FIRST SECURITY BANK NA
8-K, 1998-04-16
ASSET-BACKED SECURITIES
Previous: HIGHWOODS FORSYTH L P, 424B5, 1998-04-16
Next: NORTHEAST INDIANA BANCORP INC, 8-K/A, 1998-04-16



<PAGE>



                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                               WASHINGTON, D.C.  20549



                                       FORM 8-K

                                    CURRENT REPORT


                       Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):           April 14, 1998
                                                   -----------------------------

                  FIRST SECURITY BANK-Registered Trademark-, N.A.
                  ------------------------------------------------
               (Exact name of registrant as specified in its charter)



      United States of America          333-35847              87-0131890
   ----------------------------  ------------------------  ------------------
   (State or other Jurisdiction  (Commission File Number)  (I.R.S. employer
         of Incorporation)                                 Identification No.)

                                79 South Main Street
                            Salt Lake City, Utah  84111
                      (Address of principal executive offices)
                     -----------------------------------------

Registrant's telephone number, including area code:  801-246-5706
                                    Page 1 of 4
                          Exhibit Index appears on Page 4

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>


ITEM 5.   OTHER EVENTS

          On April 14, 1998, the registrant made available to prospective
investors a series term sheet setting forth a description of the collateral pool
and the proposed structure of $478,120,031.85 aggregate principal amount of
5.97% Asset Backed Certificates, Class A and $22,530,000.00 aggregate principal
amount of 6.12% Asset Backed Certificates, Class B of First Security Auto
Grantor Trust 1998-A.  The term sheet is attached hereto as Exhibit 99.

EXHIBIT 99     The following is filed as an Exhibit to this Report under
Exhibit 99.

               Term Sheet dated April 14, 1998, with respect to the proposed
               issuance of the  Class A Certificates and the Class B
               Certificates of First Security Auto Grantor Trust 1998-A.


<PAGE>

                                      SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934,
as amended, the registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.


                                             FIRST SECURITY BANK-Registered
                                             Trademark-, N.A.
                                             (Registrant)


Dated: April 14, 1998                        By:  /s/ Scott C. Ulbrich
                                                 -------------------------------
                                             Name:     Scott C. Ulbrich
                                             Title:    Chief Financial Officer 

<PAGE>

                                  INDEX TO EXHIBITS

<TABLE>
<CAPTION>
                                                            Sequentially
Exhibit Number                     Exhibit                  Numbered Page
- ---------------    -------------------------------------    -------------
<S>                <C>                                      <C>
99                 Term Sheet dated as of April 14, 1998
</TABLE>



<PAGE>


SUBJECT TO REVISION                                              EXHIBIT 99
TERM SHEET DATED APRIL 14, 1998

$500,650,031.85

$478,120,031.85  ___% ASSET BACKED CERTIFICATES, CLASS A
$22,530,000.00   ___% ASSET BACKED CERTIFICATES, CLASS B

FIRST SECURITY-Registered Trademark- AUTO GRANTOR TRUST 1998-A
ISSUER

FIRST SECURITY BANK-Registered Trademark-, N.A.
SELLER AND SERVICER

Attached is a preliminary term sheet (the "Term Sheet") describing the
structure, collateral pool and certain aspects of the First Security-Registered
Trademark- Auto Grantor Trust 1998-A (the "Trust").  The information contained
in the attached Term Sheet is referred to as the "Information".

The attached Term Sheet has been prepared with the cooperation of First Security
Bank, N.A. (the "Bank").  Neither the underwriters, nor any of their affiliates,
makes any representation as to the accuracy or completeness of the Information.
The description of the collateral pool and other Information contained herein is
preliminary and will be superseded by the applicable prospectus supplement and
by any other information subsequently filed with the Securities and Exchange
Commission.  In addition, the attached Term Sheet supersedes any prior or
similar term sheet.

The Information addresses only certain aspects of the applicable security's
characteristics and thus does not provide a complete assessment.  As such, the
Information may not reflect the impact of all structural characteristics of the
security.  The assumptions underlying the Information, including structure and
collateral, may be modified from time to time to reflect changed circumstances.

Although a registration statement (including the prospectus) relating to the
securities discussed in this communication has been filed with the Securities
and Exchange Commission and is effective, a final prospectus supplement relating
to the securities discussed in this communication has not been filed with the
Securities and Exchange Commission.  A final prospectus supplement will be filed
after the securities have been priced and all of the terms and information are
finalized.  This communication shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of the securities
discussed in this communication in any state in which such offer, solicitation
or sale would be unlawful prior to registration or qualification under the
securities laws of such state.

Prospective purchasers are referred to the final prospectus and prospectus
supplement relating to the securities discussed in this communication ("Offering
Documents") for definitive Information on any matter discussed in this
communication.  Any investment decision should be based on the data in the
Offering Documents and the then current version of the Information.  Offering
Documents contain data that is current as of their publication dates and after
publication may no longer be complete or current.  A final prospectus and
prospectus supplement may be obtained by contacting the J.P. Morgan Asset
Finance Group at (212) 648-4506.

Sales of the securities to be offered by the Trust may not be consummated unless
the purchaser has received the Offering Documents.  The securities to be offered
by the Trust under the Offering Documents have not been approved or disapproved
by the Commission or any state securities commission; any representation to the
contrary is a criminal offense.

                          UNDERWRITERS OF THE CERTIFICATES
J.P. MORGAN & CO.


<PAGE>

                            BANCAMERICA ROBERTSON STEPHENS

                                        FIRST SECURITY CAPITAL MARKETS, INC.


<PAGE>

           FIRST SECURITY-Registered Trademark- AUTO GRANTOR TRUST 1998-A
        FIRST SECURITY BANK-Registered Trademark-, N.A., SELLER AND SERVICER

                                Subject to Revision

                          Term Sheet Dated April 14, 1998

 Capitalized terms used below which are not defined have the meanings specified
in the Base Prospectus of First Security Bank-Registered Trademark-, N.A. Dated
April __, 1998 and pertaining to First Security-Registered Trademark- Auto
Grantor Trusts.  A copy of such Prospectus is available from the Securities and
                              Exchange Commission.


Issuer . . . . . . . . . . . .     First Security Auto Grantor Trust 1998-A (the
                                   "Trust" or the "Issuer").


Trustee. . . . . . . . . . . .     Bankers Trust Company will act as the Trustee
                                   of the  Certificates.

Collateral Agent . . . . . . .     Bankers Trust Company will act as the
                                   Collateral Agent of the  Certificates.

The Certificates . . . . . . .     1)   ____% Asset Backed Certificates, Class A
                                        (the "Class A Certificates") in the
                                        aggregate initial principal amount of
                                        $478,120,031.85.

                                   2)   ____% Asset Backed Certificates, Class B
                                        (the "Class B Certificates") in the
                                        aggregate principal amount of
                                        $22,530,000.00.

Trust Property . . . . . . . .     The principal property of the Trust will
                                   include: (i) a pool of fixed rate motor
                                   vehicle installment sale contracts and
                                   installment loans; (ii) all monies due or
                                   received thereunder on and after the Cutoff
                                   Date; and (iii) security interests in the
                                   Financed Vehicles.

Terms of the Certificates:

A.   Distribution Date . . . .     The 15th day of each month (or, if such day
                                   is not a business day, the next succeeding
                                   business day), beginning  May 15, 1998 (the
                                   "Initial Distribution Date").

B.   Interest. . . . . . . . .     On each Distribution Date, interest at the
                                   Class A Pass-Through Rate of ____% on the
                                   Class A Certificate Balance and interest at
                                   the Class B Pass-Through Rate of ____% on the
                                   Class B Certificate Balance will be
                                   distributed to registered holders of each of
                                   the Class A Certificates and the Class B
                                   Certificates to the extent that sufficient
                                   funds are on deposit on such Distribution
                                   Date in the Certificate Account or available
                                   in the Reserve Account to make such
                                   distribution.  The rights of the Class B
                                   Certificateholders  to receive payments of
                                   interest will be subordinated to the rights
                                   of the Class A Certificateholders to receive
                                   payments of interest.  See "--Subordination."

C.   Principal . . . . . . . .     On each Distribution Date, all payments of
                                   principal on the


<PAGE>

                                   Receivables received by the Servicer during
                                   the related Collection Period, plus all
                                   Liquidation Proceeds, to the extent allocable
                                   to principal will be distributed by the
                                   Trustee PRO RATA to the Class A
                                   Certificateholders and the Class B
                                   Certificateholders to the extent that
                                   sufficient funds are on deposit in the
                                   Certificate Account or available in the
                                   Reserve Account.  The rights of the Class B
                                   Certificateholders  to receive payments of
                                   principal will be subordinated to the rights
                                   of the Class A Certificateholders to receive
                                   payments of interest and principal.  See
                                   "--Subordination."

D.   Optional Purchase . . . .     The Servicer may purchase all of the Trust
                                   Property on any Distribution Date at a
                                   purchase price equal to the aggregate of the
                                   Purchase Amounts of the remaining Receivables
                                   (other than Defaulted Receivables) if (i) the
                                   Pool Balance as of the last day of a
                                   Collection Period has declined to 10% or less
                                   of the Aggregate Principal  Balance and (ii)
                                   the aggregate Purchase Price Amount for the
                                   Receivables is greater than or equal to the
                                   sum of the Class A Certificate Balance and
                                   the Class B Certificate Balance.

Subordination. . . . . . . . .     Distributions of interest and principal on
                                   the Class B Certificates will be subordinated
                                   in priority of payment to distributions of
                                   interest and principal on the Class A
                                   Certificates in the event of defaults on the
                                   Receivables.  The Class B Certificateholders
                                   will not receive any distributions of
                                   interest with respect to a Collection Period
                                   until the full amount of interest on the
                                   Class A Certificates relating to such
                                   Collection Period has been deposited in the
                                   Class A Distribution Account.  The Class B
                                   Certificateholders will not receive any
                                   distributions of principal with respect to
                                   such Collection Period until the full amount
                                   of interest on and principal of the Class A
                                   Certificates relating to such Collection
                                   Period has been deposited in the Class A
                                   Distribution Account.

Reserve Account. . . . . . . .     A Reserve Account will be established and
                                   maintained by the Seller, in the name of, and
                                   under the control of, the Collateral Agent
                                   with an initial deposit of cash or certain
                                   investments having a value equal to
                                   $12,516,250.80 (the "Reserve Account Initial
                                   Deposit").  In addition, amounts remaining in
                                   the Certificate Account with respect to the
                                   related Collection Period after payments to
                                   the Certificateholders and the Servicer have
                                   been made will be deposited into the Reserve
                                   Account until the amount of the Reserve
                                   Account is equal to the Specified Reserve
                                   Account Balance (as described below).  Funds
                                   will be withdrawn from the Reserve Account to
                                   reimburse the Servicer for Advances
                                   previously made and not reimbursed and to the
                                   extent the amount required to be distributed
                                   to the Certificateholders and the Servicer
                                   exceeds the amount on deposit in the
                                   Collection Account.

Specified Reserve Account
     Balance . . . . . . . . .     On each Distribution Date, the "Specified
                                   Reserve Account Balance" will equal  4.5%
                                   (the "Basic Reserve Account Percentage") of
                                   the Pool Balance as of the last day of the
                                   related Collection Period, but in any event
                                   will not be less than the lesser of (i)
                                   $10,013,000.64 (the "Reserve Account Floor
                                   Amount") and (ii) the Full Payoff Amount (or,
                                   under certain circumstances, a higher
                                   amount).  The Specified 


<PAGE>

                                   Reserve Account Balance may be reduced to 
                                   a lesser amount as determined by the 
                                   Seller; provided that the Seller gives 
                                   written notice of such reduction to the 
                                   Rating Agencies and such reduction does 
                                   not adversely affect the ratings of the 
                                   Certificates by the Rating Agencies.  
                                   Amounts in the Reserve Account on any 
                                   Distribution Date (after giving effect to 
                                   all distributions made on that date) in 
                                   excess of the Specified Reserve Account 
                                   Balance for such Distribution Date will be 
                                   paid to the Seller.

Yield Supplement Agreement . .     The Seller will enter into a Yield Supplement
                                   Agreement with the Trust which will provide
                                   funds to supplement the interest collections
                                   on any Receivable that has a Contract Rate
                                   below the applicable Class A Pass-Through
                                   Rate or the Class B Pass-Through Rate, plus
                                   the Basic Servicing Fee Rate.   The Seller's
                                   obligations under the Yield Supplement
                                   Agreement will be secured by funds on deposit
                                   in the Yield Supplement Account, the initial
                                   balance of which shall equal $____________
                                   (the "Yield Supplement Initial Deposit").

Tax Status . . . . . . . . . .     In the opinion of Kirkland & Ellis, special
                                   tax counsel to the Seller, the Trust will be
                                   classified for Federal income tax purposes as
                                   a grantor trust and not as an association
                                   taxable as a corporation.  Certificate Owners
                                   must report their respective allocable shares
                                   of income earned on Trust assets and, subject
                                   to certain limitations applicable to
                                   individuals, estates and trusts, may deduct
                                   their respective allocable shares of
                                   reasonable servicing and other fees.
                                   Prospective investors should consult their
                                   own tax advisors to determine the federal,
                                   state, local, and other tax consequences of
                                   the purchase, ownership and disposition of
                                   the Class A Certificates or the Class B
                                   Certificates.  Prospective investors should
                                   note that no rulings have been or will be
                                   sought from the Internal Revenue Service (the
                                   "IRS") with respect to any of the federal
                                   income tax consequences discussed herein and
                                   no assurance can be given that the IRS will
                                   not take a contrary position.

ERISA Considerations . . . . .     As described in the Offering Documents, the
                                   Class A Certificates may be purchased by
                                   employee benefit plans that are subject to
                                   the Employee Retirement Income Security Act
                                   of 1974, as amended ("ERISA"), upon
                                   satisfaction of certain conditions described
                                   therein.  Employee benefit plans subject to
                                   ERISA will not be eligible to purchase Class
                                   B Certificates.  Any benefit plan fiduciary
                                   considering a purchase of Certificates
                                   should, among other things, consult with
                                   experienced legal counsel in determining
                                   whether all required conditions have been
                                   satisfied.

Ratings. . . . . . . . . . . .     As a condition of issuance, the Class A
                                   Certificates will be rated AAA or its
                                   equivalent and the Class B Certificates will
                                   be rated A or its equivalent by at least one
                                   nationally recognized rating agency.


<PAGE>

                                  THE RECEIVABLES

SELECTION CRITERIA

     Approximately 97.33% of the Aggregate Principal Balance of Motor Vehicle
Loans  were originated by the Seller through Dealers in the ordinary course of
the Seller's business and in accordance with the Seller's underwriting
standards; the remainder of the Aggregate Principal Balance of Motor Vehicle
Loans were made directly by the Seller to the Obligors in accordance with the
Seller's underwriting standards.  The Receivables were selected by the Seller
based on several criteria, including that such Receivable:  (i) is secured by a
security interest in either a new or used automobile or light truck; (ii)
provides for a contractual interest rate of at least 6.00% and not more than
32.00%; (iii) has a remaining  maturity, as of the Cutoff Date, of not less than
6 months and not more than 66 months; (iv) has a remaining principal balance of
not less than $100 and not more than $80,000; (v) as of the Cutoff Date, was not
more than 29 days past due; (vi) the related Financed Vehicle had not been
repossessed as of the Cutoff Date; (vii) is a simple interest receivable; (viii)
has no provision for the Dealer of the related Financed Vehicle to have a
participation in, or other right to receive, any proceeds of such Receivable;
and (ix) was originated on or after December 18, 1991.  No procedures adverse to
the Certificateholders were used by the Seller in selecting the Receivables to
be transferred to the Trust on the Closing Date.

CERTAIN CHARACTERISTICS

     The Receivables had the following characteristics in the aggregate as of
the Cutoff Date: (i) approximately 32.70% of the Aggregate Principal Balance was
attributable to loans for purchases of new Financed Vehicles and approximately
67.30% of the Aggregate Principal Balance was attributable to loans for
purchases of used Financed Vehicles; (ii) the weighted average Contract Rate of
the Receivables was 10.634%; (iii) there are 42,959 Receivables being conveyed
by the Seller to the Trust; (iv) the average principal balance of a Receivable,
as of the Cutoff Date, was $11,654.14; and (v) the weighted average original
term and weighted average remaining term of the Receivables were 62.62 months
and 53.56 months, respectively.

     The composition and distribution by Contract Rate of the Receivables as of
the Cutoff Date are set forth in the following tables:

                           COMPOSITION OF THE RECEIVABLES

<TABLE>
<CAPTION>


     WEIGHTED                                                                         WEIGHTED
      AVERAGE                            NUMBER OF     AVERAGE        WEIGHTED         AVERAGE
   CONTRACT RATE       AGGREGATE        RECEIVABLES   PRINCIPAL        AVERAGE        ORIGINAL
  OF RECEIVABLES   PRINCIPAL BALANCE      IN POOL      BALANCE     REMAINING TERM       TERM
  --------------   -----------------      -------      -------     --------------     ---------
  <S>              <C>                  <C>          <C>           <C>                <C>
      10.634%       $500,650,031.85       42,959     $11,654.14      53.56 mos.        62.62 mos.
</TABLE>




<PAGE>


                  DISTRIBUTION BY CONTRACT RATE OF THE RECEIVABLES

<TABLE>
<CAPTION>


                             Number of         Aggregate        Percent of Aggregate
                            Receivables     Principal Balance    Principal Balance(1)
                            -----------     -----------------   ---------------------
 <S>                        <C>             <C>                 <C>
 Contract Rate Range (%)

 6.00-6.99 . . . . . . .             131         $589,276.59                   0.12%
 7.00-7.99 . . . . . . .           1,615       21,114,225.89                   4.22
 8.00-8.99 . . . . . . .           5,418       74,647,405.47                  14.91
 9.00-9.99 . . . . . . .          10,621      143,000,910.45                  28.56
 10.00-10.99 . . . . . .           8,731      105,417,426.73                  21.06
 11.00-11.99 . . . . . .           5,255       58,173,267.59                  11.62
 12.00-12.99 . . . . . .           4,260       43,152,967.08                   8.62
 13.00-13.99 . . . . . .           2,091       20,573,584.76                   4.11
 14.00-14.99 . . . . . .           1,924       15,212,204.28                   3.04
 15.00 and up. . . . . .           2,913       18,768,763.01                   3.78
                                  ------     ---------------                --------
      Total. . . . . . .          42,959     $500,650,031.85                 100.00%
                                  ------     ---------------                --------
                                  ------     ---------------                --------
</TABLE>


- ------------------------------------
(1)  Total exceeds 100% as a result of rounding.

                     GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES

     The following table sets forth the percentage of the Aggregate Principal
Balance in the states with the largest concentration of Receivables based on the
billing addresses of the Obligors.  No other state accounts for more than 1.0%
of the Aggregate Principal Balance.

<TABLE>
<CAPTION>

                                                                   Percentage of
STATE                                                Aggregate Principal Balance
                                                     ---------------------------
<S>                                                  <C>
Utah . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .29.50%
Idaho. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .28.98%
Oregon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.68%
Nevada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10.39%
Washington . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9.48%
Montana. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.10%
Wyoming. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.90%
</TABLE>

DELINQUENCY AND LOSS EXPERIENCE OF THE SELLER

     The tables set forth below indicate the delinquency and credit
loss/repossession experience for each of the last five calendar years of the
Bank's managed portfolio of Motor Vehicle Loans (including receivables sold
which the Bank continues to service).  The tables include both Motor Vehicle
Loans originated directly by the Bank as well as those originated through
Dealers in a relative proportion substantially similar to the Motor Vehicle
Loans to be transferred to the Trust.  Fluctuations in delinquencies,
repossessions and charge-offs generally follow trends in the overall economic
environment and may be affected by such factors as increased competition for
obligors, rising consumer debt burden per household and increases in personal
bankruptcies.  The Bank believes that the increase in delinquencies in 1996 was
due primarily to the merger in September 1996 of the Bank's Utah and Idaho
collection departments and some associated turnover in personnel which resulted
in a lack of continuity in the collections function.  The Bank believes that
most of the merger related issues have since been resolved.  No assurance can be
made that the delinquency and

<PAGE>

loss experience for the Motor Vehicle Loans as whole or those transferred to the
Trust in the future will be similar to the historical experience set forth
below.

                               DELINQUENCY EXPERIENCE

<TABLE>
<CAPTION>
                                                             AS OF DECEMBER 31,
                     ----------------------------------------------------------------------------------------------------------

                             1997                 1996                   1995                 1,994                 1993
                     ------------------   -------------------    -------------------   ------------------   -------------------

                      NUMBER               NUMBER                 NUMBER                NUMBER               NUMBER
                     OF LOANS    AMOUNT   OF LOANS     AMOUNT    OF LOANS     AMOUNT   OF LOANS    AMOUNT   OF LOANS     AMOUNT
                     --------    ------   --------     ------    --------     ------   --------    ------   --------     ------
                                                          (DOLLARS IN  THOUSANDS)
<S>                  <C>       <C>        <C>        <C>         <C>       <C>         <C>       <C>        <C>        <C>
Portfolio at
Period End           242,396   $2,557,565  200,922   $1,979,782  193,634   $1,824,411  197,996   $1,885,491  159,870   $1,409,268

Delinquency (1)
  30-59 Days           3,557   $   35,995    3,380   $   31,646    2,867   $   24,914    2,345   $   20,775    1,458   $   11,722

  60-89 Days             765   $    8,035    1,209   $   11,330      557   $    5,358      603   $    5,839      337   $    2,703

  90 Days or More        444   $    4,694      600   $    5,947      255   $    2,462      273   $    2,594      153   $    1,307

Total Delinquencies    4,766   $   48,724    5,189   $   48,923    3,679   $   32,734    3,221   $   29,208    1,948   $   15,731

Total Delinquencies
  as Percentage
  of the Portfolio     1.97%        1.91%    2.58%        2.47%    1.90%        1.79%    1.63%        1.55%    1.22%        1.12%
</TABLE>
- -------------------
(1)  The period of delinquency is based on the number of days payments are
     contractually past due for all Motor Vehicle Loans other than Motor Vehicle
     Loans previously charged off.

                        CREDIT LOSS/REPOSSESSION EXPERIENCE

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                          ----------------------------------------------------------------

                                                             1997         1996        1995          1994           1993
                                                          ----------   ----------  ----------    ----------     ----------
                                                                              (DOLLARS IN THOUSANDS)
<S>                                                       <C>          <C>         <C>           <C>            <C>
 Portfolio Balance at Period End                          $2,557,565   $1,979,782  $1,824,411    $1,885,491     $1,409,268

 Average Portfolio Balance During Period                  $2,270,731   $1,883,171  $1,850,693    $1,670,756     $1,237,865

 Average Number of Loans Outstanding During the Period       222,092      195,749     195,834       180,660        147,126

 Number of Repossessions During the Period                     4,967        4,198       4,153         3,528          2,583

 Number of Repossessions as  percentage of Average
   Number of Loans Outstanding                                 2.24%        2.14%       2.12%         1.95%          1.76%

 Gross Charge-offs(1)                                     $   39,184   $   29,488  $   25,644    $   17,354     $   11,631

 Recoveries on Loans Previously Charged Off(2)            $   16,901   $   11,849  $   11,321    $    8,370         $6,885

 Net Charge-offs(3)                                       $   22,283   $   17,639  $   14,323    $    8,985     $    4,746

 Net Charge-offs as a Percentage of Portfolio Balance at
   Period End                                                  0.87%        0.89%       0.79%         0.48%          0.34%

 Net Charge-offs as a Percentage of Average Balance
   During Period                                               0.98%        0.94%       0.77%         0.54%          0.38%
</TABLE>

- ------------------

(1)  Gross Charge-offs are generally stated net of liquidation proceeds.
(2)  Recoveries on Loans Previously Charged Off generally include amounts
     received with respect to loans previously charged off, other than
     liquidation proceeds, net of collection expenses.  A portion of recoveries
     has resulted from certain collection and recovery efforts used by the Bank
     with respect to defaulted receivables acquired by the Bank from other
     institutions as a result of mergers.  Such defaulted receivables are not
     being transferred to the Trust and such reported recoveries may not be
     indicative of future results.
(3)  Net Charge-offs equal Gross Charge-offs minus Recoveries on Loans
     Previously Charged Off.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission