SIGMA ALPHA GROUP LTD
424B3, 1996-09-10
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: COMMONWEALTH INCOME & GROWTH FUND II, POS AM, 1996-09-10
Next: ANDEAN DEVELOPMENT CORP, SB-2/A, 1996-09-10




PROSPECTUS
- ----------
                              SIGMA ALPHA GROUP, LTD.

   
                         2,600,000 SHARES OF COMMON STOCK
    

      Sigma Alpha Group, Ltd. (the "Company") is offering hereby up to 2,500,000
shares of its Common Stock,  $.001 par value,  (the "Common  Stock" or "Shares")
during the sixty day period commencing on the date of the Prospectus (subject to
extension  for an  additional  30 days in the sole  discretion  of the Company.)
Shares of the Company's  Common Stock are quoted on the OTC Bulletin  Board (the
"Bulletin  Board")  under the symbol  "SGAL".  On August 27,  1996 the last sale
price of the Common Stock as reported on the Bulletin Board was $2.375.

      This  Prospectus  also  relates  to the  possible  resale of up to 100,000
shares of the  Company's  Common Stock  issuable upon exercise of a Common Stock
Purchase  Warrant  (the  "Warrant")  by  a  selling   securityholder   ("Selling
Securityholder"). The Warrant is exercisable until August 31, 1999 at a price of
$2.00 per Share.  The Selling  Securityholder  may effect the sale of its shares
from time to time in transactions  (which may include block transactions) in the
over-the-counter  market,  in  negotiated  transactions,  through the writing of
options on the Common Stock,  or a combination of such methods of sale, at fixed
prices which may be changed, at market prices prevailing at the time of sale, or
at negotiated prices. See "Resales By Selling Securityholders".

      THESE  SECURITIES  ARE HIGHLY  SPECULATIVE.  THEY INVOLVE A HIGH DEGREE OF
      RISK AND IMMEDIATE SUBSTANTIAL DILUTION.  THEY SHOULD BE PURCHASED ONLY BY
      PERSONS WHO CAN AFFORD TO SUSTAIN A TOTAL LOSS OF THEIR ENTIRE  INVESTMENT
      (SEE "RISK FACTORS" - PAGE 9 AND "DILUTION".)

      THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION,  OR ANY STATE SECURITIES COMMISSION,  NOR HAS THE
      SECURITIES  AND EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION
      PASSED  UPON  THE   ACCURACY  OR   ADEQUACY   OF  THIS   PROSPECTUS.   ANY
      REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
Total                Price to the Public(1)  Commissions(2)      Proceeds to the
                                                                    Issuer(2)
- --------------------------------------------------------------------------------
Per Share                    $2.00                $.20                 $1.80
- --------------------------------------------------------------------------------
Total Maximum             $5,000,000            $500,000            $4,500,000
================================================================================
(See Notes on Following Page)

                              SIGMA ALPHA GROUP, LTD.
                            1341 North Delaware Avenue
                              Philadelphia, PA  19125
                                  (215) 425-8682

   
                The date of this Prospectus is September 6, 1996
    

<PAGE>

                               [Inside Front Cover]

   
(1) The Company  intends to offer the Shares  directly to the public through its
officers and directors on a "best  efforts-no  minimum  basis".  The Company may
also  offer the  Shares  through  brokers  and  dealers  who are  members  of or
registered with the National  Association of Securities Dealers,  Inc. ("NASD"),
who will  receive a  commission  of up to $.10 per Share  sold.  Payment for the
Shares shall be made by check or money order  payable to the Company and must be
delivered to the Company  along with a duly executed  subscription  agreement in
the form attached hereto to 1341 North Delaware Avenue, Philadelphia, PA 19125.
    

(2) The figures for  Commissions  and Net Proceeds to Issuer  assumes that a 10%
commission will be paid on all Shares sold in this Offering and does not reflect
the payment of expenses in connection with this Offering estimated at $100,000.

   
      The Company  currently  plans to offer the Shares for sale in the state of
New York and possibly in foreign countries.  No assurances can be given that the
Shares will in fact be available  for offer and sale in any such  jurisdictions.
The Company may also seek to offer and sell the Shares in other jurisdictions.
    

                                     CAVEATS

THE OFFERING IS MADE SUBJECT TO WITHDRAWAL, CANCELLATION, OR MODIFICATION BY THE
COMPANY WITHOUT NOTICE.  THE COMPANY RESERVES THE RIGHT, IN ITS SOLE DISCRETION,
TO REJECT ANY AND ALL SUBSCRIPTIONS, AND NO SUBSCRIPTION WILL BE EFFECTIVE UNTIL
ACCEPTED BY THE COMPANY

                             ADDITIONAL INFORMATION

      With respect to the securities  offered hereby, the Company has filed with
the  principal   office  of  the   Securities  and  Exchange   Commission   (the
"Commission")  in Washington,  D.C., a Registration  Statement on Form S-1 under
the  Securities  Act of 1933, as amended (the  "Securities  Act").  For purposes
hereof,  the term  "Registration  Statement"  means  the  original  Registration
Statement and any and all amendments  thereto.  This Prospectus does not contain
all of the information set forth in the Registration  Statement and the exhibits
thereto,  to  which  reference  hereby  is  made.  Each  statement  made in this
Prospectus  concerning  a  document  filed  as an  exhibit  to the  Registration
Statement  is not  necessarily  complete  and is  qualified  in its  entirety by
reference  to such  exhibit  for a complete  statement  of its  provisions.  The
Company is subject to the informational  requirements of the Securities Exchange
Act of 1934 (the "Exchange  Act") and in accordance  therewith files reports and
other  information  with the  Commission.  Any interested  party may inspect the
Registration  Statement and its exhibits and other reports and information filed
by the Company with the Commission  without  charge,  or obtain a copy of all or
any portion thereof, at prescribed rates, at the public reference  facilities of
the  Commission at its principal  office at Judiciary  Plaza,  450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549. The Registration Statement and exhibits
may also be  inspected  at the  Commission's  regional  offices at  Northwestern
Atrium  Center,  500  West  Madison  Street,   Suite  1400,  Chicago,   Illinois
60661-2511, and at 7 World Trade Center, Suite 1300, New York, New York 10048.

                                        2

<PAGE>

                               PROSPECTUS SUMMARY

      THE  FOLLOWING  IS A SUMMARY  OF  CERTAIN  INFORMATION  CONTAINED  IN THIS
PROSPECTUS  AND IS QUALIFIED IN ITS  ENTIRETY BY THE  DETAILED  INFORMATION  AND
FINANCIAL  STATEMENTS  APPEARING  ELSEWHERE  IN  THIS  PROSPECTUS.  EXCEPT  WHEN
OTHERWISE  INDICATED,  ALL  SHARE AND PER SHARE  INFORMATION  CONTAINED  IN THIS
PROSPECTUS  REFLECT A TWO FOR ONE STOCK SPLIT  EFFECTIVE  MAY 10, 1991 AND A ONE
FOR THREE REVERSE STOCK SPLIT EFFECTIVE OCTOBER 21, 1992.

THE COMPANY

      Sigma Alpha Group, Ltd. (the "Company") was incorporated under the Laws of
the  Commonwealth of  Pennsylvania in February 1988 and commenced  operations in
June 1989, as the  successor-in-interest  of Sigma Sound Studios,  Inc.  ("Sigma
Sound"). The Company became publicly held upon its merger in January,  1991 with
Fabulous  Mergers,  Inc., an inactive  public  company  incorporated  in Nevada.
Pursuant to the terms of the merger,  Fabulous  Mergers,  Inc., as the surviving
corporation,  changed its name to Sigma Alpha Entertainment Group, Ltd., and was
subsequently reincorporated in Delaware. In 1995 the Company changed its name to
the Sigma Alpha Group, Ltd.

      In April 1995 the Company  acquired  80% of Global  Telecommunications  of
Delaware, Inc. ("Global"), a company engaged in the development and marketing of
certain technology pertaining to telecommunication  products including a digital
voice information pager ("Voice Pager") and a stock market information  receiver
("SIR") to be sold in the  People's  Republic  of China  ("China").  Since April
1995,  the  Company has spent  approximately  $963,000  in  developing  Global's
products  and  technologies.  All  references  to  the  Company's  products  and
technologies in this Prospectus relate to products and processes being developed
by  Global.  The  Voice  Pager is  designed  to allow  for the  development  and
implementation  of an inexpensive and effective paging system in countries which
lack  substantial  telecommunication  system  infrastructures  such as China and
other emerging  markets.  The Company's  paging system will utilize  existing FM
radio  frequencies to transmit voice  messages  directly to a subscriber's  hand
held Voice Pager.  The Voice Pager stores a digital  voice  message for playback
immediately  upon demand by the  subscriber.  The Company  intends to market and
sell Voice Pagers  directly to radio  stations in China who will then resell the
Voice  Pager  along with  paging  services  to local  subscribers.  The  Company
believes  that with  minimal  capital  investment,  Chinese  and other  emerging
market's  radio  stations can modify  their  existing FM Radio  transmitters  to
implement  the  Company's  Voice Pager system and create a Voice Paging  service
that reduces problems  associated with traditional  beepers,  numeric pagers and
alphanumeric  pagers currently in use in China.  Traditional beepers and numeric
paging systems  require a paging  subscriber to have ready access to a telephone
to return or  retrieve a message.  The  Company  believes  that the lack of easy
access to telephones  throughout China negatively effects the use of beepers and
numeric  pagers in China.  Chinese  character  pagers allow for a subscriber  to
receive a message  consisting of numerals and characters that have been input by
typists  at a  central  station.  The  Company  believes  that its  Voice  Pager
technology  affords  significant  advantages over Chinese character pagers which
require  the entry of  complex  and  numerous  Chinese  characters  in order for
messages to be  received  correctly.  Traditional  beepers,  numeric  pagers and
alphanumeric and Chinese  character pagers are currently  marketed in China. The
Chinese Ministry of Posts and Telecommunications has reported that approximately
25,000,000  pagers  were in  service  in China at the end of 1995.  The  Company
believes  that  its  Voice  Pager  will be  competitively  priced  with  Chinese
character pagers presently marketed in China.

                                        3

<PAGE>

      The Company expects that engineering prototypes of the Voice Pager will be
available in October,  1996 and  production  prototypes  in January,  1997.  The
Company  believes that additional  funding of  approximately  $2,000,000 will be
necessary in order to meet the foregoing timetable.  Accordingly there can be no
assurance that the Company will meet its milestones.

      The  Company's  SIR system  allows for the  transmission  of stock  market
information  through  FM  radio  frequencies  to a  subscriber's  hand  held SIR
receiver.  The information is transmitted to the SIR in a "scrambled" format and
is "unscrambled" by the SIR's proprietary  technology.  The Company  understands
that Chinese radio stations currently offer unscrambled stock market information
services to  subscribers.  The Company has been advised that a problem exists in
China  regarding the sale of  unauthorized  receivers  that can pirate the stock
market  information  transmitted  by a radio station  without the payment of any
fees.  The Company  believes its SIR system is more secure than  existing  stock
market receivers and reduces the possibility  that information  could be pirated
without the payment of monthly fees. In June 1996 the Company received its first
order for SIR from an affiliate  of Radio  Guangdong  for 10,000 SIR units.  The
Company expects to deliver units related to such order in September 1996.

   
      Significant  funding will be required to complete the  development  of the
Voice Pager and SIR technology  and market same. The Company  intends to utilize
proceeds  raised  from  this  Offering  to  continue  to fund  the  development,
manufacture and marketing of the Voice Pager and SIR Technologies.  There can be
no assurance, however,that the Company will be able to raise sufficient proceeds
to successfully develop, manufacture and market its products (see "Business").
    

     The Company's offices are located at 1341 N. Delaware Avenue, Philadelphia,
Pennsylvania 19125. The Company's telephone number is (215) 425-8682.

Securities Outstanding
 Prior to Offering(1)  Shares of Common Stock                16,058,604

                       Shares of Series A Preferred Stock       177,606

                       Shares of Series B Preferred Stock       664,110

                       Shares of Series C Preferred Stock        97,459

Securities Outstanding

 After Offering(1)   18,759,728  shares  of  Common  Stock  and  all  shares  of
                     Preferred Stock outstanding prior to Offering.

Use of Proceeds:     The Company  intends to use the net proceeds of  $4,400,000
                     raised in this Offering for the further  development of its
                     Voice  Pager and SIR  products,  the  acquisition  of Voice
                     Pager and SIR raw materials and inventories and for general
                     working capital purposes.

Risk Factors:        An investment in the  Company's securities  involves a high
                     degree of risk.  For a discussion  of certain  risk factors
                     effecting the Company, see "Risk Factors".

                                        4
<PAGE>

OTC Common Stock 
Bulletin Board 
Symbol:             SGAL

   
(1) Unless  indicated to the contrary,  all references in this Prospectus to the
Company's  outstanding  securities  do not give effect to (i)  1,171,666  Shares
reserved  for  issuance  upon  exercise  of  outstanding  warrants  and  options
(including  100,000  Shares  issuable upon  exercise of the  Warrant);  and (ii)
Shares  reserved for issuance  pursuant to the Company's  employee  stock option
plan.
    

                                        5
<PAGE>

                          SUMMARY FINANCIAL INFORMATION

      The following table summarizes certain selected  financial  information of
the Company and is  qualified  in its  entirety of the more  detailed  Financial
Statement elsewhere and Note thereto indicated in this Prospectus.

<TABLE>
<CAPTION>

                                                For the Years Ended July 31,
                        ----------------------------------------------------------------------------
                            1995          1994             1993             1992            1991
                            ----          ----             ----             ----            ----
<S>                     <C>             <C>             <C>             <C>              <C> 
Statement of
Operating Data

Sales                   $        --     $        --     $   666,000     $   347,000      $    34,000
Cost of Sales                    --              --         337,000         343,000          445,000
                        -----------     -----------     -----------     -----------      ----------- 
Gross Profit (Loss)              --              --         329,000           4,000         (411,000)
                        -----------     -----------     -----------     -----------      ----------- 
Operating Expenses                           51,000         417,000       1,651,000        1,275,000

General and
Administrative
Expenses                  1,993,000       1,213,000       2,382,000       3,521,000        2,936,000
                        -----------     -----------     -----------     -----------      ----------- 
Total Operating
Expenses and General
and Administrative

Expenses                  1,993,000       1,264,000       2,799,000       5,172,000        4,211,000
                        -----------     -----------     -----------     -----------      ----------- 
Loss from Continuing
Operations before
Other Income

(Expense)                (1,993,000)     (1,264,000)     (2,470,000)     (5,168,000)      (4,622,000)


Other Income
(Expense)                  (193,000)       (295,000)       (565,000)       (259,000)        (278,000)
                        -----------     -----------     -----------     -----------      ----------- 
Loss from Continuing
Operations               (2,186,000)     (1,559,000)     (3,035,000)     (5,427,000)      (4,900,000)

Income (Loss) from
Discontinued

Studio Operations                --              --              --           4,000         (155,000)

Extraordinary Gain          710,000              --              --              --               --
                        -----------     -----------     -----------     -----------      ----------- 
Net (Loss)              $(1,476,000     $(1,559,000)    $(3,035,000)    $(5,423,000)     $(5,055,000)
                        ===========     ===========     ===========     ===========      =========== 

(Loss) Per Share:

  Cont. Operations           $ (.23)    $      (.21)    $       (45)    $      (.19)     $      (.95)
  Discont. Operations            --              --              --              --             (.03)
  Extraordinary Gain            .07              --              --              --               --
                        -----------     -----------     -----------     -----------      ----------- 
Loss Per Share          $      (.16)    $       (21)    $      (.45)    $     (1.19)     $      (.98)
                        ===========     ===========     ===========     ===========      ===========

Weighted Average
Number of
Common Stock

Outstanding               9,444,000       7,378,000       6,751,000       4,554,000        5,141,000
</TABLE>
                                        6


<PAGE>

<TABLE>
<CAPTION>

                                                         As of July 31,
                         --------------------------------------------------------------------------

                            1995            1994            1993            1992             1991
                            ----            ----            ----            ----             ----
<S>                     <C>             <C>             <C>             <C>              <C>        
Balance Sheet Data

Total Assets            $ 1,728,000     $    40,000     $    30,000     $   876,000      $ 1,981,000

Working Capital
(Deficit)               $ 1,204,000     $(6,762,000     $(5,850,000)    $(4,111,000)     $(3,649,000)

Long Term Debt          $        --     $     29,00     $    29,000     $   171,000      $    93,000

Total Stockholders'
Equity (Deficiency)     $ 1,304,000     $(6,770,000)    $ (5,851,00)    $(3,832,000)     $(2,446,000)
</TABLE>

                                       7
<PAGE>

 Statement of Operating Data

                                 Nine Months Ended            Nine Months Ended
                                   April 30, 1996               April 30, 1995
                                 ------------------             --------------

   
Sales                                  $  ---                       $  ---

Cost                                      ---                          ---

Total Operating Expenses              1,874,000                    1,700,000

Loss from Continuing Operations

Before Other Income (Expense)        (1,874,000)                  (1,700,000)

Extraordinary Gain                       52,000                      433,000

Net (Loss)                           (1,823,000)                  (1,300,400)

Net Loss Per Share                  $   (.13)                    $   (.14)

Weighted Average Number              13,798,000                    9,318,000
of Common Stock Outstanding


Balance Sheet Data
                                            April 30, 1996
                                              Unaudited
                              Actual         Pro Forma (1)    As Adjusted (1)(2)
                              ------         -------------    ------------------

Total Assets                $ 159,000         $1,867,000          $6,267,000
                                                                   
Working Capital (Deficit)    (301,000)         1,407,000           5,807,000
                                                                   
Long Term Debt                  --                --                  --
                                                                   
Total Stockholder's                                                
                                                                   
Equity                      $(173,000)        $1,535,000          $5,935,000
(Deficit)                                                         
    


(1) Pro Forma  Information gives effect to the Company's receipt of net proceeds
of  $1,708,000  from the  exercise  of  warrants  during  the period May 1, 1996
through July 31, 1996.

(2) Gives  effect to the net  proceeds to be received by the Company on the sale
of all 2,500,000 Shares offered hereby.

                                        8


<PAGE>

                                  RISK FACTORS

THE  SECURITIES  OFFERED  HEREBY ARE HIGHLY  SPECULATIVE IN NATURE AND INVOLVE A
HIGH DEGREE OF RISK.  THEY SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN AFFORD TO
LOSE THEIR ENTIRE INVESTMENT. THEREFORE, EACH PROSPECTIVE INVESTOR SHOULD, PRIOR
TO PURCHASE,  CONSIDER VERY CAREFULLY THE FOLLOWING RISK FACTORS, AS WELL AS ALL
OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

      1.  Significant Accumulated Deficit and Operating Losses.

      The Company has  incurred  significant  losses from  operations  since its
inception  and has  accumulated  a  deficit  of  approximately  $17,919,000  and
$19,742,000  respectively through July 31, 1995 and April 30, 1996 respectively.
The Company  reported net losses of  approximately  $1,476,000,  $1,559,000  and
$3,035,000  respectively  for the years ended July 31, 1995, 1994 and 1993 and a
net loss for the nine month  period ended April 30, 1996 of  $1,823,000.  All of
the Company's  losses prior to 1995 related to its failed  attempts to engage in
the  music  and  recording  industry.  The  Company's  recent  losses  relate to
corporate  overhead,  administrative  expenses  and  other  expenses,  including
expenses  incurred in developing the Company's Voice Pager and SIR technologies.
While the Company  believes  that it will begin to  generate  revenues in fiscal
1997,  there can be no assurance that if such revenues are generated,  they will
be sufficient to allow the Company to operate profitably.  The Company's ability
to generate sufficient revenue in the future will be dependent upon many factors
including the successful development of the Company's technology,  the Company's
ability  to  effectively  compete  with  existing  products  in China  and other
markets,  the degree of competition faced by the Company,  the Company's ability
to respond to changes in economic and  regulatory  conditions in China and other
foreign  markets  and the  ability  of  Chinese  and  other  radio  stations  to
successfully market the use of the Company's products in China and other foreign
market  places.  There  can be no  assurance  that  the  Company  will  generate
sufficient revenues to generate positive cash flow or operating income.

      2.  Recent Attempts to Reorganize Business.

      Recently the Company has decided to focus its efforts  exclusively  on the
development, manufacture and sale of the Voice Pager and SIR products as well as
other technologies  which may develop therefrom.  In the recent past the Company
attempted to  reorganize  its  business  through the entry into  agreements  and
letters  of  intent  to  acquire  a Chinese  air  conditioner  manufacturer  and
establish a joint venture to manufacture silk products.  The Company  terminated
these  agreements  and a  number  of  other  non-binding  memorandum  agreements
regarding  other  proposed  ventures in  Southeast  Asia and  Europe.  Since the
Company has only  recently  been  involved  in its  current  business it will be
subject to all the risks  inherent in  attempting  to establish  relatively  new
business  ventures  as well as the risks  associated  with  engaging in business
operations  in China and other  foreign  jurisdictions.  These risks include the
potential inability of the Company to efficiently operate the business, the need
for substantial

                                        9


<PAGE>

working capital, and the absence of an existing operating history.  There can be
no  assurance  that the Company  will  either  generate  sufficient  proceeds or
operate its business effectively.

      3.  Need for Further Financing.

   
      The Company intends to rely upon the proceeds derived from the sale of the
Shares to fund its business plans and further the  development of its technology
as well  as  market  its  products.  The  Company  believes  that a  minimum  of
$2,000,000  is  necessary  to finalize  development  of the Voice Pager and fill
existing orders for SIR units.  There can be no assurance that any of the Shares
will be sold. Moreover,  there is no minimum number of Shares which must be sold
in order for an investor's  subscription  to be accepted by the Company.  In the
event that a minimum of $2,000,000 is not raised through the sale of the Shares,
the Company will be required to seek out  additional  sources of capital  and/or
debt  financing in order to raise the funds  necessary to consummate  its plans.
The Company  presently has no binding  commitments  and/or  agreements to secure
such funding. Accordingly there can be no assurance that such financing would be
available  or if  available on terms  acceptable  to the  Company.  In the event
additional or acceptable  financing is unavailable the Company would not be able
to continue its operations.
    

      4.  Lack of Experience in Existing Business

      The   Company   lacks   any    substantial    prior   expertise   in   the
telecommunications  industry.  Accordingly, the Company will be required to rely
upon its  relationship  with  Chinese  and other  radio  stations  to assist the
Company in the marketing and sale of the Company's products. The Company intends
to engage  consultants to review operations of its businesses and provide advice
to the Company regarding the efficiencies of such operations.

      5.  Lack of Customers and Limited Supplier.

   
     The Company  currently has only one order for its SIR products and does not
have any orders for its Voice Pager. Accordingly the Company will be required to
seek  out  customers  for its  products  in order to  successfully  operate  its
business.  Since the Company's products represent new technologies,  there is no
proven  market  which  exists for its  products.  Therefore  the Company will be
required to educate  Chinese and other radio stations as to the  superiority and
advantages  that the  Company's  products  possess over  existing  technologies.
However  there is no  assurance  that the  Company  will be  successful  in this
regard.

      The  Company  currently  relies  on  a  limited  number  of  suppliers  of
components  and other parts for its SIR and proposed  Voice Pager  systems.  The
Company  intends  to rely on only  one  manufacturer  for  application  specific
integrated  circuits  for  its  products.  Failure  or  delay  by the  Company's
suppliers  in  fulfilling  its  anticipated  needs  would  adversely  affect the
Company's  ability to deliver  and market its  products.  The  Company  may have
difficulty  in  obtaining  alternative  suppliers  due to,  among other  things,
possible material shortage or possible lack of adequate purchasing power.
    

                                       10

<PAGE>

      6.  Evolving Market; New Product Development; Technological Obsolescence.

      The  telecommunication  and pager  markets are  characterized  by evolving
industry requirements which may result in product or technology obsolescence. As
a result, certain companies may be developing  technologies or products of which
the Company is unaware which may be functionally  similar, or superior,  to some
or all of those offered by the Company. As a result of the above, the ability of
the Company to compete will depend on its ability to adapt,  enhance and improve
its existing products and technology and, if necessary, to develop and introduce
to the  marketplace  in a timely and  cost-competitive  manner new  products and
technology.  There can be no assurance  that the Company will be able to compete
successfully,  that its  competitors  or  future  competitors  will not  develop
technologies  or products  that render the  Company's  products  and  technology
obsolete or less  marketable  or that the Company  will be able to  successfully
enhance its products or  technology or adapt them  satisfactorily.  In addition,
the Company's success will depend upon its current and proposed technologies and
products  meeting  acceptable cost and performance  criteria in the marketplace.
There can be no assurance that  technologies  and products will meet  applicable
price  or  performance  objectives  or that  unanticipated  technical  or  other
problems  will not occur  which  would  result in  increased  costs or  material
delays.  Also,  there  can be no  assurance  that new  technologies  will not be
developed  in the near  future by the  Company or its  competitors  which  would
render the Company's products obsolete. See "Business".

      New product  development  efforts are subject to all of the risks inherent
in the  development  of new  technology  and products  (including  unanticipated
delays,  expenses,  technical problems or difficulties,  as well as the possible
insufficiency of funding to complete development).  There can be no assurance as
to when,  or  whether,  the  Voice  Pager  will be  successfully  developed.  No
assurance  can be given that  prototypes  and final  products  can be  developed
within a reasonable  development  schedule, if at all. There can be no assurance
that the Company will have  sufficient  economic or human  resources to complete
such  development  in a timely  manner,  or at all,  or that it could enter into
economically  reasonable  arrangements  for the  completion  of such products by
third parties.

      7.  Product Protection and Infringement.

      The Company  intends to rely on a  combination  of patents,  trade secret,
copyright  and  trademark  laws,  together with  non-disclosure  agreements,  to
establish and protect  proprietary  rights in its products.  In January 1996 the
Company filed an application for a U.S. Patent on its Voice Pager.  There can be
no  assurance  that such  patent will be issued or if issued that it will afford
the Company's  product  adequate  protection.  Although the issuance of a United
States Patent  entitles the owner to a statutory  presumption of validity,  that
presumption   is  not   conclusive   as  to  validity  or  the  scope  or  other
enforceability  of the claims  therein.  The  validity and  enforceability  of a
patent can be challenged by litigation  after its issuance,  and, if the outcome
of such  litigation is adverse to the owner of the patent,  other parties may be
free to use the  subject  matter  covered by the patent.  Moreover,  the cost of
defending patents against infringing uses could require substantial expenditures
which the Company may be unable to

                                       11

<PAGE>

afford. There can be no assurance that the steps taken by the Company to protect
its  proprietary  rights  will be adequate  to prevent  misappropriation  of its
technology or the independent  development by others of similar  technology.  In
addition, the laws of China and other countries where the Company may attempt to
engage in business may not protect the Company's  proprietary rights to the same
extent  as do the laws of the  United  States.  There can be no  assurance  that
unauthorized  parties will not attempt to copy aspects of the Company's products
or obtain and use information that the Company regards as proprietary.

      8.  Competition.

      The  Company's  products  compete with those of numerous  well-established
companies  which  design,  manufacture  or market  beepers,  numeric  pagers and
alphanumeric   pager  systems  and  products.   All  of  these   companies  have
substantially greater financial,  technical,  personnel and other resources than
the Company and have  established  reputations  for success in the  development,
licensing,  sale and service of their products and technology.  Certain of these
competitors  may also have the financial  resources  necessary to enable them to
withstand   substantial  price  competition  or  downturns  in  the  market  for
integrated security systems and related products.

      9.  Challenges of Growth.

      Should  the  Company   successfully  raise  funds  in  this  Offering  and
successfully  achieve market  acceptance for its Voice Pager and SIR products in
China and other foreign markets, of which there can be no assurance, the Company
anticipates  a period of rapid  growth that is expected to place a strain on the
Company's  administrative,  financial and operational  resources.  The Company's
ability to manage any staff and facilities growth  effectively may require it to
continue to improve its operations, financial and management controls, reporting
systems and procedures,  install new management  information and control systems
and to train, motivate and manage its employees.  There can be no assurance that
the Company will install such  management  information and control systems in an
efficient  and timely manner or that the new systems will be adequate to support
the Company's operations. If the Company's management is unable to manage growth
effectively, the Company could experience significant delays or unforeseen costs
in the  transition of its technology  and research and  development  activities,
which  delays or costs  could have a material  adverse  impact on the  Company's
prospects or result of operations.

      10.  Reliance upon Chinese Radio Station Owners.

      Successful  implementation  of the Company's  Voice Pager and SIR products
require access by users to FM radio  frequencies.  Accordingly,  the Company has
concentrated  its  marketing  efforts on Chinese  and other  radio  stations  by
explaining  the  benefits of the  Company's  products  as compared to  competing
products and the ability of radio stations to generate revenue from a portion of
their FM  signals  which are  currently  underutilized.  The  Company  must also
convince radio stations to invest funds necessary to adapt their existing FM

                                       12

<PAGE>

radio transmitters to accommodate the Company's technology and establish support
and marketing  departments  necessary to operate a pager  information  business.
There can be no assurance that the Company will be successful in this regard.

      11.  Implementation of Technology.

      Existing  Chinese  FM  radio  transmitters  have  not  yet  been  used  to
commercially  transmit messages and other information in the manner in which the
Company's Voice Pager and SIR products require.  Accordingly the  implementation
of the  Company's  Voice  Pager  and SIR  products  requires  existing  FM radio
transmitters  to undergo  various  technical  changes,  operational  changes and
improvements.  There can be no assurance that the Company's  technology  will be
able to deliver to subscribers  commercially marketable stored voice messages or
stock information services.  In addition,  delayed delivery of new technology is
not uncommon in the telecommunications  industry. There can be no assurance that
the Company's  suppliers  will be able to meet  completion  and delivery  target
dates for the Company's  Voice Pager or SIR units. To the extent that components
required to deliver the Company's products are unavailable the implementation of
the  Company's  technology  will be delayed,  adversely  affecting the Company's
financial condition and results of future operations.

      12.  Dependence on Contract Manufacturers.

      The Company will rely on contract  manufacturers  to produce the Company's
Voice Pager and SIR products. Therefore, the Company will be dependent upon such
contract  manufacturers to timely produce the Company's  products based upon the
Company's  specifications.   There  can  be  no  assurance  that  such  contract
manufacturers will perform to the Company's satisfaction or be responsive to the
needs of the Company's customers.

      13.  Foreign Operations.

      The  Company's  existing  operations  currently  relate to the  conduct of
operations  in China.  The Company may also seek to establish  business in other
foreign  countries.  These operations will be subject to the risks of conducting
business   internationally,   including  the  possible  instability  of  foreign
governments,  changes in  regulatory  requirements,  difficulties  in  obtaining
foreign licenses, as well as other general barriers and restrictions in relation
to compliance with foreign laws. In addition,  any future revenues  generated by
the Company upon  successful  consummation  of its planned  activities  would be
subject to currency  fluctuations  which could  negatively  affect the  Company.
Furthermore,  the laws of various  jurisdictions  where the  Company  intends to
establish its business  activities  may not recognize or permit the assertion of
certain  claims with respect to violation of securities  laws which are commonly
recognized in the United States. Accordingly, should the Company be in violation
of any such securities  laws,  shareholders  may be unable to seek and/or obtain
redress  with  respect  to  such  violations  against  assets  of the  Company's
operations located in international jurisdictions.

                                       13

<PAGE>

      14.  Dependence Upon Key Personnel.

      The Company is  substantially  dependent  upon the  continued  services of
Peter Pelullo, its Chairman and President and Michael Yang, the President of the
Company's  subsidiary  Global.  Mr.  Pelullo  has  entered  into  an  employment
agreement  with the Company which expires in 2001.  Mr. Yang has entered into an
employment agreement with Global which expires in 1998. The loss of the services
of Mr. Pelullo or Mr. Yang through incapacity or otherwise would have a material
adverse effect upon the Company's business and prospects. To the extent that the
services of Mr. Pelullo and/or Mr. Yang become unavailable,  the Company will be
required to retain other qualified personnel, and there can be no assurance that
it will be able to recruit and hire qualified persons upon acceptable terms. The
Company does not possess key person life and disability insurance on the life of
Mr. Pelullo or Mr. Yang.

      15.  No Underwriter.

   
      The Shares are being  offered  by the  Company  and may also be offered by
brokers and dealers.  The Company has not retained an  underwriter  to assist in
offering  the Shares.  The  officers  and  directors of the Company have limited
experience in the offer and sale of securities  consequently,  these individuals
may be unable to  effect  the sale of the  Shares  even with the  assistance  of
broker-dealers.  In the event an  underwriter  is retained by the  Company,  the
offering  of the  Company's  Shares  would be  suspended  until such time as the
Company's  Registration  Statement,  including this  Prospectus,  was amended to
reflect such retention. The Registration Statement would then require additional
review and clearances by the Securities  and Exchange  Commission,  the National
Association of Securities Dealers, Inc. (the "Association") and state regulatory
authorities. The Company could be expected to incur significant additional legal
and  accounting  costs if further  review  were  required  to be  undertaken  by
government authorities. There is no assurance the Company and broker-dealers are
capable of selling  all,  or any,  of the  Shares  offered or that a  sufficient
number of Shares will be sold to fund the Company's  plans. The Company believes
that a minimum of $2,000,000  is necessary in order to complete the  development
of the Voice Pager and market the Company's products. (See "Terms of Offering").
    

      16.  OTC Bulletin Board.

      The Company's  Common Stock is currently quoted on the OTC Bulletin Board.
The OTC Bulletin Board is an NASD sponsored and operated inter-dealer  automated
quotation  system for equity  securities not included on the NASDAQ System.  The
OTC Bulletin Board has only recently been  introduced as an alternative to "pink
sheets"  trading of  over-the-counter  securities.  Consequently,  liquidity and
stock price of the Company's securities in the secondary market may be adversely
affected.

                                       14

<PAGE>

      17.  No Assurance of Continued Public Market.

      There is no  assurance  that a regular  trading  market for the  Company's
securities  will continue after the Overseas  Offering.  The market price of the
Company's  Common Stock may be subject to significant  volatility and purchasers
of the Company's  securities may not be in a position to sell such securities at
prices related to the price at which purchases were made.

      18.  Penny Stock Regulations.

      The  Securities  Enforcement  Penny  Stock Act of 1990  requires  specific
disclosure  to be made  available  in  connection  with  trades  in the stock of
companies defined as "penny stocks. The Commission has adopted  regulations that
generally define a penny stock to be any equity security that has a market price
of less than $5.00 per share,  subject to certain  exceptions.  Such  exceptions
include any equity  security  listed on NASDAQ and any equity security issued by
an  issuer  that has (i) net  tangible  assets of at least  $2,000,000,  if such
issuer has been in  continuous  operation  for three  years;  (ii) net  tangible
assets of at least $5,000,000,  if such issuer has been in continuous  operation
for  less  than  three  years;  or  (iii)  average  annual  revenue  of at least
$6,000,000,  if such issuer has been in continuous operation for less than three
years.  Unless an exception is available,  the regulations require the delivery,
prior to any  transaction  involving a penny  stock,  of a  disclosure  schedule
explaining the penny stock market and the risk  associated  therewith as well as
the written  consent of the  purchaser of such  security  prior to engaging in a
penny stock  transaction.  The regulations on penny stocks may limit the ability
of the  purchasers of the Company's  securities to sell their  securities in the
secondary  marketplace.  The Company's  Shares are currently  considered a penny
stock.

      19.  Control by Management.

      The  Company's  management  owns a  significant  portion of the  Company's
outstanding Common Stock  (approximately 33% prior to completion of the Offering
and 29% after giving effect to the sale of 2,500,000 shares in the Offering) and
will be able to materially  influence the election of future  Company  directors
and otherwise control the Company.

      20.  Shares Eligible for Future Sale.

      Approximately  9,109,868  outstanding shares of the Company's Common Stock
are restricted securities, as that term is defined in Rule 144 promulgated under
the  Securities  Act  of  1933,  as  amended  (the  "Securities  Act").   Absent
registration  under the Securities Act or the availability of an exemption under
the Securities  Act, the sale of such shares is subject to Rule 144. In general,
under Rule 144,  subject to the  satisfaction  of certain  other  conditions,  a
person,  including  an  affiliate of the  Company,  who has  beneficially  owned
restricted  shares of Common  Stock for at least two years is  entitled to sell,
within  any  three-month  period,  a number of shares  that does not  exceed the
greater of 1% of the total number of  outstanding  shares of the same class,  if
the Common  Stock is quoted on NASDAQ or a stock  exchange,  the average  weekly
trading volume during the four calendar  weeks  preceding the sale. A person who
presently is

                                       15

<PAGE>

not and who has not been an  affiliate  of the Company for at least three months
immediately  preceding  the sale and who has  beneficially  owned the  shares of
Common Stock for at least three years is entitled to sell such shares under Rule
144, without regard to any of the volume limitations  described above. There are
722,972 of such  restricted  shares  currently  outstanding.  The future sale by
holders of  restricted  stock and shares issued upon exercise of the Warrant and
other outstanding warrants and options, may have an adverse effect on the market
price of the Company's Shares.

      21.  Possible  Effects  of Certain  Articles  of  Incorporation  and Bylaw
Provisions.

      The Company's Articles of Incorporation and Bylaws contain provisions that
may discourage acquisition bids for the Company. Upon completion of the Overseas
Offering,  the Company will have  substantial  authorized  but unissued  capital
stock available for issuance.  The Company's  Articles of Incorporation  contain
provisions  which  authorize  the Board of  Directors,  without  the  consent of
stockholders,  to issue  additional  shares of Common  Stock and issue shares of
Preferred  Stock  in  series,  including  establishment  of the  voting  powers,
designation,  preferences, limitations, restrictions and relative rights of each
series of Preferred Stock.

      22.  Absence of Cash Dividends.

      The Board of Directors  does not  anticipate  paying cash dividends on the
Common  Stock for the  foreseeable  future  and  intends  to retain  any  future
earnings to finance the growth of the Company's business.  Payment of dividends,
if any, will depend, among other factors, on earnings,  capital requirements and
the general  operating  and financial  conditions of the Company.  See "Dividend
Policy."

      23.  Potential Future Dilution.

   
      In order to consummate its business  plans and commence the Ventures,  the
Company  may be required to issue  significant  additional  shares of its Common
Stock and other securities. Moreover, the Company had outstanding as of the date
of this Prospectus (i) 177,606 shares of Series A Preferred Stock,  (ii) 664,110
of Series B Preferred Stock (iii) 97,459 shares of Series C Preferred Stock; and
(iv) warrants to purchase an aggregate of up to an additional  1,171,666  shares
of Common Stock.  Each share of Series A, Series B and Series C Preferred  Stock
will be  automatically  converted  into one share of Common  Stock on August 31,
1996,  April 30, 1998 and April 30,  1998,  respectively,  if they have not been
previously  redeemed by the Company. In addition all Series A, B and C Preferred
Shares  shall be  automatically  converted  into one share of Common  Stock once
$5.00 per  share  has been  paid as a  dividend  or  distribution  to  preferred
holders.  The Company may, at its option,  redeem all of the Preferred Shares by
either the payment of cash or through the  issuance of Common Stock at different
rates  depending  upon  when  the  redemption  is  made  (see   "Description  of
Securities").  The maximum  number of Common Stock  issuable  upon the Company's
election to redeem the (i) Series A  Preferred  Stock is 355,212  Common  Stock;
(ii) Series B Preferred  Stock is  1,535,275  Common  Stock;  and (iii) Series C
Preferred Stock is 243,647 Common Stock. The maximum number of shares issuable
    

                                       16

<PAGE>

   
upon  redemption  by the  Company  of the  Series  A,  B and C  Preferred  Stock
(2,134,134)  and the  1,171,666  shares  issuable  upon  exercise  of all of the
warrants  represents  approximately 21% of the Company's  outstanding  shares of
stock  (16,058,604)  as of the  date of  this  Prospectus.  Presently  preferred
shareholders are entitled to one vote for every five preferred shares which they
own.  Upon  conversion  of preferred  shares into Common  Stock,  the  preferred
shareholders  will be afforded  one vote for every share of Common  Stock owned.
Assuming that the maximum  number of shares of Common Stock were issued in order
to redeem the preferred shares,  the preferred  shareholders  voting power would
increase from its present level of 426,827 shares or 3% of the total outstanding
votes  as of  the  date  of  this  Prospectus  to  2,134,134  shares  or  12% of
outstanding  votes.  In addition the 1,171,666  shares issuable upon exercise of
all  of  outstanding   warrants   (without  giving  effect  to  Preferred  Share
conversions) would represent  7% of the outstanding shares of Common Stock after
giving effect to such exercise.  In the event the maximum number of Common Stock
were  issued  to  redeem  the  Preferred  Shares  (2,134,134   Shares)  and  all
outstanding  warrants  were  exercised   (1,171,666)  shares,  an  aggregate  of
4,492,466  additional Shares would be issued which Shares would represent 17% of
the issued and outstanding  shares  (19,364,404) of the Company's  Common Stock.
Accordingly, the percentage of the Company owned by purchasers in this Offering,
as well as  existing  shareholders,  will be  substantially  reduced  and  their
respective  voting  power  over  the  Company  significantly  diluted  upon  the
conversion  of  preferred  shares  into  Common  Stock and the  exercise  of the
warrants.  In  addition,  further  dilution  will occur in the event the Company
issues  additional  shares of its securities in connection with the consummation
of its business plans described above.
    

      24.  Priority of Preferred Common Stock.

   
      The Company has  outstanding  an aggregate  of 177,606  shares of Series A
Preferred  Stock;  664,110 shares of Series B Preferred Stock; and 97,459 shares
of  Series  C  Preferred  Stock  in  satisfaction   and  retirement  of  certain
liabilities and accrued compensation. The Company's Common Stock is subordinated
to the Series A, Series B and Series C Preferred  Stock in regard to liquidation
rights and dividend payments. Shares of Series C Preferred Stock are superior to
shares of Series A and B Preferred Stock as well as the Company's  Common Stock.
All shares of  outstanding  Series C Preferred  Stock are owned by the Company's
President,  Peter S.  Pelullo.  The  Company  may  issue  additional  shares  of
Preferred  Stock in the future in order to retire  additional  liabilities.  The
existence  of  outstanding  shares of Series A,  Series B and Series C Preferred
Stock  adversely  effect  holders of Common  Stock upon the  liquidation  of the
Company and will otherwise  preclude the Company from paying dividends to Common
Stock holders until all dividends on Preferred Shares have been paid in full.
    

      25.  Possible Contingent Liability.

      In connection with the modification of certain warrants in January 1996, a
potential  claim may be made that the Company did not have an adequate basis for
an exemption for the issuance of such revised warrants under the Securities Act.
In such event, the transaction could be

                                       17

<PAGE>

considered  integrated with offers and/or sales made by Selling  Securityholders
of the Company pursuant to a December 12, 1995 definitive Prospectus, subjecting
the Company to potential  liability for sales of  unregistered  securities.  The
owner of the  warrant  prior to the  January  1996  modification  has  agreed to
release the Company from any and all claims regarding this matter.

                                       18

<PAGE>

                           PRICE RANGE OF COMMON STOCK

      The  Company's  Common  Stock is quoted  on the  National  Association  of
Securities Dealers, Inc., over-the-counter market on the OTC Bulletin Board (the
"Bulletin Board") under the symbol "SGAL".

      The following table sets forth,  for the periods  indicated,  the high and
low bid prices per share of Common Stock as reflected in the Bulletin Board. All
prices have been  adjusted to reflect a 2 for 1 stock split which was  effective
May 10, 1991, and a 1 for 3 reverse stock split effective October 21, 1992.

Fiscal Year Ended July 31,

1993
                               High Bid                 Low Bid
                               --------                 -------
                           
First Quarter                   1                        1/4
Second Quarter                  1 1/2                    5/8
Third Quarter                   2 3/8                    1
Fourth Quarter                  1 7/8                    1 1/4
                        
Fiscal Year Ended July 31,

1994

                               High Bid                 Low Bid
                               --------                 -------
First Quarter                   1 1/2                     1/8
Second Quarter                    7/8                     1/16
Third Quarter                   1 7/8                     5/8
Fourth Quarter                  3 1/8                    1
                       
Fiscal Year Ended July 31,

1995

                               High Bid                 Low Bid
                               --------                 -------
First Quarter                   1 7/8                      7/8
Second Quarter                  3 1/8                    1 11/16
Third Quarter                   4 15/16                  2 7/8
Fourth Quarter                  5 7/8                    4 3/4
                      

                                19

<PAGE>

Fiscal Year Ended July 31, 1996

   
                               High Bid                 Low Bid
                               --------                 -------
First Quarter                   6                        5.25
Second Quarter                  5.875                    3.125
Third Quarter                   5.125                    4.25
Fourth Quarter                  4.9375                   2.25
    


      The above  quotations  reflect  inter-dealer  prices,  and do not  include
retail  mark-up,  mark-downs or commissions  and may not  necessarily  represent
actual transactions.

      On August 27, 1996,  the last sale price of the Company's  Common Stock as
reported on the Bulletin Board was $2.375 per share.

   
      As of August 23, 1996, the Company estimates that it had approximately 136
stockholders  of record.  Such number of record  holders  was  derived  from the
stockholder  list  maintained by the Company's  transfer  agent,  American Stock
Transfer & Trust Co.,  and does not  include  beneficial  owners of the  Company
whose shares are held in the names of various dealers and clearing agencies
    

                                 DIVIDEND POLICY

      The Company has never  declared  or paid any cash  dividends  and does not
intend to do so for the foreseeable  future.  The Company  currently  intends to
retain  all  earnings,  if any,  to finance  the  continued  development  of its
business.  Any future  payment of  dividends  will be  determined  solely in the
discretion of the Company's Board of Directors.

                                 USE OF PROCEEDS

      The  Company  intends  to  utilize  the net  proceeds  received  from this
Offering,  estimated  to be  $4,400,000  for  the  further  development  of  the
Company's  technology,  the  acquisition  of raw materials and inventory for the
Voice Pager and SIR units as well as other general corporate and working capital
purposes. The Company currently intends to use approximately  $1,500,000 for the
purchase  of raw  materials  and  inventory  for the Voice  Pager and SIR units,
$2,400,000  for general  working  capital  purposes and $500,000 for the further
development of its products. Pending the utilization by the Company of funds for
the foregoing  purposes,  the Company intends to invest the net proceeds of this
Offering in  investment  grade,  interest  bearing  securities,  primarily  with
maturities of one year or less.

      The Company  believes  that the net proceeds of this Offering and interest
earned thereon,  together with existing resources will be sufficient to fund the
Company's activities for the next 24 months.  However, there can be no assurance
that the Company will not require additional

                                       20

<PAGE>

funds in order to  successfully  consummate its acquisition  plans.  The Company
intends to utilize the  proceeds,  if any, from the exercise of any warrants for
general working capital purposes as well as continued expansion plans.

      The foregoing  represents the Company's best estimate of its allocation of
net proceeds  generated  in this  Offering  based upon the current  state of its
business  operations,  its  current  plans and  current  economic  and  industry
conditions.  These proposed  expenditures are subject to reallocation  among the
categories  listed above or to new categories.  Any such changes will be made at
the  discretion  of the Board of  Directors of the  Company.  If the  forecasted
estimates of  expenditures  are  inadequate,  additional  sums may be drawn from
working capital. Conversely, any amount which is over-estimated will be retained
and used as general working capital.

                                       21

<PAGE>

                          CAPITALIZATION

      The  following  table sets forth the  capitalization  of the Company as of
April 30, 1996,  and as adjusted to give effect to the sale of 2,500,000  shares
offered hereby and the  utilization of net proceeds from such sales as described
in "Use of Proceeds.

                                      April 30, 1996        April 30, 1996
                                           Actual           As Adjusted (1)
                                       -------------        ---------------
                                                          
Current Liabilities                      $  332,000          $   332,000
                                                          
Long Term Debt                                 ----                 ----
                                                          
Stockholders' Equity                         14,000               17,000
  Common Stock $.001 par value                            
                                                          
  50,000,000 shares authorized;                           
  14,106,000 shares issued and                            
  outstanding; 16,656,000 shares                          
  outstanding as adjusted                                 
                                                          
Additional Paid for Capital              14,856,000           19,354,000
                                                          
Preferred Stock                                           
  Series A, $5.00 convertible,                            
  $.001 par value; authorized,                            
  750,000 shares; issued and                              
  outstanding, 178,000 shares at                          
  April 30, 1996 and July 31,                             
  1995.                                        ----                 ----
  Series B, $5.00 convertible,                            
  $.001 par value; authorized,                            
  800,000 shares; issued and                              
  outstanding, 664,000 shares                             
  at April 30, 1996 and                                   
  726,000 shares at July 31,                              
  1995                                        1,000                1,000
  Series C, $5.00 convertible,                            
                                                          
  $.001 par value; authorized,                            
  109,000 shares; issued and                              
  outstanding, 97,000 shares                              
  at April 30, 1996 and                                   
  109,000 shares at July 31,                              
  1995.                                        ----                 ----
                                                          
                                       22

<PAGE>

Additional Paid in Capital                4,698,000            4,698,000

Accumulated Earnings (Deficit)          (19,742,000)         (20,342,000)

Total Stockholders Equity

  (Deficit)                                (173,000)           4,227,000

(1)  Assumes  payment  of a 10%  commission  on the sale of all  Shares  and the
payment of $100,000 in estimated  expenses of the Offering.  Does not assume the
exercise of any outstanding warrants or options.

                                       23
<PAGE>

                              DILUTION

      As of April 30, 1996,  the Company had a net negative  tangible book value
(total tangible assets less total liabilities) of $(245,000) or $(.02) per share
of Common Stock.  After giving effect to the sale of 2,500,000  shares of Common
Stock  offered  hereby and the receipt of the net  proceeds  therefrom,  the pro
forma net tangible book value of the Company will be approximately $4,155,000 or
$.25 per share of Common Stock.  This represents an immediate  dilution of $1.75
for each share of Common Stock  purchased by public  investors  and an immediate
increase of $.27 per share to existing  shareholders.  There can be no assurance
that any or all of the shares  offered will be sold.  In the event less than all
of the shares are sold the Company's book value will be lower and investors will
experience greater dilution. The following table which illustrates this dilution
does not assume any exercise of any outstanding warrants or options.

Public offering price per share............       $2.00

Net tangible book value per
 share at April 30, 1996...................       (245,000)

Increase in net tangible book value
    per share of Common Stock
    attributable to public investors.......       4,400,000
                                                  ---------

Pro forma net tangible book value
    per share after Offering...............       4,155,000
                                                  =========

Dilution per share to public
    investors.............................        $1.75

                                       24

<PAGE>

   
      The following  table  summarizes as of September 5, 1996, the  differences
between  existing  stockholders  and public investors with respect to the number
and percentage of shares of Common Stock  purchased from the Company,  the total
consideration and percentage of total  consideration paid to the Company and the
average  consideration  per share paid (at an assumed  initial  public  offering
price of $2.00 per share):
    

                                                                  Average Price
                           Shares Purchased    Total Consideration   Per Share
                         -------------------   ------------------- ------------
                            Number   Percent     Amount    Percent
                            ------   -------     ------    -------
   
Existing stockholders    16,058,064    87%    $17,352,537     78%      1.08
Public Investors          2,500,000    13%      5,000,000     22%      2.00
                         ----------   ----     ----------    ----
Total                    18,558,604   100%    $22,352,537    100%      
                         ==========   ====     ==========    ====

      The  foregoing  tables  assume no exercise  of  outstanding  warrants  and
options  on or after  September  5, 1996.  As of that date there were  1,171,666
outstanding  options or  warrants  to purchase  shares of Common  Stock.  To the
extent these options and warrants are exercised,  there will be further dilution
to the investors in this Offering.
    

                                       25

<PAGE>

                             SELECTED FINANCIAL DATA

     The following  selected financial data as and for each of the five years in
the period  ended July 31, 1995 have been  derived  from the  audited  financial
statements of the Company.  This information  should be read in conjunction with
the  financial   statements  and  notes  thereto  appearing  elsewhere  in  this
Prospectus and "Management's  Discussion and Analysis or Plan of Operation." The
selected  data for the nine months ended April 30, 1996 and 1995 are  unaudited,
but in the  opinion of  management  of the  Company,  includes  all  adjustments
(consisting of only normal recurring accruals) necessary for a fair presentation
of the Company's financial results for such periods.

<TABLE>
<CAPTION>

                                         Financial Results For the Years Ended July 31,
                         ----------------------------------------------------------------------------
                             1995           1994             1993           1992            1991
                             ----           ----             ----           ----            ----
<S>                      <C>             <C>              <C>            <C>             <C>         
Statement of
Operating Data

Sales                    $        --     $       --       $   666,000    $   347,000     $     34,000

Cost of Sales                     --             --           337,000        343,000          445,000
                         -----------     -----------      -----------    -----------      -----------
Gross Profit (Loss)               --              --          329,000          4,000         (411,000)
                         -----------     -----------      -----------    -----------      -----------
Operating Expenses                            51,000          417,000      1,651,000        1,275,000

General and
Administrative

Expenses                   1,993,000       1,213,000        2,382,000      3,521,000        2,936,000
                         -----------     -----------      -----------    -----------      -----------
Total Operating
Expenses and General
and Administrative

Expenses                   1,993,000       1,264,000        2,799,000      5,172,000        4,211,000
                         -----------     -----------      -----------    -----------      -----------
Loss from Continuing
Operations before
Other Income

(Expense)                 (1,993,000)     (1,264,000)      (2,470,000)    (5,168,000)      (4,622,000)

Other Income
(Expense)                   (193,000)       (295,000)        (565,000)      (259,000)        (278,000)
                         -----------     -----------      -----------    -----------      -----------

Loss from Continuing
Operations                (2,186,000)     (1,559,000)      (3,035,000)    (5,427,000)      (4,900,000)

Income (Loss) from
Discontinued

Studio Operations                 --              --               --          4,000         (155,000)

Extraordinary Gain           710,000              --               --             --               --
                         -----------     -----------      -----------    -----------      -----------

Net (Loss)               $(1,476,000)    $(1,559,000)     $(3,035,000)   $(5,423,000)     $(5,055,000) 
                         ===========     ===========      ===========    ===========      =========== 

(Loss) Per Share:

  Cont. Operations       $      (.23)    $      (.21)     $      (.45)   $      (.19)     $      (.95)
  Discont. Operations             --              --               --             --             (.03)
  Extraordinary Gain             .07              --               --             --               --
                         -----------     -----------      -----------    -----------      -----------
Loss Per Share           $      (.16)    $      (.21)     $      (.45)   $     (1.19)     $      (.98)



Weighted Average
Number of Common
Stock Outstanding          9,444,000       7,378,000        6,751,000      4,554,000        5,141,000

</TABLE>

                                       26

<PAGE>

<TABLE>
<CAPTION>

                                                         As of July 31,
                         ----------------------------------------------------------------------------
                             1995             1994             1993         1992             1991
                             ----             ----             ----         ----             ----

<S>                       <C>            <C>              <C>            <C>              <C>        
Balance Sheet Data

Total Assets              $1,728,000     $    40,000      $    30,000    $   876,000      $ 1,981,000

Working Capital

(Deficit)                 $1,204,000     $(6,762,000)     $(5,850,000)   $(4,111,000)     $(3,649,000)

Long Term Debt            $       --     $    29,000      $    29,000    $   171,000      $    93,000

Total Stockholders'

Equity (Deficiency)       $1,304,000     $(6,770,000)     $(5,851,000)   $(3,832,000)     $(2,446,000)
</TABLE>

                                        27

<PAGE>

Statement of Operating Data

                                 Nine Months Ended            Nine Months Ended
                                   April 30, 1996               April 30, 1995
                                 ------------------           -----------------

   
Sales                                  $  ---                       $  ---

Cost                                      ---                          ---

Total Operating Expenses              1,874,000                    1,700,000

Loss from Continuing Operations

Before Other Income (Expense)        (1,874,000)                  (1,700,000)

Extraordinary Gain                       52,000                      433,000

Net (Loss)                           (1,823,000)                  (1,300,400)

Net Loss Per Share                  $   (.13)                    $   (.14)

Weighted Average Number              13,798,000                    9,318,000
of Common Stock Outstanding


Balance Sheet Data

                                            April 30, 1996 Unaudited
                              --------------------------------------------------
                              Actual        Pro Forma (1)     As Adjusted (1)(2)
                              ------        -------------     ------------------

Total Assets                $ 159,000        $1,867,000           $6,267,000

Working Capital (Deficit)    (301,000)        1,407,000            5,807,000

Long Term Debt                  --               --                   --

Total Stockholder's Equity

(Deficit)                   $(173,000)       $1,535,000           $5,935,000
    


(1) Pro Forma  Information gives effect to the Company's receipt of net proceeds
of $1,708,000  from the exercise of warrants  during the period from May 1, 1996
through July 31, 1996.

(2) Gives  effect to the net  proceeds to be received by the Company on the sale
of all 2,500,000 Shares offered hereby.

                                        28

<PAGE>

    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

      The following  discussion should be read in conjunction with the Company's
consolidated Financial Statements appearing elsewhere in this Prospectus.

GENERAL OPERATIONS

      From 1993 through early 1995 the Company's management attempted to develop
valuable contacts in the Southeast Asia region, particularly in the China, in an
effort to  establish  distribution  and  agency  arrangements  that  would  link
Southeast  Asian  and  U.S.-based  recording  companies  and  artists  and other
business  ventures  in  Southeast  Asia and  Austria.  In April 1995 the Company
acquired  an  80%  interest  in  Global  Telecommunications  of  Delaware,  Inc.
("Global"),  an entity which at such time was attempting to complete development
of the Voice Pager technology.

NINE MONTHS ENDED APRIL 30, 1996
VS. NINE MONTHS ENDED APRIL 30, 1995

RESULTS OF OPERATIONS

      For the nine months ended April 30, 1996, the Company  incurred a net loss
of $1,823,000  on revenues of $2,000.  This compares to a net loss of $1,304,000
on revenues of $5,000 for the nine months  ended April 30,  1995.  The  $519,000
increase in the net loss for the nine month period is  attributed to an increase
in operating  expenses of $174,000 and a decrease in the  extraordinary  gain on
extinguishment  of debt of $381,000 offset by a decrease in interest  expense of
$22,000 and an increase in interest income of $17,000.

      Operating  expenses  for  the  nine  months  ended  April  30,  1996  were
$1,874,000  compared to  $1,700,000  for the nine months ended April 30, 1995, a
$174,000  increase.  The difference can be attributed to a decrease in officers'
compensation  of $193,000;  an increase in other  salaries and payroll  costs of
$50,000;  a decrease in consulting fees of $116,000;  a decrease in professional
fees of $234,000;  an increase in research and development costs of $390,000; an
increase in travel of $173,000; and an increase of $104,000 in other expenses.

      The variances are  attributed to the following  components:  a decrease in
officers'  compensation and consulting fees relates to the issuance of 2,010,000
Shares and 1,083,000  shares of the Company's  Common Stock,  valued at $201,000
and $108,000  respectively  during the nine months  ended April 30, 1995;  other
salaries and payroll costs increased  because the Company hired a controller and
administrative staff; professional fees decreased due to the issuance of 267,000
shares of the Company's Common Stock, valued at $267,000 for services related to
the  Subscription  Agreement  during the nine months ended April 30, 1995, which
was offset by increases in attorney/accountant  expenses related to registration
statements during the nine months ended April 30, 1996; research and development
increased as a result of the operations of Global;  travel expenses increased as
a result of increased travel to Europe and

                                       29

<PAGE>

Southeast  Asia to pursue and implement  the  finalization  of the  Underwriting
Agreement  (as defined and  discussed  in the  Company's  Annual  Report on Form
10-KSB for the year ended July 31, 1995), other joint venture opportunities, and
field testing for the Voice Pager and SIR; other expenses  increased as a result
of increased directors' fees from the issuance of 200,000 Common Stock valued at
$150,000,  auto lease expenses of $19,000, taxes primarily from payroll taxes in
the amount of $26,000, and these increases were offset by decreases in meals and
entertainment  related  to  cost  containment  policies  of  $85,000,  and  rent
resulting  from the issuance of 50,000  shares of the  Company's  Common  Stock,
valued at $50,000 for lease  obligations  during the nine months ended April 30,
1995.

THREE MONTHS ENDED APRIL 30, 1996
VS. THREE MONTHS ENDED APRIL 30, 1995

RESULTS OF OPERATIONS

      For the three months ended April 30, 1996, the Company incurred a net loss
of $422,000 on  revenues of $1,000.  This  compares to a net loss of $733,000 on
revenues of $1,000 for the three  months  ended  April 30,  1995.  The  $311,000
decrease in the net loss for the three month period is  attributed to a decrease
in operating  expenses of $614,000 and a decrease in the  extraordinary  gain on
extinguishment of debt of $208,000.

      Operating expenses for the three months ended April 30, 1996 were $440,000
compared to  $1,054,000  for the three  months  ended April 30, 1995, a $614,000
decrease.   The  difference  can  be  attributed  to  a  decrease  in  officers'
compensation  of $191,000;  an increase in other  salaries and payroll  costs of
$23,000;  a decrease in consulting fees of $113,000;  a decrease in professional
fees of $292,000;  an increase in research and development costs of $33,000;  an
increase  in travel  expenses of  $48,000;  and a decrease in other  expenses of
$122,000. The variances are attributed to the following components: the decrease
in  officers'  compensation  and  consulting  fees  relates to the  issuance  of
2,010,000 and 1,083,000 shares of the Company's Common Stock, valued at $201,000
and $108,000  respectively,  during the three months ended April 30, 1995; other
salaries  and  payroll  costs  relates  to  the  hiring  of  a  controller   and
administrative staff; professional fees decreased due to the issuance of 267,000
shares of the Company's Common Stock, valued at $267,000 for services related to
the Subscription Agreement; research and development costs increased as a result
of the operations of Global;  travel increased due to field testing in China and
financing  prospects in Europe;  and other  expenses  decreased as a result of a
decrease in meals and entertainment  expenses from cost containment  policies in
the amount of $63,000,  and rent resulting from the issuance of 50,000 shares of
the Company's Common Stock,  valued at $50,000 for lease obligations  during the
three months ended April 30, 1995.

                                       30

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

      At April 30, 1996, the Company had a working  capital deficit of $301,000.
During  the  quarter,  the  Company  conducted  activities  directed  toward the
research and development of the SIR and Voice Pager.

      As amended  on  January  12,  1996,  the  Company  issued  warrants  ("CSP
Warrants") to purchase  400,000  Common Stock at an exercise  price of $2.50 per
share. Of the 400,000 CSP Warrants, 177,000 were exercised as of April 30, 1996.

   
      As amended on January  12,  1996,  the  Company  also  issued to  Mid-West
Financial  Consultants  Corporation  ("Mid-West")  warrants  ("PA  Warrants") to
purchase  1,666,667  Common Stock at an exercise  price of $2.50  share.  The PA
Warrants expired on August 31, 1996.

      The  Company  registered  all of the  Shares  underlying  the  CSP  and PA
Warrants under the Securities Act.

      As of April 30,  1996,  the Company  maintained a cash balance of $10,000.
From May 1, 1996  through  July 31,  1996,  the Company  received  approximately
$1,708,000  in proceeds  from the exercise of  outstanding  CSP and PA Warrants.
Management estimates that an additional  $2,000,000 will be needed to fully fund
the Company to the point where the Company may be generating positive cash flow.
There can be no  assurance,  however,  that (i) the Company will be able to fund
the Company's working capital requirements without the sale of the Shares or the
exercise of  outstanding  warrants  and/or other  financing and (ii) the Company
will be successful in marketing  its SIR or Voice Pager  products  during Fiscal
1996 and/or generate positive cash flow.
    

      Management  is relying  upon the  proceeds of the  Offering as well as the
exercise of outstanding  warrants in order to provide the financing necessary to
complete  the  funding  of the  Company's  plan and meet the  Company's  working
capital  needs.  There can be no assurance,  however,  that any of the Shares in
this Offering will be sold or that warrants will be exercised.

YEAR ENDED JULY 31, 1995
VS. YEAR ENDED JULY 31, 1994

RESULTS OF OPERATIONS

      For the year  ended  July 31,  1995,  the  Company  incurred a net loss of
$1,476,000  on revenues of $6,000.  This compares to a net loss of $1,559,000 on
revenues of $26,000 for the year ended July 31,  1994.  The $83,000  decrease in
net loss for the year is  attributed  to an  increase of $780,000 in general and
administrative expenses offset by the cancellation of $710,000 in debt which was
an extraordinary  gain realized during fiscal 1995 relating to the settlement of
certain outstanding debt and offset by a $113,000 decrease in interest expense.

                                       31

<PAGE>


     For the year ended  July 31,  1994,  new  artists'  development  costs were
$51,000.  The Company  produced  demonstration  tapes for new  artists,  but was
unable to secure any distribution arrangements for such artists. During the year
ended  July  31,  1995 the  Company  did not  expend  any  funds  in new  artist
development costs.

   
      General and administrative  expenses for the year ended July 31, 1995 were
$1,993,000  as  compared  to  $1,213,000  for the year  ended July 31,  1994,  a
$780,000 increase. The difference can be attributed to an increase of $53,000 in
officers'  compensation,  an increase of $97,000 in  consulting  fees, a $66,000
increase in professional fees and an increase of $580,000 in other expenses. The
variances are attributed to the following components:  the increase in officers'
compensation  relates to the issuance of 2,010,000 shares of Common Stock valued
at $201,000 and offset by salary  reductions  related to the  retirement  of the
Company's former Chairman of the Board in April, 1995; consulting fees increased
due to the issuance of 1,083,000  Common Stock valued at $108,000;  professional
fees  increased  due to  attorney/accountant  expenses  related to joint venture
transactions and debt settlement;  and the $580,000 in other expenses related to
travel to Europe and Southeast Asia to pursue and implement the  finalization of
an underwriting  agreement with Mid-West and other joint venture  opportunities,
as well as research and development cost related to Global.
    

LIQUIDITY AND CAPITAL RESOURCES

      At July 31, 1995, the Company had working  capital of  $1,204,000.  During
the quarter ended July 31, 1995, the Company  conducted no operations except for
activities  directed  toward  reorganization  of the  Company's  debt,  and  the
research and development of Global's digital Voice Pager.

   
      On October 10, 1994, the Company  entered into an  underwriting  agreement
with Mid-West  regarding the proposed sale of 3,000,000  shares of the Company's
Common Stock in an off-shore  transaction at $2.00 per share.  As of October 24,
1995 the Company has received $3,500,000 from Mid-West as an advance against the
underwriting  agreement with Mid-West. In addition,  during the first quarter of
1995,  the  Company  sold  300,000  shares of its Common  Stock in an  off-shore
private placement unrelated to the Overseas Offering and received $240,000.
    

      As of July 31,  1995,  the Company has  received an  aggregate of $917,000
under a  subscription  agreement  (the  "Subscription  Agreement")  with  Dragon
Finance Limited ("Dragon").  The Subscription Agreement provided for the sale by
the Company of a total of  12,371,512  shares of Common  Stock for an  aggregate
purchase  price of  $11,800,000.  The  Subscription  Agreement was terminated on
March 15, 1995. In May 1995, the Company authorized the issuance of an aggregate
of 150,000 shares of Common Stock to Dragon in consideration for $917,000 and in
satisfaction  of all  obligations  which may have been  owed by the  Company  to
Dragon. In addition,  the Company had authorized  267,000 shares of Common Stock
to Mid-West in February,  1995,  valued at $267,000  pursuant to an amendment of
the

                                       32

<PAGE>

Subscription  Agreement.  The Company has recorded this as a cost of capital and
has reduced additional paid in capital accordingly.

      As of July 31, 1995, the Company had  liabilities of $424,000,  and assets
of $1,728,000, compared to $6,810,000 in liabilities and $40,000 in assets as of
July 31, 1994. Funds used to reduce the Company's outstanding debt were received
from  the  Overseas  Offering  and  other  financings.  As of July 31,  1994,  a
significant amount of the Company's  liabilities consisted of accrued wages owed
the officers, past due accounts payable,  judgments and tax proceedings.  During
1995,  liabilities of $867,000 were reduced by the issuance of 175,000 shares of
Series A, $5  Convertible  Preferred  Stock for debt owed.  Also  liabilities of
$3,628,000  were  reduced  by the  issuance  of  726,000  shares of Series B, $5
Convertible Preferred Stock.  Additionally,  $906,000 of compensation accrued on
behalf of the President of the Company, was satisfied by the issuance of 108,759
shares of Series C, $5 Convertible  Preferred Stock and the payment of $350,000.
The Company also recognized an extraordinary  gain on the extinguishment of debt
of  $710,000  during the year ended July 31,  1995,  related to trade  payables,
taxes payable and accrued expenses.

        As of  July  31,  1995,  the  Company  had  outstanding  liabilities  of
$424,000,  which included  judgments and tax assessments  against it aggregating
$314,000.  Management  has  been  attempting  to work out  settlements  of these
matters  and  believes  that it will be  able  to  satisfactorily  resolve  such
obligations.  However,  there  can be no  assurance  that  the  Company  will be
successful in this regard (see  "Business - Legal  Proceedings").  The Company's
ability  to  achieve  any  portion of its plan of  operations  depends  upon its
ability to secure sufficient proceeds from this Offering.

FISCAL YEAR 1994 VS. FISCAL YEAR 1993

RESULTS OF OPERATIONS

      The Company did not generate any material  revenues during the fiscal year
ended July 31,  1994.  During the fiscal  year ended July 31,  1993 the  Company
generated approximately $666,000 in total revenues.  During the 1994 fiscal year
the  Company was unable to place any of its  artists  with  record  distributing
companies or to raise  sufficient  financing  to continue to fund the  Company's
record operations.  Accordingly, materially all of the Company's operations were
curtailed.  During  fiscal 1993 the Company  reported  $337,000 in cost of sales
generating a gross  profit of $329,000.  During the 1994 fiscal year the Company
had  approximately  $50,000 in new artists  development  costs and approximately
$1,000 in  marketing  and  promotion  costs as compared to $417,000 in operating
expenses in 1993.  The  Company's  operating  activities  during the period were
extremely limited due to its financial situation.

      General and  administrative  expenses were $1,213,000 during the 1994 year
and included  approximately  $328,000 for consulting services.  1993 fiscal year
general and  administrative  expenses totaled  $2,381,000 of which $480,000 were
consulting  fees.  The decrease in such  expenses  resulted  from the  Company's
reduced operations and accrual of officers salaries. 1994

                                       33

<PAGE>

net losses  decreased  by  approximately  $1,476,000  as compared to fiscal 1993
primarily as a result of reduced activities.

LIQUIDITY AND CAPITAL RESOURCES

      During the fiscal  year ended July 31,  1994,  the  Company  had a working
capital  deficit of $6,762,000.  During the fiscal year ended July 31, 1993, the
working  capital  deficit was  $5,850,000.  The increase in the working  capital
deficit  was the result of the  Company  having  less funds to support  its cost
structure.  During the period the  Company  produced no  records,  however,  the
Company did create master  recordings on one artist but did not have  sufficient
funding to properly promote the artist.

      During  the  fiscal  year  ended  July  31,  1994,  the  Company  received
approximately  $449,000  under a  Subscription  Agreement  which expired and was
terminated in 1995. The Company also received approximately $166,000 in advances
of which $27,000 represented advances from officers.  The advances from officers
were repaid during the period.

FISCAL YEAR 1993 VS. FISCAL YEAR 1992

RESULTS OF OPERATION

      Revenues  increased  by  approximately  $313,000  in fiscal year 1993 from
$429,000 in fiscal year 1992.  The  increase in revenues  reflected  the sale of
albums from the one Company  artist  whose  records  were being  distributed  by
PolyGram Holding,  Inc.  ("PolyGram") pursuant to an agreement with the Company.
In August,  1991, the Company entered an exclusive  distribution  agreement with
PolyGram  ("PolyGram  Agreement").  The term of the PolyGram  Agreement  was for
eighteen  (18)  months  with an option to renew for two  one-year  periods.  The
distribution  services  rendered  by  PolyGram  included,  among  other  things,
billing,  collecting  and bearing  credit risks,  distribution  and placement of
recordings  produced  by the  Company,  the  distribution  of certain  marketing
materials,  inventory control, warehousing and customary "label" services, i.e.,
a  substantial  portion  of those  services  typically  performed  by a  "record
company."  Pursuant  to the terms of the  PolyGram  Agreement  the  Company  was
responsible for, among other things, inventory shrinkage, sales returns and cost
of record masters. Album sales have a higher unit price than record sales, which
represented  the primary  source of revenues for fiscal year 1992.  Revenues for
the  period  were  primarily  generated  during  the first six (6) months of the
fiscal year prior to the termination of the PolyGram  Agreement.  Licensing fees
decreased by $6,000 in fiscal year 1993 to $76,000.

      In February, 1993, PolyGram determined not to exercise its option to renew
its  agreement  with the Company and exercised its rights to assume the contract
of the one Company artist for which PolyGram was distributing records.  Costs of
record  sales and  distributions  decreased by $6,000 to $337,000 in fiscal year
1993 from $343,000 in fiscal year 1992. The decrease was primarily the result of
the Company  reducing its  activities  subsequent to termination of the PolyGram
agreement. New artists development costs decreased by

                                       34

<PAGE>

approximately  $730,000 to $261,000 in fiscal year 1993 from  $991,000 in fiscal
year 1992.  This decrease also  reflected the lack of activity by the company in
developing new artists as a result of the termination of the PolyGram agreement.

      Marketing  and  promotional  costs  decreased  by  $504,000 to $156,000 in
fiscal  year 1993 from  $660,000  in fiscal year 1992.  This  decrease  was also
attributable  to the  Company's  lack of activity  in  marketing  and  promotion
subsequent to the termination of the PolyGram agreement.

      General and administrative  expenses decreased by $1,139,000 to $2,382,000
in fiscal year 1993 from  $3,521,000.  The  decrease  was  primarily  due to the
decrease in the number of shares of Common Stock issued to  consultants  and the
material  decrease in the  valuation of such  shares.  Other  expenses  totaling
$463,000 included $61,000 in rent expense, $94,000 related to issuance of Common
Stock to employees in lieu of salaries  and $52,000 in  telephone  expenses.  In
April  1993,  the Company  relocated  its offices and lowered its annual rent to
approximately $25,000 from approximately $65,000. The interest expense decreased
by $18,000 to $323,000  in fiscal  year 1993 from  $341,000 in fiscal year 1992.
During  the  period  the  Company  continued  to incur  interest  expense on its
outstanding loans.

LIQUIDITY AND CAPITAL RESOURCES

      During the period ended July 31, 1993,  the Company had a working  capital
deficit of  $5,850,000.  During the fiscal year ended July 31, 1992, the Company
had a working  capital  deficit of $4,111,000.  The increase in working  capital
deficit is the result of the  significant  capital  needs  which the Company was
required to maintain in advance of generating record revenues, and the fact that
after  the  termination  of  the  PolyGram   agreement  the  Company's  revenues
substantially ceased.

      During the period the Company  received  approximately  $250,000 which was
accounted for as "Common Stock Subscribed"  relating to the proposed sale of the
Company's  Common Stock.  These funds were received  pursuant to a  subscription
agreement  with Dragon for the purchase of an aggregate of 12,371,512  shares of
the  Company's  Common  Stock (the  "Subscription  Agreement")  for an aggregate
purchase  price of  $11,800,000.  The  Subscription  Agreement  expired  and was
terminated in 1995 and the Company  issued 150,000 shares of its Common Stock to
the subscriber in satisfaction  of all  obligations  which may have been owed to
such  subscriber.  Since the  subscriber  did not meet its  payment  obligations
pursuant to the Subscription  Agreement,  the Company elected not to extend such
Agreement.  The Company also received advances totalling approximately $595,000,
of which  approximately  $235,000,  represented  advances  from  officers of the
Company.

      During  fiscal  year 1993,  the  Company  continued  to try to develop new
artists and raise additional  equity in order to place its existing artists with
other large record  distributing  companies.  However,  it was not successful in
this effort.
                                       35

<PAGE>

                                    BUSINESS

GENERAL BACKGROUND

      The  Company  was  incorporated  under  the  Laws of the  Commonwealth  of
Pennsylvania  in February  1988 and  commenced  operations  in June 1989, as the
successor-in-interest  of Sigma Sound Studios,  Inc. ("Sigma Sound") a recording
studio owned and operated by Joseph Tarsia,  the former Chairman of the Company.
In 1987,  Sigma  Sound  purchased  the assets of Alpha  International  Recording
Studios, Inc. ("Alpha International"),  a recording studio owned and operated by
Peter  Pelullo,  the Chief  Executive  Officer,  President  and  Chairman of the
Company's Board.

      The Company  became  publicly  held upon its merger in January,  1991 with
Fabulous  Mergers,  Inc., an inactive  public  company  incorporated  in Nevada.
Pursuant to the terms of the merger,  Fabulous  Mergers,  Inc., as the surviving
corporation, changed its name to "Sigma Alpha Entertainment Group, Ltd., and was
subsequently reincorporated in Delaware. In 1995 the Company changed its name to
Sigma Alpha Group, Ltd.

      From  1989  through  1993  the  Company  was  primarily   engaged  in  the
acquisition,  production,  marketing and  distribution  of recorded  music.  The
Company's  principal  product  related  to  urban,  dance and  contemporary  hit
radio/album  oriented  rock  singles and albums.  The  Company  also  operated a
professional  recording,   engineering  and  production  facility  and  a  music
publishing  division.  Since inception,  the Company incurred  cumulative losses
from operations.  As a result of the Company's  inability to generate sufficient
revenues from  operations or to secure funding through  financing  transactions,
the Company suspended, materially all of its operations in 1993. Since 1993, the
Company has maintained a skeleton staff at its administrative  office to support
the efforts of its principal  executive officers and certain consultants towards
reorganizing the Company's finances and business plan.

      From 1993 through early 1995 the Company's management attempted to develop
valuable contacts in the Southeast Asia region, particularly in the China, in an
effort to  establish  distribution  and  agency  arrangements  that  would  link
Southeast  Asian  and  U.S.-based  recording  companies  and  artists  and other
business  ventures  in  Southeast  Asia and  Austria.  In April 1995 the Company
acquired  an  80%  interest  in  Global  Telecommunications  of  Delaware,  Inc.
("Global"),  an entity which at such time was attempting to complete development
of the Voice Pager technology.

      During 1996  Management  discontinued  its plans to reestablish  its music
industry  operations  and all other  proposed  ventures  in South  East Asia and
Austria  with the  exception  of the  continued  development  and  marketing  of
telecommunication  products developed by Global.  Recently,  the Company changed
its name to Sigma Alpha Group, Ltd. to reflect this new business focus.

                                       36

<PAGE>

THE COMPANY'S TELECOMMUNICATIONS PRODUCTS

   
      The Company is presently  developing wireless  telecommunication  products
which utilize radio  frequencies  transmitted by FM radio  stations.  Management
believes that a need exists in second and third world developing countries which
lack   developed   telecommunication   infrastructures   such  as   China,   for
telecommunication  products which  communicate  information  in an  economically
feasible manner without the need for intensive capital  investment.  The Company
has  filed a U.S.  patent  application  on a  process  which  utilizes  FM radio
frequencies to allow for  implementation  of a voice paging network  without the
significant   investment  capital   requirements   associated  with  traditional
telecommunication and cellular infrastructure.  The first two products which the
Company  intends to  introduce  which will  utilize  this process is a hand held
Voice  Information  Pager ("Voice  Pager") which will allow for  subscribers  to
receive voice messages through a hand held pager and a Stock Market  Information
Receiver ("SIR") which will allow subscribers to receive  scrambled  information
directly  from the stock  exchange.  Implementation  of the  Company's  products
requires access to existing FM radio stations which currently  transmit FM radio
broadcasts to the Chinese market place.  The Company  believes that only minimal
modification  to existing FM  transmitters  is necessary in order to utilize the
Company's  products.  The Company has commenced the marketing of the Voice Pager
and SIR units to Chinese  and other radio  stations.  The  Company's  goal is to
educate station owners as to the advantages that the Company's  products possess
over competitive products and the ability of radio stations to generate revenues
through the use of a portion of their FM radio  frequencies  which are currently
underutilized, without incurring substantial capital expenditures.

      From April 1995 through July 31, 1996 the Company has spent  approximately
$963,000 on the research and development of the Voice Pager and SIR Products. In
June,  1996 the Company  received an initial  order for 10,000 SIR units from an
affiliate  of Radio  Guangdong  and expects to deliver  such units in  September
1996. The Company believes that an engineering prototype of the Voice Pager will
be available in September, 1996 and a production prototype in January, 1997. The
Company  believes  that  approximately  $2,000,000  will be needed  to  complete
development of the Voice Pager so that commercial production can commence.
    

THE TECHNOLOGY

      The Company's Voice Pager will utilize digital signal  processing  ("DSP")
technology,  originally  developed for use in military  applications  and one FM
broadcasting  technology,  Sub Carrier Administration ("SCA"), which has been in
existence  for in excess of two  decades.  The  combined  product  utilizing  an
integration  of a FM/SCA/DSP  technologies  will provide a voice paging  service
through an existing FM broadcasting station network. The system will be designed
to deliver fast and reliable voice  messages to the whole FM stations'  coverage
area with the addition of simple SCA encoding boxes to existing FM transmitters.
The system will  utilize the unused  bandwidth  which a radio  station  does not
utilize while  transmitting  its regular FM radio  broadcasts.  Accordingly  the
implementation  of the Voice Pager  System will not require the  purchase of new
radio frequencies from government entities.

                                       37

<PAGE>


      Cellular phone and pager systems  typically  require that a large spectrum
of frequencies be dedicated to their services.  Clear frequencies,  particularly
frequencies  allocated to cellular phones and pagers, may be difficult to obtain
due to the rapid expansion of cellular and paging services.  Even when bandwidth
has been made available,  technology  considerations  typically  associated with
operating   at  these  newly   available   frequencies   have  costs  which  are
prohibitively  high.  However,  within that area of the radio frequency spectrum
associated  with FM  broadcasting,  i.e. the band from 88 to 108 MHz, there is a
portion  of  bandwidth  within  each  FM  channel  which  is  not  required  for
transmitting  the main FM  station  broadcast  signal,  and  which  the  Company
believes has not been fully utilized.

      Management of the Company understands,  based on discussions with FM radio
stations,  that a demand exists for more efficient utilization of their allotted
frequency resource including this available "excess"  bandwidth.  In China, like
the United States, FM radio stations are granted government  licenses to operate
an FM radio signal within an assigned  range of frequency.  A typical FM station
is assigned a bandwidth  of 100 KHz. An FM station  will take up to a maximum of
53 KHz for the main FM  stereo  broadcasting  station,  and less for a  monaural
station.  The  remaining  portion of the baseband  signal from 54 KHz to 99 KHz,
approximately 50% of the available FM channel spectrum resource, is not required
for broadcasting the main FM station signal.

   
      Radio  stations  have  traditionally  leased  frequencies  in the "excess"
bandwidth to other users through  various  subcarrier  based  systems.  One such
service is known as Sub-Carrier Administration (SCA) which is available in China
and the United  States.  SCA has been used in the  United  States for over forty
years for background music without commercial interruption, reading services for
the blind,  stock market,  sports and weather  information,  and educational and
religious applications. SCA has also been used for data transmission, having the
ability to reliably  support a data rate of 4,800  bits/second  or higher.  As a
result,  the use of in-place FM  transmission  systems to provide wide  coverage
paging  applications  may in some  instances  be limited  due to  previous  user
allocation (e.g., weather information,  stock market information,  or other type
of data  transfer).  The ability of a paging  system to  transmit  data over the
excess portion of an FM channel, via an FM station infrastructure providing wide
coverage, is a function of the amount of bandwidth that is available. The paging
system operator is otherwise limited in the amount and speed of data transfer by
the  bandwidth.  The use of a narrow  bandwidth  with  voice  paging  systems is
usually not  desirable due to the amount of data to be  transmitted,  but may in
fact be necessary.
    

      Chinese  FM  radio  stations  have  actively  pursued  the  use of  excess
bandwidth  to generate  revenues  for  operations.  Such uses have been  traffic
reports, stock information and data transmission.

      DSP had been in the military  domain for quite some time,  it was recently
made  available to  commercial  applications  after the end of the Cold War. DSP
allows for the  lengths of a voice  message to be  compressed  for  storage  and
transmission to a hand held Voice Pager. This

                                       38
<PAGE>

technology  as utilized by the Company  will  compress  the voice  messages  for
storage  at  the  main  paging  base  station  before  it is  transmitted  to an
individual  Voice  Pager  where the message is  decompressed  for  playback by a
subscriber.  The Company believes that the combination of SCA and DSP presents a
unique opportunity to implement an effective paging system in a relatively short
time with low capital investment costs.

THE DIGITAL VOICE INFORMATION PAGER

      The  Company  believes  that the  demand  for  personal  telecommunication
devices has increased  drastically  in the past decade in China,  with the major
market  growth  focused  on two  products:  cellular  mobile  phones  and paging
systems.  Cellular phone  networks  require  intensive  front end investment for
their initial  implementation,  and continuous investment to increase the number
of cells in order to maintain an acceptable  user density level per cell,  since
the density  level grows with the increase in numbers of  subscribers.  Cellular
phone   networks  also  require  a  developed   telephone   infrastructure   net
encompassing  a large coverage area which the Company  believes China  presently
lacks.

   
      Traditional paging systems, on the other hand, require less investment but
typically provide a one way message service in numbers or characters.  The first
generation  pager  was a  beeper-based  system  which  "beeped"  when  a  number
associated  with a specific  pager was  accessed.  Subsequently,  numeric  based
pagers were developed, capable of transmitting a telephone number to a hand held
pager device.  Both of these systems are "notification"  based in that no actual
message is sent.  The  individual  carrying  the pager needs to call a telephone
number to  receive  the  particular  message.  The  Company  believes  that this
presents  a  problem  to users in  countries  with a low per  capita  number  of
telephones and underdeveloped  telecommunication  infrastructures such as China.
Accordingly,  users of  beepers  or  numeric  pagers in China may not have ready
access to a telephone to receive their  messages.  Chinese  character  pagers or
alphanumeric  pagers  on the  other  hand are not  "notification"  based as they
provide a  subscriber  with an actual  character  message.  These  pagers  allow
subscribers  to  receive  and store  messages  consisting  of both  letters  and
numbers. The Company believes,  based solely upon its internal research, that as
a result of the  number  and  complexity  of  Chinese  characters  (in excess of
13,000),  significant  problems  exist  regarding  the use of Chinese  character
pagers in the Chinese  marketplace.  These  problems  include the need for large
pools of typists who possess the skills  needed to translate  different  Chinese
dialects  with  accuracy  and  speed  into  correct   chinese   characters   for
transmission to Chinese character pagers. In addition, substantial investment is
required  in China  and other  marketplaces  to  establish  the  network  and to
purchase the necessary hardware to operate a paging system.

      The  Company  understands  that the use of  beepers,  numeric  pagers  and
alphanumeric  pagers  in  China  has  grown  at  tremendous  rates.  Based  upon
information from the Chinese Ministry of Post and Telecommunications subscribers
to  pager  services  in  China  rose  from  approximately  400,000  in  1990  to
approximately  25,000,000  in 1995.  The New China News Agency has reported that
pagers use in China is expected to  continue to increase  rapidly  into the next
century.
    

                                       39

<PAGE>

      The Company believes that its Voice Pager system will possess  significant
advantages  over existing  Chinese  beeper,  numeric,  alphanumeric  and Chinese
character pagers by allowing for a subscriber to receive and play on a hand held
Voice  Pager a  voice  message  from  the  actual  party  trying  to  reach  the
subscriber.  The Voice Pager  system will not  require  the  subscriber  to have
access to a telephone  to receive a message.  Moreover,  the Voice Pager  System
does  not  require  large  pools of  typists  to enter  Chinese  characters  and
eliminates  translation  errors from  dialect  differences  that  currently  are
experienced  in the  Chinese  pager  market  as  well as  eliminate  significant
investments required for other pager systems.

      The Voice Pager system  allows the owner of a designated  FM radio station
to transmit a message to the owner of a Voice  Pager in the actual  voice of the
person  generating  the message.  In order to  implement a Voice Paging  system,
hardware  containing  the  Company's  software  would be  connected  at the base
station of the radio station's FM  transmitter.  A customer to the paging system
would buy the hand held Voice Pager from the radio station and in addition pay a
monthly  subscription  fee for the paging  service.  Once a customer  account is
established  the  customer  receives  a  designated   account  number  which  is
referenced when someone wants to leave a voice message. The message is called in
to a central  phone  number  held by the radio  station for its  customers.  The
calling party receives a signal to enter the Voice Pager customer account number
and  begins  leaving  a voice  message.  The  calling  parties  message  is then
digitized,  compressed  and  transmitted by the radio stations FM transmitter to
the specific Voice Pager customer.

      The Voice Pager  system  provides a paging  system  which is  adaptable to
existing FM radio  transmitters.  The Voice Pager  system  utilizes the "excess"
bandwidth of an FM radio Station's  signal and will not interfere with the radio
station's  broadcast of its regular  programming.  The Company  believes  that a
maximum of $30,000 in capital investment and equipment purchases are required in
order to upgrade  existing FM radio  transmitters to fully utilize the Company's
Voice Pager  Technology.  Since the Voice Pager system  provides paging which is
"piggy-backed"  to an existing FM  transmission,  a very short  start-up time is
needed to set up a paging  service.  The Company  believes that such a system is
inexpensive  when compared to the  extensive  transmitter  network  required for
prior art paging systems.

VOICE PAGER SYSTEM AND EQUIPMENT DESCRIPTION

   
      The Voice Pager system  consists of two major parts,  a base station and a
hand held Voice Pager.
    

BASE STATION

      The base station features accessory  equipment built around an existing FM
radio transmitter and includes an Automatic Call Distributor  ("ACD") to receive
and distribute the incoming calls of messages from subscribers. Messages will be
automatically  handled through a DSP processor to compress messages into digital
form for storage at the base station and for retrieval and transmission  through
the SCA channel in FM broadcasting.

                                       40
<PAGE>

VOICE PAGER

      The Voice Pager will include the following modules:

      (1)  SCA Module
           ----------
           The SCA Module will  receive the main body of the voice  message at a
           data  stream  of 4,800  bits per  second  and then pass it to the DSP
           Module for processing.

      (2)  DSP and Storage Modules
           -----------------------
           The date stream received from the SCA Module will be stored,  it will
           be decompressed  into audible voice form and transferred  over to the
           user when it is called  upon  through a speaker or an ear phone.  The
           Voice Pager will have the capacity to store and playback messages.

      (3)  Power Module
           ------------
           The  power  supply  for  the  Voice  Pager  will  consist  of two AAA
           batteries or a single AA battery.

STOCK INFORMATION RECEIVER

      The Company  believes  that its Voice Pager  technology  has other  market
applications  in addition to its use to  establish  a Voice  Pager  system.  The
Company has identified one such market application for its technology concerning
the distribution of a stock market  information in the Chinese market place. The
Company has a working  relationship with several Chinese radio stations and as a
result of their  requests,  the  Company  developed a stock  market  information
receiver  ("SIR").  The SIR is a radio receiver  designed to receive a scrambled
analog FM radio signal  transmitted by an FM radio  station's  transmitter  over
their  excess  bandwidth.  The SIR allows a subscriber  to receive  stock market
information  from the stock  exchange in China which is  transmitted  by Chinese
radio stations.

       Currently certain Chinese radio stations sell a stock market  information
device to interested subscribers.  Subscribers pay a fee to the radio station to
purchase  the device and a monthly  fee to receive the radio  transmission.  The
Company  believes,  based  on  discussion  with  Chinese  radio  stations,  that
unauthorized  receivers have appeared in the Chinese market. These devices allow
unauthorized users to pirate the radio station's signal without paying a monthly
subscription fee.

   
      The Company's SIR system is designed to allow the radio station to install
a computer with the Company's  software at the FM transmitter  and broadcast the
information in a scrambled form which is then unscrambled at the subscribers SIR
through a proprietary chip designed by the Company. The Company believes the SIR
will  decrease the risk of piracy and allow  stations to better  maintain  their
subscription  revenue streams. In addition,  the SIR system will allow the radio
station to remotely turn off an SIR if the subscriber has not paid
    

                                       41

<PAGE>

his/her  monthly  subscription  fee.  The  Company  believes  its SIR system has
additional  applications  and can be used wherever  there is a market demand for
one way communications  that can be received by a select receiver and turned off
at the source of the  signal.  The Company  believes  these  additional  markets
include  corporate  communications  to  select  employees,   sports  information
dissemination and weather reporting services.

      In June 1996 the Company  received  an initial  order for 10,000 SIR units
from an affiliate of Radio  Guangdong.  The Company has begun the  production of
these SIR units through various  subcontractors and will begin delivery of these
units in September 1996.

PRODUCTION AND MANUFACTURING PLANS

   
      The Company does not presently  intend to establish its own  manufacturing
facilities  in order to produce  its Voice Pager and SIR  products.  Instead the
Company's plans to contract the manufacture of custom made Application  Specific
Integrated  Circuits  ("ASIC") and masked Central  Processing Units ("CPU").  In
addition,  the Company will purchase the various  component  parts  necessary to
produce  finished  products  from a variety of vendors.  The Company has entered
into an agreement with a California based semi-conductor manufacturer to produce
an ASIC which will integrate all components and modules necessary to manufacture
the  Company's  final  products.  The  Company  intends  to ship  ASIC and other
component parts to contract  manufacturers  in China to assemble the Voice Pager
and SIR units.  The Company has identified a suitable  contract  manufacturer to
assemble the Company's Voice Pager and SIR products.  The SIR units necessary to
fill  the  Radio  Guangdong   order  are  currently  being   manufactured  by  a
subcontractor  located in China.  Since the  Company  will not  operate  its own
manufacturing   facilities,   the  Company  will  depend  upon  the  ability  of
subcontract  manufacturers  to manufacture  and assemble  products in accordance
with  specifications  provided by the Company.  In the event that subcontractors
are unable to meet  these  specifications  or  experience  delays in  delivering
products to the Company, the Company's business would be adversely affected.
    

      The  Company  may in the future seek to  establish  its own  manufacturing
facilities  and/or form joint ventures with  manufacturers  in China in order to
manufacture and assemble the Company's  products.  In such event the Company may
need further financing to implement such  manufacturing  plans.  There can be no
assurance  that  financing  will be  available to the Company at such time or if
available on terms acceptable to the Company.

MARKETING

      The  Company's  initial  marketing  efforts have been  targeted to Chinese
radio  stations.  The Company's  strategy is to educate radio stations as to the
possibility  of  generating  significant  revenues  while  utilizing  the excess
bandwidth of their FM signal through use of the Company's technology without the
requirement for significant investment capital. The Company's goal is to explain
the perceived advantages of the Company's products as opposed to existing paging
systems  currently in use in China. The Company's  marketing plan centers on the
sale of Voice

                                       42

<PAGE>

Pagers and SIR units directly to the radio stations.  The radio stations will be
responsible  to market  Voice Pager and SIR  services to local  subscribers  and
implement  support and service  personnel needed to run a paging and information
service.  The benefit of this plan is that the  Company  will not be required to
act as a paging company or information  provider in China.  The Company believes
that  radio  stations  possess  greater  financial   strength  and  contacts  at
broadcasting  and other  government  levels in order to properly  promote  Voice
Pager and SIR use within the Chinese market place.

   
      According   to   statistics   of  the   Chinese   Ministry   of  Post  and
Telecommunications  the  number of paging  subscribers  in China has grown  from
approximately  400,000 in 1990 to  approximately  25,000,000 at the end of 1995.
The New China  News  Agency  reported  that it  projects  that  paging  users in
mainland China will continue to expand at rapid rates. The Company believes that
the  advantages  associated  with it's Voice Pager system as opposed to beepers,
numeric pagers,  alphanumeric  and Chinese  character pagers which are currently
used in China,  will  allow the  Company  to  successfully  market it  products.
However  there  can  be  no  assurance  that  the  Company's  products  will  be
successfully received in China or other marketplaces.  The Company believes that
the price of its Voice Pager will be competitive with existing Chinese character
pagers in use in China.  The  Company's  intended  list sale  price of the Voice
Pager to the Chinese market place will be $200.00.  The Company may discount the
list price in order to generate initial sales of the Voice Pager.

      The Company  also intends to market its SIR to Chinese  radio  stations by
educating such stations as to the ability of the Company's  system to reduce the
possibility of pirating the station's  services thereby protecting the station's
subscriber  revenue streams.  The Company also believes that the ability to turn
off SIR units if a  subscriber  has not paid his  monthly  fees will be deemed a
significant advantage to radio stations.  The Company believes that the price of
its SIR unit is  competitive  with other  receivers  on the market  which do not
offer the Company's security  features.  The intended list sale price of the SIR
to the Chinese  market  place will be $35.00.  The Company may discount the list
price in order to generate initial sales of the SIR.
    

PATENTS AND TRADE SECRETS

      In January 1996 the Company filed a patent  application  for protection of
the Voice  Pager  product  under  Unites  States  patent  laws.  There can be no
assurance  as to the  ultimate  success of the Voice Pager  patent  application.
Furthermore, even if a patent is issued to the Company there can be no assurance
that such patent will not be circumvented  and/or  invalidated by competitors of
the Company.  Further,  the  enforcement  of patent  rights  often  requires the
institution of litigation against  infringers,  which litigation is often costly
and time consuming.  The Company also intends to rely on trade secrets, know how
and continuing technological  advancement to establish a competitive position in
the  marketplace.  There can be no  assurance  that the Company  will be able to
adequately protect its technology from competitors in the future.

GOVERNMENT REGULATIONS

      The Company's proposed operations relate to conduct of operations in China
and Hong Kong.  Accordingly  upon receipt of  necessary  funding to commence its
ventures, the Company's

                                       43
<PAGE>

   
operations will be subject to the risks of conducting business  internationally,
including  possible  instability in foreign  governments,  changes in regulatory
requirements,  difficulties  in  obtaining  foreign  licenses,  as well as other
general  barriers and  restrictions in relation to compliance with foreign laws.
Moreover,  certain of the Company's  proposed  plans concern  operations in Hong
Kong. Pursuant to an existing treaty between the United Kingdom and the People's
Republic of China,  Hong Kong will revert and become part of China in July 1997.
The Company is uncertain as to the impact that such a change in government would
have upon its proposed venture operations in Hong Kong.
    

COMPETITION

      The  Company's  products  compete with those of numerous  well-established
companies  which  design,  manufacture  or market  beepers,  numeric  pagers and
alphanumeric   pager  systems  and  products.   All  of  these   companies  have
substantially greater financial,  technical,  personnel and other resources than
the Company and have  established  reputations  for success in the  development,
licensing,  sale and service of their products and technology.  Certain of these
competitors  may also have the financial  resources  necessary to enable them to
withstand   substantial  price  competition  or  downturns  in  the  market  for
integrated security systems and related products.

EMPLOYEES

      The Company  maintained its work force largely  intact  through  September
1993.  However,  because of its  inability to raise  sufficient  financing,  the
Company  began to  decrease  its work  force and during the first part of fiscal
1994,  all employees  were  released.  As of August 27, 1996,  the Company has 7
employees consisting of its Chief Executive Officer and a Chairman of the Board,
a Principal Financial Officer,  Secretary,  Controller,  President of Global and
administrative staff.

OFFICES

      The Company  leases its offices  pursuant to a written  lease  expiring in
1999. The Company's  administrative  offices consist of 3,233 square feet, at an
annual  rent of $25,864 per year  subject to certain  customary  increases.  See
"Certain Relationships and Related Transactions."

   
      Global currently  operates from leased corporate  offices in Philadelphia,
Pennsylvania and Princeton Junction, New Jersey.
    

LEGAL PROCEEDINGS

      As of August 27, 1996, the Company had  approximately 10 judgments related
to accounts payable totalling  approximately  $58,000.  The City of Philadelphia
maintains a judgment in the amount of approximately $16,000 against the Company.
Management  had been  actively  negotiating  and  working out  settlements  with
respect to judgments and tax assessments and

                                       44
<PAGE>

believes that the Company will be able to satisfy such obligations over a period
of time. There can be, however, no assurances that acceptable agreements will be
reached in this regard.

      In August 1996 the Company was served with a Summons and  Complaint  in an
action  instituted by Josephberg,  Franz & Company,  Inc.  ("JGC") in the United
States District Court for the Southern District of New York. The Complaint seeks
specific  performance  of  contract  which JGC claims  entitles  them to receive
15,000 shares of the  Company's  Common Stock or in the  alternative  the sum of
$66,000.  The Company is in the process of preparing an answer to the  complaint
denying JGC's right to receive such shares or any monetary compensation.

                                       45
<PAGE>

                                   MANAGEMENT

Directors and Officers

      The  following  table  sets forth the name and ages of all  directors  and
officers of the Company and their positions in the Company:

                               Position(s)
Name                 Age       with Company         Director Since
- ----                 ---       ------------         --------------
Peter S. Pelullo     44        President,           June 1989
                               Chief                (Class Two)
                               Executive
                               Officer,
                               Chairman of
                               the Board, Chief
                               Financial
                               Officer and
                               Director

Scott McPherson      35        Principal
                               Financial Officer

Ernest J. Cimadamore 34        Secretary

John N. D'Anastasio  48        Director             June 1991
                                                    (Class Three)

Robert S. Sannelli   50        Director             June 1991
                                                    (Class Three)

         The Board of  Directors  is divided  into three  classes;  first class,
second class and third class, with the term of one class expiring each year. The
term of each  class  is  three  years.  The  term of  each  class  has  expired.
Therefore,  all current  directors serve until their successors are duly elected
and  qualified.  Vacancies  in the board  are  filled  by  majority  vote of the
remaining  directors.  The executive officers of the Company are elected by, and
serve at the discretion of, the Board of Directors.

      The  business  experience  during  the  past  five  years  or more of each
director and executive officer of the Company is as follows:

      Peter S.  Pelullo  became  President,  Chief  Executive  Officer and Chief
Financial  Officer of the Company in 1991. In 1995 Mr.  Pelullo was appointed as
the Company's  Chairman of the Board. Mr. Pelullo has been involved in the music
industry  since  1976,  when he formed  Philadelphia-based  Alpha  International
Recording Studios, Inc. ("Alpha International"). Mr. Pelullo also founded Philly
World Records in 1982 to establish domestic and

                                       46
<PAGE>

international  record distribution  networks.  Mr. Pelullo created a promotional
team  which  has  successfully  marketed  artists  such as  Anita  Baker,  Teddy
Pendergrass,  Levert,  The  Whispers,  and NQW  Edition,  and  record  companies
including   Capitol  Records,   Manhattan,   EMI,   Atlantic  and  Elektra  have
subcontracted  the services of this team to market their acts.  In 1986,  Philly
World Records was sold to Magnolia Sound, while Alpha International was retained
in order to  focus  on  studio  operations  and the  formation  of a new  record
company.  Alpha  International  merged with Sigma Sound in 1987,  creating Sigma
Alpha Group Entertainment Group, which became a public company in 1991.

      Scott A.  McPherson  was appointed as Principal  Financial and  Accounting
Officer of the Company on August 14, 1995.  From  November 1994 through July 21,
1995 Mr.  McPherson was employed by the accounting  firm of Cogen Sklar LLP, the
Company's current  independent  accountants.  During Mr. McPherson's  employment
with Cogen  Sklar he was the manager of audits  conducted  by Cogen Sklar on the
Company's  financial  statements  as of July 31,  1994 and for each of the three
years in the period ended July 31, 1994,  and was  instrumental  in bringing the
Company current on all filings required under the Securities and Exchange Act of
1934. Prior to Mr. McPherson's association with Cogen Sklar, he was a manager in
the accounting firm of Glickman,  Berkovitz, Levinson and Weiner where he served
as a manager with the  responsibility for auditing a number of public companies.
Mr. McPherson is a certified public accountant in Pennsylvania and Florida.  Mr.
McPherson  received  a  Bachelors  Degree in  Accounting  and Law from  Clarkson
University, Potsdam, New York in 1983.

      John N.  D'Anastasio  has been the President of D'Anastasio  Corp., a real
estate  development  company,  since 1986.  Prior thereto,  Mr.  D'Anastasio was
President  of South Philly  Productions  from 1979  through  1981,  and has been
involved with the  entertainment  industry for  approximately  thirty years. Mr.
D'Anastasio  received a Bachelor of Arts Degree in Economics and Accounting from
Villanova University in 1968.

      Ernest  J.  Cimadamore  became  secretary  of the  Company  in  1990.  Mr.
Cimadamore  was  employed  by Alpha  International  from  1981 to 1993  where he
oversaw  marketing  sales and promotions of the Company's  music  products.  Mr.
Cimadamore attended Temple University where he studied business.

      Robert S.  Sannelli has served,  since 1986, as the director of operations
and vice President of D'Anastasio  Corp., a real estate  development  company of
which John D'Anastasio is President. Prior thereto, Mr. Sannelli was employed as
director of operations by Philly World Records. Mr. Sannelli holds a B.S. degree
in Accounting  from Rutgers  University,  where he graduated  Summa Cum Laude in
1975.

SIGNIFICANT EMPLOYEES

      Michael  Yang is the  Chairman  and founder of Global  Telecommunications,
Inc., and the President of Global  Telecommunications  of Delaware,  Inc. He has
over 20 years experience in business development,  management,  data processing,
communications  and  engineering.  Mr. Yang is also a director of several  joint
venture  companies  in  China  and  Indonesia.  Mr.  Yang has  expertise  in the
following  areas:  business,  planning,   development  and  management;  systems
integration;  international  marketing,  venture planning, setup and management;
and product development.

      Ying Dong was hired on October 9, 1995 as Controller of the Company.  Miss
Dong has experience  with the Bank of  Communication,  New York Branch and China
National Textile Import and Export  Corporation.  Miss Dong received a Bachelors
of Arts in International  Business from Shanghai  International Business College
Shanghai,   China  in  1991.   Miss  Dong  completed  her  Masters  of  Business
Administration in Finance from Temple University

                                        47
<PAGE>

Philadelphia,  Pennsylvania  in December,  1995. Miss Dong is fluent in Mandarin
and Shanghainese as native languages.

      The Company intends to hire an investor relations person, who at this time
has not been selected by the Company.

                                        48


<PAGE>

EXECUTIVE COMPENSATION.

      The following  table sets forth the cash  compensation  paid or accrued to
the Company's most highly compensated executive officers during the fiscal years
ended July 31, 1995, 1994 and 1993.
                      
                        SUMMARY COMPENSATION TABLE (1)
<TABLE>
<CAPTION>                       
======================================================================================================================
                                                                       Long-Term
                                                                       Compensation
                                                                      ==================================
                                                                        Awards                Payouts
- ----------------------------------------------------------------------------------------------------------------------
         (A)            (B)        (C)         (d)           (e)          (f)        (g)        (h)          (i)
 Name and Principal                                     Other Annual   Restricted              LTIP       All Other
      Position         Year   Salary ($)(1) Bonus($)   Compensation($)   Stock     Options  Payouts ($) Compensation
- ----------------------------------------------------------------------------------------------------------------------
<S>                    <C>       <C>                     <C>             <C>
Peter S. Pelullo       1995      344,000                 26,000(8)
Chief Executive        1994      312,000                 16,000(3)
Officer Chairman                                                         
of the Board           1993      284,000                  27,000(4)      $200,000

Joseph D. Tarsia       1995      125,000                  3,000(9)
Former Chairman of     1994      313,000                  5,000(6)
the Board(2)
                       1993      284,000                 13,000 (7)      $200,000
======================================================================================================================
</TABLE>

(1)  In fiscal  year  1993,neither  Mr.  Pelullo  nor Mr.  Tarsia  were paid any
     compensation.  In fiscal year 1994,  Mr.  Pelullo was paid  $55,456 and Mr.
     Tarsia received no compensation.  In fiscal year 1995, Mr. Pelullo was paid
     $723,733 of which $379,732  represented  the payment of prior years accrued
     salaries and Mr. Tarsia received no payments.  All compensation not paid in
     1993 and 1994 was accrued.  Accordingly  salaries  accrued on behalf of Mr.
     Pelullo  for the 1993 and 1994  fiscal  years were  $189,167  and  $262,125
     respectively.  In July  1995,  $543,795  in  accrued  compensation  due Mr.
     Pelullo was retired in  exchange  for 108,759  shares of Series C Preferred
     Stock.  Salaries  accrued on behalf of Mr.  Tarsia for 1993,  1994 and 1995
     were  $289,167,  $317,583 and $125,000  respectively.  In 1995,  Mr. Tarsia
     released  the Company  from all amounts  owed to him.  These  amounts  were
     however  assigned to the party who  purchased  Mr.  Tarsia's  shares in the
     Company  and were  subsequently  retired  through  the  issuance of 683,000
     Series B  Preferred  Shares and the  payment of $106,000 to such party (see
     "Employment Agreements").

(2)  Mr. Tarsia resigned his position with the Company in 1995.

(3)  Represents $8,000 in auto expense, $5,000 in travel allowance and $3,000 in
     health benefits.  (4) Represents $16,000 in auto expense,  $5,000 in travel
     allowance and $6,000 in health benefits.

(6)  Represents $5,000 in travel allowance.

(7)  Represents $5,000 in auto expense, $5,000 in travel allowance and $3,000 in
     health benefits.

(8)  Represents  $8,000 in auto expense,  $5,000 in travel allowance and $13,000
     in health benefits.

(9)  Represents $3,000 in travel allowance.

                                      49
<PAGE>

                     Option/SAR Grants in Last Fiscal Year

                               Individual Grants

                       For the Year Ended July 31, 1995

<TABLE>
<CAPTION>

==========================================================================================
       (a)              (b)              (c)              (d)                   (e)

                     Number of       % of Total
                    Securities      Options/SARs
                    Underlying       Granted to
                   Options/SARs     Employees in      Exercise or
      Name          Granted (#)      Fiscal Year    Base Price ($/Sh)     Expiration Date
==========================================================================================

==========================================================================================
<S>               <C>                       <C>    <C>                     <C> 
Scott McPherson   25,000 Common Stock(1)    62.5%  $5.75                   August 14, 1997
                   5,000 Common Stock(2)    12.5%  Mkt Price on 8/14/96    August 14, 1998
                   5,000 Common Stock(3)    12.5%  Mkt Price on 8/14/97    August 14, 1999
                   5,000 Common Stock(4)    12.5%  Mkt Price on 8/14/98    August 14, 2000
=========================================================================================
</TABLE>

(1) Exercisable  beginning August 14, 1995 (2) Exercisable  beginning August 14,
1996 (3) Exercisable  beginning August 14, 1997 (4) Exercisable beginning August
14, 1998

                   Aggregated Option/SAR in Last Fiscal Year
                         and FY-End Option/SAR Values

                       For the Year Ended July 31, 1995
<TABLE>
<CAPTION>

=====================================================================================
       (a)              (b)              (c)              (d)              (e)

                                                       Number of        Value of
                                                      Securities       Unexercised
                                                      Underlying      In-the-Money
                                                      Unexercised     Options/SARs
                                                     Options/SARs     at FY-End ($)
                                                     at FY-End (#)         (1)

                  Shares Acquired       Value        Exercisable/     Exercisable/
      Name        on Exercise (#)   Realized ($)     Unexercisable    Unexercisable
- -------------------------------------------------------------------------------------
<S>                      <C>              <C>        <C>                   <C>
Scott McPherson          0                0          25,000/15,000          0
=====================================================================================
</TABLE>

                                      50
<PAGE>

COMPENSATION PLANS

      With the exception of compensation in the form of certain health,  medical
and similar benefits paid pursuant to plans that do not discriminate in favor of
officers  or  directors  of the  Company  and  are  available  generally  to all
employees who have been  employed by the Company for three  months,  the Company
has no  plans  pursuant  to  which  cash or  non-cash  compensation  was paid or
distributed during the fiscal years ended July 31, 1994 and 1993, or is proposed
to be paid or distributed in the future,  to the individuals and group specified
under "Cash Compensation" above, except as noted below.

EMPLOYMENT ARRANGEMENTS

   
      The Company entered into  employment  agreements  (the  "Agreement")  with
Peter S. Pelullo (the  "Executive")  on September  1, 1991.  The  Agreement  was
effective as of April 11, 1991. Pursuant to the provisions of the Agreement,  as
amended,  which  continues  for a period of fifteen  years (the  "Term")  unless
earlier  terminated in accordance with their terms, the Executive is entitled to
a base salary, initially $250,000 per year, and a bonus based upon the Company's
net  profits,  if any, an  automobile  allowance  of $1,500 per month as well as
health  insurance  and-other  benefits  generally  available  to  the  Company's
executives.  The Agreement also provides that, upon termination of the Executive
by the Company without cause or the Executive's resignation for "Good Reason" as
defined in the  Agreement,  the  Executive  will be entitled to receive his base
salary plus  executive  bonuses  prescribed by the  Agreements for the longer of
four years or the balance of the Term. In addition,  the Company shall  maintain
in full force and effect, for the longer of the four years or the balance of the
Term,  all  employee  benefit  plans and  programs  in which the  Executive  was
entitled to participate immediately prior to termination or resignation for Good
Reason. For purposes of this provision,  "Good Reason" is defined to include (i)
a material  change in the nature or scope of the  Executive's  responsibilities,
duties or authority,  (ii) failure by the Company to comply with the  Agreements
or to obtain the  assumption of the  Agreements by any successor to the Company,
(iii) the removal of the  Executive  as directors of the Company (iv) ill health
of the  Executive or a member of his family,  or any other  compelling  personal
circumstance,  which in the sole  discretion  of Executive  makes his  continued
employment  impossible  or  inappropriate;  and (v) a change in  control  of the
Company.  The Company's Board  authorized a 15% increase in Mr. Pelullo's salary
as  well as a  bonus  equal  to 10% of the net  profits  of the  Company  to Mr.
Pelullo.  The  Board  also  authorized  an  additional  bonus in the  amount  of
1,250,000  shares of Common  Stock.  The salary  increase  and net profit  bonus
became effective upon the Company's receipt of substantial  additional  capital.
On July 22, 1995, Mr. Pelullo  received  options to purchase 500,000 shares at a
price of $3.875.
    

      As of April 27, 1995 the Company entered into a separation  agreement with
Joseph D. Tarsia ("Separation  Agreement"),  regarding Mr. Tarsia's  resignation
from the Board of Directors of the Company and as the Company's  Treasurer.  Mr.
Tarsia released the Company from any and all  obligations,  liabilities,  claims
and debts due to Mr.  Tarsia  under his  employment  agreement  with the Company

                                       51

<PAGE>

(approximately  $1.1 million),  including but not limited to, any and all unpaid
compensation  and  benefits  due to him  thereunder.  The Company  released  and
indemnified  Mr.  Tarsia  from  any  and  all  claims,   liabilities  and  debts
(collectively  "Claims")  arising under any agreements with the Company and from
Mr.  Tarsia's  actions as an officer and director of the Company.  In accordance
with the Separation  Agreement the Company agreed to pay Mr. Tarsia up to $2,000
per week until such time that certain  obligations are paid to Mr. Tarsia by the
party who purchased Mr.  Tarsia's  shares in the Company  (1,740,063  shares) as
well as other debt  (approximately  $960,000)  owed by the Company to Mr. Tarsia
and his affiliates.  The Company also  acknowledged the assignment to such party
of Mr. Tarsia's  $1,100,000  accrued  compensation  claims. All of the foregoing
debt was  subsequently  converted into 395,430 shares of the Company's  Series B
Preferred  Stock.  Peter  Pelullo  was  appointed  as  Chairman  of the Board of
Directors of the Registrant replacing Mr. Tarsia.

      The Company  entered into an employment  agreement with Scott A. McPherson
(the "McPherson  Agreement") on July 24, 1995,  which was effective as of August
14, 1995. Pursuant to the provisions of the McPherson Agreement, which continues
for a period of three years unless  earlier  terminated in  accordance  with its
terms,  Mr.  McPherson is entitled to a base salary of $85,000  during the first
year with an increase of 4% (or such  amount as  approved by the  President  and
CEO)  each  year  thereafter,  as well as health  insurance  and other  benefits
generally available to the Company's  executives.  As consideration for entering
into the McPherson  Agreement,  the Company issued to Mr. McPherson 5,000 shares
of  restricted  Common  Stock  which  shall be held at the  Company  offices and
released  to Mr.  McPherson  after  two  years  from the  date of the  McPherson
Agreement,  provided Mr.  McPherson has not terminated  his employment  prior to
that time. The Company also granted Mr.  McPherson the option to purchase 25,000
shares  of  Common  Stock at the  market  price  as of the  date his  employment
commenced.  In addition,  after each year of employment  the Company shall grant
Mr.  McPherson a minimum  additional  option to purchase  5,000 shares of Common
Stock at the then current market price.  Such options shall remain in effect for
two years from the date of the grant except upon termination of Mr.  McPherson's
employ,  in which case he shall have 30 days to exercise his options before they
are canceled. In addition Mr. McPherson shall be reimbursed for his professional
licensing  fees and  continuing  professional  education  expenses  necessary to
maintain his certified public  accounting  licenses in Florida and Pennsylvania,
as well as any professional  association dues. The Agreement also provides that,
upon  termination  of  Mr.  McPherson  by  the  Company  without  cause  or  Mr.
McPherson's resignation for "Good Reason" as defined in the McPherson Agreement,
Mr.  McPherson will be entitled to receive his base salary for the lesser of two
months or a term  mutually  agreed  between the Company  and Mr.  McPherson.  In
addition, the Company shall maintain in full force and effect, for the same time
period,  all  employee  benefit  plans and programs in which Mr.  McPherson  was
entitled to participate immediately prior to termination or resignation for Good
Reason. For purposes of this provision,  "Good Reason" is defined to include (i)
a material  change in the nature or scope of Mr.  McPherson's  responsibilities,
duties or  authority,  (ii) failure by the Company to comply with the  McPherson
Agreement or to obtain the  assumption  of the Agreement by any successor to the
Company,  (iii) ill health of Mr.  McPherson  or a member of his family,  or any
other  compelling  personal  circumstance,  which in the sole  discretion of Mr.
McPherson makes his continued employment impossible or inappropriate; and (iv) a
change in control of the Company.

                                       52
<PAGE>

      Global, a subsidiary of the company,  entered into an employment agreement
with Michael Yang (the "Yang  Agreement")  on October 18, 1995.  Pursuant to the
terms of the Yang Agreement,  which continues for a period of three years unless
earlier  termination occurs in accordance with its terms, Mr. Yang shall receive
a base salary of $100,000 per year with a yearly 4% increase. The Yang Agreement
provides for a bonus of 25% of the  Company's net profits that exceed 20% of the
Company's gross revenues on a before tax basis. The Yang Agreement also provides
for termination without cause or for "Good Reason" as defined therein.  Mr. Yang
will be paid for the lesser of two months after termination or a mutually agreed
date under this provision.

STOCK OPTION PLAN

      The Company's  Stock Option Plan (the "Stock Option Plan") was approved by
a majority of the Company's stockholders in November 1991. The Stock Option Plan
is intended to qualify, in part, as an incentive stock option plan under Section
422 of the Internal  Revenue  Code (the  "Code") and in part as a  non-qualified
stock option plan, and to provide an incentive to those directors, key employees
of  the  Company  and  its  subsidiaries  and  certain  other  persons  who  are
contributing  materially  to the  Company's  progress.  As of the  date  of this
Prospectus no options have been issued under the Stock Option Plan.

      The Stock  Option  Plan is  administered  by a  committee  of the Board of
Directors,  none of whom has received a  discretionary  grant or award under any
stock plan of the Company during one year prior to serving on the committee.

      The Stock  Option Plan  terminates  in November  2001,  unless  terminated
sooner by the Board of  Directors.  A total of 5,000,000  shares of Common Stock
have been  reserved  for  issuance  under the Stock  Option  Plan.  The Board of
Directors may  terminate,  modify or suspend the Stock Option Plan. The Board of
Directors  may not,  however,  without the approval of the  stockholders  of the
Company,  (i) increase the maximum number of shares of Common Stock which may be
issued  under the Stock  Option Plan,  except  pursuant to a stock split,  stock
dividend or similar transaction;  (ii) change the provisions of the Stock Option
Plan relating to the  establishment  of the option exercise price;  (iii) extend
the period  during  which  options may be granted  under the Stock  Option Plan,
except for non-qualified  options;  (iv) materially modify the benefits accruing
to employees participating under the Stock Option Plan; or (v) materially modify
the  requirements as to eligibility for  participation in the Stock Option Plan.
Since the  adoption  of the Stock  Option  Plan,  no options  have been  granted
thereunder.

COMMITTEES OF THE BOARD

      The Board of Directors has established  separate  compensation,  audit and
nominating committees. However there have been no meetings of such committees as
of the date of this Prospectus.

                                       53
<PAGE>

COMPENSATION OF DIRECTORS

      Outside directors receive payments of $200 per month plus reasonable costs
and expenses of travel and lodging for attendance at director's meetings. During
fiscal 1996, directors Sannelli and D'Anastasio received 100,000 shares each and
options to purchase 250,000 shares each at a price of $3.875.

LIMITATIONS OF LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS

      Section  145  of the  Delaware  General  Corporation  Law,  the  Company's
Articles of  Incorporation  and the  Company's  Bylaws  contain  provisions  for
indemnification of officers, directors, employees and agents of the Company. The
Company's  Bylaws  require the  Company to  indemnify  such  persons to the full
extent  permitted  by  Delaware  law.  Each person  will be  indemnified  in any
proceeding  if he  acted in good  faith  and in a  manner  which  he  reasonably
believed  to be in,  or  not  opposed  to the  best  interests  of the  Company.
Indemnification  would cover expenses,  including  attorneys'  fees,  judgments,
fines and amounts paid in settlement.

      The  Company's  Bylaws also  provide  that the Company  may  purchase  and
maintain insurance on behalf of any present or past director or officer insuring
against any liability  asserted  against such person incurred in the capacity of
director  or officer or arising out of such  status,  whether or not the Company
would have the power to indemnify such person.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act, may be  permitted to  directors,  officers and  controlling  persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director,  officer or controlling person of the Company in
the successful  defense of any action,  suit or proceedings) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such court.

                                       54
<PAGE>

                      PRINCIPAL SHAREHOLDERS.

   
     The  following  table  sets  forth,  as  of  September  5,  1996,   certain
information  with  respect to  ownership  of the  Company's  Common Stock by the
record and  beneficial  ownership  by each person known to the Company to be the
beneficial  owner of more than 5% of the Company's Common Stock, and each of the
Company's directors and officers,  and by all officers and directors as a group.
Unless  otherwise  specified,  the  individuals  listed  possess sole voting and
investment power with respect to the shares indicated as owned by him.
    

<TABLE>
<CAPTION>

                                                       Amount and                 Percent of Class
                                                       Nature of                   Giving Effect
                                                       Beneficial     Title of     to Completion
Name and Address                Position               Ownership        Class      of Offering(1)
- ----------------                --------               ---------        -----      --------------
<S>                        <C>                       <C>                 <C>            <C>  
Peter S. Pelullo           Director, Chairman        5,500,063 (2)       Common         29.6%
1341 N. Delaware Ave.      Chief Executive Officer
Philadelphia, PA 19125     and President

Joseph D. Tarsia Former    Chairman                  1,740,063 (3)       Common          9.4
1341 N. Delaware Ave.      and Treasurer
Philadelphia, PA 19125

Kathleen Patten                                      1,668,751 (4)       Common          9.0
John Patten
5 Saddlehill Road
Far Hills, NJ 07931

Robert S. Sannelli        Director                     375,000 (6)       Common          2.1
c/o D'Anastasio Corp.
4300 Haddonfield Rd.
Suite 111
Pennsauken, NJ 08109

   
John N. D'Anastasio       Director                     375,000 (7)       Common          2.1
4300 Haddonfield Rd
Suite 111
Pennsauken, NJ 08109
    

Ernest J. Cimadamore      Secretary                          0           Common           **
3162 Denfield Place
Philadelphia, PA  19145

Jacob Der Hagopian                                   1,500,000           Common          8.1
1341 N. Delaware Avenue
Philadelphia, PA  19125

Scott McPherson          Principal
1341 N. Delaware Ave.    Financial and
Philadelphia, PA 19125   Accounting Officer             30,000(5)        Common           **

Mid-West Financial
 Consultants Corp.
Neutorgasse 12
A-1010 Vienna Austria                                3,918,598           Common         21.1

All officers and                                     6,280,063           Common         33.8%
directors as a group (5 persons)
</TABLE>

- --------------------
** Less than 1%

                                         55
<PAGE>

(1) Based upon an aggregate  of  18,558,604  shares of Common Stock  outstanding
including the sale of 2,500,000 shares of stock in this Offering.

   
(2) Does not give  effect to Mr.  Pelullo's  ownership  of 97,459  shares of the
Company's  Series C Preferred  Stock (See  "Description of Securities - Series C
Preferred  Stock").  Gives effect to the issuance of 1,250,000  shares of Common
Stock to Mr.  Pelullo for raising equity  capital.  Also gives effect to options
for  500,000  shares of Common  Stock at an  exercise  price of $3.875 per share
which expires July, 2006. (see "Employment Agreements").
    

(3) The Company has been advised by Mr.  Tarsia that all of his shares have been
sold. However, such shares are still listed on the Company's transfer records as
owned by Mr. Tarsia.  The Company has been advised that 1,400,000 of such shares
are  beneficially  owned by Kathleen  N.  Patten.  Ms.  Patten owns of record an
additional 110,500 shares of the Company's Common Stock (see Note 4 below).

(4) Reflects Kathleen Patten's  ownership of 1,510,000 Common Stock as set forth
above,  as well as John Patten's  ownership of 158,751 Common Stock.  Mr. Patten
also owns 664,000  shares of the Company's  Series B Preferred  Shares.  Mr. and
Mrs. Patten disclaim beneficial ownership of each others shares in the Company.

(5) Reflects the  ownership of an option to purchase  25,000 shares at $5.75 per
share  through  August 14, 1997.  Does not include  5,000 shares of Common Stock
deliverable to Mr.  McPherson in August 1997 or the right to acquire  options to
purchase an aggregate of 10,000  additional shares of Common Stock at the end of
each year of Mr.  McPherson's  employment  with the Company at market  prices in
effect at such time and  options for 5,000  shares of Common  Stock at $2.75 per
share expiring on August 14, 1998.

(6) Gives  effect to options to purchase  250,000  shares of Common  Stock at an
exercise price of $3.875 per share which expires in July 2006.

(7) Gives  effect to options to purchase  250,000  shares of Common  Stock at an
exercise price of $3.875 per share which expires in July 2006.

                                       56
<PAGE>

                RESALES BY SELLING SECURITYHOLDERS

   This Prospectus relates to the proposed resale by the Selling  Securityholder
of up to 100,000 shares issuable upon  conversion of the Warrant.  The following
table sets forth as of August 27, 1996 certain  information  with respect to the
entity  for whom the  Company is  registering  the Shares for sale to the public
except  as  footnoted  below.  The  Selling  Securityholder  has  served  as the
Company's  securities  counsel since January 1995.  The Company will not receive
any of the  proceeds  from the  sale of the  Common  Stock.  If the  Warrant  is
exercised, the Company would receive $200,000.

Names of Selling      Common Stock Beneficially    Common Stock Offered
Security Holders    Owned Prior to August, 1996    By Beneficial Owner
- ----------------    ---------------------------    -------------------
Silverman, Collura
  & Chernis, P.C.            100,000(1)                 100,000(1)

(1) Represents shares of Common Stock underlying a Warrant  exercisable  through
August 31, 1999, at an exercise price of $2.00 per share.

   The Selling  Securityholder  may effect the sale of their shares from time to
time  in   transactions   (which  may  include   block   transactions)   in  the
over-the-counter  market,  in  negotiated  transactions,  through the writing of
options on the Common Stock,  or a combination of such methods of sale, at fixed
prices which may be changed, at market prices prevailing at the time of sale, or
at negotiated prices.

   The Company is not aware of any agreements, undertakings or arrangements with
any   Underwriters   or   broker-dealers   regarding   the   sale   of   Selling
Securityholder's   securities.   The  Selling  Securityholder  may  effect  such
transactions by selling the Shares, as applicable,  directly to purchasers or to
or  through  broker-dealers  which  may  act  as  agents  or  principals.   Such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions  from the Selling  Securityholder,  and/or the  purchasers  of their
Shares,  as applicable,  for which such  broker-dealers  may act as agents or to
whom they sell as  principal,  or both (which  compensation  as to a  particular
broker-dealer  might  be  in  excess  of  customary  commissions).  The  Selling
Securityholder  and any  broker-dealers  that act in connection with the sale of
their Shares might be deemed to be "underwriters"  within the meaning of Section
2(11) of the Securities Act.

   The  Company  has  notified  the  Selling  Securityholder  of the  prospectus
delivery  requirements  for sales made pursuant to this  Prospectus and that, if
there are material changes to the stated plan of distribution,  a post-effective
amendment with current information would need to be filed before offers are made
and no sales could occur until such amendment is declared effective.

                                       57
<PAGE>

                       CERTAIN TRANSACTIONS

   
   In August 1996, the Company  authorized  the issuance of 1,250,000  shares of
Common Stock to Peter S. Pellulo, the Company's President,  in consideration for
services rendered valued at $625,000.
    

   In July 1996, the Company authorized the issuance of 500,000 stock options to
Peter S. Pellulo, the Company's President, 250,000 options to Robert S. Sanelli,
a director of the Company and 250,000 options to John N. D'Anastasio, a director
of the Company. These options are exercisable at a price of $3.875 per share and
expire in July 2006.

   In July 1995 the Company  authorized  the issuance of an aggregate of 108,759
shares of Series C Preferred Stock to the Company's  President Peter S. Pelullo.
In consideration of the issuance of such shares, Mr. Pelullo agreed to retire an
aggregate  of  $543,795 in accrued  compensation  due him (See  "Description  of
Securities - Series C Preferred  Stock").  In October 1995 the Company  redeemed
8,800  Series C shares  through  the payment to Mr.  Pelullo of $44,000,  and in
November 1995 redeemed 2,500 Series C shares through the payment to Mr.

Pelullo of $12,500.

   During the first  quarter of fiscal  1992,  a bank  foreclosed  on a loan and
received a judgment  against the Company,  its former Chairman Joseph Tarsia and
its President Peter S. Pelullo on notes payable to the bank by the Company which
totalled  $1,054,000.  An  agreement  was  reached  with  the bank  whereby  the
Company's  engineering  and recording  facility was sold by the bank to a newly-
formed company owned by the spouse of the Company's former Chairman called Sigma
Sound Services,  Inc. ("Services").  As part of these arrangements,  the Company
and its  President  remained as guarantors  on $450,000.  The  Company's  former
Chairman and his spouse  became  obligated for $600,000 to the bank and Services
became directly  obligated to the bank for $450,000.  In addition,  the Company,
its former  Chairman and its President  guaranteed the repayment of the $450,000
obligation of Services to the bank and the Company became  obligated to Services
for the  principle  amount of  $450.000.  See "Note 13 to Notes to  Consolidated
Financial  Statements."  In  April,  1995 the  Company  and its  President  were
released as guarantors and the obligation was settled.

   The Company  rented the studio which  housed its  recording  facility  from a
corporation  owned  by  the  spouse  of  the  Company's  former  Chairman.  Such
arrangement  ceased in October  1991 when the  recording  facility was sold to a
corporation  owned by the former Chairman's  spouse.  The amount of rent owed is
$89,435,  which has been accrued. In April, 1995 this amount was settled and the
Company has been released of any further obligation related thereto.

   From October  1991,  when the  Company's  recording  facility  was sold,  the
Company rented the facility to record their artists' music.  The total amount of
the rent was approximately $110,000 of which $86,000 has been accrued. In April,
1995 this amount was  settled  and the Company has been  released of any further
obligations related thereto.

                                       58

<PAGE>

   The  Company  borrowed $0 and $27,000  from its  President  during the fiscal
years  ended July 31,  1995 and 1994,  and repaid $0 and  $27,000  during  those
years.  The balance of the loans bearing interest at a rate of 12% per annum was
$0 as of July 31,  1995 and 1994.  During  1995 a loan in the  amount of $13,000
from Med Sound, Inc., a company controlled by the Company's President was repaid
through  the  payment  of cash.  During  July 31,  1994 a loan in the  amount of
$32,191 from Susan Gehrke,  the  sister-in-law  of the  Company's  President was
satisfied through the payment of $32,191 in cash.

   The Company also borrowed  funds from its former  Chairman prior to August 1,
1994.  The  balance of the loans  bearing  interest  at 12% per annum was $0 and
$307,000 as of July 31, 1995 and 1994. The accrued  interest on the loans was $0
and $56,000 (see "Executive Compensation").

   The Company entered into a consulting agreement ("Consulting  Agreement") for
a period of three years  commencing  April 1, 1993 with Jacob Der Hagopian  (the
"Consultant").  The  Consultant  agreed to provide  consulting  services  to the
Company in the areas of general  corporate  finance,  business plan development,
corporate  reorganization,  communication,  and  negotiations.  Pursuant  to the
consulting  agreement,  the Company issued 350,000 shares of its Common Stock as
consideration  for Mr. Der Hagopian's  entry into the  consulting  agreement and
agreed to pay a weekly retainer of $2,500 subject to increases based upon future
financing and/or  revenues.  As of August 1, 1994 the weekly retainer payable to
Mr. Der  Hagopian was  increased  to $4,000.  The Company has accrued the unpaid
portion of this  retainer.  The Company also agreed to reimburse the  Consultant
for any out of pocket expenses.  The Consulting  Agreement may be terminated for
cause or amended upon the mutual written consent of the parties.  If the Company
elects to terminate the Agreement, any money due or required to be paid shall be
accelerated and payable upon termination. The Company's Board authorized a three
year  extension  of the  Consulting  Agreement  and a 5%  increase  in  Mr.  Der
Hagopian's  consulting fee commencing upon receipt by the Company of substantial
additional equity.

   In February 1995 the  Company's  Board  authorized  the issuance of 2,009,937
shares of Common Stock to Peter  Pelullo,  the Company's  President and Chairman
1,083,333  shares of Common Stock to Jacob Der  Hagopian,  a  consultant  to the
Company,10,000  shares of Common  Stock to Robert  Sannelli,  a director  of the
Company,  10,000 shares of Common Stock to John  D'Anastasio,  a director of the
Company,  and 10,000 shares of Common Stock to Robert Schrock, a former director
of the  Company.  The shares  were issued for  services  rendered at a per share
price of $.10.

   As of April 25, 1995 the Company  acquired 80% of the outstanding  securities
of Global  Telecommunications of Delaware, Inc. ("Global") pursuant to the terms
of an agreement  ("Global  Agreement") with the  shareholders of Global.  At the
time of the  acquisition  Global was newly formed company which has no operating
revenues or material  assets.  The Company  acquired  its  interest in Global in
exchange for 100,000  shares of the  Company's  Common  Stock and the  Company's
agreement to issue up to an additional 300,000 shares subject to Global

                                       59
<PAGE>

achieving  specified sales and revenue  performance  objectives over a five year
period.  The Global  purchase price was negotiated on an arms length basis.  The
Company  considered  various  factors in reaching  an  agreement  with  Global's
shareholders  on  the  purchase  price  for  Global.   These  factors   included
projections  presented to the Company by Global regarding the potential  results
of Global's  operations  once its products  were fully  developed  and marketed.
Global intends to develop and market telecommunication  products,  including the
Voice Pager.  Subsequent to the Company's acquisition of its interest in Global,
certain members of the Registrant's current Board of Directors were appointed as
board members of Global.  Michael Yang continues to serve as Global's President.
Global  intends to establish  marketing  facilities in China and Southeast  Asia
during fiscal year 1996 and enter into agreements with manufacturing facilities.

   In October 1995 the Company  entered into a consulting  agreement with Joseph
Fanelli, a cousin of the Company's president ("Fanelli Agreement").  The Fanelli
Agreement  requires Mr. Fanelli to identify and solicit  indications of interest
from third  parties in  connection  with the  development,  marketing,  sale and
financing of the Digital  Voice Pager and related  telecommunications  products.
Mr.  Fanelli is entitled to receive $1,800 per week during the six month term of
the agreement.  Furthermore, upon the consummation of a transaction with a third
party introduced to the Company by Mr. Fanelli and within one year from the date
of the Fanelli Agreement, Mr. Fanelli shall receive such additional compensation
as agreed to by the  Company  based upon the nature of and the  benefits  to the
Company  of such  transaction.  Under the terms of the  Fanelli  Agreement,  Mr.
Fanelli is entitled to receive  reimbursement  of all reasonable  expenses which
are  authorized  by the Company.  The Fanelli  Agreement  also provides that Mr.
Fanelli shall not during his engagement  under the agreement and for a period of
two years  thereafter,  directly or  indirectly  compete with the Company or its
affiliates.

                            DESCRIPTION OF SECURITIES

   The Company is authorized to issue 50,000,000  shares of Common Stock,  $.001
par value, and 2,000,000 shares of Preferred Stock,  $.001 par value ("Preferred
Stock"). The Company's Board has designated 750,000 shares of Preferred Stock as
Series A,  $5.00  convertible  Preferred  Stock  ("Series A  Preferred  Stock"),
800,000  shares  of  Series  B $5.00  convertible  Preferred  Stock  ("Series  B
Preferred  Stock") and 108,759  shares of Series C $5.00  Convertible  Preferred
Stock ("Series C Preferred Stock").

COMMON STOCK

   Each holder of Common  Stock is entitled to one vote per share on all matters
to be  voted  upon  by the  Company's  stockholders.  Stockholders  do not  have
cumulative  voting rights in the election of directors.  Subject to  preferences
that may be applicable to any shares of Preferred  Stock,  the holders of Common
Stock are entitled to receive ratably such dividends, if any, as may be declared
from  time to time by the  Board of  Directors  out of funds  legally  available
therefor.  The  Company  has not  paid,  and does not  presently  intend to pay,
dividends on its Common Stock.  In the event of a  liquidation,  dissolution  or
winding up of the Company, the

                                       60

<PAGE>



holders of Common Stock are entitled to share  ratably in all assets,  remaining
after payment of liabilities, subject to prior distribution rights of holders of
Preferred Stock, if any, then outstanding. The Common Stock has no preemptive or
conversion  rights or other  subscription  rights.  There are no  redemption  or
sinking fund provisions available to the Common Stock. All outstanding shares of
Common  Stock  are  validly  authorized  and  issued  and  are  fully  paid  and
non-assessable,  and the shares of Common Stock to be issued upon  completion of
the Overseas  Offering  will be validly  authorized  and issued,  fully paid and
non-assessable.

PREFERRED STOCK

   The Company is authorized to issue 2,000,000 shares of undesignated Preferred
Stock.  The Board of Directors will have the authority to issue the undesignated
Preferred  Stock from time to time in one or more  series and to  establish  the
rights, preferences,  privileges and restrictions granted to or imposed upon any
unissued shares of undesignated  Preferred Stock and to fix the number of shares
constituting any series and the designation of such series,  without any further
vote or action by the  stockholders.  Any future issuance of Preferred Stock may
have the effect of delaying,  deferring or preventing a change in control of the
Company without further action by the  stockholders and may adversely affect the
voting and other rights of the holders of Common  Stock.  As of the date of this
Prospectus the Company's Board  designated  750,000 shares of Series A Preferred
Stock, 800,000 shares of Series B Preferred Stock and 108,759 shares of Series C
Preferred  Stock.  The Company has  utilized  shares of its  Preferred  Stock to
satisfy outstanding  obligations owed to the Company's creditors. As of the date
of this  Prospectus,  the Company  had issued a total of (i)  177,606  shares of
Series  A  Preferred  Stock  to  fourteen  creditors  in  consideration  of  the
satisfaction and cancellation of $881,663 in liabilities; (ii) 741,237 shares of
Series B Preferred  Stock in  consideration  of the  retirement of $3,706,180 in
debt by one creditor;  and (iii) 108,759  shares of Series C Preferred  Stock in
consideration  of the  cancellation of $543,795 in accrued  compensation due the
Company's  President,  Peter S.  Pelullo.  The Company also paid an aggregate of
approximately  $126,805  in cash to the  Series B holder  to  fully  retire  all
outstanding  liabilities owed to such creditor.  Subsequently,  77,127 shares of
Series B and 11,300 shares of Series C stock were redeemed by the Company.

SERIES A PREFERRED STOCK

   The  holders  of  Series A  Preferred  Stock  are  entitled  to  receive,  in
preference  to holders of shares of Common Stock or any other  capital  stock of
the Company junior to Series A Preferred, dividends, when, as and if declared by
the Company  provided  however that no  dividends  may be declared on any of the
foregoing  securities  until such time that  holders  of the Series A  Preferred
Stock have received aggregate  dividends or other  distributions  equaling $5.00
per share.  For each five shares of Series A Preferred Stock the holder shall be
entitled  to one  vote on all  matters  submitted  to  security  holders  of the
Company.  Preferred  Shareholders  shall possess a liquidation  preference right
over shares of Common  Stock and Junior  Securities  in an amount equal to $5.00
per share.  The Company,  in its sole  discretion,  may redeem all, but not less
than all of the Series A Preferred Shares at a price of $6.35 per share prior to
August 31,

                                       61
<PAGE>

1996. The Company has the further option to redeem Series A Preferred  Shares by
the  issuance  of 2 shares of Common  Stock for each share of Series A Preferred
Stock prior to August 31,  1996.  Notwithstanding  the  foregoing  each share of
Series A Preferred  Stock  shall be  automatically  converted  into one share of
Common  Stock of the Company  upon the earlier of (i) August 31,  1996;  or (ii)
once $5.00 per share has been paid as a dividend  or other  distribution  to the
holders of the Series A Preferred Stock.

SERIES B PREFERRED STOCK

   Series B Preferred  Shares are eligible  for  issuance to creditors  who have
agreed to accept in  satisfaction  of their debt a maximum of 3% in cash and the
balance through the issuance of Series B Preferred Shares. The holders of Series
B Preferred Stock are entitled to receive, in preference to holders of shares of
Common  Stock or any  other  capital  stock of the  Company  junior  to Series B
Preferred,  dividends,  when, as and if declared by the Company provided however
that no dividends may be declared on any of the foregoing  securities until such
time that  holders  of the Series B  Preferred  Stock  have  received  aggregate
dividends or other  distributions  equaling $5.00 per share.  Shares of Series B
Preferred  Stock are  superior to the  Company's  Series A  Preferred  hares and
common shares. For each five shares of Series B Preferred Stock the holder shall
be entitled  to one vote on all  matters  submitted  to  securityholders  of the
Company.  Series B Preferred shareholders shall possess a liquidation preference
right  over  shares of Common  Stock and Series A  Preferred  Stock in an amount
equal to $5.00 per share. The Company,  in its sole discretion,  may redeem all,
but not less  than all of the  Series  B  Preferred  Shares  for  shares  of the
Company's  Common  Stock or cash as  follows:  (i) From May 1, 1996 to April 30,
1997 at a price of $5.50 per share or by the  issuance of 2.5 common  shares for
each Preferred  share;  or (ii) from May 1, 1997 to April 30, 1998 at a price of
$6.10 per share or by the  issuance  of two  common  shares  for each  Preferred
share.  Notwithstanding  the  foregoing  each share of Series B Preferred  Stock
shall be  automatically  converted into one share of Common Stock of the Company
(i)  after  April  30,  1998 or (ii)  once  $5.00  per  share has been paid as a
dividend or other distribution to the holders of the Series B Preferred Stock.

SERIES C PREFERRED STOCK

   Series C Preferred  Shares are eligible for issuance to  individuals  who are
owed  compensation  by the Company.  The holders of Series C Preferred Stock are
entitled to receive,  in preference to holders of shares of Common Stock, Series
A Preferred  Stock,  Series B Preferred  Stock or any other capital stock of the
Company junior to Series C Preferred Stock, dividends,  when, as and if declared
by the Company  provided however that no dividends may be declared on any of the
foregoing  securities  until such time that  holders  of the Series C  Preferred
Stock have received aggregate  dividends or other  distributions  equaling $5.00
per share.  Shares of Series C Preferred  Stock are  superior  to the  Company's
Series A Preferred  Stock,  Series B Preferred Stock and Common Stock.  For each
five shares of Series C Preferred Stock the holder shall be entitled to one vote
on all matters submitted to securityholders  of the Company.  Series C Preferred
Shareholders shall possess a liquidation  preference right over shares of Common
Stock

                                       62
<PAGE>

and Series A Preferred  Stock and Series B Preferred Stock in an amount equal to
$5.00 per share. The Company,  in its sole  discretion,  may redeem the Series C
Preferred  Shares for shares of the  Company's  Common Stock or cash as follows:
(i) From May 1, 1996 to April  30,  1997 at a price of $5.50 per share or by the
issuance of 2.5 common shares for each Preferred share; or (ii) from May 1, 1997
to April 30, 1998 at a price of $6.10 per share or by the issuance of two common
shares for each  Preferred  share.  Notwithstanding  the foregoing each share of
Series C Preferred  Stock  shall be  automatically  converted  into one share of
Common  Stock of the Company (i) after  April 30,  1998;  or (ii) once $5.00 per
share has been paid as a dividend  or other  distribution  to the holders of the
Series C Preferred Stock.

WARRANT

   In August 1996 the Company  issued to  Silverman,  Collura & Chernis,  P.C. a
warrant to purchase up to 100,000  shares of the  Company's  Common  Stock at an
exercise price of $2.00 per share subject to adjustment in certain circumstances
described below (the "Warrant").  The Warrant is exercisable  through August 31,
1999, subject to extension in the sole discretion of the Company. The Warrant is
not redeemable by the Company.  The Shares issuable upon exercise of the Warrant
are subject to adjustments upon certain events, including the declaration by the
Company of a stock split,  the  reclassification,  subdivision or combination of
outstanding shares of Common Stock into a greater or lesser number of shares. In
such event, the exercise price of the Warrant may be adjusted accordingly.

   The Warrant may be  exercised,  in whole or in part,  upon  surrender  of the
Warrant Certificate  representing the Warrant on or prior to the expiration date
of the Warrant accompanied by payment of the exercise price of the Warrant.  The
holders  of the  Warrant  will not have the rights or  privileges  of holders of
common shares until the Warrant is exercised. The Company has agreed to register
the shares of Common Stock underlying the Warrant under the Securities Act.

POSSIBLE ANTI-TAKEOVER EFFECTS OF AUTHORIZED BUT UNISSUED STOCK

   The Company has significant  shares of authorized but unissued capital stock.
One of the effects of the existence of authorized but unissued capital stock may
be to enable the Board of Directors to render more difficult or to discourage an
attempt to obtain  control of the  Company by means of a merger,  tender  offer,
proxy  contest  or  otherwise,  and  thereby to protect  the  continuity  of the
Company's management.  If in the due exercise of its fiduciary obligations,  for
example,  the Board of Directors were to determine that a takeover  proposal was
not in the Company's best interests, such shares could be issued by the Board of
Directors  without  stockholder  approval in one or more private  placements  or
other  transactions  that might  prevent or render more  difficult or costly the
completion of the takeover transaction by diluting the voting or other rights of
the proposed acquiror or insurgent stockholder or stockholder group, by creating
a substantial  voting block in institutional or other hands that might undertake
to support the position of the  incumbent  Board of  Directors,  by effecting an
acquisition  that might  complicate or preclude the takeover,  or otherwise.  In
this regard, the Company's Articles of

                                       63

<PAGE>

Incorporation  grant the Board of Directors  broad power to establish the rights
and  preferences  of the authorized and unissued  Preferred  Stock,  one or more
series of which could be issued entitling  holders to vote separately as a class
on any proposed  merger or share  exchange,  to convert  Preferred  Stock into a
large number of shares of Common Stock or other securities, to demand redemption
at a  specified  price  under  prescribed  circumstances  related to a change in
control, or to exercise other rights designed to impede a takeover.

CERTAIN CHARTER AND BYLAWS PROVISIONS

LIMITATION OF LIABILITY

   The Company's  Amended  Certificate of Incorporation and Amended and Restated
Bylaws  limit the  liability of  directors  and  officers to the maximum  extent
permitted by Delaware law. Delaware law provides that directors of a corporation
will not be personally liable for monetary damages for breach of their fiduciary
duties as directors, including gross negligence, except liability for (i) breach
of the directors'  duty of loyalty;  (ii) acts or omissions not in good faith or
which involve  intentional  misconduct or a knowing  violation of the law, (iii)
the unlawful payment of a dividend or unlawful stock purchase or redemption, and
(iv) any  transaction  from  which the  director  derives an  improper  personal
benefit.  Delaware law does not permit a  corporation  to eliminate a director's
duty  of  care,  and  this  provision  of the  Company's  Amended  and  Restated
Certificate  of  Incorporation  has no effect on the  availability  of equitable
remedies,  such as injunction or rescission,  based upon a director's  breach of
the duty of care.

   The Company's  Amended and Restated  Certificate of Incorporation  authorizes
the  Company  to  purchase   and   maintain   insurance   for  the  purposes  of
indemnification.  At  present,  there is no  pending  litigation  or  proceeding
involving any  director,  officer,  employee or agent for which  indemnification
will  be  required  or  permitted  under  the  Company's  Amended  and  Restated
Certificate of  Incorporation,  Amended and Restated  Bylaws or  indemnification
agreements.  The Company is not aware of any threatened litigation or proceeding
which may result in a claim for such indemnification.

CORPORATION TAKEOVER PROVISIONS

SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW

   The  Company is  subject to the  provisions  of Section  203 of the  Delaware
General  Corporation Law ("Section 203").  Under Section 203, certain  "business
combinations"  between a Delaware  corporation whose stock generally is publicly
traded  or held of record by more than  2,000  stockholders  and an  "interested
stockholder" are prohibited for a three-year period following the date that such
stockholder  became an interested  stockholder,  unless (i) the  corporation has
elected in its  original  certificate  of  incorporation  not to be  governed by
Section  203 (the  Company  did not make  such an  election)  (ii) the  business
combination was approved by the Board of Directors of the corporation before the
other party to the business  combination became an interested  stockholder (iii)


                                       64
<PAGE>

upon consummation of the transaction that made it an interested stockholder, the
interested stockholder owned at least 85% of the voting stock of the corporation
outstanding at the commencement of the transaction (excluding voting stock owned
by directors  who are also  officers or held in employee  benefit plans in which
the employees do not have a  confidential  right to render or vote stock held by
the  plan)  or,  (iv) the  business  combination  was  approved  by the Board of
Directors  of the  corporation  and ratified by  two-thirds  of the voting stock
which the interested  stockholder did not own. The three-year  prohibition  also
does not  apply to  certain  business  combinations  proposed  by an  interested
stockholder  following the announcement or notification of certain extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  the  previous  three  years  or who  became  an
interested  stockholder  with the approval of the majority of the  corporation's
directors.  The term  "business  combination"  is defined  generally  to include
mergers or  consolidations  between a Delaware  corporation  and an  "interested
stockholder," transactions with an "interested stockholder" involving the assets
or stock of the corporation or its majority-owned  subsidiaries and transactions
which increase an interested  stockholder's  percentage  ownership of stock. The
term  "interested  stockholder"  is  defined  generally  as a  stockholder  who,
together with affiliates and associates, owns (or, within three years prior, did
own) 15% or more of a Delaware  corporation's  voting  stock.  Section 203 could
prohibit or delay a merger,  takeover or other  change in control of the Company
and therefore could discourage attempts to acquire the Company.

STOCKHOLDER MEETINGS AND OTHER PROVISIONS

   Under the Amended and Restated By-laws,  special meetings of the stockholders
of the Company may be called only by the Company's President or by the Company's
President and Secretary at the request of a majority of the members of the Board
of Directors.  Stockholders  are required to comply with certain  advance notice
provisions  with respect to any  nominations  of candidates  for election to the
Company's Board of Directors or other proposals  submitted for stockholder vote.
These provisions may have the effect of deterring  hostile takeovers or delaying
changes in control or management of the Company.

TRANSFER AGENT AND REGISTRAR

   The  Transfer  Agent and  Registrar  for the Common  Stock is American  Stock
Transfer & Trust Company, 40 Wall Street, 46th Floor, New York, NY 10005-1303.

                  SHARES ELIGIBLE FOR FUTURE SALE

   
   Upon  completion  of  this  Offering,   the  Company  will  have  outstanding
approximately  18,558,605  shares of Common Stock.  In addition upon exercise in
full of the  warrants an  additional  1,171,666  shares of Common  Stock will be
outstanding.  9,448,737 of these shares,  including shares sold in this Offering
will be freely tradeable without  restriction or further  registration under the
Securities Act except for any shares purchased by an "affiliate" of the Company,
which will be  subject  to the  limitations  of Rule 144  promulgated  under the
Securities  Act  ("Rule  144").  The  balance of  outstanding  shares may not be
publicly sold unless they are
    

                                       65
<PAGE>

registered  under  the  Securities  Act or is  sold  pursuant  to an  applicable
exemption from registration, inducing an exemption pursuant to Rule 144.

   In general, under Rule 144 as currently in effect, a person (or persons whose
shares are aggregated) who has beneficially  owned shares of Common Stock for at
least two years, including persons who are "affiliates" of the Company, would be
entitled to sell within any three-month  period a number of shares that does not
exceed the greater of (i) 1% of the then  outstanding  shares of Common Stock of
the Company (shares  immediately  after the Offering assuming no exercise of the
Over-Allotment  Option), or (ii) the average weekly trading volume of the Common
Stock during the four  calendar  weeks  preceding a sale by such  person.  Sales
under Rule 144 are also  subject to certain  manner-of-sale  provisions,  notice
requirements  and the  availability  of  current  public  information  about the
Company.  Under Rule 144, however,  a person who has held shares of Common Stock
for a minimum of three years and who is not,  and for the three  months prior to
the sale of such  shares has not been,  an  affiliate  of the company is free to
sell such shares without regard to the volume,  manner-of-sale and certain other
limitations contained in Rule 144.

                              TERMS OF THE OFFERING

   
   The Company hereby offers the right to subscribe at $2.00 per share for up to
2,500,000 shares of its Common Stock, $.001 par value,  through its officers and
directors with the possible assistance of brokers and dealers who are members of
or registered with the National  Association of Securities Dealers,  Inc. and to
compensate such broker-dealers, if any, in a maximum amount of $.20 per Share.
    

   As of the date of this  Prospectus,  no underwriter  has been retained by the
Company in connection with the sale of the securities  being offered hereby.  In
the event that an underwriter is retained or a  broker-dealer  who can be deemed
an  underwriter  is retained  by the  Company,  an  amendment  to the  Company's
Registration Statement will be filed with the Securities and Exchange Commission
delaying this Offering.

                              METHOD OF SUBSCRIBING

   Persons  may  subscribe  to this  Offering  by  filling  in and  signing  the
Subscription  Agreement  and  delivering  it, prior to the  expiration  date (as
defined below), to the Company.  The subscription  price of $2.00 per Share must
be paid in cash or by check, bank draft or postal or express money order payable
in United  States  dollars  to the order of the  Company.  Certificates  for the
Shares subscribed will be issued as soon as practicable after subscriptions have
been accepted by the Company.

                                 EXPIRATION DATE

   
   The  subscription  offer will expire at 5:00 p.m., New York time, on December
5, 1996, 90 days from the date of this Prospectus (or at 5:00 p.m. New York time
on February 3, 1997, 150 days from the date of this  Prospectus,  if extended by
the Company), or on such
    

                                       66
<PAGE>

earlier  date.  Subscribers  may therefore not have the use of their funds for a
period of up to 150 days from the date of this Prospectus.

                                 RIGHT TO REJECT

   The  Company  reserves  the  right to  reject  any  subscription  in its sole
discretion  for any reason  whatsoever and to withdraw this Offering at any time
prior to acceptance by the Company of the subscriptions received.

                                  LEGAL MATTERS

   Certain  legal  matters in  connection  with the Overseas  Offering are being
passed upon for the Company by Silverman,  Collura & Chernis,  P.C. ("SCC"), 381
Park Avenue South,  Suite 1601, New York, New York 10016.  SCC is the beneficial
owner of the  Warrant  which  entitles  it to  purchase  100,000  shares  of the
Company's Common Stock at an exercise price of $2.00 per share. See "Description
of Securities - Warrant".

                                     EXPERTS

   
     The financial statements included in this Registration  Statement have been
audited by Cogen Sklar LLP (formerly Cogen Sklar Levick),  independent certified
public  accountants,  for the  periods  and to the  extent as set forth in their
report appearing elsewhere herein, and are included in reliance upon such report
and upon the authority of said firm as experts in accounting and auditing.
    

                                       67

<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
Sigma Alpha Entertainment Group, Ltd.
Philadelphia, Pennsylvania

We have  audited the  accompanying  consolidated  balance  sheets of Sigma Alpha
Entertainment Group, Ltd. and subsidiaries as of July 31, 1995 and 1994, and the
related   consolidated   statements   of   operations,    stockholders'   equity
(deficiency),  and cash  flows  for the years  then  ended.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Sigma  Alpha
Entertainment Group, Ltd. and subsidiaries as of July 31, 1995 and 1994, and the
results  of  their  operations  and  cash  flows  for the  years  then  ended in
conformity with generally accepted accounting principles.




                                                     /s/ COGEN SKLAR LLP
                                                     COGEN SKLAR LLP
Bala Cynwyd, Pennsylvania
September 11, 1995

                                       F-1

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             JULY 31, 1995 AND 1994
                          (Rounded to Nearest Thousand)

                       ASSETS                              1995         1994
                                                        ----------   ----------
CURRENT ASSETS
   Cash and equivalents                                 $1,423,000   $   17,000
   Receivable from underwriting                            198,000         --
   Prepaid expenses and other current assets                 7,000        2,000
                                                        ----------   ----------
                                                         1,628,000       19,000
PROPERTY AND EQUIPMENT                                      26,000       21,000
GOODWILL                                                    74,000         --
                                                        ----------   ----------

TOTAL ASSETS                                            $1,728,000   $   40,000
                                                        ==========   ==========

                    LIABILITIES

CURRENT LIABILITIES
   Note payable to banks                                $   50,000   $  250,000
   Current portion of long-term debt                          --        533,000
   Notes payable to officers                                  --        307,000
   Notes payable to others                                    --      1,161,000
   Accounts payable - trade                                173,000    1,064,000
   Due to distributor                                         --        265,000
   Taxes, other than income taxes                           76,000      353,000
   Accrued wages - officers                                   --      1,782,000
   Accrued interest                                         31,000      633,000
   Accrued expenses and other current liabilities           94,000      433,000
                                                        ----------   ----------
                                                           424,000    6,781,000
LONG-TERM DEBT - net of current portion                       --         29,000
                                                        ----------   ----------

TOTAL LIABILITIES                                          424,000    6,810,000
                                                        ----------   ----------

COMMITMENTS AND CONTINGENCIES

        STOCKHOLDERS' EQUITY ( DEFICIENCY)

PREFERRED STOCK
   SERIES A, $5.00 CONVERTIBLE, $.001 par value; 
     authorized, 750,000 shares; issued and 
     outstanding, 178,000 shares at July 31, 1995.            --          --
   SERIES B, $5.00 CONVERTIBLE, $.001 par value; 
    authorized, 800,000 shares; issued and 
    outstanding, 726,000 shares at July 31, 1995.            1,000        --
   SERIES C, $5.00 CONVERTIBLE, $.001 par value;
    authorized, 109,000 shares; issued and 
    outstanding, 109,000 shares at July 31, 1995.             --          --

   ADDITIONAL  PAID-IN  CAPITAL                          5,054,000        --

COMMON  STOCK,  $.001  par  value;  authorized  
  50,000,000  shares;  issued  and outstanding,
  12,837,000 shares at July 31, 1995 and 
  7,381,000 shares at  July 31, 1994.                       13,000        7,000

   COMMON STOCK SUBSCRIBED                               1,499,000      699,000
                                                     
   ADDITIONAL PAID-IN CAPITAL                           12,664,000    9,017,000
                                                     
ACCUMULATED DEFICIT                                    (17,919,000) (16,443,000)
                                                        ----------   ----------
                                                         1,312,000   (6,720,000)
LESS:  UNEARNED FUTURE COMPENSATION                          8,000       50,000
                                                        ----------   ----------

TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)                  1,304,000   (6,770,000)
                                                        ----------   ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
   (DEFICIENCY)                                         $1,728,000   $   40,000
                                                        ----------   ----------
                                                        ==========   ==========

      See auditor's report and notes to consolidated financial statements.

                                       F-2

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       YEARS ENDED JULY 31, 1995 AND 1994
                          (Rounded to Nearest Thousand)

                                                         1995           1994
                                                     -----------    -----------
SALES                                                $      --      $      --

COST OF SALES                                               --             --
                                                     -----------    -----------
GROSS PROFIT                                                --             --
                                                     -----------    -----------
OPERATING EXPENSES:
   New artist development costs                             --           50,000
   Marketing and promotion                                  --            1,000
                                                     -----------    -----------
                                                            --           51,000
                                                     -----------    -----------
GENERAL AND ADMINISTRATIVE EXPENSES:
   Officers' compensation                                678,000        625,000
   Other salaries and payroll costs                         --           16,000
   Consulting fees                                       425,000        328,000
   Professional fees                                     168,000        102,000
   Other                                                 722,000        142,000
                                                     -----------    -----------
                                                       1,993,000      1,213,000
                                                     -----------    -----------
TOTAL OPERATING EXPENSES AND GENERAL AND
 ADMINISTRATIVE EXPENSES                               1,993,000      1,264,000
                                                     -----------    -----------
LOSS FROM CONTINUING OPERATIONS BEFORE OTHER
 INCOME (EXPENSE) AND EXTRAORDINARY GAIN              (1,993,000)    (1,264,000)
                                                     -----------    -----------
OTHER INCOME (EXPENSE)
   Licensing fees and other                                6,000         26,000
   Interest expense                                     (208,000)      (321,000)
   Interest income                                         9,000           --
                                                     -----------    -----------
                                                        (193,000)      (295,000)
                                                     -----------    -----------

LOSS BEFORE EXTRAORDINARY GAIN                        (2,186,000)    (1,559,000)

EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT             710,000           --
                                                     -----------    -----------
NET LOSS                                             $(1,476,000)   $(1,559,000)
                                                     ===========    ===========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING          9,444,000      7,378,000
                                                     ===========    ===========
NET LOSS PER COMMON SHARE
   Net loss before extraordinary gain                $      (.23)   $      (.21)
   Extraordinary gain on extinguishment of debt              .07           --
                                                     -----------    -----------
NET LOSS PER SHARE                                   $      (.16)   $      (.21)
                                                     ===========    ===========

      See auditor's report and notes to consolidated financial statements.

                                       F-3

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                       YEARS ENDED JULY 31, 1995 AND 1994
                          (Rounded to Nearest Thousand)

<TABLE>
<CAPTION>
                                                                         COMMON STOCK
                                                          ------------------------------------------
                                                                                           COMMON        ADDITIONAL
                                                            NUMBER OF                      STOCK           PAID-IN     ACCUMULATED
                                                             SHARES         AMOUNT       SUBSCRIBED        CAPITAL        DEFICIT
                                                          ------------   ------------   ------------    ------------   ------------
<S>                                                          <C>         <C>            <C>             <C>            <C>          
BALANCES, AUGUST 1, 1993                                     7,310,000   $      7,000   $    250,000    $  9,016,000   $(14,884,000)

Year ended July 31, 1994
   Common stock subscriptions                                     --             --          449,000            --             --
   Issuances of common stock
       For consulting and other services                        38,000           --             --             1,000           --
       For interest expense                                     33,000           --             --              --             --
   Net loss                                                       --             --             --              --       (1,559,000)
                                                          ------------   ------------   ------------    ------------   ------------
BALANCES, JULY 31, 1994                                      7,381,000          7,000        699,000       9,017,000    (16,443,000)

Year ended July 31, 1995
   Common stock subscription, net of $2,500,000
receivable                                                        --             --        3,717,000            --             --
   Issuances of common stock                                      --
       Under subscription agreement                          1,517,000          2,000     (2,917,000)      2,915,000           --
       For cash                                                533,000          1,000           --           262,000           --
       For interest                                             75,000           --             --            25,000           --
       For professional services                                13,000           --             --             2,000           --
       For officers and directors                            2,085,000          2,000           --           206,000           --
       For lease obligation                                     50,000           --             --            50,000           --
       For acquisition                                         100,000           --             --            80,000           --
       For consulting                                        1,083,000          1,000           --           107,000           --
   Net loss                                                       --             --             --              --       (1,476,000)
                                                          ------------   ------------   ------------    ------------   ------------

BALANCES, JULY 31, 1995                                     12,837,000   $     13,000   $  1,499,000    $ 12,664,000   $(17,919,000)
                                                          ============   ============   ============    ============   ============
</TABLE>

      See auditor's report and notes to consolidated financial statements.

                                       F-4

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF
                  STOCKHOLDERS' EQUITY (DEFICIENCY) (CONTINUED)
                            YEAR ENDED JULY 31, 1995
                          (Rounded to Nearest Thousand)

                                             PREFERRED STOCK "SERIES A"
                                             --------------------------
                                                                      ADDITIONAL
                                                                       PAID-IN
                                    NUMBER OF SHARES    AMOUNT         CAPITAL
                                    ----------------   ---------     -----------
BALANCES, JULY 31, 1994                       --       $    --       $      --
                                                                         
Year ended July 31, 1995                                                 
   Issuance of preferred stock                                           
     For professional services               3,000          --            15,000
     For conversion of debt                175,000          --           867,000
                                          --------     ---------     -----------
                                                                         
BALANCES, JULY 31, 1995                    178,000          --       $   882,000
                                          ========     =========     ===========

                                             PREFERRED STOCK "SERIES B"
                                             --------------------------
                                                                      ADDITIONAL
                                                                       PAID-IN
                                    NUMBER OF SHARES    AMOUNT         CAPITAL
                                    ----------------   ---------     -----------
BALANCES, JULY 31, 1994                       --       $    --       $      --
                                                                       
Year ended July 31, 1995                                               
   Issuance of preferred stock                                         
     For conversion of debt                726,000         1,000       3,628,000
                                          --------     ---------     -----------
                                                                       
BALANCES, JULY 31, 1995                    726,000     $   1,000     $ 3,628,000
                                          ========     =========     ===========

                                             PREFERRED STOCK "SERIES C"
                                             --------------------------
                                                                      ADDITIONAL
                                                                       PAID-IN
                                    NUMBER OF SHARES    AMOUNT         CAPITAL
                                    ----------------   ---------     -----------
BALANCES, JULY 31, 1994                       --       $    --       $      --
                                                                         
Year ended July 31, 1995                                                 
   Issuance of preferred stock                                           
     For deferred compensation             109,000          --           544,000
                                          --------     ---------     -----------
BALANCES, JULY 31, 1995                    109,000     $    --       $   544,000
                                          ========     =========     ===========
                                                                      

      See auditor's report and notes to consolidated financial statements.

                                       F-5

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                       YEARS ENDED JULY 31, 1995 AND 1994
                          (Rounded to Nearest Thousand)
<TABLE>
<CAPTION>
                                                                  1995          1994
                                                              -----------    -----------
<S>                                                           <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
   Net loss                                                   $(1,476,000)   $(1,559,000)
   Adjustments to reconcile net loss to net cash used in
     operating activities:
      Extraordinary gain on extinguishment of debt               (710,000)          --
      Depreciation of property and equipment                        8,000          7,000
      Amortization of goodwill                                      6,000           --
      Amortization of unearned compensation                        42,000        190,000
      Issuance of common stock for consulting, compensation
        and other expenses                                        393,000          1,000
      Issuance of preferred stock for professional services        15,000           --
      compensation
      Increase in:
        Prepaid expenses and other current assets                  (5,000)          --
      Increase (decrease) in:
        Accounts payable - trade                                  (76,000)        (3,000)
        Due to distributor                                         (8,000)          --
        Taxes, other than income taxes                           (154,000)       123,000
        Accrued expenses and other current liabilities           (148,000)       977,000
                                                              -----------    -----------
   Net cash used in operating activities                       (2,113,000)      (264,000)
                                                              -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of equipment                                          (13,000)          --
                                                              -----------    -----------
   Net cash used in investing activities                          (13,000)          --
                                                              -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
   Net principal payments on notes payable, bank                   (6,000)          --
   Net principal payments on long-term debt                       (80,000)      (111,000)
   Proceeds from notes payable to others                             --          139,000
   Repayments on note payable to others                          (165,000)      (196,000)
   Proceeds from common stock subscribed                        3,520,000        449,000
   Proceeds from issuance of common stock                         263,000           --
   Proceeds from loans payable from officers                         --           27,000
   Repayments of loans payable from officers                         --          (27,000)
                                                              -----------    -----------
   Net cash provided by financing activities                    3,532,000        281,000
                                                              -----------    -----------
NET CHANGES IN CASH AND EQUIVALENTS                             1,406,000         17,000

CASH AND EQUIVALENTS - BEGINNING OF YEAR                           17,000           --
                                                              -----------    -----------
CASH AND EQUIVALENTS - END OF YEAR                            $ 1,423,000    $    17,000
                                                              ===========    ===========
</TABLE>

       See auditor's report and notes to consolidated inancial statements.

                                       F-6

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                       YEARS ENDED JULY 31, 1995 AND 1994
                          (Rounded to Nearest Thousand)

                                                               1995       1994
                                                               ----       ----
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION
   Cash paid during the year:
    Interest                                                $     --     $ 4,000

SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING
 ACTIVITIES
   Preferred stock Series A issued for conversion of debt   $  859,000   $  --
   Preferred stock Series B issued for conversion of debt    3,635,000      --
   Preferred stock Series C issued for conversion of debt      544,000      --
   Common stock issued for acquisition of subsidiary            80,000      --
   Common stock subscribed                                     198,000      --
                                                            ----------   -------


      See auditor's report and notes to consolidated financial statements.

                                       F-7

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994




NOTE 1 - HISTORY AND NATURE OF THE BUSINESS AND SUMMARY OF SIGNIFICANT 
         ACCOUNTING POLICIES

Sigma Alpha Entertainment Group, Ltd. (the "Company") was incorporated under the
laws  of the  Commonwealth  of  Pennsylvania  in  February  1988  and  commenced
operations in June 1989, as the  successor-in-interest  of Sigma Sound  Studios,
Inc.  ("Sigma  Sound").  In 1987,  Sigma  Sound  purchased  the  assets of Alpha
International  Recording  Studios,  Inc.  ("Alpha  International").  The Company
became  publicly  held upon its merger in January  1991 with  Fabulous  Mergers,
Inc., an inactive public company  incorporated in Nevada.  Pursuant to the terms
of the merger, Fabulous Mergers, Inc., as the surviving corporation, changed its
name  to  Sigma  Alpha   Entertainment   Group,   Ltd.,  and  was   subsequently
reincorporated in Delaware.

During the period from 1991  through 1993 the Company was  primarily  engaged in
the acquisition,  production,  marketing and distribution of recorded music. The
Company's  principal  product  related  to  urban,  dance and  contemporary  hit
radio/album  oriented  rock  singles and albums.  The  Company  also  operated a
professional  recording,   engineering  and  production  facility  and  a  music
publishing division.

Since inception,  the Company incurred  cumulative losses from operations.  As a
result  of  the  Company's   inability  to  generate  sufficient  revenues  from
operations or to secure funding through financing  transactions,  materially all
of the  Company's  operations  were  suspended.  Since  1993,  the  Company  has
maintained a skeleton staff at its administrative  office to support the efforts
of its principal executive officers and certain consultants towards reorganizing
the Company's finances and business plan.

Management has been successful in reorganizing the Company's finances during the
year  ended  July 31,  1995 by  reducing  its  outstanding  liabilities  through
settlements with vendors and the issuance of Preferred Series B stock.

In  April  1995,  the  Company  acquired  80% of  Global  Telecommunications  of
Delaware,  Inc.  ("Global").  Global is a newly formed  entity which  intends to
develop  and  market  certain   technology  and  design  rights   pertaining  to
telecommunication  products,  including a digital voice pager ("Voice Pager") in
the People's Republic of China ("PRC").  Significant funding will be required to
complete the  development  of the Voice Pager  technology and to market same. In
April 1995 the Company  entered  into a stock  exchange  agreement  ("China Cool
Agreement") to acquire 100% of the outstanding shares of China Cool Air Holding,
Ltd.  ("China  Cool") in exchange for 2,000,000  shares of the Company's  common
stock.  China Cool is a recently  formed  entity which owns a 60% joint  venture
interest in Hangzhou  Dongbao Electric  Appliance Co., Ltd. ("HD  Electric"),  a
joint venture  enterprise  organized  under the laws of the PRC.  China Cool was
required  to  contribute  approximately  $8,000,000  to HD Electric by April 30,
1995,  which  contribution  has not yet been made.  In January  1995 HD Electric
acquired  substantially  all of the assets of a Chinese  Company  engaged in the
design,  manufacture and sale of light  commercial and household air conditioner
units in China. HD Electric also intends to establish a  manufacturing  line for
vehicle air conditioners.  The closing of the China Cool Agreement is subject to
receipt  of an  extension  of the  date  by  which  China  Cool is  required  to
contribute approximately $8,000,000 to HD Electric. The Company will be required
to arrange funding of China Cool's  contribution to HD Electric,  of which there
can be no assurances.

                                       F-8

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 1 - HISTORY AND NATURE OF THE BUSINESS AND SUMMARY OF SIGNIFICANT 
         ACCOUNTING POLICIES (CONTINUED)

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
all majority-owned subsidiaries.  All significant intercompany transactions have
been eliminated in consolidation.

Cash Equivalents

The Company considers  certificates of deposit, money market funds and all other
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents.

Concentration of Credit Risk

The  Company  maintains  its cash  balances in several  financial  institutions.
Accounts  at each  institution  are  insured by the  Federal  Deposit  Insurance
Company up to  $100,000.  During the year the Company may have cash  balances in
these  institutions in excess of the limits. At July 31, 1995,  balances were in
excess of insurable amounts by approximately $977,000.

Property and Equipment

Property  and  equipment  are  recorded  at cost.  Fixtures  and  equipment  are
depreciated  primarily  using the  declining  balance  method over the estimated
useful lives of 3 - 10 years.

Research and Development

Expenditures for research,  development and engineering of products are expensed
as incurred.

Income Taxes

The Company has adopted FASB Statement No. 109,  "Accounting  for Income Taxes",
which  requires an asset and  liability  approach to  financial  accounting  and
reporting  for income  taxes.  Deferred  income tax assets and  liabilities  are
computed annually for temporary  differences between the financial statement and
tax bases of assets and  liabilities  that will result in taxable or  deductible
amounts in the  future  based on enacted  tax laws and rates  applicable  to the
periods  in which  the  differences  are  expected  to  affect  taxable  income.
Valuation  allowances  are  established  when  necessary to reduce  deferred tax
assets to the amount  expected  to be  realized.  Income tax  expense is the tax
payable or refundable  for the period plus or minus the change during the period
in deferred tax assets and liabilities.

Net Loss Per Share

Net  loss per  share  is  based  upon the  weighted  average  number  of  shares
outstanding, without assumed conversion of the warrants and stock options, which
are considered to be common stock equivalents,  since the effect on net loss per
share would be anti-dilutive.

New Authoritative Pronouncements

The  Financial  Accounting  Standards  Board issued FAS 119,  "Disclosure  About
Derivative  Financial  Investments and Fair Value of Financial  Instruments" and
FAS 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of". These statements are not applicable to the Company at
this time.

Reclassification

Due to a reverse 1 for 3 stock split  during the year ended July 31,  1993,  the
par value of the share reduction  amounting to $14,000 was transferred  from par
value of common stock to additional paid-in capital as of August 1, 1993.


                                       F-9

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 2 - MANAGEMENT'S PLANS FOR FINANCIAL REORGANIZATION

From 1989 to 1993,  the Company was  involved in  different  facets of the music
recording and publishing business.  The Company incurred significant  cumulative
losses from  operations  since its inception  and was unable to generate  either
sufficient   revenues  from  operations  or  secure  funding  through  financing
transactions.  Accordingly, by fiscal 1993, the Company suspended materially all
of its  operations.  Since 1993,  the Company has maintained a skeleton staff at
its  administrative  office to support  the efforts of its  principal  executive
officers and certain consultants towards reorganizing the Company's finances and
business plan.

Management  has been  successful  in  reorganizing  the  Company's  finances  by
reducing outstanding  liabilities by $6,386,000 from $6,810,000 at July 31, 1994
to $424,000 at July 31, 1995. Additionally,  the Company is expecting to receive
$2,500,000  by November  30, 1995 from the Overseas  offering  (see Note 3). The
Company intends to utilize a portion of the proceeds  received from the Overseas
offering to continue  to fund the  development  of the Voice Pager as well as to
consummate the China Cool Agreement.

Subscription Agreement

As of July 31, 1994, the Company entered into a subscription agreement requiring
the subscriber to purchase  12,371,512  shares of the Company's common stock for
$11,800,000.  The Company  received  $917,000.  The  subscription  agreement was
terminated  on March 15, 1995 and the  Company's  Board of Directors  issued the
subscriber 150,000 shares of the Company's common stock in consideration for the
$917,000.

Underwriting Agreement

As of October 10, 1994, the Company entered into a firm  Underwriting  Agreement
whereby the Underwriter  agreed to purchase from the Company 3,000,000 shares of
common stock at $2 per shares by June 30, 1995. In consideration the Underwriter
is to receive 100,000 shares of the Company's common stock upon execution of the
agreement, 100,000 shares upon the Company receiving $3,000,000 from the sale of
the shares and an  additional  100,000  shares  upon the Company  receiving  the
remaining  $3,000,000  from the  sale of  shares.  The  shares  related  to this
Underwriting  Agreement will be issued  pursuant to Regulation S. As of July 31,
1995,  1,100,000 shares have been issued;  of which 1,000,000 shares were issued
to the  Underwriter  at $2 per share from common  stock  subscribed  and 100,000
shares were issued as consideration. Subsequent to July 31, 1995, and related to
the  $3,302,000  of funds  received by the Company as of July 31, 1995,  600,000
shares were issued of which 500,000 shares were issued to the  underwriter at $2
per share from common stock subscribed and 100,000 were issued as consideration.
The Company is currently  seeking to register all shares issued  pursuant to the
Underwriting Agreement under the Securities Act of 1933, as amended. The Company
filed a Registration  Statement  ("Registration  Statement") with the Securities
and Exchange Commission in this regard.


NOTE 3 - RECEIVABLE FROM UNDERWRITER

The receivable from  underwriting  consists of amounts due from the Underwriting
Agreement (see Note 2). As of July 31, 1995,  $2,698,000 of the total $6,000,000
was receivable from the underwriter.  Subsequent to July 31, 1995,  $198,000 was
collected and the  remaibning  $2,500,000 is expected to be received by November
30, 1995.

                                      F-10

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 4 - ACQUISITIONS AND PENDING ACQUISITIONS

In April 1995,  the Company  acquired  80% of Global.  Global is a newly  formed
entity which intends to develop and market certain  technology and design rights
pertaining to  telecommunication  products,  including a Voice Pager in the PRC.
Significant  funding will be required to complete the  development  of the Voice
Pager  technology and to market same. The  acquisition of Global is reflected as
goodwill  of  $80,000  and  represents  the cost of Global in excess of the fair
value of net assets  acquired,  which is being  amortized  on the  straight-line
basis over five years.  Research and development  costs incurred during the year
ended July 31, 1995  amounted to $82,000.  The Company has recorded  100% of the
loss for the year  ended  July 31,  1995  since  there is no  obligation  of the
minority interest to fund its share of the loss.

In April 1995, the Company entered into the China Cool Agreement to acquire 100%
of the outstanding  shares of China Cool in exchange for 2,000,000 shares of the
Company's common stock.  China Cool is a recently formed entity which owns a 60%
joint  venture  interest in HD Electric,  a joint venture  enterprise  organized
under the laws of the PRC.  China Cool was required to contribute  approximately
$8,000,000 to HD Electric by April 30, 1995, which contribution has not yet been
made. In January 1995, HD Electric acquired substantially all of the assets of a
Chinese Company engaged in the design,  manufacture and sale of light commercial
and  household  air  conditioner  units in China.  HD Electric  also  intends to
establish a manufacturing line for vehicle air conditioners.  The closing of the
China Cool  Agreement is subject to receipt of an extension of the date by which
China Cool is required to  contribute  approximately  $8,000,000 to HD Electric.
The Company will be required to arrange funding of China Cool's  contribution to
HD Electric.  As of the present date, the Company has not received any extension
of such  date and has not  procured  any  commitment  regarding  the  $8,000,000
funding.  There  can be no  assurance  that an  extension  of such  date will be
received  or that  such  funding  will be  available  or if  available  on terms
acceptable to the Company.  Based upon the current state of affairs, the Company
does not  believe  that it is probable  that the  Company  will raise the needed
$8,000,000  funding  and  therefore  the  Company  does  not  believe  that  the
acquisition of China Cool is probable.

NOTE 5 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:


                                                         1995          1994
                                                     --------      --------

     Equipment                                       $ 48,000      $ 36,000
     Furniture and fixtures                            12,000        11,000
     Automotive equipment                              18,000        18,000
     Equipment under capital leases                    64,000        64,000
                                                     --------      --------
                                                      142,000       129,000
     Less accumulated depreciation and
         amortization                                 116,000       108,000
                                                     --------      --------

                                                     $ 26,000      $ 21,000
                                                     ========      ========

NOTE 6 - RELATED PARTY TRANSACTIONS

Guarantees

The Company's  Chairman has provided  personal  guarantees  in  connection  with
certain business agreements.

Loans

The Company  borrowed  $27,000 from its Chairman  during the year ended July 31,
1994 and repaid $27,000 during that year.

The Company also borrowed  $121,000 during the year ended July 31, 1994 from its
former  Chairman,  leaving a balance of $307,000  due to the former  Chairman at
July 31,  1994.  The balance of the loans bear  interest at 12%. As of April 27,
1995, the Company  entered into a separation  agreement with its former Chairman
(see Note 11) and this obligation was satisfied in full.


                                      F-11

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 6 - RELATED PARTY TRANSACTIONS

Sub-lease and Consulting Agreements

The  Company  subleases  its office  space from a related  party  controlled  by
Salvatore  Pelullo,  the brother of the  Chairman  of the Company  pursuant to a
formal lease agreement.

The Company also entered into a  consulting  agreement  with this related  party
effective  December  16,  1992.  The term was twelve  months  with an  automatic
renewal on a  month-to-month  basis.  The Company  issued  50,000  shares of its
common stock and agreed to pay $30,000 on the effective  date of the  agreement.
As of July 31, 1995, the Company has fulfilled its obligation. Additionally, the
Company  has  agreed to pay  $25,000  for  consulting  services  related  to the
reorganization  of the Company.  The Company has paid  $17,000  pursuant to this
agreement as of July 31, 1994.  During the year ended July 31, 1995, the Company
issued an additional  50,000 shares in fulfillment of its obligation  under this
agreement.

The Company entered into a three year agreement with a consultant  (stockholder)
as of April 1, 1993.  The consultant was to receive $2,500 per week through July
31, 1993 and 350,000  shares of the  Company's  common stock and $3,000 per week
thereafter.  During 1995, the Company raised the consultant's  payment to $4,000
per week. As of July 31, 1995 the balance due the consultant  was  approximately
$24,000.


NOTE 7 - INCOME TAXES

There is no income tax benefit for operating losses for the years ended July 31,
1995 and 1994 due to the following:

o    Current tax benefit -the operating losses cannot be carried back to earlier
     years.

o    Deferred  tax benefit - the  deferred tax assets were offset by a valuation
     allowance.  Management  believes  that a valuation  allowance is considered
     necessary since it is more likely than not that the deferred tax asset will
     not be realized through future taxable income.

     The components of the net deferred tax assets (liabilities) are as follows:


                                                   1995            1994
                                               -----------     -----------

     Net operating loss carryforwards          $ 6,423,000     $ 5,948,000
     Contribution carryforwards                      5,000           5,000
     Research and development                       27,000            --
     Valuation allowance                        (6,455,000)     (5,953,000)
                                               -----------     -----------

                                               $      --       $      --
                                               ===========     ===========

The use of net  operating  loss  carryforwards  is limited when there has been a
substantial change in ownership (as defined) during a three year period. Because
of the recent and  contemplated  changes in common stock,  options and warrants,
such a change may occur in the future.  In this event,  the use of net operating
losses each year would be  restricted to the value of the Company on the date of
such  change  multiplied  by the  federal  long-term  tax exempt  rate  ("annual
limitation"); unused annual limitations may then be carried forward without this
limitation.

At  July  31,  1995  the  Company  had  net  operating  loss   carryforwards  of
approximately  $18,891,000  which if not used, will expire  primarily during the
years 2005 through 2010.

                                      F-12

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 8 - NOTE PAYABLE TO BANKS

                                                          1995       1994
                                                        --------   --------

     Note payable, bank, accruing interest at 11.5% 
         Principal was due January 15, 1991             $ 50,000   $ 50,000

     Note payable, bank, accruing interest at 11% 
          Terms of note have expired                        --      200,000
                                                        --------   --------

                                                        $ 50,000   $250,000
                                                        ========   ========

The note  payable and related  accrued  interest of  approximately  $29,000 were
satisfied in full in September 1995 for a cash payment of $20,000.


NOTE 9 - LONG-TERM DEBT

     Note payable, bank, principal due December
        31, 1999, accruing interest at 12.5%            $   --     $ 29,000

     Note payable, bank, in monthly installments
        plus interest at prime plus 1-1/2%
        through March 6, 1995                               --       82,000

     Obligations under capital leases for equip-
        ment through February 1993                          --       24,000

     Note payable, related party, bearing
        interest at 12%                                     --      337,000

     Accrued rent due former Chairman                       --       90,000
                                                        --------   --------
                                                            --      562,000
     Less current portion                                   --      533,000
                                                        --------   --------

                                                        $   --     $ 29,000
                                                        ========   ========


NOTE 10 - NOTES PAYABLE, OTHERS

Notes  payable,  others  consist  of notes  payable  issued to  individuals  and
companies  ranging in amounts  from $5,000 to $517,000.  The  interest  rates on
these notes ranged from 7.5% to 14%. During the year ended July 31, 1995, all of
these  obligations  from the prior year of  $1,161,000  were  satisfied  in full
either through cash payments, issuance of Preferred Series A shares or Preferred
Series B shares.

                                      F-13

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 11 - COMMITMENTS AND CONTINGENCIES

Leases

Most of the Company's  operations use leased facilities and equipment consisting
of administrative  offices and transportation and office equipment.  Some of the
operating leases contain provisions for lease renewal, and also require payments
of taxes, maintenance, insurance and other occupancy expenses.

The  following  is  a  schedule  of  future  minimum  rental  payments  for  all
noncancelable  operating  leases that have initial or  remaining  lease terms in
excess of one year at July 31, 1995:

        Year Ending July 31,
        --------------------
              1996                                    $26,000
              1997                                     26,000
              1998                                     26,000
              1999                                     17,000
                                                      -------
                                                      $95,000
                                                      =======

Rent  expense for  operating  leases in 1995 and 1994 was  $21,000 and  $31,000,
respectively.

Employment Agreements

The  Company  agreed,  effective  April  1991,  to pay  the  Chairman  $250,000,
increasing 10% per year cumulatively, plus bonuses equal to 5% of pre-tax income
and  certain  fringe  benefits,  through  the  year  2001.  Upon  his  death  or
disability,  the  Company  is to pay his  annual  salary for the lesser of eight
years  or the  balance  of the  term,  or,  upon  termination  without  cause or
resignation  for "good reason",  his annual salary plus certain fringe  benefits
for four years or the balance of the term.

Separation Agreement

As of April 27, 1995, the Company  entered into a Separation  Agreement with the
former  Chairman  of the Board.  The Company  was  released of all  obligations,
claims and debts due him. These obligations,  claims and debts were assumed by a
third party in consideration  for $61,000 in cash and 395,000 Preferred Series B
shares of the company  valued at $1,977,000.  In addition,  the third party also
agreed to purchase the former Chairman's shares  (1,740,063) in the Company.  In
accordance with the Separation Agreement, the Company agreed to pay up to $2,000
per week until such time that these obligations (due April 1996) are paid to the
former  Chairman by the third party.  The  compensation  paid by the Company was
$6,000  and an  additional  $33,000  was  accrued  as of July  31,  1995,  which
represents  the maximum  liability by the Company to the former  Chairman in the
event the third party fails to perform.

Legal Proceedings

The  Company is a  defendant  in a number of legal  proceedings  which  occurred
because of its inability to pay creditors and lenders. The Company has judgments
of  approximately  $186,000 as well as tax judgements of  approximately  $86,000
totaling $272,000 outstanding. Those cases in which the ultimate settlements are
known or estimated have been accrued in the financial statements.

NOTE 12- CAPITAL STOCK, WARRANTS AND OPTIONS

Common Stock

On February 8, 1995, the Company's  Board of Directors  approved the issuance of
267,000 shares of common stock to the Underwriter  which assisted the Company in
negotiations related to the July 31, 1994 subscription agreement.


                                      F-14

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 12- CAPITAL STOCK, WARRANTS AND OPTIONS (Continued)

As of October 4, 1994, the Company  entered into a  subscription  agreement with
the  Underwriter  requiring  the  subscriber to purchase  300,000  shares of the
Company's  common stock at $.80 per share,  pursuant to Regulations.  During the
year ended July 31, 1995,  proceeds of $240,000 were received and 300,000 shares
of common stock were issued subject to this agreement.

In February 1995, the Board  authorized  2,010,000 shares of common stock to the
President of the Company, 30,000 shares to three outside members of the Board of
Directors  and  1,083,000  shares of common  stock to an outside  consultant  in
consideration for $201,000,  $3,000 and $108,000,  respectively,  in recognition
for  services.  Additionally,  75,000  shares of common  stock  were  issued for
interest,  13,000  shares for  professional  fees and 50,000  shares for a lease
commitment  obligation,  in  consideration  for  $25,000,  $2,000  and  $50,000,
respectively.

In May 1995,  the Board  authorized an additional  15,000 shares of common stock
each to three outside members of the Board of Directors,  in consideration for a
total of $4,500 for services rendered.

Stock Option Plan

The Company,  with  stockholder  approval,  has adopted a Stock Option Plan (the
"Plan") which  provides for the granting of options to officers,  key employees,
artists,  consultants and others. Options to purchase the Company's common stock
may be made for a term of up to ten years at the fair  market  value at the time
of the grant. Incentive options granted to a ten percent or more stockholder may
not be for less than 110% of fair market  value nor for a term of more than five
years. The aggregate fair market value of the stock for which an employee may be
granted incentive options which are first exercisable in any calendar year shall
not exceed  $100,000.  The Company has reserved a total of 5,000,000  shares for
issuance  under the Plan.  No options have been granted  under this plan through
July 31, 1995. The Plan terminates in November 2001, unless  terminated  earlier
by the Board of Directors.

Preferred Stock

The Company is authorized to issue 2,000,000  shares of preferred  stock,  $.001
par value,  in one or more series.  On August 17,  1993,  the Board of Directors
designated  750,000 shares as Series A $5.00  convertible  preferred  stock with
preferences  over common as to dividends and in liquidation.  Commencing  either
August 31, 1996 or once $5.00 per share has been paid as a dividend,  each share
of preferred stock shall be converted into one share of common stock. As of July
31, 1995,  178,000 shares of Preferred A were issued to stockholders and certain
trade creditors in lieu of debt and professional  services, in consideration for
$15,000 in professional services and $867,000 for conversion of debt.

As of March 16, 1995, the Board of Directors designated 800,000 shares of Series
B, $5  convertible  preferred  stock to have  preference  over common  stock and
Preferred  A stock for  liquidation  or  dividends.  The  Company has issued one
investor  726,000  shares  of  Series  B,  $5  Convertible  Preferred  Stock  in
consideration  for assuming  $3,628,000 of debt of the Company.  The Company has
also paid the  investor an aggregate  amount of $108,000 and owes an  additional
$7,000 as of July 31,  1995,  pursuant  to the terms of the  Preferred  Series B
Stock,  which  includes a provision for the payment of three percent of the debt
assumed by the investor to be paid in cash.

As of June 7, 1995, the Board of Directors  designated  109,000 shares of Series
C, $5  Convertible  Preferred  Stock to have  preference  over common  stock and
Preferred  Series A and B stock for  liquidation  or dividends.  The Company has
issued the President of the Company  109,000  shares of Series C, $5 Convertible
Preferred Stock in consideration for $544,000 of deferred compensation.


                                      F-15

<PAGE>

             SIGMA ALPHA ENTERTAINMENT GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1995 AND 1994

NOTE 12- CAPITAL STOCK, WARRANTS AND OPTIONS (Continued)

Warrants and Options

The Company had reserved 1,000,000 shares of its authorized common stock for its
500,000  Class A Redeemable  Warrants  (the "Class A and B Warrants)  which were
exercisable  at  $2.50  and  $3 per  share  through  September  1992  and  1994,
respectively. These warrants were originally issued by Fabulous Mergers (Note 1)
whose  underwriter  received  5,000  warrants to purchase 5,000 shares of common
stock and 50,000  Class B Warrants  at an  exercise  price of $3.21 per  warrant
exercisable  for  a  four  year  period  commencing   September  27,  1990.  The
unexercised  warrants  expired as of September 27, 1994 therefore the Company is
no longer reserving 1,000,000 shares of its authorized common stock.

Additionally,  in prior years the Company has issued  options for 400,000 shares
of common stock.  As of July 31, 1995,  the  outstanding  options are for 50,000
shares and are exercisable at $15 per share and expire November 16, 1996. During
March 1995,  233,000  shares of common  stock were  issued upon the  exercise of
options.  The options  were  exercised at a price of $.10 per share for $23,000.
The remaining options for 117,000 shares have expired.


NOTE 13 - EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT

The Company  recognized an extraordinary  gain on the  extinguishment of debt of
$710,000  during the year ended July 31,  1995,  relating to the  settlement  of
trade payables,  taxes payable and accrued  expenses in the aggregate  amount of
$906,000.  The funds used to reduce the Comapny's outstanding debt were received
from the Overseas Offering and other financings.


                                      F-16

<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
Sigma Alpha Entertainment Group, Ltd.
Philadelphia, Pennsylvania

We have  audited the  accompanying  consolidated  balance  sheets of Sigma Alpha
Entertainment  Group, Ltd. and subsidiary as of July 31, 1994, 1993 and 1992 and
the related consolidated statements of operations, stockholders' deficiency, and
cash flows for the years then ended. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Sigma  Alpha
Entertainment Group, Ltd. and subsidiary as of July 31, 1994, 1993 and 1992, and
the  results  of their  operations  and cash  flows for the years  then ended in
conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated  financial statements,  the Company has incurred significant losses
during the years,  an excess of  current  liabilities  over  current  assets,  a
stockholders'  deficiency  at  July  31,  1994  and  other  factors  that  raise
substantial doubt about its ability to continue as a going concern. Management's
plans  regarding  those  matters  are  described  in  Note 2.  The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of these uncertainties.

                               COGEN SKLAR LEVICK

Bala Cynwyd, Pennsylvania
November 29, 1994

                                F-1


<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
                      CONSOLIDATED BALANCE SHEETS

                     JULY 31, 1994, 1993 AND 1992
                     (Rounded to Nearest Thousand)
<TABLE>
<CAPTION>

         ASSETS                                    1994             1993            1992
                                                   ----             ----            ----
<S>                                              <C>              <C>             <C>      
CURRENT ASSETS
     Cash                                        $   17,000       $     --        $      --
     Accounts receivable - trade, less allowance
       for doubtful accounts of $32,000 in 1992          --             --            4,000
     Inventories                                         --             --           26,000
     Advances to artists                                 --             --          375,000
     Prepaid expenses and other current assets        2,000          2,000           21,000
                                                 ----------     ----------       ----------                               
                                                     19,000          2,000          426,000
PROPERTY AND EQUIPMENT                               21,000         28,000          450,000
                                                 ----------     ----------       ----------                                         
TOTAL ASSETS                                     $   40,000         30,000          876,000
                                                 ==========     ==========       ==========

             LIABILITIES

CURRENT LIABILITIES

     Note payable to banks                      $   250,000        250,000        $ 250,000
     Current portion of long-term debt              533,000        644,000          514,000
     Notes payable to officers                      307,000        307,000          220,000
     Notes payable to others                      1,161,000      1,218,000          937,000
     Accounts payable - trade                     1,064,000      1,067,000          952,000
     Due to distributor                             265,000        265,000          387,000
     Taxes, other than income taxes                 353,000        230,000          209,000
     Accrued wages - officers                     1,782,000      1,202,000          625,000
     Accrued interest                               633,000        419,000          278,000
     Accrued expenses and other current                                         
       liabilitie4s                                 433,000        250,000          165,000
                                                 ----------     ----------       ----------                                   
                                                  6,781,000      5,852,000        4,537,000
LONG TERM DEBT - net of current portion              29,000         29,000          171,000
                                                 ----------     ----------       ----------                      
                                                                            
TOTAL LIABILITIES                                 6,810,000      5,881,000        4,708,000
                                                 ----------     ----------       ----------
                                                                   

COMMITMENTS AND CONTINGENCIES

         STOCKHOLDERS' DEFICIENCY

CONVERTIBLE   PREFERRED  STOCK  SERIES  A,  
  $.001  par  value;   750,000  shares
  authorized, none issued and outstanding.                                    -           -           -

COMMON STOCK, $.001 par value; 50,000,000 
  shares authorized; 7,381,000 shares in
  1994; 7,310,000 shares in 1993 and 
  5,519,000 shares in 1992 issued  and
  outstanding                                        21,000         21,000           16,000
                                                 ----------     ----------       ----------
COMMON STOCK SUBSCRIBED                             699,000        250,000               --

ADDITIONAL PAID-IN CAPITAL                        9,003,000      9,002,000        8,549,000

ACCUMULATED DEFICIT                             (16,443,000    (14,884,000)     (11,849,000)
                                                 ----------     ----------       ----------
                                                 (6,720,000)    (5,611,000)      (3,284,000)

LESS:  UNEARNED FUTURE COMPENSATION                  50,000        240,000          548,000
                                                 ----------     ----------       ----------
TOTAL STOCKHOLDERS' DEFICIENCY                   (6,770,000)    (5,851,000)      (3,832,000)

TOTAL LIABILITIES AND STOCKHOLDERS'
  DEFICIENCY                                   $     40,000     $   30,000       $  876,000
                                                 ==========     ==========       ==========
</TABLE>

      See auditor's report and notes to consolidated financial statements.

                                       F-2

<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF OPERATIONS

               YEARS ENDED JULY 31, 1994, 1993 AND 1992
                     (Rounded to Nearest Thousand)

                                       1994             1993          1992
                                   ------------     ------------  --------

SALES                              $         -   $  666,000    $   347,000

COST OF SALES                                -      337,000        343,000
                                   ------------  -----------   -----------

GROSS PROFIT                                 -      329,000          4,000
                                   ------------  -----------   -----------

OPERATING EXPENSES:

     New artist development costs        50,000      261,000       991,000
     Marketing and promotion              1,000      156,000       660,000
                                   ------------  -----------   -----------
                                         51,000      417,000     1,651,000
                                   ------------  -----------   -----------

GENERAL AND ADMINISTRATIVE EXPENSES:

     Officers' compensation             625,000      968,000       517,000
     Other salaries and payroll costs    16,000      366,000       485,000
     Consulting fees                    328,000      480,000     1,635,000
     Professional fees                  102,000      105,000       397,000
     Other                              142,000      463,000       487,000
                                   ------------ ------------   -----------
                                      1,213,000    2,382,000     3,521,000
                                   ------------  -----------   -----------

TOTAL OPERATING EXPENSES AND GENERAL AND

  ADMINISTRATIVE EXPENSES             1,264,000    2,799,000     5,172,000
                                   ------------  -----------   -----------

LOSS FROM CONTINUING OPERATIONS BEFORE

  OTHER INCOME (EXPENSE)            (1,264,000)   (2,470,000)   (5,168,000)
                                   -----------   -----------   -----------

OTHER INCOME (EXPENSE)

     Licensing fees and other            26,000       76,000        82,000
     Interest expense                 (321,000)     (323,000)     (341,000)
     Loss on asset disposition               -      (318,000)         -
                                   ------------  -----------   -----------
                                       (295,000)    (565,000)     (259,000)
                                   ------------ ------------   -----------
LOSS FROM CONTINUING OPERATIONS      (1,559,000)  (3,035,000)   (5,427,000)

OPERATING INCOME FROM DISCONTINUED
  STUDIO OPERATIONS                          -           -           4,000
                                   ------------  -----------   -----------
NET LOSS                           $(1,559,000)  $(3,035,000)  $(5,423,000)
                                   ===========   ===========   ===========

WEIGHTED AVERAGE NUMBER OF

  SHARES OUTSTANDING                  7,378,000    6,751,000     4,554,000
                                   ============ ============  ============

INCOME (LOSS) PER SHARE OF COMMON STOCK:

     Continuing operations                $(.21)       $(.45)       $(1.19)
 
     Discontinued studio operations        -            -             -
                                          -----        -----        ------

NET LOSS PER SHARE                       $(.21)        $(.45)       $(1.19)
                                         =====         =====        ======


      See auditor's report and notes to consolidated financial statements.

                                       F-3


<PAGE>



          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY

               YEARS ENDED JULY 31, 1994, 1993 AND 1992
                     (Rounded to Nearest Thousand)
<TABLE>
<CAPTION>

                                                                          COMMON STOCK
                                          -------------------------------------------------------------------
                                                                       COMMON      ADDITIONAL
                                            NUMBER OF                  STOCK        PAID-IN     ACCUMULATED
                                             SHARES       AMOUNT     SUBSCRIBED     CAPITAL       DEFICIT
                                             ------       ------     ----------     -------       -------
<S>                                        <C>            <C>            <C>      <C>          <C>           
BALANCES, JULY 31, 1991                    11,106,000     $11,000        $  -     $3,969,000   $  (6,426,000)
Adjustment to reflect retroactive                                       
effect of reverse stock split of                                        
3 for 1 during year ended July 31, 1993                                 
                                                                        
  for shares outstanding at July 31,      (7,404,000)          -            -              -               -
                                                                        
Year ended July 31, 1992                                                
  Issuances of common stock                                             
                                                                        
     For cash, less related costs of     $140572,000       2,000            -      1,787,000               -
     For conversion of debt                  177,000           -            -        472,000               -
     For consulting and other services     1,068,000       3,000            -      2,090,000               -
                                                                        
NET LOSS                                           -           -            -              -      (5,423,000)
                                           ---------     -------     --------     ----------   -------------                        


BALANCES, JULY 31, 1992                    5,519,000      16,000            -      8,549,000     (11,849,000)
  
Year ended July 31, 1993

  Common stock subscription                    -               -      250,000              -               -
  Issuances of common stock
     For officers' compensation            1,333,000       4,000            -        396,000               -
     For consulting and other services       444,000       1,000            -         53,000               -
     For interest expense                     14,000           -            -          4,000               -

NET LOSS                                          -            -            -              -      (3,035,000)
                                           ---------     -------     --------     ----------   ------------- 

BALANCES, JULY 31, 1993                    7,310,000      21,000      250,000      9,002,000     (14,884,000)

Year ended July 31, 1994

  Common stock subscriptions                       -           -      449,000              -               -
  Issuances of common stock
     For consulting and other services        38,000           -            -          1,000               -
     For interest expense                     33,000           -            -              -               -

NET LOSS                                           -           -            -              -      (1,559,000)
                                           ---------     -------     --------     ----------   ------------- 
BALANCES, JULY 31, 1994                    7,381,000     $21,000     $699,000     $9,003,000   $ (16,443,000)
                                           =========     =======     ========     ==========   ============= 
</TABLE>

 See auditor's report and notes to consolidated financial statements.

                                       F-4

<PAGE>



          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF CASH FLOWS

               YEARS ENDED JULY 31, 1994, 1993 AND 1992
                     (Rounded to Nearest Thousand)
<TABLE>
<CAPTION>

                                                              1994            1993               1992
                                                              ----            ----               ----

<S>                                                       <C>             <C>                 <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                             $(1,559,000)    $(3,035,000)        $(5,423,000)
     Adjustments to reconcile net loss to net

       cash flows from operating activities:
       Depreciation and amortization of property

         and equipment                                          7,000           9,000              67,000
       Amortization of unearned compensation                  190,000         348,000             207,000
       Loss on asset disposition                                 --           318,000                --
       Issuance of common stock for services provided           1,000          13,000           1,266,000
       Issuance of common stock for officers' compensation    400,000            --
       Issuance of common stock for interest                     --             4,000                --
                                                                         
       (Increase) decrease in:                                           
                                                                         
        Accounts receivable - trade                              --             4,000             107,000
        Inventories                                              --            26,000             103,000
        Prepaid expenses and other current assets                --            19,000              (2,000)
       Increase (decrease) in:                                           
                                                                         
        Accounts payable - trade                               (3,000)        115,000             265,000
        Due to distributor                                       --          (122,000              (3,000)
        Taxes, other than income taxes, payable 123,000        21,000          42,000
        Advances to artists                                      --           375,000             335,000
        Accrued expenses and other current liabilities        977,000         914,000             487,000
                                                           ----------       ---------         -----------                 
     Net cash used in operating activities                   (264,000)       (591,000)         (2,549,000)
                                                           ----------       ---------         ----------- 
CASH FLOWS FROM INVESTING ACTIVITIES                                     
                                                                         
     Purchases of property and equipment                         --           (15,000)             (1,000)
                                                           ----------       ---------         -----------                           
                                                                                           
     Net cash used in operating activities                       --           (15,000)             (1,000)
                                                           ----------       ---------         -----------                    
                                                                                           
CASH FLOWS FROM FINANCING ACTIVITIES                                                       
                                                                                           
     Net principal payments on long-term debt                (111,000)        (12,000)             (7,000)
     Net borrowings under notes payable to banks                 --              --                29,000
     Proceeds from notes payable to others                    139,000         360,000             720,000
     Repayments on note payable to others                    (196,000)        (79,000)           (160,000)
     Proceeds from common stock subscribed                    449,000         250,000                --
     Proceeds from issuance of common stock                      --              --             1,933,000
     Proceeds from loans payable from officers                 27,000         235,000             631,000
     Repayments of loans payable from officers                (27,000)       (148,000)           (596,000)
                                                           ----------       ---------         -----------                           
     Net cash provided by financing activities                281,000         606,000           2,550,000
                                                           ----------       ---------         -----------                           
                                                                         
NET CHANGE IN CASH AND EQUIVALENTS                             17,000            --                  --
                                                                         
CASH AND EQUIVALENTS, BEGINNING OF YEAR                          --              --                  --                             
                                                                         
CASH AND EQUIVALENTS, END OF YEAR                          $   17,000            --            $     --
                                                           ----------       ---------         -----------   

SUPPLEMENTAL DISCLOSURES OF CASH FLOW

  INFORMATION

     Cash paid during the year for:
       Interest                                            $    4,000       $ 178,000         $   247,000
                                                           ==========       =========         ===========
                                                                                              
</TABLE>

      See auditor's report and notes to consolidated financial statements.

                                       F-5


<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

               YEARS ENDED JULY 31, 1994, 1993 AND 1992
                     (Rounded to Nearest Thousand)
<TABLE>
<CAPTION>

                                                                1994         1993           1992
                                                                ----         ----           ----
<S>                                                           <C>          <C>           <C>  
SUPPLEMENTAL DISCLOSURES OF NON-CASH
  INVESTING AND FINANCING ACTIVITIES
     
     Property and equipment additions by capital leases       $    -       $     -       $   17,000
                                                              ======       ========      ===========

     Property and equipment repossessed, net book value       $    -       $     -       $  439,000
     Notes payable, bank forgiven                                  -             -         (749,000)
     Long-term debt forgiven                                       -             -         (206,000)
     Long-term debt affiliated company, assumed                    -             -          450,000
     Note payable officer forgiven                                 -             -         (129,000)
     Sales taxes assumed by studio                                 -             -          (36,000)
                                                              ------       --------      -----------
     Debt forgiveness involving a

       principal stockholder                                  $    -       $     -       $ (231,000)
                                                              ======       ========      =========== 

     Stock issued for accounts and notes payab$e, othe        $    -       $     -       $   472,000
                                                              ======       ========      =========== 

     Write off deferred offering costs against additional
       paid-in capital upon surrender of stock warrants       $    -       $     -       $    73,000
                                                              ======       ========      =========== 
     Estimated liability for sales returns offset 
       against amounts due from distributors                  $    -       $     -       $   222,000
                                                              ======       ========      =========== 
     Accrued rent forgiven upon disposition of leasehold
       improvements                                           $    -       $110,000      $       - 
                                                              ======       ========      =========== 

</TABLE>

      See auditor's report and notes to consolidated financial statements.

                                       F-6


<PAGE>


          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     JULY 31, 1994, 1993 AND 1992

NOTE 1 - HISTORY AND NATURE OF THE BUSINESS AND SUMMARY OF SIGNIFICANT 
         ACCOUNTING POLICIES

History of the Business

The Company and its wholly-owned subsidiary,  Alpha International Record Company
("Alpha")  were  incorporated  in February  1988. In December  1990, the Company
merged with Fabulous  Mergers,  Inc.  ("Fabulous  Mergers"),  an inactive public
company with no operations.  As part of the transaction  with Fabulous  Mergers,
the Company's preferred stock in the amount of $456,000 was converted into notes
payable to officers with interest at the prime rate.

For accounting purposes,  the transaction with Fabulous Mergers has been treated
as a  recapitalization  of the Company and an investment in the Company's common
shares by  Fabulous  Mergers'  stockholders  in  exchange  for the net assets of
Fabulous  Mergers.  Costs  related  to  the  transaction  approximated  Fabulous
Mergers' net assets of $50,000.

In the above  transaction,  Fabulous  Mergers was the surviving  corporation and
changed  its  name  to  Sigma  Alpha  Entertainment   Group,  Ltd.  The  Company
reincorporated  itself  by  merger  from  Nevada to  Delaware  at a  meeting  of
stockholders  in November 1991 at which time the  authorized  common shares were
increased to 50,000,000 at $.001 par value.

Nature of the Business

The Company was primarily engaged in the acquisition,  production, marketing and
distribution  of  recorded  music.  The  Company's   principal   product-related
activities were black urban,  dance and  contemporary  hit radio/album  oriented
rock ("Top Forty")  singles and albums.  The Company's  recorded  music business
consisted  primarily  of  the  acquisition  of  rights  and  the  marketing  and
distribution of tapes and compact discs ("CDs").

As of August 26,  1991,  the  Company  entered  into an  exclusive  distribution
agreement  covering the United States,  its territories and possessions and U.S.
military  facilities (as defined)  throughout  the world,  through normal retail
channels (as defined) with PolyGram Holding, Inc. ("PolyGram").  The term of the
agreement  was 18 months  with  options to renew for two one year  periods.  The
distribution  services to be rendered by PolyGram included,  among other things,
billing,  collecting  and bearing  credit risk,  distribution  and  placement of
certain  marketing  materials,  inventory  control,  warehousing  and  customary
"label"  services,  i.e.  a  substantial  portion  of those  services  typically
performed by a "record  company".  The Company was responsible  for, among other
things,  inventory  shrinkage of up to 2%, sales returns,  product  manufacture,
artwork,  packaging,  marketing and promotion  (excluding  PolyGram's  staff and
overhead  costs)  and the  cost  of  record  masters.  PolyGram  was to  receive
distribution  fees of 18 1/2% on the first  $25,000,000 of sales, 17 1/2% on the
next  $25,000,000  and 16  1/2%  thereafter,  plus a 2% fee  for  returns.  This
agreement expired on February 28, 1993.

PolyGram also had the option  exercisable for a minimum $175,000 per album, upon
the  attainment  of album  sales of  100,000  units,  to  obtain  the  exclusive
recording  services of the Company's artist.  PolyGram exercised this option for
one  artist.  Upon  exercise of this option  (the  "License  Option"),  PolyGram
purchased all of the existing  inventory of all Products (as defined)  embodying
the  performance of artist (the  "Licensed  Artist") at cost. The Company was to
receive specified royalties of Licensed Artists, pursuant to this License Option
and the related agreements to furnish the services of the Licensed Artist.

                                  F-7


<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     JULY 31, 1994, 1993 AND 1992

NOTE 1 - HISTORY AND NATURE OF THE BUSINESS AND SUMMARY OF SIGNIFICANT 
         ACCOUNTING  POLICIES (CONTINUED)

The  operating  assets of the studios  were sold in 1989 and 1991 (See Note 13).
The remaining  business is,  therefore,  recently  organized and its  operations
encompass  all of the risks  inherent  in the  establishment  of a new  business
enterprise,  including a limited operating history with significant  competition
possessing  substantially greater resources.  In addition,  the Company's record
sales for 1992 and 1993 were through PolyGram.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiary.  All significant  intercompany  transactions  and
accounts have been eliminated in consolidation.

Cash Equivalents

The Company considers  certificates of deposit, money market funds and all other
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents.

Revenue Recognition

Revenues  from  record  sales are  recognized  at the time of  shipment,  less a
provision for future  returns for unsold items which may be received from retail
outlets for periods up to six months.

Royalties  and record  sales  outside  the United  States  are  recognized  when
collection is considered probable.

Due to the distributor  reflects items such as withheld  reserves,  distribution
fees,  discounts and  manufacturing  costs resulting in a net payable due to the
distributor.

Inventories

Inventories of records,  tapes and compact discs,  including returns, are stated
at the lower of cost  (first-in,  first-out  method) or estimated net realizable
value.

New Artist Development and Advances to Artists

The cost of record masters  incurred by the Company (the cost of musical talent,
engineering,  directing,  mixing,  use of  equipment  to record and  produce the
master,  studio facility charges and cash advances to artists) which may only be
recouped  out of  future  royalties  earned  are  written  off as  incurred  (by
permanently fully reserving artists' advances) and are reported in the statement
of  operations as new artist  development  costs until  evidence  exists of past
performance  and current  popularity for a given artist which, in the opinion of
management,  sufficiently  provides a sound basis for estimating  recoverability
for these  costs.  Thereafter,  such costs are deemed to be, and are recorded as
assets which are charged to expense as royalties  are earned by the artist.  Any
portion of such assets not considered fully recoverable from future royalties to
be earned  under the  artist's  contract  are  charged to expense  when the loss
becomes  evident by a further reserve to artists'  advances.  In accordance with
generally  accepted  accounting  principles  applicable  to the  industry,  such
advances to each artist are evaluated individually and an allowance or write-off
is made to  reduce  the  unrecouped  portion  based  upon  the  Company's  prior
experience, the current economic environment and experience of other enterprises
in the same business.  In future periods, they will be charged to expense either
as  royalties  or as a reserve  for  nonrecoupment,  based upon  their  ultimate
recoverability.  When  management  decides to terminate  an artist,  the related
asset and reserve are written off.

                                       F-8

<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     JULY 31, 1994, 1993 AND 1992

NOTE 1 - HISTORY AND NATURE OF THE BUSINESS AND SUMMARY OF SIGNIFICANT 
         ACCOUNTING POLICIES (CONTINUED)

Property and Equipment

Property  and  equipment  are  recorded  at cost.  Fixtures  and  equipment  are
depreciated  primarily  using the  declining  balance  method over the estimated
useful lives of 3 to 10 years.  Leasehold  improvements  are amortized  over the
lesser of the lease term or the useful life of the asset.

Net Loss Per Share

Net  loss per  share  is  based  upon the  weighted  average  number  of  shares
outstanding.

NOTE 2 - MANAGEMENT'S PLANS FOR FINANCIAL REORGANIZATION

Basis of Presentation

The Company's consolidated financial statements have been presented on the basis
that it is a going concern which  contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business.

Since inception, the Company incurred cumulative losses from operations.  Unable
to generate  sufficient  revenues from  operations or to secure funding  through
financing  transactions,  the  Company was caused to  substantially  curtail the
scope of its operations in fiscal year 1992, and during fiscal 1993,  materially
all operations had  effectively  been suspended.  The Company's  operations were
first subject to material  curtailment  when during  fiscal 1992,  the Company's
recording,  engineering  and  production  facility  was  foreclosed  upon by the
Company's principal lender and sold in foreclosure  proceedings to a corporation
owned by the spouse of the Company's Chairman. Operations were further curtailed
when during  fiscal 1993,  the Company's  sole  distribution  agreement  expired
without  renewal and the  distributor  exercised  an option to acquire  from the
Company exclusive recording rights relating to the Company's principal recording
artist.

Recognizing the inherent risks of the capital  intensive nature of the recording
industry,  management  has attempted to reorganize  the Company and to develop a
plan of  operation  that  would  profitably  deploy the  significant  collective
talents and expertise of its management in the recording industry.

With the assistance of certain  investment  banking  advisors,  management  has,
since 1993, attempted to develop valuable contacts in the Southeast Asia region,
particularly  in the  People's  Republic  of  China  ("PRC"),  in an  effort  to
establish  distribution and agency  arrangements that would link far eastern and
U.S.  -  based  recording  companies  and  artists.   Management  believes  that
profitable  opportunities may be available should the Company be able to arrange
access to the Southeast Asia region for certain U.S. - based recording companies
or artists.  Conversely,  management also believes that profitable opportunities
may be available should the Company be able to arrange access to U.S.  recording
and  distribution  sources for certain  Southeast  Asian musicians and recording
artists.  Management is aware,  however,  that there can be no  assurances  that
these  arrangements can be arranged,  or even if developed,  would be subject to
profitable commercializations.

The  pursuit of these  opportunities  in the record and  entertainment  industry
remain one of the principal objectives of the Company.

In addition  to  opportunities  in the record and  entertainment  industry,  the
Company has been introduced to a number of business owners and  entrepreneurs in
the PRC and  Southeast  Asia that have  expressed  an  interest  in  undertaking
certain joint ventures or other business  opportunities with the Company for the
purpose of gaining access to the U.S. capital markets.

During the first quarter of fiscal year 1995, the Company  entered into a series
of non-binding agreements for various joint ventures in the Southeast Asia area,
principally Hong Kong and the Republic of China. Some of the agreements  involve
entertainment  projects and others relate to other business activities including
a proposed real estate  project.  Each of the agreements  requires a significant
amount of financing, and no assurance can be given that the Company will be able
to obtain the required financing.

                                       F-9

<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     JULY 31, 1994, 1993 AND 1992

NOTE 2 - MANAGEMENT'S PLANS TO FOR FINANCIAL REORGANIZATION (CONTINUED)

Subscription Agreements

As of July 31, 1994 the Company  entered  into a  subscription  agreement  which
requires the subscriber to purchase  12,371,512  shares of the Company's  common
stock for  $11,800,000.  The Company has received  $699,000 as of July 31, 1994.
The  agreement  expires  December 30,  1994.  Subsequent  to July 31,  1994,  an
additional $175,000 was received as common stock subscribed.

As of October 4, 1994 the Company  entered into a subscription  agreement  which
requires the subscriber to purchase 300,000 shares of the Company's common stock
at $.80 per share.

Underwriting Agreement

As of October 10, 1994 the Company entered into a firm  underwriting  agreement,
whereby the  underwriter  agrees to purchase from the Company  3,000,000  common
shares at $2 per share. In  consideration  the underwriter is to receive 100,000
shares of the Company's  common stock upon execution of the  agreement,  100,000
shares  upon the  Company  receiving  $3,000,000  from the sale of shares and an
additional  100,000 shares upon the Company  receiving the remaining  $3,000,000
from the sale of shares.

Management  believes that its ability to achieve any portion of its plan depends
entirely  upon  its  ability  to  secure  sufficient   proceeds  from  financing
transactions  that will permit a  broad-based  financial  reorganization  of the
Company,  including the  restructuring  and compromise of existing  liabilities.
Management  has had  discussions  with its  trade  and  other  creditors  and is
confident that a financial reorganization is possible.  Management also believes
that  during  the  next  year  in  the  event  the  underwriting   agreement  is
successfully  completed and the approximate $6,000,000 in proceeds are generated
therefrom,  the Company  will have the  reasonable  capability  of removing  the
threat of discontinuance  of its business  operations which presently exists due
to the Company's substantial working capital deficit:

NOTE 3 - RELATED PARTY TRANSACTIONS

Sale of Studio Operations Assets See note 13 for sale to the Company's Chairman.

Guarantees

The Company's  Chairman and its President have provided  personal  guarantees in
connection with certain loans and business agreements.

Loans

The Company  borrowed  $27,000,  $114,000 and $364,000 from its President during
the years ended July 31, 1994, 1993 and 1992, and repaid  $27,000,  $148,000 and
$354,000 during those years. The balance of the loans bearing interest at a rate
of 12% per annum was $-0-, $-0-, and $34,000 as of July 31, 1994, 1993 and 1992.

The Company also borrowed  $121,000,  and $267,000 from the Chairman  during the
years  ended July 31,  1993 and 1992,  and repaid  $-0-,  and  $363,000 in those
years.  The balance of the loans bearing interest at 12% per annum was $307,000,
$307,000 and $186,000 as of July 31,  1994,  1993 and 1992.  There are no formal
terms of repayment.

The accrued interest on both loans was $56,000,  $21,000, and $68,000 as of July
31, 1994, 1993 and 1992.

Sub-lease and Consulting Agreements

The Company  subleases its office space from a related  party  controlled by the
brother of the President of the Company  pursuant to an oral  arrangement.  (See
Note 6)

The Company also entered into a  consulting  agreement  with this related  party
effective  December  16,  1992.  The term was twelve  months  with an  automatic
renewal on a  month-to-month  basis.  The Company  issued  50,000  shares of its
common stock and agreed to pay $30,000 on the effective  date of the  agreement.
Additionally,  the company has agreed to pay $25,000  upon  funding of a plan of
reorganization.  The Company has paid $17,000  pursuant to this  agreement as of
July 31, 1994.

                                 F-10
<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     JULY 31, 1994, 1993 AND 1992

NOTE 3 - RELATED PARTY TRANSACTIONS (CONTINUED)

The Company  entered into one year  agreement  with a consultant  as of April 1,
1992.  The  consultant  was to receive $2,500 per week and 200,000 shares of the
Company's common stock.  This amount has been paid in full and the common shares
were  issued,  as of July  31,  1994.  The  Company  entered  into a three  year
agreement  with the same  consultant as of April 1, 1993.  The consultant was to
receive  $2,500 a week through July 31, 1993 and 350,000 shares of the Company's
common stock and $3,000 per week thereafter. The Company has paid the consultant
$141,000  and issued the common  shares as of July 31,  1994.  The Company  owed
$175,000 as of July 31, 1994 pursuant to this agreement, to the consultant.

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

                                    1994        1993         1992
                                  --------    --------     ------
Leasehold improvements            $      -    $      -     $397,000
Equipment                           36,000      36,000      155,000
Furniture and fixtures              11,000      11,000       66,000
Automotive equipment                18,000      18,000       60,000
Equipment under capital lease       64,000      64,000        -
                                 ---------   ---------     --------
                                   129,000     129,000      678,000
Less:Accumulated depreciation and
     amortization                  108,000     101,000      228,000
                                 ---------   ---------     --------

                                 $  21,000   $  28,000     $450,000
                                 =========   =========     ========


NOTE 5 - INCOME TAXES

The company has adopted FASB  Statement  No. 109,  Accounting  for Income Taxes,
which  requires an asset and  liability  approach to  financial  accounting  and
reporting  for income  taxes.  Deferred  income tax assets and  liabilities  are
computed annually for temporary  differences between the financial statement and
tax bases of assets and  liabilities  that will result in taxable or  deductible
amounts in the  future  based on enacted  tax laws and rates  applicable  to the
periods  in which  the  differences  are  expected  to  affect  taxable  income.
Valuation  allowances  are  established  when  necessary to reduce  deferred tax
assets to the amount  expected  to be  realized.  Income tax  expense is the tax
payable or refundable  for the period plus or minus the change during the period
in deferred tax assets and liabilities.

The use of net  operating  loss  carryforwards  is limited when there has been a
substantial change in ownership (as defined) during a three year period. Because
of the recent and  contemplated  changes in common stock,  options and warrants,
such a change may occur in the future.  In this event,  the use of net operating
losses each year would be  restricted to the value of the Company on the date of
such  change  multiplied  by the  federal  long-term  tax exempt  rate  ("annual
limitation"); unused annual limitations may then be carried forward without this
limitation.

At  July  31,  1994  the  Company  had  net  operating  loss   carryforwards  of
approximately  $16,200,000,  which if not used, will expire primarily during the
years 2005 through 2009.

The Company is  delinquent  in filing its Federal and State income and franchise
tax returns for the years ended July 31, 1993 and July 31, 1994.

                                      F-11

<PAGE>

          SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     JULY 31, 1994, 1993 AND 1992

NOTE 6 - COMMITMENTS AND CONTINGENCIES

Leases

Most of the Company's  operations use leased facilities and equipment consisting
of administrative  offices and transportation and office equipment.  Some of the
operating leases contain provisions for lease renewal,  and also require payment
of taxes, maintenance, insurance and other occupancy expenses.

The following is a schedule of future minimum rental  payments  required for all
non-cancelable  operating  leases that have initial or remaining  lease terms in
excess of one year at July 31, 1994:

      YEAR ENDING
        JULY 31,
        --------

          1995                $ 31,000
          1996                  26,000
          1997                  26,000
          1998                  26,000
          1999                  17,000
                              --------
                              $126,000

Rent expense for operating  leases in 1994,  1993 and 1992 was $31,000,  $61,000
and $91,000, respectively.

Employment Agreements

The Company agreed,  effective April 1991, to pay two officers $250,000 per year
each, increasing 10% per year cumulatively,  plus bonuses equal to 5% of pre-tax
income and certain fringe  benefits,  through the year 2001. Upon their death or
disability,  the  Company is to pay their  annual  salaries  for the lesser of 8
years  or the  balance  of the  term,  or,  upon  termination  without  cause or
resignation  for "good  reason",  their  annual  salaries  plus  certain  fringe
benefits for four years or the balance of the term.

Legal Proceedings

The Company is defendant in a number of legal proceedings which occurred because
of its inability to pay trade creditors and lenders.  The Company has judgements
of  approximately  $1,015,000  outstanding  against it. Those cases in which the
ultimate  settlement is known or estimatable  have been accrued in the financial
statements.  The aggregate  claims in excess of amounts accrued at July 31, 1994
were not significant.

                                 F-12

<PAGE>

               SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          JULY 31, 1994, 1993 AND 1992

NOTE 7 - NOTE PAYABLE TO BANKS

                                                 1994          1993       1992
                                              ---------    ----------  ---------
Note payable, bank, accruing 
  interest at 11.5%.  Principal was 
  due January 15, 1991                         $ 50,000    $ 50,000    $ 50,000
                                                          
Note payable, bank, accruing interest at                  
  11%.  Terms of note have expired              200,000      200,000     20,000
                                               --------    ---------   --------
                                               $250,000     $250,000   $250,000
                                               ========     ========   ========

NOTE 8 - LONG-TERM DEBT

                                                   1994       1993       1992
                                                ---------- ---------- ----------
Equipment note payable in monthly
  installments, plus interest at 11.75%$            -       $   -    $   3,000

Auto note payable in monthly
  installments, plus interest at 12.5%             -            -        8,000

Note payable bank, principal due
  December 31, 1999 accruing interest
  at 12.5%                                     29,000      29,000       29,000

Note payable bank in monthly
  installments, plus interest at prime
  plus 1 1/2% through March 6, 1995            82,000      82,000       82,000

Obligations under capital leases for
  equipment through February, 1993              24,000      22,000       23,000

Note payable related party, bearing            337,000     450,000      450,000
  interest at 12% (See Note 13)

Accrued rent due Chairman                       90,000      90,000       90,000
                                             ---------   ---------    ---------
                                               562,000     673,000      685,000
Less:  Current portion                         533,000     644,000      514,000
                                             ---------   ---------    ---------
                                             $  29,000   $  29,000     $171,000
                                             =========   =========     ========

The  Company is in default  on one of its bank notes and its  obligations  under
capital leases.

NOTE 9 - NOTES PAYABLE, OTHERS

Notes  payable,  others  consists of notes  payable  issued to  individuals  and
companies ranging in amount from $5,000 to $517,500. The interest rates on these
notes  payable range from 7.5% to 14%. The Company is in default on all of these
loans.

                                      F-13
<PAGE>

               SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          JULY 31, 1994, 1993 AND 1992

NOTE 10- CAPITAL STOCK, WARRANTS AND OPTIONS

Preferred Stock

The Company is authorized to issue 2,000,000  shares of preferred  stock,  $.001
par value,  in one or more series.  On August 17,  1993,  the Board of Directors
designated  750,000 shares as Series A $5.00  convertible  preferred  stock with
preferences  as to dividends and in  liquidation.  Commencing  either August 31,
1996 or once  $5.00  per  share  has  been  paid as a  dividend,  each  share of
preferred stock shall be converted into one share of common stock.

Warrants

The Company has  reserved  1,000,000  of its  authorized  common  shares for its
500,000 Class A Redeemable Warrants and 500,000 Class B Redeemable Warrants (the
"Class A and B  Warrants")  which  are  exercisable  at $2.50  and $3 per  share
through  September 1992 and 1994,  respectively.  These warrants were originally
issued by Fabulous Mergers (Note 1) whose underwriter received 5,000 warrants to
purchase 5,000 shares of common stock and 50,000 Class B Warrants at an exercise
price of  $3.21  per  warrant  exercisable  for a four  year  period  commencing
September 27, 1990. The unexercised warrants expired as of September 27, 1994.

In connection  with a $150,000  loan to the Company in August 1990,  the Company
issued to the lender 40,000 warrants,  each of which entitles the  warrantholder
to purchase one share of the  Company's  common stock at the lesser of $1.25 per
share or one-half  the per share price of any offering of the  Company's  common
stock. The warrants expired in August 1993.

Additionally, the Company has issued options for 283,000 shares of common stock.
The options are exercisable at prices ranging from $.10 to $15.00. These options
expire between June 30, 1995 and November 16, 1996.

Stock Option Plan

The Company,  with  stockholder  approval,  has adopted a Stock Option Plan (the
"Plan") which  provides for the granting of options to officers,  key employees,
artists,  consultants and others. Options to purchase the Company's common stock
may be made for a term of up to ten years at the fair  market  value at the time
of grant. Incentive options granted to a ten percent or more stockholder may not
be for less  than  110% of fair  market  value  nor for a term of more than five
years. The aggregate fair market value of the stock for which an employee may be
granted incentive options which are first exercisable in any calendar year shall
not exceed  $100,000.  The Company has reserved a total of 5,000,000  shares for
issuance  under the Plan.  No options have been granted  under this plan through
July 31, 1994. The Plan terminates in November 2001, unless  terminated  earlier
by the Board of Directors.

Conversion of Indebtedness

During the year ended July 31, 1992, the Company  converted  $472,000,  in notes
and accounts payable into 177,000 shares of common stock.

Shares issued for Services

The Company issued 38,000,  444,000 and 1,068,000 shares of common stock, during
the years  ended  July 31,  1994,  1993 and 1992 in  consideration  for  $1,000,
$54,000 and $2,093,000 of consulting and other services.

Additionally,  the Board of Directors  authorized 667,000 shares of common stock
each to be issued to the President  and Chairman  during the year ended July 31,
1993. These shares were valued at a total of $400,000.

Shares issued for Interest

In lieu of paying $1,000 and $4,000 interest on indebtedness, the Company issued
33,000 and 14,000  shares of common  stock to the loan  holders  during the year
ended July 31, 1994 and 1993.

                                      F-14


<PAGE>

               SIGMA ALPHA ENTERTAINMENT GROUP, LTD AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                    YEARS ENDED JULY 31, 1994, 1993 AND 1992

NOTE 11 - STOCK SPLIT

During the year ended July 31, 1993 the stockholders of the Company authorized a
reverse 1 for 3 stock  split.  As a result  of the  split,  7,404,000  shares of
common  stock  were  redeemed.  All  references  in the  accompanying  financial
statements  to the number of shares and loss per share amounts for 1993 and 1992
have been restated to reflect the reverse stock split.

NOTE 12 - UNEARNED FUTURE COMPENSATION

During the year ended July 31, 1992, the Company issued 760,000 shares of common
stock for  $630,000 of  consulting  services to be  performed  over a three year
period into the year ending July 31, 1995.

Additionally,  during the year ended July 31, 1992,  the Company  issued 250,000
shares of common stock to employees  for $125,000 of  employment  services to be
performed over a 16 month period.

NOTE 13 - DISCONTINUED OPERATIONS AND RESTATEMENT

During  September and October  1991, a bank  commenced  foreclosure  proceedings
against  the  Company's  Chairman  and his wife  under a  mortgage  and  entered
judgment against the Company, its Chairman and its President on notes payable to
the bank by the Company which totalled  $925,000,  as well as notes payable owed
by the  Chairman  of  $129,000,  the  proceeds  of which had been  loaned by the
Chairman of the Company.

As a result of the foreclosure proceedings, an agreement was reached whereby the
bank sold studio assets that were collateralizing the notes payable for $600,000
to a newly formed company owned by the Chairman's spouse,  Sigma Sound Services,
Inc. ("Services").  As part of these arrangements,  the Company and its Chairman
were  relieved of their prior  obligations  totalling  $1,054,000  and  Services
became  directly  liable  to the  bank in this  amount.  Additionally,  Services
assumed certain capital lease and sales tax obligations  totalling  $66,000.  As
part of the agreement  the company  became  obligated for $450,000  representing
both its  obligation  to Services  and  guarantee  of $450,000 to the bank.  The
$129,000  owed to the Chairman at July 31, 1991 is included in the $450,000 owed
to Services under these arrangements.

The debt forgiveness of $670,000  including sales tax due of $36,000 and certain
lease  obligations  amounting to $30,000 assumed by Services,  less the net book
value of the assets of  $439,000  resulted  in a credit of  $231,000,  which was
previously  reported as a gain on sale of studio under discontinued  operations.
Since the debt  forgiveness  involved the Company's  Chairman and his spouse and
the Chairman was also a principal  stockholder,  the 1992  financial  statements
have been  restated to reflect the  $231,000 as a credit to  additional  paid-in
capital.  The effect of this  restatement on the 1992 statement of operations is
summarized as follows:

                                                           1 9 9 2
                                                  ----------------------------
                                                     As Reported As Restated

Income from discontinued studio operations        $   235,000      $     4,000

Net loss                                          $(5,192,000)     $(5,423,000)

Income (loss) per share of common stock

  Continuing operations                           $     (1.19)     $     (1.19)
  Discontinued studio operations                          .05            --
                                                  -----------      -----------
                                                  $     (1.14)          $(1.19)
                                       
                                      F-15


<PAGE>

                     SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                          (Rounded to Nearest Thousand)


                                               April 30,         July 31,
                                                 1996              1995

                                              -----------        ---------
                                              (Unaudited)        (Audited)

                ASSETS

CURRENT ASSETS

  Cash and equivalents                         $   10,000       $1,423,000
  Accounts receivable                               2,000            -
  Receivable from underwriting                      -              198,000
  Prepaid expenses and other current assets        19,000            7,000
                                                ---------        ---------
                                                   31,000        1,628,000

PROPERTY AND EQUIPMENT                             56,000           26,000

OTHER ASSETS

  Goodwill                                         62,000           74,000
  Patent                                           10,000            -
                                                ---------        ---------
                                                   72,000           74,000
                                                ---------        ---------

TOTAL ASSETS                                   $  159,000       $1,728,000
                                                =========        =========



See accompanying notes
                                     3


<PAGE>


                      SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS

                           (Rounded to Nearest Thousand)


                                                April 30,         July 31,
                                                  1996              1995

                                               -----------        ---------
                                               (Unaudited)        (Audited)


                     LIABILITIES

CURRENT LIABILITIES

  Note payable, bank                           $     -          $    50,000
  Loan payable                                      91,000            -
  Accounts payable - trade                         134,000          173,000
  Taxes, other than income taxes                     7,000           76,000
  Accrued wages - officers                          29,000            -
  Accrued interest                                   -               31,000
  Accrued expenses and other current
   liabilities                                      71,000           94,000
                                                 ---------        ---------
TOTAL LIABILITIES                                  332,000          424,000

COMMITMENTS AND CONTINGENCIES

     STOCKHOLDERS' EQUITY (DEFICIT)

PREFERRED STOCK

  SERIES A, $5.00  CONVERTIBLE,  $.001 par value;  
   authorized,  750,000  shares; issued and 
   outstanding, 178,000 shares at April 30,
   1996 and July 31, 1995.                           -                -
  SERIES B, $5.00 CONVERTIBLE, $.001 par value;
   authorized, 800,000 shares; issued and
   outstanding, 664,000 shares at April 30,
   1996 and 726,000 shares at July 31, 1995.         1,000            1,000
  SERIES C, $5.00 CONVERTIBLE, $.001 par value;
   authorized, 100,000 shares; issued and
   outstanding, 97,000 shares at April 30,
   1996 and 109,000 shares at July 31, 1995.         -                -

  ADDITIONAL PAID-IN CAPITAL                     4,698,000        5,054,000

COMMON  STOCK,  $.001  par  value;  authorized  
 50,000,000  shares;  issued  and outstanding, 
 14,106,000 shares at April 30, 1996 and
 12,837,000 at July 31, 1995.                       14,000           13,000


    COMMON STOCK SUBSCRIBED                          -            1,499,000

    ADDITIONAL PAID-IN CAPITAL                  14,856,000       12,664,000

ACCUMULATED DEFICIT                            (19,742,000)     (17,919,000)
                                                ----------       ----------
                                                  (173,000)       1,312,000

LESS:  UNEARNED FUTURE COMPENSATION                      0            8,000
                                                ----------       ----------
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)              (173,000)       1,304,000
                                                ----------       ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $   159,000      $ 1,728,000
                                                ==========       ==========


See accompanying notes
                                    4


<PAGE>

                       SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS

                                     (UNAUDITED)

                            (Rounded to Nearest Thousand)


                             NINE MONTHS ENDED          THREE MONTHS ENDED
                                APRIL 30,                   APRIL 30,
                          ---------------------     ----------------------
                            1996        1995          1996         1995
                          ---------   ---------     ----------   ---------
SALES                     $    -      $    -        $    -       $    -

COST OF SALES                  -           -             -            -
                           ---------   ---------    ----------    ---------

GROSS PROFIT                   -           -             -            -
                           ---------   ---------    ----------    ---------

OPERATING EXPENSES:

  Officers' compensation     392,000     585,000       130,000      321,000
  Other salaries and
   payroll costs              50,000       -            23,000       -
  Consulting fees            230,000     346,000        67,000      180,000
  Professional fees          129,000     363,000        20,000      312,000
  Research and
   development               390,000       -            33,000        -
  Travel                     277,000     104,000        96,000       56,000
  Other                      406,000     302,000        71,000      186,000
                           ---------   ---------     ---------    ---------
TOTAL OPERATING EXPENSES   1,874,000   1,700,000       440,000    1,054,000
                           ---------   ---------     ---------    ---------
LOSS FROM CONTINUING
 OPERATIONS BEFORE OTHER
 INCOME AND EXTRAORDINARY

 GAIN                     (1,874,000) (1,700,000)     (440,000)  (1,054,000)
                           ---------   ---------     ---------    ---------

OTHER INCOME (EXPENSE)

 Royalties                     2,000       5,000         1,000        1,000
 Interest expense            (20,000)    (42,000)        -           95,000
 Interest income              17,000       -             -            -
                           ---------   ---------     ---------    ----------
                              (1,000)    (37,000)        1,000       96,000
                           ---------   ---------     ---------    ----------

LOSS BEFORE

 EXTRAORDINARY GAIN       (1,875,000) (1,737,000)     (439,000)     (958,000)

EXTRAORDINARY GAIN ON

 EXTINGUISHMENT OF DEBT       52,000     433,000        17,000       225,000
                           ---------   ---------     ---------    ---------

NET LOSS                 $(1,823,000)$(1,304,000)   $ (422,000)  $  (733,000)
                          ==========   =========     =========    ==========


WEIGHTED AVERAGE NUMBER

 OF SHARES OUTSTANDING    13,798,000   9,318,000    14,063,000    10,489,000

NET LOSS PER COMMON SHARE

 Net loss before

  extraordinary gain     $     (0.13) $   (0.19)   $    (0.03)   $    (0.09)
 Extraordinary gain on

  extinguishment of debt        0.00       0.05          0.00           0.02
                          ----------   ---------     ---------     ---------
NET LOSS PER SHARE       $     (0.13) $   (0.14)   $    (0.03)   $    (0.07)
                          ==========   =========     =========     =========


See accompanying notes
                                     5


<PAGE>

                            SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                               NINE MONTHS ENDED APRIL 30, 1996
                                 (Rounded to Nearest Thousand)

                                          COMMON STOCK

                --------------------------------------------------------------


                                       COMMON      ADDITIONAL

                  NUMBER OF             STOCK       PAID -IN     ACCUMULATED
                   SHARES    AMOUNT   SUBSCRIBED     CAPITAL       DEFICIT

                 ----------  -------  ----------   -----------   ------------

BALANCES,

 JULY 31, 1995   12,837,000  $13,000  $1,499,000   $12,664,000   $(17,919,000)

Nine months ended
 April 30,

 1996
 (Unaudited):
 Issuances of

  common stock

  Under
   subscription

   agreement        884,000    1,000  (1,499,000)    1,600,000          -
  For interest        8,000    -           -             1,000          -
  Directors fees    200,000    -           -           150,000          -
  Warrant
   exercise         177,000    -           -           441,000          -
Net loss              -        -           -             -         (1,823,000)
                 ----------   ------   ---------    ----------    -----------

BALANCES, APRIL

 30, 1996        14,106,000  $14,000  $    -       $14,856,000   $(19,742,000)
                 ==========   ======   =========    ==========     ==========


See accompanying notes

                                                 6


<PAGE>

                                  PREFERRED STOCK "SERIES A"

                               -----------------------------------

                                                         ADDITIONAL

                               NUMBER OF                  PAID-IN
                                SHARES       AMOUNT       CAPITAL

                               --------      -------      --------

BALANCES, JULY 31, 1995
 AND APRIL 30, 1996             178,000     $  -         $ 882,000
                               ========      =======      ========


                                    PREFERRED STOCK "SERIES B"
                                 ----------------------------------

                                                           ADDITIONAL

                                 NUMBER OF                  PAID-IN
                                  SHARES       AMOUNT       CAPITAL

                                 ---------     -------      --------

BALANCES, JULY 31, 1995           726,000     $  1,000     $3,628,000

Nine months ended April 30, 1996
 Issuance of preferred stock

  for conversion of debt           15,000        -             75,000
 Repurchase of shares for
  retirement                      (77,000)       -           (374,000)
                                 --------      -------      ---------

BALANCES, APRIL 30, 1996          664,000     $  1,000     $3,329,000
                                 ========      =======      =========

                                     PREFERRED STOCK "SERIES C"

                                  -------------------------------------

                                                             ADDITIONAL

                                  NUMBER OF                   PAID-IN
                                   SHARES       AMOUNT        CAPITAL

                                 --------      -------      ----------
BALANCES, JULY 31, 1995           109,000     $  -         $  544,000

Nine months ended April 30, 1996
 Repurchase of shares for

  retirement                      (12,000)       -            (57,000)
                                 --------      -------      ---------

BALANCES, APRIL 30, 1996           97,000     $  -         $  487,000
                                 ========      =======      =========

See accompanying notes
                                       7

<PAGE>

                             SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS

                                           (UNAUDITED)

                                 (Rounded to Nearest Thousand)

                                               NINE MONTHS ENDED

                                                  APRIL 30,

                                         --------------------------

                                             1996            1995
                                          -----------       --------
CASH FLOWS FROM OPERATING ACTIVITIES

 Net loss                                $(1,823,000)    $(1,304,000)
 Adjustments to reconcile net loss

  to net cash flows from operating
  activities:

   Extraordinary gain on extinguishment

    of debt                                  (52,000)       (433,000)
   Depreciation  of property and
    equipment and amortization of

    goodwill                                  24,000           6,000
   Amortization of unearned compensation       8,000          39,000
   Issuance of preferred stock for
    professional services                      -              15,000
   Issuance of common stock for:
     Board of Directors                      150,000           3,000
     Consulting                                -             108,000
     Interest                                  -              25,000
     Lease obligation                          -              50,000
     Officers' compensation                    -             201,000
     Professional services                     -               2,000
     Subscription services                     -             267,000
 (Increase) decrease in:

  Accounts receivable                         (2,000)          -
  Receivable from underwriting               198,000           -
  Prepaid expenses and other current
   assets                                    (12,000)          -
 Increase (decrease) in:
  Accounts payable                             1,000         (63,000)
  Taxes, other than income taxes             (56,000)        (81,000)
  Accrued expenses and other current
   liabilities                                 1,000         218,000
                                           ---------        --------
 Net cash used in operating activities    (1,563,000)       (947,000)

CASH FLOWS FROM INVESTING ACTIVITIES

 Purchase of patent                          (10,000)          -
 Purchase of equipment                       (42,000)         (1,000)
                                           ---------         -------
  Net cash used in investing activities      (52,000)         (1,000)
                                           ---------         -------


See accompanying notes
                                     8


<PAGE>

                             SIGMA ALPHA GROUP, LTD.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (UNAUDITED)

                          (Rounded to Nearest Thousand)

                                                NINE MONTHS ENDED

                                                    APRIL 30,

                                            -----------------------

                                               1996          1995
                                            ---------      --------
CASH FLOWS FROM FINANCING ACTIVITIES

 Net principal payments on long-term debt  $     -       $  (78,000)
 Principal payments on notes payable
  to others                                      -         (165,000)
 Proceeds from loans payable                    91,000        -
 Proceeds from issuance of common stock        542,000      263,000
 Proceeds from common stock subscribed           -        1,287,000
 Repurchase of Preferred Series B stock       (374,000)       -
 Repurchase of Preferred Series C stock        (57,000)       -
                                             ---------    ---------
 Net cash provided by financing activities     202,000    1,307,000
                                             ---------    ---------

NET CHANGE IN CASH AND EQUIVALENTS          (1,413,000)     359,000

CASH AND EQUIVALENTS, BEGINNING OF PERIOD    1,423,000       17,000
                                             ---------    ---------

CASH AND EQUIVALENTS, END OF PERIOD         $   10,000   $  376,000
                                             =========    =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW

 INFORMATION

  Cash paid during the six months:

   Interest                                 $   20,000   $    -

SUPPLEMENTAL SCHEDULE OF NONCASH
 FINANCING ACTIVITIES

  Preferred stock Series A issued for

   conversion of debt                       $    -       $  867,000
  Preferred stock Series B issued for
   conversion of debt                       $   75,000   $2,608,000
  Common stock issued for conversion
   of debt                                  $    1,000   $   80,000

See accompanying notes
                                      9

<PAGE>

                  SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           APRIL 30, 1996 AND 1995

NOTE 1 - INTERIM PERIODS

The  unaudited  information  has been  prepared  on the same basis as the annual
financial  statements and, in the opinion of the Company's  management  reflects
normal  recurring   adjustments   necessary  for  a  fair  presentation  of  the
information for the periods presented.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been omitted. These financial statements should be read in conjunction with
the financial statements and notes thereto included in the Company's Form 10-KSB
for the year ended July 31, 1995.

The results of  operations  for the nine month  periods ended April 30, 1996 and
1995 are not necessarily indicative of operating results for the full year.

NOTE 2 - MANAGEMENT'S PLANS

At April 30, 1996, the Company had a working capital deficit of $301,000. During
the nine months ended April 30, 1996, the Company conducted  activities directed
toward the research and  development  of Global  Telecommunications  of Delware,
Inc.'s ("GTD") Stock  Information  Receiver ("SIR") and Voice  Information Pager
("VIP"),  also  sometimes  referred to as the Digital  Voice Pager  ("DVP").  In
accordance  therewith,  the Company has provided cash advances of $724,000 as of
April 30, 1996 to GTD.  Management  believes that during the twelve month period
following  April 30, 1996, in the event that the Common Stock Purchase  Warrants
(See Note 4) are exercised on a timely basis, and the approximate  $4,700,000 in
proceeds are generated therefrom,  that the Company will be able to complete the
funding of GTD's SIR and VIP  projects  and  continue to improve  its  financial
condition.

Subsequent to April 30, 1996, the Company entered into an agreement with a radio
station in China to sell 10,000 units of the SIR. Additionally,  the Company has
entered into various agreements to begin the manufacturing of the SIR.

NOTE 3 - COMMITMENTS AND CONTINGENCIES

Development Agreement

On January 18, 1996, GTD an 80% owned subsidiary of the Company,  entered into a
Development  Agreement with Innotel,  Inc.  ("Innotel").  On or before March 15,
1996,   Innotel  was  to  deliver  to  GTD  a  VIP  prototype  for   inspection,
demonstration,  and field  testing  unless said term was  extended by GTD.  Upon
acceptance of the VIP prototype,  GTD is obligated to pay Innotel up to $414,000
of which $346,000 has already been paid and is  acknowledged as having been paid
by Innotel.

If  the  VIP  prototype  is  not  accepted  within  60  days  from  the  initial
notification of the completion of the prototype, GTD may terminate the Agreement
and Innotel will be required to return 10% of the proceeds  previously  paid for
the development of the prototype.

                                   10

<PAGE>

                   SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                            APRIL 30, 1996 AND 1995

GTD has extended the date of delivery of the VIP prototype  until July 12, 1996.
This is a result of the SIR  project  becoming a  priority  in order to meet the
needs of GTD's proposed customers.

Legal Proceedings

As of April 30, 1996,  the Company had  approximately  10  judgments  related to
accounts payable totalling  approximately  $58,000  outstanding  against it. The
City of Philadelphia maintains a judgment in the amount of approximately $16,000
against the Company.  Management has been actively  negotiating  and working out
settlements  with respect to judgments and tax assessments and believes that the
Company will be able to satisfy such  obligations over a period of time provided
adequate funding is received from the warrants or other financing activities.

NOTE 4 - COMMON STOCK PURCHASE WARRANTS

The Company issued Common Stock Purchase  Warrants ("CSP  Warrants") to purchase
400,000 common shares at an exercise price of $2.50 per share.  The CSP Warrants
expire  on June 30,  1996.  Of the  400,000  CSP  Warrants,  177,000  have  been
exercised  as of April 30, 1996,  and an  additional  20,000 CSP  Warrants  were
exercised subsequent to April 30, 1996.

The  Company  also  issued  to  Mid-West   Financial   Consultants   Corporation
("Mid-West"),  Warrants ("P.A. Warrants") to purchase 1,666,667 common shares at
an exercise price of $2.50 per share. The P.A. Warrants expire on June 30, 1996.

On December  29,  1995,  the  Company  issued to Joseph  Fanelli a Common  Stock
Purchase  Warrant  ("Fanelli  Warrant") to purchase  10,000  common shares at an
exercise price of $.01 per share. The Fanelli Warrant expires December 15, 1997.

NOTE 5 - EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT

The Company  recognized an extraordinary  gain on the  extinguishment of debt of
$52,000  during the nine  months  ended  April 30,  1996,  relating  to accounts
payable and taxes payable in the aggregate amount of $119,000. The funds used to
reduce  the  Company's  outstanding  debt were  received  from the  Underwriting
Agreement and other financings.

NOTE 6 - INCOME TAXES

There was no provision for income taxes for the nine months ended April 30, 1996
as the Company had a net operating  loss for the period,  and net operating loss
carryforwards which are expected to offset profits, if any for the year.

                                     11

<PAGE>

                     SIGMA ALPHA GROUP, LTD. AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              APRIL 30, 1996 AND 1995

NOTE 7 - NET LOSS PER SHARE

Net  loss per  share  is  based  upon the  weighted  average  number  of  shares
outstanding, without assumed conversion of the warrants and stock options, which
are considered to be common stock equivalents,  since the effect on net loss per
share would be anti-dilutive.

NOTE 8 - RECLASSIFICATIONS

Certain   1995   amounts   have  been   reclassified   to   conform   with  1996
classifications. Such reclassifications had no effect on reported net income.

                                12

<PAGE>

   
                             SUBSCRIPTION AGREEMENT

                             SIGMA ALPHA GROUP, LTD.

The undersigned hereby acknowledges receipt of the Prospectus dated September 6,
1996 of Sigma Alpha Group,  Ltd. (the  "Company").  The  undersigned  is over 18
years  of  age  and  is  a   resident   of  the   State  of   _________________,
Country of ___________________________.

I hereby subscribe to the following number of Shares of the Company.

     A.  Number of Shares subscribed for _______________.
     B.  Price per Share $2.00
     C.  Total subscription price (Line A x Line B)_________________

Enclosed is my check,  bank draft or postal or express  money order for the full
subscription  price stated on Line C above, which has been made payable to Sigma
Alpha Group, Ltd.

This  Subscription  Agreement  and payment  should be delivered  to: Sigma Alpha
Group, Ltd,. 1341 North Delaware Avenue, Philadelphia, PA 19125

It is understood  that this  Subscription  is subject to allotment.  The Company
reserves the right to reject all or any portion of this subscription in its sole
discretion  for any reason  whatsoever  by  refunding  all monies  paid  thereon
without  interest.  The  cashing of any  check,  bank draft or postal or express
money  order will not be deemed to be an  acceptance  in whole or in part of any
subscription.  The  subscriber  understands  that there is no minimum  number of
Shares  which  must be sold  prior to the  Company's  utilization  of the  funds
received from subscribers.

THIS  SHALL   CONFIRM   THAT  I  HAVE  NOT  RELIED  UPON  ANY   INFORMATION   OR
REPRESENTATIONS  OTHER  THAN AS  CONTAINED  IN THE  COMPANY'S  PROSPECTUS  DATED
SEPTEMBER 6, 1996 IN MAKING MY DECISION TO INVEST IN THE COMPANY'S  OFFERING AND
THAT I HAVE BEEN  AFFORDED THE  OPPORTUNITY  TO REQUEST  ADDITIONAL  INFORMATION
ABOUT THE COMPANY.

Dated: _____________, 1996

                                              Very truly yours,


                                              __________________________________


Name:   _________________________

Address:_________________________

        _________________________

        _________________________

SS# or Taxpayer ID#: ____________


                                      S-1
    
<PAGE>

================================================================================
No dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made by this Prospectus and, if given or
made, such information or representations must not be relied upon as having been
authorized  by the Company or the  Representative.  Neither the delivery of this
Prospectus nor any sale made hereunder shall under any circumstances  create any
implication  that there has been no change in the affairs of the  Company  since
the date hereof. This Prospectus does not constitute an offer or solicitation by
anyone in any jurisdiction in which such offer or solicitation is not authorized
or in which the person making such offer or  solicitation is not qualified to do
so or to anyone to whom it is unlawful to make such offer or solicitation.

                         TABLE OF CONTENTS

                                                                           Page
                                                                           ----
Additional Information.........................................................2
Prospectus Summary.............................................................3
Risk Factors...................................................................9
Dividend Policy...............................................................20
Use of Proceeds.............................................................. 20
Capitalization................................................................22
Dilution......................................................................24
Selected Financial Data.......................................................26
Management's Discussion and Analysis of

 Financial Condition..........................................................29
Business......................................................................37
Management....................................................................47
Principal Shareholders........................................................56
Resales by Selling Securityholders............................................58
Certain Transactions..........................................................59
Description of Securities.....................................................61
Shares Eligible for Future Sale...............................................66
Legal Matters.................................................................68
Experts.......................................................................68
Financial Statements.........................................................F-1
Subscription Agreement ......................................................S-1

                              --------------------
   
Until October 18, 1996,  all dealers  effecting  transactions  in the registered
securities,  whether  or not  participating  in  this  distribution,  may  bered
required to deliver a Prospectus.  This delivery  requirement  is in addition to
the  obligation of dealers to deliver a Prospectus  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.
    

================================================================================


================================================================================


                             SIGMA ALPHA GROUP, LTD.

                                    2,600,000

                                    SHARES OF
                                  COMMON STOCK




                                 ---------------

                                   PROSPECTUS

                                 ---------------






   
                                September 6, 1996
    




================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission