted at 7% covering 532 assigned retirees and
dependents  and 133 orphans,  totaled  $10.8  million.  The Company  recorded an
extraordinary  charge of $1.7 million (net of tax) in 1997 related to assignment
of additional orphans.

NOTE E--INCOME TAXES
<TABLE>
<CAPTION>

                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------

                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)
INCOME TAXES BEFORE EXTRAORDINARY ITEMS
Current
<S>                                                            <C>                <C>                <C>            
  Federal tax provision....................................... $         7,810    $        (1,317)   $             0
  State tax provision.........................................             750                380                460
                                                               -----------------  -----------------  -----------------

Total income taxes current....................................           8,560               (937)               460
                                                               -----------------  -----------------  -----------------
</TABLE>


                                      F-12

<PAGE>
<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------
                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)

Deferred
<S>                                                            <C>                <C>                <C>             
  Federal tax provision (benefit).............................         (35,684)            (6,572)          (110,495)
  Pre-reorganization tax benefits                                       30,154                 --                 --
    recorded directly to equity............................... -----------------  -----------------  -----------------

Income tax provision (benefit)................................ $         3,030    $        (7,509)   $      (110,035)
                                                               =================  =================  =================
TOTAL INCOME TAXES
Current
  Federal tax provision....................................... $         7,810    $        (1,317)   $            --
  State tax provision.........................................             750                380                460
                                                               -----------------  -----------------  -----------------
Total income taxes current....................................           8,560               (937)               460
                                                               -----------------  -----------------  -----------------
Deferred
  Federal tax provision (benefit).............................         (37,322)            (6,572)          (124,490)
  Pre-reorganization tax benefits                                       30,154                 --                 --
    recorded directly to equity............................... -----------------  -----------------  -----------------

Income tax provision (benefit)................................ $         1,392    $        (7,509)   $      (124,030)
                                                               =================  =================  =================
COMPONENTS OF TOTAL INCOME TAXES
 Operations................................................... $         3,030    $        (7,509)   $      (110,035)
Extraordinary items...........................................          (1,638)                --            (13,995)
                                                               -----------------  -----------------  -----------------

Income tax provision (benefit)................................ $         1,392    $        (7,509)   $      (124,030)
                                                               =================  =================  =================
</TABLE>



Deferred  income taxes result from temporary  differences in the financial basis
and tax basis of assets and liabilities. Deferred taxes for WHX as common parent
and all subsidiaries at least 80% owned (the "Consolidated  Group") are recorded
on the books of WPC. Deferred tax assets and/or liabilities  attributable to WHX
are not material for the periods  presented.  The type of differences  that give
rise to deferred  income tax  liabilities  or assets are shown in the  following
table:

  DEFERRED INCOME TAX SOURCES
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1996               1997
                                                                                         (DOLLARS IN MILLIONS)
ASSETS

<S>                                                                              <C>                <C>            
Postretirement and postemployment employee benefits............................. $         147.1    $         147.7
Operating loss carryforward (expiring in 2005 to 2012)..........................             8.0               76.7
Minimum tax credit carryforwards (indefinite carryforward)......................            49.5               49.5
Provision for expenses and losses...............................................            43.3               87.0
Leasing activities..............................................................            25.2               23.8
State income taxes..............................................................             6.0                1.4
Miscellaneous other.............................................................             7.7                7.5
                                                                                 -----------------  -----------------
     Deferred tax assets........................................................           286.8              393.6
                                                                                 -----------------  -----------------
LIABILITIES

Property plant and equipment....................................................          (157.1)            (166.1)
 Inventory......................................................................           (34.4)             (34.9)
State income taxes..............................................................            (4.9)              (1.0)
Miscellaneous other.............................................................             (.9)              (6.8)
                                                                                 -----------------  -----------------

     Deferred tax liability.....................................................          (197.3)            (208.8)
Valuation allowance.............................................................           (20.0)             (20.0)
                                                                                 -----------------  -----------------

Deferred income tax asset--net.................................................. $          69.5    $         164.8
                                                                                 =================  =================
</TABLE>

         As of December 31, 1997, for financial  statement  reporting purposes a
balance of approximately $29.0 million of prereorganization  tax benefits exist.
These  benefits  will be  reported  as a direct  addition  to equity as they are
recognized.  In 1995 tax benefits of $42.1  million were  recognized as a direct
addition to equity of which  $30.2  million  was  recognized  by the Company and
$11.9 million was  recognized by the common  parent of the  Consolidated  Group.
This $11.9 million was charged to the common parent  pursuant to the tax sharing
agreement and is part of the "Due From Affiliate". The decrease in the valuation
allowance  in  1995  reflects  the   recognition  of  these  tax  benefits.   No
prereorganization tax benefits were recognized in 1996 and 1997.

         During 1994, the Company  experienced an ownership change as defined by
Section 382 of the  Internal  Revenue  Code.  As the result of this  event,  the
Company will be limited in its ability to use net operating  loss  carryforwards
and certain  other tax  attributes to reduce  subsequent  tax  liabilities.  The
amount of taxable  income that can be offset by pre-change tax attributes in any
annual period is limited to approximately $32 million per year.

         A tax sharing  agreement between the Company and WHX determines the tax
provision and related tax payments or refunds  allocated to the Company in years
in which they are combined in a consolidated  federal income tax return. The tax
sharing  agreement   stipulates  that   Wheeling-Pittsburgh   Steel  Corporation
("WPSC"),  a wholly-owned  subsidiary  (and principal  operating  subsidiary) of
Wheeling-Pittsburgh Corporation ("WPC") shall be deemed to have succeeded to the
portion of the net  operating  loss and credit  carryovers  attributable  to the
steel group on December 31, 1990.

         Total  federal and state income taxes paid in 1995,  1996 and 1997 were
$18.0 million, $3.5 million and $0.7 million, respectively.

         Federal tax returns have been examined by the Internal  Revenue Service
("IRS")  through 1987. The statute of limitations  has expired for years through
1993;  however,  the IRS can review prior years to adjust any NOL's  incurred in
such  years and  carried  forward to offset  income in  subsequent  open  years.
Management believes it has adequately provided for all taxes on income.

         The  provision  for income taxes  differs from the amount of income tax
determined by applying the applicable U.S.  statutory federal income tax rate to
pretax income as follows:

                                      F-13

<PAGE>
<TABLE>
<CAPTION>

                                                                                     DECEMBER 31,
                                                               ----------------------------------------------------
                                                                      1995               1996               1997
                                                                                (DOLLARS IN THOUSANDS)



Income (loss) before taxes and extraordinary
<S>                                                            <C>                <C>                <C>             
  item........................................................ $        61,549    $       (12,792)   $      (314,498)
                                                               ===============    ===============    ================

Tax provision (benefit) at statutory rate..................... $        21,542    $        (4,477)   $      (110,074)
Increase (reduction) in tax due to:
  Percentage depletion........................................            (973)            (1,027)            (1,092)
  Equity earnings.............................................          (1,288)            (2,408)               338
  State income tax net of federal effect......................           1,624                260                299
  Alternative minimum tax rate differential...................              --                 --                 --
  Reduction in valuation allowance net of
    equity adjustment.........................................         (16,300)                --                 --

                                                                        (1,575)               143                494
  Other miscellaneous......................................... -----------------  -----------------  -----------------

Tax provision (benefit)                                        $         3,030    $        (7,509)   $      (110,035)
                                                               =================  =================  =================
</TABLE>

NOTE F--INVENTORIES
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------

                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)

<S>                                                                              <C>                <C>            
Finished products............................................................... $        44,621    $        42,810
In-process......................................................................          59,984            106,740
Raw materials...................................................................          80,147            103,735
 Other materials and supplies...................................................          19,476             19,811
                                                                                 -----------------  -----------------
                                                                                         204,228            273,096
LIFO reserve....................................................................         (10,899)           (17,239)
                                                                                 -----------------  -----------------

                                                                                 $       193,329    $       255,857
                                                                                 =================  =================
</TABLE>

         During  1996 and  1997,  certain  inventory  quantities  were  reduced,
resulting in  liquidations  of LIFO  inventories,  the effect of which decreased
income  by  approximately   $1.2  million  in  1996,  and  increased  income  by
approximately $0.6 million in 1997.

NOTE G--PROPERTY, PLANT AND EQUIPMENT
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------

                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)

<S>                                                                              <C>                <C>            
Land and mineral properties..................................................... $         7,121    $         7,071
Buildings, machinery and equipment..............................................       1,021,435          1,034,189
Construction in progress........................................................          18,023             21,741
                                                                                 -----------------  -----------------
                                                                                       1,046,579          1,063,001
</TABLE>
                                      F-14

<PAGE>
<TABLE>
<CAPTION>

<S>                                                                                      <C>                <C>    
 Accumulated depreciation and amortization......................................         335,580            368,893
                                                                                 -----------------  -----------------
                                                                                 $       710,999    $       694,108
                                                                                 =================  =================
</TABLE>

         The  Company  utilizes  the  modified  units of  production  method  of
depreciation which recognizes that the depreciation of steelmaking  machinery is
related to the physical  wear of the  equipment  as well as a time  factor.  The
modified  units of production  method  provides for straight  line  depreciation
charges modified  (adjusted) by the level of raw steel  production.  In 1996 and
1997 depreciation under the modified units of production method was $7.6 million
or 13.4% and $21.6  million  or 40.0%,  respectively,  less than  straight  line
depreciation. The 1996 and 1997 reductions in depreciation primarily reflect the
ten-month strike which began October 1, 1996.

NOTE H--LONG-TERM DEBT
<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1996               1997
                                                                                        (DOLLARS IN THOUSANDS)

<S>                        <C>   <C> <C>                                         <C>                <C>            
Senior Unsecured Notes due 2007, 9 1/4%......................................... $            --    $       273,966
Term Loan Agreement due 2006, floating rate.....................................              --             75,000
Senior Unsecured Notes due 2003, 93/8%:.........................................         266,155                 --
IRS pension tax note due 1997, 8%...............................................           1,833                 --
Other...........................................................................           1,426              1,137
                                                                                 -----------------  -----------------
                                                                                         269,414            350,103
 Less portion due within one year...............................................           2,019                199
                                                                                 -----------------  -----------------
     Total Long-Term Debt(1).................................................... $       267,395    $       349,904
                                                                                 =================  =================
</TABLE>


(1)      The fair value of long-term  debt at December 31, 1996 and December 31,
         1997 was $269.1 million and $350.1 million, respectively. Fair value of
         long-term debt is estimated based on trading in the public market.

         Long-term  debt  maturing in each of the next five years is as follows:
         1998, $199; 1999, $219; 2000, $217; 2001, $233 and 2002, $259.

         A summary of the financial agreements at December 31, 1997 follows:

  REVOLVING CREDIT FACILITY:

         On December 28, 1995,  WPSC entered into a Second  Amended and Restated
Revolving Credit Facility ("RCF") with Citibank, N.A. as agent. The RCF provides
for  borrowings  for general  corporate  purposes  up to $150  million and a $35
million sub-limit for Letters of Credit.

         The Credit Agreement  expires May 3, 1999.  Interest rates are based on
the Citibank prime rate plus 1.0% and/or a Eurodollar rate plus 2.25%,  but, the
margin  over the prime rate and the  Eurodollar  rate can  fluctuate  based upon
performance.  A  commitment  fee of .5% is charged on the  unused  portion.  The
letter of credit fee is 2.25% and is also performance based.

         Borrowings are secured  primarily by 100% of the eligible  inventory of
WPSC,  Pittsburgh-Canfield  Corporation ("PCC"), Wheeling Construction Products,
Inc. ("WCPI") and Unimast,  and the terms of the RCF contain various restrictive
covenants,  limiting among other things dividend payments or other  distribution
of assets,

                                      F-15

<PAGE>
   
as  defined  in the  RCF.  The  Company  and  Unimast,  Inc.,  are  wholly-owned
subsidiaries  of WHX. WPSC, PCC and WCPI are  wholly-owned  subsidiaries  of the
Company.  Certain  financial  covenants  associated  with  leverage,  net worth,
capital spending, cash flow and interest coverage must be maintained.  WPC, PCC,
WCPI and Unimast have each guaranteed all of the  obligation's of WPSC under the
Revolving Credit Facility ("RCF").  See Note J. Borrowings  outstanding  against
the RCF at December 31, 1997 totaled  $89.8  million.  No letters of credit were
outstanding under the RCF.
    

         In August 1994 WPSC  entered  into a separate  facility  for letters of
credit up to $50 million.  At December 31, 1997 letters of credit  totaling $9.3
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

 9 3/8% SENIOR NOTES DUE 2003:

         On November 23, 1993 WPC issued $325.0  million of 9 3/8% Senior Notes.
Interest on the Senior Notes is payable  semiannually  on May 15 and November 15
of each year,  commencing  May 15, 1994. The Senior Notes mature on November 15,
2003.  During 1994, the Company  repurchased  $54.3 million of its outstanding 9
3/8%  Senior  Notes  at an  average  price  of 94% of  the  related  outstanding
principal amount.

         During  1996,  $4.2  million of the Senior  Notes were  retired via the
issuance by WHX Corporation  shares of its common stock pursuant to the terms of
the Senior Notes Indenture agreement.  The Company issued warrants to its common
shareholders in 1991. The warrants  expired on January 3, 1996.  Pursuant to the
Corporate Reorganization,  WHX became the publicly-held issuer of the common and
preferred  stock and the  warrants.  The warrants  provided  that holders  could
tender lawful debt of the Company at face value to pay for exercise of warrants.
Certain  investors  bought  the notes at a  discount  and used them to  exercise
warrants.

         The surrender of the notes and reduction of WPC debt was charged to WPC
through the intercompany account.

         On  November  26,  1997,  the  Company,  under  the terms of the 9 3/8%
Indenture,  defeased the remaining $266.2 million 93/8% Senior Notes outstanding
at a total cost of $298.8  million.  The 93/8%  Senior  Notes were  placed  into
trusteeship where they will be held until the November 15, 2000 redemption.

9 1/4% SENIOR NOTES DUE 2007:

         On November  26, 1997 the Company  issued $274 million of 9 1/4% Senior
Notes.  Interest  on the  Senior  Notes is payable  semi-annually  on May 15 and
November 15 of each year,  commencing  May 15, 1998.  The Senior Notes mature on
November 15, 2007.

         The 9 1/4% Senior Notes are redeemable at the option of the Company, in
whole or in part, on or after November 15, 2002 at specified  redemption prices,
plus accrued  interest and liquidated  damages,  if any,  thereon to the date of
redemption.

         Upon the  occurrence of a Change of Control (as  defined),  the Company
will be required to make an offer to repurchase all or any part of each holder's
Notes at 101% of the principal amount thereof,  plus accrued and unpaid interest
and Liquidated Damages, if any, thereon to the date of repurchase.

         The 9 1/4%  Senior  Notes are  unsecured  obligations  of the  Company,
ranking  senior in right of payment  to all  existing  and  future  subordinated
indebtedness of the Company,  and pari passu with all existing and future senior
unsecured indebtedness of the Company,  including borrowings under the Term Loan
Agreement.


                                      F-16

<PAGE>
   
         The 9 1/4% Senior Notes are fully and  unconditionally  guaranteed on a
joint and several and senior basis by the  guarantors,  which  consist of all of
the Company's  present and future operating  subsidiaries.  Summarized  combined
financial  information  of the  subsidiary  guarantors  is  presented in Note N.
Neither  Wheeling-Nisshin  (as defined) nor Ohio  Coatings  Company  ("OCC") are
guarantors of the 9 1/4% Senior Notes.  Neither the non- guarantor  subsidiaries
nor OCC  are  material  to the  financial  statements  of the  Company.  Audited
financial  statements of Wheeling-Nisshin  are presented at page F-25 because it
is considered a significant subsidiary of the Company under SEC regulations.
    

         The  9  1/4%  Senior  Notes  indenture   contains  certain   covenants,
including,  but not limited to,  covenants  with respect to: (i)  limitations on
indebtedness;  (ii)  limitations on restricted  payments;  (iii)  limitations on
transactions with affiliates; (iv) limitations on liens; (v) limitations on sale
of  assets;   (vi)  limitations  on  issuance  and  sale  of  capital  stock  of
subsidiaries;  (vii)  limitations  on dividends and other  payment  restrictions
affecting subsidiaries;  and (viii) restrictions on consolidations,  mergers and
sales of assets.

         The Company has agreed to file a registration  statement relating to an
exchange  offer for the 9 1/4% Senior Notes under the Securities Act of 1993, as
amended.  The Notes are eligible for trading in the Private  Offerings,  Resales
and Trading through Automated Linkages ("PORTAL") market.

TERM LOAN AGREEMENT

         On November 26, 1997 the Company  entered into the Term Loan  Agreement
with DLJ Capital  Funding,  Inc.,  as  syndication  agent  pursuant to which the
Company borrowed $75 million.

         Interest on the term loan is payable on March 15, June 15, September 15
and  December 15 as to Base Rate Loans,  and with  respect to LIBOR loans on the
last day of each applicable  interest period,  and if such interest period shall
exceed  three  months,  at intervals of three months after the first day of such
interest period. Amounts outstanding under the Term Loan Agreement bear interest
at the Base Rate (as defined  therein)  plus 2.25% or the LIBOR Rate (as defined
therein) plus 3.25%.

         The Company's  obligations under the Term Loan Agreement are guaranteed
by its present  and future  operating  subsidiaries.  The Company may prepay the
obligations  under the Term Loan  Agreement  beginning  on  November  15,  1998,
subject to a premium  of 2.0% of the  principal  amount  thereof.  Such  premium
declines to 1.0% on November  15, 1999 with no premium on or after  November 15,
2000.

  INTEREST COST

         Aggregate  interest  costs on  long-term  debt and amounts  capitalized
during the three years ended December 31, 1997, are as follows:
<TABLE>
<CAPTION>


                                                                1995               1996               1997
                                                                          (Dollars in thousands)

<S>                                                               <C>                <C>                <C>    
Aggregate interest expense on long-term debt.............         $28,793            $26,263            $29,431
Less: Capitalized interest...............................           6,362              2,500              2,227
                                                          -----------------  -----------------  -----------------
Interest expense.........................................         $22,431            $23,763            $27,204
                                                          =================  =================  =================
Interest Paid............................................         $27,873            $27,660            $29,515
                                                          =================  =================  =================
</TABLE>


                                      F-17

<PAGE>
NOTE I--STOCKHOLDER'S EQUITY

         Prior  to  the  Corporate  Reorganization  discussed  in  Note  A,  the
authorized  capital stock of WPC consisted of 60,000,000 shares of Common Stock,
$.01 par value  and  10,000,000  shares of  Preferred  Stock,  $0.10 par  value.
Pursuant to a  reorganization  of the Company  effective on July 26,  1994,  WPC
became a wholly-owned  subsidiary of WHX. WHX, a new holding company, became the
publicly held issuer for all of the  outstanding  Common and Preferred Stock and
outstanding  warrants  of WPC and  assumed  WPC's  rights and  obligations  with
respect to WPC's option plans, all as described below.

         Changes in capital accounts are as follows:
<TABLE>
<CAPTION>

                                                                    CONVERTIBLE
                                         COMMON STOCK                PREFERRED        ACCUMULATED      CAPITAL IN
                                                                                        EARNINGS     EXCESS OF PAR
                                     SHARES         AMOUNT      SHARES     AMOUNT      (DEFICIT)         VALUE
                                  ------------   ------------  --------  ----------  -------------   -------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>         <C>        <C>     <C>              <C>     
Balance January 1, 1995..........         100            $0          0          $0      $  22,907        $223,287
 Pre-reorg. tax benefits.........          --            --         --          --             --          42,100
Net income.......................          --            --         --          --         55,476              --
                                  ------------   ------------  --------  ----------  -------------   -------------

Balance December 31, 1995........         100             0          0           0         78,383         265,387
Net income (loss)................          --            --         --          --        (5,283)              --
                                  ------------   ------------  --------  ----------  -------------   -------------

 Balance December 31, 1996.......         100             0          0           0         73,100         265,387
Net income (loss)................          --            --         --          --      (230,453)              --
WPN stock option.................          --            --         --          --             --           6,678
                                  ------------   ------------  --------  ----------  -------------   -------------

Balance December 31, 1997........         100         $   0          0       $   0     $(157,353)        $272,065
                                  ============   ============  ========  ==========  =============   =============
</TABLE>

   
         Pursuant to a corporate  reorganization  of the Company  effective July
26, 1994, WHX assumed the rights and obligations of WPC under WPC's stock option
plans and WHX Common Stock is issuable in lieu of each share of WPC Common Stock
required by the plans.  The Company  accounts  for grants of options to purchase
WHX Common  Stock in  accordance  with  interpretation  1 to APB 25.  Options to
purchase  WHX Common  Stock are granted at market  value and cash is paid to WHX
when the option is exercised. No employee compensation amounts are recorded upon
the issuance of options to purchase WHX Common Stock.
    

         On August 4, 1997 the compensation  committee of the Board of Directors
of WHX granted an option to purchase 1,000,000 shares of WHX Common Stock to WPN
Corp, at the then market price per share, subject to stockholder  approval,  for
its  performance  in  negotiating  a five  year  labor  agreement.  The Board of
Directors  approved  such grant on  September  25,  1997,  and the  stockholders
approved it on December 1, 1997 (measurement date).

         The WPN options are exercisable with respect to one-third of the shares
of Common Stock  issuable  upon the exercise  thereunder at any time on or after
the date of stockholder  approval of the Option Grants. The options with respect
to an additional one-third of the shares of Common Stock may be exercised on the
first and second anniversaries of the Approval Date, respectively.  The options,
to the extent not previously exercised, will expire on August 4, 2007.

         The  Company is  required  to record a charge for the fair value of the
 1997  option  grants  under SFAS 123.  The fair  value of the  option  grant is
 estimated on the measurement date using the Black--Scholes option-pricing
model. The following  assumptions were used in the  Black--Scholes  calculation:
expected  volatility of 48.3%,  risk- free  interest rate of 5.83%,  an expected
life of 5 years and a dividend yield of zero. The resulting estimated fair value
of the shares granted in 1997 was $6.7 million which was recorded as part of the
special charge related to the new labor agreement.


                                      F-18

<PAGE>
NOTE J --RELATED PARTY TRANSACTION

         The Chairman of the Board of WHX is the President and sole  shareholder
of WPN Corp. Pursuant to a management agreement effective as of January 3, 1991,
as amended  January 1, 1993 and April 11,  1994,  approved  by a majority of the
disinterested directors of WHX, WPN Corp. provides certain financial, management
advisory and consulting  services to WHX. Such services  include,  among others,
identification,  evaluation and negotiation of acquisitions,  responsibility for
financing matters for WHX and its  subsidiaries,  review of annual and quarterly
budgets, supervision and administration, as appropriate, of all WHX's accounting
and financial  functions  and review and  supervision  of reporting  obligations
under  Federal and state  securities  laws. In exchange for such  services,  WPN
Corp.  received a fixed  monthly  fee of  $458,333 in 1996 and 1997 from WHX. In
1998,  the Company  will pay a monthly fee of $208,333 and WHX will pay $250,000
per month for these  services.  In addition to the fixed monthly fee, WHX paid a
$300,000 bonus to WPN Corp. for its services in obtaining a new five-year  labor
contract with  significant  job reductions.  The Management  Agreement has a two
year term and is renewable automatically for successive one year periods, unless
terminated by either party upon 60 day's prior written notice.

         The  WHX  stockholders  approved  a  grant  of an  option  to  purchase
1,000,000 shares of Common Stock to WPN Corp. for their performance in obtaining
a new labor agreement.  The options were valued using the Black--Scholes formula
at $6.7 million and recorded as a special charge related to the labor contract.

         Pursuant  to an  indemnification  agreement,  the Company has agreed to
indemnify  WHX and  hold  WHX  harmless  from all  liabilities  relating  to the
operations  of the Company  whether  relating  to or arising out of  occurrences
prior  to,  on or  after  the  closing  of  the  November  Offering,  and  other
obligations assumed at the Closing.  Similarly,  WHX has agreed to indemnify the
Company  and hold the  Company  harmless  from all  liabilities  relating to the
operations  of the  business of WHX,  other than the  business  of the  Company,
whether  relating  to or arising  out of  occurrences  prior to, on or after the
closing of the  November  Offering.  To the  extent  WHX is called  upon to make
payments  under its  guarantees  of certain of the Company's  indebtedness,  the
Company  will  indemnify  it in  respect  of such  payments.  To the  extent the
Company's  actions cause a default under the  Revolving  Credit  Facility or the
termination  of the  Receivables  Facility  or a default  under  any other  debt
instrument  of WHX or Unimast,  the Company  will  indemnify  WHX and Unimast in
respect of any  incremental  costs and  expenses  suffered  by WHX or Unimast on
account thereof. The Company's  obligations under the Indemnification  Agreement
will be subordinate to the Company's  obligations  under the 9 1/4% Senior Notes
and the Term Loan  Agreement.  To the extent WHX's or Unimast's  actions cause a
default  under  the  Revolving   Credit  Facility  or  the  termination  of  the
Receivables  Facility  or a  default  under  any other  debt  instrument  of the
Company,  WHX  and  Unimast  will  indemnify  the  Company  in  respect  of  any
incremental  costs and expenses  and damages  suffered by the Company on account
thereof.

NOTE K-COMMITMENTS AND CONTINGENCIES

  ENVIRONMENTAL MATTERS


         The Company has been  identified  as a  potentially  responsible  party
under the Comprehensive  Environmental Response,  Compensation and Liability Act
("Superfund")  or similar state  statues at several waste sites.  The Company is
subject to joint and  several  liability  imposed by  Superfund  on  potentially
responsible parties. Due to the technical and regulatory  complexity of remedial
activities and the difficulties attendant to identifying potentially responsible
parties and  allocating  or  determining  liability  among them,  the Company is
unable to reasonably  estimate the ultimate cost of  compliance  with  Superfund
laws. The Company believes, based upon information currently available, that the
Company's  liability for clean up and  remediation  costs in connection with the
Buckeye  reclamation  will be between $3.0 and $4.0 million.  At six other sites
(MIDC  Glassport,  United  Scrap  Lead,  Tex- Tin,  Breslube  Penn,  Four County
Landfill and Beazor) the Company estimates costs to aggregate up to $700,000.
The Company is currently funding its share of remediation costs.

                                      F-19

<PAGE>
         The  Company,  as are other  industrial  manufacturers,  is  subject to
increasingly  stringent standards relating to the protection of the environment.
In order to  facilitate  compliance  with  these  environmental  standards,  the
Company has incurred  capital  expenditures for  environmental  control projects
aggregating  $5.9  million,  $6.8 million and $12.4  million for 1995,  1996 and
1997, respectively. The Company anticipates spending approximately $41.3 million
in the aggregate on major  environmental  compliance  projects  through the year
2000, estimated to be spent as follows:  $13.4 million in 1998, $15.9 million in
1999 and $12.0 million in 2000. Due to the possibility of unanticipated  factual
or  regulatory  developments,   the  amount  of  future  expenditures  may  vary
substantially from such estimates.

         Non-current accrued  environmental  liabilities totaled $7.8 million at
December 31, 1996 and $10.6  million at December 31, 1997.  These  accruals were
initially determined by the Company in January 1991, based on all then available
information.  As  new  information  becomes  available,   including  information
provided by third parties,  and changing laws and  regulations,  the liabilities
are reviewed and the accruals adjusted quarterly.  Management believes, based on
its best  estimate,  that the Company has  adequately  provided for  remediation
costs that might be incurred or penalties  that might be imposed  under  present
environmental laws and regulations.  Based upon information currently available,
including  the  Company's  prior  capital   expenditures,   anticipated  capital
expenditures,  consent agreements negotiated with Federal and state agencies and
information  available  to the Company on pending  judicial  and  administrative
proceedings,  the Company does not expect its environmental compliance costs and
liability costs, including the incurrence of additional fines and penalties,  if
any,  relating to the operation of its  facilities,  to have a material  adverse
effect on the  financial  condition  or results of  operations  of the  Company.
However,  as further  information comes into the Company's  possession,  it will
continue to reassess such evaluations.

NOTE L--OTHER INCOME
<TABLE>
<CAPTION>

                                                                                  DECEMBER 31,
                                                          ---------------------------------------------------------
                                                                 1995                1996                  1997
                                                          -----------------   -------------------  -------------------

                                                                             (DOLLARS IN THOUSANDS)
<S>                                                                <C>                  <C>                   <C>    
Interest and investment income...........................          $ 3,106              $ 3,948               $ 4,189
Equity income (loss).....................................            4,845                9,495               (1,206)
Receivables securitization fees..........................          (4,283)              (4,934)               (3,826)
 Other, net..............................................            (434)                  967                  622
                                                          -----------------   -------------------  -------------------
                                                                   $3,234               $9,476                $ (221)
                                                          =================   ===================  ===================
</TABLE>

NOTE M--SALE OF RECEIVABLES

         In 1994, a special  purpose  wholly-owned  subsidiary of WPSC,  entered
into an agreement to sell (up to $75 million on a revolving  basis) an undivided
percentage  ownership in a designated pool of accounts  receivable  generated by
WPSC,  WCPI and PCC. The  agreement  expires in August  1999.  In July 1995 WPSC
amended such  agreement to sell an  additional  $20 million on similar terms and
conditions.  In October  1995 WPSC  entered  into an  agreement  to include  the
receivable  generated  by  Unimast,  in the pool of  accounts  receivable  sold.
Accounts  receivable  at December  31, 1996 and 1997 exclude $45 million and $69
million,  respectively,  representing  uncollected accounts receivable sold with
recourse  limited to the  extent of  uncollectible  balances.  Fees paid by WPSC
under this  agreement  range from  5.76% to 8.50% of the  outstanding  amount of
receivables  sold.  Based  on the  Company's  collection  history,  the  Company
believes that credit risk associated with the above arrangement is immaterial.

         The Company adopted Statement of Financial Accounting Standards No. 125
Accounting for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities (SFAS 125), effective January 1, 1997. The

                                      F-20

<PAGE>
adoption of SFAS 125 did not have a material  effect on the Company's  financial
position or results of operations for the year ended December 31, 1997.

NOTE N - SUMMARIZED COMBINED FINANCIAL  INFORMATION OF THE SUBSIDIARY GUARANTORS
OF THE 9 1/4% SENIOR NOTES

<TABLE>
<CAPTION>
                                                                                    Year ended December 31,
                                                                             ------------------------------------

                                                                       1995                   1996                  1997
                                                                       ----                   ----                  ----

                                                                                     (Dollars in thousands)

<S>                                                                 <C>                    <C>                     <C>     
INCOME DATA
    Net sales                                                       $1,267,869             $1,110,684              $489,662
    Cost of products sold, excluding depreciation                    1,061,452                987,528               585,609
    Depreciation                                                        65,760                 66,125                46,203
    Selling, general and administrative expense                         61,653                 54,740                52,294
    Special charge                                                          --                     --                92,701
                                                                   -----------             ----------           -----------
    Operating income (loss)                                             79,004                  2,291             (287,145)
    Interest expense                                                    21,643                 22,983                26,071
    Other income (loss)                                                (3,179)                  (973)               (1,280)
                                                                   -----------             ----------           -----------
    Income (loss) before tax                                            54,182               (21,665)             (314,496)
    Tax provision (benefit)                                              1,418               (10,615)             (110,034)
                                                                   -----------             ----------           -----------
    Net income (loss)                                                  $52,764              ($11,050)            ($204,462)
                                                                   ===========            ===========           ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                                      Year ended December 31,
                                                                             ------------------------------------

                                                                       1995                   1996                  1997
                                                                       ----                   ----                  ----
                                                                                     (Dollars in thousands) 

<S>                                                                 <C>                    <C>                   <C>       
BALANCE SHEET DATA
Assets
    Current assets                                                    $379,677               $267,055              $324,813
    Non-current assets                                                 910,512                926,386               990,435
                                                                     ---------             ----------            ----------
Total assets                                                        $1,290,189             $1,193,441            $1,315,248
                                                                    ==========             ==========            ==========
Liabilities and stockholder's equity
    Current liabilities                                               $222,930               $152,385              $311,723
    Non-current liabilities                                            754,914                739,762               935,834
    Stockholder's equity                                               312,345                301,294                67,691
                                                                    ----------             ----------            ----------
Total liabilities and stockholder's equity                          $1,290,189             $1,193,441            $1,315,248
                                                                    ==========             ==========            ==========
</TABLE>

NOTE  O--SEPARATE  FINANCIAL  STATEMENTS OF SUBSIDIARIES NOT CONSOLIDATED AND 50
PERCENT OR LESS OWNED PERSONS.

         The Company owns 35.7% of Wheeling-Nisshin,  Inc.  (Wheeling-Nisshin").
Wheeling-Nisshin  had total debt  outstanding  at December  31, 1996 and 1997 of
approximately $25.3 million and $18.5 million, respectively. The Company derived
approximately   15.2%  and   12.7%of  its   revenues   from  sale  of  steel  to
Wheeling-Nisshin  in 1995  and  1996,  respectively.  The  decrease  in  revenue
reflects the effect of the Strike on Company shipments to Wheeling-Nisshin.  The
Company received dividends of $2.5 million annually from  Wheeling-Nisshin  from
1995  through  1997.  Audited  financial   statements  of  Wheeling-Nisshin  are
presented at page F-25 because it is considered a significant  subsidiary of the
Company under SEC regulations.

NOTE P -- EXTRAORDINARY CHARGES

                                        1995                1996           1997
                                        ----                ----           ----
                                              (DOLLARS IN THOUSANDS)
Premium on early debt retirement        $   --               --          $32,600
Unamortized debt issuance cost              --               --            4,770
Coal retiree medical benefits             4,681              --            2,615
Income tax effect                       (1,638)              --         (13,995)
                                        -------             ---         --------
                                        $3,043               --         $25,990
                                        =======             ===         ========


         In November 1997 the Company paid a premium of $32.6 million to defease
the remaining  $266.2 million of the 93/8 Senior Notes at a total cost of $298.8
million.

         In 1997,  a 7%  discount  rate was used to  calculate  the  actuarially
determined  coal  retiree  medical  benefits  liability.  In 1996  and  1995 the
discount rate was 7.5%. In 1997 the Company also  incurred  higher  premiums for
additional retirees and orphans assigned in 1995. See Note D.


                                      F-21

<PAGE>
NOTE Q-QUARTERLY INFORMATION (UNAUDITED)

         Financial  results by quarter for the two fiscal  years ended  December
31, 1996 and 1997 are as follows:
<TABLE>
<CAPTION>

                                 EARNINGS (LOSS)
                                                                                           PER SHARE BEFORE     EARNINGS
                                            GROSS PROFIT   EXTRAORDINARY     NET INCOME      EXTRAORDINARY     (LOSS) PER
                                NET SALES      (LOSS)      CHARGE (LOSS)       (LOSS)           CHARGE           SHARE
                               -----------  -----------  -----------------  ------------   -----------------  -----------
                                                                 (DOLLARS IN THOUSANDS)
1996:
<S> <C>                            <C>          <C>                <C>            <C>              <C>             <C>
    1st Quarter...............     $287,846     $ 38,720                 --       $ 1,389          *               *
    2nd Quarter...............      328,457       55,342                 --        11,020
    3rd Quarter...............      359,906       57,986                 --        13,223
    4th Quarter(1)............      134,475     (29,525)                 --      (30,915)

1997(1):
    1st Quarter...............       79,014     (34,139)                 --      (40,251)          *               *
    2nd Quarter...............       87,878     (20,825)                 --      (34,584)
    3rd Quarter...............      103,217     (31,621)                 --      (96,785)
    4th Quarter...............      219,553      (9,362)           (25,990)     (58,833 )
</TABLE>

*        Earnings  per  share  are  not  meaningful  because  the  Company  is a
         wholly-owned subsidiary of WHX Corporation.

(1)      The financial results of the Company for the fourth quarter of 1996 and
         all four  quarters  of 1997  were  adversely  affected  by the  Strike.
         Negative  impacts of the  Strike  included  the volume  effect of lower
         production on fixed cost  absorption,  higher levels of external  steel
         purchases, start-up costs and a higher- cost mix of products shipped.


                                      F-22

<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Directors of
Wheeling-Nisshin, Inc.:

         We have audited the  accompanying  balance sheets of  Wheeling-Nisshin,
Inc. (the Company) as of December 31, 1997 and 1996, and the related  statements
of income,  shareholders'  equity and cash flows for each of the three  years in
the  period  ended  December  31,  1997.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial  position of  Wheeling-Nisshin,
Inc. as of December 31, 1997 and 1996, and the results of its operations and its
cash flows for each of the three years in the period ended  December 31, 1997 in
conformity with generally accepted accounting principles.



                                        COOPERS  & LYBRAND L.L.P.


Pittsburgh, Pennsylvania
February 12, 1998

                                      F-23
<PAGE>
                             WHEELING-NISSHIN, INC.

                                 BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                       1997               1996
                                                                                 -----------------  -----------------

                                                       ASSETS

Current assets:
<S>                                                                              <C>                <C>            
  Cash and cash equivalents..................................................... $        22,313    $        19,017
  Investments...................................................................          28,500             19,900
  Trade accounts receivable, net of allowance for
    bad debts of $250 in 1997 and 1996..........................................          16,364             19,765
  Inventories (Note 3)..........................................................          16,793             22,233
  Prepaid income taxes..........................................................             139                 --
  Deferred income taxes (Note 6)................................................           2,342              2,337

                                                                                             622                819
  Other current assets.......................................................... -----------------  -----------------
        Total current assets....................................................          87,073             84,071
Property, plant and equipment, net (Note 4).....................................         124,787            134,174
Debt issuance costs, net of accumulated amortization
  of $1,704 in 1997 and $1,617 in 1996..........................................             197                284

                                                                                             719                851
Other assets.................................................................... -----------------  -----------------

        Total assets...........................................................  $       212,776    $       219,380
                                                                                 =================  =================
</TABLE>
<TABLE>
<CAPTION>

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
<S>                                                                              <C>                <C>            
  Accounts payable.............................................................. $        10,684    $        21,226
  Due to affiliates (Note 8)....................................................           3,356                 --
  Accrued interest..............................................................             367                497
  Accrued income taxes..........................................................              --              3,183
  Other accrued liabilities.....................................................           3,260              3,388
  Accrued profit sharing........................................................           4,644              6,505

                                                                                           6,835              6,828
  Current portion of long-term debt (Note 5).................................... -----------------  -----------------
        Total current liabilities...............................................          29,146             41,627
 Long-term debt, less current portion (Note 5)..................................          11,645             18,487
Deferred income taxes (Note 6)..................................................          25,262             24,116

                                                                                           2,500                 --
Other long-term liabilities (Note 9)............................................ -----------------  -----------------
        Total liabilities......................................................           68,553             84,230
                                                                                 -----------------  -----------------
Contingencies (Note 9)..........................................................
Shareholders' equity:
  Common stock, no par value; authorized, issued
    and outstanding, 7,000 shares...............................................          71,588             71,588
  Retained earnings.............................................................          72,635             63,562
                                                                                 -----------------  -----------------
    Total shareholders' equity.................................................          144,223            135,150
                                                                                 -----------------  -----------------
        Total liabilities and shareholders' equity.............................  $       212,776    $       219,380
                                                                                 =================  =================
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                      F-24
<PAGE>
                             WHEELING-NISSHIN, INC.

                              STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                               -----------------  -----------------  -----------------

<S>                                                                    <C>                <C>                <C>     
Net Sales.....................................................         $396,278           $375,658           $389,704
Cost of goods sold (Note 8)...................................          365,967            335,071            349,429
                                                               -----------------  -----------------  -----------------
    Gross profit..............................................           30,311             40,587             40,275
 Selling, general and administrative expenses.................            5,608              6,546              8,676
                                                               -----------------  -----------------  -----------------
    Operating profit..........................................           24,703             34,041             31,599
                                                               -----------------  -----------------  -----------------
Other income (expense):
  Interest and other income...................................            2,203              2,539              1,717
  Interest expense............................................          (1,398)                   (1,909)     (3,729)
                                                               -----------------  -----------------  -----------------
                                                                            805                630            (2,012)
                                                               -----------------  -----------------  -----------------
    Income before income taxes................................           25,508                                29,587
                                                                                            34,671
Provision for income taxes (Note 6)...........................            9,435             13,110             11,538
                                                               -----------------  -----------------  -----------------
    Net income................................................          $16,073            $21,561            $18,049
                                                               =================  =================  =================
Earnings per share (Note 2)...................................            $2.30              $3.03              $2.58
                                                               =================  =================  =================

</TABLE>

    The accompanying notes are a integral part of the financial statements.

                                      F-25

<PAGE>
                             WHEELING-NISSHIN, INC.

                       STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                     COMMON            RETAINED
                                                                     STOCK             EARNINGS            TOTAL
                                                               -----------------  -----------------  -----------------

<S>                                                            <C>                <C>                <C>            
Balance at December 31, 1994.................................. $        71,588    $        37,952    $       109,540
 Net income...................................................              --             18,049             18,049
Cash dividends ($1 per share).................................              --             (7,000)            (7,000)
                                                               -----------------  -----------------  -----------------
Balance at December 31, 1995..................................          71,588             49,001            120,589
Net income....................................................              --             21,561             21,561
                                                                            --             (7,000)            (7,000)
Cash dividends ($1 per share)................................. -----------------  -----------------  -----------------
 Balance at December 31, 1996.................................          71,588             63,562            135,150
Net income....................................................              --             16,073             16,073
Cash dividends ($1 per share).................................              --             (7,000)            (7,000)
                                                               -----------------  -----------------  -----------------
Balance at December 31, 1997.................................. $        71,588    $        72,635    $       144,223
                                                               =================  =================  =================

</TABLE>

    The accompanying notes are a integral part of the financial statements.

                                      F-26

<PAGE>
                             WHEELING-NISSHIN, INC.

                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                               -----------------  -----------------  -----------------

Cash flows from operating activities:
<S>                                                            <C>                <C>                <C>            
  Net income.................................................. $        16,073    $        21,561    $        18,049
  Adjustments to reconcile net income to
    net cash provided by operating activities:
    Depreciation and amortization.............................          13,065             12,952             16,210
    Deferred income taxes.....................................           1,141              5,330              5,449
    Net change in operating assets and liabilities:
      Decrease (increase) in trade accounts receivable........           3,401               (730)              (602)
      Decrease (increase) in inventories......................           5,440             (3,467)             5,161
      (Increase) decrease in prepaid and accrued
        income taxes .........................................          (3,322)               (51)             1,368
      Decrease (increase) in other assets.....................             197               (636)                42
      (Decrease) Increase in accounts payable.................         (10,542)            12,846                179
      Increase (decrease) in due to affiliates................           3,356             (6,036)           (25,233)
      Decrease in accrued interest............................            (130)              (173)              (312)

      (Decrease) increase in other accrued liabilities........          (1,989)               945              4,843
                                                                ----------------  -----------------  -----------------
        Net cash provided by operating activities.............          26,690             42,541             25,154
                                                                -----------------  -----------------  -----------------
Cash flows from investing activities:
  Capital expenditures, net...................................            (959)            (1,173)            (1,029)
  Purchase of investments.....................................         (43,700)           (19,900)                --

  Sale of investments.........................................          35,100                 --                 --
                                                               -----------------  -----------------  -----------------
        Net cash used in investing activities.................          (9,559)           (21,073)            (1,029)
                                                               -----------------  -----------------  -----------------
Cash flows from financing activities:
  Payments on long-term debt..................................          (6,835)           (11,361)           (32,145)

                                                                        (7,000)            (7,000)           (7,000 )
  Payment of dividends........................................ -----------------  -----------------  -----------------

        Net cash used in financing activities.................         (13,835)           (18,361)           (39,145)
                                                               -----------------  -----------------  -----------------
Net increase (decrease) in cash and
  cash equivalents............................................           3,296              3,107            (15,020)
Cash and cash equivalents:
  Beginning of the year.......................................          19,017             15,910             30,930
                                                               -----------------  -----------------  -----------------

  End of the year............................................. $        22,313    $        19,017    $        15,910
                                                               =================  =================  =================
Supplemental cash flow disclosures:
  Cash paid during the year for:

    Interest.................................................. $         1,528    $         2,082    $         4,041
                                                               =================  =================  =================

    Income taxes.............................................. $        11,616    $         7,831    $         4,968
                                                               =================  =================  =================
Supplemental schedule of noncash investing
  and financing activities:
  Acquisition of property, plant and equipment
    included in other long-term liabilities (Note 9).......... $         2,500    $            --    $           290
                                                               =================  =================  =================

</TABLE>

    The accompanying notes are an integral part of the financial statements.


                                      F-27

<PAGE>
                             WHEELING-NISSHIN, INC.

                          NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)

1.  DESCRIPTION OF BUSINESS

         Wheeling-Nisshin,  Inc. (the Company) is engaged in the  production and
marketing  of  galvanized  and  aluminized  steel  products  at a  manufacturing
facility in Follansbee,  West Virginia.  Principally  all of the Company's sales
are to ten trading companies located primarily in the United States. At December
31, 1997,  Nisshin Holding  Incorporated,  a wholly-owned  subsidiary of Nisshin
Steel    Co.,     Ltd.,(Nisshin)     and     Wheeling-Pittsburgh     Corporation
(Wheeling-Pittsburgh)  owned 64.3% and 35.7% of the outstanding  common stock of
the Company, respectively.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  USE OF ESTIMATES:

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements.  Estimates also affect the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

  CASH AND CASH EQUIVALENTS:

         Cash and cash  equivalents  consist of general cash accounts and highly
liquid debt  instruments with maturities of three months or less when purchased.
Substantially  all of the Company's cash and cash  equivalents are maintained at
one financial institution.  No collateral or other security is provided on these
deposits,  other than $100 of deposits insured by the Federal Deposit  Insurance
Corporation.

  INVESTMENTS:

         Effective  January 1, 1996, the Company adopted  Statement of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt
and Equity Securities." This statement requires that securities be classified as
trading,  held-to-maturity,  or  available-for-sale.  The Company's investments,
which consist of certificates of deposit and commercial paper, are classified as
held-to-maturity  and are recorded at cost. The certificates of deposit amounted
to $28,500  and $15,000 at December  31,  1997 and 1996,  respectively,  and are
maintained at one financial institution.  Commercial paper amounted to $4,900 at
December 31, 1996.

  INVENTORIES:

         Inventories  are  stated  at the  lower  of  cost  or  market.  Cost is
determined by the last-in, first-out (LIFO) method.

  PROPERTY, PLANT AND EQUIPMENT:

         Property,  plant and  equipment  is  stated  at cost  less  accumulated
depreciation and amortization.

         Major renewals and improvements  are charged to the property  accounts,
while  replacements,  maintenance and repairs which do not improve or extend the
useful  lives  of the  respective  assets  are  expensed.  Upon  disposition  or
retirement  of  property,   plant  and  equipment,  the  cost  and  the  related
accumulated depreciation or amortization are removed from the accounts. Gains or
losses on sales are reflected in other income.


                                      F-28

<PAGE>
         Depreciation  and  amortization  are provided  using the  straight-line
method over the estimated useful lives of the assets.

  DEFERRED PRE-OPERATING COSTS:

         Certain costs directly  related and incremental to the Company's second
production  line were deferred until  commencement  of commercial  operations in
March 1993. These costs,  which were an integral part of the process of bringing
the new  line  into  commercial  production  and,  therefore,  benefited  future
periods,  were being amortized using the straight-line  method over a three-year
period.  In 1995,  management  determined  that  they had  fully  recovered  the
deferred  pre-operating  costs related to the new production line.  Accordingly,
the  remaining  unamortized  cost at  December  31,  1995 of $390 was charged to
operations in 1995.

  DEBT ISSUANCE COSTS:

         Debt issuance costs  associated  with long-term debt secured to finance
the construction of the Company's original manufacturing facility and the second
production  line were  capitalized  and are being  amortized using the effective
interest method over the term of the related debt.

  INCOME TAXES:

         The Company uses SFAS 109,  "Accounting  for Income Taxes" to recognize
deferred tax  liabilities  and assets for the  difference  between the financial
statement  carrying  amounts and the tax basis of assets and  liabilities  using
enacted tax rates in effect in the years in which the  differences  are expected
to reverse.  Valuation  allowances  are  established  when  necessary  to reduce
deferred tax assets to the amount expected to be realized.

  EARNINGS PER SHARE:

         The Company has adopted SFAS No. 128,  "Earnings  Per Share"  issued in
February  1997.  This  statement  requires the  disclosure  of basic and diluted
earnings per share and revises the method  required to calculate  these amounts.
The adoption of this standard did not impact  previously  reported  earnings per
share amounts.

         Earnings per share is calculated by dividing net income by the weighted
average number of shares of common stock outstanding during each period.

RECLASSIFICATION:

         In 1997, the Company  reclassified cash discounts  previously  reported
within selling,  general and administrative expense to net sales. Previous years
financial  statements have been restated to conform to 1997  presentation.  Cash
discounts were approximately, $1,917, $1,842, and $1,873 in 1997, 1996 and 1995,
respectively.

3.  INVENTORIES

         Inventories consist of the following at December 31:

                                          1997               1996
                                    -----------------  -----------------


Raw materials...................... $         6,089    $        10,645
Finished goods.....................          10,704             11,588
                                    -----------------  -----------------

                                    $        16,793    $        22,233
                                    =================  =================

         Had the Company used the  first-in,  first-out  (FIFO)  method to value
inventories,  the cost of inventories would have been $1,343 lower than the LIFO
value at December 31, 1997 and $12 lower than the LIFO value at

                                      F-29

<PAGE>
December 31, 1996.  During 1997,  certain  inventory  quantities  were  reduced,
resulting in liquidation of LIFO inventories,  the effect of which increased net
income by approximately $839.

4.  PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment consists of the following at December 31:

<TABLE>
<CAPTION>
                                                       1997              1996
                                                -----------------  -----------------


<S>                                             <C>                <C>            
Buildings.......................................$        34,665    $        34,665
Land improvements...............................          3,097              3,097
 Machinery and equipment........................        164,893            161,723
Office equipment................................          3,725              3,436
                                                -----------------  -----------------

                                                        206,380            202,921
Less accumulated depreciation and amortization..        (82,625)           (69,779)
                                                -----------------  -----------------

                                                        123,755            133,142
Land............................................          1,032              1,032
                                                -----------------  -----------------
                                                $       124,787    $       134,174
                                                =================  =================

</TABLE>

         Depreciation  expense was $12,846,  $12,715 and $13,651 in 1997,  1996,
and 1995, respectively.

5.  LONG-TERM DEBT

         Long-term debt consists of the following at December 31:

<TABLE>
<CAPTION>

                                                                                       1997              1996
                                                                                 ----------------  -----------------

Industrial  revenue bonds for the second  production  line accruing  interest at
  .625% over the LIBOR rate,  as adjusted for periods  ranging from three months
  to one year,  as elected by the  Company.  The  interest  rate on the bonds at
  December  31, 1997 was 6.53%.  The bonds are  payable in 17 equal  semi-annual
  installments of $3,353 plus interest
<S>                                                                                      <C>       <C>
  through March 2000............................................................$        18,235    $        24,941

West Virginia Economic  Development  Authority
  (WVEDA) loan accruing interest at 4%, payable in
  monthly installments of $2 including interest through January 2001............             67                 90

Capital lease obligations accruing interest at rates
  ranging from 10% to 13.8%, payable in monthly
  installments through January 2000.............................................            178                284
                                                                                -----------------  -----------------
                                                                                         18,480             25,315
Less current portion............................................................          6,835              6,828
                                                                                -----------------  -----------------
                                                                                         11,645    $        18,487
                                                                                =================  =================

</TABLE>

         The industrial  revenue bonds are  collateralized  by substantially all
property,  plant and equipment and are guaranteed by Nisshin.  In addition,  the
industrial  revenue  bonds  provide that  dividends  may not be declared or paid
without the prior written consent of the lender.  Such approval was obtained for
the dividends paid in years 1997, 1996 and 1995.


                                      F-30

<PAGE>
         The annual  maturities on all long-term debt for each of the five years
ending December 31 are: $6,835 in 1998;  $6,784 in 1999;  $4,848 in 2000; $13 in
2001 and $0 in 2002.

                                      F-31

<PAGE>
6.  INCOME TAXES

         The provision for income taxes for the years ended  December 31 consist
of:

<TABLE>
<CAPTION>

                                       1997               1996               1995
                                -----------------  -----------------  -----------------

Current:
<S>                             <C>                <C>                <C>            
  U.S. Federal................. $         7,771    $         7,366    $         5,838
  State........................             523                414                251
Deferred.......................           1,141              5,330              5,449
                                -----------------  -----------------  -----------------
                                $         9,435    $        13,110    $        11,538
                                =================  =================  =================

</TABLE>

         Reconciliation  of the federal  statutory  and  effective tax rates for
1997, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                               -----------------  -----------------  -----------------


<S>                                                                     <C>                <C>                <C>  
Federal statutory rate........................................          35.0%              35.0%              35.0%
State income taxes............................................           1.5                1.2                0.8
Other, net....................................................           0.5                1.6                3.2
                                                               -----------------  -----------------  -----------------
                                                                        37.0%              37.8%              39.0%
                                                               =================  =================  =================

</TABLE>

         The deferred tax assets and liabilities  recorded on the balance sheets
as of December 31 are as follows:

<TABLE>
<CAPTION>

                                                                                       1997               1996
                                                                                 -----------------  -----------------

Deferred tax assets:
<S>                                                                              <C>                <C>            
  Accrued expenses.............................................................. $         1,120    $         1,376
  Other.........................................................................           1,222                961
                                                                                 -----------------  -----------------
                                                                                           2,342              2,337
                                                                                 -----------------  -----------------
Deferred tax liabilities:
  Depreciation and amortization.................................................          23,781             22,491
  Other.........................................................................           1,481              1,625
                                                                                 -----------------  -----------------
                                                                                          25,262             24,116
                                                                                 -----------------  -----------------
                                                                                 $        22,920    $        21,779
                                                                                 =================  =================
</TABLE>

         The Company has available  tax credit  carryforwards  of  approximately
$60,000  which may be used to offset up to 80% of  future  West  Virginia  state
income tax liabilities through 2003. A valuation allowance for the entire amount
of the credit has been  recognized  in the  accompanying  financial  statements.
Accordingly,  as the  credit is  utilized,  a benefit  is  recognized  through a
reduction of the current state income tax  provision.  Such benefit  amounted to
approximately $864 in 1997, $998 in 1996 and $640 in 1995.

7.  EMPLOYEE BENEFIT PLANS

  Retirement Plan:

         The  Company has a  noncontributory,  defined  contribution  plan which
covers eligible employees.  The plan provides for Company  contributions ranging
from 2% to 6% of the participant's  annual  compensation based on their years of
service.  The Company's  contribution to the plan was $415 in 1997, $336 in 1996
and $266 in 1995.

                                      F-32
<PAGE>
  Profit-Sharing Plan:

         The  Company  has  a  nonqualified  profit-sharing  plan  for  eligible
employees,  providing for cash  distributions  to the participants in years when
income before income taxes is in excess of $500. These  contributions  are based
on  an  escalating  scale  from  5%  to  15%  of  income  before  income  taxes.
Profit-sharing expense was $4,644 in 1997, $6,505 in 1996 and $5,546 in 1995.

  Postretirement Benefits:

         In December 1996, the Company adopted a defined benefit  postretirement
plan which covers  eligible  employees.  Generally,  the plan calls for a stated
percentage of medical expenses  reduced by deductibles and other coverages.  The
plan is currently unfunded.  The postretirement benefit expense was $68 for 1997
and 1996.  Accrued  postretirement  benefits was  approximately  $144 and $68 at
December 31, 1997 and 1996, respectively.

8.  RELATED PARTY TRANSACTIONS

         The Company has an agreement with  Wheeling-Pittsburgh  under which the
Company has agreed to purchase a specified portion of its required raw materials
through the year 2013. The Company purchased  $24,533,  $161,380 and $187,548 of
raw materials and processing services from Wheeling-Pittsburgh in 1997, 1996 and
1995,  respectively.  The amounts due Wheeling-Pittsburgh for such purchases are
included in due to affiliates in the accompanying balance sheets.

         The Company sells products to  Wheeling-Pittsburgh.  Such sales totaled
$6,408, $6,511, and $5,693 in 1997, 1996, and 1995, respectively,  of which $880
and $901 remained  unpaid at December 31, 1997 and 1996,  respectively,  and are
included in trade accounts  receivable in the accompanying  balance sheets.  The
Company   also   sells    product   to   Unimast,    Inc.,   an   affiliate   of
Wheeling-Pittsburgh.  Such sales totaled $435,  $1,537 and $1,389 in 1997,  1996
and 1995,  respectively,  of which $10 and $358 remained  unpaid at December 31,
1997 and 1996,  respectively,  and were included in trade accounts receivable in
the accompanying balance sheets.

9.  LEGAL MATTERS

         The  Company is a party to a dispute  for final  settlement  of charges
related to the  construction  of its second  production  line.  The  Company had
claims asserted against it in the amount of  approximately  $6,900 emerging from
civil actions  alleging  delays on the project.  In connection with the dispute,
the Company filed a separate claim for alleged  damages that it had sustained in
the amount of approximately $400.

         The claims were  litigated  in the Court of Common  Pleas of  Allegheny
County,  Pennsylvania  in a jury trial,  which  commenced  on January 5, 1996. A
verdict in the amount of $6,700 plus interest of $1,900 was entered  against the
Company on October 2, 1996.  After the verdict,  the  plaintiffs  requested  the
trial court to award  counsel fees in the amount of $2,422  against the Company.
The motions  for counsel  fees plus  interest  were  granted by the court to the
plaintiffs in June 1997.

         The Company filed  appeals from the judgments to the Superior  Court of
Pennsylvania  in 1997.  Post-  judgment  interest  will accrue during the appeal
period. Additionally,  the Company has posted a bond in the amount approximating
$12,000 that will be held by the court pending the appeals. Although the Company
has been  advised by its Special  Counsel  that it has  various  legal bases for
relief, litigation is subject to many uncertainties and, as such, the Company is
presently unable to predict the outcome of its appeals. The Company has recorded
a  liability  in the  amount of $2,500 at  December  31,  1997  related to these
matters,  which has been  capitalized  in property,  plant and equipment as cost
overruns in the accompanying  1997 balance sheet. If the Company is unsuccessful
in  these  appeals,  it  is at  least  reasonably  possible  that  the  ultimate
resolution of these matters may have a material effect on the Company's  results
of operations or cash flows in the year of final  determination.  Any portion of
the ultimate resolution for interest, penalties and counsel fees will be charged
to results of operations.

                                      F-33

<PAGE>
10.  FAIR VALUE OF FINANCIAL INVESTMENTS

         The estimated fair values and the methods used to estimate those values
are disclosed below:

  Investments:

         The fair values of commercial  paper and  certificates  of deposit were
$28,890 and $20,145 at December 31, 1997 and 1996,  respectively.  These amounts
were  determined  based on the  investment  cost  plus  interest  receivable  at
December 31, 1997 and 1996.

  Long-Term Debt:

         Based on borrowing  rates  currently  available to the Company for bank
loans with similar terms and maturities,  fair value  approximates  the carrying
value.

                                      F-34

<PAGE>
                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS


ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         The General  Corporation  Law of the State of Delaware  (the  "Delaware
Law") permits indemnification of directors, employees and agents of corporations
under certain  conditions  and subject to certain  limitations.  Pursuant to the
Delaware Law, the Company has included in its Certificate of  Incorporation  and
bylaws a provision to  eliminate  the personal  liability of its  directors  for
monetary  damages  for  breach or  alleged  breach of their  duty of care to the
fullest  extent  permitted  by the  Delaware Law and to provide that the Company
shall  indemnify its directors and officers to the fullest  extent  permitted by
the Delaware Law.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

  (a) The  following  is a  complete  list of  Exhibits  filed as a part of this
Registration Statement, which are incorporated herein:
   
         **1          Purchase  Agreement  dated November 20, 1997, by and among
                      the Company, and the Initial Purchasers.
         **3.1        Certificate of Incorporation of the Company.

         **3.2        By-laws of the Company.

         **3.3        Certificate of Incorporation of Wheeling-Pittsburgh  Steel
                      Corporation.

         **3.4        By-laws of Wheeling-Pittsburgh Steel Corporation.

         **3.5        Certificate   of   Incorporation   of   Consumers   Mining
                      Corporation.

         **3.6        By-laws of Consumers Mining Corporation.

         **3.7        Certificate of Incorporation of Wheeling-Empire Company.

         **3.8        By-laws of Wheeling-Empire Company.

         **3.9        Certificate of Incorporation of Mingo Oxygen Company.

         **3.10       By-laws of Mingo Oxygen Company.

         **3.11       Certificate  of   Incorporation   of   Pittsburgh-Canfield
                      Company.

         **3.12       By-laws of Pittsburgh-Canfield Company.

         **3.13       Certificate  of  Incorporation  of  Wheeling  Construction
                      Products, Inc.

         **3.14       By-laws of Wheeling Construction Products, Inc.

         **3.15       Certificate   of   Incorporation   of  WP  Steel   Venture
                      Corporation.

         **3.16       By-laws of WP Steel Venture Corporation.
    

                                      II-1

<PAGE>
   
         **3.17       Certificate of  Incorporation  of Champion Metal Products,
                      Inc.

         **3.18       By-laws of Champion Metal Products, Inc.

          **4.1       Indenture  dated as of November 26, 1997, by and among the
                      Company and Bank One, N.A.

           *4.2       Term Loan Agreement  dated as of November 26, 1997, by and
                      among  the  Company,  various  financial  Institutions  as
                      Lenders,  DLJ Capital Funding,  Inc. as Syndication  Agent
                      and Citicorp USA, Inc. as Documentation Agent.

           *4.3       Amendment  No.  1 to  Term  Loan  Agreement  dated  as  of
                      December 31, 1997, between the Company,  various financial
                      Institutions  as  Lenders,  DLJ Capital  Funding,  Inc. as
                      Syndication  Agent and Citicorp USA, Inc. as Documentation
                      Agent.

           *4.4       Keepwell  Agreement  dated  December 28, 1995, by WPSC and
                      WHX.

           *4.5       Amendment to Keepwell Agreement dated November 28, 1997 by
                      WPSC, the Company, the Lenders, WHX and Citibank N.A.

           *4.6       Second  Amended  and  Restated   Credit   Agreement  dated
                      December 28, 1995 among WPSC,  the Lenders  party  thereto
                      and Citibank N.A., as Agent.

           *4.7       Amendment No. 1 to the Second Amended and Restated  Credit
                      Agreement  dated as of December 30, 1996,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

           *4.8       Amendment No. 2 to the Second Amended and Restated  Credit
                      Agreement  dated  as of June 30,  1997,  among  WPSC,  the
                      Lenders party thereto and Citibank N.A., as Agent.

           *4.9       Amendment No. 3 to the Second Amended and Restated  Credit
                      Agreement dated as of September 30, 1997,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

          *4.10       Amendment No. 4 to the Second Amended and Restated  Credit
                      Agreement  dated as of November 19, 1997,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.

          *4.11       Amendment No. 5 to the Second Amended and Restated  Credit
                      Agreement  dated as of November 28, 1997,  among WPSC, the
                      Lenders party thereto and Citibank N.A., as Agent.
    

           *5     Opinion of Olshan Grundman Frome & Rosenzweig LLP.

           **8        Opinion  of  Olshan   Grundman   Frome  &  Rosenzweig  LLP
                      (included in Exhibit 5 to this Registration Statement).

   
          *10.1       Employment  Agreement  by and between the Company and John
                      R. Scheessele, dated February 7, 1997.

          *10.2       Employment  Agreement  by and between the Company and Paul
                      J. Mooney, dated October 17, 1997.

          *10.3       1991 Incentive and Nonqualified Stock Option Plan.

          *10.4       Pooling  and  Servicing  Agreement  dated as of  August 1,
                      1994, among  Wheeling-Pittsburgh  Funding,  Inc., WPSC and
                      Bank One, Columbus, N.A.

         **10.5       Amended and Restated  Shareholders  Agreement  dated as of
                      November 12, 1995,  between  Nisshin  Steel Co.,  Ltd. and
                      Wheeling-Pittsburgh Steel Corporation.
    

                                      II-2

<PAGE>
   
         **10.6       Close Corporation and Shareholder's Agreement effective as
                      of March 24, 1994, by and among Dong Yang Tinplate America
                      Corp., the Company,  Nittetsu Shoji America, Inc. and Ohio
                      Coatings Company.


          *21.1       Subsidiaries of Registrant.,
    

          *23.1       Consent by Price Waterhouse LLP.

   
          *23.2       Consent by Coopers & Lybrand  L.L.P.

          **23.4      Consent  of  Olshan   Grundman   Frome  &  Rosenzweig  LLP
                      (included in Exhibit 5 to this Registration Statement).

          **25        Statement of eligibility of trustee.

          **99.1      Registration  Rights Agreement dated November 26, 1997, by
                      and among the Company and the Initial Purchasers.
    

         **99.3       Form  of  Letter  of   Transmittal   for   Tender  of  all
                      outstanding 9 1/4% Senior Notes Due 2007 in exchange for 9
                      1/4% Senior Exchange Notes Due 2007 of the Company.

         **99.4       Form of Tender for all outstanding 9 1/4% Senior Notes Due
                      2007 in exchange for 9 1/4% Senior Exchange Notes Due 2007
                      of the Company.

         **99.5       Form of Instruction to Registered  Holder from  Beneficial
                      Owner of 9 1/4% Senior Notes due 2007 of the Company.

         **99.6       Form of Notice of  Guaranteed  Delivery for  outstanding 9
                      1/4% Senior  Notes Due 2007 in exchange  for 9 1/4% Senior
                      Exchange Notes Due 2007 of the Company.

_____________________
*        Filed herewith.
**       Previously filed.

ITEM 22. UNDERTAKINGS.

(a)      The undersigned registrants hereby undertake:

         (1) That prior to any public  reoffering of the  securities  registered
hereunder  through the use of a prospectus which is a part of this  registration
statement,  by any person or party who is deemed to be an underwriter within the
meaning  of Rule  145(c)  under the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), the issuer  undertakes that such reoffering  prospectus will
contain the  information  called for by the  applicable  registration  form with
respect to reofferings by persons who may be deemed underwriters, in addition to
the information called for by the other Items of the applicable form.

         (2) That every  prospectus  (i) that is filed pursuant to paragraph (1)
immediately preceding, or (ii) that purports to meet the requirements of section
10(a)(3) of the  Securities  Act and is used in  connection  with an offering of
securities subject to Rule 415 under the Securities Act, will be filed as a part
of an amendment to the  registration  statement  and will not be used until such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

(b) Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrants pursuant to the foregoing provisions, or otherwise, the registrants

                                      II-3

<PAGE>
have been advised that in the opinion of the Commission such  indemnification is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
enforceable.  In the  event  that  a  claim  for  indemnification  against  such
liabilities  (other than the payment by the registrants of expenses  incurred or
paid by a director,  officer or  controlling  person of the  registrants  in the
successful  defense of any  action,  suit or  proceedings)  is  asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the  registrants  will,  unless in the  opinion of its  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question whether  indemnification by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.

(c) The  undersigned  registrants  hereby  undertake  to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11 or 13 of this Form,  within one  business  day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

(d) The  undersigned  registrants  hereby  undertake  to  supply  by  means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

(e)  The  undersigned   registrants  hereby  undertake  that,  for  purposes  of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrants'  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                      II-4

<PAGE>
                                   SIGNATURES
   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling-Pittsburgh  Corporation has duly caused this Registration  Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Wheeling, State of West Virginia on March 23, 1998.
    


                                      WHEELING-PITTSBURGH CORPORATION


                                      By: /S/ JOHN R. SCHEESSELE
                                          --------------------------
                                          John R. Scheessele
                                          President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                     Title                                       Date
- ----------                     -----                                       ----

/S/ JOHN R. SCHEESSELE         President and Chief Executive    March 23, 1998
- ----------------------         Officer (Principal Executive
John R. Scheessele             Officer)

/S/ PAUL J. MOONEY             Executive Vice President and     March 23, 1998
- ----------------------         Chief Financial Officer
Paul J. Mooney                 (Principal Financial Officer
                               and Principal Accounting
                               Officer)

/S/ RONALD LABOW*              Director                         March 23, 1998
- --------------------
Ronald LaBow


/S/ ROBERT A. DAVIDOW*         Director                         March 23, 1998
- ----------------------
Robert A. Davidow


/S/ MARVIN L. OLSHAN*          Director                         March 23, 1998
- -----------------------
Marvin L. Olshan

- ----------------------
*        By Power of Attorney

                                      II-5

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling-Pittsburgh   Steel   Corporation  has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Wheeling, State of West Virginia on March 23, 1998.
    


                                       WHEELING-PITTSBURGH STEEL CORPORATION


                                       By: /S/ JOHN R. SCHEESSELE
                                           --------------------------
                                           John R. Scheessele
                                           President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                              Title                        Date
- ----------                              -----                        ----

/S/ JOHN R. SCHEESSELE          President and Chief Executive    March 23, 1998
- -------------------------       Officer (Principal Executive
John R. Scheessele              Officer)


/S/ PAUL J. MOONEY              Executive Vice President and     March 23, 1998
- -------------------------       Chief Financial Officer
Paul J. Mooney                  (Principal Financial Officer
                                and Principal Accounting
                                Officer)


- -------------------------       Director                         
Robert L. Dobson

/S/ RONALD LABOW                Director                         March 23, 1998
- ------------------------
Ronald LaBow


- ------------------------        Director                         
Keith K. Kappmeyer

/S/ STEWART E. TABIN*           Director                         March 23, 1998
- ------------------------
Stewart E. Tabin

/S/ AKIMUNE TAKEWAKA*           Director                         March 23, 1998
- ------------------------
Akimune Takewaka

/S/ NEALE X. TRANGUCCI*         Director                         March 23, 1998
- ------------------------
Neale X. Trangucci


- ----------------------
*        By Power of Attorney

                                      II-6

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Consumers Mining  Corporation has duly caused this Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on March 23, 1998.
    


                                    CONSUMERS MINING CORPORATION


                                    By: /S/ JOHN R. SCHEESSELE
                                        -------------------------------------
                                        John R. Scheessele
                                        President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                                  Title                    Date
- ----------                                  -----                    ----

/S/ JOHN R. SCHEESSELE          President and Chief Executive     March 23, 1998
- --------------------------      Officer (Principal Executive
John R. Scheessele              Officer)

/S/ PAUL J. MOONEY              Executive Vice President and      March 23, 1998
- --------------------------      Chief Financial Officer
Paul J. Mooney                  (Principal Financial Officer
                                and Principal Accounting
                                Officer)

/S/ JAMES E. MULDOON*           Director                          March 23, 1998
- -------------------------
James E. Muldoon





- ----------------------
*        By Power of Attorney

                                      II-7

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling Empire Company has duly caused this Registration Statement to be signed
on its behalf by the  undersigned,  thereunto  duly  authorized,  in the City of
Wheeling, State of West Virginia on March 23, 1998.
    


                                       WHEELING EMPIRE COMPANY


                                       By: /S/ JOHN R. SCHEESSELE
                                           --------------------------
                                           John R. Scheessele
                                           President and Chief Executive Officer


         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                        Title                              Date
- ----------                        -----                              ----


/S/ JOHN R. SCHEESSELE            President and Chief Executive   March 23, 1998
- ------------------------------    Officer (Principal Executive
John R. Scheessele                Officer)


/S/ PAUL J. MOONEY                Executive Vice President and    March 23, 1998
- ------------------------------    Chief Financial Officer
Paul J. Mooney                    (Principal Financial Officer
                                  and Principal Accounting
                                  Officer)


/S/ JAMES E. MULDOON*              Director                       March 23, 1998
- ------------------------------
James E. Muldoon



- ----------------------
*        By Power of Attorney


                                      II-8

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Mingo Oxygen Company has duly caused this Registration Statement to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City of
Wheeling, State of West Virginia on March 23, 1998.
    

                                    MINGO OXYGEN COMPANY


                                    By: /S/ JOHN R. SCHEESSELE
                                        --------------------------
                                        John R. Scheessele
                                        President and Chief Executive Officer


         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                       Title                              Date
- ----------                       -----                              ----

/S/ JOHN R. SCHEESSELE           President and Chief Executive   March 23, 1998
- -----------------------------    Officer (Principal Executive
John R. Scheessele                Officer)

/S/ PAUL J. MOONEY               Executive Vice President and    March 23, 1998
- -----------------------------    Chief Financial Officer 
Paul J. Mooney                   (Principal Financial Officer
                                 and Principal Accounting
                                 Officer)

/S/ JAMES E. MULDOON*            Director                        March 23, 1998
- -----------------------------
James E. Muldoon


/S/ THOMAS A. HELINSKI*          Director                        March 23, 1998
- -----------------------------
Thomas A. Helinski


/S/ JOHN W. TESTA*               Director                        March 23, 1998
- -----------------------------
John W. Testa



- ----------------------
*        By Power of Attorney


                                      II-9

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Pittsburgh-Canfield  Company has duly caused this  Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on March 23, 1998.
    

                                       PITTSBURGH-CANFIELD COMPANY


                                       By: /S/ JOHN R. SCHEESSELE
                                           --------------------------
                                           John R. Scheessele
                                           President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.



Signatures                       Title                               Date
- ----------                       -----                               ----


/S/ JOHN R. SCHEESSELE           President and Chief Executive   March 23, 1998
- ------------------------------   Officer (Principal Executive
John R. Scheessele               Officer)

/S/ PAUL J. MOONEY               Executive Vice President and    March 23, 1998
- ------------------------------   Chief Financial Officer
Paul J. Mooney                   (Principal Financial Officer
                                 and Principal Accounting
                                 Officer)


/S/ JAMES E. MULDOON*            Director                        March 23, 1998
- -----------------------------
James E. Muldoon


/S/ JOHN W. TESTA*               Director                        March 23, 1998
- -----------------------------
John W. Testa




- ----------------------
*        By Power of Attorney


                                      II-10

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Wheeling-Construction Products, Inc. has duly caused this Registration Statement
to be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Wheeling, State of West Virginia on March 23, 1998.
    


                                      WHEELING-CONSTRUCTION PRODUCTS, INC.


                                      By: /S/ JOHN R. SCHEESSELE
                                          --------------------------
                                          John R. Scheessele
                                          President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                                  Title                 Date
- ----------                                  -----                 ----


/S/ JOHN R. SCHEESSELE         President and Chief Executive   March 23, 1998
- ---------------------------    Officer (Principal Executive
John R. Scheessele             Officer)

/S/ PAUL J. MOONEY             Executive Vice President and    March 23, 1998
- ---------------------------    Chief Financial Officer
Paul J. Mooney                 (Principal Financial Officer
                               and Principal
                               Accounting Officer)

/S/ TOM PATRICK*               Director                        March 23, 1998
- ---------------------------
Tom Patrick



- ----------------------
*        By Power of Attorney



                                      II-11

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
WP Steel Venture  Corporation has duly caused this Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on March 23, 1998.
    


                                        WP STEEL VENTURE CORPORATION


                                        By:/S/ JOHN R. SCHEESSELE
                                           --------------------------
                                           John R. Scheessele
                                           President and Chief Executive Officer


         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signatures                                  Title                    Date
- ----------                                  -----                    ----

/S/ JOHN R. SCHEESSELE          President and Chief Executive   March 23, 1998
- ---------------------------     Officer (Principal Executive
John R. Scheessele              Officer)


/S/ PAUL J. MOONEY              Executive Vice President and    March 23, 1998
- ---------------------------     Chief Financial Officer
Paul J. Mooney                  (Principal Financial
                                Officer and Principal
                                Accounting Officer)


/S/ JAMES E. MULDOON*           Director                        March 23, 1998
- --------------------------
James E. Muldoon



- ----------------------
*        By Power of Attorney




                                      II-12

<PAGE>
                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
Champion Metal Products,  Inc. has duly caused this Registration Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Wheeling, State of West Virginia on March 23, 1998.
    


                                   CHAMPION METAL PRODUCTS, INC.


                                   By:/S/ JOHN R. SCHEESSELE
                                      -------------------------------------
                                      John R. Scheessele
                                      President and Chief Executive Officer

         Pursuant to the  requirements of the Securities  Act, as amended,  this
Registration Statement has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                        Title                             Date
- ----------                        -----                             ----

/S/ JOHN R. SCHEESSELE            President and Chief Executive   March 23, 1998
- -----------------------------     Officer (Principal 
John R. Scheessele                Executive Officer)


/S/ PAUL J. MOONEY                Executive Vice President and    March 23, 1998
- -----------------------------     Chief Financial Officer
Paul J. Mooney                    (Principal Financial
                                  Officer and Principal
                                  Accounting Officer)

/S/ TOM PATRICK*                  Director                        March 23, 1998
- ----------------------------
Tom Patrick



- ----------------------
*        By Power of Attorney



                                             II-13


                              TERM LOAN AGREEMENT,

                         dated as of November 26, 1997,


                                      among


                        WHEELING-PITTSBURGH CORPORATION,
                                as the Borrower,


                         VARIOUS FINANCIAL INSTITUTIONS,
                                 as the Lenders,

                           DLJ CAPITAL FUNDING, INC.,
                          as the Syndication Agent and
                    the Administrative Agent for the Lenders,

                                       and

                               CITICORP USA, INC.,
                   as the Documentation Agent for the Lenders,





                                   ARRANGED BY

               DONALDSON, LUFKIN & JENRETTE SECURITIES CORPORATION



<PAGE>
                                TABLE OF CONTENTS


SECTION                                                                     PAGE


                    ARTICLE IDEFINITIONS AND ACCOUNTING TERMS
1.1.    Defined Terms.........................................................1
1.2.    Use of Defined Terms.................................................22
1.3.    Cross-References.....................................................22
1.4.    Accounting and Financial Determinations..............................22
1.5.    Officers' Certificates and Opinions..................................23


           ARTICLE IICOMMITMENTS, BORROWING PROCEDURES AND TERM NOTES
2.1.    Commitments..........................................................23
2.1.1.  Term Loan Commitments................................................23
2.1.2.  Lenders Not Permitted or Required to Make the Term Loans.............23
2.2.    Borrowing Procedures and Funding Maintenance.........................24
2.3.    Continuation and Conversion Elections................................24
2.4.    Funding..............................................................24
2.5.    Term Notes...........................................................24


              ARTICLE IIIREPAYMENTS, PREPAYMENTS, INTEREST AND FEES
3.1.    Repayments and Prepayments; Application..............................25
3.1.1.  Repayments and Prepayments...........................................25
3.1.2.  Application..........................................................26
3.2.    Interest Provisions..................................................27
3.2.1.  Rates................................................................27
3.2.2.  Post-Maturity Rates..................................................27
3.2.3.  Payment Dates........................................................27
3.3.    Fees.................................................................28
3.3.1.  Arrangement, Structuring and Commitment Fees.........................28
3.3.2.  Administrative Agent Fee.............................................28


                ARTICLE IVCERTAIN LIBO RATE AND OTHER PROVISIONS
4.1.    LIBO Rate Lending Unlawful...........................................28
4.2.    Deposits Unavailable.................................................28
4.3.    Increased LIBO Rate Loan Costs, etc..................................29
4.4.    Funding Losses.......................................................29
4.5.    Increased Capital Costs..............................................29
4.6.    Taxes................................................................30
4.7.    Payments, Computations, etc..........................................30
4.8.    Sharing of Payments..................................................31
4.9.    Setoff...............................................................31


                                       -i-

<PAGE>
                        ARTICLE VCONDITIONS TO TERM LOANS
5.1.    Resolutions, etc.....................................................32
5.2.    Delivery of Term Note................................................32
5.3.    Subsidiary Guaranty..................................................32
5.4.    Closing Date Certificate; Transaction Documents......................32
5.5.    Existing Senior Note Defeasance......................................32
5.6.    Issuance of the 1997 Senior Notes....................................33
5.7.    Litigation...........................................................33
5.8.    Material Adverse Change..............................................33
5.9.    Opinions of Counsel..................................................33
5.10.   Closing Fees, Expenses, etc..........................................33
5.11.   Satisfactory Legal Form..............................................33


                    ARTICLE VIREPRESENTATIONS AND WARRANTIES
6.1.    Organization; Due Authorization, etc.................................33
6.2.    Capital Stock of the Borrower........................................34
6.3.    Subsidiaries.........................................................34
6.4.    No Conflicts.........................................................34
6.5.    Validity and Binding Effect..........................................35
6.6.    Tax Sharing Agreement, etc...........................................35
6.7.    Litigation...........................................................35
        Environmental Laws and ERISA.........................................35
6.9.    Financial Statements.................................................36
6.10.   Investment Company Act...............................................37
6.11.   Regulations G, T, U and X............................................37
6.12.   Material Adverse Change..............................................37
6.13.   Property, etc........................................................37
6.14.   Taxes................................................................37
6.15.   Solvency.............................................................37
 6.16.  Accuracy of Information..............................................38


                              ARTICLE VIICOVENANTS
7.1.    Affirmative Covenants................................................38
7.1.1.  Financial Information, Reports, Notices, etc.........................38
7.1.2.  Corporate Existence..................................................39
7.1.3.  Stay, Extension and Usury Laws.......................................39
7.1.4.  Insurance............................................................40
7.1.5.  Taxes................................................................40
7.1.6.  Books and Records....................................................40
7.1.7.  Use of Proceeds, etc.................................................40
7.1.8.  Additional Subsidiary Guarantors.....................................40
7.2.    Negative Covenants...................................................40
7.2.1.  Incurrence of Indebtedness and Issuance of Preferred
        Stock................................................................40
7.2.2.  Liens................................................................42
7.2.3.  Restricted Payments..................................................43

                                      -ii-

<PAGE>

7.2.4.  Dividend and Other Payment Restrictions Affecting
        Subsidiaries.........................................................45
7.2.5.  Merger, Consolidation, or Sale of Assets.............................46
7.2.6.  Asset Sales..........................................................46
7.2.7.  Modification of Certain Agreements...................................47
7.2.8.  Transactions with Affiliates.                       .................47
7.2.9.  Issuances and Sales of Capital Stock of Subsidiaries.................48
7.2.10. Sale and Leaseback Transactions......................................48


                         ARTICLE VIII EVENTS OF DEFAULT
8.1.    Listing of Events of Default.........................................48
8.1.2.  Breach of Warranty...................................................49
8.2.    Acceleration.........................................................50


                              ARTICLE IX THE AGENTS
9.1.    Appointment of Agents................................................51
9.2.    Nature of Duties of the Agents.......................................51
9.3.    General Immunity.....................................................51
9.4.    Successor............................................................52
9.5.    Agents in their Capacity as Lenders..................................52
9.6.    Actions by Each Agent................................................53
9.7.    Right to Indemnity...................................................53
9.8.    Credit Decisions.....................................................53
9.9.    Copies, etc..........................................................54
9.10.   The Syndication Agent, the Documentation Agent and the
        Administrative Agent.................................................54
9.11.   Agreement to Cooperate...............................................54


                       ARTICLE X MISCELLANEOUS PROVISIONS
10.1.   Waivers, Amendments, etc.............................................54
10.2.   Notices..............................................................55
10.3.   Payment of Costs and Expenses........................................55
10.4.   Indemnification......................................................56
10.5.   Survival.............................................................57
10.6.   Severability.........................................................57
10.7.   Headings.............................................................57
10.8.   Execution in Counterparts, Effectiveness, etc........................57
10.9.   Governing Law; Entire Agreement......................................57
10.10.  Successors and Assigns...............................................58
10.11.  Sale and Transfer of Term Loans and Term Notes;
        Participations in Term
        Loans and Term Notes.................................................58
10.11.1.Assignments..........................................................58
10.11.3.Assignments to Federal Reserve Banks.................................59
10.11.5.Representations of Lenders...........................................60
10.12.  Other Transactions...................................................60

                                      -iii-

<PAGE>

10.13.  Forum Selection and Consent to Jurisdiction..........................60
10.14.  Waiver of Jury Trial.................................................61


                                      -iv-

<PAGE>




SCHEDULE I                 -        Disclosure Schedule
SCHEDULE II                -        Percentages and Administrative Information

EXHIBIT A                  -        Form of Term Note
EXHIBIT B                  -        Form of Borrowing Request
EXHIBIT C                  -        Form of Continuation/Conversion Notice
EXHIBIT D                  -        Form of Subsidiary Guaranty
EXHIBIT E                  -        Form of Closing Date Certificate
EXHIBIT F                  -        Form of Lender Assignment Agreement
EXHIBIT G-1                -        Form of Opinion of New York Counsel to the
Obligors
EXHIBIT G-2                -        Form of Opinion of Pennsylvania Counsel to
the Obligors
EXHIBIT G-3                -        Form of Opinion of Ohio Counsel to the
Obligors

                                       -v-

<PAGE>
                               TERM LOAN AGREEMENT

         This TERM LOAN  AGREEMENT,  dated as of  November  26,  1997,  is among
WHEELING-PITTSBURGH  CORPORATION,  a Delaware corporation (the "BORROWER"),  the
various  financial  institutions as are or may become parties hereto as provided
herein  (collectively,  the "LENDERS"),  DLJ CAPITAL FUNDING,  INC. ("DLJ"),  as
syndication agent (the "SYNDICATION  AGENT"),  and as administrative  agent (the
"ADMINISTRATIVE   AGENT")  for  the  Lenders,   and  CITICORP   USA,   INC.,  as
documentation agent (the "DOCUMENTATION AGENT") for the Lenders.


                              W I T N E S S E T H:

         WHEREAS,  the  Borrower  is engaged  directly  and  through its various
Subsidiaries (such capitalized term, and other capitalized terms used herein, to
have the meanings  provided in SECTION 1.1) in the  manufacture and sale of flat
rolled steel products;

         WHEREAS,  the Borrower  desires to obtain from the Lenders a Commitment
to provide  $75,000,000  in Term  Loans,  the  proceeds of which will be used to
defease the  Existing  Senior  Notes,  reduce  existing  Indebtedness  under the
Revolving Credit Facility and to pay the costs and expenses associated with this
transaction  and  issuance  of the 1997  Senior  Notes  (the "1997  SENIOR  NOTE
OFFERING"); and

         WHEREAS,  the  Lenders  are  willing,  on the terms and  subject to the
conditions   hereinafter  set  forth  (including   ARTICLE  V),  to  extend  the
Commitments and make the Term Loans described herein to the Borrower;

         NOW, THEREFORE, the parties hereto agree as follows:


                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

         SECTION  1.1.  DEFINED  TERMS.  The  following  terms  (whether  or not
underscored)  when used in this Agreement,  including its preamble and recitals,
shall, except where the context otherwise requires,  have the following meanings
(such  meanings  to be equally  applicable  to the  singular  and  plural  forms
thereof):

         "ACQUIRED  INDEBTEDNESS"  means,  with respect to any specified Person,
(i)  Indebtedness  of any other Person existing at the time such other Person is
merged with or into or became a Restricted


<PAGE>
Subsidiary  of  such  specified  Person,   including  Indebtedness  incurred  in
connection with, or in contemplation  of, such other Person merging with or into
or  becoming  a  Restricted  Subsidiary  of  such  specified  Person,  and  (ii)
Indebtedness  secured by a Lien  encumbering an asset acquired by such specified
Person at the time such asset is acquired by such specified Person.

         "ADMINISTRATIVE  AGENT" is defined in the PREAMBLE  and  includes  each
other  Person  as  shall  have  subsequently  been  appointed  as the  successor
Administrative Agent pursuant to SECTION 9.4.

         "AFFILIATE"  of any  specified  Person  means any other  Person  which,
directly  or  indirectly,  controls,  is  controlled  by or is under  direct  or
indirect  common control with, such specified  Person.  For the purposes of this
definition,  "control"  when used with  respect to any Person means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
provided that beneficial  ownership of 10% or more of the voting securities of a
Person  shall  be  deemed  to  be  control,  and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

         "AGENTS" means, collectively, the Administrative Agent, the Syndication
Agent and the Documentation Agent.

         "AGREEMENT"  means, on any date, this Term Loan Agreement as originally
in effect on the  Effective  Date and as  thereafter  from time to time amended,
supplemented,  amended and restated, or otherwise modified and in effect on such
date.

         "ALTERNATE  BASE RATE" means,  for any day and with respect to all Base
Rate Loans, a fluctuating rate of interest per annum equal to the higher of: (a)
0.50% per annum above the Federal  Funds Rate most  recently  determined  by the
Administrative  Agent;  and (b) the rate of  interest  in effect for such day as
most recently publicly announced or established by the  Administrative  Agent at
its Domestic Office as its "reference rate." (The "reference rate" is a rate set
by  the   Administrative   Agent  based  upon  various  factors   including  the
Administrative Agent's costs and desired return, general economic conditions and
other factors,  and is used as a reference  point for pricing some loans,  which
may be  priced  at,  above or below  such  announced  rate.)  Any  change in the
reference  rate announced by the  Administrative  Agent shall take effect at the
opening of business on the day of such establishment or announcement.


                                       -2-

<PAGE>
          "APPLICABLE  MARGIN"  means (i) with  respect to the unpaid  principal
amount of each Term Loan  maintained  as a Base Rate  Loan,  2.25% per annum and
(ii) with respect to the unpaid principal amount of each Term Loan maintained as
a LIBO Rate Loan, 3.25% per annum.

         "ARRANGER" means Donaldson, Lufkin & Jenrette Securities Corporation, a
Delaware corporation.

         "ASSET SALE" means the sale,  lease,  conveyance,  disposition or other
transfer (a "DISPOSITION") of any properties, assets or rights (including a sale
and leaseback  transaction or the issuance,  sale or transfer by the Borrower of
Equity Interests of a Restricted  Subsidiary) whether in a single transaction or
a  series  of  related  transactions;  PROVIDED,  HOWEVER,  that  the  following
transactions will be deemed not to be Asset Sales: (a) sales of inventory in the
ordinary  course of business;  (b) a disposition  of assets by the Borrower to a
Wholly Owned Restricted Subsidiary or by a Wholly Owned Restricted Subsidiary of
the Borrower to the Borrower or to another Wholly Owned Restricted Subsidiary of
the Borrower; (c) a disposition of Equity Interests by a Wholly Owned Restricted
Subsidiary of the Borrower to the Borrower or to another Wholly Owned Restricted
Subsidiary of the  Borrower;  (d) a Permitted  Investment or Restricted  Payment
that is permitted by this Agreement;  (e) the issuance by the Borrower of Equity
Interests;  (f) the  disposition of  properties,  assets or rights in any fiscal
year the aggregate Net Proceeds of which are less than  $1,000,000;  and (g) the
sale of accounts  receivable  pursuant  to the  Receivables  Facility.  The fair
market value of any non-cash proceeds of a sale of assets shall be determined by
the Board of Directors of the Borrower,  whose  resolution  with respect thereto
shall be delivered to the Administrative Agent.

         "ASSET SALE AMOUNT" means,  on any date in respect of any Term Loan, an
amount which is the product of (a) a fraction  (expressed as a percentage),  the
numerator of which is the aggregate  outstanding  principal amount of Term Loans
and the denominator of which is the sum of the aggregate  outstanding  principal
amount of Term Loans PLUS the  aggregate  outstanding  principal  amount of 1997
Senior Notes  MULTIPLIED  BY (b) the  aggregate  amount of Excess  Proceeds from
Asset  Sales  required to be applied  pursuant  to SECTION  7.2.6 to prepay Term
Loans.

         "ASSET  SALE  PREPAYMENT  DATE"  means a date  that is  within  30 days
following delivery by the Borrower of a notice to the  Administrative  Agent and
each  Lender of the  prepayment  of Term Loans from Excess  Proceeds  from Asset
Sales pursuant to SECTION 7.2.6.

                                       -3-

<PAGE>
         "ASSIGNEE LENDER" is defined in SECTION 10.11.1.

         "ATTRIBUTABLE   INDEBTEDNESS"  in  respect  of  a  sale  and  leaseback
transaction  means, at the time of determination,  the present value (discounted
at the rate of interest implicit in such  transaction,  determined in accordance
with GAAP) of the  obligation of the lessee for net rental  payments  during the
remaining  term of the lease  included  in such sale and  leaseback  transaction
(including  any period for which such  lease has been  extended  or may,  at the
option of the lessor, be extended).

         "AUTHORIZED  OFFICER"  means,  relative  to any  Obligor,  those of its
officers  whose  signatures  and  incumbency  shall have been  certified  to the
Administrative Agent and the Lenders pursuant to SECTION 5.1.1.

         "BANKRUPTCY  LAW" means Title 11,  United  States Code,  or any similar
federal or state law for the relief of debtors.

         "BASE RATE LOAN" means a Term Loan  bearing  interest at a  fluctuating
rate determined by reference to the Alternate Base Rate.

         "BOARD OF DIRECTORS"  means,  with respect to any Person,  the Board of
Directors of such Person, or any authorized  committee of the Board of Directors
of such Person.

         "BORROWER" is defined in the PREAMBLE.

         "BORROWING"  means Term Loans of the same type and, in the case of LIBO
Rate  Loans,  having the same  Interest  Period  made by all Lenders on the same
Business Day.

         "BORROWING  REQUEST" means a loan request and certificate duly executed
by an Authorized Officer of the Borrower, substantially in the form of EXHIBIT B
hereto.

         "BUSINESS  DAY" means any day which is neither a Saturday or Sunday nor
a legal  holiday on which banks are  authorized  or required to be closed in New
York City and, with respect to Borrowings of, Interest  Periods with respect to,
payments of principal and interest in respect of,  continuations  or conversions
of Base Rate Loans  into,  LIBO Rate  Loans,  on which  dealings  in Dollars are
carried on in the London interbank market.

         "CAPITAL EXPENDITURE  INDEBTEDNESS" means Indebtedness  incurred by any
Person to  finance  the  purchase  or  construction  of any  property  or assets
acquired or constructed by such Person

                                       -4-

<PAGE>
which have a useful  life of more than one year so long as (a) the  purchase  or
construction  price for such  property  or assets is included  in  "addition  to
property,  plant or equipment" in accordance  with GAAP, (b) the  acquisition or
construction  of such  property  or assets is not part of any  acquisition  of a
Person or line of business and (c) such  Indebtedness is incurred within 90 days
of the acquisition or completion of construction of such property or assets.

         "CAPITAL LEASE OBLIGATION" means, at the time any determination thereof
is to be made,  the amount of the  liability in respect of a capital  lease that
would  at such  time  be  required  to be  capitalized  on a  balance  sheet  in
accordance with GAAP.

         "CAPITAL  STOCK"  means  (a) in the  case of a  corporation,  corporate
stock, (b) in the case of an association or business entity, any and all shares,
interests,  participations,  rights or other equivalents (however designated) of
corporate stock, (c) in the case of a partnership or limited liability  company,
partnership  or membership  interests  (whether  general or limited) and (d) any
other interest or participation  that confers on a Person the right to receive a
share of the profits and losses of, or  distributions  of assets of, the issuing
Person.

         "CASH  EQUIVALENTS"  means (a) United States  dollars,  (b)  securities
issued  or  directly  and fully  guaranteed  or  insured  by the  United  States
government or any agency or  instrumentality  thereof  having  maturities of not
more than six months from the date of acquisition,  (c)  certificates of deposit
and eurodollar time deposits with maturities of six months or less from the date
of acquisition,  bankers'  acceptances  with maturities not exceeding six months
and overnight  bank  deposits,  in each case with any domestic  commercial  bank
having capital and surplus in excess of $500,000,000, (d) repurchase obligations
with a term of not more than seven days for  underlying  securities of the types
described  in  CLAUSES  (B)  and (C)  above  entered  into  with  any  financial
institution  meeting  the  qualifications  specified  in CLAUSE (C)  above,  (d)
commercial  paper having the highest rating  obtainable  from Moody's  Investors
Service,  Inc. or  Standard & Poor's  Rating  Service and in each case  maturing
within six months  after the date of  acquisition  and (e) money  market  mutual
funds  substantially all of the assets of which are of the type described in the
foregoing CLAUSES (A) through (D).

         "CHANGE OF CONTROL"  means any of the following:  (a) the sale,  lease,
transfer,  conveyance  or other  disposition  (other  than by way of  merger  or
consolidation),  in  one  or  a  series  of  related  transactions,  of  all  or
substantially all of the assets of the Borrower and its Restricted Subsidiaries,
taken as a

                                       -5-

<PAGE>
whole,  to any Person (as such term in used in Section  13(d)(3) of the Exchange
Act),  (b) the adoption of a plan relating to the  liquidation or dissolution of
the Borrower,  (c) the consummation of any transaction  (including any merger or
consolidation)  the result of which is that (i) any "Person" or "group" (as such
terms are used in Section 13(d)(3) of the Exchange Act) other than the Parent or
an underwriter  or group of  underwriters  in an  underwritten  public  offering
becomes the  "beneficial  owner" (as such term is defined in Rule 13d-3 and Rule
13d-5  under the  Exchange  Act),  directly  or  indirectly  through one or more
intermediaries,  of at least 50% of the voting power of the  outstanding  voting
stock of the Borrower,  (d) the merger or  consolidation of the Borrower with or
into another  corporation with the effect that the existing  stockholders of the
Borrower hold less than 50% of the combined voting power of the then outstanding
voting securities of the surviving corporation of such merger or the corporation
resulting  from such  consolidation  or (e) the  first day on which  more than a
majority  of the  members  of the Board of  Directors  of the  Borrower  are not
Continuing Directors.

         "CHANGE OF CONTROL PREPAYMENT DATE" means a date that is within 37 days
following the occurrence of any Change of Control.

         "CHANGE  OF  CONTROL  PREPAYMENT  EVENT" is  defined  in CLAUSE  (B) of
SECTION 3.1.2.

         "CHANGE OF CONTROL  PREPAYMENT  NOTICE" means a notice delivered to the
Administrative  Agent and each  Lender in  connection  with a Change of  Control
Prepayment Event stating that (i) a Change of Control has occurred and that each
Lender is  entitled to have its Term Loans  prepaid,  (ii) the Change of Control
Prepayment Price and the Change of Control  Prepayment Date, (iii) any Term Loan
not prepaid shall remain  outstanding,  (iv) unless the Borrower defaults in the
payment of the Change of Control  Prepayment  Price,  all Term Loans  prepaid in
full  pursuant  to the  Change of Control  Prepayment  Event  shall  cease to be
outstanding after the Change of Control Prepayment Date, (v) Lenders electing to
have their Term Loans prepaid in full pursuant to a Change of Control Prepayment
Event shall surrender their Term Notes marked  "Canceled" to the  Administrative
Agent at the address specified in the Change of Control  Prepayment Notice prior
to the close of  business  on the third  Business  Day  preceding  the Change of
Control  Prepayment  Date,  (vi) any Lender  shall be entitled  to withdraw  its
prepayment  election if the  Administrative  Agent receives,  not later than the
close of business on the second  Business  Day  preceding  the Change of Control
Prepayment Date, a telegram,  telex,  facsimile transmission or letter from such
Lender setting forth the name of

                                       -6-

<PAGE>
such Lender, the outstanding  principal amount of such Lender's Term Loans and a
statement that such Lender is withdrawing its prepayment  election and (vii) any
Lender  electing to have its Term Loans  partially  prepaid  shall be issued new
Term Notes in a principal amount equal to the amount of Term Loans not prepaid.

         "CHANGE  OF  CONTROL  PREPAYMENT  PRICE" is  defined  in CLAUSE  (B) of
SECTION 3.1.2.

         "CITICORP" is defined in this PREAMBLE.

         "CLOSING DATE" means the date of the initial Borrowing, not to be later
than November 26, 1997.

         "CLOSING DATE CERTIFICATE" means a certificate of an Authorized Officer
of the  Borrower  substantially  in the  form of  EXHIBIT  E  hereto,  delivered
pursuant to SECTION 5.4.

         "CODE" means the Internal Revenue Code of 1986, as amended, reformed or
otherwise modified.

         "COMMITMENT TERMINATION EVENT" means (i) the occurrence of any Event of
Default  described in SECTION 8.1.8,  or (ii) the occurrence and  continuance of
any other Event of Default and either (x) the  declaration  of the Term Loans to
be due and  payable  pursuant  to  SECTION  8.2,  or (y) in the  absence of such
declaration,  the giving of notice to the Borrower by the Administrative  Agent,
acting at the direction of the Required Lenders,  that the Term Loan Commitments
have been terminated.

         "CONSOLIDATED  CASH  FLOW"  means,  with  respect to any Person for any
period,  the  Consolidated  Net Income of such  Person for such  period plus (a)
provision for taxes based on income or profits of such Person and its Restricted
Subsidiaries,  to the  extent  that such  provision  for taxes was  included  in
computing  Consolidated Net Income,  plus (b)  Consolidated  Interest Expense of
such Person and its  Restricted  Subsidiaries  for such period,  whether paid or
accrued and whether or not capitalized (including  amortization of debt issuance
costs and original issue  discount,  non-cash  interest  payments,  the interest
component of any deferred  payment  obligations,  the interest  component of all
payments  associated with Capital Lease Obligations,  commissions  discounts and
other fees and  charges  incurred  in  respect  of letter of credit or  bankers'
acceptance   financings,   and  net  payments  (if  any)   pursuant  to  Hedging
Obligations),  to the extent  that any such  expense was  deducted in  computing
Consolidated  Net Income,  plus (c)  depreciation  and  amortization  (including
amortization  of goodwill and other  intangibles  but excluding  amortization of
prepaid cash expenses that were paid in a prior

                                       -7-

<PAGE>
period)  and  other   non-cash   charges  of  such  Person  and  its  Restricted
Subsidiaries for such period, to the extent that such depreciation, amortization
and other non-cash  charges were deducted in computing  Consolidated Net Income,
minus  (d)  non-cash  items  increasing  consolidated  revenues  in  determining
Consolidated  Net Income for such period to the extent not already  reflected as
an expense in computing  Consolidated  Net Income,  minus (e) all cash  payments
during such period  relating to non-cash  charges and other  non-cash items that
were or would have been added back in determining Consolidated Cash Flow for any
prior period, in each case, on a consolidated basis and determined in accordance
with GAAP.

         "CONSOLIDATED INTEREST COVERAGE RATIO" means with respect to any Person
for any period,  the ratio of the Consolidated Cash Flow of such Person for such
period to the  Consolidated  Interest  Expense of such  Person for such  period;
PROVIDED,  HOWEVER,  that the  Consolidated  Interest  Coverage  Ratio  shall be
calculated  giving pro forma effect to each of the following  transactions as if
each  such   transaction  had  occurred  at  the  beginning  of  the  applicable
four-quarter  reference  period:  (a) any incurrence,  assumption,  guarantee or
redemption  by  the  Borrower  or  any of  its  Restricted  Subsidiaries  of any
Indebtedness  (including  revolving credit borrowings based on the average daily
balance  outstanding  during the relevant period) subsequent to the commencement
of the  period  for  which the  Consolidated  Interest  Coverage  Ratio is being
calculated but prior to the date on which the event for which the calculation of
the Consolidated  Interest Coverage Ratio is made (the "CALCULATION  DATE"); (b)
any  acquisition  that has been made by the  Borrower  or any of its  Restricted
Subsidiaries,  or approved and expected to be consummated  within 30 days of the
Calculation Date,  including,  in each case,  through a merger or consolidation,
and  including  any  related  financing  transactions,  during the  four-quarter
reference  period or subsequent to such reference  period and on or prior to the
Calculation Date (in which case Consolidated Cash Flow for such reference period
shall be  calculated  to  include  the  Consolidated  Cash Flow of the  acquired
entities and without giving effect to CLAUSE (C) of the proviso set forth in the
definition of Consolidated Net Income);  and (c) any other  transaction that may
be given pro forma effect in accordance  with Article 11 of Regulation S-X as in
effect from time to time; and PROVIDED,  FURTHER, that (i) the Consolidated Cash
Flow attributable to discontinued  operations,  as determined in accordance with
GAAP, and operations or businesses  disposed of prior to the  Calculation  Date,
shall be excluded and (ii) the  Consolidated  Interest  Expense  attributable to
discontinued  operations,  as determined in accordance with GAAP, and operations
or businesses disposed of prior to the Calculation Date, shall be excluded,  but
only to the extent that the obligations giving rise

                                       -8-

<PAGE>
to such  Consolidated  Interest  Expense will not be obligations of the referent
Person or any of its Restricted Subsidiaries following the Calculation Date.

         "CONSOLIDATED  INTEREST  EXPENSE" means, with respect to any Person for
any period,  the sum,  without  duplication,  of (a) the  consolidated  interest
expense of such Person and its Restricted  Subsidiaries for such period, whether
paid or accrued  (including  amortization  of debt  issuance  costs and original
issue  discount,  non-cash  interest  payments,  the  interest  component of any
deferred payment obligations,  the interest component of all payments associated
with  Capital  Lease  Obligations,  commissions,  discounts  and other  fees and
charges  incurred  in  respect  of  letter  of  credit  or  bankers'  acceptance
financings, and net payments (if any) pursuant to Hedging Obligations),  (b) any
interest  expense on  Indebtedness  of another Person that is guaranteed by such
Person or one of its  Subsidiaries or secured by a Lien on assets of such Person
or one of its Restricted  Subsidiaries (whether or not such guarantee of Lien is
called  upon),  (c) the  consolidated  interest  expense of such  Person and its
Restricted  Subsidiaries  that was  capitalized  during  such period and (d) the
product of (i) all cash  dividend  payments on any series of preferred  stock of
such  Person,  times  (ii) a  fraction,  the  numerator  of which is one and the
denominator of which is one minus the then current combined  federal,  state and
local statutory tax rates of such Person,  expressed as a decimal, in each case,
on a consolidated basis and in accordance with GAAP.

         "CONSOLIDATED  NET INCOME"  means,  with  respect to any Person for any
period,  the  aggregate  of the Net  Income of such  Person  and its  Restricted
Subsidiaries for such period, on a consolidated basis,  determined in accordance
with GAAP;  PROVIDED,  that (a) the Net Income (but not loss) of any Person that
is not a Restricted  Subsidiary or that is accounted for by the equity method of
accounting  shall be included  only to the extent of the amount of  dividends or
distributions  paid in cash to the referent Person or a Wholly Owned  Restricted
Subsidiary  thereof,  (b) the Net Income of any Restricted  Subsidiary  shall be
excluded to the extent that the  declaration  or payment of dividends or similar
distributions  by that  Restricted  Subsidiary  of that Net Income is not at the
date of determination  permitted without any prior  governmental  approval (that
has not been obtained) or, directly or indirectly,  by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute, rule
or  governmental  regulation  applicable  to that  Restricted  Subsidiary or its
stockholders,  (c) the  Net  Income  of any  Person  acquired  in a  pooling  of
interests transaction for any period prior to the

                                       -9-

<PAGE>
date of such  acquisition  shall be excluded and (d) the cumulative  effect of a
change in accounting principles shall be excluded.

         "CONSOLIDATED  NET WORTH"  means,  with respect to any Person as of any
date, the sum of (a) the consolidated  equity of the common stockholders of such
Person and its consolidated Restricted Subsidiaries as of such date plus (b) the
respective  amounts reported on such Person's balance sheet as of such date with
respect to any series of preferred stock (other than Disqualified Stock) that by
its terms is not entitled to the payment of dividends  unless such dividends may
be  declared  and paid only out of net  earnings  in respect of the year of such
declaration  and  payment,  but only to the extent of any cash  received by such
Person upon issuance of such preferred stock, less (i) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern  business made within 12 months after the  acquisition
of such business)  subsequent to the date of this Agreement in the book value of
any asset owned by such Person or a consolidated  Restricted  Subsidiary of such
Person,  (ii)  all  investments  as of such  date in  unconsolidated  Restricted
Subsidiaries  and in Persons that are not Subsidiaries and (iii) all unamortized
debt discount and expense and unamortized  deferred  charges as of such date, in
each case  determined  in  accordance  with GAAP;  PROVIDED,  HOWEVER,  that any
changes after the date of this  Agreement in the  liabilities of such Person and
its  Restricted  Subsidiaries  in  respect  of  other  post-retirement  employee
benefits or pension  benefits that would be reflected on a consolidated  balance
sheet of such Person and its  Restricted  Subsidiaries  in accordance  with GAAP
shall be excluded.

         "CONTINUATION/CONVERSION  NOTICE"  means a notice  of  continuation  or
conversion  and  certificate  duly  executed  by an  Authorized  Officer  of the
Borrower, substantially in the form of EXHIBIT C hereto.

         "CONTINUING  DIRECTORS"  means,  as of any date of  determination,  any
member of the Board of  Directors  of the  Borrower  who (a) was a member of the
Board of Directors of the Borrower on the Closing Date or (b) was  nominated for
election to the Board of  Directors  of the  Borrower  with the  approval of, or
whose  election to the Board of  Directors  of the  Borrower was ratified by, at
least  two-thirds of the  Continuing  Directors who were members of the Board of
Directors of the Borrower at the time of such  nomination  or election or by the
Parent  so long as the  Parent  owns a  majority  of the  Capital  Stock  of the
Borrower.

         "CUSTODIAN"  means  any  receiver,  trustee,  assignee,  liquidator  or
similar official under any Bankruptcy Law.

                                      -10-

<PAGE>
         "DEFAULT"  means any Event of Default or any  condition,  occurrence or
event  which,  after  notice or lapse of time or both,  would,  unless  cured or
waived, constitute an Event of Default.

         "DISCLOSURE  SCHEDULE" means the Disclosure Schedule attached hereto as
SCHEDULE I, as it may be amended,  supplemented or otherwise  modified from time
to time by the Borrower with the written  consent of the Agents and the Required
Lenders.

         "DISQUALIFIED  STOCK" means any Capital Stock that, by its terms (or by
the  terms of any  security  into  which it is  convertible  or for  which it is
exchangeable),  or upon the  happening  of any  event,  matures  (excluding  any
maturity  as a result of an  optional  redemption  by the issuer  thereof) or is
mandatorily  redeemable,  pursuant to a sinking fund obligation or otherwise, or
redeemable at the option of the holder thereof, in whole or in part, on or prior
to the date that is 91 days after the Final Maturity Date or the Obligations are
otherwise paid in full;  PROVIDED,  that any Capital Stock that would constitute
Disqualified  Stock solely because the holders  thereof (or of any security into
which it is  convertible  or for  which it is  exchangeable)  have the  right to
require the issuer to repurchase such Capital Stock (or such security into which
it is  convertible  or for which it is  exchangeable)  upon the occurrence of an
Asset Sale or a Change of Control  shall not  constitute  Disqualified  Stock if
such Capital Stock (and all such  securities into which it is convertible or for
which it is  exchangeable)  provides that the issuer thereof will not repurchase
or  redeem  any such  Capital  Stock  (or any  such  security  into  which it is
convertible or for which it is  exchangeable)  pursuant to such provisions prior
to compliance by the Borrower with SECTION 7.2.6, as the case may be.

         "DLJ" is defined in the PREAMBLE.

         "DOCUMENTATION  AGENT" is defined in the  PREAMBLE  and  includes  each
other  Person  as  shall  have  subsequently  been  appointed  as the  successor
Documentation Agent pursuant to SECTION 9.4.

         "DOLLAR" and the sign "$" mean lawful money of the United States.

         "DOMESTIC  OFFICE"  means,  relative to any Lender,  the office of such
Lender  designated  as such in  SCHEDULE II hereto or  designated  in the Lender
Assignment  Agreement  or such  other  office of a Lender (or any  successor  or
assign of such Lender)  within the United States as may be designated  from time
to time by notice from such Lender, as the case may be, to each other

                                      -11-

<PAGE>
Person party hereto. A Lender may have separate Domestic Offices for purposes of
making, maintaining or continuing, as the case may be, Base Rate Loans.

         "EFFECTIVE  DATE"  means  the date  this  Agreement  becomes  effective
pursuant to SECTION 10.8.

         "ENVIRONMENTAL LAWS" is defined in SECTION 6.7.

         "EQUITY  INTERESTS"  means Capital  Stock and all warrants,  options or
other rights to acquire  Capital Stock (but  excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

         "ERISA"is defined in SECTION 6.7 .

         "ERISA AFFILIATE" means any corporation, partnership, or other trade or
business  (whether or not  incorporated)  that is,  along with the  Borrower,  a
member of a controlled  group of corporations or a controlled group of trades or
businesses, as described in Section 414(b) and 414(c), respectively, of the Code
or  Section  4001 of ERISA,  or a member of the same  affiliated  service  group
within the meaning of Section 414(m) of the Code.

         "EVENT OF DEFAULT" is defined in SECTION 8.1.

         "EXCESS PROCEEDS" is defined in CLAUSE (B) of SECTION 7.2.6.

         "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

         "EXISTING  INDEBTEDNESS"  means  Indebtedness  of the  Borrower and its
Subsidiaries  in  existence  on  the  date  of  this  Agreement   including  the
Obligations of the Borrower and its Restricted  Subsidiaries under (i) the Close
Corporation and  Shareholders  Agreement of Ohio Coatings Company as existing on
the date of this  Agreement and the guarantee by the Borrower or any  Restricted
Subsidiary of up to $20,000,000 of Indebtedness  of Ohio Coatings  Company under
the Credit  Agreement  between Ohio  Coatings  Company and  National  City Bank,
Northeast, or (ii) the Keepwell Agreement,  dated December 28, 1995, between the
Borrower, WPSC, the Parent and the lenders party thereto as existing on the date
of this  Agreement  to the extent  permitted by the WHX  Agreements,  until such
amounts are repaid.

         "EXISTING  SENIOR NOTE  DEFEASANCE"  means the  discharge of all of the
Borrower's  obligations (monetary and otherwise) with respect to the outstanding
Existing  Senior Notes and release of the Borrower with respect to the covenants
that are described in

                                      -12-

<PAGE>
the Existing Senior Note Indenture, pursuant to the terms of the Existing Senior
Note Indenture.

         "EXISTING SENIOR NOTE INDENTURE" means the Indenture dated November 15,
1993,  among the Borrower and Bank One,  Columbus N.A., as trustee,  as the same
may be amended,  restated,  amended and restated or otherwise modified from time
to time in
accordance with the terms hereof and thereof.

         "EXISTING  SENIOR  NOTES"  means the 93/8% Senior Notes due 2003 of the
Borrower  issued  pursuant to the Senior Note  Indenture,  including  any senior
secured  notes of the Borrower  with  substantially  identical  terms  exchanged
therefor pursuant to a registration  statement under the Securities Act of 1933,
as amended.

         "FEDERAL FUNDS RATE" means, for any period, a fluctuating interest rate
per annum equal for each day during such period to (i) the  weighted  average of
the rates on overnight  federal funds  transactions  with members of the Federal
Reserve System arranged by federal funds brokers, as published for such day (or,
if such day is not a Business Day, for the next  preceding  Business Day) by the
Federal  Reserve Bank of New York,  or (ii) if such rate is not so published for
any day which is a Business Day, the average of the  quotations  for such day on
such transactions  received by the Administrative Agent from three federal funds
brokers of recognized standing selected by it.

         "FEE LETTER" means the  confidential  fee letter,  dated as of November
20, 1997, among the Borrower, the Arranger and the Syndication Agent.

         "FINAL MATURITY DATE" means November 15, 2006.

         "FISCAL YEAR" means any period of twelve  consecutive  months ending on
December 31;  references to a Fiscal Year with a numbering  corresponding to any
calendar  year refer to the fiscal year  ending on the 31st of  December  during
such calender year.

         "F.R.S.  BOARD"  means the Board of  Governors  of the Federal  Reserve
System or any successor thereto.


                                      -13-

<PAGE>
         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other entity as have been  approved by a significant  segment of the  accounting
profession, which are in effect from time to time.

         "GUARANTEE"  means a guarantee (other than by endorsement of negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect,  in any manner (including,  without limitation,  letters of credit and
reimbursement  agreements  in  respect  thereof),  of all or  any  party  of any
Indebtedness.

         "HEDGING   OBLIGATIONS"   means,  with  respect  to  any  Person,   the
obligations  of such Person under interest rate swap  agreements,  interest rate
cap  agreements,  interest  rate  collar  agreements  and  other  agreements  or
arrangements  designed to protect such Person against  fluctuations  in interest
rates.

         "HEREIN", "HEREOF",  "HERETO",  "HEREUNDER" and similar terms contained
in this  Agreement or any other Loan  Document  refer to this  Agreement or such
other Loan  Document,  as the case may be, as a whole and not to any  particular
Section, paragraph or provision of this Agreement or such other Loan Document.

         "INCLUDING"  means  including  without  limiting the  generality of any
description  preceding  such term,  and, for purposes of this Agreement and each
other Loan Document,  the parties hereto agree that the rule of EJUSDEM  GENERIS
shall not be  applicable to limit a general  statement,  which is followed by or
referable  to an  enumeration  of specific  matters,  to matters  similar to the
matters specifically mentioned.

         "INCUR"  has  the  meaning   ascribed  in  SECTION   7.2.1.   The  term
"incurrence" has a corresponding meaning.

         "INDEBTEDNESS"  means, with respect to any Person,  any indebtedness of
such  Person,  whether  or not  contingent,  in  respect  of  borrowed  money or
evidenced  by bonds,  notes,  debentures  or similar  instruments  or letters of
credit (or reimbursement  agreements in respect thereof) or banker's acceptances
or representing  Capital Lease Obligations or the balance deferred and unpaid of
the purchase  price of any  property or  representing  any Hedging  Obligations,
except any such balance that constitutes an accrued expense or trade payable, if
and to the extent  any of the  foregoing  indebtedness  (other  than  letters of
credit and Hedging Obligations) would appear as a liability upon a balance sheet
of such Person prepared in accordance with

                                      -14-

<PAGE>
GAAP, as well as  Indebtedness  of others secured by a Lien on any asset of such
Person (whether or not such  Indebtedness is assumed by such Person) and, to the
extent not otherwise included,  the guarantee by such Person of any Indebtedness
of any other Person.  The amount of any Indebtedness  outstanding as of any date
shall be (a) the accreted value thereof,  in the case of any  Indebtedness  that
does not  require  current  payments of interest  and (b) the  principal  amount
thereof, in the case of any other Indebtedness.

         "INDEMNIFIED LIABILITIES" is defined in SECTION 10.4.

         "INDEMNIFIED PARTIES" is defined in SECTION 10.4.

         "INTERCREDITOR AGREEMENT" means the Intercreditor,  Indemnification and
Subordination Agreement,  dated as of November 26, 1997, among the Borrower, the
Parent, WPSC and Unimast as in effect on the Closing Date.

         "INTEREST  PERIOD"  means,  as  to  any  LIBO  Rate  Loan,  the  period
commencing on the  Borrowing  date of such Term Loan or on the date on which any
Term Loan is converted  into or continued as a LIBO Rate Loan, and ending on the
date one,  two,  three,  six or, if  available,  in the  Administrative  Agent's
reasonable  determination,  nine or twelve months  thereafter as selected by the
Borrower  in  its  Borrowing  Request  or  its  Conversion/Continuation  Notice;
PROVIDED HOWEVER that:

                   (i) if any Interest  Period would otherwise end on a day that
         is not a Business Day,  that  Interest  Period shall be extended to the
         following  Business Day unless the result of such extension would be to
         carry such Interest Period into another  calendar month, in which event
         such Interest Period shall end on the preceding Business Day;

                  (ii) any Interest  Period that begins on the last Business Day
         of a  calendar  month  (or on a day for which  there is no  numerically
         corresponding  day in the  calendar  month at the end of such  Interest
         Period) shall end on the last Business Day of the calendar month at the
         end of such Interest Period;

                 (iii) no Interest  Period for any Term Loan shall extend beyond
         the Final Maturity Date for such Term Loan;

                  (iv) no Interest  Period  applicable to a Term Loan or portion
         thereof  shall extend  beyond any date upon which is due any  scheduled
         principal  payment in respect  of the Term Loans  unless the  aggregate
         principal amount of Term Loans

                                      -15-

<PAGE>
         represented by Base Rate Loans,  or by LIBO Rate Loans having  Interest
         Periods that will expire on or before such date,  equals or exceeds the
         amount of such principal payment; and

                   (v)  there  shall be no more than five  Interest  Periods  in
         effect at any one time.

         "INVESTMENTS"  means,  with respect to any Person,  all  investments by
such Person in other Persons  (including  Affiliates)  in the forms of direct or
indirect loans (including guarantees by the referent Person of, and Liens on any
assets of the referent Person  securing,  Indebtedness  or other  obligations of
other Persons), advances or capital contributions (excluding commission,  travel
and similar  advances to officers and employees  made in the ordinary  course of
business),  purchases or other  acquisitions for  consideration of Indebtedness,
Equity Interests or other securities,  together with all items that are or would
be classified as  investments  on a balance  sheet  prepared in accordance  with
GAAP.  If the Borrower or any  Restricted  Subsidiary  of the Borrower  sells or
otherwise disposes of any Equity Interests of any direct or indirect  Restricted
Subsidiary  of the Borrower  such that,  after giving effect to any such sale or
disposition,  such Person is no longer a Restricted  Subsidiary of the Borrower,
the Borrower  shall be deemed to have made an Investment on the date of any such
sale or  disposition  equal to the fair market value of the Equity  Interests of
such  Restricted  Subsidiary not sold or disposed of in an amount  determined as
provided in the final paragraph of SECTION 7.2.3.

         "KEEPWELL  AGREEMENT" means the Keepwell Agreement,  dated December 28,
1995, between the Borrower, WPSC, the Parent and the lenders party thereto.

         "LENDER  ASSIGNMENT  AGREEMENT"  means a  Lender  Assignment  Agreement
substantially in the form of EXHIBIT F hereto.

         "LENDERS" is defined in the PREAMBLE.

         "LETTER OF CREDIT FACILITY" means the Letter of Credit Agreement, dated
as of  August  22,  1994,  among  WPSC and  Citibank,  N.A.,  as the same may be
amended,   supplemented  or  otherwise   modified   including  any  refinancing,
refunding, replacement or extension thereof and whether by the same or any other
lender or group of lenders,  provided,  that the aggregate  amount of letters of
credit available thereunder may not exceed $50,000,000.

         "LETTER OF UNDERTAKING"  means that certain letter of undertaking dated
July 21,  1997 from the Parent to The Sanwa  Bank,  Limited,  as existing on the
date of this Agreement.

                                      -16-

<PAGE>
         "LIBO RATE" means, relative to any Interest Period for LIBO Rate Loans,
the rate of interest per annum determined by the Administrative  Agent to be the
arithmetic  mean  (rounded  upward  to the next  1/16th  of 1%) of the  rates of
interest per annum at which  Dollar  deposits in the  approximate  amount of the
Term Loan to be made or continued as, or converted into, a LIBO Rate Loan by the
Administrative  Agent and having a maturity  comparable to such Interest  Period
would be offered to the  Administrative  Agent in the London interbank market at
its request at approximately 11:00 a.m. (London time) two Business Days prior to
the commencement of such Interest Period.

         "LIBO  RATE  LOAN"  means a Term Loan  bearing  interest,  at all times
during an  Interest  Period  applicable  to such Term  Loan,  at a fixed rate of
interest determined by reference to the LIBO Rate (Reserve Adjusted).

         "LIBO RATE (RESERVE  ADJUSTED)" means,  relative to any Term Loan to be
made,  continued or maintained  as, or converted  into, a LIBO Rate Loan for any
Interest  Period,  the rate of interest per annum  (rounded  upwards to the next
1/100th of 1%) determined by the Administrative Agent as follows:

               LIBO Rate        =    LIBO RATE

         (Reserve Adjusted)          1.00 - LIBOR Reserve Percentage

         The LIBO Rate (Reserve  Adjusted) for any Interest Period for LIBO Rate
Loans will be adjusted  automatically as to all LIBO Rate Loans then outstanding
as of the effective date of any change in the LIBOR Reserve Percentage.

         "LIBOR OFFICE" means, relative to any Lender, the office of such Lender
designated as such in SCHEDULE II hereto or designated in the Lender  Assignment
Agreement or such other office of a Lender as shall be so  designated  from time
to time by notice from such Lender to the Borrower and the Administrative Agent,
whether or not outside the United  States,  which shall be making or maintaining
LIBO Rate Loans of such Lender hereunder.

         "LIBOR RESERVE  PERCENTAGE" means,  relative to any Interest Period for
LIBO Rate Loans,  the reserve  percentage  (expressed as a decimal) equal to the
maximum  aggregate  reserve  requirements   (including  all  basic,   emergency,
supplemental,   marginal  and  other   reserves  and  taking  into  account  any
transitional  adjustments or other  scheduled  changes in reserve  requirements)
specified  under  regulations  issued from time to time by the F.R.S.  Board and
then   applicable  to  assets  or   liabilities   consisting  of  and  including
"Eurocurrency Liabilities", as currently defined in Regulation D

                                      -17-

<PAGE>
of the F.R.S.  Board,  having a term  approximately  equal or comparable to such
Interest Period.

         "LIEN" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or  otherwise  perfected  under  applicable  law
(including any conditional sale or other title retention agreement, any lease in
the nature  thereof,  any option or other  agreement  to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

         "LOAN DOCUMENT" means this  Agreement,  the Term Notes,  the Subsidiary
Guaranty,  each Borrowing  Request,  the Fee Letter,  and each other  agreement,
document or instrument  delivered in connection with this Agreement or any other
Loan Document, whether or not specifically mentioned herein or therein.

         "MANAGEMENT  AGREEMENT"  means the  Management  Agreement  between  the
Parent and WPN Corp., as in effect on the Closing Date.

         "MARGIN STOCK" has the meaning ascribed to such term in Regulation U of
the Federal Reserve Board or any regulation  substituted  therefor, as in effect
from time to time.

         "MATERIAL  ADVERSE  EFFECT"  means a  material  adverse  effect  on the
business,  prospects,  financial  condition  or  results  of  operations  of the
Borrower and its Subsidiaries, taken as a whole.

         "MOODY'S" means Moody's Investors Service, Inc.

         "NET CASH  PROCEEDS"  means  with  respect to any  issuance  or sale of
common stock of the Borrower,  the cash proceeds of such issuance or sale net of
attorneys' fees, accountants' fees, underwriters' fees, broker's commissions and
consultant and any other fees actually incurred in connection with such issuance
or sale.

         "NET INCOME" means,  with respect to any Person,  the net income (loss)
of such Person,  determined in accordance  with GAAP and before any reduction in
respect of preferred stock dividends,  excluding, however, (a) any gain (but not
loss),  together  with any  related  provision  for  taxes on such gain (but not
loss),  realized in connection with (i) any Asset Sale  (including  dispositions
pursuant to sale and  leaseback  transactions)  or (ii) the  disposition  of any
securities by such Person or any of its

                                      -18-

<PAGE>
Restricted Subsidiaries or the extinguishment of any Indebtedness of such Person
or any of its Restricted  Subsidiaries and (b) any extraordinary or nonrecurring
gain (but not  loss),  together  with any  related  provision  for taxes on such
extraordinary or nonrecurring gain (but not loss).

         "NET  PROCEEDS"  means the  aggregate  cash  proceeds  received  by the
Borrower  or any of its  Restricted  Subsidiaries  in  respect of any Asset Sale
(including any cash received upon the sale or other  disposition of any non-cash
consideration  received in any Asset Sale), net of (without duplication) (a) the
direct  costs  relating  to such Asset Sale  (including  legal,  accounting  and
investment banking fees, sales commissions, recording fees, title transfer fees,
title insurance  premiums,  appraiser fees and costs incurred in connection with
preparing such asset for sale) and any relocation  expenses incurred as a result
thereof,  (b) taxes paid or estimated to be payable as a result  thereof  (after
taking into account any available tax credits or deductions  and any tax sharing
arrangements),   (c)  amounts  required  to  be  applied  to  the  repayment  of
Indebtedness  (other than Permitted Working Capital  Indebtedness)  secured by a
Lien on the asset or assets that were the subject of such Asset Sale and (d) any
reserve  established in accordance with GAAP or any amount placed in escrow,  in
either case for adjustment in respect of the sale price of such asset or assets,
until such time as such  reserve  is  reversed  or such  escrow  arrangement  is
terminated,  in which case Net  Proceeds  shall  include  only the amount of the
reserve so reversed or the amount  returned  to the  Borrower or its  Restricted
Subsidiaries from such escrow arrangement, as the case may be.

         "1997 SENIOR NOTE INDENTURE" means the Indenture,  dated as of November
26, 1997, among the Borrower, the Subsidiary Guarantors,  and Bank One, N.A., as
trustee, as the same may be amended, restated, amended and restated or otherwise
modified form time to time in accordance with the terms hereof and thereof.

         "1997 SENIOR NOTE OFFERING" is defined in the SECOND RECITAL.

         "1997 SENIOR  NOTES"  means,  collectively,  the 9 1/4% Series A Senior
Notes due 2007 and the 9 1/4%  Series B Senior  Notes  due 2007 of the  Borrower
issued pursuant to the 1997 Senior Note Indenture, including any senior notes of
the Borrower with substantially identical terms exchanged therefor pursuant to a
registration statement under the Securities Act of 1933.

         NON-RECOURSE  DEBT"  means  Indebtedness  (i) as to which  neither  the
Borrower nor any of its Restricted Subsidiaries (a)

                                      -19-

<PAGE>
provides  credit support of any kind  (including any  undertaking,  agreement or
instrument that would  constitute  Indebtedness),  (b) is directly or indirectly
liable (as a guarantor or otherwise)  or (c)  constitutes  the lender,  and (ii)
with respect to which no default  (including any rights that the holders thereof
may have to take enforcement  action against an Unrestricted  Subsidiary)  would
permit (upon notice, lapse of time or both) any holder of any other Indebtedness
of the Borrower or any of its  Restricted  Subsidiaries  to declare a default on
such  other  Indebtedness  or cause the  payment  thereof to be  accelerated  or
payable prior to its stated maturity.

         "NON-U.S.  LENDER" means any Lender  (including  each Assignee  Lender)
that is not (i) a citizen or resident of the United States,  (ii) a corporation,
partnership  or other  entity  created or  organized in or under the laws of the
United States or any state thereof,  or (iii) an estate or trust that is subject
to U.S. Federal income taxation regardless of the source of its income.

         "OBLIGATIONS"  means all  obligations  (monetary or  otherwise)  of the
Borrower  and each  other  Obligor  arising  under or in  connection  with  this
Agreement, the Term Notes, and each other Loan Document.

         "OBLIGOR" means the Borrower or any other Person (other than any Agent,
the Arranger, or any Lender) obligated under any Loan Document.

         "OCC"  means  Ohio  Coatings  Company,  a  Ohio  corporation,  and  its
successors and permitted assigns.

         "OFFERING  MEMORANDUM"  means the offering  memorandum of the Borrower,
dated  November  20,  1997,  in  connection  with the offer and sale of the 1997
Senior Notes.

         "OFFICER" means, with respect to any Person, the Chairman of the Board,
the Chief Executive Officer,  the President,  the Chief Operating  Officer,  the
Chief Financial Officer, the Treasurer, any Assistant Treasurer, the Controller,
the Secretary or any Vice-President of such Person.

         "OFFICER'S  CERTIFICATE"  means a  certificate  signed on behalf of the
Borrower by the principal  executive officer,  the principal  financial officer,
the treasurer or the principal  accounting  officer of the Borrower,  that meets
the requirements of SECTION 5.1.


                                      -20-

<PAGE>
         "OPINION  OF  COUNSEL"  means an  opinion  from  legal  counsel  who is
reasonably acceptable to the Administrative Agent that meets the requirements of
SECTION 5.9. The counsel may be an employee of or counsel to the  Borrower,  any
Restricted Subsidiary of the Borrower or the Administrative Agent.

         "ORGANIC DOCUMENT" means,  relative to any Obligor,  its certificate of
incorporation,  its by-laws and all  shareholder  agreements,  voting trusts and
similar  arrangements to which such Obligor is a party  applicable to any of its
authorized shares of Capital Stock.

         "PARENT"  means  WHX  Corporation,  a  Delaware  corporation,  and  its
successors and permitted assigns.

         "PARTICIPANT" is defined in SECTION 10.11.2.

         "PCC"   means   Pittsburgh-Canfield    Corporation,    a   Pennsylvania
corporation, and its successors and permitted assigns.

         "PERCENTAGE" means,  relative to any Lender, the applicable  percentage
relating to Term  Loans,  as set forth in SCHEDULE II hereto or set forth in the
Lender Assignment Agreement as such percentage may be adjusted from time to time
pursuant  to Lender  Assignment  Agreement(s)  executed  by such  Lender and its
Assignee Lender(s) and delivered pursuant to SECTION 10.11.

         "PERMITTED  INVESTMENTS" means (a) any Investment in the Borrower or in
a Wholly Owned Restricted Subsidiary of the Borrower, (b) any Investment in Cash
Equivalents,  (c) any Investment by the Borrower or any Restricted Subsidiary of
the  Borrower  in a Person  that is engaged in the same line of  business as the
Borrower  and its  Restricted  Subsidiaries  were engaged in on the date of this
Agreement  or a line of  business  or  manufacturing  or  fabricating  operation
reasonably  related thereto  (including any downstream  steel  manufacturing  or
processing   operation  or  manufacturing   or  fabricating   operation  in  the
construction  products  business)  if as a result  of such  Investment  (i) such
Person  becomes a Wholly  Owned  Restricted  Subsidiary  of the  Borrower  and a
Guarantor or (ii) such Person is merged,  consolidated  or  amalgamated  with or
into,  or  transfers  or  conveys  substantially  all of its  assets  to,  or is
liquidated  into,  the Borrower or a Wholly Owned  Restricted  Subsidiary of the
Borrower,  (d) any  Investment  made as a  result  of the  receipt  of  non-cash
consideration from (i) an Asset Sale that was made pursuant to and in compliance
with SECTION 7.2.6 or (ii) a disposition  of assets that does not  constitute an
Asset Sale, (e) any Investment  acquired solely in exchange for Equity Interests
(other than Disqualified Stock) of the Borrower, (f) Investments existing as

                                      -21-

<PAGE>
of the date of this  Agreement and (g) other  Investments  in any Person that is
engaged  in the  same  line of  business  as the  Borrower  and  its  Restricted
Subsidiaries were engaged in on the date of this Agreement or a line of business
or manufacturing or fabricating  operation reasonably related thereto (including
any downstream steel  manufacturing or processing  operation or manufacturing or
fabricating  operation in the construction  products  business) which Investment
has a fair market value (as determined by a resolution of the Board of Directors
of the  Borrower  and set forth in an  officer's  certificate  delivered  to the
Administrative  Agent),  when taken  together  with all other  investments  made
pursuant  to this  clause  (g) that are at the time  outstanding,  not to exceed
$10,000,000.

         "PERMITTED  LIENS"  means  (a)  Liens  existing  as of the date of this
Agreement; (b) Liens in favor of the Borrower and its Subsidiaries; (c) Liens on
property  of a Person  existing  at the  time  such  Person  is  merged  into or
consolidated with the Borrower or any Subsidiary of the Borrower,  PROVIDED that
such  Liens  were in  existence  prior to the  contemplation  of such  merger or
consolidation  and do not  extend to any  assets  other than those of the Person
merged  into  or  consolidated  with  the  Borrower  or any  of  its  Restricted
Subsidiaries;  (d) Liens on property existing at the time of acquisition thereof
by the Borrower or any Restricted Subsidiary of the Borrower, PROVIDED that such
Liens were in existence  prior to the  contemplation  of such  acquisition;  (e)
pledges or deposits under workmen's  compensation laws,  unemployment  insurance
laws or similar  legislation,  or good faith  deposits in connection  with bids,
tenders,  contracts  (other than for the payment of  Indebtedness)  or leases to
which such Person is a party, or deposits to secure public statutory obligations
of such Person or deposits of cash or United States  Government  bonds to secure
surety or appeal bonds to which such Person is a party,  or deposits as security
for  contested  taxes or import  duties or for the  payment of rent in each case
incurred in the ordinary course of business (f) Liens for taxes,  assessments or
governmental  charges or claims  that are not yet  delinquent  or that are being
contested  in good faith by  appropriate  proceedings  promptly  instituted  and
diligently pursued,  PROVIDED that any reserve or other appropriate provision as
shall be required in  conformity  with GAAP shall have been made  therefor,  (g)
Liens  incurred  in the  ordinary  course of  business  of the  Borrower  or any
Restricted  Subsidiary of the Borrower with respect to  obligations  that do not
exceed  $10,000,000 at any one time outstanding and that (1) are not incurred in
connection  with the  borrowing of money or the  obtaining of advances or credit
(other than trade credit in the ordinary  course of business)  and (2) do not in
the  aggregate  materially  detract from the value of the property or materially
impair the use thereof in the operation of

                                      -22-

<PAGE>
business  by the  Borrower or such  Restricted  Subsidiary;  (h) Liens  securing
Permitted Refinancing Indebtedness,  PROVIDED that the Borrower was permitted to
incur such Liens with respect to the  Indebtedness so refinanced;  and (i) minor
encroachments,  encumbrances,  easements or reservations of, or rights of others
for,  rights-of-way,  sewers,  electric lines, telegraph and telephone lines and
other similar  purposes,  or zoning or other  restrictions as to the use of real
properties  all of which do not  materially  impair the value or utility for its
intended  purposes of the real property to which they relate or Liens incidental
to the  conduct  of the  business  of such  Person  or to the  ownership  of its
properties.

         "PERMITTED  REFINANCING  INDEBTEDNESS"  means any  Indebtedness  of the
Borrower or any of its  Restricted  Subsidiaries  issued in exchange for, or the
net proceeds of which are used to extend, refinance,  renew, replace, defease or
refund other  Indebtedness  (other than Indebtedness  under the Revolving Credit
Facility) of the Borrower or any of its Restricted  Subsidiaries;  PROVIDED that
(a) the principal  amount (or accreted  value,  if applicable) of such Permitted
Refinancing  Indebtedness  does not exceed the principal  amount of (or accreted
value,  if  applicable),  plus  premium,  if any,  and accrued  interest on, the
Indebtedness so extended,  refinanced,  renewed, replaced,  defeased or refunded
(plus the amount of reasonable expenses incurred in connection  therewith);  (b)
such  Permitted  Refinancing  Indebtedness  has a final maturity date no earlier
than the final  maturity  date of, and has a Weighted  Average  Life to Maturity
equal  to or  greater  than  the  Weighted  Average  Life to  Maturity  of,  the
Indebtedness  being  extended,   refinanced,   renewed,  replaced,  defeased  or
refunded; (c) if the Indebtedness being extended, refinanced, renewed, replaced,
defeased or refunded is subordinated in right of payment to the Term Loans, such
Permitted  Refinancing  Indebtedness  is subordinated in right of payment to the
Term Loans, on terms at least as favorable,  taken as a whole, to the Lenders as
those contained in the documentation  governing the Indebtedness being extended,
refinanced,  renewed, replaced, defeased or refunded and such Indebtedness shall
not have any scheduled  principal  payment prior to the 91st day after the Final
Maturity Date and (d) such Indebtedness is incurred either by the Borrower or by
the Restricted Subsidiary who is the obligor on the Indebtedness being extended,
refinanced,  renewed, replaced, defeased or refunded;  PROVIDED, HOWEVER, that a
Restricted Subsidiary may guarantee Permitted Refinancing  Indebtedness incurred
by the Borrower,  whether or not such  Restricted  Subsidiary  was an obligor or
guarantor of the Indebtedness  being extended,  refinanced,  renewed,  replaced,
defeased or refunded; and PROVIDED,  FURTHER, that if such Permitted Refinancing
Indebtedness is subordinated to the Term Loans, such guarantee

                                      -23-

<PAGE>
shall be subordinated to such Restricted  Subsidiary's Subsidiary Guaranty to at
least the same extent.

         "PERMITTED  WORKING  CAPITAL  INDEBTEDNESS"  means  Indebtedness of the
Borrower and its Restricted Subsidiaries under the Revolving Credit Facility and
under any other agreement,  instrument, facility or arrangement that is intended
to provide working capital financing or financing for general corporate purposes
(including  any asset  securitization  facility  involving  the sale of accounts
receivable); PROVIDED that the aggregate outstanding amount of such Indebtedness
of the  Borrower and its  Restricted  Subsidiaries,  at the time of  incurrence,
shall not  exceed  greater of (a) the sum of (i) 50% of the net  aggregate  book
value of all inventory of the Borrower and its Restricted  Subsidiaries  at such
time and (ii) 80% of the net  aggregate  book value of all  accounts  receivable
(net of bad debt  expense) of the Borrower and its  Restricted  Subsidiaries  at
such time and (b) $175,000,000.

         "PERSON"  means  any  individual,  corporation,   partnership,  limited
liability  company,  joint venture,  association,  joint-stock  company,  trust,
unincorporated  organization  or government  or agency or political  subdivision
thereof  (including any  subdivision  or ongoing  business of any such entity or
substantially all of the assets of any such entity, subdivision or business).

         "PREFERRED  STOCK"  means,  as applied to the Equity  Interests  of any
corporation,  stock  of any  class  or  classes  (however  designated)  which is
preferred over shares of stock of any other class of such  corporation as to the
distribution   of  assets  on  any  voluntary  or  involuntary   liquidation  or
dissolution of such corporation or as to dividends.

         "PUBLIC EQUITY OFFERING" means an underwritten offering of common stock
of the Borrower registered under of the Securities Act.

         "QUARTERLY  PAYMENT DATE" means the fifteenth day of each March,  June,
September  and  December,  or,  if such  day is not a  Business  Day,  the  next
succeeding Business Day, commencing with December 15, 1997.

         "RECEIVABLES FACILITY" means the program for the issuance and placement
from time to time of trade receivable-backed  adjustable rate securities, all as
contemplated by that certain Pooling and Servicing Agreement, dated as of August
1, 1994, between  Wheeling-Pittsburgh  Funding,  Inc., WPSC, Bank One, Columbus,
N.A. and Wheeling-Pittsburgh Trade Receivable Master

                                      -24-

<PAGE>
Trust and that certain  Receivables  Purchase  Agreement,  dated as of August 1,
1994,  between  WPSC  and  Wheeling-Pittsburgh  Funding,  Inc.,  as each  may be
amended, supplemented or otherwise modified including any refunding, replacement
or extension thereof.

         "REPLACEMENT  ASSETS" means (x)  properties and assets (other than cash
or any Capital Stock or other  security)  that will be used in a business of the
Borrower and its  Subsidiaries  conducted on the date of this  Agreement or in a
line of business or manufacturing or fabricating  operation  reasonably  related
thereto (including any downstream steel processing or manufacturing operation or
manufacturing or fabricating operation in the construction products business) or
(y) Capital Stock of any Person that will become on the date of the  acquisition
thereof a Wholly Owned Restricted Subsidiary of the Borrower as a result of such
acquisition.

         "REQUIRED  LENDERS"  means,  at any time, (i) prior to the Closing Date
hereunder,  Lenders having at least 51% of the sum of the Term Loan  Commitments
and (ii) on and after the  Closing  Date,  Lenders  holding  at least 51% of the
principal amount of the Term Loans.

         "RESTRICTED PAYMENT" is defined in SECTION 7.2.3.

         "RESTRICTED SUBSIDIARY" of a Person means any Subsidiary of such Person
that is not an Unrestricted Subsidiary.

         "REVOLVING  CREDIT  FACILITY"  means the Second  Amended  and  Restated
Credit  Agreement,  dated as of December 28, 1995, among WPSC, the lenders party
thereto and Citibank, N.A. as agent, as the same may be amended, supplemented or
otherwise  modified  including  any  refinancing,   refunding,   replacement  or
extension  thereof  and  whether  by the same or any  other  lender or groups of
lenders.

         "S&P" means Standard & Poor's Ratings Group, a division of McGraw Hill,
Inc.

         "SEC" means the Securities and Exchange Commission.

         "SECURITIES ACT" means the Securities Act of 1933, as amended.

         "SIGNIFICANT  SUBSIDIARY" means any Restricted Subsidiary that would be
a "significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated  pursuant to the Securities  Act, as such Regulation is in effect on
the date hereof.

                                      -25-

<PAGE>
         "STATED MATURITY" means, with respect to any installment of interest or
principal  on any  series of  Indebtedness,  the date on which  such  payment of
interest or principal  was  scheduled  to be paid in the original  documentation
governing such Indebtedness, and shall not include any contingent obligations to
repay,  redeem or repurchase  any such  interest or principal  prior to the date
originally scheduled for the payment thereof.

         "STRIKE" is defined in SECTION 5.8.

         "SUBSIDIARY"  means,  with respect to any Person,  (a) any corporation,
association or other business  entity of which more than 50% of the total voting
power of shares of Capital Stock entitled  (without  regard to the occurrence of
any  contingency)  to vote in the  election of  directors,  managers or trustees
thereof is at the time owned or  controlled,  directly  or  indirectly,  by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (b) any  partnership  (i) the sole general  partner or the managing
general  partner of which is such Person or a Subsidiary  of such Person or (ii)
the  only  general  partners  of  which  are  such  Person  or of  one  or  more
Subsidiaries of such Person (or any combination thereof).

         "SUBSIDIARY GUARANTORS" means, collectively,  WPSC, PCC, WCP, Consumers
Mining Company,  Wheeling-Empire Company, Mingo Oxygen Company, WP Steel Venture
Corporation,  Champion  Metal  Products,  Inc., and each other  Subsidiary  that
becomes (or is required  pursuant  to the terms of this  Agreement  to become) a
guarantor
under the Subsidiary Guaranty.

         "SUBSIDIARY  GUARANTY" means the Guaranty  executed and delivered by an
Authorized  Officer  of each  Subsidiary  Guarantor  pursuant  to  SECTION  5.3,
substantially   in  the  form  of  EXHIBIT  D  attached   hereto,   as  amended,
supplemented, amended and restated or otherwise modified from time to time.

         "SYNDICATION  AGENT" is defined in the PREAMBLE and includes each other
Person as shall have  subsequently  been appointed as the successor  Syndication
Agent pursuant to SECTION 9.4.

         "TAX SHARING  AGREEMENT"  means the Tax Sharing  Agreement  between the
Borrower and the Parent as in effect on the Closing Date.

         "TAXES" is defined in SECTION 4.6.

         "TERM FACILITY" is defined in the FOURTH RECITAL.

         "TERM LOAN" is defined in SECTION 2.1.1.

                                      -26-

<PAGE>
         "TERM LOAN COMMITMENT" is defined in SECTION 2.1.1.

         "TERM LOAN COMMITMENT AMOUNT" means $75,000,000.

         "TERM LOAN  COMMITMENT  TERMINATION  DATE"  means the  earliest  of (i)
November  30,  1997,  if the Term  Loans  have not been made on or prior to such
date, (ii) the Closing Date  (immediately  after the making of the Term Loans on
such date), and (iii) the date on which any Commitment Termination Event occurs.

         "TERM  NOTE" means a  promissory  note of the  Borrower  payable to the
order of any Lender,  in the form of EXHIBIT A hereto (as such  promissory  note
may be amended,  endorsed or otherwise  modified from time to time),  evidencing
the  aggregate  Indebtedness  of the  Borrower  to such  Lender  resulting  from
outstanding  Term Loans, and also means all other promissory notes accepted from
time to time in substitution therefor or renewal thereof.

         "TRANSACTION  DOCUMENTS"  means  the  Revolving  Credit  Facility,  the
Keepwell Agreement, the Management Agreement, each WHX Agreement, each agreement
pertaining to the Receivables  Facility and the Letter of Credit  Facility,  the
Letter of Undertaking, the 1997 Senior Note Indenture, the 1997 Senior Notes and
all other agreements, documents, instruments,  certificates,  filings, consents,
approvals,  board of directors resolutions and opinions furnished pursuant to or
in connection  with the Existing  Senior Note  Defeasance  and the  transactions
contemplated  hereby or  thereby,  each as  amended,  supplemented,  amended and
restated or otherwise modified from time to time as permitted in accordance with
the terms hereof or of any other Loan Document.

         "TYPE" means,  relative to any Term Loan, the portion thereof,  if any,
being maintained as a Base Rate Loan or a LIBO Rate Loan.

         "UNIMAST"  means  Unimast  Incorporated,  an Ohio  corporation  and its
successors and permitted assigns.

         "UNITED STATES" or "U.S." means the United States of America, its fifty
states and the District of Columbia.

         "UNRESTRICTED  SUBSIDIARY"  means any Subsidiary  that is designated by
the Board of Directors of the Borrower as an Unrestricted Subsidiary pursuant to
a resolution of the Board of Directors of the  Borrower,  but only to the extent
that such Subsidiary (a) has no Indebtedness  other than Non-Recourse  Debt, (b)
is not party to any agreement,  contract,  arrangement or understanding with the
Borrower or any Restricted Subsidiary of

                                      -27-

<PAGE>
the Borrower unless such agreement,  contract, arrangement or understanding does
not violate the terms of SECTION  7.2.8,  (c) is a Person with  respect to which
neither the Borrower nor any of its  Restricted  Subsidiaries  has any direct or
indirect  obligation (i) to subscribe for additional Equity Interests or (ii) to
maintain or preserve such Person's  financial  condition or to cause such Person
to achieve any specified levels of operating  results,  in each case,  except to
the extent  otherwise  permitted by this Agreement.  Any such designation by the
Board of  Directors of the  Borrower  shall be  evidenced to the  Administrative
Agent by filing with the Administrative Agent a certified copy of the resolution
giving effect to such designation and an officers'  certificate  certifying that
such designation  complied with the foregoing conditions and was permitted under
SECTION 7.2.3. If, at any time, any  Unrestricted  Subsidiary would fail to meet
the foregoing  requirements as an Unrestricted  Subsidiary,  it shall thereafter
cease to be an  Unrestricted  Subsidiary  for purposes of this Agreement and any
Indebtedness of such  Subsidiary  shall be deemed to be incurred by a Restricted
Subsidiary  of the Borrower as of such date (and,  if such  Indebtedness  is not
permitted to be incurred as of such date under SECTION 7.2.1, the Borrower shall
be in default of such  covenant).  The Board of Directors of the Borrower may at
any time designate any  Unrestricted  Subsidiary to be a Restricted  Subsidiary;
PROVIDED,  HOWEVER, that such designation shall be deemed to be an incurrence of
Indebtedness  by a  Restricted  Subsidiary  of the  Borrower of any  outstanding
Indebtedness of such Unrestricted  Subsidiary and such designation shall only be
permitted if (A) such  Indebtedness  is permitted  under the covenant  described
under  SECTION  7.2.1,  hereof,  calculated  on a pro  forma  basis  as if  such
designation had occurred at the beginning of the four-quarter  reference period,
and (B) no Default  or Event of Default  would be in  existence  following  such
designation.

         "U.S. GOVERNMENT OBLIGATIONS" means direct,  fixed-rate obligations (or
certificates  representing  an ownership  interest in such  obligations)  of the
United States of America (including any agency or  instrumentality  thereof) for
the  payment of which the full faith and credit of the United  States of America
is pledged, which are not callable and which mature (or may be put to the issuer
by the holder at no less than par) no later than the Final  Maturity Date of the
Term Loans.

         "WCP"  means   Wheeling   Construction   Products,   Inc.,  a  Delaware
corporation and its successors and permitted assigns.

         "WEIGHTED  AVERAGE  LIFE  TO  MATURITY"  means,  when  applied  to  any
Indebtedness at any date, the number of years obtained by

                                      -28-

<PAGE>
dividing (a) the sum of the products  obtained by multiplying  (i) the amount of
each then remaining installment, sinking fund, serial maturity or other required
payments of principal,  including payment at final maturity, in respect thereof,
by (ii) the number of years  (calculated to the nearest  one-twelfth)  that will
elapse  between  such  date  and the  making  of such  payment,  by (b) the then
outstanding principal amount of such Indebtedness.

         "WHEELING-NISSHIN" means Wheeling-Nisshin, Inc., a Delaware corporation
and its successors and permitted assigns..

         "WHOLLY OWNED  RESTRICTED  SUBSIDIARY" of any Person means a Restricted
Subsidiary  of  such  Person  all of the  outstanding  Capital  Stock  or  other
ownership interests of which (other than directors'  qualifying shares) shall at
the time be owned  by such  Person  or by one or more  Wholly  Owned  Restricted
Subsidiaries of such Person.

         "WPSC"  means   Wheeling-Pittsburgh   Steel  Corporation,   a  Delaware
corporation.

         "WHX AGREEMENTS" mean (i) the Intercreditor  Agreement and (ii) the Tax
Sharing Agreement, in each case as in effect on the date of this Agreement.

         SECTION  1.2. USE OF DEFINED  TERMS.  Unless  otherwise  defined or the
context  otherwise  requires,  terms for which  meanings  are  provided  in this
Agreement  shall have such meanings when used in the Disclosure  Schedule and in
each other Loan Document,  notice and other communication delivered from time to
time in connection with this Agreement or any other Loan Document.

         SECTION 1.3. CROSS-REFERENCES.  Unless otherwise specified,  references
in this  Agreement and in each other Loan Document to any Article or Section are
references  to such  Article  or Section  of this  Agreement  or such other Loan
Document, as the case may be, and, unless otherwise specified, references in any
Article,  Section or definition  to any clause are  references to such clause of
such Article, Section or definition.

         SECTION 1.4. ACCOUNTING AND FINANCIAL DETERMINATIONS.  Unless otherwise
specified,  all accounting terms used herein or in any other Loan Document shall
be interpreted,  all accounting  determinations  and  computations  hereunder or
thereunder shall be made, and all financial  statements required to be delivered
hereunder or thereunder  shall be prepared in accordance  with, GAAP and, unless
otherwise expressly provided herein, shall be

                                      -29-

<PAGE>
computed or determined on a consolidated basis and without duplication.

         SECTION 1.5.  OFFICERS'  CERTIFICATES  AND  OPINIONS.  Every  Officers'
Certificate or Opinion of Counsel with respect to compliance with a condition or
covenant  provided  for in this  Agreement or any other Loan  Document  shall be
addressed to the Administrative Agent and each of the Lenders and shall include:

                   (a) a statement that each individual signing such certificate
         or opinion has read such  covenant  or  condition  and the  definitions
         herein relating thereto;

                   (b) a brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon  which the  statements  or opinion
         contained in such certificate or opinion are based;

                   (c) a statement that, in the opinion of each such individual,
         he has made such examination or investigation as is necessary to enable
         him to express an informed  opinion as to whether or not such  covenant
         or condition has been complied with; and

                   (d) a statement  as to  whether,  in the opinion of each such
         individual, such condition or covenant has been complied with.

Absent any actual knowledge to the contrary,  the Administrative  Agent may rely
on any such certificate without further inquiry.


                                   ARTICLE II

                COMMITMENTS, BORROWING PROCEDURES AND TERM NOTES

         SECTION 2.1. COMMITMENTS. On the terms and subject to the conditions of
this Agreement  (including ARTICLE V), each Lender severally agrees to make Term
Loans pursuant to the Term Loan Commitments described in this Section.

         SECTION  2.1.1.  TERM LOAN  COMMITMENTS.  In a single  Borrowing on the
Closing  Date,  which shall be a Business Day  occurring  prior to the Term Loan
Commitment  Termination  Date,  each  Lender will make loans  (relative  to such
Lender,  its "TERM LOANS") to the Borrower equal to such Lender's  Percentage of
the aggregate amount of the Borrowing of Term Loans requested by the Borrower to
be made on such day with the  commitment  of each  such  Lender to make the Term
Loans described in this Section referred

                                      -30-

<PAGE>
to as its "TERM LOAN COMMITMENT". No amounts paid or prepaid with respect to any
Term Loans may be reborrowed.

         SECTION  2.1.2.  LENDERS  NOT  PERMITTED  OR  REQUIRED TO MAKE THE TERM
LOANS.  No Lender shall be permitted or required to, and the Borrower  shall not
request any Lender to, make any Term Loan on the Closing  Date if,  after giving
effect thereto, the aggregate original principal amount of all the Term Loans

                  (a) of all  Lenders  would  exceed  the Term  Loan  Commitment
Amount; or

                  (b) of such Lender would exceed such  Lender's  Percentage  of
the Term Loan Commitment Amount.

         SECTION  2.2.  BORROWING   PROCEDURES  AND  FUNDING   MAINTENANCE.   By
delivering a Borrowing  Request to the  Administrative  Agent on or before 10:00
a.m.  (New York City time) on a Business  Day, the Borrower may request,  on not
less than one  Business  Day's  notice (in the case of Base Rate Loans) or three
Business Days' notice (in the case of LIBO Rate Loans), that a Borrowing be made
on the  Closing  Date.  On the  terms  and  subject  to the  conditions  of this
Agreement,  each  Borrowing  shall be comprised  of the type of Term Loans,  and
shall be made on the Business Day,  specified in such Borrowing  Request.  On or
before  11:00 a.m.  (New York City time) on such  Business Day each Lender shall
deposit with the Administrative  Agent same day funds in an amount equal to such
Lender's Percentage of the requested Borrowing.  Such deposit will be made to an
account which the Administrative Agent shall specify from time to time by notice
to the  Lenders.  To the  extent  funds  are  received  from  the  Lenders,  the
Administrative  Agent shall make such funds  available  to the  Borrower by wire
transfer to the  accounts  the Borrower  shall have  specified in its  Borrowing
Request.  No Lender's  obligation to make any Term Loan shall be affected by any
other Lender's failure to make any Term Loan.

         SECTION 2.3.  CONTINUATION  AND CONVERSION  ELECTIONS.  By delivering a
Continuation/Conversion  Notice to the  Administrative  Agent on or before 10:00
a.m.  (New York City time) on a Business Day, the Borrower may from time to time
irrevocably  elect, on not less than one Business Day's notice (in the case of a
conversion of LIBO Rate Loans to Base Rate Loans) or three Business Days' notice
(in the case of a  continuation  of LIBO Rate Loans or a conversion of Base Rate
Loans into LIBO Rate Loans) nor more than five  Business  Days' notice that all,
or any portion in a minimum amount of $5,000,000 or any larger integral multiple
of  $1,000,000,  be, in the case of Base Rate  Loans,  converted  into LIBO Rate
Loans or a minimum amount of $5,000,000 or any larger

                                      -31-

<PAGE>
integral multiple of $1,000,000,  in the case of LIBO Rate Loans, converted into
Base Rate Loans or continued as LIBO Rate Loans (in the absence of delivery of a
Continuation/Conversion Notice with respect to any LIBO Rate Loan at least three
Business  Days  before the last day of the then  current  Interest  Period  with
respect  thereto,  such LIBO Rate Loan  shall,  on such last day,  automatically
convert to a Base Rate Loan);  PROVIDED,  HOWEVER, that (x) each such conversion
or continuation  shall be pro rated among the applicable  outstanding Term Loans
of all Lenders,  and (y) no portion of the outstanding  principal  amount of any
Term Loans may be continued as, or be converted  into,  LIBO Rate Loans when any
Default has occurred and is continuing.

         SECTION  2.4.  FUNDING.  Each Lender may, if it so elects,  fulfill its
obligation to make, continue or convert LIBO Rate Loans hereunder by causing one
of its foreign  branches or Affiliates  (or an  international  banking  facility
created by such  Lender)  to make or  maintain  such LIBO Rate  Loan;  PROVIDED,
HOWEVER,  that such LIBO Rate Loan shall nonetheless be deemed to have been made
and to be held by such Lender,  and the obligation of the Borrower to repay such
LIBO Rate Loan shall  nevertheless  be to such  Lender  for the  account of such
foreign branch,  Affiliate or international banking facility.  In addition,  the
Borrower hereby consents and agrees that, for purposes of any  determination  to
be made for purposes of SECTION 4.1,  4.2, 4.3 or 4.4, it shall be  conclusively
assumed  that each  Lender  elected  to fund all LIBO Rate  Loans by  purchasing
Dollar deposits in its LIBOR Office's interbank eurodollar market.

         SECTION 2.5.  TERM NOTES.  Each Lender's Term Loans under its Term Loan
Commitment shall be evidenced by a Term Note payable to the order of such Lender
in a maximum principal amount equal to such Lender's  Percentage of the original
Term Loan Commitment  Amount.  The Borrower hereby  irrevocably  authorizes each
Lender to make (or cause to be made) appropriate  notations on the grid attached
to  such  Lender's  Term  Note  (or on any  continuation  of such  grid),  which
notations,  if made,  shall  evidence,  INTER ALIA, the date of, the outstanding
principal amount of, and the interest rate and Interest Period applicable to the
Term Loans evidenced thereby.  Such notations shall be conclusive and binding on
the Borrower absent manifest error;  PROVIDED,  HOWEVER, that the failure of any
Lender  to make any such  notations  shall  not limit or  otherwise  affect  any
Obligations of the Borrower or any other Obligor.



                                      -32-

<PAGE>
                                   ARTICLE III

                   REPAYMENTS, PREPAYMENTS, INTEREST AND FEES

         SECTION 3.1.  REPAYMENTS AND PREPAYMENTS; APPLICATION.

         SECTION 3.1.1. REPAYMENTS AND PREPAYMENTS.  The Borrower shall repay in
full the unpaid  principal amount of each Term Loan upon the Final Maturity Date
therefor. Prior thereto, the Borrower that:

                  (a) may, from time to time on any Business Day occurring after
         November 15, 1998 (it being  acknowledged  and agreed that the Borrower
         shall not have the right, directly or indirectly, to voluntarily prepay
         the  Term  Loans  prior  to  November  15,  1998),   make  a  voluntary
         prepayment, in whole or in part, of the outstanding principal amount of
         any Term Loans; PROVIDED, HOWEVER, that

                           (i) any such prepayment  shall be made PRO RATA among
                  Term  Loans of the same type and,  if  applicable,  having the
                  same Interest Period of all Lenders;

                           (ii) the  Borrower  shall  comply with SECTION 4.4 in
                  the event  that any LIBO Rate Loan is prepaid on any day other
                  than the last day of the Interest Period for such Term Loan;

                           (iii) all such voluntary prepayments shall require at
                  least one Business Day's notice in the case of Base Rate Loans
                  and  three  Business  Days'  notice  in the case of LIBO  Rate
                  Loans,  but no more than five Business  Days' notice,  in each
                  case in writing to the Administrative Agent;

                           (iv) all such voluntary partial prepayments shall be,
                  in the case of LIBO Rate Loans, in an aggregate minimum amount
                  of  $5,000,000 or any larger  integral  multiple of $1,000,000
                  and, in the case of Base Rate Loans,  in an aggregate  minimum
                  amount  of  $5,000,000  or any  larger  integral  multiple  of
                  $1,000,000  or in the aggregate  principal  amount of all Term
                  Loans of the type then outstanding; and

                           (v) any voluntary prepayment of Term Loans made prior
                  to  November  15,  2000 shall be  subject to the  payment of a
                  premium, as set forth below:


                                      -33-

<PAGE>
                                    (A)  2.0% of the  principal  amount  of Term
                           Loans  prepaid  pursuant  to this  CLAUSE (A) of this
                           Section on and  subsequent  to November  15, 1998 and
                           prior to November 15, 1999; and

                                    (B)  1.0% of the  principal  amount  of Term
                           Loans  prepaid  pursuant  to this  CLAUSE (A) of this
                           Section on and  subsequent  to November  15, 1999 and
                           prior to November 15, 2000;

                  (b) may,  notwithstanding the provisions of CLAUSE (A) of this
         Section,  from time to time on any Business Day prior to or on November
         15, 1998,  make a voluntary  prepayment of up to 35% of the outstanding
         principal  amount of all Term  Loans with net cash  proceeds  of one or
         more  Public  Equity  Offerings  at  109.25%  of the  principal  amount
         thereof,  plus accrued and unpaid interest and prepayment  premium,  if
         any, thereon to the date of such prepayment;  PROVIDED,  HOWEVER,  that
         (i) immediately after giving effect to such prepayment, at least 65% of
         the  aggregate  original  principal  amount of Term Loans shall  remain
         outstanding and (ii) such prepayment  shall occur no later than 30 days
         following the date of the consummation of such Public Equity Offering;

                  (c)  shall,  no later  than 30 days from any date on which the
         aggregate amount of Excess Proceeds from Asset Sales not used to reduce
         Indebtedness  or acquire  Replacement  Assets pursuant to SECTION 7.2.6
         exceeds  $20,000,000,  apply (subject to SECTION 3.1.2), the Asset Sale
         Amount to prepay the Term Loans;

                  (d) shall, subject to SECTION 3.1.2, on each Change of Control
         Prepayment  Date,  make a  mandatory  prepayment  of the Term  Loans in
         connection  with the  occurrence  of any Change of  Control  Prepayment
         Event in the principal amount required to be prepaid in respect of such
         Change of Control Prepayment Event; and

                  (e)  shall,  immediately  upon the  acceleration  of the Final
         Maturity  Date of any Term Loans  pursuant  to SECTION  8.2,  repay all
         outstanding Term Loans, unless, pursuant to SECTION 8.2, only a portion
         of all Term  Loans are so  accelerated  (in which  case the  portion so
         accelerated shall be so prepaid).

Each prepayment of any Term Loans made pursuant to this Section shall be without
premium or penalty,  except as may be required by CLAUSES (A)(V), (B) and (D) of
this Section and/or SECTION 4.4.

                                      -34-

<PAGE>
         SECTION 3.1.2. APPLICATION. Amounts prepaid and repaid shall be applied
as set forth in this Section.

                  (a) Each  prepayment  or  repayment  of  principal of the Term
         Loans shall be applied,  to the extent of such prepayment or repayment,
         FIRST,  to the principal  amount thereof being  maintained as Base Rate
         Loans, and SECOND,  to the principal amount thereof being maintained as
         LIBO Rate Loans.

                  (b) Each  prepayment of Term Loans made pursuant to CLAUSE (D)
         of SECTION  3.1.1 (a "CHANGE OF  CONTROL  PREPAYMENT  EVENT")  shall be
         applied to all or any portion (in an integral  multiple of  $1,000,000)
         of such  Lender's  Term  Loans  at a cash  price  equal  to 101% of the
         principal  amount of such Lender's Term Loans,  plus accrued and unpaid
         interest  and  prepayment  premium,  if  any,  thereon  to the  date of
         prepayment (the "CHANGE OF CONTROL PREPAYMENT PRICE").

                  (c) Each Lender  will have the right to refuse any  prepayment
         of Term Loans made  pursuant to CLAUSES (C) or (D) of SECTION  3.1.1 by
         giving  written  notice of such  refusal  to the  Administrative  Agent
         (which the Administrative Agent shall promptly deliver to the Borrower)
         no later  than  the  close  of  business  on the  second  Business  Day
         preceding  the  Asset  Sale   Prepayment  Date  or  Change  of  Control
         Prepayment Date, as the case may be (and unless such notice is received
         by the  Administrative  Agent, each Lender will be required to have its
         Term  Loans  prepaid,  and the  Borrower's  obligation  to prepay  such
         Lender's Term Loans shall be discharged with the Administrative Agent's
         delivery of such notice to the Borrower).

         SECTION 3.2. INTEREST PROVISIONS. Interest on the outstanding principal
amount of the Term Loans  shall  accrue and be payable in  accordance  with this
Section.

         SECTION 3.2.1.  RATES. Each Base Rate Loan shall accrue interest on the
unpaid  principal  amount  thereof for each day from and  including the day upon
which such was made or converted to a Base Rate Loan to but  excluding  the date
such Term Loan is  repaid or  converted  to a LIBO Rate Loan at a rate per annum
equal to the sum of the  Alternate  Base  Rate for such day plus the  Applicable
Margin for such Term Loan on such day. Each LIBO Rate Loan shall accrue interest
on the unpaid  principal amount thereof for each day during each Interest Period
applicable  thereto  at a rate  per  annum  equal  to the sum of the  LIBO  Rate
(Reserve  Adjusted) for such Interest Period plus the Applicable Margin for such
Term Loan on such day. All LIBO Rate Loans shall bear interest from

                                      -35-

<PAGE>
and  including  the  first  day of the  applicable  Interest  Period to (but not
including) the last day of such Interest  Period at the interest rate determined
as applicable to such LIBO Rate Loan.

         SECTION 3.2.2. POST-MATURITY RATES. After the date any principal amount
of any Term Loan is due and payable  (whether on the Final Maturity  Date,  upon
acceleration  or  otherwise),  or after any  other  monetary  Obligation  of the
Borrower shall have become due and payable,  the Borrower shall pay, but only to
the extent permitted by law, interest (after as well as before judgment) on such
amounts  at a rate per annum  equal to the rate that would  otherwise  have been
applicable to Base Rate Loans plus 2%.

         SECTION 3.2.3. PAYMENT DATES.  Interest accrued on each Term Loan shall
be payable, without duplication:

                  (a)      on the Final Maturity Date therefor;

                  (b) on the date of any payment or  prepayment,  in whole or in
         part, of principal outstanding on such Term Loan;

                  (c) with respect to Base Rate Loans, on each Quarterly Payment
         Date occurring after the Closing Date;

                  (d) with  respect to LIBO Rate Loans,  on the last day of each
         applicable  Interest  Period (and, if such Interest Period shall exceed
         three months,  at intervals of three months after the first day of such
         Interest Period);

                  (e) with  respect  to the  principal  amount  of any Base Rate
         Loans  converted  into LIBO Rate Loans on a day when interest would not
         otherwise have been payable pursuant to CLAUSE (C), on the date of such
         conversion; and

                  (f) on that portion of any Term Loans the Final  Maturity Date
         of which is accelerated  pursuant to SECTION 8.2, immediately upon such
         acceleration.

Interest accrued on Term Loans or other monetary  Obligations arising under this
Agreement  or any other  Loan  Document  after  the date such  amount is due and
payable  (whether on the Final Maturity Date,  upon  acceleration  or otherwise)
shall be payable upon demand.

         SECTION 3.3.  FEES.  The  Borrower  agrees to pay the fees set forth in
this Section. All such fees shall be non-refundable.


                                      -36-

<PAGE>
         SECTION  3.3.1.  ARRANGEMENT,   STRUCTURING  AND  COMMITMENT  FEES.  In
accordance with the Fee Letter,  the Borrower shall pay on the Effective Date to
each of the Arranger and the Syndication Agent and the  Documentation  Agent for
its account their  applicable  portion of the  arrangement  and  structuring fee
referred to therein and, for the account of the  Arranger,  the  commitment  fee
referred to therein.

         SECTION 3.3.2.  ADMINISTRATIVE AGENT FEE. The Borrower agrees to pay an
annual  administration fee to the Administrative  Agent, for its own account, in
the amounts  mutually  agreed to between  the  Borrower  and the  Administrative
Agent, payable in advance on the Closing Date and annually thereafter.

                                   ARTICLE IV

                     CERTAIN LIBO RATE AND OTHER PROVISIONS

         SECTION 4.1. LIBO RATE LENDING UNLAWFUL.  If any Lender shall determine
(which determination shall, upon notice thereof to the Borrower and the Lenders,
be  conclusive  and binding on the  Borrower)  that the  introduction  of or any
change in or in the interpretation of any law makes it unlawful,  or any central
bank or other  governmental  authority  asserts  that it is  unlawful,  for such
Lender to make,  continue or  maintain  any Term Loan as, or to convert any Term
Loan into, a LIBO Rate Loan of a certain type, the obligations of all Lenders to
make,  continue,  maintain  or  convert  any such Term  Loans  shall,  upon such
determination,  forthwith  be  suspended  until  such  Lender  shall  notify the
Administrative  Agent that the  circumstances  causing such suspension no longer
exist,  and all LIBO Rate Loans of such type shall  automatically  convert  into
Base Rate Loans at the end of the then  current  Interest  Periods  with respect
thereto or sooner, if required by such law or assertion.

         SECTION 4.2. DEPOSITS  UNAVAILABLE.  If the Administrative  Agent shall
have  determined  that (i) Dollar  deposits in the  relevant  amount and for the
relevant  Interest Period are not available to the  Administrative  Agent in its
relevant market, or (ii) by reason of circumstances affecting the Administrative
Agent's  relevant  market,  adequate  means do not  exist for  ascertaining  the
interest rate  applicable  hereunder to LIBO Rate Loans,  then, upon notice from
the Administrative Agent to the Borrower and the Lenders, the obligations of all
Lenders under SECTION 2.3 and SECTION 2.4 to make or continue any Term Loans as,
or to convert any Term Loans into,  LIBO Rate Loans shall forthwith be suspended
until the Administrative Agent shall

                                      -37-

<PAGE>
notify  the  Borrower  and the  Lenders  that  the  circumstances  causing  such
suspension no longer exist.

         SECTION 4.3.  INCREASED LIBO RATE LOAN COSTS,  ETC. The Borrower agrees
to reimburse  each Lender for any actual  increase to such Lender in the cost to
such Lender of, or any  reduction  in the amount of any sum  receivable  by such
Lender in respect of, making, continuing or maintaining (or of its obligation to
make,  continue  or  maintain)  any Term Loans as, or of  converting  (or of its
obligation to convert) any Term Loans into,  LIBO Rate Loans.  Such Lender shall
promptly  notify the  Administrative  Agent and the  Borrower  in writing of the
occurrence of any such event,  such notice to state, in reasonable  detail,  the
reasons  therefor and the additional  amount  required fully to compensate  such
Lender for such increased cost or reduced amount.  Such additional amounts shall
be payable by the  Borrower  directly  to such  Lender  within  five days of its
receipt of such notice, and such notice shall, in the absence of manifest error,
be conclusive and binding on the Borrower.

         SECTION 4.4.  FUNDING  LOSSES.  In the event any Lender shall incur any
loss or  expense  (including  any loss or  expense  incurred  by  reason  of the
liquidation or  reemployment  of deposits or other funds acquired by such Lender
to make,  continue or maintain any portion of the  principal  amount of any Term
Loan as, or to  convert  any  portion of the  principal  amount of any Term Loan
into,  a LIBO  Rate  Loan) as a result of (i) any  conversion  or  repayment  or
prepayment of the  principal  amount of any LIBO Rate Loans on a date other than
the  scheduled  last day of the  Interest  Period  applicable  thereto,  whether
pursuant to SECTION 3.1 or otherwise, (ii) Borrower's failure to borrow any Term
Loans as LIBO Rate Loans in accordance with the Borrowing Request  therefor,  or
(iii)  Borrower's  failure to continue,  or to convert Base Rate Loans into LIBO
Rate Loans in accordance with the Continuation/Conversion Notice therefor, then,
upon the  written  notice  of such  Lender to the  Borrower  (with a copy to the
Administrative  Agent),  the  Borrower  shall,  within  five days of its receipt
thereof,  pay  directly to such  Lender  such amount as will (in the  reasonable
determination  of such Lender)  reimburse  such Lender for such loss or expense.
Such written  notice (which shall  include  calculations  in reasonable  detail)
shall,  in the  absence of  manifest  error,  be  conclusive  and binding on the
Borrower.

         SECTION  4.5.  INCREASED  CAPITAL  COSTS.  If  any  change  in,  or the
introduction,  adoption,  effectiveness,  interpretation,   reinterpretation  or
phase-in of, any law or regulation,  directive,  guideline,  decision or request
(whether or not having the force of law) of any court,  central bank,  regulator
or other

                                      -38-

<PAGE>
governmental authority affects or would affect the amount of capital required or
expected to be maintained by any Lender or any Person  controlling  such Lender,
and such Lender  determines (in its sole and absolute  discretion) that the rate
of return on its or such  controlling  Person's  capital as a consequence of its
Term Loan Commitment or the Term Loans made by such Lender is reduced to a level
below that which such Lender or such controlling  Person could have achieved but
for the occurrence of any such circumstance,  then, in any such case upon notice
from time to time by such Lender to the Borrower, the Borrower shall immediately
pay directly to such Lender  additional  amounts  sufficient to compensate  such
Lender or such  controlling  Person  for such  reduction  in rate of  return.  A
certificate  of  such  Lender  as to  any  such  additional  amount  or  amounts
(including  calculations  thereof in reasonable detail) shall, in the absence of
manifest error, be conclusive and binding on the Borrower.  In determining  such
amount,  such Lender may use any method of averaging and attribution that it (in
its sole and absolute discretion) shall deem applicable.

         SECTION 4.6.  TAXES.  All payments by the Borrower of principal of, and
interest on, the Term Loans and all other  amounts  payable  hereunder  shall be
made free and clear of and without  deduction for any present or future  income,
excise, stamp or franchise taxes and other taxes, fees, duties,  withholdings or
other  charges of any nature  whatsoever  imposed by any taxing  authority,  but
excluding  franchise  taxes and taxes imposed on or measured by any Lender's net
income or receipts (such non- excluded items being called "TAXES"). In the event
that any  withholding  or deduction  from any payment to be made by the Borrower
hereunder is required in respect of any Taxes  pursuant to any  applicable  law,
rule or regulation, then the Borrower will

                  (a)      pay directly to the relevant authority the full
         amount required to be so withheld or deducted;

                  (b) promptly forward to the  Administrative  Agent an official
         receipt or other documentation satisfactory to the Administrative Agent
         evidencing such payment to such authority; and

                  (c) pay to the  Administrative  Agent for the  account  of the
         Lenders  such  additional  amount or amounts as is  necessary to ensure
         that the net amount  actually  received  by each  Lender will equal the
         full amount such Lender would have received had no such  withholding or
         deduction been required.


                                      -39-

<PAGE>
Moreover, if any Taxes are directly asserted against the Administrative Agent or
any Lender with respect to any payment received by the  Administrative  Agent or
such  Lender  hereunder,  the  Administrative  Agent or such Lender may pay such
Taxes and the Borrower will promptly pay such additional  amounts (including any
penalties,  interest or  expenses)  as is necessary in order that the net amount
received by such person after the payment of such Taxes  (including any Taxes on
such  additional  amount) shall equal the amount such person would have received
had not such Taxes been asserted.

         If the  Borrower  fails to pay any  Taxes  when due to the  appropriate
taxing authority or fails to remit to the Administrative  Agent, for the account
of the respective Lenders,  the required receipts or other required  documentary
evidence,  the Borrower shall indemnify the Lenders for any  incremental  Taxes,
interest or penalties  that may become  payable by any Lender as a result of any
such failure.  For purposes of this  Section,  a  distribution  hereunder by the
Administrative  Agent or any Lender to or for the account of any Lender shall be
deemed a payment by the Borrower.

         Upon the request of the  Borrower  or the  Administrative  Agent,  each
Lender that is organized under the laws of a jurisdiction  other than the United
States  shall,  prior  to the due date of any  payments  under  the Term  Notes,
execute and deliver to the Borrower and the  Administrative  Agent,  on or about
the  first  scheduled  payment  date in each  Fiscal  Year,  one or more (as the
Borrower or the  Administrative  Agent may  reasonably  request)  United  States
Internal  Revenue  Service  Forms  4224 or  Forms  1001 or such  other  forms or
documents (or successor forms or documents),  appropriately completed, as may be
applicable to establish the extent, if any, to which a payment to such Lender is
exempt from withholding or deduction of Taxes.

         SECTION 4.7. PAYMENTS,  COMPUTATIONS,  ETC. Unless otherwise  expressly
provided,  all  payments  by or on  behalf  of the  Borrower  pursuant  to  this
Agreement,  the  Term  Notes or any  other  Loan  Document  shall be made by the
Borrower to the  Administrative  Agent for the PRO RATA  account of the Lenders,
Agents or Arranger,  as applicable,  entitled to receive such payment.  All such
payments required to be made to the Administrative  Agent shall be made, without
setoff,  deduction  or  counterclaim,  not later than 11:00 a.m.  (New York City
time) on the date  due,  in same day or  immediately  available  funds,  to such
account as the Administrative Agent shall specify from time to time by notice to
the  Borrower.  Funds  received  after  that  time  shall be deemed to have been
received by the  Administrative  Agent on the next succeeding  Business Day. The
Administrative Agent shall promptly

                                      -40-

<PAGE>
remit in same day funds to each Lender,  Agent or Arranger,  as the case may be,
its share, if any, of such payments received by the Administrative Agent for the
account of such Lender, Agent or Arranger,  as the case may be. All interest and
fees shall be computed on the basis of the actual number of days  (including the
first day but excluding the last day) occurring during the period for which such
interest or fee is payable over a year comprised of 360 days (or, in the case of
interest on a Base Rate Loan that is not  calculated  at the Federal Funds Rate,
365 days or, if  appropriate,  366 days).  Whenever any payment to be made shall
otherwise  be due on a day  which is not a  Business  Day,  such  payment  shall
(except  as  otherwise  required  by CLAUSE  (I) of the  definition  of the term
"INTEREST  PERIOD"  with  respect  to LIBO  Rate  Loans)  be  made  on the  next
succeeding  Business  Day and  such  extension  of time  shall  be  included  in
computing interest and fees, if any, in connection with such payment.

         SECTION  4.8.  SHARING  OF  PAYMENTS.  If any Lender  shall  obtain any
payment or other recovery  (whether  voluntary,  involuntary,  by application of
setoff or  otherwise)  on account of any Term Loan (other  than  pursuant to the
terms of SECTIONS  4.3, 4.4 and 4.5) in excess of its PRO RATA share of payments
then or therewith  obtained by all Lenders entitled  thereto,  such Lender shall
purchase  from the other Lenders such  participations  in the Term Loans made by
them as shall be necessary to cause such  purchasing  Lender to share the excess
payment or other recovery ratably with each of them; PROVIDED,  HOWEVER, that if
all or any  portion  of the  excess  payment  or other  recovery  is  thereafter
recovered from such purchasing  Lender, the purchase shall be rescinded and each
Lender which has sold a  participation  to the purchasing  Lender shall repay to
the purchasing  Lender the purchase price to the ratable extent of such recovery
together with an amount equal to such selling  Lender's ratable share (according
to the proportion of (i) the amount of such selling Lender's required  repayment
to the purchasing  Lender in respect of such recovery,  TO (ii) the total amount
so recovered from the purchasing Lender) of any interest or other amount paid or
payable by the  purchasing  Lender in respect of the total amount so  recovered.
The Borrower agrees that any Lender so purchasing a  participation  from another
Lender  pursuant to this  Section may, to the fullest  extent  permitted by law,
exercise  all its rights of payment  (including  pursuant  to SECTION  4.9) with
respect  to such  participation  as fully  as if such  Lender  were  the  direct
creditor  of the  Borrower  in the  amount of such  participation.  If under any
applicable  bankruptcy,  insolvency or other similar law, any Lender  receives a
secured  claim in lieu of a setoff to which this  Section  applies,  such Lender
shall, to the extent practicable, exercise its rights in respect of such secured
claim in a manner consistent with the rights of the Lenders entitled

                                      -41-

<PAGE>

under this  Section to share in the  benefits of any  recovery  on such  secured
claim.

         SECTION 4.9.  SETOFF.  Each Lender  shall,  upon the  occurrence of any
Event of Default described in SECTION 8.1.8 or, with the consent of the Required
Lenders,  upon the  occurrence  of any other  Event of  Default,  to the fullest
extent  permitted by law, have the right to appropriate and apply to the payment
of the Obligations  then owing to it (whether or not then due), and (as security
for such  Obligations)  the Borrower  hereby  grants to each Lender a continuing
security  interest  in, any and all  balances,  credits,  deposits,  accounts or
moneys of the Borrower then or thereafter  maintained  with or otherwise held by
such Lender;  PROVIDED,  HOWEVER,  that any such  appropriation  and application
shall be subject to the  provisions of SECTION 4.8. Each Lender agrees  promptly
to notify the  Borrower and the  Administrative  Agent after any such setoff and
application  made by such Lender;  PROVIDED,  HOWEVER,  that the failure to give
such notice  shall not affect the validity of such setoff and  application.  The
rights of each Lender  under this  Section  are in addition to other  rights and
remedies  (including  other rights of setoff under  applicable law or otherwise)
which such Lender may have.


                                    ARTICLE V

                            CONDITIONS TO TERM LOANS

         The  obligation  of each Lender to fund its Term Loans shall be subject
to the prior or concurrent  satisfaction of each of the conditions precedent set
forth in this ARTICLE V.

         SECTION 5.1. RESOLUTIONS,  ETC. The Arranger, the Syndication Agent and
the  Administrative  Agent shall have received from each Obligor a  certificate,
dated the Closing  Date,  of its  Secretary  or  Assistant  Secretary  as to (i)
resolutions of its Board of Directors then in full force and effect  authorizing
the execution,  delivery and performance of each Loan Document to be executed by
it, and (ii) the incumbency  and signatures of those of its officers  authorized
to act with respect to each Loan Document executed by it, upon which certificate
each Agent and each Lender may conclusively  rely until it shall have received a
further  certificate  of the  Secretary or  Assistant  Secretary of such Obligor
canceling or amending such prior certificate.

         SECTION 5.2. DELIVERY OF TERM NOTE. Each Lender shall have received its
Term Note duly executed and delivered by the Borrower.

                                      -42-

<PAGE>
         SECTION 5.3.  SUBSIDIARY  GUARANTY.  The  Syndication  Agent shall have
received the Subsidiary  Guaranty,  dated the date hereof, duly executed by each
Subsidiary Guarantor.

         SECTION  5.4.  CLOSING DATE  CERTIFICATE;  TRANSACTION  DOCUMENTS.  The
Arranger, the Syndication Agent and the Documentation Agent shall have received,
with counterparts for each Lender,  the Closing Date Certificate,  substantially
in the form of EXHIBIT E hereto,  dated the date  hereof and duly  executed  and
delivered by the chief executive or financial (or equivalent) Authorized Officer
of the Borrower,  in which  certificate the Borrower shall agree and acknowledge
that the  statements  made  therein  shall  be  deemed  to be true  and  correct
representations  and  warranties of the Borrower made as of such date under this
Agreement, and, at the time such certificate is delivered, such statements shall
in fact be true and  correct,  and  which  shall  have  attached  thereto  fully
executed versions of all other Transaction  Documents,  certified to be true and
complete copies thereof by an Authorized Officer of the Borrower, and the Agents
shall be satisfied with the terms of all such agreements and documents.

         SECTION  5.5.  EXISTING  SENIOR  NOTE  DEFEASANCE.  The  Arranger,  the
Syndication  Agent and the  Documentation  Agent  shall have  received  evidence
satisfactory  to each of them  that the  Existing  Senior  Note  Defeasance  has
occurred  (or  contemporaneously  with the  initial  Borrowing,  will  occur) in
accordance with the terms of the Existing Senior Note Indenture.

         SECTION  5.6.  ISSUANCE OF THE 1997 SENIOR  NOTES.  The  Arranger,  the
Syndication  Agent and the  Documentation  Agent  shall have  received  evidence
satisfactory  to each  of  them  that  the  Borrower  shall  have  received  (or
contemporaneously with the initial Borrowing,  will receive) gross proceeds from
the  issuance  of the 1997  Senior  Notes  which,  when  added to the  aggregate
principal  amount  of Term  Loans to be  borrowed  hereunder,  does  not  exceed
$350,000,000,  and the Arranger,  the  Syndication  Agent and the  Documentation
Agent shall be  satisfied  with all terms and  provisions  of all  documentation
relating to such 1997 Senior Notes.

         SECTION  5.7.  LITIGATION.  There shall exist no pending or  threatened
material  litigation,  proceedings or  investigations  which could reasonably be
expected to have a Material Adverse Effect.

         SECTION 5.8.  MATERIAL ADVERSE CHANGE.  Other than the ten-month strike
against the Borrower which commenced  October 1, 1996 and was settled August 12,
1997 (the "STRIKE") and losses

                                      -43-

<PAGE>
relating to the  resumption of  operations at pre-Strike  levels as disclosed in
the Offering Memorandum,  since December 31, 1996, there shall not have occurred
or arisen any event or condition which has had or is reasonably likely to have a
Material Adverse Effect.

         SECTION  5.9.   OPINIONS  OF  COUNSEL.   The  Syndication   Agent,  the
Administrative  Agent and the Documentation  Agent shall have received opinions,
dated the Closing Date and  addressed  to the Agents and all  Lenders,  from (i)
Olshan  Grundman  Frome &  Rosenzweig,  LLP,  special  New York  counsel for the
Obligors, in substantially the form of EXHIBIT G-1, (ii) Kirkpatrick & Lockhart,
special  Pennsylvania  counsel to the  Obligors,  in  substantially  the form of
EXHIBIT G-2 and (iii) Vorys, Sater,  Seymour and Pease,  special Ohio counsel to
the Obligors, in substantially the form of EXHIBIT G-3.

         SECTION 5.10. CLOSING FEES, EXPENSES,  ETC. The Agents and the Arranger
shall have received,  each for their own respective accounts (including in their
capacity as a Lender),  as the case may be, all fees, costs and expenses due and
payable pursuant to SECTION 3.3).

         SECTION  5.11.  SATISFACTORY  LEGAL  FORM.  All  documents  executed or
submitted  pursuant  hereto  by or on  behalf  of  the  Borrower  or  any of the
Subsidiaries or any other Obligors shall be reasonably  satisfactory in form and
substance to the Arranger, the Syndication Agent and the Documentation Agent and
their counsel;  the Arranger,  the Syndication Agent and the Documentation Agent
and their  counsel  shall have received all  information,  approvals,  opinions,
documents  or  instruments  as the  Arranger,  the  Syndication  Agent  and  the
Documentation Agent or their counsel may reasonably request.


                                   ARTICLE VI

                         REPRESENTATIONS AND WARRANTIES

         In order to  induce  the  Lenders  and the  Agents  to enter  into this
Agreement  and to make the Term Loans  hereunder,  the Borrower  represents  and
warrants unto the Agents and each Lender as set forth in this ARTICLE VI.

         SECTION 6.1.  ORGANIZATION; DUE AUTHORIZATION, ETC.

          (a)  Each  of  the  Borrower  and  its   Subsidiaries  has  been  duly
incorporated,  is validly  existing as a corporation  in good standing under the
laws of its jurisdiction of incorporation and

                                      -44-

<PAGE>
has the  corporate  power and authority to carry on its business as conducted on
the Closing Date and to own, lease and operate its properties,  and each is duly
qualified  or  licensed  and  is  in  good  standing  as a  foreign  corporation
authorized  to do  business  in each  jurisdiction  in which  the  nature of its
business or its ownership or leasing of property requires such  qualification or
license,  except where the failure to be so qualified or licensed would not have
a Material Adverse Effect.

         (b) The  execution,  delivery and  performance  by the Borrower of this
Agreement  and each other Loan  Document  executed  or to be executed by it, the
execution,  delivery and performance by each other Obligor of each Loan Document
executed or to be executed by it, the Borrower's  and each such other  Obligor's
participation   in  the   consummation  of  all  aspects  of  the   transactions
contemplated hereby and thereby, and the execution,  delivery and performance by
the Borrower of the  agreements  executed and delivered in connection  with such
transactions  are in each case within each such  Person's  corporate  powers and
have been duly authorized by all necessary corporate action.

         (c) This  Agreement and each other Loan Document has been duly executed
and delivered by the Borrower and each other Obligor, as applicable.

         SECTION 6.2. CAPITAL STOCK OF THE BORROWER.  All outstanding  shares of
Capital Stock of the Borrower have been duly  authorized  and validly issued and
are fully  paid,  non-assessable  and not subject to any  preemptive  or similar
rights.

         SECTION  6.3.   SUBSIDIARIES.   The  entities  listed  in  ITEM  6.3(A)
("SUBSIDIARIES")  of the Disclosure  Schedule are the only  Subsidiaries  of the
Borrower as of the Closing Date. All of the outstanding  shares of capital stock
of each of the  Borrower's  Subsidiaries  have been duly  authorized and validly
issued and are fully  paid and  non-assessable,  and are owned by the  Borrower,
directly or indirectly through one or more  Subsidiaries,  free and clear of any
Lien, except as set forth in a footnote to ITEM 6.3(A)  ("SUBSIDIARIES")  of the
Disclosure Schedule.  The entities listed in such ITEM 6.3(A) are the only other
entities in which the  Borrower has a direct or indirect  equity  interest as of
the Closing Date.  The number of shares or other equity  interests  owned by the
Borrower  representing the percentage  interests each as listed across from each
entity on the Disclosure  Schedule have been duly  authorized and validly issued
and are fully paid and non-assessable,  and are owned by the Borrower,  directly
or indirectly, through one or more Subsidiaries free and clear of any Liens.

                                      -45-

<PAGE>
         SECTION 6.4.  NO CONFLICTS.

         (a) Neither the Borrower nor any of its Subsidiaries is in violation of
its  respective  charter  or  bylaws or in  default  in the  performance  of any
obligation,  agreement,  covenant or condition contained in any indenture,  loan
agreement,  mortgage, lease or other agreement or instrument that is material to
the Borrower and its  Subsidiaries,  taken as a whole, (i) to which the Borrower
or any of its  subsidiaries  is a party or (ii) by which the  Borrower or any of
its Subsidiaries or their respective property is bound.

         (b) The  execution,  delivery and  performance  by the Borrower of this
Agreement,  the Term Notes and each other Loan  Document  to which it is a party
and by each Subsidiary  Guarantor of the Subsidiary Guaranty and each other Loan
Document  to  which  it is a party , and the  consummation  of the  transactions
contemplated  herein and  therein,  do not and will not (i) require any consent,
approval,  authorization or other order of, or qualification  with, any court or
governmental body or agency (except such as may be required under the securities
or Blue Sky laws of the various  states),  (ii)  conflict  with or  constitute a
breach of any of the terms or provisions of, or a default under,  the charter or
bylaws  of  the  Borrower  or any of its  Subsidiaries  or any  indenture,  loan
agreement,  mortgage, lease or other agreement or instrument that is material to
the Borrower and its  Subsidiaries,  taken as a whole,  to which the Borrower or
any of its  Subsidiaries  is a party  or by  which  the  Borrower  or any of its
Subsidiaries or their  respective  property is bound,  (iii) violate or conflict
with any applicable law or any rule,  regulation,  judgment,  order or decree of
any  court or any  governmental  body or  agency  having  jurisdiction  over the
Borrower,  any of its Subsidiaries or their respective property,  (iv) result in
the  imposition  or creation of (or the  obligation  to create or impose) a Lien
under,  any  agreement  or  instrument  to  which  the  Borrower  or  any of its
Subsidiaries  is a party or by which the Borrower or any of its  Subsidiaries or
their respective property is bound, or (v) result in the termination, suspension
or revocation of any  Authorization (as defined below) of the Borrower or any of
its  Subsidiaries or result in any other  impairment of the rights of the holder
of any such Authorization.

         SECTION 6.5.  VALIDITY AND BINDING  EFFECT.  This  Agreement,  the Term
Notes and each other Loan Document,  when duly executed and  delivered,  will be
legal,  valid and binding  obligations of the Borrower and each Subsidiary party
thereto,  as  applicable,   enforceable  against  the  Borrower  and  each  such
Subsidiary  in  accordance  with  their  respective  terms  except  as  (i)  the
enforceability thereof may be limited by the effect of applicable

                                      -46-

<PAGE>
bankruptcy, insolvency or similar laws affecting creditors' rights generally and
(ii) rights of acceleration, if applicable, and the availability of equitable or
other remedies may be limited by equitable principles of general applicability.

         SECTION 6.6. TAX SHARING AGREEMENT,  ETC. The Tax Sharing Agreement has
been duly authorized by the Borrower and has been duly executed and delivered by
the Borrower.  The Tax Sharing Agreement is a valid and binding agreement of the
Borrower,  enforceable  against the Borrower in accordance with its terms except
as (i) the  enforceability  thereof  may be limited by the effect of  applicable
bankruptcy, insolvency or similar laws affecting creditors' rights generally and
(ii) rights of acceleration, if applicable, and the availability of equitable or
other remedies may be limited by equitable principles of general  applicability.
The  Intercreditor  Agreement has been duly  authorized by the Borrower and WPSC
and has  been  duly  executed  and  delivered  by the  Borrower  and  WPSC.  The
Intercreditor  Agreement  is a valid and binding  agreement  of the Borrower and
WPSC,  enforceable  against the Borrower and WPSC in  accordance  with its terms
except  as (i) the  enforceability  thereof  may be  limited  by the  effect  of
applicable  bankruptcy,  insolvency or similar laws affecting  creditors' rights
generally and (ii) rights of acceleration,  if applicable,  and the availability
of equitable or other remedies may be limited by equitable principles of general
applicability.

         SECTION 6.7. LITIGATION.  As of the date hereof, except as disclosed in
the Offering Memorandum,  there are no legal or governmental proceedings pending
or to the best of the Borrower's knowledge,  threatened to which the Borrower or
any of its  Subsidiaries  is or  could  be a  party  or to  which  any of  their
respective property is or could be subject, which might result, singly or in the
aggregate, in a Material Adverse Effect.

         SECTION   6.8.  ENVIRONMENTAL LAWS AND ERISA.

         (a)  Except  as  disclosed  in the  Offering  Memorandum,  neither  the
Borrower nor any of its Subsidiaries has violated any foreign, federal, state or
local law or regulation  relating to the  protection of human health and safety,
the  environment  or  hazardous or toxic  substances  or wastes,  pollutants  or
contaminants ("ENVIRONMENTAL LAWS") or any provisions of the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"),  or the rules and regulations
promulgated  thereunder,  except  for such  violations  which  would  not have a
Material Adverse Effect.


                                      -47-

<PAGE>
         (b) Except as disclosed in the Offering Memorandum,  there are no costs
or liabilities  associated  with  Environmental  Laws  (including any capital or
operating   expenditures  required  for  clean-up,   closure  of  properties  or
compliance with Environmental Laws or any Authorization, any related constraints
on operating  activities  and any potential  liabilities to third parties) which
would, singly or in the aggregate, have a Material Adverse Effect.

         (c)  Each of the  Borrower  and its  Restricted  Subsidiaries  has such
permits, licenses, consents,  exemptions,  franchises,  authorizations and other
approvals  (each,  an  "AUTHORIZATION")  of, and has made all  filings  with and
notices to, all  governmental  or  regulatory  authorities  and  self-regulatory
organizations and all courts and other tribunals,  including without limitation,
under any applicable Environmental Laws, as are necessary to own, lease, license
and operate its respective properties and to conduct its business,  except where
the failure to have any such  Authorization or to make any such filing or notice
would not, singly or in the aggregate, have a Material Adverse Effect. Each such
Authorization is valid and in full force and effect and each of the Borrower and
its Subsidiaries is in compliance with all the terms and conditions  thereof and
with the rules and regulations of the  authorities  and governing  bodies having
jurisdiction  with respect  thereto;  and no event has occurred  (including  the
receipt of any notice from any  authority  or  governing  body) which allows or,
after notice or lapse of time or both,  would allow,  revocation,  suspension or
termination  of any such  Authorization  or results or, after notice or lapse of
time or both,  would result in any other  impairment of the rights of the holder
of any such Authorization;  and such Authorizations contain no restrictions that
are  burdensome  to the Borrower or any of its  Subsidiaries;  except where such
failure  to be valid and in full force and  effect or to be in  compliance,  the
occurrence of any such event or the presence of any such restriction  would not,
singly or in the aggregate, have a Material Adverse Effect.

         SECTION 6.9.  FINANCIAL STATEMENTS.

         (a)  The  historical  financial   statements,   together  with  related
schedules and notes referred to in the Offering  Memorandum,  present fairly the
consolidated financial position,  results of operations and changes in financial
position  of the  Borrower  and its  Subsidiaries  on the  basis  stated  in the
Offering  Memorandum at the respective  dates or for the  respective  periods to
which they apply, but do not contain year-end  adjustments or notes to quarterly
financial statements;  such statements and related schedules and notes have been
prepared in accordance with

                                      -48-

<PAGE>
generally accepted  accounting  principles  consistently  applied throughout the
periods  involved,  except as disclosed  therein;  and the other  financial  and
statistical  information and data referred to in the Offering Memorandum are, in
all material respects,  accurately  presented and prepared on a basis consistent
with such financial statements and the books and records of the Borrower.

         (b) The "as adjusted" financial information and data referred to in the
Offering  Memorandum  are, in all material  respects,  accurately  presented and
prepared on a basis consistent with the historical financial statements.

         SECTION  6.10.  INVESTMENT  COMPANY  ACT.  Each of the Borrower and its
Subsidiaries is not and, after giving effect to the making of the Term Loans and
the  application of the proceeds  thereof as described  herein,  will not be, an
"investment  company," as such term is defined in the Investment  Company Act of
1940, as amended.

         SECTION 6.11.  REGULATIONS  G, T, U AND X. Neither the Borrower nor any
of its  Subsidiaries  nor any agent  thereof  acting  on the  behalf of them has
taken, and none of them will take, any action that might cause this Agreement or
the  making of the Term  Loans to violate  Regulation  G (12  C.F.R.  Part 207),
Regulation  T (12  C.F.R.  Part  220),  Regulation  U (12  C.F.R.  Part  221) or
Regulation  X (12  C.F.R.  Part 224) of the Board of  Governors  of the  Federal
Reserve System.

         SECTION 6.12. MATERIAL ADVERSE CHANGE. Other than the Strike and losses
incurred  through the Closing  Date  relating to  resumption  of  operations  at
pre-Strike  levels as disclosed in the Offering  Memorandum,  since December 31,
1996, (i) there has not occurred any material  adverse change or any development
involving a prospective  material adverse change in the condition,  financial or
otherwise, or the earnings,  business,  management or operations of the Borrower
and its  Subsidiaries,  taken as a whole,  (ii) there has not been any  material
adverse  change or any  development  involving a  prospective  material  adverse
change in the capital stock or in the  long-term  debt of the Borrower or any of
its  Subsidiaries and (iii) neither the Borrower nor any of its Subsidiaries has
incurred any material liability or obligation, direct or contingent.

         SECTION  6.13.   PROPERTY,   ETC.  The  Borrower  and  its   Restricted
Subsidiaries  have good and marketable  title in fee simple to all real property
and good and  marketable  title to all personal  property owned by them which is
material to the business of the Borrower and its Subsidiaries, in each case free
and clear of all Liens and defects, except such as are described in the

                                      -49-

<PAGE>
Offering  Memorandum  or such as do not  materially  affect  the  value  of such
property  and do not  interfere  in any  material  respect with the use made and
proposed to be made of such property by the Borrower and its  Subsidiaries;  and
any material real  property and  buildings  held under lease by the Borrower and
its Subsidiaries are held by them under valid, subsisting and enforceable leases
with such  exceptions  as are not material and do not  interfere in any material
respect with the use made and proposed to be made of such property and buildings
by the  Borrower  and its  Restricted  Subsidiaries,  in  each  case  except  as
described in the Offering Memorandum.

         SECTION 6.14.  TAXES.  All material tax returns required to be filed by
the Borrower and each of its Subsidiaries in any  jurisdiction  have been filed,
other than those filings being contested in good faith,  and all material taxes,
including withholding taxes, penalties and interest, assessments, fees and other
charges due pursuant to such returns or pursuant to any  assessment  received by
the Borrower or any of its  Subsidiaries  have been paid, other than those being
contested in good faith and for which adequate reserves have been provided.

         SECTION  6.15.  SOLVENCY.  Each  of the  Borrower  and  the  Subsidiary
Guarantors,  immediately  after giving  effect to the  Borrowings on the Closing
Date, will be Solvent. As used herein, the term "SOLVENT" means, with respect to
any such entity on a particular  date (i) the fair value of the property of such
entity is greater than the total  amount of  liabilities  (including  contingent
liabilities) of such entity,  (ii) the present fair saleable value of the assets
of such  entity is greater  than the  probable  liability  of such entity on its
total existing debts (including contingent  liabilities) as they become absolute
and matured,  (iii) such entity will be able to pay its debts and liabilities as
they mature and (iv) such entity will not have  unreasonably  small  capital for
the  business in which it is  engaged,  as now  conducted  and as proposed to be
conducted  following the consummation of the  transactions  contemplated in this
Agreement (including the making of the Term Loans on the Closing Date.)

         SECTION 6.16.  ACCURACY OF  INFORMATION.  All factual  information  set
forth in the  Offering  Memorandum  is, and all other such  factual  information
hereafter furnished by or on behalf of the Borrower to the Agents, the Arrangers
or any Lender will be,  taken as a whole,  true and  accurate in every  material
respect on the date as of which such information is dated or certified and as of
the date of execution and delivery of this Agreement by the Agents and each such
Lender,  and such information is not, or shall not be, as the case may be, taken
as

                                      -50-

<PAGE>
a whole,  incomplete  by omitting to state any material  fact  necessary to make
such information not misleading.


                                   ARTICLE VII

                                    COVENANTS

         SECTION 7.1. AFFIRMATIVE COVENANTS. The Borrower agrees with the Agents
and each Lender that,  until all Term Loan  Commitments  have terminated and all
Obligations  have been paid and performed in full, the Borrower will perform the
obligations set forth in this Section.

         SECTION  7.1.1.  FINANCIAL  INFORMATION,  REPORTS,  NOTICES,  ETC.  The
Borrower  will furnish,  or will cause to be furnished,  to each Lender and each
Agent  copies  of the  following  financial  statements,  reports,  notices  and
information  (except to the extent any such Lender shall have  provided  written
notice to the  Borrower and the  Administrative  Agent that it is not to receive
any of the following statements, reports, notices and information):

                  (a)  Whether or not the  Borrower  is required to do so by the
         rules and  regulations  of the SEC, the Borrower will file with the SEC
         (unless the SEC will not accept such a filing)  and,  within 15 days of
         filing,  or attempting to file,  the same with the SEC,  furnish to the
         Lenders (i) all  quarterly and annual  financial and other  information
         with  respect  to the  Borrower  and its  Subsidiaries  that  would  be
         required  to be  contained  in a filing  with the SEC on Forms 10-Q and
         10-K if the  Borrower  were  required to file such  forms,  including a
         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of  Operations"  and,  with  respect to the annual  information
         only,  a  report  thereon  by  the  Borrower's  certified   independent
         accountants,  and (ii) all current reports that would be required to be
         filed with the SEC on Form 8-K if the  Borrower  were  required to file
         such reports.

                  (b) The Borrower  shall deliver to the  Administrative  Agent,
         within  90 days  after  the  end of  each  fiscal  year,  an  Officer's
         Certificate stating that a review of the activities of the Borrower and
         its  Subsidiaries  during the preceding fiscal year has been made under
         the  supervision  of the signing  Officers  with a view to  determining
         whether the Borrower has kept,  observed,  performed  and fulfilled its
         obligations under this Agreement,  and further stating, as to each such
         Officer signing such certificate, that to the best

                                      -51-

<PAGE>
         of his or her knowledge the Borrower has kept, observed,  performed and
         fulfilled  each and every  covenant  contained in this Agreement and is
         not in default in the  performance  or  observance of any of the terms,
         provisions  and conditions of this Agreement (or, if a Default or Event
         of Default shall have occurred,  describing all such Defaults or Events
         of Default of which he or she may have  knowledge  and what  action the
         Borrower is taking or proposes to take with  respect  thereto) and that
         to the best of his or her  knowledge  no event has occurred and remains
         in existence by reason of which payments on account of the principal of
         or interest,  if any, on the Term Loans is  prohibited or if such event
         has occurred,  a description  of the event and what action the Borrower
         is taking or proposes to take with respect thereto.

                  (c)  So   long   as  not   contrary   to  the   then   current
         recommendations   of  the  American   Institute  of  Certified   Public
         Accountants,  the year-end financial  statements  delivered pursuant to
         CLAUSE (B) above shall be  accompanied  by a written  statement  of the
         Borrower's  independent  public  accountants  (who  shall  be a firm of
         established   national  reputation)  that  in  making  the  examination
         necessary for certification of such financial  statements,  nothing has
         come to their  attention  that  would  lead  them to  believe  that the
         Borrower has violated any  provisions  of ARTICLE VII hereof or, if any
         such  violation  has  occurred,  specifying  the  nature  and period of
         existence thereof,  it being understood that such accountants shall not
         be liable  directly  or  indirectly  to any Person  for any  failure to
         obtain knowledge of any such violation.

                  (d) The Borrower  shall,  so long as any of the Term Loans are
         outstanding,  deliver to the Administrative  Agent,  forthwith upon any
         Officer becoming aware of any Default or Event of Default, an Officer's
         Certificate specifying such Default or Event of Default and what action
         the Borrower is taking or proposes to take with respect thereto.

                  (e) The  Borrower  shall so long as any of the Term  Loans are
         outstanding,  promptly notify the Administrative  Agent and each Lender
         of the  occurrence of any Change of Control and,  within 30 days of any
         Change of Control,  deliver to the Administrative Agent and each Lender
         a Change of Control Prepayment Notice.

                  (f) Any information  required to be provided pursuant to other
         provisions of this Agreement, and such other

                                      -52-

<PAGE>
         reports or information  from time to time  reasonably  requested by the
         Agents on behalf of itself or any Lender.

         SECTION 7.1.2.  CORPORATE EXISTENCE.  Subject to SECTION 7.2.5, hereof,
the Borrower  shall do or cause to be done all things  necessary to preserve and
keep in full  force and  effect  its  corporate  existence,  and the  corporate,
partnership  or  other  existence  of each of its  Restricted  Subsidiaries,  in
accordance  with the  respective  organizational  documents  (as the same may be
amended  from time to time) of the Borrower or any such  Restricted  Subsidiary;
PROVIDED,  HOWEVER,  that the  Borrower  shall not be required  to preserve  the
existence of any of its  Restricted  Subsidiaries,  if the Board of Directors of
the  Borrower  shall  determine  that  the  preservation  thereof  is no  longer
desirable  in the conduct of the  business of the  Borrower  and its  Restricted
Subsidiaries, taken as a whole.

         SECTION 7.1.3.  STAY,  EXTENSION AND USURY LAWS. The Borrower covenants
(to the extent that it may  lawfully do so) that it shall not at any time insist
upon,  plead, or in any manner whatsoever claim or take the benefit or advantage
of,  any stay,  extension  or usury  law  wherever  enacted,  now or at any time
hereafter in force,  that may affect the  covenants or the  performance  of this
Agreement;  and the  Borrower  (to the extent that it may lawfully do so) hereby
expressly waives all benefit or advantage of any such law, and covenants that it
shall not, by resort to any such law,  hinder,  delay or impede the execution of
any power  herein  granted to the Agents or the  Lenders,  but shall  suffer and
permit the execution of every such power as though no such law has been enacted.

         SECTION  7.1.4.  INSURANCE.  The  Borrower  shall,  and shall cause the
Restricted  Subsidiaries  to, maintain  liability,  casualty and other insurance
(subject to the customary deductibles and retentions) with responsible insurance
companies in such amounts and against  such risks as it  customarily  carried by
responsible companies engaged in similar businesses and owning similar assets in
the general areas in which the Borrower and the Restricted  Subsidiaries operate
(which may include  self-insurance in comparable form to that maintained by such
responsible companies).

         SECTION 7.1.5.  TAXES.  The Borrower shall pay, and shall cause each of
its Subsidiaries to pay, prior to delinquency,  all material taxes, assessments,
and  governmental  levies  except  such as are  contested  in good  faith and by
appropriate  proceedings  or where the  failure  to effect  such  payment is not
adverse in any material respect to the Lenders or Agents.


                                      -53-

<PAGE>
         SECTION  7.1.6.  BOOKS AND RECORDS.  The Borrower  will, and will cause
each of its Subsidiaries to, keep books and records which accurately  reflect in
all material  respects all of its business  affairs and  transactions and permit
the  Agents  and each  Lender  or any of their  respective  representatives,  at
reasonable times and intervals,  and upon reasonable notice, to visit all of its
offices, to discuss its financial matters with its officers and, after notice to
the Borrower and provision of an opportunity  for the Borrower to participate in
such  discussion,  its  independent  public  accountant (and the Borrower hereby
authorizes  such  independent   public  accountant  to  discuss  the  Borrower's
financial  matters  with each Lender or its  representatives  whether or not any
representative  of the  Borrower is present,  so long as the  Borrower  has been
afforded a reasonable  opportunity to be present) and to examine,  and photocopy
extracts from, any of its books or other corporate records. The cost and expense
of each such visit shall be borne by the applicable Agent or Lender, except that
the  Administrative  Agent may make one such visit each Fiscal Year and the cost
and expense thereof shall be borne by the Borrower.

         SECTION  7.1.7.  USE OF PROCEEDS,  ETC.  The  Borrower  shall apply the
proceeds  of the Term  Loans to defease  the  Existing  Senior  Notes and reduce
existing  Indebtedness  under the Revolving Credit Facility and to pay the costs
and expenses associated with this transaction and the 1997 Senior Note Offering.

         SECTION 7.1.8. ADDITIONAL SUBSIDIARY GUARANTORS. If the Borrower or any
of its Restricted Subsidiaries shall, after the date of this Agreement, acquire,
create or designate  another  Restricted  Subsidiary,  then such newly acquired,
created or designated  Restricted Subsidiary shall execute a Subsidiary Guaranty
or supplement to the Subsidiary Guaranty delivered on the Effective Date in form
satisfactory  to the  Administrative  Agent and  deliver  an  opinion of counsel
reasonably satisfactory to the Administrative Agent.

         SECTION 7.2.  NEGATIVE  COVENANTS.  The Borrower agrees with the Agents
and each Lender that, until the Term Loan  Commitments have terminated,  and all
Obligations  have been paid and performed in full, the Borrower will perform the
obligations set forth in this Section.

         SECTION  7.2.1.  INCURRENCE OF  INDEBTEDNESS  AND ISSUANCE OF PREFERRED
STOCK.  The  Borrower  shall not,  and shall not  permit  any of its  Restricted
Subsidiaries to, directly or indirectly, create, incur, issue, assume, guarantee
or otherwise  become directly or indirectly  liable,  contingently or otherwise,
with respect to (collectively, "INCUR") any Indebtedness (including

                                      -54-

<PAGE>
Acquired  Indebtedness)  and  that  the  Borrower  will  not  permit  any of its
Restricted  Subsidiaries  to issue any  shares  of  preferred  stock;  PROVIDED,
HOWEVER,  that the Borrower may incur Indebtedness if the Consolidated  Interest
Coverage Ratio for the Borrower's  most recently ended four full fiscal quarters
for which internal financial statements are available  immediately preceding the
date on which such additional  Indebtedness is incurred would have been at least
2.0 to 1.0 on a PRO FORMA basis  (including a PRO FORMA  application  of the net
proceeds therefrom),  as if the additional Indebtedness had been incurred at the
beginning of such four-quarter period.

         Notwithstanding  the  foregoing,  the  Borrower  and, to the extent set
forth below, its Restricted  Subsidiaries may incur the following (each of which
shall be given independent effect):

                  (a)  Indebtedness  of the  Borrower  and its  Subsidiaries  in
         respect of the Term  Loans and the  Subsidiary  Guaranty  and all other
         Obligations;

                  (b) Permitted Working Capital Indebtedness of the Borrower and
         its Restricted Subsidiaries;

                  (c)  Existing   Indebtedness  (other  than  Permitted  Working
         Capital  Indebtedness  or  Indebtedness  under  the  Letter  of  Credit
         Facility);

                  (d)   Indebtedness   of  the  Borrower   and  its   Restricted
         Subsidiaries under the Letter of Credit Facility;

                  (e)   Capital   Expenditure   Indebtedness,    Capital   Lease
         Obligations  and purchase  money  Indebtedness  of the Borrower and its
         Restricted  Subsidiaries in an aggregate principal amount not to exceed
         $50,000,000 at any time outstanding;

                  (f) (i) Hedging Obligations of the Borrower and its Restricted
         Subsidiaries  covering  Indebtedness of the Borrower or such Restricted
         Subsidiary  (which  Indebtedness is otherwise  permitted to be incurred
         under this covenant) to the extent the notional principal amount of any
         such Hedging  Obligation  does not exceed the  principal  amount of the
         Indebtedness  to  which  such  Hedging  Obligation   relates;  or  (ii)
         repurchase   agreements,   reverse  repurchase  agreements  or  similar
         agreements   relating  to  marketable  direct   obligations  issued  or
         unconditionally guaranteed by the United States Government or issued by
         any  agency  thereof  and  backed by the full  faith and  credit of the
         United States,  in each case maturing  within one year from the date of
         acquisition; provided that the terms of such agreements

                                                       -55-

<PAGE>
         comply with the guidelines set forth in Federal-Financial Agreements of
         Depository  Institutions  with  Securities and Others (or any successor
         guidelines), as adopted by the
         Comptroller of the Currency;

                  (g)   Indebtedness   of  the  Borrower   and  its   Restricted
         Subsidiaries in an aggregate principal amount not to exceed $30,000,000
         at any time outstanding;

                  (h)  Indebtedness of the Borrower  representing  guarantees of
         Indebtedness  incurred by one of its Restricted  Subsidiaries  pursuant
         to, and in compliance with, another provision of this covenant;

                  (i)  Indebtedness  of the  Borrower  or any of its  Restricted
         Subsidiaries  representing  guarantees of a portion of the Indebtedness
         of  Wheeling-Nisshin  which is not greater than the  Borrower's or such
         Restricted  Subsidiary's  PRO RATA ownership of the outstanding  Equity
         Interests  in  Wheeling-  Nisshin;  PROVIDED,  HOWEVER,  that  (i) such
         Indebtedness is expressly  subordinated to the prior payment in full in
         cash of all Obligations  with respect to the Term Loans and (ii) at the
         time of  incurrence  and after  giving  effect to the  Indebtedness  of
         Wheeling-Nisshin  which is being guaranteed,  the Consolidated Interest
         Coverage  Ratio of  Wheeling-Nisshin  for its most recently  ended four
         full  fiscal  quarters  for which  internal  financial  statements  are
         available  would  have  been at least 2.0 to 1.0,  determined  on a PRO
         FORMA basis as if any additional  Indebtedness had been incurred at the
         beginning of such four-quarter period;

                  (j)   Indebtedness   of  the   Borrower   or  its   Restricted
         Subsidiaries     representing    guarantees    of    Indebtedness    of
         Wheeling-Nisshin  required  to  be  made  pursuant  to  the  Letter  of
         Undertaking not to exceed $10,000,000;

                  (k) the  incurrence  by the Borrower or any of its  Restricted
         Subsidiaries of intercompany Indebtedness between or among the Borrower
         and any of its Wholly Owned Restricted Subsidiaries; PROVIDED, HOWEVER,
         that (i) if the  Borrower  is the  obligor on such  Indebtedness,  such
         Indebtedness is expressly  subordinated to the prior payment in full in
         cash of all  Obligations  and  (ii)  (A)  any  subsequent  issuance  or
         transfer  of Equity  Interests  that  results in any such  Indebtedness
         being  held by a Person  other  than  the  Borrower  or a Wholly  Owned
         Restricted  Subsidiary  and (B) any sale or other  transfer of any such
         Indebtedness  to a Person  that is not either the  Borrower or a Wholly
         Owned  Restricted   Subsidiary  shall  be  deemed,  in  each  case,  to
         constitute an

                                      -56-

<PAGE>
         incurrence  of such  Indebtedness  by the  Borrower or such  Restricted
         Subsidiary, as the case may be;

                  (l) Indebtedness of the Borrower  evidenced by the 1997 Senior
         Notes and the  Indebtedness of the Subsidiary  Guarantors in respect of
         guarantees of such 1997 Senior Notes; and
 .
                  (m) any  Permitted  Refinancing  Indebtedness  representing  a
         replacement,   renewal,   refinancing  or  extension  of   Indebtedness
         permitted  under the first sentence of this Section and CLAUSES (C) and
         (L) of this Section.

In the event that the incurrence of any Indebtedness  would be permitted by this
Section,  the Borrower may  designate  (in the form of an officer's  certificate
delivered to the  Administrative  Agent) the  particular  clause of this Section
pursuant to which it is incurring such Indebtedness.

         SECTION 7.2.2.  LIENS. The Borrower shall not, and shall not permit any
of its Restricted Subsidiaries to, directly or indirectly, create, incur, assume
or suffer to exist any Lien on any asset now owned or hereafter acquired, or any
income or profits  therefrom  or assign or convey  any right to  receive  income
therefrom,  without making  effective  provision for all payments due under this
Agreement and the Term Notes and the Subsidiary  Guaranty to be directly secured
on an equal and ratable basis with the  obligations  so secured or, in the event
such  Indebtedness  is  subordinate in right of payment to the Term Notes or the
Subsidiary Guaranty, prior to such Indebtedness, in each case until such time as
such obligations are no longer secured by a Lien. Notwithstanding the foregoing,
the Borrower and its Restricted Subsidiaries may create, incur, assume or suffer
to exist (each of which shall be given independent effect):

                  (a)      Permitted Liens;

                  (b)  Liens  to  secure  the  payment  of  Capital  Expenditure
         Indebtedness  and  Capital  Lease  Obligations,  provided  that (i) the
         aggregate principal amount of Indebtedness  secured by such Liens shall
         not  exceed the  lesser of cost or Fair  Market  Value of the assets or
         property  acquired,  constructed  or improved with the proceeds of such
         Indebtedness and (ii) such Liens shall not encumber any other assets or
         property of the Borrower and its Subsidiaries;

                  (c)  Liens   secured  by  the  Capital   Stock  or  assets  of
         Wheeling-Nisshin  or OCC to the extent  required  under  agreements  as
         existing on the date of this Agreement; and

                                      -57-

<PAGE>
                  (d)  Liens  on  accounts  receivable,  inventory,  intangibles
         necessary or useful for the sale of such  inventory  and other  current
         assets of the Borrower or any Restricted Subsidiary or on Capital Stock
         Subsidiaries, in each case incurred to secure Permitted Working Capital
         Indebtedness.

         SECTION 7.2.3.  RESTRICTED PAYMENTS.  The Borrower shall not, and shall
not permit any of its Restricted  Subsidiaries  to, directly or indirectly,  (a)
declare or pay any dividend or make any other payment or distribution on account
of  the  Borrower's  or any of its  Restricted  Subsidiaries'  Equity  Interests
(including any payment in connection with any merger or consolidation  involving
the  Borrower)  or to the direct or indirect  holders of the  Borrower's  Equity
Interests  in their  capacity  as such (other than  dividends  or  distributions
payable in Equity  Interests (other than  Disqualified  Stock) of the Borrower);
(b)  purchase,  redeem or otherwise  acquire or retire for value  (including  in
connection with any merger or  consolidation  involving the Borrower) any Equity
Interests of the  Borrower  (other than any such Equity  Interests  owned by the
Borrower or any Wholly Owned  Restricted  Subsidiary of the Borrower);  (c) make
any payment on or with  respect to, or  purchase,  redeem,  defease or otherwise
acquire or retire for value, any  Indebtedness  that is subordinated in right of
payment to the Term Loans,  except a payment of interest or  principal at Stated
Maturity;  or (d) make any  Restricted  Investment  (all such payments and other
actions set forth in clauses (a) through (d) above being  collectively  referred
to as "RESTRICTED PAYMENTS"),  unless, at the time of and after giving effect to
such Restricted Payment:

                  (i) no Default or Event of Default  shall have occurred and be
         continuing or would occur as a consequence thereof;

                  (ii)  the  Borrower  would,  at the  time of  such  Restricted
         Payment and after giving pro forma effect thereto as if such Restricted
         Payment had been made at the beginning of the  applicable  four-quarter
         period,  have  been  permitted  to incur at least  $1.00 of  additional
         Indebtedness  pursuant to the Consolidated Interest Coverage Ratio test
         set forth in the first paragraph of SECTION 7.2.1 hereof; and

                  (iii) such  Restricted  Payment,  together  with the aggregate
         amount of all other  Restricted  Payments  made by the Borrower and its
         Restricted  Subsidiaries after the date of this Agreement, is less than
         the sum of (A) 50% of the  Consolidated  Net Income of the Borrower for
         the period (taken as one accounting period) commencing April 1, 1998 to
         the end of the Borrower's most recently ended fiscal quarter

                                      -58-

<PAGE>
         for which  internal  financial  statements are available at the time of
         such Restricted  Payment (or, if such  Consolidated Net Income for such
         period is a deficit,  less 100% of such deficit),  plus (B) 100% of the
         aggregate Net Cash Proceeds  received by the Borrower from the issue or
         sale  since  the date of this  Agreement  of  Equity  Interests  of the
         Borrower (other than  Disqualified  Stock) or of Disqualified  Stock or
         debt  securities  of the Borrower  that have been  converted  into such
         Equity  Interests (other than any such Equity  Interests,  Disqualified
         Stock or convertible debt securities sold to a Restricted Subsidiary of
         the  Borrower and other than  Disqualified  Stock or  convertible  debt
         securities that have been converted into Disqualified  Stock), plus (C)
         to the extent that any  Restricted  Investment  that was made after the
         date of this  Agreement  is sold for cash or  otherwise  liquidated  or
         repaid for cash, the sum of (x) the initial  amount of such  Restricted
         Investment  and (y) 50% of the aggregate  Net Proceeds  received by the
         Borrower or any  Restricted  Subsidiary in excess of the initial amount
         of such Restricted Investment, plus (D) $10,000,000.

         The  foregoing  provisions  will not  prohibit  (a) the  payment of any
dividend within 60 days after the date of declaration  thereof,  if at said date
of  declaration  such payment would have  complied  with the  provisions of this
Agreement;  (b) the  redemption,  repurchase,  retirement,  defeasance  or other
acquisition of any subordinated Indebtedness or Equity Interests of the Borrower
in exchange for, or out of the Net Cash Proceeds of the substantially concurrent
sale (other than to a Restricted  Subsidiary  of the  Borrower) of, other Equity
Interests of the Borrower (other than any Disqualified Stock); PROVIDED that the
amount of any such Net Cash Proceeds that are utilized for any such  redemption,
repurchase,  retirement,  defeasance or other acquisition shall be excluded from
CLAUSE (III) (B) of the preceding  paragraph;  (c) the  defeasance,  redemption,
repurchase,  retirement or other  acquisition of subordinated  Indebtedness with
the net cash  proceeds  from an  incurrence  of, or in exchange  for,  Permitted
Refinancing  Indebtedness;  (d) the  payment  of any  dividend  by a  Restricted
Subsidiary of the Borrower to the holders of its Equity  Interests on a pro rata
basis;  (e) so long as no Default or Event of Default shall have occurred and be
continuing,  the repurchase,  redemption or other  acquisition or retirement for
value  of any  Equity  Interests  of the  Borrower  held  by any  member  of the
Borrower's or any of its  Restricted  Subsidiaries'  management  upon the death,
disability or termination  of employment of such member of management;  PROVIDED
that the aggregate price paid for all such  repurchased,  redeemed,  acquired or
retired  Equity  Interests  shall not exceed  $500,000 in any calendar  year and
$2,500,000 in the aggregate; (f) loans or

                                      -59-

<PAGE>
advances to Unimast by the  Borrower or WPSC prior to the first  anniversary  of
the date of this  Agreement  of amounts  borrowed  by WPSC  under the  Revolving
Credit Facility provided (i) such loans or advances do not exceed $40,000,000 at
any time outstanding, (ii) Unimast pays interest to the Borrower or WPSC on such
loans or advances  in an amount  equal to the  interest  payable by WPSC on such
amounts  pursuant  to the  Revolving  Credit  Facility  and (iii) such loans and
advances are repaid in full on or prior to the first  anniversary of the date of
this Agreement; (g) the payment by the Borrower of management fees to the Parent
not to exceed $2,500,000 in any calendar year, in exchange for services provided
to it by WPN Corp.  pursuant to the management  agreement between the Parent and
WPN Corp.; and (h) payments permitted under the WHX Agreements.

         In  determining  the amount of Restricted  Payments  permissible  under
clause (iii) of the first paragraph of this Section,  amounts expended  pursuant
to CLAUSES (A) and (E) of the immediately  preceding paragraph shall be included
as Restricted Payments for purposes of such CLAUSE (III).

         The Board of Directors of the Borrower  may  designate  any  Restricted
Subsidiary to be an Unrestricted  Subsidiary if such designation would not cause
a  Default.   For  purposes  of  making  such  determination,   all  outstanding
Investments  by the  Borrower  and its  Restricted  Subsidiaries  (except to the
extent  repaid in cash) in the  Subsidiary  so  designated  will be deemed to be
Restricted  Payments  at the  time of such  designation.  All  such  outstanding
Investments  will be deemed to constitute  Investments in an amount equal to the
greater  of (a) the net  book  value  of such  Investments  at the  time of such
designation  and (b) the fair market  value of such  Investments  at the time of
such  designation.  Such  designation  will be permitted only if such Restricted
Payment  would  be  permitted  at such  time and if such  Restricted  Subsidiary
otherwise meets the definition of an Unrestricted Subsidiary.

         The amount of all  Restricted  Payments  (other than cash) shall be the
fair  market  value on the date of the  Restricted  Payment of the  asset(s)  or
securities  proposed  to be  transferred  or  issued  by the  Borrower  or  such
Restricted  Subsidiary,  as the case may be, pursuant to the Restricted Payment.
The fair market value of any non-cash  Restricted Payment shall be determined by
the Board of Directors of the Borrower  whose  resolution  with respect  thereto
shall be  delivered  to the  Administrative  Agent.  Not later  than the date of
making any Restricted Payment,  the Borrower shall deliver to the Administrative
Agent an officer's certificate stating that such Restricted Payment is permitted
and

                                      -60-

<PAGE>
setting  forth the basis upon which the  calculations  required by this  Section
were computed.

         SECTION  7.2.4.  DIVIDEND  AND  OTHER  PAYMENT  RESTRICTIONS  AFFECTING
SUBSIDIARIES. The Borrower shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly,  create or otherwise cause or suffer to
exist or become  effective any  encumbrance or restriction on the ability of any
Restricted  Subsidiary to (a) (i) pay dividends or make any other  distributions
to the Borrower or any of its  Restricted  Subsidiaries  on its Capital Stock or
with  respect to any other  interest or  participation  in, or measured  by, its
profits,  or  (ii)  pay any  indebtedness  owed  to the  Borrower  or any of its
Restricted  Subsidiaries,  (b) make loans or advances to the  Borrower or any of
its Restricted  Subsidiaries  or (c) transfer any of its properties or assets to
the Borrower or any of its Restricted Subsidiaries, except for such encumbrances
or restrictions  existing under or by reason of (1) Existing  Indebtedness as in
effect on the date hereof,  including  restrictions  under the Revolving  Credit
Facility,  as in effect on the date  hereof  and any  refinancings,  amendments,
restatements,  renewals or replacements  thereof;  PROVIDED,  HOWEVER,  that the
agreements  governing such contain  restrictions  that are not more restrictive,
taken  as  a  whole,  than  those  contained  in  the  agreement  governing  the
Indebtedness being so refinanced,  amended,  restated,  renewed or replaced, (2)
this Agreement,  the Term Notes and the Subsidiary Guaranty, (3) applicable law,
(4) any instrument governing  Indebtedness or Capital Stock of a Person acquired
by the Borrower or any of its Restricted  Subsidiaries  as in effect at the time
of such  acquisition  (except to the extent such  Indebtedness  was  incurred in
connection with or in contemplation of such  acquisition),  which encumbrance or
restriction is not applicable to any Person,  or the properties or assets of any
Person,  other than the Person,  or the  property  or assets of the  Person,  so
acquired,  PROVIDED that, in the case of  Indebtedness,  such  Indebtedness  was
permitted  by the terms of this  Agreement to be incurred,  (5)  customary  non-
assignment  provisions in leases entered into in the ordinary course of business
and consistent with past practices,  (6) purchase money obligations for property
acquired in the  ordinary  course of business  that impose  restrictions  of the
nature described in CLAUSE (C) above on the property so acquired,  (7) customary
provisions  in bona fide  contracts  for the sale of property or assets,  or (8)
Permitted Refinancing Indebtedness,  PROVIDED that the restrictions contained in
the agreements  governing such Permitted  Refinancing  Indebtedness are not more
restrictive,  taken as a whole, than those contained in the agreements governing
the Indebtedness being refinanced.


                                      -61-

<PAGE>
         SECTION 7.2.5. MERGER,  CONSOLIDATION,  OR SALE OF ASSETS. The Borrower
shall not  consolidate or merge with or into (whether or not the Borrower is the
surviving corporation),  or sell, assign,  transfer,  lease, convey or otherwise
dispose of all or  substantially  all of its properties or assets in one or more
related  transactions,  to another corporation,  Person or entity unless (a) the
Borrower is the surviving  corporation  or the entity or the Person formed by or
surviving  any such  consolidation  or merger (if other than the Borrower) or to
which such sale, assignment,  transfer,  lease,  conveyance or other disposition
shall have been made is a  corporation  organized or existing  under the laws of
the United States, any state thereof or the District of Columbia, (b) the entity
or Person formed by or surviving any such consolidation or merger (if other than
the Borrower) or the entity or Person to which such sale, assignment,  transfer,
lease,  conveyance  or other  disposition  shall have been made  assumes all the
obligations of the Borrower under the Term Loans, the Term Notes, this Agreement
and each other Loan  Document to which it is a party  pursuant to an  assumption
agreement in a form reasonably  satisfactory to the  Administrative  Agent,  (c)
immediately after such transaction no Default or Event of Default exists and (d)
except  in the  case of a merger  of the  Borrower  with or into a Wholly  Owned
Restricted  Subsidiary  of the  Borrower,  the  Borrower or the entity or Person
formed by or  surviving  any such  consolidation  or merger  (if other  than the
Borrower),  or to which such sale, assignment,  transfer,  lease,  conveyance or
other  disposition  shall  have been made (A) will have  Consolidated  Net Worth
immediately  after the transaction equal to or greater than the Consolidated Net
Worth of the Borrower immediately preceding the transaction and (B) will, at the
time of such  transaction  and after giving PRO FORMA effect  thereto as if such
transaction had occurred at the beginning of the applicable four-quarter period,
be permitted to incur at least $1.00 of additional  Indebtedness pursuant to the
Consolidated  Interest  Coverage  Ratio test set forth in the first  sentence of
SECTION 7.2.1 hereof.

         SECTION 7.2.6.  ASSET SALES.

         (a) The Borrower  shall not, and shall not permit any of its Restricted
Subsidiaries  to,  consummate  an Asset  Sale  unless (i) the  Borrower  or such
Restricted Subsidiary, as the case may be, receives consideration at the time of
such  Asset  Sale at least  equal  to the  fair  market  value  (evidenced  by a
resolution  of the Board of  Directors of the Borrower set forth in an officer's
certificate  delivered  to the  Administrative  Agent)  of the  assets or Equity
Interests  issued or sold or otherwise  disposed of and (ii) at least 80% of the
consideration therefor received by the Borrower or such Restricted Subsidiary is
in the form of cash;

                                      -62-

<PAGE>
PROVIDED,  HOWEVER,  that the  amount  of (A) any  liabilities  (as shown on the
Borrower's or such  Restricted  Subsidiary's  most recent  balance sheet) of the
Borrower or such Restricted  Subsidiary  (other than contingent  liabilities and
liabilities  that  are by their  terms  subordinated  to the  Term  Loans or any
guarantee  thereof)  that are  assumed  by the  transferee  of any  such  assets
pursuant to a customary  novation  agreement  that releases the Borrower or such
Restricted  Subsidiary from further  liability and (B) any securities,  notes or
other  obligations  received by the Borrower or such Restricted  Subsidiary from
such transferee that are converted by the Borrower or such Restricted Subsidiary
within 30 days of receipt into cash (to the extent of the cash  received)  shall
be deemed to be cash for purposes of this provision.

         (b) Within 270 days after the receipt of any Net Proceeds from an Asset
Sale, the Borrower or any such Restricted Subsidiary may apply such Net Proceeds
to reduce  Indebtedness  under the Revolving Credit Facility or other PARI PASSU
Indebtedness   (and  in  the  case  of  such   PARI   PASSU   Indebtedness,   to
correspondingly reduce commitments with respect thereto). To the extent such Net
Proceeds are not utilized as  contemplated in the preceding  sentence,  such Net
Proceeds  may,  within 270 days after  receipt  thereof,  be utilized to acquire
Replacement Assets.  Pending the final application of any such Net Proceeds, the
Borrower or any Restricted  Subsidiary may otherwise invest such Net Proceeds in
any manner that is not prohibited by this Agreement. Any Net Proceeds from Asset
Sales that are not applied or invested as provided in the first two sentences of
this clause will be deemed to constitute  "EXCESS PROCEEDS" and shall be applied
as set forth in SECTION 3.1.1.  To the extent that the aggregate  amount of Term
Loans  prepaid  pursuant to an Asset Sale Offer is less than the amount that the
Borrower is required  to prepay (as a result of a Lender  declining  to have its
Term  Loans  prepaid  pursuant  to  SECTION  3.1.1),  the  Borrower  may use any
remaining Excess Proceeds for general corporate purposes. Upon completion of the
prepayment  of all Term  Loans  in  connection  with a  particular  Asset  Sale,
pursuant to the terms of this Agreement,  the amount of Excess Proceeds shall be
reset at zero.

         SECTION 7.2.7.  [INTENTIONALLY OMITTED].

         SECTION 7.2.8.  TRANSACTIONS  WITH AFFILIATES.  The Borrower shall not,
and shall not permit any of its Restricted Subsidiaries to, make any payment to,
or sell, lease, transfer or otherwise dispose of any of its properties or assets
to, or purchase any property or assets from,  or enter into or make or amend any
transaction,  contract,  agreement,  understanding,  loan,  advance or guarantee
with, or for the benefit of, any Affiliate

                                      -63-

<PAGE>
(each of the foregoing, an "AFFILIATE  TRANSACTION"),  unless (a) such Affiliate
Transaction  is on  terms  that are no less  favorable  to the  Borrower  or the
relevant  Restricted  Subsidiary  than those that would have been  obtained in a
comparable  transaction by the Borrower or such  Restricted  Subsidiary  with an
unrelated Person or, if there is no such comparable  transaction,  on terms that
are fair and  reasonable to the Borrower,  and (b) the Borrower  delivers to the
Administrative Agent (i) with respect to any Affiliate  Transaction or series of
related Affiliate  Transactions  involving aggregate  consideration in excess of
$2,000,000,  either (A) a  resolution  of the Board of Directors of the Borrower
set forth in an Officer's Certificate certifying that such Affiliate Transaction
complies  with  CLAUSE (A) above and that such  Affiliate  Transaction  has been
approved by a majority of the disinterested members of the Board of Directors of
the  Borrower  or (B) if there  are no  disinterested  members  of the  Board of
Directors of the Borrower, an opinion as to the fairness to the Borrower of such
Affiliate  Transaction  from a financial  point of view issued by an accounting,
appraisal or investment  banking firm of national standing and (ii) with respect
to any  Affiliate  Transaction  or  series  of  related  Affiliate  Transactions
involving aggregate consideration in excess of $5,000,000,  an opinion as to the
fairness to the Borrower of such Affiliate Transaction from a financial point of
view issued by an accounting,  appraisal or investment  banking firm of national
standing;  PROVIDED,  HOWEVER,  that the  following  shall be  deemed  not to be
Affiliate  Transactions:  (v)  customary  directors'  fees,  indemnification  or
similar  arrangements or any employment  agreement or other compensation plan or
arrangement  entered into by the Borrower or any of its Restricted  Subsidiaries
in the ordinary  course of business and consistent with the past practice of the
Borrower or such Restricted  Subsidiary;  (w) transactions  between or among the
Borrower  and/or its Wholly  Owned  Restricted  Subsidiaries;  (x)  transactions
pursuant  to the WHX  Agreements  or  agreements  with or  applicable  to any of
Wheeling-Nisshin,  OCC, the Empire-Iron  Mining Partnership or W-P Coal Company,
in each case as in effect  on the date  hereof;  (y) the  purchase  of  accounts
receivable  from Unimast for immediate  resale on the same terms pursuant to the
Receivables Facility; and (z) Restricted Payments that are permitted pursuant to
CLAUSES  (E),  (F)  and  (G)  of the  second  paragraph  of  SECTION  7.2.3  and
Indebtedness permitted to be incurred pursuant to CLAUSES (I) and (J) the second
paragraph of SECTION 7.2.1.

         SECTION  7.2.9.  ISSUANCES AND SALES OF CAPITAL STOCK OF  SUBSIDIARIES.
The Borrower (a) shall not permit any Wholly Owned Restricted  Subsidiary of the
Borrower to issue any of its Equity  Interests  to any Person  other than to the
Borrower or a Wholly Owned Restricted Subsidiary of the Borrower,  and (b) shall
not,

                                      -64-

<PAGE>
and shall not permit any Wholly Owned Restricted  Subsidiary of the Borrower to,
transfer,  convey,  sell, lease or otherwise dispose of any Capital Stock of any
Wholly Owned Restricted Subsidiary of the Borrower to any Person (other than the
Borrower or any Wholly Owned  Restricted  Subsidiary of the Borrower) unless (i)
such transfer,  conveyance,  sale,  lease or other  disposition is of all of the
Capital  Stock  of such  Wholly  Owned  Restricted  Subsidiary  and (ii) the Net
Proceeds from such transfer,  conveyance,  sale, lease or other  disposition are
applied in accordance  with SECTION  7.2.6,  PROVIDED that this CLAUSE (B) shall
not  apply to any  pledge  of  Capital  Stock  of any  Wholly  Owned  Restricted
Subsidiary of the Borrower  permitted  pursuant to CLAUSE (D) of SECTION  7.2.2.
The Borrower shall not, and shall not permit any of its Subsidiaries to, engage,
directly or indirectly, in any business other than a business of the Borrower or
its Subsidiaries conducted on the date of the Agreement or in a line of business
or manufacturing or processing  operation  reasonably related thereto (including
any downstream steel  manufacturing or processing  operation or manufacturing or
fabricating operation in the construction products business).

         SECTION  7.2.10.  SALE AND LEASEBACK  TRANSACTIONS.  The Borrower shall
not, and will not permit any of its Restricted  Subsidiaries  to, enter into any
sale and leaseback transaction;  PROVIDED,  HOWEVER, that the Borrower may enter
into a sale  and  leaseback  transaction  if (a) the  Borrower  could  have  (i)
incurred  Indebtedness  in an  amount  equal  to the  Attributable  Indebtedness
relating to such sale and  leaseback  transaction  pursuant to the  Consolidated
Interest  Coverage  Ratio test set forth in the first  sentence of SECTION 7.2.1
and (ii) incurred a Lien to secure such Indebtedness  pursuant to SECTION 7.2.2,
(b) the gross cash proceeds of such sale and leaseback  transaction are at least
equal to the fair  market  value (as  determined  in good  faith by the Board of
Directors of the Borrower and set forth in an Officer's Certificate delivered to
the  Administrative  Agent) of the property that is the subject of such sale and
leaseback  transaction and (c) the transfer of assets in such sale and leaseback
transaction  is permitted by, and the Borrower  applies the Net Cash Proceeds of
such transaction in compliance with, SECTION 7.2.6.


                                  ARTICLE VIII

                                EVENTS OF DEFAULT

         SECTION 8.1. LISTING OF EVENTS OF DEFAULT. Each of the following events
or occurrences described in this Section shall constitute an "EVENT OF DEFAULT".

                                      -65-

<PAGE>
         SECTION  8.1.1.  NON-PAYMENT  OF  OBLIGATIONS.  (a) The Borrower  shall
default in the payment  when due of interest  with  respect to the Term Loans or
other monetary Obligations,  and such default continues for a period of 30 days,
or (b) the Borrower  shall default in the payment or prepayment  when due of any
principal of or premium,  if any, on any Term Loan when the same becomes due and
payable at maturity, upon acceleration (including in connection with a Change of
Control Prepayment Event) or otherwise.

         SECTION 8.1.2.  BREACH OF WARRANTY.  Any  representation or warranty of
the  Borrower,  any  other  Obligor  or the  Parent  made or  deemed  to be made
hereunder or in any other Loan  Document  executed by it or any other writing or
certificate  (including the Closing Date Certificate)  furnished by or on behalf
of the Borrower,  any other Obligor or Parent to any Agent,  the Arranger or any
Lender for the  purposes of or in  connection  with this  Agreement  or any such
other Loan Document (including any certificates delivered pursuant to ARTICLE V)
is or shall be incorrect when made in any material respect.

          SECTION 8.1.3.  NON-PERFORMANCE  OF CERTAIN COVENANTS AND OBLIGATIONS.
The  Borrower  shall  fail to  comply  with any of the  provisions  of  SECTIONS
7.1.1(E), 7.2.1, 7.2.3, 7.2.5 or 7.2.6.

          SECTION 8.1.4. NON-PERFORMANCE OF OTHER COVENANTS AND OBLIGATIONS. The
Borrower shall fail to observe or perform any other covenant or other  agreement
in this Agreement or in any other Loan Document executed by it, and such default
shall  continue  unremedied  for a period of 30 days after notice  thereof shall
have been given to the Borrower by the Administrative  Agent at the direction of
the Required Lenders.

          SECTION 8.1.5.  DEFAULT ON OTHER  INDEBTEDNESS.  A default shall occur
under any mortgage,  indenture or instrument  under which there may be issued or
by which there may be secured or evidenced any  Indebtedness  for money borrowed
by the Borrower or any of its Restricted  Subsidiaries  (or the payment of which
is guaranteed by the Borrower or any of its  Restricted  Subsidiaries),  whether
such  Indebtedness or guarantee now exists, or is created after the date of this
Agreement,  which  default  (i) is caused by a failure  to pay  principal  of or
premium or interest on such  Indebtedness  prior to the  expiration of any grace
period provided in such  Indebtedness  (a "PAYMENT  DEFAULT") or (ii) results in
the acceleration of such Indebtedness prior to its express maturity and, in each
case, the principal amount of any such Indebtedness, together with the principal
amount of any  other  such  Indebtedness  under  which  there has been a Payment
Default or the maturity of which has been so accelerated, aggregates $10,000,000
or more.

          SECTION 8.1.6.  JUDGMENTS. A final judgment or final judgments for the
payment  of money are  entered  by a court or courts of  competent  jurisdiction
against the Borrower or any of its  Subsidiaries  and such judgment or judgments
are not paid or discharged  for a period  (during which  execution  shall not be
effectively  stayed by  reason  of  pending  appeal  or  otherwise)  of 60 days,
PROVIDED  that  the  aggregate  of  all  such  undischarged   judgments  exceeds
$10,000,000.


                                      -66-

<PAGE>
          SECTION  8.1.7.   NON-PERFORMANCE  AND  ENFORCEABILITY  OF  SUBSIDIARY
GUARANTY.  The failure of any Guarantor to perform any covenant set forth in the
Subsidiary Guaranty or the repudiation by any Guarantor of its obligations under
the  Subsidiary  Guaranty or the  unenforceability  of the  Subsidiary  Guaranty
against a Guarantor for any reason,  unless,  in each such case,  such Guarantor
and its  Subsidiaries  have no  Indebtedness  outstanding at such time or at any
time thereafter.

          SECTION 8.1.8.  BANKRUPTCY, INSOLVENCY, ETC.

         (a) The Borrower or any of its Restricted  Subsidiaries  pursuant to or
within the meaning of Bankruptcy Law:

                  (i) commences a voluntary case,

                  (ii)  consents to the entry of an order for relief  against it
         in an involuntary case,

                  (iii) consents to the  appointment of a custodian of it or for
         all or substantially all of its property,

                  (iv)  makes  a  general  assignment  for  the  benefit  of its
         creditors, or

                  (v) generally is not paying its debts as they become due; or

         (b) a court of competent  jurisdiction  enters an order or decree under
any Bankruptcy Law that:

                  (i)  is  for  relief  against  the  Borrower  or  any  of  its
         Restricted Subsidiaries in an involuntary case;

                  (ii)  appoints  a  Custodian  of  the  Borrower  or any of its
         Restricted Subsidiaries or for all or substantially all of the property
         of the Borrower or any of its Restricted Subsidiaries; or

                  (iii)  orders the  liquidation  of the  Borrower or any of its
         Restricted Subsidiaries;

and the order or decree remains unstayed and in effect for 60 consecutive  days;
PROVIDED,  HOWEVER,  that if the entry of such order or decree is  appealed  and
dismissed  on appeal then the Event of Default  hereunder by reason of the entry
of such order or decree shall be deemed to have been cured.

         SECTION  8.2.  ACCELERATION.  If any  Event of  Default  occurs  and is
continuing,  the  Administrative  Agent,  upon  the  direction  of the  Required
Lenders,  shall by notice to the  Borrower  declare  all or any  portion  of the
outstanding  principal amount of the Term Loans and other  Obligations to be due
and payable  immediately  and/or the Term Loan  Commitments  (if not theretofore
terminated)  to be  terminated.  Upon any such  declaration,  the Term Loans and
other  Obligations  shall become due and payable  immediately,  without  further
notice,  demand  or  presentment  and/or,  as the  case may be,  the  Term  Loan
Commitments shall

                                      -67-

<PAGE>
terminate.  Notwithstanding  the foregoing,  if an Event of Default specified in
SECTION  8.1.8  occurs  with  respect to the  Borrower,  any of its  Significant
Subsidiaries  or any group of Restricted  Subsidiaries  that,  taken as a whole,
would  constitute a Significant  Subsidiary,  all outstanding Term Loans and all
other Obligations shall be due and payable immediately without further action or
notice.  If an Event of  Default  occurs  by reason of any  willful  action  (or
inaction)  taken  (or not  taken)  by or on  behalf  of the  Borrower  with  the
intention of avoiding payment of the premium that the Borrower would have had to
pay if the  Borrower  then had  elected  to prepay the Term  Loans  pursuant  to
SECTION 3.1.1,  then, upon acceleration of the Term Loans, an equivalent premium
shall also become and be immediately due and payable, to the extent permitted by
law,  anything in this  Agreement  or any other Loan  Document  to the  contrary
notwithstanding.


                                   ARTICLE IX

                                   THE AGENTS

         SECTION 9.1.  APPOINTMENT  OF AGENTS.  Each Lender  hereby  irrevocably
appoints  DLJ as  Syndication  Agent and  Administrative  Agent and  Citicorp as
Documentation Agent under and for purposes of this Agreement, the Term Notes and
each other Loan Document. Each Lender authorizes the Administrative Agent to act
on behalf of such  Lender  under this  Agreement,  the Term Notes and each other
Loan  Document  and,  in the  absence  of other  written  instructions  from the
Required  Lenders received from time to time by the  Administrative  Agent (with
respect to which the Administrative Agent agrees that it will comply,  except as
otherwise  provided in this  Section or as  otherwise  advised by  counsel),  to
exercise such powers hereunder and thereunder as are  specifically  delegated to
or  required  of the  Administrative  Agent by the  terms  hereof  and  thereof,
together  with  such  powers  as  may  be  reasonably  incidental  thereto.  The
provisions of this Article are solely for the benefit of the Agents and Lenders,
and  neither  the  Borrower  nor any other  Obligor  shall  have any rights as a
third-party  beneficiary of any of the provisions hereof other than with respect
to an Agent's  resignation.  In performing their functions and duties under this
Agreement and each other Loan Document, the Agents shall act solely as agents of
the  Lenders  and do not  assume  and shall not be  deemed to have  assumed  any
obligation toward or relationship of agency or trust with or for the Borrower or
any other Obligor.

         SECTION 9.2.  NATURE OF DUTIES OF THE AGENTS.  The Agents shall have no
duties, obligations or responsibilities except those expressly set forth in this
Agreement  and each other  Loan  Document.  Neither  the Agents nor any of their
officers, directors, employees or agents shall be liable for any action taken or
omitted  by it as such  hereunder  or  under  each  other  Loan  Document  or in
connection herewith or therewith, unless caused by its or their gross negligence
or  willful  misconduct.  The  duties  of the  Agents  shall be  mechanical  and
administrative in nature;  the Agents shall not have by reason of this Agreement
or any other Loan  Document a fiduciary  relationship  in respect of any Lender;
and nothing in this Agreement or any other Loan Document,  expressed or implied,
is  intended  to or shall be so  construed  as to  impose  upon the  Agents  any
obligations  in respect of this  Agreement or any other Loan Document  except as
expressly  set forth herein or therein.  No duty to act, or refrain from acting,
and no other obligation whatsoever,  shall be implied on the basis of or imputed
in respect of any right, power or authority granted to any Agent or shall become
effective  in the event of any  temporary  or partial  exercise of such  rights,
power or authority.

                                      -68-

<PAGE>
         SECTION 9.3. GENERAL IMMUNITY. Neither the Agents, the Arranger nor any
of their directors,  officers, agents, attorneys or employees shall be liable to
any Lender for any action  taken or omitted to be taken by it or them under this
Agreement  or any other Loan  Document or in  connection  herewith or  therewith
except for its or their own  willful  misconduct  or gross  negligence.  Without
limiting the generality of the foregoing, the Agents and the Arranger: (i) shall
not be  responsible to the Lenders for any recitals,  statements,  warranties or
representations under this Agreement or any other Loan Document or any agreement
or document  relative  hereto or thereto or for the financial or other condition
of any Obligor,  (ii) shall not be responsible for the  authenticity,  accuracy,
completeness,   value,  validity,   effectiveness,   due  execution,   legality,
genuineness, enforceability,  collectibility or sufficiency of this Agreement or
any  other  Loan  Document  or  any  other   agreements   or  any   assignments,
certificates, requests, financial statements, projections, notices, schedules or
opinions of counsel  executed and delivered  pursuant  hereto or thereto,  (iii)
shall not be bound to ascertain or inquire as to the  performance  or observance
of any of the terms, covenants or conditions of this Agreement or any other Loan
Document on the part of Obligors or of any of the terms of any such agreement by
any party  hereto or  thereto  and shall have no duty to  inspect  the  property
(including  the  books and  records)  of any  Obligor  and (iv)  shall  incur no
liability  under or in respect of this  Agreement or any other Loan  Document or
any other  document  by acting upon any notice,  consent,  certificate  or other
instrument or writing  (which may be by telegram,  cable,  telex,  telecopier or
similar form of facsimile transmission) believed by the Agents to be genuine and
signed or sent by the proper  party.  The Agents may consult with legal  counsel
(including  counsel for the Borrower),  independent public accountants and other
experts  selected by the Agents and shall not be liable for any action  taken or
omitted to be taken in good faith in accordance with the advice of such counsel,
accountants or experts.

         SECTION  9.4.  SUCCESSOR.   Each  of  the  Syndication  Agent  and  the
Documentation  Agent may resign as such upon one  Business  Day's  notice to the
Borrower and the Administrative  Agent. The  Administrative  Agent may resign as
such at any time upon at least 30 days'  prior  notice to the  Borrower  and all
Lenders.  If the  Administrative  Agent at any time shall  resign,  the Required
Lenders may, with the prior consent of the Borrower  (which consent shall not be
unreasonably  withheld),  appoint  another Lender as a successor  Administrative
Agent which shall thereupon become the  Administrative  Agent  hereunder.  If no
successor  Administrative  Agent shall have been so  appointed  by the  Required
Lenders,  and shall have  accepted  such  appointment,  within 20 days after the
retiring Administrative Agent's giving notice of resignation,  then the retiring
Administrative  Agent  may,  on  behalf  of the  Lenders,  appoint  a  successor
Administrative  Agent, which shall be one of the Lenders or a commercial banking
institution  organized  under the laws of the United  States or a United  States
branch or agency of a  commercial  banking  institution,  and  having a combined
capital  and  surplus  of at  least  $500,000,000.  Upon the  acceptance  of any
appointment  as  Administrative  Agent  hereunder by a successor  Administrative
Agent, such successor Administrative Agent shall be entitled to receive from the
retiring  Administrative Agent such documents of transfer and assignment as such
successor  Administrative  Agent may  reasonably  request,  and shall  thereupon
succeed to and become vested with all rights,  powers,  privileges and duties of
the retiring  Administrative Agent, and the retiring  Administrative Agent shall
be discharged  from its duties and obligations  under this Agreement.  After any
retiring  Administrative  Agent's  resignation  hereunder as the  Administrative
Agent,  the  provisions of (i) this Article shall inure to its benefit as to any
actions taken or omitted to be taken by it while it was the Administrative Agent
under this  Agreement,  and (ii) SECTION 10.3 and SECTION 10.4 shall continue to
inure to its benefit.

                                      -69-

<PAGE>
         SECTION 9.5. AGENTS IN THEIR CAPACITY AS LENDERS. With respect to their
obligation  (if any) to lend under this  Agreement and each other Loan Document,
the Agents shall have the same rights and powers under this  Agreement  and each
other Loan  Document as any Lender and may  exercise  the same as though it were
not an  Agent.  "Lender"  or  "Lenders"  shall,  unless  the  context  otherwise
indicates, include each Agent in its capacity as a Lender hereunder. The Agents,
any Lender and their respective  affiliates may accept deposits from, lend money
to,  and  generally  engage in any kind of banking  or trust  business  with the
Borrower  or any other  Obligor,  as if it were not an Agent or as if it or they
were not a Lender  hereunder  and  without  any duty to account  therefor to the
other parties to this Agreement.

         SECTION 9.6.  ACTIONS BY EACH AGENT.

         (a) Each Agent may assume that no Event of Default has  occurred and is
continuing,  unless such Agent has actual knowledge of the Event of Default, has
received notice from the Borrower or the Borrower's independent certified public
accountants  stating the nature of the Event of Default,  or has received notice
from a Lender  stating  the nature of the Event of Default  and that such Lender
considers the Event of Default to have occurred and to be continuing.

         (b) Each Agent  shall have the right to request  instructions  from the
Required  Lenders  by  notice  to each  Lender.  If  such  Agent  shall  request
instructions  from  the  Required  Lenders  with  respect  to any act or  action
(including  the failure to act) in connection  with this  Agreement or any other
Loan  Document,  such Agent shall be entitled to refrain from such act or taking
such  action  unless  and until it shall  have  received  instructions  from the
Required  Lenders,  and such Agent  shall not incur  liability  to any Person by
reason of so refraining.  Without  limiting the foregoing,  no Lender shall have
any  right of action  whatsoever  against  any  Agent as a result of such  Agent
acting or refraining  from acting  hereunder or under any other Loan Document in
accordance with the  instructions of the Required  Lenders.  Each Agent may give
any notice  required under ARTICLE VIII hereof without the consent of any of the
Lenders unless  otherwise  directed by the Required Lenders in writing and will,
at the direction of the Required  Lenders,  give any such notice  required under
ARTICLE VIII. Except for any obligation expressly set forth in this Agreement or
any other Loan Document,  each Agent may, but shall not be required to, exercise
its  discretion  to act or not act,  except that such Agent shall be required to
act or not act upon the  instructions of the Required Lenders (unless all of the
Lenders are required to provide such  instructions  as provided in SECTION 10.1)
and  those  instructions  shall be  binding  upon each  Agent  and all  Lenders;
PROVIDED, HOWEVER, that each Agent shall not be required to act or not act if to
do so would  expose  such  Agent to  liability  or  would  be  contrary  to this
Agreement or any other Loan Document or to applicable law.

         SECTION 9.7. RIGHT TO INDEMNITY. Each Agent shall be fully justified in
failing or refusing to take any action  under this  Agreement  or any other Loan
Document or in relation  hereto or thereto  unless it shall first be indemnified
(upon  requesting  such  indemnification)  to its  satisfaction  by the  Lenders
against any and all liability and expense which it may incur by reason of taking
or  continuing to take any such action.  The Lenders  further agree to indemnify
each  Agent  ratably  in  accordance  with  their  Percentages  for  any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or disbursements of any kind and nature whatsoever which may be
imposed on, incurred by or

                                      -70-

<PAGE>
asserted  against  such  Agent in any way  relating  to or  arising  out of this
Agreement or the other Loan Documents or the transactions contemplated hereby or
thereby,  or the  enforcement  of any of the terms  hereof or  thereof or of any
other documents,  and either not indemnified by the Borrower pursuant to SECTION
10.4 or with  respect  to which  the  Borrower  has  failed  to fully  honor its
indemnification  obligations under SECTION 10.4; PROVIDED, HOWEVER, that no such
liability,  obligation,  loss, damage, penalty,  action,  judgment,  suit, cost,
expense or  disbursement  results from such Agent's gross  negligence or willful
misconduct.  Each Lender agrees to reimburse each Agent in the amount of its PRO
RATA share of any  out-of-pocket  expenses  for which such Agent is  entitled to
receive,  but has not received,  reimbursement  pursuant to this Agreement.  The
agreements  in this Section  shall  survive the payment and  fulfillment  of the
Obligations and termination of this Agreement.

         SECTION 9.8. CREDIT  DECISIONS.  Each Lender  acknowledges that it has,
independently  of and without  reliance  upon each Agent,  the Arranger and each
other Lender, and based on such Lender's review of the financial  information of
the Borrower and each other Obligor,  this  Agreement,  the other Loan Documents
(the terms and provisions of which being  satisfactory  to such Lender) and such
other  documents,  information  and  investigations  as such  Lender  has deemed
appropriate,  made its own  credit  decision  to extend its . Each  Lender  also
acknowledges  that it will,  independently  of and  without  reliance  upon each
Agent,  the Arranger and each other Lender,  and based on such other  documents,
information  and  investigations  as it  shall  deem  appropriate  at any  time,
continue to make its own credit  decisions as to  exercising  or not  exercising
from time to time any rights and privileges available to it under this Agreement
or any other Loan Document.  Except as otherwise  expressly provided for herein,
the Agents shall not have any duty or  responsibility to provide any Lender with
any credit or other  information  concerning the affairs,  financial  condition,
litigation,  liabilities  or business of the Parent,  the  Borrower or any other
Obligor.

         SECTION 9.9. COPIES,  ETC. The  Administrative  Agent shall give prompt
notice to each Lender of each  notice or request  required  or  permitted  to be
given to the Administrative  Agent by the Borrower pursuant to the terms of this
Agreement (unless  concurrently  delivered to the Lenders by the Borrower).  The
Administrative  Agent will distribute to each Lender each document or instrument
received  for such  Lender's  account  and  copies of all  other  communications
received by the  Administrative  Agent from the Borrower for distribution to the
Lenders  by the  Administrative  Agent  in  accordance  with  the  terms of this
Agreement  (except to the extent any such  Lender  shall have  provided  written
notice to the Administrative Agent that it is not to receive any such documents,
instruments or communications). In the event such information is so furnished by
any Agent,  such Agent  shall have no duty to confirm or verify its  accuracy or
completeness and shall have no liability whatsoever with respect thereto.

         SECTION 9.10. THE SYNDICATION  AGENT, THE  DOCUMENTATION  AGENT AND THE
ADMINISTRATIVE AGENT. Notwithstanding anything else to the contrary contained in
this  Agreement  or any other Loan  Document,  the Agents,  in their  respective
capacities  as  such,   each  in  such   capacity,   shall  have  no  duties  or
responsibilities  under  this  Agreement  or any  other  Loan  Document  nor any
fiduciary  relationship with any Lender,  and no implied  covenants,  functions,
responsibilities,  duties,  obligations or  liabilities  shall be read into this
Agreement or otherwise exist against the Syndication  Agent,  the  Documentation
Agent or the Administrative Agent, as applicable, in such capacity except as are
explicitly set forth herein or in the other Loan Documents.

                                      -71-

<PAGE>
         SECTION 9.11.  AGREEMENT TO COOPERATE.  Each Lender agrees to cooperate
to the end that the terms and  provisions of this  Agreement may be promptly and
fully carried out. The Lenders also agree,  from time to time, at the request of
the Agents,  to execute and deliver any and all other  agreements,  documents or
instruments and to take such other actions,  all as may be reasonably  necessary
or desirable to effectuate  the terms,  provisions  and intent of this Agreement
and the other Loan Documents.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

         SECTION  10.1.  WAIVERS,   AMENDMENTS,  ETC.  The  provisions  of  this
Agreement  and of each other  Loan  Document  may from time to time be  amended,
modified or waived, if such amendment,  modification or waiver is in writing and
consented to by the Borrower and the Required Lenders;  PROVIDED,  HOWEVER, that
no such amendment, modification or waiver which would:

                  (a)  modify  any  requirement  hereunder  that any  particular
         action be taken by all the Lenders or by the Required  Lenders shall be
         effective unless consented to by each Lender;

                  (b) modify  this  Section,  or CLAUSE  (A) of  SECTION  10.10,
         change the  definition  of "Required  Lenders",  increase the Term Loan
         Commitment  Amount or the  Percentage  of any  Lender,  reduce any fees
         described in SECTION 3.3,  release any  Subsidiary  Guarantor  from its
         obligations  under  the  Subsidiary  Guaranty  (except  in each case as
         otherwise  specifically  provided in this Agreement or such  Subsidiary
         Guaranty) or extend the Term Loan Commitment  Termination Date shall be
         made without the consent of each Lender adversely affected thereby;

                  (c)  extend  the due date for,  or reduce  the  amount of, any
         scheduled  repayment or  prepayment of principal of or premium (if any)
         or  interest  on or fees  payable in respect of any Term Loan or reduce
         the  principal  amount of or rate of interest on any Term Loan shall be
         made without the consent of the holder of the Term Note evidencing such
         Term Loan; or

                  (d) affect  adversely the interests,  rights or obligations of
         any Agent or Arranger  (in its capacity as Agent or  Arranger),  unless
         consented to by such Agent or Arranger, as the case may be.

No failure  or delay on the part of any  Agent,  any Lender or the holder of any
Term Note in  exercising  any power or right under this  Agreement  or any other
Loan Document shall operate as a waiver thereof, nor shall any single or partial
exercise  of any such  power or right  preclude  any other or  further  exercise
thereof or the  exercise of any other power or right.  No notice to or demand on
the Borrower in any case shall  entitle it to any notice or demand in similar or
other  circumstances.  No waiver or  approval  by any  Agent,  any Lender or the
holder of any Term Note under this  Agreement or any other Loan Document  shall,
except as may be otherwise  stated in such waiver or approval,  be applicable to
subsequent transactions.

                                      -72-

<PAGE>
No waiver or approval  hereunder shall require any similar or dissimilar  waiver
or approval thereafter to be granted hereunder.

         SECTION 10.2. NOTICES. All notices and other communications provided to
any party hereto under this  Agreement  or any other Loan  Document  shall be in
writing or by facsimile and addressed, delivered or transmitted to such party at
its address or facsimile  number set forth in SCHEDULE II hereto or, in the case
of a Lender that becomes a party  hereto after the date hereof,  as set forth in
the Lender Assignment  Agreement  pursuant to which such Lender becomes a Lender
hereunder or at such other  address or facsimile  number as may be designated by
such party in a notice to the other parties.  Any notice, if mailed and properly
addressed  with postage  prepaid or if properly  addressed  and sent by pre-paid
courier service, shall be deemed given when received; any notice, if transmitted
by  facsimile,   shall  be  deemed  given  when   transmitted   (and  electronic
confirmation of receipt thereof has been received).

         SECTION  10.3.  PAYMENT OF COSTS AND EXPENSES.  The Borrower  agrees to
pay, and to save the Agents and the Lenders harmless from all liability for, any
stamp or other  similar  taxes  which  may be  payable  in  connection  with the
execution or delivery of this  Agreement,  the Term Loans made  hereunder or the
issuance of the Term Notes or any other Loan Documents.

         SECTION 10.4.  INDEMNIFICATION.  In  consideration of the execution and
delivery of this  Agreement  by each Lender and the  extension  of the Term Loan
Commitments,  the  Borrower  hereby,  to  the  fullest  extent  permitted  under
applicable law,  indemnifies,  exonerates and holds each Agent, the Arranger and
each  Lender  and  each of  their  respective  Affiliates,  and  each  of  their
respective partners, officers,  directors,  employees and agents, and each other
Person  controlling any of the foregoing within the meaning of either Section 15
of the  Securities  Act of 1933,  as  amended,  or Section 20 of the  Securities
Exchange Act of 1934, as amended (collectively, the "INDEMNIFIED PARTIES"), free
and  harmless  from and against any and all  actions,  causes of action,  suits,
losses,  costs,  liabilities  and damages,  and expenses  incurred in connection
therewith  (irrespective of whether any such Indemnified Party is a party to the
action for which  indemnification  hereunder  is sought),  including  reasonable
attorneys'  fees  and  disbursements   (including  those  of  internal  counsel)
(collectively,  the  "INDEMNIFIED  LIABILITIES"),  incurred  by the  Indemnified
Parties or any of them as a result of, or arising out of, or relating to

                  (a) any transaction  financed or to be financed in whole or in
         part, directly or indirectly, with the proceeds of any Term Loan;

                  (b) the entering into and  performance  of this  Agreement and
         any other Loan Document by any of the  Indemnified  Parties  (including
         any action brought by or on behalf of the Borrower as the result of any
         determination by the Required Lenders pursuant to ARTICLE V not to fund
         any Borrowing); or

                  (c) any investigation, litigation or proceeding related to any
         acquisition  or  proposed  acquisition  by the  Borrower  or any of its
         Subsidiaries  of all or any  portion  of the  stock  or  assets  of any
         Person,  whether or not such  Agent,  such  Arranger  or such Lender is
         party thereto;


                                      -73-

<PAGE>
except  for any  such  Indemnified  Liabilities  arising  for the  account  of a
particular Indemnified Party by reason of the relevant Indemnified Party's gross
negligence  or  willful  misconduct  If and to the  extent  that  the  foregoing
undertaking may be unenforceable  for any reason,  the Borrower hereby agrees to
make the maximum  contribution  to the payment and  satisfaction  of each of the
Indemnified Liabilities which is permissible under applicable law.

         SECTION 10.5. SURVIVAL.  The obligations of the Borrower under SECTIONS
4.3,  4.4, 4.5, 4.6,  10.3 and 10.4,  and the  obligations  of the Lenders under
SECTION 9.1, shall in each case survive any termination of this  Agreement,  the
payment  in full  of all  Obligations  and  the  termination  of all  Term  Loan
Commitments.  The  representations  and warranties made by the Borrower and each
other Obligor in this  Agreement  and in each other Loan Document  shall survive
the execution and delivery of this Agreement and each such other Loan Document.

         SECTION  10.6.  SEVERABILITY.  Any  provision of this  Agreement or any
other Loan Document  which is prohibited or  unenforceable  in any  jurisdiction
shall, as to such provision and such jurisdiction,  be ineffective to the extent
of such  prohibition  or  unenforceability  without  invalidating  the remaining
provisions  of this  Agreement  or such other Loan  Document  or  affecting  the
validity or enforceability of such provision in any other jurisdiction.

         SECTION 10.7.  HEADINGS.  The various headings of this Agreement and of
each other Loan Document are inserted for convenience  only and shall not affect
the meaning or  interpretation  of this Agreement or such other Loan Document or
any provisions hereof or thereof.

         SECTION  10.8.  EXECUTION IN  COUNTERPARTS,  EFFECTIVENESS,  ETC.  This
Agreement may be executed by the parties hereto in several counterparts, each of
which  shall be  deemed  to be an  original  and all of which  shall  constitute
together but one and the same agreement.

         SECTION 10.9. GOVERNING LAW; ENTIRE AGREEMENT. THIS AGREEMENT, THE TERM
NOTES AND, EXCEPT TO THE EXTENT OTHERWISE EXPRESSLY PROVIDED THEREIN, EACH OTHER
LOAN  DOCUMENT  SHALL EACH BE DEEMED TO BE A CONTRACT MADE UNDER AND GOVERNED BY
THE INTERNAL LAWS OF THE STATE OF NEW YORK. This  Agreement,  the Term Notes and
the other Loan Documents  constitute the entire  understanding among the parties
hereto  with  respect  to the  subject  matter  hereof and  supersede  any prior
agreements,  written or oral,  with  respect  thereto.  Upon the  execution  and
delivery  of  this  Agreement  by  the  parties  hereto,   all  obligations  and
liabilities  of the Arranger under or relating or with respect to the Commitment
Letter shall be terminated and of no further force or effect.

         SECTION 10.10.  SUCCESSORS AND ASSIGNS. This Agreement shall be binding
upon and shall inure to the benefit of the parties  hereto and their  respective
successors and assigns; PROVIDED,  HOWEVER, that (i) the Borrower may not assign
or  transfer  its rights or  obligations  hereunder  without  the prior  written
consent  of each of the  Agents  and all  Lenders,  and (ii) the rights of sale,
assignment and transfer of the Lenders are subject to SECTION 10.11.

         SECTION  10.11.  SALE  AND  TRANSFER  OF TERM  LOANS  AND  TERM  NOTES;
PARTICIPATIONS  IN TERM LOANS AND TERM NOTES.  Subject to SECTION 10.11.1,  each
Lender  shall have the right at any time to (i) sell,  assign or transfer to any
of its  Affiliates  or to any other Lender or to any Person (each such Person to
whom such sale, assignment or transfer is to be made being

                                      -74-

<PAGE>
hereinafter referred to as an "ASSIGNEE LENDER"), or (ii) sell participations to
any Person in, all or any part of its Term Loan Commitment or the Term Loan made
by it or any  other  interest  herein or in any  other  Obligations  owed to it;
PROVIDED that no such sale, assignment, transfer or participation shall, without
the  consent  of the  Borrower,  require  the  Borrower  to file a  registration
statement  with the SEC or apply to qualify such sale,  assignment,  transfer or
participation  under the securities laws of any state; and PROVIDED FURTHER that
no such sale,  assignment  or  transfer  described  in CLAUSE (I) above shall be
effective unless and until a Lender  Assignment  Agreement  effecting such sale,
assignment or transfer shall have been delivered to the Administrative Agent and
the Borrower and recorded as provided in CLAUSE (B) of SECTION  10.11.1.  Except
as otherwise expressly provided in this Section, no Lender shall, as between the
Borrower and such Lender,  be relieved of any of its obligations  hereunder as a
result of any sale, assignment or transfer of, or any granting of participations
in,  all or any  part of its Term  Loan  Commitment  or the  Term  Loan or other
Obligations owed to such Lender.

         SECTION 10.11.1. ASSIGNMENTS.

         (a) AMOUNTS AND TERMS OF  ASSIGNMENTS.  With notice to the Borrower and
the  Administrative  Agent,  each  Term  Loan  Commitment,  Term  Loan or  other
Obligation may be assigned in any amount to another Lender,  an Affiliate of the
assigning  Lender or another  Lender,  any other Person or to any other Assignee
Lender  (treating  any two or more  investment  funds that invest in  commercial
loans and that are  managed or advised by the same  investment  advisor or by an
Affiliate of such investment advisor as a single Assignee Lender). To the extent
of  any  such  assignment,  the  assigning  Lender  shall  be  relieved  of  its
obligations  with  respect  to its  Term  Loan  Commitment,  Term  Loan or other
Obligations  or the  portion  thereof  so  assigned.  The  parties  to each such
assignment  shall  execute  and  deliver to the  Administrative  Agent,  for its
acceptance  and  recording  and delivery to the  Borrower,  a Lender  Assignment
Agreement and such forms,  certificates or other evidence,  if any, with respect
to United States  federal income tax  withholding  matters as the assignee under
such   Lender   Assignment   Agreement   may  be  required  to  deliver  to  the
Administrative  Agent  pursuant to SECTION 4.6. Upon such  execution,  delivery,
acceptance and recordation,  from and after the effective date specified in such
Lender Assignment Agreement, (y) the assignee thereunder shall be a party hereto
and, to the extent that rights and  obligations  hereunder have been assigned to
it  pursuant  to such  Lender  Assignment  Agreement,  shall have the rights and
obligations of a Lender hereunder and (z) the assigning Lender thereunder shall,
to the extent that rights and  obligations  hereunder  have been  assigned by it
pursuant to such Lender Assignment  Agreement  relinquish its rights (other than
any rights which survive the  termination of this Agreement  under SECTION 10.4)
and be released from its obligations under this Agreement (and, in the case of a
Lender  Assignment  Agreement  covering  all  or  the  remaining  portion  of an
assigning  Lenders'  rights and obligations  under this  Agreement,  such Lender
shall cease to be a party hereto). The Term Loan Commitments  hereunder shall be
modified to reflect the Term Loan  Commitment of such assignee and any remaining
Term Loan Commitment of such assigning Lender and, if any such assignment occurs
after the issuance of the Term Notes hereunder, the assigning Lender shall, upon
the  effectiveness of such assignment or as promptly  thereafter as practicable,
surrender  its Term  Note to the  Administrative  Agent  for  cancellation,  and
thereupon  new Term Notes shall be issued to the assignee  and to the  assigning
Lender,  with appropriate  insertions,  to reflect the outstanding Term Loans of
the assignee and/or the assigning Lender.


                                      -75-

<PAGE>
         (b) ACCEPTANCE BY ADMINISTRATIVE AGENT;  RECORDATION IN REGISTER.  Upon
its receipt of a Lender Assignment Agreement executed by an assigning Lender and
an assignee representing that it is an Assignee Lender, together with any forms,
certificates  or other evidence with respect to United States federal income tax
withholding  matters  that such  assignee  may be  required  to  deliver  to the
Administrative Agent pursuant to SECTION 4.6, the Administrative Agent shall (i)
accept such Lender  Assignment  Agreement by executing a counterpart  thereof as
provided therein,  (ii) record the information  contained therein in the records
maintained by the  Administrative  Agent relating to this  Agreement,  and (iii)
give prompt  notice  thereof to the  Borrower.  The  Administrative  Agent shall
maintain a copy of each Lender Assignment Agreement delivered to any accepted by
it as provided in this CLAUSE(B)(II).

         SECTION 10.11.2. PARTICIPATIONS. The holder of any participation, other
than an  Affiliate  of the  Lender  granting  such  participation,  shall not be
entitled  to require  such  Lender to take or omit to take any action  hereunder
except action  directly  affecting (i) the extension of the regularly  scheduled
maturity of any portion of the principal  amount of or interest on any Term Loan
allocated to such  participation  or (ii) a reduction of the principal amount of
or  the  rate  of  interest   payable  on  any  Term  Loan   allocated  to  such
participation,  and all  amounts  payable  by the  Borrower  hereunder  shall be
determined as if such Lender had not sold such  participation.  The Borrower and
each Lender hereby  acknowledge  and agree that,  solely for purposes of SECTION
10.4,  (a) any  participation  will  give  rise to a  direct  obligation  of the
Borrower to the participant and (b) the participant  shall be considered to be a
"Lender".

         SECTION  10.11.3.  ASSIGNMENTS TO FEDERAL RESERVE BANKS. In addition to
the assignments and participations  permitted under the foregoing  provisions of
this  Section,  any Lender may assign and pledge all or any  portion of its Term
Loan,  the  other  Obligations  owed to such  Lender,  and its Term  Note to any
Federal  Reserve Bank as  collateral  security  pursuant to  Regulation A of the
Board of  Governors of the Federal  Reserve  System and any  operating  circular
issued by such Federal  Reserve  Bank,  and with the consent of the Borrower and
the Administrative  Agent, any Lender which is an investment fund may pledge all
or any  portion of its Term Notes or Term Loans to its trustee in support of its
obligations to such trustee;  PROVIDED that (i) no Lender shall,  as between the
Borrower and such Lender,  be relieved of any of its obligations  hereunder as a
result of any such assignment and pledge and (ii) in no event shall such Federal
Reserve Bank or trustee be considered to be a "Lender" or be entitled to require
the assigning Lender to take or omit to take any action hereunder.

         SECTION 10.11.4.  INFORMATION.  Each Lender may furnish any information
concerning  the Borrower and its  Subsidiaries  in the possession of that Lender
from time to time to assignees and participants (including prospective assignees
and participants).

         SECTION 10.11.5.  REPRESENTATIONS OF LENDERS. Each Lender listed on the
signature  pages  hereof  hereby  represents  and  warrants  that  (i)  it  is a
commercial lender,  other financial  institution or other "accredited  investor"
(as defined in Regulation D of the Securities  Act),  (ii) it has experience and
expertise  in the  making of loans such as the Term Loans and (iii) it will make
its Term Loan for its own account in the  ordinary  course of its  business  and
without a view to  distribution  of such Term Loan  within  the  meaning  of the
Securities Act of 1933 or the Exchange Act or other federal  securities laws (it
being  understood  that,  subject  to  the  provisions  of  this  Section,   the
disposition of such Term Loan or any interests therein shall at all times remain
within its exclusive control). Each Lender that becomes a party herein

                                      -76-

<PAGE>
pursuant  to a Lender  Assignment  Agreement  shall be deemed to agree  that the
representations   and  warranties  of  such  Lender  contained  in  such  Lender
Assignment Agreement are incorporated herein by this Agreement.

         SECTION  10.12.  OTHER  TRANSACTIONS.  Nothing  contained  herein shall
preclude  any Agent or any other  Lender from  engaging in any  transaction,  in
addition to those  contemplated  by this  Agreement or any other Loan  Document,
with the  Borrower  or any of its  Affiliates  in  which  the  Borrower  or such
Affiliate is not restricted hereby from engaging with any other Person.

         SECTION  10.13.  FORUM  SELECTION  AND  CONSENT  TO  JURISDICTION.  ANY
LITIGATION  BASED HEREON,  OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH, THIS
AGREEMENT  OR ANY OTHER  LOAN  DOCUMENT,  OR ANY  COURSE OF  CONDUCT,  COURSE OF
DEALING,  STATEMENTS  (WHETHER VERBAL OR WRITTEN) OR ACTIONS OF THE AGENTS,  THE
LENDERS  OR THE  BORROWER  RELATING  THERETO  SHALL BE  BROUGHT  AND  MAINTAINED
EXCLUSIVELY (TO THE EXTENT  PERMITTED UNDER APPLICABLE LAW) IN THE COURTS OF THE
STATE OF NEW YORK, NEW YORK COUNTY,  OR IN THE UNITED STATES  DISTRICT COURT FOR
THE SOUTHERN DISTRICT OF NEW YORK. THE BORROWER HEREBY EXPRESSLY AND IRREVOCABLY
SUBMITS TO THE  JURISDICTION  OF THE  COURTS OF THE STATE OF NEW YORK,  NEW YORK
COUNTY, AND OF THE UNITED STATES DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW
YORK FOR THE PURPOSE OF ANY SUCH  LITIGATION AS SET FORTH ABOVE AND  IRREVOCABLY
AGREES TO BE BOUND BY ANY  JUDGMENT  RENDERED  THEREBY IN  CONNECTION  WITH SUCH
LITIGATION.  THE  BORROWER  IRREVOCABLY  CONSENTS  TO THE  SERVICE OF PROCESS BY
REGISTERED MAIL,  POSTAGE PREPAID,  OR BY PERSONAL SERVICE WITHIN OR WITHOUT THE
STATE OF NEW YORK. THE BORROWER HEREBY EXPRESSLY AND IRREVOCABLY  WAIVES, TO THE
FULLEST  EXTENT  PERMITTED BY LAW, ANY OBJECTION  WHICH IT MAY HAVE OR HEREAFTER
MAY HAVE TO THE LAYING OF VENUE OF ANY SUCH LITIGATION BROUGHT IN ANY SUCH COURT
REFERRED TO ABOVE AND ANY CLAIM THAT ANY SUCH  LITIGATION HAS BEEN BROUGHT IN AN
INCONVENIENT FORUM. TO THE EXTENT THAT THE BORROWER HAS OR HEREAFTER MAY ACQUIRE
ANY IMMUNITY FROM  JURISDICTION OF ANY COURT OF FROM ANY LEGAL PROCESS  (WHETHER
THROUGH SERVICE OR NOTICE,  ATTACHMENT  PRIOR TO JUDGMENT,  ATTACHMENT IN AID OF
EXECUTION OR  OTHERWISE)  WITH RESPECT TO ITSELF OR ITS  PROPERTY,  THE BORROWER
HEREBY  IRREVOCABLY  WAIVES (TO THE EXTENT  PERMITTED UNDER APPLICABLE LAW) SUCH
IMMUNITY IN RESPECT OF ITS  OBLIGATIONS  UNDER THIS AGREEMENT AND THE OTHER LOAN
DOCUMENTS.

         SECTION 10.14.  WAIVER OF JURY TRIAL.  THE AGENTS,  THE LENDERS AND THE
BORROWER HEREBY KNOWINGLY,  VOLUNTARILY AND INTENTIONALLY  WAIVE ANY RIGHTS THEY
MAY  HAVE TO A TRIAL BY JURY IN  RESPECT  OF ANY  LITIGATION  BASED  HEREON,  OR
ARISING OUT OF, UNDER OR IN CONNECTION  WITH,  THIS  AGREEMENT OR ANY OTHER LOAN
DOCUMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING,

                                      -77-

<PAGE>
STATEMENTS  (WHETHER  ORAL OR WRITTEN) OR ACTIONS OF THE AGENTS,  THE LENDERS OR
THE BORROWER RELATING THERETO. THE BORROWER  ACKNOWLEDGES AND AGREES THAT IT HAS
RECEIVED FULL AND  SUFFICIENT  CONSIDERATION  FOR THIS PROVISION (AND EACH OTHER
PROVISION  OF EACH  OTHER  LOAN  DOCUMENT  TO WHICH IT IS A PARTY) AND THAT THIS
PROVISION IS A MATERIAL  INDUCEMENT FOR THE AGENTS AND THE LENDERS ENTERING INTO
THIS AGREEMENT AND EACH SUCH OTHER LOAN DOCUMENT.

                                      -78-

<PAGE>
         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their  respective  officers  thereunto duly authorized as of the day
and year first above written.

                                        WHEELING-PITTSBURGH
                                           CORPORATION


                                        By:
                                           Title:



                                        DLJ CAPITAL FUNDING, INC., as
                                           Syndication Agent, as Administrative
                                           Agent and as a Lender


                                        By:
                                           Title:


                                        CITICORP USA, INC.
                                         as Documentation Agent and as a Lender


                                        By:
                                           Title:


                                      -79-

<PAGE>
                                                                      SCHEDULE I

                               DISCLOSURE SCHEDULE


                                  SUBSIDIARIES

WHEELING-PITTSBURGH CORPORATION SUBSIDIARIES:

         Wheeling-Pittsburgh   Steel   Corporation
         Consumers   Mining  Company
         Wheeling-Empire  Company
         Monessen  Southwestern  Railway Company
         Mingo Oxygen Company
         Pittsburgh-Canfield  Corporation
         Wheeling  Construction Products, Inc.

WHEELING-PITTSBURGH STEEL CORPORATION SUBSIDIARIES:

         Wheeling Pittsburgh Funding, Inc.
         WP Steel Venture Corp.

CONSUMERS MINING COMPANY SUBSIDIARY:

         W-P Coal Company

WHEELING-CONSTRUCTION PRODUCTS, INC. SUBSIDIARY:

         Champion Metal Products, Inc.


                                       I-1

<PAGE>
                                                                     SCHEDULE II
                                                             to Credit Agreement

                                   PERCENTAGES


                                    TERM LOAN

DLJ Capital Funding, Inc.                              80%

Citicorp USA, Inc.                                     20%

||
                           ADMINISTRATIVE INFORMATION

                               NOTICE INFORMATION

Wheeling-Pittsburgh
  Corporation                      WHEELING-PITTSBURGH CORPORATION
                                   1134 MARKET STREET
                                   WHEELING, WEST VIRGINIA 26003
                                   FAX:
                                   ATTENTION:  CHIEF FINANCIAL OFFICER

                                   WHEELING-PITTSBURGH CORPORATION
                                   110 EAST 59TH STREET
                                   NEW YORK, NEW YORK 10022
                                   ATTENTION:  SECRETARY

                                   WITH COPIES TO:

                                   OLSHAN GRUNDMAN FROME & ROSENZWEIG LLP
                                   505 PARK AVENUE
                                   NEW YORK, NEW YORK 10022
                                   FAX: (212) 755-1467
                                   ATTENTION: STEVEN WOLOSKY, ESQ.

DLJ Capital Funding, Inc.,
  as Syndication Agent             277 Park Avenue
  and Administrative Agent         New York, New York 10172
                                   Contact: Sheila O'Sullivan
                                   Fax: 212-892-5286

Citicorp USA, Inc.,                2 Penn's Way
as Documentation Agent             Suite 200
                                   Newcastle, Delaware 19721
                                   Contact: Daniel Krauss
                                   Fax: 302-894-6120

                                      II-1

<PAGE>

                       LENDERS' DOMESTIC AND LIBOR OFFICES

DLJ Capital Funding, Inc.          525 Washington Blvd.
                                   Jersey City, New Jersey 07310
                                   Contact: Ed Vowinkel
                                   Fax:  201-610-1965


Citicorp USA, INC.                 2 Penn's Way
                                   Suite 200
                                   Newcastle, Delaware 19721
                                   Contact: Daniel Krauss
                                   Fax: 302-894-6120



                                      II-2

                     AMENDMENT NO. 1 TO TERM LOAN AGREEMENT


         THIS AMENDMENT NO. 1 TO TERM LOAN AGREEMENT  (this  "AMENDMENT NO. 1"),
dated as of December 31, 1997, among Wheeling-Pittsburgh Corporation, a Delaware
corporation (the "BORROWER"),  the various  financial  institutions from time to
time parties thereto (collectively,  the "LENDERS"),  DLJ Capital Funding, Inc.,
as syndication agent (the  "SYNDICATION  AGENT") and  administrative  agent (the
"ADMINISTRATIVE   AGENT")  for  the  Lenders,   and  Citicorp   USA,   Inc.,  as
documentation agent (the "DOCUMENTATION AGENT") for the Lenders.

                              W I T N E S S E T H:

         WHEREAS,  the  Borrower,   the  Lenders,  the  Syndication  Agent,  the
Administrative  Agent and the  Documentation  Agent are  parties  to a Term Loan
Agreement,   dated  as  of  November  26,  1997  (as  heretofore   modified  and
supplemented and in effect from time to time, the "TERM LOAN AGREEMENT"); and

         WHEREAS,  the Borrower has requested the Lenders to amend the Term Loan
Agreement to appoint a successor Administrative Agent; and

         WHEREAS,  the Borrower desires,  and the Lenders are willing,  upon the
terms and conditions  hereinafter set forth, to amend the Term Loan Agreement as
set forth herein;

         NOW,  THEREFORE,  in consideration of the agreements  herein contained,
and for other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, the parties hereto agree as follows:


                                     PART I
                                   DEFINITIONS

         SUBPART 1.1. CERTAIN  DEFINITIONS.  Unless otherwise  defined herein or
the context  otherwise  requires,  terms used in this Amendment No. 1, including
its preamble and recitals,  have the  following  meanings  (such  meanings to be
equally applicable to the singular and plural forms thereof):

         "ADMINISTRATIVE AGENT" is defined in the PREAMBLE.

         "AMENDMENT NO. 1" is defined in the PREAMBLE.

         "AMENDMENT EFFECTIVE DATE" is defined in SUBPART 3.1.

         "BORROWER" is defined in the PREAMBLE.

         "DOCUMENTATION AGENT" is defined in the PREAMBLE.

         "LENDERS" is defined in the PREAMBLE.

         "SYNDICATION AGENT" is defined in the PREAMBLE.
         "TERM LOAN AGREEMENT" is defined in the FIRST RECITAL.

         SUBPART 1.2. OTHER DEFINITIONS.  Unless otherwise defined herein or the
context  otherwise  requires,  terms used in this Amendment No. 1, including its
preamble  and  recitals,  have the  meanings  ascribed  thereto in the Term Loan
Agreement.

<PAGE>
                                     PART II

                        AMENDMENTS TO TERM LOAN AGREEMENT

         Effective on (and subject to the occurrence of) the Amendment Effective
Date, the Term Loan Agreement is hereby amended in accordance with this PART II.
Except to the extent amended by this Amendment No. 1, the Term Loan Agreement is
and shall continue to be in full force and effect and is hereby
ratified and confirmed in all respects.

         SUBPART 2.1.  AMENDMENT TO COVER PAGE.  The cover page of the Term Loan
Agreement  is hereby  amended to (i)  delete  the words "and the  Administrative
Agent"  from the  caption  for  "DLJ  CAPITAL  FUNDING,  INC."  and (ii)  insert
immediately  after such caption a new caption  entitled  "NATIONAL CITY BANK, as
the Administrative Agent for the Lenders,".

         SUBPART  2.2.  AMENDMENT  TO  PREAMBLE.  The  PREAMBLE of the Term Loan
Agreement is hereby amended to (i) delete the word "and"  immediately  following
the underscored  parenthetical  reference to Syndication  Agent appearing in the
fifth  line  thereof  and (ii)  insert  in lieu  thereof  the  following  words:
"NATIONAL CITY BANK,  acting through its Corporate Trust  Department  ("NATIONAL
CITY"),".

         SUBPART 2.3.  AMENDMENT  TO SECTION  1.1.  Section 1.1 of the Term Loan
Agreement  is  amended  to add  the  following  new  definition  thereto  in its
appropriate alphabetical order:

         "NATIONAL CITY" is defined in the PREAMBLE.

         SUBPART 2.4.  AMENDMENT  TO SECTION  9.1.  Section 9.1 of the Term Loan
Agreement is hereby amended to (i) delete the word "and"  immediately  following
the words  "Syndication  Agent" appearing in the second line of such Section and
(ii) insert immediately thereafter the following words: ", National City as".

         SUBPART 2.5. AMENDMENT TO ADMINISTRATIVE  AGENT REFERENCES.  References
to DLJ in its  capacity as "the  Administrative  Agent"  contained in each other
Loan  Document  shall in each instance be replaced with a reference to "National
City".

                                    PART III
                           CONDITIONS TO EFFECTIVENESS

         SUBPART 3.1.  EFFECTIVE  DATE. This Amendment No. 1 shall be and become
effective  upon the prior or concurrent  satisfaction  of each of the conditions
precedent set forth in this SUBPART 3.1 (the "AMENDMENT EFFECTIVE DATE").

         SUBPART  3.1.1.  EXECUTION  OF  COUNTERPARTS.  The  Agents  shall  have
received counterparts of this Amendment No. 1 duly executed by the Borrower, the
Syndication Agent, the Administrative Agent and the Lenders (or evidence thereof
satisfactory to the Agents).

         SUBPART 3.2.  LIMITATION.  Except as expressly  provided hereby, all of
the  representations,  warranties,  terms,  covenants and conditions of the Term
Loan Agreement and each other Loan Document shall remain  unamended and unwaived
and  shall  continue  to be,  and shall  remain,  in full  force  and  effect in
accordance with their respective terms. The amendments, modifications and

                                       -2-

<PAGE>
consents set forth herein shall be limited precisely as provided for herein, and
shall not be deemed to be a waiver of,  amendment of, consent to or modification
of any other  term or  provision  of the Term Loan  Agreement  or of any term or
provision of any other Loan Document or other instrument  referred to therein or
herein,  or of any  transaction  or further or future  action on the part of the
Borrower or any other  Person  which would  require the consent of the Agents or
any of the Lenders under the Term Loan Agreement or any such other Loan Document
or instrument.

                                     PART IV
                                  MISCELLANEOUS

         SUBPART 4.1.  CROSS-REFERENCES.  References in this  Amendment No. 1 to
any Part or Subpart are, unless otherwise specified,  to such Part or Subpart of
this  Amendment  No. 1.  References  in this  Amendment  No. 1 to any Article or
Section are, unless otherwise specified,  to such Article or Section of the Term
Loan Agreement.

         SUBPART  4.2.  LOAN  DOCUMENT  PURSUANT  TO TERM LOAN  AGREEMENT.  This
Amendment No. 1 is a Loan Document  executed pursuant to the Term Loan Agreement
and  shall  (unless  otherwise   expressly   indicated  therein)  be  construed,
administered and applied in accordance with the terms and provisions of the Term
Loan Agreement, as amended hereby, including Article X thereof.

         SUBPART 4.3. COUNTERPARTS, ETC. This Amendment No. 1 may be executed by
the parties hereto in several counterparts,  each of which shall be deemed to be
an original  and all of which  shall  constitute  together  but one and the same
Agreement.

         SUBPART 4.4.  GOVERNING  LAW. THIS AMENDMENT NO. 1 SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

         SUBPART 4.5.  SUCCESSORS  AND ASSIGNS.  This  Amendment  No. 1 shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns.

                                       -3-

<PAGE>
         IN WITNESS WHEREOF, the parties hereto have caused this Amendment No. 1
to be executed by their respective  officers  hereunto duly authorized as of the
day and year first above written.


                                        WHEELING-PITTSBURGH
                                          CORPORATION


                                        By_________________________________
                                          Title:




                                       -4-

<PAGE>

                                        DLJ CAPITAL FUNDING, INC.,
                                        as the Syndication Agent and
                                        as Lender


                                        By________________________________
                                          Title:




                                       -5-

<PAGE>

                                        NATIONAL CITY BANK, acting
                                        through its Corporate Trust
                                        Department, as the
                                        Administrative Agent


                                        By________________________________
                                          Title:



                                       -6-

<PAGE>
                                        BANK OF MONTREAL


                                        By_______________________________
                                          Title:




                                       -7-

<PAGE>

                                        ING BARING (U.S.) CAPITAL
                                        CORPORATION

                                        By:___________________________
                                           Title:





                                       -8-

<PAGE>

                                         MERRILL LYNCH DEBT STRATEGIES
                                         PORTFOLIO



                                         By:  Merrill  Lynch  Asset
                                              Management, L.P., as
                                              Investment Advisor


                                         By:___________________________
                                            Title:




                                       -9-

<PAGE>


                                         SENIOR HIGH INCOME PORTFOLIO,
                                         INC.



                                         By:___________________________
                                            Title:




                                      -10-

<PAGE>


                                         AMERICAN LIFE & CASUALTY
                                         INSURANCE



                                         By:___________________________
                                            Title:




                                      -11-

<PAGE>

                                         CONSECO LIFE INSURANCE COMPANY



                                         By:___________________________
                                            Title:





                                      -12-

<PAGE>




                                         KZH HOLDING CORPORATION III

                                         By:___________________________
                                            Title:




                                      -13-

<PAGE>

                                         FRANKLIN PRINCIPAL MATURITY
                                         TRUST


                                         By:___________________________
                                            Title:





                                      -14-

<PAGE>

                                         PAMCO CAYMAN LTD.


                                         By:___________________________
                                            Title:


                                      -15-

<PAGE>
                                         THE CHASE MANHATTAN BANK


                                         By:___________________________
                                            Title:


                                      -16-

<PAGE>




                                         ML CBO IV (CAYMAN LTD.)


                                         By:___________________________
                                            Title:


                                      -17-

<PAGE>

                                         TCW LEVERAGED INCOME TRUST


                                         By:___________________________
                                            Title:



                                      -18-


                                                                  EXECUTION COPY

                               KEEPWELL AGREEMENT

                  KEEPWELL  AGREEMENT  (this  "AGREEMENT"),  dated  December 28,
1995, made by Wheeling-Pittsburgh Steel Corporation, a Delaware corporation (the
"BORROWER"),    Wheeling-Pittsburgh    Corporation,   a   Delaware   corporation
("HOLDINGS"),  and WHX Corporation,  a Delaware corporation ("WHX" and, together
with  Holdings,  the  "OBLIGORS"),  in favor of the Lender  Parties  referred to
below.

                  PRELIMINARY STATEMENTS:

                  1. The Borrower has entered into a Second Amended and Restated
Credit Agreement, dated as of December 28, 1995, with the financial institutions
party thereto and Citibank, N.A., as agent for said financial institutions (said
Agreement,  as it may be amended or otherwise  modified from time to time, being
the "CREDIT AGREEMENT").

                  2.  Holdings  owns  beneficially  and of  record  100%  of the
capital  stock of the Borrower and WHX owns  beneficially  and of record 100% of
the capital stock of Holdings.

                  3. WHX and Holdings have agreed to provide certain  assurances
to the Lender Parties with respect to the financial condition of the Borrower.

                  4. It is a condition  precedent  to the  effectiveness  of the
Credit  Agreement  and to the  making of Loans and the  issuance  of  Letters of
Credit that the Obligors shall have executed and delivered this Agreement.

                  NOW, THEREFORE, in consideration of the premises and to induce
the  Lenders to make  Loans and the  Issuers  to issue  Letters  of Credit,  the
Obligors hereby agree as follows:

                  SECTION 1. CAPITALIZED  TERMS.  Capitalized  terms used herein
and not  otherwise  defined  herein,  have the meanings  specified in the Credit
Agreement. As used in this Agreement, the following terms shall mean:

                  "BANKRUPTCY  CODE" means Title 11 of the United  States  Code,
any successor  statute thereto or any similar United States federal or state law
for the relief of debtors.

                  "KEEPWELL PAYMENTS" has the meaning specified in Section 2.


<PAGE>
                  SECTION 2.  AGREEMENT.  If the Loan Party  Consolidated  Group
maintains  for any  month  included  in each  Fiscal  Quarter  set  forth  below
Cumulative  Cash Flow for the period  beginning on January 1, 1995 and ending on
the date of determination in an amount less than the amount set forth below:



                                                                 MINIMUM
FOR THE PERIOD ENDING                                       REQUIRED AMOUNT
- ---------------------                                       ---------------

March 31, 1996                                              $  (35,000,000)

June 30, 1996                                                  (45,000,000)

September 30, 1996                                             (55,000,000)

December 31, 1996                                              (65,000,000)


March 31, 1997                                                 (75,000,000)

June 30, 1997                                                  (85,000,000)

September 30, 1997                                             (90,000,000)

December 31, 1997                                              (90,000,000)


March 31, 1998                                                (100,000,000)

June 30, 1998                                                 (105,000,000)

September 30, 1998                                            (110,000,000)

December 31, 1998                                             (110,000,000)

March 31, 1999                                                (110,000,000)

June 30, 1999                                                 (110,000,000)


then each Obligor hereby, jointly and severally, unconditionally and irrevocably
promises to pay to the Agent, as a loan, capital  contribution or advance to the
Borrower  (such  loans,  capital   contributions  or  advances  being  "KEEPWELL
PAYMENTS"),  within three  Business Days of the Agent's  demand  therefor,  cash
funds in an amount such that, after giving effect to such Keepwell Payment,  the
Loan Party  Consolidated Group so maintains such amount of Cumulative Cash Flow.
Keepwell Payments shall be applied by the Agent to the Obligations in accordance
with Section 2.7(d) of the Credit Agreement.


                                       -2-

<PAGE>
                  SECTION 3. REPAYMENT OF KEEPWELL PAYMENTS. The Borrower hereby
agrees to repay to WHX the Keepwell  Payments only in accordance  with the terms
and conditions of the Holdings Intercreditor Agreement and the Credit Agreement.

                  SECTION 4. AGREEMENT  ABSOLUTE.  The liability of each Obligor
under this Agreement shall be absolute and unconditional irrespective of:

                  (a) any lack of validity or enforceability of any provision of
any other Loan  Document or any other  agreement or  instrument  relating to any
Loan Document, or avoidance or subordination of any of the Obligations;

                  (b) any change in the time,  manner or place of payment of, or
in any other  term of,  or any  increase  in the  amount  of,  all or any of the
Obligations,  or any other amendment or waiver of any term of, or any consent to
departure from any requirement of, the Credit Agreement or any of the other Loan
Documents;

                  (c) any exchange, release or non-perfection of any Lien on any
Collateral  for, or any release or  amendment or waiver of any term of any other
guaranty  of, or any  consent to  departure  from any  requirement  of any other
guaranty of, all or any of the Obligations;

                  (d)  the  absence  of  any  attempt  to  collect  any  of  the
Obligations  from the Borrower or for any other guarantor or any other action to
enforce the same or the election of any remedy by any of the Lender Parties;

                  (e) any waiver, consent, extension, forbearance or granting of
any indulgence by any of the Lender Parties with respect to any provision of any
other Loan Document;

                  (f)  the  election  by  any  of  the  Lender  Parties  in  any
proceeding under chapter 11 of the Bankruptcy Code of the application of section
1111(b)(2) of the Bankruptcy Code;

                  (g) any  borrowing  or grant  of a  security  interest  by the
Borrower, as debtor- in-possession, under section 364 of the Bankruptcy Code;

                  (h) the  disallowance,  under  section  502 of the  Bankruptcy
Code,  of all or any  portion  of the claims of any of the  Lender  Parties  for
payment of any of the Obligations; or

                   (i) any other circumstance which might otherwise constitute a
legal or equitable discharge or defense of a borrower or a guarantor.

                  SECTION  5.  WAIVER.  (a) Each  Obligor  hereby (i) waives (A)
promptness,  diligence,  notice of acceptance and any and all other notices with
respect to any of the  Obligations or this Agreement,  (B) any requirement  that
any of the Lender  Parties  protect,  secure,  perfect  or insure  any  security
interest in or other Lien on any property subject thereto

                                       -3-

<PAGE>
or exhaust any right or take any action against any Borrower or any other Person
or any  Collateral,  (C) the  filing of any  claim  with a court in the event of
receivership  or bankruptcy of any Borrower,  (D) protest or notice with respect
to nonpayment of all or any of the  Obligations,  (E) the benefit of any statute
of limitation, (F) all demands whatsoever (and any requirement that same be made
on  the  Borrower  as  a  condition  precedent  to  such  Obligor's  obligations
hereunder);  and (ii)  covenants  and  agrees  that this  Agreement  will not be
discharged  except by  complete  performance  of the  Obligations  and any other
obligations of such Obligor  contained herein,  except as otherwise  provided in
Section 12.

                  (b) If, in the exercise of any of its rights and remedies, any
of the Lender  Parties shall  forfeit any of its rights or remedies,  including,
without  limitation,  its  right  to enter a  deficiency  judgment  against  the
Borrower or any other Person,  whether  because of any applicable law pertaining
to  "election of remedies"  or the like,  each Obligor  hereby  consents to such
action by such  Lender  Party and waives any claim based upon such  action.  Any
election of remedies  which  results in the denial or impairment of the right of
such Lender Party to seek a deficiency  judgment  against the Borrower shall not
impair any obligation of either Obligor contained herein.

                  (c) Each Obligor  hereby  assumes  responsibility  for keeping
itself  informed of the  financial  condition  of the Borrower and of each other
guarantor of all or any part of the Obligations,  and of all other circumstances
bearing upon the risk of nonpayment of the Obligations or any part thereof, that
diligent  inquiry  would  reveal.  Each  Obligor  hereby  agrees that the Lender
Parties shall have no duty to advise such Obligor of information known to any of
the Lender Parties  regarding such  condition or any such  circumstance.  In the
event that any of the Lender  Parties in its sole  discretion  undertakes at any
time or from time to time to provide any such  information to any Obligor,  such
Lender Party shall be under no obligation (i) to undertake any investigation not
a part of its regular business routine,  (ii) to disclose any information which,
pursuant to accepted or reasonable banking or commercial finance practice,  such
Lender  Party  wishes  to  maintain  confidential  or (iii) to make any other or
future disclosure of such information or any other information to such Obligor.

                  SECTION  6. NO  SUBROGATION,  ETC.  Each  Obligor  waives  and
relinquishes  any and all rights  which it may  acquire  by way of  subrogation,
contribution or reimbursement by reason of this Agreement or by any payment made
hereunder.

                  SECTION  7.  REPRESENTATIONS  AND  WARRANTIES.  To induce  the
Lender  Parties and the Agent to enter into the Credit  Agreement,  each Obligor
represents and warrants to the Lender Parties and the Agent that:

                  (a) CORPORATE EXISTENCE; COMPLIANCE WITH THE LAW. Each Obligor
(i) is a corporation duly organized, validly existing and in good standing under
the laws of the jurisdiction of its  incorporation;  (ii) is duly qualified as a
foreign  corporation  and in good standing under the laws of each  jurisdiction,
except for failures which in the aggregate would

                                       -4-

<PAGE>
have no Material  Adverse  Effect;  (iii) has all requisite  corporate power and
authority  and the  legal  right  to  own,  pledge,  mortgage  and  operate  its
properties,  to lease the  property it  operates  under lease and to conduct its
business as now or currently  proposed to be  conducted;  (iv) is in  compliance
with its certificate of incorporation and by-laws; (v) is in compliance with all
other applicable  Requirements of Law, except for such  non-compliances as would
in the aggregate  have no Material  Adverse  Effect;  and (vi) has all necessary
licenses,  permits,  consents or  approvals  from or by, has made all  necessary
filings  with,  and has  given  all  necessary  notices  to,  each  Governmental
Authority  having  jurisdiction,  to the  extent  required  for such  ownership,
operation and conduct, except for licenses, permits, consents or approvals which
can be  obtained  by the  taking of  ministerial  action to secure  the grant or
transfer  thereof or failures  which,  in the  aggregate  would have no Material
Adverse Effect.

                  (b) CORPORATE POWER;  AUTHORIZATION;  ENFORCEABLE OBLIGATIONS.
(i) The  execution,  delivery  and  performance  by  each  Obligor  of the  Loan
Documents  to  which  it is a party  and the  consummation  of the  transactions
related to the financing contemplated hereby:

                  (A)  are within such Obligor's corporate powers;

                  (B) have  been  duly  authorized  by all  necessary  corporate
         action,  including,  without  limitation,  the consent of  stockholders
         where required; and

                  (C)  do not  (I)  contravene  such  Obligor's  certificate  of
         incorporation or by-laws or other comparable governing documents,  (II)
         as to such Obligor,  violate any other  applicable  Requirement  of Law
         (including, without limitation,  Regulations G, T, U and X of the Board
         of Governors of the Federal Reserve System),  or any order or decree of
         any Governmental Authority or arbitrator, (III) conflict with or result
         in the breach of, or constitute a default under, or result in or permit
         the termination or acceleration of, any Contractual  Obligation of such
         Obligor,  or (IV) result in the creation or imposition of any Lien upon
         any of the property of such Obligor.

                  (ii) No authorization by, approval of, notice to, or filing or
registration  with, any Governmental  Authority or any other Person,  other than
those which have been  obtained or made and copies of which in the case of those
involving a Governmental Authority have been delivered to the Agent, is required
for the due execution,  delivery,  recordation,  filing or performance by either
Obligor of this  Agreement or any other Loan Document to which it is or is to be
a party, or for the consummation of the transactions contemplated hereby.

                  (iii)  This  Agreement  has been and  each of the  other  Loan
Documents  to which it is a party  will have been upon  delivery  thereof,  duly
executed and delivered by each Obligor.  This  Agreement is, and each other Loan
Document  to which it is a party will be when  delivered,  the legal,  valid and
binding  obligation of each Obligor,  enforceable  against it in accordance with
its terms subject to applicable bankruptcy, insolvency, moratorium or

                                       -5-

<PAGE>
similar  laws  affecting  creditors'  rights  generally  and  subject to general
principles of equity regardless of whether enforcement is sought in a proceeding
in equity or at law.

                  SECTION 8.  AMENDMENTS,  ETC.  No  amendment  or waiver of any
provision of this Agreement nor consent to any departure by any Obligor herefrom
shall in any event be effective unless the same shall be in writing, approved by
the  Majority  Lenders and signed by the Agent,  and then such waiver or consent
shall be effective  only in the specific  instance and for the specific  purpose
for which given.

                  SECTION  9.  ADDRESSES  FOR  NOTICES.  All  notices  and other
communications   provided  for   hereunder   shall  be  in  writing   (including
telegraphic,  telex,  telecopy or cable communication) and mailed,  telegraphed,
telexed,  telecopied,  cabled  or  delivered  by  hand,  if to  either  Obligor,
addressed to it at the address of such Obligor  specified on the signature pages
hereof, if to any Lender Party,  addressed to it at the address specified in the
Credit  Agreement,  or, as to each  party,  at such  other  address  as shall be
designated by such party in a written notice to each other party complying as to
delivery  with  the  terms  of  this   Section.   All  such  notices  and  other
communications shall, when mailed, telegraphed,  telexed, telecopied,  cabled or
delivered,  be effective when deposited in the mails, delivered to the telegraph
company, confirmed by telex answerback, telecopied with confirmation of receipt,
delivered  to the cable  company or  delivered  by hand to the  addressee or its
agent, respectively.

                  SECTION 10. NO WAIVER; REMEDIES. (a) No failure on the part of
any Lender Party to exercise,  and no delay in exercising,  any right  hereunder
shall operate as a waiver thereof;  nor shall any single or partial  exercise of
any right  hereunder  preclude  any other or  further  exercise  thereof  or the
exercise of any other right. The remedies herein provided are cumulative and not
exclusive of any remedies provided by law or any of the other Loan Documents.

                  (b) Failure by any of the Lender  Parties at any time or times
hereafter to require  strict  performance  by the Borrower,  the Obligors or any
other Person of any of the provisions, warranties, terms or conditions contained
in any of the Loan Documents now or at any time or times  hereafter  executed by
the  Borrower,  the  Obligors or such other  Person and  delivered to any of the
Lender  Parties  shall not  waive,  affect or  diminish  any right of any of the
Lender  Parties  at any time or times  hereafter  to demand  strict  performance
thereof,  and such right shall not be deemed to have been  modified or waived by
any course of conduct or  knowledge  of any of the Lender  Parties or any agent,
officer, employee of any of the Lender Parties.

                  (c) No waiver  by the  Lender  Parties  of any  default  shall
operate  as a  waiver  of any  other  default  or the same  default  on a future
occasion,  and no action by any of the Lender Parties permitted  hereunder shall
in any way  affect or impair  any of the  rights of the  Lender  Parties  or the
obligations  of the Obligors under this Agreement or under any of the other Loan
Documents. Any determination by a court of competent jurisdiction of the

                                       -6-

<PAGE>
amount of any principal and/or interest or other amount  constituting any of the
Obligations  shall be  conclusive  and binding on the Obligors  irrespective  of
whether  either  Obligor  was a  party  to the  suit or  action  in  which  such
determination  was  made,  as long as the  Borrower  was a party to such suit or
action.

                  SECTION 11. RIGHT OF SET-OFF.  Upon the  occurrence and during
the  continuance  of any Event of  Default,  each  Lender  Party and each of its
respective Affiliates is hereby authorized at any time and from time to time, to
the fullest  extent  permitted by law, to set off and apply any and all deposits
(general or special, time or demand,  provisional or final) at any time held and
other  indebtedness  at any time owing by such Lender Party or such Affiliate to
or for the credit or the  account of either  Obligor  against any and all of the
obligations of such Obligor to make Keepwell Payments now or hereafter  existing
irrespective  of whether  or not such  Lender  Party  shall have made any demand
under this  Agreement or any other Loan Document and although  such  obligations
may be unmatured. Each Lender Party agrees promptly to notify the Obligors after
any such set-off and  application  made by such Lender  Party or its  Affiliate;
PROVIDED,  HOWEVER,  that the failure to give such  notice  shall not affect the
validity of such  set-off and  application.  The rights of each Lender Party and
its respective Affiliates under this Section are in addition to the other rights
and remedies (including, without limitation, other rights of set-off) which such
Lender Party and its respective Affiliates may have.

                  SECTION 12.  CONTINUING  AGREEMENT;  TRANSFER  OF LOANS.  This
Agreement is a continuing guaranty and shall (i) remain in full force and effect
(a) with respect to WHX until the earlier of (1) the  occurrence of the Holdings
IPO Threshold and (2) the later of (x) the  indefeasible  payment in full of the
Obligations and (y) the Termination  Date and (b) with respect to Holdings until
the later of (1) the indefeasible payment in full of the Obligations and (2) the
Termination  Date,  (ii) be binding upon both  Obligors,  their  successors  and
assigns,  and (iii)  inure to the  benefit of and be  enforceable  by the Lender
Parties and their  respective  successors,  transferees,  and  assigns.  Without
limiting the generality of the foregoing clause (iii), any of the Lender Parties
may assign or otherwise transfer any Loans held by it or Obligations owing to it
to any other  Person to the extent  provided in the Credit  Agreement,  and such
other  Person  shall  thereupon  become  vested  with all the  rights in respect
thereof granted to such Lender Party herein or otherwise with respect to such of
the Loans and  Obligations  so  transferred or assigned,  subject,  however,  to
compliance  with the  provisions  of  Section  10.7 of the Credit  Agreement  in
respect of assignments.

                  SECTION 13. REINSTATEMENT. This Agreement shall remain in full
force and effect and continue to be effective should any petition be filed by or
against any Loan Party for liquidation or reorganization,  should any Loan Party
become  insolvent or make an assignment for the benefit of creditors or should a
receiver or trustee be  appointed  for all or any  significant  part of any Loan
Party's assets,  and shall, to the fullest extent permitted by law,  continue to
be  effective or be  reinstated,  as the case may be, if at any time payment and
performance of the Obligations,  or any part thereof, is, pursuant to applicable
law,  rescinded or reduced in amount,  or must otherwise be restored or returned
by any obligee of the

                                       -7-

<PAGE>
Obligations  or  such  part  thereof,   whether  as  a  "voidable   preference",
"fraudulent transfer",  or otherwise,  all as though such payment or performance
had not been  made.  In the event  that any  payment,  or any part  thereof,  is
rescinded,  reduced, restored or returned, the Obligations shall, to the fullest
extent  permitted by law, be reinstated  and deemed  reduced only by such amount
paid and not so rescinded, reduced, restored or returned.

                  SECTION 14. GOVERNING LAW; SEVERABILITY.  This Agreement shall
be governed by, and construed and interpreted in accordance with, the law of the
State of New York. Wherever possible,  each provision of this Agreement shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any provision of this  Agreement  shall be prohibited by or invalid under
applicable law, such provision  shall be ineffective  only to the extent of such
prohibition or invalidity and without  invalidating the remaining  provisions of
this Agreement.

                  SECTION 15.  SUBMISSION TO JURISDICTION.  (a) Any legal action
or proceeding with respect to this Agreement or any document related thereto may
be brought  in the  courts of the State of New York or of the  United  States of
America for the Southern District of New York, and, by execution and delivery of
this  Agreement,  each Obligor  hereby  accepts for itself and in respect of its
property,  generally  and  unconditionally,  the  jurisdiction  of the aforesaid
courts.  The parties hereto hereby  irrevocably waive any objection,  including,
without limitation, any objection to the laying of venue or based on the grounds
of FORUM  NON  CONVENIENS,  which any of them may now or  hereafter  have to the
bringing of any such action or proceeding in such respective jurisdictions.

                  (b)  Each  Obligor  irrevocably  consents  to the  service  of
process of any of the  aforesaid  courts in any such action or proceeding by the
mailing of a copy thereof by registered or certified mail,  postage prepaid,  to
such Obligor at its address provided herein.

                  (c)  Nothing  contained  in this  Section 15 shall  affect the
right of the Agent or any Lender Party or any holder of a Revolving  Credit Note
to  serve  process  in any  other  manner  permitted  by law or  commence  legal
proceedings or otherwise proceed against any Obligor in any other jurisdiction.

                  SECTION  16.  THIRD  PARTY  BENEFICIARY.   This  Agreement  is
intended  for the  benefit of the Agent,  the  Issuers and the Lenders and their
respective  successors and assigns and they shall be able to enforce any and all
rights and remedies under this Agreement.

                  SECTION 17. SECTION  TITLES.  The Section titles  contained in
this  Agreement are and shall be without  substantive  meaning or content of any
kind whatsoever and are not a part of this Agreement.

                  SECTION 18. EXECUTION IN  COUNTERPARTS.  This Agreement may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate counterparts, each

                                       -8-

<PAGE>
of which when so  executed  shall be deemed to be an  original  and all of which
taken together shall constitute one and the same Agreement.


                                       -9-

<PAGE>
                  SECTION  19.  MISCELLANEOUS.  All  references  herein  to  the
Borrower or to an Obligor shall include their respective successors and assigns,
including, without limitation, a receiver, trustee or debtor-in-possession of or
for the Borrower or such Obligor. All references to the singular shall be deemed
to include the plural where the context so requires.

                  SECTION 20. WAIVER OF JURY TRIAL. Each of the Obligors and the
Borrower irrevocably waives all right to trial by jury in any action, proceeding
or counterclaim (whether based on contract, tort or otherwise) arising out of or
relating to this Agreement, another Loan Document or the actions of the Agent or
any Lender Party in the negotiation, administration,  performance or enforcement
thereof.

                  IN WITNESS WHEREOF,  the Borrower and the Obligors have caused
this Agreement to be duly executed and delivered by its duly authorized  officer
on the date first above written.


                                WHEELING- PITTSBURGH
                                STEEL CORPORATION


                                By:_________________________
                                   Title:   Vice President
                                   Address: 1134 Market Street
                                            Wheeling, West Virginia  26003



                                WHEELING-PITTSBURGH
                                  CORPORATION


                                By:_________________________
                                   Title:   Vice President and Special Counsel
                                   Address: 1134 Market Street
                                            Wheeling, West Virginia  26003



                                    WHX CORPORATION


                                 By:_________________________
                                    Title:   Vice President and Special Counsel
                                    Address: 110 East 59th Street
                                             New York, New York  10022

                                      -10-

<PAGE>
                                    EXHIBIT M

                           FORM OF KEEPWELL AGREEMENT


                  KEEPWELL  AGREEMENT  (this  "AGREEMENT"),  dated  December 28,
1995, made by Wheeling-Pittsburgh Steel Corporation, a Delaware corporation (the
"BORROWER"),    Wheeling-Pittsburgh    Corporation,   a   Delaware   corporation
("HOLDINGS"),  and WHX Corporation,  a Delaware corporation ("WHX" and, together
with  Holdings,  the  "OBLIGORS"),  in favor of the Lender  Parties  referred to
below.


PRELIMINARY STATEMENTS:

                  1. The Borrower has entered into a Second Amended and Restated
Credit Agreement, dated as of December 28, 1995, with the financial institutions
party thereto and Citibank, N.A., as agent for said financial institutions (said
Agreement,  as it may be amended or otherwise  modified from time to time, being
the "CREDIT AGREEMENT").

                  2.  Holdings  owns  beneficially  and of  record  100%  of the
capital  stock of the Borrower and WHX owns  beneficially  and of record 100% of
the capital stock of Holdings.

                  3. WHX and Holdings have agreed to provide certain  assurances
to the Lender Parties with respect to the financial condition of the Borrower.

                  4. It is a condition  precedent  to the  effectiveness  of the
Credit  Agreement  and to the  making of Loans and the  issuance  of  Letters of
Credit that the Obligors shall have executed and delivered this Agreement.

                  NOW, THEREFORE, in consideration of the premises and to induce
the  Lenders to make  Loans and the  Issuers  to issue  Letters  of Credit,  the
Obligors hereby agree as follows:


                  SECTION 1. CAPITALIZED  TERMS.  Capitalized  terms used herein
and not  otherwise  defined  herein,  have the meanings  specified in the Credit
Agreement. As used in this Agreement, the following terms shall mean:

                  "BANKRUPTCY  CODE" means Title 11 of the United  States  Code,
any successor  statute thereto or any similar United States federal or state law
for the relief of debtors.

                  "KEEPWELL PAYMENTS" has the meaning specified in Section 2.


                                      -11-


                                                                  EXECUTION COPY


                         AMENDMENT NO. 2 TO THE KEEPWELL
                                    AGREEMENT


                                                   Dated as of November 28, 1997

                  AMENDMENT NO. 2 TO THE KEEPWELL  AGREEMENT (this  "AMENDMENT")
is entered into by  WHEELING-PITTSBURGH  STEEL COMPANY,  a Delaware  corporation
(the  "BORROWER"),  the banks,  financial  institutions and other  institutional
lenders parties to the Credit  Agreement  referred to below  (collectively,  the
"LENDERS"),    WHEELING-PITTSBURGH    CORPORATION,    a   Delaware   corporation
("HOLDINGS"),  WHX CORPORATION,  a Delaware  corporation  ("WHX"), and CITIBANK,
N.A., as agent (the "AGENT").

                  PRELIMINARY STATEMENTS:

                  (1) The  Borrower,  the  Lenders,  Agent and Issuing Bank have
entered into a Second Amended and Restated Credit Agreement dated as of December
28,  1995 (as  amended,  supplemented  or  otherwise  modified  through the date
hereof, the "CREDIT AGREEMENT"). Capitalized terms not otherwise defined in this
Amendment have the meanings specified in the Credit Agreement.

                  (2)  The  Borrower,  Holdings  and  WHX  have  entered  into a
Keepwell  Agreement  dated as of December 28, 1995 (as amended,  supplemented or
otherwise modified through the date hereof,  the "KEEPWELL  AGREEMENT") in favor
of the Lender Parties.

                  (3) The Borrower, Holdings, WHX and the Lenders have agreed to
amend the Keepwell Agreement as hereinafter set forth.

                  SECTION 1. AMENDMENTS TO KEEPWELL AGREEMENT.  Section 2 of the
Keepwell  Agreement  is,  effective  as of the date  hereof  and  subject to the
satisfaction of the conditions  precedent set forth in Section 2, hereby amended
by (i) deleting the words "Fiscal Quarter" and  substituting  therefor the words
"Fiscal  Month"  and (ii) by  substituting  for the dates  "December  31,  1997"
through "March 31, 1999" the amount set forth below opposite each such date:


<PAGE>

                  November 30, 1997                (105,000,000)
                  December 31, 1997                (105,000,000)

                  January 31, 1998                 (115,000,000)
                  February 28, 1998                (140,000,000)
                  March 31, 1998                   (140,000,000)
                  April 30, 1998                   (140,000,000)
                  May 31, 1998                     (140,000,000)
                  June 30, 1998                    (140,000,000)
                  July 31, 1998                    (135,000,000)
                  August 31, 1998                  (135,000,000)
                  September 30, 1998               (125,000,000)
                  October 31, 1998                 (125,000,000)
                  November 30, 1998                (115,000,000)
                  December 31, 1998                (110,000,000)

                  January 31, 1999                 (115,000,000)
                  February 28, 1999                (115,000,000)
                  March 31, 1999                   (120,000,000)

                  SECTION 2. CONDITIONS OF  EFFECTIVENESS.  This Amendment shall
become  effective  as of the date first above  written on the Business Day when,
and only when, the following conditions shall have been satisfied:

                  (a)  The  Agent  shall  have  received  counterparts  of  this
         Amendment  executed  by the  Borrower,  each  other  Loan Party and the
         Majority Lenders or, as to any of the Lenders,  advice  satisfactory to
         the Agent that such Lenders have executed this Amendment.

                  (b) The Agent shall have  received a  certificate  signed by a
         duly authorized officer of the Borrower stating that:

                           (i) The representations  and warranties  contained in
                  the Credit Agreement and each Loan Document are correct on and
                  as of the date of such certificate as though made on and as of
                  the  date  hereof  other  than  any  such  representations  or
                  warranties  that,  by their terms,  refer to a date other than
                  the date of such certificate; and

                           (ii) No event has  occurred  and is  continuing  that
                  constitutes a Default or an Event of Default.

The  effectiveness  of this  Amendment is  conditioned  upon the accuracy of the
factual matters described herein. This Amendment is subject to the provisions of
Section 10.1 of the Credit Agreement.

                                       -2-

<PAGE>
                  SECTION 3. REFERENCE TO AND EFFECT ON THE LOAN DOCUMENTS.  (a)
On and after the effectiveness of this Amendment, each reference in the Keepwell
Agreement  to "this  Agreement",  "hereunder",  "hereof" or words of like import
referring  to the  Keepwell  Agreement,  and each  reference in each of the Loan
Documents to "the Keepwell Agreement",  "thereunder", "thereof" or words of like
import referring to the Keepwell Agreement, shall mean and be a reference to the
Keepwell Agreement, as amended by this Amendment.

                  (b) The Keepwell Agreement and each of the Loan Documents,  as
specifically  amended by this  Amendment,  are and shall  continue to be in full
force and effect and are hereby in all respects ratified and confirmed.

                  (c)  The  execution,   delivery  and   effectiveness  of  this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right,  power or remedy of any Lender,  the Agent, or the Issuing Bank under
the Keepwell  Agreement  or any Loan  Document,  nor  constitute a waiver of any
provision of the Keepwell Agreement or any Loan Document.

                  SECTION 4. COSTS AND EXPENSES.  The Borrower  agrees to pay on
demand all costs and expenses of the Agent in connection  with the  preparation,
execution,  delivery  and  administration,  modification  and  amendment of this
Amendment  and the other  instruments  and  documents to be delivered  hereunder
(including,  without limitation, the reasonable fees and expenses of counsel for
the  Agent)  in  accordance  with the terms of  Section  10.4(a)  of the  Credit
Agreement.

                  SECTION 5.  EXECUTION IN  COUNTERPARTS.  This Amendment may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment by  telecopier  shall be effective as delivery of a manually  executed
counterpart of this Amendment.

                  SECTION 6. GOVERNING LAW. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.

                                       -3-

<PAGE>
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                                    BORROWER

                                         WHEELING-PITTSBURGH STEEL
                                         CORPORATION


                                         By:_______________________________
                                         Name:
                                         Title:


                                         WHX CORPORATION


                                         By _______________________________
                                         Name:
                                         Title:


                                    AGENT

                                         CITIBANK, N.A., as Agent


                                         By:_______________________________
                                         Name:
                                         Title:



                                    LENDERS

                                         CITICORP USA, INC.


                                         By:_______________________________
                                         Name:
                                         Title:

                                       -4-

<PAGE>

                                         CORESTATES BANK, N.A.


                                         By:_______________________________
                                         Name:
                                         Title:



                                         BANKAMERICA BUSINESS CREDIT, INC.


                                         By:_______________________________
                                         Name:
                                         Title:



                                         STAR BANK, N.A.


                                         By:_______________________________
                                         Name:
                                         Title:



                                         NATIONSBANK, N.A.


                                         By:_______________________________
                                         Name:
                                         Title:



                                        NATIONAL CITY COMMERCIAL
                                         FINANCE, INC.


                                        By:_______________________________
                                        Name:
                                        Title:


<PAGE>
                                        CONSENTED TO AND ACKNOWLEDGED:


                                        WHEELING-PITTSBURGH CORPORATION


                                        By:_______________________________
                                           Name:
                                           Title:



                                        WHEELING CONSTRUCTION PRODUCTS,
                                        INC.


                                        By:_______________________________
                                           Name:
                                           Title:



                                        PITTSBURGH-CANFIELD CORPORATION


                                        By:_______________________________
                                           Name:
                                           Title:



                                        UNIMAST INCORPORATED


                                        By:_______________________________
                                           Name:
                                           Title:



                                                                  EXECUTION COPY




                                U.S. $125,000,000

                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT

                          Dated as of December 28, 1995

                                      Among

                      WHEELING-PITTSBURGH STEEL CORPORATION

                                   AS BORROWER

                                       and

                            THE LENDERS PARTY HERETO

                                   AS LENDERS

                                       and

                                 CITIBANK, N.A.

                      AS AGENT AND AS INITIAL ISSUING BANK




<PAGE>

                  SECOND  AMENDED AND  RESTATED  CREDIT  AGREEMENT,  dated as of
December 28,  1995,  among  Wheeling-Pittsburgh  Steel  Corporation,  a Delaware
corporation (the "BORROWER"), the financial institutions listed on the signature
pages hereof (each individually a "LENDER" and collectively the "LENDERS"),  and
Citibank,  N.A.  ("CITIBANK"),  as  agent  hereunder  for the  Lenders  (in such
capacity,  together  with any  successor  appointed  pursuant to Article IX, the
"AGENT"), and as issuer of letters of credit (the "INITIAL ISSUING BANK").

PRELIMINARY STATEMENTS.

                  1. The Borrower is a party to an Amended and  Restated  Credit
Agreement, dated as of October 24, 1994, as amended by Amendment No. 1, dated as
of  October  13,  1995 (as  amended,  the  "1994  CREDIT  AGREEMENT"),  with the
financial institutions party thereto and Citibank, as agent.

                  2.  Wheeling-Pittsburgh  Corporation,  a Delaware  corporation
("HOLDINGS"),  is the  direct  parent of the  Borrower  and WHX  Corporation,  a
Delaware corporation ("WHX") is the direct parent of Holdings.

                  3. The Borrower and Holdings have  requested that the Lenders,
the Issuers (as  hereinafter  defined)  and the Agent amend and restate the 1994
Credit Agreement to, among other things, increase the Commitments and extend the
Termination Date (as such terms are defined in the 1994 Credit Agreement).

                  4. The Lender Parties (as hereinafter  defined) have indicated
their willingness to agree to amend and restate the 1994 Credit Agreement on the
terms and conditions set forth herein.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
covenants and  agreements  contained  herein,  the parties hereto agree that the
1994 Credit Agreement is hereby amended and restated as follows:


                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

                  1.1.  DEFINED TERMS. As used in this Agreement,  the following
terms have the following  meanings  (such  meanings to be equally  applicable to
both the singular and plural forms of the terms defined):


                                       -1-

<PAGE>
                  "ACCOUNTS" has the meaning  specified in the Borrower Security
Agreement and in the Guarantor Security Agreement.

                  "ADJUSTED  EBITDA" means,  for any Person for any period,  the
EBITDA  for such  Person  for such  period  PLUS any  increase  in the long term
liability in respect of other  post-employment  benefits that would be reflected
on a  consolidated  balance  sheet  of such  Person  and its  Subsidiaries  (the
"EMPLOYEE  LIABILITY")  for  such  period  LESS  any  decrease  in the  Employee
Liability for such period.

                  "ADJUSTED  NET  WORTH"  means,  as to  any  Guarantor  at  the
Effective  Date,  the  lesser of (x) the  amount by which the book  value of the
property  of such  Guarantor  exceeds  the total  amount of  liabilities  on its
existing  "Debt" (as such term is defined in Section  270 of the New York Debtor
Creditor Law), including,  without limitation,  probable contingent liabilities,
but excluding liabilities under the Guaranty, of such Guarantor at such date and
(y) the amount by which the book value of the assets of such  Guarantor  at such
date exceeds the amount that will be required to pay the  probable  liability of
such Guarantor on its Debt,  excluding Debt in respect of the Guaranty,  as they
become absolute and matured.

                  "AFFILIATE"  means,  as to any Person,  any Subsidiary of such
Person  and any  other  Person  which,  directly  or  indirectly,  controls,  is
controlled  by or is under common  control  with such Person and  includes  each
officer or director or general  partner of such  Person,  and each Person who is
the direct or  indirect  beneficial  owner of 15% or more of any class of voting
Stock of such Person or, with respect to the  Borrower,  of Holdings or WHX. For
the purposes of this definition,  "control" means the possession of the power to
direct or cause the direction of management and policies of such Person, whether
through the ownership of voting securities, by contract or otherwise.

                  "AGENT" has the meaning specified in the recital of parties to
this Agreement.

                  "AGENT'S ACCOUNT" means the account of the Agent maintained by
the Agent at  Citibank  at its  office at 399 Park  Avenue,  New York,  New York
10043, Account No. 3682 2248, Attention: Alexandra Lozovsky.

                  "AGREEMENT"  means this  Second  Amended and  Restated  Credit
Agreement,  together with all Exhibits and Schedules  hereto, as the same may be
amended, supplemented or otherwise modified from time to time.

                  "APPLICABLE LENDING OFFICE" means, with respect to each Lender
Party,  its  Domestic  Lending  Office  in the case of a Base  Rate Loan and its
Eurodollar Lending Office in the case of a Eurodollar Rate Loan.

                  "APPLICABLE  MARGIN"  means,  as of any date, a percentage per
annum determined by reference to the Performance Level in effect on such date as
set forth below:


                                       -2-

<PAGE>
<TABLE>
<CAPTION>

                                  Applicable Margin             Applicable Margin            Applicable Margin for
     Performance Level           for Base Rate Loans             for Eurodollar              Letter of Credit Fees
                                   Rate Loans

<S>                                     <C>                           <C>                            <C>   
             I                          0.00%                         1.25%                          0.875%

            II                          0.25%                         1.50%                          1.125%

            III                         0.50%                         1.75%                          1.375%

            IV                          0.75%                         2.00%                          1.625%

             V                          1.00%                         2.25%                          1.875%
</TABLE>

provided  that,  for the period  commencing on the Effective  Date and ending on
December  31,  1996,  the  Applicable  Margin  shall  be as set  forth  opposite
Performance Level III.

                  "ASSIGNMENT AND ACCEPTANCE" means an assignment and acceptance
entered into by a Lender and an Eligible Assignee,  and accepted by the Agent in
accordance with Section 10.7 and in substantially the form of Exhibit E.

                  "AVAILABLE  CREDIT" means, at any time, an amount equal to (i)
the lower of (a) the Revolving Credit Commitments  outstanding at such time, and
(b) the Borrowing Base at such time MINUS (ii) the aggregate principal amount of
the Revolving Credit Loans  outstanding at such time and the outstanding  Letter
of Credit Obligations at such time.

                  "BASE RATE" means, for any period, a fluctuating interest rate
per annum as shall be in effect from time to time, which rate per annum shall be
equal at all times to the highest of:

                  (a) the rate of interest announced publicly by Citibank in New
York, New York, from time to time, as Citibank's base rate; and

                  (b) the sum (adjusted to the nearest 1/4 of one percent or, if
there is no nearest 1/4 of one  percent,  to the next higher 1/4 of one percent)
of (i) 1/2 of one  percent per annum,  PLUS (ii) the rate per annum  obtained by
dividing (A) the latest  three-week  moving average of secondary  market morning
offering rates in the United States for  three-month  certificates of deposit of
major United States money market banks, such three-week moving average (adjusted
to the basis of a year of 360 days) being determined  weekly on each Monday (or,
if any such day is not a Business Day, on the next succeeding  Business Day) for
the three-week  period ending on the previous Friday by Citibank on the basis of
such rates reported by  certificate  of deposit  dealers to and published by the
Federal Reserve Bank of New York or, if such  publication  shall be suspended or
terminated,  on the basis of quotations for such rates received by Citibank from
three New York certificate of

                                       -3-

<PAGE>
deposit dealers of recognized standing selected by Citibank, by (B) a percentage
equal to 100% MINUS the average of the daily  percentages  specified during such
three-week  period by the Board of Governors of the Federal  Reserve  System (or
any successor)  for  determining  the maximum  reserve  requirement  (including,
without  limitation,  any  emergency,  supplemental  or other  marginal  reserve
requirement)  for Citibank in respect of liabilities  consisting of or including
(among other  liabilities)  three-month U.S. dollar nonpersonal time deposits in
the United States,  PLUS (iii) the average during such three-week  period of the
annual  assessment  rates estimated by Citibank for determining the then current
annual  assessment   payable  by  Citibank  to  the  Federal  Deposit  Insurance
Corporation (or any successor) for insuring U.S.
dollar deposits of Citibank in the United States; and

                  (c) the sum  (adjusted to the nearest one percent or, if there
is no nearest one  percent,  to the next higher one  percent) of (i) one percent
per annum PLUS (ii) the Federal Funds Rate.

                  "BASE RATE LOAN" means any outstanding principal amount of the
Loans of any Lender Party that bears interest with reference to the Base Rate.

                  "BLOCKED ACCOUNT" has the meaning specified in Section 2.19.

                  "BLOCKED  ACCOUNT  LETTER" means the letter  agreement,  dated
August 17, 1994,  executed by the Borrower  and the Agent and  acknowledged  and
agreed to by PNC Bank,  National  Association,  as such letter  agreement may be
amended, supplemented or otherwise modified from time to time in accordance with
the terms hereof.

                  "BORROWER PLEDGE AGREEMENT" means the pledge agreement,  dated
as of August 17, 1994,  as amended by Amendment  No. 1, dated as of December 28,
1995, executed by the Borrower,  substantially in the form of Exhibit H, as such
agreement may be further amended,  supplemented or otherwise  modified from time
to time.

                  "BORROWER  SECURITY  AGREEMENT" means the security  agreement,
dated as of April 12, 1991 and as amended by Amendment No. 1, dated as of August
17, 1994,  and Amendment  No. 2, dated as of December 28, 1995,  executed by the
Borrower,  substantially  in the form of  Exhibit  G, as such  agreement  may be
further amended, supplemented or otherwise modified from time to time.

                  "BORROWING"  means each of a Revolving  Credit Borrowing and a
Swing Loan Borrowing.

                  "BORROWING  BASE"  means,  at  any  time,  an  amount  up to a
percentage  of the value of various  categories  of Eligible  Inventory  at such
time,  as set forth on Schedule  IV hereto;  PROVIDED  that with  respect to the
Eligible  Inventory  of  any  Guarantor,  such  amount  shall  not  exceed  such
Guarantor's  Adjusted Net Worth at the Effective Date; PROVIDED,  HOWEVER,  that
such advance rates may be adjusted by the Agent from time to time to conform

                                       -4-

<PAGE>
to the Agent's regular business practices and policies applicable to asset based
loans with  advance  rates  based on current  assets in effect from time to time
which practices and policies may be changed by the Agent in its sole discretion;
PROVIDED  FURTHER,  HOWEVER,  that such advance rates may not be adjusted  above
those set forth on Schedule IV hereto without the consent of all of the Lenders.
The Agent shall  provide the  Borrower  with two  Business  Days' prior  written
notice of any such change.

                  "BORROWING  BASE  CERTIFICATE"  means  a  certificate  of  the
Borrower substantially in the form of Exhibit F.

                  "BUSINESS  DAY" means a day of the year on which banks are not
required or authorized  by law to close in New York City and, if the  applicable
Business Day relates to a Eurodollar Rate Loan, a day on which dealings are also
carried on in the London interbank market.

                  "CAPITAL  EXPENDITURES"  means, for any Person for any period,
the aggregate of all  expenditures by such Person and its  Subsidiaries,  except
interest capitalized during construction, during such period for property, plant
or   equipment,   including,   without   limitation,   renewals,   improvements,
replacements  and capitalized  repairs,  that would be reflected as additions to
property,  plant or equipment on a consolidated balance sheet of such Person and
its  Subsidiaries  prepared  in  accordance  with GAAP,  but not  including  any
Investments  permitted  pursuant  to  Section  7.6.  For  the  purpose  of  this
definition,  the purchase  price of equipment  which is acquired  simultaneously
with the  trade-in  of  existing  equipment  owned by such  Person or any of its
Subsidiaries   or  with   insurance   proceeds  shall  be  included  in  Capital
Expenditures  only to the extent of the gross amount of such purchase price less
the amount of the credit granted by the seller of such equipment being traded in
at such time or the amount of such proceeds, as the case may be.

                  "CAPITALIZED  LEASE"  means,  as to any  Person,  any lease of
property by such Person as lessee which would be  capitalized on a balance sheet
of such Person prepared in accordance with GAAP.

                  "CAPITALIZED LEASE  OBLIGATIONS"  means, as to any Person, the
capitalized  amount of all obligations of such Person or any of its Subsidiaries
under Capitalized  Leases,  as determined on a consolidated  basis in accordance
with GAAP.

                  "CASH  COLLATERAL  ACCOUNT"  has the meaning  specified in the
Cash Collateral Account Agreement.

                  "CASH  COLLATERAL  ACCOUNT  AGREEMENT"  means the  Amended and
Restated Cash Collateral  Agreement,  dated as of December 28, 1995, executed by
the  Borrower  and the  Agent,  substantially  in the form of Exhibit Q, as such
agreement may be further amended, supplemented or modified from time to time.


                                       -5-

<PAGE>
                  "CASH EQUIVALENTS" means (i) securities with maturities of one
year or less from the date of acquisition  issued or fully guaranteed or insured
by the United  States  government  or any agency  thereof and backed by the full
faith and credit of the United States, (ii) certificates of deposit,  eurodollar
time deposits,  overnight  bank deposits and bankers'  acceptances of any Lender
Party having maturities of one year or less from the date of acquisition,  (iii)
commercial  paper of an issuer  rated at least A-1 by Standard & Poor's  Ratings
Group or P-1 by Moody's  Investors  Service,  Inc.,  or carrying  an  equivalent
rating by a nationally  recognized rating agency if both of the two named rating
agencies cease publishing ratings of investments, and (iv) repurchase agreements
and reverse  repurchase  agreements  relating to marketable  direct  obligations
issued or  unconditionally  guaranteed by the United States Government or issued
by any  agency  thereof  and  backed by the full  faith and credit of the United
States,  in each case  maturing  within  one year from the date of  acquisition,
PROVIDED that (x) the terms of such  agreements  comply with the  guidelines set
forth in the  Federal  Financial  Agreements  of  Depository  Institutions  with
Securities  and Others,  as adopted by the  Comptroller  of the Currency and (y)
such agreements are entered into with the Agent or any Lender Party.

                  "CASH INTEREST  EXPENSE" means, for any Person for any period,
the Net  Interest  Expense of such  Person for such  period,  PLUS (a)  interest
expense  capitalized for such period to the extent deducted in the determination
of such Net Interest Expense,  LESS (b) Non-Cash Interest Expense of such Person
for such period.

                  "CITIBANK" has the meaning specified in the recital of parties
to this Agreement.

                  "CITICORP" means Citicorp USA, Inc.

                  "CODE"  means  the  Internal  Revenue  Code  of  1986  (or any
successor legislation thereto), as amended from time to time.

                  "CO-GENERATION  AGREEMENT"  means that certain Energy Services
Agreement  dated as of October 3, 1994 by and between  National  Power  Exchange
Group,  Inc.  and  the  Borrower,  as the  same  may  be  amended,  modified  or
supplemented from time to time.

                  "COLLATERAL"  means  all  "Collateral"   referred  to  in  the
Collateral  Documents  and all other  property  and  interests  in property  and
proceeds  thereof that is or is intended to be subject to a Lien in favor of the
Agent for the benefit of the Secured Parties.

                  "COLLATERAL  DOCUMENTS" means the Borrower Security Agreement,
the Borrower  Pledge  Agreement,  the Holdings Pledge  Agreement,  the Guarantor
Security Agreement,  the Cash Collateral Account Agreement,  the Blocked Account
Letter and any other document that creates or purports to create a Lien in favor
of the Agent for the benefit of the Secured  Parties in connection with the Loan
Documents.


                                       -6-

<PAGE>
                  "COMMITMENT"  means as to any Lender,  such Lender's Revolving
Credit  Commitment  and  "COMMITMENTS"  means  the  aggregate  Revolving  Credit
Commitments of all Lenders.

                  "COMMITMENT FEE" has the meaning specified in Section 2.4(a).

                  "COMPUTATION  DATE" has the meaning  assigned to it in Section
2.18.

                  "CONSOLIDATED"  refers to the  consolidation  of  accounts  in
accordance with GAAP.

                  "CONTAMINANT"  means any  substance  regulated  or forming the
basis of liability under any Environmental Law,  including,  without limitation,
any waste,  pollutant,  hazardous substance,  toxic substance,  hazardous waste,
special  waste,  petroleum  or  petroleum-derived  substance  or  waste,  or any
constituent of such substance or waste.

                  "CONTINGENT  OBLIGATION"  means, as applied to any Person, any
direct or  indirect  liability,  contingent  or  otherwise,  of such Person with
respect to any Indebtedness or Contractual  Obligation of another Person, if the
purpose or intent of such Person in incurring  the  Contingent  Obligation is to
provide assurance to the obligee of such Indebtedness or Contractual  Obligation
that such Indebtedness or Contractual Obligation will be paid or discharged,  or
that any agreement relating thereto will be complied with, or that any holder of
such  Indebtedness  or Contractual  Obligation will be protected (in whole or in
part)  against  loss in  respect  thereof.  Contingent  Obligations  of a Person
include, without limitation,  (a) the direct or indirect guarantee,  endorsement
(other  than for  collection  or deposit in the  ordinary  course of  business),
co-making,  discounting with recourse or sale with recourse by such Person of an
obligation  of  another  Person,  and (b) any  liability  of such  Person for an
obligation of another Person through any agreement (contingent or otherwise) (i)
to purchase,  repurchase  or otherwise  acquire such  obligation or any security
therefor,  or to provide  funds for the payment or discharge of such  obligation
(whether in the form of a loan, advance, stock purchase, capital contribution or
otherwise),  (ii) to maintain the solvency or any balance  sheet item,  level of
income or financial  condition of another Person,  (iii) to make  take-or-pay or
similar payments, if required,  regardless of non-performance by any other party
or  parties  to an  agreement,  (iv) to  purchase,  sell or lease (as  lessor or
lessee) property, or to purchase or sell services,  primarily for the purpose of
enabling the debtor to make payment of such  obligation  or to assure the holder
of such  obligation  against  loss,  or (v) to  supply  funds to or in any other
manner invest in such other Person (including,  without  limitation,  to pay for
property or services  irrespective  of whether such property is received or such
services  are  rendered),  if in the  case  of  any  agreement  described  under
subclause (i), (ii),  (iii), (iv) or (v) of this sentence the primary purpose or
intent  thereof is as described  in the  preceding  sentence.  The amount of any
Contingent  Obligation  shall  be  equal  to the  amount  of the  obligation  so
guaranteed  or  otherwise  supported,  except  to  the  extent  exposure  of the
contingent obligor is expressly limited to a lesser amount.


                                       -7-

<PAGE>
                  "CONTRACTUAL  OBLIGATION" of any Person means any  obligation,
agreement,  undertaking  or similar  provision  of any  security  issued by such
Person or of any agreement,  undertaking,  contract, lease, indenture, mortgage,
deed of trust or other instrument to which such Person is a party or by which it
or any of its property is bound or to which any of its properties is subject.

                  "CUMULATIVE  CASH FLOW" means "net cash flow from  operations"
(as such term is construed in accordance  with GAAP and as such term is included
in the Projections) of the Loan Party  Consolidated Group PLUS (a) advances made
to any Loan Party by WHX and (b)  increases  in the  aggregate  "Trust  Invested
Amount" (under and as defined in the Securitization Documents) (in each case, to
the extent that such amounts have not been included in the  calculation  of "net
cash flow from operations") MINUS (a) "net cash flow from investing  activities"
(as such term is construed in accordance  with GAAP and as such term is included
in the Projections) of the Loan Party  Consolidated  Group, (b) payments made by
any Loan  Party  to WHX in  respect  of  Keepwell  Payments  or  otherwise,  (c)
reductions in the aggregate "Trust Invested Amount" (under and as defined in the
Securitization Documents) and (d) repayments of the principal amount of any Debt
of the Loan Party  Consolidated  Group other than Debt under the Loan  Documents
(in each case,  to the extent that such  amounts  have not been  included in the
calculation of "net cash flow from operations").

                  "DEFAULT"  means any event  which with the  passing of time or
the giving of notice or both would become an Event of Default.

                  "DOL"  means the United  States  Department  of Labor,  or any
successor thereto.

                  "DOLLARS"  and the sign "$" each mean the lawful  money of the
United States of America.

                  "DOMESTIC  LENDING  OFFICE" means,  with respect to any Lender
Party,  the office of such  Lender  Party  specified  as its  "Domestic  Lending
Office"  opposite its name on Schedule III or in the  Assignment  and Acceptance
pursuant  to which it became a Lender  Party,  as the case may be, or such other
office of such Lender  Party as such Lender  Party may from time to time specify
in writing to the Borrower and the Agent.

                  "EBITDA" means, for any Person for any period,  the Net Income
(Loss) of such Person for such period taken as a single accounting period,  PLUS
(a) the sum of the  following  amounts of such Person and its  Subsidiaries  for
such period  determined on a consolidated  basis in accordance  with GAAP to the
extent included in the determination of such Net Income (Loss): (i) depreciation
expense, (ii) amortization expense,  (iii) Net Interest Expense, (iv) income tax
expense,  (v)  extraordinary  losses  and (vi) the amount of cash  dividends  or
distributions paid to such Person;  LESS (b) the sum of the following amounts of
such  Person  and  its  Subsidiaries  determined  on  a  consolidated  basis  in
accordance  with GAAP to the extent  included in the  determination  of such Net
Income (Loss):

                                       -8-

<PAGE>
(i) extraordinary  gains, (ii) the Net Income (Loss) of any other Person that is
accounted for by the equity method of accounting and (iii) the Net Income (Loss)
of any other Person  acquired by such Person or a Subsidiary of such Person in a
transaction  accounted for as a pooling of interests for any period prior to the
date of such acquisition.

                  "EFFECTIVE  DATE"  means  the  first  date  that  all  of  the
conditions contained in Article III are satisfied.

                  "ELIGIBLE  ASSIGNEE"  means (i) a  commercial  bank  organized
under the laws of the United States of America, or any state thereof, and having
total assets in excess of $1,000,000,000; (ii) a commercial bank organized under
the laws of any other country which is a member of the Organization for Economic
Cooperation and  Development  ("OECD"),  or a political  subdivision of any such
country, and having total assets in excess of $3,000,000,000, PROVIDED that such
bank is acting  though a branch or agency  located in the country in which it is
organized or another  country  which is a member of the OECD;  (iii) the central
bank of any country which is a member of the OECD; and (iv) any other  financial
institution  approved  in writing by the  Borrower  and the Agent as an Eligible
Assignee for purposes of this Agreement;  PROVIDED that the Borrower's  approval
shall not be unreasonably  withheld.  Without  limitation on the foregoing,  the
Borrower may withhold its consent of any such other financial institution if the
proposed  assignment of any portion of any Lender Party's rights and obligations
under  this  Agreement  to such other  financial  institution  would  materially
increase the amount of Taxes  required to be deducted by the Borrower from or in
respect of any sum payable under the Loan  Documents  (determined as of the date
on which such other  financial  institution is proposed to become a Lender Party
hereunder).

                  "ELIGIBLE  INVENTORY"  means  such  of  the  Inventory  of the
Borrower and the Guarantors  valued at the lower of market or cost on a first in
first  out  basis as the  Agent,  in its  sole  discretion  consistent  with its
customary  business practices and generally  applicable  criteria for comparable
secured financings,  deems eligible, less all reserves as the Agent, in its sole
discretion  consistent  with its  customary  business  practices  and  generally
applicable criteria for comparable secured  financings,  from time to time deems
appropriate.  For the purposes of this definition,  the Agent does not intend to
treat the  following  Inventory  as  eligible:  (a)  Inventory  in transit,  (b)
Inventory  held by a bailee  or  Inventory  held on  leased  premises  where the
landlord  thereof has not executed a waiver and financing  statement in form and
substance satisfactory to the Agent and (c) Inventory subject to a Lien prior in
right to that of the Lien in favor of the  Secured  Parties  or  subject  to any
other Lien not  permitted by Section  7.1.  Nothing  contained in the  preceding
sentence shall limit the Agent's right, in its sole  discretion  consistent with
its  customary  business  practices  and  generally   applicable   criteria  for
comparable secured financings, to treat any item of Inventory as ineligible.

                  "ENVIRONMENTAL LAWS" means all federal,  state and local laws,
statutes,  ordinances and regulations,  now or hereafter in effect,  and in each
case as  amended  or  supplemented  from  time to  time,  and  any  judicial  or
administrative   interpretation  thereof,  including,  without  limitation,  any
judicial or administrative order, consent decree or judgment

                                       -9-

<PAGE>
relating  to  the  regulation  and  protection  of  human  health,  safety,  the
environment or natural resources  (including,  without limitation,  ambient air,
surface  water,  groundwater,  wetlands,  land  surface  or  subsurface  strata,
wildlife, aquatic species and vegetation).

                  "ENVIRONMENTAL LIABILITIES AND COSTS" means, as to any Person,
all  liabilities,  obligations,  responsibilities,   Remedial  Actions,  losses,
damages,  punitive damages,  consequential  damages,  treble damages,  costs and
expenses (including, without limitation, all fees, disbursements and expenses of
counsel,  experts and consultants,  and costs of  investigation  and feasibility
studies),  fines,  penalties,  sanctions  and  interest  incurred  (either as an
expense or other charge or as would be included on the  liabilities  side of the
consolidated balance sheet of such Person and its Subsidiaries or, if the amount
and the  liability  is fixed,  in a footnote  thereto) or reserved  against as a
result of any claim or demand by any other  Person,  whether  based in contract,
tort, implied or express warranty, strict liability,  criminal or civil statute,
including,  without limitation, any thereof arising under any Environmental Law,
Permit, order or agreement with any Governmental  Authority or other Person, and
which relate to any environmental,  health or safety condition,  or a Release or
threatened  Release,  and result from the past,  present or future operations of
such Person or any of its Subsidiaries.

                  "ENVIRONMENTAL   LIEN"   means   any  Lien  in  favor  of  any
Governmental Authority for Environmental Liabilities and Costs.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974 (or any successor  legislation  thereto), as amended from time to time, and
the regulations promulgated and rulings issued thereunder.

                  "ERISA  AFFILIATE" means any trade or business (whether or not
incorporated)   under  common  control  with  any  Loan  Party  or  any  of  its
Subsidiaries within the meaning of Section 414 (b), (c), (m) or (o) of the Code.

                  "ERISA  EVENT" means (i) a Reportable  Event with respect to a
Title IV Plan or a Multiemployer  Plan; (ii) the withdrawal of any Loan Party or
any of its  Subsidiaries  or any ERISA Affiliate from a Title IV Plan subject to
Section 4063 of ERISA during a plan year in which it was a substantial employer,
as  defined  in  Section  4001(a)(2)  of ERISA;  (iii) the  complete  or partial
withdrawal of any Loan Party or any of its  Subsidiaries  or any ERISA Affiliate
from any Multiemployer  Plan; (iv) the filing of a notice of intent to terminate
a Title IV Plan or the  treatment  of a plan  amendment as a  termination  under
Section 4041 of ERISA;  (v) the  institution of proceedings to terminate a Title
IV Plan or  Multiemployer  Plan by the PBGC;  (vi) the failure to make  required
contributions  to a Qualified  Plan;  (vii) any other event or  condition  which
might  reasonably be expected to constitute  grounds under Section 4042 of ERISA
for the termination of, or the appointment of a trustee to administer, any Title
IV Plan or Multiemployer  Plan or the imposition of any liability under Title IV
of ERISA,  other than PBGC premiums due but not delinquent under Section 4007 of
ERISA, excluding any such event or condition to the extent that the PBGC

                                      -10-

<PAGE>
has, prior to the date hereof,  (A) waived any such termination,  appointment or
imposition  as a result of such event or condition  and each of the Loan Parties
and  their  respective  Subsidiaries  and each of the  ERISA  Affiliates  are in
compliance with all applicable  requirements of any such waiver or (B) consented
to the  occurrence  of  such  event  or  the  existence  of  such  condition  in
circumstances  that could not  reasonably be expected to result in any liability
of any Loan Party or any of its  Subsidiaries  or any ERISA  Affiliate after the
date hereof;  (viii) a prohibited  transaction  (as described in Section 4975 of
the Code or Section 406 of ERISA) that occurs with respect to any Plan;  or (ix)
the request by any Loan Party,  any of its  Subsidiaries  or any ERISA Affiliate
for a minimum funding waiver from the IRS with respect to any Pension Plan.

                  "EUROCURRENCY  LIABILITIES"  has the meaning  assigned to that
term in Regulation D of the Board of Governors of the Federal Reserve System, as
in effect from time to time.

                  "EURODOLLAR  LENDING OFFICE" means, with respect to any Lender
Party,  the office of such Lender  specified as its "Eurodollar  Lending Office"
below its name on Schedule III or in the Assignment  and Acceptance  pursuant to
which it became a Lender  Party,  as the case may be (or,  if no such  office is
specified,  its Domestic  Lending  Office),  or such other office of such Lender
Party as such  Lender  Party may from time to time  specify  in  writing  to the
Borrower and the Agent.

                  "EURODOLLAR  RATE" means, for any Interest Period, an interest
rate per annum equal to the rate per annum  obtained by dividing (a) the rate of
interest  determined  by the  Agent to be the  average  (rounded  upward  to the
nearest  whole  multiple of 1/16 of 1% per annum,  if such average is not such a
multiple) of the rate per annum at which  deposits in Dollars are offered by the
principal  office of  Citibank  in London,  England to prime banks in the London
interbank  market at 11:00 A.M. (London time) two Business Days before the first
day for such Interest Period in an amount  substantially equal to the Eurodollar
Rate Loan of Citicorp during such Interest Period and for a period equal to such
Interest  Period by (b) a  percentage  equal to 100% MINUS the  Eurodollar  Rate
Reserve Percentage for such Interest Period.

                  "EURODOLLAR RATE LOAN" means any outstanding  principal amount
of the Loans of any Lender Party that, for an Interest Period, bears interest at
a rate determined with reference to the Eurodollar Rate.

                  "EURODOLLAR  RATE RESERVE  PERCENTAGE" for any Interest Period
means the reserve  percentage  applicable two Business Days before the first day
of such Interest Period under regulations  issued from time to time by the Board
of Governors of the Federal  Reserve System (or any  successor) for  determining
the maximum reserve requirement (including,  without limitation,  any emergency,
supplemental  or other marginal  reserve  requirement)  for a member bank of the
Federal  Reserve  System in New York City with respect to  liabilities or assets
consisting  of or  including  Eurocurrency  Liabilities  (or with respect to any
other

                                      -11-

<PAGE>
category  of  liabilities  which  includes  deposits by  reference  to which the
Eurodollar Rate is determined) having a term equal to such Interest Period.

                  "EVENT OF DEFAULT" has the meaning specified in Section 8.1.

                  "FABRICATING  JOINT VENTURES" means,  collectively,  the joint
ventures,  corporations or partnerships  owned by Holdings,  the Borrower or any
Guarantor  (or a wholly  owned  Subsidiary  of  Holdings,  the  Borrower  or any
Guarantor ) to make  acquisitions  of businesses  whose primary  operations  are
fabricating, coating and other processing of steel products.

                  "FAIR MARKET VALUE" means (i) with respect to any asset (other
than a  marketable  security)  at  any  date,  the  value  of the  consideration
obtainable  in a sale of such  asset at such date  assuming  a sale by a willing
seller to a willing purchaser dealing at arm's length and arranged in an orderly
manner  over a  reasonable  period  of time  having  regard  to the  nature  and
characteristics of such asset or, if such asset shall have been the subject of a
relatively  contemporaneous  appraisal by an independent  third party appraiser,
the basic  assumptions  underlying  which have not materially  changed since its
date, as set forth in such  appraisal,  and (ii) with respect to any  marketable
security at any date,  the closing  sale price of such  security on the business
day  (on  which  any  national  securities  exchange  is  open  for  the  normal
transaction of business) next preceding such date, as appearing in any published
list of any national  securities  exchange or in the National Market List of the
National Association of Securities Dealers, Inc. or, if there is no such closing
sale  price of such  security,  the  average of the asked and bid prices for the
purchase  of such  security  at face  value  quoted  on such  business  day by a
financial institution of recognized standing which regularly deals in securities
of such type.

                  "FEDERAL  FUNDS RATE"  means,  for any period,  a  fluctuating
interest  rate per annum equal for each day during  such period to the  weighted
average of the rates on overnight Federal funds transactions with members of the
Federal Reserve System arranged by Federal funds brokers,  as published for such
day (or, if such day is not a Business Day, for the next preceding Business Day)
by the Federal  Reserve  Bank of New York,  or, if such rate is not so published
for any day which is a Business Day, the average of the  quotations for such day
on such  transactions  received by the Agent from three Federal funds brokers of
recognized standing selected by it.

                  "FIRST MORTGAGE  INDENTURE" means, the indenture,  dated as of
November 15, 1991,  between Holdings and Chemical Bank, as trustee,  pursuant to
which the First  Mortgage  Notes have been  issued,  as the same may be amended,
supplemented or modified from time to time.

                  "FIRST  MORTGAGE NOTES" means Holdings' 12 1/4% First Mortgage
Notes due 2000 issued pursuant to the First Mortgage Indenture, as amended prior
to the Effective Date.

                                      -12-

<PAGE>
                  "FISCAL  QUARTER" means the three month period ending on March
31, June 30, September 30 or December 31.

                  "FISCAL YEAR" means the 12 month period ending on December 31.

                  "FUNDING" means Wheeling-Pittsburgh  Funding, Inc., a Delaware
special purpose corporation and wholly owned Subsidiary of the Borrower.

                  "GAAP" means generally accepted  accounting  principles in the
United  States of  America  as in  effect  from time to time as set forth in the
opinions and pronouncements of the Accounting  Principles Board and the American
Institute of Certified Public  Accountants and the statements and pronouncements
of the  Financial  Accounting  Standards  Board,  which  are  applicable  to the
circumstances  as of the date of  determination  except  that,  for  purposes of
Article V, GAAP shall be determined on the basis of such principles in effect on
the date hereof and consistent with those used in the preparation of the audited
financial statements referred to in Section 4.5.

                  "GOVERNMENTAL  AUTHORITY" means any nation or government,  any
state  or  other  political   subdivision  thereof  and  any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining to government.

                  "GUARANTOR"  means  any  of  PCC,  Wheeling   Construction  or
Unimast,  and such other  permitted  Subsidiaries  of the  Borrower or any other
Guarantor that may become a party to the Guaranty in the future,  as required by
the Agent in accordance with Section 7.13.

                  "GUARANTOR  INTERCOMPANY  NOTES" means intercompany notes made
by the Guarantors in favor of the Borrower in substantially  the form of Exhibit
P.

                  "GUARANTOR  SECURITY  AGREEMENT" means the security agreement,
executed by each of the Guarantors,  substantially  in the form of Exhibit L, as
such Agreement may be amended,  supplemented or otherwise  modified from time to
time.

                  "GUARANTY"  means  the  guaranty   executed  by  each  of  the
Guarantors,  substantially  in the form of  Exhibit K, as such  guaranty  may be
amended, supplemented or otherwise modified from time to time.

                  "HOLDINGS"  has  the  meaning  specified  in  the  Preliminary
Statements.

                  "HOLDINGS  GUARANTY" means the guaranty  executed by Holdings,
substantially  in the  form  of  Exhibit  I, as such  guaranty  may be  amended,
supplemented or otherwise modified from time to time.


                                      -13-

<PAGE>
                  "HOLDINGS  INTERCREDITOR  AGREEMENT"  means  the  amended  and
restated intercreditor agreement executed by WHX, Holdings, the Borrower and the
Agent, in substantially  the form of Exhibit N as such agreement may be amended,
supplemented or otherwise modified from time to time.

                  "HOLDINGS IPO" means the initial  public  offering of Stock of
Holdings.

                  "HOLDINGS IPO  THRESHOLD"  means that not less than 50% of the
issued and  outstanding  Stock of Holdings shall have been sold to Persons other
than WHX and its Affiliates pursuant to the Holdings IPO.

                  "HOLDINGS  NOTE" means those certain  notes,  each dated as of
October  24,  1994,  of the  Borrower  in favor  of  Holdings  in the  aggregate
principal amount of $287,387,926 (as of November 30, 1995).

                  "HOLDINGS   PLEDGE   AGREEMENT"  means  the  pledge  agreement
executed  by  Holdings,  substantially  in the form of Exhibit J, as such pledge
agreement may be amended, supplemented or otherwise modified from time to time.

                  "INDEBTEDNESS"  of any Person  means (i) all  indebtedness  of
such Person for borrowed money (including, without limitation, reimbursement and
all other  obligations  with  respect  to surety  bonds,  letters  of credit and
bankers' acceptances, whether or not matured) or for the deferred purchase price
of property or services, (ii) all obligations of such Person evidenced by notes,
bonds, debentures or similar instruments,  (iii) all indebtedness of such Person
created or arising under any conditional sale or other title retention agreement
with  respect to property  acquired by such Person  (even  though the rights and
remedies of the seller or lender  under such  agreement  in the event of default
are limited to  repossession  or sale of such  property),  (iv) all  Capitalized
Lease Obligations of such Person, (v) all Contingent Obligations of such Person,
(vi) all  obligations  of such Person to purchase,  redeem,  retire,  defease or
otherwise  acquire  for  value  any Stock or Stock  Equivalent  of such  Person,
valued,  in the  case of  redeemable  preferred  stock,  at the  greater  of its
voluntary  or  involuntary   liquidation  preference  plus  accrued  and  unpaid
dividends,  (vii)  all  obligations  of such  Person  under  any  interest  rate
contract,  (viii) all Indebtedness referred to in clause (i), (ii), (iii), (iv),
(v),  (vi)  or  (vii)  above  secured  by (or  for  which  the  holder  of  such
Indebtedness has an existing right,  contingent or otherwise,  to be secured by)
any Lien  upon or in  property  (including,  without  limitation,  Accounts  and
general  intangibles)  owned by such  Person,  even  though  such Person has not
assumed or become liable for the payment of such  Indebtedness,  and (ix) in the
case of the Borrower, the Obligations.

                  "INDEMNITEE" has the meaning specified in Section 10.4.


                                      -14-

<PAGE>
                  "INDENTURES" means, collectively,  (i) the Permanent Financing
Indenture and (ii) the First Mortgage Indenture.

                  "INTEREST  COVERAGE RATIO" means,  for each Fiscal Quarter and
determined  on the  basis  of the four  Fiscal  Quarters  ending  on the date of
determination,  a ratio of (a)  Adjusted  EBITDA of the Loan Party  Consolidated
Group plus any noncash net periodic  pension costs (to the extent not added back
to  Net  Income  (Loss)  in  the  calculation  of  EBITDA)  of  the  Loan  Party
Consolidated  Group for such  period to (b) Cash  Interest  Expense  of the Loan
Party  Consolidated  Group plus the aggregate  "Discount  Amount"  (under and as
defined in each Supplement  included in the  Securitization  Documents) for such
period.

                  "INTEREST  PERIOD" means (a) initially,  the period commencing
on the date a  Eurodollar  Rate Loan is made or on the date of  conversion  of a
Base Rate Loan to a Eurodollar Rate Loan and ending three months  thereafter and
(b) thereafter,  if such Loan is continued, in whole or in part, as a Eurodollar
Rate Loan pursuant to Section 2.9, the period  commencing on the last day of the
immediately   preceding   Interest  Period  therefor  and  ending  three  months
thereafter; PROVIDED, HOWEVER, that:

                  (A) if any Interest  Period would otherwise end on a day which
         is not a Business Day,  such  Interest  Period shall be extended to the
         next succeeding Business Day, unless the result of such extension would
         be to extend such Interest Period into another calendar month, in which
         event  such  Interest  Period  shall end on the  immediately  preceding
         Business Day;

                  (B) any Interest  Period that begins on the last  Business Day
         of a  calendar  month  (or on a day for which  there is no  numerically
         corresponding  day in the  calendar  month at the end of such  Interest
         Period) shall end on the last Business Day of a calendar month;

                  (C) the Borrower may not select any Interest Period which ends
         after the Termination Date;

                  (D) the Borrower may not select any Interest Period in respect
         of Loans having an aggregate  principal amount of less than $5,000,000;
         and

                  (E) there  shall be  outstanding  at any one time no more than
         seven Interest Periods in the aggregate.

                  "INTEREST  RATE  CONTRACT"  means  interest rate swap,  cap or
collar  agreements  and  interest  rate future or option  contracts  and similar
agreements.

                  "INVENTORY" has the meaning specified in the Borrower Security
Agreement.

                                      -15-

<PAGE>
                  "INVESTMENT" has the meaning specified in Section 7.6.

                  "IRS" means the Internal  Revenue  Service,  or any  successor
thereto.

                  "ISPAT" has the meaning specified in Section 7.5(a).

                  "ISSUER" means each Person listed on Schedule I.

                  "KEEPWELL AGREEMENT" means the amended and restated agreement,
executed by each of WHX, Holdings and the Borrower, substantially in the form of
Exhibit M, as such agreement may be amended,  supplemented or otherwise modified
from time to time.

                  "KEEPWELL PAYMENTS" has the meaning specified in the Keepwell
Agreement.

                  "L/C CASH  COLLATERAL  ACCOUNT"  has the meaning  specified in
Section 8.3.

                  "LEASES" means, with respect to the Borrower, any Guarantor or
any of their  Subsidiaries,  all of those leasehold estates in real property now
owned as lessee or  hereafter  acquired  including,  without  limitation,  those
listed on Schedule  4.21(b),  as such may be amended,  supplemented or otherwise
modified from time to time to the extent permitted by this Agreement.

                  "LENDER PARTY" means any Lender, any Issuer or the Swing Bank.

                  "LETTER OF CREDIT"  means any letter of credit  issued for the
account of the  Borrower  or any of its  Subsidiaries  by an Issuer  pursuant to
Section 2.17.

                  "LETTER OF CREDIT AGREEMENT" means the agreement,  dated as of
August 24, 1994, among the Borrower and Citibank,  as issuer,  as such agreement
may be amended, supplemented or otherwise modified from time to time.

                  "LETTER  OF  CREDIT  OBLIGATIONS"  means,  at  any  time,  all
liabilities  at such time of the Borrower to all Issuers with respect to Letters
of Credit, whether or not any such liability is contingent, and includes the sum
of (i) the Reimbursement  Obligations at such time and (ii) the Letter of Credit
Undrawn Amounts at such time.

                  "LETTER OF CREDIT  REIMBURSEMENT  AGREEMENT"  has the  meaning
specified in Section 2.17(c).

                  "LETTER  OF  CREDIT  REQUEST"  has the  meaning  specified  in
Section 2.17(d).


                                      -16-

<PAGE>
                  "LETTER OF CREDIT  UNDRAWN  AMOUNTS"  means,  at any time, the
aggregate undrawn face amount of all Letters of Credit outstanding at such time.

                  "LIEN"   means   any   mortgage,   deed  of   trust,   pledge,
hypothecation,  assignment, deposit arrangement, encumbrance, lien (statutory or
other),  security  interest or other  similar  kind of  preference,  priority or
security agreement or preferential arrangement,  including,  without limitation,
any  conditional  sale or other title  retention  agreement,  the  interest of a
lessor  under  a  Capitalized  Lease  Obligation,  any  financing  lease  having
substantially the same economic effect as any of the foregoing,  and the filing,
under the UCC or comparable law of any jurisdiction,  of any financing statement
naming the owner of the asset to which such Lien relates as debtor (other than a
filing which does not evidence an outstanding secured  obligation,  a commitment
to make advances, incur obligations or otherwise give value).

                  "LOAN" means a Revolving Credit Loan or a Swing Loan made by a
Lender to the Borrower pursuant to Article II.

                  "LOAN  DOCUMENTS"  means,  collectively,  this Agreement,  the
Revolving  Credit  Notes,  the  Keepwell   Agreement,   each  Letter  of  Credit
Reimbursement  Agreement,  the Holdings Intercreditor  Agreement,  the Guarantor
Intercompany   Notes,  the  Borrower   Intercompany  Notes  and  the  Collateral
Documents.

                  "LOAN  PARTY"  means  each of the  Borrower,  each  Guarantor,
Holdings and each Subsidiary or Affiliate of the Borrower (other than WHX) which
executes and delivers a Loan Document.

                  "LOAN PARTY CONSOLIDATED GROUP" means each Loan Party and its
Subsidiaries.

                  "MAJORITY  LENDERS"  means,  at any time,  Lenders  holding at
least 51% of the aggregate of the Revolving Credit Commitments at such time.

                  "MATERIAL  ADVERSE CHANGE" means a material  adverse change in
any of (i)  the  condition  (financial  or  otherwise),  business,  performance,
prospects,  operations or properties of Holdings,  the Borrower,  the Guarantors
and their respective  Subsidiaries  taken as one enterprise,  (ii) the legality,
validity  or  enforceability  of any Loan  Document,  (iii)  the  perfection  or
priority of the Liens granted pursuant to the Collateral  Documents,  other than
solely by reason of action by the Agent or the Lender Parties,  (iv) the ability
of the  Borrower  to repay the  Obligations  or of any Loan Party to perform its
obligations  under any Loan Document in any material  respects or (v) the rights
and  remedies  of the  Lender  Parties  or the Agent  under the Loan  Documents;
PROVIDED that any such change related to matters  described in Section  4.16(a),
(b), (e), (f) and (g) shall not constitute a Material Adverse Change at any time
that the excess of (i) the lesser of the Revolving Credit Commitments and

                                      -17-

<PAGE>
the Borrowing  Base over (ii) (A) the sum of the aggregate  principal  amount of
Revolving  Credit  Loans,  Letter of Credit  Obligations  and Swing  Loans  then
outstanding  minus  (B)  the  aggregate  amount  then  on  deposit  in the  Cash
Collateral Account and the Letter of Credit Cash Collateral Account, is equal to
or greater than $50,000,000.

                  "MATERIAL   ADVERSE   EFFECT"  means  an  effect  that  has  a
reasonable  likelihood of resulting in or causing a material  adverse  change in
any of (i)  the  condition  (financial  or  otherwise),  business,  performance,
prospects, operations or properties of Holdings, the Borrower, the Guarantor and
their  respective  Subsidiaries  taken as one  enterprise,  (ii)  the  legality,
validity  or  enforceability  of any Loan  Document,  (iii)  the  perfection  or
priority of the Liens granted pursuant to the Collateral  Documents,  other than
solely by reason of action by the Agent or the Lender Parties,  (iv) the ability
of the  Borrower  to repay the  Obligations  or of any Loan Party to perform its
obligations  under any Loan Document in any material  respects or (v) the rights
and  remedies  of the  Lender  Parties  or the Agent  under the Loan  Documents;
PROVIDED that any such effect related to matters  described in Section  4.16(a),
(b), (e), (f) and (g) shall not constitute a Material Adverse Effect at any time
that the excess of (i) the lesser of the Revolving  Credit  Commitments  and the
Borrowing  Base  over  (ii) (A) the sum of the  aggregate  principal  amount  of
Revolving  Credit  Loans,  Letter of Credit  Obligations  and Swing  Loans  then
outstanding  minus  (B)  the  aggregate  amount  then  on  deposit  in the  Cash
Collateral Account and the Letter of Credit Cash Collateral Account, is equal to
or greater than $50,000,000.

                  "MATERIAL  CONTRACTUAL  OBLIGATION"  of any Person  means such
Person's  Contractual  Obligations  in  respect  of  Indebtedness  of the  types
described in clauses (i) and (ii) of the definition of  "Indebtedness"  and each
other  Contractual  Obligation  that is  material  to the  business,  prospects,
operations or financial condition of such Person.

                  "MULTIEMPLOYER PLAN" means a multiemployer plan, as defined in
Section 4001(a)(3) of ERISA, and to which the Borrower,  any of its Subsidiaries
or any  ERISA  Affiliate  is  making,  is  obligated  to make,  has made or been
obligated  to make,  contributions  on  behalf of  participants  who are or were
employed by any of them.

                  "NET INCOME (LOSS)" means, for any Person for any period,  the
aggregate net income (or loss) from continuing operations of such Person and its
Subsidiaries for such period,  determined on a consolidated  basis in accordance
with GAAP.

                  "NET INTEREST  EXPENSE" means,  for any Person for any period,
(i) gross interest  expense of such Person and its  Subsidiaries for such period
determined  on a  consolidated  basis in  accordance  with  GAAP,  LESS (ii) the
following  for such Person and its  Subsidiaries  determined  on a  consolidated
basis  determined in accordance  with GAAP: the sum of (1) interest  capitalized
during construction for such period,

                                      -18-

<PAGE>
(2) interest  income for such period,  and (3) gains for such period on Interest
Rate  Contracts (to the extent not included in interest  income above and to the
extent not deducted in the  calculation  of such gross interest  expense),  PLUS
(iii)  the  following  for such  Person  and its  Subsidiaries  determined  on a
consolidated  basis in  accordance  with  GAAP:  the sum of (1)  losses for such
period on Interest Rate  Contracts (to the extent not included in gross interest
expense),  (2) upfront  costs or fees for such period  associated  with Interest
Rate  Contracts (to the extent not included in gross  interest  expense) and (3)
the  aggregate  "Discount  Amount"  (under  and as  defined  in each  Supplement
included in the Securitization Documents) for such period.

                  "NET WORTH" of any Person  means,  at any date,  the excess of
the Total Assets of such Person at such date over the Total  Liabilities of such
Person at such date.

                  "1994  CREDIT  AGREEMENT"  has the  meaning  specified  in the
recitals hereto.

                  "NON-CASH  INTEREST  EXPENSE"  means,  for any  Person for any
period,  the sum of the following amounts to the extent included in Net Interest
Expense  of such  Person  for such  period:  (i) the  amount of  amortized  debt
discount and (ii) charges  relating to write-ups or  write-downs  in the book or
carrying value of existing Indebtedness.

                  "NOTICE OF  BORROWING"  has the meaning  specified  in Section
2.3(a).

                  "NOTICE  OF   CONTINUATION  OR  CONVERSION"  has  the  meaning
specified in Section 2.8.

                  "OBLIGATIONS"   means  the   Loans,   the   Letter  of  Credit
Obligations and, all other advances, debts, liabilities,  obligations, covenants
and duties owing by the Borrower to the Agent,  any Lender Party,  any Affiliate
of any of them or any  Indemnitee,  of every  type and  description,  present or
future,  whether or not  evidenced  by any note,  guaranty or other  instrument,
arising  under  this  Agreement,  under any  other  Loan  Document  or under any
agreement  of the  type  described  in  clause  (iv) of the  definition  of Cash
Equivalents,  whether or not for the payment of money, whether arising by reason
of an extension of credit, opening or amendment of a Letter of Credit or payment
of any draft drawn thereunder, loan, guaranty, indemnification, foreign exchange
transaction,  interest rate contract, commodity contract or in any other manner,
whether direct or indirect  (including,  without  limitation,  those acquired by
assignment),  absolute  or  contingent,  due or to become due,  now  existing or
hereafter arising and however acquired. The term "Obligations" includes, without
limitation,   all  interest,   charges,  expenses,  fees,  attorneys'  fees  and
disbursements  and any other sum chargeable to the Borrower under this Agreement
or any other Loan Document.

                                      -19-

<PAGE>
                  "OTHER TAXES" has the meaning specified in Section 2.15(b).

                  "PBGC" means the Pension Benefit Guaranty Corporation, or any
successor thereto.

                  "PCC" means Pittsburgh-Canfield Corporation, a Pennsylvania
corporation wholly owned by Holdings.

                  "PENSION  PLAN" means an employee  pension  benefit  plan,  as
defined in Section 3(2) of ERISA,  which is not an  individual  account plan, as
defined  in  Section  3(34) of  ERISA,  and  which  the  Borrower  or any of its
Subsidiaries or, if a Title IV Plan, any ERISA Affiliate maintains,  contributes
to or has an obligation to  contribute to on behalf of  participants  who are or
were employed by any of them.

                  "PERFORMANCE LEVEL" means, as of any date, the level set forth
below then in effect, as determined in accordance with the following  provisions
of this definition:

      Performance Level                     Interest Coverage Ratio

              I                             Greater than 5.25:1.00

             II                             Less  than or  equal  to
                                            5.25:1.00   but  greater
                                            than 4.75:1.00

             III                            Less  than or  equal  to
                                            4.75:1.00   but  greater
                                            than 3.75:1.00

             IV                             Less  than or  equal  to
                                            3.75:1.00   but  greater
                                            than 2.75:1.00

              V                             Less than or equal to 2.75:1.00

For the purposes of this definition,  the Performance  Level shall be determined
by reference to the financial  statements delivered pursuant to Sections 6.10(b)
or (c); changes in the Performance Level shall become effective on the first day
of the month next  succeeding  the date on which such  financial  statements are
delivered to the Lender Parties and shall remain in effect until the next change
to be effected pursuant to this definition.

                  "PERMANENT FINANCING INDENTURE" means the indenture,  dated as
of November 15, 1993, between Holdings and Bank One, Columbus, N.A., as trustee,
pursuant to which the Permanent  Financing Notes were issued, as the same may be
amended, modified or supplemented from time to time.


                                      -20-

<PAGE>
                  "PERMANENT  FINANCING  NOTES"  means  Holdings'  9 3/8% Senior
Notes due 2003 issued pursuant to the Permanent Financing Indenture.

                  "PERMIT" means any permit, approval,  authorization,  license,
variance  or  permission  required  from  a  Governmental   Authority  under  an
applicable Requirement of Law.

                  "PERMITTED  LIENS" means Liens  permitted  by Section  7.1(a),
(d), (e) and, to the extent that any Lien  described in Section  7.1(f)  secures
Indebtedness referred to in clause (e) of such Section 7.1, Section 7.1(f).

                  "PERSON"   means  an  individual,   partnership,   corporation
(including,  without limitation,  a business trust),  limited liability company,
joint stock company, trust, unincorporated  association,  joint venture or other
entity, or a Governmental Authority.

                  "PLAN" means an employee  benefit  plan, as defined in Section
3(3)  of  ERISA,  which  the  Borrower  or any of  its  Subsidiaries  maintains,
contributes  to or has an obligation to contribute to on behalf of  participants
who are or were employed by any of them.

                  "PROJECTIONS" means those financial  projections dated October
24, 1995, covering the fourth Fiscal Quarter of 1995 and the Fiscal Years ending
in 1996,  1997,  1998,  1999 and 2000,  delivered  to the Lender  Parties by the
Borrower.

                  "QUALIFIED  PLAN" means an employee  pension  benefit plan, as
defined in Section 3(2) of ERISA,  which is intended to be  tax-qualified  under
Section 401(a) of the Code, and which the Borrower,  any of its  Subsidiaries or
any ERISA Affiliate maintains, contributes to or has an obligation to contribute
to on behalf of participants who are or were employed by any of them.

                  "RATABLE PORTION" or ratably means, with respect to any Lender
Party,  the following:  (i) in the case of principal and interest,  the quotient
obtained by dividing the  aggregate  principal  amount of all Loans held by such
Lender Party by the aggregate  principal  amount of all Loans held by all Lender
Parties and (ii) in all other  cases,  the  quotient  obtained  by dividing  the
principal  amount  of the  Revolving  Credit  Commitment  of such  Lender by the
aggregate principal amount of all Revolving Credit Commitments of all Lenders.

                  "REAL ESTATE"  means all of those plots,  pieces or parcels of
land now owned or hereafter  acquired by the  Borrower,  any Guarantor or any of
their Subsidiaries (the "LAND"), including,  without limitation, those listed on
Schedule 4.21(a),  together with the right,  title and interest of the Borrower,
such Guarantor or such Subsidiary, if any, in and to the streets, the land lying
in the bed of any streets,

                                      -21-

<PAGE>
roads or avenues,  opened or  proposed,  in front of,  adjoining or abutting the
Land to the center line thereof, the air space and development rights pertaining
to the Land and the  right to use such air  space and  development  rights,  all
rights of way, privileges, liberties, tenements, hereditaments and appurtenances
belonging or in any way appertaining thereto, all fixtures, all easements now or
hereafter  benefiting the Land and all royalties and rights  appertaining to the
use and enjoyment of the Land, including,  without limitation, all alley, vault,
drainage, mineral, water, oil and gas rights, together with all of the buildings
and other  improvements  now or hereafter  erected on the Land, and any fixtures
appurtenant thereto.

                  "RECEIVABLES  SECURITIZATION"  means the  program  pursuant to
which the Borrower sells, transfers or otherwise conveys certain of its accounts
receivables,  together  with the  accounts  receivables  of the  Guarantors  and
certain  other  Affiliates  of the  Borrower  from time to time,  to Funding for
inclusion in Funding's receivables securitization program.

                  "REGISTER" has the meaning specified in Section 10.7.

                  "REIMBURSEMENT   OBLIGATIONS"   means  all   reimbursement  or
repayment  obligations  of the  Borrower to Issuers  with  respect to Letters of
Credit pursuant to Letter of Credit Reimbursement Agreements.

                  "RELEASE"  means,  as  to  any  Person,  any  release,  spill,
emission, leaking, pumping, injection, deposit, disposal, discharge,  dispersal,
leaching or migration  into the indoor or outdoor  environment or into or out of
any property owned by such Person, including,  without limitation,  the movement
of  Contaminants  through or in the air, soil,  surface  water,  ground water or
property.

                  "REMEDIAL  ACTION" means all actions required to (i) clean up,
remove,  treat or in any other way address Contaminants in the indoor or outdoor
environment,  (ii)  prevent  the  Release or threat of Release or  minimize  the
further  Release of  Contaminants so they do not migrate or endanger or threaten
to endanger  public health or welfare or the indoor or outdoor  environment,  or
(iii)  perform   pre-remedial   studies  and  investigations  and  post-remedial
monitoring and care.

                  "REPORTABLE  EVENT"  means  any  event  described  in  Section
4043(c) of ERISA.

                  "REQUIREMENT OF LAW" means, as to any Person,  the certificate
of incorporation and by-laws or other  organizational or governing  documents of
such  Person,  and all  federal,  state and local laws,  rules and  regulations,
including,  without limitation,  federal,  state or local securities laws, ERISA
and Environmental Laws, and the disclosure  requirements thereof and all orders,
judgments,  decrees or other  determinations  of any  Governmental  Authority or
arbitrator, applicable to or binding

                                      -22-

<PAGE>
upon such Person or any of its property or to which such Person or any of its
property is subject.

                  "RESPONSIBLE  OFFICER" means, with respect to any Person,  any
of the principal executive officers of such Person.

                  "REVOLVING CREDIT  BORROWING" means a borrowing  consisting of
Revolving Credit Loans made on the same day by the Lenders ratably  according to
their respective Revolving Credit Commitments.

                  "REVOLVING CREDIT  COMMITMENT"  means, as to each Lender,  the
commitment  of such  Lender  to make  Revolving  Credit  Loans  to the  Borrower
pursuant to Section 2.1 in the aggregate  principal  amount  outstanding  not to
exceed the amount set forth opposite such Lender's name on Schedule II under the
caption "Revolving Credit Commitment" or, if such Lender has entered into one or
more  Assignments and Acceptances,  set forth in the Register  maintained by the
Agent pursuant to Section 10.7 as such Lender's  "Revolving Credit  Commitment",
as such amount may be reduced or modified pursuant to this Agreement.

                  "REVOLVING  CREDIT  LOAN" means a Loan made by a Lender to the
Borrower pursuant to Section 2.1.

                  "REVOLVING  CREDIT  NOTE"  means  a  promissory  note  of  the
Borrower  payable to the order of any Lender in a principal  amount equal to the
amount of such Lender's  Revolving Credit Commitment as originally in effect, in
substantially  the form of Exhibit A,  evidencing the aggregate  Indebtedness of
the Borrower to such Lender  resulting  from the Revolving  Credit Loans made by
such Lender.

                  "SECURED PARTIES" means the Lender Parties and the Agent.

                  "SECURITIZATION DOCUMENTS" means each agreement,  document and
instrument entered into by the Borrower,  any Guarantor or Funding in connection
with  the  Receivables   Securitization,   including  without  limitation,   the
Receivables  Purchase  Agreement  executed by the  Borrower  and Funding and the
subordinated  promissory  note of  Funding  in  favor  of the  Borrower  made in
connection therewith.

                  "SETTLEMENT  DATE" has the  meaning  assigned to it in Section
2.18.

                  "SOLVENT" means, with respect to any Person, that the value of
the assets of such Person (both at fair value and present fair  saleable  value)
is, on the date of  determination,  greater than the total amount of liabilities
(including, without limitation, contingent and unliquidated liabilities) of such
Person as of such date and that, as of such date, such Person is able to pay all
liabilities  of such  Person  as such  liabilities  mature  and  does  not  have
unreasonably small capital. In computing the

                                      -23-

<PAGE>
amount of contingent or unliquidated  liabilities at any time, such  liabilities
will  be  computed  at  the  amount  which,  in  light  of  all  the  facts  and
circumstances  existing at such time,  represents the amount that can reasonably
be expected to become an actual or matured liability.

                  "STOCK"   means  shares  of  capital   stock,   beneficial  or
partnership  interests,  participations or other equivalents  (regardless of how
designated)  of or in a corporation  or  equivalent  entity,  whether  voting or
non-voting, and includes, without limitation, common stock and preferred stock.

                  "STOCK  EQUIVALENTS" means all securities  convertible into or
exchangeable for Stock and all warrants,  options or other rights to purchase or
subscribe for any Stock, whether or not presently  convertible,  exchangeable or
exercisable.

                  "SUBSIDIARY"   means,   with   respect  to  any  Person,   any
corporation, partnership, limited liability company, or other business entity of
which an aggregate  of more than 50% of the  outstanding  Stock having  ordinary
voting power to elect a majority of the board of directors,  managers,  trustees
or other controlling persons, is, at the time, directly or indirectly,  owned by
such Person  and/or one or more  Subsidiaries  of such Person  (irrespective  of
whether,  at the time,  Stock of any other class or classes of such entity shall
have or might have voting power by reason of the happening of any contingency).

                  "SWING  BANK" means  Citicorp  or such other  Lender who shall
also be the Agent or who shall agree with the Agent to act as Swing Bank.

                  "SWING  LOAN"  means  a Loan  made  by the  Swing  Bank to the
Borrower pursuant to Section 2.2.

                  "SWING LOAN AVAILABLE CREDIT" means the Swing Bank's Ratable
Portion of the Available Credit.

                  "SWING LOAN BORROWING" means a Borrowing consisting of a Swing
Loan.

                  "TANGIBLE NET WORTH" of any Person means, at any date, the Net
Worth of such Person at such date, EXCLUDING (i) any noncash effects of adopting
the accounting principles described in FAS No. 87, FAS No. 88 and any subsequent
FAS promulgated by the Financial Accounting Standards Board addressing pensions,
(ii) all unamortized  financing  costs or unamortized  debt discount and expense
and (iii) all  intangibles and deferred  charges other than for taxes,  pensions
and cash escrow.


                                      -24-

<PAGE>
                  "TAX AFFILIATE" means, as to any Person, (i) any Subsidiary of
such Person, and (ii) any Affiliate of such Person with which such Person filed,
files or is eligible to file consolidated, combined or unitary tax returns.

                  "TAX RETURN" has the meaning specified in Section 4.3.

                  "TAX SHARING AGREEMENT" means the agreement, dated as of April
12, 1991, between the Borrower and Holdings, as modified by the Contribution and
Assumption  Agreement,  dated as of July 26, 1994, between WHX and Holdings,  as
such agreement may be further amended,  supplemented or otherwise  modified from
time to time.

                  "TAXES" has the meaning specified in Section 2.15(a).

                  "TERMINATION  DATE"  means the  earlier of (i) May 3, 1999 and
(ii)  the date of  termination  in whole  of the  Revolving  Credit  Commitments
pursuant to Section 2.5 or 8.2.

                  "TITLE  IV  PLAN"   means  a  Pension   Plan,   other  than  a
Multiemployer Plan, which is covered by Title IV of ERISA.

                  "TOTAL  ASSETS" of any Person  means,  at any date,  the total
assets  of such  Person  and its  Subsidiaries  at such  date,  determined  on a
consolidated basis in accordance with GAAP.

                  "TOTAL  LIABILITIES"  of any Person  means,  at any date,  all
obligations which in accordance with GAAP would be included in determining total
liabilities as shown on the liabilities side of a consolidated  balance sheet of
such Person and its Subsidiaries at such date.

                  "TRIGGERING  CONDITION"  means  the  occurrence  of any of the
following: (i) the aggregate outstanding principal amount of the Swing Loans and
Revolving Credit Loans and the outstanding Letter of Credit Obligations  exceeds
$50,000,000 for a period of five  consecutive  Business Days, (ii) the aggregate
outstanding  principal  amount of the Swing Loans and Revolving Credit Loans and
the outstanding Letter of Credit Obligations exceeds $70,000,000 on any Business
Day and (iii) there has occurred any Default or Event of Default.

                  "TRIGGERING  CONDITION UNWIND" means the aggregate outstanding
principal  amount of the Swing Loans and Revolving  Credit Loans and outstanding
Letter of Credit  Obligations is less than or equal to $25,000,000  for a period
of ten consecutive Business Days and no Default or Event of Default has occurred
and is continuing.


                                      -25-

<PAGE>
                  "UCC"  shall have the meaning  assigned to it in the  Borrower
Security Agreement.

                  "UNFUNDED PENSION  LIABILITY" means, as to the Borrower at any
time,  the aggregate  amount,  if any, of the sum of (i) the amount by which the
present value of all accrued  benefits under each Title IV Plan exceeds the fair
market value of all assets of such Title IV Plan  allocable to such  benefits in
accordance  with  Title  IV of  ERISA,  all  determined  as of the  most  recent
valuation  date for each such Title IV Plan using the actuarial  assumptions  in
effect under such Title IV Plan, and (ii) for a period of five years following a
transaction  reasonably  likely to be  covered  by  Section  4069 of ERISA,  the
liabilities (whether or not accrued) that could be avoided by the Borrower,  the
Borrower's   Subsidiaries   and  all  ERISA  Affiliates  as  a  result  of  such
transaction.

                  "UNIMAST"  means  Unimast  Incorporated,  an Ohio  corporation
wholly owned on the Effective Date by WHX.

                  "USWA  RIGHT OF FIRST  REFUSAL"  shall mean the right of first
refusal granted by Holdings and the Borrower pursuant to an agreement,  dated as
of December 19, 1990, between Holdings, the Borrower and the United Steelworkers
of America,  AFL-CIO-CLC  and any  agreements  ancillary  thereto or amendments,
renewals or modifications thereof.

                  "WELFARE BENEFIT PLAN" means an employee welfare benefit plan,
as  defined  in  Section  3(1)  of  ERISA,  which  the  Borrower  or  any of its
Subsidiaries  maintains,  contributes to, has contributed to within the six year
period  preceding  the  Effective  Date or has an obligation to contribute to on
behalf of their respective former or active employees (or their beneficiaries).

                  "WHEELING  CONSTRUCTION" means Wheeling Construction Products,
Inc., a Delaware corporation wholly owned by Holdings.

                  "WHEELING-NISSHIN"  means  Wheeling-Nisshin,  Inc., a Delaware
corporation,  all the outstanding  Stock and Stock Equivalents of which is owned
by Holdings and Nisshin Steel Co., Ltd.

                  "WHX" has the meaning specified in the Preliminary Statements.

                  "WITHDRAWAL LIABILITY" means, as to the Borrower, at any time,
the  aggregate  amount  of the  liabilities  of  the  Borrower,  the  Borrower's
Subsidiaries or any ERISA Affiliate  pursuant to Section 4201 of ERISA,  and any
increase in contributions required to be made pursuant to Section 4243 of ERISA,
with respect to all Multiemployer Plans.


                                      -26-

<PAGE>
                  1.2.  COMPUTATION OF TIME PERIODS.  In this Agreement,  in the
computation of periods of time from a specified date to a later  specified date,
the word "from" means "from and  including"  and the words "to" and "until" each
mean "to but excluding" and the word "through" means "to and including".

                  1.3.  ACCOUNTING  TERMS. All accounting terms not specifically
defined  herein shall be construed in  accordance  with GAAP and all  accounting
determinations  required to be made  pursuant  hereto  shall,  unless  expressly
otherwise provided herein, be made in accordance with GAAP.

                  1.4.  CERTAIN  TERMS.  (a) The words  "herein,"  "hereof"  and
"hereunder"  and other  words of similar  import  refer to this  Agreement  as a
whole, and not to any particular Article, Section,  subsection or clause in this
Agreement.   References  herein  to  an  Exhibit,  Schedule,  Article,  Section,
subsection  or  clause  refer to the  appropriate  Exhibit  or  Schedule  to, or
Article, Section, subsection or clause in this Agreement.

                  (b) The terms  "Lender",  "Issuer" and "Agent"  include  their
respective  successors  and the term  "Lender"  includes  each  assignee of such
Lender who becomes a party hereto pursuant to Section 10.7.

                                   ARTICLE II

                         AMOUNTS AND TERMS OF THE LOANS

                  2.1. THE REVOLVING  CREDIT LOANS.  On the terms and subject to
the conditions contained in this Agreement, each Lender severally agrees to make
Revolving  Credit  Loans to the  Borrower  from time to time on any Business Day
during the period  from the  Effective  Date  until the  Termination  Date in an
aggregate amount not to exceed at any time  outstanding such Lender's  Revolving
Credit Commitment; PROVIDED, HOWEVER, that at no time, except as provided for in
Section  2.14(c),  shall any Lender be obligated to make a Revolving Credit Loan
in excess of such Lender's Ratable Portion of the Available Credit. In addition,
each Lender agrees to make  Revolving  Credit Loans in  accordance  with Section
2.18. Within the limits of each Lender's  Revolving Credit  Commitment,  amounts
prepaid pursuant to Section 2.7(c) may be reborrowed under this Section 2.1. The
Revolving  Credit Loans of each Lender shall be evidenced by a Revolving  Credit
Note to the order of such Lender.

                  2.2. THE SWING LOANS.  The Swing Bank, in its sole discretion,
on the terms and subject to the conditions contained in this Agreement, may make
loans (each a "SWING  LOAN") to the  Borrower  from time to time on any Business
Day during the period  from the date  hereof  until the  Termination  Date in an
aggregate  amount  not to exceed at any time  outstanding,  except  pursuant  to
Section 2.14(c), the

                                      -27-

<PAGE>
lesser of (a) the Swing  Loan  Available  Credit or (b) the  excess of the Swing
Bank's  Revolving  Credit  Commitment over the sum of the aggregate  outstanding
principal  amount of the Swing Loans and  Revolving  Credit Loans made by it and
the  Swing  Bank's  Ratable  Portion  of  the   outstanding   Letter  of  Credit
Obligations.  The  Swing  Bank  shall be  entitled  to rely on the  most  recent
Borrowing Base Certificate delivered to the Agent.

                  2.3. MAKING THE LOANS.  (a) Except as provided for in Sections
2.4(a),  2.9(b), 2.17(h) and 2.18, each Revolving Credit Borrowing shall be made
on notice,  given by the  Borrower  to the Agent (x) in the case of a  Revolving
Credit Borrowing  requested to refinance a Swing Loan, not later than 12:00 P.M.
(New  York City  time) on one  Business  Day  prior to the date of the  proposed
Revolving  Credit  Borrowing and (y) in the case of a Revolving Credit Borrowing
requested as a direct  advance to the  Borrower,  not later than 11:00 A.M. (New
York City time) on the date of the proposed  Revolving  Credit  Borrowing.  Each
such  notice  shall be  executed  by an officer  of the  Borrower  indicated  on
Schedule  2.3 or such other  persons as agreed to, in  writing,  by the Agent (a
"NOTICE OF  BORROWING"),  which  notice  shall be in  substantially  the form of
Exhibit B, specifying therein (i) the date of such proposed Borrowing,  (ii) the
aggregate  amount of such  proposed  Borrowing  and (iii) a  statement  that the
proposed  Borrowing does not exceed the Available  Credit.  The Revolving Credit
Loans shall be made as Base Rate Loans.

                  (b) Each Swing Loan Borrowing  shall be made on notice,  given
by the Borrower to the Swing Bank not later than 12:00 P.M. (New York City time)
on the Business Day of the proposed Swing Loan Borrowing.  All Swing Loans shall
be made as Base Rate Loans.

                  (c) The Agent shall give to each Lender  prompt  notice of the
Agent's receipt of a Notice of Borrowing.  Each Lender shall, (x) in the case of
a Revolving Credit Borrowing  requested to refinance a Swing Loan,  before 12:00
P.M.  (New  York  City  time)  and (y) in the case of a  Revolving  Credit  Loan
requested as a direct  advance to the Borrower,  before 2:00 P.M. (New York City
time),  in each case on the date of the proposed  Borrowing,  make available for
the  account  of its  Applicable  Lending  Office  to the  Agent's  Account,  in
immediately  available  funds,  such Lender's  Ratable  Portion of such proposed
Revolving  Credit  Borrowing.  After the Agent's  receipt of such funds and upon
fulfillment  of the  applicable  conditions  set forth in Article III, the Agent
will promptly make such funds available to the Borrower at the Agent's aforesaid
address. In determining whether such applicable  conditions have been satisfied,
the  Agent  shall  be  entitled  to  rely  on the  most  recent  Borrowing  Base
Certificate received from the Borrower.

                  (d) Each Revolving  Credit  Borrowing shall be in an aggregate
amount of not less than $100,000. Each Swing Loan shall be in the amount of not

                                      -28-

<PAGE>
less than  $100,000  unless a lower amount is permitted by the Swing Bank in its
sole discretion from time to time.

                  (e) Each Notice of Borrowing  shall be irrevocable and binding
on the Borrower.

                  (f) Unless the Agent shall have received  notice from a Lender
prior to the date of any proposed  Revolving  Credit  Borrowing that such Lender
will not make  available  to the Agent  such  Lender's  Ratable  Portion of such
Revolving Credit Borrowing,  the Agent may assume that such Lender has made such
Ratable  Portion of the proposed  Revolving  Credit  Borrowing  available to the
Agent on the date of such Borrowing in accordance  with this Section 2.3 and the
Agent may, in reliance upon such  assumption,  make available to the Borrower on
such date a  corresponding  amount.  If and to the extent that such Lender shall
not have so made such  portion  available  to the  Agent,  such  Lender  and the
Borrower  severally  agree to repay to the Agent  forthwith on the next Business
Day following  the day on which the Lender does not make such portion  available
such corresponding  amount together with interest thereon, for each day from the
date such amount is made available to the Borrower until the date such amount is
repaid to the  Agent,  at (i) in the case of the  Borrower,  the  interest  rate
applicable at the time to the Revolving  Credit Loans  comprising such Borrowing
and (ii) in the case of such  Lender,  the Federal  Funds  Rate.  If such Lender
shall repay to the Agent such corresponding  amount, such amount so repaid shall
constitute  such  Lender's  Loan as part of such  Borrowing for purposes of this
Agreement.  If the Borrower shall repay to the Agent such corresponding  amount,
such payment shall not relieve such Lender of any  obligation it may have to the
Borrower hereunder.

                  (g) The  failure  of any Lender to make the Loan to be made by
it as  part  of  any  Borrowing  shall  not  relieve  any  other  Lender  of its
obligation,  if any,  hereunder to make its Loan on the date of such  Borrowing,
but no Lender shall be  responsible  for the failure of any other Lender to make
the Loan to be made by such other Lender on the date of any Borrowing.

                  2.4. FEES. (a) The Borrower agrees to pay to the Agent for the
benefit of each  Lender a  commitment  fee (the  "COMMITMENT  FEE") on the daily
unused portion of such Lender's Revolving Credit Commitment from the date hereof
until  the  Termination  Date at the  rate of 1/2 of 1% per  annum,  payable  in
arrears  on (i) the first day of each  month  during  the term of such  Lender's
Revolving Credit Commitment and (ii) the Termination Date. If the Borrower fails
to pay (either from the proceeds of a Borrowing or otherwise) any Commitment Fee
when due, such Commitment Fee shall immediately constitute, without necessity of
further act or evidence, a Revolving Credit Loan to the Borrower.  All Revolving
Credit Loans made pursuant to this Section 2.4 shall be made as Base Rate Loans.


                                      -29-

<PAGE>
                  (b) The  Borrower  has  agreed to pay to  Citibank  additional
fees,  the  amount  and dates of  payment  of which are  embodied  in a separate
agreement by and between the Borrower and Citibank dated September 18, 1995.

                  2.5.   REDUCTION  AND  TERMINATION  OF  THE  REVOLVING  CREDIT
COMMITMENTS.  The Borrower may, upon at least three  Business Days' prior notice
to the Agent,  terminate in whole or reduce ratably in part the unused  portions
of  the  respective  Revolving  Credit  Commitments  of the  Lenders;  PROVIDED,
HOWEVER,  that each partial  reduction  shall be in the aggregate  amount of not
less than $5,000,000 or an integral multiple of $1,000,000 in excess thereof.

                  2.6.  REPAYMENT.  The Borrower  shall repay the entire  unpaid
principal amount of the Loans on the Termination Date.

                  2.7.  PREPAYMENTS.  (a) The  Borrower  shall  have no right to
prepay the principal amount of any Revolving Credit Loan or any Swing Loan other
than as provided in this Section 2.7.

                  (b)  The  Borrower  may at any  time  prepay  the  outstanding
principal amount of the Swing Loans in whole or ratably in part.

                  (c) (i) The  Borrower  may at any time prepay the  outstanding
principal  amount of the Loans in whole or ratably in part with the  proceeds of
Collateral.

                  (ii) The Borrower may, upon at least one Business  Day's prior
notice to the Agent  stating the  proposed  date of the  prepayment,  prepay the
outstanding  principal  amount  of the  Loans in whole  (together  with  accrued
interest to the date of such  prepayment) or ratably in part. Upon the giving of
such notice of  prepayment,  the principal  amount of the Loans  specified to be
prepaid  shall  become  due and  payable  on the date  specified  for each  such
prepayment.

                  (iii) The Borrower  shall,  on each  Business  Day,  prepay an
aggregate  principal amount of the Revolving Credit Loans comprising part of the
same  Borrowing  and Swing Loans equal to the amount by which (A) (I) the sum of
the  aggregate  principal  amount of Revolving  Credit  Loans,  Letter of Credit
Obligations  and Swing Loans then  outstanding  MINUS (II) the aggregate  amount
then on  deposit  in the Cash  Collateral  Account  and the L/C Cash  Collateral
Account  exceeds  (B) the lesser of the  Revolving  Credit  Commitments  and the
Borrowing Base.

                  (iv) Any prepayment made pursuant to this Section 2.7(c) shall
be applied  first to the Swing  Loans  outstanding  and,  if no Swing  Loans are
outstanding,  then, to the Revolving Credit Loans  outstanding.  If (A) the only
Loans  outstanding are Eurodollar Rate Loans,  (B) there are no Letter of Credit
Obligations immediately

                                      -30-

<PAGE>
due and payable,  (C) the application of such  immediately  available funds will
cause the Borrower to incur an obligation under Section 10.4 and (D) there is no
Default or Event of  Default  then  continuing,  then such  prepayment  shall be
deposited into the Cash Collateral  Account and shall be retained  therein until
one of the conditions set forth in clauses (A) through (D) are no longer met, in
which case such  funds  shall be applied as  provided  in this  Section  2.7(c);
PROVIDED,  HOWEVER, that at any time the only condition not met is the condition
specified  in clause (B),  then such funds shall be applied to fund the L/C Cash
Collateral Account.

                  (d) After the occurrence of a Default,  an Event of Default or
a Triggering Condition and until such Default or Event of Default has been cured
or waived or the occurrence of a Triggering  Condition  Unwind,  all immediately
available  funds in the  Concentration  Account  shall be applied on the date on
which they are immediately  available first to the outstanding  principal amount
of the Swing Loans,  next to the outstanding  principal  amount of the Revolving
Credit Loans, and next to the other Obligations (other than any Letter of Credit
Obligations),  as more  fully  described  in  Section  5 of the Cash  Collateral
Account  Agreement.  Thereafter,  the Borrower may direct the disposition of any
funds  remaining  in the  Concentration  Account  and  the  Investment  Account;
PROVIDED  that,  if a Default or an Event of Default  shall have occurred and be
continuing,  then such funds in the  Concentration  Account  and the  Investment
Account shall be used to cash  collateralize  the Letter of Credit  Obligations,
and  thereafter,  the Borrower  shall direct the  disposition  of such remaining
funds.

                  (e) All proceeds of Collateral received by the Secured Parties
after the giving of notice to the Borrower pursuant to clause (i) or (ii) of the
first  sentence  of  Section  8.2  shall be  applied  first to fund the L/C Cash
Collateral Account, and if the L/C Cash Collateral Account has been fully funded
pursuant to Section 8.3, to repay any Swing Loans then outstanding together with
accrued  interest  thereon,  and if no  Swing  Loans  or  accrued  interest  are
outstanding, ratably, to repay all other Loans outstanding together with accrued
interest thereon, and if no such Loans or accrued interest are outstanding, then
to repay the  Secured  Parties,  ratably,  in respect  of all other  Obligations
hereunder.

                  2.8.  CONVERSION/CONTINUATION  OPTION.  The Borrower may elect
(i) at any time to convert Base Rate Loans or any portion  thereof to Eurodollar
Rate Loans or (ii) at the end of any Interest  Period with respect  thereto,  to
convert Eurodollar Rate Loans or any portion thereof into Base Rate Loans, or to
continue  such  Eurodollar  Rate Loans or any portion  thereof for an additional
Interest Period;  PROVIDED,  HOWEVER,  that the aggregate of the Eurodollar Rate
Loans for each Interest  Period  therefor must be in the amount of $5,000,000 or
an  integral  multiple of  $1,000,000  in excess  thereof.  Each  conversion  or
continuation  shall be allocated among the Revolving Credit Loans of all Lenders
in  accordance  with  their  Ratable  Portion.  Each such  election  shall be in
substantially the form of Exhibit D hereto (a

                                      -31-

<PAGE>
"NOTICE OF CONVERSION OR CONTINUATION") and shall be made by giving the Agent at
least three  Business  Days' prior written  notice  thereof  specifying  (A) the
amount  and  type  of  conversion  or  continuation,  and  (B) in the  case of a
conversion, the date of conversion (which date shall be a Business Day and, if a
conversion  from  Eurodollar  Rate  Loans,  shall  also be the  last  day of the
Interest Period therefor). No conversion of any Swing Loan from a Base Rate Loan
may be made.  The Agent  shall  promptly  notify each Lender of its receipt of a
Notice  of   Conversion   or   Continuation   and  of  the   contents   thereof.
Notwithstanding  the  foregoing,  no conversion in whole or in part of Base Rate
Loans to  Eurodollar  Rate  Loans,  and no  continuation  in whole or in part of
Eurodollar Rate Loans upon the expiration of any Interest Period therefor, shall
be  permitted  at any time at which a Default or an Event of Default  shall have
occurred and be continuing.  If, within the time period required under the terms
of this  Section  2.8,  the Agent  does not  receive a Notice of  Conversion  or
Continuation from the Borrower  containing a permitted  election to continue any
Eurodollar  Rate Loans for an additional  Interest Period or to convert any such
Loans, or on any date the aggregate  unpaid  principal amount of Eurodollar Rate
Loans  comprising  any  Borrowing  is  reduced,  by  payment  or  prepayment  or
otherwise,  to less than  $5,000,000,  then, upon the expiration of the Interest
Period therefor,  such Loans will be automatically converted to Base Rate Loans.
Each Notice of Conversion or Continuation shall be irrevocable.

                  2.9.  INTEREST.  (a) The  Borrower  shall pay  interest on the
unpaid  principal  amount of each Loan from the date thereof until the principal
amount thereof shall be paid in full, at the following rates per annum:

                  (i) BASE RATE LOANS.  For Base Rate Loans, at a rate per annum
         equal  at all  times to the  Applicable  Margin  PLUS the Base  Rate in
         effect from time to time,  payable in arrears  monthly on the first day
         of each month and on the  Termination  Date;  PROVIDED,  HOWEVER,  that
         during the  continuance  of an Event of Default,  Base Rate Loans shall
         bear  interest,  payable  on demand,  at a rate per annum  equal at all
         times to 2% per annum  above the Base Rate in effect  from time to time
         plus the Applicable Margin.

                  (ii)  EURODOLLAR  RATE LOANS.  For Eurodollar Rate Loans, at a
         rate per annum equal at all times to the sum of the Eurodollar Rate for
         the applicable  Interest  Period for such Eurodollar Rate Loan PLUS the
         Applicable  Margin in effect  from time to time,  payable in arrears on
         each day during such Interest Period which occurs on the first day of a
         month and on the last day of such Interest Period;  PROVIDED,  HOWEVER,
         that during the continuance of an Event of Default, all Eurodollar Rate
         Loans shall bear interest, payable on demand, at a rate per annum equal
         at all times to 2% above the Eurodollar  Rate for such  Eurodollar Rate
         Loan plus the Applicable Margin.


                                      -32-

<PAGE>
                  (b) If the Borrower  fails to pay any interest  when due, such
interest  shall  immediately  constitute,  without  necessity  of further act or
evidence, a Revolving Credit Loan to the Borrower.

                  2.10. INTEREST RATE DETERMINATION. (a) The Eurodollar Rate for
each Interest  Period for Eurodollar Rate Loans shall be determined by the Agent
two Business Days before the first day of such Interest Period.

                  (b) The Agent shall give prompt notice to the Borrower and the
Lenders of the applicable  interest rate determined by the Agent for purposes of
Section 2.8.

                  (c) If, with  respect to  Eurodollar  Rate  Loans,  any Lender
notifies the Agent that the  Eurodollar  Rate for any Interest  Period  therefor
will not  adequately  reflect  the cost to such  Lender of making  such Loans or
funding or maintaining  its respective  Eurodollar  Rate Loans for such Interest
Period,  the Agent  shall  forthwith  so notify the  Borrower  and the  Lenders,
whereupon;

                  (i) each Eurodollar Rate Loan will automatically,  on the last
         day of the then existing Interest Period therefor,  convert into a Base
         Rate Loan; and

                  (ii) the  obligations  of all the  Lenders to make  Eurodollar
         Rate Loans or to convert  Base Rate  Loans into  Eurodollar  Rate Loans
         shall be suspended  until the Agent shall notify the Borrower that such
         Lenders have determined that the circumstances  causing such suspension
         no longer exist.

                  2.11.  INCREASED COSTS. If, due to either (i) the introduction
of or any change in or in the  interpretation  of any law or  regulation  (other
than any  change  by way of  imposition  or  increase  of  reserve  requirements
included  in  determining  the  Eurodollar  Rate  Reserve  Percentage)  or  (ii)
compliance  with  any  guideline  or  request  from  any  central  bank or other
Governmental  Authority (whether or not having the force of law), there shall be
any  increase  in the cost to any Lender  Party of  agreeing  to make or making,
funding or maintaining  any Eurodollar  Rate Loans or of agreeing to issue or of
issuing or maintaining  Letters of Credit,  then the Borrower shall from time to
time,  upon  demand  by such  Lender  Party  (with a copy of such  demand to the
Agent), pay to the Agent for the account of such Lender Party additional amounts
sufficient  to  compensate   such  Lender  Party  for  such  increased  cost.  A
certificate as to the amount of such increased  cost,  submitted to the Borrower
and the Agent by such  Lender  Party,  shall be  conclusive  and binding for all
purposes,  absent  manifest  error. If the Borrower so notifies the Agent within
five Business Days after any Lender Party notifies the Borrower of any increased
cost pursuant to the foregoing provisions of this Section 2.11, the Borrower may
convert all Eurodollar Rate Loans of all Lenders then outstanding into Base Rate
Loans, in accordance with Section 2.8 and,

                                      -33-

<PAGE>
additionally,  reimburse such Lender Party for such increased cost in accordance
with this Section 2.11.

                  2.12. ILLEGALITY.  Notwithstanding any other provision of this
Agreement,  if the  introduction  of, or any  change  in,  or any  change in the
interpretation of, any law or regulation shall make it unlawful,  or any central
bank or other Governmental  Authority shall assert that it is unlawful,  for any
Lender or its  Eurodollar  Lending  Office to make  Eurodollar  Rate Loans or to
continue to fund or maintain  Eurodollar Rate Loans, then, on notice thereof and
demand  therefor  by such  Lender to the  Borrower  through  the Agent,  (i) the
obligation  of such Lender to make or to continue  Eurodollar  Rate Loans and to
convert Base Rate Loans into  Eurodollar Rate Loans shall terminate and (ii) the
Borrower shall forthwith prepay in full all Eurodollar Rate Loans of such Lender
then outstanding,  together with interest accrued thereon,  unless the Borrower,
within five  Business  Days of such notice and demand,  converts all  Eurodollar
Rate Loans of all Lenders then outstanding into Base Rate Loans.

                  2.13.  CAPITAL  ADEQUACY.  If (i) the  introduction of, or any
change  in or in  the  interpretation  of,  any  law  or  regulation,  (ii)  the
compliance with any law or regulation, or (iii) compliance with any guideline or
request from any central bank or other  Governmental  Authority  (whether or not
having the force of law), affects or would affect the amount of capital required
or expected to be maintained by any Lender Party or any corporation  controlling
any Lender Party and such Lender Party reasonably determines that such amount is
based upon the existence of such Lender  Party's  Commitment and Loans and other
commitments and loans of this type including,  without  limitation,  such Lender
Party's  commitments  in respect of  Letters  of Credit (or  similar  contingent
obligations), then, upon demand by such Lender Party (with a copy of such demand
to the  Agent),  the  Borrower  shall pay to the Agent for the  account  of such
Lender Party,  from time to time as specified by such Lender  Party,  additional
amounts  sufficient  to  compensate  such  Lender  Party  in the  light  of such
circumstances,  to the extent that such Lender Party reasonably  determines such
increase in capital to be  allocable  to the  existence  of such Lender  Party's
Commitment or Loans and such Lender  Party's  agreements  herein with respect to
the  issuance or  maintenance  of Letters of Credit.  A  certificate  as to such
amounts  submitted  to the  Borrower and the Agent by such Lender Party shall be
conclusive and binding for all purposes absent manifest error.

                  2.14.  PAYMENTS AND COMPUTATIONS.  (a) The Borrower shall make
each payment hereunder and under the Revolving Credit Notes not later than 12:00
P.M. (New York City time)  (except for payments made pursuant to Section  2.7(e)
which  shall be  credited  no later than when  received by the Agent) on the day
when due, in Dollars, to the Agent at its address referred to in Section 10.2 in
immediately available funds without set-off or counterclaim.  The Agent will, on
the  Business Day of its receipt  thereof,  cause to be  distributed  like funds
relating to the payment of

                                      -34-

<PAGE>
principal  of or  interest on the Loans  (other  than Swing  Loans) or fees with
respect to any Loans (other than amounts payable pursuant to Section 2.11, 2.12,
2.13,  2.15,  or 2.17(h)) to the Lenders,  in accordance  with their  respective
Ratable  Portions,  for the  account  of  their  respective  Applicable  Lending
Offices,  and like funds  relating to the payment of any other amount payable to
any Lender Party to such Lender Party for the account of its Applicable  Lending
Office,  in each  case to be  applied  in  accordance  with  the  terms  of this
Agreement;  PROVIDED,  HOWEVER,  that  payment of  principal  of the Swing Loans
pursuant  to Section  2.7(e) need not be  distributed  by the Agent prior to the
Settlement  Date referred to in Section  2.18.  With respect to the Swing Loans,
the Agent will promptly  thereafter  cause to be distributed like funds relating
to the payment of  principal of or interest on the Swing Loans to the Swing Bank
for the account of its  Applicable  Lending  Office.  Upon its  acceptance of an
Assignment and Acceptance and recording of the information  contained therein in
the Register pursuant to Section 10.7, from and after the effective date of such
Assignment and Acceptance, the Agent shall make all payments hereunder and under
the Revolving  Credit Notes in respect of the interest  assigned  thereby to the
Lender  Party  assignee  thereunder,  and the  parties  to such  Assignment  and
Acceptance  shall make all appropriate  adjustments in such payments for periods
prior to such effective date directly  between  themselves.  Payment received by
the Agent after  12:00 P.M.  (New York City time) shall be deemed to be received
on the next Business Day (except for payments  made  pursuant to Section  2.7(e)
which shall be credited no later than when received by the Agent).  Prior to the
distribution of any funds to any Lender Party pursuant to this Section 2.14, the
Agent  shall  use  its  best  efforts  to  notify  such  Lender  Party  of  such
distribution.

                  (b) Upon the occurrence of a Default, an Event of Default or a
Triggering Condition,  all amounts on deposit in each of the Blocked Account and
the  Cash  Collateral  Account  shall  be  applied  by  the  Agent  against  the
outstanding  balance of the  Obligations  in  accordance  with  Section  2.7(d);
PROVIDED,  HOWEVER,  that in no event shall any amount be required to be applied
by the Agent against the outstanding balance of the Obligations unless and until
such amount  shall have been  credited  in  immediately  available  funds to the
Blocked Account or the Cash Collateral Account.

                  (c) The Borrower  hereby  authorizes each Lender Party, if and
to the extent  payment owed to such Lender Party is not made when due hereunder,
to charge from time to time against any or all of the  Borrower's  accounts with
such Lender  Party any amount so due or to treat any amounts  due  hereunder  as
having been paid by proceeds of a Revolving Credit  Borrowing.  The Borrower and
the Lender  Parties  hereby  authorize the Swing Bank to pay directly any amount
due hereunder and to treat such payment as a Swing Loan.

                  (d) All computations of interest and fees shall be made by the
Agent  on the  basis  of a year of 360  days,  and  the  actual  number  of days
(including the first day but excluding the last day) occurring in the period for
which such interest and

                                      -35-

<PAGE>
fees are payable.  Each determination by the Agent of an interest rate hereunder
shall be conclusive and binding for all purposes, absent manifest error.

                  (e)  Whenever  any payment  hereunder  or under the  Revolving
Credit Notes shall be stated to be due on a day other than a Business  Day, such
payment shall be made on the next succeeding Business Day, and such extension of
time shall in such case be included in the computation of payment of interest or
fee, as the case may be; PROVIDED,  HOWEVER,  that if such extension would cause
payment of interest on or  principal of any  Eurodollar  Rate Loan to be made in
the next  calendar  month,  such  payment  shall  be made on the next  preceding
Business Day.

                  (f)  Unless  the Agent  shall have  received  notice  from the
Borrower  prior to the date on which any payment is due  hereunder to any Lender
Party  hereunder that the Borrower will not make such payment in full, the Agent
may assume that the  Borrower has made such payment in full to the Agent on such
date  and  the  Agent  may,  in  reliance  upon  such  assumption,  cause  to be
distributed  to each such Lender  Party on such due date an amount  equal to the
amount then due such Lender Party.  If and to the extent the Borrower  shall not
have so made such  payment in full to the Agent,  each such  Lender  Party shall
repay to the Agent  forthwith on demand such amount  distributed  to such Lender
Party together with interest thereon,  for each day from the date such amount is
distributed  to such Lender  Party until the date such Lender  Party repays such
amount to the Agent, at the Federal Funds Rate.

                  2.15.  TAXES.  (a)  Any  and  all  payments  by  the  Borrower
hereunder,  under the  Revolving  Credit  Notes  and under the  Letter of Credit
Reimbursement  Agreements  shall be made, in accordance  with Section 2.14, free
and clear of and  without  deduction  for any and all  present or future  taxes,
levies, imposts, deductions,  charges or withholdings,  and all liabilities with
respect thereto,  excluding, (i) in the case of each Lender Party and the Agent,
taxes  measured by its net income,  and  franchise  taxes  imposed on it, by the
jurisdiction under the laws of which such Lender Party or the Agent (as the case
may be) is organized or any political  subdivision thereof,  (ii) in the case of
each Lender Party, taxes (including,  but not limited to, the Branch Profits Tax
under Section 884 of the Code) measured by its net income,  and franchise  taxes
imposed on it, by the  jurisdiction  of such Lender Party's  Applicable  Lending
Office or any political subdivision thereof and (iii) in the case of each Lender
Party  organized  under the laws of a  jurisdiction  outside the United  States,
United States  federal  withholding  tax payable with respect to payments by the
Borrower which would not have been imposed had such Lender Party,  to the extent
then  required  thereunder,  delivered  to the  Borrower and the Agent the forms
prescribed by Section 2.15(f) (all such  non-excluded  taxes,  levies,  imposts,
deductions,  charges, withholdings and liabilities being hereinafter referred to
as "TAXES").  If the Borrower  shall be required by law to deduct any Taxes from
or in respect of any sum payable hereunder to any Lender Party or the Agent, (i)
the sum payable  shall be increased as may be necessary so that after making all
required deductions (including, without

                                      -36-

<PAGE>
limitation,  deductions applicable to additional sums payable under this Section
2.15) such  Lender  Party or the Agent (as the case may be)  receives  an amount
equal to the sum it would have received had no such  deductions  been made, (ii)
the Borrower shall make such  deductions,  (iii) the Borrower shall pay the full
amount  deducted  to  the  relevant  taxing  authority  or  other  authority  in
accordance with applicable law, and (iv) the Borrower shall deliver to the Agent
evidence of such payment to the relevant taxation or other authority.

                  (b) In  addition,  the  Borrower  agrees to pay any present or
future stamp or documentary taxes or any other excise or property taxes, charges
or similar levies of the United States or any political  subdivision  thereof or
any  applicable  foreign  jurisdiction  which arise from any payment made by the
Borrower hereunder or under any Letter of Credit Reimbursement Agreement or from
the execution,  delivery or  registration  of, or otherwise with respect to, any
Loan Document (hereinafter referred to as "OTHER TAXES").

                  (c) The Borrower agrees to indemnify each Lender Party and the
Agent  for the  full  amount  of  Taxes  and  Other  Taxes  (including,  without
limitation,  any Taxes and Other Taxes  imposed by any  jurisdiction  on amounts
payable  under this Section 2.15) imposed on or paid by such Lender Party or the
Agent (as the case may be) and any liability (including, without limitation, for
penalties,  interest and expenses)  arising  therefrom or with respect  thereto,
whether or not such Taxes or Other  Taxes were  correctly  or legally  asserted.
This  indemnification  shall be made  within 30 days  from the date such  Lender
Party or the Agent (as the case may be) makes written demand therefor.  Any such
demand shall show in reasonable  detail the amount payable and the  calculations
used to  determine,  in good  faith,  such amount and shall  provide  reasonably
acceptable proof of payment of such Tax or Other Tax.

                  (d) Within 30 days  after the date of any  payment of Taxes or
Other Taxes,  the Borrower will furnish to the Agent, at its address referred to
in Section  10.2,  the  original  or a  certified  copy of a receipt  evidencing
payment  thereof.  If no Taxes are payable in respect of any  payment  hereunder
made (i) by or on behalf of the Borrower  other than by a "UNITED STATES PERSON"
within the meaning of Section  7701(a)(30) of the Code or (ii) out of funds from
an account  outside the United States,  the Borrower will furnish to the Agent a
certificate from each  appropriate  taxing  authority,  or an opinion of counsel
acceptable to the Agent, in either case stating that such payment is exempt from
or not subject to Taxes. For purposes of this subsection (d) and subsection (f),
the term "UNITED STATES" shall have the meaning specified in Section 7701 of the
Code.

                  (e) Without  prejudice to the survival of any other  agreement
of the  Borrower  hereunder,  the  agreements  and  obligations  of the Borrower
contained in this  Section  2.15 shall  survive the payment in full of principal
and interest hereunder and the termination of the Revolving Credit Commitments.

                                      -37-

<PAGE>
                  (f)  Each  Lender  Party   organized   under  the  laws  of  a
jurisdiction outside the United States, on or prior to the Effective Date in the
case of each Lender Party listed on the signature pages hereof,  and on the date
of the Assignment and Acceptance  pursuant to which it becomes a Lender Party in
the case of each  other  Lender  Party,  and  from  time to time  thereafter  if
reasonably  requested by the Borrower or the Agent  (unless such Lender Party is
unable to do so by reason of a change in law (including, without limitation, any
statute,  treaty,  ruling,  determination or regulation) occurring subsequent to
the Effective  Date or date of Assignment and  Acceptance,  as the case may be),
each Lender Party organized under the laws of a jurisdiction  outside the United
States shall provide the Agent and the Borrower with two original IRS Forms 4224
or 1001, as  appropriate,  or other  applicable  form,  certificate  or document
prescribed  by the IRS,  certifying  that such  Lender  Party is exempt  from or
entitled to a reduced rate of United States  withholding tax with respect to all
payments to be made to such Lender Party  hereunder,  under any Revolving Credit
Note and under any  Letter of  Credit  Reimbursement  Agreement.  If any form or
document  referred  to  in  this  subsection  (f)  requires  the  disclosure  of
information,  other than  information  necessary  to compute the tax payable and
information required on the date hereof by Internal Revenue Service Form 1001 or
4224 that the Lender Party reasonably  considers to be confidential,  the Lender
Party shall give notice  thereof to the  Borrower  and shall not be obligated to
include  in such form or  document  such  confidential  information.  Unless the
Borrower and the Agent have received forms or other  documents  satisfactory  to
them  indicating  that payments  hereunder,  under any Revolving  Credit Note or
under any Letter of Credit  Reimbursement  Agreement  are not  subject to United
States withholding tax, the Borrower or the Agent shall, in the case of payments
to or for any Lender Party  organized  under the laws of a jurisdiction  outside
the United  States,  (i)  withhold  taxes from such  payments at the  applicable
statutory rate, or at a rate reduced by an applicable tax treaty  (provided that
the Borrower and the Agent have received forms or other  documents  satisfactory
to them  indicating  that such  reduced  rate  applies) and (ii) pay such Lender
Party such payment net of any taxes withheld;  PROVIDED,  HOWEVER, that should a
Lender  Party become  subject to Taxes  because of its failure to deliver a form
required  hereunder,  the  Borrower  shall take such steps as such Lender  Party
shall reasonably request to assist such Lender Party to recover such Taxes.

                  2.16.  SHARING OF  PAYMENTS,  ETC.  If any Lender  Party shall
obtain any payment (whether voluntary,  involuntary, through the exercise of any
right of set-off, or otherwise) on account of the Loans (other than Swing Loans)
made by it (other than  pursuant  to Section  2.7,  2.11,  2.12,  2.13,  2.14 or
2.17(h))  in excess of its  Ratable  Portion of payments on account of the Loans
(other than Swing Loans) obtained by all the Lender  Parties,  such Lender Party
shall forthwith  purchase from the other Lender Parties such  participations  in
their  Loans  (other  than  Swing  Loans) as shall be  necessary  to cause  such
purchasing  Lender Party to share the excess payment  ratably with each of them;
PROVIDED,  HOWEVER,  that  if all or any  portion  of  such  excess  payment  is
thereafter recovered from such purchasing Lender Party, such purchase

                                      -38-

<PAGE>
from each Lender Party shall be  rescinded  and such Lender Party shall repay to
the  purchasing  Lender Party the purchase  price to the extent of such recovery
together with an amount equal to such Lender Party's ratable share (according to
the  proportion of (i) the amount of such Lender Party's  required  repayment to
(ii) the total  amount so recovered  from the  purchasing  Lender  Party) of any
interest  or other  amount  paid or payable by the  purchasing  Lender  Party in
respect of the total amount so  recovered.  The Borrower  agrees that any Lender
Party so purchasing a  participation  from another Lender Party pursuant to this
Section  2.16 may, to the fullest  extent  permitted  by law,  exercise  all its
rights of payment  (including,  without  limitation,  the right of set-off) with
respect to such  participation  as fully as if such Lender Party were the direct
creditor of the Borrower in the amount of such participation.

                  2.17. LETTER OF CREDIT FACILITY.  (a) On the terms and subject
to the conditions  contained in this Agreement,  each Issuer agrees to issue one
or more  Letters of Credit at the request of the Borrower for the account of the
Borrower  from time to time during the period  commencing on the date hereof and
ending on the Termination Date;  PROVIDED,  HOWEVER,  that no Issuer shall issue
any Letter of Credit if:

                  (i)  any  order,   judgment  or  decree  of  any  Governmental
         Authority  or  arbitrator  shall  purport  by its  terms to  enjoin  or
         restrain  such  Issuer  from  issuing  such  Letter  of  Credit  or any
         Requirement  of  Law  applicable  to  such  Issuer  or any  request  or
         directive   (whether   or  not  having  the  force  of  law)  from  any
         Governmental   Authority  with  jurisdiction  over  such  Issuer  shall
         prohibit,  or request that such Issuer  refrain  from,  the issuance of
         letters of credit  generally or such Letter of Credit in  particular or
         shall impose upon such Issuer with respect to such Letter of Credit any
         restriction or reserve or capital requirement (for which such Issuer is
         not otherwise  compensated)  not in effect on the date hereof or result
         in any unreimbursed loss, cost or expense which was not applicable,  in
         effect or known to such  Issuer as of the date  hereof  and which  such
         Issuer in good faith deems material to it;

                  (ii) such Issuer shall have received  written  notice from any
         Lender Party or the Borrower,  on or prior to the Business Day prior to
         the  requested  date of issuance of such Letter of Credit,  that one or
         more of the applicable  conditions contained in Article III is not then
         satisfied;

                  (iii) the amount of the Letter of Credit requested exceeds the
         Available  Credit or,  upon the  issuance  of the  requested  Letter of
         Credit, the Letter of Credit Undrawn Amounts would exceed  $35,000,000;
         or


                                      -39-

<PAGE>
                  (iv) fees due in connection with a requested issuance have not
         been paid.

None of the Lender Parties (other than the Issuers) shall have any obligation to
issue any Letters of Credit.

                  (b)      In no event shall:

                  (i) the  expiration  date of any Letter of Credit be more than
         one year after the date of issuance  thereof,  nor shall the expiration
         date of any Letter of Credit  fall after the date that is 60 days prior
         to the Termination Date; except that any such Letter of Credit may also
         be on the following terms:  such Letter of Credit shall have an initial
         one year term which  shall be  automatically  extended  for  successive
         one-year  terms (but in no case may such  Letter of Credit be  extended
         such  that its  expiration  date  falls  after the date that is 60 days
         prior to the Termination Date);  PROVIDED,  HOWEVER, that such a Letter
         of  Credit  shall  not be  automatically  extended  if  either  (A) the
         beneficiary  of such Letter of Credit is sent a notice that an Event of
         Default  shall have occurred and be continuing at any time prior to the
         date  that is 30 days  prior to the date of such  extension  or (B) the
         Borrower requests in writing no later than 40 days prior to the date of
         such  extension  that the term of such  Letter of  Credit  shall not be
         extended; or

                  (ii) any Issuer  issue any Letter of Credit for the purpose of
         supporting  the  issuance  of any letter of credit by any other  Person
         except with the prior written consent of the Agent.

                  (c) Prior to the  issuance of each Letter of Credit,  and as a
condition of such issuance and of the  participation  of each Lender (other than
the Issuer  thereof) in the Letter of Credit  Obligations  arising  with respect
thereto,  the Borrower  shall have  delivered to the Issuer  thereof a letter of
credit  reimbursement  agreement,  in a form  satisfactory to the Issuer (as the
same as may be amended or otherwise modified,  a "LETTER OF CREDIT REIMBURSEMENT
AGREEMENT"), signed by the Borrower, and such other documents or items as may be
required pursuant to the terms thereof or otherwise  reasonably  required by the
Issuer.  In the event of any conflict  between the terms of any Letter of Credit
Reimbursement  Agreement and this  Agreement,  the terms of this Agreement shall
govern.

                  (d) In connection  with the issuance of each Letter of Credit,
the Borrower  shall give the Issuer  thereof and the Agent at least two Business
Days' prior written  notice of its  requested  issuance of a Letter of Credit in
substantially the form of Exhibit C (a "LETTER OF CREDIT REQUEST").  Such notice
shall be irrevocable and shall specify the stated amount of the Letter of Credit
requested,  which  stated  amount  shall not be less than  $50,000,  the date of
issuance of such requested Letter of Credit

                                      -40-

<PAGE>
(which day shall be a Business  Day), the date on which such Letter of Credit is
to expire, and the Person for whose benefit the requested Letter of Credit is to
be issued. Such notice, to be effective, must be received by such Issuer and the
Agent not later  than  11:00  A.M.  (New York City time) on or prior to the last
Business  Day on which  notice  can be given  under  the  immediately  preceding
sentence.  Prior to the close of  business on the  Business  Day  following  the
Business  Day on which the Agent first  receives  such  notice,  the Agent shall
confirm to the Issuer of the requested  Letter of Credit  whether the applicable
conditions in Article III are satisfied as of such date.

                  (e) Subject to the terms and  conditions  of this Section 2.17
and provided that the  applicable  conditions set forth in Article III have been
satisfied, such Issuer shall, on the requested date, issue a Letter of Credit on
behalf of the  Borrower in  accordance  with the  Issuer's  usual and  customary
business practices.

                  (f) Immediately  upon the issuance by an Issuer of a Letter of
Credit in  accordance  with the terms and  conditions  of this  Agreement,  such
Issuer shall be deemed to have sold and  transferred  to each  Lender,  and each
Lender shall be deemed  irrevocably  and  unconditionally  to have purchased and
received from such Issuer,  without recourse or warranty,  an undivided interest
and  participation,  to the extent of such  Lender's  Ratable  Portion,  in such
Letter of Credit  and the  obligations  of the  Borrower  with  respect  thereto
(including,  without  limitation,  all Letter of Credit Obligations with respect
thereto) and any security  therefor  and  guaranty  pertaining  thereto and each
Lender's  Revolving Credit Commitment shall be deemed used to the extent of such
Lender's Ratable Portion of such Letter of Credit Obligations.

                  (g) In determining  whether to pay under any Letter of Credit,
no Issuer  shall  have any  obligation  relative  to the  Lenders  other than to
confirm that any documents  required to be delivered under such Letter of Credit
appear to have been  delivered and that they appear to comply on their face with
the  requirements  of such Letter of Credit.  Any action  taken or omitted to be
taken by any Issuer under or in connection  with any Letter of Credit,  if taken
or omitted in the absence of gross negligence or willful  misconduct,  shall not
put such Issuer under any  resulting  liability  to any Lender,  or diminish the
Agent's or any Lender's obligations hereunder to the Issuer.

                  (h) In the event that any Issuer  makes any payment  under any
Letter of Credit and the  Borrower  shall not have  repaid  such  amount to such
Issuer pursuant to Section 2.17(l), such Issuer shall promptly notify the Agent,
which shall promptly  notify each Lender of such failure,  and each Lender shall
promptly and unconditionally pay to the Agent for the account of such Issuer the
amount of such Lender's  Ratable  Portion of such payment in Dollars and in same
day  funds  (and  upon  receipt  the Agent  shall  promptly  pay the same to the
Issuer); PROVIDED,  HOWEVER, if the Swing Bank so elects and if a Swing Loan can
be made in such amount,  the Agent shall promptly  notify the Swing Bank of such
failure, and the Swing Bank shall pay to the

                                      -41-

<PAGE>
Agent for the account of such  Issuer the amount of such  payment in Dollars and
in same day funds.  This Revolving  Credit Loan shall be made, or the Swing Loan
may be made,  notwithstanding  the Borrower's  failure to satisfy the conditions
set forth in Section  3.3. If the Agent so notifies  such Lender  prior to 11:00
A.M. (New York City time) on any Business Day, such Lender shall make  available
to the Agent for the account of such Issuer its Ratable Portion of the amount of
such payment on such  Business Day in same day funds.  If and to the extent such
Lender  shall not have so made such  Lender's  Ratable  Portion of the amount of
such payment available to the Agent for the account of such Issuer,  such Lender
agrees to repay to the Agent for the account of such Issuer  forthwith on demand
such amount  together with interest  thereon,  for each day from such date until
the date such amount is repaid to the Agent for the account of such  Issuer,  at
the Federal Funds Rate. The failure of any Lender to make available to the Agent
for the account of such Issuer its Ratable Portion of any such payment shall not
relieve any other Lender of its  obligation  hereunder to make  available to the
Agent for the account of such  Issuer its Ratable  Portion of any payment on the
date such  payment is to be made,  but no Lender  shall be  responsible  for the
failure of any other  Lender to make  available  to the Agent for the account of
any Issuer such other Lender's Ratable Portion of any such payment.

                  (i) Whenever any Issuer  receives a payment of a Reimbursement
Obligation as to which the Agent has received for the account of such Issuer any
payment from a Lender pursuant to Section 2.17(h) (and such amount has been paid
to such  Issuer),  the Issuer shall pay to the Agent such amount so received and
the Agent shall promptly pay to each Lender which has paid such Lender's Ratable
Portion  thereof,  in same day funds,  an amount equal to such Lender's  Ratable
Portion thereof.

                  (j) Upon the request of any Lender,  each Issuer shall furnish
to such Lender copies of any Letter of Credit  Reimbursement  Agreement to which
such  Issuer  is a party  and such  other  documentation  as may  reasonably  be
requested by such Lender.

                  (k) The  obligations  of the  Lenders to make  payments to the
Agent for the account of each Issuer with  respect to Letters of Credit shall be
irrevocable  and not subject to any  qualification  or exception  whatsoever and
shall be made in  accordance  with the terms and  conditions  of this  Agreement
under all  circumstances  (except as  expressly  provided  in Section  2.17(g)),
including, without limitation, any of the following circumstances:

                  (i) any lack of validity or  enforceability  of this Agreement
         or any of the Collateral Documents;

                  (ii) the  existence  of any claim,  set-off,  defense or other
         right which the  Borrower  may have at any time  against a  beneficiary
         named in a Letter of

                                      -42-

<PAGE>
         Credit,  any transferee of any Letter of Credit (or any Person for whom
         any such transferee may be acting),  the Agent, any Lender Party or any
         other Person, whether in connection with this Agreement,  any Letter of
         Credit,   the  transactions   contemplated   herein  or  any  unrelated
         transactions (including, without limitation, any underlying transaction
         between  the  Borrower  and the  beneficiary  named  in any  Letter  of
         Credit);

                  (iii) any draft,  certificate or any other document  presented
         under the Letter of Credit proving to be forged, fraudulent, invalid or
         insufficient  in any respect or any  statement  therein being untrue or
         inaccurate in any respect;

                  (iv) the  surrender  or  impairment  of any  security  for the
         performance  or observance of any of the terms of any of the Collateral
         Documents; or

                  (v)      the occurrence of any Default or Event of Default.

                  (l) The  Borrower  agrees to pay to each  Issuer the amount of
all  Reimbursement  Obligations  owing to such Issuer under any Letter of Credit
immediately when due, irrespective of any claim, set-off, defense or other right
which the Borrower may have at any time against such Issuer or any other Person.
The Borrower  agrees to reimburse  each Issuer for all amounts which such Issuer
pays under such Letter of Credit no later than the time specified in such Letter
of Credit Reimbursement Agreement. If the Borrower does not pay (either from the
proceeds of a Borrowing or otherwise)  any such  Reimbursement  Obligation  when
due,  such  Reimbursement  Obligation  shall  immediately  constitute,   without
necessity of further act or evidence, a Loan made by the relevant Issuer payable
on demand or, to the extent the Agent has received any payments from Lenders for
the account of such Issuer pursuant to Section  2.17(h),  Revolving Credit Loans
made by such Lenders (which, in the case of each Lender,  shall be to the extent
of such  Lender's  Ratable  Portion  of such  Reimbursement  Obligation)  to the
Borrower,   in  an  aggregate  principal  amount  equal  to  such  Reimbursement
Obligation  remaining  unpaid,  or, to the  extent  the Agent has  received  any
payments from the Swing Bank for the account of such Issuer  pursuant to Section
2.17(h),  Swing  Loans made by the Swing Bank,  computed  from the date on which
such Reimbursement  Obligation arose to the date of repayment in full thereof at
the rate of interest  applicable  to past due  Revolving  Credit Loans at a rate
based on the Base Rate during such  period.  If any payment made by or on behalf
of the  Borrower and received by any Issuer with respect to any Letter of Credit
is rescinded or must  otherwise be returned by such Issuer for any reason,  each
Lender shall,  upon notice by such Issuer,  forthwith pay over to such Issuer an
amount  equal to such  Lender's  Ratable  Portion of the amount which must be so
returned  by such  Issuer or the  Swing  Bank may,  upon  notice to the  Issuer,
forthwith  pay over to such Issuer an amount  equal to the amount  which must be
returned by such Issuer.


                                      -43-

<PAGE>
                  (m) The  Borrower  agrees to pay the  following  amounts  with
respect to Letters of Credit issued for it:

                  (i) to the  Agent,  for the  benefit  of each  Lender  who has
         purchased or has been deemed to have  purchased  participations  in the
         Letters of Credit,  with  respect to each  standby  Letter of Credit or
         documentary Letter of Credit, an administrative fee equal to a rate per
         annum equal at all times to the Applicable  Margin for Letter of Credit
         Fees multiplied by the average daily maximum amount available from time
         to time to be drawn  under such  Letter of Credit,  payable  monthly in
         arrears and on the  termination of such Letter of Credit,  and, in each
         case,  calculated  on the basis of a 360-day year and the actual number
         of days elapsed; PROVIDED,  HOWEVER, that, during the continuance of an
         Event of  Default,  such  administrative  fee shall  increase by 2% per
         annum and shall be payable on demand;

                  (ii) to each Issuer,  with  respect to each standby  Letter of
         Credit or  documentary  Letter of Credit issued by such Issuer,  0.375%
         per annum of the average daily maximum  amount  available  from time to
         time to be drawn  under  such  Letter of  Credit,  payable  monthly  in
         arrears and on the  termination of such Letter of Credit,  and, in each
         case calculated on the basis of a 360-day year and the actual number of
         days elapsed; and

                  (iii) to each Issuer, with respect to the issuance,  amendment
         or transfer of each Letter of Credit and each drawing made  thereunder,
         issuance, documentary,  processing and other charges in accordance with
         such Issuer's  standard schedule for such charges in effect at the time
         of issuance, amendment, transfer or drawing, as the case may be.

                  2.18.  SETTLEMENT  OF  ACCOUNTS.  The Agent shall  notify each
Lender no less  frequently  than  weekly,  as  determined  by the Agent,  of the
principal amount of Swing Loans outstanding as of 1:00 P.M. (New York City time)
as of such date (the  "COMPUTATION  DATE")  and each  Lender's  Ratable  Portion
thereof.  Each Lender  shall  before 1:00 P.M.  (New York City time) on the next
Business Day (the "SETTLEMENT DATE") make available to the Agent, in immediately
available  funds,  the amount of its Ratable Portion of such principal amount of
Swing Loans  outstanding.  Upon such  payment by a Lender,  such Lender shall be
deemed to have made a Revolving Credit Loan to the Borrower, notwithstanding any
failure by the  Borrower to satisfy the  conditions  in Section  3.3.  The Agent
shall use such funds to repay the  principal  amount of Swing Loans to the Swing
Bank.  All interest due on the Swing Loans shall be payable to the Swing Bank in
accordance with Sections 2.9 and 2.14.

                  2.19. THE BLOCKED  ACCOUNT.  (a) The Borrower has  established
and shall maintain,  pursuant to the Blocked Account Letter, an account with PNC
Bank,

                                      -44-

<PAGE>
N.A.,  account  number  0002881016,  in the name and under the sole dominion and
control of the Agent (the "BLOCKED ACCOUNT").

                  (b) As collateral  security for the Obligations,  the Borrower
hereby  transfers,  assigns  and  pledges to the Agent and grants to the Agent a
Lien on and security  interest  in, for the benefit of the Secured  Parties on a
first priority  basis,  all of the right,  title and interest of the Borrower in
the  Blocked  Account  and  all  cash,  deposits,  Cash  Equivalents  and  other
instruments  held in the Blocked Account,  as security for the Obligations.  The
Agent  shall  possess  sole  dominion  and control  over the Blocked  Account as
provided in the Blocked Account Letter. Except as provided in Section 2.7(d) and
the Blocked Account Letter,  as long as any of the Obligations  remain unpaid or
any of the  Commitments  are  outstanding,  the Borrower agrees that neither the
Borrower  nor any Person or entity  claiming  by,  through or under the Borrower
shall  have any  control  over the use of, or any  right to effect a  withdrawal
from, the Blocked  Account.  All amounts in the Blocked Account shall be applied
to the Obligations by the Agent as specified in Section 2.7(d).

                  (c) Except for the funds held in the bank  accounts  otherwise
permitted by Section 7.17, the Borrower shall cause all cash, Cash  Equivalents,
checks,  notes,  drafts  or  similar  items  of  payments  received  by it which
constitute  (i) payments from account  debtors for Accounts not sold pursuant to
the Receivables Securitization,  including, without limitation, all intercompany
receivables  and (ii)  proceeds of all other  Collateral  to be deposited on the
date of receipt  thereof or the next Business Day following  receipt  thereof in
the Blocked Account.


                                   ARTICLE III

                              CONDITIONS PRECEDENT

                  3.1.   CONDITIONS   PRECEDENT  TO  THE  EFFECTIVE   DATE.  The
effectiveness  of this  Agreement is subject to  satisfaction  of the conditions
precedent that the Agent shall have received,  on or before the Effective  Date,
the following,  each dated as of the Effective Date unless otherwise  indicated,
in form and  substance  satisfactory  to the Agent and (except for the Revolving
Credit Notes) in sufficient copies for each Lender Party:

                  (a) The  Revolving  Credit  Notes to the order of each Lender,
respectively.

                  (b) Certified  copies of (i) the  resolutions  of the Board of
Directors  of each Loan  Party  approving  each Loan  Document  to which it is a
party, and (ii) all documents  evidencing  other necessary  corporate action and
required  governmental and third party  approvals,  licenses and consents to the
transactions contemplated hereby.

                                      -45-

<PAGE>
                  (c) A copy of the articles or certificate of  incorporation of
each Loan Party and of each of the Borrower's  Subsidiaries  which is not a Loan
Party  certified  as of a recent date by the  Secretary of State of the state of
incorporation  of such Loan Party or Subsidiary,  together with  certificates of
such  official  attesting  to the good  standing  of each  such  Loan  Party and
Subsidiary,  and a copy of the certificate of  incorporation  and the By-Laws of
each Loan Party and of each of the Borrower's  Subsidiaries  certified as of the
Effective Date by the Secretary or an Assistant  Secretary of each Loan Party or
Subsidiary.

                  (d) A certificate  of the Secretary or an Assistant  Secretary
of each Loan Party  certifying the names and true  signatures of each officer of
such  Loan  Party who have been  authorized  to  execute  and  deliver  any Loan
Document or other document required to be executed and delivered hereunder by or
on behalf of such Loan Party.

                  (e) Amendment No. 3 to the Borrower Security  Agreement,  duly
executed by the Borrower, together with:

                           (A)  acknowledgment   copies  of  proper  termination
         statements (Form UCC-3 or a comparable  form),  duly filed on or before
         the  Effective  Date under the  Uniform  Commercial  Code of the States
         listed on Schedule 3.1 and all other  jurisdictions  that the Agent may
         deem necessary or desirable in order to terminate the Liens (other than
         the Liens  created by the  Borrower  Security  Agreement)  covering the
         Collateral described in the Borrower Security Agreement,

                           (B)   acknowledgment   copies  of  proper   financing
         statements  (Form UCC-1),  duly filed on or before the  Effective  Date
         under the  Uniform  Commercial  Code of all  jurisdictions  that may be
         necessary or that the Agent may deem  desirable in order to perfect and
         protect the Liens created by the Borrower Security Agreement,  covering
         the Collateral described in the Borrower Security Agreement,

                           (C) evidence of the  insurance  required by the terms
         of the Borrower Security Agreement,

                           (D)  copies  of  the  Assigned  Agreements,  if  any,
         referred to in the Borrower Security Agreement, together with a consent
         to such  assignment,  duly  executed  by each  party  to such  Assigned
         Agreements other than the Borrower,

                           (E) the Blocked Account Letters  referred to therein,
         duly executed by PNC Bank, and


                                      -46-

<PAGE>
                           (F) evidence that all other action that the Agent may
         deem  necessary  or desirable in order to perfect and protect the Liens
         created under the Borrower Security Agreement has been taken or will be
         taken in accordance with the terms of the Loan Documents.

                  (f)    Amendment No. 1 to the Borrower Pledge Agreement, duly
         executed by the Borrower, together with:

                           (A)  certificates  representing  the  Pledged  Shares
         referred to therein  accompanied  by undated  stock powers  executed in
         blank and instruments,  if any, evidencing the Pledged Debt referred to
         therein indorsed in blank, and

                           (B) evidence that all other action that the Agent may
         deem  necessary  or desirable in order to perfect and protect the Liens
         created under the Borrower  Pledge  Agreement has been taken or will be
         taken in accordance with the terms of the Loan Documents.

                  (g) The Holdings Guaranty, duly executed by Holdings.

                  (h) The Holdings Pledge Agreement,  duly executed by Holdings,
together with:

                           (A)  certificates  representing  the  Pledged  Shares
         referred to therein  accompanied  by undated  stock powers  executed in
         blank; and

                           (B) evidence that all other action that the Agent may
         deem  necessary  or desirable in order to perfect and protect the Liens
         created under the Holdings  Pledge  Agreement has been taken or will be
         taken in accordance with the terms of the Loan Documents.

                  (i) The Guaranty, duly executed by the Guarantors.

                  (j) The Guarantor  Security  Agreement,  duly executed by each
Guarantor, together with:

                           (A)  acknowledgment   copies  of  proper  termination
         statements (Form UCC-3 or a comparable  form),  duly filed on or before
         the  Effective  Date under the  Uniform  Commercial  Code of the States
         listed on Schedule 3.1 and all other  jurisdictions  that the Agent may
         deem necessary or desirable in order to terminate the Liens (other than
         the Liens created by the  Guarantor  Security  Agreement)  covering the
         Collateral described in the Guarantor Security Agreement,


                                      -47-

<PAGE>
                           (B)   acknowledgment   copies  of  proper   financing
         statements  (Form UCC-1),  duly filed on or before the  Effective  Date
         under the  Uniform  Commercial  Code of all  jurisdictions  that may be
         necessary or that the Agent may deem  desirable in order to perfect and
         protect the Liens created by the Guarantor Security Agreement, covering
         the Collateral described in the Guarantor Security Agreement,

                           (C)   evidence  of  the   completion   of  all  other
         recordings  and filings of or with  respect to the  Guarantor  Security
         Agreement  that the Agent may deem necessary or appropriate in order to
         perfect and protect the Liens created thereby,

                           (D) evidence of the  insurance  required by the terms
         of the Guarantor Security Agreement,

                           (E)  copies  of  the  Assigned  Agreements,  if  any,
         referred  to in  the  Guarantor  Security  Agreement,  together  with a
         consent  to  such  assignment,  duly  executed  by each  party  to such
         Assigned Agreements other than the Borrower,

                           (F) the Blocked Account Letters  referred to therein,
         duly executed by PNC Bank, and

                           (G) evidence that all other action that the Agent may
         deem  necessary  or desirable in order to perfect and protect the Liens
         created under the Guarantor  Security  Agreement has been taken or will
         be taken in accordance with the terms of the Loan Documents.

                  (k) The Keepwell Agreement, duly executed by WHX and Holdings.

                  (l) The Holdings  Intercreditor  Agreement,  duly  executed by
WHX, Holdings and the Borrower.

                  (m) The Cash Collateral  Account  Agreement,  duly executed by
the Borrower.

                  (n) A  favorable  opinion  of (i)  Olshan,  Grundman,  Frome &
Rosenzweig  LLP,  outside  general  counsel to  Holdings,  the  Borrower and the
Guarantors,  and (ii)  Kirkpatrick  and  Lockhart  LLP,  special  counsel to the
Borrower in Pennsylvania, Ohio and West Virginia, each in substantially the form
of Exhibit O-1 or O-2, respectively,  and as to such other matters as any Lender
through the Agent may reasonably request.


                                      -48-

<PAGE>
                  (o) A  certificate,  signed by a  Responsible  Officer  of the
Borrower,  stating that the conditions specified in Sections 3.2(a), (b) and (f)
and 3.3(a)(i) have been met.

                  (p) A  certificate  of  the  chief  financial  officer  of the
Borrower in form and substance satisfactory to the Lender Parties,  attesting to
(i) the  Solvency of each Loan Party  after  giving  effect to the  transactions
contemplated  hereby and (ii) the amount of "Adjusted Net Assets" (as defined in
the Guaranty) of each Guarantor on the Effective Date.

                  (q) Such  additional  documents,  information and materials as
any Lender Party, through the Agent, may reasonably request.

                  3.2.  ADDITIONAL  CONDITIONS  PRECEDENT TO THE EFFECTIVE DATE.
The  effectiveness  of this  Agreement  is  subject  to the  further  conditions
precedent that:

                  (a) On the Effective Date, the following  statements  shall be
true:

                  (i) All  necessary  governmental  and  third  party  approvals
         required  to be  obtained by any Loan  Party,  in  connection  with the
         transactions  contemplated hereby, including,  without limitation,  the
         obtaining  of the Loans and Letters of Credit,  have been  obtained and
         remain in effect,  and all  applicable  waiting  periods  have  expired
         without  any  action  being  taken  by any  competent  authority  which
         restrains,  prevents,  impedes,  delays or imposes  materially  adverse
         conditions  upon, the  consummation  of the  transactions  contemplated
         hereby;

                  (ii) There exists no claim,  action,  suit,  investigation  or
         proceeding pending or, to the knowledge of the Borrower,  threatened in
         any court or before any  arbitrator  or  Governmental  Authority  which
         relates  to the  financing  hereunder  or  those  which,  if  adversely
         determined, would have a Material Adverse Effect;

                  (iii) There exists no default under the 1994 Credit  Agreement
         or any loan  documents  executed  in  connection  with the 1994  Credit
         Agreement; and

                  (iv) There exists no default  under any  Indenture,  the First
         Mortgage Notes or the Permanent Financing Notes.

                  (b) All costs and accrued and unpaid fees (including,  without
limitation,  all upfront fees) and expenses (including,  without limitation, the
legal fees and expenses of the Agent)  required to be paid to the Lender Parties
or the Agent on or before the Effective  Date,  including,  without  limitation,
those  referred to in Sections  2.4,  2.17 and 10.4,  to the extent then due and
payable, shall have been paid.

                                      -49-

<PAGE>
                  (c) Nothing  contained  in any public  disclosure  made by the
Borrower or any of its  Subsidiaries  shall lead any Lender  Party,  in its sole
judgment, exercised reasonably, to determine that any Loan Party's or any of its
Subsidiaries'  condition  (financial  or  otherwise),  operations,  performance,
properties  or prospects  is different in any material and adverse  respect from
that  contained in public  filings since  January 1, 1994,  except to the extent
that subsequent  filings have updated,  amended or supplemented such information
(and other  documents  delivered  to the Agent prior to the date  hereof) of any
Loan Party or its Subsidiaries prior to such date.

                  (d)  No  Lender  Party,   in  its  sole  judgment,   exercised
reasonably,  shall  have  determined  that  there is any  claim,  action,  suit,
investigation,   litigation  or  proceeding   (including,   without  limitation,
shareholder  or derivative  litigation)  pending or threatened  against any Loan
Party in any court or before any arbitrator or Governmental  Authority which, if
adversely determined, would have a Material Adverse Effect.

                  (e)  Each  Lender  Party  shall  be  satisfied,  in  its  sole
judgment,  exercised  reasonably,  with  all  tax  aspects  of the  transactions
contemplated hereby, and with the corporate,  capital, tax, legal and management
structure of the Loan Parties and their Subsidiaries, and shall be satisfied, in
its sole  judgment  exercised  reasonably,  with the  nature  and  status of all
Contractual  Obligations,  securities,  labor,  tax,  ERISA,  employee  benefit,
environmental,  health and safety matters, in each case,  involving or affecting
any Loan Party or any of its Subsidiaries.

                  (f) The Tangible Net Worth of the Borrower as of the Effective
Date is at least  $255,000,000  and the  Consolidated  Tangible Net Worth of the
Loan Party Consolidated Group as of the Effective Date is at least $355,000,000.

                  3.3.  CONDITIONS  PRECEDENT TO EACH LOAN AND LETTER OF CREDIT.
The  obligation  of each  Lender to make any Loan or of each Issuer to issue any
Letter of Credit shall be subject to the further conditions precedent that:

                  (a) The following statements shall be true on the date of such
Loan or issuance,  before and after giving effect thereto and to the application
of the  proceeds  therefrom  and to such  issuance  (and the  acceptance  by the
Borrower of the  proceeds of such Loan or of the issuance by such Issuer of such
Letter of Credit shall constitute a representation  and warranty by the Borrower
that on the date of such Loan or issuance such statements are true):

                  (i)  The   representations  and  warranties  of  the  Borrower
         contained  in  Article  IV and of each  Loan  Party in the  other  Loan
         Documents  are  correct on and as of such date as though made on and as
         of such date  except  insofar as such  representations  and  warranties
         speak only as of a prior date or reflect

                                      -50-

<PAGE>
         transactions and events after the Effective Date permitted by the Loan
         Documents; and

                  (ii) No  Default  or  Event of  Default  has  occurred  and is
         continuing  or would  result from the Loans being made or any Letter of
         Credit being issued on such date.

                  (b) The making of the Loans or the  issuance of such Letter of
Credit on such date does not violate any Requirement of Law and is not enjoined,
temporarily, preliminarily or permanently.

                  (c) No Revolving Credit Loans shall be made if any Swing Loans
are  outstanding  unless the proceeds of such  Revolving  Credit Loans are being
used to repay in full the Swing Loans or the Swing Bank otherwise consents.

                  (d) The Agent shall have received such  additional  documents,
information and materials as any Lender Party, through the Agent, may reasonably
request.


                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

                  To induce the Lender  Parties and the Agent to enter into this
Agreement,  the Borrower  represents  and warrants to the Lender Parties and the
Agent that:

                  4.1. CORPORATE EXISTENCE; COMPLIANCE WITH LAW. Each Loan Party
and  each of its  Subsidiaries  (i) is a  corporation  duly  organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
incorporation;  (ii) is duly qualified or licensed as a foreign  corporation and
in good standing under the laws of each  jurisdiction in which it is required to
so qualify or be licensed, except for failures which in the aggregate would have
no  Material  Adverse  Effect;  (iii)  has all  requisite  corporate  power  and
authority  and the  legal  right  to  own,  pledge,  mortgage  and  operate  its
properties,  to lease the  property it  operates  under lease and to conduct its
business as now or currently  proposed to be  conducted;  (iv) is in  compliance
with its certificate of incorporation and by-laws; (v) is in compliance with all
other applicable  Requirements of Law, except for such  non-compliances as would
in the aggregate have no Material  Adverse Effect;  and (vi) except as disclosed
on Schedule 4.19,  has all necessary  licenses,  permits,  consents or approvals
from or by, has made all  necessary  filings  with,  and has given all necessary
notices to,  each  Governmental  Authority  having  jurisdiction,  to the extent
required  for such  ownership,  operation  and  conduct,  except  for  licenses,
permits, consents or approvals which can

                                      -51-

<PAGE>
be obtained by the taking of ministerial  action to secure the grant or transfer
thereof or failures  which,  in the  aggregate  would have no  Material  Adverse
Effect.

                  4.2. CORPORATE POWER; AUTHORIZATION;  ENFORCEABLE OBLIGATIONS.
(a) The  execution,  delivery  and  performance  by each Loan  Party of the Loan
Documents  to  which  it is a party  and the  consummation  of the  transactions
related to the financing contemplated hereby:

                  (i)      are within such Loan Party's corporate powers;

                  (ii) have  been duly  authorized  by all  necessary  corporate
         action,  including,  without  limitation,  the consent of  stockholders
         where required; and

                  (iii) do not (A)  contravene  any Loan  Party's  or any of its
         Subsidiaries'  respective  certificates of  incorporation or by-laws or
         other comparable governing documents, (B) as to any Loan Party, violate
         any other applicable Requirement of Law (including, without limitation,
         Regulations  G, T, U and X of the  Board of  Governors  of the  Federal
         Reserve System),  or any order or decree of any Governmental  Authority
         or  arbitrator,  (C)  conflict  with or  result  in the  breach  of, or
         constitute a default under,  or result in or permit the  termination or
         acceleration of, any Material Contractual  Obligation of any Loan Party
         or any of its Subsidiaries, or (D) result in the creation or imposition
         of any Lien upon any of the  property  of any Loan  Party or any of its
         Subsidiaries,  other than those in favor of the Agent  pursuant  to the
         Collateral Documents.

                  (b) No authorization  by, approval of, notice to, or filing or
registration  with, any Governmental  Authority or any other Person,  other than
those which have been  obtained or made and copies of which in the case of those
involving a Governmental Authority have been delivered to the Agent, is required
for (i) the due execution, delivery,  recordation,  filing or performance by any
Loan  Party of this  Agreement,  the  Revolving  Credit  Notes or any other Loan
Document  to  which it is or is to be a party,  or for the  consummation  of the
transactions  contemplated hereby, (ii) the grant by any Loan Party of the Liens
granted by it pursuant to the  Collateral  Documents,  (iii) the  perfection  or
maintenance of the Liens created by the Collateral Documents  (including,  as of
the Effective  Date,  the first priority  nature  thereof  (subject to Permitted
Liens))  or (iv) the  exercise  by the Agent or any  Lender  Party of its rights
under the Loan Documents or the remedies in respect of the  Collateral  pursuant
to  the  Collateral  Documents.  On  any  date  after  the  Effective  Date,  no
authorization  by, approval of, notice to, or filing or  registration  with, any
Governmental Authority or any other Person, other than those which have been (x)
obtained  or made  and  copies  of  which  in the  case  of  those  involving  a
Governmental  Authority have been delivered to the Agent or (y) disclosed to the
Agent in  accordance  with Section  6.11(n),  is required for the  perfection or
maintenance of the

                                      -52-

<PAGE>
Liens created by the Collateral  Documents (including the first priority thereof
(subject to Permitted Liens)).

                  (c)  This  Agreement  has  been  and  each of the  other  Loan
Documents  will have been upon  delivery  thereof  pursuant to Section 3.1, duly
executed and delivered by each Loan Party party thereto.  This Agreement is, and
each other Loan Document will be when delivered hereunder,  the legal, valid and
binding obligation of each Loan Party party thereto,  enforceable  against it in
accordance  with  its  terms  subject  to  applicable  bankruptcy,   insolvency,
moratorium or similar laws affecting  creditors' rights generally and to general
principles of equity regardless of whether enforcement is sought in a proceeding
in equity or at law.

                  4.3. TAXES.  All federal,  and all material  state,  local and
foreign tax returns,  reports and statements  (collectively,  the "TAX RETURNS")
required to be filed by any Loan Party or any of their Tax Affiliates  have been
filed with the appropriate  governmental  agencies in all jurisdictions in which
such Tax Returns  are  required  to be filed,  and all taxes,  charges and other
impositions due and payable have been timely paid prior to the date on which any
fine,  penalty,  interest,  late  charge  or  loss  may  be  added  thereto  for
non-payment  thereof,  except where  contested in good faith and by  appropriate
proceedings if adequate  reserves therefor have been established on the books of
such  Loan  Party or such Tax  Affiliate  in  accordance  with GAAP and all such
non-payments,  in the aggregate,  if adversely determined would have no Material
Adverse  Effect.  Proper and accurate  amounts  have been  withheld by each Loan
Party and each of their Tax Affiliates from their  respective  employees for all
periods in material  compliance with the tax,  social security and  unemployment
withholding  provisions of applicable federal,  state, local and foreign law and
such  withholdings  have  been  timely  paid  to  the  respective   Governmental
Authorities.  No Loan Party or any of their Tax Affiliates has (i) except as set
forth on Schedule 4.3, executed or filed with the IRS or any other  Governmental
Authority any agreement or other document (which  agreement or other document is
presently in effect)  extending,  or having the effect of extending,  the period
for assessment or collection of any charges, or agreed or been requested to make
any  adjustment  under  Section  481(a)  of the Code by  reason  of a change  in
accounting  method or otherwise which will result in any material  aggregate tax
liability for the three taxable years beginning with the year of adjustment;  or
(ii) except as set forth on Schedule  4.3, any  obligation  under any written or
oral tax sharing agreement other than the Tax Sharing Agreement.

                  4.4.  FULL  DISCLOSURE.   No  written  statement  prepared  or
furnished  by or on  behalf  of any  Loan  Party  or any  of its  Affiliates  in
connection  with  any  of  the  Loan  Documents  or  the   consummation  of  the
transactions contemplated thereby, and no financial statement delivered pursuant
hereto or thereto,  contains any untrue statement of a material fact or omits to
state a material  fact  necessary  to make the  statements  contained  herein or
therein  not  misleading,  if,  in either  case,  such  fact is  material  to an
understanding of the financial condition, business, properties or

                                      -53-

<PAGE>
prospects  of any Loan  Party or any of its  Affiliates  or the  ability of such
Persons to fulfill  its  obligations  under any Loan  Document  to which it is a
party.

                  4.5. FINANCIAL MATTERS.  (a) The Consolidated balance sheet of
WHX and its  Consolidated  Subsidiaries as at December 31, 1994, and the related
Consolidated  statements of income,  retained  earnings and cash flow of WHX and
its Subsidiaries for the fiscal year then ended,  certified by Price Waterhouse,
and the Consolidated  balance sheet of the Loan Party  Consolidated  Group as at
September 30, 1995, and the related Consolidated  statements of income, retained
earnings and cash flow of the Loan Party  Consolidated Group for the nine months
then ended, duly certified by the chief financial officer of Holdings, copies of
which have been furnished to each Lender Party, fairly present,  subject, in the
case of said balance  sheets as at September  30, 1995,  and said  statements of
income  and  cash  flow  for the nine  months  then  ended,  to  year-end  audit
adjustments,  the  Consolidated  financial  condition  of  such  Person  and its
Subsidiaries as at such dates and the Consolidated  results of the operations of
such  Person  and its  Subsidiaries  for the period  ended on such date,  all in
conformity with GAAP.

                  (b) Since  December 31, 1994 and through the  Effective  Date,
there has been no  Material  Adverse  Change  and  there  have been no events or
developments that in the aggregate have had a Material Adverse Effect.

                  (c) None of the Loan Parties or any of its Subsidiaries had at
December 31, 1994 any material obligation, contingent liability or liability for
taxes,  long-term  leases or unusual  forward or  long-term  commitment  that is
required by GAAP to be included in a balance sheet which is not reflected in the
balance sheet referred to in subsection (a) above or in the notes thereto (other
than in connection with the Receivables Securitization).

                  (d) As of the  Effective  Date,  each Loan  Party is, and each
Loan Party and its Subsidiaries are, on a consolidated basis, Solvent.

                  (e) The unaudited pro forma consolidated  balance sheet of the
Borrower and its Consolidated  Subsidiaries,  a copy of which has been delivered
to each Lender Party,  has been prepared as of December 31, 1995 and reflects as
of such  date,  on a pro  forma  basis,  the  projected  Consolidated  financial
condition  of the  Borrower  and its  Subsidiaries.  Such  pro  forma  financial
statements  (including  any related  schedules  and notes) have been prepared in
accordance with GAAP on the basis of the statements and assumptions set forth in
the respective notes thereto. The Projections and assumptions  expressed therein
were reasonably  based on the information  available to the Borrower at the time
so furnished and on the  Effective  Date,  including,  without  limitation,  the
DRI/McGraw  Hill Steel  Industry  Review 3rd Quarter  1995.  The Lender  Parties
hereby acknowledge as reasonable the economic

                                      -54-

<PAGE>
forecast  contained  in such  Industry  Review and the Loan  Party  Consolidated
Group's reliance thereon.

                  4.6.  LITIGATION.  Except as set forth in Schedule 4.6,  there
are no  pending  or,  to the  knowledge  of the  Borrower,  threatened  actions,
investigations   or  proceedings   affecting  any  Loan  Party  or  any  of  its
Subsidiaries  before any  Governmental  Authority or  arbitrator  which,  in the
aggregate,  would have a Material Adverse Effect.  The performance of any action
by any Loan Party required or  contemplated  by any of the Loan Documents is not
restrained or enjoined (either temporarily,  preliminarily or permanently),  and
no material adverse condition has been imposed by any Governmental  Authority or
arbitrator upon any of the foregoing transactions.

                  4.7.  MARGIN  REGULATIONS.  No Loan  Party is  engaged  in the
business of extending  credit for the purpose of purchasing  or carrying  margin
stock  (within the meaning of  Regulation  U issued by the Board of Governors of
the Federal  Reserve  System),  and no proceeds of any Borrowing will be used to
purchase or carry any margin stock or to extend credit to others for the purpose
of purchasing or carrying any margin stock in  contravention of Regulation G, T,
U or X of the Board of Governors of the Federal Reserve System.

                  4.8. OWNERSHIP OF THE BORROWER AND SUBSIDIARIES. (a) Set forth
on  Schedule  4.8 hereto as may be  supplemented  from time to time  pursuant to
Section 6.11(n), is a complete and accurate list showing, as to the Borrower and
each Guarantor,  the jurisdiction of its incorporation,  the number of shares of
each class of Stock  authorized,  the number  outstanding on the date hereof and
the  ownership  of the  outstanding  shares of each  class.  No  authorized  but
unissued  shares,  no treasury shares and, to the best knowledge of the Borrower
and each Guarantor, no other outstanding shares of capital stock of the Borrower
or such  Guarantor  are subject to any option,  warrant,  right of conversion or
purchase or any similar right.  There are no agreements or  understandings  with
respect to the voting,  sale or  transfer of any shares of capital  stock of the
Borrower or any  Guarantor  or, to the best  knowledge  of the  Borrower or such
Guarantor,  any agreement  restricting the transfer or hypothecation of any such
shares, except, in the case of the Borrower, for the USWA Right of First Refusal
and, in the case of PCC and Wheeling  Construction,  under the  Holdings  Pledge
Agreement.

                  (b) Set forth on Schedule 4.8 hereto,  as may be  supplemented
from time to time pursuant to Section  6.11(n),  is a complete and accurate list
showing all direct and indirect  Subsidiaries  of the  Borrower  and, as to each
such Subsidiary, the jurisdiction of its incorporation,  the number of shares of
each class of Stock  authorized,  the number  outstanding on the date hereof and
the percentage of the  outstanding  shares of each such class owned (directly or
indirectly)  by the  Borrower.  No Stock of any  Subsidiary  of the  Borrower is
subject to any outstanding option,

                                      -55-

<PAGE>
warrant,  right of  conversion  or  purchase or any  similar  right.  All of the
outstanding Stock of each such Subsidiary has been validly issued, is fully paid
and  non-assessable  and is owned by the  Borrower,  free and clear of all Liens
other than the Liens  granted to the Agent  pursuant  to the  Borrower  Security
Agreement.  Neither the Borrower nor any such  Subsidiary  is a party to, or has
knowledge of, any agreement  restricting  the transfer or  hypothecation  of any
Stock of any such  Subsidiary.  The Borrower  does not own or hold,  directly or
indirectly,  any capital stock or equity security of, or any equity interest in,
any Person other than such Subsidiaries.

                  4.9. ERISA. (a) Schedule 4.9 separately identifies,  as of the
Effective  Date,  all  Plans,  all  Qualified  Plans,  all Title IV  Plans,  all
Multiemployer  Plans,  all unfunded  Pension Plans and all Welfare Benefit Plans
that provide retiree benefits.

                  (b)  Except  as  set  forth  on   Schedule   4.9,  as  may  be
supplemented from time to time pursuant to Section 6.11(n),  each Qualified Plan
has been determined by the IRS to qualify under Section 401 of the Code, and the
trusts created  thereunder  have been determined to be exempt from tax under the
provisions  of  Section  501 of the  Code,  and to  the  best  knowledge  of the
Borrower,  nothing has occurred which would cause the loss of such qualification
or tax-exempt status.

                  (c)  Except  as  set  forth  on   Schedule   4.9,  as  may  be
supplemented  from time to time  pursuant  to Section  6.11(n),  each Plan is in
compliance in all material respects with applicable  provisions of ERISA and the
Code,  including,  without limitation,  the filing of reports required under the
Code or ERISA which are true and correct in all material respects as of the date
filed,  and,  with  respect to each Plan  (other  than a  Qualified  Plan),  all
required  contributions  and  benefits  have  been paid in  accordance  with the
provisions of each such Plan.

                  (d) No Loan  Party  or any of its  Subsidiaries  or any  ERISA
Affiliate,  with  respect  to  any  Qualified  Plan,  has  failed  to  make  any
contribution  or pay any amount due as  required  by Section  412 of the Code or
Section 302 of ERISA or the terms of any such Qualified Plan.

                  (e)  Except  as  set  forth  on   Schedule   4.9,  as  may  be
supplemented  from time to time pursuant to Section 6.11(n),  there has been no,
nor is there reasonably expected to occur any, ERISA Event or event described in
Section 4068 of ERISA with respect to any Title IV Plan.

                  (f)  Except  as  set  forth  on   Schedule   4.9,  as  may  be
supplemented from time to time pursuant to Section 6.11(n), there are no pending
or, to the knowledge of the  Borrower,  threatened  claims,  actions or lawsuits
(other than claims for benefits in the normal  course),  asserted or  instituted
against (i) any Plan or its assets,  (ii) any fiduciary with respect to any Plan
or (iii) any Loan Party,  any of its  Subsidiaries  or any ERISA  Affiliate with
respect to any Plan.

                                      -56-

<PAGE>
                  (g)  Except  as  set  forth  on   Schedule   4.9,  as  may  be
supplemented  from  time  to  time  pursuant  to  Section  6.11(n),  none of the
Borrower,  any of its  Subsidiaries or any ERISA Affiliate has incurred,  or has
any reasonable  likelihood of incurring,  any Withdrawal Liability under Section
4201  of  ERISA  as  a  result  of a  complete  or  partial  withdrawal  from  a
Multiemployer  Plan (and no event has occurred which,  with the giving of notice
under Section 4219 of ERISA, would result in any such liability).

                  (h)  Except  as  set  forth  on   Schedule   4.9,  as  may  be
supplemented from time to time pursuant to Section 6.11(n), within the last five
years none of any Loan Party, any of its Subsidiaries or any ERISA Affiliate has
engaged in a transaction which resulted in a Title IV Plan with Unfunded Pension
Liabilities  being  transferred  outside of the  "controlled  group" (within the
meaning of Section 4001(a)(14) of ERISA) of any such entity.

                  4.10.  LIENS.  There are no Liens of any nature  whatsoever on
any properties of any Loan Party or any of their  Subsidiaries  other than those
permitted  by  Section  7.1  and  as  described  on  Schedule  4.10,  as  may be
supplemented from time to time pursuant to Section 6.11(n). The Liens granted by
the Loan Parties to the Agent  pursuant to the  Collateral  Documents  are fully
perfected  first priority  Liens in and to the Collateral  (subject to Permitted
Liens).

                  4.11.  FIRST MORTGAGE  NOTES;  PERMANENT  FINANCING  NOTES. No
Indenture  has been amended or modified in any respect and no provision  therein
has been waived and no event has  occurred or  condition  exists under the First
Mortgage  Notes or the Permanent  Financing  Notes,  the effect of such event or
condition is to  accelerate or permit the  acceleration  of, the maturity of the
First Mortgage Notes or the Permanent Financing Notes.

                  4.12. NO  BURDENSOME  RESTRICTIONS;  NO DEFAULTS.  (a) No Loan
Party or any of its  Subsidiaries  (i) is a party to any Contractual  Obligation
which would have a Material  Adverse  Effect or the  performance of which by any
thereof,  either  unconditionally or upon the happening of an event, will result
in the  creation of a Lien (other than a Lien  permitted  by Section 7.1) on the
property  or assets of any  thereof,  (ii) is subject to a charter or  corporate
restriction  that  would  have a Material  Adverse  Effect,  or (iii) is, to the
knowledge of the Borrower,  in default  (except a non-payment  default on any of
the First Mortgage Notes or the Permanent  Financing  Notes, the effect of which
is not to  accelerate or permit the  acceleration  of the maturity of any of the
First Mortgage Notes or the Permanent  Financing Notes) under or with respect to
any  Contractual  Obligation  other than those  defaults  which in the aggregate
would have no Material Adverse Effect.

                  (b)      No Event of Default has occurred and is continuing.


                                      -57-

<PAGE>
                  (c)      No Requirement of Law has a Material Adverse Effect.

                  (d) Except as  provided  in the  Indentures,  none of the Loan
Parties' Subsidiaries is subject to any restriction or limitation on its ability
to declare or make any dividend payment or other  distribution on account of any
shares of any class of its  Stock or on its  ability  to  purchase,  redeem,  or
otherwise acquire for value or make any payment in respect of any such shares or
any shareholder rights.

                  4.13. NO OTHER VENTURES. Except as listed on Schedule 4.13, as
may be supplemented from time to time pursuant to Section 6.11(n),  or otherwise
permitted under Section 7.6, no Loan Party or any of its Subsidiaries is engaged
in any joint venture or partnership with any other Person.

                  4.14.   INVESTMENT   COMPANY  ACT.  The  Borrower  is  not  an
"investment  company" or an "affiliated  person" of, or "promoter" or "principal
underwriter"  for,  an  "investment  company",  as such terms are defined in the
Investment  Company  Act of 1940,  as  amended.  The making of the Loans and the
issuance of the Letters of Credit by the Lender Parties,  the application of the
proceeds  and  repayment  thereof by the Borrower  and the  consummation  of the
transactions  contemplated  by the Loan  Documents on the part of any Loan Party
will not  violate any  provision  of such Act or any rule,  regulation  or order
issued by the Securities and Exchange Commission thereunder.

                  4.15.  INSURANCE.  As of the Effective  Date,  all policies of
insurance  of any kind or nature  owned by or issued to any Loan Party or any of
its Subsidiaries,  including, without limitation, policies of life, fire, theft,
product liability,  public liability,  property damage, other casualty, employee
fidelity, workers' compensation, employee health and welfare, title and property
insurance,  are in full force and effect  and are of a nature and  provide  such
coverage as is sufficient and as is customarily carried by companies of the size
and character of the Borrower and its Subsidiaries.

                  4.16. LABOR MATTERS. (a) Except as set forth on Schedule 4.16,
there  are no  strikes,  work  stoppages,  slowdowns  or  lockouts  pending,  or
reasonably  likely to occur in the  immediate  future,  against or involving any
Loan Party or any of its  Subsidiaries,  other than those which in the aggregate
would have no Material Adverse Effect.

                  (b)  Except  as set  forth  on  Schedule  4.16,  there  are no
arbitrations or grievances pending against or involving any Loan Party or any of
its  Subsidiaries,  nor,  to the best  knowledge  of the Loan  Parties and their
Subsidiaries,  are there any arbitrations or grievances threatened involving any
Loan Party or any of its  Subsidiaries,  other than those which in the aggregate
would have no Material Adverse Effect.


                                      -58-

<PAGE>
                  (c) Except as set forth on Schedule  4.16, as of the Effective
Date,  no Loan  Party or any of its  Subsidiaries  are  parties  to, or have any
obligations under, any collective bargaining agreement.

                  (d) Except as set forth on Schedule  4.16, as of the Effective
Date, there are no representation  proceedings pending or, to the best knowledge
of the Borrower,  threatened  with the National Labor  Relations  Board,  and no
labor  organization  or  group  of  employees  of any  Loan  Party or any of its
Subsidiaries have made a pending demand for recognition.

                  (e) There are no unfair labor practice charges,  grievances or
complaints  pending or in process  or, to the best  knowledge  of the  Borrower,
threatened  by or on behalf of any  employee or group of  employees  of any Loan
Party or any of its  Subsidiaries  other than those which in the aggregate would
have no Material Adverse Effect.

                  (f)  Except  as set  forth  on  Schedule  4.16,  there  are no
complaints or charges against any Loan Party or any of its Subsidiaries  pending
or, to the best  knowledge  of the  Borrower,  threatened  to be filed  with any
Governmental  Authority or  arbitrator  based on,  arising out of, in connection
with,  or otherwise  relating to the  employment by any Loan Party or any of its
Subsidiaries  of any  individual,  other than those which in the aggregate would
have no Material Adverse Effect.

                  (g)  Each  Loan  Party  and  each of its  Subsidiaries  are in
compliance  with all laws, and all orders of any court,  governmental  agency or
arbitrator,  relating  to the  employment  of  labor,  including  all such  laws
relating to wages, hours, collective bargaining,  discrimination,  civil rights,
and the payment of withholding  and/or social security and similar taxes,  other
than such  non-compliances  as in the aggregate  would have no Material  Adverse
Effect.

                  4.17.  FORCE MAJEURE.  Neither the business nor the properties
of any Loan Party or any of its  Subsidiaries  is currently  suffering  from the
effects of any fire,  explosion,  accident,  drought,  storm, hail,  earthquake,
embargo,  act of God or of the public  enemy or other  casualty  (whether or not
covered by  insurance)  other than those  which in the  aggregate  would have no
Material Adverse Effect.

                  4.18.  USE OF  PROCEEDS.  The  proceeds  of the  Loans and the
Letters  of  Credit  are  being  used  solely  (i) for the  payment  of  related
transaction  costs,  fees and  expenses  and (ii) for  general  working  capital
purposes and other general  corporate  purposes of the Loan Parties,  including,
without limitation, Investments permitted under Section 7.6.

                  4.19.  ENVIRONMENTAL   PROTECTION.   Except  as  disclosed  on
Schedule 4.19:


                                      -59-

<PAGE>
                  (a)  The  operations  of  each  Loan  Party  and  each  of its
Subsidiaries  or tenants  comply with all  Environmental  Laws,  other than such
non-compliance as in the aggregate would have no Material Adverse Effect;

                  (b) Each Loan Party and each of its Subsidiaries have obtained
all  environmental,  health and safety  Permits  necessary for their  operations
other than those failures which in the aggregate would have no Material  Adverse
Effect,  and all such  Permits are in good  standing,  except where such failure
would  have no  Material  Adverse  Effect,  and each Loan  Party and each of its
Subsidiaries  are in  compliance  with the terms and  conditions of such Permits
other than for such non-compliance which in the aggregate would have no Material
Adverse Effect;

                  (c)  Neither any Loan Party nor any of its  Subsidiaries  have
any currently or previously  owned or leased  property or operations  subject to
any  threatened or  outstanding  order from or agreement  with any  Governmental
Authority or other Person or subject to any judicial or docketed  administrative
proceeding  respecting (i)  Environmental  Laws,  (ii) Remedial  Action or (iii)
Environmental  Liabilities  and Costs,  other than those which in the  aggregate
would have no Material Adverse Effect;

                  (d) As of the Effective  Date, no Loan Party and none of their
Subsidiaries  is a treatment,  storage or disposal  facility  requiring a permit
under the  Resource  Conservation  and Recovery  Act, 42 U.S.C.  Section 6901 ET
SEQ.,  the  regulations  thereunder or any state analog and, as of the Effective
Date,  each Loan Party and each of its  Subsidiaries  is in compliance  with all
applicable  financial  responsibility  requirements of all  Environmental  Laws,
including,  without limitation, those contained in 40 C.F.R., parts 264, 265 and
280,  subparts  H, and any  state  equivalents,  other  than  those  that in the
aggregate would have no Material Adverse Effect;

                  (e) No Loan Party and none of their  Subsidiaries has filed or
failed to file any  notice  required  under  any  applicable  Environmental  Law
reporting  a Release  other  than  those  which in the  aggregate  would have no
Material Adverse Effect;

                  (f)  There  are not now nor  have  there  been in the past any
events,  conditions or  circumstances  associated with or arising from currently
owned or leased properties or current operations of any Loan Party or any of its
Subsidiaries  or, to the best of the  Borrower's  knowledge,  tenants or, to the
best of the  Borrower's  knowledge,  any  events,  conditions  or  circumstances
associated with or arising from any previously owned or leased properties or the
previous operations of any Loan Party or any of its Subsidiaries or, to the best
of the Borrower's knowledge,  tenants,  which may give rise to any Environmental
Liabilities  and Costs  other  than  those in the  aggregate  that would have no
Material Adverse Effect.  There are not now nor have there been in the past, any
events, conditions or circumstances with or arising

                                      -60-

<PAGE>
from currently or previously  owned or leased  properties or current or previous
operations of any Loan Party or any of its  Subsidiaries  or, to the best of the
Borrower's  knowledge,  tenants,  which may give rise to Environmental Costs and
Liabilities  other  than those  which in the  aggregate  would have no  Material
Adverse Effect;

                  (g) As of the  Effective  Date, no  Environmental  Lien and no
unrecorded  Environmental Lien has attached to any property of any Loan Party or
any of its  Subsidiaries  and,  as of any date  after  the  Effective  Date,  no
Environmental  Lien and no  unrecorded  Environmental  Lien has  attached to any
property of any Loan Party or any of its  Subsidiaries  other than those that in
the aggregate would have no Material Adverse Effect; and

                  (h) With respect to any property owned,  leased or operated by
any Loan Party or any of its Subsidiaries:  (i) there are no underground storage
tanks or  surface  impoundments,  (ii)  except to the extent  that the  presence
thereof,  in the aggregate,  would not have a Material Adverse Effect,  there is
not any asbestos-  containing  material in friable form or any airborne asbestos
containing  material in excess of amounts  proscribed by Environmental  Laws, or
(iii) there is not any polychlorinated biphenyls ("PCBS") other than those used,
maintained or disposed of in compliance with all applicable  Environmental  Laws
or the removal of which would have a Material Adverse Effect.

                  4.20.  INTELLECTUAL  PROPERTY.  The  Loan  Parties  and  their
Subsidiaries  own or license  or  otherwise  have the right to use all  material
licenses,   permits,   patents,  patent  applications,   trademarks,   trademark
applications,  service marks, trade names,  copyrights,  copyright applications,
franchises,  authorizations  and other  intellectual  property  rights  that are
necessary for the operation of their respective businesses, without infringement
upon or  conflict  with the rights of any other  Person  with  respect  thereto,
including,  without limitation, all trade names, except where such failure would
have no Material  Adverse  Effect.  To the best  knowledge of the  Borrower,  no
slogan or other advertising device, product, process, method, substance, part or
other material now employed,  or now  contemplated  to be employed,  by any Loan
Party or any of its  Subsidiaries  infringes  upon or conflicts  with any rights
owned by any  other  Person,  and no claim or  litigation  regarding  any of the
foregoing  is pending or  threatened,  other than those  which in the  aggregate
would  have  no  Material  Adverse  Effect.   No  patent,   invention,   device,
application,  principle or any statute, law, rule, regulation,  standard or code
relating  thereto is pending or, to the  knowledge  of the  Borrower,  proposed,
other than  those the  consequences  of which,  in the  aggregate  would have no
Material Adverse Effect.

                  4.21.  TITLE. (a) The Loan Parties and their  Subsidiaries own
fee  simple  absolute  title to all of the Real  Estate  described  in  Schedule
4.21(a),  as may be supplemented  from time to time pursuant to Section 6.11(n),
and marketable title to,

                                      -61-

<PAGE>
or valid leasehold interests pursuant to the Leases in, all other properties and
assets  purported  to be owned by any Loan  Party or any of their  Subsidiaries,
including,  without limitation, valid leasehold interests pursuant to the Leases
and all property  reflected in the balance sheet referred to in Section  4.5(a),
except for such failures which in the aggregate  would have no Material  Adverse
Effect. None of such properties and assets, including,  without limitation,  the
Real  Estate and the  Leases,  is subject to any Lien,  except  Liens  permitted
hereunder.  The Loan  Parties and their  Subsidiaries  have  received all deeds,
assignments,  waivers,  consents,  non-disturbance  and  recognition  or similar
agreements,  bills of sale and  other  documents,  and have  duly  effected  all
recordings,  filings  and other  actions  necessary  to  establish,  protect and
perfect such Loan Parties and its Subsidiaries' right, title and interest in and
to all such property  except for such failures which would in the aggregate have
no Material Adverse Effect.

                  (b) All real property  leased,  with an annual base rent of at
least  $100,000,  at the date of this  Agreement by any Loan Party or any of its
Subsidiaries is listed on Schedule 4.21(b),  as may be supplemented from time to
time  pursuant to Section  6.11(n),  setting  forth  information  regarding  the
commencement  date,  termination date,  renewal options and purchase options (if
any) and annual base rents as  specified  therein.  Each of such leases is valid
and  enforceable  in  accordance  with its terms and is in full force and effect
other  than  those  leases  which if not  valid  and  enforceable,  would in the
aggregate have no Material Adverse Effect.  None of any Loan Party or any of its
Subsidiaries  or, to the knowledge of the Borrower,  any other party to any such
lease is in default of its  obligations  thereunder or has delivered or received
any notice of default under any such lease and no event has occurred which, with
the giving of notice,  the passage of time or both,  would  constitute a default
under any such lease,  except,  in either case, for defaults the  consequence of
which in the aggregate would have no Material Adverse Effect.

                  (c)  Except  as  listed  on  Schedule   4.21(c),   as  may  be
supplemented  from time to time  pursuant to Section  6.11(n),  neither any Loan
Party nor any of its  Subsidiaries  owns or holds,  or is  obligated  under or a
party to,  any  option,  right of first  refusal or other  contractual  right to
purchase,  acquire, sell, assign or dispose of any real property owned or leased
by such Loan Party or any of its Subsidiaries.

                  (d) All  components of all  improvements  included  within the
real  property  owned or  leased  by any Loan  Party or any of its  Subsidiaries
(collectively,  "IMPROVEMENTS"),  including,  without limitation,  the roofs and
structural  elements  thereof and the heating,  ventilation,  air  conditioning,
plumbing,  electrical,  mechanical,  sewer, waste water, storm water, paving and
parking equipment,  systems and facilities included therein, are in good working
order and  repair  other than such  failures  the  consequences  of which in the
aggregate would have no Material  Adverse Effect.  All water,  gas,  electrical,
steam,  compressed air,  telecommunication,  sanitary and storm sewage lines and
systems and other similar systems serving the real property owned

                                      -62-

<PAGE>
or  leased  by any  Loan  Party or any of its  Subsidiaries  are  installed  and
operating and are sufficient to enable the real property owned or leased by such
Loan Party and its  Subsidiaries  to  continue  to be used and  operated  in the
manner  currently  being used and operated other than such failures which in the
aggregate would have no Material Adverse Effect,  and neither any Loan Party nor
any of its  Subsidiaries  has any knowledge of any fact or condition  that could
result in the  termination  or material  impairment of the  furnishing  thereof,
other than such failures which in the aggregate  would have no Material  Adverse
Effect. No Improvement or portion thereof is dependent for its access, operation
or utility on any land,  building or other  Improvement not included in the real
property  owned or leased by any Loan  Party or any of its  Subsidiaries  except
where the  consequences of such in the aggregate would have no Material  Adverse
Effect.

                  (e) All Permits required to have been issued or appropriate to
enable  all real  property  owned  or  leased  by any  Loan  Party or any of its
Subsidiaries to be lawfully  occupied and used for all of the purposes for which
they are currently  occupied and used, have been lawfully issued and are in full
force and effect,  other than such  failures  the  consequences  of which in the
aggregate would have no Material Adverse Effect.

                  (f)  Neither  any Loan Party nor any of its  Subsidiaries  has
received  any notice,  nor has any  knowledge,  of any  pending,  threatened  or
contemplated condemnation proceeding affecting any real property owned or leased
by such  Loan  Party  or any of its  Subsidiaries  or any part  thereof,  or any
proposed  termination  or  impairment of any parking at any such owned or leased
real property or of any sale or other  disposition of any real property owned or
leased by such Loan Party or any of its Subsidiaries or any part thereof in lieu
of  condemnation,  except  for  notices  affecting  real  property  which in the
aggregate, if lost, would have no Material Adverse Effect.

                  (g) No  portion  of any real  property  owned or leased by any
Loan Party or any of its  Subsidiaries  has suffered any material damage by fire
or other  casualty  loss  which has not  heretofore  been  completely  replaced,
repaired and restored to its original  condition,  except to the extent that the
failure to replace,  repair or restore such real property would in the aggregate
have no Material Adverse Effect.


                                    ARTICLE V

                               FINANCIAL COVENANTS

                  As  long as any of the  Obligations  or the  Revolving  Credit
Commitments remain outstanding, unless the Majority Lenders otherwise consent in
writing:

                                      -63-

<PAGE>
                  5.1.  MAINTENANCE  OF  TANGIBLE  NET  WORTH.  The  Loan  Party
Consolidated  Group shall  maintain for each Fiscal  Quarter ending on the dates
set forth below a Tangible Net Worth of the Loan Party Consolidated Group of not
less than the minimum amount set forth below for such period:

                   FOR THE PERIOD ENDING            MINIMUM REQUIRED AMOUNT
                   ---------------------            -----------------------

                   December 31, 1995                           $328,000,000

                   March 31, 1996                               325,000,000
                   June 30, 1996                                325,000,000
                   September 30, 1996                           320,000,000
                   December 31, 1996                            317,000,000

                   March 31, 1997                               310,000,000
                   June 30, 1997                                305,000,000
                   September 30, 1997                           300,000,000
                   December 31, 1997                            291,000,000

                   March 31, 1998                               290,000,000
                   June 30, 1998                                290,000,000
                   September 30, 1998                           290,000,000
                   December 31, 1998                            289,000,000

                   March 31, 1999                               289,000,000
                   June 30, 1999                                289,000,000
                      and thereafter

                   5.2.   MAINTENANCE   OF  LEVERAGE   RATIO.   The  Loan  Party
Consolidated Group shall maintain for each month included in each Fiscal Quarter
set forth below, a ratio of (a) the sum of Total  Liabilities MINUS pension plan
liabilities  (in each  case,  of the Loan  Party  Consolidated  Group)  PLUS the
aggregate  "Trust Invested  Amount" (under and as defined in the  Securitization
Documents) to (b) Tangible Net Worth of the Loan Party  Consolidated  Group, not
more than the ratio set forth below for such period:

                   FOR THE PERIOD ENDING                 MAXIMUM LEVERAGE RATIO

                   December 31, 1995                         3.25: 1.00

                   March 31, 1996                            3.25: 1.00
                   June 30, 1996                             3.30: 1.00
                   September 30, 1996                        3.30: 1.00
                   December 31, 1996                         3.35: 1.00

                                      -64-

<PAGE>




                   March 31, 1997                            3.50: 1.00
                   June 30, 1997                             3.65: 1.00
                   September 30, 1997                        3.80: 1.00
                   December 31, 1997                         3.90: 1.00

                   March 31, 1998                            3.90: 1.00
                   June 30, 1998                             4.00: 1.00
                   September 30, 1998                        4.00: 1.00
                   December 31, 1998                         4.00: 1.00

                   March 31, 1999                            4.00: 1.00
                   June 30, 1999                             4.00: 1.00
                      and thereafter

                   5.3.  MAINTENANCE OF INTEREST  COVERAGE RATIO. The Loan Party
Consolidated  Group shall maintain for each Fiscal Quarter an Interest  Coverage
Ratio for such period not less than the ratio set forth below:

                   For the Fiscal                            Minimum Ratio
                   Quarter Ending                            Required
                   --------------                            -------------

                   December 31, 1995                          4.00:1.00

                   March 31, 1996                             3.25:1.00
                   June 30, 1996                              3.25:1.00
                   September 30, 1996                         3.00:1.00
                   December 31, 1996                          2.85:1.00

                   March 31, 1997                             2.50:1.00
                   June 30, 1997                              2.25:1.00
                   September 30, 1997                         2.00:1.00
                   December 31, 1997                          1.83:1.00

                   March 31, 1998                             2.00:1.00
                   June 30, 1998                              2.25:1.00
                   September 30, 1998                         2.45:1.00
                   December 31, 1998                          2.74:1.00

                   March 31, 1999                             2.80:1.00
                   June 30, 1999                              2.80:1.00
                      and thereafter

                                      -65-

<PAGE>
                   5.4.  MAINTENANCE  OF  CUMULATIVE  CASH FLOW.  The Loan Party
Consolidated Group shall maintain for each month included in each Fiscal Quarter
set forth  below,  Cumulative  Cash Flow for the period  beginning on January 1,
1995 and  ending on the date of  determination  of not less than the  amount set
forth below:

                                                               Minimum
                   For the Period Ending                   Required Amount
                   ---------------------                   ---------------

                   March 31, 1996                             $(45,000,000)
                   June 30, 1996                               (55,000,000)
                   September 30, 1996                          (65,000,000)
                   December 31, 1996                           (75,000,000)

                   March 31, 1997                              (85,000,000)
                   June 30, 1997                               (95,000,000)
                   September 30, 1997                         (100,000,000)
                   December 31, 1997                          (100,000,000)

                   March 31, 1998                             (110,000,000)
                   June 30, 1998                              (115,000,000)
                   September 30, 1998                         (120,000,000)
                   December 31, 1998                          (120,000,000)

                   March 31, 1999                             (120,000,000)
                   June 30, 1999                              (120,000,000)
                      and thereafter

                   5.5.  LIMITATION  ON  CAPITAL  EXPENDITURES.  The Loan  Party
Consolidated  Group shall not make, or permit any of their Subsidiaries to make,
Capital Expenditures for the period from January 1, 1996 through the last day of
each month  included  in each  Fiscal  Quarter  set forth below in excess of the
amount set forth opposite such date:

                                                          Maximum Amount of
                  For the Period Ending                   Capital Expenditures
                  ---------------------                   --------------------

                  March 31, 1996                              $ 30,000,000
                  June 30, 1996                                 60,000,000
                  September 30, 1996                            80,000,000
                  December 31, 1996                             80,000,000


                                      -66-

<PAGE>
                  March 31, 1997                               110,000,000
                  June 30, 1997                                140,000,000
                  September 30, 1997                           160,000,000
                  December 31, 1997                            170,000,000

                  March 31, 1998                               200,000,000
                  June 30, 1998                                230,000,000
                  September 30, 1998                           250,000,000
                  December 31, 1998                            260,000,000

                  March 31, 1999                               280,000,000
                         and thereafter


                                   ARTICLE VI

                        ADDITIONAL AFFIRMATIVE COVENANTS

                  As  long as any of the  Obligations  or the  Revolving  Credit
Commitments remain outstanding, unless the Majority Lenders otherwise consent in
writing:

                  6.1. COMPLIANCE WITH LAWS, ETC. The Loan Parties shall comply,
and shall cause each of their  Subsidiaries to comply,  with all Requirements of
Law, Contractual Obligations,  commitments,  instruments,  licenses, permits and
franchises,   including,  without  limitation,  all  Permits,  other  than  such
non-compliances  the  consequences  of  which  in the  aggregate  would  have no
Material Adverse Effect.

                  6.2. CONDUCT OF BUSINESS.  The Loan Parties shall (a) conduct,
and shall cause each of their Subsidiaries to conduct, its business in a regular
manner  consistent  with sound  business  practice in such Loan  Party's or such
Subsidiary's industry; (b) use, and cause each of their Subsidiaries to use, its
reasonable efforts, in the ordinary course and consistent with past practice, to
preserve  its  business  and  the  goodwill  and  business  of  the   customers,
advertisers,  suppliers and others having business relations with any Loan Party
or any of their Subsidiaries; (c) preserve, and cause each of their Subsidiaries
to preserve,  all registered patents,  trademarks,  trade names,  copyrights and
service marks  necessary  for the conduct of its  business;  and (d) perform and
observe,  and cause each of their  Subsidiaries to perform and observe,  all the
terms,  covenants  and  conditions  required to be performed  and observed by it
under its Contractual  Obligations  (including,  without limitation,  to pay all
rent and other charges payable under any lease and to pay all other payables and
obligations as they become due), and do, and cause their Subsidiaries to do, all
things  necessary  to  preserve  and to keep  unimpaired  its rights  under such
Contractual Obligations, other

                                      -67-

<PAGE>
than, in the case of (a) through (d), such failures the consequences of which in
the aggregate would have no Material Adverse Effect.

                  6.3.  PAYMENT OF TAXES,  ETC. The Loan  Parties  shall pay and
discharge,  and shall  cause each of their  Subsidiaries  to pay and  discharge,
before the same shall become delinquent,  all lawful governmental claims, taxes,
assessments  and charges or levies against it or any of its  Subsidiaries or for
which  its or any  of its  Subsidiaries  assets  may be  subject,  except  where
contested in good faith, by proper  proceedings,  if adequate  reserves therefor
have been  established  on the books of such Loan  Party or such  Subsidiary  in
conformity with GAAP and where the  consequence of all such  non-payments in the
aggregate  would have no Material  Adverse  Effect.  To the extent such  claims,
taxes, assessments,  charges or levies are computed on a consolidated,  combined
or unitary basis, any payments by any Loan Party and its Subsidiaries  shall not
exceed their allocable share thereof.

                  6.4.   MAINTENANCE  OF  INSURANCE.   The  Loan  Parties  shall
maintain, and shall cause each of their Subsidiaries to maintain, insurance with
responsible  and reputable  insurance  companies or associations in such amounts
and covering  such risks as is usually  carried by companies  engaged in similar
businesses and owning similar properties in the same general areas in which such
Loan Party or such  Subsidiary  operates  and as otherwise  satisfactory  to the
Agent,  in its sole  judgment  exercised  reasonably,  and,  in any  event,  all
insurance  required by any Collateral  Document.  All insurance  required by any
Collateral Document shall name the Agent as additional insured or loss payee, as
the Agent shall  determine.  Each Loan Party will furnish to the Agent (together
with  copies  for each  Lender)  from  time to time such  information  as may be
reasonably requested by the Agent as to such insurance.

                  6.5. PRESERVATION OF CORPORATE EXISTENCE, ETC. Each Loan Party
shall  preserve  and  maintain,  and shall cause each of their  Subsidiaries  to
preserve and maintain, its corporate existence and, except for failures which in
the aggregate  would have no Material  Adverse  Effect,  all rights (charter and
statutory) and franchises, except as permitted by Section 7.5.

                  6.6. ACCESS. Each Loan Party shall, at any reasonable time and
from time to time,  upon  reasonable  prior  notice,  (i) permit the Agent,  any
agents and any  representatives  thereof,  to (A) examine and make copies of and
abstracts  from the  records and books of account of such Loan Party and each of
its  Subsidiaries,  (B) visit the  properties of such Loan Party and each of its
Subsidiaries  and (C)  communicate  directly with such Loan Party's  independent
certified  public  accountants,  and (ii)  permit the Agent,  any agents and any
representatives  thereof, to discuss the affairs,  finances and accounts of such
Loan Party each of its  Subsidiaries  with any of their  respective  officers or
directors.  Each Loan Party hereby  authorizes its independent  certified public
accountants  to  disclose  to the  Agent,  any  agents  and any  representatives
thereof, which authorization shall be confirmed at

                                      -68-

<PAGE>
the request of the Agent, any and all financial statements and other information
of any kind, including,  without limitation, to furnish copies of any management
letter,  or the substance of any oral information that such accountants may have
with respect to the  business,  financial  condition,  results of  operations or
other  affairs of such Loan Party or any of its  Subsidiaries,  except that such
accountants  shall not be  obligated  to disclose to the Agent or any agents and
any representatives  thereof its work papers or other confidential  information,
in each case relating to either (1) any preliminary reports or studies conducted
by such  accountants  unrelated to any information  previously  disclosed to the
Agent, any agents or any representatives  thereof,  (2) information  provided by
the  attorneys  of any Loan Party with  respect  to  litigation  matters if such
information is  confidential  by reason of the applicable  attorney work product
doctrine or (3) any reports or communications concerning the negotiations of the
collective  bargaining agreements with any Loan Party's unions at any time prior
to the execution of such agreements.

                  6.7.  KEEPING OF BOOKS.  Each Loan Party shall keep, and shall
cause each of its Subsidiaries to keep,  proper books of record and account,  in
which full and correct entries shall be made of all financial  transactions  and
the  assets  and  business  of such  Loan  Party  and each  such  Subsidiary  in
conformity with GAAP and applicable law, rules and regulations.

                  6.8.  MAINTENANCE  OF  PROPERTIES,  ETC. Each Loan Party shall
maintain and preserve,  and shall cause each of its Subsidiaries to maintain and
preserve, (i) all of its properties which are useful or necessary in the conduct
of its  business  in good  working  order and  condition,  and (ii) all  rights,
permits, licenses, approvals and privileges (including,  without limitation, all
Permits)  which are used or useful or necessary in the conduct of its  business,
other than  those  which the  failure  to  maintain  and  preserve  would in the
aggregate have no Material Adverse Effect.

                  6.9. APPLICATION OF PROCEEDS.  The Borrower and the Guarantors
shall use the entire  amount of the proceeds of the Loans as provided in Section
4.18.

                  6.10. FINANCIAL STATEMENTS.  The Loan Parties shall furnish to
the Lender Parties:

                  (a) as soon as available and in any event within 30 days after
the end of each month, the Consolidated  balance sheet without  footnotes of the
Loan Party  Consolidated  Group and the balance sheet  without  footnotes of the
Borrower as of the end of such month and the  Consolidated  statements of income
and cash flow of the Loan Party  Consolidated  Group and the statement of income
and  cash  flow of the  Borrower  for the  period  commencing  at the end of the
previous  Fiscal Year and ending with the end of such  month,  certified  by the
chief financial officer of Holdings as fairly presenting the financial condition
and results of operations of the Loan Party Consolidated Group and the Borrower,
respectively, at such date and for such period

                                      -69-

<PAGE>
subject to normal year end audit adjustments, together with (A) a certificate of
said  officer  stating  that no Default or Event of Default has  occurred and is
continuing  or,  if a  Default  or an  Event  of  Default  has  occurred  and is
continuing,  a  statement  as to the nature  thereof  and the  action  which the
Borrower  proposes  to  take  with  respect  thereto,  (B) a  schedule  in  form
satisfactory  to  the  Agent  of  the  computations  used  by  the  Borrower  in
determining  compliance with all financial covenants contained herein, and (C) a
written  discussion  and  analysis  by the  management  of the  Borrower  of the
financial statements furnished in respect of such month;

                  (b) (i) prior to the occurrence of the Holdings IPO Threshold,
as soon as  available  and in any event  within 45 days after the end of each of
the first three Fiscal  Quarters of each Fiscal Year, the  Consolidated  balance
sheets of WHX and its Subsidiaries and the  consolidating  balance sheets of the
Loan Party Consolidated Group as of the end of such quarter and the Consolidated
statements  of  income,   retained  earnings  and  cash  flow  of  WHX  and  its
Subsidiaries and the consolidating  statements of income,  retained earnings and
cash flow of the Loan Party  Consolidated Group for the period commencing at the
end of the previous  Fiscal Year and ending with the end of such Fiscal Quarter,
certified by the chief  financial  officer of Holdings as fairly  presenting the
financial condition and results of operations of WHX and its Subsidiaries and of
the Loan  Party  Consolidated  Group,  respectively,  at such  date and for such
period  subject  to  normal  year end  audit  adjustments,  together  with (A) a
certificate  of said  officer  stating  that no Default or Event of Default  has
occurred and is continuing  or, if a Default or an Event of Default has occurred
and is continuing, a statement as to the nature thereof and the action which the
Borrower  proposes  to  take  with  respect  thereto,  (B) a  schedule  in  form
satisfactory  to  the  Agent  of  the  computations  used  by  the  Borrower  in
determining  compliance with all financial covenants contained herein, and (C) a
written  discussion  and  analysis  by the  management  of the  Borrower  of the
financial statements furnished in respect of such Fiscal Quarter;

                  (ii) after the  occurrence of the Holdings IPO  Threshold,  as
soon as  available  and in any event within 45 days after the end of each of the
first three Fiscal Quarters of each Fiscal Year,  Consolidated and consolidating
balance  sheets  of the  Loan  Party  Consolidated  Group  as of the end of such
quarter  and  Consolidated  and  consolidating  statements  of income,  retained
earnings  and cash flow of the Loan  Party  Consolidated  Group  for the  period
commencing  at the end of the  previous  Fiscal  Year and ending with the end of
such Fiscal  Quarter,  certified by the chief  financial  officer of Holdings as
fairly presenting the financial  condition and results of operations of the Loan
Party Consolidated Group at such date and for such period subject to normal year
end audit  adjustments,  together with (A) a certificate of said officer stating
that no Default or Event of Default  has  occurred  and is  continuing  or, if a
Default or an Event of Default has occurred and is continuing, a statement as to
the nature  thereof  and the action  which the  Borrower  proposes  to take with
respect  thereto,  (B) a  schedule  in form  satisfactory  to the  Agent  of the
computations used by the Borrower

                                      -70-

<PAGE>
in determining compliance with all financial covenants contained herein, and (C)
a written  discussion  and  analysis by the  management  of the  Borrower of the
financial statements furnished in respect of such Fiscal Quarter;

                  (c) (i) prior to the occurrence of the Holdings IPO Threshold,
as soon as  available  and in any  event  within  90 days  after the end of each
Fiscal Year, the Consolidated  balance sheet of WHX and its Subsidiaries and the
consolidating  balance sheets of the Loan Party Consolidated Group as of the end
of such year and the Consolidated  statements of income,  retained  earnings and
cash  flow of WHX and its  Subsidiaries  and  the  consolidating  statements  of
income, retained earnings and cash flow of the Loan Party Consolidated Group for
the period commencing at the end of the previous Fiscal Year and ending with the
end of such Fiscal Year,  certified in the case of such  Consolidated  financial
statements  without  qualification  as to  the  scope  of  the  audit  by  Price
Waterhouse,  any other "Big Six"  accounting  firm or other  independent  public
accountants acceptable to the Majority Lenders,  together with (A) a certificate
of such  accounting  firm stating that in the course of the regular audit of the
business  of WHX  and  its  Subsidiaries,  which  audit  was  conducted  by such
accounting firm in accordance with generally accepted auditing  standards,  such
accounting  firm  obtained no  knowledge  that a Default or Event of Default has
occurred and is  continuing,  or, if in the opinion of such  accounting  firm, a
Default or Event of Default has  occurred and is  continuing,  a statement as to
the nature  thereof,  (B) a schedule  in form  satisfactory  to the Agent of the
computations  used by such  accountants  in  determining,  as of the end of such
Fiscal Year, the Borrower's  compliance with all financial  covenants  contained
herein,  and (C) a written  discussion  and  analysis by the  management  of the
Borrower of the financial statements furnished in respect of such Fiscal Year;

                  (ii) after the  occurrence of the Holdings IPO  Threshold,  as
soon as  available  and in any event within 90 days after the end of each Fiscal
Year,   Consolidated  and  consolidating   balance  sheets  of  the  Loan  Party
Consolidated Group as of the end of such year and Consolidated and consolidating
statements  of  income,  retained  earnings  and  cash  flow of the  Loan  Party
Consolidated  Group for the period  commencing at the end of the previous Fiscal
Year and ending with the end of such Fiscal Year,  certified in the case of such
Consolidated  financial statements without  qualification as to the scope of the
audit  by  Price  Waterhouse,  any  other  "Big  Six"  accounting  firm or other
independent public accountants acceptable to the Majority Lenders, together with
(A) a  certificate  of such  accounting  firm  stating that in the course of the
regular audit of the business of the Loan Party Consolidated  Group, which audit
was conducted by such  accounting  firm in accordance  with  generally  accepted
auditing standards, such accounting firm obtained no knowledge that a Default or
Event of Default has occurred and is  continuing,  or, if in the opinion of such
accounting firm, a Default or Event of Default has occurred and is continuing, a
statement as to the nature thereof,  (B) a schedule in form  satisfactory to the
Agent of the computations used by such accountants in determining, as of the end
of such

                                      -71-

<PAGE>
Fiscal Year, the Borrower's  compliance with all financial  covenants  contained
herein,  and (C) a written  discussion  and  analysis by the  management  of the
Borrower of the financial statements furnished in respect of such Fiscal Year;

                  (d) not later  than the date on which the Loan  Parties  shall
deliver to the Lender  Parties the financial  statements  referred to in Section
6.10(c) for any Fiscal Year, a letter from the Loan Parties'  independent public
accountants in form and substance satisfactory to the Agent;

                  (e) promptly  after the same are received by the Loan Parties,
a copy of each management letter provided to the Loan Party  Consolidated  Group
by its independent certified public accountants which refers in whole or in part
to any material  inadequacy,  defect,  problem,  qualification  or other lack of
fully satisfactory  accounting  controls utilized by the Loan Party Consolidated
Group; and

                  (f) monthly,  or more  frequently  as the Agent may require in
its sole  discretion,  a Borrowing  Base  Certificate  executed by an officer of
Holdings  listed on Schedule 2.3 or by such other Person as otherwise  agreed to
by the Agent, in writing, as of the end of the preceding month.

                  6.11. REPORTING  REQUIREMENTS.  The Loan Parties shall furnish
to the Lender Parties:

                  (a) as soon as  available  and in any  event no later  than 30
days  after  the  end  of  each  Fiscal  Year,  an  annual  budget  (subject  to
finalization  by the  Borrower)  of the Loan  Party  Consolidated  Group for the
current  Fiscal Year,  displaying on a monthly and quarterly  basis  anticipated
balance  sheets,  forecasted  revenues,  net  income  and  cash  flow,  all on a
consolidated basis, and EBITDA and sales on a consolidating basis;

                  (b) as soon as  available  and in any  event no later  than 30
days after the end of each Fiscal Year, a forecast  (subject to  finalization by
the Borrower) of annual sales,  EBITDA,  Capital  Expenditures,  working capital
requirements  and  projected  cash flow  results of the Loan Party  Consolidated
Group on a Consolidated and  consolidating  basis through the Fiscal Year ending
in 1999;

                  (c) as soon as available and in any event within 45 days after
the end of each Fiscal  Quarter,  revisions or updates to the reports  delivered
pursuant to (a) and (b) above;

                  (d) promptly and in any event within three Business Days after
any Loan Party,  any of their  Subsidiaries  or any ERISA Affiliate knows or has
reason to know that any ERISA  Event has  occurred or is  threatened,  a written
statement of the chief  financial  officer or other  appropriate  officer of the
Borrower describing such

                                      -72-

<PAGE>
ERISA Event or waiver request and the action,  if any,  which the Borrower,  the
Guarantors, their Subsidiaries and ERISA Affiliates propose to take with respect
thereto  and a copy of any  notice  filed  with the  PBGC or the IRS  pertaining
thereto;

                  (e) promptly and in any event within three days after  receipt
thereof, a copy of any adverse notice,  determination  letter, ruling or opinion
any Loan Party, any of their  Subsidiaries or any ERISA Affiliate  receives from
the PBGC,  DOL or IRS with respect to any Qualified  Plan and, at the request of
any Lender,  a copy of any favorable  notice,  determination  letter,  ruling or
opinion with respect thereto from any Governmental Authority;

                  (f) promptly  after the  commencement  thereof,  notice of all
actions,  suits and  proceedings  before any  domestic  or foreign  Governmental
Authority or arbitrator,  affecting any Loan Party or any of their Subsidiaries,
except those which,  individually or in the aggregate,  if adversely determined,
would have no Material Adverse Effect;

                  (g) promptly and in any event within three Business Days after
any Loan Party  becomes  aware of the  existence  of (i) any Default or Event of
Default, (ii) any material breach or material non-performance of, or any default
under, any Contractual Obligation which is material to the business,  prospects,
operations or financial  condition of the Loan Party  Consolidated  Group, (iii)
any breach or  non-performance  of, or any default under,  any Lease of property
where  Inventory is located or any other  material  Lease,  or (iv) any Material
Adverse  Effect or any Material  Adverse  Change,  or any  development  or other
information,  including, without limitation, any development or information of a
type described in Section 4.16, which has any reasonable likelihood of resulting
in a Material  Adverse  Change,  telephonic or telegraphic  notice in reasonable
detail  specifying the nature of the Event of Default,  Default,  development or
information,  including,  without  limitation,  the anticipated  effect thereof,
which notice shall be promptly confirmed in writing within five days;

                  (h) promptly  after the sending or filing  thereof,  copies of
all  notices,  certificates  or reports  delivered  by Holdings  pursuant to the
Indentures  or to the  holders  of the First  Mortgage  Notes and the  Permanent
Financing Notes;

                  (i) promptly  after the sending or filing  thereof,  copies of
all reports which Holdings sends to its security holders  generally,  and copies
of all reports and  registration  statements  which WHX,  Holdings or any of its
Subsidiaries  files with the  Securities and Exchange  Commission,  any national
securities exchange or the National Association of Securities Dealers, Inc.;

                  (j) upon the request of any Lender  Party,  through the Agent,
copies of all federal, state and local tax returns and reports filed by any Loan
Party or any of

                                      -73-

<PAGE>
their Subsidiaries  (including  consolidated,  combined or unitary returns filed
with any of the Borrower's Tax Affiliates) and governmental audit reports issued
to the  Borrower,  any  Guarantor or any of their Tax  Affiliates  in respect of
taxes  measured  by  income  of any  Loan  Party  or any of  their  Subsidiaries
(excluding sales, use and like taxes);

                  (k) promptly upon, and in any event within 30 days of any Loan
Party or any of their  Subsidiaries  learning of any of the  following,  written
notice of:

                  (i) the receipt by any Loan Party or any of their Subsidiaries
         of written  notice of or a claim to the  effect  that any Loan Party or
         any of their Subsidiaries is or may be liable to any Person as a result
         of a Release or threatened  Release which could  reasonably be expected
         to subject the Loan  Parties and their  Subsidiaries  to  Environmental
         Liabilities and Costs of $5,000,000 or more;

                  (ii)  the   receipt   by  any  Loan  Party  or  any  of  their
         Subsidiaries of notification  that any real or personal property of any
         Loan Party or any of their Subsidiaries is subject to any Environmental
         Lien;

                  (iii)  the   receipt  by  any  Loan  Party  or  any  of  their
         Subsidiaries  of any notice of  violation  of, or knowledge by any Loan
         Party or any of their  Subsidiaries that there exists a condition which
         might  reasonably  result in a  violation  by any Loan  Party or any of
         their Subsidiaries of, any Requirement of Law involving  environmental,
         health or safety matters,  except for violations,  the  consequences of
         which  in  the  aggregate  would  have  no  reasonable   likelihood  of
         subjecting  the Loan Parties and their  Subsidiaries  to  Environmental
         Liabilities and Costs of $5,000,000 or more;

                  (iv)  the  commencement  of  any  judicial  or  administrative
         proceeding or investigation  alleging a violation of any Requirement of
         Law involving environmental,  health or safety matters other than those
         the  consequence  of which in the  aggregate  would have no  reasonable
         likelihood of  subjecting  the Loan Parties and their  Subsidiaries  to
         Environmental Liabilities and Costs of $5,000,000 or more;

                  (v) any proposed  acquisition of stock, assets or real estate,
         or any proposed leasing of property, or any other similar action by any
         Loan  Party  or  any  of  their  Subsidiaries,  other  than  those  the
         consequences of which in the aggregate have no reasonable likelihood of
         subjecting  the Loan Parties and their  Subsidiaries  to  Environmental
         Liabilities and Costs of $5,000,000 or more;


                                      -74-

<PAGE>
                  (vi) any  proposed  action  taken by any Loan  Party or any of
         their  Subsidiaries  to commence,  recommence  or cease  manufacturing,
         industrial or other  operations,  other than those the  consequences of
         which in the aggregate  have no reasonable  likelihood of requiring any
         Loan  Party  or  any  of  their   Subsidiaries  to  obtain   additional
         environmental, health or safety Permits that require the expenditure of
         $5,000,000  or more or  becoming  subject to  additional  Environmental
         Liabilities and Costs of $5,000,000 or more; and

                  (vii) any of the items  referred to in (i) through  (vi) above
         regardless of the amount of Environmental  Liabilities and Costs to the
         extent not already reported  pursuant to this Section  6.11(k),  if the
         aggregate  Environmental  Liabilities  and Costs for such  items  would
         exceed $10,000,000 in any Fiscal Year;

                  (l) upon  written  request by any  Lender  Party  through  the
Agent, a report providing an update of the status of any  environmental,  health
or safety  compliance,  hazard or liability  issue  identified  in any notice or
report  required  pursuant  to this  Section  6.11 and any other  environmental,
health or safety compliance obligation,  remedial obligation or liability, other
than those which in the aggregate  have no  reasonable  likelihood of subjecting
the Loan Parties and their  Subsidiaries to Environmental  Liabilities and Costs
of $5,000,000 or more;

                  (m) promptly upon any Loan Party or any of their  Subsidiaries
being  refused  insurance  for which it applied  or had any policy of  insurance
terminated (other than at its request), all information relating to such refusal
or termination;

                  (n)  promptly  and in any  event  within 45 days of the end of
each  Fiscal  Quarter  and  together  with  any   amendment,   waiver  or  other
modification of any of the Loan Documents,  amendments and supplements to all of
the  Schedules to the Loan  Documents  so as to ensure that,  at the time of the
delivery of such  amendments  and  supplements,  such Schedules are accurate and
complete in all material respects as to the subject matter thereof; and

                  (o)  such   other   information   respecting   the   business,
properties,  condition,  financial or otherwise, or operations of any Loan Party
or any of their Subsidiaries as any Lender Party through the Agent may from time
to time reasonably request.

                  6.12.   EMPLOYEE   PLANS.   With   respect  to  other  than  a
Multiemployer  Plan, for each Qualified Plan hereafter  adopted or maintained by
any Loan Party,  any of their  Subsidiaries  or any ERISA  Affiliate,  such Loan
Party shall (i) seek, and cause such of their  Subsidiaries and ERISA Affiliates
to seek, and receive  determination letters from the IRS to the effect that such
Qualified  Plan is qualified  within the meaning of Section  401(a) of the Code;
and (ii) from and after the adoption of any

                                      -75-

<PAGE>
such  Qualified  Plan,  cause such plan to be  qualified  within the  meaning of
Section 401(a) of the Code and to be  administered  in all material  respects in
accordance with the requirements of ERISA and Section 401(a) of the Code.

                  6.13.  FISCAL  YEAR.  Each Loan Party  shall  maintain  as its
Fiscal Year the twelve month period ending on December 31 of each year.


                  6.14. BORROWING BASE DETERMINATION.  (a) The Borrower and each
Guarantor  shall conduct,  or shall cause to be conducted,  at its expense,  and
upon  request  of the  Agent,  and  present  to the  Agent  for  approval,  such
appraisals,  investigations or reviews as the Agent shall reasonably request for
the purpose of determining the Borrowing Base, all upon reasonable notice and at
such  reasonable  times  during  normal  business  hours  and as often as may be
reasonably requested. The Borrower and each Guarantor shall furnish to the Agent
any  information   which  the  Agent  may  reasonably   request   regarding  the
determination   and  calculation  of  the  Borrowing  Base  including,   without
limitation,  correct and complete copies of any invoices, underlying agreements,
instruments or other documents and the identity of all obligors.

                  (b) The Borrower shall promptly notify the Agent in writing in
the  event  that  at any  time  the  Borrower,  any  Guarantor  or any of  their
Subsidiaries  receives or otherwise  gains  knowledge that the Borrowing Base is
less than 110% of the Revolving Credit Commitments.

                  6.15.  ENVIRONMENTAL.  Upon  receipt  of any  notification  or
otherwise  obtaining  knowledge of any Release or Environmental  Liabilities and
Costs in connection  with any property or operations of any Loan Party or any of
their  Subsidiaries,  the  Borrower  shall,  at its  cost,  conduct,  or pay for
consultants to conduct,  appropriate (as reasonably  determined by the Borrower)
tests or assessments,  if any, at such time and in such manner as Borrower shall
reasonably  determine,  of  environmental   conditions  at  such  operations  or
properties   including,   without  limitation,   investigation  and  testing  of
subsurface  conditions,  and shall take such remedial,  investigational or other
action as any Governmental  Authority  lawfully requires or, if there is no such
Governmental Authority  requirement,  as is appropriate and consistent with good
business practice (as reasonably determined by the Borrower).



                                      -76-

<PAGE>
                                   ARTICLE VII

                               NEGATIVE COVENANTS

                  As  long  as  any  of  the  Obligations  or  Revolving  Credit
Commitments  remain  outstanding,  without the written  consent of the  Majority
Lenders (or the Agent, as provided in this Article VII):

                  7.1.  LIENS,  ETC.  No Loan  Party  shall  create or suffer to
exist, or permit any of its  Subsidiaries to create or suffer to exist, any Lien
upon or with respect to any of its or such Subsidiary's properties,  whether now
owned or hereafter  acquired,  or assign,  or permit any of its  Subsidiaries to
assign,  any right to receive  income,  except for the following  (each of which
will be given independent effect); PROVIDED, HOWEVER, no such Liens permitted by
this  Section 7.1 (other than  Permitted  Liens)  shall be Liens on any property
constituting Collateral:

                  (a)      Liens created pursuant to the Loan Documents;

                  (b)  Capitalized  Lease  Obligations,  purchase money Liens or
purchase money security interests upon or in any property of, or owned, acquired
or held by such Loan  Party or any  Subsidiary  of such Loan Party or any Person
acquired  by such Loan Party or any of their  Subsidiaries  in  accordance  with
Section 7.5, in the ordinary  course of business to secure the purchase price of
such  property and Liens  existing on such property at the time of its direct or
indirect  acquisition by such Loan Party or such Subsidiary (other than any such
Lien created in  contemplation of anticipation of such  acquisition);  PROVIDED,
HOWEVER,  that (i) any such Lien is created  solely for the  purpose of securing
Indebtedness representing, or incurred to acquire, finance, refinance or refund,
the  cost  (including,  without  limitation,  the cost of  construction)  of the
property subject thereto,  (ii) the principal amount of the Indebtedness secured
by such Lien does not exceed 100% of such cost,  (iii) any such Lien on property
owned by any  Person  that is  acquired  by a Loan  Party  is on terms  that are
commercially reasonable, (iv) such Lien does not extend to or cover any property
other than such item of property and any  improvements  on such item and (v) the
incurrence of such Indebtedness is permitted by Section 7.2(g);

                  (c)  Liens  on the  Collateral  (as  defined  in  each  of the
Indentures) securing the guaranty by the Borrower of the First Mortgage Notes or
the Permanent Financing Notes, as the case may be;

                  (d) Liens created pursuant to the Letter of Credit Agreement;

                  (e)  Liens,  if any,  on  Accounts  and  proceeds  thereof  of
Funding,  the Borrower and the  Guarantors  in connection  with the  Receivables
Securitization;


                                      -77-

<PAGE>
                  (f) Any Lien securing the renewal,  extension,  refinancing or
refunding of any Indebtedness or other obligation  secured by any Lien permitted
by  subsections  (b), (c), (d), (e), (l), (m) or (n) of this Section 7.1 without
any  increase  in the amount  secured  thereby or in the assets  subject to such
Lien;

                  (g) Liens arising by operation of law in favor of materialmen,
mechanics, warehousemen,  carriers, lessors or other similar Persons incurred by
the Borrower,  any Guarantor or any of their Subsidiaries in the ordinary course
of business which secure its obligations to such Person; PROVIDED, HOWEVER, that
the  Borrower,  such  Guarantor  or such  Subsidiary  (i) is not in default with
respect to such payment  obligation  to such Person or (ii) is in good faith and
by appropriate  proceedings  diligently  contesting such obligation and adequate
provision is made for the payment thereof and the consequences of all such liens
in the aggregate would have no Material Adverse Effect;

                  (h) Liens  (excluding  Environmental  Liens)  securing  taxes,
assessments or governmental charges or levies; PROVIDED,  HOWEVER, that (i) none
of the  Borrower,  any Guarantor or any of their  Subsidiaries  is in default in
respect of any payment obligation with respect thereto and adequate provision is
made for the  payment  thereof  or (ii) the  Borrower,  such  Guarantor  or such
Subsidiary is in good faith and by appropriate proceedings diligently contesting
such  obligation,  adequate  provision  is made for the payment  thereof and the
consequence of all such failures in the aggregate would have no Material Adverse
Effect;

                  (i)  Liens  incurred  or  pledges  and  deposits  made  in the
ordinary   course  of  business  in  connection   with  workers'   compensation,
unemployment  insurance,  old-age  pensions and other social security or welfare
benefits;

                  (j) Liens securing the performance of bids,  tenders,  leases,
contracts  (other  than  for  the  repayment  of  borrowed   money),   statutory
obligations,  surety  and appeal  bonds and other  obligations  of like  nature,
incurred as an incident to and in the ordinary course of business,  and judgment
liens; PROVIDED, HOWEVER, that all such Liens in the aggregate (i) would have in
the  aggregate  no Material  Adverse  Effect and (ii) do not secure  directly or
indirectly judgments in excess of $5,000,000;

                  (k) Zoning restrictions,  easements,  licenses,  reservations,
restrictions  on the use of  real  property  or  minor  irregularities  incident
thereto which do not in the aggregate  materially  detract from the value or use
of the property or assets of the Borrower, the Guarantors and their Subsidiaries
taken as a whole;

                  (l) Liens existing on the date of this Agreement and disclosed
on Schedule 7.1;


                                      -78-

<PAGE>
                  (m) Liens on fixtures in connection with existing mortgages on
real property or mortgages on real property permitted hereunder;

                  (n) Liens on property  (not  constituting  Collateral)  of the
Borrower or any Guarantor to secure certain accumulated  post-employment benefit
and related  obligations of the Borrower or any Guarantor for current and future
retirees represented by the United Steelworkers of America;

                  (o) Liens securing non-recourse project financing Indebtedness
incurred  by any member of the Loan  Party  Consolidated  Group or  against  any
property  of any  member of the Loan  Party  Consolidated  Group  solely for the
purpose of financing the  acquisition,  construction  or improvement of property
acquired,  owned, held, controlled or used by, or contributed to a joint venture
by, any Loan Party or any of their respective Subsidiaries,  including,  without
limitation,  in connection with the  development of the Borrower's  Steubenville
South Oxygen plant; PROVIDED, HOWEVER, such Indebtedness shall be on competitive
terms and conditions and in any event no less favorable than those  available to
companies   similar  to  such  Loan  Party;   and  PROVIDED  FURTHER  that  such
Indebtedness shall not exceed $25,000,000 in the aggregate at any time;

                  (p) Liens incurred in connection with transactions of the type
described in clause (iv) of the definition of Cash Equivalents; and

                  (q) other Liens to the extent not  included in (a) through (o)
above PROVIDED that the  Indebtedness  secured by such Liens shall not have been
incurred  prior to the Effective  Date and shall not exceed  $50,000,000  in the
aggregate at any time.

                  7.2.  INDEBTEDNESS.  No Loan Party  shall  create or suffer to
exist,  or permit  any of its  Subsidiaries  to  create or suffer to exist,  any
Indebtedness except (each of which will be given independent effect):

                  (a)      the Obligations;

                  (b)  Indebtedness  with  respect  to  Contingent   Obligations
permitted by Section 7.10;

                  (c) current  liabilities in respect of taxes,  assessments and
governmental  charges  or levies  incurred,  or  claims  for  labor,  materials,
inventory,  services,  supplies and rentals  incurred,  or for goods or services
purchased,  in the ordinary course of business consistent with the past practice
of such Loan Party and its Subsidiaries;


                                      -79-

<PAGE>
                  (d) Indebtedness of such Loan Party or any of its Subsidiaries
outstanding on the Effective Date and reflected on Schedule 7.2;

                  (e)      Indebtedness owing to such Loan Party by any of their
respective Subsidiaries;

                  (f)  Indebtedness   arising  under  any  surety,   payment  or
performance bond reimbursement obligation entered into in the ordinary course of
such Loan Party's  business and  consistent  with the past practice of such Loan
Party;

                  (g)   Indebtedness   of  any  Loan   Party  or  any  of  their
Subsidiaries  under Capitalized  Lease  Obligations and Indebtedness  secured by
Liens permitted by Section 7.1(b),  PROVIDED,  HOWEVER,  that the sum of (i) the
aggregate principal amount of Capitalized Lease Obligations  incurred under this
clause (g) by the Loan  Parties  and their  Subsidiaries  (and not  pursuant  to
clause  7.1(b) above) and (ii) the aggregate  principal  amount of  Indebtedness
incurred  pursuant  to  clause  7.1(b)  above  by the  Loan  Parties  and  their
Subsidiaries, shall not exceed $50,000,000 at any one time outstanding;

                  (h)  Indebtedness  evidenced  by  the  Holdings  Note  or  the
Keepwell  Payments made to the Borrower by WHX and/or  Holdings  pursuant to the
Keepwell Agreement;

                  (i) Indebtedness  arising under any appeal bond  reimbursement
obligation entered into with respect to any judgment;

                  (j)  Indebtedness  secured by Liens  permitted  under  Section
7.1(o) and (q);

                  (k)  Indebtedness of the Borrower  arising under the Letter of
Credit Agreement;

                  (l)   Indebtedness   constituting   a   renewal,    extension,
refinancing or refunding of  Indebtedness  described in Sections 7.2(d) and (g),
(i) for a  principal  amount  not in  excess  of the  principal  amount  of such
Indebtedness  and (ii) on other terms and conditions as or more favorable to the
Borrower,   any  Guarantor  and  their   Subsidiaries  than  the  terms  of  the
Indebtedness being renewed,  extended or refunded;  PROVIDED,  HOWEVER, that the
aggregate  principal amount of all such Indebtedness  incurred by Holdings shall
not exceed the then outstanding amount of the Holdings Note; and

                  (m)  Indebtedness  incurred in  connection  with  transactions
described in clause (iv) of Cash Equivalents.


                                      -80-

<PAGE>
                  7.3.  LEASE  OBLIGATIONS.  (a) Except for existing or proposed
leases listed on Schedule 7.3 or as permitted by Section  7.5(c),  no Loan Party
shall create or suffer to exist, or permit any of its  Subsidiaries to create or
suffer to exist,  any  obligations  as lessee  for the rental or hire of real or
personal  property in connection with any sale and leaseback  transaction or for
the rental or hire of real or personal  property of any kind under other  leases
or  agreements  to lease having an original term of one year or more which would
cause  the  direct  or  contingent  liabilities  of the Loan  Parties  and their
Subsidiaries, on a consolidated basis, in respect of all such obligations (other
than any such  liabilities  in respect of renewals or  replacements  of existing
leases in  amounts  not in excess of those  payable  under  existing  leases) to
exceed $15,000,000 payable in any period of 12 consecutive months.

                  (b) Except for any lease or agreement  authorized or permitted
pursuant  to  Section  7.3(a),  no  Loan  Party  shall,  or  permit  any  of its
Subsidiaries  to, become or remain liable as lessee or guarantor or other surety
with respect to any lease, whether an operating lease or a Capitalized Lease, of
any property (whether real or personal or mixed), whether now owned or hereafter
acquired,  which (i) such Loan Party or any of its respective  Subsidiaries  has
sold or transferred or is to sell or transfer to any other Person,  or (ii) such
Loan  Party  or  any  of  its  respective   Subsidiaries   intends  to  use  for
substantially the same purposes as any other property which has been or is to be
sold or transferred  by that entity to any other Person in connection  with such
lease.

                  7.4. RESTRICTED  PAYMENTS.  No Loan Party shall (a) declare or
make,  and shall not permit  any of its  Subsidiaries  to  declare or make,  any
dividend  payment or other  distribution of assets,  properties,  cash,  rights,
obligations  or securities on account or in respect of any of its Stock or Stock
Equivalents  except  (i)  dividends  paid to a Loan  Party or any  wholly  owned
Subsidiary  of a Loan Party by any Loan Party or any of its  Subsidiaries,  (ii)
payments to WHX in an  aggregate  amount not to exceed the  aggregate  amount of
capital  contributions  made  to the  Loan  Parties  prior  to the  date of this
Agreement as set forth on Schedule  7.4,  (iii)  payments to WHX in an aggregate
amount not to exceed the aggregate amount of capital  contributions  made to any
Loan Party  subsequent to the date of this  Agreement and (iv) any payments made
to WHX pursuant to the Tax Sharing Agreement; PROVIDED, that with respect to any
payments made pursuant to clauses (a)(ii), (iii) or (iv) above (A) no Default or
Event of Default shall have occurred and be continuing or would result from such
payment and (B) such payment shall not result in a condition  that would require
Keepwell Payments, or (b) purchase, redeem, prepay, defease or otherwise acquire
for value or make any payment  (other than  required  payments) on account or in
respect of (or permit any of its  Subsidiaries to do so) any principal amount of
Indebtedness for borrowed money, including, without limitation, interest, now or
hereafter outstanding,  except (i) the Loans, (ii) payments made by a Loan Party
or its Subsidiary to any other Loan Party on account of any  Indebtedness  owing
to a Loan Party by such other Loan Party or Subsidiary, (iii) in connection with
Indebtedness being refinanced in

                                      -81-

<PAGE>
accordance  with Section  7.2(l),  (iv) payments made to repay the Holdings Note
and not otherwise prohibited by the Holdings Intercreditor  Agreement, and loans
or advances  made prior to the date of this  Agreement  as set forth on Schedule
7.4,  (v) on account of any loans or advances  in the form of Keepwell  Payments
made to a Loan  Party  pursuant  to the  Keepwell  Agreement  or other  loans or
advances made by WHX to any Loan Party subsequent to the date of this Agreement,
(vi) any  repurchase or redemption of the First Mortgage Notes at a price not in
excess of the then applicable redemption price as provided in the First Mortgage
Indenture and (vii) any repayments of any "Series" that has a variable "Invested
Amount" (under and as defined in the Securitization  Documents);  PROVIDED, that
with respect to any repayments,  repurchases or redemptions made (x) pursuant to
clauses  (b)(iv)  (other than with respect to the Holdings  Note),  (v), (vi) or
(vii)  above (A) no  Default  or Event of Default  shall  have  occurred  and be
continuing or would result from such payment, (B) such repayment,  repurchase or
redemption shall not result in a condition that would require Keepwell  Payments
and (C) in the event of a repayment of any Keepwell Payments, such repayment may
only be made after the end of a period of six months  commencing on the last day
of the calendar month in which the immediately  preceding  Keepwell  Payment was
made or (y) pursuant to clause  (b)(iv) above with respect to the Holdings Note,
no Default or Event of Default  shall have  occurred and be  continuing or would
result from such payment.

                  7.5.  MERGERS,  STOCK ISSUANCES,  SALE OF ASSETS,  ETC. (a) No
Loan  Party  shall,  or permit  any of its  Subsidiaries  to (i) merge  with any
Person, (ii) consolidate with any Person, (iii) acquire all or substantially all
of the Stock or Stock  Equivalents  of any  Person  other than as  permitted  by
Section  7.6(f),  (iv)  acquire  all or  substantially  all of the assets of any
Person  other  than as  permitted  by Section  7.6(f),  (v) enter into any joint
venture or  transaction  with any  Person,  or (vi)  sell,  lease,  transfer  or
otherwise dispose of, whether in one transaction or in a series of transactions,
all or  substantially  all of its assets;  PROVIDED  that with respect to (iii),
(iv) and (v) above,  (1) the Borrower or any  Guarantor may enter into any joint
venture or  transaction  permitted by Section  7.6(f) and (2) with prior written
notice to the Agent,  the  Borrower  or any  Guarantor  may enter into any other
joint venture or transaction requiring an aggregate Investment of cash or assets
of not more than $3,000,000.

                  (b) No Loan Party shall (i) issue or  transfer,  or permit any
of its Subsidiaries to issue or transfer,  any Stock or Stock  Equivalents other
than any such  issuance or transfer (A) by a  Subsidiary  of the Borrower to the
Borrower or a wholly owned  Subsidiary of the Borrower or (B) by a direct wholly
owned  Subsidiary  of a Guarantor to such  Guarantor or (C) in  connection  with
transactions  permitted by Section 7.5(a),  7.5(c) (other than with respect to a
Loan  Party) or  7.6(f),  or (ii) sell,  convey,  transfer,  lease or  otherwise
dispose of, or from and after the Effective Date permit any of its  Subsidiaries
to sell,  convey,  transfer,  lease or otherwise  dispose of, any Stock or Stock
Equivalents of any of such Loan Party's  Subsidiaries  unless, in any such case,
both there is transferred all of the Stock and Stock Equivalents of such

                                      -82-

<PAGE>
Subsidiary  owned by such Loan Party and their  Subsidiaries  and such issuance,
sale, conveyance,  transfer,  lease or disposition would be permitted by Section
7.5(c).

                  (c) No Loan Party shall, or permit any of its Subsidiaries to,
sell, convey,  transfer,  lease or otherwise dispose of any of its assets or any
interest  therein to any Person or permit or suffer any other  Person to acquire
any interest in any of assets of such Loan Party or any such Subsidiary,  except
(i) the sale or disposition  of inventory in the ordinary  course of business or
assets  which have become  obsolete,  (ii)  leases of  personal  property by the
Borrower or any wholly  owned  Subsidiary  of the Borrower to the Borrower or to
any wholly owned Subsidiary of the Borrower, (iii) the lease or sublease of real
property not  constituting  a sale and  leaseback,  to the extent not  otherwise
prohibited by this Agreement, (iv) any such sale, conveyance, transfer, lease or
other disposition to the Borrower, (v) as long as no Default or Event of Default
is continuing or would result therefrom, any such sale of any assets (other than
assets  constituting  Collateral)  for the Fair Market Value thereof and, in the
case of any such sales that are not related to  trade-ins  for  replacements  of
existing assets, in an aggregate amount not to exceed  $10,000,000 in any Fiscal
Year,  PLUS,  for each Fiscal Year, an amount equal to 50% of the excess of such
amount  over  the  Fair  Market  Value  of  such  assets  actually  sold  in the
immediately  preceding Fiscal Year,  payable in cash or in notes upon such sale;
PROVIDED,  that such notes shall not exceed 50% of the  aggregate  consideration
per Fiscal Year;  and PROVIDED  FURTHER that no such sale shall  include  assets
which are  necessary  to the  continuing  operations  of any Loan  Party and its
Subsidiaries,  (vi)  sales  of  accounts  receivable  of the  Borrower  and  the
Guarantors  permitted by Section 7.5(d), (vii) so long as no Default or Event of
Default is continuing or would result therefrom, sale and leaseback transactions
involving  property  having a Fair  Market  Value  at the time of such  sale and
leaseback  transaction in an aggregate  amount not to exceed  $10,000,000 in any
Fiscal Year,  (viii) sales of assets incurred in connection with transactions of
the type described in clause (iv) of the definition of Cash Equivalents and (ix)
transfers of assets permitted under Section 7.6(f).

                  (d) No Loan  Party  shall  sell or  otherwise  dispose  of, or
factor at maturity or collection,  or permit any of its  Subsidiaries to sell or
otherwise  dispose  of,  or  factor  at  maturity  or  collection,  any of their
respective accounts  receivables,  except that the Borrower,  the Guarantors and
their  Subsidiaries  may sell,  transfer,  pledge or otherwise  convey  accounts
receivables  in  connection  with  the  Receivables  Securitization;   PROVIDED,
HOWEVER,  that no Loan Party or any of their Subsidiaries shall sell,  transfer,
pledge or  otherwise  convey  accounts  receivables  at any time an event occurs
under any Securitization Document which results in either the termination of, or
relieves the Borrower of, its obligation to do so.

                  7.6.  INVESTMENTS  IN  OTHER  PERSONS.  No Loan  Party  shall,
directly or indirectly,  make or maintain,  or permit any of its Subsidiaries to
make or  maintain,  any  loan or  advance  to any  Person  or own,  purchase  or
otherwise acquire, or permit

                                      -83-

<PAGE>
any of its Subsidiaries to own, purchase or otherwise acquire,  any Stock, Stock
Equivalents,  other equity interest,  obligations or other securities of, or any
assets  constituting the purchase of a business or line of business,  or make or
maintain,  or permit any of its  Subsidiaries  to make or maintain,  any capital
contribution to, or otherwise invest in, any Person (any such transaction  being
an "INVESTMENT"), except:

                  (a) Investments in accounts, contract rights and chattel paper
(each as defined in the UCC),  notes  receivable  and similar  items  arising or
acquired in the ordinary course of business consistent with the past practice of
the Borrower, such Guarantor and their Subsidiaries;

                  (b)  Investments  in a Subsidiary  permitted by Section  7.13;
 PROVIDED, HOWEVER, that no Default or Event of Default has occurred and is
continuing or would result  therefrom and the aggregate amount of Investments in
such Subsidiary do not exceed (i) with respect to Funding,  the amount necessary
from time to time to consummate the transactions contemplated by the Receivables
Securitization,  including  any  repayments  of any "Series" that has a variable
"Invested  Amount"  (under and as defined in the  Securitization  Documents) and
(ii) with respect to all other  permitted  Subsidiaries  that are not parties to
the Guaranty, $1,000,000;

                  (c)  Investments  in  Subsidiaries  of  such  Loan  Party  (in
existence as of the Effective  Date) in the ordinary  course of business of such
Loan Party and its Subsidiaries;

                  (d) loans or  advances  to  employees  of the  Borrower,  such
Guarantor or any of their  Subsidiaries,  which loans and advances  shall not in
the aggregate exceed $2,000,000 outstanding at any time; PROVIDED, HOWEVER, that
such  loans or  advances  in  respect of  relocation  expenses  shall not in the
aggregate exceed $1,000,000;

                  (e)      Investments in Cash Equivalents;

                  (f)  Investments in (i) the Fabricating  Joint Ventures,  (ii)
Ohio  Coatings   Company,   (iii)  the  joint  venture  with  ISPAT,   (iv)  the
Co-Generation Agreement,  (v) contemplated  cold-rolling joint ventures and (vi)
other joint  ventures as set forth on Schedule 7.6;  PROVIDED that no Default or
Event of Default has occurred and is  continuing  or would result  therefrom and
the amount of such Investments  permitted  pursuant to this clause (f) made from
and after the  Effective  Date shall not exceed in the aggregate at any time the
sum of (A) $30,000,000 and (B) all cash loans, contributions and advances, other
than Keepwell  Payments,  made after the Effective Date by WHX to the Loan Party
Consolidated Group;

                  (g) Investments in joint ventures or other entities  permitted
by Section 7.5 and not otherwise described in clause (f) above; PROVIDED that no
Default

                                      -84-

<PAGE>
or Event of Default has occurred and is continuing or would result therefrom and
the amount of such  Investment  shall not exceed  $3,000,000 in the aggregate at
any time;

                  (h)  Investments  existing on the date hereof and set forth on
Schedule 7.6; and

                  (i)  advances  by the  Borrower  to the  Guarantors  under the
Guarantor Intercompany Notes.

                  7.7.  CHANGE IN  NATURE  OF  BUSINESS.  No Loan  Party  shall,
directly or  indirectly,  make, or permit any of its  Subsidiaries  to make, any
material  change in the nature or conduct of its  business  as carried on at the
date hereof,  except as otherwise  expressly  permitted  herein or to the extent
necessary  or  appropriate  to adapt to  changes or  anticipated  changes in the
business  environment  or otherwise  deemed  appropriate  by management  for the
manufacturing and sale of steel and steel-related products.

                  7.8. MATERIAL  AGREEMENTS.  No Loan Party shall, or permit any
of its Subsidiaries to, alter, amend, modify, rescind, terminate or waive any of
their  respective  rights  under,  or fail to comply in all respects with all of
their respective Contractual Obligations;  PROVIDED, HOWEVER, that, with respect
to any  Contractual  Obligations  (other  than the  Loan  Documents,  the  First
Mortgage Notes, the Permanent Financing Notes, the Securitization  Documents and
the Tax Sharing Agreement),  the Borrower, the Guarantors and their Subsidiaries
may do so if the consequences  thereof in the aggregate have no Material Adverse
Effect and, with respect to any Contractual Obligations under the First Mortgage
Notes, the Permanent  Financing Notes, the Securitization  Documents and the Tax
Sharing Agreement, the Borrower, the Guarantors and their Subsidiaries may do so
with the Agent's consent if the effect of such action is not adverse to the Loan
Parties and the Lender  Parties;  and PROVIDED  FURTHER that in the event of any
breach or event of default by a Person other than the Borrower, any Guarantor or
any of their  Subsidiaries,  the Borrower shall promptly notify the Agent of any
such breach or event of default  and take all such  action as may be  reasonably
necessary  in order to  endeavor  to cause such breach or event of default to be
cured unless the failure to do so would have no Material Adverse Effect.

                  7.9.  ACCOUNTING  CHANGES. No Loan Party shall make, or permit
any of its  Subsidiaries  to  make,  any  change  in  accounting  treatment  and
reporting  practices or tax reporting  treatment,  except as required by GAAP or
law, rule or regulation and disclosed to the Lender Parties and the Agent.

                  7.10. CONTINGENT  OBLIGATIONS.  No Loan Party shall, or permit
any of its Subsidiaries to, incur, assume,  endorse, be or become liable for, or
guarantee,  directly or indirectly, or permit or suffer to exist, any Contingent
Obligation, except for:

                                      -85-

<PAGE>
                  (a) Contingent Obligations evidenced by a Loan Document;

                  (b) the guaranty by the Borrower of the First Mortgage  Notes,
the  Permanent  Financing  Notes  or  any  renewal,  extension,  refinancing  or
refunding  thereof  for a principal  amount not in excess of the First  Mortgage
Notes or the Permanent  Financing  Notes  outstanding  at such time and on other
terms and  conditions  as or more  favorable to  Holdings,  the Borrower and its
Subsidiaries;

                  (c) guaranties by any Loan Party of Indebtedness of any of its
Subsidiaries  to the extent such  underlying  Indebtedness  is  permitted  to be
incurred hereunder;

                  (d) guaranties by  Subsidiaries  of  Indebtedness  of any Loan
Party or other  Subsidiaries  of such Loan Party,  to the extent such underlying
Indebtedness is permitted to be incurred hereunder;

                  (e)  Contingent  Obligations  existing or proposed on the date
hereof and listed on Schedule 7.10;

                  (f)  Contingent   Obligations   incurred  in  connection  with
transactions  of the type  described  in clause (iv) of the  definition  of Cash
Equivalents: and

                  (g)  Contingent   Obligations   incurred  in  connection  with
transactions permitted under Section 7.5(a) and 7.6(f).

                  7.11.  TRANSACTIONS  WITH AFFILIATES.  No Loan Party shall, or
permit any of its  Subsidiaries  to,  except as  otherwise  expressly  permitted
herein, do any of the following: (i) make any Investment in an Affiliate of such
Loan Party not a wholly  owned  Subsidiary  of such Loan Party;  (ii)  transfer,
sell,  lease,  assign or otherwise dispose of any asset to any Affiliate of such
Loan Party not a wholly owned Subsidiary of such Loan Party; (iii) merge into or
consolidate  with or purchase or acquire  assets from any Affiliate of such Loan
Party other than a wholly owned  Subsidiary  of such Loan Party;  (iv) repay any
Indebtedness  to any  Affiliate of such Loan Party;  or (v) enter into any other
transaction  directly or indirectly  with or for the benefit of any Affiliate of
such Loan Party not a wholly  owned  Subsidiary  of such Loan Party  (including,
without  limitation,  guaranties  and  assumptions  of  obligations  of any such
Affiliate)  except for (A)  transactions in the ordinary course of business on a
basis  no less  favorable  to such  Loan  Party or such  Subsidiary  as would be
obtained  in a  comparable  arm's  length  transaction  with  a  Person  not  an
Affiliate,  (B) reasonable salaries and other employee compensation,  including,
without  limitation,  any profit sharing and other established bonus or deferred
compensation  plans,  to officers or  directors of such Loan Party or any of its
Subsidiaries  commensurate with current compensation levels;  PROVIDED,  HOWEVER
that such Loan Party may pay salaries or other employee  compensation  at levels
commensurate with

                                      -86-

<PAGE>
industry practice to new employees who are not Affiliates of the such Loan Party
immediately prior to the date of hire, (C) any transaction required or otherwise
permitted by this Agreement,  (D) fees paid to WHX by the Borrower not in excess
of $5,000,000 per Fiscal Year to pay management  fees, the proceeds of which are
then used by WHX solely to (1) pay  management  fees pursuant to the  management
agreement  between WHX and WPN Corp. in effect on the Effective Date and (2) pay
bonuses to management of the Borrower;  PROVIDED,  HOWEVER,  that no such loans,
advances or management  fees may be paid if there has occurred and is continuing
a Default or Event of Default,  or a Default or an Event of Default  would occur
as a result of the payment of such management fee, (E) those transactions listed
on Schedule 7.11, (F) transactions with Ohio Coatings Company, Wheeling-Nisshin,
Dong Yang and ISPAT previously  disclosed in writing to the Agent and the Lender
Parties on a basis no less favorable to the Borrower or such Subsidiary as would
be  obtained  in a  comparable  arm's-length  transaction  with a Person  not an
Affiliate, (G) payments under the Tax Sharing Agreement, (H) advances of cash by
the Borrower to the  Guarantors  under the Guarantor  Intercompany  Notes or (I)
other transactions with Affiliates to the extent not included in (A) through (H)
PROVIDED  that  the  amounts  payable  by the  Borrower  and the  Guarantors  in
connection with such  transactions  shall not in the aggregate exceed $2,000,000
per Fiscal Year.

                  7.12.  CANCELLATION OF INDEBTEDNESS  OWED TO IT. No Loan Party
shall  cancel,  or  permit  any of its  Subsidiaries  to  cancel,  any  claim or
Indebtedness  owed to it except for adequate  consideration  and in the ordinary
course of  business,  except to the  extent  that  such  cancellation  occurs in
connection with the consummation of a plan of  reorganization  or liquidation of
the  obligor  under such  Indebtedness  and such  cancellation  would not have a
Material Adverse Effect.

                  7.13. NO NEW SUBSIDIARIES.  No Loan Party shall, or permit any
of its Subsidiaries to,  incorporate or otherwise  organize any Subsidiary which
was not in  existence on the  Effective  Date (a "NEW  SUBSIDIARY")  without the
prior  written  consent of the Majority  Lenders  except as otherwise  permitted
pursuant to Sections 7.5 and 7.6;  PROVIDED that only the prior written  consent
of the Agent shall be necessary in  connection  with any New  Subsidiary  of the
Borrower or any Guarantor if such New Subsidiary's Net Worth is not in excess of
$1,000,000;  PROVIDED  FURTHER  that,  in any  case,  the  Stock of any such New
Subsidiary  is  pledged  to the Agent for the  benefit  of the  Secured  Parties
pursuant to a pledge agreement in form and substance satisfactory to the Agent.

                  7.14.  CAPITAL  STRUCTURE.   Except  as  otherwise   permitted
hereunder,  no Loan Party shall make, or permit any of its Subsidiaries to make,
any change in its capital structure (including, without limitation, in the terms
of its outstanding  Stock) or amend its certificate of incorporation or by-laws,
other than those changes which, in the aggregate, would have no Material Adverse
Effect.


                                      -87-

<PAGE>
                  7.15. NO  SPECULATIVE  TRANSACTIONS.  No Loan Party shall,  or
permit any of its  Subsidiaries  to, engage in any  speculative  transaction or,
except for the sole  purpose of hedging  in the normal  course of  business  and
consistent  with  industry  practices,   engage  in  any  transaction  involving
commodity options or futures contracts.

                  7.16. MARGIN  REGULATIONS.  The Loan Parties shall not use the
proceeds of any Loans to purchase or carry any margin stock.

                  7.17.  BANK  ACCOUNTS.  None of the Borrower or any  Guarantor
shall  maintain any bank account other than those  provided in Section 2.19, the
Cash Collateral  Account,  the collateral  accounts required to be maintained by
the  Borrower  pursuant  to the  Letter of  Credit  Agreement,  those  listed on
Schedule 7.17 for the purposes  listed  thereon and other  operational  accounts
with the prior written consent of the Agent; PROVIDED that the Borrower may open
one or more  bank  accounts  to  facilitate  the  performance  of its  servicing
obligations in connection with the Receivables  Securitization.  Notwithstanding
the  foregoing,  the Borrower and the  Guarantors  shall be entitled to open new
accounts (i) in replacement of those identified on Schedule 7.17 having the same
purposes and (ii) for specified purposes including employee payroll, trustee and
escrow accounts and if approved by the Agent, for new  Subsidiaries,  so long as
the Agent  receives  prior written  notification  of each such new account and a
blocked account letter, in form and substance satisfactory to the Agent.

                  7.18.  ENVIRONMENTAL  RELEASE.  No Loan Party shall, or permit
any of its  Subsidiaries  to, or allow any lessee or other Person to,  effect or
suffer to occur,  from and after the Effective  Date, any Release in respect of,
or dispose of, from and after the Effective Date, any Contaminant  which creates
liability under or is in violation of any  Environmental  Law if the consequence
of all such Releases and  disposals in the aggregate  would result in a Material
Adverse Effect.


                                  ARTICLE VIII

                                EVENTS OF DEFAULT

                  8.1. EVENTS OF DEFAULT.  Each of the following events shall be
an Event of Default:

                  (a) The Borrower  shall fail to pay any  principal of any Loan
(including,  without limitation,  mandatory prepayments of principal) or any fee
due any Lender Party or the Agent, other amount due hereunder or under the other
Loan Documents or other of the Obligations when the same becomes due and payable
(except for interest on any Loan) or the Borrower  shall fail to pay interest on
any Loan within three days after the same becomes due and payable; or

                                      -88-

<PAGE>
                  (b) Any  representation or warranty made or deemed made by any
Loan Party in any Loan Document or by any Loan Party (or any of its officers) in
connection  with any Loan  Document  shall prove to have been  incorrect  in any
material respect when made or deemed made; or

                  (c) Any Loan Party  shall  fail to perform or observe  (i) any
term,  covenant  or  agreement  contained  in  Articles  V,  VI or  VII,  in any
Collateral  Document  or in the  Keepwell  Agreement  or (ii)  any  other  term,
covenant or agreement  contained in this Agreement or in any other Loan Document
if such failure under this clause (ii) shall remain  unremedied for ten Business
Days  after the  earlier of the date on which (A) a  Responsible  Officer of any
Loan Party  becomes  aware of such failure or (B) written  notice  thereof shall
have been given to the Borrower by the Agent or any Lender Party; or

                  (d) Any Loan  Party or any of its  Subsidiaries  shall fail to
pay any  principal  of or premium or interest on any  Indebtedness  for borrowed
money of such Loan Party or Subsidiary that is outstanding in a principal amount
of at least $1,000,000 (excluding Indebtedness evidenced by the Revolving Credit
Notes),  when the  same  becomes  due and  payable  after,  in the case all such
Indebtedness,  any applicable  period of grace  (whether by scheduled  maturity,
required  prepayment,  acceleration,  demand or  otherwise);  or any other event
shall occur or condition shall exist under any agreement or instrument  relating
to any  such  Indebtedness,  if the  effect  of such  event or  condition  is to
accelerate, or to permit the acceleration of, the maturity of such Indebtedness;
or any such Indebtedness shall be declared to be due and payable, or required to
be prepaid (other than by a regularly scheduled required  prepayment),  prior to
the stated maturity thereof; or

                  (e) Any Loan Party or any of its Subsidiaries  shall generally
not pay its debts as such  debts  become  due,  or shall  admit in  writing  its
inability to pay its debts generally, or shall make a general assignment for the
benefit of creditors,  or any  proceeding  shall be instituted by or against any
Loan Party or any of its Subsidiaries  seeking to adjudicate it a bankrupt or as
insolvent,  or seeking  liquidation,  winding up,  reorganization,  arrangement,
adjustment,  protection,  relief or composition of it or its debts under any law
relating to bankruptcy,  insolvency or reorganization  or relief of debtors,  or
seeking  the entry of an order  for  relief or the  appointment  of a  receiver,
trustee or other  similar  official  for it or for any  substantial  part of its
property and, in the case of any such  proceedings  instituted  against any Loan
Party  or any of its  Subsidiaries  (but  not  instituted  by it),  either  such
proceedings shall remain  undismissed or unstayed for a period of 30 days or any
of the actions sought in such proceedings  shall occur; or any Loan Party or any
of its  Subsidiaries  shall take any  corporate  action to authorize  any of the
actions set forth above in this subsection (e); or


                                      -89-

<PAGE>
                  (f) Any final  judgment  or order for the  payment of money in
excess  of  $100,000  shall be  rendered  against  any Loan  Party or any of its
Subsidiaries and either (i) enforcement proceedings shall have been commenced by
any creditor upon such  judgment or order,  or (ii) there shall be any period of
10 consecutive  days following entry of such judgment or order (or, in the event
that the  terms of such  judgment  or order do not  require  immediate  payment,
following  the date or dates on which such  payment is to be made)  during which
such  judgment  or order  shall not have been  paid,  compromised  or  otherwise
satisfied and a stay of  enforcement  of such judgment or order,  by reason of a
pending appeal or otherwise,  shall not be in effect;  PROVIDED,  HOWEVER,  that
such final judgment or order shall not be deemed an Event of Default if (x) such
final  judgment  or order is less than  $1,000,000,  (y) such final  judgment or
order is fully  covered  by  insurance  carried  by any Loan  Party and (z) such
non-payment,  non-compromise  or  non-satisfaction  is solely  the result of the
insurance company's tardiness in payment; or

                  (g) an  ERISA  Event  shall  occur  which,  in the  reasonable
determination  of  the  Majority  Lenders,  has a  reasonable  possibility  of a
liability,  deficiency or waiver request of the Borrower or any ERISA Affiliate,
whether or not assessed, exceeding $5,000,000; or

                  (h) Any material  provision of any  Collateral  Document,  the
Keepwell  Agreement prior to the release thereof in accordance with its terms or
the Holdings Intercreditor Agreement after delivery thereof shall for any reason
cease to be valid and binding on any Loan Party thereto,  or any such Loan Party
shall so state in writing; or

                  (i) At any time prior to the consummation of the Holdings IPO,
WHX shall fail to own of record and  beneficially  all of the outstanding  Stock
and Stock  Equivalents  of Holdings  (other than  non-voting,  non-participating
perpetual  preferred Stock that satisfies the requirements of Section 1504(a)(4)
of the Code), free and clear of all Liens; or

                  (j) Holdings shall fail to own of record and  beneficially all
of the outstanding Stock and Stock Equivalents of each of the Borrower,  PCC and
Wheeling  Construction  (other  than  non-voting,   non-participating  perpetual
preferred  Stock that satisfies the  requirements  of Section  1504(a)(4) of the
Code),  free and  clear of all  Liens  except  those  Liens  created  under  the
Collateral Documents; or

                  (k) Any of WHX (prior to the  Holdings  IPO) or any other Loan
Party shall fail to own of record and beneficially all of the outstanding  stock
and Stock  Equivalents  of Unimast  (other  than  non-voting,  non-participating
perpetual  preferred Stock that satisfies the requirements of Section 1504(a)(4)
of the Code) free and clear of all Liens: or


                                      -90-

<PAGE>
                  (l) There  shall occur a Material  Adverse  Change or an event
which would have a Material Adverse Effect; or

                  (m) At any time on or after (i) a majority  of the  members of
the Board of Directors  of Holdings  shall be replaced  over a two-year  period,
from the directors who constituted the Board of Directors at the Effective Date,
and such  replacement  shall not have been approved by the Board of Directors of
Holdings as constituted at the Effective Date (or its  replacements  approved by
the Board of Directors of Holdings) or (ii) a Person or group of Persons  acting
in concert as a partnership  or other group (other than WHX) shall,  as a result
of a tender or exchange  offer,  open  market  purchases,  privately  negotiated
purchases or otherwise,  have become the beneficial owner (within the meaning of
Rule 13d-3  under the  Securities  and  Exchange  Act of 1934,  as  amended)  of
securities of Holdings  representing 20% or more of the combined voting power of
the then  outstanding  securities  of WHX  ordinarily  (and  apart  from  rights
accruing under special  circumstances)  having the right to vote in the election
of directors; or

                  (n) A "termination  event" (other than an "early  amortization
event") (as such terms are defined in the Securitization  Documents) shall occur
and be continuing and shall not have been rescinded in accordance with the terms
of the Securitization Documents; or

                  (o) Holdings or the Borrower shall, or shall permit any of the
Borrower's Subsidiaries to, (i) alter, rescind,  terminate,  amend,  supplement,
waive or  otherwise  modify any  provision of or permit any breach or default or
other event to exist under the First  Mortgage  Notes,  the Permanent  Financing
Notes  or the  Holdings  Note,  or take or fail to take any  action  thereunder,
unless any of the foregoing  would not in the aggregate have a Material  Adverse
Effect;  or (ii) amend,  modify or change, or consent or agree to any amendment,
modification  or  change  to,  any of the  terms  relating  to  the  payment  or
prepayment of principal of, or premium or interest on, any First  Mortgage Note,
any  Permanent  Financing  Note  or the  Holdings  Note  (other  than  any  such
amendment,  modification or change which would extend the maturity or reduce the
amount of any payment of  principal  thereof or which  would  reduce the rate or
extend the date for payment of interest thereon).

                  8.2. REMEDIES. If there shall occur and be continuing an Event
of Default,  the Agent (i) shall at the request, or may with the consent, of the
Majority  Lenders,  by notice to the Borrower,  terminate the obligation of each
Lender to make Loans and of each  Issuer to issue  Letters of Credit,  whereupon
the same shall forthwith  terminate,  and (ii) shall at the request, or may with
the consent,  of the Majority  Lenders,  by notice to the Borrower,  declare the
Loans,  all  interest  thereon  and all other  Obligations  payable  under  this
Agreement to be forthwith due and payable, whereupon the Revolving Credit Notes,
all such interest and all such Obligations shall become and be forthwith due and
payable, without presentment,

                                      -91-

<PAGE>
demand, protest or further notice of any kind, all of which are hereby expressly
waived by the Borrower; PROVIDED, HOWEVER, that upon the occurrence of the Event
of Default  specified in  subparagraph  (e) above,  (A) the  obligation  of each
Lender  to make  Loans  and of each  Issuer to issue  Letters  of  Credit  shall
automatically  be  terminated  and (B) the  Revolving  Credit  Notes,  all  such
interest  and all such  Obligations  shall  automatically  become and be due and
payable, without presentment,  demand, protest or any notice of any kind, all of
which are hereby expressly  waived by the Borrower.  In addition to the remedies
set forth above, the Agent may, or at the request of the Majority Lenders shall,
after the  giving of notice as  provided  in clause  (ii)  above,  exercise  any
remedies  provided for by the Collateral  Documents in accordance with the terms
thereof or any other remedies provided by applicable law.

                  8.3. ACTIONS IN RESPECT OF LETTERS OF CREDIT. (a) If any Event
of Default  shall have occurred and be  continuing,  the Agent may, from time to
time,  irrespective  of  whether it is taking any of the  actions  described  in
Section 8.2 or otherwise,  make demand upon the Borrower to, and forthwith  upon
such demand the Borrower  will, pay to the Agent on behalf of the Lender Parties
in same  day  funds  at the  Agent's  office,  for  deposit  in a  special  cash
collateral  account (Account  #40688567)  maintained in the name of the Agent on
behalf of the Secured Parties at Citibank (the "L/C CASH  COLLATERAL  ACCOUNT"),
an amount equal to all outstanding Letter of Credit Obligations.  In the Agent's
discretion, the L/C Cash Collateral Account may be an interest or a non-interest
bearing account.

                  (b) The  Borrower  hereby  pledges,  and grants to the Agent a
Lien on and security interest in, all of its right, title and interest in and to
the L/C Cash  Collateral  Account,  all  funds  held in the L/C Cash  Collateral
Account from time to time and all proceeds thereof,  as security for the payment
of all  amounts due and to become due from the  Borrower to the Secured  Parties
under the Loan Documents.

                  (c)  The  Agent  shall,  from  time to time  after  funds  are
deposited in the L/C Cash Collateral  Account,  apply funds then held in the L/C
Cash  Collateral  Account  to the Issuer  for the  payment of any  Reimbursement
Obligations owing to it and then in such order as the Agent shall determine,  as
shall have become or shall become due and payable by the Borrower to the Secured
Parties in respect of the Obligations.

                  (d) Neither the Borrower nor any Person  claiming on behalf of
or through the  Borrower  shall have any right to withdraw any of the funds held
in the L/C Cash Collateral Account.

                  (e) The Borrower agrees that it will not (i) sell or otherwise
dispose of any  interest  in the L/C Cash  Collateral  Account or any funds held
therein or (ii)  create or permit to exist any Lien upon or with  respect to the
L/C Cash Collateral

                                      -92-

<PAGE>
Account or any funds held therein, except as provided in or contemplated by this
Agreement.

                  (f) The Agent may also exercise,  in its sole  discretion,  in
respect of the L/C Cash Collateral  Account, in addition to the other rights and
remedies  provided for herein or  otherwise  available to it, all the rights and
remedies of a secured party upon default under the UCC in effect in the State of
New York at that time,  and the Agent may,  without  notice  except as specified
below,  sell the L/C Cash Collateral  Account or any part thereof in one or more
parcels at public or private sale,  at any of the Agent's  offices or elsewhere,
for cash,  or credit or for future  delivery,  and upon such other  terms as the
Agent may deem commercially reasonable.  The Borrower agrees that, to the extent
notice of sale  shall be  required  by law,  at least  ten  days'  notice to the
Borrower  of the time and place of any public  sale or the time after  which any
private sale is to be made shall constitute reasonable  notification.  The Agent
shall  not be  obligated  to make any sale of the L/C Cash  Collateral  Account,
regardless of notice of sale having been given. The Agent may adjourn any public
or private  sale from time to time by  announcement  at the time and place fixed
therefor,  and such sale may,  without further  notice,  be made at the time and
place to which it was so adjourned.

                  (g) Any cash held in the L/C Cash Collateral Account,  and all
cash proceeds  received by the Agent in respect of any sale of,  collection from
or other  realization  upon all or any part of the L/C Cash Collateral  Account,
may, in the discretion of the Agent,  then or at any time  thereafter be applied
(after the  expiration of all  outstanding  Letters of Credit and the payment of
any amounts payable pursuant to Sections 8.3(c) and 10.4) in whole or in part by
the Agent against all or any part of the Obligations  now or hereafter  existing
under any of the Loan  Documents  in such order as the Agent  shall  elect.  Any
surplus of such cash or cash proceeds held by the Agent and remaining  after the
indefeasible  cash payment in full of all of the Obligations  shall be paid over
to the  Borrower  or to  whomsoever  may be lawfully  entitled  to receive  such
surplus.


                                   ARTICLE IX

                                    THE AGENT

                  9.1.  AUTHORIZATION  AND  ACTION.  Each  Lender  Party (in its
capacities  as a Lender,  the Swing Bank and an Issuer,  as  applicable)  hereby
appoints and authorizes the Agent to take such action as agent on its behalf and
to exercise such powers and  discretion  under this Agreement and the other Loan
Documents  as are  delegated  to the  Agent by the  terms  hereof  and  thereof,
together with such powers and discretion as are reasonably  incidental  thereto.
As to any matters not  expressly  provided for by this  Agreement  and the other
Loan Documents (including, without limitation,

                                      -93-

<PAGE>
enforcement or collection of the Revolving Credit Notes), the Agent shall not be
required to exercise any discretion or take any action, but shall be required to
act or to refrain  from  acting  (and shall be fully  protected  in so acting or
refraining from acting) upon the instructions of the Majority Lenders,  and such
instructions  shall be  binding  upon all  Lender  Parties  and all  holders  of
Revolving Credit Notes; PROVIDED,  HOWEVER, that the Agent shall not be required
to take any action which the Agent in good faith believes exposes it to personal
liability or is contrary to this  Agreement or applicable  law. The Agent agrees
to give to each Lender  Party  prompt  notice of each notice  given to it by any
Loan Party pursuant to the terms of this Agreement or the other Loan Documents.

                  9.2.  AGENT'S  RELIANCE,  ETC. None of the Agent or any of its
Affiliates or any of the respective directors,  officers, agents or employees of
the Agent or any such Affiliate  shall be liable for any action taken or omitted
to be taken by it or them  under or in  connection  with this  Agreement  or the
other Loan  Documents,  except for its or their own gross  negligence or willful
misconduct. Without limitation of the generality of the foregoing, the Agent (i)
may treat the payee of any  Revolving  Credit Note as the holder  thereof  until
such Note has been  assigned in accordance  with Section 10.7;  (ii) may rely on
the Register to the extent set forth in Section 10.7(c),  (iii) may consult with
legal counsel  (including,  without  limitation,  counsel to the Borrower or any
other Loan Party),  independent public accountants and other experts selected by
it and shall not be liable for any  action  taken or omitted to be taken in good
faith by it in  accordance  with the  advice  of such  counsel,  accountants  or
experts;  (iv) makes no warranty or representation to any Lender Party and shall
not  be  responsible  to  any  Lender  Party  for  any  statement,  warranty  or
representation  (whether  written  or oral) made in or in  connection  with this
Agreement  or any of the other  Loan  Documents;  (v) shall not have any duty to
ascertain or to inquire as to the performance or observance of any of the terms,
covenants or conditions of this  Agreement or any of the other Loan Documents on
the part of the  Borrower  or any other Loan Party or to  inspect  the  property
(including,  without  limitation,  the books and records) of the Borrower or any
other Loan Party;  (vi) shall not be responsible to any Lender Party for the due
execution, legality, validity, enforceability, genuineness, sufficiency or value
of, or the  perfection or priority of any lien or security  interest  created or
purported to be created under or in connection  with any Loan Document,  of this
Agreement or any of the other Loan Documents or any other instrument or document
furnished  pursuant hereto or thereto;  and (vii) shall incur no liability under
or in respect of this  Agreement  or any of the other Loan  Documents  by acting
upon any notice, consent,  certificate or other instrument or writing (which may
be by  telegram,  telecopy,  cable or telex)  believed  by it to be genuine  and
signed or sent by the proper party or parties.

                  9.3.  CITIBANK,  CITICORP AND AFFILIATES.  With respect to its
Revolving Credit  Commitment,  the Loans  (including,  without  limitation,  the
Revolving  Credit Loans and Swing Loans) made by it, any each  Revolving  Credit
Note and any Letters

                                      -94-

<PAGE>
of Credit  issued by it,  Citicorp  shall have the same rights and powers  under
this  Agreement as any other Lender Party and may exercise the same as though it
were not an  Affiliate  of the  Agent;  and the term  "Lender  Party" or "Lender
Parties" shall,  unless otherwise expressly  indicated,  include Citicorp in its
individual capacity.  Citibank and its Affiliates may accept deposits from, lend
money  to,  act as  trustee  under  indentures  of,  accept  investment  banking
engagements from and generally engage in any kind of business with, the Borrower
or any other Loan Party or any of their  respective  Subsidiaries and any Person
who may do business  with or own  securities  of the  Borrower or any other Loan
Party or any of their respective  Subsidiaries,  all as if Citibank were not the
Agent and without any duty to account therefor to the Lender Parties.

                  9.4.   LENDER  PARTY  CREDIT   DECISION.   Each  Lender  Party
acknowledges  that it has,  independently and without reliance upon the Agent or
any other  Lender  Party and based on the  financial  statements  referred to in
Article  IV  and  such  other   documents  and  information  as  it  has  deemed
appropriate,  made its own  credit  analysis  and  decision  to enter  into this
Agreement.  Each Lender Party also acknowledges that it will,  independently and
without  reliance  upon the  Agent or any other  Lender  Party and based on such
documents and information as it shall deem appropriate at the time,  continue to
make its own  credit  decisions  in  taking  or not  taking  action  under  this
Agreement and other Loan Documents.

                  9.5.  INDEMNIFICATION.  (a) The Lender Parties severally agree
to indemnify the Agent, its Affiliates and their respective directors, officers,
employees,  agents and advisors (to the extent not reimbursed by the Borrower or
other  Loan  Parties),  from and  against  such  Lender  Party's  ratable  share
(determined as provided below) of any and all liabilities,  obligations, losses,
damages, penalties, actions, judgments, suits, costs, expenses and disbursements
(including,  without limitation, fees and disbursements of legal counsel) of any
kind or nature  whatsoever  which may be imposed  on,  incurred  by, or asserted
against,  the Agent in any way  relating to or arising out of this  Agreement or
any of the other  Loan  Documents  or any  action  taken or omitted by the Agent
under this  Agreement  or any of the other  Loan  Documents  including,  without
limitation, the preparation of reports with respect to the Collateral; PROVIDED,
HOWEVER,  that  no  Lender  Party  shall  be  liable  for  any  portion  of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses  or  disbursements  resulting  from the  Agent's (or any of its
agent's)  gross  negligence  or willful  misconduct.  Without  limitation of the
foregoing,  each Lender Party agrees to reimburse the Agent promptly upon demand
for  its  ratable  share  of  any  out-of-pocket  expenses  (including,  without
limitation,  fees and  disbursements of legal counsel)  incurred by the Agent in
connection with the preparation, execution, delivery, administration (including,
without limitation, field examinations of Collateral),  modification,  amendment
or enforcement  (whether through  negotiations,  legal proceedings or otherwise)
of, or legal  advice in respect of its rights or  responsibilities  under,  this
Agreement or any of the other Loan Documents, to the

                                      -95-

<PAGE>
extent that the Agent is not  reimbursed  for such  expenses by the  Borrower or
another  Loan Party except to the extent such  expenses  result from the Agent's
(or any of its agent's) gross negligence or willful misconduct.  For purposes of
this Section 9.5, the Lender  Parties'  respective  ratable shares of any amount
shall be  determined,  at any time,  according  to the sum of (a) the  aggregate
principal  amount  of the  Loans  outstanding  at such  time  and  owing  to the
respective  Lender  Parties,  (b)  their  respective  Ratable  Portions  of  the
aggregate Letter of Credit  Obligations  outstanding at such time PLUS (c) their
respective Ratable Portions of the Available Credit at such time. The failure of
any Lender Party to  reimburse  the Agent  promptly  upon demand for its ratable
share of any  amount  required  to be paid by the  Lender  Party to the Agent as
provided  herein  shall not relieve  any other  Lender  Party of its  obligation
hereunder to reimburse  the Agent for its ratable  share of such amount,  but no
Lender Party shall be  responsible  for the failure of any other Lender Party to
reimburse the Agent for such other Lender Party's  ratable share of such amount.
Without  prejudice  to the  survival of any other  agreement of any Lender Party
hereunder,  the agreement and obligations of each Lender Party contained in this
Section 9.5(a) shall survive the payment in full of principal,  interest and all
other amounts payable hereunder and under the other Loan Documents.

                  (b) Each  Lender  Party  severally  agrees to  indemnify  each
Issuer (to the extent not promptly  reimbursed by the Borrower) from and against
such Lender Party's ratable share  (determined as provided below) of any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or disbursements  of any kind or nature  whatsoever that may be
imposed on, incurred by, or asserted  against such Issuer in any way relating to
or arising  out of the Loan  Documents  or any  action  taken or omitted by such
Issuer under the Loan Documents;  PROVIDED,  HOWEVER, that no Lender Party shall
be liable for any portion of such  liabilities,  obligations,  losses,  damages,
penalties, actions, judgments, suits, costs, expenses or disbursements resulting
from  such  Issuer's  (or  any of  its  agent's)  gross  negligence  or  willful
misconduct.  Without  limitation of the  foregoing,  each Lender Party agrees to
reimburse  such Issuer  promptly  upon demand for its ratable share of any costs
and  expenses  (including,  without  limitation,  fees and  expenses of counsel)
payable by the Borrower  under  Section  10.4, to the extent that such Issuer is
not promptly  reimbursed  for such costs and expenses by the Borrower  except to
the extent such expenses result form such Issuer's (or any of its agent's) gross
negligence  or willful  misconduct.  For  purposes of this Section  9.5(b),  the
Lender Parties' respective ratable shares of any amount shall be determined,  at
any time,  according  to the sum of (a) the  aggregate  principal  amount of the
Loans outstanding at such time and owing to the respective  Lender Parties,  (b)
their respective  Ratable Portions of the aggregate Letter of Credit Obligations
outstanding  at such time  PLUS (c) their  respective  Ratable  Portions  of the
Available Credit at such time. The failure of any Lender Party to reimburse such
Issuer  promptly upon demand for its ratable share of any amount  required to be
paid by the Lender  Parties to such Issuer as provided  herein shall not relieve
any other Lender Party of its obligation hereunder to reimburse such Issuer for

                                      -96-

<PAGE>
its ratable share of such amount,  but no Lender Party shall be responsible  for
the failure of any other Lender  Party to  reimburse  such Issuer for such other
Lender Party's ratable share of such amount.  Without  prejudice to the survival
of any  other  agreement  of any  Lender  Party  hereunder,  the  agreement  and
obligations of each Lender Party  contained in this Section 9.5(b) shall survive
the  payment  in full of  principal,  interest  and all  other  amounts  payable
hereunder and under the other Loan Documents.

                  9.6.  SUCCESSOR  AGENT.  The Agent  may  resign at any time by
giving written  notice thereof to the Lender Parties and the Borrower.  Upon any
such  resignation,  the  Majority  Lenders  shall  have the  right to  appoint a
successor  Agent;  PROVIDED,  that if no Default or Event of Default  shall have
occurred  and  be  continuing,   such   successor   Agent  shall  be  reasonably
satisfactory  to the Borrower,  which shall be (a) a commercial  bank  organized
under the laws of the United  States of America or any State  thereof and having
total assets of at least $1,000,000,000 and a combined capital and surplus of at
least  $50,000,000  or (b) a Lender as of the  Effective  Date.  If no successor
Agent  shall have been so  appointed  by the  Majority  Lenders,  and shall have
accepted such  appointment,  within 30 days after the retiring Agent's giving of
notice of resignation or the removal of the retiring Agent at the request of all
of the Lenders  (other  than the Agent and its  Affiliates),  then the  retiring
Agent may, on behalf of the Lender Parties,  appoint a successor Agent approved,
as long as no Default or Event of Default has occurred and is continuing, by the
Borrower, such approval not be unreasonably withheld or delayed, which successor
shall be (a) a commercial  bank organized under the laws of the United States of
America  or  of  any  State   thereof  and  having  total  assets  of  at  least
$1,000,000,000 and a combined capital and surplus of at least $50,000,000 or (b)
a Lender as of the Effective  Date.  Upon the  acceptance of any  appointment as
Agent  hereunder  by a  successor  Agent and upon the  execution  and  filing or
recording of such financing  statements,  or amendments thereto,  and such other
instruments  or notices,  as may be necessary or  desirable,  or as the Majority
Lenders may request, in order to continue the perfection of the Liens granted or
purported to be granted by the Collateral Documents,  such successor Agent shall
thereupon succeed to and become vested with all the rights, powers, discretions,
privileges  and duties of the retiring  Agent,  and the retiring  Agent shall be
discharged  from its duties and  obligations  under this Agreement and the other
Loan Documents.  After any retiring Agent's  resignation or removal hereunder as
Agent,  the  provisions  of this Article IX shall inure to its benefit as to any
actions  taken or  omitted  to be taken by it  while  it was  Agent  under  this
Agreement and the other Loan Documents.



                                      -97-

<PAGE>
                                    ARTICLE X

                                  MISCELLANEOUS

                  10.1.  AMENDMENTS,  ETC.  (a) No  amendment  or  waiver of any
provision  of this  Agreement  or any other Loan  Document  (including,  without
limitation,  the waiver of any Default or Event of  Default)  nor consent to any
departure by the Borrower or any other Loan Party  therefrom  shall in any event
be effective  unless the same shall be in writing and signed (or, in the case of
the  Collateral  Documents,  consented  to) by the  Borrower  and  the  Majority
Lenders,  and then any such  waiver or consent  shall be  effective  only in the
specific  instance  and for the  specific  purpose  for which  given;  PROVIDED,
HOWEVER,  that no  amendment,  waiver or consent  shall,  unless in writing  and
signed by all the Lenders do any of the following at any time:  (i) waive any of
the  conditions  specified in Sections  3.1 or 3.2 except as otherwise  provided
therein;  (ii) increase,  or extend the expiration date of, the Revolving Credit
Commitments of the Lenders or subject the Lenders to any additional obligations;
(iii) reduce (A) the amount of any payment of any  principal of, or interest on,
the Loans due under this Agreement,  (B) the stated rate of any interest payable
hereunder or (C) the amount of any fees or other amounts payable hereunder; (iv)
postpone  any date fixed for any payment of  principal  of, or interest  on, the
Loans or any fees or other amounts payable hereunder;  (v) change the percentage
of the Revolving  Credit  Commitments,  the aggregate unpaid principal amount of
the Loans or the Letter of Credit  Obligations,  or the number of Lenders  which
shall be required  for the Lenders or any of them to take any action  hereunder;
(vi) release any of the  Collateral  except that, so long as no Default or Event
of Default has occurred and is  continuing  or would  result  therefrom,  (A) as
shall  otherwise be provided in the Collateral  Documents and Section 7.5(d) and
(B) in any Fiscal Year,  Collateral having an aggregate Fair Market Value not in
excess of $25,000,000  shall require only the consent of the Agent;  (vii) amend
this  Section  10.1;  (viii)  amend the  definition  of Majority  Lenders;  (ix)
terminate the Keepwell  Agreement  (except pursuant to its terms),  the Holdings
Guaranty,  the Guaranty or any other  keepwell  agreement or guaranty  delivered
pursuant to the Loan  Documents;  or (x) increase the advance  rates above those
set forth on Schedule IV hereto for Eligible Inventory; PROVIDED FURTHER that no
amendment,  waiver or consent  shall,  unless in writing and signed by the Swing
Bank or each  Issuer,  as the case may be, in addition  to the Lenders  required
above to take such action, affect the rights or obligations of the Swing Bank or
of the Issuers,  as the case may be, under this Agreement,  and PROVIDED FURTHER
that no amendment,  waiver or consent shall, unless in writing and signed by the
Agent in addition to the Lenders required above to take such action,  affect the
rights or duties of the Agent under this Agreement or the other Loan Documents.

                  (b) Each  Lender  Party  grants  (x) to the Agent the right to
purchase  all (but not less than all) of such  Lender  Party's  Commitments  and
Loans owing to it and the Notes held by it and all of its rights and obligations
hereunder and under the

                                      -98-

<PAGE>
other Loan  Documents at a price equal to the  aggregate  amount of  outstanding
Loans owed to such Lender Party  (together with all accrued and unpaid  interest
and fees owed to such  Lender),  and (y) to the  Borrower  the right to cause an
assignment of all (but not less than all) of such Lender Party's Commitments and
Loans owing to it and the Notes held by it and all of its rights and obligations
hereunder  and under the other Loan  Documents,  which right may be exercised by
the Agent or the  Borrower,  as the case may be, if such Lender Party refuses to
execute any amendment,  waiver or consent which requires the written  consent of
all the Lenders and to which the Agent and the Borrower have agreed. Each Lender
Party agrees that if the Agent or the  Borrower,  as the case may be,  exercises
its option  hereunder,  it shall promptly execute and deliver all agreements and
documentation  necessary to effectuate  such  assignment as set forth in Section
10.7. Any purchase of such Lender Party's  Commitments and Loans owing to it and
the Notes held by it must (i) occur  within 30 Business  Days from the date that
such Lender  Party  refuses to execute any  amendment,  waiver or consent  which
requires  the written  consent of all the Lenders and to which the Agent and the
Borrower  have agreed and (ii)  include an amount  payable to such Lender  Party
which is sufficient to compensate  such Lender Party for any loss,  expense,  or
liability as a result of any  purchase of such Lender  Party's  Commitments  and
Loans  owing to it and the Notes held by it under  this  Section  10.1(b)  which
arises out of, or is in connection with, any funds acquired by such Lender Party
to make,  continue,  or maintain any portion of the principal amount of any Loan
as, or to convert  any  portion  of the  principal  amount of any Loan  into,  a
Eurodollar Rate Loan.

                  10.2.  NOTICES,  ETC.  All  notices  and other  communications
provided  for  hereunder  shall be in writing  (including,  without  limitation,
telegraphic,  telex,  telecopy or cable communication) and mailed,  telegraphed,
telexed,  telecopied,  cabled or delivered by hand, if to the  Borrower,  at its
address at 1134 Market Street,  Wheeling, West Virginia 26003, Attention:  Chief
Financial  Officer with copy to WHX or WPN Corp.  at 110 East 59th  Street,  New
York, New York 10022,  Attention:  Mr. Stewart Tabin;  if to any Lender,  at its
Domestic Lending Office specified  opposite its name on Schedule III hereto; and
if to the Agent, at its address at 399 Park Avenue, 6th Floor, Zone 4, New York,
New York 10043, Attention: Keith R. Karako; or, as to the Borrower or the Agent,
at such other address as shall be  designated by such party in a written  notice
to the other parties and, as to each other party, at such other address as shall
be designated  by such party in a written  notice to the Borrower and the Agent.
All such notices and communications  shall, when mailed,  telegraphed,  telexed,
telecopied,  cabled or  delivered,  be  effective  when  deposited in the mails,
delivered to the telegraph  company,  confirmed by telex answerback,  telecopied
with  confirmation  of receipt,  delivered to the cable  company or delivered by
hand to the  addressee  or its agent,  respectively,  except  that  notices  and
communications  to the Agent pursuant to Article II or IX shall not be effective
until received by the Agent.

                  Delivery  by  telecopier  of an  executed  counterpart  of any
amendment or waiver of any provision of this  Agreement or the Revolving  Credit
Notes or of any

                                      -99-

<PAGE>
Exhibit  hereto to be executed  and  delivered  hereunder  shall be effective as
delivery of a manually executed counterpart thereof.

                  10.3.  NO  WAIVER;  REMEDIES.  No  failure  on the part of any
Lender Party or the Agent to  exercise,  and no delay in  exercising,  any right
hereunder or under any Revolving  Credit Note shall operate as a waiver thereof;
nor shall any single or partial exercise of any such right preclude any other or
further exercise thereof or the exercise of any other right. The remedies herein
provided are cumulative and not exclusive of any remedies provided by law.

                  10.4. COSTS; EXPENSES; INDEMNITIES. (a) The Borrower agrees to
pay on demand (i) the  reasonable  costs and expenses of the Agent in connection
with the  preparation,  execution,  delivery,  administration,  modification and
amendment of this  Agreement,  each of the other Loan  Documents and each of the
other  documents to be delivered  hereunder and thereunder,  including,  without
limitation,   (A)   all   due   diligence,   collateral   review,   syndication,
transportation,  computer, duplication, appraisal, audit, insurance, consultant,
search,  filing and recording fees and expenses and (B) the reasonable  fees and
out-of-pocket  expenses  of counsel to the Agent with  respect  thereto and with
respect  to  advising  the Agent as to its rights  and  responsibilities  or the
perfection,  protection  or  preservation  of rights  or  interests  under  this
Agreement and the other Loan  Documents  with respect to  negotiations  with any
Loan Party or with other creditors of any Loan Party or any of its  Subsidiaries
arising  out of any  Default or Event of Default or any events or  circumstances
that may give rise thereto and with respect to presenting claims in or otherwise
participating  in or  monitoring  any  bankruptcy,  insolvency  or other similar
proceeding  involving  creditors rights  generally and any proceeding  ancillary
thereto,  (ii) the per diem cost of any audit or collateral  evaluation  (of not
more than $500 per day) of the Agent and (iii) the reasonable costs and expenses
of the Lender Parties (including,  without  limitation,  reasonable counsel fees
and expenses) in connection with the enforcement  (whether through  negotiation,
legal proceedings or otherwise) of this Agreement,  the other Loan Documents and
the other documents to be delivered hereunder or thereunder.

                  (b) The  Borrower  agrees to indemnify  and hold  harmless the
Agent,  each Lender Party and their  respective  Affiliates,  and the directors,
officers, employees, agents, attorneys, consultants and advisors of or to any of
the foregoing (including,  without limitation, those retained in connection with
the satisfaction or attempted satisfaction of any of the conditions set forth in
Article III) (each of the foregoing being an "INDEMNITEE")  from and against any
and all claims, damages, liabilities,  obligations,  losses, penalties, actions,
judgments,  suits,  costs,  disbursements  and  expenses  of any kind or  nature
(including, without limitation,  reasonable fees and disbursements of counsel to
any such  Indemnitee)  which may be imposed on, incurred by or asserted  against
any such  Indemnitee  in  connection  with or arising out of any  investigation,
litigation or proceeding, whether or not any such Indemnitee is a party thereto,
whether direct, indirect or consequential and whether based on any federal,

                                      -100-

<PAGE>
state or local law or other statutory  regulation,  securities or commercial law
or  regulation,  or under  common  law or in  equity,  or on  contract,  tort or
otherwise, in any manner relating to or arising out of this Agreement, any other
Loan  Document,  any  Obligation,  any  Letter of  Credit  or any act,  event or
transaction  related  or  attendant  to any  thereof or in  connection  with any
investigation  by any  Governmental  Authority of any potential  matter  covered
hereby or thereby (collectively,  the "INDEMNIFIED MATTERS"), including, without
limitation,  (i)  all  Environmental  Liabilities  and  Costs  arising  from  or
connected with the past,  present or future operations of the Borrower or any of
its Subsidiaries, or damage to real or personal property or natural resources or
harm or injury  alleged to have  resulted  from any  Release;  (ii) any costs or
liabilities  incurred in connection  with the  investigation,  removal,  cleanup
and/or  remediation of any Contaminant  present or arising out of the operations
of any facility of the Borrower or any of its  Subsidiaries;  (iii) any costs or
liabilities  incurred in connection with any Environmental  Lien; (iv) any costs
or  liabilities  incurred in  connection  with any other  matter  affecting  any
facility pursuant to Environmental Laws, including,  without limitation,  CERCLA
and applicable  state property  transfer laws,  including,  without  limitation,
whether,  with respect to any of the foregoing,  such  Indemnitee is a mortgagee
pursuant to any leasehold mortgage, a mortgagee in possession,  the successor in
interest to the  Borrower or any of its  Subsidiaries,  or the owner,  lessee or
operator of any facility of the Borrower or any of its Subsidiaries by virtue of
foreclosure, except, with respect to any of the foregoing referred to in clauses
(i),  (ii),  (iii) and (iv),  to the extent  attributable  solely to acts of the
Agent or such  Indemnitee  or any agent on  behalf  of the Agent or such  Lender
following (x)  foreclosure by the Agent or any  Indemnitee,  or (y) the Agent or
any Lender having become the successor in interest to the Borrower or any of its
Subsidiaries; (v) the management of the Loans and Letters of Credit, or (vi) the
use or intended use of the proceeds of the Loans or Letters of Credit; PROVIDED,
HOWEVER,  that the  Borrower  shall not have any  obligation  under this Section
10.4(b) to an  Indemnitee  with respect to any  Indemnified  Matter caused by or
resulting from the gross negligence or willful misconduct of that Indemnitee.

                  (c) If any Lender  receives any payment of principal of, or is
subject to a conversion of, any Eurodollar Rate Loan, other than on the last day
of an  Interest  Period  relating  to such Loan,  as a result of any  payment or
conversion made by the Borrower (other than a payment made to the Agent pursuant
to Section 2.3(f)) or acceleration of the maturity of the Revolving Credit Notes
pursuant to Section 8.2 or for any other reason or a conversion  of a Eurodollar
Rate Loan does not occur by reason of the fourth  sentence of Section  2.8,  the
Borrower  shall,  upon demand by such Lender  (with a copy of such demand to the
Agent),  pay to the Agent for the account of such Lender all amounts required to
compensate such Lender for any additional losses, costs or expenses which it may
reasonably  have  incurred or in the future incur as a result of such payment or
conversion,  including,  without limitation, any actual out-of-pocket loss, cost
or expense incurred by reason of the liquidation or

                                      -101-

<PAGE>
reemployment  of  deposits  or other  funds  acquired  by such Lender to fund or
maintain such Loan.

                  (d) The Agent and each Lender agree that in the event that any
such investigation, litigation or proceeding set forth in subparagraph (b) above
is  asserted  or  threatened  in writing or  instituted  against it or any other
Indemnitee,  or any remedial,  removal or response  action is requested of it or
any of its officers,  directors,  agents and employees, for which any Indemnitee
may desire indemnity or defense hereunder, such Indemnitee shall promptly notify
the Borrower in writing.

                  (e) The Borrower, at the request of any Indemnitee, shall have
the obligation to defend against such investigation, litigation or proceeding or
requested remedial,  removal or response action, and the Borrower, in any event,
may control the defense thereof with legal counsel of the Borrower's  choice. In
the event that such  Indemnitee  requests  the  Borrower to defend  against such
investigation,  litigation  or  proceeding  or  requested  remedial,  removal or
response  action,  the Borrower shall promptly do so and such  Indemnitee  shall
have the right to have legal counsel of its choice  participate  in such defense
at such Indemnitee's  expense.  If, without the Borrower's prior written consent
which consent shall not be unreasonably withheld, an Indemnitee shall settle any
such  investigation,  litigation,  proceeding or other action,  such  Indemnitee
shall be deemed to have waived its rights to indemnity and defense hereunder.

                  (f) The  obligations  of the Borrower  under this Section 10.4
and under  Sections  2.10 and 2.12 shall  survive the repayment of the Loans and
the termination of the Revolving Credit Commitments.

                  10.5.  RIGHT OF SET-OFF.  Upon the  occurrence  and during the
continuance  of any  Event  of  Default,  each  Lender  Party  and  each  of its
respective Affiliates is hereby authorized at any time and from time to time, to
the fullest  extent  permitted by law, to set off and apply any and all deposits
(general or special, time or demand,  provisional or final) at any time held and
other  indebtedness  at any time owing by such Lender Party or such Affiliate to
or for the credit or the  account  of the  Borrower  against  any and all of the
Obligations now or hereafter existing irrespective of whether or not such Lender
Party shall have made any demand under this Agreement, any Revolving Credit Note
or any  Reimbursement  Agreement or any other Loan  Document  and although  such
Obligations  may be unmatured.  Each Lender Party agrees  promptly to notify the
Borrower after any such set-off and application made by such Lender Party or its
Affiliate;  PROVIDED,  HOWEVER,  that the failure to give such notice  shall not
affect the validity of such set-off and  application.  The rights of each Lender
Party and its  respective  Affiliates  under this Section are in addition to the
other  rights and  remedies  (including,  without  limitation,  other  rights of
set-off) which such Lender Party and its respective Affiliates may have.


                                      -102-

<PAGE>
                  10.6.  BINDING EFFECT.  This Agreement shall become  effective
when it shall  have been  executed  by the  Borrower  and the Agent and when the
Agent shall have been  notified by each Lender  Party that such Lender Party has
executed it and thereafter shall be binding upon and inure to the benefit of the
Borrower,  the Agent and each Lender Party and their  respective  successors and
assigns,  except that the Borrower shall not have the right to assign its rights
hereunder or any interest herein without the prior written consent of the Lender
Parties.

                  10.7.  ASSIGNMENTS  AND  PARTICIPATIONS.  (a) Each  Lender may
sell,  transfer,  negotiate  or assign to one or more other  Lenders or Eligible
Assignees all or a portion of its Revolving  Credit  Commitments,  commitment to
issue Letters of Credit and the Loans and Letter of Credit  Obligations owing to
it and  Revolving  Credit  Notes  held by it and a  commensurate  portion of its
rights and obligations  hereunder and under the other Loan Documents;  PROVIDED,
HOWEVER,  that  (i) if such an  assignment  is of  Revolving  Credit  Loans  and
Revolving Credit Commitments,  each such assignment shall be of a constant,  and
not a varying, percentage of the assigning Lender's rights and obligations under
this  Agreement  with respect to Revolving  Credit Loans,  Letters of Credit and
Revolving Credit Commitments,  (ii) the aggregate amount of the Revolving Credit
Commitments,  Letters of Credit,  Letter of Credit  Obligations  and Loans being
assigned  pursuant  to each such  assignment  (determined  as of the date of the
Assignment and Acceptance with respect to such assignment)  shall in no event be
less  than  $5,000,000,  in the  case of an  assignment  to a Lender  Party,  or
$15,000,000,  in the  case of an  assignment  to a  Person  that is not a Lender
Party,  or, in each case, an integral  multiple of $1,000,000 in excess thereof,
unless such assignment is of the Lender's entire  Revolving  Credit  Commitment,
and (iii) each assignee hereunder shall be an Eligible Assignee.  The parties to
each assignment  shall execute and deliver to the Agent,  for its acceptance and
recording in the Register, an Assignment and Acceptance,  together with a fee of
$3,500 and the Revolving Credit Note (or an affidavit of loss and indemnity with
respect to such  Revolving  Credit Note,  satisfactory  to the Agent) subject to
such assignment. Upon such execution,  delivery,  acceptance and recording, from
and after the effective date specified in such  Assignment and  Acceptance,  (A)
the  assignee  thereunder  shall  become a party  hereto and, to the extent that
rights and  obligations  under the Loan  Documents  have been  assigned  to such
assignee  pursuant  to such  Assignment  and  Acceptance,  have the  rights  and
obligations  of a  Lender,  and if  such  Lender  was an  Issuer,  of an  Issuer
hereunder  and  thereunder  with respect to Letters of Credit  issued after such
effective date, and (B) the assignor thereunder shall, to the extent that rights
and  obligations  under this Agreement have been assigned by it pursuant to such
Assignment and Acceptance,  relinquish its rights (except for those rights which
survive the payment in full of principal and interest hereunder) and be released
from its obligations under the Loan Documents (and, in the case of an Assignment
and Acceptance covering all or the remaining portion of an assigning Lender's or
Issuer's rights and obligations under the Loan Documents,  such Lender or Issuer
shall cease to be a party hereto).

                                      -103-

<PAGE>
                  (b) By executing and delivering an Assignment and  Acceptance,
the Lender assignor  thereunder and the assignee thereunder confirm to and agree
with each  other and the other  parties  hereto as  follows:  (i) other  than as
provided in such Assignment and Acceptance, such assigning Lender Party makes no
representation  or warranty  and assumes no  responsibility  with respect to any
statements,  warranties or  representations  made in or in connection  with this
Agreement  or any  other  Loan  Document  or any  instrument  or other  document
furnished  pursuant  hereto or thereto  or the  execution,  legality,  validity,
enforceability,  genuineness,  sufficiency  or value  of, or the  perfection  or
priority of any lien or security  interest  created or  purported  to be created
under or in connection  with,  this  Agreement or any other Loan Document or any
other  instrument or document  furnished  pursuant hereto or thereto;  (ii) such
assigning  Lender  Party  makes no  representation  or  warranty  and assumes no
responsibility  with respect to the financial condition of any Loan Party or the
performance or observance by any Loan Party of any of its obligations under this
Agreement  or any other Loan  Document  or of any other  instrument  or document
furnished  pursuant hereto or thereto;  (iii) such assignee confirms that it has
received a copy of this Agreement and each of the other Loan Documents  together
with a copy of any of the  financial  statements  referred  to in Section 4.5 of
this  Agreement  and such  other  documents  and  information  as it has  deemed
appropriate  to make its own credit  analysis  and  decision  to enter into such
Assignment and Acceptance;  (iv) such assignee will,  independently  and without
reliance upon the Agent,  such assigning Lender Party or any other Lender Party,
and based on such documents and information as it shall deem  appropriate at the
time,  continue to make its own credit  decisions in taking or not taking action
under  this  Agreement;  (v)  such  assignee  confirms  that  it is an  Eligible
Assignee;  (vi) such  assignee  appoints and  authorizes  the Agent to take such
action as agent on its behalf and to exercise such powers and  discretion  under
this Agreement and the other Loan Documents as are delegated to the Agent by the
terms  hereof and  thereof,  together  with such  powers and  discretion  as are
reasonably  incidental  thereto;  and (vii) such  assignee  agrees  that it will
perform in accordance with their terms all of the obligations which by the terms
of this  Agreement  are  required  to be  performed  by it as a Lender  and,  if
appropriate, an Issuer.

                  (c) The Agent shall  maintain  at its  address  referred to in
Section 10.2 a copy of each Assignment and Acceptance  delivered to and accepted
by it and a  register  for the  recordation  of the names and  addresses  of the
Lender  Parties  and the  Revolving  Credit  Commitments  of,  Letter  of Credit
Obligations  owing to, and  principal  amount of the Loans  owing to each Lender
Party from time to time (the  "REGISTER").  The entries in the Register shall be
conclusive and binding for all purposes,  absent  manifest  error,  and the Loan
Parties,  the Agent and the Lender  Parties may treat each Person  whose name is
recorded in the Register as a Lender  Party for all purposes of this  Agreement.
The Register shall be available for inspection by the Borrower, the Agent or any
Lender Party at any reasonable time and from time to time upon reasonable  prior
notice.

                                      -104-

<PAGE>
                  (d) Upon its receipt of an Assignment and Acceptance  executed
by an assigning Lender Party and an assignee representing that it is an Eligible
Assignee,  together with the Revolving  Credit Note subject to such  assignment,
the Agent shall,  if such  Assignment  and Acceptance  has been  completed,  (i)
accept such  Assignment and Acceptance,  (ii) record the  information  contained
therein in the Register and (iii) give prompt  notice  thereof to the  Borrower.
Within five Business Days after its receipt of such notice, the Borrower, at its
own  expense,  shall  execute  and deliver to the Agent,  in  exchange  for such
surrendered  Revolving  Credit Note, a new Revolving Credit Note to the order of
such  Eligible  Assignee in an amount equal to the Revolving  Credit  Commitment
assumed by it pursuant to such  Assignment and Acceptance  and, if the assigning
Lender  Party has  retained  a  Revolving  Credit  Commitment  hereunder,  a new
Revolving  Credit Note to the order of the  assigning  Lender Party in an amount
equal to the Revolving  Credit  Commitment  retained by it  hereunder.  Such new
Revolving Credit Note shall be dated the same date as the surrendered  Revolving
Credit Note and be in substantially the form of Exhibit A hereto.

                  (e) Each Lender Party may sell  participations  to one or more
banks or other  Persons in or to all or a portion of its rights and  obligations
under the Loan Documents (including, without limitation, all or a portion of its
Revolving Credit  Commitment,  the Letter of Credit  Obligations owing to it and
the Loans owing to it and the  Revolving  Credit Note held by it).  The terms of
such participation shall not, in any event, require the participant's consent to
any  amendment,  waiver  or  other  modification  of any  provision  of any Loan
Document,  the consent to any departure by any Loan Party  therefrom,  or to the
exercising  or  refraining  from the exercise of any powers or rights which such
Lender  Party may have  under or in respect  of the Loan  Documents  (including,
without  limitation,  the right to enforce the obligations of the Loan Parties),
except if any such amendment,  waiver or other modification or consent would (i)
reduce the  amount,  or  postpone  any date fixed for,  any amount  (whether  of
principal,  interest  or  fees)  payable  to such  participant  under  the  Loan
Documents  to which such  participant  would  otherwise  be entitled  under such
participation or (ii) result in the release of any of the Collateral, except (A)
as shall  otherwise be provided in the  Collateral  Documents and (B) Collateral
having an aggregate Fair Market Value not in excess of $25,000,000 in any Fiscal
Year. In the event of the sale of any  participation  by any Lender  Party,  (i)
such Lender Party's  obligations  under the Loan Documents  (including,  without
limitation,  its Revolving Credit Commitment) shall remain unchanged,  (ii) such
Lender Party shall remain solely responsible to the other parties hereto for the
performance of such obligations, (iii) such Lender Party shall remain the holder
of  such  Revolving  Credit  Note  and  Obligations  for  all  purposes  of this
Agreement,  (iv) such Lender  Party shall  disclose to the Agent the identity of
each bank or other entity purchasing a participation and the principal amount of
such participation within five Business Days after the sale and purchase of such
participation, and (v) the Borrower, the Agent and the other Lender

                                      -105-

<PAGE>
Parties  shall  continue  to deal  solely  and  directly  with  such  Lender  in
connection with such Lender Party's rights and obligations under this Agreement.

                  (f)  Notwithstanding  any  other  provision  set forth in this
Agreement,  any Lender may at any time create a security  interest in all or any
portion of its rights under this Agreement (including,  without limitation,  the
Loans  owing  to it and the Note or  Notes  held by it) in favor of any  Federal
Reserve Bank in  accordance  with  Regulation A of the Board of Governors of the
Federal Reserve System.

                  10.8.  GOVERNING LAW. This Agreement and the Revolving  Credit
Notes and the rights and  obligations of the parties hereto and thereto shall be
governed by, and construed in accordance with, the law of the State of New York.

                  10.9.  SUBMISSION  TO  JURISDICTION.  (a) Any legal  action or
proceeding  with respect to this Agreement or the Revolving  Credit Notes or any
document  related  thereto may be brought in the courts of the State of New York
or of the United States of America for the Southern  District of New York,  and,
by execution and delivery of this  Agreement,  the Borrower  hereby  accepts for
itself  and in respect  of its  property,  generally  and  unconditionally,  the
jurisdiction  of the aforesaid  courts.  The parties  hereto hereby  irrevocably
waive any objection,  including, without limitation, any objection to the laying
of venue or based on the grounds of FORUM NON CONVENIENS,  which any of them may
now or hereafter  have to the bringing of any such action or  proceeding in such
respective jurisdictions.

                  (b)  The  Borrower  irrevocably  consents  to the  service  of
process of any of the  aforesaid  courts in any such action or proceeding by the
mailing of a copy thereof by registered or certified mail,  postage prepaid,  to
the Borrower at its address provided herein.

                  (c) Nothing  contained  in this  Section 10.9 shall affect the
right of the Agent or any Lender Party or any holder of a Revolving  Credit Note
to  serve  process  in any  other  manner  permitted  by law or  commence  legal
proceedings or otherwise proceed against the Borrower in any other jurisdiction.

                  10.10.  SECTION TITLES.  The Section titles  contained in this
Agreement  are and shall be without  substantive  meaning or content of any kind
whatsoever and are not a part of the agreement among the parties hereto.

                  10.11.  EXECUTION  IN  COUNTERPARTS.  This  Agreement  may  be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original  and all of which  taken  together  shall  constitute  one and the same
agreement.


                                      -106-

<PAGE>
                  10.12. NO LIABILITY OF THE ISSUERS.  The Borrower  assumes all
risks of the acts or omissions of any beneficiary or transferee of any Letter of
Credit with respect to its use of such Letter of Credit.  Neither any Issuer nor
any of its officers or directors shall be liable or responsible for: (a) the use
that  may be made of any  Letter  of  Credit  or any  acts or  omissions  of any
beneficiary or transferee in connection therewith; (b) the validity, sufficiency
or  genuineness  of  documents,  or of any  endorsement  thereon,  even  if such
documents  should  prove  to be in any or all  respects  invalid,  insufficient,
fraudulent  or  forged;  (c)  payment by such  Issuer  against  presentation  of
documents  that do not comply  with the terms of a Letter of  Credit,  including
failure of any  documents  to bear any  reference  or adequate  reference to the
Letter of Credit; or (d) any other circumstances whatsoever in making or failing
to make payment under any Letter of Credit,  EXCEPT that the Borrower shall have
a claim against such Issuer, and such Issuer shall be liable to the Borrower, to
the  extent  of any  direct,  but not  consequential,  damages  suffered  by the
Borrower  that the  Borrower  prove  were  caused by (i) such  Issuer's  willful
misconduct or gross negligence in determining  whether documents presented under
any Letter of Credit  comply with the terms of the Letter of Credit or (ii) such
Issuer's  willful  failure to make lawful payment under a Letter of Credit after
the presentation to it of a draft and certificates  strictly  complying with the
terms  and  conditions  of the  Letter  of  Credit.  In  furtherance  and not in
limitation of the  foregoing,  such Issuer may accept  documents  that appear on
their face to be in order,  without  responsibility  for further  investigation,
regardless of any notice or information to the contrary.

                  10.13. ENTIRE AGREEMENT. This Agreement,  together with all of
the other Loan Documents and all certificates and documents  delivered hereunder
or  thereunder,  and the fee letter by and between the  Borrower and each of the
Lender  Parties  embody the entire  agreement of the parties and  supersedes all
prior agreements and understandings relating to the subject matter hereof.

                  10.14. CONFIDENTIALITY.  Each Lender Party and the Agent agree
to keep information  obtained by it pursuant hereto and the other Loan Documents
confidential in accordance with such Lender Party's or the Agent's,  as the case
may be, customary practices and agrees that it will only use such information in
connection with the transactions contemplated by this Agreement and not disclose
any of such information other than (i) to such Lender Party's or the Agent's, as
the case may be, Affiliates,  employees,  representatives  and agents who are or
are expected to be involved in the evaluation of such  information in connection
with the transactions  contemplated by this Agreement and who are advised of the
confidential  nature of such  information,  (ii) to the extent such  information
presently is or hereafter  becomes  available to such Lender Party or the Agent,
as the case may be, on a non-  confidential  basis from a source  other than the
Borrower,  (iii) to the extent  disclosure  is  required by law,  regulation  or
judicial  order (which  requirement  or order shall be promptly  notified to the
Borrower) or requested or required by bank regulators or

                                      -107-

<PAGE>
auditors,  or (iv) to  assignees  or  participants  or  potential  assignees  or
participants who agree to be bound by the provisions of this Section.









                                      -108-

<PAGE>
                  10.15.  WAIVER OF JURY TRIAL. Each of the Borrower,  the Agent
and the  Lender  Parties  irrevocably  waives  all right to trial by jury in any
action,   proceeding  or  counterclaim  (whether  based  on  contract,  tort  or
otherwise) arising out of or relating to any of the Loan Documents, the Loans or
the actions of the Agent or any Lender Party in the negotiation, administration,
performance or enforcement thereof.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their respective  officers thereunto duly authorized
as of the date first above written.

                                 BORROWER

                                    WHEELING-PITTSBURGH STEEL
                                      CORPORATION


                                    By:_______________________________
                                       Name: John Testa
                                       Title: Vice President



                                 AGENT

                                    CITIBANK, N.A.,
                                      as Agent


                                    By:_______________________________
                                       Name:
                                       Title:




                                      -109-

<PAGE>

                                 LENDERS

                                    CITICORP USA, INC.


                                    By:_______________________________
                                       Name:
                                       Title:



                                    CORESTATES BANK, N.A.


                                    By:_______________________________
                                       Name:
                                       Title:



                                    BANKAMERICA BUSINESS CREDIT,
                                      INC.


                                    By:_______________________________
                                       Name:
                                       Title:



                                    STAR BANK, N.A.


                                    By:_______________________________
                                       Name:
                                       Title:




                                      -110-

<PAGE>
                                    NATIONSBANK, N.A.


                                    By:_______________________________
                                       Name:
                                       Title:



                                    NATIONAL CITY COMMERCIAL
                                     FINANCE, INC.


                                    By:_______________________________
                                       Name:
                                       Title:



                                ISSUER (AND NOT LENDER)

                                    CITIBANK, N.A.


                                    By:_________________________________
                                       Name:
                                       Title:

                                      -111-

<PAGE>
                          T A B L E O F C O N T E N T S


  Section                                                                   Page

                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

  1.1.  DEFINED TERMS........................................................  2
  1.2.  COMPUTATION OF TIME PERIODS.......................................... 30
  1.3.  ACCOUNTING TERMS..................................................... 30
  1.4.  CERTAIN TERMS........................................................ 30

                                   ARTICLE II

                         AMOUNTS AND TERMS OF THE LOANS

  2.1.  THE REVOLVING CREDIT LOANS........................................... 30
  2.2.  THE SWING LOANS...................................................... 31
  2.3.  MAKING THE LOANS..................................................... 31
  2.4.  FEES................................................................. 33
  2.5.  REDUCTION AND TERMINATION OF THE REVOLVING CREDIT COMMITMENTS........ 33
  2.6.  REPAYMENT............................................................ 33
  2.7.  PREPAYMENTS.......................................................... 33
  2.8.  CONVERSION/CONTINUATION OPTION....................................... 35
  2.9.  INTEREST............................................................. 36
  2.10.  INTEREST RATE DETERMINATION......................................... 36
  2.11.  INCREASED COSTS..................................................... 37
  2.12.  ILLEGALITY.......................................................... 37
  2.13.  CAPITAL ADEQUACY.................................................... 38
  2.14.  PAYMENTS AND COMPUTATIONS........................................... 38
  2.15.  TAXES............................................................... 40
  2.16.  SHARING OF PAYMENTS, ETC............................................ 42
  2.17.  LETTER OF CREDIT FACILITY........................................... 43
  2.18.  SETTLEMENT OF ACCOUNTS.............................................. 49
  2.19.  THE BLOCKED ACCOUNT................................................. 49


                                       -i-

<PAGE>
SECTION                                                                     PAGE

                                   ARTICLE III

                              CONDITIONS PRECEDENT

  3.1.  CONDITIONS PRECEDENT TO THE EFFECTIVE DATE........................... 50
  3.2.  ADDITIONAL CONDITIONS PRECEDENT TO THE EFFECTIVE DATE................ 54
  3.3.  CONDITIONS PRECEDENT TO EACH LOAN AND LETTER OF CREDIT............... 55

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

  4.1.  CORPORATE EXISTENCE; COMPLIANCE WITH LAW............................. 56
  4.2.  CORPORATE POWER; AUTHORIZATION; ENFORCEABLE OBLIGATIONS.............. 57
  4.3.  TAXES................................................................ 58
  4.4.  FULL DISCLOSURE...................................................... 58
  4.5.  FINANCIAL MATTERS.................................................... 59
  4.6.  LITIGATION........................................................... 60
  4.7.  MARGIN REGULATIONS................................................... 60
  4.8.  OWNERSHIP OF THE BORROWER AND SUBSIDIARIES........................... 60
  4.9.  ERISA................................................................ 61
  4.10. LIENS................................................................62
  4.11. FIRST MORTGAGE NOTES; PERMANENT FINANCING NOTES......................62
  4.12. NO BURDENSOME RESTRICTIONS; NO DEFAULTS..............................63
  4.13. NO OTHER VENTURES....................................................63
  4.14. INVESTMENT COMPANY ACT...............................................63
  4.15. INSURANCE............................................................63
  4.16. LABOR MATTERS........................................................64
  4.17. FORCE MAJEURE........................................................65
  4.18. USE OF PROCEEDS......................................................65
  4.19. ENVIRONMENTAL PROTECTION.............................................65
  4.20. INTELLECTUAL PROPERTY................................................67
  4.21. TITLE................................................................67

                                    ARTICLE V

                               FINANCIAL COVENANTS

  5.1.  MAINTENANCE OF TANGIBLE NET WORTH.................................... 69
  5.2.  MAINTENANCE OF LEVERAGE RATIO........................................ 70
  5.3.  MAINTENANCE OF INTEREST COVERAGE RATIO............................... 71


                                      -ii-

<PAGE>
SECTION                                                                     PAGE

  5.4.  MAINTENANCE OF CUMULATIVE CASH FLOW.................................. 72
  5.5.  LIMITATION ON CAPITAL EXPENDITURES................................... 72

                                   ARTICLE VI

                        ADDITIONAL AFFIRMATIVE COVENANTS

  6.1.  COMPLIANCE WITH LAWS, ETC............................................ 73
  6.2.  CONDUCT OF BUSINESS.................................................. 73
  6.3.  PAYMENT OF TAXES, ETC................................................ 74
  6.4.  MAINTENANCE OF INSURANCE............................................. 74
  6.5.  PRESERVATION OF CORPORATE EXISTENCE, ETC............................. 74
  6.6.  ACCESS............................................................... 74
  6.7.  KEEPING OF BOOKS..................................................... 75
  6.8.  MAINTENANCE OF PROPERTIES, ETC....................................... 75
  6.9.  APPLICATION OF PROCEEDS.............................................. 75
  6.10. FINANCIAL STATEMENTS................................................ 75
  6.11. REPORTING REQUIREMENTS.............................................. 78
  6.12. EMPLOYEE PLANS...................................................... 82
  6.13. FISCAL YEAR......................................................... 82
  6.14. BORROWING BASE DETERMINATION........................................ 82
  6.15. ENVIRONMENTAL....................................................... 83

                                   ARTICLE VII

                               NEGATIVE COVENANTS

  7.1.  LIENS, ETC.......................................................... 83
  7.2.  INDEBTEDNESS........................................................ 86
  7.3.  LEASE OBLIGATIONS................................................... 87
  7.4.  RESTRICTED PAYMENTS................................................. 88
  7.5.  MERGERS, STOCK ISSUANCES, SALE OF ASSETS, ETC....................... 89
  7.6.  INVESTMENTS IN OTHER PERSONS........................................ 91
  7.7.  CHANGE IN NATURE OF BUSINESS........................................ 92
  7.8.  MATERIAL AGREEMENTS................................................. 92
  7.9.  ACCOUNTING CHANGES.................................................. 93
  7.10. CONTINGENT OBLIGATIONS.............................................. 93
  7.11. TRANSACTIONS WITH AFFILIATES........................................ 93
  7.12. CANCELLATION OF INDEBTEDNESS OWED TO IT............................. 94
  7.13. NO NEW SUBSIDIARIES................................................. 95
  7.14. CAPITAL STRUCTURE................................................... 95

                               -iii-

<PAGE>
SECTION                                                                     PAGE

  7.15.  NO SPECULATIVE TRANSACTIONS....................................... 95
  7.16.  MARGIN REGULATIONS................................................ 95
  7.17.  BANK ACCOUNTS..................................................... 95
  7.18.  ENVIRONMENTAL RELEASE............................................. 96

                                  ARTICLE VIII

                                EVENTS OF DEFAULT

  8.1.  EVENTS OF DEFAULT.................................................. 96
  8.2.  REMEDIES........................................................... 99
  8.3.  ACTIONS IN RESPECT OF LETTERS OF CREDIT............................100

                                   ARTICLE IX

                                    THE AGENT

  9.1.  AUTHORIZATION AND ACTION............................................101
  9.2.  AGENT'S RELIANCE, ETC...............................................102
  9.3.  CITIBANK, CITICORP AND AFFILIATES...................................102
  9.4.  LENDER PARTY CREDIT DECISION........................................103
  9.5.  INDEMNIFICATION.....................................................103
  9.6.  SUCCESSOR AGENT.....................................................105

                                    ARTICLE X

                                  MISCELLANEOUS

  10.1.  AMENDMENTS, ETC...................................................106
  10.2.  NOTICES, ETC......................................................107
  10.3.  NO WAIVER; REMEDIES...............................................108
  10.4.  COSTS; EXPENSES; INDEMNITIES......................................108
  10.5.  RIGHT OF SET-OFF..................................................111
  10.6.  BINDING EFFECT....................................................111
  10.7.  ASSIGNMENTS AND PARTICIPATIONS....................................111
  10.8.  GOVERNING LAW.....................................................114
  10.9.  SUBMISSION TO JURISDICTION........................................114
  10.10. SECTION TITLES....................................................115
  10.11. EXECUTION IN COUNTERPARTS.........................................115
  10.12. NO LIABILITY OF THE ISSUERS.......................................115
  10.13. ENTIRE AGREEMENT..................................................116

                                      -iv-

<PAGE>
SECTION                                                                    PAGE

  10.14.  CONFIDENTIALITY..................................................116
  10.15.  WAIVER OF JURY TRIAL.............................................116



                                       -v-

<PAGE>
                                    SCHEDULES

Schedule I            -    List of Issuers

Schedule II           -    Commitments

Schedule III          -    List of Applicable  Lending Offices and Addresses for
                           Notices

Schedule IV           -    Borrowing Base Advance Rates

Schedule 2.3          -    List of Eligible Signatories

Schedule 3.1          -    UCC Termination Statements

Schedule 4.3          -    Taxes

Schedule 4.6          -    Litigation

Schedule 4.8          -    List of Subsidiaries

Schedule 4.9          -    List of Plans

Schedule 4.10         -    List of Liens

Schedule 4.13         -    Joint Ventures

Schedule 4.16         -    Labor

Schedule 4.19         -    Environmental Protection

Schedule 4.21(a)      -    List of Owned Real Estate

Schedule 4.21(b)      -    List of Leased Real Estate

Schedule 4.21(c)      -    Existing Options

Schedule 7.1          -    Existing Liens

Schedule 7.2          -    Existing Indebtedness

Schedule 7.3           -   Leases

Schedule 7.4           -   Restricted Payments

                                      -vi-

<PAGE>

Schedule 7.6          -    Existing Investments

Schedule 7.10         -    Contingent Obligations

Schedule 7.11         -    Transactions with Affiliates

Schedule 7.17         -    Permitted Bank Accounts

                                      -vii-

<PAGE>
                                    EXHIBITS

Exhibit A         -  Form of Revolving Credit Note

Exhibit B         -  Form of Notice of Borrowing

Exhibit C         -  Form of Letter of Credit Request

Exhibit D         -  Form of Notice of Conversion or Continuation

Exhibit E         -  Form of Assignment and Acceptance

Exhibit F         -  Form of Borrowing Base Certificate

Exhibit G         -  Form of Borrower Security Agreement

Exhibit H         -  Form of Borrower Pledge Agreement

Exhibit I         -  Form of Holdings Guaranty

Exhibit J         -  Form of Holdings Pledge Agreement

Exhibit K         -  Form of Guaranty

Exhibit L         -  Form of Guarantor Security Agreement

Exhibit M         -  Form of Keepwell Agreement

Exhibit N         -  Form of Holdings Intercreditor Agreement

Exhibit O-1       -  Opinion of Olshan Grundman Frome & Rosenzweig
                     -- Outside Counsel for the Borrower

Exhibit O-2       -  Opinion of Kirkpatrick & Lockhart
                     -- Local Counsel for the Borrower

Exhibit P         -  Form of Guarantor Intercompany Notes

Exhibit Q         -  Form of Cash Collateral Account Agreement



                                     -viii-

<PAGE>
                                   SCHEDULE I
                                 LIST OF ISSUERS


NAME OF ISSUER

Citibank, N.A.


                                       -I-

<PAGE>
                                   SCHEDULE II
                                   COMMITMENTS


NAME OF LENDER                                       COMMITMENT

Citicorp USA, Inc.                                   $27,500,000
BankAmerica Business Credit, Inc.                    $27,500,000
CoreStates Bank, N.A.                                $25,000,000
Star Bank, N.A.                                      $15,000,000
NationsBank, N.A.                                    $15,000,000
National City Commercial Finance, Inc.               $15,000,000


                                      -II-

<PAGE>
                                  SCHEDULE III
          LIST OF APPLICABLE LENDING OFFICES AND ADDRESSES FOR NOTICES

<TABLE>
<CAPTION>

NAME OF LENDER                        DOMESTIC LENDING OFFICE       EURODOLLAR LENDING OFFICE
- --------------                        -----------------------       -------------------------
<S>                                   <C>                           <C>
Citicorp USA, Inc.                    399 Park Avenue               399 Park Avenue
                                      New York, NY  10043           New York, NY 10043
                                      Attn:  Keith Karako           Attn:  Keith Karako
                                      Phone:  (212) 599-3149        Phone:  (212) 599-3149
                                      Fax:    (212) 793-1290        Fax:    (212) 793-1290

BankAmerica Business Credit, Inc.     40 E. 52nd Street             40 E. 52nd Street
                                      New York, NY  10022           New York, NY  10022
                                      Attn:  Walter T. Shellman     Attn:  Walter T. Shellman
                                      Phone:  (212) 836-5254        Phone:  (212) 836-5254
                                      Fax:    (212) 836-5169        Fax:    (212) 836-5169

CoreStates Bank, N.A.                 1339 Chestnut Street          1339 Chestnut Street
                                      E.C. 1-8-4-26                 E.C. 1-8-4-26
                                      Philadelphia, PA  19107       Philadelphia, PA  19107
                                      Attn:  Michele A. Walcoff     Attn:  Michele A. Walcoff
                                      Phone:  (215) 973-8068        Phone:  (215) 973-8068
                                      Fax:    (215) 973-2633        Fax:    (215) 973-2633

Star Bank, N.A.                       425 Walnut Street             425 Walnut Street
                                      ML# 9220                      ML# 9220
                                      Cincinnati, OH  45202         Cincinnati, OH  45202
                                      Attn:  Michael McCullough     Attn:  Michael McCullough
                                      Phone:  (513) 287-8328        Phone:  (513) 287-8328
                                      Fax:    (513) 632-2040        Fax:    (513) 632-2040

NationsBank, N.A.                     101 N. Tryon Street           101 N. Tryon Street
                                      NC1-001-15.03                 NC1-001-15.03
                                      Charlotte, NC  28255          Charlotte, NC  28255
                                      Attn:  Charlie Franklin       Attn:  Charlie Franklin
                                      Phone:  (704) 386-4199        Phone:  (704) 386-4199
                                      Fax:    (704) 386-8694        Fax:    (704) 386-8694

National City Commercial              1965 East Sixth Street        1965 East Sixth Street
  Finance, Inc.                       Suite 400, Locator #3049      Suite 400, Locator #3049
                                      Cleveland, OH  44114-2214     Cleveland, OH  44114-2214
                                      Attn:  Lee K. Mosby           Attn:  Lee K. Mosby
                                      Phone:  (216) 575-2847        Phone: (216) 575-2847
                                      Fax:    (216) 575-9555        Fax:   (216) 575-9555
</TABLE>

                                      -III-

                                                                  EXECUTION COPY

                             AMENDMENT NO. 1 TO THE
                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT



                          Dated as of December 30, 1996

         AMENDMENT  NO. 1 TO THE SECOND  AMENDED AND RESTATED  CREDIT  AGREEMENT
among   WHEELING-PITTSBURGH   STEEL  COMPANY,   a  Delaware   corporation   (the
"BORROWER"),  the banks,  financial institutions and other institutional lenders
parties to the Credit Agreement referred to below (collectively,  the "LENDERS")
and CITIBANK,  N.A., as agent (the "AGENT"),  and as issuing agent (the "ISSUING
AGENT").

         PRELIMINARY STATEMENTS:

         (1) The  Borrower,  the Lenders,  the Agent and the Issuing  Agent have
entered into a Second Amended and Restated Credit Agreement dated as of December
28,  1995 (as  amended,  supplemented  or  otherwise  modified  through the date
hereof, the "CREDIT AGREEMENT"). Capitalized terms not otherwise defined in this
Amendment have the meanings specified in the Credit Agreement.

         (2) The  Borrower  and the  Lenders  have  agreed to amend  the  Credit
Agreement as hereinafter set forth.

         SECTION 1.  AMENDMENTS TO CREDIT  AGREEMENT.  The Credit  Agreement is,
effective  as of  the  date  hereof  and  subject  to  the  satisfaction  of the
conditions precedent set forth in Section 2, hereby amended as follows:

         (a) Section 1.01 is amended as follows:

              (i) Section  1.01 is amended by adding the  following  new defined
         term in appropriate alphabetical order:

                       "PARENT  LOANS" means  intercompany  loans in the form of
                  cash advances made by WHX from time to time,  since  September
                  30, 1996, to the Borrower or any of the Guarantors.


<PAGE>
              (ii) Section 1.01 is further  amended by deleting the defined term
         "Net Worth" and substituting therefor the following defined term:

                       "NET WORTH of any Person means,  at any date,  the excess
                  of (a) the Total  Assets of such  Person at such date OVER (b)
                  the Total  Liabilities  of such  Person at such date MINUS the
                  aggregate  principal  amount of Parent Loans  received by such
                  Person and  outstanding at such date MINUS, in the case of the
                  Borrower,  the aggregate amount of Keepwell  Payments that are
                  designated  as loans or advances made on behalf of such Person
                  on or prior to such date."

                  (b)      Schedule 4.16 is amended to include the following:

                           "A worker stoppage began and has continued to date by
                           the USWA at eight plants  operated by the Borrower in
                           Ohio, Pennsylvania and West Virginia."

                  (c)  Section  5.1 is  amended  by  deleting  the  amounts  set
         opposite the following dates and  substituting  therefor the amount set
         forth below opposite each such date:

                           "March 31, 1997          300,000,000
                            June 30, 1997           290,000,000"

                  (d) Section 5.3 is amended by deleting the ratios set opposite
         the dates  December  31,  1996,  March 31,  1997 and June 30,  1997 and
         substituting therefor the word "none".

                  (e) Section 7.2(h) is amended in full to read as follows:

                           "(h) Indebtedness (i) evidenced by the Holdings Note,
                  (ii) under the Keepwell  Payments  made to the Borrower by WHX
                  and/or Holdings  pursuant to the Keepwell  Agreement and (iii)
                  under Parent Loans;"

                  (f)      Section 7.4 is amended as follows:

                           (i) Section  7.4(b)(v) is amended by inserting  after
                  the phrase "or other  Loans or  Advances"  thereof  the phrase
                  "(other than Parent Loans)".

                           (ii)  Section  7.4(b) is amended by deleting the word
                  "and" at the end of subsection (vi) thereof,  by redesignating
                  subsection  "(vii)"  thereof  as  subsection  "(viii)"  and by
                  adding a new subsection (vii) to read as follows:



                                       -2-

<PAGE>
                                    "(vii)   with  the  consent  of  the  Agent,
                           payments  made by a Loan Party to repay  Parent Loans
                           and".

                           (iii) Section  7.4(b) is further  amended by deleting
                  the phrase "(v),  (vi) or (vii) above" from the proviso at the
                  end thereof and  substituting  therefor the phrase "(v), (vi),
                  (vii) or (viii) above".

                           (iv) Section  7.4(b) is further  amended by inserting
                  after the phrase "Keepwell  Payment was made" in clause (C) of
                  the proviso at the end thereof the phrase "and only so long as
                  no Parent Loans are outstanding".

                  SECTION 2. CONDITIONS OF  EFFECTIVENESS.  This Amendment shall
become  effective  as of the date first above  written on the Business Day when,
and only when, on or before March 4, 1997 (or such later date as the Agent shall
agree), the following conditions shall have been satisfied:

                  (a)  The  Agent  shall  have  received  counterparts  of  this
         Amendment  executed  by the  Borrower,  each  other  Loan Party and the
         Majority Lenders or, as to any of the Lenders,  advice  satisfactory to
         the Agent that such Lenders have executed this Amendment.

                  (b) The Agent shall have  received a  certificate  signed by a
         duly authorized officer of the Borrower stating that:

                           (i) The representations  and warranties  contained in
                  the Credit Agreement and each Loan Document are correct on and
                  as of the date of such certificate as though made on and as of
                  the  date  hereof  other  than  any  such  representations  or
                  warranties  that,  by their terms,  refer to a date other than
                  the date of such certificate; and

                       (ii)  No  event  has  occurred  and  is  continuing  that
                  constitutes a Default or an Event of Default.

The  effectiveness  of this  Amendment is  conditioned  upon the accuracy of the
factual matters described herein. This Amendment is subject to the provisions of
Section 10.1 of the Credit Agreement.

                  SECTION 3. REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND
THE NOTES. (a) On and after the effectiveness of this Amendment,  each reference
in the Credit Agreement to "this Agreement",  "hereunder",  "hereof" or words of
like import referring to the Credit Agreement, and each reference in each of the
Loan Documents to "the Credit Agreement",



                                       -3-

<PAGE>
"thereunder",  "thereof"  or  words  of  like  import  referring  to the  Credit
Agreement,  shall mean and be a reference to the Credit Agreement, as amended by
this Amendment.

                  (b) The Credit  Agreement and each of the Loan  Documents,  as
specifically  amended by this  Amendment,  are and shall  continue to be in full
force and effect and are hereby in all respects ratified and confirmed.

                  (c)  The  execution,   delivery  and   effectiveness  of  this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right,  power or remedy of any Lender, the Agent, or the Issuing Agent under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit Agreement or any Loan Document.

                  SECTION 4. COSTS AND EXPENSES.  The Borrower  agrees to pay on
demand all costs and expenses of the Agent and the Issuing  Agent in  connection
with the preparation,  execution, delivery and administration,  modification and
amendment  of this  Amendment  and the other  instruments  and  documents  to be
delivered  hereunder  (including,  without  limitation,  the reasonable fees and
expenses of counsel for the Agent and the Issuing Agent) in accordance  with the
terms of Section 10.4(a) of the Credit Agreement.

                  SECTION 5.  EXECUTION IN  COUNTERPARTS.  This Amendment may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment by  telecopier  shall be effective as delivery of a manually  executed
counterpart of this Amendment.



                                       -4-

<PAGE>
                  SECTION 6. GOVERNING LAW. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.


                                        BORROWER

                                             WHEELING-PITTSBURGH STEEL
                                                  CORPORATION


                                             By: /s/ F.G. Chbosky
                                                 -----------------------------
                                                 Name: F.G. Chbosky
                                                 Title:Executive Vice President
                                                       Chief Financial Officer


                                      AGENT

                                             CITIBANK, N.A.,
                                              as Agent


                                             By: /s/ Keith P. Karako
                                                --------------------
                                                Name:  Keith P. Karako
                                                Title: Vice President


                                        LENDERS

                                             CITICORP USA, INC.


                                             By: /s/ Keith P. Karako
                                                --------------------
                                                Name:  Keith P. Karako
                                                Title: Vice President





                                       -5-

<PAGE>
                                             CORESTATES BANK, N.A.


                                             By: /s/ Myron Landau
                                                 ----------------
                                                 Name:  Myron Landau
                                                 Title: Vice President



                                             BANKAMERICA BUSINESS CREDIT, INC.


                                             By:_______________________________
                                                Name:
                                                Title:



                                             STAR BANK, N.A.


                                             By: /s/ Mike Ellert
                                                 ------------------------------
                                                Name: Mike Ellert
                                                Title:Vice President



                                       -6-

<PAGE>
                                             NATIONSBANK, N.A.


                                             By:_______________________________
                                                Name:
                                                Title:



                                             NATIONAL CITY COMMERCIAL
                                               FINANCE, INC.


                                             By: /s/ Joseph L. White
                                                 -----------------------------
                                                 Name:  Joseph L. White
                                                 Title: Vice President



                                             ISSUER (AND NOT LENDER)

                                                  CITIBANK, N.A.


                                                  By:/s/ Keith P. Karako
                                                     -------------------------
                                                     Name:  Keith P. Karako
                                                     Title: Vice President



                                       -7-

<PAGE>
CONSENTED TO AND ACKNOWLEDGED:


WHEELING-PITTSBURGH CORPORATION


By: /s/ F. G. Chbosky
    ------------------------------
    Title: Chief Financial Officer



WHEELING CONSTRUCTION PRODUCTS, INC.


By: /s/ F. G. Chbosky
    ------------------------------
    Title: Treasurer


PITTSBURGH-CANFIELD CORPORATION


By: /s/ F. G. Chbosky
    ------------------------------
    Title: Treasurer


UNIMAST INCORPORATED


By: /s/ Arthur L. Whitman
    ------------------------------
    Title: Vice President/Secretary



                                       -8-


                                                                  Execution Copy


                             AMENDMENT NO. 2 TO THE
                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT



                                                       Dated as of June 30, 1997

                  AMENDMENT  NO. 2 TO THE SECOND  AMENDED  AND  RESTATED  CREDIT
AGREEMENT among  WHEELING-PITTSBURGH  STEEL COMPANY, a Delaware corporation (the
"BORROWER"),  the banks,  financial institutions and other institutional lenders
parties to the Credit Agreement referred to below (collectively,  the "LENDERS")
and CITIBANK,  N.A., as agent (the "AGENT"),  and as issuing agent (the "ISSUING
AGENT").

                  PRELIMINARY STATEMENTS:

                  (1) The Borrower, the Lenders, the Agent and the Issuing Agent
have entered into a Second  Amended and Restated  Credit  Agreement  dated as of
December 28, 1995 (as amended,  supplemented or otherwise  modified  through the
date hereof, the "CREDIT AGREEMENT"). Capitalized terms not otherwise defined in
this Amendment have the meanings specified in the Credit Agreement.

                  (2) The  Borrower  and the  Lenders  have  agreed to amend the
Credit Agreement as hereinafter set forth.

                  SECTION  1.  AMENDMENTS  TO  CREDIT   AGREEMENT.   The  Credit
Agreement is, effective as of the date hereof and subject to the satisfaction of
the conditions precedent set forth in Section 2, hereby amended as follows:

                  (a) Section  1.01 is amended by adding the  following  defined
         terms in appropriate alphabetical order:

                           "AMENDMENT TERMINATION DATE" means the earlier of (a)
                  the date that is 30 days after the Plant  Restart Date and (b)
                  October 30, 1997.

                           "PLANT  RESTART  DATE"  means  60 days  after  hourly
                  workers  formerly covered by the labor agreement with the USWA
                  which expired on October 1, 1996 return to work.



<PAGE>
                  (b) Section 3.3 is amended by adding a new  subsection  (e) to
         read as follows:

                           (e) For any Loan  made or  Letter  of  Credit  issued
                  during the  period  starting  June 30,  1997 and ending on the
                  Amendment  Termination  Date, WHX shall have made Parent Loans
                  to the Borrower  during such period in an amount not less than
                  the  requested  Loan or the  stated  amount  of the  requested
                  Letter of Credit,  PROVIDED that the aggregate  amount of such
                  Parent Loans  required to be made during such period shall not
                  exceed the  cumulative  amount set forth below for each of the
                  months set forth:

                       Period from
                  June 30, 1997 Through              Cumulative Amount
                  ---------------------              -----------------
                  July 31, 1997                         $ 6,000,000
                  August 31, 1997                        11,000,000
                  September 30,1997                      16,000,000
                  October 31, 1997                       22,000,000

                  (c) Section 5.1 is amended  (i) by deleting  the words  "shall
         maintain for" and substituting therefor the words "shall maintain as of
         the last day of" and (ii) by adding  after the amount set  opposite the
         date  September  30, 1997 the words "or, if the  Amendment  Termination
         Date has not occurred, $285,000,000".

                  (d) Section 5.2 is amended  (i) by deleting  the words  "shall
         maintain for" and substituting therefor the words "shall maintain as of
         the last day of"and  (ii) by adding  after the ratio set  opposite  the
         date  September  30, 1997 the words "or, if the  Amendment  Termination
         Date has not occurred, 4.20: 1.00".

                  (e) Section 5.3 is amended  (i) by deleting  the words  "shall
         maintain for" and substituting therefor the words "shall maintain as of
         the last day of" and (ii) by adding  after the amount set  opposite the
         date  September  30, 1997 the words "or, if the  Amendment  Termination
         Date has not occurred, none".

                  (f) Section 5.4 is amended  (i) by deleting  the words  "shall
         maintain for" and substituting therefor the words "shall maintain as of
         the last day of" and (ii) by adding  after the amount set  opposite the
         date  September  30, 1997 the words "or, if the  Amendment  Termination
         Date has not occurred, $(115,000,000)".

                  SECTION 2. CONDITIONS OF  EFFECTIVENESS.  This Amendment shall
become  effective  as of the date first above  written on the Business Day when,
and only when, the following conditions shall have been satisfied:

                  (a)  The  Agent  shall  have  received  counterparts  of  this
         Amendment  executed  by the  Borrower,  each  other  Loan Party and the
         Majority Lenders or, as to

                                       -2-

<PAGE>
         any of the Lenders,  advice satisfactory to the Agent that such Lenders
         have executed this Amendment.

                  (b) The Agent shall have  received a  certificate  signed by a
         duly authorized officer of the Borrower stating that:

                           (i) The representations  and warranties  contained in
                  the Credit Agreement and each Loan Document are correct on and
                  as of the date of such certificate as though made on and as of
                  the  date  hereof  other  than  any  such  representations  or
                  warranties  that,  by their terms,  refer to a date other than
                  the date of such certificate; and

                           (ii) No event has  occurred  and is  continuing  that
                  constitutes a Default or an Event of Default.

The  effectiveness  of this  Amendment is  conditioned  upon the accuracy of the
factual matters described herein. This Amendment is subject to the provisions of
Section 10.1 of the Credit Agreement.

                  SECTION 3. REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND
THE NOTES. (a) On and after the effectiveness of this Amendment,  each reference
in the Credit Agreement to "this Agreement",  "hereunder",  "hereof" or words of
like import referring to the Credit Agreement, and each reference in each of the
Loan Documents to "the Credit  Agreement",  "thereunder",  "thereof" or words of
like import referring to the Credit Agreement,  shall mean and be a reference to
the Credit Agreement, as amended by this Amendment.

                  (b) The Credit  Agreement and each of the Loan  Documents,  as
specifically  amended by this  Amendment,  are and shall  continue to be in full
force and effect and are hereby in all respects ratified and confirmed.

                  (c)  The  execution,   delivery  and   effectiveness  of  this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right,  power or remedy of any Lender, the Agent, or the Issuing Agent under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit Agreement or any Loan Document.

                  SECTION 4. COSTS AND EXPENSES.  The Borrower  agrees to pay on
demand all costs and expenses of the Agent and the Issuing  Agent in  connection
with the preparation,  execution, delivery and administration,  modification and
amendment  of this  Amendment  and the other  instruments  and  documents  to be
delivered  hereunder  (including,  without  limitation,  the reasonable fees and
expenses of counsel for the Agent and the Issuing Agent) in accordance  with the
terms of Section 10.4(a) of the Credit Agreement.


                                       -3-

<PAGE>
                  SECTION 5.  EXECUTION IN  COUNTERPARTS.  This Amendment may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment by  telecopier  shall be effective as delivery of a manually  executed
counterpart of this Amendment.

                  SECTION 6. GOVERNING LAW. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.


                                    BORROWER

                                          WHEELING-PITTSBURGH STEEL
                                          CORPORATION


                                          By:_______________________________
                                          Name:
                                          Title:



                                    AGENT

                                          CITIBANK, N.A., as Agent


                                          By:_______________________________
                                          Name:
                                          Title:




                                       -4-

<PAGE>
                                    LENDERS

                                          CITICORP USA, INC.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          CORESTATES BANK, N.A.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          BANKAMERICA BUSINESS CREDIT, INC.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          STAR BANK, N.A.


                                          By:_______________________________
                                             Name:
                                             Title:




                                       -5-

<PAGE>



                                          NATIONSBANK, N.A.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          NATIONAL CITY COMMERCIAL
                                           FINANCE, INC.


                                          By:_______________________________
                                             Name:
                                             Title:



                                    ISSUER (AND NOT LENDER)

                                          CITIBANK, N.A.


                                          By:_________________________________
                                             Name:
                                             Title:



                                      -6-

<PAGE>

CONSENTED TO AND ACKNOWLEDGED:


WHEELING-PITTSBURGH CORPORATION


By:_______________________________________________
                                            Title:



WHEELING CONSTRUCTION PRODUCTS, INC.


By:_______________________________________________
                                            Title:



PITTSBURGH-CANFIELD CORPORATION


By:_______________________________________________
                                            Title:



UNIMAST INCORPORATED


By:_______________________________________________
                                            Title:



                                      -7-


                                                                  EXECUTION COPY

                               WAIVER, CONSENT AND
                             AMENDMENT NO. 3 TO THE
                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT


                                                  Dated as of September 30, 1997

                  WAIVER,  CONSENT AND AMENDMENT NO. 3 TO THE SECOND AMENDED AND
RESTATED   CREDIT   AGREEMENT   (this    "AMENDMENT")   is   entered   into   by
WHEELING-PITTSBURGH STEEL COMPANY, a Delaware corporation (the "BORROWER"),  the
banks,  financial  institutions and other  institutional  lenders parties to the
Credit Agreement referred to below  (collectively,  the "LENDERS") and CITIBANK,
N.A., as agent (the "AGENT").

                  PRELIMINARY STATEMENTS:

                  (1) The  Borrower,  the  Lenders,  Agent and Issuing Bank have
entered into a Second Amended and Restated Credit Agreement dated as of December
28,  1995 (as  amended,  supplemented  or  otherwise  modified  through the date
hereof, the "CREDIT AGREEMENT"). Capitalized terms not otherwise defined in this
Amendment have the meanings specified in the Credit Agreement.

                  (2)  Wheeling-Pittsburgh  Corporation,  a Delaware corporation
("HOLDINGS"),  has entered into negotiations to refund and replace the Permanent
Financing  Notes  as more  particularly  described  in  Exhibit  A  hereto  (the
"REPLACEMENT TRANSACTION").

                  (3) The  Borrower  and the  Lenders  have  agreed to amend the
Credit  Agreement as  hereinafter  set forth to, among other things,  permit the
Replacement Transaction, as hereinafter set forth.

                  SECTION  1.  AMENDMENTS  TO  CREDIT   AGREEMENT.   The  Credit
Agreement is, effective as of the date hereof and subject to the satisfaction of
the conditions precedent set forth in Section 2, hereby amended as follows:

                  (a) Section 1.1 is amended by (i) amending the  definition  of
         "EBITDA" in full to read as follows:

                                    "EBITDA"  means,  for  any  Person  for  any
                  period,  the EBITDA for such  Person for such  period PLUS (a)
                  any  increase in the long term  liability  in respect of other
                  post-employment  benefit  or  pension  benefit  that  would be
                  reflected on a  consolidated  balance sheet of such Person and
                  its  Subsidiaries  (the "EMPLOYEE  LIABILITY") for such period
                  and (b) any decrease in pension

<PAGE>
                  asset that would be reflected on a consolidated  balance sheet
                  of such Person and its Subsidiaries  (the "PENSION ASSET") for
                  such period LESS (a) any  decrease in the  Employee  Liability
                  for such period and (b) any increase in the Pension  Asset for
                  such period.

                  (ii) amending the definition of  "INDENTURES"  in full to read
         as follows:

                           "INDENTURES" means the Replacement Indenture.

                  (iii) adding the following  definitions in proper alphabetical
         sequence:

                                    "REPLACEMENT  INDENTURE" means the indenture
                  incorporating  terms  and  conditions  no  less  favorable  to
                  Holdings than those terms and  conditions set forth in Exhibit
                  S  hereto  to be  entered  into  to  refinance  the  Permanent
                  Financing Notes,  between Holdings and the trustee thereunder,
                  pursuant to which the  Replacement  Notes are  issued,  as the
                  same may be amended,  supplemented  or  modified  from time to
                  time.

                                    "REPLACEMENT  NOTES" means Holding's  market
                  rate  senior  notes  with a term of not less than five  years,
                  issued pursuant to the Replacement Indenture.

                  (b) Section 3.3(e) is amended by deleting the date October 31,
         1997 and the amount set opposite such date.

                  (c) Section 4.11 is amended in full to read as follows:

                                    4.11.  REPLACEMENT  NOTES.  The  Replacement
                  Indenture has not been amended or modified since its effective
                  date in any respect that  imposes  terms and  conditions  less
                  favorable to Holdings  that the  description  of the terms and
                  conditions  set  forth on  Exhibit S hereto  and no  provision
                  therein has been waived and no event has occurred or condition
                  exists under the Replacement  Notes,  the effect of such event
                  or condition is to  accelerate or permit the  acceleration  of
                  the maturity of the Replacement Notes.

                  (d) Section 4.12 (a) is amended by deleting the  parenthetical
         phrase in clause (iii) thereof and replacing it with the following:

                  (except a non-payment default on any of the Replacement Notes,
                  the  effect  of  which  is not to  accelerate  or  permit  the
                  acceleration of the maturity of the Replacement Notes)


                                       -2-

<PAGE>
                  (e)  Section  5.1 is  amended  by  deleting  the  amounts  set
         opposite the following dates and  substituting  therefor the amount set
         forth below opposite each such date:

                  September 30, 1997                 315,000,000
                  December 31, 1997                  320,000,000

                  March 31, 1998                     320,000,000
                  June 30, 1998                      325,000,000
                  September 30, 1998                 330,000,000
                  December 31, 1998                  330,000,000

                  (f) Section 5.2 is amended by deleting the ratios set opposite
         the following dates and substituting therefor the ratio set forth below
         opposite each such date:

                  September 30, 1997                4.00:1.00
                  December 31, 1997                 4.00:1.00

                  March 31, 1998                    3.90:1.00
                  June 30, 1998                     3.90:1.00
                  September 30, 1998                3.80:1.00
                  December 31, 1998                 3.80:1.00

                  (g) Section 5.3 is amended by deleting the ratios set opposite
         the  following  dates and  substituting  therefor the word or ratio set
         forth below opposite each such date:

                  September 30, 1997                    none
                  December 31, 1997                     none

                  March 31, 1998                        none
                  June 30, 1998                     0.05:1.00
                  September 30, 1998                1.70:1.00
                  December 31, 1998                 1.40:1.00

                  (h)  Section  5.4 is  amended  by  deleting  the  amounts  set
         opposite the following dates and  substituting  therefor the amount set
         forth below opposite each such date:

                  September 30, 1997                (125,000,000)
                  December 31, 1997                 (130,000,000)

                  March 31, 1998                    (120,000,000)
                  June 30, 1998                     (115,000,000)
                  September 30, 1998                (100,000,000)

                                       -3-

<PAGE>
                  December 31, 1998                 (100,000,000)

                  (i)  Section  5.5 is  amended  by  deleting  the  amounts  set
         opposite the following dates and  substituting  therefor the amount set
         forth below opposite each such date:

                  September 30, 1997                   75,000,000
                  December 31, 1997                    85,000,000

                  March 31, 1998                       95,000,000
                  June 30, 1998                       105,000,000
                  September 30, 1998                  130,000,000
                  December 31, 1998                   150,000,000

                  (j) Section 6.11(h) is amended in full to read as follows:

                                    (h)  promptly  after the  sending  or filing
                  thereof,  copies  of  all  notices,   certificates  or  report
                  delivered by Holdings pursuant to the Indentures or to holders
                  of the Replacement Notes;

                  (k) Section 7.1(c) is amended in full to read as follows:

                                    (c) Liens on the  Collateral  (as defined in
                  each of the Indentures) securing the guaranty,  if any, by any
                  Loan Party under the Replacement Notes;

                  (l) Section 7.2 is amended by (i) amending  clause (l) in full
         to read as follows:

                                    (l)  Indebtedness  constituting  a  renewal,
                  extension,  refinancing or refunding of Indebtedness described
                  in Sections  7.2(d),  (g) and (n), (i) for a principal  amount
                  not in excess of the  principal  amount of such  Indebtedness,
                  (ii) in the case of Indebtedness  described in Sections 7.2(d)
                  and 7.2(g), on other terms and conditions as or more favorable
                  to the Borrower, any Guarantor and their Subsidiaries than the
                  terms of the indebtedness being renewed,  extended or refunded
                  and (iii) in the case of  Indebtedness  described  in  Section
                  7.2(n),  on other terms and conditions as or more favorable to
                  the Borrower,  any Guarantor and their Subsidiaries than those
                  set forth in  Exhibit S hereto;  PROVIDED,  HOWEVER,  that the
                  aggregate  principal amount of all such Indebtedness  incurred
                  by Holdings shall not exceed $350,000,000; and

                                    (ii) inserting  immediately after clause (m)
                           a  new  clause  (n)  to  read  "(n)  Indebtedness  of
                           Holdings arising under the Replacement Notes".

                                       -4-

<PAGE>
                  (m) Section 7.10(b) is amended in full to read as follows:

                                    (b) the guaranty,  if any, by any Loan Party
                  of  the   Replacement   Notes  or  any   renewal,   extension,
                  refinancing or refunding thereof for a principal amount not in
                  excess of the Replacement  Notes  outstanding at such time and
                  on the terms and  conditions as or more favorable to Holdings,
                  the Borrowers and it Subsidiaries;

                  (n) Section  8.1(o) is amended by (i) deleting from clause (i)
         thereof the words "the First Mortgage  Notes,  the Permanent  Financing
         Notes" and substituting  therefor the words "the Replacement Notes" and
         (ii) deleting  from clause (iii) thereof the words "any First  Mortgage
         Note, any Permanent Financing Note" and substituting therefor the words
         "any Replacement Note".

                  (o) Schedule II to the Credit Agreement is amended by deleting
         the  amounts  set  opposite  the  following  Lenders  and  substituting
         therefor  the  commitment  amounts set forth below  opposite  each such
         Lender:

         Name of Lender                                               Commitment
         --------------                                               ----------

         Citicorp USA, Inc.                                          $29,000,000
         BankAmerica Business Credit, Inc.                           $29,000,000
         CoreStates Bank, N.A.                                       $29,000,000
         Star Bank, N.A.                                             $20,000,000
         NationsBank, N.A.                                           $25,000,000
         National City Commercial Finance, Inc.                      $18,000,000

                  (p) A new Exhibit S is added to the Credit  Agreement  to read
         as set forth as Exhibit B to this Amendment.

                  SECTION 2. WAIVER AND CONSENT.  Subject to the satisfaction of
the  conditions  precedent set forth in Section 3, the Majority  Lenders  hereby
consent  to  the  repayment  of  the  Holdings   Note  and  other   intercompany
Indebtedness  in an  aggregate  amount  not to exceed the excess of the net cash
proceeds of the  Replacement  Notes over the  aggregate  amount of  Indebtedness
outstanding  under the Permanent  Financing  Notes and, in furtherance  thereof,
agree to waive  Section 2 of the Holdings  Intercreditor  Agreement  and Section
7.11 of the Credit Agreement, in each case to the extent required to permit such
repayments.

                  SECTION 3. CONDITIONS OF  EFFECTIVENESS.  This Amendment shall
become  effective  as of the date first above  written on the Business Day when,
and only when, the following conditions shall have been satisfied:


                                       -5-

<PAGE>
                  (a)  The  Agent  shall  have  received  counterparts  of  this
         Amendment executed by the Borrower,  each other Loan Party, each Lender
         with an increased commitment as set forth in Section 1(o) above and the
         Majority Lenders or, as to any of the Lenders,  advice  satisfactory to
         the Agent that such Lenders have executed this Amendment.

                  (b) The Agent shall have  received a  certificate  signed by a
         duly authorized officer of the Borrower stating that:

                           (i) The representations  and warranties  contained in
                  the Credit Agreement and each Loan Document are correct on and
                  as of the date of such certificate as though made on and as of
                  the  date  hereof  other  than  any  such  representations  or
                  warranties  that,  by their terms,  refer to a date other than
                  the date of such certificate; and

                           (ii) No event has  occurred  and is  continuing  that
                  constitutes a Default or an Event of Default.

                  (c) The Borrower  shall have paid to the Agent for the ratable
         benefit  of the  Lenders  an  amendment  fee  equal  to  0.125%  of the
         aggregate  Revolving  Credit  Commitments  of all  Lenders,  calculated
         without giving effect to Section 1(h) of this Amendment.

The  effectiveness  of this  Amendment is  conditioned  upon the accuracy of the
factual matters described herein. This Amendment is subject to the provisions of
Section 10.1 of the Credit Agreement.

                  SECTION 4. REFERENCE TO AND EFFECT ON THE LOAN DOCUMENTS.  (a)
On and after the  effectiveness of this Amendment,  each reference in the Credit
Agreement  to "this  Agreement",  "hereunder",  "hereof" or words of like import
referring  to the  Credit  Agreement,  and  each  reference  in each of the Loan
Documents to "the Credit  Agreement",  "thereunder",  "thereof" or words of like
import  referring to the Credit  Agreement  shall mean and be a reference to the
Credit Agreement, as amended by this Amendment.

                  (b) The Credit  Agreement and each of the Loan  Documents,  as
specifically  amended by this  Amendment,  are and shall  continue to be in full
force and effect and are hereby in all respects ratified and confirmed.

                  (c)  The  execution,   delivery  and   effectiveness  of  this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right,  power or remedy of any Lender,  the Agent, or the Issuing Bank under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit Agreement or any Loan Document.


                                       -6-

<PAGE>
                  SECTION 5. COSTS AND EXPENSES.  The Borrower  agrees to pay on
demand all costs and expenses of the Agent in connection  with the  preparation,
execution,  delivery  and  administration,  modification  and  amendment of this
Amendment  and the other  instruments  and  documents to be delivered  hereunder
(including,  without limitation, the reasonable fees and expenses of counsel for
the  Agent)  in  accordance  with the terms of  Section  10.4(a)  of the  Credit
Agreement.

                  SECTION 6.  EXECUTION IN  COUNTERPARTS.  This Amendment may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment by  telecopier  shall be effective as delivery of a manually  executed
counterpart of this Amendment.

                  SECTION 7. GOVERNING LAW. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.



                                       -7-

<PAGE>
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                                 BORROWER

                                          WHEELING-PITTSBURGH STEEL
                                          CORPORATION


                                          By:_______________________________
                                          Name:
                                          Title:


                                 AGENT

                                          CITIBANK, N.A., as Agent


                                          By:_______________________________
                                          Name:
                                          Title:



                                 LENDERS

                                          CITICORP USA, INC.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          CORESTATES BANK, N.A.


                                          By:_______________________________
                                             Name:
                                             Title:



                                      -8-
<PAGE>
                                          BANKAMERICA BUSINESS CREDIT, INC.






                                          By:_______________________________
                                             Name:
                                             Title:



                                          STAR BANK, N.A.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          NATIONSBANK, N.A.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          NATIONAL CITY COMMERCIAL
                                            FINANCE, INC.


                                          By:_______________________________
                                             Name:
                                             Title:


                                      -9-

<PAGE>

                                 CONSENTED TO AND ACKNOWLEDGED:


                                          WHEELING-PITTSBURGH CORPORATION


                                          By:_______________________________
                                             Name:
                                             Title:



                                          WHEELING CONSTRUCTION PRODUCTS,
                                          INC.


                                          By:_______________________________
                                             Name:
                                             Title:



                                          PITTSBURGH-CANFIELD CORPORATION


                                          By:_______________________________
                                             Name:
                                             Title:



                                          UNIMAST INCORPORATED


                                          By:_______________________________
                                             Name:
                                             Title:


                                      -10-



                                                                  EXECUTION COPY

                             AMENDMENT NO. 4 TO THE
                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT


                                                   Dated as of November 19, 1997

                  AMENDMENT  NO. 4 TO THE SECOND  AMENDED  AND  RESTATED  CREDIT
AGREEMENT  (this  "AMENDMENT")  is entered  into by WHEELING-  PITTSBURGH  STEEL
COMPANY,  a  Delaware  corporation  (the  "BORROWER"),   the  banks,   financial
institutions  and other  institutional  lenders parties to the Credit  Agreement
referred to below  (collectively,  the "LENDERS")  and CITIBANK,  N.A., as agent
(the "AGENT").

                  PRELIMINARY STATEMENTS:

                  (1) The  Borrower,  the  Lenders,  Agent and Issuing Bank have
entered into a Second Amended and Restated Credit Agreement dated as of December
28,  1995 (as  amended,  supplemented  or  otherwise  modified  through the date
hereof, the "CREDIT AGREEMENT"). Capitalized terms not otherwise defined in this
Amendment have the meanings specified in the Credit Agreement.

                  (2) Pursuant to a waiver,  consent and amendment to the Credit
Agreement  dated as of  September  30, 1997  ("AMENDMENT  NO.  3"),  the Lenders
agreed,  among other things, to amend certain provisions of the Credit Agreement
to permit the Replacement Transaction (as defined in Amendment No. 3).

                  (3) The Borrower has  requested  that the Lenders  agree to an
increase  in the  aggregate  principal  amount of the  Replacement  Notes and to
correct a drafting error in Amendment No. 3.

                  (4) The Lenders  have agreed to amend  Amendment  No. 3 to the
Credit Agreement as hereinafter set forth.

                  SECTION 1.  AMENDMENTS TO AMENDMENT NO. 3. Amendment No. 3 is,
effective  as of  the  date  hereof  and  subject  to  the  satisfaction  of the
conditions precedent set forth in Section 3, hereby amended as follows:

                  (a)  Section  1(a)(i)  is  deleted  in  full,  resulting  in a
         definition  of "EBITDA"  that is unchanged  from such  definition as in
         effect prior to the effectiveness of Amendment No. 3.

                  (b) Exhibit A to  Amendment  No. 3 is amended by deleting  the
         figure  "$350  million"  and  substituting  therefor  the figure  "$450
         million".


<PAGE>
                  (c)  Section  1(l) is amended  by  deleting  the figure  "$350
         million" and substituting therefor the figure "$450 million".

                  SECTION  2.  AMENDMENTS  TO  CREDIT   AGREEMENT.   The  Credit
Agreement is, effective as of the date hereof and subject to the satisfaction of
the conditions precedent set forth in Section 3, hereby amended as follows:

                  (a) by amending the definition of "ADJUSTED EBITDA" in Section
         1.1 in full to read as follows:

                                    "ADJUSTED  EBITDA" means, for any Person for
                  any  period,  the EBITDA for such  Person for such period PLUS
                  (a) any  increase  in the long term  liability  in  respect of
                  other post-employment benefit or pension benefit that would be
                  reflected on a  consolidated  balance sheet of such Person and
                  its  Subsidiaries  (the "EMPLOYEE  LIABILITY") for such period
                  and (b) any decrease in pension  asset that would be reflected
                  on a  consolidated  balance  sheet  of  such  Person  and  its
                  Subsidiaries  (the  "PENSION  ASSET") for such period LESS (a)
                  any decrease in the Employee Liability for such period and (b)
                  any increase in the Pension Asset for such period.

                  (b) by amending the definition of  "INDENTURES" in Section 1.1
         in full to read as follows:

                                    "INDENTURES"  means,  (a) until the issuance
                  of the  Replacement  Notes,  collectively,  (i) the  Permanent
                  Financing Indenture and (ii) the First Mortgage Indenture, and
                  (b) after  the  issuance  of the  Replacement  Notes,  (i) the
                  Replacement  Indenture  and (ii) the Term Loan  Agreement,  if
                  any.

                  (c) by amending the definition of  "REPLACEMENT  INDENTURE" in
         Section 1.1 in full to read as follows:

                                    "REPLACEMENT  INDENTURE" means the indenture
                  incorporating  terms  and  conditions  no  less  favorable  to
                  Holdings than those terms and  conditions set forth in Exhibit
                  S  hereto  to be  entered  into  to  refinance  the  Permanent
                  Financing Notes,  between Holdings and the trustee thereunder,
                  pursuant to which the  Replacement  Notes are  issued,  as the
                  same may be amended,  supplemented  or  modified  from time to
                  time; PROVIDED,  HOWEVER,  that the aggregate principal amount
                  of  Replacement  Notes  that  may be  issued  pursuant  to the
                  Replacement  Indenture and the Term Loan  Agreement  shall not
                  exceed in the aggregate $450,000,000.

                  (d) by  amending  the  definition  of  "REPLACEMENT  NOTES" in
         Section 1.1 in full to read as follows:


                                       -2-

<PAGE>
                                    "REPLACEMENT  NOTES" means  Holdings  market
                  rate senior notes,  whether fixed rate or floating,  issued in
                  one or more  series,  with a term of not less than five years,
                  issued  pursuant to the Replacement  Indenture,  the Term Loan
                  Agreement, or a combination thereof.

                  (e) by adding the following definition to Section 1.1:

                                    "TERM  LOAN  AGREEMENT"  means the term loan
                  agreement,  if any, incorporating terms and conditions no less
                  favorable  to  Holdings  than those terms and  conditions  set
                  forth in Exhibit S hereto (other than a floating interest rate
                  and an optional call  provision one year from  issuance) to be
                  entered  into to  refinance  the  Permanent  Financing  Notes,
                  between  Holdings and the purchasers  under the foregoing term
                  loan agreement,  pursuant to which the  Replacement  Notes are
                  issued, as the same may be amended,  supplemented or otherwise
                  modified  from  time to  time;  PROVIDED,  HOWEVER,  that  the
                  aggregate  principal  amount of Replacement  Notes that may be
                  issued pursuant to the Replacement Indenture and the Term Loan
                  Agreement shall not exceed in the aggregate $450,000,000.

                  (f) by amending Section 4.11 in full to read as follows:

                                    4.11.   REPLACEMENT   NOTES.   Neither   the
                  Replacement  Indenture  nor the Term Loan  Agreement  has been
                  amended or modified  since its  effective  date in any respect
                  that imposes terms and  conditions  less favorable to Holdings
                  that the  description of the terms and conditions set forth on
                  Exhibit S hereto (other than (a) a floating  interest rate and
                  an  optional  call   provision  one  year  from  issuance  for
                  Replacement  Notes issued  pursuant to the Term Loan Agreement
                  and (b) that the aggregate principal amount of the Replacement
                  Notes shall not exceed  $450,000,000) and no provision therein
                  has been waived and no event has occurred or condition  exists
                  under any of the Replacement  Notes,  the effect of such event
                  or condition is to  accelerate or permit the  acceleration  of
                  the maturity of any of the Replacement Notes.

                  (g) by amending Section 4.12(a) by deleting the  parenthetical
         phrase in clause (iii) thereof and replacing it with the following:

                  (except a non-payment default on any of the Replacement Notes,
                  the  effect  of  which  is not to  accelerate  or  permit  the
                  acceleration of the maturity of any of the Replacement Notes)

                  SECTION 3. CONDITIONS OF  EFFECTIVENESS.  This Amendment shall
become  effective  as of the date first above  written on the Business Day when,
and only when, the following conditions shall have been satisfied:


                                       -3-

<PAGE>
                  (a)  the  Agent  shall  have  received  counterparts  of  this
         Amendment  executed  by the  Borrower,  each  other  Loan Party and the
         Majority Lenders or, as to any of the Lenders,  advice  satisfactory to
         the Agent that such Lenders have executed this Amendment; and

                  (b) the Agent shall have  received a  certificate  signed by a
         duly authorized officer of the Borrower stating that:

                           (i) The representations  and warranties  contained in
                  the Credit Agreement and each Loan Document are correct on and
                  as of the date of such certificate as though made on and as of
                  the  date  hereof  other  than  any  such  representations  or
                  warranties  that,  by their terms,  refer to a date other than
                  the date of such certificate; and

                           (ii)  words of like  import  referring  to the Credit
                  Agreement, and each reference in each of the Loan Documents to
                  "the Credit  Agreement",  "thereunder",  "thereof" or words of
                  like import  referring to the Credit  Agreement shall mean and
                  be a  reference  to the Credit  Agreement,  as amended by this
                  Amendment.

                  (b) The Credit  Agreement and each of the Loan  Documents,  as
specifically  amended by this  Amendment,  are and shall  continue to be in full
force and effect and are hereby in all respects ratified and confirmed.

                  (c)  The  execution,   delivery  and   effectiveness  of  this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right,  power or remedy of any Lender,  the Agent, or the Issuing Bank under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit Agreement or any Loan Document.

                  SECTION 5. COSTS AND EXPENSES.  The Borrower  agrees to pay on
demand all costs and expenses of the Agent in connection  with the  preparation,
execution,  delivery  and  administration,  modification  and  amendment of this
Amendment  and the other  instruments  and  documents to be delivered  hereunder
(including,  without limitation, the reasonable fees and expenses of counsel for
the  Agent)  in  accordance  with the terms of  Section  10.4(a)  of the  Credit
Agreement.

                  SECTION 6.  EXECUTION IN  COUNTERPARTS.  This Amendment may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment by  telecopier  shall be effective as delivery of a manually  executed
counterpart of this Amendment.


                                       -4-

<PAGE>
                  SECTION 7. GOVERNING LAW. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                                    BORROWER

                                         WHEELING-PITTSBURGH STEEL
                                         CORPORATION


                                         By:_______________________________
                                            Name:
                                            Title:


                                    AGENT

                                         CITIBANK, N.A., as Agent


                                         By:_______________________________
                                            Name:
                                            Title:



                                    LENDERS

                                         CITICORP USA, INC.


                                         By:_______________________________
                                            Name:
                                            Title:




                                       -5-

<PAGE>

                                         CORESTATES BANK, N.A.


                                         By:_______________________________
                                            Name:
                                            Title:



                                         BANKAMERICA BUSINESS CREDIT, INC.


                                         By:_______________________________
                                            Name:
                                            Title:



                                         STAR BANK, N.A.


                                         By:_______________________________
                                            Name:
                                            Title:



                                         NATIONSBANK, N.A.


                                         By:_______________________________
                                            Name:
                                            Title:



                                         NATIONAL CITY COMMERCIAL
                                           FINANCE, INC.


                                         By:_______________________________
                                            Name:
                                            Title:

                                      -6-

<PAGE>

                                    CONSENTED TO AND ACKNOWLEDGED:


                                         WHEELING-PITTSBURGH CORPORATION


                                         By:_______________________________
                                            Name:
                                            Title:



                                         WHEELING CONSTRUCTION PRODUCTS,
                                         INC.


                                         By:_______________________________
                                            Name:
                                            Title:



                                         PITTSBURGH-CANFIELD CORPORATION


                                         By:_______________________________
                                            Name:
                                            Title:



                                         UNIMAST INCORPORATED


                                        By:_______________________________
                                            Name:
                                            Title:


                                      -7-


                                                                  EXECUTION COPY


                             AMENDMENT NO. 5 TO THE
                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT


                                                   Dated as of November 28, 1997

                  AMENDMENT  NO. 5 TO THE SECOND  AMENDED  AND  RESTATED  CREDIT
AGREEMENT  (this  "AMENDMENT")  is entered  into by WHEELING-  PITTSBURGH  STEEL
CORPORATION,  a Delaware  corporation  (the  "BORROWER"),  the banks,  financial
institutions  and other  institutional  lenders parties to the Credit  Agreement
referred to below  (collectively,  the "LENDERS")  and CITIBANK,  N.A., as agent
(the "AGENT").

                  PRELIMINARY STATEMENTS:

                  (1) The  Borrower,  the  Lenders,  Agent and Issuing Bank have
entered into a Second Amended and Restated Credit Agreement dated as of December
28,  1995 (as  amended,  supplemented  or  otherwise  modified  through the date
hereof, the "CREDIT AGREEMENT"). Capitalized terms not otherwise defined in this
Amendment have the meanings specified in the Credit Agreement.

                  (2) The  Borrower  and the  Lenders  have  agreed to amend the
Credit Agreement as hereinafter set forth.

                  SECTION  1.  AMENDMENTS  TO  CREDIT   AGREEMENT.   The  Credit
Agreement is, effective as of the date hereof and subject to the satisfaction of
the conditions precedent set forth in Section 2, hereby amended as follows:

                  (a)  Section  1.1 is amended by  amending  the  definition  of
         "Cumulative Cash Flow" in full to read as follows:

                           "CUMULATIVE  CASH  FLOW"  means  "net  cash flow from
         operations"  (as such term is construed in accordance  with GAAP and as
         such  term  is  included  in  the   Projections)   of  the  Loan  Party
         Consolidated Group PLUS (a) advances made to any Loan Party by WHX, (b)
         increases  in the  aggregate  "Trust  Invested  Amount"  (under  and as
         defined in the  Securitization  Documents) (in each case, to the extent
         that such amounts  have not been  included in the  calculation  of "net
         cash flow from  operations")  and (c)  $41,500,000  MINUS (a) "net cash
         flow  from  investing   activities"  (as  such  term  is  construed  in
         accordance  with GAAP and as such term is included in the  Projections)
         of the Loan Party  Consolidated  Group,  (b) payments  made by any Loan
         Party  to WHX  in  respect  of  Keepwell  Payments  or  otherwise,  (c)
         reductions in the


<PAGE>
         aggregate  "Trust  Invested  Amount"  (under  and  as  defined  in  the
         Securitization Documents) and (d) repayments of the principal amount of
         any Debt of the Loan Party Consolidated Group other than Debt under the
         Loan  Documents (in each case, to the extent that such amounts have not
         been included in the calculation of "net cash flow from operations").

                  (b)  Section  1.1 is amended by adding the  following  defined
         term in appropriate alphabetical order:

                           "FISCAL MONTH" means one calendar month.

                  (c)  Section  5.1 is  amended  by  deleting  the  amounts  set
         opposite the following dates and  substituting  therefor the amount set
         forth below opposite each such date:

                  December 31, 1997                    250,000,000

                  March 31, 1998                       245,000,000
                  June 30, 1998                        245,000,000
                  September 30, 1998                   245,000,000
                  December 31, 1998                    245,000,000

                  March 31, 1999                       210,000,000

                  (d) Section 5.2 is amended by deleting the ratios set opposite
         the following dates and substituting therefor the ratio set forth below
         opposite each such date:

                  December 31, 1997                    5.25:1.00

                  March 31, 1998                       5.5:1.00
                  June 30, 1998                        5.6:1.00
                  September 30, 1998                   5.5:1.00
                  December 31, 1998                    5.5:1.00

                  March 31, 1999                       6.6:1.00


                                       -2-

<PAGE>
                  (e) Section 5.3 is amended by deleting the ratios set opposite
         the  following  dates and  substituting  therefor the word or ratio set
         forth below opposite each such date:

                  December 31, 1997                   N/A

                  March 31, 1998                      N/A
                  June 30, 1998                       N/A
                  September 30, 1998                  N/A
                  December 31, 1998                   N/A

                  March 31, 1999                   0.5:1.00

                  (f)  Section  5.4 is  amended  by (i) by  deleting  the  words
         "Fiscal Quarter" and substituting therefor the words "Fiscal Month" and
         (ii) by  substituting  for the dates "December 31, 1997" through "March
         31, 1999" the amount set forth below opposite each such date:

                  November 30, 1997                (110,000,000)
                  December 31, 1997                (110,000,000)

                  January 31, 1998                 (120,000,000)
                  February 28, 1998                (145,000,000)
                  March 31, 1998                   (145,000,000)
                  April 30, 1998                   (145,000,000)
                  May 31, 1998                     (145,000,000)
                  June 30, 1998                    (145,000,000)
                  July 31, 1998                    (140,000,000)
                  August 31, 1998                  (140,000,000)
                  September 30, 1998               (130,000,000)
                  October 31, 1998                 (130,000,000)
                  November 30, 1998                (120,000,000)
                  December 31, 1998                (115,000,000)

                  January 31, 1999                 (120,000,000)
                  February 28, 1999                (120,000,000)
                  March 31, 1999                   (125,000,000)

                  (g)  Section  5.5 is  amended  by  deleting  the  amounts  set
         opposite the following dates and  substituting  therefor the amount set
         forth below opposite each such date:

                  December 31, 1997                85,000,000


                                       -3-

<PAGE>
                  March 31, 1998                   95,000,000
                  June 30, 1998                    115,000,000
                  September 30, 1998               130,000,000
                  December 31, 1998                145,000,000

                  March 31, 1999                   155,000,000

                  (h)  Section 7.6 is amended by (i)  deleting  clause (ii) from
         subsection  (f) and  substituting  therefor  the phrase  "Intentionally
         omitted"

                  (ii) deleting the word "and" after the semicolon in subsection
         (h);

                  (iii)  deleting  the period at the end of  subsection  (i) and
         inserting in place thereof a semicolon followed by the word "and"; and

                  (iv) adding as subsection (j) the following language:

                  "(j) (i)  Investments  in or advances to Ohio Coating  Company
         made through  December 31, 1997 and (ii)  Investments  or advances from
         and after  December  31,  1997;  PROVIDED  that no  Default or Event of
         Default has occurred and is  continuing  or would result  therefrom and
         the amount of such Investments or advances  permitted  pursuant to this
         subsection  (j) made from and after  December 31, 1997 shall not exceed
         in the aggregate $10,000,000."

                  SECTION 2. CONDITIONS OF  EFFECTIVENESS.  This Amendment shall
become  effective  as of the date first above  written on the Business Day when,
and only when, the following conditions shall have been satisfied:

                  (a)  The  Agent  shall  have  received  counterparts  of  this
         Amendment  executed  by the  Borrower,  each  other  Loan Party and the
         Majority Lenders or, as to any of the Lenders,  advice  satisfactory to
         the Agent that such Lenders have executed this Amendment.

                  (b) The Agent shall have  received a  certificate  signed by a
         duly authorized officer of the Borrower stating that:

                           (i) The representations  and warranties  contained in
                  the Credit Agreement and each Loan Document are correct on and
                  as of the date of such certificate as though made on and as of
                  the  date  hereof  other  than  any  such  representations  or
                  warranties  that,  by their terms,  refer to a date other than
                  the date of such certificate; and

                           (ii) No event has  occurred  and is  continuing  that
                  constitutes a Default or an Event of Default.

                                       -4-

<PAGE>
The  effectiveness  of this  Amendment is  conditioned  upon the accuracy of the
factual matters described herein. This Amendment is subject to the provisions of
Section 10.1 of the Credit Agreement.

                  SECTION 3. REFERENCE TO AND EFFECT ON THE LOAN DOCUMENTS.  (a)
On and after the  effectiveness of this Amendment,  each reference in the Credit
Agreement  to "this  Agreement",  "hereunder",  "hereof" or words of like import
referring  to the  Credit  Agreement,  and  each  reference  in each of the Loan
Documents to "the Credit  Agreement",  "thereunder",  "thereof" or words of like
import  referring to the Credit  Agreement  shall mean and be a reference to the
Credit Agreement, as amended by this Amendment.

                  (b) The Credit  Agreement and each of the Loan  Documents,  as
specifically  amended by this  Amendment,  are and shall  continue to be in full
force and effect and are hereby in all respects ratified and confirmed.

                  (c)  The  execution,   delivery  and   effectiveness  of  this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right,  power or remedy of any Lender,  the Agent, or the Issuing Bank under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit Agreement or any Loan Document.

                  SECTION 4. COSTS AND EXPENSES.  The Borrower  agrees to pay on
demand all costs and expenses of the Agent in connection  with the  preparation,
execution,  delivery  and  administration,  modification  and  amendment of this
Amendment  and the other  instruments  and  documents to be delivered  hereunder
(including,  without limitation, the reasonable fees and expenses of counsel for
the  Agent)  in  accordance  with the terms of  Section  10.4(a)  of the  Credit
Agreement.

                  SECTION 5.  EXECUTION IN  COUNTERPARTS.  This Amendment may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment by  telecopier  shall be effective as delivery of a manually  executed
counterpart of this Amendment.

                  SECTION 6. GOVERNING LAW. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.

                                      -5-


<PAGE>

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                               BORROWER


                                          WHEELING-PITTSBURGH STEEL
                                          CORPORATION


                                          By:______________________
                                          Name:
                                          Title:


                               AGENT

                                           CITIBANK, N.A., as Agent


                                           By:_____________________
                                           Name:
                                           Title:

                                      -6-

<PAGE>
                               LENDERS

                                           CITICORP USA, INC.


                                           By:_____________________
                                           Name:
                                           Title:



                                           CORESTATES BANK, N.A.


                                           By:_____________________
                                           Name:
                                           Title:



                                           BANKAMERICA BUSINESS CREDIT, INC.


                                           By:_____________________
                                           Name:
                                           Title:



                                           STAR BANK, N.A.


                                           By:_____________________
                                           Name:
                                           Title:




                              -7-

                                           NATIONSBANK, N.A.


                                           By:_____________________
                                           Name:
                                           Title:



                                           NATIONAL CITY COMMERCIAL
                                            FINANCE, INC.


                                           By:_____________________
                                           Name:
                                           Title:


                                       -8-

<PAGE>
                               CONSENTED TO AND ACKNOWLEDGED:


                                           WHEELING-PITTSBURGH CORPORATION


                                           By:_______________________________
                                           Name:
                                           Title:



                                           WHEELING CONSTRUCTION PRODUCTS,
                                           INC.


                                           By:_______________________________
                                           Name:
                                           Title:



                                           PITTSBURGH-CANFIELD CORPORATION


                                           By:_______________________________
                                           Name:
                                           Title:



                                           UNIMAST INCORPORATED


                                           By:_______________________________
                                           Name:
                                           Title:


                                       -9-


                     OLSHAN GRUNDMAN FROME & ROSENZWEIG LLP
                                505 PARK AVENUE
                            NEW YORK, NEW YORK 10022
                           TELEPHONE: (212) 753-7200



                                                     March 23, 1998






Securities and Exchange Commission
450 Fifth Street, N.W.
Judiciary Plaza
Washington, D.C.  20549

                  Re:      WHEELING-PITTSBURGH CORPORATION
                           WHEELING-PITTSBURGH STEEL CORPORATION
                           CONSUMERS MINING CORPORATION
                           WHEELING-EMPIRE COMPANY
                           MINGO OXYGEN COMPANY
                           PITTSBURGH-CANFIELD COMPANY
                           WHEELING CONSTRUCTION PRODUCTS, INC.
                           WP STEEL VENTURE CORPORATION
                           CHAMPION METAL PRODUCTS, INC.
                           Registration Statement on Form S-4 (333-43867)
                           ----------------------------------------------


Ladies and Gentlemen:

                  Reference is made to above-referenced  Registration  Statement
on Form  S-4 (the  "Registration  Statement")  filed  with  the  Securities  and
Exchange    Commission    by     Wheeling-Pittsburgh     Corporation    ("WPC"),
Wheeling-Pittsburgh  Steel Corporation  ("WPSC"),  Consumers Mining  Corporation
("Consumers"),  Wheeling-  Empire  Company  ("Wheeling-Empire"),   Mingo  Oxygen
Company ("Mingo"),  Pittsburgh-Canfield  Company ("PCC"),  Wheeling Construction
Products,  Inc. ("WCP"),  WP Steel Venture  Corporation  ("WPSV"),  and Champion
Metal   Products,   Inc.   ("Champion"   and  together  with  WPSC,   Consumers,
Wheeling-Empire,  Mingo,  PCC, WCP, WPSV, the "Subsidiary  Guarantors")  and the
prospectus forming a part thereof (the "Prospectus"). The Registration Statement
relates to an offer with respect to the  exchange  (the  "Exchange  Offer") of 9
1/4%  Senior  Notes  due  2007 of  WPC,  which  are  fully  and  unconditionally
guaranteed by all of the present and future operating  subsidiaries of WPC for 9
1/4% Senior  Exchange  Notes due 2007 of WPC (the "New Notes"),  which are fully
and unconditionally guaranteed by all of


<PAGE>
Securities and Exchange Commission
March 20, 1998
Page -2-


the  present  and  future  operating  subsidiaries  of WPC (the "New  Subsidiary
Guarantees").

                  We  advise  you  that we have  examined  originals  or  copies
certified or otherwise  identified to our  satisfaction  of the  Certificate  of
Incorporation  and By-laws of WPC and the Articles of Incorporation  and By-laws
of and each of the  Subsidiary  Guarantors,  each as amended to date,  corporate
proceedings  of WPC and the  Subsidiary  Guarantors,  the Indenture  dated as of
November 26 1997,  by and among WPC and Bank One,  N.A.,  as  Trustee,  and such
other documents, instruments and certificates of officers and representatives of
WPC and the Subsidiary  Guarantors and public  officials,  and we have made such
examination  of the law,  as we have  deemed  appropriate  as the  basis for the
opinion hereinafter expressed.  In making such examination,  we have assumed the
genuineness of all signatures, the authenticity of all documents submitted to us
as originals, and the conformity to original documents of documents submitted to
us as certified or photostatic copies.

                  Based upon the  foregoing,  we are of the opinion that the New
Notes and the New Subsidiary  Guarantees,  upon issuance in accordance  with the
terms and  conditions  of the  Exchange  Offer,  will have been duly and validly
issued, and will constitute legal, valid and binding  obligations of WPC and the
Subsidiary Guarantors, respectively,  enforceable against WPC and the Subsidiary
Guarantors,  respectively,  in  accordance  with  their  terms,  except  as such
enforceability  may be limited or  affected  by (i) any  applicable  bankruptcy,
insolvency,  moratorium or other  similar law affecting  generally the rights of
creditors, now or hereafter in effect, and (ii) the fact that equitable remedies
or relief (including but not limited to the remedy of specific  performance) are
subject to the discretion of the court from which such relief may be sought.

                  Our opinion with respect to the material United States federal
income tax  consequences  of the purchase,  ownership and disposition of the New
Notes is set forth in full under the caption  "Certain U.S.  Federal  Income Tax
Consequences" in the Prospectus.

                  We are members of the Bar of the State of New York and, except
as stated below, we express no opinion as to the laws of any jurisdiction  other
than the State of New York and the federal laws of the United States of America.

         We advise you that Marvin L. Olshan,  a Director  and the  Secretary of
WPC and WHX  Corporation  ("WHX"),  of which WPC is a  wholly-owned  subsidiary,
holds  shares of Common  Stock of WHX and options to purchase  same,  and Steven
Wolosky, Assistant Secretary of WHX and WPC, holds options to purchase shares of
Common Stock of WHX, and are each members of this firm.


<PAGE>
Securities and Exchange Commission
March 20, 1998
Page -3-

                  We consent to the  reference  to this firm under the  captions
"Legal Matters" and "Certain United States Federal Income
Tax Considerations" in the Prospectus.

                                      Very truly yours,



                                      /s/ OLSHAN GRUNDMAN FROME & ROSENZWEIG LLP
                                      ------------------------------------------
                                          OLSHAN GRUNDMAN FROME & ROSENZWEIG LLP


                              EMPLOYMENT AGREEMENT


         EMPLOYMENT AGREEMENT effective as of the 7th day of February,  1997, by
and  between   WHEELING-PITTSBURGH   STEEL  CORPORATION   ("WPSC"),  a  Delaware
corporation with a principal place of business at 1134 Market Street,  Wheeling,
West Virginia,  26003, WHX CORPORATION  ("WHX"),  a Delaware  corporation with a
principal place of business at 110 East 59th Street,  New York, New York,  10022
and  WHEELING-PITTSBURGH  CORPORATION  ("WPC"),  a Delaware  corporation  with a
principal  place of business at 1134 Market  Street,  Wheeling,  West  Virginia,
26003 (WPSC, WHX and WPC are collectively referred to as the "Company") and JOHN
R. SCHEESSELE (the "Executive").

         WHEREAS,  the Company desires to employ the Executive as the President,
Chairman of the Board and Chief Executive  Officer of WPSC, the President of WHX
and the President of WPC and the Executive desires to be employed by the Company
upon the terms and conditions set forth herein;

         NOW,  THEREFORE,  in consideration of the mutual covenants  hereinafter
set forth, the parties hereto do agree as follows:

         1.       EMPLOYMENT.

                  (a)  The  Company  hereby  employs  the  Executive,   and  the
Executive  hereby accepts such employment,  as President,  Chairman of the Board
and Chief Executive Officer of WPSC, as President of WPC and as President of WHX
upon the terms and subject to the


<PAGE>
conditions  contained  herein.  Immediately  following  the  execution  of  this
Agreement and at all other appropriate times thereafter, WHX, WPC and WPSC shall
take all action to elect the  Executive as Chairman of the Board,  President and
Chief Executive Officer of WPSC, President of WHX and President of WPC.

                  (b) WHX agrees that  immediately  following  the  execution of
this  Agreement  and at each  election of  directors  of WHX, to the extent such
subsequent  election  coincides  with  the  expiration  of  Executive's  term as
director, to nominate Executive as a director of WHX, and, immediately following
the  execution of this  Agreement  and at each election of directors of WPSC, to
nominate  Executive  as a director  and as Chairman of the Board of Directors of
WPSC.  Executive  agrees  that  subsequent  to an Initial  Public  Offering  (as
hereinafter  defined)  of WPC or a  "spin-off"  of any  portion of the shares of
Common Stock of WPC,  Executive will resign as an officer and director of WHX or
in the case of an Initial Public Offering by WPSC or a "spin-off" of any portion
of the shares of Common Stock of WPSC, as an officer of WPC also.

         (c) WPSC,  WPC and WHX  represent  and warrant to  Executive  that this
Agreement has been duly and validly  authorized and executed by and on behalf of
each of them in accordance with their  respective  Certificate of  Incorporation
and By-Laws and that this Agreement  constitutes the lawful and valid obligation
of WPSC, WPC and WHX enforceable against each of WPSC, WPC and WHX in accordance
with its terms.

                                       -2-

<PAGE>
         2.       DUTIES.

                  (a) The  Executive  shall  perform all duties of the positions
referenced  in  paragraph  1 of this  Agreement  consistent  with the powers and
duties of such  offices  set forth in WPSC's,  WPC's or WHX's,  as  appropriate,
By-Laws,  as  well  as any  other  duties,  commensurate  with  the  Executive's
positions that are assigned by the Board of Directors of WPSC, WPC or WHX.

                  (b)  Throughout  his  employment  hereunder,  Executive  shall
devote his full time, attention, knowledge and skills during reasonable business
hours in  furtherance  of the  business  of the  Company  and  will  faithfully,
diligently and to the best of his ability perform the duties described above and
further the best interests of the Company. During his employment,  the Executive
shall not engage,  and shall not solicit any employees of the Company to engage,
in any  commercial  activities  which  are in any way in  competition  with  the
activities  of the  Company,  or  which  may  in  any  way  interfere  with  the
performance of his duties or responsibilities to the Company.

                  (c) The  Executive  shall at all times be subject to,  observe
and carry out such rules, regulations,  policies, directions and restrictions as
the Company, consistent with Executive's rights and duties under this Agreement,
may from time to time establish and those imposed by law.

         3.       EXECUTIVE COVENANTS.  In order to induce the Company to
enter into this Employment Agreement, the Executive hereby agrees
as follows:

                                       -3-

<PAGE>
                  (a) Except when  disclosure  is in the interest of the Company
or is  compelled  by law,  or  disclosure  is  consented  to or  directed by the
Chairman or the Board of Directors of WPC, WHX or WPSC, the Executive shall keep
confidential  and shall not  divulge to any other  person or entity,  during the
term of the Executive's employment or thereafter, any of the business secrets or
other  confidential  information  regarding the Company or the  Company's  other
subsidiaries which have not otherwise become public knowledge.

                  (b)  All   papers,   books  and  records  of  every  kind  and
description relating to the business and affairs of the Company,  whether or not
prepared  by the  Executive,  shall be the sole and  exclusive  property  of the
Company,  and the Executive shall surrender them to the Company at any time upon
request by the Chairman or the Board of WPC, WHX or WPSC.

                  (c)  During  the term of  employment  hereunder,  and,  if his
employment  is  terminated  by the Company  pursuant to Section 9 hereof,  for a
period of one (1) year  thereafter,  the Executive shall not,  without the prior
written consent of the Board of WHX (i)  participate as a director,  stockholder
or partner,  or have any direct or indirect financial  interest as creditor,  in
any business which directly or indirectly competes,  within the United States of
America,  with the Company or the Company's other subsidiaries which exist as of
the date of the  termination of this  Agreement  (the "Existing  Subsidiaries");
provided,  however,  that nothing in this Agreement shall restrict the Executive
from

                                       -4-

<PAGE>
holding  up to two  (2%)  percent  of the  outstanding  capital  stock  or other
securities  of any publicly  traded  entity;  (ii) solicit any  customers of the
Company or its Existing  Subsidiaries on behalf of himself, or any other person,
firm or company;  or (iii)  directly or  indirectly,  act in the  capacity of an
executive  officer,  employee or in any other  capacity for any company or other
entity which competes with WPSC in the carbon steel  manufacturing  industry and
which has at least 5% of its annual  dollar sales  comprised  of products  which
directly  compete with the Company's or its  subsidiaries'  products;  provided,
however,  that nothing in this  paragraph  3(c) shall prevent the Executive from
holding or  maintaining  any  positions or interests  presently  held by him and
disclosed  to the  Board of WHX,  or,  held by him  subsequent  hereto  with the
consent of the Board of WHX,  including,  but not  limited  to, the  Executive's
interest  in the Net Worth  Participation  Agreement  with  Warren  Consolidated
Industries.

                  (d) The parties agree that the Executive's services are unique
and that any breach or  threatened  breach of the  provisions  of this Section 3
will cause  irreparable  injury to the Company and that money  damages  will not
provide an adequate remedy. Accordingly, the Company shall, in addition to other
remedies provided by law, be entitled to such equitable and injunctive relief as
may be  necessary  to  enforce  the  provisions  of this  Section 3 against  the
Executive  or any  other  person  or  entity  participating  in such  breach  or
threatened breach.

                                       -5-

<PAGE>
Nothing  contained  herein shall be construed  as  prohibiting  the Company from
pursuing any other and additional remedies available to it, at law or in equity,
for such breach or threatened  breach including any recovery of damages from the
Executive or termination of his employment as provided in Paragraph 9(b).

         4. BASE  SALARY  AND  BONUSES.  As full  compensation  for  Executive's
services  hereunder  and in exchange  for his  promises  contained  herein,  the
Company  shall  compensate  the Executive in the  following  manner  (subject to
Paragraph 4(c)):

                  (a) BASE SALARY. The Company shall compensate Executive at the
base salary rate of Four Hundred Thousand United States Dollars  ($400,000 U.S.)
per annum,  payable  in equal  installments  on the same  basis as other  senior
salaried  officers of the  Company.  Such annual  salary may be increased in the
future by such amounts and at such times as the Board of WHX or the Compensation
Committee thereof shall deem appropriate in its sole discretion.

                  (b) ANNUAL BONUSES.  Beginning with the calendar year 1997 and
in each year or portion  thereof  thereafter  during the term of this Agreement,
the  Board  of WHX or the  Compensation  Committee  of WHX  shall  consider  the
Executive for a cash  performance  bonus in accordance with the following terms:
The actual amount and timing of such bonus,  if any, shall be determined in good
faith based on criteria  reasonably deemed to be relevant to such  determination
including,  without  limitation,  bonuses paid to other senior executives of the
Company, the

                                       -6-

<PAGE>
overall  performance of the Company as measured by guidelines  used to determine
the bonuses of other senior executives of the Company and transactions  effected
for the  benefit  of the  Company  that are  outside of the  ordinary  course of
business  and  directly or  indirectly  accomplished  through the efforts of the
Executive (e.g., business  combinations,  corporate partnering and other similar
transactions).

                  (c)  WITHHOLDINGS.  The amounts set forth in subparagraphs (a)
and (b) above  shall be  subject  to  appropriate  payroll  withholding  and any
similar deductions required by law.

                  (d)  INITIAL  PUBLIC  OFFERING.  Upon the  consummation  of an
underwritten  initial  public  offering  under the  Securities  Act of 1933,  as
amended (an  "Initial  Public  Offering")  by WPC or WPSC (or any  successor  or
assign of either  entity) during the term of this  Agreement,  the Executive and
certain  other  senior  executives  of the Company  selected by the Board of WHX
shall be granted options to purchase,  if all of the options are exercised,  15%
of the Common Stock of the public company outstanding  immediately following the
Initial Public Offering, at an exercise price equal to 85% of the Initial Public
Offering price (such options are herein  referred to as the "Option  Pool").  To
the extent allowable under the Internal  Revenue Code of 1986, as amended,  such
options shall be "incentive  stock  options."  Executive  shall receive not less
than 331/3% of the Option Pool and not greater  than 662/3% of the Option  Pool,
to be determined by the Board of WHX in its sole discretion.  From and after the
consummation of

                                       -7-

<PAGE>
the  Initial  Public  Offering or a  "spin-off"  of any portion of the shares of
Common Stock of WPC or WPSC, WHX shall be relieved of all obligations under this
Agreement,  with no further action  required by WHX to terminate its obligations
hereunder.

         5.  LONG-TERM  INCENTIVE  PLAN.  The  Executive  shall be  entitled  to
participate,  to the  extent he is  eligible  under  the  terms  and  conditions
thereof,  in any stock option plan,  stock award plan,  omnibus  stock plan,  or
similar  incentive plan  currently in existence or hereafter  established by the
Company,  in the manner and to the same  extent as the  Company's  other  senior
executive officers. Awards to the Executive under any such plan shall be made as
provided  in such  plans  and at such  times  and in such  amounts  as  shall be
determined  in the sole  discretion  reasonably  exercised  of the  Board of WHX
subject to  confirmation  by the Board of WHX or the  Compensation  Committee of
WHX.  Except  as  provided  above,  the  Executive  shall  not  be  entitled  to
participate in the Incentive Plan or in any bonus  incentive or similar plan for
salaried employees of the Company and Executive's right to receive a bonus shall
be exclusively determined by the provisions of Paragraph 4(b) hereof.

         6. BENEFIT  PLANS.  During the term of his  employment,  the  Executive
shall be entitled to participate in the Company's  management  employee benefits
and retirement plans, as they are in existence on the date of this Agreement, or
as they may be amended or added  hereafter,  to the same extent as the Company's
other senior executive officers. The Company shall be under no

                                       -8-

<PAGE>
obligation  solely as a result of this  Agreement  to  institute or continue the
existence of any employee benefit plan.

         7. OTHER  BENEFITS.  The  Executive  shall be  provided  the  following
additional benefits:

                  (a) LEASED AUTOMOBILE.  A leased Buick, Cadillac,  Continental
or  comparable  automobile  of United  States  manufacture  for his business and
personal use. The Company shall keep such automobile adequately insured and will
pay or reimburse the Executive for the cost of maintenance,  repair and gasoline
for such automobile.

                  (b) CLUB  MEMBERSHIPS.  Reimbursement of the Executive for the
cost of his and his  immediate  family's  membership in one country club and his
membership in one business club, and for his business-related use thereof.

                  (c) LEGAL AND TAX ADVICE.  In recognition  of the  Executive's
need to carefully  consider the terms herein, the reimbursement of Executive for
reasonable legal and tax advice, sought by him relative to this Agreement, which
is incurred prior to his execution of this Agreement, up to a maximum of Fifteen
Thousand United States Dollars ($15,000 U.S.).

                  (d) BUSINESS  EXPENSE.  Reimbursement  of the Executive,  upon
proper accounting,  for reasonable expenses and disbursements incurred by him in
the course of the performance of his duties hereunder.

                  (e)  VACATION.  The  Executive  shall be  entitled to four (4)
weeks of vacation each year of this Agreement or such longer

                                       -9-

<PAGE>
period  as shall be  provided  to  senior  executives  of the  Company,  without
reduction in salary.

                  (f)  ANNUAL  PHYSICAL.  The  Company  shall pay the  cost,  or
reimburse  Executive  for any cost  not  covered  by  health  insurance,  of one
comprehensive physical examination during each year of this Agreement.

         8. SUPPLEMENTAL PENSION. As additional  compensation,  the Company will
provide nonqualified deferred compensation to the Executive after termination of
his employment.  The amount of the deferred compensation will be measured solely
by the cash surrender value, at the time payment of the deferred compensation is
due, of one or more life  insurance  contracts  (as defined in Internal  Revenue
Code Section  7702) on the life of the  Executive,  purchased by or on behalf of
the Company solely with the annual premiums described below. Such life insurance
contracts shall provide such insurance  coverage and contract terms  (consistent
with the premium limits described  below),  and shall be purchased from such one
or more insurance companies, as shall be acceptable to the Executive.

         On the first  business  day of each  calendar  year (or the date of the
execution of this Agreement in the case of 1997) during the Executive's  service
under  this  Agreement,  the  Company  shall  provide  for the  payment of total
premiums, under all such life insurance contracts in the aggregate, equal to the
sum of:

         1.       Fifty  Thousand  Dollars  ($50,000)  annual  lump  sum  (or  a
                  pro-rated portion for 1997) provided by the Company

                                      -10-

<PAGE>
                  without  reduction  of  the  Executive's   regular  salary  or
                  performance  bonus  otherwise  payable  under  this  Agreement
                  during the calendar year.

         2.       An additional  annual  amount equal to the amount,  if any, by
                  which the  Executive  has elected to have his regular  salary,
                  otherwise  payable in cash during the calendar  year,  reduced
                  for this purpose.

         3.       An additional  annual  amount equal to the amount,  if any, by
                  which the Executive has elected to have his performance  bonus
                  (if any),  otherwise payable in cash during the calendar year,
                  reduced for this purpose.

         The  Executive  shall  elect in  writing,  no later than the end of the
preceding  calendar year, the specific amounts (or definite formula to determine
the specific  amounts) of  additional  premiums to be paid for in each  calendar
year by  reduction  of his  regular  salary  or bonus  payments.  However,  such
additional  premium  amounts  shall be  limited  in the  aggregate  (or,  at the
Executive's  election,  insurance  coverage  shall be augmented as necessary) so
that the  additional  premium  amount  applied to any insurance  contract in any
calendar  year is less than the amount  that would  cause  such  contract  to be
classified as a modified  endowment contract under Internal Revenue Code Section
7702A.

         The Company or the Deferred  Compensation  Trust described  hereinafter
(the  "Deferred  Compensation  Trust" or "Trust") shall be the sole owner of all
such life insurance contracts, except

                                      -11-

<PAGE>
that the  Executive,  at his  election,  shall have the right to  designate  the
beneficiary of death benefits under the contracts.

         In  the  event  of the  Executive's  death  while  the  life  insurance
contracts  are in force and owned by the  Company or the  Deferred  Compensation
Trust,  the insurance  companies'  payment of death  benefits  thereunder to the
Executive's  designated  beneficiary (the "Beneficiary") shall totally discharge
the  Company's  obligation  under this Section 8, except that the Company or the
Trust  shall  pay to such  Beneficiary  any  salary or bonus  reduction  amounts
elected by the  Executive for the calendar year in which his death occurs to the
extent that such amounts have not been paid to insurance companies as additional
premiums during that calendar year.

         The Company will set aside assets in the Deferred Compensation Trust to
provide for the  systematic  funding,  during the  Executive's  period of active
service,  of the  deferred  compensation  promised to the  Executive  under this
Agreement.  Such Deferred  Compensation Trust (which may also include assets set
aside to fund other similar  deferred  compensation  obligations of the Company)
shall be irrevocable except in the event of the Company's subsequent  bankruptcy
or  insolvency,  in which case the  assets of the Trust  shall be subject to the
claims of the Company's general creditors,  including the Executive. The Company
intends, and the Executive acknowledges,  that the Executive's rights under this
Agreement  shall be  solely  those of a general  creditor  of the  Company,  and
nothing in this Agreement

                                      -12-

<PAGE>
nor in any instruments creating the Deferred  Compensation Trust nor in any life
insurance  contract,  shall be construed  to create any rights in the  Executive
superior to those of other general creditors of the Company.

         The Company intends that the Deferred Compensation Trust shall make all
payments due under this  Agreement to the Executive or his  Beneficiary,  to the
extent the Trust is funded. The Executive acknowledges, on behalf of himself and
any  Beneficiary  claiming  under  him,  that the  Company  is  absolved  of any
liability  or  responsibility  for any payment due  hereunder to the extent such
payment shall have been duly made to the Executive (or Beneficiary,  as the case
may be) by the Deferred Compensation Trust.

         The  deferred  compensation  provided  hereunder  shall  be paid to the
Executive in accordance with the life insurance  contracts  obtained pursuant to
the first paragraph of this Section 8.

         9.       DURATION AND TERMINATION.

                  (a) DURATION. The term of this Agreement shall commence on the
date  hereof  and shall  terminate  on the third  anniversary  hereof  and shall
automatically  be  extended  for  successive  three-year  terms  unless  earlier
terminated pursuant to the provisions hereof,  provided that the Executive shall
have the right to terminate this Agreement at the end of the initial term or any
succeeding  term on not less than six (6)  months  prior  written  notice to the
Company (in which event all rights and  benefits of  Executive  hereunder  other
than the supplemental

                                      -13-

<PAGE>
pension  benefit under Section 8 shall cease upon such  termination's  effective
date).

                  (b)  TERMINATION AT ANY TIME BY COMPANY.  This Agreement shall
be  terminable  by the  Company at any time for any reason,  including  death or
Disability  (as  hereinafter  defined) of the  Executive,  upon not less than 30
days' prior  written  notice to the Executive and all rights and benefits of the
Executive  hereunder  (other than those  arising  under Section 10 hereof) shall
cease, except that the Executive will have the right to receive from the Company
(i) a payment of One Million and Two Hundred Thousand Dollars ($1,200,000) (less
an amount equal to the portion of the Fifty Thousand  ($50,000) Dollar per annum
payment made pursuant to Section 8 for the calendar year in which termination of
employment occurred which represents the pro-rata portion of the payment for the
balance of such calendar  year,  I.E., if the last date of employment is July 1,
then  Twenty-Five  Thousand  ($25,000)  Dollars  shall be deducted  from the One
Million and Two Hundred Thousand ($1,200,000) Dollars payment obligation) within
thirty (30) days of delivery of the notice of  termination  or within sixty (60)
days of the date of death  or  Disability  of the  Executive  (the  "Termination
Payment"), (ii) all amounts accrued but unpaid hereunder up to and including the
date of termination including,  without limitation,  any pro rata portion of the
Executive's  salary or bonus  remaining  unpaid  as of the date of  termination,
(iii) all of the supplemental  pension benefits accrued under Section 8 and (iv)
the continuation of all

                                      -14-

<PAGE>
medical insurance  provided to the Executive as contemplated by Section 6 hereof
for a period of one (1) year following the termination date. Notwithstanding the
foregoing,  if the  Company  terminated  this  Agreement  "for  cause",  then no
Termination Payment shall be made to the Executive and all rights,  benefits and
obligations of the Executive under this Agreement, except the Executive's rights
under  Sections 8,  9(b)(ii) and (iii) and 10 hereof,  shall cease.  "For cause"
shall mean: (i) the  Executive's  willful and material  breach in respect of his
duties under this Agreement if such breach continues  unremedied for thirty (30)
days after  written  notice  thereof  from the Board of WPC,  WHX or WPSC to the
Executive  specifying the acts  constituting the breach and requesting that they
be remedied;  or (ii) the  Executive is convicted or pleads  guilty to a felony,
during the employment period other than for conduct  undertaken in good faith in
furtherance of the interests of the Company. "Disability" shall mean that due to
illness, accident or other physical or mental incapacity,  the Board of WPC, WHX
or  WPSC  has  in  good  faith  determined  that  the  Executive  is  unable  to
substantially  perform his usual and customary  duties under this  Agreement for
more than four (4)  consecutive  months or six (6) months in any calendar  year.
During any period that the Executive fails to perform his duties  hereunder as a
result of incapacity due to Disability prior to the Executive's termination, the
Executive shall continue to receive his full

                                      -15-

<PAGE>

base salary, together with all benefits provided in this Agreement.

                  (c) RIGHTS OF  TERMINATION BY EXECUTIVE.  The Executive  shall
have the right,  by written  notice to the Company,  to elect to terminate  this
Agreement  within  sixty (60) days  following  a Change of Control  (as  defined
below) or if the  Executive is (i)  demoted,  (ii) no longer holds the office of
the President,  Chairman or Chief  Executive  Officer or serves as a director of
WPSC, (iii) no longer holds the office of President of WPC (except  following an
Initial Public  Offering of WPSC or a "spin-off" of any portion of the shares of
Common Stock of WPSC), or (iv) no longer holds the office of President or serves
as a director of WHX (except following an Initial Public Offering of WPC or WPSC
or a "spin-off" of any portion of the shares of Common Stock of WPC or WPSC). In
the event that Executive makes such election, the Executive shall be entitled to
receive  from the  Company  the  items set forth in  Paragraph  9(b)(i)  through
9(b)(iv) within sixty (60) days of receipt by the Company of a written notice of
Executive's election.

                  (d) CHANGE IN CONTROL.  For the purposes of this Agreement,  a
"Change in Control" means (i) the, direct or indirect,  sale, lease, exchange or
other transfer of all or  substantially  all (50% or more) of the assets of WPC,
WHX or WPSC to any individual,  corporation,  partnership, trust or other entity
or  organization  (a  "Person")  or group of  Persons  acting  in  concert  as a
partnership or other group (a "Group of Persons")

                                      -16-

<PAGE>
other than a Person (an "Affiliate") controlling,  controlled by or under common
control  with,  any of WPC,  WHX or WPSC,  as the case may be,  (ii) the merger,
consolidation  or other  business  combination  of WPC, WHX or WPSC with or into
another  corporation  with the effect that the shareholders of WPC, WHX or WPSC,
as the case may be,  immediately  prior to the business  combination hold 50% or
less of the combined  voting  power of the then  outstanding  securities  of the
surviving Person of such merger ordinarily (and apart from rights accruing under
special  circumstances)  having the right to vote in the election of  directors,
(iii) the  replacement of a majority of the Board of WPC, WHX or WPSC,  over any
period of two years or less,  from the  directors who  constituted  the Board of
WPC, WHX or WPSC, as the case may be, at the beginning of such period,  and such
replacement(s) shall not have been approved by the Board of WPC, WHX or WPSC, as
the case may be, as constituted  at the beginning of such period,  (iv) a Person
or Group of  Persons  shall,  as a result of a tender or  exchange  offer,  open
market purchases,  privately negotiated purchases or otherwise,  have become the
beneficial  owner  (within  the  meaning  of Rule  13d-3  promulgated  under the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act") of securities
of WHX, or of WPC or WPSC following an Initial public  Offering by such company,
representing  50% or more of the combined  voting power of the then  outstanding
securities of WHX, WPC or WPSC, as the case may be,  ordinarily  (and apart from
rights accruing under special circumstances) having the right to

                                      -17-

<PAGE>
vote in the election of directors.  Notwithstanding  the  foregoing,  an Initial
Public  Offering or a "spin-off" of any portion of the shares of Common Stock of
WPC or WPSC shall not constitute a Change in Control under this Agreement.

         10.  INDEMNIFICATION.  The Company  shall defend and hold the Executive
harmless to the fullest  extent  permitted by  applicable  law and the Company's
By-Laws and Certificate of Incorporation  in connection with any claim,  action,
suit,  investigation or proceeding  arising out of or relating to performance by
the  Executive  of services  for, or action of the  Executive  as, or arising by
reason of the fact that the Executive is or was, a Director,  officer,  employee
or agent of the Company or any parent,  subsidiary  or affiliate of the Company,
or of any other person or enterprise at the Company's request. Expenses incurred
by the  Executive  in  defending  a  claim,  action,  suit or  investigation  or
proceeding  shall be paid by the  Company in  advance  of the final  disposition
thereof  upon the receipt by the Company of any  undertaking  by or on behalf of
the Executive to repay such amount if it shall  ultimately be determined that he
is not  entitled  to be  indemnified  hereunder.  The  foregoing  rights are not
exclusive and do not limit any rights  accruing to the Executive under any other
agreement or contract or under applicable law.

         11.  SUCCESSORS AND ASSIGNS.  The rights and obligations of the Company
hereunder  shall run in favor and be obligations of the Company,  its successors
and assigns. The rights of the

                                      -18-

<PAGE>
Executive  hereunder  shall  inure  to  the  benefit  of the  Executive's  legal
representatives,  executors, heirs and beneficiaries. Termination of Executive's
employment shall not operate to relieve him of any remaining  obligations  under
Section 3 hereof.  The Company shall  require any  successor or assign  (whether
direct  or  indirect,  by  purchase,  merger,   reorganization,   consolidation,
acquisition  of  property  or  stock,  liquidation  or  otherwise)  to  all or a
significant  portion  of the assets of the  Company,  by  agreement  in form and
substance  satisfactory  to the  Executive,  to  expressly  assume  and agree to
perform  this  Agreement  in the same  manner  and to the same  extent  that the
Company  would be required  to perform if no such  succession  had taken  place.
Regardless of whether such agreement is executed by a successor,  this Agreement
shall be binding upon any successor and assign in accordance  with the operation
of law and such  successor and assign shall be deemed the "Company" for purposes
of this Agreement.

         12.      ARBITRATION OF ALL DISPUTES.

                  (a) Any  controversy  or claim  arising  out of or relating to
this  Agreement  or the  breach  thereof  (including  the  arbitrability  of any
controversy  or  claim),  shall  be  settled  by  arbitration  in  the  City  of
Pittsburgh,  Commonwealth of  Pennsylvania,  by three  arbitrators,  one of whom
shall be appointed by the Company,  one by the  Executive  and the third of whom
shall be appointed by the first two  arbitrators.  If the first two  arbitrators
cannot agree on the appointment of a third arbitrator, then the third arbitrator
shall be appointed by the

                                      -19-

<PAGE>
American  Arbitration  Association.   The  arbitration  shall  be  conducted  in
accordance with the rules of the American Arbitration  Association,  except with
respect to the  selection  of  arbitrators  which  shall be as  provided in this
Section  12. The cost of any  arbitration  proceeding  hereunder  shall be borne
equally by the Company and the Executive.  The award of the arbitrators shall be
binding upon the parties.  Judgment upon the award  rendered by the  arbitrators
may be entered in any court having jurisdiction thereof.

                  (b) In the event that it shall be necessary  or desirable  for
the Executive to retain legal  counsel  and/or incur other costs and expenses in
connection  with  the  enforcement  of  any or all  of  his  rights  under  this
Agreement,  and  provided  that  the  Executive  substantially  prevails  in the
enforcement  of such rights,  the Company shall pay (or the  Executive  shall be
entitled  to  recover  from the  Company,  as the  case may be) the  Executive's
reasonable  attorneys'  fees and  costs  and  expenses  in  connection  with the
enforcement of his rights,  including the enforcement of any arbitration  award,
up to $50,000 in the aggregate.

         13. NOTICES.  All notices,  requests,  demands and other communications
hereunder  must be in  writing  and shall be deemed to have been duly given upon
receipt if delivered by hand, sent by telecopier or courier,  and three (3) days
after such communication is mailed within the continental United States by first
class certified mail, return receipt  requested,  postage prepaid,  to the other
party, in each case addressed as follows:

                                      -20-

<PAGE>
                  (a)      if to WHX, WPC or WPSC, as the case may be:

                           WHX Corporation
                           110 East 59th Street
                           New York, New York  10022
                           Attn:  Corporate Secretary

                           Wheeling-Pittsburgh Corporation
                           1134 Market Street
                           Wheeling, West Virginia 26003
                           Attn:  Corporate Secretary

                           Wheeling-Pittsburgh Steel Corporation
                           1134 Market Street
                           Wheeling, West Virginia 26003
                           Attn:  Corporate Secretary

                  With a copy (which shall not constitute notice) to:

                           Steven Wolosky, Esquire
                           Olshan Grundman Frome & Rosenzweig LLP
                           505 Park Avenue
                           New York, New York  10022

                  (b)      if to the Executive:

                           John R. Scheessele
                           78 Cohasset Drive
                           Hudson, Ohio  44236

                  with a copy (which shall not constitute notice) to:

                           William H. Schorling, Esquire
                           Klett Lieber Rooney & Schorling
                           40th Floor, One Oxford Centre
                           Pittsburgh, Pennsylvania 15219-6498

Addresses  may be changed by written  notice sent to the other party at the last
recorded address of that party.

         14. SEVERABILITY.  If any provision of this Agreement shall be adjudged
by any court of competent  jurisdiction to be invalid or  unenforceable  for any
reason,  such judgment  shall not affect,  impair or invalidate the remainder of
this Agreement.

         15.   PRIOR   UNDERSTANDING.   This   Agreement   embodies  the  entire
understanding of the parties hereto, and supersedes all

                                      -21-

<PAGE>
other oral or written  agreements or  understandings  between them regarding the
subject matter hereof. No change,  alteration or modification hereof may be made
except  in a  writing,  signed  by all  parties  hereto.  The  headings  in this
Agreement are for  convenience  and reference only and shall not be construed as
part of this Agreement or to limit or otherwise affect the meaning hereof.

         16.  EXECUTION IN  COUNTERPARTS.  This Agreement may be executed by the
parties  hereto in  counterparts,  each of which shall be deemed to be original,
but all such counterparts shall constitute one and the same instrument,  and all
signatures need not appear on any one counterpart.

         17.  CHOICE OF LAWS.  Subject to the  provisions  of  Paragraph  12 and
without  regard to the  effect  of  principles  of  conflicts  of laws  thereof,
jurisdiction over disputes with regard to this Agreement shall be exclusively in
the courts of the  Commonwealth  of  Pennsylvania,  and this Agreement  shall be
construed in  accordance  with and governed by the laws of the  Commonwealth  of
Pennsylvania.

         18. THIRD PARTY BENEFICIARY. The provisions of this Agreement as to the
Company shall also be binding upon and inure to the benefit of WPSC.

                                      -22-

<PAGE>
         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the day and year first above written.

                                        WHEELING-PITTSBURGH STEEL CORPORATION


                                        By:/S/ Frederick Chbosky
                                           ------------------------------
                                           Name:  Frederick Chbosky
                                           Title: Chief Financial Officer

                                        WHX CORPORATION


                                        By:/S/ Ronald LaBow
                                           ------------------------------
                                           Name:  Ronald LaBow
                                           Title: Chairman of the Board

                                        WHEELING-PITTSBURGH CORPORATION


                                        By: /S/ Ronald LaBow
                                            -----------------------------
                                            Name:  Ronald LaBow
                                            Title: Chairman of the Board


                                       /S/ John R. Scheessele
                                       ----------------------------------
                                           John R. Scheessele

                                      -23-



                              EMPLOYMENT AGREEMENT


         EMPLOYMENT AGREEMENT effective as of the 17th day of October,  1997, by
and  between   WHEELING-PITTSBURGH   STEEL  CORPORATION   ("WPSC"),  a  Delaware
corporation with a principal place of business at 1134 Market Street,  Wheeling,
West Virginia,  26003, WHX CORPORATION  ("WHX"),  a Delaware  corporation with a
principal place of business at 110 East 59th Street,  New York, New York,  10022
and  WHEELING-PITTSBURGH  CORPORATION  ("WPC"),  a Delaware  corporation  with a
principal  place of business at 1134 Market  Street,  Wheeling,  West  Virginia,
26003 (WPSC, WHX and WPC are collectively referred to as the "Company") and Paul
J. Mooney (the "Executive").

         WHEREAS,  the Company desires to employ the Executive as Executive Vice
President  and  Chief  Financial  Officer  of each of WPSC,  WHX and WPC and the
Executive  desires to be employed by the Company  upon the terms and  conditions
set forth herein;

         NOW,  THEREFORE,  in consideration of the mutual covenants  hereinafter
set forth, the parties hereto do agree as follows:

         1.       EMPLOYMENT.

                  (a)  The  Company  hereby  employs  the  Executive,   and  the
Executive hereby accepts such employment,  as Executive Vice President and Chief
Financial  Officer of each of WPSC, WHX and WPC, with his principal office being
located in either Pittsburgh, Pennsylvania, Wheeling, West Virginia or in a


<PAGE>
geographic area around the Pittsburgh,  Pennsylvania area no farther in distance
than  Wheeling,  West  Virginia,  upon the terms and  subject to the  conditions
contained herein.  Immediately  following the execution of this Agreement and at
all other appropriate times thereafter,  WHX, WPC and WPSC shall take all action
to elect the Executive as Executive Vice President and Chief  Financial  Officer
of each of WPSC, WHX and WPC.

                  (b)  Executive  agrees that  subsequent  to an Initial  Public
Offering (as  hereinafter  defined) of WPC or a "spin-off" of any portion of the
shares of Common Stock of WPC,  Executive will resign as an officer of WHX or in
the case of an Initial Public Offering by WPSC or a "spin-off" of any portion of
the shares of Common Stock of WPSC, as an officer of WPC also.

         (c) WPSC,  WPC and WHX  represent  and warrant to  Executive  that this
Agreement has been duly and validly  authorized and executed by and on behalf of
each of them in accordance with their  respective  Certificate of  Incorporation
and By-Laws and that this Agreement  constitutes the lawful and valid obligation
of WPSC, WPC and WHX enforceable against each of WPSC, WPC and WHX in accordance
with its terms.

         2.       DUTIES.

                  (a) The  Executive  shall  perform all duties of the positions
referenced  in  paragraph  1 of this  Agreement  consistent  with the powers and
duties of such  offices  set forth in WPSC's,  WPC's or WHX's,  as  appropriate,
By-Laws, as well as any other

                                       -2-

<PAGE>
duties,  commensurate  with the  Executive's  positions that are assigned by the
Board of Directors of WPSC, WPC or WHX.

                  (b)  Throughout  his  employment  hereunder,  Executive  shall
devote his full time, attention, knowledge and skills during reasonable business
hours in  furtherance  of the  business  of the  Company  and  will  faithfully,
diligently and to the best of his ability perform the duties described above and
further the best interests of the Company. During his employment,  the Executive
shall not engage,  and shall not solicit any employees of the Company to engage,
in any  commercial  activities  which  are in any way in  competition  with  the
activities  of the  Company,  or  which  may  in  any  way  interfere  with  the
performance of his duties or responsibilities to the Company.

                  (c) The  Executive  shall at all times be subject to,  observe
and carry out such rules, regulations,  policies, directions and restrictions as
the Company, consistent with Executive's rights and duties under this Agreement,
may from time to time establish and those imposed by law.

         3.       EXECUTIVE COVENANTS.  In order to induce the Company to
enter into this Employment Agreement, the Executive hereby agrees
as follows:

                  (a) Except when  disclosure  is in the interest of the Company
or is  compelled  by law,  or  disclosure  is  consented  to or  directed by the
Chairman or the Board of Directors of WPC, WHX or WPSC, the Executive shall keep
confidential  and shall not  divulge to any other  person or entity,  during the
term of the Executive's

                                       -3-

<PAGE>
employment  or  thereafter,  any of the business  secrets or other  confidential
information regarding the Company or the Company's other subsidiaries which have
not otherwise become public knowledge.

                  (b)  All   papers,   books  and  records  of  every  kind  and
description relating to the business and affairs of the Company,  whether or not
prepared  by the  Executive,  shall be the sole and  exclusive  property  of the
Company,  and the Executive shall surrender them to the Company at any time upon
request by the Chairman or the Board of WPC, WHX or WPSC.

                  (c)  During  the term of  employment  hereunder,  and,  if his
employment  is  terminated  by the Company  pursuant to Section 9 hereof,  for a
period of one (1) year  thereafter,  the Executive shall not,  without the prior
written consent of the Board of WHX (i)  participate as a director,  stockholder
or partner,  or have any direct or indirect financial  interest as creditor,  in
any business which directly or indirectly competes,  within the United States of
America,  with the Company or the Company's other subsidiaries which exist as of
the date of the  termination of this  Agreement  (the "Existing  Subsidiaries");
provided,  however,  that nothing in this Agreement shall restrict the Executive
from holding up to two (2%) percent of the  outstanding  capital  stock or other
securities  of any publicly  traded  entity;  (ii) solicit any  customers of the
Company or its Existing  Subsidiaries on behalf of himself, or any other person,
firm or company;  or (iii)  directly or  indirectly,  act in the  capacity of an
executive

                                       -4-

<PAGE>
officer, employee or in any other capacity for any company or other entity which
competes with WPSC in the carbon steel  manufacturing  industry and which has at
least 5% of its annual dollar sales comprised of products which directly compete
with the  Company's  or its  subsidiaries'  products;  provided,  however,  that
nothing in this  paragraph  3(c) shall  prevent the  Executive  from  holding or
maintaining  any positions or interests held by him  subsequent  hereto with the
consent of the Board of WHX (or the Board of WPC from and after the consummation
of the Initial Public Offering (as  hereinafter  defined) or a "spin-off" of any
portion of the shares of Common Stock of WPC or WPSC).

                  (d) The parties agree that the Executive's services are unique
and that any breach or  threatened  breach of the  provisions  of this Section 3
will cause  irreparable  injury to the Company and that money  damages  will not
provide an adequate remedy. Accordingly, the Company shall, in addition to other
remedies provided by law, be entitled to such equitable and injunctive relief as
may be  necessary  to  enforce  the  provisions  of this  Section 3 against  the
Executive  or any  other  person  or  entity  participating  in such  breach  or
threatened  breach.  Nothing  contained herein shall be construed as prohibiting
the Company from pursuing any other and additional  remedies available to it, at
law or in equity, for such breach or threatened breach including any recovery of
damages  from the  Executive or  termination  of his  employment  as provided in
Paragraph 9(b).

                                       -5-

<PAGE>
         4. BASE  SALARY  AND  BONUSES.  As full  compensation  for  Executive's
services  hereunder  and in exchange  for his  promises  contained  herein,  the
Company  shall  compensate  the Executive in the  following  manner  (subject to
Paragraph 4(c)):

                  (a) BASE SALARY. The Company shall compensate Executive at the
base salary rate of Two Hundred  Thousand United States Dollars  ($200,000 U.S.)
per annum,  payable  in equal  installments  on the same  basis as other  senior
salaried  officers of the  Company.  Such annual  salary may be increased in the
future by such amounts and at such times as the Board of WHX or the Compensation
Committee thereof (or the Board or Compensation  Committee of WPC from and after
the  consummation  of the Initial Public Offering or a "spin-off" of any portion
of the shares of Common Stock of WPC or WPSC) shall deem appropriate in its sole
discretion.

                  (b)      BONUSES.

                           (i) SIGNING  BONUS:  The  Executive  shall  receive a
                           signing bonus of One Hundred Twenty  Thousand  United
                           States  Dollars  ($120,000  U.S.)  payable  in  three
                           installments as follows:  $50,000 on January 1, 1998;
                           $40,000   upon   the   first   anniversary   of   the
                           effectiveness of this Agreement; and $30,000 upon the
                           second  anniversary  of  the  effectiveness  of  this
                           Agreement.  (ii) ANNUAL  BONUSES:  Beginning with the
                           calendar  year  1998  and in  each  year  or  portion
                           thereof

                                       -6-

<PAGE>
                           thereafter  during  the term of this  Agreement,  the
                           Board of WHX or the Compensation Committee of WHX (or
                           the Board or  Compensation  Committee of WPC from and
                           after the consummation of the Initial Public Offering
                           or a  "spin-off"  of any  portion  of the  shares  of
                           Common   Stock  of  WPC  or  WPSC)  shall  grant  the
                           Executive  a bonus in  accordance  with the  terms of
                           WPSC's Management Incentive Program.

                  (c)  WITHHOLDINGS.  The amounts set forth in subparagraphs (a)
and (b) above  shall be  subject  to  appropriate  payroll  withholding  and any
similar deductions required by law.

                  (d)  INITIAL  PUBLIC  OFFERING.  Upon the  consummation  of an
underwritten  initial  public  offering  under the  Securities  Act of 1933,  as
amended (an "Initial Public  Offering,"  including for this purpose a "spin-off"
that creates  publicly  traded  securities)  by WPC or WPSC (or any successor or
assign of either  entity) during the term of this  Agreement,  the Executive and
certain  other  senior  executives  of the Company  selected by the Board of WHX
shall be granted options to purchase,  if all of the options are exercised,  15%
of the Common Stock of the public company outstanding  immediately following the
Initial Public Offering, at an exercise price equal to 85% of the Initial Public
Offering price (such options are herein  referred to as the "Option  Pool").  To
the extent allowable under the Internal  Revenue Code of 1986, as amended,  such
options shall be "incentive  stock  options."  Executive  shall receive not less
than

                                       -7-

<PAGE>
10% of the Option Pool, the specific percentage to be determined by the Board of
WHX in its sole discretion;  PROVIDED,  HOWEVER, that if the Underwriters of the
Initial Public Offering determine to "cut-back" the Option Pool, the Executive's
share of the Option  Pool shall be  reduced to no less than the  largest  amount
granted to any officer of the Company  other than John R.  Scheessele.  From and
after the  consummation  of the Initial  Public  Offering or a "spin-off" of any
portion of the shares of Common  Stock of WPC or WPSC,  WHX shall be relieved of
all obligations under this Agreement,  with no further action required by WHX to
terminate its obligations hereunder.

         5.  LONG-TERM  INCENTIVE  PLAN.  The  Executive  shall be  entitled  to
participate,  to the  extent he is  eligible  under  the  terms  and  conditions
thereof,  in any stock option plan,  stock award plan,  omnibus  stock plan,  or
similar  incentive plan  currently in existence or hereafter  established by the
Company,  in the manner and to the same  extent as the  Company's  other  senior
executive  officers,  such  participation  to include  40,000  options  that are
reserved  for the  Chief  Financial  Officer  under the 1991 WPC  Incentive  and
Nonqualified  Stock  Option  Plan,  which  options  will  be  granted  upon  the
effectiveness  of this Agreement,  in accordance with the provisions of the 1991
WPC Incentive and Nonqualified  Stock Option Plan. Awards to the Executive under
any such plan shall be made as  provided  in such plans and at such times and in
such amounts as shall be determined in the sole discretion  reasonably exercised
of the Board of WHX subject to

                                       -8-

<PAGE>
confirmation  by the Board of WHX or the  Compensation  Committee of WHX (or the
Board or  Compensation  Committee of WPC from and after the  consummation of the
Initial  Public  Offering or a "spin-off" of any portion of the shares of Common
Stock of WPC or WPSC).  Except as provided  above,  the  Executive  shall not be
entitled to  participate  in the  Incentive  Plan or in any bonus  incentive  or
similar plan for  salaried  employees  of the Company and  Executive's  right to
receive a bonus shall be  exclusively  determined by the provisions of Paragraph
4(b) hereof.

         6. BENEFIT  PLANS.  During the term of his  employment,  the  Executive
shall be entitled to participate in the Company's  management  employee benefits
and retirement plans, as they are in existence on the date of this Agreement, or
as they may be amended or added  hereafter,  to the same extent as the Company's
other senior executive officers. The Company shall be under no obligation solely
as a result of this  Agreement to  institute  or continue  the  existence of any
employee benefit plan.

         7. OTHER  BENEFITS.  The  Executive  shall be  provided  the  following
additional benefits:

                  (a) LEASED AUTOMOBILE. A leased Buick, Oldsmobile,  Mercury or
comparable automobile of United States manufacture for his business and personal
use. The Company shall keep such automobile  adequately  insured and will pay or
reimburse  the Executive  for the cost of  maintenance,  repair and gasoline for
such automobile.

                                       -9-

<PAGE>
                  (b) CLUB  MEMBERSHIPS.  Reimbursement of the Executive for the
cost of his and his immediate family's membership in one country club, including
reimbursement  of a $10,000  voting  transfer  fee to be paid or  payable by the
Executive, and his membership in one business club, and for his business-related
use for both clubs.

                  (c) LEGAL AND TAX ADVICE.  In recognition  of the  Executive's
need to carefully  consider the terms herein, the reimbursement of Executive for
reasonable legal and tax advice, sought by him relative to this Agreement, which
is incurred  prior to his execution of this  Agreement,  up to a maximum of Five
Thousand United States Dollars ($5,000 U.S.).

                  (d) BUSINESS  EXPENSE.  Reimbursement  of the Executive,  upon
proper accounting,  for reasonable expenses and disbursements incurred by him in
the  course of the  performance  of his  duties  hereunder.

                  (e)  VACATION.  The  Executive  shall be  entitled to four (4)
weeks of vacation each year of this  Agreement or such longer period as shall be
provided to senior executives of the Company, without reduction in salary.

                  (f)  ANNUAL  PHYSICAL.  The  Company  shall pay the  cost,  or
reimburse  Executive  for any cost  not  covered  by  health  insurance,  of one
comprehensive physical examination during each year of this Agreement.


                  (g)  RELOCATION   COSTS.  The  Company  shall  pay  reasonable
relocation costs incurred by the Executive, including

                                      -10-

<PAGE>
the  assumption  of  obligations  of the Executive  under an existing  lease for
housing not to exceed an aggregate of $25,000.

         8. SUPPLEMENTAL PENSION. As additional  compensation,  the Company will
provide nonqualified deferred compensation to the Executive after termination of
his employment.  The amount of the deferred compensation will be measured solely
by the cash surrender value, at the time payment of the deferred compensation is
due, of one or more life  insurance  contracts  (as defined in Internal  Revenue
Code Section  7702) on the life of the  Executive,  purchased by or on behalf of
the Company solely with the annual premiums described below. Such life insurance
contracts shall provide such insurance  coverage and contract terms  (consistent
with the premium limits described  below),  and shall be purchased from such one
or more insurance companies, as shall be acceptable to the Executive.

         On the first  business  day of each  calendar  year (or the date of the
execution of this Agreement in the case of 1997) during the Executive's  service
under  this  Agreement,  the  Company  shall  provide  for the  payment of total
premiums, under all such life insurance contracts in the aggregate, equal to the
sum of:

         1.       Twenty-Five  Thousand Dollars  ($25,000) annual lump sum (or a
                  pro-rated  portion for 1997)  provided by the Company  without
                  reduction of the  Executive's  regular  salary or  performance
                  bonus  otherwise  payable  under  this  Agreement  during  the
                  calendar year.

                                      -11-

<PAGE>
         2.       An additional  annual  amount equal to the amount,  if any, by
                  which the  Executive  has elected to have his regular  salary,
                  otherwise  payable in cash during the calendar  year,  reduced
                  for this purpose.

         3.       An additional  annual  amount equal to the amount,  if any, by
                  which the Executive has elected to have his performance  bonus
                  (if any),  otherwise payable in cash during the calendar year,
                  reduced for this purpose.

         The  Executive  shall  elect in  writing,  no later than the end of the
preceding  calendar year, the specific amounts (or definite formula to determine
the specific  amounts) of  additional  premiums to be paid for in each  calendar
year by  reduction  of his  regular  salary  or bonus  payments.  However,  such
additional  premium  amounts  shall be  limited  in the  aggregate  (or,  at the
Executive's  election,  insurance  coverage  shall be augmented as necessary) so
that the  additional  premium  amount  applied to any insurance  contract in any
calendar  year is less than the amount  that would  cause  such  contract  to be
classified as a modified  endowment contract under Internal Revenue Code Section
7702A.

         The Company or the Deferred  Compensation  Trust described  hereinafter
(the  "Deferred  Compensation  Trust" or "Trust") shall be the sole owner of all
such life insurance contracts, except that the Executive, at his election, shall
have  the  right to  designate  the  beneficiary  of death  benefits  under  the
contracts.

         In  the  event  of the  Executive's  death  while  the  life  insurance
contracts are in force and owned by the Company or the

                                      -12-

<PAGE>
Deferred  Compensation Trust, the insurance companies' payment of death benefits
thereunder to the Executive's  designated  beneficiary (the "Beneficiary") shall
totally discharge the Company's obligation under this Section 8, except that the
Company or the Trust shall pay to such Beneficiary any salary or bonus reduction
amounts elected by the Executive for the calendar year in which his death occurs
to the extent that such  amounts  have not been paid to  insurance  companies as
additional premiums during that calendar year.

         The Company will set aside assets in the Deferred Compensation Trust to
provide for the  systematic  funding,  during the  Executive's  period of active
service,  of the  deferred  compensation  promised to the  Executive  under this
Agreement.  Such Deferred  Compensation Trust (which may also include assets set
aside to fund other similar  deferred  compensation  obligations of the Company)
shall be irrevocable except in the event of the Company's subsequent  bankruptcy
or  insolvency,  in which case the  assets of the Trust  shall be subject to the
claims of the Company's general creditors,  including the Executive. The Company
intends, and the Executive acknowledges,  that the Executive's rights under this
Agreement  shall be  solely  those of a general  creditor  of the  Company,  and
nothing  in  this  Agreement  nor  in  any  instruments  creating  the  Deferred
Compensation  Trust nor in any life  insurance  contract,  shall be construed to
create any rights in the Executive  superior to those of other general creditors
of the Company.

                                      -13-

<PAGE>
         The Company intends that the Deferred Compensation Trust shall make all
payments due under this  Agreement to the Executive or his  Beneficiary,  to the
extent the Trust is funded. The Executive acknowledges, on behalf of himself and
any  Beneficiary  claiming  under  him,  that the  Company  is  absolved  of any
liability  or  responsibility  for any payment due  hereunder to the extent such
payment shall have been duly made to the Executive (or Beneficiary,  as the case
may be) by the Deferred Compensation Trust.

         The  deferred  compensation  provided  hereunder  shall  be paid to the
Executive in accordance with the life insurance  contracts  obtained pursuant to
the first paragraph of this Section 8.

         9.       DURATION AND TERMINATION.

                  (a) DURATION.  The term of this Agreement  shall commence on a
date mutually  agreed upon by the Company and the Executive  after the Executive
gives notice of termination  of employment to his  then-current  employer,  with
Executive  using his best efforts to commence  employment no later than November
1,  1997,  and  shall  terminate  on the  third  anniversary  hereof  and  shall
automatically  be  extended  for  successive  three-year  terms  unless  earlier
terminated pursuant to the provisions hereof,  provided that the Executive shall
have the right to terminate this Agreement at the end of the initial term or any
succeeding  term on not less than six (6)  months  prior  written  notice to the
Company (in which event all rights and benefits of Executive

                                      -14-

<PAGE>
hereunder  other than the  supplemental  pension  benefit  under Section 8 shall
cease upon such termination's effective date).

                  (b)  TERMINATION AT ANY TIME BY COMPANY.  This Agreement shall
be  terminable  by the  Company at any time for any reason,  including  death or
Disability  (as  hereinafter  defined) of the  Executive,  upon not less than 30
days' prior  written  notice to the Executive and all rights and benefits of the
Executive  hereunder  (other than those  arising  under Section 10 hereof) shall
cease, except that the Executive will have the right to receive from the Company
(i) a payment of Six Hundred Thousand  Dollars  ($600,000) (less an amount equal
to the portion of the Twenty-Five  Thousand  ($25,000)  Dollar per annum payment
made  pursuant  to  Section  8 for the  calendar  year in which  termination  of
employment occurred which represents the pro-rata portion of the payment for the
balance of such calendar  year,  I.E., if the last date of employment is July 1,
then Twelve Thousand and Five Hundred  ($12,500)  Dollars shall be deducted from
the Six Hundred Thousand  ($600,000)  Dollars payment  obligation) within thirty
(30) days of delivery of the notice of  termination or within sixty (60) days of
the date of death or Disability of the Executive  (the  "Termination  Payment"),
(ii) all amounts  accrued but unpaid  hereunder up to and  including the date of
termination  including,   without  limitation,  any  pro  rata  portion  of  the
Executive's  salary or bonus  remaining  unpaid  as of the date of  termination,
(iii) all of the supplemental  pension benefits accrued under Section 8 and (iv)
the continuation of all medical

                                      -15-

<PAGE>
insurance  provided to the Executive as  contemplated  by Section 6 hereof for a
period of one (1) year  following  the  termination  date.  Notwithstanding  the
foregoing,  if the  Company  terminated  this  Agreement  "for  cause",  then no
Termination Payment shall be made to the Executive and all rights,  benefits and
obligations of the Executive under this Agreement, except the Executive's rights
under  Sections 8,  9(b)(ii) and (iii) and 10 hereof,  shall cease.  "For cause"
shall mean: (i) the  Executive's  willful and material  breach in respect of his
duties under this Agreement if such breach continues  unremedied for thirty (30)
days after  written  notice  thereof  from the Board of WPC,  WHX or WPSC to the
Executive  specifying the acts  constituting the breach and requesting that they
be remedied;  or (ii) the  Executive is convicted or pleads  guilty to a felony,
during the employment period other than for conduct  undertaken in good faith in
furtherance of the interests of the Company. "Disability" shall mean that due to
illness, accident or other physical or mental incapacity,  the Board of WPC, WHX
or  WPSC  has  in  good  faith  determined  that  the  Executive  is  unable  to
substantially  perform his usual and customary  duties under this  Agreement for
more than four (4)  consecutive  months or six (6) months in any calendar  year.
During any period that the Executive fails to perform his duties  hereunder as a
result of incapacity due to Disability prior to the Executive's termination, the
Executive  shall  continue to receive his full base  salary,  together  with all
benefits provided in this Agreement.

                                      -16-

<PAGE>
                  (c) RIGHTS OF  TERMINATION BY EXECUTIVE.  The Executive  shall
have the right,  by written  notice to the Company,  to elect to terminate  this
Agreement  within  sixty (60) days  following  a Change of Control  (as  defined
below),  or if the Executive is (i) demoted,  (ii) no longer holds the office of
the Executive Vice President or Chief Financial Officer of WPSC, (iii) no longer
holds the office of Executive Vice President or Chief  Financial  Officer of WPC
(except  following an Initial  Public  Offering of WPSC or a  "spin-off"  of any
portion  of the  shares of Common  Stock of WPSC),  or (iv) no longer  holds the
office of Executive  Vice  President or Chief  Financial  Officer of WHX (except
following  an Initial  Public  Offering  of WPC or WPSC or a  "spin-off"  of any
portion  of the  shares of  Common  Stock of WPC or  WPSC).  In the  event  that
Executive  makes such election,  the Executive shall be entitled to receive from
the Company the items set forth in Paragraph  9(b)(i)  through  9(b)(iv)  within
sixty  (60) days of receipt by the  Company of a written  notice of  Executive's
election.

                  (d) CHANGE IN CONTROL.  For the purposes of this Agreement,  a
"Change in Control" means (i) the, direct or indirect,  sale, lease, exchange or
other transfer of all or  substantially  all (50% or more) of the assets of WPC,
WHX or WPSC to any individual,  corporation,  partnership, trust or other entity
or  organization  (a  "Person")  or group of  Persons  acting  in  concert  as a
partnership  or other  group (a  "Group of  Persons")  other  than a Person  (an
"Affiliate") controlling, controlled by

                                      -17-

<PAGE>
or under common  control with, any of WPC, WHX or WPSC, as the case may be, (ii)
the merger, consolidation or other business combination of WPC, WHX or WPSC with
or into another corporation with the effect that the shareholders of WPC, WHX or
WPSC, as the case may be, immediately prior to the business combination hold 50%
or less of the combined voting power of the then  outstanding  securities of the
surviving Person of such merger ordinarily (and apart from rights accruing under
special  circumstances)  having the right to vote in the election of  directors,
(iii) the  replacement of a majority of the Board of WPC, WHX or WPSC,  over any
period of two years or less,  from the  directors who  constituted  the Board of
WPC, WHX or WPSC, as the case may be, at the beginning of such period,  and such
replacement(s) shall not have been approved by the Board of WPC, WHX or WPSC, as
the case may be, as constituted  at the beginning of such period,  (iv) a Person
or Group of  Persons  shall,  as a result of a tender or  exchange  offer,  open
market purchases,  privately negotiated purchases or otherwise,  have become the
beneficial  owner  (within  the  meaning  of Rule  13d-3  promulgated  under the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act") of securities
of WHX, or of WPC or WPSC following an Initial Public  Offering or "spin-off" by
such company,  representing 50% or more of the combined voting power of the then
outstanding  securities of WHX, WPC or WPSC, as the case may be, ordinarily (and
apart from rights accruing under special circumstances) having the right to vote
in the election of directors. Notwithstanding the

                                      -18-

<PAGE>
foregoing,  an Initial  Public  Offering or a "spin-off"  that creates  publicly
traded  securities  of any portion of the shares of Common  Stock of WPC or WPSC
shall not constitute a Change in Control under this Agreement.

         10.  INDEMNIFICATION.  The Company  shall defend and hold the Executive
harmless to the fullest  extent  permitted by  applicable  law and the Company's
By-Laws and Certificate of Incorporation  in connection with any claim,  action,
suit,  investigation or proceeding  arising out of or relating to performance by
the  Executive  of services  for, or action of the  Executive  as, or arising by
reason of the fact that the Executive is or was, a Director,  officer,  employee
or agent of the Company or any parent,  subsidiary  or affiliate of the Company,
or of any other person or enterprise at the Company's request. Expenses incurred
by the  Executive  in  defending  a  claim,  action,  suit or  investigation  or
proceeding  shall be paid by the  Company in  advance  of the final  disposition
thereof  upon the receipt by the Company of any  undertaking  by or on behalf of
the Executive to repay such amount if it shall  ultimately be determined that he
is not  entitled  to be  indemnified  hereunder.  The  foregoing  rights are not
exclusive and do not limit any rights  accruing to the Executive under any other
agreement or contract or under applicable law.

         11.  SUCCESSORS AND ASSIGNS.  The rights and obligations of the Company
hereunder  shall run in favor and be obligations of the Company,  its successors
and assigns. The rights of the

                                      -19-

<PAGE>
Executive  hereunder  shall  inure  to  the  benefit  of the  Executive's  legal
representatives,  executors, heirs and beneficiaries. Termination of Executive's
employment shall not operate to relieve him of any remaining  obligations  under
Section 3 hereof.  The Company shall  require any  successor or assign  (whether
direct  or  indirect,  by  purchase,  merger,   reorganization,   consolidation,
acquisition  of  property  or  stock,  liquidation  or  otherwise)  to  all or a
significant  portion  of the assets of the  Company,  by  agreement  in form and
substance  satisfactory  to the  Executive,  to  expressly  assume  and agree to
perform  this  Agreement  in the same  manner  and to the same  extent  that the
Company  would be required  to perform if no such  succession  had taken  place.
Regardless of whether such agreement is executed by a successor,  this Agreement
shall be binding upon any successor and assign in accordance  with the operation
of law and such  successor and assign shall be deemed the "Company" for purposes
of this Agreement.

         12.      ARBITRATION OF ALL DISPUTES.

                  (a) Any  controversy  or claim  arising  out of or relating to
this  Agreement  or the  breach  thereof  (including  the  arbitrability  of any
controversy  or  claim),  shall  be  settled  by  arbitration  in  the  City  of
Pittsburgh,  Commonwealth of  Pennsylvania,  by three  arbitrators,  one of whom
shall be appointed by the Company,  one by the  Executive  and the third of whom
shall be appointed by the first two  arbitrators.  If the first two  arbitrators
cannot agree on the appointment of a third arbitrator, then the third arbitrator
shall be appointed by the

                                      -20-

<PAGE>
American  Arbitration  Association.   The  arbitration  shall  be  conducted  in
accordance with the rules of the American Arbitration  Association,  except with
respect to the  selection  of  arbitrators  which  shall be as  provided in this
Section  12. The cost of any  arbitration  proceeding  hereunder  shall be borne
equally by the Company and the Executive.  The award of the arbitrators shall be
binding upon the parties.  Judgment upon the award  rendered by the  arbitrators
may be entered in any court having jurisdiction thereof.

                  (b) In the event that it shall be necessary  or desirable  for
the Executive to retain legal  counsel  and/or incur other costs and expenses in
connection  with  the  enforcement  of  any or all  of  his  rights  under  this
Agreement,  and  provided  that  the  Executive  substantially  prevails  in the
enforcement  of such rights,  the Company shall pay (or the  Executive  shall be
entitled  to  recover  from the  Company,  as the  case may be) the  Executive's
reasonable  attorneys'  fees and  costs  and  expenses  in  connection  with the
enforcement of his rights,  including the enforcement of any arbitration  award,
up to $50,000 in the aggregate.

         13. NOTICES.  All notices,  requests,  demands and other communications
hereunder  must be in  writing  and shall be deemed to have been duly given upon
receipt if delivered by hand, sent by telecopier or courier,  and three (3) days
after such communication is mailed within the continental United States by first
class certified mail, return receipt  requested,  postage prepaid,  to the other
party, in each case addressed as follows:

                                      -21-

<PAGE>
                  (a)      if to WHX, WPC or WPSC, as the case may be:

                           WHX Corporation
                           110 East 59th Street
                           New York, New York  10022
                           Attn: Stewart E. Tabin, Assistant Treasurer

                           Wheeling-Pittsburgh Corporation
                           1134 Market Street
                           Wheeling, West Virginia 26003
                           Attn:  Corporate Secretary

                           Wheeling-Pittsburgh Steel Corporation
                           1134 Market Street
                           Wheeling, West Virginia 26003
                           Attn:  Corporate Secretary

                  With a copy (which shall not constitute notice) to:

                           Steven Wolosky, Esquire
                           Olshan Grundman Frome & Rosenzweig LLP
                           505 Park Avenue
                           New York, New York  10022

                  (b)      if to the Executive:

                           Paul J. Mooney
                           323 Parkway Drive
                           Pittsburgh, Pennsylvania 15228

                  with a copy (which shall not constitute notice) to:

                           Dennis R. Bonessa, Esquire
                           Reed Smith Shaw & McClay
                           435 6th Avenue
                           Pittsburgh, PA  15219

Addresses  may be changed by written  notice sent to the other party at the last
recorded address of that party.

         14. SEVERABILITY.  If any provision of this Agreement shall be adjudged
by any court of competent  jurisdiction to be invalid or  unenforceable  for any
reason,  such judgment  shall not affect,  impair or invalidate the remainder of
this Agreement.

                                      -22-

<PAGE>
         15.   PRIOR   UNDERSTANDING.   This   Agreement   embodies  the  entire
understanding  of the parties  hereto,  and supersedes all other oral or written
agreements or  understandings  between them regarding the subject matter hereof.
No change,  alteration or  modification  hereof may be made except in a writing,
signed by all parties hereto. The headings in this Agreement are for convenience
and  reference  only and shall not be construed as part of this  Agreement or to
limit or otherwise affect the meaning hereof.

         16.  EXECUTION IN  COUNTERPARTS.  This Agreement may be executed by the
parties  hereto in  counterparts,  each of which shall be deemed to be original,
but all such counterparts shall constitute one and the same instrument,  and all
signatures need not appear on any one counterpart.

         17.  CHOICE OF LAWS.  Subject to the  provisions  of  Paragraph  12 and
without  regard to the  effect  of  principles  of  conflicts  of laws  thereof,
jurisdiction over disputes with regard to this Agreement shall be exclusively in
the courts of the  Commonwealth  of  Pennsylvania,  and this Agreement  shall be
construed in  accordance  with and governed by the laws of the  Commonwealth  of
Pennsylvania.

         18. THIRD PARTY BENEFICIARY. The provisions of this Agreement as to the
Company shall also be binding upon and inure to the benefit of WPSC.

                                      -23-

<PAGE>
         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the day and year first above written.

                                        WHEELING-PITTSBURGH STEEL CORPORATION


                                        By: /s/ John R. Scheessele
                                            --------------------------
                                            Name:  John R. Scheessele
                                            Title: President and Chief
                                                   Executive Officer

                                        WHX CORPORATION


                                        By: /s/ John R. Scheessele
                                            --------------------------
                                            Name:  John R. Scheessele
                                                   Title: President and Chief
                                                   Executive Officer

                                        WHEELING-PITTSBURGH CORPORATION


                                        By: /s/ John R. Scheessele
                                            --------------------------
                                            Name:  John R. Scheessele
                                            Title: President and Chief
                                                   Executive Officer


                                        ------------------------------
                                                   Paul J. Mooney

                                      -24-


                1991 INCENTIVE AND NONQUALIFIED STOCK OPTION PLAN
                                       OF
                   WHEELING-PITTSBURGH CORPORATION, AS AMENDED
                                 April 28, 1994

1.       PURPOSE OF THE PLAN

         This 1991 Incentive and Nonqualified  Stock Option Plan (the "Plan") is
intended  as an  incentive,  to  retain  in the  employ  of  Wheeling-Pittsburgh
Corporation  (the  "Company")  and any  Subsidiary  of the  Company  (within the
meaning of Section 424(f) of the Internal  Revenue Code of 1986, as amended (the
"Code")), persons of training,  experience and ability, to attract new employees
whose services are considered valuable, to encourage the sense of proprietorship
and to  stimulate  the active  interest of such persons in the  development  and
financial success of the Company and its Subsidiaries.

         It is further  intended that certain  options  granted  pursuant to the
Plan shall constitute  incentive stock options within the meaning of Section 422
of the Code  ("Incentive  Options") while certain other options granted pursuant
to the  Plan  will  be  nonqualified  stock  options  ("Nonqualified  Options").
Incentive  Options  and the  Nonqualified  Options are  hereinafter  referred to
collectively as "Options".

2. ADMINISTRATION OF THE PLAN

         The Board of Directors of the Company (the  "Board")  shall appoint and
maintain as administrator of the Plan a Committee (the  "Committee")  consisting
of three or more directors of the Company.  No person shall be eligible to serve
on the Committee unless he is then a  "disinterested  person" within the meaning
of


<PAGE>
Rule 16b-3 of the Securities and Exchange Commission ("Rule 16b- 3") promulgated
under the  Securities  Exchange Act of 1934,  as amended (the "Act"),  if and as
Rule 16b-3 is then in effect.  The  members of the  Committee,  which  initially
shall be Ronald  LaBow,  Robert  Davidow and Marvin  Olshan,  shall serve at the
pleasure of the Board.

         The Committee,  subject to Section 3 hereof,  shall have full power and
authority  to  designate  recipients  of  Options,  to  determine  the terms and
conditions of respective  Option agreements (which need not be identical) and to
interpret the provisions and supervise the  administration of the Plan.  Subject
to Section 7 hereof, the Committee shall have the authority, without limitation,
to designate which Options granted under the Plan shall be Incentive Options and
which shall be Nonqualified  Options.  To the extent any Option does not qualify
as an Incentive  Option,  it shall  constitute a separate  Nonqualified  Option.
Notwithstanding  any  provision in the Plan to the  contrary,  no Options may be
granted  under the Plan to any  member of the  Committee  during the term of his
membership on the Committee.

         Subject to the  provisions of the Plan, the Committee  shall  interpret
the Plan and all  Options  granted  under the Plan,  shall make such rules as it
deems necessary for the proper  administration of the Plan, shall make all other
determinations  necessary or advisable  for the  administration  of the Plan and
shall correct any defects or supply any omission or reconcile any

                                       -2-

<PAGE>
inconsistency in the Plan or in any Options granted under the Plan in the manner
and to the extent that the  Committee  deems  desirable to carry the Plan or any
Options into effect.  The act or  determination  of a majority of the  Committee
shall be deemed to be the act or determination of the Committee and any decision
reduced to writing  and signed by all of the members of the  Committee  shall be
fully  effective  as if it had been made by a majority  at a meeting  duly held.
Subject to the provisions of the Plan, any action taken or determination made by
the  Committee  pursuant to this and the other  paragraphs  of the Plan shall be
conclusive on all parties.

3. DESIGNATION OF OPTIONEES.

         The persons  eligible for  participation  in the Plan as  recipients of
Options  ("Optionees")  shall include only  full-time  key employees  (including
full-time  key  employees  who also serve as  directors)  of the  Company or any
Subsidiary.  The grant of an Option to a full-time  employee who is an executive
officer of the  Company,  as well as the terms and  provisions  of such  Option,
shall  require the prior  approval of a majority of the members of the Board who
are  "disinterested  persons." In selecting  Optionees,  and in determining  the
number of  shares  to be  covered  by each  Option  granted  to  Optionees,  the
Committee  may  consider  the  office  or  position  held by the  Optionee,  the
Optionee's  degree of  responsibility  for and  contribution  to the  growth and
success of the Company or any Subsidiary, the Optionee's length of service, age,
promotions, potential and any other factors

                                       -3-

<PAGE>
which the  Committee may consider  relevant.  Subject to the next  sentence,  an
employee who has been granted an Option  hereunder  may be granted an additional
Option or Options, if the Committee shall so determine. Notwithstanding anything
contained  in the Plan to the  contrary,  no recipient of Options may be granted
Options to purchase in excess of twenty  percent of the maximum number of shares
of Stock (as  hereinafter  defined)  authorized  to be issued under the Plan.

4.       STOCK RESERVED FOR THE PLAN.

         Subject to adjustment  as provided in Section 7 hereof,  a total of two
and  one-half  million  (2,500,000)  shares  of  common  stock,  $.01 par  value
("Stock"),  of the  Company  shall be subject  to the Plan.  The shares of Stock
subject to the Plan shall consist of unissued shares or previously issued shares
reacquired  and held by the Company or any  Subsidiary of the Company,  and such
amount of shares of Stock shall be and is hereby reserved for such purpose.  Any
of such  shares of Stock  which may remain  unsold and which are not  subject to
outstanding  Options at the  termination  of the Plan shall cease to be reserved
for the purpose of the Plan, but until termination of the Plan the Company shall
at all  times  reserve  a  sufficient  number  of  shares  of  Stock to meet the
requirements of the Plan.  Should any Option expire or be cancelled prior to its
exercise  in full or should the number of shares of Stock to be  delivered  upon
the exercise in full of an Option be reduced for any reason, the shares of

                                       -4-

<PAGE>
Stock theretofore subject to such Option may again be subject to an Option under
the Plan.

5.       TERMS AND CONDITIONS OF OPTIONS.

         Options  granted  under  the Plan  shall be  subject  to the  following
conditions  and  shall  contain  such  additional  terms  and  conditions,   not
inconsistent with the terms of the Plan, as the Committee shall deem desirable:

         (a) OPTION PRICE. The purchase price of each share of Stock purchasable
under an Option shall be  determined  by the  Committee at the time of grant but
shall not be less than 100% of the fair  market  value of such share of Stock on
the date the  Option is  granted;  PROVIDED,  HOWEVER,  that with  respect to an
Incentive  Option,  in the case of an  Optionee  who, at the time such Option is
granted,  owns (within the meaning of Section  424(d) of the Code) more than 10%
of the total combined  voting power of all classes of stock of the Company or of
any  Subsidiary,  then the  purchase  price per share of Stock shall be at least
110% of the Fair Market Value (as defined  below) per share of Stock at the time
of grant. The exercise price for each incentive stock option shall be subject to
adjustment  as provided in Section 7 below.  The fair market value ("Fair Market
Value")  of a share of Stock on a  particular  date  shall be  deemed  to be the
closing price of the Stock on such date (or if no transactions  were reported on
such date, on the next preceding date on which transactions were so reported) on
the New York Stock Exchange Composite Tape or, if the Stock is not on such

                                       -5-

<PAGE>
date listed on the New York Stock  Exchange,  in the  principal  market in which
such Stock is traded on such date.

         (b)  OPTION  TERM.  The  term of each  Option  shall  be  fixed  by the
Committee, but no Option shall be exercisable more than ten years after the date
such Option is granted; PROVIDED,  HOWEVER, that in the case of an Optionee who,
at the time such  Option is  granted,  owns more than 10% of the total  combined
voting power of all classes of stock of the Company or any Subsidiary, then such
Option shall not be  exercisable  with  respect to any of the shares  subject to
such Option later than the date which is five years after the date of grant.

         (c) EXERCISABILITY. Subject to paragraph (j) of this Section 5, Options
shall be  exercisable  at such  time or times  and  subject  to such  terms  and
conditions as shall be determined by the Committee at grant, provided,  however,
that except as provided in  paragraphs  (f) and (g) of this  Section 5, unless a
longer vesting period is otherwise determined by the Committee at grant, Options
shall be  exercisable  as follows:  up to one-third of the  aggregate  shares of
Stock purchasable under an Option shall be exercisable commencing one year after
the date of grant,  an  additional  one-third of the  aggregate  shares of Stock
purchasable under an Option shall be exercisable  commencing two years after the
date of grant and the balance  commencing on the third anniversary from the date
of grant.  The Committee may waive such  installment  exercise  provision at any
time in whole or in part based on performance and/or such other factors as the

                                       -6-

<PAGE>
Committee  may  determine in its sole  discretion,  however no Options  shall be
exercisable until after six months from the date of grant.

         (d) METHOD OF EXERCISE. Options may be exercised in whole or in part at
any time  during the option  period,  by giving  written  notice to the  Company
specifying the number of shares to be purchased,  accompanied by payment in full
of the purchase  price,  in cash,  by check or such other  instrument  as may be
acceptable  to the  Committee.  As  determined  by the  Committee,  in its  sole
discretion,  at or after  grant,  payment in full or in part may also be made in
the form of Stock owned by the  Optionee  (based on the Fair Market Value of the
Stock on the trading  day before the Option is  exercised);  provided,  however,
that if such Stock was issued  pursuant to the exercise of an  Incentive  Option
under the Plan,  the  holding  requirements  for such Stock under the Code shall
first have been  satisfied.  An Optionee  shall have the rights to  dividends or
other rights of a stockholder with respect to shares subject to the Option after
(i) the Optionee has given  written  notice of exercise and has paid in full for
such shares and (ii) becomes a stockholder of record.

         (e)  NON-TRANSFERABILITY  OF OPTIONS.  Options are not transferable and
may be exercised  solely by the Optionee  during his lifetime or after his death
by the person or persons  entitled thereto under his will or the laws of descent
and  distribution.  Any attempt to  transfer,  assign,  pledge,  hypothecate  or
otherwise dispose of, or to subject to execution, attachment or similar

                                       -7-

<PAGE>
process,  any  Option  contrary  to the  provisions  hereof  shall  be void  and
ineffective and shall give no right to the purported transferee.

         (f) TERMINATION BY DEATH. Unless otherwise  determined by the Committee
at grant,  if any  Optionee's  employment  with the  Company  or any  Subsidiary
terminates  by  reason  of death,  the  Option  may  thereafter  be  immediately
exercised,  to the extent then exercisable (or on such accelerated  basis as the
Committee shall determine at or after grant), by the legal representative of the
estate or by the legatee of the Optionee  under the will of the Optionee,  for a
period of one year from the date of such  death or until the  expiration  of the
stated term of such Option, whichever period is shorter.

         (g) TERMINATION BY REASON OF DISABILITY. Unless otherwise determined by
the Committee at grant,  if any  Optionee's  employment  with the Company or any
Subsidiary  terminates by reason of total and permanent disability as determined
under the Company's long term disability policy ("Disability"),  any Option held
by such Optionee may thereafter be exercised,  to the extent it was  exercisable
at the time of termination  due to Disability (or on such  accelerated  basis as
the Committee shall determine at or after grant), but may not be exercised after
one year from the date of such  termination  of employment or the  expiration of
the stated term of such Option, whichever period is shorter; provided,  however,
that, if the Optionee dies within such one-year period,  any unexercised  Option
held by such Optionee shall

                                       -8-

<PAGE>
thereafter be exercisable to the extent to which it was  exercisable at the time
of death for a period of one year from the date of such  death or for the stated
term of such Option, whichever period is shorter.

         (h) TERMINATION BY REASON OF RETIREMENT. Unless otherwise determined by
the Committee at grant,  if any  Optionee's  employment  with the Company or any
Subsidiary terminates by reason of Normal or Early Retirement (as such terms are
defined below),  any Option held by such Optionee may thereafter be exercised to
the extent it was  exercisable at the time of such Retirement (as defined below)
(or on such  accelerated  basis as the  Committee  shall  determine  at or after
grant),  but may not be  exercised  after  three  months  from  the date of such
termination  of employment or the  expiration of the stated term of such Option,
whichever  period is shorter;  provided,  however,  that,  if the Optionee  dies
within such  three-month  period,  any unexercised  Option held by such Optionee
shall  thereafter be  exercisable,  to the extent to which it was exercisable at
the time of death,  for a period of one year from the date of such  death or for
the stated term of such Option, whichever period is shorter.

         For  purposes  of this  paragraph  (h),  Normal  Retirement  shall mean
retirement from active employment with the Company or any Subsidiary on or after
the normal  retirement  date specified in the  applicable  Company or Subsidiary
pension plan. Early Retirement shall mean retirement from active employment with
the Company or any Subsidiary pursuant to the early retirement

                                       -9-

<PAGE>
provisions  of the  applicable  Company or Subsidiary  pension plan.  Retirement
shall mean Normal or Early Retirement.

         (i) OTHER TERMINATION.  Unless otherwise determined by the Committee at
grant,  if  any  Optionee's  employment  with  the  Company  or  any  Subsidiary
terminates for any reason other than death, Disability or Retirement, the Option
shall thereupon  terminate,  except that the  exercisable  portion of any Option
which was  exercisable  on the date of such  termination  of  employment  may be
exercised  for the lesser of three  months from the date of  termination  or the
balance of such Option's term if the Optionee's  employment  with the Company or
any Subsidiary is  involuntarily  terminated by the Optionee's  employer without
Cause.  Cause  shall mean a felony  conviction  or the failure of an Optionee to
contest  prosecution  for  a  felony  or an  Optionee's  willful  misconduct  or
dishonesty, any of which is harmful to the business or reputation of the Company
or any Subsidiary. The transfer of an Optionee from the employ of the Company to
a Subsidiary,  or vice versa,  or from one  Subsidiary to another,  shall not be
deemed to constitute a termination of employment for purposes of the Plan.

         (j) LIMIT ON VALUE OF  INCENTIVE  OPTION.  The  aggregate  Fair  Market
Value,  determined as of the date the Option is granted,  of the Stock for which
Incentive  Options are exercisable for the first time by any Optionee during any
calendar year under the Plan (and/or any other stock option plans of the Company
or any Subsidiary) shall not exceed $100,000.

                                      -10-

<PAGE>
         (k) TRANSFER OF INCENTIVE  OPTION  SHARES.  The stock option  agreement
evidencing any Incentive  Options  granted under this Plan shall provide that if
the Optionee  makes a  disposition,  within the meaning of Section 424(c) of the
Code and  regulations  promulgated  thereunder,  of any share or shares of Stock
issued to him pursuant to his exercise of an Incentive  Option granted under the
Plan  within the  two-year  period  commencing  on the day after the date of the
grant of such Incentive Option or within a one-year period commencing on the day
after  the date of  transfer  of the  share or  shares  to him  pursuant  to the
exercise  of  such  Incentive  Option,  he  shall,   within  ten  days  of  such
disposition,  notify the Company thereof and immediately  deliver to the Company
any amount of federal income tax withholding required by law.

         (l) LOANS TO OPTIONEES.  Subject to compliance with all applicable law,
with the  consent  of the  Committee,  the  Company  in its  sole  and  absolute
discretion,  may make,  arrange for, or guarantee a loan or loans to an Optionee
with respect to the exercise of any Option granted under the Plan. The Committee
shall have full authority to decide  whether to make a loan or loans  hereunder,
or to  guarantee  any loan or  loans,  and to  determine  the  amount,  term and
provisions of any such loan or loans,  including the interest rate to be charged
in respect of any such loan or loans,  whether  the loan or loans are to be with
or without recourse against the Optionee, the terms on which the

                                      -11-

<PAGE>
loan is to be repaid and the  conditions,  if any, under which the loan or loans
may be forgiven, and the terms and conditions of any guarantee.

6.       TERM OF PLAN.

         No Option  shall be granted  pursuant to the Plan on or after the tenth
anniversary of the date the Plan is approved by the Board,  but Options  granted
may extend beyond that date.

7.       CAPITAL CHANGE OF THE COMPANY.

         In  the   event   of   any   merger,   reorganization,   consolidation,
recapitalization,  stock  dividend,  or  other  change  in  corporate  structure
affecting  the Stock,  the  Committee  shall make an  appropriate  and equitable
adjustment in the number and kind of shares reserved for issuance under the Plan
and in the number  and option  price of shares  subject to  outstanding  Options
granted  under  the Plan,  to the end that  after  such  event  each  Optionee's
proportionate  interest shall be maintained as immediately before the occurrence
of such event.

8.       PURCHASE OF INVESTMENT.

         Unless the Options and shares covered by the Plan have been  registered
under the Securities Act of 1933, as amended, or the Company has determined that
such  registration  is unnecessary,  each person  exercising an Option under the
Plan may be required by the Company to give a representation  in writing that he
is acquiring the shares for his own account for investment and not

                                      -12-

<PAGE>
with a view to, or for sale in connection  with,  the  distribution  of any part
thereof.

9.       TAXES.

         The  Company  may make  such  provisions  as it may  deem  appropriate,
consistent with applicable law, in connection with any Options granted under the
Plan with respect to the withholding of any taxes or any other tax matters.

10.      EFFECTIVE DATE OF PLAN.

         The Plan shall be  effective  on the date it is  approved by the Board,
provided  however that the Plan shall  subsequently be approved by majority vote
of the Company's  stockholders  in the manner  contemplated by Rule 16b-3 of the
Act within one (1) year from the date approved by the Board.

11.      AMENDMENT AND TERMINATION.

         The Board may amend,  suspend,  or terminate  the Plan,  except that no
amendment  shall be made which would impair the right of any Optionee  under any
Option  theretofore  granted  without his consent,  and except that no amendment
shall be made which,  without the  approval  of the  stockholders  in the manner
provided in Rule 16b-3 of the Act, would:

                  (a)  materially  increase  the  number of shares  which may be
         issued under the Plan, except as is provided in Section 7;

                  (b) materially increase the benefits accruing to the Optionees
         under the Plan;

                                      -13-

<PAGE>
                  (c) materially  modify the  requirements as to eligibility for
         participation in the Plan;

                  (d)  decrease the Option  exercise  price to less than 100% of
         the Fair Market Value on the date of grant thereof; or

                  (e) extend the Option term provided for in Section  5(b).  The
         Committee may amend the terms of any Option theretofore

granted, prospectively or retroactively,  but no such amendment shall impair the
rights of any Optionee  without his consent.  The Committee may also  substitute
new Options for previously  granted  Options,  including  options  granted under
other plans applicable to the participant and previously  granted Options having
higher option prices, upon such terms as the Committee may deem appropriate.

12.      GOVERNMENT REGULATIONS.

         The Plan, and the granting and exercise of Options  hereunder,  and the
obligation of the Company to sell and deliver  shares under such Options,  shall
be subject to all applicable laws, rules and regulations,  and to such approvals
by  any  governmental  agencies  or  national  securities  exchanges  as  may be
required.

13.      RULE 16B-3 COMPLIANCE.

         The Company  intends that the Plan meet the  requirements of Rule 16b-3
and that transactions of the type specified in subparagraphs (c) and (f) of Rule
16b-3 by officers of the

                                      -14-

<PAGE>
Company (whether or not they are directors)  pursuant to the Plan will be exempt
from the  operation  of  Section  16(b) of the Act.  In all  cases,  the  terms,
provisions,  conditions  and  limitations  of the Plan  shall be  construed  and
interpreted consistent with the Company's intent as stated in this Section 13.

14.      GENERAL PROVISIONS.

         (a) CERTIFICATES.  All certificates for shares of Stock delivered under
the Plan shall be subject to such stock transfer  orders and other  restrictions
as the  Committee may deem  advisable  under the rules,  regulations,  and other
requirements of the Securities and Exchange Commission,  any stock exchange upon
which the Stock is then listed,  and any applicable  Federal or state securities
law,  and the  Committee  may cause a legend or legends to be placed on any such
certificates to make appropriate reference to such restrictions.

         (b) EMPLOYMENT MATTERS.  The adoption of the Plan shall not confer upon
any Optionee of the Company or any Subsidiary, any right to continued employment
(or, in case the Optionee is also a director, continued retention as a director)
with the Company or a Subsidiary,  as the case may be, nor shall it interfere in
any way with  the  right of the  Company  or any  Subsidiary  to  terminate  the
employment of any of its employees at any time.

         (c)  LIMITATION OF LIABILITY.  No member of the Board or the Committee,
or any officer or  employee of the Company  acting on behalf of the Board or the
Committee, shall be personally liable

                                      -15-

<PAGE>
for any action,  determination,  or  interpretation  taken or made in good faith
with respect to the Plan, and all members of the Board or the Committee and each
and any officer or employee of the Company acting on their behalf shall,  to the
extent  permitted by law, be fully  indemnified  and protected by the Company in
respect of any such action, determination or interpretation.

                                              WHEELING-PITTSBURGH CORPORATION



                                      -16-


                                                                  EXECUTION COPY
















                  WHEELING-PITTSBURGH FUNDING, INC., Transferor


               WHEELING-PITTSBURGH STEEL CORPORATION, Servicer and


                         BANK ONE, COLUMBUS, NA, Trustee


               WHEELING-PITTSBURGH TRADE RECEIVABLES MASTER TRUST


                         POOLING AND SERVICING AGREEMENT




                           Dated as of August 1, 1994








<PAGE>



                                TABLE OF CONTENTS

                                                                            PAGE

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01.  Definitions..................................................  1
SECTION 1.02.  Other Definitional Provisions................................ 21


                                   ARTICLE II

                             TRANSFER OF RECEIVABLES

SECTION 2.01.  Transfer of Receivables...................................... 23
SECTION 2.02.  Acceptance by Trustee........................................ 24
SECTION 2.03.  Representations and Warranties of the
                Transferor Relating to the Transferor....................... 25
SECTION 2.04.  Representations and Warranties of the
                Transferor Relating to the Trust Assets..................... 29
SECTION 2.05.  Affirmative Covenants of the Transferor...................... 33
SECTION 2.06.  Negative Covenants of the Transferor......................... 36


                                   ARTICLE III

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

SECTION 3.01.  Acceptance of Appointment and Other
                Matters Relating to the Servicer............................ 42
SECTION 3.02.  Servicing Compensation; Servicer's Expenses.................. 43
SECTION 3.03.  Representations and Warranties of the Servicer............... 44
SECTION 3.04.  Covenants of the Servicer.................................... 47
SECTION 3.05.  Reports and Records for the Trustee.......................... 51
SECTION 3.06.  Annual Certificate of Servicer............................... 51
SECTION 3.07.  Annual Servicing Report of Independent
                Public Accountants.......................................... 52
SECTION 3.08.  Tax and Usury Treatment...................................... 53
SECTION 3.09.  Notices to W-P Steel......................................... 53
SECTION 3.10.  Adjustments.................................................. 53
SECTION 3.11.  Securities and Exchange Commission Filings................... 53


                                   ARTICLE IV

                        RIGHTS OF CERTIFICATEHOLDERS AND
                    ALLOCATION AND APPLICATION OF COLLECTIONS

SECTION 4.01.  Rights of Certificateholders................................. 54
SECTION 4.02.  Establishment of Wheeling-Pittsburgh
                Collection Accounts and Concentration
                Account..................................................... 55

51685.
                                       -i-

<PAGE>


                           TABLE OF CONTENTS (CONT'D)

                                                                            PAGE

SECTION 4.03.  Allocation of Collections.................................... 57


                                    ARTICLE V

 DISTRIBUTIONS AND REPORTS TO CERTIFICATEHOLDERS............................ 59


                                   ARTICLE VI

                                THE CERTIFICATES

SECTION 6.01.  The Certificates............................................. 60
SECTION 6.02.  Authentication of Certificates............................... 60
SECTION 6.03.  Registration of Transfer and Exchange of
                Certificates................................................ 61
SECTION 6.04.  Mutilated, Destroyed, Lost or Stolen
                Certificates................................................ 63
SECTION 6.05.  Persons Deemed Owners........................................ 63
SECTION 6.06.  Appointment of Paying Agent.................................. 64
SECTION 6.07.  Access to List of Certificateholders'
                Names and Addresses......................................... 65
SECTION 6.08.  Authenticating Agent......................................... 65
SECTION 6.09.  New Issuances................................................ 66


                                   ARTICLE VII

                    OTHER MATTERS RELATING TO THE TRANSFEROR

SECTION 7.01.  Obligations not Assignable................................... 69
SECTION 7.02.  Limitations on Liability..................................... 69
SECTION 7.03.  Indemnification of the Trustee, the Trust
                and the Investor Certificateholders......................... 69


                                  ARTICLE VIII

           OTHER MATTERS RELATING TO THE SERVICER

SECTION 8.01.  Liability of the Servicer.................................... 72
SECTION 8.02.  Merger or Consolidation of, or Assumption
                of the Obligations of, the Servicer......................... 72
SECTION 8.03.  Limitations on Liability..................................... 72
SECTION 8.04.  Servicer Indemnification..................................... 73
SECTION 8.05.  The Servicer Not to Resign................................... 74

51685.
                                      -ii-

<PAGE>


                           TABLE OF CONTENTS (CONT'D)

                                                                            PAGE

SECTION 8.06.  Examination of Records....................................... 74


                                   ARTICLE IX

                            EARLY AMORTIZATION EVENTS

SECTION 9.01.  Early Amortization Events.................................... 75
SECTION 9.02.  Additional Rights Upon the Occurrence
                of any Early Amortization Event............................. 76


                                    ARTICLE X

                                SERVICER DEFAULTS

SECTION 10.01.  Servicer Defaults........................................... 77
SECTION 10.02.  Trustee to Act; Appointment of Successor
                 Servicer................................................... 80
SECTION 10.03.  Notification to Certificateholders.......................... 82


                                   ARTICLE XI

                                   THE TRUSTEE

SECTION 11.01.  Duties of Trustee........................................... 83
SECTION 11.02.  Certain Matters Affecting the Trustee....................... 85
SECTION 11.03.  Trustee Not Liable for Recitals in
                 Certificates............................................... 86
SECTION 11.04.  Trustee May Own Certificates................................ 86
SECTION 11.05.  Compensation; Trustee's Expenses............................ 86
SECTION 11.06.  Eligibility Requirements for Trustee........................ 87
SECTION 11.07.  Resignation or Removal of Trustee........................... 88
SECTION 11.08.  Successor Trustee........................................... 88
SECTION 11.09.  Merger or Consolidation of Trustee.......................... 89
SECTION 11.10.  Appointment of Co-Trustee or Separate
                 Trustee.................................................... 89
SECTION 11.11.  Tax Returns................................................. 91
SECTION 11.12.  Trustee May Enforce Claims Without
                 Possession of Certificates................................. 91
SECTION 11.13.  Suits for Enforcement....................................... 91
SECTION 11.14.  Rights of Certificateholders to Direct
                 Trustee.................................................... 92
SECTION 11.15.  Representations and Warranties of Trustee................... 92
SECTION 11.16.  Maintenance of Office or Agency............................. 93


                                      -iii-

<PAGE>
                                   ARTICLE XII

                                   TERMINATION

SECTION 12.01.  Termination of Trust........................................ 94
SECTION 12.02.  Final Distribution.......................................... 94
SECTION 12.03.  Transferor's Termination Rights............................. 95


                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

SECTION 13.01.  Amendment; Waiver of Early Amortization
                 Events..................................................... 96
SECTION 13.02.  Protection of Right, Title and Interest to
                 Trust...................................................... 97
SECTION 13.03.  Limitation on Rights of Certificateholders.................. 98
SECTION 13.04.  Governing Law; Jurisdiction; Consent to
                 Service of Process......................................... 99
SECTION 13.05.  Notices; Payments...........................................100
SECTION 13.06.  Rule 144A Information.......................................101
SECTION 13.07.  Severability of Provisions..................................101
SECTION 13.08.  Assignment..................................................101
SECTION 13.09.  Certificates Nonassessable and Fully Paid...................101
SECTION 13.10.  Further Assurances..........................................101
SECTION 13.11.  Nonpetition Covenant........................................101
SECTION 13.12.  No Waiver; Cumulative Remedies..............................102
SECTION 13.13.  Counterparts................................................102
SECTION 13.14.  Third-Party Beneficiaries...................................102
SECTION 13.15.  Actions by Certificateholders...............................102
SECTION 13.16.  Merger and Integration......................................103
SECTION 13.17.  Headings....................................................103
SECTION 13.18.  Construction of Agreement...................................103


                                      -iv-

<PAGE>
         EXHIBITS

         Exhibit A                  Form of Transferor Certificate
         Exhibit B                  Form of Annual Servicer's Certificate
         Exhibit C                  Form of Wheeling-Pittsburgh Collection
                                    Account Letter
         Exhibit D                  Form of Rule 144A and Non-Rule 144A Letters

         SCHEDULES

         Schedule   I               Wheeling-Pittsburgh Collection Accounts
         Schedule  II               Information specified in Section 2.03(n)

                                       -v-

<PAGE>
                  POOLING AND  SERVICING  AGREEMENT,  dated as of August 1, 1994
among  WHEELING-PITTSBURGH  FUNDING,  INC. ("W-P  Funding"),  a Delaware special
purpose corporation, as Transferor (the "Transferor"), WHEELING-PITTSBURGH STEEL
CORPORATION ("W-P Steel"), a Delaware corporation, as Servicer (the "Servicer"),
and BANK ONE, COLUMBUS, NA, as Trustee (the "Trustee").

                  In consideration of the mutual  agreements  herein  contained,
each  party  agrees as follows  for the  benefit  of the other  parties  and the
Certificateholders to the extent provided herein:

                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.01.  DEFINITIONS.  Whenever used in this  Agreement,
the  following  words and phrases  shall have the  following  meanings,  and the
definitions  of such terms are  applicable to the singular as well as the plural
forms of such terms and to the  masculine  as well as to the feminine and neuter
genders of such terms.  All capitalized  terms used herein but not defined shall
have the meanings ascribed to them in the related Series Supplement.

                  "ACT" shall mean the  Securities  Act of 1933, as amended from
time to time.

                  "ADDITIONAL  ORIGINATOR"  shall have the meaning  specified in
Section 2.07(a).

                  "AFFILIATE"  shall mean, with respect to any specified Person,
any other Person  controlling,  controlled by or under common  control with such
specified Person and, without limiting the generality of the foregoing, shall be
presumed to include (A) any Person which  beneficially owns or holds 10% or more
of any class of voting  securities of such  designated  Person or 10% or more of
the equity interest in such  designated  Person and (B) any Person of which such
designated Person  beneficially owns or holds 10% or more of any class of voting
securities or in which such designated Person  beneficially owns or holds 10% or
more of the equity interest. For the purposes of this definition, "control" when
used with  respect to any  specified  Person  shall mean the power to direct the
management  and  policies of such  specified  Person,  directly  or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.



<PAGE>
                  "AGGREGATE   CERTIFICATEHOLDERS'   INTEREST"  shall  mean  the
aggregate  of the  Certificateholders'  Interests  for each Series as defined in
Section 4.01(a).

                  "AGREEMENT"  shall mean this Pooling and Servicing  Agreement,
as  the  same  may  from  time  to  time  be  amended,   modified  or  otherwise
supplemented,  including,  with  respect  to any  Series or Class,  the  related
Supplement.

                  "AMORTIZATION DATE" with respect to any Series, shall have the
meaning specified in the related Supplement.

                  "AMORTIZATION  PERIOD" shall mean, with respect to any Series,
unless otherwise  specified in the related  Supplement,  the period beginning on
the  related  Amortization  Date,  and  ending  upon the  payment in full to the
Investor  Certificateholders  of such Series of the Invested Amount with respect
to such Series,  all accrued and unpaid  interest  thereon and all other amounts
owed to the Investor Certificateholders hereunder.

                  "APRIL 1 PROGRAM"  shall mean a program for aging  Receivables
originated by Wheeling Corrugating wherein invoices, which are dated the date of
shipment  during a period of up to 120 days  prior to April 1 of any  year,  are
identified on the computer  records of the Servicer as having an invoice date of
April 1 for purposes of the payment terms of the related Receivables.

                  "BENEFICIARY" shall mean, as of any date of determination, any
of the then holders of the Investor Certificates and any Enhancement Provider.

                  "BUSINESS  DAY" shall  mean any day other  than a Saturday  or
Sunday or any other day on which national banking  associations or state banking
institutions in New York, New York, Wheeling, West Virginia or the city in which
the  Corporate  Trust  Office is located are  authorized  or  obligated  by law,
executive  order or  governmental  decree  to be closed  and,  with  respect  to
non-financial reporting requirements of the Servicer or the Transferor,  any day
on which the Servicer or the Transferor is closed.

                  "CANADIAN    RECEIVABLES"    shall    mean    United    States
dollar-denominated   accounts  receivable   generated  from  sales  to  Canadian
Obligors.

                  "CERTIFICATE" shall mean any one of the Investor  Certificates
or the Transferor Certificate.

                  "CERTIFICATE  RATE" shall mean,  with respect to any Series or
Class, the certificate rate specified therefor in the related Supplement.


                                       -2-

<PAGE>
                  "CERTIFICATE  REGISTER"  shall have the meaning  specified  in
Section 6.03(a).

                  "CERTIFICATEHOLDER"   or  "HOLDER"   shall  mean  an  Investor
Certificateholder  or the Person in whose  name the  Transferor  Certificate  is
registered in the Certificate Register.

                  "CERTIFICATEHOLDERS'   INTEREST"   shall   have  the   meaning
specified in Section 4.01(a).

                  "CLASS" shall mean, with respect to any Series, any one of the
classes of Investor Certificates of that Series.

                  "CLOSING  DATE" shall mean,  with  respect to any Series,  the
Closing Date specified in the related Supplement.

                  "COLLECTION   PERIOD"   shall  mean,   with   respect  to  any
Distribution  Date, the calendar month (or, in the case of the calendar month in
which the date of this  Agreement  occurs,  the portion of such  calendar  month
following the Closing Date)  immediately  preceding the calendar  month in which
such Distribution Date occurs.

                  "COLLECTIONS" shall mean (a) all cash payments by or on behalf
of the  Obligors  deposited  to any  Wheeling-Pittsburgh  Collection  Account or
Concentration Account, or received by the Servicer, in respect of Receivables in
the form of cash, checks, wire transfers, electronic transfers or any other form
of cash  payment,  and (b) all interest and other  investment  earnings  (net of
losses and investment  expenses) on Collections  (including  without  limitation
funds on deposit in the Reserve Accounts) as a result of the investment  thereof
pursuant to Section 4.01.

                  "CONCENTRATION  ACCOUNT" shall have the meaning speci- fied in
Section 4.02.

                  "CONCENTRATION  ACCOUNT  BANK"  shall  initially  be Bank One,
Columbus, NA, and shall have the meaning specified in Section 4.02.

                  "CONCENTRATION AMOUNT" shall mean as of any date, with respect
to each Concentration Limit, the product of (a) such Concentration Limit and (b)
the aggregate amount of Eligible Receivables owned by the Trust.

                   "CONCENTRATION   LIMIT"  shall  mean,  with  respect  to  the
following  types of  Receivables,  the  percentages  of the aggregate  amount of
Eligible Receivables owned by the Trust set forth as follows: (a) Receivables of
any single  Obligor rated at least "A-1" or its equivalent by the Rating Agency,
6%; (b) Receivables of any single Obligor rated below "A-1",  but at least "A-2"
or its equivalent by the Rating Agency, 5%; (c) Receivables of any

                                       -3-

<PAGE>
single  Obligor  rated below "A-2" but at least "A-3" or its  equivalent  by the
Rating Agency,  4%; (d) Receivables of the five largest Obligors (by Receivables
balance) not rated or rated below  investment grade on their short-term debt, in
aggregate,  15%; (e)  Receivables  of the two largest  Obligors (by  Receivables
balance) not rated on their  short-term  debt,  each 4%; (f)  Receivables of any
other single  Obligor not rated on its  short-term  debt, 3%; (g) in addition to
the limits in clauses  (a)-(f),  (h),(i),(j)  and (k),  Receivables  of Obligors
which are  non-Controlled  Affiliates of W-P Steel or the  Transferor,  15%; (h)
Receivables  the  Obligors  of which  are  state or  municipal  governments,  in
aggregate,  1%; (i) Government Receivables,  1%; (j) Receivables included in the
April 1 Progam,  10%;  and (k) in  addition  to the limits in  clauses  (a)-(j),
Receivables  of  Wheeling-Nisshin,   Inc.,  4%;  PROVIDED,   HOWEVER,  that  the
Transferor  may  adjust  the  level  of any  Concentration  Limit  (i)  if  such
adjustment in and of itself does not cause each Rating  Agency,  as confirmed in
writing by each Rating Agency,  to lower or withdraw its rating of any Series of
Certificates and (ii) subject to any further conditions  specified in any Series
Supplement;   PROVIDED,   FURTHER,   that  the  aggregate  balance  of  Eligible
Receivables  the Obligors of which are  residents of Canada or Puerto Rico shall
not exceed $2,000,000 in aggregate at any time.

                  "CONFIDENTIAL  INFORMATION"  shall  mean,  in  relation to any
Person, any written  information  delivered or made available by or on behalf of
W-P Steel (or its Affiliates or  subsidiaries)  or the Transferor to such Person
in  connection   with  or  pursuant  to  this  Agreement  or  the   transactions
contemplated  hereby  which is  proprietary  in  nature  and  clearly  marked or
identified in writing as being confidential information,  other than information
(i) which was publicly known, or otherwise known to such Person,  at the time of
disclosure  (except  pursuant to disclosure in connection with this  Agreement),
(ii) which  subsequently  becomes  publicly  known through no act or omission by
such Person,  or (iii) which  otherwise  becomes known to such Person other than
through disclosure by W-P Steel or the Transferor.

                  "CONTRACT" shall mean an agreement between an Originator and a
Obligor,  containing  terms  pursuant  to or under which such  Obligor  shall be
obligated to pay from time to time for merchandise  delivered or to be delivered
or services performed or to be performed.

                  "CONTROLLED   AFFILIATE"   shall  mean  any  specified  Person
controlled by or under common control with W-P Steel or the Transferor and as to
which W-P Steel or the  Transferor  beneficially  owns or holds more than 50% of
any class of voting  securities  of such  Person or more than 50% of the  equity
interest in such Person.  For the purposes of this  definition,  "control"  when
used with respect to any specified Person shall mean the

                                       -4-

<PAGE>
power to direct the management and policies of such specified  Person,  directly
or indirectly,  whether through the ownership of voting securities,  by contract
or  otherwise;  and the  terms  "controlling"  and  "controlled"  have  meanings
correlative to the foregoing.

                  "CORPORATE  TRUST OFFICE" shall have the meaning  specified in
Section 11.16.

                  "CREDIT POLICY AND PROCEDURES  MANUAL" shall mean those credit
and  collection  policies  and  practices  of W-P Steel  described in the credit
policy  and  procedures  manual  in  effect  on  the  date  hereof  relating  to
Receivables,  as the  same  may be  amended  or  modified  from  time to time in
compliance with Section 3.04(j).

                  "CURE  FUNDS"   shall  have  the  meaning   specified  in  the
definition of the term "Cure Period" contained in this Section 1.01.

                  "CURE  PERIOD"  shall  mean  the  period  beginning  on a Pool
Non-compliance  Date if the Transferor  shall begin  depositing  Collections pro
rata (by (Floating  Allocation  Percentage or Fixed  Allocation  Percentage,  as
applicable) to the Reserve Account of each Series on the day collected (all such
funds so deposited from time to time by the Transferor being "Cure Funds"),  and
continuing  until  the  earlier  of (a) the  date on which  the Net  Receivables
Balance equals at least the Required Net  Receivables  Balance and (b) the tenth
consecutive  day following the  commencement of such Pool  Non-compliance  Date;
PROVIDED,   HOWEVER,   that,   with  the  consent  of  33.33%  or  more  of  the
Certificateholders  (by Invested Amount) of all outstanding  Series (provided to
the Trustee on or before such tenth day),  such Cure Period shall continue until
the earlier of (x) the fifth consecutive day following such tenth day or (y) the
day on which the Net  Receivables  Balance  equals or exceeds the  Required  Net
Receivables  Balance.  Notwithstanding  the  foregoing,  the  Transferor may not
deposit  any Cure  Funds to the  Reserve  Accounts  at any time if such  amount,
together with the  aggregate  amount of Cure Funds  previously  deposited by the
Transferor  and held in the Reserve  Accounts at such time,  would exceed 20% of
the Trust Invested  Amount at such time,  unless the Transferor has obtained the
prior written consent of the Majority in Interest.

                  "CUT-OFF DATE" shall mean August 17, 1994.

                  "DEFAULT RATIO" shall mean, for any month,  the average of the
ratios for each of the three most  recently  ended months  (each  expressed as a
percentage)  of (i) aggregate  Receivables  that were 61-90 days past due at the
end of each such month plus Receivables  which were charged off as uncollectible
during the current month which were less than 91 days past due when charged

                                       -5-

<PAGE>
off to (ii)  aggregate  Receivables  that were  acquired by the Trust during the
fourth month preceding such date.

                  "DEFAULTED  RECEIVABLE"  shall  mean a  Receivable:  (i) as to
which the Obligor thereof has taken any action,  or suffered any event to occur,
of the type constituting an Insolvency  Event, (ii) as to which any payment,  or
part thereof, remains unpaid by the Obligor thereof for 91 days or more from the
original due date for such payment specified in the relevant  invoice,  or (iii)
which, consistent with the Credit Policy and Procedures Manual, would be written
off as uncollectible.

                  "DEPOSIT  DATE"  shall  mean  each  Business  Day on which any
Collections are deposited in the Concentration Account.

                  "DETERMINATION   DATE"  shall  mean,   with   respect  to  any
Distribution Date, the second Business Day preceding such Distribution Date.

                  "DETERMINATION  DATE CERTIFICATE"  shall mean, with respect to
any Determination  Date and any Series, a report prepared by a Servicing Officer
for such Determination Date as of the end of the immediately  preceding month in
substantially the form set forth in the related Supplement.

                  "DILUTED  RECEIVABLE" shall mean, that portion of any Eligible
Receivable  which is either  (a)  reduced  or  cancelled  as a result of (i) any
failure by any Originator to deliver any  merchandise or provide any services or
otherwise to perform under the underlying  Contract or invoice,  (ii) any change
in the  terms  of,  or  cancellation  of, a  Contract  or  invoice  or any other
adjustment by W-P Steel which  reduces the amount  payable by the Obligor on the
related  Receivable or (iii) any setoff in respect of any claim by an Obligor on
the  related  Receivable  or  (b)  subject  to  any  specific  dispute,  offset,
counterclaim or defense whatsoever  asserted (except the discharge in bankruptcy
of the Obligor  thereof);  provided,  that Diluted  Receivables  are  calculated
assuming that all  chargebacks  are resolved in the  Obligor's  favor and do not
include  contractual  adjustments  to the amount  payable by an Obligor that are
eliminated from the Receivables balance sold to the Trust through a reduction in
the Purchase Price for the related Receivable.

                  "DILUTION RATIO" shall mean as of any date, the average of the
ratios  for  each  of  the  two  most  recently  ended  months  (expressed  as a
percentage)  of (i) the aggregate  balance of Diluted  Receivables at the end of
such month to (ii) the  aggregate  balance of all  Receivables  acquired  by the
Trust during the month second preceding such date of calculation.

                  "DILUTION  VOLATILITY  FACTOR"  shall  mean  as of any  date a
percentage equal to the product of (a) the amount by which (i)

                                       -6-

<PAGE>
the highest  Dilution Ratio during the most recently ended  twelve-month  period
exceeds (ii) the average of the Dilution Ratios during such twelve-month  period
and (b)(i) the highest Dilution Ratio during such twelve-month period divided by
(ii) the average of the Dilution Ratios during such twelve month period.

                  "DISCOUNT AMOUNT" shall mean, with respect to any Series,  the
amount set forth in the related Supplement.

                  "DISTRIBUTION DATE" shall mean, with respect to any Collection
Period,  the  fifteenth day of the calendar  month  immediately  following  such
Collection  Period,  or, if such day is not a Business Day, the next  succeeding
Business Day or such other day as set forth in the Supplement for a Series.

                  "DUFF & PHELPS"  shall mean Duff & Phelps Credit Rating Co. or
its successor.

                  "EARLY AMORTIZATION EVENT" shall have the meaning specified in
Section 9.01 and with respect to any Series shall also mean any Additional Early
Amortization Event specified in the related Supplement.

                  "EARLY  AMORTIZATION  PERIOD" shall mean,  with respect to any
Series,  unless  otherwise  specified  in the  related  Supplement,  the  period
beginning at the close of business on the Business Day immediately preceding the
day on which the Early  Amortization  Event is deemed to have  occurred,  and in
each case  ending  upon the  earlier to occur of (a) the  payment in full to the
Investor  Certificateholders  of such Series of the Invested Amount with respect
to such Series,  (b) the Termination Date with respect to such Series and (c) if
such Early  Amortization  Period has resulted  from the  occurrence  of an Early
Amortization Event described in Section 9.01(i), the end of the first Collection
Period  during  which an Early  Amortization  Event would no longer be deemed to
exist pursuant to Section 9.01(i),  so long as no other Early Amortization Event
with respect to such Series shall have occurred and the scheduled termination of
the Revolving Period with respect to such Series shall not have occurred.

                  "ELIGIBLE  INSTITUTION"  shall mean a  depository  institution
organized  under  the laws of the  United  States of  America  or any one of the
states thereof,  including the District of Columbia (or any domestic branch of a
foreign  bank),  which at all  times is a member  of the  FDIC,  has a  combined
capital  and  surplus  of at least  $100,000,000  and  satisfies  two (2) of the
following three (3) criteria:  (i) has (A) a long-term  unsecured debt rating of
at least A3 or better by  Moody's  or (B) a  certificate  of  deposit  rating or
short-term  unsecured  debt rating of P-l by  Moody's,  (ii) has (A) a long-term
unsecured  debt rating of at least A- or better by S&P or (B) a  certificate  of
deposit  rating or short-term  unsecured debt rating of A-l by S&P and (iii) has
(A) a

                                       -7-

<PAGE>
long-term unsecured debt rating of at least A- or better by Duff & Phelps or (B)
a certificate of deposit rating or short-term unsecured debt rating of Duff-1 by
Duff & Phelps.

                  "ELIGIBLE   INVESTMENTS"  shall  mean  book-entry   securities
entered on the books of the  registrar of such  security and held in the name or
on behalf of the Trustee,  negotiable  instruments or securities  represented by
instruments in bearer or registered form  (registered in the name of the Trustee
or its nominee) which evidence:

                  (a) direct  obligations of, or obligations fully guaranteed as
         to timely payment by, the United States of America or any agency;

                  (b) demand deposits,  time deposits or certificates of deposit
         (having  original  maturities  of no more than 270 days) of  depository
         institutions  or trust  companies  incorporated  under  the laws of the
         United States of America or any state thereof (or domestic  branches of
         foreign  banks),  subject to supervision  and examination by Federal or
         state banking or depository institution authorities, and having, at the
         time of the Trust's  investment  or  contractual  commitment  to invest
         therein,  the  highest  short-term  unsecured  debt rating from S&P and
         Moody's;

                  (c) commercial  paper (having  original  maturities of no more
         than  270  days)  having,  at the  time of the  Trust's  investment  or
         contractual commitment to invest therein, the highest short-term rating
         from S&P and Moody's;

                  (d)  investments in no load money market funds having a rating
         from each rating  agency  rating  such fund in its  highest  investment
         category;

                  (e) notes or bankers'  acceptances (having original maturities
         of no more than 270 days) issued by any depository institution or trust
         company referred to in clause (b) above; or

                  (f) The  One  Group  Family  of  Mutual  Funds  of  Bank  One,
         Columbus, NA, so long as it shall be rated by S&P and Moody's as either
         AAAm,  Aaa  or  Duff-1+,  as  an  eligible  investment  for  AAA  rated
         transactions, or in the highest short term rating assigned by each such
         rating agency.

                  "ELIGIBLE  RECEIVABLE"  shall mean each  Receivable or portion
thereof:

                      (i) as to  which,  at the  time  of the  Transfer  of such
         Receivable to the Trust, the Transferor or the Trust will have good and
         marketable title thereto free and clear

                                       -8-

<PAGE>
         from Liens except as created hereunder,  and which has been the subject
         of either a valid  transfer and  assignment  from the Transferor to the
         Trust of all the Transferor's right, title and interest therein (and in
         the  proceeds  thereof),  or the  grant of a first  priority  perfected
         "security  interest" (within the meaning of the UCC of the jurisdiction
         the  law of  which  governs  the  perfection  of the  interest  in such
         Receivable created hereunder) therein (and in the proceeds thereof);

                     (ii)  which  is not a  Defaulted  Receivable  or a  Diluted
         Receivable;

                    (iii) which arose in the ordinary  course of business of W-P
         Steel  or  any  of  the  Originators  and  is  an  account   receivable
         representing all or part of the sales price of merchandise, or services
         within the meaning of Section  3(c)(5) of the  Investment  Company Act,
         the Obligor of which is primarily liable with respect thereto;

                     (iv) which is an  "account"  (within the meaning of Section
         9-106  of the UCC of the  jurisdiction  the law of  which  governs  the
         perfection of the interest in such Receivable created hereunder);

                      (v) which is denominated and payable only in United States
         dollars in the United States;

                     (vi) the Obligor of which is a United  States,  Canadian or
         Puerto Rican resident;

                    (vii)  which  will at all times be the legal and  assignable
         payment  obligation  of the  Obligor  of such  Receivable,  enforceable
         against  such  Obligor  in  accordance  with its  terms  except as such
         enforceability may be limited by applicable bankruptcy, reorganization,
         insolvency,  moratorium  or  other  laws  affecting  creditors'  rights
         generally,  and except as such enforceability may be limited by general
         principles  of  equity  (whether  considered  in a  suit  at  law or in
         equity);

                   (viii) which was created in compliance  with,  and which,  at
         the time of the  Transfer  of such  Receivable  to the Trust,  does not
         contravene in any material respect, any applicable Requirements of Law,
         and the Obligor on which is not in violation  of any such  Requirements
         of Law in any material respect with respect to such Receivable;

                     (ix) which satisfies in all material  respects all material
         applicable requirements of the Credit Policy and Procedures Manual;


                                       -9-

<PAGE>
                      (x) with respect to which all material consents, licenses,
         approvals or authorizations  of, or registrations or declarations with,
         any Governmental  Authority required to be obtained,  effected or given
         in  connection  with the  creation  of such  Receivable  have been duly
         obtained, effected or given and are in full force and effect;

                      (xi)  which  is not  subject  to any  specific  waiver  or
         modification  except for a  Receivable  which is subject to a waiver or
         modification  as permitted  in  accordance  with the Credit  Policy and
         Procedures  Manual and which waiver or modification is reflected in the
         Servicer's records and computer files relating thereto;

                     (xii)  which is not  subject to any  enforceable  provision
         prohibiting  the transfer or assignment by the  Originator or W-P Steel
         of such payment obligation;

                    (xiii) the payment  terms of which  conform in all  material
         respects to the provisions of the Credit Policy and  Procedures  Manual
         of W-P Steel; and

                    (xiv) the Obligor of which is not a Controlled  Affiliate of
         W-P Steel or the Transferor;

provided,  that Receivables as to which  Wheeling-Nisshin,  Inc. is the Obligor,
which  satisfy  the  other  conditions  of this  definition,  shall be  Eligible
Receivables.

                  "ELIGIBLE  SERVICER"  shall mean W-P Steel,  the Trustee or an
entity which,  at the time of its  appointment  as Servicer,  (a) is servicing a
portfolio of trade receivables, (b) is legally qualified and has the capacity to
service the Receivables and (c) has demonstrated  the ability to  professionally
and  competently  service a portfolio  of similar  trade  receivables  with high
standards of skill and care.

                  "ENHANCEMENT"  shall mean the rights and benefits  provided to
the Investor Certificateholders of any Series or Class pursuant to any letter of
credit,  surety bond, cash collateral account,  spread account,  guaranteed rate
agreement,  maturity liquidity facility, tax protection agreement, interest rate
swap agreement or other similar arrangement.  The subordination of any Series or
Class to any other  Series or Class or of the  Trans-  feror's  Interest  to any
Series or Class shall be deemed to be an Enhancement.

                  "ENHANCEMENT  AGREEMENT" shall mean any agreement,  instrument
or document  governing the terms of any Enhancement of any Series or pursuant to
which any Enhancement of any Series is issued or outstanding.


                                      -10-

<PAGE>
                  "ENHANCEMENT  PROVIDER"  shall mean the Person  providing  any
Enhancement,  other  than any  Certificateholders  (including  any holder of the
Transferor  Certificate) the Certificates of which are subordinated to any other
Series or Class.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974, as amended from time to time.

                  "EXPECTED FINAL PAYMENT DATE" with respect to any Series shall
have the meaning specified in the related Supplement.

                  "FDIC" shall mean the Federal Deposit Insurance Corporation or
any successor.

                  "FIXED  ALLOCATION  PERCENTAGE"  with  respect to each Series,
shall have the meaning specified in the related Supplement.

                  "FLOATING ALLOCATION  PERCENTAGE" with respect to each Series,
shall have the meaning specified in the related Supplement;  PROVIDED,  HOWEVER,
that the aggregate of the Floating  Allocation  Percentages  with respect to all
outstanding Series shall not exceed 100%.

                  "GOVERNMENT  RECEIVABLE"  shall mean a Receivable with respect
to which  the  Obligor  is the  federal  government  of the  United  States or a
political, administrative or regulatory subdivision thereof.

                  "GOVERNMENTAL AUTHORITY" shall mean any country or nation, any
political subdivision,  state or municipality of such country or nation, and any
entity exercising executive, legislative, judicial, regulatory or administrative
functions of or  pertaining  to government of any country or nation or political
subdivision thereof.

                  "INDEMNIFIED  AMOUNTS"  shall have the  meaning  specified  in
Section 7.03.

                  "INDEMNIFIED  PARTY"  shall  have  the  meaning  specified  in
Section 7.03.

                  "INDEPENDENT  PUBLIC  ACCOUNTANTS"  means  any of  (a)  Arthur
Andersen & Co., (b) Deloitte & Touche, (c) Coopers & Lybrand, (d) Ernst & Young,
(e) KPMG Peat Marwick and (f) Price  Waterhouse  or any of their  successors  so
long as such  successor  is one of the six largest  national  accounting  firms,
provided,  that such firm is independent with respect to the Servicer within the
meaning of the Act.


                                      -11-

<PAGE>
                  "INITIAL  INVESTED  AMOUNT"  shall mean,  with  respect to any
Series  and for any  date,  an  amount  equal  to the  initial  invested  amount
specified in the related Supplement.

                  "INSOLVENCY  EVENT"  shall mean,  with  respect to a specified
Person,  (a) the  filing  of a decree  or order  for  relief  by a court  having
jurisdiction in the premises in respect of such Person or any  substantial  part
of  its  property  in an  involuntary  case  under  any  applicable  bankruptcy,
insolvency or other similar law now or hereafter in effect, or the appointing of
a receiver,  liquidator,  assignee,  custodian, trustee, sequestrator or similar
official for such Person or for any  substantial  part of its  property,  or the
ordering of the winding-up or liquidation  of such Person's  business,  and such
decree  or  order  shall  remain  unstayed  and in  effect  for a  period  of 60
consecutive  days;  or (b) the  commencement  by such Person or by a  Controlled
Affiliate of such Person of a voluntary  case under any  applicable  bankruptcy,
insolvency  or other  similar law now or hereafter in effect,  or the consent by
such Person to the entry of an order for relief in an involuntary case under any
such  law,  or the  consent  by such  Person  to the  appointment  of or  taking
possession by a receiver, liquidator, assignee, custodian, trustee, sequestrator
or similar official for such Person or for any substantial part of its property,
or the  making by such  Person of any  general  assignment  for the  benefit  of
creditors,  or the  failure by such  Person  generally  to pay its debts as such
debts  become due or the  admission  by such  Person in writing (as to which the
Trustee shall have written  notice) of its inability to pay its debts  generally
as they become due.

                  "INTEREST  PERIOD" shall mean,  unless otherwise  specified in
the Supplement  relating to any Series,  with respect to any  Distribution  Date
except for the initial  Distribution  Date,  the period from and  including  the
preceding Distribution Date to but excluding such Distribution Date, and, in the
case of the initial Distribution Date, the period from and including the Closing
Date to but excluding such initial Distribution Date.

                  "INTERNAL  REVENUE CODE" shall mean the Internal  Revenue Code
of 1986, as amended from time to time.

                  "INVESTED  AMOUNT" shall mean,  with respect to any Series and
for any date,  an amount equal to the invested  amount  specified in the related
Supplement.

                  "INVESTMENT COMPANY ACT" shall mean the Investment Company Act
of 1940, as amended from time to time.

                  "INVESTOR  CERTIFICATE" shall mean any one of the certificates
executed by the Transferor and authenticated by or on behalf of the Trustee,  in
substantially  the form  attached  to the  related  Supplement,  other  than the
Transferor Certificate.

                                      -12-

<PAGE>
                  "INVESTOR  CERTIFICATEHOLDER"  shall  mean the Person in whose
name an Investor Certificate is registered in the Certificate Register.

                  "INVESTOR COLLECTIONS" with respect to each Series, shall have
the meaning specified in the related Supplement.

                  "LIEN"  shall  mean  any  mortgage,  deed  of  trust,  pledge,
hypothecation,  assignment,  encumbrance, lien (statutory or other), preference,
participation  interest,  priority or other security  agreement or  preferential
arrangement of any kind or nature whatsoever resulting in an encumbrance against
real or  personal  property  of a Person,  including,  without  limitation,  any
conditional sale or other title retention agreement,  any financing lease having
substantially the same economic effect as any of the foregoing and the filing of
any financing  statement under the UCC or comparable law of any  jurisdiction to
evidence any of the foregoing.

                  "LOSS AND DILUTION  RESERVE"  shall mean,  with respect to any
Series, the amount set forth in the related Supplement.

                  "LOSS  TO  LIQUIDATION  RATIO"  shall  mean as to any date the
ratio  (expressed  as a  percentage)  calculated  by dividing (a) the  aggregate
Outstanding   Balance  of  all  Receivables  written  off  as  uncollectible  in
accordance with the Credit Policy and Procedures  Manual by W-P Steel during the
twelve-month  period  most  recently  ended  by  (b)  the  aggregate  amount  of
Collections during such twelve-month period.

                  "MAJORITY IN INTEREST"  shall mean with respect to each Series
the  Holders  of   Certificates   evidencing   51%  or  more  of  the  aggregate
Certificateholders' Interest in such outstanding Series.

                  "MOODY'S" shall mean Moody's  Investors  Service,  Inc. or its
successor.

                  "NET RECEIVABLES BALANCE" shall mean at any time the excess of
(a) the aggregate Outstanding Balance of Receivables over (b) the sum of (i) the
aggregate  Outstanding Balance of Receivables that are not Eligible  Receivables
at such time plus (ii) the Overconcentration Amount at such time, plus (iii) the
aggregate amount of Collections that have not been applied to the  corresponding
Receivables on the records of the Servicer.

                  "NOTICES"   shall  have  the  meaning   specified  in  Section
13.05(a).

                  "OBLIGOR"  shall mean each Person who is  obligated to pay for
goods or services provided by W-P Steel or any of the

                                      -13-

<PAGE>
other  Originators  which gave rise to a Receivable,  including any guarantor of
such Person's obligations.

                  "OFFICER'S CERTIFICATE" shall mean, unless otherwise specified
in this Agreement,  a certificate  signed by the President,  any Vice President,
the Chief Financial Officer,  the Treasurer or Controller of the Transferor,  or
of the Servicer, or any Successor Servicer, as the case may be, and delivered to
the Trustee.

                  "OPINION OF COUNSEL" shall mean a written  opinion of counsel,
who may be counsel for, or an employee of, the Person  providing the opinion and
who shall be reasonably acceptable to the Trustee.

                  "ORIGINATORS"    shall    mean    Wheeling-Pittsburgh    Steel
Corporation,  Pittsburgh-Canfield  Corporation,  Wheeling Construction Products,
Inc. and any other Person designated from time to time as an Originator pursuant
to the terms of Section 2.07 and the Receivables Purchase Agreement.

                  "OUTSTANDING BALANCE" of any Receivable at any time shall mean
the then outstanding principal balance thereof.

                  "OVERCONCENTRATION  AMOUNT"  shall mean at any time the sum of
the  amounts,  if any, by which the  aggregate  Outstanding  Balance of Eligible
Receivables of the types  specified in clauses (a) through (j) of the definition
of  Concentration  Limit  owned  by  the  Trust  exceeds  the  aggregate  of the
respective Concentration Amounts.

                  "PARTIAL   AMORTIZATION   PERIOD"   shall  mean,   unless  the
Transferor shall have initiated a Cure Period or an Early Amortization Period or
the Amortization Period shall have commenced prior thereto, the period beginning
on a Pool  Noncompliance  Date and  continuing  each day  thereafter  until  the
earlier of (a) the date on which the Net  Receivables  Balance shall be equal to
or  greater  than  the  Required  Net  Receivables  Balance  and (b)  the  tenth
consecutive  day following such Pool  Non-compliance  Date;  PROVIDED,  HOWEVER,
that, with the consent of 33.33% or more of the  Certificateholders (by Invested
Amount) of all  outstanding  Series  (provided  to the Trustee on or before such
tenth day), such Partial Amortization Period shall continue until the earlier of
(x) the fifth  consecutive day following such tenth day and (y) the day on which
the Net  Receivables  Balance  equals or exceeds the  Required  Net  Receivables
Balance.

                  "PAYING AGENT" shall mean any paying agent appointed  pursuant
to Section 6.06.

                  "PERSON"  shall  mean  any  individual,   corporation,   part-
nership, joint venture, association, joint-stock company, trust,

                                      -14-

<PAGE>
unincorporated  organization,  Governmental  Authority  or any  other  entity of
similar nature.

                  "POOL NON-COMPLIANCE DATE" shall mean any day on which the Net
Receivables Balance falls below the Required Net Receivables Balance.

                  "PRINCIPAL TERMS" shall mean, with respect to any Series:  (a)
the name or  designation;  (b) the  initial  principal  amount  (or  method  for
calculating  such  amount);   (c)  the  Certificate  Rate  (or  method  for  the
determination thereof); (d) the payment date or dates and the date or dates from
which  interest  shall  accrue;  (e) the method for  allocating  collections  to
Investor Certificateholders;  (f) the designation of any Series Accounts and the
terms  governing the operation of any such Series  Accounts;  (g) the issuer and
terms of any form of Enhancement  with respect  thereto;  (h) the terms on which
the  Investor  Certificates  of  such  Series  may  be  exchanged  for  Investor
Certificates  of another  Series,  repurchased  or redeemed by the Transferor or
remarketed  to  other   investors;   (i)  the  number  of  Classes  of  Investor
Certificates  of such  Series  and,  if more  than one  Class,  the  rights  and
priorities  of each such  Class;  (j) the  Series  Servicing  Fee and the Series
Trustee's Fee; (k) the Amortization  Date and the Termination  Date; and (l) any
other terms of such Series.

                  "PURCHASE  PRICE"  shall  have the  meaning  specified  in the
Receivables Purchase Agreement.

                  "RATING  AGENCY"  shall mean each such  nationally  recognized
rating agency which, at the request of the  Transferor,  has rated any Series of
Certificates.

                  "RATING  AGENCY  CONDITION"  shall mean,  with  respect to any
action, that each Rating Agency, upon the written request of the Transferor, the
Servicer or the Trustee,  shall have  notified such parties in writing that such
action in and of itself  will not result in a  reduction  or  withdrawal  of the
rating of any  outstanding  Series or Class with respect to which it is a Rating
Agency.

                  "RECEIVABLE"  shall  mean an account  receivable  shown on the
records  of any  Originator  as of the  Cut-Off  Date,  and  from  time  to time
thereafter, arising from the delivery of merchandise or providing of services by
any Originator in the ordinary course of business of such Originator,  including
without  limitation,  all monies due or to become  due and all  Collections  and
other amounts received from time to time with respect to such Receivable and all
proceeds (including, without limitation, "proceeds" as defined in the UCC of the
jurisdiction  the law of which  governs the  perfection  of the  interest on the
Receivables transferred hereunder) thereof and "Receivables" shall mean all such

                                      -15-

<PAGE>
Receivables; PROVIDED, HOWEVER, that the term "Receivable" shall not include (a)
as of the  Cut-Off  Date  and any  subsequent  date of  Transfer  to the  Trust,
accounts  receivable which do not satisfy the conditions of clauses (v) and (vi)
of the  definition  of  Eligible  Receivable,  (b)  Receivables  as to which the
Obligor is a joint  venture or  partnership  relating to the  production  of hot
rolled  products  between  W-P Steel and ISPAT  Mexicana,  S.A.  DE C.V.  or its
Affiliates  and (c)  Receivables  as to  which  the  Obligor  is a  wholly-owned
subsidiary of W-P Steel or the Transferor.

                  "RECEIVABLES  PURCHASE  AGREEMENT"  shall  mean the  agreement
between W-P Steel and the Transferor, dated as of the date hereof, governing the
terms  and  conditions  upon  which  the  Transferor  shall  have  acquired  the
Receivables  transferred  to the Trust on the Closing  Date and all  Receivables
transferred to the Trust from time to time thereafter, as the same may from time
to time be amended,  modified or otherwise  supplemented (a) with the consent of
the Majority in Interest of each adversely  affected  Series if such  amendment,
modification or supplement  would  materially and adversely affect the interests
of  such  Series  or  (b)   without   the   consent  of  any  of  the   Investor
Certificateholders  as evidenced  by an Opinion of Counsel that such  amendment,
modification or supplement will not materially adversely affect the interests of
any Certificateholders.

                  "RECONVEYED  RECEIVABLE"  shall have the meaning  specified in
Section 2.04.

                  "RECORD  DATE" shall mean,  with  respect to any  Distribution
Date, the last day of the preceding calendar month.

                  "REMOVED  ORIGINATOR"  shall  have the  meaning  specified  in
Section 2.07(b).

                  "REQUIRED NET RECEIVABLES BALANCE" shall mean as of any day of
determination,  the sum of (i) the  aggregate of the Loss and Dilution  Reserves
for all  outstanding  Series,  (ii) the aggregate of the Yield  Reserves for all
outstanding  Series and (iii) the Trust Invested Amount  (computed as if reduced
by (A) the amount of Cure Funds held in the Reserve  Account for each Series and
(B) the  cumulative  amount  of  funds  held at such  time in the  Concentration
Account allocated to the Trust Partial Amortization Amount.

                  "REQUIREMENTS  OF LAW"  shall  mean any law,  treaty,  rule or
regulation,  or final determination of an arbitrator or Governmental  Authority,
and, when used with respect to any Person,  the certificate of incorporation and
by-laws or other organizational or governing documents of such Person.


                                      -16-

<PAGE>
                  "RESERVE  ACCOUNT"  with respect to each Series shall have the
meaning specified in the related  Supplement and "Reserve  Accounts" shall refer
to all the Reserve  Accounts  established for  outstanding  Series in accordance
with the terms of the related Supplements.

                  "RESPONSIBLE  OFFICER"  shall mean, (i) when used with respect
to the Trustee, any officer within the corporate trust department of the Trustee
including any vice  president,  assistant vice president,  secretary,  assistant
secretary, treasurer, assistant treasurer, trust officer or any other officer of
the Trustee who customarily performs functions similar to those performed by the
persons  who at the time shall be such  officers,  respectively,  or to whom any
corporate  trust matter is referred  because of such officer's  knowledge of and
familiarity  with the particular  subject and (ii) when used with respect to the
Transferor, any of the President, Chief Executive Officer, Treasurer,  Executive
Vice   President-Finance   and   Chief   Financial   Officer,   Executive   Vice
President-Manufacturing   and  Executive  Vice  President-Commercial  and  Chief
Operating  Officer  or  when  used  with  respect  to the  Servicer,  any of the
President, Chief Financial Officer or Treasurer.

                  "REVOLVING PERIOD" shall mean, with respect to any Series, the
period specified in the related Supplement.

                  "S&P" shall mean Standard & Poor's  Corporation  or Standard &
Poor's Ratings Group, as applicable, or the successor of either of them.

                  "SERIES" shall mean any series of Investor Certificates.

                  "SERIES  ACCOUNT"  shall  mean  any  deposit,  trust,  escrow,
reserve  or  similar  account   maintained  for  the  benefit  of  the  Investor
Certificateholders or any Series or Class, as specified in any Supplement.

                  "SERIES ALLOCATION PERCENTAGE" shall mean, with respect to any
Series, the percentage  equivalent of a fraction,  the numerator of which is the
sum of (a) the  Invested  Amount for such Series  (computed as if reduced by (A)
the amount of Cure Funds held in the Reserve Account for such Series and (B) the
cumulative  amount  of  funds  held at such  time in the  Concentration  Account
allocated to the portion of the Trust Partial  Amortization  Amount allocable to
such Series) PLUS (b) the Yield  Reserve for such Series,  PLUS (c) the Loss and
Dilution Reserve for such Series,  and the denominator of which is the aggregate
of the amounts specified in clauses (a), (b) and (c) for all outstanding Series.


                                      -17-

<PAGE>
                  "SERIES  CUT-OFF DATE" shall mean, with respect to any Series,
the date specified as such in the related Supplement.

                  "SERIES ISSUANCE DATE" shall mean, with respect to any Series,
the date on which the Investor  Certificates of such Series are to be originally
issued in accordance with Section 6.09 and the related Supplement.

                  "SERIES SERVICING FEE" shall mean, with respect to any Series,
the amount specified in the applicable Supplement.

                  "SERIES TRUSTEE'S FEE" shall mean, with respect to any Series,
the amount specified in the applicable Supplement.

                  "SERVICE TRANSFER" shall have the meaning specified in Section
10.01.

                  "SERVICER"  initially  shall mean W-P Steel in its capacity as
Servicer  pursuant to this Agreement,  and after any Service Transfer shall mean
the Successor Servicer.

                  "SERVICER DEFAULT" shall have the meaning specified in Section
10.01.

                  "SERVICING  FEE" shall have the meaning  specified  in Section
3.02(a).

                  "SERVICING  OFFICER"  shall mean any officer or other employee
of the  Servicer or other agent of the  Servicer who in any case is involved in,
or responsible  for, the  administration  and servicing of the  Receivables  and
whose name appears on a list of servicing  officers  furnished to the Trustee by
the Servicer, as such list may from time to time be amended.

                  "SUCCESSOR  SERVICER"  shall  have the  meaning  specified  in
Section 10.02(a).

                  "SUPPLEMENT"  shall  mean,  with  respect  to  any  Series,  a
supplement to this  Agreement,  executed and  delivered in  connection  with the
original  issuance  of the  Investor  Certificates  of such  Series  pursuant to
Article VI, and all amendments, modifications or supplements to this Agreement.

                  "SUPPLEMENTAL CERTIFICATE" shall have the meaning specified in
Section 6.09(c).

                  "TAX  OPINION"  shall mean,  with  respect to any  action,  an
Opinion of Counsel who is not an employee of the  Servicer or any  Affiliate  of
the Servicer to the effect that,  for federal and West  Virginia  (and any other
State where  substantial  servicing  activities  in respect of  Receivables  are
conducted by the  Transferor  or the Servicer if there is a  substantial  change
from

                                      -18-

<PAGE>
present servicing activities) state income and franchise tax purposes,  (a) such
action  will  not  adversely  affect  the   characterization   of  the  Investor
Certificates  of any  outstanding  Series or Class as debt, (b) such action will
not cause a taxable event to any Investor Certificateholder,  (c) following such
action the Trust should not be treated as an  association  (or  publicly  traded
partnership) taxable as a corporation,  (d) in the case of the original issuance
of Certificates,  the Investor  Certificates should properly be characterized as
debt for tax purposes,  or if not debt, as an interest in a partnership  and not
in an  association  taxable  as a  corporation  and (e) in the  case of  Section
6.09(b),  the Investor  Certificates of the new Series will be  characterized as
debt.

                  "TERMINATION DATE" shall mean, with respect to any Series, the
termination date specified in the related Supplement.

                  "TERMINATION  NOTICE"  shall  have the  meaning  specified  in
Section 10.01.

                  "TRANSFER" shall have the meanings  specified in Section 2.01,
it being  understood  that the date of Transfer of any Receivable or other Trust
Asset shall be the date on which such  Receivable  or other Trust Asset shall be
created or otherwise arise and, in the case of such  Receivable,  be acquired by
the Transferor under the Receivables Purchase Agreement.

                  "TRANSFER   AGENT  AND  REGISTRAR"   shall  have  the  meaning
specified in Section 6.03.

                  "TRANSFEROR" shall mean  Wheeling-Pittsburgh  Funding, Inc., a
Delaware special purpose corporation.

                  "TRANSFEROR  CERTIFICATE" shall mean the certificate  executed
by  the  Transferor  and  authenticated  by or on  behalf  of  the  Trustee,  in
substantially the form of Exhibit A hereto.

                  "TRANSFEROR COLLECTIONS" shall mean, with respect to any date,
that portion of the Collections  deposited to the Concentration Account equal to
the  product  of (i) the  Transferor  Percentage  on such  date  times  (ii) the
aggregate amount of such Collections.

                  "TRANSFEROR  INTEREST"  shall have the  meaning  specified  in
Section 4.01(a).

                  "TRANSFEROR  PERCENTAGE" shall mean at any time 100% minus the
aggregate  of  the  Floating   Allocation   Percentages   or  Fixed   Allocation
Percentages, as applicable, of all outstanding Series at such time.


                                      -19-

<PAGE>
                  "TRANSFEROR  RECEIVABLE"  shall mean a Receivable  acquired by
the Transferor pursuant to the Receivables Purchase Agreement.

                  "TRANSFEROR'S ACCOUNT" shall mean the special account (account
number 0219934), under the dominion and control of the Transferor,  for deposits
by the Servicer pursuant to the applicable Supplement,  maintained at the office
of the  Trustee in  Columbus,  Ohio,  or such other  account at such other bank,
under the dominion and control of the  Transferor,  as Transferor  may designate
for such purpose from time to time.

                  "TRUST" shall mean the  Wheeling-Pittsburgh  Trade Receivables
Master Trust created by this Agreement.

                  "TRUST  ASSETS"  shall have the meaning  specified  in Section
2.01.

                  "TRUST INVESTED  AMOUNT" shall mean at any time the sum of the
Invested Amounts for all outstanding Series at such time.

                  "TRUST PARTIAL  AMORTIZATION  AMOUNT" shall mean, with respect
to any date of determination  during a Partial Amortization Period the amount by
which the Net  Receivables  Balance is less than the  Required  Net  Receivables
Balance.

                  "TRUSTEE" shall mean Bank One,  Columbus,  NA, in its capacity
as  trustee  on  behalf of the  Trust,  or its  successor  in  interest,  or any
successor trustee appointed as herein provided.

                  "TRUSTEE'S  ACCOUNT"  with respect to each Series,  shall have
the meaning specified in the related Supplement.

                  "TRUSTEE'S  FEE" shall have the meaning  specified  in Section
11.05.

                  "TURNOVER  RATE"  shall  mean for any date the  average of the
percentage  equivalent of a fraction for each of the three most  recently  ended
months the numerator of which is the Net Receivables  Balance as of the last day
of each such  month and the  denominator  of which is the  aggregate  balance of
Receivables transferred to the Trust during each such month; PROVIDED,  HOWEVER,
that with respect to any such months, or portion thereof, occurring prior to the
Closing Date, the denominator of such fraction shall be the aggregate balance of
Receivables originated by the Originators during such month or portion thereof.

                  "UCC" shall mean the Uniform  Commercial Code, as amended from
time to time, as in effect in any applicable or specified jurisdiction.


                                      -20-

<PAGE>
                  "UNDIVIDED  FRACTIONAL  INTEREST"  with respect to each Series
shall have the meaning specified in the related Supplement.

                  "WEIGHTED AVERAGE TERM" shall mean, as of any date, a fraction
the numerator of which is the sum of the product for each Receivable sold to the
Trust  during  the  preceding  month  of (i)  the  outstanding  balance  of such
Receivable (at the time such  Receivable is transferred to the Trust) TIMES (ii)
the payment  term (in days) for each such  Receivable,  and the  denominator  of
which is the aggregate outstanding balance of such Receivables (at the time such
Receivable is transferred  to the Trust);  PROVIDED,  HOWEVER,  (x) that if more
than 10% of the aggregate  principal  balance of Receivables  transferred to the
Trust during such preceding month are not Eligible Receivables (at the time such
Receivables  were  transferred to the Trust),  then the "Weighted  Average Term"
shall  be  recalculated  on  such  date  excluding  the  balances  of  all  such
non-Eligible  Receivables  transferred to the Trust during the preceding  month;
(y) that for purposes of clause (ii) above, the "term" of all Receivables in the
April 1  Program  shall be  deemed  to begin on the  invoice  date for each such
Receivable  which is not April 1st;  and (z) that the amount in clauses  (i) and
(x) shall not include the balances of Receivables as to which  Wheeling-Nisshin,
Inc. is the Obligor.

                  "WHEELING  CORRUGATING"  shall mean Wheeling  Corrugating,  an
operating division of W-P Steel.

                  "WHEELING-PITTSBURGH   COLLECTION   ACCOUNT"  shall  have  the
meaning specified in Section 4.02.

                  "WHEELING-PITTSBURGH  COLLECTION  ACCOUNT BANK" shall have the
meaning specified in Section 4.02.

                  "WHEELING-PITTSBURGH COLLECTION ACCOUNT LETTER" shall have the
meaning specified in Section 4.02.

                  SECTION 1.02.  OTHER  DEFINITIONAL  PROVISIONS.  (a) All terms
defined in this  Agreement  shall  have the  defined  meanings  when used in any
certificate or other document made or delivered pursuant hereto unless otherwise
defined therein.

                  (b) As used herein and in any  certificate  or other  document
made or delivered  pursuant hereto or thereto,  accounting  terms not defined in
this  Agreement,  and  accounting  terms partly defined in this Agreement to the
extent not completely defined,  shall have the respective meanings given to them
under  generally  accepted  accounting   principles  or  regulatory   accounting
principles,  as  applicable  and in effect from time to time. To the extent that
the definitions of accounting terms herein are inconsistent with the meanings of
such terms under generally

                                      -21-

<PAGE>
accepted  accounting  principles  or  regulatory  accounting   principles,   the
definitions contained herein shall control.

                  (c) The words "hereof",  "herein" and "hereunder" and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement;  and  Section,
Schedule and Exhibit  references  contained in this  Agreement are references to
Sections,  Schedules  and  Exhibits  in or to this  Agreement  unless  otherwise
specified; and the term "including" means "including without limitation".

                                      -22-

<PAGE>
                                   ARTICLE II

                             TRANSFER OF RECEIVABLES

                  SECTION  2.01.  TRANSFER OF  RECEIVABLES.  (a) By execution of
this  Agreement,  the  Transferor  does hereby  transfer,  assign,  set-over and
otherwise  convey without  recourse,  except as expressly  provided  herein (the
making of such transfer, assignment, set-over and conveyance being a "Transfer",
and so to transfer,  assign,  set-over and otherwise convey being to "Transfer")
to the Trust, for the benefit of the Certificate- holders:

                  (i) all of the Transferor's  right,  title and interest in, to
and under all  Transferor  Receivables  existing at the close of business on the
Cut-Off  Date and  thereafter  created  from time to time,  and  conveyed to the
Transferor under the Receivables Purchase Agreement from time to time, until the
termination  of the Revolving  Period of the last  outstanding  Series,  and all
monies due or to become due and all Collections and other amounts  received from
time to time  with  respect  to such  Transferor  Receivables  and all  proceeds
(including,  without  limitation,  "proceeds"  as  defined  in  the  UCC  of the
jurisdiction  the law of which  governs the  perfection  of the  interest in the
Transferor Receivables transferred hereunder) thereof; and

                  (ii) all of the  Transferor's  rights,  remedies,  powers  and
privileges under the Receivables Purchase Agreement.

Such property described in the preceding sentence, together with all monies from
time to time on deposit in, and all Eligible  Investments and other  securities,
instruments  and other  investments  purchased  from  funds on  deposit  in, the
Concentration  Account  and  any  Series  Account,  and any  Enhancements  shall
constitute the assets of the Trust (collectively the "Trust Assets").

                  The foregoing Transfer does not constitute and is not intended
to result in an assumption by the Trust, the Trustee or any Certificateholder of
any obligation of the Servicer, W-P Steel, the Transferor or any other Person in
connection with the Receivables or under the Receivables  Purchase  Agreement or
under  any  agreement  or  instrument  relating  thereto,   including,   without
limitation,  any obligation to any Obligor.  The foregoing Transfer to the Trust
shall be made to the Trustee, on behalf of the Trust, and each reference in this
Agreement to such Transfer shall be construed accordingly.

                  The Transferor agrees to record and file from time to time, at
its own  expense,  financing  statements  and other  documents  (and  amendments
thereto,  assignments thereof and continuation statements, when applicable) with
respect to the

                                      -23-

<PAGE>
Receivables  and the other  Trust  Assets now  existing  and  hereafter  created
meeting  the  requirements  of  applicable  law  in  such  manner  and  in  such
jurisdictions  as are  necessary  to perfect,  and maintain  perfection  of, the
Transfers of the  Receivables  and the other Trust  Assets to the Trust,  and to
deliver a file-stamped  copy of such a financing  statement or other document or
other  evidence of such  filing to the Trustee on or prior to the Closing  Date.
The  Trustee  shall be under no  obligation  whatsoever  to file such  financing
statements, documents, amendments, assignments or continuation statements, or to
make any other filing under the UCC in connection with such Transfer.

                  W-P  Steel  and the  Transferor  further  agree,  at their own
expense,  on or prior to the Closing  Date to mark their  computer  records in a
manner  reasonably  calculated  to  indicate  that  the  Receivables  have  been
conveyed,  in the case of W-P Steel,  to the  Transferor in accordance  with the
Receivables Purchase Agreement and, in the case of the Transferor,  to the Trust
in accordance with this Agreement for the benefit of the Certificateholders.

                  (b) The  Trustee  hereby  agrees not to disclose to any Person
any  information  delivered to the Trustee from time to time with respect to the
Receivables or any Obligor except (i) to a Successor  Servicer or as required by
a  Requirement  of Law  applicable  to the  Trustee,  (ii)  as  required  in the
performance of the Trustee's  duties  hereunder,  (iii) as required in enforcing
the  rights  of the  Certificateholders  hereunder  or (iv) as  provided  in any
Supplement.  The Trustee  agrees to take such  measures  as shall be  reasonably
requested  by  the   Transferor   to  protect  and  maintain  the  security  and
confidentiality of such information and, in connection therewith, will allow the
Transferor to inspect the Trustee's  security and  confidentiality  arrangements
from time to time during normal business  hours.  The Trustee shall use its best
efforts to provide the  Transferor  written  notice at least five  Business Days
prior to any  disclosure  pursuant to this Section and in any event will provide
written notice whenever disclosure is made.

                  SECTION 2.02.  ACCEPTANCE BY TRUSTEE.  (a) The Trustee  hereby
acknowledges  its  acceptance  on behalf of the  Trust of all  right,  title and
interest in and to the Trust  Assets,  now  existing and  hereafter  created and
transferred to the Trust pursuant to Section 2.01 and the Trustee  declares that
it shall  maintain  such right,  title and  interest,  upon the trust herein set
forth, for the benefit of all Certificateholders.

                  (b) The Trustee shall have no power to create, assume or incur
indebtedness  or  other  liabilities  in the  name of the  Trust  other  than as
contemplated in this Agreement.


                                      -24-

<PAGE>
                  SECTION 2.03. REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR
RELATING TO THE TRANSFEROR. The Transferor hereby represents and warrants to the
Trust  as of the date  hereof  and,  by  accepting  on the  date of the  initial
Transfer of Receivables the proceeds of such Transfer,  as of such date and with
respect to any Series,  as of the date of any Supplement and the related Closing
Date, unless otherwise stated in such Supplement, that:

                  (a)  ORGANIZATION  AND  GOOD  STANDING.  The  Transferor  is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware and has full corporate power, authority and legal right
to own its properties and conduct its business as presently  owned or conducted,
to execute,  deliver and perform its  obligations  under this  Agreement and the
Receivables  Purchase  Agreement,  and to execute  and  deliver  to the  Trustee
pursuant hereto the Certificates.

                  (b) DUE QUALIFICATION.  The Transferor is duly qualified to do
business and is in good standing as a  corporation  or foreign  corporation,  as
applicable,  and has obtained all  necessary  licenses  and  approvals,  in each
jurisdiction  in which  failure  to so qualify or to obtain  such  licenses  and
approvals would have a material  adverse effect on the  Transferor's  ability to
perform its obligations hereunder,  under the applicable Supplement or under the
Receivables Purchase Agreement.

                  (c) DUE AUTHORIZATION. The execution, delivery and performance
of this Agreement and the applicable  Supplement  and the  Receivables  Purchase
Agreement by the Transferor, and the execution and delivery by the Transferor to
the Trustee of the  Certificates  and the  consummation by the Transferor of the
transactions  provided for in this Agreement and the  applicable  Supplement and
the Receivables  Purchase Agreement,  have been duly authorized by all necessary
corporate  action on the part of the Transferor and this Agreement and the other
documents and agreements executed in connection herewith have been duly executed
and delivered on behalf of the Transferor.

                  (d)  ENFORCEABILITY.  Each of this  Agreement,  the applicable
Supplement and the Receivables Purchase Agreement constitutes a legal, valid and
binding  obligation  of the  Transferor  enforceable  against the  Transferor in
accordance  with its  terms,  except as such  enforceability  may be  limited by
applicable bankruptcy,  reorganization,  insolvency, moratorium or other similar
laws affecting  creditors'  rights  generally,  now or hereafter in effect,  and
except as such  enforceability  may be limited by general  principles  of equity
(whether  considered in a suit at law or in equity).  The  Receivables  Purchase
Agreement  is in full  force and  effect,  and is not  subject,  as to any party
thereto, to any specific dispute, offset, counterclaim or defense of such party.


                                      -25-

<PAGE>
                  (e) NO CONFLICT.  The  Transferor's  execution and delivery of
this Agreement,  the applicable  Supplement,  the Receivables Purchase Agreement
and the  Certificates,  performance  of the  transactions  contemplated  by this
Agreement and the applicable  Supplement and the Receivables Purchase Agreement,
and fulfillment of the terms hereof and thereof applicable to the Transferor, do
not  conflict  with  or  violate  any  Requirements  of  Law  applicable  to the
Transferor,  violate any  provision  of, or require  any filing  (except for the
filings under the UCC required by this  Agreement,  each of which has been or is
being duly made and will be in full force and effect on the  applicable  Closing
Date), registration, consent or approval under, any Requirement of Law presently
in effect  having  applicability  to the  Transferor,  except for such  filings,
registrations,  consents or approvals  as have already been  obtained and are in
full force and effect,  conflict with,  result in any breach of any of the terms
and  provisions  of, or constitute  (with or without  notice or lapse of time or
both) a default under, any indenture,  contract,  agreement,  mortgage,  deed of
trust or other  instrument to which the  Transferor is a party or by which it or
its properties are bound,  or result in, or require,  the creation or imposition
of any lien upon or with respect to any of the properties now owned or hereafter
acquired  by the  Transferor  other than as  specifically  contemplated  by this
Agreement.

                  (f) NO PROCEEDINGS. There are no proceedings or investigations
pending or, to the best  knowledge of the Trans- feror,  threatened  against the
Transferor before any Governmental Authority.

                  (g) CONSENTS.  No authorization,  consent,  license,  order or
approval of,  registration  or declaration  with any  Governmental  Authority is
required to be obtained,  effected or given by the Transferor in connection with
the execution  and delivery of this  Agreement the  applicable  Supplement,  the
Receivables  Purchase  Agreement,  the transfer of the Trust Assets to the Trust
and the  Certificates  by the Transferor or its  performance of its  obligations
under this Agreement,  the applicable  Supplement and the  Receivables  Purchase
Agreement  or  the  transactions   contemplated   hereby  and  thereby  and  the
fulfillment by the Transferor of the terms hereof, except for (i) the filings of
the financing  statements or other  documents  required to have been filed on or
prior to the Closing Date pursuant to Section  2.01,  all of which were so filed
and are in full  force  and  effect,  and (ii)  the  filing  of any  amendments,
assignments or continuation  statements which may become applicable  pursuant to
Section 2.01.

                  (h) LIENS ON PROPERTIES.  Except as created hereby, and except
for Liens that will be terminated  prior to the initial  Transfer of Receivables
on the  Closing  Date,  there  are no  Liens  of any  nature  whatsoever  on any
Receivable. The Transferor is

                                      -26-

<PAGE>
not a party to any contract,  agreement,  lease or  instrument  (other than this
Agreement)  the  performance  of  which,  either  unconditionally  or  upon  the
happening of an event, will result in or require the creation of any Lien on any
Receivable, or otherwise result in a violation of this Agreement.

                  (i) CONTRACTUAL OBLIGATIONS. (i) The Transferor is not a party
to any indenture,  loan or credit  agreement or any lease or other  agreement or
instrument,  or subject to any  Requirements  of Law, that would have a material
adverse  effect on the ability of the  Transferor  to carry out its  obligations
under this  Agreement,  the applicable  Supplement or the  Receivables  Purchase
Agreement,  and (ii) neither the Transferor nor, to the best of the knowledge of
the  Transferor,  any other  party is in  default in any  respect  under or with
respect to the Receivables  Purchase  Agreement or any other material  contract,
agreement, lease or other instrument to which the Transferor is a party.

                  (j)   INVESTMENT   COMPANY  ACT.  The  Transferor  is  not  an
"investment  company", or an "affiliated person" of, or "promoter" or "principal
underwriter" for, or a company  controlled by, an "investment  company",  within
the meaning of and as such terms are defined in the Investment Company Act.

                  (k) LOCATIONS. The chief place of business and chief executive
office of the Transferor  are located at the address of the Transferor  referred
to in Section 13.05, and the locations of the offices where the Transferor keeps
the originals of its books,  records and documents regarding the Receivables and
the other Trust Assets are listed on Schedule  2.03(j)  hereto (or at such other
locations,  notified to the  Trustee in  accordance  with  Section  2.05(d),  in
jurisdictions  with respect to which all applicable  action required by the last
two paragraphs of Section 2.01(a) has been taken and completed).

                  (l)  TRADENAMES.  The legal name of the  Transferor  is as set
forth  on the  signature  page  of this  Agreement  and  the  Transferor  has no
tradenames, fictitious names, assumed names or "doing business as" names.

                  (m) SUBSIDIARIES. The Transferor has no subsidiaries.

                  (n) INFORMATION. (i) Each certificate,  information,  exhibit,
financial  statement,  document,  book or  record  or  report  furnished  by the
Transferor to the Trustee or the Servicer in connection  with this Agreement and
(ii) any information  contained in the documents set forth in Schedule II hereto
regarding   the   Transferor    provided   by   the   Transferor   to   Investor
Certificateholders  is accurate in all  material  respects as of its date and no
such  document  contains any material  misstatement  of fact or omits to state a
material fact or any fact necessary to make the statements contained therein not
materially misleading.

                                      -27-

<PAGE>
                  (o)  SOLVENCY.  The  Transferor is solvent and will not become
insolvent  after  giving  effect  to  the  transactions   contemplated  by  this
Agreement;  the Transferor is currently repaying all of its indebtedness as such
indebtedness   becomes  due;  and,  after  giving  effect  to  the  transactions
contemplated  by this Agreement,  the Transferor  will have adequate  capital to
conduct  its  business  as  presently  conducted  and as  contemplated  by  this
Agreement.

                  (p)  COMPLIANCE.  The  Transferor has complied in all material
respects  with all  Requirements  of Law with  respect to it, its  business  and
properties  and all  Receivables  transferred  to the  Trust  hereunder  and the
Contracts related thereto.

                  (q) TAXES.  The  Transferor has filed all material tax returns
(federal, state and local) which it reasonably believes are required to be filed
and  has  paid  or  made  adequate  provision  for  the  payment  of all  taxes,
assessments  and  other  governmental  charges  due  from the  Transferor  or is
contesting any such tax,  assessment or other governmental  charge in good faith
through  appropriate  proceedings.  The  Transferor  knows of no  basis  for any
material  additional  tax  assessment  for any  fiscal  year for which  adequate
reserves have not been established.

                  (r)  USE OF  PROCEEDS.  No  proceeds  of the  issuance  of any
Certificate  will  be  used by the  Transferor  to  acquire  any  security  in a
transaction that is subject to sections 13 and 14 of the Securities Exchange Act
of 1934, as amended, or to purchase or carry any margin security in violation of
any applicable law or regulation.

                  (s)     WHEELING-PITTSBURGH     COLLECTION    ACCOUNTS.    The
Wheeling-Pittsburgh  Collection Account Banks are the only institutions  holding
any lock-box  accounts for the receipt of payments  from  Obligors in respect of
Receivables  (subject  to  such  changes  as may be  made  from  time to time in
accordance  with Section 4.02) and all Obligors,  and only such  Obligors,  have
been  or will  be  instructed  to make  payments  only to  Wheeling-  Pittsburgh
Collection  Accounts and such  instructions have not been modified or revoked by
Transferor and such  instructions  are, to the best knowledge of the Transferor,
in full force and effect.

                  (t) EARLY AMORTIZATION EVENT. As of the Closing Date, no Early
Amortization  Event and no condition  that with the giving of notice  and/or the
passage of time would constitute an Early  Amortization  Event, has occurred and
is continuing.

                  (u) ERISA.  No Plan maintained by the Transferor or any of its
ERISA Affiliates has any accumulated  funding  deficiency (within the meaning of
Section 302 of ERISA or Section 412 of the Internal  Revenue  Code),  whether or
not waived. The

                                      -28-

<PAGE>
Transferor  and each ERISA  Affiliate  of the  Transferor  has  timely  made all
contributions  required to be made by it to any Plan and  Multiemployer  Plan to
which  contributions  are or have been required to be made since January 3, 1991
by the Transferor or such ERISA Affiliate,  and no event requiring notice to the
PBGC under  Section  302(f) of ERISA has  occurred  and is  continuing  or could
reasonably be expected to occur with respect to any such Plan, in any case, that
could  reasonably  be expected to result,  directly or  indirectly,  in any lien
being  imposed on the property of the  Transferor or the payment of any material
amount to avoid such lien.  No Plan Event with respect to the  Transferor or any
of its ERISA  Affiliates  has occurred or could  reasonably be expected to occur
that could reasonably be expected to result, directly or indirectly, in any Lien
being  imposed on the property of the  Transferor or the payment of any material
amount to avoid such Lien.

                  The  representations  and warranties set forth in this Section
2.03 shall survive the Transfer of the Receivables to the Trust and the issuance
of the Certificates,  and shall cease and be of no effect upon repayment in full
of the Invested Amount of the last outstanding  Series and all other obligations
of the Transferor hereunder.  Upon discovery by the Transferor,  the Servicer or
the Trustee of a material  breach of any of the  foregoing  representations  and
warranties,  the party  discovering such breach shall give prompt written notice
to the other parties and to any Enhancement Providers. The Trustee's obligations
in respect of any such breach are limited as provided in Section 11.02(g).

                  SECTION 2.04. REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR
RELATING TO THE TRUST ASSETS.  The Transferor  hereby represents and warrants to
the Trust as of the date  hereof and,  by  accepting  on the date of the initial
Transfer of Receivables  the proceeds of such Transfer,  as of such date and, in
the case of the  representations  and warranties  contained in Sections 2.04(a),
(b), (c), (d), (e) and (f) below, by accepting on each date during the Revolving
Period for any Series the proceeds of each Transfer of  Receivables,  as of such
date, that:

                  (a) VALID TRANSFER. The Receivables Purchase Agreement creates
a valid sale,  transfer and  assignment to the Transferor of, and the Transferor
is the legal and beneficial owner of, all right, title and interest of W-P Steel
in and  to  the  Receivables  now  existing  and  hereafter-created  during  the
Revolving Period and the proceeds  thereof.  This Agreement  constitutes a valid
transfer  and  assignment  to the Trust of all right,  title and interest of the
Transferor  in and to the  Receivables  now existing and  hereafter  created and
purchased by the Transferor pursuant to the Receivables Purchase Agreement,  and
in and to all other Trust Assets and the proceeds  thereof and such funds as are
required to be deposited pursuant to this

                                      -29-

<PAGE>
Agreement from time to time in the  Wheeling-Pittsburgh  Collection Account, the
Concentration  Account and any Series  Account,  or, if this  Agreement does not
constitute  such a transfer  and  assignment,  constitutes  a valid grant to the
Trust of a first priority perfected  "security  interest" (as defined in the UCC
of the  jurisdiction  the law of which governs the perfection of the interest in
the  Receivables and other Trust Assets created  hereunder) in all right,  title
and  interest of the  Transferor  in and to the  Receivables  now  existing  and
hereafter  created and purchased by the Transferor  pursuant to the  Receivables
Purchase  Agreement,  and in and to all  other  Trust  Assets  and the  proceeds
thereof which, in the case of existing  Receivables and the other existing Trust
Assets and the proceeds thereof,  is enforceable  (except as such enforceability
may be limited by applicable bankruptcy, reorganization,  insolvency, moratorium
or other similar laws affecting creditors' rights generally, now or hereafter in
effect,  and except as such  enforceability may be limited by general principles
of equity, whether considered in a suit of law or in equity) by the Trustee upon
execution  and  delivery  of  this  Agreement,  and  which,  in the  case of the
Receivables  and all other  Trust  Assets  hereafter  created  and the  proceeds
thereof,  will be enforceable  (except as such  enforceability may be limited by
applicable bankruptcy,  reorganization,  insolvency, moratorium or other similar
laws affecting  creditors'  rights  generally,  now or hereafter in effect,  and
except as such  enforceability  may be limited by general  principles of equity,
whether  considered  in a suit of law or in  equity)  by the  Trustee  upon such
creation.  Upon the filing of the financing  statements  and, in the case of the
Receivables  hereafter  created  and the  proceeds  thereof,  upon the  creation
thereof  and  payment  therefor,  the Trust  shall  have an  ownership  or first
priority  perfected  security interest in those Trust Assets in which a security
interest may be perfected by filing and the proceeds thereof. The Transferor has
caused the Servicer to clearly and  unambiguously  mark all its computer records
and all its microfiche  storage files, if any, regarding such Receivables as the
property of the Trust and shall cause the Servicer to maintain such records in a
manner  such  that the  Trust's  perfected  interest  of first  priority  in the
Receivables shall not be adversely affected in any material respect.

                  (b) NO CLAIM OR INTEREST. Except as otherwise provided in this
Agreement and the applicable  Supplement,  neither the Transferor nor any Person
claiming  through or under the Trans-  feror has any claim to or interest in the
Concentration   Account  or  any  Series  Account.   Each  such  Receivable  and
Collections  with respect  thereto has been or will be  transferred to the Trust
free and clear of any adverse  claim or interest of any other Person (other than
disputes with Obligors in the ordinary  course of business or in connection with
an Insolvency Event of the related Obligor) not holding through the Trust.


                                      -30-

<PAGE>
                  (c) OUTSTANDING  BALANCE;  NET RECEIVABLES  BALANCE. As of the
Closing Date and on each Series Issuance Date, the Net Receivables Balance is at
least equal to the sum of (i) the  aggregate of the Loss and  Dilution  Reserves
for all  outstanding  Series,  (ii) the aggregate of the Yield  Reserves for all
out- standing Series and (iii) the Trust Invested Amount (computed as if reduced
by (A) the  aggregate  amount of Cure Funds held in the Reserve  Accounts of all
outstanding  Series and (B) funds  allocated to the Trust  Partial  Amortization
Amount and held in the Concentration Account).

                  (d) LIENS.  Each  Receivable  and all other Trust  Assets have
been  Transferred  to the  Trust  free and clear of any Lien  except as  created
hereby or by the Receivables Purchase Agreement.

                  (e) ELIGIBILITY.  (i) On the Closing Date each Receivable then
existing and transferred to the Trust pursuant to Section 2.01 hereof  satisfies
the conditions in clauses (v) and (vi) of the definition of Eligible  Receivable
and as of the  date of  Transfer  to the  Trust  hereunder  of  each  Receivable
hereafter  created,  such  Receivable will satisfy the conditions in clauses (v)
and (vi) of the definition of Eligible Receivable.

                           (ii) Each such Receivable was purchased in accordance
                  with the terms of the Receivables Purchase Agreement, which is
                  in full force and effect.

                           (iii)  Each  Receivable  classified  as an  "Eligible
                  Receivable"  by the  Transferor  in  any  document  or  report
                  delivered   hereunder   will  satisfy  the   requirements   of
                  eligibility   contained   in  the   definition   of   Eligible
                  Receivable.

                  (f)  INVESTMENT  COMPANY ACT. Each Transfer of  Receivables to
the Trust  hereunder  constitutes  a  purchase  or other  acquisition  of notes,
drafts, acceptances,  open accounts receivable or other obligations representing
part or all of the sales price of merchandise or services  within the meaning of
Section 3(c)(5) of the Investment Company Act.

                  (g) OFFERING OF  CERTIFICATES.  Neither the Transferor nor any
agent acting on its behalf has, directly or indirectly,  offered any Certificate
or any similar security of the Transferor for sale to, or solicited any offer to
buy any Certificate or any similar security of the Transferor from, or otherwise
approached  or  negotiated  with respect  thereto,  with any Person  which,  and
neither the Transferor nor any agent acting on its behalf has taken or will take
any action which,  would subject the issuance or sale of any  Certificate to the
provisions  of Section 5 of the Act or to the  qualification  provisions  of any
securities or blue sky law of any applicable jurisdiction.

                                      -31-

<PAGE>
         In the  event  of a  breach  with  respect  to any  Receivables  of the
representation  and warranty set forth in Section  2.04(e)(iii)  above (a) which
cannot  be  cured  by the  Business  Day  following  the  first  day on  which a
Responsible Officer of the Transferor has knowledge thereof and (b) which causes
the Net  Receivables  Balance  to be less  than  the  Required  Net  Receivables
Balance,  the Transferor shall repurchase an amount of such Receivables (each, a
"Reconveyed  Receivable")  from  the  Trust  such  that  the  payment  for  such
Reconveyed  Receivables is sufficient to cause the Net Receivables Balance to be
equal to or greater  than the  Required Net  Receivables  Balance.  The Servicer
shall  deduct the unpaid  balance of each such  Reconveyed  Receivable  from the
balance of Eligible  Receivables  in the Trust and on and after the date of such
removal,  each  Reconveyed  Receivable  so removed  shall not be included in the
calculation of the Net Receivables  Balance. As payment for each such Reconveyed
Receivable the Transferor  shall make or cause to be made a deposit pro rata (by
Floating Allocation Percentage or Fixed Allocation Percentage, as applicable) in
the Reserve Accounts of each outstanding  Series in immediately  available funds
in an amount  equal to the  aggregate of the unpaid  principal  balances of such
Reconveyed  Receivables.  The Transferor shall make such deposit,  or cause such
deposit to be made,  by the close of business on the Business Day  following the
first day a Responsible Officer of the Transferor has knowledge of the existence
of such Reconveyed Receivables. Such deposit shall be considered payment in full
for each such Reconveyed  Receivable  during the Collection Period in which such
payment occurs. Upon each removal of a Reconveyed Receivable from the Trust, the
Trust shall  automatically  and without  further  action be deemed to  transfer,
assign,  set-over and otherwise  convey to or upon the order of the  Transferor,
without recourse,  representation or warranty, all the right, title and interest
of the Trust in and to such Reconveyed  Receivable and Collections  with respect
thereto and all proceeds thereof.  Collections related to Reconveyed Receivables
shall be deposited by the Trustee to the Transferor  Account.  The Trustee shall
execute such  documents  and  instruments  of transfer or assignment as shall be
prepared by the Transferor or the Servicer, and shall take such other actions as
shall  reasonably be requested by the  Transferor,  to effect the  conveyance of
such Reconveyed  Receivable pursuant to this Section 2.04. The obligation of the
Transferor  set forth in this  Section  2.04 shall  constitute  the sole  remedy
respecting  any breach of the  representations  and warranties set forth in this
Section  2.04  with  respect  to  such  Receivable  available  to  the  Investor
Certificateholders or the Trustee on behalf of the Investor Certificateholders.

                  The  representations  and warranties set forth in this Section
2.04 shall survive the Transfer of the Receivables to the Trust and the issuance
of the Certificates,  and shall cease and be of no effect upon repayment in full
of the Invested Amount of

                                      -32-

<PAGE>
the  last  outstanding  Series  and  all  other  obligations  of the  Transferor
hereunder.  Upon discovery by the  Transferor,  the Servicer or the Trustee of a
material  breach of any of the foregoing  representations  and  warranties,  the
party  discovering  such breach  shall give prompt  written  notice to the other
parties and to any Enhancement Provider. The Trustee's obligations in respect of
any such breach are limited as provided in Section 11.02(g).

                  SECTION 2.05. AFFIRMATIVE COVENANTS OF THE TRANSFEROR.  During
the term of this  Agreement,  the Transferor  hereby  covenants and agrees that,
until all Series are no longer outstanding under the related Supplement:

                  (a) COMPLIANCE WITH LAW. The Transferor shall duly satisfy all
obligations  on its  part  to be  fulfilled  under  or in  connection  with  the
Receivables,   will  maintain  in  effect  all  qualifications   required  under
Requirements of Law in order to properly purchase and convey the Receivables and
other Trust  Assets to the Trust and will comply in all material  respects  with
all  Requirements  of  Law  applicable  to  the  Transferor,  its  business  and
properties  and the  Trust  Assets,  where  failure  to so comply  would  have a
material  adverse effect on the Trust Assets or the ability of the Transferor to
perform  in any  material  respects  its  obligations  hereunder  or  under  the
Receivables Purchase Agreement.

                  (b) PRESERVATION OF CORPORATE EXISTENCE. The Trans- feror will
preserve and maintain its corporate existence, rights, franchises and privileges
in the  jurisdiction of its formation,  and qualify and remain qualified in good
standing  as a foreign  corporation  in each  jurisdiction  where the failure to
maintain  such  qualification  would  materially  and  adversely  affect (i) the
interests of the Trustee or of the Investor  Certificateholders  hereunder or in
the  Trust  Assets,  (ii) the  collectability  of the  Receivables  or (iii) the
ability of the Transferor or the Servicer to perform its  obligations  hereunder
or under the Receivables Purchase Agreement in any material respects.

                  The  Transferor  shall  provide to the  Trustee  access to the
documentation  regarding  the  Receivables  in such cases  where the  Trustee is
required in connection with the enforcement of the rights of  Certificateholders
or by applicable  statutes or  regulations  to review such  documentation,  such
access  being  afforded  without  charge  but only (i) upon  reasonable  written
request,  (ii)  during  normal  business  hours,  (iii)  subject to the  written
Transferor's  normal  security  and  confidentiality   procedures  and  (iv)  at
reasonably accessible offices in the continental United States designated by the
Transferor.

                  (c) KEEPING OF RECORDS AND BOOKS OF  ACCOUNT.  The  Transferor
will (i) keep proper books of record and account,

                                      -33-

<PAGE>
which shall be maintained or caused to be maintained by the Transferor and shall
be separate and apart from those of any  Affiliate of the  Transferor,  in which
full and correct  entries  shall be made of all financial  transactions  and the
assets and business of the  Transferor in  accordance  with  generally  accepted
accounting  principles  consistently  applied,  and (ii)  maintain and implement
administrative  and operating  procedures  (including,  without  limitation,  an
ability to  recreate  records  evidencing  the  Receivables  in the event of the
destruction  of the  originals  thereof) and keep and  maintain  all  documents,
books,  records and other information  reasonably necessary or advisable for the
collection of all Receivables (including,  without limitation,  records adequate
to permit the daily identification of each new Receivable and all Collections of
and adjustments to each existing Receivable).

                  (d) LOCATION OF RECORDS.  The  Transferor  will keep its chief
place of business and chief executive office,  and the office where it keeps the
books,  records and documents  regarding the Trust Assets, at the address of the
Transferor  referred to in Section 13.05 or, upon 45 days' prior written  notice
to the Trustee,  at any other location  within the United States with respect to
which all  applicable  action  required  by the last two  paragraphs  of Section
2.01(a) shall have been taken and completed.

                  (e)  MAINTENANCE OF SEPARATE  DIRECTOR.  The  Transferor  will
maintain at least one  independent  director who is not an officer,  director or
employee of (i) W-P Steel or (ii) any Affiliate,  or a parent,  child, spouse or
sibling of any such Person; provided, however, that if such independent director
dies or resigns  the  Transferor  shall have 10  Business  Days to replace  that
person with another independent director.

                  (f) PAYMENT OF TAXES,  ETC. The  Transferor  will pay promptly
when due all taxes,  assessments and governmental charges or levies imposed upon
it or any Trust Asset, or in respect of its income or profits therefrom, and any
and all claims of any kind,  except that no such amount need be paid if (i) such
non-payment could not subject any Indemnified Party to civil or criminal penalty
or liability or involve any risk of the sale,  forfeiture  or loss of any of the
property,  rights  or  interests  covered  hereunder  or under  the  Receivables
Purchase Agreement, (ii) the charge or levy is being contested in good faith and
by proper  proceedings and (iii) the obligation to pay such amount is adequately
reserved  against in  accordance  with and to the extent  required by  generally
accepted accounting principles.

                  (g)      REPORTING REQUIREMENTS.  The Transferor will:

                           (i)  within  one  Business  Day  after a  Responsible
         Officer  becomes  aware of the  occurrence  of any  Early  Amortization
         Event, the commencement of a Partial

                                      -34-

<PAGE>
         Amortization Period or Cure Period and any event which, with the giving
         of  notice  or  lapse  of time  or  both,  would  constitute  an  Early
         Amortization Event, notify the Trustee of such occurrence;

                      (ii) as soon as possible and in any event (A) within three
         Business  Days  after  a  Responsible  Officer  becomes  aware  of  the
         occurrence  of any Early  Amortization  Event,  the  commencement  of a
         Partial  Amortization  Period or Cure Period, and any event which, with
         the  giving  of notice or lapse of time or both,  would  constitute  an
         Early Amortization  Event,  furnish to the Trustee the statement of the
         chief administrative and credit officer or other Responsible Officer of
         the Transferor  setting forth details of such Early  Amortization Event
         or Partial Amortization Period or Cure Period commencement or event and
         the action  which the  Transferor  has taken and  proposes to take with
         respect  thereto,   and  (B)  within  three  Business  Days  after  the
         occurrence  thereof,   notice  of  any  other  event,   development  or
         information  which is  reasonably  likely to  materially  and adversely
         affect the ability of the Transferor to perform its  obligations  under
         this Agreement or the Receivables Purchase Agreement; and

                    (iii)  promptly,  from time to time,  furnish to the Trustee
         such other  information,  documents,  records or reports respecting the
         Receivables,  the other Trust Assets or the  condition  or  operations,
         financial or otherwise,  of the Transferor as the Trustee may from time
         to time reasonably request.

                  (h) RECEIVABLES PURCHASE AGREEMENT. The Transferor will at its
expense timely perform and comply in all material  respects with all provisions,
covenants and other promises required to be observed by it under the Receivables
Purchase  Agreement,  maintain the Receivables  Purchase Agreement in full force
and  effect,  enforce  its  rights  under  the  Receivables  Purchase  Agreement
substantially in accordance with its terms and comply with its obligations under
Contracts and invoices giving rise to Receivables. The Transferor shall promptly
give the  Trustee  copies  of any  notices,  reports  or  certificates  given or
delivered to the Transferor under the Receivables Purchase Agreement.

                  (i) UCC OPINION.  On or before March 31 of each calendar year,
beginning with March 31, 1995,  the  Transferor  shall deliver to the Trustee an
Opinion of Counsel to the effect that no financing  statements  or  continuation
statements,  other than those currently  filed, are necessary to be filed by the
Transferor  or the Servicer in order to fully  preserve and protect the interest
of the Trustee,  Transferor or any of the Certifi- cateholders  hereunder in and
to the Receivables.

                                      -35-

<PAGE>
                  (j)  RATING   MAINTENANCE.   For  so  long  as  the   Investor
Certificates of any Series are  outstanding,  the Transferor  shall use its best
efforts to cause  each  Rating  Agency to  maintain  its rating of the  Investor
Certificates of each such Series.

                  (k) FURTHER ACTION.  The Transferor  shall, from time to time,
execute and deliver to the Trustee any  instruments,  financing or  continuation
statements or other writings reasonably  necessary to maintain the perfection or
priority of the Trustee's  ownership or security interest in the Receivables and
the Collections  under the UCC or other  applicable  law. The Transferor  shall,
from time to time,  execute and deliver to the Obligors on the  Receivables  any
bills, statements and letters or other writings necessary to carry out the terms
and  provisions  of this  Agreement  and to  facilitate  the  collection  of the
Receivables in a manner consistent with the Credit Policy and Procedures Manual.

                  SECTION  2.06.  NEGATIVE  COVENANTS  OF  THE  TRANSFEROR.  The
Transferor  hereby  further  covenants  that,  unless it shall have received the
written consent of the Majority in Interest of each  outstanding  Series and the
Rating  Agency  Condition  shall  have been  satisfied,  until all Series are no
longer outstanding under the related Supplement:

                  (a) NO  LIENS.  Except  for  the  Transfer  hereunder  and the
security  interest granted pursuant to Section 2.01(b),  the Transferor will not
sell,  pledge,  assign or transfer any Receivable or any interest therein or any
other Trust Asset to any other Person, or grant, create, incur, assume or suffer
to exist any Lien on,  any Trust  Asset or any  other  property  or asset of the
Transferor (other than the Transferor Certificate,  any Supplemental Certificate
and funds  deposited  to the  Transferor's  Account  pursuant to the  applicable
Supplement  or the  Transferor  Certificate),  whether now existing or hereafter
created,  or any interest  therein,  and the Transferor  shall defend the right,
title and interest of the Trust in and to the Trust Assets, whether now existing
or hereafter  created,  against all claims of third parties  claiming through or
under the Transferor.

                  (b)  ACTIVITIES OF THE  TRANSFEROR.  The  Transferor  will not
engage in, enter into or be a party to any business,  activity or transaction of
any kind other than the businesses, activities and transactions contemplated and
authorized  by this  Agreement  or the  Receivables  Purchase  Agreement  or any
document related hereto or thereto or incidental to its ability to carry out its
obligations under such agreements.

                  (c)  INDEBTEDNESS.   Except  as  provided  herein  or  in  the
Receivables Purchase Agreement,  the Transferor will not create, incur or assume
any indebtedness  (other than operating  expenses incurred in the performance of
or incidental to its obligations

                                      -36-

<PAGE>
under  this  Agreement  which  shall not  exceed  $50,000  per annum) or sell or
transfer any  receivables to a trust or other Person which issues  securities in
respect of any such receivables.

                  (d) GUARANTEES.  Except as provided for herein, the Transferor
will not become or remain liable,  directly or contingently,  in connection with
any  indebtedness or other liability of any other Person,  whether by guarantee,
endorsement  (other than  endorsements of negotiable  instruments for deposit or
collection  in the  ordinary  course of  business),  agreement  to  purchase  or
repurchase, agreement to supply or advance funds, or otherwise.

                  (e)  INVESTMENTS.  The  Transferor  will not make or suffer to
exist any loans or advances to, or extend any credit to, or make any investments
(by way of transfer of property,  contributions to capital, purchase of stock or
securities or evidences of indebtedness,  acquisition of the business or assets,
or  otherwise)  in, any  Affiliate or any other Person  except for  purchases of
Receivables  pursuant to the terms of the  Receivables  Purchase  Agreement  and
investments  in  Eligible  Investments  in  accordance  with  the  terms of this
Agreement.

                  (f) EXTENSION OR AMENDMENT OF RECEIVABLES. The Transferor will
not extend,  amend or otherwise modify (or consent or fail to object to any such
extension,  amendment  or modifica-  tion by W-P Steel),  except as permitted in
Section  3.01(c),  the terms of any  Receivable,  or amend,  modify or waive (or
consent or fail to object to any such  amendment,  modification or waiver by W-P
Steel) any payment term or condition of any invoice  related thereto (other than
(i) as provided in the Credit Policy and Procedures  Manual and (ii) Receivables
of Wheeling Corrugating in the April 1 Program) if the effect of such amendment,
modification or waiver would impair the  collectibility  or delay the payment of
any then existing  Receivable  beyond 60 days from the date of the invoice.  The
Transferor will not rescind or cancel,  or permit the rescission or cancellation
of, any  Receivable  except as ordered by a court of competent  jurisdiction  or
other Governmental  Authority.  Notwithstanding the foregoing provisions of this
Section 2.06(f), each of the Transferor and W-P Steel may extend, amend, modify,
cancel or rescind (and the Transferor  need not object to any such action by W-P
Steel) any Diluted  Receivable in  connection  with a valid  dispute;  PROVIDED,
- --------  HOWEVER,  that such amendment,  modification,  cancellation or -------
rescission  shall not have a material  adverse  effect on the  interests  of the
Certificateholders.

                  (g) CHANGE IN CORPORATE NAME. The Transferor will not (i) make
any change to its corporate name,  identity or corporate structure in any manner
or principal place of business or use any tradenames,  fictitious names, assumed
names or "doing  business as" names unless,  prior to the effective  date of any
such name

                                      -37-

<PAGE>
change,  change in principal place of business,  or use, the Transferor delivers
to the Trustee such financing statements (Forms UCC-l and UCC-3) executed by the
Transferor which the Trustee may reasonably  request to reflect such name change
or use,  together with such other documents and instruments that the Trustee may
reasonably  request in connection  therewith or (ii) change its  jurisdiction of
formation unless the Trustee shall have received from the Transferor (A) written
notice of such change at least 90 days prior to the effective date thereof,  and
(B) prior to the effective date thereof, if requested by the Trustee, an Opinion
of Counsel, in form and substance reasonably  satisfactory to the Trustee, as to
such formation and the Transferor's  valid existence and good standing and as to
the matters referred to in the first sentence of Section 2.04(a).

                  (h) RECEIVABLES  PURCHASE  AGREEMENT.  The Transferor will not
(i) cancel or  terminate  the  Receivables  Purchase  Agreement or consent to or
accept any cancellation or termination  thereof,  (ii) amend or otherwise modify
any term or condition of the Receivables Purchase Agreement or give any consent,
waiver or approval  thereunder,  (iii) waive any default  under or breach of the
Receivables  Purchase  Agreement  or  (iv)  take  any  other  action  under  the
Receivables  Purchase Agreement not required by the terms thereof, in each case,
to the extent that it would impair the value of any Trust Asset or impair in any
material respects the rights or interests of the Transferor thereunder or of the
Trustee or the Investor Certificateholders hereunder or thereunder.

                  (i) ORGANIZATION.  Except as permitted by Section 2.06(k), the
Transferor will not amend its certificate of incorporation or bylaws.

                  (j) MAINTENANCE OF SEPARATE EXISTENCE. The Transferor will not
(i) fail to do all things  necessary to maintain its  existence as a corporation
separate  and apart  from W-P  Steel and any  Affiliate  of W-P  Steel,  and any
Affiliate of the Transferor including,  without limitation,  conducting business
correspondence  in its own name,  holding  regular  meetings  of,  or  obtaining
regular  written  consents  from,  its  shareholders  and Board of Directors and
maintaining  appropriate  books and records;  (ii) suffer any  limitation on the
authority of its own  directors and officers to conduct its business and affairs
in accordance with their independent  business judgment,  or authorize or suffer
any Person other than its own  directors  and officers to act on its behalf with
respect to matters  (other than  matters  customarily  delegated to others under
powers of attorney) for which a  corporation's  own directors and officers would
customarily be responsible; (iii) fail to (A) maintain or cause to be maintained
by an agent of the Transferor under the Transferor's control physical possession
of all its books and  records,  (B)  maintain  capitalization  adequate  for the
conduct of its business, (C)

                                      -38-

<PAGE>
account  for and  manage  its  liabilities  separately  from  those of any other
Person,  including,  without  limitation,  payment  of  all  payroll  and  other
administrative  expenses  and  taxes  from its own  assets,  (D)  segregate  and
identify  separately  all of its assets from those of any other Person,  and (E)
maintain offices through which its business is conducted  separate from those of
W-P Steel and any  Affiliates of W-P Steel and any  Affiliates of the Transferor
(provided that, to the extent that the Transferor and any of its Affiliates have
offices in the same location,  there shall be a fair and appropriate  allocation
of overhead  costs and expenses  among them, and each such entity shall bear its
fair share of such costs and  expenses);  (iv) commingle its funds with those of
W-P Steel and or any Affiliate of W-P Steel or any Affiliates of the Transferor,
or use its funds for other than the Transferor's uses; PROVIDED,  HOWEVER,  that
collections on certain accounts receivable  belonging to W-P Steel may from time
to time be deposited  into the  Wheeling-Pittsburgh  Collection  Accounts or the
Concentration  Account;  (v)  fail  to  (A)  maintain  the  Transferor's  books,
financial  statements,  accounting  records and other  corporate  documents  and
records separate from those of W-P Steel or any other entity,  (B) act solely in
its corporate name and through its own authorized  officers and agents, (C) make
investments  directly or by brokers  engaged and paid by the  Transferor  or its
agents  (provided  that if any such agent is an Affiliate of the  Transferor  it
shall be  compensated  at a fair market rate for its  services),  (D) separately
manage the Transferor's liabilities from those of W-P Steel or any Affiliates of
W-P Steel and pay its own liabilities,  including all  administrative  expenses,
from its own separate assets,  except that W-P Steel may pay the  organizational
expenses of the Transferor, (E) pay from the Transferor's assets all obligations
and  indebtedness  of any kind incurred by the  Transferor  and (F) abide by all
corporate  formalities,  including the maintenance of current minute books; (vi)
not assume the liabilities of W-P Steel or any Affiliate of W-P Steel; and (vii)
not guarantee the liabilities of W-P Steel or any Affiliate of W-P Steel.

                  (k) OWNERSHIP;  MERGER.  The Transferor  will not (i) sell any
shares of any class of its capital  stock to any Person  (other than W-P Steel),
or enter into any transaction of merger or consolidation, or convey or otherwise
dispose  of all or  substantially  all of its  assets  (except  as  contemplated
herein) PROVIDED,  that the Transferor shall not be prohibited from transferring
or pledging the Transferor Certificate, or (ii) terminate, liquidate or dissolve
itself (or suffer any termination, liquidation or dissolution), or (iii) acquire
or  be  acquired  by  any  Person,   except  indirectly  in  connection  with  a
consolidation  or merger of W-P Steel  (which  consolidation  or merger shall be
permitted  by Section  8.02 if W-P Steel is then  serving as the  Servicer),  in
connection  with which the  Trustee  shall have  received an Opinion of Counsel,
which  counsel is not an  employee of W-P Steel or any of its  Affiliates,  that
such

                                      -39-

<PAGE>
consolidation or merger does not affect the separate existence of Transferor.

                  (l) ERISA.  The  Transferor  shall  promptly  give the Trustee
notice of the following  events, as soon as possible in any event within 30 days
after the Transferor or any of its ERISA  Affiliates knows or has reason to know
thereof:  (i) the occurrence or expected occurrence of any Reportable Event with
respect  to any Plan to which  the  Transferor  or any of its  ERISA  Affiliates
contributed,  or any  withdrawal  from, or the  termination,  reorganization  or
Insolvency Event of any Multiemployer Plan to which the Transferor or any of its
ERISA Affiliates  contributes or to which contributions have been required to be
made by the Transferor or such ERISA Affiliate since January 3, 1991 or (ii) the
institution  of proceedings or the taking of any other action by the PBGC or the
Transferor or any of its ERISA  Affiliates or any such  Multiemployer  Plan with
respect to the withdrawal from, or the termination, reorganization or Insolvency
Event of, any such Plan or Multiemployer Plan.

                  SECTION 2.07. ADDITION AND REMOVAL OF ORIGINATORS.  (a) At any
time  following the Closing Date,  the Transferor may designate any Affiliate of
WP-Steel as an Originator (an "Additional  Originator")  provided that either of
the  following  conditions  is  satisfied:  (i)  the  average  of the  aggregate
principal balance of Receivables  generated by such Additional  Originator as of
the last day of each of the immediately  preceding twelve months does not exceed
5% of the average of the  aggregate  principal  balance of Eligible  Receivables
owned by the Trust as of the last day of each of such twelve  months or (ii) the
Rating Agency Condition shall have been satisfied.

                  (b) The  Transferor  may cause any  Originator  (other than WP
Steel) to no longer be designated as an "Originator"  (a "Removed  Originator"),
and W-P Steel shall cease  purchasing  Receivables  from such  Removed  Obligor,
provided that (i) the average of the aggregate  principal balance of Receivables
generated  by  such  Removed  Originator  as of  the  last  day of  each  of the
immediately  preceding  twelve  months  does not exceed 5% of the average of the
aggregate principal balance of Eligible Receivables owned by the Trust as of the
last day of each of such twelve  months,  (ii) the  Transferor  provides  timely
written notice of such change in  designation  to the Rating  Agency,  (iii) the
Rating Agency  Condition shall have been satisfied and (iv) the Transferor shall
have  delivered  to the  Trustee  and  any  Enhancement  Provider  an  Officer's
Certificate stating that the Transferor  reasonably believes that the removal of
such  Removed  Originator  will  not  result  in  the  occurrence  of  an  Early
Amortization Event.


                                      -40-

<PAGE>
                  (c)  Notwithstanding  anything  in  this  Section  2.07 to the
contrary,  no Originator  shall be  designated as an Additional  Originator or a
Removed  Originator  on any day if, as of such  day,  the  aggregate  cumulative
amount  of   Receivables   generated  by  Additional   Originators   or  Removed
Originators,  including  any  Originator  to  be  designated  as  an  Additional
Originator  or a Removed  Originator  on such day,  is  greater or less than the
aggregate  principal  balance of Eligible  Receivables as of the Closing Date by
10% or more.

                  (d)  Notwithstanding  anything  in  this  Section  2.07 to the
contrary,  a Majority  in  Interest  may  consent  to  changes in the  foregoing
subsections  (a), (b) and (c) hereof,  provided that the Rating Agency Condition
has been satisfied.

                                      -41-

<PAGE>
                                   ARTICLE III

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

                  SECTION  3.01.  ACCEPTANCE  OF  APPOINTMENT  AND OTHER MATTERS
RELATING TO THE  SERVICER.  (a) W-P Steel  agrees to act as the Servicer for the
benefit of the  Certificateholders  under this Agreement  (subject to Article X)
and the  Certificateholders  by their acceptance of the Certificates  consent to
W-P Steel so acting as Servicer.

                  (b) The  Servicer  shall  (subject  to Article X) enforce  its
respective  rights and interests in, to and under the  Receivables and the other
Trust Assets on behalf of the Trust. The Servicer shall service,  administer and
collect the Receivables and, in connection therewith, the Servicer shall take or
cause to be taken all such  actions as may be  necessary or advisable to collect
each Receivable from time to time, all in accordance with applicable laws, rules
and regulations,  with reasonable care and diligence, and in accordance with the
Credit Policy and Procedures Manual.

                  (c) Provided no Early  Amortization  Event or Servicer Default
shall have occurred and be continuing,  and no Partial Amortization Period shall
have  commenced and be  continuing,  the Servicer  may, in  accordance  with the
Credit Policy Manual,  extend the maturity,  adjust the Outstanding  Balance, or
otherwise modify the terms of any Defaulted Receivable or amend, modify or waive
any payment  term or  condition of any invoice  related  thereto,  all as it may
determine to be appropriate to maximize Collections thereof,  PROVIDED that, for
all  purposes   hereunder,   any  such  Receivable  shall  remain  a  "Defaulted
Receivable" in the amount of its Outstanding  Balance  (without giving effect to
any such extension, adjustment, amendment, modification or waiver) until paid or
charged off as uncollectible.

                  (d) The Servicer shall have full power and  authority,  acting
alone or through any party  properly  designated by it hereunder,  to do any and
all things in connection  with such  servicing and  administration  which it may
deem  necessary or desirable.  Without  limiting the generality of the foregoing
and subject to Section 10.01, the Servicer or its designee is hereby  authorized
and empowered (i) to instruct the Trustee to make  withdrawals and payments from
the Concentration Account,  subject to the limitations set forth in Section 4.02
and as otherwise  set forth in this  Agreement,  (ii) to instruct the Trustee to
make  withdrawals  and  payments  from  the  Series  Accounts,  subject  to  the
limitations  set  forth in  Section  4.02  and as  otherwise  set  forth in this
Agreement,  (iii) to  instruct  the  Trustee  to take  any  action  required  or
permitted under any  Enhancement,  (iv) to make any filings,  reports,  notices,
applications and registrations  with, and to seek any consents or authorizations
from, the

                                      -42-

<PAGE>
Securities and Exchange Commission and any state securities  authority on behalf
of the Trust as may be  necessary  or  advisable  to comply  with any Federal or
state securities laws or reporting requirements, and (v) only (A) with the prior
consent of a Majority  in Interest of the  Investor  Certificateholders  of each
Series and (B) upon satisfaction of the Rating Agency Condition,  to subcontract
with any other Person (at Servicer's  expense) for servicing,  administering  or
collecting the Receivables; PROVIDED, that such Person shall not become Servicer
hereunder and the Servicer shall remain liable for the performance of the duties
and obligations of the Servicer pursuant to the terms hereof.  The Trustee shall
execute  any  documents  furnished  by  the  Servicer  which  are  necessary  or
appropriate to enable the Servicer to carry out its servicing and administrative
duties  hereunder  and  acceptable  in form and  substance to the  Trustee.  The
Trustee shall,  upon the written  request of the Servicer,  furnish the Servicer
with any  documents  then in the  Trustee's  possession  which are  necessary or
appropriate to enable the Servicer to carry out its servicing and administrative
duties hereunder.

                  (e) The Servicer shall not, and no Successor Servicer shall be
obligated to, use separate servicing procedures,  offices, employees or accounts
for  servicing  the  Receivables  from the  procedures,  offices,  employees and
accounts used by the Servicer or such Successor Servicer, as the case may be, in
connection with servicing other trade receivables or its business in general.

                  (f) The  relationship of the Servicer (and of any successor to
the  Servicer  as  servicer  under this  Agreement)  to the  Trustee  under this
Agreement is intended by the parties to be that of an independent  contractor to
or with the Trust and shall  not be  construed  to be that of a joint  venturer,
partner, or agent, such that the acts of the Servicer are in any way vicariously
attributable to the Trustee in its individual capacity prior to such time as the
Trustee may serve as Servicer pursuant to the provisions of Article X.

                  SECTION 3.02. SERVICING COMPENSATION; SERVICER'S EXPENSES.

                  (a)  COMPENSATION.  As full  compensation  for  its  servicing
activities  hereunder,  the  Servicer  shall be  entitled  to  receive a monthly
servicing  fee (the  "Servicing  Fee") for each  Collection  Period (or  portion
thereof) from the Closing Date until the termination of the Amortization Period,
payable in  arrears on the  Distribution  Date with  respect to such  Collection
Period (or portion), in an amount equal to the aggregate of the Series Servicing
Fees  specified in the  Supplements.  In the case of any Servicer other than W-P
Steel or any Affiliate thereof,  the Servicing Fee may be a higher fee, as shall
be agreed to by the Trustee in its sole discretion, but in no event in excess of

                                      -43-

<PAGE>
a per annum fee equal to the product of 1.00% and the Trust Invested Amount. The
Servicing Fee shall be payable only from Investor  Collections  pursuant to, and
subject to the priority of payment set forth in, the Supplements.

                  (b) EXPENSES.  The Servicer's  expenses  include:  first,  the
Trustee's  Fee (to the extent not paid from  Collections);  then all  documented
expenses and liabilities  (other than any liability of the Trust with respect to
any amount payable  solely out of  Collections or any personal  liability of the
Trust to repay the  Certificates) of the Trust not expressly stated herein to be
for the account of the Certificateholders, including without limitation expenses
related to  enforcement  of the  Receivables  and the other  amounts  due to the
Trustee  pursuant to Section 11.05,  the reasonable  fees and  disbursements  of
independent  accountants,  and other fees and documented  expenses including but
not limited to the costs of filing UCC continuation  statements;  provided that,
in no event shall the Servicer be liable for any federal,  state or local income
or franchise tax, or any interest or penalties with respect thereto, assessed on
the Trust, the Trustee or the  Certificateholders  except as expressly  provided
herein.  Such expenses  shall be payable,  FIRST,  from the Servicing  Fee, and,
SECOND, to the extent not paid from the Servicing Fee, by the Transferor for its
own account,  and, THIRD, to the extent the Transferor  shall fail to pay any of
such expenses,  by the Servicer for its own account,  and the Servicer shall not
be entitled to any payment for any such  expenses  other than the  Servicing Fee
and reimbursement from the Transferor.  In addition, to the extent not paid from
the Servicing  Fee, the  Transferor  shall pay for its own account,  and, if the
Transferor fails to do so, the Servicer will pay, all fees and expenses incurred
by or on behalf of the  Servicer in  connection  with its  servicing  activities
hereunder  (including without limitation  expenses related to enforcement of the
Receivables  and the costs of a Service  Transfer) or  otherwise  in  connection
herewith  (including  without limitation the fees and expenses set forth above),
and the Servicer will not be entitled to any fee or other payment from, or claim
on, any of the Trust Assets (other than the Servicing Fee and reimbursement from
the Transferor).  The  Transferor's and Servicer's  covenant to pay the expenses
and  disbursements  provided  for in this  Section  3.02(b)  shall  survive  the
termination of this Agreement.

                  SECTION 3.03.  REPRESENTATIONS AND WARRANTIES OF THE SERVICER.
W-P Steel, as initial  Servicer,  hereby makes,  and each Successor  Servicer by
acceptance   of  its   appointment   hereunder   shall   make,   the   following
representations and warranties,  in the case of the initial Servicer,  as of the
date hereof and as of the date of the initial  Transfer of Receivables  and with
respect to any Series as of the date of any Supplement  and the related  Closing
Date or, in the case of any  Successor  Servicer,  the date of such  appointment
and, with respect to any Series issued after

                                      -44-

<PAGE>
such date,  as of the date of the related  Supplement  and the  related  Closing
Date, in each case unless otherwise stated in such Supplement:

                  (a)  ORGANIZATION  AND  GOOD  STANDING.   The  Servicer  is  a
corporation or national banking association duly organized, validly existing and
in good standing under the applicable  laws of its  jurisdiction of organization
or incorporation and has, in all material  respects,  full power,  authority and
legal  right to own its  properties  and  conduct  its  business  including  its
receivables  servicing  business as such  properties are presently  owned and as
such business is presently  conducted  and as is proposed to be conducted  under
this Agreement and the Receivables Purchase Agreement,  and to execute,  deliver
and perform its obligations under this Agreement and the applicable Supplement.

                  (b) DUE  QUALIFICATION.  The Servicer is duly  qualified to do
business  and is in good  standing as a foreign  corporation  (or is exempt from
such  requirements),  and has obtained all necessary licenses and approvals,  in
each  jurisdiction  in which the servicing of the Receivables in accordance with
the terms of this  Agreement and any  Supplement  requires  such  qualification,
except where failure to so qualify or to obtain such licenses or approvals would
not have a material adverse effect upon the Certificateholders or on its ability
to perform its  obligations  as Servicer under this Agreement and the applicable
Supplement.

                  (c) DUE AUTHORIZATION.  The Servicer's execution, delivery and
performance  of this  Agreement  and the  applicable  Supplement  and the  other
agreements  and  instruments  executed  or to be  executed  by the  Servicer  as
contemplated  hereby, and the consummation of the transactions  provided in this
Agreement  and any  Supplement,  have  been  duly  authorized  by all  necessary
corporate action on the part of the Servicer.

                  (d) BINDING  OBLIGATION.  This  Agreement  and the  applicable
Supplement  constitute  a legal,  valid and binding  obligation  of the Servicer
enforceable   against  it  in   accordance   with  its  terms   except  as  such
enforceability  may  be  limited  by  applicable   bankruptcy,   reorganization,
insolvency,  moratorium  or other  similar  laws  now and  hereafter  in  effect
affecting creditors' rights generally,  and except as such enforceability may be
limited by general principles of equity (whether  considered in a suit at law or
in equity).

                  (e) NO CONFLICT. The Servicer's execution and delivery of this
Agreement,  performance of the  transactions  contemplated by this Agreement and
the  applicable  Supplement,  and  fulfillment  of the terms  hereof and thereof
applicable  to the  Servicer,  do not  conflict  with or violate in any material
respects any  Requirements of Law applicable to the Servicer,  or conflict with,
result in any breach of any of the material terms

                                      -45-

<PAGE>
and  provisions  of, or constitute  (with or without  notice or lapse of time or
both) a default under, any material indenture,  contract,  agreement,  mortgage,
deed of trust or other  instrument  to which the Servicer is a party or by which
it or its properties are bound.

                  (f)   NO   PROCEEDINGS.   There   are   no   proceedings   or,
investigations  pending or to the best  knowledge  of the  Servicer,  threatened
against  the  Servicer  before any  Governmental  Authority  (i)  asserting  the
illegality,  invalidity  or  unenforceability  or seeking any  determination  or
ruling  that  would   affect  the   legality,   binding   effect,   validity  or
enforceability, of this Agreement and the applicable Supplement, (ii) seeking to
prevent  the  issuance of the  Certificates  or the  consummation  of any of the
transactions  contemplated by this Agreement and the applicable  Supplement,  or
(iii)  seeking  any  determination  or  ruling  that  is  reasonably  likely  to
materially  and adversely  affect the  financial  condition or operations of the
Servicer  or the  performance  by the  Servicer  of its  obligations  under this
Agreement and the applicable Supplement.

                  (g) NO CONSENTS. No authorization,  consent, license, order or
approval  of or  registration  or  declaration  with any Person or  Governmental
Authority  is required  to be  obtained,  effected  or given by the  Servicer in
connection  with the execution and delivery of this Agreement and the applicable
Supplement by the Servicer or the performance of its  obligations  hereunder and
thereunder.

                  (h)   WHEELING-PITTSBURGH   COLLECTION  ACCOUNTS.  The  names,
addresses  and ABA  numbers of all the  Wheeling-Pittsburgh  Collection  Account
Banks, together with the account numbers of the  Wheeling-Pittsburgh  Collection
Accounts and the name of a contact person at such Wheeling-Pittsburgh Collection
Account Bank,  are  specified in Schedule I hereto as of the Closing Date.  Also
specified  in  Schedule I hereto are the name,  address  and ABA  numbers of the
Concentration  Account Bank,  together with the account number and the name of a
contact person for the Concentration Account as of the Closing Date.

                  (i)  PAYMENT  INSTRUCTIONS.  The  Servicer  has  notified  the
Obligor on each  Receivable  to make  payments on such  Receivable to one of the
Wheeling-Pittsburgh Collection Accounts.

                  (j) DAILY REPORTS AND DETERMINATION  DATE  CERTIFICATES.  Each
Daily  Report and  Determination  Date  Certificate  delivered  by the  Servicer
pursuant to this Agreement shall be true and correct in all material respects as
of the date such report or
certificate is delivered.

                  (k) SERVICER  DEFAULT.  No Servicer Default has occurred or is
continuing.

                                      -46-

<PAGE>
                  (l) EARLY AMORTIZATION  EVENT. No Early Amortization Event has
occurred or is continuing.

                  The  representations  and warranties set forth in this Section
3.03 shall survive the Transfer of the Receivables to the Trust and the issuance
of the Certificates,  and shall cease and be of no effect upon repayment in full
of the Invested Amount of the last outstanding  Series and all other obligations
of the Transferor hereunder. Upon a discovery by the Transferor, the Servicer or
the Trustee of a material  breach of any of the  foregoing  representations  and
warranties,  the party  discovering such breach shall give prompt written notice
to the other  parties.  The Trustee's  obligations in respect of any such breach
are limited as provided in Section 11.02(g).

                  SECTION 3.04.  COVENANTS OF THE SERVICER.  The Servicer hereby
covenants that, until the termination of the Amortization Period:

                  (a) CHANGE IN ACCOUNTS. The Servicer will not (i) terminate or
substitute any Concentration  Account (or make any change in its instructions to
Wheeling-Pittsburgh  Collection  Account Banks regarding  payments to be made to
the  Concentration  Account) except as required  pursuant to Section 4.02 or any
Reserve Account except as required pursuant to the applicable Supplement or (ii)
add or terminate any  institution as a  Wheeling-Pittsburgh  Collection  Account
Bank from those  listed in  Schedule  I hereto,  except as  otherwise  permitted
pursuant to Section 4.02 and unless the Trustee  shall have  received  notice of
such addition,  termination or change and executed copies of Wheeling-Pittsburgh
Collection  Account Notices to each new  Wheeling-Pittsburgh  Collection Account
Bank.

                  (b)  COLLECTIONS.  In  the  event  that  the  Servicer  or any
Affiliate  thereof  receives any  Collections,  the Servicer  agrees to hold, or
cause such Affiliate to hold, all such  Collections in trust and to deposit,  or
cause such Affiliate to deposit, such Collections to the appropriate  Collection
Account as soon as  practicable,  but in no event later than two  Business  Days
after receipt thereof.

                  (c)  COMPLIANCE  WITH  REQUIREMENTS  OF LAW. The Servicer will
duly  satisfy  in all  material  respects  all  obligations  on its  part  to be
fulfilled under or in connection with each  Receivable,  will maintain in effect
all  qualifications  required  under  Requirements  of Law in order  to  service
properly each Receivable and will comply in all material respects with all other
Requirements of Law in connection with servicing each Receivable.

                  (d) EXTENSION OR AMENDMENT OF  RECEIVABLES.  The Servicer will
not extend,  amend or otherwise modify (or consent or fail to object to any such
extension,  amendment  or  modification  by W-P Steel),  except as  permitted in
Section 3.01(c), the terms of

                                      -47-

<PAGE>
any Receivable,  or amend,  modify or waive (or consent or fail to object to any
such  amendment,  modification  or  waiver by W-P  Steel)  any  payment  term or
condition  of any  invoice  related  thereto  (other than (i) as provided in the
Credit Policy and Procedures Manual and (ii) Receivables of Wheeling Corrugating
in the April 1 Program) if the effect of such amendment,  modification or waiver
would  impair  the  collectibility  or delay the  payment  of any then  existing
Receivable  beyond 60 days from the date of the invoice (or 60 days from April 1
in the case of the April 1 Program). The Servicer will not rescind or cancel, or
permit the rescission or cancellation of, any Receivable  except as ordered by a
court of competent jurisdiction or other Governmental Authority. Notwithstanding
the foregoing  provisions of this Section 3.04(d),  each of the Servicer and W-P
Steel may extend,  amend,  modify,  cancel or rescind (and the Servicer need not
object to any such action by W-P Steel) any  Diluted  Receivable  in  connection
with a valid dispute;  PROVIDED,  HOWEVER,  that such  amendment,  modification,
cancellation  or  rescission  shall not have a  material  adverse  effect on the
interests of the Certificateholders.

                  (e)  PROTECTION OF  CERTIFICATEHOLDERS'  RIGHTS.  The Servicer
will take no action which would impair the rights of  Certificateholders  in any
Receivable or Trust Asset, except as provided in this Agreement.

                  (f) DEPOSITS TO CONCENTRATION ACCOUNT OR ANY SERIES ACCOUNT OR
ANY  WHEELING-PITTSBURGH  COLLECTION  ACCOUNT.  The Servicer will not deposit or
otherwise credit, or cause to be so deposited or credited, or consent or fail to
object to any such  deposit or credit known to it, cash or cash  proceeds  other
than  Collections  to  the  Concentration   Account,   any   Wheeling-Pittsburgh
Collection Account or any Series Account.

                  (g) RECEIVABLES NOT TO BE EVIDENCED BY PROMISSORY  NOTES.  The
Servicer  will take no action to cause any  Receivable  to be  evidenced  by any
"instrument"  (as  defined in the UCC of the State the law of which  governs the
perfection  of the interest in such  Receivable  created  hereunder),  except in
connection  with its  enforcement,  in which event the Transferor  shall deliver
such instrument to the Trustee as soon as reasonably practicable but in no event
more than three Business Days after execution thereof.

                  (h) REPORTING  REQUIREMENTS.  The Servicer will furnish to the
Trustee:

                           (i)  within  one  Business  Day  after a  Responsible
         Officer becomes aware of the occurrence of a Servicer Default, an Early
         Amortization  Event, the commencement of a Partial  Amortization Period
         or Cure Period and any event which,  with the giving of notice or lapse
         of  time  or  both,  would  constitute  an  Early  Amortization  Event,
         notification of such occurrence;


                                      -48-

<PAGE>
                           (ii) as soon as possible  and in any event (A) within
         three  Business Days after a Responsible  Officer  becomes aware of the
         occurrence of a Servicer  Default,  any Early  Amortization  Event, the
         commencement of a Partial  Amortization  Period or Cure Period, and any
         event which,  with the giving of notice or lapse of time or both, would
         constitute  a Servicer  Default  or an Early  Amortization  Event,  the
         statement of the chief financial officer or chief accounting officer or
         other  Responsible  Officer  setting  forth  details  of such  Servicer
         Default or Early Amortization Event or Partial  Amortization  Period or
         Cure Period or  commencement or event and the action which the Servicer
         has taken and  proposes to take with  respect  thereto,  and (B) within
         three Business Days after the occurrence  thereof,  notice of any other
         event,  development  or  information  which  is  reasonably  likely  to
         materially and adversely  affect the ability of the Servicer to perform
         its obligations under this Agreement; and

                     (iii) promptly,  from time to time, such other information,
         documents,  records or reports  within its  possession  respecting  the
         Receivables,  the other Trust Assets or the  condition  or  operations,
         financial or otherwise, of the Servicer as the Trustee may from time to
         time reasonably request.

                  The  Servicer  shall  provide  to the  Trustee  access  to the
documentation  regarding  the  Receivables  in such cases  where the  Trustee is
required in connection with the enforcement of the rights of  Certificateholders
or by applicable  statutes or  regulations  to review such  documentation,  such
access being afforded without charge but only (i) upon reasonable request,  (ii)
during normal  business hours,  (iii) subject to the Servicer's  normal security
and confidentiality  procedures and (iv) at reasonably accessible offices in the
continental United States designated by the Servicer.

                  (i) FILING OF  CONTINUATION  STATEMENTS.  The  Servicer  shall
prepare and file such continuation statements and any other documents reasonably
requested by the Trustee,  Transferor or any of the  Certificateholders or which
may  otherwise be required by law to fully  preserve and protect the interest of
the Trustee, Transferor or any of the Certificateholders hereunder in and to the
Receivables.

                  (j) CHANGE IN ITS CREDIT  POLICY AND  PROCEDURES  MANUAL.  The
Servicer shall comply with and perform its servicing obligations with respect to
the  Receivables  in accordance  with the Credit Policy and  Procedures  Manual,
except insofar as any failure to so comply or perform would not adversely affect
the Certificateholders in any material respects.  Subject to compliance with all
Requirements of Law, the Transferor or the Servicer,  as applicable,  may change
the terms and  provisions of the Credit Policy and Procedures  Manual  provided,
however, that (i) with respect to a material change of

                                      -49-

<PAGE>
collection  policies,  the Rating  Agency  Condition is  satisfied  with respect
thereto and (ii) with respect to a material change of collection procedures,  no
material and adverse effect on any Series of Certificate would result.

                  (k) CHANGE IN CORPORATE  NAME.  The Servicer  will not (i) (if
the  Servicer  is W-P Steel) make any change to its  company  name or  principal
place of business or use any  tradenames,  fictitious  names,  assumed  names or
"doing business as" names for such company's business  operations unless,  prior
to the  effective  date of any such name change,  change in  principal  place of
business, or use, the Servicer delivers to the Trustee such financing statements
(Forms  UCC-l  and  UCC-3)  executed  by the  Servicer  which  the  Trustee  may
reasonably  request to reflect such name change or use, together with such other
documents and instruments that the Trustee may reasonably  request in connection
therewith or (ii) change its  jurisdiction of  incorporation  unless the Trustee
shall have received from the Servicer (A) written notice of such change at least
20 days prior to the effective date thereof, and (B) prior to the effective date
thereof an Opinion of Counsel, in form and substance reasonably  satisfactory to
the Trustee,  as to such  incorporation  and the Servicer's  valid existence and
good standing and as to the matters referred to in the first sentence of Section
2.04(a).

                  (l) CREDIT AND COLLECTION  POLICIES.  The Servicer will comply
in all  material  respects  with the  Credit  Policy  Manual  in  regard to each
Receivable.

                  (m) RECEIVABLES  PURCHASE AGREEMENT.  The Servicer will at its
expense timely perform and comply in all material  respects with all provisions,
covenants and other promises required to be observed by it under the Receivables
Purchase  Agreement,  maintain the Receivables  Purchase Agreement in full force
and effect,  enforce its rights  under the  Receivables  Purchase  Agreement  in
accordance  with its terms,  and make to any party to the  Receivables  Purchase
Agreement,  upon the Trustee's request, such reasonable demands and requests for
information  and  reports  or for action as the  Servicer  is  entitled  to make
thereunder.

                  (n)  NOTIFICATION  OF OBLIGORS.  The Servicer  will notify the
Obligor on each  Receivable  purchased by the Trust on or after the Closing Date
to make payments on such Receivable to one of the Wheeling-Pittsburgh Collection
Accounts.

                  (o)  MODIFICATION OF SYSTEMS.  The Servicer  agrees,  promptly
after the replacement or any material  modification of any computer,  automation
or other operating  systems (in respect of hardware or software) used to provide
the  Servicer's  services  as Servicer  or to make any  calculations  or reports
hereunder,  to give notice of any such material  replacement or  modification to
the Trustee.


                                      -50-

<PAGE>
                  (p) BUSINESS  DAYS. No later than December 1 of each year, the
Servicer  shall  furnish the Trustee with a list of days other than Saturday and
Sunday, on which the Servicer shall be closed during the immediately  succeeding
year,  except that with respect to the calendar  year 1994,  the Servicer  shall
furnish such list to the Trustee on or before the Initial Closing Date.

                  (q)  KEEPING OF RECORDS  AND BOOKS OF  ACCOUNT.  The  Servicer
shall maintain and implement administrative and operating procedures (including,
without  limitation,  the ability to recreate records evidencing the Receivables
in the event of the destruction of the originals thereof), and keep and maintain
all  documents,  books,  microfiche,  computer  records  and  other  information
reasonably  necessary or advisable for the  collection  of all the  Receivables.
Such books,  microfiche,  and computer records shall reflect all customary facts
giving rise to the  Receivables,  all payments and credits with respect thereto,
and the computer  records  shall be clearly  marked to show the interests of the
Trust in the Receivables. The Servicer shall hold on behalf of the Trust (to the
extent of its interest therein) any document evidencing or securing a Receivable
and any Contract  related to such  Receivable  and necessary to the servicing of
such Receivable and the collection  thereof in accordance with the terms of this
Agreement. Such holding by the Servicer shall be in trust and shall be deemed to
be the holding  thereof by the Trustee for  purposes of  perfecting  the Trust's
rights therein as provided in the UCC.

                  SECTION 3.05.  REPORTS AND RECORDS FOR THE TRUSTEE.  (a) DAILY
RECORDS.  On each  Business  Day, the Servicer  shall provide by telecopy to the
Trustee,  and  upon  request  to any  Enhancement  Provider  and  each  Investor
Certificateholder  the Daily  Report and, to the extent not covered in the Daily
Report, a record setting forth (i) the Collections in respect of the Receivables
processed by the Servicer on the  immediately  preceding  Business Day, (ii) the
amount of Eligible  Receivables  as of the close of business on the  immediately
preceding  Business Day and (iii) the Floating  Alloca- tion Percentage for each
Series at the close of business on the immediately preceding Business Day.

                  (b)  DETERMINATION   DATE  CERTIFICATE.   On  or  before  each
Determination  Date with respect to each outstanding  Series, the Servicer shall
deliver by telecopy to each Rating  Agency and the Trustee and the Trustee shall
deliver to each Investor  Certificate-  holder a Determination  Date Certificate
for such  Determination  Date substantially in the form set forth in the related
Supplement.

                  SECTION 3.06.  ANNUAL  CERTIFICATE  OF SERVICER.  On or before
March 31 of each  calendar  year,  beginning  with March 31, 1995,  the Servicer
shall deliver to the Trustee,  each Rating Agency and each Enhancement  Provider
an  Officer's  Certificate,  executed  by the  chief  financial  officer  of the
Servicer,  substantially  in the form of  Exhibit B hereto.  A copy of each such
certificate will be sent to each Investor Certificateholder by the Trustee.

                                      -51-

<PAGE>
                  SECTION 3.07.  ANNUAL SERVICING  REPORT OF INDEPENDENT  PUBLIC
ACCOUNTANTS.  (a) On or before March 31 of each calendar  year,  beginning  with
March  31,  1995,  the  Servicer  shall  cause  a  firm  of  Independent  Public
Accountants  (who  may  also  render  other  services  to  the  Servicer  or the
Transferor) to furnish a report  (addressed to the Trustee) to the Trustee,  the
Servicer,  each Rating Agency and each Enhancement Provider substantially to the
effect that (i) such  accountants  have examined  certain  documents and records
relating to the  servicing of  Receivables  under this  Agreement,  compared the
information  contained  in the  Servicer's  certificates  delivered  pursuant to
Section 3.05(b) during the period covered by such report with such documents and
records  and  that,  on the  basis  of such  examination,  and  subject  to such
limitations  and  qualifications  as may be reasonably set forth in such report,
such  accountants  are of the  opinion  that the  servicing  has been  conducted
substantially  in  compliance  with the  terms  and  conditions  as set forth in
Articles  III and IV of this  Agreement,  except  for  such  exceptions  as they
believe to be immaterial and such other exceptions as shall be set forth in such
statement and (ii) such accountants have compared the mathematical  calculations
of each amount set forth in the Servicer's  certificates  delivered  pursuant to
Section  3.05(b)  during the period  covered by such report with the  Servicer's
computer  reports which were the source of such amounts and that on the basis of
such  comparison,  such  accountants are of the opinion that such amounts are in
agreement,  except for such exceptions as they believe to be immaterial and such
other exceptions as shall be set forth in such statement.  The Trustee will send
a copy of each such report to each Investor Certificateholder.

         (b) As soon as  practicable  and in any event within 120 days after the
close of each of its fiscal years, the Servicer and the Transferor shall deliver
to each Rating  Agency  their annual  audited  financial  statements  (including
balance  sheets  as of the end of  such  period,  related  revenue  and  expense
statements,  and a statement  of cash flows)  certified  by  Independent  Public
Accountants  and  prepared in  accordance  with  generally  accepted  accounting
principles;  PROVIDED,  that the financial  statements of the Transferor and the
Servicer  will appear as a part of the  consolidated  annual  audited  financial
statements of the ultimate parent of the Servicer and the  Transferor.  Only the
consolidated  financial  statements of the ultimate parent of the Transferor and
Servicer will be audited. In addition,  the Servicer shall deliver its unaudited
annual and quarterly financial  statements in the form delivered to its board of
directors.

                  SECTION 3.08.  TAX AND USURY  TREATMENT.  The  Transferor  has
entered into this Agreement,  and the Investor  Certificates  have been (or will
be)  issued  to  and  acquired  by the  Investor  Certificateholders,  with  the
intention that, for federal,  state,  foreign and local income and franchise tax
and usury law purposes,  the Investor  Certificates  will be indebtedness of the
Transferor (or, if so provided in a Supplement, as an interest in

                                      -52-

<PAGE>
a partnership) secured by the Receivables. The Transferor, by entering into this
Agreement,  and each  Certificateholder,  by the acceptance of its  Certificate,
agree to treat the Certificates for purposes of federal,  state and local income
and  franchise  taxes and for any other tax imposed on or measured by income and
usury law purposes as  indebtedness  of the  Transferor.  In accordance with the
foregoing,  the  Transferor  agrees  that it will  report  its  income  for such
federal,  state, foreign and local income or franchise taxes, or for purposes of
any other taxes on or  measured by income,  on the basis that it is the owner of
the  Receivables.  Furthermore the Trustee hereby agrees to treat the Trust as a
security  device  only,  and shall not file tax  returns  or obtain an  employer
identification  number on behalf of the Trust  (except as may be  required  as a
result of changes in law).

                  SECTION  3.09.  NOTICES  TO W-P  STEEL.  In the event that W-P
Steel is no longer acting as Servicer,  any Successor  Servicer shall deliver or
make  available  to W-P Steel and the  Transferor  each  certificate  and report
required to be delivered thereafter pursuant to Sections 3.05(b), 3.06 and 3.07.

                  SECTION  3.10.  ADJUSTMENTS.  If the Servicer  makes a mistake
with respect to the amount of any Collection and deposits or pays an amount that
is less than or more than the actual  amount of such  Collection,  the  Servicer
shall appropriately adjust the amount subsequently  deposited into the Trustee's
Account or Transferor's Account or paid to reflect such mistake and send written
notice  thereof to the Trustee.  Any Receivable in respect of which a dishonored
check is received shall be deemed not to have been paid.

                  SECTION 3.11.  SECURITIES AND EXCHANGE COMMISSION FILINGS. For
so long as W-P Steel is the Servicer,  the Servicer shall deliver to the Trustee
copies of each report of WHX Corporation or any of its Affiliates filed with the
Securities  and Exchange  Commission on Forms 10-K and 10-Q  promptly  after any
such filing has been made.

                                      -53-

<PAGE>
                                   ARTICLE IV

                        RIGHTS OF CERTIFICATEHOLDERS AND
                    ALLOCATION AND APPLICATION OF COLLECTIONS

                  SECTION 4.01. RIGHTS OF  CERTIFICATEHOLDERS.  (a) The Investor
Certificates shall represent  fractional  undivided  beneficial interests in the
Trust (with respect to each Series, the "Certificateholders'  Interest"), which,
shall  consist  of the right to  receive,  to the extent  necessary  to make the
required  payments with respect to the Investor  Certificates  of such Series at
the times and in the amounts specified in the related Supplement, the portion of
Collections allocable to Investor  Certificateholders of such Series pursuant to
this  Agreement  and  the  related  Supplement  from  funds  on  deposit  in the
Concentration  Account allocable to  Certificateholders of such Series and funds
on deposit in any related  Series  Account and funds  available  pursuant to any
related  Enhancement  (collectively  with respect to all Series,  the "Aggregate
Certificateholders'   Interest"),   it  being   understood   that  the  Investor
Certificates  of any Series or Class  shall not  represent  any  interest in any
Series Account or Enhancement for the benefit of any other Series or Class.  The
Transferor  Certificate  shall  represent the  fractional  undivided  beneficial
interest in the  remainder  of the Trust Assets not  allocated  pursuant to this
Agreement  or any  Supplement  to the  Aggregate  Certificateholders'  Interest,
including the right to receive  Collections  with respect to the Receivables and
other amounts at the times and in the amounts  specified in this Agreement or in
any  Supplement  to be paid to the  Holder of the  Transferor  Certificate  (the
"Transferor Interest"); provided, however, that the Transferor Certificate shall
not represent any interest in the Concentration  Account,  any Series Account or
any  Enhancement,  except as  specifically  provided  in this  Agreement  or any
Supplement.

                  (b) The Floating Allocation  Percentage for each Series, which
is   the   percentage   that   determines   the   portion   of   the   Aggregate
Certificateholders'  Interest  allocable  to such  Series,  and  the  Transferor
Percentage,  which is the percentage  that  determines the Transferor  Interest,
shall be initially computed by the Servicer as of the opening of business of the
Servicer  on  the  Closing  Date.  Thereafter  until  the  commencement  of  the
Amortization  Period or Partial  Amortization  Period,  the Floating  Allocation
Percentage  for each  Series and the  Transferor  Percentage,  and  through  the
recomputations thereof the Certificateholders'  Interest for each Series and the
Transferor Interest, shall be automatically recomputed by the Servicer as of the
close  of  business  of  the  Servicer  on  each   Business  Day.  Each  of  the
Certificateholders'  Interests,  the  Floating  Allocation  Percentage  for each
Series, the Transferor  Interest and the Transferor  Percentage (i) shall remain
constant from the time as of which any such computation or recomputation is made
until the

                                      -54-

<PAGE>
time as of which the next such recomputation,  if any, shall be made and (ii) as
computed  as of the  close of  business  of the  Servicer  on the  Business  Day
immediately  preceding the  commencement of the  Amortization  Period or Partial
Amortization  Period, shall remain constant at all times during the Amortization
Period or a Partial Amortization Period.

                  SECTION 4.02. ESTABLISHMENT OF WHEELING-PITTSBURGH  COLLECTION
ACCOUNTS AND  CONCENTRATION  ACCOUNT.  (a) On or prior to the Closing Date,  the
Servicer,  for  the  benefit  of the  Certificateholders,  shall  establish  and
maintain or cause to be  established  and maintained in the name of the Trustee,
on behalf of the Trust, with an Eligible  Institution a segregated trust account
accessible by the Trustee (such  account being the  "Concentration  Account" and
such institution  holding such account being the "Concentration  Account Bank"),
such account bearing a designation  clearly  indicating that the funds deposited
therein are held for the benefit of the  Certificateholders.  The Trustee  shall
possess all right,  title and  interest in and to all funds from time to time on
deposit  in  the  Concentration   Account  and  in  all  proceeds  thereof.  The
Concentration  Account  shall be under  the sole  dominion  and  control  of the
Trustee for the benefit of the Certificateholders.  Except as expressly provided
in this Agreement,  the Servicer agrees that it shall have no right of setoff or
banker's lien against,  and no right to otherwise deduct from, any funds held in
the Concentration Account for any amount owed to it by the Trustee, the Trust or
any Certificateholder. The Servicer shall cause to be deposited Collections into
the Concentration Account by the close of business on the day of receipt thereof
as available funds in a Wheeling-Pittsburgh  Collection Account. W-P Steel will,
and will cause the other Originators to, deposit any Collections received by any
of them into a  Wheeling-Pittsburgh  Collection  Account within one Business Day
following the Business Day on which such Collections are so received or, if such
day is not a Business Day, the Business Day following such day.  Notwithstanding
the  foregoing,  if and to the extent  that funds that are not  Collections  are
deposited into the Concentration Account, the Servicer may direct the Trustee to
withdraw such funds from the Concentration Account.

                  If, at any time,  the  institution  holding the  Concentration
Account  ceases  to  be an  Eligible  Institution,  the  Servicer,  upon  actual
knowledge thereof,  for the benefit of the  Certificateholders,  shall within 30
Business Days (i) establish a new  Concentration  Account meeting the conditions
specified above with an Eligible Institution,  (ii) transfer any cash and/or any
investments  held  therein or with  respect  thereto  to such new  Concentration
Account and (iii) in the case of any new Concentration  Account,  deliver to all
Wheeling-Pittsburgh  Collection Account Banks new Wheeling-Pittsburgh Collection
Account  Notices  (with  copies  thereof to the  Trustee)  referring to such new
Concentration Account, and from the date such new Concentration

                                      -55-

<PAGE>
Account is established, it shall be the "Concentration Account." Pursuant to the
authority  granted to the Servicer in Section 3.01,  the Servicer shall have the
power  to  instruct  the  Trustee  to make  withdrawals  and  payments  from the
Concentration  Account for the  purposes of carrying out the  Servicer's  or the
Trustee's duties specified in this Agreement.

                  Funds on deposit in the Concentration  Account or, in the case
of funds on deposit on any Deposit Date or  Distribution  Date,  funds  required
pursuant to the applicable  Supplement to be deposited to the Trustee's  Account
or the Transferor's Account on such date, shall at the direction of the Servicer
be invested by the Trustee or the Eligible Institution maintaining such accounts
in  Eligible  Investments  as  instructed  by the  Servicer  in  writing,  or by
telephone confirmed promptly in writing,  (which may be a standing  instruction)
(or if  not  so  instructed,  then  invested  by  the  Trustee  or the  Eligible
Institution  maintaining  such  accounts in any Eligible  Investments  listed in
clause (a) of the definition of Eligible  Investment in Section 1.01).  All such
Eligible  Investments  shall be held by the Trustee or the Eligible  Institution
maintaining such accounts for the benefit of the Certificateholders.  Such funds
shall be invested in  Eligible  Investments  that will mature so that such funds
will  be  available  in  amounts  sufficient  for  the  Servicer  to  make  each
distributions  required under the applicable Supplement on the Distribution Date
with respect to such Collection  Period or the last day of an Interest Period if
such day is other than a Distribution Date. Funds deposited in the Concentration
Account on a Determination Date with respect to the next following  Distribution
Date are not required to be invested  overnight.  On each Distribution Date, all
interest and other investment  earnings (net of losses and investment  expenses)
received on funds on deposit in the  Concentration  Account,  to the extent such
investment  income  is  not  needed  to  pay  the   Certificateholders  on  such
Distribution  Date,  shall  be  paid  to the  Transferor,  except  as  otherwise
specified in any Supplement. The Trustee is hereby authorized,  unless otherwise
directed by the Servicer, to effect transactions in Eligible Investments through
a capital markets affiliate of the Trustee.

                  (b) On or prior to the Closing  Date,  the  Servicer,  for the
benefit of the  Certificateholders,  shall establish and maintain or cause to be
established  and maintained in the name of the Trustee,  on behalf of the Trust,
with an Eligible Institution segregated accounts accessible by the Trustee (each
such account, a "Wheeling-Pittsburgh  Collection Account") to which Collections,
are to be remitted  directly by  Obligors.  The  Wheeling-Pittsburgh  Collection
Accounts  shall be under the sole  dominion  and  control of the Trustee for the
benefit   of   the    Certificateholders;    PROVIDED,    HOWEVER,   that   each
Wheeling-Pittsburgh  Collection  Account shall be accessible by the Servicer for
the purpose of  transferring  Collections  to the  Concentration  Account in the
manner set forth in Section 4.02(a). The name, location and

                                      -56-

<PAGE>
account  number of each  Wheeling-Pittsburgh  Collection  Account is attached to
this  Agreement  on  Schedule  I  attached  hereto.   Each   Wheeling-Pittsburgh
Collection  Account shall be maintained with  documentation  and instructions in
form  and  substance  satisfactory  to the  Trustee.  Such  documentation  shall
provide,   among  other  things,   that  available  amounts  shall  be  promptly
transferred to the Concentration  Account. W-P Steel shall not without the prior
written  consent of the  Trustee (i) change any  Wheeling-Pittsburgh  Collection
Account, or establish any additional Wheeling- Pittsburgh  Collection Account or
(ii)  change  such  instructions  or  documentation  at any  time so long as the
Trustee has any interest in the Receivables.

         (c) W-P Steel  hereby  agrees and  acknowledges  that (i) W-P Steel has
executed  and  delivered  to the Trustee a letter and  executed  acknowledgement
thereto substantially in the form of Exhibit C hereto, addressed to each banking
institution with which the Wheeling-Pittsburgh  Collection Account is maintained
(each, a  "Wheeling-Pittsburgh  Collection  Account  Letter") and (ii) W-P Steel
shall execute and deliver a substantially similar Wheeling-Pittsburgh Collection
Account  Letter prior to the  establishment  by W-P Steel of any  additional  or
alternative Wheeling-Pittsburgh Collection Account. W-P Steel hereby agrees, and
the Trustee hereby acknowledges, that such letter transfers all right, title and
interest in all monies,  securities and instruments in each  Wheeling-Pittsburgh
Collection  Account to the  Trustee.  W-P Steel  agrees to execute  such further
documents  and take such other  actions as may be  reasonably  requested  by the
Trustee in order to effect such transfer.

                  SECTION 4.03.  ALLOCATION OF COLLECTIONS.  Collections will be
allocated  to each  Series  from and after the related  Series  Cut-Off  Date as
specified in the related Supplement, and amounts so allocated to any Series will
not, except as specified in the related Supplement, be available to the Investor
Certifi-  cateholders  of any other  Series.  Allocations  thereof  between  the
Certificateholders' Interest and the Transferor Interest, among the Series or to
any  Enhancement  Agreement  and  among  the  Classes  in any  Series  or to any
Enhancement   Provider  shall  be  set  forth  in  the  related   Supplement  or
Supplements.  If, on any day, the sum of the fixed  allocation  percentages  and
floating  allocation  percentages,  as applicable,  for all  outstanding  Series
exceeds 100%, then the aggregate of the Investor Collections for all outstanding
Series shall be allocated pro rata among all outstanding  Series on the basis of
the Series Allocation Percentage for each such Series;  PROVIDED;  HOWEVER, that
if on any  day  the  amount  of  Investor  Collections  for  any  Series  is not
sufficient to pay the full amount of interest due and payable on such day to the
Investor  Certificateholders  of each Series on such day,  then the aggregate of
the Investor  Collections for all outstanding Series shall be allocated pro rate
among all outstanding Series on the basis of a fraction, for each Series,

                                      -57-

<PAGE>
the numerator of which is the Invested Amount of such Series and the denominator
of which is the Trust Invested Amount.


                                    ARTICLE V

                 DISTRIBUTIONS AND REPORTS TO CERTIFICATEHOLDERS

                  Distributions  shall be made to, and reports shall be provided
to, Certificateholders as set forth in the applicable Supplement.


                                   ARTICLE VI

                                THE CERTIFICATES

                  SECTION 6.01. THE CERTIFICATES.  The Investor  Certificates of
any  Series  or Class  shall  be  issued  in  registered  form  and  shall be in
substantially the form of Exhibit A to the applicable  Supplement and shall upon
issue  be  executed  and  delivered  by  the   Transferor  to  the  Trustee  for
authentication  and  redelivery  as  provided  in  Section  6.02.  The  Investor
Certificates  shall be  issued  in  minimum  denominations  of  $250,000  and in
integral  multiples of $1,000 in excess thereof (except that one Certificate may
be issued in a  denomination  that includes any residual  amount),  and shall be
issued  upon  initial  issuance  as  one or  more  Investor  Certificates  in an
aggregate  original  principal amount equal to the Initial Invested Amount.  The
Transferor Certificate shall be a single certificate,  substantially in the form
of Exhibit A hereto,  and shall represent the entire Transferor  Interest.  Each
Certificate shall be executed by manual or facsimile  signature on behalf of the
Transferor by the President,  any Vice President,  the Chief  Administrative and
Credit Officer,  Treasurer or the Secretary of the  Transferor,  or by any other
officer or assistant  officer duly  authorized  to execute such  Certificate  on
behalf of the  Trans-  feror.  Certificates  bearing  the  manual  or  facsimile
signature  of the  individual  who was,  at the time  when  such  signature  was
affixed,  authorized to sign on behalf of the  Transferor  shall not be rendered
invalid,  notwithstanding  that such individual ceased to be so authorized prior
to the  authentication  and delivery of such  Certificates or does not hold such
office at the date of such  Certificates.  No Certificates  shall be entitled to
any benefit under this  Agreement or the  applicable  Supplement or be valid for
any  purpose,  unless  there  appears  on  such  Certificate  a  certificate  of
authentication  in substantially  the form provided for herein executed by or on
behalf of the Trustee by the manual  signature of a duly  authorized  signatory,
and such certificate upon any Certificate shall be conclusive evidence,  and the
only evidence,  that such Certificate has been duly  authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication.

                  SECTION  6.02.  AUTHENTICATION  OF  CERTIFICATES.  The Trustee
shall authenticate and deliver the Investor  Certificates of each Series to, and
upon the written order of, the Transferor  against  payment to the Transferor of
the purchase  price  therefor.  The Trustee shall  authenticate  and deliver the
Transferor Certificate to the Transferor simultaneously with its delivery of the
first Series of Investor  Certificates to be issued hereunder.  The Certificates
of any  Series  or Class  shall be duly  authenticated  by or on  behalf  of the
Trustee, in authorized  denominations equal to (in the aggregate) in the case of
the Investor  Certificates,  the Initial Invested Amount of such Class,  and, in
the

                                      -58-

<PAGE>
case  of  the  Transferor   Certificate,   in  the  denomination  equal  to  the
Transferor's  Interest  from time to time,  and together  evidencing  the entire
ownership of the Trust.

                  SECTION  6.03.   REGISTRATION  OF  TRANSFER  AND  EXCHANGE  OF
CERTIFICATES.  (a) The  Trustee  shall cause to be kept at its  corporate  trust
operations  office in Columbus,  Ohio, such office or agency to be maintained in
accordance  with the  provisions of Section  11.16 a register (the  "Certificate
Register") in which, subject to such reasonable regulations as it may prescribe,
a transfer agent and registrar  (which may be the Trustee) (the "Transfer  Agent
and Registrar")  shall provide for the  registration of the  Certificates and of
transfers and exchanges of the  Certificates  as herein  provided.  The Transfer
Agent and Registrar  shall initially be the Trustee,  and any co-transfer  agent
and  co-registrar  chosen by the Trustee and  acceptable  to the  Servicer.  Any
reference in this  Agreement to the Transfer  Agent and Registrar  shall include
any co-transfer agent and co-registrar unless the context requires otherwise.

                  The Trustee shall be permitted to resign as Transfer Agent and
Registrar upon 30 days' (60 days' during an Amortization  Period) written notice
to the Transferor and the Servicer;  PROVIDED,  HOWEVER,  that such  resignation
shall not be effective and the Trustee  shall  continue to perform its duties as
Transfer  Agent and  Registrar  until the  Servicer  has  appointed  a successor
Transfer Agent and Registrar reasonably acceptable to the Transferor.

                  Upon  surrender for  registration  of transfer of any Investor
Certificate  at any  office  or  agency  of the  Transfer  Agent  and  Registrar
maintained for such purpose, the Transferor shall execute, and the Trustee shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees,  one or more new  Investor  Certificates  (of the same  Series  and
Class)  in  authorized  denominations  of like  aggregate  Undivided  Fractional
Interests in the Aggregate Certificateholders' Interest.

                  At  the  option  of an  Investor  Certificateholder,  Investor
Certificates  may be  exchanged  for other  Investor  Certificates  (of the same
Series  and  Class) of  authorized  denominations  of like  aggregate  Undivided
Fractional  Interests in the Certificate-  holders' Interest,  upon surrender of
the Investor Certificates to be exchanged at any such office or agency. Whenever
any Investor Certificates are so surrendered for exchange,  the Transferor shall
execute,   and  the  Trustee  shall  authenticate  and  deliver,   the  Investor
Certificates  which the  Certificateholder  making the  exchange  is entitled to
receive.

                  Every  Investor  Certificate   presented  or  surrendered  for
registration  of  transfer  or  exchange  shall  be  accompanied  by  a  written
instrument of transfer in a form satisfactory to the

                                      -59-

<PAGE>
Trustee  or  the   Transfer   Agent  and   Registrar   duly   executed   by  the
Certificateholder  thereof or his  attorney-in-fact  duly authorized in writing.
Each  Holder  must   satisfy  the  transfer   restrictions   set  forth  in  the
Certificates.

                  Each Investor  Certificate shall be registered at all times as
herein provided,  and any transfer or exchange of such Investor Certificate will
be valid for  purposes  hereunder  only upon  registration  of such  transfer or
exchange by the Trustee or the Transfer Agent and Registrar as provided  herein.
Payments  on any  Distribution  Date  shall be made to  Holders of record on the
immediately preceding Record Date.

                  No  service  charge  shall  be made  for any  registration  of
transfer  or  exchange  of Investor  Certificates,  but the  Transfer  Agent and
Registrar or any co-transfer agent and co-registrar may require payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Investor Certificates.

                  All Investor  Certificates  surrendered  for  registration  of
transfer or exchange,  or for payment,  shall be cancelled  and disposed of in a
manner reasonably satisfactory to the Trustee.

                  (b) The  Transfer  Agent and  Registrar  will  maintain at its
expense in the Borough of Manhattan,  The City of New York, an office or offices
or agency  or  agencies  where  Investor  Certificates  may be  surrendered  for
registration of transfer or exchange.

                  (c)(i)  Notwithstanding  any other  provision  of this Section
6.03,  no  registration  of transfer of any Investor  Certificate  shall be made
unless the transferor or the transferee  shall deliver,  at its expense,  to the
Transferor,  the Servicer and the Trustee  either (A) a  representation  letter,
substantially  in the form  attached as Exhibit D to this Pooling and  Servicing
Agreement  stating  whether  such  transferee  is a "benefit  plan  investor" as
defined in Section  2510.3-101(f)(2) of the Labor Regulations  promulgated under
ERISA,  or (B) if such  transferee  is an  insurance  company  licensed to issue
contracts of insurance in any state, the information described in (c)(ii) below.
The Transfer  Agent and Registrar will  maintain,  as a part of the  Certificate
Register,  a list of all Investor  Certificates  (or the portion of any thereof)
that are held by  benefit  plan  investors  on the  basis of any  representation
provided pursuant to the foregoing clause (A) or on the basis of any information
provided to the Transfer Agent and Registrar  pursuant to the second sentence of
clause (ii) below.  The  Transfer  Agent and  Registrar  will not  register  the
transfer of any Investor  Certificate if,  immediately after the registration of
transfer of such Investor Certificate,  25% or more of the outstanding principal
balance of the Investor Certificates of all Series are held by benefit plan

                                      -60-

<PAGE>
investors.  Notwithstanding  anything else to the contrary herein, any purported
transfer of an Investor  Certificate  to a benefit plan investor in violation of
the preceding sentence shall be void and of no effect.

                  (ii) In the event that such transferee is an insurance company
licensed to issue contracts of insurance in any state, such transferee,  in lieu
of such  representation  letter described in (c)(i)(A) above, may represent that
the source of funds from which its investment is to be made is a general account
of such insurance company.

                  SECTION   6.04.   MUTILATED,   DESTROYED,   LOST   OR   STOLEN
CERTIFICATES.  If (a) any mutilated  Certificate  is surrendered to the Transfer
Agent and Registrar,  or the Transfer Agent and Registrar  receives  evidence to
its  satisfaction of the  destruction,  loss or theft of any Certificate and (b)
there is  delivered  to the  Transfer  Agent and  Registrar,  the  Trustee,  the
Transferor  and W-P Steel such indemnity  (provided,  that a letter of indemnity
from (i) an insurance  company or (ii) an  institutional  investor of investment
grade credit rating shall satisfy such  requirement)  as may be required by them
to save each of them  harmless,  then,  in the  absence of notice to the Trustee
that such Certificate has been acquired by a bona fide purchaser, the Transferor
shall execute and the Trustee shall authenticate and deliver, in exchange for or
in lieu of any such  mutilated,  destroyed,  lost or stolen  Certificate,  a new
Certificate  of like  tenor  and (in the case of any new  Investor  Certificate)
Undivided  Fractional  Interest.  In  connection  with the  issuance  of any new
Certificate  under this  Section  6.04,  the Trustee or the  Transfer  Agent and
Registrar may require the payment by the  Certificateholder  of a sum sufficient
to pay any tax or other  governmental  charge  that may be imposed  in  relation
thereto.  Any duplicate  Certificate  issued pursuant to this Section 6.04 shall
constitute  complete and indefeasible  evidence of ownership in the Trust, as if
originally  issued,  whether or not the lost,  stolen or  destroyed  Certificate
shall be found at any time.

                  SECTION 6.05. PERSONS DEEMED OWNERS. At all times prior to due
presentation of a Certificate for  registration  of transfer,  the Trustee,  the
Paying  Agent,  the Transfer  Agent and  Registrar  and any agent of any of them
shall treat the Person in whose name any  Certificate is registered as the owner
of such Certificate for the purpose of receiving  distributions  pursuant to the
terms of the applicable  Supplement  and for all other  purposes  whatsoever and
neither the Trustee,  the Paying Agent, the Transfer Agent and Registrar nor any
agent  of  any  of  them  shall  be  affected  by any  notice  to the  contrary.
Notwithstanding  the  foregoing,  in  determining  whether  the  Holders  of the
requisite  Undivided  Fractional  Interests  have  given  any  request,  demand,
authorization,  direction,  notice,  consent or waiver  hereunder,  Certificates
owned by the Transferor, the Servicer or

                                      -61-

<PAGE>
any Affiliate  thereof shall be  disregarded  and deemed not to be  outstanding,
except that,  in  determining  whether the Trustee shall be protected in relying
upon any such request,  demand,  authorization,  direction,  notice,  consent or
waiver,  only  Certificates  which the Trustee  knows to be so owned shall be so
disregarded.  Certificates  so owned which have been pledged in good faith shall
not be disregarded and may be regarded as outstanding if the pledgee establishes
to the satisfaction of the Trustee the pledgee's right so to act with respect to
such Certificates and that the pledgee is not the Transferor, the Servicer or an
Affiliate thereof.

                  SECTION 6.06.  APPOINTMENT  OF PAYING AGENT.  The Paying Agent
shall make  distributions to Investor  Certificateholders,  the Servicer and the
Trustee from the Trustee's  Account  pursuant to the  applicable  Supplement and
shall report the amounts of such distributions to the Trustee.  Any Paying Agent
shall have the power,  revocable  by the  Trustee,  to  withdraw  funds from the
Trustee's Account for the purpose of making the distributions referred to above.
The  Trustee  may revoke  such power and remove the Paying  Agent if the Trustee
determines  in its sole  discretion  that the Paying  Agent shall have failed to
perform its obligations under this Agreement in any material respect. The Paying
Agent shall  initially be the  Trustee,  and any  co-paying  agent chosen by the
Trustee and acceptable to the Servicer. The Trustee shall be permitted to resign
as Paying Agent upon 30 days' written notice to the Servicer.  In the event that
the Trustee  shall no longer be the Paying Agent,  the Servicer  shall appoint a
successor to act as Paying Agent (which shall be a bank or trust  company).  The
Servicer shall cause such successor Paying Agent or any additional  Paying Agent
appointed by the Servicer to execute and deliver to the Trustee an instrument in
which such  successor  Paying Agent or additional  Paying Agent shall agree with
the Trustee  that, as Paying Agent,  such  successor  Paying Agent or additional
Paying  Agent  will  hold  all  sums,  if  any,  held by it for  payment  to the
Certificateholders,  the Servicer or the Trustee in trust for the benefit of the
Certificateholders entitled thereto, the Servicer or the Trustee,  respectively,
until such sums shall be paid to such  Certificateholders,  the  Servicer or the
Trustee,  respectively. The Paying Agent shall return all unclaimed funds to the
Trustee and upon  removal of a Paying  Agent such Paying Agent shall also return
all funds in its possession to the Trustee.  The  provisions of Sections  11.01,
11.02,  11.03 and 11.05 shall  apply to the  Trustee  also in its role as Paying
Agent,  for so long as the Trustee shall act as Paying  Agent.  Any reference in
this Agreement to the Paying Agent shall include any co-paying  agent unless the
context requires otherwise.

                  SECTION 6.07. ACCESS TO LIST OF CERTIFICATEHOLDERS'  NAMES AND
ADDRESSES.  The Trustee  will  furnish or cause to be  furnished by the Transfer
Agent and Registrar to the Servicer,

                                      -62-

<PAGE>
any Investor Certificateholder,  the Transferor or the Paying Agent, within five
Business  Days after receipt by the Trustee of a written  request  therefor from
the  Servicer,  the  Transferor,  any Investor  Certificateholder  or the Paying
Agent,   respectively,   a   list   of   the   names   and   addresses   of  the
Certificateholders.

                  Every   Certificateholder,   by   receiving   and   holding  a
Certificate,  agrees that neither the Trustee, the Transfer Agent and Registrar,
the Transferor,  the Servicer,  W-P Steel, nor any of their  respective  agents,
shall be held accountable by reason of the disclosure of any such information as
to the names and addresses of the  Certificateholders  hereunder,  regardless of
the sources from which such information was derived.

                  SECTION  6.08.  AUTHENTICATING  AGENT.  (a)  The  Trustee  may
appoint one or more authenticating agents with respect to the Certificates which
shall be  authorized  to act on  behalf of the  Trustee  in  authenticating  the
Certificates  in  connection  with  the  issuance,  delivery,   registration  of
transfer, exchange or repayment of the Certificates.  Whenever reference is made
in this Agreement to the  authentication  of  Certificates by the Trustee or the
Trustee's  certificate  of  authentication,  such  reference  shall be deemed to
include authentication on behalf of the Trustee by an authenticating agent and a
certificate  of  authentication   executed  on  behalf  of  the  Trustee  by  an
authenticating  agent.  Each  authenticating  agent  must be  acceptable  to the
Transferor and the Servicer.

                  (b)  Any  institution   succeeding  to  the  corporate  agency
business of an authenticating agent shall continue to be an authenticating agent
without the  execution  or filing of any power or any further act on the part of
the Trustee or such authenticating agent.

                  (c) An  authenticating  agent may at any time resign by giving
written notice of resignation to the Trustee and to the Transferor.  The Trustee
may at any time terminate the agency of an authenticating agent by giving notice
of  termination  to  such  authenticating  agent  and  to the  Transferor.  Upon
receiving such a notice of resignation or upon such a termination, or in case at
any time an authenticating  agent shall cease to be acceptable to the Trustee or
the  Transferor,  the Trustee may  promptly  appoint a successor  authenticating
agent.  Any successor  authenticating  agent upon  acceptance of its appointment
hereunder  shall  become  vested with all the  rights,  powers and duties of its
predecessor   hereunder,   with  like  effect  as  if  originally  named  as  an
authenticating  agent.  No  successor  authenticating  agent shall be  appointed
unless acceptable to the Trustee and the Transferor.

                  (d) The Transferor agrees to pay to each authenticating  agent
from time to time  reasonable  compensation  for its services under this Section
6.08.

                                      -63-

<PAGE>
                  (e) The provisions of Sections 11.01, 11.02 and 11.03 shall be
applicable to any authenticating agent.

                  (f) Pursuant to an  appointment  made under this Section 6.08,
the  Certificates  may have endorsed  thereon,  in lieu of or in addition to the
Trustee's   certificate   of   authentication,   an  alternate   certificate  of
authentication in substantially the following form:

                  This is one of the  Certificates  described in the Pooling and
Servicing Agreement.


- -------------------------------


- -------------------------------
as Authenticating Agent
  for the Trustee


By:____________________________
   Authorized Signer


                  SECTION 6.09. NEW ISSUANCES.  (a) The Transferor may from time
to time  direct the  Trustee,  on behalf of the Trust,  to issue one or more new
Series  of  Investor  Certificates  pursuant  to  a  Supplement.   The  Investor
Certificates of all outstanding  Series shall be equally and ratably entitled as
provided herein to the benefits of this Agreement without  preference,  priority
or  distinction,  all in  accordance  with  the  terms  and  provisions  of this
Agreement and the applicable  Supplement  except,  with respect to any Series or
Class, as provided in the related Supplement.

                  (b) On or before the Series  Issuance Date relating to any new
Series,  the parties  hereto will  execute and deliver a  Supplement  which will
specify the Principal Terms of such new Series. The terms of such Supplement may
modify or amend  the  terms of this  Agreement  solely  as  applied  to such new
Series. The obligation of the Trustee to issue the Investor Certificates of such
new Series and to execute and deliver the related  Supplement  is subject to the
satisfaction of the following conditions:

                  (i) on or before the tenth Business Day immediately  preceding
         the Series Issuance Date, the Transferor  shall have given the Trustee,
         the Servicer,  each Rating Agency and any Enhancement  Provider written
         notice of such issuance and the Series Issuance Date;


                                      -64-

<PAGE>
             (ii) the Transferor shall have delivered to the Trustee the related
         Supplement, in form satisfactory to the Trustee, executed by each party
         hereto other than the Trustee;

            (iii) the Transferor shall have delivered to the Trustee any related
         Enhancement  Agreement  executed  by each party  hereto  other than the
         Trustee;

             (iv) each Rating  Agency shall have  notified the  Transferor,  the
         Servicer,  the Trustee and any Enhancement Provider in writing that the
         issuance  of such new Series of Investor  Certificates,  other than the
         Series  1994-2  Certificates  (if the Series  1994-2  Certificates  are
         issued within ninety days of the Initial Closing Date), will not result
         in a reduction or withdrawal of the rating of any outstanding Series or
         Class with respect to which it is a Rating Agency;

              (v) such  issuance  will not result in the  occurrence of an Early
         Amortization  Event and the  Transferor  shall  have  delivered  to the
         Trustee and any Enhancement  Provider an Officer's  Certificate,  dated
         the Series  Issuance  Date (upon  which the  Trustee  may  conclusively
         rely), to the effect that the Transferor  reasonably believes that such
         issuance  will not result in the  occurrence  of an Early  Amortization
         Event and is not reasonably  expected to result in the occurrence of an
         Early Amortization Event at any time in the future;

             (vi) the  Transferor  shall have  delivered  to the Trustee and any
         Enhancement  Provider  an Opinion  of  Counsel  to the effect  that the
         issuance of the Investor  Certificates  of such Series (A) has been, or
         need  not be,  registered  under  the Act and will  not  result  in the
         requirement  that  any  other  Series  of  Investor   Certificates  not
         registered  under the Act be so registered  (unless the  Transferor has
         elected, in its sole discretion,  to register such  Certificates),  and
         (B) will not result in the Trust becoming subject to registration as an
         investment  company under the  Investment  Company Act and (C) will not
         require this Agreement or the related  Supplement to be qualified under
         the Trust Indenture Act of 1939, as amended;

            (vii) the  Transferor  shall  have  delivered  to the  Trustee a Tax
         Opinion, dated the Series Issuance Date, with respect to such issuance;
         and

            (viii)  such  issuance  will  not  result  in the  aggregate  of the
         Floating  Allocation  Percentages  for all  outstanding  Series  (after
         giving effect to such new issuance) exceeding 100%.


                                      -65-

<PAGE>
Upon  satisfaction  of the above  conditions,  the  Trustee  shall  execute  the
Supplement   and  the   Transferor   shall  execute  and  deliver  the  Investor
Certificates  of such Series for  authentication  and  redelivery to or upon the
order of the Transferor. Notwithstanding the provisions of this Section 6.09(b),
prior to the  execution  of any  Supplement,  the  Trustee  shall be entitled to
receive and rely upon an Opinion of Counsel  stating that the  execution of such
Supplement  is  authorized  or permitted by this  Agreement  and any  Supplement
related to any outstanding  Series.  The Trustee may, but shall not be obligated
to, enter into any such  Supplement  which  adversely  affects the Trustee's own
rights, duties or immunities under this Agreement.

         (c) The  Transferor  may surrender the  Transferor  Certificate  to the
Trustee in  exchange  for a newly  issued  Transferor  Certificate  and a second
certificate (a "Supplemental Certificate"),  the terms of which shall be subject
to Section  13.01  hereof to the extent  that it amends any of the terms of this
Agreement),  to be  delivered  to or upon the  order of the  Transferor  (or the
holder of a  Supplemental  Certificate,  in the case of the transfer or exchange
thereof, as provided below), upon satisfaction of the following conditions:

                  (i) the  Transferor  shall have  delivered  to the  Trustee an
         Officer's   Certificate   certifying   that  the  result   obtained  by
         multiplying  (x) an amount  equal to the excess of the Net  Receivables
         Balance over the Trust Invested Amount by (y) the percentage equivalent
         of the portion of the Transferor Interest represented by the Transferor
         Certificate,  shall not be less than 2% of the aggregate balance of all
         Receivables  owned by the  Trust,  in each case as of the date of,  and
         after giving effect to, such exchange;

                  (ii) each Rating Agency  Condition  shall have been  satisfied
         with respect such exchange (or transfer or exchange as provided below);
         and

                  (iii) the Transferor shall have delivered to the Trustee,  any
         Agent and any Enhancement Provider a Tax Opinion, date the date of such
         exchange  (or  transfer or exchange as provided  below),  with  respect
         thereto.

         The Transferor  Certificate will at all times be beneficially  owned by
the  Transferor.  Any  Supplemental  Certificate may be transferred or exchanged
only upon  satisfaction  of the  conditions  set forth in clauses (ii) and (iii)
above.


                                      -66-

<PAGE>
                                   ARTICLE VII

                    OTHER MATTERS RELATING TO THE TRANSFEROR

                  SECTION 7.01.  OBLIGATIONS NOT ASSIGNABLE.  The obligations of
the Transferor hereunder shall not be assignable nor shall any Person succeed to
the obligations of the Transferor hereunder.

                  SECTION 7.02. LIMITATIONS ON LIABILITY. None of the directors,
officers,  employees or agents of the Transferor, past, present or future, shall
be under any liability to the Trust, the Trustee, the  Certificateholders or any
other  Person  for any  action  taken or for  refraining  from the taking of any
action in such  capacities  pursuant to this  Agreement or for any obligation or
covenant under this Agreement;  PROVIDED, HOWEVER, that this provision shall not
protect any such Person against any liability  which would  otherwise be imposed
by reason of willful  misconduct or bad faith, in the performance by such Person
of such Person's duties or the reckless  disregard by such Person of any of his,
her or its  obligations and duties  hereunder.  The Transferor and any director,
officer,  employee  or agent  of the  Transferor  may rely in good  faith on any
document of any kind prima facie  properly  executed and submitted by any Person
(other than the  Transferor or any  Affiliate  thereof)  respecting  any matters
arising hereunder.

                  SECTION 7.03.  INDEMNIFICATION  OF THE TRUSTEE,  THE TRUST AND
THE  INVESTOR  CERTIFICATEHOLDERS.  Without  limiting any other rights which the
Trustee,  the Trust or any Investor  Certificateholder  (each,  an  "Indemnified
Party") may have hereunder or under applicable law, the Transferor hereby agrees
to indemnify each Indemnified Party from and against any and all claims,  losses
and liabilities  (including reasonable attorneys' fees and other reasonable fees
as  permitted  herein,  as  and  when  incurred)  (all  of the  foregoing  being
collectively  referred to as "Indemnified  Amounts") arising out of or resulting
from this  Agreement,  the  activities of the Trust or the Trustee in connection
herewith,  the  Transferor's  use of proceeds of  Transfers  of  Receivables  or
reinvestments of Collections,  the interest conveyed  hereunder in Trust Assets,
or  in  respect  of  any  Receivable  or  the  Receivables  Purchase  Agreement,
excluding, however, (a) Indemnified Amounts to the extent resulting from willful
misconduct,  bad  faith,  gross  negligence,  the  reckless  disregard  by  such
Indemnified  Party of any of his, her or its obligations and duties or breach of
fiduciary  duty  on the  part  of  such  Indemnified  Party,  (b)  recourse  for
uncollectible  Receivables or (c) any income or franchise taxes (or any interest
or penalties with respect thereto)  incurred by such  Indemnified  Party arising
out of or as a result of this  Agreement or the interest  conveyed  hereunder in
Trust  Assets  or in  respect  of any  Receivable  or the  Receivables  Purchase
Agreement. Without

                                      -67-

<PAGE>
limiting or being  limited by the  foregoing  (other than  clauses  (a), (b) and
(c)), the Transferor shall pay on demand to each  Indemnified  Party any and all
amounts  necessary to indemnify such Indemnified  Party from and against any and
all Indemnified Amounts relating to or resulting from:

                           (i)  reliance  on any  representation  or warranty or
         statement made or deemed made by the Transferor  under or in connection
         with this Agreement or the Receivables  Purchase  Agreement which shall
         have been incorrect in any material respect when made;

                      (ii) the  failure by the  Transferor  to comply  with this
         Agreement or the Receivables Purchase Agreement,  or the failure by the
         Transferor  to  comply  with  any  applicable  Requirement  of Law with
         respect to any  Receivable  or the related  invoice or the  Receivables
         Purchase  Agreement,  or the  nonconformity  of any  Receivable  or the
         related  invoice  or  the  Receivables   Purchase  Agreement  with  any
         Requirement of Law;

                     (iii)    the    failure    to   vest   in   the    Investor
         Certificateholders  an undivided fractional  beneficial interest to the
         extent  of their  respective  Undivided  Fractional  Interests,  in the
         Receivables and the other Trust Assets, free and clear of any Lien;

                      (iv) the  failure to have  filed,  or any delay in filing,
         financing  statements or other similar  instruments or documents  under
         the UCC of any applicable  jurisdiction  or other  applicable laws with
         respect to any Receivable or any other Trust Asset, whether at the time
         of Transfer  thereof or reinvestment of the proceeds  thereof or at any
         subsequent time;

                           (v)  any  investigation,   litigation  or  proceeding
         related to this Agreement or any Receivables  Purchase Agreement or the
         Trust  or  the  use  of  proceeds  of  Transfers  of   Receivables   or
         reinvestments  of proceeds  thereof or the ownership of Trust Assets or
         in respect of any  Receivable or invoice,  other than any litigation or
         proceeding  between  W-P  Steel  or the  Transferor  or  any  Affiliate
         thereof,   on  the  one  hand,   and  the   Trustee  or  any   Investor
         Certificateholder or any Affiliate thereof, on the other hand, in which
         W-P Steel or the Transferor or an Affiliate thereof prevails in a final
         non-appealable judgment by a court of competent jurisdiction;

                      (vi) the  commingling of Collections of Receivables at any
         time with  other  funds  prior to  distribution  under  the  applicable
         Supplement; or


                                      -68-

<PAGE>
                     (vii) any tax (other than any income or  franchise  tax, or
         any interest or penalties  with respect  thereto)  imposed by reason of
         ownership of the Receivables or other Trust Assets by the Trustee.

                  In case any  proceeding  shall  be  instituted  involving  any
person in respect of which  indemnity may be sought pursuant to this Section the
Indemnified  Party  shall  promptly  notify the  Transferor  in writing  and the
Transferor,  upon  request  of  the  Indemnified  Party,  shall  retain  counsel
reasonably  satisfactory to the  Indemnified  Party to represent the Indemnified
Party and any others the Transferor  may designate in such  proceeding and shall
pay the  reasonable  fees and  disbursements  of such  counsel  related  to such
proceeding.  In any such proceeding,  any Indemnified Party shall have the right
to retain its own counsel,  but the reasonable fees and expenses of such counsel
shall be at the expense of such Indemnified  Party unless (i) the Transferor and
the  Indemnified  Party  shall have  mutually  agreed to the  retention  of such
counsel  or (ii)  the  named  parties  to any  such  proceeding  (including  any
impleaded  parties)  include both the Transferor and the  Indemnified  Party and
representation of both parties by the same counsel would be inappropriate due to
actual or potential  conflicts of interests  between them. It is understood that
the  Transferor  shall  not,  in  connection  with  any  proceeding  or  related
proceedings  in the same  jurisdiction,  be liable for the  reasonable  fees and
expenses of more than one separate firm for all such Indemnified  Parties. It is
further  understood  that the Transferor  shall not be liable to any Indemnified
Party until or unless  such  Indemnified  Party  provides  timely  notice to the
Transferor in writing of its request for indemnification.

                  Indemnification  pursuant to this  Section  shall only be from
assets of the  Transferor  (and, as a result,  any such  indemnification  may be
payable from any Trust Asset only if, to the extent that, and after,  such Trust
Asset shall have been distributed to the Holder of the Transferor  Certificate).
The agreement contained in this Section 7.03 shall survive the collection of all
Receivables,  the  termination  of this Agreement and the payment of all amounts
otherwise payable hereunder.


                                      -69-

<PAGE>
                                  ARTICLE VIII

                     OTHER MATTERS RELATING TO THE SERVICER

                  SECTION 8.01. LIABILITY OF THE SERVICER. The Servicer shall be
liable under this Agreement only to the extent of the  obligations  specifically
undertaken by the Servicer in its capacity as Servicer.

                  SECTION 8.02. MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, THE SERVICER.  The Servicer shall not consolidate  with or merge
into  any  other  Person  or  convey  or  transfer  its  properties  and  assets
substantially as an entirety to any Person unless:

                  (a) (i) the Person formed by such  consolidation or into which
the Servicer is merged or the Person which  acquires by  conveyance  or transfer
the properties and assets of the Servicer substantially as an entirety shall be,
if the  Servicer  is not the  surviving  entity,  a  corporation  organized  and
existing  under the laws of the  United  States of  America  or any State or the
District of Columbia,  and such corporation shall have expressly assumed,  by an
agreement  supplemental  hereto,  executed and delivered to the Trustee, in form
reasonably  satisfactory  to the Trustee,  the performance of every covenant and
obligation of the Servicer hereunder;  (ii) the Servicer shall have delivered to
the  Trustee an  Officer's  Certificate  and an Opinion of Counsel  each in form
reasonably  satisfactory  to the Trustee and  stating  that such  consolidation,
merger,  conveyance  or transfer  complies  with this  Section 8.02 and that all
conditions  precedent herein provided for relating to such transaction have been
complied with; and (iii) each Rating Agency Condition shall have been satisfied;
and

                  (b) if the  Servicer  is W-P Steel,  all  conditions  for such
merger or consolidation or conveyance or transfer, as the case may be, contained
in the Receivables Purchase Agreement shall be satisfied; and

                  (c) the corporation formed by such consolidation or into which
the  Servicer  is  merged  or which  acquires  by  conveyance  or  transfer  the
properties  and assets of the Servicer  substantially  as an entirety shall have
all licenses and approvals of Governmental  Authorities  required to service the
Receivables, except to the extent the failure to have any such license would not
have a material  adverse  effect on its  ability to perform the  obligations  of
Servicer hereunder.

                  SECTION 8.03. LIMITATIONS ON LIABILITY. None of the directors,
officers, employees or agents of the Servicer, past, present or future, shall be
under any liability to the Trust,  the Trustee,  the  Certificateholders  or any
other  Person  for any  action  taken or for  refraining  from the taking of any
action in

                                      -70-
<PAGE>
such  capacities  pursuant to this  Agreement or for any  obligation or covenant
under this Agreement,  it being  understood  that, with respect to the Servicer,
that this  Agreement  and the  obligations  created  hereunder  are  solely  the
corporate  obligations of the Servicer;  provided,  however, that this provision
shall not protect the Servicer or any such Person  against any  liability  which
would  otherwise be imposed by reason of willful  misconduct,  bad faith,  gross
negligence  or the  reckless  disregard by such Person of any of his, her or its
obligations and duties.  The Servicer and any director or officer or employee or
agent of the  Servicer  may rely in good faith on any document of any kind prima
facie properly  executed and submitted by any Person (other than the Servicer or
any Affiliate thereof)  respecting any matters arising  hereunder.  The Servicer
shall not be under any  obligation  to appear in,  prosecute or defend any legal
action which is not incidental to its duties as Servicer in accordance with this
Agreement  and which in its  reasonable  judgment may involve it in any material
expense or liability.

                  SECTION 8.04.  SERVICER  INDEMNIFICATION.  The Servicer  shall
indemnify and hold harmless each Indemnified Party from and against  Indemnified
Amounts  suffered or  sustained  by reason of any breach by the  Servicer of its
representations  and warranties or obligations under this Agreement,  excluding,
however,   Indemnified   Amounts  to  the  extent  resulting  from  (i)  willful
misconduct,  bad  faith,  gross  negligence,  the  reckless  disregard  by  such
Indemnified  Party of any of his, her or its obligations and duties or breach of
fiduciary  duty  on the  part of  such  Indemnified  Party,  (ii)  recourse  for
uncollectible  Receivables  or (iii)  any  income  or  franchise  taxes  (or any
interest or penalties with respect thereto)  incurred by such Indemnified  Party
arising  out of or as a  result  of  this  Agreement  or the  interest  conveyed
hereunder in Trust Assets or in respect of any Receivable or any Contract or the
Receivables Purchase Agreement.  Indemnification  pursuant to this Section shall
not be payable from the Trust Assets.  The  agreement  contained in this Section
8.04 shall survive the collection of all  Receivables,  the  termination of this
Agreement and the payment of all amounts otherwise due hereunder.

                  In case any  proceeding  shall  be  instituted  involving  any
person in respect of which  indemnity may be sought pursuant to this Section the
Indemnified Party shall promptly notify the Servicer in writing and the Servicer
upon  request  of  the  Indemnified   Party,  shall  retain  counsel  reasonably
satisfactory to the Indemnified Party to represent the Indemnified Party and any
others may designate in such  proceeding and shall pay the  reasonable  fees and
disbursements  of  such  counsel  related  to  such  proceeding.   In  any  such
proceeding,  any  Indemnified  Party  shall  have the  right to  retain  its own
counsel,  but the  reasonable  fees and expenses of such counsel shall be at the
expense of such Indemnified Party unless (i) the Servicer and the Indemnified

                                      -71-

<PAGE>
Party shall have  mutually  agreed to the  retention of such counsel or (ii) the
named parties to any such proceeding  (including any impleaded  parties) include
both the Servicer and the Indemnified  Party and  representation of both parties
by the same counsel would be inappropriate due to actual or potential  differing
interests  between  them.  It is  understood  that the  Servicer  shall not,  in
connection with any proceeding or related  proceedings in the same jurisdiction,
be liable for the  reasonable  fees and expenses of more than one separate  firm
for all such Indemnified Parties.

                  SECTION 8.05.  THE SERVICER NOT TO RESIGN.  The Servicer shall
not resign  from the  obligations  and duties  hereby  imposed on it except upon
determination  that (i) its  performance  of its duties  hereunder  is no longer
permissible  under  applicable law and (ii) there is no reasonable  action which
the  Servicer  could  take to  make  its  performance  of its  duties  hereunder
permissible under applicable law. Any  determination  permitting the resignation
of the  Servicer  shall be  evidenced  by an Opinion  of  Counsel  who is not an
employee of the Servicer or any Affiliate of the Servicer with respect to clause
(i) above, delivered to, and in form reasonably satisfactory to, the Trustee. No
resignation  shall become  effective  until the Trustee or a Successor  Servicer
shall have  assumed the  responsibilities  and  obligations  of the  Servicer in
accordance  with  Section  10.02  hereof.  If  within 60 days of the date of the
determination  that the Servicer may no longer act as Servicer hereunder for any
reason the Trustee has not  appointed a Successor  Servicer,  the Trustee  shall
serve as  Successor  Servicer  hereunder.  Notwithstanding  the  foregoing,  the
Trustee shall, if it is legally unable so to act,  petition a court of competent
jurisdiction to appoint any established institution that is an Eligible Servicer
(other than the Trustee) as the Successor Servicer hereunder.

                  SECTION 8.06.  EXAMINATION OF RECORDS. The Servicer shall mark
its  computer  records  that the  Receivables  and other Trust  Assets have been
Transferred to the Trustee,  on behalf of the Trust,  pursuant to this Agreement
for the benefit of the  Certificateholders.  The Servicer  (and the  Transferor)
shall,  prior to the sale or transfer to a third party of any receivable held in
its custody,  examine its records to  determine  that such  receivable  is not a
Receivable.

                                      -72-

<PAGE>
                                   ARTICLE IX

                            EARLY AMORTIZATION EVENTS

                  SECTION 9.01.  EARLY  AMORTIZATION  EVENTS.  If any one of the
following events shall occur:

                  (a) an  Insolvency  Event  shall  occur  with  respect  to the
Transferor,  the Servicer  (provided  the Servicer is W-P Steel or any Affiliate
thereof) or any Originator of 10% or greater of the Net Receivables  Pool or the
Trust; or

                  (b)  the  SEC  or  other   regulatory  body  reaches  a  final
determination  that the Trust is an "investment  company"  within the meaning of
the Investment Company Act; or

                  (c) (i) any  purchase  of any  Receivables  by the  Transferor
under the  Receivables  Purchase  Agreement  shall cease to create a valid sale,
transfer and  assignment to the  Transferor of all right,  title and interest of
W-P  Steel in and to such  Receivables  and the  proceeds  thereof;  or (ii) any
Transfer of any  Receivables  on any date shall for any reason cease to create a
valid transfer and  assignment to the Trust of all right,  title and interest of
the Transferor in and to such  Receivables and the proceeds  thereof or, if such
Transfer does not  constitute  such a sale,  transfer and  assignment,  cease to
create a valid and perfected first priority  "security  interest" (as defined in
the UCC of the  jurisdiction  the law of which  governs  the  perfection  of the
interest in such  Receivables  created  hereunder) in such  Receivables  and the
proceeds thereof, or (iii) the Investor  Certificates  delivered hereunder shall
for any reason cease to evidence the transfer to the Investor Certificateholders
of,  or the  Investor  Certificateholders  shall  otherwise  cease  to  have,  a
beneficial  interest  in a trust  owning or having a  perfected  first  priority
security interest in the Receivables and the other Trust Assets now existing and
hereafter  arising and the  proceeds  thereof to the extent of their  respective
Undivided Fractional Interests; or

                  (d) the Trust at any time receives a final  determination that
it will be treated as an association taxable as a corporation for federal income
tax purposes;

then,  in the case of any event as  described  herein,  an  "Early  Amortization
Event" shall occur without any notice or other action on the part of the Trustee
or the Investor  Certificateholders,  immediately  upon the  occurrence  of such
event and additional  Receivables will not be transferred to the Trust. Promptly
and in any event within one Business Day after the Servicer becomes aware of any
Early  Amortization  Event,  the  Servicer  shall  notify  the  Trustee  of  the
occurrence of such Early  Amortization  Event.  Promptly and in any event within
two

                                      -73-

<PAGE>
Business Days after the Trustee becomes aware of any Early  Amortization  Event,
the Trustee shall notify in writing each Rating Agency of the occurrence of such
Early Amortization Event.

                  SECTION  9.02.  ADDITIONAL  RIGHTS UPON THE  OCCURRENCE OF ANY
EARLY AMORTIZATION  EVENT. (a) Upon the occurrence and during the continuance of
any Early Amortization Event, in addition to all other rights and remedies under
this Agreement or otherwise and all other rights and remedies provided under the
UCC of the applicable jurisdiction and other applicable laws (which rights shall
be cumulative),  each of the Servicer,  at the direction of the Trustee, and the
Trustee may exercise any and all rights and remedies of the Transferor  under or
in  connection  with the  Receivables  Purchase  Agreement,  including,  without
limitation,  any and all rights of the Transferor to demand or otherwise require
payment of any amount under, or performance of any provision of, the Receivables
Purchase Agreement.

                  (b) If an  Insolvency  Event with  respect  to the  Transferor
occurs,  the Transferor shall immediately  cease to transfer  Receivables to the
Trust and shall  promptly give written  notice to the Trustee,  who shall within
two Business Days forward such notice to the Certificateholders and the Servicer
of such event.  Notwithstanding the above,  Receivables transferred to the Trust
prior to the occurrence of such  Insolvency  Event and  collections  relating to
such  Receivables  shall  continue  to be part of the Trust.  Unless,  within 10
Business Days of the date of the notice provided for in the preceding paragraph,
the Trustee receives written  instructions from the Majority in Interest of each
Series  instructing  the  Trustee  not to  sell,  dispose  of or  liquidate  the
Receivables,  the  Trustee  shall  promptly  proceed  to sell,  dispose  of,  or
otherwise  liquidate the Receivables in a commercially  reasonable manner and on
commercially  reasonable terms; PROVIDED,  HOWEVER, that if the amount available
to the Trust for distribution after such sale,  disposition or liquidation would
be less than the aggregate  principal amount of the Investor  Certificates  plus
any unpaid Discount Amount thereon through the Distribution Date next succeeding
the date of such sale, the Trustee shall not proceed with such sale, disposition
or liquidation  unless the Majority in Interest of each outstanding  Series have
consented  in writing  thereto.  The  proceeds  from such sale,  disposition  or
liquidation  of  the  Receivables   shall  be  treated  as  Collections  on  the
Receivables  and  shall be  distributed  in  accordance  with the  terms of this
Agreement after being deposited in the Concentration Account.


                                      -74-

<PAGE>
                                    ARTICLE X

                                SERVICER DEFAULTS

                  SECTION 10.01.  SERVICER DEFAULTS. If any one of the following
events (each being a "Servicer Default") shall occur and be continuing:

                  (a) any failure by the Servicer to make any payment,  transfer
or deposit, or, if applicable,  to give instructions or notice to the Trustee to
make such payment,  transfer or deposit,  or to give notice to the Trustee as to
any  action to be taken  under any  Enhancement  Agreement,  or any  failure  to
provide the Determination Date Certificate to the Trustee, on or before the date
occurring three Business Days, in the case of payments of principal and interest
to the  Certificateholders,  or five  Business  Days,  in the case of any  other
payment, after the date such payment, transfer or deposit or such instruction or
notice is required to be made or given,  as the case may be,  under the terms of
this Agreement;

                  (b) any failure by the Servicer  duly to observe or perform in
any material  respect any other  covenant or agreement of the Servicer set forth
in this Agreement,  which failure has a material  adverse effect on the interest
of the  Certificateholders  and which continues unremedied for 30 days (or, with
respect to any covenant  contained  in Sections  3.04(a),  3.04(b),  3.04(h) and
3.04(i),  continues unremedied for five days) after the earlier of (i) knowledge
of such  failure by a  Responsible  Officer of the Servicer and (ii) the date on
which written notice of such failure,  requiring the same to be remedied,  shall
have been given to the  Servicer  by the  Trustee,  or to the  Servicer  and the
Trustee by the Holders of Investor Certificates  evidencing not less than 25% of
the Invested Amount of any Series; or the Servicer shall assign its duties under
this Agreement, except as permitted by Section 8.02;

                  (c) any representation,  warranty or certification made by the
Servicer under or in connection  with this  Agreement,  or in any certificate or
information  delivered  pursuant to or in connection with this Agreement,  shall
prove to have been  incorrect in any material  respect when made and which has a
material adverse effect on the interests of the Certificateholders of any Series
and which material  adverse  effect  continues for a period of 30 days (or, with
respect to any representation and warranty made in Sections 2.03(g) and 2.03(h),
continues   for  five  days)  after  the  earlier  of  (i)   knowledge  of  such
incorrectness  by a  Responsible  Officer of the  Servicer  and (ii) the date on
which written notice thereof, requiring the same to be remedied, shall have been
given (i) to the Servicer by the Trustee or (ii) to the Servicer and the Trustee
by any Investor Certificateholder (or, with respect to any such representation,

                                      -75-

<PAGE>
warranty or  certification  that does not relate to all Series,  the Majority in
Interest of all Series to which such  representation,  warranty or certification
relates); or

                  (d) an  Insolvency  Event  shall  occur  with  respect  to the
Servicer;

then,  as long as such  Servicer  Default  shall not have been  remedied  and is
continuing,  either the Trustee  (unless  otherwise  directed by the Majority in
Interest of each Series) or the  Majority in Interest of each Series,  by notice
then  given in  writing  to the  Servicer  (and to the  Trustee if given by such
Investor  Certificateholders)  (each such notice being a "Termination  Notice"),
may  terminate  all but not less  than all the  rights  and  obligations  of the
Servicer as Servicer under this  Agreement.  The Trustee shall be deemed to have
knowledge of a Servicer  Default if it has actual  knowledge or if a Responsible
Officer has received written notice thereof.

                  The  Majority in Interest of each Series may, on behalf of all
Certificateholders,  waive any default by the  Transferor or the Servicer in the
performance  of their  obligations  hereunder and its  consequences,  except the
failure to make any distributions  required to be made to  Certificateholders or
to make any required deposits of any amounts to be so distributed. Upon any such
waiver of a past  default,  such default  shall cease to exist,  and any default
arising  therefrom  shall be deemed to have been  remedied for every  purpose of
this  Agreement.  No such waiver shall extend to any subsequent or other default
or impair any right consequent thereon except to the extent expressly so waived.

                  After receipt by the Servicer of a Termination  Notice, and on
the date that a  Successor  Servicer  shall have been  appointed  by the Trustee
pursuant to Section  10.02,  all authority and power of the Servicer  under this
Agreement  shall pass to and be vested in such  Successor  Servicer  (a "Service
Transfer"); and, without limitation, the Trustee is hereby authorized, empowered
and  instructed  (upon the failure of the Servicer to  cooperate) to execute and
deliver,  on behalf of the  Servicer,  as  attorney-in  fact or  otherwise,  all
documents and other  instruments  upon the failure of the Servicer to execute or
deliver such documents or  instruments,  and to do and accomplish all other acts
or things  necessary  or  appropriate  to effect the  purposes  of such  Service
Transfer. The Servicer agrees to cooperate, at its expense, with the Trustee and
such Successor Servicer in (i) effecting the termination of the responsibilities
and rights of the Servicer to conduct servicing  hereunder,  including,  without
limitation,  the  transfer to such  Successor  Servicer of all  authority of the
Servicer to service the Receivables as provided under this Agreement,  including
all  authority  over all  Collections  which  shall on the date of such  Service
Transfer be held by the Servicer for

                                      -76-

<PAGE>
deposit  to  any  Wheeling-Pittsburgh   Collection  Account,  the  Concentration
Account,  the Trustee's Account or the Transferor's  Account, or which have been
deposited by the Servicer to any  Wheeling-Pittsburgh  Collection  Account,  the
Concentration  Account,  or any other  account,  or which  shall  thereafter  be
received  with respect to the  Receivables,  and (ii)  assisting  the  Successor
Servicer until all servicing  activities have been transferred to such Successor
Servicer,  such  assistance to include,  without  limitation,  (x) assisting any
accountants  selected by the Successor Servicer to verify collection records and
reports  made  prior  to the  Service  Transfer  and (y)  assisting  to make the
computer  systems of the Servicer and the Successor  Servicer  compatible to the
extent  necessary to effect the Servicer  Transfer.  The Servicer  shall, at its
expense,  within five Business Days of such Service Transfer,  (A) assemble such
documents,  instruments and other records (including  computer tapes and discs),
which  evidence  the  Receivables  and the  other  Trust  Assets,  and which are
necessary  or  desirable  to collect  the  Receivables,  and shall make the same
available  to the  Successor  Servicer or the Trustee or its designee at a place
selected  by the  Successor  Servicer  or the  Trustee  and in such  form as the
Successor Servicer or the Trustee may reasonably request,  and (B) segregate all
cash, checks and other instruments received by it from time to time constituting
Collections of Receivables in a manner acceptable to the Successor  Servicer and
the  Trustee,  and,  promptly  upon  receipt,  remit all such  cash,  checks and
instruments to the Successor Servicer or the Trustee or its designee.

                  At any time following a Termination Notice:

                           (1) The Servicer shall, at the Trustee's  request and
         at the Servicer's expense,  give notice of the Trust's ownership of the
         Receivables  to the related  Obligors and direct that  payments be made
         directly to the Trustee or its designee;

                           (2) If the  Servicer  fails to provide  the notice to
         Obligors  required in paragraph  (1) above,  the Trustee may direct the
         Obligors of  Receivables,  or any of them,  that payment of all amounts
         payable under any such  Receivables  be made directly to the Trustee or
         its designee;

                           (3) The  Servicer  shall,  at its  expense and at the
         Trustee's  or Successor  Servicer's  request as soon as possible but in
         any event not more than three  Business  Days after such  request,  (x)
         assemble such  documents,  instruments  and other  records  (including,
         without  limitation,  computer  tapes and  disks)  which  evidence  the
         Receivables  and the other Trust  Assets,  and which are  necessary  or
         desirable to collect the Receivables, and shall make the same available
         to the  Successor  Servicer or the  Trustee or its  designee at a place
         selected by the Successor Servicer or the Trustee

                                      -77-

<PAGE>
         and in  such  form  as  the  Successor  Servicer  or  the  Trustee  may
         reasonably  request,  and (y)  segregate  all  cash,  checks  and other
         instruments  received by it from time to time constituting  Collections
         of such  Receivables in a manner  acceptable to the Successor  Servicer
         and the Trustee and, promptly upon receipt, remit all such cash, checks
         and  instruments,  duly endorsed or with duly executed  instruments  of
         transfer, to the Trustee or its designee; and

                           (4)  Each of the  Transferor  and  each  Certificate-
         holder hereby  authorizes  the Trustee to take any and all steps in the
         Transferor's   name  and  on  behalf  of  the  Trans-   feror  and  the
         Certificateholders  necessary or desirable, in the determination of the
         Trustee,  to collect  all  amounts  due under any and all  Receivables,
         including,  without  limitation,  endorsing  the  Transferor's  name on
         checks and other  instruments  representing  Collections  in respect of
         such Receivables and enforcing such Receivables.

                  Notwithstanding  the  foregoing,  a  delay  in or  failure  of
performance  referred to in Section  10.01(a) for a period of ten Business  Days
after the  applicable  grace period,  or under Section  10.01(b) for a period of
fifteen days after the applicable grace period,  shall not constitute a Servicer
Default if such delay or failure  could not have been  prevented by the exercise
of reasonable  diligence by the Servicer and such delay or failure was caused by
an act of God or the public enemy,  acts of declared or undeclared  war,  public
disorder,  rebellion  or  sabotage,  epidemics,  landslides,   lightning,  fire,
hurricanes,  earthquakes,  floods,  union  strikes,  work  stoppages  or similar
causes.  The  preceding  sentence  shall not relieve the Servicer from using its
best efforts to perform its  obligations  in a timely manner in accordance  with
the terms of this  Agreement,  and the Servicer  shall provide the Trustee,  the
Transferor, any Enhancement Provider and the Investor Certificateholders with an
Officer's  Certificate  giving  prompt  notice of such  failure  or delay by it,
together with a description of its efforts so to perform its obligations.

                  SECTION  10.02.  TRUSTEE  TO  ACT;  APPOINTMENT  OF  SUCCESSOR
SERVICER.  (a) On and after the receipt by the Servicer of a Termination  Notice
pursuant to Section  10.01 or upon a  resignation  by the  Servicer  pursuant to
Section 8.05,  the Servicer  shall  continue to perform all servicing  functions
under  this  Agreement  until  (i) in the  case of any  such  receipt,  the date
specified in such  Termination  Notice or otherwise  specified by the Trustee in
writing or, if no such date is specified in such Termination Notice or otherwise
specified  by the  Trustee,  until  the  earlier  of a date  agreed  upon by the
Servicer and the Trustee or a date  specified by the Trustee in a written notice
to the Servicer, and (ii) in the case of any such resignation, until the Trustee
or a Successor Servicer shall have assumed the

                                      -78-

<PAGE>
responsibilities  and obligations of the Servicer pursuant to this Section.  The
Trustee shall as promptly as possible  after the giving of a Termination  Notice
or such a resignation  appoint an Eligible Servicer as a successor servicer (the
"Successor  Servicer"),  subject to the consent of any Enhancement Providers and
if specified in any Series  Supplement,  the consent of the Majority in Interest
of  the   Certificateholders   of  such  Series,  which  consent  shall  not  be
unreasonably  withheld, and such Successor Servicer shall accept its appointment
by a written assumption in a form acceptable to the Trustee. In the event that a
Successor Servicer has not been appointed or has not accepted its appointment by
the earlier of 60 days after the date of such Termination  Notice or at the time
when the Servicer ceases to act as Servicer,  the Trustee without further action
shall  automatically  be  appointed  the  Successor  Servicer.  The  Trustee may
delegate any of its servicing obligations to an affiliate or agent in accordance
with the terms of this  Agreement.  Notwithstanding  the foregoing,  the Trustee
shall, if it is legally unable so to act as Successor Servicer, petition a court
of competent  jurisdiction  to appoint any  established  institution  that is an
Eligible Servicer (other than the Trustee) as the Successor Servicer hereunder.

                  (b) Upon its appointment,  the Successor Servicer shall be the
successor in all respects to the  Servicer  with respect to servicing  functions
under this  Agreement and shall be subject to all the  responsibilities,  duties
and  liabilities  relating  thereto  placed  on the  Servicer  by the  terms and
provisions hereof, and all references in this Agreement to the Servicer shall be
deemed to refer to such Successor Servicer;  PROVIDED, HOWEVER, that neither the
Trustee  (solely in its capacity as such) nor any  Successor  Servicer  shall be
deemed in default hereunder as a result of the predecessor Servicer's failure to
deliver necessary Trust Assets,  documents, or records to the Trustee (solely in
its capacity as such) or to such Successor Servicer.  Any Successor Servicer, by
its acceptance of its appointment,  will automatically  agree to be bound by the
terms and provisions of any Enhancement Agreement.

                  (c) In connection  with any  Termination  Notice,  the Trustee
will  review any bids  which it obtains  from  Eligible  Servicers  and shall be
permitted to appoint any Eligible Servicer  submitting such a bid as a Successor
Servicer for servicing  compensation  not in excess of the Servicing Fee, unless
the  Trustee  shall  agree  to pay the  excess  over  the  Servicing  Fee of the
compensation of any such Successor Servicer.

                  (d) All authority and power granted to the Successor  Servicer
under this Agreement shall automatically terminate upon termination of the Trust
pursuant  to Section  12.01,  and shall pass to and be vested in the  Transferor
and, without  limitation,  the Transferor is hereby  authorized and empowered to
execute and

                                      -79-

<PAGE>
deliver, on behalf of the Successor Servicer,  as attorney-in-fact or otherwise,
all documents and other instruments,  and to do and accomplish all other acts or
things  necessary  or  appropriate  to effect the  purposes of such  transfer of
servicing rights. The Successor Servicer agrees to cooperate with the Transferor
in effecting the termination of the responsibilities and rights of the Successor
Servicer to conduct servicing of the Receivables.  The Successor  Servicer shall
transfer its electronic records relating to the Receivables to the Transferor in
such electronic form as the Transferor may reasonably request and shall transfer
all other records,  correspondence and documents to the Transferor in the manner
and at such times and the Transferor shall reasonably request.

                  (e) Upon the  effectiveness  of the appointment of a Successor
Servicer,  the  Successor  Servicer  shall as soon as  practicable  upon  demand
deliver to W-P Steel all  documents,  instruments  and records in its possession
which evidence or relate to  receivables  owned by W-P Steel which are not Trust
Assets, and copies of documents, instruments and records in its possession which
evidence or relate to such receivables.

                  SECTION 10.03.  NOTIFICATION TO  CERTIFICATEHOLDERS.  Promptly
and in any event within two Business  Days after the Servicer  becomes  aware of
any Servicer  Default,  the  Servicer  shall give  written  notice  thereof to a
Responsible  Officer of the Trustee,  and the Trustee shall  promptly  deliver a
copy of such notice to the  Certificateholders  and each Rating Agency. Upon any
termination or appointment of a Successor  Servicer  pursuant to this Article X,
the Trustee shall give prompt  written  notice thereof to the Transferor and the
Certificateholders.


                                      -80-

<PAGE>
                                   ARTICLE XI

                                   THE TRUSTEE

                  SECTION 11.01. DUTIES OF TRUSTEE.  (a) Other than while acting
in its capacity as Successor Servicer, the Trustee, prior to the occurrence of a
Servicer  Default of which it has actual  knowledge  and after the curing of all
Servicer Defaults which may have occurred, undertakes to perform such duties and
only such duties as are  specifically set forth in this Agreement and no implied
duties or covenants shall be read into this Agreement against the Trustee.  If a
Servicer  Default to the actual knowledge of the Trustee has occurred (which has
not been cured or waived),  the Trustee  shall  exercise  such of the rights and
powers vested in it by this  Agreement and use the same degree of care and skill
in  their  exercise,   as  a  prudent  man  would  exercise  or  use  under  the
circumstances in the conduct of his own affairs.

                  (b)   The   Trustee,   upon   receipt   of  any   resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  furnished  to the  Trustee  which are  specifically  required to be
furnished  pursuant to any provision of this Agreement or any Supplement,  shall
examine them to determine whether they substantially conform to the requirements
of this  Agreement  or any  Supplement.  The Trustee  shall give prompt  written
notice to the  Certificateholders and each Rating Agency of any material lack of
conformity  of any  such  instrument  to the  applicable  requirements  of  this
Agreement or any  Supplement  discovered  by the Trustee  which would  entitle a
specified  percentage  of the  Investor  Certificateholders  to take any  action
pursuant to this Agreement or any Supplement.

                  (c)  Subject  to  Section  11.01(a),   no  provision  of  this
Agreement  shall be construed to relieve the Trustee from  liability for its own
negligent  action,  its  own  negligent  failure  to  act  or  its  own  willful
misconduct; PROVIDED, HOWEVER, that:

                           (i) the Trustee shall not be personally liable for an
         error of  judgment  made in good  faith  by a  Responsible  Officer  or
         Responsible Officers of the Trustee, unless it shall be proved that the
         Trustee was negligent in ascertaining the pertinent facts;

                      (ii) the  Trustee  shall  not be  personally  liable  with
         respect to any action  taken,  suffered or omitted to be taken by it in
         good faith in accordance with the direction of the Majority in Interest
         of each Series relating to the time, method and place of conducting any
         proceeding for any remedy  available to the Trustee,  or exercising any
         trust or power conferred upon the Trustee, under this Agreement; and


                                      -81-

<PAGE>
                     (iii) the Trustee  shall not be charged  with  knowledge of
         any  failure by the  Servicer  to comply  with the  obligations  of the
         Servicer  referred to in Section 10.01 unless a Responsible  Officer of
         the Trustee  obtains  actual  knowledge  of such failure or the Trustee
         receives  written  notice  of such  failure  from the  Servicer  or any
         Holders of Investor  Certificates  evidencing  not less than 25% of the
         Invested Amount of any Series.

                  (d) The  Trustee  shall not be  required to expend or risk its
own funds or otherwise  incur  financial  liability in the performance of any of
its duties  hereunder or under any  Supplement  or in the exercise of any of its
rights or powers, if there is reasonable ground for believing that the repayment
of such  funds or  adequate  indemnity  against  such risk or  liability  is not
reasonably assured to it, and none of the provisions contained in this Agreement
shall in any event  require the Trustee to perform,  or be  responsible  for the
manner of performance  of, any  obligations of the Servicer under this Agreement
except  during such time,  if any, as the Trustee shall be the successor to, and
be vested with the rights,  duties,  powers and  privileges  of, the Servicer in
accordance with the terms of this Agreement.

                  (e) Except for actions expressly authorized by this Agreement,
the Trustee  shall take no action  reasonably  likely to impair the interests of
the Trust in any Receivable  now existing or hereafter  created or to impair the
value of any Receivable now existing or hereafter created.

                  (f)  Except  as  expressly  provided  in this  Agreement,  the
Trustee shall have no power to vary the corpus of the Trust  including,  without
limitation,  by  (i)  accepting  any  substitute  obligation  for  a  Receivable
initially  Transferred  to the Trust under Section  2.01,  (ii) adding any other
investment,  obligation or security to the Trust, or (iii)  withdrawing from the
Trust any Receivable.

                  (g) In the event that the Paying Agent or the  Transfer  Agent
and  Registrar  shall fail to perform any  obligation,  duty or agreement in the
manner  or on the day  required  to be  performed  by the  Paying  Agent  or the
Transfer Agent and Registrar,  as the case may be, under this Agreement or under
any  Supplement,  the  Trustee  shall be  obligated  promptly  upon  its  actual
knowledge thereof to perform such obligation, duty or agreement in the manner so
required.

                  (h) The Trustee shall have no  responsibility or liability for
investment losses on Eligible Investments.

                  (i)  Notwithstanding any other provision contained herein, the
Trustee is not acting  as,  and shall not be deemed to be, a  fiduciary  for any
Enhancement Provider in its capacity as

                                      -82-

<PAGE>
such or as a Beneficiary,  and the Trustee's sole responsibility with respect to
any such  Enhancement  Provider shall be to perform those duties with respect to
any such  Enhancement  Provider  as are  specifically  set forth  herein  and no
implied  duties or  obligations  shall be read into this  Agreement  against the
Trustee with respect to any such Enhancement Provider.

                  SECTION 11.02.  CERTAIN MATTERS AFFECTING THE TRUSTEE.  Except
as otherwise provided in Section 11.01:

                  (a) the Trustee may rely on and shall be  protected  in acting
on, or in  refraining  from acting in accord  with,  any  resolution,  Officer's
Certificate,  certificate  of  auditors  or any  other  certificate,  statement,
instrument, opinion, report, notice, request, consent, order, appraisal, bond or
other paper or document  believed by it to be genuine and to have been signed or
presented to it pursuant to this Agreement by the proper party or parties;

                  (b) the Trustee may consult with counsel and as a condition to
taking,  suffering  or  omitting  to take any action in any demand an Opinion of
Counsel  and any  advice  or  opinion  of  counsel  shall be full  and  complete
authorization  and  protection  in respect of any action  taken or  suffered  or
omitted by it  hereunder  in good faith and in  accordance  with such  advice or
opinion of counsel;

                  (c) the Trustee  shall be under no  obligation to exercise any
of the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any litigation hereunder or in relation hereto, at the request,  order
or direction of any of the  Certificateholders,  pursuant to the  provisions  of
this Agreement, unless such Certificateholders shall have offered to the Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be  incurred  therein or  thereby;  PROVIDED,  HOWEVER,  that  nothing
contained  herein  shall  relieve  the  Trustee  of the  obligations,  upon  the
occurrence  of a  Servicer  Default  (which has not been  cured or  waived),  to
exercise  such of the rights and powers vested in it by this  Agreement,  and to
use the same  degree of care and skill in their  exercise as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs;

                  (d) the Trustee shall not be personally  liable for any action
taken,  suffered  or  omitted  by it in  good  faith  and  believed  by it to be
authorized  or within the  discretion or rights or powers  conferred  upon it by
this Agreement;

                  (e) the Trustee  shall not be bound to make any  investigation
into the facts of  matters  stated in any  resolution,  certificate,  statement,
instrument,   opinion,  report,  notice,  request,  consent,  order,  appraisal,
approval, bond or other paper

                                      -83-

<PAGE>
or  document,  unless  requested  in writing  so to do by  Holders  of  Investor
Certificates evidencing more than 25% of any Series Invested Amount;

                  (f) the  Trustee  may  execute  any of the  trusts  or  powers
hereunder  or perform  any duties  hereunder  either  directly  or by or through
agents or attorneys or a custodian, and the Trustee shall not be responsible for
any  misconduct  or  negligence  on the  part of any  such  agent,  attorney  or
custodian appointed with due care by it hereunder;

                  (g) except as required by Section 11.01(b),  the Trustee shall
not be required to make any initial or periodic  examination of any documents or
records related to the Receivables for the purpose of establishing  the presence
or absence of defects, the compliance by the Transferor with its representations
and warranties or for any other purpose; and

                  (h) nothing in this  Agreement  shall be  construed to require
the Trustee to monitor the  performance of the Servicer or act as a guarantor of
the Servicer's performance.

                  SECTION   11.03.   TRUSTEE   NOT   LIABLE  FOR   RECITALS   IN
CERTIFICATES.  The Trustee assumes no responsibility  for the correctness of the
recitals contained herein and in the Certificates (other than the certificate of
authentication on the  Certificates).  Except as set forth in Section 11.15, the
Trustee  makes no  representations  as to the  validity or  sufficiency  of this
Agreement or of the Certificates  (other than the certificate of  authentication
on the Certificates) or of any Receivable or related document. The Trustee shall
not be  accountable  for the use or  application by the Transferor of any of the
Certificates  or of  the  proceeds  of  such  Certificates,  or for  the  use or
application of any funds paid to the Transferor in respect of the Receivables or
deposited in or withdrawn from any Wheeling- Pittsburgh  Collection Account, the
Concentration  Account,  the Transferor's  Account, the Trustee's Account or any
other account hereafter established to effectuate the transactions  contemplated
by and in accordance with the terms of this Agreement and any Supplement.

                  SECTION 11.04.  TRUSTEE MAY OWN  CERTIFICATES.  The Trustee in
its individual or any other capacity may become the owner or pledgee of Investor
Certificates  and may otherwise deal, and transact  banking  business,  with the
Servicer and the Transferor with the same rights as it would have if it were not
the Trustee.

                  SECTION  11.05.  COMPENSATION;  TRUSTEE'S  EXPENSES.  (a)  The
Trustee shall be entitled to receive a monthly Trustee's fee (which shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express trust, such fee being

                                      -84-

<PAGE>
the "Trustee's  Fee") in respect of each Collection  Period (or portion thereof)
from the Closing Date until the termination of the Amortization Period,  payable
in arrears on each  Distribution Date in an amount agreed upon in writing by the
Trustee and the  Transferor.  The  Trustee's  Fee shall be the  aggregate of the
Series Trustee's Fees specified in the  Supplements.  The Trustee's Fee shall be
payable,  FIRST,  from  Investor  Collections  pursuant  to, and  subject to the
priority of payment set forth in, Section 5.01 of the applicable Supplement and,
SECOND,  to the extent not paid from Investor  Collections,  by the  Transferor,
and,  THIRD,  to  the  extent  not  paid  from  Investor  Collections  or by the
Transferor, by the Servicer pursuant to Section 3.02(b).

                  (b) EXPENSES. The Transferor will pay or reimburse the Trustee
upon its request,  and if the Transferor  shall fail to do so, W-P Steel will so
pay or reimburse the Trustee (with a right to reimbursement from the Transferor)
pursuant to Section  3.02(b),  for all reasonable  expenses,  disbursements  and
advances  incurred  or  made  by  the  Trustee  in  accordance  with  any of the
provisions  of this  Agreement  or any  Supplement  or in  connection  with  any
amendment hereto (including the reasonable fees and expenses of its agents,  any
co-trustee and counsel and fees incurred in connection  with a Servicer  Default
or an Early Amortization Event) except any such expense, disbursement or advance
as may arise from its gross  negligence  or bad faith and except as  provided in
the following sentence.  If the Trustee is appointed Successor Servicer pursuant
to  Section  10.02,  the  provision  of this  Section  11.05  shall not apply to
expenses,  disbursements  and  advances  made or  incurred by the Trustee in its
capacity as Successor Servicer, which shall be paid, FIRST, out of the Servicing
Fee,  and,  SECOND,  to the extent  not paid out of the  Servicing  Fee,  by the
Transferor pursuant to Section 3.02(b). The Transferor's and Servicer's covenant
and  disbursements  provided  for  in  this  Section  11.05  shall  survive  the
termination of this Agreement.

                  SECTION  11.06.  ELIGIBILITY  REQUIREMENTS  FOR  TRUSTEE.  The
Trustee hereunder shall at all times be an Eligible Institution.  If the Trustee
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of the aforesaid supervising or examining authority,  then, for the
purpose  of this  Section  11.06,  the  combined  capital  and  surplus  of such
corporation  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of  condition so  published.  In case at any time the
Trustee  shall cease to be eligible in  accordance  with the  provisions of this
Section 11.06,  the Trustee shall resign  immediately in the manner and with the
effect specified in Section 11.07.

                  SECTION  11.07.  RESIGNATION  OR REMOVAL OF  TRUSTEE.  (a) The
Trustee may at any time resign and be discharged  from the trust hereby  created
by giving written notice thereof to the

                                      -85-

<PAGE>
Transferor  and the Servicer.  Upon receiving  such notice of  resignation,  the
Servicer shall promptly appoint a successor trustee  acceptable to a majority in
interest  of  the  Investor   Certificateholders   of  each  Series  by  written
instrument, in duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor trustee. If no successor trustee
shall have been so appointed and have accepted  appointment within 30 days after
the giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor trustee.

                  (b) If at any time the  Trustee  shall cease to be eligible in
accordance  with the provisions of Section 11.06 hereof and shall fail to resign
after written  request  therefor by the Servicer,  or if at any time the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt or insolvent, or
if a receiver  of the  Trustee or of its  property  shall be  appointed,  or any
public officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Servicer  may  remove the  Trustee  and  promptly  appoint a  successor  trustee
acceptable to a Majority in Interest of the Investor Certificate- holders of all
outstanding  Series  by  written  instrument,  in  duplicate,  one copy of which
instrument  shall be  delivered  to the  Trustee so removed  and one copy to the
successor trustee.

                  (c) If at any time  the  Trustee  shall  fail to  perform  its
obligations under this Agreement,  Investor Certificateholders  representing the
Majority in Interest of all outstanding Series may remove the Trustee and direct
the Servicer to promptly appoint a successor trustee acceptable to a Majority in
Interest of the Investor Certificateholders of all outstanding Series by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor trustee.

                  (d)  Notwithstanding  anything  herein  to the  contrary,  any
resignation  or removal of the  Trustee and  appointment  of  successor  trustee
pursuant  to any of the  provisions  of this  Section  11.07  shall  not  become
effective until  acceptance of appointment by the successor  trustee as provided
in Section 11.08 hereof.

                  SECTION 11.08.  SUCCESSOR  TRUSTEE.  (a) Any successor trustee
appointed as provided in Section 11.07 shall execute, acknowledge and deliver to
the  Transferor,  to the Servicer and to its  predecessor  Trustee an instrument
accepting such appointment  hereunder,  and thereupon the resignation or removal
of the predecessor  Trustee shall become  effective and such successor  trustee,
without any further act, deed or conveyance,  shall become fully vested with all
the rights, powers, duties and

                                      -86-

<PAGE>

obligations  of its  predecessor  hereunder,  with like effect as if  originally
named as Trustee herein. The predecessor Trustee shall deliver (with the expense
therefor  payable  out of the  Servicing  Fee,  and by the  Transferor  and  the
Servicer,  pursuant to Sections  3.02(b) and 11.05(b)) to the successor  trustee
all documents or copies  thereof and  statements  held by it hereunder;  and the
Transferor  and  the   predecessor   Trustee  shall  execute  and  deliver  such
instruments and do such other things as may reasonably be required for fully and
certainly  vesting and  confirming  in the  successor  trustee all such  rights,
powers, duties and obligations.

                  (b) No successor trustee shall accept  appointment as provided
in this  Section  11.08  unless at the time of such  acceptance  such  successor
trustee shall be eligible under the provisions of Section 11.06 hereof.

                  (c) Upon  acceptance of appointment by a successor  trustee as
provided in this Section 11.08, such successor trustee shall mail notice of such
succession hereunder to all Investor Certificateholders.

                  SECTION 11.09. MERGER OR CONSOLIDATION OF TRUSTEE.  Any Person
into  which  the  Trustee  may be merged or  converted  or with  which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Trustee shall be a party, or any Person succeeding to
the  corporate  trust  business of the  Trustee,  shall be the  successor of the
Trustee  hereunder,  provided  such  corporation  shall be  eligible  under  the
provisions of Section 11.06, without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.

                  SECTION 11.10.  APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
(a) Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust may at the time be located,  the  Trustee  shall have the power and
may execute and deliver all instruments to appoint one or more persons to act as
a co-trustee or co-trustees, or separate trustee or separate trustees, of all or
any part of the Trust,  and to vest in such Person or Persons,  in such capacity
and for the benefit of the  Certificateholders,  such title to the Trust, or any
part thereof,  and, subject to the other provisions of this Section 11.10,  such
powers,  duties,  obligations,  rights and trusts as the  Trustee  may  consider
necessary or desirable.  No co-trustee or separate  trustee  hereunder  shall be
required to meet the terms of eligibility  as a successor  trustee under Section
11.06 and no notice to  Certificateholders  of the appointment of any co-trustee
or separate trustee shall be required under Section 11.08 hereof.


                                      -87-

<PAGE>
                  (b) Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                           (i)  all  rights,   powers,  duties  and  obligations
         conferred  or imposed  upon the Trustee  shall be  conferred or imposed
         upon and  exercised  or  performed  by the  Trustee  and such  separate
         trustee or co-trustee  jointly (it being  understood that such separate
         trustee or co-trustee is not authorized to act  separately  without the
         Trustee  joining in such act),  except to the extent that under any law
         of any  jurisdiction  in  which  any  particular  act or acts are to be
         performed  (whether  as  Trustee  hereunder  or as  Successor  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations (including the holding of title to the Trust or any portion
         thereof in any such  jurisdiction)  shall be  exercised  and  performed
         singly  by such  separate  trustee  or  co-trustee,  but  solely at the
         direction of the Trustee;

                      (ii) no trustee  hereunder  shall be personally  liable by
         reason of any act or omission of any other trustee hereunder; and

                     (iii) the Trustee may at any time accept the resignation of
         or remove any separate trustee or co-trustee.

                  (c) Any notice,  request or other writing given to the Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article XI. Each separate  trustee and  co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the  Trustee.  Every such  instrument  shall be filed with the Trustee and a
copy thereof given to the Servicer.

                  (d)  Any  separate  trustee  or  co-trustee  may at  any  time
constitute  the  Trustee,  its agent or  attorney-in-fact  with  full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

                                      -88-

<PAGE>
                  SECTION 11.11. TAX RETURNS. No federal income tax return shall
be filed on behalf of the Trust  unless  either (i) the Trustee or the  Servicer
shall  receive  an  Opinion  of  Counsel  based on a change  in  applicable  law
occurring after the date hereof that the Code requires such a filing or (ii) the
Internal Revenue Service shall determine that the Trust is required to file such
a return.  In the event the Trust  shall be required  to file tax  returns,  the
Servicer shall prepare or shall cause to be prepared any tax returns required to
be filed by the Trust and shall remit such returns to the Trustee for  signature
at least five days before such  returns are due to be filed;  the Trustee  shall
promptly  sign such  returns and deliver  such  returns  after  signature to the
Servicer  and such  returns  shall be filed by the  Servicer.  The  Servicer  in
accordance with the Supplements shall also prepare or shall cause to be prepared
all  tax   information   required   by  law  to  be   distributed   to  Investor
Certificateholders  and shall deliver such  information  to the Trustee at least
five  days  prior to the date it is  required  by law to be  distributed  to the
Certificateholders.  The Trustee,  upon request,  will furnish the Servicer with
all such  information  known to the  Trustee as may be  reasonably  required  in
connection with the preparation of all tax returns of the Trust,  and shall upon
request,  execute such returns.  In no event shall the Trustee,  the Servicer or
the Transferor be liable for any liabilities,  costs or expenses of the Trust or
the Investor  Certificateholders  arising out of the application of any tax law,
including federal,  state,  foreign or local income or excise taxes or any other
tax imposed on or measured by income (or any interest  penalty or addition  with
respect thereto or arising from a failure to comply therewith).

                  SECTION 11.12.  TRUSTEE MAY ENFORCE CLAIMS WITHOUT  POSSESSION
OF  CERTIFICATES.  All rights of action and claims  under this  Agreement or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and any such proceeding  instituted by the Trustee
shall be brought in its own name as trustee.  Any  recovery  of judgment  shall,
after  provision  for  the  payment  the  reasonable   compensation,   expenses,
disbursements  and advances of the Trustee,  its agents and counsel,  be for the
ratable benefit of the  Certificateholders in respect of which such judgment has
been obtained.

                  SECTION  11.13.  SUITS  FOR  ENFORCEMENT.  (a)  If a  Servicer
Default  shall occur and be  continuing,  the Trustee,  in its  discretion  may,
subject to the  provisions of Sections  11.01 and 11.14,  proceed to protect and
enforce its rights and the rights of the Certificateholders under this Agreement
by suit, action or proceeding in equity or at law or otherwise,  whether for the
specific performance of any covenant or agreement contained in this Agreement or
in aid of the  execution  of any  power  granted  in this  Agreement  or for the
enforcement of any

                                      -89-

<PAGE>
other legal, equitable or other remedy as the Trustee, being advised by counsel,
shall  deem most  effectual  to  protect  and  enforce  any of the rights of the
Trustee or the Certificateholders.

                  (b) Nothing herein  contained shall be deemed to authorize the
Trustee  to  authorize  or  consent  to or  accept  or  adopt on  behalf  of any
Certificateholder  any  plan  of  reorganization,   arrangement,  adjustment  or
composition  affecting the Certificates or the rights of any Holder thereof,  or
to   authorize   the   Trustee   to  vote  in   respect  of  the  claim  of  any
Certificateholder in any such proceeding.

                  SECTION 11.14. RIGHTS OF CERTIFICATEHOLDERS TO DIRECT TRUSTEE.
The Majority in Interest of each Series shall have the right to direct the time,
method,  and place of conducting any proceeding for any remedy  available to the
Trustee,  or exercising any trust or power  conferred on the Trustee;  PROVIDED,
HOWEVER,  that  subject to Section  11.01,  the Trustee  shall have the right to
decline to follow any such  direction  if the  Trustee  after  being  advised by
counsel  determines that the action so directed may not lawfully be taken, or if
the  Trustee in good  faith  shall,  by a  Responsible  Officer  or  Responsible
Officers of the Trustee,  determine  that the  proceedings  so directed would be
illegal or involve it in  personal  liability  or be unduly  prejudicial  to the
rights of  Certificateholders  not  parties to such  direction;  and,  PROVIDED,
FURTHER, that nothing in this Agreement shall impair the right of the Trustee to
take any action deemed proper by the Trustee and which is not inconsistent  with
such  direction  of the  Investor  Certificateholders  unless  the  Majority  in
Interest of each Series shall have directed the Trustee to not take such action.

                  SECTION 11.15.  REPRESENTATIONS AND WARRANTIES OF TRUSTEE. The
Trustee represents and warrants that:

                  (a)  the  Trustee  is  a  national  banking  association  duly
organized,  validly  existing and in good standing  under the laws of the United
States of  America,  and has the power to own its  assets  and to  transact  the
business in which it is presently engaged;

                  (b) the  Trustee  has  full  power,  authority  and  right  to
execute,  deliver and perform this Agreement, and has taken all necessary action
to authorize the execution,  delivery and  performance by it of this  Agreement;
and

                  (c) this Agreement has been duly executed and delivered by the
Trustee.

                  SECTION 11.16.  MAINTENANCE  OF OFFICE OR AGENCY.  The Trustee
will maintain at its expense in the Borough of Manhattan,

                                      -90-

<PAGE>
The City of New York, an office or agency (the  "Corporate  Trust Office") where
notices and demands to or upon the  Trustee in respect of the  Certificates  and
this  Agreement may be served.  The Trustee  initially  designates its office or
agency at Bank One,  Columbus,  NA, c/o First  Chicago  Trust  Company,  14 Wall
Street,  8th Floor,  Suite 4607,  New York,  New York 10002 as such office.  The
Trustee   will   give   prompt   written   notice   to  the   Servicer   and  to
Certificateholders  of any change in the location of the Certificate Register or
any such office or agency.


                                      -91-

<PAGE>
                                   ARTICLE XII

                                   TERMINATION

                  SECTION  12.01.  TERMINATION  OF  TRUST.  The  Trust  and  the
respective obligations and responsibilities of the Transferor,  the Servicer and
the Trustee  created  hereby  (other than the  obligation of the Trustee to make
payments to Certificateholders as hereinafter set forth) shall terminate, except
with respect to the duties described in Sections 3.02(b),  7.03, 8.04, 11.05 and
12.02(b),  upon the earlier to occur of (i)  December  31, 2014 and (ii) the day
following the Distribution  Date on which the Invested Amount for each Series is
zero.

                  SECTION 12.02. FINAL DISTRIBUTION. (a) The Servicer shall give
the Trustee and the Trustee  shall give each  Certificateholder  at least twenty
days'  prior  written  notice of the date on which (i) the Trust is  expected to
terminate in accordance  with subsection  12.01 and (ii) the  Certificateholders
may surrender their  Certificates  for payment of the final  distribution on and
cancellation  of such  Certificates.  Such  notice  shall be  accompanied  by an
Officer's  Certificate  setting forth the information  specified in Section 3.06
covering the period  during the  then-current  calendar year through the date of
such  notice.  Not later than five days after the  Trustee  shall  receive  such
notice, the Trustee shall mail notice to the  Certificateholders  specifying (i)
the date upon which such final  distribution  will be made upon presentation and
surrender of such Certificates at the office or offices therein designated, (ii)
the amount of any such final  distribution and (iii) that the Distribution  Date
otherwise  applicable to such final  distribution  is not  applicable,  payments
being made only upon  presentation  and  surrender of such  Certificates  at the
office or offices therein specified;  PROVIDED,  HOWEVER, that such presentation
and surrender shall not be required for a Certificateholder that is an insurance
company or institutional  investor.  Each such Certificateholder shall surrender
its  Certificate  to the  Trustee  following  receipt of the final  distribution
thereon.  The Trustee shall give such notice to the Transfer Agent and Registrar
and the Paying Agent at the time such notice is given to the Certificateholders.

                  (b) Notwithstanding the Servicer's delivery to the Trustee, or
the Trustee's delivery to the Certificateholders,  of the notices required under
Section 12.02(a),  all funds then on deposit in the Concentration  Account,  any
Series Account, the Transferor's Account or the Trustee's Account shall continue
to be held in trust for the  benefit of the  Certificateholders,  and the Paying
Agent or the  Trustee  shall  pay  such  funds  to the  Certificateholders  upon
surrender of their  Certificates  pursuant to, and subject to the priorities set
forth  in,  the  applicable  Supplement,  as if such  surrender  date  were on a
Distribution Date

                                      -92-

<PAGE>
(and any excess shall be paid in  accordance  with the terms of any  Enhancement
Agreement).  In the event that all Certificateholders  shall not surrender their
Certificates for cancellation  within six months after the date specified in the
above-mentioned written notice from the Trustee, the Trustee shall give a second
written  notice  to  the  remaining   Certificateholders   to  surrender   their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within one year after the second notice all the Certificates  shall
not have been  surrendered for  cancellation,  the Trustee may take  appropriate
steps,  or may  appoint  an agent to take  appropriate  steps,  to  contact  the
remaining Certificateholders concerning surrender of their Certificates, and the
cost thereof  shall be paid out of the funds in the  Trustee's  Account (if such
Certificateholders are Investor  Certificateholders) or the Transferor's Account
(if any such Certificateholder is the Holder of the Transferor Certificate) held
for the benefit of such  Certificateholders.  The  Trustee and the Paying  Agent
shall pay to the Transferor any monies held by them for the payment of principal
or interest that remains  unclaimed  for two years.  After payment to the Trans-
feror,  Investor  Certificateholders  entitled  to the  money  must  look to the
Transferor  for  payment as general  creditors  unless an  applicable  abandoned
property law designates another person.

                  SECTION  12.03.  TRANSFEROR'S  TERMINATION  RIGHTS.  Upon  the
termination of the Trust  pursuant to Section 12.01,  the payment in full of all
amounts due to the Investor Certificate- holders,  payment of Trustee's fees and
expenses and the  surrender of the  Transferor  Certificate,  the Trustee  shall
assign and convey to the Holder of the  Transferor  Certificate or its designee,
without recourse,  representation or warranty,  all right, title and interest of
the  Trust  in and to the  Receivables,  whether  then  existing  or  thereafter
created, and all other Trust Assets, and all proceeds thereof except for amounts
held in any  account  by the  Trustee or the Paying  Agent  pursuant  to Section
12.02(b). The Trustee at the expense of the Transferor shall execute and deliver
such  instruments  of transfer and  assignment,  in each case without  recourse,
representation or warranty, as shall be prepared by the Transferor for execution
by the Trustee which are  reasonably  requested by the Transferor to vest in the
Transferor all right,  title and interest which the Trust had in the Receivables
and all other Trust Assets.


                                      -93-

<PAGE>
                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

                  SECTION 13.01. AMENDMENT; WAIVER OF EARLY AMORTIZATION EVENTS.
(a) This  Agreement  or any  Supplement  may be amended from time to time by the
Servicer,  the  Transferor  and the  Trustee  without  the consent of any of the
Investor  Certificateholders,  (i) to cure any  ambiguity,  (ii) to  correct  or
supplement  any  provision  herein  which  may be  inconsistent  with any  other
provision herein or (iii) to add any other provisions with respect to matters or
questions   arising  under  the  Agreement  or  any  Supplement  which  are  not
inconsistent with the provisions of the Agreement or such Supplement;  PROVIDED,
that any  amendment  pursuant to this clause (a) shall not, as  evidenced  by an
Opinion of Counsel,  adversely  affect in any material  respect the interests of
any Certificateholders.

                  (b) This  Agreement or any Supplement may be amended from time
to time by the Servicer, the Transferor and the Trustee, with the consent of the
Majority in  Interest  of each  adversely  affected  Series,  for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of this  Agreement  or of  modifying in any manner the rights of the
Certificateholders;  PROVIDED,  HOWEVER, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of, distributions to be made to
any  Certificateholder or deposits of amounts to be so distributed or the amount
available under any Enhancement  without the consent of such  Certificateholder,
(ii)   change   the   definition   of  or  the   manner   of   calculating   the
Certificateholders'  Interest or the Aggregate  Certificateholders'  Interest or
any Investor  Certificateholder's  interest  therein without the consent of each
affected  Investor  Certificateholder,  (iii)  reduce the  aforesaid  percentage
required to consent to any such  amendment  without the consent of each Investor
Certificateholder  or (iv)  cause  any  adverse  tax  effect  for  any  Investor
Certificateholder    without   the   consent   of   each    affected    Investor
Certificateholder.  The Trustee may request an Officer's Certificate and Opinion
of Counsel with respect to an  amendment  entered into  pursuant to this Section
13.01(b)  concerning  compliance with the  requirements  of this Agreement.  Any
amendment to be effected pursuant to this paragraph shall be deemed to adversely
affect all outstanding Series,  other than any Series with respect to which such
action shall not, as evidenced by an Opinion of Counsel (which counsel shall not
be an employee of, or counsel for, W-P Steel or the  Transferor),  addressed and
delivered  to the  Trustee,  adversely  affect  the  interests  of any  Investor
Certificateholder of such Series.

                  (c)  Promptly  after the  execution  of any such  amendment or
consent  (other than an  amendment  pursuant to Section  13.01(a)),  the Trustee
shall furnish written notification of the

                                      -94-

<PAGE>
substance  of  such  amendment  to  each  Investor  Certificateholder  and  each
Enhancement Provider.

                  (d) It shall not be  necessary  for the  consent  of  Investor
Certificateholders  under this Section 13.01 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the execution  thereof by Investor  Certificate-  holders
shall be subject to such reasonable requirements as the Trustee may prescribe.

                  (e) Notwithstanding  anything in this Section to the contrary,
no  amendment  may be made to  this  Agreement  or any  Supplement  which  would
adversely  affect in any  material  respect  the  interests  of any  Enhancement
Provider without the consent of such Enhancement Provider.

                  (f) Any supplement  executed in accordance with the provisions
of Section 6.09 shall not be considered  an amendment to this  Agreement for the
purposes of this Section.

                  (g) Prior to the execution of any amendment to this  Agreement
or any Supplement, the Trustee and any Enhancement Provider shall be entitled to
receive and rely upon an Opinion of Counsel  stating that the  execution of such
amendment is  authorized  or permitted by this  Agreement.  The Trustee may, but
shall not be  obligated  to,  enter into any such  amendment  which  affects the
Trustee's own rights, duties or immunities under this Agreement,  any Supplement
or otherwise.

                  SECTION  13.02.  PROTECTION  OF RIGHT,  TITLE AND  INTEREST TO
TRUST.  (a) The Servicer shall cause this Agreement,  all amendments  hereto and
all financing  statements and  continuation  statements and any other  necessary
documents  covering the  Certificateholders'  and the Trustee's right, title and
interest in and to the Trust to be promptly recorded,  registered and filed, and
at all times to be kept recorded,  registered and filed,  all in such manner and
in such  places as may be required  by law to  preserve  and  protect  fully the
right, title and interest of the Certificateholders and the Trustee hereunder in
and to all property  comprising  the Trust.  The Servicer  shall  deliver to the
Trustee  file-stamped copies of, or filing receipts for, each document recorded,
registered  or filed as provided  above,  as soon as  available  following  such
recording, registration or filing. The Transferor shall cooperate fully with the
Servicer in connection with the obligations set forth above and will execute any
and all documents reasonably required to fulfill the intent of Section 13.02(a).

                  (b)  Within 30 days after the  Transferor  makes any change in
its name, identity or corporate structure which would

                                      -95-

<PAGE>
make any financing statement or continuation  statement filed in accordance with
the terms of this Agreement  seriously  misleading within the meaning of Section
9-402(7)  (or  any  comparable  provision)  of  the  UCC  as in  effect  in  the
jurisdiction  the law of which  governs the  perfection  of the  interest in the
Trust Assets created hereunder,  the Transferor shall give the Trustee notice of
such change and shall file such  financing  statements  or  amendments as may be
necessary to continue the perfection of the Trust's interest in the Trust Assets
and the proceeds thereof contemplated by Section 2.01 hereof.

                  (c) The  Transferor  and the  Servicer  will give the  Trustee
prompt  written  notice of any  relocation  of any office from which it services
Receivables  or keeps records  concerning  the  Receivables  or of its principal
executive  office and whether,  as a result of such  relocation,  the applicable
provisions  of  the  UCC  would  require  the  filing  of any  amendment  of any
previously  filed  financing or  continuation  statement or of any new financing
statement  and shall file such  financing  statements  or  amendments  as may be
necessary to perfect or to continue the  perfection  of the Trust's  interest in
the Receivables and the other Trust Assets and the proceeds thereof contemplated
by Section  2.01  hereof.  The  Transferor  and the  Servicer  will at all times
maintain  each  office  from which it  services  Receivables  and its  principal
executive offices within the United States of America.

                  SECTION 13.03.  LIMITATION ON RIGHTS OF CERTIFICATE-  HOLDERS.
(a) The death or incapacity of any Investor  Certificateholder shall not operate
to terminate  this  Agreement or the Trust,  nor shall such death or  incapacity
entitle such  Investor  Certificateholders'  legal  representatives  or heirs to
claim an  accounting  or to take any action or commence  any  proceeding  in any
court for a  partition  or  winding up of the Trust,  nor  otherwise  affect the
rights, obligations and liabilities of the parties hereto or any of them.

                  (b) No Certificateholder  shall have the right to vote (except
as expressly  provided in this Agreement,  including  without  limitation  under
Section 11.14) or in any manner  otherwise  control the operation and management
of the Trust,  or the  obligations  of the parties  hereto,  nor shall  anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an association other than for Federal, state or local income or franchise tax
purposes only, nor shall any Investor  Certificateholder  be under any liability
to any  third  person  by  reason of any  action  taken by the  parties  to this
Agreement pursuant to any provision hereof.

                  (c) No  Investor  Certificateholder  shall  have any  right by
virtue of any  provisions of this  Agreement to file or otherwise  institute any
suit, action or proceeding in equity or

                                      -96-

<PAGE>
at law upon or under or with  respect to this  Agreement,  unless such  Investor
Certificateholder previously shall have made, and unless the Holders of Investor
Certificates  evidencing  more than 50% of the Trust Invested  Amount shall have
made,  a written  request  to the  Trustee to  institute  such  action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after  such  request  and  offer of  indemnity,  shall  have  failed  to file or
otherwise  refused to institute any such action,  suit or  proceeding;  it being
understood   and   intended,   and   being   expressly   covenanted,   by   each
Certificateholder  with every other Certificate- holder and the Trustee, that no
one or more  Certificateholders  shall have any right in any manner  whatever by
virtue or by availing  itself or themselves of any  provisions of this Agreement
to affect, disturb or prejudice the rights of the holders of any of the Investor
Certificates,  or to obtain or seek to obtain priority over or preference to any
such Investor Certificate- holder, or to enforce any right under this Agreement,
except in the  manner  herein  provided  and for the equal,  ratable  and common
benefit of all Investor  Certificateholders.  For the protection and enforcement
of  the   provisions   of  this   Section   13.03,   each  and  every   Investor
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.  Notwithstanding  any other  provision of this
Pooling and  Servicing  Agreement,  the  Certificates  or any  Supplement,  each
Investor  Certificateholder  shall have the right to receive the payments of all
amounts due hereunder,  under the Certificates held by such Holder and under the
Supplement  relating to the Series of  Certificates  held by such Holder and the
right to institute  suit for the  enforcement  of any such  payment  without the
consent of the Trustee or any other Holder.

                  (d)  By its  acceptance  of the  Transferor  Certificate,  the
Holder  thereof agrees that it will take no action with respect to such Holder's
rights  under the  Agreement  that is  inconsistent  with,  or  adverse  to, the
interests of the Investor Certificateholders.

                  SECTION 13.04. GOVERNING LAW; JURISDICTION; CONSENT TO SERVICE
OF  PROCESS.  (a)  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE  GOVERNED  BY, AND
CONSTRUED  IN  ACCORDANCE  WITH,  THE  LAWS OF THE  STATE OF NEW  YORK,  AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

                  (b)   JURISDICTION.   Each  of  the  parties   hereto   hereby
irrevocably and unconditionally submits to the nonexclusive  jurisdiction of New
York State court or federal court of the United States of America sitting in New
York City, and any appellate court from any thereof, in any action or proceeding

                                      -97-

<PAGE>
arising  out of or relating to this  Agreement,  and each of the parties  hereto
hereby irrevocably and unconditionally  agrees that all claims in respect of any
such action or proceeding may be heard and determined in such New York State or,
to the extent  permitted  by law,  in such  federal  court.  Each of the parties
hereto agrees that a final  judgment in any such action or  proceeding  shall be
conclusive and may be enforced in other jurisdictions by suit on the judgment or
in any other manner provided by law.

                  (c)  CONSENT  TO  SERVICE  OF  PROCESS.  Each  party  to  this
Agreement  irrevocably consents to service of process in the manner provided for
notices in Section 13.05. Nothing in this Agreement will affect the right of any
party to this Agreement to serve process in any other manner permitted by law.

                  SECTION 13.05. NOTICES;  PAYMENTS.  (a) All demands,  notices,
instructions,    directions,   requests,   authorizations   and   communications
(collectively,  "Notices") under this Agreement shall be in writing and shall be
deemed to have been duly given if personally  delivered at, mailed by registered
mail,  return receipt  requested,  or sent by facsimile  transmission (i) in the
case of the  Transferor,  to  Wheeling-Pittsburgh  Funding,  Inc.,  1134  Market
Street, Wheeling, West Virginia 26003, Attention: Treasurer, (ii) in the case of
the Servicer (if the  Servicer is W-P Steel) to W-P Steel,  1134 Market  Street,
Wheeling,  West Virginia 26003, Attention:  Treasurer,  (iii) in the case of the
Trustee,  to Bank One,  Columbus,  NA, 100 East  Broad  Street,  Columbus,  Ohio
43271-0181,  Attention: Corporate Trust Administration,  and (iv) in the case of
the Paying Agent or the Transfer Agent and Registrar, to Bank One, Columbus, NA,
100 East Broad Street,  Columbus,  Ohio 43271-0181,  Attention:  Corporate Trust
Administration,  as to each party, at such other address or facsimile  number as
shall be  designated by such party in a written  notice to each other party.  If
the  Servicer is not W-P Steel,  notices  shall be given to the  Servicer at the
address  designated  by such  Servicer,  with a copy to W-P Steel at the address
designated above.

                  (b) Any  notice  required  or  permitted  to be  mailed  to an
Investor  Certificateholder shall be given by first-class mail, postage prepaid,
at the address of such  Certificateholder as shown in the Certificate  Register.
Notice  so  mailed  within  the  time  prescribed  in this  Agreement  shall  be
conclusively   presumed   to  have  been  duly   given,   whether   or  not  the
Certificateholder receives such notice.

                  (c) If the  Transferor  is not the  Holder  of the  Transferor
Certificate,  the Holder of the  Transferor  Certificate  shall be  entitled  to
receive all notices which the Investor
Certificateholders receive.


                                      -99-

<PAGE>
                  SECTION 13.06.  RULE 144A  INFORMATION.  For so long as any of
the Investor  Certificates  of any Series or Class are  "restricted  securities"
within the meaning of Rule 144(a)(3) under the Act, the Transferor, the Servicer
and any  Enhancement  Provider  agree to cooperate with each other to provide to
each Investor  Certificateholder of such Series or Class and to each prospective
purchaser   of   Investor   Certificates   designated   by  such   an   Investor
Certificateholder,  upon  the  request  of such  Investor  Certificateholder  or
prospective purchaser, any information required to be provided to such holder or
prospective  purchaser  to satisfy the  condition  set forth in Rule  144A(d)(4)
under the Act (or any successor provision).

                  SECTION 13.07.  SEVERABILITY OF PROVISIONS. If any one or more
of the covenants,  agreements,  provisions or terms of this Agreement  shall for
any  reason  whatsoever  be  held  invalid,  then  such  covenants,  agreements,
provisions  or terms shall be deemed  severable  from the  remaining  covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or  enforceability  of the other covenants,  agreements,  provisions or
terms  of  this   Agreement   or  of  the   Certificates   or   rights   of  the
Certificateholders.

                  SECTION  13.08.  ASSIGNMENT.  Notwithstanding  anything to the
contrary  contained  herein,  (i)  this  Agreement  may not be  assigned  by the
Transferor,  and (ii) except as provided in Section 8.02, this Agreement may not
be  assigned  by the  Servicer  without  the prior  consent of the  Majority  in
Interest of each Series.

                  SECTION 13.09.  CERTIFICATES  NONASSESSABLE AND FULLY PAID. It
is the intention of the parties to this  Agreement  that the  Certificateholders
shall not be personally  liable for obligations of the Trust, that the interests
in the Trust  represented by the  Certificates  shall be  nonassessable  for any
losses  or  expenses  of the  Trust  or  for  any  reason  whatsoever  and  that
Certificates upon authentication thereof by the Trustee pursuant to Section 6.02
are and shall be deemed fully paid.

                  SECTION  13.10.  FURTHER  ASSURANCES.  The  Transferor and the
Servicer  agree to do and  perform,  from time to time,  any and all acts and to
execute any and all further  instruments  and  documents  required or reasonably
requested by the Trustee  more fully to effect the  purposes of this  Agreement,
including,  without  limitation,  the execution of any  financing  statements or
continuation  statements  relating  to the  Receivables  for  filing  under  the
provisions of the UCC of any applicable jurisdiction.

                  SECTION 13.11. NONPETITION COVENANT. Notwithstanding any prior
termination  of this  Agreement,  the Servicer,  the Trustee and the  Transferor
shall not, prior to the date which is one year and one day after the termination
of this Agreement with

                                      -99-

<PAGE>
respect to the Trust, acquiesce, petition or otherwise invoke or cause the Trust
to  invoke  the  process  of any  Governmental  Authority  for  the  purpose  of
commencing  or  sustaining  a case  against the Trust under any Federal or state
bankruptcy,  insolvency  or similar law or  appointing  a receiver,  liquidator,
assignee,  trustee,  custodian,  sequestrator  or other similar  official of the
Trust or any  substantial  part of its  property or ordering the  winding-up  or
liquidation of the affairs of the Trust.

                  SECTION 13.12. NO WAIVER;  CUMULATIVE REMEDIES.  No failure to
exercise  and no delay in  exercising,  on the part of any  Person,  any  right,
remedy,  power or privilege  hereunder  shall operate as a waiver  thereof;  nor
shall any single or partial  exercise of any right,  remedy,  power or privilege
under  this  Agreement  preclude  any other or further  exercise  thereof or the
exercise of any other right, remedy, power or privilege.  The rights,  remedies,
powers and privileges  herein  provided are cumulative and not exhaustive of any
rights, remedies, powers and privileges provided by law.

                  SECTION 13.13. COUNTERPARTS. This Agreement may be executed in
two or more  counterparts  and by different  parties on separate  counterparts),
each of which shall be an original,  but all of which together shall  constitute
one and the same instrument.

                  SECTION 13.14. THIRD-PARTY BENEFICIARIES.  This Agreement will
inure  to  the  benefit  of  and  be  binding  upon  the  parties  hereto,   the
Certificateholders and their respective successors and permitted assigns. Except
as otherwise provided in this Agreement,  no other person will have any right or
obligation hereunder.

                  SECTION 13.15. ACTIONS BY CERTIFICATEHOLDERS.  (a) Wherever in
this Agreement a provision is made that an action may be taken or a Notice given
by Investor  Certificateholders,  such action or Notice may be taken or given by
any  Investor  Certificateholder,  unless  such  provision  requires  a specific
percentage of Investor Certificateholders.

                  (b) Any Notice,  consent, waiver or other act by the Holder of
a  Certificate  shall  bind  such  Holder  and every  subsequent  Holder of such
Certificate  and of any  Certificate  issued upon the  registration  of transfer
thereof or in exchange  therefor or in lieu thereof in respect of anything  done
or  omitted to be done by the  Trustee  or the  Servicer  in  reliance  thereon,
whether or not notation of such action is made upon such Certificate.

                  SECTION 13.16. MERGER AND INTEGRATION.  Except as specifically
stated otherwise herein, this Agreement sets forth

                                      -100-

<PAGE>
the entire  understanding  of the parties relating to the subject matter hereof,
and all prior understandings, written or oral, are superseded by this Agreement.
This Agreement may not be modified,  amended,  waived or supplemented  except as
provided herein.

                  SECTION 13.17.  HEADINGS. The headings herein are for purposes
of reference only and shall not otherwise  affect the meaning or  interpretation
of any provision hereof.

                  SECTION  13.18.  CONSTRUCTION  OF  AGREEMENT.  The  Transferor
hereby  grants to the  Trustee a security  interest  in all of the  Transferor's
right,  title and  interest  in, to and under the  Receivables  now existing and
hereafter created, all monies due or to become due and all amounts received with
respect  thereto,  and all other Trust Assets,  and all "proceeds"  thereof,  to
secure all the Transferor's  and Servicer's  obligations  hereunder,  including,
without limitation, the Transferor's obligation to sell or transfer to the Trust
all Receivables existing on the date hereof or hereafter created and transferred
to the Trans- feror from time to time under the Receivables  Purchase Agreement.
This Agreement shall constitute a security agreement under applicable law.


                                      -101-

<PAGE>



                  IN WITNESS  WHEREOF,  the  Transferor,  the  Servicer  and the
Trustee  have  caused this  Agreement  to be duly  executed by their  respective
officers as of the day and year first above written.


                                            WHEELING-PITTSBURGH FUNDING, INC.,
                                              Transferor

                                            By:_______________________________
                                               Name:
                                               Title:


                                            WHEELING-PITTSBURGH STEEL
                                              CORPORATION, Servicer

                                            By:________________________________
                                               Name:
                                               Title:


                                            BANK ONE, COLUMBUS, NA,
                                              Trustee

                                            By:________________________________
                                               Name:
                                               Authorized Signer:


                                      -102-

<PAGE>
                                                                       EXHIBIT A


                         FORM OF TRANSFEROR CERTIFICATE



                  THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED. NEITHER THIS CERTIFICATE NOR ANY PORTION
HEREOF  MAY BE  OFFERED  OR  SOLD  EXCEPT  PURSUANT  TO AN  EXEMPTION  FROM  THE
REGISTRATION PROVISIONS OF SUCH ACT.


               WHEELING-PITTSBURGH TRADE RECEIVABLES MASTER TRUST

                             TRANSFEROR CERTIFICATE

                THIS CERTIFICATE REPRESENTS AN UNDIVIDED INTEREST
         IN CERTAIN ASSETS OF THE WHEELING-PITTSBURGH TRADE RECEIVABLES
                                  MASTER TRUST




the corpus of which  consists  primarily of certain  receivables  generated from
time to  time  by  Wheeling-Pittsburgh  Steel  Corporation,  Pittsburgh-Canfield
Corporation and Wheeling Construction Products, Inc. (the "Originators") and any
other entities  designated in the future as "Originators"  pursuant to the terms
of the Pooling and Servicing Agreement, and transferred by the other Originators
to  Wheeling-Pittsburgh   Steel  Corporation  ("W-P  Steel")  and  purchased  by
Wheeling-Pittsburgh  Funding,  Inc. (the "Transferor"),  which in turn transfers
and assigns such receivables to the Wheeling-Pittsburgh Trade Receivables Master
Trust.  This certificate  does not represent any recourse  obligation of, and is
not guaranteed by, the Transferor, W-P Steel or any Affiliate of any of them.

                  This   certifies  that   ___________________________   is  the
registered  owner  of  the  fractional   undivided   interest  (the  "Transferor
Interest") in the assets of the  Wheeling-Pittsburgh  Trade  Receivables  Master
Trust (the "Trust") not  represented  by the Investor  Certificates  pursuant to
that  certain  Pooling  and  Servicing  Agreement,  dated  August  1,  1994  (as
supplemented or modified,  the  "Agreement"),  by and among the Transferor,  W-P
Steel, as Servicer,  and Bank One, Columbus,  NA (the "Trustee").  To the extent
not defined herein, the capitalized terms used herein have the meanings ascribed
to them in the Agreement.

                  The  corpus  of  the  Trust  consists  of (i) a  portfolio  of
receivables meeting certain eligibility requirements (the

                                       A-1

<PAGE>
"Receivables")  identified  under the  Agreement  from time to time,  (ii) funds
collected or to be collected from Obligors in respect of the Receivables,  (iii)
all funds  which are from time to time on deposit in the  Concentration  Account
and any other  account or accounts  held for the benefit of  Certificateholders,
and (iv) all other assets and interests constituting the Trust Assets.

                  This  Certificate is issued under and is subject to the terms,
provisions  and  conditions  of the  Agreement.  Although  a summary  of certain
provisions  of the  Agreement  is set forth  below,  this  Certificate  does not
purport to summarize  the  Agreement,  is qualified in its entirety by the terms
and  provisions  of the  Agreement  and  reference is made to the  Agreement for
information  with  respect  to the  interests,  rights,  benefits,  obligations,
proceeds and duties evidenced  hereby and the rights,  duties and obligations of
the Trustee, the Servicer and the other parties bound by the Agreement.

                  This   Certificate  is  the  Transferor   Certificate,   which
represents an interest in the Trust,  including the right to receive Collections
and other amounts at the times and in the amounts  specified in the Agreement to
be paid  to the  holder  of the  Transferor  Certificate.  In  addition  to this
Certificate, Investor Certificates are being issued to investors pursuant to the
Agreement, which will represent the interests of Investor  Certificateholders in
the  Trust.   This   Certificate   shall  not  represent  any  interest  in  the
Concentration  Account or other account or Trust Asset except as provided in the
Agreement.

                  Subject  to  certain   conditions   in  the   Agreement,   the
obligations  created  by the  Agreement  and the  Trust  created  thereby  shall
terminate upon the earliest of (i) December 31, 2014, and (ii) the day following
the Distribution Date on which the Invested Amount for each Series is zero.

                  By its acceptance of this Transferor  Certificate,  the Holder
hereof agrees that it will take no action with respect to such  Holder's  rights
under the Agreement that is  inconsistent  with, or adverse to, the interests of
the Investor Certificateholders as provided under the Agreement.

                  Upon  termination  of the Trust pursuant to Article XII of the
Agreement,  subject to the provisions of the  Agreement,  payment in full of the
Investor  Certificateholders and the surrender of this Certificate,  the Trustee
shall  assign and convey to the Holder of the  Transferor  Certificate  (without
recourse, representation or warranty) all right, title and interest of the Trust
in the Trust Assets, whether then existing or thereafter created,  including the
Receivables  and all  proceeds  thereof,  except for amounts held by the Trustee
pursuant to subsection 12.02(b) of the Agreement.  The Trustee shall execute and
deliver such instruments of transfer and assignment, in each

                                       A-2

<PAGE>
case without  recourse,  as shall be reasonably  requested by the  Transferor to
vest in the Transferor all right,  title and interest which the Trust has in the
Trust Assets.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by or on behalf of the Trustee,  by manual signature,  this Certificate
shall not be entitled to any benefit  under the  Agreement,  or be valid for any
purpose.

                  IN WITNESS WHEREOF, the Transferor has caused this Certificate
to be duly executed.


Dated:


                                            WHEELING-PITTSBURGH FUNDING, INC.


                                            By:_________________________________
                                               Name:
                                            Title:

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

                  This   is   one   of  the   Certificates   described   in  the
within-mentioned Pooling and Servicing Agreement.


                                                    Dated:_______________, 1994


BANK ONE, COLUMBUS, NA
not in its individual capacity but
solely as Trustee

By:_____________________________ OR
            Authorized Signer


                                                   ----------------------------
                                                   Authenticating Agent for the
                                                    Trustee

                                                   By:_________________________
                                                          Authorized Signer

                                       A-3

<PAGE>
                                                                       EXHIBIT B


                      FORM OF ANNUAL SERVICER'S CERTIFICATE

           (As required to be delivered on or before _________ of each
            calendar year beginning with ________, 1995, pursuant to
              Section 3.06 of the Pooling and Servicing Agreement)

                      Wheeling-Pittsburgh Steel Corporation

                     ---------------------------------------

               WHEELING-PITTSBURGH TRADE RECEIVABLES MASTER TRUST

                     ---------------------------------------

         The undersigned,  chief financial officer of Wheeling- Pittsburgh Steel
Corporation  ("W-P Steel"),  as Servicer,  pursuant to the Pooling and Servicing
Agreement, dated August 1, 1994 (as amended and supplemented,  the "Agreement"),
by and among  Wheeling-Pittsburgh  Funding Inc., as  transferor,  W-P Steel,  as
servicer, and Bank One, Columbus, NA, as trustee, do hereby certify that:

                  1. W-P Steel is, as of the date hereof, the Servicer under the
         Agreement.

                  2. The undersigned  chief financial officer is duly authorized
         pursuant to the  Agreement to execute and deliver this  Certificate  to
         the Trustee, each Rating Agency and any Enhancement Providers.

                  3. A review  of the  activities  of the  Servicer  during  the
         calendar year ended December 31, ____, and of its performance under the
         Agreement was conducted under my supervision.

                  4. Based on such review,  the Servicer  has, to the best of my
         knowledge,  performed in all material  respects all of its  obligations
         under the Agreement throughout such year and no material default in the
         performance of such obligations has occurred or is continuing except as
         set forth in paragraph 5 below.

                  5. The following is a description of each material  default in
         the performance of the Servicer's  obligations  under the provisions of
         the Agreement  known to me to have been made by the Servicer during the
         calendar year ended  December 31, ____,  which sets forth in detail the
         (a) nature

                                       B-1

<PAGE>
         of such material default, (b) the action taken by the Servicer, if any,
         to remedy each such material default and (c) the current status of each
         such default: [If applicable, insert "None."]

         Capitalized  terms used but not  defined  herein are used as defined in
the Agreement.

         IN WITNESS WHEREOF,  the undersigned has duly executed this Certificate
this ____ day of ___________, ____.



                                     By:_____________________________
                                        Name:
                                        Title:




                                       B-2

<PAGE>
                                                                       EXHIBIT C


              FORM OF WHEELING-PITTSBURGH COLLECTION ACCOUNT LETTER


[Wheeling-Pittsburgh Collection Account Bank]








                                    Re:  Lock Box No.
                                         Lock Box Account No.

Ladies and Gentlemen:

         We hereby notify you that we have transferred  exclusive  ownership and
control of our lock-box number (the "Lock-Box") and the  corresponding  lock-box
account  no.  (the  "Lock-Box  Account")  maintained  with  [Wheeling-Pittsburgh
Collection  Account  Bank] to  _______________________________,  as trustee  for
Wheeling-Pittsburgh  Trade Receivables Master Trust,  established  pursuant to a
pooling and servicing agreement, dated August 1, 1994, among Wheeling-Pittsburgh
Funding,  Inc., as  transferror,  Wheeling-Pittsburgh  Steel  Corporation  ("W-P
Steel") as Servicer, and Bank One, Columbus, NA, as trustee (the "Trustee").

         We hereby  irrevocably  instruct  you to collect  the  monies,  checks,
instruments  and other items of payment  mailed to the Lock-Box and deposit into
the Lock-Box Account all monies, checks,  instruments and other items of payment
(unless  otherwise  instructed by the  Trustee),  and to make all payments to be
made by you out of or in  connection  with  the  Lock-Box  Account  directly  to
Wheeling-Pittsburgh   Trade  Receivables  Master  Trust  Concentration  Account,
account no.  6801337000,  such account  being in the name of the Trustee at Bank
One, Columbus, NA, 100 East Broad Street,  Columbus, Ohio 43271-0181,  Attention
Corporate Trust Administration, for the account of the Trustee. We hereby notify
you that we will from time to time  access  the  Lock-Box  Account  for the sole
purpose of facilitating the transfer of funds therein to the Wheeling-Pittsburgh
Trade  Receivables  Master  Trust  Concentration  Account  pursuant  to standing
instructions from the Trustee or if so directed by the Trustee. Anything in this
letter agreement to the contrary notwithstanding,  we and the Trustee understand
and agree that you will make the proceeds of items  deposited  into the Lock-Box
account available for

                                       C-1

<PAGE>
withdrawal in accordance with your applicable availability schedule(s) in effect
from time to time.

         We also  hereby  notify  you that  the  Trustee  shall  be  irrevocably
entitled to exercise any and all rights in respect of or in connection  with the
Lock-Box and the Lock-Box Account,  including without  limitation,  the right to
specify when payments are to be made out of or in  connection  with the Lock-Box
and the Lock-Box  Account.  The monies,  checks,  instruments and other items of
payment mailed to the Lock-Box and the funds deposited into the Lock-Box Account
will not be subject to deduction,  set off, banker's lien, or any other right in
favor of any person  other than the  Trustee;  PROVIDED,  HOWEVER,  that you may
deduct from or set-off against amounts from time to time in the Lock-Box Account
(i) your usual and  customary  costs and  expenses  in respect  of  interest  on
overdrafts and any return items,  and your usual and customary fees and expenses
associated  with any such return item,  overdraft  and/or the maintenance of the
Lock-Box  Account or any related  lock-box  and (ii) the face amount (or portion
thereof)  of any check,  instrument  or other item  which was  deposited  in the
Lock-Box  Account and which has been returned unpaid for reasons of insufficient
funds or has otherwise not been collected. You hereby acknowledge and agree that
all such interest costs, fees and expenses shall be for the account of [
           ]  and  in  the  event  the  amounts  in  the  Lock-Box  Account  are
insufficient  to  reimburse  you for the same,  Wheeling-  Pittsburgh  agrees to
reimburse you for such interest,  costs,  fees and/or expenses  immediately upon
you   demand   therefor   in   immediately   available   funds.   In  the  event
Wheeling-Pittsburgh fails to reimburse you as set forth above, you may so notify
the Trustee and the Trustee may, but shall have no obligation to, pay the same.

         You  shall not be liable  to  either  us or the  Trustee,  directly  or
indirectly,  for any damages arising out of your provision of services  pursuant
to this letter  agreement,  other than damages arising as a result of your gross
negligence  or willful  misconduct,  and in no event shall you be liable for any
consequential, indirect or special damages, even if you have been advised of the
possibility of such damages.

         This letter  agreement is binding upon us, you and the Trustee and each
of our respective  successors and assigns and shall inure to the benefit of each
of us and our  respective  successors  and  assigns.  It  supersedes  all  prior
agreements,  oral or written,  with respect to the subject matter hereof and may
not be modified  without the prior written  consent of the Trustee.  This letter
agreement may be terminated  only as follows:  (i) you may terminate this letter
agreement and the Lock-Box Account at any time which is thirty (30) days or more
after the date you shall have given written notice of such termination to us and
the (ii) the Trustee may terminate this letter agreement and the

                                       C-2

<PAGE>
Lock-Box  Account at any time  which is thirty  (30) days or more after the date
the  Trustee  shall  have  given  written  notice of such  termination  given to
Wheeling-Pittsburgh  and you. Notice  hereunder shall be delivered to each party
hereto at the address and to the attention of the person set forth below,  or at
such other  address or to the  attention  of such other party as the party to be
addressed may specify by written notice delivered t each other party hereto.  No
termination shall affect or impair any of the agreements,  rights or obligations
hereunder  of any party with  respect to any period of time prior to the date of
such termination.

         This letter  agreement shall be governed by and construed in accordance
with the internal law of the State of ______________ and applicable federal law.
This letter agreement shall become effective  immediately upon being executed by
all of the parties hereto.

                                           Very truly yours,


                                           WHEELING-PITTSBURGH STEEL 
                                           CORPORATION


                                               By: __________________
                                                   Name:
                                                   Title:

Acknowledged and agreed to this
            day of ___________, 1994



[Wheeling-Pittsburgh Collection Account Bank]


By:  _____________________
         Name:
         Title:

                                       C-3

<PAGE>
                        ACKNOWLEDGMENT AND AUTHORIZATION

                  Bank One,  Columbus,  NA, as trustee (the  "Trustee")  for the
Wheeling-Pittsburgh  Trade Receivables Master Trust,  referenced in the attached
letter  executed  by   Wheeling-Pittsburgh   Corporation  and   acknowledged  by
[Wheeling-Pittsburgh  Collection  Account  Bank] and the Trustee (the  "Lock-Box
Notice"), hereby acknowledges the transfer of exclusive ownership and control of
the  "Lock-Box"  and the  "Lock-Box  Account",  in each case,  as defined in and
pursuant to the  Lock-Box  Notice.  The  Trustee  hereby  acknowledges  that the
Servicer shall have such access to the Lock-Box  Account and shall only transfer
funds  therein  to  the  Wheeling-Pittsburgh   Trade  Receivables  Master  Trust
Concentration Account if the Servicer has standing instructions from the Trustee
as to how to affect such  transfers or if so  specifically  directed to transfer
funds by the Trustee.


                                                     Very truly yours,


                                                     BANK ONE, COLUMBUS, NA
                                                              as Trustee

                                                     By: _____________________
                                                         Name:
                                                         Title:

Agreed and Acknowledged:

[Wheeling-Pittsburgh Collection Account Bank]

By:__________________________
   Name:
   Title:

                                       C-4


WHEELING-PITTSBURGH SUBSIDIARIES
- --------------------------------

CONSUMERS MINING COMPANY, a Pennsylvania corporation
CHAMPION METAL PRODUCTS, INC., a Delaware corporation
MINGO OXYGEN COMPANY, an Ohio corporation
PITTSBURGH-CANFIELD CORPORATION, a Pennsylvania corporation
WHEELING-PITTSBURGH STEEL CORPORATION, a Delaware corporation
WHEELING-CONSTRUCTION PRODUCTS, INC., a Delaware corporation
WHEELING-EMPIRE COMPANY, a Delaware corporation
WP STEEL VENTURE CORPORATION, a Delaware corporation
WHEELING-PITTSBURGH FUNDING, INC., a Delaware corporation
W-P COAL COMPANY, a West Virginia corporation
MONESSEN SOUTHWESTERN RAILWAY COMPANY, a Pennsylvania corporation

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  use in the  Prospectus  constituting  part  of this
Registration  Statement on Form S-4 of  Wheeling-Pittsburgh  Corporation  of our
report  dated  February  10,  1998  relating  to  the  financial  statements  of
Wheeling-Pittsburgh  Corporation  and its  subsidiaries,  which  appears in such
Prospectus. We also consent to the reference to us under the headings "Experts,"
"Summary  Consolidated  Financial  Data," and "Selected  Consolidated  Financial
Data" in such Prospectus.  However, it should be noted that Price Waterhouse LLP
has not prepared or certified such "Summary Consolidated Financial Data" or such
"Selected Consolidated Financial Data."


Price Waterhouse LLP
Pittsburgh, Pennsylvania
March 24, 1998



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this registration statement on Amendment No. 2 to
Form S-4 (File No. 333-43867) for  Wheeling-Pittsburgh  Corporation $275 million
9.25% Senior Notes of our report dated  February 12, 1998,  on our audits of the
financial  statements  of  Wheeling-  Nisshin,  Inc.  We  also  consent  to  the
references to our firm under the caption "Experts."


Coopers & Lybrand L.L.P.


Pittsburgh, Pennsylvania
March 23, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission